Investor Presentation • Nov 29, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

FY23 Results Investor Presentation Trond Williksen, CEO Septima Maguire, CFO 29 November 2023
This document and any information contained within it is the property of Benchmark Holdings Plc and its Affiliates
GENETICS ADVANCED NUTRITION HEALTH

1) All prior year figures have been adjusted to reflect changes to the ongoing continuing business during the year following the disposal of the tilapia business
Adj. EBITDA ex FV movements £35.6m +15%


Advanced Nutrition
• Strong performance in difficult shrimp markets; revenues -9% (-3% CER)
Health
• Delay in the peak season for sea lice treatments in Norway leading to low utilisation of CleanTreat® capacity; Ectosan® Vet and CleanTreat® sales increased post period end
• Group Adj. EBITDA margin ex FV movements: 25% (Q4 FY22: 24%)
1) FY22 figures have been restated to reflect changes to the ongoing continuing business during the year following the disposal of the tilapia business




Continued growth driven by salmon business Strategic actions taken in shrimp and tilapia
| (£m) | FY 23 | FY 22 | Q4 23 | Q4 22 |
|---|---|---|---|---|
| Revenue | 65.5 | 57.4 | 16.9 | 18.0 |
| Gross Margin ex FV mov | 30.7 | 31.2 | 11.0 | 11.3 |
| Adj. EBITDA1 | 15.7 | 17.4 | 5.4 | 6.1 |
| Adj. EBITDA1 ex FV mov |
15.8 | 15.8 | 7.2 | 6.9 |
| Adj. Operating Profit2 | 10.6 | 11.9 | 4.1 | 4.2 |
| Adj. Op. Profit ex FV mov | 10.7 | 10.3 | 5.9 | 5.0 |



| Core Salmon Continued growth through market leadership and innovation Core Salmon |
Chile Gaining commercial traction; new export capabilities Chile |
Shrimp Developing new product line; aligned with Adv. Nutrition to create synergies Shrimp |
Total Focus on achieving profitability in growth areas Total |
|||||
|---|---|---|---|---|---|---|---|---|
| £ m |
FY23 | FY22 | FY23 | FY22 | FY23 | FY22 | FY23 | FY22 |
| Revenue | 62 5 |
54 4 |
1 8 |
1 0 |
1 2 |
2 0 |
65 5 |
57 4 |
| Gross profit |
34 7 |
35 7 |
(1 7) |
(2 0) |
(2 4) |
(0 8) |
30 6 |
32 8 |
| Gross profit FV ex |
34 8 |
34 0 |
(1 7) |
(2 0) |
(2 4) |
(0 8) |
30 7 |
31 2 |
| Adj EBITDA FV ex |
22 2 |
20 9 |
(2 8) |
(3 4) |
(3 6) |
(1 7) |
15 8 |
15 8 |
| Adj EBITDA margin FV ex |
36% | 38% | n m |
n m |
n m |
n m |
24% | 28% |
| Adj EBITDA |
22 1 |
22 5 |
(2 8) |
(3 4) |
(3 6) |
(1 7) |
15 7 |
17 4 |
| Op Adj Profit FV ex |
18 4 |
16 3 |
(3 4) |
(3 9) |
3) (4 |
(2 1) |
10 7 |
10 3 |


| (£m) | FY 23 | FY 22 | Q4 23 | Q4 22 |
|---|---|---|---|---|
| Revenue | 78.5 | 80.3 | 17.1 | 18.9 |
| Gross Margin | 43.8 | 42.6 | 10.1 | 11.5 |
| Adj. EBITDA1 | 18.4 | 19.0 | 3.5 | 4.7 |
| Adj. EBITDA margin | 23% | 24% | 20% | 25% |
| Adj. Operating Profit2 | 15.9 | 16.8 | 2.9 | 4.1 |



(2) Adjusted Operating Profit is operating loss before exceptional items including acquisition related items and amortisation of intangible assets excluding development costs
| (£m) | FY 23 | FY 22 | Q4 23 | Q4 22 |
|---|---|---|---|---|
| Revenue | 25.5 | 20.1 | 2.6 | 5.6 |
| Gross Margin | 12.3 | 8.6 | 0.6 | 2.6 |
| Adj. EBITDA1 | 4.8 | 0.1 | (0.9) | 0.6 |
| Adj. EBITDA margin | 19% | 1% | (32%) | 11% |
| Adj. Operating Profit2 | (8.6) | (13.9) | (4.3) | (2.1) |



| FY 2021 | FY 2022(3) | FY 2023 | Medium term objectives |
Progress and pathway | |
|---|---|---|---|---|---|
| Revenue growth p.a. |
18% | 27% | 7% | 15%-18% | Performance in the year affected by weak shrimp markets. However, CAGR performing within target post restructuring |
| Adj. EBITDA margin |
16% | 21% | 21% | 25%-30% period end |
Consistent margin improvement from revenue growth and cost control |
| Cash conversion(1) |
29% | 33% | 56% | 70%-80% | Improving operating cashflow and measures in place to reach medium term goal • Working capital management |
| Free Cashflow(2) % sales |
(17%) | (8%) | 2% | 10%-15% period end |
Progress driven by disciplined investment and control on capex |

Cash generated from operations after working capital and taxes as percentage of Adj. EBITDA
Free cash flow: Net cash from operating activities less capex and lease payments (excluding cash interest)
FY22 figures have been restated to reflect changes to the ongoing continuing business during the year following the disposal of the tilapia business
| £m | FY 23 | FY 223 | % AER | % CER | Q4 23 | Q422 | % AER |
|---|---|---|---|---|---|---|---|
| Revenue | 169.5 | 157.7 | 7% | 7% | 36.6 | 42.4 | (14%) |
| Gross profit | 86.8 | 83.9 | 3% | 4% | 19.9 | 24.6 | (19%) |
| R&D | (6.1) | (6.6) | 9% | 7% | (1.6) | (2.0) | 20% |
| Other operating costs | (45.2) | (44.1) | (2%) | (2%) | (10.9) | (13.1) | 17% |
| Adjusted EBITDA1 | 35.5 | 32.6 | 9% | 11% | 7.4 | 9.4 | (21%) |
| Adj. EBITDA ex FV movement | 35.6 | 31.0 | 15% | 16% | 9.2 | 10.2 | (10%) |
| Adjusted Operating Profit2 | 14.6 | 10.7 | 36% | 41% | 2.1 | 4.2 | (51%) |
| Adj. Operating Profit2 ex FV mov. | 14.7 | 9.2 | 61% | 65% | 3.9 | 5.0 | (23%) |
| Exceptional costs | (3.9) | - | - | - | (0.7) | (0.4) | (62%) |
| Net finance costs | (7.4) | (15.2) | (51%) | (54%) | (5.0) | (5.0) | 1% |
| Loss before tax | (12.7) | (21.4) | 41% | 44% | (7.3) | (6.1) | (19%) |
| Loss for the period | (16.1) | (28.7) | 44% | 46% | (9.2) | (8.2) | (13%) |
(1) Adjusted EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure (2) Adjusted Operating Profit is operating loss before exceptional items including acquisition related items and amortisation of intangible assets excluding development costs (3) FY22 figures have been restated to reflect changes to the ongoing continuing business during the year following the disposal of the tilapia business


• Continue roll-out in Norway - £50m estimated peak sales • Continue to improve efficiency Significant growth in all business areas post restructuring despite challenges posed by the macroeconomic environment
and develop configurations tailored to customer needs Genetics revenue up 59% since FY 2020, driven mainly by higher salmon egg sales
• Roll-out into new markets - £25m estimated peak sales – Advanced Nutrition revenue up 32% from FY2020 reflecting success of renewed commercial effort and continued innovation
commencing with Faroe Islands • Develop new opportunities for Health revenue increased 5x over three years driven by the roll-out of Ectosan® Vet and CleanTreat®
13
CleanTreat® applications

• Continue roll-out in Norway - Revenue growth together with financial discipline have led to significant growth in Adj. EBITDA
£50m estimated peak sales • Continue to improve efficiency • Advanced Nutrition seen 3x increase since FY 2020, driven by revenue growth, operational leverage and cost control
• Roll-out into new markets -
£25m estimated peak sales –
• Develop new opportunities for
CleanTreat® applications
commencing with Faroe Islands





16
(1) From continuing operations

• Develop new opportunities for
CleanTreat® applications
£25m estimated peak sales – commencing with Faroe Islands • Health Ectosan® Vet and CleanTreat® inventory
£m
| Net finance expenses |
FY23 | FY22 |
|---|---|---|
| Interest income | (0.6) | (0.3) |
| Foreign exchange losses/(gains) | (0.3) | (2.8) |
| Interest on bond and bank debt | 8.4 | 6.2 |
| Amortisation of deferred finance fees | 0.5 | 1.9 |
| Penalty for early settlement of NOK bond | - | 1.6 |
| Movements of cashflow hedges | (2.2) | 7.0 |
| Finance lease interest | 1.6 | 1.6 |
| Total net finance expenses | 7.4 | 15.2 |

| Net debt1 at 30 September 2022 (£m) |
(73.7) |
|---|---|
| Cash from operations excl. working capital and taxes | 29.6 |
| Movement in working capital | (1.1) |
| Taxes | (8.5) |
| Net cash from operations | 20.0 |
| Capital expenditure | (6.8) |
| Other disposal activities | 0.2 |
| Proceeds from disposal of subsidiaries | 1.3 |
| Foreign exchange on cash and debt | 4.3 |
| Interest | (8.6) |
| Acquisition of subsidiaries net of cash/debt acquired | (0.2) |
| Investment in associates | (0.6) |
| Acquisition of non-controlling interest | (8.0) |
| New/modified lease liabilities (IFRS16) | (3.7) |
| Shares issued | 10.9 |
| Other non-cash movements | (0.6) |
| Net debt1 at 30 September 2023 |
(65.5) |
| excluding lease liabilities | (45.6) |

| FY 2021 | FY 2022(3) | FY 2023 | |
|---|---|---|---|
| Cash conversion(1) |
29% | 33% | 56% |
| Free Cashflow(2) % sales |
(17%) | (8%) | 2% |


• Continue roll-out in Norway -
commencing with Faroe Islands
Good start to the year and momentum in all business areas



– a unique bet on the aquaculture industry




This presentation has been prepared by Benchmark Holdings plc (the "Company") in connection with the FY 23 results on 29 November 2023.
This presentation does not constitute a prospectus or an admission document relating to the Company, nor does it constitute or form part of any offer or invitation to purchase, sell or subscribe for, or any solicitation of any such offer to purchase, sell or subscribe for, any securities in the Company nor shall this presentation or any part of it, or the fact of its distribution, form the basis of, or be relied on in connection with, any contract for the same.
Information in this presentation relating to the price at which relevant investments have been bought or sold in the past or the yield on such investments cannot be relied upon as a guide to the future performance of such investments.
The presentation may contain forward-looking statements. These statements relate to the future prospects, developments and business strategies of the Company. Forward-looking statements are identified by the use of such terms as "believe", "could", "envisage", "estimate", "potential", "intend", "may", "plan", "will" or variations or similar expressions, or the negative thereof. Any forward-looking statements contained in the presentation are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. If one or more of these risks or uncertainties materialise, or if underlying assumptions prove incorrect, the Company's actual results may vary materially from those expected, estimated or projected. Any forward-looking statements speak only as at the date of the presentation. Except to the extent required by applicable law or regulation, including the rules made by the AIM Rules of the London Stock Exchange, the Company undertakes no obligation to publicly release any update or revisions to any forward-looking statements contained in the presentation to reflect any change in events, conditions or circumstances on which any such statements are based after the time they are made.
This presentation contains non-GAAP/non-IFRS financial information which the Company's management believes is valuable in understanding the performance of the Company. However, such non-GAAP/non-IFRS information is not uniformly defined by all companies and therefore it may not be comparable with similarly titled measures disclosed by other companies, including those in the Company's industry. Although these measures are important in the assessment and management of the Company's business, they should not be viewed in isolation or as replacements for, but rather as complementary to, the comparable GAAP/IFRS measures.
No reliance may be placed, for any purposes whatsoever, on the information contained in this presentation or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company, or any of its respective directors, partners, officers, employees, advisers or any other persons as to the accuracy, fairness or sufficiency of the information or opinions contained in this presentation and none of the information contained in this presentation has been independently verified by any person. Save in the case of fraud, no liability is accepted for any errors, omissions or inaccuracies in such information or opinions.
Neither this presentation nor any copy of it may be (i) taken or transmitted into the United States of America, (ii) distributed, directly or indirectly, in the United States of America or to any US person (within the meaning of regulations made under the Securities Act 1933, as amended), (iii) taken or transmitted into or distributed in Canada, Australia, the Republic of Ireland or the Republic of South Africa or to any resident thereof, or (iv) taken or transmitted into or distributed in Japan or to any resident thereof. Any failure to comply with these restrictions may constitute a violation of the securities laws or the laws of any such jurisdiction. The distribution of this document in other jurisdictions may be restricted by law and the persons into whose possession this document comes should inform themselves about, and observe, any such restrictions.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.