AI assistant
Beijing Yunji Technology Co., Ltd. — Interim / Quarterly Report 2021
Sep 17, 2021
50748_rns_2021-09-17_84003d46-a83c-4602-ad62-9e5b24f6adb1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [176 x 55] intentionally omitted <==
(Incorporated in Bermuda with limited liability) Stock Code: 1196
2021
INTERIM REPORT
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 01
| CONTENTS | |
|---|---|
| Page | |
| Corporate Information | 2 |
| Condensed Consolidated Statement of Profit or Loss | 3 |
| Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | 4 |
| Condensed Consolidated Statement of Financial Position | 5 |
| Condensed Consolidated Statement of Cash Flows | 7 |
| Condensed Consolidated Statement of Changes in Equity | 8 |
| Notes to the Condensed Consolidated Financial Statements | 9 |
| Management Discussion and Analysis | 37 |
| Dividends | 46 |
| Other Information | 47 |
| Directors’ and Chief Executives’ Interests and Short Positions | |
| in the Shares, Underlying Shares or Debentures of the Company | |
| or any Associated Corporations | 49 |
| Interests of Substantial Shareholders in Shares and Underlying Shares of the Company | 50 |
| Corporate Governance | 53 |
02
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
CORPORATE INFORMATION
BOARD OF DIRECTORS
Executive Directors
Lin Xiaohui (Chairman) Su Jiaohua (Chief Executive Officer) Lin Xiaodong
Independent Non-executive Directors Yu Leung Fai Fang Jixin Li Jue
COMPANY SECRETARY
Chan Chu Kin (resigned on 10 August 2021) Tsang Chin Pang (appointed on 10 August 2021)
LEGAL ADVISER
Michael Li & Co. Holman Fenwick Willan
INDEPENDENT AUDITORS
Grant Thornton Hong Kong Limited Level 12, 28 Hennessy Road Wanchai Hong Kong
HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS
Suites 2403-2410 24/F, Jardine House 1 Connaught Place Central, Hong Kong
REGISTERED OFFICE
Clarendon House 2 Church Street Hamilton HM11 Bermuda
PRINCIPAL BANKERS
Bank of China (Hong Kong) Limited Chong Hing Bank Limited Guangdong Huaxing Bank Guangzhou Rural Commercial Bank United Overseas Bank Limited Hong Kong Branch
AUDIT COMMITTEE
Yu Leung Fai (Chairman) Fang Jixin Li Jue
REMUNERATION COMMITTEE
PRINCIPAL SHARE REGISTRAR
AND TRANSFER OFFICE
MUFG Fund Services (Bermuda) Limited 4th floor North Cedar House 41 Cedar Avenue Hamilton HM12 Bermuda
HONG KONG BRANCH SHARE
REGISTRAR AND TRANSFER OFFICE
Tricor Tengis Limited Level 54, Hopewell Centre 183 Queen’s Road East Hong Kong
Li Jue (Chairman) Lin Xiaohui Yu Leung Fai
NOMINATION COMMITTEE
Lin Xiaohui (Chairman) Yu Leung Fai Fang Jixin
STOCK CODE
1196
COMPANY WEBSITE
http://www.realord.com.hk
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 03
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
for the six months ended 30 June 2021
| For the six months ended | For the six months ended | ||
|---|---|---|---|
| 30 June | 30 June | ||
| 2021 | 2020 | ||
| (Unaudited) | (Unaudited) | ||
| Notes | HK$’000 | HK$’000 | |
| Revenue | |||
| Goods and services | 422,157 | 293,035 | |
| Rental income | 5,224 | 5,195 | |
| Interest | 18,027 | 7,882 | |
| Total revenue | 3 | 445,408 | 306,112 |
| Cost of sales | (312,969) | (219,508) | |
| Gross profit | 132,439 | 86,604 | |
| Other income/expenses | 5A | 31,051 | 16,357 |
| Other gains and losses | 5B | 576,069 | 493,594 |
| Impairment losses, net | (3,234) | (3,971) | |
| Selling and distribution expenses | (15,816) | (6,552) | |
| Administrative expenses | (137,595) | (113,443) | |
| Finance costs | 6 | (342,430) | (308,392) |
| Profit before income tax | 240,484 | 164,197 | |
| Income tax expense | 7 | (187,369) | (116,206) |
| Profit for the period | 8 | 53,115 | 47,991 |
| Attributable to: | |||
| Owners of the Company | 47,356 | 45,940 | |
| Non-controlling interests | 5,759 | 2,051 | |
| 53,115 | 47,991 | ||
| Earnings per share | |||
| – Basic (HK cents) | 10 | 3.293 | 3.194 |
| – Diluted (HK cents) | 10 | 3.285 | 3.193 |
04
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
for the six months ended 30 June 2021
| For the six months ended | For the six months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Profit for the period | 53,115 | 47,991 |
| Other comprehensive income/(expense) | ||
| Items that will not be reclassified subsequently to | ||
| profit or loss: | ||
| (Loss)/Gain on property revaluation | (1,047) | 928 |
| Income tax credit/(expense) relating to loss/(gain) on property | ||
| revaluation | 262 | (232) |
| Items that may be reclassified subsequently to | ||
| profit or loss: | ||
| Exchange differences arising on translation of | ||
| foreign operations: | ||
| – Subsidiaries | 91,466 | (91,285) |
| Other comprehensive income/(expense) for the period, | ||
| net of income tax | 90,681 | (90,589) |
| Total comprehensive income/(expense) | ||
| for the period | 143,796 | (42,598) |
| Attributable to: | ||
| Owners of the Company | 137,852 | (45,035) |
| Non-controlling interests | 5,944 | 2,437 |
| 143,796 | (42,598) |
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 05
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| as at 30 June 2021 | |||
|---|---|---|---|
| As at | As at | ||
| 30 June | 31 December | ||
| 2021 | 2020 | ||
| (Unaudited) | (Audited) | ||
| Notes | HK$’000 | HK$’000 | |
| Non-current assets | |||
| Property, plant and equipment | 11 | 643,748 | 447,153 |
| Prepaid lease payments | 5,072 | 4,977 | |
| Investment properties | 12 | 9,448,108 | 11,839,176 |
| Goodwill | 218,841 | 87,390 | |
| Other intangible assets | 52,666 | 43,396 | |
| Equity instruments at fair value through other | |||
| comprehensive income (“FVTOCI”) | 13 | 38,648 | 8,899 |
| Prepayments, deposits and other receivables | 34,565 | 14,787 | |
| Pension scheme assets | 19,585 | – | |
| 10,461,233 | 12,445,778 | ||
| Current assets | |||
| Inventories | 249,299 | 36,538 | |
| Properties under development | 14 | 3,175,806 | – |
| Trade receivables | 15 | 335,007 | 449,409 |
| Receivables arising from securities broking | 15 | 183,317 | 163,373 |
| Loan receivables | 15 | 84,656 | 157,053 |
| Reinsurance assets | 87 | – | |
| Prepayments, deposits and other receivables | 668,159 | 425,961 | |
| Proposed development project | 1,582,152 | 1,634,083 | |
| Tax recoverable | 4,002 | 4,121 | |
| Financial assets at fair value through profit or | |||
| loss (“FVTPL”) | 16 | 48,065 | 15,297 |
| Cash held on behalf of clients | 153,479 | 119,538 | |
| Bank balances and cash | 513,301 | 1,268,295 | |
| Pledged deposits with banks and bank balances | 102,057 | – | |
| 7,099,387 | 4,273,668 | ||
| Current liabilities | |||
| Trade payables | 17 | 80,936 | 34,819 |
| Payables arising from securities broking | 17 | 166,194 | 139,642 |
| Contract liabilities | 19,097 | 35,743 | |
| Insurance contracts liabilities | 1,165 | – | |
| Other payables and accruals | 191,831 | 168,699 | |
| Bank borrowings and overdrafts | 18 | 500,908 | 722,366 |
| Other loans | 2,692 | – | |
| Amounts due to related parties | 19 | 35,249 | 71,861 |
| Lease liabilities | 95,809 | 33,893 | |
| Tax payable | 9,793 | 6,605 | |
| 1,103,674 | 1,213,628 | ||
| Net current assets | 5,995,713 | 3,060,040 | |
| Total assets less current liabilities | 16,456,946 | 15,505,818 |
06
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued)
as at 30 June 2021
| As at | As at | ||
|---|---|---|---|
| 30 June | 31 December | ||
| 2021 | 2020 | ||
| (Unaudited) | (Audited) | ||
| Notes | HK$’000 | HK$’000 | |
| Equity | |||
| Share capital | 20 | 143,821 | 143,821 |
| Reserves | 3,499,494 | 3,361,642 | |
| Equity attributable to owners of | |||
| the Company | 3,643,315 | 3,505,463 | |
| Non-controlling interests | 1,015,129 | 906,111 | |
| 4,658,444 | 4,411,574 | ||
| Non-current liabilities | |||
| Deferred tax liabilities | 1,109,494 | 914,565 | |
| Other payables and accruals | 46,891 | 44,693 | |
| Loans from ultimate holding company | 21 | 780,127 | 744,192 |
| Bank borrowings | 18 | 9,858,577 | 9,385,657 |
| Lease liabilities | 3,413 | 5,137 | |
| 11,798,502 | 11,094,244 | ||
| 16,456,946 | 15,505,818 |
07
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
for the six months ended 30 June 2021
| For the six months ended | For the six months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Operating activities | ||
| Net cash used in operating activities | (160,726) | (230,785) |
| Investing activities | ||
| Net cash outflow on acquisition of subsidiaries | (298,828) | – |
| Other investing cash flows | 29,962 | 8,327 |
| Net cash (used in)/from investing activities | (268,866) | 8,327 |
| Financing activities | ||
| Net cash (outflow)/inflow from bank and other borrowings | (14,690) | 1,617,532 |
| Loans from ultimate holding company, net | 35,935 | (16,057) |
| Other financing cash flows | (368,647) | (270,884) |
| Net cash (used in)/from financing activities | (347,402) | 1,330,591 |
| Net (decrease)/increase in cash and cash equivalents | (776,994) | 1,108,133 |
| Cash and cash equivalents at the beginning of the period | 1,268,295 | 565,052 |
| Effect of changes in foreign exchange rates | 12,000 | (74,610) |
| Cash and cash equivalents at the end of the period | 503,301 | 1,598,575 |
| Represented by: | ||
| Bank balances and cash | 513,301 | 1,618,575 |
| Bank overdrafts | (10,000) | (20,000) |
| 503,301 | 1,598,575 |
08
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30 June 2021
| As at 1 January 2020 (Audited) | Attributable to owners of the Company Share Asset Exchange Non- Share Share options Statutory Capital revaluation translation Retained controlling Total capital premium reserve reserve reserve reserve reserve profits Total interests equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 143,821 1,918,627 15,054 2,949 586,594 30,978 (565,982) 213,054 2,345,095 874,195 3,219,290 |
|---|---|
| Profit for the period Other comprehensive expense for the period: Gain on property revaluation Income tax relating to gain on property revaluation Exchange differences arising on translation of foreign operations – Subsidiaries |
– – – – – – – 45,940 45,940 2,051 47,991 – – – – – 560 – – 560 368 928 – – – – – (140) – – (140) (92) (232) – – – – – – (91,395) – (91,395) 110 (91,285) |
| Total comprehensive expense for the period |
– – – – – 420 (91,395) 45,940 (45,035) 2,437 (42,598) |
| Capital contributions from non-controlling interests | – – – – – – – (1,533) (1,533) 11,533 10,000 |
| As at 30 June 2020 (Unaudited) | 143,821 1,918,627 15,054 2,949 586,594 31,398 (657,377) 257,461 2,298,527 888,165 3,186,692 |
| As at 1 January 2021 (Audited) | 143,821 1,918,627 15,054 2,949 586,594 31,524 (291,159) 1,098,053 3,505,463 906,111 4,411,574 |
| Profit for the period Other comprehensive income for the period: Loss on property revaluation Income tax relating to loss on property revaluation Exchange differences arising on translation of foreign operations – Subsidiaries |
– – – – – – – 47,356 47,356 5,759 53,115 – – – – – (641) – – (641) (406) (1,047) – – – – – 160 – – 160 102 262 – – – – – – 90,977 – 90,977 489 91,466 |
| Total comprehensive income for the period |
– – – – – (481) 90,977 47,356 137,852 5,944 143,796 |
| Acquisition of subsidiaries (note 22) Transfer of share option reserve upon the forfeiture of share options |
– – – – – – – – – 103,074 103,074 – – (3,184) – – – – 3,184 – – – |
| Transactions with owners | – – (3,184) – – – – 3,184 – 103,074 103,074 |
| As at 30 June 2021 (Unaudited) | 143,821 1,918,627 11,870 2,949 586,594 31,043 (200,182) 1,148,593 3,643,315 1,015,129 4,658,444 |
09
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the six months ended 30 June 2021
1. BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) as well as the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).
The condensed consolidated financial statements are presented in Hong Kong dollar (“HK$”), which is also the functional currency of the Company.
The condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended 31 December 2020. The accounting policies and critical accounting judgments and estimates used in the preparation of the condensed consolidated financial statements are consistent with those applied in the Group’s annual consolidated financial statements for the year ended 31 December 2020, except for the application of the new and amendments to Hong Kong Financial Reporting Standards (“HKFRSs”) as disclosed in note 2.
The condensed consolidated financial statements have not been audited by the Company’s auditors, but have been reviewed by the Company’s audit committee.
2. APPLICATION OF NEW AND AMENDMENTS TO HKFRSs
New and amendments to HKFRSs that are effective for the current period
Amendments to HKFRS 16 Covid-19-Related Rent Concessions Amendments to HKFRS 9, HKAS 39, Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 4 and HKFRS 16
The application of the new and amendments to HKFRSs had no material impact on how the results and financial position for the current and prior periods have been prepared and presented.
10 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
2. APPLICATION OF NEW AND AMENDMENTS TO HKFRSs (Continued) New and amendments to HKFRSs in issue but not yet effective
At the date of authorisation of these condensed consolidated financial statements, certain new and amendments to HKFRSs have been published but are not yet effective, and have not been applied early by the Group.
HKFRS 17 Insurance Contracts and related amendments[2] Amendments to HKFRS 3 Reference to the Conceptual Framework[4] Amendments to HKFRS 10 Sale or Contribution of Assets between an Investor and its and HKAS 28 Associate or Joint Venture[3] Amendments to HKFRS 16 Covid-19-Related Rent Concessions beyond 30 June 2021[5] Amendments to HKAS 1 Classification of Liabilities as Current or Non-current and related amendments to Hong Kong Interpretation 5 (2020)[2] Amendments to HKAS 1 and Disclosure of Accounting Policies[2] HKFRS Practice Statement 2 Amendments to HKAS 8 Definition of Accounting Estimates[2] Amendments to HKAS 12 Deferred Tax related to Assets and Liabilities arising from a Single Transaction[2]
Amendments to HKAS 16 Property, Plant and Equipment - Proceeds before Intended Use[1] Amendments to HKAS 37 Onerous Contracts - Cost of Fulfilling a Contract[1] Amendments to HKFRSs Annual Improvements to HKFRSs 2018-2020[1] Accounting Guideline 5 Merger Accounting for Common Control Combination[4] (Revised)
-
1 Effective for annual periods beginning on or after 1 January 2022
-
2 Effective for annual periods beginning on or after 1 January 2023
-
3 Effective date not yet determined
-
4 Effective for business combination/common control combination for which the acquisition/ combination date is on or after the beginning of the first annual period beginning on or after 1 January 2022
-
5 Effective for annual periods beginning on or after 1 April 2021
The directors of the Company anticipate that all of the pronouncements will be applied in the Group’s accounting policy for the first period beginning on or after the effective date of the pronouncement. The application of the new and amendments to HKFRSs is not expected to have a material impact on the Group’s condensed consolidated financial statements.
11
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
3. REVENUE
The Group recognises revenue from the following major sources:
-
(i) Revenue from sale of motor vehicle parts is recognised at a point in time when the control of goods has been transferred to customers upon delivery;
-
(ii) Revenue from dismantling and trading of scrap materials is recognised at a point in time when the control of the specific type of scrap materials, either dismantled or not, as requested by the customers, has been transferred to them upon delivery;
-
(iii) Revenue from sale of other goods including hangtags, labels, shirt paper boards and plastic bags is recognised at a point in time when the customer obtains control of the distinct goods;
-
(iv) Revenue from rendering of financial printing, digital printing and other related services is recognised over time using the output method because the customer simultaneously receives and consumes the benefits as the Group performs;
-
(v) Revenue from commission income from securities broking is recognised at a point in time upon execution of orders for purchase or sale of securities on behalf of clients;
-
(vi) Revenue from rendering of corporate finance advisory, asset management and other related services is recognised over time using the output method because the customer simultaneously receives and consumes the benefits as the Group performs or the Group’s performance does not create an asset with an alternative use to the Group and the Group has an enforceable right to payment for performance completed to date;
-
(vii) Revenue from interest income from money lending business and margin financing is recognised on a time proportion basis using the effective interest method;
-
(viii) Revenue from sale of goods at the department stores is recognised at a point in time when the control of goods has been transferred to customers upon purchase the goods at the department stores; and
-
(ix) Income from counter and consignment sale is recognised at a point in time and based on certain percentage of sales made by the customers in accordance with the terms of contracts.
12 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
3. REVENUE (Continued)
Disaggregation of revenue from contracts with customers
| Motor | ||||||||
|---|---|---|---|---|---|---|---|---|
| Type of goods | Financial | Environmental | vehicle | Commercial | Department | |||
| and services | Property | services | protection | parts | printing | Hangtag | store | Total |
| HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
| For the six months ended | ||||||||
| 30 June 2021 (Unaudited) | ||||||||
| Sales of goods | ||||||||
| – Motor vehicle parts | – | – | – | 74,513 | – | – | – | 74,513 |
| – Scrap materials | – | – | 256,665 | – | – | – | – | 256,665 |
| – Hangtags, labels, shirt paper | ||||||||
| boards and plastic bags | – | – | – | – | – | 116 | – | 116 |
| – Department store goods | – | – | – | – | – | – | 9,169 | 9,169 |
| – | – | 256,665 | 74,513 | – | 116 | 9,169 | 340,463 | |
| Rendering of services | ||||||||
| – Printing services | – | – | – | – | 30,658 | – | – | 30,658 |
| – Financial services | – | 41,976 | – | – | – | – | – | 41,976 |
| – Commission income from | ||||||||
| securities broking | – | 6,408 | – | – | – | – | – | 6,408 |
| – Counter and consignment sales | – | – | – | – | – | – | 2,652 | 2,652 |
| Revenue from contracts with | ||||||||
| customers | – | 48,384 | 256,665 | 74,513 | 30,658 | 116 | 11,821 | 422,157 |
| Revenue from gross rental income | 5,224 | – | – | – | – | – | – | 5,224 |
| Revenue from interest income from | ||||||||
| money lending business | – | 10,284 | – | – | – | – | – | 10,284 |
| Revenue from interest income from | ||||||||
| margin financing | – | 7,743 | – | – | – | – | – | 7,743 |
| Total | 5,224 | 66,411 | 256,665 | 74,513 | 30,658 | 116 | 11,821 | 445,408 |
| Timing of revenue recognition | ||||||||
| A point in time | – | 6,408 | 256,665 | 74,513 | – | 116 | 11,821 | 349,523 |
| Over time | – | 41,976 | – | – | 30,658 | – | – | 72,634 |
| Revenue out of the scope of | ||||||||
| HKFRS 15 | ||||||||
| Rental income | 5,224 | – | – | – | – | – | – | 5,224 |
| Interest income | – | 18,027 | – | – | – | – | – | 18,027 |
| Total | 5,224 | 66,411 | 256,665 | 74,513 | 30,658 | 116 | 11,821 | 445,408 |
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 13
3. REVENUE (Continued)
Disaggregation of revenue from contracts with customers (Continued)
| Motor | |||||||
|---|---|---|---|---|---|---|---|
| Type of goods | Financial | Environmental | vehicle | Commercial | |||
| and services | Property | services | protection | parts | printing | Hangtag | Total |
| HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
| For the six months ended | |||||||
| 30 June 2020 (Unaudited) | |||||||
| Sales of goods | |||||||
| – Motor vehicle parts | – | – | – | 55,915 | – | – | 55,915 |
| – Scrap materials | – | – | 171,224 | – | – | – | 171,224 |
| – Hangtags, labels, shirt paper | |||||||
| boards and plastic bags | – | – | – | – | – | 144 | 144 |
| – | – | 171,224 | 55,915 | – | 144 | 227,283 | |
| Rendering of services | |||||||
| – Printing services | – | – | – | – | 37,720 | – | 37,720 |
| – Financial services | – | 26,562 | – | – | – | – | 26,562 |
| – Commission income from | |||||||
| securities broking | – | 1,470 | – | – | – | – | 1,470 |
| Revenue from contracts with | |||||||
| customers | – | 28,032 | 171,224 | 55,915 | 37,720 | 144 | 293,035 |
| Revenue from gross rental income | 5,195 | – | – | – | – | – | 5,195 |
| Revenue from interest income from | |||||||
| money lending business | – | 2,583 | – | – | – | – | 2,583 |
| Revenue from interest income from | |||||||
| margin financing | – | 5,299 | – | – | – | – | 5,299 |
| Total | 5,195 | 35,914 | 171,224 | 55,915 | 37,720 | 144 | 306,112 |
| Timing of revenue recognition | |||||||
| A point in time | – | 1,470 | 171,224 | 55,915 | – | 144 | 228,753 |
| Over time | – | 26,562 | – | – | 37,720 | – | 64,282 |
| Revenue out of the scope of | |||||||
| HKFRS 15 | |||||||
| Rental income | 5,195 | – | – | – | – | – | 5,195 |
| Interest income | – | 7,882 | – | – | – | – | 7,882 |
| Total | 5,195 | 35,914 | 171,224 | 55,915 | 37,720 | 144 | 306,112 |
14 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
4. SEGMENT INFORMATION
Information reported to the executive directors of the Company, being the chief operating decision maker (“CODM”), for the purposes of resource allocation and assessment of segment performance focuses on types of goods or services delivered or provided.
The Group is organised into business units based on their products and services and has seven (six months ended 30 June 2020: six) operating segments as follows:
-
(i) property investment, development and commercial operation (“Property Segment”);
-
(ii) provision of corporate finance advisory, asset management, securities brokerage services, margin financing and money lending (“Financial Services Segment”);
-
(iii) environmental protection industry, mainly dismantling and trading of scrap materials (“Environmental Protection Segment”);
-
(iv) distribution and sale of motor vehicle parts (“Motor Vehicle Parts Segment”);
-
(v) provision of financial printing, digital printing and other related services (“Commercial Printing Segment”);
-
(vi) sales of hangtags, labels, shirt paper boards and plastic bags principally to manufacturers of consumer products (“Hangtag Segment”); and
-
(vii) operation of department stores offering a wide range of consumer products, comprises of sale of goods, income from counter and consignment sale and the revenue from other sources, including net realised gains/loss on securities trading, rental income from sublease of properties and the provision of pension and life insurance (“Department Store Segment”).
Segment profit/loss represents the profit earned by/loss from each segment without allocation of bank interest income, certain other income, unrealised fair value loss on financial assets at FVTPL, realised gain on disposal of financial assets at FVTPL, net foreign exchange gain, revaluation surplus/deficit on property, plant and equipment, corporate expenses and certain finance costs. This is the measurements reported to the CODM for the purposes of resource allocation and performance assessment.
Segment assets exclude tax recoverable, bank balances and cash, financial assets at FVTOCI/FVTPL and other unallocated head office and corporate assets as these assets are managed on a group basis.
Segment liabilities exclude certain bank borrowings and overdrafts, tax payable, deferred tax liabilities, loans from ultimate holding company and other unallocated head office and corporate liabilities as these liabilities are managed on a group basis.
Inter-segment sales are charged at prevailing market rates.
15
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
4. SEGMENT INFORMATION (Continued)
a) Segment revenues and results
The following is an analysis of the Group’s revenue and results by operating and reportable segments:
| Motor Financial Environmental vehicle Commercial Department Property services protection parts printing Hangtag store HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 For the six months ended 30 June 2021 (Unaudited) Segment revenue Sales to external customers 5,224 66,411 256,665 74,513 30,658 116 11,821 Inter-segment sales 1,260 7,313 – – 694 – – |
Total HK$’000 445,408 9,267 |
|---|---|
| 6,484 73,724 256,665 74,513 31,352 116 11,821 Elimination of inter-segment sales Revenue Segment results 313,898 12,323 17,513 3,444 (1,138) (52) (9,575) Unallocated: Bank interest income Other income Net foreign exchange loss Compensation income from legal case Revaluation surplus on property, plant and equipment Realised gain on disposal of financial assets at FVTPL Unrealised fair value loss on financial assets at FVTPL Corporate expenses Finance costs Profit before income tax |
454,675 (9,267) |
| 445,408 | |
| 336,413 15,409 51 (60,928) 13,888 7,126 1,157 (1,201) (41,422) (30,009) |
|
| 240,484 |
16
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
4. SEGMENT INFORMATION (Continued)
- a) Segment revenues and results (Continued)
| Motor Financial Environmental vehicle Commercial Property services protection parts printing Hangtag HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 For the six months ended 30 June 2020 (Unaudited) Segment revenue Sales to external customers 5,195 35,914 171,224 55,915 37,720 144 Inter-segment sales 1,260 – – – 607 – |
Total HK$’000 306,112 1,867 |
|---|---|
| 6,455 35,914 171,224 55,915 38,327 144 Elimination of inter-segment sales Revenue Segment results 194,288 3,844 8,829 2,244 (1,553) (96) Unallocated: Bank interest income Other income Net foreign exchange gain Revaluation deficit on property, plant and equipment Realised gain on disposal of financial assets at FVTPL Unrealised fair value loss on financial assets at FVTPL Corporate expenses Finance costs Profit before income tax |
307,979 (1,867) |
| 306,112 | |
| 207,556 11,209 3 51,488 (12,665) 1,494 (1,256) (32,009) (61,623) |
|
| 164,197 |
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 17
4. SEGMENT INFORMATION (Continued)
b) Segment assets and liabilities
| Motor Financial Environmental vehicle Commercial Department Property services protection parts printing Hangtag store HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 As at 30 June 2021 (Unaudited) Segment assets 14,710,737 563,669 529,384 132,639 23,263 95 725,458 Corporate and unallocated assets Total assets Segment liabilities 7,250,274 174,411 103,835 6,285 29,532 50 308,434 Corporate and unallocated liabilities Total liabilities Motor Financial Environmental vehicle Commercial Property services protection parts printing Hangtag HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 As at 31 December 2020 (Audited) Segment assets 13,706,570 647,175 528,257 122,295 23,133 127 Corporate and unallocated assets Total assets Segment liabilities 7,232,905 155,443 127,289 21,746 30,882 25 Corporate and unallocated liabilities Total liabilities |
Total HK$’000 16,685,245 875,375 |
|---|---|
| 17,560,620 | |
| 7,872,821 5,029,355 |
|
| 12,902,176 | |
| Total HK$’000 15,027,557 1,691,889 |
|
| 16,719,446 | |
| 7,568,290 4,739,582 |
|
| 12,307,872 |
18 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
5A. OTHER INCOME/EXPENSES
| OTHER INCOME/EXPENSES | ||
|---|---|---|
| For the six months ended | ||
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Bank interest income | 15,409 | 11,209 |
| Interest income on credit-impaired loan receivables | 1,825 | 3,347 |
| Government grants (note) | 167 | 940 |
| Compensation income from legal case | 13,888 | – |
| Others | (238) | 861 |
| 31,051 | 16,357 |
Note: The government grants represented the Distance Business Programme (six months ended 30 June 2020: Employment Support Scheme) under the Anti-epidemic Fund granted from the HKSAR Government, which aims to provide time-limited financial support to the Group to retain employees who may otherwise be made redundant.
5B. OTHER GAINS AND LOSSES
| OTHER GAINS AND LOSSES | ||
|---|---|---|
| For the six months ended | ||
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Gain on fair value changes of investment properties, net | 628,686 | 445,540 |
| Revaluation surplus/(deficit) on property, plant and equipment | 7,126 | (12,665) |
| Realised gain on disposal of financial assets at FVTPL | 1,157 | 1,494 |
| Unrealised fair value loss on financial assets at FVTPL | (1,201) | (1,256) |
| Net foreign exchange (loss)/gain | (59,699) | 60,481 |
| 576,069 | 493,594 |
19
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
6. FINANCE COSTS
| FINANCE COSTS | ||
|---|---|---|
| For the six | months ended | |
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Interest on bank borrowings and overdrafts | 311,875 | 251,243 |
| Interest on loans from ultimate holding company | 28,296 | 55,336 |
| Finance charges on lease liabilities | 1,046 | 664 |
| Imputed interest on deferred consideration | 1,213 | 1,149 |
| 342,430 | 308,392 |
7. INCOME TAX EXPENSE
Hong Kong Profits Tax has been provided at the rate of 16.5% (six months ended 30 June 2020: 16.5%) on the estimated assessable profits arising in Hong Kong during the period.
Under the Law of the People’s Republic of China (the “PRC”) on Enterprise Income Tax (the “EIT Law”) and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25% (six months ended 30 June 2020: 25%) for the period.
Pursuant to the rules and regulations of Japan, the subsidiary incorporated in Japan is subject mainly to corporate tax, inhabitant tax and enterprise tax.
| For the six | months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Current tax | ||
| – Hong Kong | 2,412 | 1,700 |
| – The PRC | 42 | – |
| – Japan | 3,439 | 3 |
| Deferred tax | 181,476 | 114,503 |
| 187,369 | 116,206 |
20
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
8. PROFIT FOR THE PERIOD
The Group’s profit for the period is arrived at after charging:
| For the six | months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Depreciation | ||
| – Owned assets | 16,619 | 11,880 |
| – Right-of-use assets | 21,064 | 15,982 |
| – Prepaid lease payments | 59 | 59 |
| Amortisation of other intangible assets | 1,394 | 1,394 |
| Direct operating expenses (including repair and maintenance): | ||
| – Arising from rental-earning investment properties | 588 | 337 |
| Employee benefit expense (including directors’ emoluments) | 72,566 | 65,062 |
| Short-term lease payments | 2,193 | 1,276 |
| Legal and professional fee for transactions | 25,203 | 4,548 |
9. DIVIDEND
No dividend was paid or proposed for ordinary shareholders of the Company during the six months ended 30 June 2021 and 2020, nor has any dividend been proposed since the end of the reporting period.
10. EARNINGS PER SHARE
The calculations of the basic and diluted earnings per share are based on:
| For the six | months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Earnings | ||
| Earnings for the purposes of basic and diluted | ||
| earnings per share calculation (Profit | ||
| attributable to owners of the Company) | 47,356 | 45,940 |
21
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
10. EARNINGS PER SHARE (Continued)
| 10. | EARNINGS PER SHARE (Continued) |
|---|---|
| 11. | Number of shares For the six months ended 30 June 30 June 2021 2020 (Unaudited) (Unaudited) Number of shares Weighted average number of ordinary shares in issue for the purpose of basic earnings per share calculation 1,438,209,880 1,438,209,880 Effect of dilutive potential ordinary shares: – Share options 3,350,497 687,749 |
| Weighted average number of ordinary shares in issue for the purpose of diluted earnings per share calculation 1,441,560,377 1,438,897,629 |
|
| PROPERTY, PLANT AND EQUIPMENT As at 30 June 2021 As at 31 December 2020 (Unaudited) (Audited) HK$’000 HK$’000 At the beginning of the period/year 447,153 488,433 Additions 5,879 32,833 Disposals (2,243) (143) Acquisition of subsidiaries (note 22) 224,539 – Depreciation for the period/year (37,683) (58,675) Gain/(Loss) on revaluation, net 6,485 (22,181) Lease modification (129) 2,327 Lease termination – (97) Exchange realignment (253) 4,656 |
|
| At the end of the period/year 643,748 447,153 |
22
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
12. INVESTMENT PROPERTIES
| INVESTMENT PROPERTIES | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| At the beginning of the period/year | 11,839,176 | 8,863,251 |
| Gain on fair value changes recognised in profit or loss, net | 628,686 | 2,463,416 |
| Transfer to properties under development (note 14) | (3,175,806) | – |
| Exchange realignment | 156,052 | 512,509 |
| At the end of the period/year | 9,448,108 | 11,839,176 |
As at 30 June 2021 and 31 December 2020, certain investment properties of the Group were pledged to secure general banking facilities granted to the Group, details of which are set out in note 18.
13. EQUITY INVESTMENTS AT FVTOCI
| As at | As at | ||
|---|---|---|---|
| 30 June | 31 December | ||
| 2021 | 2020 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Equity investments | |||
| – Unlisted investments | 38,648 | 8,899 | |
| PROPERTIES UNDER DEVELOPMENT | |||
| As at | As at | ||
| 30 June | 31 December | ||
| 2021 | 2020 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Properties under development (note 12) | 3,175,806 | – |
14. PROPERTIES UNDER DEVELOPMENT
As at 30 June 2021, the Group’s properties under development were pledged to secure general banking facilities granted to the Group, details of which are set out in note 18.
23
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
15. TRADE RECEIVABLES/RECEIVABLES ARISING FROM SECURITIES BROKING/LOAN RECEIVABLES
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Trade receivables, goods and services | 344,500 | 460,428 |
| Less: allowance for credit losses | (9,493) | (11,019) |
| 335,007 | 449,409 | |
| Receivables arising from securities broking conducted | ||
| in the ordinary course of business: | ||
| – Clearing house | 530 | – |
| – Cash clients accounts receivable | 9,592 | 26,871 |
| – Loans to margin clients | 173,228 | 138,458 |
| Less: allowance for credit losses | (33) | (1,956) |
| 183,317 | 163,373 | |
| Receivables arising from money lending conducted | ||
| in the ordinary course of business: | ||
| – Loan receivables | 111,965 | 177,679 |
| Less: allowance for credit losses | (27,309) | (20,626) |
| 84,656 | 157,053 | |
| 602,980 | 769,835 |
Trade receivables
The credit periods are generally one to three months. Each customer has a maximum credit limit. The Group seeks to maintain strict control over its outstanding receivables to minimise credit risk. Overdue balances are reviewed regularly by senior management.
Receivables arising from securities broking
With regard to receivables arising from securities broking, the Group seeks to maintain tight control over its outstanding accounts receivable and has procedures and policies to assess its clients’ credit quality and defines credit limits for each client. All client acceptances and credit limits are approved by designated approvers according to the clients’ credit quality.
The normal settlement term of cash clients accounts receivable arising from the ordinary course of business of securities broking is two trading days after the trade date.
Loans to margin clients are secured by the underlying pledged securities, repayable on demand or agreed dates of repayment and bear interest at commercial rates.
24
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
15. TRADE RECEIVABLES/RECEIVABLES ARISING FROM SECURITIES BROKING/LOAN RECEIVABLES (Continued)
Loan receivables
Loan receivables are unsecured, repayable on agreed dates of repayment within one year and bear interest at commercial rates.
The following is an ageing analysis of trade receivables, net of allowance for credit losses presented based on the invoice dates/date of rendering of services:
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Current to 30 days | 124,030 | 196,304 |
| 31 to 60 days | 20,604 | 58,342 |
| 61 to 90 days | 12,173 | 23,079 |
| Over 90 days | 178,200 | 171,684 |
| 335,007 | 449,409 |
Note: No ageing analysis of loans to money lending clients, cash clients accounts receivable and loans to margin clients is disclosed as in the opinion of the Company’s directors, the ageing analysis is not meaningful in view of the nature of the money lending loans, the cash clients accounts receivable arising from securities broking and the revolving margin loans.
16. FINANCIAL ASSETS AT FVTPL
| FINANCIAL ASSETS AT FVTPL | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Club and school debentures | 10,108 | 10,108 |
| Equity investments, listed in Hong Kong | 31,723 | 5,189 |
| Equity investment, listed outside Hong Kong | 35 | – |
| Debt investments, listed in Hong Kong | 804 | – |
| Equity investments, unlisted | 5,395 | – |
| 48,065 | 15,297 |
25
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
17. TRADE PAYABLES/PAYABLES ARISING FROM SECURITIES BROKING
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Trade payables | 80,936 | 34,819 |
| Payables arising from securities broking conducted in the ordinary | ||
| course of business: | ||
| – Clearing house | 4,978 | – |
| – Cash and margin clients accounts payable | 161,216 | 139,642 |
| 166,194 | 139,642 | |
| 247,130 | 174,461 | |
| The following is an ageing analysis of trade payables based on invoice | dates: | |
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Current to 30 days | 55,787 | 14,684 |
| 31 to 60 days | 14,463 | 694 |
| 61 to 90 days | 3,731 | 327 |
| Over 90 days | 6,955 | 19,114 |
| 80,936 | 34,819 |
The credit period of trade payables ranges from 60 to 90 days. The normal settlement terms of payable arising from securities broking are two trading days after the trade date.
Included in the cash and margin clients accounts payable arising from dealing in securities conducted in the ordinary course of business is cash held on behalf of clients amounted to HK$153,479,000 (31 December 2020: HK$119,538,000) representing those clients’ undrawn monies/excess deposits placed with the Group. As at 30 June 2021, the cash clients accounts payable included an amount of HK$112,000 (31 December 2020: HK$112,000) in respect of certain directors’ undrawn monies/excess deposits placed with the Group. The cash clients accounts payable are repayable on demand and non interest-bearing. No ageing analysis is disclosed as in the opinion of the Company’s directors, an ageing analysis is not meaningful in view of the nature of the business of dealing in securities.
26
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
18. BANK BORROWINGS AND OVERDRAFTS
| BANK BORROWINGS AND OVERDRAFTS | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Bank borrowings | ||
| – Secured | 6,818,806 | 6,613,627 |
| – Unsecured | 3,530,679 | 3,494,396 |
| Secured bank overdrafts | 10,000 | – |
| 10,359,485 | 10,108,023 |
The contractual maturity dates of the bank borrowings and overdrafts are as follows:
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Carrying amount of bank borrowings are repayable (note d): | ||
| – Within one year | 283,746 | 503,874 |
| – More than one year but not more than two years | 5,187,589 | 542,961 |
| – More than two years but not more than five years | 3,170,226 | 7,297,142 |
| – Over five years | 1,500,762 | 1,545,554 |
| 10,142,323 | 9,889,531 | |
| Carrying amount of bank borrowings and overdrafts | ||
| that contain a repayment on demand clause: | ||
| – Within one year | 217,162 | 218,492 |
| 10,359,485 | 10,108,023 | |
| Less: amounts due within one year shown under current liabilities | (500,908) | (722,366) |
| Amounts shown under non-current liabilities | 9,858,577 | 9,385,657 |
27
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
18. BANK BORROWINGS AND OVERDRAFTS (Continued)
Notes:
-
(a) As at 30 June 2021, the Group’s bank borrowings and overdrafts of HK$361,609,000 (31 December 2020: HK$218,492,000) bear interest rates from 1.25% to 2.20% (31 December 2020: 1.25% to 2.20%) over Hong Kong Interbank Offered Rate per annum.
-
(b) As at 30 June 2021, the Group’s bank borrowing of HK$231,658,000 (31 December 2020: HK$234,482,000) bears interest rate of 2.85% (31 December 2020: 2.85%) below Prime Rate per annum.
-
(c) As at 30 June 2021, the Group’s bank borrowings of HK$9,766,218,000 (31 December 2020: HK$9,655,049,000) bear fixed interest rates from 5.62% to 7.6% (31 December 2020: 5.62% to 7.6%) per annum.
-
(d) The amounts due are based on scheduled repayment dates set out in the loan agreements.
-
(e) The Group’s available banking facilities amounted to HK$11,440,442,000 (31 December 2020: HK$11,083,840,000), of which HK$10,359,485,000 (31 December 2020: HK$10,108,023,000) had been utilised at the end of the reporting period.
-
(f) Certain bank borrowings and overdrafts of the Group were guaranteed by the Company up to HK$9,974,240,000 (31 December 2020: HK$9,860,203,000), the Group’s companies up to HK$9,356,046,000 (31 December 2020: HK$9,271,279,000); and secured by mortgages over the Group’s investment properties with a carrying amount at the end of the reporting period of HK$9,448,108,000 (31 December 2020: HK$11,839,176,000), mortgages over the Group’s leasehold land and buildings with a carrying amount at the end of the reporting period of HK$546,989,000 (31 December 2020: HK$363,840,000), mortgage over the Group’s properties under development with a carrying amount at the end of the reporting period of HK$3,175,806,000 (31 December 2020: Nil), secured by securities collateral pledged to the Group by margin clients with market value of HK$9,164,000 (31 December 2020: HK$9,529,000) and shares of two (31 December 2020: two) investment properties owning subsidiaries.
-
(g) Certain bank borrowings and overdrafts of the Group were guaranteed by the directors and controlling shareholders of the Company up to HK$9,988,736,000 (31 December 2020: HK$9,880,694,000) and the related parties of the Group up to HK$9,140,000 (31 December 2020: HK$8,837,000).
-
(h) Except for bank borrowings of HK$9,766,218,000 (31 December 2020: HK$9,655,049,000) which are denominated in Renminbi (“RMB”), all other bank borrowings and overdrafts are denominated in HK$.
28 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
19. AMOUNTS DUE TO RELATED PARTIES
| AMOUNTS DUE TO RELATED PARTIES | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Amount due to a related party, who has significant | ||
| influence over a subsidiary of the Company (note a) | 26,209 | 36,646 |
| Amounts due to related parties, who have significant | ||
| influence over a subsidiary of the Company (note b) | 9,040 | 35,215 |
| 35,249 | 71,861 |
Notes:
(a) Amounts due are unsecured, interest-free and repayable on demand.
(b) Amounts due are unsecured, interest-bearing at 8% (31 December 2020: interest-free) per annum and repayable on demand.
20. SHARE CAPITAL
| SHARE CAPITAL | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Authorised: | ||
| 20,000,000,000 ordinary shares of HK$0.10 each | 2,000,000 | 2,000,000 |
| Issued and fully paid: | ||
| 1,438,209,880 ordinary shares of HK$0.10 each | 143,821 | 143,821 |
29
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
21. LOANS FROM ULTIMATE HOLDING COMPANY
Loans from ultimate holding company were unsecured, interest-bearing at 8.2% (31 December 2020: 8.2%) per annum and will be repayable in June 2023 (31 December 2020: June 2022).
22. BUSINESS COMBINATION
During the six months ended 30 June 2021, the Group completed an acquisition of 79.51% equity interests in The Sincere Company, Limited (“Sincere”) (Stock Code: 244) and its subsidiaries (“Sincere Group”) from the independent third parties, for total cash consideration of HK$411,088,000. The acquisition has been accounted for using the purchase method. The amount of goodwill arising as a result of the acquisition was approximately HK$131,451,000. The principal activities of Sincere Group mainly consisted of the operation of department stores, securities trading and the provision of general and life insurances.
Further details of the acquisition are set out in the Company’s circulars dated 23 July 2020 and 30 July 2021.
The provisional fair values of the identifiable assets and liabilities of Sincere Group at the acquisition date were as follows:
| (Unaudited) | |
|---|---|
| HK$’000 | |
| Property, plant and equipment (note 11) | 224,539 |
| Other intangible assets | 10,664 |
| Equity instruments at FVTOCI | 29,625 |
| Prepayments, deposits and other receivables | 43,260 |
| Pension scheme assets | 19,585 |
| Inventories | 42,618 |
| Trade receivables | 1,200 |
| Financial assets at FVTPL | 10,442 |
| Pledged deposits with banks and bank balances | 102,039 |
| Bank balances and cash | 112,260 |
| Reinsurance asset | 87 |
| Trade payables | (61,940) |
| Contract liabilities | (618) |
| Insurance contract liabilities | (1,165) |
| Other payables and accruals | (47,971) |
| Other loans | (154,693) |
| Bank borrowings | (122,000) |
| Lease liabilities | (83,876) |
| Deferred tax liabilities | (1,780) |
| Total identifiable net assets at fair value | 122,276 |
30 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
22. BUSINESS COMBINATION (Continued) Goodwill arising on acquisition
| BUSINESS COMBINATION (Continued) Goodwill arising on acquisition |
|
|---|---|
| (Unaudited) | |
| HK$’000 | |
| Consideration transferred | 411,088 |
| Add: non-controlling interest | 103,074 |
| Less: gift receivable from Win Dynamic Limited (“Win Dynamic”) (note 26(a)) | (260,435) |
| Less: fair value of identifiable assets acquired | (122,276) |
| 131,451 | |
| Net cash outflow on acquisition | |
| (Unaudited) | |
| HK$’000 | |
| Bank balances and cash acquired | 112,260 |
| Less: cash consideration paid | (411,088) |
| (298,828) |
Note: The initial accounting for the acquisition has been determined provisionally for other intangible assets to be identified and recognised separately from goodwill awaiting the receipt of professional valuation in relation to the respective fair values.
23. CAPITAL AND OTHER COMMITMENTS
| CAPITAL AND OTHER COMMITMENTS | ||
|---|---|---|
| As at | As at | |
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Contracted, but not provided for: | ||
| – Capital injection in a joint venture engaged in | ||
| securities brokerage business | 421,035 | 415,293 |
| – Construction contracts | 19,790 | – |
| – Leasehold improvements | 2,742 | 1,471 |
| – Irrevocable letters of credit | 18,229 | – |
| – Bank guarantees given in lieu of property rental | ||
| deposits and to a supplier | 13,919 | – |
| 475,715 | 416,764 |
31
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
24. RELATED PARTY TRANSACTIONS
In addition to the transactions and balances detailed elsewhere in these condensed consolidated financial statements, the Group had the following material transactions with related parties during the period:
i. Related party transactions
| Related party transactions | ||
|---|---|---|
| For the six | months ended | |
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Interest expense on loans from ultimate holding company | 28,296 | 55,336 |
| Management fee paid to a related company | ||
| controlled by a director of the Company in the PRC | 373 | 373 |
| Securities service fee received from the directors | ||
| and controlling shareholders | 5 | 1 |
ii. Other transactions with related parties
During the six months ended 30 June 2021, the Group received loans from and repaid to ultimate holding company of HK$119,783,000 (six months ended 30 June 2020: HK$3,054,157,000) and HK$83,848,000 (six months ended 30 June 2020: HK$3,070,214,000) respectively.
iii. Compensation of key management personnel of the Group
| For the six | months ended | |
|---|---|---|
| 30 June | 30 June | |
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Short-term employee benefits | 5,019 | 5,016 |
| Post-employment benefits | 27 | 27 |
| 5,046 | 5,043 |
32
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
25. FINANCIAL INSTRUMENTS
Fair value measurement recognised in the condensed consolidated statement of financial position
The fair values of these financial assets and liabilities are determined (in particular, the valuation technique(s) and inputs used) as well as the level of fair value hierarchy which the fair value measurements are categorised into level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
-
Level 1 – inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Group can access at the measurement date;
-
Level 2 – inputs are inputs, other than quoted prices included within level 1, that are observable for the asset or liability, either directly or indirectly; and
-
Level 3 – inputs are unobservable inputs for the asset or liability.
Certain financial assets of the Group are measured at fair values at the end of each reporting period. The following table gives information about how the fair values of these financial assets are determined.
| Fair value | Valuation technique | |||
|---|---|---|---|---|
| Financial asset | Fair value as at | hierarchy | and key input | |
| 30 June | 31 December | |||
| 2021 | 2020 | |||
| (Unaudited) | (Audited) | |||
| HK$’000 | HK$’000 | |||
| Club and school debentures | 10,108 | 10,108 | Level 2 | Estimated transaction |
| prices | ||||
| Equity investments, listed | 31,758 | 5,189 | Level 1 | Quoted bid prices in |
| an active market | ||||
| Debt investments, listed | 804 | – | Level 1 | Quoted bid prices in |
| an active market | ||||
| Equity investments, unlisted | 38,648 | 8,899 | Level 3 | Market approach |
| adjusted for lack | ||||
| of marketability | ||||
| discount | ||||
| Equity investments, unlisted | 5,395 | – | Level 2 | Quoted prices from |
| the fund managers |
During the six months ended 30 June 2021 and 2020, there were no transfers of fair value measurements between level 1 and level 2 and no transfers into or out of level 3 for the financial assets.
The Company’s directors consider that the carrying amounts of financial assets and liabilities recorded at amortised cost in the condensed consolidated financial statements approximate their fair values.
33
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
26. LITIGATION AND CONTINGENT LIABILITIES
-
(a) WD Proceeds
-
References are made to the announcements issued by Sincere dated 29 October 2020 and 4 February 2021, respectively, in relation to, among others, the deed of gift (the “Deed”) executed by Win Dynamic in favour of Sincere on 29 October 2020, pursuant to which Win Dynamic has irrevocably undertaken to Sincere to give to Sincere the net sale proceeds that Win Dynamic will be entitled to receive from the Company upon its acceptance of the pre-conditional voluntary cash offer made by the Company (“Offer”), and the purported cancellation of the Deed by Win Dynamic, respectively. As stated in Sincere’s announcement dated 29 October 2020, Sincere understood that in order to facilitate the Deed, Mr. Philip KH Ma (“Mr. Philip Ma”) and Mr. Charles M W Chan, who are the shareholders and directors of Win Dynamic have irrevocably agreed to waive all sums owed to them by Win Dynamic, and Sincere intended that this gift from Win Dynamic, when received, will be applied as working capital of the Sincere Group. On 4 February 2021, Sincere announced in its announcement dated 4 February 2021 that the board of Sincere had received a letter from Win Dynamic dated 3 February 2021 stating Win Dynamic’s declaration that the Deed is null and void and cancelled with immediate effect, for the reason that it was executed by Win Dynamic under undue influence and duress, given without separate legal representation or proper advice and is an undervalue transaction pursuant to section 265D of the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32 of the Laws of Hong Kong). On 6 May 2021, the Company also received an email from the legal adviser who was instructed to write on behalf of directors of Sincere stating, among others, that Sincere is the beneficiary of the Deed and Sincere does not admit that the purported cancellation of the Deed by Win Dynamic is valid or effective. References are also made to the announcements issued by the Company on 6 May 2021, 11 May 2021 and 14 May 2021, respectively, in relation to, among others, update in relation to the Deed.
On 10 May 2021, the Company issued a writ of summons with an indorsement of claim in the High Court of Hong Kong against Win Dynamic in relation to the purported cancellation of the Deed. The Company claimed against Win Dynamic, among others, for an order of specific performance requiring Win Dynamic to forthwith pay Sincere the net proceeds in respect of the Sincere’s shares tendered by Win Dynamic for acceptance of the Offer, after deducting the seller’s ad valorem stamp duty payable by it, amounting to HK$260,435,000 (the “WD Proceeds”), or such other sum as the court may determine.
On 11 May 2021, the Company further applied to the High Court of Hong Kong for an interlocutory injunction against Win Dynamic (the “Application”) that it must not, among others, (a) remove from Hong Kong any of its assets which are within Hong Kong, whether in its own name or not, and whether solely or jointly owned, up to the value of the WD Proceeds, or (b) in any way dispose of or deal with or diminish the value of any of its assets, which are within Hong Kong, whether in its own name or not, and whether solely or jointly owned, and whether or not Win Dynamic asserts a beneficial interest in them up to the value of the WD Proceeds, which Application was heard by the Court on 14 May 2021. Upon hearing submissions from the parties, the Court has adjourned the Application to a date to be fixed for substantive argument, and the Court has granted an interim-interim injunction, which shall remain in force pending the substantive determination of the Application, restraining Win Dynamic from, among others, (a) removing from Hong Kong any of its assets which are within Hong Kong, whether in its own name or not, and whether solely or jointly owned, up to the value of the WD Proceeds, or (b) in any way disposing of or dealing with or diminishing the value of any of its assets, which are within Hong Kong, whether in its own name or not, and whether solely or jointly owned, and whether or not Win Dynamic asserts a beneficial interest in them up to the value of the WD Proceeds.
34
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
26. LITIGATION AND CONTINGENT LIABILITIES (Continued)
(b) Claim from former Sincere Director
As set out in the announcement of Sincere dated 11 June 2021, Sincere received a statutory demand (the “Statutory Demand”) dated 4 June 2021 from the legal adviser acting on behalf of Mr. Philip Ma, the former chairman and chief executive officer of Sincere, pursuant to Section 327(4)(a) of the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Chapter 32 of Laws of Hong Kong), demanding Sincere to pay the amount of HK$8,244,000, which is asserted to be outstanding remuneration under an employment contract due to Mr. Philip Ma, within 21 days from the date of service of the Statutory Demand, failing which Mr. Philip Ma may present a winding up petition against Sincere.
As disclosed in the announcement of Sincere dated 23 June 2021, Sincere has sought legal advice in respect of the Statutory Demand and was advised that the Statutory Demand is a nullity for the reasons that (i) the Statutory Demand is fundamentally defective as it was not issued in the prescribed form as required under section 178(1)(a)(i)(A) of the Companies (Winding Up Miscellaneous Provisions) Ordinance (Chapter 32 of the Laws of Hong Kong); and (ii) pursuant to the Labour Tribunal Ordinance (Chapter 25 of the Laws of Hong Kong), Mr. Philip Ma’s claim for the alleged outstanding remunerations falls within the exclusive jurisdiction of the Labour Tribunal. Sincere was also advised that it has a bona fide dispute to the sum demanded by Mr. Philip Ma as all the salaries and director’s fees owed by Sincere for the period from 1 March 2020 to 28 February 2021 have already been duly paid to Mr. Philip Ma. In light of the above, Sincere had, through its legal advisers, requested Mr. Philip Ma to (i) withdraw the Statutory Demand and (ii) undertake not to issue any winding-up petition against Sincere in reliance on the Statutory Demand. Sincere had also instructed its legal advisers to prepare for an injunction application to restrain Mr. Philip Ma from presenting any winding-up petition against Sincere.
On 21 June 2021, Sincere received a Form of Claim dated 17 June 2021 filed by Mr. Philip Ma with the Labour Tribunal (the “LBTC Claim”). According to the said Form of Claim, Mr. Philip Ma claims against Sincere for unpaid director’s fees and management fees allegedly due from four subsidiaries of Sincere in the total sum of HK$8,244,000, which is the same amount as that demanded by him in the Statutory Demand. Sincere further received a letter from Mr. Philip Ma’s legal advisers on 21 June 2021 stating that Mr. Philip Ma will not present a winding-up petition against Sincere in respect of the alleged outstanding remunerations pending the determination of the Labour Tribunal.
A calling meeting in respect of the LBTC Claim was held at the Labour Tribunal on 8 July 2021. Further information had been requested by the Labour Tribunal and provided on 19 August 2021. The next hearing was scheduled on 1 November 2021.
35
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
26. LITIGATION AND CONTINGENT LIABILITIES (Continued)
- (c) As set out in Sincere’s announcement dated 22 May 2019, a non-compliance matter (the “Incident”) occurred in which certain Insurance Authority (“IA”) regulatory filings were not made by The Sincere Life Assurance Company Limited (“Sincere LA”) and certain IA regulatory filings/ prior written consents were not made/sought by The Sincere Insurance & Investment Company, Limited (“Sincere II”) in connection with Win Dynamic acquiring 26.48% of Sincere’s shares in issue and becoming a substantial shareholder of Sincere as a result of the completion (the “Rights Issue Completion”) of the rights issue of Sincere in December 2017. As a result of the Rights Issue Completion, Win Dynamic and Mr. Philip Ma each became a new “controller” within the meaning of section 9(1)(a)(iii)(B) of the Insurance Ordinance (Chapter 41 of the Laws of Hong Kong) (“IO”) of Sincere II on 20 December 2017 (the “Change”). Pursuant to a directive which was imposed by the IA on Sincere II in its letter in March 2016, Sincere II was required to obtain the written consent of the IA for the Change before it took place. Sincere II was also required under the IO to make a notification filing for the Change to the IA within one month thereof. For Sincere LA, it is required under the IO to make a notification filing for the Change to the IA within one month thereof.
As a result of the non-compliance matter, Sincere LA and Sincere II may be subject to the potential liability and disciplinary actions under the IO. Pursuant to the IO, in failing to make the requisite filings/obtain the requisite consents (as the case may be) in relation to the Incident, (a) Sincere LA commits an offence and may be liable to a fine of HK$200,000, together with a fine of HK$2,000 for each day on which the offence continues; and (b) Sincere II commits two offences (for failing to obtain written consent of the IA for the Change; and failing to make a notification filing for the Change with the IA) and may be liable, respectively, to (i) a fine of HK$200,000, together with a fine of HK$1,000 for each day on which the first offence continues; and (ii) a fine of HK$200,000, together with a fine of HK$2,000 for each day on which the second offence continues. Further, both Sincere LA and Sincere II may be subject to disciplinary actions of the IA. Since then, both Sincere LA and Sincere II are in the process of carrying out the requisite remediation actions.
Based on the available information, development during the period ended 30 June 2021 (including but not limited to a letter from IA to Sincere LA in November 2020 reiterating that the default in compliance is an offence which may rise to prosecution against Sincere LA if non-compliance is ever repeated, a letter from IA to Sincere II in November 2020 giving consent for Sincere II to acquire Mr. Philip Ma as a controller within the meaning of section 9(1)(a)(iii)(B) of the IO as a result of the Rights Issue Completion, no objections from the IA for the action plans submitted by Sincere LA and Sincere II and the consent given by the IA for Sincere II to acquire the Company and others as controllers within the meaning of section 9(1)(a)(iii)(B) of the IO for the purpose of the Offer) and opinion given by the legal counsel of Sincere LA and Sincere II, the board of directors of Sincere, Sincere LA and Sincere II are of the view that the possibility of the IA taking further enforcement actions as a result of the Incident should be low, provided that Sincere LA and Sincere II shall continue to implement the action plan and comply with the relevant applicable regulatory requirements under the IO. Nothing has come to the attention that Sincere, Sincere LA and Sincere II have committed material non-compliance with the requirements under the action plan or the regulatory requirements under the IO up to the date of approval of the financial statements. Hence, no provision has been made as at 30 June 2021. Sincere LA and Sincere II would continue to discuss with the IA and monitor the progress in relation thereof.
36
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
27. EVENTS AFTER REPORTING PERIOD
-
(a) On 27 July 2021, the Company entered into a placing agreement with Realord Asia Pacific Securities Limited, a non-wholly owned subsidiary of the Company, (the “Placing Agent”), pursuant to which the Placing Agent shall act as an agent of the Company to procure, on a best effort basis, not less than six placees to purchase up to a maximum 59,224,000 shares of Sincere (the “Placing Shares”) held by the Company at a placing price of HK$0.59 per Placing Shares (the “Placing”). The Placing was completed on 30 July 2021 and following the completion, the number of shares of Sincere held by the Company decreased from 1,044,695,362 shares to 985,471,362 shares, representing a decrease of shareholding from approximately 79.51% to approximately 75.00% of the total number of issued Shares of Sincere.
-
(b) On 17 August 2021, Realord Environmental Protection Japan Co., Ltd. (“Realord EP Japan”) served a notice to Tsugawa Metal Co., Ltd. (“Tsugawa Metal”) to early terminate the service agreement with effect from 1 September 2021. The service agreement was entered into on 15 May 2020, where Tsugawa Metal agreed to provide the technical services including the processing and dismantling of scrap materials by 41 workers and related technical and logistics support to Realord EP Japan.
37
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
MANAGEMENT DISCUSSION AND ANALYSIS
The principal activities of the Group during the period under review included property investment and development and commercial operation (the “Property Segment”); financial services, included corporate finance advisory, asset management, securities brokerage services, margin financing and money lending (the “Financial Services Segment”); environmental protection industry, mainly dismantling, processing, trading and sales of scrap materials (the “EP Segment”); distribution and sales of motor vehicle parts (the “MVP Segment”); financial printing, digital printing and other related services (the “Commercial Printing Segment”); sales of hangtags, labels, shirt paper boards and plastic bags (the “Hangtag Segment”); and the operation of department stores, securities trading and the provision of general and life insurances (the “Department Store Segment”).
Overall financial review
Revenue
During the six months ended 30 June 2021 (the “1H2021”), the Group recorded a total revenue of approximately HK$445.4 million, which was mainly contributed by the EP Segment, the MVP Segment and the Financial Services Segment. The EP Segment contributed approximately 57.6%, the MVP Segment contributed approximately 16.7% and the Financial Services Segment contributed approximately 14.9% thereof respectively. The remaining 10.8% was contributed by other segments of the Group. The Group’s revenue for 1H2021 increased by approximately HK$139.3 million or 45.5% as compared to approximately HK$306.1 million for the six months ended 30 June 2020 (the “1H2020”). Such increase was mainly attributable to the increase in the revenue of (i) the EP Segment from HK$171.2 million for 1H2020 to HK$256.7 million for 1H2021; (ii) the MVP Segment from HK$55.9 million for 1H2020 to HK$74.5 million for 1H2021; and (iii) the Financial Services Segment from HK$35.9 million for 1H2020 to HK$66.4 million for 1H2021. Reasons for the changes in the relevant segment revenues are set out in the sections below.
Other income/expenses
Other income/expenses mainly represented bank interest income, interest income on credit-impaired loan receivables, government grant and others. Increase in other income was mainly due to a compensation income from a legal case in respect of the Qiankeng Property of HK$13.9 million (1H2020: Nil).
Other gains and losses
Other gains and losses mainly included net gain on fair value changes of investment properties, revaluation surplus or deficit on property, plant and equipment and net foreign exchange gain or loss. Increase in other gains and losses was mainly due to increase in net gain on fair value changes of investment properties of HK$628.7 million (1H2020: HK$445.5 million) as a result of gentle growth in the Shenzhen properties market of which the Group’s major investment properties are located, which was partially offset by the net foreign exchange loss of HK$59.7 million (1H2020: gain of HK$60.5 million) during the period.
38
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Impairment losses, net
Impairment losses, net mainly represented the expected credit loss on the loan receivables arising from the money lending business of HK$6.7 million, which was partially offset by the reversal of impairment loss arising from trade receivables and receivables arising from securities broking business of HK$3.4 million during the period.
Selling and distribution expenses
Selling and distribution expenses mainly included business development expenses and staff cost and depreciation of right-of-use assets for the retail shops. Increase in selling and distribution expenses was mainly due to inclusion of the selling and distribution expenses of the Department Store Segment upon completion of acquisition of The Sincere Company, Limited (the “Sincere”) of HK$7.4 million (1H2020: Nil) during the period.
Administrative expenses
Administrative expenses mainly represented staff costs, depreciation of right-of-use assets and legal and professional fee. Increase in administrative expenses during the period was mainly due to the increase in legal and professional fee amounted to HK$25.2 million (1H2020: HK$4.5 million) in relation to the acquisition of Sincere.
Finance costs
Finance costs mainly included interest on bank borrowings and overdrafts and interest on loan from ultimate holding company. Interest on bank borrowings and overdrafts during the period amounted to HK$311.9 million (1H2020: HK$251.2 million). The Group’s bank borrowings and overdrafts amounted to HK$10,359.5 million as at 30 June 2021 (30 June 2020: HK$9,461.9 million).
Net profit
In 1H2021, the Group recorded a net profit of approximately HK$53.1 million, which represented an increase of approximately HK$5.1 million or 10.7% as compared to a net profit of approximately HK$48.0 million for 1H2020. The increase was mainly attributable to (i) increase in net gain on fair value changes of investment properties by approximately HK$183.1 million; and (ii) the net change of revaluation on property, plant and equipment by approximately HK$19.8 million. The aforesaid effects to the Group’s financial results for 1H2021 were partly offset by (i) an increase in deferred tax expenses of approximately HK$67.0 million mainly due to the increase in net gain on fair value changes of investment properties; (ii) the net exchange loss of approximately HK$59.7 million incurred for 1H2021 mainly due to the appreciation of Renminbi (“RMB”) against Hong Kong dollars (“HK$”) which was arisen from the remeasurement of liabilities of the Group denominated in RMB upon translation to HK$ at the reporting date as at 30 June 2021 (1H2020: net foreign exchange gain of HK$60.5 million); and (iii) the consolidation of operating loss of approximately HK$9.6 million since the completion of the acquisition of Sincere in May 2021.
39
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Financial review of each segment
The Property Segment
The revenue of the Property Segment was mainly derived from the rental income of the Group’s investment properties. The Group generated aggregate rental income of approximately HK$5.2 million in both 1H2020 and 1H2021. The Property Segment generated a segment profit of approximately HK$313.9 million in 1H2021, representing an increase of approximately HK$119.6 million or 61.6% as compared to that in 1H2020. The increase was mainly attributable to an increase in net gain on fair value changes of investment properties from approximately HK$445.5 million in 1H2020 to approximately HK$628.7 million in 1H2021. The increase in the value of investment properties was mainly attributable to the gentle growth in the Shenzhen property market of which the Group’s major investment properties are located. During the period under review, the revaluation gain of Qiankeng Property amounted to HK$240.6 million and the revalued amount of HK$3,175.8 million was reclassified as properties under development when the Group commenced demolition of the properties for redevelopment.
The Financial Services Segment
The Financial Services Segment generated a revenue of approximately HK$66.4 million for 1H2021, which increased by 84.9% as compared to that of approximately HK$35.9 million in 1H2020. The segment recorded a segment profit of approximately HK$12.3 million for 1H2021 as compared to approximately HK$3.8 million in 1H2020. The growth of both revenue and segment profit of the Financial Services Segment was mainly attributable to increase in services provided to its customers, including placing services and underwriting services for certain initial public offering (“IPO”) projects as well as the increase in margin interest income, margin financing services and interest from the money lending.
The EP Segment
Through the larger scale and established suppliers’ network of Realord Environmental Protection Japan Co., Ltd. (“Realord EP Japan”), during the period under review, the EP Segment generated revenue of approximately HK$256.7 million, representing an increase of approximately 49.9% as compared to approximately HK$171.2 million in 1H2020. The Group’s segment profit for the EP Segment in 1H2021 increased by approximately 98.4% to HK$17.5 million from that of approximately HK$8.8 million in 1H2020. The increase in both revenue and segment profit was mainly attributable to the sharp increase of copper price and benefited from the sales performance of Realord EP Japan.
40
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Financial review of each segment (Continued)
The MVP Segment
In 1H2021, the motor vehicle parts’ demand from the MVP Segment’s customers were increased, which was benefited by the Group’s efforts on securing its motor vehicle parts supply. As a result, the revenue of the MVP Segment raised by approximately 33.3% in 1H2021 to HK$74.5 million (1H2020: HK$55.9 million). The segment profit increased from approximately HK$2.2 million in 1H2020 to approximately HK$3.4 million in 1H2021.
The Commercial Printing Segment
The uncertain business environment caused by the outbreak of COVID-19 epidemic in 1H2021 has adversely affected the capital market sentiment, and hence reduced the demand for our services, which hindered the business development efforts of the Group to improve its profitability. As such, the revenue from the Commercial Printing Segment decreased by approximately 18.7% to approximately HK$30.7 million in 1H2021 (1H2020: HK$37.7 million). Its segment loss improved from approximately HK$1.5 million in 1H2020 to approximately HK$1.1 million in 1H2021 as a results of slightly cost saving measures.
The Hangtag Segment
The revenue contribution of the Hangtag Segment to the Group was relatively minimal at approximately HK$0.1 million in 1H2021 (1H2020: HK$0.1 million). The segment loss derived from this segment was relatively minimal during the periods of 1H2021 and 1H2020.
The Department Store Segment
The Group completed the acquisition of Sincere in May 2021, which engaged in the operation of department stores, securities trading and the provision of general and life insurances. The Department Store Segment generated a revenue of approximately HK$11.8 million since the completion of acquisition in May 2021, representing 2.7% of the Group’s total revenue in 1H2021. Due to the continuous effect of the COVID-19 pandemic, the segment recorded a segment loss of approximately HK$9.6 million in 1H2021.
41
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Liquidity, financial resources and capital structure
The Group generally finances its operations with internally generated cash flow, cash reserve, banking facilities and facility provided by the ultimate holding company. The Group is financially sound with healthy cash position. The Group’s cash and bank balances as at 30 June 2021 amounted to approximately HK$513.3 million (31 December 2020: HK$1,268.3 million) which were mainly denominated in HK$ and RMB (31 December 2020: HK$ and RMB).
The gearing ratio of the Group as at 30 June 2021 was approximately 305.8% (31 December 2020: 309.6%), which is calculated based on the interest-bearing borrowings denominated in HK$ and RMB (31 December 2020: HK$ and RMB) of approximately HK$11,142.3 million (31 December 2020: HK$10,852.2 million) and divided by the equity attributable to owners of the Company of approximately HK$3,643.3 million (31 December 2020: HK$3,505.5 million). The interest bearing borrowings carried interest rate ranging from 2.15% to 7.60% per annum (31 December 2020: 2.15% to 7.60% per annum) with maturity ranging from within 1 year to 29 years (31 December 2020: within 1 year to 30 years).
The Directors consider that the Group’s cash holding, liquid assets, future revenue, available banking facilities and the facility provided by the ultimate holding company will be sufficient to fulfill the present working capital requirement of the Group.
Foreign exchange
Most of the transactions of the Group were denominated in Hong Kong dollars, US dollars, Euro, Japanese Yen and Renminbi, while the Group held cash of approximately RMB212.6 million reserved for operating and treasury purpose as at 30 June 2021.
The Group is exposed to foreign exchange risk arising from exposure in the US dollars, Euro, Japanese Yen and Renminbi against Hong Kong dollars. The management has continuously monitored the level of exchange rate exposure and used foreign currency forward contracts for hedging purpose during 1H2021. The EP Segment of the Group used foreign currency forward contract for hedging purpose as at 30 June 2021.
42
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Financial guarantees and charges on assets
As at 30 June 2021, corporate guarantees amounting to approximately HK$9,974.2 million (31 December 2020: HK$9,860.2 million) were given to banks by the Company for the provision of general banking facilities granted to its subsidiaries while corporate guarantees amounting to approximately HK$9,766.2 million (31 December 2020: HK$9,655.0 million) was given to banks in the PRC by the Company for the provision of general banking facilities granted to its PRC subsidiaries. Besides, the general banking facilities granted to the subsidiaries of the Company were secured by legal charges on certain investment properties, leasehold land and buildings and properties under development owned by the Group with a total net book value of approximately HK$9,448.1 million (31 December 2020: HK$11,839.2 million), approximately HK$547.0 million (31 December 2020: HK$363.8 million) and approximately HK$3,175.8 million (31 December 2020: Nil) respectively.
BUSINESS REVIEW AND OUTLOOK
As the COVID-19 pandemic was under control and the implementation of COVID-19 vaccination programme continually increased, the global economy and business performance is expected to be recovered in 2021. Nonetheless, the trade tensions between the PRC and the United States of America continually casted uncertainties to the business sentiments and financial markets worldwide. As it is difficult to estimate how much longer the situation will persist, the Group is optimistic that there are still ample development opportunities for its various business segments in 2021. The Group will continue to adopt a prudent approach in achieving steady business development while exploring suitable strategic investment opportunities with an aim to maximise the returns to its Shareholders.
Set out below is the review and outlook of each segment of the Group’s business.
The Property Segment
The Group holds certain investment properties in Shenzhen, the PRC, including but not limited to that located in Realord Villas in Longhua District and that located in Realord Technology Park, Guangming District during the reporting period. Both investment properties are located in administrative districts which had been designated for speedy economic development by the local PRC government. Through the prolonged recovery of the COVID-19 pandemic, the development of these properties is expected to be further bolstered by the PRC government’s development plan for the districts in the years to come.
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 43
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
BUSINESS REVIEW AND OUTLOOK (Continued) The Property Segment (Continued)
Realord Villas Project
The Group holds commercial properties in Realord Villas Project, comprising a business apartment building, a shopping mall known as “Sincere Mall” (previously known as “Realord Mall”), retail shops, car parking spaces and other related facilities. Following the operation commencement of the northern extension (Qinghu Station - Niuhu Station) of Shenzhen Metro Line 4 in October 2020, it is expected that the accessibility of Realord Villas Project would be further enhanced given it is conveniently situated less than 100 meters away from the High-tech Zone East Station of Shenzhen Tram which is connected to Shenzhen Metro Line 4. Moreover, accessibility of the Project may be further optimized in the future, given that Guanhu Station of the proposed Shenzhen Urban Rail Line 22, as suggested by the “Detailed Traffic Plan of Shenzhen Urban Rail Line 22” compiled by the Shenzhen Municipal Bureau of Planning and Natural Resources in April 2020, will be situated adjacent to “Sincere Mall”.
The renovation works of the business apartment building and shopping mall, which were initially scheduled to commence in June 2020, were delayed during the period under review as a result of the COVID-19 outbreak and are targeted to complete in the third quarter of 2021. Leasing of the investment properties is underway. Signed tenants included renowned supermarket, chained convenience store, restaurants, pharmacy store, laundry shop, fitness centre and beauty salon. However, due to the prolonged recovery of COVID-19 pandemic, the Group was still in discussion with certain potential tenants, such as big catering groups.
Realord Technology Park
Realord Technology Park is positioned to become an integrated venture capital platform in incubating innovative enterprises. According to the outline plan (《深圳市人民政府關於支持光明 科學城打造世界一流科學城的若干意見》) drafted by the Shenzhen Municipal Planning and Natural Resources Bureau and Guangming District Government in April 2020, the Shenzhen Municipal People’s Government supports to build a “Guangming Science City” in Guangming District. By 2025, the 99-square-kilometer science city is expected to take shape as a world-class science city gathering a number of world-class scientific facilities and innovative enterprises, and is projected to be a core functional area of the Guangdong-Hong Kong-Macao Greater Bay Area international innovation and technology hub. Located at Guangming District and proximate to the Fenghuang Town Station of Shenzhen Metro Line 6 inaugurated in August 2020, Realord Technology Park would be well-positioned to seize potential development opportunities arise in that area. The Group obtained the permit from relevant government authorities in respect of the increase in construction scale of Phase II of the Realord Technology Park in August 2021. Phase I and Phase II of the Realord Technology Park, which comprises office and apartment buildings, will be planned to develop once the government approval is granted.
44
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
BUSINESS REVIEW AND OUTLOOK (Continued)
The Property Segment (Continued)
Urban Renewal Projects
-
Qiankeng Property (Guan Zhang Electronic Factory) – Urban Renewal Project The Qiankeng Property was acquired by the Group in June 2016. With the application submitted to Shenzhen Longhua District Urban Renewal Bureau on the change of land use from industrial to commercial and residential for redevelopment purpose in May 2017, the Group obtained the agreement in principle from relevant government authorities in respect of the Qiankeng Property in early 2020 that such redevelopment would be changed from indemnificatory housing to affordable commodity housing. The redevelopment plan of Qiankeng Property, which is regarded as a major renewal project of Longhua District, was principally agreed by the Urban Renewal Bureau in August 2020. The Group has been approved as the authorised developer of the project by the related government authorities in January 2021. Selection of design and construction proposals has been carried out and demolition of the existing factory and infrastructures has been completed by the Group in May 2021. The redevelopment works will be commenced once permits are obtained from relevant government authorities.
-
Laiying Garden – Urban Renewal Project
-
The Group was selected by relevant stakeholders as the market developer of the redevelopment of Laiying Garden located in Nanshan District, Shenzhen. Demolition of the existing residential units and infrastructures is expected to be commenced in late 2021 once government approval is granted.
-
Zhangkengjing Property
-
The Group acquired the Zhangkengjing property in September 2015, and applied to change its land use from industrial to commercial and residential for redevelopment purpose in February 2017. The application is being reviewed by the relevant government authorities as at the reporting date. Property units are currently used for rental purpose.
The Financial Services Segment
The Group’s development strategy is to build a one-stop financial services platform with competitive advantage on branding and market positioning at the Greater Bay Area. In the first half of 2021, number of large-scale listings drive the continued activity of Hong Kong stock market. During the reporting period, the Group’s Financial Services Segment has seen a steady growth. In regard of primary market, the Group provided more comprehensive services to its customers, such as placing agent and underwriting services as joint book runner of certain IPO projects as well as margin financing services. Meanwhile in the secondary market, against the backdrop of improvement of financial market, the Group achieved a significant growth in securities transaction volume, which has led to a significant year-on-year increase in brokerage fees. During the reporting period, the number of active clients has tripled compared with the same period in 2020.
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 45
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
BUSINESS REVIEW AND OUTLOOK (Continued)
The Financial Services Segment (Continued)
The Group obtained a connection channel of trading and clearing for Shanghai-Hong Kong Stock Connect and Shenzhen-Hong Kong Stock Connect, as well as a license for futures contract trading. Looking ahead into the second half of 2021, the Group will continue its efforts to expand its footprint in the Hong Kong primary and secondary markets, and to enhance the variety of investment products and geographical markets in achieving a more comprehensive portfolio in the year to come. Meanwhile, with an aim to further improve user experience and raise brand awareness, the Group is in the course of optimizing its software systems in relation to securities transaction while expanding its sales and marketing force.
The Group, together with 5 other independent third parties, had also applied for the approval from the China Securities Regulatory Commission (“CSRC”) of the establishment of a security company in Guangzhou Pilot Free Trade Zone, which is currently under review of CSRC. The Company will update the shareholders with the progress of the application when and as appropriate.
The EP Segment
The EP segment remained to be the Group’s major revenue contributor during the period under review. The overall performance of the EP Segment was benefited from the rise of copper price and the scale expansion of Realord EP Japan in 1H2021. The Group is targeting to consolidate its existing suppliers’ network and broadening its sourcing network in Japan. Looking forward, the Group will look into alternatives such as deploying additional operation points in Kyushu in Japan, and seeking suitable venue options to develop a processing plant for smelting scrap materials with an aim to further lessen operational costs and improve profitability while sustain growth of the EP business. On 17 August 2021, Realord EP Japan served a notice to Tsugawa Metal Co., Ltd. (“Tsugawa Metal”) to early terminate the service agreement in relation to the provision of technical services with effect from 1 September 2021 which is expected to be more cost efficient and allow more flexibility to Realord EP Japan. Meanwhile, the Group is exploring opportunities to conduct business with certain state-owned enterprises in the PRC, and investigating the potential of Southeast Asia markets such as Indonesia and Philippines.
The MVP Segment
Following its development strategy to expand the scale of its MVP business, the Group was able to secure sufficient product supplies before the COVID-19 outbreak, hence it succeeded to maintain a stable product supply to retaining old customers while attracting new customers despite the pandemic. The Group will continue its efforts on increasing MVP sales while maintaining the stability of its procurement network amid the challenges brought by COVID-19 pandemic.
46
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
BUSINESS REVIEW AND OUTLOOK (Continued)
The Commercial Printing Segment
Fundraising activities of small and medium-sized corporates in the capital market were affected and delayed during the COVID-19 pandemic. Number of IPO customers for the Group’s Commercial Printing Segment dropped slightly which has casted certain impacts to the segment revenue and operating results during the reporting period. The Group will implement possible measures to control its operating costs whenever necessary and keep reviewing and assessing the risks, benefits and prospects thereof along the operations.
The Hangtag Segment
In view of the sluggish market demand and dim outlook of the Hangtag Segment, the Group will continue to assess the continuity of the business operation in the near future.
The Department Store Segment
Looking forward, with the number of confirmed cases for the COVID-19 in Hong Kong maintained at a relatively low level and the ease of the social distancing polices implemented by the government previously, the foot traffic for our department stores had gradually recovered. The Group is of the view that the department store operations would be challenging with the new norm that COVID-19 would not die out in short run, but is still cautiously optimistic about our core department stores performance in the second half of the year. The Group will take a more cautious approach in its business planning to weather the current unfavourable environment.
LITIGATION AND CONTINGENT LIABILITIES
Save as disclosed in note 26 to the condensed consolidated financial statements, the Group has no other litigation and contingent liabilities.
SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITIONS AND DISPOSALS
For the six months ended 30 June 2021, the Group acquired the controlling interest in The Sincere Company Limited (stock code: 0244) through a voluntary conditional cash offer. The total cash consideration for the acquisition amounted to HK$411,088,000. The details were disclosed in note 22 and the section headed “Other Information”.
Saved as disclosed above, the Group did not make any material acquisition or disposal of subsidiaries and associates and significant investments during the six months ended 30 June 2021.
EVENTS AFTER REPORTING PERIOD
Save as disclosed in note 27 to the condensed consolidated financial statements, the Group has no significant events after the reporting period up to the date of this interim report.
DIVIDENDS
The directors do not recommend the payment of interim dividend for the six months ended 30 June 2021 (six months ended 30 June 2020: Nil).
47
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
OTHER INFORMATION
(a) Voluntary Conditional Cash Offer
On 15 May 2020, the Company and Sincere jointly announced that Realord Asia Pacific Securities Limited (“Realord Asia Pacific”), a non-wholly owned subsidiary of the Company, intended to make, on behalf of the Company and subject to the satisfaction or waiver (as the case may be) of the Pre-Conditions (as reference to the joint announcement dated 15 May 2020), a voluntary conditional cash offer to acquire all of the issued shares of Sincere (the “Offer”). The Offer, if and when made, was conditional only on valid acceptances of the Offer being received that would result in the Company and its parties acting in concert holding more than 50% of the voting rights of Sincere.
As at the date of the joint announcement, the controlling shareholder of Sincere, Win Dynamic Limited (“Win Dynamic”), holding 662,525,276 shares of Sincere (“SinCo Shares”), representing approximately 50.42% of the SinCo shares in issue, and The Sincere Life Assurance Company Limited, The Sincere Insurance & Investment Company, Limited and The Sincere Company (Perfumery Manufacturers), Limited (collectively the “Sincere Companies”), together holding 260,443,200 SinCo Shares in aggregate, representing approximately 19.82% of the SinCo Shares in issue, had respectively given the irrevocable undertakings to the Company to accept the Offer upon the Offer being made. As such, the condition of the Offer would be satisfied upon each of Win Dynamic and the Sincere Companies tendering its valid acceptance to the Offer.
On 17 June 2020, the Company announced that the offer price per SinCo Share under the Offer was finalized to be HK$0.3935.
On 28 April 2021, the Company announced that all Pre-Conditions of the Offer had been satisfied or waived (as the case may be).
On 5 May 2021, the offer document, together with the Form of Acceptance, containing, among other things, the expected timetable in respect of the Offer have been despatched in accordance with the Takeovers Code.
On 7 May 2021, the Company received valid acceptances in respect of a total of 922,968,476 SinCo Shares. Accordingly, the Company announced the Offer become unconditional in all respects.
On 3 June 2021, the Company announced that the Offer closed, where the Company had received valid acceptances in respect of a total of 1,044,695,362 SinCo Shares under the Offer, representing approximately 79.51% of the entire issued share capital of Sincere.
Further details are disclosed in the joint announcements of the Company and Sincere dated 15 May 2020 and 17 June 2020, the offer document of the Company dated 5 May 2021, the response document of Sincere dated 20 May 2021, the announcements of the Company dated 28 April 2021, 7 May 2021 and 3 June 2021 and the circulars of the Company dated 23 July 2020 and 30 July 2021.
48 REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
OTHER INFORMATION (Continued)
(b) Minimum Public Float
As at the date of the close of the Offer, 269,267,198 SinCo Shares, representing approximately 20.49% of the existing issued share capital of Sincere, were held by the public (as defined in the Listing Rules), which was less than the minimum public float requirement of 25% of the existing issued share capital of Sincere as required under Rule 8.08(1)(a) of the Listing Rules. Accordingly, the minimum public float requirement was not satisfied. In order to restore the public float to 25%, the Company would have to dispose at least 59,223,442 SinCo Shares (the “Relevant Shares”) to public shareholders of Sincere. In view of the above, Sincere applied to the Stock Exchange for a temporary waiver from strict compliance with Rule 8.08(1)(a) of the Listing Rules for a period from 3 June 2021 to 31 July 2021 (the “Waiver Period”).
On 28 June 2021, the Stock Exchange had granted Sincere a temporary waiver from strict compliance with Rule 8.08(1)(a) of the Listing Rules during the Waiver Period.
On 27 July 2021, the Company entered into a placing agreement with Realord Asia Pacific (the “Placing Agent”), pursuant to which the Placing Agent shall act as an agent of the Company to procure, on a best effort basis, not less than six placees to purchase up to a maximum 59,224,000 SinCo Shares (the “Placing Shares”) held by the Company at a placing price of HK$0.59 per Placing Shares (the “Placing”). The Placing was completed on 30 July 2021 and following the completion, the number of SinCo Shares held by the Company decreased from 1,044,695,362 shares to 985,471,362 shares, representing a decrease of shareholding from approximately 79.51% to approximately 75.00% of SinCo Shares in issue.
Further details are disclosed in the announcements of Sincere dated 29 June 2021 and 27 July 2021, the announcement of the Company dated 27 July 2021 and the joint announcement of the Company and Sincere dated 30 July 2021.
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 49
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS AND SHORT POSITIONS IN THE SHARES, UNDERLYING SHARES OR DEBENTURES OF THE COMPANY OR ANY ASSOCIATED CORPORATIONS
As at 30 June 2021, the interests and short positions of the directors and chief executives of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the “SFO”)) or as otherwise notified to the Company and the Stock Exchange of Hong Kong Limited (the “Stock Exchange”) pursuant to the Model Code for Securities Transaction by Directors of Listed Issuers were as follows:
Directors’ interests in shares – Long position in the shares of the Company (the “Shares”)
| Name of Directors Dr. Lin Xiaohui Madam Su Jiaohua Mr. Lin Xiaodong Mr. Yu Leung Fai Mr. Fang Jixin Dr. Li Jue Notes: |
Number of Shares held Personal Interest from Total interests (held as options granted interests as % of beneficial Corporate Spouse under share Total the issued owner) interests interests option scheme interests share capital – 1,073,160,000 (Note 1) – – 1,073,160,000 74.62% – – 1,073,160,000 (Note 2) – 1,073,160,000 74.62% – – – 1,000,000 1,000,000 0.07% – – – 500,000 500,000 0.03% – – – 500,000 500,000 0.03% – – – 500,000 500,000 0.03% |
|---|---|
-
As at 30 June 2021, Manureen Holdings Limited (“MHL“) was the legal and beneficial owner of 1,073,160,000 shares. Since Dr. Lin Xiaohui owned 70% of the issued share capital of MHL, he was deemed to be interested in 1,073,160,000 shares.
-
Madam Su Jiaohua, the spouse of Dr. Lin Xiaohui, was deemed to be interested in 1,073,160,000 shares which Dr. Lin Xiaohui was deemed to be interested under the SFO as at 30 June 2021.
50
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS AND SHORT POSITIONS IN THE SHARES, UNDERLYING SHARES OR DEBENTURES OF THE COMPANY OR ANY ASSOCIATED CORPORATIONS (Continued)
Save as disclosed above, as at 30 June 2021, none of the directors or chief executives of the Company had any interests and short positions in the shares, underlying shares or debentures of the Company or any associated corporation (within the meaning of Part XV of the SFO) as recorded in the register required to be kept under section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers.
INTERESTS OF SUBSTANTIAL SHAREHOLDERS IN SHARES AND UNDERLYING SHARES OF THE COMPANY
As at 30 June 2021, so far as known to the directors, the following persons (other than a director or chief executive of the Company) had interests or short positions in the shares or underlying shares of the Company as recorded in the register required to be kept by the Company under Section 336 of the SFO:
| Number of | ||||
|---|---|---|---|---|
| Shares/ | ||||
| Name of | Long/ | underlying | Percentage of | |
| Shareholders | Short position | Capacity | Shares held | issued capital |
| MHL | Long | Beneficial owner | 1,073,160,000 | 74.62% |
| Note: |
As at 30 June 2021, MHL was the legal and beneficial owner of 1,073,160,000 shares. MHL was owned as to 70% by Dr. Lin Xiaohui and as to 30% by Madam Su Jiaohua.
Save as disclosed above, as at 30 June 2021, the directors and chief executive of the Company were not aware of any person who had any interests or short positions in the shares or underlying shares of the Company according to the register of interest required to be kept by the Company under Section 336 of the SFO.
51
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED
SHARE OPTION SCHEMES
The Company operates a share option scheme (the “Scheme”) for the purpose of providing incentives and rewards to eligible participants who contribute to the success of the Group’s operations. Eligible participants of the Scheme include the Company’s directors and full time employees of the Group. The Scheme became effective on 10 August 2012 and, unless otherwise cancelled or amended, will remain in force for 10 years from that date.
The maximum number of unexercised share options currently permitted to be granted under the Scheme is an amount equivalent, upon their exercise, to 10% of the shares of the Company in issue at the date of approval of the Scheme on 10 August 2012. The maximum number of shares issuable under share options to each eligible participant in the Scheme within any 12-month period is limited to 1% of the shares of the Company in issue at any time. Any further grant of share options in excess of this limit is subject to shareholders’ approval in a general meeting.
Share options granted to a director, chief executive or substantial shareholder of the Company, or to any of their associates, are subject to approval in advance by the independent non-executive directors. In addition, any share options granted to a substantial shareholder or an independent non-executive director of the Company, or to any of their associates, in excess of 0.1% of the shares of the Company in issue at any time or with an aggregate value (based on the price of the Company’s shares at the date of grant) in excess of HK$5 million, within any 12-month period, are subject to shareholders’ approval in advance in a general meeting.
The offer of a grant of share options may be accepted within 21 days from the date of offer, upon payment of a nominal consideration of HK$1 in total by the grantee. The exercise period of the share options granted is determinable by the directors, and commences after a vesting period of two years and ends on a date which is not later than ten years from the date of the grant of the option but subject to the provisions for early termination of the Scheme. Unless otherwise determined by the directors at their sole discretion, there is no requirement of a minimum period for which an option must be held before it can be exercised.
The exercise price of share options is determinable by the directors, but may not be less than the higher of (i) the Stock Exchange closing price of the Company’s shares on the date of offer of the share options; and (ii) the average Stock Exchange closing price of the Company’s shares for the five trading days immediately preceding the date of offer.
Share options do not confer rights to the holders to dividends or to vote at shareholders’ meetings.
At the end of the reporting period, the Company had 6,150,000 share options outstanding under the Scheme. The exercise in full of the outstanding share options would, under the present capital structure of the Company, result in the issue of 6,150,000 additional ordinary shares of the Company and additional share capital and share premium of HK$615,000 and HK$24,661,500 (before issue expenses).
52
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
SHARE OPTION SCHEMES (Continued)
At the date of the interim report, the Company had 6,150,000 share options outstanding under the Scheme, which represented approximately 0.4% of the Company’s shares in issue.
Movements of the share options under the share option scheme during the period are as follows:
| Exercise | Outstanding | Outstanding | ||||||
|---|---|---|---|---|---|---|---|---|
| price | as at | Granted | Exercised | Lapsed | as at | |||
| Exercise | per share | 1 January | during | during | during | 30 June | ||
| Name of Grantee | Date of Grant | Period | (HK$) | 2021 | the period | the period | the period | 2021 |
| Directors | ||||||||
| Lin Xiaodong | 20/5/2015 | 20/5/2017 – | 4.11 | 1,000,000 | – | – | – | 1,000,000 |
| 19/5/2025 | ||||||||
| Yu Leung Fai | 20/5/2015 | 20/5/2017 – | 4.11 | 500,000 | – | – | – | 500,000 |
| 19/5/2025 | ||||||||
| Fang Jixin | 20/5/2015 | 20/5/2017 – | 4.11 | 500,000 | – | – | – | 500,000 |
| 19/5/2025 | ||||||||
| Li Jue | 20/5/2015 | 20/5/2017 – | 4.11 | 500,000 | – | – | – | 500,000 |
| 19/5/2025 | ||||||||
| 2,500,000 | – | – | – | 2,500,000 | ||||
| Directors’ associates | ||||||||
| Lin Xiaohong | 20/5/2015 | 20/5/2017 – | 4.11 | 1,000,000 | – | – | – | 1,000,000 |
| 19/5/2025 | ||||||||
| Su Jiawen | 20/5/2015 | 20/5/2017 – | 4.11 | 1,000,000 | – | – | (1,000,000) | – |
| 19/5/2025 | ||||||||
| Lin Yixin | 20/5/2015 | 20/5/2017 – | 4.11 | 300,000 | – | – | (300,000) | – |
| 19/5/2025 | ||||||||
| Lin Jingming | 20/5/2015 | 20/5/2017 – | 4.11 | 1,000,000 | – | – | – | 1,000,000 |
| 19/5/2025 | ||||||||
| 3,300,000 | – | – | (1,300,000) | 2,000,000 | ||||
| Other employees | ||||||||
| In aggregate | 20/5/2015 | 20/5/2017 – | 4.11 | 2,000,000 | – | – | (350,000) | 1,650,000 |
| 19/5/2025 | ||||||||
| 2,000,000 | – | – | (350,000) | 1,650,000 | ||||
| 7,800,000 | – | – | (1,650,000) | 6,150,000 |
There was no participants with options granted in excess of the individual limit.
Interim Report 2021 | REALORD GROUP HOLDINGS LIMITED 53
DIRECTORS’ INTERESTS IN CONTRACTS
Saved as disclosed in note 21 to the condensed consolidated financial statements, no other directors had a material interest in any contract of significance to the business of the Group to which the Company or any of its subsidiaries was a party during the six months ended 30 June 2021.
DIRECTORS’ INTERESTS IN COMPETING BUSINESSES
None of the directors of the Company or any of their respective associates has interest in any business that competes or is likely to compete, either directly or indirectly, with the business of the Group, or has any other conflict of interest with the Group.
CORPORATE GOVERNANCE
The Company is committed to maintaining high standards of corporate governance practices. In the opinion of the directors, the Company has complied with all code provisions in the Code on Corporate Governance Practices set out in Appendix 14 of the Listing Rules for the six months ended 30 June 2021.
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES
For the six months ended 30 June 2021, the Company has not redeemed any of its listed securities. Neither the Company, nor any of its subsidiaries purchased or sold any of the Company’s listed securities during the period.
EMPLOYMENT AND REMUNERATION POLICIES
As at 30 June 2021, the Group had a total workforce of 470, of whom 329, 107 and 34 were based in Hong Kong, the PRC and Japan. Remuneration packages are generally structured by reference to market terms and individual qualifications, experience and merits. Salaries are normally reviewed on an annual basis and bonuses paid, if any, will also be based on performance appraisals and other relevant factors. Staff benefit plans maintained by the Group include mandatory provident fund scheme, share option scheme and medical insurance. The Group has established a Remuneration Committee with written terms of reference in compliance with the Code as set out in Appendix 14 to the Listing Rules. The Remuneration Committee has reviewed and determined the Group’s remuneration policy, including the policy for the remuneration of executive directors, the levels of remuneration paid to executive directors and senior management of the Group. The Remuneration Committee comprises 3 members, namely Dr. Li Jue, Dr. Lin Xiaohui, and Mr. Yu Leung Fai. This Committee is chaired by Dr. Li Jue.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 of the Listing Rules as its code of conduct regarding securities transactions by the directors. All directors have confirmed, following a specific enquiry by the Company, that they have fully complied with the required standard as set out in the Model Code throughout the period under review.
54
REALORD GROUP HOLDINGS LIMITED | Interim Report 2021
AUDIT COMMITTEE AND REVIEW OF FINANCIAL STATEMENTS
The Group has established an Audit Committee with written terms of reference in accordance with the Listing Rules. The Audit Committee comprises 3 members, whom are independent non-executive directors, namely Mr. Yu Leung Fai, Mr. Fang Jixin and Dr. Li Jue. This Committee is chaired by Mr. Yu Leung Fai. The Audit Committee has reviewed with management about the accounting principles and practices adopted by the Group and discussed auditing, risk management, internal controls and financial reporting matters including a review of the unaudited interim results for the six months ended 30 June 2021.
APPRECIATION
On behalf of the Board, I would like to express its sincere gratitude to all our staff for their dedication and contribution, as well as to all our customers, suppliers, business associates and shareholders for their continuous support to the Group over the period.
By Order of the Board Realord Group Holdings Limited Lin Xiaohui Chairman
Hong Kong, 26 August 2021