AI assistant
Beijer Electronics Group — Interim / Quarterly Report 2012
Feb 7, 2013
3007_10-k_2013-02-07_e2635a3c-796b-4574-af62-909f1f419819.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
January—December 2012
Improved Demand in the Fourth Quarter
Full Year 2012
- • Order intake down 2% to 1,373.4 MSEK (1,406.9)
- • Net sales amounted to 1,367.2 MSEK (1,417.7)
- • Operating profit was 99.5 MSEK (150.3)
- • Profit after tax amounted to 53.3 MSEK (99.1)
- • Earnings per share were 2.64 SEK (5.03)
- • The Board of Directors is proposing a dividend of 1.25 SEK (2.25) per share.
Fourth Quarter
- • Order intake increased to 349.3 MSEK (343.2)
- • Net sales decreased to 340.6 MSEK (345.3)
- • Operating profit amounted to 18.7 MSEK (29.1)
- • Quarter charged with inventory write-downs of MSEK 8.6
- • Profit after tax was 17.3 MSEK (15.2)
- • Earnings per share increased to 0.86 SEK (0.75)
Financial Statement, Beijer Electronics AB
Comments from Fredrik Jönsson, CEO
"The fourth quarter progressed somewhat better than previous quarters of the year. The market and demand stabilized. Beijer Electronics was able to achieve increased order intake, while sales decreased somewhat as a result of weaker order intake in the third quarter. In profit terms, the quarter was a temporary setback due to non-recurring expenses relating to our logistics chain.
Deficiencies arosein HMI Products' logistics chain in the year. This resulted in an unfavorableinventory build-up of components that weresubject to impairment in thefourth quarter. Accordingly, profit in thereport was charged with MSEK 8.6 of one-timeexpenses, which includeinventory write-downs of MSEK 7.5 as aforementioned. Excluding these one-time expenses, consolidated operating profit stabilized, and like order intake and sales, was at basically the same level as the previous year.
The inventory write-down affected the HMI Products business area, which otherwise would have achieved a positive profit turnaround, the reasons including a good sales increase of nearly 10% in thefourth quarter.TheIDC business area staged a recovery after a problematic third quarter, securing several new orders, not least in the Rail segment, which meant that order intakeincreased by 22% in the fourth quarter. However, the lower order intake in previous quarters affected sales and profit negatively in the fourth quarter.In the quarter, the Automation business area won a number of major orders, which positively affected order intake. But the Swedish, Danish and Finnish markets remained hesitant, whilethe Norwegian market improved. Overall, this exerted a negative impact on Automation's sales and profits.
The market was weaker than expected overall. But Beijer Electronics still succeeded in maintaining sales at a fairly good level. Poorer progress in Europe and Asia was partly offset by an improvement in the US. Harsher economic conditions coincided with Beijer Electronics' large-scale product development and marketing initiatives, which will sharpen the group's competitiveness for the long-term. In the short term, this has affected profitability. Of the 50 MSEK decrease in operating profit, about half is due to lower sales volumes and half on increased overheads and inventory write-downs. Our gross margins are unchanged, and remain at a good level.
At year-end, Beijer Electronics' order book was at a higher level than the previous year. Even if it is too early to express an opinion on the full year 2013, there are signs of further stabilization with the resulting recovery in demand."
Market and Surrounding World
The global market for industrial automation stabilized somewhat in thefourth quarter. The Asian market showed signs of a renewed recovery, while the American market was somewhat restrained. Demand remained generally poor in Europe.
The Group in the Fourth Quarter
The group's order intake increased by 2% to 349.3 MSEK (343.2). The increase followed generally poor demand on the market in 2012, especially in the second and third quarters. Order intake increased for the Automation and IDC business areas in the quarter, but decreased for HMI Products.
| Sales Quarter 4 |
Operating Profit Quarter 4 |
Sales Full Year |
Operating Profit Full Year |
|||||
|---|---|---|---|---|---|---|---|---|
| MKR | 1212 | 1112 | 1212 | 1112 | 1212 | 1112 | 1212 | 1112 |
| Business Area Automation | 123.3 | 125.2 | 8.2 | 10.2 | 479.0 | 497.2 | 30.4 | 34.5 |
| Business Area HMI Products | 154.2 | 140.9 | 7.7 | 12.6 | 620.3 | 627.2 | 58.7 | 87.3 |
| Business Area IDC | 89.9 | 100.5 | 5.2 | 10.8 | 370.3 | 385.2 | 27.3 | 46.2 |
| Intra-group sales | -26.7 | -21.2 | -102.4 | -91.9 | ||||
| Group adjustments | -2.3 | -4.5 | -16.8 | -17.8 | ||||
| Beijer Electronics Group | 340.6 | 345.3 | 18.7 | 29.1 | 1,367.2 | 1,417.7 | 99.5 | 150.3 |
Business Area Sales and Operating Profit
Group sales decreased by just over 1% to 340.6 MSEK (345.3), due to factors including lower order intake in previous quarters. Demand in Sweden, the group's biggest single market, remained hesitant. Sales in Norway made strong progress, but decreased in Denmark and Finland. The rate of slowdown in Germany decreased somewhat. In the US, which made very strong progress in the year, order intakeslowed in the quarter. Asia staged a continued recovery after fairly sharp decreases in the first half-year.
The group's operating profit was 18.7 MSEK (29.1). The decreaseisexplained by lower sales volumes and writedowns on inventories. The expenses for impairment were 8.6 MSEK. Excluding write-downs, operating profit was MSEK 27.3. Total development expenses, which relate to the HMI Products and IDC business areas, were 28.2 MSEK (30.1).
Profit before tax was 11.8 MSEK (24.3). Net financial income/expense was -6.9 MSEK (-4.8). Profit after estimated tax was 17.3 MSEK (15.2), i.e. the tax net in the period was a revenue item, mainly because of the effects of the lower Swedish tax rate effective 1 January 2013 onwards. Earnings per share after estimated tax were SEK
0.86 (0.75).
The Group in the Full Year
Order intake was 1,373.4 MSEK (1,406.9). Sales decreased to 1,367.2 MSEK (1,417.7).
The group's operating profit was 99.5 MSEK (150.3), which corresponds to an operating margin of 7.3% (10.6). The profit decreaseis dueto decreased sales volumes, higher overheads resulting from upscaled initiatives in marketing and sales, write-downs on inventories and higher development expenses. Total development expenses, which relate to the HMI Products and IDC business areas, were 111.5 MSEK (106.8), corresponding to 11.3% (10.5) of the business areas' total sales.
Profit before tax was 73.1 MSEK (133.0). Net financial income/expense was -26.4 MSEK (-17.3). Profit after estimated tax was 53.3 MSEK (99.1). Earnings per share were 2.64 SEK (5.03).
Dividend
The Board of Directors is proposing a dividend of 1.25 SEK (2.25) per share.
The bars and left-hand scale indicate quarterly sales. The curve and right-hand scale show rolling four quarter sales.
The bars and left-hand scale indicate quarterly profit after depreciation. The curve and right-hand scale show rolling four quarter profit after depreciation.
HMI Products Business Area
The HMI Products business area's market remained weak overall in the fourth quarter. Demand in Asia recovered to some extent after poor progress in the year. Europe remained restrained, and the previously high growth rate in the US declined.
Much of the volume contraction is due to downscaled deliveries to the business area's brand label customers. Market sentiment has been very hesitant, with investment decisions being delayed. In the year, the business area launched a new global product range. Deficiencies in HMI Products' logistics chain arose in tandem with the launch, resulting in an erroneous inventory build-up of components. Inventories were subject to write-down in the fourth quarter.
Fourth Quarter
Business area order intake decreased to 135.2 MSEK (149.4). Sales increased by 9% to 154.2 MSEK (140.9). Operating profit was 7.7 MSEK (12.6), or an operating margin of 5.0% (8.9). The lower profit is due to reduced sales volumes and higher overheads resulting from aggressive marketing and sales initiatives. Profit was also charged with 7.5 MSEK of inventory write-downs.
Full Year
Order intake was 585.1 MSEK (636.3). Sales decreased by 1% to 620.3 MSEK (627.2). Operating profit was 58.7 MSEK (87.4). The operating margin amounted to 9.5% (13.9). Thelower profit isexplained by somewhat reduced sales volumes and higher overheads resulting from aggressive marketing, sales and product development initiatives, as well as inventory write-downs.
Sales, HMI Products
The bars and left-hand scale indicate quarterly sales. The curve and right-hand scale show rolling four quarter sales.
Sales by Geographical Market, HMI Products
Sales by geographical market for the full year 2012 compared to 2011.
Automation Business Area
The Nordic automation market remained poor in the fourth quarter. The year featured caution and longer leadtimes to decisions, mainly for manufacturing customers. However, the market for infrastructure, realestate automation and energy savings was fairly stable. Sales in Sweden, Denmark and Finland werelower, but increased in Norway.
The business area secured a number of major orders for automation products in the fourth quarter. Sales of the new, broader-based, Beijer Electronics-branded product range got underway.
Fourth Quarter
Sales, Automation
Business area order intake increased by 3% to 130.5 MSEK (126.5), the result of a number of large orders. Sales decreased to 123.3 MSEK (125.2). Operating profit was 8.2 MSEK (10.2).Thisequates to an operating margin of 6.7% (8.2).
Full Year
Order intake was 484.3 MSEK (494.0). Sales decreased to 479.0 MSEK (497.2). Operating profit was 30.4 MSEK (34.5), equating to an operating margin of 6.3% (6.9). Lower profits are due to decreased sales volumes.
Sales by Geographical Market, Automation
Sales by geographical market for the full year 2012 compared to 2011.
The bars and left-hand scale indicate quarterly sales. The curve and right-hand scale show rolling four quarter sales.
Industrial Data Communication Business Area
The IDC business area achieved a robust increase in order intake in the fourth quarter. IDC has succeeded in securing new orders and new accounts on the Rail side, with Westermo IP-train, as well as infrastructure and highway tunnel projects, plus harbor facilities. IDC made a breakthrough in the oil and gas industry, securing a new order from one leading player in the sector. Order intake and sales in the year were affected by a sharp demand downturn from major OEM customers. The decrease slowed in the fourth quarter.
In the year, IDC conducted large-scale marketing and product development initiatives. A total of 15 new products were launched, with new, powerful functionality added in new releases of the WeOS operating system.
Fourth Quarter
Business area order intake increased by 22% to 107.9 MSEK (88.6). Sales decreased by 11% to 89.9 MSEK (100.5). Operating profit was 5.2 MSEK (10.8), or an operating margin of 5.8% (10.7). The lower profit is volume related.
Full Year
Order intake increased by 9% to 405.3 MSEK (370.2). Sales decreased by 4% to 370.3 MSEK (385.2). Operating profit was 27.3 MSEK (46.2). The operating margin was 7.4% (12.0). Significant marketing and product development initiatives were conducted in the year.
Sales, IDC Sales by Geographical Market, IDC
Sales by geographical market for the full year 2012 compared to 2011.
Other Financial Information
Group investments including capitalized development expenses and acquisitions were 53.8 MSEK (107.3). Cash flow from operating activities was 105.4 MSEK (160.5). Equity was 415.8 MSEK (420.3) at year-end. The equity ratio was 30.9% (29.7). Cash and cash equivalents were 128.5 MSEK (178.3). Interest-bearing liabilities amounted to 618.5 MSEK (607.8).The average number ofemployees was 689 (668).
Prospects for 2013
Beijer Electronics' sales and profits were lower in the full year 2012 compared to 2011. But demand stabilized in the fourth quarter 2012, while significant uncertainty regarding economic progress persists. Accordingly, it is too early to judge and specify the outlook for thefull year 2013.
Significant Events
In May, Beijer Electronics launched two newoperator panel product lines, theTxB andTxC, based on its new software, IX 2.0. These new panels are added to theTxA, which was launched in 2011.This new range of panels sharpens Beijer Electronics' competitiveness because they cut customers' development expenses significantly, while also offering innovative tools to tailor customer-specific applications.
Through its subsidiary Westermo, Beijer Electronics secured a major order ofsome 30 MSEK(4 MUSD) in June from the Washington Metropolitan AreaTransit Authority (WMATA) as the end-customer. This order marked a breakthrough for Beijer Electronics andWestermo's new IP communication solutions for the rail segment (Westermo IP-train) and corroborate the group's global leadership in this segment.This order covers communication equipment like switches and routers for 364 commuter train cars. Shipping will start in thefourth quarter 2013 and deliveries will run for 2½ years. Thereis potential for supplementary orders as part of the WMATA's upgrade of the Washington subway and commuter train network.
Accounting Principles
For the group, this Financial Statement has been prepared in accordance with IAS 34 Interim Financial Reporting and applicableregulations of the Swedish Annual Accounts Act. The Financial Statement for the parent company has been prepared in accordance with the Swedish Annual Accounts Act's chapter 9, Interim Reporting. The accounting principles applied for the group and parent company are consistent with those accounting principles used when preparing the latest annual accounts.
This Report has not been reviewed by the company's Auditors.
The Board of Directors Beijer Electronics AB (publ) Malmö, Sweden, February 7, 2013
For more information, please contact: CEO and President Fredrik Jönsson, tel +46 (0)40 35 86 10, +46 (0)70 517 1626 or CFO Anna Belfrage, tel +46 (0)40 35 86 53, +46 (0)70 635 8653.
Year in Summary
Income Statement—Group
| SEK 000 | Quarter 4 2012 |
Quarter 4 2011 |
Full Year 2012 |
Full Year 2011 |
|---|---|---|---|---|
| Net turnover | 340,608 | 345,340 | 1,367,163 | 1,417,705 |
| Other operating revenue | 1,250 | -4,814 | -2,423 | 349 |
| Operating expenses excluding depreciation and amortisation |
-306,198 | -297,230 | -1,206,085 | -1,214,762 |
| Operating profit before depreciation and amortization |
35,660 | 43,296 | 158,655 | 203,292 |
| Amortization, intangible assets | -11,361 | -9,244 | -40,822 | -37,168 |
| Depreciation, property, plant and equipment | -5,594 | -4,972 | -18,293 | -15,854 |
| Operating profit | 18,705 | 29,080 | 99,540 | 150,270 |
| Net financial items | -6,887 | -4,806 | -26,419 | -17,292 |
| Profit before tax | 11,818 | 24,274 | 73,121 | 132,978 |
| Estimated tax | 5,451 | -9,109 | -19,765 | -33,854 |
| Net profit | 17,269 | 15,165 | 53,356 | 99,124 |
| Attributable to equity holders of the parent | 16,277 | 14,181 | 49,939 | 95,288 |
| Attributable to minority interest | 992 | 984 | 3,417 | 3,836 |
| Earnings per share, SEK | 0.86 | 0.75 | 2.64 | 5.03 |
Statement of Comprehensive Income
| SEK 000 | Quarter 4 2012 |
Quarter 4 2011 |
Full Year 2012 |
Full Year 2011 |
|---|---|---|---|---|
| Net profit | 17,269 | 15,165 | 53,356 | 99,124 |
| Translation differences | 7,719 | 266 | -11,845 | 8,210 |
| Comprehensive income | 24,988 | 15,431 | 41,511 | 107,334 |
| Attributable to equity holders of the parent | 23,775 | 14,246 | 38,181 | 104,070 |
| Attributable to minority interest | 1,213 | 1,185 | 3,330 | 3,264 |
Balance Sheet—Group
| SEK 000 | Dec 31, 2012 | Dec 31, 2011 |
|---|---|---|
| Assets | ||
| Fixed assets | 769,742 | 798,092 |
| Current assets | 518,834 | 502,405 |
| Cash equivalents and short-term investments | 128,469 | 178,258 |
| Total assets | 1,417,045 | 1,478,755 |
| Liabilities and shareholders' equity | ||
| Shareholders' equity | 415,843 | 420,265 |
| Minority share of shareholders' equity | 21,316 | 18,886 |
| Long-term liabilities | 507,220 | 585,910 |
| Current liabilities | 472,666 | 453,694 |
| Total liabilities and shareholders' equity | 1,417,045 | 1,478,755 |
| Of which interest-bearing liabilities | 618,498 | 607,839 |
Statement of Changes to Shareholders' Equity—Group
| Dec 31, 2012 | Dec 31, 2011 |
|---|---|
| 420,265 | 337,729 |
| 15,705 | |
| 90 | |
| -42,603 | -37,329 |
| 38,181 | 104,070 |
| 415,843 | 420,265 |
| 18,886 | 27,640 |
| -11,379 | |
| -900 | -639 |
| 3,330 | 3,264 |
| 21,316 | 18,886 |
Key Figures
| Dec 31, 2012 | Dec 31, 2011 | |
|---|---|---|
| Operating margin, % | 7.3 | 10.6 |
| Profit margin, % | 3.9 | 7.0 |
| Equity ratio, % | 30.9 | 29.7 |
| Shareholders' equity per share, SEK | 22.0 | 22.2 |
| Earnings per share, SEK | 2.64 | 5.03 |
| Return on equity after tax, % | 12.2 | 24.6 |
| Return on capital employed, % | 9.6 | 17.3 |
| Return on net operating assets, % | 14.6 | 20.4 |
| Average number of employees | 689 | 668 |
Cash Flow Statement—Group
| SEK 000 | Dec 31, 2012 | Dec 31, 2011 |
|---|---|---|
| Cash flow from operating activities before | ||
| changes in working capital | 105,390 | 160,514 |
| Change in working capital | -1,581 | -104,028 |
| Cash flow from operating activities | 103,809 | 56,486 |
| Cash flow from investing activities | -53,808 | -107,260 |
| Cash flow from finance activities | -53,421 | 159,715 |
| Dividends paid | -43,503 | -37,968 |
| Change in cash equivalents | -46,923 | 70,973 |
| Cash equivalents and short-term investments, opening balance |
178,258 | 105,064 |
| Exchange rate change, cash equivalents | -2,866 | 2,221 |
| Cash equivalents and short-term investments, closing balance | 128,469 | 178,258 |
Operating Segments
| SEK 000 | Quarter 4 2012 |
Quarter 4 2011 |
Full Year 2012 |
Full Year 2011 |
|---|---|---|---|---|
| Net turnover | ||||
| Automation | 123,302 | 125,166 | 478,983 | 497,201 |
| HMI Products | 154,179 | 140,864 | 620,281 | 627,177 |
| IDC | 89,877 | 100,520 | 370,340 | 385,216 |
| Group adjustments | -26,750 | -21,210 | -102,441 | -91,889 |
| Group | 340,608 | 345,340 | 1,367,163 | 1,417,705 |
| Operating profit before depreciation and amortization |
||||
| Automation | 9,106 | 11,155 | 34,049 | 38,383 |
| HMI Products | 13,521 | 18,874 | 81,412 | 111,396 |
| IDC | 11,045 | 15,593 | 47,233 | 61,966 |
| Parent company | 742 | -10,148 | -5,056 | -9,774 |
| Group adjustments | 1,246 | 7,822 | 1,017 | 1,321 |
| Group | 35,660 | 43,296 | 158,655 | 203,292 |
| Operating profit | ||||
| Automation | 8,217 | 10,209 | 30,353 | 34,480 |
| HMI Products | 7,674 | 12,607 | 58,661 | 87,358 |
| IDC | 5,155 | 10,809 | 27,302 | 46,243 |
| Parent company | -1,725 | -11,143 | -10,841 | -12,887 |
| Group adjustments | -616 | 6,598 | -5,935 | -4,924 |
| Group | 18,705 | 29,080 | 99,540 | 150,270 |
| Net profit | ||||
| Automation | 6,609 | 6,565 | 22,778 | 25,576 |
| HMI Products | -1,051 | 6,130 | 34,956 | 64,453 |
| IDC | 6,075 | 6,474 | 14,416 | 29,593 |
| Parent company | 6,760 | 3,239 | 3,910 | 31,936 |
| Group adjustments | -1,124 | -7,243 | -22,704 | -52,434 |
| Group | 17,269 | 15,165 | 53,356 | 99,124 |
| Attributable to equity holders of the parent | 16,277 | 14,181 | 49,939 | 95,288 |
| Attributable to minority interest | 992 | 984 | 3,417 | 3,836 |
Income Statement—Parent Company
| SEK 000 | Quarter 4 2012 |
Quarter 4 2011 |
Full Year 2012 |
Full Year 2011 |
|---|---|---|---|---|
| Net turnover | 16,652 | 23,561 | 64,359 | 65,059 |
| Operating expenses | -18,376 | -34,704 | -75,200 | -77,946 |
| Operating profit | -1,724 | -11,143 | -10,841 | -12,887 |
| Net financial items * | -2,753 | 5,863 | -1,641 | 33,907 |
| Profit before tax | -4,477 | -5,280 | -12,482 | 21,020 |
| Appropriations | 19,826 | 7,606 | 19,826 | 7,606 |
| Estimated tax | -3,581 | 913 | 1,574 | 3,310 |
| Net profit | 11,768 | 3,239 | 8,918 | 31,936 |
| * of which is dividends from subsidiaries | 18.8 | 42.2 |
Balance Sheet—Parent Company
| SEK 000 | 2012-12-31 | 2011-12-31 |
|---|---|---|
| Assets | ||
| Fixed assets | 672,756 | 604,313 |
| Current assets | 13,569 | 100,489 |
| Cash equivalents and short-term investments | 269 | 116 |
| Total assets | 686,594 | 704,918 |
| Liabilities and shareholders' equity | ||
| Shareholders' equity | 47,406 | 81,091 |
| Untaxed reserves | 7,865 | 14,284 |
| Long-term liabilities | 398,341 | 378,064 |
| Current liabilities | 232,982 | 231,479 |
| Total liabilities and shareholders' equity | 686,594 | 704,918 |
| Of which interest-bearing liabilities | 570,194 | 560,744 |
Beijer Electronics is a fast-growing technology company active in industrial automation and data communications.The company develops and markets products and solutions that focus on the user. Since its start-up in 1981, Beijer Electronics has evolved into a multinational group present in 21 countries. The company is listed on NASDAQ OMX Nordic Exchange Small Cap list under the ticker BELE.
More Information
You can subscribe for financial information on Beijer Electronics via e-mail. Subscribe easily at our website, www.beijerelectronics.se. If you have any questions about the Beijer Electronics group, please call +46 (0)40 35 86 00, or send an email: [email protected].
Financial Calendar
| April 23, 2013Annual General Meeting |
|---|
| April 23, 2013Three-month Interim Report |
| Juli 12, 2013Six-month InterimReport |
| October 25, 2013 Nine-month Interim Report |
MELSEC L—Compact and Fully Loaded with Functionality
Mitsubishi Electric's MELSEC L modular PLC system delivers high performance and flexibility in a compact format. Apart from standard functions, the CPU can have up to ten branch/extension expansion modules, making MELSEC L the obvious choice for state-of-the-art automation solutions.
Read more at www.beijer.se
Head office Beijer Electronics AB (publ) Box 426, Stora Varvsgatan 13a 201 24 Malmö, Sweden Corp. ID no. 556025-1851 www.beijerelectronics.se | +46 (0)40 35 86 00