AI assistant
BEFOREPAY GROUP LIMITED — Interim / Quarterly Report 2023
Feb 26, 2023
64491_rns_2023-02-26_399c5e9a-1b59-4bbd-855a-c48ebba24dba.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D
Half-year report
1. Company details
| Name of entity: | Beforepay Group Limited |
|---|---|
| ABN: | 63 633 925 505 |
| Reportingperiod: | For the period ended 31 December 2022 |
| Previous period: | For the period ended 31 December 2021 |
2. Results for announcement to the market
==> picture [483 x 20] intentionally omitted <==
----- Start of picture text -----
$
----- End of picture text -----
| Revenues from ordinary activities | up | 144.7% to | 14,571,863 |
|---|---|---|---|
| Loss from ordinary activities after tax attributable to the owners | |||
| of Beforepay Group Limited | down | 77.6% to | (4,398,769) |
| Loss for the period attributable to the owners of Beforepay Group Limited | down | 77.6% to | (4,398,769) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $4,398,769 (31 December 2021: $19,628,494).
Refer to ‘Review of operations’ in the Directors’ Report for further commentary on the results for the half year ended 31 December 2022.
3. Net tangible assets
| Consolidated | |
|---|---|
| Reporting period Previous period |
|
| $ $ |
|
| Net tangible assets per ordinary security | 0.61 (1.35) |
Right-of-use assets and lease liabilities have been excluded from the net tangible assets calculation.
4. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
Interim Report – 31 December 2022 Beforepay Group Limited i
Appendix 4D continued
5. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.
6. Attachments
Details of attachments (if any):
The Interim Report of Beforepay Group Limited for the period ended 31 December 2022 is attached.
7. Signed
As authorised by the Board of Directors
==> picture [110 x 23] intentionally omitted <==
Brian Hartzer
Chair
27 February 2023 Sydney
ii Beforepay Group Limited Interim Report – 31 December 2022
==> picture [159 x 41] intentionally omitted <==
Reshaping lending
Interim Report – 31 December 2022 Beforepay Group Limited (ABN: 63 633 925 505)
H1FY23 Half Year Highlights
==> picture [363 x 194] intentionally omitted <==
----- Start of picture text -----
203,937
Active users
173,398
158,269
139,071
121,996
102,621
47 %
YOY growth in active users
YoY to 203,937 reflecting
strong customer acquisition
Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Dec 22
----- End of picture text -----
96 %
Of customers who have successfully repaid their first pay advance have taken out a second pay advance.
Net transaction margin
of 1.7% of Beforepay pay advance fee income in H1FY23 vs 0.3% in H1FY22.
Net transaction loss
down to 2.3% from 2.9% in H1FY22 driven by ongoing refinements to the risk model, customer limit management and higher recoveries.
4.8
Star rating
(out of 5) across Google Play Store (over 10k ratings) and Apple App Store (over 20k ratings).
1.7 % Net Transaction Margin (H1FY23)
2.3 %
Net Transaction Loss (H1FY23)
Pay Advances of $303.9m up 130 % (YoY) in H1FY23 vs H1FY22. Strong growth driven by new customer acquisition and continued usage by existing customers.
$391 Average pay advance or 62% up (YoY) in H1FY23 vs H1FY22. $391 Average pay advance (H1FY23)
Balance sheet strength to fund growth with $18.7m cash position and $28.5m in equity as at 31 December 2022.
Contents
-
02 H1FY23 Half Year Highlights
-
05 Directors’ Report
-
07 Auditor’s Independence Declaration
-
08 Statement of Profit or Loss and Other Comprehensive Income
-
09 Statement of Financial Position
-
10 Statement of Changes in Equity
-
11 Statement of Cash Flows
-
12 Notes to the Financial Statements
-
25 Directors’ Declaration
-
26 Independent Auditor’s Review Report
-
28 Corporate Directory
04
Beforepay Group Limited Interim Report – 31 December 2022
Directors’ Report
31 December 2022
The directors present their report, together with the financial statements, on the consolidated entity (referred to as the ‘Group’) consisting of Beforepay Group Limited (referred to as the ‘company’ or ‘parent entity’) and the entities it controlled at the end of, or during, the period ended 31 December 2022.
Directors
The following persons were directors of Beforepay Group Limited during the whole of the financial period and up to the date of this report, unless otherwise stated:
Brian Hartzer – Chair Danny Moss – Non-Executive Director Stefan Urosevic – Non-Executive Director Patrick Tuttle – Non-Executive Director Natasha Davidson – Non-Executive Director (resigned 21 November 2022) Luke Bortoli – Non-Executive Director
Principal activities
During the financial period the principal continuing activities of the Group consisted of providing finance to its customers by way of pay advances.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial period.
Review of operations
Revenue from ordinary activities in the current period was $14,571,863 representing an increase of 145% on the previous financial period (31 December 2021: $5,954,893).
Compared to the previous financial period ended 31 December 2021, the Group grew the number of pay advances by 42% to 777,113 and increased the total volume of pay advances by 130% to $303.9 million. The Group’s average pay advance increased 62% from $241 to $391, while the number of active customers increased 47% from 139,071 to 203,937 as at 31 December 2022. This reflects The Group’s relentless focus on improving and optimizing the product and how it delivers.
The company continued to generate a positive net transaction margin in the current period, amounting to $5,056,804 (31 December 2021: $360,169), a 1,306% increase on the previous financial period. This result was driven by increases in pay-advance volumes and margin expansion. Net transaction margin comprises Beforepay income less direct financing costs, direct service costs in facilitating pay advances to customers, and expected credit losses (transaction losses).
Net loss before tax in the current period is $4,398,769 representing a decrease of 78% on the previous financial period (31 December 2021: $19,628,494).
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Group during the financial period.
Interim Report – 31 December 2022 Beforepay Group Limited 05
Directors’ Report continued
Matters subsequent to the end of the financial period
No matter or circumstance has arisen since 31 December 2022 that has significantly affected, or may significantly affect, the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.
Likely developments and expected results of operations
The Group’s priority for the current financial period to 30 June 2023 is continuing towards profitability. The Group will seek to control costs, maintain margins, and continue to grow the number of users and volume of pay advances.
The Group will continue to optimise its core product and may introduce product extensions where it sees a clear affinity with its current capabilities. While the Group will continue with its direct-to-consumer model, it will supplement this by working with partners to accelerate growth.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors’ report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [110 x 23] intentionally omitted <==
Brian Hartzer Chair
27 February 2023 Sydney
06 Beforepay Group Limited Interim Report – 31 December 2022
Auditor’s Independence Declaration
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Auditor’s independence declaration to the directors of Beforepay Group Limited
As lead auditor for the review of the financial report of Beforepay Group Limited for the half-year ended 31 December 2022, I declare to the best of my knowledge and belief, there have been:
-
a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review;
-
b. No contraventions of any applicable code of professional conduct in relation to the review; and
-
c. No non-audit services provided that contravene any applicable code of professional conduct in relation to the review.
This declaration is in respect of Beforepay Group Limited and the entities it controlled during the financial period.
Ernst & Young
Simon Hannigan Partner 27 February 2023
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Interim Report – 31 December 2022 Beforepay Group Limited 07
Statement of Profit or Loss and Other Comprehensive Income
For the period ended 31 December 2022
==> picture [484 x 565] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
Note 31 Dec 2022 31 Dec 2021
$ $
Revenue
Beforepay income 4 14,571,863 5,954,893
Other income 5 1,371,804 544,734
Interest income – 33,768
Expenses
Direct service cost (964,044) (985,746)
Fair value loss on convertible notes – (3,310,782)
Employee benefits expense 6 (4,868,618) (3,854,364)
Settlement expense – (1,584,000)
Depreciation and amortisation expense (252,852) (303,623)
–
IPO related expenses (2,135,480)
Expected credit losses expense (7,379,823) (3,975,268)
Occupancy expenses (13,086) (1,450)
Advertising and marketing expenses (3,455,603) (6,759,528)
Professional and consultancy expenses (903,234) (1,574,415)
Software licences (5,473) (4,648)
Technical suppliers (471,464) (244,098)
Convertible note issuance expenses – (171,273)
Other expenses (635,441) (545,399)
Finance costs 6 (1,392,798) (711,815)
Loss before income tax expense (4,398,769) (19,628,494)
– –
Income tax expense
Loss after income tax expense for the period attributable to the
owners of Beforepay Group Limited (4,398,769) (19,628,494)
– –
Other comprehensive income for the period, net of tax
Total comprehensive income for the period attributable to the
owners of Beforepay Group Limited (4,398,769) (19,628,494)
$ $
Basic earnings per share 23 (0.09) (0.82)
Diluted earnings per share 23 (0.09) (0.82)
----- End of picture text -----
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
08 Beforepay Group Limited Interim Report – 31 December 2022
Statement of Financial Position
As at 31 December 2022
==> picture [484 x 588] intentionally omitted <==
----- Start of picture text -----
Consolidated
Note Dec 2022 Jun 2022
$ $
Assets
Current assets
Cash and cash equivalents 7 18,710,523 28,367,245
Trade and other receivables 8 40,600,278 27,334,970
Government grants receivable 10 1,371,804 –
Other assets 11 540,154 993,969
Total current assets 61,222,759 56,696,184
Non-current assets
Property, plant and equipment 12 131,984 178,844
Right-of-use assets 9 549,586 732,436
Intangibles 13 75,480 93,610
Other assets 11 193,310 193,310
Total non-current assets 950,360 1,198,200
Total assets 62,173,119 57,894,384
Liabilities
Current liabilities
Trade and other payables 14 3,038,501 3,032,641
Lease liabilities 16 374,690 348,731
Employee benefits 247,287 286,968
Total current liabilities 3,660,478 3,668,340
Non-current liabilities
Trade and other payables 14 247,500 544,500
Borrowings 15 29,512,026 20,614,771
Lease liabilities 16 205,849 401,941
Provisions 17 38,930 37,136
Total non-current liabilities 30,004,305 21,598,348
Total liabilities 33,664,783 25,266,688
Net assets 28,508,336 32,627,696
Equity
Issued capital 18 80,267,625 80,267,625
Reserves 1,213,749 934,340
Accumulated losses (52,973,038) (48,574,269)
Total equity 28,508,336 32,627,696
----- End of picture text -----
The above statement of financial position should be read in conjunction with the accompanying notes.
Interim Report – 31 December 2022 Beforepay Group Limited 09
Statement of Changes in Equity
For the period ended 31 December 2022
==> picture [483 x 321] intentionally omitted <==
----- Start of picture text -----
Total
Accumulated deficiency
Issued capital Reserves losses in equity
Consolidated $ $ $ $
Balance at 1 July 2021 6,023,575 172,753 (19,434,321) (13,237,993)
– –
Loss after income tax expense for the period (19,628,494) (19,628,494)
– – – –
Other comprehensive income for the period, net of tax
– –
Total comprehensive income for the period (19,628,494) (19,628,494)
Transactions with owners in their capacity as owners:
– –
Share-based payments 681,976 681,976
Balance at 31 December 2021 6,023,575 854,729 (39,062,815) (32,184,511)
Accumulated
Issued capital Reserves losses Total equity
Consolidated $ $ $ $
Balance at 1 July 2022 80,267,625 934,340 (48,574,269) 32,627,696
– –
Loss after income tax expense for the period (4,398,769) (4,398,769)
– – – –
Other comprehensive income for the period, net of tax
– –
Total comprehensive income for the period (4,398,769) (4,398,769)
Transactions with owners in their capacity as owners:
– –
Share-based payments 279,409 279,409
Balance at 31 December 2022 80,267,625 1,213,749 (52,973,038) 28,508,336
----- End of picture text -----
The above statement of changes in equity should be read in conjunction with the accompanying notes.
10 Beforepay Group Limited Interim Report – 31 December 2022
Statement of Cash Flows
For the period ended 31 December 2022
==> picture [484 x 442] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
Note 31 Dec 2022 31 Dec 2021
$ $
Cash flows from operating activities
Receipts from repayment of customers advances 276,508,699 121,020,029
Receipts of Beforepay income 21,289,797 5,708,866
Payments to suppliers and employees (10,914,562) (12,660,633)
Advances to customers (303,871,764) (132,003,550)
Interest received – 33,768
Interest and other finance costs paid (1,203,845) (467,164)
Net cash used in operating activities (18,191,675) (18,368,684)
Cash flows from investing activities
Payments for property, plant and equipment 12 (5,011) (112,009)
Payments for intangibles 13 – (29,788)
–
Prepaid share issue costs (427,074)
Net cash used in investing activities (5,011) (568,871)
Cash flows from financing activities
Proceeds from issue of convertible notes – 11,657,500
Net proceeds from borrowings 8,710,097 6,649,583
Repayment of lease liabilities (170,133) (155,404)
–
Borrowings transaction costs (188,151)
Repayment of borrowings – (246,991)
Net cash from financing activities 8,539,964 17,716,537
Net decrease in cash and cash equivalents (9,656,722) (1,221,018)
Cash and cash equivalents at the beginning of the financial period 28,367,245 10,011,785
Cash and cash equivalents at the end of the financial period 18,710,523 8,790,767
----- End of picture text -----
The above statement of cash flows should be read in conjunction with the accompanying notes.
Interim Report – 31 December 2022 Beforepay Group Limited 11
Notes to the Financial Statements
31 December 2022
Note 1. General information
The financial statements cover Beforepay Group Limited as a Group consisting of Beforepay Group Limited and the entities it controlled at the end of, or during, the period. The financial statements are presented in Australian dollars, which is Beforepay Group Limited’s functional and presentation currency.
Beforepay Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
-
Suite 2, Level 6
-
50 Carrington Street Sydney NSW 2000
A description of the nature of the Group’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 27 February 2023.
Note 2. Significant accounting policies
These general purpose financial statements for the interim half year reporting period ended 31 December 2022 have been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting.
These condensed general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2022 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Going concern
During the half-year ended 31 December 2022, the Group incurred a loss after tax of $4,398,769 (31 December 2021: $19,628,494) and had net operating cash outflows of $18,191,675 (31 December 2021: outflows of $18,368,684) and net investing cash outflows of $5,011 (31 December 2021: outflows of $568,871). Further, the Group has a net current assets position of $57,562,281 at 31 December 2022 (30 June 2022: net current assets of $53,027,844), as well as net assets position of $28,508,336 (30 June 2022: net assets of $32,627,696).
The Group’s business model is to make payments to customers in advance of those customers receiving regular income in the form of wages. As a result of the ongoing growth of the Group, the Group continues to seek additional capital, accessed in the form of both external debt and equity funding.
The Group’s existing loan facility agreement, as disclosed in note 14, which has a drawn amount of $29,647,112 (30 June 2022: $20,937,015), expires in January 2024 (“the Debt Facility”), and as a result requires refinancing within twelve months of the signing of this half-year financial report. As at the date of this report, the Group is yet to secure refinancing of the Debt Facility.
12 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
The Group has complied with the covenants on its Debt Facility up to the date of this report. In order to continue to be compliant with the financial covenants for a period of twelve months from the date of this half-year financial report, the Group will need to refinance the existing Debt Facility, obtain additional funding to support the business and/or obtain a covenant waiver and loan extension from the Debt Facility lender.
The financial statements have been prepared on a going concern basis, which assumes the realisation of assets and settlement of liabilities in the normal course of business. The directors have considered the above factors and believe that the Group will be able to continue as a going concern by refinancing the Debt Facility as required.
The directors believe that the funds available from existing cash reserves and the Debt Facility, combined with those that would become available from a refinance of the Debt Facility prior to January 2024 will provide the Group with sufficient working capital to carry out its stated objectives for at least the next twelve (12) months from the date of signing this half-year financial report.
In the event that:
-
the Group is unable to refinance the Debt Facility prior to its current maturity date of January 2024; or
-
the Debt Facility is not maintained in accordance with financial covenant requirements; or
-
the Group’s results materially underperform current expectations for any reason,
then additional funding, in either the form of debt (in excess of current Debt Facility limits) or equity will be required to support the business. As a result of these matters, there is a material uncertainty that may cast significant doubt on the Group’s ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.
Note 3. Operating segments
Identification of reportable operating segments
Operating segments are presented using the “management approach” where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers (CODM). The CODM is responsible for the allocation of resources to operating segments and assessing their performance. The Group is organised into one operating segment, being the provision of finance to its customers by way of salary advances. There is no aggregation of operating segments.
The operating segment information is the same information as provided throughout the financial statements and therefore not duplicated.
Note 4. Beforepay income
==> picture [484 x 87] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
31 Dec 2022 31 Dec 2021
$ $
Beforepay income 14,571,863 5,954,893
----- End of picture text -----
Beforepay income is recognised over the period of which customer advances are made up until they are repaid, applying the effective interest rate method. Beforepay income is calculated and charged based on a fixed percentage of the amount advanced.
Interim Report – 31 December 2022 Beforepay Group Limited 13
Notes to the Financial Statements continued
Note 5. Other income
==> picture [484 x 85] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
31 Dec 2022 31 Dec 2021
$ $
Research and development tax incentive 1,371,804 544,734
----- End of picture text -----
Research and development (‘R&D’) tax incentive grant receivable during the half year ended 31 December 2022 relates to the Group’s R&D claim for the tax year ended 30 June 2022. Grants from the government are recognised at their fair value when there is reasonable assurance that the grant will be received and that the Group will comply with all attached conditions. Government grants relating to costs deferred and recognised in the profit and loss over the periods necessary to match them with the costs that they are intended to compensate.
Note 6. Expenses
==> picture [484 x 233] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
31 Dec 2022 31 Dec 2021
$ $
Loss before income tax includes the following specific expenses:
Finance costs
Interest and finance charges paid/payable on borrowings 1,170,675 442,469
Interest and finance charges paid/payable on lease liabilities 33,171 39,771
Amortisation of loan establishment fees 187,158 227,948
Unwinding of the discount on provisions 1,794 1,627
1,392,798 711,815
Employee benefits expense
Employee benefits expense excluding share-based payments 4,589,209 3,172,388
Share-based payments expense 279,409 681,976
4,868,618 3,854,364
----- End of picture text -----
Share-based payments expense for the half year ended 31 December 2021 contains $402,389 of expense related to accelerated vesting of options linked to the successful IPO of the Group.
Note 7. Cash and cash equivalents
==> picture [484 x 115] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current assets
Cash at bank 18,251,630 27,826,631
Cash held by service providers 458,893 540,614
18,710,523 28,367,245
----- End of picture text -----
14 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
Note 8. Trade and other receivables
==> picture [484 x 167] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current assets
Receivables – customer advances 43,386,299 26,406,845
Less: Allowance for expected credit losses (6,778,114) (3,858,106)
36,608,185 22,548,739
Other receivables 3,980,800 4,786,231
GST receivable 11,293 –
40,600,278 27,334,970
----- End of picture text -----
During the half year ended 31 December 2022, the Group issued customer advances totalling $303,871,764 (half year 31 December 2021: $132,003,550).
Customer advances receivable represent outstanding amounts on advances and associated Beforepay income receivable issued on the Beforepay platform. The Group’s business model is to hold the receivables with the objective to collect the contractual cash flows, including principal and Beforepay income due to Beforepay. Consumer receivables are measured at amortised cost using the Effective Interest Rate (EIR) method. They are generally due within 14-56 days.
Allowance for expected credit losses
The Group applies the general provision approach under AASB 9 Financial Instruments to account for expected credit losses (‘ECLs’) on consumer receivables measured at amortised cost. ECLs are based on the difference between the contractual cash flows due in accordance with the Beforepay terms and all the cash flows that the Group expects to receive. Due to the short-term nature of the customer receivables, the ECLs approximates the lifetime ECL. The Group uses ageing of customer advances receivable as the basis for ECL measurement given the short duration of consumer payment terms (maximum 62 days). At each reporting date, the Group assesses impairment risk on initial recognition of the customer advances receivable and movements in the ageing of outstanding customer receivables to estimate the ECL.
Movements in the allowance for expected credit losses are as follows:
==> picture [484 x 135] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Opening balance 3,858,106 2,535,406
Additional provisions recognised 9,597,281 10,515,291
Receivables written off during the period as uncollectable (3,976,816) (6,691,203)
Unused amounts reversed (2,700,457) (2,501,388)
Closing balance 6,778,114 3,858,106
----- End of picture text -----
Interim Report – 31 December 2022 Beforepay Group Limited 15
Notes to the Financial Statements continued
Note 9. Right-of-use assets
==> picture [484 x 119] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Non-current assets
Land and buildings – right-of-use 1,094,041 1,094,041
Less: Accumulated depreciation (544,455) (361,605)
549,586 732,436
----- End of picture text -----
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset. The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
The Group leases land and buildings for its offices under agreement for a period of 3 years with options to extend at the Group’s discretion. On renewal, the terms of the lease are renegotiated. Management has exercised significant judgement in determining whether an extension option is reasonably certain to be exercised.
Extension option not expected to be exercised is $1,342,455.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial period are set out below:
==> picture [483 x 93] intentionally omitted <==
----- Start of picture text -----
Land and
buildings Total
Consolidated $ $
Balance at 1 July 2022 732,436 732,436
Depreciation expense (182,850) (182,850)
Balance at 31 December 2022 549,586 549,586
----- End of picture text -----
Note 10. Government grants receivable
==> picture [484 x 86] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current assets
Government grants receivable 1,371,804 –
----- End of picture text -----
Refer to note 5 for further details regarding the grant income receivable.
16 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
Note 11. Other assets
==> picture [484 x 135] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current assets
Prepayments 540,154 993,969
Non-current assets
Security deposits 193,310 193,310
733,464 1,187,279
----- End of picture text -----
Note 12. Property, plant and equipment
==> picture [484 x 232] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Non-current assets
Leasehold improvements – at cost 139,645 139,645
Less: Accumulated depreciation (41,349) (27,270)
98,296 112,375
Computer equipment – at cost 206,412 204,733
Less: Accumulated depreciation (175,850) (138,264)
30,562 66,469
–
Office equipment – at cost 3,332
–
Less: Accumulated depreciation (206)
–
3,126
131,984 178,844
----- End of picture text -----
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial period are set out below:
==> picture [483 x 125] intentionally omitted <==
----- Start of picture text -----
Leasehold Computer Office
improvements equipment equipment Total
Consolidated $ $ $ $
-
Balance at 1 July 2022 112,375 66,469 178,844
Additions – 1,679 3,332 5,011
Write off of assets – – – –
Depreciation expense (14,079) (37,586) (206) (51,871)
Balance at 31 December 2022 98,296 30,562 3,126 131,984
----- End of picture text -----
Interim Report – 31 December 2022 Beforepay Group Limited 17
Notes to the Financial Statements continued
Note 13. Intangibles
==> picture [484 x 119] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Non-current assets
Development – at cost 444,153 444,153
Less: Accumulated amortisation (368,673) (350,543)
75,480 93,610
----- End of picture text -----
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial period are set out below:
==> picture [483 x 93] intentionally omitted <==
----- Start of picture text -----
Development
costs
Consolidated $
Balance at 1 July 2022 93,610
Amortisation expense (18,130)
Balance at 31 December 2022 75,480
----- End of picture text -----
Note 14. Trade and other payables
==> picture [484 x 200] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current liabilities
Trade payables 1,311,537 1,580,856
Accrued expenses 1,589,788 1,034,228
Other payables 137,176 178,142
–
GST payable 239,415
3,038,501 3,032,641
Non-current liabilities
Trade payables 247,500 544,500
3,286,001 3,577,141
----- End of picture text -----
Settlement payable
On 31 October 2021, Beforepay Ops Pty Limited entered into a deed of settlement with a supplier in respect of a dispute that arose during late September and October 2021. In consideration of the settlement and the grant of a license to Beforepay Ops Pty Limited and its related bodies corporate, Beforepay Ops Pty Limited will, amongst other things, make monthly payments to the supplier from October 2021 to May 2024, totalling $1,584,000 (GST inclusive). The settlement results in an expense and a corresponding payable of $1,584,000, recognised in the income statement during the year ended 30 June 2022. The payable will reduce over the term of the settlement period, as the Group meets the payment schedule in place under the settlement deed. As at 31 December 2022, the balance payable is $841,500.
18 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
Note 15. Borrowings
==> picture [484 x 119] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Non-current liabilities
Loan – Longreach Credit Investors Pty Ltd 29,647,112 20,937,015
Loan – Longreach Credit Investors Pty Ltd – establishment fees (135,086) (322,244)
29,512,026 20,614,771
----- End of picture text -----
Loan – Longreach Credit Investors Pty Ltd
On 28 June 2022 the debt facility agreement (Financing Facility) between Longreach Credit Investors Pty Ltd (as arranger) and Beforepay Finance Pty Ltd (as borrower), and Beforepay Ops Pty Ltd and Beforepay IP Pty Ltd (as guarantors), AMAL Trustees P/L ATF the Longreach Direct Lending Fund (as financier) (Longreach) was extended a further 7 months from the 15 June 2023 to 15 January 2024. The borrower and guarantors have granted an “all assets” security to Longreach. Further, Beforepay Group Limited has granted security over the shares it owns in each of the borrower and the guarantors and has provided a limited recourse guarantee in relation to Beforepay Finance Pty Ltd’s liabilities to Longreach (limited to the shares in the borrower and guarantors and the proceeds thereof). The terms of the debt facility are as follows:
The secured debt facility has a limit of $45,000,000 and expires on the maturity date of 15 January 2024. The available commitment as at 31 December 2022 per the debt facility agreement was $29,490,912 (30 June 2022: $20,700,000) and it increases in non-linear increments over its term to a maximum commitment of $45,000,000 on and from 15 December 2023 to the maturity date of 15 January 2024.
The following fees and charges were payable on the facility:
-
Interest is payable monthly in arrears based on a fixed rate of 9.50%;
-
An establishment fee payable on a drawing under the Financing Facility, of either 2.25% of the relevant drawing (where the total amounts owing to Longreach under the Financing Facility are $10 million or less) or 2.00% of the relevant drawing (where the total amounts owing to Longreach under the Financing Facility are more than $10 million);
-
An undrawn fee of 7.00% per annum on any undrawn commitment under the Financing Facility in excess of $2 million above pre-determined drawing amounts; and
-
A 2.00% prepayment fee, where amounts are prepaid under the Financing Facility within 16 months of financial close.
The facility is subject to key financial covenants of the facility being:
-
the total amounts drawn under the Financing Facility must not exceed the Borrowing Base (as defined below) at any time;
-
in any period, the aggregate amount of all loans provided to existing customers who receive 51% or more of their total income from Centrelink during that period must be less than 10% of the aggregate amount of all loans advanced by the Group to all of its existing customers for that period;
-
the ‘loss rate’ in respect of the immediately preceding calendar month and the forecast ‘loss rate’ in respect of each of the two subsequent months, in each case, must be less than 7.5%; and
-
The Group’s total cash holdings (except for the Locked Bank Account, other than any surplus amount over the Borrowing Base amount), must be in aggregate greater than the sum of the Group’s:
-
1) 3 month forecast of net loss before tax; and
-
2) 3 month forecast of cash outflows from investing activities.
Interim Report – 31 December 2022 Beforepay Group Limited 19
Notes to the Financial Statements continued
The following terms are relevant to the calculation of the above covenants:
The borrowing base under the Financing Facility (Borrowing Base) means, on any given date, the aggregate of either:
-
if Longreach has notified Beforepay Finance Pty Ltd that it is satisfied that Beforepay Finance Pty Ltd has complied with its credit policies in relation to loans to its customers and that Longreach will accordingly no longer review Beforepay Finance’s compliance with those credit policies (which Longreach is otherwise entitled to do on a 3-monthly basis), 85% of the value of customer advances aged less than 30 days overdue at that date; or
-
in all other cases, 80% of the value of customer advances aged less than 30 days overdue at that date; and
-
100% of the cash balance standing to the credit of a bank account jointly controlled by the Group and Longreach as at that date.
Covenants have been complied with through to the date of this report. Debt covenants have been assessed regularly to determine whether there were any breaches for which disclosure is required and considered in the forward forecast.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
==> picture [484 x 151] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Total facilities
Loan – Longreach Credit Investors Pty Ltd 45,000,000 45,000,000
Used at the reporting date
Loan – Longreach Credit Investors Pty Ltd 29,647,112 20,937,015
Unused at the reporting date
Loan – Longreach Credit Investors Pty Ltd 15,352,888 24,062,985
----- End of picture text -----
20 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
Note 16. Lease liabilities
==> picture [484 x 135] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Current liabilities
Lease liability 374,690 348,731
Non-current liabilities
Lease liability 205,849 401,941
580,539 750,672
----- End of picture text -----
Reconciliations
Reconciliations of the lease liability (current and non-current) at the beginning and end of the current financial year are set out below:
==> picture [484 x 135] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Lease liability as at start of period 750,672 1,060,242
Accretion of interest 33,171 80,780
Payments – principal (170,133) (309,570)
Payments – interest (33,171) (80,780)
Lease liability as at end of period 580,539 750,672
----- End of picture text -----
Note 17. Provisions
==> picture [484 x 87] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022
$ $
Non-current liabilities
Lease make good 38,930 37,136
----- End of picture text -----
Lease make good
The provision represents the present value of the estimated costs to make good the premises leased by the Group at the end of the respective lease terms.
Interim Report – 31 December 2022 Beforepay Group Limited 21
Notes to the Financial Statements continued
Note 18. Issued capital
==> picture [484 x 71] intentionally omitted <==
----- Start of picture text -----
Consolidated
Dec 2022 Jun 2022 Dec 2022 Jun 2022
Shares Shares $ $
Ordinary shares – fully paid 46,462,282 46,462,282 80,267,625 80,267,625
----- End of picture text -----
Ordinary shares
Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to shareholders should the company be wound up in proportions that consider both the number of shares held and the extent to which those shares are paid up. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Note 19. Dividends
There were no dividends paid, recommended or declared during the current or previous financial period.
Note 20. Fair value measurement
The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate their fair values due to their short-term nature.
The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the current market interest rate that is available for similar financial liabilities.
22 Beforepay Group Limited Interim Report – 31 December 2022
Notes to the Financial Statements continued
Note 21. Contingent liabilities
| Consolidated | |
|---|---|
| Dec 2022 Jun 2022 |
|
| $ $ |
|
| Bankguarantees | 193,310 193,310 |
Note 22. Related party transactions
Parent entity
Beforepay Group Limited is the parent entity.
Transactions with related parties
The following transactions occurred with related parties:
==> picture [484 x 102] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
31 Dec 2022 31 Dec 2021
$ $
Expenses to related parties:
–
Interest expense – Director affiliated entities 10,082
----- End of picture text -----
During the half year ended 31 December 2021, Lavalhars Pty Ltd, a related party purchased $100,000 in convertible notes issued by the company. These notes converted to equity on the Group’s 30 January 2022 IPO. Interest expense associated with the convertible notes for the half year ended 31 December 2022 was $nil (31 December 2021: $10,082).
Receivable from and payable to related parties
There were no trade receivables from or trade payables to related parties at the current and previous reporting date.
Loans to/from related parties
There were no loans to or from related parties at the current and previous reporting date.
Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.
Interim Report – 31 December 2022 Beforepay Group Limited 23
Notes to the Financial Statements continued
Note 23. Earnings per share
==> picture [484 x 219] intentionally omitted <==
----- Start of picture text -----
Consolidated
6 months 6 months
ended ended
31 Dec 2022 31 Dec 2021
$ $
Loss after income tax attributable to the owners of Beforepay Group Limited (4,398,769) (19,628,494)
Number Number
Weighted average number of ordinary shares used in calculating basic earnings per share 46,462,282 24,016,400
Weighted average number of ordinary shares used in calculating diluted earnings per share 46,462,282 24,016,400
$ $
Basic earnings per share (0.09) (0.82)
Diluted earnings per share (0.09) (0.82)
----- End of picture text -----
The weighted average number of ordinary shares for the half year ended 31 December 2021 has been restated for the effect of the capital reorganisation that took place on 8 October 2021. During the capital reorganisation all ordinary shares were split on a ratio of 1 to 100. In accordance with AASB 133 Earnings per share, the weighted average number of ordinary shares for the comparative period are calculated based on the number of shares that would have been in existence had the capital reorganisation occurred on 1 July 2020.
Share options on issue have been excluded from the weighted average number of ordinary shares used in calculating diluted loss per share as they are considered anti-dilutive.
Note 24. Events after the reporting period
No matter or circumstance has arisen since 31 December 2022 that has significantly affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.
24 Beforepay Group Limited Interim Report – 31 December 2022
Directors’ Declaration
31 December 2022
In the directors’ opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Group’s financial position as at 31 December 2022 and of its performance for the financial period ended on that date; and
-
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [110 x 22] intentionally omitted <==
Brian Hartzer Chair 27 February 2023 Sydney
Interim Report – 31 December 2022 Beforepay Group Limited 25
Independent Auditor’s Review Report
To the members of Beforepay Group Limited
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Independent auditor’s review report to the members of Beforepay Group Limited
Conclusion
We have reviewed the accompanying half-year financial report of Beforepay Group Limited (the Company) and its subsidiaries (collectively the Group), which comprises the condensed consolidated statement of financial position as at 31 December 2022, the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the Group does not comply with the Corporations Act 2001 , including:
-
a. Giving a true and fair view of the consolidated financial position of the Group as at 31 December 2022 and of its consolidated financial performance for the half-year ended on that date; and
-
b. Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410). Our responsibilities are further described in the Auditor’s responsibilities for the review of the half-year financial report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants ( including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Emphasis of Matter – Material Uncertainty Regarding Continuation as a Going Concern Without qualifying our conclusion, we draw attention to Note 2 in the financial report which indicates that the Group’s ability to continue as a going concern is dependent on future conditions including the Group’s ability to successfully raise and/or refinance debt.
These factors cast doubt over whether the Group will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report. The financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern.
Directors’ responsibilities for the half-year financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
26 Beforepay Group Limited Interim Report – 31 December 2022
Independent Auditor’s Review Report continued
Auditor’s responsibilities for the review of the half-year financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2022 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Ernst & Young
Simon Hannigan Partner Sydney 27 February 2023
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Interim Report – 31 December 2022 Beforepay Group Limited 27
Corporate Directory
Directors
Brian Hartzer – Chair and Non-Executive Director Danny Moss – Non-Executive Director Stefan Urosevic – Non-Executive Director Patrick Tuttle – Non-Executive Director Luke Bortoli – Non-Executive Director
Company Secretaries
Elena Chan Elizabeth Spooner
Registered Office
Auditor
Ernst & Young 200 George Street Sydney NSW 2000
Share Registry
Automic Registry Services Level 5, 126 Phillip Street Sydney NSW 2000 1300 288 664
ASX Listing
ASX Code: B4P
Suite 2, Level 6 50 Carrington Street Sydney NSW 2000 www.beforepay.com.au
28 Beforepay Group Limited Interim Report – 31 December 2022
This page has been left blank intentionally.
Interim Report – 31 December 2022 Beforepay Group Limited 29
www.colliercreative.com.au #BEF0004
==> picture [149 x 39] intentionally omitted <==
www.beforepay.com.au