Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bee Vectoring Technologies International Inc. Capital/Financing Update 2023

Sep 19, 2023

46960_rns_2023-09-19_899091d0-78b1-467f-84bf-016dcf681b19.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

BMO AutoCallable Barrier Notes, Series 44 (CAD) (F-Class) Due September 3, 2030, Linked to Solactive Canada Bank 40 AR Index

7 - Year Term Subject to the notes being automatically called by Bank of Montreal

Annual Call Feature

14.75% per 25% Contingent annum Potential Protection at fixed return Maturity

Investment Highlights

The notes offered by the pricing supplement are unsecured debt securities issued by Bank of Montreal. The objective of the notes is to offer investors the potential for the notes to be automatically called and receive a variable return with contingent downside protection against the loss of their principal investment from any negative performance above the barrier level of Solactive Canada Bank 40 AR Index over the term of the notes. The principal amount is NOT fully protected under the notes.

  • Autocall: Automatic early redemption at par plus the variable return applicable to the relevant autocall payment date if the closing level is at or above the autocall level on any observation date.

  • Autocall level: 100.00% of the initial level.

  • Potential fixed return

Observation date Fixed return
1 14.75%
2 29.50%
3 44.25%
4 59.00%
5 73.75%
6 88.50%
7 103.25%
  • Minimum payment: CAD $1.00

Reference Portfolio*

Reference asset Ticker symbol Solactive Canada Bank 40 AR SOLCAB40 Index

The Solactive Canada Bank 40 AR Index is an adjusted return index. It aims to track the gross total return performance of the Solactive Canada Bank TR Index (the “underlying index”), calculated in CAD, less an adjusted return factor of 40 index points per annum that will be calculated daily in arrears (the “adjusted return factor”). The underlying index is a free-float market capitalization index. The methodology of the underlying index provides that the constituent securities fulfill all of the following criteria: listed on the Toronto Stock Exchange that have their primary listing in Canada, classified by the index sponsor as “Major Banks” or “Regional Banks”, security market capitalization of at least $4 billion, and a minimum average daily trading value of $10 million across all Canadian exchanges, as calculated by the index sponsor. The closing level on July 31, 2023 was 781.88. The adjusted return factor divided by the closing level was therefore equal to 5.12% on July 31, 2023. Over the term of the notes, the sum of the adjusted return factor will be approximately 280 index points, representing 35.87% of the closing level on July 31, 2023.

The dividend yield of the underlying index on July 31, 2023 was 4.53%, representing an aggregate dividend yield of approximately 31.76% over the term of the notes (assuming the dividend yield remains constant and the dividends are not reinvested). An investment in the notes does not represent a direct or indirect investment in any of the constituent securities that comprise the underlying index. You have no right or entitlement to the dividends or distributions paid on such securities.

  • Barrier protection: 25.00%

  • Downside participation: 100.00%, below the barrier level.

Additional Details

Additional Details Additional Details Additional Details Additional Details Additional Details Additional Details
Fundserv Code Minimum
Available Until Issue Date Maturity Date Selling Concession
Investment
JHN17184 August 29, 2023 September 1, 2023 September 3, 2030 CAD $2,000.00 Nil

A final base shelf prospectus containing important information relating to the securities described in this document has been filed with the securities regulatory authorities in each of the provinces and territories of Canada. A copy of the final base shelf prospectus, any amendment to the final base shelf prospectus and any applicable base shelf prospectus supplement that has been filed, is required to be delivered with this document. This document does not provide full disclosure of all material facts relating to the securities offered. Investors should read the final base shelf prospectus, any amendment and any applicable base shelf prospectus supplement for disclosure of those facts, especially risk factors relating to the securities offered, before making an investment decision.

==> picture [114 x 41] intentionally omitted <==

For more information, please contact your Investment Advisor.

www.bmonotes.com

==> picture [571 x 58] intentionally omitted <==

Additional Offering Details
Issuer Bank of Montreal
Issuer rating Moody’s: Aa2; S&P: A+; DBRS: AA (long‐term deposits > 1 year).
Reference asset Solactive Canada Bank 40 AR Index (ticker: SOLCAB40).
Currency of notes Canadian dollar (CAD).
Stated principal
amount
CAD $100.00 per note.
Minimum investment CAD $2,000.00 (20 notes).
Issue date On or around September 1, 2023.
Final valuation date August 26, 2030, subject to postponement if such date is not an exchange day or a market
disruption event occurs.
Maturity date September 3, 2030, subject to the notes being automatically called by us.
Term Approximately seven (7) years.
Observation and
Payment Dates
See "Observation and Payment Dates" below.
Participation rate 5.00%
Autocall level 100.00% of the initial level.
Automatic early
redemption
The notes will be automatically redeemed on any autocall payment date if, on the corresponding
autocall observation date, the closing level is at or above the autocall level. On any such
redemption, you will receive a cash payment equal to the stated principal amount multiplied by
the sum of (1) 100.00% and (2) the variable return applicable to the relevant autocall payment
date, in accordance with the following formula:
= 𝐶𝐴𝐷$100.00 × (100.00% + 𝑣𝑎𝑟𝑖𝑎𝑏𝑙𝑒𝑟𝑒𝑡𝑢𝑟𝑛)
Variable return For any given autocall payment date, the variable return is calculated in accordance with the
following formula:
= 𝑓𝑖𝑥𝑒𝑑𝑟𝑒𝑡𝑢𝑟𝑛+ 𝑒𝑥𝑐𝑒𝑠𝑠𝑟𝑒𝑡𝑢𝑟𝑛
Fixed return Observation date
Fixed Return
1
14.75%
2
29.50%
3
44.25%
4
59.00%
5
73.75%
6
88.50%
7
103.25%
See “Observation and Payment Dates” below.
Excess return For any given autocall payment date, the excess return is calculated in accordance with the
following formula:
= 𝑚𝑎𝑥(0, (𝑟𝑒𝑓𝑒𝑟𝑒𝑛𝑐𝑒𝑎𝑠𝑠𝑒𝑡𝑟𝑒𝑡𝑢𝑟𝑛−𝑓𝑖𝑥𝑒𝑑𝑟𝑒𝑡𝑢𝑟𝑛) × 𝑝𝑎𝑟𝑡𝑖𝑐𝑖𝑝𝑎𝑡𝑖𝑜𝑛𝑟𝑎𝑡𝑒)

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-2

==> picture [571 x 58] intentionally omitted <==

Initial level The closing level on the issue date.
Final level The closing level on the final valuation date.
Reference asset
return
In respect of any given date, the reference asset return shall be determined in accordance with the
following formula:
= 𝑐𝑙𝑜𝑠𝑖𝑛𝑔𝑙𝑒𝑣𝑒𝑙−𝑖𝑛𝑖𝑡𝑖𝑎𝑙𝑙𝑒𝑣𝑒𝑙
𝑖𝑛𝑖𝑡𝑖𝑎𝑙𝑙𝑒𝑣𝑒𝑙
Final reference asset
return
The reference asset return on the final valuation date.
Barrier level 75.00% of the initial level.
Downside
participation
100.00%, below the barrier level.
Barrier event Monitoring at maturity only.
Payment at maturity If the notes have not been redeemed, you will receive at maturity for each note you then hold:

If the final level is at or above the autocall level, a maturity payment of at least CAD
$203.25 as defined in the automatic early redemption section.

If the final level is at or above the barrier level but below the autocall level, a maturity
payment equal to CAD $100.00.

If the final level is below the barrier level, a maturity payment directly linked to the
performance of the reference asset. The maturity payment will be equal to the following
formula, subject to a minimum payment of CAD $1.00:
= 𝐶𝐴𝐷$100.00 + 𝐶𝐴𝐷$100.00 × 𝑓𝑖𝑛𝑎𝑙𝑟𝑒𝑓𝑒𝑟𝑒𝑛𝑐𝑒𝑎𝑠𝑠𝑒𝑡𝑟𝑒𝑡𝑢𝑟𝑛
If the notes have not been redeemed early, and the final level is below the barrier level, the
payment you receive at maturity may be significantly below the stated principal amount of
your notes and may be as little as CAD $1.00.
Minimum payment CAD $1.00
Additional tax
information
For information about the Canadian federal income tax considerations associated with an
investment in the notes, see “Tax Considerations – Certain Canadian Federal Income Tax
Considerations” in the autocallable product supplement.
For information about the eligibility of the notes for investment for certain registered plans, see
“Eligibility for Investment” in the autocallable product supplement.
Fundserv code JHN17184
Calculation agent BMO Capital Markets
Dealer BMO Nesbitt Burns Inc., an affiliate of ours, and Wellington-Altus Private Wealth Inc., acting as an
independent dealer.
Secondary
market/Early trading
charge
The notes will not be listed on any securities exchange. BMO Capital Markets will use reasonable
efforts under normal market conditions to provide for a daily secondary market for the sale of the
notes through the order entry system operated by Fundserv Inc. but reserves the right to elect not
to do so in the future, in its sole and absolute discretion, without prior notice to you. Sale requests
need to be initiated by 1:00 p.m. (Toronto time, or such other time as may hereafter be
established by Fundserv) on a business day. Any request received after such time will be deemed

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-3

==> picture [571 x 58] intentionally omitted <==

to be a request sent and received in respect of the next following business day. Sale of a Fundserv Note will be effected at a price equal to the bid price for the note, determined by us in our sole and absolute discretion. No early trading charge will apply if the notes are sold prior to maturity.

See “Supplemental Plan of Distribution”, in the pricing supplement.

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-4

==> picture [571 x 58] intentionally omitted <==

Observation and Payment Dates

Autocall
Autocall
Observation
observation
level Autocall payment Fixed Excess return
date
date*
(% of initial date** return
level)
1 August 26,2024 100.00% September 3,2024 14.75% (reference asset return - 14.75%)× 5.00%
2 August 25,2025 100.00% September 2,2025 29.50% (reference asset return - 29.50%)× 5.00%
3 August 25,2026 100.00% September 1,2026 44.25% (reference asset return - 44.25%)× 5.00%
4 August 25,2027 100.00% September 1,2027 59.00% (reference asset return - 59.00%)× 5.00%
5 August 25,2028 100.00% September 1,2028 73.75% (reference asset return - 73.75%)× 5.00%
6 August 27,2029 100.00% September 4,2029 88.50% (reference asset return - 88.50%)× 5.00%
7 August 26,2030 100.00% September 3,2030 103.25% (reference asset return - 103.25%)× 5.00%
  • If a scheduled autocall observation date is not an exchange day for any reason, then such date will be the immediately preceding exchange day. Further, such dates are each also subject to postponement if a market disruption event occurs.

** Each autocall payment date is subject to postponement if such date is not a business day or a market disruption event occurs.

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-5

==> picture [571 x 58] intentionally omitted <==

How do the Notes work?

The following hypothetical examples demonstrate how the payment you may receive will be calculated and determined under four different scenarios. The hypothetical closing levels used in these examples are for illustrative purposes only and should not be construed in any way as estimates or forecasts of the future performance of the reference asset or the return that you might realize on the notes. All hypothetical examples assume that no events described under “Certain Additional Terms for Notes Linked to a Reference Index” in the autocallable product supplement have occurred during the term. For ease of analysis, figures below have been rounded.

Barrier level Autocall level
75% of the initial level 100% of the initial level

Example 1: Payment at Maturity (Negative Scenario)

==> picture [421 x 106] intentionally omitted <==

==> picture [421 x 106] intentionally omitted <==

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, the final level is at 27.00% of the initial level, which is below the barrier level, so the final reference asset return is -73.00%.

In this example, the maturity payment is calculated as follows:

𝑀𝑎𝑡𝑢𝑟𝑖𝑡𝑦𝑝𝑎𝑦𝑚𝑒𝑛𝑡= 𝐶𝐴𝐷$100.00 + 𝐶𝐴𝐷$100.00 × 𝑓𝑖𝑛𝑎𝑙𝑟𝑒𝑓𝑒𝑟𝑒𝑛𝑐𝑒𝑎𝑠𝑠𝑒𝑡𝑟𝑒𝑡𝑢𝑟𝑛 = 𝐶𝐴𝐷$100.00 + 𝐶𝐴𝐷$100.00 × -73.00% = 𝐶𝐴𝐷$27.00

Accordingly, you would receive a maturity payment of CAD $27.00 per note (which is equivalent to a compounded annual loss of 17.04% on the notes).

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-6

==> picture [571 x 58] intentionally omitted <==

Example 2: Payment at Maturity (Neutral Scenario)

==> picture [421 x 106] intentionally omitted <==

==> picture [421 x 106] intentionally omitted <==

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates, so the notes are not redeemed early. Furthermore, the final level is at 82.00% of the initial level, which is above the barrier level, so the final reference asset return is -18.00%.

Accordingly, you would receive a maturity payment of CAD $100.00 per note (which is equivalent to a compounded annual return of 0.00% on the notes).

Example 3: Payment at Maturity (Positive Scenario)

==> picture [421 x 106] intentionally omitted <==

==> picture [421 x 106] intentionally omitted <==

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates until the final valuation date, where it is above. This results in the notes being redeemed in accordance with the autocall conditions on the

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-7

==> picture [571 x 58] intentionally omitted <==

final valuation date. Furthermore, the final level is at 111.00% of the initial level, which is above the autocall level, so the final reference asset return is 11.00%.

Because the final reference asset return on the final valuation date is less than the fixed return, the excess return will be zero, and accordingly, you would receive a maturity payment equal to the principal amount multiplied by the sum of (1) 100.00% and (2) the fixed return of 103.25%.

In this example, the maturity payment is calculated as follows:

𝑀𝑎𝑡𝑢𝑟𝑖𝑡𝑦𝑝𝑎𝑦𝑚𝑒𝑛𝑡= 𝐶𝐴𝐷$100.00 × (100.00% + 𝑣𝑎𝑟𝑖𝑎𝑏𝑙𝑒𝑟𝑒𝑡𝑢𝑟𝑛) = 𝐶𝐴𝐷$100.00 × (100.00% + 𝑓𝑖𝑥𝑒𝑑𝑟𝑒𝑡𝑢𝑟𝑛+ 𝑒𝑥𝑐𝑒𝑠𝑠𝑟𝑒𝑡𝑢𝑟𝑛) = 𝐶𝐴𝐷$100.00 × (100.00% + 103.25% + 0.00%) = 𝐶𝐴𝐷$203.25

Accordingly, you would receive a maturity payment of CAD $203.25 per note (which is equivalent to a compounded annual return of 10.65% on the notes).

Example 4: Automatic Early Redemption

==> picture [421 x 106] intentionally omitted <==

==> picture [421 x 106] intentionally omitted <==

In this hypothetical example, the closing level is below the autocall level on all autocall observation dates until the fourth autocall observation date. This results in the notes being redeemed early on the fourth autocall payment date. Furthermore, the closing level is at 176.00% of the initial level, which is above the autocall level, so the reference asset return is 76.00%.

Because the reference asset return on the fourth autocall observation date is greater than the fixed return, the excess return will be greater than zero, and accordingly, you would receive an autocall payment equal to the principal amount multiplied by the sum of (1) 100.00%, (2) the fixed return of 59.00% and (3) the excess return. The excess return will be equal to 0.85%, which is calculated as the product of (1) the participation rate of 5.00% and (2) the reference asset return of 76.00% minus the fixed return of 59.00%.

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-8

==> picture [571 x 58] intentionally omitted <==

In this example, the autocall payment is calculated as follows:

𝐴𝑢𝑡𝑜𝑐𝑎𝑙𝑙𝑝𝑎𝑦𝑚𝑒𝑛𝑡= 𝐶𝐴𝐷$100.00 × (100.00% + 𝑣𝑎𝑟𝑖𝑎𝑏𝑙𝑒𝑟𝑒𝑡𝑢𝑟𝑛)

= 𝐶𝐴𝐷$100.00 × (100.00% + 𝑓𝑖𝑥𝑒𝑑𝑟𝑒𝑡𝑢𝑟𝑛+ 𝑒𝑥𝑐𝑒𝑠𝑠𝑟𝑒𝑡𝑢𝑟𝑛) = 𝐶𝐴𝐷$100.00 × (100.00% + 59.00% + 5.00% × (76.00% −59.00%)) = 𝐶𝐴𝐷$159.85

Accordingly, you would receive an autocall payment of CAD $159.85 per note (which is equivalent to a compounded annual return of 12.43% on the notes).

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-9

==> picture [571 x 58] intentionally omitted <==

Disclaimer

This document should be read in conjunction with Bank of Montreal’s short form base shelf prospectus dated May 25, 2023 (the “base shelf prospectus”), the autocallable notes prospectus supplement dated May 25, 2023 (the “autocallable product supplement”) and pricing supplement No. 47 dated August 9, 2023 (the “pricing supplement”), each as amended or supplemented.

Amounts paid to you will depend on the performance of the reference asset. The notes are not designed to be alternatives to fixed income or money market investments. Bank of Montreal does not guarantee that you will receive any return or repayment of your principal investment in the notes at maturity, subject to the minimum payment amount of CAD $1.00 per note. The notes provide contingent protection only, meaning that you could lose some or substantially all of your principal investment in the notes if the final reference asset level is below 75.00% on the final valuation date. See “Certain Risk Factors” in the base shelf prospectus, “Risk Factors” in the autocallable product supplement and “Risk Factors” in the pricing supplement.

Prospective purchasers should carefully consider all of the information set forth in the pricing supplement, the autocallable product supplement and the base shelf prospectus and, in particular, should evaluate the specific risk factors set forth under “Risk Factors” in the autocallable product supplement and “Risk Factors” in the pricing supplement.

BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of Bank of Montreal. As a result, Bank of Montreal is a “related issuer” of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts . See “Plan of Distribution” in the autocallable product supplement and “Supplemental Plan of Distribution” in the pricing supplement.

The notes have not been and will not be rated. A rating is not a recommendation to buy, sell or hold investments, and may be subject to revision or withdrawal at any time by the relevant rating agency.

The notes will not be deposits that are insured under the Canada Deposit Insurance Corporation Act or any other deposit insurance regime designed to ensure the payment of all or a portion of a deposit upon the insolvency of the deposit taking financial institution. See “Description of the notes — Ranking;” in the autocallable product supplement.

The above summary is for information purposes only and does not constitute an offer to sell or a solicitation to purchase notes. The offering and sale of notes may be prohibited or restricted by laws in certain jurisdictions. Notes may only be purchased where they may be lawfully offered for sale and only through individuals qualified to sell them. Unless the context otherwise requires, terms not defined herein will have the meaning ascribed thereto in the pricing supplement. A copy of the pricing supplement, the autocallable product supplement and the base shelf prospectus can be obtained at www.sedarplus.ca

“BMO (M-bar roundel symbol)”, “BMO” and “BMO Capital Markets” are registered trademarks of Bank of Montreal used under license. The Solactive Canada Bank 40 AR Index is owned, calculated, administered and published by Solactive AG (“Solactive”) assuming the role as administrator (the “index sponsor”) under the Regulation (EU) 2016/1011. The name “Solactive” is a registered trademark of Solactive. Solactive is registered with and regulated by the German Federal Financial Supervisory Authority (“BaFin”). The reference asset is a product of Solactive, its affiliates and/or its third-party licensors and has been licensed for use by Bank of Montreal and its affiliates. The notes are not sponsored, endorsed, sold or promoted by Solactive, or any of its respective affiliates. Neither Solactive, nor its respective affiliates, make any representation regarding the advisability of investing in such product(s).

==> picture [114 x 41] intentionally omitted <==

Client Brochure

IB-10