Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bechtle AG Interim / Quarterly Report 2013

Aug 13, 2013

54_10-q_2013-08-13_ea9af0cc-2da4-41a2-aa1c-862b9d553250.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim Report as of 30 June 2013

2 N D QUARTER 2013

Your strong IT partner. Today and tomorrow.

KEY FIGURES OF THE BECHTLE GROUP AT A GLANCE

01.01–
30.06.2013
01.01–
30.06.2012
Change
in %
Revenue €k 1,032,467 982,925 5.0
IT system house & managed services €k 684,698 643,139 6.5
IT e-commerce €k 347,769 339,786 2.3
EBITDA €k 40,764 43,3753 –6.0
IT system house & managed services €k 24,134 26,2253 –8.0
IT e-commerce €k 16,630 17,1503 –3.0
EBIT €k 29,466 32,6013 –9.6
IT system house & managed services €k 15,058 17,3033 –13.0
IT e-commerce €k 14,408 15,2983 –5.8
EBIT margin % 2.9 3.33
IT system house & managed services % 2.2 2.73
IT e-commerce % 4.1 4.53
EBT €k 28,678 32,0723 –10.6
EBT margin % 2.8 3.33
Earnings after taxes €k 20,476 23,0173 –11.0
Earnings per share 0.98 1.10 –11.0
Working capital €k 214,461 197,584 8.5
Return on equity 1 % 9.3 11.43
Cash flow from operating activities €k 11,606 6,777 71.3
Cash flow per share 0.55 0.32 71.3
Number of employees (as of 30.06) 6,053 5,750 5.3
IT system house & managed services 4,787 4,506 6.2
IT e-commerce 1,266 1,244 1.8
30.06.2013 31.12.2012 Change
in %
Cash and cash equivalents 2 €k 114,324 146,155 –21.8
Equity ratio % 57.2 54.43

1 Annualised

2 Incl. time deposits and securities

3Adjusted figure

REVIEW BY QUARTER 2013

1st quarter
01.01–31.03
2nd quarter
01.04–30.06
3rd quarter
01.07–30.09
4th quarter
01.10–31.12
2013 FY
01.01–30.06
Revenue €k 513,950 518,517 1,032,467
EBITDA €k 19,995 20,769 40,764
EBIT €k 14,493 14,973 29,466
EBT €k 14,086 14,592 28,678
EBT margin % 2.7 2.8 2.8
Earnings after taxes €k 10,075 10,401 20,476

CONSOLIDATED INTERIM MANAGEMENT REPORT

BUSINESS ACTIVITY

As a one-stop IT provider, Bechtle is active with more than 65 system houses in Germany, Austria and Switzerland, and is one of Europe's leading dealers for information technology, with subsidiaries in 14 countries. This combination forms the basis of Bechtle's trend-setting business model, which links IT services to the direct marketing of IT products. Established in 1983 and headquartered in Neckarsulm, Germany, the company offers a one-stop, vendor-independent, comprehensive IT portfolio to its more than 75,000 customers from the fields of industry and trade, the public sector and the financial industry.

In the IT system house & managed services segment, the service spectrum ranges from the sale of hardware, software and application solutions to project planning and roll-out, system integration, maintenance and training to the complete operation of the customer IT. In IT e-commerce, the second business segment, we offer our customers hardware and standard software by way of direct sales via the Internet, catalogue and telesales under the Bechtle direct and ARP brands. Moreover, the Comsoft direct brand has gained a foothold in this segment as a software management and software licensing specialist.

BUSINESS ENVIRONMENT

  • � Macroeconomic performance recovers at low level
  • � IT industry with sinking mood indicators

Macroeconomy

Though the economic situation in the EU recovered to a certain extent in the second quarter of 2013, the development is very slow. The European Commission estimates the increase of the gross domestic product (GDP) in the second quarter at 0.1 per cent, after minus 0.1 and minus 0.5 per cent in the two prior quarters, respectively. In the EU countries in which Bechtle is present, the development was varied, though less so than in the prior quarters, ranging from minus 0.2 per cent in Italy, Spain and Portugal to plus 0.5 per cent in Hungary.

GDP GROWTH COMPARED TO PRIOR QUARTER %

0.7 0.4 2.2
1.0
0.7 0.5 0.6 0.3 1.2
0.7
0.5 0.2 0.4 0.2 –0.1 –0.3 0.6
0.0
0.2
–0.2
0.2
0.0
–0.5 –0.7 0.1
–0.1
0.3 0.1
Q1/10 Q2/10 Q3/10 Q4/10 Q1/11 Q2/11 Q3/11 Q4/11 Q1/12 Q2/12 Q3/12 Q4/12 Q1/13 Q2/13
EU Germany

According to the European Commission, the economic growth in Germany increased slightly in the second quarter. Following a decline of 0.7 per cent in the fourth quarter of 2012 and a slight increase of 0.1 per cent in the first quarter of 2013, a GDP growth of 0.3 per cent is expected for the second quarter.

The mood indicators of the German economy initially fell at the beginning of the second quarter, but thereafter recovered slightly. The ifo index dropped from 106.7 in March to 104.4 in April, and then climbed to 105.9 by June. The development in the two sub-areas current situation and expectations for the coming six months were largely linear to this.

Industry

As was already the case in the prior quarter, the evaluation of the situation for the IT industry was heterogeneous in the second quarter of 2013. In the reporting period, the GULP IT project market index, which registers projects for freelance IT specialists in Germany, underwent a year-on-year increase of about 9 per cent.

The figures of the market research institute Gartner for the PC market in Europe paint a different picture, indicating a year-on-year slump of 16.8 per cent in PC sales in the second quarter of 2013. The decline is claimed to have been especially severe in the private customer business, while the drop in the business segment was not that severe. For Germany, Austria and Switzerland, the British market researcher Context has ascertained a similar development. In these countries, PC sales are reported to have dropped 17, 18 and 18.5 per cent, respectively. The ifo index for IT service providers also underwent a downward trend in the second quarter, from 37.4 in March to 23.9 in June. While the evaluation of the current business situation was able to pick up again from 20 in April to 31 in June, the expectations for the future were continually negative, dropping from 32 in March to 25 in April, 24 in May and finally 17 in June.

IFO INDEX FOR IT SERVICE PROVIDERS

In June, the BITKOM industry index, which is published at half-yearly intervals, showed a decline from 64 to 55. The downward trend in the three sub-segments IT services, software and hardware varied in intensity. Software underwent the most significant fall, with expectations dropping from 82 to 63. The outlook for revenues from hardware and services experienced a smaller decline, going down from 53 to 42 and from 77 to 69, respectively.

Overall Assessment

In the second quarter of 2013, the economic performance was still very restrained, though the trend slightly turned to the positive. Thus, GDP in the reporting period increased both in the EU and in Germany. However, it still lingers at a low level. The euro crisis and especially its uncertain outcome or continuation had a crippling impact on the European economy. Contrary to the prior year, Germany is also being affected by the effects of the euro crisis in 2013. The still positive mood in the IT industry at the beginning of the year turned in the second quarter. The opinions about the current situation and the outlook on the coming months have deteriorated. Nevertheless, the relevant indices are still at a relatively high level.

Despite these rather unfavourable framework conditions, Bechtle AG performed well. We underwent above-average growth especially in Germany, our home market. Nevertheless, customers' willingness to invest was limited, especially as far as major projects were concerned, as had already been the case in the first quarter.

EARNINGS POSITION

� System house segment reports significant revenue and earnings growth

� Consolidated EBIT catches up with prior year in Q2

Order Position

Most of the contractual relationships for the sale of IT products and services that Bechtle enters into are of a short-term nature. The IT e-commerce segment is characterised almost entirely by the conclusion of pure trading deals with very short order and delivery times, while some project transactions in the IT system house & managed services segment may have time spans of up to one year. However, framework and operating agreements in the managed services segment may have much longer terms.

Due to the current business structure, incoming orders are largely reflected in the revenue during a reporting period. In the first six months of 2013, incoming orders amounted to approximately €1,037 million, more than 5 per cent above the prior year (€984 million). The IT system house & managed services segment recorded an increase of more than 7 per cent to €689 million (prior year: €643 million). At approximately €343 million, the incoming orders in the IT e-commerce segment reached a figure similar to that of the prior year (€341 million).

The order backlog as of 30 June 2013 rose to €304 million (prior year: €282 million), an increase of almost 8 per cent compared to the prior-year reporting date. Of this amount, the IT system house & managed services segment accounted for €297 million (prior year: €274 million), and the IT e-commerce segment for €7 million (prior year: €8 million).

Revenue Performance

In the second quarter, the revenue growth dynamics slackened slightly compared to the beginning of the year. Nevertheless, Bechtle AG achieved an increase of 4.7 per cent to €518.5 million (prior year: €495.3 million). Again, our domestic system house business was the growth driver in the reporting quarter. In the sixmonth period, the revenue climbed by a total of 5.0 per cent to €1,032 million (prior year: €983 million).

GROUP REVENUE €m

Due to our German customers' good demand we generated revenues of €352.0 million in the reporting quarter, an increase of 7.4 per cent (prior year: €327.7 million). Nevertheless, some reluctance was evident on the customer side, especially with respect to large complex infrastructure projects. In the second quarter, the performance on the foreign markets was unable to keep pace with this growth rate. In this field, revenues dropped slightly by 0.6 per cent from €167.6 million to €166.5 million.

REGIONAL REVENUE DISTRIBUTION €m
0 125 250 375 500 Total
327.7 167.6 495.3
Q2/2012
Q2/2013 352.0 166.5 518.5
(+4.7%)

Domestic Abroad

In the second quarter, the IT system house & managed services segment generated revenues of €343.3 million (prior year: €321.5 million), a growth of 6.8 per cent. The contribution of the domestic system houses to the group revenue increased 8.9 per cent to €303.3 million (prior year: €278.6 million). The revenue of the foreign system houses declined 7.0 per cent and amounted to €39.9 million (prior year: €43.0 million).

In the reporting period, the IT e-commerce segment boosted its revenues by 0.8 per cent from €173.8 million to €175.2 million. Domestic revenues decreased slightly by 1.1 per cent from €49.2 million to €48.6 million. The European e-commerce companies reported growth of 1.6 per cent to €126.6 million (prior year: €124.6 million).

Q2/2013 Q2/2012 Change H1/2013 H1/2012 Change
Group 518,517 495,318 +4.7% 1,032,467 982,925 +5.0%
Domestic 351,969 327,737 +7.4% 698,487 654,965 +6.6%
Abroad 166,548 167,581 –0.6% 333,980 327,960 +1.8%
IT system house & managed services 343,290 321,530 +6.8% 684,698 643,139 +6.5%
Domestic 303,342 278,565 +8.9% 599,036 554,288 +8.1%
Abroad 39,948 42,965 –7.0% 85,662 88,851 –3.6%
IT e-commerce 175,227 173,788 +0.8% 347,769 339,786 +2.3%
Domestic 48,627 49,172 –1.1% 99,451 100,677 –1.2%
Abroad 126,600 124,616 +1.6% 248,318 239,109 +3.9%

REVENUE – GROUP AND SEGMENTS €k

Based on an average of 5,534 full-time and part-time employees, the group's revenue per employee amounted to €94 thousand in the second quarter of 2013, slightly more than in the corresponding prior-year quarter (€93 thousand, based on an average of 5,298 full-time employees). The development was similar in the IT system house & managed services segment. Here, the revenue per employee amounted to €78 thousand, based on an average of 4,402 full-time employees (prior year: €77 thousand, based on an average of 4,153 fulltime employees). The productivity in the IT e-commerce segment was improved considerably. The revenue per employee generated in this segment in the reporting quarter averaged €155 thousand, based on an average of 1,132 full-time employees (prior year: €152 thousand, based on an average of 1,145 full-time employees).

Earnings Performance

In the reporting quarter, the cost of sales went up 5.1 per cent, a rate slightly higher than that of the revenue growth. As the proportion of material costs in the revenue remained stable, the above-average increase in cost of sales is mainly attributable to the higher personnel expenses. Nevertheless, the gross margin remained at a high level of 14.8 per cent (prior year: 15.1 per cent). The gross profit amounted to €76.5 million, 2.1 per cent more than in the prior year (€75.0 million). In terms of the six-month period as a whole, the gross margin declined from 15.2 per cent to 14.7 per cent. Gross profit climbed 1.8 per cent from €149.5 million to €152.3 million.

In the second quarter, our functional expenses underwent increases of different magnitudes. With an increase of 3.8 per cent to €37.5 million, distribution costs and marketing expenses grew slower than the revenue, so that the ratio amounted to 7.2 per cent, slightly less than in the prior year (7.3 per cent). In the reporting quarter, administrative expenses increased 5.4 per cent to €27.1 million (prior year: €25.7 million). The share of these expenses in the revenue remained stable at 5.2 per cent. From January to June, the distribution cost ratio remained stable at 7.2 per cent, and the administrative expense ratio increased slightly from 5.1 to 5.2 per cent.

Compared to the prior-year quarter, earnings before interest, taxes, depreciation and amortisation (EBITDA) shrunk slightly by 0.4 per cent from €20.9 million to €20.8 million. Our EBITDA margin was 4.0 per cent, compared to 4.2 per cent in the prior year. In the six-month period, the margin was 3.9 per cent, compared to 4.4 per cent in the prior year.

In the reporting quarter, depreciation and amortisation increased 5.3 per cent to €5.8 million (prior year: €5.5 million). Depreciation of property, plant and equipment accounted for the largest share of €4.5 million. Due to the building activity in the prior year, these underwent an above-average increase of 16.0 per cent.

Accordingly, earnings before interest and taxes (EBIT) declined to €15.0 million, 2.5 per cent less than the comparable prior-year figure (€15.4 million). The margin dropped from 3.1 per cent to 2.9 per cent. In the sixmonth period, the margin also amounted to 2.9 per cent (prior year: 3.3 per cent).

Financial earnings receded from minus €300 thousand in the prior year to minus €381 thousand in the period under review. Thus, the group's earnings before taxes (EBT) for the period from April to June amounted to €14.6 million, 3.1 per cent less than in the prior year (€15.1 million). The EBT margin dropped from 3.0 per cent to 2.8 per cent. In the six-month period, the margin also receded from 3.3 per cent to 2.8 per cent.

In the reporting quarter, tax expenses declined 2.3 per cent to €4.2 million (prior year: €4.3 million). The tax rate rose from 28.5 per cent in the prior year to 28.7 per cent in the period under review.

Earnings after taxes declined 3.4 per cent from €10.8 million to €10.4 million. Accordingly, the net margin dropped from 2.2 per cent to 2.0 per cent. On the basis of 21.0 million shares, the earnings per share (EPS) amounted to €0.50, a figure similar to that of the prior year (€0.52). In the period from January to June, the EPS amounted to €0.98, 11.0 per cent less than in the prior year (€1.10).

EPS
0 0.1 0.2 0.3 0.4 0.5
0.52
0.6 0.7 0.8
Q2/2012
Q2/2013
0.50 (–3.4%)

At segment level, the earnings situation was as follows:

In the second quarter of 2013, EBIT in the IT system house & managed services segment increased 16.2 per cent to €7.7 million (prior year: €6.6 million). The EBIT margin was 2.2 per cent, compared to 2.1 per cent in the prior year. The much better segment performance compared to the group as a whole mainly reflects the higher service share, which resulted in a lower proportion of material costs and thus in a higher contribution margin.

In the quarter, the IT e-commerce segment generated EBIT of €7.3 million, a decline of €1.4 million compared to the prior year (€8.8 million). The margin was 4.2 per cent, compared to 5.0 per cent in the prior-year quarter. This development was caused by the only below-average revenue increase, which was insufficient to compensate the higher costs.

EBIT – GROUP AND SEGMENTS €k
Q2/2013 Q2/2012 Change H1/2013 H1/2012 Change
Group 14,973 15,353 –2.5% 29,466 32,601 –9.6%
IT system house & managed services 7,663 6,597 +16.2% 15,058 17,303 –13.0%
IT e-commerce 7,310 8,756 –16.5% 14,408 15,298 –5.8%

ASSETS AND FINANCIAL POSITION

  • � Capital structure remains solid
  • � Equity ratio remains at high level
  • � Free cash flow improved compared to prior year

As of 30 June 2013, the balance sheet total of the Bechtle Group amounted to €801.1 million, €44.1 million less than as of 31 December 2012 (€845.1 million), an effect caused by seasonal reasons.

Development of the Assets

Non-current assets went up from €297.3 million to €307.3 million. Time deposits and securities experienced the greatest change, increasing €8.6 million to €40.7 million. This was due to the reinvestment of investments that had reached maturity for the purpose of optimising the return. In the first half of 2013, property, plant and equipment also went up from €94.5 million to €98.5 million. This increase is attributable to the construction activities at the Bechtle AG headquarters, which have been finished in the meantime, and the new building in Freiburg. Accordingly, our capitalisation ratio has also gone up to 38.4 per cent (31 December 2012: 35.2 per cent).

In contrast, current assets have fallen €54.1 million to €493.7 million since the beginning of the fiscal year. This item was affected especially by the reduction of trade receivables by €20.3 million from €307.3 million to €287.0 million due to seasonal reasons. Moreover, time deposits and securities declined due to the said long-term reinvestment. These items amounted to €20.0 million, compared to €35.9 million as of 31 December 2012. As a result of the dividend payment, cash and cash equivalents underwent a significant decline compared to 31 December 2012, from €78.6 million to €53.6 million. As of the balance sheet date, the total liquidity – the value of the cash and cash equivalents including short-term and long-term time deposits and securities – amounted to €114.3 million, a figure that is lower than that of 31 December 2012 at €146.2 million, but significantly above the corresponding prior-year figure of €108.0 million.

Development of the Equity and Liabilities

As of 30 June 2013, non-current liabilities amounted to €98.1 million, only slightly more than on 31 December 2012 (€97.8 million). Though non-current financial liabilities dropped €3.2 million from €61.1 million to €57.9 million, all other items increased. Pension provisions underwent the greatest change, increasing €1.2 million to €10.5 million. This was due to the takeover of about 60 managed services employees from IBM in the second quarter, for whom pension obligations were taken over.

Current liabilities fell €42.9 million to €244.8 million (31 December 2012: €287.8 million). For seasonal reasons, trade payables dropped €18.0 million from €146.0 million to €127.9 million. For reasons related to the reporting date, other liabilities dropped from €75.0 million to €55.2 million. This was caused by the decrease of €10.5 million in personnel liabilities due to commission and bonuses paid in the first half of the year and a decrease of €6.7 million in VAT liabilities. Financial liabilities also decreased €1.1 million to €11.4 million.

Due to the dividend payment, the equity declined from €459.6 million to €458.1 million as of 30 June 2013. In contrast, our equity ratio improved significantly compared to 31 December 2012, reaching a figure of 57.2 per cent. Based on the current earnings and the equity development, the extrapolated return on equity underwent a year-on-year decrease from 11.4 to 9.3 per cent.

In the first half of 2013, the slight decline in equity and the increase in non-current assets made the equity to non-current assets ratio drop to 149.1 per cent, compared to 154.6 per cent on 31 December 2012. Owing to the dividend payment, the group's net debt shrunk from minus €72.4 million as of 31 December 2012 to minus €45.0 million. Thus, on a de-facto basis, Bechtle remains free of debt. We were able to further reduce the dependence on external creditors. As of 30 June 2013, Bechtle's debt ratio was 0.75, much lower than as of the end of the fiscal year 2012 (0.84).

In the six-month period, the working capital increased slightly from €211.6 million to €214.5 million, especially due to the lower trade payables. In relation to the balance sheet total, the working capital amounted to 26.8 per cent as of 30 June 2013, compared to 25.0 per cent as of 31 December 2012. Year on year, our average DSO (days sales outstanding) increased from 37.3 days in the prior year to 38.6 days in the first six months of 2013. However, a slight improvement has been achieved compared to the level of 38.9 on 31 March 2013.

WORKING CAPITAL €m

BALANCE SHEET KEY FIGURES OF THE BECHTLE GROUP

30.06.2013 31.12.2012
Balance sheet total
€m
801.1 845.1
Cash and cash equivalents including time deposits and securities
€m
114.3 146.2
Equity
€m
458.1 459.6
Equity ratio
%
57.2 54.4
Equity to non-current assets ratio
%
149.1 154.6
Net debt
€m
–45.0 –72.4
Debt ratio 0.75 0.84
Working capital
€m
214.5 211.6

Development of the Cash Flow

Year on year, the net cash generated from ongoing business activities in the first half of 2013 increased €4.8 million to €11.6 million. Though earnings before taxes were €3.4 million lower than in the prior year, the changes in net assets resulted in a much lower cash outflow than in the corresponding prior-year period. This was caused especially by lower payments for the accumulation of inventories and for the reduction of other liabilities, as well as almost no cash outflow for the reduction of accruals and deferrals.

Year on year, the net cash used for investments in the first half of 2013 fell from €44.0 million to €8.7 million. This was due to changes in the purchase of time deposits and securities, which had been characterised by the shifting of cash and cash equivalents to time deposits in the prior year. In the reporting period, the cash flows especially reflected the reinvestment of investments that had reached maturity. All other items remained nearly unchanged.

In the reporting period, the cash flow from financing activities underwent a cash outflow of €27.0 million, compared to €24.7 million in the prior year. This item consists primarily of the dividend payment. The increase was caused by higher outflows for the repayment of financial liabilities.

In the first six months, the free cash flow increased, but remained negative as in the prior year. In the first half of the year, it amounted to minus €5.0 million (prior year: minus €10.6 million). The figure still strongly reflects the construction measures at the headquarters in Neckarsulm, which were finished in the first half of the year, and our acquisition activities.

EMPLOYEES

  • � Acquisitions cause increase in headcount
  • � Headcount increase less dynamic
  • � HR work focuses on training

As of the reporting date 30 June 2013, the Bechtle Group had a total of 6,053 employees, including 391 trainees. Compared to 31 December 2012, this means an increase of 83. The increase was partly caused by acquisitions. Year on year, the headcount went up by 303 (30 June 2012: 5,750), an increase of 5.3 per cent.

The major part of the headcount increase took place in the domestic system houses. Here, the number of employees went up to 4,166 (31 December 2013: 4,104). In total, 4,632 persons or more than three quarters of the workforce were employed in Germany.

EMPLOYEES BY REGIONS

0 1,000 2,000 3,000 4,000 5,000 6,000 Total
Q2/2012 4.343
4,343
1,407 5,750
4,550 1,420 5,970
Q4/2012 4.632
4,632
1,421 6,053 (+5.3%)
Q2/2013 vsQ2/12
Domestic Abroad

The average headcount in the group in the period from April to June 2013 amounted to 6,043, some 304 employees more than in the prior-year period (5,739).

In the period from April to June 2013, personnel and social expenses totalled €86.8 million, 7.8 per cent more than in the prior year (€80.5 million). Due to the higher headcount, the expense ratio increased slightly from 16.3 per cent to 16.7 per cent. Nevertheless, based on an average number of 5,534 (prior year: 5,298) full-time and part-time employees, personnel and social expenses per employee amounted to €15.7 thousand, a level similar to that of the prior year (€15.2 thousand).

As of the end of the reporting period, the company had a total of 391 young trainees (prior year: 331), including 45 junior staff members abroad. The training ratio in Germany climbed from 7.0 per cent to 7.6 per cent as of 30 June 2013. Bechtle holds fast to its goal of increasing the training ratio to about 12 per cent.

Our human resources work focuses on training. Throughout the year, numerous training fairs give the enterprise the opportunity to present itself as a training company. In the reporting period, Bechtle attended the IHK training fair Heilbronn in June. Owing to our participation in fairs, we receive many applications for available training posts every year. Due to the intensification of our training marketing programme, the applications for training posts have gone up 37 per cent over the past three years. For the 43 training and study posts of the 2013 training year in Neckarsulm, we have already received 1,081 applications (as of July 2013).

The staff development department also successfully continued to pursue its activities in the second quarter. A new trainee programme was launched in April. April also witnessed the start of the second round of the general management programme, a programme for the promotion of junior executives, with 13 participants. In June, the first round of the junior management programme started with 22 participants. The objective of this programme is to promote employees with leadership potential.

RESEARCH AND DEVELOPMENT

As a pure service and trading company, Bechtle is not involved in any research activities. Software and application development activities are conducted primarily for internal purposes and only to a very limited extent. However, the software and application solutions division also offers customers the design, development and implementation of software, e.g. in SharePoint projects. There were no notable development activities in the reporting period.

OPPORTUNITIES AND RISKS

� Economic development remains a risk factor

� Opportunities predominant in the public sector division

In line with the long-term focus of the strategy and business management of the Bechtle Group, the opportunities and risks for the coming months are basically the same as those presented in the Annual Report 2012. In the course of the second quarter of 2013, no additional material risks or substantial changes in the risk situation occurred compared to the risks presented in the last Annual Report. Currently, no risks have been identified that could – individually or collectively – endanger the company as a going concern. The changes in the risk situation and in the assessment of opportunities were as follows, though these were partly only of marginal significance.

The economic performance of the IT market again fell short of expectations in the second quarter of 2013. Due to the protracted debt crisis in some European countries, uncertainty has meanwhile also permeated the German market, resulting in a noticeable buying reluctance. Thanks to its excellent market position, Bechtle was not affected too severely by this situation. However, the uncertainties concerning the future economic framework conditions remain high. Should the economic situation continue to slow down, or should the mood deteriorate further, the effects on our business could be stronger than previously. Nevertheless, even a weaker economy would offer higher growth opportunities for the Bechtle Group, e.g. through displacement in the competitive environment and the ongoing consolidation. All in all, the company assumes that the risks and opportunities described in the Annual Report 2012 with respect to economic trends and cyclicity within the industry will persist.

The effects of the euro crisis are also evident in the customers' payment performance. Payment deadlines are increasingly missed, and the average DSO is on the rise. Consequently, the risk of late payment and bad debt losses has increased especially in southern European countries. Bechtle manages this risk by means of stringent accounts receivable management.

The picture in the public sector division remains divided: on the one hand, the tense budget situation in some European countries could impact the willingness of government institutions to invest. On the other hand, the public sector in Germany in particular is benefiting from the much higher tax income. Both factors could affect the business of Bechtle AG. However, as the public sector division's business is still mainly focused on Germany, we believe that the opportunities are predominant. Furthermore, Bechtle has, in the meantime also strengthened its position as supplier for the EU, whose investments are largely detached from macroeconomic scenarios, so that the opportunities are predominant in this area as well.

In view of the ongoing shortage of specialists in the IT industry, Bechtle invested intensively in the recruitment of new employees in the prior year. The increased headcount and significantly higher personnel expenses are also accompanied by an increasing personnel risk. Especially in the case of a prolonged levelling out of the economy or, even worse, revenue declines, the increased cost basis could significantly encumber the group's earnings position. However, the headcount increase has already slackened considerably since the fourth quarter of the prior year, resulting in a risk reduction.

SHARE

� Stock markets benefit from cautious optimism

� Bechtle share down after dividend

In the second quarter of 2013, the economic performance continued to be very restrained, though the economic situation as a whole stabilised. The tension on the financial markets dropped further, and the share prices increased considerably.

During the second quarter of 2013, the Bechtle share underwent a highly volatile price development. Starting from a closing price of €37.28 on 2 April, it lost 9.9 per cent in the course of the month and reached its quarterly low of €33.60 on 30 April. Just a short while later, on 20 May, the share price peaked at €38.94, the quarterly and new all-time high. At the end of the reporting quarter, the share price was €35.19, a loss of 5.6 per cent over the second quarter.

THE BECHTLE SHARE – PERFORMANCE FROM JANUARY 2009 TO JULY 2013 €

On average, 27,221 shares were traded every trading day in the second quarter of 2013, compared to 46,431 shares in the prior year. The daily turnover averaged €991,605, a figure lower than that of the prior year (€1,501,151). In the TecDAX ranking of Deutsche Börse, Bechtle was in 17th place in terms of the stock exchange turnover, as already in the prior year. In terms of market cap, the company ranked 21st (prior year: 14th).

TRADING DATA OF BECHTLE SHARE

Q2/2013 Q2/2012 Q2/2011 Q2/2010 Q2/2009
Closing price at beginning of quarter 37.28 33.85 30.40 22.89 11.59
Closing price at end of quarter 35.19 29.08 30.85 21.01 13.40
High (closing price) 38.94 35.10 34.35 25.23 13.40
Low (closing price) 33.60 28.68 27.22 21.01 11.15
Performance – absolute –2.09 –4.77 0.45 –1.88 1.81
Performance – relative % –5.6 –14.1 1.5 –8.1 15.6
Market cap – total 1 €m 739.0 610.7 647.9 441.2 284.1
Ø turnover/trading day 2 shares 27,221 46,431 54,229 36,037 49,132
Ø turnover/trading day 2 991,605 1,501,151 1,608,442 824,743 597,979

Xetra price data 1As of 30 June

2All German stock exchanges

EARNINGS PER SHARE

Q2/2013 Q2/2012 Change H1/2013 H1/2012 Change
Earnings after taxes €k 10,401 10,763 –3.4% 20,476 23,017 –11.0%
Ø number of shares thousand shares 21,000 21,000 21,000 21,000
Earnings per share 0.50 0.52 –3.4% 0.98 1.10 –11.0%

On 18 June 2013, the Annual General Meeting of Bechtle AG took place at the "Harmonie" centre in Heilbronn. Among other things, the agenda included the election of Supervisory Board members. The Annual General Meeting elected all individuals proposed by the administration as members of the Supervisory Board: Kurt Dobitsch, businessman, Prof. Dr. Thomas Hess, institute director, Dr. Walter Jaeger, merchant, Karin Schick, employee, Klaus Winkler, director, and Dr. Jochen Wolf, director. Klaus Winkler was appointed Chairman of the Supervisory Board.

The Supervisory Board members of the employees had already been elected on 28 May 2013. Uli Drautz, executive employee, Daniela Eberle, employee, and Barbara Greyer, labour union secretary of ver.di state district Baden-Württemberg, were re-elected. Martin Meyer, employee, Volker Strohfeld, IT service engineer, and Michael Unser, second representative of IG Metall Heilbronn-Neckarsulm, were newly elected as members of the Supervisory Board.

This year too, Bechtle has held fast to its shareholder-friendly dividend policy, which it has pursued since its IPO in 2000. The Annual General Meeting adopted a resolution for the payment of a dividend of €1.00 per share. The payment per share thus remained at the same level as in the prior year, in which the normal dividend of €0.85 plus a special dividend of €0.15 per share had been paid out. Based on the dividend payment of €21.0 million, this represents a distribution of 37.1 per cent of the consolidated earnings after taxes to the shareholders. In relation to the closing price on the date of the Annual General Meeting, the dividend yield amounted to 2.7 per cent.

DIVIDEND

2012 2011
Dividend 1.00 1.00
Dividend payout ratio % 37.1 33.5
Dividend yield 1 % 2.8 3.4

1As of 30 June

FORECAST

� Economic dynamics to go up in the second half of the year

� Bechtle expects further improvement of earnings situation

Macroeconomy

According to the forecast of the European Commission, the economy in the EU will pick up slightly in the course of the year. Although GDP is still expected to decline 0.1 per cent in the year as a whole, increasing momentum is predicted for the coming quarters. In the third and fourth quarters, the growth rate is to outperform the prior quarter by 0.3 per cent, respectively. Among the Bechtle markets in the EU, the outlooks for 2013 fluctuate rather heavily, ranging from minus 2.3 per cent for Portugal to plus 1.1 per cent for Ireland and Poland. However, improved dynamics are predicted for almost all countries in the second half of the year. According to the opinion of the State Secretariat for Economic Affairs (SECO), Switzerland is to perform significantly better than the EU, reaching a GDP growth rate of 1.4 per cent in 2013. On the other hand, investments in equipment – which are relevant to Bechtle – are to decline 1.9 per cent in 2013.

The economic development in Germany is expected to be slightly better than the average performance in the EU. A GDP growth of 0.4 per cent is predicted for the third quarter and of 0.5 per cent for the fourth quarter. All in all, most analysts anticipate Germany's GDP growth in 2013 to reach 0.3 to 0.9 per cent. Investments in equipment will recede 3.5 per cent, while government expenditure is to grow 1.6 per cent.

Industry

For 2013, above-average growth is again expected in the IT industry. According to the market research institute EITO, the IT market in the EU is to grow 1.8 per cent. The growth is to be driven by the IT services segment with 1.9 per cent and the software segment with 3.8 per cent. Hardware revenues are to decline 0.5 per cent. In the countries in which Bechtle is present, hardware revenues will again diverge greatly in 2013, from minus 6.0 per cent in Spain to plus 9.0 per cent in the Czech Republic. The development in Switzerland is expected to be better than throughout the EU. Here, an increase of 3.5 per cent is expected for the IT market. Hardware revenues are to grow 1.1 per cent, services 3.1 per cent and software as much as 5.9 per cent.

According to EITO, the expenditure on the German IT market is to grow 2.4 per cent to €68.7 billion in 2013. At 4.6 per cent, software is expected to be the growth driver. The growth rate of services is anticipated at 2.5 per cent. Hardware revenues are to recede 0.2 per cent.

Performance of the Bechtle Group

The performance in the first half of the year had two faces. While our domestic system houses continued to boast high growth rates, the situation abroad and in the domestic e-commerce fell short of our expectations. We believe that this was mainly caused by the fact that although being interested in our services, our customers often postponed their investment decisions. This reluctance is closely linked to the uncertainties with respect to the global economic situation, the euro crisis and the associated economic fears. So far, earnings have fallen short of our expectations, although a positive trend already started to emerge between the first and second quarters. As our customers are still keenly interested in new solutions, we expect the second half of the year to witness an increase in the growth dynamics, better capacity utilisation – especially of our service staff – and thus an improvement of the earnings situation. We are therefore still confident that the revenues and earnings in the fiscal year 2013 will surpass the prior-year figures, provided that no major macroeconomic dislocations occur. Moreover, we want to grow faster than the market, thereby expanding our market share.

In view of the current market development and the rearrangement of the competitive landscape, we are constantly investigating suitable acquisition options. To complement our regional positioning and our competence profile, acquisitions – especially of smaller and medium-sized competitors – will continue to play a key role in our growth strategy.

Irrespective of the acquisitions, we plan a stable to slightly increasing headcount in the course of the year. The cost pressure resulting from the sharp increase in the number of employees in the prior year is anticipated to abate in the remaining part of the year, as no further major increase in the number of employees has taken place since the fourth quarter of 2012, and we expect a better capacity utilisation of our employees in the second half of 2013. This trend was already evident in the development from the first to the second quarter.

Bechtle continually itensities its public sector business. In this connection, our company that was founded in Brussels in November 2011 plays a key role, as the requests for tenders of European institutions offer great potential. From Brussels, the business with European institutions is coordinated and intensified through direct local contact. In the second quarter, we were able to sign the first contract with a volume of €83 million over four years. We are confident that we will be able to secure further orders of the European institutions in the future.

In the IT e-commerce segment, there are no plans to establish a new company in the current fiscal year. Instead, the focus is on the consolidation of the Bechtle direct companies newly established at annual intervals over the past five years, and on the expansion of the brand awareness. The next medium-term goals are the expansion of the presence of our Comsoft direct brand to the UK and of ARP to Belgium.

Most of the construction measures at the headquarters in Neckarsulm were completed by the end of 2012. Following the move into the new building in early 2013, some of the vacated spaces were converted in the first half of the year, resulting in continued above-average investment rate in 2013 as a whole.

Our sustainable earning power and stable liquidity base provide us with the funds needed for realising our planned growth. There are no plans for material changes to our company structure and organisation or to our business targets and strategies.

Forward-looking Statements

This interim financial report contains statements that relate to the future performance of Bechtle AG. Such statements are based on assumptions and estimates. Though the Executive Board believes that these forward-looking statements are realistic, this cannot be guaranteed. The assumptions are subject to risks and uncertainties that may result in consequences that differ substantially from those anticipated.

Bechtle's accounting and financial reporting policies comply with the International Financial Reporting Standards (IFRS) as endorsed by the EU. Due to rounding differences, percentages stated in the report may differ slightly from the corresponding amounts in € million. Similarly, totals may differ from the individual values.

Neckarsulm, 13 August 2013

BECHTLE AG The Executive Board

CONSOLIDATED INCOME STATEMENT

€k
01.04–
30.06.2013
01.04–
30.06.2012
01.01–
30.06.2013
01.01–
30.06.2012
Revenue 518,517 495,318 1,032,467 982,925
Cost of sales 441,991 420,3541 880,192 833,3821
Gross profit 76,526 74,9641 152,275 149,5431
Distribution costs 37,499 36,1291 74,473 71,0331
Administrative expenses 27,128 25,7471 54,022 50,5241
Other operating income 3,074 2,2651 5,686 4,6151
Operating earnings 14,973 15,3531 29,466 32,6011
Financial income 421 520 839 1,114
Financial expenses 802 820 1,627 1,643
Earnings before taxes 14,592 15,0531 28,678 32,0721
Income taxes 4,191 4,2901 8,202 9,0551
Earnings after taxes
(attributable to shareholders of Bechtle AG)
10,401 10,7631 20,476 23,0171
Net earnings per share (basic and diluted) (€) 0,50 0,521 0,98 1,10
Weighted average shares outstanding (basic and diluted)
in thousands
21,000 21,000 21,000 21,000

in particular IV., page 34ff

See

further comments in the Notes,

1Adjusted figure, see page 32 f and page 34f

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

€k
01.04–
30.06.2013
01.04–
30.06.2012
01.01–
30.06.2013
01.01–
30.06.2012
Earnings after taxes 10,401 10,7631 20,476 23,0171
Other comprehensive income
Items that will not be reclassified to profit or loss in subsequent periods
Actuarial gains and losses from pension provisions 138 –34 256 –178
Income tax effects –24 6 –45 32
Items that will be reclassified to profit or loss in subsequent periods
Unrealised gains and losses from securities –129 53 –216 348
Income tax effects 11 –12 26 –41
Unrealised gains and losses from financial derivatives 69 –17 117 –36
Income tax effects –21 5 –34 10
Currency translation differences from net investments
in foreign operations
–63 –2 –63 72
Income tax effects 3 –3 5 –14
Hedging of net investments in foreign operations 611 –17 1,231 –493
Income tax effects –179 5 –360 144
Currency translation differences –932 2621 –1,865 1,0141
Other comprehensive income –516 2461 –948 8581
of which income tax effects –210 1 –408 131
Total comprehensive income
(attributable to shareholders of Bechtle AG)
9,885 11,0091 19,528 23,8751

See further comments in the Notes, in particular IV., page 34ff

1Adjusted figure, see page 32 f

CONSOLIDATED BALANCE SHEET

ASSETS €k
30.06.2013 31.12.2012 30.06.2012 31.12.2011
Non-current assets
Goodwill 137,723 137,483 137,160 135,648
Other intangible assets 19,361 20,991 20,790 22,348
Property, plant and equipment 98,541 94,537 86,565 79,645
Trade receivables 1,384 2,243 1,670 975
Income tax receivables 113 113 133 133
Deferred taxes 6,854 7,6401 8,7041 9,4731
Other assets 2,682 2,224 2,234 2,356
Time deposits and securities 40,677 32,059 49,167 30,700
Total non-current assets 307,335 297,2901 306,4231 281,2781
Current assets
Inventories 95,040 90,065 101,123 91,190
Trade receivables 287,007 307,348 263,402 286,773
Income tax receivables 3,608 927 2,214 1,072
Other assets 34,442 35,423 27,674 31,955
Time deposits and securities 20,004 35,888 25,878 16,219
Cash and cash equivalents 53,643 78,208 32,963 94,569
Total current assets 493,744 547,859 453,254 521,778
Total assets 801,079 845,1491 759,6771 803,0561

1Adjusted figure, see page 32 f

See

further comments in the Notes, in particular V., page 37ff

EQUITY AND LIABILITIES €k
30.06.2013 31.12.2012 30.06.2012 31.12.2011
Equity
Issued capital 21,000 21,000 21,000 21,000
Capital reserves 145,228 145,228 145,228 145,228
Retained earnings 291,884 293,3561 258,2441 255,3691
Total equity 458,112 459,5841 424,4721 421,5971
Non-current liabilities
Pension provisions 10,499 9,2601 12,1931 11,8731
Other provisions 2,849 2,139 1,228 1,182
Financial liabilities 57,912 61,142 54,079 57,280
Trade payables 31 0 0 0
Deferred taxes 16,666 16,056 15,730 15,847
Other liabilities 669 296 1,128 1,216
Accruals and deferrals 9,505 8,902 8,427 8,359
Total non-current liabilities 98,131 97,7951 92,7851 95,7571
Current liabilities
Other provisions 5,342 5,241 5,918 5,643
Financial liabilities 11,443 12,567 10,693 9,002
Trade payables 127,932 145,964 131,760 148,799
Income tax payables 2,204 6,906 4,322 8,735
Other liabilities 55,188 74,963 51,035 72,237
Accruals and deferrals 42,727 42,129 38,692 41,286
Total current liabilities 244,836 287,770 242,420 285,702
Total equity and liabilities 801,079 845,1491 759,6771 803,0561
1Adjusted figure, see page 32 f

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Retained earnings €k
Issued capital Capital
reserves
Accrued
profits
Changes in
equity outside
profit or loss
Total Total equity
(attributable to
shareholders of
Bechtle AG)
Equity as of 1 January 2012 (as reported) 21,000 145,228 254,130 –1,314 252,816 419,044
Effects from the retroactive adoption of IAS 19R 2,553 2,553 2,553
Equity as of 1 January 2012 21,000 145,228 256,683 –1,314 255,369 421,597
Distribution of profits for 2011 –21,000 –21,000 –21,000
Earnings after taxes 23,0171 23,0171 23,0171
Other comprehensive income 8581 8581 8581
Total comprehensive income 0 0 23,0171 8581 23,8751 23,8751
Equity as of 30 June 2012 21,000 145,228 258,7001 –4561 258,2441 424,4721
Equity as of 1 January 2013 (as reported) 21,000 145,228 289,691 2,474 292,165 458,393
Effects from the retroactive adoption of IAS 19R 2,291 –1,100 1,191 1,191
Equity as of 1 January 2013 21,000 145,228 291,982 1,374 293,356 459,584
Distribution of profits for 2012 –21,000 –21,000 –21,000
Earnings after taxes 20,476 20,476 20,476
Other comprehensive income –948 –948 –948
Total comprehensive income 0 0 20,476 –948 19,528 19,528
Equity as of 30 June 2013 21,000 145,228 291,458 426 291,884 458,112
1Adjusted figure, see page 32 f

1Adjusted figure, see page 32 f

Bechtle AG Interim Report as of 30 June 2013

CONSOLIDATED CASH FLOW STATEMENT

€k
01.04–
30.06.2013
01.04–
30.06.2012
01.01–
30.06.2013
01.01–
30.06.2012
Operating activities
Earnings before taxes 14,592 15,0531 28,678 32,0721
Adjustment for non-cash expenses and income
Financial earnings 381 300 788 529
Depreciation and amortisation of intangible assets and
property, plant and equipment
5,796 5,506 11,298 10,774
Gain/loss on disposal of intangible assets and property, plant and equipment –5 68 –15 43
Other non-cash expenses and income 585 –2161 781 –9921
Changes in net assets
Changes in inventories –3,701 –45 –5,317 –9,069
Changes in trade receivables –26,537 –24,999 21,687 26,922
Changes in trade payables 8,368 8,735 –18,217 –19,000
Changes in accruals and deferrals –3,911 –4,660 441 –3,463
Changes in other net assets 2,958 –352 –13,505 –17,180
Income taxes paid –5,381 –6,735 –15,013 –13,859
Cash flow from operating activities –6,855 –7,345 11,606 6,777
Investing activity
Cash paid for acquisitions less cash acquired –2,653 –1,624 –3,748 –2,891
Cash paid for investments in intangible assets and property, plant and equipment –6,595 –8,022 –13,066 –14,589
Cash received from the sale of intangible assets and property, plant and equipment 36 14 196 115
Cash paid for the acquisition of time deposits and securities 0 2,555 –20,000 –45,078
Cash received from the sale of time deposits and securities,
and from redemptions of non-current assets
11,817 5,010 26,827 16,748
Interest payments received 567 823 1,044 1,646
Cash flow from investing activities 3,172 –1,244 –8,747 –44,049
Financing activities
Cash paid for the payment of financial liabilities –2,285 –1,965 –8,270 –4,059
Cash received from the acceptance of financial liabilities 2,989 1,006 3,815 1,946
Dividends paid –21,000 –21,000 –21,000 –21,000
Interest paid –793 –777 –1,585 –1,579
Cash flow from financing activities –21,089 –22,736 –27,040 –24,692
Exchange-rate-related changes in cash and cash equivalents –192 86 –384 358
Changes in cash and cash equivalents –24,964 –31,239 –24,565 –61,606
Cash and cash equivalents at beginning of the period 78,607 64,202 78,208 94,569
Cash and cash equivalents at the end of the period 53,643 32,963 53,643 32,963

Bechtle AG Interim Report as of 30 June 2013

NOTES

I. GENERAL DISCLOSURES

Bechtle AG, Bechtle Platz 1, 74172 Neckarsulm, Germany, is a listed company and as such required under Section 315a of the German Commercial Code (HGB) to prepare its consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU. Accordingly, this interim financial report as of 30 June 2013 has also been prepared in accordance with the IFRS.

In accordance with IAS 34, the scope of the presentation used in this interim financial report as of 30 June 2013 is significantly reduced compared to the consolidated financial statements as of the end of the fiscal year. Additionally, the requirements of the German Accounting Standard No.16 (DRS 16) and the Stock Exchange Rules and Regulations of the Frankfurt stock exchange that exceed IAS 34 have been taken into consideration and fully met.

Our business activity is subject to certain seasonal fluctuations during the year. In the past, the revenues and earnings contributions tended to be at their lowest in the first quarter and at their highest in the fourth quarter due to the traditionally strong year-end business. Therefore, the interim results only qualify as indicators for the results of the fiscal year as a whole to a limited extent.

II. KEY PRINCIPLES OF ACCOUNTING AND CONSOLIDATION

In the period under review, Bechtle adopted the new and revised standards and interpretations of the following new accounting pronouncements, which had been published by the IASB/IFRIC and endorsed by the EU, for the first time. The effective dates specified for the mandatory adoption also originate from the respective EU directive:

Pronouncement Publication
by IASB/IFRIC
Endorsement (EU) Effective date (EU)1
Pronouncements to be adopted for the first time in the current fiscal year
Amendments to IAS 19 Employee Benefits 16 June 2011 5 June 2012 1 January 2013
Amendments to IFRS 1 First-time Adoption of
International Financial Reporting Standards
13 March 2012 4 March 2013 1 January 2013
Amendments to IFRS 10 Consolidated Financial
Statements, IFRS 11 Joint Arrangements and IFRS 12
Disclosure of Interests in Other Entities
28 June 2012 4 April 2013 1 January 20142
IFRS 13 Fair Value Measurement 12 May 2011 11 December 2012 1 January 2013
Amendments to IFRS: Improvements to International
Financial Reporting Standards, 2009–2011 Cycle
17 May 2012 27 March 2013 1 January 2013

1Must be adopted at the latest at the beginning of the first fiscal year commencing on or after the said date.

2Adoption is mandatory if IFRS 10, IFRS 11 and IFRS 12 are adopted ahead of time.

See page 32

31

Amendments to IAS 19 Employee Benefits. Due to the amendments to IAS 19, any actuarial gains and losses from defined benefit plans must immediately be recognised in equity; thus, the optional corridor method can no longer be used. As Bechtle has already recognised all actuarial gains and losses in equity in the respective period (formerly IAS 19.93A) for many years, no changes are necessary in this area. IAS 19R requires any sharing of the employee in the risk of the pension plan to be taken into consideration in the determination of the pension obligations. This results in a reduction of the pension provision. Another change concerns the use of a uniform interest rate to discount the defined benefit obligation and to calculate the expected return on plan assets. As was previously the case with the discount rate, this interest rate is to be based on the yield of high-quality corporate bonds. This results in higher pension expenses. Concerning the details of the changes due to the retroactive adoption, see "Adjusted Prior-Year Values".

Amendments to IFRS 1 First-time Adoption of International Financial Reporting Standards. For first-time adopters of the IFRS, the accounting of government loans granted at below-market rates of interest has been changed. The benefit from the loan granted at below-market rates must not be treated as a government grant, but must be recognised as a loan according to IFRS 9 and IAS 39, respectively. As Bechtle has already adopted the IFRS and has never recognised benefits from loans granted at below-market rates as government grants, the first-time adoption of these amendments does not affect Bechtle.

Amendments to IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements and IFRS 12 Disclosure of Interests in Other Entities. The amendments published on 28 June 2012 contain clarifications and simplifications for the first-time adoption of the standards with respect to the presentation of comparative figures.The first-time adoption of these amendments does not affect Bechtle, as Bechtle had already adopted IFRS 10, IFRS 11 and IFRS 12 ahead of time in the fiscal year 2012.

IFRS 13 Fair Value Measurement. IFRS 13 defines how the fair value is to be determined if required as a measurement method in another standard. IFRS 13 creates a uniform framework for the determination of the fair value and standardises the required disclosures. Though this new standard does not lead to an expansion of the fair value measurements, it requires more extensive disclosures in the notes with respect the parameters used to determine the fair value. As in prior years, the determination of the assets and liabilities measured at fair value in the financial statements of Bechtle was based on public market quotations or input factors derived therefrom. Due to the adoption of this standard, the disclosures in the notes have been supplemented accordingly. This does not affect the assets, financial and earnings position.

Amendments to IFRS: Improvements to International Financial Reporting Standards, 2009–2011 Cycle. Within the framework of the annual amendment procedure, amendments of a minor scope and urgency are collected and issued once a year in a single omnibus standard. These amendments primarily concern the elimination of inconsistencies between various standards and fuzzy formulations. For Bechtle, the first-time adoption of these amendments to the IFRS did not result in any significant consequences or changes to the assets, financial and earnings position and their presentation.

Bechtle had already adopted the other new or amended standards and interpretations whose adoption is mandatory for the fiscal year 2013 ahead of time for the consolidated financial statements for the fiscal year 2012.

In this interim financial report, the same key principles of accounting and consolidation were applied as in the consolidated financial statements for the fiscal year 2012. For further information, please refer to the consolidated financial statements as of 31 December 2012, which form the basis for these interim financial statements.

Adjusted Prior-Year Figures

The retroactive adoption of IAS 19R resulted in the following effects on the balance sheet, income statement and other comprehensive income.

31.12.2012 30.06.2012 31.12.2011
Before
adjustment
Adjustment
IAS 19R
After
adjustment
Before
adjustment
Adjustment
IAS 19R
After
adjustment
Before
adjustment
Adjustment
IAS 19R
After
adjustment
Assets
Deferred tax 7,933 –293 7,640 9,035 –331 8,704 9,833 –360 9,473
Total assets 845,442 –293 845,149 760,008 –331 759,677 803,416 –360 803,056
Equity and
liabilities
Retained earnings 292,165 1,191 293,356 255,791 2,453 258,244 252,816 2,553 255,369
Pension
provisions
10,744 –1,484 9,260 14,977 –2,784 12,193 14,786 –2,913 11,873
Total equity and
liabilities
845,442 –293 845,149 760,008 –331 759,677 803,416 –360 803,056

CONSOLIDATED INCOME STATEMENT €k

01.01– 30.06.2012
Before
adjustment
Adjustment
IAS 19R
After
adjustment
Operating earnings 32,765 –164 32,601
Earnings before taxes 32,236 –164 32,072
Income taxes 9,089 –34 9,055
Earnings after taxes (attributable to shareholders of Bechtle AG) 23,147 –130 23,017
Net earnings per share (basic and diluted) (€) 1.10 1.10

The change in the operating income corresponds to the change of the personnel expenses.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME €k

01.01– 30.06.2012
Before
adjustment
Adjustment
IAS 19R
After
adjustment
Earnings after taxes 23,147 –130 23,017
Currency translation differences 984 30 1,014
Other comprehensive income 828 30 858
Total comprehensive income (attributable to shareholders of Bechtle AG) 23,975 –100 23,875

If the company had not adopted IAS 19R as of 1 January 2013, this would not have significantly affected the consolidated earnings, but the pension provisions would have been €1.5 million higher (the amount that was retroactively adjusted as of 31 December 2012). The retained earnings would have been €1.2 million lower, and the deferred tax assets €0.3 million higher. For further information on the calculation of the obligation and the applied parameters, refer to the Annual Report 2012, page 169ff. For the calculation of the balance sheet and expense items pursuant to IAS 19R, the parameters stated in the Annual Report 2012 were used.

Income Taxes

In accordance with IAS 34, the determination of the tax expense in the interim period takes place on the basis of the effective tax rate expected for the entire fiscal year. Taxes related to extraordinary events are taken into consideration in the quarter in which the underlying event occurs.

III. SCOPE OF CONSOLIDATION

The scope of consolidation comprises Bechtle AG in Neckarsulm and all subsidiaries in which it holds a controlling interest. As in the prior year, Bechtle AG directly or indirectly holds all interests in all consolidated companies.

The following companies were included in the scope of consolidation for the first time in this reporting period:

Company Headquarters Date of
initial consolidation
Acquisition/
foundation
Viritim Systemhaus GmbH1 Karlsruhe 15 March 2013 Acquisition
Sedna Informatik AG2 Gümligen near Bern, Switzerland 8 April 2013 Acquisition
1Meanwhile merged with HanseVision GmbH

2Meanwhile merged with Bechtle Schweiz AG

IV. NOTES TO THE INCOME STATEMENT AND TO THE STATEMENT OF COMPREHENSIVE INCOME

Expense Structure

Since the consolidated financial statements for 2012, new management information systems have enabled a more precise allocation of the personnel expenses, Bechtle's largest expense item in the income statement after the material costs. With the help of the allocation to the employees, the direct personnel expenses can be directly allocated to their functions. In the interim financial report as of 30 June 2012, the costs had mainly been allocated on a per-capita basis.

Moreover, the income and expenses from exchange rate fluctuations, which had previously been recognised in the other operating expenses and other operating income, have been reclassified as material costs. As Bechtle issues most of its invoices to customers in domestic currency, income and expenses from exchange rate fluctuations mainly arise in connection with the purchase of goods in foreign currency.

The retroactive adoption of IAS 19R (see chapter "Key Principles of Accounting and Consolidation") also affected the expense structure.

The adjustments compared to the interim financial report as of 30 June 2012 are presented in the following table.

€k

01.01– 30.06.2012
Before
adjustment
Adjustment
IAS 19R
Change of
the allocation
formula
Exchange
rate
fluctuations
After
adjustment
Revenue 982,925 982,925
Cost of sales 834,428 68 –572 –542 833,382
Gross profit 148,497 –68 572 542 149,543
Distribution costs 67,007 56 4,286 –316 71,033
Administrative expenses 54,407 40 –3,714 –209 50,524
Other operating income 5,682 0 0 –1,067 4,615
Operating earnings 32,765 –164 0 0 32,601

Compared to the interim financial report as of 30 June 2012, the said adjustments resulted in a decrease of €1,046 thousand in the presented cost of sales, a decrease of €3,883 thousand in the presented administrative expenses and an increase of €4,026 thousand in the presented distribution costs.

€k
Cost of sales Distribution costs Administrative expenses
01.01–
30.06.2013
01.01–
30.06.2012
01.01–
30.06.2013
01.01–
30.06.2012
01.01–
30.06.2013
01.01–
30.06.2012
Material costs 777,668 738,884 0 0 0 0
Personnel expenses 78,796 71,589 58,789 55,282 34,725 32,513
Depreciation/amortisation 5,543 5,182 2,551 2,733 3,204 2,859
Other operating expenses 18,185 17,727 13,133 13,018 16,093 15,152
Total costs 880,192 833,382 74,473 71,033 54,022 50,524

The year-on-year increase of all expense types was mainly caused by the higher business volume in the reporting period and the increase in the number of employees.

Other Operating Income

Other operating income mainly consisted of marketing grants and other payments from suppliers amounting to €4,979 thousand (prior year: €3,984 thousand).

The income from exchange rate fluctuations is not presented under other operating income, but under the material costs, netted against the expenses from exchange rate fluctuations. In the interim financial report for the first half of 2012, the income from exchange rate fluctuations had been included in the other operating income. Compared to the reporting at the time, the other operating income presented for the prioryear period was €1,067 thousand lower.

Financial Income and Financial Expenses

The financial income mainly comprises income from time deposits and securities as well as cash and cash equivalents. The year-on-year increase was caused by the decline of the interest rates. The monetary investment strategy continues to focus on ensuring the company's unlimited solvency at all times and only permits particularly low-risk or hedged investments.

The financial expenses mainly include interest paid for the financial liabilities. Due to the mostly fixed-interest loans and the almost unchanged amount of the loan liabilities, the financial expenses remained at the prior-year level.

Earnings per Share

The table below shows the calculation of the earnings after taxes per share that are due to the shareholders of Bechtle AG:

01.01–
30.06.2013
01.01–
30.06.2012
Earnings after taxes (€k) 20,476 23,0171
Average number of outstanding shares 21,000,000 21,000,000
Earnings per share (€) 0.98 1.10

1Figure adjusted due to adoption of IAS 19R

Under IAS 33, the earnings per share are determined on the basis of the earnings after taxes (due to the shareholders of Bechtle AG) and the average number of shares in circulation in the year. Treasury shares would reduce the number of outstanding shares accordingly. The basic earnings per share are identical to the diluted earnings per share.

Other Comprehensive Income

The other comprehensive income was mainly affected by the development of the euro/Swiss franc exchange rate. Unlike the corresponding prior-year period, in which the Swiss franc had gained value against the euro, the Swiss currency lost value in the first half of 2013. Details on the composition of the other comprehensive income, which is recognised directly in equity outside profit or loss, with respect to the change that this item underwent and its accumulated balance are presented in section V. "Notes to the Balance Sheet and to the Statement of Changes in Equity".

V. NOTES TO THE BALANCE SHEET AND TO THE STATEMENT OF CHANGES IN EQUITY

Assets

The changes in the period under review, especially those concerning the trade receivables and the inventories, mainly resulted from seasonal fluctuations during the year, with a high-revenue final quarter.

Compared to the consolidated financial statements as of 31 December 2012, the assets of the Bechtle Group as of 30 June 2013 now also contain the assets of the companies newly acquired in the period under review.

In the first half of 2013, time deposits and securities that had been classified as short-term investments as of 31 December 2012 reached maturity. The funds were partially reinvested in time deposits with terms of more than one year to maturity.

Equity

Retained earnings

At the Annual General Meeting of 18 June 2013, a resolution was adopted to pay a dividend of €1.00 per no-par share with dividend entitlement for fiscal year 2012. The dividend was paid out on 19 June 2013.

In terms of its accumulated balance as of the balance sheet date and its change during the period under review, the other comprehensive income that is to be recognised directly in equity outside profit or loss was composed as follows:

€k
30.06.2013 31.12.2012
Before
taxes
Income
tax effects
After
taxes
Before
taxes
Income
tax effects
After
taxes
Actuarial gains and losses
from pension provisions
–11,301 1,993 –9,308 –11,5571 2,0381 –9,5191
Unrealised gains and losses
from securities
475 –41 434 691 –67 624
Unrealised gains and losses
from financial derivatives
–289 84 –205 –406 118 –288
Currency translation differences from
net investments in foreign operations
–70 5 –65 –7 0 –7
Hedging of net investments
in foreign operations
–8,217 2,392 –5,825 –9,448 2,752 –6,696
Currency translation differences 15,395 0 15,395 17,2601 0 17,2601
Other comprehensive income –4,007 4,433 426 –3,4671 4,8411 1,3741

1Figure adjusted due to adoption of IAS 19R

01.01–30.06.2013 01.01–31.12.2012
Before
taxes
Income
tax effects
After
taxes
Before
taxes
Income
tax effects
After
taxes
Items that will not be reclassified to profit or loss in subsequent periods
Actuarial gains and losses
from pension provisions
256 –45 211 –178 32 –146
Items that will be reclassified to profit or loss in subsequent periods
Unrealised gains and losses
from securities
–216 26 –190 348 –41 307
Gains and losses
that arose in the current period
–141 14 –127 362 –42 320
Reclassifications to profit and loss –75 12 –63 –14 1 –13
Unrealised gains and losses
from financial derivatives
117 –34 83 –36 10 –26
Gains and losses
that arose in the current period
16 –5 11 –123 35 –88
Reclassifications to profit and loss 101 –29 72 87 –25 62
Currency translation differences from
net investments in foreign operations
–63 5 –58 72 –14 58
Gains and losses
that arose in the current period
–61 5 –56 0 0 0
Reclassifications to profit and loss –2 0 –2 72 –14 58
Hedging of net investments
in foreign operations
1,231 –360 871 –493 144 –349
Gains and losses
that arose in the current period
1,231 –360 871 –493 144 –349
Reclassifications to profit and loss 0 0 0 0 0 0
Currency translation differences –1,865 0 –1,865 1,0141 0 1,0141
Other comprehensive income –540 –408 –948 7271 131 8581

€k

1Figure adjusted due to adoption of IAS 19R

Liabilities

38

The changes in the period under review, especially those concerning the liabilities, were mainly caused by the usual seasonal fluctuations during the year, with a high-revenue final quarter.

The financial liabilities declined by the scheduled repayments of the existing loans.

Compared to the consolidated financial statements as of 31 December 2012, the liabilities of the Bechtle Group as of 30 June 2013 now also contain the liabilities of the companies newly acquired in the period under review.

VI. EXPLANATORY NOTES ON THE CASH FLOW STATEMENT

The year-on-year increase of the cash flow from operating activities was caused by the lower cash outflow and the higher cash inflow from changes in the net assets in the reporting period. Especially the unchanged accruals and deferrals, the lower increase in inventories and the lower decline of other liabilities contained in the other net assets resulted in the higher operating cash flow compared to the prior-year period.

In the prior year, the cash flow from investing activities had been largely marked by shifting of free cash and cash equivalents to time deposits and securities. In the reporting quarter, some of the time deposits and securities that had reached maturity were reinvested, but no shifting took place.

The cash flow from financing activities was mainly marked by the dividend that was paid out in the reporting quarter. The dividend for the fiscal year 2012 amounted to €21,000 thousand, as for the prior fiscal year. In the reporting period, outflows for the repayment of financial liabilities were higher than in the prior-year period.

Due to the retroactive adoption of IAS 19R, the cash flow statement of the prior-year period deviates from that of the interim financial report as of 30 June 2012 in terms of the earnings before taxes and the other non-cash expenses and income. The earnings before taxes are €164 thousand lower, while the other noncash expenses and income are €164 thousand higher.

VII. OPERATING LEASES

The future minimum lease payments from rental and leasing contracts classified as "operating leases" according to IAS 17 amounted to €59,675 thousand as of 30 June 2013 (31 December 2012: €65,185 thousand).

€k
30.06.2013 31.12.2012
Due within one year 22,862 23,794
Due between one and five years 30,455 34,345
Due after five years 6,358 7,046
Total minimum lease payments 59,675 65,185

VIII. FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial assets and liabilities (financial instruments) are classified according to IFRS 7. The financial instruments contained in the balance-sheet items listed below are classified as follows:

€k

Balance-sheet item Class pursuant to IFRS 7 30.06.2013 31.12.2012
Assets
Trade receivables Trade receivables 288,391 309,591
Securities 28,111 45,378
Time deposits and securities Time deposits 32,570 22,569
Other financial assets 15,233 19,651
Other assets Financial derivatives 1,499 0
Cash and cash equivalents Cash and cash equivalents 53,643 78,208
Equity and liabilities
Financial liabilities Loans 69,355 73,709
Trade payables Trade payables 127,963 145,964
Other financial liabilities 34,253 47,655
Other liabilities Financial derivatives 289 406

40

Concerning the further definition and categorisation of the presented financial instruments, please refer to the information under "Further Explanatory Notes on the Balance Sheet" in the Annual Report 2012 on page 157ff.

€k

41

Class pursuant to IFRS 7 Valuation
category
Carrying
amount
30.06.2013
Fair value
30.06.2013
Carrying
amount
31.12.2012
Fair value
31.12.2012
Assets
Trade receivables LAR 288,391 288,391 309,591 309,591
Securities AFS 28,111 28,111 45,378 45,378
Time deposits LAR 32,570 32,854 22,569 22,375
Other financial assets LAR 15,233 15,293 19,651 19,723
Financial derivatives
Derivatives with hedge relationship n/a 1,231 1,231 0 0
Derivatives without hedge relationship FLFAFVPL 268 268 0 0
Cash and cash equivalents LAR 53,643 53,643 78,208 78,208
Equity and Liabilities
Loans FLAC 69,355 75,522 73,709 81,337
Trade payables FLAC 127,963 127,963 145,964 145,964
Other financial liabilities FLAC 34,253 34,253 47,655 47,655
Financial derivatives
Derivatives with hedge relationship n/a 289 289 406 406
Thereof aggregated according to valuation
category pursuant to IAS 39:
LAR 389,837 390,181 430,019 429,897
AFS 28,111 28,111 45,378 45,378
FLAC 231,571 237,738 267,328 274,956
FLFVPL 268 268 0 0

The table below compares the carrying amounts and fair values of the financial instruments:

Abbreviations used for the valuation categories of IAS 39:

LAR = Loans and receivables

AFS = Available-for-sale financial assets

FLAC = Financial liabilities at amortised cost

FLFAFVPL = Financial liabilities/assets measured at fair value through profit and loss

The fair values of non-current loans, liabilities, and loans received are determined as present values of the cash flows under consideration of the term-related and risk-weighted interest rates. Due to the predominantly short terms, the carrying amounts of the trade receivables and trade payables and of the other financial assets and liabilities deviate only slightly from the fair values. As of the reporting date and as of the reference date, the trade receivables and trade payables included an insignificant amount of derivative financial instruments that were measured as fair value hedges and that served as currency hedges. The fair value of the time deposits comprises the fair value of the bond loans, calculated on the basis of the cash flows discounted by interest rates with matching maturities plus a risk premium, and the redemption values of the secondary market policies.

For the financial instruments accounted for at fair value, the following overview shows on which material input factors the measurement is based. The individual levels are defined as follows in accordance with IFRS 13:

Level 1: Measurement at prices (not adjusted) quoted on active markets for identical assets and liabilities Level 2: Measurement of the asset or liability takes place either directly or indirectly on the basis of observable input factors, which do not represent quoted prices as stated in Level 1

Level 3: Measurement is based on models using input factors not observable on the market

42

The securities under Level 1 are listed on the stock exchange and have been recognised at the market price as of the balance sheet date. The financial derivatives included under Level 2 are determined with the aid of standardised mathematical models (mark-to-model method). These financial derivatives comprise currency forwards and interest rate swaps.

in Tsd.€
30.06.2013 31.12.2012
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets
Securities 28,111 0 0 28,111 45,378 0 0 45,378
Financial derivatives 0 1,499 0 1,499 0 0 0 0
Financial liabilities
Financial derivatives 0 289 0 289 0 406 0 406

During the reporting period up to 30 June 2013, there were no reclassifications between measurements at fair value of Level 1 and Level 2 and no reclassifications to or from measurements at fair value of Level 3.

IX. SEGMENT INFORMATION

The segment information is presented on the basis of the same principles as in the consolidated financial statements for the fiscal year 2012.

Due to the retroactive adoption of IAS 19R, the prior-year figures and the figures as of the reporting date 31 December 2012 were adjusted.

01.01–30.06.2013 01.01–30.06.2012
IT system
house &
managed
services
IT
e-Commerce
Total group IT system
house &
managed
services
IT
e-Commerce
Total group
By segments
Total segment revenue 685,968 347,897 644,444 340,376
less intersegment revenue –1,270 –128 –1,305 –590
External revenue 684,698 347,769 1,032,467 643,139 339,786 982,925
Depreciation/amortisation 9,076 2,222 11,298 8,922 1,852 10,774
Operating earnings 15,058 14,408 29,466 17,3031 15,2981 32,6011
Financial earnings –788 –529
Earnings before taxes 28,678 32,0721
Income taxes 8,202 9,0551
Earnings after taxes 20,476 23,0171
Investments 8,960 3,763 12,723 10,665 4,234 14,899
Investments through acquisitions 2,390 0 2,390 2,408 0 2,408

1Figure adjusted due to adoption of IAS 19R

€k
31.06.2013 31.12.2012
IT system
house &
managed
services
IT
e-Commerce
Total group IT system
house &
managed
services
IT
e-Commerce
Total group
By segments
Total segment assets 540,931 260,361 564,9191 281,0571
less intersegment receivables –183 –30 –179 –648
Assets 540,748 260,331 801,079 564,7401 280,4091 845,1491
Total segment liabilities 239,146 104,034 262,3161 124,0761
less intersegment liabilities –30 –183 –648 –179
Liabilities 239,116 103,851 342,967 261,6681 123,8971 385,5651

1Figure adjusted due to adoption of IAS 19R

€k

€k

01.01–30.06.2013 01.01–30.06.2012
Domestic Abroad Total group Domestic Abroad Total group
By regions
External revenue 698,487 333,980 1,032,467 654,965 327,960 982,925
Investments 10,509 2,214 12,723 12,910 1,989 14,899
Investments through acquisitions 777 1,613 2,390 2,408 0 2,408
€k
30.06.2013 31.12.2012
Domestic Abroad Total group Domestic Abroad Total group
By regions
Assets 546,692 254,387 801,079 588,565 256,5841 845,1491
Liabilities 246,735 96,232 342,967 274,566 110,9991 385,5651

1Figure adjusted due to adoption of IAS 19R

X. ACQUISITIONS, PURCHASE PRICE ALLOCATION AND DIVESTMENTS

Viritim Systemhaus GmbH

As of the acquisition date 15 March 2013, the company acquired all interests in Viritim Systemhaus GmbH, Karlsruhe, Germany.

The acquisition was recognised in the balance sheet according to the purchase method (IFRS 3.4ff) and must still be considered as provisional (IFRS 3.45).

Apart from the assets and liabilities already recognised by the acquired company, whose carrying amounts corresponded to their fair value, the customer base (€125 thousand) and a non-compete agreement (€200 thousand) were newly recognised as identifiable assets (IFRS 3.10ff) and measured at fair value as of the acquisition date (IFRS 3.18ff).

Deferred tax liabilities (€98 thousand) were recognised in connection with the capitalisation of the customer base, which is amortised over a period of three years, and of the non-compete agreement, which is amortised over a period of two years.

Under consideration of the acquired total net assets (€234 thousand), the capital consolidation resulted in a difference of €434 thousand that is presented as goodwill.

By acquiring Viritim, (10 employees), the Bechtle Group has further expanded its collaboration competence that it built up by means of the acquisition of HanseVision GmbH and Redmond Integrators GmbH over the past two years. Viritim specialises in the Microsoft office technologies SharePoint and Exchange.

€k
Non-current assets
Goodwill 434
Other intangible assets 325
Property, plant and equipment 18
Total non-current assets 777
Current assets
Trade receivables 130
Other assets 28
Cash and cash equivalents 97
Total current assets 255
Total assets 1,032
Non-current liabilities
Deferred taxes 98
Total non-current liabilities 98
Current liabilities
Trade payables 57
Income tax payables 48
Other provisions and liabilities 161
Total current liabilities 266
Total liabilities 364
Total assets
– Total liabilities
= Acquisition costs
668

As of the date of initial consolidation, the acquisition is accounted for as follows at provisional values:

The company purchase agreement for the acquisition of Viritim contains a contingent purchase price payment of up to €175 thousand, which depends on the acquired company's future business performance. Based on the validated business plan of Viritim, the fair value of this contingent purchase price payment on the acquisition date was €168 thousand.

Other acquisition costs (€500 thousand) resulted in an outflow of cash and cash equivalents.

The receivables taken over were not subject to any major impairment.

Following the acquisition, Viritim was merged with the Bechtle subsidiary HanseVision GmbH. Therefore, the revenue and earnings contributions of Viritim to the consolidated earnings cannot be determined separately.

Partial Business Operation Takeover of IBM Business Services GmbH and IBM Deutschland Mittelstand Service GmbH

As of the acquisition dates 1 April 2013 and 1 June 2013, Bechtle took over partial business operations from IBM Deutschland GmbH in the field of managed services. The partial business operation of IBM Deutschland Business Services GmbH, which was acquired as of 1 April 2013, has 48 employees, and the partial business operation of IBM Deutschland Mittelstand Service GmbH, which was acquired as of 1 June 2013, has 10 employees.

The partial business operations were accounted for according to the purchase method (IFRS 3.4ff) and must still be considered as provisional (IFRS 3.45).

As the two partial business operation takeovers are closely linked and, considered individually, are immaterial to the Bechtle Group, their presentation in the balance sheet as of the date of initial consolidation is summarised pursuant to IFRS 3.B65.

Both the employees and their working equipment were taken over. After a careful examination of the opportunities and risks, the customer service agreements were measured at a fair value of zero.

By taking over these subdivisions from IBM, the Bechtle Group expands its managed services business. The employees taken over are active for customers on site throughout Germany.

€k

As of the date of initial consolidation, the acquisition is accounted for as follows at provisional values:
-- ------------------------------------------------------------------------------------------------------------- -- -- -- -- --
Current assets
Other assets 1,718
Total current assets 1,718
Total assets 1,718
Non-current liabilities
Pension provisions 1,401
Total non-current liabilities 1,401
Current liabilities
Other liabilities 317
Total current liabilities 317
Total liabilities 1,718
Total assets
– Total liabilities
= Acquisition costs
0

The receivables taken over were not subject to any major impairment.

Both business areas are integrated within Bechtle Onsite Services GmbH. Therefore, the revenue and earnings contributions of these partial business operations to the consolidated earnings cannot be determined separately.

Sedna Informatik AG

As of the acquisition date 8 April 2013, all shares in the Swiss Sedna Informatik GmbH, headquartered in Gümligen near Bern, were acquired.

The acquisition was recognised in the balance sheet according to the purchase method (IFRS 3.4ff) and must still be considered as provisional (IFRS 3.45).

Apart from the assets and liabilities already recognised by the acquired company, whose carrying amounts corresponded to their fair value, the customer base (€984 thousand) was newly recognised as an identifiable asset (IFRS 3.10ff) and measured at fair value as of the acquisition date (IFRS 3.18ff).

Deferred tax liabilities (€202 thousand) were recognised in connection with the capitalisation of the customer base, which is amortised over a period of five years.

Under consideration of the acquired total net assets (€2,085 thousand), the capital consolidation resulted in a difference of €580 thousand that is presented as goodwill.

By acquiring Sedna Informatik AG, Bechtle further expands its own IT infrastructure competence with a qualified team. Sedna Informatik specialises in system integration and virtualisation.

Non-current assets
Goodwill 580
Other intangible assets 984
Property, plant and equipment 49
Deferred taxes 40
Other assets 37
Total non-current assets 1,690
Current assets
Trade receivables 1,284
Other assets 544
Cash and cash equivalents 1,512
Total current assets 3,340
Total assets 5,030
Non-current liabilities
Deferred taxes 303
Total non-current liabilities 303
Current liabilities
Other provisions 12
Financial liabilities 196
Trade payables 433
Income tax payables 140
Other liabilities 367
Accruals and deferrals 914
Total current liabilities 2,062
Total liabilities 2,365
Total assets
– Total liabilities
= Acquisition costs
2,665

in Tsd.€

Acquisition costs caused an outflow of cash and cash equivalents in the same amount.

The receivables taken over were not subject to any major impairment.

In the reporting period, Sedna Informatik AG accounted for €1,761 thousand of the revenues and –€130 thousand of the earnings after taxes of the Bechtle Group (IFRS 3.B64qi).

When it purchased SolidLine AG, Walluf, Germany, in the fiscal year 2011, Bechtle had assumed a contractual obligation to pay a contingent additional purchase price amounting to a total of up to €1,692 thousand. In the fiscal year 2012, an initial part of this amount had already been settled and paid out (€1,000 thousand). The second part of up to €692 thousand was settled in the first quarter of 2013. This payment resulted in a cash outflow (€692 thousand). The sellers were entitled to the maximum amount. The difference between the fair value determined for this purpose at the initial consolidation plus the interest and the actual amount had already been recognised through profit and loss in the fiscal year 2012 when the liability became known.

When it purchased HanseVision GmbH in the fiscal year 2011, Bechtle had assumed a contractual obligation to pay a contingent additional purchase price amounting to a total of €1,500 thousand. This amount was settled in the second quarter of 2013. The payment of €1,500 thousand corresponds to the fair value recognised for this at the initial consolidation plus interest for the period from the date of acquisition to the date of payment.

The partial business operation "Distribution" including the associated customer base of the online shop of Coma Service AG, Bremgarten, Switzerland, was sold as of 30 June 2013. This partial business operation had four employees. The partial business operation belonged to the IT system house & managed services segment (cash-generating unit IT system house & managed services). The sale resulted in a capital gain of €122 thousand that was presented under other operating income. Inventories worth €211 thousand were sold. The purchase price had not caused any cash flow as of 30 June 2013 and was presented as current asset in the amount of €333 thousand. Considered individually, the revenue and earnings contribution of this partial business operation was immaterial in the fiscal year 2012 and in the first half of 2013. The sale of this partial business operation does not necessitate any impairment of the goodwill of the cash-generating unit IT system house & managed services.

XI. EMPLOYEES

The employee numbers were as follows:

30.06.2013 31.12.2012 01.01–
30.06.2013
01.01–
30.06.2012
Full-time/part-time employees 5,553 5,438 5,492 5,212
Trainees 391 428 403 341
Employees on parental leave 109 104 108 100
Temporary staff 174 140 155 137
Total 6,227 6,110 6,158 5,790

The employee numbers (without temporary staff) break down by segments and regions as follows:

30.06.2013 31.12.2012 01.01–
30.06.2013
01.01–
30.06.2012
IT system house & managed services 4,787 4,754 4,770 4,427
Domestic 4,166 4,104 4,143 3,804
Abroad 621 650 627 623
IT e-commerce 1,266 1,216 1,233 1,226
Domestic 466 446 450 448
Abroad 800 770 783 778

The employee numbers (without employees on parental leave and without temporary staff) break down by functional areas as follows:

30.06.2013 31.12.2012 01.01–
30.06.2013
01.01–
30.06.2012
Services 2,796 2,718 2,756 2,535
Sales 1,828 1,784 1,810 1,746
Administration 1,320 1,364 1,329 1,272

XII. ORGANS

The elections resulted in the following changes in the staffing of the Supervisory Board:

On 28 May 2013, the employees elected the employee representatives on the Supervisory Board of Bechtle AG. The representatives Uli Drautz (executive employee) and Daniela Eberle (employee) were confirmed. Martin Meyer (employee) and Volker Strohfeld (IT service engineer) were newly elected and have thus served as members of the Supervisory Board since 18 June 2013. Barbara Greyer, labour union secretary of ver.di state district Baden-Württemberg, was confirmed as labour union representative. Michael Unser, second representative of IG Metall Heilbronn-Neckarsulm, was newly elected as labour union representative on the Supervisory Board.

Jürgen Ergenzinger, Sonja Glaser-Reuss and Siegfried Höfels departed from the Supervisory Board as of the end of the Annual General Meeting on 18 June 2013.

Moreover, the shareholder representatives were elected at the Annual General Meeting on 18 June 2013. Kurt Dobitsch (businessman), Prof. Dr. Thomas Hess (institute director), Dr. Walter Jaeger (merchant), Karin Schick (employee), Klaus Winkler (director) and Dr. Jochen Wolf (director) were re-elected.

At its constituting meeting on 18 June 2013, the Supervisory Board confirmed Klaus Winkler as Chairman of the Supervisory Board. Uli Drautz was re-elected as Vice-Chairman of the Supervisory Board, and Dr. Jochen Wolf as the second Vice-Chairman.

XIII. NOTEWORTHY EVENTS AFTER THE REPORTING PERIOD

No special events occurred at Bechtle after the end of the reporting period.

Neckarsulm, 13 August 2013

Bechtle AG The Executive Board

RESPONSIBILITY STATEMENT BY THE EXECUTIVE BOARD

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.

Neckarsulm, 13 August 2013

Bechtle AG

The Executive Board

Dr. Thomas Olemotz Michael Guschlbauer Jürgen Schäfer

AUDITING INFORMATION

The present interim financial report was neither audited, according to Article 317 of the HGB, nor revised by the auditor.

FINANCIAL CALENDAR

Interim Report 2nd Quarter 2013 (30 June) Wednesday, 14 August 2013 Conference call with analysts, investors and media

Shareholder Days in Neckarsulm

Thursday, 26 September 2013 Monday, 14 October 2013

Interim Report 3rd Quarter 2013 (30 September)

Thursday, 14 November 2013 Conference call with analysts, investors and media

Annual Report 2013 Tuesday, 18 March 2014

Accounts Press Conference

Tuesday, 18 March 2014, Stuttgart

DVFA Analysts' Conference

Tuesday, 18 March 2014, Frankfurt (Main)

See www.bechtle.com/events-en or www.bechtle.com/financial-calendar for further dates and changes.

Publisher/Contact

Bechtle AG Bechtle Platz 1 74172 Neckarsulm

Investor Relations

Martin Link Julia Hofmann Phone +49 7132 981-4149 Phone +49 7132 981-4153

[email protected] [email protected]

The Interim Report Q2/2013 was published on 14 August 2013.

Bechtle AG Bechtle Platz 1, 74172 Neckarsulm

Phone +49 7132 981-0 [email protected] www.bechtle.com

Your strong IT partner. Today and tomorrow.