Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bechtle AG Interim / Quarterly Report 2010

Aug 12, 2010

54_10-q_2010-08-12_133c464f-73ff-4201-8323-d3230bd021f0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Q1 Q2

interim report 2010

KEY FIGURES OF THE BECHTLE GROUP AT A GLANCE

01.01.–
30.06.2010
01.01.–
30.06.2009
Verände
rung in %
Revenue th. euros 729,735 641,489 13.8
–IT system house &
managed services
th. euros 471,673 423,242 11.4
–IT e-commerce th. euros 258,062 218,247 18.2
EBITDA th. euros 27,924 19,314 44.6
–IT system house &
managed services
th. euros 15,700 11,804 33.0
–IT e-commerce th. euros 12,224 7,510 62.8
EBIT th. euros 20,534 12,323 66.6
–IT system house &
managed services
th. euros 10,449 6,820 53.2
–IT e-commerce th. euros 10,085 5,503 83.3
EBIT margin % 2.8 1.9
–IT system house &
managed services
% 2.2 1.6
–IT e-commerce % 3.9 2.5
EBT th. euros 21,265 12,965 64.0
EBT margin % 2.9 2.0
Earnings after taxes th. euros 15,908 9,150 73.9
Earnings per share euro 0.76 0.44 73.0
1
Working capital
th. euros 152,667 126,560 20.6
2
Return on equity
% 9.9 6.1
Cash flow from operating activities th. euros 7,556 19,359 –61.0
Cash flow per share euros 0.36 0.93 –61.2
Number of employees (as of 30.06.)
3
4,440 4,395 1.0
–IT system house &
managed services
3,493 3,451 1.2
–IT e-commerce 947 944 0.3

1 Inventories, plus trade receivables, less trade payables, accruals and deferrals

2 Earnings after taxes proportional to the average equity for the period, annualised

3 Full-time employees, apprentices, and employees on parental leave or employees doing military or civilian service

30.06.2010 31.12.2009 Change
in %
4
Cash and cash equivalents
th. euros 85,173 94,977 –10.3
Equity ratio % 64.2 64.3

4 Incl. time deposits and securities

REVIEW BY QUARTER 2010

1st quarter
01.01.–
31.03.2010
2nd quarter
01.04.–
30.06.2010
3rd quarter
01.07.–
30.09.2010
4th quarter
01.10.–
31.12.2010
2010 FY
01.01.–
30.06.2010
Revenue th. euros 354,758 374,977 729,735
EBITDA th. euros 13,559 14,365 27,924
EBIT th. euros 9,894 10,640 20,534
EBT th. euros 10,245 11,020 21,265
EBT margin % 2.9 2.9 2.9
Earnings after taxes th. euros 7,587 8,321 15,908

CONSOLIDATED INTERIM MANAGEMENT REPORT

BUSINESS ACTIVITY

Bechtle acts with about 60 system houses in Germany, Switzerland and Austria and is with trading companies in twelve countries one of Europe's leading IT e-commerce providers. This combination forms the basis of Bechtle's unique business model, which combines system house services with direct marketing of IT products. Established in 1983 and headquartered in Neckarsulm, Germany, the company offers a vendor-independent, one-stop IT infrastructure shop to its more than 56,000 customers from the fields of industry and trade, the public sector and the financial industry.

In the IT system house & managed services segment, the range of goods and services includes the supply of hardware and software, project planning and roll-out, system integration, maintenance and training, and complete operation of the customer's IT. In IT e-commerce, the second business segment, Bechtle offers its customers hardware and standard software by way of direct sales via the Internet, catalogue and telesales. In view of the rapid technical progress on the IT market and the associated short product lifecycles, Bechtle is continuously expanding its diversified, balanced range of goods and services, with more than 41,000 products currently available.

BUSINESS ENVIRONMENT

  • Mood indicators up

Macroeconomic Environment

In the second quarter, the growth in the euro zone accelerated cautiously. The European Commission estimates the increase of the gross domestic product (GDP) at 0.4 per cent compared to the prior quarter. In the first quarter of 2010, the growth amounted to a mere 0.1 per cent, compared to zero growth in the last quarter of 2009. However, the contributions of the individual countries in the second quarter were quite varied. Among the large national economies, Germany acted as a growth engine, while especially Spain performed below average. Outside the euro zone, Great Britain was slightly above average, with a growth of 0.5 per cent.

In Germany, macroeconomic activity increased considerably in the second quarter of 2010. According to press reports, the German government expects a growth of 1.5 per cent in the second quarter after initial estimates for the fourth quarter of 2009 and the first quarter of 2010 had already been corrected upwards from 0.0 per cent to 0.2 per cent. Originally, the government had reckoned on 0.9 per cent, while the forecast of the European Commission was about 0.7 per cent. Accordingly to the Bundesbank, this increase was mainly caused by the exports thanks to the growing global economy. Furthermore, investments in equipment – which Bechtle considers to be an important economic indicator for the willingness to invest – are also said to have grown. Private consumption has improved, but is in contrast still receding.

In the second quarter, the mood in the German economy remained at a high level. Following a remarkable increase in the ifo index from 98.2 to 101.7 points in April, the index was over again slightly higher at the end of the quarter in June, closing at 101.8 points. In the course of the quarter, the current situation was assessed more positively, though the estimates for the next six months dropped slightly from the high level of 104.0 in April to 102.4 points in June. All in all, the prospects for the future were considered to be positive in the second quarter. The last time the index had reached such a high level was in the first half of 2007.

Industry

The mood in the German IT industry brightened considerably in the second quarter. In April, the ifo index for IT service providers climbed from 22.6 to 28.4 points. After a further gain in May, it only receded slightly in June, reaching 28.3 points. The increase was especially notable in the assessment of the current situation. The value skyrocketed from 9.0 in March to 21.0 points and still scored an excellent 20.0 at the end of the quarter. Business expectations in June were at the same level as in March.

The quarterly BITKOM industry index also presented a positive picture. After already jumping from minus 6 to plus 35 points in the first quarter, it picked up once again in the second quarter, reaching 48 points. Software houses and IT service providers were particularly optimistic.

According to reports by the Context market research institute, units sold in the PC market in Europe in the second quarter of 2010 went up by about 10 per cent compared to the prior-year quarter. In the business customer segment, it was especially the high demand for laptops that contributed to the growth. Contrary to the long-standing trend, PC prices increased, resulting in revenue growth of 11.8 per cent, thus exceeding the growth in quantities sold. In the second quarter, the average price of a PC increased by 3 per cent. The growth rates in the different countries varied considerably in the second quarter. According to Context, the increase in quantities sold amounted to 36.8 per cent in Germany. Italy and Great Britain recorded growth rates of 15.6 per cent, and France 8.1 per cent. Spain was at the low end of the range, with stagnating PC sales.

In the service sector, the project business continued to gain momentum. The number of projects that were rolled out was significantly higher than in the prior-year period. Project volumes were also higher. However, continuing pricing pressure in the service business kept a squeeze on margins. Though topical subjects such as virtualisation, software as a service and cloud computing continued to be key industry topics in the second quarter, they did not yet play any dominating role in terms of the market volume.

Overall Assessment

The macroeconomic recovery continued in the second quarter. The economic performance and the mood were excellent particularly in Germany. The willingness to invest increased noticeably in the private economy. However, a particular sense of uncertainty was still predominant. Several risk factors such as the crisis in some Southern European euro countries, the high public deficit of virtually all national economies in the euro zone and potential risk scenarios of the US and Chinese economies tarnished the overall picture. This was especially evident from the conservative estimate of the further development.

EARNINGS POSITION

  • Incoming orders reach new record level
  • Impressive increase in earnings

Order Position

Most of the contractual relationships for the sale of IT products and services that Bechtle enters into are of a short-term nature. The IT e-commerce segment is characterised almost entirely by the conclusion of pure trading deals with very short order and delivery times, while some project transactions in the IT system house & managed services segment may take up to six months. The terms of some operating agreements within the scope of managed services may even be much longer.

Due to the current business structure, incoming orders are largely reflected in the revenue during a reporting period. In the first half of 2010, orders received reached a new record level of 763 million euros, about 15.1 per cent more than in the prior-year period (663 million euros). Both segments contributed to this increase. The IT system house & managed services segment underwent an increase of 12.6 per cent to 502 million euros (prior year: 446 million euros). In the IT e-commerce segment, incoming orders even increased by 20.3 per cent to 261 million euros (prior year: 217 million euros).

The order backlog as of 30 June 2010 rose to 174 million euros (prior year: 123 million euros), an increase of more than 40 per cent compared to the prior-year reporting date. Of this amount, the IT system house & managed services segment accounted for 153 million euros (prior year: 112 million euros), and the IT e-commerce segment for 21 million euros (prior year: 11 million euros).

Revenue Performance

Bechtle AG impressively sustained the upward trend of the past two quarters in the reporting period. The generated revenue was considerably higher than in the prior year and even above the figures of the former record year 2008.

Compared to the corresponding prior-year period, the revenue of the Bechtle Group increased by 16.2 per cent to 375.0 million euros from April to June 2010 (prior year: 322.6 million euros). Both segments contributed to this development with substantial gains. Cumulatively, the revenue amounted to 729.7 million euros, 13.8 per cent more than in the prior year (641.5 million euros). The achieved growth is organic, as iits GmbH was only acquired at the end of the quarter and did therefore not affect the figures.

In the second quarter, revenues in Germany increased by 14.4 per cent to 244.7 million euros (prior year: 213.8 million euros). The revenue development on the foreign markets was even stronger, with an increase of 19.7 per cent from 108.8 million euros in the prior year to 130.3 million euros. Bechtle again generated most of its revenue (65.3 per cent; prior year: 66.3 per cent) on the domestic market. In the entire first half of the year, revenues in the home market increased by 13.2 per cent from 420.1 million euros to 475.5 million euros. Abroad, the figure amounted to 254.3 million euros, 14.9 per cent above the prior year (221.4 million euros).

Domestic Abroad

In the second quarter, the Bechtle Group generated revenues of 243.7 million euros in the IT system house & managed services segment (prior year: 216.0 million euros), a growth of 12.8 per cent. The contribution of the domestic system houses underwent an increase of 12.6 per cent to 206.4 million euros (prior year: 183.4 million euros). On the German market, Bechtle benefited from the growing demand for IT products and the improved willingness to invest, especially on the part of medium-sized businesses. Foreign system houses, too, recorded a substantial increase of 14.4 per cent to 37.3 million euros (prior year: 32.6 million euros). Cumulatively, Bechtle generated revenues of 471.7 million euros in the IT system house & managed services segment, an increase of 11.4 per cent.

In the second quarter, the revenue of the IT e-commerce segment continued grew at an aboveaverage high rate of 23.1 per cent from 106.6 million euros to 131.3 million euros. The economic upturn is still more evident in this segment than in the IT system house & managed services segment. Furthermore, the extensive sales staff qualification measures initiated in the prior year contributed to this development. Domestic revenues increased by 25.8 per cent, and the growth of the European e-commerce companies amounted to 22.0 per cent. In first half of the year, revenues increased by 18.2 per cent from 218.2 million euros to 258.1 million euros.

REVENUE PERFORMANCE – GROUP AND SEGMENTS in thousand euros

Q2/2010 Q2/2009 Change 1st half/10 1st half/09 Change
Group 374,977 322,619 16.2 % 729,735 641,489 13.8%
Domestic 244,707 213,819 14.4% 475,475 420,137 13.2 %
Abroad 130,270 108,800 19.7% 254,260 221,352 14.9%
IT system house & managed services 243,716 215,970 12.8% 471,673 423,242 11.4%
Domestic 206,415 183,378 12.6% 398,548 354,555 12.4%
Abroad 37,301 32,592 14.4% 73,125 68,687 6.5%
IT e-commerce 131,261 106,649 23.1% 258,062 218,247 18.2%
Domestic 38,292 30,441 25.8% 76,927 65,582 17.3%
Abroad 92,969 76,208 22.0% 181,135 152,665 18.6%

Based on an average number of 4,041 full-time employees, the revenue per employee increased considerably, reaching 93 thousand euros in the second quarter of 2010, compared to 79 thousand euros in the prior-year quarter. The revenue per employee in the IT system house & managed services segment amounted to 77 thousand euros (prior year: 68 thousand euros), based on an average of 3,161 full-time employees. The revenue per employee generated by the 880 full-time employees, on average, in the IT e-commerce segment amounted to 149 thousand euros, compared to 119 thousand euros in the prior-year quarter. The cumulative revenue per employee for the first half of the year amounted to 182 thousand euros (prior year: 157 thousand euros), based on an average number of 4,020 full-time employees in the group.

Earnings Performance

In the second quarter, the share of the cost of sales amounted to 86.5 per cent of the revenue (prior year: 85.7 per cent). Thus, the gross margin in the group dropped slightly from 14.3 per cent to 13.5 per cent. Cumulatively, the gross margin in the first half of the year amounted to 13.8 per cent, 0.4 percentage points lower than in the prior year, mainly due to the lower trade margins in larger projects and the ongoing cost pressure in the service segment. Nevertheless, the strong revenue growth made absolute gross earnings go up by 10.7 per cent to 100.8 million euros in the first six months of 2010 (prior year: 91.0 million euros).

The group accompanied the positive development of demand on the market with intensified sales and marketing activities, resulting in a cost increase from 22.3 million euros to 23.4 million euros in the second quarter. In the first half of the year, distribution costs increased by 1.8 per cent to 45.5 million euros (prior year: 44.6 million euros). However, in relation to the revenue, the share of distribution costs dropped from 7.0 per cent in the prior year to the current value of 6.2 per cent. As expected, administrative expenses increased by 2.7 per cent to 19.2 million euros in the reporting quarter (prior year: 18.7 million euros). In the first six months of 2010, Bechtle spent 38.7 million euros on administration, 3.6 per cent more than in the prior-year period (37.3 million euros). The costs thus mainly reflect the staff development in this area. In contrast, the share of administrative expenses in the revenue decreased from 5.8 per cent to 5.3 per cent.

Compared to the prior-year quarter, other operating income increased by 58.5 per cent from 1.5 million euros to 2.5 million euros. This was mainly caused by income from currency translation differences and higher refunds and bonus payments of the manufacturers due to the considerably higher revenue volume. Cumulatively, other operating income amounted to 3.9 million euros, 19.0 per cent more than in the prior year (3.3 million euros).

Earnings before interest, taxes, depreciation and amortisation (EBITDA) amounted to 14.4 million euros, 42.9 per cent above the prior-year figure (10.1 million euros). Thus, the group's EBITDA margin amounted to 3.8 per cent (prior year: 3.1 per cent). In the first half of the year, EBITDA climbed to 27.9 million euros, 44.6 per cent more than in the prior-year period (19.3 million euros).

In the second quarter, depreciation and amortisation increased by 6.0 per cent from 3.5 million euros to 3.7 million euros. These mostly involved scheduled amortisation and depreciation of other intangible assets and property, plant and equipment. Cumulatively, depreciation and amortisation amounted to 7.4 million euros, compared to 7.0 million euros in the prior year.

In the reporting quarter, earnings before interest and taxes (EBIT) amounted to 10.6 million euros (prior year: 6.5 million euros). This represents an increase of 62.7 per cent compared to the prior year. The EBIT margin improved from 2.0 per cent to 2.8 per cent. In the first half of the year, EBIT thus increased by 66.6 per cent from 12.3 million euros to 20.5 million euros. The margin in the first half of the year was 2.8 per cent (prior year: 1.9 per cent).

Following positive financial earnings, the EBT in the second quarter amounted to 11.0 million euros, 61.2 per cent above the prior year (6.8 million euros). This figure contains income from other accounting periods from the elimination of personnel liabilities due to variable salary components. The EBT margin was 2.9 per cent, compared to 2.1 per cent in the prior year. Cumulatively, EBT amounted to 21.3 million euros, an increase of 64.0 per cent over the prior year (13.0 million euros). The EBT margin in the first half of the year was 2.9 per cent (prior year: 2.0 per cent).

In the reporting quarter, income tax expenses increased at a disproportionately low rate of 33.8 per cent to 2.7 million euros (prior year: 2.0 million euros). The tax rate dropped from 29.5 per cent to 24.5 per cent. This was mainly due to the higher earnings share of the Swiss companies, which are subject to lower tax rates, various tax-reducing structural measures and tax-increasing effects in the prior year. In the first half of the year, the tax rate amounted to 25.2 per cent, compared to 29.4 per cent in the prior year.

Therefore, earnings after tax amounted to 8.3 million euros in the second quarter (prior year: 4.8 million euros), a disproportionately high increase of 72.6 per cent. Accordingly, the net profit margin climbed from 1.5 per cent to 2.2 per cent. On the basis of 21.0 million shares, the earnings per share (EPS diluted/basic) after the first six months amounted to 0.76 euros, compared to 0.44 euros in the prior year on the basis of 20.9 million shares.

At segment level, the earnings situation was as follows:

In the second quarter of 2010, the EBIT in the IT system house & managed services segment increased by 53.5 per cent to 5.8 million euros (prior year: 3.8 million euros). The EBIT margin was 2.4 per cent, compared to 1.8 per cent in the prior year. All system houses contributed to this development, especially the domestic companies. Apart from the revenue increase, the improvement was mainly caused by the much lower personnel expense ratio in this segment. In the six-month period, EBIT increased by 53.2 per cent from 6.8 million euros to 10.4 million euros. The margin was 2.2 per cent (prior year: 1.6 per cent).

In the IT e-commerce segment, the continually high demand and the general economic recovery continued to be clearly evident in the second quarter. In this segment, Bechtle achieved EBIT of 4.8 million euros, 75.4 per cent more than in the prior year (2.7 million euros). The margin was 3.7 per cent, compared to 2.6 per cent in the prior-year quarter. This development was caused by the higher contribution margin as a result of the revenue growth and by the higher gross margin due to the optimised product mix. In the first half of the year, EBIT amounted to 10.1 million euros, compared to 5.5 million euros in the prior year (+83.3 per cent).

EBIT performance – group and segments in thousand euros

Q2/2010 Q2/2009 Change 1st half/10 1st half/09 Change
Group 10,640 6,541 +62.7% 20,534 12,323 +66.6%
IT system house & managed services 5,841 3,805 +53.5% 10,449 6,820 +53.2%
IT e-commerce 4,799 2,736 +75.4% 10,085 5,503 +83.3%

ASSETS AND FINANCIAL POSITION

  • High equity and comfortable liquidity
  • Cash flow development reflects business performance

Development of the Assets

As of 30 June 2010, the balance sheet of the Bechtle Group totalled 531.8 million euros, 2.1 per cent more than as of 31 December 2009 with 520.7 million euros. On the assets side, the greatest change involved the non-current assets, which increased by 25.3 per cent from 164.5 million euros to 206.0 million euros. This was mainly due to the substantial increase in time deposits and securities. This item amounted to 38.9 million euros as of 30 June 2010, an increase of 35.9 million euros compared to 31 December 2009. Due to currency translation differences and the acquisition of iits GmbH in late June, the goodwill increased by 5.2 million euros to 111.6 million euros. Accordingly, the capitalisation ratio (ratio of non-current assets to the balancesheet total) increased from 31.6 per cent to 38.7 per cent.

Current assets totalled 325.8 million euros as of the reporting date 30 June 2010, 8.5 per cent under the figure of 31 December 2009 (356.2 million euros). The greatest change involved cash and cash equivalents, which dropped from 76.5 million euros to 32.2 million euros. Apart from payments for non-current financial assets, this decline also contains the acquisition and the bonus payments. As of the reporting date, cash and cash equivalents including short and long-term time deposits and securities amounted to 85.2 million euros (31 December 2009: 95.0 million euros).

For reasons related to the reporting date, trade receivables increased from 184.0 million euros to 199.9 million euros due to the significantly increased business activity especially towards the end of the quarter. For the same reason, inventories also increased by 10.3 per cent to 65.4 million euros as of the end of the reporting period (31 December 2009: 59.3 million euros). This means a share of 12.3 per cent of the total assets (31 December 2009: 11.4 per cent). Bechtle compensates the risk of a high stock level with a stable fulfilment rate. Moreover, about two thirds of the reported inventories are tied up by specific customer projects. In the first half of 2010, the DSO averaged 36.2 days, less than the prior-year level of 38.1 days. As of the reporting date, other current assets totalled 12.8 million euros, 6.4 million euros less than as of 31 December 2009. The item mainly consisted of refunds and other receivables from suppliers in connection with advertising allowances and outstanding credit notes amounting to 6.8 million euros (31 December 2009: 13.7 million euros).

Development of the Equity and Liabilities

On the equity and liabilities side, current liabilities increased slightly to 155.9 million euros as of 30 June 2010 (31 December 2009: 153.4 million euros). As a result of the business expansion, trade liabilities increased by a considerable 20.1 per cent, while income tax liabilities and other liabilities decreased as of the end of the reporting period. The decline in other liabilities was caused by a reduction in personnel liabilities due to variable salary components amounting to 4.4 million euros and a drop in VAT liabilities by 4.1 million euros; on the other hand, liabilities for hedging net investments in foreign operations increased. As of 30 June 2010, non-current liabilities increased from 32.3 million euros to 34.3 million euros.

Due to the appropriation to retained earnings, the equity increased from 335.0 million euros to 341.6 million euros as of 30 June 2010. Due to the balance extension, the equity ratio dropped slightly from 64.3 per cent to 64.2 per cent.

In the first six months of the current financial year, the equity to non-current assets ratio dropped from 203.6 per cent as of 31 December 2009 to 165.8 per cent, mainly because of the higher time deposits and securities. Due to the comfortable liquidity of Bechtle AG, the net indebtedness (financial liabilities less cash and cash equivalents, securities and time deposits) yielded a negative figure of 75.8 million euros (31 December 2009: minus 85.8 million euros). The debt ratio (ratio of debt capital to equity) remained almost constant at 0.56 (31 December 2009: 0.55). This

reflects the high equity and healthy balance-sheet structure of the Bechtle Group. The high equity and comfortable liquidity enable the company to take advantage of growth opportunities largely irrespective of the situation on the financial markets. The good balance sheet KPIs and the high degree of financial independence form an important basis for the financing of further growth and for the sustainability of Bechtle.

As expected, the working capital increased from 139.5 million euros to 152.7 million euros due to the higher business volume. In relation to the balance-sheet total, it amounted to 28.7 per cent as of 30 June 2010, compared to 26.8 per cent as of 31 December 2009.

BALANCE-SHEET KPIS OF THE BECHTLE GROUP

30.06.2010 31.12.2009
Cash and cash equivalents including time deposits and securities mio. euros 85.2 95.0
Balance-sheet total mio. euros 531.8 520.7
Equity mio. euros 341.6 335.0
Equity ratio % 64.2 64.3
Equity to non-current assets ratio % 165.8 203.6
Net indebtedness mio. euros –75.8 –85.8
Debt ratio 0.56 0.55
Working capital mio. euros 152.7 139.5

Development of the Cash Flow

Compared to the prior year, the cash flow from operating activities in the first half of 2010 dropped from 19.4 million euros to 7.6 million euros, mainly due to the changes in net assets as a result of the positive business performance. In the reporting period, the company recorded a cash outflow of 9.5 million euros from the accumulation of trade receivables (prior year: cash inflow of 24.6 million euros). The cash outflow of 7.2 million euros for deferred items (prior year: cash inflow of 0.7 million euros) and the increased cash outflow of 4.9 million euros for the higher inventories (prior year: cash outflow of 1.8 million euros) also contributed to this development. Apart from the increase in earnings and the lower income tax payments, the company also recorded a cash inflow of 11.2 million euros from the accumulation of trade liabilities during the first six months (prior year: cash outflow of 7.8 million euros).

Compared to the prior-year period, the net cash used for investments increased from 21.2 million euros to 40.5 million euros in the period from January to June 2010. These investments mainly consisted of payments for the acquisition of time deposits and securities amounting to 35.9 million euros (prior year: 15.6 million euros).

In the first half of 2010, the cash outflow from investing activities amounted to 14.1 million euros, compared to 19.4 million euros in the corresponding prior-year period. This item was mainly dominated by the dividend payment of 12.6 million euros in the second quarter.

The free cash flow as of 30 June 2010 amounted to 0.6 million euros (prior year: 12.9 million euros). In this context, the lower cash inflow from operating activities and the payments for the acquisition of consolidated companies amounting to 2.2 million euros were especially effective.

EMPLOYEES

– Personnel expenses on previous year level

As of the reporting date 30 June 2010, the Bechtle Group had a total of 4,440 employees, including 267 trainees and individuals on parental leave or in military or civilian service (as of 31 December 2009: 4,354 employees, including 289 trainees). Thus, the number of employees in the group has increased by 86 in the current financial year. Apart from the improved economic framework conditions in the first half of 2010, the increase as of the reporting date was mainly attributable to the new subsidiaries.

With 3,199 employees, Germany accounts for the majority of the personnel (as of 31 December 2009: 3,158 employees). A total of 1,241 employees work for the group in other countries. The main reason for the increase in the number of employees in Germany was the acquisition of the system house iits in June 2010. However, Bechtle also created a total of 45 new jobs at the other European locations due to the increased demand and the launch of the e-commerce company in Poland.

As of the reporting date, the IT system house & managed services segment had 3,493 employees. Thus, the number of employees raised by a total of 50 in the first half of the year (as of 31 December 2009: 3,443 employees). In terms of organic growth, e-commerce benefited more from the economic recovery than the system house segment. Accordingly, the headcount in the IT e-commerce segment climbed to a total of 947 as of the end of the reporting period. This means that this segment had 36 employees more than as of 31 December 2009 (911 employees).

The average number of all employees in the group during the first half of 2010, which amounted to 4,377, did not yet reach the prior-year figure of 4,426. In the first six months, the IT system house & managed services segment had 3,442 employees on average, compared to an average of 3,469 in the corresponding prior-year period. Currently, IT e-commerce has 935 employees on average (prior year: 957 employees).

The company continually invests in the qualification of its employees. In addition to the seminars for specialists and executives, which started in 2010, Bechtle AG also intends to successively increase its training ratio. Compared to the total number of Bechtle employees, the average proportion of training posts in the company increased from 6.1 per cent in the prior-year period to 6.3 per cent in the first half of 2010.

In the first half of the year, personnel and social expenses amounted to 113.7 million euros, which corresponds approximately to the prior-year level (112.4 million euros). Due to the higher revenue, the expense ratio decreased from 17.5 per cent to 15.6 per cent. Based on an average number of 4,020 (prior year: 4,091) full-time employees, the personnel and social expenses per employee increased slightly in the first six months of 2010 from 27.5 thousand euros to 28.3 thousand euros, an increase of 2.9 per cent.

Personnel and social expenses in million euros

RESEARCH AND DEVELOPMENT

As a pure service and trading company, Bechtle is not involved in any research activities. Development activities are only conducted to a very limited extent, and principally for internal purposes. Therefore, there were no notable development activities in the reporting period.

OPPORTUNITIES AND RISKS REPORT

  • Chances of positive business performance increased

In line with the long-term focus of Bechtle's strategy and business management, the opportunities and risks for the second half of 2010 are basically the same as presented on pages 95 to 107 in the annual report 2009, which was published in mid-March 2010.

A slightly improvement of the economic situation became evident as early as the end of the past financial year and continued in the first half of 2010. The increasing number of orders along with in some cases higher prices especially in the field of hardware trading resulted in growing revenues in both business segments. Market research institutes expect this development to continue in the remaining course of the year. For this reason, the Bechtle Group assumes that the opportunities as well as the associated risks for the industry as described in the annual report 2009 will persist, especially in terms of economic trends and cyclicity.

In the next months, the business performance will continue to be under the influence of the macroeconomic framework conditions. Should the current economic recovery slow down or even be reversed, which would affect the willingness of the customers of Bechtle AG to invest, the risk for the earnings, assets and financial position would increase accordingly. On the other hand, a continuation or intensification of the economic upsurge would increase the chances of a positive impact on the group's earnings, assets and financial position.

In the first half of 2010, the European common currency lost ground against the US dollar. Besides the traditional margin pressure, overseas manufacturers are thus additionally confronted with reduced income on the European market due to the lower export prices. Manufacturers are often responding to currency fluctuations and other developments on the production side with higher prices. Moreover, delivery times have been extended substantially for some product groups. Bechtle AG is endeavouring to ensure availability of all common IT products by means of a vendor-independent portfolio and by collaborating with more than 300 international manufacturers and 600 distribu-tors operating on a global scale. The general trend towards higher prices for some product groups could involve opportunities or risks for Bechtle.

The growing national debt could have medium to longer-term effects on the budget policy and on the willingness of government institutions to invest. This, in turn, could affect the business of Bechtle AG with public-sector clients. In the second half of 2010, however, the funds from the economic stimulus package 2 will continue to flow, giving reason to believe that opportunities will be predominant at least in the short run. In the public-sector business, manufacturers have intensified their efforts to enforce price increases. This development could inhibit the growth.

In view of the financial difficulties some companies are faced with, the creditworthiness of Bechtle customers plays a central role in the current risk assessment. The company could become more exposed to bad-debt losses if customers were to default on their payment obligations. The group effectively limits this risk by means of regular creditworthiness analyses of the customer portfolio, which is obvious from the low level of bad-debt losses incurred so far. Furthermore, as a result of the financial crisis, a restrictive lending policy is still being applied in dealings with medium-sized industrial companies. This has lead to an increased need for financing for the implementation of IT projects. Thus, the availability of alternative financing solutions and the cooperation with leasing companies are affecting the future business performance of Bechtle AG.

Since the past financial year, an acceleration of the consolidation process has been evident especially on the German-speaking system house market, which is relevant for Bechtle. This development is marked by numerous insolvencies and takeovers. By acquiring iits in the second quarter of 2010, Bechtle also actively participated in this process. The integration of the acquired locations in the Bechtle organisation is associated with risks and opportunities. So far, this process has progressed smoothly and as planned.

The consolidation in the IT industry is set to continue. The emerging changes in the competitor landscape could hold both opportunities and risks for Bechtle AG.

NOTEWORTHY EVENTS IN THE SECOND QUARTER OF 2010

On 6 April, Bechtle direct launched its business activities in Poland. Thus, the trading brand is now represented in twelve European countries. The location in Wrocław is the first in an Eastern European country.

At the Annual General Meeting on 16 June in Heilbronn, the Supervisory Board appointed Dr. Thomas Olemotz, former Spokesman of the Executive Board, as Chairman of the Executive Board of Bechtle AG. Thus, Bechtle AG has returned to the traditional organisation of the executive body with the first Executive Board not chaired by a founder.

On 23 June, Bechtle AG acquired the system house group iits GmbH & Co. KG, which has four locations in Northern Germany. Established in 2002, this company augments the Bechtle Group in the fast-growing business of IT infrastructure solutions for data centres. The company is one of the five largest IT system houses in Northern Germany. Apart from the headquarters in Oldenburg, iits has branches in Bremen, Cloppenburg and Hanover, thereby ideally complementing Bechtle AG's location structure.

NOTEWORTHY EVENTS AFTER THE REPORTING PERIOD

There were no noteworthy events after the end of the reporting period.

SHARE

  • Southern European debt crisis burdened stock markets
  • EPS in the second quarter 71.0 per cent above prior year

In the second quarter, concerns about impending refinancing problems of Greece and efforts to avert a euro crisis dominated the stock markets. Though the prices were still stable at the beginning of the second quarter due to the start of the dividend season, the ongoing uncertainty about the debt crisis resulted in extreme price fluctuations in May and June. Support was only provided by the economy. Towards the end of the quarter, however, bleak labour market data from the USA and apprehension that the growth rate of the Asian and especially of the Chinese national economy could slow down rekindled fears of recession. As a result, stock markets slumped across the board.

This volatility was also reflected in the TecDAX performance. From the closing level of 825.48 points on 1 April, the index first moved up to a high of 851.90 points on 15 April. On 25 May, it reached its low of 691.02 points. At the end of the quarter on 30 June, it stood at 734.48 points. Thus, the TecDAX lost 11.0 per cent in the second quarter of 2010.

The Bechtle share was also highly volatile in the second quarter. While at the beginning of the quarter on 1 April, it was quoted at a closing price of 22.89 euros, the share traded at 21.01 euros at the end of the reporting period, a loss of 8.2 per cent. The closing price on 30 June was the lowest price in the second quarter. On 20 April, the share reached its peak of 25.23 euros. As of the end of the second quarter, the market capitalisation amounted to 441.2 million euros (prior year: 284.1 million euros).

Compared to the prior year, the trading volume of the Bechtle share decreased from April to June. On average, 38,037 shares were traded on every trading day, compared to 49,132 shares in the prior-year quarter, though at a much lower price level. Compared to the first quarter of 2010 with an average of 33,995 shares per trading day, the turnover increased in the second quarter.

In the June ranking of Deutsche Börse, Bechtle remained in the 22nd place among the TecDAX stocks in terms of market cap as in the prior year and reached the 31st place in terms of stock exchange turnover (prior year: 27th place).

Trading data of the Bechtle share

Q2/2010 Q2/2009 Change
Closing price on 1 April euros 22.89 11.59 97.5%
Closing price on 30 June euros 21.01 13.40 56.8%
High on 20 April (30 June) euros 25.23 13.40 88.3%
Low on 30 June (6 April) euros 21.01 11.15 88.4%
Performance – absolute euros –1.88 1.81
Performance – relative % –8.21 15.6
Market capitalisation – total 1 mio. euros 441.2 284.1 55.3%
Free float market capitalisation1 mio. euros 207.5 126.1 64.6%
Ø turnover/trading day 2 shares 38,037 49,132 –22.6%
Ø turnover/trading day 2 euros 824,743 597,979 37.9%

Xetra price data

As of 30 June 2010 2 All German stock exchanges

The Annual General Meeting of Bechtle AG of 16 June 2010 adopted a resolution concerning the payment of a dividend of 0.60 euros per share. The dividend amount remained stable for the third time in a row despite the difficult economic situation and the decrease in earnings in 2009, furnishing evidence of the company's reliable dividend policy. Based on the total dividend payment of 12.6 million euros, this means that 36.8 per cent of the consolidated earnings after taxes are distributed. The dividend yield thus amounts to 2.5 per cent in relation to the closing price on the date of the Annual General Meeting.

EARNINGS PER SHARE

Q2/2010 Q2/2009 Change
Earnings after taxes th. euros 8,321 4,821 72.6%
Ø number of shares th. 21,000 20,805 0.9%
Earnings per share euros 0.40 0.23 73.0%

FORECAST

– Ongoing economic recovery in the course of the year
– Revenue and earnings of Bechtle AG considerably higher than in prior year

Macroeconomic Environment

The general notion is that the recovery of the economic development in the euro zone will continue in the second half of 2010. For the third quarter, the European Commission predicts a growth rate of 0.2 per cent over the prior quarter. In the fourth quarter, the growth is expected to reach 0.3 per cent. For the year as a whole, the Commission predicts a moderate growth of 0.9 per cent. Among the large national economies in the euro zone, Germany and France are expected to take the lead with growth rates of 1.2 and 1.3 per cent, respectively.

In Germany, the GDP growth is expected to surpass the prior quarter at 0.2 per cent in the third quarter and 0.3 per cent in the fourth quarter. For the year 2010 as a whole, business research institutes and politicians anticipate a growth of 1.2 to 1.4 per cent. However, some current government estimates consider growth of upwards of 2.0 per cent to be possible, provided that the production level stabilises. Investments for equipment, which are relevant for Bechtle and represent an important indicator for the spending behaviour of the industry, are also expected to rise, though it is unclear to what extent. Estimates range from 1.0 to 3.0 per cent. In 2010, the Commission predicts an increase of 1.4 per cent in government expenditure.

Industry

According to the market research institute European Information Technology Observatory (EITO), the IT market in the EU will only grow slightly by 0.2 per cent in 2010. Following the dramatic slump of minus 11.8 per cent in the prior year, hardware revenues are expected to continue shrinking in 2010 (minus 1.7 per cent).

According to EITO, the Swiss IT market, which is important for Bechtle, is expected to perform better. A growth of 0.8 per cent is predicted for the overall market. Hardware revenues are to remain stable. In the service segment, EITO expects a clear growth of 5.7 per cent especially in outsourcing services.

The forecast of the industry association BITKOM, which was published in March, points to a 1.4-per-cent growth in the IT market in Germany. This means that the industry trend predicted in March is at the same level as the macroeconomic performance expected for 2010. The volume of 64 billion euros is about the same as in 2007. Nominal growth of 0.2 per cent is expected in the hardware segment. While the performance in the first half of the year was mainly influenced by the demand for mobile terminal devices, the migration to the new Windows 7 operating system is expected to stimulate the demand for desktop PCs and thus the growth in the hardware segment in the second half of the year. In the further course of the year, more optimistic forecasts are anticipated in this field, too. According to BITKOM, software revenues will grow by 0.9 per cent. Especially clear growth of 2.2 per cent is expected for the IT services segment. This development will be fuelled by outsourcing services at a rate of 6.1 per cent.

Performance of the Bechtle Group

In the opinion of the Executive Board, the Bechtle Group holds an excellent position in the area of hardware and software trading throughout Europe and in the provision of IT services in Germany, Austria and Switzerland. The overall market outlook for the future economic performance is positive. Bechtle is benefiting from duly implemented measures to increase competitiveness as well as from the economic recovery, which has triggered an increase in the investment volume in the industry. As expected, IT e-commerce will exhibit higher growth dynamics than the IT system house & managed services segment. Provided that the current economic recovery is here to stay, the group expects the result in the second half of the year to be equally satisfying as that of the first half of the year. The management still expects both revenue and earnings to improve in the financial year 2010.

Furthermore, the integration of the acquired system houses, the start-up of the new e-commerce companies and the progress of selected large projects with industrial customers and public-sector clients are decisive for the success of Bechtle AG in this year.

Forward-looking statements

This interim financial report contains statements that relate to the future performance of Bechtle AG. Such statements are based on assumptions and estimates. Though the Executive Board is convinced that these predictive statements are realistic, this cannot be guaranteed. The assumptions are subject to risks and uncertainties that may result in consequences that differ substantially from those anticipated.

Bechtle's accounting standards and financial reporting comply with the International Financial Reporting Standards (IFRS) as applied in the EU. Due to rounding differences, percentages stated in the report may differ slightly from the corresponding amounts in million euros. Similarly, totals may differ from the individual values.

Neckarsulm, 11 August 2010

Bechtle AG

The Executive Board

consolidated INTERIM financial statements

CONSOLIDATED INCOME STATEMENT

from 1 January to 30 June 2010 (2009)

in th. euros 01.04.–
30.06.2010
01.04.–
30.06.2009
01.01.–
30.06.2010
01.01.–
30.06.2009
Revenue 374,977 322,619 729,735 641,489
Cost of sales 324,192 276,630 628,964 550,460
Gross profit 50,785 45,989 100,771 91,029
Distribution costs 23,353 22,264 45,457 44,633
Administrative expenses 19,244 18,731 38,667 37,340
Other operating income 2,452 1,547 3,887 3,267
Operating earnings 10,640 6,541 20,534 12,323
Financial income 503 431 962 901
Financial expenditure 123 134 231 259
Earnings before taxes 11,020 6,838 21,265 12,965
Income taxes 2,699 2,017 5,357 3,815
Earnings after taxes 8,321 4,821 15,908 9,150
Net earnings per share (basic and diluted) in euros 0.40 0.23 0.76 0.44
Weighted average shares outstanding (basic and
diluted) in thousand 21,000 20,805 21,000 20,895

Consolidated statement of comprehensive income

from 1 January to 30 June 2010 (2009)

in th. euros 01.04.– 01.04.– 01.01.– 01.01.–
30.06.2010 30.06.2009 30.06.2010 30.06.2009
Earnings after taxes 8,321 4,821 15,908 9,150
Other comprehensive income
Actuarial profit and loss in pension provisions –726 44 –1,085 235
Income-tax effect 152 –8 227 –46
Unrealised profit and loss on securities –107 54 –300 59
Income-tax effect 9 –14 44 –15
Unrealised profit and loss on financial derivatives –7 60 –49 –50
Income-tax effect 3 –16 15 14
Currency exchange differences of net investments in
foreign operations 131 0 195 841
Income-tax effect 0 0 0 –66
Hedging of net investments in foreign operations –2,949 0 –4,475 0
Income-tax effect 859 0 1,303 0
Changes in difference from foreign currency translation 5,023 –261 7,472 –2,517
Total other comprehensive income 2,388 –141 3,347 –1,545
Of which Income-tax effect 1,023 –38 1,589 –113
Total comprehensive income 10,709 4,680 19,255 7,605

CONSOLIDATED BALANCE SHEET

as of 30 June 2010 (31 December 2009)

Assets

in th. euros 30.06.2010 31.12.2009
Non-current assets
Goodwill 111,616 106,395
Other intangible assets 13,510 14,932
Property, plant and equipment 27,442 27,740
Trade receivables 705 145
Tax receivables 171 171
Deferred taxes 11,325 9,874
Other assets 2,374 2,253
Time deposits and securities 38,906 3,000
Total non-current assets 206,049 164,510
Current assets
Inventories 65,417 59,322
Trade receivables 199,869 183,979
Tax receivables 1,421 1,656
Other assets 12,786 19,221
Time deposits and securities 14,059 15,510
Cash and cash equivalents 32,208 76,467
Total current assets 325,760 356,155
Total assets 531,809 520,665

Equity and liabilities

in th. euros 30.06.2010 31.12.2009
Equity
Issued capital 21,000 21,000
Capital reserve 145,228 145,228
Retained earnings 175,388 168,733
Total equity 341,616 334,961
Non-current liabilities
Pension provisions 9,604 8,631
Other provisions 227 232
Financial liabilities 6,504 6,604
Trade payables 569 97
Deferred taxes 12,110 11,598
Other liabilities 235 302
Deferral items 5,064 4,820
Total non-current liabilities 34,313 32,284
Current liabilities
Other provisions 3,456 3,959
Financial liabilities 2,884 2,561
Trade payables 95,451 79,460
Tax payables 3,112 5,455
Other liabilities 38,737 42,381
Deferral items 12,240 19,604
Total current liabilities 155,880 153,420
Total equity and liabilities 531,809 520,665

Consolidated statement of changes in equity

from 1 January to 30 June 2010 (2009)

in th. euros Issued Capital
Retained earnings
Treasury Total
capital reserves Accrued
profits
Change
in equity
recog
nised
directly
in equity
shares equity
Equity as of 1 January 2009 21,200 143,454 153,775 –4,733 –2,247 311,449
Profit distribution for 2008 –12,445 –12,445
Earnings after taxes 9,150 9,150
Other comprehensive income –1,545 –1,545
Total comprehensive income 0 0 9,150 –1,545 0 7,605
Acquisition of treasury shares –2,946 –2,946
Equity as of 30 June 2009 21,200 143,454 150,480 –6,278 –5,193 303,663
Equity as of 1 January 2010 21,000 145,228 173,335 –4,602 0 334,961
Profit distribution for 2009 –12,600 –12,600
Earnings after taxes 15,908 15,908
Other comprehensive income 3,347 3,347
Total comprehensive income 0 0 15,908 3,347 0 19,255
Acquisition of treasury shares 0
Equity as of 30 June 2010 21,000 145,228 176,643 –1,255 0 341,616

CONSOLIDATED CASH FLOW STATEMENT

from 1 January to 30 June 2010 (2009)

in th. euros 01.04.–
30.06.2010
01.04.–
30.06.2009
01.01.–
30.06.2010
01.01.–
30.06.2009
Operating activities
Earnings before taxes 11,020 6,838 21,265 12,965
Adjustment for non-cash income/expenses
Financial earnings
–375 –297 –731 –642
Depreciation and amortisation in intangible
assets and property, plant and equipment 3,725 3,514 7,390 6,991
Gains (–)/Losses (+) on disposals of intangible assets
and property, plant and equipment
–13 54 14 46
Other non-cash expenses/income 189 –125 –144 –320
Changes in net assets
Changes inventories –2,688 982 –4,929 –1,804
Changes trade receivables –21,565 –145 –9,527 24,632
Changes trade payables 7,526 2,014 11,227 –7,757
Changes accruals and deferrals –2,636 –380 –7,212 672
Changes other net assets –1,208 –4,133 –2,607 –4,683
Income taxes paid –3,004 –2,341 –7,190 –10,741
Cash flow from operating activities –9,029 5,981 7,556 19,359
Investing activities
Cash paid for the acquisition of consolidated
entities less cash acquired
–2,216 0 –2,216 –135
Cash paid for investments in intangible assets and
property, plant and equipment
–2,372 –2,734 –4,819 –6,484
Cash received from sale of intangible assets and property,
plant and equipment 55 29 78 111
Cash paid for the acquisition of time deposits and
securites 8,814 –10,000 –35,906 –15,607
Cash received from sale of time deposits and securities
as well as other non-current assets 1,643 8 1,670 25
Interest payments received 493 377 647 856
Cash flow from investing activities 6,417 –12,320 –40,546 –21,234
Financing activities
Cash paid for finance liabilities
–1,870 –3,655 –1,989 –6,109
Cash received from finance liabilities 127 2,396 775 2,396
Dividends paid –12,600 –12,445 –12,600 –12,445
Cash paid for the purchase of treasury shares 0 –2,687 0 –2,946
Interest paid –179 –204 –266 –300
Cash flow from financing activities –14,522 –16,595 –14,080 –19,404
Exchange-rate-related changes in cash and
cash equivalents 2,043 –22 2,811 –629
Changes in cash and cash equivalents –15,091 –22,956 –44,259 –21,908
Cash and cash equivalents at the beginning of
the period 47,299 78,348 76,467 77,300
Cash and cash equivalents at the end of the period 32,208 55,392 32,208 55,392

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

I. GENERAL STATEMENTS

Bechtle AG, Bechtle Platz 1, D-74172 Neckarsulm, Germany, is a listed company and as such required under section 315a of the German Commercial Code (HGB) to prepare its consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and as endorsed by the EU. Accordingly, this interim report as of 30 June 2010 has been prepared in accordance with the IFRS.

In accordance with IAS 34, a significantly abridged scope has been selected for the presentation of the present interim financial report dated 30 June 2010 compared to the consolidated financial statements as of the end of the financial year. Allowance has also been made for the requirements going beyond IAS 34 pursuant to the German Accounting Standard No. 16 (DRS 16) and pursuant to Section 66 of the Stock Exchange Regulations for the Frankfurt Stock Exchange, and these requirements have been fully met.

II. ACCOUNTING AND CONSOLIDATION PRINCIPLES

In the reporting period, Bechtle adopted the new and revised standards and interpretations of the following new accounting pronouncements published by the IASB/IFRIC and endorsed by the EU for the first time. The specified date for the mandatory adoption ("effective date") is determined in the respective EU directive:

Standard Publication by
IASB/IFRIC
Endorsement 1
Effective date
Standards and interpretations to be adopted for the first time in the current financial year
Eligible Hedged Items – Amendment
to IAS 39 Financial Instruments:
Recognition and Measurement
31 July 2008 15 September 2009 1 July 2009
Amendment to IFRS 1 Additional
exceptions for first-time adopters
23 July 2009 23 June 2010 1 January 2010
Amendment to IFRS 2 Share-based
Payment
18 June2009 23. März 2010 1 January 2010
IFRIC 17 Distributions of Non-cash
Assets to Owners
27 November 2008 26 November 2009 1 November 2009
IFRIC 18 Transfer of Assets from
Customers
29 January 2009 27 November 2009 1 November 2009
Improvements to International
Financial Reporting Standards
16 April 2009 23 March 2010 1 January 2010

1 For financial years beginning on or after this date

These standards and interpretations, which were adopted for the first time in the financial year 2010, do not have any major impact on the assets, financial and earnings position and their presentation.

Bechtle had already adopted the new and amended standards and interpretation whose adoption is mandatory for the financial year 2010 ahead of time for the consolidated financial statements for the financial year 2009.

Apart from this, the same accounting and consolidation principles were applied as for the consolidated financial statements for the financial year 2009. For further information, please refer to the consolidated financial statements as of 31 December 2009, which form the basis for these interim financial statements. These can be accessed on the Internet under www.bechtle.com.

Income Taxes

In the interim reporting period, the tax expenditure was determined according to IAS 34 on the basis of the effective tax rate expected for the entire financial year. Taxes relating to extraordinary events are taken into consideration in the quarter in which the underlying event occurs.

III. SCOPE OF CONSOLIDATION

Bechtle AG, Neckarsulm and all its majority owned and controlled subsidiaries are included in the consolidated financial statements. As in the prior year, Bechtle AG directly or indirectly holds all interests in all included companies.

The following companies have been included in the consolidated financial statements for the first time in this reporting period:

Company Headquarters Date of
initial
consolidation
Acquisiton/
foundation
Bechtle direct Polska Sp. z. oo. Wrocław, Poland 01.01.10 Foundation
Bechtle Management E.u.r.l. Molsheim, France 01.01.10 Foundation
Bechtle Comsoft NV Hamont-Achel, Belgium 09.02.10 Foundation
intelligent IT solutions GmbH & Co. KG Oldenburg 23.06.10 Acquisiton
intelligent IT solutions Beteiligungs-GmbH Oldenburg 23.06.10 Acquisiton

IV. EXPLANATORY NOTES ON THE INCOME STATEMENT AND BALANCE SHEET

Earnings per Share

The table below shows the calculation of earnings per ordinary share after taxes:

01.01.– 01.01.–
30.06.2010 30.06.2009
Earnings after taxes (in th. euros) 15,908 9,150
Average number of outstanding shares 21,000,000 20,895,358
Earnings per share (in euros) 0.76 0.44

Under IAS 33, the earnings per share are determined on the basis of the earnings after taxes and the average number of shares in circulation in the year. Treasury shares reduce the number of outstanding shares accordingly. The basic earnings per share are identical to the diluted earnings per share.

Equity

Dividends

At the Annual General Meeting of 16 June 2010, a resolution was passed to distribute a dividend of 0.60 euros for each no-par share with dividend entitlement for the financial year 2009 (dividend total: 12,600 thousand euros). The dividend was paid on 17 June 2010.

Treasury Shares

As no treasury shares were purchased in the reporting period (prior-year period: 251,551 shares), Bechtle did not hold any treasury shares as of 30 June 2010, as was also the case on 31 December 2009, and the number of outstanding shares remained at 21,000,000.

Based on an average purchase price of 11.69 euros per share, the total costs of the treasury shares purchased in the prior-year period amounted to 2,946 thousand euros including transaction costs of 5 thousand euros.

No treasury shares were sold or retired in the reporting period or in the prior-year period.

The weighted average of outstanding shares in the period under review determined pursuant to IAS 33 amounts to 21,000,000 shares (prior year period: 20,895,358 shares).

V. OPERATING LEASES

The future minimum lease payments from rental and leasing contracts classified as "operating leases" according to IAS 17 amounted to 83,709 thousand euros as of 30 June 2010 (31 December 2009: 82,378 thousand euros).

in th. euros 30.06.2010 31.12.2009
Due within 1 year 20,296 20,087
Due between 1 and 5 years 37,660 34,626
Due after 5 years 25,753 27,665
Total minimum lease payments 83,709 82,378

VI. SEGMENT INFORMATION

The segment information is presented on the basis of the same principles as the consolidated financial statements for the financial year 2009.

in th. euros 01.01.–30.06.2010 01.01.–30.06.2009
IT system
house &
managed
services
IT
e-commerce
Total
group
IT system
house &
managed
services
IT
e-commerce
Total
group
By segments
Total segment revenues 472,532 258,168 423,663 218,311
Less intersegment
revenues
–859 –106 –421 –64
External revenues 471,673 258,062 729,735 423,242 218,247 641,489
Depreciation/amortisation 5,251 2,139 7,390 4,984 2,007 6,991
EBIT 10,449 10,085 20,534 6,820 5,503 12,323
Financial earnings 731 642
EBT 21,265 12,965
Income taxes 5,357 3,815
EAT 15,908 9,150
Investments 3,445 973 4,418 4,772 1,712 6,484
Investments through
changes in the
scope of consolidation 2,786 0 2,786 0 0 0
in th. euros 30.06.2010 31.12.2009
IT system
house &
managed
services
IT
e-commerce
Total
group
IT system
house &
managed
services
IT
e-commerce
Total
group
Total segment assets 348,730 183,785 344,374 176,524
Less intersegment
receivables
–203 –503 –230 –3
Assets 348,527 183,282 531,809 344,144 176,521 520,665
Total segment liabilities 116,529 74,370 119,126 66,811
Less intersegment
liabilitiesent
–503 –203 –3 –230
Liabilities 116,026 74,167 190,193 119,123 66,581 185,704
in th. euros 01.01.–30.06.2010 01.01.–30.06.2009
Domestic Abroad Total
group
Domestic Abroad Total
group
By regions
External revenues 475,475 254,260 729,735 420,137 221,352 641,489
Investments 3,138 1,280 4,418 5,634 850 6,484
Investments through
changes in the
scope of consolidation
2,786 0 2,786 0 0 0
in th. euros 30.06.2010 31.12.2009
Domestic Abroad Total
group
Domestic Abroad Total
group
Assets 300,453 231,356 531,809 298,949 221,716 520,665
Liabilities 113,838 76,355 190,193 112,145 73,559 185,704

Information on the number of employees by segment and region is provided in section VIII. "Employees".

VII. ACQUISITIONS AND PURCHASE PRICE ALLOCATIONS

Intelligent IT solutions GmbH & Co. KG, Oldenburg, and Komplementär-GmbH (iits)

All interests in intelligent IT solutions GmbH & Co. KG, Oldenburg, Germany, and in the general partner intelligent IT solutions Beteiligungs-GmbH, Oldenburg, were acquired as of 23 June 2010.

The recognition and measurement of the acquired identifiable assets and assumed liabilities according to IFRS 3.10 ff are currently being determined conclusively. The company acquisition according to the purchase method is therefore recognised in the balance sheet on the basis of provisional values (IFRS 3.45). Under consideration of the acquired net assets (176 thousand euros), the capital consolidation resulted in a provisional difference of 2,474 thousand euros that is presented as goodwill.

Apart from goodwill, a significant amount of other intangible assets from customer relationships are expected for the final accounting for the company acquisition on the basis of the fair value of the acquired identifiable assets and assumed liabilities at the time of acquisition.

The acquisition of iits (66 employees) strengthens the Bechtle Group in the IT system house segment in the fast-growing business of IT infrastructure solutions for data centres. iits is one of the five largest IT system houses in North Germany. Apart from the headquarters in Oldenburg, the company has branches in Bremen, Cloppenburg and Hanover. In this way, Bechtle also continues to pursue the strategy of wide geographic coverage in German-speaking countries.

In balance-sheet terms, the acquisition at the time of initial consolidation with provisional values appears as follows:

in th. euros
Non-current assets
Goodwill 2,474
Other intangible assets 38
Property, plant and equipment 274
2,786
Current assets
Inventories 469
Trade receivables 3,547
Other assets 737
Cash and cash equivalents 434
5,187
Total assets 7,973
Non-current liabilities
Financial liabilities 495
Other provisions and liabilities 0
Deferred taxes 0
495
Current liabilities
Financial liabilities 942
Trade liabilities 3,474
Other provisions and liabilities 412
4,828
Total liabilities 5,323
Total assets
– Total liabilities
= Acquisition costs 2,650

The acquisition costs caused an outflow of cash and cash equivalents in the same amount.

For the time being, the total earnings of the Bechtle Group as reported for the reporting period do not yet contain any contributions of the company that was only acquired on 23 June 2010.

Had the acquisition taken place at the beginning of the reporting period, the revenues of the Bechtle Group for the reporting period would have amounted to 751 million euros, and the earnings after taxes to 15.9 million euros.

VIII. EMPLOYEES

The employee numbers are as follows:

30.06.2010 31.12.2009 01.01.–
30.06.2010
01.01.–
30.06.2009
Full-time employees 4,088 3,989 4,020 4,091
Apprentices 267 289 276 269
Employees on parental leave or military/civilian service 85 76 81 66
Auxiliary staff 132 113 123 106
Total 4,572 4,467 4,500 4,532

The employee numbers (without auxiliary staff) break down by segments and regions as follows:

01.01.–
30.06.2010
01.01.–
30.06.2009
3,442 3,469
2,850 2,847
592 622
935 957
308 328
627 629

The employee numbers (without employees on parental leave or military/civilian service and without auxiliary staff) break down by functional areas as follows:

30.06.2010 31.12.2009 01.01.–
30.06.2010
01.01.–
30.06.2009
Service 2,083 2,085 2,076 2,113
Sales 1,319 1,263 1,278 1,323
Administration 953 930 942 924

IX. EVENTS AFTER THE END OF THE REPORTING PERIOD

There were no noteworthy events after the end of the reporting period.

Neckarsulm, 11 August 2010

Bechtle AG

The Executive Board

RESPONSIBILITY STATEMENT BY THE EXECUTIVE BOARD

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the group includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.

Neckarsulm, 11 August 2010

Bechtle AG

Dr. Thomas Olemotz Michael Guschlbauer Jürgen Schäfer

AUDITING INFORMATION

The present interim financial report was neither audited according to article 317 of the HGB nor revised by the auditor.

FINANCIAL CALENDAR

Interim Report 2nd quarter 2010 (1 April to 30 June) Thursday, 12 August 2010 Conference Call with analysts, investors and media

Commerzbank Sector Conference Technology, Media & Telecoms Tuesday, 24 August 2010, Frankfurt am Main

Interim Report 3rd quarter 2010 (1 July to 30 September) Friday, 12 November 2010 Conference Call with analysts, investors and media

Published by Bechtle AG, Neckarsulm

Contact Bechtle AG Bechtle Platz 1 74172 Neckarsulm

Investor Relations

Thomas Fritsche Phone +49(0)7132 981-4121 Fax +49(0)7132 981-4116 [email protected]

Martin Link Phone +49(0)7132 981-4149 Fax +49(0)7132 981-4116 [email protected]

The Interim Report Q2/2010 was published on 12 August 2010. It is available in German and English. Both versions can be downloaded at www.bechtle.com/reports. On request, we would be pleased to send you further copies of the printed German version free of charge.

Bechtle AG Bechtle Platz 1 74172 Neckarsulm

Phone +49(0)7132 981-0 [email protected] www.bechtle.com