BBMG Corporation — Annual Report 2023

Apr 1, 2024

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [162 x 50] intentionally omitted <==

北 京 金 隅 集 團 股 份 有 限 公 司 *** BBMG Corporation**

(a joint stock company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 2009)

OVERSEAS REGULATORY ANNOUNCEMENT ANNOUNCEMENT REGARDING THE PUBLICATION OF JIDONG CEMENT 2023 ANNUAL REPORT

This announcement is made by BBMG Corporation (the “ Company* ”) pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

The controlling subsidiary of the Company, Tangshan Jidong Cement Co., Ltd. (“ Jidong Cement ”), published the “Jidong Cement 2023 Annual Report” (《冀東水泥 2023 年年度報 告》) in China Securities Journal (《中國證券報》), Securities Times (《證券時報》) and the website of CNINFO (www.cninfo.com.cn) (巨潮資訊網) on 28 March 2024.

Please also refer to the relevant major financial statements from the Jidong Cement 2023 Annual Report published on the website of Shanghai Stock Exchange (www.sse.com.cn) by the Company in the attachments to this announcement.

By order of the Board BBMG Corporation* Jiang Yingwu Chairman

Beijing, the PRC, 28 March 2024

As at the date of this announcement, the executive directors of the Company are Jiang Yingwu, Gu Yu, Jiang Changlu and Zheng Baojin; the non-executive directors of the Company are Gu Tiemin and Hao Liwei; and the independent non-executive directors of the Company are Yu Fei, Liu Taigang, Hong Yongmiao and Tam Kin Fong.

• English translation denotes for identification purposes only

• 1 -

Attachment ：

1 Consolidated Balance Sheet

Prepared by : Tangshan Jidong Cement Co., Ltd.

As at 31 December 2023

	Unit and Currency: RMB	Unit and Currency: RMB
	As at 31 December	As at 31 December
Item
	2023	2022
Current Assets:
Cash and bank balances	6,219,133,789.20	6,403,257,042.85
Settlement reserves
Loans to banks or other financial institutions
Held for trading financial assets
Derivative financial assets
Bills receivable	326,003,741.07	244,023,055.40
Accounts receivable	2,085,895,930.46	1,649,343,674.52
Accounts receivable financing	612,153,705.12	1,081,437,253.44
Advances to suppliers	477,092,733.01	1,385,916,411.85
Premiums receivable
Reinsurance accounts receivable
Reinsurance contract reserve receivable
Other receivables	397,818,716.00	381,925,500.90
Including: Interest receivables	2,815,384.49	2,474,452.08
Dividend receivables
Purchase and sell-back of financial assets
Inventories	3,133,745,087.36	4,285,343,832.54
Contract assets
Assets held for sale
Non-current assets due within one year
Other current assets	749,889,425.19	729,023,466.01
Total current assets	14,001,733,127.41	16,160,270,237.51
Non-current assets:
Loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments	1,494,935,533.92	1,651,028,768.46
Other instruments in equity instruments	462,743,999.08	579,637,149.85
Other non-current financial assets
Investment properties
Fixed assets	32,343,636,253.41	32,458,412,554.68
Construction in progress	1,128,852,715.40	1,590,694,972.15
Productive biological assets
Oil and gas assets
Right-of-use assets	467,349,638.47	480,978,894.17
Intangible assets	6,794,161,890.32	6,328,892,047.70
Development expenses

• 2 -

Goodwill	399,494,636.88	384,653,251.92
Long-term prepaid expenses	1,577,537,559.05	1,479,380,498.33
Deferred tax assets	1,149,542,811.28	846,585,643.60
Other non-current assets	102,815,391.00	92,869,326.00
Total non-current assets	45,921,070,428.81	45,893,133,106.86
Total assets	59,922,803,556.22	62,053,403,344.37
Current liabilities:
Short-term loans	2,433,291,158.23	3,260,930,822.23
Borrowings from central bank
Loans from banks and other financial institutions
Held for trading financial liabilities
Derivative financial liabilities
Bills payable	390,472,468.51	270,673,099.33
Accounts payable	4,766,574,949.43	4,219,269,622.87
Receipts in advance
Contract liabilities	598,908,542.97	555,007,195.88
Financial assets sold for repurchase
Deposits from customers and inter-bank deposits
Amount paid for agency securities trading
Amount paid for agency securities underwriting
Payroll payable	34,555,519.92	86,854,370.91
Taxes payable	173,368,882.67	379,044,396.23
Other payables	1,043,640,967.10	1,819,638,961.16
Including: Interest payables	77,783,648.17	76,246,129.45
Dividend payables	786,584.83	786,584.83
Fees and commissions payable
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities due within one year	5,998,794,501.05	2,750,739,589.93
Other current liabilities	100,159,942.84	251,810,050.73
Total current liabilities	15,539,766,932.72	13,593,968,109.27

• 3 -

Non-current liabilities:
Provision for insurance contracts
Long-term loans	8,477,584,450.00	7,022,818,500.00
Bonds payable	3,648,591,434.96	7,011,224,142.40
Including: Preferred
Perpetual
Lease liabilities payable	129,085,962.84	127,746,682.00
Long-term payables	210,708,635.15	505,259,851.86
Long-term payroll payable	41,800,183.67	45,000,030.92
Provisions	491,219,058.06	439,434,187.96
Deferred income	499,133,448.12	462,892,803.88
Deferred income tax liabilities	288,183,445.13	242,145,434.18
Other non-current liabilities
Total non-current liabilities	13,786,306,617.93	15,856,521,633.20
Total liabilities	29,326,073,550.65	29,450,489,742.47
Owners’ equity:
Share capital	2,658,214,707.00	2,658,213,720.00
Other equity instruments	291,594,594.45	291,596,744.76
Including: Preferred
Perpetual
Capital reserve	17,240,541,899.27	17,257,036,170.13
Less: Treasury shares	279,344,753.96	279,344,753.96
Other comprehensive income	-367,074,849.96	-280,009,960.03
Specific reserve	102,566,248.58	83,809,882.75
Surplus reserve	1,401,286,406.97	1,401,286,406.97
General risk provision
Retained earnings	7,671,218,232.17	9,564,336,400.96
Total equity attributable to owners of the parent
	28,719,002,484.52	30,696,924,611.58
company
Minority interests	1,877,727,521.05	1,905,988,990.32
Total owners’ equity	30,596,730,005.57	32,602,913,601.90
Total liabilities and owners’ equity	59,922,803,556.22	62,053,403,344.37

• 4 -

2 Consolidated Income Statement

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2023 to 31 December 2023

	Unit and Currency: RMB	Unit and Currency: RMB
	Year Ended	Year Ended
Item
	31 December 2023	31 December 2022
I. Total operating revenue	28,235,146,548.20	34,543,644,146.26
Including: Operating revenue	28,235,146,548.20	34,543,644,146.26
Interest income
Premiums earned
Fees and commissions income
II. Total operating costs	30,326,709,586.19	33,406,492,600.74
Including: Operating costs	24,908,898,745.76	27,468,104,463.18
Interest expenses
Fees and commissions expenses
Surrenders
Net compensation expenses
Net insurance contract reserves
Insurance policy dividend expenses
Reinsurance expenses
Business tax and surcharges	521,463,762.84	577,738,351.90
Selling expenses	506,986,255.45	522,764,042.04
Administrative expenses	3,649,042,659.95	4,049,736,682.07
Research and development expenses	126,223,798.65	112,927,884.61
Finance costs	614,094,363.54	675,221,176.94
Including: interest expenses	695,127,434.43	744,177,427.78
Including: interest income	87,490,293.17	75,492,392.77
Add: Other Gains	385,244,449.91	474,430,387.15
Investment gains (“-”indicating loss)	100,436,240.23	151,937,543.03
Including: Share of profits of associates and
	81,726,771.49	151,244,301.88
joint ventures
Financial assets measured at amortised costs
Foreign exchange gains (“-”indicating loss)
Net gains from hedging exposure (“-” indicating
loss)
Gains from changes in fair value (“-” indicating
loss)
Credit impairment losses (“-”indicating loss)	-54,865,852.99	41,484,480.01
Asset impairment losses (“-”indicating loss)	-284,557,493.37	-91,888,658.34
Gain on disposal of assets (“-”indicating loss)	-23,016,148.45	20,310,271.51
III. Operating profit (“-” indicating loss)	-1,968,321,842.66	1,733,425,568.88
Add: Non-operating income	148,146,431.38	179,774,201.43
Less: Non-operating expenses	80,767,117.22	91,434,872.70
IV. Total profit (“-” indicating total loss)	-1,900,942,528.50	1,821,764,897.61
Less: Income tax expenses	-152,502,629.34	414,887,562.84
V. Net profit (“-” indicating net loss)	-1,748,439,899.16	1,406,877,334.77
(1) Classification according to nature of continuing
operation

• 5 -

1. Net profit from continuing operations (“-”
	-1,748,439,899.16	1,406,877,334.77
indicating net loss)
2. Net profit from discontinued operations (“-”
indicating net loss)
(2) Classification according to type of ownership
1. Net profit attributable to the owners of the	-1,498,372,974.14	1,357,689,388.91
parent company
2. Gains/losses of minority interests	-250,066,925.02	49,187,945.86
VI. Other comprehensive income (net of tax)	-87,064,889.93	-206,969,489.11
Other comprehensive income (net of tax)	-87,064,889.93	-206,969,489.11
attributable to owners of the parent company
(1) Other comprehensive income that will not	-87,111,847.37	-206,297,709.40
be reclassified into profit or loss subsequently
1. Changes arising from re-measurement of
	540,000.00
net liabilities or net assets of defined benefit plans
2. Share of other comprehensive income
(that will not be reclassified to profit or loss) of
investees accounted for using equity method
3. Changes in fair value arising from other
	-87,651,847.37	-206,297,709.40
equity instruments investments
4. Changes in fair value arising from the
enterprise’s credit risk
5. Others
(2) Other comprehensive income that will be
	46,957.44	-671,779.71
reclassified to profit or loss
1. Comprehensive income (that will be
reclassified to profit or loss) accounted for using	46,957.44	-671,779.71
equity method
2. Gains or losses arising from changes in
fair value of other debt investments
3. Financial assets reclassified as other
comprehensive income
4. Credit impairment arising from other debt
investments
5. Hedging reserve arising from cash flows
hedging
6. Exchange differences on foreign currency
translation
7. Others
Other comprehensive income (net of tax)
attributable to minority interests
VII. Total comprehensive income	-1,835,504,789.09	1,199,907,845.66
Total comprehensive income attributable to the
	-1,585,437,864.07	1,150,719,899.80
owners of the parent company
Total comprehensive income attributable to
	-250,066,925.02	49,187,945.86
minority interests
VIII. Earnings per share:
(1) Basic earnings per share	-0.564	0.513
(2) Diluted earnings per share	-0.522	0.506

• 6 -

3 Consolidated Statement of Cash Flows

Prepared by: Tangshan Jidong Cement Co., Ltd.

1 January 2023 to 31 December 2023

Unit and Currency: RMB	Unit and Currency: RMB	Unit and Currency: RMB
	Year Ended	Year Ended
Item
	31 December 2023	31 December 2022
I. Cash flows from operating activities:
Cash received from sale of goods and
	27,148,274,309.10	28,765,207,042.13
rendering of services
Net increase in deposits from customers and
inter-bank deposits
Net increase in borrowings from central
bank
Net increase in loans from other financial
institutions
Cash received as premiums of original
insurance contracts
Net cash received from reinsurance business
Net increase in policy holder deposits and
investment
Cash received from interests, fees and
commissions
Net increase in loans from banks and other
financial institutions
Net increase in capital from repurchase
business
Net cash received as agency for securities
trading
Refund of taxes and levies	322,874,811.15	377,927,314.30
Cash received from other operating activities	964,681,952.62	951,810,807.84
Subtotal of cash inflows from operating
	28,435,831,072.87	30,094,945,164.27
activities

• 7 -

Cash paid for purchasing goods and
	18,908,195,125.43	20,063,533,878.71
receiving services
Net increase in customers’ loans and
advances
Net increase in deposits in central bank and
inter-bank deposits
Cash paid for compensation payout under
original insurance contracts
Net increase in loans to banks or other
financial institutions
Cash paid for interests, fees and
commissions
Cash paid for policy dividends
Cash paid to and for the benefit of
	3,141,253,794.30	3,247,482,134.94
employees
Taxes and levies paid	2,031,985,499.89	3,143,489,371.62
Cash paid for other operating activities	1,364,636,851.14	1,371,226,290.33
Subtotal of cash outflows from operating
	25,446,071,270.76	27,825,731,675.60
activities
Net cash flows arising from operating
	2,989,759,802.11	2,269,213,488.67
activities
II. Cash flows from investing activities:
Cash received from redemption of
	1,283,826.92	17,384,558.95
investments
Cash received from return on investments	260,095,003.51	397,476,203.49
Net cash received from disposal of fixed
assets, intangible assets and other long-term	109,329,227.06	223,718,073.53
assets
Net cash received from disposal of
subsidiaries and other business entities
Cash received from other investing activities	17,265,005.03	35,683,721.17
Subtotal of cash inflows from investing
	387,973,062.52	674,262,557.14
activities
Cash paid for acquisition of fixed assets,
	1,967,064,144.71	2,481,765,359.70
intangible assets and other long-term assets
Cash paid for investments	134,731,508.00	499,999,999.50
Net increase in pledged loans
Net cash paid for acquisition of subsidiaries
	179,386,262.70	137,715,508.49
and other business entities
Cash paid for other investing activities	15,581.83	233,625.60
Subtotal of cash outflows from investing
	2,281,197,497.24	3,119,714,493.29
activities
Net cash flows arising from investing
	-1,893,224,434.72	-2,445,451,936.15
activities

• 8 -

III. Cash flows from financing activities:
Cash received from capital contributions	123,331,800.00	45,877,703.64
Including: Cash received by subsidiaries
	123,331,800.00	45,877,703.64
from investments of minority interests
Cash received from borrowings	8,504,291,108.23	11,581,233,141.68
Cash received from other financing activities	570,510,462.47	2,513,434,038.41
Subtotal of cash inflows from financing
	9,198,133,370.70	14,140,544,883.73
activities
Cash paid for debts settlement	8,326,791,998.89	10,639,405,000.00
Cash paid for the distribution of dividends,
	1,083,807,161.80	2,810,608,121.25
profits or interest payments
Including: Dividends and profits paid by
	88,483,382.00	169,624,820.50
subsidiaries to minority interests
Cash paid for other financing activities	1,036,517,589.82	1,666,076,828.58
Subtotal of cash outflows from financing
	10,447,116,750.51	15,116,089,949.83
activities
Net cash flows arising from financing
	-1,248,983,379.81	-975,545,066.10
activities
IV. Effects of exchange rate fluctuations
on cash and cash equivalents
V. Net increase in cash and cash
	-152,448,012.42	-1,151,783,513.58
equivalents
Add: Opening balance of cash and cash
	5,832,746,580.38	6,984,530,093.96
equivalents
VI. Closing balance of cash and cash
	5,680,298,567.96	5,832,746,580.38
equivalents

• 9 -