AI assistant
Bayan Resources Tbk — Annual Report 2020
Dec 31, 2020
69115_rns_2020-12-31_86f6b0e6-f581-4d6e-8c8d-26a1d234a8e7.pdf
Annual Report
Open in viewerOpens in your device viewer
| Nomor Surat | 139BROJKIII2021 |
|---|---|
| Nama Emiten | Bayan Resources Tbk |
| Kode Emiten | BYAN |
| Perihal | Penyampaian Laporan Keuangan Tahunan |
Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2020 dengan ikhtisar sebagai berikut :
Informasi mengenai anak perusahaan Perseroan sebagai berikut :
| No | Nama | Kegiatan Usaha |
Lokasi | Tahun Komersil |
Status Operasi |
Jumlah Aset | Satuan | Mata Uang |
Persentase (%) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | PT FAJAR SAKTI PRIMA |
PERTAMBAN GAN BATUBARA |
Kalimantan Timur |
2005 | aktif | 109.601.519 | PENUH | USD | 90.0 |
| 2 | PT BARA TABANG |
PERTAMBAN GAN BATUBARA |
Kalimantan Timur |
2009 | aktif | 349.080.951 | PENUH | USD | 90.0 |
| 3 | PT BRIAN ANJAT SENTOSA |
PERTAMBAN GAN BATUBARA |
Kalimantan Timur |
aktif | 2.590.442 | PENUH | USD | 100.0 | |
| 4 | PT MUJI LINES |
PERKAPALA N |
Jakarta | 2007 | aktif | 58.372.256 | PENUH | USD | 100.0 |
| 5 | PT GUNUNGBAY AN PRATAMACO AL |
PERTAMBAN GAN BATUBARA |
Jakarta | 1999 | aktif | 14.847.756 | PENUH | USD | 92.7 |
| 6 | KANGAROO RESOURCES Pty Ltd |
INVESTASI PADA ANTITAS ANAK |
Australia | aktif | 367.362.673 | PENUH | USD | 100.0 | |
| 7 | PT SUMBER ASET UTAMA |
JASA KONTRAKTO R PERTAMBAN GAN, PEMBANGUN AN, PENGANGKI TAN DAN PERDAGANG AN |
Jakarta | aktif | 0 | PENUH | USD | 100.0 | |
| 8 | PT DERMAGA ENERGI |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 23.089 | PENUH | USD | 99.0 | |
| 9 | PT TANUR JAYA |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 4.548.841 | PENUH | USD | 99.99 | |
| 10 | PT SILAU KENCANA |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 910.318 | PENUH | USD | 99.0 | |
| 11 | PT ORKIDA MAKMUR |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 20.549 | PENUH | USD | 99.0 | |
| 12 | PT SUMBER API |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 369.720 | PENUH | USD | 99.0 | |
| 13 | PT TIWA ABADI |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 9.114.523 | PENUH | USD | 99.99 | |
| 14 | PT MAHAKAM ENERGI LESTARI |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 4.893 | PENUH | USD | 99.99 | |
| 15 | PT MAHAKAM BARA ENERGI |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 707 | PENUH | USD | 99.99 | |
| 16 | PT MAMAHAK COAL MINING |
PERTAMBAN GAN BATUBARA |
Jakarta | 2010 | aktif | 529.702 | PENUH | USD | 99.99 |
| 17 | PT BARA KARSA LESTARI |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 3.543 | PENUH | USD | 99.99 |
| No | Nama | Kegiatan Usaha |
Lokasi | Tahun Komersil |
Status Operasi |
Jumlah Aset | Satuan | Mata Uang |
Persentase (%) |
|---|---|---|---|---|---|---|---|---|---|
| 18 | PT Apira Utama |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 2.713 | PENUH | USD | 99.99 | |
| 19 | PT Bara Sejati | PERTAMBAN GAN BATUBARA |
Jakarta | 2008 | aktif | 393.162 | PENUH | USD | 99.99 |
| 20 | PT Cahaya Alam |
PERTAMBAN GAN BATUBARA |
Jakarta | aktif | 231.018 | PENUH | USD | 99.99 | |
| 21 | PT Karsa Optima Jaya |
INVESTASI | Jakarta | 2007 | aktif | 1.710 | PENUH | USD | 100.0 |
| 22 | PT DERMAGA PERKASAPR ATAMA |
JASA BONGKAR MUAT BATUBARA |
Jakarta | 1995 | aktif | 89.005.372 | PENUH | USD | 87.4 |
| 23 | PT INDONESIA PRATAMA |
PERDAGANG AN, JASA KONTRAKTO RPERTAMBA NGAN |
Jakarta | 2005 | aktif | 164.161.442 | PENUH | USD | 100.0 |
| 24 | PT PERKASA INAKAKERTA |
PERTAMBAN GAN BATUBARA |
Jakarta | 2007 | aktif | 42.957.430 | PENUH | USD | 100.0 |
| 25 | PT WAHANA BARATAMA MINING |
PERTAMBAN GAN BATUBARA |
Jakarta | 2008 | aktif | 78.218.212 | PENUH | USD | 100.0 |
| 26 | PT BAYAN ENERGY |
PERTAMBAN GAN, PENGANGKU TAN DAN KONSTRUKSI |
Jakarta | 2005 | aktif | 111.982.348 | PENUH | USD | 99.99 |
| 27 | PT FIRMAN KETAUN PERKASA |
PERTAMBAN GAN BATUBARA |
Jakarta | 2008 | aktif | 87.289.307 | PENUH | USD | 100.0 |
| 28 | PT TEGUH SINARABADI |
PERTAMBAN GAN BATUBARA |
Jakarta | 2007 | aktif | 50.465.571 | PENUH | USD | 100.0 |
| 29 | PT METALINDO PROSESTAM A |
INVESTASI PADA ANAK PERUSAHAA N |
Jakarta | aktif | 397.171 | PENUH | USD | 95.2 |
Dokumen ini merupakan dokumen resmi Bayan Resources Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik. Bayan Resources Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information
Informasi umum
General information
31 December 2020
| Informasi umum | General information | |
|---|---|---|
| 31 December 2020 | ||
| Nama entitas | Bayan Resources Tbk | Entity name |
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya |
Explanation of change in name from the end of the preceding reporting period |
|
| Kode entitas | BYAN | Entity code |
| Nomor identifikasi entitas | AA524 | Entity identification number |
| Industri utama entitas | Umum / General | Entity main industry |
| Sektor | 2. Mining | Sector |
| Subsektor | 21. Coal Mining | Subsector |
| Informasi pemegang saham pengendali | Individual WNI | Controlling shareholder information |
| Jenis entitas | Local Company - Indonesia Jurisdiction |
Type of entity |
| Jenis efek yang dicatatkan | Saham / Stock | Type of listed securities |
| Jenis papan perdagangan tempat entitas tercatat |
Type of board on which the entity is listed |
|
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas |
Entitas grup / Group entity | Whether the financial statements are of an individual entity or a group of entities |
| Periode penyampaian laporan keuangan |
Tahunan / Annual | Period of financial statements submissions |
| Tanggal awal periode berjalan | January 01, 2020 | Current period start date |
| Tanggal akhir periode berjalan | December 31, 2020 | Current period end date |
| Tanggal akhir tahun sebelumnya | December 31, 2019 | Prior year end date |
| Tanggal awal periode sebelumnya | January 01, 2019 | Prior period start date |
| Tanggal akhir periode sebelumnya | December 31, 2019 | Prior period end date |
| Mata uang pelaporan | Dollar Amerika / USD | Description of presentation currency |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah |
14,105 | Conversion rate at reporting date if presentation currency is other than rupiah |
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan |
Satuan Penuh / Full Amount | Level of rounding used in financial statements |
| Jenis laporan atas laporan keuangan | Diaudit / Audited | Type of report on financial statements |
| Jenis opini auditor | Wajar Tanpa Pengecualian / Unqualified |
Type of auditor's opinion |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada |
Matters disclosed in emphasis-of-matter or other-matter paragraph, if any |
|
| Hasil penugasan review | Result of review engagement | |
| Tanggal laporan audit atau hasil laporan review |
March 30, 2021 | Date of auditor's opinion or result of review report |
| Auditor tahun berjalan | Tanudiredja, Wibisana, Rintis & Rekan |
Current year auditor |
| Nama partner audit tahun berjalan | Daniel Kohar S.E., CPA | Name of current year audit signing partner |
| Lama tahun penugasan partner yang menandatangani |
1 tahun | Number of years served as audit signing partner |
| Auditor tahun sebelumnya | Tanudiredja, Wibisana, Rintis & Rekan |
Prior year auditor |
| Nama partner audit tahun sebelumnya | Yusron, S.E. Ak., CPA | Name of prior year audit signing partner |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII A dua tentang independensi akuntan yang memberikan jasa audit di pasar modal |
Ya / Yes | Whether in compliance with BAPEPAM LK VIII A two rules concerning independence of accountant providing audit services in capital market |
|---|---|---|
[1210000] Statement of financial position presented using current and non-current - General Industry
Laporan posisi keuangan
Statement of financial position
| Laporan posisi keuangan |
Statement of financial position |
||||
|---|---|---|---|---|---|
| Aset | 31 December 2020 | 31 December 2019 | Assets | ||
| Aset lancar | Current assets | ||||
| Kas dan setara kas | 383,810,000 | 174,489,542 | Cash and cash equivalents | ||
| Dana yang dibatasi penggunaannya lancar |
10,455,079 | 238,110 | Current restricted funds | ||
| Aset keuangan derivatif lancar |
288,040 | Current derivative financial assets |
|||
| Piutang usaha | Trade receivables | ||||
| Piutang usaha pihak ketiga |
146,530,852 | 100,841,855 | Trade receivables third parties |
||
| Piutang usaha pihak berelasi |
6,980,396 | 8,596,762 | Trade receivables related parties |
||
| Piutang lainnya | Other receivables | ||||
| Piutang lainnya pihak ketiga |
8,273,186 | 6,048,224 | Other receivables third parties |
||
| Persediaan lancar | Current inventories | ||||
| Persediaan lancar lainnya |
87,796,454 | 209,527,382 | Current inventories | ||
| Uang muka lancar | Current advances | ||||
| Uang muka lancar lainnya |
6,576,979 | 10,722,003 | Other current advances | ||
| Pajak dibayar dimuka lancar |
115,528,327 | 4,884,494 | Current prepaid taxes | ||
| Aset non-keuangan lancar lainnya |
3,323,731 | 3,938,804 | Other current non-financial assets |
||
| Jumlah aset lancar | 769,275,004 | 519,575,216 | Total current assets | ||
| Aset tidak lancar | Non-current assets | ||||
| Dana yang dibatasi penggunaannya tidak lancar |
12,222,508 | 6,969,451 | Non-current restricted funds |
||
| Piutang tidak lancar lainnya |
Other non-current receivables |
||||
| Piutang tidak lancar lainnya pihak berelasi |
42,728 | 53,812 | Other non-current receivables related parties |
||
| Uang muka tidak lancar | Non-current advances | ||||
| Uang muka tidak lancar lainnya |
30,872,089 | 14,458,328 | Other non-current advances |
||
| Pajak dibayar dimuka tidak lancar |
46,356,021 | 156,198,581 | Non-current prepaid taxes | ||
| Aset pajak tangguhan | 34,213,197 | 22,349,762 | Deferred tax assets | ||
| Aset tetap | 326,707,725 | 330,906,389 | Property, plant and equipment |
||
| Properti pertambangan | 387,427,778 | 219,731,135 | Mining properties | ||
| Aset tidak lancar non-keuangan lainnya |
12,607,972 | 7,797,449 | Other non-current non-financial assets |
||
| Jumlah aset tidak lancar | 850,450,018 | 758,464,907 | Total non-current assets | ||
| Jumlah aset | 1,619,725,022 | 1,278,040,123 | Total assets | ||
| Liabilitas dan ekuitas | Liabilities and equity | ||||
| Liabilitas | Liabilities | ||||
| Liabilitas jangka pendek | Current liabilities | ||
| Utang usaha | Trade payables | ||
| Utang usaha pihak ketiga |
57,840,229 | 95,315,167 | Trade payables third parties |
| Utang usaha pihak berelasi |
5,133,308 | 16,693,561 | Trade payables related parties |
| Utang lainnya | Other payables | ||
| Utang lainnya pihak ketiga |
4,170,697 | 3,182,448 | Other payables third parties |
| Uang muka pelanggan jangka pendek |
Current advances from customers |
||
| Uang muka pelanggan jangka pendek pihak ketiga |
7,264,539 | 7,776,621 | Current advances from customers third parties |
| Beban akrual jangka pendek |
97,336,665 | 57,830,931 | Current accrued expenses |
| Utang pajak | 36,920,141 | 31,704,119 | Taxes payable |
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun |
Current maturities of long-term liabilities |
||
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas utang bank |
363,611,574 | Current maturities of bank loans |
|
| Liabilitas jangka panjang yang jatuh tempo dalam satu tahun atas liabilitas sewa pembiayaan |
1,552,901 | Current maturities of finance lease liabilities |
|
| Liabilitas keuangan derivatif jangka pendek |
26,476,980 | 4,822,662 | Short-term derivative financial liabilities |
| Jumlah liabilitas jangka pendek |
236,695,460 | 580,937,083 | Total current liabilities |
| Liabilitas jangka panjang | Non-current liabilities | ||
| Liabilitas keuangan derivatif jangka panjang |
14,082,300 | Long-term derivative financial liabilities |
|
| Liabilitas pajak tangguhan |
74,661,331 | 52,335,335 | Deferred tax liabilities |
| Liabilitas jangka panjang setelah dikurangi bagian yang jatuh tempo dalam satu tahun |
Long-term liabilities net of current maturities |
||
| Liabilitas jangka panjang atas liabilitas sewa pembiayaan |
5,257,491 | Long-term finance lease liabilities |
|
| Liabilitas jangka panjang atas utang obligasi |
394,743,190 | Long-term bonds payable |
|
| Provisi jangka panjang |
Non-current provisions |
||
| Provisi restorasi dan rehabilitasi jangka panjang |
20,148,918 | 15,362,597 | Non-current provisions for restoration and rehabilitation |
| Kewajiban imbalan pasca kerja jangka panjang |
12,582,558 | 10,324,945 | Long-term post-employment benefit obligations |
| Jumlah liabilitas jangka | 521,475,788 | 78,022,877 | Total non-current |
| panjang | liabilities | ||
|---|---|---|---|
| Jumlah liabilitas | 758,171,248 | 658,959,960 | Total liabilities |
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk |
Equity attributable to equity owners of parent entity |
||
| Saham biasa | 35,685,809 | 35,685,809 | Common stocks |
| Tambahan modal disetor |
200,202,189 | 200,202,189 | Additional paid-in capital |
| Cadangan lindung nilai arus kas |
( ) 28,643,394 |
( ) 3,092,147 |
Reserve of cash flow hedges |
| Cadangan lainnya | ( ) 106,274,977 |
( ) 106,274,977 |
Other reserves |
| Komponen ekuitas lainnya |
1,934,614 | 1,934,614 | Other components of equity |
| Saldo laba (akumulasi kerugian) |
Retained earnings (deficit) |
||
| Saldo laba yang telah ditentukan penggunaannya |
8,176,536 | 8,176,536 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya |
720,360,894 | 458,976,638 | Unappropriated retained earnings |
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk |
831,441,671 | 595,608,662 | Total equity attributable to equity owners of parent entity |
| Kepentingan non-pengendali |
30,112,103 | 23,471,501 | Non-controlling interests |
| Jumlah ekuitas | 861,553,774 | 619,080,163 | Total equity |
| Jumlah liabilitas dan ekuitas | 1,619,725,022 | 1,278,040,123 | Total liabilities and equity |
[1311000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by function - General Industry
Laporan laba rugi dan penghasilan komprehensif lain
Statement of profit or loss and other comprehensive income
| Laporan laba rugi dan penghasilan komprehensif lain |
Statement of profit or loss and other comprehensive income |
||||
|---|---|---|---|---|---|
| Penjualan dan pendapatan usaha | 31 December 2020 | 31 December 2019 | Sales and revenue | ||
| 1,395,113,268 | 1,391,589,834 | ||||
| Beban pokok penjualan dan pendapatan |
( ) 932,247,494 |
( ) 902,228,295 |
Cost of sales and revenue | ||
| Jumlah laba bruto | 462,865,774 | 489,361,539 | Total gross profit | ||
| Beban penjualan | ( ) 146,718,408 |
( ) 146,327,516 |
Selling expenses | ||
| Beban umum dan administrasi | ( ) 31,073,459 |
( ) 26,492,082 |
General and administrative expenses |
||
| Pendapatan keuangan | 4,960,646 | 4,978,885 | Finance income | ||
| Beban keuangan | ( ) 35,954,679 |
( ) 9,554,528 |
Finance costs | ||
| Keuntungan (kerugian) selisih kurs mata uang asing |
4,051,162 | ( ) 565,014 |
Gains (losses) on changes in foreign exchange rates |
||
| Pendapatan lainnya | 2,639,850 | 224,086 | Other income | ||
| Keuntungan (kerugian) lainnya | 165,864,761 | Other gains (losses) | |||
| Jumlah laba (rugi) sebelum pajak penghasilan |
426,635,647 | 311,625,370 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | ( ) 82,175,777 |
( ) 77,414,093 |
Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan |
344,459,870 | 234,211,277 | Total profit (loss) from continuing operations |
||
| Jumlah laba (rugi) | 344,459,870 | 234,211,277 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, setelah pajak |
Other comprehensive income, after tax |
||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that will not be reclassified to profit or loss, after tax |
||||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, setelah pajak |
( ) 687,941 |
110,632 | Other comprehensive income for remeasurement of defined benefit obligation, after tax |
||
| Jumlah pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak |
( ) 687,941 |
110,632 | Total other comprehensive income that will not be reclassified to profit or loss, after tax |
||
| Pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak |
Other comprehensive income that may be reclassified to profit or loss, after tax |
||||
| Keuntungan (kerugian) lindung nilai arus kas, setelah pajak |
( ) 25,551,247 |
22,926,361 | Gains (losses) on cash flow hedges, after tax |
||
| Jumlah pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak |
( ) 25,551,247 |
22,926,361 | Total other comprehensive income that may be reclassified to profit or loss, after tax |
||
| Jumlah pendapatan komprehensif lainnya, setelah pajak |
( ) 26,239,188 |
23,036,993 | Total other comprehensive income, after tax |
||
| Jumlah laba rugi komprehensif | 318,220,682 | 257,248,270 | Total comprehensive income | ||
| Laba (rugi) yang dapat | Profit (loss) attributable to | ||||
diatribusikan
| diatribusikan | |||
|---|---|---|---|
| Laba (rugi) yang dapat diatribusikan ke entitas induk |
328,738,867 | 223,394,384 | Profit (loss) attributable to parent entity |
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali |
15,721,003 | 10,816,893 | Profit (loss) attributable to non-controlling interests |
| Laba rugi komprehensif yang dapat diatribusikan |
Comprehensive income attributable to |
||
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk |
302,499,679 | 246,431,377 | Comprehensive income attributable to parent entity |
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali |
15,721,003 | 10,816,893 | Comprehensive income attributable to non-controlling interests |
| Laba (rugi) per saham | Earnings (loss) per share | ||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk |
Basic earnings per share attributable to equity owners of the parent entity |
||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan |
0.1 | 0.07 | Basic earnings (loss) per share from continuing operations |
[1410000] Statement of changes in equity - General Industry - Current Year
31 December 2020
| Laporan perubahan ekuitas Posisi ekuitas |
Laporan perubahan ekuitas Posisi ekuitas |
Statement of changes in equity Equity position |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Saham biasa | Tambahan modal disetor | Cadangan lindung nilai arus kas |
Cadangan lainnya | Kepentingan ekuitas lainnya | Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | ||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Reserve of cash flow hedges | Other reserves | Other equity interests | Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
35,685,809 | 200,202,189 | ( ) 3,092,147 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 458,976,638 | 595,608,662 | 23,471,501 | 619,080,163 | Balance before restatement at beginning of period |
||||||||||||||||||||
| Posisi ekuitas, awal periode | 35,685,809 | 200,202,189 | ( ) 3,092,147 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 458,976,638 | 595,608,662 | 23,471,501 | 619,080,163 | Equity position, beginning of the period |
||||||||||||||||||||
| Laba (rugi) | 328,738,867 | 328,738,867 | 15,721,003 | 344,459,870 | Profit (loss) | ||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | ( ) 25,551,247 |
( ) 687,941 |
( ) 26,239,188 |
( ) 26,239,188 |
Other comprehensive income | ||||||||||||||||||||||||||
| Distribusi dividen kas | ( ) 66,666,670 |
( ) 66,666,670 |
( ) 9,080,401 |
( ) 75,747,071 |
Distributions of cash dividends | ||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 35,685,809 | 200,202,189 | ( ) 28,643,394 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 720,360,894 | 831,441,671 | 30,112,103 | 861,553,774 | Equity position, end of the period |
[1410000] Statement of changes in equity - General Industry - Prior Year
31 December 2019
| Laporan perubahan ekuitas Posisi ekuitas |
Laporan perubahan ekuitas Posisi ekuitas |
Statement of changes in equity Equity position |
|||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Saham biasa | Tambahan modal disetor | Cadangan lindung nilai arus kas |
Cadangan lainnya | Kepentingan ekuitas lainnya | Saldo laba yang telah ditentukan penggunaannya |
Saldo laba yang belum ditentukan penggunaannya |
Ekuitas yang dapat diatribusikan kepada entitas induk |
Kepentingan non-pengendali | Ekuitas | ||||||||||||||||||||||
| Common stocks | Additional paid-in capital | Reserve of cash flow hedges | Other reserves | Other equity interests | Appropriated retained earnings | Unappropriated retained earnings |
Equity attributable to parent entity |
Non-controlling interests | Equity | ||||||||||||||||||||||
| Saldo awal periode sebelum penyajian kembali |
35,685,809 | 200,202,189 | ( ) 26,018,508 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 535,471,637 | 649,177,300 | 28,893,034 | 678,070,334 | Balance before restatement at beginning of period |
||||||||||||||||||||
| Posisi ekuitas, awal periode | 35,685,809 | 200,202,189 | ( ) 26,018,508 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 535,471,637 | 649,177,300 | 28,893,034 | 678,070,334 | Equity position, beginning of the period |
||||||||||||||||||||
| Laba (rugi) | 223,394,384 | 223,394,384 | 10,816,893 | 234,211,277 | Profit (loss) | ||||||||||||||||||||||||||
| Pendapatan komprehensif lainnya | 22,926,361 | 110,632 | 23,036,993 | 23,036,993 | Other comprehensive income | ||||||||||||||||||||||||||
| Distribusi dividen kas | ( ) 300,000,015 |
( ) 300,000,015 |
( ) 16,238,426 |
( ) 316,238,441 |
Distributions of cash dividends | ||||||||||||||||||||||||||
| Posisi ekuitas, akhir periode | 35,685,809 | 200,202,189 | ( ) 3,092,147 |
( ) 106,274,977 |
1,934,614 | 8,176,536 | 458,976,638 | 595,608,662 | 23,471,501 | 619,080,163 | Equity position, end of the period |
[1510000] Statement of cash flows, direct method - General Industry
Laporan arus kas
Statement of cash flows
| Arus kas dari aktivitas operasi | 31 December 2020 | 31 December 2019 | Cash flows from operating activities |
||
|---|---|---|---|---|---|
| Penerimaan kas dari aktivitas operasi |
Cash receipts from operating activities |
||||
| Penerimaan dari pelanggan | 1,349,906,256 | 1,386,804,138 | Receipts from customers | ||
| Pembayaran kas dari aktivitas operasi |
Cash payments from operating activities |
||||
| Pembayaran kepada pemasok atas barang dan jasa |
( ) 839,647,743 |
( ) 1,013,122,329 |
Payments to suppliers for goods and services |
||
| Pembayaran gaji dan tunjangan |
( ) 50,420,384 |
( ) 48,601,357 |
Payments for salaries and allowances |
||
| Pembayaran royalti dan iuran eksploitasi |
( ) 57,073,518 |
( ) 88,138,215 |
Payments for royalties and exploitation fees |
||
| Pembayaran kas lainnya untuk beban operasi |
( ) 522,694 |
( ) 872,591 |
Other cash payments for operating activities |
||
| Kas diperoleh dari (digunakan untuk) operasi |
402,241,917 | 236,069,646 | Cash generated from (used in) operations |
||
| Pembayaran bunga dari aktivitas operasi |
( ) 17,430,509 |
( ) 8,321,629 |
Interests paid from operating activities |
||
| Penerimaan pengembalian (pembayaran) pajak penghasilan dari aktivitas operasi |
( ) 23,836,407 |
( ) 178,271,347 |
Income taxes refunded (paid) from operating activities |
||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas operasi |
360,975,001 | 49,476,670 | Total net cash flows received from (used in) operating activities |
||
| Arus kas dari aktivitas investasi | Cash flows from investing activities |
||||
| Penerimaan dari penjualan aset tetap |
204,252 | 2,937,295 | Proceeds from disposal of property, plant and equipment |
||
| Pembayaran untuk perolehan aset tetap |
( ) 87,682,310 |
( ) 59,471,665 |
Payments for acquisition of property, plant and equipment |
||
| Pembayaran untuk perolehan properti pertambangan |
( ) 2,607,204 |
( ) 3,672,700 |
Payments for acquisition of mining properties |
||
| Pencairan (penempatan) dana yang dibatasi penggunaannya dari aktivitas investasi |
( ) 15,470,026 |
25,439,229 | Withdrawal (placement) of restricted funds from investing activities |
||
| Penerimaan bunga dari aktivitas investasi |
4,960,646 | 4,978,885 | Interests received from investing activities |
||
| Penerimaan (pengeluaran) kas lainnya dari aktivitas investasi |
7,305,222 | Other cash inflows (outflows) from investing activities |
|||
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas investasi |
( ) 100,594,642 |
( ) 22,483,734 |
Total net cash flows received from (used in) investing activities |
||
| Arus kas dari aktivitas pendanaan |
Cash flows from financing activities |
||||
| Penerimaan pinjaman bank | 305,000,000 | Proceeds from bank loans | |||
| Pembayaran pinjaman bank | ( ) 365,000,000 |
( ) 70,000,000 |
Payments of bank loans | ||
| Pembayaran liabilitas sewa pembiayaan |
( ) 2,387,346 |
Payments of finance lease liabilities |
|||
| Penerimaan dari penerbitan obligasi |
400,000,000 | Proceeds from bonds payable | |||
| Pembayaran pinjaman lainnya | ( ) 7,692,893 |
( ) 1,120,000 |
Payments of other borrowings |
|---|---|---|---|
| Pembayaran dividen dari aktivitas pendanaan |
( ) 75,747,071 |
( ) 316,238,441 |
Dividends paid from financing activities |
| Jumlah arus kas bersih yang diperoleh dari (digunakan untuk) aktivitas pendanaan |
( ) 50,827,310 |
( ) 82,358,441 |
Total net cash flows received from (used in) financing activities |
| Jumlah kenaikan (penurunan) bersih kas dan setara kas |
209,553,049 | ( ) 55,365,505 |
Total net increase (decrease) in cash and cash equivalents |
| Kas dan setara kas arus kas, awal periode |
174,489,542 | 229,184,053 | Cash and cash equivalents cash flows, beginning of the period |
| Efek perubahan nilai kurs pada kas dan setara kas |
( ) 232,591 |
670,994 | Effect of exchange rate changes on cash and cash equivalents |
| Kas dan setara kas arus kas, akhir periode |
383,810,000 | 174,489,542 | Cash and cash equivalents cash flows, end of the period |