Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Basware Oyj Interim / Quarterly Report 2021

Feb 3, 2022

3257_rns_2022-02-03_8d59e9c1-9b8b-438e-879b-678943ec577b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [99 x 28] intentionally omitted <==

Financial Statements Bulletin January-December 2021

x

Basware Corporation | https://investors.basware.com/en

1

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Basware Financial Statements Bulletin January December 2021: Order intake back to growth, net sales and EBIT in line with expectations

October-December 2021

  • Cloud ARR order intake amounted to EUR 6.0 million (EUR 5.9 million)

  • Net sales increased 2.4 percent to EUR 39,742 thousand (EUR 38,793 thousand), which amounted to 0.5 percent organic growth at constant currencies

  • Cloud revenue increased 10.4 percent to EUR 31,628 thousand (EUR 28,660 thousand), which amounted to 8.4 percent organic growth at constant currencies

  • EBIT increased 26.2 percent to EUR 1,532 thousand (EUR 1,213 thousand)

  • Earnings per share (diluted) were EUR -0.04 (EUR -0.13)

January-December 2021

  • Cloud ARR order intake amounted to EUR 17.1 million (EUR 19.3 million)

  • Net sales increased 1.0 percent to EUR 153,155 thousand (EUR 151,579 thousand), which amounted to 0.9 percent organic growth at constant currencies

  • Cloud revenue increased 8.8 percent to EUR 119,996 thousand (EUR 110,312 thousand), which amounted to 8.6 percent organic growth at constant currencies

  • EBIT increased 53.1 percent to EUR 7,144 thousand (EUR 4,667 thousand)

  • Earnings per share (diluted) were EUR -0.99 (EUR -0.51)

Key figures

EUR thousand 10-12/
2021
10-12/
2020
Change,
%
1-12/
2021
1-12/
2020
Change,
%
Net sales 39,742 38,793
2.4
153,155 151,579 1.0
Cloud revenue 31,628 28,660
10.4
119,996 110,312 8.8
Cloud ARR order intake 6,010 5,899
1.9
17,064 19,250 -11.4
EBIT 1,532 1,213
26.2
7,144 4,667 53.1
EBITDA 5,362 5,044
6.3
22,828 20,207 13.0
Gearing, %1 72.5 53.0
36.8
72.5 53.0 36.8
Cash and cash equivalents1 31,060 40,461
-23.2
31,060 40,461 -23.2
Cash flow from operating activities 8,795 5,633
56.1
20,435 25,252 -19.1
Earnings per share, diluted, EUR -0.04 -0.13
64.4
-0.99 -0.51 -93.7
Personnel1 1,347 1,336
0.8
1,347 1,336 0.8
1 At the end of the period.

The Financial Statements Bulletin is unaudited.

Guidance for 2022

Basware guides the following for the full year 2022:

  • Order Intake to grow between 15 and 35 percent at organic constant currencies

  • • Net sales to grow between 3 and 6 percent at organic constant currencies

  • EBIT between EUR 7 and 10 million

Basware Corporation | https://investors.basware.com/en

2

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

CEO Klaus Andersen:

“Q4 was a good quarter for us overall. Net sales and profitability developed as expected. Total net sales grew 1%, at organic constant currencies, to EUR 39.7 million, while Cloud revenue grew 8% at organic constant currencies, amounting to EUR 31.6 million. Consulting revenue amounted to EUR 6.6 million in Q4, a decline compared to the same quarter last year. Increased partner implementation activity, especially in North America, and a lower number of new projects coming in earlier in the year impacted the Consulting revenues in Q4. Maintenance and License revenue declined in line with expectations. EBIT continued to develop positively and amounted to EUR 1.5 million for the quarter, an increase of 26% YoY. Our cash position remained strong and was EUR 31.1 million at the end of the quarter.

In 2021 we essentially completed our Cloud journey, with 80% of revenues in Q4 coming from the Cloud software business and 17% from Cloud related professional services. Net sales amounted to EUR 153.2 million, 1% organic growth at constant currencies compared to 2020. Cloud revenue reached EUR 120 million, an organic growth of 9% at constant currencies compared to 2020. Consulting revenues amounted to EUR 26.9 million, a small increase compared to 2020. Maintenance and License revenue declined as expected and according to the strategy. EBIT was EUR 7.1 million with a robust increase of 53% compared to 2020.

In 2021, as a result of our Cloud journey progress and a growing loyal customer base, we delivered strong cloud metrics, with Basware's gross renewal rate at 96 percent and net renewal rate at 104 percent. Cloud gross margin was 68.3 percent in 2021, 0.6 percentage point higher than in 2020. Our customer lifetime value to customer acquisition cost ratio (LTV/CAC) was 7.2 times in 2021.

Order intake for the quarter was EUR 6.0 million, growing 1.9% YoY. New logo order intake grew 35.9% YoY and contributed to the total order intake for the quarter with EUR 1.8 million. Many well-known companies such as Auchan, Carmeuse, Grass Valley, SRV and DOF signed up for our cloud services in Q4.

Full year order intake was EUR 17.1 million compared to EUR 19.3 million in 2020, bearing in mind that the large US fast food chain signed in Q3 is not visible in the 2021 order intake numbers. The positive trend in our Partner reseller channel continued, with approximately 18% or EUR 3.1 million of the full year order intake coming from resellers. In 2020 that number was EUR 2.3 million or approximately 12%.

In Q4 we launched to selected pilot customers an exciting innovation and add-on service, Smart Coding, using Artificial Intelligence. Smart Coding helps to reduce the number of touches on invoices by creating machine-learning based coding proposals, thus reducing the time spent on invoice processing even further. In addition, we continued to support our customers in their compliance journey in the global e-invoicing space and introduced an e-invoice compliance map to our homepages with comprehensive descriptions of e-invoicing requirements across the globe. In Procurement we are constantly increasing the depth of functionalities and capabilities. The demand for our next generation Basware Purchase solution grew steadily during the year and we reached 40% growth in number of customers with production usage at the end of the year.

Engaging and aligning all our stakeholders towards our long-term value creation is crucial. I am very pleased that in Q4 we established, for the first time in Basware’s history, a long-term Employee share savings plan. An initiative that gives all Basware employees the opportunity to become an even more integrated part of company’s long-term value creation.

Going into 2022, the momentum we have in Procurement clearly indicates that we are steadily heading towards becoming best in class, not only in Networked Accounts Payable, but also in the wider Networked Purchase-to-Pay space. In 2022 our focus is on accelerating sustainable growth. We will continue to strive towards improved sales execution and efficient demand generation, and at the same time increasing the capacity in this area. Based on the pipeline development we experienced in the second half of 2021 and the order intake performance in the last quarter of 2021, we have increased confidence in continuing the growth in order intake in 2022.”

Basware Corporation | https://investors.basware.com/en

3

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Net sales

Net sales
Net sales by revenue type, 10-12/ 10-12/ Change,
1-12/
1-12/ Change,
EUR thousand 2021 2020 % 2021 2020 %
Cloud 31,628 28,660 10.4
119,996
110,312 8.8
Consulting 6,643 7,002 -5.1
26,942
26,875 0.2
Maintenance, license and other 1,472 3,131 -53.0
6,216
14,392 -56.8
Total 39,742 38,793 2.4
153,155
151,579 1.0
Net sales by customer location, 10-12/ 10-12/ Change,
1-12/
1-12/ Change,
EUR thousand 2021 2020 % 2021 2020 %
Americas 8,474 9,060 -6.5
33,641
35,013 -3.9
Europe 14,577 13,503 8.0
54,767
52,176 5.0
Nordics 14,696 14,338 2.5
56,904
56,428 0.8
APAC 1,994 1,892 5.4
7,843
7,962 -1.5
Total 39,742 38,793 2.4
153,155
151,579 1.0

Net sales by revenue type

Net sales by customer location

==> picture [478 x 112] intentionally omitted <==

----- Start of picture text -----

Cloud 80% Americas 21%
Consulting 17% Europe 37%
Q4/21 Q4/21
Nordics 37%
Maintenance, license
and other 3% APAC 5%
----- End of picture text -----

Basware’s net sales for the fourth quarter amounted to EUR 39,742 thousand (EUR 38,793 thousand), an increase of 2.4 percent. This equated to 0.5 percent organic growth at constant currencies.

Basware’s net sales for the year 2021 amounted to EUR 153,155 thousand (EUR 151,579 thousand), an increase of 1.0 percent. This equated to 0.9 percent organic growth at constant currencies.

Cloud revenues continued to grow during the fourth quarter. Cloud revenues in the fourth quarter were EUR 31,628 thousand (EUR 28,660 thousand), up by 10.4 percent, equating to 8.4 percent organic growth at constant currencies and accounted for 79.6 percent (73.9%) of net sales.

In the fourth quarter consulting revenues decreased 5.1 percent, equating to 7.6 percent organic decrease at constant currencies. Increased partner implementation activity, especially in North America, and a lower number of new projects coming in earlier in the year impacted the Consulting revenues in the fourth quarter.

Maintenance and license revenues declined in line with expectations as Basware transitions customers to the cloud and discontinues some of Basware’s legacy services. In the fourth quarter maintenance, license and other revenues decreased 53.0 percent, equating to 53.6 percent organic decrease at constant currencies. The accelerated decline in maintenance is due to end of life of some of Basware’s legacy onpremise products triggered on January 1[st] 2021.

Basware Corporation | https://investors.basware.com/en

4

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Basware’s net sales for the fourth quarter from the Americas was positively impacted by the development of US dollar against the Euro. At constant currencies net sales for the fourth quarter from Americas declined by 10.3 percent YoY. Net sales from Americas for the fourth quarter was negatively impacted by significantly increased partner implementation activity. Basware’s net sales for the full year 2021 from Americas was negatively impacted by the development of US dollar against Euro. At constant currencies net sales from Americas in 2021 declined by 0.9 percent year on year.

Cloud order intake

Cloud order intake
Order intake by type, 10-12/ 10-12/ Change, 1-12/ 1-12/ Change,
EUR thousand 2021 2020 % 2021 2020 %
New logo 1,772 1,304 35.9 6,045 6,065 -0.3
Expansion 3,039 3,746 -18.9 8,378 9,357 -10.5
Transformation 1,199 849 41.2 2,641 3,828 -31.0
Total 6,010 5,899 1.9 17,064 19,250 -11.4
Order intake by type, Q4 Q3 Q2
Q1

Q4
Q3
Q2
Q1
EUR thousand 2021 2021 2021
2021

2020
2020
2020
2020
New logo 1,772 767 2,795
711

1,304

1,143

2,624

994
Expansion 3,039 1,434 2,214
1,691

3,746

1,587

2,262

1,763
Transformation 1,199 373 602
467

849

875

1,244

860
Total 6,010 2,575 5,611
2,868

5,899
3,604
6,131
3,617

Cloud order intake by customer location in Q4/2021 and Q4/2020

Q4/21 Q4/21 Americas 9%
Europe 52%
Q4/20 Americas 13%
Europe 59%
Nordics 39%
APAC 0%
Nordics 23%
APAC 5%

Basware’s total cloud annual recurring revenue (ARR) gross order intake in the fourth quarter amounted to EUR 6,010 thousand (EUR 5,899 thousand), an increase of 1.9 percent from corresponding period last year. This equated to 0.8 percent growth on an organic constant currency basis.

Basware’s cloud order intake for the year 2021 amounted to EUR 17,064 thousand (EUR 19,250 thousand), a decrease of 11.4 percent. This equated to 11.2 percent decline on an organic constant currency basis. Full year order intake performance was impacted by uncertainty in the business environment primarily caused by the pandemic. Based on the systematic actions to improve sales execution throughout the year, order intake returned to growth in Q4 2021.

Basware reports from Q4 2021 onwards the distribution of cloud order intake into new logo, expansion and transformation order intake types. In Q4 2021 the company reports as an additional disclosure the distribution of order intake between 2020−2021 by quarter and by year. New logo means a new customer to Basware with whom it does not have prior significant business.

Basware Corporation | https://investors.basware.com/en

5

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Out of total cloud order intake, new logo increased by 35.9 percent for the fourth quarter compared to corresponding quarter last year and amounted to EUR 1,772 thousand (EUR 1,304 thousand). Expansion decreased by 18.9 percent for the fourth quarter and amounted to EUR 3,039 thousand (EUR 3,746 thousand). The corresponding period last year included a significant customer expansion deal and by adjusting for it, expansion sales growth for Q4 2021 was strong and broad based. In the fourth quarter new logos represented 29%, expansions 51% and transformations 20% of the total cloud order intake. For the year 2021, order intake consisted of 35% new logos, 49% expansions, and 15% transformations.

There will be a time lag before order intake is visible in net sales. Historically, around one quarter of the full year’s new ARR order intake converts into revenues in the same year, with roughly fifty to sixty percent converting to revenues in the following year and the remainder thereafter. Further information on the definition of annual recurring revenue gross order intake is included in the section on Definitions of Key Indicators and Alternative Performance Measures.

Financial performance

Financial performance
EUR thousand 10-12/
2021
10-12/
2020
Change,
%
1-12/
2021
1-12/
2020
Change, %
Net sales 39,742 38,793 2.4 153,155 151,579 1.0
Cost of sales -17,275 -16,474 4.9 -66,837 -65,941 1.4
Gross profit 22,467 22,318 0.7 86,317 85,638 0.8
Sales and marketing -11,162 -10,853 2.8 -38,286 -40,001 -4.3
Research and development -7,030 -6,692 5.0 -27,928 -25,930 7.7
General and administration -3,077 -3,565 -13.7 -13,038 -14,096 -7.5
Total operating expenses -21,269 -21,111 0.8 -79,252 -80,027 -1.0
Other operatingincome and expenses 333 5 6148.0 79 -944 N/A
EBIT 1,532 1,213 26.2 7,144 4,667 53.1
EBITDA 5,362 5,044 6.3 22,828 20,207 13.0

In the fourth quarter, cost of sales amounted to EUR 17,275 thousand (EUR 16,474 thousand), an increase of 4.9 percent. The cloud gross margin was 68 percent in the fourth quarter, flat in comparison to the fourth quarter of 2020.

Out of the total operating expenses, sales and marketing expenses increased 2.8 percent, research and development expenses increased 5.0 percent and general and administration expenses decreased 13.7 percent during the fourth quarter. Sales and marketing costs increased in comparison with the fourth quarter of 2020 mainly due to increased investments into demand generation activities. Research and development costs increased in comparison to corresponding period last year mainly due to higher amortizations of completed development projects, and by a lower level of capitalization of R&D expenses. General and administration costs decreased in comparison to corresponding period last year mainly because of lower level of incentive costs.

Basware’s research and development investments including capitalizations but excluding amortizations totalled EUR 6,370 thousand (EUR 6,196 thousand), or 16.0 percent (16.0%) of net sales during the quarter.

Basware’s EBITDA was EUR 5,362 thousand (EUR 5,044 thousand) and adjusted EBITDA was EUR 5,458 thousand (EUR 5,098 thousand) in the fourth quarter. The adjustments to EBITDA totalled EUR 96 thousand (EUR 53 thousand) in the quarter. Other operating income and expenses amounted to EUR 333 thousand (EUR 5 thousand).

Basware’s EBIT for the quarter amounted to EUR 1,532 thousand (EUR 1,213 thousand).

Basware Corporation | https://investors.basware.com/en

6

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

In 2021, Basware’s EBITDA was EUR 22,828 thousand (EUR 20,207 thousand) and EBIT EUR 7,144 thousand (EUR 4,667 thousand).

Basware’s loss before taxes was EUR -302 thousand (EUR -2,188 thousand) and loss for the quarter EUR -650 thousand (EUR -1,821 thousand). Taxes for the quarter impacted the result by EUR -349 thousand (EUR 367 thousand). Finance income and expenses for the quarter amounted to EUR -1,833 thousand (EUR -3,401 thousand).

Diluted earnings per share were EUR -0.04 (EUR -0.13) for the quarter.

Cash flow, financing and investments

Cash flow from operating activities developed strongly during the fourth quarter and were EUR 8,795 thousand (EUR 5,633 thousand). The improvement in cash flows compared to corresponding period last year was mainly due to higher profitability and improved working-capital practices. Reporting period’s cash flow from operating activities was positively impacted by reduction in financial expenses as result of refinancing completed during the third quarter of 2021. EUR 897 thousand of the utilized payment deferral opportunities offered by different entities as a result Covid-19 situation are remaining to be repaid by the end of 2022.

Basware’s cash and cash equivalents including short-term deposits totalled EUR 31,060 thousand (EUR 40,461 thousand) at the end of the quarter. Cash balance decreased in comparison mainly because of the refinancing related payments of EUR 9,886 thousand during the third quarter of which EUR 8,332 thousand was related to the payment of the exit fee of the original debt facility and EUR 1,599 thousand related to the transaction fees. In connection with executing the refinancing transaction, EUR 5,000 thousand was transferred to a pledged bank account during the third quarter of 2021, attributable to an adjustment in the covenant terms related to the guarantee the Company has from Garantia for its multi-issuer bond.

Basware’s total assets on the balance sheet at the end of the quarter were EUR 220,720 thousand (EUR 224,862 thousand). Net cash flow from investments was EUR -2,476 thousand (EUR -1,989 thousand) in the quarter.

The equity ratio was 33.1 percent (36.7%) and gearing 72.5 percent (53.0%). Gearing increased because of lower cash balance and decreased equity driven by the loss for the period, both attributable to the refinancing transaction as expected. The Company’s interest-bearing liabilities excluding leasing liabilities totalled EUR 71,402 thousand (EUR 68,837 thousand), of which current liabilities accounted for EUR 1,175 thousand (EUR 2,173 thousand). The return on investment was 4.6 percent (2.9%) and return on equity -3.6 percent (-8.7%) in the quarter.

Personnel

Personnel by area, on average 10-12/
2021
10-12/
2020
Change,
%
1-12/
2021


1-12/
2020
Change,
%
Americas 90 105 -14.2 98
106
-7.6
Europe 388 376 3.4 380
373
1.9
Nordics 410 422 -2.9 416
425
-2.3
APAC 460 430 7.1 446
430
3.7
Total 1,349 1,333 1.2 1,339
1,334
0.4

Basware employed 1,349 (1,333) people on average during the quarter and 1,347 (1,336) at the end of the quarter.

Basware Corporation | https://investors.basware.com/en

7

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

On 31 December 2021, 12.0 percent (13.6%) of the personnel worked in sales and marketing, 31.8 percent (33.2%) in R&D, production and products, 44.8 percent (42.4%) in consulting and customer services and 11.4 percent (10.7%) in administration.

Basware’s personnel expenses were EUR 21,395 thousand (EUR 22,624 thousand) in the quarter.

Share and shareholders

Share Indicators 1-12/2021 1-12/2020
Share price performance, EUR
- lowest price 28.25 15.66
- highest price 43.85 42.85
- average price 37.43 29.58
- closing price 30.25 42.00
Market capitalization at end of period1, EUR 437,293,788 605,449,320
Number of shares1
- at end of the period 14,455,993 14,415,460
- average during the period 14,445,824 14,407,595
- average during the period, diluted 14,580,596 14,638,935
Number of traded shares (share issue adjusted) in Nasdaq Helsinki 4,162,965 4,817,685
% of average number of shares 28.6% 33.4%
Treasury shares held by the Company at end of the period 7,943 5,476
% of total shares 0.1% 0.0%
Share capital, EUR 3,528,368 3,528,368
Earnings per share, undiluted, EUR -0.99 -0.51
Earnings per share, diluted, EUR -0.99 -0.51
Adjusted earnings per share, undiluted, EUR -0.96 -0.50
Adjusted earnings per share, diluted, EUR -0.96 -0.50
Equity per share, EUR 5.06 5.73
Price per earnings (P/E) -30.70 -82.56
1 Excluding treasury shares

Basware had 11,533 (11,864) shareholders at the end of the quarter, including nominee-registers. Nomineeregistered holdings accounted for 54.1 percent (56.4%) of the total number of shares.

Basware Corporation | https://investors.basware.com/en

8

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Share price development and trading 1 January – 31 December 2021

==> picture [480 x 257] intentionally omitted <==

----- Start of picture text -----

60.00 800 000
700 000
50.00
600 000
40.00
500 000
30.00 400 000
300 000
20.00
200 000
10.00
100 000
0.00 0
Trading volume on Nasdaq Helsinki Basware Oyj OMX Helsinki (rebased)
04.01.2021 13.01.2021 21.01.2021 29.01.2021 08.02.2021 16.02.2021 24.02.2021 04.03.2021 12.03.2021 22.03.2021 30.03.2021 09.04.2021 19.04.2021 27.04.2021 05.05.2021 14.05.2021 24.05.2021 01.06.2021 09.06.2021 17.06.2021 28.06.2021 06.07.2021 14.07.2021 22.07.2021 30.07.2021 09.08.2021 17.08.2021 25.08.2021 02.09.2021 10.09.2021 20.09.2021 28.09.2021 06.10.2021 14.10.2021 22.10.2021 01.11.2021 09.11.2021 17.11.2021 25.11.2021 03.12.2021 14.12.2021 22.12.2021
----- End of picture text -----

(Source: Modular Finance AB)

Flagging notifications

During 2021, Basware Corporation received the following notifications from major shareholders:

Announcement date Shareholder Threshold Total holding, %
9 February Arrowgrass Master Fund Ltd Below 15% 14.3%
23 February LongPath Partners LP Over 10% 10.11%
15 April Arrowgrass Master Fund Ltd Below 10% 9.2%
20July Arrowgrass Master Fund Ltd Below 5% 4.4%

Annual General Meeting and authorizations of the Board of Directors

Basware Corporation’s Annual General Meeting 2021 was held on March 18, 2021. The Annual General Meeting adopted the annual accounts for the financial period ending on 31 December 2020. The remuneration report was approved, and the members of the Board of Directors as well as the CEO were discharged from liability for the financial period ending on 31 December 2020. The Annual General Meeting resolved in accordance with the proposal of the Board of Directors that no dividend will be paid for the year 2020.

The Annual General Meeting decided the number of members of the Board of Directors to be six. Mr. Ilkka Sihvo, Mr. Michael Ingelög, Mr. Daryl Rolley and Ms. Minna Smedsten were re-elected as members of the Board of Directors, and Mr. Carl Farrell and Mr. Jonathan Meister were elected as new members. The Board of Directors elected in its organizing meeting Michael Ingelög as the Chairperson and Ilkka Sihvo as the Vice Chairperson of the Board of Directors. Minna Smedsten was elected as the Chairperson of the Audit Committee and Carl Farrell, Jonathan Meister and Michael Ingelög as its members. Ilkka Sihvo was elected as the Chairperson of the Remuneration Committee and Daryl Rolley and Michael Ingelög as its members.

Basware Corporation | https://investors.basware.com/en

9

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Ernst & Young Oy, Authorized Public Accounting Firm, was elected as the company's auditor.

The Annual General Meeting decided to authorize the Board of Directors to decide on repurchase of company's own shares in accordance with the proposal of the Board of Directors. By virtue of the authorization, the Board of Directors is entitled to decide on repurchasing a maximum of 1,446,000 company's own shares. The company's own shares shall be repurchased otherwise than in proportion to the holdings of the shareholders by using the non-restricted equity through trading on regulated market organized by Nasdaq Helsinki Ltd at the market price prevailing at the time of acquisition. The repurchase authorization shall be valid for 18 months and it shall revoke the previous authorizations for repurchasing the company’s own shares.

The Annual General Meeting decided to authorize the Board of Directors to decide on issuing new shares and/or conveying the company’s own shares held by the company and/or granting special rights entitling to shares. A total maximum of 1,446,000 new shares may be issued and/or company's own shares held by the company may be conveyed. The number of shares to be issued to the company itself together with the shares repurchased by the company on basis of the repurchase authorization shall be at the maximum of 1,446,000 shares. The subscription price of the new shares and the consideration payable for the company’s own shares shall be recorded under the invested non-restricted equity fund. The authorizations shall be valid for 18 months.

On 18 March 2021 Basware announced a stock exchange release of the resolutions of the Annual General Meeting. The resolutions from Annual General Meetings are available on Basware’s investor website at https://investors.basware.com/en/governance/annual-general-meeting.

Strategy

Basware is a global market leader in networked Purchase-to-Pay with the largest open e-invoicing network in the world. The market growth is estimated to be slightly over 8 percent from 2022 onwards. In 2021, the Purchase-to-Pay core markets that Basware addresses were estimated to be worth EUR 4.3 billion and these markets are expected to grow to EUR 6.2 million by 2025. Purchase-to-Pay markets are driven by global megatrends such as digitalization and automation, increased regulation, rapid technological development and sustainability. Basware is focused on sustainable growth and profitability, increasing operational efficiency in the strategic business and simplifying operations.

Basware’s key growth markets are US, UK, Germany and France, where the company sees the greatest opportunity to win new customers. Each of Basware’s top 200 key customers brought on average approximately EUR 330 thousand annual recurring cloud revenue in 2021. Through add-on sales and geographical expansions, there is potential to increase the average revenue from existing customers.

Once Basware wins a new customer they typically stay with the company for many years. In 2021 Basware’s gross renewal rate was 96 percent and net renewal rate was 104 percent. The gross margin for cloud revenues in 2021 was 68 percent. Together these make the lifetime value of customer contracts high. In 2021 Basware had a customer lifetime value to customer acquisition cost ratio of approximately seven times.

Basware’s long-term ambition is to become the networked Purchase-to-Pay vendor of choice for large global enterprises. Basware moves forward to its vision through six Must-Wins, which define strategic priorities for the period 2020−2022. The Must-Wins relate to customer satisfaction, project delivery capabilities, procurement solution, growing with partners, cloud transformations and Network business. The first Must-Win relates to customer satisfaction, which is a priority across all functions, from first contact to project delivery, products and support. The second Must-Win is enhancing delivery capabilities internally and together with partners to meet customer needs for continuous improvement and change agility. With the number three Must-Win, Basware’s aim is to further strengthen its procurement solution and entire Source-to-Pay offering through partnerships and open API architecture. For number four, Basware aims to accelerate cloud growth through partnering. The fifth Must-Win battle is to complete the last phase in

Basware Corporation | https://investors.basware.com/en

10

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

customer cloud transformations and reallocate resources to long-term strategic areas. Basware has identified accelerating its Network business as the sixth Must-Win battle from 2021 onwards.

The second Must-Win Battle Delivery Capabilities was completed in 2021 and will be left out from the MustWin Battles, leaving five Must-Win Battles from 2022 onwards. Transformations now and after, which was defined as the fifth Must-Win Battle for year 2021, is renamed to Ignite Growth. With the Must-Win battle Ignite Growth Basware is focusing on accelerating growth in its business as the cloud transformations for Basware’s clients have essentially been completed. Ignite Growth will be effective from 2022 onwards.

Risks and uncertainty factors

Basware operates in a market where technological innovation plays a key role. While Basware is recognized as a leader within its segments by independent analysts, it is critical that Basware continues to innovate and develop its offering. Basware invests in product development to ensure the competitiveness of its product portfolio and good end-to-end quality, which impacts customer satisfaction, customer retention and expansion.

Basware has a growth strategy with high net sales growth expectations for the cloud business. Executing the strategy requires significant investments in sales and marketing and related resources in addition to an optimized pricing model with efficient customer delivery. At the same time, the industry transformation from an on-premise license-based business model to a SaaS model will accelerate the decline of certain Basware revenue streams, including license sales and maintenance. The transformation will also make consulting revenues more volatile. Until the transformation is fully complete, this will act as a drag on Group net sales growth. The churn rate may increase as Basware consolidates its product portfolio to focus on strategic high gross margin business.

Market disruptions such as consolidation of significant competitors, aggressive entries of new competitors or emergence of disruptive technologies may be a risk to Basware’s position as a market leader and to Basware’s market share.

The fact that more than 45 percent of the company’s sales are expected to come from non-euro countries exposes the Group’s net sales growth to foreign exchange rate movements. In case there is a significant movement of USD, GBP, NOK, SEK or AUD against the euro, reported net sales may be affected. In addition, a proportion of Basware’s costs are denominated in INR and RON. Political risks may have a negative effect on Basware. This includes the uncertainty around the status of the UK in relation to the European Union which may have a negative impact on Basware’s business in the UK, and additionally the uncertainty related to taxation and legislation in India which may have a negative impact on Basware’s business in India.

Basware considers acquisitions as part of its strategy. Acquisitions entail risks, such as failure in integrating acquisitions or in ensuring that the planned financial benefits and synergies of the acquisitions materialize.

Basware’s biggest operational risks relate to service disruption which could be as a result of, data centre failures, various data security threats and non-compliance risks related to Basware’s solutions and services, the company’s activities or its employees’ behaviour. Operational risks are actively managed by continuous improvement in risk monitoring and protection practices, external assessments as well as internal training of Basware’s personnel.

The Covid-19 pandemic may have an impact on the timing of organisations’ IT project decisions and implementations and on the global volume of invoices sent and received. This may impact Basware’s order intake, revenues, operating profit and cash flow. Basware has a business continuity plan in place including extensive remote working capabilities across all functions, however, should the Covid-19 situation materially affect employees’ ability to work, this may disturb Basware’s ability to serve its customers.

Basware announced on May 2021 that the Basware quality management system has been certified according to the International Organisation for Standardisation (ISO) 9001:2015 standard, the most widely

Basware Corporation | https://investors.basware.com/en

11

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

recognised international quality management standard. In 2021, Basware also started a project to certify its information security management system (ISMS) according to ISO27001 standard.

Other events of the quarter

On 24 November, the company announced that The Board of Directors of Basware has resolved to establish a new long-term share savings plan for the employees of Basware Corporation and its subsidiaries. The objective of the Employee Share Savings Plan (ESSP) is to offer all employees at Basware a favourable opportunity to invest a part of their salary in Basware shares. The intent of the initiative is to increase alignment of interests between employees and shareholders in Basware’s long-term value creation.

On 1 December, Basware arranged an investor briefing related to its strategy execution status. In the virtual briefing, the strategic priorities, Must Win Battles, for the last strategy period was refined. Must Win Battle delivery capabilities, is completed and will be left out from the Must Win Battles with five Must Win Battles remaining. Must Win Battle transformations now and after, is renamed to ignite growth as Basware has completed its cloud transformations for its clients and the focus is shifted to accelerate growth.

On 17 December, the company announced that The Board of Directors of Basware has resolved to establish a new long-term incentive structure for the company's management and key employees, which entails two share-based plans: Performance Share Plan 2022−2024, which steers key employees toward realizing established strategic objectives and increasing shareholder value, and Restricted Share Plan 2022, for selected key contributors in key markets. The aim of the new plans is to further align the objectives of shareholders and key employees, to retain key employees at the company, and to offer them competitive reward plans based on acquiring, receiving and holding the company's shares.

Events after the quarter

There were no significant events after the quarter.

Future outlook

Themes affecting net sales and EBIT

Basware considers the following key drivers affecting net sales and EBIT in 2022:

  • Gradual improvements in the business environment throughout the year

  • Gradual improvements in demand generation and sales execution throughout the year, and the timing in the ramp-up of Sales and Marketing capacity and spending

  • Cloud revenues impacted by cloud order intake volume and timing, churn and network transaction volume driven revenues. Approximately fifty percent of Basware’s network transaction services revenues are subscription based

  • Consulting services revenue is driven primarily by new logo wins, expansion sales, services adoption and efficiency projects for existing customers, as well as the level of partner delivered implementations

  • Revenues from maintenance and license will continue to decline approximately at the same rate as in 2021

  • Improvements in scalability and operational efficiency are expected to continue

  • Inflation and labour costs

Basware Corporation | https://investors.basware.com/en

12

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Guidance for 2022

Basware guides the following for the full year 2022:

  • Order Intake to grow between 15 and 35 percent at organic constant currencies

  • Net sales to grow between 3 and 6 percent at organic constant currencies

  • EBIT between EUR 7 and 10 million

Constant currencies mean that the effects of any changes in currencies are eliminated by calculating the figures for the period using comparable period’s exchange rates. Organic means that the figures are adjusted to remove the effects of any acquisitions or disposals within the past 12 months.

Board of Directors’ proposal for dividend

On 31 December 2021, the Group’s parent company’s distributable funds were EUR 12,533 thousand. The Board of Directors proposes to the Annual General Meeting that no dividend be paid for 2021.

Basware Corporation’s Annual General Meeting is planned to be held on 22 March 2022.

Basware Corporation’s financial calendar for 2022

  • 21 April 2022 at 8.45 a.m. EEST Interim Report for 1 January–31 March 2022

  • 21 July 2022 at 8.45 a.m. EEST Half-Year Financial Report for 1 January–30 June 2022

  • • 25 October 2022 at 8.45 a.m. EEST Interim Report for 1 January–30 September 2022

Espoo, Finland, on Wednesday, 2 February 2022

BASWARE CORPORATION

Board of Directors

Klaus Andersen, CEO

Basware Corporation | https://investors.basware.com/en

13

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

SUMMARY OF FINANCIAL STATEMENTS AND NOTES TO THE FINANCIAL STATEMENTS JANUARY 1 – DECEMBER 31, 2021

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

EUR thousand 10-12/
2021


10-12/
2020


Change,
%
1-12/
2021


1-12/
2020
Change,
%
NET SALES 39,742 38,793 2.4 153,155 151,579 1.0
Cost of sales -17,275 -16,474 4.9 -66,837
-65,941
1.4
GROSS PROFIT 22,467 22,318 0.7 86,317
85,638
0.8
Sales and marketing -11,162 -10,853 2.8 -38,286 -40,001 -4.3
Research and development -7,030 -6,692 5.0 -27,928 -25,930 7.7
General and administration -3,077 -3,565 -13.7 -13,038 -14,096 -7.5
Total operating expenses -21,269 -21,111 0.8 -79,252 -80,027 -1.0
Other operatingincome and expenses 333 5 6,148.0 79
-944
N/A
OPERATING PROFIT 1,532 1,213 26.2 7,144
4,667
53.1
Finance income and expenses -1,833 -3,401 -46.1 -20,565
-11,652
76.5
PROFIT/LOSS BEFORE TAXES -302 -2,188 86.2 -13,421
-6,985
-92.1
Income taxes -349 367 N/A -812
-345
135.6
PROFIT/LOSS FOR THE PERIOD -650 -1,821 64.3 -14,233
-7,329
-94.2
Other comprehensive income
Other comprehensive income that will not
be reclassified to profit or loss
Remeasurement of employee benefits -22 -4
-435.3
-33
-5
-610.1
Other comprehensive income that may be
reclassified subsequently to profit or loss
Exchange differences on translating foreign
operations
1,585 -472
N/A
4,977
-4,964
N/A
Cash flow hedges 117 -187
N/A
808
-435
N/A
Income tax relating to components of other
comprehensive income
-24 27
N/A
-131
112
N/A
Other comprehensive income for the year
net of tax
1,656 -636
N/A
5,621
-5,292
N/A
TOTAL COMPREHENSIVE INCOME 1,006 -2,458
N/A
-8,612
-12,621
31.8
Profit/loss attributable to:
Equity holders of the parent company -650 -1,821
64.3
-14,233
-7,329
-94.2
Total comprehensive income attributable
to:
Equity holders of the parent company 1,006 -2,458
N/A
-8,612
-12,621
31,8
Earnings per share
undiluted, EUR -0.04 -0.13
64.4
-0.99
-0.51
-93.7
diluted, EUR -0.04 -0.13
64.4
-0.99
-0.51
-93.7

Basware Corporation | https://investors.basware.com/en

14

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
EUR thousand Dec 31, 2021 Dec 31, 2020 Change, %
ASSETS
Non-current assets
Intangible assets 38,786 41,927 -7.5
Goodwill 80,257 76,676 4.7
Tangible assets 1,366 1,023 33.4
Right-of-use assets 11,470 14,322 -19.9
Non-current financial assets 13 13 -0.2
Other receivables 8,133 3,541 129.7
Contract assets 0 6 N/A
Deferred tax assets 11,673 10,592 10.2
Non-current assets 151,697 148,101 2.4
Current assets
Trade receivables 27,407 26,602 3.0
Other receivables 9,471 8,714 8.7
Contract assets 639 818 -21.9
Income tax receivables 445 166 168.4
Cash and cash equivalents 31,060 40,461 -23.2
Current assets 69,023 76,761 -10.1
ASSETS 220,720 224,862 -1.8

Basware Corporation | https://investors.basware.com/en

15

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
EUR thousand Dec 31, 2021 Dec 31, 2020
Change, %
EQUITY AND LIABILITIES
Shareholders’ equity
Share capital 3,528 3,528
0.0
Share premium account 1,187 1,187
0.0
Invested unrestricted equity fund 110,290 110,290
0.0
Other reserves 1,006 289
248.4
Translation differences -8,205 -13,137
-37.5
Retained earnings -34,843 -19,600
77.8
Shareholders’ equity 72,963 82,557
-11.6
Non-current liabilities
Deferred tax liability 5,960 5,071
17.5
Interest-bearing liabilities 70,227 66,665
5.3
Leasing liabilities, interest-bearing 8,986 11,647
-22.9
Contract liabilities 2,133 2,791
-23.6
Liabilities from employee benefits 509 388
31.2
Non-current liabilities 87,814 86,562
1.4
Current liabilities
Interest-bearing liabilities 1,175 2,173
-45.9
Leasing liabilities, interest-bearing 3,560 3,727
-4.5
Trade payables and other liabilities 34,930 30,470
14.6
Contract liabilities 19,965 19,177
4.1
Income tax liabilities 313 196
59.9
Current liabilities 59,943 55,743
7.5
EQUITY AND LIABILITIES 220,720 224,862
-1.8

Basware Corporation | https://investors.basware.com/en

16

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Share Inv. un-
Share premium Treasury restricted Other Translation
Retained
EUR thousand capital account shares equity reserves differences
**earnings **
Total
SHAREHOLDERS’ EQUITY
Jan 1, 2021
3,528 1,187 0 110,290 289 -13,137
-19,600
82,557
Comprehensive income 4,932 -14,229 -9,297
Share based payments -982 -982
Defined benefit plan -33 -33
Cash flow hedges 717 717
SHAREHOLDERS’ EQUITY
Dec 31, 2021
3,528 1,187 0 110,290 1,006 -8,205
-34,843
72,963
Share Inv. un-
Share premium Treasury restricted Other Translation
Retained
EUR thousand capital
account
shares equity reserves differences
**earnings **
Total
SHAREHOLDERS’ EQUITY
Jan 1, 2020
3,528 1,187 -98 110,388 653 -8,226
-13,347
94,086
Comprehensive income -4,912
-7,340
-12,253
Share based payments 98
-98
1,092
1,092
Defined benefit plan -5
-5
Cash flow hedges -363 -363
SHAREHOLDERS’ EQUITY
Dec 31, 2020
3,528 1,187 0 110,290 289
-13,137

-19,600

82,557

Basware Corporation | https://investors.basware.com/en

17

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

CONSOLIDATED STATEMENT OF CASH FLOWS

EUR thousand 10-12/
2021
10-12/
2020
1-12/
2021
1-12/
2020
Cash flow from operating activities
Profit/loss for the period -650 -1,821
-14,233
-7,329
Adjustments for profit:
Depreciation and amortisation 3,830 3,831
15,685
15,540
Unrealised foreign exchange gains and losses 97 688
310
690
Financial income and expenses 1,746 2,806
20,217
11,068
Tax on income from operations 349 -367
812
345
Other adjustments 77 1,146
-512
1,566
Total adjustments 6,099 8,104
36,513
29,208
Changes in working capital:
Increase (-) / decrease (+) in trade and other
receivables
565 54
749
810
Increase (+) / decrease (-) in trade and other
payables
3,299 -173
2,807
5,069
Increase / decrease inprovisions 0 20
0
-211
Total changes in working capital 3,864 -99
3,556
5,668
Financial items in operating activities -234 -243
-3,899
-1,301
Income taxespaid (-) / received (+) -283 -308
-1,502
-994
Cash flow from operating activities 8,795 5,633
20,435
25,252
Cash flow used in investing activities
Purchase of tangible and intangible assets -2,476 -1,989
-8,441
-9,470
Net proceeds from sale of tangible and intangible assets 0 0
33
7
Movements in short-term deposits and fixed deposits 0 0 -5,000 0
Cash flow from investing activities -2,476 -1,989 -13,408 -9,464
Cash flow from financing activities
Proceeds from current borrowings 0 0
0
176
Repayment of current borrowings 0 0
-1,996
-1,996
Payment related to financing 0 0
-9,886
0
Payment of lease liabilities -1,024 -1,086
-4,267
-4,257
Cash flow from financing activities -1,024 -1,086
-16,149
-6,076
Net change in cash and cash equivalents 5,295 2,558
-9,122
9,712
Cash and cash equivalents at the beginning of period 25,865 38,427
40,461
31,672
Net foreign exchange difference -100 -524
-279
-922
Cash and cash equivalents at the end of period 31,060 40,461
31,060
40,461

Basware Corporation | https://investors.basware.com/en

18

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

ACCOUNTING PRINCIPLES

This interim report has been prepared in accordance with IAS 34. The same accounting principles have been followed as in the annual financial statements except for the adoption of new standards and amendments effective as of January 1, 2021. The new standards and amendments had no impact on Group figures.

In April 2021, IFRS Interpretations Committee published their final agenda decision on the accounting of configuration and customization costs in a cloud computing arrangement (IAS 38 Intangible Assets). In this agenda decision, the Committee considered when an intangible asset can be recognized in relation to configuration and customization of an application software. As the IFRIC agenda decisions do not have a date when they enter into force, they are expected to be applied as soon as possible.

Basware has cloud computing arrangements and has analysed whether this agenda decision has an impact on the accounting principles related to costs in implementing cloud computing arrangements. As a result of this analysis, it was concluded that the IFRIC agenda decision has an impact on the earlier accounting treatment related to costs in cloud computing arrangements. As an outcome of the analysis, Basware has expensed cloud computing related costs which had a minor impact during the fourth quarter.

Preparation of financial statements in accordance with IFRS requires Basware’s management to make estimates and assumptions that have an effect on the amount of assets and liabilities on the balance sheet at the closing date as well as the amounts of income and expenses for the financial period. In addition, the management must exercise its judgement regarding the application of accounting policies. Since the estimates and assumptions are based on the views at the date of the financial statements, they include risks and uncertainties. The actual results may differ from the estimates and assumptions.

The amounts presented in the income statement and balance sheet are Group figures. The amounts presented in the release are rounded, so the sum of individual figures may differ from the sum reported. Percentage changes for net figures are shown on an absolute basis.

Adjusted EBIT and EBITDA

Adjusted EBIT and EBITDA
EUR thousand 10-12/
2021
10-12/
2020
Change,
%
1-12/
2021


1-12/
2020
Change,
%
EBIT 1,532 1,213 26.2 7,144
4,667
53.1
Adjustments:
Acquisition, disposal and restructuring
income (-) and expenses (+)
-21 -161 -87.0 -75
-301
-75.1
Efficiency related expenses 117 214 -45.3 432
453
-4.6
Total adjustments 96 53 81.1 357
152
134.9
Adjusted EBIT 1,628 1,266 28.6 7,501
4,819
55.7
Depreciation and amortization 3,830 3,831 0.0 15,685
15,540
0.9
Adjusted EBITDA 5,458 5,098 7.1 23,186
20,359
13.9
% of net sales 13.7% 13.1% 15.1%
13.4%

Information on products and services

Basware reports one operating segment. The reported segment is comprised of the entire Group, and the segment figures are consistent with the Group figures.

Basware reports revenues by type. Cloud revenue includes SaaS, Transaction services (consisting of e- invoicing, scan and capture services, printing services and network start-up fees) and Other cloud revenue. Non-cloud revenue includes Maintenance, License sales, Consulting services (consisting of professional services and customer services management) and Other non-cloud revenue.

Basware Corporation | https://investors.basware.com/en

19

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

EUR thousand 10-12/
2021
10-12/
2020
Change,
%

Change,
%1
1-12/
2021


1-12/
2020
Change,
%

Change,
%1
Cloud Revenue
SaaS 17,273 15,173 13.8
11.6
65,227
58,344
11.8
11.9
Transaction services 13,064 12,127 7.7
6.4
49,844
47,272
5.4
5.3
Other cloud revenue 1,291 1,361 -5.1
-10.3
4,926
4,696
4.9
2.0
Cloud Revenue total 31,628 28,660 10.4
8.4
119,996
110,312
8.8
8.6
Non-Cloud Revenue
Maintenance 1,443 3,341 -56.8
-57.4
6,051
14,687
-58.8
-59.1
License sales 54 94 -42.5
-43.9
136
348
-61.0
-63.0
Consulting services 6,643 7,002 -5.1
-7.6
26,942
26,875
0.2
0.1
Other non-cloud revenue -26 -304 -91.6
-91.9
30
-644
N/A
N/A
Non-Cloud Revenue total 8,114 10,132 -19.9
-21.8
33,158
41,267
-19.6
-19.9
Total 39,742 38,793 2.4
0.5
153,155
151,579
1.0
0.9
1 Organic at constant currencies.

Net sales by currency

Basware reports a breakdown of net sales by currency due to its multi-currency operations.

% of total net sales 1-12/
2021
1-12/
2020
EUR 54.1 52.8
USD 20.5 21.3
GBP 7.3 7.2
Other 18.0 18.6
Group total 100.0 100.0

Fair values of financial assets and liabilities

Dec 31, 2021 Dec 31, 2020
EUR thousand Book value Fair value
Book value
Fair value
Financial assets
Non-current:
Non-current financial assets 13 13
13
13
Non-current trade and other
receivables
6,138 6,138
688
688
Current:
Current trade receivables 27,407 27,407
26,602
26,602
Current other receivables 1,192 1,192
1,205
1,205
Cash and cash equivalents 31,060 31,060
40,461
40,461
Financial liabilities
Non-current:

Basware Corporation | https://investors.basware.com/en

20

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Financial liabilities valued at
amortized acquisition cost:
Loans from financial institutions,
interest-bearing
70,227 78,151 66,665
77,299
Leasing liabilities, interest-bearing 8,986 8,986 11,647
11,647
Current:
Loans from financial institutions,
interest-bearing
1,175 1,175 2,173
2,173
Leasing liabilities, interest-bearing 3,560 3,560 3,727
3,727
Trade payables and other liabilities 12,207 12,207 10,196
10,196

Financial assets arising from derivative financial instruments of EUR 450 thousand are classified as level 2 and unquoted equity shares of EUR 13 thousand as level 3 in the fair value measurement hierarchy.

On July 12, 2021, Basware made an agreement of its debt facility with Macquarie Principal Financing PTY Limited, effective 12th of July 2021. The debt facility is a EUR 66 million senior secured loan which will be due September 2024 and has a non-call of 24 months. The loan amount of EUR 66 million consists of EUR 50 million related to the debt facility drawn in 2019, EUR 11 million related to previously capitalized interest (PIK interest) and EUR 5 million upsizing to enhance the Company’s overall liquidity position. The cash interest margin of the loan is 6.00 per cent per year.

Commitments and contingent liabilities

Commitments and contingent liabilities
EUR thousand Dec 31, 2021 Dec 31, 2020
Own guarantees
Guarantees 1,052
1,262
Business mortgage 86,200 0
Commitments on behalf of subsidiaries
Guarantees 862
822
Other commitments
Maturing in less than 1 year 2,831 3,455
Maturing in 1-5 years 572 2,876
Maturinglater than 5years 2 0
Total 3,405 6,331
Total commitments and contingent liabilities 91,518 8,415

Other commitments include leases and other rental not in scope of IFRS 16, as well as commitments arising from license agreements. Obligations from long term service agreements are not included. The group does not have pledges, mortgages or guarantees on behalf of external parties.

On July 12, Basware completed an amendment agreement of its debt facility with Macquarie Principal Financing PTY Limited, effective 12th of July 2021. Under the amendment, the debt facility type was changed to a senior secured debt facility which will be due September 2024 in line with the facility’s original maturity and has a non-call of 24 months. As a security for the debt facility mortgage notes with a total nominal of EUR 86.2 million were pledged to the lender.

Basware Corporation | https://investors.basware.com/en

21

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

The Group has committed to enter into a lease agreement with expected cash outflows during the coming year. When this occurs, the Group is exposed to potential cash outflows that are not now disclosed in the measurement of rental liabilities or other commitments.

In addition, Basware has an asset of EUR 5,000 thousand in a pledged bank account that is related to the guarantee the Company has from Garantia for its multi-issuer bond.

The Group’s Indian subsidiary is in receipt of Show Cause Notice pertaining to Indian financial year 20172018 and 2018-2019 for goods and service tax liability and if services are considered to be Intermediary services or export of services. This issue is related to a substantial number of global IT companies operating in India. As a result of the analysis made based on the recent circular No. 159/15/2021 dated 20 September 2021 issued by Central Board of Indirect Taxes (CBIC), it has been concluded by the Group that software development services provided by Basware India to Basware Oyj would qualify as export of services. The Group has not recorded any provision related to the Notice as the Group considers it to be more likely than not that it will not realize.

Definitions of Key Indicators and Alternative Performance Measures

Earnings per share (EPS)

Profit for the period

Adjusted average number of shares during the period

Diluted earnings per share (EPS)

Profit for the period

Adjusted average number of shares during the period + dilutive shares

Alternative Performance Measures

Organic revenue growth is calculated by comparing net sales between comparison periods in constant currencies excluding alliance fees as well as net sales from acquisitions or disposals that have taken place in the past 12 months.

Net sales in constant currencies is calculated by eliminating the impact of exchange rate fluctuations by calculating the net sales for the current period by using the comparable period’s exchange rates.

Gross investments are total investments made to non-current assets including acquisitions and capitalized research and development costs.

Other capitalized expenditure consists of investments in property, plant & equipment and intangible assets excluding acquisitions and capitalized research and development costs.

EBITDA is calculated as operating profit (EBIT) plus depreciation and amortization.

Adjusted EBITDA is calculated from EBITDA excluding any adjustments related to alliance fees, acquisitions and disposals, restructuring and efficiency measures, impairment losses and litigation fees and settlements.

Operating profit (EBIT) is the net sum of operating income added to net sales, less cost of sales consisting of materials and services, less the costs resulting from employee benefits, depreciation and amortization as well as other operating expenses and any impairment. Exchange rate differences and gains or losses

Basware Corporation | https://investors.basware.com/en

22

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

arising from changes in the fair value of derivatives are included in operating profit, provided that they result from items related to business operations; otherwise they are recognized under financing items. All other items of the consolidated statement of comprehensive income are presented after operating profit.

Adjusted operating profit (Adjusted EBIT) is calculated from operating profit excluding any adjustments related to alliance fees, acquisitions and disposals, restructuring and efficiency measures, impairment losses and litigation fees and settlements.

Annual recurring revenue gross order intake is calculated by summing the total order intake in the period expressed as an annual contract value. For cloud order intake this includes all SaaS and Network recurring revenues including transaction revenues. Gross order intake covers new cloud customers, add-ons and renewal uplifts but excludes churn. There will be a time lag before this order intake is visible in net sales.

Cloud gross churn rate is defined as the total amount of cloud revenues lost during the period, divided by the total cloud revenues at the beginning of the period.

Cloud net churn rate is defined as the total amount of cloud revenues lost during the period minus the new cloud ARR won from add-on sales to existing customers during the period, divided by the total cloud revenues at the beginning of the period.

Cloud gross renewal rate is defined as 100 percent minus the cloud gross churn rate.

Cloud net renewal rate is defined as 100 percent minus the cloud net churn rate.

Customer lifetime is defined as 1 divided by the cloud gross churn rate.

Lifetime value of the order intake won during the period is calculated by multiplying Cloud ARR order intake during the period by the cloud gross margin and dividing by the cloud gross churn rate.

The customer acquisition cost is defined as the total expenditure on sales and marketing for the 12 months prior to the period (to account for the lead time between new sales and marketing expenditure converting to order intake).

Return on equity (ROE), %

(Profit or loss before taxes – taxes) x 100

Shareholders’ equity (average)

Return on investment (ROI), %

(Profit before taxes + interest and other financial expenses) x 100

Balance sheet total – non-interest-bearing liabilities (average)

Gearing, %

(Interest-bearing liabilities – interest-bearing assets) x 100

Shareholders’ equity

Equity ratio, % Shareholders’ equity x 100

Balance sheet total – advance payments received

Basware Corporation | https://investors.basware.com/en

23

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

Adjusted earnings per share (EPS) is calculated by excluding from the profit/loss any adjustments related to alliance fees, acquisitions and disposals, restructuring and efficiency measures, impairment losses and litigation fees and settlements.

Equity per share

Shareholders’ equity

Adjusted number of shares at the end of the financial period - own shares

Price-earnings ratio (P/E)

Adjusted share price at the end of the financial period

Earnings per share

QUARTERLY INCOME STATEMENT

QUARTERLY INCOME STATEMENT
EUR thousand 10-12/2021 7-9/2021 4-6/2021 1-3/2021 10-12/2020
NET SALES 39,742 37,100 38,571 37,742 38,793
Cost of sales -17,275 -16,010 -17,137 -16,415 -16,474
GROSS PROFIT 22,467 21,090 21,434 21,326 22,318
Sales and Marketing -11,162 -8,768 -9,113 -9,242 -10,853
Research and Development -7,030 -7,190 -6,879 -6,830 -6,692
General and Administration -3,077 -2,774 -3,427 -3,761 -3,565
Total operating expenses -21,269 -18,732 -19,418 -19,833 -21,111
Other operatingincome and expenses 333 74 -215 -113 5
OPERATING PROFIT 1,532 2,432 1,800 1,380 1,213
% of net sales 3.9 6.6 4.7 3.7 3.1
Finance income and expenses -1,833 -12,934 -3,012 -2,785 -3,401
Profit/loss before taxes -302 -10,503 -1,212 -1,405 -2,188
Income taxes -349 -195 -195 -72 367
PROFIT/LOSS FOR THE PERIOD -650 -10,698 -1,407 -1,478 -1,821

Basware Corporation | https://investors.basware.com/en

24

Financial Statements Bulletin January-December 2021

==> picture [99 x 28] intentionally omitted <==

KEY INDICATORS

EUR thousand 10-12/
2021
10-12/
2020
1-12/
2021
1-12/
2020
Cloud ARR order intake 6,010 5,899 17,064 19,250
Net sales 39,742 38,793 153,155 151,579
Net sales growth, % 2.4% -1.2% 1.0% 2.2%
Organic net sales growth, % 0.5% 0.8% 0.9% 3.2%
EBIT 1,532 1,213 7,144 4,667
% of net sales 3.9% 3.1% 4.7% 3.1%
EBITDA 5,362 5,044 22,828 20,207
% of net sales 13.5% 13.0% 14.9% 13.3%
Adjusted EBITDA 5,458 5,098 23,186 20,359
Return on equity, % -3.6% -8.7% -18.3% -8.3%
Return on investment, % 4.6% 2.9% 4.3% 3.1%
Interest-bearing liabilities excl. leasing liabilities 71,402 68,837 71,402 68,837
Cash and cash equivalents 31,060 40,461 31,060 40,461
Cash flow from operating activities 8,795 5,633 20,435 25,252
Gearing, % 72.5% 53.0% 72.5% 53.0%
Gross investments 2,220 2,150 8,554 9,877
% of net sales 5.6% 5.5% 5.6% 6.5%
R&D expenses excluding amortizations 4,440 4,320 17,666 16,447
R&D costs, capitalised 1,930 1,876 7,569 8,372
R&D investments, total 6,370 6,196 25,235 24,819
% of net sales 16.0% 16.0% 16.5% 16.4%
Depreciation and amortization 3,830 3,831 15,685 15,539
Other capitalised expenditure 290 275 985 1,505
Personnel at end of period 1,347 1,336 1,347 1,336

Basware Corporation | https://investors.basware.com/en

25