AI assistant
Basware Oyj — Annual Report (ESEF) 2020
Feb 23, 2021
Preview isn't available for this file type.
Download source fileBasware 2020 Governance Financials
Report of the Board of Directors: January 1 – December 31, 2020
Basware offers the largest open business network in the world and is the global leader in providing networked purchase-to-pay solutions and e-invoicing services. Basware’s technology empowers organisations with 100% spend visibility by enabling the capture of all financial data across procurement, finance, accounts payable and accounts receivable functions. Basware is a global company doing business in more than 100 countries and is traded on the Helsinki exchange.
Basware’s results in 2020
| Key figures¹ | EUR THOUSAND | 2020 | 2019 | Change, % |
|---|---|---|---|---|
| Net sales | 151,579 | 148,302 | 2.2 | |
| Cloud revenue | 110,312 | 101,442 | 8.7 | |
| Cloud ARR order intake | 19,250 | 23,694 | -18.8 | |
| EBIT | 4,667 | -14,537 | ||
| EBITDA | 20,207 | 1,403 | ||
| Gearing, %¹ | 53.0 | 48.9 | 8.4 | |
| Cash and cash equivalents¹ | 40,461 | 31,672 | 27.8 | |
| Cash flows from operating activities | 25,252 | 4,159 | ||
| Free cash flow metric | -6,590 | -23,829 | 72.3 | |
| Earnings per share, diluted, EUR | -0.51 | -1.63 | 68.8 | |
| Personnel¹ | 1,336 | 1,325 | 0.8 |
Net sales by revenue type, EUR THOUSAND
| 2020 | 2019 | Change, % | |
|---|---|---|---|
| Cloud | 110,312 | 101,442 | 8.7 |
| Consulting | 26,875 | 24,962 | 7.7 |
| Maintenance, license and other | 14,392 | 21,899 | -34.3 |
| Total | 151,579 | 148,302 | 2.2 |
Net sales by customer location, EUR THOUSAND
| 2020 | 2019 | Change, % | |
|---|---|---|---|
| Americas | 35,013 | 31,796 | 10.1 |
| Europe | 52,176 | 50,687 | 2.9 |
| Nordics | 56,428 | 57,441 | -1.8 |
| APAC | 7,962 | 8,379 | -5.0 |
| Total | 151,579 | 148,302 | 2.2 |
Basware’s net sales for the year 2020 amounted to EUR 151,579 thousand (EUR 148,302 thousand), an increase of 2.2 percent. This equated to 3.2 percent organic growth at constant currencies. In 2020 cloud revenue amounted to EUR 110,312 thousand (EUR 101,442 thousand), an increase of 8.7 percent. This equated to 9.8 percent organic growth at constant currencies. The cloud revenue growth rate was negatively impacted by the change in transaction volume mix towards more electronic invoicing and less paper invoicing as a result of the Covid-19 situation. Basware has not continued some non-strategic SaaS contracts which increased the cloud churn rate, and which also has an effect on the cloud revenue growth rate. Cloud revenues accounted for 73 percent (68%) of total revenue. Consulting revenues amounted to EUR 26,875 thousand (EUR 24,962 thousand), an increase of 7.7 percent. This equated to 8.8 percent organic growth at constant currencies. Maintenance, license and other revenue declined in line with expectations as Basware transitions customers to the cloud. Maintenance, license and other revenue amounted to EUR 14,392 thousand (EUR 21,899 thousand), a decrease of 34.3 percent. This equated to 33.6 percent organic decrease at constant currencies.
Americas accounted for 23.4 percent (21.4%), Europe 34.8 percent (34.2%), Nordics 37.0 percent (38.7%) and Asia-Pacific area for 4.9 percent (5.6%) of total revenues. A list of Basware Corporation's subsidiaries is in Note 26 of the Financial Statements.
Financial performance
Basware’s total cloud annual recurring revenue (ARR) gross order intake in 2020 amounted to EUR 19,250 thousand (EUR 23,694 thousand), a decrease of -18.8 percent. This equated to 19.6 percent decline on an organic constant currency basis. Due to the economic uncertainty caused by the pandemic, there continued to be some cautiousness from especially new enterprise customers in starting large IT projects. This had a negative impact on new customer acquisition and therefore on the order intake. There will be a time lag before order intake is visible in net sales. Typically, around one quarter of new ARR order intake converts into revenues in the year that it is won, with roughly fifty to sixty percent converting to revenues in the second year and the remainder thereafter.
| Cloud order intake | EUR THOUSAND | 2020 | 2019 | Change, % |
|---|---|---|---|---|
| Cloud | 19,250 | 23,694 | -18.8 |
| EUR THOUSAND | 2020 | 2019 | Change, % | |
|---|---|---|---|---|
| Net sales | 151,579 | 148,302 | 2.2 | |
| Cost of sales | -65,941 | -71,493 | -7.8 | |
| Gross profit | 85,638 | 76,810 | 11.5 | |
| Sales and marketing | -40,001 | -45,190 | -11.5 | |
| Research and development | -25,930 | -26,815 | -3.3 | |
| General and administration | -14,096 | -14,572 | -3.3 | |
| Total operating expenses | -80,027 | -86,577 | -7.6 | |
| Other operating income and expenses | -944 | -4,770 | -80.2 | |
| Operating profit/loss | 4,667 | -14,537 |
Basware’s profitability development was positive throughout the year. In 2020 Basware’s operating profit was EUR 4,667 thousand (EUR -14,537 thousand). In 2020, cost of sales amounted to EUR -65,941 thousand (EUR -71,493 thousand), a decrease of 7.8 percent. Out of total operating expenses, sales and marketing expenses decreased 11.5 percent, research and development expenses decreased 3.3 percent and general and administration expenses decreased 3.3 percent. Sales and marketing costs reduced in comparison to 2019 as a result of actions taken due to Covid-19. Basware’s loss before tax was EUR -6,985 thousand (EUR -23,663 thousand) and loss for the financial year EUR -7,329 thousand (EUR -23,440 thousand). Taxes for the year impacted the result by EUR -345 thousand (EUR 223 thousand). Diluted earnings per share were EUR -0.51 (EUR -1.63).
| Adjusted operating profit/loss and adjusted EBITDA | EUR THOUSAND | 2020 | 2019 | Change, % |
|---|---|---|---|---|
| Operating profit/loss | 4,667 | -14,537 | ||
| Adjustments: Acquisition, disposal and restructuring income (-) and expenses (+) | -301 | 1,009 | ||
| Efficiency related expenses | 453 | 2,772 | -83.7 | |
| Total adjustments | 152 | 3,781 | -96.0 | |
| Adjusted operating profit/loss | 4,819 | -10,756 | ||
| Depreciation and amortization | 15,540 | 15,941 | -2.5 | |
| Adjusted EBITDA | 20,359 | 5,185 | ||
| % of net sales | 13.4 | 3.5 |
Cash flows, financing and# Basware 2020 Governance Financials
investments Cash flows from operating activities were EUR 25,252 thousand (EUR 4,159 thousand). The improvement was driven by higher profitability and improved working-capital practices in 2020. Basware’s cash and cash equivalents including short-term deposits were EUR 40,461 thousand (EUR 31,672 thousand) at the end of the year. Basware’s total assets on the balance sheet at the end of the year were EUR 224,862 thousand (EUR 224,581 thousand). Net cash flows from investments were EUR -9,464 thousand (EUR -10,541 thousand). The equity ratio was 36.7 percent (41.9 %) and gearing 53.0 percent (48.9 %). The company’s interest-bearing liabilities excluding leasing liabilities EUR 68,837 thousand (EUR 60,885 thousand), of which current liabilities accounted for EUR 2,173 thousand (EUR 1,996 thousand). The return on investment was 3.1 percent (-8.6%) and return on equity -8.3 percent (-22.9%).
Cash flows, financing and investments
The purpose of the free cash flow metric is to provide a clear view of all costs related to Basware’s operations. From the second quarter of 2019 Basware published free cash flow metric on a quarterly basis to enable investors to track the progress towards the expectation that Basware reaches positive free cash flow on a run-rate basis by the end of 2020. The definition for free cashflow metric is disclosed in Definition of Alternative Performance Measures.
Research and development
In 2020 Basware’s research and development focused on improving scalability in networked AP solution and user experience in Procurement. In addition, Basware developed its data platform and REST API-based integrations. In general, the focus of Basware’s R&D activities is to strengthen the networked Purchase-to-Pay offering by extending the business coverage and the underlying system intelligence with AI in addition to continuous development of an integrated user experience across the individual business solutions. In 2020 Basware’s research and development investments including capitalizations but exclud - ing amortizations were EUR 24,819 thousand (EUR 27,967 thousand). Research and develop- ment investments were 16.4 percent (18.9%) of net sales in 2020. A total of 273 (283) people worked in research and development at the end of 2020.
| EUR THOUSAND | 2020 | 2019 | Change, % |
|---|---|---|---|
| EBITDA | 20,207 | 1,403 | |
| Capitalizations | -9,877 | -10,617 | -7.0 |
| Finance expenses | -12,271 | -9,091 | 35.0 |
| Taxes, excl. deferred taxes | -951 | -1,341 | -29.1 |
| Payment of lease liabilities | -4,257 | -4,372 | -2.6 |
| Share based compensation, share part | 560 | 188 | |
| Free cash flow metric | -6,590 | -23,829 | 72.3 |
The free cash flow metric amounted to EUR -6,590 thousand (EUR -23,829 thousand) in 2020. The free cash flow metric improved in comparison to 2019 mainly due to improved profitability.
Personnel
PERSONNEL ON AVERAGE BY AREA
| 2020 | 2019 | Change, % | |
|---|---|---|---|
| Americas | 106 | 121 | -12.2 |
| Europe | 373 | 374 | -0.4 |
| Nordics | 425 | 437 | -2.7 |
| APAC | 430 | 417 | 3.1 |
| Total | 1,334 | 1,349 | -1.1 |
Basware employed 1,334 (1,349) people on average during 2020 and 1,336 (1,325) at the end of the year. On December 31, 2020, 13.6 percent (13.9%) of the personnel worked in sales and marketing, 33.2 percent (33.7%) in R&D and production and products, 42.4 percent (42.4%) in consulting and customer services and 10.7 percent (10.0%) in administration. Information about salaries and employee benefits in Note 5 of the Financial Statements and other employee related metrics in the Non-financial statement.
40 Basware 2020 Governance Financials
Basware had 11,864 (14,615) shareholders at the end of the year, including nominee-registers. Nominee-registered holdings accounted for 56.4 percent (52.4%) of the total number of shares. More information on share-based key figures, Basware share and shareholders available in sections Share Indicators, Calculation of Key Indicators, and Share and Shareholders of the Financial Statements.
Share and shareholders
Flagging notifications in 2020
During the review period, Basware Corporation received the following notifications from major shareholders:
| ANNOUNCEMENT DATE | Shareholder | Threshold | Total holding, % |
|---|---|---|---|
| February 11 | Briarwood Chase Management LLC | Above 5% | 5.00% |
| September 1 | Arrowgrass Capital Partners LLP | Below 25% | 22.6% |
| October 9 | Bregal Milestone LP | Below 5% | 0.0% |
| October 9 | Briarwood Chase Management LLC | Above 10% | 14.43% |
| October 22 | Lannebo Fonder AB | Above 5% | 7.48% |
| October 23 | Arrowgrass Capital Partners LLP | Below 20% | 18.5% |
| December 11 | Briarwood Chase Management LLC | Below 5% 1 | 11.35% |
1 Briarwood Chase Management LLC’s direct holding of shares decreased below 5% threshold but total holding through both shares and warrants remained above 10% threshold.
SHARE INDICATORS
| 2020 | 2019 | |
|---|---|---|
| Share price performance, EUR | ||
| - lowest price | 15.66 | 16.76 |
| - highest price | 42.85 | 41.10 |
| - average price | 29.58 | 23.61 |
| - closing price | 42.00 | 23.75 |
| Market capitalization at end of period 1, EUR | 605,679,312 | 341,943,926 |
| Number of shares 1 | ||
| - at end of the period | 14,415,460 | 14,397,639 |
| - average during the period | 14,407,595 | 14,388,469 |
| - average during the period, diluted | 14,638,935 | 14,473,519 |
| Number of traded shares (share issue adjusted) in Nasdaq Helsinki | 4,817,685 | 4,204,444 |
| % of average number of shares | 33.4% | 29.2% |
| Treasury shares held by the Company | 5,476 | 4,297 |
| % of total shares | 0.0% | 0.0% |
| Share capital, EUR | 3,528,368 | 3,528,368 |
| Earnings per share, undiluted, EUR | -0.51 | -1.63 |
| Earnings per share, diluted, EUR | -0.51 | -1.63 |
| Adjusted earnings per share, undiluted, EUR | -0.50 | -1.37 |
| Adjusted earnings per share, diluted, EUR | -0.50 | -1.37 |
| Equity per share, EUR | 5.73 | 6.53 |
| Price per earnings (P/E) | -82.56 | -14.58 |
1 Excluding treasury shares
More information in sections ‘Share indicators’ and ‘Share and shareholders’. See also Remu- neration report for information on Basware’s share-based incentive plans.
Annual General Meeting and authorizations of the Board of Directors
Basware Corporation’s Annual General Meeting 2020 was held on June 4, 2020. The Annual General Meeting adopted the financial statements and discharged the responsible parties from liability for the financial period January 1-December 31, 2019. The remuneration policy was adopted, and the Annual General Meeting decided that no dividend will be paid for the year 2019. The Annual General Meeting decided the number of members of the Board of Directors to be five. Mr. Ilkka Sihvo, Mr. Michael Ingelög, Mr. Daryl Rolley and Mr. Asko Schrey were re-elected as members of the Board of Directors and Ms. Minna Smedsten was elected as a new member. In its organizing meeting, the Board of Directors elected Michael Ingelög as the Chair and Ilkka Sihvo as the Vice Chair of the Board. Minna Smedsten was elected as the Chair of the Audit Committee and Asko Schrey and Michael Ingelög as its members. Ilkka Sihvo was elected as the Chair of the Remuneration Committee and Daryl Rolley and Michael Ingelög as its members.
41 Basware 2020 Governance Financials
Ernst & Young Oy, Authorized Public Accounting Firm, was elected as the company’s auditor. The Board of Directors was authorized to decide on repurchasing a maximum of 1,420,000 company’s own shares. The company’s own shares shall be repurchased otherwise than in proportion to the holdings of the shareholders by using the non-restricted equity through trading on regulated market organized by Nasdaq Helsinki Ltd at the market price prevailing at the time of acquisition. The repurchase authorization shall be valid for 18 months and it shall revoke the previous authorizations for repurchasing the company’s own shares. The Board of Directors was authorized to decide on issuing new shares or conveying the company’s own shares held by the company or granting special rights entitling to shares. The Board of Directors may grant special rights, which carry the right to receive, against pay - ment, new shares of the company or the company’s own shares held by the company. A total maximum of 260,000 new shares may be issued or company's own shares held by the company may be conveyed for the purposes of company’s incentive program, and in addition, a total maximum of 720,000 new shares may be issued or company's own shares held by the company may be conveyed for other purposes than company’s incentive program. The subscription price of the new shares and the consideration payable for the company’s own shares shall be recorded under the invested non-restricted equity fund. The Board of Directors shall decide on all other terms and conditions related to the authorizations. The authorizations shall be valid for 18 months. On June 4, 2020 Basware announced via stock exchange release the resolutions of the Annual General Meeting. The resolutions from Annual General Meetings are available on Basware’s investor website at https://investors.basware.com/en/annual-general-meeting
Changes in Executive Team
On August 13, 2020, Basware announced that it had appointed Mogens Pedersen as Chief Technology Officer and Perttu Nihti as Chief Product Officer. Appointments were effective as of September 1, 2020 when both became members of the Executive Team, reporting to the CEO Klaus Andersen.
Other events of the period
Share issue to the company itself without consideration
On June 4, 2020 Basware announced that the Board of Directors had resolved on an issue of 19,000 new shares in the company to the company itself without consideration. The new shares to be issued are of the same class as the existing shares in the company. The total number of the company's shares after the share issue is 14,420,936 shares, of which 23,297 shares in total are held by the company. The new shares issued to the company will be used for reward payments under the company's incentive programs. As a result of the share issue, the Board of Directors also decided upon the adjustment of the number of shares that can be subscribed on the basis of the 1,000 freely transferable warrants issued by the company to Bregal Milestone in March 2019. Following such adjustment, the warrants entitle their holder to subscribefor a total of 1,001,000 shares in the company (before the adjustment, 1,000,000 shares) at an adjusted subscription price of EUR 29.8764 per share (before the adjustment, the subscription price per share was EUR 29.9158). To increase the number of shares that may be subscribed for with the warrants, the Board of Directors exercised the authorization granted by the Annual General Meeting of shareholders by deciding upon issuance of special rights that entitle their holder to subscribe for 1,000 new shares in the company. These adjustments to the terms and conditions of the warrants became effective upon registration with the Finnish Trade Register, which took place on June 17, 2020.
Conveyances of Basware Corporation’s own shares
On June 23, 2020 Basware announced that the Board of Directors decided on a directed share issue for the reward payment of Basware Corporation's Performance Share Plan 2017-2019, Matching Share Plan 2017 and Restricted Share Plan 2017. In the share issue 16,821 Basware Corporation shares were issued and conveyed without consideration to the key persons participating in the plans according to the terms and conditions of the incentive schemes. After the directed share issue, the company held 6,476 own shares.
On October 8, 2020, Basware announced that the Board of Directors decided on a directed share issue for the reward payment of Basware Corporation's Restricted Share Plan 2017. In the share issue 1,000 Basware Corporation shares were issued and conveyed without consideration to the key persons participating in the plan according to the terms and conditions of the plan. After the directed share issue, the company held 5,476 own shares.
Events after the period
Share issue to the company itself without consideration
On January 14, 2021, the Board of Directors of Basware Corporation has resolved on an issue of 43,000 new shares in the company to the company itself without consideration pursuant to the share issue authorization granted to it by the Annual General Meeting held on June 4, 2020. The new shares to be issued to the company will be used for reward payments under the company's incentive programs. The new shares to be issued are of the same class as the 42 existing shares in the company. The total number of the company's shares after the share issue is 14,463,936 shares, of which 48,476 shares in total are held by the company.
Strategy
Basware is a global market leader in networked Purchase-to-Pay with the largest open e-invoicing network in the world. The market opportunity is estimated to be worth EUR 15 billion annually and its driven by global megatrends such as digitalization and automation, increased regulation, rapid technological development and sustainability.
Basware is focused on sustainable growth and profitability, increasing operational efficiency in the strategic business and simplifying operations. Basware’s key growth markets are the US, UK, Germany and France, where the company sees the greatest opportunity to win new customers. Each of Basware’s top 200 key customers brought on average approximately EUR 300 thousand annual recurring cloud revenue in 2020. Through add-on sales and geographical expansions, there is potential to increase the average revenue from customers. Once Basware wins a new customer they typically stay with the company for many years. In 2020 Basware’s gross renewal rate was 94 percent and net renewal rate was 104 percent. The gross margin for cloud revenues at the end of 2020 was 68 percent. Together these make the lifetime value of customer contracts high. In 2020 Basware had a customer lifetime value to customer acquisition cost ratio of 5 times.
Basware’s long-term ambition is to become the networked Purchase-to-Pay vendor of choice for large global enterprises. Basware moves forward to its vision through six Must-Wins, which define strategic priorities for the period 2020-2022. The Must-Wins relate to customer satisfaction, project delivery capabilities, procurement solution, growing with partners, cloud transformations and Network business.
First Must-Win relates to customer satisfaction, which is a priority across all functions, from first contact to project delivery, products and support. Second Must-Win is enhancing delivery capabilities internally and together with partners to meet customer needs for continuous improvement and change agility. Thirdly, Basware’s aim is to further strengthen its procurement solution and entire Source-to-Pay offering through partnerships and open API architecture. Fourthly, Basware aims to accelerate cloud growth through partnering. The fifth Must-Win battle is to complete the last phase in customer cloud transformations and reallocate resources to long-term strategic areas. Finally, as part of the 2020 strategy process, Basware also identified accelerating Network business as one of the key strategic focus areas from 2021 onwards.
Risks and uncertainty factors
Basware operates in a market where technological innovation plays a key role. While Basware is recognized as a leader within its segments by independent analysts, it is critical that Basware continues to innovate and develop its offering. Basware invests in product development to ensure the competitiveness of its product portfolio and good end-to-end quality, which impacts customer satisfaction, customer retention and expansion.
Basware has a growth strategy with high net sales growth expectations for the cloud business. Executing the strategy requires significant investments in sales and marketing and related resources in addition to optimized pricing model and efficient customer delivery. At the same time, the industry transformation from an on-premise license-based business model to a SaaS model will accelerate the decline of certain Basware revenue streams, including license sales and maintenance. The transformation will also make consulting revenues more volatile. Until the transformation is fully complete, this will act as a drag on Group net sales growth.
The churn rate may increase as Basware consolidates its product portfolio to focus on strategic high gross margin business. Market disruptions such as consolidation of significant competitors, aggressive entries of new competitors or emergence of disruptive technologies may be a risk to Basware’s position as a market leader and to Basware’s market share.
The Group's international business involves customary financial risks such as foreign exchange risk, interest rate risks, liquidity risks, refinancing risks and credit risks. The risk management principles are defined in the Treasury Policy approved by the Board of Directors. The fact that more than 50 percent of the company’s sales are expected to come from non-euro countries exposes the Group’s net sales growth to foreign exchange rate movements. In case there is a significant movement of USD, GBP, NOK, SEK or AUD against the euro, reported net sales may be affected. In addition, a proportion of Basware’s costs are denominated in INR and RON.
Political risks may have a negative effect on Basware. This includes the uncertainty around the status of the UK in relation to the European Union which may have a negative impact on Basware’s business in the UK, and additionally the uncertainty related to taxation and legislation in India which may have a negative impact on Basware’s business in India.
Basware considers acquisitions as part of its strategy. Acquisitions entail risks, such as failure in integrating acquisitions or in ensuring that the planned financial benefits and synergies of the acquisitions materialize.
Basware’s biggest operational risks relate to service disruption as a result of for example data centre failures, various data security threats and non-compliance risks related to Basware’s solutions and services, the company’s activities or its employees’ behaviour. Operational risks are actively managed by continuous improvement in risk monitoring and protection practices, external assessments as well as internal training of Basware’s personnel.
The Covid-19 pandemic may have an impact on the timing of organisations’ IT project decisions and implementations and on the global volume of invoices sent and received. This may impact Basware’s order intake, revenues, operating profit and cash flow. Basware has a business continuity plan in place including extensive remote working capabilities across all functions, however, should the Covid-19 situation materially affect employees’ ability to work, this may disturb Basware’s ability to serve its customers.
Corporate governance statement
The Corporate Governance Statement is issued separately from the Report of Board of Directors. Basware Corporation's Corporate Governance Statement is available on the company's investor website: https://investors.basware.com/en
Non-financial statement
Basware is a supplier of networked purchase-to-pay solutions and e-invoicing services; and has the largest open business network in the world. Basware’s technology empowers organisations with 100% spend visibility by enabling the capture of all financial data across procurement, finance, accounts payable and accounts receivable functions. Basware operates globally and has 1,336 employees in 14 countries. Basware is committed to operating responsibly and sustainably, helping customers move to paperless processes, fostering employee welfare and taking care of cybersecurity and data privacy.
Social responsibility and respect of human rights
Employees are Basware’s most important resource. Basware unconditionally supports and promotes human rights and is committed to act in accordance with the United Nations’ Universal Declaration of Human Rights and the United Nations’ Global Compact principles. Basware complies with the standards of the International Labour Organization as well as with all relevant local employment# Basware 2020 Governance Financials
legislation
Basware does not tolerate in any context the use of servitude, child labor, forced labor, human trafficking, or slavery in our operations in any region we operate.
| 2020 | 2019 | |
|---|---|---|
| Code of Conduct training completion rate | 100% | 95% |
EMPLOYEE AND SOCIAL METRICS
| 2020 | 2019 | |
|---|---|---|
| Women, of total employees | 32% | 31% |
| Women, of managers | 29% | 26% |
| Full-time employees | 98% | 98% |
| Permanent employees | 99% | 99% |
| Employees average years of service | 5.5 | 4.9 |
| Attrition rate | 7.1% | 15.3% |
| CEO-to-employee pay ratio | 6.19-to-1 | 6.04-to-1 |
In addition, Basware has a global Code of Conduct that applies to all employees. The Code of Conduct describes the ethical principles according to which Basware operates and expects its suppliers and partners to operate. Code of Conduct training is mandatory for all employees. Basware’s ability to attract, retain and develop the right type of talent at all levels is critical for the company’s success. People are employed based on the principle of equal opportunity and without distinction to race, color, gender, religion, affiliation or origin. In 2020 Basware’s employees were of 33 different nationalities, of which three largest were Indian, Finnish and Romanian. Basware organizes YourVoice employee engagement survey annually and follows up the results through action points each year. In 2020 the survey had a response rate of 94 percent. Survey results in questions measuring employee engagement increased significantly in comparison to previous year, particularly in questions measuring confidence in the Executive Team and consistent strategy execution.
44 Basware 2020 Governance Financials
Prevention of corruption and bribery
As part of Basware’s commitment to conducting its business in an honest and ethical manner, Basware takes a zero-tolerance approach to bribery and corruption, and upholds all relevant laws to countering bribery and corruption in all jurisdictions it operates in. Basware has an Anti-Bribery and Corruption Policy, which sets out the responsibilities of Basware employees in observing and upholding the company’s position on bribery and corruption and provides guidance for Basware employees on how to recognize and deal with bribery and corruption issues. The policy was reviewed and updated in 2020.
| 2020 | 2019 | |
|---|---|---|
| Reported bribery or corruption incidents | 0 | 0 |
Whistle-blowing practice
Basware encourages its employees to report any violation of its Code of Conduct policies immediately. Employees may contact Basware Whistleblowing Committee, which will ensure that the identity of the person making the report will be confidential and known only to the people necessary to ensure case is handled properly. Any Basware employee who makes a whistleblowing report is protected from any repercussions, such as dismissal or other forms of reprisal.
Cyber and information security
As a cloud-based service provider, Basware recognizes cyber and information security risks related to its industry. Basware acknowledges responsibility to ensure confidentiality, integrity, and availability of customers data and Basware’s information assets. Basware takes any threat to its customers’ and its own information assets and data seriously and is continuously developing processes and technologies to meet the requirements and mitigate the risks. Information security risks are integrated into the company’s multi-disciplinary risk assessment. In 2020 the appointment of Director of Security (CISO) strengthened the information security management ensuring Cyber and Information security is handled and developed in accordance with Basware strategy. The Director of Security develops and drives the global implementation and operationalization of the group-wide information security strategy, protecting Basware and its customers data and assets. Security governance forums oversee security activities, including potential escalations. Basware has an Information Security Management System (ISMS) to oversee the development in the security domain. International standards and best practices are employed to structure Basware information security policy. The ISMS and cybersecurity programs are regularly enhanced to ensure that security policies and standards continuously follow emerging cyber threats, and evolving business and regulatory requirements. Basware’s service control environments are externally audited annually by the ISAE 3402 standard and the reports are available to customers upon request. Basware co-operates with a leading security company to carry out penetration testing annually and manages potentially identified threats accordingly. Basware has in place a Responsible Disclosure channel for security researchers to report any found issues in Basware services. Awareness training play a key role in assuring security of its customers’ and its own information assets and data. Employees are regularly educated through mandatory Global Security e-learning for all employees.
Basware is also committed to data privacy compliance across its operations. This means that Basware processes personal data of its employees, customers, and partners with due care and in accordance with the Global Data Protection Regulation (GDPR) and other applicable data protection laws. Basware conducts an extensive data privacy program, which is led by the Global Data Protection Officer (DPO) and reviewed within the Privacy Steering Committee. The program identifies personal data processing activities, maintains the mandatory privacy process register, performs impact assessments, builds compliance documentation, and follows up on compliance improvement actions. Basware also ensures that employees who process personal data are trained to comply with the privacy policy and guidelines.
Environmental responsibility
Basware’s corporate environmental responsibility is incorporated into the company’s business strategy and operations. In its day-to-day activities, Basware complies with all applicable environmental laws and regulations and expects all its suppliers and partners to obey all relevant legal and industry-specific environmental requirements.
EMPLOYEES BY AGE GROUP
| 2020 | 2019 | |
|---|---|---|
| Under 25 | 4% | 5% |
| 25-34 | 36% | 38% |
| 35-44 | 37% | 36% |
| 45-54 | 18% | 17% |
| Over 55 | 6% | 5% |
45 Basware 2020 Governance Financials
Basware’s most material environmental exposures are energy consumption at our office locations, third-party data centres and the impact of business travel and commuting. Basware tracks its greenhouse gas emissions annually and reports them to CDP. Basware has committed to reduce its emissions footprint and to improve the energy efficiency of its office locations. Basware aims to reduce its office based per employee greenhouse gas emissions by 20% by 2020 from 2016 levels. At the time of publication, the emissions data was not yet available for the year 2020. Company employees are encouraged to reduce the need for business travel by using collaborative technologies and online meeting tools. The direct environmental impact of Basware’s services is estimated to be immaterial to moderate due to the nature of Basware’s business. Basware’s digital solutions and services have the potential to decrease customers carbon emissions by improving efficiency in invoice handling, which reduces required electricity and commuting. Basware is working towards a clearer understanding of the environmental impacts of its solutions and services and is committed to full transparency in communicating about the environmental benefits and burdens of its business.
Future outlook
Themes affecting revenues and EBIT
Basware aims for consistent cloud revenue growth. Cloud revenues are impacted by cloud order intake, churn and network transaction volume driven revenues. Approximately thirty percent of Basware’s network transaction services revenues are subscription based. Cloud churn continues to be affected by non-strategic contracts which are not renewed. Cloud order intake may be negatively affected by economic uncertainty caused by Covid-19, however in the long run the pandemic is expected to accelerate digitalisation megatrends which would support order intake for Basware. Demand for consulting services is driven primarily by new customer wins and expansion sales to existing customers. Revenues from maintenance and license will continue to decline as Basware transitions existing license customers to cloud services. The rate of decline has been increased by end-of-life actions taken during 2019.
| 2020 | 2019 | |
|---|---|---|
| Air travel emissions, CO2e ton | 669 | 2,483 |
Overall improvements in scalability and operational efficiency are expected to continue. However due to the Covid-19 situation there may be some impact to the timing of these improvements.
Guidance for 2021
Basware expects uncertainty in the demand environment to continue in the first half of 2021 and guides the following for the full year 2021:
* Modest positive Net sales growth on an organic constant currency basis
* EBIT approximately at the same level or better than the previous year
Constant currencies mean that the effects of any changes in currencies are eliminated by calculating the figures for the period using 2020 exchange rates. Organic means that the figures are adjusted to remove the effects of any acquisitions or disposals within the past 12 months.
Board of Directors’ proposal for dividend
On December 31, 2020, the Group’s parent company’s distributable funds were EUR 30,080 thousand. The Board of Directors proposes to the Annual General Meeting that no dividend be paid for 2020. Basware Corporation’s Annual General Meeting is planned to be held on March 18, 2021.
Espoo, Finland, Wednesday, February 3, 2021
BASWARE CORPORATION
Board of Directors
46 Basware 2020 Governance Financials
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (IFRS)
EUR THOUSAND
| Notes | 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|---|
| NET SALES | 2 | 151,579 | 148,302 |
| Cost of sales | -65,941 | -71,493 | |
| GROSS PROFIT | 85,638 | 76,810 | |
| Sales and marketing | -40,001 | -45,190 | |
| Research and development | -25,930 |
| EUR THOUSAND | Notes | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|---|
| Revenue | 165,897 | 154,003 | |
| Cost of sales | -69,860 | -64,873 | |
| Gross profit | 96,037 | 89,130 | |
| Other operating income | 4 | 309 | 398 |
| Other operating expenses | 6 | -1,253 | -5,168 |
| Marketing and sales expenses | -41,267 | -39,981 | |
| General and administration | -26,815 | -14,096 | |
| Research and development | -14,572 | -18,344 | |
| Total operating expenses | -80,027 | -86,577 | |
| OPERATING PROFIT/LOSS | 4,667 | -14,537 | |
| Finance income | 7 | 619 | 665 |
| Finance expenses | 7 | -12,271 | -9,790 |
| PROFIT/LOSS BEFORE TAX | -6,985 | -23,663 | |
| Income tax | 8 | -345 | 223 |
| PROFIT/LOSS FOR THE PERIOD | -7,329 | -23,440 |
| EUR THOUSAND | Notes | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|---|
| Other comprehensive income | |||
| Other comprehensive income that will not be reclassified to profit or loss | |||
| Remeasurement of employee benefits | 17 | -5 | -2 |
| Other comprehensive income that may be reclassified subsequently to profit or loss | |||
| Exchange differences on translating foreign operations | -4,964 | 1,974 | |
| Cash flow hedges | 18 | -435 | -162 |
| Income tax relating to components of other comprehensive income | 8 | 112 | -86 |
| Other comprehensive income for the year net of tax | -5,292 | 1,723 | |
| TOTAL COMPREHENSIVE INCOME | -12,621 | -21,716 |
Profit/loss attributable to: | | |
Equity holders of the parent company | | -7,329 | -23,440
Total comprehensive income attributable to: | | |
Equity holders of the parent company | | -12,621 | -21,716
Earnings per share | | |
undiluted, EUR | 9 | -0,51 | -1,63
diluted, EUR | 9 | -0,51 | -1,63
47 Basware 2020 Governance Financials
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (IFRS)
| EUR THOUSAND | Notes | 31.12.2020 | 31.12.2019 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 10 | 41,927 | 44,402 |
| Goodwill | 3 | 76,676 | 80,345 |
| Tangible assets | 11 | 1,023 | 1,075 |
| Right-of-use assets | 11 | 14,322 | 15,842 |
| Non-current financial assets | 14 | 13 | 38 |
| Other receivables | 15 | 3,541 | 4,193 |
| Contract assets | 2 | 6 | 168 |
| Deferred tax assets | 8 | 10,592 | 9,654 |
| Non-current assets | 148,101 | 155,716 | |
| Current assets | |||
| Trade receivables | 15 | 26,602 | 27,424 |
| Other receivables | 15 | 8,714 | 7,842 |
| Contract assets | 2 | 818 | 1,561 |
| Income tax receivables | 8 | 166 | 366 |
| Cash and cash equivalents | 16 | 40,461 | 31,672 |
| Current assets | 76,761 | 68,865 | |
| TOTAL ASSETS | 224,862 | 224,581 |
48 Basware 2020 Governance Financials
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (IFRS)
| EUR THOUSAND | Notes | 31.12.2020 | 31.12.2019 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Shareholder's equity | |||
| Share capital | 19 | 3,528 | 3,528 |
| Share premium account | 19 | 1,187 | 1,187 |
| Treasury shares | 19 | 0 | -98 |
| Invested unrestricted equity fund | 19 | 110,290 | 110,388 |
| Other reserves | 19 | 289 | 653 |
| Translation differences | 19 | -13,137 | -8,226 |
| Retained earnings | 19 | -19,600 | -13,347 |
| Shareholders' equity | 82,557 | 94,086 | |
| Non-current liabilities | |||
| Deferred tax liabilities | 8 | 5,071 | 5,003 |
| Interest-bearing liabilities | 22 | 66,665 | 58,889 |
| Leasing liabilities, interest-bearing | 12 | 11,647 | 13,412 |
| Contract liabilities | 2 | 2,791 | 3,184 |
| Liabilities from employee benefits | 17 | 388 | 377 |
| Non-current liabilities | 86,562 | 80,864 | |
| Current liabilities | |||
| Interest-bearing liabilities | 22 | 2,173 | 1,996 |
| Leasing liabilities, interest-bearing | 12 | 3,727 | 3,392 |
| Trade payables and other payables | 20 | 30,470 | 28,468 |
| Contract liabilities | 2 | 19,177 | 15,260 |
| Income tax liabilities | 8 | 196 | 249 |
| Current provisions | 21 | 0 | 266 |
| Current liabilities | 55,743 | 49,631 | |
| TOTAL EQUITY AND LIABILITIES | 224,862 | 224,581 |
49 Basware 2020 Governance Financials
CONSOLIDATED STATEMENT OF CASH FLOWS (IFRS)
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit/loss for the period | -7,329 | -23,440 |
| Adjustments for profit: | ||
| Depreciation and amortisation | 15,540 | 15,941 |
| Unrealised foreign exchange gains and losses | 690 | -12 |
| Financial income and expenses | 11,068 | 9,088 |
| Tax on income from operations | 345 | -223 |
| Other adjustments | 1,566 | 635 |
| Total adjustments | 29,208 | 25,428 |
| Changes in working capital: | ||
| Increase (-) / Decrease (+) in trade and other receivables | 810 | 557 |
| Increase (+) / Decrease (-) in trade and other payables | 5,069 | 4,794 |
| Increase (+) / Decrease (-) in provisions | -211 | 123 |
| Total changes in working capital | 5,668 | 5,474 |
| Financial items in operating activities | -1,301 | -2,472 |
| Income taxes paid (-) / received (+) | -994 | -832 |
| Cash flows from operating activities | 25,252 | 4,159 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Cash flows used in investing activities | ||
| Purchase of tangible and intangible assets | -9,470 | -10,587 |
| Net proceeds from sale of tangible and intangible assets | 7 | 46 |
| Cash flows from investing activities | -9,464 | -10,541 |
| Cash flows from financing activities | ||
| Proceeds from current borrowings | 176 | 0 |
| Repayment of current borrowings | -1,996 | -22,296 |
| Proceeds from non-current borrowings | 0 | 43,880 |
| Repayment of non-current borrowings | 0 | -20,000 |
| Payment of lease liabilities | -4,257 | -4,372 |
| Cash flows from financing activities | -6,076 | -2,788 |
| Net change in cash and cash equivalents | 9,712 | -9,170 |
| Cash and cash equivalents at the beginning of period | 31,672 | 40,747 |
| Net foreign exchange difference | -922 | 94 |
| Cash and cash equivalents at the end of period | 40,461 | 31,672 |
50 Basware 2020 Governance Financials
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (IFRS)
| EUR THOUSAND | Share capital | Share premium account | Treasury shares | Invested unrestricted equity | Other reserves | Translation differences | Retained earnings | To tal SHAREHOLDERS’ EQUITY |
|---|---|---|---|---|---|---|---|---|
| Jan. 1, 2020 | 3,528 | 1,187 | -98 | 110,388 | 653 | -8,226 | -13,347 | 94,086 |
| Comprehensive income | -4,912 | -7,340 | -12,253 | |||||
| Share based payments | 98 | 1,092 | 1,092 | |||||
| Defined benefit plans | -5 | -5 | ||||||
| Cash flow hedges | -363 | -363 | ||||||
| SHAREHOLDERS' EQUITY Dec. 31, 2020 | 3,528 | 1,187 | 0 | 110,290 | 289 | -13,137 | -19,600 | 82,557 |
| EUR THOUSAND | Share capital | Share premium account | Treasury shares | Invested unrestricted equity | Other reserves | Translation differences | Retained earnings | To tal SHAREHOLDERS’ EQUITY |
|---|---|---|---|---|---|---|---|---|
| Jan. 1, 2019 | 3,528 | 1,187 | -638 | 110,928 | 832 | -10,131 | 5,042 | 110,749 |
| Comprehensive income | 1,905 | -23,442 | -21,536 | |||||
| Share based payments | 540 | 362 | 362 | |||||
| Defined benefit plans | -2 | -2 | ||||||
| Cash flow hedges | -178 | -178 | ||||||
| Warrants | 4,691 | 4,691 | ||||||
| SHAREHOLDERS' EQUITY Dec. 31, 2019 | 3,528 | 1,187 | -98 | 110,388 | 653 | -8,226 | -13,347 | 94,086 |
51 Basware 2020 Governance Financials
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (IFRS)
Basic information of the Group
Basware Corporation is a leading supplier of e-Invoicing and Purchase-to-pay solutions. Parent company Basware Oyj is a public Finnish company founded under Finnish law. Business ID of Basware Oyj is 0592542-4 and company's domicile is Espoo, Finland. Basware Corporation and its subsidiaries form the Basware Group ("Basware" or "the Group"). The shares of the parent company Basware Corporation have been listed on NASDAQ Helsinki Ltd. since 2000. The consolidated financial statements for the year ended December 31, 2020 were authorized for issue in accordance with a resolution of the Board of directors on February 3, 2021. Shareholders may adopt or reject the financial statements at the Annual General Meeting. Basware’s financial statements, Board of Directors’ report as well as the Auditor’s report are available on the Internet at https://investors.basware.com/en or parent company's head office at Linnoitustie 2, 02601 Espoo.
1. Accounting principles
Basis of preparation
Basware’s consolidated financial statements have been prepared according to the International Financial Reporting Standards (IFRS), approved for use in EU countries, in accordance with the IAS and IFRS standards, as well as IAS and IFRIC interpretations valid on December 31, 2020. The Group’s Financial Statements are presented in euros, which is the primary and reporting currency of the Group's parent company, and they are based on acquisition costs unless otherwise stated in the accounting principles. The amounts presented in the financial statements are rounded, so the sum of individual figures may differ from the sum reported.
New and revised standards and interpretations
As of January 1, 2020, the Group has applied the following new and revised standards and interpretations which did not materially impact Group reporting:
- Amendments to IFRS 9, IAS 39 and IFRS 7 Interest Rate Benchmark Reform (Effective for annual periods beginning on or after January 1, 2020): In September 2019, the IASB issued amendments to IFRS 9, IAS 39 and IFRS 7, which provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the replacement of an existing interest rate benchmark with an alternative nearly risk-free interest rate (an RFR). The amendments had no impact on the Group's financial statements.
- Amendments to IFRS 3 Definition of a Business (Effective for annual periods beginning on or after January 1, 2020): The IASB issued amendments to the definition of a business in IFRS 3 Business Combinations to help entities determine whether an acquired set of activities and assets is a business or not. The amendments had no impact on the Group's financial statements.
- Amendments to IAS 1 and IAS 8 Definition of Material (Effective for annual periods beginning on or after January 1, 2020): The amendments aim to align the definition of ‘material’ across the standards and to clarify certain aspects of the definition. The amendments clarify that materiality will depend on the nature or magnitude of information, or both. The amendments had no impact on the Group's financial statements.
- Amendments to IFRS 16 Covid-19 Related Rent Concessions (Effective for annual periods beginning on or after June 1, 2020): The amendments provide relief to lessees from applying IFRS 16 guidance on lease modification accounting for rent concessions arising as a direct consequence of the Covid-19 pandemic. As a practical expedient, a lessee may elect not to assess whether a Covid-19 related rent concession from a lessor is a lease modification. A lessee that makes this election accounts for any change in lease payments resulting from the Covid-19 related rent concession the same way it would account for the change under IFRS 16, if the change were not a lease modification. This amendment had no impact on the consolidated financial statements of the Group.
Amendments that will enter into force during the financial year 2021 or later
In addition to the standards and interpretations presented in the financial statements for 2020, the Group will adopt the following standards, interpretations and amendments to standards published by the IASB during financial# Basware 2020 Governance Financials
• Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2 (Effective for annual periods beginning on or after January 1, 2021)
On 27 August 2020, the IASB published Interest Rate Benchmark Reform – Phase 2, Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16. The amendments provide temporary reliefs which address the financial reporting effects when an interbank offered rate (IBOR) is replaced with an alternative nearly risk-free interest rate (RFR). According to the Group's current estimate, the amendments will have no impact on the Group's future financial statements, and it is continuing its assessment of the impact of the amendments.
• Amendments to IFRS3 Business Combinations - Reference to the Conceptual Framework (Effective for annual periods beginning on or after 1 January 2022)
The amendments are intended to replace a reference to a previous version of the IASB’s Conceptual Framework 52 Basware 2020 Governance Financials (the 1989 Framework) with a reference to the current version issued in March 2018 (the Conceptual Framework) without significantly changing its requirements. According to the Group's current estimate, the amendments will have no impact on the Group's future financial statements, and it is continuing its assessment of the impact of the amendments.
• Amendments to IAS 37 Onerous Contracts – Costs of Fulfilling a Contract (Effective for annual periods beginning on or after 1 January 2022)
In May 2020, the IASB issued amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets to specify which costs an entity needs to include when assessing whether a contract is onerous or loss-making. According to the Group's current estimate, the amendments will have no impact on the Group's future financial statements, and it is continuing its assessment of the impact of the amendments.
• Amendments to IAS 16 Property, Plant and Equipment: Proceeds before Intended Use – Amendments to IAS 16 (Effective for annual periods beginning on or after 1 January 2022)
The amendment prohibits entities from deducting from the cost of an item of property, plant and equipment (PP&E), any proceeds of the sale of items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling such items, and the costs of producing those items, in profit or loss. According to the Group's current estimate, the amendments will have no impact on the Group's future financial statements, and it is continuing its assessment of the impact of the amendments.
Basis of consolidation
The consolidated financial statements comprise the parent company Basware Corporation and the subsidiaries controlled by it at the end of reporting period. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Being in control means the power to govern the financial and operating policies of the company to obtain ben - efits from its activities. The subsidiaries have been included in the Group financial statements as of the acquisition date. Intra-group holding is eliminated using the acquisition cost method. Acquired companies are accounted for using the purchase method according to which the assets and liabilities of the acquired company are measured at their fair value when it has been possible to determine the value reliably. Deferred taxes of the acquisition cost adjustments are recognized according to the valid tax rate and the remainder is recognized as goodwill on the balance sheet. When circumstances indicate that there are changes in elements of control the consolidation is re-assessed. Intra-group business transactions, internal liabilities and receivables, and internal profit distribution are eliminated in the Group financial statements.
Transactions in foreign currencies
Transactions in foreign currencies are recorded in the operating currency at the approximate exchange rates prevailing at the transaction dates. Monetary items in foreign currencies have been translated into the operating currency using the exchange rates at the end of the report - ing period. Non-monetary items denominated in foreign currencies are carried at the exchange rate at the date of the transaction. In the Group financial statements, the income statements of foreign subsidiaries are translated into euros at the average rate for the financial period and balance sheets at the exchange rate of the balance sheet date. Average rate difference due to different exchange rates on the statement of comprehensive income and balance sheet are entered in other comprehensive income. Translation differences arising from the elimination of foreign subsidiaries and transla - tion of equity items accumulated after the acquisition are entered in other comprehensive income. Foreign currency gains and losses from monetary items part of the net investment in a foreign unit are recognized in other comprehensive income and entered on the statement of comprehensive income when the foreign unit is divested.
Segment information
Basware reports one operating segment. The reported segment is comprised of the entire Group, and the segment figures are consistent with the Group figures. Entity-wide disclosures are presented in Note 2 and 13.
Government grants
Government grants are recognized when there is reasonable assurance that the grant will be received. The grants received are recognized as offsetting items of the expenses incurred. When the grant relates to capitalized R&D projects it will reduce the carrying amount of the asset, and they are recognized in profit and loss by way of lower depreciation charge over the useful life of the intangible asset.
Research and development costs
Research expenses are booked as an expense as they are incurred. Development expenditures on an individual project are recognized as an intangible asset when the Group can demonstrate:
* The technical feasibility of completing the intangible asset so that the asset will be available for use or sale
* Its intention to complete and its ability and intention to use or sell the asset
* How the asset will generate future economic benefits
* The availability of resources to complete the asset
* The ability to measure reliably the expenditure during development
53 Basware 2020 Governance Financials
Costs related to the adoption of new technology or development of a new generation of prod- ucts are capitalized and recognized and amortized over the useful life of 3–5 years. In determin- ing the useful life, the obsolescence of technology and the typical life cycle of products in the industry are taken into consideration. Amortization begins when development is complete, the asset is available for use and the product is ready for commercial utilization. Maintenance of existing products and minor enhancements are expensed when they are incurred. Government grants related to research and development are recognized through profit or loss in the periods during which the corresponding costs are recognized as expenses.
Accounting principles requiring management’s judgement and key uncertainties relating to the use of estimates
Preparation of financial statements in accordance with the IFRS standards requires Basware's management to make estimates and assumptions that have an effect on the amount of assets and liabilities on the balance sheet at the closing date as well as the amounts of income and expenses for the financial period. In addition, the management must exercise its judgment regarding the application of accounting policies. Since the estimates and assumptions are based on the views at the date of the Financial Statements, they include risks and uncertainties. The actual results may differ from the estimates and assumptions. More information on the most significant items requiring management’s judgement:
* Goodwill (Note 3)
* Development expenses (Note 10)
* Leases (Note 12)
* Trade receivables (Note 15)
* Deferred tax assets (Note 8)
* Share-based payments (Note 5)
* Financial risk management (Note 18)
* Warrants (Note 19)
Alternative performance measures
Basware presents the following financial measures to supplement its Consolidated Financial Statements which are prepared in accordance with IFRS. These measures are designed to measure growth and provide insight into the company’s underlying operational performance. The Group has applied the recent guidance from ESMA (the European Securities and Markets Authority) on Alternative Performance Measures which is applicable as of July 3, 2016 and defined alternative performance measures as follows.
Cloud revenue includes net sales from SaaS and other subscription revenues, transactions services and financing services excluding alliance fees. Organic revenue growth is calculated by comparing net sales between comparison periods in constant currencies excluding alliance fees as well as net sales from acquisitions and disposals that have taken place in the past 12 months. Net sales in constant currencies is calculated by eliminating the impact of exchange rate fluctuations by calculating the net sales for the comparable period by using the current period’s exchange rates. Gross investments are total investments made to non-current assets including acquisitions and capitalized research and development costs. Other capitalized expenditure consists of investments in property, plant and equipment and intangible assets excluding acquisitions and capitalized research and development.# Basware 2020 Governance Financials
2. Revenue and contract balances
Accounting principles
Net sales are presented net of discounts and exchange rate differences of foreign currency sales.
Revenue recognition
Basware reports net sales by type. Net sales by type is divided into two groups: cloud and non-cloud revenue. Cloud revenue consists of net sales from SaaS and other subscription types and transaction revenue and non-cloud revenue includes net sales from licences, maintenance and consulting. SaaS and transaction services are sold together with consulting services and e-invoicing services include also work related to set-up activities which are charged separately as Start up fee.
IFRS 15 Revenue from Contracts with Customers is based on the principle that sales are recognized when the control of the goods or service is transferred to the customer. According to IFRS 15 the contract qualifies as a customer contract when each party's general and specific rights and obligations are described, contract is approved by the parties, each party's enforecable rights and obligations exists, the contract has commercial substance and it is probable that the consideration to which the entity is entitled to in exchange for the goods or services will be collected. Group does not have a significant financing components in its contracts with customers or sale with a right of return.
Basware revenue for different revenue types is recognized over time except for licenses which is recognized at a point in time. SaaS and transaction service fees are fixed and are invoiced on a monthly or annual basis, or monthly based on user and transaction volumes. Both fees are recognized on a monthly basis over the term of the contract. Revenue from set up activities are deferred and recognized over time throughout the contract term. Revenue from the license sales is recognized when contractual criteria of IFRS 15 has been fulfilled and when license has been delivered to the customer. Maintenance services which includes new version releases and customer support are recognized over the contract period. Revenue of professional services are recognized during the reporting period in which service is provided. Revenue of fixed-price consulting projects are recognized as revenue and expenditure on the basis of the percentage of completion when the outcome of the project can be reliably estimated. If the resulting costs and recognized profits exceed the amount invoiced for the transaction, the difference is presented in “contract assets” on the balance sheet. If the resulting costs and recognized profits are lower the invoicing for the transaction, the difference is presented in “contract liabilities” on the balance sheet. When it is likely that the total costs required for completing the project exceed the total revenue from the transaction, the expected loss is recognized as an expense immediately.
Basware reports geographical areas Americas, Europe, Nordics and APAC. Americas includes business operations in North and South America. Europe includes operations in Europe and Russia, excluding the Nordic countries (Denmark, Finland, Norway and Sweden), which are reported separately. APAC includes operations in Asia and the Pacific region.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Timing of revenue recognition | ||
| Cloud Revenue | ||
| SaaS | 58,344 | 49,133 |
| Transaction services | 47,272 | 47,876 |
| Other cloud revenue | 4,696 | 4,434 |
| Cloud Revenue total | 110,312 | 101,442 |
| Non-Cloud Revenue | ||
| Maintenance | 14,687 | 20,720 |
| License sales | 348 | 1,202 |
| Consulting services | 26,875 | 24,962 |
| Other non-cloud revenue | -644 | -23 |
| Non-Cloud Revenue Total | 41,267 | 46,861 |
| Group total | 151,579 | 148,302 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Americas | 35,013 | 31,796 |
| Europe | 52,176 | 50,687 |
| Nordics | 56,428 | 57,441 |
| APAC | 7,962 | 8,379 |
| Group total | 151,579 | 148,302 |
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Trade receivables | 26,602 | 27,424 |
| Contract assets: | ||
| Non-current | 6 | 168 |
| Current | 818 | 1,561 |
| Contract liabilities: | ||
| Non-current | 2,791 | 3,184 |
| Current | 19,177 | 15,260 |
During 2019-2020 the Group has not recognized significant impairment losses on contract assets.
| Revenue recognized from amounts included in contract liabilities at the beginning of the period: | ||
|---|---|---|
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
| 15,203 | 9,678 |
| % | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| EUR | 52.8 | 51.5 |
| USD | 21.3 | 20.8 |
| GBP | 7.2 | 7.7 |
| Other | 18.6 | 20.0 |
| Group total | 100 | 100 |
Net sales by currency
Summary of contract balances:
Contract assets and liabilities The timing of invoicing may differ from the timing of revenue recognition. The Group recognizes an contract asset when revenue is recognized prior to invoicing, and a contract liability when revenue is recognized subsequent to invoicing. Revenue of professional services are recognized during the reporting period in which service is provided. Revenue of fixed-price consulting projects are recognized as revenue and expenditure on the basis of the percentage of completion when the outcome of the project can be reliably estimated. If the resulting costs and recognized profits exceed the amount invoiced for the transaction, the difference is presented in “contract assets” on the balance sheet. If the resulting costs and recognized profits are lower the invoicing for the transaction, the difference is presented in “contract liabilities” on the balance sheet.
The majority of contract liabilities arise from:
* SaaS and Transactions services invoiced in advance and recognized as revenue on monthly basis over the contract term
* setup activities invoiced in advance and recognized as revenue during the contract period
* maintenance revenue invoiced in advance and recognized as revenue over the maintenance period
Transaction price allocated to the remaining performance obligations
The Group has elected to use the practical expedient in IFRS 15.121 in disclosing the transaction price allocated to remaining performance obligations as its related performance obligations are a part of a contract that have a original expected duration of less than one year, or the revenue recognition from performance obligations is done according to IFRS 15.B16.
3. Goodwill
Accounting principles
Goodwill is measured as the excess of the cost of the acquisition over the Group's share of the fair values of the acquiree's net assets at the time of the acquisition. After initial recognition, goodwill is measured at cost less any accumulated impairment losses.
Goodwill impairment testing
Goodwill is not amortised, but is tested for impairment annually, and when circum- stances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each cash generating unit (CGU) to which the goodwill relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognised. An asset’s recoverable amount is the higher of CGU’s fair value less costs of disposal and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the entity specific risks. Impairment losses relating to goodwill cannot be reversed in future periods.
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Acquisition cost Jan. 1 | 80,345 | 78,939 |
| Translation difference | -3,669 | 1,405 |
| Business disposals | 0 | 0 |
| Acquisition cost Dec. 31 | 76,676 | 80,345 |
| Book value Dec. | ||
| Goodwill is tested according to IAS 36. The Group does not possess any other intangible assets than Goodwill that has indefinite economical life. Unfinished intangible assets are also subjected to impairment testing during reporting period. Impairment testing is carried out at group level as the Group has a centralized steering model and reporting structure. Goodwill is monitored at group level internally. Goodwill has been tested for impairment in the last quarter of 2020. The recoverable amounts from the cash generating unit (CGU) are determined based on value-in-use calculations. The calculations are prepared on a discounted cash flow method basis, derived from the board-approved estimates for the following year and subsequent development derived from the strategic plans, covering five years. Terminal year value has been defined based on the long-term strategic financials. Cash flows beyond the 10-year period are calculated using the terminal value method. The terminal growth rate of 2.5 percent (2.5%) used in projections is based on management’s assessment of conservative long-term growth. Key driver for the valuation is the revenue growth based on the Group’s performance and future strategic growth plans, market position as well as the potential in key markets. The applied discount rate is the weighted average pre-tax cost of capital (WACC). The components of the WACC are risk-free rate, market risk premium, company-specific factor, and industry-specific beta, cost of debt and debt/equity ratio. The WACC of 11.2 percent (11.3%) has been used in the calculations. As a result of the impairment test, no impairment loss for the CGU were recognized for the financial periods ended 31 December 2020 and 2019 respectively. A sensitivity analysis was conducted and there is no indication that the changes in the assumptions could be so substantial that the carrying amount would exceed the recoverable amount. The impairment testing is influenced by how the Group will meet the targets set for year 2021 and beyond. In a sensitivity analysis the impacts of substantial changes to the most significant assumptions like terminal growth, average EBIT-margin and the discount rate was assessed. Terminal year growth should decrease more than 400 percentage points, pre-tax discount rate should increase more than 19 percentage points or the average EBIT-margin during the forecast period should decrease more than 10 percentage points for an impairment to take place. Value in use exceeds the carrying amount by more than 100 percent. |
57 Basware 2020 Governance Financials
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Gain on sale of assets | 26 | 48 |
| Other operating income | 283 | 350 |
| Other operating income | 309 | 398 |
4. Other operating income
Accounting principles: Other operating income includes proceeds from the sale of business operations and property, plant and equipment. In financial years 2019 and 2020 respectively, other operating income mainly consists of other proceeds related to divestment.
58 Basware 2020 Governance Financials
5. Personnel and employee benefits
Accounting principles: The Group has exclusively defined contribution pension arrangements, and the related payments are expensed in the year they are incurred. The Group also has a defined benefit based incentive scheme to commit personnel in accordance with local regulations and practices in India. The calculations for defined benefit plan are done according to same principles as defined benefit plans for pensions and they predispose the Group to actuary risks like payroll risk, interest risk and risk related to expected lifetime. Amounts of the defined benefit plans are based on the yearly calculations submitted by independent actuaries. The present value of the defined benefit obligations is determined by discounting the estimated future cash flows using interest rates of Government issued bonds, if interest rate of high quality- corporate bonds is not available. The plan is unfunded and more information on the defined benefit plan is presented in Note 17. The Group's related parties include parent company (Basware Corporation) and its subsidiaries, the members of the Board of Directors, the members of the Corporate Executive Team, CEO and their family members and their controlled companies. Basware Corporation's subsidiaries are disclosed in Note 25. No loans have been given to the related parties of the Group, except subsidiaries, and no guarantees or other collateral have been issued on their behalf.
AVERAGE NUMBER OF PERSONNEL
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Americas | 106 | 121 |
| Europe | 373 | 374 |
| Nordics | 425 | 437 |
| APAC | 430 | 417 |
| Personnel, total | 1,334 | 1,349 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Salaries and fees | -74,171 | -76,578 |
| Share-based incentive plans | -1,409 | -914 |
| Expenses from defined benefit plans | -74 | -122 |
| Pension expenses, defined contribution plans | -5,690 | -6,187 |
| Other employee benefits | -6,268 | -6,474 |
| Employee benefits expense, total | -87,613 | -90,275 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| CEO of the parent company | ||
| Vesa Tykkyläinen (until March 10, 2019) | -836 | |
| Klaus Andersen (from March 11, 2019) | -519 | -354 |
| Compensation of the members of the Board of Directors | ||
| Michael Ingelög | -80 | -52 |
| Ilkka Sihvo | -59 | -83 |
| Daryl Rolley | -74 | -81 |
| Asko Schrey | -44 | -44 |
| Minna Smedsten (from June 4, 2020) | -37 | |
| Tuija Soanjärvi (until August 21, 2019) | -4 | -52 |
| Total | -817 | -1,501 |
Employee benefits expense Management and Board salaries, fees and benefits
Group's key employees are defined as CEO, members of the Board of Directors and Executive team.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Salaries and other short-term employee benefits | -1,862 | -2,378 |
| Benefits in connection with termination of employment | 0 | -629 |
| Share-based payments | -523 | -660 |
| Total | -2,385 | -3,667 |
Key management employee benefits
Total salaries and benefits of the CEO Klaus Andersen for the period January 1 - December 31, 2020 were EUR 519 thousand (EUR 354 thousand in March 11-December 31, 2019). Salary in money was EUR 410 thousand (EUR 318 thousand), including fringe benefits of EUR 19 thousand (EUR 15 thousand). Andersen was paid a bonus of EUR 99 thousand from the financial year 2019 (EUR 5 thousand in 2019 from the financial year 2018). In 2020, Andersen was conveyed a total of 354 shares (1,500 shares in 2019) on the basis of the share-based incentive schemes. Of these, 177 shares (750 shares in 2019) were conveyed to Andersen, the value of which was approximately EUR 5 thousand (EUR 15 thousand) based on the average share price of the payment days, and EUR 5 thousand (EUR 16 thousand) was paid in cash to cover the withholding tax. The accrued pension cost of Klaus Andersen amounted to EUR 61 thousand (EUR 35 thousand in March 11 - December 31, 2019). The CEO's pension plan is pursuant to the employment pension legislation. The CEO has 3 month period of notice, in addition to which he is entitled to severance pay equivalent of 12 months’ fixed salary.
Vesa Tykkyläinen stepped down as the CEO of Basware Corporation on March 10, 2019. Total salaries and benefits of the Vesa Tykkyläinen for the period January 1 - December 31, 2019 were EUR 836 thousand. Salary in money including salary for 3 month notice period was EUR 161 thousand, including fringe benefits of EUR 4 thousand. Severance pay was EUR 360 thousand. Tykkyläinen was paid a bonus of EUR 156 thousand from the financial year 2018. In 2019, Tykkyläinen was conveyed a total of a total of 7,684 shares on the basis of the incentive schemes. Of these, 3,824 shares were conveyed to Tykkyläinen, the value of which was approximately EUR 79 thousand based on the average share price of the payment days, and EUR 80 thousand was paid in cash to cover the withholding tax.
Share-based payments
Accounting principles: Share-based incentive schemes are valued at fair value on the grant date based on the gross number of shares awarded, recognized as an expense in the consolidated statement of comprehensive income during the period in which the conditions are met (the vesting period) and with a corresponding adjustment to the equity. The withholding paid by the company to the tax authority is recognized directly in equity.
Matching Share Plan 2017-2019
The Board of Directors resolved on March 1, 2017 to establish a matching share plan for 2017-2019 for Basware Executive Team members. The prerequisite for receiving reward on the basis of the matching share plan is that the member of the Basware Executive Team in question acquires Basware shares. The Basware Executive Team member will, as a reward, receive matching shares for each share subject to the share ownership prerequisite after a matching period of three (3) years. Receipt of matching shares is contingent on the continuation of employment or service upon reward payment and that the shares in question are still held by the member. The Board of Directors resolved that the rewards to be paid in aggregate to the Basware Executive Team on the basis of the matching share plan correspond to the value of a maximum total of 75,000 Basware Corporation shares, including also the proportion to be paid in cash. Members of Basware Executive Team have acquired or allocated a total of 7,752 Basware Corporation shares based on the plan. The rewards to be paid to Basware Executive Team members on the basis of the plan thus corresponds to a maximum of 15,504 Basware Corporation shares, including also the proportion to be paid in cash. The plan ended in March 2020.
Matching Share Plan 2018-2020
The Board of Directors resolved on July 17, 2018 to establish a new matching share plan for 2018-2020 for the Group's key employees. The prerequisite for receiving reward on the basis of the matching share plan is that the plan member acquires Basware shares. The plan member will, as a reward, receive matching shares for each share subject to the share ownership prerequisite after a matching period of# Basware 2020 Governance Financials
three (3) 60
Basware 2020 Governance Financials
Receipt of matching shares is contingent on the continuation of employment or service and on the plan member holding the acquired shares upon reward payment. The rewards to be paid in aggregate to plan members on the basis of the matching share plan correspond to the value of a maximum total of 77,714 Basware Corporation shares, including also the proportion to be paid in cash. The Group's key employees acquired or allocated a total of 32,178 Basware Corporation shares based on the plan. The rewards to be paid to the key employees on the basis of the plan thus corresponds to a maximum of 64,356 Basware Corporation shares, including also the proportion to be paid in cash. At the end of 2020, the matching share plan included 34 key employees.
Restricted Share Plan 2017
The Board of Directors resolved on March 1, 2017 to establish a restricted share plan for 2017. The restricted share plan is directed to selected key employees at Basware. Receipt of the reward is contingent on the continuation of employment or service upon reward payment. The reward from the restricted share plan will be paid after a vesting period of one to three years. The total rewards to be allocated on the basis of the plan amount to a maximum of 20,000 Basware Corporation shares, including also the proportion to be paid in cash. In June 2020, 3,000 shares were conveyed on a directed share issue related to the reward payment for the restricted share plan 2017. In October 2020, 1,000 shares were conveyed on a directed share issue related to the reward payment for the restricted share plan 2017. The rewards paid on the basis of the plan in 2020 corresponded to a total of 4,000 Basware Corporation shares, including also the proportion to be paid in cash. The plan ended in 2020.
Performance Share Plan 2017-2019
The Board of Directors resolved on March 1, 2017 to establish a performance share plan for 2017-2019 for key employees. The performance share plan includes three performance periods, calendar years 2017-2018, 2018-2019 and 2019-2020. The Board of Directors decides on the performance criteria and on the required performance levels for each criterion at the beginning of each performance period. The potential reward for the performance period 2018-2019 was based on the Group’s key performance measures in 2018. The rewards to be paid on the basis of the performance period 2018-2019 corresponded to the value of a maximum total of 116,950 Basware Corporation shares, including also the proportion to be paid in cash. The plan was directed to approximately 75 key employees, including the members of the Basware Executive Team. In June 2020, 8,069 shares were conveyed on a directed share issue related to the reward payment for the performance period 2018-2019 of the performance share plan 2017-2019, closing the performance period 2018-2019 of the plan. The rewards paid on the basis of the plan in 2020 corresponded to a total of 16,135 Basware Corporation shares, including also the proportion to be paid in cash. The potential reward for the performance period 2019-2020 is based on the Group’s key performance measures in 2019. The rewards to be paid on the basis of the performance period 2019-2020 correspond to the value of a maximum total of 60,225 Basware Corporation shares, including also the proportion to be paid in cash. The plan is directed to approximately 45 key employees, including the members of the Basware Executive Team. At the end of 2020, the performance share plan included 44 key employees for the performance period 2019-2020.
Performance Share Plan 2020-2021
The Board of Directors resolved on December 18, 2019 to establish a performance share plan for 2020-2021 for key employees. The Performance Share Plan includes one performance period, calendar years 2020-2021. The Board of Directors have resolved on the performance criteria at the required performance levels for each criterion. The plan is directed to approximately 45 key employees, including the members of the Basware Executive Team. The potential reward from the performance period 2020-2021 will be based on the company´s relative Total Shareholder Return (TSR), the Group's total revenue and ARR order intake during 2020-2021. The rewards to be paid on the basis of the performance period 2020-2021 correspond to the value of a maximum total of 320,000 Basware Corporation shares (including also the proportion to be paid in cash). At the end of 2020, the performance share plan included 53 key employees.
Restricted Share Plan 2020
The Board of Directors resolved on December 18, 2019 to establish a restricted share plan 2020. The restricted share plan is directed to selected for selected key contributors in key markets. 61 Basware 2020 Governance Financials Receipt of the reward is contingent on the continuation of employment or service upon reward payment. The reward from the restricted share plan will be paid after a vesting period of one to three years. The total rewards to be allocated on the basis of the plan amount to a maximum of 10,000 Basware Corporation shares, including also the proportion to be paid in cash. At the end of 2020, the restricted share plan included 3 key employees.
Effect on the result for the period and on the financial position in 2020
| Expenses for the financial year, share-based payments | 1,409,287 |
| Liabilities arising from share-based payments December 31, 2020 | 235,508 |
| Future cash payment to be paid to the tax authorities from share-based payments, estimated at the end of the period | 3,088,582 |
Effect of Share-based Incentives on the result and financial position during the period
| Performance Period 2020-2021 | RSP 2020 | |
|---|---|---|
| Share price at grant | 25.80 | 35.80 |
| Share price at December 31, 2020 | 42.00 | 42.00 |
| Expected dividends | 0 | 0 |
| Fair value at December 31, 2020 | 1,093,964 | 59,070 |
| Matching Share Plan 2017-2019 | Matching Share Plan 2018-2020 | |
|---|---|---|
| Maximum number of shares | 75,000 | 77,714 |
| Initial grant date | 2.3.2017 | 18.7.2018 |
| Vesting date | 31.3.2020 | 31.3.2021 |
| Vesting conditions | Share ownership and employment | Share ownership and employment |
| Maximum contractual life, years | 3.1 | 2.7 |
| Remaining contractual life, years | 0.0 | 0.2 |
| Number of persons at December 31, 2020 | 0 | 34 |
| Payment method | Shares & Cash | Shares & Cash |
| Restricted Share Plan 2017 | Restricted Share Plan 2020 | |
|---|---|---|
| Maximum number of shares | 20,000 | 10,000 |
| Initial grant date | 2.3.2017 | 19.12.2019 |
| Vesting date | 12 month Restriction Period | 12-36 month Restriction Period |
| Vesting conditions | Employment | Employment |
| Maximum contractual life, years | - | - |
| Remaining contractual life, years | - | - |
| Number of persons at December 31, 2020 | 0 | 3 |
| Payment method | Shares & Cash | Shares & Cash |
62 Basware 2020 Governance Financials
Changes in 2020
Performance share plans:
| Performance Period 2018-2019 | Performance Period 2019-2020 | Performance Period 2020-2021 | |
|---|---|---|---|
| Outstanding at January 1, 2020 | 64,700 | 60,225 | 0 |
| Granted | 0 | 584 | 354,100 |
| Forfeited | -48,565 | -1,400 | 0 |
| Exercised, gross | 16,135 | 0 | 0 |
| Outstanding December 31, 2020 | 0 | 59,409 | 354,100 |
Matching Share Plan 2017 - 2019
| Matching Share Plan 2017 - 2019 | Matching Share Plan 2018-2020 | |
|---|---|---|
| Outstanding at January 1, 2020 | 15,504 | 68,556 |
| Granted | 0 | 0 |
| Forfeited | 0 | -4,200 |
| Exercised, gross | -15,504 | 0 |
| Outstanding December 31, 2020 | 0 | 64,356 |
Performance share plans:
| Performance Period 2018-2019 | Performance Period 2019-2020 | Performance Period 2020-2021 | |
|---|---|---|---|
| Maximum number of shares | 116,950 | 60,225 | 320,000 |
| Initial grant date | 1.2.2018 | 20.6.2019 | 19.12.2019 |
| Vesting date | 31.3.2020 | 31.3.2021 | 31.5.2022 |
| Vesting conditions | Group's key performance measures and employment | Group's key performance measures and employment | Group's key performance measures and employment |
| Maximum contractual life, years | 2.2 | 1.8 | 2.4 |
| Remaining contractual life, years | 0.0 | 0.2 | 1.4 |
| Number of persons at December 31, 2020 | 0 | 44 | 53 |
| Payment method | Shares & Cash | Shares & Cash | Shares & Cash |
Restricted Share Plan 2017
| Restricted Share Plan 2017 | Restricted Share Plan 2020 | |
|---|---|---|
| Outstanding at January 1, 2020 | 4,000 | 0 |
| Granted | 0 | 1,650 |
| Forfeited | 0 | 0 |
| Exercised, gross | -4,000 | 0 |
| Outstanding December 31, 2020 | 0 | 1,650 |
63 Basware 2020 Governance Financials
6. Other operating expenses
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Impairment losses on trade receivables | -745 | -933 |
| Acquisition, disposal and restructuring expenses | -8 | -1,408 |
| Efficiency related expenses | -453 | -2,772 |
| Other operating expenses | -47 | -56 |
| Other operating expenses total | -1,253 | -5,168 |
7. Finance income and expenses
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Finance income | ||
| Interest income on instruments valued at amortized cost | 25 | 30 |
| Foreign exchange gain on instruments valued at amortized cost | 548 | 549 |
| Other financing income | 46 | 87 |
| Total | 619 | 665 |
| Finance expenses | ||
| Interest expenses on debt instruments valued at amortized cost | -10,196 | -8,315 |
| Foreign exchange loss on instruments valued at amortized cost | -1,167 | -586 |
| Interest expenses on lease liabilities | -881 | -888 |
| Other financing expenses | -27 | 0 |
| Total | -12,271 | -9,790 |
| Finance income and expenses total | -11,652 | -9,125 |
Accounting principles
The Group recognizes borrowing costs as an expense in the period during which they are incurred.
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Exchange differences included in net sales | -644 | -23 |
| Exchange differences included in purchases and expenses | -5 | 39 |
| Foreign exchange gains | 548 | 549 |
| Foreign exchange losses | -1,167 | -586 |
| Exchange differences recognized on income statement | -1,267 | -22 |
8. Exchange differences recognized on income statement
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Exchange differences included in net sales | -644 | -23 |
| Exchange differences included in purchases and expenses | -5 | 39 |
| Foreign exchange gains | 548 | 549 |
| Foreign exchange losses | -1,167 | -586 |
| Exchange differences recognized on income statement | -1,267 | -22 |
Accounting principles
Income taxes comprise of tax recognized on the taxable income for the financial year and deferred taxes. Taxes for the items recognised in the income statement are included in taxes in the income statement. For items recognised directly in equity or other comprehensive income, the income tax effect is similarly recognised. Taxes based on taxable income are recorded according to the local tax rules of each country using the applicable tax rate. When uncertainty is included in interpretation of income tax rules, the Group estimates, if a company is able to fully utilize the tax position that is stated in income tax computation. If necessary, tax bookings are adjusted to reflect the changes in tax position. At reporting date booked income tax amounts reflect the estimates of future tax payments.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Income tax on operations | -1,027 | -1,293 |
| Tax for previous accounting periods | 76 | -48 |
| Change in deferred tax liabilities and tax assets | 607 | 1,564 |
| Income tax total | -345 | 223 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Taxes on foreign exchange gains from net investments | 41 | -71 |
| Taxes on derivatives | 72 | 15 |
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Income tax receivables | 166 | 366 |
| Income tax liabilities | 196 | 249 |
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Profit/loss before taxes | -6,985 | -23,663 |
| Tax calculated at domestic tax rate | 1,397 | 4,733 |
| Tax for previous years | 76 | -48 |
| Effect of different tax rates of foreign subsidiaries | -384 | -543 |
| Effect of change in tax rate | 0 | 0 |
| Non-deductible expenses | -2,099 | -1,166 |
| Losses for which no deferred tax asset is recognised | 0 | -3,751 |
| Other | 528 | -18 |
| Income not subject to tax | 65 | 0 |
| Taxable profit not included in the accounting profit | 0 | -180 |
| Utilization of previous year losses | 839 | 574 |
| Previous year losses for which deferred tax asset is booked | -766 | 622 |
| Income taxes | -345 | 223 |
Direct taxes
Taxes relating to other comprehensive income
Tax rate reconciliation
Deferred taxes
Accounting principles
Deferred taxes are calculated from all temporary differences between the carrying amount and taxable value at the corporate income tax rates prevailing at the reporting date. The most significant temporary differences arise from depreciation of property, plant and equipment, unused tax losses, research and development adjustments, and adjustments for fair values in connection with acquisitions. Deferred tax is not recognized for goodwill that is permanently non-taxable. Deferred tax is not recognized for non-distributed profits of subsidiaries in so far as the difference is not likely to be discharged in the foreseeable future. Deferred tax assets are recognised for all other deductible temporary differences. A deferred tax asset is recognized to the extent that it is likely that there will be future taxable income against which it is deductible. The requirements for the recognition of deferred tax assets are reassessed at each reporting date.
| EUR THOUSAND | 1.1.2020 | Recognized in profit or loss | Business acquisitions / disposals | Period change booked in equity | 31.12.2020 |
|---|---|---|---|---|---|
| Tax losses | 5,613 | -766 | 0 | 0 | 4,848 |
| Deferred expenses | 3,516 | 1,652 | 0 | 0 | 5,168 |
| Other items | 525 | 51 | 0 | 0 | 576 |
| Total | 9,654 | 938 | 0 | 0 | 10,592 |
Deferred tax assets 2020
| EUR THOUSAND | 1.1.2019 | Recognized in profit or loss | Business acquisitions / disposals | Period change booked in equity | 31.12.2019 |
|---|---|---|---|---|---|
| Tax losses | 4,991 | 622 | 0 | 0 | 5,613 |
| Deferred expenses | 2,254 | 1,262 | 0 | 0 | 3,516 |
| Other items | 565 | -40 | 0 | 0 | 525 |
| Total | 7,810 | 1,844 | 0 | 0 | 9,654 |
Deferred tax assets 2019
| EUR THOUSAND | 1.1.2020 | Recognized in profit or loss | Exchange rate differences | Period change booked in equity | 31.12.2020 |
|---|---|---|---|---|---|
| Allocation of fair value on purchases | 4,987 | 335 | -195 | 0 | 5,127 |
| Fair valuation of derivatives | 15 | 0 | 0 | -72 | -56 |
| Total | 5,003 | 335 | -195 | -72 | 5,071 |
| EUR THOUSAND | 1.1.2019 | Recognized in profit or loss | Exchange rate differences | Period change booked in equity | 31.12.2019 |
|---|---|---|---|---|---|
| Allocation of fair value on purchases | 4,660 | 277 | 50 | 0 | 4,987 |
| Fair valuation of derivatives | 0 | 0 | 0 | 15 | 15 |
| Total | 4,660 | 277 | 50 | 15 | 5,003 |
Deferred tax liabilities 2020
Deferred tax liabilities 2019
The Group has recognised total of EUR 4,848 thousand (EUR 5,613 thousand) of deferred tax assets for unused tax losses, of which EUR 1,928 thousand will expire during 2026–2028, while the rest have no expiry period. According to the transfer pricing principle, subsidiaries accumu - late taxable income against which confirmed losses can be utilized in the future. The Group has total of EUR 22,197 thousand of tax losses and EUR 17,198 thousand of non-deductible interests from which deferred tax asset has not been recognized. The Group will reassess the amount of deferred tax assets if there are changes in the expectations for accumulation of future taxable profit.
9. Earnings per share
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Profit/loss for the period | -7,329 | -23,440 |
| Average number of shares (1,000) | ||
| Undiluted | 14,408 | 14,388 |
| Diluted | 14,639 | 14,474 |
| Earnings per share (EUR) | ||
| Undiluted | -0.51 | -1.63 |
| Diluted | -0.51 | -1.63 |
Accounting principles
Undiluted earnings per share is calculated by dividing the profit for the period attributable to the owners of the parent company by the weighted average number of shares outstanding during the year. The average number of shares has been adjusted with the treasury shares. Diluted earnings per share reflect the impact of the share-based incentive plans.
10. Intangible assets
Accounting principles
Other intangible assets are measured at cost less accumulated amortisation and possible impairment. Government grants related to the acquisition of an intangible asset are deducted from the acquisition cost of the asset and recognized as income by reducing the depreciation charge of the asset they are related to. Amortisation is calculated on a straight-line basis over the estimated useful lives of the assets. The estimated useful lives of intangible assets are 3–10 years. Each financial year end useful lives are reviewed and adjusted prospectively, if appropriate. Assets relating to customer relationships and technology that are acquired through business combinations are measured at fair value at the time of acquisition and depreciated over the useful life.
| EUR THOUSAND | Development costs | Intangible rights | Other long-term investments | Assets, unfinished projects | Tot al |
|---|---|---|---|---|---|
| Acquisition cost Jan. 1 | 64,741 | 48,068 | 2,858 | 8,118 | 123,785 |
| Translation difference (+/-) | -36 | -1,003 | -241 | 0 | -1,280 |
| Additions | 692 | 650 | 0 | 7,578 | 8,920 |
| Disposals | 0 | 0 | 0 | -46 | -46 |
| Reclassifications between items | 1,405 | 0 | 0 | -1,405 | 0 |
| Acquisition cost Dec. 31 | 66,802 | 47,716 | 2,617 | 14,246 | 131,380 |
| Cumulative amortisation Jan. 1 | -39,003 | -39,401 | -980 | 0 | -79,384 |
| Translation difference (+/-) | 48 | 658 | 92 | 0 | 799 |
| Cumulative amortisation on disposals and reclas- sifications | 0 | 0 | 0 | 0 | 0 |
| Amortisation | -8,220 | -2,280 | -368 | 0 | -10,868 |
| Cumulative amortisa- tion Dec. 31 | -47,175 | -41,023 | -1,256 | 0 | -89,453 |
| Book value Dec. 31, 2020 | 19,627 | 6,693 | 1,361 | 14,246 | 41,927 |
Intangible assets 2020
| EUR THOUSAND | Development costs | Intangible rights | Other long-term investments | Assets, unfinished projects | Tot al |
|---|---|---|---|---|---|
| Acquisition cost Jan. 1 | 51,338 | 47,278 | 1,090 | 13,995 | 113,701 |
| Translation difference (+/-) | -3 | 410 | -10 | 12 | 409 |
| Additions | 2,738 | 380 | 459 | 6,098 | 9,676 |
| Disposals | 0 | -1 | 0 | 0 | -1 |
| Reclassifications between items | 10,668 | 0 | 1,319 | -11,987 | 0 |
| Acquisition cost Dec. 31 | 64,741 | 48,068 | 2,858 | 8,118 | 123,785 |
| Cumulative amortisation Jan. 1 | -31,953 | -35,952 | -699 | 0 | -68,604 |
| Translation difference (+/-) | -7 | -200 | -4 | 0 | -211 |
| Cumulative amortisation on disposals and reclas- sifications | 0 | 28 | 0 | 0 | 28 |
| Amortisation | -7,043 | -3,278 | -276 | 0 | -10,597 |
| Cumulative amortisa- tion Dec. 31 | -39,003 | -39,401 | -980 | 0 | -79,384 |
| Book value Dec. 31, 2019 | 25,739 | 8,667 | 1,878 | 8,118 | 44,402 |
Intangible assets 2019
Goodwill is presented in Note 3.
11. Tangible assets
Accounting principles
Tangible assets are measured at cost less accumulated depreciation and possible impairment. The useful lives of tangible assets are 3–10 years. The useful life of an asset is reviewed at least at the end of each financial year and adjusted, if appropriate. Sales gains and losses on disposal or transfer of tangible assets are presented in other operating income and expenses. Sales gains or losses are calculated as the difference between the sales price and the remaining acquisition cost.
| EUR THOUSAND | Right-of- use-assets, buildings | Right-of- use-assets, machinery and equip- ment | Machinery and equip- ment | Other tangible assets | Tota l |
|---|---|---|---|---|---|
| Acquisition cost Jan. 1 | 18,778 | 1,865 | 11,069 | 152 | 31,865 |
| Translation difference (+/-) | -501 | 4 | -121 | 0 | -617 |
| Additions | 2,990 | 298 | 435 | 0 | 3,723 |
| Disposals | -180 | -19 | -732 | 0 | -931 |
| Acquisition cost Dec. 31 | 21,088 | 2,148 | 10,651 | 152 | 34,040 |
| Cumulative amortisation Jan. 1 | -4,024 | -689 | -10,147 | 0 | -14,860 |
| Translation difference (+/-) | 146 | -4 | 122 | 0 | 264 |
| Cumulative amortisation on disposals and reclas- sifications | 0 | 0 | 714 | 0 | 714 |
| Depreciation | -3,689 | -654 | -469 | 0 | -4,812 |
| Cumulative amortisation Dec. 31 | -7,567 | -1,347 | -9,780 | 0 | -18,694 |
| Book value Dec. 31, 2020 | 13,521 | 802 | 871 | 152 | 15,346 |
Tangible assets 2020
| EUR THOUSAND | Right-of- use-assets, buildings | Right-of- use-assets, machinery and equip- ment | Machinery and equip- ment | Other tangible assets | Tota l |
|---|---|---|---|---|---|
| Acquisition cost Jan. 1 | 15,826 | 1,186 | 11,341 | 145 | 28,499 |
| Translation difference (+/-) | 145 | -1 | 13 | 0 | 157 |
| Additions | 3,152 | 841 | 934 | 7 | 4,935 |
| Disposals | -345 | -161 | -1,220 | 0 | -1,725 |
| Acquisition cost Dec. 31 | 18,778 | 1,865 | 11,069 | 152 | 31,865 |
| Cumulative amortisation Jan. 1 | 0 | 0 | -10,695 | 0 | -10,695 |
| Translation difference (+/-) | -8 | -1 | -9 | 0 | -18 |
| Cumulative amortisation on disposals and reclas- sifications | 0 | 0 | 1,203 | 0 | 1,203 |
| Depreciation | -4,015 | -689 | -645 | 0 | -5,350 |
| Cumulative amortisation Dec. 31 | -4,024 | -689 | -10,147 | 0 | -14,860 |
| Book value Dec. 31, 2019 | (Implicitly) | (Implicitly) | (Implicitly) | (Implicitly) | (Implicitly) |
Tangible assets 2019# Basware 2020 Governance Financials
12. Leases
Accounting principles
The group has lease contracts for office spaces, vehicles and various items of office equipment (e.g., coffee machines, copy machines, water machines, servers etc). All Group's real estate contracts and car leasing contracts were analyzed to belong in the scope IFRS 16. The Group has elected to use the exemptions applicable to the standard on short-term lease contracts (lease period less than 12 months), and for lease contracts for which the underlying asset is of low value. The Group is not subleasing any of its leased assets.
There are several lease contracts that include extension and termination options. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to extend or terminate the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise either the extension or termination.
The Group applied the following practical expedients in determining lease period:
* if both parties have the right to terminate the contract on a certain date and after this certain date the contract is valid until further notice the contract is interpreted to be terminated on the date when both parties have right to terminate the contract;
* if the Group has right to terminate the contract before the lessor, each contract is separately analyzed: what is the most likely outcome taking into consideration the future prospects and investments made to the premises.
The Group is not exposed to any potential cash outflows that are not reflected in the measurement of lease liabilities. The carrying amounts of right-of-use assets recognised and the movements during the period are presented in Note 11. Tangible Assets. The maturity analysis of lease liabilities is disclosed in Note 18. Management of financial risk.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Depreciation expense of right-of-use assets | -4,203 | -4,704 |
| Interest expense on lease liabilities | -881 | -888 |
| Expense relating to leases of low-value assets | -530 | -528 |
| Total amount recognised in profit or loss: | -5,613 | -6,120 |
13. Entity-wide disclosures
Of the entity-wide information assets are shown by their location. Assets presented below consists mainly of goodwill, intangible assets, right-of-use assets and other non-current receivables.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Finland | 51,834 | 53,380 |
| Americas | 28,895 | 32,844 |
| Europe | 43,828 | 46,958 |
| Nordics | 9,292 | 8,592 |
| APAC | 3,661 | 4,288 |
| Group total | 137,509 | 146,062 |
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Acquisition cost Jan. 1 | 13 | 38 |
| Acquisition cost Dec. 31 | 13 | 38 |
Non-current assets based on the location of the assets
The sales shown by the location of customers is presented in Note 2. The Group doesn't have customers whose share of the revenue exceeds 10% of total revenue.
14. Non-current financial assets
Non-current financial assets include unquoted equity shares.
15. Current trade and other receivables
Accounting principles – Expected credit losses on trade receivables
The Group recognizes loss allowances for expected credit losses (ECL) on trade receivables in accordance with IFRS 9. For analyzing and recognition of ECL regarding trade receivables, the simplified approach for determining the expected credit losses of IFRS 9 is applied. In this approach the credit losses are based on predetermined credit loss rates by category. The rates are determined by past events and external sources. Loss allowances for trade receivables are always measured at an amount equal to lifetime ECL. For measurement of ECL for trade receivables the Group uses a provision matrix. The provision matrix is based on historical observed default rates over the expected life of the trade receivables and is adjusted for forward-looking estimates specific to the geographic region and the economic environment. At every reporting date the historical observed default rates are updated and changes in the forward-looking estimates are analyzed. Expected credit losses have not been recorded from the value added tax that is included in trade receivables. Loss allowances for ECL are presented in the statement of financial position as a deduction from the gross carrying amount of the assets. In profit or loss, the amount of ECL (or reversal) is recognised as an impairment gain or loss in other operating expenses category.
Contract costs
The incremental costs of obtaining a contract with a customer includes sales commissions related to long-term service contracts. Contracts costs are capitalized if the recognition criteria are satisfied and the entity expects to recover those costs. The capitalized costs are amortized on a straight-line basis over the contract term in which the services are transferred and the revenue is recognized. Below table describes the changes in capitalized contract costs.
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Non-current receivables | ||
| Contract assets | 6 | 168 |
| Capitalized contract costs | 2,854 | 3,335 |
| Other non-current receivables | 688 | 857 |
| Non-current trade and other receivables total | 3,547 | 4,361 |
| Current receivables | ||
| Trade receivables | 26,602 | 27,424 |
| Contract assets | 818 | 1,561 |
| Capitalized contract costs | 3,271 | 3,300 |
| Other receivables | 5,443 | 4,542 |
| Current receivables total | 36,134 | 36,827 |
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Capitalized contract costs, opening balance | 6,636 | 5,695 |
| Capitalized during the period | 3,204 | 3,819 |
| Recognized as an expense during the period | -3,715 | -2,878 |
| Capitalized contract costs, ending balance | 6,125 | 6,636 |
The fair values of financial assets and liabilities are presented in Note 22 and definitions for contract assets presented in Note 2.
16. Cash and short-term deposits
Accounting principles
Cash and cash equivalents consist of cash, short-term bank deposits that can be withdrawn on demand and other current highly liquid investments that can be exchanged to an amount of cash assets that is known in advance, and with a low risk of changes in value. Items classified as cash and cash equivalents have a maximum maturity of three months from acquisition.
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Cash and cash equivalents | 40,461 | 31,672 |
| Cash and short-term deposits | 40,461 | 31,672 |
17. Defined benefit plans
The Group has in Indian subsidiary an incentive scheme to commit employees, where benefit is paid to the employee after five years in service, in case of the employment is ending. The calculations for defined benefit plans are done according to same principles as defined benefit plans for pensions and they predispose the Group to actuary risks like wage risk, interest risk and risk related to expected lifetime. These plans are unfunded.
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Opening value Jan. 1 - liability | 377 | 327 |
| Amounts recognised in profit and loss | ||
| Service cost, benefits earned during the year | 70 | 70 |
| Interest expense (+) / income (-) | 25 | 27 |
| Changes due to currency fluctuation | -43 | -3 |
| Amounts recognised in other comprehensive income | ||
| Actuarial losses (+) / gains (-) | 4 | 2 |
| Other changes | ||
| Benefits paid | -46 | -47 |
| Ending value Dec. 31 - liability | 388 | 377 |
The most significant actuarial assumptions
| 31.12.2020 | 31.12.2019 | |
|---|---|---|
| Discount rate (%) | 6.6 % | 7.2 % |
| Increase of wages (%) | 7.0 % | 7.0 % |
In addition to the standard company practice of provisioning for credit losses the Group estimates an additional provision of EUR 600 thousand related to increased uncertainty of economic conditions in countries where the Group operates due to Covid-19 pandemic. No significant concentrations of credit risk are associated with the receivables. The balance sheet values equal the best to the maximum amount of the credit risk. Principles of the Group's credit risk management are presented in Note 18.
The aging analysis of trade receivables and impairment loss
| EUR THOUSAND | 2020 | 2019 |
|---|---|---|
| Impairment provision | Net 2020 | |
| Not due | -9 | 20,017 |
| Overdue 1-180 days | -70 | 6,939 |
| 181-360 days | -212 | 242 |
| Over 360 days | -5, 74 | 503 |
| Additional provision | -600 | -600 |
| Total | -1,464 | 26,602 |
18. Management of financial risk
The Group's international business involves customary financial risks such as foreign exchange risk, interest rate risks, liquidity risks and credit risks. The risk management principles are defined in the Treasury Policy approved by the Board of Directors. Basware Treasury is responsible for the centralized management of the financial risk.
Foreign currency risk
Basware's net sales increased by 3.2 percent (5.9%) in organic constant currencies in 2020. The Group's main currency is euro, accounting for approximately 53 percent of net sales in 2020 (approximately 52% in 2019). In addition to the euro area, Basware has sales in various areas, the most significant being the United States, the United Kingdom, Sweden and Norway. In addition, Basware has internal operations in India and Romania. Sales in subsidiaries are carried out mainly in local currencies and do not expose the Group to significant foreign currency transaction risk.
Operational expenses, such as IT services, and other purchases that takes the place in non-functional currency expose the Group to foreign exchange risk, and is considered as significant risk to profit and loss statement. In addition, the Group is exposed to foreign currency risk through intra-company trade and funding. Internal loans are primarily in the functional currency of the subsidiary letting the parent company to carry the foreign exchange risk. All outstanding interest-bearing liabilities on the reporting date were in Euros. The most relevant transaction risk exposures arising from business operations are in US dollar and the British pound. The Group hedged substantial foreign currency items in the financial# Foreign currency risk
The Group strategy is to hedge foreign exchange exposures of contractual and other highly probable recurring expenses and sales according to guidelines set within the treasury policy. Foreign currency cash flow hedges are conducted at parent company level. For hedging is mainly used foreign currency forward and non-delivarable forward contracts. The hedged exposures consist of future forecasted contracted cash flows in next 12 months. During 2020 the Group did not hedge translation risk. Accounting principles are presented in Note 22. The effective portion of changes in the fair values of derivatives are recognized in other comprehensive income. Currency risk arises mainly from external purchases in foreign currencies (transaction risk), net investment to foreign subsidiaries (translation risk) as well as foreign currency deniminated items on the balance sheet. The table below presents the fair values of foreign currency derivatives at year-end which are recognized to Other Comprehensive Income (OCI) within equity. The foreign exchange risk sensitivity analysis shows the impact of a change in the foreign exchange rates of 5 percent against euro on income statement and balance sheet at the end of 2020. According to IFRS 7 sensitivity analysis of currency risk there would have had an impact of EUR -0.4/+0.4 million (EUR -0.4/+0.4 million) on the profit before tax at the closing date. The calculation includes foreign currency trade payables and accounts receivables and internal loans to subsidiaries. Changes in the equity are caused by net investment loans and foreign currency contracts relating to and designated in cash flow hedge accounting. The sensitivity analysis on foreign currency would have the impact of -/+ EUR 0.03 million (EUR 0.04 million) on other comprehensive income. The most important currency pairs are disclosed in the table below.
| EUR THOUSAND | Nominal value | Positive fair value | Negative fair value | Net fair value | Nominal value | Positive fair value | Negative fair value | Net fair value |
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | |
| Foreign-currency derivatives | 14,162 | 55 | -413 | -358 | 14,044 | 144 | -66 | 77 |
Basware 2020 Governance Financials
EUR THOUSAND
| Profit & Loss / Other comprehensive income | +5% | -5 % | +5% | -5 % |
|---|---|---|---|---|
| EUR/USD | -103 | 103 | -204 | 204 |
| EUR/GBP | -236 | 236 | -20 | 20 |
| EUR/SEK | -11 | 11 | 0 | 0 |
| EUR/NOK | -1 | 1 | 0 | 0 |
| EUR/INR | 86 | -86 | -10 | 10 |
| EUR/RON | -13 | 13 | -11 | 11 |
| Other currencies | -135 | 135 | 211 | -211 |
| -413 | 413 | -34 | 34 |
EUR THOUSAND
| USD | AUD | GBP | SEK | DKK | NOK | RON | INR | |
|---|---|---|---|---|---|---|---|---|
| Non-current assets | 26,369 | 823 | 2,713 | 1,362 | 336 | 1,158 | 415 | 2,907 |
| Current assets | ||||||||
| Cash and cash equivalents | 3,791 | 1,201 | 1 | 13 | 40 | 188 | 1,719 | 204 |
| Trade and other receivables | 6,394 | 1,507 | 4,331 | 2,016 | 885 | 1,293 | 155 | 661 |
| Current liabilities | ||||||||
| Non-interest bearing liabilities | 7,463 | 1,959 | 4,230 | 1,265 | 1,593 | 1,682 | 984 | 820 |
Nominal values 2020
| +5% | -5 % | +5% | -5 % | |
|---|---|---|---|---|
| EUR/USD | -275 | 275 | -357 | 357 |
| EUR/GBP | -131 | 131 | -46 | 46 |
| EUR/SEK | -26 | 26 | 0 | 0 |
| EUR/NOK | -36 | 36 | 0 | 0 |
| EUR/INR | 89 | -89 | -11 | 11 |
| EUR/RON | -2 | 2 | -11 | 11 |
| Other currencies | -29 | 29 | 382 | -382 |
| -410 | 410 | -43 | 43 |
Nominal values 2019
| EUR THOUSAND | USD | AUD | GBP | SEK | DKK | NOK | RON | INR |
|---|---|---|---|---|---|---|---|---|
| Non-current assets | 30,085 | 443 | 3,535 | 1,156 | 446 | 603 | 667 | 3,783 |
| Current assets | ||||||||
| Cash and cash equivalents | 3,277 | 2,774 | 2 | 1,912 | 38 | 295 | 1,255 | 176 |
| Trade and other receivables | 7,663 | 1,506 | 3,239 | 2,096 | 770 | 1,865 | 315 | 563 |
| Current liabilities | ||||||||
| Non-interest bearing liabilities | 8,119 | 1,647 | 2,773 | 1,540 | 1,009 | 2,124 | 897 | 862 |
Foreign currency-denominated assets and liabilities translated into the euros at the exchange rates of the closing date are as follows:
Interest rate risk
The objective of the risk management with regard to interest rate risk is to diminish the negative impacts of changes in interest rates on the Group's financial performance. Changes in market rates are impacting interest rates of loan portfolio as well as interest-bearing payables and receivables. The Group is exposed to cash flow interest rate risk through its loan portfolio which arises from floating rate loans. In order to manage and diversify the risk the Group has both fixed and floating rate loans and possibility to apply interest rate derivatives for hedging. In the last financial period the Group has not used derivatives against the interest rate risk. On December 31, 2020 the Group had a total of EUR 68.8 million (EUR 65.0 million) interest-bearing liabilities, excluding leasing-liabilities, of which a total of EUR 55.7 million variable-rate loans. At the closing date all external loans have been in Euro with the average cost of debt of 14.16 percent (12.16 %) and average maturity of 3.5 years. According to IFRS 7 standard calculated sensitivity analysis represents the effect of variable rate interest-bearing liabilities on profit before taxes if interest rate would have increased or decreased by 1 percentage with all other variables constant. For interest rate analysis the impact would have been -0.2/+0.0 million euros (-0.3/+0.0 million). At the closing date the Group didn’t have significant interest-bearing assets or other financial items that would be exposed to market rate changes. The following table illustrates the effect of a sensitivity analysis on interest rates.
| EUR THOUSAND | 2020 | 2019 | Change in interest rates | +1% | -1% | +1% | -1% |
|---|---|---|---|---|---|---|---|
| Interest-bearing liabilities | -237 | 0 | -338 | 0 |
Liquidity risk and refinancing risk
Liquidity risk is the risk that current funds and existing loan facilities are insufficient which may affect the Group's ability to deliver on the long-term strategy. Liquidity risk managed by securing the availability of long-term funding and maintaining sufficient cash reserves. The refinancing risk is managed by using various funding sources and distributing maturities of loans. The Group maintains sufficient liquidity and its cash and cash equivalents was EUR 40.5 million on 31 December 2020. Below is presented changes in the Group's debt portfolio in the financial year. The Group’s liquidity remained stable during the financial year. The Group's ability to secure financing may affect its ability to deliver on the strategy. The tables below describe the maturity structure of the interest-bearing liabilities. The figures are revealed with inclusion of interest and principal repayment, figures have not been discounted.
EUR THOUSAND
| 2020 | 2019 | Cash flow (+/-) | Non-cash flow (+/-) | 2020 | |
|---|---|---|---|---|---|
| Non-current | |||||
| Loans from financial institutions | 48,947 | 7,76 | 0 | 56,706 | |
| Bond | 9,943 | 16 | 9,958 | ||
| Current | |||||
| Loans from financial institutions | 1,996 | -1,819 | 1,996 | 2,173 | |
| Leasing liabilities | 16,804 | -4,257 | 2,827 | 15,374 | |
| Total | 77,690 | 84,212 |
EUR THOUSAND
| Balance sheet value | Cash flow less than 1 year | 1-3 years | 3-5 years | over 5 years | |
|---|---|---|---|---|---|
| Loans, interest-bearing | 68,837 | 115,881 | 5,148 | 22,728 | 88,005 |
| Leasing liabilities, interest-bearing | 15,374 | 17,875 | 4,608 | 6,925 | 4,351 |
| Foreign currency derivatives | 357 | 357 | 357 | 0 | 0 |
| Trade and other payables | 10,196 | 10,196 | 10,196 | 0 | 0 |
| Total | 94,765 | 144,309 | 20,309 | 29,654 | 92,356 |
Maturity distribution of financial liabilities 2020
EUR THOUSAND
| Balance sheet value | Cash flow less than 1 year | 1-3 years | 3-5 years | over 5 years | |
|---|---|---|---|---|---|
| Loans, interest-bearing | 60,885 | 118,163 | 2,334 | 11,965 | 103,863 |
| Leasing liabilities, interest-bearing | 16,804 | 19,562 | 4,165 | 6,279 | 4,880 |
| Foreign currency derivatives | 77 | 77 | 77 | 0 | 0 |
| Trade and other payables | 10,998 | 10,998 | 10,998 | 0 | 0 |
| Total | 88,764 | 148,800 | 17,574 | 18,244 | 108,744 |
Maturity distribution of financial liabilities 2019
Credit risk
The sales receivables of the Group are widely spread among a customer base and do not include significant concentration of credit risks. Business management regularly monitors the payment of sales receivables as part of the management of customer accounts. The Group has not used surety bonds to secure sales receivables. Impairment losses recognized during the financial period and the age distribution of accounts receivables are presented in Note 15.
Capital management
Shareholders’ equity reported in the Group balance sheet is managed as capital. The Group's capital management aims to ensure the continuity of its operations (going concern) and increase the value of shareholder’s investment. The capital structure can be adjusted by decisions on, e.g., distribution of dividend, share repurchase and share issues. The resolutions of the Annual General Meeting and the authorizations of the Board of Directors are presented in the Annual Report. Additional information on the share and share issue is presented under Share and Shareholders. The Group monitors the financial covenants as part of its business and strategy planning. In order to ensure sufficient headroom in relation to covenant thresholds and maximum levels the group forecasts the future values and provide the management with the information on financial and risk positions. Any covenant was not breached in the financial period ending 31 December 2020. The Group aims to maintain a strong equity ratio and a moderate gearing ratio. At the end of 2020 the equity ratio was 36.7 percent (41.9%) and gearing ratio 53.0 percent (48.9%). Gearing ratio excluding leasing liabilities was 34.4 percent (31.1%).
EUR THOUSAND
| 1.1.2020 | Decrease of treasury shares | Transactions that do not affect the number of shares / Cash flow hedges | 31.12.2020 | |
|---|---|---|---|---|
| Shareholders' equity | ||||
| Share premium account | 3,528 | 3,528 | ||
| Invested non-restricted equity | 1,187 | 1,187 | ||
| Other reserves | 110,388 | -98 | -363 | 110,290 |
| Own shares | 653 | 98 | 290 | |
| Total | 115,659 | 0 | -363 | 115,295 |
Shareholders’ equity 2020
Shareholders’ equity 2019
19. Shareholders’ equity Accounting principles
Costs related to the issue or purchase of equity instruments are recorded as a reduction of shareholders' equity. Own equity instruments that are reacquired (treasury shares) are recognised at cost and deducted from equity.
| 2020 | 2019 | |
|---|---|---|
| Number of outstanding shares Jan. 1 | 14,397,639 | 14,370,476 |
| Incentive plan (+) | 17,821 | 27,163 |
| Number of outstanding shares Dec. | ||
| 14,415,460 | ||
| 14,397,639 | ||
| Treasury shares Jan 1 | ||
| 4,297 | ||
| 31,460 | ||
| Share issue without consideration (+) | ||
| 19,000 | ||
| 0 | ||
| Incentive plan (-) | ||
| -17,821 | ||
| -27,163 | ||
| Treasury shares Dec. 31 | ||
| 5,476 | ||
| 4,297 | ||
| Number of shares | ||
| Other reserves | ||
| Other reserves include the fair value reserve, which includes the cash flow hedges and the increase in the value of the Analyste deal shares between the publication and realization of the deal in 2006. | ||
| Treasury shares | ||
| The treasury shares reserve includes the acquisition cost of own shares held by the Group. | ||
| Warrants | ||
| Basware entered into a loan agreement with Bregal Milestone LLP with detachable warrants entered into at the same time (On November 23, 2020 the loan was transferred to Macquarie Principal Finance PTY Limited, UK Branch). On October 9, 2020, Basware received flagging notifications from Bregal Milestone and Briarwood Chase Management LLC according to which Briarwood Chase Management LLC had acquired all warrants from Bregal Milestone. The management used judgement in valuing the warrants at fair value. The loan is calculated at amortized cost applying EIR. As a result of the share issue in June 2020 the warrants were adjusted to entitle their holder to subscribe for a total of 1,001,000 shares in the company (before the adjustment, 1,000,000 shares) at an adjusted subscription price of EUR 29.8764 per share (before the adjustment, the subscription price per share was EUR 29.9158). The warrants are exercisable at any time until 20 business days prior to the 19 September 2024. | ||
| Dividends | ||
| The Board of Directors proposes to the Annual General Meeting that no dividend will be paid for the year 2020 (2019: 0 euros per share). |
EUR THOUSAND
| Shareholders' equity | 1.1.2019 | 31.12.2019 |
| ------------------------------ | -------- | ---------- |
| Share premium account | 3,528 | 3,528 |
| Invested non-restricted equity | 1,187 | 1,187 |
| Other reserves | 110,928 | 110,388 |
| Own shares | -638 | -98 |
| Total | 115,837 | 115,659 |
1.1.2019
3,528
1,187
110,928
832
-638
115,837
Decrease of treasury shares
-540
540
0
Transactions that do not affect the number of shares / Cash flow hedges
-178
-178
31.12.2019
3,528
1,187
110,388
653
-98
115,659
The nominal value of one share is not determined.
78 Basware 2020 Governance Financials
20. Trade and other liabilities
EUR THOUSAND
| | 31.12.2020 | 31.12.2019 |
| ---------------------------------- | ---------- | ---------- |
| Long-term trade and other liabilities | | |
| Contract liabilities | 2,791 | 3,184 |
| Long-term trade and other liabilities total | 2,791 | 3,184 |
| Short-term trade and other liabilities | | |
| Trade liabilities | 6,178 | 7,600 |
| Contract liabilities | 19,177 | 15,260 |
| Other liabilities | 24,292 | 20,867 |
| Short-term trade and other liabilities total | 49,648 | 43,727 |
EUR THOUSAND
| | 31.12.2020 | 31.12.2019 |
| ------------------- | ---------- | ---------- |
| Opening balance Jan 1 | 266 | 198 |
| Additions | 0 | 1,656 |
| Disposals | -266 | -1,588 |
| Closing balance Dec. 31 | 0 | 266 |
Accrued expenses include personnel related expenses EUR 17,054 thousand (EUR 14,739 thousand). The fair values of financial assets and liabilities are presented in Note 22 and definitions for contract liabilities presented in Note 2.
21. Provisions
Accounting principles
A provision is recognized when the Group has a present legal or constructive obliga - tion as a result of a past event, it is probable that the obligation will have to be settled, and the amount of the obligation can be reliably estimated. Provisions are measured at the present value required in order to cover the obligation. The present value factor used in the calculation of the present value is selected so that it represents the market insight into the time value of money and liability-related risks at the time of the assessment.
At the end of April 2019, Basware launched a productivity programme. Organizational changes and optimization resulted in a headcount reduction of 64 employees globally. Negotiations with employees have been carried out in accordance with local legislation in each location affected.
79 Basware 2020 Governance Financials
22. Financial assets and liabilities
Accounting principles
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Financial assets
The financial assets are categorized as follows:
• financial asset measured at amortised costasset measured at amortised cost
• financial asset measured at fair value through other comprehensive income
• financial asset measured at fair value through profit or loss
A financial asset is measured at amortised cost when both of the following conditions are met:
• the objective is to hold financial assets to collect contractual cash flows and
• the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A financial asset is measured at fair value through other comprehensive income when both of the following conditions are met:
• the objective is to collect contractual cash flows and to sell financial assets and
• the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A financial asset is measured at fair value through profit or loss unless it is measured at amortised cost or at fair value through other comprehensive income.
On initial recognition of an equity instrument that is not held for trading, the Group may irrevocably elect to present subsequent changes in fair value in other comprehensive income. This election is made on an investment by investment basis. The categorization is based on the purpose of the acquisition of the financial assets and it is performed in connection with the original acquisition.
Financial assets are classified as non-current assets if they mature in more than 12 months. If they are to be held for less than 12 months financial assets are disclosed as current assets.
All purchases and sales of financial assets are recognized at the transaction date, which is the date on which the Group commits to purchase or sell the financial instruments. A financial asset is derecognised when the rights to receive cash flows from the asset have expired the Group has transferred substantially all the risks and rewards of the asset.
Impairment of financial assets
Trade receivables are measured at amortised cost less impairment losses. The principles for impairment of trade receivables are presented in Note 15. For the other financial assets the impairments are recognized based on Expected Credit Losses. In addition, the Group assesses at each reporting date whether there is objective evidence that a financial asset is impaired.
Financial liabilities
The Group's financial liabilities include trade and other payables and financial liabilities that are measured at amortised cost. Financial liabilities are classified as non-current liabilities if they mature in more than 12 months. Liabilities maturing in less than 12 months are classified as current.
Derivates
Derivative financial instruments are recognized at fair value on the trade date and subsequently revalued at the fair value on each reporting date. For all derivatives the fair value calculation is based on using the observable market data for foreign currency and interest rate price quotation on the reporting date. Derivatives are included in current assets or liabilities and on the reporting date, except derivatives maturities greater than 12 months after the balance sheet date, which are classified as non-current assets or liabilities.
The Group applies hedge accounting for foreign currency cash flow hedging. For foreign exchange forwards and swaps not qualifying for hedge accounting changes in fair values are recognised in income statement in financial income and expenses.
Hedge relationship qualifies for hedge accounting only if the specific requirements are met. At inition the hedge relationships have to be formally documented and consist of eligible hedge instrument and hedged item(s). The documentation defines the relationship between the designated hedging instrument(s) and the designated hedged item(s), the nature of the risk being hedged with the company’s risk management objective and strategy. The designated items have to be identifiable and reliably measurable. In addition, analysis of the sources for the ineffectiveness are documented. The hedge effectiveness is assessed at inception and after that ongoing basis considering the economic relationship, credit risk and the hedge ratio. Effectiveness is assessed using qualita - tive methodology.
In cash flow hedge accounting is used foreign currency forward and non- deliverable forward contracts to hedge exposures in foreign currency cash flows which ensures
80 Basware 2020 Governance Financials
economic relationship. Economic relationship exist between the designated hedged item and the designated hedging instrument which means that the values of these items move in the opposite directions because of the common underlying risk. Selecting appropriate stakeholders enables assessment of credit risk and ensuring that the effect of credit risk is not dominating the value changes in the fair values. The hedge ratio in hedge accounting is the same used for actual hedging. Forward contracts are designated with the full fair value to hedge relationships, meaning spot and forward elements are not separated.
For cash flow hedges the effective portion of changes in the fair value of hedging instruments are recognised through other comprehensive income (OCI) to hedge reserve within equity. When the hedged transaction affects the income state - ment the hedging instruments recognised in OCI are transferred to income statement. Accumu- lated changes in fair values within equity are recognised in income statement in adjustment of purchases or sales in the same period when the hedged item affects income statement. Any ineffective portion of hedges under hedge accounting treatment are reclassified imme - diately to income statement in financial gain or expense. If hedging instrument designated in the cash flow hedge accounting is no longer valid or a hedge relationshipdoesn't meet the criteria for hedge accounting, the cumulative change in the fair value the hedging instrument will remain in the equity until a recognition of the hedged item in the income statement. The cumulative change in the fair value of the hedging instrument is reclassified to income statement to adjustment item immediately if the hedged cash flow is not firm or highly probable and not expected to realize in the future. Changes in the fair values of foreign exchange derivatives are recognized in financing income and expenses if hedged items are recognized as assets or liabilities. Cash flow hedging resulted in the net profit of EUR 23 thousand in the income statement and the balance sheet impact (OCI) was EUR 358 thousand at the end of 2020.
81 Basware 2020 Governance Financials
EUR THOUSAND
| Note | Derivatives, hedge accounting | Fair value through profit or loss | Amortized cost | 2020 Carrying amount | 2020 Fair value |
|---|---|---|---|---|---|
| Financial assets non-current | |||||
| Unlisted share investments | 14 | 13 | 13 | ||
| Other receivables | 14 | 688 | 688 | ||
| Financial assets current | |||||
| Trade and other receivables | 15 | 27,807 | 27,807 | ||
| Derivatives | 18 | 55 | 55 | 55 | |
| Cash and cash equivalents | 16 | 40,461 | 40,461 | ||
| Financial assets | 69,024 | 69,024 | |||
| Financial liabilities non-current | |||||
| Loans, interest-bearing | 66,665 | 77,299 | |||
| Leasing liabilities, interest-bearing | 11,647 | 11,647 | |||
| Financial liabilities current | |||||
| Loans, interest-bearing | 2,173 | 2,173 | |||
| Leasing liabilities, interest-bearing | 3,727 | 3,727 | |||
| Trade and other payables | 20 | 10,196 | 10,196 | ||
| Derivatives | 18 | 413 | 413 | 413 | |
| Financial liabilities | 94,821 | 105,455 |
EUR THOUSAND
| Note | Derivatives, hedge accounting | Fair value through profit or loss | Amortized cost | 2019 Carrying amount | 2019 Fair value |
|---|---|---|---|---|---|
| Financial assets non-current | |||||
| Unlisted share investments | 14 | 38 | 38 | ||
| Other receivables | 14 | 857 | 857 | ||
| Financial assets current | |||||
| Trade and other receivables | 15 | 27,642 | 27,642 | ||
| Derivatives | 18 | 144 | 144 | 144 | |
| Cash and cash equivalents | 16 | 31,672 | 31,672 | ||
| Financial assets | 60,353 | 60,353 | |||
| Financial liabilities non-current | |||||
| Loans, interest-bearing | 58,889 | 70,059 | |||
| Leasing liabilities, interest-bearing | 13,412 | 13,412 | |||
| Financial liabilities current | |||||
| Loans, interest-bearing | 1,996 | 1,996 | |||
| Leasing liabilities, interest-bearing | 3,392 | 3,392 | |||
| Trade and other payables | 20 | 10,989 | 10,989 | ||
| Derivatives | 18 | 66 | 66 | 66 | |
| Financial liabilities | 88,678 | 99,848 |
83 Basware 2020 Governance Financials
Financial instruments that are measured at fair value in the balance sheet are presented according to fair value measurement hierarchy: Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: inputs other than quoted price included within Level 1 that are observable for the assets or liability, either directly (that is, as prices) or indirectly (that is, derived from prices). Level 3: inputs for the assets or liability that is not based on observable market data (unobservable inputs).
In determining the values of the financial assets and liabilities, the following price quotations, assumptions and valuation models have been used.
Long-term financial assets
Long-term financial assets consist of unlisted share investments and other receivables. Unquoted equity shares of EUR 13 thousand are classified as level 3 in the fair value measurement hierarchy.
Short-term financial assets
Trade and other receivables are measured at amortized cost less impairment losses. Financial assets arising from derivative financial instruments of EUR 55 thousand are classified as level 2.
Long-term financial liabilities
Long-term loans from financial institutions consist of a loan from Macquarie Principal Finance PTY Limited, UK Branch (the Loan was transferred from Bregal Milestone LLP on November 23, 2020 with no changes made to the terms and conditions of the loan) and other institutions. Fair value of the loan from Macquarie Principal Finance PTY is measured to reflect the amount the Group would need to pay if it would repay the loan in full at the end of reporting period. The loan is classified as level 2 in the fair value measurement hierarchy. The loan has an exit fee which accrues evenly over the loan period. The value of the exit fee at maturity equals 40 percent of the loan amount. The value of the loan as of 31 December, 2020 would approximately be 76.7 million euros if calculated based on discounted cash flows. Other loans are at fixed or variable rate and their fair values are considered to correspond to the book values as divergences between the values are assessed as immaterial.
Short-term financial liabilities
The fair values of short-term loans from financial institutions are considered to correspond to the book values. Trade payables and other liabilities are measured at amortised cost. Financial liabilities arising from derivative financial instruments of EUR 413 thousand are classified as level 2. The maturity distribution of financial liabilities is presented in Note 18.
84 Basware 2020 Governance Financials
23. Auditor fees
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Audit fees | -258 | -291 |
| Tax consultancy | 0 | 0 |
| Other fees and services | -4 | 0 |
| Auditor fees total | -262 | -291 |
24. Commitments and contingent liabilities
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Own guarantees | ||
| Guarantees | 1,262 | 1,149 |
| Commitments on behalf of subsidiaries | ||
| Guarantees | 822 | 298 |
| Other commitments | ||
| Maturing in less than 1 year | 3,455 | 3,173 |
| Maturing in 1-5 years | 2,876 | 4,899 |
| Total | 6,331 | 8,072 |
| Commitments and contingent liabilities total | 8,415 | 9,518 |
Other commitments include leases and other rental not in scope of IFRS 16, as well as commitments arising from license agreements. Obligations from long term service agreements are not included.
The group does not have pledges, mortgages or guarantees on behalf of external parties.
The Group’s Indian subsidiary is in receipt of Show Cause Notice pertaining to Indian financial year 2017-2018 and 2018-2019 for goods and service tax liability and if services are considered to be Intermediary services or export of services. This issue is related to a substantial number of global IT companies operating in India. The Group has not recorded any provision related to the Notice as the Group considers it to be more likely than not that it will not realize.
25. Related party transactions
| Domicile | Country | Parent company holding, % |
|---|---|---|
| Basware International Oy | Espoo | Finland |
| Basware GmbH | Düsseldorf | Germany |
| Basware AB | Stockholm | Sweden |
| Basware B.V. | Amsterdam | Netherlands |
| Basware A/S | Herlev | Denmark |
| Basware, Inc. | Delaware | United States |
| Basware SAS | Paris | France |
| Basware AS | Oslo | Norway |
| Basware Pty Ltd | Chatswood | Australia |
| Basware SRL | Iasi | Romania |
| Basware India Private Limited | Chandigarh | India |
| Basware Belgium NV | Aalst | Belgium |
| Basware Holdings Ltd. | London | Great Britain |
| Basware Shared Services Ltd. | London | Great Britain |
Foreign branches
The parent company has branches in India, Chandigarh (reg. no F03347) and Russia, Moscow (reg. no 16926.1).
Basware UK subsidiaries, Basware Holdings Ltd. and Basware Shared Services Ltd. have applied exemption from the local statutory audit requirements under section 479A of the Companies Act 2006.
Basware GmbH is exempt from the duty of corporations to audit and disclose financial statements pursuant to German legislation (§ 264 III HGB).
85 Basware 2020 Governance Financials
26. Events after the reporting period
On January 14, 2021, the Board of Directors of Basware Corporation has resolved on an issue of 43,000 new shares in the company to the company itself without consideration pursuant to the share issue authorization granted to it by the Annual General Meeting held on June 4, 2020. The new shares to be issued to the company will be used for reward payments under the company's incentive programs. The new shares to be issued are of the same class as the existing shares in the company. The total number of the company's shares after the share issue is 14,463,936 shares, of which 48,476 shares in total are held by the company.
86 Basware 2020 Governance Financials
Parent company income statement (FAS)
| EUR | Note | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|---|
| NET SALES | 2 | 76,404,254.64 | 76,190,873.76 |
| Other operating income | 3 | 104,306.00 | 237,475.36 |
| Materials and services | 4 | -16,603,144.76 | -18,205,324.20 |
| Employee benefits expenses | 5 | -27,577,060.55 | -28,327,442.68 |
| Depreciation and amortization | 6 | -9,754,876.74 | -8,855,304.69 |
| Other operating expenses | 7 | -24,205,080.20 | -42,491,162.05 |
| Operating profit/loss | -1,631,601.61 | -21,450,884.50 | |
| Financial income | 8 | 886,438.27 | 1,375,862.55 |
| Financial expenses | 8 | -11,530,950.03 | -8,712,567.29 |
| Dividend from group companies | 200,000.00 | 2,380,429.88 | |
| Impairment on investments | 12 | -17,884.00 | 0.00 |
| Profit/loss before appropriation and taxes | -12,093,997.37 | -26,407,159.36 | |
| Income tax expense | 9 | 0.00 | 0.00 |
| PROFIT/LOSS FOR THE PERIOD | -12,093,997.37 | -26,407,159.36 |
Parent company balance sheet (FAS)
| EUR | Note | 31.12.2020 | 31.12.2019 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 10 | 36,566,585.97 | 37,406,093.16 |
| Tangible assets | 11 | 677,978.80 | 819,306.74 |
| Investments | 12 | 107,583,005.73 | 113,964,386.64 |
| Long-term trade and other receivables | 13 | 645,316.57 | 1,005,066.23 |
| Non-current assets | 145,472,887.07 | 153,194,852.77 | |
| Current assets | |||
| Short-term trade and other receivables | 14 | 23,008,460.06 | 25,841,027.28 |
| Cash and cash equivalents | 32,370,471.67 | 21,481,183.60 | |
| Current assets | 55,378,931.73 | 47,322,210.88 | |
| TOTAL ASSETS | 200,851,818.80 | 200,517,063.65 | |
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Share capital | 3,528,368.70 | 3,528,368.70 | |
| Share premium account | 1,118,161.00 | 1,118,161.00 | |
| Fair value reserve | -357,511.42 | 77,322.04 | |
| Other reserves | 115,939,220.13 | 116,036,928.54 | |
| Retained earnings | -35,149,288.89 | -8,839,837.94 | |
| Result for the period | -12,093,997.37 | -26,407,159.36 | |
| Shareholders' equity | 15 | 72,984,952.15 | 85,513,782.98 |
| Current provisions | 16 | 0.00 | 0.00 |
| Liabilities | |||
| Long-term liabilities | 17 | 68,901,805.96 | 59,066,354.54 |
| Short-term |
Parent company cash flow statement (FAS)
EUR 1.1.-31.12.2020 1.1.-31.12.2019
Cash flow from operating activities
| EUR 1.1.-31.12.2020 | EUR 1.1.-31.12.2019 | |
|---|---|---|
| Result for the period | -12,093,997.37 | -26,407,159.36 |
| Adjustments for result | ||
| Planned depreciations | 9,754,876.74 | 8,855,304.69 |
| Proceeds from sale of non-current assets | 46,177.46 | 0.00 |
| Unrealized exchange gains and losses | 810,886.35 | -278,222.43 |
| Finance income and expenses | 9,684,729.72 | 5,185,653.32 |
| Other non-cash items | -766,477.46 | -94,818.79 |
| Working capital changes | -8,736,187.40 | -1,973,293.44 |
| Interest paid | -72,669.22 | -1,258,435.10 |
| Dividends received | 700,000.00 | 1,880,813.74 |
| Interest received | 381,335.11 | 974,902.50 |
| Other financial items in operating activities | -426,385.25 | -517,874.02 |
| Net cash from operating activities | -717,711.32 | -13,633,128.89 |
Cash flow from investing activities
| EUR 1.1.-31.12.2020 | EUR 1.1.-31.12.2019 | |
|---|---|---|
| Purchase of tangible and intangible assets | -8,816,475.72 | -10,056,028.22 |
| Proceeds from sale of tangible and intangible assets | 6,500.00 | -16,659.09 |
| Proceeds from repayments of loans | 6,356,996.74 | 4,501,767.59 |
| Addition / deduction of cash equivalents | 817,979.14 | 5,682,708.57 |
| Net cash used in investing activities | -1,634,999.84 | 111,788.85 |
Cash flow before financing activities
| EUR 1.1.-31.12.2020 | EUR 1.1.-31.12.2019 | |
|---|---|---|
| Cash flow before financing activities | -2,352,711.16 | -13,521,340.04 |
EUR 1.1.-31.12.2020 1.1.-31.12.2019
Cash flow from financing activities
| EUR 1.1.-31.12.2020 | EUR 1.1.-31.12.2019 | |
|---|---|---|
| Repayment of current borrowings | -1,995,972.00 | -22,295,972.00 |
| Addition / deduction of current borrowings | 13,791,066.35 | 5,688,827.57 |
| Proceeds from borrowings | 1,446,904.88 | 43,879,726.76 |
| Repayment of non-current borrowings | 0.00 | -20,000,000.00 |
| Net cash used in financing activities | 13,241,999.23 | 7,272,582.33 |
| EUR 1.1.-31.12.2020 | EUR 1.1.-31.12.2019 | |
|---|---|---|
| Net change in cash and cash equivalents | 10,889,288.07 | -6,248,757.71 |
| Cash and cash equivalents at the beginning of period | 21,481,183.60 | 27,729,941.31 |
| Cash and cash equivalents at the end of period | 32,370,471.67 | 21,481,183.60 |
The company includes intra-group accounts in the financing activities.
NOTES TO THE PARENT COMPANY FINANCIAL STATEMENTS (FAS)
1. Accounting principles
Basware Corporation’s financial statements have been prepared in accordance with the Finnish Accounting Act.
Transactions in foreign currencies
Transactions in foreign currencies are recorded at the exchange rates prevailing at the transaction dates. The unsettled balances on foreign currency receivables and liabilities are valued at the rates of exchange prevailing at the end of the accounting period. Foreign exchange gains and losses related to normal business operations are entered in the appropriate income statement account before operating profit and foreign exchange gains and losses associated with financing are entered as a net amount under financial income and expenses.
Revenue recognition
Parent company applies the same revenue recognition principles as the Group. Revenue recognition principles of the Group are presented in Note 2.
Other operating income
Other operating income includes proceeds from the sale of business operations and property, plant and equipment and rental income.
Research and development costs
Research expenses are booked as an expense as they are incurred. Costs related to the adoption of new technology or development of a new generation of projects are capitalized, recognized and amortized over the useful life of 3–5 years. In determining the useful life, the obsolescence of technology and the typical life cycle of products in the industry are taken into consideration. Amortization starts once the product is ready for commercial utilization. Maintenance of existing products and minor enhancements are recognized as they are incurred. Public subsidies related to research and development are recognized through profit or loss in the periods during which the corresponding costs are recognized as expenses.
Pensions
The statutory pension coverage for employees is provided through insurance policies taken out with a pension institution. The statutory pension expenses are recognized as expenses in the year they are incurred.
Intangible assets
Intangible assets are recognized at the original acquisition cost less accumulated depreciation according to plan and possible impairment. Public subsidies related to the acquisition of an intangible asset are deducted from the acquisition cost of the asset and recognized as income by reducing the depreciation charge of the asset they are related to. The expected useful lives of intangible assets are 3–10 years. The useful lives are reviewed at the end of each financial year and are adjusted if needed.
Tangible assets
Tangible assets are recognized in the balance sheet at the original acquisition cost less accumulated depreciation. The useful lives of tangible assets are 3–5 years.
Investments
The company’s subsidiary shares and other shares in the investments in non-current assets are valued at acquisition cost or, if lower, at fair value.
Financial instruments
Financial instruments are recognized at fair value in accordance with Accounting Act section 5: 2a. The accounting principles of hedge accounting are presented in Note 18 and Note 22 of group financial statements.
Provisions
A provision is recognized when the Group has a present legal or constructive obligation as a result of a past event, it is probable that the obligation will have to be settled, and the amount of the obligation can be reliably estimated.
Leases
Leasing payments are recognized as annual expenses.
Income taxes
Income taxes have been recognized in accordance with Finnish tax legislation. Income taxes include the income tax payments for the period based on the profit for the period, taxes for prior periods and tax refunds. Deferred taxes are not included in the parent’s income statement and balance sheet.
2. Net sales
Net sales by revenue type
Below is breakdown of revenue by type. Revenue by type is not directly comparable with group revenue because figures reported by parent company include intra-group revenue.
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Cloud revenue | ||
| SaaS | 35,349 | 29,919 |
| Transaction services | 23,871 | 25,731 |
| Other cloud revenue | 60 | 46 |
| Cloud revenue total | 59,281 | 55,696 |
| Non-cloud revenue | ||
| Maintenance | 9,682 | 13,010 |
| License sales | 193 | 736 |
| Consulting services | 7,518 | 6,678 |
| Other non-cloud revenue | -269 | 71 |
| Other than cloud revenue total | 17,124 | 20,495 |
| Revenue total | 76,404 | 76,191 |
Net sales by location of customer
| EUR THOUSAND | 1.1-31.12.2020 | 1.1-31.12.2019 |
|---|---|---|
| Finland | 36,315 | 35,300 |
| Export | 40,089 | 40,891 |
| Total | 76,404 | 76,191 |
In 2019 and 2020, other operating income mainly consists of other proceeds related to divestment. Salaries and fees paid to each member of the management are detailed in Note 5 to the consolidated financial statement.
3. Other operating income
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Gain on sale of assets | 23 | 0 |
| Other operating income | 81 | 237 |
| Other operating income total | 104 | 237 |
4. Materials and services
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Purchases during the financial period | -15,614 | -17,074 |
| Services purchased | -989 | -1,132 |
| Total | -16,603 | -18,205 |
5. Personnel and employee benefits
| EUR THOUSAND | 1.1-31.12.2020 | 1.1-31.12.2019 |
|---|---|---|
| Salaries paid to CEO and the Board of Directors | -817 | -1,501 |
| Salaries paid to other personnel | -22,715 | -22,304 |
| Pension expenses | -3,139 | -3,732 |
| Other personnel expenses | -906 | -790 |
| Total | -27,577 | -28,327 |
| 1.1-31.12.2020 | 1.1-31.12.2019 | |
|---|---|---|
| Personnel average for the period | 347 | 353 |
| Personnel at the end of the period | 346 | 341 |
| Number of personnel |
6. Depreciation and amortization
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Intangible assets | -9,565 | -8,631 |
| Tangible assets | -190 | -224 |
| Total | -9,755 | -8,855 |
7. Other operating expenses
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Rents | -1,376 | -1,162 |
| Non-statutory employee benefits | -387 | -451 |
| Travelling | -313 | -843 |
| Marketing | -3,531 | -3,598 |
| IT and telephone | -904 | -1,007 |
| Auditor fees | -171 | -206 |
| Other expenses | -17,523 | -35,224 |
| Other operating expenses total | -24,205 | -42,491 |
| Audit fees total | -171 | -206 |
|---|---|---|
| Tax consultancy | 0 | 0 |
| Other fees and services | -4 | 0 |
| Audit fees total | -171 | -206 |
8. Finance income and expenses
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Other interest and financial income | ||
| From group companies | 845 | 1,233 |
| From others | 41 | 143 |
| Other interest and financial income | 886 | 1,375 |
| Interest and financial expenses | ||
| To group companies | -1,283 | -297 |
| To others | -10,248 | -8,416 |
| Impairment on investments | -18 | 0 |
| Other interest and financial expenses total | -11,549 | -8,713 |
| Total | -10,663 | -7,337 |
9. Direct taxes
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Income taxes from previous financial periods | 0 | 0 |
| Total | 0 | 0 |
The deferred tax asset arising from accumulated losses total of 4.0 (6.9) million euros, and from non-deductible interests total of 17.2 (6.6) million euros, has not been recognized on the balance sheet. The postponed R&D amortizations are booked as deferred tax asset on the Group balance sheet.
10. Intangible assets
| EUR THOUSAND | Acquisition cost Jan. 1 | Additions | Disposals | Reclassifications between items | Acquisition cost Dec. 31 |
|---|---|---|---|---|---|
| 2020 | |||||
| Development costs | 63,503 | 74 | 0 | 1,405 | 65,652 |
| Intangible rights | 17,846 | 4 | 0 | 0 | 18,496 |
| Goodwill/merger loss | 17,625 | 650 | 0 | 0 | 17,625 |
| Other long-term investments | 288 | 0 | 0 | 0 | 288 |
| Assets, unfinished projects | 8,118 | 0 | 0 | -1,405 | 14,044 |
| Total | 107,380 | 7,330 | 0 | 0 | 116,104 |
| EUR THOUSAND | Cumulative amortisation Jan. 1 | Cumulative amortisation on disposals and reclassifications | Amortisation | Cumulative amortisation Dec. 31 | Book value Dec. |
|---|---|---|---|---|---|
| 2020 | |||||
| Development costs | -37,551 | 0 | -8,220 | -45,771 | |
| Intangible rights | -14,726 | 0 | -1,309 | -16,035 | |
| Goodwill/merger loss | -17,625 | 0 | 0 | -17,625 | |
| Other long-term investments | -72 | 0 | -35 | -107 | |
| Assets, unfinished projects | 0 | 0 | 0 | 0 | |
| Total | -69,973 | 0 | -9,565 | -79,538 |
| EUR THOUSAND | Acquisition cost Jan. 1 | Additions | Disposals | Reclassifications between items | Acquisition cost Dec. 31 |
|---|---|---|---|---|---|
| 2019 | |||||
| Development costs | 66,009 | 3,226 | 0 | -5,772 | 63,503 |
| Intangible rights | 18,018 | 53 | 0 | -230 | 17,846 |
| Goodwill/merger loss | 17,625 | 0 | 0 | 0 | 17,625 |
| Other long-term investments | 288 | 0 | 0 | 0 | 288 |
| Assets, unfinished projects | 8,877 | 0 | 0 | -759 | 8,118 |
| Total | 110,817 | 3,279 | 0 | -6,261 | 107,380 |
| EUR THOUSAND | Cumulative amortisation Jan. 1 | Cumulative amortisation on disposals and reclassifications | Amortisation | Cumulative amortisation Dec. 31 | Book value Dec. |
|---|---|---|---|---|---|
| 2019 | |||||
| Development costs | -34,475 | 0 | -8,631 | -37,551 | |
| Intangible rights | -13,672 | 0 | -1,309 | -14,726 | |
| Goodwill/merger loss | -17,625 | 0 | 0 | -17,625 | |
| Other long-term investments | -72 | 0 | 0 | -72 | |
| Assets, unfinished projects | 0 | 0 | 0 | 0 | |
| Total | -65,844 | 0 | -9,940 | -69,973 |
11. Tangible assets
Tangible assets 2020
| EUR THOUSAND | Machinery and equipment | Other tangible assets | Total |
|---|---|---|---|
| Acquisition cost Jan´ 1 | 6,954 | 152 | 7,107 |
| Additions | 49 | 0 | 49 |
| Disposals | -106 | 0 | -106 |
| Acquisition cost Dec. 31 | 6,898 | 152 | 7,050 |
| Cumulative amortization Jan´ 1 | -6,287 | 0 | -6,287 |
| Cumulative amortisation on disposals and reclassifications | 106 | 0 | 106 |
| Amortization | -190 | 0 | -190 |
| Cumulative amortization Dec. 31 | -6,372 | 0 | -6,372 |
| Book value Dec. 31 | 526 | 152 | 678 |
Tangible assets 2019
| EUR THOUSAND | Machinery and equipment | Other tangible assets | Total |
|---|---|---|---|
| Acquisition cost Jan´ 1 | 6,196 | 145 | 6,341 |
| Additions | 771 | 7 | 778 |
| Disposals | -13 | 0 | -13 |
| Acquisition cost Dec. 31 | 6,954 | 152 | 7,107 |
| Cumulative amortization Jan´ 1 | -6,073 | 0 | -6,073 |
| Cumulative amortisation on disposals and reclassifications | 10 | 0 | 10 |
| Amortization | -224 | 0 | -224 |
| Cumulative amortization Dec. 31 | -6,287 | 0 | -6,287 |
| Book value Dec. 31 | 667 | 152 | 819 |
12. Investments
EUR THOUSAND
| 1.1.-31.12.2020 | 1.1.-31.12.2019 | |
|---|---|---|
| Shares in group companies | ||
| Book value Jan´ 1 | 98,075 | 98,075 |
| Book value Dec. 31 | 98,075 | 98,075 |
| Other shares | ||
| Book value Jan´ 1 | 13 | 38 |
| Book value Dec. 31 | 13 | 38 |
| Receivables from group companies | ||
| Loan receivables from group companies | 9,495 | 15,852 |
| Investments total | 107,583 | 113,965 |
Subsidiary shares
| Domicile Country | Parent company holding, % |
|---|---|
| Basware International Oy | Espoo Finland |
| Basware GmbH | Düsseldorf Germany |
| Basware AB | Stockholm Sweden |
| Basware B´V´ | Amsterdam Netherlands |
| Basware A/S | Herlev Denmark |
| Basware Inc. | Delaware United States |
| Basware SAS | Paris France |
| Basware AS | Oslo Norway |
| Basware Pty Ltd | Chatswood Australia |
| Basware SRL | Iasi Romania |
| Basware India Private Limited | Chandigarh India |
| Basware Belgium NV | Aalst Belgium |
| Basware Holdings Ltd. | London Great Britain |
| Basware Shared Services Ltd. | London Great Britain |
Foreign branches The parent company has branches in India, Chandigarh (reg´no´ F03347) and Russia, Moscow (reg´no´ 16926´1)´ Basware UK subsidiaries, Basware Holdings Ltd´ and Basware Shared Services Ltd´ have applied exemption from the local statutory audit requirements under section 479A of the Companies Act 2006´ Basware GmbH is exempt from the duty of corporations to audit and disclose financial state - ments pursuant to German legislation (§ 264 III HGB)´
13. Non-current receivables
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Rent deposits | 7 | 7 |
| Total | 7 | 7 |
14. Current receivables
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Accounts receivables | 5,662 | 5,967 |
| Receivables from group companies | ||
| Accounts receivables | 10,262 | 7,100 |
| Interest receivables | 0 | 0 |
| Loan receivables | 317 | 1,135 |
| Other receivables | 2,910 | 8,393 |
| Total | 13,488 | 16,628 |
| Prepaid expenses and accrued income | ||
| Accrued employee expenses | 7 | 0 |
| Other prepaid expenses and accrued income | 3,692 | 2,867 |
| Total | 3,698 | 2,867 |
| Other receivables | 159 | 380 |
| Current receivables total | 23,008 | 25,841 |
15. Shareholder’s equity
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Share capital Jan´ 1 | 3,528 | 3,528 |
| Share capital Dec. 31 | 3,528 | 3,528 |
| Share premium account Jan´ 1 | 1,118 | 1,118 |
| Share premium account Dec. 31 | 1,118 | 1,118 |
| Fair value reserve Jan´ 1 | 77 | 240 |
| Increase or decrease | -435 | -163 |
| Fair value reserve Dec. 31 | -358 | 77 |
| Restricted Equity Dec. 31 | 4,289 | 4,724 |
| Invested non-restricted equity Jan´ 1 | 116,037 | 111,885 |
| Decrease of treasury shares | -98 | -540 |
| Warrants | 0 | 4,691 |
| Invested non-restricted equity Dec. 31 | 115,939 | 116,037 |
| Retained earnings Jan´ 1 | -35,246 | -9,379 |
| Decrease of treasury shares | 98 | 540 |
| Profit for the period | -12,094 | -26,407 |
| Retained earnings Dec. 31 | -47,243 | -35,246 |
| Non-restricted equity Dec. 31 | 68,696 | 80,790 |
| Shareholders' equity Dec. 31 | 72,985 | 85,514 |
EUR THOUSAND
| Specification of distributable funds | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Profit for the period | -12,094 | -26,407 |
| Retained earnings | -35,148 | -8,839 |
| Other distributable funds | 115,939 | 116,037 |
| Warrants | -4,691 | -4,691 |
| Development expenses, capitalized* | -33,925 | -34,070 |
| Distributable funds Dec. 31 | 30,080 | 42,029 |
- According to Accounting Act 5:8 capitalized development expenses are deducted from distributable funds. Warrants are detailed in Note 19. Shareholders' equity in the consolidated financial statement.
16. Provisions
| EUR THOUSAND | 1.1.-31.12.2020 | 1.1.-31.12.2019 |
|---|---|---|
| Opening balance Jan´ 1 | 0 | 106 |
| Additions | 0 | 767 |
| Disposals | 0 | -873 |
| Closing balance Dec. 31 | 0 | 0 |
17. Non-current liabilities
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Loans from financial institutions | 66,665 | 58,889 |
| Deferred income | 613 | 0 |
| Debts to group companies | 1,624 | 177 |
| Non-current liabilities total | 68,902 | 59,066 |
18. Current liabilities
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Accounts payable | 5,145 | 5,338 |
| Liabilities to group companies | ||
| Accounts payable | 2,345 | 1,881 |
| Other debts | 34,709 | 33,380 |
| Total | 37,054 | 35,261 |
| Loans from financial institutions | 1,996 | 2,001 |
| Other debts | 1,363 | 1,083 |
| Accrued expenses and deferred income | 13,408 | 12,253 |
| Total | 16,767 | 15,338 |
| Current liabilities total | 58,965 | 55,937 |
| Accrued expenses and deferred income | ||
| Accrued employee expenses | 7,787 | 6,721 |
| Deferred income | 3,683 | 3,848 |
| Other accrued expenes | 1,938 | 1,684 |
| Total | 13,408 | 12,253 |
19. Commitments and contingent liabilities
| EUR THOUSAND | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Own guarantees | ||
| Guarantees | 398 | 398 |
| Commitments on behalf of subsidiaries | ||
| Guarantees | 822 | 298 |
| Other own contingent liabilities | ||
| Leasing liabilities | ||
| Current lease liabilities | 299 | 297 |
| Lease liabilities maturing in 1–5 years | 190 | 341 |
| Total | 489 | 638 |
| Rental liabilities* | ||
| Current rental liabilities | 4,380 | 3,998 |
| Rental liabilities maturing in 1- 5 years | 7,278 | 8,734 |
| Rental liabilities maturing over 5 years | 1,048 | 2,096 |
| Total | 12,706 | 14,829 |
| Other own contingent liabilities total | 13,196 | 15,467 |
| Commitments and Contingent Liabilities total | 14,416 | 16,162 |
*Value added tax is only included in vehicle leasing liabilities. The other liabilities are exclusive of value added tax. The lease agreements are ordinary lease agreements. The finance lease agreements are ordinary finance lease agreements and have no associated leaseback clauses. The group does not have pledges, mortgages or guarantees on behalf of external parties.
SIGNATURES FOR THE BOARD OF DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
In Espoo, February 3, 2021
Daryl Rolley
Board member
Klaus Andersen
CEO
Asko Schrey
Board member
Minna Smedsten
Board member
Michael Ingelög
Chairman of the Board
Ilkka Sihvo
Vice Chairman of the Board
The Auditor's Note
A report on the audit performed has been issued today´
In Helsinki, February 3, 2021
Ernst & Young Oy
Authorized Public Accountant Firm
Terhi Mäkinen
Authorized Public Accountant