Interim / Quarterly Report • Aug 7, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| in € m* | 01/01/ - 06/30/2018 |
01/01/ - 06/30/2019 |
Changes to previous year |
04/01/ - 06/30/2018 |
04/01/ - 06/30/2019 |
Changes to previous year |
|---|---|---|---|---|---|---|
| Sales revenues | 83.4 | 81.7 | -2 % | 38.4 | 42.4 | 10 % |
| Incoming orders | 79.8 | 84.2 | 6 % | 33.7 | 42.2 | 25 % |
| Gross results | 42.2 | 37.0 | -12 % | 19.5 | 18.9 | -3 % |
| Gross profit margin | 50.6 % | 45.3 % | -5 Pp. | 50.8 % | 44.6 % | -6 Pp. |
| Full costs for research and development |
9.1 | 12.1 | 33 % | 4.6 | 6.0 | 30 % |
| Research and development ratio |
10.9 % | 14.8 % | 4 Pp. | 12.0 % | 14.2 % | 2 Pp. |
| EBITDA | 24.4 | 13.7 | -44 % | 10.4 | 7.7 | -26 % |
| EBIT | 19.3 | 7.5 | -61 % | 8.5 | 4.3 | -49 % |
| EBT | 19.2 | 7.2 | -62 % | 8.5 | 4.1 | -52 % |
| Net income | 14.6 | 4.8 | -67 % | 6.5 | 3.3 | -49 % |
| Weighted average number of shares |
9,633,408 | 9,754,206 | 1 % | 9,633,408 10,007,757 | 4 % | |
| Result per share (€) | 1.51 | 0.49 | -68 % | 0.67 | 0.33 | -51 % |
| Cash flow from operating activities |
12.2 | 7.3 | -40 % | 13.2 | 8.1 | -39 % |
| Cash flow from investing activities |
-6.3 | -23.8 | >100 % | -3.2 | -18.5 | >100 % |
| Free Cash flow | 5.9 | -16.5 | >-100 % | 10 | -10.4 | >-100 % |
| 06/30/19 | Changes to 12/31/2018 |
||
|---|---|---|---|
| 117.7 | 139.0 | 172.5 | 24 % |
| 45.9 | 63.5 | 89.7 | 41 % |
| 65.6 | 75.5 | 96.1 | 27 % |
| 52.1 | 63.5 | 76.4 | 20 % |
| 55.7 % | 54.3 % | 55.7 % | 1 Pp. |
| 25.0 | 8.0 | 10.0 | 25 % |
| 19.8 | 31.4 | 36.7 | 17 % |
| 504 | 610 | 808 | 32 % |
| 65.02 | 41.33 | 50.00 | 21 % |
| 9,633,408 | 9,617,157 | 10,007,757 | 4 % |
| 626.4 | 397.5 | 500.4 | 26 % |
| 12/31/2017 12/31/2018 |
*unless otherwise stated
¼ Incoming orders: Euro 84.2 million (previous year: Euro 79.8 million, +6 %) ¼ Sales: Euro 81.7 million (previous year: Euro 83.4 million, -2 %) ¼ EBITDA: Euro 13.7 million (previous year: Euro 24.4 million, -44 %) ¼ EBT: Euro 7.2 million (previous year: Euro 19.2 million, -62 %) ¼ EAT: Euro 4.8 million (previous year: Euro 14.6 million, -67 %) ¼ Operating cash flow: Euro 7.3 million (previous year: Euro 12.2 million, -40 %) ¼ Cash flow from investing activities: Euro -23.8 million (previous year:
¼ Free cash flow: Euro -16.5 million (previous year: Euro 5.9 million, -380 %)
In a very weak market environment, the Basler group closed the first six months of 2019 within its planning. Low demand in the automotive and consumer electronics sectors, the trade conflict between China and the USA as well as uncertainties in European politics led to declining industrial goods markets and purchasing manager indexes. Consequently, the German image processing industry recorded a decrease in business of approximately 10 % in the first half year. With a slight decrease of -2 %, Basler developed better than the market. However, the business development includes the acquisition of Silicon Software GmbH and the takeover of the Chinese distribution business from MVLZ Sanbao Xingye.
Despite the weaker market conditions, we remain committed to our investment plans in order to continuously increase our competitiveness and sustainably gain market shares in existing markets as well as open up new application fields. Thus, in the past quarters, we continued to implement growth relevant measures in development, production and sales without major restrictions, however, adjusted the number of new hirings to the market situation. At a pre-tax return rate of approximately 9 %, the willingness to invest in personnel expansion and the currently low market lead to a lower profitability than the medium-term target of an average pre-tax return rate of at least 12 %. We see the computer vision market's long-term growth to be unbrokenly positive. Although it is affected by the currently weaker market phase in the short term, the growth is not sustainably endangered. We significantly increased the company's technology expertise, the product portfolio as well as the market presence with the important acquisitions of Mycable GmbH and Silicon Software GmbH as well as the takeover of the business of our Chinese distribution partner (MVLZ) on January 1, 2019, and a considerable increase of the number of employees in marketing, sales, and development. In the current financial year, we are particularly focused on the successful integration of over 250 new colleagues that strengthened us through organic and inorganic measures in the past 15 months.
So far, the fiscal year 2019 has been modest, however, for the Basler group according to expectations and within the forecasts communicated to the capital market. Due to the development of incoming orders within the past months and latest feedback from customers, the Basler management expects a sideways movement of business for the second half year. However, overall, the economic outlook is dominated by a high uncertainty and the investment goods markets for semiconductor and electronics are significantly declining. A continuing escalation of the trade conflict between the USA and China could lead to a further deterioration of the market situation. Even though the current macroeconomic conditions have rather dampening effects and the risks of a global recession are increasing, the management is positive about the future in general. Major growth drivers such as automation, image processing in new application fields outside the factory as well as the networking of intelligent machines and products (Industry 4.0 / IOT) are intact. The management confirms the forecast for the full financial year. According to this forecast, based on currently available information, the group's sales 2019 will be in the lower end of the corridor of Euro 160 – 180 million at a pre-tax return margin of 7 – 11 %. The company will continue to proceed with the implementation of the profitable growth strategy in the upcoming months.
Compared to the first half year of 2018, sales decreased by 2 % to Euro 81.7 million (previous year: Euro 83.4 million). Incoming orders increased by 6 % to Euro 84.2 million (previous year: Euro 79.8 million). In total, the accumulated incoming orders and sales in the first six months are slightly weaker than originally planned, however, they are within the forecasted corridors.
In a market environment that is cooling down compared to the previous year, the Basler group developed according to its sales and profitability forecast in the first six months. Sales slightly declined by -2 % compared to the same period of the previous year, whereas incoming orders increased by 6 % in the first half year. The balanced ratio between incoming orders and sales indicates a stable business for the upcoming quarter. As at the end of May 2019, the VDMA (Verband Deutscher Maschinen- und Anlagenbau, German Engineering Federation) reported a sales decline of 11 % for the German manufacturers of image processing components. According to VDMA, incoming orders in the industry decreased by 9 % in the same period. Without consideration of the additional inorganic sales contributions, the Basler group's business developed approximately in line with the market.
In the past months, the portfolio of the successful ace camera series was extended by various models. These models are based on high quality and modern CMOS image sensors of the Sony Pregius-line. Furthermore, in the first half year, Basler started the series production of further models of the Basler MED ace camera series, which was especially developed for the medical & life science area. Unique features address particular requirements of the investment goods markets for medical technology and life sciences. Furthermore, Basler's new DIN EN ISO 13485:2016 certification offers conformity to internationally accepted quality standards in the medical industry.
Moreover, the next generation of the ace camera was launched on the market. Initially, four models were launched. In the upcoming years, various new products will be developed based on this innovative hardware and firmware platform. They will be characterized by the latest image sensor technology, powerful features, higher image rates, reduced data quantities, and optimal image quality. Furthermore, the platform's architecture considerably supports shorter development cycles and further optimizations in the supply chain.
To further develop the business with very powerful cameras, another camera platform called Basler boost was developed and launched on the market. In addition to the camera, an interface board developed by Silicon Software is offered that is fully harmonized with the camera. The Basler boost bundle addresses customers with highly sophisticated image processing applications and supports the new CoaXPress 2.0 (CXP-12) interface standard. It offers a unique price-performance-ratio and significantly reduces integration efforts for the customer.
In the new embedded vision technology sector, Basler expands its product range by kits based on NXP's i.MX8-processor family in addition to the available embedded vision kits based on Qualcomm's Snapdragon 820. Basler initially presented its new embedded vision kits at the "Embedded World" – exhibition that took place in Nuremberg in February and at the Hanover Fair in April this year. In the future, embedded vision modules will particularly open up volume applications outside the factory automation pushing the application of image processing in cost sensitive markets.

previous year
Keyfact
Development of Gross Profit Margin
Gross Margin incl. development depreciation Gross Margin excl. development depreciation

Compared to the first half year of 2018, the lower gross profit of the first half year of 2019 had to bear an organically and inorganically grown organization as well as its associated personnel and material costs. The strategic personnel increase, particularly in R&D as well as marketing and sales, however, led to a decrease of the pretax result amounting to Euro 12.0 million to Euro 7.2 million (previous year: Euro 19.2 million, -62 %), due to the currently weak market. The pre-tax return rate of almost 9 % was below the long-term target of >12 %. However, it is within the guidance for the full financial year of 7 – 11 % anticipating a temporarily weak market.

The period surplus amounted to Euro 4.8 million and thus was 67 % below the previous year's value of Euro 14.6 million. The result per share (diluted/undiluted) amounted to Euro 0.49 (previous year: Euro 1.51).
-62 % Development EBT compared to previous year
Keyfact
The last six quarters (in € million)
Sales Order entry

REVENUE SPLIT BY REGIONS
*as of June 30, 2019

Contrary to expectations, the gross margin slightly decreased again to 45.3 % (previous year: 50.6 %) compared to the first quarter. In total, in the first six months, the margin is burdened by three effects: Firstly, due to low utilization, degressive effects were lower for fixed costs for material, production as well as development depreciations. Moreover, there were one-time effects in the first quarter due to the sale of stocks from the acquired distribution business in China. Thirdly, due to the acquisition of the distribution business in China, the sales share of low-margin products increased in line with the strategy. In the area of camera sales prices, there were no major changes. In absolute terms, the gross result amounted to Euro 37.0 million (previous year: Euro 42.2 million). The gross margin is expected to improve in the second half year due to the lack of the one-time effect as described above. However, a return to the previous year's level is only to be expected in case of a market recovery including increasing sales and a resumption of fixed cost degression.
The increase of the long-term assets is mainly due to the capitalization of the leasing contracts for the building according to IFRS 16 (initial application January 1, 2019), the M&A transaction in China and the increase of intangible assets due to the capitalization of development costs.
The short-term asset value has increased due to the acquisition of the inventories of Silicon Software as well as the Chinese distribution partner MVLZ Sanbao Xingye and the weak market situation.
Equity amounted to Euro 96.1 million (December 31, 2018: Euro 75.5 million), thus the equity ratio was 55.7 % on June 30, 2019, compared to 54.3 % on December 31, 2018. The increase of equity is particularly due to the sale of own shares to 7-Industries B. V. in the amount of Euro 20.8 million at the end of the first quarter.
On May 16, 2019, the annual shareholders' meeting decided to increase share capital of the company from Euro 3.5 million by Euro 7.0 milion to Euro 10.5 million pursuant to the provisions for capital increases from company funds (German Stock Corporation Act, Secs. 207 et seq.). The capital increase was performed by converting retained earnings in the amount of Euro 7.0 million.
The operating cash flow amounted to Euro 7.3 million (previous year: Euro 12.2 million). In addition to the reduction of the result, it was negatively affected by an increase of inventories and outstanding receivables. The cash flow from investing activities amounted to Euro -23.8 million (previous year: Euro -6.3 million). It was extraordinarily impacted by the M&A transaction in China. In consideration of the transaction in China, in total, the free cash flow decreased to Euro -16.5 million (previous year: Euro 5.9 million).
In total, liquid assets slightly decreased from Euro 31.8 million (December 31, 2018) to Euro 30.7 million and thus ensures the company's financial stability in times of macroeconomic uncertainties.
CASHFLOW

On January 1, 2019, the business of our Chinese distribution partner (MVLZ) was transferred to the newly established joint venture Basler China. Please refer to the explanations given in the annual report 2018 on this subject.
On the reporting date June 30, 2019, the Basler group employed 808 (previous year: 570) employees (full-time equivalents). The significant increase compared to the previous year's quarter is mainly due to the future growth plan of the group. Furthermore, the increase can be attributed to the acquisition of Silicon Software GmbH in July 2018 as well as the transfer of the MVLZ employees to Basler China on January 1, 2019.
There are no significant changes compared to the information provided in the consolidated financial statements as of December 31, 2018.
€ 41.87 Opening price on January 2, 2019 (corresponds to € 125.60 before capital increase)
Keyfact
€ 50.00 Closing price on June 30, 2019 (after capital increase)
Keyfact
Basler (XETRA) vs. TecDax 01/01/2018 - 07/01/2019

Basler AG's annual general meeting took place on May 16, 2019 in Hamburg.
The presentation of the Annual General Meeting, the results and the dividend announcement and all other information relating to this topic can be found on the company's website www.baslerweb.com/de/unternehmen/investoren/ hauptversammlung/2019.
After the implementation of the capital increase that was resolved at this year's general meeting as well as the issuance of bonus shares, on June 30, 2019, the share capital of Basler AG amounted to Euro 10.5 million divided into 10.5 million no-parvalue bearer shares at one Euro each.
In the first half year, there were two notifiable changes in the shareholder structure. At the end of March, 7-Industries Holding B.V. announced to hold over 5 % of the Basler shares. Furthermore, we were informed by Invesco Advisers, Inc., that due to a merger with Oppenheimer Funds Inc. they took over their block of Basler shares on May 24, 2019. On June 30, 2019, the shareholder structure was as follows:
Regarding significant opportunities and risks of the probable development of the company, we refer to the opportunities and risks described in the group management report as of December 31, 2018. In the meantime, no significant changes occurred. Existing risks are continuously monitored and countermeasures are initiated. As in the previous year, major risks are the procurement market for certain electronic components as well as macroeconomic changes. Furthermore, the focus is on the successful integration of the Silicon Software acquisition and the successful start of Basler China. In the third quarter of 2019, a thorough regular risk inventory will be conducted within the Basler group.
The interim statement of Basler was prepared according to the International Financial Reporting Standards (IFRS) as applicable within the European Union (EU), the interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as well as the Standing Interpretations Committee (SIC). The interim statement was prepared according to the provision of the IAS 34.
The interim statement as of June 30, 2019, has not been audited. The same accounting and valuation methods are applied as in the consolidated financial statements as of December 31, 2018. For significant changes of the consolidated balance sheet, the consolidated income statement as well as the consolidated cash flow statement, we refer to the report on the profit, finance and asset situation.
On January 1, 2019, IFRS 16 was initially applied. As explained in the annual report 2018, within the initial application, all building leasing agreements were balanced as economic ownership including 98 % of the total volume of all leasing contracts.
In the cash flow statement Euro 8.0 million were netted as capitalization of assets and a liability is recognized for lease payments and shown under "Payout for amortization of finance lease" in the cash flow from financing activities. The interest costs from finance lease amounted to Euro 201 thousand in the first half year.
| 06/03/2018 Number of shares |
06/03/2019 Number of shares |
|
|---|---|---|
| Supervisory Board | ||
| Norbert Basler | - | - |
| Prof. Dr. Eckart Kottkamp | - | - |
| Horst W. Garbrecht | - | - |
| Prof. Dr. Mirja Steinkamp | - | - |
| Dorothea Brandes | - | - |
| Dr. Marco Grimm | - | - |
| Management Board | ||
| Dr. Dietmar Ley | 377,382 | 377,382 |
| John P. Jennings | 13,500 | 13,500 |
| Arndt Bake | 2,100 | 1,200 |
| Hardy Mehl | 3,000 | 3,600 |
| * adjusted after capital increase |
The management board and the supervisory board of Basler AG decided on April 21, 2016, to buy back additional own shares. On September 17, 2018, the company informed the capital market to once again buy back own shares. This buyback program was closed on March 29, 2019. On the same day, the company sold 3.72 % (390,600 pieces, corresponds to 130,200 pieces before capital increase) of its own shares to 7-Industries B.V. at a price of Euro 53.33 (corresponds to Euro 160.00 per piece before capital increase). After the implementation of the capital increase, the Basler group holds almost 4.7 % which are 1,476,729 pieces of its own shares (corresponds to 492,243 pieces before capital increase) at the reporting date on June 30, 2019.
The current declaration of the management board and the supervisory board pursuant to § 161 of the German Stock Corporation Act (AktG) regarding the German Corporate Governance Code was made continually available to the shareholders on the company's website at www.baslerweb.com/Investoren/Corporate-Governance.

We affirm to the best of our knowledge that the interim consolidated financial statements, in accordance with the accounting principles applicable to interim reporting, provide a true and fair view of the group's asset, financial, and earnings situation and that the group's interim management report represents a true and fair picture of the course of business, including the operating result, and the group's financial situation as well as describing the essential opportunities and risks concomitant with the expected development of the group during the remainder of the fiscal year.
The management board
Dr. Dietmar Ley John P. Jennings Arndt Bake Hardy Mehl CEO CCO CMO CFO/COO
Group´s annual balance sheet according to IFRS for the fiscal year from January 1, 2019 to June 30, 2019
| in € k | 01/01/ - 06/30/2018 |
01/01/- 06/30/2019 |
04/01/ - 06/30/2018 |
04/01/- 06/30/2019 |
|---|---|---|---|---|
| Sales revenues | 83,378 | 81,716 | 38,446 | 42,377 |
| currency earnings | -143 | -398 | 35 | -640 |
| Cost of sales | -41,026 | -44,327 | -18,952 | -22,833 |
| - of which depreciations on capitalized | ||||
| developments | -3,271 | -3,385 | -1,509 | -1,752 |
| Gross profit on sales | 42,209 | 36,991 | 19,529 | 18,904 |
| Other operating income | 178 | 158 | 92 | 81 |
| Sales and marketing costs | -10,747 | -15,432 | -5,416 | -7,621 |
| General administration costs | -6,135 | -7,836 | -2,798 | -4,037 |
| Research and development | -5,629 | -5,991 | -2,646 | -2,843 |
| Other expenses | -554 | -392 | -236 | -171 |
| Operating result | 19,322 | 7,498 | 8,525 | 4,313 |
| Financial income | 89 | 134 | 41 | 51 |
| Financial expenses | -184 | -428 | -94 | -215 |
| Financial result | -95 | -294 | -53 | -164 |
| Earnings before tax | 19,227 | 7,204 | 8,472 | 4,149 |
| Income tax | -4,675 | -2,430 | -2,015 | -837 |
| Group´s period surplus | 14,552 | 4,774 | 6,457 | 3,312 |
| of which are allocated to | ||||
| shareholders of the parent company | 14,552 | 4,774 | 6,457 | 3,312 |
| non-controlling shareholders | 0 | 0 | 0 | 0 |
| Average number of shares | 9,633,408 | 9,754,206 | 9,633,408 | 10,007,757 |
| Earnings per share diluted / undiluted (€) | 1.51 | 0.49 | 0.67 | 0.33 |
Group´s annual balance sheet according to IFRS for the fiscal year from January 1, 2019 to June 30, 2019
| in € k | 01/01/ - 06/30/2018 |
01/01/ - 06/30/2019 |
|---|---|---|
| Group's period surplus | 14,552 | 4,774 |
| Result from differences due to currency conversion, directly recorded in equity |
133 | 45 |
| Surplus/ Net loss from cash flow hedges | 0 | 0 |
| profit neutral adjustment Finance lease / IFRS 15 | 0 | 0 |
| Total result, through profit or loss | 133 | 45 |
| Total result | 14,685 | 4,819 |
| of which are allocated to | ||
| shareholders of the parent company | 14,685 | 4,819 |
| non-controlling shareholders | 0 | 0 |
Group´s annual balance sheet according to IFRS for the fiscal year from January 1, 2019 to June 30, 2019
| in € k | 01/01/- 06/30/2018 |
01/01/- 06/30/2019 |
04/01/- 06/30/2018 |
04/01/- 06/30/2019 |
|---|---|---|---|---|
| Operating activities | ||||
| Group's period surplus | 14,552 | 4,774 | 6,457 | 3,312 |
| Increase (+) / decrease (-) in deferred taxes | 209 | 365 | 308 | 241 |
| Interest expense / Interest income | 229 | 456 | 127 | 256 |
| Depreciation of fixed assets | 5,067 | 6,180 | 2,356 | 3,180 |
| Change in capital resources without affecting payment | 133 | 45 | 205 | -302 |
| Increase (+) / decrease (-) in accruals | 1,424 | -187 | 261 | 70 |
| Profit (-) / loss (+) from asset disposals | 0 | 0 | 0 | 0 |
| Increase (-) / decrease (+) in reserves | -835 | -3,346 | -606 | 2,032 |
| Increase (+) / decrease (-) in advances from demand | -1,710 | 395 | -243 | 214 |
| Increase (-) / decrease (+) in accounts receivable | -4,480 | -3,292 | 7,047 | 316 |
| Increase (-) / decrease (+) in other assets | 52 | -1,839 | -129 | -215 |
| Increase (+) / decrease (-) in accounts payable | ||||
| -855 | 988 | -1,565 | -2,770 | |
| Increase (+) / decrease (-) in other liabilities | -1,632 | 2,736 | -983 | 1,801 |
| Net cash provided by operating activities | 12,154 | 7,274 | 13,235 | 8,135 |
| Investing activities | ||||
| Payout for investments in fixed assets | -6,311 | -23,798 | -3,206 | -18,509 |
| Incoming payments for asset disposals | 19 | 0 | 0 | 0 |
| Incoming payments for asset disposals | 0 | 0 | 0 | 0 |
| Net cash provided by investing activities | -6,292 | -23,798 | -3,206 | -18,509 |
| Financing activities | ||||
| Payout for amortisation of bank loans | -434 | -434 | -278 | -278 |
| Payout for amortisation of finance lease | -1,111 | -1,362 | -555 | -675 |
| Incoming payment for borrowings from banks | 2,700 | 1,893 | 2,700 | -101 |
| Interest payments | -229 | -456 | -127 | -256 |
| Incoming payment for sale of own shares | 0 | 20,822 | 0 | 0 |
| Payout for own shares | 0 | 0 | 0 | 0 |
| Dividends paid | -6,487 | -5,104 | -6,487 | -5,104 |
| Net cash provided by financing activities | -5,561 | 15,359 | -4,747 | -6,414 |
| Change in liquid funds | 301 | -1,165 | 5,282 | -16,788 |
| Funds at the beginning of the period | 36,025 | 31,830 | 31,044 | 47,453 |
| Funds at the end of the period | 36,326 | 30,665 | 36,326 | 30,665 |
| Composition of liquid funds at the end of the period | ||||
| Cash in bank and cash in hand | 36,326 | 30,665 | 36,326 | 30,665 |
| Payout for taxes | -2,416 | -2,725 | -1,364 | -1,434 |
| in € k | 12/31/2018 06/30/2019 | |
|---|---|---|
| Liabilities | ||
| A. Equity | ||
| I. Subscribed capital | 3,206 | 10,008 |
| II. Capital reserves | 5,286 | 22,398 |
| III. Retained earnings including group's earnings | 66,541 | 63,119 |
| IV. Other components of equity | 492 | 537 |
| 75,525 | 96,062 | |
| B. Long-term debt | ||
| I. Long-term liabilities | ||
| 1. Long-term liabilities to banks | 17,723 | 16,174 |
| 2. Other financial liabilities | 4,840 | 4,958 |
| 3. Liabilities from finance lease | 8,454 | 13,925 |
| II. Non-current provisions | 1,153 | 1,153 |
| III. Deferred tax liabilities | 7,933 | 8,899 |
| C. Short-term debt | 40,103 | 45,109 |
| I. Other financial liabilities | 1,773 | 4,758 |
| II. Short-term accrual liabilities | 4,391 | 5,174 |
| III. Short-term other liabilities |
| I. Subscribed capital | 3,206 | 10,008 |
|---|---|---|
| II. Capital reserves | 5,286 | 22,398 |
| III. Retained earnings including group's earnings | 66,541 | 63,119 |
| IV. Other components of equity | 492 | 537 |
| 75,525 | 96,062 | |
| B. Long-term debt | ||
| I. Long-term liabilities | ||
| 1. Long-term liabilities to banks | 17,723 | 16,174 |
| 2. Other financial liabilities | 4,840 | 4,958 |
| 3. Liabilities from finance lease | 8,454 | 13,925 |
| II. Non-current provisions | 1,153 | 1,153 |
| III. Deferred tax liabilities | 7,933 | 8,899 |
| 40,103 | 45,109 | |
| C. Short-term debt | ||
| I. Other financial liabilities | 1,773 | 4,758 |
| II. Short-term accrual liabilities | 4,391 | 5,174 |
| III. Short-term other liabilities | ||
| 1. Liabilities from deliveries and services | 7,391 | 8,379 |
| 2. Other short-term financial liabilities | 5,209 | 8,245 |
| 3. Liabilities from finance lease | 1,805 | 3,010 |
| IV. Current tax liabilities | 2,757 | 1,786 |
| 23,326 | 31,352 | |
| 138,954 | 172,523 |
Group´s annual balance sheet according to IFRS for the fiscal year from January 1, 2019 to June 30, 2019
| in € k | 12/31/2018 06/30/2019 | |
|---|---|---|
| Assets | ||
| A. Long-term assets | ||
| I. Intangible assets | 28,100 | 31,233 |
| II. Fixed assets | 10,562 | 11,045 |
| III. Buildings and land in finance lease | 11,971 | 19,407 |
| IV. Goodwill | 12,740 | 27,341 |
| V. Other financial assets | 5 | 5 |
| VI. Deferred tax assets | 72 | 673 |
| 63,450 | 89,704 | |
| B. Short-term assets | ||
| I. Inventories | 21,033 | 24,379 |
| II. Receivables from deliveries and services and from | ||
| production orders | 18,247 | 21,538 |
| III. Other short-term financial assets | 1,714 | 2,111 |
| IV. Other short-term assets | 1,682 | 2,103 |
| V. Claim for tax refunds | 998 | 2,023 |
| VI. Cash in bank and cash in hand | 31,830 | 30,665 |
| 75,504 | 82,819 | |
| 138,954 | 172,523 |
Group´s annual balance sheet according to IFRS for the fiscal year from January 1, 2019 to June 30, 2019
| Other components of equity | |||||||
|---|---|---|---|---|---|---|---|
| Retained | Differen | Reserves | |||||
| earnings | ces due to | for cash | Sum of other | ||||
| Subscribed | Capital | incl. group's | currency | flow | components of | ||
| in € k | capital | reserve | earnings | conversion | hedges | equity | Total |
| Shareholders´ equity as of 01/01/2018 |
3,211 | 3,119 | 59,028 | 272 | 0 | 272 65,630 | |
| Total result | 14,552 | 133 | 133 | 14,685 | |||
| Share salesback | 0 | ||||||
| Share buyback | 0 | ||||||
| Dividend outpayment* |
-6,487 | -6,487 | |||||
| Shareholders´ equity as of |
|||||||
| 06/30/2018 | 3,211 | 3,119 | 67,093 | 405 | 0 | 405 | 73,828 |
| Total result | 2,246 | 87 | 87 | 2,333 | |||
| Share salesback | 15 | 2,167 | 466 | 2,648 | |||
| Share buyback | -20 | -3,264 | -3,284 | ||||
| Dividend outpayment* |
0 | ||||||
| Shareholders´ equity as of 12/31/2018 |
3,206 | 5,286 | 66,541 | 492 | 0 | 492 | 75,525 |
| Total result | 4,774 | 45 | 45 | 4,819 | |||
| Share salesback | 130 | 16,784 | 3,908 | 20,822 | |||
| Capital increase from company funds |
6,672 | 328 | -7,000 | 0 | |||
| Share buyback | 0 | ||||||
| Dividend outpayment** |
-5,104 | -5,104 | |||||
| Shareholders´ equity as of 06/30/2019 |
10,008 | 22,398 | 63,119 | 537 | 0 | 537 96,062 | |
* € 0.67 per share (distribution in 2018 for 2017)
** € 0.51 per share (distribution in 2019 for 2018)
| Datum | Veranstaltung | Ort |
|---|---|---|
| Deutsches Eigenkapitalforum 2019 | ||
| 11/25/2019-11/27/2019 | ||
| Datum | Veranstaltung | Ort |
|---|---|---|
| 08/07/2019 | Publication 6-month report 2019 | Ahrensburg, Germany |
| 11/05/2019 | Publication 9-month report 2019 | Ahrensburg, Germany |
| Deutsches Eigenkapitalforum 2019 | ||
| 11/25/2019-11/27/2019 | (Germany equity forum) | Frankfurt/Main, Germany |
| Date | Event | Venue |
|---|---|---|
| 08/2019 | Vision China | Beijing China |
| 10/10/2019-10/12/2019 Vision China | Shenzhen, China | |
| 11/18/2019-11/21/2019 | COMPAMED / MEDICA 2019 | Düsseldorf, Germany |
An der Strusbek 60-62 22926 Ahrensburg Germany Tel. +49 4102 463 0 Fax +49 4102 463 109 [email protected]
baslerweb.com
855 Springdale Drive, Suite 203 Exton, PA 19341 USA Tel. +1 610 280 0171 Fax +1 610 280 7608 [email protected]
35 Marsiling Industrial Estate Road 3 #05-06 Singapur 739257 Tel. +65 6367 1355 Fax +65 6367 1255 [email protected]
No. 21, Sianjheng 8th St. Jhubei City, Hsinchu County 30268 Taiwan/R.O.C. Tel. +886 3 558 3955 Fax +886 3 558 3956 [email protected]
N2nd Floor, Building No.5, Dongsheng International Pioneer Park, No.1 Yongtaizhuang NorthRoad, Haidian District, Peking Tel. +86-010-51262828 Fax +86-010-62800520 [email protected]
Konrad-Zuse-Ring 28 68163 Mannheim Germany Tel. +49.621.789 507-0 Fax +49.621.789 507-10 [email protected]
silicon.software.de

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.