Earnings Release • Feb 10, 2022
Earnings Release
Open in ViewerOpens in native device viewer


February 10th 2022

Aggregated sales of licensees continued to grow in Q4 (+17,9% YoY). Strong consolidates revenues in 2H21 led to higher FY EBITDA vs 2019. NFP decreased to a record low of € 61,7m vs YE2020 (€ 82,2m).
12m aggregated sales amounted to € 949m (+16,6% YoY), led by aggregated sales of licensees (ASL) up 17,9% YoY. Aggregated sales of sourcing centers (ASSC) grew by at +13,1% YoY with a robust Q4.
Consolidated revenues amounted to € 296m (+14,1% YoY). Direct sales of goods (+13,0% YoY) were bolstered by a strong performance in Q4 (+20% vs 4Q19), both in Italy and at Kappa Europe.
EBITDA amounted to € 44,2m (€ 19,8m in 2020, € 42,5m in 2019) driven by higher sales volumes in all geographies of Group's direct operations, despite point of sales closures in 1Q21 due to Covidmeasures and shipping disruptions in the market throughout the year.
Net Financial Position, at € 61,7m by YE, reduced to below pre-Covid net debt, thanks to € 35,5m free cash flow generation in 2021.

€ 296m Consolidated Revenues

€ 61,7m NFP
1

2
BY QUARTER

Aggregated Sales of Sourcing Centers (ASSC, € m)
Aggregated Sales of Licensees (ASL, € m)
Q1 Q2 Q3 Q4

3

Consolidated sales of goods (€ m)
Royalties income ASSC (€ m)
Royalties income ASL (€ m)
Q1 Q2 Q3 Q4


in € million


5

| in € .000 | 31.12.21 | 31.12.20 | 31.12.19 |
|---|---|---|---|
| Net Cash | 6.325 | (6.266) | (27.040) |
| ST portion of MT Loans | (9.243) | (8.412) | (9.169) |
| MT Loans | (34.783) | (44.387) | (19.939) |
| IFRS 16 debt | (24.041) | (23.097) | (19.287) |
| Payables for the acquisition of shares | - | - | (2.839) |
| Net Financial Position | (61.743) | (82.162) | (78.274) |
| Equity | 133.710 | 119.276 | 121.741 |
| NFP/Equity | 0,46 | 0,69 | 0,64 |

| in € million | 12m 2021 | 12m 2020 | 12m 2019 |
|---|---|---|---|
| Consolidated revenues | 296,4 | 259,7 | 305,7 |
| EBITDA | 44,2 | 19,8 | 42,5 |
| EBITDA margin | 14,9% | 7,6% | 13,9% |
| EBIT | 29,7 | 7,6 | 30,6 |
| EBIT margin | 10,7% | 2,9% | 10,0% |
| Free cash flow | 35,6 | 10,5 | 6,8 |
| Trade Working Capital | 50,0 | 59,3 | 88,8 |

7

in € million

▪ Operating activities: positive cash flow. Continuous improvement in net working capital management.







| Aggregated Sales of Licensees (ASL) | sales by commercial licensees | |
|---|---|---|
| Aggregated Sales of Sourcing Centers (ASSC) |
sales by productive licensees | |
| Consolidated revenues | the sum of royalties income from ASL, sourcing commissions from ASSC and direct sales of goods |



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.