Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Barksdale Resources Corp. Interim / Quarterly Report 2021

Aug 27, 2021

43807_rns_2021-08-27_f8eca2ea-4c8e-43fc-8f06-2ae4a213e3a6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [396 x 102] intentionally omitted <==

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2021 AND 2020

(EXPRESSED IN CANADIAN DOLLARS - UNAUDITED)

Notice of no Auditor review of Interim Financial Statements

Under National Instrument 51-102, if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

The Company’s independent auditors have not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.

BARKSDALE RESOURCES CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in Canadian Dollars – Unaudited)

June 30,
2021
March 31,
2021
ASSETS
Current
Cash
Receivables
Loans receivable (Note 4)
Prepaids
Exploration and evaluation assets(Notes 5 and 10)
Right-of-use assets(Note 6)
$
$
3,444,563
5,713,714
21,468
25,206
1,754,582
-
172,501
178,798
5,393,114
5,917,718
10,335,732
9,399,059
123,342
132,464
15,852,188
15,449,241
LIABILITIES
Current
Accounts payable and accrued liabilities (Notes 7 and 10)
Current portion of lease liabilities (Note 6)
Government loan payable(Note 8)
Lease liabilities(Note 6)
SHAREHOLDERS' EQUITY
Share capital (Note 9)
Reserves (Note 9)
Obligation to issue shares (Note 9)
Deficit
495,964
376,183
7,793
-
503,757
376,183
60,000
60,000
94,835
101,896
658,592
538,079
38,521,915
38,373,752
2,562,125
2,565,328
725,000
-
(26,615,444)
(26,027,918)
15,193,596
14,911,162
15,852,188
15,449,241

Nature of Operations and Going Concern (Note 1) Commitments (Note 14) Subsequent Events (Note 15)

Approved on behalf of the Board of Directors on August 27, 2021:

“Darren Blasutti” Director “Peter McRae” Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 3

BARKSDALE RESOURCES CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Expressed in Canadian Dollars – Unaudited)

For the three months ended
June 30,
2021
2020
Expenses
Advertising and marketing
Consulting fees
Depreciation (Note 6)
Foreign exchange loss
Insurance
Interest expense on lease liabilities (Note 6)
Investor relations
Management fees (Note 10)
Office and general
Professional fees (Note 10)
Property investigation costs
Rent
Share-based compensation (Notes 9 and 10)
Transfer agent and filing fees
Travel and related
Interest income (Note 4)
Loss and comprehensive loss for theperiod
$
$
127,645
6,872
21,959
3,000
9,122
9,114
30,883
27,442
7,137
5,999
2,179
1,362
3,728
2,500
92,125
98,875
20,299
14,973
241,216
61,323
-
7,830
12,600
12,600
113,989
70,850
14,709
11,592
15,380
1,305
(712,971)
(335,637)
31,692
3,554
(681,279)
(332,083)
Basic and diluted loss per share (0.01)
(0.01)
Weighted average number of common shares outstanding –
basic and diluted
63,349,771
43,889,390

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 4

BARKSDALE RESOURCES CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in Canadian Dollars – Unaudited)

For the three months ended
June 30,
2021
2020
Cash flows used in operating activities
Loss for the period
Items not affecting cash
Depreciation
Interest accrual
Share-based compensation
Interest expense on lease liabilities
Foreign exchange
Changes in non-cash working capital items
Receivables
Prepaids
Accounts payable and accrued liabilities
Cash flows used in investing activities
Deposits
Exploration and evaluation asset expenditures
Loans receivable
Cash flows from (used in) financing activities
Proceeds from stock options exercised
Repayment of lease liabilities
Net change in cash
Cash, beginning of the period
Cash, end of theperiod
$
$
(681,279)
(332,083)
9,122
9,114
(31,237)
-
113,989
70,850
2,179
1,362
18,113
(29,788)
(569,113)
(280,545)
5,393
3,765
6,297
(4,285)
52,667
22,162
(504,756)
(258,903)
-
46,289
(789,655)
(404,650)
(1,000,000)
-
(1,789,655)
(358,361)
35,245
-
(9,985)
(10,598)
25,260
(10,598)
(2,269,151)
(627,862)
5,713,714
2,622,306
3,444,563
1,994,444
Non-cash transactions
Exploration and evaluation assets in accounts payable and
accrued liabilities
Shares issued for exploration and evaluation assets
Reclassification of cancelled stock options
Reclassification of exercised stock options
Loans receivable in obligation to issue shares
250,899
92,246
89,479
64,601
93,753
-
23,439
-
725,000
-

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 5

BARKSDALE RESOURCES CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Expressed in Canadian Dollars - Unaudited)

Number of Obligation Total
Shares Share to issue Accumulated Shareholders'
Issued Capital Reserves shares Deficit Equity
$ $ $ $ $
Balance at March 31, 2020 43,768,750 31,218,325 1,975,962 - (23,801,255) 9,393,032
Share issued for exploration
and evaluation assets 226,431 64,601 - - - 64,601
Share-based compensation - - 70,850 - - 70,850
Netlossforthe period - - - - (332,083) (332,083)
Balance at June 30, 2020 43,995,181 31,282,926 2,046,812 - (24,133,338) 9,196,400
Share issued for cash 16,644,737 6,325,000 - - - 6,325,000
Share issued for exploration
and evaluation assets 2,625,000 1,000,750 - - - 1,000,750
Share issuance costs - (353,150) 56,292 - - (296,858)
Share-based compensation - - 588,481 - - 588,481
Stock options cancelled - - (8,031) - 8,031 -
Warrants expired - 118,226 (118,226) - - -
Netlossforthe period - - - - (1,902,611) (1,902,611)
Balance at March 31, 2021 63,264,918 38,373,752 2,565,328 - (26,027,918) 14,911,162
Share issued for exploration
and evaluation assets 162,026 89,479 - - - 89,479
Share-based compensation - - 113,989 - - 113,989
Stock options exercised 66,500 58,684 (23,439) - - 35,245
Stock options cancelled - - (93,753) - 93,753 -
Obligation to issue shares - - - 725,000 - 725,000
Netlossforthe period - - - - (681,279) (681,279)
Balance at June 30, 2021 63,493,444 38,521,915 2,562,125 725,000 (26,615,444) 15,193,596

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 6

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

1. NATURE OF OPERATIONS AND GOING CONCERN

Barksdale Resources Corp. (“Barksdale” or the “Company”), incorporated in British Columbia, is a public company listed on the TSX Venture Exchange (“TSXV”) and the OTCQX in the United States and trades under the symbol BRO.V and BRKCF respectively. The Company’s registered office is Suite 615, 800 West Pender Street, Vancouver, British Columbia, Canada, V6C 2V6.

The Company’s principal business activities include the acquisition and exploration of precious and base metal mineral properties in Arizona, USA and in Sonora, Mexico. The Company has not yet determined whether its exploration and evaluation assets contain ore reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets is dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of those reserves and upon future profitable production. To date, the Company has not earned any revenues and is considered to be in the exploration stage.

These condensed interim consolidated financial statements have been prepared by management on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred ongoing losses. A number of alternatives are being evaluated with the objective of funding ongoing activities and obtaining additional working capital. The continuing operations of the Company are dependent upon its ability to continue to raise adequate financing and to commence profitable operations in the future and repay its liabilities arising from normal business operations as they become due.

The Company has not generated revenues from its operations to date. As at June 30, 2021, the Company has accumulated net losses of $26,615,444 since inception and has working capital of $4,889,357. The operations of the Company have primarily been funded by the issuance of common shares. These condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. The Company will require additional financing for the upcoming fiscal year in order to maintain its operations and exploration activities. These material uncertainties raise substantial doubt on the Company’s ability to continue as a going concern.

2. BASIS OF PRESENTATION

a) Statement of Compliance

These condensed interim consolidated financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and International Accounting Standards (“IAS”) 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”).

This condensed interim financial report does not include all of the information required of a full annual financial report and is intended to provide users with an update in relation to events and transactions that are significant to an understanding of the changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended that this financial report be read in conjunction with the annual consolidated financial statements of the Company for the years ended March 31, 2021 and 2020.

Page 7

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

2. BASIS OF PRESENTATION (CONTINUED)

a) Statement of Compliance (continued)

These condensed interim consolidated financial statements for the three months ended June 30, 2021 and 2020 were authorized by the Board of Directors for issuance on August 27, 2021.

b) Basis of Presentation

These condensed interim consolidated financial statements of the Company have been prepared on an accrual basis and are based on historical costs, modified where applicable. The condensed interim consolidated financial statements are presented in Canadian dollars unless otherwise noted.

c) Basis of Consolidation

These condensed interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, TBJ Resources (US) Inc., Arizona Standard Resources Corp., Arizona Standard (US) Corp., IC Exploration Ltd., IC Exploration (US) Ltd., 1260938 BC Ltd., and Estrella de Cobre, S.A. de C.V. All significant intercompany accounts and transactions between the Company and its subsidiaries have been eliminated upon consolidation.

d) Use of Estimates and Judgements

The preparation of these condensed interim consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the condensed interim consolidated financial statements, and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from management’s best estimates as additional information becomes available.

Significant areas requiring the use of management estimates and judgments include:

  • (i) The determination of deferred income tax assets or liabilities requires subjective assumptions regarding future income tax rates and the likelihood of utilizing tax carry-forwards. Changes in these assumptions could materially affect the recorded amounts, and therefore do not necessarily provide certainty as to their recorded values.

  • (ii) The assessment of the Company’s ability to continue as a going concern involves judgment regarding future funding available to identify new business opportunities and working capital requirements, the outcome of which is uncertain.

  • (iii) The determination that exploration, evaluation, and related costs incurred which were capitalized may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including, geologic and other technical information, a history of conversion of mineral deposits with similar characteristics to its own properties to proven and probable mineral reserves, the quality and capacity of existing infrastructure facilities, evaluation of permitting and environmental issues and local support for the project.

  • (iv) Inputs used in the valuation model to determine the fair value of stock options.

Page 8

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

2. BASIS OF PRESENTATION (CONTINUED)

d) Use of Estimates and Judgements (continued)

  • (v) The application of IFRS 16 requires the Company to make judgments that affect the valuation of the right-of-use assets and the valuation of lease liabilities. These include: determining agreements in scope of IFRS 16, determining the contract term and determining the interest rate used for discounting of future cash flows. The lease term determined by the Company is comprised of the non-cancellable period of lease agreements, periods covered by an option to extend the lease if the Company is reasonably certain to exercise that option and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise that option. The present value of the lease payment is determined using a discount rate representing the rate of a commercial mortgage rate, observed in the period when the lease agreement commences or is modified.

  • (vi) In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, customers, economies, and financial markets globally, potentially leading to an economic downturn. It has also disrupted the normal operations of many businesses, including the Company’s. This outbreak could decrease spending, adversely affect and harm our business and results of operations. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.

3. SIGNIFICANT ACCOUNTING POLICIES

These condensed interim consolidated financial statements have been prepared in accordance with IFRS and reflect management’s consideration of the following significant accounting policies:

a) Foreign Currency Transactions

The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company and each of its subsidiaries is the Canadian dollar. The functional currency determinations were conducted through an analysis of the consideration factors identified in IAS 21, The Effects of Changes in Foreign Exchange Rates . Transactions in currencies other than Canadian dollars are recorded at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the period end exchange rate while non-monetary assets and liabilities are translated at historical rates. Revenues and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Exchange gains and losses arising on translation are included in profit or loss.

b) Recent Accounting Pronouncements

A number of amendments to standards and interpretations applicable to the Company are not yet effective for the three months ended June 30, 2021 and have not been applied in preparing these condensed interim consolidated financial statements nor does the Company expect these amendments to have a significant effect on its financial statement.

Page 9

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

4. LOANS RECEIVABLE

In May 2021, the Company acquired a $1,725,000 registered demand loan, secured by all of Regal BC’s (Note 5) assets, for a cost of $1,000,000 in cash (paid) and the issuance of 1,345,310 shares (issued subsequently, see Note 15) from an existing Regal BC debt holder in connection with the Regal Transaction (Note 5). This demand loan accrues interest at 12% per annum and is due on October 2, 2021.

As part of the Regal Transaction, the Company extended a $1,435,470 bridge loan to Regal BC in May 2021 for the purpose of repaying Regal US’s (Note 5) existing convertible debenture. This bridge loan accrued interest, compounded monthly at 8% and is due on October 27, 2021. The payment was not accepted by the debenture holder and the bridge loan was returned to the Company in June 2021.

During the three months ended June 30, 2021, the Company recorded interest income of $29,582 in relation to both loans. As at June 30, 2021, the Company recorded total loans receivable of $1,754,582 (March 31, 2021 - $nil).

5. EXPLORATION AND EVALUATION ASSETS

Canelo
Four San and Goat San
Sunnyside Metals Antonio Guajolote **Canyon ** **Javier ** **Total **
$ $ $ $ $ $ $
Balance, March 31, 2020 5,978,600 125,742 689,196 - - - 6,793,538
Acquisition and staking costs - 66,139 - 33,095 44,310 988,000 1,131,544
Exploration expenditures:
Accommodation and related 14,352 - 9,891 - - 8,963 33,206
Claim maintenance fees 67,097 9,185 72,043 - - - 148,325
Consulting 174,150 - 9,235 - 2,308 153,864 339,557
Core transportation 63,798 - - - - - 63,798
Data analysis 130,300 - - - - - 130,300
Geological 6,909 - - - - 8,609 15,518
Geophysics 6,013 - 6,014 - - 52,169 64,196
Permitting 571,507 - 58,690 - - - 630,197
Sampling and processing 13,623 - - - - - 13,623
Storage 110 2,662 - - - 14,665 17,437
Supplies andfuel 1,407 - 627 - - 15,786 17,820
Balance, March 31, 2021 7,027,866 203,728 845,696 33,095 46,618 1,242,056 9,399,059
Acquisition and staking costs - 60,102 - 121,493 2,456 - 184,051
Exploration expenditures:
Accommodation and related 1,126 - - - - 9,771 10,897
Claim maintenance fees 59,488 8,143 63,872 - 175,000 - 306,503
Consulting 39,526 - 1,701 - 1,701 206,067 248,995
Geological 7,512 - - - 414 57,335 65,261
Metallurgy - - - - - 7,002 7,002
Permitting 86,967 - - - 2,447 - 89,414
Storage - 650 - - - - 650
Supplies andfuel - - - - - 23,900 23,900
Balance, June 30, 2021 7,222,485 272,623 911,269 154,588 228,636 1,546,131 10,335,732

Page 10

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

5. EXPLORATION AND EVALUATION ASSETS (CONTINUED)

Sunnyside Project

In August 2017, the Company entered into an arm’s length definitive agreement (the “Sunnyside Agreement”) with Regal Resources USA, Inc. (“Regal US”) to acquire, by way of option (the “Option”), up to 67.5% of the Sunnyside Property located in Santa Cruz County, Arizona.

The Option is exercisable in two stages with the Company entitled to acquire an initial 51% interest in the Sunnyside Property upon making payments totalling $2,950,000 cash and the issuance of 10,100,000 common shares to Regal US and cumulative expenditures of $6,000,000 on the property during the first two years of the Option (following receipt of all required governmental permits).

Upon acquiring an initial 51% interest in the Sunnyside Property, the Company will be entitled to increase its interest to 67.5% upon payment of an additional $550,000 cash and the issuance of 4,900,000 common shares to Regal US and the expenditure of an additional $6,000,000 on the property within a further two year period.

The following is a summary of the Option earn-in requirements:

==> picture [451 x 168] intentionally omitted <==

----- Start of picture text -----

Exploration
Period Cash $ Requirement $ Number of Shares
To Earn 51% Interest
- -
Upon execution of Sunnyside 100,000
Agreements (paid)
-
Within 3 days following TSXV 650,000 1,250,000
acceptance of Option (paid) (issued)
On or before end of Year 1 * 1,200,000 3,000,000 3,850,000
($404,700 paid) (incurred) (issued)
On or before end of Year 2 1,000,000 3,000,000 5,000,000
To Increase Interest to 67.5%
On or before end of Year 3 - 3,000,000 -
On or before end of Year 4 550,000 3,000,000 4,900,000
Total 3,500,000 12,000,000 15,000,000
----- End of picture text -----

  • Year 1 shall commence on the date the Company has received all required governmental permits including drilling permits to carry out its initial exploration program on the Sunnyside Property. In November 2017, the Company paid the final option payment of $254,700 (US$200,000) to the original optionors on behalf of Regal US and the payment was credited towards the required cash payment of $1,200,000.

  • Pursuant to the Regal Transaction and subsequent to June 30, 2021, the Company offset $150,000 of transaction costs against its option payment obligations due to Regal BC under the Sunnyside Agreement

Upon the Company earning either a 51% interest or 67.5% interest in the Sunnyside Property, the Company and Regal US will enter into and participate in a joint venture for the purpose of further exploring and developing the property. The Sunnyside Agreements contain provisions for dilution of a party’s working interest for failure to fund joint venture cash calls, subject to automatic conversion of a party’s interest into a 5% net proceeds interest (not to exceed 90% of the net amount of the party’s contributed capital) if diluted to less than 10%. Barksdale will be the operator of the Sunnyside Property during the term of the Option and, if applicable, the joint venture.

The Sunnyside Agreement further provides that:

  • a) during the first two years of the Option, Regal US shall vote all of its Barksdale shares in accordance with the recommendations of the Company’s management from time to time, other than matters relating solely to Regal US or the Sunnyside Property and subject to Regal US’s right to abstain from voting in its discretion;

  • b) Regal US shall give the Company not less than five (5) days advance notice of any proposed sale of Barksdale shares for so long as Regal US owns 5% or more of the Company’s outstanding shares;

Page 11

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

5. EXPLORATION AND EVALUATION ASSETS (CONTINUED)

Sunnyside Project (Continued)

  • c) until such time as the Company has earned a 51% interest in the Sunnyside Property, the Company will not acquire, directly or indirectly, any common shares of Regal Resources Inc. (“Regal BC”) without the prior consent of Regal BC;

  • d) the Company has a 15 day right of first refusal to acquire all or any part of Regal US’s remaining interest in the Sunnyside Property in the event of a proposed sale or transfer of such interest by Regal US;

  • e) the Company is subject to an acceleration payment clause in the case of change of control of the Company or a transfer of the interest in the Sunnyside Property to a third party during the Option earn-in period; and

  • f) the Sunnyside Agreement is subject to a net smelter royalty between 1.5% to 3%.

The Company may terminate the Option at any time, in its discretion, subject to satisfying any accrued obligations or liabilities including reclamation requirements, as required.

In October 2020, the Company closed an agreement to acquire historic diamond drill core samples and data in exchange for 25,000 common shares of the Company with a fair value of $12,750.

In May 2021, the Company entered into a definitive purchase agreement with Regal BC whereby the Company would consolidate a 100% interest in the Sunnyside project (the “Regal Transaction”). Total consideration for the Regal Transaction was to consist of: 1) issuance of up to 18,150,000 common shares of the Company; 2) release of 3,850,000 common shares of the Company that are held in escrow per the Sunnyside Agreement; and 3) acquisition and forgiveness of up to $4,000,000 of Regal BC’s existing debt facilities. Subsequently in July 2021, Regal BC failed to obtain the required number of votes for approval of the Regal Transaction, and as a result, the Regal Transaction was terminated. Pursuant to the definitive purchase agreement, the Company is entitled to offset $150,000 of transaction costs against its future option payment obligations due to Regal BC under the Sunnyside Agreement. Additionally, the Company will offset double the costs against the Sunnyside Agreement related to Regal BC’s hiring of a proxy agent.

Four Metals Project

In April 2018, the Company entered into a definitive option agreement with MinQuest, Ltd. and Allegiant Gold (U.S.) Ltd., a wholly-owned subsidiary of Allegiant Gold Ltd. (together “Allegiant”) to acquire a 100% undivided interest in the Four Metals property (“Four Metals”) located in Santa Cruz County, Arizona. In order to exercise the option, the Company must make option payments totaling US$450,000 (the “Option Payments”) to MinQuest Ltd. and Allegiant on a 50/50 basis, in cash and common shares of Barksdale (based on the volume weighted average of the Company’s shares for the twenty trading days immediately preceding the date of issue subject to a minimum issue price of $0.68) over a period of five years as follows:

==> picture [452 x 109] intentionally omitted <==

----- Start of picture text -----

Date Cash US$ Value of Shares US$ Total US$
Upon execution of (paid) 25,000
-
option agreement 25,000
April 19, 2019 (paid) 25,000 (issued) 25,000 50,000
April 19, 2020 (paid) 25,000 (issued) 25,000 50,000
April 19, 2021 (paid) 25,000 (issued) 25,000 50,000
April 19, 2022 25,000 25,000 50,000
April 19, 2023 100,000 125,000 225,000
Total 225,000 225,000 450,000
----- End of picture text -----

Page 12

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

5. EXPLORATION AND EVALUATION ASSETS (CONTINUED)

San Antonio Project

In July 2019, the Company closed a purchase and sale agreement with Teck Resources Limited (“Teck”) to acquire a 100% undivided interest in the San Antonio Property located in Santa Cruz County, Arizona, southeast of the Sunnyside Property, in consideration for 898,809 common shares of the Company (issued at a value of $602,202). Additionally, Teck will retain a one and a half percent (1.5%) net smelter return royalty on future production and a right of first refusal over any future sale or other disposition of the San Antonio Property by the Company.

Guajolote Patented Mining Claim

In June 2020, the Company entered into an option agreement to acquire a 100% interest in a patented mining claim. The property is located within close proximity to the Company’s projects located in Santa Cruz County, Arizona. In order to exercise the option, the Company will make option payments in cash and commons shares of the Company (based on the volume weighted average of the Company’s shares for the twenty trading days immediately preceding the date of issue subject to a minimum issue price of $0.38) to the optionors as follows:

Date Cash US$ Value of Shares US$ Total US$
Upon execution of
optionagreement
- (issued) 25,000 25,000
June15,2021 (paid) 50,000 (issued) 50,000 100,000
Total 50,000 75,000 125,000

The share consideration of the option payments is subject to certain acceleration clauses. In June 2021, the Company fulfilled its commitments and acquired a 100% undivided interest in the Guajolote Patented Mining Claim Property.

Canelo and Goat Canyon Property

In March 2021, the Company entered into a purchase and sale agreement to acquire a 100% interest in two separate copper exploration projects, the Canelo and Goat Canyon properties located in Santa Cruz Country, Arizona, from Kennecott Exploration Inc. (“Kennecott”).

Consideration for the projects consisted of $44,310 (US$35,000) in cash (paid) as well as a 2.0% net smelter return royalty that covers both properties. The Company will retain the right to repurchase half of the net smelter return at any time for a cash payment of US$10,000,000. In the event that a mine is put into production on either property, a one-time cash payment of US$3,500,000 will be payable to Kennecott upon reaching commercial production.

Page 13

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

5. EXPLORATION AND EVALUATION ASSETS (CONTINUED)

San Javier Project

In September 2020, the Company entered into a definitive option agreement to acquire a 100% interest in the San Javier copper-gold project from Tusk Exploration Ltd. (“Tusk”) The San Javier property is located in central Sonora, Mexico. In order to exercise the option, the Company will make option payments to the optionors as follows:

==> picture [452 x 154] intentionally omitted <==

----- Start of picture text -----

Date Cash $ Number of Shares
Within 3 business days following the later of (a) 50,000 4,000,000
execution and delivery of option agreement and (b) (2,600,000 issued)
TSXV conditional acceptance (“Year 1”)
On or before September 22, 2021 (“Year 2”)
100,000 2,000,000
On or before the earlier of (a) September 22, 2023 and 150,000 3,000,000
(b) the completion of a “pre-feasibility study” on the
Property
On or before the earlier of (a) September 22, 2026 and 200,000 4,000,000
(b) the date Barksdale enters into definitive
documentation for financing the construction of a mine
on the Property
Total 500,000 13,000,000
----- End of picture text -----*

  • Certain title issues exist with respect to three of the twelve mining concessions. Tusk has agreed to defer 35% of the Year 1 and Year 2 option cash and share payments until the title issues are rectified resulting in the Year 1 cash and share option payments being reduced from $50,000 cash and 4,000,000 common shares of the Company to $32,500 cash and 2,600,000 common shares. Tusk is in the process of rectifying the title issues, at which time the deferred Year 1 payments (being $17,500 cash and 1,400,000 common shares) and, if applicable, any deferred Year 2 payments will be due.

Upon exercise of the option, the Company will be subject to a net smelter return on the San Javier project of 1.0% when copper prices are US$3.50 or less per pound and 2.0% when copper prices are US$3.51 or higher per pound. The royalty is subject to a right of first refusal in favor of the Company.

6. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES

Right-of-Use Assets

Office Leases
Cost: $
At March 31, 2020 99,757
Additions 136,616
Lease terminated (80,530)
AtMarch31and June 30,2021 155,843
Depreciation:
At March 31, 2020 24,939
Adjustment from lease terminated (40,265)
Charge for theyear 38,705
At March 31, 2021 23,379
Charge for the period 9,122
At June 30,2021 32,501
Net book value:
At March 31,2021 132,464
At June 30, 2021 123,342

Page 14

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

6. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES (CONTINUED)

Depreciation of right-of-use assets is calculated using the straight-line method over the remaining lease term.

Lease Liabilities

$
At March 31, 2020 77,337
Lease liabilities recognized as of December 1, 2020 136,616
Lease terminated as of December 31, 2020 (39,094)
Gain on lease termination (2,127)
Lease payments made (69,889)
Interest expense on lease liabilities 6,736
Foreignexchange adjustment (7,683)
At March 31, 2021 101,896
Lease payments made (9,985)
Interest expense on lease liabilities 2,179
Foreignexchange adjustment 8,538
102,628
Less:current portion (7,793)
At June 30, 2021 94,835

The lease liabilities were discounted at a discount rate of 7%.

The remaining minimum future lease payments, excluding estimated operating costs, for the term of the lease including assumed renewal periods are as follows:

$ Fiscal 2022 25,395 Fiscal 2023 30,638 Fiscal 2024 30,638 Fiscal 2025 30,638 Fiscal 2026 22,978

7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

June 30, 2021 **March 31, ** 2021
$ $
Accounts payable 404,232 206,616
Accruedliabilities 91,732 169,567
495,964 376,183

8. GOVERNMENT LOAN PAYABLE

During the year ended March 31, 2021, the Company applied for and received from the federal government of Canada loan of $60,000 under the Canada Emergency Business Account (“CEBA”) program and the Company recorded the balance as government loan payable. If the loan is fully repaid by December 31, 2022, $20,000 of the loan will be forgiven. If the loan is not fully repaid by December 31, 2022, the loan will incur 5% interest during the remaining term of the loan ending on December 31, 2025, the date by which the loan must be fully repaid. The Company intends to pay back the CEBA loan by December 2022.

Page 15

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

9. SHARE CAPITAL AND RESERVES

Authorized Share Capital

The authorized share capital is comprised of an unlimited number of common shares without par value.

Issued Share Capital

During the year ended March 31, 2021:

In April 2020, the Company issued 136,986 common shares with a fair value of $31,506 in accordance with the option agreement for Four Metals (Note 5).

In June 2020, the Company issued 89,445 common shares with a fair value of $33,095 in accordance with the option agreement for Guajolote Lode Mining Claim (Note 5).

In September 2020, the Company closed the first tranche of a private placement financing of 15,263,158 units at a price of $0.38 per unit for gross proceeds of $5,800,000. Each unit consists of one common share of the Company and one-half share purchase warrant. Each warrant shall entitle the holder to purchase an additional common share of the Company at a price of $0.55 for a period, subject to acceleration, of 24 months following the closing of the financing. The Company incurred finders’ fees and cash expenses of $296,858 and issued 454,989 finders’ warrants in connection with the financing.

In September 2020, the Company issued 2,600,000 common shares with a fair value of $988,000 in accordance with the option agreement for San Javier Project (Note 5).

In October 2020, the Company closed the final tranche of a private placement financing with Teck of 1,381,579 units at a price of $0.38 per unit for gross proceeds of $525,000. Each unit consists of one common share of the Company and one-half share purchase warrant. Each warrant shall entitle the holder to purchase an additional common share of the Company at a price of $0.55 for a period, subject to acceleration clause, of 24 months following the closing of financing.

In October 2020, the Company closed an agreement to acquire historic diamond drill core samples and data related to the Sunnyside Project (Note 5) in exchange for 25,000 common shares of the Company with a fair value of $12,750.

During the three months ended June 30, 2021:

In April 2021, the Company issued 61,888 common shares with a fair value of $29,397 in accordance with the option agreement for the Four Metals (Note 5).

In June 2021, the Company issued 100,138 common shares with a fair value of $60,083 in accordance with the option agreement for the Guajolote Patented Mining Claim (Note 5).

During the three months ended June 30, 2021, the Company issued 66,500 common shares in connection with the exercise of 66,500 stock options with an exercise price of $0.53 for total proceeds of $35,245.

Obligation to Issue Shares

In connection with the Regal Transaction, the Company acquired a $1,725,000 secured demand loan for a cost of $1,000,000 in cash and the issuance of 1,345,310 shares from an existing Regal BC debt holder. As at June 30, 2021, the Company recorded an obligation to issue shares of $725,000 (March 31, 2021 - $nil) in relation to the 1,345,310 shares to be issued (issued subsequently).

Page 16

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

9. SHARE CAPITAL AND RESERVES (CONTINUED)

Stock Options

The Company’s stock option plan provides for the issuance of stock options to its officers, directors, employees and consultants. Stock options are non-transferable and the aggregate number of shares that may be reserved for issuance pursuant to stock options may not exceed 10% of the issued shares of the Company at the time of granting. The exercise price and vesting terms of stock options is determined by the Board of Directors of the Company at the time of grant.

In October 2020, the Company granted 925,000 stock options to various directors, officers, and consultants of the Company at an exercise price of $0.50 per share for a period of three years, vested as follows: 2/3 on the date of grant and 1/3 on February 25, 2021. The options were valued at $257,827 using the Black-Scholes pricing model with the following assumptions: estimated life of three years, risk-free rate of 0.25%, volatility of 93%, and nil forecasted dividend yield.

In November 2020, the Company granted 250,000 stock options to an employee of the Company at an exercise price of $0.68 per share for a period of three years, vested as follows: 1/3 on the date of grant, 1/3 six months from the date of grant, and 1/3 twelve months from the date of grant. The options were valued at $87,925 using the Black-Scholes pricing model with the following assumptions: estimated life of three years, risk-free rate of 0.30%, volatility of 87%, and nil forecasted dividend yield.

In December 2020, the Company granted 400,000 stock options to an officer and a director of the Company at an exercise price of $0.63 per share for a period of three years, vested as follows: 1/3 on the date of grant, 1/3 six months from the date of grant, and 1/3 twelve months from the date of grant. The options were valued at $139,071 using the Black-Scholes pricing model with the following assumptions: estimated life of three years, risk-free rate of 0.25%, volatility of 87%, and nil forecasted dividend yield.

In February 2021, the Company granted 459,500 stock options to various directors, officers, and consultants of the Company at an exercise price of $0.47 per share for a period of three years, vested as follows: 1/3 on the date of grant, 1/3 six months from the date of grant, and 1/3 twelve months from the date of grant. The options were valued at $122,496 using the Black-Scholes pricing model with the following assumptions: estimated life of three years, risk-free rate of 0.32%, volatility of 89%, and nil forecasted dividend yield.

In May 2021, the Company granted 200,000 stock options to a consultant of the Company at an exercise price of $0.53 per share for a period of three years, vested as follows: 1/3 on the date of grant, 1/3 six months from the date of grant, and 1/3 twelve months from the date of grant. The options were valued at $70,492 using the Black-Scholes pricing model with the following assumptions: estimated life of three years, risk-free rate of 0.49%, volatility of 89%, and nil forecasted dividend yield.

During the three months ended June 30, 2021, the Company recorded share-based compensation of $113,989 (June 30, 2020 - $70,850).

During the three months ended June 30, 2021, 235,000 stock options were cancelled and as a result, $93,753 was reclassified from reserves to deficit.

Page 17

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

9. SHARE CAPITAL AND RESERVES (CONTINUED)

Stock Options (Continued)

A summary of stock option activities is as follows:

Weighted
Number of average
options exerciseprice
# $
Balance, March 31, 2020 4,306,528 0.53
Granted 2,034,500 0.54
Cancelled (15,000) 0.58
Balance, March 31, 2020 6,326,028 0.53
Granted 200,000 0.53
Exercised (66,500) 0.53
Cancelled (235,000) 0.42
Balance, June 30, 2021 6,224,528 0.54

A summary of the stock options outstanding and exercisable at June 30, 2021 is as follows:

Number Number
Exercise Price Outstanding Exercisable Expiry Date
$
0.42 1,365,000 1,365,000 October 6, 2022
0.88 600,000 600,000 November 14, 2022
0.365 30,000 20,000 January 28, 2023
0.365 621,528 621,528 February 27, 2023
0.79 100,000 100,000 April 19, 2023
0.50 925,000 925,000 October 8, 2023
0.68 250,000 166,667 November 16, 2023
0.63 400,000 266,667 December 7, 2023
0.47 459,500 153,167 February 26, 2024
0.58 755,000 755,000 March 1, 2024
0.52 385,000 385,000 April 26, 2024
0.53 133,500 167 May 12, 2024
0.53 200,000 133,333 September 20, 2024
6,224,528 5,491,528

The weighted average life of options outstanding at June 30, 2021 was 2.06 years.

Warrants

In September 2020, 7,631,579 warrants and 454,988 finder’s warrants were issued in connection with the private placement financing. Each warrant or finder’s warrant entitles the holder to purchase one common share of the Company at a price of $0.55 for a period of two years from closing. The 454,988 finders’ warrants were valued at $56,292 using the Black-Scholes pricing model with the following assumptions: estimated life of two years, risk-free rate of 0.25%, volatility of 80%, and nil forecasted dividend yield.

In October 2020, 690,790 warrants were issued in connection with the private placement financing. Each warrant entitles the holder to purchase one common share of the Company at a price of $0.55 for a period of two years from closing.

Page 18

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

9. SHARE CAPITAL AND RESERVES (CONTINUED)

Warrants (Continued)

A summary of warrant activities is as follows:

Number of Weighted average
warrants exerciseprice
# $
Balance, March 31, 2020 350,000 0.60
Issued 8,777,357 0.55
Expired (350,000) 0.60
Balance, March 31 and June 30, 2021 8,777,357 0.55

A summary of the warrants outstanding and exercisable at June 30, 2021 is as follows:

Number
Outstanding and
Exercise Price Exercisable Expiry Date
$
0.55 8,086,567 September 29, 2022
0.55 690,790 October 1,2022
8,777,357

The weighted average life of warrants outstanding at June 30, 2021 was 1.25 years.

10. RELATED PARTY TRANSACTIONS AND BALANCES

Key management personnel are the persons responsible for the planning, directing, and controlling of the activities of the Company and include both executives and non-executive directors, and entities controlled by such persons. The Company considers all directors and officers of the Company to be key management personnel.

During the three months ended June 30, 2021, the Company entered into the following transactions with key management personnel:

For the three months ended
June 30,
2021
2020
Management fees
Exploration and evaluation assets
Professional fees
Share-based compensation
$
$ 92,125
98,875
56,469
-
25,500
18,000
78,574
64,349
252,668
181,224

As at June 30, 2021, the Company has $8,550 (March 31, 2021 - $88,150) included in accounts payable and accrued liabilities due to officers, directors, and companies controlled by officers and directors for management fees, professional fees, and reimbursement of expenses.

Page 19

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

11. SEGMENTED INFORMATION

The Company has one operating segment, being the acquisition and exploration of exploration and evaluation assets. Geographic information is as follows:

June 30,2021 Canada
USA
Mexico
Total
Exploration and evaluation assets
Right-of-use assets
Other assets
Total assets
$ $ $ $ -
8,789,601
1,546,131
10,335,732
-
123,342
-
123,342
4,387,144
1,005,970
-
5,393,114
4,387,144
9,918,913
1,546,131
15,852,188
March 31,2021 Canada
USA
Mexico
Total
Exploration and evaluation assets
Right-of-use assets
Other assets
Total assets
$ $ $ $ -
8,157,003
1,242,056
9,399,059
-
132,464
-
132,464
5,681,385
236,333
-
5,917,718
5,681,385
8,525,800
1,242,056
15,449,241

12. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are:

  • Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;

  • Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

  • Level 3 – Inputs that are not based on observable market data.

The Company’s financial instruments consist of cash, receivables, loans receivable, lease liabilities, and accounts payable and accrued liabilities. The fair value of these financial instruments, other than cash, approximates their carrying values due to the short-term nature of these instruments. Cash is measured at fair value using level 1 inputs.

The Company is exposed to a variety of financial risks by virtue of its activities including currency, credit, interest rate, liquidity and commodity price risk.

a) Currency risk The Company conducts the majority of exploration and evaluation activities in the United States. As such, it is subject to risk due to fluctuations in the exchange rates of the Canadian and US dollars. As at June 30, 2021, the Company had a foreign currency net monetary asset position of approximately US$608,248. Each 10% change in the US dollar relative to the Canadian dollar will result in a foreign exchange gain/loss of approximately $60,900.

b) Credit risk Credit risk is risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations. The Company acquired the secured demand loan and the bridge loan (collectively “Regal Loan”) in connection with the Regal Transaction therewith is exposed to significant credit risk that Regal BC will be unable to repay Regal Loan when due or at all.

Page 20

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020

(Expressed in Canadian Dollars – Unaudited)

12. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (CONTINUED)

c) Interest rate risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to limited interest rate risk as it only holds cash and highly liquid short-term investments. The Company is not exposed to interest rate risk with its lease liability as it is not subject to floating interest rates.

  • d) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its obligations as they come due. The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required capital through future equity or debt issuances. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board of Directors are actively involved in the review, planning, and approval of significant expenditures and commitments.

e) Commodity price risk

The ability of the Company to explore and develop its exploration and evaluation assets and the future profitability of the Company are directly related to the price of copper, zinc and other base metals. The Company monitors these metal prices to determine the appropriate course of action to be taken.

13. CAPITAL MANAGEMENT

The Company considers its capital structure to consist of all components of shareholders’ equity. The Company manages its capital structure and makes adjustments to it, in order to have the funds available to support the exploration of its mineral properties. The Company is an exploration stage company, as such the Company is dependent on external equity financing to fund its activities. In order to pay for administrative costs and exploration expenditures, the Company plans to raise additional amounts as needed. Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.

There were no changes in the Company’s approach to capital management during the three months ended June 30, 2021. The Company is not subject to externally imposed capital requirements.

14. COMMITMENTS

In September 2018, the Company entered into an employment agreement with an officer of the Company to provide management services to the Company for an indefinite term. The agreement requires payment of $174,000 per annum ($14,500 per month). Included in the agreement is a provision for a two year payout and the average discretionary bonuses paid in the preceding two years in the event of termination without cause or in the event of a change in control.

In September 2018, the Company entered into two separate management consulting services agreements with a former officer and an officer of the Company to provide management services to the Company for an indefinite term. The agreements require total combined payments of $177,000 per annum ($14,750 per month). Included in the agreement is a provision for a one year payout and the average discretionary bonuses paid in the preceding two years in the event of termination without cause or in the event of a change in control.

Page 21

BARKSDALE RESOURCES CORP. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the Three Months Ended June 30, 2021 and 2020 (Expressed in Canadian Dollars – Unaudited)

14. COMMITMENTS (CONTINUED)

In April 2019, the Company entered into an employment agreement with an officer of the Company to provide management services to the Company for an indefinite term. The agreement requires payment of $120,000 per annum ($10,000 per month). Included in the agreement is a provision for a one month payout for each full year employment, up to a maximum of six months payout, in the event of termination without cause or a one year payout in the event of termination upon change in control.

In November 2020, the Company entered into an employment agreement with an officer of the Company to oversee the advancement of the Company's project portfolio for an indefinite term. The agreement requires a payment of US$7,167 per month. Included in the agreement is a provision for a two year payout and the average discretionary bonuses paid in the preceding two years in the event of termination following a change in control and a six month payout in the event of termination without cause.

In December 2020, the Company entered into an employment agreement with an officer of the Company to oversee the advancement of the Company's project explorations for an indefinite term. The agreement requires a payment of US$6,667 per month. Included in the agreement is a provision for a two year payout and the average discretionary bonuses paid in the preceding two years in the event of termination following a change in control and a six month payout in the event of termination without cause.

In February 2021, the Company entered into a consulting agreement with an officer of the Company to provide management services to the Company for one year, renewable annually. The agreement requires a payment of $3,000 per month. Included in the agreement is a provision for two months payout in the event of termination without cause or a one year payout in the event of a change in control.

15. SUBSEQUENT EVENTS

  • a. In July 2021, Regal BC failed to obtain the required number of votes for approval of the Regal Transaction, and as a result, the Regal Transaction was terminated.

  • b. In August 2021, the Company issued 1,345,310 common shares in relation to the secured demand loan (Note 4) and Regal Transaction.

Page 22