Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bankinter S.A. Investor Presentation 2012

Mar 31, 2012

1799_10-q_2012-03-31_aba6a75d-38b4-4f07-ba67-ba9b089f5dd8.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q

1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q

1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q Financial summary March 2012 1Q

3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q

1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q 1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q 3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q

01. Economic and financial environment 2
02. Financial highlights 3
03. Results 4
04. Quality of service 6
05. Satisfaction of customers 7
06. Balance sheet 9
07. Customer funds and lending 10
08. Analysis of credit risk 11
09. Impaired loan assets 11
10. Comparative income statements 12
11. Quarterly statements of income 13
12. Fees 14
13. Yields and costs 15
14. Quarterly yields and costs 16
15. Contribution by business area 17
16. Shareholders equity and rating 18
17. Variation in net worth 19
18. Creation of shareholder value 20
19. People 21
20. Quarterly events 22

02. Financial highlights

31/03/2012
31/03/2011
Amount
%
Balance sheet
Total assets
60,622,192
54,408,054
6,214,138
11.42
Credit facilities and loans
41,974,070
41,087,245
886,825
2.16
Credit facil. and loans ex-securitization
43,185,225
42,521,041
664,184
1.56
Customer funds
37,552,398
41,079,441
-3,527,043
-8.59
Off-balance-sheet managed funds
6,853,511
7,093,102
-239,591
-3.38
Earnings
Net interest income
164,634
115,023
49,611
43.13
Gross operating Income
312,176
255,605
56,571
22.13
PBT of ordinary activities
63,250
64,665
-1,415
-2.19
Income before taxes
63,475
63,250
225
0.36
Net income attributed to the Group
49,447
48,567
880
1.81
Ratios
Nonperfor. loans/ total risk expos. ex-securit. (%)
3.67
2.97
0.70
23.53
Recorded allowance/nonperforming loans (%)
48.06
64.51
-16.45
-25.50
Cost to income (%)
47.41
59.22
-11.81
-19.94
ROE (%)
6.31
7.17
-0.86
-11.99
ROA (%)
0.33
0.36
-0.03
-9.00
Capital ratio (%)
11.91
9.83
2.08
21.14
Tier 1 capital (%)
9.61
7.54
2.07
27.42
Bankinter shares
Number of shares
476,919,014
473,447,732
3,471,282
0.73
Closing price
3.93
4.84
-0.91
-18.74
EPS. Earnings per share (euros)
0.10
0.10
0.00
0.00
DPS. Dividend per share (euros)
0.04
0.00
0.04
n,r
Branches and centers
Number of branches
366
367
-1
-0.27
Commercial management centers
Corporate Business Units
45
47
-2
-4.26
SME Business Units
76
88
-12
-13.64
Private Banking Centers and Personal finance
58
61
-3
-4.92
Corporate Partnerships
358
365
-7
-1.92
Number of agents
521
546
-25
-4.58
Telephone banking and Internet
3
3
0
0.00
Headcount
Number of employees
4,178
4,480
-302
-6.74
LDA employees
1,888
1,886
2
0.11
in thousands euros Variation

04. Quality of service

ISN satisfaction scale
>85 Excellent
75-85 Good
60-75 Fair
<60 Poor

By segments

By distribution channel

Corporate partnerships Agent Network Branch Network Internet Office

Use of channels

Products by customer

Churn rate

06. Balance sheet

Var.31/03/12-31/12/11 Var. 31/03/12-31/03/11
31/03/12 31/12/11 Thous. € % 31/03/11 Thous. € %
Assets
Cash on hand and on deposits at central banks 397,881 412,795 -14,914 -3.61 414,159 -16,278 104.09
Trading portfolio 2,051,631 2,415,506 -363,875 -15.06 2,419,397 -367,766 -15.20
Other financial assets at fair value
with changes to P&L account
28,105 31,377 -3,272 -10.43 28,772 -667 -2.32
Available for sale portfolio 6,327,501 4,776,069 1,551,431 32.48 3,138,051 3,189,450 101.64
Loans 46,446,661 47,167,367 -720,706 -1.53 43,636,958 2,809,703 6.44
Due from banks 1,729,883 1,779,395 -49,512 -2.78 1,326,242 403,641 30.43
Counterparty bodies 2,742,708 2,782,673 -39,964 -1.44 1,223,471 1,519,237 124.17
Customer loans 41,974,070 42,605,299 -631,229 -1.48 41,087,245 886,825 2.16
Investment portfolio held to maturity 3,798,531 3,150,931 647,600 20.55 3,236,274 562,257 17.37
Hedge derivatives and macro-derivatives 129,139 130,114 -975 -0.75 86,576 42,563 49.16
Other assets available for sale 309,621 308,514 1,107 0.36 294,887 14,734 5.00
Associates 33,030 28,341 4,689 16.54 32,902 128 0.39
Reinsurance assets 9,153 9,068 85 0.94 10,355 -1,202 -11.61
Material and intangible assets 793,129 804,940 -11,811 -1.47 807,585 -14,456 -1.79
Fiscal assets and others 297,811 256,403 41,408 16.15 302,138 -4,327 -1.43
Assets 60,622,192 59,491,426 1,130,766 1.90 54,408,054 6,214,138 11.42
Equities and liabilities
Liabilities
Trading portfolio 1,947,961 2,360,584 -412,623 -17.48 1,780,647 167,314 9.40
Other financial liabilities at fairvalue with changes 0 0 0 -- 0 0 --
to P&L account
Financial liabilities at amortized costs 54,400,658 52,929,286 1,471,372 2.78 48,853,433 5,547,226 11.35
Due to banks 12,403,483 10,267,544 2,135,940 20.80 5,073,015 7,330,469 144.50
Counterparty bodies 2,811,365 3,093,798 -282,434 -9.13 1,013,992 1,797,373 177.26
Customer deposits 22,034,914 22,411,519 -376,605 -1.68 22,904,490 -869,577 -3.80
Marketable debt securities 15,517,484 15,540,242 -22,757 -0.15 18,174,951 -2,657,466 -14.62
Subordinated debt 968,045 958,170 9,874 1.03 1,103,408 -135,364 -12.27
Other financial assets 665,368 658,012 7,356 1.12 583,577 81,791 14.02
Hedge derivatives and macro-derivatives 93,842 68,677 25,165 36.64 34,951 58,891 168.50
Insurance liabilities 624,617 642,782 -18,165 -2.83 638,236 -13,619 -2.13
Write-offs and provisions 66,337 64,122 2,214 3.45 66,910 -573 -0.86
Tax liabilities and others 350,618 338,980 11,638 3.43 397,979 -47,361 -11.90
Liabilities 57,484,033 56,404,430 1,079,602 1.91 51,772,156 5,711,876 11.03
Equity
Valuation adjustments -4,887 -31,645 26,759 -84.56 -16,744 11,857 -70.82
Equity 3,143,045 3,118,641 24,404 0.78 2,652,641 490,404 18.49
Total equity 3,138,159 3,086,996 51,162 1.66 2,635,898 502,261 19.05
Total equity and liabilities 60,622,192 59,491,426 1,130,767 1.90 54,408,054 6,214,137 11.42

07. Customer funds and lending

in thousands euros Variation
31/03/2012 31/03/2011 Amount %
Retail funds 24,238,507 23,009,582 1,228,925 5.34
Government deposits 275,085 1,211,936 -936,851 -77.30
Private Sector Deposits 18,825,415 19,267,988 -442,574 -2.30
Current accounts 8,950,073 9,390,473 -440,400 -4.69
Term deposits 9,739,311 9,709,494 29,817 0.31
Valuation adjustments 136,031 168,022 -31,991 -19.04
Online marketable securities 4,183,544 1,077,355 3,106,189 288.32
Temporary assignment of assets 954,464 1,452,303 -497,839 -34.28
Wholesale marketable securities 13,313,890 18,069,859 -4,755,968 -26.32
TOTAL 37,552,398 41,079,441 -3,527,043 -8.59
Off-balance-sheet managed funds 6,853,511 7,093,102 -239,591 -3.38
of which:
Mutual funds 3,677,860 4,035,615 -357,755 -8.86
Pension funds 1,310,386 1,274,383 36,003 2.83
Credit facilities and loans
Government entities 624,102 252,711 371,391 146.96
Residents 39,557,488 39,506,390 51,098 0.13
Commercial bills 1,705,124 1,709,600 -4,477 -0.26
Secured loans 28,363,109 29,256,573 -893,463 -3.05
Leasing 876,367 983,443 -107,076 -10.89
Other credit facilities 8,612,888 7,556,774 1,056,115 13.98
Nonresidents 930,266 888,888 41,378 4.66
Contingent risks 2,451,090 2,312,944 138,146 5.97
Available by third parties 6,977,094 6,490,620 486,473 7.50
Nonperforming loans 1,670,340 1,337,239 333,101 24.91
Subtotal 42,782,196 41,985,228 796,968 1.90
Loan loss allow. (excl. off-balance-sheet risks) 791,248 847,581 -56,332 -6.65
Other adjustements due to valuation -16,877 -50,402 33,524 -66.51
Total 41,974,070 41,087,245 886,825 2.16
Total ex-securitization 43,185,225 42,521,041 664,184 1.56

08. Analysis of credit risk

11

in thousands euros
Variation
31/03/2012 31/03/2011 Amount %
Risk exposure ex securitization 46,119,062 45,491,933 627,129 1.38
Total nonperforming balance 1,691,667 1,350,772 340,895 25.24
Total allowances 813,040 871,421 -58,380 -6.70
Required provisions 813,040 871,421 -58,380 -6.70
Generic 16,375 157,975 -141,600 -89.63
Specific 796,665 713,445 83,220 11.66
% Nonperf, loans/Total risk exposure (ex securit,) 3.67 2.97 0.70 23.53
% Nonperforming loans/Total risk exposure 3.77 3.07 0.70 22.80
% Nonperforming mortgages/Total mortgages 3.99 2.54 1.46 57.47
% Recorded alowance/Nonperforming loans 48.06 64.51 -16.45 -25.50
% Recorded alowance/unsecured nonperforming 96.76 99.25 -2.49 -2.51

09. Impaired loan assets

in thousands euros
31/03/2012 31/03/2011
Initial balance 1,515,766 1,329,980
Net entries 220,327 56,649
Write downs 44,426 35,857
Final balance 1,691,667 1,350,772

Nonperforming loans and allowances Variation in recorded allowance/nonperforming loans

10. Comparative income statements

in thousands euros 31/03/12 31/03/11 Variation
Amount % s/ ATA Amount % s/ ATA Amount %
Interest and related income 449,556 3.00 340,766 2.54 108,790 31.93
Interest and related charges -284,922 -1.90 -225,743 -1.68 -59,179 26.22
Net interest income 164,634 1.10 115,023 0.86 49,611 43.13
Divident income 1,486 0.01 4,311 0.03 -2,825 -65.52
Equity method 3,946 0.03 3,228 0.02 718 22.23
Net fees and commissions 48,679 0.33 50,299 0.37 -1,620 -3.22
Trading income 43,359 0.29 25,209 0.19 18,150 72.00
Other operating income /expenses 50,072 0.33 57,534 0.43 -7,462 -12.97
Gross operating income 312,176 2.09 255,605 1.91 56,571 22.13
Personnel expenses -80,896 -0.54 -87,330 -0.65 6,434 -7.37
General expenses / Amortization -83,518 -0.56 -78,957 -0.59 -4,561 5.78
Provisions -4,310 -0.03 -1,095 -0.01 -3,215 293.62
Asset losses -80,202 -0.54 -23,558 -0.18 -56,644 240.44
PBT of ordinary activities 63,250 0.42 64,665 0.48 -1,415 -2.19
Gain / losses on disposals of assets 225 0.00 -1,415 -0.01 1,640 -115.91
Profit before taxes 63,475 0.42 63,250 0.47 225 0.36
Corporate income tax -14,028 -0.09 -14,683 -0.11 655 -4.46
Net income 49,447 0.33 48,567 0.36 880 1.81
ATA 60,191,042 54,398,758 5,792,284 10.65

11. Quarterly statements of income

in thousands euros
Variation (%)
2011
1Q12 1Q12/1Q11 1Q12/4Q11 4Q11 3Q11 2Q11 1Q11
Interest and related income 449,556 31.93 -1.57 456,741 445,221 393,567 340,766
Interest and related charges -284,922 26.22 -7.36 -307,568 -303,246 -257,064 -225,743
Net interest income 164,634 43.13 10.36 149,173 141,976 136,504 115,023
Divident income 1,486 -65.52 -32.36 2,197 594 9,389 4,311
Equity method 3,946 22.24 -8.06 4,291 3,882 3,273 3,228
Net fees and commissions 48,679 -3.22 -4.18 50,802 47,664 50,118 50,299
Trading income 43,359 72.00 54.46 28,071 27,905 16,654 25,209
Other operating income /expenses 50,072 -12.97 -15.49 59,249 59,753 57,380 57,534
Gross operating income 312,176 22.13 6.26 293,784 281,775 273,318 255,605
Personnel expenses -80,896 -7.37 3.12 -78,447 -81,076 -83,111 -87,330
General expenses / Amortization -83,518 5.78 -2.49 -85,652 -73,645 -76,702 -78,957
Provisions -4,310 293.60 n.r -320 -5,393 -21,367 -1,095
Asset losses -80,202 240.45 87.45 -42,786 -50,584 -41,302 -23,558
PBT of ordinary activities 63,250 -2.19 -26.95 86,579 71,077 50,835 64,665
Gain / losses on disposals of assets 225 -115.91 -100.53 -42,352 -5,929 16,688 -1,415
Profit before taxes 63,475 0.36 43.52 44,227 65,148 67,524 63,250
Corporate income tax -14,028 -4.46 40.14 -10,010 -18,429 -15,800 -14,683
Net income 49,447 1.81 44.51 34,217 46,718 51,724 48,567
ATA 60,191,042 59,008,448 58,411,471 55,933,298 54,398,758

Gross operating income PBT of ordinary activities

12. Fees

in thousands euros Variation
31/03/2012 31/03/2011 Amount %
Fees paid
Fees paid to other banks 7,224 6,057 1,167 19.27
Fees paid to agents. virtual banking 6,296 6,130 166 2.70
Other fees 4,975 3,412 1,562 45.79
Total fees paid 18,495 15,600 2,895 18.56
Fees received
Guarantee and L/C 6,748 5,971 777 13.01
Foreign exchange 1,679 1,568 111 7.06
Due to contingent commitment 3,569 2,745 824 30.04
Payment and collection services 13,773 12,335 1,438 11.66
Commercial bills 1,419 1,523 -104 -6.80
Sight accounts 2,783 2,400 383 15.96
Debit and credit cards 7,553 6,392 1,162 18.17
Checks 338 385 -47 -12.18
Payment orders 1,679 1,635 44 2.71
Brokerage services 10,692 10,457 235 2.25
Underwritting and management fees 732 140 592 422.83
Buy/sell orders 5,131 5,938 -807 -13.59
Custody and administration 4,829 4,379 450 10.28
Non-banking financial products 21,512 21,388 124 0.58
Mutual funds 10,645 10,828 -183 -1.69
Pension funds 962 935 27 2.84
Insurance 9,906 9,624 281 2.92
Other fees 9,200 11,435 -2,235 -19.54
Total fees received 67,174 65,899 1,274 1.93
Fees and commissions net 48,679 50,299 -1,620 -3.22

13. Yields and costs

in % 31/03/2012 31/03/2011
weighting rate weighting rate
Cash on hand and on deposit at central banks 1.39 0.39 0.95 0.81
Due from banks 6.45 1.14 3.84 0.80
Credit facilities and loans (a) 70.10 3.24 75.43 2.66
Debt securities 16.48 3.91 13.98 3.33
Equity portfolio 0.54 1.83 0.71 4.52
Average earnings assets (b) 94.98 3.16 94.93 2.71
Other assets 5.02 5.07
Average total assets 100.00 3.01 100.00 2.57
Due to central banks
Due to banks
12.80
14.61
1.06
1.97
4.99
8.65
1.04
2.09
Customer funds (c) 63.11 2.32 75.02 2.01
Customer deposits 36.20 2.00 43.16 1.79
Marketable debt securities 26.90 2.76 31.86 2.31
Subordinated liabilities 1.60 4.47 2.05 4.39
Average interest bearing funds (d) 92.13 2.06 90.72 1.86
Other liabilities 7.87 9.28
Average total funds 100.00 1.90 100.00 1.68
Customer spread (a-c) 0.92 0.64
Net interest margin (b-d) 1.10 0.86

14. Quarterly yields and costs

in % 1Q12 4Q11 3Q11 2Q11 1Q11
Pond. Tipo Pond. Tipo Pond. Tipo Pond. Tipo Pond. Tipo
Cash on hand and on deposit at central bank 1.39 0.39 1.12 1.01 1.17 1.14 1.12 0.85 0.95 0.81
Due from banks 6.45 1.14 8.14 1.04 6.34 0.94 4.54 0.83 3.84 0.80
Credit facilities and loans (a) 70.10 3.24 69.78 3.24 70.01 3.59 73.43 2.87 75.43 2.66
Debt securities 16.48 3.91 15.10 3.80 17.14 3.60 15.23 3.58 13.98 3.33
Equity portfolio 0.54 1.83 0.64 2.31 0.61 0.66 0.74 9.10 0.71 4.52
Average earnings assets (b) 94.98 3.16 94.79 3.26 95.27 3.18 95.08 3.04 94.93 2.71
Other assets 5.02 5.22 4.73 4.92 5.07
Average total assets 100.00 3.01 100.00 3.09 100.00 3.03 100.00 2.89 100.00 2.57
Due to central banks 12.80 1.06 6.09 1.32 5.47 1.44 3.94 1.28 4.99 1.04
Due to banks 14.61 1.97 18.35 2.47 15.14 2.96 10.69 2.19 8.65 2.09
Customer funds (c) 63.11 2.32 64.50 2.41 68.18 2.36 74.25 2.14 75.02 2.01
Customer deposits 36.20 2.00 39.51 2.16 41.95 2.15 44.18 1.86 43.16 1.79
Marketable debt securities 26.90 2.76 24.99 2.80 26.23 2.71 30.08 2.54 31.86 2.31
Subordinated liabilities 1.60 4.47 1.52 5.01 1.47 5.09 1.77 4.69 2.05 4.39
Average interest bearing funds (d) 92.13 2.06 90.46 2.29 90.26 2.28 90.67 2.03 90.72 1.86
Other liabilities 7.87 9.54 9.74 9.33 9.28
Average total funds 100.00 1.90 100.00 2.07 100.00 2.06 100.00 1.84 100.00 1.68
Customer spread (a-c) 0.92 0.83 0.78 0.74 0.64
Net interest margin (b-d) 1.10 0.97 0.90 1.01 0.86

Evolution Customer spread Asset yield and Cost of liabilities

15. Contribution by business area

in thousands euros Variation
31/03/2012 31/03/2011 Amount %
Customer segments 229,743 200,714 29,029 14.46
Retail Banking 107,410 102,793 4,617 4.49
Corporate Banking 122,334 97,921 24,412 24.93
Capital market 91,825 44,236 47,589 107.58
Línea Directa 77,395 65,876 11,519 17.49
Corporate Centre -86,787 -55,221 -31,566 57.16
Gross Margin 312,176 255,605 56,571 22.13

Evolution of transactions by channel (%)

16. Shareholders equity and rating

in thousands euros Variation
31/03/2012 31/03/2011 Amount %
Paid-in capital and reserves 2,558,767 2,467,704 91,063 3.69
Other equity instruments 168,165 343,165 -175,000 -51.00
Capital with nature of financial liability 404,812 0 404,812 0.00
Treasury shares -2,376 -166 -2,209 1329.20
Intangible assets and other -300,414 -335,951 35,537 -10.58
Other deductions -115,423 -146,750 31,327 -21.35
Tier 1 2,713,531 2,328,001 385,530 16.56
Revaluation reserve 96,220 99,340 -3,120 -3.14
Subordinated debt financing 641,792 699,794 -58,002 -8.29
General loan loss allowance 28,338 56,343 -28,005 -49.70
Other deductions -115,423 -146,750 31,327 -21.35
Tier 2 650,927 708,726 -57,799 -8.16
Total Equity 3,364,458 3,036,727 327,731 10.79
Risk-weighted assets 28,243,002 30,880,932 -2,637,930 -8.54
Tier 1 (%) 9.61 7.54 2.07 27.45
Tier 2 (%) 2.30 2.30 0.01 0.42
Capital ratio (%) 11.91 9.83 2.08 21.14
Excess 1,105,018 566,252 538,765 95.15
CORE 9.44 6.90 2.53 36.72

(*) Ratios estimated based on the Bank of Spain Circular on the determination and control of minimum capital requirements. The lower limit to capital requirements established in Transitional Provision Eight of the aforementioned Bank of Spain Circular is not applied.

Internal models are applied to the following portfolios: individual housing mortgages, small enterprises, medium-sized enterprises, project finance and personal loans.

Ratings

Short term Long term Outlook Date
Moody's P1 A2 Negative March 2011
Standard & Poor's A2 BBB Negative February 2012

17. Variation in net worth

in thousands euros
Balance at January, 1 2011 2,579,695
Dividends -58,516
Reserve - available-for-sale -6,253
Income for the year 181,227
Other variations 390,843
Balance at December 31, 2011 3,086,996
Balance at January, 1 2012 3,086,996
Dividends -18,372
Reserve - available-for-sale 25,904
Income for the year 49,447
Other variations -5,817
Balance at March, 31 2012 3,138,159

18. Creation of shareholder value

Period per share data (euros)
Earnings per share 0.10
Diluted earnings per share 0.09
Dividend per share 0.04
Book value per share 5.57
Price at beginning of year 4.75
Low 3.93
High 5.37
Closing price 3.93
Appreciation in last quarter (%) -17.20
Appreciation in last 12 months (%) -18.74
Stock market ratios
Price/Book value (times) 0.71
PER (price/earnings. times) 9.45
Dividend yield (%) 4.85
Number of shareholders 68,732
Number of shares 476,919,014
Number of shares held by nonresidents 184,625,956
Average daily trading (number of shares) 2,219,300
Average daily trading (thousands of euros) 10,753
Market capitalisation (thousand euros) 1,875,722

Variations in earnings and dividend per share

Bankinter's market capitalization trend

19. People

31/03/2012 31/03/2011 Variation %
Number of employees (*) 4.178 4.480 -302,00 -6,74
Average length of service of employees (in
years)
10,00 11,29 -1,29 -11,43
Average age (in years) 40,00 38,29 1,71 4,47
Employee distribution by gender (%)
Men 49,23 49,40 -0,17 -0,34
Woman 50,77 50,60 0,17 0,33
Workforce that has logged in from a remote
system (%)
23,74 26,73 -2,99 -11,17
Internal job rotation (%) 19,74 26,72 -6,98 -26,11
External turnover (%) 9,54 6,44 3,10 48,21
Percentage of the headcount with university
degrees
72,55 75,78 -3,23 -4,27

Bankinter SA Paseo de la Castellana, 29 28046 Madrid T. 913 397 500 F. 913 398 323 Telex. 42760 BANKI E Swift: BKBK ES MM

bankinter.com