AI assistant
Bankinter S.A. — Audit Report / Information 2021
Feb 22, 2022
1799_10-k-afs_2022-02-22_06a57ff1-7e44-4e86-abb0-962b882813e0.pdf
Audit Report / Information
Open in viewerOpens in your device viewer

Index
| Balance sheet as at 31 December 2021 and 20203 | |
|---|---|
| Income statement for the years ended 31 December 2021 and 20206 | |
| Statement of recognised income and expense for the years ended 31 December 2021 and 2020 7 | |
| Statement of total changes in equity for the years ended 31 December 2021 and 2020 8 | |
| Statement of cash flows for the years ended 31 December 2021 and 2020 10 | |
| Notes to the financial statements for the year ended 31 December 202111 | |
| 1. Nature, activities and composition of Bankinter, S.A., and the most significant events during the year 11 | |
| 2. Accounting standards applied11 | |
| 3. Distribution of profit for the year 12 | |
| 4. Deposit Guarantee Fund and Single Resolution Fund 13 | |
| 5. Accounting principles and measurement bases applied 13 | |
| 6. Cash, cash balances at central banks and other demand deposits 26 | |
| 7. Financial assets and liabilities held for trading26 | |
| 8. Non-trading financial assets mandatorily at fair value through profit or loss28 | |
| 9. Financial assets at fair value through other comprehensive income 29 | |
| 10. Financial assets at amortised cost 31 | |
| 11. Derivatives - asset and liability hedge accounting33 | |
| 12. Non-current assets and disposal groups classified as held for sale 36 | |
| 13. Investments in subsidiaries, joint ventures and associates 38 | |
| 14. Tangible assets 49 | |
| 15. Leases of right-of-use assets 51 | |
| 16. Intangible assetss 53 | |
| 17. Tax assets and liabilities 54 | |
| 18. Other assets and other liabilities 55 | |
| 19. Financial liabilities at amortised cost55 | |
| 20. Provisions 61 | |
| 21. Accumulated other comprehensive income 62 | |
| 22. Shareholders' equity 62 | |
| 23. Offsetting of financial assets and liabilities and collateral 64 | |
| 24. Guarantees and contingent commitments provided 65 | |
| 25. Transfers of financial assets 65 | |
| 26. Financial derivatives 67 | |
| 27. Staff expenses 67 | |
| 28. Fee and commission income and expenses 73 | |
| 29. Interest income/expense73 | |
| 30. Gains or losses on derecognition of financial instruments and gains or losses from hedge accounting74 | |
| 31. Exchange differences (net)74 | |
| 32. Other administrative expenses 75 | |
| 33. Other income and other operating expenses75 | |
| 34. Gains or losses on derecognition of non-financial assets and investments and profit or loss from non-current assets | |
| classified as held for sale not qualifying as discontinued operations75 | |
| 35. Related party transactions and balances76 | |
| 36. Remuneration of and balances with members of the board of directors76 | |
| 37. Information on sustainability management83 | |
| 38. Customer service department85 | |
| 39. Branches, centres and agents86 | |
| 40. Fiduciary businesses and investment services 86 | |
| 41. Remuneration of auditors87 | |
| 42. Tax situation87 | |
| 43. Fair value of assets and liabilities. 89 | |
| 44. Risk policies and management96 | |
|---|---|
| 45. Disclosures regarding the mortgage market127 | |
| 46. Exposure to the construction and real estate development sector 132 | |
| 47. Additional information on risks: Refinancing and restructuring transactions Geographic and sector | |
| concentration of risks136 | |
| 48. Own funds and minimum reserves 148 | |
| 49. Equity investments in credit institutions 149 | |
| 50. Information on the average period of payment to suppliers 149 | |
| 51. Events after the reporting period150 | |
| Appendix I - Related party transactions151 | |
| Appendix II Consolidated financial statements 153 | |
| Appendix III. Annual Banking Report 161 | |
| Management report for the year ended 31 December 2021 164 | |
Bankinter · Consolidated Annual Accounts 2
Balance sheet as at 31 December 2021 and 2020
(Thousands of euros)
| ASSETS | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits | 6 | 21,762,533 | 14,367,153 |
| Financial assets held for trading | 7 | 4,038,256 | 2,158,742 |
| Derivatives | 342,070 | 498,922 | |
| Equity instruments | 197,862 | 181,834 | |
| Debt securities | 1,246,748 | 400,254 | |
| Loans and advances | 2,251,575 | 1,077,732 | |
| Central banks | - | - | |
| Credit institutions | 2,251,575 | 1,020,568 | |
| Customers | - | 57,164 | |
| Memorandum items: loaned or pledged | 667,722 | 136,949 | |
| Non-trading financial assets mandatorily at fair value through profit or loss | 8 | 187,694 | 148,880 |
| Equity instruments | 129,675 | 117,089 | |
| Debt securities | 739 | 690 | |
| Loans and advances | 57,281 | 31,100 | |
| Central banks | - | - | |
| Credit institutions | - | - | |
| Customers | 57,281 | 31,100 | |
| Memorandum items: loaned or pledged | - | - | |
| Financial assets designated at fair value through profit or loss | - | - | |
| Debt securities | - | - | |
| Loans and advances | - | - | |
| Central banks | - | - | |
| Credit institutions | - | - | |
| Customers | - | - | |
| Memorandum items: loaned or pledged | - | - | |
| Financial assets at fair value through other comprehensive income | 9 | 2,525,109 | 2,376,123 |
| Equity instruments | 304,892 | - | |
| Debt securities | 2,220,217 | 2,376,123 | |
| Loans and advances | - | - | |
| Central banks | - | - | |
| Credit institutions | - | - | |
| Customers | - | - | |
| Memorandum items: loaned or pledged | 868,516 | 560,373 | |
| Financial assets at amortised cost | 10 | 76,182,598 | 71,900,721 |
| Debt securities | 7,945,821 | 7,961,709 | |
| Loans and advances | 68,236,778 | 63,939,011 | |
| Central banks | - | - | |
| Credit institutions | 3,623,268 | 2,197,216 | |
| Customers | 64,613,510 | 61,741,795 | |
| Memorandum items: loaned or pledged | 7,095,267 | 4,303,136 | |
| Derivatives – hedge accounting | 11 | 162,792 | 210,773 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 11 | 53,396 | 195,805 |
| Investments in subsidiaries, joint ventures and associates | 13 | 567,593 | 508,157 |
| Subsidiaries | 430,592 | 425,314 | |
| Joint ventures | 90,686 | 36,528 | |
| Associates | 46,315 | 46,315 | |
| Tangible assets | 14.15 | 393,097 | 396,040 |
| Property, plant and equipment | 393,097 | 396,040 | |
| For own use | 384,389 | 376,511 | |
| Leased out under an operating lease | 8,708 | 19,530 | |
| Assigned to welfare projects (savings banks and credit cooperatives) | - | - | |
| Investment property (290) | - | - | |
| Of which: Leased out under operating leases | - | - | |
| Memorandum items: Acquired under finance leases | 127,151 | 112,382 | |
| Intangible assets | 16 | 58,662 | 59,759 |
| Goodwill | - | - | |
| Other intangible assets | 58,662 | 59,759 | |
| Tax assets | 17 | 796,398 | 508,048 |
| Current tax assets | 413,179 | 117,667 | |
| Deferred tax assets | 383,220 | 390,381 | |
| Other assets | 18 | 64,835 | 41,232 |
| Insurance contracts linked to pensions | - | - | |
| Inventories | - | - | |
| Other assets | 64,835 | 41,232 | |
| Non-current assets and disposal groups classified as held for sale | 12 | 17,414 | 358,862 |
| TOTAL ASSETS | 106,810,378 | 93,230,295 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021.
Balance sheet as at 31 December 2021 and 2020
(Thousands of euros)
| LIABILITIES AND EQUITY | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|
| LIABILITIES | |||
| Financial liabilities held for trading | 7 | 3,690,800 | 1,378,822 |
| Derivatives | 433,099 | 437,233 | |
| Short positions | 1,472,332 | 496,886 | |
| Deposits | 1,785,370 | 444,703 | |
| Central banks | - | - | |
| Credit institutions | 245,677 | - | |
| Customers | 1,539,693 | 444,703 | |
| Debt securities issued | - | - | |
| Other financial liabilities | - | - | |
| Financial liabilities designated at fair value through profit or loss | - | - | |
| Deposits | - | - | |
| Central banks | - | - | |
| Credit institutions | - | - | |
| Customers | - | - | |
| Debt securities issued | - | - | |
| Other financial liabilities | - | - | |
| Memorandum items: subordinated liabilities | - | - | |
| Financial liabilities at amortised cost | 19 | 97,363,036 | 86,037,189 |
| Deposits | 87,249,296 | 76,363,266 | |
| Central banks | 14,190,714 | 12,885,116 | |
| Credit institutions | 5,953,977 | 3,886,831 | |
| Customers | 67,104,604 | 59,591,319 | |
| Debt securities issued | 8,400,112 | 8,159,175 | |
| Other financial liabilities | 1,713,627 | 1,514,747 | |
| Memorandum items: subordinated liabilities | 1,693,350 | 1,167,205 | |
| Derivatives – hedge accounting | 11 | 275,076 | 482,033 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 1,957 | 38,775 | |
| Provisions | 20 | 320,023 | 384,903 |
| Pensions and other post-employment defined benefit obligations | 1,109 | 932 | |
| Other long-term employee benefits | - | - | |
| Pending legal issues and tax litigation | 62,118 | 75,408 | |
| Commitments and guarantees given | 24,608 | 24,330 | |
| Other provisions | 232,188 | 284,233 | |
| Tax liabilities | 17 | 290,835 | 222,140 |
| Current tax liabilities | 185,041 | 98,579 | |
| Deferred tax liabilities | 105,793 | 123,561 | |
| Share capital repayable on demand | - | - | |
| Other liabilities | 18 | 187,621 | 167,292 |
| Of which: welfare fund (savings banks and credit cooperatives only) | - | - | |
| Liabilities included in disposal groups classified as held for sale | - | - | |
| TOTAL LIABILITIES | 102,129,347 | 88,711,154 | |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021.
Balance sheet as at 31 December 2021 and 2020
(Thousands of euros)
| LIABILITIES AND EQUITY (continued) | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|
| SHAREHOLDERS' EQUITY | 4,383,944 | 4,426,648 | |
| Capital | 21 | 269,660 | 269,660 |
| a) Paid up capital | 269,660 | 269,660 | |
| b) Unpaid capital which has been called up | - | - | |
| Memorandum items: uncalled share capital | |||
| Share premium | - | 1,184,265 | |
| Equity instruments issued other than capital | - | - | |
| a) Equity component of compound financial instruments | - | - | |
| b) Other equity instruments issued | - | - | |
| Other equity | 5,877 | 7,112 | |
| Retained earnings | 2,904,007 | 2,765,801 | |
| Revaluation reserves | - | - | |
| Other reserves | - | - | |
| (-) Treasury shares | (905) | (2,146) | |
| Profit or loss for the period | 1,371,351 | 201,957 | |
| (-) Interim dividends | 21 | (166,046) | 0 |
| ACCUMULATED OTHER COMPREHENSIVE INCOME | 22 | 297,087 | 92,494 |
| Items that will not be reclassified to profit or loss | 246,582 | (695) | |
| a) Actuarial gains or (-) losses on defined benefit pension plans | 3,584 | (695) | |
| b) Non-current assets and disposal groups classified as held for sale | - | - | |
| c) Fair value changes of equity instruments measured at fair value through other comprehensive income | 242,998 | - | |
| d) Hedge ineffectiveness of fair value hedges for equity instruments measured at fair value through other comprehensive income | - | - | |
| Fair value changes of equity instruments measured at fair value through other comprehensive income [hedged item] | - | - | |
| Fair value changes of equity instruments measured at fair value through other comprehensive income [hedging instrument] | - | - | |
| e) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk | - | - | |
| Items that may be reclassified to profit or loss | 50,505 | 93,188 | |
| a) Hedge of net investments in foreign operations [effective portion] | - | - | |
| b) Foreign currency translation | - | - | |
| c) Hedging derivatives. Cash flow hedges reserve [effective portion] | (329) | (962) | |
| d) Fair value changes of debt instruments measured at fair value through other comprehensive income | 9 | 50,834 | 94,150 |
| e) Hedging instruments [not designated elements] | - | - | |
| f) Non-current assets and disposal groups classified as held for sale | - | - | |
| TOTAL EQUITY | 4,681,031 | 4,519,141 | |
| TOTAL LIABILITIES AND EQUITY | 106,810,378 | 93,230,295 | |
| MEMORANDUM ITEMS: OFF-BALANCE-SHEET EXPOSURES | |||
| Loan commitments given | 24 | 12,773,074 | 12,962,181 |
| Financial guarantees given | 24 | 1,765,266 | 1,850,496 |
| Other commitments given | 24 | 8,400,677 | 7,028,444 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021.
Income statement for the years ended 31 December 2021 and 2020
(Thousands of euros)
| (Debit)/Credit | (Debit)/Credit | ||
|---|---|---|---|
| Note | 31.12.2021 | 31.12.2020(*) | |
| Interest income | 29 | 1,157,430 | 1,087,627 |
| Financial assets at fair value through other comprehensive income | 56,029 | 68,664 | |
| Financial assets at amortised cost | 987,100 | 979,669 | |
| Other assets | 114,301 | 39,294 | |
| (Interest expenses) | 29 | (208,469) | (173,883) |
| (Expenses on share capital repayable on demand) | - | - | |
| A) NET INTEREST INCOME | 948,960 | 913,743 | |
| Dividend income | 50,552 | 106,528 | |
| Fee and commission income | 28 | 667,163 | 536,990 |
| (Fee and commission expenses) | 28 | (174,591) | (121,933) |
| Gains or losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net | 30 | 35,522 | 44,901 |
| Financial assets at amortised cost | 32,134 | 31,156 | |
| Other financial assets and liabilities | 3,390 | 13,746 | |
| Gains or losses on financial assets and liabilities held for trading, net | 30 | 19,758 | 8,294 |
| Reclassification of financial assets out of fair value through other comprehensive income | - | - | |
| Reclassification of financial assets out of amortised cost | - | - | |
| Other gains or losses | 19,758 | 8,294 | |
| Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net | 30 | 16,241 | (3,623) |
| Reclassification of financial assets out of fair value through other comprehensive income | - | - | |
| Reclassification of financial assets out of amortised cost | - | - | |
| Other gains or losses | 16,241 | (3,623) | |
| Gains or losses on financial assets and liabilities designated at fair value through profit or loss, net | 30 | - | - |
| Gains or losses from hedge accounting, net | 12 | 63 | |
| Exchange differences [gain or loss], net | 31 | 1,864 | (7,967) |
| Other operating income | 33 | 33,323 | 42,790 |
| (Other operating expenses) | 33 | (144,673) | (135,633) |
| Of which: compulsory transfers to welfare funds (only savings banks and credit cooperatives) | - | - | |
| B) GROSS OPERATING INCOME | 1,454,131 | 1,384,154 | |
| (Administrative expenses) | (672,756) | (637,807) | |
| (Staff expenses) | 27 | (367,397) | (343,494) |
| (Other administrative expenses) | 32 | (305,358) | (294,313) |
| (Depreciation) | (42,272) | (42,234) | |
| (Provisions or reversal or provisions) | 20 | (102,708) | (155,537) |
| (Impairment or reversal of impairment on financial assets not measured at fair value through profit or loss) or modification gains or losses, net) | (143,985) | (311,200) | |
| (Financial assets at fair value through other comprehensive income) | 9 | 164 | 512 |
| (Financial assets at amortised cost) | 10 | (144,150) | (311,712) |
| (Impairment or reversal of impairment of investments in subsidiaries, joint ventures and associates) | 13 | (66) | 297 |
| (Impairment or reversal of impairment on non-financial assets) | (2,377) | (1,449) | |
| (Tangible assets) | - | - | |
| (Intangible assets) | (2,377) | (1,449) | |
| (Other) | - | - | |
| Gains or losses on derecognition of non-financial assets, net | 34 | 735 | 7,037 |
| Negative goodwill recognised in profit or loss | - | - | |
| Profit or loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations | 34 | (2,854) | (4,723) |
| C) PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS | 487,847 | 238,537 | |
| Tax expense or income related to profit or loss from continuing operations D) PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS |
42 | (128,186) 359,662 |
(36,426) 202,111 |
| Profit or loss after tax from discontinued operations | 13 | 1,011,689 | (154) |
| E) PROFIT OR LOSS FOR THE PERIOD | 1,371,351 | 201,957 | |
| EARNINGS PER SHARE: | |||
| Basic | 22 | 1.53 | 0.22 |
| Diluted | 22 | 1.50 | 0.20 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the income statement for the year ended 31 December 2021.
Statement of recognised income and expense for the years ended 31 December 2021 and 2020
(Thousands of euros)
| 31.12.2021 | 31.12.2020(*) | |
|---|---|---|
| A) PROFIT OR LOSS FOR THE PERIOD | 1,371,351 | 201,957 |
| B) OTHER COMPREHENSIVE INCOME | 204,593 | (48,382) |
| Items that will not be reclassified to profit or loss | 247,277 | 3,616 |
| a) Actuarial gains or (-) losses on defined benefit pension plans | 6,072 | 5,122 |
| b) Non-current assets and disposal groups held for sale | - | - |
| c) Fair value changes of equity instruments measured at fair value through other comprehensive income | 246,699 | - |
| d) Gains or (-) losses from hedge accounting of equity instruments at fair value through other comprehensive income, net | - | - |
| e) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedged item) | - | - |
| f) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedging instrument) | - | - |
| g) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk | - | - |
| h) Income tax relating to items that will not be reclassified | (5,494) | (1,506) |
| Items that may be reclassified to profit or loss | (42,684) | (51,998) |
| a) Hedge of net investments in foreign operations [effective portion] | - | - |
| Valuation gains or (-) losses taken to equity | - | - |
| Transferred to profit or loss | - | - |
| Other reclassifications | - | - |
| b) Foreign currency translation | - | - |
| Translation gains or (-) losses taken to equity | - | - |
| Transferred to profit or loss | - | - |
| Other reclassifications | - | - |
| c) Cash flow hedges [effective portion] | 904 | (1,415) |
| Valuation gains or (-) losses taken to equity | 904 | (1,415) |
| Transferred to profit or loss | - | - |
| Transferred to initial carrying amount of hedged items | - | - |
| Other reclassifications | - | - |
| d) Hedging instruments [not designated elements] | - | - |
| Valuation gains or (-) losses taken to equity | - | - |
| Transferred to profit or loss | - | - |
| Other reclassifications | - | - |
| e) Debt instruments at fair value through other comprehensive income | (61,880) | (72,868) |
| Valuation gains or (-) losses taken to equity | (58,612) | (67,285) |
| Transferred to profit or loss | (3,268) | (5,583) |
| Other reclassifications | - | - |
| f) Non-current assets and disposal groups held for sale | - | - |
| Valuation gains or (-) losses taken to equity | - | - |
| Transferred to profit or loss | - | - |
| Other reclassifications | - | - |
| g) Income tax relating to items that may be reclassified to profit or loss | 18,293 | 22,285 |
| C) TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 1,575,944 | 153,575 |
The accompanying notes 1 to 50 and appendices I, II and III attached hereto form an integral part of the statement of recognised income and expense for the year ended 31 December 2021. (*) Presented for comparison purposes only.
Statement of total changes in equity for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Share capital (Note 22) |
Share premium (Note 22) |
Equity instruments issued other than capital |
Other equity | items Retained earnings Revaluation reserves Other reserves(-) Treasury shares | (Note 22) Profit or loss for the period (-) Interim dividends | (Note 22) | Other comprehensive income (Note 21) |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Closing balance at 31.12.2020 (*) | 269,660 | 1,184,265 | - | 7,112 | 2,765,801 | - | - | (2,146) | 201,957 | - | 92,494 | 4,519,141 |
| Effects of correction of errors | - | - | - | - | - | - | - | - | - | - | - | - |
| Effects of changes in accounting policies | - | - | - | - | - | - | - | - | - | - | - | - |
| Opening balance 01.01.2021 | 269,660 | 1,184,265 | - | 7,112 | 2,765,801 | - | - | (2,146) | 201,957 | - | 92,494 | 4,519,141 |
| Total comprehensive income for the period | - | - | - | - | - | - | - | - | 1,371,351 | - | 204,593 | 1,575,944 |
| Other changes in equity | - (1,184,265) | - | (1,234) | 138,206 | - | - | 1,241 | (201,957) | (166,046) | - | (1,414,054) | |
| Issuance of ordinary shares | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of preference shares | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - |
| Exercise or expiration of other equity instruments issued | - | - | - | - | - | - | - | - | - | - | - | - |
| Conversion of debt to equity | -- | - | - | - | - | - | - | - | - | - | - | |
| Capital reduction | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends (or remuneration to shareholders) (Note 13) | - | (1,184,265) | - | - | - | - | - | - | - | (210,769) | - | (1,395,034) |
| Purchase of treasury shares | - | - | - | - | 279 | - | - | (18,832) | - | - | - | (18,552) |
| Sale or cancellation of treasury shares | -- | - | - | - | - | - | 20,073 | - | - | - | 20,073 | |
| Reclassification of financial instruments from equity to liability | -- | - | - | - | - | - | - | - | - | - | - | |
| Reclassification of financial instruments from liability to equity | - | - | - | - | - | - | - | - | - | - | - | - |
| Transfers among components of equity | - | - | - | - | 157,233 | - | - | - | (201,957) | 44,724 | - | - |
| Equity increase or (-) decrease resulting from business combinations | - | - | - | - | - | - | - | - | - | - | - | - |
| Share-based payments | - | - | - | (1,234) | - | - | - | - | - | - | - | (1,234) |
| Other increases or (-) decreases in equity | - | - | - | - | (19,306) | - | - | - | - | - | - | (19,306) |
| Of which: discretionary transfer to welfare funds (only savings banks and credit cooperatives) |
-- | - | - | - | - | - | - | - | - | - | - | |
| Closing balance at 31.12.2021 | 269,660 | - | - | 5,877 | 2,904,007 | - | - | (905) | 1,371,351 | (166,046) | 297,087 | 4,681,031 |
The accompanying notes 1 to 50 and appendices I, II and III attached hereto form an integral part of the statement of total changes in equity for the year ended 31 December 2021.
Statement of total changes in equity for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Share capital (Note 22) |
Share premium (Note 22) |
Equity instruments issued other than capital |
Other equity Retained earnings Revaluation reserves Other reserves(-) Treasury shares | (Note 22) Profit or loss for the period (-) Interim dividends | (Note 22) | Other comprehensive income (Note 21) |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Closing balance at 31.12.2019 (*) | 269,660 | 1,184,265 | - | 12,076 | 2,539,497 | - | - (984) |
509,345 | (175,442) | 140,876 | 4,479,293 | |
| Effects of correction of errors | - | - | - | - | - | - - |
- | - | - | - | - | |
| Effects of changes in accounting policies | - | - | - | - | - | - - |
- | - | - | - | - | |
| Opening balance at 01.01.2020 | 269,660 | 1,184,265 | - | 12,076 | 2,539,497 | - | - (984) |
509,345 | (175,442) | 140,876 | 4,479,293 | |
| Total comprehensive income for the period | - | - | - | - | - | - - |
- | 201,957 | - | (48,382) | 153,575 | |
| Other changes in equity | - | - | - | (4,964) | 226,304 | - | - (1,163) |
(509,345) | 175,442 | - | (113,727) | |
| Issuance of ordinary shares | - | - | - | - | - | - - |
- | - | - | - | - | |
| Issuance of preference shares | - | - | - | - | - | - - |
- | - | - | - | - | |
| Issuance of other equity instruments | - | - | - | - | - | - - |
- | - | - | - | - | |
| Exercise or expiration of other equity instruments issued | - | - | - | - | - | - - |
- | - | - | - | - | |
| Conversion of debt to equity | -- | - | - | - | - - |
- | - | - | - | - | ||
| Capital reduction | - | - | - | - | - | - - |
- | - | - | - | - | |
| Dividends (or remuneration to shareholders) | - | - | - | - | - | - - |
- | - | (87,758) | - | (87,758) | |
| Purchase of treasury shares | - | - | - | - | (875) | - - |
(19,359) | - | - | - | (20,234) | |
| Sale or cancellation of treasury shares | -- | - | - | - | - - |
18,196 | - | - | - | 18,196 | ||
| Reclassification of financial instruments from equity to liability | -- | - | - | - | - - |
- | - | - | - | - | ||
| Reclassification of financial instruments from liability to equity | - | - | - | - | - | - - |
- | - | - | - | - | |
| Transfers among components of equity | - | - | - | - | 246,146 | - - |
- | (509,345) | 263,199 | - | - | |
| Equity increase or (-) decrease resulting from business combinations | - | - | - | - | - | - - |
- | - | - | - | - | |
| Share-based payments | - | - | - | (4,964) | - | - - |
- | - | - | - | (4,964) | |
| Other increases or (-) decreases in equity | - | - | - | - | (18,966) | - - |
- | - | - | - | (18,966) | |
| Of which: discretionary transfer to welfare funds (only savings banks and credit cooperatives) |
-- | - | - | - | - - |
- | - | - | - | - | ||
| Closing balance at 31.12.2020 (*) | 269,660 | 1,184,265 | - | 7,112 | 2,765,801 | - | - (2,146) |
201,957 | - | 92,494 | 4,519,141 |
Statement of cash flows for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Note | 31.12.2021 | 31.12.2020(*) | |
|---|---|---|---|
| A) CASH FLOWS FROM OPERATING ACTIVITIES | 7,119,567 | 8,506,368 | |
| Profit or loss for the period | 1,371,351 | 201,957 | |
| Adjustments to obtain cash flows from operating activities | (489,050) | (122,351) | |
| Depreciation and amortisation | 14.15 | 42,272 | 42,234 |
| Other adjustments | (531,322) | (164,584) | |
| Net increase/(decrease) in operating assets | 6,370,191 | 2,119,933 | |
| Financial assets held for trading | 1,879,514 | (1,689,408) | |
| Non-trading financial assets mandatorily at fair value through profit or loss | 38,815 | 39,939 | |
| Financial assets designated at fair value through profit or loss | - | - | |
| Financial assets at fair value through other comprehensive income | (94,190) | (1,794,250) | |
| Financial assets at amortised cost | 4,278,720 | 5,622,076 | |
| Other operating assets | 267,333 | (58,424) | |
| Net increase/(decrease) in operating liabilities | 12,917,540 | 10,608,054 | |
| Financial liabilities held for trading | 2,311,979 | (1,444,490) | |
| Financial liabilities designated at fair value through profit or loss | - | - | |
| Financial liabilities at amortised cost | 10,948,387 | 11,975,788 | |
| Other operating liabilities | (342,826) | 76,755 | |
| Income tax recovered/(paid) | (310,081) | (61,359) | |
| B) CASH FLOWS FROM INVESTING ACTIVITIES | (64,659) | (7,902) | |
| Payments | 78,564 | 26,580 | |
| Tangible assets | 10,600 | 10,195 | |
| Intangible assets | 8,461 | 16,292 | |
| Investments in subsidiaries, joint ventures and associates | 13 | 59,503 | 93 |
| Other business units | - | - | |
| Non-current assets and liabilities classified as held for sale | - | - | |
| Other payments related to investing activities | - | - | |
| Proceeds | 13,905 | 18,678 | |
| Tangible assets | 7,685 | - | |
| Intangible assets | - | - | |
| Investments in subsidiaries, joint ventures and associates | 13 | - | 868 |
| Other business units | - | - | |
| Non-current assets and liabilities classified as held for sale | 6,220 | 17,810 | |
| Other proceeds related to investing activities | 13 | - | - |
| C) CASH FLOWS FROM FINANCING ACTIVITIES | 340,472 | 221,080 | |
| Payments | 429,601 | 147,116 | |
| Dividends | 21 | 210,769 | 87,758 |
| Subordinated liabilities | 19 | 200,000 | 40,000 |
| Redemption of own equity instruments | - | - | |
| Acquisition of own equity instruments | 18,832 | 19,359 | |
| Other payments related to financing activities | 0 | - | |
| Proceeds | 770,073 | 368,196 | |
| Subordinated liabilities | 19 | 750,000 | 350,000 |
| Issuance of own equity instruments | - | - | |
| Disposal of own equity instruments | 20,073 | 18,196 | |
| Other proceeds related to financing activities | - | - | |
| D) EFFECT OF EXCHANGE RATE CHANGES | - | - | |
| E) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D) | 7,395,380 | 8,719,546 | |
| F) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 6 | 14,367,153 | 5,647,607 |
| G) CASH AND CASH EQUIVALENTS AT END OF PERIOD | 6 | 21,762,533 | 14,367,153 |
| Of which: Interest received | 1,036,186 | 1,106,489 | |
| Of which: Interest paid | 233,199 | 201,272 | |
The accompanying notes 1 to 50 and appendices I, II and III attached hereto form an integral part of the statement of cash flows for the year ended 31 December 2021.
Bankinter, S.A.
Notes to the financial statements for the year ended 31 December 2021
1. Nature, activities and composition of Bankinter, S.A., and the most significant events during the year
Bankinter, S.A. was incorporated by notarial deed issued in Madrid on 4 June 1965, under the name Banco Intercontinental Español, S.A. On 24 July 1990 it acquired its current name. It is entered in the Official Banks and Bankers Register. Its Tax Identification number is A-28157360 and it belongs to the Deposit Guarantee Fund with code number 0128. The company address is Paseo de la Castellana 29, 28046 Madrid, Spain. Bankinter, S.A.'s legal entity identification (LEI) code is VWMYAEQSTOPNV0SUGU82.
Bankinter, S.A. (the Bank or the Entity) is the performance of banking activity, and it is subject to the laws and regulations applicable to banking entities operating in Spain.
In addition to the activities it directly carries out, the Bank is the parent company of a Group of subsidiaries that are dedicated to various activities (mainly banking services, investment services, asset management and credit cards) and which constitute, together with the Bankinter Group (the 'Group' or 'Bankinter Group').
The companies forming Bankinter Group are listed in Note 13.
Bankinter Group's consolidated balance sheets as at 31 December 2021 and 2020 and the consolidated income statements for the years then ended are presented in Appendix II.
Key highlights with an impact on the Bank's investments during the year were as follows:
In April 2021, the resolution of the Annual General Meeting of Bankinter, S.A. of 19 March 2020, involving the distribution in kind of its entire share premium (1,184 million euros), was executed. This involved the delivery to its shareholders of securities representing 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros (Note 13).
The impact of this distribution on "Profit or loss for the period" amounted to 1,011,689 million euros (1,026,601 million euros before tax), recognised under "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement.
In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its dissolution and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.
Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as shareholders. Bankinter Auto y Hogar, S.A. was also incorporated in 2021 as part of the reorganisation of Bankinter Group's insurance businesses.
At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.
In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue is 1.25% (Note 19).
The health crisis caused by the COVID-19 coronavirus continued in 2021, forcing all countries to take measures that have affected the normal course of the national and international economy. The pandemic and the measures taken to fight it have had a material impact on the Group's activity and businesses (Note 44).
2. Accounting standards applied
a) Basis of preparation of the separate financial statements
To adapt the accounting regime of Spanish credit institutions to the principles and criteria of the International Financial Reporting Standards as adopted by regulations of the European Union (IFRS-EU), Banco de España published Circular 4/2017 of 27 November, with an effective date of 1 January 2018. In 2021, it published Circular 6/2021 of 22 December amending Banco de España Circular 4/2017 of 27 November.
The objective of this new standard is to update Circular 4/2017 to credit institutions to remain aligned with the International Financial Reporting Standards as adopted by the European Union and other European regulations; to recalibrate the alternative solutions for estimating losses due to credit risk (the new percentages are applicable as of 30 June 2022); and to adjust certain disclosure requirements. The new circular also amends Circular 4/2019, to financial credit establishments, to adjust its benchmarks to the amended Circular 4/2017.
The main changes introduced include simplification of the accounting treatment of contracts affected by the interest rate benchmark reform (IBOR – InterBank Offered Rates–) (Note 44).
Adoption of this standard did not have and is not expected to have any material impacts on the Entity's financial statements.
Through this Circular, Banco de España is maintaining comparability of the accounting regime for Spanish credit institutions and the accounting policies and standards established by IFRSs, as adopted by the European Union (IFRS-EU), as provided in Regulation (EC) No 1606/2002 of the European Parliament and of the Council of 19 July 2002 on the application of international accounting standards.
The Bank's 2021 financial statements were authorised for issue by the directors (at a meeting of the board of directors held on 21 February 2022) in accordance with the regulatory framework applicable to the Bank, as set out in the Code of Commerce and other company law and Banco de España Circular 4/2017 and its subsequent amendments, and other regulations. These financial statements for 2021 will be presented for approval at the Annual General Meeting.
The financial statements for 2021 have been prepared from the Bank's accounting records. Bankinter, S.A.'s annual financial statements for 2020 were approved by the shareholders at the Annual General Meeting held on 21 April 2021.
The notes to the financial statements contain information in addition to that presented in the balance sheet, the income statement, the statement of changes in equity, the statement of recognised income and expense, and the statement of cash flows. They contain narrative descriptions or breakdowns of those statements in a clear, relevant, reliable and comparable manner.
The Directors of the Bank, as the parent company of a business group, have authorised for issue the consolidated financial statements of the Bankinter Group for the same year simultaneously with the individual statements of the bank for 2021. The consolidated financial statements are included as an appendix to this document.
The accounting policies and methods used in preparing these financial statements are the same as those applied in the financial statements for the previous year, taking into consideration the standards and interpretations that became effective in the current year.
b) Accounting principles and measurement standards
The financial statements have been prepared in accordance with generally accepted accounting principles and measurement standards, which are described in Note 5. No accounting principle or measurement standard with a significant effect in the financial statements has been omitted in the preparation thereof.
Unless stated otherwise, these financial statements are presented in thousands of euros. The accounting balances have been rounded to present amounts in thousands of euros. Therefore, amounts appearing in certain tables may not be the exact arithmetic sum of the figures preceding them.
c) Judgements and estimates used
The information included in these financial statements is the responsibility of the Bank's directors. Estimates were used to measure certain assets, liabilities, revenue, expenses and obligations, which were made by the Bank's senior management and confirmed by the directors. These estimates relate mainly to:
- impairment losses on certain assets, including the value of real estate collateral, and the definition of significant increase in risk, and additional criteria used due to the COVID-19-related crisis (Notes 10 and 44).
- the useful life applied to tangible assets and intangible assets (Notes 14 and 16).
- the fair value of certain unlisted assets and properties (Notes 43 and 12).
- the actuarial assumptions used to calculate liabilities post-employment benefit obligations (Note 27).
- the calculation of legal and tax-related provisions (Note 20).
Although these estimates were made using the best information available at the end of the reporting period, future events might make it necessary to change them in future periods, Changes in accounting estimates are made prospectively, with any effects recognised in the income statement of the period or periods affected.
d) Comparison of information
The information referred to 2020 in the notes to the financial statements is presented exclusively for comparison with the information for 2021.
There are no additional significant matters that may have a material effect on the comparability of the figures presented in relation to this year with those of the previous year.
3. Distribution of profit for the year
In 2020, the European Central Bank issued a recommendation on dividend distributions to credit institutions to help them better sustain the economy during the COVID-19 crisis. The supervisor recommended that until 30 September 2021 credit institutions exercise extreme prudence when deciding dividend payments. In July 2021, the European Central Bank decided not to extend the recommendation it issued to credit institutions to limit dividend distributions beyond that date.
The proposed distribution of the profit obtained by Bankinter, S.A. during the year ended 31 December 2021 prepared by the Bank's directors and to be submitted for approval at the Annual General Meeting is as follows:
| Distribution: | |
|---|---|
| Voluntary reserves | 1,152,663 |
| Legal reserve | - |
| Dividends (Note 21) | 218,687 |
| Profit distributed | 1,371,351 |
| Profit or loss for the period | 1,371,351 |
Shareholders at the Annual General Meeting held on 21 April 2021 approved the distribution of 2020 profit, which consisted of earmarking 157,233 thousand euros to "Voluntary reserves" and 44,724 thousand euros to "Dividends".
Details of the interim dividends distributed and the relevant liquidity statements are set out in Note 22.
4. Deposit Guarantee Fund and Single Resolution Fund
The expense recognised for the Bank's contributions to the Deposit Guarantee Fund and the Single Resolution Fund was recognised under "Other operating expenses" in the income statement (Note 33).
5. Accounting principles and measurement bases applied
These financial statements have been prepared in accordance with the accounting principles and measurement bases established by current accounting legislation. Following is a summary of the most significant ones:
a) Going concern principle
When preparing the financial statements the consideration was that the Bank will continue to operate on a going-concern basis. The application of the accounting standards is therefore not intended to determine the value of equity for the purposes of its complete or partial transfer or the resulting amount in the event of liquidation.
b) Accruals principle
Except with respect to the consolidated statement of cash flows, these consolidated financial statements have been prepared based on the actual flow of assets and services regardless of the date of payment or collection.
Interest accrued on both credit and debit transactions with settlement terms in excess of 12 months is calculated using the financial discounting method. In transactions with shorter terms, interest is accrued indistinctly using the financial discounting or the linear method.
Following general financial practice, transactions are recorded on the date on which they occur, which can differ from their corresponding value date. This date is used to calculate finance income and expenses.
c) Foreign currency transactions and balances
i. Functional currency
The Bank's functional currency is the euro. Accordingly, all balances and transactions in currencies other than the euro are considered to be denominated in "foreign currency".
ii. Foreign currency translation
Balances and transactions in foreign currency are translated to euros using the following rules:
- Monetary items in foreign currency are translated to the functional currency at the closing exchange rate.
- Non-monetary items measured at historical cost are translated to the functional currency at the exchange rate at the date of acquisition.
- Non-monetary items measured at fair value are translated at the exchange rates at the date when the fair value was determined.
- Income and expenses are translated at the exchange rate at the transaction date. An average exchange rate may be used for all the transactions carried out in a particular period.
- Forward foreign exchange contracts against currencies and currencies against euros not to hedge asset positions are translated at the exchange rates established at period-end by the forward foreign exchange market for the given maturity.
- Forward currency contracts: These transactions are translated at the rate of exchange at the reporting date in the forward foreign exchange market, bearing in mind the term of maturity.
- iii. Recognition of exchange differences
Foreign exchange differences have been recognised in the income statement with the exception of non-monetary items measured at fair value whose fair value gain or loss is recognised in equity.
d) Statement of cash flows
The Bank has used the indirect method for preparing the statements of cash flows, which contain the following expressions including the following classification criteria:
- Cash flows: inflows and outflows of cash and cash equivalents; such equivalents are as short-term investments with high liquidity and a low risk of alterations in their value. Cash and cash equivalents include the balances of "Cash, cash balances at central banks and other demand deposits" in the accompanying balance sheets and other cash balances managed (Note 6).
- Operating activities: typical activities of credit institutions, as well as other activities that cannot be classified as investment or financing activities.
- Investment activities: the acquisition, disposal or use by other means of long-term assets and other investments not included in cash and cash equivalents.
- Financing activities: activities that produce changes in the size and composition of the shareholders' assets and of the liabilities that do not form part of the operating activities.
e) Statement of recognised income and expense
This part of the statement of changes in equity presents the income and expenses generated by the Bank as a result of its business during the period. A distinction is made between items recognised in profit or loss in the income statement for the period and other income and expenses recognised directly in equity, in accordance with prevailing regulations.
Therefore, this statement presents:
- a. Profit or loss for the year.
- b. The net amount of income and expenses temporarily recognised as valuation adjustments in equity.
- c. The net amount of income and expenses definitively recognised in equity.
- d. Income tax accrued on items indicated in b) and c) above.
e. Total recognised income and expenses, calculated as the sum of the preceding points.
Changes in income and expense recognised in equity as valuation adjustments are broken down into:
- Valuation gains (losses): records the amount of income recognised directly under equity, net of expenses arising during the year. The amounts recognised during the period in this item remain in this item, even if in the same period they are transferred to profit or loss or reclassified to another item.
- Amounts transferred to the income statement: records the amount of valuation gains or losses previously recognised under consolidated equity, even if in the same year, that are recognised in the income statement.
- Amount transferred to the initial value of hedged items: Records the amount of valuation gains or losses previously recognised under equity, even if in the same year, that are recognised in the initial value of assets or liabilities as a result of cash flow hedges.
- Other reclassifications: includes the amount of the transfers made in the period between valuation adjustment items, in accordance with the criteria established in the prevailing legislation.
The amounts of these items are presented gross, showing the relevant tax effect in "Income tax".
f) Statement of total changes in equity
The statement of changes in equity presents all changes in equity, including those arising from changes in accounting policies and corrections of errors. This statement therefore shows a reconciliation of the carrying amount at beginning and end of the period relating to all items in equity, grouping together changes based on their nature into the following items:
- Adjustments due to changes in accounting policies and error corrections: which includes the changes in equity that arise as a result of the retroactive restatement of the balances in the financial statements originating from changes in accounting policies or error corrections.
- Income and expenses recognised during the year: includes, in aggregate, the total of the items recorded in the statement of recognised income and expense indicated above.
- Other changes in equity: reflects the rest of the items recognised under equity, such as increases or decreases in the appropriation fund, distribution of earnings, transactions involving treasury shares, payments involving equity instruments, transfers between equity items and any other increase or decrease in equity.
g) Recognition, measurement and classification of financial instruments
Financial assets and liabilities are recognised when the Bank becomes party to the contractual provisions of the instrument.
Financial assets
In general, financial assets are initially measured at their fair value. Unless there is evidence to the contrary, the fair value of a financial instrument and initial recognition is the transaction price. For instruments without an active market, the transaction price is used in the initial recognition unless there is evidence from the specific terms of the instrument in the transaction that its fair value is represented by another value.
Fair value is understood as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date. The best evidence of the fair value is the quoted price in an active market, which is an organised, transparent and deep market.
To estimate the fair value of specific financial assets with no market price, valuation techniques are used that must have the following characteristics:
- − They shall be the most consistent and suitable techniques and they shall incorporate observable market data, such as: recent transactions of other instruments that are substantially the same; discounted cash flows and market models for valuing options.
- − They shall be techniques that provide the most realistic estimate on the price of the instrument, and preferably, they shall be those which, usually, use participants in the market when valuing the instrument.
- − They shall maximise the use of observable market data, limiting the use of unobservable data as much as possible. The measurement method shall be applied over time so long as the reasons for choosing it do not change. In any event, the entity must regularly assess the valuation technique and examine its validity by using observable prices from recent transactions and from current market data.
- − Consideration will be made of factors such as the temporary value of money, credit risk, the exchange rate, equity instrument prices, volatility, liquidity, the risk of early repayment and administration costs, among others.
Financial asset not at fair value through profit or loss are measured at fair value plus or minus transaction costs that are directly attributable to the acquisition or the issue of the financial asset. For financial instruments at fair value through profit or loss, any directly attributable transaction costs will be recognised immediately in profit or loss.
The Bank classifies financial assets, for measurement purposes, into the following categories:
a) Financial assets at amortised cost.
- b) Financial assets at fair value through other comprehensive income.
- c) Financial assets required at fair value through profit or loss:
- Financial assets held for trading.
Non-trading financial assets mandatorily at fair value through profit or loss.
- d) Financial assets designated at fair value through profit or loss.
- e) Derivatives hedge accounting.
- f) Investments in subsidiaries, joint ventures and affiliated businesses.
This decision will be taken on the basis of:
- the Bank's business model for managing the financial assets, and
- the contractual cash flow characteristics of the financial asset.
1. Business model:
A business model refers to how the Bank manages its financial assets in order to generate cash flows. It is determined based on the principles and structures followed by senior management, in addition to how these are reflected in the day-to-day management of individual portfolios. An assessment is performed at portfolio and not individual level, and consideration is given as to how management manages portfolios (collection of cash flows, sale of assets or both).
There are three different business models:
Traditional business model to collect contractual cash flows: its business purpose is to hold financial assets in order to receive related contractual cash flows.
Mixed business model to both collect contractual cash flows and sell: the management objective combines collecting contractual cash flows and selling financial assets. In this business model, the sale of assets is fundamental and not ancillary. It is a mixed model that combines the traditional and trading models.
Trading business model to obtain capital gains on the sale: its purpose is to generate income through the sale of assets to obtain capital gains (RoF). Investment decision are based on a portfolio's fair value. Although contractual cash flows may be collected, it is incidental and not part of this model's purpose.
2.- Contractual cash flow characteristics:
Analysis of cash flows collected aims to specify whether the cash flows to be received with the financial asset analysed meet the 'solely payments of principal and interest' criterion. Accordingly, 'principal' is the fair value of the financial asset at initial recognition and 'interest' is the consideration for the time value of money, the credit risk associated with the principal
amount outstanding during a specific period of time, and other financing or administrative costs, plus a profit margin.
On initial recognition of a financial instrument, the Group assesses whether the instrument passes the SPPI test. Contractual terms with a minimal or unlikely impact on cash flows of a financial instrument do not imply failure to pass the SPPI test.
When assessing criteria for passing the SPPI test, the contractual cash flow analysis process considers all financial assets, so no exceptions have been made in the materiality analysis. When there are contractual conditions that could have an impact on passing the SPPI test, a benchmark analysis is performed to verify that the impact of these conditions on cash flows is not significant, specifically, that it is less than 5%.
This situation has only become apparent in financial assets (loans) where the term of the reference interest rate differs from the repricing term of the benchmark (e.g. a loan at a Euribor 12-month interest rate that reprices every 6 months). In these situations, the contractual flows of the financial asset have been analysed, and they have been compared with those of a similar instrument in which the benchmark term matches its repricing term, to verify that the cumulative difference between the two is no more than 5%. The aggregate amount of the financial assets affected is not material.
A financial asset must be classified for measurement purposes in the portfolio of financial assets at amortised cost if both the following two conditions are met:
- a) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows (Traditional business model and,
- b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
The amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance. The effective interest rate method is used in the calculation of the amortised cost of a financial asset and in the allocation and recognition of the interest revenue or interest expense in profit or loss over the relevant period.
The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of a financial asset, without considering expected credit losses. The calculation includes all fees, transaction costs and all other premiums or discounts that are an integral part of the return or effective cost of the instrument.
A financial asset is classified in the portfolio of financial assets at fair value through other comprehensive income if the following conditions are met:
- a) The financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets ('Mixed' Business Model), and
- b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A financial asset must be classified in the portfolio of financial assets at fair value through profit or loss provided that, due to the business model chosen for managing the asset and the contractual cash flow characteristics, it cannot be measured at amortised cost or at fair value through other comprehensive income.
In this portfolio, regular purchases and sales are recorded using the settlement date.
In addition, the portfolio of financial assets at fair value through profit or loss must necessarily include in the trading portfolio all assets that meet the following conditions:
- a) They are originated or acquired for the purpose of realising them in the short term
- b) They are part of a group of identified financial instruments that are managed together for which there is evidence of a recent pattern of short-term profit taking.
- c) They are derivative instruments that do not meet the definition of financial guarantee contracts and have not been designated as hedging instruments.
Nonetheless, the Bank may make an irrevocable election on initial recognition to include specific investments in equity instruments in the portfolio of financial assets at fair value through other comprehensive income that otherwise would be measured at fair value through profit or loss.
The Bank may also irrevocably designate a financial asset as measured at fair value through profit or loss at initial recognition if by doing so it eliminates or significantly reduces a recognition inconsistency (also referred to as an "accounting mismatch") that would otherwise arise from measuring assets or liabilities or recognising gains and losses on them on different bases.
As previously indicated, after initial recognition, the Bank will measure financial assets at amortised cost, at fair value through other comprehensive income, at fair value through profit or loss, or at cost, depending on their classification.
Investments in subsidiaries, joint ventures and associates are measured at cost less any cumulative impairment losses estimated.
Financial liabilities
Financial liabilities are classified for measurement purposes into one of the following categories:
- a) Financial liabilities held for trading.
- b) Financial liabilities designated at fair value through profit or loss.
- c) Financial liabilities at amortised cost.
- d) Derivatives-hedge accounting, which includes financial derivatives acquired or issued by the Bank that qualify for hedge accounting.
Financial liabilities at amortised cost are measured in the same way as financial assets at amortised cost. By default, the Bank shall classify financial liabilities in the portfolio of financial liabilities at amortised cost, except under any of the circumstances for classifying them under another portfolio, as described below
The portfolio of financial liabilities held for trading shall include all financial liabilities having any of the following characteristics:
- a) They are issued with an intention to repurchase them in the near term.
- b) They are short positions on securities.
- c) They are part of portfolio of identified financial instruments that are managed together for which there is evidence of a recent pattern of short-term profit taking.
- d) They are derivative instruments that do not meet the definition of financial guarantee contracts and have not been designated as hedging instruments.
The mere fact that a financial liability is used to finance trading activities does not mean that it will be included under this category.
The portfolio of financial liabilities designated at fair value through profit or loss will include financial liabilities that meet one of the following conditions:
- a) They have been irrevocably designated as measured at fair value at initial recognition. A financial liability can only be designated irrevocably if:
- it is hybrid financial instrument and meets certain conditions.
- if doing so eliminates or significantly reduces a measurement or recognition inconsistency (accounting mismatch) that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different bases; or
- when doing so results in more relevant information, because a group of financial liabilities, or financial assets and liabilities is managed and its performance is evaluated on a fair value basis in accordance with a documented risk management or investment strategy, and information about the group is provided on that basis to the entity's key management personnel.
- b) They were designated at, or subsequent to, initial recognition by the end as a hedged item to manage credit risk by using a credit derivative that is measured at fair value through profit or loss.
After initial recognition, the entity shall measure a financial liability at amortised cost or at fair value through profit or loss.
Equity instruments
A financial instrument is an equity instrument if, and only if, the two conditions below are met:
- a) The instrument does not include a contractual obligation:
- (i) to deliver cash or another financial asset to another entity; or
- (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the issuing entity.
- b) If the instrument will or may be settled in the issuer's own equity instruments, and is:
- (i) a non-derivative instrument that carries no contractual obligation for the issuer to deliver a variable number of its own equity instruments; or
- (ii) a derivative instrument that will only be settled through the exchange by the issuer of a fixed amount of cash or another financial asset for a fixed number of its own equity instruments.
A contractual obligation, including any that arises from a derivative financial instrument that gives rise or may give rise to future receipt or delivery of the issuer's own equity instruments, shall not be considered an equity instrument if it does not meet conditions (a) and (b) above.
h) Recognition of income and expenses
Interest income, interest expenses and similar items are generally recognised on an accrual basis using the effective interest rate method. The calculation includes all fees, transaction costs and all other premiums or discounts that are an integral part of the return or effective cost of the instrument.
Dividends received from other entities are recorded as income where the entity's right to receive payment is declared.
Fees and commissions paid or received for financial services, however denoted contractually, are classified in the following categories, which shall determine their recognition in the income statement:
i. Credit fees and commissions, which are an integral part of the effective cost or yield of a financial transaction and are recognised in the income statement over the expected life of the transaction as an adjustment to its cost or effective yield. These include asset product arrangement and analysis fees and commissions, overdrawn credit fees and overdraft fees and commissions on liability accounts.
ii. Non-credit fees, which are those derived from the provision of financial services other than financing transactions and can arise in services rendered over a period of time and in services rendered in a single act.
Income and expenses are generally recognised in the income statement in accordance with the following criteria:
- i. Those related to financial assets and liabilities measured at fair value through profit or loss are recorded upon settlement.
- ii. Those related to transactions or services performed over a period of time are recognised over the period of related transactions or services.
- iii. Those related to a transaction or service provided in a single act are recognised when the single act is carried out.
Non-financial income and expenses are recognised on an accrual basis. Receipts and payments deferred over periods greater than one year are recognised at the present value of the discounted cash flows at market rates.
Tax charges and obligations are recognised when the event that triggers payment takes place.
i) Impairment of financial assets
Debt instruments and off-balance-sheet exposures
Impairment losses for the period on debt instruments are recognised as an expense in the income statement. Impairment losses on debt instruments at amortised cost are recognised through an allowance account that reduces the carrying amount of the asset, while those on debt instruments at fair value through other comprehensive income are recognised in "Accumulated other comprehensive income".
Subsequent reversals of previously recognised impairment losses are recognised as income in the income statement for the period.
Expected credit losses relate to the difference between all contractual cash flows that are due to the entity in accordance with the financial asset contract and all the cash flows that the entity expects to receive discounted at the original effective interest rate, or a reasonable approximation thereof, or the credit-adjusted effective interest rate for purchased or originated credit-impaired financial assets.
Future estimated cash flows from a debt instrument consist of all principal and interest amounts that the Group estimates it will obtain over the life of the instrument. This estimate takes into consideration all relevant information available at the date of preparation of the consolidated financial statements that provides updated and reliable information regarding the possible future collection of the contractual cash flows. Also, in estimating the future cash flows of instruments supported by collateral, the flows that would be obtained from foreclosure on the collateral less the costs of obtaining and selling the collateral, irrespective of whether enforcement of the collateral is probable.
Credit exposures are classified, in accordance with their credit risk, into one of the following categories:
- 1) Performing exposures (Stage 1)
- 2) Underperforming exposures (Stage 2)
- 3) Non-performing exposures (Stage 3)
- 4) Write-offs
At initial recognition, purchased or originated credit-impaired financial assets, such as those purchased at a large discount that reflects credit losses, are classified as non-performing exposures. The expected credit loss on the purchase or origination of these assets will not be included in the loss allowance or the gross carrying amount at initial recognition. Irrespective of how they are subsequently categorised, when the entity purchases or originates a creditimpaired financial asset, it recognises the cumulative changes in credit losses from initial recognition as a loss allowance and interest income on these assets by applying the creditadjusted effective interest rate to the amortised cost of the financial asset.
Expected credit losses are determined and assigned individually to each instrument. Models that provide estimates of the probability of default (PD), loss given default (LGD) and the exposure at default (EAD) are used, depending on the specific situation of each of the exposures and their obligors, which enables a collective estimate of expected losses to be made available on a daily basis. However, in Stages 2 and 3, an individualized evaluation of the instruments considered significant is carried out on a systematic basis. Conversely, in the case of Stage 1 and also for non-significant exposures in Stages 2 and 3, the use of expert analysis may exceptionally be triggered when certain results provided by the models are deemed inadequate in the monitoring of the collective estimation.
Further information on this point is provided in Note 44, Risk Policies and Management.
Equity instruments: investments in subsidiaries, joint ventures and associates.
The Bank recognises impairment losses on investments in subsidiaries, joint ventures and associates whenever there is objective evidence that the carrying amount of the investment is not recoverable. The amount of impairment losses will be the difference between the carrying amount of the instrument and its recoverable amount. The recoverable amount is the higher of fair value less costs of disposal and value in use.
For these purposes, the entity will estimate the value in use of an investment as:
- a) the present value of its share of the cash flows expected to be generated by the investee, which will include both those from ordinary activities and from the gains or losses on its sale or disposal, or
- b) the present value of the cash flows expected to be received by the investee in the form of dividends and those relating to the sale or disposal of the investment.
Impairment losses are recognised immediately as an expense in profit or loss for the period in which they occur. Subsequent reversals of previously recognised impairment losses are recognised immediately as income in profit or loss.
There is objective evidence that equity instruments are impaired when an event (or the combined effect of several events) occurs after their initial recognition that indicates that their carrying amount is no longer recoverable. The bank will use all the information available on the performance and operations of its investee in order to determine whether there is objective evidence of impairment.
j) Financial derivatives
The Bank uses financial derivatives traded on organised markets or bilaterally with organised offmarket counterparties (OTC) both in its own transactions and in transactions with the customer wholesale or retail segments.
The Bank enters into derivatives to arrange hedges, actively manage other financial assets and liabilities, or benefit from changes in their prices. Financial derivatives which cannot be classified as hedges are classified as trading derivatives.
Derivatives with an active market are measured based on the quoted price in that market. If, for exceptional reasons, their quoted price cannot be established on a given date, similar methods to those used to measure financial derivatives not traded in organised markets are used.
Derivatives without a market, or for which a market with little activity exists, are valued following the most consistent and adequate financial methods, maximising the use of observable data and taking into consideration any factor that a market participant would evaluate, such as: a) recent transactions of other instruments that are substantially the same; b) discounted cash flows; and c) market models for valuing options. The techniques applied are those used by the market participants which provide the most realistic estimate of the price of the instrument.
On initial recognition, all financial derivatives are recognised at their fair value. The best evidence of the fair value of a financial instrument at initial recognition is normally the transaction price. If an entity determines that the fair value at initial recognition differs from the transaction price, it shall account for that instrument at that date as follows:
a) If that fair value is evidenced by a quoted price in an active market for an identical asset or liability (i.e. a Level 1 input) or based on a valuation technique that uses only data from observable markets, the entity recognises the difference between the fair value at initial recognition and the transaction price as a gain or loss.
b) In all other cases, the difference between the fair value at initial recognition and the transaction price is deferred, recognising that deferred difference as a gain or loss only to the extent that it arises from a change in a factor (including time) that market participants would take into account when pricing the asset or liability.
Bankinter does not carry out relevant transactions with derivative instruments whose fair value at initial recognition differs from the transaction price.
Bankinter has elected to maintain the hedge accounting of the previous accounting standards under International Accounting Standard 39 (IAS 39), until the new standard on the hedging framework is issued.
A derivative may be designated as a hedging instrument only if it meets the following criteria:
- i. It can be designated in its entirety as a hedging instrument, even when only for a proportion of its entire, except for options, in which case the change in its intrinsic value may be designated as a hedging instrument excluding the change in its time value or the value of forward contracts, which may be designated as such for the difference between the spot prices and forward prices of the underlying asset.
- ii. It is designated as a hedge for the entirety of its remaining term.
- iii. For a hedge of more than one risk, provided the different risks hedged can be clearly identified, and each part of the instrument can be designated as a hedge of specific hedged items and the effectiveness of the different hedges can be demonstrated.
The effectiveness of the hedge of derivatives defined as hedges is duly documented through effectiveness testing, which is the tool that tests that the differences arising from fluctuations in market prices between the hedged item and its hedge remain within reasonable parameters throughout the life of the transactions, thereby fulfilling the predictions established at the time they were entered into.
If this is not the case at any time, the related transactions in the hedge group would be considered trading hedges and duly reclassified in the balance sheet.
Bankinter enters into fair value and cash flow hedges:
- Micro hedges or individual hedges (for which there is a specific identification of hedged instruments and hedging instruments) cover the exposure to changes in the fair value or the cash flows relating to the hedged item. In the case of fair value hedges, the gain or loss arising on measurement of both the hedging instruments and the hedged items is recognised immediately in profit or loss. For cash flow hedges, the (effective) portion of the gain or loss on the hedging instrument will be recognised temporarily in an item of "Accumulated other comprehensive income" in consolidated equity. The ineffective
portion of the gain or loss on the hedging instrument is recognised immediately in profit or loss.
- Portfolio hedges of interest-rate risk (also known as "macro-hedges") are those in which the interest-rate risk exposure of a certain amount of financial assets or financial liabilities that make up a set of financial instruments in the portfolio is hedged; however, specific instruments are not hedged. For fair value portfolio hedges of interest rate risk that are highly effective, the gain or loss arising from measuring hedging instruments is recognised immediately in profit or loss. For the hedged amount, the gain or loss arising on measurement is recognised directly in the income statement using as a balancing entry in "Fair value changes of the hedged items in portfolio hedge of interest rate risk" on the asset or liability side if the hedged amount relates to financial assets or financial liabilities. For cash flow portfolio hedges of interest rate risk, the effective portion of the change in value of the hedging instrument is recognised temporarily in equity under "Accumulated other comprehensive income" until the forecast transactions occur, when it is recognised in profit or loss. The ineffective portion is recognised directly in profit or loss.
k) Transfers and derecognition of financial instruments
Transfers of financial instruments are accounted for taking into account the way in which the transfer of the risks and rewards associated with the financial instruments transferred occurs, based on the following criteria:
- i. If the risks and rewards are substantially transferred to third parties, such as in the case of unconditional sales, sales with a repurchase agreement at its fair value at the repurchase date, sales of financial assets with a purchased call option or written put option that is deeply out of the money, securitisations of assets in which the transferor does not retain a subordinated debt or grants any credit enhancement to the new holders, etc., the financial instrument transferred is derecognised, and any rights or obligations retained or created as a result of the transfer are simultaneously recognised.
- ii. If the risks and rewards associated with the financial instrument transferred are substantially retained, such as in the case of sales of financial assets with an agreement to repurchase at a fixed price or at the sale price plus interest, a securities lending agreement in which the borrower undertakes to return the same or similar assets, etc., the financial instrument transferred is not removed from the balance sheet and continues to be measured using the same criteria as before the transfer. However, the related financial liability is recognised for an amount equal to the consideration received, which is subsequently measured at amortised cost. The income from the financial asset transferred but not derecognised and the expenses incurred on the new financial liability are recognised directly in profit or loss.
- iii. If the entity neither transfers nor retains substantially all the risks and rewards of ownership of the transferred financial instrument, such as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitisations in which the transferor assumes a subordinated debt or another type of credit enhancement for a portion of transferred asset, etc., a distinction is made between:
- If the Bank does not retain control of the transferred financial instrument, in which case it is derecognised and any right or obligation retained or created in the transfer is recognised.
- If the Bank retains control of the transferred financial instrument, it continues to recognise it for an amount equal to its exposure to changes in value and recognises a financial liability related to the transferred financial asset.
The net amount of the transferred asset and of the related liability will be the amortised cost of the rights and obligations retained, if the transferred asset is measured at amortised cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
Therefore, financial assets are only removed from the balance sheet when the cash flows that are generated have been extinguished or when the risks and rewards of ownership have been substantially transferred to a third party. Similarly, financial liabilities are only removed from balance sheet when the obligations they generate have been extinguished or when they are acquired for the purpose of cancelling or reselling them.
When the transferred financial asset is completely eliminated from the balance sheet, the income statement will recognise the difference between its carrying amount and the sum of: a) the payment received, including any new asset obtained less any liability assumed, and b) any accumulated profit or loss recognised directly as 'Other cumulative comprehensive income' within equity attributable to the transferred financial asset.
l) Tangible assets
As a general rule, tangible assets are measured at cost less accumulated depreciation and any impairment losses.
Depreciation is calculated systematically on a straight-line basis or using the sum-of-the-years' digits method, applying the years of estimated useful life of the various items to the cost of the assets less their residual value. The land on which the buildings and other constructions are located is understood as having an indefinite life and, therefore, not depreciated. The annual depreciation charge for tangible assets is recognised in profit or loss calculated based on the estimated useful life of the related asset, which coincides with the legal minimums:
| Depreciation method | |
|---|---|
| Properties | Straight line over 50 years |
| Fixtures and fittings and other | Straight line between 6 and 12 years |
| Computer equipment | Straight line up to 4 years |
The Bank reviews the depreciation period and method for each of its tangible assets at least at the end of the reporting period.
The costs of conservation and maintenance of property, plant and equipment that do not improve their use or lengthen the asset's useful life are recognised in profit or loss when they are incurred.
The Bank assesses at each reporting date whether there is any internal or external indication that the net value of its tangible assets exceeds their recoverable amount. If so, the Bank reduces the carrying amount of the asset to its recoverable amount and adjusts the future depreciation charges in proportion to the adjusted carrying amount and the new remaining useful life, where it must be re-estimated. When there are indications of a recovery in the value of an asset, the Bank recognises the reversal of the impairment loss recognised in previous periods and adjusts the future depreciation charges. The reversal of the impairment loss on an asset may not raise its carrying amount above that which it would have if no impairment losses had been recognised in prior years.
"Investment property" in the balance sheet includes the net value of land, buildings and other constructions that are owned or held under lease to earn rentals or for capital appreciation on the sale from future increases in their market prices, or both.
The criteria applied for recognising the cost of acquiring investment property, its depreciation, the estimation of useful lives and the recognition of potential impairment losses are the same as those described above.
m) Intangible assets
Intangible assets are identifiable non-monetary assets without physical appearance that arise as a result of a legal business or have been developed internally by the Bank. The Bank only recognises those intangible assets whose cost can be estimated in a reasonably objective manner and those for which it is probable that the expected future benefits will flow to the Bank.
Intangible assets are recognised initially at cost of acquisition or production and subsequently measured at cost less any accumulated amortisation and any subsequent impairment losses.
Intangible assets are amortised in accordance with their useful life based on the same criteria established for the depreciation of tangible assets. The annual amortisation of intangible assets is recognised under "Depreciation" in the income statement. The Bank reviews the amortisation period and method for intangible assets at least at the end of each reporting period. As at 31 December 2021 and 2020, the Bank only recognised intangible assets under construction, which have yet to be put into use and which it has yet to begin amortisation.
The useful life of software recorded as an intangible asset is estimated based primarily on expected usage, typical product life cycles and obsolescence, industry stability, maintenance costs, historical experience and market peers. Accordingly, the entity's accounting policies classify activated software into three categories: architecture and structural software (with useful lives between 10 and 15 years), software developed in banking applications (with useful lives between 10 and 15 years) and digital software (with useful lives between 3 and 5 years).
The Bank recognises any impairment loss on intangible assets with an indefinite and finite useful life using as a balancing entry "Impairment or (-) reversal of impairment on non-financial assets b) Intangible assets" in the income statement. The criteria for the recognition of impairment losses on these assets and, where applicable, of the recoveries of the impairment losses recorded in prior periods are similar to those applied tangible assets for own use.
n) Leases
Lease contracts are presented on the basis of the economic substance of the transaction regardless of its legal form and are classified from inception as finance or operating leases.
i. A lease is classified as a finance lease when it transfers substantially all the risks and rewards incidental to ownership of the asset that is the subject of the lease.
When the Bank is lessor, the sum the present values of the payments receivable from the lessee during the term of the lease plus any guaranteed residual value, normally the exercise price of the purchase option by the lessee on expiry of the least, is recognised as finance granted to third parties, so it is included under "Loans and receivables" in the balance sheet in accordance with the nature of the lessee.
When the Bank is the lessee, it recognises the cost of the leased asset in the balance sheet based on the nature of the asset that is the subject of the lease and, simultaneously, a liability for the same amount, which is the lower of the fair value of the leased asset or the sum of the present value of the lease payments accruing to the lessor plus, where appropriate, the exercise price of the purchase option. These assets are depreciated using the same criteria as those applied to all tangible assets for own use.
ii. Lease contracts that are not considered finance leases are classified as operating leases.
When the Bank acts is lessee, it recognises the cost for acquiring the leased assets under "Tangible assets". These assets are depreciated according to the policies adopted for similar tangible assets for own use and the income from the lease contracts is recognised in the income statement on a straight-line basis.
iii. Leases where the entity is lessee are treated as follows:
No distinction is made between operating and finance leases. All leases (with certain exceptions) must be recognised as right-of-use assets in the lessee's balance sheet with a lease liability measured at the present value of the expected lease payments over the term that it is reasonably certain that the lease will be in force. The discount rate is the interest rate implicit in the lease or, if it cannot be determined, the lessee's incremental borrowing rate. The entity calculates this incremental borrowing rate based on the quoted debt instruments issued by the Group.
The leased asset is depreciated from the commencement date to the end of the lease, while the lease liability shall be treated similarly to a financial liability, i.e. increasing the carrying amount to reflect the interest on the lease liability, reducing the carrying amount to reflect the lease payments made, and remeasuring the carrying amount to reflect any reassessment or lease modifications or to reflect revised in-substance fixed lease payments.
Lessees are not required to apply the standard to leases of intangible assets, short-term leases (i.e. with a lease term of 12 months or less), and leases for which the underlying asset is of low value (less than 5,000 euros) and can recognise them as an expense.
In determining the lease term, management considers all the relevant facts and circumstances the create an economic incentive for the lessee to exercise an option to extend and not an option to terminate the lease. Options to extend (or periods beyond options to terminate) are only included in the lease term if it is reasonably certain that the lease will be extended (or not terminated).
The entity assesses at each reporting date whether there are indications of impairment of right-of-use assets using the same criteria as for tangible assets.
o) Non-current assets and disposal groups classified as held for sale
Non-current assets held for sale are assets whose carrying amount will be recovered principally through sale, provided that they are available for immediate sale and this is highly probable.
Foreclosed assets or assets received in payment of debt are assets that the Bank receives from its borrowers or other debtors as payment, in full or in part, of financial assets representing receivables from them, and that are classified as "Non-current assets and disposal groups classified as held for sale".
Non-current assets held for sale are recognised at the lower of their fair value less costs to sell and their carrying amount and they are not depreciated.
The estimation of the fair value of real estate assets foreclosed or received in payment of debt at the time of the foreclosure or receipt must use, as a reference value, the market value granted by means of a complete individual appraisal. Subsequent to the foreclosure or receipt, the reference value used to estimate the fair value should be updated, at least annually. Automated valuation methods may be combined with complete individual appraisals, with the latter carried out at least every three years.
In the process of estimating the fair value of the asset foreclosed or received in payment of debt, an assessment is carried out as to whether it is necessary to apply to the reference value a discount derived from the specific conditions of the assets, such as their location or state of conservations, or the markets for these assets, such as declines in the volume or level of activity. In this assessment, the Bank will take into account its sales experience and the average time that similar assets remain on balance sheet.
The Bank has its own methods to estimate the discounts applicable to the reference value and the costs to sell of the assets foreclosed or received in payment of debt, taking into account its experience of sales of similar assets, in terms of time scales, prices and volumes, and trends in the time the asset has remained on its balance sheet. These methods are developed within the framework of internal models for collective estimation risk allowances. Nonetheless, losses on foreclosed assets are calculated on an individual basis where assets that remain on the balance for longer than period than initially expected for their sale.
Impairment losses on non-current assets held for sale are recognised in "Profit or loss from noncurrent assets and disposal groups classified as held for sale not qualifying as discontinued operations" in the consolidated income statement. Recoveries in value are recognised in the consolidated income statement up to an amount equal to the previously recognised impairment losses. The accounting policy for "Discontinued operations" is detailed in note 13.
Consideration of an operation as discontinued requires changes in the accounting policies applied to the operation and in its presentation in the balance sheet and income statement:
-
Assets that comprise the discontinued operation are presented separately in the balance sheet under "Non-current assets and disposal groups classified as held for sale" and the liabilities are presented under "Liabilities included in disposal groups classified as held for sale". The amounts of these items recognised in "Other comprehensive income" in equity are classified under "Noncurrent assets and disposal groups classified as held for sale". The presentation criteria shall not be applied retrospectively in the comparative balance sheets included in the annual financial statements.
-
The income and expenses, regardless of their nature, arising from the discontinued operation in the reporting period, even if it arises before this classification, are presented, net of tax, in the income statement as a single amount in "Profit or loss after tax from discontinued operations", along with the gains or losses on the disposal.
-
In the income statement included in the financial statements for purposes of comparison, the net amount of all income and expenses of the discontinued operation for the prior period is included in "Profit or loss after tax from discontinued operations".
-
The entity shall not depreciate (or amortise) assets from discontinued operations while they are classified in this category.
p) Offsetting
Debit and credit balances originating from transactions which, contractually or as required by law, permit offsetting, and where there is an intention to settle them for their net amount or to realise the asset and pay the liability simultaneously, are presented on the balance sheet at their net amount.
q) Securities loaned or pledged
Securities lending involves transactions in which the borrower receives full title to securities without making any payment, except fees and commissions, with the commitment to return other securities of the same class as those received to the lender.
Security lending in which the borrower has the obligation to return the same assets or substantially the same assets or other similar ones having the same fair value are considered transactions in which the risks and rewards associated with the ownership of the asset are substantially retained by the lender.
r) Financial guarantees
A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument, irrespective of the legal form it may have, such as a guarantee, a letter of credit, an insurance contract or credit derivative.
The Bank recognises financial guarantee contracts in "Other financial liabilities" at fair value plus transaction costs that are directly attributable to their issue. At inception, and unless there is evidence to the contrary, the fair value of financial guarantee contracts issued to an unrelated third party in a stand-alone arm's length transaction will be the premium received plus, where appropriate, present value of the cash flows to be received, using an interest rate similar to that of the financial assets granted by the entity with a similar term and risk. Simultaneously, a credit is recognised in assets for the present value of the future cash flows receivable using the aforementioned interest rate.
Subsequent to initial recognition, the contracts are treated as follows:
- a. The value of the fees or premiums receivable for financial guarantees will be discounted, with the differences recognised in the income statement as interest income.
- b. The value of financial guarantee contracts not classified as non-performing will be the amount initially recognised in liabilities less the portion recognised in profit or loss,
allocated on a straight-line basis over the expected life of the guarantee, or by another method, provided that it more adequately reflects the economic risks and rewards of the guarantee.
Financial guarantees are classified based on the risk of insolvency attributable to the customer or the transaction and, where appropriate, the need to recognise provisions is estimated by applying the same criteria as in Note (f) for debt instruments measured at amortised cost.
Where a provision must be recognised for the financial guarantee contract, the fees and commissions pending accrual are reclassified to the relevant provision.
s) Staff expenses
Post-employment benefits
The Bank's post-employment obligations with its employees are considered to be "Defined contribution plans", where the Bank makes pre-determined contributions to a separate entity with no legal or effective obligation to make further contributions if the separate entity cannot pay the employee benefits with relating to the services rendered in the current and prior periods. Post-employment obligations that do not meet the above conditions are considered "Defined benefit plans". The characteristics of those obligations are described in Note 27.
Defined contribution plans
The contribution accrued in the period in this connection is recognised under "Staff expenses" in the income statement.
Any amounts not yet contributed at 31 December to the external plan covering those obligations are recognised at their present value under "Provisions - Pension and similar obligations". At 31 December 2021 and 2020, there was no outstanding amount to be paid into external defined contribution plans.
Defined benefit plans
The Bank recognises under "Provisions - Pension and similar obligations" on the liability side of the balance sheet (or "Other assets" on the asset side depending on the sign of the difference) the present value of the post-employment defined benefit obligations net of the fair value of plan assets.
'Plan assets' are considered to be those associated with a certain defined-benefit commitment under which the obligations will be directly satisfied and the following conditions are met: They are not owned by the Bank but rather by a separate legal entity that is not a related party, they are only available to pay or finance employee post-employment compensation and cannot return to the entities unless the assets remaining in that plan are sufficient to comply with all of the obligations falling to the plan or the entities relating to the benefits for current or past employees or to reimburse employee benefits already paid by the Bank.
If the Bank can look to an insurer to pay part or all of the expenditure required to settle a defined benefit obligation, and it is practically certain that said insurer will reimburse some or all of the expenditure required to settle that obligation, but the insurance policy does not qualify as a plan asset, the Bank recognises its right to reimbursement -which, in all other respects, is treated as a plan asset- in "Insurance contracts linked to pensions" on the asset side of the consolidated balance sheet.
Post-employment benefits are recognised as follows:
- The income statement includes the following components of post-employment benefits:
- Current service cost (the increase in the present value of the obligations resulting from employee service in the period) is recognised under "Staff expenses".
- Past service cost, which arises from changes to existing post-employment benefits or from the introduction of new benefits and includes the cost of curtailments, is recognised under "Provisions or reversal of provisions".
- Any gain or loss arising on settlement of the plan is recognised under "Provisions or reversal of provisions".
- Net interest on the net defined benefit liability (asset) (understood as the change during the period in the net defined benefit liability (asset) that arises from the passage of time) is recognised in "Interest income" or "Interest expenses" in the income statement.
- The remeasurement of the net defined benefit liability (asset) is recognised in "Valuation adjustments" and includes:
- The actuarial gains and losses arising the period, arising from the differences between the previous actuarial assumptions and what as actually occurred and the effects of changes in actuarial assumptions.
- The return on plan assets, excluding the amounts included in net interest on the net defined benefit liability (asset).
- Any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset).
Other long-term employee benefits
Early retirements
The Bank guarantees certain obligations with employees taking early retirement -with respect to both salaries and other employee benefits- from the time of early retirement until the date of their effective retirement.
Early retirement obligation up until the date of effective retirement are treated for accounting purposes, where applicable, using the same criteria as explained above for defined-benefit postemployment benefits, except for actuarial gains and/or losses, which are recognised immediately when they arise with a balancing entry in the income statement.
Death and disability of current employees
The obligations assumed by the Bank regarding death and disability of employees while they are actively employed, covered by a co-insurance policy arranged with Axa and Caser, are recognised in the income statement at an amount equal to the premiums accrued on that insurance policy each period.
Share-based payments
The Bank remunerates certain groups of employees with shares, i.e. providing own equity instruments in exchange for services rendered.
In accordance with the accounting regulations, the services received under this remuneration scheme are recognised in the income statement, with a balancing entry in equity.
t) Provisions and contingencies
The Bank recognises provisions at the amount estimated to settle present obligations arising from past events whose nature at the reporting date is clearly specified but whose amount or settlement date is uncertain and the settlement of which is expected to result in an outflow of resources embodying economic benefits. These obligations may arise from:
- A legal or contractual requirement.
- An implicit or tacit obligation arising from valid expectations created by the Bank in third parties regarding the assumption of certain types of responsibilities. Such expectations are created when the Bank publicly accepts responsibilities, or derive from past practice or from publicly known business policies.
- Virtual certainty as to the future course of regulation in particular respects, especially proposed new legislation that the Bank cannot avoid.
Contingent liabilities are possible obligations of the Bank that arise from past events and whose existence is conditional on the occurrence or non-occurrence of one or more future events beyond the control of the Bank. They include the present obligations of the Bank when it is not probable that an outflow of resources embodying economic benefits will be required to settle them or when, in extremely rare cases, their amount cannot be measured with sufficient reliability.
Contingent obligations are considered probable when the event is more likely than not to occur, possible when it is more likely than not that they will not occur, and remote when it is extremely rare that they occur.
The Bank's financial statements include all the material provisions with respect to which it is considered that it is more likely than not the obligation will have to be settled. Contingent liabilities are not recognised in the financial statements, but rather are disclosed, unless the possibility of an outflow of resources embodying economic benefits is considered to be remote.
Provisions are quantified taking into consideration the best information available regarding the consequences of the events giving rise to them and estimated at each reporting date, taking into the financial effect, where significant. They are used to cover the specific obligations for which they were recognised, and are fully or partially reversed when such obligations cease to exist or are reduced.
At the ends of the reporting periods covered in these financial statements, various court proceedings and claims against the Bank were in progress stemming from the ordinary course of business. Both the Bank's legal advisers and the Company's Directors understand that the conclusion of these proceedings and claims will not have a significant effect on the financial statements beyond the amount included as a provision where applicable.
u) Tax expense or income related to profit or loss from continuing operations
Income tax is considered to be an expense and is recognised under "Tax expense or income related to profit or loss from continuing operations" in the income statement, except where it arises from a transaction recognised directly in equity, in which case it is recognised directly in equity, or a business combination, in which case the deferred tax is recognised as an additional item of equity.
The expense recognised under "Tax expense or income related to profit or loss from continuing operations" is determined by the tax payable on the taxable profit of a period after taking account of any changes in that period due to temporary differences, tax credits for tax deductions and benefits, and tax losses. The tax base for the period may differ from profit or loss for the period presented in the income statement since it excludes taxable or deductible income or expenses from other periods and items that are never taxable or deductible.
Deferred tax assets and liabilities include temporary differences, which are identified as the amounts expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities and their related tax bases. They are recognised using the liability method in the balance sheet and are measured by applying to the relevant temporary difference or credit the tax rate at which they are expected to be realised or settled.
A deferred tax asset, such as prepaid tax, a tax credit for tax deductions and benefits and a tax credit for tax losses, is recognised whenever it is probable that the Bank will obtain sufficient future taxable profit against which the deferred tax asset can be utilised. It is considered probable that the Bank will obtain sufficient taxable profit in the future in the following cases, among others:
- i. There are deferred tax liabilities that can be settled in the same period that the deferred tax asset is realised, or in a subsequent period in which the existing tax loss or that resulting from the amount carried forward can be offset.
- ii. The tax losses result from identifiable causes which are unlikely to recur.
Notwithstanding the foregoing, a deferred tax asset that arises in accounting for investments in associates or joint ventures is only recognised if it is probable that it will be realised in the foreseeable future and it is expected that sufficient future taxable profits will be available against which the deferred tax asset can be utilised. Furthermore, a deferred tax asset is not recognised if it arises from the initial recognition of an asset or liability other than a business combination that at the time of recognition affects neither accounting profit nor taxable profit.
Deferred tax liabilities must also be recognised, except when goodwill is recognised or it arises in the accounting of investments in joint ventures or subsidiaries where the Bank is able to control the timing of the reversal of the temporary difference and, in addition, it is probable that the temporary difference will not reverse in the foreseeable future. Furthermore, a deferred tax liability is not be recognised if it arises from the initial recognition of an asset or liability other than a business combination that at the time of recognition affects neither accounting profit nor taxable profit.
The Bank only recognises deferred tax assets arising from deductible temporary differences, tax credits for tax deductions or benefits, or the carry forward of tax losses, if the following conditions are met:
- Deferred tax assets are recognised only if it is considered probable that the consolidated entities will have sufficient future taxable profits against which the deferred tax assets can be utilised; or they are guaranteed in accordance with legislation, and
- In the case of deferred tax assets arising from tax losses, the tax losses result from identifiable causes which are unlikely to recur.
At each reporting date, the deferred tax recognised (assets and liabilities) are reviewed in order to verify that they remain in force and any necessary adjustments are made, in accordance with the results of analyses performed.
v) Off-balance sheet customer funds
Customer funds held in custody or marketed by the Group are not included in the balance sheet as the equity belongs to third parties outside the group. Similarly, assets managed by the Bank are owned by its customers and therefore are also not recognised in the balance sheet. However, the nature and volume of these activities are disclosed in the notes to the financial statements. The fees and commissions generated by this business are included in "Fee and commission income" and "Fee and commission expenses" in the income statement.
w) Business combination
The acquisition method is used to account for all business combinations, regardless of whether or not equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary includes:
- the fair values of the assets transferred
- liabilities incurred to former owners of the acquiree
- equity interests issued by the Bank
- the fair value of any asset or liability arising from a contingent consideration arrangement, and
- the fair value of any previously held equity interest in the subsidiary
The identifiable assets acquired and the liabilities and contingent liabilities assumed in a business combination, with limited exceptions, are initially measured at their acquisition-date fair.
The acquisition-related costs are accounted for as expenses when incurred.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of the acquirer's previously held equity interest in the acquiree prior interest in the acquired company over the fair value of the net identifiable net acquired is recognised as goodwill. If these amounts are lower than the fair value of the net identifiable assets of the subsidiary acquired, the difference is recognised directly in profit or loss as a bargain purchase.
When the settlement of any portion of the consideration in cash is deferred, the future amounts payable are discounted at the present value on the exchange date. The discount rate used is the entity's incremental borrowing rate of interest, which is the rate at which the borrower could obtain a similar loan from an independent finance company under comparable terms and conditions.
Contingent consideration is classified as an asset or liability, or a financial liability. The amounts classified as financial liabilities are subsequently remeasured at fair value, recognising the changes in fair value in profit or loss.
In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognise the resulting gain or loss, if any, in profit or loss.
6. Cash, cash balances at central banks and other demand deposits
This item includes cash, cash balances at Banco de España and at other central banks, and other demand deposits. The breakdown of this item is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||
| Cash | 191,843 | 178,430 | |
| Cash balances at central banks | 21,293,492 | 13,959,051 | |
| Banco de España | 20,684,745 | 13,607,864 | |
| Other central banks | 610,896 | 353,307 | |
| Valuation adjustments | (2,149) | (2,120) | |
| Other demand deposits | 277,198 | 229,672 | |
| Of which managed as cash | 277,198 | 229,672 | |
| 21,762,533 | 14,367,153 | ||
| In euros | 21,560,472 | 14,214,020 | |
| In foreign currency | 202,061 | 153,133 | |
| 21,762,533 | 14,367,153 |
7. Financial assets and liabilities held for trading
"Financial assets held for trading" on balance sheet at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Assets: | ||
| Loans and advances | 2,251,575 | 1,077,732 |
| Debt securities | 1,246,748 | 400,254 |
| Equity instruments | 197,862 | 181,834 |
| Derivatives | 342,070 | 498,922 |
| 4,038,256 | 2,158,742 | |
| In euros | 3,923,592 | 2,027,821 |
| In foreign currency | 114,663 | 130,920 |
| 4,038,256 | 2,158,742 | |
| Memorandum items | ||
| Assets loaned or pledged | 667,722 | 136,949 |
The amount recorded in "Loans and advances" at 31 December 2021 and 2020 mainly relates to assets acquired under reverse repurchase agreements.
The detail of the portfolio of financial assets held for trading at 31 December 2021 and 2020, by type of instrument and counterparty, is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| At 31 December 2021 | ||||
| Credit | Other private | |||
| Public administrations | institutions | sectors | Total | |
| Loans and advances | - | 2,251,575 | - | 2,251,575 |
| Debt securities | 1,239,991 | 6,756 | 1 | 1,246,748 |
| Equity instruments | - | 103,826 | 94,036 | 197,862 |
| Derivatives | - | 252,327 | 89,743 | 342,070 |
| 1,239,991 | 2,614,484 | 183,781 | 4,038,256 |
| Thousands of euros | ||||
|---|---|---|---|---|
| At 31 December 2020 | ||||
| Public administrations | Credit | Other private | ||
| institutions | sectors | Total | ||
| Loans and advances | - | 1,020,568 | 57,164 | 1,077,732 |
| Debt securities | 390,595 | 9,655 | 3 | 400,254 |
| Equity instruments | - | 76,970 | 104,864 | 181,834 |
| Derivatives | - | 321,511 | 177,411 | 498,922 |
| 390,595 | 1,428,705 | 339,441 | 2,158,742 |
The detail of financial liabilities held for trading in the balance sheet at 31 December 2021 and 2020, by type of instrument, is as follows:
| Thousands of euros | |||
|---|---|---|---|
| Liabilities | 31.12.2021 | 31.12.2020 | |
| Deposits | 1,785,370 | 444,703 | |
| Trading derivatives | 433,099 | 437,233 | |
| Short positions in securities | 1,472,332 | 496,886 | |
| 3,690,800 | 1,378,822 | ||
| In euros | 3,573,792 | 1,274,840 | |
| In foreign currency | 117,008 | 103,982 | |
| 3,690,800 | 1,378,822 |
The amount recognised in "Deposits" at 31 December 2021 and 2020 relates mainly to assets sold under repurchase agreements. Short positions in securities at 31 December 2021 and 2020 related to the sale of financial assets received as a loan or collateral.
The net gains or losses (Note 30) on the transactions carried out in these portfolios of financial assets and liabilities held for trading amounted to 19,758 thousand euros in 2021 (2020: 8,294 thousand euros).
The portfolios of financial assets and liabilities held for trading are managed jointly. Note 44 "Risk Policies and Management" describes the joint management of these portfolios.
a) Debt securities
The detail of this item by nature of security is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| 229,781 | - | |
| 258,730 | 29,572 | |
| 504,287 | 142,426 | |
| 253,950 | 228,255 | |
| 1,246,748 | 400,254 | |
All amounts under this item are denominated in euros. In both years, the portfolio of debt securities held for trading consisted of securities traded on organised markets.
b) Equity instruments
The composition of quoted and unquoted equity instruments is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||
| Quoted | 197,862 | 181,834 | |
| Unquoted | - | - | |
| 197,862 | 181,834 |
Practically all equity instruments are denominated in euros.
c) Derivatives
The composition of this item of financial assets held for trading and financial liabilities held for trading in the balance sheet is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Carrying amount | 31.12.2021 | 31.12.2020 | ||
| Financial assets held for trading |
Financial liabilities held for trading |
Financial assets held for trading |
Financial liabilities held for trading |
|
| Interest rate | 100,377 | 137,951 | 136,139 | 176,128 |
| Equity instruments | 55,688 | 118,488 | 191,038 | 123,102 |
| Currencies and gold | 186,005 | 176,659 | 171,745 | 138,003 |
| DERIVATIVES | 342,070 | 433,099 | 498,922 | 437,233 |
d) Short positions
This balance sheet item at 31 December 2021 includes financial liabilities arising from short sales amounting to 1,472,332 thousand euros (2020: 496,886 thousand euros). These short positions on sales are due to the outright sale of financial assets acquired under reverse repurchase agreements. The amounts are denominated in euros.
The procedure for estimating the fair value of these assets and liabilities is described in Note 43.
8. Non-trading financial assets mandatorily at fair value through profit or loss
A financial asset must be classified in the portfolio of non-trading financial assets mandatorily at fair value through profit or loss if the business model used to manage the asset is not a trading model, as defined in Note 5, and does not meet the contractual cash flow requirements described in that note, or when it cannot be classified in any of the other portfolios described in these financial statements.
The breakdown of this item at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Debt securities | 739 | 690 |
| Equity instruments | 129,675 | 117,089 |
| Loans and advances to customers | 57,281 | 31,100 |
| 187,694 | 148,880 | |
| In euros | 177,957 | 141,889 |
| In foreign currency | 9,738 | 6,990 |
| 187,694 | 148,880 | |
| Memorandum items | ||
| Assets loaned or pledged | - | - |
The breakdown of this balance sheet item at 31 December 2021 and 2020 by instrument and counterparty is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2021 | ||||
| Credit | Public | Other private |
||
| institutions | administrations | sectors | Total | |
| Debt securities | - | - | 739 | 739 |
| Equity instruments | - | - | 129,675 | 129,675 |
| Loans and advances to | ||||
| customers | - | - | 57,281 | 57,281 |
| - | - | 187,694 | 187,694 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2020 | ||||
| Credit | Public | Other private | ||
| institutions | administrations | sectors | Total | |
| Debt securities | - | - | 690 | 690 |
| Equity instruments | - | - | 117,089 | 117,089 |
| Loans and advances to | ||||
| customers | - | - | 31,100 | 31,100 |
| - | - | 148,880 | 148,880 |
9. Financial assets at fair value through other comprehensive income
The breakdown of this item in the balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Debt securities | 2,220,217 | 2,376,123 |
| Equity instruments | 304,892 | - |
| 2,525,109 | 2,376,123 | |
| In euros | 2,468,341 | 2,303,433 |
| In foreign currency | 56,768 | 72,691 |
| 2,525,109 | 2,376,123 | |
| Memorandum items | ||
| Assets loaned or pledged | 868,516 | 560,373 |
| Debt securities | ||
| Stage 1 | 2,220,217 | 2,376,123 |
| Stage 2 | - | - |
| Stage 3 | - | - |
Almost all of the assets loaned or pledged are for periods of less than a year.
By geographical area, the portfolio of financial assets at fair value through other comprehensive income is mainly concentrated in Spain (Note 47).
There are no amounts of financial assets at fair value through other comprehensive income that have significantly increased credit risk since initial recognition.
The interest retained in Línea Directa Aseguradora, S.A. is recognised in "Financial assets at fair value through other comprehensive income", in exercise of the irrevocable option in the accounting regulations to designate equity instruments at fair value through other comprehensive income. Included in "Other comprehensive income" in the "Statement of recognised income and expense" "Items that will not be reclassified to profit or loss" include the valuation adjustments related to these equity instruments recognised in the period (Note 1).
The breakdown of this balance sheet item by instrument and counterparty is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2021 | ||||
| Public | Other private | |||
| Credit institutions | administrations | sectors | Total | |
| Debt securities | 782,571 | 1,246,506 | 191,140 | 2,220,217 |
| Equity instruments | - | - | 304,892 | 304,892 |
| 782,571 | 1,246,506 | 496,032 | 2,525,109 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2020 | ||||
| Public | Other private | |||
| Credit institutions | administrations | sectors | Total | |
| Debt securities | 791,789 | 1,342,253 | 242,081 | 2,376,123 |
| Equity instruments | - | - | - | - |
| 791,789 | 1,342,253 | 242,081 | 2,376,123 |
Gains or losses recognised in equity (Note 30) and those transferred to profit or loss relating to debt securities included in this portfolio are disclosed in the "Statement of recognised income and expense" in these financial statements.
In 2021, the Entity recognised a reversal of impairment amounting to 164 thousand euros in relation to debt securities under "Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss) or modification gains or (-) losses, net" in the accompanying income statement (2020: 512 thousand euros). These amounts are also reported in the "Statement of recognised income and expense" in "Transferred to profit or loss" under "e) Debt instruments at fair value through other comprehensive income". Accumulated impairment amounts to 826 thousand euros at 31 December, 2021 (2020: 990 thousand euros)
The detail of the carrying amount of "Accumulated other comprehensive income" disclosing separately capital gains and losses is as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Debt securities: Capital gains | 56,629 | 102,081 |
| Debt securities: Capital losses | (5,795) | (7,931) |
| Total fixed income | 50,834 | 94,150 |
| Equity instruments: Capital gains | 242,998 | - |
| Equity instruments: Capital losses | - | - |
| Total equities | 242,998 | - |
| Balance at the end of the period | 293,832 | 94,150 |
Movement in gains and losses of this portfolio recognised in "Accumulated other comprehensive income":
| Thousands of euros | |
|---|---|
| 2021 | |
| Valuation adjustments at 31 December 2020 | 94,150 |
| Revaluation gains and losses | 188,086 |
| Amounts transferred to profit or loss | (3,268) |
| Income tax expense | 14,864 |
| Valuation adjustments at 31 December 2021 | 293,832 |
| Debt securities | 50,834 |
| Equity instruments | 242,998 |
| Thousands of euros | |
|---|---|
| 2020 | |
| Valuation adjustments at 31 December 2019 | 145,158 |
| Revaluation gains and losses | (67,286) |
| Amounts transferred to profit or loss | (5,583) |
| Income tax expense | 21,860 |
| Valuation adjustments at 31 December 2020 | 94,150 |
| Debt securities | 94,150 |
| Equity instruments | - |
10. Financial assets at amortised cost
The breakdown of this item in the Bank's balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Loans and advances to credit institutions: | 3,623,286 | 2,197,301 |
| Valuation adjustments | (18) | (85) |
| Total loans and advances to credit institutions | 3,623,268 | 2,197,216 |
| Loans and advances to customers: | 65,317,190 | 62,460,200 |
| Valuation adjustments | (703,680) | (718,404) |
| Total loans and advances to customers | 64,613,510 | 61,741,795 |
| Debt securities | 7,737,588 | 7,607,469 |
| Valuation adjustments | 208,232 | 354,240 |
| Total debt securities | 7,945,821 | 7,961,709 |
| 76,182,598 | 71,900,721 | |
| In euros | 71,794,382 | 67,731,771 |
| In foreign currency | 4,388,217 | 4,168,950 |
| 76,182,598 | 71,900,721 | |
| Memorandum items | ||
| Assets loaned or pledged | 7,095,267 | 4,303,136 |
| Loans and advances acquired with impairment | 37,914 | 47,165 |
Valuation adjustments to financial assets at amortised cost:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Impairment on assets | (801,287) | (739,849) |
| Discount on the acquisition of financial assets - Portugal |
(74,438) | (88,799) |
| Accrued interest | 70,498 | 69,934 |
| Micro-hedges | 217,684 | 375,178 |
| Other | 92,076 | 19,286 |
| (495,466) | (364,249) |
Set out below is the detail of movements in the balance of financial assets at amortised cost classified as non-performing:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Opening balance | 1,477,479 | 1,522,852 |
| Net additions | 69,624 | 24,664 |
| Transfers to write-offs | (60,122) | (70,036) |
| Balance at the end of the period | 1,486,981 | 1,477,479 |
The detail of this balance sheet item, by type of instrument and counterparty, irrespective of the fair value of any type of guarantee ensuring compliance, is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2021 | ||||
| Loans and advances to credit |
Loans and advances to |
Debt securities | Total | |
| Credit institutions | institutions 3,623,268 |
customers - |
759,574 | 4,382,841 |
| General governments | - | 731,676 | 6,309,624 | 7,041,299 |
| Other private sectors | - | 63,881,834 | 876,623 | 64,758,458 |
| 3,623,268 | 64,613,510 | 7,945,821 | 76,182,598 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2020 | ||||
| Loans and advances to credit |
Loans and advances to |
Debt securities | Total | |
| Credit institutions | institutions 2,197,216 |
customers - |
584,453 | 2,781,669 |
| General governments | - | 640,385 | 6,512,938 | 7,153,323 |
| Other private sectors | - | 61,101,410 | 864,319 | 61,965,729 |
| 2,197,216 | 61,741,795 | 7,961,709 | 71,900,721 |
Interest and income generated by the portfolio of loans and advances recorded in the income statement for the year ended 31 December 2021 and 2020 are as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Loans and advances to credit institutions (Note 29) | 21,277 | 22,334 |
| Loans and advances to customers (Note 29) | 853,941 | 845,047 |
| 875,218 | 867,381 |
a) Loans and advances to credit institutions
The composition of this item of loans and advances on the asset side of the Bank's balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Deposits with agreed maturity | 2,822,735 | 1,057,119 |
| Reverse repurchase agreements | 437,915 | 536,457 |
| Other accounts | 362,560 | 603,666 |
| Non-performing assets | 76 | 58 |
| Total without considering valuation adjustments | 3,623,286 | 2,197,301 |
| Valuation adjustments | (18) | (85) |
| Accrued interest | 75 | (85) |
| Other | (93) | - |
| 3,623,268 | 2,197,216 | |
| In euros | 2,189,814 | 1,119,455 |
| In foreign currency | 1,433,454 | 1,077,761 |
| 3,623,268 | 2,197,216 | |
| Memorandum items | ||
| Of which activity with customers | 1,540,586 | 990,890 |
b) Loans and advances to customers
The composition of this item of loans and advances on the asset side of the Bank's balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| Loans and advances to customers | 31.12.2021 | 31.12.2020 |
| Public administrations | ||
| Loans to general governments | 737,724 | 641,384 |
| Non-performing assets | 200 | 103 |
| Total without considering valuation adjustments | 737,924 | 641,487 |
| Valuation adjustments | (6,248) | (1,102) |
| 731,676 | 640,385 | |
| Other private sectors | ||
| Commercial credit | 3,004,677 | 2,540,245 |
| Secured loans | 34,023,908 | 32,526,161 |
| Reverse repurchase agreements | - | - |
| Other term loans | 23,945,180 | 23,314,886 |
| Finance leases | 858,437 | 924,752 |
| Receivable on demand and other | 1,261,115 | 1,036,105 |
| Non-performing assets | 1,485,949 | 1,476,563 |
| Total without considering valuation adjustments | 64,579,266 | 61,818,713 |
| Valuation adjustments | (697,432) | (717,302) |
| 63,881,834 | 61,101,410 | |
| 64,613,510 | 61,741,795 | |
| In euros | 61,658,747 | 58,650,606 |
| In foreign currency | 2,954,763 | 3,091,189 |
| 64,613,510 | 61,741,795 |
Non-performing assets by maturity:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Less than 90 days | 293,995 | 190,462 |
| Over 90 days, but no more than 180 days | 79,510 | 74,711 |
| Over 180 days, but no more than 1 year | 170,413 | 126,864 |
| More than 1 year | 942,231 | 1,084,629 |
| 1,486,149 | 1,476,666 |
Past due amounts receivable not impaired related to non-performing transactions at 31 December 2021 totalled 52,242 thousand euros (2020: 51,767 thousand euros).
c) Debt securities
The composition of debt securities in financial assets at amortised cost of the Bank's balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| General governments | 6,100,411 | 6,157,788 |
| Credit institutions | 759,574 | 584,453 |
| Other private sectors | 876,848 | 864,473 |
| Non-performing assets | 756 | 756 |
| Total without considering valuation adjustments | 7,737,588 | 7,607,469 |
| Valuation adjustments | 208,232 | 354,240 |
| Impairment on assets | (1,370) | (1,349) |
| Discount on the acquisition of financial assets | - | - |
| Micro-hedges | 209,603 | 355,589 |
| 7,945,821 | 7,961,709 | |
| Memorandum items | ||
| Of which activity with customers | 226,667 | 234,007 |
Credit quality of the portfolio of financial assets at amortised cost
Information regarding the quality of the portfolio of financial assets at amortised cost:
| GROSS AMOUNT (*) | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Performing exposures | 73,654,104 | 69,757,762 |
| Underperforming exposures | 1,888,138 | 1,461,937 |
| Non-performing exposures | 1,441,642 | 1,420,871 |
| Total gross amount | 76,983,884 | 72,640,570 |
| IMPAIRMENT LOSSES (*) | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Performing exposures | 129,421 | 129,711 |
| Underperforming exposures | 63,651 | 45,464 |
| Non-performing exposures | 608,214 | 564,674 |
| Total impairment losses on assets | 801,286 | 739,849 |
| Collectively measured allowances | 616,342 | 607,578 |
| Individually measured allowances | 184,944 | 132,271 |
| CARRYING AMOUNT | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Performing exposures | 73,524,684 | 69,628,051 |
| Underperforming exposures | 1,824,486 | 1,416,473 |
| Non-performing exposures | 833,429 | 856,197 |
| Total carrying amount | 76,182,599 | 71,900,721 |
| GUARANTEES RECEIVED | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Value of collateral | 36,251,210 | 34,482,482 |
| Of which: guarantees underperforming loans | 1,113,967 | 1,063,041 |
| Of which: guarantees non-performing exposures | 565,732 | 599,338 |
| Value of other guarantees | 11,579,750 | 11,543,603 |
| Of which: guarantees underperforming loans | 512,208 | 204,846 |
| Of which: guarantees non-performing exposures | 168,777 | 128,754 |
| Total value of guarantees received | 47,830,959 | 46,026,085 |
| FINANCIAL GUARANTEES GIVEN | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Loan commitments given | 12,773,074 | 12,962,181 |
| Of which: classified as underperforming | 104,310 | 38,503 |
| Of which the amount is classified as non-performing | - | - |
| Amount recorded under liabilities on the balance sheet | 10,613 | 11,364 |
| Financial guarantees given | 1,765,266 | 1,850,496 |
| Of which: classified as underperforming | 17,049 | 7,553 |
| Of which the amount is classified as non-performing | 4,172 | 5,311 |
| Amount recorded under liabilities on the balance sheet | 6,122 | 6,660 |
| Other commitments given | 8,400,677 | 7,028,444 |
| Of which: classified as underperforming | 46,070 | 31,171 |
| Of which the amount is classified as non-performing | 9,059 | 9,911 |
| Amount recorded under liabilities on the balance sheet | 7,873 | 6,306 |
(*) The gross amount in the preceding table includes the discount obtained on the acquisition of the loan portfolio in Portugal from Barclays Plc for 74 million and 89 million euros at 31 December 2021 and 2020, respectively. These amounts therefore do not appear under "Impairment losses" in the preceding table, but rather constitute a hedge of the receivables from customers that must be considered when assessing the risk to which the entity is exposed.
11. Derivatives - asset and liability hedge accounting
The detail of the outstanding hedging instruments at 31 December 2021 and 2020, respectively, is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Nominal | Fair value of hedging instrument |
||||
| 31/12/21 | 31/12/20 | 31/12/21 | 31/12/20 | ||
| Fair value hedges | |||||
| Interest rate | |||||
| Fixed income (EUR) | 1,901,940 | 1,787,000 | (111,959) | (250,091) | |
| Fixed income USD* | - | 61,120 | - | (4,435) | |
| Loans (EUR) | 356,586 | 407,675 | (12,205) | (20,466) | |
| Loans (USD)* | 69,043 | 177,910 | (829) | (3,926) | |
| Loans (MXN)** | 2,104 | 1,729 | 12 | (47) | |
| Senior debt | 2,000,000 | 2,000,000 | (1,690) | 43,458 | |
| Subordinated debt | 1,289,823 | 539,823 | 6,196 | 25,082 | |
| Covered bonds | 2,000,000 | 2,000,000 | 58,378 | 95,556 | |
| Demand account macro-hedges | 5,000,000 | 3,000,000 | 4,696 | 41,934 | |
| Mortgage macro-hedges | 2,350,305 | 1,899,078 | (54,413) | (196,587) | |
| Total | 14,969,801 11,874,334 (111,814) | (269,522) | |||
| Cash flow hedges | |||||
| Currency hedges | |||||
| JPY mortgages*** | - | 195,763 | - | 167 | |
| Interest rate | |||||
| Mortgage macro-hedges | 1,800,000 | - | 39 | - | |
| Other | |||||
| Forward sales | 55,000 | 43,500 | (510) | (1,542) | |
| * US dollar |
** Mexican Pesos
*** Japanese Yen
The detail of the hedged items at 31 December 2021 and 2020, respectively, is as follows:
| Carrying amount | Cumulative adjustment for hedges (*) |
Adjustment | Cash flow hedges |
||||
|---|---|---|---|---|---|---|---|
| 31.12.2021 | 31.12.202 0 |
31.12.2021 | 31.12.202 0 |
s for hedges recognised in 2021 |
Continuin g hedges |
Discontinue d hedges |
|
| Fair value | |||||||
| Fixed income (EUR) |
2,291,303 | 2,420,118 | 208,249 | 360,506 | (152,257) | - | - |
| Fixed income USD* |
- | 84,082 | - | 3,988 | (3,988) | - | - |
| Loans (EUR) | 363,861 | 423,918 | 7,575 | 16,243 | (8,668) | - | - |
| Loans (USD)* | 69,861 | 181,212 | 818 | 3,302 | (2,484) | - | - |
| Loans (MXN)** | 2,092 | 1,774 | (12) | 45 | (57) | - | - |
| Total financial assets |
2,727,117 3,111,104 | 216,630 | 384,082 (167,452) | - | - | ||
| Senior debt | 1,994,367 | 2,040,477 | 5,633 | (40,477) | 46,110 | - | - |
| Subordinated debt |
1,295,298 | 563,523 | (5,476) | (23,700) | 18,224 | - | - |
| Covered bonds | 2,042,041 | 2,079,996 | (42,041) | (79,996) | 37,955 | - | - |
| Total financial liabilities |
5,331,706 4,683,996 | (41,884) (144,173) | 102,289 | - | - | ||
| Demand account macro hedges |
5,001,957 | 3,038,775 | (1,957) | (38,775) | 36,818 | - | - |
| Mortgage macro-hedges |
2,403,701 | 2,094,945 | 53,396 | 195,805 | (142,409) | - | - |
| Cash flow | |||||||
| JPY mortgages*** |
- | 195,763 | - | - | - | - | - |
| Mortgage macro-hedges |
1,800,000 | - | - | - | - | 39 | - |
| Forward sales US dollar * Mexican |
51,273 | 40,702 | - | - | - | (510) | - |
Pesos
*** Japanese Yen
(*) Cumulative hedging adjustments in this table include hedging adjustments for assets classified in the portfolio of assets at fair value through other comprehensive income of -1.4 million euros (2020: 8.9 million euros).
A summary by maturity of the fair value and cash flow hedges at 31 December 2021 is as follows:
| (€ million) | Maturity | |||
|---|---|---|---|---|
| Up to one year |
Between one and two years |
After two years but not more than five years |
More than five years |
|
| Fair value hedge | ||||
| Interest rate | ||||
| Interest rate swap |
||||
| Nominal | 4,513 | 63 | 4,392 | 6,001 |
| Cash flow hedges | ||||
| Currency hedges | ||||
| Interest rate swap |
||||
| Nominal | - 1,800 |
- | - | |
| Other | ||||
| Forward sale | ||||
| Nominal | 55 | - | - | - |
Below is a summary by maturity of the hedges as at 31 December 2020:
| (€ million) | Maturity | |||
|---|---|---|---|---|
| Up to one year |
Between one and two years |
After two years but not more than five years |
More than five years |
|
| Fair value hedge | ||||
| Interest rate | ||||
| Interest rate swap |
||||
| Nominal | 112 | 4,514 | 1,699 | 5,550 |
| Cash flow hedges | ||||
| Currency hedges | ||||
| Cross currency interest rate swap | ||||
| Nominal | 196 | - | - | - |
| Average spread (*) | 0.93% | - | - | - |
| Average exchange rate (EUR/JPY) | 123.81 | - | - | - |
| Other | ||||
| Forward sale | ||||
| Nominal | 44 | - | - | - |
* The CCIRS hedged the floating-rate mortgage portfolio. The average spread is that of the hedged portfolio.
Gains or losses recognised on cash flow hedges as at 31 December 2021 and 2020:
| Amounts reclassified from reserves to profit or loss as: | ||||
|---|---|---|---|---|
| Gains or losses recognised in other comprehensive income in 2021 |
Ineffectiveness recognised in profit or loss |
Hedged cash flows that will not occur |
Cash flows affected by profit or loss |
|
| Cash flow | ||||
| Currency hedges | ||||
| JPY mortgages | (167) | - | - | - |
| Interest rate | ||||
| Mortgage macro-hedges | 39 | - | - | - |
| Other | ||||
| Forward sales | 1,032 | - | - | - |
| Amounts reclassified from reserves to profit or loss as: | ||||
|---|---|---|---|---|
| Gains or losses recognised in other comprehensive income in 2020 |
Ineffectiveness recognised in profit or loss |
Hedged cash flows that will not occur |
Cash flows affected by profit or loss |
|
| Cash flow | ||||
| Currency hedges | ||||
| JPY mortgages | 127 | - | - | - |
| Other | ||||
| Forward sales | (1,542) | - | - | - |
Changes in the cash flow hedges reserve in 2021 and 2020:
| Amounts recognised in other comprehensive income | Cash flow hedge reserve |
|---|---|
| Balance at 1 January 2021 | (962) |
| Exchange rate risk | (117) |
| - Changes in fair value |
(167) |
| - Taxes |
50 |
| Interest rate risk | 27 |
| - Changes in fair value |
39 |
| - Taxes |
(12) |
| Other | 722 |
| - Changes in fair value |
1,032 |
| - Taxes |
(310) |
| Balance sheet at 31 December 2021 | (329) |
| Amounts recognised in other comprehensive income | Cash flow hedge reserve |
|---|---|
| Balance at 1 January 2020 | 28 |
| Exchange rate risk | 89 |
| - Changes in fair value |
127 |
| - Taxes |
(38) |
| Other | (1,079) |
| - Changes in fair value |
(1,542) |
| - Taxes |
463 |
| Balance sheet at 31 December 2020 | (962) |
Bankinter, S.A. performs and documents the assessment to verify that, at inception of the hedge and during its life, it can expect, prospectively, that the changes in fair value or cash flows of the hedged item that are attributable to the hedged risk are nearly completely offset by changes in the fair value or cash flows of the hedging instrument and, retrospectively, that the actual results of the hedge are within a range of 80% to 125% of the results of the hedged item. Bankinter, S.A.'s hedges are highly effective.
The interbank offered rate (IBOR) reform (Note 44) did not, and not expected to, have any material impact on the hedges entered into the Bank.
12. Non-current assets and disposal groups classified as held for sale
The breakdown of the balance recognised for this item at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Assets foreclosed or received in payment of debt | 17,414 | 24,713 |
| Gross value | 27,486 | 36,145 |
| Valuation adjustments | (10,072) | (11,431) |
| Assets from discontinued operations | - | 334,149 |
| Carrying amount | 17,414 | 358,862 |
"Assets from discontinued operations" in 2020 included the shareholding of Línea Directa Aseguradora which was classified as a discontinued operation that year (Note 13).
Changes in the gross value of assets foreclosed or received in payment of debt in 2021 and 2020:
| Thousands of euros |
|---|
| 49,014 |
| 11,360 |
| (24,229) |
| 36,145 |
| 9,731 |
| (18,390) |
| 27,486 |
Changes in valuation adjustments made to assets foreclosed or received in payment of debt classified as held for sale in 2021 and 2020 are as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Opening balance | 11,431 | 15,539 |
| Net allowances taken to profit or loss | 2,844 | 2,997 |
| From loan losses (Note 44) | 519 | - |
| From ageing effect (Note 34) | 2,325 | 2,997 |
| Amounts used | (4,203) | (5,519) |
| Other movements | - | (1,585) |
| Closing balance | 10,072 | 11,431 |
The net losses recognised in 2021 (Note 34) on the disposal of non-current assets for sale totalled 529 thousand euros (2020: 1,726 thousand euros).
In 2021, the Bank recognised impairment losses on non-current assets held for sale of 2,844 thousand euros (2020: 2,997 thousand).
The classification of non-current assets held for sale from foreclosed properties, by category and average period held in the portfolio, is as follows:
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Residential assets Industrial assets |
Other assets Total |
|||||||
| 31/12/21 | 31/12/20 | 31/12/21 | 31/12/20 | 31/12/21 | 31/12/20 | 31/12/21 | 31/12/20 | |
| Up to one month | 94 | 528 | 86 | 226 | - | - | 180 | 755 |
| More than one month and up to three months |
157 | - | 188 | 546 | - | - | 345 | 546 |
| More than three months and up to six months |
- | 697 | 138 | 162 | - | - | 138 | 860 |
| More than six months and up to one year |
535 | 193 | 1,464 | 251 | - | - | 2,000 | 444 |
| More than one year | 7,006 | 9,980 | 5,527 | 9,281 | 2,219 | 2,848 | 14,752 | 22,109 |
| Total | 7,792 | 11,398 | 7,403 | 10,466 | 2,219 | 2,848 | 17,414 | 24,714 |
Note 46 provides further disclosures on foreclosed assets.
Foreclosed assets not for own use or as investment property must be sold within one year from the date on which they are available for immediate sale. The lack of immediately availability for sale may determine that a foreclosed asset can remain on the balance sheet for more than a year.
Between 31 December 2021 and the date of authorisation for issue of these financial statements no significant amounts have been classified under "Non-current assets and disposal groups classified as held for sale" in the balance sheet.
Assets included in "Non-current assets and disposal groups classified as held for sale - Foreclosed assets / payments in lieu of debt" relate to foreclosed assets, payments in lieu of debt and acquisitions of assets with subrogation to the Bank. These assets are recognised initially at the carrying amount of the related debt, without any release of allowances recognised for impairment losses. These assets are subsequently measured at the lower of the carrying amount of the relevant loan at the acquisition date or the fair value of the foreclosed asset (estimated based on their appraised value), adjusted downwards based on the time the asset remains on the balance sheet. The appraisal value of non-current assets held for sale is estimated mainly using appraisals carried out by appraisal companies registered in Banco de España's Official Register of Appraisal Companies. All of the assets are denominated in euros at 31 December 2021 and 2020.
The following table provides details of the appraisal companies that have valued foreclosed assets in 2021 and 2020, as well as the total appraised amount for each type of asset.
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Appraisal companies | assets | Residential | Industrial assets |
Other assets | Total | |||
| 31.12.2021 31.12.2020 31.12.202131.12.202031.12.202131.12.202031.12.2021 31.12.2020 | ||||||||
| SOCIEDAD DE TASACION SA | 2,685 | 2,761 30,980 14,172 | 3,131 | 2,076 36,796 19,009 | ||||
| P3 -EC- ENGENHARIA E CONSTRUÇÃO, LDA | 120 | 3,762 | - | 9 | 158 | 235 | 278 | 4,006 |
| EUROVALORACIONES SA | 3,235 | 4,345 | 9,513 33,842 | 3,198 | 3,667 15,946 41,854 | |||
| TECNICOS EN TASACION SA TECNITASA | 603 | 557 | 2,529 | 412 | - | - | 3,132 | 969 |
| IBERTASA SA | - | 100 | - | - | - | - | - | 100 |
| TINSA TASACIONES INMOBILIARIAS | 11 | - | 2 | - | 53 | - | 65 | - |
| KRATA SA | 103 | 71 | 150 | 372 | - | - | 252 | 443 |
| GESVALT SOCIEDAD DE TASACION | 7,837 | 148 | 746 | 104 | 1,138 | - | 9,720 | 252 |
| NCG - CONSULTORIA E GESTÃO, LDA | - | 1,426 | - | 739 | - | 1,537 | - | 3,702 |
| PY - AVALIAÇÃO E CONSULTADORIA IMOBILIARIA, LDA |
- | 5,000 | - | 336 | - | 235 | - | 5,571 |
| GLOVAL VALUATION SAU | 341 | 169 | 621 | - | - | - | 962 | 169 |
| CIA HISPANIA DE TASACIONES | - | 53 | 337 | 966 | 18 | 18 | 355 | 1,036 |
| OTHER | - | 11 | - | 2 | 64 | 117 | 64 | 129 |
| Total | 14,935 | 18,402 44,878 50,954 7,760 7,884 67,570 77,241 |
The appraisals used by the Bank are primarily performed by Sociedad de Tasación, Eurovaloraciones and Gesvalt. Virtually all of these appraisals are performed in accordance with Ministerial Order ECO 805/2003 and applicable legislation. The customarily used technical methods of measurement are: the cost method, the comparison method, the discounted income method and the residual method. The main assumptions of these models are:
- The equalisation ratio of the price per square meter in the case of appraisals carried out using the comparison method.
- The equalisation ratio of annual estimated income and the discount applied for appraisals carried out using the discounted income method.
• The construction term and discount rate for appraisals carried out using the residual method.
The Bank uses its subsidiary Intermobiliaria, S.A. to manage the assets arising from problematic risks (e.g. foreclosures, transfers in lieu of payment). The company was created on 16 February 1976 and has its registered office at Paseo de la Castellana, 29, Madrid. The Group's general policy is for all assets originating from problematic risks to be recognised by this subsidiary. However, occasionally there may be circumstances that make it advisable for the assets to be directly recognised by Bankinter, S.A.
The acquisition of those assets is financed by Bankinter, S.A. on an arm's length basis. The resources contributed by the Bank to Intermobiliaria at 31 December 2021 and 2020 are summarised in the following table:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Capital contributions | 7,319 | 7,319 |
| Participating loans (Note 8) | 680,000 | 650,000 |
| Credit account | 72,800 | 126,600 |
| 760,119 | 783,919 |
The outstanding balances collateral or guarantees enforced by the Bank (foreclosures) at December 2021 and 2020 are as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Bankinter, S.A. | 18,074 | 23,961 |
The amounts financed in sales by the Bank of assets included under this item at December 2021 and 2020 are as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Bankinter, S.A. | 4,727 | 4,000 |
13. Investments in subsidiaries, joint ventures and associates
The breakdown of this item in the balance sheets at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Associates | 46,315 | 46,315 |
| Joint ventures | 90,729 | 36,528 |
| Group companies | 473,139 | 467,837 |
| Valuation adjustments | (42,590) | (42,523) |
| 567,593 | 508,157 | |
| In euros | 567,593 | 508,157 |
| 567,593 | 508,157 |
Movement in valuation adjustments for equity investments in 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Opening balance | (42,523) | (42,821) |
| Allowances taken to profit or loss | (317) | (8,908) |
| Amounts used/reversed | 250 | 9,206 |
| Closing balance | (42,590) | (42,523) |
The most significant events with an impact on the Group's scope of consolidation arising during the year were as follows:
The resolution passed at the Annual General Meeting of Bankinter, S.A. on 19 March 2020 for the distribution in kind of its entire share premium (1,184 million euros) was executed in April 2021. This involved the delivery to shareholders of securities representing 82.6% of the share capital of subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros. The valuation of the company based of market prices at the transaction date did not differ significantly from the appraisal by independent experts.
The impact of this distribution on "Profit or loss for the period" amounted to 1,011,689 million euros (1,026,601 million euros before tax), recognised in "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement. The gain on transaction arose from the difference between the carrying amount of Línea Directa Aseguradora, S.A. and its fair value.
Prior to this, Línea Directa Aseguradora, S.A. distributed a dividend of 120 million euros, as planned, leaving its capital adequacy ratio at a normal level for this type of insurance company.
In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its dissolutionb and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.
Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as shareholders. Also incorporated in 2021 were Bankinter Hogar and Auto Sociedad Anónima de Seguros y Reaseguros as part of the reorganisation of Bankinter Group's insurance businesses.
At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.
The most significant changes in 2020 were as follows:
At the Annual General Meeting held on 19 March 2020, approval was given for the distribution in kind of the full share premium of 1,184 million euros through the delivery to shareholders of shares representing approximately 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros ("Línea Directa Aseguradora").
The reasonable estimated market value of the 82.6% of Línea Directa Aseguradora to be delivered to Bankinter shareholders amounted to 1,184 million euros; i.e. 100% of the share premium to be distributed. For this purpose, based on advice received from independent experts, Línea Directa Aseguradora's entire share capital was valued at 1,434 million euros.
Before the transaction, it was agreed that Línea Directa would pay a dividend to bring its capital adequacy ratio to average market levels for similar insurance companies.
In accordance with Circular 4/2017, this decision of the Annual General Meeting resulted in the consideration of Línea Directa Aseguradora as a discontinued operation. Consideration of an operation as discontinued requires changes in the accounting policies applied to the operation and in its presentation in the balance sheet and income statement:
-
Assets that comprise the discontinued operation are presented separately in the balance sheet under "Non-current assets and disposal groups classified as held for sale" and the liabilities are presented under "Liabilities included in disposal groups classified as held for sale". The amounts of these items recognised in "Other comprehensive income" in equity are classified under "Non-current assets and disposal groups classified as held for sale". The presentation criteria shall not be applied retrospectively in the comparative balance sheets included in the annual financial statements.
-
The income and expenses, regardless of their nature, arising from the discontinued operation in the reporting period, even if it arises before this classification, are presented, net of tax, in the income statement as a single item in "Profit or loss after tax from discontinued operations", along with the gains or losses on the disposal.
- In the income statement included in the financial statements for purposes of comparison, the net amount of all income and expenses of the discontinued operation for the prior period is included in "Profit or loss after tax from discontinued operations".
- The entity shall not depreciate (or amortise) an asset while it is classified in this category.
Also in 2020, the fund BANKINTER CAPITAL RIESGO I, FCR DE REGIMEN SIMPLIFICADO was dissolved and liquidated after reimbursement of the units in kind in favour of its sole unitholder, Bankinter, S.A., on 27 November 2020.
Intermobiliaria, S.A. has an imbalance in its equity position. As a holding company for the Bankinter Group's entire real estate activity, Bankinter, S.A. undertakes to offset the company's losses and restore its equity within the legal deadlines through successive participating loans. The original participating loan was granted by Bankinter, S.A. on 24 June 2010, for an amount of 100,000 thousand euros. Subsequently, 200,000 thousand euros were granted on 29 December 2011 and 300,000 thousand euros on 27 December 2012. The loans granted amounted to 500,000 thousand euros at 31 December 2014, 560,000 thousand euros at 31 December 2015, and 620,000 thousand euros at 31 December 2016, 31 December 2017, 31 December 2018 and 31 December 2019, respectively. The amount was 650,000 thousand euros in 2020 and 680,000 thousand euros in 2021. These participating loans are recognised under "Non-current payables to group companies and associates" on the liabilities side of the subsidiary's balance sheet. They meet the requirements established by Royal Decree-Law 7/1996, of 7 June, on urgent fiscal measures and the promotion and liberalisation of economic activity, for consideration as equity for the purposes of company law. Through these transactions, the subsidiary has re-established a balanced position in its equity.
Fully consolidated group companies as at 31 December 2021 and their most significant data:
| 2021 | Summarised financial information | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid No. of shares | Par value (euros) |
Capital | Reserves Profit or loss for the year |
Carrying amount (*) |
Equity | Cost | Assets | Liabilities | |
| Bankinter Global Services, S.A. | A-85982411 | Calle Pico de San Pedro 2, 28760 Madrid |
99.99 | 0.01 | 100 | - 30,000,000 |
1 | 30,000 | 42,767 | 3,100 | 76,717 | 76,717 | 30,850 | 223,592 | 146,875 |
| Relanza Gestión, S.A. | A-85593770 | Avda de Bruselas 12, Alcobendas. 28018 Madrid |
- | 100.00 | 100 | 1,000 | 60 | 60 | 235 | 73 | 367 | 367 | 60 | 418 | 50 |
| Bankinter Luxembourg, S.A | LU-001623854 37, avenue J. F Kennedy L - 1855 Luxembourg |
99.99 | 0.01 | 100 | - 65,230 |
870 | 56,750 | 10,647 | 7,164 | 74,562 | 77,295 | 69,598 | 903,422 | 826,127 | |
| Bankinter Hogar y Auto, Sociedad Anónima de Seguros y Reaseguros |
A67777144 | Paseo de la Castellana 29, 28046 Madrid |
100.00 | - | 100 | 4,507 | 1,000 | 4,508 | 994 | - | 5,502 | 5,502 | 4,508 | 5,502 | 1 |
Does not include valuation adjustments recognised under "Accumulated other comprehensive income".
| 2021 | % ownership | Summarised financial information | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid No. of shares | Par value (euros) |
Capital | Reserves Profit or loss for the year |
Carrying amount (*) |
Equity | Cost | Assets | Liabilities | |||
| Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. |
A-78757143 | Paseo de la Castellana 29, 28046 Madrid |
99.99 | 0.01 | 100 | - | 35,222 | 30 | 1,060 | 32,992 | 839 | 34,892 | 34,892 | 28,060 | 61,798 | 26,906 | |
| Bankinter Gestión de Activos, S.G.I.I.C. A-78368909 | Calle Marqués de Riscal 11, 28010 Madrid |
100.00 | - | 100 | 5,239 | 144,599 | 30 | 4,345 | 28,452 | 45,582 | 78,420 | 78,420 | 6,416 | 97,813 | 19,393 | ||
| Hispamarket, S.A. | A-28232056 | Paseo de la Castellana 29, 28046 Madrid |
99.99 | 0.01 | 100 | - | 4,516,452 | 6 | 27,144 | 10,894 | 369 | 38,287 | 38,287 | 32,962 | 38,414 | 127 | |
| Intermobiliaria, S.A. | A-28420784 | Paseo de la Castellana 29, 28046 Madrid |
99.99 | 0.01 | 100 | - | 243,546 | 30 | 7,319 | (636,109) | (8,013) | (636,802) (636,802) | 42,496 | 119,249 | 756,050 | ||
| Bankinter Consumer Finance, E.F.C., S.A. A-82650672 | Avda de Bruselas 7, Alcobendas. 28108 Madrid |
99.99 | 0.01 | 100 | 5,000 | 1,299,999 | 30 | 39,065 | 197,359 | 7,699 | 244,123 | 244,123 | 60,002 | 2,548,209 | 2,304,086 | ||
| Bankinter Sociedad de Financiación, S.A.U. |
A-84129378 | Paseo de la Castellana 29, 28046 Madrid |
100 | - | 100 | - | 602 | 100 | 60 | 2,537 | 3 | 2,600 | 2,600 | 60 | 502,638 | 500,039 | |
| Arroyo Business Consulting Development, S. L. |
B-84428945 | Calle Marqués de Riscal 13, 28010 Madrid |
100 | 0.01 | 100 | - | 2,976 | 1 | 3 | (3) | (0) | 0 | 0 | 6 | 0 | - | |
| Evo Banco, S.A | A-70386024 | Calle Serrano 45, Madrid |
100 | 0.01 | 100 | - 254,327,121 | 1 | 254,327 | (26,533) | (23,716) | 204,079 | 203,956 | 197,124 | 5,181,531 | 4,977,575 | ||
| Avantcard, D.A.C | IE002008000 | Dublin Rd, Ck-on Shannon, Leitrim |
- | 100.00 | 100 | - | 18,125,002 | 1 | 18,125 | 34,977 | 13,738 | 66,841 | 66,841 | 79,796 | 1,010,680 | 943,840 |
Does not include valuation adjustments recognised under "Accumulated other comprehensive income".
Companies accounted for using the equity method as at 31 December 2021 and their most significant data:
| 2021 | % ownership | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid | No. of shares Par value (euros) | Capital | Reserves | Profit or loss for the period |
Cost | |
| Olimpo Real Estate Socimi S.A (*) | A-87709655 | Calle Goya 3, Madrid | 7.44 | - | 9.98 | 366 | 19,625,887 | 0.1 | 19,670 | 152,172 | 6,864 | 13,150 |
| Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros |
A-78510138 | Avda de Bruselas 12, Alcobendas. 28018 Madrid |
50.00 | - | 50.00 | 25,023 | 549,348 | 30 | 33,016 | 80,363 | 58,846 | 41,295 |
| Bankinter Seguros Generales, S.A.de Seguros y Reaseguros |
A-78801172 | Paseo de la Castellana 29, 28046 Madrid |
49.90 | - | 49.90 | - | 998 | 5,030 | 10,060 | (838) | 828 | 5,020 |
| Atom Hoteles Socimi, S.A (*) | A-87998928 | Paseo de la Castellana 29, 28046 Madrid |
5.35 | - | 6.90 | 272 | 32,288,750 | 1 | 32,289 | 270,755 | 6,384 | 16,356 |
| Olimpo Real Estate Portugal, SIGI, S.A (*) | PT-515727504 | Lugar doespido-Via Norte, 4470-177 Maja Portugal |
12.01 | - | 12.01 | - | 12,550,000 | 1 | 12,550 | 36,501 | 542 | 5,955 |
| Bankinter Logística, S.A | A05303581 | Paseo de la Castellana 29, 28046 Madrid |
6.41 | - | 6.41 | - | 4,054,000 | 1 | 63,227 | 562,141 | (559) | 40,000 |
| Victoria Hotels & Resorts, S.L | B99077844 | Av Gremi Boters 24, 7009 Palma/Baleares |
7.50 | - | 7.50 | - | 1,150,504 | 1 | 15,340 | 188,055 | 4,333 | 15,268 |
(*) Company over which the Entity has joint control
Fully consolidated group companies as at 31 December 2020 and their most significant data:
| 2020 | % ownership | Summarised financial information | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid No. of shares | Par value (euros) |
Capital | Reserves Profit or loss for the year |
Carrying amount (*) |
Equity | Cost | Assets | Liabilities | ||
| Bankinter Global Services, S.A. | A-85982411 | Calle Pico de San Pedro 2, 28760 Madrid |
99.99 | 0.01 | 100 | - | 30,000,000 | 1 | 30,000 | 34,960 | 7,808 | 73,600 | 73,600 | 30,832 | 211,354 | 137,755 |
| Relanza Gestión, S.A. | A-85593770 | Avda de Bruselas 12, Alcobendas. 28018 Madrid |
- | 100.00 | 100 | 1,000 | 60 | 60 | 235 | 134 | 429 | 429 | 60 | 533 | 104 | |
| Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros |
A-80871031 | Av Europa 7,28760 Tres Cantos, Madrid |
99.99 | 0.01 | 100 | - | 2,400,000 | 16 | 37,512 | 221,218 | 132,671 | 390,654 435,051 | 334,149 | 1,412,067 | 977,016 | |
| Línea Directa Asistencia, S.L.U. | B-80136922 | CM CERRO DE LOS GAMOS 1,28224 Pozuelo de Alarcón, Madrid |
- | 100.00 | 100 | - | 500 | 60 | 30 | 6,623 | 12,055 | 18,708 | 18,708 | 418 | 34,825 | 16,117 |
| LDActivos, S.L.U. | B-86322880 | Rd Europa 7,28760 Tres Cantos, Madrid |
- | 100.00 | 100 | - | 3,003,000 | 1 | 3,006 | 10,788 | 1,917 | 69,339 | 69,339 | 56,634 | 86,221 | 16,882 |
| Moto Club LDA, S.L.U. | B-83868083 | CL Isaac Newton 7, 28760 Tres Cantos, Madrid |
- | 100.00 | 100 | - | 30 | 100 | 3 | 82 | 16 | 101 | 101 | 3 | 121 | 20 |
| Centro Avanzado de Reparaciones CAR, S.L.U. |
B-84811553 | Av Sol 5, 28850 Torrejón de Ardoz, Madrid |
- | 100.00 | 100 | - | 10,000 | 60 | 600 | 944 | (585) | 959 | 959 | 2,103 | 3,917 | 2,957 |
| Ambar Medline, S.L.U. | B-85658573 | Av Europa 7,28760 Tres Cantos, Madrid |
- | 100.00 | 100 | - | 100,310 | 10 | 1,003 | 99 | 6 | 1,108 | 1,108 | 1,003 | 1,166 | 58 |
| LDA Reparaciones, S.L.U | B-87619961 | Ronda de Europa 7, 28760 Tres Cantos, Madrid |
- | 100.00 | 100 | - | 300,000 | 1 | 300 | 13 | 156 | 468 | 468 | 300 | 770 | 302 |
| Bankinter Luxembourg, S.A | LU-001623854 37, avenue J. F Kennedy L - 1855 Luxembourg |
99.99 | 0.01 | 100 | - | 65,230 | 870 | 56,750 | 6,465 | 4,182 | 67,397 | 72,541 | 69,598 | 973,242 | 900,701 |
(*) Does not include valuation adjustments recognised under "Accumulated other comprehensive income".
| 2020 | % ownership | Summarised financial information | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid No. of shares | Par value (euros) |
Capital | Reserves Profit or loss for the year |
Carrying amount (*) |
Equity | Cost | Assets | Liabilities | |||||
| Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. |
A-78757143 | Paseo de la Castellana 29, 28046 Madrid |
99.99 | 0.01 | 100 | - | 35,222 | 30 | 1,060 | 32,416 | 576 | 34,053 | 34,053 | 28,060 | 60,660 | 26,608 | |||
| Bankinter Gestión de Activos, S.G.I.I.C. A-78368909 | Calle Marqués de Riscal 11, 28010 Madrid |
100.00 | - | 100 | 33,760 | 144,599 | 30 | 4,345 | 28,452 | 33,164 | 38,076 | 38,076 | 6,416 | 52,080 | 14,004 | ||||
| Hispamarket, S.A. | A-28232056 | Paseo de la Castellana 29, 28046 Madrid |
100 | 0.01 | 100 | - | 4,516,452 | 6 | 27,144 | 10,503 | 391 | 37,289 | 37,289 | 32,962 | 37,305 | 16 | |||
| Intermobiliaria, S.A. | A-28420784 | Paseo de la Castellana 29, 28046 Madrid |
99.99 | 0 | 100 | - | 243,546 | 30 | 7,319 | (612,145) | (23,964) | (628,789) (628,789) | 42,496 | 156,329 | 785,119 | ||||
| Bankinter Consumer Finance, E.F.C., S.A. A-82650672 | Avda de Bruselas 7, Alcobendas. 28108 Madrid |
99.99 | 0 | 100 | 5,000 | 1,299,999 | 30 | 39,065 | 183,069 | 19,290 | 236,424 | 236,424 | 60,002 | 2,358,092 | 2,121,668 | ||||
| Bankinter Capital Riesgo, SGECR, S.A. | A-83058214 | Paseo de la Castellana 29 |
96.77 | 3 | 100 | - | 3,100 | 100 | 310 | 1,925 | 172 | 2,407 | 2,407 | 250 | 2,474 | 66 | |||
| Bankinter Sociedad de Financiación, S.A.U. |
A-84129378 | Paseo de la Castellana 29, 28046 Madrid |
100 | - | 100 | - | 602 | 100 | 60 | 2,655 | (118) | 2,597 | 2,597 | 60 | 502,607 | 500,010 | |||
| Arroyo Business Consulting Development, S. L. |
B-84428945 | Calle Marqués de Riscal 13, 28010 Madrid |
100 | 0 | 100 | - | 2,976 | 1 | 3 | (3) | (0) | 0 | 0 | 6 | 0 | 0 | |||
| Evo Banco, S.A | A-70386024 | Calle Serrano 45, Madrid |
100 | 0 | 100 | - 254,327,121 | 1 | 254,327 | (58,630) | 32,097 | 227,794 | 227,794 | 197,124 | 3,772,748 | 3,544,954 | ||||
| Avantcard, D.A.C | IE-002008000 | Dublin Rd, Ck-on Shannon, Leitrim |
- | 100.00 | 100 | - | 18,125,002 | 1 | 18,125 | 29,571 | 10,827 | 58,523 | 58,523 | 79,796 | 515,530 | 457,007 |
Does not include valuation adjustments recognised under "Accumulated other comprehensive income".
Companies accounted for using the equity method as at 31 December 2020 and their most significant data:
| 2020 | % ownership | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
% indirect interest, Bankinter |
% total interest |
Dividends paid | No. of shares Par value (euros) | Reserves | Profit or loss for the period |
Cost | ||
| Olimpo Real Estate Socimi S.A (*) | A-87709655 | Calle Goya 3, Madrid | 7.44 | 2.54 | 9.98 | 462 | 19,625,887 | 0.10 | 19,670 | 162,502 | 5,117 | 18,954 |
| Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros |
A-78510138 | Avda de Bruselas 12, Alcobendas. 28018 Madrid |
50.00 | - | 50.00 | 48,524 | 549,348 | 30.1 | 33,016 | 80,363 | 58,025 | 41,295 |
| Bankinter Seguros Generales, S.A.de Seguros y Reaseguros |
A-78801172 | Paseo de la Castellana 29, 28046 Madrid |
49.90 | - | 49.90 | - | 998 | 5,030 | 10,060 | (405) | (536) | 5,020 |
| Atom Hoteles Socimi, S.A (*) | A-87998928 | Paseo de la Castellana 29, 28046 Madrid |
5.35 | 1.55 | 6.90 | 159 | 32,288,750 | 1 | 32,289 | 279,406 | 2,744 | 21,620 |
| Olimpo Real Estate Portugal, SIGI, S.A (*) | PT-515727504 | Lugar doespido-Via Norte, 4470-177 Maja Portugal |
12.01 | - | 12.01 | - | 12,550,000 | 1 | 12,550 | 36,738 | 11 | 5,955 |
(*) Company over which the Entity has joint control
Following is a brief description of the activity carried out by Group companies, joint ventures and associates:
| Name | Activity | |
|---|---|---|
| Group companies: | ||
| Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. | Telephone assistance | |
| Bankinter Gestión de Activos, S.G.I.I.C. | Asset management | |
| Hispamarket, S.A. | Holding and purchasing securities | |
| Intermobiliaria, S.A. | Real estate management | |
| Bankinter Consumer Finance, E.F.C.,S.A. | Financial credit establishment | |
| Bankinter Sociedad de Financiación, S.A.U | Issuance of debt securities | |
| Arroyo Business Consulting Development, S. L. | No activity | |
| Bankinter Global Services, S.A. | Consulting | |
| Relanza Gestión, S.A. | Recovery services | |
| Naviera Sorolla, S.L | Special purpose vehicle | |
| Naviera Goya, S.L. | Special purpose vehicle | |
| Bankinter Luxembourg | Private banking | |
| Evo Banco, S.A | Credit institution | |
| Avantcard D.A.C | Cards and consumer finance | |
| Bankinter Hogar y Auto, Sociedad Anónima de Seguros y Reaseguros | Insurance company | |
| Joint ventures and associates: | ||
| Olimpo Real Estate Socimi, S.A |
Real estate investment trust | |
| Atom Hoteles Socimi, S.A , | Real estate investment trust | |
| Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros | Insurance company | |
| Bankinter Seguros Generales, S.A. de Seguros y Reaseguros | Insurance company | |
| Olimpo Real Estate Portugal, SIGI, S.A | Real estate investment trust | |
| Bankinter Logística, S.A. | Acquisition of logistics assets | |
| Victoria Hotels & Resorts, S.L | Acquisition of hotel assets |
The Group has also structured the entities listed below, indicating whether or not they are consolidated.
A) Unconsolidated structured entities
2020:
| Name | Tax ID No | Address | Activity | Date of origination | Total securitised exposures as at the date of origination |
Total securitised exposures as at 31.12.2020 |
|
|---|---|---|---|---|---|---|---|
| Bankinter 6 Fondo de Titulización Hipotecaria | V83756114 | Cl Lagasca 120, 28006 Madrid |
Financial services | 25.09.2003 | 1,350,000 | 131,680 |
The Bankinter 6 FTA fund was redeemed in 2021 and there were no other structures of this kind at year-end (Note 25).
In 2020, there were no contractual arrangements under which the parent company or its subsidiaries provided or were required to provide financial support or sponsorship to any of these consolidated structured entities.
B) Consolidated structured entities
2021:
| Name | Tax ID No | Address | Activity | % total ownership interest |
Date of origination | Total securitised exposures as at the date of origination |
Total securitised exposures as at 31.12.2021 |
|---|---|---|---|---|---|---|---|
| Bankinter 9 Fondo de titulización de activos | V-84246099 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 14.02.2005 | 1,035,000 | 135,244 |
| Bankinter 10 Fondo de titulización de activos | V-84388115 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 27.06.2005 | 1,740,000 | 252,750 |
| Bankinter 11 Fondo de Titulización Hipotecaria | V-84520899 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 28.11.2005 | 900,000 | 158,426 |
| Bankinter 13 Fondo de titulización de activos | V-84752872 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 20.11.2006 | 1,570,000 | 359,133 |
In 2021, the Bankinter 7 FTH and Bankinter 8 FTA funds were redeemed (Note 25).
| Other structures. Summarised financial information | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
No. of shares | Par value (euros) |
Capital | Reserves | Profit or loss for the period |
Carrying amount |
Equity | Cost | Assets | Liabilities |
| NAVIERA SOROLLA, S.L | B86728185 | Paseo de la Castellana 29, 28046 Madrid |
100.00 | 3,000 | 1 | 3 | (11) | (9) | 11 | 11 | 20 | 517,581 | 517,569 |
| NAVIERA GOYA, S.L | B86728193 | Paseo de la Castellana 29, 28046 Madrid |
100.00 | 3,000 | 1 | 3 | (14) | (4) | 8 | 8 | 20 | 376,241 | 376,234 |
2020:
| Tax ID No | Address | Activity | % total ownership interest |
Date of origination | Total securitised exposures as at the date of origination |
Total securitised exposures as at 31.12.2020 |
|---|---|---|---|---|---|---|
| V-83905075 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 18.02.2004 | 490,000 | 48,502 |
| V-83923425 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 03.03.2004 | 1,070,000 | 113,662 |
| V-84246099 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 14.02.2005 | 1,035,000 | 158,502 |
| V-84388115 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 27.06.2005 | 1,740,000 | 293,802 |
| V-84520899 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 28.11.2005 | 900,000 | 182,110 |
| V-84752872 | Cl Lagasca 120, 28006 Madrid |
Financial services | 100.00 | 20.11.2006 | 1,570,000 | 411,294 |
| Other structures. Summarised financial information | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Tax ID No | Address | % direct interest, Bankinter |
No. of shares | Par value (euros) |
Capital | Reserves | Profit or loss for the period |
Carrying amount |
Equity | Cost | Assets | Liabilities |
| NAVIERA SOROLLA, S.L | B86728185 | Paseo de la Castellana 29, 28046 Madrid |
100.00 | 3,000 | 1 | 3 | (5) | (8) | 9 | 9 | 20 | 445,471 | 445,463 |
| NAVIERA GOYA, S.L | B86728193 | Paseo de la Castellana 29, 28046 Madrid |
100.00 | 3,000 | 1 | 3 | (7) | (10) | 1 | 1 | 20 | 274,120 | 274,119 |
In 2021 and 2020, there were no contractual arrangements under which the parent company or its subsidiaries have provided or are required to provide financial support or sponsorship to any of these consolidated structured entities.
C) Investment funds, SICAVs and pension funds managed by the Group.
2021
| TOTAL ASSETS | TOTAL EQUITY | |
|---|---|---|
| Pension funds | 3,800,666 | 3,792,735 |
| Guaranteed fixed income | 102,437 | 102,275 |
| Guaranteed equity | 55,560 | 54,910 |
| Mixed fixed income | 993,572 | 992,491 |
| Mixed equity | 770,810 | 769,394 |
| Short-term fixed income | 513,023 | 511,765 |
| Long-term fixed income | 143,647 | 143,063 |
| Equity | 1,221,617 | 1,218,837 |
| Mutual funds | 11,034,166 | 10,958,792 |
| Partially secured | 26,040 | 24,734 |
| Guaranteed fixed income | 84,673 | 83,369 |
| Guaranteed equity | 862,484 | 827,375 |
| Specific non-guaranteed return target | 6,334 | 6,329 |
| Global | 84,055 | 83,772 |
| Short-term fixed income euro fund | 900,456 | 900,096 |
| Fixed income (euros) | 626,968 | 626,589 |
| Mixed fixed income (euros) | 375,029 | 374,809 |
| International mixed fixed income | 3,406,345 | 3,396,331 |
| Equity (euros) | 303,443 | 302,887 |
| International equity | 1,287,240 | 1,281,597 |
| Euro mixed equity | 134,964 | 134,837 |
| International mixed equity | 2,911,007 | 2,890,960 |
| Absolute return | 25,130 | 25,107 |
| Open-ended investment companies ('SICAVs') | 4,259,550 | 4,246,132 |
| TOTAL | 19,094,381 | 18,997,659 |
| TOTAL ASSETS | TOTAL EQUITY | |
|---|---|---|
| Pension funds | 3,272,629 | 3,264,998 |
| Guaranteed fixed income |
114,469 | 114,247 |
| Guaranteed equity |
57,915 | 57,544 |
| Mixed fixed income | 1,018,855 | 1,016,945 |
| Mixed equity | 388,501 | 387,821 |
| Short-term fixed income | 626,503 | 624,702 |
| Long-term fixed income | 156,623 | 155,957 |
| Equity | 909,763 | 907,782 |
| Mutual funds | 8,833,194 | 8,791,132 |
| Partially secured | 32,096 | 32,065 |
| Guaranteed fixed income |
90,361 | 89,831 |
| Guaranteed equity |
949,569 | 920,231 |
| Global | 7,089 | 7,082 |
| Passively managed CIS | 80,106 | 79,943 |
| Money market | 1,337,388 | 1,336,911 |
| Fixed income (euros) | 749,537 | 749,073 |
| Mixed fixed income (euros) | 277,281 | 276,996 |
| International mixed fixed income | 2,139,418 | 2,136,375 |
| Equity (euros) | 286,612 | 286,178 |
| International equity | 843,308 | 841,372 |
| Euro mixed equity | 100,130 | 100,025 |
| International mixed equity | 1,889,627 | 1,884,428 |
| Absolute return | 50,672 | 50,624 |
| Open-ended investment companies ('SICAVs') | 3,705,826 | 3,692,277 |
| TOTAL | 15,811,648 | 15,748,407 |
14. Tangible assets
The detail of this balance sheet item at 31 December 2021 and 2020 is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||||
| For own use | 384,389 | 376,510 | |||
| Investment property | - | - | |||
| Other assets leased out under an operating lease | 8,708 | 19,530 | |||
| 393,097 | 396,040 |
2020
Below is a summary of the items of tangible assets and their movements in 2021 and 2020:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Closing balance | ||||||
| 660,391 | 10,600 | 3,388 | 667,603 | |||
| 297,771 | 3 | 2,150 | 295,624 | |||
| 2,499 | 8,385 | 7,110 | 3,774 | |||
| 294,280 | 1,551 | (5,611) | 301,442 | |||
| 1,901 | 1 | (479) | 2,381 | |||
| 63,928 | 660 | 218 | 64,370 | |||
| 11 | - | - | 11 | |||
| 19,530 | - | 10,822 | 8,708 | |||
| Opening balance | AdditionsDisposals and other |
| Depreciation: | ||||
|---|---|---|---|---|
| For own use: | 396,265 | 15,687 | 1,586 | 410,365 |
| Land and buildings | 87,587 | 4,420 | 855 | 91,152 |
| Facilities | 250,506 | 9,293 | 531 | 259,268 |
| IT equipment | 907 | 410 | 3 | 1,313 |
| Furniture and fittings | 57,264 | 1,564 | 197 | 58,631 |
| Other property, plant and equipment |
1 | - | - | 1 |
| Other assets leased out under an operating lease |
- | - | - | - |
| Net: | ||||
|---|---|---|---|---|
| For own use: | 264,126 | (5,087) | 1,801 | 257,238 |
| Land and buildings | 210,184 | (4,417) | 1,295 | 204,472 |
| Construction in progress | 2,499 | 8,385 | 7,110 | 3,774 |
| Facilities | 43,775 | (7,742) | (6,142) | 42,175 |
| IT equipment | 994 | (409) | (482) | 1,068 |
| Furniture and fittings | 6,664 | (905) | 21 | 5,738 |
| Other property, plant and equipment |
10 | - | - | 10 |
| Other assets leased out under an operating lease |
19,530 | - | 10,822 | 8,708 |
| Total | 283,656 | (5,087) | 12,623 | 265,946 |
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 2020 | Opening balance AdditionsDisposals and other |
Closing balance | |||
| Cost: | |||||
| For own use: | 651,353 | 10,195 | 1,157 | 660,391 | |
| Land and buildings | 296,115 | 1,395 | (261) | 297,771 | |
| Construction in progress | 938 | 6,159 | 4,598 | 2,499 | |
| Facilities | 289,574 | 1,720 | (2,986) | 294,280 | |
| IT equipment | 1,296 | 277 | (328) | 1,901 | |
| Furniture and fittings | 63,419 | 644 | 135 | 63,928 | |
| Other property, plant and | |||||
| equipment | 11 | - | - | 11 | |
| Other assets leased out under an operating lease |
24,298 | - | 4,768 | 19,530 |
| Depreciation: | ||||
|---|---|---|---|---|
| For own use: | 380,410 | 16,818 | 963 | 396,265 |
| Land and buildings | 83,168 | 4,421 | 2 | 87,587 |
| Facilities | 241,208 | 10,104 | 807 | 250,506 |
| IT equipment | 534 | 395 | 22 | 907 |
| Furniture and fittings | 55,499 | 1,897 | 132 | 57,264 |
| Other property, plant and equipment |
1 | - | - | 1 |
| Other assets leased out under an operating lease |
- | - | - | - |
| Net: | ||||
|---|---|---|---|---|
| For own use: | 270,943 | (6,623) | 194 | 264,126 |
| Land and buildings | 212,947 | (3,026) | (263) | 210,184 |
| Construction in progress | 938 | 6,159 | 4,598 | 2,499 |
| Facilities | 48,366 | (8,384) | (3,792) | 43,775 |
| IT equipment | 762 | (118) | (350) | 994 |
| Furniture and fittings | 7,920 | (1,253) | 2 | 6,664 |
| Other property, plant and equipment |
10 | - | - | 10 |
| Other assets leased out under an operating lease |
24,298 | - | 4,768 | 19,530 |
| Total | 295,241 | (6,623) | 4,962 | 283,656 |
No impairment losses on tangible assets were recognised in 2021 and 2020.
The cost of the fully depreciated elements for own use as at 31 December 2021 that are still in use amounts to 274,988 thousand euros (2020: 257,585 thousand euros).
The profits and losses recognised in 2021 and 2020 on the disposal of investment property and other items by type of asset are presented in Note 34.
Note 43 "Fair value of assets and liabilities" provides the fair value of the main tangible assets and the calculation methodology used.
As at 31 December 2021 and 2020, the Bank had no tangible assets for its own use or under construction with restrictions on ownership or which have been pledged to secure repayment of debts. Additionally, as at these dates there were no commitments with third parties for the acquisition of tangible assets. In these periods, no amounts have been received or were expected to be received from third parties as compensation or indemnity for the impairment or loss of value of tangible assets for own use.
Operating leases.
The balance of assets leased out under an operating lease presented in the balance sheet at 31 December 2021 was 8,708 thousand euros (2020: 19,530 thousand euros).
The amount of minimum lease payments receivable under operating leases in which the Bank acts as the lessor is as follows:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Operating leases - Minimum payments | ||
| Within one year | 2,402 | 2,951 |
| After one year but not more than five years | 6,306 | 9,137 |
| More than five years | - | 7,442 |
There are no contingent rents on operating leases currently in force.
All of the Bank's tangible assets for own use as at 31 December 2021 and 2020 were denominated in euros.
15. Leases of right-of-use assets
Right-of-use assets under leases and changes in the year:
| 31.12.2021 | |||||
|---|---|---|---|---|---|
| Initial cost | Additions | Disposals and other |
Final cost | Accumulated depreciation |
|
| Right-of-use assets: | 152,391 | 38,318 | (4,588) | 186,122 | (58,971) |
| Land and buildings | 147,973 | 36,238 | (3,615) | 180,596 | (56,399) |
| IT equipment | - | - | - | - | - |
| Vehicles | 3,536 | 2,001 | (973) | 4,564 | (2,343) |
| Other | 883 | 79 | - | 962 | (229) |
| 31.12.2020 | |||||
|---|---|---|---|---|---|
| Initial cost | Additions | Disposals and other |
Final cost | Accumulated depreciation |
|
| Right-of-use assets: | 128,225 | 27,239 | (3,073) | 152,391 | (40,009) |
| Land and buildings | 124,355 | 26,497 | (2,879) | 147,973 | (37,805) |
| IT equipment | - | - | - | - | - |
| Vehicles | 3,022 | 708 | (194) | 3,536 | (2,051) |
| Other | 849 | 34 | - | 883 | (153) |
The detail of the lease liabilities related to the right-of-us assets is as follows:
| 31.12.2021 | 31.12.2020 | |
|---|---|---|
| Other liabilities - Lease liabilities | 129,905 | 113,854 |
| Current lease liabilities | 19,379 | 18,109 |
| Non-current lease liabilities | 110,526 | 95,745 |
Bankinter's lease liabilities at 31 December 2021 and 2020 by maturity are as follows.
| 31.12.2021 | ||||
|---|---|---|---|---|
| After one year but | ||||
| Between one and | Between three | not more than five | More than five | |
| Up to one month | three months months and one year years |
years | ||
| 1,708 | 3,361 | 14,310 | 63,400 | 47,126 |
| 31.12.2020 | ||||
|---|---|---|---|---|
| After one year but | ||||
| Between one and | Between three | not more than five | ||
| Up to one month | three months months and one year years |
years | ||
| 1,673 | 3,265 | 13,171 | 55,885 | 39,860 |
The weighted average incremental borrowing rate applied to lease liabilities in 2021 was 0.53% (2020: 0.61%).
The impact on the income statement of right-of-use assets in the Group's leases is as follows:
| 31.12.2021 | 31.12.2020 | |
|---|---|---|
| Depreciation expense of right-of-use assets | 20,404 | 20,208 |
| Land and buildings | 19,127 | 18,964 |
| IT equipment | 0 | 0 |
| Vehicles | 1,201 | 1,168 |
| Other | 76 | 76 |
| Interest expense on lease liabilities | 886 | 848 |
| Cash outflows | 19,986 | 20,373 |
16. Intangible assets
The detail of this item of the balance sheet and movement in 2021 and 2020 is as follows:
| 2021 Thousands of euros |
||||
|---|---|---|---|---|
| Opening balance | Additions | Disposals and other | Closing balance | |
| Cost: | 68,990 | 8,461 | (1,701) | 75,750 |
| Goodwill | - | - | - | - |
| Intangible assets | 46,308 | - | 16,178 | 62,486 |
| Software in progress | 22,682 | 8,461 | (17,879) | 13,264 |
| Amortisation: | 7,781 | 6,181 | (700) | 13,262 |
| Goodwill | - | - | - | - |
| Intangible assets | 7,781 | 6,181 | (700) | 13,262 |
| Software in progress | - | - | - | - |
| Impairment: | 1,449 | 2,377 | - | 3,826 |
| Goodwill | - | - | - | - |
| Intangible assets | 1,449 | 2,377 | - | 3,826 |
| Software in progress | - | - | ||
| Net: | 59,760 | (97) | (1,001) | 58,662 |
| Goodwill | - | - | - | - |
| Intangible assets | 37,078 | (8,558) | 16,878 | 45,398 |
| Software in progress | 22,682 | 8,461 | (17,879) | 13,264 |
| Opening balance Additions Disposals and other Cost: 52,699 16,292 - Goodwill - - - Intangible assets 29,548 - 16,761 Software in progress 23,151 16,292 (16,761) Amortisation: 2,573 5,208 - Goodwill - - - Intangible assets 2,573 5,208 Software in progress - - - Impairment: - 1,449 - Goodwill - - - Intangible assets - 1,449 - Software in progress - |
2020 Thousands of euros |
||||
|---|---|---|---|---|---|
| Closing balance | |||||
| 68,990 | |||||
| - | |||||
| 46,308 | |||||
| 22,682 | |||||
| 7,781 | |||||
| - | |||||
| 7,781 | |||||
| - | |||||
| 1,449 | |||||
| - | |||||
| 1,449 | |||||
| - | |||||
| Net: | 50,126 | 9,634 | - | 59,760 | |
| Goodwill - - - |
- | ||||
| Intangible assets 26,975 (6,657) 16,761 |
37,078 | ||||
| Software in progress 23,151 16,292 (16,761) |
22,682 |
One of the Bankinter Group's objectives for the coming years is to renew its technology platform, redesign its processes and develop digital banking, taking into account the Group's growth and its growing needs of operational and technological transformation. In line with these objectives, the capitalisation of IT developments is the Bank's only source of generating new intangible assets in 2021 and 2020.
17. Tax assets and liabilities
The breakdown of these items in the balance sheets at 31 December 2021 and 2020 is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Current | Deferred | ||||
| 31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | ||
| Tax assets: | |||||
| Withholdings | 12,921 | 8,898 | - | - | |
| Income tax | 387,915 | 88,961 | 383,220 | 390,381 | |
| VAT | 12,343 | 16,418 | - | - | |
| Other | - | 3,390 | - | - | |
| 413,179 | 117,667 | 383,220 | 390,381 | ||
| Tax liabilities: | |||||
| Income tax | 178,470 | 91,794 | 105,793 | 123,561 | |
| VAT | 6,571 | 6,786 | - | - | |
| 185,041 | 98,579 | 105,793 | 123,561 |
The movement in deferred tax assets and liabilities in 2021 and 2020 is as follows:
| Thousands of euros | |||
|---|---|---|---|
| Deferred taxes | |||
| Assets | Liabilities | ||
| Balance at 31.12.2019 | 370,333 | 150,097 | |
| Additions | 40,383 | 5,339 | |
| Reductions | 20,335 | 31,875 | |
| Balance at 31.12.2020 | 390,381 | 123,561 | |
| Additions | 18,515 | 3,700 | |
| Reductions | 25,676 | 21,468 | |
| Balance at 31.12.2021 | 383,220 | 105,793 |
The reconciliation of the movement of deferred taxes in 2021 is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Balance at | Charge/credit to | Charge/credit to | Balance at | |
| 31.12.2020 | profit or loss | equity | 31.12.2021 | |
| Deferred tax assets | 390,381 | (6,851) | (310) | 383,220 |
| Arising from the branch in - |
||||
| Portugal | 4,798 | 679 | - | 5,476 |
| Deferred tax liabilities | 123,561 | (3,018) | (14,749) | 105,793 |
| the branch in Portugal -From |
31,699 | (2,113) | - | 29,586 |
Charges/credits for deferred taxes recognised in the income statement (3,833 thousand euros) include the deferred tax expense corresponding to 30% of the temporary differences for 2021 from the business in Spain (6,717 thousand euros). The remaining amount mainly relate to the charges/credits that are recognised in the income statement for 2021 as a result of accounting for the definitive corporation tax of the prior year (-80 thousand euros), and accounting for the deferred tax expense of the Bankinter branch in Portugal (-2,792 thousand euros) as well as other deferred tax charges/credits that do not necessarily relate to timing differences.
Of the amount of deferred tax liabilities recognised at 31 December 2021, 29,586 thousand euros related to the amount recognised in 2016 for temporary difference of liabilities arising from the negative goodwill recognised in the acquisition of the business of the branch in Portugal of 40,152 thousand euros. The Bank recognises this amount as income for the purpose of calculating income tax over a 20-year period, under the framework of prevailing tax legislation in Portugal.
The reconciliation of the movement of deferred taxes in 2020 was as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Balance at 31.12.2019 |
Charge/credit to profit or loss |
Charge/credit to equity |
Balance at 31.12.2020 |
|
| Deferred tax assets | 370,333 | 19,585 | 463 | 390,381 |
| Arising from the branch in - Portugal |
4,384 | 413 | - | 4,798 |
| Deferred tax liabilities | 150,097 | (4,950) | (21,587) | 123,561 |
| -From the branch in Portugal |
33,834 | (2,135) | - | 31,699 |
The detail of deferred tax assets and liabilities is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Deferred tax assets | 383,220 | 390,381 |
| Within 10 years | ||
| Provisions and other accruals | 183,665 | 197,358 |
| Pension fund | 1,708 | 1,674 |
| Other | 4,458 | 4,094 |
| Loan fees and commissions | 465 | 553 |
| Beyond 10 years | ||
| Impairment of equity investments | 192,924 | 186,701 |
| Deferred tax liabilities | 105,793 | 123,561 |
| Within 10 years | ||
| Financial assets at fair value through other comprehensive | ||
| income | 25,357 | 40,259 |
| Provisions and other | 8,105 | 8,105 |
| Beyond 10 years | ||
| Goodwill | 29,586 | 31,699 |
| Revaluation of properties | 42,745 | 43,497 |
Royal Decree-Law 14/2013, of 29 November, on urgent measures to adapt Spanish law to European Union regulations regarding the supervision and solvency of financial institutions, added the twenty-second additional provision to the consolidated text of the Spanish Corporate Income Tax Law, establishing the conversion of certain deferred tax assets into loans payable to the taxation authorities. The Bank estimates that approximately 57,779 thousand euros in deferred tax assets will be monetisable 31 December 2021 (2020: 54,629 thousand euros). Nevertheless, Royal Decree Law 3/2016, of 2 December, introduced certain amendments to Corporate Income Tax Law 27/2014, of 29 November. Specifically, the law sets a limit of 25% on inclusion of monetisable assets in the tax base and tax loss carryforwards.
Also, there is a new limit for applying double taxation relief: 50% of the full tax base for companies with net turnover over 20 million euros. This was also applicable in 2021.
The Bank performed an analysis of the recoverability of the deferred tax assets recognised at 31 December 2021, supporting their recoverability within the legal maximum.
18. Other assets and other liabilities
The breakdown of these balance sheet items as at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Assets | Liabilities | |||
| 31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | |
| Accruals and prepayments | 55,186 | 35,265 | 147,963 | 130,012 |
| Other items: | 9,649 | 5,967 | 39,658 | 37,280 |
| Transactions in transit | 2,467 | 1,577 | 16,156 | 11,785 |
| Other | 7,182 | 4,390 | 23,502 | 25,495 |
| 64,835 | 41,232 | 187,621 | 167,292 | |
| In euros | 64,835 | 41,212 | 187,445 | 167,180 |
| In foreign currency | - | 20 | 176 | 112 |
| 64,835 | 41,232 | 187,621 | 167,292 |
"Other" includes transitional items pending allocation based on their nature.
19. Financial liabilities at amortised cost
The detail of this balance sheet item at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Deposits | 87,249,296 | 76,363,266 |
| Deposits from central banks | 14,190,714 | 12,885,116 |
| Deposits from credit institutions | 5,953,977 | 3,886,831 |
| Customer deposits | 67,104,604 | 59,591,319 |
| Debt securities issued | 8,400,112 | 8,159,175 |
| Payables represented by marketable securities | 6,706,763 | 6,991,970 |
| Subordinated liabilities | 1,693,350 | 1,167,205 |
| Other financial liabilities | 1,713,627 | 1,514,747 |
| 97,363,036 | 86,037,189 | |
| In euros | 93,932,283 | 83,352,792 |
| In foreign currency | 3,430,753 | 2,684,397 |
| 97,363,036 | 86,037,189 |
The breakdown of "Valuation adjustments" of the portfolio of financial liabilities at amortised cost at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Accrued interest | ||
| Deposits at central banks | (174,730) | (52,884) |
| Deposits with credit institutions | 3,527 | 2,806 |
| Customer deposits | 9,564 | 7,168 |
| Payables represented by marketable securities | 52,296 | 47,724 |
| Subordinated liabilities | 15,180 | 17,058 |
| (94,164) | 21,873 | |
| Micro-hedges | 41,883 | 144,173 |
| Other | (13,170) | (11,527) |
| (65,451) | 154,519 |
Note 44 "Risk policies and management" provides details of maturities and interest rate review periods of the items comprising financial liabilities at amortised cost.
Note 43 "Fair value of assets and liabilities" provides fair value by type of instrument of financial liabilities at amortised cost and the calculation methodology used.
a) Deposits from central banks
The composition of this heading of the portfolio of financial liabilities at amortised cost within the liabilities of the balance sheet of 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Central Banks | 14,365,444 | 12,938,000 |
| Valuation adjustments | (174,730) | (52,884) |
| Accrued interest | (174,730) | (52,884) |
| 14,190,714 | 12,885,116 | |
| In euros | 14,058,275 | 12,885,116 |
| In foreign currency | 132,439 | - |
| 14,190,714 | 12,885,116 |
Balances with Central Banks at year-end include 14,232,000 thousand euros (31 December 2020: 12,938,000 thousand euros), obtained in 5 operations of the third series of targeted longer-term refinancing operations (TLTRO III) of the European Central Bank (ECB), as well as negative interest accrued thereon of 174,730 thousand euros (31 December 2020: 52,884 thousand euros).
The TLTRO III operations started in the 2019 financial year, originally within a period of three years. As in the previous series, these operations accrue a more favourable interest rate for those institutions that meet certain thresholds of qualifying investment growth during the period from 31 March 2019 to 31 March 2021 ("original period"). Specifically, in Bankinter's case, the operations accrue interest at the ECB's deposit facility rate (-0.5% in 2021), as it was above these thresholds.
However, during the financial year 2020, the Governing Council of the ECB decided to modify some of the conditions of its TLTRO III, to better support lending to households and businesses in the face of economic shocks and heightened uncertainty against the background of the spread of the coronavirus disease (COVID-19).
It decided to establish a "special interest rate" for TLTRO IIIs — provided that positive growth of the eligible investment was achieved during "special reference periods" — as well as making certain other changes. Two "special reference periods" were set: from 1 March 2020 to 31 March 2021 (special period 1) and from 1 October 2020 to 31 December 2021 (special period 2), to be eligible for the "special interest rate" for TLTRO III operations from June-2020 to June-2021 and from June-2021 to June-2022, respectively. Specifically, this "special interest rate" is set as 50 basis points below the average interest rate on the deposit facility, and may in no case be higher than -1%. At the end of 2020 and 2021, this special rate was -1%.
The bank recognises interest on these operations by applying the effective interest rate, calculated for each transaction based on the following:
- As at year-end 2021, the bank had exceeded the investment growth thresholds established for the original period. Therefore, TLTRO III transactions will accrue at least the ECB deposit facility rate over their estimated life.
- At year-end 2021, the bank had exceeded the investment growth thresholds set for special periods 1 and 2. Therefore, TLTRO III transactions will accrue the "special interest rate" 50 basis points below the average deposit facility rate for the fixed part of their estimated life.
- The Bank estimates that the rate of the ECB's deposit facility will be maintained over the expected life of TLTRO III's operations.
- The estimated life of TLTRO III operations is the same as their original term.
b) Deposits from credit institutions
The composition of this item of the portfolio of financial liabilities at amortised cost on the liability side of the balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Deposits with agreed maturity | 3,714,791 | 2,502,036 |
| Repurchase agreements | 1,879,849 | 1,082,020 |
| Other accounts | 355,811 | 299,968 |
| Valuation adjustments | 3,527 | 2,806 |
| Accrued interest | 3,527 | 2,806 |
| 5,953,977 | 3,886,831 | |
| In euros | 5,233,996 | 3,472,961 |
| In foreign currency | 719,981 | 413,870 |
| 5,953,977 | 3,886,831 |
c) Customer deposits
The composition of this item of the portfolio of financial liabilities at amortised cost on the liability side of the balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Public administrations | 948,722 | 849,705 |
| Deposits received | 948,728 | 849,702 |
| Valuation adjustments | (6) | 3 |
| Accrued interest | (6) | 3 |
| Other private sectors | 66,155,883 | 58,741,614 |
| Demand deposits | 62,820,128 | 55,251,581 |
| Deposits with agreed maturity | 3,192,153 | 3,482,868 |
| Repurchase agreements | 134,032 | - |
| Valuation adjustments | 9,570 | 7,165 |
| Accrued interest | 9,570 | 7,165 |
| Micro-hedges | - | - |
| 67,104,604 | 59,591,319 | |
| In euros | 64,832,570 | 57,600,609 |
| In foreign currency | 2,272,034 | 1,990,710 |
| 67,104,604 | 59,591,319 |
d) Payables represented by marketable securities
The composition of this item of the portfolio of financial liabilities at amortised cost on the liability side of the balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Promissory notes and bills | 1,235,192 | 1,174,394 |
| Mortgage-backed securities | 15,680,708 | 14,665,722 |
| Other non-convertible securities | 1,995,738 | 1,995,738 |
| Hybrid securities | 678,328 | 959,035 |
| Own securities | (12,964,528) | (11,963,039) |
| Valuation adjustments | 81,325 | 160,121 |
| Accrued interest | 52,296 | 47,724 |
| Micro-hedges | 36,408 | 120,473 |
| Other | (7,379) | (8,076) |
| 6,706,763 | 6,991,970 | |
| In euros | 6,506,652 | 6,804,988 |
| In foreign currency | 200,111 | 186,983 |
| 6,706,763 | 6,991,970 |
As a result of the planning required for management of the Bank's liquidity and capital, Bankinter, S.A. maintains various financing programmes and instruments, both in the domestic Spanish market and in the international markets, in order to raise finance or to issue securities of all types, both short-term (promissory notes, Euro Commercial Paper) and long-term (bonds, debentures and notes, covered bonds), in any form of debt (e.g. guaranteed, senior, subordinated).
At 31 December 2021, "Own securities" included covered bonds amounting to 12,950,000 thousand euros (2020: 11,950,000 thousand euros).
Promissory notes and bills
The detail of outstanding promissory note issues at 31 December 2021 and 2020 is shown below, by redemption value:
| Thousands of euros | ||
|---|---|---|
| Outstanding balance at 31.12.2021Outstanding balance at 31.12.2020 | ||
| CNMV registration date | ||
| 10/10/2020 | - | 1,189,690 |
| 10/10/2021 | 1,252,550 | `- |
| Promissory notes | 1,252,550 | 1,189,690 |
| Outstanding interest at discount | (17,358) | (15,296) |
| Total | 1,235,192 | 1,174,394 |
These issues are denominated in euros.
The interest accrued by these promissory note issues in 2021 totalled 40,252 thousand euros (Note 29) (2020: 35,246 thousand euros).
Mortgage-backed securities, other non-convertible securities and hybrid securities
Mortgage-backed securities, other non-convertible securities and hybrid liabilities at 31 December 2021 and 2020 include the outstanding balance of bond, debenture and covered bond issues made by the Bank.
Outstanding covered bonds at 31 December 2021 and 2020 (nominal amounts in thousands of euros):
| 31.12.2021 | |||||
|---|---|---|---|---|---|
| Issue | Nominal amount (thousands of |
Type of security | Interest % | Quoted price | Final maturity of |
| euros) | the issue | ||||
| May-13 | 1,300,000 | Covered bonds | 3M EUR+2.50% | YES | May-23 |
| Feb-15 | 1,000,000 | Covered bonds | Fixed rate 1.00% | YES | Feb-25 |
| Aug-15 | 1,000,000 | Covered bonds | Fixed rate 0,857% | YES | Aug-22 |
| Apr-17 | 1,000,000 | Covered bonds | 3M EUR+0.60% | YES | Apr-27 |
| Nov-17 | 1,000,000 | Covered bonds | 3M EUR+0.35% | YES | Nov-27 |
| Feb-18 | 500,000 | Covered bonds | Fixed rate 1.25% | YES | Feb-28 |
| Sept-18 | 1,700,000 | Covered bonds | 3M EUR+0.15% | YES | Sept-23 |
| June-2019 | 50,000 | Covered bonds | Fixed rate 1.20% | YES | June-35 |
| Sept-19 | 1,250,000 | Covered bonds | 3M EUR+0.30% | YES | Sept-29 |
| Dec-19 | 1,200,000 | Covered bonds | 3M EUR+0.25% | YES | Nov-26 |
| Dec-19 | 194,597 | Covered bonds | 3M LIBOR+0.65% | YES | Dec-27 |
| Apr-20 | 2,000,000 | Covered bonds | 3M EUR+0.40% | YES | Apr-30 |
| May-20 | 2,000,000 | Covered bonds | 3M EUR+0.35% | YES | May-25 |
| Sept-20 | 500,000 | Covered bonds | 3M EUR+0.30% | YES | Sept-24 |
| Feb-21 | 1,000,000 | Covered bonds | 3M EUR+0.20% | YES | Feb-28 |
| 15,694,597 | |||||
| Discounted | |||||
| interest and other items |
(13,889) | ||||
| Total | 15,680,708 |
| 31.12.2020 | |||||
|---|---|---|---|---|---|
| Nominal amount | Final | ||||
| Issue | (thousands of | Type of security | Interest % | Quoted price | maturity of |
| euros) | the issue | ||||
| May-13 | 1,300,000 | Covered bonds | 3M EUR+2.50% | YES | May-23 |
| Feb-15 | 1,000,000 | Covered bonds | Fixed rate 1.00% | YES | Feb-25 |
| Aug-15 | 1,000,000 | Covered bonds | Fixed rate 0,857% | YES | Aug-22 |
| Apr-17 | 1,000,000 | Covered bonds | 3M EUR+0.60% | YES | Apr-27 |
| Nov-17 | 1,000,000 | Covered bonds | 3M EUR+0.35% | YES | Nov-27 |
| Feb-18 | 500,000 | Covered bonds | Fixed rate 1.25% | YES | Feb-28 |
| Sept-18 | 1,700,000 | Covered bonds | 3M EUR+0.15% | YES | Sept-23 |
| June-2019 | 50,000 | Covered bonds | Fixed rate 1.20% | YES | June-35 |
| Sept-19 | 1,250,000 | Covered bonds | 3M EUR+0.30% | YES | Sept-29 |
| Dec-19 | 1,200,000 | Covered bonds | 3M EUR+0.25% | YES | Nov-26 |
| Dec-19 | 179,610 | Covered bonds | 3M LIBOR+0.65% | YES | Dec-27 |
| Apr-20 | 2,000,000 | Covered bonds | 3M EUR+0.40% | YES | Apr-30 |
| May-20 | 2,000,000 | Covered bonds | 3M EUR+0.35% | YES | May-25 |
| Sept-20 | 500,000 | Covered bonds | 3M EUR+0.30% | YES | Sept-24 |
| 14,679,610 | |||||
| Discounted | |||||
| interest and | (13,889) | ||||
| other items | |||||
| Total | 14,665,721 |
The interest accrued by these covered bond issues in 2021 amounted to 28,419 thousand euros (2020: 34,075 thousand euros) (Note 29).
Detail of outstanding issues of hybrid liabilities (structured bonds) as at 31 December 2021 and 2020, by original term:
| TERM | BALANCE | |
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Up to one year | - | - |
| Over one year and up to two years | - | 835 |
| Over two years and up to three years | - | 3,657 |
| Over three years and up to four years | 23,825 | 84,486 |
| Over four years and up to five years | 50,792 | 50,492 |
| Over five years | 603,712 | 819,565 |
| Total | 678,328 | 959,035 |
In accounting for hybrid financial liabilities (structured bonds), embedded derivatives have been separated from the main agreement. These embedded derivatives are recorded at their fair value under "Derivatives" in "Assets or liabilities held for trading" portfolios in the consolidated balance sheet. At year-end 2021, the underlying asset positions of these embedded derivatives amounted to 44,824 thousand euros (2020: 104,130 thousand euros).
Hybrid liability issues (structured bonds) basically consist of taking out a bond whose remuneration is linked to the risk performance of equity financial markets (mainly equities and indices). Structured bonds have a maximum duration of 7 years, and may have different percentages of initial capital guaranteed to the investor (between 0% and 100%). In the accounting process, the host contract (a debt instrument) is segregated from the embedded derivative reflecting the exposure to the aforementioned risks in financial markets, pursuant to the applicable accounting rules and, in particular, considering that the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract.
The interest accrued by these promissory note issues in 2021 totalled 1,270 thousand euros (2020: 1,641 thousand euros) (Note 29).
Outstanding non-convertible bonds as at 31 December 2021 and 2020 (nominal amounts in thousands of euros):
| 31.12.2021 | |||||
|---|---|---|---|---|---|
| Issue | Nominal amount (thousands of euros) |
Type of security |
Interest % | Quoted price |
Final maturity of the issue |
| Other non-convertible securities |
|||||
| Mar-19 | 500,000 | Bonds | Fixed rate 0.875% |
YES | Mar-24 |
| July-19 | 750,000 | Bonds | Fixed rate 0.875% |
YES | July-26 |
| Feb-20 | 750,000 | Bonds | Fixed rate 0.675% |
YES | Oct-27 |
| 2,000,000 | |||||
| Discounted interest | (4,262) | ||||
| 1,995,738 |
| 31–12-2019 | |||||
|---|---|---|---|---|---|
| Issue | Nominal amount Type of (thousands of security euros) |
Interest % | Quoted price |
Final maturity of the issue |
|
| Other non-convertible securities |
|||||
| Mar-19 | 500,000 | Bonds | Fixed rate 0.875% |
YES | Mar-24 |
| July-19 | 750,000 | Bonds | Fixed rate 0.875% |
YES | July-26 |
| Feb-20 | 750,000 | Bonds | Fixed rate 0.675% |
YES | Oct-27 |
| 2,000,000 | |||||
| Discounted interest | (4,262) | ||||
| 1,995,738 |
All these outstanding issues are denominated in euros.
The interest accrued by the issues of other non-convertible securities in 2021 amounted to 16,931 thousand euros (2020: 16,443 thousand euros) (Note 29).
e) Subordinated liabilities
The composition of this item of the portfolio of financial liabilities at amortised cost in the balance sheet is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||
| Subordinated liabilities | 1,678,376 | 1,129,898 | |
| Non-convertible securities | 1,328,376 | 579,898 | |
| Convertible contingent preference shares | 350,000 | 550,000 | |
| Valuation adjustments | 14,974 | 37,307 | |
| Accrued interest | 15,180 | 17,058 | |
| Micro-hedges | 5,476 | 23,700 | |
| Other | (5,682) | (3,451) | |
| 1,693,350 | 1,167,205 | ||
| In euros | 1,693,350 | 1,167,205 | |
| 1,693,350 | 1,167,205 |
The interest accrued by issues of non-convertible subordinated debentures in 2021 amounted to 23,505 thousand euros (2020: 20,883 thousand euros).
The interest accrued by issues of contingent convertible preference shares at 31 December 2021 and 2020 is recognised in equity, as explained in Note 22. f). In 2021 and 2020, no amounts of interest paid on the preference shares are recognised in "Interest expense and similar charges" in the accompanying consolidated income statement (see Note 29).
Non-convertible subordinated debentures
Subordinated debentures at 31 December 2021 and 2020 (nominal amounts in thousands of euros):
| Balance at 31 December 2021 | Thousands of euros | ||||
|---|---|---|---|---|---|
| Issue | Nominal | Interest % | Issue maturity | ||
| III SUBORDINATED DEBENTURES 1998 |
14.05.1998 | 81,893 | Fixed rate 6.00% | 18.12.2028 | |
| I SUBORDINATED DEBENTURES April 2017 |
6.04.2017 | 500,000 | Fixed rate 2.50% | 6.04.2027 | |
| I SUBORDINATED DEBENTURES June 2021 |
23.06.2021 | 750,000 | Fixed rate 1.25% | 23.12.2032 | |
| 1,331,893 | |||||
| Interest and other items | (3,518) | ||||
| 1,328,375 |
| Balance at 31 December 2020 | Thousands of euros | |||
|---|---|---|---|---|
| Issue | Nominal | Interest % | Issue maturity | |
| III SUBORDINATED DEBENTURES 1998 |
14.05.1998 | 81,893 | Fixed rate 6.00% | 18.12.2028 |
| I SUBORDINATED DEBENTURES April 2017 |
6.04.2017 | 500,000 | Fixed rate 2.50% | 6.04.2027 |
| 581,893 | ||||
| Interest and other items | (1,996) | |||
| 579,897 |
In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue was 1.25% (Note 29).
Preference shares
On 17 July 2020, Bankinter, S.A. launched a new issue of perpetual non-cumulative, contingent convertible instruments classified as Additional Tier 1 (AT1), in the form of preference shares, of 350 million euros.
These preference shares accrue an initial coupon of 6.25%. The Bank reserves the right, at its sole discretion, to cancel the payout of any accrued coupon at any time.
As a contingent condition for the irrevocable and mandatory conversion of the preference shares into ordinary shares, the Common Equity Tier 1 (CET 1) ratio must fall below 5,125%. In this case, the holders of the preference share will receive a variable number of ordinary shares depending on the higher of i) the market price of the share at the time of conversion, ii) a floor price of 4,1686 euros subject to adjustments, or iii) the par value of the ordinary shares (0.30 euros as at 31 December 2021).
This preferred share issue targeted investors authorised under Legislative Royal Decree 4/2015, of 23 October, approving the Restated Spanish Securities Market Act, with sales to minority shareholders not allowed. The securities issued were admitted to listing on Irish Stock Exchange (ISE).
In accordance with the characteristics of the issue, the conversion into shares of the nominal amount of these instruments would occur if the CET1 ratio of the Bank's consolidated group were to fall below a certain level, in which case the issuer could not avoid delivery of a variable number of shares. Consequently, in accordance with IAS 32, the principal amount of the instruments issued was classified as a financial liability. Moreover, the Group has decision-making power on payment of the coupon, so it considered it has a component of equity under IAS 32. At 31 December 2021, the Group had recognised 82,272 thousand euros (net of tax) in retained earnings for the coupon accrued by preference shares issued (2020: 62,966 thousand euros.
In 2021, it redeemed an issue of perpetual non-cumulative, contingent convertible instruments classified as Additional Tier 1 (AT1), in the form of preference shares, of 200 million euros.
Issues of preference shares on the balance sheet at 31 December 2021 and 2020:
| 31.12.2021 | ||||
|---|---|---|---|---|
| Issue | Nominal | Interest % | Issue maturity | |
| Bankinter, S.A. | 17.07.2020 | 350,000 | 6,250% | PERPETUAL |
| 350,000 | ||||
| 31.12.2020 | ||||
| Issue | Nominal | Interest % | Issue maturity | |
| BK Emisiones Serie I | 10.05.2016 | 200,000 | 8.625% | PERPETUAL |
| Bankinter, S.A. | 17.07.2020 | 350,000 | 6.250% | PERPETUAL |
| 550,000 |
f) Other financial liabilities
The composition of this item of the portfolio of financial liabilities at amortised cost on the liability side of the balance sheet is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Payment obligations | 332,757 | 313,178 |
| Factoring account payables | 28,762 | 23,083 |
| Other | 303,995 | 290,095 |
| Collateral received | 81,449 | 92,419 |
| Clearing houses | 317,262 | 327,302 |
| Tax collection accounts | 634,014 | 470,057 |
| Special accounts | 254,454 | 229,706 |
| Of which: Unsettled transactions | 136,321 | 90,668 |
| Financial guarantees | 17,289 | 17,246 |
| Other | 76,403 | 64,840 |
| 1,713,627 | 1,514,747 | |
| In euros | 1,607,439 | 1,421,912 |
| In foreign currency | 106,188 | 92,835 |
| 1,713,627 | 1,514,747 |
"Collateral received" relates mainly to security transactions with credit institutions.
20. Provisions
Balances and movements in provisions in 2021 and 2020:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Total | Pensions and other post-employment defined benefit obligations |
Commitments and guarantees given |
Pending legal issues and tax litigation Other provisions |
||
| Balance at 31.12.2019 | 363,859 | 3,508 | 10,781 | 63,380 | 286,190 |
| Net increases in the period | 155,537 | - | 13,656 | 47,515 | 94,366 |
| Amounts used | (125,575) | - | - | (35,487) | (90,088) |
| Other movements | (8,918) | (2,576) | (107) | - | (6,235) |
| Balance at 31.12.2020 | 384,903 | 932 | 24,330 | 75,408 | 284,233 |
| Net increases in the period | 102,708 | - | 178 | 43,477 | 59,053 |
| Amounts used | (163,228) | - | - | (56,767) | (106,461) |
| Other movements | (4,361) | 177 | 99 | - | (4,637) |
| Balance at 31.12.2021 | 320,023 | 1,109 | 24,608 | 62,118 | 232,188 |
Provisions for "Pending legal issues and tax litigation" include, , provisions for tax and legal litigation, which have been estimated using methods of calculation that are reasonable and consistent with the conditions of uncertainty inherent in the obligations they cover. They are estimated upon the definitive outflow of the resources for each obligation in some cases, and without a fixed term of repayment in others, in accordance with the ongoing litigation.
Based on available information, the Bank estimated the extent of the obligations relating to each claim and/or lawsuit and recognised, where necessary, appropriate provisions to reasonable cover liabilities that could arise from claims received and/or ongoing lawsuits.
Specifically, estimating provisions related to lawsuits with customers is a particularly complex process given the uncertainty surrounding the final outcome and/or the final amount of the loss. This estimate is based on a detailed analysis of the nature and amount claimed by the customer. Subsequently, the Bank estimates the amount of the provisions, taking into account such aspects as the number and type of claims received, the amount subject to the risk of an outflow of resources and the probability that this outflow will ultimately occur considering, among other factors, past experience in rulings handed down against the Bank in claims already resolved. The assumptions used to establish the provisions are reviewed on an ongoing basis and validated in accordance with the historical outcomes of claims brought against the Bank and rulings handed down against the Bank.
"Other provisions" includes mainly provisions arising from multicurrency loan agreements through which the Entity has claims for which a ruling has yet to be handed down by the courts.
These provisions are estimated for all ongoing legal proceedings. The Entity monitors the contingencies and obligations associated with these types of instruments periodically. At each reporting date, the Bank's management analyses and determines the best estimate of the legal provisions to be recognised in the Bank's financial statements, taking into account the number of claims submitted by customers and the outcome of the rulings handed down in judgements of second instance on the various proceedings initiated by customers. Specifically, to calculate the legal provision associated with these types of transactions, the average record of adverse rulings handed down by the courts against the Entity and the estimated average loss per case are taken into account. The Parent Company's governance bodies and management consider that the provision recognised at year-end is the best estimate of the probable outflow of resources that the Entity would have to make as a result of the actual contingency arising from multicurrency loans sold to customers.
Regarding the schedule for the outflow of resources, the average weighted maturity in 2021 was 3.2 years for tax contingencies was 2 years for legal contingencies (2020: 5.1 and 2 years, respectively).
The Bank considers that there will not be any future reimbursements giving rise to the recognition of assets.
The Group's main contingencies are described in Note 42 "Tax situation" of the notes to the financial statements. Note 27 "Staff expenses" gives further details on the provision for pensions and similar obligations. Furthermore, Note 44 "Risk policies and management" provides additional disclosures on provisions for contingent liabilities and commitments.
The crisis caused by the Covid-19 pandemic did not give rise to any changes in the Group's approach to estimating provisions to cover these contingencies.
21. Accumulated other comprehensive income
The detail of this balance sheet item at 31 December 2021 and 2020 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| ACCUMULATED OTHER COMPREHENSIVE INCOME | 297,087 | 92,494 |
| Items that will not be reclassified to profit or loss | 246,582 | (695) |
| Actuarial gains or (-) losses on defined benefit pension plans | 3,584 | (695) |
| Fair value changes of equity instruments measured at fair value | ||
| through other comprehensive income | 242,998 | - |
| Items that may be reclassified to profit or loss | 50,505 | 93,188 |
| Hedging derivatives. Cash flow hedges [effective portion] | (329) | (962) |
| Fair value changes of debt instruments measured at fair value | 50,834 | 94,150 |
| through other comprehensive income | ||
| Debt instruments | 50,834 | 94,150 |
| Equity instruments | - | - |
22. Shareholders' equity
The composition of, and changes in, the Bank's own funds in 2021 and 2020 are included in the statement of total changes in equity.
a) Capital
At 31 December 2021 and 2020, Bankinter, S.A.'s share capital was represented by 898,866,154 fully subscribed and paid registered shares with a par value of 0.30 euros each. These shares confer the same voting and dividend rights.
All the shares are represented by book entries, are listed on the Madrid and Barcelona Stock Exchanges and are traded on the Spanish continuous market.
There were no movements in share capital in 2021 and 2020.
| Thousands of euros | ||
|---|---|---|
| Number of shares | Nominal value | |
| Balance at 31.12.2019 | 898,866,154 | 269,660 |
| Additions | - | - |
| Balance at 31.12.2020 | 898,866,154 | 269,660 |
| Additions | - | - |
| Balance at 31.12.2021 | 898,866,154 | 269,660 |
Shareholders with an ownership interest equal to or greater than 10% of share capital at 31 December 2021 and 2020:
| No. of direct shares | No. of indirect shares | % of share capital | ||||
|---|---|---|---|---|---|---|
| Shareholder | 31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 |
| Cartival, S.A. | 208,426,443 | 208,410,131 | - | - | 23.19 | 23.19 |
b) Share premium
Movement in the share premium account in 2021 and 2020:
| Thousands of euros | |
|---|---|
| Share premium | |
| Balance at 31.12.2019 | 1,184,265 |
| Additions | - |
| Reductions | - |
| Balance at 31.12.2020 | 1,184,265 |
| Additions | - |
| Reductions | 1,184,265 |
| Balance at 31.12.2021 | - |
In April 2021, the resolution of the Annual General Meeting of Bankinter, S.A. of 19 March 2020, involving the distribution in kind of its entire share premium reserve (1,184 million euros), was executed. This involved the delivery to its shareholders of securities representing 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros (Note 13).
c) Reserves
Reserves comprises the following balance sheet items: "Retained earnings", "Revaluation reserves" and "Other reserves". Allocation to these reserves:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | |||
| Legal reserve | 57,467 | 57,467 | ||
| Unrestricted reserves | 2,396,640 | 2,418,674 | ||
| Revaluation reserves | - | - | ||
| Treasury share reserve: | 261,943 | 126,723 | ||
| Due to acquisition | 905 | 2,146 | ||
| Due to guarantee | 261,038 | 124,577 | ||
| Capitalisation reserve | 159,594 | 134,574 | ||
| Canary Islands investment reserve | 28,363 | 28,363 | ||
| 2,904,007 | 2,765,801 |
Legal reserve: Companies must earmark 10% of profit for the year to the legal reserve fund until it reaches at least 20% of the share capital. The legal reserve cannot be distributed to shareholders and can only be used to offset losses, provided that other reserves are not available for this purpose. Also, under certain circumstances, it may be used to increase the share capital in the portion of this reserve that exceeds 10% of the share capital amount after the increase. At 31 December 2021 and 2020, the legal reserves were fully allocated.
Capitalisation reserve: This reserve is established to comply with section 1.b) of article 25 of Law 27/2014, on Corporate Income Tax, as a result of the Bankinter Group's use in 2021 and 2020 of the tax credit for the capitalisation reserve regulated by this article.
With the exception of unrestricted reserves, the rest of the reserves are restricted.
d) Other equity
This item includes share-based payments.
e) Treasury shares
As at 31 December 2021, the Bank possessed 200,000 treasury shares of 0.3 euros par value each (2020: 481,540 treasury shares).
In 2021, the Bank purchased 3,813,873 shares (2020: 4,331,708) and sold 4,095,413 shares (2020: 4,000,168) on the stock market, giving rise to a gain of 279 thousand euros recognised under "Reserves" on the balance sheet (2020: loss of 875 thousand euros).
f) Earnings per share
Earnings per share are calculated by dividing the earnings attributable to the Bank adjusted by the profit after tax recognised in equity from contingent convertible preference shares, by the weighted average number of ordinary shares outstanding during the period, excluding, where applicable, the treasury shares acquired by the Bank. Earnings per share in 2021 and 2020:
| 2021 | 2020 | |
|---|---|---|
| Profit for the period (thousands of euros) | 1,371,351 | 201,957 |
| Coupon amount of perpetual non-cumulative contingent convertible instrument |
(19,306) | (18,966) |
| Earnings for the period (thousands of euros) | 1,352,045 | 182,990 |
| Average number of shares (thousands of shares) | 898,866 | 898,866 |
| Average number of treasury shares (thousands of shares) | 209 | 155 |
| Basic earnings per share (euros) | 1.53 | 0.22 |
| Diluted earnings per share (euros) | 1.50 | 0.20 |
| Memorandum items: | ||
| Continuing activities. Earnings for the period (thousands of euros) Basic earnings per share (euros) Diluted earnings per share (euros) |
340,355 0.40 0.38 |
183,145 0.22 0.20 |
| Discontinued operations | ||
| Earnings for the period (thousands of euros) | 1,011,690 | -154 |
| Basic earnings per share (euros) | 1.13 | 0.00 |
| Diluted earnings per share (euros) | 1.13 | 0.00 |
The convertibility of the Bank's perpetual non-cumulative contingent convertible instruments (preference shares, Note 19) is conditional on compliance with certain terms and conditions other than the Bank's earnings or the market price of the Bank's shares. In accordance with applicable financial regulations, as these terms and conditions were not met at 31 December 2021, these convertible instruments have not considered to have any effect on the weighted average number of shares outstanding and, accordingly, do not affect the Bank's diluted earnings per share at 31 December 2021 or at 31 December 2020.
These perpetual non-cumulative contingent convertible instruments accrue a coupon (Note 19), with the Bank reserving the right to cancel the payout of any accrued coupon at its own discretion. Under applicable financial regulations, this right is considered an equity item, recognised in "Other increases or (-) decreases in equity" in the statement of total changes in equity. The coupon accrued during the year by these perpetual non-cumulative contingent convertible instruments, net of tax, is adjusted to the profit (loss) for the period from continuing operations for calculation of basic and diluted earnings per share.
g) Dividends and remuneration
Dividends distributed and distributable charge to profit for 2021 and 2020, excluding treasury shares held by the Bank:
| Date | Dividend per share (euros) |
Number of shares |
Amount (thousands of euros) |
Date of board approval |
Profit/(loss) for the year |
|---|---|---|---|---|---|
| Mar-2021 | 0.04976381 | 898,866,154 | 44,724 | Feb-21 | 2020 |
| 0.04976381 | 44,724 | ||||
| Oct-2021 | 0.13328659 | 898,866,154 | 119,780 | Sept-2021 | 2021 |
| Dec-2021 | 0.05148231 | 898,866,154 | 46,265 | Dec-2021 | 2021 |
| Mar-2022 | 0.05857824 | 898,866,154 | 52,642 | Feb-2022 | 2021 |
| 0.24334714 | 218,687 |
The provisional accounting statements prepared by Bankinter, S.A. in accordance with legal requirements justifying the existence of sufficient resources for the distribution of interim dividends were as follows:
| August 2021 | November 2021 | |
|---|---|---|
| First | Second | |
| Profit after tax (thousands of euros) | 1,215,659 | 1,278,919 |
| Dividends paid (thousands of euros) | 119,780 | |
| Interim dividend (thousands of euros) |
119,780 | 46,265 |
| Accumulated interim dividends (thousands of euros) |
119,780 | 166,045 |
| Gross dividend per share (euros) | 0.13328659 | 0.05148231 |
| Payment date | Oct-2021 | Dec-2021 |
23. Offsetting of financial assets and liabilities and collateral
The Bank does not carry on activities involving the net recognition of assets and liabilities. It does, however, carry out activities that require the deposit of mutual collateral with counterparties, calculated on the basis of net risks.
The products subject to collateralisations are mainly the derivatives under CSAs (Credit Support Annex) signed, and repurchase and reverse repurchase agreements under GMRAs (Global Master Repurchase Agreement) or GMSLAs (Global Master Securities Lending Agreement). The main items are detailed as follows:
| Counterparty | Liabilities | Collateral | Collateral | ||
|---|---|---|---|---|---|
| Assets | Net | received | provided | ||
| Company 1 | 22,595 | (52,663) | (30,068) | - | 30,070 |
| Company 2 | 7,684 | (28,032) | (20,349) | - | 20,350 |
| Company 3 | 15,490 | - | 15,490 | 15,500 | - |
| Company 4 | 3,770 | (9,516) | (5,745) | - | 5,750 |
| Company 5 | 61,142 | (66,687) | (5,545) | - | 5,590 |
| Company 6 | - | (4,823) | (4,823) | - | 4,830 |
| Company 7 | 1,614 | (5,879) | (4,264) | - | 4,480 |
| Company 8 | 17,782 | (14,944) | 2,838 | 2,840 | - |
| Company 9 | 15,514 | (17,777) | (2,264) | - | 2,300 |
| Company 10 | 13,652 | (15,613) | (1,961) | - | 1,990 |
| Company 11 | 4,477 | (2,533) | 1,944 | 1,710 | - |
| Company 12 | 6,829 | (5,246) | 1,583 | 1,680 | - |
| Company 13 | - | (1,326) | (1,326) | - | 1,250 |
| Company 14 | 2,132 | (851) | 1,281 | 1,300 | - |
| Company 15 | 2,358 | (1,114) | 1,244 | 1,400 | - |
| Company 16 | 348 | (1,579) | (1,231) | - | 1,250 |
| Company 17 | - | (1,008) | (1,008) | - | 910 |
| Company 18 | 2,213 | (1,288) | 925 | 850 | - |
| Company 19 | 5,284 | (4,374) | 909 | 990 | - |
| Company 20 | 1,044 | (193) | 851 | 800 | - |
| Company 21 | 15,873 | (15,032) | 841 | 738 | - |
| Company 22 | 811 | - | 811 | 820 | - |
| Company 23 | 2,902 | (3,616) | (714) | - | 600 |
| Company 24 | 596 | (1,231) | (636) | - | 660 |
| Company 25 | 9,583 | (10,152) | (569) | - | 480 |
| Company 26 | - | (457) | (457) | - | 300 |
| Company 27 | 850 | (395) | 455 | 360 | - |
| Company 28 | 1,782 | (2,232) | (450) | - | 440 |
| Company 29 | - | (387) | (387) | - | 390 |
| Company 30 | 397 | (11) | 385 | 340 | - |
| Company 31 | 1,689 | (1,417) | 272 | 260 | - |
| Other | 5,991 | (5,771) | 220 | 1,160 | 482 |
The differences at year-end between the measurement and the collateral are adjusted through contributions of collateral between the counterparties on the next business day, if the transfer minimums are reached.
In addition, guarantees for 201 million euros have been deposited in clearing houses.
For repurchase and reverse repurchases, the situation of collateral is as follows, by whether they represent a positive or negative valuation for the Bank:
| Counterparty | Exposure | Collateral |
|---|---|---|
| Company 1 | 3,077 | 3,080 |
| Company 2 | 2,444 | 2,450 |
| Company 3 | 7,309 | 7,260 |
| Company 4 | 5,038 | 5,038 |
| Company 5 | 2,895 | 2,620 |
| Company 6 | 4,224 | 4,224 |
| Company 7 | 5,538 | 5,540 |
| Company 8 | 3,929 | 3,770 |
| Other | 3,393 | 3,095 |
Furthermore, at year-end the Group had special guarantees for its securitisation transactions, which are set out below (thousands of euros):
| Counterparty | Special guarantee |
|---|---|
| Bankinter 13 FTA | 11,370 |
| Bankinter 10 FTA | 1,030 |
| Bankinter 11 FTH | 5,100 |
| Other securitisation funds | 8,240 |
24. Guarantees and contingent commitments provided
Breakdown of "Guarantees given" at 31 December 2021 and 2020 :
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Contingent risks | ||
| Financial guarantees | 1,765,266 | 1,850,496 |
| Other guarantees and sureties provided | 4,084,451 | 3,347,476 |
| Irrevocable documentary credits | 971,636 | 714,701 |
| 6,821,352 | 5,912,673 | |
| Contingent commitments | ||
| Drawable by third parties: | 12,773,074 | 12,962,181 |
| Regular way financial asset purchase contracts | 3,321,934 | 2,949,583 |
| Other contingent commitments | 22,657 | 16,685 |
| 16,117,665 | 15,928,448 |
"Contingent commitments drawable by third parties" consists entirely of loan commitments immediately drawable.
25. Transfers of financial assets
Breakdown of the transfers of financial assets by the Bank as at 31 December 2021 and 2020:
| Thousands of euros | |||
|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||
| Removed from the balance sheet | - | 131,680 | |
| Retained fully on the balance sheet | 905,583 | 1,207,872 | |
| 905,583 | 1,339,552 |
In 2021, the Bankinter 6 FTH, Bankinter 7 FTH and Bankinter 8 FTA funds were redeemed for 131,680 thousand euros, 48,502 thousand euros and 102,750 thousand euros, respectively.
No securitisation funds were redeemed in 2020.
The assets derecognised corresponded to securitisations of loans made prior to 1 January 2004, as indicated below:
- In 2003, mortgage loans for 1,350,000 thousand euros were transferred to "Bankinter 6, Fondo de Titulización de Activos" and loans granted to SMEs for 250,000 thousand euros to "Bankinter I FTPYME, Fondo de Titulización de Activos".
- In 2002, mortgage loans for 1,025,000 thousand euros were transferred to "Bankinter 4, Fondo de Titulización de Activos" and mortgage loans for 710,000 thousand euros to "Bankinter 5, Fondo de Titulización Hipotecaria".
- In 2001, mortgage loans for 1,332,500 thousand euros were transferred to "Bankinter 3, Fondo de Titulización Hipotecaria".
- In 1999, mortgage loans for 600,000 thousand euros were transferred to "Bankinter 1, Fondo de Titulización de Activos" and mortgage loans for 320,000 thousand euros to "Bankinter 2, Fondo de Titulización Hipotecaria".
The assets fully retained on the balance sheet of the Bank correspond to the securitisations of loans made after 1 January 2004. The main characteristics of these securitisations are as follows (amounts in thousands of euros):
| Fund | Series | Rating | Nominal amount |
Coupon | Maturity |
|---|---|---|---|---|---|
| BK 13 FTA | Series A1 | Aaa/AAA: | 85,000 | 3M EUR + 0.06% | 17.07.2049 |
| Series A2 | Aaa/AAA: | 1,397,400 | 3M EUR + 0.15% | ||
| Series B | Aa3/A: | 22,400 | 3M EUR + 0.27% | ||
| Series C | A3/BBB | 24,100 | 3M EUR + 0.48% | ||
| Series D | Ba1/BB- | 20,500 | 3M EUR + 2.25% | ||
| Series E | Ca/CCC- | 20,600 | 3M EUR + 3.90% | ||
| Total | 1,570,000 |
| Fund | Rating | Nominal | Maturity | ||
|---|---|---|---|---|---|
| Series | amount | Coupon | |||
| BK 9 FTA | Series A1 (P) | Aaa/AAA: | 66,600 | 3M EUR + 0.07% | 16.07.2042 |
| Series A2 (P) | Aaa/AAA: | 656,000 | 3M EUR + 0.11% | ||
| Series B (P) | A2/A+: | 15,300 | 3M EUR + 0.50% | ||
| Series C (P) | Baa3/BBB: | 7,100 | 3M EUR + 0.95% | ||
| Total (1) | 745,000 | ||||
| Series A1 (T) | Aaa/AAA: | 21,600 | 3M EUR + 0.07% | 16.07.2042 | |
| Series A2 (T) | Aaa/AAA: | 244,200 | 3M EUR + 0.11% | ||
| Series B (T) | A1/A: | 17,200 | 3M EUR + 0.50% | ||
| Series C (T)Baa1/BBB -: | 7,000 | 3M EUR + 0.95% | |||
| Total (2) | 290,000 | ||||
| Total | 1,035,000 | ||||
| BK 10 FTA | Series A1 | Aaa/AAA: | 80,000 | 3M EUR + 0.08% | 21.06.2043 |
| Series A2 | Aaa/AAA: | 1,575,400 | 3M EUR + 0.16% | ||
| Series B | A1/A: | 20,700 | 3M EUR + 0.29% | ||
| Series CBaa1/BBB -: | 22,400 | 3M EUR + 0.70% | |||
| Series D | Ba3/BB-: | 19,100 | 3M EUR + 2.00% | ||
| Series E | Caa3/CCC- | 22,400 | 3M EUR + 3.90% | ||
| Total | 1,740,000 | ||||
| BK 11 FTH | Series A1 | Aaa/AAA: | 30,000 | 3M EUR + 0.05% | 21.08.2048 |
| Series A2 | Aaa/AAA: | 816,800 | 3M EUR + 0.14% | ||
| Series B | Aa3/A: | 15,600 | 3M EUR + 0.30% | ||
| Series CBaa1/BBB -: | 15,300 | 3M EUR + 0.55% | |||
| Series D | Ba3/BB-: | 9,800 | 3M EUR + 2.25% | ||
| Series E | Ca | 12,500 | 3M EUR + 3.90% | ||
| Total | 900,000 |
At 31 December 2021, the balance sheet included securitisation bonds issued by securitisation funds integrated and acquired or retained by the Bank in the amount of 600,553,913 euros (2020: 797,977,766 euros). These securities are recognised under "Debt securities issued" on the liabilities side of the balance sheet with a reduction to the amount of the corresponding issues.
There are no agreements through which the Bank must recognise a financial liability on the balance sheet as a result of undertaking to provide financial backing to securitised assets.
The outstanding balance of securitisations at 31 December 2021 and 2020 derecognised from the balance sheet before 1 January 2004 is as follows:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Derecognised from the balance sheet before 1.1,2004: | ||
| Bankinter 6 Fondo de Titulización Hipotecaria | - | 131,680 |
| - | 131,680 |
Securitisations fully maintained on the balance sheet:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Outstanding balance as at 31.12.2021 |
Carrying amount of associated liabilities (bonds) |
Fair value of assets transferred |
Fair value of associated liabilities |
Net position | |
| Fully maintained on the balance sheet: |
|||||
| Bankinter 9 Fondo de Titulización de Activos |
135,274 | 54,689 | 138,464 | 55,002 | 83,462 |
| Bankinter 10 Fondo de Titulización de Activos |
252,750 | 89,294 | 258,709 | 89,873 | 168,836 |
| Bankinter 11 Fondo de Titulización Hipotecaria |
158,426 | 67,759 | 162,161 | 68,289 | 93,872 |
| Bankinter 13 Fondo de Titulización de Activos |
359,133 | 93,287 | 367,601 | 94,222 | 273,379 |
| 905,583 | 305,030 | 926,935 | 307,386 | 619,550 |
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Outstanding balance as at 31.12.2020 |
Carrying amount of associated liabilities (bonds) |
Fair value of assets transferred |
Fair value of associated liabilities |
Net position | |
| Fully maintained on the balance sheet: |
|||||
| Bankinter 7 Fondo de Titulización Hipotecaria |
48,502 | 9,222 | 49,715 | 9,236 | 40,478 |
| Bankinter 8 Fondo de Titulización de Activos |
113,662 | 33,682 | 116,504 | 33,805 | 82,699 |
| Bankinter 9 Fondo de Titulización de Activos |
158,502 | 64,765 | 162,465 | 65,455 | 97,011 |
| Bankinter 10 Fondo de Titulización de Activos |
293,802 | 110,358 | 301,148 | 111,615 | 189,533 |
| Bankinter 11 Fondo de Titulización Hipotecaria |
182,110 | 84,227 | 186,663 | 85,469 | 101,194 |
| Bankinter 13 Fondo de Titulización de Activos |
411,294 | 107,640 | 421,578 | 109,509 | 312,069 |
| 1,207,872 | 409,894 | 1,238,074 | 415,088 | 822,985 |
26. Financial derivatives
Notional amounts of financial derivatives held by the Bank at 31 December 2021 and 2020:
| Thousands of euros | |||
|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||
| Financial derivatives (Notes 7 and 11): | |||
| Foreign currency risk | 31,021,071 | 20,146,454 | |
| Interest rate risk | 24,930,544 | 19,495,970 | |
| Equity risk | 1,822,004 | 3,770,304 | |
| 57,773,619 | 43,412,728 |
The breakdown above shows the notional amount of the formalised contracts, which does not represent the actual risk assumed by the Bank, since the net position in these financial instruments results from their offsetting and/or combination.
27. Staff expenses
Breakdown of this heading of the income statement for the years ended 31 December 2021 and 2020:
| Millions of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Salaries and bonuses of current employees | 272,043 | 251,711 |
| Social security contributions | 62,143 | 61,437 |
| Contributions to defined benefit plans | 1,604 | 1,884 |
| Contributions to defined contribution plans | 5,497 | 4,478 |
| Termination benefits | 4,010 | 1,371 |
| Other staff expenses | 22,100 | 22,613 |
| 367,397 | 343,494 |
The Bank remunerates certain groups of employees with shares, i.e. providing shares in exchange for services rendered. In accordance with the accounting standards, the services received are recognised in the income statement, with a corresponding increase in equity. The amount recognised under "Shareholders' equity" at 31 December 2021 is 5,877 thousand euros (7,112 thousand euros at 31 December 2020).
The breakdown of Bank staff (number of employees) at 31 December 2021 and 2020 according to the pension obligations is as follows:
| 31.12.2021 | 31.12.2020 | ||
|---|---|---|---|
| Employees in Spain with recognised service prior to 8 March 1980 | 26 | 45 | |
| Employees in Portugal with recognised service prior to March 2009 | 617 | 627 | |
| Staff beneficiaries of a vested pension | 126 | 125 | |
| Former employees with vested rights | 119 | 109 | |
| Other current employees | 3,936 | 3,905 |
Post-employment benefits
In relation to Bankinter Spain's pension obligations, in accordance with the Collective Bargaining Agreement in force, for staff hired prior to 8 March 1980, as well as for certain staff in accordance with individually established agreements, the Bank has assumed an obligation to supplement Social Security benefits in the event of retirement (under a defined benefit system). This pension scheme is managed and guaranteed externally from the Bank through various insurance policies covering all their economic (returns and interest rate fluctuation) and demographic (survival) risks, thereby obtaining, firstly, a high level of immunity from the above risks and their diversification across different insurance companies; and, secondly, the guarantee of the plan being managed externally from the risks of the Bank itself.
The defined benefit obligations in the Collective Bargaining Agreement affect staff that have not yet retired, which have yet to receive the benefit (considered current employees or staff in active service and staff who have taken early retirement, or staff in early retirement), and staff who have earned a benefit for retirement, widowhood, orphanage, or permanent disability and are receiving a pension (non-active staff).
In order to cover these pension obligations, the Bank has an insurance contract with AXA Seguros y Reaseguros S.A., ("AXA"), with the unconditional guarantee of its Parent Company, that guarantees the future coverage of all pension supplements for non-active staff vested prior to 2003. Additionally, for non-active staff starting from 2003 and to cover staff in active service, these benefits are guaranteed through a co-insurance policy, in which AXA Seguros y Reaseguros S.A. participates at the rate of 40% acting as the company leading the co-insurance, and Caser S.A. de Seguros y Reaseguros and Allianz, Compañía de Seguros y Reaseguros S.A. ("Allianz") at the rate of 30% each.
In addition, for a small group of retired staff (non-active), in-kind remuneration is guaranteed (a Christmas basket). This post-employment obligation is not externalised as it is a non-monetary obligation, but rather it is provisioned in the balance sheet.
Lastly, for top executives, the following contributions will be made:
- For top executives appointed from 2012, in the year of appointment as top executive, an initial contribution equal to 656,560 euros to a unit-linked policy taken out with AXA Seguros y Reaseguros S.A. and, from the sixth year from when this initial contribution was made, they will have a regular annual contribution to a savings insurance policy taken out with Generali España S.A. Seguros y Reaseguros ("Generali"), equal to a percentage of their annual gross salary according to their professional category and year of appointment.
- For top executives appointed between 2000 and 2010, from 2019, they will be entitled to a regular annual contribution to a savings insurance policy taken out with Generali España S.A. Seguros y Reaseguros, equal to a percentage of their annual gross salary according to their professional category and year of appointment.
In the event of retirement, death or disability, top executives or their designated beneficiary(ies) will receive the accumulated funds under the unit-linked policy and savings insurance policy at the time of the contingency.
For Bankinter Portugal, for all employees in service prior to March 2009, taking account of the seniority date of Barclays Bank, they shall be entitled to receive at retirement age a pension in accordance with the Collective Labour Agreement in banking in Portugal or, if greater, a top-up for the retirement pension of social security, where the sum total of the two pensions shall be equal to 70% of fixed salary at the time of retirement.
This pension plan has been externalised through a pension fund managed by BPI Vida e Pensões – Companhia de Seguros de Vida, S.A.
In addition, the pension fund indicated above includes SAMS coverage for the post-employment period for all Bankinter Portugal employees.
Lastly, the Bank's collective bargaining agreement in Portugal includes a retirement bonus for all employees, which consists of a 1.5 monthly salary payment upon retirement, whereby this obligation is part of the internal fund.
Other long-term employee benefits
Similarly, in accordance with the Collective Bargaining Agreement in force, the Bank has assumed the obligation to supplement the Social Security payments up to certain amounts, where necessary, for permanent disability, widowhood or orphanage.
In addition, the premium paid for death and disability coverage in Spain amounted to 189 thousand euros in 2021 (2020: 360 thousand euros).
Main assumptions used to determine pension obligations
The following table sets out the basic actuarial assumptions used to calculate the defined benefit obligations to current employees, non-active employees and early retirees of Bankinter at 31 December 2021 and 2020:
| Spain | Portugal | ||||
|---|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | 31.12.2021 | 31.12.2020 | ||
| Survival | PERM/F-2020p | PERM/F-2000p | TV88/90 | TV88/90 | |
| Disability | N/A | N/A | EKV80 | EKV80 | |
| Discount rate | 1.00% | 1.00% | 1.65% | 1.65% | |
| Expected rate of return | 1.00% | 1.00% | 1.65% | 1.65% | |
| Marital status | Actual marital status |
Actual marital status |
70% married, where the spouse is 3 years older/younger than the employee |
70% married, where the spouse is 3 years older/younger than the employee |
|
| CPI | 2.00% | 2.00% | 2.00% | 2.00% | |
| Salary increase | 3.50% | 3.50% | 1.75% | 1.75% | |
| Pension increase | 2% | 2% | 0.75% | 0.75% | |
| Retirement age in the Bank | 65 | 65 | 65 | 65 | |
| Retirement age in the Social Security system |
65 | 65 | 66 years and 7 months in 2021, projecting that age to the future in accordance with the Eurostat forecast for the Portuguese population |
66 years and 5 months in 2020, projecting that age to the future in accordance with the Eurostat forecast for the Portuguese population |
The PERMF2020 survival table has been used in the valuation of year-end 2021 pension
commitments.
The financial term of all payment obligations assumed or accrued at the end of the year (postemployment and long-term remuneration) is 15.00 years at Bankinter Spain (2020: 15.24 years) and 22.95 years at Bankinter Portugal (2020: 25.77 years), distributed as follows:
| 2021 | 2020 | |||
|---|---|---|---|---|
| Spain | Portugal | Spain | Portugal | |
| Within 5 years | 21% | 0% | 17% | 0% |
| Between 5 and 10 years | 21% | 0% | 20% | 0% |
| Between 10 and 15 years | 18% | 24% | 18% | 23% |
| Between 15 and 20 years | 14% | 7% | 15% | 8% |
| Beyond 20 years | 26% | 69% | 30% | 69% |
The fair value of plan assets was calculated in accordance with the following methodology:
- To value the co-insurance contracts taken out with AXA, Allianz and Caser (in which the pension obligations of employees covered under the Banking Agreement prior to 8 March 1980 are externalised since these are savings insurance policies at a "matched rate"), the actuarial present value of the insured benefits discounted at the discount rate used for calculating the obligation are used for insured benefits that are "perfectly matched" with the associated obligations; and the actuarial present value of the insured benefits discounted at the estimated divestment rate used by insurance companies will be used for insured benefits that are not "perfectly matched" with associated obligations.
- The value of the pension fund at year-end will be used to measure the pension plan in which Bankinter Portugal's pension obligations are externalised.
Set out below is the reconciliation of the value of the obligations and the fair value of the assets assigned to cover them for 2020 and 2021:
| Spain | Portugal | |||
|---|---|---|---|---|
| Pension obligations | Fair value of plan assets |
Pension obligations |
Fair value of plan assets |
|
| Balance at 31 December 2019 – Total |
23,981 | 28,393 | 93,592 | 90,117 |
| Active staff | 14,263 | 18,504 | 72,760 | 69,285 |
| Staff beneficiaries of a vested pension |
9,719 | 9,889 | 19,243 | 19,243 |
| Former employees since retirement | - | - | 1,589 | 1,589 |
| Former employees until | - | - | - | - |
| Total accounting cost for 2020 | (1,272) | 281 | 2,351 | 1,176 |
| Normal cost for the year | 344 | - | 779 | - |
| Employee contributions | - | - | - | 591 |
| Risk premium for assets | - | - | - | (1,130) |
| Interest cost/income (pensions) | 240 | 281 | 1,729 | 1,715 |
| Curtailments | (1,856) | - | (157) | - |
| Other variations to accounting expense for 2020 |
(1,248) | (4,891) | (732) | 3,664 |
| Benefits paid (pensions) | (1,356) | (6,081) | (1,186) | (1,053) |
| Company contributions (pensions) | - | 298 | - | - |
| Losses/(gains) on actuarial assumptions |
- | - | 611 | - |
| Losses/(gains) on actuarial experience |
108 | - | (157) | - |
| (Losses)/gains on the fund | - | 891 | - | 4,716 |
| Balance at 31 December 2020 – Total |
21,461 | 23,783 | 95,211 | 94,957 |
| Active staff | 12,027 | 14,376 | 74,055 | 74,125 |
| Staff beneficiaries of a vested pension |
9,433 | 9,406 | 19,365 | 19,243 |
| Former employees since retirement | - | - | 1,791 | 1,589 |
| Total accounting cost for 2021 | (931) | 234 | 1,822 | 954 |
| Normal cost for the year | 253 | - | 569 | - |
| Employee contributions | - | - | - | 541 |
| Risk premium for assets | - | - | - | (1,152) |
| Interest cost/income (pensions) | 214 | 234 | 1,571 | 1,566 |
| Curtailments | (1,397) | - | (318) | - |
| Other variations to accounting expense for 2021 |
(3,947) | (5,591) | (1,732) | 2,193 |
| Benefits paid (pensions) | (4,429) | (6,894) | (1,186) | (1,078) |
| Company contributions (pensions) | - | 312 | - | - |
| Spain | Portugal | |||
|---|---|---|---|---|
| Pension obligations | Fair value of plan assets |
Pension obligations |
Fair value of plan assets |
|
| Losses/(gains) on actuarial assumptions |
- | - | - | - |
| Losses/(gains) on actuarial experience |
482 | - | (546) | - |
| (Losses)/gains on the fund | - | 991 | - | 3,271 |
| Balance at 31 December 2021 – Total |
16,582 | 18,424 | 95,301 | 98,104 |
| Active staff | 6,800 | 8,669 | 73,899 | 76,705 |
| Staff beneficiaries of a vested pension |
9,782 | 9,755 | 19,429 | 19,429 |
| Former employees since retirement | - | - | 1,973 | 1,970 |
Key features of the difference between actuarial valuations at 31 December 2021 and 2020:
- Provisions for pension obligations Spain: these provisions decreased as a result of employees leaving the company in 2021 with the resulting loss of pension obligations, and the retirements that took place in 2021, whereby benefits were received in almost all cases in the form of a single payment.
- Provisions for pension obligations Portugal: these provisions were decreased owing to two factors:
- First, the provisions increased as a result of the early retirements occurring in 2021, requiring recognition of 100% of the obligation assumed by these early retirees during the year.
- Second, they decreased due to employee departures in 2021, thereby decreasing the obligations to be assumed since they then became considered former employees.
In Portugal, net provisions decreased from the year before.
- Fund gains/(losses) Spain: the expected return at the beginning of the year on the plan's assets was estimated to be 234 thousand euros, when the actual return obtained was 991 thousand euros; the change is due, in its entirety, to the redemption of the funds by the retirees who have received the benefit in the form of capital and by Bankinter due to the increase in employees' rights.
- Fund gains/(losses) Portugal: the expected return on plan assets at the beginning of the year was estimated at 1,561 thousand euros, while the actual return obtained was 3,271 thousand euros due to the market rally, which increased the value of the assets in which the pension fund was invested.
- Accounting cost of the pension obligations: the total amount recognised in the income statement in 2021 to cover defined-benefit pension obligations was 1,212 thousand euros in Spain and a cost of 868 thousand euros in Portugal (2020: 1,553 thousand euros in Spain and 1,174 thousand euros in Portugal).
- The Company's estimate at the beginning of the year for pension costs in 2022 is 1,129 thousand euros.
Provisions for pensions and other post-employment defined benefit obligations and long-term remuneration at 31 December 2021 and 31 December 2020:
| 31.12.2021 | 31.12.2020 | |||||
|---|---|---|---|---|---|---|
| RD 1588/1999 | RD 1588/1999 | |||||
| Externalised | Internal Other |
Externalised | Internal | Other | ||
| Present value of | ||||||
| committed | 110,774 | 1,109 | - | 115,739 | 932 | - |
| remuneration | ||||||
| Value of related funds | 116,528 | - | - | 118,739 | - | - |
| Pension liability | - | 1,109 | - | - | 932 | - |
| Pension asset | 5,755 | - | - | 3,000 | - | - |
| Insurance contracts | ||||||
| linked to pensions | - | - | - | - | - | - |
Breakdown of the changes in the present value of defined benefit pension obligations and plan assets covered at the close of each year
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Year | Defined benefit obligations |
Plan assets | Other funds | Deficit/surplus | Total actuarial gains and losses |
||
| 2017 | 118,072 | 124,794 | 418 | 7,140 | (1,429) | ||
| 2018 | 109,153 | 112,462 | 509 | 3,818 | (2,425) | ||
| 2019 | 117,573 | 118,510 | 751 | 1,688 | (3,102) | ||
| 2020 | 116,671 | 118,739 | 932 | 3,000 | 5,046 | ||
| 2021 | 111,883 | 116,528 | 1,109 | 5,755 | 4,326 |
Accumulated actuarial gains and losses recognised in reserves
At 31 December 2021, Bankinter's accumulated actuarial gains recognised under "Accumulated other comprehensive income" amounted to 3,584 thousand euros (2020: 695 thousand euros in actuarial losses).
Sensitivity to changes in the main valuation assumptions
| Year end |
Interest rate | Salary increase | Pension plan increase | Mortality table |
||||
|---|---|---|---|---|---|---|---|---|
| -50 bp | +50 bp | -50 bp | +50 bp | -50 bp | +50 bp | -1 year | ||
| Present value of committed remuneration |
111,883 | 125,033 | 100,599 | 104,779 | 120,249 | 108,378 | 116,029 | 116,265 |
| Value of plan funds |
116,528 | 117,696 | 115,482 | 116,524 | 116,532 | 116,528 | 116,528 | 117,422 |
Detail of plan assets associated with the coverage of defined-benefit pension obligations
Main categories of plan assets:
| 2021 | ||
|---|---|---|
| Percentage | Amount (in thousands of euros) | |
| Fixed income | 66.04% | 76,959 |
| Equity | 16.78% | 19,554 |
| Real estate | 0.01% | 4 |
| Cash | 1.36% | 1,587 |
| Unrelated insurance policies | 15.81% | 18,424 |
The Bank's estimate of the expected contributions to the plan (net of recoveries) in 2022 amounts to 0 thousand euros.
Pension costs incurred in 2021 due to defined contribution obligations
The total expense recognised in the income statement in 2021 for coverage for defined contribution pension commitments amounts to 5,497 thousand euros (2020: 4,478 thousand euros).
This cost is due practically entirely to the Company Pension Plan implemented in 2014 and managed by Mutuactivos Pensiones, fulfilling the requirements of the 22nd Collective Labour Agreement for Banking, which establishes the creation of a defined contribution Supplementary Pension Scheme for employees hired from 8 March 1980 onward that have accumulated at least two years of service in the Company and with a minimum annual contribution of 450 euros, and to contributions to the unit linked contracts and savings insurance the cover the pension obligations of senior officers.
Average number of employees in 2021 and 2020:
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Male | Female | Male | Female | ||
| Managers | 88 | 33 | 90 | 32 | |
| Middle managers | 732 | 513 | 757 | 529 | |
| Commercial/Senior Technicians |
720 | 707 | 674 | 695 | |
| Commercial/Technicians | 561 | 896 | 552 | 845 | |
| Staff | 119 | 209 | 127 | 226 | |
| Total | 2,220 | 2,358 | 2,200 | 2,327 |
Breakdown of employees by gender and category at 31 December 2021 and 2020:
| 2021 | 2020 | |||
|---|---|---|---|---|
| Male | Female | Male | Female | |
| Managers | 86 | 35 | 88 | 32 |
| Middle managers | 738 | 510 | 726 | 501 |
| Commercial/Senior Technicians |
724 | 726 | 711 | 689 |
| Commercial/Technicians | 562 | 885 | 574 | 920 |
| Staff | 121 | 213 | 125 | 211 |
| Total | 2,231 | 2,369 | 2,224 | 2,353 |
Average number of persons employed with a disability equal to or greater than 33%:
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Male | Female | Male | Female | ||
| Managers | 1 | - | - | - | |
| Middle managers | 10 | 4 | 8 | 3 | |
| Commercial/Senior Technicians | 4 | 6 | 5 | 4 | |
| Commercial/Technicians | 7 | 12 | 6 | 11 | |
| Staff | 2 | 1 | 2 | 1 | |
| Total | 24 | 23 | 21 | 19 |
28. Fee and commission income and expenses
Breakdown of these headings of the income statement for the years ended 31 December 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Fee and commission income | ||
| On guarantees and documentary credits | 49,238 | 45,300 |
| On contingent commitments | 21,415 | 17,710 |
| On foreign exchange and foreign banknotes | 82,642 | 78,324 |
| On collection and payment services | 99,828 | 84,508 |
| Bills of exchange | 14,940 | 14,715 |
| Demand accounts | 20,620 | 18,254 |
| Credit and debit cards | 39,667 | 32,027 |
| Cheques | 1,611 | 1,410 |
| Payment orders | 22,989 | 18,101 |
| On securities services | 126,569 | 107,853 |
| Underwriting and placement of securities | 36,106 | 24,108 |
| Purchase and sale of securities (Note 40) | 35,730 | 37,699 |
| Securities administration and custody | 40,321 | 34,595 |
| Asset management (Note 40) | 14,412 | 11,452 |
| For marketing of non-banking financial products | 179,919 | 149,580 |
| Other fees and commissions | 107,552 | 53,714 |
| Total | 667,163 | 536,990 |
| Fee and commission expenses | ||
| Fees and commissions ceded to other entities and agencies | 78,961 | 40,087 |
| Fees and commissions ceded to agents | 77,825 | 65,565 |
| Other fees and commissions | 17,805 | 16,281 |
| Total | 174,591 | 121,933 |
29. Interest income/expense
Breakdown of these items of the income statement by nature of the transactions giving rise to them for the financial years ended 31 December 2021 and 2020:
| Thousands of euros | |||
|---|---|---|---|
| Interest income: | 2021 | 2020 | |
| Deposits at Banco de España and other central banks | 121,846 | 58,789 | |
| Loans and advances to credit institutions (Nota10) | 21,277 | 22,334 | |
| Money market transactions through counterparties | 24 | - | |
| Loans and advances to customers (Note 10) | 853,941 | 845,047 | |
| Debt securities | 190,404 | 191,401 | |
| Non-performing assets | 11,633 | 13,025 | |
| Correction of income for hedging transactions | (63,337) | (54,901) | |
| Returns from insurance contracts related to pensions and similar obligations | 1,789 | 1,971 | |
| Other interest | 19,854 | 9,960 | |
| 1,157,430 | 1,087,627 |
"Loans and advances to customers" in 2021 included 317,843 thousand euros corresponding to secured loans (2020: 344,278 thousand euros).
| Thousands of euros | |||
|---|---|---|---|
| Interest expenses: | 2021 | 2020 | |
| Deposits from Banco de España | 63,672 | 26,676 | |
| Deposits from credit institutions | 62,632 | 55,294 | |
| Money market transactions through counterparties | 227 | 355 | |
| Customer deposits | 30,296 | 31,131 | |
| From payables represented by marketable securities (Note 19) | 86,872 | 87,405 | |
| From subordinated liabilities (see Note 19) | 23,505 | 20,883 | |
| Correction of expenses for hedging transactions | (66,933) | (55,703) | |
| Interest cost of pension funds | 1,776 | 1,949 | |
| Other interest | 6,422 | 5,894 | |
| 208,469 | 173,883 |
Bankinter Group's average annual returns by line in 2021 and 2020:
| Average return | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Similar income: | ||
| Deposits at central banks | 0.70% | 0.64% |
| Deposits with credit institutions | 0.18% | 0.13% |
| Loans and advances to customers | 1.85% | 1.93% |
| Debt securities | 1.70% | 1.69% |
| Equity | 2.99% | 3.91% |
| Similar expenses: | ||
| Deposits from central banks | 0.46% | 0.28% |
| Deposits from credit institutions | 1.28% | 1.27% |
| Customer funds | 0.03% | 0.05% |
| Customer deposits | 0.00% | 0.02% |
| Payables represented by marketable securities | 0.28% | 0.31% |
| Subordinated liabilities | 1.65% | 2.05% |
30. Gains or losses on derecognition of financial instruments and gains or losses from hedge accounting
Breakdown of these headings of the income statement for the years ended 31 December 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Gains or losses on financial assets and liabilities held for trading, net (Note 7) | 19,758 | 8,295 |
| Debt securities | (7,056) | 24,249 |
| Equity instruments | 17,692 | (6,829) |
| Trading derivatives | 9,122 | (9,125) |
| Gains or (-) losses on financial assets and liabilities measured at fair value through profit or loss, net |
- | - |
| Gains or losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net |
35,522 | 44,902 |
| Financial assets at fair value through other comprehensive income (Note 9) | 3,104 | 5,071 |
| Debt securities | 3,104 | 5,071 |
| Equity instruments | - | - |
| Financial assets at amortised cost | 32,134 | 31,156 |
| Financial liabilities at amortised cost | 534 | 8,340 |
| Other | (249) | 335 |
| Gains or losses from hedge accounting, net | 12 | 63 |
| Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net (Note 8) |
16,241 | (3,623) |
| 71,533 | 49,637 |
31. Exchange differences (net)
The amount of net foreign exchange differences recorded in the income statement for the year ended 31 December 2021 was a gain of 1,864 thousand euros (2020: a loss of 7,967 thousand euros).
Breakdown by currency of the assets and liabilities of the Bank's balance sheet denominated in foreign currency at 31 December 2021 and 2020:
| Thousands of euros | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Assets | Liabilities | Assets | Liabilities | |
| US dollar | 3,528,440 | 3,202,564 | 3,004,960 | 2,452,288 |
| Pound sterling | 251,456 | 146,955 | 209,087 | 174,983 |
| Japanese yen | 653,275 | 42,838 | 884,693 | 48,218 |
| Swiss franc | 221,242 | 82,122 | 308,191 | 59,246 |
| Norwegian krone | 25,767 | 9,675 | 14,440 | 14,754 |
| Swedish krona | 1,922 | 14,867 | 2,223 | 17,693 |
| Danish kroner | 1,216 | 2,203 | 1,316 | 3,483 |
| Other | 88,164 | 49,279 | 107,795 | 27,311 |
| 4,771,482 | 3,550,503 | 4,532,704 | 2,797,977 |
32. Other administrative expenses
Breakdown of this heading of the income statement for the years ended 31 December 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Property, fixtures and material | 14,530 | 15,242 |
| Information technology | 148,762 | 137,249 |
| Communications | 10,407 | 11,602 |
| Advertising and publicity | 17,852 | 17,121 |
| Legal and lawyer expenses | 4,392 | 4,169 |
| Technical reports | 4,960 | 5,826 |
| Surveillance and security carriage services | 2,966 | 2,868 |
| Insurance and self-insurance premiums | 3,641 | 2,313 |
| Governing and control bodies | 3,590 | 3,369 |
| Entertainment and staff travel expenses | 3,691 | 3,090 |
| Association membership fees | 7,738 | 6,649 |
| Outsourced administrative services | 68,167 | 69,249 |
| Contributions and taxes | 12,406 | 9,788 |
| Other | 2,256 | 5,778 |
| 305,359 | 294,314 |
In 2021, the premium was paid for a group civil liability insurance policy for all Bankinter directors and executives for potential damage caused by wrongful acts committed or allegedly committed in the performance of their duties, for a total amount of 295 thousand euros (2020: 188 thousand euros).
33. Other income and other operating expenses
Breakdown of these headings of the income statement for the years ended 31 December 2021 and 2020:
| Thousands of euros | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Income | Expenses | Income | Expenses | |
| Income from exploitation of investment property and other operating leases |
5,986 | - | 8,032 | - |
| Financial fees and commissions offsetting direct costs |
16,822 | - | 23,194 | - |
| Contribution Deposit Guarantee Fund and Single Resolution Fund (Note 4) |
- | 93,258 | - | 87,893 |
| Other | 10,516 | 51,414 | 11,563 | 47,739 |
| 33,323 | 144,673 | 42,789 | 135,632 |
34. Gains or losses on derecognition of nonfinancial assets and investments and profit or loss from non-current assets classified as held for sale not qualifying as discontinued operations
Breakdown of these headings of the income statement for the years ended 31 December 2021 and 2020:
| Thousands of euros | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Gains (losses) on disposal of non-financial assets and investments | |||
| Tangible assets (Note 14/15) | (282) | (381) | |
| Intangible assets (Note 16) | (1,000) | - | |
| Investments | 2,018 | 7,418 | |
| Total | 736 | 7,037 | |
| Gains (losses) of non-current assets classified as held for sale | |||
| Gains on disposal | 4,402 | 6,201 | |
| Losses on disposals | (4,931) | (7,927) | |
| Impairment of assets (see Note 12) | (2,325) | (2,996) | |
| Total | (2,854) | (4,723) |
35. Related party transactions and balances
The breakdown of transactions and balances with the Bank and other related companies and natural persons at 31 December 2021 and 2020 is set out in Appendix I and Note 36 below.
36. Remuneration of and balances with members of the board of directors
Remuneration of the board of directors
The directors' remuneration policy for 2019, 2020 and 2021 was approved at the Annual General Meeting held on 19 March 2019 and subsequently amended at the Annual General Meeting held on 20 March 2020, with 91,655% and 97,380%, respectively, of total capital present and represented at the meetings voting in favour.
In addition, Bankinter submits the annual report on directors' remuneration, which is presented using the template provided in the CNMV Circular, to consultative vote at the Annual General Meeting. The latest report on the remuneration of directors was approved at the Annual General Meeting held on 21 April 2021, with 87.3% of total capital present and represented voting in favour. The report included information on the general remuneration policy, its application in 2020 and the remuneration system applicable in 2021. While this practice has only been mandatory for listed companies since 2014, Bankinter has been submitting this report to the General Meeting since 2008, in line with the recommendations of the Good Governance Code of Listed Companies.
Approval was also given at the Annual General Meeting held on 21 April 2021 for a Directors' remuneration policy for 2022, 2023 and 2024, the application of which will be disclosed in subsequent reporting period.
i) Remuneration of directors for carrying out their director functions:
According to Bankinter's corporate by-laws, directors may be compensated for performing the duties entrusted to them as mere members of the board of directors in the following manner:
- annual fixed amount;
- fees for attending meetings of the board of directors and any board committees to which they belong, and
- delivery of shares, share options or any remuneration linked to the value of the shares following a resolution by the general meeting regarding the number and price of the shares, and other items required by law.
The shareholders at the Annual General Meeting on 21 March 2019 voted to set the maximum annual remuneration of directors in their status as such at 2,000,000 euros, pursuant to articles 217 and 529 septdecies of the Spanish Companies Act.
The board of directors, on the recommendation of the remuneration committee, determined the specific amount that has corresponded to each of the directors, in their capacity as such, conforming to the agreement of the General Meeting when legally required.
For 2021, the total remuneration received by directors individually in that capacity has been paid by means of: i) an annual fixed amount for members of the board of directors and acting as chairs of its committees and ii) fees for attending meetings of the board and its committees. No Bankinter shares were delivered as remuneration during the year, as has been the case since 1 January 2015.
Remuneration of non-executive directors does not include any variable components, as it not subject to the achievement of objectives. Therefore, it complies with corporate governance recommendations.
Itemised total individual remuneration of members of Bankinter's board of directors in their capacity as such (supervisory and collective decision-making duties) in 2021 and 2020:
| In euros | ||
|---|---|---|
| Directors | 2021 | 2020 |
| Pedro Guerrero Guerrero | 238,553 | 237,438 |
| Cartival, S.A. | 220,717 | 219,045 |
| María Dolores Dancausa Treviño | 196,193 | 197,865 |
| Marcelino Botín-Sanz de Sautuola y Naveda | 114,817 | 109,244 |
| Fernando Masaveu Herrero | 127,079 | 125,964 |
| María Teresa Pulido Mendoza | 113,145 | 111,473 |
| Teresa Marín-Retortillo Rubio | 153,276 | 142,407 |
| Álvaro Álvarez-Alonso Plaza | 165,538 | 150,768 |
| María Luisa Jordá Castro | 154,948 | 146,866 |
| Fernando José Francés Pons (1) | 129,866 | 85,556 |
| Cristina García-Peri Álvarez (2) | 92,461 | - |
| Former directors (3) | 62,239 | 262,798 |
| Total | 1,768,833 | 1,789,424 |
(1) Fernando José Francés Pons was appointed board member (independent external director) at the Annual General Meeting held on 20 March 2020.
(2) Cristina García-Peri Álvarez was appointed member of the board of directors (independent external director) at the Annual General Meeting held on 21 April 2021.
(3) Gonzalo de la Hoz Lizcano and Jaime Terceiro Lomba completed their term of office as directors of Bankinter on 20 March 2020, and Rafael Mateu de Ros Cerezo his term of office on 21 April 2021. Their re-elections were not proposed by the board of directors, since they ceased to be independent external directors after more than 12 years in their roles as members.
Breakdown of the total amounts shown in preceding table for each director as such between the fixed remuneration and the amount received in fees for attending meetings of the board of directors and board committees in 2021 and 2020:
| In euros | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Directors | Fixed | Attendance fees | Fixed | ||
| remuneration | remuneration | Attendance fees | |||
| Pedro Guerrero Guerrero | 189,504 | 49,048 | 189,504 | 47,934 | |
| Cartival, S.A. María Dolores Dancausa Treviño |
183,931 167,210 |
36,786 28,983 |
183,931 167,210 |
35,114 30,655 |
|
| Marcelino Botín-Sanz de Sautuola y Naveda |
94,752 | 20,065 | 94,752 | 14,492 | |
| Fernando Masaveu Herrero |
94,752 | 32,327 | 94,752 | 31,212 | |
| María Teresa Pulido Mendoza |
94,752 | 18,393 | 94,752 | 16,721 | |
| Teresa Marín-Retortillo Rubio |
111,473 | 41,802 | 107,293 | 35,114 | |
| Álvaro Álvarez-Alonso Plaza |
111,473 | 54,064 | 107,293 | 43,475 | |
| María Luisa Jordá Castro | 111,473 | 43,475 | 107,293 | 39,573 | |
| Fernando José Francés Pons (1) |
94,752 | 35,114 | 71,064 | 14,492 | |
| Cristina García-Peri Álvarez (2) |
77,412 | 15,049 | - | - | |
| Former directors (3) | 34,371 | 27,868 | 171,390 | 91,408 | |
| Subtotals | 1,365,857 | 402,976 | 1,389,234 | 400,190 | |
| Total | 1,768,833 | 1,789,424 | |||
(1) Fernando José Francés Pons was appointed board member (independent external director) at the Annual General Meeting held on 20 March 2020.
(2) Cristina García-Peri Álvarez was appointed member of the board of directors (independent external director) at the Annual General Meeting held on 21 April 2021.
(3) Gonzalo de la Hoz Lizcano and Jaime Terceiro Lomba completed their term of office as directors of Bankinter on 20 March 2020, and Rafael Mateu de Ros Cerezo his term of office on 21 April 2021. Their re-elections were not proposed by the board of directors, since they ceased to be independent external directors after more than 12 years in their roles as members.
As noted previously, since 1 January 2015 no shares have been delivered to directors in their capacity as such as compensation for their supervisory and collective decision-making duties.
ii) Fixed remuneration of the chairman of the board of directors for his additional institutional and non-executive duties since January 20131 as chairman (the latter remunerated in accordance with the previous point).
Pedro Guerrero Guerrero Guerrero received 726,294 euros of remuneration in 2021, the same as the year before since the amount was not updated relative to 2020 for the same reasons as explained in the preceding paragraph on remuneration of directors in their capacity as such. The chairman of the board of directors has also received as beneficiary of medical insurance policies and other items of remuneration in kind and other corporate benefits totalling 5,428 euros (2020: 5,709 thousand euros).
The chairman of the board does not receive any variable remuneration and is subject to the scheme described in the previous paragraph for non-executive directors. The chairman is also not a beneficiary of any pension scheme.
The SLA signed between Bankinter and Pedro Guerrero Guerrero does not include any golden parachute clauses, or any clauses that link the accrual of financial rights to situations of change of control over the Bank (standard clauses in these types of contracts in large corporations), as specified in the directors' remuneration reports that will be submitted to a consultative vote at Annual General Meeting, as in previous years.
iii) Remuneration of executive directors for their executive duties.
a) Components of remuneration of executive directors for their executive duties
Components of remuneration of executive directors in 2021 for their executive duties
- basic fixed remuneration, which primarily reflects the professional experience and organisational responsibility; and
- variable remuneration, which reflects sustainability of performance and is adapted to risk.
Fixed remuneration:
1 Details of these functions are set out in the corporate governance report, which forms part of the management report in the notes to the annual financial statements.
Basic fixed remuneration, which primarily reflects the professional experience and organisational responsibility.
Executive directors may be beneficiaries of health insurance policies taken out by the Bank. The Bank pays the related premiums, which are attributed to the directors as remuneration in kind. The Bank also compensates certain of these directors with other remuneration in kind, such as the leasing of vehicles and other corporate benefits that apply to all other staff.
Bankinter also has a "Supplementary pension scheme for executive directors and management committee members" in which currently only the chief executive officer among executive directors takes part.
Bankinter's pension scheme is a defined contribution plan. To implement it, the Bank has taken out a unit-linked group insurance policy and a guaranteed return group insurance policy covering retirement, death and disability.
It consists of an initial contribution, which is a fixed contribution for the same amount for all beneficiaries, and an annual contribution, which varies in accordance with the responsibilities and functional scope of each employee.
This system and contribution are explained in the Directors' remuneration policy and also in the reports on the remuneration of directors approved via consultative vote at the Annual General Meetings in recent years.
Variable remuneration:
• Annual variable remuneration:
The annual variable remuneration system for executive directors was the same as that for other Bankinter Group employees who receive this type of remuneration.
The variable incentive for 2021 has been calculated semi-annually. This annual variable remuneration had the following financial indicators for the annual incentive: i) Earnings before tax (EBT) for banking business in Spain, Portugal and Ireland (including EVO), to achieve appropriate risk management and engagement to performance over the medium and long term, and ii) Operating profit/(loss) before provisions for the banking business in Spain, Portugal and Ireland (including EVO), as a critical factor for the sustainability of the business over the medium and long term and alignment with the Entity's risk policy. Each one of the indicators, EBT for the banking business and gross operating income of the banking business for Spain, Portugal and Ireland (including EVO), represent 35% and 65%, respectively, of variable remuneration, independently. The variable component accrues from the achievement of 90% and up to a maximum of 120% of the targets, potentially resulting in between 80% and 120% of the variable amount assigned to each beneficiary, according to the aforementioned achievement percentages. Therefore, the total incentive amount to be received for the maximum level of achievement of targets is 120% of the benchmark incentive. Pursuant to these tables of achievement and accrual, the overall percentage accrual of the incentive in 2021 was 106.62% (2020: 27.48%, because of the coronavirus pandemic - COVID-19 - during the year, the percentage of attainment of the first target, EBT Banking Business, was below 80%, so no incentive was accrued for that bracket). Furthermore, to earn this 2021 variable remuneration, the following indicators (which may reduce accrued variable remuneration to zero but may never increase the amount) had to be met cumulatively:
- Risk appetite framework ratios, which measure the following risks: credit risk, solvency risk, liquidity risk, interest rate risk and reputational risk, which must meet the condition of not exceeding the risk level defined in the risk appetite framework. The level of achievement of this indicator in 2021 was 100%. Therefore, the amount of the variable remuneration receivable for the EBT and gross operating income targets will not be reduced.
- RoE TTC (through the cycle); i.e. return on equity invested factoring in the structure perspective which eliminates the effect of the cycle, thereby providing the ideal measurement of performance, must be above 7% to accrue 100% of the incentive achieved. If this ratio were between 6% and 7%, 50% of the incentives achieved would acruss; however, if it were below 6%, no amount whatsoever would be accrued. The level of achievement of this indicator in 2021 was over 100% (reaching 8.22%), so the amount of variable remuneration receivable for the EBT and gross operating income targets is not reduced.
Thus, the percentage of annual variable remuneration was earned was: 106.62%, as indicated above.
• Multi-year variable remuneration:
The 2019-2021 multi-year incentive plan, the main features of which are described in the directors' remuneration report and whose beneficiaries exclude executive directors, concluded with none of the beneficiaries entitled to receive any amount as the targets set for final accrual were not met.
b) Amounts of remuneration accrued in 2021 by the executive vice chairman:
b.1) Amount of fixed remuneration received by the executive vice chairman in 2021.
CARTIVAL, S.A., executive vice chairman of Bankinter, received 617,652 euros of fixed remuneration in 2021, the same as the year before because the amount was not updated relative to 2020 for the same reasons as the remuneration of directors listed in the sections above.
The executive vice chairman is not a beneficiary of medical insurance taken out by the Bank or other remuneration in kind, such as the leasing of vehicles and other corporate benefits that apply to all other staff.
This pension scheme described above does not apply to the executive vice chairman, CARTIVAL, S.A., or its natural person representative.
b.2) Amount of annual variable remuneration accrued by the executive vice chairman in 2021.
At the end of 2021, as a result of the achievement rate previously mentioned, the amount of variable incentive accrued by the executive vice chairman was 230,499 euros. This amount will be paid in the form and time frame indicated below:
- In cash (the gross amounts accrued are provided below. These amounts will be paid net of tax):
- 50% of the non-deferred variable remuneration accrued under the variable incentive in 2021: 69,150 euros.
- 50% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in cash, according to the following schedule:
- 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2023: 9,220 euros.
- 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2024: 9,220 euros.
- 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2025: 9,220 euros.
- 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2026: 9,220 euros.
- 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2027: 9,220 euros.
- In shares2 (as stated above, conditional upon shareholders' approval in the Annual General Meeting). The maximum number of Bankinter shares to be delivered, as calculated over gross amounts accrued, is shown below. The average quoted price of the Bankinter share at the close of business for the trading sessions between 3 January and 20 January 2022, inclusive, will be used to determine the number of shares to be delivered. This share price is 4,9125 euros/per share:
- 50% of the non-deferred variable remuneration accrued by the 2021 variable incentive will be paid through the delivery of 14,076 shares. If shareholders at the General Meeting approve this delivery of shares, the shares will be delivered within 15 business days after approval.
- 50% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in shares, in the following way:
- 1,876 Bankinter shares will be delivered in the month of January 2023, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
- 1,876 Bankinter shares will be delivered in the month of January 2024, corresponding to 1/5 of 50% of the deferred remuneration accrued by the
º
2 Nonetheless, for the executive vice chairman, shares will be delivered if they are approved by shareholders at the Annual General Meeting of Bankinter in 2022 (one year after remuneration has accrued), as required by article 219 of the Spanish Companies Act.
variable incentive in 2021.
- 1,876 Bankinter shares will be delivered in the month of January 2025, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
- 1,876 Bankinter shares will be delivered in the month of January 2026, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
- 1,876 Bankinter shares will be delivered in the month of January 2027, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
The shares will be delivered net of taxes and in accordance with the schedule provided previously.
c) Amounts of remuneration accrued in 2021 by the chief executive officer:
c.1) Amount of fixed remuneration received by the chief executive officer in 2021:
María Dolores Dancausa Treviño, CEO of Bankinter, received 933,695 euros of fixed remuneration in 2021, the same as the year before because the amount was not updated relative to 2020 for the same reasons as the remuneration of directors listed in the sections above.
The chief executive officer also received 13,966 euros (14,612 euros in 2020) as remuneration in kind and other items in corporate benefits as chief executive officer.
c.2) Contributions to the pension scheme in 2021 and accumulated amounts
An annual contribution in 2021 of 560,217 euros was made to the CEO in 2021 (2020: 560,217 euros). These contributions are not vested, but the accumulated amount is reported in the directors' remuneration report submitted to consultative vote at the 2022 Annual General Meeting.
c.3) Amount of annual variable remuneration accrued by the chief executive officer in 2021:
At the end of 2021, as a result of the achievement rate previously mentioned, the amount of variable incentive accrued by the chief executive officer was 348,442 euros. This amount will be paid in the form and time frame indicated below:
- In cash (the gross amounts accrued are provided below. These amounts will be paid net of tax):
- 50% of the non-deferred variable remuneration accrued under the variable incentive in 2021: 69,688 euros.
- 40% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in cash, according to the following schedule:
- 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2023: 16,725 euros.
- 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2024: 16,725 euros.
- 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2025: 16,725 euros.
- 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2026: 16,725 euros.
- 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2027: 16,725 euros.
- In shares3 (as stated above, conditional upon shareholders' approval in the Annual General Meeting). The maximum number of Bankinter shares to be delivered, as calculated over gross amounts accrued, is shown below. The average quoted price of the Bankinter share at the close of business for the trading sessions between 3 January
3 Nonetheless, for the chief executive officer, shares will be delivered if they are approved by the shareholders at the Annual General Meeting of Bankinter in 2022 (one year after remuneration has accrued), as required by article 219 of the Spanish Companies Act.
and 20 January 2022, inclusive, will be used to determine the number of shares to be delivered. This share price is 4,9125 euros/per share:
- 50% of the non-deferred variable remuneration from the 2021 variable incentive will be paid through the delivery of 14,185 shares. If shareholders at the General Meeting approve this delivery of shares, the shares will be delivered within 15 business days after approval.
- 60% of the deferred variable remuneration accrued under the variable incentive in 2021 will be paid in shares, as follows:
- 5,106 Bankinter shares will be delivered in the month of January 2023, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
- 5,106 Bankinter shares will be delivered in the month of January 2024, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
- 5,106 Bankinter shares will be delivered in the month of January 2025, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
- 5,106 Bankinter shares will be delivered in the month of January 2026, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
- 5,106 Bankinter shares will be delivered in the month of January 2027, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
The shares will be delivered net of taxes and in accordance with the schedule provided previously.
During 2021, the corresponding shares for the deferral of the variable remuneration accrued in the years 2017, 2018 and 2019, as well as the shares corresponding to the immediate payment of the remuneration accrued in 2020 and the shares corresponding to the extraordinary remuneration accrued in 2018, have been delivered to the Executive Directors in accordance with the agreements approved at Annual General Meeting between 2018 and 2021, respectively. Detail of the shares delivered in 2021:
| Delivery of shares corresponding to the annual variable remuneration accrued in 2017 |
Delivery of shares corresponding to the annual variable remuneration accrued in 2018 |
accrued in 2019 | Delivery of shares corresponding to the annual variable remuneration |
Delivery of shares corresponding to the annual variable remuneration accrued in 2020 |
Delivery of shares corresponding to the multi-year variable remuneration accrued in 2018 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Executive director |
Unit price assigned to each share 1 |
In shares5 | Unit price assigned to each share2 |
In shares5 | Unit price assigned to each share3 |
In shares5 | Unit price assigned to each share4 |
In shares5 | Unit price assigned to each share2 |
In shares5 |
| CARTIVAL, S.A. |
8,3072 | 1,722 | 7,022 | 1,176 | 6,44708 | 1,320 | 4,8014 | 3,712 | 7,022 | 8,382 |
| María Dolores Dancausa Treviño |
8,3072 | 1,577 | 7,022 | 1,978 | 6,44708 | 2,270 | 4,8014 | 2,431 | 7,022 | 13,201 |
1 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2018. 2 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2019. 3 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2020. 4 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2021. 5 Number of shares delivered net of the related tax.
The recognition of variable remuneration that may be settled in shares with respect to compensation for the board of directors did not have an impact on the income statement for 2021 and 2020, as provisions were recognised in the years in which it accrued. Economic value of the shares delivered (amounts in euros):
| 2021(*) | 2020(*) | |
|---|---|---|
| Directors | - | - |
| Executive directors | 332,384 | 420,192 |
| Total | 332,384 | 420,192 |
(*) Figures gross of taxes
The impact of these share deliveries on equity amounted to 332,384 euros at 31 December 2021.
iv) Other remuneration:
No remuneration has accrued to Bankinter directors by way of a consideration for services provided other than those inherent to their posts, or remuneration at companies for their services at a third-party company at which the director provides services.
Bankinter does not have any pension obligations to external or non-executive directors.
Bankinter has not agreed any golden parachute clauses with the chairman in his services contract, or any clauses that link the accrual of financial rights to situations of change of control over the bank, which are common clauses in these types of contracts in large companies, as specified in the directors' remuneration report that will be submitted to a consultative vote at the 2021 General Meeting, as in previous years.
Summary of director remuneration, loans and other benefits
Remuneration by type
| Thousands of euros | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Fixed remuneration (1) | 2,297 | 2,298 | |
| Variable remuneration (2) | 579 | 149 | |
| Attendance fees (3) | 403 | 400 | |
| By-law allowances (4) | 1,366 | 1,389 | |
| Share options and/or other financial instruments | - | - | |
| Other | - | - | |
| 4,645 | 4,236 |
(1) Fixed remuneration accrued in 2021 corresponding exclusively to executive directors in their capacity as executives and to the chairman of the board of directors for their non-executive institutional functions. Includes the remuneration in kind and other items of corporate benefits received by the chairman and the chief executive officer (amounting to 19 thousand euros in 2021 and 20 thousand euros in 2020.
In 2021, an annual contribution of 560,217 euros was made to the chief executive officer's pension scheme (2020: same amount). These are not included in fixed remuneration, since they have not vested.
(2) Variable remuneration corresponding exclusively to Executive Directors in their capacity as executives, as annual variable remuneration accrued in 2021 and 2020. Each Executive Director was assigned an amount that he or she would receive if the goal was achieved, as explained under 'Remuneration of Executive Directors for their executive duties'. For purposes of clarification, the chairman of the board does not receive variable remuneration. No multi-year remuneration was accrued in either 2020 or 2021.
(3) Attendance fees for board and committee meetings (directors).
(4) Includes fixed remuneration of the board (for seats on the board)
Remuneration by director type including all items
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Director type | By company1 | By group (**) | 2 By company |
By group (**) | |
| Executive (*) | 2,561 | - | 2,132 | - | |
| Proprietary external | 243 | - | 235 | - | |
| Independent external | 871 | 108 | 900 | 103 | |
| Other external (***) | 970 | - | 969 | - | |
| 4,645 | 108 | 4,236 | 103 |
1 Includes the in-kind remuneration received by the chairman and the chief executive officer or other corporate benefits received (which amount to 19 thousand euros).
2 Includes the remuneration in kind received by the chairman and the chief executive officer or other corporate benefits received (which amount to 20 thousand euros).
(*) The following are executive directors: CARTIVAL, S.A., executive vice chairman, and María Dolores Dancausa Treviño, chief executive officer. The same annual contribution was made to the chief executive officer's pension scheme in 2021 and 2020, of 560,217 euros each year. These are not included in fixed remuneration, since they have not vested.
(**) Includes amounts received for:
- Gonzalo de la Hoz Lizcano (until 19 March 2020, when he ceased to be a director of Bankinter), in all companies as non-executive director in fees for attending board meetings of Línea Directa Aseguradora, S.A. (9,156 euros), and for attendance fees at meetings of the board of directors of Bankinter Global Services, S.A., 1,248 euros.
- Rafael Mateu de Ros, as non-executive director of Línea Directa Aseguradora, S.A., received attendance fees of 13,733 euros and in 2021 (until he resigned from his position in that company) 4,578 euros.
- Teresa Martín-Retortillo Rubio and Cristina García-Peri Álvarez are board members at EVO Banco, a subsidiary of Bankinter, as well as members of several of its supervisory committees. Teresa Martín-Retortillo Rubio received 79 thousand euros for these components in 2020 and 65,600 euros in 2021. From her appointment Bankinter (21 April 2021) until the end of 2021, Cristina García-Peri received 37,600 euros.
(***) The chairman, Pedro Guerrero Guerrero, is classified as an "other external director".
Other benefits
| Thousands of euros | |
|---|---|
| Advances | - |
| Credit facilities granted | - |
| Pension funds and schemes: Contributions | 560 |
| Pension funds and schemes: Obligations undertaken | 2,238 |
| Life insurance premiums | 4 |
| Guarantees provided by the Company to directors | - |
Transactions with members of the board of directors
See section D (related party transactions) of the 2021 annual corporate governance report for significant transactions implying a transfer of resources or obligations between Bankinter and Bankinter Group companies and directors of Bankinter, S.A., its significant shareholders, executives and related parties outside the ordinary course of business of Bankinter, S.A., or any transactions that were not carried out at arm's length.
Overall information and characteristics of the credit facilities and guarantees granted to directors are provided below:
- The amount drawn down on credit facilities granted to directors at 31 December 2021 was 745 thousand euros, with a limit of 11,842 thousand euros (2020: 2,523 thousand euros drawn down and 12,799 thousand euros limit). As at 31 December 2021, the Company had no guarantees extended to directors (2020: 0 euros).
- The average remaining term on the loans and credit facilities granted to the Bank's directors in 2021 was approximately 1 year and 11 months (2020: 2 years and 4 months). Interest rates in 2021 ranged between 0.15% and 1.25% (2020: 0.15% and 2.75%).
Additional disclosures on related-party transactions appearing in Appendix I of to these notes are provided below:
- The average remaining term on the finance agreements listed in that Appendix is 6 years and 11 months (2020: 7 years and 9 months).
- The average effective interest rate on credit facilities granted to directors and managers is 0,374% (2020: 0,623%). Of these credit facilities, 58% was backed by personal guarantees and the remaining 42% by collateral (2020: 47% and 53%, respectively).
- The average effective interest rate on credit facilities granted to other related parties was 0,431% (2020: 0,478%). Of these credit facilities, 89% was backed by personal guarantees and the remaining 11% by collateral (2020: 88% and 12%, respectively).
At the end of 2021 and 2020, no loss allowance was recognised for doubtful receivables relating to amounts included in the outstanding balances.
At the end of 2021 and 2020, no expenses were recorded for uncollectible or doubtful receivables from related parties.
Conflicts of interest of members of the board of directors
Article 229 of the Spanish Companies Act states that directors must notify the board of directors of any direct or indirect conflict of interest that they or persons related to them may have with the interests of the company. Bankinter also has a Conflict of Interest Prevention Policy, adopted by the board on 22 April 2015 and amended on 16 November 2016. No member of the board of directors has reported a situation of conflict of interest as defined under Article 229 of the Spanish Companies Act; and the board members have made an express record thereof as per section 3 of said Article.
Directors' stakes in share capital
.
Shareholdings owned by members of the board of directors in the Entity's share capital are disclosed in the annual corporate governance report for 2021.
Remuneration of senior management
At 31 December 2021, the Bank had seven senior managers excluding executive directors and chairman, given the status as non-executive directors (2020: 8). Therefore, the aggregate remuneration of senior management in 2021 by item was as follows:
- − Fixed salary: 2,406 thousand euros (2020: 2,705 thousand euros).
- − Annual variable remuneration: 940 thousand euros (2020: 377 thousand euros).
- − Multi-year variable remuneration: 839 thousand euros (2020: no amount was accrued by any member of senior management).
- − Contributions to social benefit schemes: 624 thousand euros in 2021 (2020: 608 thousand euros).
37. Information on sustainability management
In carrying on their businesses, the companies in Bankinter Group ("the Group" or "BANKINTER"), in addition to meeting their own goals in benefit of shareholders, aim to generate shared value with stakeholders by implementing guidelines for responsible behaviour with a view to becoming the benchmark bank in sustainability.
To achieve this, a comprehensive corporate responsibility management process was implemented that is sustainable, lasting, focused on value creation, and integrated in the Bank's management in a global, transversal and gradual manner.
In March 2021, the board of directors approved a new sustainability policy, which sets out corporate-wide guidelines for Bankinter Group to integrate values and principles of responsible management into its activity so it can contribute to the prosperity of society and sustainable development. Compared to previous versions of the policy, this one factors new trends; e.g. biodiversity impact management, cybersecurity and a human rights policy, and includes subsidiaries Evo and Avant Money in the scope.
The policy's principles aim to contribute to the sustainable and inclusive development of the environment in which the entity operates based on the three strategic pillars of quality, innovation and technology, in line with Bankinter's corporate values of agility, enthusiasm, integrity and originality.
The principles of the Bankinter Group's sustainability policy are:
-
- Good governance in the organisation, promoting best corporate governance practices in management that ensure compliance with applicable legislation, promotion of sustainable finance, transparency, business ethics, proper risk management, transparent tax policy with responsible and prudent criteria, and the application of best practices in information security.
-
- A balanced, transparent and clear relationship with our stakeholders, as well as our clients, developing products and services tailored to their needs.
-
- The inclusion of ESG (environmental, social and governance) criteria when analysing investments and funding.
-
- The consideration of social and environmental impacts when designing products and services, promoting those that generate added environmental or social value.
-
- The integration of sustainability risks into investment decisions and advice on investments and insurance.
-
- Financial inclusion, facilitating access to Bankinter services and financial education under equal conditions, ensuring non-discrimination.
-
- The advanced management of people as the Bank's most important capital, promoting their well-being and motivation through work-life balance, personal and career development and health and safety, and promoting inclusion and employee diversity.
-
- The responsible and sustainable management of the chain of suppliers, fostering a positive mutual influence society for a better the social, ethical and environmental performance.
-
- The contribution to the social development of the communities where the Bank operates, through both its own activity and initiatives aimed at social investment via the Bankinter Innovation Foundation (Fundación para la Innovación Bankinter), collaboration with the third sector and the corporate volunteering programme.
-
- An environmentally conscious approach to its business activities, involving its main stakeholders in the global challenge posed by climate change and loss of biodiversity.
-
- The assumption of the obligations set out in international protocols and standards, implementing their best practices.
The Group implements its sustainability policy while always guaranteeing its full suitability and consistency with the Bank's strategy and the demands of an ever-changing environment, through the following instruments:
- Strategic sustainability plans, drawn up on a multi-year basis;
- Strategic lines, which structure and implement these plans;
- Related programmes and their economic, social and environmental goals arising from implementation of the strategic lines;
- The Group's other internal policies, which reflect the guidelines set out by the Bank for various areas.
The Board of Directors is the body responsible for establishing and overseeing compliance with the Sustainability Policy and its implementing instruments, and deciding on any amendments that may be necessary.
The board appointments, sustainability and corporate governance committee is staked with monitoring implementation of the policy.
The sustainability committee is responsible for proposing and executing the strategic plan by planning and implementing the initiatives set out in it and integrating in each area of the Bank the principles set forth in the sustainability policy in a manner that is consistent and integrated with the Bank's overall strategy. Committee resolutions must be adopted by a majority of votes, with the chairman having a casting vote in case of a tie. The sustainability committee meets at least once every four months and reports to the board of directors, through the appointments and corporate governance committee, at least once a year and whenever required, on the degree of deployment of the strategic lines included in the strategic sustainability plan.
The chairman of the sustainability committee is in charge of coordinating and supervising the committee's activities, as well as the duties inherent as Chairman of a collective body.
The sustainability division is responsible for coordinating and monitoring the actions defined in the strategic sustainability plan's lines and programmes, verifying the level of compliance with the related goals and identifying areas of improvement based on ongoing engagement with stakeholders and in accordance with recognised standards and sustainability indices.
Internal audit supervises the non-financial information reported at least annually by the sustainability committee to the board through the appointments and corporate governance committee.
Following the approval of the new sustainability policy, a new strategic sustainability plan was drawn up for the 2021-23 period called "3D", as it addresses management of the three dimensions of sustainability: environmental, social and governance (ESG). This plan contains 17 strategic lines, which contribute to the achievement of 11 of the 17 sustainable development goals (SDGs) of the United Nations Agenda 2030, as verified by certification firm EQA (European Quality Assurance) in an independent report.
Its design was based on the outcome of a materiality assessment performed using a questionnaire in which the Bank's main stakeholders took part and aimed to identify the matters they considered to be the most relevant for the Bank's sustainability management.
The plan was also inspired by recognised standards, such as the ISO 26000 corporate responsibility guidance standard or the Forética SGE21 standard; and following recommendations from international influencers, such as sustainability rating agencies and corporate responsibility observatories.
The Bank's sustainability management was recognised in 2021 when Bankinter was included in the Dow Jones Sustainability Europe Index for the second straight year, as one of the institutions with the best corporate governance and best environmental and social performance. In addition, the Bank maintained its position on the FTSE4Good and MSCI indices, among others, and on that of environmental management of the Carbon Disclosure Project, along with other global largecap companies. Bankinter was also included in two additional sustainability indices in 2021: ESG Euronext Vigeo Eiris Eurozone 120 and STOXX Global ESG Leaders.
Bankinter adheres to the main international sustainability and climate change initiatives commitments, e.g.: the UN Global Compact, the Equator Principles, UNEPFI (United Nations Environment Programme Finance Initiative), the Principles for Responsible Banking and, more recently, the Net Zero Banking Alliance. Through the Net Zero Banking Alliance, signatory banks are committed to aligning their lending and investment portfolios net-zero emissions by 2050, setting an intermediate target for 2030.
In pursuing these objectives, Bankinter created a working group represented by various areas of the Bank (risk, capital management, supervisor relations, corporate banking and sustainability) to draw up roadmap for decarbonising portfolios, which it will present 2022. Meanwhile, significant progress was made in managing climate change risk, as described is the note on risk management (Note 44).
Bankinter is also a member of Forética (the Spanish association of businesses whose mission is to promote a culture of business ethics) and collaborates with Corporate Excellence for Reputation Leadership, a corporate foundation created to pursue excellent management of intangible assets, and Fundación Lealtad, a not-for-profit institution whose mission is to strengthen confidence of Spanish society in NGOs by promoting their transparency.
The Group saw no need in the year to set aside provisions for any environmental risks and liabilities, as there were no contingencies linked to environmental protection and improvement, and no penalties or fines were imposed on Bankinter Group for its environmental management. The Group also did not incur any expenses or receive subsidies related to such risks. The Group's directors consider that any environmental risks that may arise from its operations are minimal and adequately covered, although it is working actively on managing the climate change risks associated with its financial activity.
38. Customer service area
Bankinter, S.A.'s customers and users have a Customer Service Area (CSA) available to file any complaints or claims about transactions and banking and financial services stemming from their relationship with the entity. This service operates independently, applying regulations related to customer protection, regulators and best practices, and is separate from commercial services.
Bankinter, S.A. customers and users can send their complaints and claims to the CSA through the various communication channels (e.g. online, e-mail, mobile, branch office, telephone). The CSA guarantees appropriate attention, resolution and communication to customers.
In addition, Bankinter has an independent Customer Ombudsman, who is equally competent in resolving claims by customers with full autonomy in its decisions, which are binding for the Entity.
The activities of Bankinter, S.A.'s CSA and Customer Ombudsman are carried out in accordance with article 17 of Ministry of Economy Order 734/2004, of 11 March. In accordance with this article, following is a summary of their activity.
Customer Service area activity report.
In 2021, the CSA handled 19,785 cases, of which 3,249 were complaints (16.42%) and 16,536 were claims (83.58%). Of these claims, 78.52% were resolved in favour of Bankinter and 21.48% in favour of the customer.
Of cases in 2021, 45.05% were resolved in less than 7 days. The average resolution time was 13.8 days.
Further improvement was made during the year to the systems used to enhance the efficiency of the department's performance. The CSA has a specific tool for following up and assessing the reasons for the complaints and controlling the customer response time. Meanwhile, the various websites were modified to make it easier for customers to send documents so purpose of the complaint could be completed.
In 2021, the training plan proceeded as scheduled. The main purpose is to ensure that managers in the CSA have the knowledge needed to perform their functions in controlling the Bank's activities so that they comply with prevailing regulations. Training on banking transparency, products, services and risk transactions (anti-money laundering and terrorist financing).
Customer Ombudsman activity report
In addition to the CSA, customers and users can file claims and complaints with a competent and independent body.
The customer ombudsman, José Luis Gómez-Dégano y Ceballos-Zúñiga, handles claims where customers or users disagree with the Customer Service Department's decision or they prefer to contact this body directly.
The Customer Ombudsman handled 477 cases in 2021, of which 8 were complaints and 469 were financial claims. A total of 379 of the financial claims were resolved in favour of the Bank (80.81%) and 90 in favour of the customer (19.19%).
Banco de España
Banco de España handled a total of 209 cases in 2021, of which:
- o In the customer's favour: 33
- o Uncontested: 18
- o Not pursued: 30
- o Outstanding: 79
Spanish National Securities Market Commission
In 2021, 37 cases were presented through the Spanish National Securities Market Commission, with 26 resolved. Of these claims:
- o Against the bank: 16
- o In favour of the bank: 9
- o Rejected/not pursued: 1
- o Outstanding: 11
39. Branches, centres and agents
Bankinter, S.A. branches, centres and agents at 31 December 2021 and 2020:
| 31.12.2021 | 31.12.2020 | |
|---|---|---|
| Branches | 446 | 446 |
| Other business units | ||
| Corporate banking | 25 | 25 |
| SMEs | 77 | 78 |
| Private banking and personal banking | 50 | 50 |
| Virtual branches | 346 | 331 |
| Number of agents and financial advisory companies (EAFIs) | 379 | 388 |
| Telephone and Internet branches | 3 | 3 |
At 31 December 2021, Bankinter, S.A. had a network of 348 agents plus five agents at Bankinter branch in Portugal (2020: 354), composed of natural or legal persons granted powers to deal with the Bank's customers generally on its behalf in negotiating and arranging transactions that are typical of a credit institution, and with 26 financial advisory companies (2020: 27). At 31 December 2021, this network managed 2,599 million euros of average customer deposits (2020: 2,510 million euros) and 1,874 million euros of average loans and receivables (2020: 1,713 million euros). A list is on file at the Banco de España's Office of Financial Institutions (Oficina de Instituciones Financieras). Financial advisory companies are regulated by the Spanish Securities Market Act, Royal Decree 217/2008, of 15 February, on the legal framework for investment services companies and, in particular, Spanish National Securities Market Commission Circular 10/2008, of 30 December, on financial advisory companies.
40. Fiduciary businesses and investment services
Fees and commissions recorded in 2021 and 2020 for investment services and ancillary activities provided by the Bank:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| For securities services- | 126,569 | 107,853 |
| Underwriting and placement of securities | 36,106 | 24,108 |
| Purchase and sale of securities | 35,730 | 37,699 |
| Securities administration and custody | 40,321 | 34,595 |
| Asset management | 14,412 | 11,452 |
| For marketing of non-banking financial products | 179,919 | 149,580 |
| Total fees and commissions received | 306,488 | 257,433 |
Summary of balances of assets of investment funds, pension funds, customer portfolios and SICAVs managed by the Group, of which the Bank is parent, together with the external investment funds marketed (Note 28):
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Own investment funds (Note 13) | 10,958,792 | 8,791,132 |
| External investment funds marketed | 18,841,081 | 14,152,270 |
| Pension funds (Note 13) | 3,792,735 | 3,264,999 |
| Asset management and SICAVs |
5,940,968 | 4,952,679 |
| 39,533,575 | 31,161,079 |
41. Remuneration of auditors
The fees for the audit of the annual financial statements and other services provided by the auditor of the Bank and the Group, PricewaterhouseCoopers Auditores, S.L., or by a company related to the auditor as a result of control, common ownership or common management, in 2021 and 2020 were as follows:
| Fees for services charged by the auditor and related companies Thousands of euros Bankinter, S.A. |
|||
|---|---|---|---|
| Description | |||
| Audit services | 972 | 790 | |
| Other assurance services | 86 | 129 | |
| Total audit and related services | 1,058 | 919 | |
| Tax advisory services | 40 | - | |
| Other services | 107 | 141 | |
| Total professional services | 1,205 | 1,060 |
In 2021, the Group's auditor, PricewaterhouseCoopers Auditores, S.L., and its related companies due to control, ownership or management, provided non-audit services. These services are primarily of the following types:
- Other assurance services:
- Report on agreed-upon procedures regarding certain information included in the Form related to ex ante contributions to the Single Resolution Fund in 2022.
- Issue of the auditor's report on the "Internal Control over Financial Reporting (ICFR) System".
- Annual Report on Customer Asset Protection of several Group companies.
- Independent review report on the internal procedures and controls required to pledge credit claims to Banco de España as collateral for monetary policy operations.
- Other reports on agreed procedures required by Banco de España.
- Other services:
- − External expert review report on anti-money laundering and terrorism financing.
- − Assurance report on the non-financial statement.
42. Tax situation
On 27 December 2000, the Bank notified the National Revenue Agency of its decision to apply the tax consolidation system from 2001 onwards. The Tax Group number 13/2001 was allocated by the National Revenue Agency.
Bankinter subsidiaries comprising the tax group at 31 December 2014:
- Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A.
- Bankinter Gestión de Activos, S.A., S.G.I.I.C.
- Hispamarket, S.A.
- Intermobiliaria, S.A.
- Bankinter Consumer Finance E.F.C., S.A.
- Bankinter Capital Riesgo, S.G.E.C.R, S.A.
- Bankinter Emisiones, S.A.
- Bankinter Sociedad de Financiación, S.A.
- Arroyo Business Consulting Development, S.L.
- Relanza Gestión, S.A.
- Bankinter Global Services, S.A.
- Línea Directa Aseguradora, S.A.
- Línea Directa Asistencia, S.L.U.
- Motoclub LDA. S.L.U.
- Centro Avanzado de Reparaciones CAR, S.L.U.
- Ambar Medline, S.L.U.
- LDActivos, S.L.
- Naviera Goya S.L.U.
- Naviera Sorolla, S.L.U.
- Bankinter Securities, S.A.
Law 27/2014, of 27 November 2014, on Corporate Income Tax ("LIS"), became effective on 1 January 2015, replacing the previous consolidated text of the Spanish Corporate Income Tax Law approved by RDL 4/2004, of 5 March, and amending the tax rates with a reduction in the general rate from 30% to 25% (2015: 28%). However, the tax rate for credit institutions remains at 30%.
As a result of this modification and the developments in the tax consolidation system arising therefrom, the Bank has changed the composition of the tax group such that, as 1 January 2015, tax group no. 13/01 is composed of Bankinter, S.A., Bankinter Consumer Finance E.F.C., S.A. and Intermobiliaria, S.A. Also, effective from 1 January 2016, the companies Naviera Goya S.L.U and Naviera Sorolla S.L.U. were added to the tax group 13/01, the parent company of which is Bankinter, S.A.
The other companies that formed part of tax group no. 13/01 in 2014 were removed and now file individual tax returns, with the exception of Línea Directa Aseguradora, S.A., Línea Directa Asistencia, S.L.U., Motoclub LDA, S.L.U., Centro Avanzado de Reparaciones CAR, S.L.U., Ambar Medline, S.L.U., and LDActivos, S.L., which have formed their own consolidated tax group effective as from 1 January 2015 (Group no. 486/15). LDA Reparaciones, S.L. was included in this tax group with effect from 1 January 2017.
On 31 May 2019, EVO Banco S.A. was removed from VAT Group 0066/16 and tax group 269/15 following the acquisition of EVO Banco S.A. and Avantcard by Bankinter, S.A. It had been filing consolidated taxes since 2015 and in 2019 filed individual tax returns in Spain. In 2020, EVO Banco S.A. has joined the tax group 13/01, whose parent company is Bankinter, S.A., with effect from 1 January 2020.
Avantcard continues to file individual taxes in its jurisdiction (Ireland).
Reconciliation between the accounting profit (loss) and taxable profit (loss) for 2021 and 2020:
| Thousands of euros | |
|---|---|
| 31.12.2020 | |
| 238,317 | |
| (1,064,005) | (161,565) |
| (25,700) | (25,318) |
| (862,893) | - |
| (175,412) | (136,247) |
| 450,444 | 76,752 |
| (22,392) | 104,228 |
| 428,052 | 180,980 |
| 31.12.2021 1,514,449 |
Positive temporary differences in 2021 amounted to 131,523 thousand euros included mainly differences due to adjustments for non-tax deductible provisions.
Negative temporary differences in 2021 amounted to 153,915 thousand euros and mainly included reversals of adjustments for provisions and other items that were not tax deductible in previous years.
Calculation of income tax expense for 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Tax charge for the year (Spain) | 135,133 | 23,026 |
| Tax charge for the year (Portugal branch) | 8,432 | 6,011 |
| Tax relief and credits | (3,537) | (2,710) |
| Other | 2,636 | 11,784 |
| Tax adjustments from previous financial years | 433 | (1,751) |
| 143,098 | 36,360 |
"Tax adjustments from previous financial years" in 2021 reflects the income tax expense for tax adjustments made in the settlement of Bankinter's income tax for 2020 not foreseen at 31 December 2020.
Current tax expense for the period and the amount of deferred tax expenses (income) for 2021 and 2020:
| Thousands of euros | ||
|---|---|---|
| 31.12.2021 | 31.12.2020 | |
| Current tax expense | 139,265 | 60,895 |
| Deferred tax expense | 3,833 | (24,535) |
| Total tax expense | 143,098 | 36,360 |
Reconciliation of profit (loss) before tax and tax expense:
| Thousands of euros | ||
|---|---|---|
| 2021 | 2020 | |
| Accounting profit (loss) before tax: | 1,514,449 | 238,317 |
| Tax at 30% | 454,335 | 71,495 |
| Items for reconciliation of tax payable at the tax rate and income tax | ||
| expense for the year: | ||
| Non-deductible expenses | 7,941 | 5,352 |
| Non-eligible income | (327,143) | (53,822) |
| Total deductions applied during the year | (3,537) | (2,710) |
| Tax losses | ||
| Other: | ||
| Tax adjustment from previous financial year | 433 | (1,751) |
| Tax expense, Portugal branch | 8,432 | 6,011 |
| Other | 2,636 | 11,784 |
| Income tax expense for the year | 143,098 | 36,360 |
| Effective tax rate for the year | 9.45% | 15.26% |
On 18 June 2021, the Bank, as parent of Tax Group 13/01 and VAT Group 0066/15, received notification of the commencement of partial and limited inspections of the tax deduction for technological innovation from corporate income tax in 2017-2019 and the share of the volume of transactions in the Common Territory (i.e. Spain excluding Navarre and the Basque Country) and in Navarre and the Basque Country of Intermobiliaria, S.A. for value added tax purposes for the February 2017-2019 period.
Regarding proceedings arising from tax inspections of previous years, in the inspection of income tax for 2007 to 2009, a ruling by the National High Court was received on 14 September 2021 partially upholding the procedure, for which an appeal against this decision filed with the Supreme Court.
The proceedings relating to the partial verification and investigation of personal income tax withholding for indemnities paid between 2010 and 2012 in Bankinter, S.A. are currently being appealed before the courts.
Regarding proceedings involving the general inspection for 2011 to 2013, appeals are under way over value added tax with the Spanish High court and over income tax with the TEAC.
In any case, the tax liabilities that might derive from the claims lodged against the disputed assessments were adequately provided for at the end of 2021 and preceding financial years.
Because of the possible interpretations of tax legislation applicable to some transactions carried out in the banking sector, certain tax liabilities of a contingent nature could exist. However, in the opinion of the Bank's directors, the possibility of such liabilities arising is remote, and if they did arise, the resulting tax charge would not have a material impact on the financial statements.
In 2005, the Group elected to apply the tax regime for foreign holding companies regulated in Chapter XIII of Title VII of Corporate Income Tax Law 27/2014, of 27 November, notifying the competent body of the Spanish Tax Administration Agency (Agencia Estatal de la Administración Tributaria) of its decision to do so on 21 April 2005.
In accordance with article 108.3 of this Law, the Bank reported that it did not obtain any gains or dividends in 2021 and 2020.
Finally, in relation to the merger between Bankinter, S.A. (acquiring company) and Bankinter Securities, Sociedad de Valores, S.A. (absorbed company) in 2018, the required disclosures in the notes according to 86.3 of Law 27/2014, of 27 November, on Corporate Income tax are presented in the notes to the 2018 financial statements approved in 2019.
43. Fair value of assets and liabilities.
a) Fair value of financial instruments
Breakdown of fair value of financial instruments and the procedure used to obtain the price:
2021:
| ASSETS | Carrying amount | Fair value | Fair value hierarchy |
Fair value | Valuation techniques | Main inputs |
|---|---|---|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits |
21,762,533 | 21,762,700 | Level 2 | 21,762,700 | Present value | Discounted expected cash flows with market curve |
| Financial assets held for trading | ||||||
| Loans and advances to credit institutions |
2,251,575 | 2,251,575 | Level 2 | 2,251,575 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing |
| Loans and advances to customers | - | - | Level 2 | - | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing |
| Debt securities | 1,246,748 | 1,246,748 | Level 1 | 1,246,748 | Directly capturing quoted prices in markets | Observable market data |
| Equity instruments | 197,862 | 197,862 | Level 1 | 197,862 | Directly capturing quoted prices in markets | Observable market data |
| 338 | Level 1 | 338 | Directly capturing quoted prices in markets | Observable market data | ||
| Derivatives | Level 2 | 100,397 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing. | ||
| Level 2 | 69,420 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves | |||
| 342,071 | 341,733 | Level 2 | 116,585 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing, yield curves and exchange rate volatility |
|
| Level 2 | 8,753 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Equity fixing and volatility of the underlying | |||
| Level 2 | 46,578 | Price calculation using market inputs and standard techniques, and counterparty credit-risk adjustments, where applicable |
Equity fixing, volatility of the underlying, yield curves and interest rate fixing |
| ASSETS | Carrying amount | Fair value | Fair value hierarchy |
Fair value | Valuation techniques | Main inputs |
|---|---|---|---|---|---|---|
| Non-trading financial assets mandatorily at fair value through profit or loss | ||||||
| Level 1 | 8,354 | Directly capturing quoted prices in markets | Observable market data | |||
| Equity instruments | 129,675 129,675 Level 3 121,320 Discounted cash flow method, net asset value |
NAV of fund management company; the entity's business plans |
||||
| Debt securities | 739 | 739 | Level 1 | 739 | Directly capturing quoted prices in markets | Observable market data |
| Loans and advances to customers | 57,281 | 57,281 | Level 3 | 57,281 | Gross carrying amount less impairment | Discounted expected cash flows with the entity's market curve and business plans |
| Financial assets at fair value through other comprehensive income | ||||||
| Debt securities | 2,220,217 | 2,220,217 | Level 1 | 2,220,217 | Directly capturing quoted prices in markets | Observable market data |
| Equity instruments | 304,892 | 304,892 | Level 1 | 304,892 | Directly capturing quoted prices in markets | Observable market data |
| Financial assets at amortised cost | ||||||
| Loans and advances to credit institutions |
3,623,268 | 3,744,781 | Level 2 | 3,744,781 | Present value | Discounted expected cash flows with market curve |
| Loans and advances to customers | 64,613,510 | 68,845,281 | Level 2 | 68,845,281 | Present value | Discounted expected cash flows with market curve |
| Level 1 | 7,686,397 | Directly capturing quoted prices in markets | Observable market data | |||
| Debt securities | 7,945,821 | 8,414,808 | Level 2 | 501,939 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing |
| Level 3 | 226,472 | Calculation of the present value of the future cash flows using internal estimates. Cost less impairment. |
Discounted expected cash flows with the entity's market curve and business plans |
|||
| Hedging derivatives | ||||||
| Level 2 | 162,792 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing | |||
| Derivatives – hedge accounting |
162,792 | 162,792 | Level 2 | - | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves |
| LIABILITIES | Carrying amount | Fair value | Hierarchy | Fair value | Valuation techniques | Main inputs |
|---|---|---|---|---|---|---|
| Financial liabilities held for trading | ||||||
| Deposits-Credit institutions | 245,677 | 245,677 | Level 2 | 245,677 | Price calculation using market inputs and explicit Yield curves and Euribor fixing formulae |
|
| Customer deposits | 1,539,693 | 1,539,693 | Level 2 | 1,539,693 | Price calculation using market inputs and explicit formulae |
Yield curves and Euribor fixing |
| 107,080 | Level 1 | 107,080 | Directly capturing quoted prices in markets | Observable market data | ||
| Level 2 | 137,080 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing. | |||
| 433,099 | 326,019 | Level 2 | 56,688 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves | |
| Trading derivatives | Level 2 | 120,721 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing, yield curves and exchange rate volatility |
||
| Level 2 | 5,807 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Equity fixing and volatility of the underlying | |||
| Level 2 | 5,723 | Price calculation using market inputs and standard techniques, and counterparty credit-risk adjustments, where applicable |
Equity fixing, volatility of the underlying, yield curves and interest rate fixing |
|||
| Short positions in securities | 1,472,332 | 1,472,332 | Level 1 | 1,472,332 | Directly capturing quoted prices in markets | Observable market data |
| Financial liabilities at amortised cost | ||||||
| Deposits from central banks | 14,190,714 | 14,334,411 | Level 2 | 14,334,411 | Present value | Discounted expected cash flows with market curve |
| Deposits from credit institutions | 5,953,977 | 5,953,797 | Level 2 | 5,953,797 | Present value | Discounted expected cash flows with market curve |
| Customer deposits | 67,104,604 | 66,956,810 | Level 2 | 66,956,810 | Present value | Discounted expected cash flows with market curve |
| Payables represented by marketable securities |
6,706,763 | 7,022,752 | Level 2 | 7,022,752 | Present value | Discounted expected cash flows with market curve |
| Subordinated liabilities | 1,693,350 | 1,816,345 | Level 2 | 1,816,345 | Present value | Discounted expected cash flows with market curve |
| Other financial liabilities | 1,713,627 | 1,713,627 | Level 2 | 1,713,627 | Present value | Discounted expected cash flows with market curve |
| Derivatives – hedge accounting | ||||||
| Hedging derivatives | 275,076 | 275,076 | Level 2 | 275,076 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing |
| ASSETS | Carrying amount | Fair value | Fair value hierarchy |
Fair value | Valuation techniques | Main inputs |
|---|---|---|---|---|---|---|
| Cash, cash balances at central banks and other demand deposits |
14,367,153 | 14,367,243 | Level 2 | 14,367,243 | Present value | Discounted expected cash flows with market curve |
| Financial assets held for trading | ||||||
| Loans and advances to credit institutions |
1,020,568 | 1,020,568 | Level 2 | 1,020,568 | Price calculation using market inputs and explicit Yield curves and interest rate fixing formulae |
|
| Loans and advances to customers | 57,164 | 57,164 | Level 2 | 57,164 | Price calculation using market inputs and explicit Yield curves and interest rate fixing formulae |
|
| Debt securities | 400,254 | 400,254 | Level 1 | 400,254 | Directly capturing quoted prices in markets | Observable market data |
| Equity instruments | 181,834 | 181,834 | Level 1 | 181,834 | Directly capturing quoted prices in markets | Observable market data |
| 498,922 | 36,693 | Level 1 | 36,693 | Directly capturing quoted prices in markets | Observable market data | |
| Derivatives | 462,229 | Level 2 | 136,105 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing. | |
| Level 2 | 79,215 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves | |||
| Level 2 | 92,530 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing, yield curves and exchange rate volatility |
|||
| Level 2 | 45,358 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Equity fixing and volatility of the underlying | |||
| Level 2 | 109,020 | Price calculation using market inputs and standard techniques, and counterparty credit-risk adjustments, where applicable |
Equity fixing, volatility of the underlying, yield curves and interest rate fixing |
| ASSETS | Carrying amount | Fair value | Fair value hierarchy |
Fair value | Valuation techniques | Main inputs | ||
|---|---|---|---|---|---|---|---|---|
| Non-trading financial assets mandatorily at fair value through profit or loss | ||||||||
| Level 1 | 7,384 | Directly capturing quoted prices in markets | Observable market data | |||||
| Equity instruments | 117,089 117,089 Level 3 109,705 |
Discounted cash flow method, net asset value | NAV of fund management company; the entity's business plans |
|||||
| Debt securities | 690 | 690 | Level 1 | 690 | Directly capturing quoted prices in markets | Observable market data | ||
| Loans and advances to customers | 31,100 | 31,100 | Level 3 | 31,100 | Gross carrying amount less impairment | Discounted expected cash flows with the entity's market curve and business plans |
||
| Financial assets at fair value through other comprehensive income | ||||||||
| 2,354,370 | Level 1 | 2,354,370 | Directly capturing quoted prices in markets | Observable market data | ||||
| Debt securities | 2,376,123 | 21,753 | Level 2 | 21,753 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing | ||
| Financial assets at amortised cost | ||||||||
| Loans and advances to credit institutions |
2,197,216 | 2,294,538 | Level 2 | 2,294,538 | Present value | Discounted expected cash flows with market curve |
||
| Loans and advances to customers | 61,741,795 | 65,923,882 | Level 2 | 65,923,882 | Present value | Discounted expected cash flows with market curve |
||
| 7,961,709 | 8,807,931 | Level 1 | 8,070,515 | Directly capturing quoted prices in markets | Observable market data | |||
| Debt securities | Level 2 | 501,939 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing | ||||
| Level 3 | 235,477 | Calculation of the present value of the future cash flows using internal estimates. Cost less impairment. |
Discounted expected cash flows with the entity's market curve and business plans |
|||||
| Hedging derivatives | ||||||||
| Level 2 | 210,773 | Price calculation using market inputs and explicit formulae |
Yield curves and interest rate fixing | |||||
| Derivatives – hedge accounting |
210,773 | 210,773 | Level 2 | - | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves |
| LIABILITIES | Carrying amount | Fair value | Hierarchy | Fair value | Valuation techniques | Main inputs |
|---|---|---|---|---|---|---|
| Financial liabilities held for trading | ||||||
| Deposits-Credit institutions | - | - | Level 2 | - | Price calculation using market inputs and explicit formulae |
Yield curves and Euribor fixing |
| Customer deposits | 444,703 | 444,703 | Level 2 | 444,703 | Price calculation using market inputs and explicit formulae |
Yield curves and Euribor fixing |
| 94,249 | Level 1 | 94,249 | Directly capturing quoted prices in markets | Observable market data | ||
| Level 2 | 171,162 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing. | |||
| 437,232 | 342,983 | Level 2 | 39,110 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing and yield curves | |
| Trading derivatives | Level 2 | 103,907 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Currency fixing, yield curves and exchange rate volatility |
||
| Level 2 | 18,782 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Equity fixing and volatility of the underlying | |||
| Level 2 | 10,023 | Price calculation using market inputs and standard techniques, and counterparty credit-risk adjustments, where applicable |
Equity fixing, volatility of the underlying, yield curves and interest rate fixing |
|||
| Short positions in securities | 496,886 | 496,886 | Level 1 | 496,886 | Directly capturing quoted prices in markets | Observable market data |
| Financial liabilities at amortised cost | ||||||
| Deposits from central banks | 12,885,116 | 13,089,623 | Level 2 | 13,089,623 | Present value | Discounted expected cash flows with market curve |
| Deposits from credit institutions | 3,886,831 | 3,910,595 | Level 2 | 3,910,595 | Present value | Discounted expected cash flows with market curve |
| Customer deposits | 59,591,319 | 59,939,931 | Level 2 | 59,939,931 | Present value | Discounted expected cash flows with market curve |
| Payables represented by marketable securities |
6,991,970 | 7,380,696 | Level 2 | 7,380,696 | Present value | Discounted expected cash flows with market curve |
| Subordinated liabilities | 1,167,205 | 1,458,391 | Level 2 | 1,458,391 | Present value | Discounted expected cash flows with market curve |
| Other financial liabilities | 1,514,747 | 1,514,747 | Level 2 | 1,514,747 | Present value | Discounted expected cash flows with market curve |
| Derivatives – hedge accounting | ||||||
| Hedging derivatives | 482,033 | 482,033 | Level 2 | 482,033 | Price calculation using market inputs and explicit formulae and counterparty credit-risk adjustments, where applicable |
Yield curves and interest rate fixing |
"Level 1" in the hierarchy includes data on financial instruments whose fair values are obtained from quoted prices in active markets for identical instruments; i.e. without modification or reorganisation. "Level 2" in the hierarchy includes data on financial instruments whose fair value is obtained from quoted prices in active markets for similar instruments or other valuation techniques in which all significant inputs are based on observable market data. "Level 3" in the hierarchy includes data on financial instruments whose fair value is obtained from valuation techniques in which some significant input is not based on observable market data. There were no transfers between stages in the hierarchy for significant amounts in 2021.
Certain equity instruments are measured at cost where fair value cannot be estimated reliably. The lack of reliability of a fair value estimate is due to the wide range of estimates and the impossibility of measuring the probabilities of each estimate within the range reasonably.
The fair value of financial instruments determined using internal models considers contract terms and conditions, and observable market data, such as interest rates, credit risk, exchange rates, share prices and volatility. It is assumed that the markets in which they are traded are efficient, so their data are representative. The valuation models do not factor in subjective considerations.
In addition, in some cases, the price published by the counterparty in official media, such as Reuters, is used given the complexity of the products measured.
At 31 December 2021 and 2020, the main techniques used by internal models to determine the fair value of financial instruments were the present value model (which discounts future cash flows to present value using market interest rates) and the Black-Scholes model and its derivative (which allow, through a closed formula and using only market inputs, the valuation of interest rate options). Credit derivatives are measured like any other interest rate derivative, but include (market) spreads in the market inputs related to underlying of the issue. Counterparties are reviewed on an ongoing basis during the different valuation processes to ensure that the models and inputs used remain valid at all times.
When calculating the fair value of derivative liabilities, the entity distinguishes between collateralised positions, for which the impact of own credit risk is estimated as zero, and uncollateralised positions, for which the own credit risk adjustment is estimated objectively based on the probability of default by the entity observed in data published by the market's main financial news agencies.
When calculating the fair value of derivative assets, the entity distinguishes between collateralised positions, for which the impact of counterparty credit risk is estimated as zero, and uncollateralised positions, for which the counterparty credit risk adjustment is estimated based on internal probability of default models constructed on the basis of historical information from the Bank's databases.
When determining fair value of equity investments in subsidiaries, jointly controlled entities or associates, the entity's accounting policy is to consider the whole investment as the unit of account.
b) Fair value of non-financial assets and liabilities
Detail of fair value of non-financial assets and liabilities at 31 December 2021 and 2020:
| Thousands of euros | Thousands of euros | ||||
|---|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | ||||
| Amount recognised |
Fair value | Amount recognised |
Fair value | ||
| Assets: | |||||
| Tangible assets | 393,097 | 418,648 | 396,040 | 394,060 | |
| Non-current assets held for sale | 17,414 | 67,570 | 24,713 | 77,240 |
The fair values of properties were calculated based on observable market prices provided by appraisal reports certified by appraisal companies, not including any potential discounts required to liquidate the assets.
44. Risk policies and management
Risk appetite
Bankinter understands the risk function as a core element of its competitive strategy, which is translated into its risk management and differentiates the Entity in the financial system.
Adequately identifying, measuring, managing and controlling the relevant risks of all the Entity's businesses is a priority of the board of the directors. Therefore, it establishes the basic risk management mechanisms and principles to achieve the Entity's strategic goals, protect the Entity's earnings and reputation, defend the interests of shareholders, customers, other stakeholders and society at large, and ensure business stability and financial soundness on a sustained basis over time.
The board of directors approves and reviews the risk appetite framework, which defines the risk appetite and tolerance that the Entity is willing to assume in its activities, on a regular basis. The framework contains a set of key metrics for the levels of the various risks, and the quality and recurrence of earnings, liquidity and solvency. Risk tolerance levels that the Entity is willing to assume are defined for each metric.
These metrics are monitored on a quarterly basis. Where a negative trend is seen in any of them, action plans are drawn up and monitored until the metrics return to appropriate levels.
Therefore, the risk appetite framework is a governance tool to ensure that the risks assumed are consistent with the Entity's strategy and business plans, irrespective of any limits established for the various risks and monitored regularly though the relevant committees and organisational
structures. See the chapter on "Risk appetite framework" in the Pillar III Report for more information.
Corporate governance of the risk function
Following is a brief description of the corporate governance and organisation of the risk function. For a broader description, see the following sections of the Pillar 3 Disclosures Report: "Corporate governance of the risk function" and "Structure and organisation of the risk management and control function".
Bankinter has a corporate governance system that is in line with the industry best practices and adapted to regulatory requirements.
The board of directors, in accordance with board of directors regulations, is responsible for approving the risk control and management policy and regularly monitoring the internal information and risk control systems.
To perform these functions, the board of directors is supported by two of its delegated committees: the executive committee and the risk and compliance committee.
Executive committee
The executive committee has delegated to is all of the functions of the board except those that cannot be delegated under the law, the by-laws or the rules and regulations of the board of directors. It takes decisions for managing and monitoring all types risks and, in turn, delegates to the following first-level committees:
Credit risk, in the executive risk committee, which in turn sets the limits on the delegation of powers to the lower-ranking internal bodies, within the limits set by the board of directors. (The executive risk committee is the top risk committee, except for risks that fall under the management committee's and the assets and liabilities committee's remit).
Business risk, to the management committee.
Structural risk (liquidity, interest rate, foreign currency) and market risk, to the assets and liabilities committee (ALCO).
Risk and compliance committee
The risk and compliance committee has supervisory duties related to risks and is the board of directors main support in risk-related matters.
Its duties include: i) advising the board of directors on the entity's overall risk propensity and on its strategy in this regard, and assisting the board of directors in the effective implement of that strategy, determining, together with the board of directors, the nature, quantity, format and frequency of the information on risks to be received; ii) agreeing on the appointment and removal of the chief risk officer and the head of control and compliance, based on a suitability assessment in both cases by the pertinent committee, and iii) overseeing the Group's control and compliance function, and specifically risk control, internal validation, regulatory compliance and anti-money laundering and counter-terrorist financing.
Audit committee
Body delegated by the board of directors to exercise the board's powers relating to the oversight and monitoring of the company's activity; the accuracy, objectivity and transparency of its accounting practices; its economic and financial reporting; and its compliance with legislation and regulations by which the Bank is bound. As a general rule, it acts by making recommendations of good practices for the Bank's areas albeit it may also reach resolutions about issues under its supervision.
The audit committee directs the internal audit activity. Its annual plan focuses closely on work related to the measurement, monitoring and management of risks.
Organisation of the risk function
Bankinter's organisational structure is based on the principle of independence and separation of functions between the various units that assume and manage risks and those that monitor and control risks.
The board of directors is ultimately responsible for managing and controlling Bankinter's risks.
The managing director of risk is the CRO ("chief risk officer") in accordance with current regulations. The board risk and compliance committee appoints and removes the chief risk officer on the recommendation of the chairman, vice chairman (if an executive) or the chief executive officer of the Entity.
There are two differentiated and separate functions under the oversight of the Risk division/CRO:
- Risk management.
- Control and compliance function.
The organisation of these functions is described below.
Risk management
The risk management function covers the main risks (credit and counterparty, market, liquidity, structural, operational and model), with global and corporate-wide responsibilities and support to the Entity's governance bodies. It is charged with defining the methods and executing the risk controls as the first line of defence. It is also geared towards executing and integration the risk function into the management of the various businesses of Bankinter. It comprises the following first-line divisions and units:
Credit risk: tasked with defining the risk policies associated with each of the segments. It is delegated powers that allow it to authorise customer transactions. It oversees the entire risk process, from approval (which requires IT support capable of achieving the highest level of efficiency) to monitoring and recovery.
Global risk management: responsible for developing, improving, controlling, implementing and regularly monitoring statistical and risk parameter models for the various credit portfolios, and enhancing the integration of these models into management. The internal models perform a key role in the approval process, in the calculation of regulatory and internal capital, in the collective estimation of provisions, in recovery processes and in the establishment of risk-adjusted return measures (RARORAC). It also oversees, together with the global risk division, the development of the specific policies and procedures that must be included in the framework for the risk management model. Its responsibilities also include supervisor relations, official announcements and regulatory reporting in regard to models, and monitoring the sequentially implementation plan for IRB models in the Bank.
Global Risk: coordinates the different Risk areas in activities and projects related to methodologies, policies, procedures and regulations, seeking to adopt industry best practices in the measurement and management of risks and, in particular, management of the Bank's global risk profile.
The Risk Assessment unit acts on cross-cutting factors, coordinating and promoting: a sectoral approach to credit portfolio management, analysing sectors and promoting the most appropriate information and management processes at all times. As managing climate- and environmentrelated factors and their translation into different risks.
Market risk and institutional control: Reporting to the managing director of risk/chief risk officer, its function is to control and monitor structural risks (liquidity, interest rate and foreign currency) and market risks arising from the Entity's institutional and trading operations.
As discussed further on, the balance sheet management area and the trading department, which report to the general capital markets division, are responsible, respectively, for managing liquidity, interest and foreign currency risks (structural risks) and market risk. Market risk has the independent duty of measuring, monitoring and controlling changes in interest rate, liquidity, foreign currency, market and counterparty risks in 'institutional' positions; i.e., those taken by the assets and liabilities committee (ALCO) and by the treasury department for trading purposes.
Operational risk: responsible for promoting and coordinating the procedures and tools for the identification, measurement, control and reporting of operational risks, providing the organisation with a uniform vision of operational risk. First-line management of operational risk is delegated to the Entity's various subsidiaries, support areas and business units. Operational risk is occasionally managed by specialised or centralised departments when necessary given the circumstances (complexity, size, cross-sector corporate processes, etc.).
Non-performing loans and incidence: It is responsible for running and managing the process for recovering outstanding loans in early stages of default, by implementing and promoting internal and external tools and actions for this purpose with a view to minimising new non-performing loans. It is also responsible for running and managing the control, monitoring and non-amicable recovery of loans in accordance with prevailing legislation by creating and promoting automatic systems that make management more efficient and by implementing more efficient and effective mechanisms and processes to improve outstanding debt collection. It is also responsible for all matters related to the policy, analysis, approval and monitoring of forbearance arrangements.
Real estate assets: setting and updating the price of foreclosed assets and determining their purpose. Its duties include the adapting the assets technically and legally and monitoring them to prevent impairment. Its purpose and main responsibility is to proactively seek out buyers by publicising and managing assets in accordance with principles of transparency, sufficient publicity, competition and effectiveness in order to obtain the highest price possible. It prioritises quick selling.
Control and Compliance function
The Corporate Control and Compliance division, as the second line of defence, reports to the risk and compliance committee and is integrated into the Bank's organisation through the Risk division (CRO). The corporate responsibilities in its remit extend to all areas and include providing support to the Entity's governance bodies. It is organised into the following units with the following responsibilities:
Risk control unit: The purpose of this area is to oversee the quality of the Bank's risk management. More specifically, it seeks to guarantee that the systems for managing and controlling the various risks involved in its activity meet the most demanding criteria and the best practices in the banking sector and/or required by regulators, overseeing that the actual risk profile assumed is in line with that established by senior management.
Organisations and subsidiaries control unit: This unit oversees credit risk management at regional organisations and the second line of defence for the various risks of the Bank's subsidiaries.
Technical division: This area is in charge of procedural aspects of the risk appetite framework and the corporate risk map, and oversight of the second line of defence of certain specific risks (e.g. reputational risk).
Internal validation unit: It is in charge of validating the advanced risk models and their results. To do so, it analyses them and issues reports with opinions on their validity for risk management and on their use in managing risks, and issues the related recommendations.
Regulatory compliance unit
The board of directors is responsible for overseeing compliance with the Bank's general code of conduct, the general anti-money laundering and terrorist financing policy and the products and services marketing policy.
The risk and compliance committee is charged with functions that include overseeing compliance with legal requirements, supervising the effectiveness of internal control and risk management systems, supervising compliance with the Entity's code of conduct in securities markets, antimoney laundering manuals and procedures and, in general, the Bank's governance and compliance rules, and making any necessary proposals for their improvement, as well as reviewing fulfilment of any actions and measures arising from reports or actions by government supervisory and control authorities.
The duties of the Regulatory Compliance unit, which is integrated in the Corporate Control and Compliance division and reports to the risk and compliance committee, include the following: Advising of senior management, employees and the Entity's business and operating areas. Supervising and controlling compliance with rules of conduct. Detecting and managing noncompliance risks. Relations with regulatory and oversight authorities and bodies in matters that fall within its remit.
Financial control and analysis unit
The Financial Control and Analysis, integrated in the Corporate Control and Compliance division, reports directly and regularly to the audit committee.
Its mission is to assess the effectiveness of the general internal financial control framework, to ensure the reliability of the Entity's financial information. Its scope includes the functions and competencies of all Bankinter Group entities, subsidiaries and branches. It can also consider activities performed as outsourced services.
Applying a systematic and methodological approach to overseeing the existence of an effective control framework (ICFR), performing internal control over financial reporting. This helps to improve the effectiveness of management processes for financial risks and their internal control framework.
This function also includes control over outsourced services, in accordance with the guidance in the EBA guidelines on outsourcing arrangements.
Anti-money laundering unit
This is the technical unit under the Control and Compliance division that reports to the internal control body. It is staffed by specialist, full-time personnel with suitable training in analysis, as established in prevailing legislation.
It reports to the board risk and compliance committee on progress in measures and action plans concerning anti-money laundering and counter-terrorist financing (AML/CFT).
Its aim is to guarantee adequate coverage of the risks arising from money laundering and terrorist financing, complying with all related legislation.
Other risks managed indirectly by the managing director of risk/CRO
Structural risks
The board of directors sets the strategy and policy for structural risks (interest rate, liquidity and foreign currency risks) and market risks and designates various bodies to manage, monitor and control them. It also sets the risks profile to be assumed by the Entity, setting maximum limits that it delegates to such bodies, as defined in the risk control and management framework.
The board of directors delegates to the assets and liabilities committee (ALCO) the ongoing monitoring of decisions regarding structural risks of the balance sheet (interest and liquidity risk), stock market risk and the exchange rates of the Entity's institutional positions, as well as the establishment of the financing policies. It reviews, approves and delegates to the ALCO, on an annual basis, the applicable limits for the management of the aforementioned risks.
The ALCO is directly responsible for managing all interest rate and liquidity risks, as well as stock exchange and institutional change risks and the Bank's financing policies. However, capital markets, within its powers or following the guidelines of the chairman, chief executive officer or managing director of capital markets may carry out actions aimed at protecting the Bank from its risks or taking advantage of trading opportunities that arise.
The board of directors reviews the framework and policies for managing these risks and the appropriateness of changing the operating limits established therein as often as it deems necessary and at least annually.
The Treasury and Balance Sheet Management areas, which are part of the Capital Markets division, implement the decisions taken by the ALCO in relation to the functions in the previous section. It has powers to act immediately if market circumstances require, with subsequent reporting to the ALCO.
Technological risks
These risks are supervised by the Technological Risk and IT Security area, which reports hierarchically to the Digital Banking Division. Functionally, it reports regularly to Bankinter's Chief Risk Officer (CRO). Its main responsibilities regarding management of these risks include: training and awareness-raising on information security; coordination of technology environment improvement plans; management of system vulnerabilities; coordination of certified risk management systems; cryptographic key custody; identification and definition of the security requirements for new projects and developments; definition, approval and maintenance of business continuity plans, technological contingency and incident response plans; implementation of security measures on operating systems, databases and middleware; identification and management of vulnerabilities detected.
Reputational risk
The first-line management of this risk is delegated to the Bank's various subsidiaries, support areas and business units, operating within the scope of the policies and guidelines issued by the corporate reputation unit. This unit, which is part of the corporate communication and responsibility area, also draws up reputational risk metrics, oversees the preventive management of this risk and mitigates potential reputational risks by taking part in crisis response actions.
Other units completing the risk control and management framework
Data protection officer.
The corporate privacy and data protection officer reports to Legal Counsel and has the following functions: Coordinating the privacy and data protection officers of the Entity's companies, to guarantee that they apply the same criteria in matters of privacy and personal data protection. Approving new initiatives that affect the right to privacy and personal data protection that differ from those approved in the organisation. Its competencies in this area exceed those of the privacy and data protection officers of the Entity's companies. Advising the data controller of their obligations in relation to data privacy and protection. Overseeing compliance with the requirements of privacy and data protection regulations.
Privacy committee
The privacy committee is responsible for approving initiatives that are strategically important for the organisation or that pose significant legal or technology risks in relation to the right to privacy and personal data protection. It also oversees initiatives and procedures adopted by data protection officers.
Customer service area
The Customer Service area analyses complaint and claims management data continuously to identify and address recurring or systemic issues, and potential legal, operational, conduct and other risks, reporting the findings to the board of directors. Given the importance of the information it handles, these findings constitute an early warning mechanism for issues arising from the marketing of products or services and/or the Bank's relationship with its customers, which is considered the Bank when selecting and adopting the appropriate measures to address or prevent the issues.
Risk diversification is an essential management principle, as illustrated in the successive financial crises. The Bank regularly monitors risk diversification by sectors, geographic location, products, guarantees, customers and counterparties.
Classification of the portfolio based on credit risk
Credit risk is the main risk to which the Bank is exposed. The procedures and criteria used to estimate credit risk are set out below. This section starts with their classification and the next explains how expected credit losses are estimated.
Credit exposures are classified, in accordance with their credit risk, into one of the following categories:
- 1) Performing exposures (Stage 1): includes transactions for which credit risk has not increased significantly since initial recognition. The loss allowance will be measured at an amount equal to 12-month expected credit losses. Interest income will be calculated by applying the effective interest rate to the financial asset's gross carrying amount.
- 2) Underperforming exposures (Stage 2): includes transactions with a significant increase in credit from initial recognition, but no default event or impairment. The loss allowance will be measured at an amount equal to the financial asset's lifetime expected credit losses. Interest income will be calculated by applying the effective interest rate to the financial asset's gross carrying amount.
- 3) Non-performing exposures (Stage 3): includes credit-impaired assets; i.e. that present a default event or impairment. The loss allowance is measured at an amount equal to the financial asset's lifetime expected credit losses. Interest income will be calculated applying the effective interest rate to the financial asset's amortised cost (i.e., adjusted for any impairment losses). If these positions are reclassified to Stage 1 or Stage 2, the reversal of previously recognised impairment losses is recognised as a loss allowance update, not as interest income.
- 4) Write-offs: Transactions for which there is no reasonable expectation of recovery, or which are over 4 years past-due, will be included in this category. Classification in this category will entail recognising losses in profit or loss at the financial asset's carrying amount and its full derecognition, although the Bank may take any actions necessary to attempt to collect until its rights have been definitively extinguished due to statute of limitations, forgiveness or other causes.
The criteria used by the Bank to determine whether a significant increase in risk has occurred can be divided into three categories:
• Objective increase in Probability of Default (PD), according to estimates provided by daily provisions models. Once this objective increase in PD is identified, depending on the significance of the transaction and the customer's rating, it is assessed whether to automatically reclassify to Underperforming Exposures (Stage 2) or if this needs to be confirmed or rejected by an expert analyst. This will always apply to exposures above 1 million euros. The analysis to be performed is set out in an internal procedure detailing
the circumstances for both individuals and legal entities to verify a substantial change in an instrument's risk profile from its origination.
- Expert assessment: In addition, a reclassification based on an expert's opinion may take place if a situation is observed that might lead to the conclusion that there is a significant increase in the risk. Therefore, there is system of warnings that contributes to the early identification of these situations, and a procedure of expert assessment of the significant increase in risk that includes the following indicators:
- o Changes in the economic or regulatory environment or in conditions of markets to which the customer may be particularly sensitive.
- o Deterioration of the customer's economic and financial structure (e.g. income, debt levels, margins, cash flows, debt service ratios)
- o Technological risks
- o Pending litigation
- o Pre–insolvency proceedings
- o Significant downgrade of internal and/or external rating
- o Significant deterioration of market indicators
- o Waivers, breach of covenants, standstill, etc.
- o Potential contagion effects
- o Defaults in other exposures
These indicators address the guidelines contained in the IFRS9 standards, the EBA – Guidelines on accounting for expected credit losses or Annex 9 of Banco de España Circular 4/2017.
- Backstops: Moreover, the following additional criteria are taken into account:
- o Forbearance is objective evidence of a significant increase in risk, and therefore reclassification to Stage 2, provided there are no indications of impairment.
- o In general, the Bank adds the accumulation of more than 35 days past due as additional objective evidence of a significant increase in risk. The rejection of the general approach in paragraph 5.5.11 of IFRS 9 to the presumption of a significant increase in risk when a default occurs that is more than 30 past due is based on the example set out in paragraph B5.5.20 of the same standard. It is based on the empirical analysis of observed default frequencies conditional on days of non-payment as well
as collection activity. This analysis shows that there is a significant volume of collections between days 30 and 35 of non-payment, which can be explained for several reasons:
- The regular income from customers, although occurring on a monthly basis, does not necessarily have to be exactly 30 days apart due to the length of the months and the effect of holidays.
- Exposures from 30 days past due are given a different management status and, as a result, recovery actions are stepped up.
- In products such as factoring, 30 days of non-payment can accumulate without triggering recourse to the assignor, so there is not really a significant increase in risk.
Consequently, the Bank opted to adjust the general criterion by five days with the sole objective of not automatically classifying exposures where no significant increase in risk is actually observed in Stage 2, so making the classification system more stable.
o As for the exemption for low risk provided in the standard, Bankinter analyses the significant increase in risk in all its exposures.
The credit risk monitoring and provisions committee governs the entire classification system and approves the criteria and procedures for analysing and determining the existence of a significant increase in risk. Specifically, this committee approves the thresholds set with respect to the increases in PDs and days past due, by which any significant increase in risk is determined in each of the categories into which the loan portfolio is divided. For this purpose, quantitative analyses are taken into consideration to check the stability of the system (and certain other factors) taking into account that the classification is updated daily and that entering Stage 2 means a change in customer management.
The following criteria are used to identify impairment:
- Over 90 days past due: Includes all positions with amounts more than 90 days past due, without applying any material filter.
- Carry-forward: This category includes the amounts of all transactions with a holder when the transactions with amounts overdue for more than 90 days exceed 20% of the amounts pending collection.
- Refinancing, refinanced and restructured transactions that meet the following characteristics:
- o The transaction has a grace period of more than 24 days.
- o If any contract to be refinanced was already impaired, including successive refinancing of positions that were already refinanced and impaired.
- o If a haircut is arranged on the principal amount of the transaction.
The Bank's forbearance policy, which includes the criteria for determining the existence of impairment, is described later in this note.
- Other criteria for reasons other than late payment, including the following indicators:
- o Transactions in which legal proceedings have been taken to recover the debt.
- o The transactions of borrowers that are or will be declared in insolvency proceedings without a winding up petition. The guarantees granted to borrowers declared subject to insolvency proceedings for whom there is a record that the winding up stage has been or will be declared, or who undergo a considerable and unrecoverable impairment in their solvency, even though the guarantee beneficiary has not ordered payment.
- o Financial lease transactions in which the entity has decided to terminate the contract in order to repossess the asset.
- o The set of transactions of borrowers with a balance categorised as nonperforming due to delinquency, that do not reach the percentage indicated in the carry-forward scenario, in the event that there are conclusively reasonable doubts about their total repayment following an individualised study.
- o Purchased or originated credit-impaired transactions or transactions with a considerable discount.
- o Sales of loans of a borrower with significant losses.
o Exposures fall under a situation of no interest accrual or conditional interest accrual.
Bankinter also considers the following indicators in performing impairment tests:
- Significant financial difficulties of the borrower that seriously affect its ability to comply with its loan obligations.
- Continuous losses that have comprised the debtor's solvency.
- Generalised delay in payments to settle debts and other obligations.
- Existence of an internal or external credit rating that shows the borrower to be in default.
- Existence of impaired positions in other companies of the Entity to which the debtor belongs or in companies where a relationship of contagion on the debtor has been identified.
All these criteria established for the recognition of impairment are fully consistent with the definition of "Impaired asset" in Appendix A of IFRS 9 as well as with the indications in paragraph B5.5.37, considering in all cases that an instrument is recognised as non-performing when it is 90 days past due.
Section 4.1 "Accounting definitions" in the Entity's Pillar 3 report describes the differences between the definition of default applied for prudential purposes (as set out in article 178 of Regulation (EU) No 575/2013 of the European Parliament and of the Council of 27 June 2013 - CRR) and the guidelines issued by the European Banking Authority on the application of the definition of default and the definition of credit-impaired. Although there are certain differences between the definition of "default" used by the Group and the concept of nonperforming/doubtful, these have no substantial effect. Therefore, the differences between portfolios in default and those classified as non-performing/doubtful are in practice limited.
The main differences are as follows:
• The concept of non-performing/doubtful is applied at exposure level, which means that transactions from the same debtor with different ratings (e.g. sustainable and unsustainable tranches in a restructuring agreement). On the other hand, for legal entities, the concept of default is applied at obligor level and, once they are considered to be in default, a carry-over of all of their exposures takes place. However, it should be noted that, where carry-over criteria are observed in relation to assets classified as non-performing/doubtful and, in general, for assets seen as "subjective doubtful", then this carry-over effect is also applied at individual level.
- The definition of default includes material thresholds not considered in past due/non-performing, although these thresholds are extremely limited according to Commission Delegated Regulation (EU) 2018/171.
- On the other hand, for individuals, the concept of default is applied at exposure level, without considering automatic carry-over criteria like those anticipated in the case of non-performing/doubtful exposures.
- Prudential default considers a three-month "testing period" during which the situation remains the same even if payment has been made. Past due/nonperforming does not consider automatic criteria, so the position may be reclassified from Stage 3 once payment is made and there are no other additional criteria for considering impairment.
Transitions between a stage of credit risk and another arise depending on when a financial asset meets or no longer meets the definitions of impairment and significant increase in credit risk. However, the Bank has established minimum cure periods for forborne exposures and minimum terms for the individualised analysis. Refinancing/restructuring measures are also indicators of impairment and/or a significant increase in credit risk. This type of transaction is treated in line with the standards issued in this respect by the European Banking Authority and Banco de España Circulars.
Estimation of expected credit losses
The expected loss is calculated and assigned on a contract-by-contract basis, taking into account its specific characteristics, and which are used to determine EAD, PD and LGD risk parameters. There is, therefore, no estimation on the basis of aggregated groups of exposures with a homogeneous risk profile, except in those portfolios where what are known as the "practical expedients" provided for in paragraph B.5.5.35 of IFRS 9 are used. However, a distinction must be made between two different procedures:
- The individualised estimation of coverage based on a detailed analysis of future flows performed by an expert analyst.
- The collective estimation of hedges obtained automatically through internal provisioning models.
The first of these procedures is applied systematically in the following cases:
- From 2 million euros of credit risk (which includes the drawn amount plus the undrawn commitment) for exposures in Stage 3.
- From 3 million euros of credit risk for exposures in Stage 2.
These thresholds, which are applied without exceptions, follow a customer risk criterion so that, for example, if a customer is doubtful and has a risk of more than 2 billion, it will be analysed under an individualised methodology even if not all its positions are doubtful. Moreover, the worse customer rating prevails. In other words, if a customer has only one exposure in Stage 2 and the rest in Stage 1, the Stage 2 methodology will be applied for all exposures, unless the Stage 2 risk is considered residual (no more than 5% of the client's total risk).
On the other hand, operations classified as performing (Stage 1) are generally only subject to the collective estimation of expected losses. However, it should be noted that in the coverage estimation procedure, the individualised analysis can be applied to those transactions, irrespective of their classification, where it is found that the model provides an inadequate estimate of the coverage. This exceptional treatment is carried out under governance criteria, so that all proposals are submitted to the monitoring and provisions committee, leaving a trace of the justification, validity and proponent. Moreover, this extension is not limited to a particular segment of the portfolio as forward-looking valuation criteria may emerge that are not adequately captured by the models.
It might be thought that the collective estimate is simply a shared estimate for groups of instruments with similar characteristics. However, bearing in mind that there are 21 internal models for estimating PD and 19 models for estimating LGD, and, also, these models are broken down into sub-models, each of which has its own explanatory variables, the combination of possible situations characterised by a given expected loss is extremely high and incompatible with an alternative non-parametric procedure, as there are not enough individuals in each homogeneous group to estimate losses with a minimum degree of precision.
In addition, an individualised estimate in the case of an unimpaired exposure classified as Stage 2 also requires the probabilities of default provided by the collective estimation models. So the individualised analysis and the collective analysis differ in that the former provides a detailed analysis of the potential losses in the event of default under three alternative scenarios that are weighted according to their probability of occurrence, taking into account the evolution of the exposure over the life of the instrument. A hypothetical calculation of the provision through a case-by-case analysis for Stage 1 exposures is simplified since it is reduced to the expected loss in the first 12 months from the reference date and should therefore not differ significantly (except for possible LGD expert valuation biases referred to in the next paragraph) from the collective calculation since both procedures are based on the PD estimates provided by the models.
Also, a hypothetical individualised analysis applied to performing exposures for the determination of 12-month expected losses should be based on probabilities of default provided by the models, analysing potential losses based on the assumption of default. There is a risk of this analysis being biased, however, because the starting conditions in terms of revenue generation capacity or even the value of collateral if liquidated may be far removed from those that would exist under a hypothetical default situation, also taking into account that there has not been a significant increase in risk. In fact, in LGD models, a very relevant factor is the so-called probability of cure, a parameter which is difficult for analysts to specify and which must be supported by empirical evidence. That is why we do not think it is appropriate to establish a threshold in Stage 1 that would systematically lead to replacing collective estimation with individualised analysis.
The internal provisioning models are the key part of the impairment calculation methodology, providing the various components that affect the expected loss over both a twelve-month horizon from the reference date (Stage 1) and the life of the instrument (Stages 2 and 3): EAD ("exposure at default") reflects the exposure drawn on transactions at the time the impairment is incurred. It therefore incorporates the estimate of the amounts expected to be paid on off-balance sheet exposures through a conversion factor applied to the nominal value of the transaction. PD ("probability of default") reflects the probability that a borrower will not meet its payment obligations in the time horizon considered (one year or at maturity). Lastly, the LGD (loss given default) reflects the part of the EAD that is assumed to be a loss in the event of such an event. These parameters are calculated and adjusted taking into account the economic climate at each reporting date.
The following table presents the different categories into which the Bank's credit risk portfolio is divided at year-end 2021. The approach used for the collective estimation of expected losses is also shown:
| Application | Category | Approach from 1 January 2018 on |
|---|---|---|
| Mortgages to individuals Personal loans to individuals Bankinter non -company cards Other Individual transactions |
||
| BK Spain | Small businesses Medium -sized companies Large companies Very large companies Very large insurers Developer project finance Comp. without valid balance sheet |
Collective models |
| BK Portugal BK Spain |
Crédito Habitaçao Grandes Operaçoes Second mortgages Small enterprises Mid -corporate Large companies Empresas sem balanço Corporate Companies Foreclosed properties |
|
| BK Spain | Individual overdrafts Financial institutions Public Sector - Central Admin. Public Sector - Regional Admin. Public companies Operations Weighting 100% Other Fixed Income Non -inventoried Accounts |
Alternative Solutions |
| BK Portugal | Personal Credit Credit Cards Other personal operations Real estate promotion Financial institutions Public sector |
Benchmarks / Simple Collective Models |
It can be seen that the portfolio is subdivided using a highly granular segmentation according to different criteria, such as the geographical location, nature and size of borrowers. The type of financing, the collateral or even the distribution channel (Bankinter business or open business) is also considered for individuals. In legal persons, certain activities and specific types of financing, such as project developers, are separated into specific categories. The public sector is also separated, distinguishing between private companies and local, regional or state administrations.
In general, each of these categories has shared risk characteristics and in most cases, this means that collective models can be developed, to make a causal relationship between a set of attendant variables and credit risk. Each of these models may in turn contain sub-models, however, which can give a specific response when, for example, instruments are past due. Clearly, the same category may show very substantial differences in the risk profile. These models are able to find these differences according to the explanatory variables that characterise the borrower and the instrument.
At the end of 2021, 95% of the provisions for instruments and assets subject to collective estimation correspond to the categories for which collective internal models are applied. The "practical expedients" (IFRS 9, paragraph B.5.5.35), which include both the so-called alternative solutions provided by Banco de España and other simple solutions applied in other geographies, are rarely used if we exclude the categories corresponding to financial institutions and the public sector. In the specific case of Evo Banco, sufficient historical information referring to its current business model and the Entity's risk policy applicable to this institution will have to be accumulated for the future development of collective internal models.
The Bank has established regular procedures to assess the reliability and coherence of the results obtained through its methods for collectively estimating credit loss allowances through back testing. These tests assess accuracy by subsequently comparing actual losses effectively observed on transactions.
Alternative solutions are used to calculate expected loss of exposures to financial institutions, the public sector and fixed income. This is because the Bank does not have sufficient historical experience of defaults in these portfolios to develop internal models, especially when various types of customers and instruments have to be covered, and the fact that they must be sensitive to the economic scenario. Alternatively, Banco de España has estimated coverage percentages for the different Stages drawing on its experience and the information it has on the Spanish banking sector, and forecasts on future conditions. These strike us as being the best option, and fit in with our limited experience and future expectations in this type of exposures. However, the decision needs to be continuously reviewed according to possible events and analysts' expectations.
- Up to now, the forward-looking assessment of expected loan losses has been based on various scenarios assuming the continuity of the euro.
- Exposure to the public sector is limited under the Bank's risk appetite framework.
- Ratings issued by rating agencies are a key benchmark in this area, an investment grade rating being needed.
- Other indicators such as risk premiums, which have a more situational nature, are also relevant as indicators of a potential structural change.
Bankinter takes into consideration forward-looking information to determine expected credit losses and to identify significant increases in risk. In this regard, the Bank has defined a baseline macroeconomic scenario it uses to draw up the Bank's budgets, business projections and capital planning. This scenario covers a 5-year period, with growth gradually converging towards levels consistent with the potential growth of the economy. The Bank considers that it is not possible to make forecasts with a minimum degree of precision beyond this period, although it still considers the contractual terms of transactions to determine expected losses. The Bank considers alternative forward-looking information to the baseline scenario as follows:
- Bankinter has two alternative scenarios to the baseline scenario: a pessimistic and an optimistic scenario. It uses these to estimate the risk parameters for calculating expected credit losses by applying collective assessment approaches. The outcome of each scenario –baseline, optimistic and pessimistic– is weighted in accordance with its probability of occurrence, with 40% for the baseline scenario, and 30% for each of the alternative scenarios.
- The function of these scenarios is to correct for possible biases in the estimation of expected losses. They must thus adequately reflect the dispersion of the business cycle in both directions and in a balanced manner. They therefore represent equiprobable deviations from the baseline scenario, converging to the latter at the end of the projection period, and are constructed by Monte Carlo simulation, in accordance with the historical evidence of relationships between the various macroeconomic variables considered and their uncertainty. The probabilities of occurrence attributed as based on empirical evidence, minimising the difference between the dispersion of thousands of scenarios simulated and the three scenarios chosen.
For Spain, each scenario features specific amounts for year-on-year growth in GDP, the unemployment rate, year-on-year growth in housing prices, and year-on-year growth in the business turnover index (ICNE). For Portugal, they consider the same variables with the exception of the ICNE, and also include the headline inflation rate. The following table summarises the various scenarios through the three common variables to all geographies:
In this respect, we highlight the following:
| Average of the first three years of the projection* | |||||
|---|---|---|---|---|---|
| Country Scenario |
Prob. | GDP | Unemployment rate | Property price | |
| Basis | 40% | 3.7 | 13.2 | (0.2) | |
| Spain | Pessimistic | 30% | 2.3 | 16.2 | (2.8) |
| Optimistic | 30% | 5.1 | 10.2 | 2.3 | |
| Basis | 40% | 3.6 | 5.8 | 6.1 | |
| Portugal | Pessimistic | 30% | 2.9 | 8.0 | 4.3 |
| Optimistic | 30% | 4.4 | 3.5 | 8.0 |
(*) 2022-2024. Housing prices in Spain are taken from appraised value statistics published by the Ministry of Transport.
- Averages for the first three years of the project are shown, since there is a reversion back to the baseline scenario in the next two years to complete the five-year period. The macroeconomic variables are included in the models to determine expected losses. Taking GDP is the most important, e.g. for Bankinter Spain, a reduction/increase of 1 percentage point would result in an increase/reduction of expected loss in collective estimation models of 6.3%/6.1%, respectively. The individual estimations also take into consideration the scenarios established and are weighted taking into account the probability of occurrence of each scenario and, in the case of financial assets in Stage 2, the probability of default of a counterparty in each scenario.
- The prospective idiosyncratic elements are captured in the collective models with ad hoc adjustments governed in a provisions committee to adjust elements that the expected credit loss models are unable to capture. Here, we highlight the explanation provided in the section on the impacts of the health crisis regarding maintenance of the "Macroeconomic Effect" caused by lingering uncertainty over the pandemic's potential impact on the loan book.
Information and impacts of the health crisis
The pandemic caused by SARS-COV-2 is an unprecedented event. It has triggered a unique crisis and prompted a raft of extraordinary measures, which have limited the normal course of productive activity and consumption as they seek to protect the productive fabric and employment under the assumption that it was a temporary shock. In this protection role, the financial sector has played a key role by providing the necessary liquidity to companies and alleviating the financial burden on households affected by the decline in activity.
A key feature of the crisis is the sectoral asymmetry of its impacts. Certain sectors of activity have been effectively derailed for a long time now. While the outlook improved over the course of 2020, the reality is that there have been significant declines in income, and levels of debt have been rising for the most part. This situation also affects households whose income comes directly or indirectly from the activities hit hardest by the pandemic.
That is why it was necessary to maintain the support needed by viable businesses in 2021, prompting the Spanish government to complement legislative measures implemented in 20204 with Royal Decrees 3/2021 and 5/2021:
The first of these, published on 2 February 2021, extends the period for requesting new moratoria and or the term of existing moratoria until 31 March, in line with the European Banking Authority 's latest review of its guidelines on moratoria issued on 2 December 20205 . The maximum term of the new aid that can be requested or for extensions was limited to nine months.
Spanish Royal Decree 5/2021, of 12 March, ushered in a raft of extraordinary measures to keep afloat sustainable businesses that had been seriously affected by the health crisis. This involved support of 11,000 million euros earmarked for direct aid (7,000 million euros), financial debt restructuring support for companies (3,000 million euros) and the establishment of a recapitalisation fund (1,000 million euros) supplementing the fund already managed by SEPI. This Royal Decree sets out the actions on the drawing board and announced the approval of a Code of Good Practices to contain the specific criteria for the effective implementation of these actions and proper coordination among creditors.
The Code of Good Practices was approved by the Council of Ministers on 11 May and published on 13 May 2021. Its core objective is to bolster the solvency of viable companies through debt guaranteed by the government, so that the survival of productive activity can be guaranteed. Three instruments have been proposed for this, subject to eligibility criteria:
-
- Extension of the terms of the guaranteed transactions, which will be mandatory at the request of the customer if they experience a drop in their turnover of more than 30% in 2020 compared to 2019.
-
- Conversion of guaranteed transactions into participating loans, maintaining the public guarantee.
-
- Debt reduction agreements.
Application of the last two of these requires the debtor's income to have fallen by at least 30% between 2019 and 2020, and the debtor to have made a loss in 2020. The amounts involved are limited by the provisions of section 3.1 of the European Commission's State Aid Temporary Framework.
4 Royal Decrees-Law 6/2020, 8/2020, 11/2020, 15/2020, 18/2020, 19/2020, 25/2020 and 26/2020
5 Guidelines on legislative and non-legislative moratoria on loan repayments applied in the light of the COVID-19 crisis
Its application requires the participation of all the entities that have voluntarily signed up to the Code of Good Practices, with a commitment to ensure the best use of public funds and assuming a part of the costs that may result from the sustainability agreements reached. Bankinter formally submitted its adherence to the Code of Best Practices on 1 June.
The Portuguese Government also implemented a package of similar aid measures in 2020, with the same objective. This involves moratoria for individuals and companies and lines of support for the economy in response to COVID-19. This is coordinated by the Mutual Guarantee Companies (SGM). Compared to Spain, it gives considerably greater weight to the use of moratoria.
Considering the development of the pandemic in the early months of 2021, Decree-Law 22- C/2021 was approved on 22 March, introducing a nine-month extension of the interest-only periods, assuming acceptance in the sectors most affected unless expressly waived. This Decree also extends the special scheme for granting guarantees by the Mutual Counter-guarantee Fund (SGM) for 12 months.
With the 1 October deadline looming of a large percentage of moratoria granted, Banco Português de Fomento presented the "Línea Retomar" facility in the last days of September. This facility, with total guarantees to be provided of 1,000 million euros, targets viable non-financial undertakings of any size through three mechanisms:
- Restructuring of all loans under a moratorium
- Partial refinancing of all loans under a mortorium
- Guarantee loan to cover liquidity requirements
The maximum terms being considered are eight years, which can be extended to 10 years for micro and small enterprises, with a grace period of up to two years. Bankinter has said it will avail itself of this new facility.
The following table provides a summary of new loans subject to legislative and non-legislative moratoria in Bankinter, S.A. as at 31 December:
| Legislative and non-legislative moratoria | Gross carrying amount, thousands of euros |
Distribution by stages |
||||||
|---|---|---|---|---|---|---|---|---|
| No. of obligors |
Total | Legislative moratoria |
Unexpired moratoria |
1 | 2 | 3 | ||
| Households | 1,491,081 | 727,715 | 10,777 81.3% 16.9% 1.8% | |||||
| Collateralised by residential immovable property | 1,450,612 | 719,663 | 10,159 | 81.3% 16.9% 1.8% | ||||
| Non-financial corporations | 461,256 | 460,692 | 23,006 81.6% 7.3% 11.0% | |||||
| Small- and medium-sized enterprises | 356,081 | 355,517 | 12,577 88.8% 9.5% 1.7% | |||||
| Collateralised by commercial immovable property | 202,971 | 202,874 | 18,886 70.5% 7.1% 22.4% | |||||
| Total loans and advances | 12,213 1,968,875 1,204,944 | 33,783 81.5% 14.5% 3.9% |
As illustrated, the gross carrying amount of the Entity's moratoria is 1,969 million euros, of which only 34 million euros has not expired. A prospective assessment of the risk of this portfolio was carried out in the year, causing the Entity to recognise significant increases in credit risk (stage 2), which accounts for 14.5% of the total moratoria and marks an 8.2 percentage point increase from year-end 2020. Non-performing exposures also increased (to 3.9% from 0.9% at 31 December 2020), but most of the increase was due to a single position. The level is still moderate, with virtually the entire portfolio already expired.
The following table sets out transactions with public guarantee schemes in response to the COVID-19 crisis:
| Newly originated loans and advances subject to public guarantee schemes in the | |
|---|---|
| context of the COVID-19 crisis | Distribution by stages |
| Number of obligors Gross carrying amount (thousands of euros) |
1 | 2 | 3 | ||
|---|---|---|---|---|---|
| Households | 67,792 | 99.0% | 0.0% | 1.0% | |
| Non-financial corporations | 6,413,121 | 93.3% | 5.4% | 1.3% | |
| Total loans and advances | 31,056 | 6,511,936 | 93.4% | 5.3% | 1.3% |
The gross carrying amount at year-end stood at 6,512 million euros, leaving an NPL ratio of 1.3%. Taken together, the sum of moratoria and facilities backed by government guarantee schemes represents 11.4% of eligible exposures. Analysing the distribution of aid by segments of activity, the wholesale and retail trade sectors are the two biggest recipients, followed by manufacturing due to the large size of this industry, although, in relative terms, the hotel and hospitality industry also received a considerable volume of aid.
Considering the transitory shock caused by this unique crisis, the set of measures implemented to date has clearly had a positive effect on containing the economic damage caused by the pandemic. This is demonstrated by the volume of exposure, with unpaid balances at their lowest level in recent years. At 31 December 2020, they were 38.4% lower than at year-end 2019, then fell another 6.1% by 31 December 2021 from the year before. This also means that, at the moment, defaults are not materialising on a scale that would lead us to expect a substantial increase in non-performing loans in the coming months. This is particularly the case considering vritually all the moratoria that have expired and, therefore, returned to their normal repayment schedule. Further evidence is the trend in cost of risk in 2021, with an accumulated total at 31 December of 144.2 million euros (144 million euros recognised in "Impairment on financial assets not measured at fair value through profit or loss" and 0.3 million euros recognised in "Provisions for commitments and guarantees given"), representing an annualised cost of risk of 19bp of the Entity's eligible exposures at year-end. This came while recognising significant increases in credit during the year.
The performance of the loan book exposure is demonstrating the effectiveness of Bankinter's strategy of prospective assessment of impairment, considering both the decline in activity in 2020 and the subsequent recovery expected for the following years, and how this recovery, together with the support measures implemented, could support the economy's productive fabric. Nevertheless, we remained extremely prudent, considering both the present and the
future as the backdrop for a gradual recovery following a sharp drop in activity that cannot be considered completely behind us.
Following the recommendation of the European Central Bank, since the start of the crisis Bankinter has been using the quarterly forecasts published by the ECB for the European Union and the country-specific forecasts issued by the central banks, consistently with the former, as its benchmark. Thus, considering the macroeconomic projections of the Spanish economy for the 2020-2022 period published by Banco de España in June and September 20206, an extraordinary provision of 222.1 million euros was recognised as at 31 December 2020 to adjust to the new macroeconomic landscape.
The outlook in this September 2020 publication was more pessimistic due to the emergence and spread of the so-called second wave and, according to Scenario 1, placed the decline in GDP at - 10.5% in 2020, with a subsequent recovery of 7.3% and a 1.9% increase in GDP in 2021 and 2022, along with an unemployment rate of 19.4% in 2021.
As early as December 2020, Banco de España turned more upbeat in its forecasts and this tone continued in its quarterly publications of March, June and September 2021. The latter, built on the evidence of the progress and effectiveness of the ongoing vaccination campaign, the performance of the economy itself and the reality of the European recovery funds, placed the cumulative rate of change in GDP between 2020 and 2022 at 0.41%, which meant a full recovery in activity with respect to 2019. Meanwhile, the unemployment rate (annual average), at 14.3% in 2021, was practically the same as the rate reported in 2019 and a far cry from the 19.4% initially forecast in September 2020, as described above.
The effectiveness of the vaccines had become evident by the end of the third quarter of 2021; i.e. 19 months after the declaration of the state of alarm in Spain, so the return to normality appeared to be a reality. This was also reflected in the economic projections published by a range of organisations, particularly the European Central Bank and competent national authorities, which showed increasing optimism over the pace of recovery in economic activity and, especially, employment.
The extreme uncertainty characterising this crisis since it emerged seemed to be much lower now, pointing to a near future of growth. This is also being driven by the approval, on 16 June by the European Commission, of the national recovery plans presented by Spain and Portugal. This will enable the effective application, between 2021 and 2026, of 70,000 million euros in aid and 70,000 million euros in loans to Spain, and 14,000 million euros of aid and 2,600 million euros of loans to Portugal, from the Next Generation EU fund.
Nevertheless, there were still pockets of uncertainty that the Entity needs to wary of. Shortly after these September 2021 forecasts were released, Spain's National Statistics Institute revised down its quarter-on-quarter GDP growth rates for the preceding quarters. The biggest cut was for the second quarter, from 2.8% to 1.1%. Moderation in the growth of activity came amid a special backdrop, featuring a sharper impact on manufacturers and a quicker recovery by employment. The cause lies in the frictions related to the recovery of activity, as seen by supply shortages and rising energy prices, resulting is an overall rise in inflation, as noted by Banco de España in its latest report, of December 2021.
In these circumstances, the pace of recovery is likely to slow down. However, the factors described above are offset by the European funds programmes and financing conditions that are still propitious for coping with the effects of the pandemic for a longer period of time. This is conveyed in Banco de España's economic forecasts released in December 2021, as summarised in the table below:
| Forecasts as at December 2021 |
|||||
|---|---|---|---|---|---|
| Annual variation rate (%), unless otherwise indicated | 2020 | 2021 | 2022 | 2023 | 2024 |
| GDP | -11 | 5 | 5.4 | 3.9 | 1.8 |
| Harmonised consumer price index (HCPI) | -0.3 | 3.0 | 3.7 | 1.2 | 1.5 |
| Unemployment rate (% of the active population) Annual average | 15.5 | 15.0 | 14.2 | 12.9 | 12.4 |
*Source: Banco de España: Macroeconomic scenarios for the Spanish economy 2020-2022. Dec 2021
Compared to September, the new forecasts show activity recovery much more slowly until 2023. They also show some price pressure in 2022. Unemployment forecasts are slightly better, with Social Security registration data showing a stronger rebound in employment. As few days after the release, the opposite to what happened in September occurred: the National Institute of Statistics revised upwards its quarter-on-quarter GDP growth for the third quarter, from 2% to 2.6%, just one tenth below Banco de España's September forecast. Therefore, the future trend in activity showed in the preceding table has a conservative bias due to a statistical error, which also bears out certain limitations in the National Statistics Institute's criteria for preparing preliminary forecasts of quarterly accounts amid this unique recovery.
These forecasts factor in the increase in coronavirus case counts over the last few months of the year, which could be partly behind the slower recovery, especially in international tourism. However, they do not consider specific effects related to the Omicron variant. This new strain constitutes a major source of uncertainty. Nevertheless, we agree with Banco de España that economies' and societies' ability to adapt has grown with each new wave. Also, health care professional know more about how to fight the virus, so it is not as severe as in the first waves.
6 Reports on forecasts by Banco de España for the Spanish economy are available at Banco de España - Publications - Bulletins and magazines - Economic Analysis and Research - Macro Projections (bde.es)
There is still an asymmetrical sector impact. Indeed, the new scenario with the Omicron variant can cause much greater damage, especially to tourism and leisure activities.
Against this backdrop, even if the scenario considered materialises, there is still some uncertainty about the potential impact of the pandemic on our loan book and the potential biases in the estimation of expected losses using provisioning models. Therefore, the Group clearly confirmed at year-end 2021 the maintenance of the "Macroeconomic effect" provisions, which also provides adequate coverage for the new, more upbeat scenario than between June and September 2020, even assuming only recovery until 2022.
The Bank has shown its ability to carry on its business despite the circumstances. Operating profit before provisions totalled 704 million euros in 2020 By year-end 2021, it had risen 5%, evidencing the strength of the income statement and its ability to withstand more severe scenarios.
Performance in the year
As was the case in 2020, the health and economic crises caused by COVID 19 pandemic, alongside gradual economic recovery amid widespread uncertainty characterised 2021.
Government measures to provide business with much-needed support were extended during the year, especially the payment moratoria and state guarantees started up in 2020. A more indepth explanation is provided in the last section of this note "Information and impacts of the health crisis".
Bankinter remained proactive in 2021, implementing the support measures it began in 2020. Figures at year-end for extraordinary measures (moratoria and state guarantees). Growth in credit risk was moderate again last year. Eligible exposures (which include off-balance-sheet exposures) increased by 6.0%.
Underperforming exposures increased by 29.9%, driven mostly by the reclassification of customers in sectors hit hardest by COVID-19. Non-performing loans were steady (+0.5%), while the NPL ratio fell to 2.01%; i.e. a reduction of 5.2pp in the year. Bankinter, S.A.'s NPL ratios is 47% of the sector average (4.29% according to Banco de España data from November 2021).
Provisions for credit risk rose by 5.7% in anticipation of the potential effects of the pandemic, as explained at greater length in the previous section of this Note.
The balance of foreclosed assets decreased by 24.0% in the year to 28 million euros at 31 December 2021.
| Asset quality - | Credit risk | |||
|---|---|---|---|---|
| Thousands of euros | 31.12.2021 | 31.12.2020 | Change | % |
| Eligible exposures | 74,586,122 | 70,375,102 | 4,211,020 | 6.0% |
| Stage 1 (Performing exposures) | 71,126,300 | 67,373,673 | 3,752,627 | 5.6% |
| Stage 2 (Underperforming exposures) | 1,959,611 | 1,508,728 | 450,883 | 29.9% |
| Stage 3 (Non-performing exposures) | 1,500,212 | 1,492,701 | 7,511 | 0.5% |
| Credit risk allowances and provisions | 888,916 | 840,878 | 48,038 | 5.7% |
| Stage 1 (Performing exposures) | 154,543 | 160,212 | (5,669) | -3.5% |
| Stage 2 (Underperforming exposures) | 77,333 | 56,010 | 21,322 | 38.1% |
| Stage 3 (Non-performing exposures) | 657,040 | 624,655 | 32,385 | 5.2% |
| Non-performing loan ratio (%) | 2.01% | 2.12% | -0.11% | -5.2% |
| Non-performing loan coverage ratio (%) | 59.25% | 56.33% | 2.92% | 5.2% |
| Foreclosed assets | 27,486 | 36,145 | (8,658) | -24.0% |
| Provision for foreclosed assets | 10,072 | 11,431 | (1,359) | -11.9% |
| Foreclosure coverage (%) | 36.65% | 31.63% | 5.02% | 15.9% |
The performance and main figures by internal business segment are discussed below.
Lending to individuals increased by 6.5% in 2021, with strong growth in all segments. The individual lending portfolio totalled 31,724 million euros at year-end, with an NPL ratio of 2.0%.
The residential mortgage loan book for individuals showed a loan-to-value (LTV) ratio of 56% at 2021 year-end and 87% of these loans were secured by the primary residence of the owners. The NPL ratio of this portfolio ended the year 1.6%. The average effort (measured as the proportion of income that the customer allocates to paying mortgage loan instalments) remained extremely low (22%).
Consumer lending returned towards more normal levels, growing by 7.4%. The total for this business in the Group at year-end stood at 2,671 million euros; i.e. 3.5% of total credit risk. Riskadjusted margins, and NPLs and NPL ratios remained under control and in line with typical levels for this type of business.
Corporate banking
Credit risk in Corporate Banking decreased by 5.1% to 16,403 million euros, with an NPL ratio of 0.66%. In this segment, where the business activities are more international and less exposed to Spain's economic cycle, Bankinter boasts a solid competitive position based on specialisation, KYC, flexibility and quality of service.
Small- and medium-sized enterprises
The SMEs Banking (small and medium-size enterprises) segment grew by 3.0%, ending the year with a loan book of 15,171 million euros and an NPL ratio of 5.2%. The Bank uses automated decision-making models to manage this segment, along with centralised teams of highlyexperienced risk analysts.
Portugal
Bankinter Portugal's loan book contributed 7,611 million euros of exposures to the balance sheet at year-end, an increase of 8.8% in the year, and an NPL ratio of 1.72%.
Maximum exposure to credit risk
The table below shows the maximum level of exposure to credit risk assumed by the Group at 31 December 2021 and 2020 for each type of financial instrument, without deductions for collateral or other credit enhancements to ensure compliance by borrowers.
At 31 December 2021:
| Thousands of euros | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Types of instruments | Financial assets held for trading |
Financial assets at fair value through other comprehensive income |
Asset balances Financial assets at amortised cost |
Non-trading financial assets mandatorily at fair value through profit or loss |
Derivatives – hedge accounting |
Off-balance-sheet accounts |
Total | ||
| Debt and equity instruments | |||||||||
| Loans and advances to credit institutions | 2,251,575 | - | 3,623,268 | - | - | - | 5,874,843 | ||
| Debt securities and equity instruments | 1,444,611 | 2,525,109 | 7,945,821 | 130,413 | - | - | 12,045,953 | ||
| Loans and advances to customers | - | - | 64,613,510 | 57,281 | - | - | 64,670,791 | ||
| Total debt and equity instruments | 3,696,186 | 2,525,109 | 76,182,598 | 187,694 | - | - | 82,591,587 | ||
| Contingent risks | |||||||||
| Financial guarantees | - | - | - | - | - | 1,765,266 | 1,765,266 | ||
| Other contingent risks | - | - | - | - | - | 5,056,086 | 5,056,086 | ||
| Total contingent exposures | - | - | - - |
- | 6,821,352 | 6,821,352 | |||
| Other exposures | |||||||||
| Derivatives | 342,070 | - | - | - | 162,792 | - | 504,862 | ||
| Contingent commitments | - | - | - | - | - | 16,117,665 | 16,117,665 | ||
| Total other exposures | 342,070 | - | - - |
162,792 | 16,117,665 | 16,622,528 | |||
| MAXIMUM LEVEL OF EXPOSURE TO CREDIT RISK | 4,038,256 | 2,525,109 | 76,182,598 | 187,694 | 162,792 | 22,939,018 | 106,035,467 |
At 31 December 2020:
| Thousands of euros | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Types of instruments | held for trading | Financial assets at fair value through Financial assets other comprehensive |
Asset balances Non-trading financial Financial assets at assets mandatorily at fair amortised cost value through profit or loss |
Off-balance-sheet hedge accounts |
Total | ||||
| income | |||||||||
| Debt and equity instruments | |||||||||
| Loans and advances to credit institutions | 1,020,568 | - | 2,197,216 | - | - | - | 3,217,784 | ||
| Debt securities and equity instruments | 582,088 | 2,376,123 | 7,961,709 | 117,780 | - | - | 11,037,700 | ||
| Loans and advances to customers | 57,164 | - | 61,741,795 | 31,100 | - | - | 61,830,059 | ||
| Total debt and equity instruments | 1,659,820 | 2,376,123 | 71,900,721 | 148,880 | - | - | 76,085,543 | ||
| Contingent risks | |||||||||
| Financial guarantees | - | - | - | - | - | 1,850,496 | 1,850,496 | ||
| Other contingent risks | - | - | - | - | - | 4,062,177 | 4,062,177 | ||
| Total contingent exposures | - | - | - - |
- | 5,912,673 | 5,912,673 | |||
| Other exposures | |||||||||
| Derivatives | 498,922 | - | - | - | 210,773 | - | 709,695 | ||
| Contingent commitments | - | - | - | - | - | 15,928,448 | 15,928,448 | ||
| Total other exposures | 498,922 | - | - - |
210,773 | 15,928,448 | 16,638,143 | |||
| MAXIMUM LEVEL OF EXPOSURE TO CREDIT RISK | 2,158,742 | 2,376,123 | 71,900,721 | 148,880 | 210,773 | 21,841,121 | 98,636,359 |
Ageing analysis of past due amounts receivable from unimpaired financial assets at 31 December 2021 and 2020:
| Thousands of euros | |||
|---|---|---|---|
| By type of guarantee or collateral | 31.12.2021 | 31.12.2020 | |
| Transactions with mortgage collateral | 12,369 | 4,244 | |
| Transactions with other collateral | 818 | 1,541 | |
| Other | 39,055 | 45,982 | |
| of which Bankinter branch in Portugal | 932 | 1,165 | |
| Total | 52,242 | 51,767 | |
| By term | |||
| 0-30 days past-due | 42,341 | 41,826 | |
| 30-60 days past-due | 6,319 | 4,772 | |
| 60-90 days past-due | 3,582 | 5,169 | |
| Total | 52,242 | 51,767 |
Risk mitigation
Key criteria for approval in the Bank's risk policy are payment capacity and solvency, with collateral and guarantees providing additional assurance of obligations. Collateral and guarantees should not be the primary means of recovering amounts from transactions, and not the determining factor in the decision regarding approval. However, provided they meet certain requirements, they provide an element of credit-risk mitigation and are required where possible.
For accounting purposes, effective collateral and guarantees include collateral and personal guarantees shown to be valid as a means of mitigating risk considering the time needed to realise them, the ability to do so, and past experience.
Personal guarantees, barring certain exceptions, cover the total amount of the transaction and imply the Bank's direct and joint liability. The guarantor's payment capacity and solvency to meet the obligation guaranteed is assessed. Personal guarantees are particularly relevant in transactions with businesses, often requiring the guarantee of the owners.
Real estate mortgages are generally first mortgages, constituted and registered in favour of the Bank. The properties provided to the Bank as collateral are generally located in urban areas and are highly liquid.
Collateral in the form of pledged financial assets are generally deposited at the Bank and operations with them are blocked. More or less strict coverage criteria are applied depending on the nature and liquidity of the pledged assets.
In line with regulations, the appraisals of real estate collateral are updated as follows:
Performing portfolio: The policy for updating the portfolio of residential and commercial properties (commercial premises, warehouses and offices) is to update the appraisal where there are significant declines in value through full individual appraisals or automated appraisals by independent appraisal companies. For individual assets, such as land or plots, or assets used for financial exploitation, and all transactions with significant risk, a full individual appraisal is made every three years, or less is there are significant declines in value. Potential declines in value are verified annually.
Transactions classified as underperforming are updated annually. The appraisal of collateral and guarantees for non-performing loans is updated on classification as non-performing and annually thereafter. The appraisal of assets foreclosed or received in payment of debt is updated at the time of foreclosure or receipt and annually thereafter.
Bankinter's Risk Control function verifies compliance with the procedure for approving collateral and guarantees and the estimate of value approved by the board of directors.
Non-performing loans and foreclosed assets
The Group defines its exposure to credit risk in terms of eligible exposures, as indicated above. Eligible exposure represents the risk assumed in relation to the borrowers, as well as the committed amount drawable or off-balance-sheet risk.
At year-end 2021, total non-performing eligible exposures stood at 1,685 million euros, up 4 million euros (or 0.2%) from the year before. The NPL ratio was 2.37% at year-end, with a reduction of 14 basis points (5.7%).
The portfolio of forbearance transactions at the end of 2021 was 745 million euros, considering as forbearance any modifications in the credit risk conditions.
Flow of non-performing loan balances in the year:
| Change in non-performing exposures (including contingent risk) | ||||||
|---|---|---|---|---|---|---|
| Thousands of euros | 31.12.2021 | 31.12.2020 | Change | % change | ||
| Opening balance | 1,492,701 | 1,537,502 | (44,801) | -2.9% | ||
| Net additions | 67,633 | 25,236 | 42,397 | 168.0% | ||
| Transfers to write-offs | (60,122) | (70,036) | 9,914 | -14.2% | ||
| Balance at the end of the period | 1,500,212 | 1,492,701 | 7,511 | 0.5% | ||
| Impairment allowances | 888,916 | 840,878 | 48,038 | 5.7% |
Movements between stages 1, 2 and 3 in 2021 and 2020 in the gross carrying amount of the loans and advances of the portfolio of financial assets at amortised cost (Notes 10 (a) and (b)) and changes in the corresponding impairment allowances:
| Loans and advances | ||||
|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | |
| Gross carrying amount at 31.12.2020 | 61,795,459 | 1,461,937 | 1,420,115 | 64,677,511 |
| Additions, disposals and changes in balance | 4,765,079 | (226,265) | (124,712) | 4,414,102 |
| Transfers between stages | (852,868) | 652,466 | 200,402 | - |
| Removals from Stage 1 | (1,312,866) | 1,284,014 | 28,852 | - |
| Removals from Stage 2 | 431,321 | (679,839) | 248,518 | - |
| Removals from Stage 3 | 28,677 | 48,291 | (76,968) | - |
| Write-offs | - | - | (54,919) | (54,919) |
| Gross carrying amount at 31.12.2021 | 65,707,670 | 1,888,138 | 1,440,887 | 69,036,694 |
| Loans and advances | ||||
|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | |
| Gross carrying amount at 31.12.2019 | 58,288,872 | 1,478,806 | 1,456,851 | 61,224,529 |
| Additions, disposals and changes in balance | 3,888,128 | (246,261) | (121,523) | 3,520,344 |
| Transfers between stages | (381,541) | 229,391 | 152,150 | - |
| Removals from Stage 1 | (720,931) | 683,226 | 37,706 | - |
| Removals from Stage 2 | 306,258 | (504,622) | 198,364 | - |
| Removals from Stage 3 | 33,132 | 50,788 | (83,920) | - |
| Write-offs | - | - | (67,362) | (67,362) |
| Gross carrying amount at 31.12.2020 | 61,795,459 | 1,461,937 | 1,420,115 | 64,677,511 |
(*) The gross carrying amount is the sum of the carrying amount and the amount of impairment of the assets. Therefore, it includes the value of the discount on the acquisitions of financial assets from Portugal and other valuation adjustments from loans and advances to customers and credit institutions (Note 10)
At 31 December 2021, including these figures, the "Gross carrying amount" of the portfolio of impaired loans and advances acquired amounted to 37,914 thousand euros (31 December 2020: 47,165 thousand euros), representing an average discount of 55.3% (31 December 2020: 56.1%) with respect to the principal owed in these exposures, plus an impairment loss of 4,982 thousand euros (31 December 2020: 6,487 thousand euros).
| Loans and advances. Impairment losses | ||||
|---|---|---|---|---|
| 31.12.2021 | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| Closing balance at 31.12.2020 | 128,588 | 45,464 | 564,447 | 738,500 |
| Additions, disposals and changes in provisions | (2,235) | 38,342 | 58,666 | 94,773 |
| Transfers between stages | 1,924 | (20,154) | 18,230 | - |
| Removals from Stage 1 | (10,326) | 9,593 | 733 | - |
| Removals from Stage 2 | 7,988 | (37,524) | 29,536 | - |
| Removals from Stage 3 | 4,263 | 7,777 | (12,040) | - |
| Write-offs | - | - | (33,356) | (33,356) |
| Closing balance at 31.12.2021 | 128,278 | 63,652 | 607,987 | 799,917 |
| Loans and advances. Impairment losses | ||||
|---|---|---|---|---|
| 31.12.2020 | ||||
| Stage 1 | Stage 2 | Stage 3 | Total | |
| Closing balance at 31.12.2019 | 56,739 | 47,178 | 417,546 | 521,462 |
| Additions, disposals and changes in provisions | 58,700 | 23,525 | 181,045 | 263,269 |
| Transfers between stages | 13,150 | (25,238) | 12,088 | - |
| Removals from Stage 1 | (6,735) | 4,867 | 1,868 | - |
| Removals from Stage 2 | 15,255 | (38,968) | 23,713 | - |
| Removals from Stage 3 | 4,631 | 8,863 | (13,493) | - |
| Write-offs | - | - | (46,232) | (46,232) |
| Closing balance at 31.12.2020 | 128,588 | 45,464 | 564,447 | 738,500 |
The gross balance of the portfolio of foreclosed assets at year-end stood at 27 million euros, with a reduction in the year of 9 million euros.
The real estate assets are highly diversified geographically and by type of property, which facilitates their sale.
The portfolio of real estate portfolio assets does not include hardly any developments in progress and the weight of rural land is negligible.
Forbearance policy
The Group's refinancing policy still conforms to best practices set out in prevailing legislation. The main objective is to recover all amounts due, which means any amounts considered unrecoverable must be recognised immediately.
The Group's refinancing policy described below has not been altered by the COV SARS 2 health crisis. The Group has simply followed the recommendations of banking regulators and supervisors to make appropriate use of the flexibility implicit in the regulatory framework, and has sought to avoid automatically recording measures deployed to support families and
companies as a result of the pandemic as refinancing arrangements. Both the legislative and industry moratoria and the government-backed liquidity facility schemes described in last section of this Note should be considered macroprudential mechanisms designed essentially to help customers cope with the temporary difficulties arising from the health crisis. It is not automatically assumed that they should be considered as refinancing and that they therefore constitute a significant increase in risk.
Forbearance measures must take into account:
- An up-to-date and individualised assessment of the economic and financial situation of the borrowers and guarantors, as well as their capacity and willingness to pay.
- The situation and effectiveness of the guarantees and collateral provided.
- Past Experience with the borrower: sufficiently extensive history of debt repayment or, failing that, of an equivalent amount of repayment of the principal.
The refinancing or restructuring of transactions that are not current with payments will not interrupt the period of their default status, nor will it result in them being reclassified, unless there is reasonable certainty that the customer can meet their repayment obligations or that new effective guarantees will be provided and, in both cases, provided at least the past due ordinary interest is paid.
The solution that best adapts to the situation of the obligor will be chosen through individual analysis from among the potential forbearance options, for the purpose of recovering all amounts owed. In this regard, a suitable repayment plan without any grace periods will be chosen, unless there are short-term liquidity restrictions or a disposal plan needs to be executed to cover all or part of the debt. In general, measures that allow payments to be deferred in the short term or leave open refinancing terms and conditions in the long term must be based on the temporary nature of the situation of the obligors that warranted adopting these types of measures and on the clear willingness of customers to fulfil their payment obligations.
When a transaction is refinanced, it will be classified under one of the following categories:
- Underperforming refinancing transaction: Those for which there is objective evidence that the recovery all outstanding amounts is highly probable. In this regard, the following factors will be taken into consideration:
- − Grace period of less than 24 months.
- − Existence of a suitable repayment plan. In the case of transactions with individuals structured via monthly payments, the debt burden should not exceed 50 per cent.
- − Addition of guarantors of unquestionable solvency, or of new effective guarantees or collateral.
- Non-performing forborne exposures: Transactions where there is evidence of weaknesses in the borrower's repayment capability will be classified as non-performing. In this regard, the following factors will be taken into consideration:
- − The grant of grace periods on capital repayment exceeding 24 months.
- − The need to write off amounts from the balance sheet estimated as irrecoverable for the arrangement to continue.
- − Failure to provide new effective guarantees or collateral.
- − Acceptability of previous forbearance measures.
Borrowers will be classified as non-performing unless there is evidence of sufficient capacity to fulfil their contractual obligations.
Distress restructuring: Due to Bankinter's size and risk management, in general it appears as a minority entity among the creditors in debt restructuring processes and, therefore, it does not have a leading role in these processes. However, the various proposals submitted must be assessed for the purpose of defending the one with greater expectations of recovering the debt within a context of uncertainty. The conditions under which business continuity is viable and likely, as well as the reasonableness of the disposal plans and their implications, must therefore be analysed in detail.
Reclassification of forbearance
The reclassification between forbearance categories requires an exhaustive review of the equity and financial position that concludes that it is not likely that the holder will encounter financial difficulties. In this regard, it must assess:
- For reclassification from non-performing forborne exposure to underperforming forborne exposure:
- That 12 months have elapsed since the date of the refinancing
- That the renegotiated principal amount has decreased since the date of the transaction and there should be no past-due amounts from that time.
- That the holder does not have any other amounts more than 90 days past due.
-
For reclassification from underperforming to performing:
- That 24 months have elapsed from the date of the forbearance or from the date of reclassification as non-performing loans.
-
That the borrower has settled an amount equivalent to the amount past due on the date of the forbearance and there are no past-due amounts from that point on.
That the holder does not have any other amounts more than 30 days past due.
Accounting classification
Refinancing means any transaction, irrespective of the borrower or the guarantees or collateral given, granted or used for economic or legal reasons related to the -current or foreseeable- financial difficulties of the borrower(s) in order to cancel one or more transactions granted by the Bank or by other Group entities to the borrower(s) or to one or more other companies of the borrower's economic group, or whereby such transactions are brought totally or partially up to date with payments, so as to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in time and form with the terms of the arrangement.
Regarding modifications of terms and conditions, transactions can be classified as:
- Refinancing transaction: any transaction, irrespective of the borrower or the guarantees or collateral given, granted or used for economic or legal reasons related to the -current or foreseeable-- financial difficulties of the borrower(s) in order to cancel one or more transactions granted by the Bank or by other Group entities to the borrower(s) or to one or more other companies of the borrower's economic group, or whereby such transactions are brought totally or partially up to date with payments, so as to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in time and form with the terms of the arrangement.
- Refinanced transaction: a transaction that is brought totally or partially up to date with payments as a consequence of a refinancing transaction carried out by the Bank or another entity in its economic group.
- Restructured transaction: a transaction in which, for economic or legal reasons relating to the current or foreseeable financial difficulties of the borrower(s), the financial terms and conditions are modified in order to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in due time and form with its conditions, even if such modification is envisaged in the contract. In any case, the following transactions shall be considered to be restructured: transactions involving a 'haircut' or debt forgiveness or where assets are received to reduce the debt, or where the terms and conditions are modified to extend the maturity, change the repayment schedule to reduce the amount of the instalments in the short term or reduce their frequency, or establish or extend a grace period for principal, interest or both, except
when it can be shown that the conditions are modified for reasons other than the borrower's financial difficulties and are analogous to those applied in the market at the date of the modification to transactions granted to customers with a similar risk profile.
- Rollover transaction: a transaction executed to replace another previously granted by the entity itself without the borrower having any financial difficulties or foreseeably having any in the future, i.e. the transaction takes place for reasons other than refinancing.
- Renegotiated transaction: a transaction whose financial terms and conditions are changed without the borrower having any financial difficulties or foreseeably having any in the future; i.e. the terms and conditions are changed for reasons other than restructuring.
In any case, for a transaction to be classified as a rollover or as renegotiated, the borrowers must be able to obtain transactions on the market and at the date of the rollover or renegotiation for a similar amount and under substantially similar financial conditions to those applied by the Bank, and these must also be in line with those granted at that date to other borrowers with a similar risk profile.
Reconciliation of the opening and closing balances of refinanced and restructured assets:
| Thousands of euros | |
|---|---|
| Refinanced portfolio at 31.12.2020 | Carrying amount |
| Public administrations | 1,934 |
| Legal persons and entrepreneurs | 497,652 |
| Natural persons | 302,972 |
| Balance at 31.12.20 | 802,558 |
| Additions | |
| Public administrations | 0 |
| Legal persons and entrepreneurs | 82,168 |
| Natural persons | 34,504 |
| Total additions | 116,672 |
| Disposals | |
| Public administrations | 1,887 |
| Legal persons and entrepreneurs | 126,421 |
| Natural persons | 46,213 |
| Total disposals | 174,521 |
| Refinanced portfolio at 31.12.2021 | |
| Public administrations | 48 |
| Legal persons and entrepreneurs | 453,399 |
| Natural persons | 291,263 |
| Balance at 31.12.2021 | 744,709 |
Exposure to sovereign risk
Set out below is the carrying amount of sovereign risk exposure at year-end:
| 2021 | Debt securities | |||
|---|---|---|---|---|
| Thousands of euros | ||||
| Short positions in securities |
Financial assets at fair value through other comprehensive income |
Financial assets held for trading |
Financial assets at amortised cost |
|
| SPAIN | (1,472,333) | 1,236,147 | 1,007,043 | 4,068,550 |
| ITALY | - | - | 232,897 | 1,386,620 |
| PORTUGAL | - | 10,359 | 51 | 798,964 |
| BULGARIA | - | - | - | 2,464 |
| ROMANIA | - | - | - | 11,195 |
| ICELAND | - | - | - | 7,018 |
| ANDORRA | - | - | - | 9,102 |
| SAUDI ARABIA | - | - | - | 25,711 |
| (1,472,333) | 1,246,506 | 1,239,991 | 6,309,624 |
| 2020 | Debt securities | |||
|---|---|---|---|---|
| Thousands of euros | ||||
| Short positions in securities |
Financial assets at fair value through other comprehensive income |
Financial assets held for trading |
Financial assets at amortised cost |
|
| SPAIN | (496,886) | 1,327,680 | 371,106 | 4,347,604 |
| ITALY | - | - | 19,281 | 1,282,217 |
| PORTUGAL | - | 10,543 | 54 | 818,271 |
| BULGARIA | - | - | - | 2,648 |
| ROMANIA | - | - | - | 11,335 |
| MEXICO | - | - | - | 15,531 |
| ICELAND | - | - | - | 7,061 |
| ANDORRA | - | 4,030 | - | - |
| SAUDI ARABIA | - | - | - | 28,271 |
| EUROPEAN UNION | - | - | 154 | - |
| (496,886) | 1,342,253 | 390,595 | 6,512,938 |
Structural and market risks
Structural liquidity risk
Structural liquidity risk is associated with the Bank's ability to meet its payment obligations and fund its lending activity. The Bank actively monitors its liquidity position and forecasts, as well as the actions to taken both in business as usual market situations and in exceptional circumstances arising due to internal causes or market behaviours.
The ALCO is in charge of managing this risk by delegation of the board of directors.
The liquidity management principles, strategies and practices are set out in the Liquidity Planning Framework and that the ensure that the Bank has sufficient liquidity to meet its day-today liquidity obligations and to cope during a period of liquidity stress. Liquidity management is underpinned by the following strategic principles:
- Limited reliance on wholesale markets to fund operations through balanced growth in retail funds.
- Diversification of wholesale funding sources by instruments and markets, and maintenance a balanced maturity schedule.
To comply with these principles, the following strategic liquidity management lines have been established:
- Maintaining a customer funding gap with a loan-to-deposit (LtD) ratio below 120%;
- Being present in all wholesale markets, with frequent issues depending on market needs and opportunities;
- Offering maximum transparency to investors and regularly providing them with information on Bankinter;
- Keeping an adequate wholesale maturities profile and avoiding credit risk concentrations; and
- Maintaining a sufficient buffer of liquid assets to cover a possible shutdown of wholesale markets.
Customer funds increased by more than 6,700 million euros in 2021, with the balance at yearend representing 105.9% of loans and receivables, up from 99.7% the year before. Customer loans grew by 2,820 million euros, leaving the customer funding gap (i.e. the difference between loans and funds) at -2,889 million euros. This was more than 3,900 million euros lower than at the end of 2020. The banking business in Spain's customer funding gap decreased by 3,264 million euros thanks to strong growth in customer funds, which easily outstripped the liquidity requirements generated by the growth of loans and receivables. The banking business Portugal helped to narrow the customer funding gap by an additional 703 million euros.
In wholesale funding, a 750 million euro subordinated debt issue was carried out in June, with strong take-up by wholesale investors.
The improved liquidity position drove significant growth in the liquidity buffer, leaving the LCR well above both internal and regulatory limits. The LCR stood at 227.0% at year-end 2021, up from 193.0% at year-end 2020.
Wholesale funding maturities are distributed over time so as to minimise refinancing difficulties.
One analysis used by analysts is information on liquid assets relative to the maturities of the liabilities is detailed below. This is the Bank's liquidity profile. It can be used to verify the Bank's ability to assume liquidity obligations without affecting its traditional lending business.
| LIQUIDITY PROFILE | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Liquidity | |||||||||||
| Total, million euros | |||||||||||
| Cash | 21,487 | ||||||||||
| Liquid assets | 3,091 | ||||||||||
| Eligible for Banco de España | 6,432 | ||||||||||
| Liquid assets | |||||||||||
| Eligible for other central banks | - | ||||||||||
| Other securities | 271 | ||||||||||
| Fixed income (A-rated or higher) | 10 | ||||||||||
| Quoted securities | 137 | ||||||||||
| Money market funds | |||||||||||
| Financial institutions (excluding repos) | |||||||||||
| Total, million euros | <1 month | 1-3 months | 3-6 months | 6-9 months | 9-12 months | 1-2 years | 2-3 years | 3-5 years | > 5 years | ||
| Net financial institutions | (2,730) | (6,035) | 1,218 | 1,270 | 193 | 312 | 68 | 525 | 1,050 | (1,331) | |
| Loans | - - |
- | - - |
- - |
- | - | |||||
| Banks | 3,100 | 730 | 522 | 347 154 |
102 | 46 | 0 | 0 | 1,200 | ||
| Other financial institutions | 4,581 | 216 | 968 | 972 | 72 247 |
110 | 553 | 1,107 | 336 | ||
| Borrowings | |||||||||||
| Banks | (3,759) | (982) | (111) | (6) | (7) (3) |
0 | (0) | (0) | (2,650) | ||
| Second-floor facilities (préstamos de mediación) | (507) | (11) | (17) | (36) (22) |
(32) | (87) | (28) | (57) | (217) | ||
| Other financial institutions | (6,146) | (5,987) | (146) | (6) | (4) (3) |
(0) | - | - | - | ||
| Net interbank | 0 | 1,218 | 1,270 | 193 | 312 | 68 | 525 | 1,050 | 0 | ||
| Other wholesalers | |||||||||||
| Total, million euros | <1 month | 1-3 months | 3-6 months | 6-9 months | 9-12 months | 1-2 years | 2-3 years | 3-5 years | > 5 years | ||
| Other wholesalers | (3,295) | ||||||||||
| Corporate | (1,712) | (1,702) | (4) | (1) | (0) (2) |
(1) | (1) | - | - | ||
| Public sector | (1,583) | (1,582) | - | (0) | (0) (0) |
- - |
- | - | |||
| Corporate deposits | |||||||||||
| Repurchase agreements | |||||||||||
| Total, million euros | <1 month | 1-3 months | 3-6 months | 6-9 months | 9-12 months | 1-2 years | 2-3 years | 3-5 years | > 5 years | ||
| Repos, net | (16,552) | (2,099) | (93) | 79 | - (2,757) |
(10,388) | (1,294) | - | - | ||
| WHOLESALE | Assets | ||||||||||
| Reverse repos | 2,690 | 2,154 | 311 | 225 | - - |
- - |
- | - | |||
| Liabilities | |||||||||||
| ECB repos | (14,232) | - - |
- | - (2,550) |
(10,388) | (1,294) | - | - | |||
| Other repos | (5,010) | (4,253) | (404) | (146) | - (207) |
- - |
- | - | |||
| Other repos (net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Outstanding debt | |||||||||||
| Total, million euros | <1 month | 1-3 months | 3-6 months | 6-9 months | 9-12 months | 1-2 years | 2-3 years | 3-5 years | > 5 years | ||
| Outstanding debt | (6,537) | ||||||||||
| Senior | (2,000) | - - |
- | - - |
- (500) |
(750) | (750) | ||||
| Government-backed | - | - - |
- | - - |
- - |
- | - | ||||
| Subordinated and preference | (1,682) | - - |
(500) | - - |
- - |
(350) | (832) | ||||
| Covered bonds | (2,550) | - - |
- (1,000) |
- | - - |
(1,000) | (550) | ||||
| Short term | - | ||||||||||
| Securitisations | (305) | (5) | (7) | (12) (12) |
(12) | (65) | (72) | (73) | (47) | ||
| Debt withheld | 12,950 | ||||||||||
| Government-backed | - | ||||||||||
| Covered bonds | 11,950 | ||||||||||
| Issue capacity | 6,526 | ||||||||||
| In progress | - | ||||||||||
| Covered bonds | 3,872 | ||||||||||
| Government-backed | - | ||||||||||
| Retail financing | |||||||||||
| Total, million euros | <1 month | 1-3 months | 3-6 months | 6-9 months | 9-12 months | 1-2 years | 2-3 years | 3-5 years | > 5 years | ||
| Retail | |||||||||||
| RETAIL | Individuals and SMEs | (58,296) | (55,671) | (826) | (665) (253) |
(578) | (90) | 13 | (179) | (48) | |
| Deposits | |||||||||||
| Debt placed with retailers | |||||||||||
| Placements | (1,919) | (81) | (680) | (33) (523) |
(45) | (93) | (227) | (236) | (1) | ||
| Credit facilities | 8,076 | ||||||||||
Moreover, the measures used by the market risks department to control liquidity risk include verifying compliance with the limits set by the board and delegated to the market risk offers and the ALCO. The market risks department calculates the limits based on information prepared for the various regulators.
The limits are grouped into large classes:
1) Determining the liquidity buffer
The Bank uses both the definition of regulatory LCR and a similar ratio extended to 90 days and with a definition of liquid assets in accordance with assets accepted by the European Central Bank as collateral for liquidity. Another reference for calculating the liquidity buffer is the schedule of maturities of wholesale issues over the ensuing months.
2) Wholesale funding concentration ratios
With the aim of not subjecting Bankinter to stress as a result of a possible sudden shutdown of the wholesale markets, limits are established on short-term wholesale funding, as well as on the concentration of issue maturities.
3) Ratio of stable deposits to total loans.
In order to reduce the reliance on wholesale funding, a minimum ratio of stable deposits to total loans is established. In order to establish the stability of the deposits, the regulatory definition of the net stable funding ratio (NSFR) and the experience of the Spanish financial sector are combined.
In addition to the limits established by the board of directors, trends in the liquidity gap or liquidity map are monitored, and information is obtained and analyses performed on the specific situation of balances resulting from commercial transactions, wholesale maturities, interbank assets and liabilities and other funding sources. These analyses are performed both under normal market conditions and simulating different scenarios of liquidity needs that could arising from different business conditions or changes in market conditions.
For contingent liabilities shown below, 13,850 million euros are stated as demand deposits, but this does not mean they will be demanded in the immediate future. Credit accounts, which make up the bulk of the amount, are drawn by customers depending on their financing needs over time.
| Figures at December 2021 in millions of euros | On demand |
1D to 1M |
1M to 3M |
3M to 12M |
12M to 5Y |
> 5Y | TOTAL |
|---|---|---|---|---|---|---|---|
| Contingent liabilities | |||||||
| Financial guarantees and documentary letters of credit | 1,077 | 133 | 380 | 901 | 35 | 211 | 2,737 |
| Commitments drawable by third parties | 12,773 | - | - | - | - | - | 12,773 |
Bankinter has implemented a liquidity contingency plan that specifies the persons responsible and the lines of action to take in order to raise liquidity in the event of adverse conditions in financial markets. This plan identifies three levels of alert: minor problems, serious problems and severe liquidity crisis. Besides including the procedure for identification, it outlines the action to take for persons affected in each scenario. The activation of the contingency plan is also decided by the ALCO. The alerts included in the contingency plan are monitored by both the balance sheet management and market risk areas, which notify the ALCO members in the event of deterioration of the objective conditions identified.
Structural interest rate risk
Structural interest rate risk is the Entity's exposure to changes in market interest rates arising from the different timing structure of maturities and repricing of global balance sheet items.
Bankinter actively manages this risk to protect net interest income and preserve the Bank's economic value in the event of fluctuations in interest rates.
To control exposure to structural interest rate risk, the Bank has established a limits structure that is reviewed and approved annually by the board of directors in accordance with Bankinter's risk management strategies and policies.
Bankinter has tools to control and monitor structural interest rate risk. The main measurements used by the Bank to manage and control the interest rate risk profile approved by the board of directors of the parent company are as follows:
a. Sensitivity of net interest income:
The exposure of net interest income to different scenarios of interest rate fluctuations and for a 12-month time horizon is measured monthly using dynamic measurements. The sensitivity of net interest income is obtained as the difference between the net interest income projected with the market curves at each analysis date and the net interest income projected with the interest rate curves altered in different scenarios, of both parallel movements of interest rates and changes in the slope of the curve.
The sensitivity of Bankinter's net interest income to parallel shifts of 100 basis points in market interest rates is approximately +9.5% for increases and -2.6% for decreases, both for a 12-month horizon, under the Group's management assumptions.
b. Sensitivity of economic value:
This is a supplementary measure to the two previous measures and is calculated monthly. It allows the Bank to quantify the exposure of its economic value to interest rate risk, and it is obtained as the difference between the net present value of the items sensitive to the interest rates calculated using the interest rate curves in different scenarios and the curve quoted in the market at each analysis date.
The sensitivity of economic value to parallel shifts of +/- 100 basis points was +7.5% and -8.8%, respectively, of own funds at year-end 2021. The scenario of interest-rate cuts considers more negative rates than at present.
Management assumptions were used to calculate both measures, considering negative interest rates, except for items with a Euribor floor.
Market risk
The board of directors delegates the bank's proprietary trading in financial markets to the general capital markets management area through the trading area. The financial instruments traded must be sufficiently liquid and be associated with hedging instruments. The risk that may arise from managing the Bank's proprietary accounts relates to changes in interest rates, stock market prices, exchange rates, volatility and credit spreads.
The board of directors delegates to the ALCO the continuous monitoring of the proprietary trading activities carried out by treasury's trading area and establishes maximum limits for authorisation of the possible excesses that may occur in this activity.
Market risk, which reports to the managing director of risk/CRO, independently measures, monitors and controls the Bank's market risks and the limits delegated by the board.
Market risk is measured mainly using the Value at Risk (VaR) methodology.
Value at Risk (VaR)
Value at Risk (VaR) is defined as the maximum expected loss in a given portfolio of financial instruments, in normal market conditions, for a specific confidence interval and time horizon as a result of variations in market prices and variables.
VaR is the principal indicator daily by Bankinter to comprehensively and globally measure and control exposure to market risk due to interest rates, equity, exchange rates, volatility and credit.
The historical simulation approach is used to measure VaR. VaR is calculated with a 95% confidence interval and a 1-day time horizon, although additional monitoring is carried out with other confidence intervals.
Set out below are comparative figures of VaR by risk factor for 2021 and 2020 of the Bank's positions in overall figures and by portfolio:
| VaR financial assets held for | VaR financial assets held for | ||
|---|---|---|---|
| trading in 2021 | trading in 2020 | ||
| Millions of euros | Last | Millions of euros | Last |
| Interest rate VaR | 0.46 | Interest rate VaR | 1.23 |
| Equity VaR | 0.40 | Equity VaR | 0.85 |
| Exchange rate VaR | 0.06 | Exchange rate VaR | 0.11 |
| Volatility rate VaR | 0.40 | Volatility rate VaR | 0.82 |
| 0.71 | 2.09 |
| VaR financial assets at fair value through other comprehensive income 2021 |
VaR financial assets at fair value through other comprehensive income 2020 |
||
|---|---|---|---|
| Millions of euros | Last | Millions of euros | Last |
| Interest rate VaR | 0.90 | Interest rate VaR | 6.29 |
| Equity VaR | - | Equity VaR | - |
| Exchange rate VaR | - | Exchange rate VaR | - |
| 0.90 | 6.29 |
| VaR non-trading financial assets mandatorily at fair value through profit or loss, 2021 |
VaR non-trading financial assets mandatorily at fair value through profit or loss, 2020 |
|||
|---|---|---|---|---|
| Millions of euros | Last | Millions of euros | Last | |
| Interest rate VaR | 0.00 | Interest rate VaR | - | |
| Equity VaR | 0.08 | Equity VaR | 0.11 | |
| Exchange rate VaR | - | Exchange rate VaR | - | |
| 0.08 | 0.11 |
Operational risk
Operational risk is the risk of incurring losses from failed internal processes, people and systems or from external events, including legal risks. These are risks encountered in processes and generated internally by people and systems or that arise as a result of external agents, such as natural disasters.
Bankinter's operational risk management model is the "standardised approach" in accordance with prevailing solvency regulations. This method requires the existence of systems for identifying, measuring and managing operational risks with prior authorisation by Banco de España and an annual audit. Bankinter ensures access to best sector management practices by participating in the Spanish Operational Risk Consortium (Consorcio Español de Riesgo de Operacional), a forum of financial institutions for sharing experiences regarding operational risk management.
Principles of action and management framework
With a view to achieving an adequate system for managing operational risk, Bankinter has established the following basic principles of action:
- The main goal is to identify and mitigate the major operational risks, seeking to minimise any possible losses.
- Systematic procedures are defined for assessing, analysing, measuring and reporting risks.
• In order to explore all the Bank's activities to inventory operational risks, the business units are established as the analysis unit such that, after analysing the risks of the units, the Entity's total risks are arrived at by aggregation.
The main elements of Bankinter's operational risk management framework are:
- Identification and assessment of risks, by developing risk maps that estimate the importance of the risk and assess the appropriateness of its control environment.
- Registration of loss events, with information on their management.
- Preparation of continuity and contingency plans, outlining the alternative procedures to business as usual to restore critical services in the event of interruptions.
- Generation and dissemination of management information adapted to the needs of each governing body.
Governance structure
Bankinter follows a decentralised model in which ultimate responsibility for managing operational risk falls on the respective business and support units.
For governance purposes, the following control bodies and lines of responsibility have been established:
- Board of directors: It approves the policies and the management framework, establishing the level of risk that Bankinter is willing to assume.
- Risk committee: It assumes the following operational risk management functions:
- Promote the implementation of operational risk management policies.
- Monitor the significant operational risks.
- Resolve conflicts of responsibility and decide on the proposals made by the operational risk area.
- The products and operational risk committee. It assumes the following operational risk management functions:
- Oversee compliance with procedures for identifying and assessing operational risks associated with the launch of new products and business lines. Authorise or reject, as appropriate, the sale of products with relevant operational risks.
- Review operational risks associated with the sale of existing products, their sales policies and the materialisation of these risks in relations with customers, partners and suppliers.
- Monitor plans for mitigating the risks associated with launching and selling products and services.
- Monitor and analyse the main indicators associated with operational risk management, such as operational losses, monitoring of current or potential risks, monitoring the effectiveness of controls, monitoring the risk profile and appetite.
- Operational risk: It assumes the following functions:
- Promote the management of operational risks in the areas and units, encouraging their identification, allocation of responsibility, establishment of controls, generation of indicators, design of mitigation plans, regular review and the actions to be taken in the event of new losses or material risks.
- Provide the areas with the necessary methodologies, tools and procedures for managing their risks.
- Promote the design of business continuity plans that are appropriate and in proportion to the size and activity of the Bank in the units that require them.
- Ensure that the Bank's operational losses are correctly and accurately recorded.
- Provide the organisation with a uniform vision of its exposure to operational risk, identifying, integrating and assessing existing operational risks.
- Provide the information on operational risk for disclosure to regulators, supervisors and external institutions.
-
Business units: They have the following functions:
-
Manage operational risks and specifically, identify, assess, monitor, analyse, mitigate and control the operational risks on which they have the ability to act.
- Record incidents and communicate the operational losses incurred in their business activities.
- Study, define, prioritise and fund plans to mitigate the operational risks under their management.
- Maintain and test the business continuity plans for which they are responsible.
With regard to loss events databases, Bankinter's operational risk profile is summarised in the charts below:
Percentage breakdown by amount intervals Percentage breakdown by business line

Insurance in operational risk management
Bankinter uses insurance as a key element in managing certain operational risks, thereby complementing the mitigation of those risks that require it due to their nature. Accordingly, the insurance area, together with the Bankinter various other areas and taking into account the operational risk assessments and loss history, assesses the advisability of modifying the scope of coverage of the insurance policies for the various operational risks.
Examples are the insurance taken out with various companies of recognised solvency for contingencies affecting the Bank's property (e.g. earthquake, fire insurance), internal or external fraud (e.g. robbery, embezzlement), employees' civil liability, etc.
Reputational risk
Reputational risk is the risk arising when the expectations of stakeholders (e.g. customers, shareholders, employees, investors) are not met and their reaction can adversely affect existing or new business relationships with them.
They are unique because they depend on external assessments and can originate from a wide variety of sources, including other risks. This is particularly important against a backdrop characterised by immediate and easy access to communication.
The reputational risk management model involves preventing such risks, identifying and controlling them proactively to reduce their probability of occurrence and mitigate their impact. The entity has various tools at its disposal for this:
-
Regular measurement of the perception and expectations of the main stakeholders (through customer satisfaction, internal climate, perception and customer and non-customer surveys using RepTrak® methodology, analyst ratings, etc.).
-
Monitoring and analysis of mentions of the entity in conventional and social media, in addition to active listening to gauge trends in the market and environment.
-
Assessment of reputational risk before marketing a product, outsourcing a service or partnering with a third party.
-
Reputational risk map, with a series of KPIs, impact and control metrics, including the main ones in the risk appetite framework and the internal reporting system.
-
Crisis management protocol to preserve reputation and business continuity.
-
Employee training and awareness-raising within the Bank to reinforce a preventive culture.
-
Monitoring and analysis of mentions of the entity in conventional and social media, in addition to active listening to gauge trends in the market and environment.
-
Crisis management protocol to preserve reputation and business continuity.
Throughout 2021, the Bank made progress in updating the repertoire of reputational risk events and developing a global reputational risk exposure indicator.
Legal risk
Bankinter's lending transactions, retail mortgage segment and denominated in foreign currency ("multicurrency loans"): the Parent has received claims whose estimated obligations have been recognised by the Bank at 31 December 2021 under "Other provisions" (Note 20). The Bank has also been notified of two lawsuits filed by two consumer associations in 2016 and 2018, respectively, which claim to represent Bankinter's consumer customers with multi-currency mortgages.
Regarding the proceeding initiated in 2016, Bankinter submitted its reply to the lawsuit on 17 May 2021. It is still ongoing, with no ruling having been made regarding the underlying case.
As for the lawsuit notified in 2018, on 18 October 2021, after a pre-trial hearing, the competent court issued an order dismissing the proceedings after accepting the procedural plea of lis pendens filed by Bankinter (as the proceedings initiated in 2016 referred to above were still ongoing). That order became final and the proceedings were dimissed definitively.
The Entity has policies and procedures aimed at adequately managing the legal risk arising from these transactions. Some of the main features can be summarised as follows:
-
The Company has a policy for estimating legal provisions, defined in Note 20, which includes regular monitoring of the main variables, such as the average record of adverse rulings handed down against the Entity and the average loss per case, in order to estimate the allowances necessary for the legal risk associated with the transactions against which claims are filed.
-
The Company carries out an individual analysis, by court and by geographical area, of the key factors that give rise to the adverse rulings in the judgements received, and their possible ramifications on the maximum risk and the estimate, at each review date, of the legal provisions required and associated with multicurrency loan transactions. The Bank is also tracks case law handed issued by the Supreme Court and the Court of Justice of the European Union, assessing potential impacts on the Entity's multi-currency loan portfolio with the assistance of independent experts.
-
The Company has also identified the multicurrency mortgage loan portfolio as a separate segment within the mortgage loan portfolio. In this regard, to calculate the expected loss on multicurrency loans, the Entity's internal models include certain elements that affect the estimate of the probability of default and loss given default associated with these transactions, resulting in greater coverage of credit risk for the multicurrency loan segment.
The Entity considers that the provisions recognised at 31 December 2021 were sufficient to cover any potential losses arising from the multicurrency loan portfolio and to face the outcome of any risks that may affect it.
Climate change risk
In line with supervisory expectations, Bankinter is actively working to identify, assess, manage and reduce the impact of climate change on its loan book. It has drawn up four lines of work on this front: Identification and measurement, assessment, action and monitoring.
Identification and measurement:
A large portion of data used are estimates and weights due to the scant information and previous measurements available. While it gathers specific information from customers, Bankinter uses a variety of methods to estimate these risks:
- The PCAF approach for calculating financed emissions. According to this approach, Bankinter's financed emissions generated by companies in Spain through loans and investments of 27,051 million euros amount to 1.8 million tonnes. Thanks to the composition of our portfolio, with less financing of high emission intensity industries (e.g. agriculture or refineries) and the significant weight of renewables in energy financing, we have a better starting point than the system.
-
We have implemented a system of assigning a climate rating to all companies that tells us how likely they are to being affected by climate change risks, so we can initiate dialogue with them for an assessment.
-
In the mortgage portfolio, Bankinter is taking part in an industry project to secure energy efficiency certificates for all its mortgaged properties.
Assessment
Bankinter is aware that this poses a serious challenge to financial institutions because of the potential long-term effects, the problems obtaining reliable and verified data, and how new the exercises are. Therefore, it is working on three methodological approaches, in line with the recommendations by the EBA in the "EBA Report on management and supervision of ESG risks for credit institutions and investment firms":
- Portfolio alignment. Measuring financed emissions allows financial institutions to have a decarbonisation strategy, and build characteristics on concentrations of direct and indirect emissions, and carbon footprint by branch of activity.
- Sensitivity analysis, including the European Central Bank 2022 stress test. Bankinter is also developing its own climate sensitivity analyses in line with NGFS scenarios and projections, assessing the potential impact by sector of activity and the long-term effects.
- Exposure method, which entails understanding the risks to which customers are exposed and how they are mitigating, or plan to mitigate, them. This climate rating system has been implemented to Corporate Banking in Spain and Portugal.
Action.
This entails essential two lines of action
Inclusion of climate change risk in the credit risk approval process.
The corporate climate rating has been implemented in the risk approval process since October 2021. This aim is focus dialogue with customers, especially those exposed to higher levels of risk. By doing this, we incorporate climate and environmental factors into our risk decision-making and attempt to identify opportunities to assist these customers financially in their transition.
Definition of a new business strategy because of climate change risk. Bankinter is working on the four pillars that should underpin this according to the EBA guide of October 2021:
- Sustainability policy. Bankinter has been managing sustainability for over a decade now through successive policies and strategic plans. It is also a signatory of the leading international sustainability and climate change initiatives and commitments; e.g. the United Nations Global Compact, the Equator Principles, UNEPFI (the United Nations Environment Programme Financial Initiative), the Responsible banking Principles and the Net Zero Banking Alliance.
- Scenario analysis. Using the baseline scenario; i.e. Net Zero 2050, and assessing the entity's strength according to its strategy and assuming that a set of other plausible scenarios may occur.
- Decarbonisation strategy, which entails setting long-term financed emission reduction targets. These will be delivered mostly by meeting national decarbonisation targets. Bankinter aims to pursue an inclusive policy; i.e. not abandon sectors, but rather help companies invest to decarbonise.
- Sustainable businesses. Bankinter has designed several products linked to sustainability criteria; e.g. sustainable investment funds, green mortgages, debt issues, renewable energy project finance, alternative venture capital funds, pension funds managed using sustainability criteria and financing of energy efficiency activities in homeowners' associations.
Disclosure and monitoring
Lastly, a project was launched last year aimed at making progress in defining climate risk KPIs in the loan book and including them in Bankinter's management systems, accessible by Bank staff for monitoring and management, and new, regular reporting to senior management and the board of directors with close monitoring of this activity.
Despite the lack of specific customer information and the uncertainty regarding climate risk at present, this risk is not expected to have a material short-term impact on the Group's financial statements based on the estimates and weightings used by the Group and its active management to identify, assess and reduce this risk.
IBOR reform
In 2014, the Financial Stability Board recommended reforms to interest rate benchmarks (e.g. interbank offered rates, or IBOR) to strengthen existing benchmarks and ensure their sustainability. Since then, public authorities in several jurisdictions have made considerable progress implement the reform of interest rate benchmarks, urging market participants to ensure their timely transition toward the reform of interest rate benchmarks, including replacing reference rates with alternative reference rates. These reforms affected widely used indices, e.g. LIBOR and, in the euro area, the EONIA and EURIBOR.
As a result, currency/jurisdictional task forces were set up to define and promote adoption of these alternative risk-free reference rates.
Despite the measures taken by UK authorities to strengthen the LIBOR, they still had too many concerns about its sustainability, because of its lower liquidity of the money market and, accordingly, the low volume of underlying transactions. Therefore, in July 2017 the British FCA said it would no longer oblige LIBOR panel banks to continue contributing to the LIBOR as of end-2021. Consequently, it recommended they cease publishing LIBOR by the end of 2021 and urged them to stop entering into new contracts using the index as soon as they could and, in any case, by 31 December 2021.
In the euro area, the recommendations were articulated in the 2016 publication of the European Benchmark Regulation (BMR), effective from 1 January 2018. Regulatory efforts focused on different approach, based on continuity of the EURIBOR index (applying a clearer, more transparent and robust calculation methodology) and creation of a risk-free rate, the €STR published by the ECB since October 2019, which will replace the EONIA as of January 2022.
On 5 March 2021, the British authorities formally announced the LIBOR cessation as at 31 December 2021 in all its settings and currencies, except USD, whose publication will continue until 30 June 2023 to facilitate the transition of existing contracts (which is necessary consider that the USD index is the most widely used in the world).
The LIBOR's disappearance means that market must transition to alternative rates that, in accordance with the recommendations of the FSB and other authorities, must be based on the risk-free rates identified in each: SONIA as a replacement for GDP LIBOR benchmarks, SOFR for the USD LIBOR, SARON for the Swiss franc benchmark, TONAR for JPY LIBOR and €STR for the EUR LIBOR.
The transition to risk-free rates is evidently one of the most complex issues facing the financial industry at present. The impact is corporate-wide, involving practically all the Bank's operations, transactions, contracts, market risks, accounting, etc. To help banks that use the benchmark in their financial transaction and contracts adequately manage the transition, the CNMV has stressed the importance of monitoring the developments and actions of the working groups, the main advances in the reform process, and the identification and assessment of the risks and possible impacts arising from their exposure.
It also recommends designing an overall strategy for planning the related implementation actions and having an adequate organisational structure to coordinate the design and implementation of the transition.
To ensure a smooth transition, minimise risks and address both current and future issues resulting from the reform, Bankinter Group set up a working group, which reports to the management committee, composed of members from all the areas involved; i.e. Operations, Legal department, Financial department, Risk area, Treasury, Products and Commercial Segments.
This team launched a project that considers all products, systems and processes affected by the benchmark reform, and different paces at which the indices will be discontinued, depending on the currency.
All positions position were identified and, accordingly, the economic, operational, legal, financial and reputational risks associated with the change in benchmark indices was assessed. Different lines of work were designed, while technical changes were also made to processes and applications, employee training, communication to customers affected by some of the indexes that are disappearing, rewording of contract clauses, and participation in working groups and forums.
A great deal of the work last year focused on preparing the Entity to operate with the new, alternative rates proposed by the working groups of the main monetary areas and on managing the change of indices in outstanding products whose benchmarks have been discontinued.
The Entity's exposure to the LIBOR is limited relative to its total balance sheet. Therefore, the impact of the reform is not material for any of its products: loans, credits, hedges, etc.
Exposure is concentrated primarily in USD-denominated loans and credits and JPY-denominated mortgage loans. Other LIBOR currencies affect some of the Entity's products, but do not pose any significant risk.
Below is the detail of the carrying amount as at 31 December 2021 of loans and advances and deposits referenced to the indices subject to the reform.
| Benchmarked to the LIBOR at 31.12.2021 | Products | ||||
|---|---|---|---|---|---|
| Loans and advances | Deposits | ||||
| Number of | Thousands of | Number of | Thousands of | ||
| contracts | euros | contracts | euros | ||
| USD | 1,162 | 1,293,139 | 1,503 | 265,890 | |
| GBP | 130 | 18,146 | 586 | 48,433 | |
| CHF | 1,468 | 204,281 | 496 | 19,509 | |
| JPY | 4,939 | 632,371 | 135 | 30,398 |
45. Disclosures regarding the mortgage market
The board of directors of Bankinter declares that the Bank has express policies and procedures in place to carry out its business activities in the mortgage market. It is responsible for complying with all mortgage market regulations and as such has approved these policies and procedures.
Each year, the board of directors sets out the basic principles regarding its risk policy for each business segment in a document titled The Risk Management and Control Framework. The board also approves a responsible lending policy, in accordance with the Transparency Act, which sets forth the principles that the Bank has always applied in this field.
Bankinter has adapted its products and processes to the Real Estate Credit Act 5/2019.
The policies regarding the granting of mortgage loans include, , the following criteria:
- The ratio between the loan amount and the appraisal value of the mortgaged property, as well as the existence of other guarantees and collateral.
- The ratio between the borrower's debt and income, as well as verification of the information provided by the borrower and its solvency.
The key elements of the risk policies for this product are:
Automatic authorisation and discrimination by rating.
- In home mortgage loan transactions the maximum authorisation is sought via automatic systems.
- Bankinter has an internal rating model, developed and improved over the years, based on statistical systems in accordance with solvency regulations. Obtaining a rating for each transaction implies a certain probability of default, which is estimated on the basis of historical performances and projections of future scenarios. The rating is the main indicator of transaction quality and the main variable in the automatic authorisation and in manual approval.
Customer classification and repayment capacity
- Transactions are accepted based on an individual study of customers, the rating and economic capacity. Prices are customised according to the transaction rating and the customer's socio-economic profile.
- The maximum burden that customers may take on must always be taken into account. The following information must be available in order to make this calculation: servicing of all debts in the financial system and their net recurring income (extraordinary income should not be taken into account). This verifies whether the final disposable net income is enough to service the financing and
usual expenses. The documentation used to calculate the burden of the transaction is tax related, and must be as up-to-date as possible.
Financing the primary residence and second home.
• Bankinter's mortgage loan policy targets financing of primary residences and second homes for individuals, and not investment financings.
LTV (Loan to Value; relationship between the amount of the loan and the value of the property).
- The Bank's general policy is to finance homes up to an LTV of 80%. Exceptionally, for transactions involving customers with a high socio-economic profile, and a strong repayment ability and solvency, a higher LTV may be permitted. The collateral must be appraised correctly, both on authorisation of the transaction and throughout its life.
- On authorisation, the value of the collateral will be determined by the lower of the official appraisal or the purchase value executed by deed. There may not be any major difference between the two values.
Non-residents
• In these transactions, the required debt burden ratio is stricter.
Type of asset
• The home subject to finance must be located in established areas or urban locations, where there must be a real estate market with extensive supply and demand.
Standardisation of the mortgage process
- Standardisation is crucial to achieve a process where efficiency is its core element, particularly in retail commercial banking.
- End-to-end management of the process and coordination with all parties involved (mostly agencies and appraisal companies) is entrusted to a specialised department, which is in charge of establishing the procedures, applications, organisation and control of the process. This ensures that the process will be undertaken correctly, with optimal customer service and excellent credit quality in mortgage transactions.
Independent appraisal process
• The appraisal process is completely independent of the commercial network. Generally speaking, it is carried out centrally and the appraiser appointed for each appraisal is selected randomly. This ensures that the transactions carried out by a branch have been appraised by different appraisal companies.
Monitoring of the real estate market
• Official reports are collected and examined on a regular basis so as to monitor the value on the real estate market. The value of the mortgage collateral is updated in accordance with prevailing legislation.
Multi-currency
• Given the volatility of the currency-linked portfolio, specific monitoring and control is performed. (Note 44)
Sales policy for foreclosed assets
Prior to foreclosure, the team of specialised professionals forming the real estate assets unit first conducts an on-site inspection of the property to perform a technical analysis that covers the characteristics, type, description and condition of the property, as well as a study of the market and prices in the area.
Selling prices are set centrally based on objective criteria and are reviewed periodically to ensure that they are in line with the market, following an active real estate management policy as quickly and efficiently as possible.
For the sale of real estate assets, the Bank has created a network of external partners specialising in the property market. These specialist partners are selected individually based on their proximity, knowledge of the local market and product suitability. The effectiveness of this network is monitored closely, with daily contact and assessment of the level of sales and commitments.
By way of sales support the Bank relies on:
- The branch network, which has a financial incentive for referring potential buyers.
- Its own real estate portal on the Bank's website: https://www.bankinter.com/www/eses/cgi/ebk+inm+home
- The assets are published on the main national portals.
- Sales service call centre.
- An active policy is in place aimed at studying the possibility of disposing of the entire portfolio or in batches of foreclosed assets.
Land and construction in progress
Due to the highly restrictive risk policy on developer finance, the amount for foreclosed land is low relative to the Bank's share and particularly compared to the banking sector as a whole.
Knowing the developer, the size of the development and the risk policy pursued has enabled us to support these developers to ensure at least that the financed projects are completed. Therefore, there are virtually no developments in progress among the foreclosed assets. In any case, the land management policy is aimed at establishing controls to prevent impairment of the asset and improving its condition to ensure a quick sale.
Specific examples of these procedures include:
- Selecting and controlling specialist service providers to resolve planning issues with land and unfinished developments, accepting budgets and monitoring budget execution.
- Supervising and monitoring the procedures to obtain the necessary sale permits from official bodies or municipalities.
- Proposing the analysis of viability studies for the real estate development to investors and property promoters.
Policy on lending to problematic real estate developers
Bankinter maintains a limited risk appetite in this business, closely monitoring exposures to ensure that they are within the authorised frameworks and that the strict risk policy established for authorisation of the developer loan transactions is respected scrupulously.
a) Credit transactions
Nominal value (in thousands of euros) of all mortgage credits and loans outstanding at 31 December 2021 and 2020 for these Group companies, nominal value of these eligible loans and credit facilities, the mortgage credits and loans covering the issue of mortgage bonds, those which were operated through mortgage participations or mortgage transfer certificates and uncommitted transactions:
| 31 December 2021 | ||
|---|---|---|
| Nominal value | Present value | |
| 1 Total loans | 33,914,536 | |
| 2 Mortgage participations issued | 233,202 | |
| Of which: Loans held on the balance sheet | 233,202 | |
| 3 Mortgage transfer certificates issued | 633,785 | |
| Of which: Loans held on the balance sheet | 633,785 | |
| 4 Mortgage loans pledged in guarantee for financing received | - | |
| 5 Loans backing mortgage bonds issues and covered bond issues | 33,047,549 | |
| 5.1 Non-eligible loans | 5,276,923 | |
| 5.1.1 Meet the eligibility requirements except the limit under article 5.1 of RD | ||
| 716/2009 | - | |
| 5.1.2 Other | 5,276,923 | |
| 5.2 Eligible loans | 27,770,626 | |
| 5.2.1 Non-computable amounts | - | |
| 5.2.2 Computable amounts | 27,770,626 | |
| 5.2.2.1 Loans covering issues of mortgage bonds | - | |
| 5.2.2.2 Loans eligible to cover issues of covered bonds | 27,770,626 |
| 31 December 2020 | ||
|---|---|---|
| Nominal value | Present value | |
| 1 Total loans | 32,582,632 | |
| 2 Mortgage participations issued | 453,914 | |
| Of which: Loans held on the balance sheet | 369,515 | |
| 3 Mortgage transfer certificates issued | 841,801 | |
| Of which: Loans held on the balance sheet | 796,349 | |
| 4 Mortgage loans pledged in guarantee for financing received | - | |
| 5 Loans backing mortgage bonds issues and covered bond issues | 31,286,917 | |
| 5.1 Non-eligible loans | 8,087,062 | |
| 5.1.1 Meet the eligibility requirements except the limit under article 5.1 of RD | ||
| 716/2009 | - | |
| 5.1.2 Other | 8,087,062 | |
| 5.2 Eligible loans | 23,199,855 | |
| 5.2.1 Non-computable amounts | - | |
| 5.2.2 Computable amounts | 23,199,855 | |
| 5.2.2.1 Loans covering issues of mortgage bonds | - | |
| 5.2.2.2 Loans eligible to cover issues of covered bonds | 23,199,855 |
Main characteristics of the loans covering mortgage bond and covered bond issues.
| 31 December 2021 | ||
|---|---|---|
| Loans backing mortgage | ||
| bonds issues and covered | Of which: Eligible loans | |
| bond issues | ||
| TOTAL | 33,047,549 | 27,770,626 |
| 1 ORIGIN OF TRANSACTIONS | 33,047,549 | 27,770,626 |
| 1.1 Originated by the Bank | 30,995,050 | 25,877,274 |
| 1.2 Subrogated from other entities | 2,052,500 | 1,893,353 |
| 1.3 Other | - | - |
| 2 CURRENCY | 33,047,549 | 27,770,626 |
| 2.1 Euro | 32,170,915 | 26,987,630 |
| 2.2 Other currencies | 876,635 | 782,996 |
| 3 PAYMENT STATUS | 33,047,549 | 27,770,626 |
| 3.1 Normal payment | 32,622,792 | 27,768,877 |
| 3.2 Other situations | 424,757 | 1,749 |
| 4 AVERAGE REMAINING MATURITY | 33,047,549 | 27,770,626 |
| 4.1 Up to 10 years | 5,104,998 | 4,421,784 |
| 4.2 More than 10 years and up to 20 years | 12,453,035 | 10,941,616 |
| 4.3 More than 20 years and up to 30 years | 13,271,476 | 11,927,316 |
| 4.4 Over 30 years | 2,218,040 | 479,910 |
| 5 INTEREST RATE | 33,047,549 | 27,770,626 |
| 5.1 Fixed | 8,800,411 | 7,302,392 |
| 5.2 Floating | 23,728,202 | 20,021,552 |
| 5.3 Mixed | 518,936 | 446,682 |
| 6 HOLDERS | 33,047,549 | 27,770,626 |
| 6.1 Legal entities and individual business owners | 6,572,522 | 4,918,053 |
| Of which: Real estate developers | 329,585 | 76,405 |
| 6.2 Other individuals and NPISH | 26,475,028 | 22,852,573 |
| 7 TYPE OF COLLATERAL | 33,047,549 | 27,770,626 |
| 7.1 Completed assets/buildings | 30,743,333 | 26,114,081 |
| 7.1.1 Residential | 29,258,075 | 24,959,777 |
| Of which: Subsidised housing | - | - |
| 7.1.2 Commercial | 1,485,259 | 1,154,304 |
| 7.1.3 Other | - | - |
| 7.2 Assets/buildings under construction | 1,888,669 | 1,540,668 |
| 7.2.1 Residential | 63,769 | 63,769 |
| Of which: Subsidised housing | - | - |
| 7.2.2 Commercial | 1,824,899 | 1,476,899 |
| 7.2.3 Other | - | - |
| 7.3 Land | 415,547 | 115,877 |
| 7.3.1 Developed | 331,039 | 109,713 |
| 7.3.2 Other | 84,508 | 6,163 |
| 31 December 2020 | ||
|---|---|---|
| Loans backing mortgage | ||
| bonds issues and covered | Of which: Eligible loans | |
| bond issues | ||
| TOTAL | 31,286,917 | 23,199,855 |
| 1 ORIGIN OF TRANSACTIONS | 31,286,917 | 23,199,855 |
| 1.1 Originated by the Bank | 29,388,770 | 21,526,753 |
| 1.2 Subrogated from other entities | 1,898,147 | 1,673,102 |
| 1.3 Other | - | - |
| 2 CURRENCY | 31,286,917 | 23,199,855 |
| 2.1 Euro | 30,119,071 | 22,136,973 |
| 2.2 Other currencies | 1,167,846 | 1,062,882 |
| 3 PAYMENT STATUS | 31,286,917 | 23,199,855 |
| 3.1 Normal payment | 30,825,368 | 23,180,836 |
| 3.2 Other situations | 461,549 | 19,019 |
| 4 AVERAGE REMAINING MATURITY | 31,286,917 | 23,199,855 |
| 4.1 Up to 10 years | 4,923,011 | 3,984,901 |
| 4.2 More than 10 years and up to 20 years | 12,074,907 | 9,698,574 |
| 4.3 More than 20 years and up to 30 years | 11,944,176 | 9,290,131 |
| 4.4 Over 30 years | 2,344,823 | 226,248 |
| 5 INTEREST RATE | 31,286,917 | 23,199,855 |
| 5.1 Fixed | 5,331,905 | 4,079,635 |
| 5.2 Floating | 25,472,467 | 18,703,935 |
| 5.3 Mixed | 482,545 | 416,285 |
| 6 HOLDERS | 31,286,917 | 23,199,855 |
| 6.1 Legal entities and individual business owners | 6,572,449 | 4,653,944 |
| Of which: Real estate developers | 452,242 | 265,556 |
| 6.2 Other individuals and NPISH | 24,714,468 | 18,545,911 |
| 7 TYPE OF COLLATERAL | 31,286,917 | 23,199,855 |
| 7.1 Completed assets/buildings | 28,997,814 | 21,668,015 |
| 7.1.1 Residential | 27,460,955 | 20,580,151 |
| Of which: Subsidised housing | - | - |
| 7.1.2 Commercial | 1,536,859 | 1,087,864 |
| 7.1.3 Other | - | - |
| 7.2 Assets/buildings under construction | 1,785,740 | 1,304,685 |
| 7.2.1 Residential | 29,942 | 29,942 |
| Of which: Subsidised housing | - | - |
| 7.2.2 Commercial | 1,755,798 | 1,274,743 |
| 7.2.3 Other | - | - |
| 7.3 Land | 503,363 | 227,155 |
| 7.3.1 Developed | 408,982 | 227,155 |
| 7.3.2 Other | 94,381 | - |
Breakdown of the nominal value of eligible mortgage loans and credits outstanding at 31 December 2021 and 31 December 2020 by the percentage of the transaction amount of the related value of the guarantee (loan to value) obtained from the latest admissible individual appraisal for the mortgage market:
| 31 December 2020 | ||
|---|---|---|
| MOVEMENTS | Eligible loans | Non-eligible loans |
| 1 Opening balance 31.12.2020 | 22,461,732 | 8,233,427 |
| 2 Reductions in the period | 2,963,470 | 632,463 |
| 2.1 Repaid at maturity | 1,887,286 | 225,200 |
| 2.2 Repaid early | 1,076,184 | 407,263 |
| 2.3 Subrogated by other entities | - | - |
| 2.4 Other | - | - |
| 3 Increases in the period | 3,701,593 | 486,098 |
| 3.1 Originated by the Bank | 3,435,838 | 443,700 |
| 3.2 Subrogated from other entities | 43,463 | 6,452 |
| 3.3 Other | 222,292 | 35,946 |
| 4 Closing balance at 31.12.2021 | 23,199,855 | 8,087,062 |
Nominal amount of undrawn balances on eligible and non-eligible mortgage loans and credits at 31 December 2021 and 2020:
| 31 December 2021 | ||
|---|---|---|
| Available balances | ||
| Mortgage loans and credits | Nominal value | |
| Total | 902,855 | |
| – Potentially eligible | 537,952 | |
| – Non-eligible | 364,903 | |
| 31 December 2020 | |||
|---|---|---|---|
| Available balances | |||
| Mortgage loans and credits | Nominal value | ||
| Total | 855,017 | ||
| – Potentially eligible | 521,105 | ||
| – Non-eligible | 333,912 | ||
The Bank did not have any replacement assets relating to covered bond and mortgage bond issues at 31 December 2021 and 2020.
d) Debit transactions
Details of the aggregate nominal value of covered bonds outstanding at 31 December 2021 and 2020 issued by the Bank by remaining maturity, and mortgage participations and mortgage transfer certificates outstanding at 31 December 2021 and 2020 issued by the Bank, by remaining maturity:
31 December 2021
RISK ON AMOUNT OF LATEST AVAILABLE APPRAISAL FOR THE PURPOSES OF THE MORTGAGE MARKET
(loan to value)
| TYPE OF COLLATERAL | Less than or equal to 40% |
Greater than 40% and less than or equal to 60% |
Greater than 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% |
TOTAL |
|---|---|---|---|---|---|---|
| Loans eligible for mortgage bond and covered bond issues |
10,437,650 10,460,097 | - | 6,872,879 | - | 27,770,626 | |
| - On homes | 8,218,256 | 8,976,608 | 6,872,879 | - | 24,067,744 | |
| - On other assets | 2,219,393 | 1,483,489 | - | - | 3,702,883 |
31 December 2020 RISK ON AMOUNT OF LATEST AVAILABLE APPRAISAL FOR THE PURPOSES OF
THE MORTGAGE MARKET
(loan to value)
| TYPE OF COLLATERAL | Less than or equal to 40% |
Greater than 40% and less than or equal to 60% |
Greater than 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% |
TOTAL |
|---|---|---|---|---|---|---|
| Loans eligible for mortgage bond and covered bond issues |
8,937,422 | 8,922,552 | - | 5,339,881 | - | 23,199,855 |
| - On homes | 6,786,744 | 7,527,300 | 5,339,881 | - | 19,653,925 | |
| - On other assets | 2,150,678 | 1,395,252 | - | - | 3,545,930 |
| 31 December 2021 | ||
|---|---|---|
| MOVEMENTS | Eligible loans | Non-eligible loans |
| 1 Opening balance 31.12.2020 | 23,199,855 | 8,087,062 |
| 2 Reductions in the period | 3,257,146 | 3,829,999 |
| 2.1 Repaid at maturity | 1,888,691 | 538,949 |
| 2.2 Repaid early | 1,368,454 | 513,569 |
| 2.3 Subrogated by other entities | - | - |
| 2.4 Other | - | 2,777,480 |
| 3 Increases in the period | 7,827,917 | 1,019,860 |
| 3.1 Originated by the Bank | 4,814,181 | 977,971 |
| 3.2 Subrogated from other entities | 38,089 | 9,288 |
| 3.3 Other | 2,975,647 | 32,600 |
| 4 Closing balance at 31.12.2021 | 27,770,626 | 5,276,923 |
| 31 December 2021 | ||||
|---|---|---|---|---|
| MORTGAGE SECURITIES | Nominal value | Present value | Average remaining maturity |
|
| 1 Outstanding mortgage bonds issued | - | - | ||
| 2 Covered bonds issued | 15,694,597 | |||
| Of which: recognised in liabilities | 2,744,597 | |||
| 2.1 Debt securities. Issued by public offering | 15,694,597 | |||
| 2.1.1 Remaining maturity of up to one year | 1,000,000 | |||
| 2.1.2 Remaining maturity greater than one year and up to two years |
3,000,000 | |||
| 2.1.3 Remaining maturity greater than two years and up to three years |
500,000 | |||
| 2.1.4 Remaining maturity greater than three years and up to five years |
4,200,000 | |||
| 2.1.5 Remaining maturity greater than five years and up to 10 years |
6,944,597 | |||
| 2.1.6 Remaining maturity greater than 10 years | 50,000 | |||
| 2.2 Debt securities. Other issues | - | |||
| 2.2.1 Remaining maturity of up to one year | - | |||
| 2.2.2 Remaining maturity greater than one year and up to two | - | |||
| years | ||||
| 2.2.3 Remaining maturity greater than two years and up to three | - | |||
| years | ||||
| 2.2.4 Remaining maturity greater than three years and up to five years |
- | |||
| 2.2.5 Term to maturity greater than five years and up to 10 years | - | |||
| 2.2.6 Term to maturity greater than 10 years | - | |||
| 2.3 Deposits | - | |||
| 2.3.1 Remaining maturity of up to one year | - | |||
| 2.3.2 Remaining maturity greater than one year and up to two | - | |||
| years | ||||
| 2.3.3 Remaining maturity greater than two years and up to three | - | |||
| years | ||||
| 2.3.4 Remaining maturity greater than three years and up to five | - | |||
| years | ||||
| 2.3.5 Term to maturity greater than five years and up to 10 years | - | |||
| 2.3.6 Term to maturity greater than ten years | - | |||
| 3 Mortgage participations issued | 233,202 | 142 | ||
| 3.1 Issued by public offering | 233,202 | 142 | ||
| 3.2 Other issues | - | - | ||
| 4 Mortgage transfer certificates issued | 633,785 | 212 | ||
| 4.1 Issued by public offering | 633,785 | 212 | ||
| 4.2 Other issues | - | - |
| Average remaining maturity is expressed in days. | ||
|---|---|---|
| MORTGAGE SECURITIES | Nominal value | Present value | Average remaining maturity |
|---|---|---|---|
| 1 Outstanding mortgage bonds issued | - | - | |
| 2 Covered bonds issued | 14,679,610 | ||
| Of which: recognised in liabilities | 2,729,610 | ||
| 2.1 Debt securities. Issued by public offering | 14,679,610 | ||
| 2.1.1 Remaining maturity of up to one year | - | ||
| 2.1.2 Remaining maturity greater than one year and up to two years |
1,000,000 | ||
| 2.1.3 Remaining maturity greater than two years and up to three years |
3,000,000 | ||
| 2.1.4 Remaining maturity greater than three years and up to five years |
3,500,000 | ||
| 2.1.5 Remaining maturity greater than five years and up to 10 years |
7,129,610 | ||
| 2.1.6 Remaining maturity greater than 10 years | 50,000 | ||
| 2.2 Debt securities. Other issues | - | ||
| 2.2.1 Remaining maturity of up to one year | - | ||
| 2.2.2 Remaining maturity greater than one year and up to two years |
- | ||
| 2.2.3 Remaining maturity greater than two years and up to three years |
- | ||
| 2.2.4 Remaining maturity greater than three years and up to five years |
- | ||
| 2.2.5 Term to maturity greater than five years and up to 10 years | - | ||
| 2.2.6 Term to maturity greater than 10 years | - | ||
| 2.3 Deposits | - | ||
| 2.3.1 Remaining maturity of up to one year | - | ||
| 2.3.2 Remaining maturity greater than one year and up to two years |
- | ||
| 2.3.3 Remaining maturity greater than two years and up to three years |
- | ||
| 2.3.4 Remaining maturity greater than three years and up to five years |
- | ||
| 2.3.5 Term to maturity greater than five years and up to 10 years | - | ||
| 2.3.6 Term to maturity greater than ten years | - | ||
| 3 Mortgage participations issued | 369,515 | 136 | |
| 3.1 Issued by public offering | 369,515 | 136 | |
| 3.2 Other issues | - | - | |
| 4 Mortgage transfer certificates issued | 796,349 | 205 | |
| 4.1 Issued by public offering | 796,349 | 205 | |
Average remaining maturity is expressed in days.
46. Exposure to the construction and real estate development sector
Exposure to real estate credit risk (business in Spain)
4.2 Other issues -
-
| GROSS AMOUNT | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Financing for real estate construction and development (including land) | 384,467 | 475,652 |
| Of which: non-performing | 5,884 | 6,913 |
| Total gross amount | 384,467 | 475,652 |
| IMPAIRMENT LOSSES | 31.12.2021 | 31.12.2020 |
| Financing for real estate construction and development (including land) | 3,016 | 2,430 |
| Of which: non-performing | 1,842 | 1,272 |
| Total impairment losses on assets | 3,016 | 2,430 |
| CARRYING AMOUNT | 31.12.2021 | 31.12.2020 |
| Financing for real estate construction and development (including land) | 381,451 | 473,222 |
| Of which: non-performing | 4,041 | 5,641 |
| Total carrying amount | 381,451 | 473,222 |
| Total carrying amount of financing granted to customers | 57,959,982 | 55,504,784 |
| GUARANTEES RECEIVED | 31.12.2021 | 31.12.2020 |
| Value of collateral | 363,227 | 432,004 |
| Of which: guarantees non-performing exposures | 2,758 | 3,861 |
| Value of other guarantees | 7,141 | 6,830 |
| Of which: guarantees non-performing exposures | - | - |
| Total value of guarantees received | 370,369 | 438,834 |
| FINANCIAL GUARANTEES | 31.12.2021 | 31.12.2020 |
| Financial guarantees given for real estate construction and development |
- | - |
| Amount recorded under liabilities on the balance sheet | - | - |
Assets foreclosed or received in payment of debts (business in Spain)
| GROSS AMOUNT (*) | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Real estate assets foreclosed or received in payment of debts | 15,408 | 18,357 |
| Of which: land | 1,228 | 1,228 |
| Foreclosed equity instruments or instruments received as payment for debts, | ||
| holdings in capital and lending to entities holding foreclosed property or | - | - |
| property received as payment for debts | ||
| Total gross amount | 15,408 | 18,357 |
| IMPAIRMENT LOSSES (*) | 31.12.2021 | 31.12.2020 |
| Real estate assets foreclosed or received in payment of debts | 4,374 | 3,477 |
| Of which: land | 832 | 622 |
| Foreclosed equity instruments or instruments received as payment for debts, | ||
| holdings in capital and lending to entities holding foreclosed property or | - | - |
| property received as payment for debts | ||
| Total impairment losses on assets | 4,374 | 3,477 |
| CARRYING AMOUNT (*) | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Real estate assets foreclosed or received in payment of debts | 11,034 | 14,880 |
| Of which: land | 395 | 606 |
| Foreclosed equity instruments or instruments received as payment for debts, | ||
| holdings in capital and lending to entities holding foreclosed property or | - | - |
| property received as payment for debts | ||
| Total carrying amount | 11,034 | 14,880 |
(*) Includes the value of tangible assets classified as investment property and non-current assets classified as held for sale from foreclosure of property in payment of debts.
Financing by credit institutions to real estate construction and development (Businesses in Spain)
| Figures at 31.12.2021 | |||
|---|---|---|---|
| Gross carrying amount |
Excess of gross exposure on the maximum recoverable amount of effective collateral |
Accumulated impairment |
|
| Financing for real estate construction and development (including land) (business in Spain) |
384,467 | 50,617 | (3,016) |
| Of which: non-performing | 5,884 | 3,317 | (1,842) |
| Figures at 31.12.2020 | |||
|---|---|---|---|
| Gross carrying amount |
Excess of gross exposure on the maximum recoverable amount of effective collateral |
Accumulated impairment |
|
| Financing for real estate construction and development (including land) (business in Spain) |
475,652 | 120,340 | (2,430) |
| Of which: non-performing | 6,913 | 3,405 | (1,272) |
| Figures at 31.12.2021 | |
|---|---|
| Gross carrying amount | |
| Memorandum items: | |
| Write-offs | (6,619) |
| Amount | |
| Memorandum items: | |
| Loans and advances to customers, excluding general governments (business in Spain) (carrying amount) |
56,430,991 |
| Total assets (total business) (carrying amount) | 106,810,378 |
| Impairment and allowances for performing exposures (total business) | 215,009 |
| Figures at 31.12.2020 | |
|---|---|
| Gross carrying amount | |
| Memorandum items: | |
| Write-offs | (6,568) |
| Amount | |
| Memorandum items: | |
| Loans and advances to customers, excluding general governments (business in Spain) | |
| (carrying amount) | 54,208,178 |
| Total assets (total business) (carrying amount) | 93,230,295 |
| Impairment and allowances for performing exposures (total business) | 197,027 |
Breakdown of financing for real estate construction and development (including land) (business in Spain)
| Figures at 31.12.2021 | |
|---|---|
| Financing for real estate construction and development. Gross amount |
|
| Without real estate collateral | 9,750 |
| With real estate collateral (broken down by type of asset received as collateral) |
374,717 |
| Buildings and other completed construction | 106,163 |
| Homes | 85,753 |
| Other | 20,409 |
| Buildings and other constructions under construction | 233,877 |
| Homes | 233,877 |
| Other | - |
| Land | 34,676 |
| Consolidated urban land | 34,676 |
| Other land | - |
| TOTAL | 384,467 |
| Figures at 31.12.2020 | |
|---|---|
| Financing for real estate construction and development. |
|
| Gross amount | |
| Without real estate collateral | 9,064 |
| With real estate collateral (broken down by type of asset received as collateral) |
466,588 |
| Buildings and other completed construction | 130,262 |
| Homes | 102,093 |
| Other | 28,169 |
| Buildings and other constructions under construction | 277,478 |
| Homes | 277,478 |
| Other | - |
| Land | 58,849 |
| Consolidated urban land | 58,849 |
| Other land | - |
| TOTAL | 475,652 |
Loans to households for home purchase (business in Spain)
| Figures at 31.12.2021 | ||
|---|---|---|
| Gross carrying amount | Of which: non-performing | |
| Loans for home purchase | 21,123,206 | 251,696 |
| Without real estate mortgage | 165,219 | 6,438 |
| With real estate mortgage | 20,957,988 | 245,258 |
| Figures at 31.12.2020 | ||
|---|---|---|
| Gross carrying amount | Of which: non-performing | |
| Loans for home purchase | 19,823,966 | 289,897 |
| Without real estate mortgage | 165,934 | 8,125 |
| With real estate mortgage | 19,658,033 | 281,772 |
Breakdown of real estate mortgage loans to households for home purchase as a percentage of total gross carrying amount to the amount of the latest appraisal (loan to value) (business in Spain)
| Figures at 31.12.2021 | ||||||
|---|---|---|---|---|---|---|
| Gross carrying amount to amount of the latest appraisal (loan to value) | ||||||
| Less than or equal to 40% |
Greater than 40% and less than or equal to 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% and less than or equal to 100% |
Greater than 100% |
TOTAL | |
| Gross carrying amount |
4,570,322 | 6,554,935 | 8,189,382 | 1,248,774 | 394,575 | 20,957,988 |
| Of which: non performing |
30,444 | 46,751 | 57,130 | 47,813 | 63,119 | 245,258 |
| Figures at 31.12.2020 | ||||||
|---|---|---|---|---|---|---|
| Gross carrying amount to amount of the latest appraisal (loan to value) | ||||||
| Less than or equal to 40% |
Greater than 40% and less than or equal to 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% and less than or equal to 100% |
Greater than 100% |
TOTAL | |
| Gross carrying amount |
4,252,615 | 5,898,683 | 7,440,853 | 1,512,113 | 553,769 | 19,658,033 |
| Of which: non performing |
35,262 | 53,866 | 61,893 | 56,569 | 74,182 | 281,772 |
Assets foreclosed or received in payment of debts (business in Spain)
| 2021 | Thousands of euros | ||||
|---|---|---|---|---|---|
| Gross carrying amount |
Accumulated impairment |
||||
| Real estate assets from financing for real estate construction and development |
2,212 | (960) | |||
| Buildings and other completed construction | 984 | (128) | |||
| Homes | 66 | (10) | |||
| Other | 918 | (118) | |||
| Buildings and other constructions under construction | - | - | |||
| Homes | - | - | |||
| Other | - | - | |||
| Land | 1,228 | (832) | |||
| Consolidated urban land | 1,228 | (832) | |||
| Other land | - | - | |||
| Real estate assets from mortgage loans to households for home purchase |
3,033 | (533) | |||
| Other assets foreclosed or received in payment of debt | 10,164 | (2,881) | |||
| Equity instruments foreclosed or received in payment of debt | - | - | |||
| Equity instruments of holders of real estate assets foreclosed or received in payment of debt |
42,494 | (42,494) | |||
| Financing granted to holders of real estate assets foreclosed or received in payment of debt |
91,597 |
| 2020 | Thousands of euros | ||||
|---|---|---|---|---|---|
| Gross carrying amount |
Accumulated impairment |
||||
| Real estate assets from financing for real estate construction and development |
2,473 | (727) | |||
| Buildings and other completed construction | 1,246 | (105) | |||
| Homes | 66 | (5) | |||
| Other | 1,179 | (100) | |||
| Buildings and other constructions under construction | - | - | |||
| Homes | - | - | |||
| Other | - | - | |||
| Land | 1,228 | (622) | |||
| Consolidated urban land | 1,228 | (622) | |||
| Other land | - | - | |||
| Real estate assets from mortgage loans to households for home purchase |
4,821 | (833) | |||
| Other assets foreclosed or received in payment of debt | 11,063 | (1,917) | |||
| Equity instruments foreclosed or received in payment of debt | - | - | |||
| Equity instruments of holders of real estate assets foreclosed or received in payment of debt |
42,494 | (42,494) | |||
| Financing granted to holders of real estate assets foreclosed or received in payment of debt |
157,700 |
47. Additional information on risks: Refinancing and restructuring transactions Geographic and sector concentration of risks
The Bank's refinancing and restructuring policy is described in Note 44.
Set out below is the breakdown by counterparty, NPL classification and type of guarantee or collateral, and the outstanding balances 31 December 2021 and 2020 of the restructuring and refinancing transactions carried out by the Bank.
Refinancing and restructuring transactions
Outstanding refinancing and restructuring balances at 31 December 2021:
| 2021 | TOTAL | Of which: NON-PERFORMING | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral Accumulated |
Without collateral | With collateral | Accumulated | ||||||||||||
| Number of | Gross carrying | Number of | Gross carrying | Maximum amount of eligible collateral |
impairment or accumulated losses in |
Number of | Gross carrying | Number of | Gross carrying | Maximum amount of eligible collateral |
impairment or accumulated losses in |
|||||
| transactions | amount | transactions | amount | Real estate collateral |
Other collateral | fair value due to credit risk |
transactions | amount | transactions | amount | Real estate collateral |
Other collateral | fair value due to credit risk |
|||
| Credit institutions | - | - | - | - - |
- | - | - - |
- | - | - | - - |
|||||
| Public administrations | 1 | 48 | - | - - |
- | - | 1 48 |
- | - | - | - - |
|||||
| Other financial corporations and individual entrepreneurs (financial business) |
30 | 3,502 | 9 1,071 |
1,071 | - | 26 | 21 | 3,215 | 8 | 998 | 998 | - 26 |
||||
| Non-financial corporations and individual entrepreneurs (non financial business) |
2,968 | 230,680 | 1,463 | 373,668 | 313,994 | 6,313 | (155,548) | 2,015 | 160,988 | 537 | 149,216 | 111,492 | 494 | (141,401) | ||
| Of which: financing for construction and property development (including land) |
2 | 71 | 18 | 9,618 | 7,091 | - | (1,409) | 2 71 |
8 | 4,360 | 2,041 | - (1,201) |
||||
| Other households | 1,100 | 15,108 | 2,467 | 302,770 | 275,954 | 1,494 | (26,616) | 485 | 8,644 | 655 | 86,486 | 69,346 | 142 | (20,950) | ||
| Total | 4,099 | 249,339 | 3,939 | 677,509 | 591,019 | 7,807 | (182,138) | 2,522 | 172,895 | 1,200 | 236,700 | 181,835 | 636 | (162,325) | ||
| ADDITIONAL INFORMATION | ||||||||||||||||
| Financing classified as non current assets and disposal groups classified as held for sale |
- | - | - | - - |
- | - | - - |
- | - | - | - - |
Outstanding balances of refinancing and restructuring at 31 December 2020:
| 2020 | TOTAL | Of which: NON-PERFORMING | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral Accumulated |
Without collateral | With collateral | Accumulated | ||||||||||
| Number of transactions |
Gross carrying amount |
Number of transactions |
Gross carrying amount |
Maximum amount of eligible collateral Real estate |
impairment or accumulated losses in fair value due to credit |
Number of transactions |
Gross carrying amount |
Number of transactions |
Gross carrying amount |
Real estate | Maximum amount of eligible collateral |
impairment or accumulated losses in fair value due to credit |
||
| collateral | Other collateral | risk | collateral | Other collateral | risk | |||||||||
| Credit institutions | - | - | - | - - |
- | - | - | - | - | - | - | - - |
||
| Public administrations | 2 | 1,934 | - | - - |
- | - | 1 | 71 | - | - | - | - - |
||
| Other financial corporations and individual entrepreneurs (financial business) |
32 | 3,336 | 21 | 4,355 | 2,700 | - | (1,413) | 23 | 2,973 | 19 | 4,250 | 2,595 | - (1,413) |
|
| Non-financial corporations and individual entrepreneurs (non financial business) |
3,074 | 270,080 | 1,528 | 381,259 | 321,646 | 2,855 | (159,966) | 1,987 | 175,592 | 570 | 158,234 | 119,853 | 294 | (141,704) |
| Of which: financing for construction and property development (including land) |
2 | 71 | 23 | 12,935 | 10,275 | - | (1,011) | 2 | 71 | 8 | 4,197 | 1,873 | - (942) |
|
| Other households | 1,362 | 17,693 | 2,381 | 317,732 | 282,462 | 2,314 | (32,453) | 610 | 10,451 | 714 | 98,174 | 76,076 | 142 | (25,572) |
| Total | 4,470 | 293,044 | 3,930 | 703,346 | 606,809 | 5,168 | (193,832) | 2,621 | 189,087 | 1,303 | 260,657 | 198,524 | 436 | (168,689) |
| ADDITIONAL INFORMATION | ||||||||||||||
| Financing classified as non current assets and disposal groups classified as held for sale |
- | - | - | - - |
- | - | - | - | - | - | - | - - |
Figures in thousands of euros
Details of the average probability of default of the groups of refinanced and restructured transactions:
| 2021 | TOTAL | Of which: NON-PERFORMING | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | Without collateral | With collateral | |||||||
| Number of transactions |
PD | Number of transactions | PD | Number of transactions | PD | Number of transactions |
PD | |||
| Credit institutions | - | 0.00 | - | 0.00 | 0.00 | - | 0.00 | |||
| Public administrations | 1 | 0.00 | - | - | 1 | - | - | 0.00 | ||
| Other financial corporations and individual entrepreneurs (financial business) |
30 | 0.95 | 9 | 0.75 | 21 | 1.00 | 8 | 1.00 | ||
| Non-financial corporations and individual entrepreneurs (non-financial business) |
2,968 | 0.74 | 1,463 | 0.55 | 2,015 | 1.00 | 537 | 1.00 | ||
| Of which: financing for construction and property development (including land) |
2 | 18 | 2 | 8 | ||||||
| Other households | 1,100 | 0.70 | 2,467 | 0.46 | 485 | 1.00 | 655 | 1.00 | ||
| Total | 4,099 | 0.73 | 3,939 | 0.51 | 2,522 | 1.00 | 1,200 | 1.00 |
| 2020 | TOTAL | Of which: NON-PERFORMING | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | Without collateral | With collateral | |||||||
| Number of transactions |
PD | Number of transactions | PD | Number of transactions | PD | Number of transactions |
PD | |||
| Credit institutions | - | - | - | - | - | - | - | - | ||
| Public administrations | 2 | - | - | - | 1 | - | - | - | ||
| Other financial corporations and individual entrepreneurs (financial business) |
32 | 0.96 | 21 | 0.98 | 23 | 1.00 | 19 | 1.00 | ||
| Non-financial corporations and individual entrepreneurs (non-financial business) |
3,074 | 0.76 | 1,528 | 0.63 | 1,987 | 1.00 | 570 | 1.00 | ||
| Of which: financing for construction and property development (including land) |
2 | 23 | 0.73 | 2 | 8 | 1.00 | ||||
| Other households | 1,362 | 0.82 | 2,381 | 0.40 | 610 | 1.00 | 714 | 1.00 | ||
| Total | 4,470 | 0.76 | 3,930 | 0.50 | 2,621 | 1.00 | 1,303 | 1.00 |
Geographic and sector concentration of risks
The distribution of the carrying amount of the Bank's most significant financial assets by geographical area and segment of activity, counterparty and purpose of the financing granted at 31 December 2021 and 2020 is set out below. The figures include asset positions of the held for trading portfolio, but not the offsetting liability positions required to measure the net exposure of each sector or geographical area. Note 7 provides further disclosures on the composition of the held for trading portfolio.
| 2021 Secured loans. Loan to value |
||||||||
|---|---|---|---|---|---|---|---|---|
| TOTAL | Of which: Real estate collateral |
Of which: Other collateral |
Less than or equal to 40 % |
Greater than 40% and less than or equal to 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% and less than or equal to 100% |
Greater than 100% |
|
| Public administrations | 731,676 | 7,706 | - | 7,007 | 699 | - | - | - |
| Other financial corporations and individual entrepreneurs (financial business) |
4,287,768 | 155,533 | 106,416 | 45,866 | 158,371 | 34,091 | 4,782 | 18,839 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
30,852,397 | 7,464,774 | 1,422,577 | 2,968,466 | 3,138,887 | 1,802,742 | 586,365 | 390,890 |
| Real estate construction and development | 387,007 | 375,729 | 167 | 48,629 | 126,593 | 155,386 | 16,915 | 28,373 |
| Civil engineering | 354,036 | 8,739 | 3,847 | 2,367 | 4,002 | 1,532 | 1,431 | 3,254 |
| Other purposes | 30,111,353 | 7,080,306 | 1,418,563 | 2,917,470 | 3,008,293 | 1,645,825 | 568,019 | 359,263 |
| Large corporations | 11,040,067 | 651,147 | 300,688 | 322,614 | 268,581 | 107,316 | 189,561 | 63,764 |
| SMEs and individual entrepreneurs | 19,071,286 | 6,429,160 | 1,117,875 | 2,594,857 | 2,739,713 | 1,538,509 | 378,457 | 295,500 |
| Other households | 27,901,515 | 26,408,648 | 614,212 | 5,794,562 | 8,541,317 | 10,679,144 | 1,507,998 | 499,840 |
| Homes | 24,824,138 | 24,660,764 | 86,869 | 5,160,406 | 7,819,371 | 10,005,033 | 1,338,174 | 424,648 |
| Consumer loans | 717,622 | 480,060 | 102,900 | 123,898 | 200,666 | 202,637 | 44,988 | 10,771 |
| Other purposes | 2,359,755 | 1,267,824 | 424,443 | 510,258 | 521,280 | 471,473 | 124,836 | 64,420 |
| TOTAL | 63,773,356 | 34,036,661 | 2,143,205 | 8,815,902 | 11,839,274 | 12,515,977 | 2,099,145 | 909,568 |
| MEMORANDUM ITEMS | ||||||||
| Refinancing, refinanced and restructured transactions |
744,709 | 607,496 | 9,396 | 176,626 | 157,439 | 133,961 | 71,391 | 77,475 |
Distribution of loans and advances to customers by activity (carrying amount). 2021
Distribution of loans and advances to customers by activity (carrying amount). 2020
| 2020 Secured loans. Loan to value |
||||||||
|---|---|---|---|---|---|---|---|---|
| TOTAL | Of which: Real estate collateral |
Of which: Other collateral |
Less than or equal to 40 % |
Greater than 40% and less than or equal to 60% |
Greater than 60% and less than or equal to 80% |
Greater than 80% and less than or equal to 100% |
Greater than 100% |
|
| Public administrations | 640,385 | 8,010 | - | 7,235 | 774 | - | - | - |
| Other financial corporations and individual entrepreneurs (financial business) |
3,483,128 | 163,582 | 124,739 | 41,083 | 181,474 | 41,329 | 7,013 | 17,423 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
30,223,576 | 7,573,100 | 1,347,539 | 2,797,300 | 2,974,619 | 1,927,930 | 710,908 | 509,882 |
| Real estate construction and development | 477,378 | 468,327 | - | 43,960 | 171,537 | 170,795 | 23,730 | 58,305 |
| Civil engineering | 321,170 | 10,217 | 3,154 | 3,116 | 1,355 | 1,576 | 1,213 | 6,112 |
| Other purposes | 29,425,027 | 7,094,556 | 1,344,385 | 2,750,224 | 2,801,727 | 1,755,559 | 685,966 | 445,465 |
| Large corporations | 10,713,573 | 685,988 | 246,139 | 336,906 | 178,188 | 178,997 | 166,208 | 71,827 |
| SMEs and individual entrepreneurs | 18,711,454 | 6,408,569 | 1,098,246 | 2,413,318 | 2,623,539 | 1,576,562 | 519,757 | 373,638 |
| Other households | 26,789,313 | 24,842,226 | 517,264 | 5,391,916 | 7,648,423 | 9,848,369 | 1,783,610 | 687,173 |
| Homes | 23,328,123 | 23,156,980 | 83,354 | 4,789,076 | 7,028,321 | 9,220,843 | 1,611,109 | 590,985 |
| Consumer loans | 686,679 | 477,306 | 82,601 | 110,642 | 186,726 | 204,897 | 41,681 | 15,961 |
| Other purposes | 2,774,511 | 1,207,941 | 351,309 | 492,198 | 433,376 | 422,629 | 130,820 | 80,226 |
| TOTAL | 61,136,402 | 32,586,918 | 1,989,543 | 8,237,534 | 10,805,290 | 11,817,628 | 2,501,531 | 1,214,477 |
| MEMORANDUM ITEMS | ||||||||
| Refinancing, refinanced and restructured transactions |
802,558 | 629,121 | 8,139 | 152,421 | 156,166 | 137,123 | 88,965 | 102,584 |
* Bankinter manages internally an exposure for "Small and medium-sized enterprises" which is lower than that shown in this table for "SMEs and individual entrepreneurs". The amount and characteristics
of this portfolio are described in the "Small and medium-sized companies" section of Note 44 Risk Policies and Management.
Distribution of exposure by activity and geographic area (carrying amount). Total activity.
| 2021 | |||||
|---|---|---|---|---|---|
| Figures in thousands of euros | TOTAL | Spain | Other EU | America | Rest of the world |
| Central banks and credit institutions | 30,497,327 | 26,318,106 | 1,994,100 | 523,293 | 1,661,828 |
| Public administrations | 9,645,704 | 7,037,637 | 2,526,325 | 29,816 | 51,926 |
| Central government | 8,774,668 | 6,290,275 | 2,442,561 | - | 41,832 |
| Other general governments | 871,036 | 747,362 | 83,764 | 29,816 | 10,094 |
| Other financial corporations and individual entrepreneurs (financial business) | 6,482,213 | 4,533,363 | 1,886,313 | 48,339 | 14,198 |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 37,450,464 | 32,647,948 | 3,523,289 | 905,988 | 373,239 |
| Real estate construction and development | 391,739 | 386,182 | 5,556 | - | - |
| Civil engineering | 564,985 | 459,206 | 84,574 | 21,205 | - |
| Other purposes | 36,493,740 | 31,802,560 | 3,433,158 | 884,783 | 373,239 |
| Large corporations | 15,011,931 | 12,795,828 | 1,038,487 | 836,874 | 340,741 |
| SMEs and individual entrepreneurs | 21,481,809 | 19,006,733 | 2,394,671 | 47,909 | 32,497 |
| Other households | 27,980,377 | 22,639,437 | 4,531,794 | 155,100 | 654,045 |
| Homes | 24,824,138 | 20,134,360 | 3,947,818 | 147,303 | 594,656 |
| Consumer loans | 722,887 | 143,811 | 544,876 | 1,809 | 32,391 |
| Other purposes | 2,433,352 | 2,361,267 | 39,101 | 5,987 | 26,998 |
| SUBTOTAL | 112,056,085 | 93,176,492 | 14,461,822 | 1,662,536 | 2,755,236 |
Distribution of exposure by activity and geographic area (carrying amount). Activity in Spain. 2021
| Figures in thousands of euros | TOTAL | Andalusia | Aragon | Asturias | Balearic | Canary | Cantabria | Castilla - | Castile and | Catalonia |
|---|---|---|---|---|---|---|---|---|---|---|
| Islands | Islands | La Mancha | Leon | |||||||
| Central banks and credit institutions | 26,318,106 | 194,417 | 11,692 | - | 81 | - | 526,952 | - | - | 1,145 |
| Public administrations | 7,037,637 | 15,912 | 15,318 | 68,986 | 1,048 | 68,261 | 2,717 | 666 | 61,170 | 2,237 |
| Central government | 6,290,275 | - | - | - | - | - | - | - | - | - |
| Other general governments | 747,362 | 15,912 | 15,318 | 68,986 | 1,048 | 68,261 | 2,717 | 666 | 61,170 | 2,237 |
| Other financial corporations and individual entrepreneurs (financial business) | 4,533,363 | 25,504 | 12,626 | 3,831 | 31,774 | 7,675 | 4,400 | 1,957 | 6,148 | 65,930 |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 32,647,948 | 3,456,647 | 1,016,652 | 421,856 | 1,397,487 | 1,401,534 | 367,217 | 752,327 | 617,054 4,310,014 | |
| Real estate construction and development | 386,182 | 31,316 | 16,416 | 9,741 | 11,628 | 924 | 6,937 | 4,145 | 11,834 | 45,033 |
| Civil engineering | 459,206 | 25,920 | 14,928 | 2,335 | 4,897 | 4,057 | 5,968 | 5,248 | 6,770 | 15,654 |
| Other purposes | 31,802,560 | 3,399,411 | 985,308 | 409,780 | 1,380,961 | 1,396,553 | 354,312 | 742,934 | 598,450 | 4,249,327 |
| Large corporations | 12,795,828 | 746,580 | 319,096 | 221,691 | 955,862 | 579,956 | 113,658 | 180,463 | 135,119 | 1,608,413 |
| SMEs and individual entrepreneurs | 19,006,733 | 2,652,831 | 666,212 | 188,089 | 425,100 | 816,598 | 240,654 | 562,470 | 463,331 | 2,640,915 |
| Other households | 22,639,437 | 2,668,903 | 511,755 | 248,159 | 640,944 | 744,803 | 332,612 | 568,453 | 696,178 3,275,167 | |
| Homes | 20,134,360 | 2,431,304 | 427,468 | 217,793 | 595,498 | 672,394 | 257,341 | 522,022 | 640,556 | 2,968,329 |
| Consumer loans | 143,811 | 13,640 | 4,175 | 2,052 | 2,160 | 6,073 | 2,801 | 4,041 | 5,712 | 18,295 |
| Other purposes | 2,361,267 | 223,958 | 80,112 | 28,314 | 43,286 | 66,336 | 72,470 | 42,390 | 49,910 | 288,542 |
| TOTAL | 93,176,492 | 6,361,382 | 1,568,043 | 742,831 | 2,071,334 | 2,222,273 1,233,899 1,323,404 1,380,550 7,654,492 |
| Figures in thousands of euros | TOTAL | Extremadura | Galicia | Madrid | Murcia | Navarre | Valencia | Basque Country |
La Rioja | Ceuta and Melilla |
|---|---|---|---|---|---|---|---|---|---|---|
| Central banks and credit institutions | 26,318,106 | - | 68,073 | 23,205,384 | - | - 1,616,487 | 693,875 | - | - | |
| Public administrations | 7,037,637 | 45,784 | 22,831 | 272,149 | - | 57,358 | 2,208 | 102,830 | 7,887 | - |
| Central government | 6,290,275 | - | - | - | - | - | - | - | - | - |
| Other general governments | 747,362 | 45,784 | 22,831 | 272,149 | - | 57,358 | 2,208 | 102,830 | 7,887 | - |
| Other financial corporations and individual entrepreneurs (financial business) | 4,533,363 | 507 | 21,875 | 4,248,465 | 19,285 | 2,851 | 39,964 | 39,457 | 1,114 | - |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 32,647,948 | 266,716 | 710,831 | 10,597,104 | 847,583 | 424,526 3,204,700 2,561,682 | 275,677 | 18,343 | ||
| Real estate construction and development | 386,182 | - | 7,395 | 118,386 | 12,385 | - | 58,695 | 26,269 | 25,080 | - |
| Civil engineering | 459,206 | 2,088 | 11,803 | 238,337 | 9,761 | 34,570 | 52,515 | 23,418 | 938 | - |
| Other purposes | 31,802,560 | 264,628 | 691,633 | 10,240,382 | 825,437 | 389,956 | 3,093,490 | 2,511,996 | 249,659 | 18,343 |
| Large corporations | 12,795,828 | 112,855 | 221,735 | 4,783,269 | 297,425 | 122,715 | 1,014,110 | 1,318,291 | 61,429 | 3,161 |
| SMEs and individual entrepreneurs | 19,006,733 | 151,773 | 469,898 | 5,457,113 | 528,012 | 267,241 | 2,079,380 | 1,193,704 | 188,230 | 15,181 |
| Other households | 22,639,437 | 160,221 | 467,640 | 8,812,255 | 404,635 | 193,449 1,799,737 | 993,346 | 113,120 | 8,059 | |
| Homes | 20,134,360 | 149,528 | 412,234 | 7,771,117 | 337,092 | 172,683 | 1,602,116 | 857,198 | 91,930 | 7,756 |
| Consumer loans | 143,811 | 812 | 4,185 | 50,810 | 2,611 | 1,881 | 11,401 | 12,084 | 974 | 104 |
| Other purposes | 2,361,267 | 9,881 | 51,222 | 990,327 | 64,932 | 18,886 | 186,220 | 124,064 | 20,216 | 199 |
| TOTAL | 93,176,492 | 473,228 | 1,291,251 | 47,135,357 | 1,271,503 | 678,184 6,663,096 4,391,191 | 397,799 | 26,402 |
Distribution of exposure by activity and geographic area (carrying amount). Total activity.
2020
| 2020 | |||||
|---|---|---|---|---|---|
| Figures in thousands of euros | TOTAL | Spain | Other EU | America | Rest of the world |
| Central banks and credit institutions | 20,180,662 | 16,914,410 | 1,800,466 | 329,220 | 1,136,566 |
| Public administrations | 8,999,539 | 6,776,498 | 2,168,148 | 15,531 | 39,362 |
| Central government | 8,229,470 | 6,030,074 | 2,144,503 | 15,531 | 39,362 |
| Other general governments | 770,069 | 746,424 | 23,645 | - | - |
| Other financial corporations and individual entrepreneurs (financial business) | 5,274,652 | 4,244,501 | 973,375 | 44,834 | 11,943 |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 36,077,396 | 31,884,610 | 3,307,922 | 717,299 | 167,565 |
| Real estate construction and development | 482,431 | 478,274 | 4,156 | - | - |
| Civil engineering | 498,250 | 408,276 | 89,442 | 426 | 106 |
| Other purposes | 35,096,715 | 30,998,060 | 3,214,324 | 716,873 | 167,459 |
| Large corporations | 14,233,623 | 12,334,867 | 1,074,104 | 675,013 | 149,638 |
| SMEs and individual entrepreneurs | 20,863,093 | 18,663,193 | 2,140,220 | 41,859 | 17,821 |
| Other households | 26,872,542 | 21,405,041 | 4,664,520 | 540,276 | 262,705 |
| Homes | 23,328,123 | 18,902,629 | 4,055,477 | 122,255 | 247,762 |
| Consumer loans | 689,809 | 132,102 | 548,793 | 508 | 8,405 |
| Other purposes | 2,854,610 | 2,370,309 | 60,250 | 417,513 | 6,538 |
| SUBTOTAL | 97,404,792 | 81,225,060 | 12,914,431 | 1,647,159 | 1,618,142 |
Distribution of exposure by activity and geographic area (carrying amount). Activity in Spain.
| Figures in thousands of euros | TOTAL Andalusia |
Balearic | Canary | Castilla - Castile and |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Aragon | Asturias | Islands | Islands | Cantabria | La Mancha | Leon | Catalonia | |||
| Central banks and credit institutions | 16,914,410 | 288,913 | 29,397 | - | 81 | 468,134 | - | - | 785 | |
| Public administrations | 6,776,498 | 1,039 | 18,535 | 74,312 | - | 32,531 | 2,482 | 782 | 83,518 | 3,829 |
| Central government | 6,030,074 | - | - | - | - | - | - | - | - | - |
| Other general governments | 746,424 | 1,039 | 18,535 | 74,312 | - | 32,531 | 2,482 | 782 | 83,518 | 3,829 |
| Other financial corporations and individual entrepreneurs (financial business) | 4,244,501 | 24,770 | 18,308 | 3,513 | 29,191 | 7,564 | 5,945 | 2,635 | 6,388 | 57,538 |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 31,884,610 | 3,359,258 | 1,014,444 | 384,399 | 1,322,362 | 1,321,674 | 359,368 | 750,130 | 638,058 4,338,344 | |
| Real estate construction and development | 478,274 | 51,986 | 36,119 | 6,862 | 9,838 | 1,858 | 2,904 | 7,708 | 12,717 | 40,048 |
| Civil engineering | 408,276 | 25,022 | 9,081 | 2,130 | 5,198 | 5,045 | 7,081 | 17,705 | 7,503 | 11,736 |
| Other purposes | 30,998,060 | 3,282,250 | 969,244 | 375,408 | 1,307,326 | 1,314,771 | 349,383 | 724,717 | 617,838 | 4,286,559 |
| Large corporations | 12,334,867 | 665,204 | 322,801 | 184,174 | 882,152 | 524,561 | 121,206 | 166,818 | 163,562 | 1,666,957 |
| SMEs and individual entrepreneurs | 18,663,193 | 2,617,045 | 646,443 | 191,233 | 425,174 | 790,210 | 228,178 | 557,899 | 454,276 | 2,619,602 |
| Other households | 21,405,041 | 2,483,323 | 464,930 | 248,150 | 594,174 | 701,409 | 326,055 | 578,357 | 693,025 3,060,868 | |
| Homes | 18,902,629 | 2,256,557 | 390,793 | 215,812 | 553,652 | 636,908 | 253,224 | 529,902 | 641,185 | 2,759,927 |
| Consumer loans | 132,102 | 13,539 | 3,857 | 1,867 | 2,078 | 5,469 | 2,510 | 3,581 | 5,242 | 16,417 |
| Other purposes | 2,370,309 | 213,227 | 70,279 | 30,471 | 38,444 | 59,032 | 70,321 | 44,873 | 46,597 | 284,524 |
| TOTAL | 81,225,060 | 6,157,303 | 1,545,614 | 710,374 | 1,945,808 | 2,063,178 1,161,983 1,331,905 1,420,989 7,461,364 |
| Figures in thousands of euros | TOTAL | Extremadura | Galicia | Madrid | Murcia | Navarre | Valencia | Basque Country |
La Rioja | Ceuta and Melilla |
|---|---|---|---|---|---|---|---|---|---|---|
| Central banks and credit institutions | 16,914,410 | - | 15,502,795 | - | - | 464,632 | 159,673 | - | - | |
| Public administrations | 6,776,498 | 28,505 | 55,948 | 243,365 | - | 62,036 | 300 | 123,075 | 16,167 | - |
| Central government | 6,030,074 | - | - | - | - | - | - | - | - | - |
| Other general governments | 746,424 | 28,505 | 55,948 | 243,365 | - | 62,036 | 300 | 123,075 | 16,167 | - |
| Other financial corporations and individual entrepreneurs (financial business) | 4,244,501 | 508 | 20,798 | 3,976,602 | 19,966 | 1,145 | 34,106 | 34,488 | 1,036 | - |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 31,884,610 | 257,564 | 679,537 | 10,270,915 | 811,091 | 451,709 3,036,634 2,618,697 | 253,737 | 16,688 | ||
| Real estate construction and development | 478,274 | - | 1,231 | 192,836 | 17,875 | 11,362 | 37,929 | 42,017 | 4,984 | - |
| Civil engineering | 408,276 | 2,198 | 12,012 | 196,993 | 8,953 | 20,331 | 46,793 | 29,625 | 871 | - |
| Other purposes | 30,998,060 | 255,367 | 666,294 | 9,881,086 | 784,263 | 420,017 | 2,951,912 | 2,547,055 | 247,883 | 16,688 |
| Large corporations | 12,334,867 | 104,158 | 198,056 | 4,701,021 | 265,073 | 111,190 | 859,089 | 1,348,215 | 50,630 | - |
| SMEs and individual entrepreneurs | 18,663,193 | 151,209 | 468,238 | 5,180,065 | 519,190 | 308,827 | 2,092,823 | 1,198,840 | 197,252 | 16,688 |
| Other households | 21,405,041 | 156,194 | 436,078 | 8,360,553 | 369,955 | 188,186 1,679,256 | 953,200 | 103,384 | 7,945 | |
| Homes | 18,902,629 | 143,890 | 385,082 | 7,253,408 | 311,109 | 163,627 | 1,491,692 | 825,170 | 83,017 | 7,672 |
| Consumer loans | 132,102 | 921 | 3,938 | 45,864 | 2,332 | 1,408 | 11,340 | 10,744 | 868 | 126 |
| Other purposes | 2,370,309 | 11,383 | 47,058 | 1,061,281 | 56,513 | 23,150 | 176,225 | 117,286 | 19,499 | 147 |
| TOTAL | 81,225,060 | 442,771 | 1,192,361 | 38,354,230 | 1,201,011 | 703,076 5,214,927 3,889,132 | 374,325 | 24,633 |
48. Own funds and minimum reserves
a) Own funds
Applicable legislation
At 31 December 2021, the Bankinter Group's consolidated eligible capital was are calculated in accordance with Regulation (EU) No. 876/2019 of the European Parliament and of the Council of 20 May 2019 amending the previous Regulation (EU) No. 575/2013 on prudential requirements for credit institutions and investment firms, and Directive 2019/878/EU of the European Parliament and of the Council, amending Directive 2013/36/EU on access to the activity of credit institutions and the prudential supervision of credit institutions. Both regulations govern the levels of solvency and composition of eligible capital with which credit institutions must operate. In 2020, to mitigate the potential effects of the COVID-19 pandemic on the financial system, the European Parliament and the European Council approved Regulation 2020/873 ('CRR Quick Fix') which amends both Regulation 575/2013 ('CRR') and Regulation 2019/876 ('CRR2') including certain measures that contribute positively to capital ratios, highlighting the new support factors for SMEs and infrastructures, which reduce capital consumption and the level of risk-weighted assets (RWAs).
The minimum capital requirements are calculated, in compliance with these regulations, on the basis of the Group's exposure to credit and dilution risk, counterparty risk, market risk of the trading book, foreign currency risk and operational risk. The Group is also subject to compliance with limits to large exposures, with liquidity and leverage ratios and with the internal corporate governance obligations established by law.
The Bankinter Group requested from its supervisor an exemption from individual compliance with the requirements established in solvency regulations for Bankinter, S.A. and Bankinter Consumer Finance, E.F.C., S.A. for purposes of efficiency and better management and since, given that the Group's characteristics, the adequate distribution of own funds between the parent undertaking and its subsidiaries is guaranteed. The supervisor authorised both exemptions on 8 October 2009.
Consolidated shareholders' equity and related capital ratios at 31 December 2021 and 2020:
Thousands of euros
| 31.12.2021 | 31.12.2020 | Change | % chg | |
|---|---|---|---|---|
| Capital | 269,660 | 269,660 | - | 0.00% |
| Reserves | 4,513,848 | 4,634,080 | (120,233) | (2.59)% |
| CET 1 deductions | (529,305) | (732,165) | 202,859 | (27.71)% |
| Common Equity Tier 1 (CET 1) | 4,254,202 | 4,171,576 | 82,626 | 1.98% |
| AT1 instruments | 350,000 | 350,000 | - | 0.00% |
| AT1 deductions | - | - | - | 0.00% |
| Additional Tier 1 capital (AT1) | 350,000 | 350,000 | - | 0.00% |
| Tier 1 capital (TIER 1 = CET 1 + AT1) | 4,604,202 | 4,521,576 | 82,626 | 1.83% |
| TIER 2 instruments | 830,371 | 579,899 | 250,473 | 43.19% |
| TIER 2 deductions | - | - | - | 0.00% |
| Tier 2 capital (TIER 2) | 830,371 | 579,899 | 250,473 | 43.19% |
| Total capital (TIER 1 + TIER 2) | 5,434,574 | 5,101,475 | 333,099 | 6.53% |
| Risk-weighted assets | 35,303,115 | 33,954,487 | 1,348,628 | 3.97% |
| Of which credit risk | 30,248,699 | 29,125,672 | 1,123,027 | 3.86% |
| Of which market risk | 389,100 | 189,972 | 199,128 | 104.82% |
| Of which operational risk | 3,096,891 | 2,959,810 | 137,080 | 4.63% |
| CET1 (%) | 12.05% | 12.29% | (0.24)% | (1.92)% |
| Tier 1 (%) | 13.04% | 13.32% | (0.27)% | (2.06)% |
| Tier 2 (%) | 2.35% | 1.71% | 0.64% | 37.72% |
| Solvency ratio (%) | 15.39% | 15.02% | 0.37% | 2.46% |
The changes in the Common Equity Tier 1 (CET1) ratio are mainly due by the retained annual recurring profit, the impact of the Línea Directa Aseguradora spin-off and the decrease in deductions.
The change in the Tier 2 capital ratio (TIER 2) was driven by the 750 million euro subordinated debt issue in June 2021 to replace the 500 million issue, the early redemption of which was requested for 2022.
Reconciliation of the Bankinter Group's equity for accounting purposes with its regulatory capital:
| 31.12.2021 | 31.12.2020 | |
|---|---|---|
| Shareholders' equity | 4,736,621 | 4,816,055 |
| (-) Retained earnings | (52,642) | (44,724) |
| (+/-) Other | 1,025 | (826) |
| (+) Valuation adjustments | 115,539 | 148,103 |
| CET 1 deductions | (546,341) | (747,032) |
| Common equity Tier 1 | 4,254,202 | 4,171,576 |
Management of own funds
The principle laid down by Bankinter's Board of Directors in relation to the management of own funds consists of operating with a level of solvency in excess of the level established by applicable legislation adapted to the risks inherent in its business and its operating environment. The goal is the continuous reinforcement of solvency as a basis for sustained growth and creating longterm value for shareholders.
To meet this objective, the Bank has a number of management processes and policies for managing own funds, the main guidelines of which are:
- The board of directors and senior management are actively involved in the strategies and policies affecting the Group's capital management.
- The Group's capital management is based on the following fundamental pillars:
- Maintaining robust solvency ratios and adequate quality, consistent with the Bank's risk profile and business model.
- Maximising return on capital and sustained value creation over time without losing focus on preserving the Bank's solvency and ensuring it adapts to its entity's risk profile, balancing solvency and profitability to maintain sounds ratios and capital composition.
- The capital management and monitoring function is independent from the areas in charge of managing, developing and maintaining risk measurement methodologies and the areas that validate, control and independently review the results.
- Internal ratings-based (IRB) approaches are used to measure risk and calculate the own fund requirements for certain credit portfolios, which have been validated and approved by the supervisor.
The Bank considers its eligible own funds and own funds requirements established by regulations as key elements of its management, which affect investment decisions, the analysis of the viability of transactions, the strategy for distributing profit or loss and issues by the Parent, subsidiaries and the Group, etc.
b) Minimum reserves ratio
At 31 December 2021 and 2020, and throughout 2021 and 2020, the Bank met the minimum reserves ratio required by applicable legislation.
The cash held by the Bank in Central Bank accounts for these purposes amounted to 21,231,526 thousand and 13,852,903 thousand euros at 31 December 2021 and 2020, respectively. However, the obligation to maintain the balance required by applicable legislation of the various Group companies subject to this ratio for compliance with the minimum reserve ratio is calculated using the average balances at the end of the day held by each Group company in this account over the holding period.
49. Equity investments in credit institutions
The following table presents the Bank's holdings in Spanish and foreign credit institutions or banks that exceed 5% of their share capital or voting rights:
| % ownership | |
|---|---|
| Bankinter Consumer Finance, S.A., E.F.C | 100 |
| Bankinter Luxemburgo, S.A. | 100 |
| EVO Banco S.A. | 100 |
| Avantcard D.A.C | 100 |
In accordance with article 20 of Royal Decree 1245/1995, of 14 July, regarding holdings of more than 5% of the share capital or voting rights of the Bank's financial institutions held by Spanish or foreign credit institutions or banks, as defined in article 4 of the Spanish Securities Market Act, including a Spanish or foreign credit institution, at 31 December 2021 and 2020 there was no institution or bank with a holding exceeded this percentage.
50. Information on the average period of payment to suppliers
In accordance with the resolution of the Spanish Accounting and Audit Institute (ICAC), of 29 January 2016, on the disclosures to be included in the notes to the financial statements regarding the average period of payment to suppliers in commercial transactions, the following information is provided:
| 2021 | 2020 | |
|---|---|---|
| Days | Days | |
| Average period of payment to suppliers | 15.35 | 11.43 |
| Ratio of transactions paid | 15.31 | 11.36 |
| Ratio of transactions pending payment | 27.41 | 40.09 |
| Total payments made | 366,254 | 285,559 |
| Total payments outstanding | 1,257 | 705 |
51. Events after the reporting period
No significant events have taken place since the end of the reporting period.
Appendix I - Related party transactions
Most significant balances with related parties and the impact of related party transactions on the income statement:
| Expenses and revenue | Thousands of euros | ||||
|---|---|---|---|---|---|
| 2021 | |||||
| Group employees, companies and | |||||
| Significant shareholders | Directors and managers | entities | Other related parties | Total | |
| Finance costs | - | - | 52,833 | 94 | 52,927 |
| Services received | 180,520 | 180,520 | |||
| Other expenses | 6,485 | 6,485 | |||
| Total | - | - | 239,838 | 94 | 239,932 |
| Finance income (*) | - | 10 | 41,548 | 211 | 41,769 |
| Dividends received | - | 5,239 | 25,661 | 30,899 | |
| Services rendered | - | 9,099 | 2,320 | 11,419 | |
| Other income | - | - | 41,528 | 58,514 | 100,042 |
| Total | - | 10 | 97,414 | 86,705 | 184,129 |
(*) Finance income relates to interest accrued in the period calculated using amounts drawn down under financing agreements.
| Balances on the reporting date | Thousands of euros | ||||
|---|---|---|---|---|---|
| 2021 | |||||
| Significant shareholders | Directors and managers | Group employees, companies and entities |
Other related parties | Total | |
| Trade receivables | - | - | 1,465 | - | 1,465 |
| Loans and credit given | 6,133 | 4,371,759 | 23,063 | 4,400,955 | |
| Other receivables | - | - | 75,858 | - | 75,858 |
| TOTAL RECEIVABLES | - | 6,133 | 4,449,082 | 23,063 | 4,478,278 |
| Trade payables | |||||
| Loans and credit received | - | - | 13,714 | - | 13,714 |
| Other payment obligations | - | 11,286 | 4,801,999 | 331,344 | 5,144,629 |
| TOTAL PAYABLES | - | - | 3,751 | - | 3,751 |
| Expenses and revenue | Thousands of euros | ||||
|---|---|---|---|---|---|
| 2020 | |||||
| Significant shareholders | Directors and managers | Group employees, companies and entities |
Other related parties | Total | |
| Finance costs | - | 3 | 44,990 | 548 | 45,541 |
| Services received | - | - | 170,655 | - | 170,655 |
| Total | - | 9 | 129,041 | 97,436 | 226,486 |
|---|---|---|---|---|---|
| Other income | - | - | 42,176 | 46,163 | 88,339 |
| Services rendered | - | - | 9,410 | 2,005 | 11,415 |
| Dividends received | - | - | 38,760 | 49,145 | 87,905 |
| Finance income (*) | - | 9 | 38,695 | 123 | 38,827 |
| Total | - | 3 | 221,503 | 548 | 222,054 |
| Other expenses | - | - | 5,858 | - | 5,858 |
(*) Finance income relates to interest accrued in the period calculated using amounts drawn down under financing agreements.
| Balances on the reporting date | Thousands of euros | ||||
|---|---|---|---|---|---|
| 2020 | |||||
| Significant shareholders | Directors and managers | Group employees, companies and entities |
Other related parties | Total | |
| Trade receivables | - | - | 1,451 | - | 1,451 |
| Loans and credit given | - | 7,957 | 3,283,898 | 59,368 | 3,351,223 |
| Other receivables | - | - | 54,353 | - | 54,353 |
| TOTAL RECEIVABLES | - | 7,957 | 3,339,702 | 59,368 | 3,407,027 |
| Trade payables | - | - | 11,519 | - | 11,519 |
| Loans and credit received | - | 4,083 | 3,603,735 | 323,806 | 3,931,624 |
| Other payment obligations | - | - | 4,675 | - | 4,675 |
| TOTAL PAYABLES | - | 4,083 | 3,619,929 | 323,806 | 3,947,818 |
Appendix II Consolidated financial statements Consolidated balance sheet and income statement BANKINTER GROUP. Consolidated balance sheets at 31 December 2021 and 2020
(Thousands of euros)
| Cash, cash balances at central banks and other demand deposits 6 22,373,090 15,044,317 Financial assets held for trading 7 4,038,256 2,158,742 Derivatives 342,071 498,922 Equity instruments 197,862 181,834 Debt securities 1,246,748 400,254 Loans and advances 2,251,575 1,077,732 Central banks - - Credit institutions 2,251,575 1,020,568 Customers - 57,164 Memorandum items: loaned or pledged 667,722 136,949 Non-trading financial assets mandatorily at fair value through profit or loss 8 131,316 119,555 Equity instruments 130,328 118,865 Debt securities 738 690 Loans and advances 250 - Central banks - - Credit institutions - - Customers 250 - Memorandum items: loaned or pledged - - Financial assets designated at fair value through profit or loss - Debt securities - - Loans and advances - Central banks - - Credit institutions - Customers - Memorandum items: loaned or pledged - Financial assets at fair value through other comprehensive income 9 2,751,517 2,629,598 Equity instruments 304,893 - Debt securities 2,446,624 2,629,598 Loans and advances - - Central banks - - Credit institutions - - Customers - - Memorandum items: loaned or pledged 868,516 560,373 Financial assets at amortised cost 10 76,285,363 72,861,812 Debt securities 7,595,987 7,579,330 Loans and advances 68,689,376 65,282,482 Central banks - Credit institutions 2,407,309 2,122,461 Customers 66,282,067 63,160,021 Memorandum items: loaned or pledged 7,095,267 4,303,136 Derivatives – hedge accounting 11 170,077 210,773 Fair value changes of the hedged items in portfolio hedge of interest rate risk 46,124 195,805 Investments in joint ventures and associates 13 169,971 109,526 Joint ventures 91,329 36,679 Associates 78,642 72,847 Assets under reinsurance and insurance contracts - Tangible assets 14.15 450,436 455,070 Property, plant and equipment 450,436 455,070 For own use 441,728 435,540 Leased out under an operating lease 8,708 19,530 Assigned to welfare projects (savings banks and credit cooperatives) - - Investment property - - Of which: Leased out under operating leases - - Memorandum items: Acquired under finance leases 130,740 115,221 Intangible assets 16 269,685 258,075 Goodwill 2,276 2,276 Other intangible assets 267,409 255,799 Tax assets 17 638,444 Current tax assets 364,636 Deferred tax assets 273,808 Other assets 18 153,645 Insurance contracts linked to pensions - - Inventories - - Other assets 153,645 Non-current assets and disposal groups classified as held for sale 12 106,184 TOTAL ASSETS 107,584,108 |
ASSETS | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|---|
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| 380,085 | ||||
| 110,053 | ||||
| 270,032 | ||||
| 120,326 | ||||
| 120,326 | ||||
| 1,708,409 | ||||
| 96,252,093 |
(*) Presented for comparison purposes only. Presented under the financial statements format in force at the date shown.
Appendix II Consolidated balance sheet and income statement BANKINTER GROUP. Consolidated balance sheet as at 31 December 2021 and 2020
(Thousands of euros)
| LIABILITIES AND EQUITY | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|
| LIABILITIES | 102,731,948 | 91,287,936 | |
| Financial liabilities held for trading | 7 | 3,696,496 | 1,382,300 |
| Derivatives | 438,795 | 440,711 | |
| Short positions | 1,472,331 | 496,886 | |
| Deposits | 1,785,370 | 444,703 | |
| Central banks | - | - | |
| Credit institutions | 245,677 | - | |
| Customers | 1,539,693 | 444,703 | |
| Debt securities issued | - | - | |
| Other financial liabilities | - | - | |
| Financial liabilities designated at fair value through profit or loss | - | - | |
| Deposits | - | - | |
| Central banks | - | - | |
| Credit institutions | - | - | |
| Customers | - | - | |
| Debt securities issued | - | - | |
| Other financial liabilities | - | - | |
| Memorandum items: subordinated liabilities | - | - | |
| Financial liabilities at amortised cost | 19 | 97,809,974 | 87,472,834 |
| Deposits | 87,995,644 | 78,028,886 | |
| Central banks | 14,190,714 | 12,885,116 | |
| Credit institutions | 3,026,174 | 2,072,639 | |
| Customers | 70,778,756 | 63,071,131 | |
| Debt securities issued | 7,689,865 | 7,623,285 | |
| Other financial liabilities | 2,124,465 | 1,820,663 | |
| Memorandum items: subordinated liabilities | 1,693,190 | 1,167,074 | |
| Derivatives – hedge accounting | 11 | 275,264 | 482,033 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 1,957 | 38,775 | |
| Liabilities under reinsurance and insurance contracts | - | - | |
| Provisions | 20 | 419,911 | 438,511 |
| Pensions and other post-employment defined benefit obligations | 1,669 | 1,265 | |
| Other long-term employee benefits | - | - | |
| Pending legal issues and tax litigation | 136,609 | 100,098 | |
| Commitments and guarantees given | 38,216 | 37,787 | |
| Other provisions | 243,417 | 299,361 | |
| Tax liabilities | 17 | 254,543 | 220,102 |
| Current tax liabilities | 139,054 | 90,490 | |
| Deferred tax liabilities | 115,489 | 129,612 | |
| Share capital repayable on demand | - | - | |
| Other liabilities | 18 | 273,803 | 264,433 |
| Of which: welfare fund (savings banks and credit cooperatives only) | - | - | |
| Liabilities included in disposal groups classified as held for sale | - | 988,948 | |
| TOTAL LIABILITIES | 102,731,948 | 91,287,936 |
(*) Presented for comparison purposes only. Presented under the financial statements format in force at the date shown.
Appendix II - Consolidated balance sheet and income statement BANKINTER GROUP. Consolidated balance sheet as at 31 December 2021 and 2020
(Thousands of euros)
| LIABILITIES AND EQUITY (continued) | Note | 31.12.2021 | 31.12.2020(*) |
|---|---|---|---|
| Shareholders' equity | 4,736,621 | 4,816,054 | |
| Capital | 21 | 269,660 | 269,660 |
| a) Paid up capital | 269,660 | 269,660 | |
| b) Unpaid capital which has been called up | - | - | |
| Memorandum items: uncalled share capital | - | - | |
| Share premium | 21 | - | 1,184,265 |
| Equity instruments issued other than capital | - | - | |
| a) Equity component of compound financial instruments | - | - | |
| b) Other equity instruments issued | - | - | |
| Other equity | 6,162 | 7,482 | |
| Retained earnings | 21 | 3,306,854 | 3,051,137 |
| Revaluation reserves | 21 | - | 4,806 |
| Other reserves | 21 | (12,092) | (14,778) |
| Reserves or accumulated losses of investments in joint ventures and associates | (12,092) | (14,778) | |
| Other | - | - | |
| (-) Treasury shares | (1,025) | (3,641) | |
| Profit or loss attributable to owners of the parent | 1,333,108 | 317,123 | |
| (-) Interim dividends | (166,046) | - | |
| Accumulated other comprehensive income | 22 | 115,539 | 148,103 |
| Items that will not be reclassified to profit or loss | 57,602 | 6,200 | |
| a) Actuarial gains or (-) losses on defined benefit pension plans | 3,272 | (976) | |
| b) Non-current assets and disposal groups classified as held for sale | - | 7,176 | |
| c) Share of other recognised income and expense of investments in joint ventures and associates d) Fair value changes of equity instruments measured at fair value through other comprehensive income |
9 | - 54,330 |
- - |
| e) Hedge ineffectiveness of fair value hedges for equity instruments measured at fair value through other comprehensive income | - | - | |
| Fair value changes of equity instruments measured at fair value through other comprehensive income [hedged item] | - | - | |
| Fair value changes of equity instruments measured at fair value through other comprehensive income [hedging instrument] | - | - | |
| f) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk | - | - | |
| Items that may be reclassified to profit or loss | 57,937 | 141,903 | |
| a) Hedge of net investments in foreign operations [effective portion] | - | - | |
| b) Foreign currency translation | - | - | |
| c) Hedging derivatives. Cash flow hedges [effective portion] | (452) | (962) | |
| d) Fair value changes of debt instruments measured at fair value through other comprehensive income | 9 | 53,951 | 99,711 |
| e) Hedging instruments [not designated elements] | - | - | |
| f) Non-current assets and disposal groups classified as held for sale | - | 37,550 | |
| g) Share of other recognised income and expense of investments in joint ventures and associates | 4,438 | 5,604 | |
| Minority interests [Non-controlling interests] | - | - | |
| Accumulated other comprehensive income | - | - | |
| Other items | - | - | |
| TOTAL EQUITY | 4,852,160 | 4,964,157 | |
| TOTAL LIABILITIES AND EQUITY | 107,584,108 | 96,252,093 | |
| MEMORANDUM ITEMS: OFF-BALANCE-SHEET EXPOSURES | |||
| Loan commitments given | 24 | 15,963,920 | 16,985,633 |
| Financial guarantees given | 24 | 1,676,285 | 1,749,716 |
| Other commitments given | 24 | 8,405,185 | 7,028,444 |
(*) Presented for comparison purposes only. Presented under the financial statements format in force at the date shown.
Appendix II - Consolidated balance sheet and income statement BANKINTER GROUP. Consolidated income statement for the years ended 31 December 2021 and 2020
(Thousands of euros)
| (Debit)/Credit | (Debit)/Credit | ||
|---|---|---|---|
| Note | 31.12.2021 | 31.12.2020(*) | |
| Interest income | 29 | 1,446,347 | 1,385,745 |
| Financial assets at fair value through other comprehensive income | 58,164 | 71,069 | |
| Financial assets at amortised cost | 1,273,523 | 1,275,012 | |
| Other interest income | 114,660 | 39,664 | |
| Interest expenses | 29 | (171,069) | (138,745) |
| Expenses on share capital repayable on demand | - | - | |
| A) NET INTEREST INCOME | 1,275,278 | 1,247,000 | |
| Dividend income | 20,611 | 19,032 | |
| Share of the profit or loss of entities accounted for using the equity method | 21 | 33,368 | 28,766 |
| Fee and commission income | 28 | 787,772 | 631,565 |
| Fee and commission expenses | 28 | (184,313) | (134,805) |
| Gains or losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net | 30 | 36,073 | 45,807 |
| Financial assets at amortised cost | 32,134 | 31,156 | |
| Other financial assets and liabilities | 3,939 | 14,651 | |
| Gains or losses on financial assets and liabilities held for trading, net | 30 | 16,559 | 6,017 |
| Reclassification of financial assets out of fair value through other comprehensive income | - | - | |
| Reclassification of financial assets out of amortised cost | - | - | |
| Other gains or losses | 16,559 | 6,017 | |
| Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net | 30 | 19,401 | 5,025 |
| Reclassification of financial assets out of fair value through other comprehensive income | - | - | |
| Reclassification of financial assets out of amortised cost | - | - | |
| Other gains or losses | 19,401 | 5,025 | |
| Gains or losses on financial assets and liabilities designated at fair value through profit or loss, net | - | - | |
| Gains or losses from hedge accounting, net | 30 | 12 | 63 |
| Exchange differences [gain or loss], net | 31 | 2,254 | (7,813) |
| Other operating income | 33 | 28,556 | 36,928 |
| Other operating expenses | 33 | (180,244) | (168,545) |
| Of which: compulsory transfers to welfare funds (only savings banks and credit cooperatives) | - | - | |
| Income from assets under insurance and reinsurance contracts | 33 | - | - |
| Expenses from liabilities under insurance and reinsurance contracts | 33 | - | - |
| B) GROSS OPERATING INCOME | 1,855,327 | 1,709,040 | |
| Administrative expenses | (775,417) | (753,281) | |
| a) Staff expenses | 27 | (472,786) | (446,695) |
| b) Other administrative expenses | 32 | (302,631) | (306,586) |
| Depreciation | 14/15/16 | (77,787) | (75,577) |
| Provisions or reversal or provisions | 20 | (182,835) | (204,766) |
| Impairment or reversal of impairment and gains or losses on modifications of cash flows of financial assets not measured at fair value | |||
| through profit or loss or modification gains or losses, net | (263,071) | (425,429) | |
| a) Financial assets at fair value through other comprehensive income | 9 | 166 | 567 |
| b) Financial assets at amortised cost | 10 | (263,237) | (425,996) |
| Impairment or reversal of impairment of investments in joint ventures and associates | - | - | |
| Impairment or reversal of impairment on non-financial assets | (7,185) | (2,084) | |
| Tangible assets | (1,142) | - | |
| Intangible assets | 16 | (6,046) | (2,082) |
| Other | 3 | (2) | |
| Gains or losses on derecognition of non-financial assets | 34 | (742) | (1,190) |
| Negative goodwill recognised in profit or loss | 13 | - | - |
| Profit or loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations | 34 | (11,581) | (16,174) |
| C) PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS | 536,709 | 230,539 | |
| Tax expense or income related to profit or loss from continuing operations | 42 | (139,276) | (56,413) |
| D) PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS | 397,433 | 174,126 | |
| Profit or loss after tax from discontinued operations | 13 | 935,675 | 142,997 |
| E) PROFIT OR LOSS FOR THE PERIOD | 1,333,108 | 317,123 | |
| Attributable to minority interests (non-controlling interests) | - | - | |
| Attributable to the owners of the parent | 1,333,108 | 317,123 | |
| EARNINGS PER SHARE: | |||
| Basic | 21 | 1.49 | 0.35 |
| Diluted | 21 | 1.46 | 0.33 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021
Appendix II - Banking Group consolidated statement of recognised income and expense for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Note | 31.12.2021 | 31.12.2020(*) | |
|---|---|---|---|
| A) PROFIT OR LOSS FOR THE PERIOD | 1,333,108 | 317,123 | |
| B) OTHER COMPREHENSIVE INCOME | (32,564) | (39,518) | |
| Items that will not be reclassified to profit or loss | 51,403 | 8,097 | |
| a) Actuarial gains or (-) losses on defined benefit pension plans | 6,029 | 5,159 | |
| b) Non-current assets and disposal groups held for sale | (9,567) | 9,567 | |
| c) Share of other recognised income and expense of investments in joint ventures and associates | - | - | |
| d) Fair value changes of equity instruments measured at fair value through other comprehensive income | 9 | 52,875 | (3,627) |
| e) Gains or (-) losses from hedge accounting of equity instruments at fair value through other comprehensive income, net | - | - | |
| f) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedged item) | - | - | |
| g) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedging instrument) | - | - | |
| h) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk | - | - | |
| i) Income tax relating to items that will not be reclassified | 2,066 | (3,002) | |
| Items that may be reclassified to profit or loss | (83,967) | (47,615) | |
| a) Hedge of net investments in foreign operations [effective portion] | - | - | |
| Valuation gains or (-) losses taken to equity | - | - | |
| Transferred to profit or loss | - | - | |
| Other reclassifications | - | - | |
| b) Foreign currency translation | - | - | |
| Translation gains or (-) losses taken to equity | - | - | |
| Transferred to profit or loss | - | - | |
| Other reclassifications | - | - | |
| c) Cash flow hedges [effective portion] | 727 | (1,414) | |
| Valuation gains or (-) losses taken to equity | 727 | (1,414) | |
| Transferred to profit or loss | - | - | |
| Transferred to initial carrying amount of hedged items | - | - | |
| Other reclassifications | - | - | |
| d) Hedging instruments [not designated elements] | - | - | |
| Valuation gains or (-) losses taken to equity | - | - | |
| Transferred to profit or loss | - | - | |
| Other reclassifications | - | - | |
| e) Debt instruments at fair value through other comprehensive income | 9 | (65,365) | (117,052) |
| Valuation gains or (-) losses taken to equity | (61,544) | (64,605) | |
| Transferred to profit or loss | (3,821) | (6,544) | |
| Other reclassifications | 13 | - | (45,903) |
| f) Non-current assets and disposal groups held for sale | (50,067) | 50,067 | |
| Valuation gains or (-) losses taken to equity | (50,068) | 4,164 | |
| Transferred to profit or loss | - | - | |
| Other reclassifications | 13 | - | 45,903 |
| g) Share of other recognised income and expense of investments in joint ventures and associates | (1,166) | 65 | |
| h) Income tax relating to items that may be reclassified to profit or (-) loss | 31,904 | 20,719 | |
| C) TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 1,300,544 | 277,605 | |
| Attributable to minority interests (non-controlling interests) | - | - | |
| Attributable to the owners of the parent | 1,300,544 | 277,605 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021
Appendix II - Bankinter Group consolidated statement of total changes in equity for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Minority interests | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital | Share premium | Equity instruments issued other than capital |
Other equity Retained earnings | Revaluation reserves |
Other reserves (-) Treasury shares | Profit or loss attributable to owners of the parent |
(-) Interim dividends |
Accumulated other comprehensive income |
Accumulated other comprehensive income |
Other items | Total | |||
| Closing balance at 31.12.2020 | 269,660 | 1,184,265 | - | 7,482 | 3,051,137 | 4,806 | (14,778) | (3,641) | 317,123 | - | 148,103 | - | - | 4,964,157 |
| Effects of correction of errors | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Effects of changes in accounting policies | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Opening balance 01.01.2021 | 269,660 | 1,184,265 | - | 7,482 | 3,051,137 | 4,806 | (14,778) | (3,641) | 317,123 | - | 148,103 | - | - | 4,964,157 |
| Total comprehensive income for the period | - | - | - | - | - | - | - | - | 1,333,108 | - | (32,564) | - | - | 1,300,544 |
| Other changes in equity | - | (1,184,265) | - | (1,319) | 255,716 | (4,806) | 2,686 | 2,616 | (317,123) | (166,046) | - | - | - | (1,412,541) |
| Issuance of ordinary shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of preference shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Exercise or expiration of other equity instruments issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Conversion of debt to equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital reduction | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends (or remuneration to shareholders) | - | (1,184,265) | - | - | - | - | - | - | - | (210,769) | - | - | - | (1,395,034) |
| Purchase of treasury shares | - | - | - | - | 733 | - | - | (48,836) | - | - | - | - | - | (48,103) |
| Sale or cancellation of treasury shares | - | - | - | - | - | - | - | 51,452 | - | - | - | - | - | 51,452 |
| Reclassification of financial instruments from equity to liability | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Reclassification of financial instruments from liability to equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Transfers among components of equity | - | - | - | - | 272,400 | - | - | - | (317,123) | 44,723 | - | - | - | - |
| Equity increase or (-) decrease resulting from business combinations |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Share-based payments | - | - | - | (1,319) | - | - | - | - | - | - | - | - | - | (1,319) |
| Other increases or (-) decreases in equity | - | - | - | - | (17,417) | (4,806) | 2,686 | - | - | - | - | - | - | (19,537) |
| Of which: discretionary transfer to welfare funds (only savings banks and credit cooperatives) |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Closing balance at 31.12.2021 | 269,660 | - | - | 6,163 | 3,306,853 | - | (12,092) | (1,025) | 1,333,108 | (166,046) | 115,539 | - | - | 4,852,160 |
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021
| Minority interests | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital | Share premium | Equity instruments issued other than capital |
Other equity Retained earnings | Revaluation reserves |
Other reserves (-) Treasury shares | Profit or loss attributable to owners of the parent |
(-) Interim dividends |
Accumulated other comprehensive income |
Accumulated other comprehensive income |
Other items | Total | |||
| Closing balance at 31.12.2019 (*) | 269,660 | 1,184,265 | - | 12,567 | 2,762,882 | 4,716 | 4,252 | (1,222) | 550,665 | (175,442) | 187,621 | - | - | 4,799,964 |
| Effects of correction of errors | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Effects of changes in accounting policies | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Opening balance at 01.01.2020 | 269,660 | 1,184,265 | - | 12,567 | 2,762,882 | 4,716 | 4,252 | (1,222) | 550,665 | (175,442) | 187,621 | - | - | 4,799,964 |
| Total comprehensive income for the period | - | - | - | - | - | - | - | - | 317,123 | - | (39,518) | - | - | 277,605 |
| Other changes in equity | - | - | - | (5,085) | 288,255 | 90 | (19,030) | (2,419) | (550,665) | 175,442 | - | - | - | (113,412) |
| Issuance of ordinary shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of preference shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Exercise or expiration of other equity instruments issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Conversion of debt to equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital reduction | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends (or remuneration to shareholders) | - | - | - | - | - | - | - | - | - | (87,757) | - | - | - | (87,757) |
| Purchase of treasury shares | - | - | - | - | (340) | - | - | (59,003) | - | - | - | - | - | (59,343) |
| Sale or cancellation of treasury shares | - | - | - | - | - | - | - | 56,584 | - | - | - | - | - | 56,584 |
| Reclassification of financial instruments from equity to liability | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Reclassification of financial instruments from liability to equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Transfers among components of equity | - | - | - | - | 287,466 | - | - | - | (550,665) | 263,199 | - | - | - | - |
| Equity increase or (-) decrease resulting from business combinations |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Share-based payments | - | - | - | (5,085) | - | - | - | - | - | - | - | - | - | (5,085) |
| Other increases or (-) decreases in equity | - | - | - | - | 1,129 | 90 | (19,030) | - | - | - | - | - | - | (17,811) |
| Of which: discretionary transfer to welfare funds (only savings banks and credit cooperatives) |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Closing balance at 31.12.2020 (*) | 269,660 | 1,184,265 | - | 7,482 | 3,051,137 | 4,806 | (14,778) | (3,641) | 317,123 | - | 148,103 | - | - | 4,964,157 |
Appendix II - Banking Group consolidated statement of cash flows for the years ended 31 December 2021 and 2020
(Thousands of euros)
| Note | 31.12.2021 | 31.12.2020(*) | |
|---|---|---|---|
| A) CASH FLOWS FROM OPERATING ACTIVITIES | 7,050,834 | 8,538,308 | |
| Profit or loss for the period | 1,333,108 | 317,123 | |
| Adjustments to obtain cash flows from operating activities | 14/15/16 | (182,434) | 860,390 |
| Depreciation and amortisation | 77,787 | 75,577 | |
| Other adjustments | (260,221) | 784,813 | |
| Net increase/(decrease) in operating assets | 5,615,322 | 4,355,843 | |
| Financial assets held for trading | 1,879,514 | (1,689,408) | |
| Non-trading financial assets mandatorily at fair value through profit or loss | 11,511 | (10,748) | |
| Financial assets designated at fair value through profit or loss | - | - | |
| Financial assets at fair value through other comprehensive income | (140,270) | (1,816,622) | |
| Financial assets at amortised cost | 3,599,962 | 7,946,282 | |
| Other operating assets | 264,605 | (73,661) | |
| Net increase/(decrease) in operating liabilities | 11,877,918 | 11,837,451 | |
| Financial liabilities held for trading | 2,314,196 | (1,441,548) | |
| Financial liabilities designated at fair value through profit or loss | - | - | |
| Financial liabilities at amortised cost | 9,971,341 | 13,296,974 | |
| Other operating liabilities | (407,619) | (17,975) | |
| Income tax recovered/(paid) | (362,436) | (120,813) | |
| B) CASH FLOWS FROM INVESTING ACTIVITIES | (63,908) | (120,860) | |
| Payments | (121,156) | (189,627) | |
| Tangible assets | (18,304) | (17,911) | |
| Intangible assets | (49,019) | (68,773) | |
| Investments in joint ventures and associates | - | - | |
| Subsidiaries and other business units | 13 | (53,833) | - |
| Non-current assets and liabilities classified as held for sale | - | (102,943) | |
| Other payments related to investing activities | - | - | |
| Proceeds | 57,248 | 68,767 | |
| Tangible assets | 7,685 | - | |
| Intangible assets | - | - | |
| Investments in joint ventures and associates | 13 | - | 228 |
| Subsidiaries and other business units | - | - | |
| Non-current assets and liabilities classified as held for sale | 49,563 | 68,539 | |
| Other proceeds related to investing activities | 13 | - | - |
| C) CASH FLOWS FROM FINANCING ACTIVITIES | 341,847 | 219,823 | |
| Payments | (459,605) | (186,761) | |
| Dividends | (210,769) | (87,758) | |
| Subordinated liabilities | 19 | (200,000) | (40,000) |
| Redemption of own equity instruments | - | - | |
| Acquisition of own equity instruments | (48,836) | (59,003) | |
| Other payments related to financing activities | - | - | |
| Proceeds | 801,452 | 406,584 | |
| Subordinated liabilities | 19 | 750,000 | 350,000 |
| Issuance of own equity instruments | - | - | |
| Disposal of own equity instruments | 51,452 | 56,584 | |
| Other proceeds related to financing activities | - | - | |
| D) EFFECT OF EXCHANGE RATE CHANGES | - | - | |
| E) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D) | 7,328,773 | 8,637,271 | |
| F) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 6 | 15,044,317 | 6,407,046 |
| G) CASH AND CASH EQUIVALENTS AT END OF PERIOD | 6 | 22,373,090 | 15,044,317 |
| Of which: Interest received | 1,317,773 | 1,413,935 | |
| Of which: Interest paid | 198,439 | 168,193 | |
(*) Presented for comparison purposes only.
The accompanying notes 1 to 51 and appendices I, II and III attached hereto form an integral part of the balance sheet as at 31 December 2021
Appendix III. Annual Banking Report
This information has been prepared in compliance with the article 87 and transitional provision twelve of Law 10/2014, of June 26, additional provision twelve of Law 10/2014, of 26 June, on the organisation, supervision and solvency of credit institutions, published in the Spanish Official State Gazette on 27 June 2014, which transposes article 89 of Directive 2013/36/EU of the European Parliament and of the Council of 26 June 2013 on access to the activity of credit institutions and the prudential supervision of credit institutions and investment firms, amending Directive 2002/87/EC (CRD IV) and repealing Directives 2006/48/EC and 2006/49/EC.
a) Name(s), nature of activities and geographical location
Bankinter, S.A. was incorporated by notarial deed issued in Madrid on 4 June 1965, under the name Banco Intercontinental Español, S.A. On 24 July 1990 it acquired its current name. It is entered in the Official Banks and Bankers Register. Its Tax Identification number is A-28157360 and it belongs to the Deposit Guarantee Fund with code number 0128. The Bank's registered office is located Paseo de la Castellana 29, 28046 Madrid, Spain.
Bankinter, S.A. engages in banking activities and is subject to the laws and regulations applicable to banks operating in Spain.
In addition to the activities it directly carries out, the Bank is the parent company of a group of subsidiaries that are dedicated to various activities (essentially banking services, investment services asset management and credit cards) and which constitute, together with the Bank, the Bankinter Group. As a result, the Bank is obliged to prepare, in addition to its own separate financial statements, the Group's consolidated financial statements, including investments in joint ventures and associates.
The consolidated group conducts its business in Spain, except its subsidiary Bankinter Luxembourg S.A., which conducts its business in another European Union member state, Luxembourg, Bankinter's branches in Portugal, which, since the acquisition of a part of Barclays Bank PLC's banking business in Portugal was completed on 1 April 2016, conduct their business in another European Union member state, Portugal, and, since 1 June 2019, Ireland, before acquiring 100% of EVO BANCO, S.A.U. and, consequently, of its consumer finance subsidiary in Ireland, Avantcard D.A.C.
Bankinter Consumer Finance, E.F.C., S.A. is currently the parent of AvantCard, D.A.C. after acquiring all the shares comprising its share capital.
b) Turnover
This section presents information on turnover by country on a consolidated basis. Turnover is considered to be gross operating income, as presented in the Group's consolidated income statement at year-end 2021:
| Figures at 31 December 2021 | |
|---|---|
| Turnover (in thousands of euros) | |
| Spain | 1,627,292 |
| Luxembourg | 16,660 |
| Portugal | 152,115 |
| Ireland | 59,259 |
| Total | 1,855,327 |
c) Number of employees on a full-time equivalent basis
Full-time employees per country at year-end 2021:
| Figures at 31 December 2021 | |
|---|---|
| No. of employees | |
| Spain | 5,101 |
| Luxembourg | 33 |
| Portugal | 772 |
| Ireland | 232 |
| Total | 6,138 |
d) Gross profit or loss before tax
This item shows gross profit before tax on a consolidated basis.
| Figures at 31 December 2021 | |
|---|---|
| Gross profit or loss (in millions of euros) | |
| Spain | 1,427,640 |
| Luxembourg | 7,184 |
| Portugal | 50,265 |
| Ireland | 15,716 |
| Total | 1,500,804 |
e) Tax on profit or loss
This item shows tax on profit or loss on a consolidated basis.
| Figures at 31 December 2021 | |
|---|---|
| Income tax (in millions of euros) | |
| Spain | 154,565 |
| Luxembourg | - |
| Portugal | 11,154 |
| Ireland | 1,977 |
| Total | 167,696 |
f) Public subsidies received
Neither Bankinter, S.A. nor any Group company have received any public subsidies.
g) Return on assets.
As set forth in Law 10/2014, of 26 June, the return on the Group's assets, calculated by dividing net profit by total assets at 31 December 2021, was 1.24%, including the profit or loss from discontinued operations.
Management report for the year ended 31 December 2021
1. Performance of the Group in the period
Bankinter, S.A. obtained a net profit in 2021 including the gain on the Línea Directa transaction of 1,371 million euros, 579% more than the year before. Net interest income rose 3.9% to 949 million euros. The return on equity instruments was 60.1% higher. Net fees and commissions increased by 18.7% or 77.5 million euros to 493 million euros. Administrative expenses including depreciation rose 5.4%. Impairment losses were 167 million euros lower, due to the additional provisions for the macroeconomic impact of the pandemic recognised in 2020.
Bankinter, S.A. reported growth 14.6% in assets, of 4.4% in loans and advances to customers and of 6.3% in debt securities. Customer deposits rose by 14.1%, led by the sharp increase in demand deposits of 2.6%.
Bankinter, S.A. is the parent company of a group of subsidiaries and associates, which operate mainly in the banking, securities and insurance sectors. Management of the parent company is management of the Group. Accordingly, the management report of the consolidated group, of which Bankinter, S.A. is the parent, is included.
1.1 Corporate activity
The Group's structure is described in Note 13, on investments, to the consolidated financial statements: main subsidiaries and associates, percentages of direct and indirect participation, activity, main economic data, among other information of interest. Also disclosed are the Group's consolidated and unconsolidated structured entities, investment funds, pension funds and SICAVs managed by the Group.
The most significant changes in the Group's scope of consolidation arising during the year are shown below:
- The resolution passed at the Annual General Meeting of Bankinter, S.A. on 19 March 2020 for the distribution in kind of its entire share premium (1,184 billion euros) was executed in April 2021. This involved the delivery to shareholders of securities representing 82.6% of the share capital of subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros.
The impact of this distribution on "Profit or loss for the period" amounted to 895,732 million euros (910,797 million euros before tax), recognised under "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement.
- In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its winding up and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.
- Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as shareholders. Bankinter Auto y Hogar, S.A. was also incorporated in 2021 as part of the reorganisation of Bankinter Group's insurance businesses.
At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.
- In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue is 1.25%.
- The health crisis caused by the COVID-19 coronavirus continued in 2021, forcing all countries to take measures that have affected the normal course of the national and international economy. The pandemic and the measures taken to fight it have had a material impact on the Group's activity and businesses.
The most significant changes in 2020 were:
- At the Annual General Meeting held on 19 March 2020, approval was given for the distribution in kind of the full share premium of 1,184 million by the delivery to its shareholders of shares representing approximately 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros ("Línea Directa Aseguradora").
- Meanwhile, Consumer Finance, E.F.C., S.A. became the parent of AvantCard, D.A.C. after acquiring all of shares comprising its share capital. These shares were held previously by Evo Banco, S.A.
- And, lastly, the dissolution and liquidation of the fund BANKINTER CAPITAL RIESGO I, FCR DE REGIMEN SIMPLIFICADO, after reimbursement of the units in kind in favour of its sole unitholder, Bankinter, S.A., on 27 November 2020.
1.2. Results
Bankinter Group posted record profit in 2021, underpinned by the Bank's stronger commercial activity in a year of economic recovery in which Bankinter showcased its financial soundness, strong value proposition and potential of its expanding and more diversified business mix. Bankinter earned 1,333 million euros in 2021, including the capital gain on the Línea Directa transaction, and achieved record revenue from its recurring business. Stripping out the capital gain from Línea Directa, net recurring profit amounted to 437.4 million euros, up 37.9% from 2020.
All margins registered sharp increases, with operating profit before provisions soaring 13.9% to at an all-time high of 1,002.1 million euros; i.e. 19% higher than the pre-COVID level in 2019.
Bankinter achieved a CAGR for profit after tax from 2012 to 2021 of 15%, despite the low level of earnings in 2020 caused by extraordinary provisions. Among the main ratios, return on equity (RoE) excluding the capital gain from Línea Directa was 9.6%, leaving an RoTE of 10.2% and compared to an RoE of 7.03% in 2020. The ratio that year was undermined by the higher provisions recognised against a worse macroeconomic outlook because of the pandemic.
Turning to capital, Bankinter ended the year with a CET1 fully-loaded capital ratio of 12.1%, well clear of the ECB's 7.68% requirement.
The NPL ratio stood at 2.24%, down 13 basis points from the year-earlier figure, with little impact from the end of the mortgage moratoria. The NPL coverage ratio was 63.56%, an improvement of 302 basis points from year-end 2020.
Turning to liquidity, Bankinter has a negative customer funding gap, with a deposit-to-loan ratio of 108.5%.
Thanks to all these good ratios, Bankinter came out as the most resilient bank in Spain under challenging macroeconomic scenarios and the third best in Europe in the latest stress test conducted by the European Banking Authority (EBA).
Stronger commercial activity boosted margins, which in all cases were not just higher than in 2020, but also than in 2019; i.e., before the pandemic. This enabled the Bank to post record revenue. The diverse revenue mix, coupled with the combination of traditional business lines and newly created business lines with far greater potential, bode extremely well for figures going forward and offset Línea Directa's departure from the Group's perimeter and the subsidiary's contribution to overall revenue to date.
Bankinter achieved excellent results in commercial activity in 2021 in all types of products and businesses and in all its footprint markets.
In the Corporate Banking business, lending volume amounted to 28,700 million euros, with growth in the loan book in Spain of 1% compared to an average decline for the sector of 1.4% according to figures by Banco de España through to November. This came despite the absence during the year of ICO-backed loans, which featured prominently the year before.
All Commercial and Retail Banking products, above all those with the greatest capacity to bring in new customers, performed just as well. To illustrate, the balance held in salary accounts in Spain reached 14,900 million euros, up from 12,700 million euros in 2020.
Elsewhere, 2021 was one of the best years ever for Bankinter's mortgage business, with new loans - including EVO Banco - of 5,900 million euros, a 58% increase from the year before. The total mortgage portfolio stood at around 31,300 million euros. Growth in the mortgage loan book in Spain alone was 8.6%, compared to the sector average of 1.3% according to Banco de España figures through to November. Market share in new transactions reached 9%.
In the Asset Management business, customers were delighted with the Bank's commercial and advisory activity in the current interest rate environment. Off-balance-sheet managed funds rose 26.95 to 39,533.6 million euros. Growth was particularly strong in investment funds, both proprietary and third-party, rising 30% in the year to 29,800 million euros. Some Bankinter Asset Management funds were among the year's most profitable in their respective categories.
The investment banking business, overseen by Bankinter Investment, merits special analysis because of the type of business and its projection. Needless to say, the Bank has become a benchmark in some activities, e.g. alternative investment. So far it has launched 16 investment vehicles in diverse economic sectors, mobilising 3,200 million euros of capital of over 3,000 private banking and institutional customers. Meanwhile, structured financing volume stand at 4,000 million euros. Overall, Bankinter obtained gross operating income of 187 million euros in 2021, up from 116 million euros the year before.
Meanwhile, Bankinter Portugal had an equally successful year, reporting profit before tax of 50 million euros and growth in all business indicators and margins. The loan book grew by 6% to 6,900 million euros, while customer deposits increased by 23% to 5,900 million euros. Offbalance-sheet assets under management increased by 22% to 4,400 million euros. This enabled Bankinter Portugal to deliver increases compared to 2020 of 5% in net interest income, to 99 million euros, and of 10% in gross operating income, to 152 million euros, driven by the good performance of fee and commission income, which totalled 61 million euros.
Bankinter Consumer Finance, the brand under which the Consumer business is operated, ended the year with a loan book of 3,500 million euros, 23% higher than in December 2020. New origination in the year amounted to 1,500 million euros, reflecting the rebound in household consumption alongside an improvement in the overall economy. Consumer loans accounted for 1,900 million euros, while the rest relates to cards, in their various types, and to the mortgages marketed in Ireland. The activity carried out in Ireland, through the Avant Money brand, expanded considerably in 2021, with 1,000 million euros in the loan book at year-end, of which 400 million euros were new mortgages. Despite just having started up this business there recently, the Bank has already become a major player in this market. Avant Money's NPL ratio is 0.6%.
Meanwhile, EVO Banco continues to bolster its positioning among younger and more digital customers, with a total of 678,000 customers at the end of December. Total lending at year-end stood at 1,860 million euros, up from 1,224 million euros in 2020. New mortgages awarded in the year totalled 729 million euros, compared to 395 million euros the year before, which gives an idea of how much the digital bank has turned round this business.
Comparative results for 2021 and 2020:
| 31.12.2021 | 31.12.2020 | Change | ||
|---|---|---|---|---|
| BANKINTER GROUP | Amount | Amount | Amount | % |
| Interest and similar income | 1,446,347 | 1,385,745 | 60,602 | 4.37 |
| Interest expense and similar charges | (171,069) | (138,745) | (32,325) | 23.30 |
| Net interest income | 1,275,277 | 1,247,000 | 28,277 | 2.27 |
| Return on equity instruments | 20,611 | 19,033 | 1,578 | 8.29 |
| Share of the profit or loss of entities accounted for using the equity method | 33,368 | 28,766 | 4,602 | 16.00 |
| Net fees and commissions | 603,459 | 496,759 | 106,699 | 21.48 |
| Gains or losses on financial assets and liabilities and exchange differences | 74,300 | 49,099 | 25,201 | 51.33 |
| Other operating income/expenses | (151,688) | (131,617) | (20,071) | 15.25 |
| Gross operating income | 1,855,327 | 1,709,040 | 146,287 | 8.56 |
| Staff expenses | (472,786) | (446,695) | (26,091) | 5.84 |
| Administrative expenses/depreciation | (380,418) | (382,162) | 1,744 | -0.46 |
| Operating profit (loss) before provisions | 1,002,123 | 880,183 | 121,940 | 13.85 |
| Provisions | (182,835) | (204,768) | 21,933 | -10.71 |
| Impairment losses | (263,069) | (425,430) | 162,361 | -38.16 |
| Net operating income | 556,219 | 249,986 | 306,233 | 122.50 |
| Gains/(losses) on disposal of assets | (19,510) | (19,447) | (63) | 0.32 |
| Profit (loss) before tax from continuing operations | 536,709 | 230,539 | 306,170 | 132.81 |
| Tax expense or income related to profit or loss from continuing operations | (139,276) | (56,413) | (82,863) | 146.89 |
| Profit or loss after tax from continuing operations | 397,433 | 174,126 | 223,307 | 128.24 |
| Profit or loss from discontinued operations | 935,674 | 142,997 | 792,677 | 554.33 |
| Profit or loss for the period | 1,333,108 | 317,123 | 1,015,984 | 320.38 |
| Net profit attributable to the Group excluding the capital gain upon distribution of the share premium |
437,375 | 317,123 | 120,252 | 37.92 |
Quarterly trends in the income statement:
| Bankinter Group | % change | ||||||
|---|---|---|---|---|---|---|---|
| INCOME STATEMENT | |||||||
| Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q4 2021/Q4 2020 | Q4 2021/Q3 2021 | |
| Interest and similar income | 369,065 | 360,615 | 365,833 | 350,833 | 355,337 | 3.9% | 2.3% |
| Interest expense and similar charges | (48,840) | (44,922) | (38,290) | (39,018) | (35,300) | 38.4% | 8.7% |
| Net interest income | 320,225 | 315,694 | 327,543 | 311,815 | 320,037 | 0.1% | 1.4% |
| Return on equity instruments | 6,653 | 7,207 | 4,630 | 2,122 | 1,805 | 268.6% | -7.7% |
| Share of the profit or loss of entities accounted for using the equity method |
9,315 | 9,854 | 7,798 | 6,400 | 6,520 | 42.9% | -5.5% |
| Net fees and commissions | 160,807 | 177,759 | 135,056 | 129,838 | 138,249 | 16.3% | -9.5% |
| Gains or losses on financial assets and liabilities and exchange differences |
9,332 | 12,602 | 24,587 | 27,779 | 16,821 | -44.5% | -25.9% |
| Other operating income/expenses | (73,898) | (14,916) | (49,887) | (12,987) | (70,645) | 4.6% | 395.4% |
| Gross operating income | 432,433 | 508,200 | 449,726 | 464,967 | 412,786 | 4.8% | -14.9% |
| Staff expenses | (126,702) | (118,997) | (116,552) | (110,534) | (122,022) | 3.8% | 6.5% |
| Administrative expenses/depreciation | (102,274) | (94,651) | (92,047) | (91,445) | (105,217) | -2.8% | 8.1% |
| Operating profit (loss) before provisions | 203,457 | 294,551 | 241,127 | 262,988 | 185,547 | 9.7% | -30.9% |
| Provisions | (26,534) | (75,036) | (41,422) | (39,842) | (63,081) | -57.9% | -64.6% |
| Impairment losses | (74,728) | (60,071) | (69,640) | (58,630) | (40,570) | 84.2% | 24.4% |
| Net operating income | 102,195 | 159,444 | 130,065 | 164,516 | 81,896 | 24.8% | -35.9% |
| Gains/(losses) on disposal of assets | (8,286) | (4,249) | (3,080) | (3,896) | (4,619) | 79.4% | 95.0% |
| Profit (loss) before tax from continuing operations | 93,909 | 155,195 | 126,985 | 160,620 | 77,278 | 21.5% | -39.5% |
| Tax expense or income related to profit or loss from continuing operations |
(11,448) | (44,802) | (38,759) | (44,267) | (18,097) | -36.7% | -74.4% |
| Profit or loss after tax from continuing operations | 82,461 | 110,393 | 88,226 | 116,353 | 59,179 | 39.3% | -25.3% |
| Profit or loss from discontinued operations | 0 | - | 903,754 | 31,921 | 37,882 | -100.0% | #DIV/0! |
| Profit or loss for the period | 82,461 | 110,393 | 991,980 | 148,273 | 97,062 | -15.0% | -25.3% |
| Net profit attributable to the Group excluding the capital gain upon distribution of the share premium |
82,461 | 110,393 | 96,248 | 148,273 | 97,062 | -15.0% | -25.3% |
Net interest income in 2021 totalled 1,275.3 million euros, up 2.3% from 2020, driven by higher volumes and price optimisation, even amid low interest rates.
The net interest margin has grown consistently in recent years and ended December 2021 at 1.82%, up from 1.88% the year before. This decrease is based on loans and advances to customers, which went from 1.93% in December 2020 to 1.85% in December 2021. Customer deposits closed the year at 0.00%, compared to 0.02% the year before.
| Cumulative returns and costs | ||||
|---|---|---|---|---|
| 31.12.2021 | 31.12.2020 | |||
| Weight | Rate | Weight | Rate | |
| Deposits at central banks | 17.24% | 0.70% | 10.14% | 0.64% |
| Deposits with credit institutions | 3.29% | 0.18% | 3.25% | 0.13% |
| Loans and advances to customers (a) | 63.77% | 1.85% | 67.68% | 1.93% |
| Debt securities | 11.33% | 1.70% | 12.72% | 1.69% |
| Of which ALCO portfolio | 8.85% | 1.75% | 10.04% | 1.79% |
| Equity | 0.69% | 2.99% | 0.54% | 3.91% |
| Other unweighted income | -0.07% | -0.06% | ||
| Average interest-bearing assets (b) | 96.31% | 1.52% | 94.32% | 1.65% |
| Other assets | 3.69% | 5.68% | ||
| AVERAGE TOTAL ASSETS | 100.00% | 1.46% | 100.00% | 1.56% |
| Deposits from central banks | 13.85% | 0.46% | 11.00% | 0.28% |
| Deposits from credit institutions | 3.12% | 1.28% | 2.74% | 1.27% |
| Customer funds (c) | 72.70% | 0.03% | 74.72% | 0.05% |
| Customer deposits | 66.41% | 0.00% | 66.66% | 0.02% |
| Payables represented by marketable securities |
6.29% | 0.28% | 8.06% | 0.31% |
| Subordinated liabilities | 1.41% | 1.65% | 1.13% | 2.05% |
| Other unweighted costs | 0.03% | 0.03% | ||
| Average interest-bearing funds (d) | 91.09% | 0.19% | 89.59% | 0.17% |
| Other liabilities | 8.91% | 10.41% | ||
| AVERAGE TOTAL FUNDS | 100.00% | 0.17% | 100.00% | 0.15% |
| Customer spread (a-c) | 1.82% | 1.88% | ||
| Net interest margin (b-d) | 1.33% | 1.48% |
Net fees and commissions rose by 21.5%, to 106.7 million euros. Growth was particularly strong in fees and commissions related to asset management activities, collections and payments, and securities services. A highlight of Bankinter Investment's activity in the year was the 47.9 million euros of commission income from the sale of the renewable energy fund Helia I to Northland Power.
| CUMULATIVE FEES AND COMMISSIONS | 31.12.2021 | 31.12.2020 | Change | % |
|---|---|---|---|---|
| FEES AND COMMISSIONS PAID | 184,313 | 134,805 | 49,508 | 36.73 |
| FEES AND COMMISSIONS RECEIVED | ||||
| On guarantees and documentary credits | 49,180 | 45,197 | 3,983 | 8.81 |
| On foreign exchange and foreign banknotes | 82,821 | 78,467 | 4,354 | 5.55 |
| On contingent commitments | 21,415 | 17,710 | 3,705 | 20.92 |
| On collection and payment services | 129,760 | 111,372 | 18,388 | 16.51 |
| On securities services | 136,188 | 115,260 | 20,928 | 18.16 |
| Underwriting and placement of securities | 36,106 | 24,108 | 11,998 | 49.77 |
| Purchase and sale of securities | 36,416 | 38,691 | (2,274) | (5.88) |
| Securities administration and custody | 41,707 | 35,635 | 6,072 | 17.04 |
| Asset management | 21,959 | 16,826 | 5,132 | 30.50 |
| For marketing of non-banking financial products |
261,232 | 209,946 | 51,286 | 24.43 |
| Asset management | 181,921 | 139,734 | 42,187 | 30.19 |
| Insurance and pension funds | 79,311 | 70,212 | 9,099 | 12.96 |
| Other fees and commissions | 107,175 | 53,612 | 53,563 | 99.91 |
| Total fees and commissions received | 787,772 | 631,565 | 156,207 | 24.73 |
| TOTAL NET FEES AND COMMISSIONS: | 603,459 | 496,759 | 106,699 | 21.48 |
Gross operating income totalled 1,855.3 million euros at 31 December 2021, up 8.56% year on year. Growth was driven by the increase in net interest income (+2.27%), higher fees and commissions (+21.5%), and the share of profit companies accounted for using the equity method (+16%, due to the higher profits from BK Vida). Other operating income, which mainly includes regulatory charges, increased by 15.3%. Gains on financial assets and liabilities and dividends combined were up 39%, driven mostly by the dividend from LDA.
Bankinter remained one of the most profitable and solvent financial institutions in Spain. Its strategy is still focused primarily on its strategic lines of Corporate Banking, Commercial Banking, Consumer Finance, Bankinter Portugal, Bankinter Investment, Asset Management, EVO and Avantcard, making it sustainable going forward.
Operating costs (including staff expenses, general expenses, depreciation and amortisation) increased by 2.9% in the year. The banking business cost-to-income ratio including depreciation and amortisation was 46.0%, signalling a vast improvement from 48.5% the year before.
1.3. Performance of customer deposits and loans
Loans to customers were 3,664.5 million euros or 5.69% higher than the year before.
| Thousands of euros | ||||
|---|---|---|---|---|
| LOANS AND ADVANCES | 31.12.2021 | 31.12.2020 | Change | % |
| Public administrations | 731,676 | 640,385 | 91,291 | 14.26 |
| Other private sectors | 65,550,392 | 62,519,636 | 3,030,756 | 4.85 |
| Commercial credit | 3,004,677 | 2,540,245 | 464,432 | 18.28 |
| Secured loans | 36,452,675 | 33,869,349 | 2,583,326 | 7.63 |
| Other term loans | 21,914,197 | 22,171,548 | (257,352) | (1.16) |
| Personal loans | 14,038,938 | 14,317,078 | (278,140) | (1.94) |
| Credit accounts | 7,813,354 | 7,806,261 | 7,093 | 0.09 |
| Other | 61,904 | 48,209 | 13,695 | 28.41 |
| Finance leases | 867,900 | 935,191 | (67,290) | (7.20) |
| Non-performing assets | 1,679,278 | 1,669,069 | 10,209 | 0.61 |
| Valuation adjustments | (874,480) | (916,296) | 41,816 | (4.56) |
| Other credit | 2,506,145 | 2,250,531 | 255,615 | 11.36 |
| Loans and advances - Customers | 66,282,067 | 63,160,021 | 3,122,047 | 4.94 |
| Other financial assets at amortised | 1,766,687 | 1,224,283 | 542,404 | 44.30 |
| costs - Customers |
||||
| Total | 68,048,754 | 64,384,304 | 3,664,450 | 5.69 |
| Off-balance sheet exposures | 22,696,291 | 22,797,526 | (101,235) | (0.44) |
| Contingent risks | 6,732,371 | 5,811,893 | 920,478 | 15.84 |
| Drawable by third parties | 15,963,920 | 16,985,633 | (1,021,713) | (6.02) |
Retail funds from customers grew by 7,474.9 million euros, or 11.50% from the end of 2020.
Off-balance-sheet funds were up, by 26.9% or 8,372 million euros from 2020.
| Thousands of euros | ||||
|---|---|---|---|---|
| CUSTOMER FUNDS | 31.12.2021 | 31.12.2020 | Change | % |
| Retail funds | 72,484,855 | 65,009,889 | 7,474,967 | 11.50 |
| Loans and advances to general government |
948,722 | 849,705 | 99,017 | 11.65 |
| Loans and advances to private sector | 69,695,832 | 62,221,388 | 7,474,444 | 12.01 |
| Current accounts | 63,993,348 | 56,556,117 | 7,437,231 | 13.15 |
| Term deposits | 5,698,340 | 5,662,143 | 36,196 | 0.64 |
| Valuation adjustments | 4,145 | 3,128 | 1,017 | 32.52 |
| Other demand accounts | 773,573 | 563,282 | 210,291 | 37.33 |
| Retail marketable securities | 1,066,728 | 1,375,514 | (308,786) | (22.45) |
| Repurchase agreements | 1,363,039 | 251,795 | 1,111,244 | 441.33 |
| Wholesale marketable securities | 5,106,770 | 5,273,644 | (166,874) | (3.16) |
| Securitised bonds | 305,030 | 410,597 | (105,567) | (25.71) |
| Covered bonds | 2,726,355 | 2,708,336 | 18,020 | 0.67 |
| Senior bonds | 1,992,711 | 1,992,014 | 697 | 0.03 |
| Valuation adjustments | 82,674 | 162,698 | (80,024) | (49.19) |
| Total on-balance sheet funds | 78,954,664 | 70,535,327 | 8,419,337 | 11.94 |
| Off-balance sheet funds | 39,533,575 | 31,161,079 | 8,372,496 | 26.87 |
| Proprietary investment funds | 10,958,792 | 8,791,132 | 2,167,660 | 24.66 |
| Third-party investment funds sold | 18,841,081 | 14,152,270 | 4,688,811 | 33.13 |
| Pension funds and insurance contracts |
3,792,735 | 3,264,999 | 527,736 | 16.16 |
| Assets management and SICAVs | 5,940,968 | 4,952,679 | 988,289 | 19.95 |
1.4. Liquidity
Bankinter's liquidity management includes monitoring of short-term (the liquidity coverage ratio or LCR) and long-term (net stable funding ratio or NSFR) regulatory ratios. Both ratios are also included in the liquidity metrics of the Risk Appetite Framework (MAR).
The Entity's liquidity position improved significantly in 2021, driven by the trend in the customer funding gap, i.e. the difference between customer loans and deposits, with customer deposits growing higher than customer loans. Client funds have grown sharply and have comfortably met the liquidity needs generated by the growth in lending. This improvement drove a marked increase in available liquid assets, keeping the LCR well above both the internal limits set in the RAF and regulatory limits. The LCR stood at 227.0% at year-end 2021, up from 193.0% at yearend 2020, with an average for the year of around 230%.
The long-term liquidity ratio, the NSFR, which measures the proportion of long-term assets funded by stable funding, stood at 149.59%, up from 133.40% in 2020. The institution's financing structure, with a significant and increasing weight of customer deposits and wholesale
funding focused on the medium-long term, has driven a steady increase in the NSFR to above 100%.
1.5. Activity in business segments
Appendix III to the consolidated financial statements provides detailed information and comparisons of profit or loss of the Bank's main business segments and key business indicators.
2. Solvency and management of own funds
Bankinter's capital management, business model and prudent risk policy allow it to operate with comfortable levels of capital, of high quality and far above that the requirements of the regulatory authorities and supervisors.
Note 48 of the notes to the annual financial statements describes the adequacy and management of the Group's own funds.
3. Economic environment
By the end of 2021, the economy was still rebounding, but held back by several factors, mainly: (i) supply bottlenecks; and (ii) a new virus variant (Omicron), which prompted some countries in Europe to impose new restrictions. OECD forecasts global GDP growth of 5.6% in 2021.
Looking ahead to 2022, the World Bank expects global growth to decelerate to 4.1%, but still outstrip levels seen in recent years. For the US, it estimates 3.7% in 2022 and 5.6% in 2021, and for the euro area 4.2% and 5.2%, respectively. Spain is one of the few countries expected to see growth accelerate in 2022. Banco de España (BdE) estimates GDP growth for Spain of 5.4% in 2022, vs. an estimated 4.5% for 2021 and above growth of recent years, underpinned by the reopening of the economy and the Next Generation EU (NGEU) recovery fund.
A key highlight of the fourth quarter of 2021 was the jump in global inflation. Inflation by the end of the year reached 7.0% in the US, 5.0% in the euro area and 6.7% in Spain. The main drivers were rising commodity prices and energy costs. Oil prices rose to \$78/barrel from \$52/barrel in December 2020. The IMF expects inflation to ease in 2022 to 3.5% in the US and 1.7% in the euro area, while the BdE is forecasting a rate of 3.7% in Spain.
Central banks react to inflationary pressures and announce the gradual withdrawal of monetary stimuli. The ECB will end its pandemic emergency purchase program (PEPP) in March this year but temporarily increase its ordinary asset purchase programme (APP).
Stock markets remain buoyed by strong growth in corporate earnings, excess liquidity and still accommodative monetary policies. Gains in share prices were widespread in the fourth quarter on 2021 (MSCI World +7.5%, S&P500 +10.6%, Eurostoxx50 +6.2%). The Ibex 35 (-1.0%) was one of the few exceptions, undermined by the Omicron variant's impact on the services sector. On balance, 2021 was a good year for equities (MSCI World +20.1%, S&P500 +26.9%, Eurostoxx50 +21.0% and Ibex35 +7.9%).
Sovereign bond yields rose in 2021 on the back of tapering or withdrawal of asset purchase programmes by central banks and potential interest rate hikes in coming years. The IRR of the US 10-year T-Note closed the year at 1,512%, up from 0,916% at end-December 2020, while the yield on the German Bund ended at -0,182% compared to -0,572% in 2020 and that of the Spanish bond at 0,563% vs 0,043 % in 2020. Noteworthy was the US dollar's appreciation vis-àvis the euro in 2021 (7.5%), while the yen depreciated slightly (-3.5%).
4. Risk management
Note 44 of the notes to these financial statements describes the Group's risk policy and risk management in 2021. We refer to that note, which specifically relates to:
- Risk policy framework established by the board of directors.
- Credit risk: organisation, policies and management, performance in the year, maximum exposure to credit risk, refinancing and restructuring policy, trends in customer risks, control, monitoring and recoveries, non-performing loans and foreclosures, provisions and allowances
- Structural risk management policies: structural interest rate, liquidity and market risks.
- Market risk management policies
- Operational risk
- Reputational and compliance risk.
- Climate change risk.
Note 11 lists the asset and liability hedging operations carried out by the Bank.
5. Other relevant information
For the stock market, growth in company profits, surplus liquidity in the economy and the ECB's still expansive monetary policy have paved the way for gains in share prices around the world. While the Omicro variant of the COVID-19 virus affected the fourth quarter last year, the Ibex35 still ended 2021 up 7.9%. Financial sector stocks rebounded, especially in the last quarter, fuelled
by expectations of interest rate hikes, although the ECB has yet ot make any an official announcement.
With the COVID-19 pandemic still resulting in a challenging backdrop, Bankinter shares performed exceptionally well. Shareholder returns rose more than any other year, buoyed by the positive impact from Línea Directa Aseguradora's spin-off in April. Shareholders who kept their shares in Bankinter and Línea Directa throughout the year earned a dividend yield of over 5.3% in both cases, representing a 31% increase on dividends paid by Bankinter in 2019 alone. Moreover, their investment gained 38% in 12 months combining the return on both stocks, outstripping the average of 31% for Spain's listed banks (the same as they lost in 2020).
The Bank's market capitalisation at 31 December 2021 stood at 4,053 million euros.
Share capital
At the end of 2021, Bankinter, S.A.'s share capital was represented by 898,866,154 fully subscribed and paid shares with a par value of 0.30 euros each. All the shares are represented by book entries, admitted for listing on the Madrid and Barcelona Stock Exchanges and traded on the Spanish continuous market.
Bankinter had 58,632 shareholders at 31 December. Residents in Spain held 55% of the share capital and non-residents the remaining 45%. Registered shareholders with more than 5% of the share capital are detailed in the table below.
Key data and ratios for Bankinter shares in 2021 are detailed in the following tables:
Table of shareholders with significant holdings
| Shareholders with significant holdings | 31.12.2021 | |
|---|---|---|
| Name | Total shares | % |
| Cartival, S.A. | 208,426,443 | 23.19 |
| Corporación Masaveu, S.A. | 44,959,730 | 5.00 |
Table of shareholder structure by number of shares
| Shareholder structure by number of shares | 31.12.2021 | |||
|---|---|---|---|---|
| Brackets | No. of shareholders | % | No. of shares | % |
| From 1 to 100 shares | 15,379 | 26.23 | 249,056 | 0.03 |
| From 101 to 1,000 shares | 19,525 | 33.30 | 9,850,410 | 1.10 |
| From 1,001 to 10,000 shares | 20,038 | 34.18 | 66,531,895 | 7.40 |
| From 10,001 to 100,000 shares | 3,404 | 5.80 | 80,386,191 | 8.94 |
| More than 100,000 shares | 286 | 0.49 | 741,848,602 | 82.53 |
| Total | 58,632 | 898,866,154 |
Summary table by type of shareholder
| Summary by type of shareholder | No. of shareholders | % | No. of shares | % |
|---|---|---|---|---|
| Residents | 57,809 | 98.60 | 492,608,072 | 54.80 |
| Non-residents | 823 | 1.40 | 406,258,082 | 45.20 |
| Total | 58,632 | 898,866,154 |
Table of per share data for the period
| Data per share for the period, at 31.12.2021 (euros) |
||
|---|---|---|
| Earnings per share | 1.46 | |
| Dividend per share | 0.23 | |
| Book value per share | 5.40 | |
| Share price at beginning of period | 4.42 | |
| Minimum intraday share price | 4.04 | |
| Maximum intraday share price | 6.06 | |
| Last share price | 4.51 | |
| Performance over last 12 months (%) | 38.28 |
Table on stock market ratios at 31.12.2021
| Stock market ratios at 31.12.2021 | |
|---|---|
| Price/book value (times) | 0.84 |
| PER (price/earnings, times) | 9.26 |
| Dividend yield (%) | 5.20 |
| Number of shareholders | 58,632 |
| Number of shares | 898,866,154 |
| Number of shares of non-residents | 406,258,082 |
| Average daily trading volume (number of shares) | 2,871,919 |
| Average daily trading volume (thousands of euros) | 14,201 |
| Market capitalisation (thousands of euros) | 4,052,987 |
Chart on share price

Share price Relative performance (%) last 12 months (Dec-20 base 100)
Dividend policy
Bankinter resumed its dividend policy on 1 October, the last day the ECB recommended banks not distribute dividends. In accordance with the ECB regulation, Bankinter made a first payment of 0,133 euros per share out of 2021 profit. Then, in accordance with its policy of distributing dividends amounting to approximately 50% of recurring period of the previous year, Bankinter distributed a second interim dividend for 2021 amounting to a total of 46.3 million euros.
In addition to these interim dividends, the final dividend approved at the 2022 Annual General Meeting on the recommendation of the board of directors at its previous meeting will be paid.
Dividends distributed in 2021 out of 2021 profit, excluding treasury shares held by the Bank:
Table on dividend distributions
| Date | Dividend per share (euros) |
Number of shares |
Amount (thousands of euros) |
Date of board approval |
Profit (loss) for the year |
|---|---|---|---|---|---|
| Oct-2021 | 0,13328659 | 898,866,154 | 119,780 | Sept-2021 | 2,021 |
| Dec-2021 | 0,05148231 | 898,866,154 | 46,265 | Dec-2021 | 2,021 |
| Mar-2022 | 0,05857824 | 898,866,154 | 52,642 | Feb-2022 | 2,021 |
| Total | 0,24334714 | 218,687 |
American Depositary Receipts (ADR)
Bankinter has a Level 1 ADR programme managed by Bank of New York-Mellon, with 68,048 ADRs outstanding at the end of 2021. This allows US residents to invest in foreign companies through a US dollar-denominated product and to receive dividend payments in their own currency.
6. New products
Commercial Banking
Clearly, 2021 was shaped by the global pandemic caused by COVID-19, declared as such on 11 March 2020 by the WHO and which has continued since. Mostly, the early part of the year, until massive vaccination began in Spain (June 2021), when the government began easing some control measures and restrictions on mobility, when society and economic activity began returning to a certain level of normality.
On 2 February, Royal Decree-Law 3/2021 was published, allowing banks to extend mortgage moratoria for a further nine months, until 30 March 2021. It also extended the moratorium in the transport and tourism sectors by up to nine months.
Bankinter continued the work begun in 2020, helping customers apply for these moratoria.
Applications for legal and sectoral moratoria at our Bank peaked at 1.16% of the total mortgage portfolio for the legal moratorium and 3.74% of the sector moratorium in 2020.
By the end of 2021, the mortgage portfolio still making use of the banking sector moratorium was far lower, at around 15% of the peak (0.55% of our total mortgage portfolio).
On the asset side, as part of our commitment to society, we designed new mortgage products aimed at making it easier for young people to buy a home, lending them up to 90% of the purchase-sale price or the appraisal value of the property.
In line with our commitment to sustainability, on 24 June 2021, the Bank began offering customers a specific mortgage loan to purchase new or existing homes with high energy category certification ratings. This new product, "Efficient Home Mortgage", broadens our range of mortgages that emphasise energy efficiency and sustainability as priorities and steps up our offering of sustainable products. This mortgage provides finance for both new and existing properties that are highly energy efficient. Customers applying for this type of mortgage loan have the arrangement fee waived. The product includes fixed- and variable-rate mortgage loans and developer loans. New properties must have category "A" energy rating and second-hand or refurbished properties an "A" or "B" rating. With this, the Bank gives preferential treatment to mortgage loans that finance highly efficient homes; i.e. those that consume little energy, thereby reinforcing our range of sustainable initiatives.
We are still a bank that attracts new customer accounts. Our salary account is the main driver; bank customers had 10% more salary accounts at year-end 2021 than at the end of December 2020. The measures taken in 2020 to make it easier to uphold the terms and conditions of the salary account and other products that could be hurt by the overall market decline and the drop on income of our customers remained in place in 2021.
Lastly, in commercial retail banking, we made further efforts in 2021 to strengthen our multichannel approach, digitalisation and transparency in the range of products and services we offer customers.
On this front, since the first quarter our private banking and personal banking customers had online access to the reporting or investment portfolio tool, a power consultation tool enabling them to analyse the performance of their assets at the Bank. Moreover, a new and precise return module was completed.
Also during the year, we continued to make progress on and improve our "Account transfer service", regulated by RD Law 19/2017, of 24 November, 24 on the transfer of payment accounts. Bankinter became one of Spain's first banks to help customers who are pensioners deposit their pensions directly without any paperwork, fully online, using the online Account service. As at 31 December 2021, this channel accounted for 45% of direct debits and 24% of pensions transferred to Bankinter by customers.
Corporate Banking
2021 was clearly shaped by global COVID-19 pandemic, declared as such on 11 March 2020 by the WHO. March 2020 marked the start of an never-seen-before period, full of uncertainty and with economic activity virtually at a standstill.
To mitigate the effects of an unprecedented crisis on Spain's productive sector, the government launched a number of measures targeting the sectors affected most.
These Included: a 400 million credit facility for the tourism and tourism-related sectors; an extraordinary insurance cover facility of up to 2,000 million euros; a line of state-backed guarantees to cover the financing granted by credit institutions for a maximum amount of 100,000 million euros; and moratoria on loans and leases in certain sectors (e.g. tourism and road freight).
What was unquestionably one of the measures with the greatest impact on the financial sector and the business world in general were the guarantee facilities financed by the government and managed by Spain's official credit institute (Instituto de Crédito Oficial or ICO).
Adapting all these facilities posed a major challenge that began in 2020, since it required adapting the various applications and databases to record transactions, implementing cuttingedge methods for agile communication with ICO, transferring all information on the facilities to branch offices and the networks of sales managers, understanding EU regulations underpinning them, creating simulators, etc. In sum, myriad developments were made that continued in 2021 so we could continue offering these facilities to our customers. Meanwhile, the Bank has adhered to the Code of Good Practices to help Spain's business community and economic recovery.
In June, Bankinter and the European Investment Fund (EIF) signed an agreement whereby the EIF will bear up to 70% of the risk of new loans. EIF will guarantee 350 million euros to leverage up to 500 million euros in support to Spanish and Portuguese small- and medium-sized enterprises (SMEs) impacted by the health and economic crisis caused by COVID-19. The agreement is backed by the European Guarantee Fund (EGF), part of the 540,000 million euro EU rescue package approved by the European Council to tackle the economic impact caused by the pandemic. The agreement aims to support their growth and development strategies in the medium to long term. The EIF will bear up to 70% of the risk of the new loans granted by Bankinter to eligible SMEs.
For current accounts, we revamped our catalogue of accounts for SMEs by launching the new Bankinter Corporate Plan account, a new way of connecting with customers, and streamlined the existing product catalogue to enhance transparency and flexibility. Customers who take out this account start with Plan 0. Customers pay no fees for their main transactions and have three months to decide what relationship they want with the Bank, as depending on the level they will automatically be classified into one of the three plans available: Plan 0, Plan 10 or Plan 20.
-
To belong to Plan 0, for which there is not maintenance fee, customers have three choices:
-
Inflows of at least 100,000 euros per quarter and three payment transactions; 2. Inflows of at least 50,000 euros, three payment transactions and arrangement of an insurance policy; 3. International business transactions of at least 15,000 euros per quarter.
-
- Customers on the plan with a 10 euro maintenance fee have two choices: inflows of at least 50,000 euros and three payment transactions; or take out an insurance policy.
-
- Operations under Plan 20 are free.
Customers also have access to a range of non-financial services under special terms, which will be expanded over the coming months to include new agreements.
Among working capital facilities for customers, we continued to invest in products that generate high value for our customers: factoring and reverse factoring. Highlights include the improvements made to reverse factoring: we signed a new agreement with a new underwriter, leveraging our ability to factor debtors to create a specific where the customer assigns their insurance policy to use and we leverage it to factor their main debtor. We also made operational enhancements for customers, offices and central services to optimise the management of both products.
As for products related to international business, worked focused mainly on two areas that are particularly important for our customers:
- The disappearance of the Libor. As is widely known, 31.12.2021 was the deadline for several benchmark indices we used for customers ceased to be published. As a result, all products indexed to them had to be adapted to alternative rates.
- Supply chain finance: we developed the possibility of doing what in the Spanish market is known as reverse factoring in foreign currency, with a pilot currently under way with customers. Until now, customers could make payments to their international clients this way, but they always had to be in euros. As of next year, once the required quality controls have been passed, our customers will be able to pay using this financial instrument in currency with which bank works. This effectively eliminates foreign currency risk for suppliers, since they can obtain financing in the currency agreed with our customer.
7. Outlook
Going forward, Bankinter will continue to develop its business model based on the value creation through differentiation, focused on quality of service and underpinned by a multichannel approach and ongoing innovation, together with rigorous monitoring of asset quality and solvency. With this model, the outlook is to maintain the positive trend in earnings and value creation.
8. Events after the reporting period
No significant events have taken place since the end of the reporting period.
9. Research and development activities
At year-end, the Bank was not involved in any significant research and development activities.
10. Reliance on patents and licences
At year-end, the Bank was not subject to any significant degree of reliance on issuers of patents, licences, industrial, commercial or financial contracts, or new manufacturing processes.
11. Transactions involving treasury shares
These transactions are described in Note 22 to the separate financial statements.
12. Annual Corporate Governance Report
The annual corporate governance report, under the format outlined in Circular 5/2013, of 12 June, of the Spanish National Securities Market Commission (including subsequent amendments) and which is included in the management report as a separate section, in accordance with article 538 of Legislative Royal Decree 1/2010, of 2 July, approving the consolidated text of the Spanish Companies Act, is available for consultation the CNMV website under Other relevant information (OIR), and on Bankinter's website, under "Corporate gov. remuneration pol.".
Link to the report on the CNMV website: CNMV - Information of corporate governance
13. Annual report on directors' remuneration
The annual report on director remuneration, using the format provided in Circular 4/2013, of 12 June, of the Spanish National Securities Market Commission (including subsequent amendments), which is part of the management report, after the entry into force of Law 5/2021, of 12 April, amending the consolidated text of the Spanish Companies Act approved by Legislative Royal Decree 1/2010, of 2 July, and other financial regulations, with regard to the promotion of long-term shareholder involvement in listed companies, is available for consultation on the CNMV website as Other relevant information (OIR) and on Bankinter's website under "Corporate gov. remuneration pol.".
Link to the report on the CNMV website: CNMV - Information of corporate governance
14. Non-financial statement
The non-financial statement, which is part of the consolidated management report, in accordance with Law 11/2018, of 28 December, amending, inter alia, article 49.5 of the Code of Commerce, and which includes non-financial information for the year ended 31 December 2021, is available for consultation on CNMV website as Other relevant information (OIR) and on Bankinter's website under the "Sustainability" section.
Link to the report on the CNMV website:CNMV - Other relevant information
15. Alternative performance measures
In addition to the financial information contained in this document, prepared in accordance with applicable international financial reporting standards, certain 'Alternative Performance Measures' (APMs) are included both in this document and in the information incorporated by reference, which comply with the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority on 30 June 2015 (ESMA/2015/1057) ("the ESMA Guidelines").
The ESMA Guidelines define APMs as a financial measure of historical or future financial performance, financial position or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework.
Bankinter uses certain APMs, which have not been audited to allow users to better understand the Company's financial performance. These measures should be considered as additional information and under no circumstances replace the financial information prepared in accordance with international financial reporting standards. Furthermore, these measures can, both in their definition and in their calculation, differ from other similar measures calculated by other companies and, therefore, may not be comparable.
The main APMs used by Bankinter are as follows:
| Alternative performance measure | Definition | Purpose |
|---|---|---|
| Eligible exposures | Loans and advances to customers (without valuation adjustments) for each portfolio of financial assets + Loans and advances to credit institutions from customer activity (without valuation adjustments) + Fixed Income from customer activity (without valuation adjustments) + Contingent risks + Securitised assets derecognised from the balance sheet (before 2004) |
It measures the total credit risk assumed by the Group with customers. |
| Non-performing loan ratio | Calculated as non-performing loans (with off-balance sheet exposure) divided by total exposure. | It measures the quality of the entities' loan book, indicating the percentage of non-performing loans of total loans. |
| Non-performing loan coverage ratio (%) | Calculated as provisions and allowances divided by non-performing loans (with off-balance sheet exposure). | It measures the percentage of non-performing loans portfolio covered by provisions and allowances for credit risk. |
| Cost-to-income ratio | This is the result of dividing the sum of staff expenses, other general administrative expenses and depreciation and amortisation by gross operating income. |
It measures the amount of general administrative expenses and depreciation required to generate income. |
| Return on equity (ROE) | Net profit from continuing operations divided by average equity for the period (excluding profit or loss for the year, dividends and remuneration, and valuation adjustments). In the denominator, average own funds is the moving average of own funds of the previous 12 calendar months, or the corresponding period, excluding the profit/(loss) attributed to the Group as part of own funds, as well as dividends and accumulated other comprehensive income. |
It measures the return obtained on funds invested in/held by the Company. |
| Alternative performance measure | Definition | Purpose |
|---|---|---|
| Earnings per share (EPS) | Earnings per share are calculated by dividing the earnings attributable to the Group, adjusted by the profit after tax arising recognised in equity from contingent convertible preference shares, by the weighted average number of ordinary shares outstanding during the period, excluding, where applicable, the treasury shares acquired by the Group. |
It measures the net profit generated by each share, and enables shareholders to measure their return on their investment per share. |
| Loan-to-deposit ratio | The loan-to-deposit ratio is the result of dividing customer deposits by customer loans. | It measures the percentage of investment financed with customer funds and, therefore, represents the degree of reliance on wholesale funding. |
| Customer funding gap | The customer funding gap is the amount of customer loans not funded with retail deposits, but rather with funds raised on wholesale markets and the Bank's own funds Loans and receivables are considered to include: Loans to the public sector, commercial loans (including ICO loans), foreign-currency effect, secured loans, other term loans, demand loans, non-performing loans and valuation adjustments, non-resident customers, Portugal debt securities which are not bills of exchange and lending to credit institutions. Customer deposits are considered to include: Demand accounts, term deposits, promissory notes placed by the network, repos of promissory notes, structured bonds, subordinated debt placed by the network and ICO funds. |
As an additional measure of reliance on wholesale funding, it measures the amount of business activity requiring finance with own funds or wholesale funding. |
| Liquidity gap | The liquidity gap is defined as the liquidity needs arising from the business that are covered by funds obtained on wholesale markets and the Bank's own funds. It includes the customer funding gap (the difference between customer loans and deposits) plus other items that generate inflows and outflows of funds. On the asset side of balance sheet: foreclosed assets, net of collateral and derivatives; and on the liability side: external securitisation fund accounts and BK securitisation fund accounts, net of other financial assets and liabilities (such as temporary accounts of transactions in progress). |
As an additional measure of reliance on wholesale funding, it measures the amount of business activity requiring finance with own funds or wholesale funding. |
| Ratios | Formula | 31.12.2021 | 31.12.2021 |
|---|---|---|---|
| Eligible exposures | Loans and advances to customers (without valuation adjustments) for each portfolio of financial assets + Loans and advances to credit institutions from customer activity (without valuation adjustments) + Fixed Income from customer activity (without valuation adjustments) + Contingent risks + Securitised assets derecognised from the balance sheet (before 2004) |
67,167,868+250+1,540,662+6,732,371+226667+0 | 75,667,817 |
| Non-performing loan ratio | Non-performing loans (includes contingent exposures) / Eligible exposures | 1,693,541 / 75,667,818 |
2.24% |
| Non-performing loan coverage ratio (%) |
Provisions for credit risk / Non-performing loans (includes contingent exposures) |
1,076,381/ 1,693,541 | 63.56% |
| Cost-to-income ratio | (Staff expenses + other general and administrative expenses + depreciation) / Gross operating income |
(472,786+302,631+77,787) / 1,855,327 | 45.99% |
| RoE | Profit/(loss) from continuing operations for the period / Average own funds |
437,375/ 4,560,879 | 9.59% |
| EPS | Profit/(loss) for the period adjusted for contingent convertible preference shares / Average number of shares in circulation at the period-end, excluding treasury shares |
1,313,802/897,715 | |
| Loan-to-deposit ratio | Customer deposits with tax collection accounts/Customer loans excluding securitisation |
72,486,299/66,815,028 | 108.49% |
| Customer funding gap with collection accounts |
Loans and receivables - Customer deposits |
67,120,058 – 71,850,361 |
-4,730,303 |
| Liquidity gap | Customer funding gap + Other assets - Other liabilities |
-4,730,303 – 635,938 + 481,655 – 379,781 |
-5,264,367 |
| Ratios | Formula | 31.12.2020 | 31.12.2020 |
| Eligible exposures | Loans and advances to customers (without valuation adjustments) for each portfolio of financial assets + Loans and advances to credit institutions from customer activity (without valuation adjustments) + Fixed Income from customer activity (without valuation adjustments) + Contingent risks + Securitised assets derecognised from the balance sheet (before 2004) |
64,079,819+0+990,948+5,811,893+234,007+127,274 | 71,243,941 |
| Non-performing loan ratio | Non-performing loans (includes contingent exposures) / Eligible exposures | 1,685,207 / 71,243,941 |
2.37% |
| Non-performing loan coverage ratio (%) |
Provisions for credit risk / Non-performing loans (includes contingent exposures) |
1,020,270 / 1,685,207 |
60.54% |
| Cost-to-income ratio | (Staff expenses + other general and administrative expenses + depreciation) / Gross operating income |
(446,695+306,586+75,576) / 1,709,040 | 48.50% |
| RoE | Profit/(loss) for the period / Average own funds | 317,123 / 4,512,335 |
7.03% |
| EPS | Profit/(loss) for the period adjusted for contingent convertible preference shares / Average number of shares in circulation at the period-end, excluding treasury shares |
298,157 / 898,628 |
0.33 |
| Loan-to-deposit ratio | Customer deposits with tax collection accounts/Customer loans excluding securitisation |
65,250,441 / 63,252,574 |
103.16% |
| Customer funding gap with collection accounts |
Loans and receivables - Customer deposits |
63,662,469 - 64,778,990 |
-1,116,521 |
| Liquidity gap | Customer funding gap + Other assets - Other liabilities |
-1,116,521 - 471,451 + 587,614 - 523,385 |
-1,523,743 |