Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bankinter S.A. Audit Report / Information 2021

Feb 22, 2022

1799_10-k_2022-02-22_76a28be8-73d6-43ca-ba61-64b7779a1040.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Auditor´s report Consolidated annual accounts at December 31, 2021 Consolidated management report

This version of our report is a free translation of the original, which was prepared in Spanish. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version of our report takes precedence over this translation.

Independent auditor's report on the consolidated annual accounts

To the shareholders of Bankinter, S.A.:

Report on the consolidated annual accounts

Opinion

We have audited the consolidated annual accounts of Bankinter, S.A. (the Parent company) and its subsidiaries (the Group), which comprise the balance sheet as at 31 December 2021, and the income statement, statement of recognised income and expenses, statement of total changes in equity, statement of cash flow and related notes, all consolidated, for the year then ended.

In our opinion, the accompanying consolidated annual accounts present fairly, in all material respects, the equity and financial position of the Group as at 31 December 2021, as well as its financial performance and cash flows, all consolidated, for the year then ended, in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS-EU) and other provisions of the financial reporting framework applicable in Spain.

Basis for opinion

We conducted our audit in accordance with legislation governing the audit practice in Spain. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated annual accounts section of our report.

We are independent of the Group in accordance with the ethical requirements, including those relating to independence, that are relevant to our audit of the consolidated annual accounts in Spain, in accordance with legislation governing the audit practice. In this regard, we have not rendered services other than those relating to the audit of the accounts, and situations or circumstances have not arisen that, in accordance with the provisions of the aforementioned legislation, have affected our necessary independence such that it has been compromised.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated annual accounts of the current period. These matters were addressed in the context of our audit of the consolidated annual accounts as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

PricewaterhouseCoopers Auditores, S.L., Torre PwC, Pº de la Castellana 259 B, 28046 Madrid, España Tel.: +34 915 684 400 / +34 902 021 111, Fax: +34 915 685 400, www.pwc.es 1

Key audit matters

Measurement adjustments for impairment of financial assets at amortised cost, loans and advances – customers

The Group applies the International Financial Reporting Standard 9 Financial instruments (IFRS 9) when it comes to measurement impairment adjustments under an expected loss model.

The calculation of impairment adjustments to the credit portfolio is one of the most significant estimates in the preparation of the accompanying annual accounts, reason why it has been considered as a key audit matter.

This estimation has increased its complexity in the context of uncertainty derived by the crisis caused by Covid 19, due to the incorporation in the internal models of additional elements of judgment. The internal models used by the Group take into account items such as:

  • The classification of the various credit portfolios and debtors based on their credit risk profile.
  • The identification and classification of assets under special supervision or that are impaired ("Stage 2" or "Stage 3"), including the additional criteria established in the context of Covid-19.
  • The use of prospective information in the different scenarios considered in the models, as well as the probability of their occurrence. The most relevant prospective information refers, among others, to the expected evolution of unemployment rates, the gross domestic product and the price of housing.

To define the base scenario, the Group has considered the macroeconomic forecasts published by central banks of Spain, Portugal and Ireland.

How our audit addressed the key audit matters

Our work has focused primarily on the analysis, evaluation and verification of the general internal control framework, as well as the performance of detailed tests on provisions that are collectively and individually estimated, in collaboration with our internal specialists in credit risk models.

With respect to internal control system, we have obtained an understanding of the general internal control framework and main procedures and controls implemented by the Group, including the validation of key controls. Our procedures have focused on analysis of the methodologies developed by the Group for the calculation of provisions, evaluation of regulatory compliance and the operation of the internal models approved, the reasonableness of macroeconomic scenarios used and the periodic evaluation of risks and monitoring for the classification of assets.

We have also performed detailed tests consisting of:

  • Selective checks of the calculation methods, the portfolio segmentation, the classification of loans, the information used for the estimations, the criteria for determining a significant increase in credit risk (including the additional criteria established in the context of Covid-19 ) and the inclusion of certain attributes in the databases.
  • Replication of a sample of models, considering the prospective information and the scenarios used by the Group, in order to check the results obtained in the calculation of the impairment collectively estimated for certain credit portfolios.
  • Obtaining of a selection of individual files to evaluate their adequate classification and the recognition, if appropriate, of the relevant impairment.

Key audit matters How our audit addressed the key audit
matters

The reasonableness of applying expert
opinions to models, when applicable and the
execution of validation tasks over the main
parameters of the model.

The realisable value of the collateral
associated with credit transactions.
In addition, the Group carries out an individual
estimation in the impairment calculations for those
assets considered as significant, based on a
detailed future cash flows analysis.
See Notes 5, 10 and 44 to the accompanying
consolidated annual accounts.
As result of the procedures described above,
no differences have arisen outside of a
reasonable range, with respect to the amount
of measurement adjustments for impairment of
financial assets in the context of the applicable
accounting framework and under the
accompanying consolidated annual accounts
are prepared.
Distribution in kind of the entire share premium of
the Parent company through the delivery of Línea
Directa Aseguradora shares
On March 19, 2020, the Annual General Meeting
of the Parent company approved the distribution in
kind of its entire share premium of the Parent
company, which amounts to 1,184 million euros,
through the delivery to its shareholders of shares
of its subsidiary Línea Directa Aseguradora, S.A.,
Compañía de Seguros y Reaseguros (Línea
Directa Aseguradora). For this purpose, the Parent
company has valued 100% of share capital of
Línea Directa Aseguradora at 1,434 million euros.
During April 2021, once the suspensive conditions
were met, the mentioned agreement has been
Regarding the operation described of
distribution in kind of the entire premium share
of the Parent company through the delivery of
shares of Línea Directa Aseguradora, we have
carried out the following audit procedures:

Meetings with the Management of the
Parent company to obtain an adequate
understanding of the operation
described and the effective dates of the
various initial agreements.

Reading of the minutes of meetings of
executed, being distributed to the Parent
company's shareholders the 82.6% of Linea
Directa Aseguradora share capital.
the Board of Directors, the Audit
Committee and the General Meeting of
Shareholders of the Parent company.
Before the agreement execution, Linea Directa
Aseguradora has distributed a dividend of 120
millions euros to the Parent company without
impacts in the consolidated results of the Group.
Once the distribution took place, the Parent
company retains a minority shareholding of 17.4%

Verification that the suspensive
conditions to which the operation was
subject, have met. In particular, we have
verified the corresponding regulatory
authorizations issued, as well as the
endorsement and registration, by the
National Securities Market Commission,

company retains a minority shareholding of 17.4% of Linea Directa Aseguradora, which has been classified as "Financial assets at fair value through other comprehensive income".

The impact of this distribution on "Profit or loss for the period" amounted to 896 million euros, recognised under "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement.

of the Prospectus of the admission to trading of the shares of Línea Directa

• Evaluation of the appropriate accounting treatment of the operation, including its impact on the consolidated income

Aseguradora.

statement.

Key audit matters How our audit addressed the key audit
matters
This matter has been considered a key audit
matter as it is a relevant fact that has taken place
during the audit financial year.
See Note 13 to the accompanying consolidated
As a result of the procedures described above,
we have obtained sufficient and appropriate
audit evidence to conclude about the
appropriate accounting of the operation on the
accompanying consolidated annual accounts.
annual accounts.
Provisions for litigation and claims
The Group is involved in some administrative,
judicial or other proceedings, relating primarily to
legal matters deriving from the normal course of
its business.
We have carried out our understanding and
analysis of the process implemented by the
Group to identify and assess open litigation
and proceedings as well as the Group's
process for recognizing provisions and the
Both the determination of the expected result of
those proceedings and the evaluation of their
financial effect are generally particularly complex
relevant internal controls, focusing our
procedures on aspects such as:
and uncertain in terms of their possible outcome,
the period end and/or the definitive amount.

Understanding the internal control
environment and the policy for
classifying claims and litigation
As a result, the estimate of provisions for litigation
and claims is one of the largest components of
estimated items with respect to their possible
impact on the accompanying consolidated annual
accounts, reason why it has been considered as a
approved by the Group, and the
assignment of any provision, including
controls related with calculation and
analyses of legal provisions.
key audit matter.
The Group's directors and management have
designed a policy in this respect, under which they

Analyzing the main types of claims and
litigation relating to legal matters, in
progress at December 31, 2021.
decide when to recognize a provision for these
items.

Evaluation of the methodology used by
the Group in the estimation of the main
open legal processes.
Specifically, for certain legal processes, the Group
estimates the provision amount, applying
consistent calculation procedures with the
experience of success, legal analysis and
uncertainty inherent conditions of in the
obligations they cover.

Testing of the information related with
the lawsuits evolution and the
sentences evolution in the main open
legal processes

Analysis of a selection of lawsuits,

See Notes 20 to the accompanying consolidated annual accounts.

  • Analysis of a selection of lawsuits, verifying the proper grouping of cases by type, in order to calculate provisions.
  • Testing of the historical data used to determine the provisions to be maintained, regarding the results of the main judicial process.
  • Update, up to the date of this report, of possible additional information that could affect claims, litigation and/or contingencies that exist at December 31, 2021.

Bankinter, S.A. and its subsidiaries

Key audit matters How our audit addressed the key audit
matters
As a result of the procedures performed
regarding the provisions for litigation and
claims, no differences were shown outside of a
reasonable range, regarding to the amounts
recognized on the accompanying consolidated
annual accounts.

Automation of the financial reporting systems

The Group's operations are largely dependent on the calculations, processing and information managed automatically by the diverse information systems that are used.

The effectiveness of the general internal control framework for information systems relating to the accounting recognition and closing process is essential for the performance of certain audit procedures based on internal controls.

The knowledge, evaluation and validation of general controls relating to financial reporting systems, due to their nature and the extension of the necessary audit procedures, constitute a critical area of our work, reason why it has been considered as a key audit matter

Our work has consisted of performing certain procedures within the general internal control area associated with information systems, and the processes that support the Group's accounting recognition and closings. We have obtained an understanding of the functionalities and involvement of the various Group information systems within the accounting recognition and closing process, with the support of our internal specialists in information systems.

With respect to information systems considered to be relevant in this context, we performed tests regarding the validation of the following aspects:

  • General controls over the management of authorization to access financial reporting systems and with respect to authorization of personnel to implement changes in computer processes.
  • The existence of management and control tools for automatic processes and potential issues.
  • Analysis of the manual entry generation process and selective extraction and filtering tests for the unusual entries included in the financial reporting systems.
  • Verification of the automatic controls that support the main key business processes that affect the recognition of items in the accounting systems.

As a result of the procedures described above, we did not identify relevant issues that could affect the accompanying consolidated annual accounts.

Other information: Consolidated management report

Other information comprises only the consolidated management report for the 2021 financial year, the formulation of which is the responsibility of the Parent company's directors and does not form an integral part of the consolidated annual accounts.

Our audit opinion on the consolidated annual accounts does not cover the consolidated management report. Our responsibility regarding the consolidated management report, in accordance with legislation governing the audit practice, is to:

  • a) Verify only that the consolidated statement of non-financial information, certain information included in the Annual Corporate Governance Report and the Annual Report on Directors' Remuneration, as referred to in the Auditing Act, has been provided in the manner required by applicable legislation and, if not, we are obliged to disclose that fact.
  • b) Evaluate and report on the consistency between the rest of the information included in the consolidated management report and the consolidated annual accounts as a result of our knowledge of the Group obtained during the audit of the aforementioned financial statements, as well as to evaluate and report on whether the content and presentation of this part of the consolidated management report is in accordance with applicable regulations. If, based on the work we have performed, we conclude that material misstatements exist, we are required to report that fact.

On the basis of the work performed, as described above, we have verified that the information mentioned in section a) above has been provided in the manner required by applicable legislation and that the rest of the information contained in the consolidated management report is consistent with that contained in the consolidated annual accounts for the 2021 financial year, and its content and presentation are in accordance with applicable regulations.

Responsibility of the directors and the audit committee for the consolidated annual accounts

The Parent company's directors are responsible for the preparation of the accompanying consolidated annual accounts, such that they fairly present the consolidated equity, financial position and financial performance of the Group, in accordance with IFRS-EU and other provisions of the financial reporting framework applicable to the Group in Spain, and for such internal control as the aforementioned directors determine is necessary to enable the preparation of consolidated annual accounts that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated annual accounts, the Parent company's directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the aforementioned directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

The Parent company's audit comittee is responsible for overseeing the process of preparation and presentation of the consolidated annual accounts.

Auditor's responsibilities for the audit of the consolidated annual accounts

Our objectives are to obtain reasonable assurance about whether the consolidated annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with legislation governing the audit practice in Spain will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated annual accounts.

As part of an audit in accordance with legislation governing the audit practice in Spain, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated annual accounts, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Parent company's directors.
  • Conclude on the appropriateness of the Parent company's directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated annual accounts or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the consolidated annual accounts, including the disclosures, and whether the consolidated annual accounts represent the underlying transactions and events in a manner that achieves fair presentation.
  • Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated annual accounts. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Parent company's audit committee regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Parent company's audit committee with a statement that we have complied with relevant ethical requirements, including those relating to independence, and we communicate with the aforementioned those matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with the Parent company's audit committee, we determine those matters that were of most significance in the audit of the consolidated annual accounts of the current period and are therefore the key audit matters.

We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.

Bankinter, S.A. and its subsidiaries

Report on other legal and regulatory requirements

European single electronic format

We have examined the digital files of the European single electronic format (ESEF) of Bankinter, S.A. and its subsidiaries for the 2021 financial year that comprise an XHTML file which includes the consolidated annual accounts for the financial year and XBRL files with tagging performed by the entity, which will form part of the annual financial report.

The directors of Bankinter, S.A. are responsible for presenting the annual financial report for 2021 financial year in accordance with the formatting and markup requirements established in the Delegated Regulation (EU) 2019/815 of 17 December 2018 of the European Commission (hereinafter the ESEF Regulation). In this regard, the Annual Corporate Governance Report and the Annual Report on Directors' Remuneration have been incorporated by reference in the consolidated management report.

Our responsibility is to examine the digital files prepared by the Parent company's directors, in accordance with legislation governing the audit practice in Spain. This legislation requires that we plan and execute our audit procedures in order to verify whether the content of the consolidated annual accounts included in the aforementioned digital files completely agrees with that of the consolidated annual accounts that we have audited, and whether the format and markup of these accounts and of the aforementioned files has been affected, in all material respects, in accordance with the requirements established in the ESEF Regulation.

In our opinion, the digital files examined completely agree with the audited consolidated annual accounts, and these are presented and have been marked up, in all material respects, in accordance with the requirements established in the ESEF Regulation.

Report to the audit committee of the Parent company

The opinion expressed in this report is consistent with the content of our additional report to the audit committee of the Parent company dated 22 February 2022.

Appointment period

The General Ordinary Shareholders' Meeting held on 21 April 2021 appointed us as auditors of the Group for a period of one year, for the year ended 31 December 2021.

Previously, we were appointed by resolution of the General Ordinary Shareholders' Meeting for a period of three years and we have audited the accounts continuously since the year ended 31 December 2016.

Services provided

Services provided to the Group for services other than the audit of the accounts are disclosed in note 43 to the consolidated annual accounts.

PricewaterhouseCoopers Auditores, S.L. (S0242)

Original in Spanish signed by Amagoia Delgado Rodríguez (22009)

22 February 2022

Index

CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2021 AND 2020 3
CONSOLIDATED INCOME STATEMENT FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020 6
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE FOR THE YEARS ENDED 31 DECEMBER 2021 AND
2020 7
CONSOLIDATED STATEMENT OF TOTAL CHANGES IN EQUITY FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020 8
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020 10
Notes to the consolidated financial statements for the year ended 31 December 2021 11
1. Nature, activities and composition of the Group, and the most significant events during the year 11
2. Accounting standards applied 11
3. Distribution of profit for the year 13
4. Deposit Guarantee Fund and Single Resolution Fund 14
5. Accounting principles and measurement bases applied 14
6. Cash, cash balances at central banks and other demand deposits 28
7. Financial assets and liabilities held for trading 29
8. Non-trading financial assets mandatorily at fair value through profit or loss 30
9. Financial assets at fair value through other comprehensive income 31
10. Financial assets at amortised cost 32
11. Derivatives - asset and liability hedge accounting 35
12. Non-current assets and disposal groups classified as held for sale 38
13. Business combinations, investments in joint ventures and associates 40
14. Tangible assets 54
15. Leases of right-of-use assets 58
16. Intangible assets 59
17. Tax assets and liabilities 60
18. Other assets and other liabilities 62
19. Financial liabilities at amortised cost 62
20. Provisions 69
21. Shareholders' equity 69
22. Accumulated other comprehensive income 73
23. Offsetting of financial assets and liabilities and collateral 73
24. Contingent liabilities and commitments 75
25. Transfers of financial assets 75
26. Financial derivatives 77
27. Staff expenses 77
28. Fee and commission income and expense 83
29. Interest income/expense 83
30. Gains or losses on derecognition of financial instruments and gains or losses from hedge accounting85
31. Exchange differences (net) 85
32. Other administrative expenses 85
33. Other income and other operating expenses and income and expense under insurance and reinsurance contracts . 86
34. Gains or losses on derecognition of non-financial assets and investments and profit or loss from non-current assets
classified as held for sale not qualifying as discontinued operations86
35. Related party transactions and balances 86
36. Remuneration of and balances with members of the board of directors86
37. Information on sustainability management 94
38. Customer service department 96
39. Branches, centres and agents 98
40. Fiduciary businesses and investment services 98
41. Remuneration of auditors 98
42. Tax situation 99
43. Fair value of assets and liabilities 101
44. Risk policies and management 108
45. Required disclosures regarding the mortgage market 140
46. Exposure to the construction and real estate development sector 151
47. Additional information on risks: Refinancing and restructuring transactions Geographic and sector
concentration of risks 154
48. Own funds and minimum reserves. 166
49. Segment information 167
50. Equity investments in credit institutions 168
51. Information on the average period of payment to suppliers. 168
52. Events after the reporting period 168
APPENDEX I - Related party transactions 169
APPENDIX II - Standards and interpretations 171
APPENDIX III - Segment information 174
APPENDIX IV – Bankinter, S.A. financial statements 176
ANEXO V - Itemised information on certain issuances, repurchases or redemptions of debt securities 184
APPENDIX VI - Annual Banking Report 186
Management report for the year ended 31 December 2021 188

Bankinter · Consolidated Annual Accounts 2

CONSOLIDATED BALANCE SHEETS AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

ASSETS Note 31.12.2021 31.12.2020(*)
Cash, cash balances at central banks and other demand deposits 6 22,373,090 15,044,317
Financial assets held for trading 7 4,038,256 2,158,742
Derivatives 342,071 498,922
Equity instruments 197,862 181,834
Debt securities 1,246,748 400,254
Loans and advances 2,251,575 1,077,732
Central banks - -
Credit institutions 2,251,575 1,020,568
Customers - 57,164
Memorandum items: loaned or pledged 667,722 136,949
Non-trading financial assets mandatorily at fair value through profit or loss 8 131,316 119,555
Equity instruments 130,328 118,865
Debt securities 738 690
Loans and advances 250 -
Central banks - -
Credit institutions - -
Customers 250 -
Memorandum items: loaned or pledged - -
Financial assets designated at fair value through profit or loss - -
Debt securities - -
Loans and advances - -
Central banks - -
Credit institutions - -
Customers - -
Memorandum items: loaned or pledged - -
Financial assets at fair value through other comprehensive income 9 2,751,517 2,629,598
Equity instruments 304,893 -
Debt securities 2,446,624 2,629,598
Loans and advances - -
Central banks - -
Credit institutions - -
Customers - -
Memorandum items: loaned or pledged 868,516 560,373
Financial assets at amortised cost 10 76,285,363 72,861,812
Debt securities 7,595,987 7,579,330
Loans and advances 68,689,376 65,282,482
Central banks - -
Credit institutions 2,407,309 2,122,461
Customers 66,282,067 63,160,021
Memorandum items: loaned or pledged 7,095,267 4,303,136
Derivatives – hedge accounting 11 170,077 210,773
Fair value changes of the hedged items in portfolio hedge of interest rate risk 46,124 195,805
Investments in joint ventures and associates 13 169,971 109,526
Joint ventures 91,329 36,679
Associates 78,642 72,847
Assets under reinsurance and insurance contracts - -
Tangible assets 14.15 450,436 455,070
Property, plant and equipment 450,436 455,070
For own use 441,728 435,540
Leased out under an operating lease 8,708 19,530
Assigned to welfare projects (savings banks and credit cooperatives) - -
Investment property - -
Of which: Leased out under operating leases - -
Memorandum items: Acquired under finance leases 130,740 115,221
Intangible assets 16 269,685 258,075
Goodwill 2,276 2,276
Other intangible assets 267,409 255,799
Tax assets 17 638,444 380,085
Current tax assets 364,636 110,053
Deferred tax assets 273,808 270,032
Other assets 18 153,645 120,326
Insurance contracts linked to pensions - -
Inventories - -
Other assets 153,645 120,326
Non-current assets and disposal groups classified as held for sale 12 106,184 1,708,409
TOTAL ASSETS 107,584,108 96,252,093

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

LIABILITIES AND EQUITY
Note
31.12.2021
LIABILITIES
102,731,948
Financial liabilities held for trading
7
3,696,496
Derivatives
438,795
Short positions
1,472,331
Deposits
1,785,370
Central banks
-
Credit institutions
245,677
Customers
1,539,693
Debt securities issued
-
Other financial liabilities
-
31.12.2020(*)
91,287,936
1,382,300
440,711
496,886
444,703
444,703
-
-
-
-
-
-
-
-
-
-
Financial liabilities designated at fair value through profit or loss
-
Deposits
-
Central banks
-
Credit institutions
-
Customers
-
Debt securities issued
-
Other financial liabilities
-
-
Memorandum items: subordinated liabilities
-
-
Financial liabilities at amortised cost
19
97,809,974
87,472,834
Deposits
87,995,644
78,028,886
Central banks
14,190,714
12,885,116
Credit institutions
3,026,174
2,072,639
Customers
70,778,756
63,071,131
Debt securities issued
7,689,865
7,623,285
Other financial liabilities
2,124,465
1,820,663
Memorandum items: subordinated liabilities
1,693,190
1,167,074
Derivatives – hedge accounting
11
275,264
482,033
Fair value changes of the hedged items in portfolio hedge of interest rate risk
1,957
38,775
Liabilities under reinsurance and insurance contracts
-
-
Provisions
20
419,911
438,511
Pensions and other post-employment defined benefit obligations
1,669
1,265
Other long-term employee benefits
-
-
Pending legal issues and tax litigation
136,609
100,098
Commitments and guarantees given
38,216
37,787
Other provisions
243,417
299,361
Tax liabilities
17
254,543
220,102
Current tax liabilities
139,054
90,490
Deferred tax liabilities
115,489
129,612
Share capital repayable on demand
-
-
Other liabilities
18
273,803
264,433
Of which: welfare fund (savings banks and credit cooperatives only)
-
-
Liabilities included in disposal groups classified as held for sale
-
988,948
TOTAL LIABILITIES
102,731,948
91,287,936

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

LIABILITIES AND EQUITY (continued) Note 31.12.2021 31.12.2020(*)
Shareholders' equity 4,736,621 4,816,054
Capital 21 269,660 269,660
a) Paid up capital 269,660 269,660
b) Unpaid capital which has been called up - -
Memorandum items: uncalled share capital - -
Share premium 21 - 1,184,265
Equity instruments issued other than capital - -
a) Equity component of compound financial instruments - -
b) Other equity instruments issued - -
Other equity 6,162 7,482
Retained earnings 21 3,306,854 3,051,137
Revaluation reserves 21 - 4,806
Other reserves 21 (12,092) (14,778)
Reserves or accumulated losses of investments in joint ventures and associates (12,092) (14,778)
Other - -
(-) Treasury shares (1,025) (3,641)
Profit or loss attributable to owners of the parent 1,333,108 317,123
(-) Interim dividends (166,046) -
Accumulated other comprehensive income 22 115,539 148,103
Items that will not be reclassified to profit or loss 57,602 6,200
a) Actuarial gains or (-) losses on defined benefit pension plans 3,272 (976)
b) Non-current assets and disposal groups classified as held for sale - 7,176
c) Share of other recognised income and expense of investments in joint ventures and associates - -
d) Fair value changes of equity instruments measured at fair value through other comprehensive income 9 54,330 -
e) Hedge ineffectiveness of fair value hedges for equity instruments measured at fair value through other comprehensive income - -
Fair value changes of equity instruments measured at fair value through other comprehensive income [hedged item] - -
Fair value changes of equity instruments measured at fair value through other comprehensive income [hedging instrument] - -
f) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk - -
Items that may be reclassified to profit or loss 57,937 141,903
a) Hedge of net investments in foreign operations [effective portion] - -
b) Foreign currency translation - -
c) Hedging derivatives. Cash flow hedges [effective portion] (452) (962)
d) Fair value changes of debt instruments measured at fair value through other comprehensive income 9 53,951 99,711
e) Hedging instruments [not designated elements] - -
f) Non-current assets and disposal groups classified as held for sale - 37,550
g) Share of other recognised income and expense of investments in joint ventures and associates 4,438 5,604
Minority interests [Non-controlling interests] - -
Accumulated other comprehensive income - -
Other items - -
TOTAL EQUITY 4,852,160 4,964,157
TOTAL EQUITY AND LIABILITIES 107,584,108 96,252,093
MEMORANDUM ITEMS: OFF-BALANCE-SHEET EXPOSURES
Loan commitments given 24 15,963,920 16,985,633
Financial guarantees given 24 1,676,285 1,749,716
Other commitments given 24 8,405,185 7,028,444

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

CONSOLIDATED INCOME STATEMENT FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

(Debit)/Credit (Debit)/Credit
Note 31.12.2021 31.12.2020(*)
Interest income 29 1,446,347 1,385,745
Financial assets at fair value through other comprehensive income 58,164 71,069
Financial assets at amortised cost 1,273,523 1,275,012
Other interest income 114,660 39,664
Interest expenses 29 (171,069) (138,745)
Expenses on share capital repayable on demand - -
A) NET INTEREST INCOME 1,275,278 1,247,000
Dividend income 20,611 19,032
Share of the profit or loss of entities accounted for using the equity method 21 33,368 28,766
Fee and commission income 28 787,772 631,565
Fee and commission expenses 28 (184,313) (134,805)
Gains or losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net 30 36,073 45,807
Financial assets at amortised cost 32,134 31,156
Other financial assets and liabilities 3,939 14,651
Gains or losses on financial assets and liabilities held for trading, net 30 16,559 6,017
Reclassification of financial assets out of fair value through other comprehensive income - -
Reclassification of financial assets out of amortised cost - -
Other gains or losses 16,559 6,017
Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net 30 19,401 5,025
Reclassification of financial assets out of fair value through other comprehensive income - -
Reclassification of financial assets out of amortised cost - -
Other gains or losses 19,401 5,025
Gains or losses on financial assets and liabilities designated at fair value through profit or loss, net - -
Gains or losses from hedge accounting, net 30 12 63
Exchange differences [gain or loss], net 31 2,254 (7,813)
Other operating income 33 28,556 36,928
Other operating expenses 33 (180,244) (168,545)
Of which: compulsory transfers to welfare funds (only savings banks and credit cooperatives)
Income from assets under insurance and reinsurance contracts
-
-
-
-
Expenses from liabilities under insurance and reinsurance contracts - -
B) GROSS OPERATING INCOME 1,855,327 1,709,040
Administrative expenses (775,417) (753,281)
a) Staff expenses 27 (472,786) (446,695)
b) Other administrative expenses 32 (302,631) (306,586)
Depreciation and amortisation 14/15/16 (77,787) (75,577)
Provisions or reversal or provisions 20 (182,835) (204,766)
Impairment or reversal of impairment and gains or losses on modifications of cash flows of financial assets not measured at fair value
through profit or loss or modification gains or losses, net (263,071) (425,429)
a) Financial assets at fair value through other comprehensive income 9 166 567
b) Financial assets at amortised cost 10 (263,237) (425,996)
Impairment or reversal of impairment of investments in joint ventures and associates - -
Impairment or reversal of impairment on non-financial assets (7,185) (2,084)
Tangible assets (1,142) -
Intangible assets 16 (6,046) (2,082)
Other 3 (2)
Gains or losses on derecognition of non-financial assets 34 (742) (1,190)
Negative goodwill recognised in profit or loss 13 - -
Profit or loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 34 (11,581) (16,174)
C) PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS 536,709 230,539
Tax expense or income related to profit or loss from continuing operations 42 (139,276) (56,413)
D) PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS 397,433 174,126
Profit or loss after tax from discontinued operations 13 935,675 142,997
E) PROFIT OR LOSS FOR THE PERIOD 1,333,108 317,123
Attributable to minority interests (non-controlling interests) - -
Attributable to the owners of the parent 1,333,108 317,123
EARNINGS PER SHARE:
Basic 21 1.49 0.35
Diluted 21 1.46 0.33

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated income statement for the year ended 31 December 2021.

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Note 31.12.2021 31.12.2020(*)
A) PROFIT OR LOSS FOR THE PERIOD 1,333,108 317,123
B) OTHER COMPREHENSIVE INCOME (32,564) (39,518)
Items that will not be reclassified to profit or loss 51,403 8,097
a) Actuarial gains or (-) losses on defined benefit pension plans 6,029 5,159
b) Non-current assets and disposal groups held for sale (9,567) 9,567
c) Share of other recognised income and expense of investments in joint ventures and associates - -
d) Fair value changes of equity instruments measured at fair value through other comprehensive income 9 52,875 (3,627)
e) Gains or (-) losses from hedge accounting of equity instruments at fair value through other comprehensive income, net - -
f) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedged item) - -
g) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedging instrument) - -
h) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk - -
i) Income tax relating to items that will not be reclassified 2,066 (3,002)
Items that may be reclassified to profit or loss (83,967) (47,615)
a) Hedge of net investments in foreign operations [effective portion] - -
Valuation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
b) Foreign currency translation - -
Translation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
c) Cash flow hedges [effective portion] 727 (1,414)
Valuation gains or (-) losses taken to equity 727 (1,414)
Transferred to profit or loss - -
Transferred to initial carrying amount of hedged items - -
Other reclassifications - -
d) Hedging instruments [not designated elements] - -
Valuation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
e) Debt instruments at fair value through other comprehensive income 9 (65,365) (117,052)
Valuation gains or (-) losses taken to equity (61,544) (64,605)
Transferred to profit or loss (3,821) (6,544)
Other reclassifications 13 - (45,903)
f) Non-current assets and disposal groups held for sale (50,067) 50,067
Valuation gains or (-) losses taken to equity (50,067) 4,164
Transferred to profit or loss - -
Other reclassifications 13 - 45,903
g) Share of other recognised income and expense of investments in joint ventures and associates (1,166) 65
h) Income tax relating to items that may be reclassified to profit or (-) loss 31,904 20,719
C) TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 1,300,544 277,605
Attributable to minority interests (non-controlling interests) - -
Attributable to the owners of the parent 1,300,544 277,605

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated statement of recognised income and expense for the year ended 31 December 2021.

CONSOLIDATED STATEMENT OF TOTAL CHANGES IN EQUITY FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Minority interests
Share capital
(Note 21)
Share premium
(Note 21)
Equity instruments
issued other than
capital
Other equity Retained earnings Revaluation reserves
(Note 21)
Other reserves
(Note 21)
(-) Treasury
shares
(Note 21)
Profit or loss
attributable to
owners of the
parent
(-) Interim
dividends
(Note 21)
Accumulated
other
comprehensive
income
(Note 22)
Accumulated
other
comprehensive
income
Other items Total
Closing balance at 31.12.2020 269,660 1,184,265 - 7,482 3,051,137 4,806 (14,778) (3,641) 317,123 - 148,103 - - 4,964,157
Effects of correction of errors - - - - - - - - - - - - - -
Effects of changes in accounting policies - - - - - - - - - - - - - -
Opening balance 01.01.2021 269,660 1,184,265 - 7,482 3,051,137 4,806 (14,778) (3,641) 317,123 - 148,103 - - 4,964,157
Total comprehensive income for the period - - - - - - - - 1,333,108 - (32,564) - - 1,300,544
Other changes in equity - (1,184,265) - (1,319) 255,716 (4,806) 2,686 2,616 (317,123) (166,046) - - - (1,412,541)
Issuance of ordinary shares - - - - - - - - - - - - - -
Issuance of preference shares - - - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - - - -
Exercise or expiration of other equity instruments issued - - - - - - - - - - - - - -
Conversion of debt to equity - - - - - - - - - - - - - -
Capital reduction - - - - - - - - - - - - - -
Dividends (or remuneration to shareholders) - (1,184,265) - - - - - - - (210,769) - - - (1,395,034)
Purchase of treasury shares - - - - 733 - - (48,836) - - - - - (48,103)
Sale or cancellation of treasury shares - - - - - - - 51,452 - - - - - 51,452
Reclassification of financial instruments from equity to liability - - - - - - - - - - - - - -
Reclassification of financial instruments from liability to equity - - - - - - - - - - - - - -
Transfers among components of equity - - - - 272,400 - - - (317,123) 44,723 - - - -
Equity increase or (-) decrease resulting from business
combinations
- - - - - - - - - - - - - -
Share-based payments - - - (1,319) - - - - - - - - - (1,319)
Other increases or (-) decreases in equity - - - - (17,417) (4,806) 2,686 - - - - - - (19,537)
Of which: discretionary transfer to welfare funds (only savings
banks and credit cooperatives)
- - - - - - - - - - - - - -
Closing balance at 31.12.2021 269,660 - - 6,163 3,306,853 - (12,092) (1,025) 1,333,108 (166,046) 115,539 - - 4,852,160

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated statement of total changes in equity for the year ended 31 December 2021

CONSOLIDATED STATEMENT OF TOTAL CHANGES IN EQUITY FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Minority interests
Share capital
(Note 21)
Share premium
(Note 21)
Equity instruments
issued other than
capital
Other equity Retained earnings Revaluation reserves
(Note 21)
Other reserves
(Note 21)
(-) Treasury
shares
(Note 21)
Profit or loss
attributable to
owners of the
parent
(-) Interim
dividends
(Note 21)
Accumulated
other
comprehensive
income
(Note 22)
Accumulated
other
comprehensive
income
Other items Total
Closing balance at 31.12.2019 (*) 269,660 1,184,265 - 12,567 2,762,882 4,716 4,252 (1,222) 550,665 (175,442) 187,621 - - 4,799,964
Effects of correction of errors - - - - - - - - - - - - - -
Effects of changes in accounting policies - - - - - - - - - - - - - -
Opening balance at 01.01.2020 269,660 1,184,265 - 12,567 2,762,882 4,716 4,252 (1,222) 550,665 (175,442) 187,621 - - 4,799,964
Total comprehensive income for the period - - - - - - - - 317,123 - (39,518) - - 277,605
Other changes in equity - - - (5,085) 288,255 90 (19,030) (2,419) (550,665) 175,442 - - - (113,412)
Issuance of ordinary shares - - - - - - - - - - - - - -
Issuance of preference shares - - - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - - - -
Exercise or expiration of other equity instruments issued - - - - - - - - - - - - - -
Conversion of debt to equity - - - - - - - - - - - - - -
Capital reduction - - - - - - - - - - - - - -
Dividends (or remuneration to shareholders) - - - - - - - - - (87,757) - - - (87,757)
Purchase of treasury shares - - - - (340) - - (59,003) - - - - - (59,343)
Sale or cancellation of treasury shares - - - - - - - 56,584 - - - - - 56,584
Reclassification of financial instruments from equity to liability - - - - - - - - - - - - - -
Reclassification of financial instruments from liability to equity - - - - - - - - - - - - - -
Transfers among components of equity - - - - 287,466 - - - (550,665) 263,199 - - - -
Equity increase or (-) decrease resulting from business
combinations
- - - - - - - - - - - - - -
Share-based payments - - - (5,085) - - - - - - - - - (5,085)
Other increases or (-) decreases in equity - - - - 1,129 90 (19,030) - - - - - - (17,811)
Of which: discretionary transfer to welfare funds (only savings
banks and credit cooperatives)
- - - - - - - - - - - - - -
Closing balance at 31.12.2020 (*) 269,660 1,184,265 - 7,482 3,051,137 4,806 (14,778) (3,641) 317,123 - 148,103 - - 4,964,157

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

A) CASH FLOWS FROM OPERATING ACTIVITIES
7,050,834
Profit or loss for the period
1,333,108
Adjustments to obtain cash flows from operating activities
14/15/16
(182,434)
Depreciation and amortisation
77,787
75,577
Other adjustments
(260,221)
784,813
Net increase/(decrease) in operating assets
5,615,322
Financial assets held for trading
1,879,514
Non-trading financial assets mandatorily at fair value through profit or loss
11,511
Financial assets designated at fair value through profit or loss
-
Financial assets at fair value through other comprehensive income
(140,270)
Financial assets at amortised cost
3,599,962
7,946,282
Other operating assets
264,605
Net increase/(decrease) in operating liabilities
11,877,918
Financial liabilities held for trading
2,314,196
Financial liabilities designated at fair value through profit or loss
-
Financial liabilities at amortised cost
9,971,341
13,296,974
Other operating liabilities
(407,619)
Income tax recovered/(paid)
(362,436)
B) CASH FLOWS FROM INVESTING ACTIVITIES
(63,908)
Payments
(121,156)
Tangible assets
(18,304)
Intangible assets
(49,019)
Investments in joint ventures and associates
-
Subsidiaries and other business units
13
(53,833)
Non-current assets and liabilities classified as held for sale
-
Other payments related to investing activities
-
Proceeds
57,248
Tangible assets
7,685
Intangible assets
-
Investments in joint ventures and associates
13
-
228
Subsidiaries and other business units
-
Non-current assets and liabilities classified as held for sale
49,563
68,539
Other proceeds related to investing activities
13
-
C) CASH FLOWS FROM FINANCING ACTIVITIES
341,847
Payments
(459,605)
Dividends
(210,769)
Subordinated liabilities
19
(200,000)
Redemption of own equity instruments
-
Acquisition of own equity instruments
(48,836)
Other payments related to financing activities
-
Proceeds
801,452
Subordinated liabilities
19
750,000
350,000
Issuance of own equity instruments
-
Disposal of own equity instruments
51,452
56,584
Other proceeds related to financing activities
-
D) EFFECT OF EXCHANGE RATE CHANGES
-
E) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D)
7,328,773
F) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
6
15,044,317
G) CASH AND CASH EQUIVALENTS AT END OF PERIOD
6
22,373,090
Of which: Interest received
1,317,773
Of which: Interest paid
198,439
Note 31.12.2021 31.12.2020(*)
8,538,308
317,123
860,390
4,355,843
(1,689,408)
(10,748)
-
(1,816,622)
(73,661)
11,837,451
(1,441,548)
-
(17,975)
(120,813)
(120,860)
(189,627)
(17,911)
(68,773)
-
-
(102,943)
-
68,767
-
-
-
-
219,823
(186,761)
(87,758)
(40,000)
-
(59,003)
-
406,584
-
-
-
8,637,271
6,407,046
15,044,317
1,413,935
168,193

The accompanying notes 1 to 52 and appendices I through VI attached hereto form an integral part of the consolidated statement of cash flows for the year ended 31 December 2021.

Bankinter Group

Notes to the consolidated financial statements for the year ended 31 December 2021

1. Nature, activities and composition of the Group, and the most significant events during the year

Bankinter, S.A. was incorporated by notarial deed issued in Madrid on 4 June 1965, under the name Banco Intercontinental Español, S.A. On 24 July 1990 it acquired its current name. It is entered in the Official Banks and Bankers Register. Its Tax Identification number is A-28157360 and it belongs to the Deposit Guarantee Fund with code number 0128. The company address is Paseo de la Castellana 29, 28046 Madrid, Spain. Bankinter, S.A.'s legal entity identification (LEI) code is VWMYAEQSTOPNV0SUGU82.

Bankinter, S.A. (the "Bank" or the "Entity") engages in banking activities and is subject to the legislation and regulations applicable to banks operating in Spain.

In addition to the activities it directly carries out, the Bank is the parent company of a group of subsidiaries that are dedicated to various activities (mainly banking services, investment services, asset management and credit cards) and which constitute, together with the Bank, the Bankinter Group (hereinafter the 'Group' or 'Bankinter Group'). As a result, the Bank is obliged to prepare, in addition to its own separate financial statements, the Group's consolidated financial statements, including investments in joint ventures and associates.

The subsidiaries forming part of Bankinter Group are listed in Note 13 'Business combinations, investments in joint ventures and associates'.

The Group's consolidated financial statements have been prepared in accordance with the accounting principles described in Note 5 "Accounting principles and measurement bases applied".

Bankinter, S.A.'s separate balance sheet as at 31 December 2021 and 2020 and the separate income statement for the years then ended are presented in Appendix IV.

Key highlights for Bankinter Group in the year include:

In April 2021, the resolution of the Annual General Meeting of Bankinter, S.A. of 19 March 2020, involving the distribution in kind of its entire share premium (1,184 million euros), was executed. This involved the delivery to its shareholders of securities representing 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros (Note 13).

The impact of this distribution on 'Profit or loss for the period' amounted to 895,732 million euros (910,797 million euros before tax), recognised under "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement.

In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its winding up and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.

Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as shareholders. Bankinter Auto y Hogar, S.A. was also incorporated in 2021 as part of the reorganisation of Bankinter Group's insurance businesses.

At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.

In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue is 1.25% (Note 19).

The health crisis caused by the COVID-19 coronavirus continued in 2021, forcing all countries to take measures that have affected the normal course of the national and international economy. The pandemic and the measures taken to fight it have had a material impact on the Group's activity and businesses (Note 44).

2. Accounting standards applied

a) Basis of preparation of the consolidated financial statements

In accordance with Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002, all companies that are governed by the Law of a member state of the European Union, and whose equity securities are listed on a regulated market of any of the States that constitute it, must prepare their consolidated financial statements in accordance with the International Financial Reporting Standards ("IFRS") that have been previously adopted by the European Union.

To adapt the accounting regime of Spanish credit institutions to the principles and criteria of the International Financial Reporting Standards as adopted by regulations of the European Union ("IFRS-EU"), Banco de España published Circular 4/2017 of 27 November, with an effective date of 1 January 2018. In 2021, it published Circular 6/2021 of 22 December amending Banco de España Circular 4/2017 of 27 November.

Bankinter Group's consolidated financial statements were authorised for issue by the Bank's directors (at the meeting of the board of directors held on 21 February 2022) in accordance with the regulatory framework applicable to the Group, as set out in the Code of Commerce and other company law, and the International Financial Reporting Standards as adopted by the European Union, and taking into account Banco de España Circular 4/2017, of 27 November, and subsequent amendments, and other regulations. The consolidated financial statements will be presented for approval at the Annual General Meeting and it is expected that they will be approved with modification.

The notes to the consolidated financial statements contain information in addition to that presented in the consolidated balance sheet, the consolidated income statement, the consolidated statement of total changes in equity, the consolidated statement of recognised income and expense and the consolidated statement of cash flows. They contain narrative descriptions or breakdowns of these statements in a clear, relevant, reliable and comparable manner.

The Group's consolidated financial statements for 2020 were approved at the Annual General Meeting held on 21 April 2021.

The accounting policies and methods used in preparing these consolidated financial statements are the same as those applied in the consolidated financial statements for previous year, taking into consideration the Standards and Interpretations that became effective in the current year.

Appendix II describes the changes in standards and Interpretations classified into the following categories:

  • Mandatory standards, amendments and interpretations for all annual periods beginning on or after 1 January 2021.
  • Standards, amendments and interpretations of existing standards that cannot be adopted early or that have not been endorsed by the European Union.
  • Standards, amendments and interpretations that have not yet become effective but may be adopted early the annual periods beginning on or after 1 January 2022.

b) Accounting principles and measurement bases

The consolidated financial statements were prepared in accordance with generally accepted accounting principles and measurement bases, as described in Note 5 "Accounting principles and measurement bases applied".

Unless stated otherwise, these consolidated financial statements are presented in thousands of euros. The accounting balances have been rounded to present amounts in thousands of euros. Therefore, amounts appearing in certain tables may not be the exact arithmetic sum of the figures preceding them.

c) Judgements and estimates used

The information included in these consolidated financial statements is the responsibility of the Group's directors. Estimates were used to measure certain assets, liabilities, revenue, expenses and obligations, which were made by the Group's senior management and confirmed by the directors. These estimates relate mainly to:

  • impairment losses on certain assets, including the value of real estate collateral and the definition of significant increase in risk, and additional criteria used due to the COVID-19-related crisis (Notes 10 and 44).
  • the useful life attributed to tangible and intangible assets, and the recoverability of goodwill on consolidation (Notes 14, 15 and 16).
  • the fair value of certain unlisted assets and properties (Notes 43 and 12).
  • the actuarial assumptions used to calculate liabilities post-employment benefit obligations (Note 27).
  • the calculation of legal and tax-related provisions (Note 20).

Although these estimates were made using the best information available at the end of the reporting period, future events mike may it necessary to change them in future periods. In accordance with IAS 8, changes in accounting estimates are made prospectively, with any effects recognised in the consolidated income statement of the period or periods affected.

d) Basis of consolidation

The definition of the Group is based on prevailing accounting legislation. Investees are all subsidiaries, joint ventures and associates.

Subsidiaries are entities over which the Group has the ability to exercise control. The Group controls a company when it is exposed, or has rights, to variable returns from its involvement with the investee and it has the ability to affect those returns through its power over the investee. No company in which the Group holds less than 50% is considered a subsidiary.

The financial statements of subsidiaries were fully consolidated. Accordingly, all significant balances and transactions between consolidated companies have been eliminated in the consolidation process.

For companies acquired by the Group in the year, only the profit or loss for the period between the acquisition date and the end of the reporting period is included in the consolidated financial statements. Similarly, for companies sold by the Group during the year, the profit or loss for the period between the beginning of the period and the date of disposal is consolidated.

Investees that are not subsidiaries but are jointly controlled by the Group and another company or companies unrelated to the Group are joint ventures. A joint venture is also a contractual arrangement whereby two or more entities or venturers carry out transactions or hold assets so that strategic financial and operating decisions affecting the joint venture require the unanimous consent of the venturers, provided that these transactions or assets are not integrated in financial structures other than those of the venturers. In the consolidated financial statements, the financial information of joint ventures is accounted for using the equity method.

Associates are companies over which the Group has significant influence. Significant influence exists generally, but not exclusively, exists when the Group holds, directly or indirectly through other investees, 20% or more of the voting power of the investee. Investments in associates and joint ventures are accounted for using the equity method.

Consequently, investments in associates and joint ventures were measured at the percentage of the Group's interest in their capital adjusted for the dividends received and other equity eliminations. The Group's share of gains or losses on transactions with associates or joint ventures is eliminated. If as a result of losses the equity of an associate or joint venture is negative, the Group's presents the investment in the consolidated balance sheet with a value of zero, it is required to provide financial support.

In accordance with IAS 36, if there is any evidence of impairment of an investment in a joint venture or an associate, the carrying amount of the investment is compared with its recoverable amount, which is the higher of its value in use and fair value plus costs of disposal.

IFRS 3 defines a business combination as a transaction or other event in which an acquirer obtains control of one or more businesses.

Structured entities are investees of the Group designed so that voting and other rights are not a determining factor in deciding who controls the entity.

Where the Group incorporates these companies to allow customers access to certain investments or to transfer risks to other purposes, whether or not it has control over the investee and, therefore, whether or not it should be consolidated is determined in accordance with current regulations. Note 13 provides a detail of structured entities.

e) Comparison of information

The information referred to 2020 in these notes to the consolidated financial statements is presented exclusively for comparison with the information for 2021.

There are no additional significant matters that may have a material effect on the comparability of the figures presented in relation to this year with those of the previous year.

3. Distribution of profit for the year

In 2020, the European Central Bank issued a recommendation on dividend distributions to credit institutions to help them better sustain the economy during the COVID-19 crisis. The supervisor recommended that until 30 September 2021 credit institutions exercise extreme prudence when deciding dividend payments. In July 2021, the European Central Bank decided not to extend the recommendation it issued to credit institutions to limit dividend distributions beyond that date.

The proposed distribution of the profit obtained by Bankinter, S.A. during the year ended 31 December 2021 prepared by the Bank's directors and to be submitted for approval at the Annual General Meeting is as follows:

Distribution:
Voluntary reserves 1,152,663
Legal reserve -
Dividends (Note 21) 218,687
Profit distributed 1,371,351
Profit or loss for the period 1,371,351

Shareholders at the Annual General Meeting held on 21 April 2021 approved the distribution of 2020 profit, which consisted of earmarking 157,233 thousand euros to "Voluntary reserves" and 44,724 thousand euros to "Dividends".

Details of the interim dividends distributed and the relevant liquidity statements are set out in Note 21.

The proposed distribution of profit for the year ended 31 December 2021 of Bankinter, S.A. subsidiaries is as follows:

Proposed distribution of 2021 profit

Thousands of euros
Profit/(loss) Dividend Reserves
Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A. 839 - 839
Bankinter Gestión de Activos, S.A., S.G.I.I.C. 45,582 45,582 -
Hispamarket, S.A. 369 - 369
Intermobiliaria, S.A. (8,013) - (8,013)
Bankinter Consumer Finance, E.F.C., S.A. 7,699 - 7,699
Bankinter Sociedad de Financiación, S.A.U 3 - 3
Relanza Gestión, S.A. 73 73 -
Bankinter Global Services, S.A 3,100 3,100 -
Bankinter Luxembourg, S.A. 7,164 - 7,164
Naviera Goya. S.L. (4) - (4)
Naviera Sorolla, S.L. (6) - (6)
Evo Banco, S.A (23,716) - (23,716)
Avantcard D.A.C 13,738 - 13,738

The distribution of profit obtained by Bankinter, S.A. subsidiaries in the year ended 31 December 2020 approved by their respective Annual General Meetings was as follows:

Proposed distribution of 2020 profit
Thousands of euros
Profit/(loss) Dividend Reserves
Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A. 576 - 576
Bankinter Gestión de Activos, S.A., S.G.I.I.C. 33,164 33,164 -
Hispamarket, S.A. 391 - 391
Intermobiliaria, S.A. (23,964) - (23,964)
Bankinter Consumer Finance, E.F.C., S.A. 19,290 5,000 14,290
Bankinter Capital Riesgo, S.G.F.C.R., S.A. 172 - 172
Bankinter Sociedad de Financiación, S.A.U (118) - (118)
Grupo Línea Directa Aseguradora(*) 134,821 - 134,821
Relanza Gestión, S.A. 134 134 -
Bankinter Global Services, S.A 7,808 - 7,808
Bankinter Luxembourg, S.A. 4,182 - 4,182
Naviera Goya. S.L. (10) - (10)
Naviera Sorolla, S.L. (8) - (8)
Evo Banco S.A.U 32,097 - 32,097
Avantcard D.A.C 10,827 5,413 5,413

(*) Refers to Línea Directa Aseguradora Group (Línea Directa Asistencia, S.L.U, Lda activos, S.L.U, Moto Club LDA, S.L.U, Centro avanzado de reparaciones CAR, S.L.U, Ambar Medline, S.L, Lda reparaciones S.L)

4. Deposit Guarantee Fund and Single Resolution Fund

The expense recognised for the Group's contributions to the Deposit Guarantee Fund and the Single Resolution Fund was recognised under "Other operating expenses" in the consolidated income statement (Note 33).

5. Accounting principles and measurement bases applied

These consolidated financial statements have been prepared in accordance with the accounting principles and measurement bases established by current accounting legislation. Following is a summary of the most significant ones:

a) Going concern principle

When preparing the consolidated financial statements the consideration was that the companies included in the Group will continue to operate on a going-concern basis. The application of the accounting standards is therefore not intended to determine the value of consolidated equity for the purposes of its complete or partial transfer or the resulting amount in the event of liquidation.

b) Accruals principle

Except with respect to the consolidated statement of cash flows, these consolidated financial statements have been prepared based on the actual flow of assets and services regardless of the date of payment or collection.

Interest accrued on both credit and debit transactions with settlement terms in excess of 12 months is calculated using the financial discounting method. In transactions with shorter terms, interest is accrued indistinctly using the financial discounting or the linear method.

Following general financial practice, transactions are recorded on the date on which they occur, which can differ from their corresponding value date. This date is used to calculate finance income and expenses.

c) Foreign currency transactions and balances

i. Presentation currency:

The presentation currency is the euro.

ii. Foreign currency translation:

Balances and transactions in foreign currency are translated to euros using the following rules:

  • Monetary assets and liabilities have been converted to euros using the average spot exchange rates in the currency market at the year-end.
  • Non-monetary Items valued at historic cost have been converted to euros using the exchange rates in force on the acquisition date.
  • Non-monetary items stated at fair value have been converted to euros using the exchange rates in force on the date on which the fair value was determined.
  • Income and expenses have been converted to euros using the exchange rates in force on the transaction date (using the average exchange rates for the year for all transactions carried out during that year). Depreciation and amortisation charges has been translated to euros at the exchange rate applied to the related asset.

  • Forward currency contracts: These transactions are translated at the rate of exchange at the reporting date in the forward foreign exchange market, bearing in mind the term of maturity.

Foreign exchange differences have been recognised in the consolidated income statement with the exception of non-monetary items measured at fair value whose fair value gain or loss is recognised in equity.

d) Consolidated statements of cash flows

The Group has used the indirect method for preparing the statements of cash flows, which contain the following expressions including the following classification criteria:

  • Cash flows: inflows and outflows of cash and cash equivalents; such equivalents are as short-term investments with high liquidity and a low risk of alterations in their value. Cash and cash equivalents include the balances of "Cash, cash balances at central banks and other demand deposits" in the accompanying balance sheets.
  • Operating activities: typical activities of credit institutions, as well as other activities that cannot be classified as investment or financing activities.
  • Investment activities: the acquisition, disposal or use by other means of long-term assets and other investments not included in cash and cash equivalents.
  • Financing activities: activities that produce changes in the size and composition of the shareholders' assets and of the liabilities that do not form part of the operating activities.

e) Consolidated statement of recognised income and expense

This part of the consolidated statement of changes in equity presents the income and expenses generated by the Group as a result of its business during the period. A distinction is made between items recognised in profit or loss in the consolidated income statement for the period and other income and expenses recognised directly in consolidated equity, in accordance with prevailing regulations.

Therefore, this statement presents:

  • a. Consolidated profit or loss for the period.
  • b. The net amount of income and expenses temporarily recognised as valuation adjustments in consolidated equity.
  • c. The net amount of income and expenses definitively recognised in consolidated equity.
  • d. Income tax accrued on b) and c) above, except for the valuation adjustments arising from investments in associates or joint ventures accounted for using the equity method, which are shown net.

e. Total consolidated recognised income and expenses, calculated as the sum of the preceding points, showing the amount attributable to the parent company and amount attributable to minority interests (non-controlling interests) separately.

The amount of income and expenses related to companies accounted for using the equity method and recognised directly in equity are presented in this statement, regardless of their nature, under 'Entities accounted for using the equity method'.

Changes in income and expense recognised in equity as valuation adjustments are broken down into:

  • Valuation gains (losses): records the amount of income recognised directly under consolidated equity, net of expenses arising during the year. The amounts recognised during the period in this item remain in this item, even if in the same period they are transferred to consolidated profit or loss or reclassified to another item.
  • Amounts transferred to profit or loss: records the amount of valuation gains or losses previously recognised under consolidated equity, even if in the same year, that are recognized in the consolidated income statement.
  • Amount transferred to the initial carrying amount of the hedged items: Records the amount of valuation gains or losses previously recognised under consolidated equity, even if in the same year, that are recognised in the initial value of assets or liabilities as a result of cash flow hedges.
  • Other reclassifications: includes the amount of the transfers made in the period between valuation adjustment items, in accordance with the criteria established in the prevailing legislation.

The amounts of these items are presented gross, showing the relevant tax effect in "Income tax" except for the items relating to valuation adjustments for entities accounted for using the equity method, as indicated above.

f) Consolidated statement of total changes in equity

The consolidated statement of changes in equity presents all changes in equity, including those arising from changes in accounting policies and corrections of errors. This statement therefore shows a reconciliation of the carrying amount at beginning and end of the period relating to all items in consolidated equity, grouping together changes based on their nature into the following items:

• Effect of changes in accounting policies and error corrections: which includes the changes in consolidated equity that arise as a result of the retroactive restatement of the balances in the financial statements originating from changes in accounting policies or error corrections.

  • Total comprehensive income for the year: includes, in aggregate, the total of the items recorded in the statement of recognised income and expense indicated above.
  • Other changes in equity: records the rest of the items recognised under equity, such as increases or decreases in the appropriation fund, distribution of earnings, transactions involving treasury shares, payments involving equity instruments, transfers between equity items and any other increase or decrease in consolidated equity.

g) Recognition, measurement and classification of financial instruments

Financial assets and liabilities are recognised when the Group becomes party to the contractual provisions of the instrument.

Financial assets

In general, financial assets are initially measured at their fair value. Unless there is evidence to the contrary, the fair value of a financial instrument and initial recognition is the transaction price. For instruments without an active market, the transaction price is used in the initial recognition unless there is evidence from the specific terms of the instrument in the transaction that its fair value is represented by another value.

Fair value is understood as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date. The best evidence of the fair value is the quoted price in an active market, which is an organised, transparent and deep market.

To estimate the fair value of specific financial assets with no market price, valuation techniques are used that must have the following characteristics:

  • They shall be the most consistent and suitable techniques and they shall incorporate observable market data, such as: recent transactions of other instruments that are substantially the same; discounted cash flows and market models for valuing options.
  • They shall be techniques that provide the most realistic estimate on the price of the instrument, and preferably, they shall be those which, usually, use participants in the market when valuing the instrument.
  • They shall maximise the use of observable market data, limiting the use of unobservable data as much as possible. The measurement method shall be applied over time so long as the reasons for choosing it do not change. In any event, the entity must regularly assess the valuation technique and examine its validity by using observable prices from recent transactions and from current market data.
  • Consideration will be made of factors such as the temporary value of money, credit risk, the exchange rate, equity instrument prices, volatility, liquidity, the risk of early repayment and administration costs, among others.

Financial asset not at fair value through profit or loss are measured at fair value plus or minus transaction costs that are directly attributable to the acquisition or the issue of the financial asset. For financial instruments at fair value through profit or loss, any directly attributable transaction costs will be recognised immediately in profit or loss.

The Group classifies financial assets, for measurement purposes, into the following categories:

  • a) Financial assets at amortised cost.
  • b) Financial assets at fair value through other comprehensive income.
  • c) Financial assets required at fair value through profit or loss:
    • Financial assets held for trading.
    • Non-trading financial assets mandatorily at fair value through profit or loss.
  • d) Financial assets designated at fair value through profit or loss.
  • e) Derivatives hedge accounting.
  • f) Investments in subsidiaries, joint ventures and affiliated businesses.

This decision will be taken on the basis of:

    1. the Group's business model for managing the financial assets, and
    1. the contractual cash flow characteristics of the financial asset.

1. Business model:

A business model refers to how the Group manages its financial assets in order to generate cash flows. It is determined based on the principles and structures followed by senior management, in addition to how these are reflected in the day-to-day management of individual portfolios. An assessment is performed at portfolio and not individual level, and consideration is given as to how management manages portfolios (collection of cash flows, sale of assets or both).

There are three different business models:

Traditional business model to collect contractual cash flows: its business purpose is to hold financial assets in order to receive related contractual cash flows.

Mixed model to both collect contractual cash flows and sell: the management objective combines collecting contractual cash flows and selling financial assets. In this business model, the sale of assets is fundamental and not ancillary. It is a mixed model that combines the traditional and trading models.

Trading business model to obtain capital gains on the sale: its purpose is to generate income through the sale of assets to obtain capital gains (RoF). Investment decision are based on a

portfolio's fair value. Although contractual cash flows may be collected, it is incidental and not part of this model's purpose.

2.- Contractual cash flow characteristics:

Analysis of cash flows collected aims to specify whether the cash flows to be received with the financial asset analysed meet the 'solely payments of principal and interest' (SPPI test) criterion. Accordingly, 'principal' is the fair value of the financial asset at initial recognition and 'interest' is the consideration for the time value of money, the credit risk associated with the principal amount outstanding during a specific period of time, and other financing or administrative costs, plus a profit margin. On initial recognition of a financial instrument, the Group assesses whether the instrument passes the SPPI test. Contractual terms with a minimal or unlikely impact on cash flows of a financial instrument do not imply failure to pass the SPPI test.

When assessing criteria for passing the SPPI test, the contractual cash flow analysis process considers all financial assets, so no exceptions have been made in the materiality analysis. When there are contractual conditions that could have an impact on passing the SPPI test, a benchmark analysis is performed to verify that the impact of these conditions on cash flows is not significant, specifically, that it is less than 5%.

This situation has only become apparent in financial assets (loans) where the term of the reference interest rate differs from the repricing term of the benchmark (e.g. a loan at a Euribor 12-month interest rate that reprices every 6 months). In these situations, the contractual flows of the financial asset have been analysed, and they have been compared with those of a similar instrument in which the benchmark term matches its repricing term, to verify that the cumulative difference between the two is no more than 5%. The aggregate amount of the financial assets affected is not material.

The following two conditions have to be met for a financial asset to be classified in the financial assets at amortised cost portfolio, for valuation purposes:

  • a) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows (Traditional business model) and,
  • b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

The amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance. The effective interest rate method is used in the calculation of the amortised cost of a financial asset and in the allocation and recognition of the interest revenue or interest expense in profit or loss over the relevant period.

The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of a financial asset, without considering expected credit losses. The calculation includes all fees, transaction costs and all other premiums or discounts that are an integral part of the return or effective cost of the instrument.

A financial asset must be classified in the portfolio of financial assets at fair value through other comprehensive income if the following conditions are met:

  • a) The financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets ('Mixed' Business Model), and
  • b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset must be classified in the portfolio of financial assets at fair value through profit or loss provided that, due to the business model chosen for managing the asset and the contractual cash flow characteristics, it cannot be measured at amortised cost or at fair value through other comprehensive income.

In this portfolio, regular purchases and sales are recorded using the settlement date.

In addition, the portfolio of financial assets at fair value through profit or loss must necessarily include in the trading portfolio all assets that meet the following conditions:

  • a) They are originated or acquired for the purpose of realising them in the short term.
  • b) They are part of a group of identified financial instruments that are managed together for which there is evidence of a recent pattern of short-term profit taking.
  • c) They are derivative instruments that do not meet the definition of financial guarantee contracts and have not been designated as hedging instruments.

Nonetheless, the Group may make an irrevocable election on initial recognition to include specific investments in equity instruments in the portfolio of financial assets at fair value through other comprehensive income that otherwise would be measured at fair value through profit or loss.

The Group may also irrevocably designate a financial asset as measured at fair value through profit or loss at initial recognition if by doing so it eliminates or significantly reduces a recognition inconsistency (also referred to as an "accounting mismatch") that would otherwise arise from measuring assets or liabilities or recognising gains and losses on them on different bases.

As previously indicated, after initial recognition, the Group will measure financial assets at amortised cost, at fair value through other comprehensive income, at fair value through profit or loss, or at cost, depending on their classification.

Investments in subsidiaries, joint ventures and associates are measured at cost less any cumulative impairment losses estimated.

Financial liabilities

Financial liabilities are classified for measurement purposes into one of the following categories:

  • a) Financial liabilities held for trading.
  • b) Financial liabilities designated at fair value through profit or loss.
  • c) Financial liabilities at amortised cost.
  • d) Derivatives-hedge accounting, which includes financial derivatives acquired or issued by the Bank that qualify for hedge accounting.

Financial liabilities at amortised cost are measured in the same way as financial assets at amortised cost. By default, the Group shall classify financial liabilities in the portfolio of financial liabilities at amortised cost, except under any of the circumstances for classifying them under another portfolio, as described below

The portfolio of financial liabilities held for trading shall include all financial liabilities having any of the following characteristics:

  • a) They are issued with an intention to repurchase them in the near term.
  • b) They are short positions on securities.
  • c) They are part of portfolio of identified financial instruments that are managed together for which there is evidence of a recent pattern of short-term profit taking.
  • d) They are derivative instruments that do not meet the definition of financial guarantee contracts and have not been designated as hedging instruments.

The mere fact that a financial liability is used to finance trading activities does not mean that it will be included under this category.

The portfolio of financial liabilities designated at fair value through profit or loss will include financial liabilities that meet one of the following conditions:

  • a) They have been irrevocably designated as measured at fair value at initial recognition. A financial liability can only be designated irrevocably if:
    • it is hybrid financial instrument and meets certain conditions.
    • if doing so eliminates or significantly reduces a measurement or recognition inconsistency (accounting mismatch) that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different bases; or
    • when doing so results in more relevant information, because a group of financial liabilities, or financial assets and liabilities is managed and its performance is evaluated on a fair value basis in accordance with a documented risk management

or investment strategy, and information about the group is provided on that basis to the entity's key management personnel.

b) They were designated at, or subsequent to, initial recognition by the end as a hedged item to manage credit risk by using a credit derivative that is measured at fair value through profit or loss.

After initial recognition, the entity shall measure a financial liability at amortised cost or at fair value through profit or loss.

Equity instruments

A financial instrument is an equity instrument if, and only if, the two conditions a) and b) below are met:

  • a) The instrument does not include a contractual obligation:
    • (i) to deliver cash or another financial asset to another entity; or
    • (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the issuing entity.
  • b) If the instrument will or may be settled in the issuer's own equity instruments, and is:
    • (i) a non-derivative instrument that carries no contractual obligation for the issuer to deliver a variable number of its own equity instruments; or
    • (ii) a derivative instrument that will only be settled through the exchange by the issuer of a fixed amount of cash or another financial asset for a fixed number of its own equity instruments.

A contractual obligation, including any that arises from a derivative financial instrument that gives rise or may give rise to future receipt or delivery of the issuer's own equity instruments, shall not be considered an equity instrument if it does not meet conditions (a) and (b) above.

h) Recognition of income and expenses

Interest income, interest expenses and similar items are generally recognised on an accrual basis using the effective interest rate method. The calculation includes all fees, transaction costs and all other premiums or discounts that are an integral part of the return or effective cost of the instrument.

Dividends received from other entities are recorded as income where the entity's right to receive payment is declared.

Fees and commissions paid or received for financial services, however denoted contractually, are classified in the following categories, which shall determine their recognition in the income statement:

  • I. Credit fees and commissions, which are an integral part of the effective cost or yield of a financial transaction and are recognised in the income statement over the expected life of the transaction as an adjustment to its cost or effective yield. These include asset product arrangement and analysis fees and commissions, overdrawn credit fees and overdraft fees and commissions on liability accounts.
  • II. Non-credit fees, which are those derived from the provision of financial services other than financing transactions and can arise in services rendered over a period of time and in services rendered in a single act.

Income and expenses are generally recognised in the consolidated income statement in accordance with the following criteria:

  • I. Those related to financial assets and liabilities measured at fair value through profit or loss are recorded upon settlement.
  • II. Those related to transactions or services performed over a period of time are recognised over the period of related transactions or services.
  • III. Those related to a transaction or service provided in a single act are recognised when the single act is carried out.

Non-financial income and expenses are recognised on an accrual basis. Receipts and payments deferred over periods greater than one year are recognised at the present value of the discounted cash flows at market rates.

Tax charges and obligations are recognised when the event that triggers payment takes place.

i) Impairment of financial assets

Debt instruments and off-balance-sheet exposures

Impairment losses for the period on debt instruments are recognised as an expense in the income statement. Impairment losses on debt instruments at amortised cost are recognised through an allowance account that reduces the carrying amount of the asset, while those on debt instruments at fair value through other comprehensive income are recognised in "Accumulated other comprehensive income".

Subsequent reversals of previously recognised impairment losses are recognised as income in the income statement for the period.

Expected credit losses relate to the difference between all contractual cash flows that are due to the entity in accordance with the financial asset contract and all the cash flows that the entity expects to receive discounted at the original effective interest rate, or a reasonable approximation thereof, or the credit-adjusted effective interest rate for purchased or originated credit-impaired financial assets.

Future estimated cash flows from a debt instrument consist of all principal and interest amounts that the Group estimates it will obtain over the life of the instrument. This estimate takes into consideration all relevant information available at the date of preparation of the consolidated financial statements that provides updated and reliable information regarding the possible future collection of the contractual cash flows. Also, in estimating the future cash flows of instruments supported by collateral, the flows that would be obtained from foreclosure on the collateral less the costs of obtaining and selling the collateral, irrespective of whether enforcement of the collateral is probable.

Credit exposures are classified, in accordance with their credit risk, into one of the following categories:

  • 1) Performing exposures (Stage 1)
  • 2) Underperforming exposures (Stage 2)
  • 3) Non-performing exposures (Stage 3)
  • 4) Write-offs

At initial recognition, purchased or originated credit-impaired financial assets, such as those purchased at a large discount that reflects credit losses, are classified as non-performing exposures. The expected credit loss on the purchase or origination of these assets will not be included in the loss allowance or the gross carrying amount at initial recognition. Irrespective of how they are subsequently categorised, when the entity purchases or originates a creditimpaired financial asset, it recognises the cumulative changes in credit losses from initial recognition as a loss allowance and interest income on these assets by applying the creditadjusted effective interest rate to the amortised cost of the financial asset.

Expected credit losses are determined and assigned individually to each instrument. Models that provide estimates of the probability of default (PD), loss given default (LGD) and the exposure at default (EAD) are used, depending on the specific situation of each of the exposures and their obligors, which enables a collective estimate of expected losses to be made available on a daily basis. However, in Stages 2 and 3, an individualized evaluation of the instruments considered significant is carried out on a systematic basis. Conversely, in the case of Stage 1 and also for non-significant exposures in Stages 2 and 3, the use of expert analysis may exceptionally be triggered when certain results provided by the models are deemed inadequate in the monitoring of the collective estimation.

Further information on this point is provided in Note 44, Risk Policies and Management.

Equity instruments: Joint ventures and associates

The Group recognises impairment losses on investments in joint ventures and associates whenever there is objective evidence that the carrying amount of the investment is not recoverable. The amount of impairment losses will be the difference between the carrying amount of the instrument and its recoverable amount. The recoverable amount is the higher of fair value less costs of disposal and value in use.

For these purposes, the entity will estimate the value in use of an investment as:

  • a) the present value of its share of the cash flows expected to be generated by the investee, which will include both those from ordinary activities and from the gains or losses on its sale or disposal, or
  • b) the present value of the cash flows expected to be received by the investee in the form of dividends and those relating to the sale or disposal of the investment.

Impairment losses are recognised immediately as an expense in profit or loss for the period in which they occur. Subsequent reversals of previously recognised impairment losses are recognised immediately as income in consolidated profit or loss.

There is objective evidence that equity instruments are impaired when an event (or the combined effect of several events) occurs after their initial recognition that indicates that their carrying amount is no longer recoverable. The bank will use all the information available on the performance and operations of its investee in order to determine whether there is objective evidence of impairment.

j) Financial derivatives

The Group uses financial derivatives traded on organised markets or bilaterally with organised off-market counterparties (OTC) both in its own transactions and in transactions with the customer wholesale or retail segments.

The Group enters into derivatives to arrange hedges, actively manage other financial assets and liabilities, or benefit from changes in their prices. Financial derivatives which cannot be classified as hedges are classified as trading derivatives.

Derivatives with an active market are measured based on the quoted price in that market. If, for exceptional reasons, their quoted price cannot be established on a given date, similar methods to those used to measure financial derivatives not traded in organised markets are used.

Derivatives without a market, or for which a market with little activity exists, are valued following the most consistent and adequate financial methods, maximising the use of observable data and taking into consideration any factor that a market participant would evaluate, such as: a) recent transactions of other instruments that are substantially the same; b) discounted cash flows; and c) market models for valuing options. The techniques applied are those used by the market participants which provide the most realistic estimate of the price of the instrument.

On initial recognition, all financial derivatives are recognised at their fair value. The best evidence of the fair value of a financial instrument at initial recognition is normally the transaction price. If an entity determines that the fair value at initial recognition differs from the transaction price, it shall account for that instrument at that date as follows:

  • a) If that fair value is evidenced by a quoted price in an active market for an identical asset or liability (i.e. a Level 1 input) or based on a valuation technique that uses only data from observable markets, the entity recognises the difference between the fair value at initial recognition and the transaction price as a gain or loss.
  • b) In all other cases, the difference between the fair value at initial recognition and the transaction price is deferred, recognising that deferred difference as a gain or loss only to the extent that it arises from a change in a factor (including time) that market participants would take into account when pricing the asset or liability.

Bankinter does not carry out relevant transactions with derivative instruments whose fair value at initial recognition differs from the transaction price.

The Group has elected to maintain the hedge accounting of the previous accounting standards under International Accounting Standard 39 (IAS 39), until the new standard on the hedging framework is issued.

A derivative may be designated as a hedging instrument only if it meets the following criteria:

  • i. It can be designated in its entirety as a hedging instrument, even when only for a proportion of its entire, except for options, in which case the change in its intrinsic value may be designated as a hedging instrument excluding the change in its time value or the value of forward contracts, which may be designated as such for the difference between the spot prices and forward prices of the underlying asset.
  • ii. It is designated as a hedge for the entirety of its remaining term.
  • iii. For a hedge of more than one risk, provided the different risks hedged can be clearly identified, and each part of the instrument can be designated as a hedge of specific hedged items and the effectiveness of the different hedges can be demonstrated.

The effectiveness of the hedge of derivatives defined as hedges is duly documented through effectiveness testing, which is the tool that tests that the differences arising from fluctuations in market prices between the hedged item and its hedge remain within reasonable parameters throughout the life of the transactions, thereby fulfilling the predictions established at the time they were entered into.

If this is not the case at any time, the related transactions in the hedge group would be considered trading transactions and reclassified as such in the balance sheet.

The Group enters into fair value and cash flow hedges:

  • Micro hedges or individual hedges (for which there is a specific identification of hedged instruments and hedging instruments) cover the exposure to changes in the fair value or the cash flows relating to the hedged item. In the case of fair value hedges, the gain or loss arising on measurement of both the hedging instruments and the hedged items is recognised immediately in profit or loss. For cash flow hedges, the (effective) portion of the gain or loss on the hedging instrument will be recognised temporarily in an item of "Accumulated other comprehensive income" in consolidated equity. The ineffective portion of the gain or loss on the hedging instrument is recognised immediately in profit or loss.

  • Portfolio hedges of interest-rate risk (also known as "macro-hedges") are those in which the interest-rate risk exposure of a certain amount of financial assets or financial liabilities that make up a set of financial instruments in the portfolio is hedged; however, specific instruments are not hedged. For fair value portfolio hedges of interest rate risk that are highly effective, the gain or loss arising from measuring hedging instruments is recognised immediately in profit or loss. For the hedged amount, the gain or loss arising on measurement is recognised directly in the income statement using as a balancing entry in "Fair value changes of the hedged items in portfolio hedge of interest rate risk" on the asset or liability side if the hedged amount relates to financial assets or financial liabilities. For cash flow portfolio hedges of interest rate risk, the effective portion of the change in value of the hedging instrument is recognised temporarily in equity under "Accumulated other comprehensive income" until the forecast transactions occur, when it is recognised in profit or loss. The ineffective portion is recognised directly in profit or loss.

k) Transfers and derecognition of financial instruments

Transfers of financial instruments are accounted for taking into account the way in which the transfer of the risks and rewards associated with the financial instruments transferred occurs, based on the following criteria:

  • i. If the risks and rewards are substantially transferred to third parties, such as in the case of unconditional sales, sales with a repurchase agreement at its fair value at the repurchase date, sales of financial assets with a purchased call option or written put option that is deeply out of the money, securitisations of assets in which the transferor does not retain a subordinated debt or grants any credit enhancement to the new holders, etc., the financial instrument transferred is derecognised, and any rights or obligations retained or created as a result of the transfer are simultaneously recognised.
  • ii. If the risks and rewards associated with the financial instrument transferred are substantially retained, such as in the case of sales of financial assets with an agreement to repurchase at a fixed price or at the sale price plus interest, a securities lending agreement in which the borrower undertakes to return the same or similar assets, etc., the financial instrument transferred is not removed from the balance sheet and

continues to be measured using the same criteria as before the transfer. However, the related financial liability is recognised for an amount equal to the consideration received, which is subsequently measured at amortised cost. The income from the financial asset transferred but not derecognised and the expenses incurred on the new financial liability are recognised directly in profit or loss.

  • iii. If the entity neither transfers nor retains substantially all the risks and rewards of ownership of the transferred financial instrument, such as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitisations in which the transferor assumes a subordinated debt or another type of credit enhancement for a portion of transferred asset, etc., a distinction is made between:
    • If the Group does not retain control of the transferred financial instrument, in which case it is derecognised and any right or obligation retained or created in the transfer is recognised.
    • If the Group retains control of the transferred financial instrument, it continues to recognise it for an amount equal to its exposure to changes in value and recognises a financial liability related to the transferred financial asset.

The net amount of the transferred asset and of the related liability will be the amortised cost of the rights and obligations retained, if the transferred asset is measured at amortised cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.

Therefore, financial assets are only removed from the consolidated balance sheet when the cash flows that are generated have been extinguished or when THE risks and rewards of ownership have been substantially transferred to a third party. Similarly, financial liabilities are only removed from balance sheet when the obligations they generate have been extinguished or when they are acquired for the purpose of cancelling or reselling them.

When the transferred financial asset is completely eliminated from the balance sheet, the income statement will recognise the difference between its carrying amount and the sum of: a) the payment received, including any new asset obtained less any liability assumed, and b) any accumulated profit or loss recognised directly as 'Other cumulative comprehensive income' within equity attributable to the transferred financial asset.

l) Tangible assets

As a general rule, tangible assets are measured at cost less accumulated depreciation and any impairment losses.

Depreciation is calculated systematically on a straight-line basis or using the sum-of-the-years' digits method, applying the years of estimated useful life of the various items to the cost of the

assets less their residual value. The land on which the buildings and other constructions are located is understood as having an indefinite life and, therefore, not depreciated. The annual depreciation charge for tangible assets is recognised in consolidated profit or loss calculated based on the estimated useful life of the related asset, which coincides with the legal minimums:

Depreciation method
Properties Straight line over 50 years
Fixtures and fittings and other Straight line between 6 and 12 years
Computer equipment Straight line up to 4 years

The Group reviews the depreciation period and method for each of its tangible assets at least at the end of the reporting period.

The costs of conservation and maintenance of property, plant and equipment that do not improve their use or lengthen the asset's useful life are recognised in profit or loss when they are incurred.

The Group assesses at each reporting date whether there is any internal or external indication that the net value of its tangible assets exceeds their recoverable amount. If so, the Group reduces the carrying amount of the asset to its recoverable amount and adjusts the future depreciation charges in proportion to the adjusted carrying amount and the new remaining useful life, where it must be re-estimated. When there are indications of a recovery in the value of an asset, the Group recognises the reversal of the impairment loss recognised in previous periods and adjusts the future depreciation charges. The reversal of the impairment loss on an asset may not raise its carrying amount above that which it would have if no impairment losses had been recognised in prior years.

"Investment property" in the consolidated balance sheet includes the net value of land, buildings and other constructions that are owned or held under lease to earn rentals or for capital appreciation, or both. There are no restrictions on realising investment property in the market.

The criteria applied for recognising the cost of acquiring investment property, its depreciation, the estimation of useful lives and the recognition of potential impairment losses are the same as those described above.

m) Intangible assets

Intangible assets are identifiable non-monetary assets without physical appearance that arise as a result of a legal business or have been developed internally by the consolidated entities. The Group only recognises those intangible assets whose cost can be estimated in a reasonably objective manner, those that are separable, and those for which it is probable that the expected future benefits will flow to the consolidated entities.

Intangible assets are recognised initially at cost of acquisition or production and subsequently measured at cost less any accumulated amortisation and any subsequent impairment losses.

Goodwill

Differences between the cost of investments in the equity of consolidated entities and companies accounted for using the equity method and other types of business combinations and the acquisition-date fair values of the net assets acquired and liabilities assumed, adjusted by the percentage interest acquired in those net assets and liabilities in the event of a purchase of shareholdings, are recognised as follows:

    1. Allocating them to specific assets and liabilities of the companies or businesses acquired, by increasing the value of the assets or reducing the value of the liabilities.
    1. Allocating them to specific intangible assets by recognising it explicitly in the consolidated balance sheet.
    1. Recognising any excess of the acquisition price over this fair value as goodwill in "Intangible assets - Goodwill' on the asset side of the consolidated balance sheet. In acquisitions of investments in associates or joint ventures accounted for using the equity method, any goodwill arising on acquisition is recognised as forming part of the value of the investment and not individually under "Intangible assets - Goodwill".
    1. Negative differences between the acquisition cost less the aforementioned fair value are recognised once the measurement process has been reviewed as income in the consolidated income statement under "Negative goodwill recognised in profit or loss".

Positive goodwill (excess between the acquisition price of an investee or business and the fair value of the net assets, liabilities and contingent liabilities acquired from that company or business) - which is only recognised in the consolidated balance sheet when they have been acquired for consideration - therefore represent prepayments made by the acquirer of the future economic benefits arising from the assets of the entity or business acquired that are not individually and separately identifiable and recognisable.

Impairment losses on goodwill recognised in "Intangible assets - Goodwill" cannot be subsequently reversed.

According to IFRS 3, goodwill should not be amortised and instead the acquirer should test goodwill for impairment annually, or more frequently, if events or changes in circumstances indicate that it might be impaired.

Other intangible assets

Intangible assets other than goodwill are recognised in the consolidated balance sheet at acquisition or production cost net of any accumulated amortisation and any impairment losses.

Intangible assets may have an indefinite useful life when, based on an analysis of all relevant factors, there is not foreseeable limit to the period over which the asset is expected to generate net cash inflows for the consolidated entities- or a finite useful life in all other cases.

Intangible assets with an indefinite useful life are not amortised, although at each reporting date the consolidated entities review the assets' respective remaining useful lives in order to ensure that they are still indefinite and, if that is not the case, take appropriate action. At 31 December 2021 and 2020, there were no intangible assets with an indefinite useful life other than goodwill.

Intangible assets with a finite life are amortised on a straight-line basis over their life. The annual amortisation of intangible assets with a finite useful life is recognised under "Depreciation" in the consolidated income statement. The useful life of software recorded as an intangible asset is estimated based primarily on expected usage, typical product life cycles and obsolescence, industry stability, maintenance costs, historical experience and market peers. Accordingly, the entity's accounting policies classify activated software into three categories: architecture and structural software (with useful lives between 10 and 15 years), software developed in banking applications (with useful lives between 10 and 15 years) and digital software (with useful lives between 3 and 5 years).

The consolidated entities recognise any impairment loss on intangible assets with an indefinite and finite useful life using as a balancing entry "Impairment losses on other assets (net) - Goodwill and other intangible assets" in the consolidated income statement. The assessment of impairment is carried out at each reporting date by estimating recoverable amount. If the recoverable amount is less than the net cost recognised, the related impairment loss is recognised in the consolidated income statement. The criteria for the recognition of impairment losses on these assets and, where applicable, of the recoveries of the impairment losses recorded in prior periods are similar to those applied tangible assets for own use.

n) Leases

Lease contracts are presented on the basis of the economic substance of the transaction regardless of its legal form:

i. A lease is classified as a finance lease when it transfers substantially all the risks and rewards incidental to ownership of the asset that is the subject of the lease.

When the Group is lessor, the sum the present values of the payments receivable from the lessee during the term of the lease plus any guaranteed residual value, normally the exercise price of the purchase option by the lessee on expiry of the least, is recognised as finance granted to third parties, so it is included under "Loans and receivables" in the balance sheet in accordance with the nature of the lessee.

When the Group is the lessee, it recognises the cost of the leased asset in the balance sheet based on the nature of the asset that is the subject of the lease and, simultaneously, a liability for the same amount, which is the lower of the fair value of the leased asset or the sum of the present value of the lease payments accruing to the lessor plus, where appropriate, the exercise price of the purchase option. These assets are depreciated using the same criteria as those applied to all tangible assets for own use.

ii. Lease contracts that are not considered finance leases are classified as operating leases.

When the Group acts is lessee, it recognises the cost for acquiring the leased assets under "Tangible assets". These assets are depreciated according to the policies adopted for similar tangible assets for own use and the income from the lease contracts is recognised in the income statement on a straight-line basis.

iii. Leases where the entity is lessee are treated as follows:

No distinction is made between operating and finance leases. All leases (with certain exceptions) must be recognised as right-of-use assets in the lessee's balance sheet with a lease liability measured at the present value of the expected lease payments over the term that it is reasonably certain that the lease will be in force. The discount rate is the interest rate implicit in the lease or, if it cannot be determined, the lessee's incremental borrowing rate. The entity calculates this incremental borrowing rate based on the quoted debt instruments issued by the Group.

The leased asset is depreciated from the commencement date to the end of the lease, while the lease liability shall be treated similarly to a financial liability, i.e. increasing the carrying amount to reflect the interest on the lease liability, reducing the carrying amount to reflect the lease payments made, and remeasuring the carrying amount to reflect any reassessment or lease modifications or to reflect revised in-substance fixed lease payments.

Lessees are not required to apply the standard to leases of intangible assets, short-term leases (i.e. with a lease term of 12 months or less), and leases for which the underlying asset is of low value (less than 5,000 euros) and can recognise them as an expense.

In determining the lease term, management considers all the relevant facts and circumstances the create an economic incentive for the lessee to exercise an option to extend and not an option to terminate the lease. Options to extend (or periods beyond options to terminate) are only included in the lease term if it is reasonably certain that the lease will be extended (or not terminated).

The Group assesses at each reporting date whether there are indications of impairment of right-of-use assets using the same criteria as for tangible assets.

o) Non-current assets and disposal groups classified as held for sale

Non-current assets held for sale are assets whose carrying amount will be recovered principally through sale, provided that they are available for immediate sale and this is highly probable.

Foreclosed assets or assets received in payment of debt are assets that the Group receives from its borrowers or other debtors as payment, in full or in part, of financial assets representing receivables from them, and that are classified as "Non-current assets and disposal groups classified as held for sale".

Non-current assets held for sale are recognised at the lower of their fair value less costs to sell and their carrying amount and they are not depreciated.

The estimation of the fair value of real estate assets foreclosed or received in payment of debt at the time of the foreclosure or receipt must use, as a reference value, the market value granted by means of a complete individual appraisal. Subsequent to the foreclosure or receipt, the reference value used to estimate the fair value should be updated, at least annually. Automated valuation methods may be combined with complete individual appraisals, with the latter carried out at least every three years.

In the process of estimating the fair value of the asset foreclosed or received in payment of debt, an assessment is carried out as to whether it is necessary to apply to the reference value a discount derived from the specific conditions of the assets, such as their location or state of conservations, or the markets for these assets, such as declines in the volume or level of activity. In this assessment, the Group will take into account its sales experience and the average time that similar assets remain on balance sheet.

The Group has its own methods to estimate the discounts applicable to the reference value and the costs to sell of the assets foreclosed or received in payment of debt, taking into account its experience of sales of similar assets, in terms of time scales, prices and volumes, and trends in the time the asset has remained on its balance sheet. These methods are developed within the framework of internal models for collective estimation risk allowances. Nonetheless, losses on foreclosed assets are calculated on an individual basis where assets that remain on the balance for longer than period than initially expected for their sale.

Impairment losses on non-current assets held for sale are recognised in "Profit or loss from noncurrent assets and disposal groups classified as held for sale not qualifying as discontinued operations" in the consolidated income statement. Recoveries in value are recognised in the consolidated income statement up to an amount equal to the previously recognised impairment losses.

Classification of an operation as discontinued requires changes in the accounting policies applied to the operation and in its presentation in the balance sheet and income statement:

  • Assets that comprise the discontinued operation are presented separately in the balance sheet under "Non-current assets and disposal groups classified as held for sale" and the liabilities are presented under "Liabilities included in disposal groups classified as held for sale". The amounts of these items recognised in "Other comprehensive income" in equity are classified under "Noncurrent assets and disposal groups classified as held for sale". The presentation criteria shall not be applied retrospectively in the comparative balance sheet included in the annual financial statements.

  • The income and expenses, regardless of their nature, arising from the discontinued operation in the reporting period, even if it arises before this classification, are presented, net of tax, in the income statement as a single amount in "Profit or loss after tax from discontinued operations", along with the gains or losses on the disposal.

  • In the income statement included in the financial statements for purposes of comparison, the net amount of all income and expenses of the discontinued operation for the prior period is included in "Profit or loss after tax from discontinued operations".

  • The entity shall not depreciate (or amortise) assets from discontinued operations while they are classified in this category.

p) Offsetting

Assets and liabilities, as well as income and expenses, are not offset unless required or allowed by an IFRS. Examples of income and expenses whose offset is required or permitted include:

  • a. Gains and losses on the sale or disposal of non-current assets, including investments and operating assets, are presented by deducting the carrying amount of the asset and the related costs relevant selling expenses from the amount received from the disposal.;
  • b. Payments relating to the provisions recognised in accordance with IAS 37 that have been repaid under a contractual agreement with a third party (e.g.,a guarantee from a supplier) may be offset against the relevant repayment.
  • c. Gains and losses arising from a group of similar transactions are presented net (e.g., exchange gains or losses or those arising from financial instruments held for trading). However, these gains and losses are presented separately if they are material.

q) Securities loaned or pledged

Securities lending involves transactions in which the borrower receives full title to securities without making any payment, except fees and commissions, with the commitment to return other securities of the same class as those received to the lender.

Security lending in which the borrower has the obligation to return the same assets or substantially the same assets or other similar ones having the same fair value are considered transactions in which the risks and rewards associated with the ownership of the asset are substantially retained by the lender.

r) Financial guarantees

A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument, irrespective of the legal form it may have, such as a guarantee, a letter of credit, an insurance contract or credit derivative.

The Group recognises financial guarantee contracts in "Other financial liabilities" at fair value plus transaction costs that are directly attributable to their issue. At inception, and unless there is evidence to the contrary, the fair value of financial guarantee contracts issued to an unrelated third party in a stand-alone arm's length transaction will be the premium received plus, where appropriate, present value of the cash flows to be received, using an interest rate similar to that of the financial assets granted by the entity with a similar term and risk. Simultaneously, a credit is recognised in assets for the present value of the future cash flows receivable using the aforementioned interest rate.

Subsequent to initial recognition, the contracts are treated as follows:

  • a. The value of the fees or premiums receivable for financial guarantees will be discounted, with the differences recognised in the income statement as interest income.
  • b. The value of financial guarantee contracts not classified as non-performing will be the amount initially recognised in liabilities less the portion recognised in profit or loss, allocated on a straight-line basis over the expected life of the guarantee, or by another method, provided that it more adequately reflects the economic risks and rewards of the guarantee.

Financial guarantees are classified based on the risk of insolvency attributable to the customer or the transaction and, where appropriate, the need to recognise provisions by applying the same criteria as in section (i) of this Note for debt instruments measured at amortised cost.

Where a provision must be recognised for the financial guarantee contract, the fees and commissions pending accrual are reclassified to the relevant provision.

s) Staff expenses

Post-employment benefits

The Group's post-employment obligations with its employees are considered to be "Defined contribution plans", where the Group makes pre-determined contributions to a separate entity with no legal or effective obligation to make further contributions if the separate entity cannot pay the employee benefits with relating to the services rendered in the current and prior periods. Post-employment obligations that do not meet the above conditions are considered "Defined benefit plans". The characteristics of those obligations are described in Note 27.

Defined contribution plans

contribution accrued in the period in this connection is recognised under "Staff expenses" in the consolidated income statement.

Any amounts not yet contributed at 31 December to the external plan covering those obligations are recognised at their present value under "Provisions - Pension and similar obligations". At 31 December 2021 and 2020, there was no outstanding amount to be paid into external defined contribution plans.

Defined benefit plans

The Group recognises the present value of defined benefit post-employment benefits under "Provisions for pensions and other post-employment defined benefit obligations", net, and is explained below, of the fair value of assets that meet the requirements for consideration as "Plan assets".

'Plan assets' are considered to be those associated with a certain defined-benefit commitment under which the obligations will be directly satisfied and the following conditions are met: They are not owned by the Group but rather by a separate legal entity that is not a related party, they are only available to pay or finance employee post-employment compensation and cannot return to the consolidated entities unless the assets remaining in that plan are sufficient to comply with all of the obligations falling to the plan or the entities relating to the benefits for current or past employees or to reimburse employee benefits already paid by the Group.

If the Group can look to an insurer to pay part or all of the expenditure required to settle a defined benefit obligation, and it is practically certain that said insurer will reimburse some or all of the expenditure required to settle that obligation, but the insurance policy does not qualify as a plan asset, the Group recognises its right to reimbursement -which, in all other respects, is treated as a plan asset- in "Insurance contracts linked to pensions" on the asset side of the consolidated balance sheet.

Post-employment benefits are recognised as follows:

  • The income statement includes the following components of post-employment benefits:
    • The cost of services in the current period (understood to be an increase in the present value of the obligations arising as a result of the services rendered during the year by employees) is recognised under 'Staff expenses'.
    • The cost of past services, which originate from modifications made to already existing post-employment compensation or the introduction of new benefits and including the cost of reductions, is recognised under 'Appropriations to provisions (net)'.
  • Any gain or loss that arises from a settlement of the plan is recognised under 'Appropriations to provisions (net)'.
  • Net interest on the net defined benefit commitment liability (asset) (understood to be the change during the year in the net defined benefit liability (asset) that arises due to the passage of time) is recognised in Interest expense and similar charges (interest and similar income in the case of income) in the income statement.
  • The remeasurement of the net defined benefit liability (asset) is recognised in "Valuation adjustments" and includes:
    • The actuarial gains and losses arising the period, arising from the differences between the previous actuarial assumptions and what as actually occurred and the effects of changes in actuarial assumptions.
    • The return on plan assets, excluding the amounts included in net interest on the net defined benefit liability (asset).
    • Any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset).

Other long-term employee benefits

Early retirements

The Group guarantees certain obligations with employees taking early retirement -with respect to both salaries and other employee benefits- from the time of early retirement until the date of their effective retirement.

Early retirement obligation up until the date of effective retirement are treated for accounting purposes, where applicable, using the same criteria as explained above for defined-benefit postemployment benefits, except for actuarial gains and/or losses, which are recognised immediately when they arise with a balancing entry in the consolidated income statement.

Death and disability of current employees

The obligations assumed by the Group regarding death and disability of employees while they are actively employed, covered by a co-insurance policy arranged with Axa and Caser, are recognised in the income statement at an amount equal to the premiums accrued on that insurance policy each period.

Share-based payments

Certain groups of Group employees receive remuneration in the form of shares; i.e. own equity instruments in exchange for services rendered.

In accordance with the accounting regulations, the services received under this remuneration scheme are recognised in the income statement, with a balancing entry in equity.

t) Provisions and contingencies

The Group recognises provisions at the amount estimated to settle present obligations arising from past events whose nature at the reporting date is clearly specified but whose amount or settlement date is uncertain and the settlement of which is expected to result in an outflow of resources embodying economic benefits. These obligations may arise from:

  • A legal or contractual requirement.
  • An implicit or tacit obligation arising from valid expectations created by the Group in third parties regarding the assumption of certain types of responsibilities. Such expectations are created when the entity publicly accepts responsibilities, or derive from past practice or from publicly known business policies.
  • Virtual certainty as to the future course of regulation in particular respects, especially proposed new legislation that the Group cannot avoid.

Contingent liabilities are possible obligations of the Group that arise from past events and whose existence is conditional on the occurrence or non-occurrence of one or more future events beyond the control of the Group. They include the present obligations of the Group when it is not probable that an outflow of resources embodying economic benefits will be required to settle them or when, in extremely rare cases, their amount cannot be measured with sufficient reliability.

Contingent obligations are considered probable when the event is more likely than not to occur, possible when it is more likely than not that they will not occur, and remote when it is extremely rare that they occur.

The Group's consolidated financial statements include all the material provisions with respect to which it is considered that it is more likely than not the obligation will have to be settled. Contingent liabilities are not recognised in the consolidated financial statements, but rather are disclosed, unless the possibility of an outflow of resources embodying economic benefits is considered to be remote.

Provisions are quantified taking into consideration the best information available regarding the consequences of the events giving rise to them and estimated at each reporting date, taking into the financial effect, where significant. They are used to cover the specific obligations for which they were recognised, and are fully or partially reversed when such obligations cease to exist or are reduced.

At the ends of the reporting periods covered in these financial statements, various court proceedings and claims against the Group were in progress stemming from the ordinary course of business. Both the Group's legal advisers and the Company's Directors understand that the conclusion of these proceedings and claims will not have a significant effect on the consolidated financial statements beyond the amounts included as a provision where applicable.

u) Tax expense or income related to profit or loss from continuing operations

Income tax is considered to be an expense and is recognised under "Tax expense or income related to profit or loss from continuing operations" in the consolidated income statement, except where it arises from a transaction recognised directly in equity, in which case it is recognised directly in equity, or a business combination, in which case the deferred tax is recognised as an additional item of equity.

The expense recognised under "Tax expense or income related to profit or loss from continuing operations" is determined by the tax payable on the taxable profit of a period after taking account of any changes in that period due to temporary differences, tax credits for tax deductions and benefits, and tax losses. The tax base for the period may differ from profit or loss for the period presented in the consolidated income statement since it excludes taxable or deductible income or expenses from other periods and items that are never taxable or deductible.

Deferred tax assets and liabilities include temporary differences, which are identified as the amounts expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities and their related tax bases. They are recognised using the liability method in the consolidated balance sheet and are measured by applying to the relevant temporary difference or credit the tax rate at which they are expected to be realised or settled.

A deferred tax asset, such as prepaid tax, a tax credit for tax deductions and benefits and a tax credit for tax losses, is recognised whenever it is probable that the Group will obtain sufficient future taxable profit against which the deferred tax asset can be utilised. It is considered probable that the Group will obtain sufficient taxable profit in the future in the following cases, among others:

  • i. There are deferred tax liabilities that can be settled in the same period that the deferred tax asset is realised, or in a subsequent period in which the existing tax loss or that resulting from the amount carried forward can be offset.
  • ii. The tax losses result from identifiable causes which are unlikely to recur.

Notwithstanding the foregoing, a deferred tax asset that arises in accounting for investments in associates or joint ventures is only recognised if it is probable that it will be realised in the foreseeable future and it is expected that sufficient future taxable profits will be available against which the deferred tax asset can be utilised. Furthermore, a deferred tax asset is not recognised if it arises from the initial recognition of an asset or liability other than a business combination that at the time of recognition affects neither accounting profit nor taxable profit.

Deferred tax liabilities must also be recognised, except when goodwill is recognised or it arises in the accounting of investments in joint ventures or subsidiaries where the Group is able to control the timing of the reversal of the temporary difference and, in addition, it is probable that the temporary difference will not reverse in the foreseeable future. Furthermore, a deferred tax liability is not be recognised if it arises from the initial recognition of an asset or liability other than a business combination that at the time of recognition affects neither accounting profit nor taxable profit.

The deferred tax assets and liabilities recognised are reviewed at each reporting date in order to verify that they remain in force and any necessary corrections are made.

The Group only recognises deferred tax assets arising from deductible temporary differences, tax credits for tax deductions or benefits, or the carry forward of tax losses, if the following conditions are met:

  • Deferred tax assets are recognised only if it is considered probable that the consolidated entities will have sufficient future taxable profits against which the deferred tax assets can be utilised; or they are guaranteed in accordance with legislation, and
  • In the case of deferred tax assets arising from tax losses, the tax losses result from identifiable causes which are unlikely to recur.

At each reporting date, the deferred tax recognised (assets and liabilities) are reviewed in order to verify that they remain in force and any necessary adjustments are made, in accordance with the results of analyses performed.

v) Off-balance sheet customer funds

Customer funds held in custody or marketed by the Group are not included in the balance sheet as the equity belongs to third parties outside the group. Similarly, assets managed by the Bank are owned by its customers and therefore are also not recognised in the balance sheet. The nature and volume of these activities are disclosed in the notes to the financial statements. The fees and commissions generated by this business are included in "Fee and commission income" and "Fee and commission expenses" in the income statement.

w) Assets and liabilities under insurance contracts

In accordance with generally accepted accounting practices in the insurance industry, insurance companies recognise the amounts of the premiums written as income and take the cost of claims to profit or loss when the contract when they are definitively settled. These accounting practices require insurance companies to accrue at the end of each reporting period both the amounts paid for the premiums written but not accrued at that date and the foreseeable costs of claims occurred that have yet to be taken to profit or loss.

Based on the characteristics of the insurance contracts written by the insurance companies over which the Group exercises control, the provisions are as follows:

• Provisions for unearned premiums

  • Provisions for unexpired risks
  • Provisions for benefits
  • Other technical provisions

These provisions are recognised in the accompanying consolidated balance sheet under "Liabilities under insurance contracts" to cover claims arising from those insurance policies.

"Assets under insurance contracts" includes the amounts that the entities are entitled to receive as a result of the reinsurance agreements maintained with third parties. They are calculated based on the written reinsurance contracts and by applying the same criteria used for direct insurance.

The profit or loss obtained by Group insurance companies from their insurance business is recognised under "Income from assets under insurance and reinsurance contracts" and "Expenses from liabilities under insurance and reinsurance contracts" in the consolidated income statement.

With regard to insurance contracts managed by the Group, no liabilities are recognised for provisions for possible future claims if these claims arise under insurance contracts that are not in existence at the date of the financial statements (such as catastrophe and equalisation provisions).

The Group carries out a liability adequacy test on recognised liabilities arising from insurance contracts, using the most recent estimates of future cash flows under its insurance contracts. If the assessment shows that the carrying amount of its insurance liabilities (less related deferred acquisition costs and related intangible assets) is inadequate in the light of the estimated future cash flows, the entire deficiency is recognised in profit or loss for the period.

The Group will also remove an insurance liability (or part of an insurance liability) from its balance sheet when, and only when, it is extinguished – i.e., when the obligation specified in the contract is discharged, or cancelled or expires, and will not offset:

  • i. reinsurance assetsagainst the related insurance liabilities; or
  • ii. income or expense from reinsurance contracts against the expense or income, respectively, from the related insurance contracts.

The Group assesses, at least annually, whether its reinsurance assets are impaired.

At year-end, there were no assets of this nature. At the end of the previous years, those it had were classified as non-current assets and disposal groups classified as held for sale.

x) Business combination

The acquisition method is used to account for all business combinations, regardless of whether or not equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary includes:

  • the fair values of the assets transferred
  • liabilities incurred to former owners of the acquiree
  • equity interests issued by the Group
  • the fair value of any asset or liability arising from a contingent consideration arrangement, and
  • the fair value of any previously held equity interest in the subsidiary

The identifiable assets acquired and the liabilities and contingent liabilities assumed in a business combination, with limited exceptions, are initially measured at their acquisition-date fair.

The acquisition-related costs are accounted for as expenses when incurred.

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of the acquirer's previously held equity interest in the acquiree prior interest in the acquired company over the fair value of the net identifiable net acquired is recognised as goodwill. If these amounts are lower than the fair value of the net identifiable assets of the subsidiary acquired, the difference is recognised directly in profit or loss as a bargain purchase.

When the settlement of any portion of the consideration in cash is deferred, the future amounts payable are discounted at the present value on the exchange date. The discount rate used is the entity's incremental borrowing rate of interest, which is the rate at which the borrower could obtain a similar loan from an independent finance company under comparable terms and conditions.

Contingent consideration is classified as an asset or liability, or a financial liability. The amounts classified as financial liabilities are subsequently remeasured at fair value, recognising the changes in fair value in profit or loss.

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at its acquisition-date fair value and recognise the resulting gain or loss, if any, in profit or loss.

6. Cash, cash balances at central banks and other demand deposits

This item includes cash, cash balances at Banco de España and at other central banks, and other demand deposits. The breakdown of this item is as follows:

Thousands of euros

At 31 December 2021

Public administrations Credit
institutions
Other private
sectors
Total
Loans and advances - 2,251,575 - 2,251,575
Debt securities 1,239,992 6,756 - 1,246,748
Equity instruments - 103,826 94,036 197,862
Derivatives - 252,327 89,743 342,070
1,239,992 2,614,484 183,779 4,038,256

Thousands of euros

At 31 December 2020
Credit Other private
Public administrations institutions sectors Total
Loans and advances - 1,020,568 57,164 1,077,732
Debt securities 390,595 9,656 3 400,254
Equity instruments - 76,970 104,864 181,834
Derivatives - 321,511 177,411 498,922
390,595 1,428,705 339,442 2,158,742

The detail of "Financial liabilities held for trading" in the balance sheet by type of instrument is as follows:

Thousands of euros
Liabilities 31.12.2021 31.12.2020
Deposits 1,785,370 444,703
Trading derivatives 438,795 440,711
Short positions in securities 1,472,332 496,886
3,696,496 1,382,300
In euros 3,579,488 1,278,318
In foreign currency 117,008 103,982
3,696,496 1,382,300

The amount recognised in "Deposits" relates mainly to assets sold under repurchase agreements. Short positions in securities relate to the sale of financial assets received as a loan or collateral.

The net gains or losses (Note 30) on the transactions carried out in the portfolio of financial assets and liabilities held for trading amounted to 16,559 thousand euros in 2021 (2020: 6,017 thousand euros).

The portfolios of financial assets and liabilities held for trading are managed jointly. Note 44 "Risk Policies and Management" describes the joint management of these portfolios.

Thousands of euros
31.12.2021 31.12.2020
Cash 193,420 179,575
Cash balances at central banks 21,750,547 14,461,911
Banco de España 21,029,107 13,873,797
Other central banks 723,590 590,238
Valuation adjustments (2,149) (2,123)
Other demand deposits 429,122 402,831
Of which managed as cash 429,122 402,831
22,373,090 15,044,317
In euros 22,188,329 15,038,875
In foreign currency 184,760 5,442
22,373,090 15,044,317

7. Financial assets and liabilities held for trading

"Financial assets held for trading" on the balance sheet:

Thousands of euros
31.12.2021 31.12.2020
Assets:
Loans and advances 2,251,575 1,077,732
Debt securities 1,246,748 400,254
Equity instruments 197,862 181,834
Derivatives 342,070 498,922
4,038,256 2,158,742
In euros 3,923,593 2,027,821
In foreign currency 114,663 130,921
4,038,256 2,158,742
Memorandum items
Assets loaned or pledged 667,722 136,949

The amount recorded in "Loans and advances" relates mainly to assets acquired under reverse repurchase agreements.

Almost all of the assets loaned or pledged are for periods of less than a year.

The detail of the portfolio of financial assets held for trading by type of instrument and counterparty is as follows:

a) Debt securities

The detail of this item by nature of security is as follows:

Thousands of euros
31.12.2021 31.12.2020
Treasury bills 229,781 -
Bonds 258,730 29,572
Debentures 504,287 142,426
Strips 253,950 228,255
1,246,748 400,253

All amounts under this item are denominated in euros. The portfolio of debt securities held for trading consists of securities traded on organised markets.

b) Equity instruments

The composition of quoted and unquoted equity instruments is as follows:

Thousands of euros
31.12.2021 31.12.2020
Quoted 197,862 181,834
Unquoted - -
197,862 181,834

Practically all equity instruments are denominated in euros.

c) Derivatives

The composition of this item of financial assets held for trading and financial liabilities held for trading in the consolidated balance sheet is as follows:

Thousands of euros
Carrying amount 31.12.2021 31.12.2020
Financial assets
held for trading
Financial
liabilities held
for trading
Financial assets
held for trading
Financial
liabilities held
for trading
Interest rate 100,377 143,647 136,139 179,606
Equity instruments 55,688 118,488 191,038 123,102
Currencies and gold 186,005 176,659 171,745 138,003
Credit - - - -
Commodities - - - -
Other - - - -
DERIVATIVES 342,070 438,795 498,922 440,711

d) Short positions

This balance sheet item includes financial liabilities arising from short sales. These short positions on sales are due to the outright sale of financial assets acquired under reverse repurchase agreements. The amounts are denominated in euros.

The procedure for estimating the fair value of these assets and liabilities is described in Note 43.

8. Non-trading financial assets mandatorily at fair value through profit or loss

A financial asset must be classified in the portfolio of financial assets mandatorily at fair value through profit or loss if the business model used to manage the asset is not a trading model, as defined in Note 5, and does not meet the contractual cash flow requirements described in that note, or when it cannot be classified in any of the other portfolios described in these financial statements.

The breakdown of this item is as follows:

Thousands of euros
31.12.2021 31.12.2020
Debt securities 738 690
Equity instruments 130,328 118,865
Loans and advances 250 -
Total 131,316 119,555
In euros 121,578 112,565
In foreign currency 9,738 6,990
Memorandum items
Assets loaned or pledged - -

The breakdown of this balance sheet item by instrument and counterparty is as follows:

Thousands of euros
31.12.2021
Credit Other
institutions private sectors Total
Debt securities - 738 738
Equity instruments - 130,328 130,328
Loans and advances - 250 250
- 131,316 131,316
Thousands of euros
31.12.2020
Credit
institutions
Other
private sectors
Total
Debt securities - 690 690
Equity instruments - 118,865 118,865
- 119,555 119,555

9. Financial assets at fair value through other comprehensive income

The breakdown of this item in the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Debt securities 2,446,624 2,629,598
Equity instruments 304,893 -
2,751,517 2,629,598
In euros 2,694,749 2,556,907
In foreign currency 56,768 72,691
2,751,517 2,629,598
Memorandum items
Assets loaned or pledged 868,516 560,373
Debt securities
Stage 1 2,446,624 2,629,598
Stage 2 - -
Stage 3 - -

Almost all of the assets loaned or pledged are for periods of less than a year.

By geographical area, the portfolio of financial assets at fair value through other comprehensive income is mainly concentrated in Spain (Note 47).

There are no amounts of financial assets at fair value through other comprehensive income that have significantly increased credit risk since initial recognition.

The Group's interest in Línea Directa Aseguradora, S.A. is recognised within equity instruments in the portfolio of "Financial assets at fair value through other comprehensive income", exercising the irrevocable option in accounting standards to designate equity instruments at fair value through other comprehensive income. Included in "Other comprehensive income" in the "Consolidated statement of recognised income and expense" "Items that will not be reclassified to profit or loss" include the valuation adjustments related to these equity instruments recognised in the period (Note 1).

The breakdown of this balance sheet item by instrument and counterparty is as follows:

Thousands of euros
31.12.2021
Credit Public Other private
institutions administrations sectors Total
Debt securities 894,075 1,342,308 210,242 2,446,624
Equity instruments - 304,893 304,893
894,075 1,342,308 515,135 2,751,517
Thousands of euros
31.12.2020
Credit Public Other private
institutions administrations sectors Total
Debt securities 908,553 1,459,612 261,433 2,629,598
Equity instruments - - - -
908,553 1,459,612 261,433 2,629,598

Gains or losses recognised in equity (Note 30) and those transferred to profit or loss relating to debt securities included in this portfolio are disclosed in the "Consolidated statement of recognised income and expense" in these financial statements.

In 2021, the Group recognised a reversal of impairment amounting to 166 thousand euros (2020: 567 thousand euros), mainly in relation to debt securities under "Impairment or reversal of impairment or gains or losses due to modifications of cash flows of financial assets not measured at fair value through profit or loss" in the consolidated income statement. These amounts are also reported in the "Statement of recognised income and expense" in "Transferred to profit or loss" under e) "Debt instruments at fair value through other comprehensive income". Accumulated impairment at 31 December 2021 amounted to 921 thousand euros (2020: 1,087 thousand euros).

The detail of the carrying amount of "Accumulated other comprehensive income" disclosing separately capital gains and losses is as follows:

Thousands of euros
31.12.2021 31.12.2020
Debt securities: Capital gains 59,746 107,642
Debt securities: Capital losses (5,795) (7,931)
Total fixed income 53,951 99,711
Equity instruments: Capital gains 54,330 -
Equity instruments: Capital losses - -
Total equities 54,330 -
Balance at the end of the period 108,281 99,711

Movement in gains and losses of this portfolio recognised in "Accumulated other comprehensive income":

Thousands of euros
2021
Closing balance at 31 December 2020 99,711
Revaluation gains and losses (8,669)
Amounts transferred to profit or loss (3,821)
Income tax expense 21,060
Valuation adjustments at 31 December 2021 108,281
Debt securities 53,951
Equity instruments 54,330
Thousands of euros
2020
Valuation adjustments at 31 December 2019 186,672
Revaluation gains and losses (114,136)
Amounts transferred to profit or loss (6,544)
Income tax expense 33,719
Valuation adjustments at 31 December 2020 99,711
Debt securities 99,711
Equity instruments -

10. Financial assets at amortised cost

The breakdown of this item in the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Loans and advances to credit institutions: 2,407,367 2,122,552
Valuation adjustments (59) (91)
Total loans and advances to credit institutions 2,407,309 2,122,461
Loans and advances to customers: 67,167,868 64,079,819
Valuation adjustments (885,800) (919,798)
Total loans and advances to customers 66,282,067 63,160,021
Debt securities 7,387,972 7,225,288
Valuation adjustments 208,015 354,042
Total debt securities 7,595,987 7,579,330
76,285,363 72,861,812
In euros 71,882,254 68,691,929
In foreign currency 4,403,109 4,169,883
76,285,363 72,861,812
Memorandum items
Assets loaned or pledged 7,095,267 4,303,136
Total loans and advances acquired with impairment 37,914 47,165

Valuation adjustments to financial assets at amortised cost:

Thousands of euros
31.12.2021 31.12.2020
Impairment on assets (988,358) (918,524)
Discount on the acquisition of financial assets - Portugal (75,049) (89,713)
Accrued interest 68,781 60,962
Micro-hedges 217,684 375,178
Other 99,099 6,250
(677,844) (565,847)

Set out below is the detail of movements in the balance of financial assets at amortised cost classified as non-performing due to credit risk:

Thousands of euros
2021 2020
Opening balance 1,669,985 1,666,940
Net additions 181,401 189,211
Transfers to write-offs (171,076) (186,167)
Balance at the end of the period 1,680,310 1,669,985

In 2021, non-performing assets were sold for 19,941 thousand euros and 90,059 thousand euros were transferred to write-offs and subsequently sold. Net inflows in the financial year 2020 include a transfer to write-offs and subsequent sale of 94,660 thousand euros.

The detail of this consolidated balance sheet item, by type of instrument and counterparty, irrespective of the fair value of any type of guarantee ensuring compliance, is as follows:

Thousands of euros
31.12.2021
Loans and
advances to credit
Loans and
advances to
Debt securities Total
institutions customers
Credit institutions 2,407,309 - 826,021 3,233,330
General governments - 731,676 6,350,135 7,081,811
Other private sectors - 65,550,392 419,831 65,970,223
2,407,309 66,282,067 7,595,987 76,285,363
Thousands of euros
31.12.2020
Loans and
advances to credit
institutions
Loans and
advances to
customers
Debt securities Total
Credit institutions 2,122,461 - 632,693 2,755,154
General governments - 640,385 6,542,974 7,183,359
Other private sectors - 62,519,636 403,663 62,923,299
2,122,461 63,160,021 7,579,330 72,861,812

Interest and income generated by the portfolio of loans and advances recorded in the consolidated income statement for the year ended 31 December 2021 and 2020 are as follows:

Thousands of euros
2021 2020
Loans and advances to credit institutions (Note 29) 16,908 21,989
Loans and advances to customers (Note 29) 1,136,636 1,134,869
1,153,544 1,156,858

a) Loans and advances to banks

The composition of this item of loans and advances on the asset side of the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Deposits with agreed maturity 1,632,796 1,013,180
Reverse repurchase agreements 437,915 536,457
Other accounts 336,580 572,857
Non-performing assets 76 58
Total without considering valuation adjustments 2,407,367 2,122,552
Valuation adjustments (59) (91)
Accrued interest 35 (91)
Other (94) -
2,407,309 2,122,461
In euros 973,855 1,044,700
In foreign currency 1,433,454 1,077,761
2,407,309 2,122,461
Memorandum items
Of which activity with customers 1,540,586 990,890

b) Loans and advances to customers

The composition of this item of loans and advances on the asset side of the consolidated balance sheet is as follows:

Thousands of euros
Loans and advances to customers 31.12.2021 31.12.2020
Public administrations 731,676 640,385
Loans to general governments 737,724 641,384
Non-performing assets 200 103
Total without considering valuation adjustments 737,924 641,487
Valuation adjustments (6,248) (1,102)
Discount on the acquisition of financial assets (2,444) (2,795)
Accrued interest 1,401 1,716
Other (5,204) (23)
Other private sectors 65,550,391 62,519,636
Commercial credit 3,004,677 2,540,245
Secured loans 36,452,675 33,869,349
Reverse repurchase agreements - -
Other term loans 21,914,197 22,171,548
Finance leases 867,900 935,191
Receivable on demand and other 2,511,217 2,252,930
Non-performing assets 1,679,278 1,669,069
Total without considering valuation adjustments 66,429,943 63,438,332
Valuation adjustments (879,552) (918,696)
Impairment on assets (986,771) (916,977)
Discount on the acquisition of financial assets (72,604) (86,917)
Accrued interest 67,345 59,336
Micro-hedges 8,081 19,589
Other 104,396 6,273
66,282,067 63,160,021
In euros 63,312,412 60,067,898
In foreign currency 2,969,655 3,092,123
66,282,067 63,160,021

Non-performing assets by maturity:

Thousands of euros
31.12.2021 31.12.2020
Less than 90 days 302,433 198,361
Over 90 days, but no more than 180 days 111,241 112,972
Over 180 days, but no more than 1 year 232,411 215,671
More than 1 year 1,033,393 1,142,168
1,679,478 1,669,172

Past due amounts receivable but not impaired related to performing transactions at 31 December 2021 totalled 55,481 thousand euros (2020: 59,866 thousand euros).

c) Debt securities

The composition of debt securities on the asset side of the consolidated balance sheet is as follows:

Thousands of euros
2021 2020
General governments 6,140,923 6,187,824
Credit institutions 826,021 632,693
Other private sectors 420,272 404,015
Non-performing assets 756 756
Total without considering valuation adjustments 7,387,972 7,225,288
Valuation adjustments 208,015 354,042
Impairment on assets (1,587) (1,547)
Discount on the acquisition of financial assets - -
Micro-hedges 209,603 355,589
7,595,987 7,579,330
Memorandum items
Of which activity with customers 226,667 234,007

Credit quality of the portfolio of financial assets at amortised cost

Information regarding the quality of the portfolio of financial assets at amortised cost:

GROSS AMOUNT (*) 31.12.2021 31.12.2020
Performing loans 73,616,326 70,604,242
Underperforming loans 2,022,468 1,562,772
Non-performing loans 1,634,928 1,613,322
Total gross amount 77,273,722 73,780,336
IMPAIRMENT LOSSES (*) 31.12.2021 31.12.2020
Performing loans 178,307 181,385
Underperforming loans 89,224 58,846
Non-performing loans 720,828 678,293
Total impairment losses on assets 988,359 918,524
Collectively measured allowances 795,523 778,216
Individually measured allowances 192,836 140,308
CARRYING AMOUNT 31.12.2021 31.12.2020
Total carrying amount 76,285,363 72,861,812
GUARANTEES RECEIVED 31.12.2021 31.12.2020
Value of collateral 38,448,284 35,616,648
Of which: guarantees underperforming exposures 1,151,493 1,099,140
Of which: guarantees non-performing exposures 571,358 604,321
Value of other guarantees 11,579,944 11,543,661
Of which: guarantees underperforming exposures 512,208 204,846
Of which: guarantees non-performing exposures 168,778 128,754
Total value of guarantees received 50,028,228 47,160,308
FINANCIAL GUARANTEES GIVEN 31.12.2021 31.12.2020
Loan commitments given 15,963,920 16,985,633
Of which: classified as underperforming 106,144 39,022
Of which the amount is classified as non-performing - -
Amount recorded under liabilities on the balance sheet 24,221 24,821
Financial guarantees given 1,676,285 1,749,716
Of which: classified as underperforming 17,049 7,553
Of which the amount is classified as non-performing 4,174 5,311
Amount recorded under liabilities on the balance sheet 6,122 6,661
Other commitments given 8,405,185 7,028,444
Of which: classified as underperforming 46,070 31,171
Of which the amount is classified as non-performing 7,248 9,911
Amount recorded under liabilities on the balance sheet 7,873 6,306

(*) The gross amount in the table above includes the discount obtained on the purchase of the Portuguese loan portfolio from Barclays Plc for 75 million euros at 31 December 2021 (all in "Loans and advances") and 90 million euros at 31 December 2020. These amounts therefore do not appear among the "impairment losses" in the table above, but constitute a hedge of customer receivables that must be considered when assessing the risk to which the entity is exposed.

11. Derivatives - asset and liability hedge accounting

The detail of the outstanding hedging instruments at 31 December 2021 and 2020, respectively, is as follows:

Thousands of euros
Nominal Fair value of
hedging instrument
31.12.2021 31.12.2020 31.12.2021 31.12.2020
Fair value hedges
Interest rate
Fixed income (EUR) 1,901,940 1,787,000 (111,959) (250,091)
Fixed income USD* - 61,120 - (4,435)
Loans (EUR) 356,586 407,675 (12,205) (20,466)
Loans (USD)* 69,043 177,910 (829) (3,926)
Loans (MXN)** 2,104 1,729 12 (47)
Senior debt 2,000,000 2,000,000 (1,690) 43,458
Subordinated debt 1,289,823 539,823 6,196 25,082
Covered bonds 2,000,000 2,000,000 58,378 95,556
Demand account macro-hedges 5,000,000 3,000,000 4,696 41,934
Mortgage macro-hedges 2,546,699 1,899,078 (47,141) (196,587)
Total 15,166,195 11,874,334 (104,542) (269,522)
Cash flow hedges
Currency hedges
JPY mortgages*** - 195,763 - 167
Interest rate
Mortgage macro-hedges 2,011,000 - (137) -
Other
Forward sales 55,000 43,500 (510) (1,542)
* US dollar
** Mexican Pesos

*** Japanese Yen

The detail of the hedged items at 31 December 2021 and 2020, respectively, is as follows:

Carrying amount Cumulative adjustment
for hedges (*)
Adjustment Cash flow hedges
31.12.2021 31.12.202
0
31.12.2021 31.12.202
0
s for hedges
recognised
in 2021
Continuin
g
hedges
Discontinue
d
hedges
Fair value hedges
Fixed income
(EUR)
2,291,303 2,420,118 208,249 360,506 (152,257) - -
Fixed income
USD*
- 84,082 - 3,988 (3,988) - -
Loans (EUR) 363,861 423,918 7,275 16,243 (8,968) - -
Loans (USD)
Loans (MXN)
*
69,861
2,092
181,212
1,774
818
(12)
3,302
45
(2,484)
(57)
-
-
-
-
Total financial
assets
2,727,117 3,111,104 216,330 384,082 (167,752) - -
Senior debt 1,994,367 2,040,477 5,633 (40,477) 46,110 - -
Subordinated
debt
1,295,298 563,523 (5,476) (23,700) 18,224 - -
Covered bonds 2,042,041 2,079,996 (42,041) (79,996) 37,955 - -
Total financial
liabilities
5,331,706 4,683,996 (41,884) (144,173) 102,289 - -
Demand
account macro
hedges
5,001,957 3,038,775 (1,957) (38,775) 36,818 - -
Mortgage
macro-hedges
2,592,823 2,094,945 46,124 195,805 (149,681) - -
Cash flow hedges
JPY
mortgages***
- 195,763 - - - - -
Mortgage
macro-hedges
2,011,000 - - - - (137) -
Forward sales
US dollar
* Mexican
Pesos
51,273 40,702 - - - (510) -

*** Japanese Yen

(*) Cumulative hedging adjustments in this table include hedging adjustments for assets classified in the portfolio of assets at fair value through other comprehensive income of -1.4 million euros (2020: 8.9 million euros).

A summary by maturity of the fair value and cash flow hedges at 31 December 2021 is as follows:

(€ million) Maturity
Up to one
year
Between one
and two
years
After two
years but not
more than
five years
More than
five years
Fair Value Hedge
Interest rate
Interes rate swap
Nominal 4,513 64 4,392 6,197
Cash flow hedges
Interest rate
Interes Rate Swap
Nominal -
2,011
- -
Other
Forward sale
Nominal 55 - - -

A summary by maturity of the fair value and cash flow hedges at 31 December 2020 is as follows:

(€ million) Maturity
Up to one
year
Between one
and two
years
After two
years but not
more than
five years
More than
five years
Fair Value Hedge
Interest rate
Interes Rate Swap
Nominal 112 4,514 1,699 5,550
Cash flow hedges
Currency hedges
Cross currency interest rate swap
Nominal 196 -
-
-
Average spread (*) 0.93% -
-
-
Average exchange rate (EUR/JPY) 123.81 -
-
-
Other
Forward sale
Nominal 44 -
-
-

(*) The CCIRS hedged the floating-rate mortgage portfolio. The average spread is that of the hedged portfolio.

Gains or losses recognised on cash flow hedges as at 31 December 2021 and 2020:

Amounts reclassified from reserves to profit or loss as:
Gains or losses
recognised in other
comprehensive
income in 2021
Ineffectiveness
recognised in
profit or loss
Hedged cash flows
that will not occur
Cash flows
affected by
profit or loss
Cash flow
Currency hedges
JPY mortgages (167) - - -
Interest rate
Mortgage macro-hedges (137) - - -
Other
Forward sales 1,032 - - -

Amounts reclassified from reserves to profit or loss as:

Gains or losses
recognised in other
comprehensive
income in 2020
Ineffectiveness
recognised in
profit or loss
Hedged cash flows
that will not occur
Cash flows
affected by
profit or loss
Cash flow
Currency hedges
JPY mortgages 127 - -
-
Other
Forward sales (1,542) - -
-

Changes in the cash flow hedges reserve in 2021 and 2020:

Amounts recognised in other comprehensive income Cash flow hedge reserve
Balance at 1 January 2021 (962)
Exchange rate risk (117)
- Changes in fair value (167)
- Taxes 50
Interest rate risk (96)
- Changes in fair value (137)
- Taxes 41
Other 722
- Changes in fair value 1,032
- Taxes (310)
Balance sheet at 31 December 2021 (452)
Amounts recognised in other comprehensive income Cash flow hedge reserve
Balance at 1 January 2020 28
Exchange rate risk 89
- Changes in fair value 127
- Taxes (38)
Other (1,079)
- Changes in fair value (1,542)
- Taxes 463
Balance sheet at 31 December 2020 (962)

Bankinter, S.A. performs and documents the assessment to verify that, at inception of the hedge and during its life, it can expect, prospectively, that the changes in fair value or cash flows of the hedged item that are attributable to the hedged risk are nearly completely offset by changes in the fair value or cash flows of the hedging instrument and, retrospectively, that the actual results of the hedge are within a range of 80% to 125% of the results of the hedged item. Bankinter Group's hedges are highly effective.

The interbank offered rate (IBOR) reform (Note 44) did not, and is not expected to, have any material impact on the hedges entered into the Bank.

12. Non-current assets and disposal groups classified as held for sale

The breakdown of the balance recognised for this item is as follows:

Thousands of euros
2021 2020
Assets foreclosed or received in payment of debt 80,889 116,905
Gross value 170,656 227,145
Valuation adjustments (89,767) (110,241)
Assets from discontinued operations - 1,561,107
Other assets 25,295 30,398
Carrying amount 106,184 1,708,409

"Assets from discontinued operations" in 2020 included the assets of Línea Directa Aseguradora Group classified as a discontinued operation, while the liabilities were presented in "Liabilities included in disposal groups classified as held for sale" (Note 2).

"Other assets" includes mainly owner-occupied properties currently being sold.

The balances and movements relating to assets foreclosed or received in payment of debts are as follows:

Thousands of euros
Balance at 31.12.2019 161,479
Additions 45,505
Valuation adjustments 18,990
Reductions (109,069)
Balance at 31.12.2020 116,905
Additions 41,665
Valuation adjustments 20,474
Reductions (98,155)
Balance at 31.12.2021 80,889

Changes in valuation adjustments made to assets foreclosed or received in payment of debt classified as held for sale are as follows:

Thousands of euros
2021 2020
Opening balance 110,241 129,231
Net allowances taken to profit or loss 17,585 19,360
From loan losses (Note 44) 8,994 5,993
From ageing effect (Note 34) 8,591 13,367
Amounts used (38,059) (38,625)
Other movements - 276
Closing balance 89,767 110,241

Net gains on the disposal of non-current assets held for sale are explained in Note 34.

The classification of non-current assets held for sale from foreclosed properties, by category and average period held in the portfolio, is as follows:

Thousands of euros
Residential assets Industrial assets Other assets Total
31.12.2021 31.12.2020 31.12.2021 31.12.2020 31.12.2021 31.12.2020 31.12.2021 31.12.2020
Up to one month 1,114 1,787 224 1,375 - 91 1,337 3,253
More than one month
and up to three
months
2,365 4,768 1,534 1,163 - 26 3,899 5,957
More than three
months and up to six
months
1,658 3,600 1,617 2,510 109 285 3,384 6,395
More than six months
and up to one year
5,691 3,762 4,293 1,666 805 120 10,789 5,548
More than one year 32,901 49,932 15,077 24,179 13,503 21,641 61,480 95,752
Total 43,728 63,849 22,745 30,893 14,417 22,163 80,889 116,905

The distribution of assets foreclosed or received in payment of debts by business segment is as follows:

Segment 31.12.2021 31.12.2020
Corporate Banking 45% 43%
Commercial Banking 55% 57%
Total 100% 100%

Between 31 December 2021 and the date of authorisation for issue of these consolidated financial statements no significant amounts were classified in "Non-current assets and disposable groups of assets classified as held-for-sale" in the consolidated balance sheet.

The following table provides details of the appraisal companies that have valued assets foreclosed or received in payment of debts in 2021 and 2020, as well as total appraised amount for each type of asset.

Thousands of euros
Appraisal companies Residential
assets
Industrial assets Other assets Total
31.12.2021 31.12.2020 31.12.2021 31.12.2020 31.12.2021 31.12.2020 31.12.2021 31.12.2020
TECNICOS EN TASACION SA 5,150 6,257 3,840 2,346 135 337 9,125 8,940
GESVALT SOCIEDAD DE TASACIÓN 11,273 4,366 5,906 2,797 1,535 474 18,714 7,637
CIA HISPANIA DE TASACIONES 1,582 4,757 1,539 2,689 72 59 3,193 7,505
EUROVALORACIONES SA 22,799 35,100 26,154 63,571 22,953 34,293 71,906 132,964
KRATA SA 2,743 3,737 764 2,816 1,026 486 4,533 7,039
GLOVAL VALUATION SAU 4,351 - 2,519 - 174 - 7,044 -
PY-AVALIACÄO E CONSULTADORIA
IMOBILIARIA, LDA
- 5,000 - 336 - 235 - 5,571
P3 -EC- ENGENHARIA E
CONSTRUÇÃO, LDA
120 3,762 - 9 158 235 278 4,006
NCG - CONSULTORIA E GESTAO,
LDA
- 1,426 - 739 - 1,537 - 3,702
SOCIEDAD DE TASACION 24,092 28,124 49,237 31,139 10,199 16,316 83,528 75,579
OTHER 618 5,459 205 3,447 309 1,020 1,132 9,926
Total 72,728 97,988 90,164 109,889 36,561 54,992 199,453 262,869

The appraisals used by the Group are primarily performed by Eurovaloraciones, Sociedad de Tasación, Técnicos en Tasación S.A. and Gesvalt Sociedad de Tasación. Virtually all of these appraisals are performed in accordance with Ministerial Order ECO 805/2003 and applicable legislation. The customarily used technical methods of measurement are: the cost method, the comparison method, the discounted income method and the residual method. The main assumptions of these models are:

  • The equalisation ratio of the price per square meter in the case of appraisals carried out using the comparison method.
  • The equalisation ratio of annual estimated income and the discount applied for appraisals carried out using the discounted income method.
  • The construction term and discount rate for appraisals carried out using the residual method.

Bankinter Group uses its subsidiary Intermobiliaria, S.A. to manage the assets arising from problematic risks (e.g. foreclosures, transfers in lieu of payment). The company was created on 16 February 1976 and has its registered office at Paseo de la Castellana, 29, Madrid. The Group's general policy is for all assets originating from problematic risks to be recognised by this subsidiary. However, occasionally there may be circumstances that make it advisable for the assets to be directly recognised by the parent company.

The acquisition of those assets by Inmobiliaria, S.A. is financed by the parent company on an arm's length basis. The resources contributed by the parent company to Intermobiliaria are summarised in the following table:

Thousands of euros
31.12.2021 31.12.2020
Capital contributions 7,319 7,319
Participating loans 680,000 650,000
Credit account 72,800 126,600
760,119 783,919

The outstanding balances collateral or guarantees enforced (foreclosures) owned by Bankinter and Intermobiliaria are as follows:

Thousands of euros
2021 2020
Bankinter 18,074 23,961
Intermobiliaria 96,752 114,526
114,826 138,487

The outstanding balances financed for buyers in sales of assets included under this item are as follows:

Thousands of euros
2021 2020
Bankinter 4,727 4,000
Intermobiliaria 11,941 16,713
16,669 20,713

13. Business combinations, investments in joint ventures and associates

The breakdown of "Investments in joint ventures and associates" in the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Associates 78,642 72,847
Joint ventures 91,329 36,679
169,971 109,526

Movements in the balance of this item are shown below:

Thousands of
euros
2021 2020
Balance at the beginning of the year 109,526 140,875
Inclusion of companies 55,324 -
Exclusion of companies - -
Reduction of ownership interest in companies (1,123) (826)
Share of the profit or loss of entities accounted for using the equity method (Note
21)
33,368 28,766
Dividends received by the Bank (25,661) (49,552)
Other movements (1,463) (9,737)
Balance at the end of the year 169,971 109,526

The most significant events with an impact on the Group's scope of consolidation arising during the year were as follows:

The resolution passed at the Annual General Meeting of Bankinter, S.A. on 19 March 2020 for the distribution in kind of its entire share premium (1,184 billion euros) was executed in April 2021. This involved the delivery to shareholders of securities representing 82.6% of the share capital of subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros. The valuation of the company based of market prices at the transaction date did not differ significantly from the appraisal by independent experts.

The impact of this distribution on "Profit or loss for the period" amounted to 895,732 million euros (910,797 million euros before tax), recognised in "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement. The gain on transaction arose from the difference between the consolidated carrying amount of Línea Directa Aseguradora, S.A. and its fair value.

Prior to this, Línea Directa Aseguradora, S.A. distributed a dividend of 120 million euros, as planned, leaving its capital adequacy ratio at a normal level for this type of insurance company. This dividend was eliminated on consolidation and therefore had no impact on consolidated profit or loss.

In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its dissolution and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.

Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as

shareholders. Also incorporated in 2021 were Bankinter Hogar and Auto Sociedad Anónima de Seguros y Reaseguros as part of the reorganisation of Bankinter Group's insurance businesses.

At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.

The most significant changes in 2020 were as follows:

At the Annual General Meeting held on 19 March 2020, approval was given for the distribution in kind of the full share premium of 1,184 million euros through the delivery to shareholders of shares representing approximately 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros ("Línea Directa Aseguradora").

The reasonable estimated market value of the 82.6% of Línea Directa Aseguradora to be delivered to Bankinter shareholders amounted to 1,184 million euros; i.e. 100% of the share premium to be distributed. For this purpose, based on advice received from independent experts, Línea Directa Aseguradora's entire share capital was valued at 1,434 million euros.

In accordance with IFRS 5, this decision of the Annual General Meeting resulted in the classification of Línea Directa Aseguradora as a discontinued operation. Consideration of an operation as discontinued ankinter lrequires changes in the accounting policies applied to the operation and in its presentation in the balance sheet and income statement:

  • Assets that comprise the discontinued operation are presented separately in the balance sheet under "Non-current assets and disposal groups classified as held for sale" and the liabilities are presented under "Liabilities included in disposal groups classified as held for sale". The amounts of these items recognised in "Other comprehensive income" in equity are classified under "Non-current assets and disposal groups classified as held for sale".

The statement of recognised income and expense for the year 2020 includes, under "other reclassifications", the amount of the transfer made between "Debt instruments at fair value through other comprehensive income" and "Non-current assets and disposal groups held for sale" due to the classification of the LDA Group as a "Discontinued operation".

  • The income and expenses, regardless of their nature, arising from the discontinued operation in the reporting period, even if it arises before this classification, are presented, net of tax, in the income statement as a single item in "Profit or loss after tax from discontinued operations", along with the gains or losses on the disposal.

  • In the income statement included in the financial statements for purposes of comparison, the net amount of all income and expenses of the discontinued operation for the prior period is included in "Profit or loss after tax from discontinued operations".

  • The entity shall not depreciate (or amortise) an asset while it is classified in this category.

Meanwhile, Consumer Finance, E.F.C., S.A. became the parent of AvantCard, D.A.C. after acquiring all the shares comprising its share capital. These shares were held previously by Evo Banco, S.A.

And, lastly, the dissolution and liquidation of the fund BANKINTER CAPITAL RIESGO I, FCR DE REGIMEN SIMPLIFICADO, after reimbursement of the units in kind in favour of its sole unitholder, Bankinter, S.A., on 27 November 2020.

Intermobiliaria, S.A. has an imbalance in its equity position. As a holding company for the Bankinter Group's entire real estate activity, Bankinter, S.A. undertakes to offset the company's losses and restore its equity within the legal deadlines through successive participating loans. The original participating loan was granted by Bankinter, S.A. on 24 June 2010, for an amount of 100,000 thousand euros. Subsequently, 200,000 thousand euros were granted on 29 December 2011 and 300,000 thousand euros on 27 December 2012. The loans granted amounted to 500,000 thousand euros at 31 December 2014, 560,000 thousand euros at 31 December 2015, and 620,000 thousand euros at 31 December 2016, 31 December 2017, 31 December 2018 and 31 December 2019, respectively. The amount was 650,000 thousand euros in 2020 and 680,000 thousand euros in 2021 (Note 12). These participating loans are recognised under "Non-current payables to group companies and associates" on the liabilities side of the subsidiary's balance sheet. They meet the requirements established by Royal Decree-Law 7/1996, of 7 June, on urgent fiscal measures and the promotion and liberalisation of economic activity, for consideration as equity for the purposes of company law. Through these transactions, the subsidiary has re-established a balanced position in its equity.

The list of the Group's fully consolidated companies as at 31 December 2021, and their most significant data, is as follows:

% ownership Summarised financial information
Name Tax ID No Address % direct
interest,
Bankinter
% indirect
interest,
Bankinter
% total interest Dividends paid No. of shares Par value
(euros)
Capital Reserves Profit or loss
for the year
Carrying
amount (*)
Equity Cost Assets Liabilities
Bankinter Consultoría, Asesoramiento, y Atención
Telefónica, S.A.
A-78757143 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 35,222 30 1,060 32,992 839 34,892 34,892 28,060 61,798 26,906
Bankinter Gestión de Activos, S.G.I.I.C. A-78368909 Calle Marqués de
Riscal 11, 28010
Madrid
100.00 - 100 5,239 144,599 30 4,345 28,452 45,582 78,420 78,420 6,416 97,813 19,393
Hispamarket, S.A. A-28232056 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 4,516,452 6 27,144 10,894 369 38,287 38,287 32,962 38,414 127
Intermobiliaria, S.A. A-28420784 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 243,546 30 7,319 (636,109) (8,013) (636,802) (636,802) 42,496 119,249 756,050
Bankinter Consumer Finance, E.F.C., S.A. A-82650672 Avda de Bruselas
7, Alcobendas.
28108 Madrid
99.99 0.01 100 5,000 1,299,999 30 39,065 197,359 7,699 244,123 244,123 60,002 2,548,209 2,304,086
Bankinter Sociedad de Financiación, S.A.U. A-84129378 Paseo de la
Castellana 29,
28046 Madrid
100.00 - 100 - 602 100 60 2,537 3 2,600 2,600 60 502,638 500,039
Arroyo Business Consulting Development, S. L. B-84428945 Calle Marqués de
Riscal 13, 28010
Madrid
99.99 0.01 100 - 2,976 1 3 (3) (0) 0 0 6 0 -
Evo Banco, S.A A-70386024 Calle Serrano 45,
Madrid
99.99 0.01 100 - 254,327,121 1 254,327 (26,533) (23,716) 204,079 203,956 197,124 5,181,531 4,977,575
Avantcard, D.A.C IE002008000 Dublin Rd, Ck-on
Shannon, Leitrim
- 100 100 - 18,125,002 1 18,125 34,977 13,738 66,841 66,841 79,796 1,010,680 943,840

(*) Does not include valuation adjustments recognised under "Accumulated other comprehensive income".

% ownership Summarised financial information
Name Tax ID No Address % direct interest,
Bankinter
% indirect
interest,
Bankinter
% total interest Dividends paid No. of shares Par value
(euros)
Capital Reserves Profit or loss for the year Carrying
amount (*)
Equity Cost Assets Liabilities
Bankinter Global Services, S.A. A-85982411 Calle Pico de San
Pedro 2, 28760
Madrid
99.99 0.01 100 - 30,000,000 1 30,000 42,767 3,100 76,717 76,717 30,850 223,592 146,875
Relanza Gestión, S.A. A-85593770 Avda de Bruselas
12, Alcobendas.
28018 Madrid
- 100 100 1,000 60 60 235 73 367 367 60 418 50
Bankinter Luxembourg, S.A LU-001623854 37, avenue J. F
Kennedy
L -
1855 Luxembourg
99.99 0.01 100 -
65,230
870 56,750 10,647 7,164 74,562 77,295 69,598 903,422 826,127
Bankinter Hogar y Auto, Sociedad Anónima
de Seguros y Reaseguros
A67777144 Paseo de la
Castellana 29,
28046 Madrid
100.00 - 100 4,507 1,000 4,508 994 - 5,502 5,502 4,508 5,502 1

(*) Does not include valuation adjustments recognised under "Accumulated other comprehensive income

Companies accounted for using the equity method as at 31 December 2021 and their most significant data:

% ownership Summarised financial information
Name Tax ID No Address % direct interest,
Bankinter
% indirect interest,
Bankinter
% total
interest
Dividends paid No. of shares Par value
(euros)
Capital Reserves Profit or loss for the
year
Cost
Olimpo Real Estate Socimi S.A (*) A-87709655 Calle Goya 3, Madrid 7.44 - 9.98 366 19,625,887 0.1 19,670 152,172 6,864 13,150
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros A-78510138 Avda de Bruselas 12,
Alcobendas. 28018
Madrid
50.00 - 50.00 25,023 549,348 30 33,016 80,363 58,846 41,295
Bankinter Seguros Generales, S.A.de Seguros y
Reaseguros
A-78801172 Paseo de la Castellana
29, 28046 Madrid
49.90 - 49.90 - 998 5,030 10,060 (838) 828 5,020
Atom Hoteles Socimi, S.A (*) A-87998928 Paseo de la Castellana
29, 28046 Madrid
5.35 - 6.90 272 32,288,750 1 32,289 270,755 6,384 16,356
Olimpo Real Estate Portugal, SIGI, S.A (*) PT-515727504 Lugar doespido-Via
Norte, 4470-177 Maja
Portugal
12.01 - 12.01 - 12,550,000 1 12,550 36,501 542 5,955
Victoria Hotels & Resorts, S.L B99077844 Av Gremi Boters 24,
7009 Palma/Baleares
7.50 - 7.50 - 1,150,504 1 15,340 188,055 4,333 15,268
Bankinter Logística, S.A A05303581 Paseo de la Castellana
29, 28046 Madrid
6.41 - 6.41 - 4,054,000 1 63,227 562,141 (559) 40,000

(*) Company over which the Group has joint control.

Fully consolidated group companies as at 31 December 2020 and their most significant data:

2020

Summarised financial information
Name Tax ID No Address % direct
interest,
Bankinter
% indirect
interest,
Bankinter
% total interest Dividends paid No. of shares Par value
(euros)
Capital Reserves Profit or loss
for the year
Carrying
amount (*)
Equity Cost Assets Liabilities
Bankinter Consultoría, Asesoramiento, y Atención
Telefónica, S.A.
A-78757143 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 35,222 30 1,060 32,416 576 34,053 34,053 28,060 60,660 26,608
Bankinter Gestión de Activos, S.G.I.I.C. A-78368909 Calle Marqués de
Riscal 11, 28010
Madrid
100.00 - 100 33,760 144,599 30 4,345 28,452 33,164 38,076 38,076 6,416 52,080 14,004
Hispamarket, S.A. A-28232056 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 4,516,452 6 27,144 10,503 391 37,289 37,289 32,962 37,305 16
Intermobiliaria, S.A. A-28420784 Paseo de la
Castellana 29,
28046 Madrid
99.99 0.01 100 - 243,546 30 7,319 (612,145) (23,964) (628,789) (628,789) 42,496 156,329 785,119
Bankinter Consumer Finance, E.F.C., S.A. A-82650672 Avda de Bruselas
7, Alcobendas.
28108 Madrid
99.99 0.01 100 5,000 1,299,999 30 39,065 183,069 19,290 236,424 236,424 60,002 2,358,092 2,121,668
Bankinter Capital Riesgo, SGECR, S.A. A-83058214 Paseo de la Castellana 29 96.77 3.23 100 - 3,100 100 310 1,925 172 2,407 2,407 250 2,474 66
Bankinter Sociedad de Financiación, S.A.U. A-84129378 Paseo de la
Castellana 29,
28046 Madrid
100.00 - 100 - 602 100 60 2,655 (118) 2,597 2,597 60 502,607 500,010
Arroyo Business Consulting Development, S. L. B-84428945 Calle Marqués de
Riscal 13, 28010
Madrid
99.99 0.01 100 - 2,976 1 3 (3) (0) 0 0 6 0 0
Evo Banco, S.A A-70386024 Calle Serrano 45,
Madrid
99.99 0.01 100 - 254,327,121 1 254,327 (58,630) 32,097 227,794 227,794 197,124 3,772,748 3,544,954
Avantcard, D.A.C IE-002008000 Dublin Rd, Ck-on
Shannon, Leitrim
- 100 100 - 18,125,002 1 18,125 29,571 10,827 58,523 58,523 79,796 515,530 457,007

;*Ϳ Does Ŷot iŶĐlude ǀaluatioŶ adjustŵeŶts reĐogŶised uŶder ͞AĐĐuŵulated other ĐoŵpreheŶsiǀe iŶĐoŵe͟.

% ownership Summarised financial information
Name Tax ID No Address % direct
interest,
Bankinter
% indirect
interest,
Bankinter
% total
interest
Dividends paid No. of shares Par value
(euros)
Capital Reserves Profit or loss for
the year
Carrying
amount (*)
Equity Cost Assets Liabilities
Bankinter Global Services, S.A. A-85982411 Calle Pico de San
Pedro 2, 28760
Madrid
99.99 0.01 100 - 30,000,000 1 30,000 34,960 7,808 73,600 73,600 30,832 211,354 137,755
Relanza Gestión, S.A. A-85593770 Avda de Bruselas
12, Alcobendas.
28018 Madrid
- 100 100 1,000 60 60 235 134 429 429 60 533 104
Línea Directa Aseguradora, S.A., Compañía
de Seguros y Reaseguros
A-80871031 Av Europa
7,28760 Tres
Cantos, Madrid
99.99 0.01 100 - 2,400,000 16 37,512 221,218 132,671 390,654 435,051 334,149 1,412,067 977,016
Línea Directa Asistencia, S.L.U. B-80136922 CM CERRO DE LOS
GAMOS 1,28224
Pozuelo de
Alarcón,
Madrid
- 100 100 - 500 60 30 6,623 12,055 18,708 18,708 418 34,825 16,117
LDActivos, S.L.U. B-86322880 Rd Europa
7,28760 Tres
Cantos, Madrid
- 100 100 - 3,006,000 1 3,006 10,788 1,917 69,339 69,339 56,634 86,221 16,882
Moto Club LDA, S.L.U. B-83868083 CL Isaac Newton 7,
28760 Tres
Cantos, Madrid
- 100 100 - 30 100 3 82 16 101 101 3 121 20
Centro Avanzado de Reparaciones CAR,
S.L.U.
B-84811553 Av Sol 5, 28850
Torrejón de Ardoz,
Madrid
- 100 100 - 10,000 60 600 944 (585) 959 959 2,103 3,917 2,957
Ambar Medline, S.L.U. B-85658573 Av Europa
7,28760 Tres
Cantos, Madrid
- 100 100 - 100,310 10 1,003 99 6 1,108 1,108 1,003 1,166 58
LDA Reparaciones, S.L.U B-87619961 Ronda de Europa
7, 28760 Tres
Cantos, Madrid
- 100 100 - 300,000 1 300 13 156 468 468 300 770 302
Bankinter Luxembourg, S.A LU-001623854 37, avenue J. F
Kennedy
L -
1855 Luxembourg
99.99 0.01 100 - 65,230 870 56,750 6,465 4,182 67,397 72,541 69,598 973,242 900,701

;*Ϳ Does Ŷot iŶĐlude ǀaluatioŶ adjustŵeŶts reĐogŶised uŶder ͞AĐĐuŵulated other ĐoŵpreheŶsiǀe iŶĐoŵe

Companies accounted for using the equity method as at 31 December 2020 and their most significant data:

2020

% ownership Summarised financial information
Name Tax ID No Address % direct interest,
Bankinter
% indirect interest,
Bankinter
% total
interest
Dividends paid No. of shares Par value (euros) Capital Reserves Profit or loss for the
year
Cost
Olimpo Real Estate Socimi
S.A (*)
A-87709655 Calle Goya 3, Madrid 7.44 2.54 9.98 462 19,625,887 0.1 19,670 162,502 5,117 18,954
Bankinter Seguros de Vida,
S.A. de Seguros y
Reaseguros
A-78510138 Avda de Bruselas 12,
Alcobendas. 28018
Madrid
50.00 - 50.00 48,524 549,348 30 33,016 80,363 58,025 41,295
Bankinter Seguros
Generales, S.A.de Seguros y
Reaseguros
A-78801172 Paseo de la Castellana
29, 28046 Madrid
49.90 - 49.90 - 998 5,030 10,060 (405) (536) 5,020
Atom Hoteles Socimi, S.A (*) A-87998928 Paseo de la Castellana
29, 28046 Madrid
5.35 1.55 6.90 159 32,288,750 1 32,289 279,406 2,744 21,620
Olimpo Real Estate Portugal,
SIGI, S.A (*)
PT-515727504 Lugar doespido-Via Norte,
4470-177 Maja Portugal
12.01 - 12.01 - 12,550,000 1 12,550 36,738 11 5,955

(*) Company over which the Group has joint control.

Following is a brief description of the activity carried out by Group companies, joint ventures and associates:

Name Activity
Group companies:
Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. Telephone assistance
Bankinter Gestión de Activos, S.G.I.I.C. Asset management
Hispamarket, S.A. Holding and purchasing securities
Intermobiliaria, S.A. Real estate management
Bankinter Consumer Finance, E.F.C., S.A. Financial credit establishment
Bankinter Sociedad de Financiación, S.A.U Issuance of debt securities
Arroyo Business Consulting Development, S. L. No activity
Bankinter Global Services, S.A. Consulting
Relanza Gestión, S.A. Recovery services
Naviera Sorolla, S.L Special purpose vehicle
Naviera Goya, S.L. Special purpose vehicle
Bankinter Luxembourg Private banking
Evo Banco, S.A Credit institution
Avantcard D.A.C Cards and consumer finance
Bankinter Hogar y Auto, Sociedad Anónima de Seguros y Reaseguros Insurance company
Joint ventures and associates:
Olimpo Real Estate Socimi, S.A Real estate investment trust
Atom Hoteles Socimi, S.A , Real estate investment trust
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros Insurance company
Bankinter Seguros Generales, S.A. de Seguros y Reaseguros Insurance company
Olimpo Real Estate Portugal, SIGI, S.A Real estate investment trust
Bankinter Logística, S.A Acquisition of logistics assets
Victoria Hotels & Resorts, S.L Acquisition of hotel assets

The Group has also structured the entities listed below, indicating whether or not they are consolidated.

A) Unconsolidated structured entities

2020:

Name Tax ID No Address Activity Date of origination Total securitised
exposures as at the
date of origination
Total securitised exposures as at
31.12.2020
Bankinter 6 Fondo de Titulización Hipotecaria V83756114 Cl Lagasca 120,
28006 Madrid
Financial services 25.09.2003 1,350,000 131,680

The Bankinter 6 FTA fund was redeemed in 2021 and there were no other structures of this kind at year-end (Note 25).

In 2020, there were no contractual arrangements under which the parent company or its subsidiaries provided or were required to provide financial support or sponsorship to any of these unconsolidated structured entities (see also Notes 5k and 25).

B) Consolidated structured entities

2021:

Name Tax ID No Address Activity % total
ownership
interest
Date of
origination
Total securitised
exposures as at
the date of
origination
Total securitised
exposures as at
31.12.2021
Bankinter 9 Fondo de titulización de activos V-84246099 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 14.02.2005 1,035,000 135,244
Bankinter 10 Fondo de titulización de activos V-84388115 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 27.06.2005 1,740,000 252,750
Bankinter 11 Fondo de Titulización Hipotecaria V-84520899 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 28.11.2005 900,000 158,426
Bankinter 13 Fondo de titulización de activos V-84752872 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 20.11.2006 1,570,000 359,133

In 2021, the Bankinter 7 FTH and Bankinter 8 FTA funds were redeemed (Note 25).

Other structures. Summarised financial information
Name Tax ID No Address % direct
interest,
Bankinter
No. of shares Par value
(euros)
Capital Reserves Profit or loss
for the period
Carrying
Equity
amount
Cost Assets Liabilities
NAVIERA SOROLLA, S.L B86728185 Paseo de la Castellana
29, 28046 Madrid
100.00 3,000 1 3 (11) (9) 11 11 20 517,581 517,569
NAVIERA GOYA, S.L B86728193 Paseo de la Castellana
29, 28046 Madrid
100.00 3,000 1 3 (14) (4) 8 8 20 376,241 376,234

2020:

Name Tax ID No Address Activity % total
ownership
interest
Date of
origination
Total securitised
exposures as at
the date of
origination
Total securitised
exposures as at
31.12.2020
Bankinter 7 Fondo de Titulización Hipotecaria V-83905075 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 18.02.2004 490,000 48,502
Bankinter 8 Fondo de titulización de activos V-83923425 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 03.03.2004 1,070,000 113,662
Bankinter 9 Fondo de titulización de activos V-84246099 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 14.02.2005 1,035,000 158,502
Bankinter 10 Fondo de titulización de activos V-84388115 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 27.06.2005 1,740,000 293,802
Bankinter 11 Fondo de Titulización Hipotecaria V-84520899 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 28.11.2005 900,000 182,110
Bankinter 13 Fondo de titulización de activos V-84752872 Cl Lagasca 120,
28006 Madrid
Financial services 100.00 20.11.2006 1,570,000 411,294
Other structures. Summarised financial information
Name Tax ID No Address % direct
interest,
Bankinter
No. of shares Par value
(euros)
Capital Reserves Profit or loss
for the period
Carrying
amount
Equity Cost Assets Liabilities
NAVIERA SOROLLA, S.L B86728185 Paseo de la Castellana
29, 28046 Madrid
100.00 3,000 1 3 (5) (8) 9 9 20 445,471 445,463
NAVIERA GOYA, S.L B86728193 Paseo de la Castellana
29, 28046 Madrid
100.00 3,000 1 3 (7) (10) 1 1 20 274,120 274,119

In 2021 and 2020, there were no contractual arrangements under which the parent company or its subsidiaries have provided or are required to provide financial support or sponsorship to any of these consolidated structured entities.

C) Investment funds, SICAVs and pension funds managed by the Group

2021:

TOTAL ASSETS TOTAL EQUITY
Pension funds 3,800,666 3,792,735
Guaranteed fixed income 102,437 102,275
Guaranteed equity 55,560 54,910
Mixed fixed income 993,572 992,491
Mixed equity 770,810 769,394
Short-term fixed income 513,023 511,765
Long-term fixed income 143,647 143,063
Equity 1,221,617 1,218,837
Mutual funds 11,034,166 10,958,792
Partially secured 26,040 24,734
Guaranteed fixed income 84,673 83,369
Guaranteed equity 862,484 827,375
Specific non-guaranteed return target 6,334 6,329
Global 84,055 83,772
Short-term fixed income euro fund 900,456 900,096
Fixed income (euros) 626,968 626,589
Mixed fixed income (euros) 375,029 374,809
International mixed fixed income 3,406,345 3,396,331
Equity (euros) 303,443 302,887
International equity 1,287,240 1,281,597
Euro mixed equity 134,964 134,837
International mixed equity 2,911,007 2,890,960
Absolute return 25,130 25,107
Open-ended investment companies ('SICAVs') 4,259,550 4,246,132
TOTAL 19,094,381 18,997,659
TOTAL ASSETS TOTAL EQUITY
Pension funds 3,272,629 3,264,998
Guaranteed fixed
income
114,469 114,247
Guaranteed
equity
57,915 57,544
Mixed fixed income 1,018,855 1,016,945
Mixed equity 388,501 387,821
Short-term fixed income 626,503 624,702
Long-term fixed income 156,623 155,957
Equity 909,763 907,782
Mutual funds 8,833,194 8,791,132
Partially secured 32,096 32,065
Guaranteed fixed
income
90,361 89,831
Guaranteed
equity
949,569 920,231
Global 7,089 7,082
Passively managed CIS 80,106 79,943
Money market 1,337,388 1,336,911
Fixed income (euros) 749,537 749,073
Mixed fixed income (euros) 277,281 276,996
International mixed fixed income 2,139,418 2,136,375
Equity (euros) 286,612 286,178
International equity 843,308 841,372
Euro mixed equity 100,130 100,025
International mixed equity 1,889,627 1,884,428
Absolute return 50,672 50,624
Open-ended investment companies ('SICAVs') 3,705,826 3,692,277
TOTAL 15,811,648 15,748,407

14. Tangible assets

The breakdown of this item in the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
For own use 441,728 435,540
Investment property - -
Other assets leased out under an operating lease 8,708 19,530
450,436 455,070

Below is a summary of the items of tangible assets and their movements in 2021 and 2020:

2020:

Thousands of euros
2021 Opening balance Additions Disposals Transfers Closing
balance
Co
s
t
:
For own
u
s
e
:
812,565 18,304 (10,71
8
)
- 820,152
Land and buildings 333,061 27 (2,665) 314 330,737
Construction in progress 2,499 9,150 - (7,110) 4,540
Facilities 301,870 1,653 (698) 6,309 309,134
IT equipment 106,766 6,354 (6,972) 668 106,817
Furniture and fittings 68,358 1,120 (383) (181) 68,914
Vehicles - - - - -
Other property, plant and
equipment 11 - - - 11
Inv
e
s
tment p
r
o
p
e
r
t
y
- - - - -
Other a
s
s
e
t
s le
a
s
e
d o
u
t u
n
d
e
r an
o
p
e
r
a
tin
g le
a
s
e
19,530 - (10,82
2
)
- 8,708
De
p
r
e
cia
tion:
492,249 25,386 (8,472
)
- 509,164
For own use: 492,249 25,386 (8,472) - 509,164
Land and buildings 90,880 4,814 (1,007) - 94,688
Construction in progress - - - - -
Facilities 253,934 9,918 (532) - 263,321
IT equipment 86,726 8,900 (6,442) (4) 89,180
Furniture and fittings 60,708 1,754 (491) 4 61,975
Vehicles - - - - -
Other property, plant and
equipment 1 - - - 1
Inv
e
s
tment p
r
o
p
e
r
t
y
- - - - -
Other a
s
s
e
t
s le
a
s
e
d o
u
t u
n
d
e
r an
o
p
e
r
a
tin
g le
a
s
e
- - - - -
Impairm
ent
:
- - - - -
For own use: - - - - -
Land and buildings - - - - -
Inv
e
s
tment p
r
o
p
e
r
t
y
- - - - -
Net: - - - - -
For own use: 320,317 (7,082) (2,246) - 310,989
Land and buildings 242,181 (4,787) (1,658) 314 236,050
Construction in progress 2,499 9,150 - (7,110) 4,539
Facilities 47,935 (8,265) (166) 6,309 45,813
IT equipment 20,041 (2,546) (530) 672 17,637
Furniture and fittings 7,650 (634) 108 (185) 6,939
Vehicles - - - - -
Other property, plant and 10 - - - 10
equipment
Thousands of euros
2021 Opening balance Additions Disposals Transfers Closing
balance
Investment property - - - - -
Other assets leased out under an
operating lease
19,530 - (10,822) - 8,708
Total 339,847 (7,082) (13,068) - 319,696
Thousands of euros
2020 Opening balance Additions Disposals Transfers Reclassifications Closing
balance
Cost:
For own use: 909,331 17,911 (3,489) - (111,188)812 ,565
Land and buildings 367,911 1,399 (90) 370 (36,529) 333,061
Construction in progress 9,838 6,255 - (4,694) (8,900) 2,499
Facilities 313,305 1,918 (931) 3,994 (16,417) 301,870
IT equipment 126,390 7,677 (2,332) 329 (25,298) 106,766
Furniture and fittings 74,748 661 (136) 1 (6,917) 68,358
Vehicles - - - - -
-
Other property, plant and
equipment
17,138 - - - (17,127)
11
Investment property 70,774 - - - (70,774)
-
Other assets leased out under
an operating lease
24,298 - - (4,768) - 19,530
Depreciation: 521,438 26,552 (3,262) - (52,479)492 ,249
For own use: 517,363 26,552 (3,262) - (48,404)492 ,249
Land and buildings 92,182 4,824 (2) - (6,125) 90,880
Construction in progress - - - - -
-
Facilities 256,265 10,750 (828) 21 (12,274) 253,934
IT equipment 95,715 8,895 (2,300) (25) (15,559) 86,726
Furniture and fittings 69,546 2,082 (132) 4 (10,792) 60,708
Vehicles - - - - -
-
Other property, plant and
equipment
3,655 - - - (3,654)
1
Investment property 4,075 - - - (4,075)
-
Other assets leased out under
an operating lease - - - - -
-
Impairment:
For own use: - - - -
Land and buildings - - - -
Investment property - - -
Net:
For own use: 391,969 (8,641) (227) - (62,785)320 ,317
Land and buildings 275,730 (3,426) (88) 370 (30,405) 242,181
Construction in progress 9,838 6,255 - (4,694) (8,900) 2,499
Facilities 57,041 (8,832) (103) 3,972 (4,143) 47,935
IT equipment 30,675 (1,218) (32) 354 (9,739) 20,041
Furniture and fittings 5,202 (1,421) (3) (3) 3,875 7,650
Vehicles - - - - -
-
Other property, plant and
equipment
13,483 - - - (13,473)
10
Thousands of euros
2020 Opening balance Additions Disposals Transfers Reclassifications Closing
balance
Investment property 66,699 - - - (66,699)
-
Other assets leased out under
an operating lease
24,298 - - (4,768) - 19,530
Total 482,966 (8,641) (227) (4,768) (129,484)339 ,847

No impairment losses on tangible assets were recognised in 2021 and 2020.

In 2020, the balance of "Reclassifications" included the assets recognised by Línea Directa Aseguradora, S.A., Compañía de Seguros Group that were reclassified to "Non-current assets and disposal groups classified as held for sale" (Note 12).

The cost of fully depreciated items for own use still in use at 31 December 2021 amounted to 345,763 thousand euros (2020: 330,243 thousand euros).

The profits and losses recognised in 2021 and 2020 on the disposal of investment property and other items by type of asset are presented in Note 34.

As at 31 December 2021 and 2020, the Group had no tangible assets for its own use or under construction with restrictions on ownership or which have been pledged to secure repayment of debts. Additionally, as at these dates there were no commitments with third parties for the acquisition of tangible assets. In these periods, no amounts have been received or were expected to be received from third parties as compensation or indemnity for the impairment or loss of value of tangible assets for own use.

Operating leases

The balance of assets assigned to operating leases shown in the balance sheet at 31 December 2021 is 8,708 thousand euros (2020: 19,530 thousand euros).

The amount of minimum lease payments receivable under operating leases in which the Bank acts as the lessor at 31 December 2021 and 2020 is as follows:

Thousands of euros
2021 2020
Operating leases - Minimum payments:
Within one year 2,402 2,951
After one year but not more than five years 6,306 9,137
More than five years - 7,442

There were no contingent rents at 31 December 2021 and 2020 on operating leases currently in force.

All of the Group's tangible assets for own use as at 31 December 2021 and 2020 were denominated in euros.

15. Leases of right-of-use assets

The Group has rights to use assets under leases, mainly of buildings, premises and offices where it carries out its business and, to a lesser extent, motor vehicles, IT equipment and car parks.

Right-of-use assets under leases and changes in 2021 and 2020:

31.12.2021
Disposals
and Accumulated
Initial cost Additions other Final cost depreciation
Right-of-use assets: 159,070 42,584 (8,774) 192,880 (62,141)
Land and buildings 154,553 40,499 (7,801) 187,251 (59,487)
IT equipment 41 5 - 46 (36)
Vehicles 3,593 2,001 (973) 4,621 (2,389)
Other 883 79 - 962 (229)
31.12.2020
Disposals
and Accumulated
Initial cost Additions other Final cost depreciation
Right-of-use assets: 141,727 27,264 (9,921) 159,070 (43,849)
Land and buildings 132,998 26,522 (4,967) 154,553 (41,592)
IT equipment 41 - - 41 (24)
Vehicles 7,713 708 (4,828) 3,593 (2,080)
Other 975 34 (126) 883 (153)

The detail of the lease liabilities related to the right-of-us assets is as follows:

31.12.2021 31.12.2020
Other liabilities - Lease liabilities 134,779 116,634
Current lease liabilities 21,524 19,349
Non-current lease liabilities 113,255 97,285

The weighted average incremental borrowing rate applied to lease liabilities in 2021 was 0.53% (2020: 0.61%).

The Group's lease liabilities at 31 December 2021 and 2020 by maturity are as follows:

31.12.2021
Between one Between three After one year
and three months and one but not more More than five
Up to one month months year than five years years
1,860 3,729 15,934 66,129 47,126
31.12.2020
Between one Between three After one year
and three months and one but not more More than five
Up to one month months year than five years years
1,776 3,472 14,101 57,306 39,979

The impact on the income statement of right-of-use assets in the Group's leases is as follows:

31.12.2021 31.12.2020
Depreciation expense of right-of-use assets 22,037 22,153
Land and buildings 20,732 20,881
IT equipment 12 12
Vehicles 1,217 1,184
Other 76 76
Interest expense on lease liabilities 909 867
Cash outflows 21,176 21,973

Lastly, the Group did not apply the general accounting treatment of leases to leases with terms of 12 months or less where the value of the underlying asset is 5,000 euros or less. Although the assets excluded were of insignificant amounts, the following table presents the impact on the Group's income statement for the year ended 31 December 2021 and 2020:

31.12.2021 31.12.2020
Expense relating to short-term leases 113 101
Expense relating to leases of low-value assets 778 680

16. Intangible assets

The detail and changes in this consolidated balance sheet item are as follows:

2021 Thousands of euros
Opening
balance
Additions Disposals Transfers Closing balance
Cost:
Goodwill 2,444 - - - 2,444
Intangible assets 481,260 6,171 (4,845) 67,414 550,002
Software in progress 71,879 42,848 (17) (67,414) 47,296
Amortisation:
Goodwill - - - - -
Intangible assets 278,289 30,362 (3,844) - 304,807
Software in progress - - - - -
Impairment (*):
Goodwill 168 - - - 168
Intangible assets 19,051 6,029 - - 25,080
Software in progress - - - - -
Net:
Goodwill 2,276 - - - 2,276
Intangible assets 183,920 (30,220) (1,000) 67,414 220,113
Software in progress 71,879 42,848 (17) (67,414) 47,296
258,075 12,627 (1,017) - 269,685
2020 Thousands of euros
Opening
balance
Additions Disposals Transfers Reclassifications Closing balance
Cost:
Goodwill 164,281 - - - (161,837) 2,444
Intangible assets 501,339 3,598 (738) 73,602 (96,541) 481,260
Software in progress 80,411 65,175 - (73,605) (102) 71,879
Amortisation:
Goodwill - - - - - -
Intangible assets 336,753 26,873 (537) (3) (84,797) 278,289
Software in progress - - - - - -
Impairment (*):
Goodwill 168 - - - - 168
Intangible assets 17,174 2,078 (201) - - 19,051
Software in progress - - - - - -
Net:
Goodwill 164,113 - - - (161,837) 2,276
Intangible assets 147,412 (25,353) - 73,605 (11,744) 183,920
Software in progress 80,411 65,175 - (73,605) (102) 71,879
391,936 39,822 - - (173,683) 258,075

In 2020, the balance of "Reclassifications" included the assets recognised by Línea Directa Aseguradora, S.A., Compañía de Seguros Group that were reclassified to "Non-current assets and disposal groups classified as held for sale" (Note 13).

The acquisition during 2009 of 50% of the share capital of Línea Directa Aseguradora, S.A, Compañía de Seguros y Reaseguros led to the recognition of goodwill of 161,837 thousand of euros and other intangible assets of 221,926 thousand euros. In 2013, the purchase of Bankinter Luxembourg, S.A. led to the recognition of 2,445 thousand euros of goodwill.

The Bank tested the goodwill recognised on the acquisition of 100% of Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros for impairment, as provided for in accounting standards. This test included a sensitivity analysis. This analysis was based on the analysis of the impairment of the cash-generating unit to which the goodwill was assigned, in this case, Línea Directa Aseguradora, S.A, Compañía de Seguros y Reaseguros, and was performed internally, up to the point that this company was classified as a discontinued operation in March 2020. This unit was considered impaired if its carrying amount exceeded value in use, defined as the present value of the estimated cash flows. After classifying this company as a discontinued operation, this goodwill impairment test was based on the company's independent valuation (see Note 13).

The goodwill recorded at the end of 2021 arose from the acquisition of Bankinter Luxembourg, S.A. and is subject to annual impairment testing in accordance with accounting standards to determine whether its carrying amount should be written down.

As a result of the integration of Avantcard DAC in 2019, an intangible asset was recognised in the consolidation balance sheet for 36,100 thousand euros related to the measurement of the relationship with Avantcard customers, which was not recognised in this company's financial statements because it was generated organically. The amortisation period of this intangible asset was estimated at 10 years. The impact in 2021 of this amortisation on profit or loss for the year amounted to 3,610 thousand euros (2020: 3,610 thousand euros). There were no indications of impairment of these intangible assets at the reporting date.

One of the Bankinter Group's objectives for the coming years is to renew its technology platform, redesign its processes and develop digital banking, taking into account the Group's growth and its growing needs of operational and technological transformation. In line with these objectives, capitalisation of IT developments was the Bank's main source of generating new intangible assets in the year.

17. Tax assets and liabilities

The breakdown of these consolidated balance sheet items as at 31 December 2021 and 2020 is as follows:

Thousands of euros
Current Deferred
31.12.2021 31.12.2020 31.12.2021 31.12.2020
Withholdings and payments on
account
13,131 9,099 - -
Income tax expense 335,401 76,766 273,808 270,032
VAT 16,104 20,798 - -
Other - 3,390 - -
Tax assets 364,636 110,053 273,808 270,032
Withholdings and payments on
account
3,491 5,271 - -
Income tax expense 126,509 67,910 115,489 129,612
VAT 9,055 10,056 - -
Other - 7,253 - -
Tax liabilities 139,054 90,490 115,489 129,612

The movement in deferred tax assets and liabilities in 2021 and 2020 is as follows:

Thousands of euros
Deferred taxes
Assets Liabilities
Balance at 31.12.2019 291,902 215,242
Additions 52,357 9,295
Reductions 74,226 94,925
Balance at 31.12.2020 270,032 129,612
Additions 46,560 53,282
Reductions 42,784 67,405
Balance at 31.12.2021 273,808 115,489

The reconciliation of the movement of deferred taxes in 2021 is as follows:

Thousands of euros
31.12.2020 Charge/credit to profit or
loss
Charge/credit to equity 31.12.2021
Deferred tax assets 270,032 4,026 (251) 273,808
- Arising from the branch in
Portugal
5,618 - 801 6,419
Deferred tax liabilities 129,612 1,339 (15,461) 115,489
- Arising from the branch in
Portugal
31,856 (2,113) (157) 29,586

Charges/credits for deferred taxes recognised in the income statement (-2,687 thousand euros) include the deferred tax expense corresponding to 30% of the temporary differences for 2021 from the business in Spain (1,197 thousand euros). The remaining amount relates mainly to charges/credits recognised in the income statement for 2021 as a result of the definitive accounting of corporate income tax of the previous year (-848 thousand euros), the accounting of the deferred tax expense related to the branches in Portugal (-3,072 thousand euros) and other deferred tax charges/credits that do not necessarily relate to temporary differences.

The reconciliation of the movement of deferred taxes in 2020 is as follows:

Thousands of euros
31/12/2019 Charge/credit to profit or loss Charge/credit to equity 31.12.2020
Deferred tax assets 291,902 (3,369) (18,501) 270,032
- Arising from the
branch in Portugal
4,855 432 331 5,618
Deferred tax
liabilities
215,242 (41,581) (44,049) 129,612
- Arising from the
branch in Portugal
33,834 (2,135) 157 31,856

Of the amount of deferred tax liabilities recognised at 31 December 2021, 29,586 thousand euros related to the amount recognised in 2016 for temporary difference of liabilities arising from the negative goodwill recognised in the acquisition of the business of the branch in Portugal of 40,152 thousand euros. The Group recognises this amount as income for the purpose of calculating income tax over a 20-year period, under the framework of prevailing tax legislation in Portugal.

The detail of deferred tax assets and liabilities is as follows:

Thousands of euros
31.12.2021 31.12.2020
Deferred tax receivables arising in: 273,808 270,032
Expected recovery within 10 years:
Pension funds 2,155 2,083
Impairment of property assets 17,214 22,942
Other provisions and accruals 221,694 206,324
Loan fees and commissions 465 553
Tax losses 3,460 3,460
Other 17,859 23,697
Financial assets at fair value through other comprehensive
income 64 58
Consolidation adjustments 10,898 10,915
Deferred tax payables arising in: 115,489 129,612
Reversible within 10 years
Financial assets at fair value through other comprehensive
income 26,410 42,087
Other 8,208 8,381
Consolidation adjustments 8,540 3,948
Reversible in more than 10 years
Revaluation of properties 42,745 43,497
Negative goodwill 29,586 31,699

As at 31 December 2021, the Group recognised deferred tax assets from EVO Banco, S.A. amounting to 8,035 thousand euros (3,460 thousand euros related to tax losses) as the directors considered that at that date they satisfied the requirements for the recognition of the related tax assets.

Royal Decree-Law 14/2013, of 29 November, on urgent measures to adapt Spanish law to European Union regulations regarding the supervision and solvency of financial institutions, added the twenty-second additional provision to the consolidated text of the Spanish Corporate Income Tax Law, establishing the conversion of certain deferred tax assets into loans payable to the taxation authorities. The Group estimates that approximately 96,846 thousand euros in deferred tax assets will be monetisable (2020: 115,430 thousand euros). Nevertheless, Royal Decree Law 3/2016, of 2 December, introduced certain amendments to Corporate Income Tax Law 27/2014, of 29 November. Specifically, the law sets a limit of 25% on inclusion of monetisable assets in the tax base and tax loss carryforwards.

Also, there is a new limit for applying double taxation relief: 50% of the full tax base for companies with net turnover over 20 million euros. This was also applicable in 2021.

The Group has analysed the recoverability of the deferred tax assets recognised at 31 December 2021, which supports their recoverability within a maximum of ten years.

18. Other assets and other liabilities

The breakdown of these consolidated balance sheet items is as follows:

Thousands of euros
Assets Liabilities
31.12.2021 31.12.2020 31.12.2021 31.12.2020
Accruals and prepayments 119,075 96,625 207,159 203,057
Transactions in transit 19,012 11,745 30,827 26,813
Other 15,559 11,956 35,817 34,563
153,646 120,326 273,803 264,433

"Other" includes transitional items pending allocation based on their nature.

19. Financial liabilities at amortised cost

The breakdown of this item in the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Deposits from central banks 14,190,714 12,885,116
Deposits from credit institutions 3,026,174 2,072,639
Customer deposits 70,778,756 63,071,131
Debt securities issued 7,689,865 7,623,285
Payables represented by marketable securities 5,996,675 6,456,211
Subordinated liabilities 1,693,190 1,167,074
Other financial liabilities 2,124,464 1,820,663
97,809,974 87,472,834
In euros 94,256,428 84,808,681
In foreign currency 3,553,546 2,664,153
97,809,974 87,472,834

The breakdown includes "Valuation adjustments", with the following detail:

Thousands of euros
31.12.2021 31.12.2020
Accrued interest- (108,813) 9,862
Deposits from central banks (174,730) (52,884)
Deposits from credit institutions 161 294
Customer deposits 4,309 3,169
Payables represented by marketable securities 46,266 42,225
Subordinated liabilities 15,180 17,058
Micro-hedges 41,883 144,173
Other (13,220) (11,658)
(80,150) 142,377

Note 44 "Risk policies and management" provides details of maturities and interest rate review periods of the items comprising financial liabilities at amortised cost.

Note 43 "Fair value of assets and liabilities" provides fair value by type instrument of financial liabilities at amortised cost and the calculation methodology used.

a) Deposits from central banks

The composition of this item under "Financial liabilities at amortised cost" on the liability side of the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Central Banks 14,365,444 12,938,000
Valuation adjustments (174,730) (52,884)
Accrued interest (174,730) (52,884)
Micro-hedges - -
14,190,714 12,885,116

Balances with Central Banks at year-end included 14,232,000 thousand euros (2020: 12,938,000 thousand euros) obtained in five operations of the third series of targeted longerterm refinancing operations (TLTRO III) of the European Central Bank (ECB) and negative interest accrued thereon of 174,730 thousand euros (2020: 52,884 thousand euros).

The TLTRO III operations started in the 2019 financial year, originally within a period of three years. As in the previous series, these operations accrue a more favourable interest rate for those institutions that meet certain thresholds of qualifying investment growth during the period from 31 March 2019 to 31 March 2021 ("original period"). Specifically, in Bankinter's case, the operations accrue interest at the ECB's deposit facility rate (-0.5% in 2021), as it was above these thresholds.

However, during the financial year 2020, the Governing Council of the ECB decided to modify some of the conditions of its TLTRO III, to better support lending to households and businesses in the face of economic shocks and heightened uncertainty against the background of the spread of the coronavirus disease (COVID-19).

It decided to establish a "special interest rate" for TLTRO IIIs — provided that positive growth of the eligible investment was achieved during "special reference periods" — as well as making certain other changes. Two "special reference periods" were set: from 1 March 2020 to 31 March 2021 (special period 1) and from 1 October 2020 to 31 December 2021 (special period 2), to be eligible for the "special interest rate" for TLTRO III operations from June-2020 to June-2021 and from June-2021 to June-2022, respectively. Specifically, this "special interest rate" is set as 50 basis points below the average interest rate on the deposit facility, and may in no case be higher than -1%. At the end of 2020 and 2021, this special rate was -1%.

The bank recognises interest on these operations by applying the effective interest rate, calculated for each operation based on the following:

  • As at year-end 2021, the bank had exceeded the investment growth thresholds established for the original period. Therefore, TLTRO III operations will accrue at least the ECB deposit facility rate over their estimated life.
  • At year-end 2021, the bank had exceeded the investment growth thresholds set for special periods 1 and 2. Therefore, TLTRO III operations will accrue the "special interest rate" 50 basis points below the average deposit facility rate for the fixed part of their estimated life.
  • The Bank estimates that the rate of the ECB's deposit facility will be maintained over the expected life of TLTRO III's operations.
  • The estimated life of TLTRO III operations is the same as their original term.

b) Deposits from credit institutions

The composition of this item under "Financial liabilities at amortised cost" on the liability side of the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Deposits with agreed maturity 899,446 805,872
Repurchase agreements 1,858,918 1,060,969
Other accounts 267,648 205,504
Valuation adjustments- 161 294
Accrued interest 161 294
Other - -
3,026,174 2,072,639
In euros 2,392,913 1,734,679
In foreign currency 633,261 337,960
3,026,174 2,072,639

c) Customer deposits

The composition of this item under "Financial liabilities at amortised cost" on the liability side of the consolidated balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Public administrations 948,722 849,705
Deposits received 948,728 849,702
Valuation adjustments (6) 3
Accrued interest (6) 3
Other private sectors 69,830,034 62,221,426
Demand deposits 63,993,348 56,556,117
Deposits with agreed maturity 5,698,340 5,662,143
Repurchase agreements 134,032 -
Valuation adjustments- 4,315 3,166
Accrued interest 4,315 3,166
Micro-hedges - -
Other - -
70,778,756 63,071,131
In euros 68,297,399 61,024,768
In foreign currency 2,481,357 2,046,363
70,778,756 63,071,131

d) Debt securities issued: Payables represented by marketable securities

The composition of this item under "Financial liabilities at amortised cost" on the liability side of the consolidated balance sheet as at 31 December 2021 and 2020 is as follows:

Thousands of euros
31.12.2021 31.12.2020
Promissory notes and bills 226,104 236,571
Mortgage-backed securities 15,680,708 14,665,722
Other securities associated with transferred financial assets 305,030 410,597
Own securities (12,964,528) (11,966,072)
Hybrid securities 678,328 959,035
Other non-convertible securities 1,995,738 1,995,738
Valuation adjustments 75,295 154,622
Accrued interest 46,266 42,225
Micro-hedges 36,408 120,473
Other (7,379) (8,076)
5,996,675 6,456,211
In euros 5,796,564 6,269,229
In foreign currency 200,111 186,983
5,996,675 6,456,211

At 31 December 2021, "Treasury shares" included the covered bonds amounting to 12,950,000 thousand euros (2020: 11,950,000 thousand euros).

As a result of the planning required for management of the Bank's liquidity and capital, Bankinter, S.A. maintains various financing programmes and instruments, both in the domestic Spanish market and in the international markets, in order to raise finance or to issue securities of all types, both short-term (promissory notes, Euro Commercial Paper) and long-term (bonds, debentures and notes, covered bonds), in any form of debt (e.g. guaranteed, senior, subordinated).

Promissory notes and bills

The detail of outstanding promissory note issues at 31 December 2021 and 2020 is shown below, by redemption value:

Thousands of euros
Outstanding balance at 31.12.2021 Outstanding balance at 31.12.2020
CNMV registration date
10/10/2020 - 241,363
10/10/2021 243,462 -
Promissory notes 243,462 241,363
Outstanding interest at discount (17,358) (4,792)
Total 226,104 236,571

These issues are denominated in euros.

The interest accrued by these promissory note issues in 2021 totalled 13,878 thousand euros (2020: 9,026 thousand euros). (Note 29)

Mortgage-backed securities, other non-convertible securities and hybrid securities

Mortgage-backed securities, other non-convertible securities and hybrid liabilities at 31 December 2021 and 2020 include the outstanding balance of bond, debenture and covered bond issues made by the Bank. Outstanding covered bonds at 31 December 2021 and 2020 (nominal amounts in thousands of euros):

31.12.2021 Nominal amount
Issue (thousands of Type of security Interest % Quoted price Final maturity
euros) of the issue
May-13 1,300,000 Covered bonds 3M EUR+2.50% YES May-23
Feb-15 1,000,000 Covered bonds Fixed rate 1.00% YES Feb-25
Aug-15 1,000,000 Covered bonds Fixed rate 0.857% YES Aug-22
Apr-17 1,000,000 Covered bonds 3M EUR+0.60% YES Apr-27
Nov-17 1,000,000 Covered bonds 3M EUR+0.35% YES Nov-27
Feb-18 500,000 Covered bonds Fixed rate 1.25% YES Feb-28
Sept-18 1,700,000 Covered bonds 3M EUR+0.15% YES Sept-23
June-2019 50,000 Covered bonds Fixed rate 1.20% YES June-35
Sept-19 1,250,000 Covered bonds 3M EUR+0.30% YES Sept-29
Dec-19 1,200,000 Covered bonds 3M EUR+0.25% YES Nov-26
Dec-19 194,597 Covered bonds 3M LIBOR+0.65% YES Dec-27
Apr-20 2,000,000 Covered bonds 3M EUR+0.40% YES Apr-30
May-20 2,000,000 Covered bonds 3M EUR+0.35% YES May-25
Sept-20 500,000 Covered bonds 3M EUR+0.30% YES Sept-24
Feb-21 1,000,000 Covered bonds 3M EUR+0.20% YES Feb-28
15,694,597
Discounted
interest and
other items
(13,889)
Total 15,680,708
31.12.2020
Issue Nominal amount
(thousands of
euros)
Type of security Interest % Quoted price Final maturity
of the issue
May-13 1,300,000 Covered bonds 3M EUR+2.50% YES May-23
Feb-15 1,000,000 Covered bonds Fixed rate 1.00% YES Feb-25
Aug-15 1,000,000 Covered bonds Fixed rate 0.857% YES Aug-22
Apr-17 1,000,000 Covered bonds 3M EUR+0.60% YES Apr-27
Nov-17 1,000,000 Covered bonds 3M EUR+0.35% YES Nov-27
Feb-18 500,000 Covered bonds Fixed rate 1.25% YES Feb-28
Sept-18 1,700,000 Covered bonds 3M EUR+0.15% YES Sept-23
June-2019 50,000 Covered bonds Fixed rate 1.20% YES June-35
Sept-19 1,250,000 Covered bonds 3M EUR+0.30% YES Sept-29
Dec-19 1,200,000 Covered bonds 3M EUR+0.25% YES Nov-26
Dec-19 179,610 Covered bonds 3M LIBOR+0.65% YES Dec-27
Apr-20 2,000,000 Covered bonds 3M EUR+0.40% YES Apr-30
May-20 2,000,000 Covered bonds 3M EUR+0.35% YES May-25
Sept-20 500,000 Covered bonds 3M EUR+0.30% YES Sept-24
14,679,610
Discounted
interest and
other items
(13,888)
Total 14,665,722

The interest accrued by these covered bond issues in 2021 amounted to 28,407 thousand euros (2020: 34,037 thousand euros). (Note 29)

Detail of outstanding issues of hybrid liabilities (structured bonds) as at 31 December 2021 and 2020, by original term:

TERM BALANCE
31.12.2021 31.12.2020
Up to one year - -
Over one year and up to two years - 835
Over two years and up to three years - 3,657
Over three years and up to four years 23,825 84,486
Over four years and up to five years 50,792 50,492
Over five years 603,712 819,565
Total 678,328 959,035

In accounting for hybrid financial liabilities (structured bonds), embedded derivatives have been separated from the main agreement. These embedded derivatives are recorded at their fair value under "Derivatives" in "Assets or liabilities held for trading" portfolios in the consolidated balance sheet. At year-end 2021, the underlying asset positions of these embedded derivatives amounted to 44,824 thousand euros (2020: 104,130 thousand euros).

Hybrid liability issues (structured bonds) basically consist of taking out a bond whose remuneration is linked to the risk performance of equity financial markets (mainly equities and indices). Structured bonds have a maximum duration of 7 years, and may have different percentages of initial capital guaranteed to the investor (between 0% and 100%). In the accounting process, the host contract (a debt instrument) is segregated from the embedded derivative reflecting the exposure to the aforementioned risks in financial markets, pursuant to the applicable accounting rules and, in particular, considering that the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract.

The interest accrued by these issues of hybrid liabilities in 2021 amounted to 1,270 thousand euros (2020: 1,641 thousand euros). (Note 29)

Outstanding non-convertible bonds as at 31 December 2021 and 2020 (nominal amounts in thousands of euros):

31.12.2021

Issue Nominal amount
(thousands of
euros)
Type of
security
Interest % Quoted price Final maturity of the
issue
Other non-convertible securities
Mar-19 500,000 Bonds Fixed rate
0.875%
YES Mar-24
July-19 750,000 Bonds Fixed rate
0.875%
YES July-26
Feb-20 750,000 Bonds Fixed rate
0.675%
YES Oct-27
2,000,000
Discounted interest (4,262)
1,995,738
31.12.2020
Issue Nominal amount
(thousands of
euros)
Type of
security
Interest % Quoted price Final maturity of the
issue
Other non-convertible securities
Mar-19 500,000 Bonds Fixed rate
0.875%
YES Mar-24
July-19 750,000 Bonds Fixed rate
0.875%
YES July-26
Feb-20 750,000 Bonds Fixed rate
0.675%
YES Oct-27
2,000,000
Discounted interest (4,262)
1,995,738

All these outstanding issues are denominated in euros.

The interest accrued by the issues of other non-convertible securities in 2021 amounted to 16,931 thousand euros (2020: 16,443 thousand euros) (Note 29).

e) Debt securities issued: Subordinated liabilities

The composition of this item of the portfolio of financial liabilities at amortised cost in the balance sheet is as follows:

Thousands of euros
31.12.2021 31.12.2020
Payables represented by marketable securities 1,678,376 1,129,898
Non-convertible securities (subordinated debentures) 1,328,376 579,898
Convertible contingent preference shares 350,000 550,000
Valuation adjustments 14,814 37,176
Accrued interest 15,180 17,058
Micro-hedges 5,476 23,700
Other (5,841) (3,582)
1,693,190 1,167,074
In euros 1,693,190 1,167,074
1,693,190 1,167,074

The interest accrued by issues of non-convertible subordinated debentures in 2021 amounted to 23,477 thousand euros (2020: 20,803 thousand euros) (Note 29).

The interest accrued by issues of contingent convertible preference shares at 31 December 2021 and 2020 was recognised in equity, as explained in Note 21.g).

Subordinated debentures

Subordinated debentures (nominal amounts in thousands of euros):

Balance at 31 December 2021 Thousands of euros
Issue Nominal Interest % Issue maturity
III SUBORDINATED DEBENTURES
1998
14.05.1998 81,893 Fixed rate 6.00% 18.12.2028
I SUBORDINATED DEBENTURES April
2017
6.04.2017 500,000 Fixed rate 2.50% 6.04.2027
I SUBORDINATED DEBENTURES June
2021
23.06.2021 750,000 Fixed rate 1.25% 23.12.2032
1,331,893
Interest and other items (3,517)
1,328,376
Balance at 31 December 2020 Thousands of euros
Issue Nominal Interest % Issue maturity
III SUBORDINATED DEBENTURES
1998
14.05.1998 81,893 Fixed rate 6.00% 18.12.2028
I SUBORDINATED DEBENTURES April
2017
6.04.2017 500,000 Fixed rate 2.50% 6.04.2027
581,893
Interest and other items (1,995)
579,898

In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue was 1.25% (Note 29).

Preference shares

On 17 July 2020, Bankinter, S.A. launched a new issue of perpetual non-cumulative, contingent convertible instruments classified as Additional Tier 1 (AT1), in the form of preference shares, of 350 million euros.

These preference shares accrue an initial coupon of 6.25%. The Bank reserves the right, at its sole discretion, to cancel the payout of any accrued coupon at any time. As a contingent condition for the irrevocable and mandatory conversion of the preference shares into ordinary shares, the Common Equity Tier 1 (CET 1) ratio must fall below 5,125%. In this case, the holders of the preference share will receive a variable number of ordinary shares depending on the higher of i) the market price of the share at the time of conversion, ii) a floor price of 4,1686 euros subject to adjustments, or iii) the par value of the ordinary shares (0.30 euros as at 31 December 2021).

This preferred share issue targeted investors authorised under Legislative Royal Decree 4/2015, of 23 October, approving the Restated Spanish Securities Market Act, with sales to minority shareholders not allowed. The securities issued were admitted to listing on the Irish Stock Exchange (ISE).

In accordance with the characteristics of the issue, the conversion into shares of the nominal amount of these instruments would occur if the CET1 ratio of the Bank's consolidated group were to fall below a certain level, in which case the issuer could not avoid delivery of a variable number of shares. Consequently, in accordance with IAS 32, the principal amount of the instruments issued was classified as a financial liability. Moreover, the Group has decision-making power on payment of the coupon, so it considered it as a component of equity under IAS 32. At 31 December 2021, the Group had recognised 82,272 thousand euros (net of tax) in retained earnings for the coupon accrued by preference shares issued (2020: 62,966 thousand euros.

In 2021, it redeemed an issue of perpetual non-cumulative, contingent convertible instruments classified as Additional Tier 1 (AT1), in the form of preference shares, of 200 million euros.

Issues of preference shares on the balance sheet at 31 December 2021 and 2020:

31.12.2021
Issue Nominal Interest % Issue maturity
Bankinter, S.A. 17.07.2020 350,000 6.250% PERPETUAL
350,000

31.12.2020

Issue Nominal Interest % Issue maturity
BK Emisiones Serie I 10.05.2016 200,000 8.625% PERPETUAL
Bankinter, S.A. 17.07.2020 350,000 6.250% PERPETUAL
550,000

f) Other financial liabilities

"Other financial liabilities" on the liability side of the consolidated balance sheet:

Thousands of euros
31.12.2021 31.12.2020
Payment obligations 709,331 589,715
Factoring account payables 28,762 23,083
Other 680,570 566,632
Collateral received 88,434 92,872
Clearing houses 317,576 327,436
Tax collection accounts 637,252 472,614
Special accounts 260,981 235,844
Of which: Unsettled transactions on the stock exchange 136,321 90,668
Financial guarantees 17,265 17,081
Other 93,625 85,101
2,124,464 1,820,662
In euros 2,018,086 1,727,815
In foreign currency 106,378 92,848
2,124,464 1,820,662

"Collateral received" relates mainly to the deposits received for security transactions with credit institutions.

20. Provisions

Balances and movements in provisions in 2021 and 2020:

Thousands of euros
Total Pensions and
other post
employment
defined benefit
obligations
Commitments
and guarantees
given
Pending legal
issues and tax
litigation
Other
provisions
Balance at 31.12.2019 382,734 3,831 14,137 75,233 289,533
Net increases in the period 204,766 - 23,756 75,437 105,574
Amounts used (140,771) - (1) (50,307) (90,463)
Other movements (8,217) (2,566) (104) (265) (5,282)
Balance at 31.12.2020 438,512 1,265 37,787 100,098 299,361
Net increases in the period 182,834 332 128,048 54,454
Amounts used (193,716) - (86,049) (107,667)
Other movements (7,720) 404 96 (5,489) (2,732)
Balance at 31.12.2021 419,911 1,669 38,216 136,609 243,417

Of the total amount set aside as a provision at the close of the financial year, 37,691 thousand euros relate to tax contingencies and 342,335 thousand euros to legal contingencies (2020: 52,140 thousand and 347,319 thousand euros, respectively).

Based on available information, the Group estimated the extent of the obligations relating to each claim and/or lawsuit and recognised, where necessary, appropriate provisions to reasonable cover liabilities that could arise from claims received and/or ongoing lawsuits.

Specifically, estimating provisions related to lawsuits with customers is a particularly complex process given the uncertainty surrounding the timing of the final outcome and/or the final amount of the loss. This estimate is based on a detailed analysis of the nature and amount claimed by the customer. Subsequently, the Group estimates the amount of the provisions, taking into account such aspects as the number and type of claims received, the amount subject to the risk of an outflow of resources and the probability that this outflow will ultimately occur considering, among other factors, past experience in rulings handed down against the Entity in claims already resolved. The assumptions used to establish the provisions are reviewed on an ongoing basis and validated in accordance with the historical outcomes of claims brought against the Group and rulings handed down against the Group.

Provisions for legal contingencies includes mainly provisions arising from multicurrency loan agreements through which the Group has claims for which a ruling has yet to be handed down by the courts. These provisions are estimated for all ongoing legal proceedings. The Entity monitors the contingencies and obligations associated with these types of instruments periodically. At each reporting date, the Bank's management analyses and determines the best estimate of the legal provisions to be recognised in the consolidated financial statements, taking into account the number of claims submitted by customers and the outcome of the rulings handed down in judgements of second instance on the various proceedings initiated by customers. Specifically, to calculate the provision associated with these types of transactions, the average record of adverse rulings handed down by the courts against the Entity and the estimated average loss per case are taken into account. The Parent Company's governance bodies and management consider that the provision recognised at year-end is the best estimate of the probable outflow of resources that the Entity would have to make as a result of the actual contingency arising from multicurrency loans sold to customers.

The estimated maximum amount of the obligation at year-end arising from pending claims for multi-currency loans marketed to customers, assuming that all claims were settled in favour of the customer, would amount to 239.3 million euros (2020: 318.5 million euros).

On 4 March 2020, Chamber 1 of Spain's Supreme Court issued judgement 149/2020 rejecting the appeal by Wizink against the court ruling that considered null a revolving credit facility as it deemed the interest rate usurious. Group management and directors assessed the potential impacts of the judgement on its portfolio of similar products at year-end and recognised the necessary provisions to cover potential losses on claims that could be filed against the Group in this connection

Regarding the schedule for the outflow of resources, the average weighted maturity in 2021 was 3.2 years for tax contingencies was 2 years for legal contingencies (2020: 5.1 and 2 years, respectively).

The Group considers that there will not be any future reimbursements giving rise to the recognition of assets.

The main tax contingencies are described in Note 42 "Tax situation" of the notes to the consolidated financial statements. Note 27 "Staff expenses" gives further details on the provision for pensions and similar obligations. Furthermore, Note 44 "Risk policies and management" provides additional disclosures on provisions for contingent liabilities and commitments.

The crisis caused by the Covid-19 pandemic did not give rise to any changes in the Group's approach to estimating provisions to cover these contingencies.

21. Shareholders' equity

The composition of, and changes in, the Group's own funds in 2021 and 2020 are included in the consolidated statement of total changes in equity.

a) Capital

At 31 December 2021 and 2020, Bankinter, S.A.'s share capital was represented by 898,866,154 fully subscribed and paid shares with a par value of 0.30 euros each. These shares confer the same voting and dividend rights.

All the shares are represented by book entries, are listed on the Madrid and Barcelona Stock Exchanges and are traded on the Spanish continuous market.

There were no movements in share capital in 2021.

Thousands of euros
Number of shares Nominal value
Balance at 31.12.2019 898,866,154 269,660
Additions - -
Balance at 31.12.2020 898,866,154 269,660
Additions - -
Balance at 31.12.2021 898,866,154 269,660

Shareholders with an ownership interest equal to or greater than 10% of share capital at 31 December 2021 and 2020:

No. of direct shares No. of indirect shares % of share capital
Shareholder 31.12.2021 31.12.2020 31.12.2021 31.12.2020 31.12.2021 31.12.2020
Cartival, S.A. 208,426,443 208,410,131 - - 23.19 23.19

b) Share premium

Movement in the share premium account in 2021 and 2020:

Thousands of euros
Share premium
Balance at 31.12.2019 1,184,265
Additions -
Reductions -
Balance at 31.12.2020 1,184,265
Additions -
Reductions 1,184,265
Balance at 31.12.2021 -

In April 2021, the resolution of the Annual General Meeting of Bankinter, S.A. of 19 March 2020, involving the distribution in kind of its entire share premium reserve (1,184 million euros), was executed. This involved the delivery to its shareholders of securities representing 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros (Note 13).

c) Reserves

Reserves comprises the following balance sheet items: "Retained earnings", "Revaluation reserves" and "Other reserves". Allocation to these reserves:

Thousands of euros
31.12.2021 31.12.2020
Legal reserve 57,467 57,467
Unrestricted reserves 2,799,486 2,704,010
Revaluation reserves - 4,806
Treasury share reserve- 261,943 126,723
Due to acquisition 905 2,146
Due to guarantee 261,038 124,577
Capitalisation reserve 159,594 134,574
Reserves (losses) of entities accounted for using the equity method (12,092) (14,778)
Associates (10,765) (13,857)
Joint ventures (1,328) (921)
Canary Islands investment reserve 28,363 28,363
3,294,761 3,041,165

Breakdown of the balance of reserves at 31 December 2021 and 2020 by Group company from which the reserves come:

Thousands of euros
31.12.2021 31.12.2020
Bankinter, S.A. 3,683,215 3,330,626
Hispamarket, S.A. 5,537 5,218
Intermobiliaria, S.A. (671,286) (647,322)
Bankinter Gestión de Activos, S.G.I.I.C. 26,422 (1,504)
Bankinter Consumer Finance, E.F.C.,S.A. 181,969 146,783
Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. (5,166) (6,048)
Bankinter Capital Riesgo, SGECR, S.A. - 1,985
Bankinter Global Services, S.A. 56,316 47,492
Bankinter Sociedad de Financiación, S.A.U 2,537 2,655
Relanza Gestión, S.A. 235 235
Arroyo Business Consulting Development, S. L. (6) (6)
Naviera Sorolla S.L (13) (6)
Naviera Goya, S.L. (13) (6)
Bankinter Luxembourg, S.A. 75 (4,107)
Línea Directa Aseguradora Group - 125,589
Bankinter Gestao de Ativos. S.A. - -
Evo Banco, S.A 11,168 43,896
Avantcard D.A.C 15,869 10,462
Bankinter Hogar y Auto, Sociedad Anónima de Seguros y Reaseguros (6) -
Share of profit or loss of entities accounted for using the equity method (12,092) (14,778)
3,294,761 3,041,165

Legal reserve: Companies must earmark 10% of profit for the year to the legal reserve fund until it reaches at least 20% of the share capital. The legal reserve cannot be distributed to shareholders and can only be used to offset losses, provided that other reserves are not available for this purpose. Also, under certain circumstances, it may be used to increase the share capital in the portion of this reserve that exceeds 10% of the share capital amount after the increase. At 31 December 2021 and 2020, the legal reserves were fully allocated.

Revaluation reserves: This item includes the revaluation reserves arising in business combinations.

Reserves (losses) of entities accounted for using the equity method: Reserves and losses in companies accounted for using the equity method:

Thousands of euros
31.12.2021 31.12.2020
Reserves Reserves
Bankinter Seguros Generales, S.A (5,861) (4,964)
Bankinter Seguros de Vida, S.A. (4,903) (8,892)
Olimpo Real Estate Socimi, S.A (1,049) (773)
Olimpo Real Estate Portugal, SIGI, S.A (64) (36)
Atom Hoteles, S.A. (288) (113)
Bankinter Logística, S.A 86 -
Victoria Hotels & Resorts, S.L (13) -
(12,092) (14,778)

Capitalisation reserve: This reserve is established to comply with section 1.b) of article 25 of Law 27/2014, on Corporate Income Tax, as a result of the Bankinter Group's use in 2021 and 2020 of the tax credit for the capitalisation reserve regulated by this article.

With the exception of unrestricted reserves, the rest of the reserves are restricted.

d) Other equity

This item includes share-based payments.

e) Treasury shares

At 31 December 2021, the Group held 227,619 treasury shares of 0.3 euros par value each (2020: 892,226 shares).

In 2021, the Bank purchased 10,001,096 shares (2020: 13,690,680) and sold 10,426,025 shares (2020: 12,984,623) on the stock market, giving rise to a gain of 733 thousand euros recognised under "Reserves" on the balance sheet (2020: loss of 340 thousand euros).

f) Profit/(loss) attributable to the Group

Breakdown of profit(loss) before tax before consolidation adjustments of each company comprising the Group in 2021 and 2020:

Thousands of euros
2021 2020
Bankinter, S.A. 1,514,449 238,317
Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A. 1,230 867
Bankinter Gestión de Activos, S.A., S.G.I.I.C. 60,918 44,196
Hispamarket, S.A. 488 517
Intermobiliaria, S.A. (11,444) (21,175)
Bankinter Consumer Finance, E.F.C., S.A. 8,123 27,108
Bankinter Capital Riesgo, S.G.F.C.R., S.A. - 225
Bankinter Sociedad de Financiación, S.A. 4 (131)
Bankinter Capital Riesgo I , Fondo Capital - -
Línea Directa Aseguradora Group 179,590
Arroyo Business Development, S.L. - -
Relanza Gestión, S.A. 97 179
Bankinter Global Services, S.A 2,411 7,707
Bankinter Luxembourg, S.A. 7,164 4,182
Bankinter Gestao de activo - -
Naviera Goya, S.A. (7) (10)
Naviera Sorolla, S.A. (7) (9)
Evo Banco, S.A (33,802) 18,978
Avantcard D.A.C 15,716 11,840
1,565,339 512,379

Share of profit or loss of companies accounted for using the equity method in 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Bankinter Seguros Generales, S.A (235) (948)
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros 32,098 29,012
Olimpo Real Estate Socimi 838 511
Olimpo Real Estate Socimi Portugal 75 1
Atom Hoteles, S.A. 342 189
Bankinter Logística, S.A (32) -
Victoria Hotels & Resorts, S.L 282 -
33,368 28,766

g) Earnings per share

The earnings per share are calculated by dividing the earnings attributable to the Group, adjusted by the profit after tax in equity of contingent convertible preference shares, by the weighted average number of ordinary shares outstanding during the period, excluding, where applicable, the treasury shares acquired by the Group. Earnings per share in 2021 and 2020:

2021 2020
Profit for the period (thousands of euros) 1,333,108 317,123
Coupon amount of perpetual non-cumulative contingent convertible
instrument (19,306) (18,966)
Earnings for the period (thousands of euros) 1,313,802 298,157
Average number of shares (thousands of shares) 898,866 898,866
Average number of treasury shares (thousands of shares) 1,151 238
Basic earnings per share (euros) 1.49 0.35
Diluted earnings per share (euros) 1.46 0.33
Memorandum items:
Continuing activities.
Earnings for the period (thousands of euros) 378,127 155,160
Basic earnings per share (euros) 0.44 0.19
Diluted earnings per share (euros) 0.42 0.17
Discontinued operations
Earnings for the period (thousands of euros) 935,674 142,997
Basic earnings per share (euros) 1.04 0.16
Diluted earnings per share (euros) 1.04 0.16

The convertibility of the Group's perpetual non-cumulative contingent convertible instruments (preference shares, Note 19) is conditional on compliance with certain terms and conditions other than the Group's earnings or the market price of the Bank's shares. In accordance with international financial reporting standards, as these terms and conditions were not met at 31 December 2021 and 2020, these convertible instruments have not considered to have any effect on the weighted average number of shares outstanding and, accordingly, do not affect the Group's diluted earnings per share at 31 December 2021 or at 31 December 2020.

These perpetual non-cumulative contingent convertible instruments accrue a coupon (Note 19), with the Bank reserving the right to cancel the payout of any accrued coupon at its own discretion. Under applicable financial regulations, this right is considered an equity item, recognised in "Other increases or (-) decreases in equity" in the consolidated statement of total changes in equity. The coupon accrued during the year by these perpetual non-cumulative contingent convertible instruments, net of tax, is adjusted to the profit (loss) for the period from continuing operations for calculation of basic and diluted earnings per share.

h) Dividends and remuneration

Dividends distributed and distributable charged to profit or loss for 2021 and 2020, excluding treasury shares held by the Bank:

Date Dividend per
share (euros)
Number of
shares
Amount
(thousands of
euros)
Date of board
approval
Profit (loss) for
the year
Mar-2021 0.04976381 898,866,154 44,724 Feb-21 2020
0.04976381 44,724
Oct-2021 0.13328659 898,866,154 119,780 Sept-2021 2021
Dec-2021 0.05148231 898,866,154 46,265 Dec-2021 2021
Mar-2022 0.05857824 898,866,154 52,642 Feb-2022 2021
0.24334714 218,687

The provisional accounting statements prepared by Bankinter, S.A. in accordance with legal requirements justifying the existence of sufficient resources for the distribution of interim dividends were as follows:

August 2021 November 2021
First Second
Profit after tax (thousands of
euros)
1,215,659 1,278,919
Dividends paid (thousands of
euros)
119,780
Interim dividend (thousands of
euros)
119,780 46,265
Accumulated interim dividends
(thousands of euros)
119,780 166,045
Gross dividend per share
(euros)
0.13328659 0.05148231
Payment date Oct-2021 Dec-2021

22. Accumulated other comprehensive income

Breakdown of this consolidated balance sheet item at 31 December 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
ACCUMULATED OTHER COMPREHENSIVE INCOME 115,539 148,103
Items that will not be reclassified to profit or loss 57,602 6,200
Actuarial gains or (-) losses on defined benefit pension plans 3,272 (976)
Non-current assets and disposal groups classified as held for sale - 7,176
Fair value changes of equity instruments measured at fair value
through other comprehensive income
54,330 -
Items that may be reclassified to profit or loss 57,937 141,903
Foreign currency translation - -
Hedging derivatives. Cash flow hedges [effective portion] (452) (962)
Financial assets at fair value through other comprehensive income 53,951 99,711
Debt instruments 53,951 99,711
Equity instruments -
Non-current assets and disposal groups classified as held for sale - 37,550
Share of other recognised income and expense of investments in
joint ventures and associates
4,438 5,604

23. Offsetting of financial assets and liabilities and collateral

The Group does not carry on activities involving the net recognition of assets and liabilities. It does, however, carry out activities that require the deposit of mutual collateral with counterparties, calculated on the basis of net risks.

The products subject to collateralisations are mainly the derivatives under CSAs (Credit Support Annex) signed, and repurchase and reverse repurchase agreements under GMRAs (Global Master Repurchase Agreement) or GMSLAs (Global Master Securities Lending Agreement). The main characteristics and counterparties of these guarantees are as follows:

Collateral Collateral
Counterparty Assets Liabilities Net received provided
Company 1 22,595 (52,663) (30,068) - 30,070
Company 2 7,684 (28,032) (20,349) - 20,350
Company 3 15,490 - 15,490 15,500 -
Company 4 3,770 (9,516) (5,745) - 5,750
Company 5 61,142 (66,687) (5,545) - 5,590
Company 6 - (4,823) (4,823) - 4,830
Company 7 1,614 (5,879) (4,264) - 4,480
Company 8 17,782 (14,944) 2,838 2,840 -
Company 9 15,514 (17,777) (2,264) - 2,300
Company 10 13,652 (15,613) (1,961) - 1,990
Company 11 4,477 (2,533) 1,944 1,710 -
Company 12 6,829 (5,246) 1,583 1,680 -
Company 13 - (1,326) (1,326) - 1,250
Company 14 2,132 (851) 1,281 1,300 -
Company 15 2,358 (1,114) 1,244 1,400 -
Company 16 348 (1,579) (1,231) - 1,250
Company 17 - (1,008) (1,008) - 910
Company 18 2,213 (1,288) 925 850 -
Company 19 5,284 (4,374) 909 990 -
Company 20 1,044 (193) 851 800 -
Company 21 15,873 (15,032) 841 738 -
Company 22 811 - 811 820 -
Company 23 2,902 (3,616) (714) - 600
Company 24 596 (1,231) (636) - 660
Company 25 9,583 (10,152) (569) - 480
Company 26 - (457) (457) - 300
Company 27 850 (395) 455 360 -
Company 28 1,782 (2,232) (450) - 440
Company 29 - (387) (387) - 390
Company 30 397 (11) 385 340 -
Company 31 1,689 (1,417) 272 260 -
Other entities 5,991 (5,771) 220 1,160 482
The differences at 31 December 2021 between the measurement and the collateral are adjusted
through contributions of collateral between the counterparties on the next business day, if the
transfer minimums are reached.

In addition, guarantees for 201 million euros have been deposited in clearing houses.

For repurchase and reverse repurchases, the situation of collateral is as follows, by whether they represent a positive or negative valuation for the Group:

Counterparty Exposure Collateral
Company 1 3,077 3,080
Company 2 2,444 2,450
Company 3 7,309 7,260
Company 4 5,038 5,038
Company 5 2,895 2,620
Company 6 4,224 4,224
Company 7 5,538 5,540
Company 8 3,929 3,770
Other 3,393 3,095

Furthermore, at year-end the Group had special guarantees for its securitisation transactions, which are set out below (thousands of euros):

Counterparty Special guarantee
Bankinter 13 FTA 11,370
Bankinter 10 FTA 1,030
Bankinter 11 FTH 5,100
Other securitisation funds 8,240

24. Contingent liabilities and commitments

The composition of this item is as follows:

Thousands of euros
31.12.2021 31.12.2020
Contingent liabilities:
Financial guarantees 1,676,285 1,749,716
Irrevocable documentary credits 971,636 714,701
Other guarantees and sureties provided 4,084,451 3,347,476
6,732,371 5,811,893
Contingent commitments:
Drawable by third parties 15,963,920 16,985,633
Regular way financial asset purchase contracts 3,321,934 2,949,583
Other contingent commitments 27,165 16,685
19,313,018 19,951,901

"Contingent commitments drawable by third parties" consists entirely loan commitments to customers immediately drawable.

25. Transfers of financial assets

Breakdown of the transfers of financial assets by the Group as at 31 December 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Removed from the balance sheet - 131,680
Retained fully on the balance sheet 905,583 1,207,872
905,583 1,339,552

In 2021, the Bankinter 6 FTA, Bankinter 7 FTH and Bankinter 8 FTH funds were redeemed for 131,680 thousand euros, 48,502 thousand euros and 102,750 thousand euros, respectively.

No securitisation funds were redeemed in 2020.

The assets derecognised corresponded to securitisations of loans made prior to 1 January 2004, as indicated below:

  • In 2003, mortgage loans for 1,350,000 thousand euros were transferred to "Bankinter 6, Fondo de Titulización de Activos" and loans granted to SMEs for 250,000 thousand euros to "Bankinter I FTPYME, Fondo de Titulización de Activos".
  • In 2002, mortgage loans for 1,025,000 thousand euros were transferred to "Bankinter 4, Fondo de Titulización de Activos" and mortgage loans for 710,000 thousand euros to "Bankinter 5, Fondo de Titulización Hipotecaria".
  • In 2001, mortgage loans for 1,332,500 thousand euros were transferred to "Bankinter 3, Fondo de Titulización Hipotecaria".
  • In 1999, mortgage loans for 600,000 thousand euros were transferred to "Bankinter 1, Fondo de Titulización de Activos" and mortgage loans for 320,000 thousand euros to "Bankinter 2, Fondo de Titulización Hipotecaria".

The assets fully retained on the balance sheet of the Bank correspond to the securitisations of loans made after 1 January 2004. The main characteristics of these securitisations are as follows (amounts in thousands of euros):

Fund Series Rating Nominal amount Coupon Maturity
BK 13 FTA Series A1 Aaa/AAA: 85,000 3M EUR + 0.06% 17.07.2049
Series A2 Aaa/AAA: 1,397,400 3M EUR + 0.15%
Series B Aa3/A: 22,400 3M EUR + 0.27%
Series C A3/BBB 24,100 3M EUR + 0.48%
Series D Ba1/BB- 20,500 3M EUR + 2.25%
Series E Ca/CCC- 20,600 3M EUR + 3.90%
Total 1,570,000
Fund Series Rating Nominal amount Coupon Maturity
BK 9 FTA Series A1 (P) Aaa/AAA: 66,600 3M EUR + 0.07% 16.07.2042
Series A2 (P) Aaa/AAA: 656,000 3M EUR + 0.11%
Series B (P) A2/A+: 15,300 3M EUR + 0.50%
Series C (P) Baa3/BBB: 7,100 3M EUR + 0.95%
Total (1) 745,000
Series A1 (T) Aaa/AAA: 21,600 3M EUR + 0.07% 16.07.2042
Series A2 (T) Aaa/AAA: 244,200 3M EUR + 0.11%
Series B (T) A1/A: 17,200 3M EUR + 0.50%
Series C (T) Baa1/BBB -: 7,000 3M EUR + 0.95%
Total (2) 290,000
Total 1,035,000
BK 10 FTA Series A1 Aaa/AAA: 80,000 3M EUR + 0.08% 21/06/2043
Series A2 Aaa/AAA: 1,575,400 3M EUR + 0.16%
Series B A1/A: 20,700 3M EUR + 0.29%
Series C Baa1/BBB -: 22,400 3M EUR + 0.70%
Series D Ba3/BB-: 19,100 3M EUR + 2.00%
Series E Caa3/CCC- 22,400 3M EUR + 3.90%
Total 1,740,000
BK 11 FTH Series A1 Aaa/AAA: 30,000 3M EUR + 0.05% 21.08.2048
Series A2 Aaa/AAA: 816,800 3M EUR + 0.14%
Series B Aa3/A: 15,600 3M EUR + 0.30%
Series C Baa1/BBB -: 15,300 3M EUR + 0.55%
Series D Ba3/BB-: 9,800 3M EUR + 2.25%
Series E Ca 12,500 3M EUR + 3.90%
Total 900,000

At 31 December 2021, the balance sheet included securitisation bonds issued by securitisation funds integrated and acquired or retained by the Bank in the amount of 600,553,913 euros (2020: 797,977,766 euros). These securities are recognised under "Debt securities issued" on the liabilities side of the balance sheet with a reduction to the amount of the corresponding issues.

There are no agreements through which the Entity must recognise a financial liability on the balance sheet as a result of undertaking to provide financial backing to securitised assets.

The outstanding balance of securitisations at 31 December 2021 and 2020 derecognised from the balance sheet before 1 January 2004 is as follows:

Thousands of euros
31.12.2021 31.12.2020
Derecognised from the balance sheet before 1.1,2004:
Bankinter 6 Fondo de Titulización Hipotecaria - 131,680
131,680

Securitisations fully maintained on the balance sheet:

Thousands of euros
Outstanding
balance as at
31.12.2021
Carrying
amount of
associated
liabilities
(bonds)
Fair value of
assets
transferred
Fair value of
associated
liabilities
Net position
Fully maintained on the
balance sheet:
Bankinter 9 Fondo de
Titulización de Activos
135,274 54,689 138,464 55,002 83,462
Bankinter 10 Fondo de
Titulización de Activos
252,750 89,294 258,709 89,873 168,836
Bankinter 11 Fondo de
Titulización Hipotecaria
158,426 67,759 162,161 68,289 93,872
Bankinter 13 Fondo de
Titulización de Activos
359,133 93,287 367,601 94,222 273,379
905,583 305,030 926,935 307,386 619,550
Thousands of euros
Outstanding
balance as at
31.12.2020
Carrying
amount of
associated
liabilities
(bonds)
Fair value of
assets
transferred
Fair value of
associated
liabilities
Net position
Fully maintained on the
balance sheet:
Bankinter 7 Fondo de
Titulización Hipotecaria
48,502 9,222 49,715 9,236 40,478
Bankinter 8 Fondo de
Titulización de Activos
113,662 33,682 116,504 33,805 82,699
Bankinter 9 Fondo de
Titulización de Activos
158,502 64,765 162,465 65,455 97,011
Bankinter 10 Fondo de
Titulización de Activos
293,802 110,358 301,148 111,615 189,533
Bankinter 11 Fondo de
Titulización Hipotecaria
182,110 84,227 186,663 85,469 101,194
Bankinter 13 Fondo de
Titulización de Activos
411,294 107,640 421,578 109,509 312,069
1,207,872 409,894 1,238,074 415,088 822,985

26. Financial derivatives

Notional amounts of financial derivatives held by the Group at 31 December 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Financial derivatives (Notes 7 and 11):
Foreign currency risk 31,021,071 20,146,454
Interest rate risk 24,466,728 18,475,196
Equity risk 1,822,004 3,770,304
Commodity risk - -
Credit risk - -
57,309,803 42,391,954

The breakdown above shows the notional amount of the formalised contracts, which does not represent the actual risk assumed by the Bank, since the net position in these financial instruments results from their offsetting and/or combination.

27. Staff expenses

Composition of the amounts under this item of the consolidated income statement for 2021 and 2020:

Millions of euros
2021 2020
Salaries and bonuses of current employees 347,948 327,011
Social security contributions 80,415 79,543
Contributions to defined benefit plans 2,321 2,558
Contributions to defined contribution plans 6,454 5,468
Termination benefits 5,602 3,030
Other staff expenses 30,046 29,085
472,786 446,695

The Group remunerates certain groups of employees with shares, i.e. providing shares in exchange for services rendered. In accordance with the accounting standards, the services received are recognised in the income statement, with a corresponding increase in equity. The amount recognised under "Shareholders' equity" at 31 December 2021 is 6,163 thousand euros (2020: 7,482 thousand euros).

The breakdown of Group staff (number of employees) at 31 December 2021 and 2020 according to the pension obligations is as follows:

31.12.2021 31.12.2020
Employees in Spain with recognised service prior to 8
March 1980
26 50
Employees in Portugal with recognised service prior to
March 2009
617 627
Staff beneficiaries of a vested pension 126 125
Former employees with vested rights 119 109
Other current employees 5,459 7,934

Post-employment benefits

In relation to pension obligations, in accordance with the Collective Bargaining Agreement in force, for staff hired prior to 8 March 1980, as well as for certain staff in accordance with individually established agreements, the Bank has assumed an obligation to supplement Social Security benefits in the event of retirement (under a defined benefit system). This pension scheme is managed and guaranteed externally from the Bank through various insurance policies covering all their economic (returns and interest rate fluctuation) and demographic (survival) risks, thereby obtaining, firstly, a high level of immunity from the above risks and their

diversification across different insurance companies; and, secondly, the guarantee of the plan being managed externally from the risks of the Bank itself.

The defined benefit obligations in the Collective Bargaining Agreement affect staff that have not yet retired, which have yet to receive the benefit (considered current employees or staff in active service and staff who have taken early retirement, or staff in early retirement), and staff who have earned a benefit for retirement, widowhood, orphanage, or permanent disability and are receiving a pension (non-active staff).

In order to cover these pension obligations, the Bank has an insurance contract with AXA Seguros y Reaseguros S.A., ("Axa"), with the unconditional guarantee of its Parent Company, that guarantees the future coverage of all pension supplements for non-active staff vested prior to 2003. Additionally, for non-active staff starting from 2003 and to cover staff in active service, these benefits are guaranteed through a co-insurance policy, in which AXA Seguros y Reaseguros S.A. participates at the rate of 40% acting as the company leading the co-insurance, and Caser S.A. de Seguros y Reaseguros and Allianz, Compañía de Seguros y Reaseguros S.A. ("Allianz") at the rate of 30% each.

In addition, for a small group of retired staff (non-active), in-kind remuneration is guaranteed (a Christmas basket). This post-employment obligation is not externalised as it is a non-monetary obligation, but rather it is provisioned in the balance sheet.

Lastly, for top executives, the following contributions will be made:

  • For top executives appointed from 2012, in the year of appointment as top executive, an initial contribution equal to 656,560 euros to a unit-link policy taken out with AXA Seguros y Reaseguros S.A. and, from the sixth year from when this initial contribution was made, they will have a regular annual contribution to a savings insurance policy taken out with Generali España S.A. Seguros y Reaseguros ("Generali"), equal to a percentage of their annual gross salary according to their professional category and year of appointment.
  • For top executives appointed between 2000 and 2010, from 2019, they will be entitled to a regular annual contribution to a savings insurance policy taken out with Generali España S.A. Seguros y Reaseguros, equal to a percentage of their annual gross salary according to their professional category and year of appointment.

In the event of retirement, death or disability, top executives or their designated beneficiary(ies) will receive the accumulated funds under the unit-linked policy and savings insurance policy at the time of the contingency.

For Bankinter Portugal, for all employees in service prior to March 2009, taking account of the seniority date of Barclays Bank, they shall be entitled to receive at retirement age a pension in accordance with the Collective Labour Agreement in banking in Portugal or, if greater, a top-up for the retirement pension of social security, where the sum total of the two pensions shall be equal to 70% of fixed salary at the time of retirement.

This pension plan has been externalised through a pension fund managed by BPI Vida e Pensões – Companhia de Seguros de Vida, S.A.

In addition, the pension fund indicated above includes SAMS coverage for the post-employment period for all Bankinter Portugal employees.

Lastly, the Bank's collective bargaining agreement in Portugal includes a retirement bonus for all employees, which consists of a 1.5 monthly salary payment upon retirement, whereby this obligation is part of the internal fund.

Other long-term employee benefits

Similarly, in accordance with the Collective Bargaining Agreement in force, the Bank has assumed the obligation to supplement the Social Security payments up to certain amounts, where necessary, for permanent disability, widowhood or orphanage.

In addition, the premium paid for death and disability coverage in Spain amounted to 197 thousand euros in 2021 (2020: 394 thousand euros).

Main assumptions used to determine pension obligations

The following table sets out the basic actuarial assumptions used to calculate the defined benefit obligations to current employees, non-active employees and early retirees of Bankinter at 31 December 2021 and 2020:

Spain Portugal
31.12.2021 31.12.2020 31.12.2021 31.12.2020
Survival PERM/F-2020p PERM/F-2000p TV88/90 TV88/90
Disability N/A N/A EKV80 EKV80
Discount rate: 1.00% 1.00% 1.65% 1.65%
Expected rate of return: 1.00% 1.00% 1.65% 1.65%
Marital status Actual marital
status
Actual marital status 70% married,
where the spouse
is 3 years
older/younger
than the
employee
70% married,
where the spouse is
3 years
older/younger than
the employee
CPI 2.00% 2.00% 2.00% 2.00%
Salary increase 3.50% 3.50% 1.75% 1.75%
Pension increase 2% 2% 0.75% 0.75%
Retirement age in the Bank 65 65 65 65
Retirement age in the Social
Security system
65 65 66 years and 7
months in 2021,
projecting that
age to the future
in accordance with
the Eurostat
forecast for the
Portuguese
population
66 years and 5
months in 2020,
projecting that age
to the future in
accordance with
the Eurostat
forecast for the
Portuguese
population

The PERMF2020 survival table has been used in the valuation of year-end 2021 pension commitments.

The financial term of all payment obligations assumed or accrued at the end of the year (postemployment and long-term remuneration) is 15.00 years at Bankinter Spain (2020: 15.24 years) and 22.95 years at Bankinter Portugal (2020: 25.77 years), distributed as follows:

2021 2020
Spain Portugal Spain Portugal
Within 5 years 21% 0% 17% 0%
Between 5 and 10 years 21% 0% 20% 0%
Between 10 and 15 years 18% 24% 18% 23%
Between 15 and 20 years 14% 7% 15% 8%
Beyond 20 years 26% 69% 30% 69%

The fair value of plan assets was calculated in accordance with the following methodology:

  • To value the co-insurance contracts taken out with AXA, Allianz and Caser (in which the pension obligation of employees covered under the Banking Agreement prior to 8 March 1980 is externalised since these are savings insurance policies at a "matched rate"), the actuarial present value of the insured benefits discounted at the discount rate used for calculating the obligation are used for insured benefits that are "perfectly matched" with the associated obligations; and the actuarial present value of the insured benefits discounted at the estimated divestment rate used by insurance companies will be used for insured benefits that are not "perfectly matched" with associated obligations.
  • The value of the pension fund at year-end will be used to measure the pension plan in which Bankinter Portugal's pension obligations are externalised.

Set out below is the reconciliation of the value of the obligations and the fair value of the assets assigned to cover them for 2021 and 2020:

Spain Portugal
Pension Fair value of Pension Fair value of
obligations plan assets obligations plan assets
B
alanc
e a
t 31 De
c
emb
e
r 2019 – T
o
t
al
23,981 28,393 93,592 90,117
Active staff
– Banking agreement
14,263 18,504 72,760 69,285
Active staff
– Securities market agreement
- - - -
Staff beneficiaries of a vested pension 9,718 9,889 19,243 19,243
Former employees from - - 1,589 1,589
Total accounting cost for 2020 (1,272) 281 2,351 1,176
Normal cost for the year 344 - 779 -
Employee contributions - - - 591
Risk premium for assets - - - (1,130)
Interest cost/income (pensions) 240 281 1,729 1,715
Curtailments (1,856) - (157) -
Other v
a
ria
tions t
o a
c
c
o
u
n
tin
g e
x
p
ens
e f
o
r
2020
(1,248
)
(4,891
)
(732
)
3,664
Benefits paid (pensions) (1,356) (6,081) (1,186) (1,053)
Company contributions (pensions) - 298 - -
Losses/(gains) on actuarial assumptions - - 611 -
Losses/(gains) on actuarial experience 108 - (157) -
(Losses)/gains on the fund - 891 - 4,716
Balance at 31 December 2020 – Total 21,461 23,783 95,211 94,957
Active staff
– Banking agreement
12,027 14,376 74,055 74,125
Staff beneficiaries of a vested pension 9,433 9,406 19,365 19,243
Former employees since retirement - - 1,791 1,589
Total accounting cost for 2021 (931) 234 1,822 954
Normal cost for the year 253 - 569 -
Employee contributions - - - 541
Risk premium for assets - - - (1,152)
Interest cost/income (pensions) 214 234 1,571 1,566
Curtailments (1,397) - (318) -
Other v
a
ria
tions t
o a
c
c
o
u
n
tin
g e
x
p
ens
e f
o
r
2021
(3,947
)
(5,591
)
(1,732
)
2,193
Benefits paid (pensions) (4,429) (6,894) (1,186) (1,078)
Company contributions (pensions) - 312 - -
Losses/(gains) on actuarial assumptions - - - -
Losses/(gains) on actuarial experience 482 - (546) -
(Losses)/gains on the fund - 991 - 3,271
Balance at 31 December 2021 – Total 16,582 18,424 95,301 98,104
Active staff
– Banking agreement
6,800 8,669 73,899 76,705
Staff beneficiaries of a vested pension 9,782 9,755 19,429 19,429
Former employees from - - 1,973 1,970

Key features of the difference between actuarial valuations at 31 December 2021 and 2020:

  • Provisions for pension obligations Spain: these provisions decreased as a result of employees leaving the company in 2021 with the resulting loss of pension obligations, and the retirements that took place in 2021, whereby benefits were received in almost all cases in the form of a single payment.
  • Provisions for pension obligations Portugal: these provisions were decreased owing to two factors:
    • First, the provisions increased as a result of the early retirements occurring in 2021, requiring recognition of 100% of the obligation assumed by these early retirees during the year.
    • Second, they decreased due to employee departures in 2021, thereby decreasing the obligations to be assumed since they then became considered former employees.

In Portugal, net provisions decreased from the year before.

  • Fund gains/(losses) Spain: the expected return at the beginning of the year on the plan's assets was estimated to be 234 thousand euros, when the actual return obtained was 991 thousand euros, the change is due to the redemption of the funds by the retirees who have received the benefit in the form of capital and for Bankinter due to the loss of employee rights.
  • Fund gains/(losses) Portugal: the expected return on plan assets at the beginning of the year was estimated at 1,561 thousand euros, while the actual return obtained was 3,271 thousand euros due to the market rally, which increased the value of the assets in which the pension fund was invested.
  • Accounting cost of the pension obligations: the total amount recognised in the consolidated income statement in 2021 to cover defined-benefit pension obligations was 1,212 thousand euros in Spain and a cost of 868 thousand euros in Portugal (2020: 1,553 thousand euros in Spain and 1,174 thousand euros in Portugal).

The Company's estimate at the beginning of the year for pension costs in 2022 is 1,256 thousand euros.

Provisions for pensions and other post-employment defined benefit obligations and long-term remuneration at 31 December 2021 and 31 December 2020:

31.12.2021 31.12.2020
RD 1588/1999 RD 1588/1999
Externalised Internal Other Externalised Internal Other
Present value of committed
remuneration
110,774 1,109 - 115,739 932 -
Value of related funds 116,528 - - 118,739 - -
Pension liability - 1,109 - - 932 -
Pension asset 5,755 - - 3,000 - -
Insurance contracts linked to
pensions
- - - - - -

"Pensions and other post employment defined benefit obligations" also includes the provision for the pension obligations of Bankinter Luxembourg, which at 31 December 2021 amounted to 370 thousand euros (2020: 324 thousand euros).

Breakdown of the changes in the present value of defined benefit pension obligations and plan assets covered at the close of each year

Thousands of euros
Year Defined benefit obligations Plan assets Other funds Deficit/surplus Total
actuarial
gains and
losses
2017 118,139 124,878 418 7,157 (1,427)
2018 109,153 112,462 509 3,818 (2,425)
2019 117,573 118,510 751 1,688 (3,102)
2020 116,671 118,739 932 3,000 5,046
2021 111,883 116,528 1,109 5,755 4,326

Accumulated actuarial gains and losses recognised in reserves

At 31 December 2021, the Group's accumulated actuarial gains recognised under "Accumulated other comprehensive income" amounted to 3,272 thousand euros (2020: 869 thousand euros of losses).

Sensitivity to changes in the main valuation assumptions:

Year-end Interest rate Salary increase Salary increase Mortality
table
-50 bp +50 bp -50 bp +50 bp -50 bp +50 bp -1 year
Present value of
committed 111,883 125,033 100,599 104,779 120,249 108,378 116,029 116,265
remuneration
Value of plan funds 116,528 117,696 115,482 116,524 116,532 116,528 116,528 117,422

Detail of plan assets associated with the coverage of defined-benefit pension obligations

Main categories of plan assets:

2021
Percentage Amount (in thousands of euros)
Fixed income 66.04% 76,959
Equity 16.78% 19,554
Real estate 0.01% 4
Cash 1.36% 1,587
Unrelated insurance policies 15.81% 18,424

The Bank's estimate of the expected contributions to the plan (net of recoveries) in 2022 amounts to 0 thousand euros.

Pension costs incurred in 2021 due to defined contribution obligations

The total expense recognised in the income statement in 2021 for coverage for defined contribution pension commitments amounted to 6,069 thousand euros (2020: 5,004 thousand euros).

This cost is due practically entirely to the Company Pension Plan implemented in 2014 and managed by Mutuactivos Pensiones, fulfilling the requirements of the 22nd Collective Labour Agreement for Banking, which establishes the creation of a defined contribution Supplementary Pension Scheme for employees hired from 8 March 1980 onward that have accumulated at least two years of service in the Company and with a minimum annual contribution of 450 euros, and to contributions to the unit linked contracts and savings insurance the cover the pension obligations of senior officers.

Average number of employees by category and gender in 2021 and 2020:

2021 2020
Male Female Male Female
Managers 107 44 143 68
Middle managers 978 663 1,095 756
Commercial/Senior Technicians 887 814 943 925
Commercial/Technicians 806 1,188 1,151 1,485
Staff 244 372 777 1,268
Total 3,021 3,081 4,109 4,502

Breakdown by gender and category of Group employees at 31 December 2021 and 2020:

2021 2020
Male Female Male Female
Managers 105 46 135 67
Middle managers 989 671 1,050 714
Commercial/Senior
Technicians
901 833 976 903
Commercial/Technicians 820 1,190 1,180 1,617
Staff 231 352 781 1,245
Total 3,046 3,092 4,122 4,546

Average number of persons employed with a disability equal to or greater than 33%:

2021 2020
Male Female Male Female
Managers 1 - -
Middle managers 11 7 9 6
Commercial/Senior
Technicians
5 6 6 4
Commercial/Technicians 11 16 11 16
Staff 3 3 3 3
Total 31 32 29 29

28. Fee and commission income and expense

The detail of this consolidated income statement item at 31 December 2021 and 2020 is as follows:

Thousands of euros
2021 2020
Fee and commission income:
On guarantees and documentary credits 49,180 45,197
On foreign exchange and foreign banknotes 82,821 78,467
On contingent commitments 21,415 17,710
On charges and payments: 129,760 111,372
Bills of exchange 14,940 14,796
Demand accounts 20,953 18,597
Credit and debit cards 68,759 58,132
Cheques 1,646 1,434
Payment orders 23,462 18,414
For securities services: 136,188 115,260
Underwriting and placement of securities 36,106 24,108
Purchase and sale of securities (Note 40) 36,416 38,691
Securities administration and custody 41,707 35,635
Asset management (Note 40) 21,959 16,826
For marketing of non-banking financial products: 261,232 209,946
Investment funds 164,410 125,946
SICAVs 15,436 12,514
Pension funds 26,524 22,590
Insurance 52,787 47,623
Other (advisory services) 2,075 1,273
Other fees and commissions 107,175 53,612
Total fee and commission income 787,772 631,565
Fee and commission expenses:
Fees and commissions ceded to other entities and agencies 75,822 38,007
Fees and commissions ceded to agents 77,825 65,565
Other fees and commissions 30,666 31,233
Total fee and commission expenses 184,313 134,805

29. Interest income/expense

Breakdown of these items of the consolidated income statement by nature of the transactions giving rise to them for the financial years ended 31 December 2021 and 2020:

Thousands of euros
Interest income 2021 2020
Deposits at Banco de España (Notes 6 and 19.a) 121,846 58,789
Loans and advances to credit institutions (Note 10) 16,908 21,989
Money market transactions through counterparties 24 -
Customer loans (see Note 10) 1,136,636 1,134,869
Debt securities 193,583 194,176
Impaired assets 18,522 18,416
Correction of income for hedging transactions (63,337) (54,901)
Returns from insurance contracts related to pensions and similar
obligations
1,800 1,996
Other interest 20,366 10,411
1,446,347 1,385,745

"Customer loans" in 2021 (see Note 10) included 349,285 thousand euros corresponding to secured loans (2020: 362,913 thousand euros).

Thousands of euros
Interest expenses 2021 2020
From deposits from the Bank of Spain 63,928 27,593
From deposits from credit institutions 48,258 44,637
From money market transactions through counterparties 227 355
From customer deposits 18,614 21,856
From payables represented by marketable securities (Note 19) 61,642 61,987
From subordinated liabilities (see Note 19) 23,477 20,803
Correction of expenses for hedging transactions (66,933) (55,703)
Interest cost of pension funds 1,784 1,969
Other interest 20,072 15,248
171,069 138,745

Bankinter Group's average annual returns by line in 2021 and 2020:

Average return
31.12.2021 31.12.2020
Interest income:
Deposits at central banks 0.70% 0.64%
Deposits with credit institutions 0.18% 0.13%
Loans and advances to customers 1.85% 1.93%
Debt securities 1.70% 1.69%
Equity 2.99% 3.91%
Interest expenses:
Deposits from central banks 0.46% 0.28%
Deposits from credit institutions 1.28% 1.27%
Customer funds 0.03% 0.05%
Customer deposits 0.00% 0.02%
Payables represented by marketable securities 0.28% 0.31%
Subordinated liabilities 1.65% 2.05%

30. Gains or losses on derecognition of financial instruments and gains or losses from hedge accounting

Detail of these items of the consolidated income statement for the years ended 31 December 2021 and 2020:

Thousands of euros
2021 2020
Gains or losses on financial assets and liabilities held for trading, net (Note 7): 16,559 6,017
Debt securities (7,056) 24,249
Equity instruments 17,692 (6,829)
Trading derivatives 5,923 (11,403)
Gains or losses on financial assets and liabilities measured at fair value through
profit or loss, net (Note 7):
- -
Gains or losses on derecognition of financial assets and liabilities not measured at
fair value through profit or loss, net
36,073 45,807
Financial assets at fair value through other comprehensive income (Note 9): 3,655 5,977
Debt securities 3,655 5,977
Equity instruments - -
Financial assets at amortised cost 32,134 31,156
Financial liabilities at amortised cost 534 8,340
Other (249) 335
Gains or losses from hedge accounting, net 12 63
Gains or losses on non-trading financial assets mandatorily at fair value through
profit or loss, net (Note 8)
19,401 5,025
72,045 56,912

31. Exchange differences (net)

The amount of net foreign exchange differences recognised in the consolidated income statement for the year ended 31 December 2021 was a gain of 2,254 thousand euros (2020: a loss of 7,813 thousand euros).

Breakdown by currency of the assets and liabilities of the Group's consolidated balance sheet denominated in foreign currency at 31 December 2021 and 2020:

Thousands of euros
2021 2020
Assets Liabilities Assets Liabilities
US dollar 3,531,965 3,204,424 3,097,601 2,543,899
Pound sterling 252,102 147,053 216,734 182,184
Japanese yen 653,311 42,847 885,038 48,528
Swiss franc 221,848 82,172 311,616 62,143
Norwegian krone 25,984 9,673 14,649 14,756
Swedish krona 2,059 14,861 2,493 17,832
Danish kroner 1,411 2,244 1,473 3,487
Other 88,510 49,265 108,199 27,318
Total 4,777,190 3,552,539 4,637,803 2,900,148

32. Other administrative expenses

Composition of the amounts under this item of the consolidated income statement for 2021 and 2020:

Thousands of euros
2021 2020
Property, fixtures and material 20,574 21,514
Information technology 103,922 94,172
Communications 27,851 27,853
Advertising and publicity 36,481 44,660
Legal and lawyer expenses 8,780 8,950
Technical reports 7,494 8,226
Surveillance and security carriage services 3,538 3,410
Insurance and self-insurance premiums 4,653 3,299
Governing and control bodies 3,977 3,701
Entertainment and staff travel expenses 4,171 3,559
Association membership fees 9,519 8,146
Outsourced administrative services 51,931 58,673
Contributions and taxes 15,838 13,103
Other 3,903 7,319
302,631 306,586

In 2021, the premium was paid for a group civil liability insurance policy for all Bankinter Group directors and executives for potential damage caused by wrongful acts committed or allegedly committed in the performance of their duties, for a total amount of 295 thousand euros (2020: 188 thousand euros).

33. Other income and other operating expenses and income and expense under insurance and reinsurance contracts

Breakdown of these items in the consolidated income statement for the years ended 31 December 2021 and 2020:

Thousands of euros
2021 2020
Income Expenses Income Expenses
Income from exploitation of investment
property and other operating leases
5,033 - 6,587 -
Financial fees and commissions offsetting
direct costs
17,714 - 23,976 -
Contribution to Deposit Guarantee Fund and
Single Resolution Fund (Note 4)
- 98,849 - 94,526
Income and expenses from insurance and
reinsurances contracts written
- - - -
Other 5,810 81,395 6,365 74,019
28,556 180,244 36,928 168,545

34. Gains or losses on derecognition of nonfinancial assets and investments and profit or loss

from non-current assets classified as held for sale not qualifying as discontinued operations

Detail of these items of the consolidated income statement for the years ended 31 December 2021 and 2020:

Thousands of euros
2021 2020
Gains (losses) on disposal of non-financial assets and investments:
Tangible assets (Note 14) 335 (354)
Investments (76) (836)
Investment property (Note 14) - -
Intangible assets (Note 16) (1,000) -
Other - -
Total (742) (1,190)
Gains (losses) of non-current assets classified as held for sale:
Impairment of assets (see Note 12) (11,583) (13,367)
Gains on disposals 37,993 40,564
Losses on disposals (37,991) (43,371)
Total (11,581) (16,174)

Impairment losses on assets in 2021 include mainly an amount of 8,591 thousand euros (13,367 thousand euros in 2020) related to a charge for ageing of assets foreclosed or received in payment of debt classified as held for sale.

35. Related party transactions and balances

The breakdown of transactions and balances with Group companies and other related entities and natural persons at 31 December 2021 and 2020 is set out in Appendix I and Note 36 below.

36. Remuneration of and balances with members of the board of directors

Remuneration of the board of directors

The directors' remuneration policy for 2019, 2020 and 2021 was approved at the Annual General Meeting held on 19 March 2019 and subsequently amended at the Annual General Meeting held on 20 March 2020, with 91,655% and 97,380%, respectively, of total capital present and represented at the meetings voting in favour.

In addition, Bankinter submits the annual report on directors' remuneration, which is presented using the template provided in the CNMV Circular, to consultative vote at the Annual General Meeting. The latest report on the remuneration of directors was approved at the Annual General Meeting held on 21 April 2021, with 87.3% of total capital present and represented voting in favour. The report included information on the general remuneration policy, its application in 2020 and the remuneration system applicable in 2021. While this practice has only been mandatory for listed companies since 2014, Bankinter has been submitting this report to the General Meeting since 2008, in line with the recommendations of the Good Governance Code of Listed Companies.

Approval was also given at the Annual General Meeting held on 21 April 2021 for a Directors' remuneration policy for 2022, 2023 and 2024, the application of which will be disclosed in subsequent reporting period.

i) Remuneration of directors for carrying out their director functions:

According to Bankinter's corporate by-laws, directors may be compensated for performing the duties entrusted to them as mere members of the board of directors in the following manner:

  • annual fixed amount;
  • fees for attending meetings of the board of directors and any board committees to which they belong, and
  • delivery of shares, share options or any remuneration linked to the value of the shares following a resolution by the general meeting regarding the number and price of the shares, and other items required by law.

The shareholders at the Annual General Meeting on 21 March 2019 voted to set the maximum annual remuneration of directors in their status as such at 2,000,000 euros, pursuant to articles 217 and 529 septdecies of the Spanish Companies Act.

The board of directors, on the recommendation of the remuneration committee, determined the specific amount that has corresponded to each of the directors, in their capacity as such, conforming to the agreement of the General Meeting when legally required.

For 2021, the total remuneration received by directors individually in that capacity has been paid by means of: i) an annual fixed amount for members of the board of directors and acting as chairs of its committees and ii) fees for attending meetings of the board and its committees. No Bankinter shares were delivered as remuneration during the year, as has been the case since 1 January 2015.

Remuneration of non-executive directors does not include any variable components, as it not subject to the achievement of objectives. Therefore, it complies with corporate governance recommendations.

Itemised total individual remuneration of members of Bankinter's board of directors in their capacity as such (supervisory and collective decision-making duties) in 2021 and 2020:

In euros
Directors 2021 2020
Pedro Guerrero Guerrero 238,553 237,438
Cartival, S.A. 220,717 219,045
María Dolores Dancausa Treviño 196,193 197,865
Marcelino Botín-Sanz de Sautuola y Naveda 114,817 109,244
Fernando Masaveu Herrero 127,079 125,964
María Teresa Pulido Mendoza 113,145 111,473
Teresa Marín-Retortillo Rubio 153,276 142,407
Álvaro Álvarez-Alonso Plaza 165,538 150,768
María Luisa Jordá Castro 154,948 146,866
Fernando José Francés Pons (1) 129,866 85,556
Cristina García-Peri Álvarez (2) 92,461 -
Former directors (3) 62,239 262,798
Total 1,768,833 1,789,424

(1) Fernando José Francés Pons was appointed member of the board of directors (independent external director) at the Annual General Meeting held on 20 March 2020.

(2) Cristina García-Peri Álvarez was appointed member of the board of directors (independent external director) at the Annual General Meeting held on 21 April 2021.

(3) Gonzalo de la Hoz Lizcano and Jaime Terceiro Lomba completed their term of office as directors of Bankinter on 20 March 2020, and Rafael Mateu de Ros Cerezo his term of office on 21 April 2021. Their re-elections were not proposed by the board of directors, since they ceased to be independent external directors after more than 12 years in their roles as members.

Breakdown of the total amounts shown in preceding table for each director as such between the fixed remuneration and the amount received in fees for attending meetings of the board of directors and board committees in 2021 and 2020:

In euros
2021 2020
Directors Fixed Attendance fees Fixed Attendance
remuneration remuneration fees
Pedro Guerrero Guerrero 189,504 49,048 189,504 47,934
Cartival, S.A. 183,931 36,786 183,931 35,114
María Dolores Dancausa
Treviño
167,210 28,983 167,210 30,655
Marcelino Botín-Sanz de
Sautuola y Naveda
94,752 20,065 94,752 14,492
Fernando Masaveu Herrero 94,752 32,327 94,752 31,212
María Teresa Pulido Mendoza 94,752 18,393 94,752 16,721
Teresa Marín-Retortillo Rubio 111,473 41,802 107,293 35,114
Álvaro Álvarez-Alonso Plaza 111,473 54,064 107,293 43,475
María Luisa Jordá Castro 111,473 43,475 107,293 39,573
Fernando José Francés Pons
(1)
94,752 35,114 71,064 14,492
Cristina García-Peri Álvarez (2) 77,412 15,049 - -
Former directors (3) 34,371 27,868 171,390 91,408
Subtotals 1,365,857 402,976 1,389,234 400,190
Total 1,768,833 1,789,424

(1) Fernando José Francés Pons was appointed board member (independent external director) at the Annual General Meeting held on 20 March 2020.

(2) Cristina García-Peri Álvarez was appointed member of the board of directors (independent external director) at the Annual General Meeting held on 21 April 2021.

(3) Gonzalo de la Hoz Lizcano and Jaime Terceiro Lomba completed their term of office as directors of Bankinter on 20 March 2020, and Rafael Mateu de Ros Cerezo his term of office on 21 April 2021. Their re-elections were not proposed by the board of directors, since they ceased to be independent external directors after more than 12 years in their roles as members.

As noted previously, since 1 January 2015 no shares have been delivered to directors in their capacity as such as compensation for their supervisory and collective decision-making duties.

ii) Fixed remuneration of the chairman of the board of directors for his additional institutional and non-executive duties since January 2013 1 as chairman (the latter remunerated in accordance with the previous point).

Pedro Guerrero Guerrero Guerrero received 726,294 euros of remuneration in 2021, the same as the year before since the amount was not updated relative to 2020 for the same reasons as explained in the preceding paragraph on remuneration of directors in their capacity as such. The chairman of the board of directors has also received as beneficiary of

1 Details of these functions are set out in the corporate governance report, which forms part of the management report in the notes to the annual financial statements.

medical insurance policies and other items of remuneration in kind and other corporate benefits totalling 5,428 euros (2020: 5,709 thousand euros).

The chairman of the board does not receive any variable remuneration and is subject to the scheme described in the previous paragraph for non-executive directors. The chairman is also not a beneficiary of any pension scheme.

The SLA signed between Bankinter and Pedro Guerrero Guerrero does not include any golden parachute clauses, or any clauses that link the accrual of financial rights to situations of change of control over the Bank (standard clauses in these types of contracts in large corporations), as specified in the directors' remuneration reports that will be submitted to a consultative vote at Annual General Meeting, as in previous years.

iii) Remuneration of executive directors for their executive duties.

a) Components of remuneration of executive directors for their executive duties

Components of remuneration of executive directors in 2021 for their executive duties

  • basic fixed remuneration, which primarily reflects the professional experience and organisational responsibility; and
  • variable remuneration, which reflects sustainability of performance and is adapted to risk.

Fixed remuneration:

Basic fixed remuneration, which primarily reflects the professional experience and organisational responsibility.

Executive directors may be beneficiaries of health insurance policies taken out by the Bank. The Bank pays the related premiums, which are attributed to the directors as remuneration in kind. The Bank also compensates certain of these directors with other remuneration in kind, such as the leasing of vehicles and other corporate benefits that apply to all other staff. Bankinter also has a "Supplementary pension scheme for executive directors and management committee members" in which currently only the chief executive officer among executive directors takes part.

Bankinter's pension scheme is a defined contribution plan. To implement it, the Bank has taken out a unit-linked group insurance policy and a guaranteed return group insurance policy covering retirement, death and disability.

It consists of an initial contribution, which is a fixed contribution for the same amount for all beneficiaries, and an annual contribution, which varies in accordance with the responsibilities and functional scope of each employee.

This system and contribution are explained in the Directors' remuneration policy and also in the reports on the remuneration of directors approved via consultative vote at the Annual General Meetings in recent years.

Variable remuneration:

• Annual variable remuneration:

The annual variable remuneration system for executive directors was the same as that for other Bankinter Group employees who receive this type of remuneration.

The variable incentive for 2021 has been calculated semi-annually. This annual variable remuneration had the following financial indicators for the annual incentive: i) Earnings before tax (EBT) for banking business in Spain, Portugal and Ireland (including EVO), to achieve appropriate risk management and engagement to performance over the medium and long term, and ii) Operating profit/(loss) before provisions for the banking business in Spain, Portugal and Ireland (including EVO), as a critical factor for the sustainability of the business over the medium and long term and alignment with the Entity's risk policy. Each one of the indicators, EBT for the banking business and gross operating income of the banking business for Spain, Portugal and Ireland (including EVO), represent 35% and 65%, respectively, of variable remuneration, independently. The variable component accrues from the achievement of 90% and up to a maximum of 120% of the targets, potentially resulting in between 80% and 120% of the variable amount assigned to each beneficiary, according to the aforementioned achievement percentages. Therefore, the total incentive amount to be received for the maximum level of achievement of targets is 120% of the benchmark incentive. Pursuant to these tables of achievement and accrual, the overall percentage accrual of the incentive in 2021 was 106.62% (2020: 27.48%, because of the coronavirus pandemic - COVID-19 - during the year, the percentage of attainment of the first target, EBT Banking Business, was below 80%, so no incentive was accrued for that bracket).

Furthermore, to earn this 2021 variable remuneration, the following indicators (which may reduce accrued variable remuneration to zero but may never increase the amount) had to be met cumulatively:

  • Risk appetite framework ratios, which measure the following risks: credit risk, solvency risk, liquidity risk, interest rate risk and reputational risk, which must meet the condition of not exceeding the risk level defined in the risk appetite framework. The level of achievement of this indicator in 2021 was 100%. Therefore, the amount of the variable remuneration receivable for the EBT and gross operating income targets will not be reduced.
  • RoE TTC (through the cycle); i.e. return on equity invested factoring in the structure perspective which eliminates the effect of the cycle, thereby providing the ideal measurement of performance, must be above 7% to accrue 100% of the incentive achieved. If this ratio were between 6% and 7%, 50% of the incentives achieved would acruss; however, if it were below 6%, no amount whatsoever would be accrued. The level of achievement of this indicator in 2021 was over 100% (reaching 8.22%), so the amount of variable remuneration receivable for the EBT and gross operating income targets is not reduced.

Thus, the percentage of annual variable remuneration was earned was: 106.62%, as indicated above.

• Multi-year variable remuneration:

The 2019-2021 multi-year incentive plan, the main features of which are described in the directors' remuneration report and whose beneficiaries exclude executive directors, concluded with none of the beneficiaries entitled to receive any amount as the targets set for final accrual were not met.

b) Amounts of remuneration accrued in 2021 by the executive vice chairman:

b.1) Amount of fixed remuneration received by the executive vice chairman in 2021.

CARTIVAL, S.A., executive vice chairman of Bankinter, received 617,652 euros of fixed remuneration in 2021, the same as the year before because the amount was not updated relative to 2020 for the same reasons as the remuneration of directors listed in the sections

above.

The executive vice chairman is not a beneficiary of medical insurance taken out by the Bank or other remuneration in kind, such as the leasing of vehicles and other corporate benefits that apply to all other staff.

This pension scheme described above does not apply to the executive vice chairman, CARTIVAL, S.A., or its natural person representative.

b.2) Amount of annual variable remuneration accrued by the executive vice chairman in 2021.

At the end of 2021, as a result of the achievement rate previously mentioned, the amount of variable incentive accrued by the executive vice chairman was 230,499 euros. This amount will be paid in the form and time frame indicated below:

  • In cash (the gross amounts accrued are provided below. These amounts will be paid net of tax):
    • 50% of the non-deferred variable remuneration accrued under the variable incentive in 2021: 69,150 euros.
    • 50% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in cash, according to the following schedule:
      • 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2023: 9,220 euros.
      • 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2024: 9,220 euros.
      • 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2025: 9,220 euros.
      • 1/5 of 50% of the deferred variable remuneration accrued by the variable

incentive for 2021 will be paid in January 2026: 9,220 euros.

  • 1/5 of 50% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2027: 9,220 euros.
  • In shares 2 (as stated above, conditional upon shareholders' approval in the Annual General Meeting). The maximum number of Bankinter shares to be delivered, as calculated over gross amounts accrued, is shown below. The average quoted price of the Bankinter share at the close of business for the trading sessions between 3 January and 20 January 2022, inclusive, will be used to determine the number of shares to be delivered. This share price is 4,9125 euros/per share:
    • 50% of the non-deferred variable remuneration accrued by the 2021 variable incentive will be paid through the delivery of 14,076 shares. If shareholders at the General Meeting approve this delivery of shares, the shares will be delivered within 15 business days after approval.
    • 50% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in shares, in the following way:
      • 1,876 Bankinter shares will be delivered in the month of January 2023, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
      • 1,876 Bankinter shares will be delivered in the month of January 2024, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
      • 1,876 Bankinter shares will be delivered in the month of January 2025, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.
      • 1,876 Bankinter shares will be delivered in the month of January 2026, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.

2 Nonetheless, for the executive vice chairman, shares will be delivered if they are approved by shareholders at the Annual General Meeting of Bankinter in 2022 (one year after remuneration has accrued), as required by article 219 of the Spanish Companies Act.

• 1,876 Bankinter shares will be delivered in the month of January 2027, corresponding to 1/5 of 50% of the deferred remuneration accrued by the variable incentive in 2021.

The shares will be delivered net of taxes and in accordance with the schedule provided previously.

c) Amounts of remuneration accrued in 2021 by the chief executive officer:

c.1) Amount of fixed remuneration received by the chief executive officer in 2021:

María Dolores Dancausa Treviño, CEO of Bankinter, received 933,695 euros of fixed remuneration in 2021, the same as the year before because the amount was not updated relative to 2020 for the same reasons as the remuneration of directors listed in the sections above.

The chief executive officer also received 13,966 euros (14,612 euros in 2020) as remuneration in kind and other items in corporate benefits as chief executive officer.

c.2) Contributions to the pension scheme in 2021 and accumulated amounts

An annual contribution in 2021 of 560,217 euros was made to the CEO in 2021 (2020: 560,217 euros). These contributions are not vested, but the accumulated amount is reported in the directors' remuneration report submitted to consultative vote at the 2022 Annual General Meeting.

c.3) Amount of annual variable remuneration accrued by the chief executive officer in 2021:

At the end of 2021, as a result of the achievement rate previously mentioned, the amount of variable incentive accrued by the chief executive officer was 348,442 euros. This amount will be paid in the form and time frame indicated below:

• In cash (the gross amounts accrued are provided below. These amounts will be paid net of tax):

  • 50% of the non-deferred variable remuneration accrued under the variable incentive in 2021: 69,688 euros.
  • 40% of the deferred variable remuneration accrued from the 2021 variable incentive will be paid in cash, according to the following schedule:
    • 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2023: 16,725 euros.
    • 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2024: 16,725 euros.
    • 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2025: 16,725 euros.
    • 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2026: 16,725 euros.
    • 1/5 of 40% of the deferred variable remuneration accrued by the variable incentive for 2021 will be paid in January 2027: 16,725 euros.
  • In shares3 (as stated above, conditional upon shareholders' approval in the Annual General Meeting). The maximum number of Bankinter shares to be delivered, as calculated over gross amounts accrued, is shown below. The average quoted price of the Bankinter share at the close of business for the trading sessions between 3 January and 20 January 2022, inclusive, will be used to determine the number of shares to be delivered. This share price is 4,9125 euros/per share:
    • 50% of the non-deferred variable remuneration from the 2021 variable incentive will be paid through the delivery of 14,185 shares. If shareholders at the General Meeting approve this delivery of shares, the shares will be delivered within 15 business days after approval.
    • 60% of the deferred variable remuneration accrued under the variable incentive in 2021 will be paid in shares, as follows:

3 Nonetheless, for the chief executive officer, shares will be delivered if they are approved by the shareholders at the general meeting of Bankinter in 2022 (one year after remuneration has accrued), as required by article 219 of the Spanish Companies Act.

  • 5,106 Bankinter shares will be delivered in the month of January 2023, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
  • 5,106 Bankinter shares will be delivered in the month of January 2024, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
  • 5,106 Bankinter shares will be delivered in the month of January 2025, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
  • 5,106 Bankinter shares will be delivered in the month of January 2026, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.
  • 5,106 Bankinter shares will be delivered in the month of January 2027, corresponding to 1/5 of 60% of the deferred remuneration accrued by the variable incentive in 2021.

The shares will be delivered net of taxes and in accordance with the schedule provided previously.

During 2021, the corresponding shares for the deferral of the variable remuneration accrued in the years 2017, 2018 and 2019, as well as the shares corresponding to the immediate payment of the remuneration accrued in 2020 and the shares corresponding to the extraordinary remuneration accrued in 2018, have been delivered to the Executive Directors in accordance with the agreements approved at Annual General Meeting between 2018 and 2021, respectively. Detail of the shares delivered in 2021:

Delivery of shares
corresponding to the
annual variable
remuneration accrued
in 2017
Delivery of shares
corresponding to the
annual variable
remuneration
accrued in 2018
Delivery of shares
corresponding to the
annual variable
remuneration accrued
in 2019
Delivery of shares
corresponding to
the annual variable
remuneration
accrued in 2020
Delivery of shares
corresponding to
the multi-year
variable
remuneration
accrued in 2018
Executive
director
Unit price
assigned to each
share 1
In shares5 Unit price
assigned to
each share2
In shares5 Unit price
assigned to
each share3
In shares5 Unit price
assigned to
each share4
In shares5 Unit price
assigned to
each share2
In shares5
CARTIVAL,
S.A.
8,3072 1,722 7,022 1,176 6,44708 1,320 4,8014 3,712 7,022 8,382
María
Dolores
Dancausa
Treviño
8,3072 1,577 7,022 1,978 6,44708 2,270 4,8014 2,431 7,022 13,201

1 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2018. 2 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2019. 3 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2020. 4 Average quoted price of the Bankinter share at market close for each trading session held between 2 January and 20 January 2021. 5 Number of shares delivered net of the related tax.

The recognition of variable remuneration that may be settled in shares with respect to compensation for the board of directors did not have an impact on the income statement for 2021 and 2020, as provisions were recognised in the years in which it accrued. Economic value of the shares delivered (amounts in euros):

2021(*) 2020(*)
Directors - -
Executive directors 332,384 420,192
Total 332,384 420,192

(*) Figures gross of taxes

The impact of these share deliveries on equity amounted to 332,384 euros at 31 December 2021.

iv) Other remuneration:

No remuneration has accrued to Bankinter directors by way of a consideration for services provided other than those inherent to their posts, or remuneration at companies for their services at a third-party company at which the director provides services.

Bankinter does not have any pension obligations to external or non-executive directors.

Bankinter has not agreed any golden parachute clauses with the chairman in his services contract, or any clauses that link the accrual of financial rights to situations of change of control over the bank, which are common clauses in these types of contracts in large companies, as specified in the directors' remuneration report that will be submitted to a consultative vote at the 2021 General Meeting, as in previous years.

Summary of director remuneration, loans and other benefits

Remuneration by type

Thousands of euros
2021 2020
Fixed remuneration (1) 2,297 2,298
Variable remuneration (2) 579 149
Attendance fees (3) 403 400
By-law allowances (4) 1,366 1,389
Share options and/or other financial instruments - -
Other - -
4,645 4,236

(1) Fixed remuneration accrued in 2021 corresponding exclusively to executive directors in their capacity as executives and to the chairman of the board of directors for their non-executive institutional functions. Includes the remuneration in kind and other items of corporate benefits received by the chairman and the chief executive officer (amounting to 19 thousand euros in 2021 and 20 thousand euros in 2020.

In 2021, an annual contribution of 560,217 euros was made to the chief executive officer's pension scheme (2020: same amount). These are not included in fixed remuneration, since they have not vested.

(2) Variable remuneration corresponding exclusively to Executive Directors in their capacity as executives, as annual variable remuneration accrued in 2021 and 2020. Each Executive Director was assigned an amount that he or she would receive if the goal was achieved, as explained under 'Remuneration of Executive Directors for their executive duties'. For purposes of clarification, the chairman of the board does not receive variable remuneration. No multi-year remuneration was accrued in either 2020 or 2021.

(3) Attendance fees for board and committee meetings (directors).

(4) Includes fixed remuneration of the board (for seats on the board)

Remuneration by director type including all items

Thousands of euros
2021 2020
Director type By company1 By group (**) By company2 By group
(**)
Executive (*) 2,561 - 2,132 -
Proprietary external 243 - 235 -
Independent external 871 108 900 103
Other external (***) 970 - 969 -
4,645 108 4,236 103

1 Includes the in-kind remuneration received by the chairman and the chief executive officer or other corporate benefits received (which amount to 19 thousand euros).

2 Includes the remuneration in kind received by the chairman and the chief executive officer or other corporate benefits received (which amount to 20 thousand euros).

(*) The following are executive directors: CARTIVAL, S.A., executive vice chairman, and María Dolores Dancausa Treviño, chief executive officer. The same annual contribution was made to the chief executive officer's pension scheme in 2021 and 2020, of 560,217 euros each year. These are not included in fixed remuneration, since they have not vested.

(**) Includes amounts received for:

  • Gonzalo de la Hoz Lizcano (until 19 March 2020, when he ceased to be a director of Bankinter), in all companies as non-executive director in fees for attending board meetings of Línea Directa Aseguradora, S.A. (9,156 euros), and for attendance fees at meetings of the board of directors of Bankinter Global Services, S.A., 1,248 euros.
  • Rafael Mateu de Ros, as non-executive director of Línea Directa Aseguradora, S.A., received attendance fees of 13,733 euros and in 2021 (until he resigned from his position in that company) 4,578 euros.
  • Teresa Martín-Retortillo Rubio and Cristina García-Peri Álvarez are board members at EVO Banco, a subsidiary of Bankinter, as well as members of several of its supervisory committees. Teresa Martín-Retortillo Rubio received 79 thousand euros for these components in 2020 and 65,600 euros in 2021. From her appointment Bankinter (21 April 2021) until the end of 2021, Cristina García-Peri received 37,600 euros.

(***) The chairman, Pedro Guerrero Guerrero, is classified as an "other external director".

Other benefits

Thousands of euros
Advances -
Credit facilities granted -
Pension funds and schemes: Contributions 560
Pension funds and schemes: Obligations undertaken 2,238
Life insurance premiums 4
Guarantees provided by the Company to directors -

Transactions with members of the board of directors

See section D (related party transactions) of the 2021 annual corporate governance report for significant transactions implying a transfer of resources or obligations between Bankinter and Bankinter Group companies and directors of Bankinter, S.A., its significant shareholders, executives and related parties outside the ordinary course of business of Bankinter, S.A., or any transactions that were not carried out at arm's length.

Overall information and characteristics of the credit facilities and guarantees granted to directors are provided below:

  • The amount drawn down on credit facilities granted to directors at 31 December 2021 was 745 thousand euros, with a limit of 11,842 thousand euros (2020: 2,523 thousand euros drawn down and 12,799 thousand euros limit). As at 31 December 2021, the Company had no guarantees extended to directors (2020: 0 euros).
  • The average remaining term on the loans and credit facilities granted to the Bank's directors in 2021 was approximately 1 year and 11 months (2020: 2 years and 4 months). Interest rates in 2021 ranged between 0.15% and 1.25% (2020: 0.15% and 2.75%).

Additional disclosures on related-party transactions appearing in Appendix I of to these notes are provided below:

  • The average remaining term on the finance agreements listed in that Appendix is 6 years and 11 months (2020: 7 years and 9 months).
  • The average effective interest rate on credit facilities granted to directors and managers is 0,374% (2020: 0,623%). Of these credit facilities, 58% was backed by personal guarantees and the remaining 42% by collateral (2020: 47% and 53%, respectively).
  • The average effective interest rate on credit facilities granted to other related parties was 0,431% (2020: 0,478%). Of these credit facilities, 89% was backed by personal guarantees and the remaining 11% by collateral (2020: 88% and 12%, respectively).

At the end of 2021 and 2020, no loss allowance was recognised for doubtful receivables relating to amounts included in the outstanding balances.

At the end of 2021 and 2020, no expenses were recorded for uncollectible or doubtful receivables from related parties.

Conflicts of interest of members of the board of directors

Article 229 of the Spanish Companies Act states that directors must notify the board of directors of any direct or indirect conflict of interest that they or persons related to them may have with the interests of the company. Bankinter also has a Conflict of Interest Prevention Policy, adopted by the board on 22 April 2015 and amended on 16 November 2016. No member of the board of directors has reported a situation of conflict of interest as defined under Article 229 of the Spanish Companies Act; and the board members have made an express record thereof as per section 3 of said Article.

Directors' stakes in share capital

.

Shareholdings owned by members of the board of directors in the Entity's share capital are disclosed in the annual corporate governance report for 2021.

Remuneration of senior management

At 31 December 2021, the Bank had seven senior managers excluding executive directors and chairman, given the status as non-executive directors (2020: 8). Therefore, the aggregate remuneration of senior management in 2021 by item was as follows:

  • − Fixed salary: 2,406 thousand euros (2020: 2,705 thousand euros).
  • − Annual variable remuneration: 940 thousand euros (2020: 377 thousand euros).
  • − Multi-year variable remuneration: 839 thousand euros (2020: no amount was accrued by any member of senior management).
  • − Contributions to social benefit schemes: 624 thousand euros in 2021 (2020: 608 thousand euros).

37. Information on sustainability management

In carrying on their businesses, the companies in Bankinter Group ("the Group" or "BANKINTER"), in addition to meeting their own goals in benefit of shareholders, aim to generate shared value with stakeholders by implementing guidelines for responsible behaviour with a view to becoming the benchmark bank in sustainability.

To achieve this, a comprehensive corporate responsibility management process was implemented that is sustainable, lasting, focused on value creation, and integrated in the Bank's management in a global, transversal and gradual manner.

In March 2021, the board of directors approved a new sustainability policy, which sets out corporate-wide guidelines for Bankinter Group to integrate values and principles of responsible management into its activity so it can contribute to the prosperity of society and sustainable development. Compared to previous versions of the policy, this one factors new trends; e.g. biodiversity impact management, cybersecurity and a human rights policy, and includes subsidiaries Evo and Avant Money in the scope.

The policy's principles aim to contribute to the sustainable and inclusive development of the environment in which the entity operates based on the three strategic pillars of quality, innovation and technology, in line with Bankinter's corporate values of agility, enthusiasm, integrity and originality.

The principles of the Bankinter Group's sustainability policy are:

  1. Good governance in the organisation, promoting best corporate governance practices in management that ensure compliance with applicable legislation, promotion of sustainable finance, transparency, business ethics, proper risk management, transparent tax policy with responsible and prudent criteria, and the application of best practices in information security.

    1. A balanced, transparent and clear relationship with our stakeholders, as well as our clients, developing products and services tailored to their needs.
    1. The inclusion of ESG (environmental, social and governance) criteria when analysing investments and funding.
    1. The consideration of social and environmental impacts when designing products and services, promoting those that generate added environmental or social value.
    1. The integration of sustainability risks into investment decisions and advice on investments and insurance.
    1. Financial inclusion, facilitating access to Bankinter services and financial education under equal conditions, ensuring non-discrimination.
    1. The advanced management of people as the Bank's most important capital, promoting their well-being and motivation through work-life balance, personal and career development and health and safety, and promoting inclusion and employee diversity.
    1. The responsible and sustainable management of the chain of suppliers, fostering a positive mutual influence society for a better the social, ethical and environmental performance.
    1. The contribution to the social development of the communities where the Bank operates, through both its own activity and initiatives aimed at social investment via the Bankinter Innovation Foundation (Fundación para la Innovación Bankinter), collaboration with the third sector and the corporate volunteering programme.
    1. An environmentally conscious approach to its business activities, involving its main stakeholders in the global challenge posed by climate change and loss of biodiversity.
    1. The assumption of the obligations set out in international protocols and standards, implementing their best practices.

The Group implements its sustainability policy while always guaranteeing its full suitability and consistency with the Bank's strategy and the demands of an ever-changing environment, through the following instruments:

  • Strategic sustainability plans, drawn up on a multi-year basis;
  • Strategic lines, which structure and implement these plans;
  • Related programmes and their economic, social and environmental goals arising from implementation of the strategic lines;
  • The Group's other internal policies, which reflect the guidelines set out by the Bank for various areas.

The Board of Directors is the body responsible for establishing and overseeing compliance with the Sustainability Policy and its implementing instruments, and deciding on any amendments that may be necessary.

The board appointments, sustainability and corporate governance committee is staked with monitoring implementation of the policy.

The sustainability committee is responsible for proposing and executing the strategic plan by planning and implementing the initiatives set out in it and integrating in each area of the Bank the principles set forth in the sustainability policy in a manner that is consistent and integrated with the Bank's overall strategy. Committee resolutions must be adopted by a majority of votes, with the chairman having a casting vote in case of a tie. The sustainability committee meets at least once every four months and reports to the board of directors, through the appointments and corporate governance committee, at least once a year and whenever required, on the degree of deployment of the strategic lines included in the strategic sustainability plan.

The chairman of the sustainability committee is in charge of coordinating and supervising the committee's activities, as well as the duties inherent as Chairman of a collective body.

The sustainability division is responsible for coordinating and monitoring the actions defined in the strategic sustainability plan's lines and programmes, verifying the level of compliance with the related goals and identifying areas of improvement based on ongoing engagement with stakeholders and in accordance with recognised standards and sustainability indices.

Internal audit supervises the non-financial information reported at least annually by the sustainability committee to the board through the appointments and corporate governance committee.

Following the approval of the new sustainability policy, a new strategic sustainability plan was drawn up for the 2021-23 period called "3D", as it addresses management of the three dimensions of sustainability: environmental, social and governance (ESG). This plan contains 17 strategic lines, which contribute to the achievement of 11 of the 17 sustainable development goals (SDGs) of the United Nations Agenda 2030, as verified by certification firm EQA (European Quality Assurance) in an independent report.

Its design was based on the outcome of a materiality assessment performed using a questionnaire in which the Bank's main stakeholders took part and aimed to identify the matters they considered to be the most relevant for the Bank's sustainability management.

The plan was also inspired by recognised standards, such as the ISO 26000 corporate responsibility guidance standard or the Forética SGE21 standard; and following recommendations from international influencers, such as sustainability rating agencies and corporate responsibility observatories.

The Bank's sustainability management was recognised in 2021 when Bankinter was included in the Dow Jones Sustainability Europe Index for the second straight year, as one of the institutions with the best corporate governance and best environmental and social performance. In addition, the Bank maintained its position on the FTSE4Good and MSCI indices, among others, and on that of environmental management of the Carbon Disclosure Project, along with other global largecap companies. Bankinter was also included in two additional sustainability indices in 2021: ESG Euronext Vigeo Eiris Eurozone 120 and STOXX Global ESG Leaders.

Bankinter adheres to the main international sustainability and climate change initiatives commitments, e.g.: the UN Global Compact, the Equator Principles, UNEPFI (United Nations Environment Programme Finance Initiative), the Principles for Responsible Banking and, more recently, the Net Zero Banking Alliance. Through the Net Zero Banking Alliance, signatory banks are committed to aligning their lending and investment portfolios net-zero emissions by 2050, setting an intermediate target for 2030.

In pursuing these objectives, Bankinter created a working group represented by various areas of the Bank (risk, capital management, supervisor relations, corporate banking and sustainability) to draw up roadmap for decarbonising portfolios, which it will present 2022. Meanwhile, significant progress was made in managing climate change risk, as described is the note on risk management (Note 44).

Bankinter is also a member of Forética (the Spanish association of businesses whose mission is to promote a culture of business ethics) and collaborates with Corporate Excellence for Reputation Leadership, a corporate foundation created to pursue excellent management of intangible assets, and Fundación Lealtad, a not-for-profit institution whose mission is to strengthen confidence of Spanish society in NGOs by promoting their transparency.

The Group saw no need in the year to set aside provisions for any environmental risks and liabilities, as there were no contingencies linked to environmental protection and improvement, and no penalties or fines were imposed on Bankinter Group for its environmental management. The Group also did not incur any expenses or receive subsidies related to such risks. The Group's directors consider that any environmental risks that may arise from its operations are minimal and adequately covered, although it is working actively on managing the climate change risks associated with its financial activity.

38. Customer service area

The Customer Service area (CSA) is available to Bankinter Group customers and users to file any complaints or claims about transactions and banking and financial services stemming from their relationship with the Entity. This service operates independently, applying regulations related to customer protection, regulators and best practices, and is separate from commercial services.

Bankinter Group customers and users can send their complaints and claims to the CSA through the various communication channels (e.g. online, e-mail, mobile, branch office, telephone). The CSA guarantees appropriate attention, resolution and communication to customers.

In addition, Bankinter has an independent Customer Ombudsman, who is equally competent in resolving claims by customers with full autonomy in its decisions, which are binding for the Entity.

The activities of Bankinter's CSA and Customer Ombudsman are carried out in accordance with article 17 of Ministry of Economy Order 734/2004, of 11 March. In accordance with this article, following is a summary of their activity.

Customer Service area activity.

In accordance with Ministerial Order 734/2004, Bankinter Group's CSA must address and resolve any complaints and claims submitted by customers related to their legally recognised interests and rights and arising from services provided by BANKINTER, S.A., Bankinter Gestión de Activos SGIIC, S.A. and Bankinter Consumer Finance E.F.C., S.A. (all other investees have their own CSA). "

In 2021, the CSA handled 29,572 cases, of which 3,737 were complaints (12.64%) and 25,835 were claims (87.36%). Of these claims, 83.90% were resolved in favour of Bankinter and 16.10% in favour of the customer.

Regarding response time, 39.2% of cases were resolved within 48 hours. The average resolution time in 2021 was 10.9 days.

Further improvement was made during the year to the systems used to enhance the efficiency of the department's performance. The CSA has a specific tool for following up and assessing the reasons for the complaints and controlling the customer response time. Meanwhile, the various websites were modified to make it easier for customers to send documents so purpose of the complaint could be completed.

In 2021, the training plan proceeded as scheduled. The main purpose is to ensure that managers in the CSA have the knowledge needed to perform their functions in controlling the Bank's activities so that they comply with prevailing regulations. Training on banking transparency, products, services and risk transactions (anti-money laundering and terrorist financing).

Customer Ombudsman activity - Rejected/not pursued: 1
In addition to the CSA, customers and users can file claims and complaints with a competent and Pending: 11
independent body.

The customer ombudsman, José Luis Gómez-Dégano y Ceballos-Zúñiga, handles claims where customers or users disagree with the Customer Service Department's decision or they prefer to contact this body directly.

In 2021 the Customer Ombudsman handled 737 cases, of which 8 were complaints and 729 were claims. Of these, 152 were resolved in favour of the customer (20.85%) and 577 were resolved in favour of the Bank (79.15%).

Banco de España

Banco de España handled a total of 324 cases in 2021, of which:

In the Bank's favour: 80
In the customer's favour: 43
Uncontested: 56
Not pursued: 30
Withdrawn: 14
Outstanding: 101

EVO Banco's CSA handled 3,606 cases in 2021. Of the claims handled in those 12 months, 50% were favourable to the customer and 50% to the Bank. The average resolution time was 15 days.

o Banco de España managed 93 Banco de Espàña cases. of which:

  • In the Bank's favour: 13
  • Against the Bank: 18
  • Uncontested: 17
  • Rejected/not pursued: 21
  • Outstanding: 24

Avant Money received 559 complaints in 2021, of which 504 were in favour of the bank and 55 were in favour of the customer.

Meanwhile, Bankinter Luxemburgo, S.A received 5 compliants in 2021, all of which were ruled in favour of the bank.

Spanish National Securities Market Commission

In 2021, 37 cases were presented through the Spanish National Securities Market Commission, with 26 resolved. Of claims resolved:

  • Against the bank: 16
  • In favour of the bank: 9

39. Branches, centres and agents

Bankinter, S.A. branches, centres and agents at 31 December 2021 and 2020:

31.12.2021 31.12.2020
Branches 446 446
Other business units
Corporate banking 25 25
SMEs 77 78
Private banking and personal banking 50 50
Virtual branches 346 331
Number of agents and financial advisory companies (EAFIs) 379 388
Telephone and Internet branches 3 3

At 31 December 2021, Bankinter, S.A. had a network of 348 agents plus five agents at Bankinter branch in Portugal (2020: 354), composed of natural or legal persons granted powers to deal with the Bank's customers generally on its behalf in negotiating and arranging transactions that are typical of a credit institution, and with 26 financial advisory companies (2020: 27). At 31 December 2021, this network managed 2,599 million euros of average customer deposits (2020: 2,510 million euros) and 1,874 million euros of average loans and receivables (2020: 1,713 million euros). A list is on file at the Banco de España's Office of Financial Institutions (Oficina de Instituciones Financieras). Financial advisory companies are regulated by the Spanish Securities Market Act, Royal Decree 217/2008, of 15 February, on the legal framework for investment services companies and, in particular, Spanish National Securities Market Commission Circular 10/2008, of 30 December, on financial advisory companies.

40. Fiduciary businesses and investment services

Fees and commissions recorded in 2021 and 2020 for investment services and ancillary activities provided by the Group:

Thousands of euros
2021 2020
For securities services- 136,188 115,260
Underwriting and placement of securities 36,106 24,108
Purchase and sale of securities 36,416 38,691
Securities administration and custody 41,707 35,635
Asset management 21,959 16,826
For marketing of non-banking financial products- 261,232 209,946
Investment funds 164,410 125,946
SICAVs 15,436 12,514
Pension funds 26,524 22,590
Insurance 52,787 47,623
Other (advisory services) 2,075 1,273
Total fees and commissions received 397,420 325,206

Balances of assets of investment funds, pension funds, customer portfolios and SICAVs managed by the Group together with the external investment funds marketed (Note 28):

Thousands of euros
31.12.2021 31.12.2020
Own investment funds (Note 13) 10,958,792 8,791,132
External investment funds marketed 18,841,081 14,152,270
Pension funds (Note 13) 3,792,735 3,264,999
Asset management and SICAVS 5,940,968 4,952,679
39,533,575 31,161,079

41. Remuneration of auditors

The fees for the audit of the annual financial statements and other services provided by the auditor of the Bank and the Group, PricewaterhouseCoopers Auditores, S.L., or by a company related to the auditor as a result of control, common ownership or common management, in 2021 and 2020 were as follows:

Fees for services charged by the auditor and related

companies
Thousands of euros
Bankinter, S.A. Bankinter Group
Description 2021 2020 2021 2020
Audit services 972 790 1,685 2,046
Other assurance services 86 129 141 160
Total audit and related services 1,058 919 1,826 2,206
Tax advisory services 40 - 40 -
Other services 107 141 175 216
Total professional services 1,205 1,060 2,041 2,422

In 2021, the Group's auditor, PricewaterhouseCoopers Auditores, S.L., and its related companies due to control, ownership or management, provided non-audit services. These services are primarily of the following types:

  • Other assurance services:
    • Report on agreed-upon procedures regarding certain information included in the Form related to ex ante contributions to the Single Resolution Fund in 2022.
    • Issue of the auditor's report on the "Internal Control over Financial Reporting (ICFR) System".
    • Annual Report on Customer Asset Protection of several Group companies.
    • Independent review report on the internal procedures and controls required to pledge credit claims to Banco de España as collateral for monetary policy operations.
    • Other reports on agreed procedures required by Banco de España.
  • Other services:
    • External expert review report on anti-money laundering and terrorism financing.
    • Assurance report on the non-financial statement.

42. Tax situation

On 27 December 2000, the Bank notified the National Revenue Agency of its decision to apply the tax consolidation system from 2001 onwards. The Tax Group number 13/2001 was allocated by the National Revenue Agency.

Bankinter subsidiaries comprising the tax group at 31 December 2014: Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A. Bankinter Gestión de Activos, S.A., S.G.I.I.C. Hispamarket, S.A. Intermobiliaria, S.A. Bankinter Consumer Finance E.F.C., S.A. Bankinter Capital Riesgo, S.G.E.C.R, S.A. Bankinter Emisiones, S.A. Bankinter Sociedad de Financiación, S.A. Arroyo Business Consulting Development, S.L. Relanza Gestión, S.A. Bankinter Global Services, S.A. Línea Directa Aseguradora, S.A. Línea Directa Asistencia, S.L.U. Motoclub LDA. S.L.U. Centro Avanzado de Reparaciones CAR, S.L.U. Ambar Medline, S.L.U. LDActivos, S.L. Naviera Goya S.L.U. Naviera Sorolla, S.L.U. Bankinter Securities, S.A.

Law 27/2014, of 27 November 2014, on Corporate Income Tax ("LIS"), became effective on 1 January 2015, replacing the previous consolidated text of the Spanish Corporate Income Tax Law approved by RDL 4/2004, of 5 March, and amending the tax rates with a reduction in the general rate from 30% to 25% (2015: 28%). However, the tax rate for credit institutions remains at 30%.

As a result of this modification and the developments in the tax consolidation system arising therefrom, the Bank has changed the composition of the tax group such that, as 1 January 2015, tax group no. 13/01 is composed of Bankinter, S.A., Bankinter Consumer Finance E.F.C., S.A. and Intermobiliaria, S.A. Also, effective from 1 January 2016, the companies Naviera Goya S.L.U and Naviera Sorolla S.L.U. were added to the tax group 13/01, the parent company of which is Bankinter, S.A.

The other companies that formed part of tax group no. 13/01 in 2014 were removed and now file individual tax returns, with the exception of Línea Directa Aseguradora, S.A., Línea Directa Asistencia, S.L.U., Motoclub LDA, S.L.U., Centro Avanzado de Reparaciones CAR, S.L.U., Ambar Medline, S.L.U., and LDActivos, S.L., which have formed their own consolidated tax group effective as from 1 January 2015 (Group no. 486/15). LDA Reparaciones, S.L. was included in this tax group with effect from 1 January 2017.

On 31 May 2019, EVO Banco S.A. was removed from VAT Group 0066/16 and tax group 269/15 following the acquisition of EVO Banco S.A. and Avantcard by Bankinter, S.A. It had been filing consolidated taxes since 2015 and in 2019 filed individual tax returns in Spain. In 2020, EVO Banco S.A. has joined the tax group 13/01, whose parent company is Bankinter, S.A., with effect from 1 January 2020.

Avantcard continues to file individual taxes in its jurisdiction (Ireland).

Reconciliation between the consolidated accounting profit (loss) and consolidated taxable profit (loss) for 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Accounting profit (loss) for the year before tax 1,500,804 420,512
Permanent differences- (950,028) (73,585)
Utilisation of previously unrecognised tax losses - (468)
Share of the profit or loss of entities accounted for using the equity
method
(33,368) (28,766)
Exemption, branch in Portugal (36,164) (31,927)
Exemption, LDA transaction (862,893) -
Other (17,603) (12,424)
Accounting tax base 550,776 346,927
Temporary differences (2,737) 139,310
Tax base 548,039 486,238

Positive temporary differences in 2021 included mainly differences due to adjustments for nontax deductible provisions. Negative temporary differences included mainly differences due to reversals of adjustments for provisions and other items that were not tax deductible in previous years.

Calculation of income tax expense for 2021 and 2020:

Thousands of euros
2021 2020
Tax charge for the year (Spain) 158,441 89,659
Tax charge for the year (Portugal branch) 11,154 7,648
Tax relief and credits (4,866) (5,667)
Other 2,672 14,133
Tax adjustments from previous financial years 295 (2,386)
Total tax expense 167,696 103,389

"Tax adjustments from previous financial years" in 2021 reflects the income tax expense for tax adjustments made in the settlement of the Group's income tax for 2020 not foreseen at 31 December 2020.

Current tax expense for the period and the amount of deferred tax expenses (income) for 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Current tax expense 170,384 141,599
Deferred tax expense (2,687) (38,211)
Total tax expense 167,696 103,389

Reconciliation of profit (loss) before tax and tax expense:

Thousands of euros
2021 2020
Accounting profit (loss) before tax: 1,500,804 420,512
Tax at 30%/25%/12.5% 433,439 104,705
Items for reconciliation of tax payable at the tax rate and income tax

expense for the year:

Non-deductible expenses 7,789 14,297
Non-eligible income (282,787) (29,226)
Total deductions applied during the year (4,866) (5,667)
Tax losses - (117)
Other:
Tax adjustment from previous financial year 295 (2,386)
Tax expense, Portugal branch 11,154 7,648
Other 2,672 14,133
Income tax expense for the year 167,696 103,389
Effective tax rate for the year 11.17% 24.59%

On 18 June 2021, the Bank, as parent of Tax Group 13/01 and VAT Group 0066/15, received notification of the commencement of partial and limited inspections of the tax deduction for technological innovation from corporate income tax in 2017-2019 and the share of the volume of transactions in the Common Territory (i.e. Spain excluding Navarre and the Basque Country) and in Navarre and the Basque Country of Intermobiliaria, S.A. for value added tax purposes for the February 2017-2019 period.

Regarding proceedings arising from tax inspections of previous years, in the inspection of income tax for 2007 to 2009, a ruling by the National High Court was received on 14 September 2021 partially upholding the procedure, for which an appeal against this decision filed with the Supreme Court.

The proceedings relating to the partial verification and investigation of personal income tax withholding for indemnities paid between 2010 and 2012 in Bankinter, S.A. and Bankinter Global Services, S.A. are currently being appealed before the courts.

Regarding proceedings involving the general inspection for 2011 to 2013, appeals are under way over value added tax with the Spanish High court and over income tax with the TEAC.

Lastly, as at 31 December 2021 the inspection in EVO Banco S.A. regarding R&D deductions from corporate income tax for 2014 and 2015 are under appeal before the courts.

Because of the possible interpretations of tax legislation applicable to some transactions carried out in the banking sector, certain tax liabilities of a contingent nature could exist. However, in the opinion of the Bank's directors, the possibility of such liabilities arising is remote, and if they did arise, the resulting tax charge would not have a material impact on the consolidated financial statements.

In any case, the tax liabilities that might derive from the claims lodged against the disputed assessments were adequately provided for at the end of 2021 and preceding financial years.

In 2005, the Group elected to apply the tax regime for foreign holding companies regulated in Chapter XIII of Title VII of Corporate Income Tax Law 27/2014, of 27 November, notifying the competent body of the Spanish Tax Administration Agency (Agencia Estatal de la Administración Tributaria) of its decision to do so on 21 April 2005.

In accordance with article 108.3 of this Law, the Bank reported that it did not obtain any gains or dividends in 2021 and 2020.

Finally, in relation to the merger between Bankinter, S.A. (acquiring company) and Bankinter Securities, Sociedad de Valores, S.A. (absorbed company) in 2018, the required disclosures in the notes according to 86.3 of Law 27/2014, of 27 November, on Corporate Income tax are included in the annual report approved in 2019 corresponding to the consolidated annual accounts for 2018.

43. Fair value of assets and liabilities

a. Fair value of financial instruments

Breakdown of fair value of financial instruments and the procedure used to obtain the price:

2021:

ASSETS Carrying
amount
Fair value Fair value
hierarchy
Fair value Valuation techniques Main inputs
Cash, cash balances at
central banks and other
demand deposits
22,373,090 22,373,262 Level 2 22,373,262 Present value Discounted expected cash flows with
market curve
Financial assets held for trading
Loans and advances to
credit institutions
2,251,575 2,251,575 Level 2 2,251,575 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Loans and advances to
customers
- - Level 2 - Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Debt securities 1,246,748 1,246,748 Level 1 1,246,748 Directly capturing quoted prices in markets Observable market data
Equity instruments 197,862 197,862 Level 1 197,862 Directly capturing quoted prices in markets Observable market data
342,070 Level 1 338 Directly capturing quoted prices in markets Observable market data
Derivatives Level 2 100,396 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing.
Level 2 69,420 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing and yield curves
342,070 Level 2 116,585 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing, yield curves and
exchange rate volatility
Level 2 8,753 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Equity fixing and volatility of the
underlying
Level 2 46,578 Price calculation using market inputs and standard techniques, and
counterparty credit-risk adjustments, where applicable
Equity fixing, volatility of the underlying,
yield curves and interest rate fixing
ASSETS Carrying
amount
Fair value Fair value
hierarchy
Fair value Valuation techniques Main inputs
Non-trading financial assets mandatorily at fair value through profit or loss
Level 1 8,354 Directly capturing quoted prices in markets Observable market data
Equity instruments 130,328 130,328 Level 3 121,973 Discounted cash flow method, net asset value NAV of fund management company; the
entity's business plans
Debt securities 739 739 Level 1 739 Directly capturing quoted prices in markets Observable market data
Financial assets at fair value through other comprehensive income
2,446,624 Level 1 2,446,624 Directly capturing quoted prices in markets Observable market data
Level 2 - Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Debt securities 2,446,624 Level 3 - Calculation of the present value of the future cash flows using internal
estimates. Cost less impairment.
Discounted expected cash flows with the
entity's market curve and business plans
Equity instruments 304,893 304,893 Level 1 304,893 Directly capturing quoted prices in markets Observable market data
Level 3 - Discounted cash flow method, net asset value NAV of fund management company; the
entity's business plans
Financial assets at amortised cost
Loans and advances to
credit institutions
2,407,309 2,488,043 Level 2 2,488,043 Present value Discounted expected cash flows with
market curve
Loans and advances to
customers
66,282,067 70,623,118 Level 2 70,623,118 Present value Discounted expected cash flows with
market curve
Level 1 7,858,919 Directly capturing quoted prices in markets Observable market data
Debt securities 7,595,987 8,086,146 Level 2 227,227 Present value Discounted expected cash flows with
market curve
Hedging derivatives
Derivatives – hedge
accounting
170,077 170,077 Level 2 170,077 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
LIABILITIES Carrying
amount
Fair value Hierarchy Fair value Valuation techniques Main inputs
Financial liabilities held for trading
Deposits-Credit institutions 245,677 245,677 Level 2 245,677 Price calculation using market inputs and explicit formulae Yield curves and Euribor fixing
Customer deposits 1,539,693 1,539,693 Level 2 1,539,693 Price calculation using market inputs and explicit formulae Yield curves and Euribor fixing
Level 1 107,080 Directly capturing quoted prices in markets Observable market data
438,795 Level 2 142,776 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing.
Level 2 56,688 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing and yield curves
Trading derivatives 438,795 Level 2 120,721 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing, yield curves and
exchange rate volatility
Level 2 5,807 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Equity fixing and volatility of the
underlying
Level 2 5,723 Price calculation using market inputs and standard techniques, and
counterparty credit-risk adjustments, where applicable
Equity fixing, volatility of the underlying,
yield curves and interest rate fixing
Short positions in securities 1,472,332 1,472,332 Level 1 1,472,332 Directly capturing quoted prices in markets Observable market data
Financial liabilities at amortised cost
Deposits-from central banks 14,190,714 14,334,411 Level 2 14,334,411 Present value Discounted expected cash flows with
market curve
Deposits-from credit
institutions
3,026,174 3,026,082 Level 2 3,026,082 Present value Discounted expected cash flows with
market curve
Customer deposits 70,778,756 70,622,870 Level 2 70,622,870 Present value Discounted expected cash flows with
market curve
Payables represented by
marketable securities
5,996,675 6,279,209 Level 2 6,279,209 Present value Discounted expected cash flows with
market curve
Subordinated liabilities 1,693,190 1,816,174 Level 2 1,816,174 Present value Discounted expected cash flows with
market curve
Other financial liabilities 2,124,465 2,124,465 Level 2 2,124,465 Present value Discounted expected cash flows with
market curve
Derivatives – hedge accounting
Hedging derivatives 275,264 275,264 Level 2 275,264 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing
ASSETS Carrying
amount
Fair value Fair value
hierarchy
Fair value Valuation techniques Main inputs
Cash, cash balances at
central banks and other
demand deposits
15,044,317 15,044,411 Level 2 15,044,411 Present value Discounted expected cash flows with
market curve
Financial assets held for trading
Loans and advances to
credit institutions
1,020,568 1,020,568 Level 2 1,020,568 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Loans and advances to
customers
57,164 57,164 Level 2 57,164 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Debt securities 400,254 400,254 Level 1 400,254 Directly capturing quoted prices in markets Observable market data
Equity instruments 181,834 181,834 Level 1 181,834 Directly capturing quoted prices in markets Observable market data
498,922
498,922
Level 1 36,693 Directly capturing quoted prices in markets Observable market data
Derivatives Level 2 136,105 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing.
Level 2 79,215 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing and yield curves
Level 2 92,530 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing, yield curves and
exchange rate volatility
Level 2 45,358 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Equity fixing and volatility of the
underlying
Level 2 109,020 Price calculation using market inputs and standard techniques, and
counterparty credit-risk adjustments, where applicable
Equity fixing, volatility of the underlying,
yield curves and interest rate fixing
ASSETS Carrying
amount
Fair value Fair value
hierarchy
Fair value Valuation techniques Main inputs
Non-trading financial assets mandatorily at fair value through profit or loss
Level 1 7,384 Directly capturing quoted prices in markets Observable market data
Equity instruments 118,865 118,865 Level 3 111,481 Discounted cash flow method, net asset value NAV of fund management company; the
entity's business plans
Debt securities 690 690 Level 1 690 Directly capturing quoted prices in markets Observable market data
Financial assets at fair value through other comprehensive income
Level 1 2,607,844 Directly capturing quoted prices in markets Observable market data
Level 2 21,753 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
Debt securities 2,629,598 2,629,598 Level 3 - Calculation of the present value of the future cash flows using internal
estimates. Cost less impairment.
Discounted expected cash flows with the
entity's market curve and business plans
Equity instruments - - Level 1 - Directly capturing quoted prices in markets Observable market data
Level 3 - Discounted cash flow method, net asset value NAV of fund management company; the
entity's business plans
Financial assets at amortised cost
Loans and advances to
credit institutions
2,122,461 2,216,472 Level 2 2,216,472 Present value Discounted expected cash flows with
market curve
Loans and advances to
customers
63,160,020 67,438,170 Level 2 67,438,170 Present value Discounted expected cash flows with
market curve
Debt securities Level 1 8,226,951 Directly capturing quoted prices in markets Observable market data
7,579,331 8,462,428 Level 2 235,477 Present value Discounted expected cash flows with
market curve
Hedging derivatives
Derivatives – hedge
accounting
210,773 210,773 Level 2 210,773 Price calculation using market inputs and explicit formulae Yield curves and interest rate fixing
LIABILITIES Carrying
amount
Fair value Hierarchy Fair value Valuation techniques Main inputs
Financial liabilities held for trading
Deposits-Credit institutions - - Level 2 - Price calculation using market inputs and explicit formulae Yield curves and Euribor fixing
Customer deposits 444,703 444,703 Level 2 444,703 Price calculation using market inputs and explicit formulae Yield curves and Euribor fixing
Level 1 94,249 Directly capturing quoted prices in markets Observable market data
440,711 Level 2 174,640 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing.
Level 2 39,110 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing and yield curves
Trading derivatives 440,711 Level 2 103,907 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Currency fixing, yield curves and
exchange rate volatility
Level 2 18,782 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Equity fixing and volatility of the
underlying
Level 2 10,023 Price calculation using market inputs and standard techniques, and
counterparty credit-risk adjustments, where applicable
Equity fixing, volatility of the underlying,
yield curves and interest rate fixing
Short positions in securities 496,886 496,886 Level 1 496,886 Directly capturing quoted prices in markets Observable market data
Financial liabilities at amortised cost
Deposits-from central banks 12,885,116 13,089,623 Level 2 13,089,623 Present value Discounted expected cash flows with
market curve
Deposits-from credit
institutions
2,072,639 2,085,311 Level 2 2,085,311 Present value Discounted expected cash flows with
market curve
Customer deposits 63,071,131 63,440,101 Level 2 63,440,101 Present value Discounted expected cash flows with
market curve
Payables represented by
marketable securities
6,456,211 6,815,150 Level 2 6,815,150 Present value Discounted expected cash flows with
market curve
Subordinated liabilities 1,167,074 1,458,227 Level 2 1,458,227 Present value Discounted expected cash flows with
market curve
Other financial liabilities 1,820,663 1,820,663 Level 2 1,820,663 Present value Discounted expected cash flows with
market curve
Derivatives – hedge accounting
Hedging derivatives 482,033 482,033 Level 2 482,033 Price calculation using market inputs and explicit formulae and
counterparty credit-risk adjustments, where applicable
Yield curves and interest rate fixing

"Level 1" in the hierarchy includes data on financial instruments whose fair values are obtained from quoted prices in active markets for identical instruments; i.e. without modification or reorganisation. "Level 2" in the hierarchy includes data on financial instruments whose fair value is obtained from quoted prices in active markets for similar instruments or other valuation techniques in which all significant inputs are based on observable market data. "Level 3" in the hierarchy includes data on financial instruments whose fair value is obtained from valuation techniques in which some significant input is not based on observable market data. There were no transfers between stages in the hierarchy for significant amounts in 2021.

Certain equity instruments are measured at cost where fair value cannot be estimated reliably. The lack of reliability of a fair value estimate is due to the wide range of estimates and the impossibility of measuring the probabilities of each estimate within the range reasonably.

The fair value of financial instruments determined using internal models considers contract terms and conditions, and observable market data, such as interest rates, credit risk, exchange rates, share prices and volatility. It is assumed that the markets in which they are traded are efficient, so their data are representative. The valuation models do not factor in subjective considerations.

In addition, in some cases, the price published by the counterparty in official media, such as Reuters, is used given the complexity of the products measured.

At 31 December 2021 and 2020, the main techniques used by internal models to determine the fair value of financial instruments were the present value model (which discounts future cash flows to present value using market interest rates) and the Black-Scholes model and its derivative (which allow, through a closed formula and using only market inputs, the valuation of interest rate options). Credit derivatives are measured like any other interest rate derivative, but include (market) spreads in the market inputs related to underlying of the issue. Counterparties are reviewed on an ongoing basis during the different valuation processes to ensure that the models and inputs used remain valid at all times.

When calculating the fair value of derivative liabilities, the entity distinguishes between collateralised positions, for which the impact of own credit risk is estimated as zero, and uncollateralised positions, for which the own credit risk adjustment is estimated objectively based on the probability of default by the entity observed in data published by the market's main financial news agencies.

When calculating the fair value of derivative assets, the entity distinguishes between collateralised positions, for which the impact of counterparty credit risk is estimated as zero, and uncollateralised positions, for which the counterparty credit risk adjustment is estimated based on internal probability of default models constructed on the basis of historical information from the Bank's databases.

When determining fair value of equity investments in subsidiaries, jointly controlled entities or associates, the entity's accounting policy is to consider the whole investment as the unit of account.

b. Fair value of non-financial assets and liabilities

Detail of fair value of non-financial assets and liabilities at 31 December 2021 and 2020:

Thousands of euros
31.12.2021 31.12.2020
Amount
recognised
Fair value Amount
recognised
Fair value
Assets:
Tangible assets 450,436 479,714 455,070 452,795
Non-current assets held for
sale
106,184 224,748 147,303 293,370

The fair values of properties were calculated based on observable market prices provided by appraisal reports certified by appraisal companies, not including any potential discounts required to liquidate the assets.

44. Risk policies and management

Risk appetite

Bankinter understands the risk function as a core element of its competitive strategy, which is translated into its risk management and differentiates the Entity in the financial system.

Adequately identifying, measuring, managing and controlling the relevant risks of all the Group's businesses is a priority of the board of the directors. Therefore, it establishes the basic risk management mechanisms and principles to achieve the Group's strategic goals, protect the Group's earnings and reputation, defend the interests of shareholders, customers, other stakeholders and society at large, and ensure business stability and financial soundness on a sustained basis over time.

The board of directors approves and reviews the risk appetite framework, which defines the risk appetite and tolerance that the Entity is willing to assume in its activities, on a regular basis. The framework contains a set of key metrics for the levels of the various risks, and the quality and recurrence of earnings, liquidity and solvency. Risk tolerance levels that Bankinter Group is willing to assume are defined for each metric.

These metrics are monitored on a quarterly basis. Where a negative trend is seen in any of them, action plans are drawn up and monitored until the metrics return to appropriate levels.

Therefore, the risk appetite framework is a governance tool to ensure that the risks assumed are consistent with Bankinter Group's strategy and business plans, irrespective of any limits established for the various risks and monitored regularly though the relevant committees and organisational structures. See the chapter on "Risk appetite framework" in the Pillar III Report for more information.

Corporate governance of the risk function

Following is a brief description of the corporate governance and organisation of the risk function. For a broader description, see the following sections of the Pillar 3 Disclosures Report: "Corporate governance of the risk function" and "Structure and organisation of the risk management and control function".

Bankinter Group has a corporate governance system that is in line with the industry best practices and adapted to regulatory requirements.

The board of directors, in accordance with board of directors regulations, is responsible for approving the risk control and management policy and regularly monitoring the internal information and risk control systems.

To perform these functions, the board of directors is supported by two of its delegated committees: the executive committee and the risk and compliance committee.

Executive committee

The executive committee has delegated to is all of the functions of the board except those that cannot be delegated under the law, the by-laws or the rules and regulations of the board of directors. It takes decisions for managing and monitoring all types risks and, in turn, delegates to the following first-level committees:

Credit risk, in the executive risk committee, which in turn sets the limits on the delegation of powers to the lower-ranking internal bodies, within the limits set by the board of directors. (The executive risk committee is the top risk committee, except for risks that fall under the management committee's and the assets and liabilities committee's remit).

Business risk, to the management committee.

Structural risk (liquidity, interest rate, foreign currency) and market risk, to the assets and liabilities committee (ALCO).

Risk and compliance committee

The risk and compliance committee has supervisory duties related to risks and is the board of directors main support in risk-related matters.

Its duties include: i) advising the board of directors on the entity's overall risk propensity and on its strategy in this regard, and assisting the board of directors in the effective implement of that strategy, determining, together with the board of directors, the nature, quantity, format and frequency of the information on risks to be received; ii) agreeing on the appointment and removal of the chief risk officer and the head of control and compliance, based on a suitability assessment in both cases by the pertinent committee, and iii) overseeing the Group's control and compliance function, and specifically risk control, internal validation, regulatory compliance and anti-money laundering and counter-terrorist financing.

Audit committee

Body delegated by the board of directors to exercise the board's powers relating to the oversight and monitoring of the company's activity; the accuracy, objectivity and transparency of its accounting practices; its economic and financial reporting; and its compliance with legislation and regulations by which the Bank is bound. As a general rule, it acts by making recommendations of good practices for the Bank's areas albeit it may also reach resolutions about issues under its supervision.

The audit committee directs the internal audit activity. Its annual plan focuses closely on work related to the measurement, monitoring and management of risks.

Organisation of the risk function

Bankinter's organisational structure is based on the principle of independence and separation of functions between the various units that assume and manage risks and those that monitor and control risks.

The board of directors is ultimately responsible for managing and controlling Bankinter's risks.

The managing director of risk is the CRO ("chief risk officer") in accordance with current regulations. The board risk and compliance committee appoints and removes the chief risk officer on the recommendation of the chairman, vice chairman (if an executive) or the chief executive officer of the Entity.

There are two differentiated and separate functions under the oversight of the Risk division/CRO:

  • Risk management.
  • Control and compliance function.

The organisation of these functions is described below.

Risk management

The risk management function covers the main risks (credit and counterparty, market, liquidity, structural, operational and model), with global and corporate-wide responsibilities and support to Bankinter Group's governance bodies. It is charged with defining the methods and executing the risk controls as the first line of defence. It is also geared towards executing and integration the risk function into the management of the various businesses of Bankinter and Bankinter Group. It comprises the following first-line divisions and units:

Credit risk: tasked with defining the risk policies associated with each of the segments. It is delegated powers that allow it to authorise customer transactions. It oversees the entire risk process, from approval (which requires IT support capable of achieving the highest level of efficiency) to monitoring and recovery.

Global risk management: responsible for developing, improving, controlling, implementing and regularly monitoring statistical and risk parameter models for the various credit portfolios, and enhancing the integration of these models into management. The internal models perform a key role in the approval process, in the calculation of regulatory and internal capital, in the collective estimation of provisions, in recovery processes and in the establishment of risk-adjusted return measures (RARORAC). It also oversees, together with the global risk division, the development of the specific policies and procedures that must be included in the framework for the risk management model. Its responsibilities also include supervisor relations, official announcements and regulatory reporting in regard to models, and monitoring the sequentially implementation plan for IRB models in the Bank.

Global Risk: coordinates the different Risk areas in activities and projects related to methodologies, policies, procedures and regulations, seeking to adopt industry best practices in the measurement and management of risks and, in particular, management of the Group's global risk profile.

The Risk Assessment unit acts on cross-cutting factors, coordinating and promoting: a sectoral approach to credit portfolio management, analysing sectors and promoting the most appropriate information and management processes at all times. As managing climate- and environmentrelated factors and their translation into different risks.

Market risk and institutional control: Reporting to the managing director of risk/chief risk officer, its function is to control and monitor structural risks (liquidity, interest rate and foreign currency) and market risks arising from the Entity's institutional and trading operations.

As discussed further on, the balance sheet management area and the trading department, which report to the general capital markets division, are responsible, respectively, for managing liquidity, interest and foreign currency risks (structural risks) and market risk. Market risk has the independent duty of measuring, monitoring and controlling changes in interest rate, liquidity, foreign currency, market and counterparty risks in 'institutional' positions; i.e., those taken by the assets and liabilities committee (ALCO) and by the treasury department for trading purposes.

Operational risk: responsible for promoting and coordinating the procedures and tools for the identification, measurement, control and reporting of operational risks, providing the organisation with a uniform vision of operational risk. First-line management of operational risk is delegated to the Group's various subsidiaries, support areas and business units. Operational risk is occasionally managed by specialised or centralised departments when necessary given the circumstances (complexity, size, cross-sector corporate processes, etc.).

Non-performing loans and incidence: It is responsible for running and managing the process for recovering outstanding loans in early stages of default, by implementing and promoting internal and external tools and actions for this purpose with a view to minimising new non-performing loans. It is also responsible for running and managing the control, monitoring and non-amicable recovery of loans in accordance with prevailing legislation by creating and promoting automatic systems that make management more efficient and by implementing more efficient and effective mechanisms and processes to improve outstanding debt collection. It is also responsible for all matters related to the policy, analysis, approval and monitoring of forbearance arrangements.

Real estate assets: setting and updating the price of foreclosed assets and determining their purpose. Its duties include the adapting the assets technically and legally and monitoring them to prevent impairment. Its purpose and main responsibility is to proactively seek out buyers by publicising and managing assets in accordance with principles of transparency, sufficient publicity, competition and effectiveness in order to obtain the highest price possible. It prioritises quick selling.

Control and Compliance function

The Corporate Control and Compliance division, as the second line of defence, reports to the risk and compliance committee and is integrated into the Bank's organisation through the Risk division (CRO). The corporate responsibilities in its remit extend to all areas and include providing support to the Group's governance bodies. It is organised into the following units with the following responsibilities:

Risk control unit: The purpose of this area is to oversee the quality of Bankinter Group's risk management. More specifically, it seeks to guarantee that the systems for managing and controlling the various risks involved in its activity meet the most demanding criteria and the best practices in the banking sector and/or required by regulators, overseeing that the actual risk profile assumed is in line with that established by senior management.

Organisations and subsidiaries control unit: This unit oversees credit risk management at regional organisations and the second line of defence for the various risks of Group subsidiaries.

Technical division: This area is in charge of procedural aspects of the risk appetite framework and the corporate risk map, and oversight of the second line of defence of certain specific risks (e.g. reputational risk).

Internal validation unit: It is in charge of validating the advanced risk models and their results. To do so, it analyses them and issues reports with opinions on their validity for risk management and on their use in managing risks, and issues the related recommendations.

Regulatory compliance unit

The board of directors is responsible for overseeing compliance with the Group's general code of conduct, the general anti-money laundering and terrorist financing policy and the products and services marketing policy.

The risk and compliance committee is charged with functions that include overseeing compliance with legal requirements, supervising the effectiveness of internal control and risk management systems, supervising compliance with the Group's code of conduct in securities markets, antimoney laundering manuals and procedures and, in general, the Bank's governance and compliance rules, and making any necessary proposals for their improvement, as well as reviewing fulfilment of any actions and measures arising from reports or actions by government supervisory and control authorities.

The duties of the Regulatory Compliance unit, which is integrated in the Corporate Control and Compliance division and reports to the risk and compliance committee, include the following: Advising of senior management, employees and the Group's business and operating areas. Supervising and controlling compliance with rules of conduct. Detecting and managing noncompliance risks. Relations with regulatory and oversight authorities and bodies in matters that fall within its remit.

Financial control and analysis unit

The Financial Control and Analysis, integrated in the Corporate Control and Compliance division, reports directly and regularly to the audit committee.

Its mission is to assess the effectiveness of the general internal financial control framework, to ensure the reliability of the Group's financial information. Its scope includes the functions and competencies of all Bankinter Group entities, subsidiaries and branches. It can also consider activities performed as outsourced services.

Applying a systematic and methodological approach to overseeing the existence of an effective control framework (ICFR), performing internal control over financial reporting. This helps to improve the effectiveness of management processes for financial risks and their internal control framework.

This function also includes control over outsourced services, in accordance with the guidance in the EBA guidelines on outsourcing arrangements.

Anti-money laundering unit

This is the technical unit under the Control and Compliance division that reports to the internal control body. It is staffed by specialist, full-time personnel with suitable training in analysis, as established in prevailing legislation.

It reports to the board risk and compliance committee on progress in measures and action plans concerning anti-money laundering and counter-terrorist financing (AML/CFT).

Its aim is to guarantee adequate coverage of the risks arising from money laundering and terrorist financing, complying with all related legislation.

Other risks managed indirectly by the managing director of risk/CRO

Structural risks

The board of directors sets the strategy and policy for structural risks (interest rate, liquidity and foreign currency risks) and market risks and designates various bodies to manage, monitor and control them. It also sets the risks profile to be assumed by the Group, setting maximum limits that it delegates to such bodies, as defined in the risk control and management framework.

The board of directors delegates to the assets and liabilities committee (ALCO) the ongoing monitoring of decisions regarding structural risks of the balance sheet (interest and liquidity risk), stock market risk and the exchange rates of the Entity's institutional positions, as well as the establishment of the financing policies. It reviews, approves and delegates to the ALCO, on an annual basis, the applicable limits for the management of the aforementioned risks.

The ALCO is directly responsible for managing all interest rate and liquidity risks, as well as stock exchange and institutional change risks and group financing policies. However, capital markets, within its powers or following the guidelines of the chairman, chief executive officer or managing director of capital markets may carry out actions aimed at protecting the Bank from its risks or taking advantage of trading opportunities that arise.

The board of directors reviews the framework and policies for managing these risks and the appropriateness of changing the operating limits established therein as often as it deems necessary and at least annually.

The Treasury and Balance Sheet Management areas, which are part of the Capital Markets division, implement the decisions taken by the ALCO in relation to the functions in the previous section. It has powers to act immediately if market circumstances require, with subsequent reporting to the ALCO.

Technological risks

These risks are supervised by the Technological Risk and IT Security area, which reports hierarchically to the Digital Banking Division. Functionally, it reports regularly to Bankinter's Chief Risk Officer (CRO). Its main responsibilities regarding management of these risks include: training and awareness-raising on information security; coordination of technology environment improvement plans; management of system vulnerabilities; coordination of certified risk management systems; cryptographic key custody; identification and definition of the security requirements for new projects and developments; definition, approval and maintenance of business continuity plans, technological contingency and incident response plans;

implementation of security measures on operating systems, databases and middleware; identification and management of vulnerabilities detected.

Reputational risk

The first-line management of this risk is delegated to the Bank's various subsidiaries, support areas and business units, operating within the scope of the policies and guidelines issued by the corporate reputation unit. This unit, which is part of the corporate communication and responsibility area, also draws up reputational risk metrics, oversees the preventive management of this risk and mitigates potential reputational risks by taking part in crisis response actions.

Other units completing the risk control and management framework

Data protection officer.

The corporate privacy and data protection officer reports to Legal Counsel and has the following functions: Coordinating the privacy and data protection officers of Group companies, to ensure they apply the same privacy and personal data protection criteria. Approving new initiatives that affect the right to privacy and personal data protection that differ from those approved in the organisation. Its competencies in this area exceed those of the privacy and data protection officers of Group entities. Advising the data controller of their obligations in relation to data privacy and protection. Overseeing compliance with the requirements of privacy and data protection regulations.

Privacy committee

The privacy committee is responsible for approving initiatives that are strategically important for the organisation or that pose significant legal or technology risks in relation to the right to privacy and personal data protection. It also oversees initiatives and procedures adopted by data protection officers.

Customer service area

The Customer Service area analyses complaint and claims management data continuously to identify and address recurring or systemic issues, and potential legal, operational, conduct and other risks, reporting the findings to the board of directors. Given the importance of the information it handles, these findings constitute an early warning mechanism for issues arising from the marketing of products or services and/or the Bank's relationship with its customers, which is considered the Bank when selecting and adopting the appropriate measures to address or prevent the issues.

Risk diversification is an essential management principle, as illustrated in the successive financial crises. The Bank regularly monitors risk diversification by sectors, geographic location, products, guarantees, customers and counterparties.

Classification of the portfolio based on credit risk

Credit risk is the main risk to which the Group is exposed. The procedures and criteria used to estimate credit risk are set out below. This section starts with their classification and the next explains how expected credit losses are estimated.

Credit exposures are classified, in accordance with their credit risk, into one of the following categories:

  • 1) Performing exposures (Stage 1): includes transactions for which credit risk has not increased significantly since initial recognition. The loss allowance will be measured at an amount equal to 12-month expected credit losses. Interest income will be calculated by applying the effective interest rate to the financial asset's gross carrying amount.
  • 2) Underperforming exposures (Stage 2): includes transactions with a significant increase in credit from initial recognition, but no default event or impairment. The loss allowance will be measured at an amount equal to the financial asset's lifetime expected credit losses. Interest income will be calculated by applying the effective interest rate to the financial asset's gross carrying amount.
  • 3) Non-performing exposures (Stage 3): includes credit-impaired assets; i.e. that present a default event or impairment. The loss allowance is measured at an amount equal to the financial asset's lifetime expected credit losses. Interest income will be calculated applying the effective interest rate to the financial asset's amortised cost (i.e., adjusted for any impairment losses). If these positions are reclassified to Stage 1 or Stage 2, the reversal of previously recognised impairment losses is recognised as a loss allowance update, not as interest income.
  • 4) Write-offs: Transactions for which there is no reasonable expectation of recovery, or which are over 4 years past-due, will be included in this category. Classification in this category will entail recognising losses in profit or loss at the financial asset's carrying amount and its full derecognition, although the Group may take any actions necessary to attempt to collect until its rights have been definitively extinguished due to statute of limitations, forgiveness or other causes.

The criteria used by the Bank to determine whether a significant increase in risk has occurred can be divided into three categories:

• Objective increase in Probability of Default (PD), according to estimates provided by daily provisions models. Once this objective increase in PD is identified, depending on the significance of the transaction and the customer's rating, it is assessed whether to automatically reclassify to Underperforming Exposures (Stage 2) or if this needs to be confirmed or rejected by an expert analyst. This will always apply to exposures above 1 million euros. The analysis to be performed is set out in an internal procedure detailing the circumstances for both individuals and legal entities to verify a substantial change in an instrument's risk profile from its origination.

  • Expert assessment: In addition, a reclassification based on an expert's opinion may take place if a situation is observed that might lead to the conclusion that there is a significant increase in the risk. Therefore, there is system of warnings that contributes to the early identification of these situations, and a procedure of expert assessment of the significant increase in risk that includes the following indicators:
    • o Changes in the economic or regulatory environment or in conditions of markets to which the customer may be particularly sensitive.
    • o Deterioration of the customer's economic and financial structure (e.g. income, debt levels, margins, cash flows, debt service ratios)
    • o Technological risks
    • o Pending litigation
    • o Pre–insolvency proceedings
    • o Significant downgrade of internal and/or external rating
    • o Significant deterioration of market indicators
    • o Waivers, breach of covenants, standstill, etc.
    • o Potential contagion effects
    • o Defaults in other exposures

These indicators address the guidelines contained in the IFRS9 standards, the EBA – Guidelines on accounting for expected credit losses or Annex 9 of Banco de España Circular 4/2017.

  • Backstops: Moreover, the following additional criteria are taken into account:
    • o Forbearance is objective evidence of a significant increase in risk, and therefore reclassification to Stage 2, provided there are no indications of impairment.
    • o In general, the Bank adds the accumulation of more than 35 days past due as additional objective evidence of a significant increase in risk. The rejection of the general approach in paragraph 5.5.11 of IFRS 9 to the presumption of a significant increase in risk when a default occurs that is more than 30 past due is based on the example set out in paragraph B5.5.20 of the same standard. It is based on the empirical analysis of observed default frequencies conditional on days of non-payment as well as collection activity. This analysis shows that there is a significant volume of collections between days 30 and 35 of non-payment, which can be explained for several reasons:
      • The regular income from customers, although occurring on a monthly basis, does not necessarily have to be exactly 30 days apart due to the length of the months and the effect of holidays.
      • Exposures from 30 days past due are given a different management status and, as a result, recovery actions are stepped up.
      • In products such as factoring, 30 days of non-payment can accumulate without triggering recourse to the assignor, so there is not really a significant increase in risk.

Consequently, the Bank opted to adjust the general criterion by five days with the sole objective of not automatically classifying exposures where no significant increase in risk is actually observed in Stage 2, so making the classification system more stable.4 .

days of non-payment as a backstop for a significant increase in risk. This does not mean the general 35 day criterion is being disregarded, it is simply a technical shift to establish an equivalent threshold, in accordance with the specific features of the procedure discussed above. With this change it was also possible to substantially reduce the volatility in ratings, taking into account that the significant increase in risk should not be an ephemeral phenomenon. In any case, that this is an exceptional criterion with an impact on the calculation of provisions of less than 3 million euros, which represents 0.3% of the impairment losses on the loans and advances portfolio at the end of 2020. However, other options will be assessed to reduce the 65-day threshold in practice.

4Specifically, in the case of credit cards marketed by Bankinter Consumer Finance, fundamentally with external direct debit, an empirical analysis was also developed, presented to the credit risk monitoring and provisions committee, which justified moving the objective criterion associated with days of default. The rationale is operational: BKCF carries out a process of resubmission of unpaid position instalments shortly before the close of each month, which generates a very significant volume of recoveries, mainly in early stages of non-payment. These recoveries are not recognized as final until approximately 30 days have passed since the instalment was re-sent and has not been returned. This firm recognition of recoveries known as "risk reduction" occurs approximately 60 days after the first month of non-payment for resending instalments which are in the first month of non-payment. In practice, this means there is a delay of one month with respect to the rest of the portfolios, so the committee approved the increase from 35 to 65

o As for the exemption for low risk provided in the standard, Bankinter Group analyses the significant increase in risk in all its exposures.

The credit risk monitoring and provisions committee governs the entire classification system and approves the criteria and procedures for analysing and determining the existence of a significant increase in risk. Specifically, this committee approves the thresholds set with respect to the increases in PDs and days past due, by which any significant increase in risk is determined in each of the categories into which the loan portfolio is divided. For this purpose, quantitative analyses are taken into consideration to check the stability of the system (and certain other factors) taking into account that the classification is updated daily and that entering Stage 2 means a change in customer management.

The following criteria are used to identify impairment:

  • Over 90 days past due: Includes all positions with amounts more than 90 days past due, without applying any material filter.
  • Carry-forward: This category includes the amounts of all transactions with a holder when the transactions with amounts overdue for more than 90 days exceed 20% of the amounts pending collection.
  • Refinancing, refinanced and restructured transactions that meet the following characteristics:
    • o The transaction has a grace period of more than 24 days.
    • o If any contract to be refinanced was already impaired, including successive refinancing of positions that were already refinanced and impaired.
    • o If a haircut is arranged on the principal amount of the transaction.

The Group's forbearance policy, which includes the criteria for determining the existence of impairment, is described later in this note.

  • Other criteria for reasons other than late payment, including the following indicators:
    • o Transactions in which legal proceedings have been taken to recover the debt.
    • o The transactions of borrowers that are or will be declared in insolvency proceedings without a winding up petition. The guarantees granted to borrowers declared subject to insolvency proceedings for whom there is a record that the winding up stage has been or will be declared, or who

undergo a considerable and unrecoverable impairment in their solvency, even though the guarantee beneficiary has not ordered payment.

  • o Finance lease transactions in which the entity has decided to terminate the contract in order to repossess the asset
  • o The set of transactions of borrowers with a balance categorised as nonperforming due to delinquency, that do not reach the percentage indicated in the carry-forward scenario, in the event that there are conclusively reasonable doubts about their total repayment following an individualised study.
  • o Purchased or originated credit-impaired transactions or transactions with a considerable discount.
  • o Sales of loans of a borrower with significant losses.
  • o Exposures fall under a situation of no interest accrual or conditional interest accrual.

The Group also considers the following indicators in performing impairment tests:

  • Significant financial difficulties of the borrower that seriously affect its ability to comply with its loan obligations.
  • Continuous losses that have comprised the debtor's solvency.
  • Generalised delay in payments to settle debts and other obligations.
  • Existence of an internal or external credit rating that shows the borrower to be in default.
  • Existence of impaired positions in other group companies to which the debtor belongs or in companies where a relationship of contagion on the debtor has been identified.

All these criteria established for the recognition of impairment are fully consistent with the definition of "Impaired asset" in Appendix A of IFRS 9 as well as with the indications in paragraph B5.5.37, considering in all cases that an instrument is recognised as non-performing when it is 90 days past due.

Section 4.1 "Accounting definitions" in Bankinter Group's Pillar 3 report describes the differences between the definition of default applied for prudential purposes (as set out in article 178 of Regulation (EU) No 575/2013 of the European Parliament and of the Council of 27 June 2013 - CRR) and the guidelines issued by the European Banking Authority on the application of the definition of default and the definition of credit-impaired. Although there are certain differences

between the definition of "default" used by the Group and the concept of nonperforming/doubtful, these have no substantial effect. Therefore, the differences between portfolios in default and those classified as non-performing/doubtful are in practice limited.

The main differences are as follows:

  • The concept of non-performing/doubtful is applied at exposure level, which means that transactions from the same debtor with different ratings (e.g. sustainable and unsustainable tranches in a restructuring agreement). On the other hand, for legal entities, the concept of default is applied at obligor level and, once they are considered to be in default, a carry-over of all of their exposures takes place. However, it should be noted that, where carry-over criteria are observed in relation to assets classified as non-performing/doubtful and, in general, for assets seen as "subjective doubtful", then this carry-over effect is also applied at individual level.
  • The definition of default includes material thresholds not considered in past due/non-performing, although these thresholds are extremely limited according to Commission Delegated Regulation (EU) 2018/171.
  • On the other hand, for individuals, the concept of default is applied at exposure level, without considering automatic carry-over criteria like those anticipated in the case of non-performing/doubtful exposures.
  • Prudential default considers a three-month "testing period" during which the situation remains the same even if payment has been made. Past due/nonperforming does not consider automatic criteria, so the position may be reclassified from Stage 3 once payment is made and there are no other additional criteria for considering impairment.

Transitions between a stage of credit risk and another arise depending on when a financial asset meets or no longer meets the definitions of impairment and significant increase in credit risk. However, the Group has established minimum cure periods for forborne exposures and minimum terms for the individualised analysis. Refinancing/restructuring measures are also indicators of impairment and/or a significant increase in credit risk. This type of transaction is treated in line with the standards issued in this respect by the European Banking Authority and Banco de España Circulars.

Estimation of expected credit losses

The expected loss is calculated and assigned on a contract-by-contract basis, taking into account its specific characteristics, and which are used to determine EAD, PD and LGD risk parameters. There is, therefore, no estimation on the basis of aggregated groups of exposures with a homogeneous risk profile, except in those portfolios where what are known as the "practical expedients" provided for in paragraph B.5.5.35 of IFRS 9 are used. However, a distinction must be made between two different procedures:

  • The individualised estimation of coverage based on a detailed analysis of future flows performed by an expert analyst.
  • The collective estimation of hedges obtained automatically through internal provisioning models.

The first of these procedures is applied systematically in the following cases:

  • From 2 million euros of credit risk (which includes the drawn amount plus the undrawn commitment) for exposures in Stage 3.
  • From 3 million euros of credit risk for exposures in Stage 2.

These thresholds, which are applied without exceptions, follow a customer risk criterion so that, for example, if a customer is doubtful and has a risk of more than 2 billion, it will be analysed under an individualised methodology even if not all its positions are doubtful. Moreover, the worse customer rating prevails. In other words, if a customer has only one exposure in Stage 2 and the rest in Stage 1, the Stage 2 methodology will be applied for all exposures, unless the Stage 2 risk is considered residual (no more than 5% of the client's total risk).

On the other hand, operations classified as performing (Stage 1) are generally only subject to the collective estimation of expected losses. However, it should be noted that in the coverage estimation procedure, the individualised analysis can be applied to those transactions, irrespective of their classification, where it is found that the model provides an inadequate estimate of the coverage. This exceptional treatment is carried out under governance criteria, so that all proposals are submitted to the monitoring and provisions committee, leaving a trace of the justification, validity and proponent. Moreover, this extension is not limited to a particular segment of the portfolio as forward-looking valuation criteria may emerge that are not adequately captured by the models.

It might be thought that the collective estimate is simply a shared estimate for groups of instruments with similar characteristics. However, bearing in mind that there are 21 internal models for estimating PD and 19 models for estimating LGD, and, also, these models are broken down into sub-models, each of which has its own explanatory variables, the combination of possible situations characterised by a given expected loss is extremely high and incompatible with an alternative non-parametric procedure, as there are not enough individuals in each homogeneous group to estimate losses with a minimum degree of precision.

In addition, an individualised estimate in the case of an unimpaired exposure classified as Stage 2 also requires the probabilities of default provided by the collective estimation models. So the individualised analysis and the collective analysis differ in that the former provides a detailed analysis of the potential losses in the event of default under three alternative scenarios that are weighted according to their probability of occurrence, taking into account the evolution of the exposure over the life of the instrument. A hypothetical calculation of the provision through a case-by-case analysis for Stage 1 exposures is simplified since it is reduced to the expected loss in the first 12 months from the reference date and should therefore not differ significantly (except for possible LGD expert valuation biases referred to in the next paragraph) from the collective calculation since both procedures are based on the PD estimates provided by the models.

Also, a hypothetical individualised analysis applied to performing exposures for the determination of 12-month expected losses should be based on probabilities of default provided by the models, analysing potential losses based on the assumption of default. There is a risk of this analysis being biased, however, because the starting conditions in terms of revenue generation capacity or even the value of collateral if liquidated may be far removed from those that would exist under a hypothetical default situation, also taking into account that there has not been a significant increase in risk. In fact, in LGD models, a very relevant factor is the so-called probability of cure, a parameter which is difficult for analysts to specify and which must be supported by empirical evidence. That is why we do not think it is appropriate to establish a threshold in Stage 1 that would systematically lead to replacing collective estimation with individualised analysis.

The internal provisioning models are the key part of the impairment calculation methodology, providing the various components that affect the expected loss over both a twelve-month horizon from the reference date (Stage 1) and the life of the instrument (Stages 2 and 3): EAD ("exposure at default") reflects the exposure drawn on transactions at the time the impairment is incurred. It therefore incorporates the estimate of the amounts expected to be paid on off-balance sheet exposures through a conversion factor applied to the nominal value of the transaction. PD ("probability of default") reflects the probability that a borrower will not meet its payment obligations in the time horizon considered (one year or at maturity). Lastly, the LGD (loss given default) reflects the part of the EAD that is assumed to be a loss in the event of such an event. These parameters are calculated and adjusted taking into account the economic climate at each reporting date.

The following table presents the different categories into which the Bank's credit risk portfolio is divided at year-end 2021. The approach used for the collective estimation of expected losses is also shown:

Application Category Approach from 1
January 2018 on
BK Spain Mortgages to individuals
Personal loans to individuals
Bankinter non-company cards
Other Individual transactions
Small businesses
Medium-sized companies
Large companies
Very large companies
Very large insurers
Developer project finance
BKCF Comp. without valid balance sheet
Obsidiana Cards
Personal loans to individuals
Collective models
BK Portugal
BK Spain
Avantcard
Crédito Habitaçao
Grandes Operaçoes
Second mortgages
Small enterprises
Mid-corporate
Large companies
Empresas sem balanço
Corporate Companies
Foreclosed properties
Avantcard cards
Avantcard loans
Avantcard mortgages
BK Spain
BKCF
Individual overdrafts
Financial institutions
Public Sector - Central Admin.
Public Sector - Regional Admin.
Public companies
Operations Weighting 100%
Other
Fixed Income
Non-inventoried Accounts
BKCF Individuals Cars
BKCF Point of Sale Consumer Loans
Alternative Solutions
Evo
LDA Evo Banco
Línea Directa Aseguradora
Application Category Approach from 1
January 2018 on
BK Spain Mortgages to individuals
Personal loans to individuals
Bankinter non-company cards
Other Individual transactions
Small businesses
Medium-sized companies
Large companies
Very large companies
Very large insurers
Developer project finance
Comp. without valid balance sheet
BKCF Obsidiana Cards
Personal loans to individuals
Collective models
BK Portugal Crédito Habitaçao
Grandes Operaçoes
Second mortgages
Small enterprises
Mid-corporate
Large companies
Empresas sem balanço
Corporate Companies
BK Spain Foreclosed properties
Avantcard Avantcard cards
Avantcard loans
Avantcard mortgages
BK Portugal
Lux.
Personal Credit
Credit Cards
Other personal operations
Real estate promotion
Financial institutions
Public sector
Luxembourg
Benchmarks / Simple
Collective Models

It can be seen that the portfolio is subdivided using a highly granular segmentation according to different criteria, such as the geographical location, nature and size of borrowers. The type of financing, the collateral or even the distribution channel (Bankinter business or open business) is also considered for individuals. In legal persons, certain activities and specific types of financing, such as project developers, are separated into specific categories. The public sector is also separated, distinguishing between private companies and local, regional or state administrations.

In general, each of these categories has shared risk characteristics and in most cases, this means that collective models can be developed, to make a causal relationship between a set of attendant variables and credit risk. Each of these models may in turn contain submodels, however, which can give a specific response when, for example, instruments are past due. Clearly, the same category may show very substantial differences in the risk profile. These models are able to find these differences according to the explanatory variables that characterise the borrower and the instrument.

At the end of 2021, 91% of the provisions for instruments and assets subject to collective estimation correspond to the categories for which collective internal models are applied. The "practical expedients" (IFRS 9, paragraph B.5.5.35), which include both the so-called alternative solutions provided by Banco de España and other simple solutions applied in other geographies, are rarely used if we exclude the categories corresponding to financial institutions and the public sector. In the specific case of Evo Banco, sufficient historical information referring to its current business model and Bankinter Group's risk policy applicable to this institution will have to be accumulated for the future development of collective internal models.

The Group has established regular procedures to analyse the reliability and coherence of the results obtained through its collective estimation methods concerning credit risk hedges through back testing. These tests assess accuracy by subsequently comparing actual losses effectively observed on transactions.

Alternative solutions are used to calculate expected loss of exposures to financial institutions, the public sector and fixed income. This is because the Group does not have sufficient historical experience of defaults in these portfolios to develop internal models, especially when various types of customers and instruments have to be covered, and the fact that they must be sensitive to the economic scenario. Alternatively, Banco de España has estimated coverage percentages for the different Stages drawing on its experience and the information it has on the Spanish banking sector, and forecasts on future conditions. These strike us as being the best option, and fit in with our limited experience and future expectations in this type of exposures. However, the decision needs to be continuously reviewed according to possible events and analysts' expectations.

In this respect, we highlight the following:

  • Up to now, the forward-looking assessment of expected loan losses has been based on various scenarios assuming the continuity of the euro.
  • Exposure to the public sector is limited under the Group's risk appetite framework.
  • Ratings issued by rating agencies are a key benchmark in this area, an investment grade rating being needed.
  • Other indicators such as risk premiums, which have a more situational nature, are also relevant as indicators of a potential structural change.

The Group takes into consideration forward-looking information to determine expected credit losses and to identify significant increases in risk. In this regard, the Group has defined a baseline macroeconomic scenario it uses to draw up the Group's budgets, business projections and capital planning. This scenario covers a 5-year period, with growth gradually converging towards levels consistent with the potential growth of the economy. The Group considers that it is not possible to make forecasts with a minimum degree of precision beyond this period, although it still considers the contractual terms of transactions to determine expected losses. The Group considers alternative forward-looking information to the baseline scenario as follows:

  • The Group has two alternative scenarios to the baseline scenario: a pessimistic and an optimistic scenario. It uses these to estimate the risk parameters for calculating expected credit losses by applying collective assessment approaches. The outcome of each scenario –baseline, optimistic and pessimistic– is weighted in accordance with its probability of occurrence, with 40% for the baseline scenario, and 30% for each of the alternative scenarios.
  • The function of these scenarios is to correct for possible biases in the estimation of expected losses. They must thus adequately reflect the dispersion of the business cycle in both directions and in a balanced manner. They therefore represent equiprobable deviations from the baseline scenario, converging to the latter at the end of the projection period, and are constructed by Monte Carlo simulation, in accordance with the historical evidence of relationships between the various macroeconomic variables considered and their uncertainty. The probabilities of occurrence attributed as based on empirical evidence, minimising the difference between the dispersion of thousands of scenarios simulated and the three scenarios chosen.
  • For Spain, each scenario features specific amounts for year-on-year growth in GDP, the unemployment rate, year-on-year growth in housing prices, and year-on-year growth in the business turnover index (ICNE). In Ireland, the year-on-year rate of GDP, the unemployment rate, and the year-on-year rate of housing prices are used. For Portugal, they consider the same variables with the exception of the ICNE, and also include the headline inflation rate. The following table summarises the various scenarios through the three common variables to all geographies:
Average of the first three years of the projection*
Country
Scenario
Prob. GDP Unemployment rate Property price
Basis 40% 3.7 13.2 (0.2)
Spain Pessimistic 30% 2.3 16.2 (2.8)
Optimistic 30% 5.1 10.2 2.3
Ireland Basis 40% 5.9 6.3 3.3
Pessimistic 30% 3.0 7.3 (2.3)
Optimistic 30% 8.9 5.3 8.9
Portugal Basis 40% 3.6 5.8 6.1
Pessimistic 30% 2.9 8.0 4.3
Optimistic 30% 4.4 3.5 8.0

(*) 2022-2024. Housing prices in Spain are taken from appraised value statistics published by the Ministry of Transport.

  • Averages for the first three years of the project are shown, since there is a reversion back to the baseline scenario in the next two years to complete the five-year period. The macroeconomic variables are included in the models to determine expected losses. Taking GDP is the most important, e.g. for Bankinter Spain, a reduction/increase of 1 percentage point would result in an increase/reduction of expected loss in collective estimation models of 6.3%/6.1%, respectively. The individual estimations also take into consideration the scenarios established and are weighted taking into account the probability of occurrence of each scenario and, in the case of financial assets in Stage 2, the probability of default of a counterparty in each scenario.
  • The prospective idiosyncratic elements are captured in the collective models with ad hoc adjustments governed in a provisions committee to adjust elements that the expected credit loss models are unable to capture. Here, we highlight the explanation provided in the section on the impacts of the health crisis regarding maintenance of the "Macroeconomic Effect" caused by lingering uncertainty over the pandemic's potential impact on the loan book.

Information and impacts of the health crisis

The pandemic caused by SARS-COV-2 is an unprecedented event. It has triggered a unique crisis and prompted a raft of extraordinary measures, which have limited the normal course of productive activity and consumption as they seek to protect the productive fabric and employment under the assumption that it was a temporary shock. In this protection role, the financial sector has played a key role by providing the necessary liquidity to companies and alleviating the financial burden on households affected by the decline in activity.

A key feature of the crisis is the sectoral asymmetry of its impacts. Certain sectors of activity have been effectively derailed for a long time now. While the outlook improved over the course of 2020, the reality is that there have been significant declines in income, and levels of debt have

been rising for the most part. This situation also affects households whose income comes directly or indirectly from the activities hit hardest by the pandemic.

That is why it was necessary to maintain the support needed by viable businesses in 2021, prompting the Spanish government to complement legislative measures implemented in 20205 with Royal Decrees 3/2021 and 5/2021:

The first of these, published on 2 February 2021, extends the period for requesting new moratoria and or the term of existing moratoria until 31 March, in line with the European Banking Authority 's latest review of its guidelines on moratoria issued on 2 December 20206 . The maximum term of the new aid that can be requested or for extensions was limited to nine months.

Spanish Royal Decree 5/2021, of 12 March, ushered in a raft of extraordinary measures to keep afloat sustainable businesses that had been seriously affected by the health crisis. This involved support of 11,000 million euros earmarked for direct aid (7,000 million euros), financial debt restructuring support for companies (3,000 million euros) and the establishment of a recapitalisation fund (1,000 million euros) supplementing the fund already managed by SEPI. This Royal Decree sets out the actions on the drawing board and announced the approval of a Code of Good Practices to contain the specific criteria for the effective implementation of these actions and proper coordination among creditors.

The Code of Good Practices was approved by the Council of Ministers on 11 May and published on 13 May 2021. Its core objective is to bolster the solvency of viable companies through debt guaranteed by the government, so that the survival of productive activity can be guaranteed. Three instruments have been proposed for this, subject to eligibility criteria:

    1. Extension of the terms of the guaranteed transactions, which will be mandatory at the request of the customer if they experience a drop in their turnover of more than 30% in 2020 compared to 2019.
    1. Conversion of guaranteed transactions into participating loans, maintaining the public guarantee.
    1. Debt reduction agreements.

Application of the last two of these requires the debtor's income to have fallen by at least 30% between 2019 and 2020, and the debtor to have made a loss in 2020. The amounts involved are limited by the provisions of section 3.1 of the European Commission's State Aid Temporary Framework.

5 Royal Decrees-Law 6/2020, 8/2020, 11/2020, 15/2020, 18/2020, 19/2020, 25/2020 and 26/2020 Its application requires the participation of all the entities that have voluntarily signed up to the Code of Good Practices, with a commitment to ensure the best use of public funds and assuming a part of the costs that may result from the sustainability agreements reached. Bankinter formally submitted its adherence to the Code of Best Practices on 1 June.

The Portuguese Government also implemented a package of similar aid measures in 2020, with the same objective. This involves moratoria for individuals and companies and lines of support for the economy in response to COVID-19. This is coordinated by the Mutual Guarantee Companies (SGM). Compared to Spain, it gives considerably greater weight to the use of moratoria.

Considering the development of the pandemic in the early months of 2021, Decree-Law 22- C/2021 was approved on 22 March, introducing a nine-month extension of the interest-only periods, assuming acceptance in the sectors most affected unless expressly waived. This Decree also extends the special scheme for granting guarantees by the Mutual Counter-guarantee Fund (SGM) for 12 months.

With the 1 October deadline looming of a large percentage of moratoria granted, Banco Português de Fomento presented the "Línea Retomar" facility in the last days of September. This facility, with total guarantees to be provided of 1,000 million euros, targets viable non-financial undertakings of any size through three mechanisms:

  • Restructuring of all loans under a moratorium
  • Partial refinancing of all loans under a mortorium
  • Guarantee loan to cover liquidity requirements

The maximum terms being considered are eight years, which can be extended to 10 years for micro and small enterprises, with a grace period of up to two years. Bankinter has said it will avail itself of this new facility.

The following table provides a summary of new loans subject to legislative and non-legislative moratoria in Bankinter Group as at 31 December:

6 Guidelines on legislative and non-legislative moratoria on loan repayments applied in the light of the COVID-19 crisis

Legislative and non-legislative moratoria Gross carrying amount, thousands of euros Distribution by stages
Number of
obligors
Total Legislative
moratoria
Unexpired
moratoria
1 2 3
Households 1,589,890 765,606 11,148 80.7% 16.5% 2.8%
Collateralised by residential immovable property 1,460,992 730,043 10,159 81.3% 16.9% 1.8%
Non-financial corporations 461,763 461,199 23,006 81.5% 7.4% 11.0%
Small- and medium-sized enterprises 356,587 356,023 12,577 88.7% 9.6% 1.7%
Collateralised by commercial immovable property 202,971 202,874 18,886 70.5% 7.1% 22.4%
Total loans and advances 22,257 2,068,190 1,243,342 34,153 81.0% 14.3% 4.7%

As illustrated, the gross carrying amount of the Group's moratoria is 2,068 million euros, of which only 34 million euros has not expired. A prospective assessment of the risk of this portfolio was carried out in the year, causing the Group to recognise significant increases in credit risk (stage 2), which accounts for 14.3% of the total moratoria and marks a 7.5pp increase from year-end 2020. Non-performing exposures also increased (to 4.6% from 1.4% at 31 December 2020), but most of the increase was due to a single position. The level is still moderate, with virtually the entire portfolio already expired.

The following table sets out transactions with public guarantee schemes in response to the COVID-19 crisis:

Newly originated loans and advances subject to public guarantee schemes in the context of the
COVID-19 crisis
Gross carrying amount
(thousands of euros)
Number of obligors Gross carrying
amount (thousands of
euros)
1 2 3
Households 67,792 99.0% 0.0% 1.0%
Non-financial corporations 6,424,919 93.3% 5.4% 1.3%
Total loans and advances 31,073 6,523,733 93.4% 5.3% 1.3%

As shown, at year-end 6,524 the Group had a gross carrying amount of 6,524 million euros, with a non-performing loan ratio of 1.3%. Taken together, the sum of moratoria and facilities backed by government guarantee schemes represents 11.4% of eligible exposures. Analysing the distribution of aid by segments of activity, the wholesale and retail trade sectors are the two biggest recipients, followed by manufacturing due to the large size of this industry, although, in relative terms, the hotel and hospitality industry also received a considerable volume of aid.

Considering the transitory shock caused by this unique crisis, the set of measures implemented to date has clearly had a positive effect on containing the economic damage caused by the pandemic. This is demonstrated by the volume of exposure, with unpaid balances at their lowest level in recent years. At 31 December 2020, they were 38.4% lower than at year-end 2019, then fell another 7.5% by 31 December 2021 from the year before. This also means that, at the moment, defaults are not materialising on a scale that would lead us to expect a substantial increase in non-performing loans in the coming months. This is particularly the case considering vritually all the moratoria that have expired and, therefore, returned to their normal repayment schedule. Further evidence is the trend in cost of risk in 2021, with an accumulated total at 31 December of 263.4 million euros (263.1 million euros recognised in "Impairment on financial assets not measured at fair value through profit or loss" and 0.3 million euros recognised in "Provisions for commitments and guarantees given"), representing an annualised cost of risk of 35bp of the Group's eligible exposures at year-end. This came while recognising significant increases in credit during the year.

The performance of the loan book exposure is demonstrating the effectiveness of Bankinter's strategy of prospective assessment of impairment, considering both the decline in activity in 2020 and the subsequent recovery expected for the following years, and how this recovery, together with the support measures implemented, could support the economy's productive fabric. Nevertheless, we remained extremely prudent, considering both the present and the future as the backdrop for a gradual recovery following a sharp drop in activity that cannot be considered completely behind us.

Following the recommendation of the European Central Bank, since the start of the crisis Bankinter has been using the quarterly forecasts published by the ECB for the European Union and the country-specific forecasts issued by the central banks, consistently with the former, as its benchmark. Thus, considering the macroeconomic projections of the Spanish economy for the 2020-2022 period published by Banco de España in June and September 2020 7 , an extraordinary provision of 242.5 million euros was recognised as at 31 December 2020 to adjust to the new macroeconomic landscape.

The outlook in this September 2020 publication was more pessimistic due to the emergence and spread of the so-called second wave and, according to Scenario 1, placed the decline in GDP at - 10.5% in 2020, with a subsequent recovery of 7.3% and a 1.9% increase in GDP in 2021 and 2022, along with an unemployment rate of 19.4% in 2021.

As early as December 2020, Banco de España turned more upbeat in its forecasts and this tone continued in its quarterly publications of March, June and September 2021. The latter, built on the evidence of the progress and effectiveness of the ongoing vaccination campaign, the performance of the economy itself and the reality of the European recovery funds, placed the cumulative rate of change in GDP between 2020 and 2022 at 0.41%, which meant a full recovery in activity with respect to 2019. Meanwhile, the unemployment rate (annual average), at 14.3%

7 Reports on forecasts by Banco de España for the Spanish economy are available at Banco de España - Publications - Bulletins and magazines - Economic Analysis and Research - Macro Projections (bde.es)

in 2021, was practically the same as the rate reported in 2019 and a far cry from the 19.4% initially forecast in September 2020, as described above.

The effectiveness of the vaccines had become evident by the end of the third quarter of 2021; i.e. 19 months after the declaration of the state of alarm in Spain, so the return to normality appeared to be a reality. This was also reflected in the economic projections published by a range of organisations, particularly the European Central Bank and competent national authorities, which showed increasing optimism over the pace of recovery in economic activity and, especially, employment.

The extreme uncertainty characterising this crisis since it emerged seemed to be much lower now, pointing to a near future of growth. This is also being driven by the approval, on 16 June by the European Commission, of the national recovery plans presented by Spain and Portugal. This will enable the effective application, between 2021 and 2026, of 70,000 million euros in aid and 70,000 million euros in loans to Spain, and 14,000 million euros of aid and 2,600 million euros of loans to Portugal, from the Next Generation EU fund.

Nevertheless, there were still pockets of uncertainty that the Group needs to wary of. Shortly after these September 2021 forecasts were released, Spain's National Statistics Institute revised down its quarter-on-quarter GDP growth rates for the preceding quarters. The biggest cut was for the second quarter, from 2.8% to 1.1%. Moderation in the growth of activity came amid a special backdrop, featuring a sharper impact on manufacturers and a quicker recovery by employment. The cause lies in the frictions related to the recovery of activity, as seen by supply shortages and rising energy prices, resulting is an overall rise in inflation, as noted by Banco de España in its latest report, of December 2021.

In these circumstances, the pace of recovery is likely to slow down. However, the factors described above are offset by the European funds programmes and financing conditions that are still propitious for coping with the effects of the pandemic for a longer period of time. This is conveyed in Banco de España's economic forecasts released in December 2021, as summarised in the table below:

2021 Forecasts as at December
Annual variation rate (%), unless otherwise indicated 2020 2021 2022 2023 2024
GDP -10.8 4.5 5.4 3.9 1.8
Harmonised consumer price index (HCPI) -0.3 3.0 3.7 1.2 1.5
Unemployment rate (% of the active population) Annual average 15.5 15.0 14.2 12.9 12.4

*Source: Banco de España: Macroeconomic scenarios for the Spanish economy 2020-2022. Dec 2021

Compared to September, the new forecasts show activity recovery much more slowly until 2023. They also show some price pressure in 2022. Unemployment forecasts are slightly better, with Social Security registration data showing a stronger rebound in employment. As few days after the release, the opposite to what happened in September occurred: the National Institute of Statistics revised upwards its quarter-on-quarter GDP growth for the third quarter, from 2% to 2.6%, just one tenth below Banco de España's September forecast. Therefore, the future trend in activity showed in the preceding table has a conservative bias due to a statistical error, which also bears out certain limitations in the National Statistics Institute's criteria for preparing preliminary forecasts of quarterly accounts amid this unique recovery.

These forecasts factor in the increase in coronavirus case counts over the last few months of the year, which could be partly behind the slower recovery, especially in international tourism. However, they do not consider specific effects related to the Omicron variant. This new strain constitutes a major source of uncertainty. Nevertheless, we agree with Banco de España that economies' and societies' ability to adapt has grown with each new wave. Also, health care professional know more about how to fight the virus, so it is not as severe as in the first waves. There is still an asymmetrical sector impact. Indeed, the new scenario with the Omicron variant can cause much greater damage, especially to tourism and leisure activities.

Against this backdrop, even if the scenario considered materialises, there is still some uncertainty about the potential impact of the pandemic on our loan book and the potential biases in the estimation of expected losses using provisioning models. Therefore, the Group clearly confirmed at year-end 2021 the maintenance of the "Macroeconomic effect" provisions, which also provides adequate coverage for the new, more upbeat scenario than between June and September 2020, even assuming only recovery until 2022.

Lastly, Bankinter again showcased its ability to maintain activity and increase operating income before provisions by 4.5% in 2020 compared to 2019, despite these circumstances. Growth for full year 2021 was 13.9%, demonstrating the strength of the income statement and its resilience to considerably more severe scenarios.

Performance in the year

As was the case in 2020, the health and economic crises caused by COVID 19 pandemic, alongside gradual economic recovery amid widespread uncertainty characterised 2021.

Government measures to provide business with much-needed support were extended during the year, especially the payment moratoria and state guarantees started up in 2020, as explained at greater length in the "Information and impacts of the health crisis" section above in this note. Bankinter remained proactive in 2021, implementing the support measures it began in 2020. Figures at year-end are provided in that section.

Growth in credit risk was moderate again last year. Loans and advances to customers at amortised cost increased by 6.7% (Note 10) and eligible exposures (which include off-balancesheet exposures) increased 6.3%.

Underperforming exposures increased by 29.8%, driven mostly by the reclassification of customers in sectors hit hardest by COVID-19. Non-performing loans were steady (+0.5%), while the NPL ratio fell to 2.24%; i.e. a reduction of 5.4pp in the year. This is 55% of the sector average in Spain (4.29% according to Banco de España data from November 2021).

Provisions for credit risk rose by 5.5% in anticipation of the potential effects of the pandemic, as explained at greater length in the section on the health crisis.

At the end of December 2021, the foreclosed asset portfolio stood at 171 million euros, representing 0.3% of total credit risk, after falling by 24.9% during the course of the financial year.

Asset quality – Credit risk
Thousands of euros 31.12.2021 31.12.2020 Change % change
Eligible exposures 75,667,818 71,243,941 4,423,877 6.2%
Stage 1 (Performing exposures) 71,864,821 67,933,648 3,931,173 5.8%
Stage 2 (Underperforming exposures) 2,109,457 1,625,086 484,371 29.8%
Stage 3 (Non-performing exposures) 1,693,541 1,685,207 8,333 0.5%
Credit risk allowances and provisions 1,076,381 1,020,270 56,111 5.5%
Stage 1 (Performing exposures) 203,711 212,511 -8,801 -4.1%
Stage 2 (Underperforming exposures) 102,973 69,430 33,543 48.3%
Stage 3 (Non-performing exposures) 769,698 738,329 31,369 4.2%
Non-performing loan ratio (%) 2.24% 2.37% -0.13% -5.4%
Non-performing loan coverage ratio (%) 63.56% 60.54% 3.02% 5.0%
Foreclosed assets 170,655 227,145 (56,490) -24.9%
Provision for foreclosed assets 89,767 110,241 -20,474 -18.6%
Foreclosure coverage (%) 52.60% 48.53% 4.07% 8.4%

Source: Banco de España, November 2021 for industry figure.

Following is a description of the trend and main figures for eligible exposures in Spain by internal business segments:

Individuals

Lending to individuals increased by 6.5% in 2021, with strong growth in all segments. The individual lending portfolio totalled 31,724 million euros at year-end, with an NPL ratio of 2.0%.

The residential mortgage loan book for individuals showed a loan-to-value (LTV) ratio of 56% at 2021 year-end and 87% of these loans were secured by the primary residence of the owners. The NPL ratio of this portfolio ended the year 1.6%. The average effort (measured as the proportion of income that the customer allocates to paying mortgage loan instalments) remained extremely low (22%). Mortgage activity started up in Ireland the year before, but took off last year, ending December with a balance of 424 million euros.

Consumer lending returned towards more normal levels, growing by 7.4%. The total for this business in the Group at year-end stood at 2,671 million euros; i.e. 3.5% of total credit risk. Riskadjusted margins, and NPLs and NPL ratios remained under control and in line with typical levels for this type of business.

Corporate banking

Credit risk in Corporate Banking decreased by 5.1% to 16,403 million euros, with an NPL ratio of 0.66%. In this segment, where the business activities are more international and less exposed to Spain's economic cycle, Bankinter boasts a solid competitive position based on specialisation, KYC, flexibility and quality of service.

Small- and medium-sized enterprises

The SMEs Banking (small and medium-size enterprises) segment grew by 3.0%, ending the year with a loan book of 15,171 million euros and an NPL ratio of 5.2%. The Bank uses automated decision-making models to manage this segment, along with centralised teams of highlyexperienced risk analysts.

Portugal

Bankinter Portugal's loan book contributed 7,611 million euros of exposures to the balance sheet at year-end, an increase of 8.8% in the year, and an NPL ratio of 1.72%.

Maximum exposure to credit risk

The table below shows the maximum level of exposure to credit risk assumed by the Group at 31 December 2021 and 2020 for each type of financial instrument, without deductions for collateral or other credit enhancements to ensure compliance by borrowers.

At 31 December 2021

Thousands of euros
Asset balances
Types of instruments Non-trading financial
Financial assets held for
trading
Financial assets at fair
value through other
comprehensive income
Financial assets at
amortised cost
assets mandatorily at
fair value through profit
or loss
Derivatives – hedge
accounting
Memorandum
accounts
Total
Debt and equity instruments
Loans and advances to credit institutions 2,251,575 - 2,407,309 - - - 4,658,884
Debt securities and equity instruments 1,444,611 2,751,517 7,595,987 131,066 - - 11,923,181
Loans and advances to customers - 66,282,067 250 - - 66,282,317
Total instruments 3,696,187 2,751,517 76,285,363 131,316 82,864,382
Contingent risks
Financial guarantees - - - - - 1,676,285 1,676,285
Other contingent risks - - - - - 5,056,086 5,056,086
Total contingent exposures - - - - - 6,732,371 6,732,371
Other exposures
Derivatives 342,070 - - - 170,077 - 512,147
Contingent commitments - - - - - 19,313,018 19,313,018
Total other exposures 342,070 - - - 170,077 19,313,018 19,825,166
MAXIMUM LEVEL OF EXPOSURE TO CREDIT RISK 4,038,257 2,751,517 76,285,363 131,316 170,077 26,045,389 109,421,919

At 31 December 2020

Thousands of euros
Asset balances
Types of instruments Financial assets held for
trading
Financial assets at fair
value through other
comprehensive income
Financial assets at
amortised cost
Non-trading financial
assets mandatorily at
fair value through profit
or loss
Derivatives – hedge
accounting
Memorandum
accounts
Total
Debt and equity instruments
Loans and advances to credit institutions 1,020,568 - 2,122,461 - - - 3,143,029
Debt securities and equity instruments 582,088 2,629,598 7,579,331 119,555 - - 10,910,571
Loans and advances to customers 57,164 - 63,160,021 - - - 63,217,185
Total instruments 1,659,821 2,629,598 72,861,812 119,555 77,270,786
Contingent risks
Financial guarantees - - - - - 1,749,716 1,749,716
Other contingent risks - - - - - 4,062,177 4,062,177
Total contingent exposures - - - - - 5,811,893 5,811,893
Other exposures
Derivatives 498,922 - - - 210,773 - 709,695
Contingent commitments - - - - - 19,951,901 19,951,901
Total other exposures 498,922 - - - 210,773 19,951,901 20,661,596
MAXIMUM LEVEL OF EXPOSURE TO CREDIT RISK 2,158,743 2,629,598 72,861,812 119,555 210,773 25,763,793 103,744,274

Ageing analysis of past due amounts receivable from unimpaired financial assets at 31 December 2021 and 2020:

Thousands of euros
By type of guarantee or collateral 31.12.2021 31.12.2020
Transactions with mortgage collateral 12,378 4,362
Transactions with other collateral 818 1,541
Other 42,285 53,963
of which Bankinter branch in Portugal 1,091 1,312
Total 55,481 59,866
By term
0-30 days past-due 42,843 47,210
30-60 days past-due 7,811 6,072
60-90 days past-due 4,827 6,584
Total 55,481 59,866

The interest receivable recognised in the balance sheet at 31 December 2021 related to unimpaired past-due transactions payable amounted to 1,136 thousand euros (2020: 1,394 thousand euros).

Risk mitigation

Key criteria for approval in the Group's risk policy are payment capacity and solvency, with collateral and guarantees providing additional assurance of obligations. Collateral and guarantees should not be the primary means of recovering amounts from transactions, and not the determining factor in the decision regarding approval. However, provided they meet certain requirements, they provide an element of credit-risk mitigation and are required where possible.

For accounting purposes, effective collateral and guarantees include collateral and personal guarantees shown to be valid as a means of mitigating risk considering the time needed to realise them, the ability to do so, and past experience.

Personal guarantees, barring certain exceptions, cover the total amount of the transaction and imply the Bank's direct and joint liability. The guarantor's payment capacity and solvency to meet the obligation guaranteed is assessed. Personal guarantees are particularly relevant in transactions with businesses, often requiring the guarantee of the owners.

Real estate mortgages are generally first mortgages, constituted and registered in favour of the Bank. The properties provided to the Bank as collateral are generally located in urban areas and are highly liquid.

Collateral in the form of pledged financial assets are generally deposited at the Bank and operations with them are blocked. More or less strict coverage criteria are applied depending on the nature and liquidity of the pledged assets.

In line with regulations, the appraisals of real estate collateral are updated as follows:

Performing portfolio: The policy for updating the portfolio of residential and commercial properties (commercial premises, warehouses and offices) is to update the appraisal where there are significant declines in value through full individual appraisals or automated appraisals by independent appraisal companies. For individual assets, such as land or plots, or assets used for financial exploitation, and all transactions with significant risk, a full individual appraisal is made every three years, or less is there are significant declines in value. Potential declines in value are verified annually.

Transactions classified as underperforming are updated annually. The appraisal of collateral and guarantees for non-performing loans is updated on classification as non-performing and annually thereafter. The appraisal of assets foreclosed or received in payment of debt is updated at the time of foreclosure or receipt and annually thereafter.

Bankinter's Risk Control function verifies compliance with the procedure for approving collateral and guarantees and the estimate of value approved by the board of directors.

Non-performing loans and foreclosed assets

The Group defines its exposure to credit risk in terms of eligible exposures, as indicated above. Eligible exposure represents the risk assumed in relation to the borrowers, as well as the committed amount drawable or off-balance-sheet risk.

At year-end 2021, total non-performing eligible exposures stood at 1,694 million euros, up 8 million euros (or 0.5%) from the year before. The NPL ratio was 2.24% at year-end, with a reduction of 14 basis points (5.4%).

The portfolio of forbearance transactions at the end of 2021 was 783 million euros, considering as forbearance any modifications in the credit risk conditions.

Flow of non-performing loan balances in the year:

Change in non-performing exposures (including contingent risk)
Thousands of euros 31.12.2021 31.12.2020 Change % change
Opening balance 1,685,207 1,681,590 3,617 0.22
Increases through business combinations - - - -
Net additions 179,410 189,783 -10,374 -5.47
Transfers to write-offs -171,076 -186,167 15,090 -8.11
Balance at the end of the period 1,693,541 1,685,207 8,333 0.49
Impairment allowances 1,076,381 1,020,270 56,111 5.50

Movements between stages 1, 2 and 3 in 2021 and 2020 in the gross carrying amount of the loans and advances of the portfolio of financial assets at amortised cost (Notes 10 (a), (b)) and changes in the corresponding impairment allowances:

Loans and advances
Stage 1 Stage 2 Stage 3 Total
Gross carrying amount at 31.12.2020 63,024,120 1,562,772 1,612,566 66,199,459
Additions, disposals and changes in balance 4,004,746 (235,547) (126,638) 3,642,561
Transfers between stages (1,009,360) 695,243 314,117 -
Removals from Stage 1 (1,504,790) 1,467,831 36,959 -
Removals from Stage 2 462,307 (831,572) 369,265 -
Removals from Stage 3 33,123 58,984 (92,108) -
Write-offs - - (165,873) (165,873)
Gross carrying amount at 31.12.2021 66,019,507 2,022,468 1,634,172 69,676,147
Loans and advances
Stage 1 Stage 2 Stage 3 Total
Gross carrying amount at 31.12.2019 58,365,306 1,559,249 1,600,835 61,525,391
Additions, disposals and changes in balance 5,205,449 (243,330) (104,558) 4,857,561
Transfers between stages (546,635) 246,853 299,782 -
Removals from Stage 1 (924,239) 866,456 57,783 -
Removals from Stage 2 335,413 (676,138) 340,725 -
Removals from Stage 3 42,192 56,534 (98,726) -
Write-offs - - (183,493) (183,493)
Gross carrying amount at 31.12.2020 63,024,120 1,562,772 1,612,566 66,199,459

(*) The gross carrying amount is the sum of the carrying amount and the amount of impairment of the assets. Therefore, it includes the value of the discount on the acquisitions of financial assets from Portugal and other valuation adjustments from loans and advances to customers and credit institutions. (Note 10)

At 31 December 2021, including these figures, the "Gross carrying amount" of the portfolio of impaired loans and advances acquired amounted to 37,914 thousand euros (31 December 2020: 47,165 thousand euros), representing an average discount of 55.3% (31 December 2020: 56.1%) with respect to the principal owed in these exposures, plus an impairment loss of 4,982 thousand euros (31 December 2020: 6,487 thousand euros).

Loans and advances. Impairment losses
31.12.2021
Stage 1 Stage 2 Stage 3 Total
Closing balance at 31.12.2020 180,065 58,846 678,066 916,977
Additions, disposals and changes
in provisions
-255 78,844 100,857 179,447
Transfers between stages (2,865) (48,466) 51,331 0
Removals from Stage 1 (23,332) 21,762 1,570 0
Removals from Stage 2 13,637 (83,809) 70,172 0
Removals from Stage 3 6,831 13,580 (20,411) 0
Write-offs 0 0 (109,653) (109,653)
Closing balance at 31.12.2021 176,946 89,224 720,601 986,771
Loans and advances. Impairment losses
31.12.2020
Stage 1 Stage 2 Stage 3 Total
Closing balance at 31 December
2019
127,988 57,012 519,991 704,991
Additions, disposals and changes
in provisions
55,261 58,665 215,087 329,012
Transfers between stages (3,183) (56,831) 60,014 -
Removals from Stage 1 (33,342) 28,142 5,200 -
Removals from Stage 2 20,926 (96,517) 75,591 -
Removals from Stage 3 9,232 11,545 (20,776) -
Write-offs - - (117,026) (117,026)
Closing balance at 31 December
2020
180,065 58,846 678,066 916,977

The gross balance of the portfolio of foreclosed assets at year-end stood at 171 million euros, with a reduction in the year of 56 million euros.

The real estate assets are highly diversified geographically and by type of property, which facilitates their sale.

The portfolio of real estate portfolio assets does not include hardly any developments in progress and the weight of rural land is negligible.

Foreclosed assets
Thousands of euros 31.12.2021 31.12.2020 Change % change
Opening balance 227,145 290,710 (63,564) (21.87)
Net additions (56,490) (63,564) 7,074 (11.13)
Closing balance 170,655 227,145 (56,490) (24.87)
Of which:
Investment property 1,016 6,056 (5,040) (83.22)
Foreclosed tangible assets 169,639 221,089 (51,450) (23.27)
Provision (89,767) (110,241) 20,474 (18.57)
Net balance of foreclosed assets 80,888 116,905 (36,017) (30.81)

Forbearance policy

The Group's refinancing policy still conforms to best practices set out in prevailing legislation. The main objective is to recover all amounts due, which means any amounts considered unrecoverable must be recognised immediately.

The Group's refinancing policy described below has not been altered by the COV SARS 2 health crisis. The Group has simply followed the recommendations of banking regulators and supervisors to make appropriate use of the flexibility implicit in the regulatory framework, and has sought to avoid automatically recording measures deployed to support families and companies as a result of the pandemic as refinancing arrangements. Both the legislative and industry moratoria and the government-backed liquidity facility schemes described in last section of this Note should be considered macroprudential mechanisms designed essentially to help customers cope with the temporary difficulties arising from the health crisis. It is not automatically assumed that they should be considered as refinancing and that they therefore constitute a significant increase in risk.

Forbearance measures must take into account:

  • An up-to-date and individualised assessment of the economic and financial situation of the borrowers and guarantors, as well as their capacity and willingness to pay.
  • The situation and effectiveness of the guarantees and collateral provided.
  • Past Experience with the borrower: sufficiently extensive history of debt repayment or, failing that, of an equivalent amount of repayment of the principal.

The refinancing or restructuring of transactions that are not current with payments will not interrupt the period of their default status, nor will it result in them being reclassified, unless there is reasonable certainty that the customer can meet their repayment obligations or that new effective guarantees will be provided and, in both cases, provided at least the past due ordinary interest is paid.

The solution that best adapts to the situation of the obligor will be chosen through individual analysis from among the potential forbearance options, for the purpose of recovering all amounts owed. In this regard, a suitable repayment plan without any grace periods will be chosen, unless there are short-term liquidity restrictions or a disposal plan needs to be executed to cover all or part of the debt. In general, measures that allow payments to be deferred in the short term or leave open refinancing terms and conditions in the long term must be based on the temporary nature of the situation of the obligors that warranted adopting these types of measures and on the clear willingness of customers to fulfil their payment obligations.

When a transaction is refinanced, it will be classified under one of the following categories:

  • Underperforming refinancing transaction: Those for which there is objective evidence that the recovery all outstanding amounts is highly probable. In this regard, the following factors will be taken into consideration:
    • − Grace period of less than 24 months.
    • − Existence of a suitable repayment plan. In the case of transactions with individuals structured via monthly payments, the debt burden should not exceed 50 per cent.
    • − Addition of guarantors of unquestionable solvency, or of new effective guarantees or collateral.
  • Non-performing forborne exposures: Transactions where there is evidence of weaknesses in the borrower's repayment capability will be classified as non-performing. In this regard, the following factors will be taken into consideration:
    • − The grant of grace periods on capital repayment exceeding 24 months.
    • − The need to write off amounts from the balance sheet estimated as irrecoverable for the arrangement to continue.
    • − Failure to provide new effective guarantees or collateral.
    • − Acceptability of previous forbearance measures.

Borrowers will be classified as non-performing unless there is evidence of sufficient capacity to fulfil their contractual obligations.

Distress restructuring: Due to Bankinter's size and risk management, in general it appears as a minority entity among the creditors in debt restructuring processes and, therefore, it does not have a leading role in these processes. However, the various proposals submitted must be assessed for the purpose of defending the one with greater expectations of recovering the debt within a context of uncertainty. The conditions under which business continuity is viable and likely, as well as the reasonableness of the disposal plans and their implications, must therefore be analysed in detail.

Reclassification of forbearance

The reclassification between forbearance categories requires an exhaustive review of the equity and financial position that concludes that it is not likely that the holder will encounter financial difficulties. In this regard, it must assess:

  • For reclassification from non-performing forborne exposure to underperforming forborne exposure:
    • That 12 months have elapsed since the date of the refinancing
    • That the renegotiated principal amount has decreased since the date of the transaction and there should be no past-due amounts from that time.
    • That the holder does not have any other amounts more than 90 days past due.
  • For reclassification from underperforming to performing:
    • That 24 months have elapsed from the date of the forbearance or from the date of reclassification as non-performing loans.
    • That the borrower has settled an amount equivalent to the amount past due on the date of the forbearance and there are no past-due amounts from that point on.
    • That the holder does not have any other amounts more than 30 days past due.

Accounting classification

Refinancing means any transaction, irrespective of the borrower or the guarantees or collateral given, granted or used for economic or legal reasons related to the -current or foreseeable- financial difficulties of the borrower(s) in order to cancel one or more transactions granted by the Bank or by other Group entities to the borrower(s) or to one or more other companies of the borrower's economic group, or whereby such transactions are brought totally or partially up to date with payments, so as to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in time and form with the terms of the arrangement.

Regarding modifications of terms and conditions, transactions can be classified as:

• Refinancing transaction: any transaction, irrespective of the borrower or the guarantees or collateral given, granted or used for economic or legal reasons related to the -current or foreseeable-- financial difficulties of the borrower(s) in order to cancel one or more transactions granted by the Bank or by other Group entities to the borrower(s) or to one or more other companies of the borrower's economic group, or whereby such transactions are brought totally or partially up to date with payments, so as to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in time and form with the terms of the arrangement.

  • Refinanced transaction: a transaction that is brought totally or partially up to date with payments as a consequence of a refinancing transaction carried out by the Bank or another entity in its economic group.
  • Restructured transaction: a transaction in which, for economic or legal reasons relating to the current or foreseeable financial difficulties of the borrower(s), the financial terms and conditions are modified in order to help the borrower(s) under the cancelled or refinanced transactions repay their debts (principal and interest) because they cannot, or it is thought that they will not be able to comply in due time and form with its conditions, even if such modification is envisaged in the contract. In any case, the following transactions shall be considered to be restructured: transactions involving a 'haircut' or debt forgiveness or where assets are received to reduce the debt, or where the terms and conditions are modified to extend the maturity, change the repayment schedule to reduce the amount of the instalments in the short term or reduce their frequency, or establish or extend a grace period for principal, interest or both, except when it can be shown that the conditions are modified for reasons other than the borrower's financial difficulties and are analogous to those applied in the market at the date of the modification to transactions granted to customers with a similar risk profile.
  • Rollover transaction: a transaction executed to replace another previously granted by the entity itself without the borrower having any financial difficulties or foreseeably having any in the future, i.e. the transaction takes place for reasons other than refinancing.
  • Renegotiated transaction: a transaction whose financial terms and conditions are changed without the borrower having any financial difficulties or foreseeably having any in the future; i.e. the terms and conditions are changed for reasons other than restructuring.

In any case, for a transaction to be classified as a rollover or as renegotiated, the borrowers must be able to obtain transactions on the market and at the date of the rollover or renegotiation for a similar amount and under substantially similar financial conditions to those applied by the Bank, and these must also be in line with those granted at that date to other borrowers with a similar risk profile.

Reconciliation of the opening and closing balances of refinanced and restructured assets:

Thousands of euros
Refinanced portfolio at 31.12.2020 Carrying amount
Public administrations 1934
Legal persons and entrepreneurs 500,739
Natural persons 312,019
Balance at 31.12.20 814,693
Additions
Public administrations -
Legal persons and entrepreneurs 82,178
Natural persons 45,457
Total additions 127,635
Disposals
Public administrations 1,887
Legal persons and entrepreneurs 103,484
Natural persons 54,173
Total disposals 159,544
Refinanced portfolio at 31.12.2021
Public administrations 48
Legal persons and entrepreneurs 479,434
Natural persons 303,303
Balance at 31.12.2021 782,785

Set out below is the carrying amount of sovereign risk exposure at year-end:

2021 Debt securities
Thousands of euros
Short positions in
securities
Financial assets at fair
value through other
comprehensive income
Financial assets
held for trading
Financial assets at
amortised cost
SPAIN (1,472,333) 1,259,220 1,007,043 4,088,341
ITALY - 43,842 232,897 1,396,420
PORTUGAL - 39,246 51 809,886
ANDORRA - - - 9,102
BULGARIA - - - 2,464
ROMANIA - - - 11,195
ICELAND - - - 7,018
SAUDI ARABIA - - - 25,711
(1,472,333) 1,342,308 1,239,991 6,350,137

2020 Debt securities

Thousands of euros

Short positions in
securities
Financial assets at fair
value through other
comprehensive income
Financial assets
held for trading
Financial assets at
amortised cost
SPAIN (496,886) 1,365,396 371,106 4,366,494
ITALY - 49,313 19,281 1,282,217
PORTUGAL - 40,874 54 829,417
ANDORRA - 4,030 - -
EUROPEAN UNION - - 154 -
BULGARIA - - - 2,648
ROMANIA - - - 11,335
MEXICO - - - 15,531
ICELAND 7,061
SAUDI ARABIA - - - 28,271
(496,886) 1,459,613 390,595 6,542,974

Structural and market risks

Structural liquidity risk

Structural liquidity risk is associated with the Entity's ability to meet its payment obligations and fund its lending activity. The Bank actively monitors its liquidity position and forecasts, as well as the actions to taken both in business as usual market situations and in exceptional circumstances arising due to internal causes or market behaviours.

The ALCO is in charge of managing this risk by delegation of the board of directors.

The liquidity management principles, strategies and practices are set out in the Liquidity Planning Framework and that the ensure that the Bank has sufficient liquidity to meet its day-today liquidity obligations and to cope during a period of liquidity stress. Liquidity management is underpinned by the following strategic principles:

  • Limited reliance on wholesale markets to fund operations through balanced growth in retail funds.
  • Diversification of wholesale funding sources by instruments and markets, and maintenance a balanced maturity schedule.

To comply with these principles, the following strategic liquidity management lines have been established:

  • Maintaining the customer funding gap with a loan-to-deposit (LtD) ratio below 120%
  • Being present in all wholesale markets, with frequent issues depending on market needs and opportunities
  • Offering maximum transparency to investors and regularly providing them with information on Bankinter
  • Keeping an adequate wholesale maturities profile and avoiding credit risk concentrations
  • Maintaining a sufficient buffer of liquid assets to cover a possible shutdown of wholesale markets

Customer funds increased by more than 7,000 million euros in 2021, with the balance at yearend representing 108.5% of loans and receivables, up from 103.2% the year before. Customer loans grew by 3,458 million euros, leaving the customer funding gap (i.e. the difference between loans and funds) at -4,730 million euros. This was more than 3,600 million euros lower than at the end of 2020. The banking business in Spain's customer funding gap decreased by 3,264 million euros thanks to strong growth in customer funds, which easily outstripped the liquidity requirements generated by the growth of loans and receivables. The banking business Portugal helped to narrow the customer funding gap by an additional 703 million euros. However, these reductions were partially offset by EVO Banco, which saw its customer funding gap widen by 353 million euros, with customer loans growing more than customer funds.

In wholesale funding, a 750 million euro subordinated debt issue was carried out in June, with strong take-up by wholesale investors. The improved liquidity position drove significant growth in the liquidity buffer, leaving the LCR well above both internal and regulatory limits. The LCR stood at 228.6% at year-end 2021, up from 198.1% at year-end 2020.

Wholesale funding maturities are distributed over time so as to minimise refinancing difficulties.

LIQUIDITY PROFILE
Liquidity
Total, million euros
Cash 21,946
Liquid assets 3,455
Eligible for Banco de España 3,455
Liquid assets
Eligible for other central banks -
Other securities 271
Fixed income (A-rated or higher) 11
Quoted securities 260
Money market funds -
Financial institutions (excluding repos)
Total, million euros <1 month 1-3 months 3-6 months 6-9 months 9-12 months 1-2 years 2-3 years 3-5 years > 5 years
Net financial institutions (4,118) 316 864 668 194 193 51 5 11
(124)
Loans - - - - - - - -
-
Banks 2,062 881 522 347 154 112 46 0 0
0
Other financial institutions 1,478 215 434 363 65 115 92 34 67
93
Borrowings - - - - - - - -
-
Banks (855) (769) (75) (6) (3) (2) 0 (0) (0)
0
Second-floor facilities (préstamos de mediación) (507) (11) (17) (36) (22) (32) (87) (28) (57)
(217)
Other financial institutions (6,296) (6,103) (179) (6) (4) (4) (0) - -
-
316 864 668 194 193 51 5 11 0
Other wholesalers
Total, million euros <1 month 1-3 months 3-6 months 6-9 months 9-12 months 1-2 years 2-3 years 3-5 years > 5 years
Other wholesalers (3,295)
Corporate (1,712) (1,702) (4) (1) (0) (2) (1) (1) -
-
Public sector (1,583) (1,582) - (0) (0) (0) - - -
-
Repurchase agreements
Total, million euros <1 month 1-3 months 3-6 months 6-9 months 9-12 months 1-2 years 2-3 years 3-5 years > 5 years
Repos, net (16,531)
Assets
WHOLESALE Reverse repos 2,690 2,154 311 225 - - - - -
-
Liabilities
ECB repos (14,232) - - - - (2,550) (10,388) (1,294) -
-
Other repos (4,990) (4,253) (404) (125) - (207) - - -
-
Outstanding debt
Total, million euros <1 month 1-3 months 3-6 months 6-9 months 9-12 months 1-2 years 2-3 years 3-5 years > 5 years
Outstanding debt (6,537)
Senior (2,000) - - - - - - (500) (750)
(750)
Government-backed - - - - - - - - -
-
Subordinated and preference (1,682) - - (500) - - - - (350)
(832)
Covered bonds (2,550) - - - (1,000) - - - (1,000)
(550)
Short term -
Securitisations (305) (5) (7) (12) (12) (12) (65) (72) (73)
(47)
Debt withheld 12,950
Government-backed -
Covered bonds 12,950
Issue capacity 6,526
In progress -
Covered bonds 6,526
Government-backed debt -
Retail financing
Total, million euros <1 month 1-3 months 3-6 months 6-9 months 9-12 months 1-2 years 2-3 years 3-5 years > 5 years
Retail
RETAIL Individuals and SMEs (61,820) (59,852) (774) (530) (247) (369) (25) 61 (83)
(1)
Debt placed with retailers
Placements (896) (31) (207) (33) (23) (45) (93) (227) (236)
(1)
(55,681)
Credit facilities 12,821

Moreover, the measures used by the market risks department to control liquidity risk include verifying compliance with the limits set by the board and delegated to the market risk offers and the ALCO. The market risks department calculates the limits based on information prepared for the various regulators.

The limits are grouped into large classes:

1) Determining the liquidity buffer

The Bank uses both the definition of regulatory LCR and a similar ratio extended to 90 days and with a definition of liquid assets in accordance with assets accepted by the European Central Bank as collateral for liquidity. Another reference for calculating the liquidity buffer is the schedule of maturities of wholesale issues over the ensuing months.

2) Wholesale funding concentration ratios

With the aim of not subjecting Bankinter to stress as a result of a possible sudden shutdown of the wholesale markets, limits are established on short-term wholesale funding, as well as on the concentration of issue maturities.

3) Ratio of stable deposits to total loans.

In order to reduce the reliance on wholesale funding, a minimum ratio of stable deposits to total loans is established. In order to establish the stability of the deposits, the regulatory definition of the net stable funding ratio (NSFR) and the experience of the Spanish financial sector are combined.

In addition to the limits established by the board of directors, trends in the liquidity gap or liquidity map are monitored, and information is obtained and analyses performed on the specific situation of balances resulting from commercial transactions, wholesale maturities, interbank assets and liabilities and other funding sources. These analyses are performed both under normal market conditions and simulating different scenarios of liquidity needs that could arising from different business conditions or changes in market conditions.

For contingent liabilities shown below, 16,959 million euros are stated as demand deposits, but this does not mean they will be demanded in the immediate future. Credit accounts, which make up the bulk of the amount, are drawn by customers depending on their financing needs over time.

Contingent liabilities
Figures at December 2021 in millions of On 1D to 1M to 3M to 12M to >
euros demand 1M 3M 12M 5Y 5Y TOTAL
Financial guarantees and documentary
letters of credit
995 133 380 894 35211 2,648
Commitments drawable by third parties 15,964 15,96
4

Bankinter has implemented a liquidity contingency plan that specifies the persons responsible and the lines of action to take in order to raise liquidity in the event of adverse conditions in financial markets. This plan identifies three levels of alert: minor problems, serious problems and severe liquidity crisis. Besides including the procedure for identification, it outlines the action to take for persons affected in each scenario. The activation of the contingency plan is also decided by the ALCO. The alerts included in the contingency plan are monitored by both the balance sheet management and market risk areas, which notify the ALCO members in the event of deterioration of the objective conditions identified.

Structural interest rate risk

Structural interest rate risk is the Group's exposure to changes in market interest rates arising from the different timing structure of maturities and repricing of global balance sheet items.

The Group actively manages this risk to protect net interest income and preserve the Group's economic value in the event of fluctuations in interest rates.

To control exposure to structural interest rate risk, the Group has established a limits structure that is reviewed and approved annually by the parent company's board of directors in accordance with the Group's risk management strategies and policies.

The Group has tools to control and monitor structural interest rate risk. The main measurements used by the Group to manage and control the interest rate risk profile approved by the board of directors of the parent company are as follows:

a) Sensitivity of net interest income:

The exposure of net interest income to different scenarios of interest rate fluctuations and for a 12-month time horizon is measured monthly using dynamic measurements. The sensitivity of net interest income is obtained as the difference between the net interest income projected with the market curves at each analysis date and the net interest income projected with the interest rate curves altered in different scenarios, of both parallel movements of interest rates and changes in the slope of the curve.

The sensitivity of the Group's net interest income to parallel shifts of 100 basis points in market interest rates is approximately +9.3% for increases and -2.5% for decreases, both for a 12-month horizon, under the Group's management assumptions.

b) Sensitivity of economic value:

This is a supplementary measure to the two previous measures and is calculated monthly. It allows the Group to quantify the exposure of its economic value to interest rate risk, and it is obtained as the difference between the net present value of the items sensitive to the interest rates calculated using the interest rate curves in different scenarios and the curve quoted in the market at each analysis date.

The sensitivity of economic value to parallel shifts of +/- 100 basis points was +6.8% and -8.2%, respectively, of own funds at year-end 2021. The scenario of interest-rate cuts considers more negative rates than at present. Management assumptions were used to calculate both measures, considering negative interest rates, except for items with a Euribor floor.

Market risk

The board of directors delegates proprietary trading in financial markets to the general capital markets management area through the trading area. The financial instruments traded must be sufficiently liquid and be associated with hedging instruments. The risk that may arise from managing the Bank's proprietary accounts relates to changes in interest rates, stock market prices, exchange rates, volatility and credit spreads.

The board of directors delegates to the ALCO the continuous monitoring of the proprietary trading activities carried out by treasury's trading area and establishes maximum limits for authorisation of the possible excesses that may occur in this activity.

Market risk, which reports to the managing director of risk/CRO, independently measures, monitors and controls the Bank's market risks and the limits delegated by the board.

Market risk is measured mainly using the Value at Risk (VaR) methodology.

Value at Risk (VaR)

Value at Risk (VaR) is defined as the maximum expected loss in a given portfolio of financial instruments, in normal market conditions, for a specific confidence interval and time horizon as a result of variations in market prices and variables.

VaR is the principal indicator daily by Bankinter to comprehensively and globally measure and control exposure to market risk due to interest rates, equity, exchange rates, volatility and credit.

The historical simulation approach is used to measure VaR. VaR is calculated with a 95% confidence interval and a 1-day time horizon, although additional monitoring is carried out with other confidence intervals.

Set out below are comparative figures of VaR by risk factor for 2021 and 2020 of the Group's positions in overall figures and by portfolio:

VaR financial assets held for VaR financial assets held for
trading in 2021 trading in 2020
Millions of euros Last Millions of euros Last
Interest rate VaR 0.46 Interest rate VaR 1.23
Equity VaR 0.40 Equity VaR 0.85
Exchange rate VaR 0.06 Exchange rate VaR 0.11
Volatility rate VaR 0.40 Volatility rate VaR 0.82
0.71 2.09
VaR financial assets at fair value VaR financial assets at fair value
through other comprehensive through other comprehensive
income 2021 income 2020
Millions of euros Last Millions of euros Last
Interest rate VaR 0.90 Interest rate VaR 6.29
Equity VaR - Equity VaR -
Exchange rate VaR - Exchange rate VaR -
0.90 6.29
VaR non-trading financial VaR non-trading financial
assets mandatorily at fair assets mandatorily at fair
value through profit or value through profit or
loss 2021 loss 2020
Millions of euros Last Millions of euros Last
Interest rate VaR 0.00 Interest rate VaR -
Equity VaR 0.08 Equity VaR 0.11
Exchange rate VaR - Exchange rate VaR -
0.08 0.11

Moreover, the VaR of the portfolio positions of the Bankinter Luxembourgh subsidiary are monitored on a monthly basis using the historical simulation approach. The estimated VaR of Bankinter Luxembourg in its financial assets at fair value through other comprehensive income for 2021 was 0.06 million euros.

Operational risk

Operational risk is the risk of incurring losses from failed internal processes, people and systems or from external events, including legal risks. These are risks encountered in processes and generated internally by people and systems or that arise as a result of external agents, such as natural disasters.

Bankinter's operational risk management model is the "standardised approach" in accordance with prevailing solvency regulations. This method requires the existence of systems for identifying, measuring and managing operational risks with prior authorisation by Banco de España and an annual audit. Bankinter ensures access to best sector management practices by participating in the Spanish Operational Risk Consortium (Consorcio Español de Riesgo de Operacional), a forum of financial institutions for sharing experiences regarding operational risk management.

Principles of action and management framework

With a view to achieving an adequate system for managing operational risk, Bankinter has established the following basic principles of action:

  • The main goal is to identify and mitigate the major operational risks, seeking to minimise any possible losses.
  • Systematic procedures are defined for assessing, analysing, measuring and reporting risks.
  • In order to explore all the institution's activities to inventory operational risks, the business units are established as the analysis unit such that, after analysing the risks of the units, the Entity's total risks are arrived at by aggregation.

The main elements of Bankinter's operational risk management framework are:

  • Identification and assessment of risks, by developing risk maps that estimate the importance of the risk and assess the appropriateness of its control environment.
  • Registration of loss events, with information on their management.
  • Preparation of continuity and contingency plans, outlining the alternative procedures to business as usual to restore critical services in the event of interruptions.
  • Generation and dissemination of management information adapted to the needs of each governing body.

Governance structure

Bankinter follows a decentralised model in which ultimate responsibility for managing operational risk falls on the respective business and support units.

For governance purposes, the following control bodies and lines of responsibility have been established:

  • Board of directors: It approves the policies and the management framework, establishing the level of risk that Bankinter is willing to assume.
  • Risk committee: It assumes the following operational risk management functions:
    • Promote the implementation of operational risk management policies.
    • Monitor the significant operational risks.
  • Resolve conflicts of responsibility and decide on the proposals made by the operational risk area.
  • The products and operational risk committee. It assumes the following operational risk management functions:
    • Oversee compliance with procedures for identifying and assessing operational risks associated with the launch of new products and business lines. Authorise or reject, as appropriate, the sale of products with relevant operational risks.
    • Review operational risks associated with the sale of existing products, their sales policies and the materialisation of these risks in relations with customers, partners and suppliers.
    • Monitor plans for mitigating the risks associated with launching and selling products and services.
    • Monitor and analyse the main indicators associated with operational risk management, such as operational losses, monitoring of current or potential risks, monitoring the effectiveness of controls, monitoring the risk profile and appetite.
  • Operational risk: It assumes the following functions:
    • Promote the management of operational risks in the areas and units, encouraging their identification, allocation of responsibility, establishment of controls, generation of indicators, design of mitigation plans, regular review and the actions to be taken in the event of new losses or material risks.
    • Provide the areas with the necessary methodologies, tools and procedures for managing their risks.
    • Promote the design of business continuity plans that are appropriate and in proportion to the size and activity of the Bank in the units that require them.
    • Ensure that the Bank's operational losses are correctly and accurately recorded.
    • Provide the organisation with a uniform vision of its exposure to operational risk, identifying, integrating and assessing existing operational risks.
    • Provide the information on operational risk for disclosure to regulators, supervisors and external institutions.
  • Business units: They have the following functions:
    • Manage operational risks and specifically, identify, assess, monitor, analyse, mitigate and control the operational risks on which they have the ability to act.
    • Record incidents and communicate the operational losses incurred in their business activities.
  • Study, define, prioritise and fund plans to mitigate the operational risks under their management.
  • Maintain and test the business continuity plans for which they are responsible.

With regard to loss events databases, Bankinter's operational risk profile is summarised in the charts below:

Insurance in operational risk management

Bankinter uses insurance as a key element in managing certain operational risks, thereby complementing the mitigation of those risks that require it due to their nature. Accordingly, the insurance area, together with the Bankinter various other areas and taking into account the operational risk assessments and loss history, assesses the advisability of modifying the scope of coverage of the insurance policies for the various operational risks.

Examples are the insurance taken out with various companies of recognised solvency for contingencies affecting the Bank's property (e.g. earthquake, fire insurance), internal or external fraud (e.g. robbery, embezzlement), employees' civil liability, etc.

Reputational risk

Reputational risk is the risk arising when the expectations of stakeholders (e.g. customers, shareholders, employees, investors) are not met and their reaction can adversely affect existing or new business relationships with them.

They are unique because they depend on external assessments and can originate from a wide variety of sources, including other risks. This is particularly important against a backdrop characterised by immediate and easy access to communication.

The reputational risk management model involves preventing such risks, identifying and controlling them proactively to reduce their probability of occurrence and mitigate their impact. The entity has various tools at its disposal for this:

  • Regular measurement of the perception and expectations of the main stakeholders (through customer satisfaction, internal climate, perception and customer and non-customer surveys using RepTrak® methodology, analyst ratings, etc.).
  • Monitoring and analysis of mentions of the entity in conventional and social media, in addition to active listening to gauge trends in the market and environment.
  • Assessment of reputational risk before marketing a product, outsourcing a service or partnering with a third party.
  • Reputational risk map, with a series of KPIs, impact and control metrics, including the main ones in the risk appetite framework and the internal reporting system.
  • Crisis management protocol to preserve reputation and business continuity.
  • Employee training and awareness-raising within the Bank to reinforce a preventive culture.
  • Monitoring and analysis of mentions of the entity in conventional and social media, in addition to active listening to gauge trends in the market and environment.
  • Crisis management protocol to preserve reputation and business continuity.

Throughout 2021, the Bank made progress in updating the repertoire of reputational risk events and developing a global reputational risk exposure indicator.

Legal risk

Bankinter's lending transactions, retail mortgage segment and denominated in foreign currency ("multicurrency loans"): the Parent has received claims whose estimated obligations have been recognised by the Bank at 31 December 2021 under "Other provisions" (Note 20). The Bank has also been notified of two lawsuits filed by two consumer associations in 2016 and 2018, respectively, which claim to represent Bankinter's consumer customers with multi-currency mortgages.

Regarding the proceeding initiated in 2016, Bankinter submitted its reply to the lawsuit on 17 May 2021. It is still ongoing, with no ruling having been made regarding the underlying case.

As for the lawsuit notified in 2018, on 18 October 2021, after a pre-trial hearing, the competent court issued an order dismissing the proceedings after accepting the procedural plea of lis pendens filed by Bankinter (as the proceedings initiated in 2016 referred to above were still ongoing). That order became final and the proceedings were dimissed definitively.

The Entity has policies and procedures aimed at adequately managing the legal risk arising from these transactions. Some of the main features can be summarised as follows:

  • The Entity has a policy for estimating legal provisions, defined in Note 20, which includes regular monitoring of the main variables, such as the average record of adverse rulings handed down against the Entity and the average loss per case, in order to estimate the allowances necessary for the legal risk associated with the transactions against which claims are filed.

  • The Entity carries out an individual analysis, by court and by geographical area, of the key factors that give rise to the adverse rulings in the judgements received, and their possible ramifications on the maximum risk and the estimate, at each review date, of the legal provisions required and associated with multicurrency loan transactions. The Entity also tracks case law handed issued by the Supreme Court and the Court of Justice of the European Union, assessing potential impacts on the Entity's multi-currency loan portfolio with the assistance of independent experts.

  • The Entity has also identified the multicurrency mortgage loan portfolio as a separate segment within the mortgage loan portfolio. In this regard, to calculate the expected loss on multicurrency loans, the Entity's internal models include certain elements that affect the estimate of the probability of default and loss given default associated with these transactions, resulting in greater coverage of credit risk for the multicurrency loan segment.

The Entity considers that the provisions recognised at 31 December 2021 were sufficient to cover any potential losses arising from the multicurrency loan portfolio and to face the outcome of any risks that may affect it.

Climate change risk

In line with supervisory expectations, Bankinter is actively working to identify, assess, manage and reduce the impact of climate change on its loan book. It has set up the following lines of work: Identification and measurement, assessment, action and monitoring.

Identification and measurement:

A large portion of data used are estimates and weights due to the scant information and previous measurements available. While it gathers specific information from customers, Bankinter uses a variety of methods to estimate these risks:

  • The PCAF approach for calculating financed emissions. According to this approach, Bankinter's financed emissions generated by companies in Spain through loans and investments of 27,051 million euros amount to 1.8 million tonnes. Thanks to the composition of our portfolio, with less financing of high emission intensity industries (e.g. agriculture or refineries) and the significant weight of renewables in energy financing, we have a better starting point than the system.

  • Bankinter has implemented a system of assigning a climate rating to all companies that tells how likely they are to be affected by climate change risks, so it can initiate dialogue with them for an assessment.

  • In the mortgage portfolio, Bankinter is taking part in an industry project to secure energy efficiency certificates for all its mortgaged properties.

Assessment

Bankinter is aware that this poses a serious challenge to financial institutions because of the potential long-term effects, the problems obtaining reliable and verified data, and how new the exercises are. Therefore, it is working on three methodological approaches, in line with the recommendations by the EBA in the "EBA Report on management and supervision of ESG risks for credit institutions and investment firms":

  • Portfolio alignment. Measuring financed emissions allows financial institutions to have a decarbonisation strategy and build characteristics on concentrations of direct and indirect emissions, and carbon footprint by branch of activity.
  • Sensitivity analysis, including the European Central Bank 2022 stress test. Bankinter is also developing its own climate sensitivity analyses in line with NGFS scenarios and projections, assessing the potential impact by sector of activity and the long-term effects.
  • Exposure method, which entails understanding the risks to which customers are exposed and how they are mitigating, or plan to mitigate, them. This climate rating system has been implemented to Corporate Banking in Spain and Portugal.

Action.

This entails essential two lines of action

Inclusion of climate change risk in the credit risk approval process.

The corporate climate rating has been implemented in the risk approval process since October 2021. This aim is focus dialogue with customers, especially those exposed to higher levels of risk. By doing this, we incorporate climate and environmental factors into our risk decision-making and attempt to identify opportunities to assist these customers financially in their transition.

Definition of a new business strategy because of climate change risk. Bankinter is working on the four pillars that should underpin this according to the EBA guide of October 2021:

  • Sustainability policy. Bankinter has been managing sustainability for over a decade now through successive policies and strategic plans. It is also a signatory of the leading international sustainability and climate change initiatives and commitments; e.g. the United Nations Global Compact, the Equator Principles, UNEPFI (the United Nations Environment Programme Financial Initiative), the Responsible banking Principles and the Net Zero Banking Alliance.

  • Scenario analysis. Using the baseline scenario; i.e. Net Zero 2050, and assessing the entity's strength according to its strategy and assuming that a set of other plausible scenarios may occur.

  • Decarbonisation strategy, which entails setting long-term financed emission reduction targets. These will be delivered mostly by meeting national decarbonisation targets. Bankinter aims to pursue an inclusive policy; i.e. not abandon sectors, but rather help companies invest to decarbonise.
  • Sustainable businesses. Bankinter has designed several products linked to sustainability criteria; e.g. sustainable investment funds, green mortgages, debt issues, renewable energy project finance, alternative venture capital funds, pension funds managed using sustainability criteria and financing of energy efficiency activities in homeowners' associations.

Disclosure and monitoring

Lastly, a project was launched last year aimed at making progress in defining climate risk KPIs in the loan book and including them in Bankinter's management systems, accessible by Bankinter staff for monitoring and management, and new, regular reporting to senior management and the board of directors with close monitoring of this activity.

Despite the lack of specific customer information and the uncertainty regarding climate risk at present, this risk is not expected to have a material short-term impact on the Group's financial statements based on the estimates and weightings used by the Group and its active management to identify, assess and reduce this risk.

IBOR reform

In 2014, the Financial Stability Board recommended reforms to interest rate benchmarks (e.g. interbank offered rates, or IBOR) to strengthen existing benchmarks and ensure their sustainability. Since then, public authorities in several jurisdictions have made considerable progress implement the reform of interest rate benchmarks, urging market participants to ensure their timely transition toward the reform of interest rate benchmarks, including replacing reference rates with alternative reference rates. These reforms affected widely used indices, e.g. LIBOR and, in the euro area, the EONIA and EURIBOR.

As a result, currency/jurisdictional task forces were set up to define and promote adoption of these alternative risk-free reference rates.

Despite the measures taken by UK authorities to strengthen the LIBOR, they still had too many concerns about its sustainability, because of its lower liquidity of the money market and, accordingly, the low volume of underlying transactions. Therefore, in July 2017 the British FCA said it would no longer oblige LIBOR panel banks to continue contributing to the LIBOR as of end-2021. Consequently, it recommended they cease publishing LIBOR by the end of 2021 and urged them to stop entering into new contracts using the index as soon as they could and, in any case, by 31 December 2021.

In the euro area, the recommendations were articulated in the 2016 publication of the European Benchmark Regulation (BMR), effective from 1 January 2018. Regulatory efforts focused on different approach, based on continuity of the EURIBOR index (applying a clearer, more transparent and robust calculation methodology) and creation of a risk-free rate, the €STR published by the ECB since October 2019, which will replace the EONIA as of January 2022.

On 5 March 2021, the British authorities formally announced the LIBOR cessation as at 31 December 2021 in all its settings and currencies, except USD, whose publication will continue until 30 June 2023 to facilitate the transition of existing contracts (which is necessary consider that the USD index is the most widely used in the world).

The LIBOR's disappearance means that market must transition to alternative rates that, in accordance with the recommendations of the FSB and other authorities, must be based on the risk-free rates identified in each: SONIA as a replacement for GDP LIBOR benchmarks, SOFR for the USD LIBOR, SARON for the Swiss franc benchmark, TONAR for JPY LIBOR and €STR for the EUR LIBOR.

The transition to risk-free rates is evidently one of the most complex issues facing the financial industry at present. The impact is corporate-wide, involving practically all the Bank's operations, transactions, contracts, market risks, accounting, etc. To help banks that use the benchmark in their financial transaction and contracts adequately manage the transition, the CNMV has stressed the importance of monitoring the developments and actions of the working groups, the main advances in the reform process, and the identification and assessment of the risks and possible impacts arising from their exposure.

It also recommends designing an overall strategy for planning the related implementation actions and having an adequate organisational structure to coordinate the design and implementation of the transition.

To ensure a smooth transition, minimise risks and address both current and future issues resulting from the reform, Bankinter Group set up a working group, which reports to the management committee, composed of members from all the areas involved; i.e. Operations, Legal department, Financial department, Risk area, Treasury, Products and Commercial Segments.

This team launched a project that considers all products, systems and processes affected by the benchmark reform, and different paces at which the indices will be discontinued, depending on the currency.

All positions position were identified and, accordingly, the economic, operational, legal, financial and reputational risks associated with the change in benchmark indices was assessed. Different lines of work were designed, while technical changes were also made to processes and applications, employee training, communication to customers affected by some of the indexes that are disappearing, rewording of contract clauses, and participation in working groups and forums.

A great deal of the work last year focused on preparing the Entity to operate with the new, alternative rates proposed by the working groups of the main monetary areas and on managing the change of indices in outstanding products whose benchmarks have been discontinued.

Bankinter Group's exposure to the LIBOR is limited relative to its total balance sheet. Therefore, the impact of the reform is not material for any of its products: loans, credits, hedges, etc.

Exposure is concentrated primarily in USD-denominated loans and credits and JPY-denominated mortgage loans. Other LIBOR currencies affect some of the Group's products, but do not pose any significant risk.

Below is the detail of the carrying amount as at 31 December 2021 of loans and advances and deposits referenced to the indices subject to the reform.

Benchmarked to the LIBOR at 31.12.2021 Products
Loans and advances Deposits
Number of Thousands of Number of Thousands of
contracts euros contracts euros
USD 1,162 1,293,139 1,503 265,890
GBP 130 18,146 586 48,433
CHF 1,468 204,281 496 19,509
JPY 4,939 632,371 135 30,398

45. Disclosures regarding the mortgage market

The board of directors of Bankinter declares that the Bank has express policies and procedures in place to carry out its business activities in the mortgage market. It is responsible for complying with all mortgage market regulations and as such has approved these policies and procedures.

Each year, the board of directors sets out the basic principles regarding its risk policy for each business segment in a document titled The Risk Management and Control Framework. The board also approves a responsible lending policy, in accordance with the Transparency Act, which sets forth the principles that the Bank has always applied in this field.

Bankinter has adapted its products and processes to the Real Estate Credit Act 5/2019.

The policies regarding the granting of mortgage loans include, , the following criteria:

  • The ratio between the loan amount and the appraisal value of the mortgaged property, as well as the existence of other guarantees and collateral.
  • The ratio between the borrower's debt and income, as well as verification of the information provided by the borrower and its solvency.

The key elements of the risk policies for this product are:

Automatic authorisation and discrimination by rating.

  • In home mortgage loan transactions the maximum authorisation is sought via automatic systems.
  • Bankinter has an internal rating model, developed and improved over the years, based on statistical systems in accordance with solvency regulations. Obtaining a rating for each transaction implies a certain probability of default, which is estimated on the basis of historical performances and projections of future

scenarios. The rating is the main indicator of transaction quality and the main variable in the automatic authorisation and in manual approval.

• The internal rating model and risk policies are reviewed regularly to adapt them to the economic and social situation at any given time.

Customer classification and repayment capacity

  • Transactions are accepted based on an individual study of customers, the rating and economic capacity. Prices are customised according to the transaction rating and the customer's socio-economic profile.
  • The maximum burden that customers may take on must always be taken into account. The following information must be available in order to make this calculation: servicing of all debts in the financial system and their net recurring income (extraordinary income should not be taken into account). This verifies whether the final disposable net income is enough to service the financing and usual expenses. The documentation used to calculate the burden of the transaction is tax related, and must be as up-to-date as possible.

Financing the primary residence and second home.

• Broadly speaking, Bankinter's mortgage loan policy targets financing of primary residences and second homes for individuals, and not investment financings.

LTV (Loan to Value; relationship between the amount of the loan and the value of the property).

  • The Bank's general policy is to finance homes up to an LTV of 80%. Exceptionally, for transactions involving customers with a high socio-economic profile, and a strong repayment ability and solvency, a higher LTV may be permitted. It also factors in the location and features of the property used as collateral. The collateral must be appraised correctly, both on authorisation of the transaction and throughout its life.
  • On authorisation, the value of the collateral will be determined by the lower of the official appraisal or the purchase value executed by deed. There may not be any major difference between the two values.

Non-residents

• In these transactions, the required debt burden ratio is stricter.

Type of asset

• The home subject to finance must be located in established areas or urban locations, where there must be a real estate market with extensive supply and demand.

Standardisation of the mortgage process

  • Standardisation is crucial to achieve a process where efficiency is its core element, particularly in retail commercial banking.
  • End-to-end management of the process and coordination with all parties involved (mostly agencies and appraisal companies) is entrusted to a specialised department, which is in charge of establishing the procedures, applications, organisation and control of the process. This ensures that the process will be undertaken correctly, with optimal customer service and excellent credit quality in mortgage transactions.

Independent appraisal process

• The appraisal process is completely independent of the commercial network. Generally speaking, it is carried out centrally and the appraiser appointed for each appraisal is selected randomly. This ensures that the transactions carried out by a branch have been appraised by different appraisal companies.

Monitoring of the real estate market

• Official reports are collected and examined on a regular basis so as to monitor the value on the real estate market. The value of the mortgage collateral is updated in accordance with prevailing legislation.

Multi-currency

• Given the volatility of the currency-linked portfolio, specific monitoring and control is performed. This product is not marketed at present (see Note 44).

Sales policy for foreclosed assets

Prior to foreclosure, the team of specialised professionals forming the real estate assets unit first conducts an on-site inspection of the property to perform a technical analysis that covers the characteristics, type, description and condition of the property, as well as a study of the market and prices in the area.

Selling prices are set centrally based on objective criteria and are reviewed periodically to ensure that they are in line with the market, following an active real estate management policy as quickly and efficiently as possible.

For the sale of real estate assets, the Bank has created a network of external partners specialising in the property market. These specialist partners are selected individually based on their proximity, knowledge of the local market and product suitability. The effectiveness of this network is monitored closely, with daily contact and assessment of the level of sales and commitments.

By way of sales support the Bank relies on:

  • The branch network, which has a financial incentive for referring potential buyers.
  • Its own real estate portal on the Bank's website: https://www.bankinter.com/www/eses/cgi/ebk+inm+home
  • The assets are published on the main national portals.
  • Sales service call centre.
  • An active policy is in place aimed at studying the possibility of disposing of the entire portfolio or in batches of foreclosed assets.

Land and construction in progress

Due to the highly restrictive risk policy on developer finance, the amount for foreclosed land is low relative to the Bank's share and particularly compared to the banking sector as a whole.

Knowing the developer, the size of the development and the risk policy pursued has enabled us to support these developers to ensure at least that the financed projects are completed. Therefore, there are virtually no developments in progress among the foreclosed assets. In any case, the land management policy is aimed at establishing controls to prevent impairment of the asset and improving its condition to ensure a quick sale.

Specific examples of these procedures include:

  • Selecting and controlling specialist service providers to resolve planning issues with land and unfinished developments, accepting budgets and monitoring budget execution.
  • Supervising and monitoring the procedures to obtain the necessary sale permits from official bodies or municipalities.
  • Proposing the analysis of viability studies for the real estate development to investors and property promoters.

Policy on lending to problematic real estate developers

Bankinter maintains a limited risk appetite in this business, closely monitoring exposures to ensure that they are within the authorised frameworks and that the strict risk policy established for authorisation of the developer loan transactions is respected scrupulously.

a) Credit transactions

Nominal value (in thousands of euros) of all mortgage credits and loans outstanding at 31 December 2021 and 2020 of Bankinter, S.A., nominal value of these eligible loans and credit facilities, the mortgage credits and loans covering the issue of mortgage bonds, those which were operated through mortgage participations or mortgage transfer certificates and uncommitted transactions:

31 December 2021

Nominal value Present value
1 Total loans 33,914,536
2 Mortgage participations issued 233,202
Of which: Loans held on the balance sheet 233,202
3 Mortgage transfer certificates issued 633,785
Of which: Loans held on the balance sheet 633,785
4 Mortgage loans pledged in guarantee for financing received -
5 Loans backing mortgage bonds issues and covered bond issues 33,047,549
5.1 Non-eligible loans 5,276,923
5.1.1 Meet the eligibility requirements except the limit under article
5.1 of RD 716/2009 -
5.1.2 Other 5,276,923
5.2 Eligible loans 27,770,626
5.2.1 Non-computable amounts -
5.2.2 Computable amounts 27,770,626
5.2.2.1 Loans covering issues of mortgage bonds -
5.2.2.2 Loans eligible to cover issues of covered bonds 27,770,626

31 December 2020

Nominal value Present value
1 Total loans 32,582,632
2 Mortgage participations issued 453,914
Of which: Loans held on the balance sheet 369,515
3 Mortgage transfer certificates issued 841,801
Of which: Loans held on the balance sheet 796,349
4 Mortgage loans pledged in guarantee for financing received -
5 Loans backing mortgage bonds issues and covered bond issues 31,286,917
5.1 Non-eligible loans 8,087,062
5.1.1 Meet the eligibility requirements except the limit under article
5.1 of RD 716/2009 -
5.1.2 Other 8,087,062
5.2 Eligible loans 23,199,855
5.2.1 Non-computable amounts -
5.2.2 Computable amounts 23,199,855
5.2.2.1 Loans covering issues of mortgage bonds -
5.2.2.2 Loans eligible to cover issues of covered bonds 23,199,855

Main characteristics of the loans covering mortgage bond and covered bond issues.

31 December 2021
Loans backing mortgage
bonds issues and covered Of which: Eligible loans
bond issues
TOTAL 33,047,549 27,770,626
1 ORIGIN OF TRANSACTIONS 33,047,549 27,770,626
1.1 Originated by the Bank 30,995,050 25,877,274
1.2 Subrogated from other entities 2,052,500 1,893,353
1.3 Other - -
2 CURRENCY 33,047,549 27,770,626
2.1 Euro 32,170,915 26,987,630
2.2 Other currencies 876,635 782,996
3 PAYMENT STATUS 33,047,549 27,770,626
3.1 Normal payment 32,622,792 27,768,877
3.2 Other situations 424,757 1,749
4 AVERAGE REMAINING MATURITY 33,047,549 27,770,626
4.1 Up to 10 years 5,104,998 4,421,784
4.2 More than 10 years and up to 20 years 12,453,035 10,941,616
4.3 More than 20 years and up to 30 years 13,271,476 11,927,316
4.4 Over 30 years 2,218,040 479,910
5 INTEREST RATE 33,047,549 27,770,626
5.1 Fixed 8,800,411 7,302,392
5.2 Floating 23,728,202 20,021,552
5.3 Mixed 518,936 446,682
6 HOLDERS 33,047,549 27,770,626
6.1 Legal entities and individual business owners 6,572,522 4,918,053
Of which: Real estate developers 329,585 76,405
6.2 Other individuals and NPISH 26,475,028 22,852,573
7 TYPE OF COLLATERAL 33,047,549 27,770,626
7.1 Completed assets/buildings 30,743,333 26,114,081
7.1.1 Residential 29,258,075 24,959,777
Of which: Subsidised housing - -
7.1.2 Commercial 1,485,259 1,154,304
7.1.3 Other - -
7.2 Assets/buildings under construction 1,888,669 1,540,668
7.2.1 Residential 63,769 63,769
Of which: Subsidised housing - -
7.2.2 Commercial 1,824,899 1,476,899
7.2.3 Other - -
7.3 Land 415,547 115,877
7.3.1 Developed 331,039 109,713
7.3.2 Other 84,508 6,163

31 December 2020

Loans backing mortgage
bonds issues and covered Of which: Eligible loans
bond issues
TOTAL 31,286,917 23,199,855
1 ORIGIN OF TRANSACTIONS 31,286,917 23,199,855
1.1 Originated by the Bank 29,388,770 21,526,753
1.2 Subrogated from other entities 1,898,147 1,673,102
1.3 Other - -
2 CURRENCY 31,286,917 23,199,855
2.1 Euro 30,119,071 22,136,973
2.2 Other currencies 1,167,846 1,062,882
3 PAYMENT STATUS 31,286,917 23,199,855
3.1 Normal payment 30,825,368 23,180,836
3.2 Other situations 461,549 19,019
4 AVERAGE REMAINING MATURITY 31,286,917 23,199,855
4.1 Up to 10 years 4,923,011 3,984,901
4.2 More than 10 years and up to 20 years 12,074,907 9,698,574
4.3 More than 20 years and up to 30 years 11,944,176 9,290,131
4.4 Over 30 years 2,344,823 226,248
5 INTEREST RATE 31,286,917 23,199,855
5.1 Fixed 5,331,905 4,079,635
5.2 Floating 25,472,467 18,703,935
5.3 Mixed 482,545 416,285
6 HOLDERS 31,286,917 23,199,855
6.1 Legal entities and individual business owners 6,572,449 4,653,944
Of which: Real estate developers 452,242 265,556
6.2 Other individuals and NPISH 24,714,468 18,545,911
7 TYPE OF COLLATERAL 31,286,917 23,199,855
7.1 Completed assets/buildings 28,997,814 21,668,015
7.1.1 Residential 27,460,955 20,580,151
Of which: Subsidised housing - -
7.1.2 Commercial 1,536,859 1,087,864
7.1.3 Other - -
7.2 Assets/buildings under construction 1,785,740 1,304,685
7.2.1 Residential 29,942 29,942
Of which: Subsidised housing - -
7.2.2 Commercial 1,755,798 1,274,743
7.2.3 Other - -
7.3 Land 503,363 227,155
7.3.1 Developed 408,982 227,155
7.3.2 Other 94,381 -

Breakdown of the nominal value of eligible mortgage loans and credits outstanding at 31 December 2021 and 31 December 2020 by the percentage of the transaction amount of the related value of the guarantee (loan to value) obtained from the latest admissible individual appraisal for the mortgage market:

31 December 2021

RISK ON AMOUNT OF LATEST AVAILABLE APPRAISAL FOR THE PURPOSES OF THE
MORTGAGE MARKET
(loan to value)
Greater than Greater than
TYPE OF COLLATERAL Less than or 40% and less Greater 60% and less Greater
equal to 40% than or equal than 60% than or equal than 80% TOTAL
to 60% to 80%
Loans eligible for
mortgage bond and 10,437,650 10,460,097 - 6,872,879 - 27,770,626
covered bond issues
- On homes 8,218,256 8,976,608 6,872,879 - 24,067,744
- On other assets 2,219,393 1,483,489 - 3,702,883
31 December 2020
RISK ON AMOUNT OF LATEST AVAILABLE APPRAISAL FOR THE PURPOSES OF THE
MORTGAGE MARKET
(loan to value)
TYPE OF COLLATERAL Less than or equal to 40% Greater than
40% and less
than or equal
to 60%
Greater
than 60%
Greater than
60% and less
than or equal
to 80%
Greater
than 80%
TOTAL
Loans eligible for
mortgage bond and
covered bond issues
8,937,422 8,922,552 - 5,339,881 -
23,199,855
- On homes 6,786,744 7,527,300 5,339,881 -
19,653,925
- On other assets 2,150,678 1,395,252 - 3,545,930

Movement of the loans, by eligibility, at 31 December 2021 and 2020:

31 December 2021

MOVEMENTS Eligible loans Non-eligible loans
1 Opening balance 31.12.2020 23,199,855 8,087,062
2 Reductions in the period 3,257,146 3,829,999
2.1 Repaid at maturity 1,888,691 538,949
2.2 Repaid early 1,368,454 513,569
2.3 Subrogated by other entities - -
2.4 Other - 2,777,480
3 Increases in the period 7,827,917 1,019,860
3.1 Originated by the Bank 4,814,181 977,971
3.2 Subrogated from other entities 38,089 9,288
3.3 Other 2,975,647 32,600
4 Closing balance at 31.12.2021 27,770,626 5,276,923
Eligible loans Non-eligible loans
22,461,732 8,233,427
2,963,470 632,463
1,887,286 225,200
1,076,184 407,263
- -
- -
3,701,593 486,098
3,435,838 443,700
43,463 6,452
222,292 35,946
23,199,855 8,087,062

Nominal amount of undrawn balances on eligible and non-eligible mortgage loans and credits at 31 December 2021 and 2020:

31 December 2021

Available balances.
Mortgage loans and credits Nominal value
Total 902,856
– Potentially eligible 537,953
– Non-eligible 364,903
31 December 2020
Mortgage loans and credits Available balances.
Nominal value
Total 855,017
– Potentially eligible 521,105
– Non-eligible 333,912

The Bank did not have any replacement assets relating to covered bond and mortgage bond issues at 31 December 2021 and 2020.

b) Debit transactions

Details of the aggregate nominal value of covered bonds outstanding at 31 December 2021 and 2020 issued by Bankinter, S.A. by remaining maturity, and mortgage participations and mortgage transfer certificates outstanding at 31 December 2021 and 2020 issued by the Bank, by remaining maturity:

31 December 2021
MORTGAGE SECURITIES Nominal value Present
value
Average
remaining
maturity
1 Ou
t
s
t
anding mo
r
t
g
a
g
e b
ond
s is
s
u
e
d
- -
2 Co
v
e
r
e
d b
o
n
d
s is
s
u
e
d
15,694,597
Of which: recognised in liabilities 2,744,597
2.1 Debt securities. Issued by public offering 15,694,597
2.1.1 Remaining maturity of up to one year 1,000,000
2.1.2 Remaining maturity greater than one year and up to 3,000,000
two years
2.1.3 Remaining maturity greater than two years and up to 500,000
three years
2.1.4 Remaining maturity greater than three years and up
to five years
4,200,000
2.1.5 Remaining maturity greater than five years and up to
10 years 6,944,597
2.1.6 Remaining maturity greater than 10 years 50,000
2.2 Debt securities. Other issues -
2.2.1 Remaining maturity of up to one year -
2.2.2 Remaining maturity greater than one year and up to -
two years
2.2.3 Remaining maturity greater than two years and up to -
three years
2.2.4 Remaining maturity greater than three years and up -
to five years
2.2.5 Term to maturity greater than five years and up to 10 -
years
2.2.6 Term to maturity greater than 10 years
-
2.3 Deposits -
2.3.1 Remaining maturity of up to one year -
2.3.2 Remaining maturity greater than one year and up to
two years
-
2.3.3 Remaining maturity greater than two years and up to
three years -
2.3.4 Remaining maturity greater than three years and up
to five years -
2.3.5 Term to maturity greater than five years and up to 10
years -
2.3.6 Term to maturity greater than ten years -
3 Mortgage participations issued 233,202 142
3.1 Issued by public offering 233,202 142
3.2 Other issues - -
4 Mortgage transfer certificates issued 633,785 212
31 December 2021
MORTGAGE SECURITIES Nominal value Present
value
Average
remaining
maturity
4.1 Issued by public offering 633,785 212
4.2 Other issues - -

Average remaining maturity is expressed in days.

31 December 2020
MORTGAGE SECURITIES Nominal value Present
value
Average
remaining
maturity
1 Ou
t
s
t
anding mo
r
t
g
a
g
e b
ond
s is
s
u
e
d
-
2 Co
v
e
r
e
d b
o
n
d
s is
s
u
e
d
14,679,610
Of which: recognised in liabilities 2,729,610
2.1 Debt securities. Issued by public offering 14,679,610
2.1.1 Remaining maturity of up to one year -
2.1.2 Remaining maturity greater than one year and up to
two years 1,000,000
2.1.3 Remaining maturity greater than two years and up to 3,000,000
three years
2.1.4 Remaining maturity greater than three years and up 3,500,000
to five years
2.1.5 Remaining maturity greater than five years and up to 7,129,610
10 years
2.1.6 Remaining maturity greater than 10 years 50,000
2.2 Debt securities. Other issues -
2.2.1 Remaining maturity of up to one year -
2.2.2 Remaining maturity greater than one year and up to -
two years
2.2.3 Remaining maturity greater than two years and up to
three years
-
2.2.4 Remaining maturity greater than three years and up
to five years -
2.2.5 Term to maturity greater than five years and up to 10
years -
2.2.6 Term to maturity greater than 10 years -
2.3 Deposits -
2.3.1 Remaining maturity of up to one year -
2.3.2 Remaining maturity greater than one year and up to
two years -
2.3.3 Remaining maturity greater than two years and up to
three years -
2.3.4 Remaining maturity greater than three years and up
to five years -
2.3.5 Term to maturity greater than five years and up to 10 -
years
2.3.6 Term to maturity greater than ten years -
3 Mortgage participations issued 369,515 136
3.1 Issued by public offering 369,515 136
3.2 Other issues - -
4 Mortgage transfer certificates issued 796,349 205
31 December 2020
MORTGAGE SECURITIES Nominal value Present
value
Average
remaining
maturity
4.1 Issued by public offering 796,349 205
4.2 Other issues - -

Average remaining maturity is expressed in days.

46. Exposure to the construction and real estate development sector

Exposure to real estate credit risk (business in Spain)

Information on exposure to real estate credit risk and assets foreclosed or received in payment of debts at 31 December 2021 and 31 December 2020:

GROSS AMOUNT 31.12.2021 31.12.2020
Financing for real estate construction and development (including land) 384,467 475,787
Of which: non-performing 5,884 6,913
Total gross amount 384,467 475,787

The items included in the tables in this note are as explained in Note 5.

IMPAIRMENT LOSSES 31.12.2021 31.12.2020
Financing for real estate construction and development (including land) 3,016 2,430
Of which: non-performing 1,842 1,272
Total impairment losses on assets 3,016 2,430
CARRYING AMOUNT 31.12.2021 31.12.2020
Financing for real estate construction and development (including land) 381,451 473,357
Of which: non-performing 4,041 5,641
Total carrying amount 381,451 473,357
Total carrying amount of financing granted to customers 58,606,568 56,406,481
GUARANTEES RECEIVED 31.12.2021 31.12.2020
Value of collateral 363,227 432,004
Of which: guarantees non-performing exposures 2,758 3,861
Value of other guarantees 7,141 6,830
Of which: guarantees non-performing exposures - -
Total value of guarantees received 370,369 438,834
FINANCIAL GUARANTEES 31.12.2021 31.12.2020
Financial guarantees given for real estate construction and
development - -
Amount recorded under liabilities on the balance sheet - -

Assets foreclosed or received in payment of debts (business in Spain)

GROSS AMOUNT (*) 31.12.2021 31.12.2020
Real estate assets foreclosed or received in payment of debts 108,546 147,103
Of which: land 24,748 33,685
Foreclosed equity instruments or instruments received as payment for
debts, holdings in capital and lending to entities holding foreclosed 0 -
property or property received as payment for debts
Total gross amount 108,546 147,103
IMPAIRMENT LOSSES (*) 31.12.2021 31.12.2020
Real estate assets foreclosed or received in payment of debts 33,953 39,949
Of which: land 15,657 17,792
Foreclosed equity instruments or instruments received as payment for
debts, holdings in capital and lending to entities holding foreclosed - -
property or property received as payment for debts
Total impairment losses on assets 33,953 39,949
CARRYING AMOUNT (*) 31.12.2021 31.12.2020
Real estate assets foreclosed or received in payment of debts 74,593 107,154
Of which: land 9,091 15,893
Foreclosed equity instruments or instruments received as payment for
debts, holdings in capital and lending to entities holding foreclosed 0 -
property or property received as payment for debts
Total carrying amount 74,593 107,154

(*) Includes the value of tangible assets classified as investment property and non-current assets classified as held for sale from foreclosure of

property in payment of debts.

Financing by credit institutions to real estate construction and development. (Businesses in Spain)

Figures at 31.12.2021

Gross carrying
amount
Excess of gross
exposure on the
maximum
recoverable amount
of effective
collateral
Accumulated
impairment
Financing for real estate construction and
development (including land) (business in
Spain)
384,467 50,617 (3,016)
Of which: non-performing 5,884 3,317 (1,842)

Figures at 31.12.2020

Gross carrying
amount
Excess of gross
exposure on the
maximum
recoverable amount
of effective
collateral
Accumulated
impairment
Financing for real estate construction and
development (including land) (business in 475,787 120,340 (2,430)
Spain)
Of which: non-performing 6,913 3,405 (1,272)

Figures at 31.12.2021

Gross carrying amount
Memorandum items:
Write-offs (6,619)
Amount
Memorandum items:
Loans and advances to customers, excluding general governments (business in
Spain) (carrying amount) 57,044,534
Total assets (total business) (carrying amount) 107,584,108
Impairment and allowances for performing exposures (total business) 303,061

Figures at 31.12.2020

Gross carrying amount
Memorandum items:
Write-offs (6,568)
Amount
Memorandum items:
Loans and advances to customers, excluding general governments (business in
Spain) (carrying amount) 55,079,193
Total assets (total business) (carrying amount) 96,252,093
Impairment and allowances for performing exposures (total business) 275,638

Breakdown of financing for real estate construction and development (including land). (Businesses in Spain)

Figures at 31.12.2021

Financing for real estate
construction and
development. Gross amount
Without real estate collateral 9,750
With real estate collateral (broken down by type of asset received as
collateral)
374,717
Buildings and other completed construction 106,163
Homes 85,753
Other 20,409
Buildings and other constructions under construction 233,877
Homes 233,877
Other -
Land 34,676
Consolidated urban land 34,676
Other land -
TOTAL 384,467

Figures in thousands of euros

Figures at 31.12.2020

Financing for real estate
construction and
development. Gross amount
Without real estate collateral 9,199
With real estate collateral (broken down by type of asset received as
collateral) 466,588
Buildings and other completed construction 130,262
Homes 102,093
Other 28,169
Buildings and other constructions under construction 277,478
Homes 277,478
Other -
Land 58,849
Consolidated urban land 58,849
Other land -
TOTAL 475,787

Loans to households for home purchase. (Businesses in Spain)

Figures at 31.12.2021

Gross carrying amount Of which: non-performing
Loans for home purchase 22,855,595 254,842
Without real estate mortgage 165,342 6,438
With real estate mortgage 22,690,254 248,404

Figures in thousands of euros

Figures at 31.12.2020

Gross carrying amount Of which: non-performing
Loans for home purchase 20,926,046 294,003
Without real estate mortgage 166,080 8,125
With real estate mortgage 20,759,966 285,878

Figures in thousands of euros

Breakdown of real estate mortgage loans to households for home purchase as a percentage of total gross carrying amount to the amount of the latest appraisal (loan to value). (Businesses in Spain)

Figures at 31.12.2021

Gross carrying amount to amount of the latest appraisal (loan to value)
Less than or
equal to 40%
Greater than
40% and less
than or equal
to 60%
Greater
than 60% and
less than or
equal to 80%
Greater than
80% and less
than or equal
to 100%
Greater
than 100%
TOTAL
Gross carrying
amount
4,777,043 7,016,826 9,064,652 1,403,628 428,105 22,690,254
Of which: non
performing
30,779 47,242 57,875 48,022 64,486 248,404

Figures in thousands of euros

Figures at 31.12.2020
Gross carrying amount to amount of the latest appraisal (loan to value)
Less than or
equal to 40%
Greater than
40% and less
than or equal
to 60%
Greater
than 60% and
less than or
equal to 80%
Greater than
80% and less
than or equal
to 100%
Greater
than 100%
TOTAL
Gross carrying
amount
4,419,060 6,208,411 7,931,429 1,607,283 593,783 20,759,966
Of which: non
performing
35,609 54,846 62,726 56,687 76,010 285,878

Figures in thousands of euros

Assets foreclosed or received in payment of debts (business in Spain)

2021 Thousands of euros
Gross carrying
amount
Accumulated
impairment
Real estate assets from financing for real estate construction and
development
30,996 (17,352)
Buildings and other completed construction 6,027 (1,584)
Homes 3,301 (1,084)
Other 2,726 (499)
Buildings and other constructions under construction 221 (112)
Homes 221 (112)
Other - -
Land 24,748 (15,657)
Consolidated urban land 24,748 (15,657)
Other land - -
Real estate assets from mortgage loans to households for home 35,434 (7,394)
purchase
Other assets foreclosed or received in payment of debt 42,116 (9,207)
Equity instruments foreclosed or received in payment of debt -

Figures in thousands of euros

2020 Thousands of euros
Gross carrying
amount
Accumulated
impairment
Real estate assets from financing for real estate construction and
development
44,658 (20,421)
Buildings and other completed construction 9,777 (2,428)
Homes 6,306 (1,739)
Other 3,471 (690)
Buildings and other constructions under construction 1,195 (201)
Homes 1,195 (201)
Other - -
Land 33,685 (17,792)
Consolidated urban land 33,685 (17,792)
Other land - -
Real estate assets from mortgage loans to households for home
purchase
52,598 (10,139)
Other assets foreclosed or received in payment of debt 49,847 (9,389)
Equity instruments foreclosed or received in payment of debt - -

Figures in thousands of euros

47. Additional information on risks: Refinancing and restructuring transactions Geographic and sector concentration of risks

The Bank's refinancing and restructuring policy is described in Note 44.

Set out below is the breakdown by counterparty, NPL classification and type of guarantee or collateral, and the outstanding balances 31 December 2021 and 2020 of the restructuring and refinancing transactions carried out by the Group.

Refinancing and restructuring transactions

2021 TOTAL Of which: NON-PERFORMING Without collateral With collateral Accumulated impairment or accumulated losses in fair value due to credit risk Without collateral With collateral Accumulated Number of transactions Gross carrying amount Number of transactions Gross carrying amount Maximum amount of eligible collateral Number of transactions Gross carrying amount Number of transactions Gross carrying amount Maximum amount of eligible collateral Real estate collateral Other collateral Real estate collateral Other collateral Credit institutions - - - - - - - - - - - - - - Public administrations 1 48 - - - - - 1 48 - - - - - Other financial corporations and individual entrepreneurs (financial business) 30 3,502 9 1,071 1,071 - 26 21 3,215 8 998 998 - 26 Non-financial corporations and individual entrepreneurs (nonfinancial business) 3,075 231,299 1,468 399,210 339,536 6,313 (155,675) 2,040 161,174 537 149,216 111,492 494 (141,499) Of which: financing for construction and property development (including land) 2 71 18 9,618 7,091 - (1,409) 2 71 8 4,360 2,041 - (1,201) Other households 3,846 30,059 2,468 303,452 276,636 1,494 (30,207) 1,129 13,082 655 86,486 69,346 142 (23,655) Total 6,952 264,908 3,945 703,733 617,244 7,807 (185,857) 3,191 177,519 1,200 236,700 181,835 636 (165,128) ADDITIONAL INFORMATION - - - - - - - - - - - - - - Financing classified as noncurrent assets and disposal groups classified as held for sale - - - - - - - - - - - - -

Outstanding balances of refinancing and restructuring transactions at 31 December 2021:

impairment or accumulated losses in fair value due to credit risk

Outstanding balances of refinancing and restructuring at 31 December 2020:

2020 TOTAL Of which: NON-PERFORMING
Without collateral With collateral Without collateral With collateral Accumulated
Maximum amount of eligible
collateral
Accumulated
impairment or
accumulated
Gross Maximum amount of eligible
collateral
impairment or
accumulated
Number of
transactions
Gross carrying
amount
Number of
transactions
Gross carrying
amount
Real estate
collateral
Other collateral losses in fair
value due to
credit risk
Number of
transactions
Gross carrying
amount
Number of
transactions
carrying
amount
Real estate
collateral
Other
collateral
losses in fair
value due to
credit risk
Credit institutions - - - - -
-
- -
-
- - - -
-
Public administrations 2 1,934 - - -
-
- 1 71 - - - -
-
Other financial corporations and
individual entrepreneurs
(financial business)
32 3,336 21 4,355 2,700 - (1,413) 23 2,973 19 4,250 2,595 -
(1,413)
Non-financial corporations and
individual entrepreneurs (non
financial business)
3,152 270,486 1,529 383,983 324,371 2,855 (160,010) 1,999 175,673 570 158,234 119,853 294
(141,745)
Of which: financing for
construction and property
development (including land)
2 71 23 12,935 10,275 - (1,011) 2 71 8 4,197 1,873 -
(942)
Other households 3,707 28,155 2,381 317,732 282,462 2,314 (33,868) 841 11,980 714 98,174 76,076 142
(26,620)
Total 6,893 303,913 3,931 706,071 609,533 5,168 (195,291) 2,864 190,697 1,303 260,657 198,524 436
(169,777)
ADDITIONAL INFORMATION - - - - -
-
- -
-
- - - -
-
Financing classified as non
current assets and disposal
groups classified as held for sale
- - - - -
-
- - - - - -
-

Figures in thousands of euros

Details of the average probability of default of the groups of refinanced and restructured transactions:

2021 TOTAL Of which: NON-PERFORMING
Without collateral With collateral Without collateral With collateral
Number of
transactions
PD Number of
transactions
PD Number of
transactions
PD Number of
transactions
PD
Credit institutions - - - - - - - -
Public administrations 1 - - - 1 - - -
Other financial corporations and individual entrepreneurs (financial business) 30 0.95 9 0.75 21 1 8 1
Non-financial corporations and individual entrepreneurs (non-financial business) 3,075 0.74 1,468 0.55 2,040 1 537 1
Of which: financing for construction and property development (including land) 2 - 18 - 2 - 8 -
Other households 3,846 0.70 2,468 0.46 1,129 1 655 1
Total 6,952 0.73 3,945 0.51 3,191 1 1,200 1
2020 TOTAL Of which: NON-PERFORMING
Without collateral With collateral Without collateral With collateral
Number of
transactions
PD Number of
transactions
PD Number of
transactions
PD Number of
transactions
PD
Credit institutions - - - - - - - -
Public administrations 2 - - - 1 - - -
Other financial corporations and individual entrepreneurs (financial business) 32 0.96 21 0.98 23 1 19 1
Non-financial corporations and individual entrepreneurs (non-financial business) 3,152 0.76 1,529 0.63 1,999 1 570 1
Of which: financing for construction and property development (including land) 2 23 0.73 2 8 1
Other households 3,707 0.82 2,381 0.40 841 1 714 1
Total 6,893 0.76 3,931 0.50 2,864 1 1,303 1

Geographic and sector concentration of risks

The distribution of the carrying amount of the Group's most significant financial assets by geographical area and segment of activity, counterparty and purpose of the financing granted at 31 December 2021 and 2020 is set out below. The figures include asset positions of the trading portfolio, but not the offsetting liability positions required to measure the net exposure of each sector or geographical area. Note 7 provides further disclosures on the composition of the trading portfolio.

Distribution of loans and advances to customers by activity (carrying amount)

2021 Secured loans. Loan to value
TOTAL Of which: Real
estate collateral
Of which: Other
collateral
Less than or
equal
to 40 %
Greater than 40%
and less than or equal
to 60%
Greater than 60%
and less than or equal
to 80%
Greater than 80%
and less than or
equal
to 100%
Greater than
100%
Public administrations 731,709 7,706 - 7,007 699 - - -
Other financial corporations and individual
entrepreneurs (financial business)
1,188,175 261,950 16,821 54,242 162,779 37,679 5,232 18,839
Non-financial corporations and individual
entrepreneurs (non-financial business)
30,413,629 8,622,542 385,284 2,983,325 3,166,161 1,833,536 631,190 393,616
Real estate construction and development 416,764 375,895 29,756 54,020 137,393 168,155 17,711 28,373
Civil engineering 354,036 12,585 - 2,367 4,002 1,532 1,431 3,254
Other purposes 29,642,830 8,234,062 355,528 2,926,937 3,024,766 1,663,849 612,048 361,989
Large corporations 10,786,162 805,315 146,520 322,614 268,581 107,316 189,561 63,764
SMEs and individual entrepreneurs 18,856,668 7,428,746 209,009 2,604,324 2,756,186 1,556,533 422,486 298,226
Other households 33,018,123 29,196,523 128,190 6,128,071 9,316,737 11,664,575 1,680,902 534,429
Homes 26,997,197 26,896,609 21,214 5,445,362 8,540,511 10,963,936 1,509,835 458,179
Consumer loans 2,984,842 584,872 125,379 200,880 202,810 45,023 10,780
Other purposes 3,036,084 1,715,042 106,976 557,330 575,346 497,829 126,043 65,471
TOTAL 65,351,637 38,088,721 530,296 9,172,645 12,646,376 13,535,789 2,317,324 946,884
MEMORANDUM ITEMS
Refinancing, refinanced and restructured
transactions
782,784 642,929 188 179,351 157,439 134,643 94,209 77,475
2020 Secured loans. Loan to value (f)
TOTAL Of which: Real
estate collateral
Of which: Other
collateral
Less than or
equal
to 40 %
Greater than 40%
and less than or equal
to 60%
Greater than 60%
and less than or equal
to 80%
Greater than 80%
and less than or
equal
to 100%
Greater than
100%
Public administrations 640,385 8,010 - 7,235 774 - - -
Other financial corporations and individual
entrepreneurs (financial business)
1,448,145 163,582 151,916 41,953 202,799 45,860 7,463 17,423
Non-financial corporations and individual
entrepreneurs (non-financial business)
29,810,852 7,600,589 1,425,872 2,811,811 2,994,955 1,976,503 733,278 509,915
Real estate construction and development 503,347 468,327 25,833 47,290 180,353 182,672 25,540 58,305
Civil engineering 321,170 10,217 3,154 3,116 1,355 1,576 1,213 6,112
Other purposes 28,986,335 7,122,045 1,396,885 2,761,406 2,813,247 1,792,255 706,524 445,498
Large corporations 10,434,384 685,988 246,139 336,906 178,188 178,997 166,208 71,827
SMEs and individual entrepreneurs 18,551,951 6,436,058 1,150,745 2,424,499 2,635,059 1,613,258 540,316 373,671
Other households 30,593,416 25,992,592 613,395 5,599,360 8,009,110 10,383,225 1,886,623 727,669
Homes 24,481,945 24,280,218 112,221 4,964,674 7,368,216 9,717,411 1,711,085 631,054
Consumer loans 2,727,374 479,599 82,602 112,355 187,097 205,061 41,717 15,970
Other purposes 3,384,097 1,232,775 418,572 522,331 453,797 460,753 133,821 80,645
TOTAL 62,492,798 33,764,773 2,191,183 8,460,359 11,207,638 12,405,588 2,627,363 1,255,007
MEMORANDUM ITEMS
Refinancing, refinanced and restructured
transactions
814,693 631,845 8,139 155,146 156,166 137,123 88,965 102,584

* BaŶkiŶter ŵaŶages iŶterŶallLJ aŶ edžposure for ͞"ŵall aŶd ŵediuŵ-sized eŶterprises͞ ǁhiĐh is loǁer thaŶ that shoǁŶ iŶ this taďle for ͞"MEs aŶd iŶdiǀidual eŶtrepreŶeurs͞. The aŵouŶt aŶd Đharacteristics of this portfolio are described in

the ͞"ŵall aŶd ŵediuŵ-sized ĐoŵpaŶies͟ seĐtioŶ of Note 44 Risk PoliĐies aŶd MaŶageŵeŶt.

Distribution of exposure by activity and geographic area (carrying amount). Total activity. 2021

2021
Figures in thousands of euros TOTAL Spain Other EU America Rest of the world
Central banks and credit institutions 29,849,005 25,463,149 2,153,541 545,752 1,686,562
Public administrations 9,782,052 7,080,534 2,619,776 29,816 51,926
Central government 8,906,497 6,328,653 2,536,012 - 41,832
Other general governments 875,556 751,881 83,764 29,816 10,094
Other financial corporations and individual entrepreneurs (financial business) 2,720,641 1,624,757 1,032,955 48,339 14,591
Non-financial corporations and individual entrepreneurs (non-financial business) 37,005,557 32,138,856 3,566,239 918,811 381,652
Real estate construction and development 422,101 416,545 5,556 - -
Civil engineering 564,985 459,206 84,574 21,205 -
Other purposes 36,018,470 31,263,105 3,476,108 897,606 381,652
Large corporations 14,748,289 12,483,859 1,065,579 849,697 349,154
SMEs and individual entrepreneurs 21,270,181 18,779,246 2,410,529 47,909 32,497
Other households 33,101,284 26,494,061 5,789,644 155,197 662,383
Homes 26,997,342 21,876,399 4,374,834 147,345 598,764
Consumer loans 2,992,009 1,594,393 1,363,337 1,865 32,414
Other purposes 3,111,933 3,023,269 51,473 5,987 31,205
SUBTOTAL 112,458,540 92,801,357 15,162,154 1,697,915 2,797,114

Distribution of exposure by activity and geographic area (carrying amount). Activity in Spain. 2021

Figures in thousands of euros TOTAL Andalusia Aragon Asturias Balearic Islands Canary Islands Cantabria Castilla -
La Mancha
Castile and
Leon
Catalonia
Central banks and credit institutions 25,463,149 194,417 11,692 -
81
- 616,681 1,145
Public administrations 7,080,534 15,912 15,318 68,986 1,048 68,261 2,717 666 65,690 2,237
Central government 6,328,653 - - -
-
- - - - -
Other general governments 751,881 15,912 15,318 68,986 1,048 68,261 2,717 666 65,690 2,237
Other financial corporations and individual
entrepreneurs (financial business) 1,624,757 28,068 12,636 3,835 32,537 7,695 4,401 1,979 6,163 67,106
Non-financial corporations and individual
entrepreneurs (non-financial business) 32,138,856 3,506,469 1,022,143 425,444 1,411,241 1,416,120 370,465 760,219 629,370 4,339,193
Real estate construction and development 416,545 35,684 16,416 9,741 12,278 924 6,937 4,145 12,132 45,033
Civil engineering 459,206 25,920 14,928 2,335 4,897 4,057 5,968 5,248 6,770 15,654
Other purposes 31,263,105 3,444,865 990,799 413,369 1,394,065 1,411,140 357,560 750,826 610,469 4,278,507
Large corporations 12,483,859 746,580 319,096 221,691 955,862 579,956 113,658 180,463 135,119 1,608,413
SMEs and individual entrepreneurs 18,779,246 2,698,285 671,703 191,678 438,204 831,184 243,902 570,363 475,350 2,670,094
Other households 26,494,061 3,206,798 575,381 290,758 750,315 916,118 374,859 681,368 820,707 3,988,553
Homes 21,876,399 2,643,831 446,342 224,018 635,536 717,517 270,274 559,677 679,938 3,387,829
Consumer loans 1,594,393 240,575 36,400 27,292 45,952 94,677 24,117 57,679 66,445 232,296
Other purposes 3,023,269 322,392 92,638 39,448 68,827 103,924 80,467 64,012 74,324 368,428
TOTAL 92,801,357 6,951,664 1,637,168 789,024 2,195,222 2,408,194 1,369,122 1,444,232 1,521,930 8,398,234
Figures in thousands of euros TOTAL Extremadura Galicia Madrid Murcia Navarre Valencia Basque
Country
La Rioja Ceuta and
Melilla
Central banks and credit institutions 25,463,149 - 68,073 22,244,616 - - 1,618,626 707,820 - -
Public administrations 7,080,534 45,784 22,831 272,149 - 57,358 2,208 102,830 7,887 -
Central government 6,328,653 - - - - - - - - -
Other general governments 751,881 45,784 22,831 272,149 - 57,358 2,208 102,830 7,887 -
Other financial corporations and individual
entrepreneurs (financial business) 1,624,757 516 21,900 1,328,883 24,275 2,856 41,328 39,462 1,116 1
Non-financial corporations and individual
entrepreneurs (non-financial business) 32,138,856 268,849 724,569 9,874,995 852,074 426,512 3,245,544 2,570,637 276,449 18,559
Real estate construction and development 416,545 - 7,395 133,932 12,385 - 68,195 26,269 25,080 -
Civil engineering 459,206 2,088 11,803 238,337 9,761 34,570 52,515 23,418 938 -
Other purposes 31,263,105 266,762 705,371 9,502,726 829,928 391,942 3,124,834 2,520,950 250,431 18,559
Large corporations 12,483,859 112,855 221,735 4,470,213 297,425 122,715 1,015,197 1,318,291 61,429 3,161
SMEs and individual entrepreneurs 18,779,246 153,907 483,637 5,032,513 532,503 269,227 2,109,637 1,202,659 189,002 15,398
Other households 26,494,061 195,450 562,665 9,943,835 496,555 220,723 2,201,259 1,124,171 130,962 13,584
Homes 21,876,399 162,323 431,001 8,395,890 367,118 183,772 1,765,510 897,224 100,473 8,127
Consumer loans 1,594,393 17,588 59,838 377,337 44,533 13,667 175,984 69,305 7,925 2,782
Other purposes 3,023,269 15,539 71,826 1,170,609 84,904 23,284 259,764 157,643 22,563 2,675
TOTAL 92,801,357 510,599 1,400,038 43,664,479 1,372,904 707,449 7,108,965 4,544,920 416,415 32,144

Distribution of exposure by activity and geographic area (carrying amount). Total activity. 2020

2020
Figures in thousands of euros TOTAL Spain Other EU America Rest of the world
Central banks and credit institutions 20,681,914 17,122,464 2,084,948 337,935 1,136,566
Public administrations 9,152,059 6,833,104 2,258,937 20,656 39,362
Central government 8,368,426 6,078,240 2,235,293 15,531 39,362
Other general governments 783,633 754,864 23,645 5,125 -
Other financial corporations and individual entrepreneurs (financial business) 2,594,273 1,498,391 1,038,742 44,834 12,306
Non-financial corporations and individual entrepreneurs (non-financial business) 35,655,845 31,401,649 3,347,939 730,113 176,144
Real estate construction and development 508,555 504,398 4,156 - -
Civil engineering 498,250 408,276 89,442 426 106
Other purposes 34,649,040 30,488,974 3,254,341 729,688 176,038
Large corporations 13,944,495 11,997,222 1,101,228 687,828 158,217
SMEs and individual entrepreneurs 20,704,546 18,491,752 2,153,113 41,859 17,821
Other households 30,682,550 24,485,833 5,388,777 540,277 267,662
Homes 24,482,110 20,020,967 4,087,905 122,255 250,983
Consumer loans 2,731,652 1,484,725 1,237,987 509 8,431
Other purposes 3,468,788 2,980,141 62,885 417,513 8,249
SUBTOTAL 98,766,640 81,341,441 14,119,344 1,673,815 1,632,041

Distribution of exposure by activity and geographic area (carrying amount). Activity in Spain. 2020

Figures in thousands of euros TOTAL Andalusia Aragon Asturias Balearic Islands Canary Islands Cantabria Castilla -
La Mancha
Castile and
Leon
Catalonia
Central banks and credit institutions 17,122,464 288,913 29,397 -
81
585,007 785
Public administrations 6,833,104 1,039 18,535 74,312 - 32,531 2,482 782 87,394 3,829
Central government 6,078,240 - - -
-
- - - - -
Other general governments 754,864 1,039 18,535 74,312 - 32,531 2,482 782 87,394 3,829
Other financial corporations and individual
entrepreneurs (financial business) 1,498,391 26,454 18,321 19,538 29,943 7,653 5,946 2,676 6,415 58,799
Non-financial corporations and individual
entrepreneurs (non-financial business) 31,401,649 3,399,363 1,018,102 388,391 1,338,142 1,335,587 362,310 757,794 649,787 4,368,487
Real estate construction and development 504,398 55,166 36,119 6,862 9,838 2,874 2,904 8,019 13,015 40,823
Civil engineering 408,276 25,022 9,081 2,130 5,198 5,045 7,081 17,705 7,503 11,736
Other purposes 30,488,974 3,319,175 972,902 379,400 1,323,106 1,327,668 352,325 732,070 629,269 4,315,927
Large corporations 11,997,222 665,204 322,801 184,174 882,152 524,561 121,206 166,818 163,562 1,666,957
SMEs and individual entrepreneurs 18,491,752 2,653,971 650,101 195,225 440,954 803,107 231,120 565,252 465,707 2,648,970
Other households 24,485,833 2,946,456 518,895 284,345 687,306 853,817 363,805 676,107 801,884 3,555,704
Homes 20,020,967 2,416,573 403,886 218,350 579,984 667,076 264,235 558,335 674,181 2,975,378
Consumer loans 1,484,725 231,306 33,227 25,586 43,188 91,243 21,994 52,038 60,554 218,921
Other purposes 2,980,141 298,576 81,782 40,409 64,133 95,497 77,577 65,733 67,149 361,405
TOTAL 81,341,441 6,662,224 1,603,251 766,586 2,055,472 2,229,588 1,319,550 1,437,360 1,545,480 7,987,604
Figures in thousands of euros TOTAL Extremadura Galicia Madrid Murcia Navarre Valencia Basque
Country
La Rioja Ceuta and
Melilla
Central banks and credit institutions 17,122,464 - 15,571,358 - - 473,173 173,750 - -
Public administrations 6,833,104 28,505 55,948 247,928 - 62,036 300 123,075 16,167 -
Central government 6,078,240 - - - - - - - - -
Other general governments 754,864 28,505 55,948 247,928 - 62,036 300 123,075 16,167 -
Other financial corporations and individual 21,015 1,209,482 20,014 1,147 34,915 34,526 1,036
entrepreneurs (financial business) 1,498,391 512 -
Non-financial corporations and individual
entrepreneurs (non-financial business) 31,401,649 259,724 689,968 9,590,254 815,725 453,529 3,075,412 2,627,759 254,374 16,941
Real estate construction and development 504,398 - 1,231 205,377 17,875 11,362 45,929 42,021 4,984 -
Civil engineering 408,276 2,198 12,012 196,993 8,953 20,331 46,793 29,625 871 -
Other purposes 30,488,974 257,526 676,725 9,187,884 788,897 421,837 2,982,690 2,556,113 248,519 16,941
Large corporations 11,997,222 104,158 198,056 4,363,376 265,073 111,190 859,089 1,348,215 50,630 -
SMEs and individual entrepreneurs 18,491,752 153,368 478,669 4,824,509 523,824 310,647 2,123,601 1,207,897 197,889 16,941
Other households 24,485,833 188,285 519,315 9,207,368 450,762 213,010 2,017,800 1,068,705 119,931 12,338
Homes 20,020,967 155,026 395,504 7,628,945 335,206 173,060 1,611,606 864,483 91,147 7,993
Consumer loans 1,484,725 15,987 56,932 348,448 40,308 12,097 160,176 62,875 7,086 2,757
Other purposes 2,980,141 17,273 66,879 1,229,975 75,248 27,853 246,017 141,347 21,698 1,588
TOTAL 81,341,441 477,026 1,286,246 41,904,630 1,286,501 729,722 5,601,600 4,027,814 391,508 29,279

48. Own funds and minimum reserves.

a) Own funds

Applicable legislation

At 31 December 2021, the Bankinter Group's consolidated eligible capital was are calculated in accordance with Regulation (EU) No. 876/2019 of the European Parliament and of the Council of 20 May 2019 amending the previous Regulation (EU) No. 575/2013 on prudential requirements for credit institutions and investment firms, and Directive 2019/878/EU of the European Parliament and of the Council, amending Directive 2013/36/EU on access to the activity of credit institutions and the prudential supervision of credit institutions. Both regulations govern the levels of solvency and composition of eligible capital with which credit institutions must operate. In 2020, to mitigate the potential effects of the COVID-19 pandemic on the financial system, the European Parliament and the European Council approved Regulation 2020/873 ('CRR Quick Fix') which amends both Regulation 575/2013 ('CRR') and Regulation 2019/876 ('CRR2') including certain measures that contribute positively to capital ratios, highlighting the new support factors for SMEs and infrastructures, which reduce capital consumption and the level of risk-weighted assets (RWAs).

The minimum capital requirements are calculated, in compliance with these regulations, on the basis of the Group's exposure to credit and dilution risk, counterparty risk, market risk of the trading book, foreign currency risk and operational risk. The Group is also subject to compliance with limits to large exposures, with liquidity and leverage ratios and with the internal corporate governance obligations established by law.

The Bankinter Group requested from its supervisor an exemption from individual compliance with the requirements established in solvency regulations for Bankinter, S.A. and Bankinter Consumer Finance, E.F.C., S.A. for purposes of efficiency and better management and since, given that the Group's characteristics, the adequate distribution of own funds between the parent undertaking and its subsidiaries is guaranteed. The supervisor authorised both exemptions on 8 October 2009.

Consolidated shareholders' equity and related capital ratios at 31 December 2021 and 2020:

Thousands of euros

31.12.2021 31.12.2020 Change % chg
Capital 269,660 269,660 - 0.00%
Reserves 4,513,848 4,634,080 (120,233) (2.59)%
CET 1 deductions (529,305) (732,165) 202,859 (27.71)%
Common Equity Tier 1 (CET 1) 4,254,202 4,171,576 82,626 1.98%
AT1 instruments 350,000 350,000 - 0.00%
AT1 deductions - - - 0.00%
Additional Tier 1 capital (AT1) 350,000 350,000 - 0.00%
Tier 1 capital (TIER 1 = CET 1 + AT1) 4,604,202 4,521,576 82,626 1.83%
TIER 2 instruments 830,371 579,899 250,473 43.19%
TIER 2 deductions - - - 0.00%
Tier 2 capital (TIER 2) 830,371 579,899 250,473 43.19%
Total capital (TIER 1 + TIER 2) 5,434,574 5,101,475 333,099 6.53%
Risk-weighted assets 35,303,115 33,954,487 1,348,628 3.97%
Of which credit risk 30,248,699 29,125,672 1,123,027 3.86%
Of which market risk 389,100 189,972 199,128 104.82%
Of which operational risk 3,096,891 2,959,810 137,080 4.63%
CET1 (%) 12.05% 12.29% (0.24)% (1.92)%
Tier 1 (%) 13.04% 13.32% (0.27)% (2.06)%
Tier 2 (%) 2.35% 1.71% 0.64% 37.72%
Solvency ratio (%) 15.39% 15.02% 0.37% 2.46%

The changes in the Common Equity Tier 1 (CET1) ratio are mainly due by the retained annual recurring profit, the impact of the Línea Directa Aseguradora spin-off and the decrease in deductions.

The change in the Tier 2 capital ratio (TIER 2) was driven by the 750 million euro subordinated debt issue in June 2021 to replace the 500 million issue, the early redemption of which was requested for 2022.

Reconciliation of the Bankinter Group's equity for accounting purposes with its regulatory capital:

31.12.2021 31.12.2020
Shareholders' equity 4,736,621 4,816,055
(-) Retained earnings (52,642) (44,724)
(+/-) Other 1,025 (826)
(+) Valuation adjustments 115,539 148,103
CET 1 deductions (546,341) (747,032)
Common equity Tier 1 4,254,202 4,171,576

Management of own funds

The principle laid down by Bankinter's Board of Directors in relation to the management of own funds consists of operating with a level of solvency in excess of the level established by applicable legislation adapted to the risks inherent in its business and its operating environment. The goal is the continuous reinforcement of solvency as a basis for sustained growth and creating longterm value for shareholders.

To meet this objective, the Bank has a number of management processes and policies for managing own funds, the main guidelines of which are:

  • The board of directors and senior management are actively involved in the strategies and policies affecting the Group's capital management.
  • The Group's capital management is based on the following fundamental pillars:
    • Maintaining robust solvency ratios and adequate quality, consistent with the Bank's risk profile and business model.
    • Maximising return on capital and sustained value creation over time without losing focus on preserving the Bank's solvency and ensuring it adapts to its entity's risk profile, balancing solvency and profitability to maintain sounds ratios and capital composition.
  • The capital management and monitoring function is independent from the areas in charge of managing, developing and maintaining risk measurement methodologies and the areas that validate, control and independently review the results.
  • Internal ratings-based (IRB) approaches are used to measure risk and calculate the own fund requirements for certain credit portfolios, which have been validated and approved by the supervisor.

The Bank considers its eligible own funds and own funds requirements established by regulations as key elements of its management, which affect investment decisions, the analysis of the viability of transactions, the strategy for distributing profit or loss and issues by the Parent, subsidiaries and the Group, etc.

b) Minimum reserves ratio

At 31 December 2021 and 2020, and throughout 2021 and 2020, the consolidated entities met the minimum reserves ratio required by applicable legislation.

The cash held by the Group in Banco de España accounts for these purposes amounted to 21,688,081 thousand and 14,355,766 thousand euros at 31 December 2021 and 2020, respectively. However, the obligation to maintain the balance required by applicable legislation of the various Group companies subject to this ratio for compliance with the minimum reserve ratio is calculated using the average balances at the end of the day held by each Group company in this account over the holding period.

49. Segment information

The highest authority in operational decision-making is the management committee of Bankinter, S.A. The main segments into which the Bank organises its business activities are described below:

Commercial Banking: encompasses the following, due to the similarity of the nature of the products and services offered, the type of customers targeted and the distribution methods:

Private Banking: a line of business specialising in integrated asset and investment advisory and management services. It is made up of customers with a financial assets, in and out of Bankinter, of over €1,000,000.

Personal Banking: Customers not included in Private Banking with:

  • Household income of over 70,000 euros;
  • Assets+securities+brokerage between 75,000 and 1,000,000 euros
  • Financial assets in or out of Bankinter between 75,000 and 1,000,000 euros.

Individual Retail Banking: includes the products and services offered to domestic economies. Other individuals.

Foreigners: Non-Spanish European customers of any of the following organisations: Catalonia, Eastern Spain-Balearic Islands, Andalusia, Canary Islands.

Corporate Banking: offers specialised services aimed at large enterprises, the public sector, and medium and small enterprises. Because of the similar nature of the products and services offered, the category of target customers and the distribution methods, this segment encompasses all of the Bank's activity with companies.

Consumer Finance: encompasses the consumer finance business managed mainly by Bankinter Consumer Finance, E.F.C., S.A., via credit cards and consumer loans. Customers in this segment may be either exclusive or shared with the Commercial Retail Banking segment.

Bankinter Portugal: Bankinter operates in Portugal through the Individual Retail Banking, Private Banking and Corporate Banking businesses, which were acquired from Barclays on 1 April 2016.

Bankinter Ireland: Bankinter has consumer and mortgage lending operations in Ireland. It was acquired in 2019.

Other businesses comprises the following groups:

  • The net interest income/expense and gains or losses on financial assets and liabilities generated by the institutional portfolio.
  • Differences between the analytical accounting records and the general accounting records.
  • The operations of EVO Banco acquired in 2019.

Appendix III provides detailed information and comparisons of profit or loss of the Bank's main business segments and key business indicators.

50. Equity investments in credit institutions

The following table presents the Bank's holdings in Spanish and foreign credit institutions or banks that exceed 5% of their share capital or voting rights:

Percentage ownership
Bankinter Consumer Finance, E.F.C., S.A. 100%
Bankinter Luxemburgo, S.A. 100%
EVO Banco, S.A. 100%
Avantcard D.A.C. 100%

In accordance with article 20 of Royal Decree 1245/1995, of 14 July, regarding holdings of more than 5% of the share capital or voting rights of the Bank's financial institutions held by Spanish or foreign credit institutions or banks, as defined in article 4 of the Spanish Securities Market Act, including a Spanish or foreign credit institution, at 31 December 2021 there was no institution or bank with a holding exceeded this percentage.

51. Information on the average period of payment to suppliers.

In accordance with the resolution of the Spanish Accounting and Audit Institute (ICAC), of 29 January 2016, on the disclosures to be included in the notes to the consolidated financial statements regarding the average period of payment to suppliers in commercial transactions, the following information is provided:

2020
Days Days
15.19 15.34
15.17 15.33
19.93 21.12
712,627 557,337
2,128 1,430
2021

The calculation above not include the Bk Luxemburg SA, Evo Banco SA and Avantcard DAC subsidiaries.

52. Events after the reporting period

No significant events have taken place since the end of the reporting period.

APPENDEX I - Related party transactions

Expenses and revenue Thousands of euros
2021
Significant shareholders Directors and managers Group employees, companies
and entities
Other related parties Total
Finance costs - - - 94 94
Total - - - 94 94
Finance income (*) - 10 - 211 221
Dividends received - - 25,661 25,661
Services rendered - - 2,320 2,320
Other income - - - 67,361 67,361
Total - 10 - 95,552 95,562

(*) Finance income relates to interest accrued in the period calculated using amounts drawn down under financing agreements.

Balances at the reporting date Thousands of euros
2021
Significant shareholders Directors and managers Group employees, companies
and entities
Other related parties Total
Trade receivables - - - - -
Loans and credit given 6,133 - 23,063 29,196
Other receivables - - - - -
TOTAL RECEIVABLES - 6,133 - 23,063 29,196
Trade payables - - - - -
Loans and credit received - 11,286 - 331,344 342,630
Other payment obligations - - - - -
TOTAL PAYABLES - 11,286 - 331,344 342,630
Expenses and revenue Thousands of euros
2020
Significant shareholders Directors and managers Group employees, companies and entities Other related parties Total
Finance costs - 3 - 548 551
Total - 3 - 548 551
Finance income (*) - 9 - 123 132
Dividends received - - 49,552 49,552
Services rendered - - 2,005 2,005
Other income - - - 53,953 53,953
Total - 9 - 105,633 105,642

(*) Finance income relates to interest accrued in the period calculated using amounts drawn down under financing agreements.

Balances at the reporting date Thousands of euros
2020
Significant shareholders Directors and managers Group employees, companies and entities Other related parties Total
Trade receivables - - - - -
Loans and credit given 7,957 - 59,368 67,325
Other receivables - - - - -
TOTAL RECEIVABLES - 7,957 - 59,368 67,325
Trade payables - - - - -
Loans and credit received - 4,083 - 323,806 327,889
Other payment obligations - - - - -
TOTAL PAYABLES - 4,083 - 323,806 327,889

APPENDIX II - Standards and interpretations

Mandatory standards, amendments and interpretations for all annual periods beginning on or after 1 January 2021 [IAS 8.28]

IFRS 9 (Amendment), IAS 39 (Amendment), IFRS 7 (Amendment), IFRS 4 (Amendment) and IFRS 16 (Amendment) "Interest rate benchmark reform: Stage 2": The IASB has undertaken a twostage project to consider what exemptions, if any, are required for the purposes of the reform of interest rate benchmarks (the "IBORs"). The Stage 1 amendments, issued in September 2019, provided temporary exemptions from the application of specific hedge accounting requirements to relationships affected by uncertainties arising from the IBOR reform ("the Stage 1 exemptions"). The Stage 2 amendments address issues arising from the implementation of the reforms, including the replacement of one benchmark rate with an alternative one.

These amendments apply to annual periods beginning on or after 1 January 2021. Earlier application is permitted.

Adoption of this standard did not have any significant impacts on the Group's profit or loss in 2021.

IFRS 4 (Amendment) "Extension of the temporary exemption from applying IFRS 9": Following

the deferral of the effective date of IFRS 17 "Insurance contracts", the amendment changes the expiry date for the temporary exemption in IFRS 4 "Insurance contracts" from the application of IFRS 9 "Financial instruments", requiring entities to apply IFRS 9 for annual periods beginning on or after 1 January 2023, rather than 1 January 2021.

Adoption of this standard did not have any significant impacts on the Group's profit or loss in 2021.

IFRS 16 (Amendment) "COVID-19-related rent concessions beyond 30 June 2021": The IASB has extended the application period of the practical option for IFRS 16 "Leases" by one year, to help lessees account for rent concessions related to COVID-19.

Therefore, this practical option applies to rent concessions that occur as a direct consequence of the COVID-19 pandemic, but only if all of the following conditions are met:

  • the change in the lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
  • any reduction in lease payments affects only payments due on or before 30 June 2022; and
  • there is no substantive change to other terms and conditions of the lease.

For IFRS-EU, entities must apply those amendments as of 1 April 2021 for annual periods beginning on or after 1 January 2021.

Adoption of this standard did not have any material impacts on the Group's profit or loss in 2021.

Standards, amendments and interpretations that have not yet become effective but may be adopted early [IAS 8.29]

IAS 16 (Amendment) "Property, plant and equipment: Proceeds before Intended Use": The amendments prohibit entities deducting from the cost of an item of property, plant and equipment, any proceeds from selling items produced while preparing the asset for its intended use. Instead, an entity recognises the proceeds from selling such items, and the cost of producing those items, in profit or loss. The amendment also clarifies that an entity is testing whether the asset is functioning properly when it assesses the technical and physical performance of the asset. The financial performance of the asset is not relevant to this assessment. An asset might therefore be capable of operating as intended by management and subject to depreciation before it has achieved the level of operating performance expected by management. The amendments are effective from 1 January 2022.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IAS 37 (Amendment) "Onerous Contracts - Cost of Fulfilling a Contract": The amendment

explains that the direct cost of fulfilling a contract includes both incremental costs of fulfilling that contract and an allocation of other costs directly related to contract activities. The amendment also clarifies that, before a separate provision for an onerous contract is established, an entity recognises any impairment loss that has occurred on assets used in fulfilling the contract, rather than on assets dedicated to that contract. The amendments are effective from 1 January 2022.

Adoption of this standard is not expected to have material impacts on the Group's financial statements.

IFRS 3 (Amendment) Reference to the Conceptual Framework: IFRS 3 "Business combinations" has been updated to refer to the 2018 Conceptual Framework for Financial Reporting, to determine what constitutes an asset or a liability in a business combination (previously it referred to the 2001 Conceptual Framework for Financial Reporting). It also adds a new exception in IFRS 3 for liabilities and contingent liabilities The amendments are effective from 1 January 2022.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

Annual Improvements to IFRSs. 2018-2020 cycle: The amendments affect IFRS 1, IFRS 9, IFRS 16 and IAS 418 and are effective for annual periods beginning on or after 1 January 2022. The main amendments relate to:

  • IFRS 1 "First-time Adoption of International Financial Reporting Standards": IFRS 1 provides an exemption if a subsidiary becomes a first-time adopter of IFRS later than its parent. This amendment permits an entity that applies the exemption to measure cumulative translation differences using the amounts reported by its parent, based on the parent's date of transition to IFRSs.
  • IFRS 9 "Financial instruments": The amendment to IFRS 9 addresses which fees should be included in the 10% test for derecognition of financial liabilities. Costs or fees could be paid to either third parties or the lender. Under the amendment, costs or fees paid to third parties will not be included in the 10% test.
  • IAS 41 "Agriculture"': The amendment removes the requirement for entities to exclude cash flows for taxation when measuring fair value under IAS 41.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IFRS 17 "Insurance Contracts"9": IFRS 17 replaces IFRS 4 "Insurance Contracts", which permitted a wide variety of accounting practices. The new standard fundamentally changes the accounting by all entities that issue insurance contracts and investment contracts with discretionary participation features. In June 2020, the IASB amended the standard, developing specific amendments and clarifications to assist entities implementing the new standard, although they did not change its fundamental principles.

The standard is applicable for annual periods beginning on or after 1 January 2023, with early application permitted provided that the entity also applies IFRS 9 "Financial Instruments" on or before the date it first applies IFRS 17.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

Standards, interpretations and amendments to existing standards that cannot be adopted early or that have not been endorsed by the European Union.

At the date of authorisation for issue of these consolidated financial statements, the IASB and the IFRS Interpretations Committee had issued the following standards, amendments and interpretations that have yet to be adopted by the European Union.

IFRS 10 (Amendment) and IAS 28 (Amendment) "Sale or contribution of assets between an

investor and its associate or joint venture": These amendments clarify the accounting treatment for sales and contributions of assets between an investor and its associates and joint ventures, which will depend on whether the non-monetary assets sold or contributed to an associate or joint venture constitute a 'business'. Where the non-monetary assets constitute a business, the investor will recognise the full gain or loss. If the assets do not meet the definition of a business, the investor will recognise the gain or loss only to the extent of the other investors' interest. The amendments will only apply when an investor sells or contributes assets to its associate or joint venture.

Originally, these amendments to IFRS 10 and IAS 28 were prospective and effective for annual periods beginning on or after 1 January 2016. However, at the end of 2015 the IASB decided to defer their date of application (although it did not set any specific new date), as it is planning to undertake a more extensive review that could lead to the simplification of accounting for these transactions and other aspects of accounting for associates and joint ventures.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IAS 1 (Amendments) "Classification of liabilities as current or non-current": These amendments clarify that the classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period. The classification is unaffected by the expectations of the entity or events after the reporting period (e.g. the receipt of a waiver or a breach of covenant). The amendment also clarifies what IAS 1 means when it refers to the 'settlement' of a liability. The amendments are effective from 1 January 2022, although early application is permitted.

However, in July 2020 there was an amendment to change the effective date of the amendment to 1 January, 2023. These amendments are pending approval by the European Union.

8 The Annual Improvements to IFRSs, 2018-2020 Cycle, issued by the IASB include amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41. The Annual Improvements approved by the European Union only relate to IFRS 1, IFRS 9 and IAS 41. This is because the change to IFRS 16 "Leases" only involves amendment of Illustrative Example 13 (removing the illustration of lessor payments in relation to lease improvements, thus eliminating possible confusion about the treatment of lease incentives). The illustrative examples accompany but are not part of the IFRS.

9 In 2017, the IASB issued IFRS 17, with an effective date of 1 January 2021. Subsequently, in June 2020, it amended IFRS 17, introducing certain clarifications to make it easier to implement the standard and changed the effective date of IFRS 17 to 1 January 2023. The European Union endorsed IFRS 17 as amended, with its updated text and effective date, in November 2021.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IAS 1 (Amendment) "Disclosure of accounting policies": IAS 1 has been amended to improve disclosures about accounting policies to provide more useful information to investors and other primary users of financial statements. The effective date of these amendments is 1 January 2023. The amendment is pending approval by the European Union.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IAS 8 (Amendment) "Definition of accounting estimates": IAS 8 has been amended to help distinguish between changes to accounting estimates and changes to accounting policies. The effective date of these amendments is 1 January 2023. The amendment is pending approval by the European Union.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IAS 12 (Amendment) "Deferred tax related to assets and liabilities arising from a single

transaction": IAS 12 contains exceptions from recognising deferred taxes when they recognise assets or liabilities for the first time ("initial recognition exemption"). There was some uncertainty as to whether this exemption applied to transactions such as leases and decommissioning obligations, where both an asset and a liability are recognised upon initial recognition. The amendment clarifies that the exemption does not apply and that, therefore, there is an obligation to recognise deferred taxes on such transactions.

The amendment is effective for annual periods beginning on or after 1 January 2023, although early application is permitted. This amendment has yet to be endorsed by the European Union.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

IFRS 17 (Amendment) "Initial application of IFRS 17 and IFRS 9 — Comparative information" : The

IASB has published an amendment to IFRS 17 that introduces narrow scope amendments to the transition requirements of IFRS 17 "Insurance Contracts" and does not affect any other requirements of IFRS 17. IFRS 17 and IFRS 9 "Financial instruments" have different transition requirements. For some insurers, these differences may cause specific accounting mismatches between financial assets and insurance contract liabilities in the comparative information they present in their financial statements on initial application of IFRS 17 and IFRS 9. The amendment will help insurance companies to avoid these mismatches and therefore improve the usefulness of comparative information for investors.

This amendment which is pending endorsement by the European Union, is effective for annual periods beginning on or after 1 January 2023.

Adoption of this standard is not expected to have significant impacts on the Group's financial statements.

APPENDIX III - Segment information

2021
Commercial Banking Corporate Banking BKCF BK Portugal BK Ireland Other businesses Total
NET INTEREST INCOME 345,431 472,968 214,535 98,524 53,178 90,641 1,275,277
-
Return on equity instruments 134 1,513 - 18,964 20,611
Share of profit or loss of entities accounted for using the equity method 7,286 - 26,082 33,368
Fees and commissions 365,269 180,803 14,150 60,602 7,343 (24,707) 603,459
Gains or losses on financial assets and liabilities and exchange - - - (1,469) 0 75,769 74,300
differences
Other operating income/expenses (47,475) (31,835) (13,838) (14,342) (1,261) (42,937) (151,688)
GROSS OPERATING INCOME 663,225 621,936 214,981 152,115 59,259 143,811 1,855,327
Transformation costs 200,150 135,942 46,757 86,477 34,724 349,154 853,204
Impairment losses 36,703 108,484 96,098 13,554 9,051 (823) 263,069
Provisions 129,373 3,149 78,165 (45) (232) (27,575) 182,835
Impact of change in macroeconomic scenario - - - - - - -
OPERATING PROFIT/(LOSS) 296,998 374,361 -6,040 52,130 15,716 (176,945) 556,219
Other gains (net) - - (1,865) - (17,645) (19,510)
Profit or loss from discontinued operations 964,095 964,095
GROSS PROFIT/(LOSS) 296,998 374,361 -6,040 50,265 15,716 769,505 1,500,804
Average segment assets 29,216,723 26,675,614 2,131,072 6,717,137 958,612 41,884,951 107,584,108
Average the segment liabilities 38,360,501 20,313,442 - 5,880,435 - 38,177,569 102,731,948
Average off-balance sheet funds 29,460,589 1,535,786 - 4,403,206 - 4,133,994 39,533,575
Costs incurred in the acquisition of assets 4,093 2,272 6,365
Net inter-segment revenue/(expense): (135,673) (46,958) 182,630 -
Services rendered 21,483 18,023 (39,506) -
Services received (157,156) (64,981) 222,136 -

APPENDIX III (continued)

2020
Commercial Banking Corporate Banking BKCF BK Portugal Other businesses Total
NET INTEREST INCOME 362,199 423,914 235,668 94,035 131,184 1,247,000
Return on equity instruments 151 1,009 -
17,873
19,033
Share of profit or loss of entities accounted for using the equity method 6,825 21,941 28,766
Fees and commissions 271,181 208,135 12,328 49,807 (44,693) 496,759
Gains or losses on financial assets and liabilities and exchange differences - - - (986) 50,085 49,099
Other operating income/expenses (37,571) (22,940) (15,474) (12,525) (43,107) (131,617)
GROSS OPERATING INCOME 595,809 609,109 232,672 138,165 133,284 1,709,040
Transformation costs 192,130 141,466 44,893 83,493 366,876 828,857
Impairment losses 23,629 74,896 91,450 7,640 11,690 209,305
Provisions 101,765 3,728 41,379 607 30,941 178,421
Negative goodwill arising on business combination 51,957 176,530 18,441 329 (4,785) 242,471
OPERATING PROFIT/(LOSS) 226,328 212,490 36,509 46,096 (271,437) 249,986
Other gains (net) - - (963) (18,484) (19,447)
Profit or loss from discontinued operations 189,973 189,973
GROSS PROFIT/(LOSS) 226,328 212,490 36,509 45,132 (99,947) 420,512
Average segment assets 27,562,457 26,673,182 2,199,083 6,329,847 33,487,524 96,252,093
Average the segment liabilities 34,563,568 19,397,941 - 4,800,770 32,525,658 91,287,936
Average off-balance sheet funds 24,192,464 825,941 - 3,619,052 2,679,985 31,317,442
Costs incurred in the acquisition of assets 4,023 2,475 6,498
Net inter-segment revenue/(expense): (139,210) (53,012) 192,222 -
Services rendered 20,193 17,354 (37,547) -
Services received (159,403) (70,367) 229,769 -

APPENDIX IV – Bankinter, S.A. financial statements BANKINTER, S.A. BALANCE SHEET AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

ASSETS Note 31.12.2021 31.12.2020
Cash, cash balances at central banks and other demand deposits 6 21,762,533 14,367,153
Financial assets held for trading 7 4,038,256 2,158,742
Derivatives 342,070 498,922
Equity instruments 197,862 181,834
Debt securities 1,246,748 400,254
Loans and advances 2,251,575 1,077,732
Central banks - -
Credit institutions 2,251,575 1,020,568
Customers - 57,164
Memorandum items: loaned or pledged 667,722 136,949
Non-trading financial assets mandatorily at fair value through profit or loss 8 187,694 148,880
Equity instruments 129,675 117,089
Debt securities 739 690
Loans and advances 57,281 31,100
Central banks - -
Credit institutions - -
Customers 57,281 31,100
Memorandum items: loaned or pledged - -
Financial assets designated at fair value through profit or loss - -
Debt securities - -
Loans and advances - -
Central banks - -
Credit institutions - -
Customers - -
Memorandum items: loaned or pledged - -
Financial assets at fair value through other comprehensive income 9 2,525,109 2,376,123
Equity instruments 304,892 -
Debt securities 2,220,217 2,376,123
Loans and advances - -
Central banks - -
Credit institutions - -
Customers - -
Memorandum items: loaned or pledged 868,516 560,373
Financial assets at amortised cost 10 76,182,598 71,900,721
Debt securities 7,945,821 7,961,709
Loans and advances 68,236,778 63,939,011
Central banks - -
Credit institutions 3,623,268 2,197,216
Customers 64,613,510 61,741,795
Memorandum items: loaned or pledged 7,095,267 4,303,136
Derivatives – hedge accounting 11 162,792 210,773
Fair value changes of the hedged items in portfolio hedge of interest rate risk 11 53,396 195,805
Investments in subsidiaries, joint ventures and associates 13 567,593 508,157
Subsidiaries 430,592 425,314
Joint ventures 90,686 36,528
Associates 46,315 46,315
Tangible assets 14.15 393,097 396,040
Property, plant and equipment 393,097 396,040
For own use 384,389 376,511
Leased out under an operating lease 8,708 19,530
Assigned to welfare projects (savings banks and credit cooperatives) - -
Investment property - -
Of which: Leased out under operating leases - -
Memorandum items: Acquired under finance leases 127,151 112,382
Intangible assets 16 58,662 59,759
Goodwill - -
Other intangible assets 58,662 59,759
Tax assets 17 796,398 508,048
Current tax assets 413,179 117,667
Deferred tax assets 383,220 390,381
Other assets 18 64,835 41,232
Insurance contracts linked to pensions - -
Inventories - -
Other assets 64,835 41,232
Non-current assets and disposal groups classified as held for sale 12 17,414 358,862
TOTAL ASSETS 106,810,378 93,230,295

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021

BANKINTER, S.A. BALANCE SHEETS AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

LIABILITIES AND EQUITY Note 31.12.2021 31.12.2020
LIABILITIES
Financial liabilities held for trading 7 3,690,800 1,378,822
Derivatives 433,099 437,233
Short positions 1,472,332 496,886
Deposits 1,785,370 444,703
Central banks - -
Credit institutions 245,677 -
Customers 1,539,693 444,703
Debt securities issued - -
Other financial liabilities - -
Financial liabilities designated at fair value through profit or loss - -
Deposits - -
Central banks - -
Credit institutions - -
Customers - -
Debt securities issued - -
Other financial liabilities - -
Memorandum items: subordinated liabilities - -
Financial liabilities at amortised cost 19 97,363,036 86,037,189
Deposits 87,249,296 76,363,266
Central banks 14,190,714 12,885,116
Credit institutions 5,953,977 3,886,831
Customers 67,104,604 59,591,319
Debt securities issued 8,400,112 8,159,175
Other financial liabilities 1,713,627 1,514,747
Memorandum items: subordinated liabilities 1,693,350 1,167,205
Derivatives – hedge accounting 11 275,076 482,033
Fair value changes of the hedged items in portfolio hedge of interest rate risk 1,957 38,775
Provisions 20 320,023 384,903
Pensions and other post-employment defined benefit obligations 1,109 932
Other long-term employee benefits - -
Pending legal issues and tax litigation 62,118 75,408
Commitments and guarantees given 24,608 24,330
Other provisions 232,188 284,233
Tax liabilities 17 290,835 222,140
Current tax liabilities 185,041 98,579
Deferred tax liabilities 105,793 123,561
Share capital repayable on demand - -
Other liabilities 18 187,621 167,292
Of which: welfare fund (savings banks and credit cooperatives only) - -
Liabilities included in disposal groups classified as held for sale - -
TOTAL LIABILITIES 102,129,347 88,711,154
The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021

BANKINTER, S.A. BALANCE SHEETS AT 31 DECEMBER 2021 AND 2020

(Thousands of euros)

LIABILITIES AND EQUITY (continued) Note 31.12.2021 31.12.2020
SHAREHOLDERS' EQUITY 4,383,944 4,426,648
Capital 21 269,660 269,660
a) Paid up capital 269,660 269,660
b) Unpaid capital which has been called up - -
Memorandum items: uncalled share capital
Share premium - 1,184,265
Equity instruments issued other than capital - -
a) Equity component of compound financial instruments - -
b) Other equity instruments issued - -
Other equity 5,877 7,112
Retained earnings 2,904,007 2,765,801
Revaluation reserves - -
Other reserves - -
(-) Treasury shares (905) (2,146)
Profit or loss for the period 1,371,351 201,957
(-) Interim dividends 21 (166,046) 0
ACCUMULATED OTHER COMPREHENSIVE INCOME 22 297,087 92,494
Items that will not be reclassified to profit or loss 246,582 (695)
a) Actuarial gains or (-) losses on defined benefit pension plans 3,584 (695)
b) Non-current assets and disposal groups classified as held for sale - -
c) Fair value changes of equity instruments measured at fair value through other comprehensive income 242,998 -
d) Hedge ineffectiveness of fair value hedges for equity instruments measured at fair value through other comprehensive income - -
Fair value changes of equity instruments measured at fair value through other comprehensive income [hedged item] - -
Fair value changes of equity instruments measured at fair value through other comprehensive income [hedging instrument] - -
e) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk - -
Items that may be reclassified to profit or loss 50,505 93,188
a) Hedge of net investments in foreign operations [effective portion] - -
b) Foreign currency translation - -
c) Hedging derivatives. Cash flow hedges reserve [effective portion] (329) (962)
d) Fair value changes of debt instruments measured at fair value through other comprehensive income 9 50,834 94,150
e) Hedging instruments [not designated elements] - -
f) Non-current assets and disposal groups classified as held for sale - -
TOTAL EQUITY 4,681,031 4,519,141
TOTAL LIABILITIES AND EQUITY 106,810,378 93,230,295
MEMORANDUM ITEMS: OFF-BALANCE-SHEET EXPOSURES
Loan commitments given 24 12,773,074 12,962,181
Financial guarantees given 24 1,765,266 1,850,496
Other commitments given 24 8,400,677 7,028,444

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021

BANKINTER, S.A. CONSOLIDATED INCOME STATEMENT FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

(Debit)/Credit (Debit)/Credit
Note 31.12.2021 31.12.2020
Interest income 29 1,157,430 1,087,627
Financial assets at fair value through other comprehensive income 56,029 68,664
Financial assets at amortised cost 987,100 979,669
Other assets 114,301 39,294
(Interest expenses) 29 (208,469) (173,883)
(Expenses on share capital repayable on demand) - -
A) NET INTEREST INCOME 948,960 913,743
Dividend income 50,552 106,528
Fee and commission income 28 667,163 536,990
(Fee and commission expenses) 28 (174,591) (121,933)
Gains or losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net 30 35,522 44,901
Financial assets at amortised cost 32,134 31,156
Other financial assets and liabilities 3,390 13,746
Gains or losses on financial assets and liabilities held for trading, net 30 19,758 8,294
Reclassification of financial assets out of fair value through other comprehensive income - -
Reclassification of financial assets out of amortised cost - -
Other gains or losses 19,758 8,294
Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net 30 16,241 (3,623)
Reclassification of financial assets out of fair value through other comprehensive income - -
Reclassification of financial assets out of amortised cost - -
Other gains or losses 16,241 (3,623)
Gains or losses on financial assets and liabilities designated at fair value through profit or loss, net 30 - -
Gains or losses from hedge accounting, net 12 63
Exchange differences [gain or loss], net 31 1,864 (7,967)
Other operating income 33 33,323 42,790
(Other operating expenses) 33 (144,673) (135,633)
Of which: compulsory transfers to welfare funds (only savings banks and credit cooperatives) - -
B) GROSS OPERATING INCOME 1,454,131 1,384,154
(Administrative expenses) (672,756) (637,807)
(Staff expenses) 27 (367,397) (343,494)
(Other administrative expenses) 32 (305,358) (294,313)
(Depreciation) (42,272) (42,234)
(Provisions or reversal or provisions) 20 (102,708) (155,537)
(Impairment or reversal of impairment on financial assets not measured at fair value through profit or loss) or modification gains or losses, net) (143,985) (311,200)
(Financial assets at fair value through other comprehensive income) 9 164 512
(Financial assets at amortised cost) 10 (144,150) (311,712)
(Impairment or reversal of impairment of investments in subsidiaries, joint ventures and associates) 13 (66) 297
(Impairment or reversal of impairment on non-financial assets) 2,377 (1,449)
(Tangible assets) - -
(Intangible assets) 2,377 (1,449)
(Other) - -
Gains or losses on derecognition of non-financial assets, net 34 735 7,037
Negative goodwill recognised in profit or loss - -
Profit or loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 34 (2,854) (4,723)
C) PROFIT OR LOSS BEFORE TAX FROM CONTINUING OPERATIONS 487,847 238,537
Tax expense or income related to profit or loss from continuing operations 42 (128,186) (36,426)
D) PROFIT OR LOSS AFTER TAX FROM CONTINUING OPERATIONS 359,662 202,111
Profit or loss after tax from discontinued operations 13 1,011,689 (154)
E) PROFIT OR LOSS FOR THE PERIOD 1,371,351 201,957
EARNINGS PER SHARE:
Basic 22 1.53 0.22
Diluted 22 1.50 0.20

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

BANKINTER, S.A. STATEMENTS OF RECOGNISED INCOME AND EXPENSE FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

31.12.2021 31.12.2020
A) PROFIT OR LOSS FOR THE PERIOD 1,371,351 201,957
B) OTHER COMPREHENSIVE INCOME 204,593 (48,382)
Items that will not be reclassified to profit or loss 247,277 3,616
a) Actuarial gains or (-) losses on defined benefit pension plans 6,072 5,122
b) Non-current assets and disposal groups held for sale - -
c) Fair value changes of equity instruments measured at fair value through other comprehensive income 246,699 -
d) Gains or (-) losses from hedge accounting of equity instruments at fair value through other comprehensive income, net - -
e) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedged item) - -
f) Fair value changes of equity instruments measured at fair value through other comprehensive income (hedging instrument) - -
g) Fair value changes of financial liabilities at fair value through profit or loss attributable to changes in their credit risk - -
h) Income tax relating to items that will not be reclassified (5,494) (1,506)
Items that may be reclassified to profit or loss (42,684) (51,998)
a) Hedge of net investments in foreign operations [effective portion] - -
Valuation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
b) Foreign currency translation - -
Translation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
c) Cash flow hedges [effective portion] 904 (1,415)
Valuation gains or (-) losses taken to equity 904 (1,415)
Transferred to profit or loss - -
Transferred to initial carrying amount of hedged items - -
Other reclassifications - -
d) Hedging instruments [not designated elements] - -
Valuation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
e) Debt instruments at fair value through other comprehensive income (61,880) (72,868)
Valuation gains or (-) losses taken to equity (58,612) (67,285)
Transferred to profit or loss (3,268) (5,583)
Other reclassifications - -
f) Non-current assets and disposal groups held for sale - -
Valuation gains or (-) losses taken to equity - -
Transferred to profit or loss - -
Other reclassifications - -
g) Income tax relating to items that may be reclassified to profit or loss 18,293 22,285
C) TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 1,575,944 153,575

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

BANKINTER, S.A. STATEMENTS OF CHANGES IN TOTAL EQUITY FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Capital Share premium Equity instruments
issued other than
capital
Other equity Retained earnings Revaluation reserves Other reserves (-) Treasury shares Profit or loss for the period (-) Interim dividends Other
comprehensive
income
Total
Closing balance at 31.12.2020 269,660 1,184,265 - 7,112 2,765,801 - - (2,146) 201,957 - 92,494 4,519,141
Effects of correction of errors - - - - - - - - - - - -
Effects of changes in accounting policies - - - - - - - - - - - -
Opening balance 01.01.2021 269,660 1,184,265 - 7,112 2,765,801 - - (2,146) 201,957 - 92,494 4,519,141
Total comprehensive income for the period - - - - - - - - 1,371,351 - 204,593 1,575,944
Other changes in equity - (1,184,265) - (1,234) 138,206 - - 1,241 (201,957) (166,046) - (1,414,054)
Issuance of ordinary shares - - - - - - - - - - - -
Issuance of preference shares - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - -
Exercise or expiration of other equity instruments issued - - - - - - - - - - - -
Conversion of debt to equity - - - - - - - - - - - -
Capital reduction - - - - - - - - - - - -
Dividends (or remuneration to shareholders) - (1,184,265) - - - - - - - (210,769) - (1,395,034)
Purchase of treasury shares - - - - 279 - - (18,832) - - - (18,552)
Sale or cancellation of treasury shares - - - - - - - 20,073 - - - 20,073
Reclassification of financial instruments from equity to liability - - - - - - - - - - - -
Reclassification of financial instruments from liability to equity - - - - - - - - - - - -
Transfers among components of equity - - - - 157,233 - - - (201,957) 44,724 - -
Equity increase or (-) decrease resulting from business combinations - - - - - - - - - - - -
Share-based payments - - - (1,234) - - - - - - - (1,234)
Other increases or (-) decreases in equity - - - - (19,306) - - - - - - (19,306)
Of which: discretionary transfer to welfare funds (only savings banks and
credit cooperatives)
- - - - - - - - - - - -
Closing balance at 31.12.2021 269,660 - - 5,877 2,904,007 - - (905) 1,371,351 (166,046) 297,087 4,681,031

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021.

BANKINTER, S.A. STATEMENT OF CHANGES IN TOTAL EQUITY FOR THE YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Equity instruments Profit or loss Accumulated other
Capital Share premium issued other than
capital
Other equity Retained earnings Revaluation reserves Other reserves (-) Treasury shares attributable to
owners of the parent
(-) Interim dividends comprehensive
income
Total
Closing balance at 31.12.2019 269,660 1,184,265 - 12,076 2,539,497 - - (984) 509,345 (175,442) 140,876 4,479,293
Effects of correction of errors - - - - - - - - - - - -
Effects of changes in accounting policies - - - - - - - - - - - -
Opening balance at 01.01.2020 269,660 1,184,265 - 12,076 2,539,497 - - (984) 509,345 (175,442) 140,876 4,479,293
Total comprehensive income for the period - - - - - - - - 201,957 - (48,382) 153,575
Other changes in equity - - - (4,964) 226,304 - - (1,163) (509,345) 175,442 - (113,727)
Issuance of ordinary shares - - - - - - - - - - - -
Issuance of preference shares - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - -
Exercise or expiration of other equity instruments issued - - - - - - - - - - - -
Conversion of debt to equity - - - - - - - - - - - -
Capital reduction - - - - - - - - - - - -
Dividends (or remuneration to shareholders) - - - - - - - - - (87,758) - (87,758)
Purchase of treasury shares - - - - (875) - - (19,359) - - - (20,234)
Sale or cancellation of treasury shares - - - - - - - 18,196 - - - 18,196
Reclassification of financial instruments from equity to liability - - - - - - - - - - - -
Reclassification of financial instruments from liability to equity - - - - - - - - - - - -
Transfers among components of equity - - - - 246,146 - - - (509,345) 263,199 - -
Equity increase or (-) decrease resulting from business combinations - - - - - - - - - - - -
Share-based payments - - - (4,964) - - - - - - - (4,964)
Other increases or (-) decreases in equity - - - - (18,966) - - - - - - (18,966)
Of which: discretionary transfer to welfare funds (only savings banks
and credit cooperatives)
- - - - - - - - - - - -
Closing balance at 31.12.2020 269,660 1,184,265 - 7,112 2,765,801 - - (2,146) 201,957 - 92,494 4,519,141

BANKINTER, S.A. STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEARS ENDED 31 DECEMBER 2021 AND 2020

(Thousands of euros)

Note 31.12.2021 31.12.2020
A) CASH FLOWS FROM OPERATING ACTIVITIES 7,119,567 8,506,368
Profit or loss for the period 1,371,351 201,957
Adjustments to obtain cash flows from operating activities (489,050) (122,351)
Depreciation and amortisation 14.15 42,272 42,234
Other adjustments (531,322) (164,584)
Net increase/(decrease) in operating assets 6,370,191 2,119,933
Financial assets held for trading 1,879,514 (1,689,408)
Non-trading financial assets mandatorily at fair value through profit or loss 38,815 39,939
Financial assets designated at fair value through profit or loss - -
Financial assets at fair value through other comprehensive income (94,190) (1,794,250)
Financial assets at amortised cost 4,278,720 5,622,076
Other operating assets 267,333 (58,424)
Net increase/(decrease) in operating liabilities 12,917,540 10,608,054
Financial liabilities held for trading 2,311,979 (1,444,490)
Financial liabilities designated at fair value through profit or loss - -
Financial liabilities at amortised cost 10,948,387 11,975,788
Other operating liabilities (342,826) 76,755
Income tax recovered/(paid) (310,081) (61,359)
B) CASH FLOWS FROM INVESTING ACTIVITIES (64,659) (7,902)
Payments 78,564 26,580
Tangible assets 10,600 10,195
Intangible assets 8,461 16,292
Investments in subsidiaries, joint ventures and associates 13 59,503 93
Other business units 13 - -
Non-current assets and liabilities classified as held for sale - -
Other payments related to investing activities - -
Proceeds 13,905 18,678
Tangible assets 7,685 -
Intangible assets - -
Investments in subsidiaries, joint ventures and associates 13 - 868
Other business units - -
Non-current assets and liabilities classified as held for sale 6,220 17,810
Other proceeds related to investing activities 13 - -
C) CASH FLOWS FROM FINANCING ACTIVITIES 340,472 221,080
Payments 429,601 147,116
Dividends 21 210,769 87,758
Subordinated liabilities 200,000 40,000
Redemption of own equity instruments - -
Acquisition of own equity instruments 18,832 19,359
Other payments related to financing activities 0 -
Proceeds 770,073 368,196
Subordinated liabilities 19 750,000 350,000
Issuance of own equity instruments - -
Disposal of own equity instruments 20,073 18,196
Other proceeds related to financing activities - -
D) EFFECT OF EXCHANGE RATE CHANGES - -
E) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D) 7,395,380 8,719,546
F) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6 14,367,153 5,647,607
G) CASH AND CASH EQUIVALENTS AT END OF PERIOD 6 21,762,533 14,367,153
Of which: Interest received 1,036,186 1,106,489
Of which: Interest paid 233,199 201,272

The accompanying notes 1 to 54 and appendices I through VI attached hereto form an integral part of the consolidated balance sheet as at 31 December 2021

ANEXO V - Itemised information on certain issuances, repurchases or redemptions of debt securities

Itemised information on certain issuances, repurchases or redemptions of debt securities

Details of the issuer Details of issues carried out in 2021
Name Relationship with
the Group
Country Issuer or
issue credit
rating
ISIN code Type of security Type of transaction Date of
transaction
Amount of
the issue,
repurchase
or
redemption
(thousands)
Outstanding
balance at
31.12.2021
(Thousands
of Euros)
Interest rate Market on
which it is
quoted
Type of guarantee
or collateral given
Risks that the
Group would
assume in
addition to the
guarantee or
collateral
Bankinter, S.A. Parent SPAIN AA1/AA+ ES0413679509 Covered bonds Issue 11.02.2021 1,000,000 1,000,000 3M EUR+0.20% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN AA1/AA+ ES0213679OF4 Subordinated Issue 23.06.2021 750,000 750,000 1.25% AIAF -
-
Bankinter 6 FTA Subsidiary SPAIN A3/AA- ES0313546006 Asset
securitisation
bonds
Depreciation and amortisation 26.02.2021 120,517 - 3M EUR+0.23% AIAF Mortgage portfolio Credit enhancement
(9.30%)
Bankinter 6 FTA Subsidiary SPAIN Aa1/AA ES0313546014 Asset
securitisation
bonds
Depreciation and amortisation 26.02.2021 5,651 - 3M EUR+0.60% AIAF Mortgage portfolio Credit enhancement
(20.40%)
Bankinter 6 FTA Subsidiary SPAIN Aa2/AA ES0313546022 Asset
securitisation
bonds
Depreciation and amortisation 26.02.2021 5,513 - 3M EUR+1.35% AIAF Mortgage portfolio Credit enhancement
(20.42%)
Bankinter 7
FTH
Subsidiary SPAIN Aa1/AAA ES0313547004 Asset
securitisation
bonds
Depreciation and amortisation 26.03.2021 44,102 - 3M EUR+0.21% AIAF Mortgage portfolio Credit enhancement
(9.35%)
Bankinter 7
FTH
Subsidiary SPAIN Aa1/AAA ES0313547012 Asset
securitisation
bonds
Depreciation and amortisation 26.03.2021 3,152 - 3M EUR+0.55% AIAF Mortgage portfolio Credit enhancement
(24.25%)
Bankinter 7
FTH
Subsidiary SPAIN A2/A ES0313547020 Asset
securitisation
bonds
Depreciation and amortisation 26.03.2021 1,249 - 3M EUR+1.20% AIAF Mortgage portfolio Credit enhancement
(24.02%)
Bankinter, S.A. Parent SPAIN BB XS1404935204 AT1 Depreciation and amortisation 10.05.2021 200,000 - 8,625% ¨- ¨-
Bankinter 8 FTA Subsidiary SPAIN Aa1/AAA ES0313548002 Asset
securitisation
bonds
Depreciation and amortisation 15.09.2021 92,826 - 3M EUR+0.17% AIAF Mortgage portfolio Credit enhancement
(9.02%)
Bankinter 8 FTA Subsidiary SPAIN Aa1/AAA ES0313548010 Asset
securitisation
bonds
Depreciation and amortisation 15.09.2021 5,223 - 3M EUR+0.48% AIAF Mortgage portfolio Credit enhancement
(24.41%)
Bankinter 8 FTA Subsidiary SPAIN Aa3/AA ES0313548028 Asset
securitisation
bonds
Depreciation and amortisation 15.09.2021 4,701 - 3M EUR+1.00% AIAF Mortgage portfolio Credit enhancement
(24.36%)

APPENDIX V

Itemised information on certain issuances, repurchases or redemptions of debt securities

Details of the issuer Details of issues carried out in 2020
Name Relationship with
the Group
Country Issuer or
issue credit
rating
ISIN code Type of security Type of transaction Date of
transaction
Amount of
the issue,
repurchase
or
redemption
(thousands)
Outstanding
balance at
31.12.2020
(Thousands
of Euros)
Interest rate Market
on which
it is
quoted
Type of
guarantee or
collateral given
Risks that the
Group would
assume in
addition to the
guarantee or
collateral
Bankinter, S.A. Parent SPAIN Baa3/BBB ES0213679JR9 Senior Non
preferred
Issue 6.02.2020 750,000 750,000 0,625% AIAF ¨- ¨-
Bankinter, S.A. Parent SPAIN AA1/AA+ ES0413679475 Covered bonds Issue 7.04.2020 2,000,000 2,000,000 3M EUR+0.40% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN AA1/AA+ ES0413679483 Covered bonds Issue 28.05.2020 2,000,000 2,000,000 3M EUR+0.35% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN BB XS2199369070 AT1 Issue 17.07.2020 350,000 350,000 6,250% ¨- ¨-
Bankinter, S.A. Parent SPAIN Aa1/AA+ ES0413679491 Covered bonds Issue 9.09.2020 500,000 500,000 3M EUR+0.30% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN Aa1/AA+ ES0413679319 Covered bonds Depreciation and amortisation 30.01.2020 50,000 - 3M EUR+0.45% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN Aa1/AA+ ES0413679350 Covered bonds Depreciation and amortisation 9.10.2020 750,000 - 0,625% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN Aa1/AA+ ES0413679392 Covered bonds Depreciation and amortisation 4.12.2020 300,000 - 3M EUR+0.30% AIAF Mortgage portfolio Credit enhancement
(0%)
Bankinter, S.A. Parent SPAIN Baa3/BBB- ES0213679204 Subordinated Depreciation and amortisation 7.12.2020 40,000 - 6,750% AIAF -
-

APPENDIX VI - Annual Banking Report

Bankinter Group information for compliance with article 87 of Law 10/2014, of June 26 (Annual Banking Report):

This information has been prepared in compliance with the article 87 and transitional provision twelve of Law 10/2014, of June 26, additional provision twelve of Law 10/2014, of 26 June, on the organisation, supervision and solvency of credit institutions, published in the Spanish Official State Gazette on 27 June 2014, which transposes article 89 of Directive 2013/36/EU of the European Parliament and of the Council of 26 June 2013 on access to the activity of credit institutions and the prudential supervision of credit institutions and investment firms, amending Directive 2002/87/EC (CRD IV) and repealing Directives 2006/48/EC and 2006/49/EC.

a) Name(s), nature of activities and geographical location.

Bankinter, S.A. was incorporated by notarial deed issued in Madrid on 4 June 1965, under the name Banco Intercontinental Español, S.A. On 24 July 1990 it acquired its current name. It is entered in the Official Banks and Bankers Register. Its Tax Identification number is A-28157360 and it belongs to the Deposit Guarantee Fund with code number 0128. The Bank's registered office is located Paseo de la Castellana 29, 28046 Madrid, Spain.

Bankinter, S.A. engages in banking activities and is subject to the laws and regulations applicable to banks operating in Spain.

In addition to the activities it directly carries out, the Bank is the parent company of a group of subsidiaries that are dedicated to various activities (essentially banking services, investment services asset management and credit cards) and which constitute, together with the Bank, the Bankinter Group. As a result, the Bank is obliged to prepare, in addition to its own separate financial statements, the Group's consolidated financial statements, including investments in joint ventures and associates.

The consolidated group conducts its business in Spain, except its subsidiary Bankinter Luxembourg S.A., which conducts its business in another European Union member state, Luxembourg, Bankinter's branches in Portugal, which, since the acquisition of a part of Barclays Bank PLC's banking business in Portugal was completed on 1 April 2016, conduct their business in another European Union member state, Portugal, and, since 1 June 2019, Ireland, before acquiring 100% of EVO BANCO, S.A.U. and, consequently, of its consumer finance subsidiary in Ireland, Avantcard D.A.C.

Bankinter Consumer Finance, E.F.C., S.A. is currently the parent of AvantCard, D.A.C. after acquiring all the shares comprising its share capital.

b) Turnover.

This section presents information on turnover by country on a consolidated basis. Turnover is considered to be gross operating income, as presented in the Group's consolidated income statement at year-end 2021:

Figures at 31 December 2021
Turnover (in thousands of euros)
Spain 1,627,292
Luxembourg 16,660
Portugal 152,115
Ireland 59,259
Total 1,855,327

c) Number of employees on a full-time equivalent basis.

Full-time employees per country at year-end 2021:

Figures at 31 December 2021
No. of employees
Spain 5,101
Luxembourg 33
Portugal 772
Ireland 232
Total 6,138

d) Gross profit or loss before tax

This item shows gross profit before tax on a consolidated basis.

Figures at 31 December 2021
Gross profit or loss (in millions of euros)
Spain 1,427,640
Luxembourg 7,184
Portugal 50,265
Ireland 15,716
Total 1,500,804

e) Tax on profit or loss

This item shows tax on profit or loss on a consolidated basis.

Figures at 31 December 2021
Income tax (in millions of euros)
Spain 154,565
Luxembourg -
Portugal 11,154
Ireland 1,977
Total 167,696

f) Public subsidies received

Neither Bankinter, S.A. nor any Group company have received any public subsidies.

g) Return on assets.

As set forth in Law 10/2014, of 26 June, the return on the Group's assets, calculated by dividing net profit by total assets at 31 December 2021, was 1.24%, including the profit or loss from discontinued operations.

Management report for the year ended 31 December 2021

1. Performance of the Group in the period

1.1. Corporate activity

The Group's structure is described in Note 13, on investments, to the consolidated financial statements: main subsidiaries and associates, percentages of direct and indirect participation, activity, main economic data, among other information of interest. Also disclosed are the Group's consolidated and unconsolidated structured entities, investment funds, pension funds and SICAVs managed by the Group.

The most significant changes in the Group's scope of consolidation arising during the year are shown below:

  • The resolution passed at the Annual General Meeting of Bankinter, S.A. on 19 March 2020 for the distribution in kind of its entire share premium (1,184 billion euros) was executed in April 2021. This involved the delivery to shareholders of securities representing 82.6% of the share capital of subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros.

The impact of this distribution on "Profit or loss for the year" amounted to 895,732 million euros (910,797 million euros before tax), recognised under "Profit or (-) loss after tax from discontinued operations" in the consolidated income statement.

  • In May 2021, the Annual General Meeting of Bankinter Capital Riesgo, S.G.E.I.C., S.A. agreed to its winding up and liquidation. The Bankinter Capital Riesgo I, FCR fund, which was managed by the former, was dissolved and liquidated in financial year 2020.
  • Two new alternative investment vehicles were created in 2021: a) Bankinter Logística, S.A., for the acquisition of logistics assets; and b) Victoria Hotels & Resorts, S.L., for the acquisition of hotel assets. The Bank's institutional and private banking customers invest in these vehicles as shareholders. Bankinter Auto y Hogar, S.A. was also incorporated in 2021 as part of the reorganisation of Bankinter Group's insurance businesses.

At the close of the financial year, Bankinter International Notes Sàrl was in the process of being incorporated for the purpose of issue structured bonds.

  • In June 2021, Bankinter issued subordinated debt (considered tier 2 for the purposes of capital adequacy regulations) in the amount of 750 million euros, for a term of 11 and a half years (to 23 December 2032) with a call redemption option after 6 and a half years, on 23 December 2027. The interest rate on this issue is 1.25%.
  • The health crisis caused by the COVID-19 coronavirus continued in 2021, forcing all countries to take measures that have affected the normal course of the national and international economy. The pandemic and the measures taken to fight it have had a material impact on the Group's activity and businesses.

The most significant changes in 2020 were:

  • At the Annual General Meeting held on 19 March 2020, approval was given for the distribution in kind of the full share premium of 1,184 million by the delivery to its shareholders of shares representing approximately 82.6% of the share capital of its subsidiary Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros ("Línea Directa Aseguradora").
  • Meanwhile, Consumer Finance, E.F.C., S.A. became the parent of AvantCard, D.A.C. after acquiring all of shares comprising its share capital. These shares were held previously by Evo Banco, S.A.
  • And, lastly, the dissolution and liquidation of the fund BANKINTER CAPITAL RIESGO I, FCR DE REGIMEN SIMPLIFICADO, after reimbursement of the units in kind in favour of its sole unitholder, Bankinter, S.A., on 27 November 2020.

1.2. Results

Bankinter Group posted record profit in 2021, underpinned by the Bank's stronger commercial activity in a year of economic recovery in which Bankinter showcased its financial soundness, strong value proposition and potential of its expanding and more diversified business mix. Bankinter earned 1,333 million euros in 2021, including the capital gain on the Línea Directa transaction, and achieved record revenue from its recurring business. Stripping out the capital gain from Línea Directa, net recurring profit amounted to 437.4 million euros, up 37.9% from 2020.

All margins registered sharp increases, with operating profit before provisions soaring 13.9% to at an all-time high of 1,002.1 million euros; i.e. 19% higher than the pre-COVID level in 2019.

Bankinter achieved a CAGR for profit after tax from 2012 to 2021 of 15%, despite the low level of earnings in 2020 caused by extraordinary provisions. Among the main ratios, return on equity (RoE) excluding the capital gain from Línea Directa was 9.6%, leaving an RoTE of 10.2% and

compared to an RoE of 7.03% in 2020. The ratio that year was undermined by the higher provisions recognised against a worse macroeconomic outlook because of the pandemic.

Turning to capital, Bankinter ended the year with a CET1 fully-loaded capital ratio of 12.1%, well clear of the ECB's 7.68% requirement.

The NPL ratio stood at 2.24%, down 13 basis points from the year-earlier figure, with little impact from the end of the mortgage moratoria. The NPL coverage ratio was 63.56%, an improvement of 302 basis points from year-end 2020.

Turning to liquidity, Bankinter has a negative customer funding gap, with a deposit-to-loan ratio of 108.5%.

Thanks to all these good ratios, Bankinter came out as the most resilient bank in Spain under challenging macroeconomic scenarios and the third best in Europe in the latest stress test conducted by the European Banking Authority (EBA).

Stronger commercial activity boosted margins, which in all cases were not just higher than in 2020, but also than in 2019; i.e., before the pandemic. This enabled the Bank to post record revenue. The diverse revenue mix, coupled with the combination of traditional business lines and newly created business lines with far greater potential, bode extremely well for figures going forward and offset Línea Directa's departure from the Group's perimeter and the subsidiary's contribution to overall revenue to date.

Bankinter achieved excellent results in commercial activity in 2021 in all types of products and businesses and in all its footprint markets.

In the Corporate Banking business, lending volume amounted to 28,700 million euros, with growth in the loan book in Spain of 1% compared to an average decline for the sector of 1.4% according to figures by Banco de España through to November. This came despite the absence during the year of ICO-backed loans, which featured prominently the year before.

All Commercial and Retail Banking products, above all those with the greatest capacity to bring in new customers, performed just as well. To illustrate, the balance held in salary accounts in Spain reached 14,900 million euros, up from 12,700 million euros in 2020.

Elsewhere, 2021 was one of the best years ever for Bankinter's mortgage business, with new loans - including EVO Banco - of 5,900 million euros, a 58% increase from the year before. The total mortgage portfolio stood at around 31,300 million euros. Growth in the mortgage loan book in Spain alone was 8.6%, compared to the sector average of 1.3% according to Banco de España figures through to November. Market share in new transactions reached 9%.

In the Asset Management business, customers were delighted with the Bank's commercial and advisory activity in the current interest rate environment. Off-balance-sheet managed funds rose 26.95 to 39,533.6 million euros. Growth was particularly strong in investment funds, both proprietary and third-party, rising 30% in the year to 29,800 million euros. Some Bankinter Asset Management funds were among the year's most profitable in their respective categories.

The investment banking business, overseen by Bankinter Investment, merits special analysis because of the type of business and its projection. Needless to say, the Bank has become a benchmark in some activities, e.g. alternative investment. So far it has launched 16 investment vehicles in diverse economic sectors, mobilising 3,200 million euros of capital of over 3,000 private banking and institutional customers. Meanwhile, structured financing volume stand at 4,000 million euros. Overall, Bankinter obtained gross operating income of 187 million euros in 2021, up from 116 million euros the year before.

Meanwhile, Bankinter Portugal had an equally successful year, reporting profit before tax of 50 million euros and growth in all business indicators and margins. The loan book grew by 6% to 6,900 million euros, while customer deposits increased by 23% to 5,900 million euros. Offbalance-sheet assets under management increased by 22% to 4,400 million euros. This enabled Bankinter Portugal to deliver increases compared to 2020 of 5% in net interest income, to 99 million euros, and of 10% in gross operating income, to 152 million euros, driven by the good performance of fee and commission income, which totalled 61 million euros.

Bankinter Consumer Finance, the brand under which the Consumer business is operated, ended the year with a loan book of 3,500 million euros, 23% higher than in December 2020. New origination in the year amounted to 1,500 million euros, reflecting the rebound in household consumption alongside an improvement in the overall economy. Consumer loans accounted for 1,900 million euros, while the rest relates to cards, in their various types, and to the mortgages marketed in Ireland. The activity carried out in Ireland, through the Avant Money brand, expanded considerably in 2021, with 1,000 million euros in the loan book at year-end, of which 400 million euros were new mortgages. Despite just having started up this business there recently, the Bank has already become a major player in this market. Avant Money's NPL ratio is 0.6%.

Meanwhile, EVO Banco continues to bolster its positioning among younger and more digital customers, with a total of 678,000 customers at the end of December. Total lending at year-end stood at 1,860 million euros, up from 1,224 million euros in 2020. New mortgages awarded in the year totalled 729 million euros, compared to 395 million euros the year before, which gives an idea of how much the digital bank has turned round this business.

Comparative results for 2021 and 2020:

31.12.2021 31.12.2020 Change
BANKINTER GROUP Amount Amount Amount %
Interest and similar income 1,446,347 1,385,745 60,602 4.37
Interest expense and similar charges (171,069) (138,745) (32,325) 23.30
Net interest income 1,275,277 1,247,000 28,277 2.27
Return on equity instruments 20,611 19,033 1,578 8.29
Share of the profit or loss of entities accounted for using the equity method 33,368 28,766 4,602 16.00
Net fees and commissions 603,459 496,759 106,699 21.48
Gains or losses on financial assets and liabilities and exchange differences 74,300 49,099 25,201 51.33
Other operating income/expenses (151,688) (131,617) (20,071) 15.25
Gross operating income 1,855,327 1,709,040 146,287 8.56
Staff expenses (472,786) (446,695) (26,091) 5.84
Administrative expenses/depreciation (380,418) (382,162) 1,744 -0.46
Operating profit (loss) before provisions 1,002,123 880,183 121,940 13.85
Provisions (182,835) (204,768) 21,933 -10.71
Impairment losses (263,069) (425,430) 162,361 -38.16
Net operating income 556,219 249,986 306,233 122.50
Gains/(losses) on disposal of assets (19,510) (19,447) (63) 0.32
Profit (loss) before tax from continuing operations 536,709 230,539 306,170 132.81
Tax expense or income related to profit or loss from continuing operations (139,276) (56,413) (82,863) 146.89
Profit or loss after tax from continuing operations 397,433 174,126 223,307 128.24
Profit or loss from discontinued operations 935,674 142,997 792,677 554.33
Profit or loss before tax from discontinued operations 964,095 189,973 774,121 407.49
Tax expense or income related to discontinued operations (28,420) (46,976) 18,556 -39.50
Consolidated profit or loss 1,333,108 317,123 1,015,984 320.38
Net profit attributable to the Group excluding the capital gain upon distribution of the share premium 437,375 317,123 120,252 37.92

Quarterly trends in the income statement:

Bankinter Group % change
INCOME STATEMENT
Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q4 2021/Q4 2020 Q4 2021/Q3 2021
Interest and similar income 369,065 360,615 365,833 350,833 355,337 3.86 2.34
Interest expense and similar charges (48,840) (44,922) (38,290) (39,018) (35,300) 38.36 8.72
Net interest income 320,225 315,694 327,543 311,815 320,037 0.06 1.44
Return on equity instruments 6,653 7,207 4,630 2,122 1,805 268.63 -7.69
Share of the profit or loss of entities accounted for using the equity method 9,315 9,854 7,798 6,400 6,520 42.86 -5.48
Net fees and commissions 160,807 177,759 135,056 129,838 138,249 16.32 -9.54
Gains or losses on financial assets and liabilities and exchange differences 9,332 12,602 24,587 27,779 16,821 -44.52 -25.95
Other operating income/expenses (73,898) (14,916) (49,887) (12,987) (70,645) 4.60 395.44
Gross operating income 432,433 508,200 449,726 464,967 412,786 4.76 -14.91
Staff expenses (126,702) (118,997) (116,552) (110,534) (122,022) 3.84 6.47
Administrative expenses/depreciation (102,274) (94,651) (92,047) (91,445) (105,217) -2.80 8.05
Operating profit (loss) before provisions 203,457 294,551 241,127 262,988 185,547 9.65 -30.93
Provisions (26,534) (75,036) (41,422) (39,842) (63,081) -57.94 -64.64
Impairment losses (74,728) (60,071) (69,640) (58,630) (40,570) 84.19 24.40
Net operating income 102,195 159,444 130,065 164,516 81,896 24.79 -35.91
Gains/(losses) on disposal of assets (8,286) (4,249) (3,080) (3,896) (4,619) 79.38 95.01
Negative goodwill arising on business combination - - - - - -100.00 N/A
Profit (loss) before tax from continuing operations 93,909 155,195 126,985 160,620 77,278 21.52 -39.49
Tax expense or income related to profit or loss from continuing operations (11,448) (44,802) (38,759) (44,267) (18,097) -36.74 -74.45
Profit or loss after tax from continuing operations 82,461 110,393 88,226 116,353 59,179 39.34 -25.30
Profit or loss from discontinued operations 0 - 903,754 31,921 37,882 -100.00 #DIV/0!
Profit or loss for the period 82,461 110,393 991,980 148,273 97,062 -15.04 -25.30
Net profit attributable to the Group excluding the capital gain upon
distribution of the share premium
82,461 110,393 96,248 148,273 97,062 -15.04 -25.30

Net interest income in 2021 totalled 1,275.3 million euros, up 2.3% from 2020, driven by higher volumes and price optimisation, even amid low interest rates.

The net interest margin has grown consistently in recent years and ended December 2021 at 1.82%, up from 1.88% the year before. This decrease is based on loans and advances to customers, which went from 1.93% in December 2020 to 1.85% in December 2021. Customer deposits closed the year at 0.00%, compared to 0.02% the year before.

Cumulative returns and costs

31.12.2021 31.12.2020
Weight Rate Weight Rate
Deposits at central banks 17.24% 0.70% 10.14% 0.64%
Deposits with credit institutions 3.29% 0.18% 3.25% 0.13%
Loans and advances to customers (a) 63.77% 1.85% 67.68% 1.93%
Debt securities 11.33% 1.70% 12.72% 1.69%
Of which ALCO portfolio 8.85% 1.75% 10.04% 1.79%
Equity 0.69% 2.99% 0.54% 3.91%
Other unweighted income -0.07% -0.06%
Average interest-bearing assets (b) 96.31% 1.52% 94.32% 1.65%
Other assets 3.69% 5.68%
AVERAGE TOTAL ASSETS 100.00% 1.46% 100.00% 1.56%
Deposits from central banks 13.85% 0.46% 11.00% 0.28%
Deposits from credit institutions 3.12% 1.28% 2.74% 1.27%
Customer funds (c) 72.70% 0.03% 74.72% 0.05%
Customer deposits 66.41% 0.00% 66.66% 0.02%
Payables represented by marketable securities 6.29% 0.28% 8.06% 0.31%
Subordinated liabilities 1.41% 1.65% 1.13% 2.05%
Other unweighted costs 0.03% 0.03%
Average interest-bearing funds (d) 91.09% 0.19% 89.59% 0.17%
Other liabilities 8.91% 10.41%
AVERAGE TOTAL FUNDS 100.00% 0.17% 100.00% 0.15%
Customer spread (a-c) 1.82% 1.88%
Net interest margin (b-d) 1.33% 1.48%

Net fees and commissions rose by 21.5%, to 106.7 million euros. Growth was particularly strong in fees and commissions related to asset management activities, collections and payments, and securities services. A highlight of Bankinter Investment's activity in the year was the 47.9 million euros of commission income from the sale of the renewable energy fund Helia I to Northland Power.

CUMULATIVE FEES AND COMMISSIONS 31.12.2021 31.12.2020 Change %
FEES AND COMMISSIONS PAID 184,313 134,805 49,508 36.73
FEES AND COMMISSIONS RECEIVED
On guarantees and documentary credits 49,180 45,197 3,983 8.81
On foreign exchange and foreign banknotes 82,821 78,467 4,354 5.55
On contingent commitments 21,415 17,710 3,705 20.92
On collection and payment services 129,760 111,372 18,388 16.51
On securities services 136,188 115,260 20,928 18.16
Underwriting and placement of securities 36,106 24,108 11,998 49.77
Purchase and sale of securities 36,416 38,691 (2,274) -5.88
Securities administration and custody 41,707 35,635 6,072 17.04
Asset management 21,959 16,826 5,132 30.50
For marketing of non-banking financial
products
261,232 209,946 51,286 24.43
Asset management 181,921 139,734 42,187 30.19
Insurance and pension funds 79,311 70,212 9,099 12.96
Other fees and commissions 107,175 53,612 53,563 99.91
Total fees and commissions received 787,772 631,565 156,207 24.73
TOTAL NET FEES AND COMMISSIONS: 603,459 496,759 106,699 21.48

Gross operating income totalled 1,855.3 million euros at 31 December 2021, up 8.56% year on year. Growth was driven by the increase in net interest income (+2.27%), higher fees and commissions (+21.5%), and the share of profit companies accounted for using the equity method (+16%, due to the higher profits from BK Vida). Other operating income, which mainly includes regulatory charges, increased by 15.3%. Gains on financial assets and liabilities and dividends combined were up 39%, driven mostly by the dividend from LDA.

Bankinter remained one of the most profitable and solvent financial institutions in Spain. Its strategy is still focused primarily on its strategic lines of Corporate Banking, Commercial Banking, Consumer Finance, Bankinter Portugal, Bankinter Investment, Asset Management, EVO and Avantcard, making it sustainable going forward.

Operating costs (including staff expenses, general expenses, depreciation and amortisation) increased by 2.9% in the year. The banking business cost-to-income ratio including depreciation and amortisation was 46.0%, signalling a vast improvement from 48.5% the year before.

1.3. Performance of customer deposits and loans

Loans to customers were 3,664.5 million euros or 5.69% higher than the year before, driven by growth in mortgages and commercial lending.

Thousands of euros
LOANS AND ADVANCES 31.12.2021 31.12.2020 Change %
Loans to general government 731,676 640,385 91,291 14.26
Other sectors 65,550,392 62,519,636 3,030,756 4.85
Commercial credit 3,004,677 2,540,245 464,432 18.28
Secured loans 36,452,675 33,869,349 2,583,326 7.63
Other term loans 21,914,197 22,171,548 (257,352) -1.16
Personal loans 14,038,938 14,317,078 (278,140) -1.94
Credit accounts 7,813,354 7,806,261 7,093 0.09
Other 61,904 48,209 13,695 28.41
Finance leases 867,900 935,191 (67,290) -7.20
Non-performing assets 1,679,278 1,669,069 10,209 0.61
Valuation adjustments (874,480) (916,296) 41,816 -4.56
Other credit 2,506,145 2,250,531 255,615 11.36
Loans and advances to customers 66,282,067 63,160,021 3,122,047 4.94
Fixed-income securities to customers 1,766,687 1,224,283 542,404 44.30
Total loans and advances to customers 68,048,754 64,384,304 3,664,450 5.69
Off-balance sheet exposures 22,696,291 22,797,526 (101,235) -0.44
Contingent risks 6,732,371 5,811,893 920,478 15.84
Drawable by third parties 15,963,920 16,985,633 (1,021,713) -6.02

Retail funds from customers grew by 7,474.9 million euros, or 11.50% from the end of 2020.

Off-balance-sheet funds were up, by 26.9% or 8,372 million euros from 2020.

Thousands of euros
CUSTOMER FUNDS 31.12.2021 31.12.2020 Change %
Retail funds 72,484,855 65,009,889 7,474,967 11.50
Loans and advances to general
government
948,722 849,705 99,017 11.65
Loans and advances to private sector 69,695,832 62,221,388 7,474,444 12.01
Current accounts 63,993,348 56,556,117 7,437,231 13.15
Term deposits 5,698,340 5,662,143 36,196 0.64
Valuation adjustments 4,145 3,128 1,017 32.52
Other demand accounts 773,573 563,282 210,291 37.33
Retail marketable securities 1,066,728 1,375,514 (308,786) -22.45
Repurchase agreements 1,363,039 251,795 1,111,244 441.33
Wholesale marketable securities 5,106,770 5,273,644 (166,874) -3.16
Securitised bonds 305,030 410,597 (105,567) -25.71
Covered bonds 2,726,355 2,708,336 18,020 0.67
Senior bonds 1,992,711 1,992,014 697 0.03
Valuation adjustments 82,674 162,698 (80,024) -49.19
Total on-balance sheet funds 78,954,664 70,535,327 8,419,337 11.94
Off-balance sheet funds 39,533,575 31,161,079 8,372,496 26.87
Proprietary investment funds 10,958,792 8,791,132 2,167,660 24.66
Third-party investment funds sold 18,841,081 14,152,270 4,688,811 33.13
Pension funds and insurance
contracts
3,792,735 3,264,999 527,736 16.16
Assets management and SICAVs 5,940,968 4,952,679 988,289 19.95

1.4. Liquidity

Bankinter's liquidity management includes monitoring of short-term (the liquidity coverage ratio or LCR) and long-term (net stable funding ratio or NSFR) regulatory ratios. Both ratios are also included in the liquidity metrics of the Risk Appetite Framework (MAR).

The Entity's liquidity position improved significantly in 2021, driven by the trend in the customer funding gap, i.e. the difference between customer loans and deposits, with customer deposits growing higher than customer loans. Client funds have grown sharply and have comfortably met the liquidity needs generated by the growth in lending. This improvement drove a marked increase in available liquid assets, keeping the LCR well above both the internal limits set in the RAF and regulatory limits. The LCR stood at 228.6% at year-end 2021, up from 198.1% at yearend 2020, with an average for the year of around 230%.

The long-term liquidity ratio, the NSFR, which measures the proportion of long-term assets funded by stable funding, stood at 151.00%, up from 133.03% in 2020. The institution's financing structure, with a significant and increasing weight of customer deposits and wholesale

funding focused on the medium-long term, has driven a steady increase in the NSFR to above 100%.

1.5. Performance of business segments

Appendix III provides detailed information and comparisons of profit or loss of the Bank's main business segments and key business indicators.

2. Solvency and management of own funds

Bankinter's capital management, business model and prudent risk policy allow it to operate with comfortable levels of capital, of high quality and far above that the requirements of the regulatory authorities and supervisors.

Note 48 of the notes to the annual financial statements describes the adequacy and management of the Group's own funds.

3. Economic environment

By the end of 2021, the economy was still rebounding, but held back by several factors, mainly: (i) supply bottlenecks; and (ii) a new virus variant (Omicron), which prompted some countries in Europe to impose new restrictions. OECD forecasts global GDP growth of 5.6% in 2021.

Looking ahead to 2022, the World Bank expects global growth to decelerate to 4.1%, but still outstrip levels seen in recent years. For the US, it estimates 3.7% in 2022 and 5.6% in 2021, and for the euro area 4.2% and 5.2%, respectively. Spain is one of the few countries expected to see growth accelerate in 2022. Banco de España (BdE) estimates GDP growth for Spain of 5.4% in 2022, vs. an estimated 4.5% for 2021 and above growth of recent years, underpinned by the reopening of the economy and the Next Generation EU (NGEU) recovery fund.

A key highlight of the fourth quarter of 2021 was the jump in global inflation. Inflation by the end of the year reached 7.0% in the US, 5.0% in the euro area and 6.7% in Spain. The main drivers were rising commodity prices and energy costs. Oil prices rose to \$78/barrel from \$52/barrel in December 2020. The IMF expects inflation to ease in 2022 to 3.5% in the US and 1.7% in the euro area, while the BdE is forecasting a rate of 3.7% in Spain.

Central banks react to inflationary pressures and announce the gradual withdrawal of monetary stimuli. The ECB will end its pandemic emergency purchase program (PEPP) in March this year but temporarily increase its ordinary asset purchase programme (APP).

Stock markets remain buoyed by strong growth in corporate earnings, excess liquidity and still accommodative monetary policies. Gains in share prices were widespread in the fourth quarter on 2021 (MSCI World +7.5%, S&P500 +10.6%, Eurostoxx50 +6.2%). The Ibex 35 (-1.0%) was one of the few exceptions, undermined by the Omicron variant's impact on the services sector. On balance, 2021 was a good year for equities (MSCI World +20.1%, S&P500 +26.9%, Eurostoxx50 +21.0% and Ibex35 +7.9%).

Sovereign bond yields rose in 2021 on the back of tapering or withdrawal of asset purchase programmes by central banks and potential interest rate hikes in coming years. The IRR of the US 10-year T-Note closed the year at 1,512%, up from 0,916% at end-December 2020, while the yield on the German Bund ended at -0,182% compared to -0,572% in 2020 and that of the Spanish bond at 0,563% vs 0,043 % in 2020. Noteworthy was the US dollar's appreciation vis-àvis the euro in 2021 (7.5%), while the yen depreciated slightly (-3.5%).

4. Risk management

Note 44 of the notes to these financial statements describes the Group's risk policy and risk management in 2021. We refer to that note, which specifically relates to:

  • Risk policy framework established by the board of directors.
  • Credit risk: organisation, policies and management, performance in the year, maximum exposure to credit risk, refinancing and restructuring policy, trends in customer risks, control, monitoring and recoveries, non-performing loans and foreclosures, provisions and allowances
  • Structural risk management policies: structural interest rate, liquidity and market risks.
  • Market risk management policies
  • Operational risk
  • Reputational and compliance risk.
  • Climate change risk.

Note 11 lists the asset and liability hedging operations carried out by the Bank.

5. Other relevant information

For the stock market, growth in company profits, surplus liquidity in the economy and the ECB's still expansive monetary policy have paved the way for gains in share prices around the world. While the Omicro variant of the COVID-19 virus affected the fourth quarter last year, the Ibex35 still ended 2021 up 7.9%. Financial sector stocks rebounded, especially in the last quarter, fuelled by expectations of interest rate hikes, although the ECB has yet ot make any an official announcement.

With the COVID-19 pandemic still resulting in a challenging backdrop, Bankinter shares performed exceptionally well. Shareholder returns rose more than any other year, buoyed by the positive impact from Línea Directa Aseguradora's spin-off in April. Shareholders who kept their shares in Bankinter and Línea Directa throughout the year earned a dividend yield of over 5.3% in both cases, representing a 31% increase on dividends paid by Bankinter in 2019 alone. Moreover, their investment gained 38% in 12 months combining the return on both stocks, outstripping the average of 31% for Spain's listed banks (the same as they lost in 2020).

The Bank's market capitalisation at 31 December 2021 stood at 4,053 million euros.

Share capital

At the end of 2021, Bankinter, S.A.'s share capital was represented by 898,866,154 fully subscribed and paid shares with a par value of 0.30 euros each. All the shares are represented by book entries, admitted for listing on the Madrid and Barcelona Stock Exchanges and traded on the Spanish continuous market.

Bankinter had 58,632 shareholders at 31 December. Residents in Spain held 55% of the share capital and non-residents the remaining 45%. Registered shareholders with more than 5% of the share capital are detailed in the table below.

Key data and ratios for Bankinter shares in 2021 are detailed in the following tables:

Table of shareholders with significant holdings

Shareholders with significant holdings
Name Total shares %
Cartival, S.A. 208,426,443 23.19
Corporación Masaveu, S.A. (*) 44,959,730 5.00

Table of shareholder structure by number of shares

Shareholder structure by number of shares 31.12.2021
Brackets No. of shareholders % No. of shares %
From 1 to 100 shares 15,379 26.23 249,056 0.03
From 101 to 1,000 shares 19,525 33.30 9,850,410 1.10
From 1,001 to 10,000 shares 20,038 34.18 66,531,895 7.40
From 10,001 to 100,000 shares 3,404 5.80 80,386,191 8.94
More than 100,000 shares 286 0.49 741,848,602 82.53
Total 58,632 898,866,154

Summary table by type of shareholder

Summary by type of shareholder No. of shareholders % No. of shares %
Residents 57,809 98.60 492,608,072 54.80
Non-residents 823 1.40 406,258,082 45.20
Total 58,632 898,866,154

Table of per share data for the period

Data per share for the period, at 31.12.2021 (euros)
Earnings per share 1.46
Dividend per share 0.23
Book value per share 5.40
Share price at beginning of period 4.42
Minimum intraday share price 4.04
Maximum intraday share price 6.06
Last share price 4.51
Performance over last 12 months (%) 38.28

Table on stock market ratios at 31.12.2021

Stock market ratios at 31.12.2021
Price/book value (times) 0.84
PER (price/earnings, times) 9.26
Dividend yield (%) 5.20
Number of shareholders 58,632
Number of shares 898,866,154
Number of shares of non-residents 406,258,082
Average daily trading volume (number of shares) 2,871,919
Average daily trading volume (thousands of euros) 14,201
Market capitalisation (thousands of euros) 4,052,987

Chart on share price

Share price Relative performance (%) last 12 months (Dec-20 base 100)

Bankinter resumed its dividend policy on 1 October, the last day the ECB recommended banks not distribute dividends. In accordance with the ECB regulation, Bankinter made a first payment of 0,133 euros per share out of 2021 profit. Then, in accordance with its policy of distributing dividends amounting to approximately 50% of recurring period of the previous year, Bankinter distributed a second interim dividend for 2021 amounting to a total of 46.3 million euros.

In addition to these interim dividends, the final dividend approved at the 2022 Annual General Meeting on the recommendation of the board of directors at its previous meeting will be paid.

Dividends distributed in 2021 out of 2021 profit, excluding treasury shares held by the Bank:

Table on dividend distributions

Date Dividend per share
(euros)
Number of
shares
Amount
(thousands
of euros)
Date of board
approval
Profit (loss) for the
year
Oct-2021 0,13328659 898,866,154 119,780 Sept-2021 2,021
Dec-2021 0,05148231 898,866,154 46,265 Dec-2021 2,021
Mar-2022 0,05857824 898,866,154 52,642 Feb-2022 2,021
Total 0,24334714 218,688

American Depositary Receipts (ADR)

Bankinter has a Level 1 ADR programme managed by Bank of New York-Mellon, with 68,048 ADRs outstanding at the end of 2021. This allows US residents to invest in foreign companies through a US dollar-denominated product and to receive dividend payments in their own currency.

6. New products

Commercial Banking

Clearly, 2021 was shaped by the global pandemic caused by COVID-19, declared as such on 11 March 2020 by the WHO and which has continued since. Mostly, the early part of the year, until massive vaccination began in Spain (June 2021), when the government began easing some control measures and restrictions on mobility, when society and economic activity began returning to a certain level of normality.

On 2 February, Royal Decree-Law 3/2021 was published, allowing banks to extend mortgage moratoria for a further nine months, until 30 March 2021. It also extended the moratorium in the transport and tourism sectors by up to nine months.

Bankinter continued the work begun in 2020, helping customers apply for these moratoria.

Applications for legal and sectoral moratoria at our Bank peaked at 1.16% of the total mortgage portfolio for the legal moratorium and 3.74% of the sector moratorium in 2020.

By the end of 2021, the mortgage portfolio still making use of the banking sector moratorium was far lower, at around 15% of the peak (0.55% of our total mortgage portfolio).

On the asset side, as part of our commitment to society, we designed new mortgage products aimed at making it easier for young people to buy a home, lending them up to 90% of the purchase-sale price or the appraisal value of the property.

In line with our commitment to sustainability, on 24 June 2021, the Bank began offering customers a specific mortgage loan to purchase new or existing homes with high energy category certification ratings. This new product, "Efficient Home Mortgage", broadens our range of mortgages that emphasise energy efficiency and sustainability as priorities and steps up our offering of sustainable products. This mortgage provides finance for both new and existing properties that are highly energy efficient. Customers applying for this type of mortgage loan have the arrangement fee waived. The product includes fixed- and variable-rate mortgage loans and developer loans. New properties must have category "A" energy rating and second-hand or refurbished properties an "A" or "B" rating. With this, the Bank gives preferential treatment to mortgage loans that finance highly efficient homes; i.e. those that consume little energy, thereby reinforcing our range of sustainable initiatives.

We are still a bank that attracts new customer accounts. Our salary account is the main driver; bank customers had 10% more salary accounts at year-end 2021 than at the end of December 2020. The measures taken in 2020 to make it easier to uphold the terms and conditions of the salary account and other products that could be hurt by the overall market decline and the drop on income of our customers remained in place in 2021.

Lastly, in commercial retail banking, we made further efforts in 2021 to strengthen our multichannel approach, digitalisation and transparency in the range of products and services we offer customers.

On this front, since the first quarter our private banking and personal banking customers had online access to the reporting or investment portfolio tool, a power consultation tool enabling them to analyse the performance of their assets at the Bank. Moreover, a new and precise return module was completed.

Also during the year, we continued to make progress on and improve our "Account transfer service", regulated by RD Law 19/2017, of 24 November, 24 on the transfer of payment accounts. Bankinter became one of Spain's first banks to help customers who are pensioners deposit their pensions directly without any paperwork, fully online, using the online Account service. As at 31 December 2021, this channel accounted for 45% of direct debits and 24% of pensions transferred to Bankinter by customers.

Corporate Banking

2021 was clearly shaped by global COVID-19 pandemic, declared as such on 11 March 2020 by the WHO. March 2020 marked the start of an never-seen-before period, full of uncertainty and with economic activity virtually at a standstill.

To mitigate the effects of an unprecedented crisis on Spain's productive sector, the government launched a number of measures targeting the sectors affected most.

These Included: a 400 million credit facility for the tourism and tourism-related sectors; an extraordinary insurance cover facility of up to 2,000 million euros; a line of state-backed guarantees to cover the financing granted by credit institutions for a maximum amount of 100,000 million euros; and moratoria on loans and leases in certain sectors (e.g. tourism and road freight).

What was unquestionably one of the measures with the greatest impact on the financial sector and the business world in general were the guarantee facilities financed by the government and managed by Spain's official credit institute (Instituto de Crédito Oficial or ICO).

Adapting all these facilities posed a major challenge that began in 2020, since it required adapting the various applications and databases to record transactions, implementing cuttingedge methods for agile communication with ICO, transferring all information on the facilities to branch offices and the networks of sales managers, understanding EU regulations underpinning them, creating simulators, etc. In sum, myriad developments were made that continued in 2021 so we could continue offering these facilities to our customers. Meanwhile, the Bank has adhered to the Code of Good Practices to help Spain's business community and economic recovery.

In June, Bankinter and the European Investment Fund (EIF) signed an agreement whereby the EIF will bear up to 70% of the risk of new loans. EIF will guarantee 350 million euros to leverage up to 500 million euros in support to Spanish and Portuguese small- and medium-sized enterprises (SMEs) impacted by the health and economic crisis caused by COVID-19. The agreement is backed by the European Guarantee Fund (EGF), part of the 540,000 million euro EU rescue package approved by the European Council to tackle the economic impact caused by the pandemic. The agreement aims to support their growth and development strategies in the medium to long term. The EIF will bear up to 70% of the risk of the new loans granted by Bankinter to eligible SMEs.

For current accounts, we revamped our catalogue of accounts for SMEs by launching the new Bankinter Corporate Plan account, a new way of connecting with customers, and streamlined the existing product catalogue to enhance transparency and flexibility. Customers who take out this account start with Plan 0. Customers pay no fees for their main transactions and have three months to decide what relationship they want with the Bank, as depending on the level they will automatically be classified into one of the three plans available: Plan 0, Plan 10 or Plan 20.

  1. To belong to Plan 0, for which there is not maintenance fee, customers have three choices:

  2. Inflows of at least 100,000 euros per quarter and three payment transactions; 2. Inflows of at least 50,000 euros, three payment transactions and arrangement of an insurance policy; 3. International business transactions of at least 15,000 euros per quarter.

  3. Customers on the plan with a 10 euro maintenance fee have two choices: inflows of at least 50,000 euros and three payment transactions; or take out an insurance policy.

  4. Operations under Plan 20 are free.

Customers also have access to a range of non-financial services under special terms, which will be expanded over the coming months to include new agreements.

Among working capital facilities for customers, we continued to invest in products that generate high value for our customers: factoring and reverse factoring. Highlights include the improvements made to reverse factoring: we signed a new agreement with a new underwriter, leveraging our ability to factor debtors to create a specific where the customer assigns their insurance policy to use and we leverage it to factor their main debtor. We also made operational enhancements for customers, offices and central services to optimise the management of both products.

As for products related to international business, worked focused mainly on two areas that are particularly important for our customers:

  • The disappearance of the Libor. As is widely known, 31.12.2021 was the deadline for several benchmark indices we used for customers ceased to be published. As a result, all products indexed to them had to be adapted to alternative rates.
  • Supply chain finance: we developed the possibility of doing what in the Spanish market is known as reverse factoring in foreign currency, with a pilot currently under way with customers. Until now, customers could make payments to their international clients this way, but they always had to be in euros. As of next year, once the required quality controls have been passed, our customers will be able to pay using this financial instrument in currency with which bank works. This effectively eliminates foreign currency risk for suppliers, since they can obtain financing in the currency agreed with our customer.

7. Outlook

Going forward, the Group will continue to develop its business model based on the value creation through differentiation, focused on quality of service and underpinned by a multichannel approach and ongoing innovation, together with rigorous monitoring of asset quality and solvency. With this model, the outlook is to maintain the positive trend in earnings and value creation.

8. Events after the reporting period

No significant events have taken place since the end of the reporting period.

9. Research and development activities

At year-end 2021, the Group was not involved in any significant research and development activities.

10. Reliance on patents and licences

At year-end 2021, Bankinter Group was not subject to any significant degree of reliance on issuers of patents, licences, industrial, commercial or financial contracts, or new manufacturing processes.

11. Transactions involving treasury shares

These transactions are described in Note 21 to the consolidated financial statements.

12. Annual Corporate Governance Report

The annual corporate governance report, under the format outlined in Circular 5/2013, of 12 June, of the Spanish National Securities Market Commission (including subsequent amendments) and which is included in the management report as a separate section, in accordance with article 538 of Legislative Royal Decree 1/2010, of 2 July, approving the consolidated text of the Spanish Companies Act, is available for consultation the CNMV website under Other relevant information (OIR), and on Bankinter's website, under "Corporate gov. remuneration pol.".

Link to the report on the CNMV website:CNMV - Information of corporate governance

13. Annual report on directors' remuneration

The annual report on director remuneration, using the format provided in Circular 4/2013, of 12 June, of the Spanish National Securities Market Commission (including subsequent amendments), which is part of the management report, after the entry into force of Law 5/2021, of 12 April, amending the consolidated text of the Spanish Companies Act approved by Legislative Royal Decree 1/2010, of 2 July, and other financial regulations, with regard to the promotion of long-term shareholder involvement in listed companies, is available for consultation on the CNMV website as Other relevant information (OIR) and on Bankinter's website under "Corporate gov. remuneration pol.".

Link to the report on the CNMV website: CNMV - Information of corporate governance

14. Non-financial statement

The non-financial statement, which is part of the consolidated management report, in accordance with Law 11/2018, of 28 December, amending, inter alia, article 49.5 of the Code of Commerce, and which includes non-financial information for the year ended 31 December 2021, is available for consultation on CNMV website as Other relevant information (OIR) and on Bankinter's website under the "Sustainability" section.

Link to the report on the CNMV website:CNMV - Other relevant information

15. Alternative performance measures

Bankinter Group uses certain "Alternative Performance Measures" ("APMs"). These APM are not subject to audit. These measures help readers to better understand the Group's financial performance and should be considered as additional information. In no case do they replace the financial information prepared under IFRSs. Furthermore, these measures can, both in their definition and in their calculation, differ from other similar measures calculated by other companies and, therefore, may not be comparable.

The ESMA Guidelines define APMs as a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework.

The main APMs used by Bankinter Group are as follows:

Alternative performance measure Definition Purpose
Eligible exposures Loans and advances to customers (without valuation adjustments) for each portfolio of financial assets +
Loans and advances to credit institutions from customer activity (without valuation adjustments) + Fixed
Income from customer activity (without valuation adjustments) + Contingent risks + Securitised assets
derecognised from the balance sheet (before 2004)
It measures the total credit risk assumed by the Group with
customers.
Non-performing loan ratio Calculated as non-performing loans (with off-balance sheet exposure) divided by total exposure. It measures the quality of the entities' loan book, indicating
the percentage of non-performing loans of total loans.
Non-performing loan coverage ratio (%) Calculated as provisions and allowances divided by non-performing loans (with off-balance sheet
exposure).
It measures the percentage of non-performing loans portfolio
covered by provisions and allowances for credit risk.
Cost-to-income ratio This is the result of dividing the sum of staff expenses, other general administrative expenses and
depreciation and amortisation by gross operating income.
It measures the amount of general administrative expenses
and depreciation required to generate income.
Return on equity (ROE) Net profit from continuing operations divided by average equity for the period (excluding profit or loss for
the year, dividends and remuneration, and valuation adjustments). In the denominator, average own
It measures the return obtained on funds invested in/held by
funds is the moving average of own funds of the previous 12 calendar months, or the corresponding
the Company.
period, excluding the profit/(loss) attributed to the Group as part of own funds, as well as dividends and
accumulated other comprehensive income.
Alternative performance measure
Earnings per share (EPS)
Definition
Earnings per share are calculated by dividing the earnings attributable to the Group, adjusted by
the profit after tax arising recognised in equity from contingent convertible preference shares, by
the weighted average number of ordinary shares outstanding during the period, excluding, where
applicable, the treasury shares acquired by the Group.
Purpose
It measures the net profit generated by each share, and enables
shareholders to measure their return on their investment per
share.
Loan-to-deposit ratio The loan-to-deposit ratio is the result of dividing customer deposits by customer loans. It measures the percentage of investment financed with
customer funds and, therefore, represents the degree of reliance
on wholesale funding.
Customer funding gap The customer funding gap is the amount of customer loans not funded with retail deposits, but
rather with funds raised on wholesale markets and the Bank's own funds
Loans and receivables are considered to include: Loans to the public sector, commercial loans
(including ICO loans), foreign-currency effect, secured loans, other term loans, demand loans, non
performing loans and valuation adjustments, non-resident customers, Portugal debt securities
which are not bills of exchange and lending to credit institutions.
Customer deposits are considered to include: Demand accounts, term deposits, promissory notes
placed by the network, repos of promissory notes, structured bonds, subordinated debt placed by
the network and ICO funds.
As an additional measure of reliance on wholesale funding, it
measures the amount of business activity requiring finance with
own funds or wholesale funding.
Liquidity gap The liquidity gap is defined as the liquidity needs arising from the business that are covered by
funds obtained on wholesale markets and the Bank's own funds. It includes the customer funding
gap (the difference between customer loans and deposits) plus other items that generate inflows
and outflows of funds. On the asset side of balance sheet: foreclosed assets, net of collateral and
derivatives; and on the liability side: external securitisation fund accounts and BK securitisation
fund accounts, net of other financial assets and liabilities (such as temporary accounts of
transactions in progress).
As an additional measure of reliance on wholesale funding, it
measures the amount of business activity requiring finance with
own funds or wholesale funding.
Ratios Formula 31.12.2021 31.12.2021
Eligible exposures Loans and advances to customers (without valuation adjustments) for each
portfolio of financial assets + Loans and advances to credit institutions from
customer activity (without valuation adjustments) + Fixed Income from customer
activity (without valuation adjustments) + Contingent risks + Securitised assets
67,167,868+250+1,540,662+6,732,371+226667+0 75,667,817
derecognised from the balance sheet (before 2004)
Non-performing loan ratio
Non-performing loan coverage
ratio (%)
Non-performing loans (includes contingent exposures) / Eligible exposures
Provisions for credit risk / Non-performing loans (includes contingent exposures)
1,693,541 / 75,667,818
1,076,381/ 1,693,541
2.24%
63.56%
Cost-to-income ratio (Staff expenses + other general and administrative expenses + depreciation) /
Gross operating income
(472,786+302,631+77,787) / 1,855,327 45.99%
RoE Profit/(loss) from continuing operations for the period / Average own funds 437,375/ 4,560,879 9.59%
EPS Profit/(loss) for the period adjusted for contingent convertible preference shares /
Average number of shares in circulation at the period-end, excluding treasury
shares
1,313,802/897,715 1.46
Loan-to-deposit ratio Customer deposits with tax collection accounts/Customer loans excluding
securitisation
72,486,299/66,815,028 108.49%
Customer funding gap Loans and receivables - Customer deposits 67,120,058 – 71,850,361 -4,730,303
Liquidity gap Customer funding gap + Other assets - Other liabilities -4,730,303 – 635,938 + 481,655 – 379,781 -5,264,367
Ratios Formula 31.12.2020 31.12.2020
Eligible exposures Loans and advances to customers (without valuation adjustments) for each
portfolio of financial assets + Loans and advances to credit institutions from
customer activity (without valuation adjustments) + Fixed Income from customer
activity (without valuation adjustments) + Contingent risks + Securitised assets
derecognised from the balance sheet (before 2004)
64,079,819+0+990,948+5,811,893+234,007+127,274 71,243,941
Non-performing loan ratio Non-performing loans (includes contingent exposures) / Eligible exposures 1,685,207 / 71,243,941 2.37%
Non-performing loan coverage
ratio (%)
Provisions for credit risk / Non-performing loans (includes contingent exposures) 1,020,270 / 1,685,207 60.54%
Cost-to-income ratio (Staff expenses + other general and administrative expenses + depreciation) /
Gross operating income
(446,695+306,586+75,576) / 1,709,040 48.50%
RoE Profit/(loss) for the period / Average own funds 317,123/ 4,512,335 7.03%
EPS Profit/(loss) for the period adjusted for contingent convertible preference shares /
Average number of shares in circulation at the period-end, excluding treasury
shares
298,157/898,628 0.33
Loan-to-deposit ratio Customer deposits with tax collection accounts/Customer loans excluding
securitisation
65,250,441/63,252,574 103.16%
Customer funding gap Loans and receivables - Customer deposits 63,662,469- 64,778,990 -1,116,521
Liquidity gap Customer funding gap + Other assets - Other liabilities -1,116,521 - 471,451 + 587,614 - 523,385 -1,523,743