Foreign Filer Report • Apr 28, 2017
Preview not available for this file type.
Download Source File6-K 1 a17-11915_16k.htm CURRENT REPORT OF FOREIGN ISSUER
Table of Contents
*FORM 6-K*
*SECURITIES AND EXCHANGE COMMISSION*
*Washington, D.C. 20549*
*Report of Foreign Private Issuer*
*Pursuant to Rule 13a-16 or 15d-16*
*of the Securities Exchange Act of 1934*
*For the month of April, 2017*
*Commission File Number 001-15266*
*BANK OF CHILE*
(Translation of registrants name into English)
*Paseo Ahumada 251 Santiago, Chile* (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SEQ.=1,FOLIO='',FILE='C:\JMS\sgutthi\17-11915-1\task8406325\11915-1-ba.htm',USER='105036',CD='Apr 27 13:20 2017'
BANCO DE CHILE AND SUBSIDIARIES CONSOLIDATED INTERMEDIATE FINANCIAL STATEMENTS For the periods ended as of March 31, 2017 and 2016 and December 31, 2016.
SEQ.=1,FOLIO='',FILE='C:\JMS\109764\17-11915-1\task8404916\11915-1-bc.htm',USER='109764',CD='Apr 27 01:49 2017'
*BANCO DE CHILE AND SUBSIDIARIES*
(Translation of consolidated financial statements originally issued in Spanish)
*INDEX*
| I. | Interim Condensed Consolidated Statements of Financial Position |
|---|---|
| II. | Interim Condensed Consolidated Statements of Income |
| III. | Interim Condensed Consolidated Statements of Other Comprehensive Income |
| IV. | Interim Condensed Consolidated Statements of Changes in Equity |
| V. | Interim Condensed Consolidated Statements of Cash Flows |
| VI. | Notes to the Interim Condensed Consolidated Financial Statements |
| MCh$ | = | Millions of Chilean pesos |
|---|---|---|
| ThUS$ | = | Thousands of U.S. dollars |
| UF or CLF | = | Unidad de Fomento |
| (The Unidad de Fomento is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous months inflation rate). | ||
| Ch$ or CLP | = | Chilean pesos |
| US$ or USD | = | U.S. dollars |
| JPY | = | Japanese yen |
| EUR | = | Euro |
| HKD | = | Hong Kong dollars |
| PEN | = | Peruvian nuevo sol |
| CHF | = | Swiss franc |
| IFRS | = | International Financial Reporting Standards |
|---|---|---|
| IAS | = | International Accounting Standards |
| RAN | = | Compilation of Norms of the Chilean Superintendency of Banks |
| IFRIC | = | International Financial Reporting Interpretations Committee |
| SIC | = | Standards Interpretation Committee |
SEQ.=1,FOLIO='',FILE='C:\JMS\109764\17-11915-1\task8404916\11915-1-bc.htm',USER='109764',CD='Apr 27 01:49 2017'
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INDEX*
| Interim Condensed Consolidated Statement of Financial Position | Page — 4 | |
|---|---|---|
| Interim Condensed Consolidated Statements of Income | 5 | |
| Interim Condensed Consolidated Statements of Comprehensive Income | 6 | |
| Interim Condensed Consolidated Statements of Changes in Equity | 7 | |
| Interim Condensed Consolidated Statements of Cash Flows | 8 | |
| 1. | Corporate information: | 9 |
| 2. | Legal regulations, basis of preparation and other information: | 10 |
| 3. | New Accounting Pronouncements: | 13 |
| 4. | Changes in Accounting policies and Disclosures: | 18 |
| 5. | Relevant Events: | 19 |
| 6. | Segment Reporting: | 21 |
| 7. | Cash and Cash Equivalents: | 24 |
| 8. | Financial Assets Held-for-trading: | 25 |
| 9. | Cash collateral on securities borrowed and reverse repurchase agreements: | 26 |
| 10. | Derivative Instruments and Accounting Hedges: | 28 |
| 11. | Loans and advances to Banks: | 33 |
| 12. | Loans to Customers, net: | 34 |
| 13, | Investment Securities: | 40 |
| 14. | Investments in Other Companies: | 42 |
| 15. | Intangible Assets: | 44 |
| 16. | Property and equipment: | 46 |
| 17. | Current Taxes and Deferred Taxes: | 49 |
| 18. | Other Assets: | 53 |
| 19. | Current accounts and Other Demand Deposits: | 54 |
| 20. | Savings accounts and Time Deposits: | 54 |
| 21. | Borrowings from Financial Institutions: | 55 |
| 22. | Debt Issued: | 56 |
| 23. | Other Financial Obligations: | 60 |
| 24. | Provisions: | 60 |
| 25. | Other Liabilities: | 64 |
| 26. | Contingencies and Commitments: | 65 |
| 27. | Equity: | 70 |
| 28. | Interest Revenue and Expenses: | 74 |
| 29. | Income and Expenses from Fees and Commissions: | 76 |
| 30. | Net Financial Operating Income: | 77 |
| 31. | Foreign Exchange Transactions, net: | 77 |
| 32. | Provisions for Loan Losses: | 78 |
| 33. | Personnel Expenses: | 79 |
| 34. | Administrative Expenses: | 80 |
| 35. | Depreciation, Amortization and Impairment: | 81 |
| 36. | Other Operating Income: | 82 |
| 37. | Other Operating Expenses: | 83 |
| 38. | Related Party Transactions: | 84 |
| 39. | Fair Value of Financial Assets and Liabilities: | 90 |
| 40. | Maturity of Assets and Liabilities: | 104 |
| 41. | Subsequent Events: | 106 |
SEQ.=1,FOLIO='',FILE='C:\JMS\sgutthi\17-11915-1\task8406346\11915-1-be.htm',USER='105036',CD='Apr 27 13:31 2017'
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION*
For the periods ended March 31, 2017 and December 31, 2016
(Free translation of financial statements originally issued in Spanish)
( Expressed in million of Chilean pesos)
| Notes | March 2017 | December 2016 | |||
|---|---|---|---|---|---|
| MCh$ | MCh$ | ||||
| ASSETS | |||||
| Cash and due from banks | 7 | 905,988 | 1,408,167 | ||
| Transactions in the course of collection | 7 | 538,531 | 376,252 | ||
| Financial assets held-for-trading | 8 | 2,057,671 | 1,405,781 | ||
| Cash collateral on securities borrowed and reverse repurchase agreements | 9 | 55,763 | 55,703 | ||
| Derivative instruments | 10 | 986,370 | 939,634 | ||
| Loans and advances to banks | 11 | 1,011,309 | 1,172,917 | ||
| Loans to customers, net | 12 | 24,804,164 | 24,775,543 | ||
| Financial assets available-for-sale | 13 | 477,066 | 367,985 | ||
| Financial assets held-to-maturity | 13 | | | ||
| Investments in other companies | 14 | 34,133 | 32,588 | ||
| Intangible assets | 15 | 29,970 | 29,341 | ||
| Property and equipment | 16 | 217,338 | 219,082 | ||
| Current tax assets | 17 | 24,444 | 6,792 | ||
| Deferred tax assets | 17 | 294,935 | 306,030 | ||
| Other assets | 18 | 394,977 | 462,185 | ||
| TOTAL ASSETS | 31,832,659 | 31,558,000 | |||
| LIABILITIES | |||||
| Current accounts and other demand deposits | 19 | 8,322,665 | 8,321,148 | ||
| Transactions in the course of payment | 7 | 369,344 | 194,982 | ||
| Cash collateral on securities lent and repurchase agreements | 9 | 233,348 | 216,817 | ||
| Savings accounts and time deposits | 20 | 10,414,294 | 10,552,901 | ||
| Derivative instruments | 10 | 1,029,129 | 1,002,087 | ||
| Borrowings from financial institutions | 21 | 1,029,720 | 1,040,026 | ||
| Debt issued | 22 | 6,651,840 | 6,177,927 | ||
| Other financial obligations | 23 | 149,738 | 186,199 | ||
| Current tax liabilities | 17 | 515 | 135 | ||
| Deferred tax liabilities | 17 | 26,244 | 24,317 | ||
| Provisions | 24 | 423,541 | 662,024 | ||
| Other liabilities | 25 | 286,015 | 292,026 | ||
| TOTAL LIABILITIES | 28,936,393 | 28,670,589 | |||
| EQUITY | 27 | ||||
| Attributable to Banks Owners: | |||||
| Capital | 2,271,401 | 2,138,047 | |||
| Reserves | 563,069 | 486,208 | |||
| Other comprehensive income | (20,729 | ) | (19,921 | ) | |
| Retained earnings: | |||||
| Retained earnings from previous periods | 16,060 | 16,060 | |||
| Income for the period | 139,993 | 552,249 | |||
| Less: | |||||
| Provision for minimum dividends | (73,529 | ) | (285,233 | ) | |
| Subtotal | 2,896,265 | 2,887,410 | |||
| Non-controlling interests | 1 | 1 | |||
| TOTAL EQUITY | 2,896,266 | 2,887,411 | |||
| TOTAL LIABILITIES AND EQUITY | 31,832,659 | 31,558,000 |
The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements
4
SEQ.=1,FOLIO='4',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-fa.htm',USER='105036',CD='Apr 27 12:22 2017'
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME*
For the three-month ended March 31, 2017 and 2016
(Free translation of financial statements originally issued in Spanish)
( Expressed in million of Chilean pesos)
| Notes | March — 2017 | March — 2016 | |||
|---|---|---|---|---|---|
| MCh$ | MCh$ | ||||
| Interest revenue | 28 | 456,767 | 469,729 | ||
| Interest expense | 28 | (153,227 | ) | (168,558 | ) |
| Net interest income | 303,540 | 301,171 | |||
| Income from fees and commissions | 29 | 113,812 | 107,636 | ||
| Expenses from fees and commissions | 29 | (26,591 | ) | (30,226 | ) |
| Net fees and commission income | 87,221 | 77,410 | |||
| Net financial operating income | 30 | 11,734 | 37,684 | ||
| Foreign exchange transactions, net | 31 | 13,888 | (11,992 | ) | |
| Other operating income | 36 | 6,336 | 6,579 | ||
| Total operating revenues | 422,719 | 410,852 | |||
| Provisions for loan losses | 32 | (63,115 | ) | (64,830 | ) |
| OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES | 359,604 | 346,022 | |||
| Personnel expenses | 33 | (100,918 | ) | (105,298 | ) |
| Administrative expenses | 34 | (79,206 | ) | (76,220 | ) |
| Depreciation and amortization | 35 | (8,559 | ) | (7,976 | ) |
| Impairment | 35 | (1 | ) | (4 | ) |
| Other operating expenses | 37 | (3,509 | ) | (4,612 | ) |
| TOTAL OPERATING EXPENSES | (192,193 | ) | (194,110 | ) | |
| NET OPERATING INCOME | 167,411 | 151,912 | |||
| Income attributable to associates | 14 | 991 | 667 | ||
| Income before income tax | 168,402 | 152,579 | |||
| Income tax | 17 | (28,409 | ) | (20,052 | ) |
| NET INCOME FOR THE PERIOD | 139,993 | 132,527 | |||
| Attributable to: | |||||
| Banks Owners | 139,993 | 132,527 | |||
| Non-controlling interests | | | |||
| Net income per share attributable to Banks Owners: | Ch$ | Ch$ | |||
| Basic net income per share | 27 | 1.43 | 1.36 | ||
| Diluted net income per share | 27 | 1.43 | 1.36 |
The accompanying notes 1 to 41 are an integral interim condensed consolidated financial statements
5
SEQ.=1,FOLIO='5',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-fa.htm',USER='105036',CD='Apr 27 12:22 2017'
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME*
For the three-month ended March 31, 2017 and 2016
(Free translation of financial statements originally issued in Spanish)
( Expressed in million of Chilean pesos)
| Notes | March 2017 | March 2016 | |||
|---|---|---|---|---|---|
| MCh$ | MCh$ | ||||
| NET INCOME FOR THE PERIOD | 139,993 | 132,527 | |||
| Other comprehensive income that will be reclassified subsequently to profit or loss | |||||
| Net change in unrealized gains (losses) on available for sale instruments | 13 | 3,768 | 320 | ||
| Gains and losses on derivatives held as cash flow hedges | 10 | (4,855 | ) | (3,992 | ) |
| Cumulative translation adjustment | 27 | | (1 | ) | |
| Subtotal Other comprehensive income before income taxes | (1,087 | ) | (3,673 | ) | |
| Income tax | 279 | 882 | |||
| Total other comprehensive income items that will be reclassified subsequently to profit or loss | (808 | ) | (2,791 | ) | |
| Other comprehensive income that will not be reclassified subsequently to profit or loss | |||||
| Loss in defined benefit plans | | | |||
| Subtotal other comprehensive income before income taxes | | | |||
| Income taxes | | | |||
| Total other comprehensive income items that will not be reclassified subsequently to profit or loss | | | |||
| TOTAL CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD | 139,185 | 129,736 | |||
| Attributable to: | |||||
| Banks Owners | 139,185 | 129,736 | |||
| Non-controlling interests | | | |||
| Net income per share attributable to Banks Owners: | Ch$ | Ch$ | |||
| Basic net income per share | 1.43 | 1.33 | |||
| Diluted net income per share | 1.43 | 1.33 |
The accompanying notes 1 to 41 are an integral interim condensed consolidated financial statements
6
SEQ.=1,FOLIO='6',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-fa.htm',USER='105036',CD='Apr 27 12:22 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY*
For the three-month ended March 31, 2017 and 2016
(Free translation of financial statements originally issued in Spanish)
( Expressed in millions of Chilean pesos)
| Notes | Paid-in Capital | Reserves — Other reserves | Reserves from earnings | Other comprehensive income — Unrealized gains (losses) on available-for- sale | Derivatives cash flow hedge | Cumulative translation adjustmenxt | Income Tax | Retained earnings — Retained earnings from previous periods | Income (losses) for the period | Provision for minimum dividends | Attributable to equity holders of the parent | Non- controlling interest | Total equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||
| Balances as of December 31, 2015 | 2,041,173 | 31,809 | 358,807 | 52,418 | 22,951 | 59 | (17,719 | ) | 16,060 | 558,995 | (324,469 | ) | 2,740,084 | 3 | 2,740,087 | ||||||||
| Capitalization of retained earnings | 27 | 96,874 | | | | | | | | (96,874 | ) | | | | | ||||||||
| Retention (released) earnings | | | 95,467 | | | | | | (95,467 | ) | | | | | |||||||||
| Dividends distributions and paid | 27 | | | | | | | | | (366,654 | ) | 324,469 | (42,185 | ) | (2 | ) | (42,187 | ) | |||||
| Other comprehensive income: | 27 | ||||||||||||||||||||||
| Cumulative translation adjustment | | | | | | (1 | ) | | | | | (1 | ) | | (1 | ) | |||||||
| Cash flow hedge adjustment, net | | | | | (3,992 | ) | | 958 | | | | (3,034 | ) | | (3,034 | ) | |||||||
| Valuation adjustment on available-for-sale instruments (net) | | | | 320 | | | (76 | ) | | | | 244 | | 244 | |||||||||
| Income for the period 2016 | | | | | | | | | 132,527 | | 132,527 | | 132,527 | ||||||||||
| Provision for minimum dividends | 27 | | | | | | | | | | (66,641 | ) | (66,641 | ) | | (66,641 | ) | ||||||
| Balances As of March 31, 2016 | 2,138,047 | 31,809 | 454,274 | 52,738 | 18,959 | 58 | (16,837 | ) | 16,060 | 132,527 | (66,641 | ) | 2,760,994 | 1 | 2,760,995 | ||||||||
| Defined benefit plans adjustment | | 124 | | | | | | | | | 124 | | 124 | ||||||||||
| Capital increase in other companies | | 1 | | | | | | | | | 1 | | 1 | ||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
| Cumulative translation adjustment | | | | | | (58 | ) | | | | | (58 | ) | | (58 | ) | |||||||
| Derivatives cash flow hedge, net | | | | | (46,489 | ) | | 11,157 | | | | (35,332 | ) | | (35,332 | ) | |||||||
| Valuation adjustment on available-for-sale instruments (net) | | | | (51,891 | ) | | | 12,442 | | | | (39,449 | ) | | (39,449 | ) | |||||||
| Income for the period 2016 | | | | | | | | | 419,722 | | 419,722 | | 419,722 | ||||||||||
| Provision for minimum dividends | | | | | | | | | | (218,592 | ) | (218,592 | ) | | (218,592 | ) | |||||||
| Balances As of December 31, 2016 | 2,138,047 | 31,934 | 454,274 | 847 | (27,530 | ) | | 6,762 | 16,060 | 552,249 | (285,233 | ) | 2,887,410 | 1 | 2,887,411 | ||||||||
| Capitalization of retained earnings | 133,354 | | | | | | | | (133,354 | ) | | | | | |||||||||
| Income retention (released) according to law | 27 | | | 76,861 | | | | | | (76,861 | ) | | | | | ||||||||
| Dividends distributions and paid | 27 | | | | | | | | | (342,034 | ) | 285,233 | (56,801 | ) | | (56,801 | ) | ||||||
| Other comprehensive income: | 27 | ||||||||||||||||||||||
| Derivatives cash flow hedge, net | | | | | (4,855 | ) | | 1,238 | | | | (3,617 | ) | | (3,617 | ) | |||||||
| Valuation adjustment on available-for-sale instruments (net) | | | | 3,768 | | | (959 | ) | | | | 2,809 | | 2,809 | |||||||||
| Income for the period 2017 | | | | | | | | | 139,993 | | 139,993 | | 139,993 | ||||||||||
| Provision for minimum dividends | 27 | | | | | | | | | | (73,529 | ) | (73,529 | ) | | (73,529 | ) | ||||||
| Balances As of March 31, 2017 | 2,271,401 | 31,934 | 531,135 | 4,615 | (32,385 | ) | | 7,041 | 16,060 | 139,993 | (73,529 | ) | 2,896,265 | 1 | 2,896,266 |
The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements
7
SEQ.=1,FOLIO='7',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-fc.htm',USER='105036',CD='Apr 27 12:35 2017'
Table of Contents
*BANCO DE CHILE AND SUBSIDIARIES*
*INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS*
For the three-month ended March 31, 2017 and 2016
(Free translation of financial statements originally issued in Spanish)
( Expressed in million of Chilean pesos)
| Notes | March 2017 | March 2016 | |||
|---|---|---|---|---|---|
| MCh$ | MCh$ | ||||
| OPERATING ACTIVITIES: | |||||
| Net income for the period | 139,993 | 132,527 | |||
| Items that do not represent cash flows: | |||||
| Depreciation and amortization | 35 | 8,559 | 7,976 | ||
| Impairment | 35 | 1 | 4 | ||
| Provision for loan losses | 32 | 70,947 | 72,590 | ||
| Provision of contingent loans | 32 | 2,803 | 2,622 | ||
| Additional provisions | 32 | | | ||
| Fair value adjustment of financial assets held-for-trading | (2,758 | ) | (3,095 | ) | |
| Changes in assets and liabilities by deferred taxes | 17 | 12,063 | (26 | ) | |
| (Gain) loss attributable to investments in other companies | 14 | (977 | ) | (651 | ) |
| (Gain) loss from sales of assets received in lieu of payment net | 36 | (475 | ) | (2,379 | ) |
| (Gain) loss on sales of property and equipment | 36-37 | (76 | ) | (32 | ) |
| Charge-offs of assets received in lieu of payment | 37 | 664 | 1,699 | ||
| Other charges (credits) to income that do not represent cash flows | 261 | (64 | ) | ||
| Net changes from foreign exchange transactions of other assets and other liabilities | 13,071 | 22,327 | |||
| Net interest variation, readjustment and accrued fees on assets and liabilities | 21,970 | (8,906 | ) | ||
| Changes in assets and liabilities that affect operating cash flows: | |||||
| (Increase) decrease in loans and advances to banks, net | 161,270 | (163,470 | ) | ||
| (Increase) decrease in loans to customers | (107,899 | ) | (8,082 | ) | |
| (Increase) decrease in financial assets held-for-trading, net | (74,248 | ) | (225,662 | ) | |
| (Increase) decrease in other assets and liabilities | (5,590 | ) | 72,458 | ||
| Increase (decrease) in current account and other demand deposits | 1,068 | (469,763 | ) | ||
| Increase (decrease) in payables from repurchase agreements and security lending | 18,769 | (435 | ) | ||
| Increase (decrease) in savings accounts and time deposits | (139,178 | ) | 805,592 | ||
| Proceeds from sale of assets received in lieu of payment | 1,554 | 4,616 | |||
| Total cash flows from operating activities | 121,792 | 239,846 | |||
| INVESTING ACTIVITIES: | |||||
| (Increase) decrease in financial assets available-for-sale, net | (105,582 | ) | 93,511 | ||
| Purchases of property and equipment | 16 | (4,566 | ) | (4,757 | ) |
| Proceeds from sales of property and equipment | 76 | 42 | |||
| Purchases of intangible assets | 15 | (2,816 | ) | (1,855 | ) |
| Purchases of investments in other companies | 14 | | | ||
| Dividends received from investments in other companies | | | |||
| Total cash flows from investing activities | (112,888 | ) | 86,941 | ||
| FINANCING ACTIVITIES: | |||||
| Redemption of mortgage finance bonds | (1,303 | ) | (1,826 | ) | |
| Proceeds from bond issuances | 22 | 603,451 | 126,570 | ||
| Redemption of bond issuances | (150,579 | ) | (248,297 | ) | |
| Dividends paid | 27 | (342,034 | ) | (366,654 | ) |
| Increase (decrease) in borrowings from foreign financial institutions | (10,286 | ) | (322,749 | ) | |
| Increase (decrease) in other financial obligations | (35,636 | ) | 3,030 | ||
| Increase (decrease) in borrowings from Central Bank of Chile | (1 | ) | (1 | ) | |
| Other borrowings long-term | 35,916 | 17,783 | |||
| Payment of other borrowings long-term | (36,746 | ) | (18,557 | ) | |
| Total cash flows from financing activities | 62,782 | (810,701 | ) | ||
| TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD | 71,686 | (483,914 | ) | ||
| Net effect of exchange rate changes on cash and cash equivalents | (13,071 | ) | (22,327 | ) | |
| Cash and cash equivalents at beginning of year | 2,096,980 | 2,093,908 | |||
| Cash and cash equivalents at end of period | 7 | 2,155,595 | 1,587,667 |
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Operational Cash flow interest: | ||||
| Interest received | 455,383 | 464,318 | ||
| Interest paid | (129,873 | ) | (172,053 | ) |
The accompanying notes 1 to 41 are an integral part of these interim condensed consolidated financial statements
8
SEQ.=1,FOLIO='8',FILE='C:\JMS\105537\17-11915-1\task8407725\11915-1-fe.htm',USER='105537',CD='Apr 27 23:13 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*1. Corporate information:*
Banco de Chile is authorized to operate like a commercial bank since June 17, 1996, in conformity with the Article 25 of Law No, 19,396, Banco de Chile, resulting from the merger of Banco Nacional de Chile, Banco Agrícola and Banco de Valparaíso, was formed on October 28, 1893 in the city of Santiago, in the presence of the Notary Eduardo Reyes Lavalle.
Banco de Chile (Banco de Chile or the Bank) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (SBIF or Superintendency). Since 2001, - when the bank was first listed on the New York Stock Exchange (NYSE), in the course of its American Depository Receipt (ADR) program Banco de Chile additionally follows the regulations published by the United States Securities and Exchange Commission (SEC).
Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in large corporate banking, middle and small corporate banking, personal banking services and retail. Additionally, the Bank offers international as well as treasury banking services. The Banks subsidiaries provide other services including securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory and securitization.
Banco de Chiles legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.
The Interim Condensed Consolidated Financial Statements of Banco de Chile, for the period ended March 31, 2017 were approved for issuance in accordance with the directors on April 27, 2017.
9
SEQ.=1,FOLIO='9',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*2. Legal regulations, basis of preparation and other information:*
*(a) Legal regulations:*
The General Banking Law in its Article No. 15 authorizes the Chilean Superintendency of Banks (SBIF) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.
Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (Compendium), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (IASB). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.
*(b) Basis of preparation:*
(b.1) These Interim Condensed Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (SBIF).
(b.2) The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:
| Interest Owned | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Direct | Indirect | Total | |||||||
| RUT | Subsidiaries | Country | Functional Currency | March 2017 | December 2016 | March 2017 | December 2016 | March 2017 | December 2016 |
| % | % | % | % | % | % | ||||
| 96,767,630-6 | Banchile Administradora General de Fondos S.A. | Chile | Ch$ | 99.98 | 99.98 | 0.02 | 0.02 | 100.00 | 100.00 |
| 96,543,250-7 | Banchile Asesoría Financiera S.A. | Chile | Ch$ | 99.96 | 99.96 | | | 99.96 | 99.96 |
| 77,191,070-K | Banchile Corredores de Seguros Ltda. | Chile | Ch$ | 99.83 | 99.83 | 0.17 | 0.17 | 100.00 | 100.00 |
| 96,571,220-8 | Banchile Corredores de Bolsa S.A. | Chile | Ch$ | 99.70 | 99.70 | 0.30 | 0.30 | 100.00 | 100.00 |
| 96,932,010-K | Banchile Securitizadora S.A. | Chile | Ch$ | 99.01 | 99.01 | 0.99 | 0.99 | 100.00 | 100.00 |
| 96,645,790-2 | Socofin S.A. | Chile | Ch$ | 99.00 | 99.00 | 1.00 | 1.00 | 100.00 | 100.00 |
10
SEQ.=1,FOLIO='10',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*2. Legal regulations, basis of preparation and other information, continued:*
*(c) Use of estimates and judgments:*
Preparing financial statements requires management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts. Details on the use of estimates and judgment and their effect on the amounts recognized in the Interim Condensed Consolidated Financial Statement are included in the following notes:
Useful lives of intangible assets and property and equipment (Notes No.15 and No.16);
Income taxes and deferred taxes (Note No. 17);
Provisions (Note No. 24);
Contingencies and Commitments (Note No. 26);
Provision for loan losses (Note No. 11. No. 12 and No. 32);
Fair value of financial assets and liabilities (Note No. 39).
Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.
During the period of March 31, 2017, there have not been others significant changes in the estimates.
11
SEQ.=1,FOLIO='11',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*2. Summary of Significant Accounting Principles, continued:*
*(d) Seasonality or Cyclical Character of the Transactions of the Intermediate Period:*
Due to the nature of its business, the Bank and its subsidiaries activities do not have a cyclical or seasonal character. Accordingly, no specific details have been included on the notes to this Interim Condensed Consolidated Financial Statements with the information regarding the period of three-month ended March 31, 2017.
*(e) Relative Importance:*
When determining the information to present on the different items from the financial statements or other subjects, the Bank has considered the relative importance in relation to the Interim Condensed Consolidated financial statements of the period.
*(f) Reclassifications:*
There have not been significant reclassifications at the end of this period 2017.
12
SEQ.=1,FOLIO='12',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements:*
*Accounting standards issued by IASB:*
The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) that it is not effective as of March 31, 2017:
*IFRS 9 Financial Instruments*
The July 24, 2014, IASB completed its upgrade project about accounting for financial instruments with the publication of IFRS 9 Financial Instruments.
This standard includes new requirements based on new principles for the classification and measurement; it introduces a prospective model of expected credit losses on impairment accounting and changes in hedge accounting.
The classification determines how financial assets and liabilities are accounted in financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach for the classification of financial assets, based in the business model of the entity for the management of financial assets and the characteristic of its contractual flows.
In terms of impairment standard establishes a single model that applies to all financial instruments, thus eliminating a source of complexity associated with previous accounting requirements, which require a timely recognition of expected credit losses.
IFRS 9 introduces changes to the requirements for accounting hedge, and also new alternatives of strategies to use. The amendments means a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities, enabling entities to better reflect these activities in their financial statements. In addition, as a result of these changes, users of the financial statements will be provided with better information about risk management and the effect of hedge accounting on the financial statements.
IFRS 9 established that the fair value of credit risk of the entity shall be recognized in Other Comprehensive Income, allowing decrease any eventual volatility that would be generated in the income of the entity, because its recognition. IFRS 9 permits early application of this improvement, before any other requirement of IFRS 9.
Mandatory adoption date is January 1, 2018 . Early adoption is permitted.
In 2016, Banco de Chile as a securities issuer on the NYSE has conducted an analysis of the conceptual differences between IFRS 9 and the current standards contained in IAS 39. As a result the Bank has established and initiated a working plan for the implementation of the new standards in order to comply with the required for the preparation and presentation of the Annual Report 20F to the Securities and Exchange Commission (SEC).
For the purpose of these financial statements, this rule has not yet been approved by the Superintendency of Banks and Financial Institutions (SBIF), an event that is required for its local application.
As of the date of issuance of these financial statements, it is not possible to quantify the impacts that will result from the adoption of this new standard.
13
SEQ.=1,FOLIO='13',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements, continued:*
*IFRS 15 Revenue from Contracts with Customers*
In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present useful information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.
This new standard replace the following current standard and interpretations: IAS 18 Revenue, IAS 11 Construction contracts, IFRIC 13 Customer Loyalty Programs, IFRIC 15 Agreements for the Construction of Real State, IFRIC 18 Transfers of Assets from Customers and SIC 31 Revenue: Barter Transactions involving.
The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.
On April 12, 2016, IASB issued amendments to IFRS 15, clarifying requirements and providing a temporary relief to companies that are implementing the new standard.
In short the amendments clarify how:
Identify a performance obligation (the promise to transfer a good or service to a customer) in a contract;
Determining whether a company is the principal (the provider of a good or service) or an agent (the organization responsible for the good or service provided); and
Determine whether the product of a license must be recognized at a point in time or over time.
The date of application of this new standard starts in January 1, 2018 , early adoption permitted.
Banco de Chile has conducted an initial review of the potential impacts of the adoption of IFRS 15, which is focused on commission income and customer loyalty programs. During the second quarter of 2017, a detailed review will be carried out, including subsidiaries, to quantify the impact of the adoption of this standard.
*IFRS 16 Leases*
On January 2016 was issued IFRS 16, which has as purpose to establish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.
This new rule is no different to the previous rule, IAS 17 Leases, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires recognize the assets and liabilities, so eliminate the differences between financial and operating lease.
The effective date of application is beginning January 1, 2019 . Early adoption permitted but, only if it is also applied IFRS 15.
Banco de Chile and its subsidiaries are evaluating the possible impact of this standard.
14
SEQ.=1,FOLIO='14',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements, continued:*
*IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements*
In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.
On December 2015 the IASB agreed that the amendments should apply in the future, early adoption permitted.
This amendment will not impact financial statements of Banco de Chile and its subsidiaries.
*IFRS 2 Share-based payments*
In June 2016, the IASB made amendments to IFRS 2 related to the classification and measurement of transactions of share-based payment.
The amendments address the following areas:
· Compliance conditions when share-based payments are settled in cash.
· Classification of share-based transactions, net of withholding of income tax.
· Accounting for changes made to the terms of the contracts which modify the classification of cash-settled payments or settled in equity shares.
The date of application of these amendments is from January 1, 2018 , early adoption permitted.
Banco de Chile and its subsidiaries will not have impacts on the consolidated financial statements product that does not have this type of contracts.
15
SEQ.=1,FOLIO='15',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements, continued:*
*IFRS 4 Insurance contracts*
In September 2016, the IASB issued an amendment to IFRS 4 Insurance Contracts to address concerns arising from the application of new pronouncements included in IFRS 9, before implementing the new standard insurance contracts.
The amendments introduce the following two approaches to those entities that issue insurance contracts:
· An overlay approach, will give to all companies that issue insurance contracts the option to recognize in other comprehensive income rather than profit or loss, the volatility that could arise when IFRS 9 is applied before the new contract insurance norm is issued; and
· A postponement approach, will give to companies whose activities are largely connected with insurances an optional temporary exemption to the application of IFRS 9 until 2021. The Entities who defer the application of IFRS 9 will continue applying the existing financial instruments norm.
Banco de Chile and its subsidiaries will have no impact on the consolidated financial statements result of the adoption of this standard.
*Annual improvements IFRS 2014-2016 cycle:*
In December 2016, the IASB issued the Annual Improvements to IFRS Cycle 2014-2016, which includes amendments to the following regulations:
*IAS 28 Investments in associates and joint ventures.*
IAS 28 has been amended to clarify that a venture capital organization or a mutual fund, investment trust and similar entities may choose to account for their investments in joint ventures and associates at fair value or using the equity method. The amendment also makes it clear that the method chosen for each investment should be made at the initial time. The date of application of these amendments is from January 1, 2018.
This change has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.
16
SEQ.=1,FOLIO='16',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fn.htm',USER='105342',CD='Apr 28 02:03 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements, continued:*
*IAS 40 Investment Property.*
IAS 40 requires that an asset be transferred to (or from), investment property only when there is a change in its use.
The amendment, issued in December 2016, clarifies that a change in managements intentions for the use of a property does not provide, in isolation, evidence of a change in its use. An entity must, therefore, have taken observable actions to support such a change.
The date of application of these amendments is from January 1, 2018.
This change has no significant impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.
*IFRIC 22 Foreign Currency Transactions and Advance Consideration.*
In December 2016, the IASB issued Interpretation IFRIC 22 Foreign Currency Transactions and Advance Consideration
This Interpretation applies to a foreign currency transaction when an entity recognizes a non-financial asset or non-financial liability arising from the payment or collection of an early consideration before the entity recognizes the related asset, expense or income.
The IFRIC specifies that at the date of the transaction for the purpose of determining the exchange rate to be used in the initial recognition of the related asset, expense or income, it is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability that Arising from the payment or collection of the anticipated consideration. That is, the related income, expenses or assets should not be re-evaluated with changes in the exchange rates between the date of the initial recognition of the early consideration and the date of recognition of the transaction to which said consideration relates.
The date of application of these amendments is from *January 1, 2018.***
Banco de Chile and its subsidiaries are evaluating the possible impact of the adoption of these regulations.
17
SEQ.=1,FOLIO='17',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*3. New Accounting Pronouncements, continued:*
*3.2 Accounting standards issued by the Superintendency of Banks and Financial Institutions (SBIF):*
As of March 31, 2017, there are no new Accounting Standards issued by the SBIF.
*4. Changes in Accounting policies and Disclosures:*
During the period ended March 31, 2017, there have been no accounting changes that may significantly affect these consolidated intermediate financial statements.
18
SEQ.=1,FOLIO='18',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*5. Relevant Events:*
a) On January 26, 2017 in the Ordinary Session No. BCH 2,853, the Board of Directors of the Bank of Chile resolved to call an Ordinary Shareholders Meeting to be held on March 23, 2017 with the purpose of proposing, among other matters, the distribution of the dividend No. 205 of $2.92173783704 pear each of the 97,624,347,430 shares, payable against net distributable income for the year ended December 31, 2016, corresponding to 60% of such income.
In addition, the Board of Directors resolved to convene an Extraordinary Shareholders Meeting to be held on the same date, in order to propose, among other matters, the capitalization of 40% of the Banks net distributable income obtained during the fiscal year ending on December 31st, 2016, through the issuance of fully paid-in shares, without nominal value, determined at a value of $73.28 per share, which will be distributed among the shareholders at the rate of 0.02658058439 shares per share and adopting the necessary agreements subject to the exercise of the options provided for in article 31 of Law No. 19,396.
b) On February 9, 2017 according to articles 9 and 10 of Law 18,045, Banco de Chile was informed as essential information that according to the articles 19 et seq. of Law 19,913, the Financial Analysis Unit (Unidad de Analisis Financiero) that belongs to the Chilean Ministry of Finance imposed to Banco de Chile an administrative warning and fine of UF 500 on Banco de Chile in relation to the erroneous sending to that Unit, of the information contained in article 5 of the aforementioned law, for the period between April 2011 and June 2012.
c) On March 21, 2017, due to changes in the comprises of the Board of Directors of the subsidiary Banchile Securitizadora S.A. in the course of the last year and in accordance with the law and the bylaws, the Board of Directors was completely renewed.
In accordance with the is established in articles seventh and eighth of the by-laws, the following persons were unanimously elected as Directors: Pablo Granifo Lavín, Juan Alberdi Monforte, Eduardo Ebensperger Orrego, José Miguel Quintana Malfanti and Marcos Frontaura De La Maza, who remains in office for the statutory period of three-years term, that is, until the Ordinary Shareholders Meeting to be held in 2020.
19
SEQ.=1,FOLIO='19',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*5. Relevant Events, continued:*
d) At the Ordinary Shareholders Meeting, held on March 23, 2017, our shareholders aproved to the dividend .No.205, and its distribution in the amount of CLP$2.92173783704 per Banco de Chile share, with charge to year 2016 net distributable income of Banco de Chile. Moreover, at the Extraordinary Shareholders Meeting held on the same date, our shareholders agreed to a stock dividend in connection with the capitalization of 40% of our distributable net income obtained during the fiscal year 2016, through the issuance of fully paid-in shares, of no par value, with a value of Ch$73.28 per share.
e) On March 23, 2017 was informed that in the Ordinary Shareholders Meeting of this institution, it was proceeded to the election of the Board of Directors, due to the end of the legal and statutory three years term with respect to the Board of Directors that has ceased in its functions.
After the corresponding voting at the aforesaid meeting, the following persons were appointed as Directors for a new three years term:
| Directors: | Andrés Ergas Heymann | |
|---|---|---|
| Alfredo Ergas Segal | (Independent) | |
| Jaime Estévez Valencia | (Independent) | |
| Jane Fraser | ||
| Pablo Granifo Lavín | ||
| Samuel Libnic | ||
| Andrónico Luksic Craig | ||
| Jean Paul Luksic Fontbona | ||
| Gonzalo Menéndez Duque | ||
| Francisco Pérez Mackenna | ||
| Juan Enrique Pino Visinteiner | ||
| First Alternate Director: | Rodrigo Manubens Moltedo | |
| Second Alternate Director: | Thomas Fürst Freiwirth | (Independent) |
Moreover, on March 23, 2017, in the Ordinary Session No. BCH 2,856, the Board of Directors of the Bank of Chile agreed the following nominations and appointments:
| President: | Pablo Granifo Lavín |
|---|---|
| Vice President: | Andrónico Luksic Craig |
| Vice President: | Jane Fraser |
| Board advisor: | Hernán Büchi Buc |
f) The Central Bank of Chile has communicated to Banco de Chile that the Board of such institution (Consejo), in Special Session No 2051E, held on March 27, 2017, considering the resolutions adopted by the shareholders meetings of Banco de Chile of March 23, 2017, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 40% of the net income obtained during the fiscal year ending on December 31, 2016, resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to the letter b) of the article 31 of the law No 19.396, regarding a modification of the way of payment of the subordinated obligation and other applicable legislation.
20
SEQ.=1,FOLIO='20',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*6. Segment Reporting:*
For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described bellow:
Retail: This segment focuses on individuals and small and medium-sized companies with annual sales up to 70,000UF, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.
Wholesale: This segment focused on corporate clients and large companies, whose annual revenue exceed 70,000UF, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.
Treasury:
This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.
Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.
Subsidiaries: Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:
| Entity |
|---|
| · Banchile Administradora General de Fondos S.A. |
| · Banchile Asesoría Financiera S.A. |
| · Banchile Corredores de Seguros Ltda. |
| · Banchile Corredores de Bolsa S.A. |
| · Banchile Securitizadora S.A. |
| · Socofin S.A. |
21
SEQ.=1,FOLIO='21',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*6. Segment Reporting, continued:*
The financial information used to measure the performance of the Banks business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies. The accounting policies used to prepare the Banks operating segment information are similar as those described in Summary of Significant Accounting Principles. The Bank obtains the majority of its income from: interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly based on these concepts in its evaluation of segment performance and decision-making regarding goals, allocation of resources for each unit individually. Although the results of the segments reconcile with those of the Bank at total level, this is not necessarily the case for all concepts on an individual basis, since the management is measured and controls in individual form and applying the following criteria:
· The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes is considered the volume of each operation and its contribution margin, stemming from the difference between the effective customer rate and the related Banks fund transfer price in terms of maturity and currency.
· The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.
· Operating expenses are distributed at each area level. The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.
Taxes are managed at a corporate level and are not allocated to business segments.
The Bank did not enter into transactions with a particular customer or third parties that exceed 10% or more of its total income during the period ended March 31, 2017 and 2016.
22
SEQ.=1,FOLIO='22',FILE='C:\JMS\105342\17-11915-1\task8408209\11915-1-fp.htm',USER='105342',CD='Apr 28 02:23 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*6. Segment Reporting, continued:*
The following table presents the income by segment for the periods ended March 2017 and 2016 for each of the segments defined above:
| Retail — March | March | Wholesale — March | March | Treasury — March | March | Subsidiaries (*) — March | March | Subtotal — March | March | Consolidation adjustment — March | March | Total — March | March | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||
| Net interest income | 226,720 | 209,790 | 79,680 | 84,930 | (2,018 | ) | 7,148 | (1,425 | ) | (964 | ) | 302,957 | 300,904 | 583 | 267 | 303,540 | 301,171 | |||||||||||
| Net fees and commissions income (loss) | 48,475 | 41,498 | 10,852 | 10,494 | (532 | ) | (512 | ) | 31,504 | 27,658 | 90,299 | 79,138 | (3,078 | ) | (1,728 | ) | 87,221 | 77,410 | ||||||||||
| Other operating income | 8,119 | 4,439 | 7,199 | 2,795 | 10,472 | 19,726 | 7,502 | 6,236 | 33,292 | 33,196 | (1,334 | ) | (925 | ) | 31,958 | 32,271 | ||||||||||||
| Total operating revenue | 283,314 | 255,727 | 97,731 | 98,219 | 7,922 | 26,362 | 37,581 | 32,930 | 426,548 | 413,238 | (3,829 | ) | (2,386 | ) | 422,719 | 410,852 | ||||||||||||
| Credit risk provisions | (67,658 | ) | (68,305 | ) | 4,540 | 3,485 | | | 3 | (10 | ) | (63,115 | ) | (64,830 | ) | | | (63,115 | ) | (64,830 | ) | |||||||
| Depreciation and amortization | (6,725 | ) | (6,025 | ) | (1,084 | ) | (1,170 | ) | (37 | ) | (40 | ) | (713 | ) | (741 | ) | (8,559 | ) | (7,976 | ) | | | (8,559 | ) | (7,976 | ) | ||
| Other operating expenses | (125,051 | ) | (124,563 | ) | (36,001 | ) | (38,943 | ) | (1,368 | ) | (1,563 | ) | (25,043 | ) | (23,451 | ) | (187,463 | ) | (188,520 | ) | 3,829 | 2,386 | (183,634 | ) | (186,134 | ) | ||
| Income attributable to associates | 798 | 515 | 168 | 133 | 14 | 15 | 11 | 4 | 991 | 667 | | | 991 | 667 | ||||||||||||||
| Income before income taxes | 84,678 | 57,349 | 65,354 | 61,724 | 6,531 | 24,774 | 11,839 | 8,732 | 168,402 | 152,579 | | | 168,402 | 152,579 | ||||||||||||||
| Income taxes | (28,409 | ) | (20,052 | ) | ||||||||||||||||||||||||
| Income after income taxes | 139,993 | 132,527 |
(*) On December 30, 2016, the dissolution and merger of the subsidiary Promarket S.A. Given the above and for purposes of an adequate comparison of this disclosure, the figures for the retail segment for the year 2016 have been restated.
The following table presents assets and liabilities of the periods ended March 31, 2017 and December 31, 2016 by each segment defined above:
| Retail — March | December | Wholesale — March | December | Treasury — March | December | Subsidiaries — March | December | Subtotal — March | December | Consolidation adjustment — March | December | Total — March | December | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||
| Assets | 15,538,190 | 15,427,024 | 11,180,903 | 11,358,447 | 4,381,027 | 4,061,181 | 627,880 | 535,727 | 31,728,000 | 31,382,379 | (214,720 | ) | (137,201 | ) | 31,513,280 | 31,245,178 |
| Current and deferred taxes | 319,379 | 312,822 | ||||||||||||||
| Total assets | 31,832,659 | 31,558,000 | ||||||||||||||
| Liabilities | 12,352,125 | 10,249,668 | 7,937,916 | 10,268,861 | 8,344,768 | 7,874,356 | 489,545 | 390,453 | 29,124,354 | 28,783,338 | (214,720 | ) | (137,201 | ) | 28,909,634 | 28,646,137 |
| Current and deferred taxes | 26,759 | 24,452 | ||||||||||||||
| Total liabilities | 28,936,393 | 28,670,589 |
23
SEQ.=1,FOLIO='23',FILE='C:\jms\105348\17-11915-1\task8408357\11915-1-fr.htm',USER='105348',CD='Apr 28 03:01 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*7. Cash and Cash Equivalents:*
(a) Cash and cash equivalents and their reconciliation to the statement of cash flows at each period-end are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Cash and due from banks: | ||
| Cash (*) | 573,103 | 665,464 |
| Deposit in Chilean Central Bank (*) | 181,223 | 118,501 |
| Deposits in other domestic banks | 9,913 | 8,433 |
| Deposits abroad | 141,749 | 615,769 |
| Subtotal - Cash and due from banks | 905,988 | 1,408,167 |
| Net transactions in the course of collection | 169,187 | 181,270 |
| Highly liquid financial instruments | 1,038,173 | 467,593 |
| Repurchase agreements | 42,247 | 39,950 |
| Total cash and cash equivalents | 2,155,595 | 2,096,980 |
(*) Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.
(b) Transactions in the course of collection:
Transactions in the course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:
| March — 2017 | December — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Assets | ||||
| Documents drawn on other banks (clearing) | 181,476 | 191,105 | ||
| Funds receivable | 357,055 | 185,147 | ||
| Subtotal transactions in the course of collection | 538,531 | 376,252 | ||
| Liabilities | ||||
| Funds payable | (369,344 | ) | (194,982 | ) |
| Subtotal transactions in the course of payment | (369,344 | ) | (194,982 | ) |
| Net transactions in the course of collection | 169,187 | 181,270 |
24
SEQ.=1,FOLIO='24',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-ft.htm',USER='107899',CD='Apr 27 01:44 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*8. Financial Assets Held-for-trading:*
The detail of financial instruments classified as held-for-trading is as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Instruments issued by the Chilean Government and Central Bank of Chile: | ||
| Central Bank bonds | 65,359 | 30,546 |
| Central Bank promissory notes | 1,003,098 | 393,019 |
| Other instruments issued by the Chilean Government and Central Bank | 125,058 | 58,781 |
| Other instruments issued in Chile | ||
| Bonds from other domestic companies | 9,096 | |
| Bonds from domestic banks | 3,743 | 21 |
| Deposits in domestic banks | 805,532 | 896,534 |
| Other instruments issued in Chile | 600 | 672 |
| Instruments issued by foreign institutions | ||
| Instruments from foreign governments or central banks | | |
| Other instruments issued abroad | 210 | 385 |
| Mutual fund investments: | ||
| Funds managed by related companies | 44,975 | 25,823 |
| Funds managed by thirds | | |
| Total | 2,057,671 | 1,405,781 |
In Instruments issued by the Chilean Government and Central Bank of Chile are classified instruments sold under agreements to repurchase to customers and financial instruments, by an amount of Ch$20,728 million as of March 31, 2017 (Ch$21,789 million as of December 31, 2016). Repurchase agreements have an average expiration of 3 days as of period-end (4 days in December 2016). Furthermore, are maintained instruments that guarantee margins for offset transactions of derivatives through Comder Contraparte Central S.A. for an amount of Ch$5,991 million as of March 31, 2017 (Ch$9,945 million as of December 31, 2016).
Other instruments issued in Chile include instruments sold under agreements to repurchase to customers and financial instruments, amounting to Ch$194,529 million as of March 31, 2017 (Ch$159,803 million as of December 31, 2016). Agreements to repurchase have an average expiration of 9 days as of period-end (10 days in December 2016).
Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$18,406 million as of March 31, 2017 (Ch$19,649 million as of December 31, 2016), which are presented as a reduction of the liability line item Debt issued.
25
SEQ.=1,FOLIO='25',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-ft.htm',USER='107899',CD='Apr 27 01:44 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*9. Cash collateral on securities borrowed and reverse repurchase agreements:*
(a) Rights for repurchase contracts: The Bank provides financing to its customers through Receivables from Repurchase Agreements and Security Borrowing, in which the financial instrument serves as collateral. As of March 31, 2017 and December 31, 2016, the Bank has the following receivables resulting from such transactions:
| Up to 1 month — March | December | Over 1 month and up to 3 months — March | December | Over 3 months and up to 12 months — March | December | Over 1 year and up to 3 years — March | December | Over 3 years and up to 5 years — March | December | Over 5 years — March | December | Total — March | December | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Instruments issued by the Chilean Governments and Central Bank of Chile | ||||||||||||||
| Central Bank bonds | | | | | | | | | | | | | | |
| Central Bank promissory notes | | | | | | | | | | | | | | |
| Other instruments issued by the Chilean Government and Central Bank | | | | | | | | | | | | | | |
| Other Instruments issued in Chile | ||||||||||||||
| Deposit promissory notes from domestic banks | | | | | | | | | | | | | | |
| Mortgage bonds from domestic banks | | | | | | | | | | | | | | |
| Bonds from domestic banks | | | | | | | | | | | | | ||
| Deposits in domestic banks | | | | | | | | | | | | | | |
| Bonds from other Chilean companies | | | | | | | | | | | | | | |
| Other instruments issued in Chile | 31,945 | 30,963 | 20,454 | 21,967 | 3,364 | 2,773 | | | | | | | 55,763 | 55,703 |
| Instruments issued by foreign institutions | ||||||||||||||
| Instruments from foreign governments or central bank | | | | | | | | | | | | | | |
| Other instruments | | | | | | | | | | | | | | |
| Total | 31,945 | 30,963 | 20,454 | 21,967 | 3,364 | 2,773 | | | | | | | 55,763 | 55,703 |
*Securities received:*
The Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of March 31, 2017 the Bank and its subsidiaries held securities on resell agreements with a fair value of Ch$57,766 million (Ch$54,499 million as of December, 2016).
26
SEQ.=1,FOLIO='26',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-fv.htm',USER='107899',CD='Apr 27 01:49 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*9. Cash collateral on securities lent and repurchase agreements, continued:*
(b) Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of March 31, 2017 and December 31, 2016, the Bank has the following payables resulting from such transactions:
| Up to 1 month — March | December | Over 1 month and up to 3 months — March | December | Over 3 months and up to 12 months — March | December | Over 1 year and up to 3 years — March | December | Over 3 years and up to 5 years — March | December | Over 5 years — March | December | Total — March | December | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Instruments issued by the Chilean Governments and Central Bank of Chile | ||||||||||||||
| Central Bank bonds | 13,921 | 10,568 | | | | | | | | | | | 13,921 | 10,568 |
| Central Bank promissory notes | 15,164 | 16,165 | | | | | | | | | 15,164 | 16,165 | ||
| Other instruments issued by the Chilean Government and Central Bank | | | | | | | | | | | | | | |
| Other Instruments Issued in Chile | ||||||||||||||
| Deposit promissory notes from domestic banks | | | | | | | | | | | | | | |
| Mortgage bonds from domestic banks | | | | | | | | | | | | | | |
| Bonds from domestic banks | | | | | | | | | | | | | | |
| Deposits in domestic banks | 183,294 | 174,078 | 389 | 16,006 | | | | | | | | | 183,683 | 190,084 |
| Bonds from other Chilean companies | 6,360 | | | | | | | | | | | | 6,360 | |
| Other instruments issued in Chile | 14,220 | | | | | | | | | | | | 14,220 | |
| Instruments issued by foreign institutions | ||||||||||||||
| Instruments from foreign governments or central bank | | | | | | | | | | | | | | |
| Other instruments | | | | | | | | | | | | | | |
| Total | 232,959 | 200,811 | 389 | 16,006 | | | | | | | | | 233,348 | 216,817 |
*Securities sold:*
The fair value of securities lent and of Payables from Repurchase Agreements and Security Lending as of March 31, 2017 is Ch$219,120 million (Ch$223,721 million in December 2016). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.
27
SEQ.=1,FOLIO='27',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-fx.htm',USER='107899',CD='Apr 27 01:52 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*10. Derivative Instruments and Accounting Hedges:*
(a) As of March 31, 2017 and December 31, 2016, the Banks portfolio of derivative instruments is detailed as follows:
| Notional amount of contract with final expiration date in — Up to 1 month | Over 1 month and up to 3 months | Over 3 months and up to 12 months | Over 1 year and up to 3 years | Over 3 year and up to 5 years | Over 5 years | Fair value — Asset | Liability | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March | December | March | December | March | December | March | December | March | December | March | December | March | December | March | December | |
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Derivatives held for hedging purposes | ||||||||||||||||
| Cross currency swap | | | | | | | | | | | 16,800 | 16,721 | | | 4,420 | 4,304 |
| Interest rate swap | | | 7,262 | | 3,301 | 10,726 | 49,447 | 50,213 | 27,008 | 19,777 | 33,201 | 41,365 | 214 | 218 | 5,134 | 5,989 |
| Total derivatives held for hedging purposes | | | 7,262 | | 3,301 | 10,726 | 49,447 | 50,213 | 27,008 | 19,777 | 50,001 | 58,086 | 214 | 218 | 9,554 | 10,293 |
| Derivatives held as cash flow hedges | ||||||||||||||||
| Interest rate swap and cross currency swap | 61,482 | | | | 143,358 | 203,882 | 580,329 | 546,729 | | 30,883 | 418,466 | 416,507 | 54,324 | 63,482 | 54,323 | 45,722 |
| Total derivatives held as cash flow hedges | 61,482 | | | | 143,358 | 203,882 | 580,329 | 546,729 | | 30,883 | 418,466 | 416,507 | 54,324 | 63,482 | 54,323 | 45,722 |
| Derivatives held-for-trading purposes | ||||||||||||||||
| Currency forward | 6,126,706 | 5,464,265 | 5,363,938 | 6,186,901 | 10,008,094 | 10,373,905 | 919,264 | 740,167 | 63,418 | 53,336 | 6,602 | 6,704 | 191,406 | 163,701 | 172,552 | 138,574 |
| Interest rate swap | 1,144,722 | 1,146,528 | 4,847,908 | 4,015,500 | 7,901,346 | 7,430,120 | 11,291,136 | 10,543,378 | 4,807,130 | 4,924,193 | 6,731,945 | 6,837,254 | 289,379 | 253,307 | 274,217 | 249,930 |
| Cross currency swap | 192,470 | 185,592 | 495,650 | 563,299 | 1,207,580 | 1,512,446 | 2,071,143 | 1,999,817 | 1,756,167 | 1,641,551 | 3,351,801 | 3,239,685 | 448,310 | 455,784 | 516,041 | 554,722 |
| Call currency options | 29,575 | 31,432 | 68,326 | 51,502 | 77,600 | 80,547 | 2,769 | 10,579 | | | | | 953 | 1,558 | 1,270 | 1,979 |
| Put currency options | 18,930 | 19,175 | 43,827 | 29,093 | 59,972 | 63,862 | 3,430 | 10,579 | | | | | 1,784 | 1,584 | 1,172 | 867 |
| Total derivatives of negotiation | 7,512,403 | 6,846,992 | 10,819,649 | 10,846,295 | 19,254,592 | 19,460,880 | 14,287,742 | 13,304,520 | 6,626,715 | 6,619,080 | 10,090,348 | 10,083,643 | 931,832 | 875,934 | 965,252 | 946,072 |
| Total | 7,573,885 | 6,846,992 | 10,826,911 | 10,846,295 | 19,401,251 | 19,675,488 | 14,917,518 | 13,901,462 | 6,653,723 | 6,669,740 | 10,558,815 | 10,558,236 | 986,370 | 939,634 | 1,029,129 | 1,002,087 |
28
SEQ.=1,FOLIO='28',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-fz.htm',USER='107899',CD='Apr 27 02:01 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*10. Derivative Instruments and Accounting Hedges, continued:*
*(b) Fair value Hedges:*
The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.
Below is a detail of the hedged elements and hedge instruments under fair value hedges as of March 31, 2017 and December 31, 2016:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Hedge element | ||
| Commercial loans | 16,800 | 16,721 |
| Corporate bonds | 120,219 | 122,081 |
| Hedge instrument | ||
| Cross currency swap | 16,800 | 16,721 |
| Interest rate swap | 120,219 | 122,081 |
*(c) Cash flow Hedges:*
(c.1) The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of obligations with foreign banks and bonds issued abroad in US Dollars, Hong Kong dollars, Peruvian Nuevo Sol, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.
Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (CLF) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item interest revenue of the income financial statements.
29
SEQ.=1,FOLIO='29',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-ga.htm',USER='107899',CD='Apr 27 02:03 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*10. Derivative Instruments and Accounting Hedges, continued:*
*(c) Cash flow Hedges, continued:*
(c.2) Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:
| Up to 1 month — March | December | Over 1 month and up to 3 months — March | December | Over 3 months and up to 12 months — March | December | Over 1 year and up to 3 years — March | December | Over 3 years and up to 5 years — March | December | Over 5 years — March | December | Total — March | December | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||
| Hedge element | ||||||||||||||||||||||||||||
| Outflows: | ||||||||||||||||||||||||||||
| Corporate Bond EUR | | | | | (551 | ) | (552 | ) | (1,102 | ) | (1,105 | ) | (1,102 | ) | (1,105 | ) | (35,369 | ) | (35,467 | ) | (38,124 | ) | (38,229 | ) | ||||
| Corporate Bond HKD | (1,921 | ) | | (1,570 | ) | | (8,441 | ) | (12,144 | ) | (75,577 | ) | (76,922 | ) | (20,715 | ) | (21,084 | ) | (332,597 | ) | (338,517 | ) | (440,821 | ) | (448,667 | ) | ||
| Corporate Bond PEN | (311 | ) | | | | (15,539 | ) | (15,614 | ) | | | | | | | (15,850 | ) | (15,614 | ) | |||||||||
| Corporate Bond CHF | | | (85,268 | ) | (1,031 | ) | (3,009 | ) | (87,308 | ) | (369,636 | ) | (370,926 | ) | (495 | ) | (495 | ) | (99,678 | ) | (99,748 | ) | (558,086 | ) | (559,508 | ) | ||
| Obligation USD | (66,524 | ) | (531 | ) | | | (47,060 | ) | (115,113 | ) | (99,701 | ) | (101,478 | ) | | | | | (213,285 | ) | (217,122 | ) | ||||||
| Corporate Bond JPY | | | (163 | ) | (306 | ) | (738 | ) | (623 | ) | (77,367 | ) | (46,415 | ) | (652 | ) | (29,418 | ) | (29,796 | ) | (28,866 | ) | (108,716 | ) | (105,628 | ) | ||
| Hedge instrument | ||||||||||||||||||||||||||||
| Inflows: | ||||||||||||||||||||||||||||
| Corporate Bond EUR | | | | | 551 | 552 | 1,102 | 1,105 | 1,102 | 1,105 | 35,369 | 35,467 | 38,124 | 38,229 | ||||||||||||||
| Cross Currency Swap HKD | 1,921 | | 1,570 | | 8,441 | 12,144 | 75,577 | 76,922 | 20,715 | 21,084 | 332,597 | 338,517 | 440,821 | 448,667 | ||||||||||||||
| Cross Currency Swap PEN | 311 | | | | 15,539 | 15,614 | | | | | | | 15,850 | 15,614 | ||||||||||||||
| Cross Currency Swap CHF | | | 85,268 | 1,031 | 3,009 | 87,308 | 369,636 | 370,926 | 495 | 495 | 99,678 | 99,748 | 558,086 | 559,508 | ||||||||||||||
| Cross Currency Swap USD | 66,524 | 531 | | | 47,060 | 115,113 | 99,701 | 101,478 | | | | | 213,285 | 217,122 | ||||||||||||||
| Cross Currency Swap JPY | | | 163 | 306 | 738 | 623 | 77,367 | 46,415 | 652 | 29,418 | 29,796 | 28,866 | 108,716 | 105,628 | ||||||||||||||
| Net cash flows | | | | | | | | | | | | | | |
30
SEQ.=1,FOLIO='30',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-gc.htm',USER='107899',CD='Apr 27 02:38 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*10. Derivative Instruments and Accounting Hedges, continued:*
*(c) Cash flow Hedges, continued:*
(c.2) Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:
| Up to 1 month — March | December | Over 1 month and up to 3 months — March | December | Over 3 months and up to 12 months — March | December | Over 1 year and up to 3 years — March | December | Over 3 years and up to 5 years — March | December | Over 5 years — March | December | Total — March | December | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||||||||
| Hedge element | ||||||||||||||||||||||||||||
| Inflows: | ||||||||||||||||||||||||||||
| Cash flows in CLF | 65,385 | 1,155 | 6,801 | 2,304 | 163,889 | 232,833 | 624,233 | 592,204 | 24,673 | 54,094 | 470,705 | 470,207 | 1,355,686 | 1,352,797 | ||||||||||||||
| Hedge instrument | ||||||||||||||||||||||||||||
| Outflows: | ||||||||||||||||||||||||||||
| Cross Currency Swap HKD | (1,654 | ) | | (609 | ) | | (7,034 | ) | (9,253 | ) | (66,590 | ) | (66,278 | ) | (16,166 | ) | (16,091 | ) | (289,679 | ) | (288,322 | ) | (381,732 | ) | (379,944 | ) | ||
| Cross Currency Swap PEN | (255 | ) | | | | (16,411 | ) | (16,588 | ) | | | | | | | (16,666 | ) | (16,588 | ) | |||||||||
| Cross Currency Swap JPY | | | (407 | ) | (1,043 | ) | (2,348 | ) | (1,867 | ) | (82,862 | ) | (52,107 | ) | (1,643 | ) | (32,878 | ) | (30,905 | ) | (30,761 | ) | (118,165 | ) | (118,656 | ) | ||
| Cross Currency Swap USD | (63,476 | ) | | | | (51,271 | ) | (114,210 | ) | (109,202 | ) | (108,690 | ) | | | | | (223,949 | ) | (222,900 | ) | |||||||
| Cross Currency Swap CHF | | (1,155 | ) | (5,263 | ) | (1,261 | ) | (86,303 | ) | (89,876 | ) | (363,485 | ) | (363,045 | ) | (4,761 | ) | (3,560 | ) | (108,924 | ) | (109,592 | ) | (568,736 | ) | (568,489 | ) | |
| Cross Currency Swap EUR | | | (522 | ) | | (522 | ) | (1,039 | ) | (2,094 | ) | (2,084 | ) | (2,103 | ) | (1,565 | ) | (41,197 | ) | (41,532 | ) | (46,438 | ) | (46,220 | ) | |||
| Net cash flows | | | | | | | | | | | | | | |
31
SEQ.=1,FOLIO='31',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-ge.htm',USER='107899',CD='Apr 27 02:09 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*10. Derivative Instruments and Accounting Hedges, continued:*
(c) Cash flow Hedges, continued:
Respect to in assets denominated in Unidad de Fomento (CLF) hedged, these are revalued monthly according to the variation of the UF, which is equivalent to realize monthly reinvestment of the assets until maturity of the relationship hedging.
(c.3) Unrealized gain of fair value adjustment for the period 2017 was Ch$4,855 million charge to equity (Ch$3,992 million charge to equity as of March 31, 2016) generated from hedging instruments, which has been recorded in equity. The accumulated net effect for deferred taxes as of March 31, 2017 was a charge to equity of Ch$3,617 million (Ch$3,034 million charge to equity as of March 31, 2016).
The accumulated amount for this concept net of taxes as of March 31, 2017 correspond to charge to equity amounted Ch$32,385 million (charge to equity of Ch$27,530 million as of December 31, 2016).
(c.4) The net effect in income of derivatives cash flow hedges amount to Ch$14,061 million charged to income in 2017 (Ch$65,969 million charge to income as of March 31, 2016).
(c.5) As of March 31, 2017 and 2016, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments are mirror one of other, it means that all variation of value attributable to rate and revaluation components are netted totally.
(c.6) As of March 31, 2017 and 2016, the Bank has not hedges of net investments in foreign business.
32
SEQ.=1,FOLIO='32',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-gg.htm',USER='107899',CD='Apr 27 02:21 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*11. Loans and advances to Banks:*
(a) Amounts are detailed as follows:
| March — 2017 | December — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Domestic Banks | ||||
| Interbank loans of liquidity | 25,000 | 200,019 | ||
| Interbank loans | | 8,384 | ||
| Provisions for loans to domestic banks | (21 | ) | (100 | ) |
| Subtotal | 24,979 | 208,303 | ||
| Foreign Banks | ||||
| Interbank loans | 179,343 | 129,904 | ||
| Credits with third countries | 36,348 | 77,049 | ||
| Chilean exports trade loans | 70,413 | 57,749 | ||
| Provisions for loans to foreign banks | (536 | ) | (429 | ) |
| Subtotal | 285,568 | 264,273 | ||
| Central Bank of Chile | ||||
| Non-available Central Bank deposits | 700,000 | 700,000 | ||
| Other Central Bank credits | 762 | 341 | ||
| Subtotal | 700,762 | 700,341 | ||
| Total | 1,011,309 | 1,172,917 |
(b) The changes in provisions of the credits owed by the banks, are summarized as follows:
| Detail | Banks Location — Chile | Abroad | Total | |||
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | ||||
| Balance as of January 1, 2016 | 72 | 630 | 702 | |||
| Provisions established | | | | |||
| Provisions released | (35 | ) | (71 | ) | (106 | ) |
| Balance as of March 31, 2016 | 37 | 559 | 596 | |||
| Provisions established | 63 | | 63 | |||
| Provisions released | | (130 | ) | (130 | ) | |
| Balance as of December 31, 2016 | 100 | 429 | 529 | |||
| Provisions established | | 107 | 107 | |||
| Provisions released | (79 | ) | | (79 | ) | |
| Balance as of March 31, 2017 | 21 | 536 | 557 |
33
SEQ.=1,FOLIO='33',FILE='C:\JMS\107899\17-11915-1\task8405082\11915-1-gg.htm',USER='107899',CD='Apr 27 02:21 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers, net:*
(a.i) Loans to Customers:
As of March 31, 2017 and December 31, 2016, the composition of the portfolio of loans is the following:
| As of March 31, 2017 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets before allowances | Allowances established | ||||||||||
| Normal Portfolio | Substandard Portfolio | Non-Complying Portfolio | Total | Individual Provisions | Group Provisions | Total | Net assets | ||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||
| Commercial loans | |||||||||||
| Commercial loans | 10,455,386 | 101,800 | 291,377 | 10,848,563 | (122,375 | ) | (76,540 | ) | (198,915 | ) | 10,649,648 |
| Foreign trade loans | 1,217,479 | 40,805 | 53,144 | 1,311,428 | (71,755 | ) | (2,403 | ) | (74,158 | ) | 1,237,270 |
| Current account debtors | 216,645 | 2,185 | 2,137 | 220,967 | (3,643 | ) | (5,548 | ) | (9,191 | ) | 211,776 |
| Factoring transactions | 484,623 | 1,194 | 937 | 486,754 | (9,612 | ) | (1,702 | ) | (11,314 | ) | 475,440 |
| Student loans | 43,981 | | 955 | 44,936 | | (743 | ) | (743 | ) | 44,193 | |
| Commercial lease transactions (1) | 1,326,612 | 15,688 | 24,623 | 1,366,923 | (7,368 | ) | (8,954 | ) | (16,322 | ) | 1,350,601 |
| Other loans and accounts receivable | 63,133 | 280 | 5,812 | 69,225 | (984 | ) | (4,597 | ) | (5,581 | ) | 63,644 |
| Subtotal | 13,807,859 | 161,952 | 378,985 | 14,348,796 | (215,737 | ) | (100,487 | ) | (316,224 | ) | 14,032,572 |
| Mortgage loans | |||||||||||
| Mortgage bonds | 34,885 | | 2,631 | 37,516 | | (43 | ) | (43 | ) | 37,473 | |
| Transferable mortgage loans | 63,242 | | 1,916 | 65,158 | | (77 | ) | (77 | ) | 65,081 | |
| Other residential real estate mortgage loans | 6,835,029 | | 139,244 | 6,974,273 | | (34,083 | ) | (34,083 | ) | 6,940,190 | |
| Credits from ANAP | 12 | | | 12 | | | | 12 | |||
| Residential lease transactions | | | | | | | | | |||
| Other loans and accounts receivable | 8,509 | | 54 | 8,563 | | (98 | ) | (98 | ) | 8,465 | |
| Subtotal | 6,941,677 | | 143,845 | 7,085,522 | | (34,301 | ) | (34,301 | ) | 7,051,221 | |
| Consumer loans | |||||||||||
| Consumer loans in installments | 2,269,373 | | 219,859 | 2,489,232 | | (176,643 | ) | (176,643 | ) | 2,312,589 | |
| Current account debtors | 329,080 | | 2,658 | 331,738 | | (12,225 | ) | (12,225 | ) | 319,513 | |
| Credit card debtors | 1,128,885 | | 23,175 | 1,152,060 | | (64,106 | ) | (64,106 | ) | 1,087,954 | |
| Consumer lease transactions | | | | | | | | | |||
| Other loans and accounts receivable | 13 | | 737 | 750 | | (435 | ) | (435 | ) | 315 | |
| Subtotal | 3,727,351 | | 246,429 | 3,973,780 | | (253,409 | ) | (253,409 | ) | 3,720,371 | |
| Total | 24,476,887 | 161,952 | 769,259 | 25,408,098 | (215,737 | ) | (388,197 | ) | (603,934 | ) | 24,804,164 |
(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of March 31, 2017 Ch$634,986 million correspond to finance leases for real estate and Ch$731,937 million correspond to finance leases for other assets.
34
SEQ.=1,FOLIO='34',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-gi.htm',USER='105036',CD='Apr 27 12:37 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers net, continued:*
(a.i) Loans to Customers, continued:
| As of December 31, 2016 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets before allowances | Allowances established | ||||||||||
| Normal Portfolio | Substandard Portfolio | Non- Complying Portfolio | Total | Individual Provisions | Group Provisions | Total | Net assets | ||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||
| Commercial loans | |||||||||||
| Commercial loans | 10,603,307 | 132,308 | 296,859 | 11,032,474 | (126,704 | ) | (79,780 | ) | (206,484 | ) | 10,825,990 |
| Foreign trade loans | 1,167,598 | 47,317 | 53,702 | 1,268,617 | (74,818 | ) | (3,410 | ) | (78,228 | ) | 1,190,389 |
| Current account debtors | 209,031 | 2,499 | 2,291 | 213,821 | (2,944 | ) | (4,467 | ) | (7,411 | ) | 206,410 |
| Factoring transactions | 507,807 | 1,724 | 809 | 510,340 | (8,671 | ) | (1,953 | ) | (10,624 | ) | 499,716 |
| Student loans | 41,738 | | 949 | 42,687 | | (1,278 | ) | (1,278 | ) | 41,409 | |
| Commercial lease transactions (1) | 1,312,740 | 12,549 | 25,823 | 1,351,112 | (7,062 | ) | (10,574 | ) | (17,636 | ) | 1,333,476 |
| Other loans and accounts receivable | 66,050 | 418 | 5,269 | 71,737 | (886 | ) | (3,712 | ) | (4,598 | ) | 67,139 |
| Subtotal | 13,908,271 | 196,815 | 385,702 | 14,490,788 | (221,085 | ) | (105,174 | ) | (326,259 | ) | 14,164,529 |
| Mortgage loans | |||||||||||
| Mortgage bonds | 37,355 | | 2,874 | 40,229 | | (45 | ) | (45 | ) | 40,184 | |
| Transferable mortgage loans | 66,385 | | 2,085 | 68,470 | | (95 | ) | (95 | ) | 68,375 | |
| Other residential real estate mortgage loans | 6,673,029 | | 130,499 | 6,803,528 | | (33,551 | ) | (33,551 | ) | 6,769,977 | |
| Credits from ANAP | 13 | | | 13 | | | | 13 | |||
| Residential lease transactions | | | | | | | | | |||
| Other loans and accounts receivable | 7,832 | | 114 | 7,946 | | (175 | ) | (175 | ) | 7,771 | |
| Subtotal | 6,784,614 | | 135,572 | 6,920.186 | | (33,866 | ) | (33,866 | ) | 6,886,320 | |
| Consumer loans | |||||||||||
| Consumer loans in installments | 2,266,117 | | 222,826 | 2,488,943 | | (201,097 | ) | (201,097 | ) | 2,287,846 | |
| Current account debtors | 326,012 | | 3,163 | 329,175 | | (6,139 | ) | (6,139 | ) | 323,036 | |
| Credit card debtors | 1,131,412 | | 24,263 | 1,155,675 | | (42,232 | ) | (42,232 | ) | 1,113,443 | |
| Consumer lease transactions | | | | | | | | | |||
| Other loans and accounts receivable | 9 | | 758 | 767 | | (398 | ) | (398 | ) | 369 | |
| Subtotal | 3,723,550 | | 251,010 | 3,974,560 | | (249,866 | ) | (249,866 | ) | 3,724,694 | |
| Total | 24,416,435 | 196,815 | 772,284 | 25,385,534 | (221,085 | ) | (388,906 | ) | (609,991 | ) | 24,775,543 |
(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2016 Ch$631,500 million correspond to finance leases for real estate and Ch$719,612 million correspond to finance leases for other assets.
35
SEQ.=1,FOLIO='35',FILE='C:\jms\105156\17-11915-1\task8405094\11915-1-gk.htm',USER='105156',CD='Apr 27 01:49 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers, net, continued:*
(a.ii) Impaired Portfolio
As of March 31, 2017 and December 31, 2016, the Bank presents the following details of normal and impaired portfolio:
| Assets before Allowances | Allowances established | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Normal Portfolio | Impaired Portfolio | Total | Individual Provisions | Group Provisions | Total | Net assets | ||||||||||||||
| March | December | March | December | March | December | March | December | March | December | March | December | March | December | |||||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||
| Commercial loans | 13,895,602 | 14,022,176 | 453,194 | 468,612 | 14,348,796 | 14,490,788 | (215,737 | ) | (221,085 | ) | (100,487 | ) | (105,174 | ) | (316,224 | ) | (326,259 | ) | 14,032,572 | 14,164,529 |
| Mortgage loans | 6,941,677 | 6,784,614 | 143,845 | 135,572 | 7,085,522 | 6,920,186 | | | (34,301 | ) | (33,866 | ) | (34,301 | ) | (33,866 | ) | 7,051,221 | 6,886,320 | ||
| Consumer loans | 3,727,351 | 3,723,550 | 246,429 | 251,010 | 3,973,780 | 3,974,560 | | | (253,409 | ) | (249,866 | ) | (253,409 | ) | (249,866 | ) | 3,720,371 | 3,724,694 | ||
| Total | 24,564,630 | 24,530,340 | 843,468 | 855,194 | 25,408,098 | 25,385,534 | (215,737 | ) | (221,085 | ) | (388,197 | ) | (388,906 | ) | (603,934 | ) | (609,991 | ) | 24,804,164 | 24,775,543 |
36
SEQ.=1,FOLIO='36',FILE='C:\jms\105156\17-11915-1\task8405094\11915-1-gm.htm',USER='105156',CD='Apr 27 01:56 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers, continued:*
(b) Credit risk provisions:
The changes in credits risk provisions, during the periods 2017 and 2016, is summarized as follows:
| Allowances — Individual | Group | Total | ||||
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | ||||
| Balance as of January 1, 2016 | 263,719 | 338,047 | 601,766 | |||
| Charge-offs: | ||||||
| Commercial loans | (4,967 | ) | (11,136 | ) | (16,103 | ) |
| Mortgage loans | | (579 | ) | (579 | ) | |
| Consumer loans | | (50,005 | ) | (50,005 | ) | |
| Total charge-offs | (4,967 | ) | (61,720 | ) | (66,687 | ) |
| Sales or transfers of credit | (5,228 | ) | | (5,228 | ) | |
| Allowances established | | 73,203 | 73,203 | |||
| Allowances released | (507 | ) | | (507 | ) | |
| Balance as of March 31, 2016 | 253,017 | 349,530 | 602,547 | |||
| Charge-offs: | ||||||
| Commercial loans | (9,946 | ) | (33,793 | ) | (43,739 | ) |
| Mortgage loans | | (3,612 | ) | (3,612 | ) | |
| Consumer loans | | (163,019 | ) | (163,019 | ) | |
| Total charge-offs | (9,946 | ) | (200,424 | ) | (210,370 | ) |
| Sales or transfers of credit | (19,696 | ) | | (19,696 | ) | |
| Allowances established | (2,290 | ) | 239,800 | 237,510 | ||
| Allowances released | | | | |||
| Balance as of December 31, 2016 | 221,085 | 388,906 | 609,991 | |||
| Charge-offs: | ||||||
| Commercial loans | (3,761 | ) | (10,339 | ) | (14,100 | ) |
| Mortgage loans | | (1,051 | ) | (1,051 | ) | |
| Consumer loans | | (61,272 | ) | (61,272 | ) | |
| Total charge-offs | (3,761 | ) | (72,662 | ) | (76,423 | ) |
| Sales or transfers of credit | (553 | ) | | (553 | ) | |
| Allowances established | | 71,953 | 71,953 | |||
| Allowances released | (1,034 | ) | | (1,034 | ) | |
| Balance as of March 31, 2017 | 215,737 | 388,197 | 603,934 |
In addition to these credit risk provisions, also are maintained provisions for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under line Provisions (Note No. 24).
*Other disclosures:*
As of March 31, 2017 and December 31, 2016, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d).
As of March 31, 2017 and December 31, 2016 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and it has been transferred all or substantially all risks and benefits related to these financial assets. (See Note No. 12 (e)).
37
SEQ.=1,FOLIO='37',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-go.htm',USER='105036',CD='Apr 27 12:41 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers, continued:*
(c) Finance lease contracts:
The Banks scheduled cash flows to be received from finance leasing contracts have the following maturities:
| Total receivable — March | December | Unearned income — March | December | Net lease receivable (*) — March | December | |||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||
| Within one year | 467,889 | 463,296 | (54,138 | ) | (54,347 | ) | 413,751 | 408,949 |
| From 1 to 2 years | 331,641 | 325,230 | (40,455 | ) | (40,166 | ) | 291,186 | 285,064 |
| From 2 to 3 years | 230,264 | 223,796 | (26,377 | ) | (26,156 | ) | 203,887 | 197,640 |
| From 3 to 4 years | 147,482 | 147,047 | (17,676 | ) | (18,162 | ) | 129,806 | 128,885 |
| From 4 to 5 years | 99,464 | 99,992 | (12,501 | ) | (12,698 | ) | 86,963 | 87,294 |
| After 5 years | 263,581 | 265,660 | (27,642 | ) | (28,399 | ) | 235,939 | 237,261 |
| Total | 1,540,321 | 1,525,021 | (178,789 | ) | (179,928 | ) | 1,361,532 | 1,345,093 |
(*) The net balance receivable does not include past-due portfolio totaling Ch$5,391 million as of March 31, 2017 (Ch$6,019 million as of December 31, 2016).
The Bank maintains financial leasing operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases have an average useful life between 2 and 17 years.
38
SEQ.=1,FOLIO='38',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-go.htm',USER='105036',CD='Apr 27 12:41 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*12. Loans to Customers, continued:*
(d) Purchase of loan portfolio:
During the period ended March 31, 2017 the Bank has not acquired portfolio loans.
During the period ended December 31, 2016 the Bank acquired loan portfolio, whose nominal value amounted to Ch$54,969 million.
(e) Sale or transfer of loans from the loan portfolio:
During the period 2017 and 2016 there have been operations of sale or transfer of loan portfolio according to the following:
| As of March 31, 2017 | Carrying amount | Allowances | Sale price | Effect on income (loss) gain | |
|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | ||
| Sale of current loans | 807 | (553 | ) | 807 | 553 |
| Sale of written off loans | | | 3 | 3 | |
| Total | 807 | (553 | ) | 810 | 556 |
| As of March 31, 2016 | Carrying amount | Allowances | Sale price | Effect on income (loss) gain | |
|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | ||
| Sale of current loans | 13,170 | (5,228 | ) | 10,252 | 2,310 |
| Sale of written off loans | | | | | |
| Total | 13,170 | (5,228 | ) | 10,252 | 2,310 |
(g) Securitization of own assets:
During the year 2016 and period as of March 31, 2017, there is no transactions of securitization of own assets.
39
SEQ.=1,FOLIO='39',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-go.htm',USER='105036',CD='Apr 27 12:41 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*13, Investment Securities:*
As of March 31, 2017 and December 31, 2016, investment securities classified as available-for-sale and held-to-maturity are detailed as follows:
| March 2017 — Available- for-sale | Held to maturity | Total | December 2016 — Available- for -sale | Held to maturity | Total | |
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Instruments issued by the Chilean Government and Central Bank of Chile | ||||||
| Bonds issued by the Chilean Government and Central Bank | 65,337 | | 65,337 | 20,944 | | 20,944 |
| Promissory notes issued by the Chilean Government and Central Bank | | | | | | |
| Other instruments | 39,779 | | 39,779 | 38,256 | | 38,256 |
| Other instruments issued in Chile | ||||||
| Deposit promissory notes from domestics banks | | | | | | |
| Mortgage bonds from domestic banks | 106,849 | | 106,849 | 108,933 | | 108,933 |
| Bonds from domestic banks | 6,379 | | 6,379 | 7,973 | | 7,973 |
| Deposits from domestic banks | 99,286 | | 99,286 | 24,032 | | 24,032 |
| Bonds from other Chilean companies | 22,506 | | 22,506 | 29,525 | | 29,525 |
| Promissory notes issued by other Chilean companies | | | | | | |
| Other instruments | 136,930 | | 136,930 | 138,322 | | 138,322 |
| Instruments issued abroad | ||||||
| Instruments from foreign governments or Central Banks | | | | | | |
| Other instruments | | | | | | |
| Total | 477,066 | | 477,066 | 367,985 | | 367,985 |
40
SEQ.=1,FOLIO='40',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-go.htm',USER='105036',CD='Apr 27 12:41 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*13. Investment Securities, continued:*
Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions; totaling Ch$8,382 million as of March 31, 2017 (Ch$4,975 million as of December 31, 2016). The repurchase agreements have an average maturity of 5 days as of March 31, 2017 (7 days in December 2016). Additionally, under the same item, are maintained instruments that guarantee margins for offsetting derivative transactions through Comder Contraparte Central S.A. for an amount of Ch$22,580 million as of March 31, 2017 (Ch$2,099 as of December 2016).
Instruments of Foreign Institutions include mainly bank bonds and equity investment instruments.
As of March 31, 2017, the portfolio of financial assets available-for-sale includes a net unrealized gain of Ch$4,615 million, net of tax (net unrealized gain of Ch$847 million as of December 31, 2016), recorded in other comprehensive income within equity.
During 2017 and 2016, there is no evidence of impairment of financial assets available-for-sale.
Gross profits and losses realized on the sale of available-for-sale investments as of March 31, 2017 and 2016 are shown in Note 30 Net Financial Operating Income are as follows:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Unrealized (losses)/gains during the period | 4,590 | (29 | ) | |
| Realized losses/gains (reclassified) | (822 | ) | 349 | |
| Subtotal | 3,768 | 320 | ||
| Income tax | (959 | ) | (76 | ) |
| Total unrealized (losses)/gains during the period | 2,809 | 244 |
41
SEQ.=1,FOLIO='41',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-go.htm',USER='105036',CD='Apr 27 12:41 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*14. Investments in Other Companies:*
(a) Investments in other companies include investments in associates, joint ventures and Investments valued at cost by Ch$34,133 million as of March 31, 2017 (Ch$32,588 million as of December 31, 2016), detailed as follows:
| Investment | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Ownership Interest | Equity | Book Value | Income (Loss) | ||||||
| March | December | March | December | March | December | March | March | ||
| Company | Shareholder | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 |
| % | % | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||
| Associates | |||||||||
| Transbank S.A. | Banco de Chile | 26.16 | 26.16 | 50,839 | 49,518 | 13,434 | 12,954 | 345 | 251 |
| Soc. Operadora de Tarjetas de Crédito Nexus S.A. | Banco de Chile | 25.81 | 25.81 | 12,130 | 10,809 | 3,130 | 2,789 | 193 | 71 |
| Administrador Financiero del Transantiago S.A. | Banco de Chile | 20.00 | 20.00 | 14,186 | 13,907 | 2,837 | 2,782 | 56 | 45 |
| Redbanc S.A. | Banco de Chile | 38.13 | 38.13 | 6,851 | 6,422 | 2,612 | 2,449 | 121 | 87 |
| Centro de Compensación Automatizado S.A. | Banco de Chile | 33.33 | 33.33 | 4,224 | 3,985 | 1,408 | 1,328 | 55 | 37 |
| Sociedad Imerc OTC S.A. | Banco de Chile | 12.33 | 12.33 | 11,105 | 10,991 | 1,370 | 1,347 | 14 | 27 |
| Sociedad Interbancaria de Depósitos de Valores S.A. | Banco de Chile | 26.81 | 26.81 | 3,345 | 3,101 | 897 | 831 | 38 | 30 |
| Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. | Banco de Chile | 15.00 | 15.00 | 5,924 | 5,472 | 886 | 821 | 15 | 22 |
| Subtotal Associates | 108,604 | 104,205 | 26,574 | 25,301 | 837 | 570 | |||
| Joint Ventures | |||||||||
| Servipag Ltda. | Banco de Chile | 50.00 | 50.00 | 8,728 | 8,596 | 4,364 | 4,298 | 66 | 15 |
| Artikos Chile S.A. | Banco de Chile | 50.00 | 50.00 | 1,842 | 1,431 | 921 | 715 | 74 | 66 |
| Subtotal Joint Ventures | 10,570 | 10,027 | 5,285 | 5,013 | 140 | 81 | |||
| Subtotal | 119,174 | 114,232 | 31,859 | 30,314 | 977 | 651 | |||
| Investments valued at cost (1) | |||||||||
| Bolsa de Comercio de Santiago S.A. | 1,646 | 1,646 | | | |||||
| Banco Latinoamericano de Comercio Exterior S.A. (Bladex) | 309 | 309 | 14 | 16 | |||||
| Bolsa Electrónica de Chile S.A. | 257 | 257 | | | |||||
| Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift) | 54 | 54 | | | |||||
| CCLV Contraparte Central S.A. | 8 | 8 | | | |||||
| Subtotal | 2,274 | 2,274 | 14 | 16 | |||||
| Total | 34,133 | 32,588 | 991 | 667 |
(1) Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).
42
SEQ.=1,FOLIO='42',FILE='C:\JMS\109487\17-11915-1\task8405322\11915-1-gq.htm',USER='109487',CD='Apr 27 03:58 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*14 . Investments in Other Companies , continued:*
(b) The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2017 and 2016 are detailed as follows:
| March — 2017 | March — 2016 | ||
|---|---|---|---|
| MCh$ | MCh$ | ||
| Initial book value | 32,588 | 28,126 | |
| Acquisition of investments | | | |
| Participation in net income | 977 | 651 | |
| Dividends receivable | | (60 | ) |
| Dividends Minimum | 560 | | |
| Payment of dividends | | 1 | |
| Others | 8 | | |
| Total | 34,133 | 28,718 |
(c) During the period ended as of March 31, 2017 and December 31, 2016 no impairment has incurred in these investments.
43
SEQ.=1,FOLIO='43',FILE='C:\JMS\109487\17-11915-1\task8405122\11915-1-gs.htm',USER='109487',CD='Apr 27 02:28 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*15. Intangible Assets:*
(a) As of March 31, 2017 and December 31, 2016 intangible assets are detailed as follows:
| Years | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Useful Life | Remaining amortization | Gross balance | Accumulated Amortization | Net balance | ||||||||
| March | December | March | December | March | December | March | December | March | December | |||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||
| Other Intangible Assets: | ||||||||||||
| Software or computer programs | 6 | 6 | 5 | 5 | 111,146 | 109,491 | (81,176 | ) | (80,150 | ) | 29,970 | 29,341 |
| Total | 111,146 | 109,491 | (81,176 | ) | (80,150 | ) | 29,970 | 29,341 |
44
SEQ.=1,FOLIO='44',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-gu.htm',USER='105036',CD='Apr 27 12:42 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*15. Intangible Assets, continued:*
(b) The change of intangible assets for the thee-month period ended as of March 31, 2017 and December 31, 2016 are as follows:
| March 2017 | ||
|---|---|---|
| Software or computer programs | ||
| MCh$ | ||
| Gross Balance | ||
| Balance as of January 1, 2017 | 109,491 | |
| Acquisition | 2,816 | |
| Disposals/ write-downs | (1,161 | ) |
| Impairment loss (*) | | |
| Total | 111,146 | |
| Accumulated Amortization | ||
| Balance as of January 1, 2017 | (80,150 | ) |
| Amortization for the period (*) | (2,187 | ) |
| Disposals/ write-downs | 1,161 | |
| Total | (81,176 | ) |
| Balance as of March 31, 2017 | 29,970 |
| December 2016 | ||
|---|---|---|
| Software or computer programs | ||
| MCh$ | ||
| Gross Balance | ||
| Balance as of January 1, 2016 | 100,000 | |
| Acquisition | 11,248 | |
| Disposals/ write-downs | (1,757 | ) |
| Impairment loss (*) | | |
| Total | 109,491 | |
| Accumulated Amortization | ||
| Balance as of January 1, 2016 | (73,281 | ) |
| Amortization for the period (*) | (8,595 | ) |
| Disposals/ write-downs | 1,726 | |
| Total | (80,150 | ) |
| Balance as of December 31, 2016 | 29,341 |
(*) See Note No. 35 Depreciation, amortization and impairment.
(c) As of March 31, 2017 and December 31, 2016, the Bank has the following technological developments:
| Amount of Commitment — March | December | |
|---|---|---|
| Detail | 2017 | 2016 |
| MCh$ | MCh$ | |
| Software and licenses | 1,935 | 3,024 |
45
SEQ.=1,FOLIO='45',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*16. Property and equipment:*
(a) The composition of properties and equipment as of March 31, 2017 and December 31, 2016 are as follow:
| Gross balance — March | December | Accumulated depreciation — March | December | Net Balance — March | December | |||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||
| Type Property and equipment: | ||||||||
| Land and Buildings | 304,291 | 302,187 | (137,018 | ) | (134,900 | ) | 167,273 | 167,287 |
| Equipment | 181,739 | 180,322 | (142,460 | ) | (139,277 | ) | 39,279 | 41,045 |
| Others | 50,865 | 50,404 | (40,079 | ) | (39,654 | ) | 10,786 | 10,750 |
| Total | 536,895 | 532,913 | (319,557 | ) | (313,831 | ) | 217,338 | 219,082 |
46
SEQ.=1,FOLIO='46',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*16. Property and equipment, continued:*
(b) The changes in properties and equipment as of March 31, 2017 and December 31, 2016 are as follow:
| March 2017 — Land and Buildings | Equipment | Others | Total | |||||
|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | |||||
| Gross Balance | ||||||||
| Balance as of January 1, 2017 | 302,187 | 180,322 | 50,404 | 532,913 | ||||
| Additions | 2,118 | 1,531 | 917 | 4,566 | ||||
| Disposals/write-downs | (14 | ) | (114 | ) | (455 | ) | (583 | ) |
| Impairment losses (*) | | | (1 | ) | (1 | ) | ||
| Total | 304,291 | 181,739 | 50,865 | 536,895 | ||||
| Accumulated Depreciation | ||||||||
| Balance as of January 1, 2017 | (134,900 | ) | (139,277 | ) | (39,654 | ) | (313,831 | ) |
| Depreciation charges in the period () (*) | (2,132 | ) | (3,441 | ) | (707 | ) | (6,280 | ) |
| Sales and disposals in the period | 14 | 114 | 426 | 554 | ||||
| Transfers | | 144 | (144 | ) | | |||
| Total | (137,018 | ) | (142,460 | ) | (40,079 | ) | (319,557 | ) |
| Balance as of March 31, 2017 | 167,273 | 39,279 | 10,786 | 217,338 |
| December 2016 — Land and Buildings | Equipment | Others | Total | |||||
|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | |||||
| Gross Balance | ||||||||
| Balance as of January 1, 2016 | 292,166 | 167,874 | 47,960 | 508,000 | ||||
| Additions | 10,174 | 14,105 | 3,540 | 27,819 | ||||
| Disposals/write-downs | (138 | ) | (1,653 | ) | (1,070 | ) | (2,861 | ) |
| Impairment losses (***) | (15 | ) | (4 | ) | (26 | ) | (45 | ) |
| Total | 302,187 | 180,322 | 50,404 | 532,913 | ||||
| Accumulated Depreciation | ||||||||
| Balance as of January 1, 2016 | (126,568 | ) | (127,644 | ) | (38,117 | ) | (292,329 | ) |
| Depreciation charges in the period (**) | (8,470 | ) | (13,268 | ) | (2,588 | ) | (24,326 | ) |
| Sales and disposals in the period | 138 | 1,653 | 1,033 | 2,824 | ||||
| Transfers | | (18 | ) | 18 | | |||
| Total | (134,900 | ) | (139,277 | ) | (39,654 | ) | (313,831 | ) |
| Balance as of December 31, 2016 | 167,287 | 41,045 | 10,750 | 219,082 |
(*) See Note No. 35 Depreciation, Amortization and Impairment.
(**) This amount does not include the depreciation of the year of the Investment Properties, amount is included in Other Assets for Ch$92 million (Ch$368 million as of December 31, 2016).
(***) This amount does not include charge-offs provision of Property and Equipment of Ch$229 as of December 31, 2016.
47
SEQ.=1,FOLIO='47',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*16. Property and equipment, continued:*
(c) As of March 31, 2017 and 2016, the Bank has operating lease agreements in which it acts as lessee that cannot be terminated unilaterally; information on future payments is detailed as follows:
| Expense for the period | Lease Contracts — Up to 1 month | Over 1 month and up to 3 months | Over 3 months and up to 12 months | Over 1 year and up to 3 years | Over 3 years and up to 5 years | Over 5 years | Total | |
|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| March 2017 | 8,386 | 2,786 | 6,544 | 21,636 | 49,494 | 36,307 | 44,278 | 161,045 |
| March 2016 | 7,948 | 2,637 | 5,240 | 20,697 | 41,733 | 26,366 | 39,916 | 136,589 |
A s these lease contracts are operating leases under IAS 17 the leased assets are not presented in the Banks Interim Condensed Consolidated Statement of Financial Position.
The Bank has commercial leases of investment properties. These leases have an average life of 5 years. There are no restrictions for the tenant.
(d) As of March 31, 2017 and December 31, 2016, the Bank does not have any finance lease agreements, therefore, there are no property and equipment balances to be reported from such transactions as of March 31, 2017 and December 31, 2016.
48
SEQ.=1,FOLIO='48',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*17. Current Taxes and Deferred Taxes:*
(a) Current Taxes:
As of each period end, the Bank and its subsidiaries have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable as applicable, detailed as follows:
| March — 2017 | December — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Income taxes | 13,097 | 119,123 | ||
| Tax Previous year | 122,907 | | ||
| Tax on non-deductible expenses | 1,401 | 3,521 | ||
| Less: | ||||
| Monthly prepaid taxes | (157,876 | ) | (126,266 | ) |
| Credit for training expenses | (2,031 | ) | (2,031 | ) |
| Others | (1,427 | ) | (1,004 | ) |
| Total | (23,929 | ) | (6,657 | ) |
| Tax rate | 25.5 | % | 24.0 | % |
| March — 2017 | December — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Current tax assets | 24,444 | 6,792 | ||
| Current tax liabilities | (515 | ) | (135 | ) |
| Total tax receivable (payable) | 23,929 | 6,657 |
(b) Income Tax:
The effect of the tax expense during the periods between January 1 and March 31, 2017 and 2016, broken down as follows:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Income tax expense: | ||||
| Current year taxes | 14,335 | 19,816 | ||
| Subtotal | 14,335 | 19,816 | ||
| Credit (charge) for deferred taxes: | ||||
| Origin and reversal of temporary differences | 13,144 | 1,491 | ||
| Effect of exchange rates on deferred tax | (1,081 | ) | (1,517 | ) |
| Subtotal | 12,063 | (26 | ) | |
| Non-deductible expenses (Art. 21 Income Tax Law) | 1,401 | 550 | ||
| Others | 610 | (288 | ) | |
| Net charge to income for income taxes | 28,409 | 20,052 |
49
SEQ.=1,FOLIO='49',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*17. Current and Deferred Taxes, continued:*
(c) Reconciliation of effective tax rate:
The following is a reconciliation of the income tax rate to the effective rate applied to determine the Banks income tax expense as of March 31, 2017 and 2016:
| March | March | |||||||
|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | |||||||
| Tax rate | Tax rate | |||||||
| % | MCh$ | % | MCh$ | |||||
| Income tax calculated on net income before tax | 25.50 | 42,943 | 24.00 | 36,619 | ||||
| Additions or deductions | (0.33 | ) | (562 | ) | (0.48 | ) | (739 | ) |
| Subordinated debt (*) | (5.54 | ) | (9,334 | ) | (5.30 | ) | (8,086 | ) |
| Price-level restatement | (3.60 | ) | (6,065 | ) | (4.72 | ) | (7,201 | ) |
| Non-deductible expenses tax | 0.83 | 1,401 | 0.36 | 550 | ||||
| Effect in deferred taxes (changes in tax rate) | (0.64 | ) | (1,081 | ) | (0.99 | ) | (1,517 | ) |
| Other | 0.66 | 1,107 | 0.28 | 426 | ||||
| Effective rate and income tax expense | 16.88 | 28,409 | 13.15 | 20,052 |
(*) The tax benefit associated with the dividend payment made to SAOS, as payment of the subordinated debt held with the Central Bank, should disappear as the liability of SM-Chile with the Central Bank is completely paid off.
The effective rate for income tax for 2017 is 16.88% (13.15% in 2016).
On September 29, 2014, Law 20,780 published in the Official Journal, amended the income tax and introduces various adjustments in the tax system.
On February 8, 2016, it was published Law 20,899, which made changes to the Law 20,780, specifically as it is related to the regime applicable to corporations.
Article 8 of Law 20,899 establishes that open corporations must apply the tax regime of first category with partial deduction of the credit in the final taxes, a regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.
For this regime, the law establishes a gradual increase of first category tax rates according to the following table:
| Year | Rate |
|---|---|
| 2014 | 21.0 % |
| 2015 | 22.5 % |
| 2016 | 24.0 % |
| 2017 | 25.5 % |
| 2018 | 27.0 % |
Additionally, according to No. 11 of Article 1 of Law 20,780, as from January 1, 2017, the rate of additional tax has been increased to rejected expenses of article 21 from 35% to 40 %.
50
SEQ.=1,FOLIO='50',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*17. Current and Deferred Taxes, continued:*
(d) Effect of deferred taxes on income and equity:
The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:
| Balances as of December — 31, 2016 | Effect on — Income | Equity | Balances as of March 31, — 2017 | |||
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | |||
| Debit Differences: | ||||||
| Allowances for loan losses | 204,056 | (1,353 | ) | | 202,703 | |
| Personnel provisions | 10,948 | (6,450 | ) | | 4,498 | |
| Staff vacation | 6,674 | (79 | ) | | 6,595 | |
| Accrued interests and indexation adjustments from impaired loans | 3,355 | 197 | | 3,552 | ||
| Staff severance indemnities provisions | 970 | (217 | ) | 753 | ||
| Provision of credit cards expenses | 12,459 | (2,177 | ) | | 10,282 | |
| Provision of accrued expenses | 14,489 | 715 | | 15,204 | ||
| Leasing | 37,119 | 1,648 | | 38,767 | ||
| Other adjustments | 15,960 | (3,379 | ) | | 12,581 | |
| Total debit differences | 306,030 | (11,095 | ) | 294,935 | ||
| Credit Differences: | ||||||
| Depreciation and price-level restatement of property and equipment | 11,815 | (516 | ) | | 11,299 | |
| Adjustment for valuation of financial assets available-for-sale | 216 | | 959 | 1,175 | ||
| Transitory assets | 3,617 | 1,096 | | 4,713 | ||
| Loans accrued to effective rate | 2,252 | (210 | ) | | 2,042 | |
| Other adjustments | 6,417 | 598 | | 7,015 | ||
| Total credit differences | 24,317 | 968 | 959 | 26,244 | ||
| Deferred tax assets (liabilities), net | 281,713 | (12,063 | ) | (959 | ) | 268,691 |
51
SEQ.=1,FOLIO='51',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-gw.htm',USER='106212',CD='Apr 28 02:24 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*17. Current and Deferred Taxes, continued:*
(e) Effect of deferred taxes on income and equity, continued:
The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:
| Balance as of December — 31, 2015 | Effect on — Income | Equity | Balance as of March 31, — 2016 | Effect on — Income | Equity | Balance as of December — 31, 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||
| Debit differences: | |||||||||||
| Allowances for loan losses | 178,168 | (896 | ) | | 177,272 | 26,784 | | 204,056 | |||
| Personnel provisions | 7,867 | (3,946 | ) | | 3,921 | 7,027 | | 10,948 | |||
| Obligations with agreements to repurchase | | | | | | | | ||||
| Staff vacations | 6,268 | 36 | | 6,304 | 370 | | 6,674 | ||||
| Accrued interest and indexation adjustments from impaired loans | 4,024 | (212 | ) | | 3,812 | (457 | ) | | 3,355 | ||
| Staff severance indemnities provision | 1,352 | (69 | ) | | 1,283 | (268 | ) | (45 | ) | 970 | |
| Provisions of credit card expenses | 13,628 | (280 | ) | | 13,348 | (889 | ) | | 12,459 | ||
| Provisions of accrued expenses | 11,788 | 1,249 | 13,037 | 1,453 | (1 | ) | 14,489 | ||||
| Leasing | 18,239 | 5,079 | | 23,318 | 13,801 | | 37,119 | ||||
| Other adjustments | 14,638 | 944 | | 15,582 | 378 | | 15,960 | ||||
| Total debit differences | 255,972 | 1,905 | 257,877 | 48,199 | (46 | ) | 306,030 | ||||
| Credit differences: | |||||||||||
| Depreciation of property and equipment and investment properties | 13,163 | 455 | | 13,618 | (1,803 | ) | | 11,815 | |||
| Adjustment for valuation financial assets available-for-sale | 12,582 | | 76 | 12,658 | | (12,442 | ) | 216 | |||
| Leasing equipment | | | | | | | | ||||
| Transitory assets | 2,640 | 972 | | 3,612 | 5 | | 3,617 | ||||
| Derivative instruments adjustment | | | | | | | | ||||
| Accrued interest to effective rate | 2,565 | (535 | ) | | 2,030 | 222 | | 2,252 | |||
| Other adjustments | 2,003 | 987 | | 2,990 | 3,426 | 1 | 6,417 | ||||
| Total credit differences | 32,953 | 1,879 | 76 | 34,908 | 1,850 | (12,441 | ) | 24,317 | |||
| Total Assets (Liabilities) net | 223,019 | 26 | (76 | ) | 222,969 | 46,349 | 12,395 | 281,713 |
52
SEQ.=1,FOLIO='52',FILE='C:\JMS\C902374\17-11915-1\task8405226\11915-1-gy.htm',USER='C902374',CD='Apr 27 05:11 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*18. Other Assets :*
(a) Item detail:
At the end of each period , other assets are detailed as follows:
| March — 2017 | December — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Assets held for leasing (*) | 102,853 | 103,078 | ||
| Assets received or awarded as payment (**) | ||||
| Assets awarded in judicial sale | 8,333 | 7,282 | ||
| Assets received in lieu of payment | 6,237 | 6,117 | ||
| Provision for assets received in lieu of payment | (2,183 | ) | (2,104 | ) |
| Subtotal | 12,387 | 11,295 | ||
| Other Assets | ||||
| Deposits by derivatives margin | 141,883 | 178,529 | ||
| Trading and brokerage (***) | 28,087 | 32,243 | ||
| Other accounts and notes receivable | 27,160 | 52,080 | ||
| Prepaid expenses | 15,944 | 10,740 | ||
| Investment properties | 14,582 | 14,674 | ||
| VAT receivable | 10,335 | 13,414 | ||
| Servipag available funds | 9,269 | 14,482 | ||
| Commissions receivable | 6,832 | 6,714 | ||
| Recoverable income taxes | 4,004 | 6,278 | ||
| Pending transactions | 3,883 | 5,070 | ||
| Rental guarantees | 1,825 | 1,815 | ||
| Materials and supplies | 654 | 742 | ||
| Recovered leased assets for sale | 305 | 589 | ||
| Accounts receivable for sale of assets received in lieu of payment | 73 | 245 | ||
| Others | 14,901 | 10,197 | ||
| Subtotal | 279,737 | 347,812 | ||
| Total | 394,977 | 462,185 |
(*) These correspond to property and equipment to be given under a finance lease.
(**) Assets received in lieu of payment are assets received as payment of customers past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Banks effective equity. These assets represent 0.1677% (0.1640% as of December 31, 2016) of the Banks effective equity.
The assets awarded at judicial sale are assets that have been acquired as payment of debts previously owed towards the Bank. The assets awarded at judicial sales are not subject to the aforementioned requirement. These properties are non- current assets available-for-sale. For most assets, the sale is expected to be completed within one year from the date on which the asset was received or acquired. If the asset in question is not sold within the year, it must be written off.
The provision for assets received in lieu of payment is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value when the former is greater.
(***) This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.
53
SEQ.=1,FOLIO='53',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*18. Other Assets, continued:*
(b) The changes of the provision for assets received in lieu of payment during the three-month period ended as of March 31, 2017 and 2016 are detailed as follows:
| Provision for assets | MCh$ | |
|---|---|---|
| Balance as of January 1, 2016 | 176 | |
| Provisions used | (140 | ) |
| Provisions established | 57 | |
| Provisions released | | |
| Balance as of March 31, 2016 | 93 | |
| Provisions used | (612 | ) |
| Provisions established | 2,623 | |
| Provisions released | | |
| Balance as of December 31, 2016 | 2,104 | |
| Provisions used | (193 | ) |
| Provisions established | 272 | |
| Provisions released | | |
| Balance as of March 31, 2017 | 2,183 |
*19. Current accounts and Other Demand Deposits:*
At the end of each period , current accounts and other demand deposits are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Current accounts | 6,879,238 | 6,907,655 |
| Other demand deposits | 872,440 | 856,711 |
| Other demand deposits and accounts | 570,987 | 556,782 |
| Total | 8,322,665 | 8,321,148 |
*20. Savings accounts and Time Deposits:*
At the end of each period , savings accounts and time deposits are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Time deposits | 10,131,885 | 10,277,292 |
| Term savings accounts | 211,319 | 208,435 |
| Other term balances payable | 71,090 | 67,174 |
| Total | 10,414,294 | 10,552,901 |
54
SEQ.=1,FOLIO='54',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*21. Borrowings from Financial Institutions:*
(a) At the end of each period, borrowings from financial institutions are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Domestic banks | | |
| Foreign banks | ||
| Foreign trade financing | ||
| Citibank N.A. | 251,126 | 234,629 |
| Bank of America | 137,361 | 169,182 |
| Sumitomo Mitsui Banking | 125,514 | 127,447 |
| HSBC Bank | 112,766 | 114,488 |
| The Bank of New York Mellon | 92,523 | 114,096 |
| Bank of Nova Scotia | 85,865 | |
| Mizhuo Bank | 59,417 | 60,340 |
| Standard Chartered Bank | 20,530 | 20,554 |
| Zuercher Kantonalbank | 13,892 | 14,107 |
| Wells Fargo Bank | 13,274 | 67,624 |
| Commerzbank A.G. | 4,301 | 3,242 |
| Others | 97 | 482 |
| Borrowings and other obligations | ||
| Wells Fargo Bank | 108,557 | 100,885 |
| Bank Santander Euro | 2,190 | |
| BNP Paribas | 1,016 | |
| Deutsche Bank AG | 718 | 3,411 |
| Citibank N.A. | 4 | 7,776 |
| Others | 567 | 1,760 |
| Subtotal foreign trade financing | 1,029,718 | 1,040,023 |
| Chilean Central Bank | 2 | 3 |
| Total | 1,029,720 | 1,040,026 |
(b) Chilean Central Bank Obligations
Debts with the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.
The total amounts of the debt to the Central Bank of Chile are as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Borrowings and other obligations | | |
| Total credit lines for the renegotiation of loans | 2 | 3 |
| Total | 2 | 3 |
55
SEQ.=1,FOLIO='55',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*22. Debt Issued:*
At the end of each period, debt issued is detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Mortgage bonds | 30,312 | 32,914 |
| Bonds | 5,906,554 | 5,431,575 |
| Subordinated bonds | 714,974 | 713,438 |
| Total | 6,651,840 | 6,177,927 |
During the period ended as of March 31, 2017, Banco de Chile issued bonds by an amount of Ch$603,451 million, of which corresponds to which correspond to Current Bonds and Short-Term Bonds by an amount of Ch$209,236 million and Ch$394,215 million respectively, according to the following details:
*Current Bonds*
| Serie | Amount | Terms Years | Rate % | Currency | Issue date | Maturity date |
|---|---|---|---|---|---|---|
| MCh$ | ||||||
| BCHIBQ0915 | 58,643 | 13 | 3.00 | UF | 20/01/2017 | 20/01/2030 |
| BCHIBH0915 | 56,338 | 9 | 2.70 | UF | 01/02/2017 | 01/02/2026 |
| BCHIBP1215 | 58,157 | 13 | 3.00 | UF | 06/03/2017 | 06/03/2030 |
| BCHIBC1215 | 30,544 | 6 | 2.50 | UF | 06/03/2017 | 06/03/2023 |
| BCHIBC1215 | 5,554 | 6 | 2.50 | UF | 07/03/2017 | 07/03/2023 |
| Total as of March 31, 2017 | 209,236 |
56
SEQ.=1,FOLIO='56',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*22. Debt Issued, continued:*
*Short Term Bonds*
| Counterparty | Amount | Interest rate % | Currency | Issued date | Maturity date |
|---|---|---|---|---|---|
| MCh$ | |||||
| Citibank N.A. | 13,223 | 1.37 | USD | 05/01/2017 | 05/06/2017 |
| Wells Fargo Bank | 16,702 | 1.50 | USD | 06/01/2017 | 03/07/2017 |
| Wells Fargo Bank | 6,681 | 1.48 | USD | 06/01/2017 | 05/07/2017 |
| Wells Fargo Bank | 3,340 | 1.38 | USD | 06/01/2017 | 05/06/2017 |
| Wells Fargo Bank | 3,340 | 1.27 | USD | 06/01/2017 | 08/05/2017 |
| Wells Fargo Bank | 3,340 | 1.17 | USD | 06/01/2017 | 06/04/2017 |
| Wells Fargo Bank | 24,906 | 1.20 | USD | 09/01/2017 | 10/04/2017 |
| Wells Fargo Bank | 671 | 1.47 | USD | 09/01/2017 | 10/07/2017 |
| Citibank N.A. | 2,685 | 1.47 | USD | 09/01/2017 | 28/07/2017 |
| Citibank N.A. | 67,131 | 1.27 | USD | 09/01/2017 | 12/05/2017 |
| Wells Fargo Bank | 20,105 | 1.36 | USD | 10/01/2017 | 09/06/2017 |
| Bofa Merrill Lynch | 16,754 | 1.35 | USD | 10/01/2017 | 09/06/2017 |
| Wells Fargo Bank | 1,318 | 1.23 | USD | 13/01/2017 | 12/05/2017 |
| Wells Fargo Bank | 3,295 | 1.43 | USD | 13/01/2017 | 12/07/2017 |
| Bofa Merrill Lynch | 3,884 | 1.70 | USD | 07/02/2017 | 06/02/2018 |
| Bofa Merrill Lynch | 4,531 | 1.70 | USD | 07/02/2017 | 06/02/2018 |
| Bofa Merrill Lynch | 11,017 | 1.70 | USD | 08/02/2017 | 07/02/2018 |
| Wells Fargo Bank | 12,797 | 1.40 | USD | 10/02/2017 | 01/09/2017 |
| Wells Fargo Bank | 19,196 | 1.40 | USD | 10/02/2017 | 11/09/2017 |
| Wells Fargo Bank | 19,284 | 1.70 | USD | 13/02/2017 | 12/02/2018 |
| Wells Fargo Bank | 1,607 | 1.32 | USD | 13/02/2017 | 14/08/2017 |
| Citibank N.A. | 10,992 | 1.04 | USD | 15/02/2017 | 15/05/2017 |
| Citibank N.A. | 15,977 | 1.34 | USD | 15/02/2017 | 15/08/2017 |
| Citibank N.A. | 4,474 | 1.34 | USD | 15/02/2017 | 15/08/2017 |
| Citibank N.A. | 4,471 | 1.35 | USD | 16/02/2017 | 08/09/2017 |
| Wells Fargo Bank | 9,886 | 1.40 | USD | 21/03/2017 | 29/09/2017 |
| Bofa Merrill Lynch | 33,024 | 1.16 | USD | 24/03/2017 | 23/06/2017 |
| Bofa Merrill Lynch | 26,419 | 1.16 | USD | 24/03/2017 | 23/06/2017 |
| Bofa Merrill Lynch | 33,165 | 1.42 | USD | 30/03/2017 | 27/09/2017 |
| Total as of March 31, 2017 | 394,215 |
As of March 31, 2017 the Bank has no issued subordinated bonds.
57
SEQ.=1,FOLIO='57',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*22. Debt Issued, continued:*
During the year ended as of December 31, 2016, Banco de Chile issued bonds by an amount of Ch$1,420,037 million, of which corresponds to which correspond to Current Bonds, Short-Term Bonds and Subordinated bonds by an amount of Ch$804,979 million, Ch$532,852 million and Ch$82,206 million respectively, according to the following details:
*Current Bonds*
| Serie | Amount | Terms Years | Rate % | Currency | Issue date | Maturity date |
|---|---|---|---|---|---|---|
| MCh$ | ||||||
| BCHIAR0613 | 8,497 | 10 | 3.60 | UF | 29/01/2016 | 29/01/2026 |
| BCHIAR0613 | 10,869 | 10 | 3.60 | UF | 18/02/2016 | 18/02/2026 |
| BCHIBJ0915 | 53,553 | 10 | 2.90 | UF | 25/05/2016 | 25/05/2026 |
| BCHIBF0915 | 79,626 | 8 | 2.70 | UF | 25/05/2016 | 25/05/2024 |
| BCHIBK0915 | 53,485 | 11 | 2.90 | UF | 25/05/2016 | 25/05/2027 |
| BCHIBL1115 | 79,806 | 11 | 2.90 | UF | 25/05/2016 | 25/05/2027 |
| BCHIBA0815 | 53,480 | 5 | 2.50 | UF | 29/06/2016 | 29/06/2021 |
| BCHIBI1115 | 80,405 | 10 | 2.90 | UF | 29/06/2016 | 29/06/2026 |
| BCHIBB0815 | 6,706 | 6 | 2.50 | UF | 05/07/2016 | 05/07/2022 |
| BCHIBB0815 | 46,950 | 6 | 2.50 | UF | 06/07/2016 | 06/07/2022 |
| BONO USD | 19,705 | 5 | 1.97 | USD | 05/08/2016 | 05/08/2021 |
| BONO USD | 68,060 | 5 | 1.96 | USD | 01/09/2016 | 01/09/2021 |
| BCHIBM0815 | 85,148 | 12 | 2.90 | UF | 28/09/2016 | 28/09/2028 |
| BONO CHF | 101,560 | 8 | 0.25 | CHF | 11/11/2016 | 11/11/2024 |
| BONO JPY | 57,129 | 5 | 0.35 | JPY | 21/12/2016 | 21/12/2021 |
| Total as of December 31, 2016 | 804,979 |
58
SEQ.=1,FOLIO='58',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*22. Debt Issued, continued:*
*Short Term Bonds*
| Counterparty | Amount | Interest rate % | Currency | Issued date | Maturity date |
|---|---|---|---|---|---|
| MCh$ | |||||
| Merrill Lynch | 14,717 | 0.94 | USD | 04/01/2016 | 05/07/2016 |
| JP. Morgan Chase | 30,879 | 0.70 | USD | 05/01/2016 | 04/04/2016 |
| Wells Fargo Bank | 10,883 | 0.62 | USD | 14/01/2016 | 13/04/2016 |
| Citibank N.A. | 10,810 | 0.95 | USD | 25/01/2016 | 22/07/2016 |
| Citibank N.A. | 10,723 | 0.75 | USD | 27/01/2016 | 23/05/2016 |
| Citibank N.A. | 11,362 | 0.95 | USD | 28/01/2016 | 27/07/2016 |
| Citibank N.A. | 3,551 | 0.75 | USD | 28/01/2016 | 27/05/2016 |
| Merrill Lynch | 3,535 | 0.90 | USD | 03/02/2016 | 02/08/2016 |
| Merrill Lynch | 10,745 | 0.68 | USD | 03/02/2016 | 04/05/2016 |
| JP. Morgan Chase | 19,943 | 0.65 | USD | 04/04/2016 | 01/07/2016 |
| Merrill Lynch | 4,689 | 1.25 | USD | 04/05/2016 | 28/04/2017 |
| Merrill Lynch | 13,296 | 0.95 | USD | 06/05/2016 | 03/11/2016 |
| Citibank N.A. | 12,217 | 0.77 | USD | 10/05/2016 | 08/09/2016 |
| Wells Fargo Bank | 10,181 | 1.07 | USD | 10/05/2016 | 10/02/2017 |
| Merrill Lynch | 10,203 | 0.56 | USD | 11/05/2016 | 12/07/2016 |
| Citibank N.A. | 41,097 | 0.59 | USD | 12/05/2016 | 11/07/2016 |
| Citibank N.A. | 10,274 | 0.98 | USD | 12/05/2016 | 09/11/2016 |
| Citibank N.A. | 18,155 | 0.79 | USD | 16/05/2016 | 16/09/2016 |
| Citibank N.A. | 27,614 | 0.59 | USD | 18/05/2016 | 18/07/2016 |
| Citibank N.A. | 1,990 | 0.98 | USD | 15/06/2016 | 15/11/2016 |
| Wells Fargo Bank | 11,462 | 1.25 | USD | 22/06/2016 | 21/06/2017 |
| JP. Morgan Chase | 10,314 | 0.70 | USD | 01/07/2016 | 03/10/2016 |
| Merrill Lynch | 13,266 | 0.71 | USD | 05/07/2016 | 04/10/2016 |
| Citibank N.A. | 33,133 | 1.04 | USD | 06/07/2016 | 05/01/2017 |
| Wells Fargo Bank | 3,330 | 1.02 | USD | 07/07/2016 | 28/12/2016 |
| Merrill Lynch | 6,660 | 1.00 | USD | 07/07/2016 | 09/01/2017 |
| Citibank N.A. | 3,304 | 0.74 | USD | 11/07/2016 | 19/10/2016 |
| Merrill Lynch | 3,282 | 1.02 | USD | 13/07/2016 | 09/01/2017 |
| Wells Fargo Bank | 1,969 | 0.84 | USD | 13/07/2016 | 10/11/2016 |
| Wells Fargo Bank | 32,548 | 1.05 | USD | 14/07/2016 | 10/01/2017 |
| Merrill Lynch | 9,764 | 1.05 | USD | 14/07/2016 | 11/01/2017 |
| Merrill Lynch | 3,906 | 1.30 | USD | 14/07/2016 | 12/07/2017 |
| JP. Morgan Chase | 12,368 | 0.78 | USD | 14/07/2016 | 14/10/2016 |
| Citibank N.A. | 25,896 | 0.83 | USD | 15/07/2016 | 13/12/2016 |
| Citibank N.A. | 13,410 | 0.87 | USD | 09/09/2016 | 06/12/2016 |
| Citibank N.A. | 6,700 | 0.85 | USD | 12/09/2016 | 06/12/2016 |
| Merrill Lynch | 18,005 | 1.26 | USD | 07/10/2016 | 05/04/2017 |
| JP. Morgan Chase | 12,739 | 1.06 | USD | 14/10/2016 | 15/02/2017 |
| Citibank N.A. | 33,932 | 0.91 | USD | 18/11/2016 | 15/02/2017 |
| Total as of December 31, 2016 | 532,852 |
*Subordinated bonds*
| Serie | Amount | Terms Years | Interest rate % | Currency | Issue date | Maturity date |
|---|---|---|---|---|---|---|
| MCh$ | ||||||
| UCHIG1111 | 30,797 | 25 | 3.75 | UF | 18/08/2016 | 18/08/2041 |
| UCHIG1111 | 9,258 | 25 | 3.75 | UF | 01/09/2016 | 01/09/2041 |
| UCHIG1111 | 42,151 | 25 | 3.75 | UF | 02/09/2016 | 02/09/2041 |
| Total as of December 31, 2016 | 82,206 |
59
SEQ.=1,FOLIO='59',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ha.htm',USER='105036',CD='Apr 27 12:48 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*22. Debt Issued, continued:*
During the periods of March 2017 and December 2016, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.
*23. Other Financial Obligations:*
At the end of each period , other financial obligations are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Other Chilean obligations | 113,966 | 149,603 |
| Public sector obligations | 35,772 | 36,596 |
| Total | 149,738 | 186,199 |
*24. Provisions:*
(a) At the end of each period, provisions and accrued expenses are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Provisions for minimum dividends (*) | 73,529 | 285,233 |
| Provisions for personnel benefits and payroll expenses | 53,477 | 83,345 |
| Provisions for contingent loan risks | 56,484 | 53,681 |
| Provisions for contingencies: | ||
| Additional loan provisions (**) | 213,252 | 213,252 |
| Country risk provisions | 4,954 | 4,620 |
| Other provisions for contingencies | 21,845 | 21,893 |
| Total | 423,541 | 662,024 |
(*) See Note No. 27 (d).
(**) Additional provision has been made for Ch$52,075 million during period 2016. See Note No. 24 (b).
60
SEQ.=1,FOLIO='60',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*24. Provisions, continued:*
(b) The following table details the movements in provisions and accrued expenses during the period 2017 and 2016:
| Minimum — dividends | Personnel benefits and — payroll | Contingent — loan Risks | Additional loan — provisions | Country risk provisions and other — contingencies | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||
| Balances as of January 1, 2016 | 324,469 | 74,791 | 59,213 | 161,177 | 19,393 | 639,043 | ||||
| Provisions established | 66,641 | 16,693 | 2,622 | | 17 | 85,973 | ||||
| Provisions used | (324,469 | ) | (37,472 | ) | | | | (361,941 | ) | |
| Provisions released | | | | | | | ||||
| Balances as of March 31, 2016 | 66,641 | 54,012 | 61,835 | 161,177 | 19,410 | 363,075 | ||||
| Provisions established | 218,592 | 51,129 | | 52,075 | 7,103 | 328,899 | ||||
| Provisions used | | (21,796 | ) | | | | (21,796 | ) | ||
| Provisions released | | | (8,154 | ) | | | (8,154 | ) | ||
| Balances as of December 31, 2016 | 285,233 | 83,345 | 53,681 | 213,252 | 26,513 | 662,024 | ||||
| Provisions established | 73,529 | 14,537 | 2,803 | | 286 | 91,155 | ||||
| Provisions used | (285,233 | ) | (44,405 | ) | | | | (329,638 | ) | |
| Provisions released | | | | | | | ||||
| Balances as of March 31, 2017 | 73,529 | 53,477 | 56,484 | 213,252 | 26,799 | 423,541 |
(c) Provisions for personnel benefits and payroll:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Short-term personnel benefits | 13,829 | 37,868 |
| Staff accrued vacation | 25,001 | 25,539 |
| Staff severance indemnities | 8,543 | 8,851 |
| Other benefits | 6,104 | 11,087 |
| Total | 53,477 | 83,345 |
61
SEQ.=1,FOLIO='61',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*24. Provisions, continued:*
(d) Staff severance indemnities:
(i) Movement in the staff severance indemnities are as follow:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Opening defined benefit obligation | 8,851 | 10,728 | ||
| (Decrease) Increase in provisions | (41 | ) | 36 | |
| Benefit paid | (267 | ) | (464 | ) |
| Effect of change in actuarial factors | | | ||
| Total | 8,543 | 10,300 |
(ii) Net benefits expenses:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Increase (Decrease) in provisions | (409 | ) | (436 | ) |
| Interest cost of benefits obligations | 368 | 472 | ||
| Effect of change in actuarial factors | | | ||
| Net benefit expenses | (41 | ) | 36 |
(iii) Assumptions used to determine pension obligations:
The main assumptions used in the determination of severance indemnity obligations for the Banks plan are shown below:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| % | % | |
| Discount rate | 4.29 | 4.29 |
| Annual salary increase | 4.56 | 4.56 |
| Payment probability | 99.99 | 99.99 |
The most recent actuarial valuation of the present value of the benefit plan obligation was carried out as of December 31, 2016.
62
SEQ.=1,FOLIO='62',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*24. Provisions, continued:*
(e) Changes in provisions for incentive plans:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Balances as of January 1, | 37,868 | 34,307 | ||
| Provisions established | 7,098 | 7,887 | ||
| Provisions used | (31,137 | ) | (31,553 | ) |
| Provisions release | | | ||
| Total | 13,829 | 10,641 |
(f) Changes in vacations accruals:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Balances as of January 1, | 25,539 | 25,480 | ||
| Provisions established | 1,917 | 1,909 | ||
| Provisions used | (2,455 | ) | (1,870 | ) |
| Provisions release | | | ||
| Total | 25,001 | 25,519 |
(g) Employee share-based benefits provision:
As of March 31, 2017 and 2016, the Bank and its subsidiaries do not have a stock-based compensation plan.
(h) Contingent loan provisions:
As of March 31, 2017 and December 31, 2016, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$56,484 million (Ch$53,681 million as of December 31, 2016). See Note No. 26 (d).
63
SEQ.=1,FOLIO='63',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*25. Other Liabilities:*
At the end of each period , other liabilities are detailed as follows:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Accounts and notes payable (*) | 156,573 | 146,432 |
| Unearned income | 5,680 | 6,077 |
| Dividends payable | 1,208 | 1,310 |
| Other liabilities | ||
| Documents intermediated (**) | 43,044 | 52,314 |
| Cobranding | 41,263 | 47,462 |
| Securities unliquidated | 13,212 | 12,376 |
| VAT debit | 9,309 | 12,549 |
| Transactions in progress | 1,889 | 757 |
| Insurance payments | 630 | 163 |
| Others | 13,207 | 12,586 |
| Total | 286,015 | 292,026 |
(*) It comprises obligations that do not correspond to transactions in the line of business, such as withholding tax, pension and healthcare contributions, insurance payable, balances of prices for the purchase of materials and provisions for expenses pending payment.
(**) This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.
64
SEQ.=1,FOLIO='64',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*26. Contingencies and Commitments:*
(a) Commitments and responsibilities accounted for in off-balance-sheet accounts:
In order to satisfy its customers needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Interim Condensed Consolidated Statement of Financial Position, they contain credit risks and, therefore, form part of the Banks overall risk.
The Bank and its subsidiaries record the following balances related to such commitments and responsibilities, which fall within its line of business, in off-balance-sheet accounts:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Contingent loans | ||
| Guarantees and surety bonds | 340,234 | 279,362 |
| Confirmed foreign letters of credit | 73,598 | 64,044 |
| Issued letters of credit | 145,023 | 152,118 |
| Bank guarantees | 2,125,843 | 2,150,307 |
| Immediately available credit lines | 7,525,704 | 7,572,687 |
| Other commitments | 129,916 | 148,190 |
| Transactions on behalf of third parties | ||
| Collections | 189,951 | 137,259 |
| Third-party resources managed by the Bank: | ||
| Financial assets managed on behalf of third parties | 6,456 | 39,714 |
| Other Financial assets managed on behalf of third parties | | |
| Financial assets acquired on its own behalf | 185,858 | 174,022 |
| Other Financial assets acquired on its own behalf | | |
| Fiduciary activities | ||
| Securities held in safe custody in the Bank | 10,430,268 | 9,586,026 |
| Securities held in safe custody in other entities | 6,116,267 | 5,607,815 |
| Total | 27,269,118 | 25,911,544 |
65
SEQ.=1,FOLIO='65',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*26. Contingencies and Commitments, continued:*
(b) Lawsuits and legal proceedings:
(b.1) Legal contingencies within the ordinary course of business:
At the date of issuance of these consolidated financial statements, there are legal actions filed against the Bank and its subsidiaries related with the ordinary course operations. As of March 31, 2017 the Bank has established provisions for this concept in the amount of Ch$21,582 million (Ch$21,630 million as of December 31, 2016), recorded within Provisions in the Statement of Financial Position.
Among the most significant lawsuits are the following:
*-* Collective demand filed by the National Consumer Service (Servicio Nacional del Consumidor) in accordance with Law No. 19,496. This legal action seeks to challenge certain clauses of the Person Products Unified Agreement (Contrato Unificado de Productos de Personas) regarding fees on credit lines for overdraft and validity of the tacit consent to changes in fees, charges and other conditions in consumer contracts. To date the probationary period has been concluded.
The estimated end dates of the respective litigations are as follows:
| As of March 31, 2017 — 2017 | 2018 | 2019 | 2020 | Total | |
|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Legal contingencies | 21,269 | 266 | 47 | | 21,582 |
(b.2) Contingencies for significant lawsuits:
As of March 31, 2017 and December 31, 2016 there are not any significant lawsuits, where the Bank is involved, that affect or may affect these consolidated financial statements.
66
SEQ.=1,FOLIO='66',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*26. Contingencies and Commitments, continued:*
(c) Guarantees granted:
*i. In subsidiary Banchile Administradora General de Fondos S.A.:*
In compliance with Article No, 12 of Law No, 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established and in that character the Bank has issued bank guarantees totaling UF 2,811,700, maturing January 10, 2018 (UF 2,642,000, maturing on January 10, 2017 as of December 31, 2016). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 332,900.
As of March 31, 2017 and 2016 the Bank has not guaranteed mutual funds.
In compliance to stablish by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investor. Such guarantee corresponds to a bank guarantee for UF 372,200, with maturity on January 10, 2018.
*ii. In subsidiary Banchile Corredores de Bolsa S.A.:*
For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions of Article 30 and subsequent Articles of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by HDI Seguros de Garantía y Créditos S.A., that matures April 22, 2018, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiarys creditor representative.
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Guarantees: | ||
| Shares to secure short-sale transactions in: | ||
| Securities Exchange of the Santiago, Stock Exchange | 16,624 | 17,750 |
| Securities Exchange of the Electronic, Stock Exchange of Chile | 18,225 | 21,517 |
| Shares to secure short-purchase transactions in: | ||
| Securities Exchange of the Electronic, Stock Exchange of Chile | 1,088 | 956 |
| Fixed income securities to ensure system CCLV, Securities Exchange of the Santiago, Stock Exchange | 3,996 | 2,992 |
| Fixed income securities to secure loans of shares, Chilean Electronic Stock Exchange, Stock Exchange | | |
| Shares delivered to ensure equity loan, Chilean Electronic Stock Exchange, Stock Exchange | 439 | 610 |
| Securities Exchange of the Santiago, Stock Exchange | 3,469 | 884 |
| Total | 43,841 | 44,709 |
67
SEQ.=1,FOLIO='67',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hc.htm',USER='105036',CD='Apr 27 13:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*26. Contingencies and Commitments, continued:*
(c) Guarantees granted, continued:
*ii. In subsidiary Banchile Corredores de Bolsa S.A., continued:*
In conformity with the provisions of internal stock market regulations, and for the purpose of securing the brokers correct performance, the company established a pledge on its share of the Santiago Stock Exchange in favor of that institution, as recorded in Public Deed on September 13, 1990, signed before Santiago public notary Mr. Raul Perry Pefaur, and on its share in the Electronic Stock Exchange of Chile in favor of that institution, as recorded in a contract entered into by both parties on May 16, 1990.
Banchile Corredores de Bolsa S.A. keeps an insurance policy current with AIG Chile Compañía de Seguros Generales S.A. that expires January 2, 2018, and that covers employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.
According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF 10,500, with purposes to comply with the contract SOMA (Contract for Service System Open Market Operations) of Chilean Central Bank. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of July 20, 2017.
It was constituted a bank guarantee No. 358131-4 corresponds to UF 229,100, in benefits of investors with contracts of portfolio management. This bank guarantee is revaluated in UF to fixed term, not endorsable with maturity of January 10, 2018.
It was constituted a cash guarantee for an amount of US$122,494.32, whose purpose is to comply obligations with Pershing, by operations made through this broker.
*iii. In subsidiary Banchile Corredores de Seguros Ltda.:*
According to established in article No. 58, letter D of D.F.L. 251, as of March 31, 2017 the entity maintains two insurance policies that protect it in the face of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, and when the non-compliance is from acts, mistakes or omissions of the brokers, its represents, agent or dependent that participate in the intermediation.
The policies contracted are the following:
| Matter insured | Amount Insured (UF) |
|---|---|
| Responsibility for errors and omissions policy | 60,000 |
| Civil responsibility policy | 500 |
68
SEQ.=1,FOLIO='68',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*26. Contingencies and Commitments, continued:*
(d) Provisions for contingencies loans:
Established provisions for credit risk from contingencies operations are the followings:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Free credit lines available | 33,938 | 30,799 |
| Bank guarantees | 18,969 | 19,159 |
| Guarantees and surety bonds | 2,895 | 3,028 |
| Letters of credit | 470 | 509 |
| Other commitments | 212 | 186 |
| Total | 56,484 | 53,681 |
(e) On January 30, 2014, the Superintendency of Securities and Insurance of Chile filed administrative charges against Banchile Corredores de Bolsa S.A., considering that it would have violated of the second paragraph of Article 53 of the Securities Market Law in relation to certain transactions carried out during 2009, 2010 and 2011 with shares of Sociedad Química y Minera de Chile S.A. (SQM). In relation to the preceding, the paragraph 2 of Article 53 of the Securities Market Law states that ... No person may carry on transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this law, by any deceptive or fraudulent act, practice, mechanism or artifice.
On January 30, 2014, the Superintendency of Securities and Insurance (SVS) fined Banchile Corredores de Bolsa S.A to pay a fine of 50,000 UF, considering that it would have violated paragraph 2 of Article 53 of the Securities Act by acting as an intermediary in a share purchase operations SQM-A in 2011.
Banchile Corredores de Bolsa S.A., filed before the Eleventh Civil Court of Santiago a claim against Exempt Resolution No. 270 of October 30, 2014 of the Superintendency of Securities and Insurance (SVS), intended to annul the fine. This complaint was accumulated trial Case No. 25.795-2014, of the 22nd Civil Court of Santiago. To date the replacement resources submitted have not been resolved by the parties on the resolution that received the case to trial.
According to the provisioning policy, the company has not made provisions because this trial has not yet been ruled as also considering that the legal position of the same advisers estimate that there are solid grounds for that hosting the claim.
69
SEQ.=1,FOLIO='69',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*27. Equity:*
(a) Capital:
(i) Authorized, subscribed and paid shares:
As of March 31, 2017, the paid-in capital of Banco de Chile is represented by 97,624,347,430 registered shares (97,624,347,430 shares as of December 31, 2016), with no par value, fully paid and distributed.
(ii) Shares:
(ii.1) On March 23, 2017 the Extraordinary Shareholders approved the capitalization of 40% of the distributable net income obtained during the fiscal year ending as of December 31, 2016. At the end of this present financial statement it has not issued fully-paid in shares.
(ii.2) The following table shows the share movements from December 31, 2015 to March 31, 2017:
| Total | |
|---|---|
| Ordinary Shares | |
| As of December 31, 2015 | 96,129,146,433 |
| Capitalization of earning Issue fully paid-in shares (*) | 1,495,200,997 |
| Total shares as of December 31, 2016 | 97,624,347,430 |
| Total shares as March 31, 2017 | 97,624,347,430 |
(*) Issue and distribution made on July 7, 2016.
70
SEQ.=1,FOLIO='70',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*27. Equity, continued:*
(b) Distributable income:
For purposes of Law No. 19,396 (in particular Articles 24, 25 and 28 of such law) and the Central Bank Contract between Banco de Chile and Sociedad Matriz del Banco de Chile S.A.- Banco de Chiles distributable net income will be determined by subtracting or adding to net income the correction of the value of the paid-in capital and reserves according to the variation of the Consumer Price Index between November of the fiscal year prior to the one in which the calculation is made and November of the fiscal year in which the calculation is made. Provisional Article four shall be in force until the obligation of Law No. 19,396 owed by Sociedad Matriz del Banco de Chile S.A., directly or through its subsidiary SAOS has been fully paid. The above described agreementAgreement was subject to the consideration of the Council of the Central Bank of Chile, and such entity approved, in ordinary meeting that took place on December 3, 2009.
The distributable income for the period ended as of March 31, 2017 ascend to Ch$122,549 million (Ch$475,388 million as of December 31, 2016).
As stated, the retention of earnings for the year ended as of December 31, 2016, made in March of 2017, ascend to Ch$76,861 million (Ch$95,467 million of income for the year ended as of December 31, 2015, retained in March of 2016).
(c) Approval and payment of dividends:
At the Ordinary Shareholders Meeting held on March 23, 2017, the Banks shareholders agreed to distribute and pay dividend No. 205 amounting to Ch$ 2.92173783704 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2016. The dividend of period 2017 amounted Ch$342,034 million.
At the Ordinary Shareholders Meeting held on March 24, 2016, the Banks shareholders agreed to distribute and pay dividend No. 204 amounting to Ch$3.37534954173 per common share of Banco de Chile, with charge to distributable net income for the year ended as of December 31, 2015. The dividend of period 2016 amounted Ch$366,654 million.
(d) Provision for minimum dividends:
In January 2016, the Board of Directors established, for minimum dividend purpose, a 60% provision on net distributable income. Accordingly, the Bank recorded in the liability Provisions an amount of Ch$73,529 million (Ch$285,233 million in December 2016), reflecting as a counterpart an equity reduction for the same amount in Retained earnings.
71
SEQ.=1,FOLIO='71',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*27. Equity, continued:*
(e) Earnings per share:
(i) Basic earnings per share:
Basic earnings per share are determined by dividing the net income attributable to the Bank shareholders in a period by the weighted average number of shares outstanding during the period, excluding the average number of own shares maintained at the long period.
(ii) Diluted earnings per share:
Diluted earnings per share are determined in the same way as Basic Earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential diluting effect of stock options, warrants, and convertible debt.
The basic and diluted earnings per share as of March 31, 2017 and 2016 are shown in the following table shows the income and share data used in the calculation of EPS:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| Basic earnings per share: | ||
| Net profits attributable to ordinary equity holders of the bank (in millions) | 139,993 | 132,527 |
| Weighted average number of ordinary shares | 97,624,347,430 | 97,624,347,430 |
| Earning per shares (in Chilean pesos) (*) | 1.43 | 1.36 |
| Diluted earnings per share: | ||
| Net profits attributable to ordinary equity holders of the bank (in millions) | 139,993 | 132,527 |
| Weighted average number of ordinary shares | 97,624,347,430 | 97,624,347,430 |
| Assumed conversion of convertible debt | | |
| Adjusted number of shares | 97,624,347,430 | 97,624,347,430 |
| Diluted earnings per share (in Chilean pesos) (*) | 1.43 | 1.36 |
(*) As of March 31, 2017 earning per shares considers the effect of fully paid-in shares, no par value, issued in 2016.
As of March 31, 2017 and 2016, the Bank did not have any instruments that could lead to a dilution of its ordinary shares.
72
SEQ.=1,FOLIO='72',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*27. Equity, continued:*
(f) Other comprehensive income:
Cash flow hedge adjustment it consists in the portion of income of hedge instruments registered in equity produced in a cash flow hedge, During the period of 2017 it was made a net debit to equity for an amount of Ch$4,855 million (debit to equity for Ch$3,992 million as of March 31, 2016). The income tax effect represented a credit to equity of Ch$1,238 million (credit of Ch$958 million in 2016).
The fair market value adjustment for available-for-sale instruments is generated by fluctuations in the fair value of that portfolio, with a charge or credit to equity. During the period of 2017 it was made a net credit to equity for an amount of Ch$3,768 million (net credit to equity for Ch$320 million as of March 31, 2016). The deferred tax effect meant a debit to equity of Ch$959 million (a charge of Ch$76 million in 2016).
The cumulative translation adjustment is generated from the Banks translation of its investments in foreign companies, as it records the effects of foreign currency translation for these items in equity. There are no variations on this concept in 2017 (debit to equity for Ch$1 in 2016).
73
SEQ.=1,FOLIO='73',FILE='C:\JMS\106212\17-11915-1\task8408271\11915-1-he.htm',USER='106212',CD='Apr 28 02:36 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*28. Interest Revenue and Expenses:*
(a) On the Interim Condensed Consolidated Financial Statement closing date, the composition of income from interest and adjustments, not including the net loss from hedge accounting, is as follows:
| March 2017 | March 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Prepaid | Prepaid | |||||||
| Interest | Adjustment | fees | Total | Interest | Adjustment | fees | Total | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Commercial loans | 176,895 | 23,824 | 898 | 201,617 | 174,823 | 35,640 | 551 | 211,014 |
| Consumer loans | 152,387 | 328 | 2,331 | 155,046 | 147,704 | 379 | 2,198 | 150,281 |
| Residential mortgage loans | 68,043 | 32,655 | 934 | 101,632 | 63,438 | 45,730 | 1,057 | 110,225 |
| Financial investment | 4,283 | 778 | | 5,061 | 7,773 | 1,856 | | 9,629 |
| Repurchase agreements | 442 | | | 442 | 425 | | | 425 |
| Loans and advances to banks | 6,151 | | | 6,151 | 7,878 | | | 7,878 |
| Other interest revenue | 708 | 569 | | 1,277 | 365 | 419 | | 784 |
| Total | 408,909 | 58,154 | 4,163 | 471,226 | 402,406 | 84,024 | 3,806 | 490,236 |
The amount of interest revenue recognized on a received basis for impaired portfolio in 2017 by Ch$1,073 million (Ch$1,852 million in 2016).
(b) At the each period end, the stock of interest income not recognized in income is the following:
| March 2017 — Interest | Adjustment | Total | March 2016 — Interest | Adjustment | Total | |
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Commercial loans | 7,398 | 1,351 | 8,749 | 7,455 | 3,146 | 10,601 |
| Residential mortgage loans | 2,758 | 1,912 | 4,670 | 2,253 | 2,102 | 4,355 |
| Consumer loans | 71 | 15 | 86 | 67 | 9 | 76 |
| Total | 10,227 | 3,278 | 13,505 | 9,775 | 5,257 | 15,032 |
74
SEQ.=1,FOLIO='74',FILE='C:\JMS\109493\17-11915-1\task8405376\11915-1-hg.htm',USER='109493',CD='Apr 27 05:16 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*28. Interest Revenue and Expenses, continued:*
(c) At the each period end, interest and adjustment expenses (not including hedge gain) are detailed as follows:
| March 2017 — Interest | Adjustment | Total | March 2016 — Interest | Adjustment | Total | |
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Savings accounts and time deposits | 75,493 | 8,053 | 83,546 | 77,988 | 14,077 | 92,065 |
| Debt issued | 45,236 | 23,081 | 68,317 | 44,440 | 31,118 | 75,558 |
| Other financial obligations | 382 | 38 | 420 | 414 | 79 | 493 |
| Repurchase agreements | 1,578 | | 1,578 | 1,259 | | 1,259 |
| Borrowings from financial institutions | 3,669 | | 3,669 | 3,322 | | 3,322 |
| Demand deposits | 48 | 1,441 | 1,489 | 168 | 1,704 | 1,872 |
| Other interest expenses | 1 | 109 | 110 | | 157 | 157 |
| Total | 126,407 | 32,722 | 159,129 | 127,591 | 47,135 | 174,726 |
(d) As of March 31, 2017 and 2016, the Bank uses cross currency and interest rate swaps to hedge its position on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge its obligations with foreign banks and bonds issued abroad.
| March 2017 — Income | Expense | Total | March 2016 — Income | Expense | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||
| Gain from fair value accounting hedges | 750 | | 750 | | | | ||||||
| Loss from fair value accounting hedges | (1,036 | ) | | (1,036 | ) | (5,658 | ) | | (5,658 | ) | ||
| Gain from cash flow accounting hedges | 4,232 | 7,727 | 11,959 | 109,643 | 112,592 | 222,235 | ||||||
| Loss from cash flow accounting hedges | (18,098 | ) | (1,825 | ) | (19,923 | ) | (128,777 | ) | (106,424 | ) | (235,201 | ) |
| Net gain on hedge items | (307 | ) | | (307 | ) | 4,285 | | 4,285 | ||||
| Total | (14,459 | ) | 5,902 | (8,557 | ) | (20,507 | ) | 6,168 | (14,339 | ) |
(e) At the each period end, the detail of income from suspended interest is as follows:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Interest revenue | 471,226 | 490,236 | ||
| Interest expense | (159,129 | ) | (174,726 | ) |
| Subtotal interest income | 312,097 | 315,510 | ||
| Net gain (loss) from accounting hedges | (8,557 | ) | (14,339 | ) |
| Total net interest income | 303,540 | 301,171 |
75
SEQ.=1,FOLIO='75',FILE='C:\JMS\109493\17-11915-1\task8405376\11915-1-hi.htm',USER='109493',CD='Apr 27 04:39 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*29. Income and Expenses from Fees and Commissions:*
At the each period end, the income and expenses for fees and commissions shown in the Interim Condensed Consolidated Statements of Income refer to the following items:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Income from fees and commission | ||||
| Card services | 38,990 | 35,769 | ||
| Investments in mutual funds and others | 19,848 | 19,071 | ||
| Collections and payments | 11,995 | 12,148 | ||
| Portfolio management | 10,454 | 9,912 | ||
| Fees for insurance transactions | 7,282 | 6,398 | ||
| Guarantees and letters of credit | 5,979 | 5,693 | ||
| Use of distribution channel | 4,155 | 4,700 | ||
| Brand use agreement | 3,603 | 3,509 | ||
| Trading and securities management | 3,505 | 3,134 | ||
| Financial advisory services | 1,325 | 650 | ||
| Lines of credit and overdrafts | 1,287 | 1,697 | ||
| Other fees earned | 5,389 | 4,955 | ||
| Total income from fees and commissions | 113,812 | 107,636 | ||
| Expenses from fees and commissions | ||||
| Credit card transactions | (21,046 | ) | (25,366 | ) |
| Interbank transactions | (2,941 | ) | (2,178 | ) |
| Collections and payments | (1,514 | ) | (1,551 | ) |
| Securities transactions | (859 | ) | (766 | ) |
| Sales force fees | (46 | ) | (148 | ) |
| Other fees | (185 | ) | (217 | ) |
| Total expenses from fees and commissions | (26,591 | ) | (30,226 | ) |
76
SEQ.=1,FOLIO='76',FILE='C:\JMS\109493\17-11915-1\task8405376\11915-1-hi.htm',USER='109493',CD='Apr 27 04:39 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*30. Net Financial Operating Income:*
The gains (losses) from trading and brokerage activities are detailed as follows:
| March — 2017 | March — 2016 | ||
|---|---|---|---|
| MCh$ | MCh$ | ||
| Financial assets held-for-trading | 20,715 | 17,334 | |
| Sale of available-for-sale instruments | 788 | 247 | |
| Sale of loan portfolios | 556 | 2,310 | |
| Net income on other transactions | 131 | 171 | |
| Trading derivative | (10,456 | ) | 17,622 |
| Total | 11,734 | 37,684 |
*31. Foreign Exchange Transactions, net:*
Net foreign exchange transactions are detailed as follows:
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| MCh$ | MCh$ | |||
| Indexed foreign currency, net | 20,785 | 47,101 | ||
| Translation difference, net | (800 | ) | (6,090 | ) |
| Gain from accounting hedges | (6,097 | ) | (53,003 | ) |
| Total | 13,888 | (11,992 | ) |
77
SEQ.=1,FOLIO='77',FILE='C:\JMS\109493\17-11915-1\task8405376\11915-1-hi.htm',USER='109493',CD='Apr 27 04:39 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*32. Provisions for Loan Losses:*
The movement during the period ended of 2017 and 2016, by concept of provisions, is summarized as follows:
| Loans to customers | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans and advance to banks | Commercial Loans | Mortgage Loans | Consumer Loans | Subtotal | Contingent Loans | Total | |||||||||||||||||||||
| March | March | March | March | March | March | March | March | March | March | March | March | March | March | ||||||||||||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||||||||||||
| Provisions established: | |||||||||||||||||||||||||||
| - Individual provisions | (28 | ) | | | | | | | | | | | | (28 | ) | | |||||||||||
| - Group provisions | | | (5,652 | ) | (9,762 | ) | (1,486 | ) | (983 | ) | (64,815 | ) | (62,458 | ) | (71,953 | ) | (73,203 | ) | (3,021 | ) | (3,978 | ) | (74,974 | ) | (77,181 | ) | |
| Provisions established, net | (28 | ) | | (5,652 | ) | (9,762 | ) | (1,486 | ) | (983 | ) | (64,815 | ) | (62,458 | ) | (71,953 | ) | (73,203 | ) | (3,021 | ) | (3,978 | ) | (75,002 | ) | (77,181 | ) |
| Provisions released: | |||||||||||||||||||||||||||
| - Individual provisions | | 106 | 1,034 | 507 | | | | | 1,034 | 507 | 218 | 1,356 | 1,252 | 1,969 | |||||||||||||
| - Group provisions | | | | | | | | | | | | | | | |||||||||||||
| Provisions realeased, net | | 106 | 1,034 | 507 | | | | | 1,034 | 507 | 218 | 1,356 | 1,252 | 1,969 | |||||||||||||
| Provision, net | (28 | ) | 106 | (4,618 | ) | (9,255 | ) | (1,486 | ) | (983 | ) | (64,815 | ) | (62,458 | ) | (70,919 | ) | (72,696 | ) | (2,803 | ) | (2,622 | ) | (73,750 | ) | (75,212 | ) |
| Additional provision | | | | | | | | | | | | | | | |||||||||||||
| Recovery of written-off assets | | | 2,820 | 2,610 | 545 | 517 | 7,270 | 7,255 | 10,635 | 10,382 | | | 10,635 | 10,382 | |||||||||||||
| Provision for loan losses, net | (28 | ) | 106 | (1,798 | ) | (6,645 | ) | (941 | ) | (466 | ) | (57,545 | ) | (55,203 | ) | (60,284 | ) | (62,314 | ) | (2,803 | ) | (2,622 | ) | (63,115 | ) | (64,830 | ) |
According to the management, the provisions constituted by credit risk, cover all the possible losses that could arise from the non-recovery of assets.
78
SEQ.=1,FOLIO='78',FILE='C:\JMS\109487\17-11915-1\task8405489\11915-1-hk.htm',USER='109487',CD='Apr 27 06:09 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*33. Personnel Expenses:*
At the each period end personnel are detailed as follows:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Salaries | 58,592 | 56,670 |
| Bonuses and incentives | 9,972 | 12,288 |
| Variable compensation | 8,993 | 11,924 |
| Lunch and health benefits | 6,812 | 6,712 |
| Gratifications | 6,673 | 6,320 |
| Staff severance indemnities | 4,336 | 5,880 |
| Training expenses | 958 | 729 |
| Other personnel expenses | 4,582 | 4,775 |
| Total | 100,918 | 105,298 |
79
SEQ.=1,FOLIO='79',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*34. Administrative Expenses:*
At the each period end , administrative expenses are detailed as follows:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| General administrative expenses | ||
| Information technology and communications | 17,825 | 15,885 |
| Maintenance and repair of property and equipment | 8,813 | 8,446 |
| Office rental and equipment | 6,553 | 6,261 |
| Securities and valuables transport services | 3,184 | 3,428 |
| Office supplies | 2,343 | 1,733 |
| Rent ATM area | 1,833 | 1,687 |
| External advisory services and professional fees and services | 1,690 | 1,984 |
| Energy, heating and other utilities | 1,512 | 1,485 |
| P,O, box mail , postage and home delivery services | 1,310 | 1,472 |
| External service of financial information | 1,279 | 945 |
| Insurance premiums | 1,178 | 1,191 |
| Legal and notary | 987 | 955 |
| Representation and transferring of personnel | 900 | 940 |
| Outsourcing of custody and filing | 747 | 594 |
| Donations | 534 | 496 |
| Other general administrative expenses | 3,914 | 4,940 |
| Subtotal | 54,602 | 52,442 |
| Outsources services | ||
| Credit pre-evaluation services | 4,602 | 4,343 |
| Data processing | 3,410 | 2,502 |
| External technological developments expenses | 2,295 | 1,953 |
| Certification and testing technology | 1,751 | 1,429 |
| Other | 855 | 827 |
| Subtotal | 12,913 | 11,054 |
| Board expenses | ||
| Board remunerations | 611 | 612 |
| Other Board expenses | 154 | 127 |
| Subtotal | 765 | 739 |
| Marketing expenses | ||
| Advertising | 7,343 | 8,576 |
| Subtotal | 7,343 | 8,576 |
| Taxes, payroll taxes and contributions | ||
| Contribution to the Superintendency of Banks | 2,250 | 2,195 |
| Real estate contributions | 747 | 655 |
| Patents | 322 | 332 |
| Other taxes | 264 | 227 |
| Subtotal | 3,583 | 3,409 |
| Total | 79,206 | 76,220 |
80
SEQ.=1,FOLIO='80',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*35. Depreciation, Amortization and Impairment:*
(a) At the each period end, the amounts charged to income for depreciation and amortization are detailed as follows:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Depreciation and amortization | ||
| Depreciation of property and equipment (Note No. 16 (b)) | 6,372 | 5,866 |
| Amortization of intangibles assets (Note No. 15 (b)) | 2,187 | 2,110 |
| Total | 8,559 | 7,976 |
(b) As of March 31, 2017 and 2016 the composition of impairment expenses is the following:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Impairment | ||
| Impairment of financial instruments | | |
| Impairment of properties and equipment (Note No. 16 (b)) | 1 | 4 |
| Impairment of intangible assets (Note No. 15 (b)) | | |
| Total | 1 | 4 |
81
SEQ.=1,FOLIO='81',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*36. Other Operating Income:*
At the each period end, the Bank and its subsidiaries present the following under other operating income:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Income for assets received in lieu of payment | ||
| Income from sale of assets received in lieu of payment | 475 | 2,379 |
| Other income | 24 | 9 |
| Subtotal | 499 | 2,388 |
| Release of provisions for contingencies | ||
| Country risk provisions | | 81 |
| Other provisions for contingencies | 48 | |
| Subtotal | 48 | 81 |
| Other income | ||
| Rental income | 2,026 | 2,114 |
| Credit card income | 1,161 | 24 |
| Expense recovery | 1,052 | 242 |
| Recovery from external branches | 683 | 742 |
| Income from differences sale leased assets | 120 | 122 |
| Gain on sale of property and equipment | 76 | 32 |
| Fiduciary and trustee commissions | 68 | 75 |
| Revaluation of prepaid monthly payments | 23 | 26 |
| Others | 580 | 733 |
| Subtotal | 5,789 | 4,110 |
| Total | 6,336 | 6,579 |
82
SEQ.=1,FOLIO='82',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*37. Other Operating Expenses:*
At the each period end, the Bank and its subsidiaries incurred the following other operating expenses:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Provisions and expenses for assets received in lieu of payment | ||
| Charge-off assets received in lieu of payment | 664 | 1,699 |
| Provisions for assets received in lieu of payment | 276 | 174 |
| Expenses to maintain assets received in lieu of payment | 135 | 81 |
| Subtotal | 1,075 | 1,954 |
| Provisions for contingencies | ||
| Country risk provisions | 334 | |
| Other provisions for contingencies | | 98 |
| Subtotal | 334 | 98 |
| Other expenses | ||
| Provisions and charge-offs of other assets | 649 | 504 |
| Write-offs for operating risks | 635 | 675 |
| Operations expenses leasing | 436 | 206 |
| Expenses for charge-off leased assets recoveries | 257 | 194 |
| Others | 123 | 981 |
| Subtotal | 2,100 | 2,560 |
| Total | 3,509 | 4,612 |
83
SEQ.=1,FOLIO='83',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions:*
Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Norms, issued by the Chilean Superintendency of Banks and Financial Institutions (SBIF).
According to the above, the Bank has considered related natural or legal persons parties that have a direct participation or through third parties on bank ownership, where such participation exceeds (1% or 5%) of the shares, and people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. They are also considered related, the companies in which the parties related by ownership or management of the bank have a share which reaches or exceeds 5% or has the position of director, general manager or equivalent.
84
SEQ.=1,FOLIO='84',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-hm.htm',USER='105590',CD='Apr 27 21:57 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions, continued:*
(a) Loans to related parties:
The following table details loans accounts receivable, contingent loans and assets related to trading and investments securities, corresponding to related entities.
| Production Companies (*) — March | December | Investment Companies (**) — March | December | Individuals (***) — March | December | Total — March | December | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||||
| Loans and accounts receivable: | ||||||||||||||||
| Commercial loans | 297,248 | 287,512 | 30,366 | 27,800 | 8,319 | 8,290 | 335,933 | 323,602 | ||||||||
| Residential mortgage loans | | | | | 31,006 | 31,898 | 31,006 | 31,898 | ||||||||
| Consumer loans | | | | | 6,126 | 6,494 | 6,126 | 6,494 | ||||||||
| Gross loans | 297,248 | 287,512 | 30,366 | 27,800 | 45,451 | 46,682 | 373,065 | 361,994 | ||||||||
| Provision for loan losses | (962 | ) | (924 | ) | (78 | ) | (45 | ) | (291 | ) | (292 | ) | (1,331 | ) | (1,261 | ) |
| Net loans | 296,286 | 286,588 | 30,288 | 27,755 | 45,160 | 46,390 | 371,734 | 360,733 | ||||||||
| Off balance sheet accounts: | ||||||||||||||||
| Guarantees | 12,069 | 12,943 | 19,219 | 44 | | | 31,288 | 12,987 | ||||||||
| Letters of credits | 3,060 | 165 | | | | | 3,060 | 165 | ||||||||
| Foreign letters of credits | | | 41 | | | | 41 | | ||||||||
| Banks guarantees | 30,855 | 42,320 | 9,415 | 1,540 | | | 40,270 | 43,860 | ||||||||
| Immediately available credit lines | 50,199 | 66,784 | 1,676 | 1,760 | 15,668 | 15,908 | 67,543 | 84,452 | ||||||||
| Other contingencies loans | 2,000 | 2,000 | | | | | 2,000 | 2,000 | ||||||||
| Total off balance sheet account | 98,183 | 124,212 | 30,351 | 3,344 | 15,668 | 15,908 | 144,202 | 143,464 | ||||||||
| Provision for contingencies loans | (223 | ) | (143 | ) | (31 | ) | (1 | ) | (45 | ) | | (299 | ) | (144 | ) | |
| Off balance sheet account, net | 97,960 | 124,069 | 30,320 | 3,343 | 15,623 | 15,908 | 143,903 | 143,320 | ||||||||
| Amount covered by Collateral | ||||||||||||||||
| Mortgage | 87,614 | 93,050 | 7,164 | 7,452 | 47,109 | 48,272 | 141,887 | 148,774 | ||||||||
| Warrant | | | | | | | | | ||||||||
| Pledge | 2,900 | 2,900 | | | 3 | 3 | 2,903 | 2,903 | ||||||||
| Others(****) | 25,504 | 26,330 | 8,648 | 8,816 | 1,896 | 1,737 | 36,048 | 36,883 | ||||||||
| Total collateral | 116,018 | 122,280 | 15,812 | 16,268 | 49,008 | 50,012 | 180,838 | 188,560 |
85
SEQ.=1,FOLIO='85',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-ho.htm',USER='105590',CD='Apr 27 22:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions, continued:*
(a) Loans with related parties, continued:
(*) Production companies are legal entities which comply with the following conditions:
i) They engage in productive activities and generate a separable flow of income.
ii) Less than 50% of their assets are trading securities or investments.
(**) Investment companies include those legal entities that do not comply with the conditions for production companies and are profit-oriented.
(***) Individuals include key members of the management, who directly or indirectly possess the authority and responsibility of planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who are expected to have an influence or to be influenced by such individuals in their interactions with the organization.
(****) These guarantees correspond mainly to shares and other financial guarantees.
(b) Other assets and liabilities with related parties:
| March | December | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Assets | ||
| Cash and due from banks | 39,558 | 51,222 |
| Transactions in the course of collection | 15,017 | 7,537 |
| Derivative instruments | 160,560 | 147,046 |
| Financial assets | 10,411 | 15,129 |
| Other assets | 43,448 | 50,691 |
| Total | 268,994 | 271,625 |
| Liabilities | ||
| Demand deposits | 314,892 | 194,503 |
| Transactions in the course of payment | 19,938 | 5,637 |
| Cash collateral on securities lent and repurchase agreements | 22,918 | 34,710 |
| Savings accounts and time deposits | 422,232 | 267,925 |
| Derivative instruments | 161,863 | 151,398 |
| Borrowings from financial institutions | 251,130 | 242,405 |
| Other liabilities | 29,349 | 60,307 |
| Total | 1,222,322 | 956,885 |
86
SEQ.=1,FOLIO='86',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-ho.htm',USER='105590',CD='Apr 27 22:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions, continued:*
(a) Income and expenses from related party transactions (*):
| March — 2017 | March — 2016 | |||
|---|---|---|---|---|
| Income | Expense | Income | Expense | |
| Type of income or expense recognized | MCh$ | MCh$ | MCh$ | MCh$ |
| Interest and revenue expenses | 4,395 | 2,999 | 4,697 | 3,540 |
| Fees and commission income | 15,370 | 7,991 | 11,124 | 8,043 |
| Financial operating | ||||
| Derivative instruments (**) | 7,092 | 14,108 | 11,380 | 22,786 |
| Other financial operating | 5,892 | 5,333 | 8 | |
| Released or established of provision for credit risk | | 121 | 127 | |
| Operating expenses | | 36,492 | | 38,076 |
| Other income and expenses | 49 | 10 | 123 | 5 |
(*) This detail do not correspond a Statement of Comprehensive Income for related party transactions, so assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and does not correspond to exact transactions.
(**) The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$10,680 million as of March 31, 2017 (net loss of Ch$9,360 million as of March 31, 2016).
(b) During the period ended March 31, 2017, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1.000:
| Company name | Service description |
|---|---|
| Redbanc S.A. | Operations management through ATM for credit and debit card |
| Transbank S.A. | Processing operations on credit and debit card transactions |
| Plaza Oeste S.A. | Office rentals |
| Plaza La Serena S.A. | Office rentals |
| Canal 13 | Display of advertisements |
| Citigroup Inc. | Provision of banking and financial services |
| Servipag S.A. | Collection and payment services |
87
SEQ.=1,FOLIO='87',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-ho.htm',USER='105590',CD='Apr 27 22:02 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions, continued:*
(e) Payments to key management personnel:
| March | March | |
|---|---|---|
| 2017 | 2016 | |
| MCh$ | MCh$ | |
| Remunerations | 1,032 | 915 |
| Short-term benefits | 3,302 | 4,502 |
| Severance pay | | 60 |
| Paid based on shares | | |
| Total | 4,334 | 5,477 |
Composition of key personnel:
| No. of executives — March | March | |
|---|---|---|
| 2017 | 2016 | |
| Position | ||
| CEO | 1 | 1 |
| CEOs of subsidiaries | 6 | 7 |
| Division Managers | 14 | 11 |
| Total | 21 | 19 |
88
SEQ.=1,FOLIO='88',FILE='C:\JMS\105590\17-11915-1\task8407455\11915-1-ho.htm',USER='105590',CD='Apr 27 22:02 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*38. Related Party Transactions, continued:*
(e) Directors expenses and remunerations:
| Remunerations — March | March | Fees for attending Board meetings — March | March | Fees for attending Committees and Subsidiary Board meetings (1) — March | March | Consulting — March | March | Total — March | March | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Directors | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | ||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||
| Pablo Granifo Lavín | 137 | (*) | 134 | (*) | 12 | 12 | 94 | 93 | | | 243 | 239 |
| Andrónico Luksic Craig | 43 | 42 | 2 | 3 | | | | | 45 | 45 | ||
| Jorge Awad Mehech | 14 | 14 | 6 | 6 | 21 | 23 | | | 41 | 43 | ||
| Jaime Estévez Valencia | 14 | 14 | 6 | 6 | 33 | 37 | | | 53 | 57 | ||
| Gonzalo Menéndez Duque | 14 | 14 | 6 | 6 | 33 | 35 | 5 | 6 | 58 | 61 | ||
| Francisco Pérez Mackenna | 14 | 14 | 6 | 6 | 20 | 20 | | | 40 | 40 | ||
| Rodrigo Manubens Moltedo | 14 | 14 | 6 | 5 | 11 | 10 | | | 31 | 29 | ||
| Thomas Fürst Freiwirth | 14 | 14 | 5 | 3 | 7 | 8 | | | 26 | 25 | ||
| Jorge Ergas Heymann | 14 | 14 | 6 | 2 | 12 | 12 | | | 32 | 28 | ||
| Jean-Paul Luksic Fontbona | 14 | 14 | 1 | 3 | | | | | 15 | 17 | ||
| Other directors of subsidiaries | | | | | 32 | 34 | | | 32 | 34 | ||
| Total | 292 | 288 | 56 | 52 | 263 | 272 | 5 | 6 | 616 | 618 |
(1) It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$5 million (Ch$5 million in 2016).
(*) It includes a provision of Ch$93 million (Ch$92 million in 2016) for an incentive subject to achieving the Banks forecasted earnings.
Fees paid for advisory services to the Board of Directors amount to Ch$122 million (Ch$105 million in 2016).
Travel and other related expenses amount to Ch$27 million (Ch$16 million in 2016).
89
SEQ.=1,FOLIO='89',FILE='C:\JMS\109493\17-11915-1\task8405376\11915-1-hq.htm',USER='109493',CD='Apr 27 05:09 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities:*
Banco de Chile and its subsidiaries have defined a corporate framework for valorization and control related with the process to the fair value measurement.
One of the most important definitions in this framework is the Product Control Unit (PCU), hereinafter PCU, function. This area is independent from both the principal management and the business unit, and reports to the CFO of Banco de Chile. This area is responsible for the independent verification of Profit and Losses, and Fair Value measurement and control for all Treasury transactions; Trading, Funding and gapping and Investments deals.
To accomplish the measurements and controls, Banco de Chile and its subsidiaries, take into account at least the following aspects:
(i) Industry standards of fair value measurements
In the fair value calculation process, standard methodologies are used; closing prices, discounted cash flows and option models. In the options case, Black-Scholes model is used. The input parameters are rates, prices and volatility levels for each term and market factor that trade in the local and international markets.
(ii) Quoted prices in active markets
The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information such as Bloomberg, Bolsa de Comercio de Santiago, LVA and Risk America terminals. This quote represents the price at which instruments are frequently bought and sold in financial markets.
(iii) Valuation techniques
If there is no market quotes in active markets for the financial instrument, valuation techniques will be used to determine the fair value.
Due to the fact that fair value models require a set of market parameters as inputs, it is part of the fair value process to maximize the utilization based on observable quoted prices or derived from similar instruments in active markets. Nevertheless there are some cases for which neither quoted prices nor derived prices are available; in these cases external data from specialized providers, price for similar transactions and historical information it is used for validate the parameters that will be used as inputs.
90
SEQ.=1,FOLIO='90',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(iv) Fair value adjustments
Part of the fair value process consists of adjustment, to take into account bid/offer spreads. This adjustment is calculated and analyzed by the PCU and Risk Market areas.
The bid/offer spread adjustment reflects the expected impact on fair value due to close long or short positions in a specific market factor and term, valuated at midpoint. For example, long positions in an asset will be impacted in order to reflect the fact that when selling the position it will be quoted at bid instead at midpoint. For the bid/offer spread adjustment, market quotes or indicative prices for each position, instrument, currency and term are used, Bid, mid and offer market quotes are considered.
(v) Fair value control
To ensure that the market input parameters that Banco de Chile is using for fair value calculations represent the state of the market and the best estimate of fair value, the PCU unit runs on a daily basis an independent verification of prices and rates. This process aims to set a preventive control on the official market parameters provided by the respective business area. A comparative control based on Mark-to-Market differences, using one set of inputs prepared by the business area and one set prepared by the PCU, is conducted before fair value calculations. The output of this process is a set of differences in fair value by currency, product and portfolio. These differences are compared with specific ranges by grouping level; currency, product and portfolio.
In the event that significant differences are detected, these differences are measured and scaled according to the amount of materiality for each grouping level, ranging from a single report to the trader to a report presented to the Board. These ranges of materiality control are approved by the Assets and Liabilities Committee (ALCO).
Complementary and in parallel, the PCU generates daily reports of P&L and risk market exposure. These two kinds of reports allows for adequate control and consistency in the parameters used in valuations and backwards looking revisions.
91
SEQ.=1,FOLIO='91',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(vi) Judgmental analysis and information to Management
In particular, in cases where there are no market quotations for the instrument, similar transaction prices, nor indicative parameters, a reasoned analysis and specific controls should be made to estimate the fair value of the operation or transaction. Within the Banco de Chiles framework for fair value, described in the Fair Value Policy approved by the Board of Banco de Chile, the approval level required to operate this kinds of instruments, there is no market information or cannot be inferred from prices or rates, is established.
(a) Fair value hierarchy:
Banco de Chile and subsidiaries, classify all the financial instruments among the following levels:
*Level 1:* Observable, quoted price in an active markets for the same instrument or specific type of transaction to be evaluated (return internal rates, quote value, price).
In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity.
For the Chilean Central Bank and Treasury securities, all instruments that belong to one of the following benchmark groups will be considered as Level 1: Pesos-02, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A benchmark group is composed by a number of instruments that have similar duration and share the same quoted price within the group. This condition allows for a greater depth of market, assuring daily observable quotes.
For currency futures as well as mutual funds and equity, to determine fair value, the multiplication of closing prices by the number of instruments is used. For Chilean Central Bank and Treasury securities the internal rate of return is used to discount every cash flow and obtain the fair value of each instrument. For mutual funds and equity, the current price multiplied by the quantity of instruments is used to calculate the fair value.
The preceding described methodology corresponds to the one utilized for the Bolsa de Comercio de Santiago (Santiagos main Exchange) and is recognized as the standard in the market.
92
SEQ.=1,FOLIO='92',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
*Level 2:* Valuation techniques whose inputs are those other than quoted prices included within Level 1 and that are observable for assets or liabilities, either directly or indirectly. For instruments in this level, the valuation is performed based on an inference from observable market parameters; such quoted prices for similar instruments in active markets. In this level the following inputs are included:
a) Quoted prices for similar assets or liabilities in active markets.
b) Quoted prices for identical or similar assets or liabilities in markets that are not active.
c) Inputs other than quoted prices that are observable for the asset or liability.
d) Inputs that are derived principally from or corroborated by observable market data.
This level is composed mostly of currency and rate derivatives, banks debt securities, debt of Chilean and foreign companies, mortgage claims, money market instruments and less liquid Chilean Central Bank and Treasury securities.
For derivatives the fair value process depends upon whether this value is impacted by volatility as a relevant market factor; if that is the case, the Black-Scholes-Merton type of formula is used. For the rest of the derivatives, namely swaps and forwards, net present value through discounted cash flows is used. For securities classified as level 2, the obtained internal rate of return is used to discount every cash flow and obtain the fair value of each instrument, for each currency.
In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including foreign exchange rates and interest rate curves.
93
SEQ.=1,FOLIO='93',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
Valuation Techniques and Inputs:
| Type of Financial Instrument | Valuation Method | Description: Inputs and Sources |
|---|---|---|
| Local Bank and Corporate Bonds | Discounted cash flows model | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on a Base Yield (Central Bank Bonds) and issuer spread. The model is based on daily prices and risk/maturity similarities between Instruments. |
| Offshore Bank and Corporate Bonds | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices. | |
| Local Central Bank and Treasury Bonds | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices. | |
| Mortgage Notes | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on a Base Yield (Central Bank Bonds) and issuer spread. The model takes into consideration daily prices and risk/maturity similarities between instruments. | |
| Time Deposits | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices and considers risk/maturity similarities between instruments. | |
| Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards | Zero Coupon rates are calculated by using the bootstrapping method over swap rates. Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market. Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market. | |
| FX Options | Black-Scholes Model | Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market. |
94
SEQ.=1,FOLIO='94',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
*Level 3:* These are financial instruments whose fair value is determined using unobservable inputs. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy if the adjustment is using significant unobservable data entry.
Instruments classified as level 3 correspond to Corporate Debt issued mainly by Chilean and foreign companies, issued both in Chile and abroad.
Valuation Techniques and Inputs:
| Type of Financial Instrument | Valuation Method | Description: Inputs and Sources |
|---|---|---|
| Local Bank and Corporate Bonds | Discounted cash flows model | Prices are provided by third party price providers that are widely used in the Chilean market, (input is not observable by the market). Model is based on a Base Yield (Central Bank Bonds) and issuer spread. The model is based on daily prices and risk/maturity similarities between instruments. |
| Offshore Bank and Corporate Bonds | Prices are provided by third party price providers that are widely used in the Chilean market, (input is not observable by the market). Model is based on daily prices. |
95
SEQ.=1,FOLIO='95',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-hs.htm',USER='106460',CD='Apr 28 02:23 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(b) Level chart:
The following table shows the classification by levels, for financial instruments registered at fair value.
| Level 1 — March | December | Level 2 — March | December | Level 3 — March | December | Total — March | December | |
|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Financial Assets | ||||||||
| Financial assets held-for-trading | ||||||||
| From the Chilean Government and Central Bank | 164,323 | 82,560 | 1,029,192 | 399,786 | | | 1,193,515 | 482,346 |
| Other instruments issued in Chile | 599 | 673 | 816,574 | 887,594 | 1,798 | 8,960 | 818,971 | 897,227 |
| Instruments issued abroad | 210 | 385 | | | | | 210 | 385 |
| Mutual fund investments | 44,975 | 25,823 | | | | | 44,975 | 25,823 |
| Subtotal | 210,107 | 109,441 | 1,845,766 | 1,287,380 | 1,798 | 8,960 | 2,057,671 | 1,405,781 |
| Derivative contracts for trading purposes | ||||||||
| Forwards | | | 191,406 | 163,701 | | | 191,406 | 163,701 |
| Swaps | | | 737,689 | 709,091 | | | 737,689 | 709,091 |
| Call Options | | | 953 | 1,558 | | | 953 | 1,558 |
| Put Options | | | 1,784 | 1,584 | | | 1,784 | 1,584 |
| Futures | | | | | | | | |
| Subtotal | | | 931,832 | 875,934 | | | 931,832 | 875,934 |
| Hedge accounting derivative contracts | ||||||||
| Fair value hedge (Swap) | | | 214 | 218 | | | 214 | 218 |
| Cash flow hedge (Swap) | | | 54,324 | 63,482 | | | 54,324 | 63,482 |
| Subtotal | | | 54,538 | 63,700 | | | 54,538 | 63,700 |
| Financial assets available-for-sale (1) | ||||||||
| From the Chilean Government and Central Bank | 9,448 | | 95,668 | 59,200 | | | 105,116 | 59,200 |
| Other instruments issued in Chile | | | 295,860 | 232,780 | 76,090 | 76,005 | 371,950 | 308,785 |
| Instruments issued abroad | | | | | | | | |
| Subtotal | 9,448 | | 391,528 | 291,980 | 76,090 | 76,005 | 477,066 | 367,985 |
| Total | 219,555 | 109,441 | 3,223,664 | 2,518,994 | 77,888 | 84,965 | 3,521,107 | 2,713,400 |
| Financial Liabilities | ||||||||
| Derivative contracts for trading purposes | ||||||||
| Forwards | | | 172,552 | 138,574 | | | 172,552 | 138,574 |
| Swaps | | | 790,258 | 804,652 | | | 790,258 | 804,652 |
| Call Options | | | 1,270 | 1,979 | | | 1,270 | 1,979 |
| Put Options | | | 1,172 | 867 | | | 1,172 | 867 |
| Futures | | | | | | | | |
| Subtotal | | | 965,252 | 946,072 | | | 965,252 | 946,072 |
| Hedge derivative contracts | ||||||||
| Fair value hedge (Swap) | | | 9,554 | 10,293 | | | 9,554 | 10,293 |
| Cash flow hedge (Swap) | | | 54,323 | 45,722 | | | 54,323 | 45,722 |
| Subtotal | | | 63,877 | 56,015 | | | 63,877 | 56,015 |
| Total | | | 1,029,129 | 1,002,087 | | | 1,029,129 | 1,002,087 |
(1) As of March 31, 2017, 88% of instruments of level 3 have denomination Investment Grade. Also, 100% of total of these financial instruments correspond to domestic issuers.
96
SEQ.=1,FOLIO='96',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hu.htm',USER='105036',CD='Apr 27 13:06 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(c) Level 3 reconciliation:
The following table shows the reconciliation between stock at the beginning and the end of balance periods for instruments classified in Level 3:
| As of March 31, 2017 — Balance as of January 1, 2017 | Gain (Loss) Recognized in Income (1) | Gain (Loss) Recognized in Equity (2) | Purchases | Sales | Transfer from Level 1 and 2 | Transfer to Level 1 and 2 | Balance as of March 31, 2017 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||
| Financial Assets | ||||||||||
| Financial assets held-for-trading: | ||||||||||
| Other instruments issued in Chile | 8,960 | | | | (8,947 | ) | 1,785 | | 1,798 | |
| Subtotal | 8,960 | | | | (8,947 | ) | 1,785 | | 1,798 | |
| Available-for-Sale Instruments: | ||||||||||
| Other instruments issued in Chile | 76,005 | (614 | ) | 410 | 4,922 | (7,305 | ) | 2,672 | | 76,090 |
| Instruments issued abroad | | | | | | | | | ||
| Subtotal | 76,005 | (614 | ) | 410 | 4,922 | (7,305 | ) | 2,672 | | 76,090 |
| Total | 84,965 | (614 | ) | 410 | 4,922 | (16,252 | ) | 4,457 | | 77,888 |
| As of December 31, 2016 — Balance as of January 1, 2016 | Gain (Loss) Recognized in Income (1) | Gain (Loss) Recognized in Equity (2) | Purchases | Sales | Transfer from Level 1 and 2 | Transfer to Level 1 and 2 | Balance as of December 31, 2016 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | ||||
| Financial Assets | |||||||||||
| Financial assets held-for-trading: | |||||||||||
| Other instruments issued in Chile | 18,028 | 28 | | 8,946 | (18,042 | ) | | | 8,960 | ||
| Subtotal | 18,028 | 28 | | 8,946 | (18,042 | ) | | | 8,960 | ||
| Available-for-Sale Instruments: | |||||||||||
| Other instruments issued in Chile | 96,125 | (5,871 | ) | 818 | 19,270 | (31,744 | ) | 111 | (2,704 | ) | 76,005 |
| Instruments issued abroad | | | | | | | | | |||
| Subtotal | 96,125 | (5,871 | ) | 818 | 19,270 | (31,744 | ) | 111 | (2,704 | ) | 76,005 |
| Total | 114,153 | (5,843 | ) | 818 | 28,216 | (49,786 | ) | 111 | (2,704 | ) | 84,965 |
(1) Recorded in income under item Net financial operating income
(2) Recorded in equity under item Other Comprehensive Income.
97
SEQ.=1,FOLIO='97',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hw.htm',USER='105036',CD='Apr 27 12:50 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(d) Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model:
The following table shows the impact on the fair value of Level 3 financial instruments using alternative assumptions that are reasonably possible. It is believed that the positive and negative impacts are similar:
| As of March 31, 2017 — Level 3 | Sensitivity to changes in key assumptions of models | As of December 31, 2016 — Level 3 | Sensitivity to changes in key assumptions of models | |||
|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | |||
| Financial Assets | ||||||
| Financial assets held-for-trading | ||||||
| Other instruments issued in Chile | 1,798 | (22 | ) | 8,960 | (176 | ) |
| Total | 1,798 | (22 | ) | 8,960 | (176 | ) |
| Available-for- Sale Instruments | ||||||
| Other instruments issued in Chile | 76,090 | (1,176 | ) | 76,005 | (1,255 | ) |
| Instruments issued abroad | | | | | ||
| Total | 76,090 | (1,176 | ) | 76,005 | (1,255 | ) |
| Total | 77,888 | (1,198 | ) | 84,965 | (1,431 | ) |
With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens, In the case of financial assets presented table above, which corresponds to bank bonds and corporate bonds, input prices, prices based on broker quotes or runs were used, considering that these instruments do not have current prices or observable. Prices are generally calculated as a base rate plus a spread. For local bonds, this was determined by applying only a 10% impact on the price, while for offshore bonds this was determined by applying only a 10% impact on the spread because the base rate is hedged with instruments on interest rate swaps so-called hedge accounting. The impact of 10% is considered a reasonable move considering the market performance of these instruments and comparing it against the adjustment bid/offer that is provided for by these instruments.
98
SEQ.=1,FOLIO='98',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hy.htm',USER='105036',CD='Apr 27 12:52 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(e) Other assets and liabilities:
The following table summarizes the fair values of the Banks main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Banks income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:
| Book Value — March | December | Estimated Fair Value — March | December | |
|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | ||||
| Cash and due from banks | 905,988 | 1,408,167 | 905,988 | 1,408,167 |
| Transactions in the course of collection | 538,531 | 376,252 | 538,531 | 376,252 |
| Cash collateral on securities borrowed and reverse repurchase agreements | 55,763 | 55,703 | 55,763 | 55,703 |
| Subtotal | 1,500,282 | 1,840,122 | 1,500,282 | 1,840,122 |
| Loans and advances to banks | ||||
| Domestic banks | 24,979 | 208,303 | 24,979 | 208,303 |
| Central Bank of Chile | 700,762 | 700,341 | 700,762 | 700,341 |
| Foreign banks | 285,568 | 264,273 | 285,568 | 264,273 |
| Subtotal | 1,011,309 | 1,172,917 | 1,011,309 | 1,172,917 |
| Loans to customers, net | ||||
| Commercial loans | 14,032,572 | 14,164,529 | 13,859,975 | 13,998,477 |
| Residential mortgage loans | 7,051,221 | 6,886,320 | 7,544,814 | 7,313,953 |
| Consumer loans | 3,720,371 | 3,724,694 | 3,726,871 | 3,728,302 |
| Subtotal | 24,804,164 | 24,775,543 | 25,131,660 | 25,040,732 |
| Total | 27,315,755 | 27,788,582 | 27,643,251 | 28,053,771 |
| Liabilities | ||||
| Current accounts and other demand deposits | 8,322,665 | 8,321,148 | 8,322,665 | 8,321,148 |
| Transactions in the course of payment | 369,344 | 194,982 | 369,344 | 194,982 |
| Cash collateral on securities lent and repurchase agreements | 233,348 | 216,817 | 233,348 | 216,817 |
| Savings accounts and time deposits | 10,414,294 | 10,552,901 | 10,432,587 | 10,563,751 |
| Borrowings from financial institutions | 1,029,720 | 1,040,026 | 1,025,782 | 1,036,091 |
| Other financial obligations | 149,738 | 186,199 | 149,738 | 186,199 |
| Subtotal | 20,519,109 | 20,512,073 | 20,533,464 | 20,518,988 |
| Debt Issued | ||||
| Letters of credit for residential purposes | 26,696 | 28,893 | 28,761 | 30,918 |
| Letters of credit for general purposes | 3,616 | 4,021 | 3,896 | 4,303 |
| Bonds | 5,906,554 | 5,431,575 | 6,139,769 | 5,594,748 |
| Subordinate bonds | 714,974 | 713,438 | 730,154 | 720,455 |
| Subtotal | 6,651,840 | 6,177,927 | 6,902,580 | 6,350,424 |
| Total | 27,170,949 | 26,690,000 | 27,436,044 | 26,869,412 |
99
SEQ.=1,FOLIO='99',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hy.htm',USER='105036',CD='Apr 27 12:52 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(e) Other assets and liabilities, continued:
Other financial instruments not measured at fair value in our statement of financial position, but for which the fair value is disclosed, are not managed on a fair value basis. These instruments include assets and liabilities such as loans and deposits to customers, bank borrowings, debt issued, and other financial assets and obligations with diverse maturities and features. Fair values of these assets/liabilities are estimated by applying the traditional Discounted Cash Flows model and using diverse valuation inputs such as yield curves, credit risk spreads, etc. Also, since some of these assets/liabilities are not traded in the market, judgmental analysis is required in determining the adequacy of the inputs and fair values.
100
SEQ.=1,FOLIO='100',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-hy.htm',USER='105036',CD='Apr 27 12:52 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial assets and liabilities, continued:*
(f) Levels of other assets and liabilities:
The following chart shows fair value of financial assests and liabilitites not valued at their fair value, as of March 31, 2017 and December 31, 2016:
| Level 1 Estimated Fair Value — March | December | Level 2 Estimated Fair Value — March | December | Level 3 Estimated Fair Value — March | December | Total Estimated Fair Value — March | December | |
|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | ||||||||
| Cash and due from banks | 905,988 | 1,408,167 | | | | | 905,988 | 1,408,167 |
| Transactions in the course of collection | 538,531 | 376,252 | | | | | 538,531 | 376,252 |
| Receivables from repurchase agreements and security borrowing | 55,763 | 55,703 | | | | | 55,763 | 55,703 |
| Subtotal | 1,500,282 | 1,840,122 | | | | | 1,500,282 | 1,840,122 |
| Loans and advances to banks | ||||||||
| Domestic banks | 24,979 | 208,303 | | | | | 24,979 | 208,303 |
| Central bank | 700,762 | 700,341 | | | | | 700,762 | 700,341 |
| Foreign banks | 285,568 | 264,273 | | | | | 285,568 | 264,273 |
| Subtotal | 1,011,309 | 1,172,917 | | | | | 1,011,309 | 1,172,917 |
| Loans to customers, net | ||||||||
| Commercial loans | | | | | 13,859,975 | 13,998,477 | 13,859,975 | 13,998,477 |
| Residential mortgage loans | | | | | 7,544,814 | 7,313,953 | 7,544,814 | 7,313,953 |
| Consumer loans | | | | | 3,726,871 | 3,728,302 | 3,726,871 | 3,728,302 |
| Subtotal | | | | | 25,131,660 | 25,040,732 | 25,131,660 | 25,040,732 |
| Total | 2,511,591 | 3,013,039 | | | 25,131,660 | 25,040,732 | 27,643,251 | 28,053,771 |
| Liabilities | ||||||||
| Current accounts and other demand deposits | 8,322,665 | 8,321,148 | | | | | 8,322,665 | 8,321,148 |
| Transactions in the course of payment | 369,344 | 194,982 | | | | | 369,344 | 194,982 |
| Payables from repurchase agreements and security lending | 233,348 | 216,817 | | | | | 233,348 | 216,817 |
| Savings accounts and time deposits | | | | | 10,432,587 | 10,563,751 | 10,432,587 | 10,563,751 |
| Borrowings from financial institutions | | | | | 1,025,782 | 1,036,091 | 1,025,782 | 1,036,091 |
| Other financial obligations | 149,738 | 186,199 | | | | | 149,738 | 186,199 |
| Subtotal | 9,075,095 | 8,919,146 | | | 11,458,369 | 11,599,842 | 20,533,464 | 20,518,988 |
| Debt Issued | ||||||||
| Letters of credit for residential purposes | | | 28,761 | 30,918 | | | 28,761 | 30,918 |
| Letters of credit for general purposes | | | 3,896 | 4,303 | | | 3,896 | 4,303 |
| Bonds | | | 6,139,769 | 5,594,748 | | | 6,139,769 | 5,594,748 |
| Subordinate bonds | | | | | 730,154 | 720,455 | 730,154 | 720,455 |
| Subtotal | | | 6,172,426 | 5,629,969 | 730,154 | 720,455 | 6,902,580 | 6,350,424 |
| Total | 9,075,095 | 8,919,146 | 6,172,426 | 5,629,969 | 12,188,523 | 12,320,297 | 27,436,044 | 26,869,412 |
101
SEQ.=1,FOLIO='101',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-ia.htm',USER='105036',CD='Apr 27 12:56 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(f) Levels of other assets and liabilities, continued:
The Bank determines the fair value of these assets and liabilities according to the following:
· Short-Term Financial Assets/Liabilities: For assets and liabilities with no specific maturity (on demand) or terms of less than three months we use the carrying or book values as proxies of their fair value, since their tenors are not believed to significantly affect their valuation. As a result, these assets/liabilities are categorized in Level 1. This assumption is applied to the following assets/liabilities:
| Assets | Liabilities |
|---|---|
| - Cash and due from banks | - Current accounts and other demand deposits |
| - Transactions in the course of collection | - Transactions in the course of payments |
| - Cash collateral on securities borrowed and reverse repurchase agreements | - Cash collateral on securities lent and repurchase agreements |
| - Loans and advance to banks | - Other financial obligations |
· Loans to Customers: Fair value is determined by using the DCF model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. After we calculate the present value, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.
· Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the DCF model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. Market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.
· Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The DCF model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that are derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial assets/liabilities in Level 3.
102
SEQ.=1,FOLIO='102',FILE='C:\JMS\107541\17-11915-1\task8405599\11915-1-ic.htm',USER='107541',CD='Apr 27 07:41 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*39. Fair Value of Financial Assets and Liabilities, continued:*
(g) Offsetting of financial assets and liabilities:
The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc,), under legal jurisdiction of the City of New York USA or London United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows to Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. The Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), including other credit mitigating, such as margins about a certain threshold, early termination (optional or mandatory), coupon adjustment transaction over a certain threshold amount, etc.
Below are detail contracts susceptible to offset:
| Fair Value — March | December | Negative Fair Value of contracts with right to offset — March | December | Positive Fair Value of contracts with right to offset — March | December | Financial Collateral — March | December | Net Fair Value — March | December | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |||||||
| Derivative financial assets | 986,370 | 939,634 | (317,060 | ) | (307,921 | ) | (303,864 | ) | (280,439 | ) | (59,575 | ) | (54,336 | ) | 305,871 | 296,938 |
| Derivative financial liabilities | 1,029,129 | 1,002,087 | (317,060 | ) | (307,921 | ) | (303,864 | ) | (280,439 | ) | (131,946 | ) | (164,889 | ) | 276,259 | 248,838 |
103
SEQ.=1,FOLIO='103',FILE='C:\JMS\107541\17-11915-1\task8405599\11915-1-ic.htm',USER='107541',CD='Apr 27 07:41 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*40. Maturity of Assets and Liabilities:*
The table below shows details of loans and other financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of March 31, 2017 and December 31, 2016, respectively. Trading and available-for-sale instruments are included at their fair value:
| As of March 31, 2017 — Up to 1 month | Over 1 month and up to 3 months | Over 3 month and up to 12 months | Subtotal up to 1 year | Over 1 year and up to 3 years | Over 3 year and up to 5 years | Over 5 years | Subtotal over 1 year | Total | |
|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | |||||||||
| Cash and due from banks | 905,988 | | | 905,988 | | | | | 905,988 |
| Transactions in the course of collection | 538,531 | | | 538,531 | | | | | 538,531 |
| Financial Assets held-for-trading | 2,057,671 | | | 2,057,671 | | | | | 2,057,671 |
| Cash collateral on securities borrowed and reverse repurchase agreements | 31,945 | 20,454 | 3,364 | 55,763 | | | | | 55,763 |
| Derivative instruments | 47,103 | 98,878 | 194,061 | 340,042 | 236,600 | 105,812 | 303,916 | 646,328 | 986,370 |
| Loans and advances to banks (*) | 762,041 | 112,989 | 82,255 | 957,285 | 54,581 | | | 54,581 | 1,011,866 |
| Loans to customers (*) | 3,543,280 | 2,211,139 | 4,702,826 | 10,457,245 | 4,940,934 | 2,951,866 | 7,058,053 | 14,950,853 | 25,408,098 |
| Financial assets available-for-sale | | 11,803 | 115,358 | 127,161 | 137,649 | 48,421 | 163,835 | 349,905 | 477,066 |
| Financial assets held-to-maturity | | | | | | | | | |
| Total assets | 7,886,559 | 2,455,263 | 5,097,864 | 15,439,686 | 5,369,764 | 3,106,099 | 7,525,804 | 16,001,667 | 31,441,353 |
| As of December 31, 2016 — Up to 1 month | Over 1 month and up to 3 months | Over 3 month and up to 12 months | Subtotal up to 1 year | Over 1 year and up to 3 years | Over 3 year and up to 5 years | Over 5 years | Subtotal over 1 year | Total | |
|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | |||||||||
| Cash and due from banks | 1,408,167 | | | 1,408,167 | | | | | 1,408,167 |
| Transactions in the course of collection | 376,252 | | | 376,252 | | | | | 376,252 |
| Financial Assets held-for-trading | 1,405,781 | | | 1,405,781 | | | | | 1,405,781 |
| Cash collateral on securities borrowed and reverse repurchase agreements | 30,963 | 21,967 | 2,773 | 55,703 | | | | | 55,703 |
| Derivative instruments | 43,797 | 55,575 | 200,634 | 300,006 | 210,405 | 129,277 | 299,946 | 639,628 | 939,634 |
| Loans and advances to banks (*) | 957,451 | 84,668 | 111,200 | 1,153,319 | 20,127 | | | 20,127 | 1,173,446 |
| Loans to customers (*) | 3,644,168 | 2,170,725 | 4,751,613 | 10,566,506 | 4,890,508 | 2,998,249 | 6,930,271 | 14,819,028 | 25,385,534 |
| Financial assets available-for-sale | 1,955 | 3,816 | 39,664 | 45,435 | 100,933 | 39,026 | 182,591 | 322,550 | 367,985 |
| Financial assets held-to-maturity | | | | | | | | | |
| Total assets | 7,868,534 | 2,336,751 | 5,105,884 | 15,311,169 | 5,221,973 | 3,166,552 | 7,412,808 | 15,801,333 | 31,112,502 |
(*) The respective provisions, which amount to Ch$603,934 million (Ch$609,991 million in 2016) for loans to customers and Ch$557 million (Ch$529 million in 2016) for borrowings from financial institutions, have not been deducted from these balance.
104
SEQ.=1,FOLIO='104',FILE='C:\JMS\105537\17-11915-1\task8408452\11915-1-ie.htm',USER='105537',CD='Apr 28 03:53 2017'
COMMAND=ROTATED_TABLE WIDTH="150%"
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*40. Maturity of Assets and Liabilities, continued:*
| As of March 31, 2017 — Up to 1 month | Over 1 month and up to 3 months | Over 3 month and up to 12 months | Subtotal up to 1 year | Over 1 year and up to 3 years | Over 3 year and up to 5 years | Over 5 years | Subtotal over 1 year | Total | |
|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Liabilities | |||||||||
| Current accounts and other demand deposits | 8,322,665 | | | 8,322,665 | | | | | 8,322,665 |
| Transactions in the course of payment | 369,344 | | | 369,344 | | | | | 369,344 |
| Cash collateral on securities lent and repurchase agreements | 232,959 | 389 | | 233,348 | | | | | 233,348 |
| Savings accounts and time deposits (**) | 4,702,248 | 2,607,025 | 2,726,222 | 10,035,495 | 166,750 | 528 | 202 | 167,480 | 10,202,975 |
| Derivative instruments | 41,412 | 87,815 | 154,890 | 284,117 | 230,367 | 135,403 | 379,242 | 745,012 | 1,029,129 |
| Borrowings from financial institutions | 108,031 | 185,677 | 636,880 | 930,588 | 99,132 | | | 99,132 | 1,029,720 |
| Debt issued: | |||||||||
| Mortgage bonds | 1,964 | 2,563 | 5,447 | 9,974 | 10,698 | 5,879 | 3,761 | 20,338 | 30,312 |
| Bonds | 50,990 | 502,551 | 431,644 | 985,185 | 1,122,329 | 750,694 | 3,048,346 | 4,921,369 | 5,906,554 |
| Subordinate bonds | 9,072 | 25,036 | 19,585 | 53,693 | 53,738 | 39,134 | 568,409 | 661,281 | 714,974 |
| Other financial obligations | 114,896 | 1,570 | 13,085 | 129,551 | 17,292 | 2,321 | 574 | 20,187 | 149,738 |
| Total liabilities | 13,953,581 | 3,412,626 | 3,987,753 | 21,353,960 | 1,700,306 | 933,959 | 4,000,534 | 6,634,799 | 27,988,759 |
| As of December 31, 2016 — Up to 1 month | Over 1 month and up to 3 months | Over 3 month and up to 12 months | Subtotal up to 1 year | Over 1 year and up to 3 years | Over 3 year and up to 5 years | Over 5 years | Subtotal over 1 year | Total | |
|---|---|---|---|---|---|---|---|---|---|
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Liabilities | |||||||||
| Current accounts and other demand deposits | 8,321,148 | | | 8,321,148 | | | | | 8,321,148 |
| Transactions in the course of payment | 194,982 | | | 194,982 | | | | | 194,982 |
| Cash collateral on securities lent and repurchase agreements | 200,811 | 16,006 | | 216,817 | | | | | 216,817 |
| Savings accounts and time deposits (**) | 4,843,628 | 2,298,731 | 3,042,414 | 10,184,773 | 158,871 | 570 | 252 | 159,693 | 10,344,466 |
| Derivative instruments | 40,827 | 69,950 | 160,377 | 271,154 | 225,882 | 135,192 | 369,859 | 730,933 | 1,002,087 |
| Borrowings from financial institutions | 261,084 | 231,987 | 526,825 | 1,019,896 | 20,130 | | | 20,130 | 1,040,026 |
| Debt issued: | |||||||||
| Mortgage bonds | 2,438 | 2,513 | 6,035 | 10,986 | 11,394 | 6,341 | 4,193 | 21,928 | 32,914 |
| Bonds | 92,788 | 246,955 | 380,774 | 720,517 | 1,035,241 | 792,493 | 2,883,324 | 4,711,058 | 5,431,575 |
| Subordinate bonds | 3,105 | 1,914 | 47,566 | 52,585 | 53,903 | 39,317 | 567,633 | 660,853 | 713,438 |
| Other financial obligations | 150,574 | 2,505 | 11,407 | 164,486 | 18,239 | 2,823 | 651 | 21,713 | 186,199 |
| Total liabilities | 14,111,385 | 2,870,561 | 4,175,398 | 21,157,344 | 1,523,660 | 976,736 | 3,825,912 | 6,326,308 | 27,483,652 |
(**) Excluding term saving accounts, which amount to Ch$211,319 million (Ch$208,435 million in 2016).
105
SEQ.=1,FOLIO='105',FILE='C:\JMS\105537\17-11915-1\task8408452\11915-1-ig.htm',USER='105537',CD='Apr 28 03:55 2017'
Table of Contents
*NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, continued*
*41. Subsequent Events:*
In Managements opinion, there are no significant subsequent events that affect or could affect the Interim Condensed Consolidated Financial Statements of Banco de Chile and its subsidiaries between March 31, 2017 and the date of issuance of these Interim Condensed Consolidated Financial Statements.
Héctor Hernández G, General Accounting Manager Eduardo Ebensperger O, Chief Executive Officer
106
SEQ.=1,FOLIO='106',FILE='C:\JMS\106460\17-11915-1\task8408269\11915-1-ii.htm',USER='106460',CD='Apr 28 02:25 2017'
Table of Contents
*SIGNATURE*
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 28, 2017
| Banco de Chile | |
|---|---|
| /S/ Eduardo Ebensperger O. | |
| By: | Eduardo Ebensperger O. |
| CEO |
SEQ.=1,FOLIO='',FILE='C:\JMS\sgutthi\17-11915-1\task8406210\11915-1-jc.htm',USER='105036',CD='Apr 27 12:56 2017'
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.