AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

BANK OF CHILE

Foreign Filer Report Jul 31, 2017

Preview not available for this file type.

Download Source File

6-K 1 s106907_6k.htm 6-K

FORM 6-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of the Securities Exchange Act of 1934

For the month of July, 2017

Commission File Number 001-15266

BANK OF CHILE (Translation of registrant’s name into English)

Paseo Ahumada 251 Santiago, Chile (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☑ Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐ No ☑

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- __

Field: Page; Sequence: 1; Options: NewSection; Value: 33

Field: /Page

BANCO DE CHILE REPORT ON FORM 6-K

BANCO DE CHILE AND SUBSIDIARIES INTERIM CONSOLIDATED FINANCIAL STATEMENTS For the periods ended as of June 30, 2017 and 2016 and December 31, 2016.

Field: Page; Sequence: 2

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

(Translation of interim consolidated financial statements originally issued in Spanish)

INDEX

| I. | Interim Consolidated Statements of Financial
Position |
| --- | --- |
| II. | Interim Consolidated Statements of Income |
| III. | Interim Consolidated Statements of Other Comprehensive Income |
| IV. | Interim Consolidated Statements of Changes in Equity |
| V. | Interim Consolidated Statements of Cash Flows |
| VI. | Notes to the Interim Consolidated Financial Statements |

MCh$ = Millions of Chilean pesos
ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
(The UF is an inflation-indexed Chilean monetary unit with a
value in Chilean pesos that changes daily to reflect changes in the official Consumer Price Index (“CPI”) of the
Instituto Nacional de Estadísticas (the Chilean National Institute of Statistics) for the previous month).
Ch$or CLP = Chilean pesos
US$or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
PEN = Peruvian Sol
CHF = Swiss Franc
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Compilation of Standards of the Chilean Superintendency of Banks
(“SBIF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

Field: Page; Sequence: 3

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

INDEX

| Interim
Consolidated Statement of Financial Position | | Page — 1 |
| --- | --- | --- |
| Interim
Consolidated Statements of Income | | 2 |
| Interim
Consolidated Statements of Other Comprehensive Income | | 3 |
| Interim
Consolidated Statements of Changes in Equity | | 4 |
| Interim
Consolidated Statements of Cash Flows | | 5 |
| 1. | Corporate information: | 6 |
| 2. | Legal regulations,
basis of preparation and other information: | 7 |
| 3. | New Accounting
Pronouncements: | 9 |
| 4. | Changes
in Accounting policies and Disclosures: | 14 |
| 5. | Relevant Events: | 15 |
| 6. | Segment Reporting: | 17 |
| 7. | Cash and Cash
Equivalents: | 20 |
| 8. | Financial Assets
Held-for-trading: | 21 |
| 9. | Cash collateral on securities borrowed and reverse repurchase agreements: | 22 |
| 10. | Derivative Instruments and Accounting Hedges: | 24 |
| 11. | Loans and advances
to Banks: | 29 |
| 12. | Loans to Customers,
net: | 30 |
| 13. | Investment Securities: | 36 |
| 14. | Investments
in Other Companies: | 38 |
| 15. | Intangible Assets: | 41 |
| 16. | Property and equipment: | 42 |
| 17. | Current Taxes
and Deferred Taxes: | 45 |
| 18. | Other Assets: | 49 |
| 19. | Current accounts
and Other Demand Deposits: | 50 |
| 20. | Savings accounts
and Time Deposits: | 50 |
| 21. | Borrowings from
Financial Institutions: | 51 |
| 22. | Debt Issued: | 52 |
| 23. | Other Financial
Obligations: | 56 |
| 24. | Provisions: | 56 |
| 25. | Other Liabilities: | 60 |
| 26. | Contingencies and Commitments: | 61 |
| 27. | Equity: | 66 |
| 28. | Interest
Revenue and Expenses: | 70 |
| 29. | Income and Expenses
from Fees and Commissions: | 72 |
| 30. | Net Financial
Operating Income: | 73 |
| 31. | Foreign Exchange
Transactions, net: | 73 |
| 32. | Provisions for
Loan Losses: | 74 |
| 33. | Personnel Expenses: | 75 |
| 34. | Administrative
Expenses: | 76 |
| 35. | Depreciation,
Amortization and Impairment: | 77 |
| 36. | Other Operating
Income: | 78 |
| 37. | Other Operating
Expenses: | 79 |
| 38. | Related Party
Transactions: | 80 |
| 39. | Fair Value of
Financial Assets and Liabilities: | 86 |
| 40. | Maturity of
Assets and Liabilities: | 100 |
| 41. | Subsequent Events: | 102 |

Field: Page; Sequence: 4

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2017 and December 31, 2016

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

June — 2017 December — 2016
ASSETS Notes MCh$ MCh$
Cash and due from banks 7 1,156,318 1,408,167
Transactions in the course of collection 7 901,313 376,252
Financial assets held-for-trading 8 1,867,111 1,405,781
Cash collateral on securities borrowed and reverse repurchase agreements 9 55,809 55,703
Derivative instruments 10 938,160 939,634
Loans and advances to banks 11 380,382 1,172,917
Loans to customers, net 12 25,043,464 24,775,543
Financial assets available-for-sale 13 937,738 367,985
Financial assets held-to-maturity 13
Investments in other companies 14 34,813 32,588
Intangible assets 15 30,613 29,341
Property and equipment 16 215,500 219,082
Current tax assets 17 16,290 6,792
Deferred tax assets 17 296,353 306,030
Other assets 18 403,469 462,185
TOTAL ASSETS 32,277,333 31,558,000
LIABILITIES
Current accounts and other demand deposits 19 8,212,432 8,321,148
Transactions in the course of payment 7 657,276 194,982
Cash collateral on securities lent and repurchase agreements 9 186,082 216,817
Savings accounts and time deposits 20 10,544,640 10,552,901
Derivative instruments 10 968,315 1,002,087
Borrowings from financial institutions 21 1,121,958 1,040,026
Debt issued 22 6,609,678 6,177,927
Other financial obligations 23 152,571 186,199
Current tax liabilities 17 1,172 135
Deferred tax liabilities 17 27,928 24,317
Provisions 24 521,857 662,024
Other liabilities 25 289,592 292,026
TOTAL LIABILITIES 29,293,501 28,670,589
EQUITY 27
Attributable to Bank’s Owners:
Capital 2,271,401 2,138,047
Reserves 563,069 486,208
Other comprehensive income (9,028) (19,921)
Retained earnings:
Retained earnings from previous years 16,060 16,060
Income for the period 299,811 552,249
Less:
Provision for minimum dividends (157,482) (285,233)
Subtotal 2,983,831 2,887,410
Non-controlling interests 1 1
TOTAL EQUITY 2,983,832 2,887,411
TOTAL LIABILITIES AND EQUITY 32,277,333 31,558,000

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

Field: Page; Sequence: 5; Options: NewSection; Value: 1

1

Field: /Page

Interim Consolidated Statements of Income

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the six-month ended June 30, 2017 and 2016

(Free translation of interim financial statements originally issued in Spanish)

(Expressed in million of Chilean pesos)

Notes June — 2017 June — 2016
MCh$ MCh$
Interest revenue 28 1,007,676 968,438
Interest expense 28 (380,655) (362,166)
Net interest income 627,021 606,272
Income from fees and commissions 29 232,369 216,603
Expenses from fees and commissions 29 (56,949) (58,846)
Net fees and commission income 175,420 157,757
Net financial operating income 30 26,707 99,260
Foreign exchange transactions, net 31 25,519 6,403
Other operating income 36 16,228 16,739
Total operating revenues 870,895 886,431
Provisions for loan losses 32 (125,218) (157,759)
OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES 745,677 728,672
Personnel expenses 33 (203,076) (206,620)
Administrative expenses 34 (158,089) (157,958)
Depreciation and amortization 35 (17,207) (16,566)
Impairment 35 (1) (4)
Other operating expenses 37 (11,222) (18,592)
TOTAL OPERATING EXPENSES (389,595) (399,740)
NET OPERATING INCOME 356,082 328,932
Income attributable to associates 14 2,523 1,831
Income before income tax 358,605 330,763
Income tax 17 (58,794) (47,251)
NET INCOME FOR THE PERIOD 299,811 283,512
Attributable to:
Bank’s Owners 27 299,811 283,512
Non-controlling interests
Net income per share attributable to Bank’s Owners: Ch$ Ch$
Basic net income per share 27 3.07 2.90
Diluted net income per share 27 3.07 2.90

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

Field: Page; Sequence: 6; Value: 1

2

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME

For the six-month ended June 30, 2017 and 2016

(Free translation of interim financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

Notes June 2017 — MCh$ June 2016 — MCh$
CONSOLIDATED NET INCOME FOR THE PERIOD 299,811 283,512
Other comprehensive income that will be reclassified subsequently to profit or loss
Net gains (losses) on available-for-sale instruments valuation 13 3,821 (55,947)
Net gains (losses) on derivatives held as cash flow hedges 10 10,800 (6,394)
Gains (losses) on cumulative translation adjustment 27 (59)
Subtotal Other comprehensive income before income taxes 14,621 (62,400)
Income tax relating to the components of other comprehensive income that are reclassified in income for the period (3,728) 14,963
Total other comprehensive income items that will be reclassified subsequently to profit or loss 10,893 (47,437)
Other comprehensive income that will not be reclassified subsequently to profit or loss
Adjustment for defined benefit plans
Subtotal other comprehensive income before income taxes
Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period
Total other comprehensive income items that will not be reclassified subsequently to profit or loss
CONSOLIDATED
COMPREHENSIVE INCOME FOR THE PERIOD 310,704 236,075
Attributable to:
Bank’s Owners 310,704 236,075
Non-controlling interests
Net income per share attributable to Bank’s Owners: Ch$ Ch$
Basic net income per share 3.18 2.42
Diluted net income per share 3.18 2.42

The accompanying notes 1 to 41 are an integral interim consolidated financial statements

Field: Page; Sequence: 7; Value: 1

3

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six-month ended June 30, 2017 and 2016

(Free translation of interim financial statements originally issued in Spanish)

( Expressed in millions of Chilean pesos)

| Notes | Paid-in Capital | Other reserves | Reserves from earnings | Unrealized gains (losses) on available-for-sale | | Derivatives cash flow hedge | | Cumulative translation adjustment | | Income | | Retained earnings from previous
periods | Income (losses) for the period | | Provision for minimum dividends | | Attributable to equity holders
of the parent | | Non-controlling interest | | Total equity | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | MCh$ | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | | Tax | | MCh$ | MCh$ | | MCh$ | | MCh$ | | MCh$ | | MCh$ | | |
| Balances
as of December 31, 2015 | | 2,041,173 | 31,809 | 358,807 | 52,418 | | 22,951 | | 59 | | (17,719 | ) | 16,060 | 558,995 | | (324,469 | ) | 2,740,084 | | 3 | | 2,740,087 | |
| Capitalization of retained
earnings | | 96,874 | — | — | — | | — | | — | | — | | — | (96,874 | ) | — | | — | | — | | — | |
| Retention
(release) of profits according to bylaws | 27 | — | — | 95,467 | — | | — | | — | | — | | — | (95,467 | ) | — | | — | | — | | — | |
| Dividends distributions and paid | 27 | — | — | — | — | | — | | — | | — | | — | (366,654 | ) | 324,469 | | (42,185 | ) | (2 | ) | (42,187 | ) |
| Other comprehensive income: | 27 | | | | | | | | | | | | | | | | | | | | | | |
| Cumulative
translation adjustment | | — | — | — | — | | — | | (59 | ) | — | | — | — | | — | | (59 | ) | — | | (59 | ) |
| Cash flow
hedge adjustment, net | | — | — | — | — | | (6,394 | ) | — | | 1,535 | | — | — | | — | | (4,859 | ) | — | | (4,859 | ) |
| Valuation
adjustment on available-for-sale instruments (net) | | — | — | — | (55,947 | ) | — | | — | | 13,428 | | — | — | | — | | (42,519 | ) | — | | (42,519 | ) |
| Income for the period 2016 | | — | — | — | — | | — | | — | | — | | — | 283,512 | | — | | 283,512 | | — | | 283,512 | |
| Provision for minimum
dividends | | — | — | — | — | | — | | — | | — | | — | — | | (142,975 | ) | (142,975 | ) | — | | (142,975 | ) |
| Balances
as of June 30, 2016 | | 2,138,047 | 31,809 | 454,274 | (3,529 | ) | 16,557 | | — | | (2,756 | ) | 16,060 | 283,512 | | (142,975 | ) | 2,790,999 | | 1 | | 2,791,000 | |
| Defined benefit plans adjustment | | — | 124 | — | — | | — | | — | | — | | — | — | | — | | 124 | | — | | 124 | |
| Capital increase in other companies | | — | 1 | — | — | | — | | — | | — | | — | — | | — | | 1 | | — | | 1 | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | |
| Cumulative
translation adjustment | | — | — | — | — | | — | | — | | — | | — | — | | — | | — | | — | | — | |
| Derivatives
cash flow hedge, net | | — | — | — | — | | (44,087 | ) | — | | 10,580 | | — | — | | — | | (33,507 | ) | — | | (33,507 | ) |
| Valuation
adjustment on available-for-sale instruments (net) | | — | — | — | 4,376 | | — | | — | | (1,062 | ) | — | — | | — | | 3,314 | | — | | 3,314 | |
| Income for the period 2016 | | — | — | — | — | | — | | — | | — | | — | 268,737 | | — | | 268,737 | | — | | 268,737 | |
| Provision
for minimum dividends | | — | — | — | — | | — | | — | | — | | — | — | | (142,258 | ) | (142,258 | ) | — | | (142,258 | ) |
| Balances
as of December 31, 2016 | | 2,138,047 | 31,934 | 454,274 | 847 | | (27,530 | ) | — | | 6,762 | | 16,060 | 552,249 | | (285,233 | ) | 2,887,410 | | 1 | | 2,887,411 | |
| Capitalization of retained
earnings | | 133,354 | — | — | — | | — | | — | | — | | — | (133,354 | ) | — | | — | | — | | — | |
| Retention (release) of profits
according to bylaws | 27 | — | — | 76,861 | — | | — | | — | | — | | — | (76,861 | ) | — | | — | | — | | — | |
| Dividends distributions and paid | 27 | — | — | — | — | | — | | — | | — | | — | (342,034 | ) | 285,233 | | (56,801 | ) | — | | (56,801 | ) |
| Other comprehensive income: | 27 | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives
cash flow hedge, net | | — | — | — | — | | 10,800 | | — | | (2,754 | ) | — | — | | — | | 8,046 | | — | | 8,046 | |
| Valuation
adjustment on available-for-sale instruments (net) | | — | — | — | 3,821 | | — | | — | | (974 | ) | — | — | | — | | 2,847 | | — | | 2,847 | |
| Income for the period 2017 | | — | — | — | — | | — | | — | | — | | — | 299,811 | | — | | 299,811 | | — | | 299,811 | |
| Provision for minimum
dividends | 27 | — | — | — | — | | — | | — | | — | | — | — | | (157,482 | ) | (157,482 | ) | — | | (157,482 | ) |
| Balances
as of June 30, 2017 | | 2,271,401 | 31,934 | 531,135 | 4,668 | | (16,730 | ) | — | | 3,034 | | 16,060 | 299,811 | | (157,482 | ) | 2,983,831 | | 1 | | 2,983,832 | |

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

Field: Page; Sequence: 8; Options: NewSection; Value: 4

4

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month ended June 30, 2017 and 2016

(Free translation of interim financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

Notes MCh$ MCh$
OPERATING ACTIVITIES:
Net income for the period 299,811 283,512
Items that do not represent cash flows:
Depreciation and amortization 35 17,207 16,566
Impairment 35 1 4
Provision for loans and accounts receivable from customers and owed by banks 32 143,970 135,169
Provision of contingent loans 32 2,424 (8,418 )
Additional provisions 32 52,075
Fair value adjustment of financial assets held-for-trading (416 ) (3,382 )
Changes in assets and liabilities by deferred taxes 17 12,314 (19,263 )
(Gain) loss attributable to investments in companies with significant influence, net 14 (2,096 ) (1,527 )
(Gain) loss from sales of assets received in lieu of payment, net 36 (2,189 ) (2,845 )
(Gain) loss on sales of property and equipment, net 36-37 (146 ) (60 )
Charge-offs of assets received in lieu of payment 37 1,634 2,516
Other charges (credits) to income that do not represent cash flows 178 (14,065 )
Change in the exchange rate of assets and liabilities 6,089 30,018
Net interest variation, readjustment and accrued fees on assets and liabilities 21,947 (108,902 )
Changes in assets and liabilities that affect operating cash flows:
(Increase) decrease in loans and advances to banks, net 792,492 304,371
(Increase) decrease in loans to customers (394,647 ) (205,071 )
(Increase) decrease in financial assets held-for-trading, net (352,199 ) (509,444 )
(Increase) decrease in other assets and liabilities 10,096 40,629
Increase (decrease) in current account and other demand deposits (109,071 ) (466,592 )
Increase (decrease) in payables from repurchase agreements and security lending (34,415 ) (5,440 )
Increase (decrease) in savings accounts and time deposits (641 ) 677,734
Sale of assets received in lieu of payment or adjudicated 5,726 6,781
Total cash flows from operating activities 418,069 204,366
INVESTING ACTIVITIES:
(Increase) decrease in financial assets available-for-sale, net (563,533 ) 242,410
Purchases of property and equipment 16 (9,102 ) (12,697 )
Sales of property and equipment 147 80
Purchases of intangible assets 15 (5,641 ) (4,757 )
Dividends received from investments in companies 861 810
Total cash flows from investing activities (577,268 ) 225,846
FINANCING ACTIVITIES:
Redemption of letters of credit (2,938 ) (4,057 )
Issuance of bonds 22 874,921 708,048
Redemption of bonds (503,737 ) (730,928 )
Dividends paid 27 (342,034 ) (366,654 )
Increase (decrease) in borrowings from foreign financial institutions 81,979 (458,881 )
Increase (decrease) in other financial obligations (32,055 ) (39,460 )
Increase (decrease) in other obligations with Central Bank of Chile (2 ) (1 )
Other long-term borrowings 35,921 17,794
Payment of other long-term borrowings (37,263 ) (19,231 )
Total cash flows from financing activities 74,792 (893,370 )
TOTAL NET POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD (84,407 ) (463,158 )
Effect of exchange rate changes (6,089 ) (30,018 )
Cash and cash equivalents at beginning of period 2,096,980 2,093,908
Cash and cash equivalents at end of period 7 2,006,484 1,600,732
June — 2017 2016
Operational Cash flow interest: MCh$ MCh$
Interest received 973,653 904,419
Interest paid (324,685 ) (407,049 )

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

Field: Page; Sequence: 9; Value: 4

5

Field: /Page

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Field: Rule-Page

Field: /Rule-Page

  1. Corporate information:

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Superintendency of Banks and Financial Institutions (“SBIF” or “Superintendency”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

Banco de Chile’s legal address is Paseo Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended June 30, 2017 were approved by the directors on July 27, 2017.

Field: Page; Sequence: 10; Value: 4

6

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Legal regulations, basis of preparation and other information:

(a) Legal regulations:

The General Banking Law in its Article No. 15 authorizes the Chilean Superintendency of Banks (“SBIF”) to issue generally applicable accounting standards for entities it supervises. The Corporations Law, in turn, requires generally accepted accounting principles to be followed.

Based on the aforementioned laws, banks should use the criteria provided by the Superintendency in accordance with the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the SBIF, the latter shall prevail.

(b) Basis of preparation:

(b.1) These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Superintendency of Banks and Financial Institutions (“SBIF”).

(b.2) The following table details the entities in which the Bank has controlling interest and that are therefore consolidated in these financial statements:

| RUT | Subsidiaries | Country | Functional — Currency | Interest
Owned — Direct | | Indirect | | Total | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | June | December | June | December | June | December |
| | | | | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 |
| | | | | % | % | % | % | % | % |
| 96,767,630-6 | Banchile
Administradora General de Fondos S.A. | Chile | Ch$ | 99.98 | 99.98 | 0.02 | 0.02 | 100.00 | 100.00 |
| 96,543,250-7 | Banchile
Asesoría Financiera S.A. | Chile | Ch$ | 99.96 | 99.96 | — | — | 99.96 | 99.96 |
| 77,191,070-K | Banchile
Corredores de Seguros Ltda. | Chile | Ch$ | 99.83 | 99.83 | 0.17 | 0.17 | 100.00 | 100.00 |
| 96,571,220-8 | Banchile
Corredores de Bolsa S.A. | Chile | Ch$ | 99.70 | 99.70 | 0.30 | 0.30 | 100.00 | 100.00 |
| 96,932,010-K | Banchile
Securitizadora S.A. | Chile | Ch$ | 99.01 | 99.01 | 0.99 | 0.99 | 100.00 | 100.00 |
| 96,645,790-2 | Socofin
S.A. | Chile | Ch$ | 99.00 | 99.00 | 1.00 | 1.00 | 100.00 | 100.00 |

Field: Page; Sequence: 11; Value: 4

7

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Legal regulations, basis of preparation and other information, continued:

(c) Use of estimates and judgments:

Preparing the Interim Consolidated Financial Statements requires the Bank’s management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

  1. Useful life of intangible and property and equipment (Notes No.15 and No.16);

  2. Income taxes and deferred taxes (Note No. 17);

  3. Provisions (Note No. 24);

  4. Contingencies and Commitments (Note No. 26);

  5. Provision for loan losses (Note No. 11. No. 12 and No. 32);

  6. Fair value of financial assets and liabilities (Note No. 39).

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

During the period of June 30, 2017 there have been no significant changes in the estimates made.

(d) Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the six-month period ended June 30, 2017 are not included.

(e) Relative Importance:

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the financial statements of the period has been taken into account.

(f) Reclassifications:

There have not been significant reclassifications at the end of this period 2017.

Field: Page; Sequence: 12; Value: 4

8

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. New Accounting Pronouncements:

3.1 Accounting standards issued by IASB:

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (“IASB”) which are not effective as of June 30, 2017:

IFRS 9 – Financial Instruments.

On July 24, 2014, the IASB concluded its improvement project on the accounting for financial instruments with the publication of IFRS 9 Financial Instruments.

This standard includes new requirements based on principles for the classification and measurement, introduces a “prospective” model of expected credit losses on impairment accounting and changes in hedge accounting.

The designation of the classification, determining how financial assets and liabilities are accounted for in the financial statements and, in particular, how they are measured. IFRS 9 introduces a new approach to the classification of financial assets, based on the entity’s business model for the management of financial assets and the characteristics of contractual flows.

In terms of impairment standard establishes a single model that applies to all financial instruments, thus eliminating a source of complexity associated with previous accounting requirements, which require a timely recognition of expected credit losses.

IFRS 9 introduces changes to the requirements for accounting hedge, and also new alternatives of strategies to use. The amendments means a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities, enabling entities to better reflect these activities in their financial statements. In addition, as a result of these changes, users of the financial statements will be provided with better information about risk management and the effect of hedge accounting on the financial statements.

This standard also established that the change in fair value that corresponds to own credit risk will be recorded in Other Comprehensive Income, thus reducing any eventual volatility that would be generated in the income of the entity as a result of its recognition. Earlier application of this improvement is permitted, prior to any other requirement of IFRS 9.

Mandatory adoption date is January 1, 2018 . Early adoption is permitted.

Banco de Chile, as a securities issuer on the New York Stock Exchange (“NYSE”), carried out during the year 2016 an analysis of the differences between IFRS 9 and the current provisions contained in IAS 39. As a result, it has been initiated the execution of a work plan for the implementation of the new standard in order to comply with the required for the preparation and presentation of the annual report 20F to the Securities and Exchange Commission (“SEC”).

For the purpose of these financial statements, this rule has not yet been approved by the SBIF, an event that is required for its local application.

As of the date of issuance of these financial statements, it is not possible to quantify the impacts that will result from the adoption of this new standard.

Field: Page; Sequence: 13; Value: 4

9

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

3. New Accounting Pronouncements, continued:

IFRS 15 – Revenue from Contracts with Customers.

In May 2014 was issued IFRS 15, which it has like purpose established the principles that will apply an entity to present useful information to users of financial statements about the nature, amount, opportunity and uncertainty of the income for ordinaries activities and cash flows that it is related to a contract with a client.

This new standard replace the following current standard and interpretations: IAS 18 – Revenue, IAS 11 – Construction contracts, IFRIC 13 – Customer Loyalty Programs, IFRIC 15 – Agreements for the Construction of Real State, IFRIC 18 – Transfers of Assets from Customers and SIC 31 – Revenue: Barter Transactions involving.

The new model will apply to all contracts with customers, except those that are inside to the scope of the others IFRS, such as leases, insurance contracts and financial instruments.

On April 12, 2016, IASB issued amendments to IFRS 15, clarifying requirements and providing a temporary relief to companies that are implementing the new standard.

In short the amendments clarify how:

  • Identify a performance obligation (the promise to transfer a good or service to a customer) in a contract;

  • Determining whether a company is the principal (the provider of a good or service) or an agent (the organization responsible for the good or service provided); and

  • Determine whether the product of a license must be recognized at a point in time or over time.

The date of application of this new standard starts in January 1, 2018 , early adoption permitted.

Banco de Chile has conducted an initial review of the potential impacts of the adoption of IFRS 15, focused on fees and customer loyalty programs income. Regarding the review of the remaining contracts of the Bank and subsidiaries, a detailed review is being carried out to quantify the potential impact of the adoption of the mentioned standard.

IFRS 16 - Leases.

On January 2016 was issued IFRS 16, which has as purpose to establish principles to recognize, measurement, presentation and disclosure of leases contracts, for both lessee and lessor.

This new rule is no different to the previous rule, IAS 17 – Leases, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires recognize the assets and liabilities, so eliminate the differences between financial and operating lease.

The effective date of application is beginning January 1, 2019 . Early adoption permitted but only if IFRS 15 - Revenue from contracts with customers is also applied.

Banco de Chile and its subsidiaries are evaluating the impact of the adoption of this standard.

Field: Page; Sequence: 14; Value: 4

10

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

3. New Accounting Pronouncements, continued:

IAS 28 – Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

On December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

This amendment will not impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

IFRS 2 – Share-based payments.

In June 2016, the IASB made amendments to IFRS 2 related to the classification and measurement of transactions of share-based payment.

The amendments address the following areas:

● Compliance conditions when share-based payments are settled in cash.

● Classification of share-based transactions, net of withholding of income tax.

● Accounting for changes made to the terms of the contracts which modify the classification of cash-settled payments or settled in equity shares.

The date of application of these amendments is from January 1, 2018 , early adoption permitted.

Banco de Chile and its subsidiaries will have no impacts on the consolidated financial statements as a result of the adoption of this standard.

Field: Page; Sequence: 15; Value: 4

11

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. New Accounting Pronouncements, continued:

IFRS 4 – Insurance contracts.

In September 2016, the IASB issued an amendment to IFRS 4 Insurance Contracts to address concerns arising from the application of new pronouncements included in IFRS 9.

The amendment introduces the following two approaches to those entities that issue insurance contracts:

● An overlay approach, will give to all companies that issue insurance contracts the option to recognize in other comprehensive income rather than profit or loss, the volatility that could arise when IFRS 9 is applied before the new contract insurance rule is issued; and

● A postponement approach, will give to companies whose activities are mostly connected with insurances an optional temporary exemption to the application of IFRS 9 until 2021. The Entities who defer the application of IFRS 9 will continue applying the existing financial instruments standard.

Banco de Chile and its subsidiaries will have no impact on the consolidated financial statements result on the adoption of this standard.

IAS 28 – Investments in associates and joint ventures.

In December 2016, the IASB issued the Annual Improvements to IFRS Cycle 2014-2016, which included the amendment to IAS 28. This amended to clarify that a venture capital organization or a mutual fund, investment trust and similar entities may choose to account for their investments in joint ventures and associates at fair value or using the equity method. The amendment also makes it clear that the method chosen for each investment should be made at the initial time.

The date of application of these amendments is from January 1, 2018 .

This change has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

Field: Page; Sequence: 16; Value: 4

12

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

3. New Accounting Pronouncements, continued:

IAS 40 – Investment Property.

IAS 40 requires that an asset be transferred to (or from), investment property only when there is a change in its use.

The amendment, issued in December 2016, clarifies that a change in management’s intentions for the use of a property does not provide, in isolation, evidence of a change in its use. An entity must, therefore, have taken observable actions to support such a change.

The date of application of these amendments is from January 1, 2018 .

This change has no significant impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

IFRIC 22 – Foreign Currency Transactions and Advance Consideration.

In December 2016, the IASB issued Interpretation IFRIC 22 “Foreign Currency Transactions and Advance Consideration”.

This Interpretation applies to a foreign currency transaction when an entity recognizes a non-financial asset or non-financial liability arising from the payment or collection of an early consideration before the entity recognizes the related asset, expense or income.

The IFRIC specifies that at the date of the transaction for the purpose of determining the exchange rate to be used in the initial recognition of the related asset, expense or income, it is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability that Arising from the payment or collection of the anticipated consideration. That is, the related income, expenses or assets should not be re-evaluated with changes in the exchange rates between the date of the initial recognition of the early consideration and the date of recognition of the transaction to which said consideration relates.

The date of application of these amendments is from January 1, 2018.

This interpretation has no impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

Field: Page; Sequence: 17; Value: 4

13

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. New Accounting Pronouncements, continued:

IFRS 17 –Insurance Contracts.

In May 2017, the IASB issued this new standard for Insurance Contracts that will allow investors to better understand the risk exposure of insurers, their profitability and their financial position.

IFRS 17 solves the comparison problems created by IFRS 4 by requiring that all insurance contracts be accounted for consistently, benefiting both investors and insurance companies. Insurance obligations will be accounted by using current values, rather than historical cost. The information will be updated periodically, providing more useful information to the users of the financial statements

The date of application of these amendments is from January 1, 2021 , early adoption permitted.

This standard will not impact on the consolidated financial statements of Banco de Chile and its subsidiaries.

IFRIC 23 - Uncertainty over Income Tax Treatments.

In June 2017, the IASB published IFRIC 23, Uncertainty over Income Tax Treatments, developed by the IFRS Interpretations Committee. This interpretation indicates what disclosures should be made when there is uncertainty about the treatment followed by the entity to determine the income tax payable.

When it is not clear how the tax law applies to a particular transaction or circumstance, or if a tax authority accepts the tax treatment of a company. IAS 12 Income Taxes specifies how to account for current and deferred tax, but not how to reflect the effects of uncertainty. IFRIC 23 provides requirements in addition to the requirements of IAS 12 specifying how to reflect the effects of uncertainty in the accounting of income taxes.

The date of application of this interpretation is from January 1, 2019 .

The Bank is evaluating the impact of this new interpretation.

3.2 Accounting standards issued by the Superintendency of Banks and Financial Institutions (“SBIF”):

On December 12, 2016, the Superintendency of Banks and Financial Institutions (“SBIF”) issued Circular No. 3,615, which establish that, as from 2017, the financial statements referred to as of June 30 of each year must be delivered to the SBIF with the respective review report of the interim financial information issued by its external auditors in accordance with the Generally Accepted Auditing Standards.

  1. Changes in Accounting policies and Disclosures:

During the period ended June 30, 2017, there have been no accounting changes that may significantly affect these interim condensed consolidated financial statements.

Field: Page; Sequence: 18; Value: 4

14

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Relevant Events:

a) On January 26, 2017 in the Ordinary Session No. BCH 2,853, the Board of Directors of the Bank of Chile resolved to call an Ordinary Shareholders’ Meeting to be held on March 23, 2017 with the purpose of proposing, among other matters, the distribution of the dividend No. 205 of $2.92173783704 pear each of the 97,624,347,430 shares, payable against net distributable income for the year ended December 31, 2016, corresponding to 60% of such income.

In addition, the Board of Directors resolved to convene an Extraordinary Shareholders’ Meeting to be held on the same date, in order to propose, among other matters, the capitalization of 40% of the Bank’s net distributable income obtained during the fiscal year ending on December 31st, 2016, through the issuance of fully paid-in shares, without nominal value, determined at a value of $73.28 per share, which will be distributed among the shareholders at the rate of 0.02658058439 shares per share and adopting the necessary agreements subject to the exercise of the options provided for in article 31 of Law No. 19,396.

b) On February 9, 2017 according to articles 19 et seq. of Law 19,913, the Financial Analysis Unit (“Unidad de Analisis Financiero”) that belongs to the Chilean Ministry of Finance imposed to Banco de Chile an administrative warning and fine of UF 500 on Banco de Chile in relation to the erroneous sending to that Unit, of the information contained in article 5 of the aforementioned law, for the period between April 2011 and June 2012.

c) On March 21, 2017, due to changes in the comprises of the Board of Directors of the subsidiary Banchile Securitizadora S.A. in the course of the last year and in accordance with the law and the bylaws, the Board of Directors was completely renewed.

In accordance with the is established in articles seventh and eighth of the by-laws, the following persons were unanimously elected as Directors: Pablo Granifo Lavín, Juan Alberdi Monforte, Eduardo Ebensperger Orrego, José Miguel Quintana Malfanti and Marcos Frontaura De La Maza, who remains in office for the statutory period of three-years term, that is, until the Ordinary Shareholders’ Meeting to be held in 2020.

d) On March 23, 2017, the Ordinary Shareholders’ Meeting approved the dividend No.205 corresponding to CLP$2.92173783704 per share, payable against net distributable income for the year 2016. In addition, at the Extraordinary Shareholders Meeting held on the same date, agreed to capitalize 40% of the net distributable profit for 2016, through the issuance of fully paid-in shares with no par value, with a value of Ch$73.28 per share.

Field: Page; Sequence: 19; Value: 4

15

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

5. Relevant Events, continued:

e) At the Ordinary Shareholders’ Meeting of this institution held on March 23, 2017, it was proceeded to the election of the Board of Directors, due to the end of the legal and statutory three years term with respect to the Board of Directors that has ceased in its functions.

After the corresponding voting at the aforesaid meeting, the following persons were appointed as Directors for a new three years term:

| Directors: | Andrés
Ergas Heymann | |
| --- | --- | --- |
| | Alfredo
Ergas Segal | (Independent) |
| | Jaime
Estévez Valencia | (Independent) |
| | Jane
Fraser | |
| | Pablo
Granifo Lavín | |
| | Samuel
Libnic | |
| | Andrónico
Luksic Craig | |
| | Jean
Paul Luksic Fontbona | |
| | Gonzalo
Menéndez Duque | |
| | Francisco
Pérez Mackenna | |
| | Juan
Enrique Pino Visinteiner | |
| First
Alternate Director: | Rodrigo
Manubens Moltedo | |
| Second
Alternate Director: | Thomas
Fürst Freiwirth | (Independent) |

Moreover, in Ordinary Session No.BCH 2,856 held on March 23, 2017, the Board of Directors of the Bank of Chile agreed the following nominations and appointments:

| President: | Pablo
Granifo Lavín |
| --- | --- |
| Vice
President: | Andrónico
Luksic Craig |
| Vice
President: | Jane
Fraser |
| Board
advisor: | Hernán
Büchi Buc |

f) On March 28, 2017, the Central Bank of Chile has communicated to Banco de Chile that the Board (Consejo) of such institution, in Special Session No 2051E, held on March 27, 2017, considering the resolutions adopted by the shareholders’ meetings of Banco de Chile of March 23, 2017, regarding distribution of dividends and the increase of capital through the issuance of fully paid-in shares corresponding to the 40% of the net income obtained during the year ending on December 31, 2016, resolved to take the option that the entirety of its corresponding surplus, including the part of the profits proportional to the agreed capitalization, be paid to the Central Bank of Chile in cash currency, according to the letter b) of the article 31 of the law No. 19.396, regarding the modification of the way of payment of the subordinated obligation and other applicable legislation.

Field: Page; Sequence: 20; Value: 4

16

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Segment Reporting:

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

Retail: This segment focuses on individuals and small and medium-sized companies with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

Wholesale: This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

Treasury: This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

Subsidiaries: Corresponds to companies and corporations controlled by the Bank, though its management is related to the segments mentioned previously, the income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

Entity
- Banchile
Administradora General de Fondos S.A.
- Banchile
Asesoría Financiera S.A.
- Banchile
Corredores de Seguros Ltda.
- Banchile
Corredores de Bolsa S.A.
- Banchile
Securitizadora S.A.
- Socofin
S.A.

Field: Page; Sequence: 21; Value: 4

17

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

6. Segment Reporting, continued:

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions, net of provisions and expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

● The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation.

● The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

● Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

Taxes are managed at a corporate level and are not allocated to business segments.

For the periods ended June 30, 2017 and 2016, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

Field: Page; Sequence: 22; Value: 4

18

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

6. Segment Reporting, continued:

The following table presents the income by segment for the periods ended June 2017 and 2016 for each of the segments defined above:

June June June June June June June June June June June June June June
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Net
interest income 461,750 429,997 168,347 170,695 (1,555 ) 7,152 (2,662 ) (2,112 ) 625,880 605,732 1,141 540 627,021 606,272
Net
commissions income (loss) 94,185 83,265 22,176 21,382 (1,234 ) (994 ) 66,059 59,093 181,186 162,746 (5,766 ) (4,989 ) 175,420 157,757
Other
operating income 20,949 74,917 18,201 11,743 17,681 25,280 14,189 12,256 71,020 124,196 (2,566 ) (1,794 ) 68,454 122,402
Total
operating revenue 576,884 588,179 208,724 203,820 14,892 31,438 77,586 69,237 878,086 892,674 (7,191 ) (6,243 ) 870,895 886,431
Provision
for loan losses (133,683 ) (154,807 ) 8,485 (2,948 ) (20 ) (4 ) (125,218 ) (157,759 ) (125,218 ) (157,759 )
Depreciation
and amortization (13,560 ) (12,530 ) (2,208 ) (2,429 ) (73 ) (87 ) (1,366 ) (1,520 ) (17,207 ) (16,566 ) (17,207 ) (16,566 )
Other
operating expenses (253,912 ) (256,991 ) (73,031 ) (77,023 ) (2,654 ) (2,917 ) (49,982 ) (52,486 ) (379,579 ) (389,417 ) 7,191 6,243 (372,388 ) (383,174 )
Income
attributable to associates 1,465 1,151 571 380 59 38 428 262 2,523 1,831 2,523 1,831
Income
before income taxes 177,194 165,002 142,541 121,800 12,224 28,472 26,646 15,489 358,605 330,763 358,605 330,763
Income
taxes (58,794 ) (47,251 )
Income
after income taxes 299,811 283,512

(*) On December 30, 2016, it was informed the dissolution and merger of the subsidiary Promarket S.A. Therefore and for purposes of an adequate comparison of this disclosure, the figures for the retail segment for the year 2016 have been restated.

The following table presents assets and liabilities of the periods ended June 30, 2017 and December 31, 2016 by each segment defined above:

June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Assets 15,348,339 15,427,024 11,020,732 11,358,447 4,911,761 4,061,181 865,785 535,727 32,146,617 31,382,379 (181,927 ) (137,201 ) 31,964,690 31,245,178
Current
and deferred taxes 312,643 312,822
Total
assets 32,277,333 31,558,000
Liabilities 12,674,099 10,249,668 7,937,916 10,268,861 8,344,768 7,874,356 489,545 390,453 29,446,328 28,783,338 (181,927 ) (137,201 ) 29,264,401 28,646,137
Current
and deferred taxes 29,100 24,452
Total
liabilities 29,293,501 28,670,589

Field: Page; Sequence: 23; Options: NewSection; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 19 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Cash and Cash Equivalents:

(a) The detail of the balances included under cash and cash equivalents and their reconciliation with the statement of cash flows at the end of each period is as follows:

2017 2016
MCh$ MCh$
Cash and due from
banks:
Cash (*) 568,887 665,464
Deposit in Chilean
Central Bank (*) 162,028 118,501
Deposits in other
domestic banks 7,373 8,433
Deposits
abroad 418,030 615,769
Subtotal - Cash
and due from banks 1,156,318 1,408,167
Net transactions
in the course of collection 244,037 181,270
Highly liquid financial
instruments 569,754 467,593
Repurchase
agreements 36,375 39,950
Total
cash and cash equivalents 2,006,484 2,096,980

(*) Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

(b) Transactions in course of settlement:

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

2017 2016
MCh$ MCh$
Assets
Documents
drawn on other banks (clearing) 211,431 191,105
Funds
receivable 689,882 185,147
Subtotal
transactions in the course of collection 901,313 376,252
Liabilities
Funds
payable (657,276 ) (194,982 )
Subtotal
transactions in the course of payment (657,276 ) (194,982 )
Net
transactions in the course of settlement 244,037 181,270

Field: Page; Sequence: 24; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 20 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Financial Assets Held-for-trading:

The detail of financial instruments classified as held-for-trading is as follows:

2017 2016
MCh$ MCh$
Instruments
issued by the Chilean Government and Central Bank of Chile:
Central
Bank of Chile bonds 146,045 30,546
Central Bank of
Chile promissory notes 682,305 393,019
Other instruments
issued by the Chilean Government and Central Bank 383,324 58,781
Other
instruments issued in Chile
Bonds from other
domestic companies 1,939
Bonds from domestic
banks 35 21
Deposits in domestic
banks 614,966 896,534
Other instruments
issued in Chile 963 672
Instruments
issued by foreign institutions
Instruments from
foreign governments or central banks
Other instruments
issued abroad 385
Mutual fund investments:
Funds managed
by related companies 37,534 25,823
Funds managed
by third-party
Total 1,867,111 1,405,781

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under agreements to repurchase to customers and financial instruments, by an amount of Ch$13,659 million as of June 30, 2017 (Ch$21,789 million as of December 31, 2016). Repurchase agreements have an average expiration of 4 days as of period-end (4 days in December 2016). Furthermore, are maintained instruments that guarantee margins for offset transactions of derivatives through Comder Contraparte Central S.A. for an amount of Ch$13,477 million as of June 30, 2017 (Ch$9,945 million as of December 31, 2016).

Under “Other instruments issued in Chile” include instruments sold under agreements to repurchase to customers and financial instruments, amounting to Ch$112,991 million as of June 30, 2017 (Ch$159,803 million as of December 31, 2016). The repurchase agreements have an average maturity of 4 days at the end of the period 2017 (10 days in December 2016).

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$17,342 million as of June 30, 2017 (Ch$19,649 million as of December 31, 2016), which are presented as a reduction of the liability line item “Debt issued”.

Field: Page; Sequence: 25; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 21 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Cash collateral on securities borrowed and reverse repurchase agreements:

(a) Rights for repurchase contracts: The Bank provides financing to its customers through “Receivables from Repurchase Agreements and Security Borrowing”, in which the financial instrument serves as collateral. As of June 30, 2017 and December 31, 2016, the Bank has the following receivables resulting from such transactions:

June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Instruments
issued by the Chilean Governments and Central Bank of Chile
Central
Bank bonds
Central
Bank promissory notes
Other
instruments issued by the Chilean Government and Central Bank
Other
Instruments issued in Chile
Deposit
promissory notes from domestic banks
Mortgage
bonds from domestic banks
Bonds
from domestic banks
Deposits
in domestic banks
Bonds
from other Chilean companies
Other
instruments issued in Chile 36,687 30,963 16,088 21,967 3,034 2,773 55,809 55,703
Instruments
issued by foreign institutions
Instruments
from foreign governments or Central Bank
Other
instruments
Total 36,687 30,963 16,088 21,967 3,034 2,773 55,809 55,703

Securities received:

The Bank has received securities that it is allowed to sell or pledge in the absence of default by the owner. As of June 30, 2017 the Bank and its subsidiaries held securities on resale agreements with a fair value of Ch$53,845 million (Ch$54,499 million as of December, 2016).

Field: Page; Sequence: 26; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 22 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

9. Cash collateral on securities lent and repurchase agreements, continued:

(b) Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of June 30, 2017 and December 31, 2016, the Bank has the following payables resulting from such transactions:

June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Instruments
issued by the Chilean Governments and Central Bank of Chile
Central
Bank bonds 5,934 10,568 5,934 10,568
Central
Bank promissory notes 13,659 16,165 13,659 16,165
Other
instruments issued by the Chilean Government and Central Bank
Other
Instruments Issued in Chile
Deposit
promissory notes from domestic banks
Mortgage
bonds from domestic banks
Bonds
from domestic banks
Deposits
in domestic banks 142,668 174,078 10,172 16,006 152,840 190,084
Bonds
from other Chilean companies
Other
instruments issued in Chile 13,649 13,649
Instruments
issued by foreign institutions
Instruments
from foreign governments or central bank
Other
instruments
Total 175,910 200,811 10,172 16,006 186,082 216,817

Securities sold:

The fair value of securities lent and of “Payables from Repurchase Agreements and Security Lending” as of June 30, 2017 is Ch$172,371 million (Ch$223,721 million in December 2016). The counterparty is allowed to sell or pledge those securities in the absence of default by the Bank.

Field: Page; Sequence: 27; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 23 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Derivative Instruments and Accounting Hedges:

(a) As of June 30, 2017 and December 31, 2016, the Bank’s portfolio of derivative instruments is detailed as follows:

| Up
to 1 month | | Over
1 month and up to 3 months | | Over
3 months and up to 12 months | | Over
1 year and up to 3 years | | Over
3 year and up to 5 years | | Over
5 years | | Asset | | Liability | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| June | December | June | December | June | December | June | December | June | December | June | December | June | December | June | December | |
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Derivatives
held for hedging purposes | | | | | | | | | | | | | | | | |
| Cross
currency swap | — | — | — | — | — | — | — | — | — | — | 15,384 | 16,721 | — | — | 4,085 | 4,304 |
| Interest
rate swap | — | — | 3,320 | — | — | 10,726 | 49,726 | 50,213 | 33,170 | 19,777 | 27,379 | 41,365 | 146 | 218 | 5,468 | 5,989 |
| Total
derivatives held for hedging purposes | — | — | 3,320 | — | — | 10,726 | 49,726 | 50,213 | 33,170 | 19,777 | 42,763 | 58,086 | 146 | 218 | 9,553 | 10,293 |
| Derivatives
held as cash flow hedges | | | | | | | | | | | | | | | | |
| Interest
rate swap and cross currency swap | 77,880 | — | — | — | 211,993 | 203,882 | 439,095 | 546,729 | 30,721 | 30,883 | 427,970 | 416,507 | 77,991 | 63,482 | 40,723 | 45,722 |
| Total
derivatives held as cash flow hedges | 77,880 | — | — | — | 211,993 | 203,882 | 439,095 | 546,729 | 30,721 | 30,883 | 427,970 | 416,507 | 77,991 | 63,482 | 40,723 | 45,722 |
| Trading
derivatives | | | | | | | | | | | | | | | | |
| Currency
forward | 6,415,148 | 5,464,265 | 5,825,662 | 6,186,901 | 12,313,922 | 10,373,905 | 1,434,567 | 740,167 | 67,830 | 53,336 | 6,639 | 6,704 | 153,512 | 163,701 | 156,258 | 138,574 |
| Interest
rate forward | 6,000 | — | — | — | — | — | — | — | — | — | — | — | 14 | — | — | — |
| Interest
rate swap | 1,862,472 | 1,146,528 | 2,450,017 | 4,015,500 | 10,902,899 | 7,430,120 | 12,020,257 | 10,543,378 | 5,104,977 | 4,924,193 | 7,068,406 | 6,837,254 | 287,412 | 253,307 | 280,812 | 249,930 |
| Cross
currency swap | 64,719 | 185,592 | 403,205 | 563,299 | 1,381,678 | 1,512,446 | 2,761,436 | 1,999,817 | 2,037,563 | 1,641,551 | 3,321,042 | 3,239,685 | 417,054 | 455,784 | 477,918 | 554,722 |
| Call
currency options | 20,697 | 31,432 | 37,312 | 51,502 | 132,407 | 80,547 | 4,183 | 10,579 | — | — | — | — | 1,039 | 1,558 | 1,118 | 1,979 |
| Put
currency options | 11,563 | 19,175 | 32,746 | 29,093 | 95,225 | 63,862 | 8,166 | 10,579 | — | — | — | — | 992 | 1,584 | 1,933 | 867 |
| Total
trading derivatives | 8,380,599 | 6,846,992 | 8,748,942 | 10,846,295 | 24,826,131 | 19,460,880 | 16,228,609 | 13,304,520 | 7,210,370 | 6,619,080 | 10,396,087 | 10,083,643 | 860,023 | 875,934 | 918,039 | 946,072 |
| Total | 8,458,479 | 6,846,992 | 8,752,262 | 10,846,295 | 25,038,124 | 19,675,488 | 16,717,430 | 13,901,462 | 7,274,261 | 6,669,740 | 10,866,820 | 10,558,236 | 938,160 | 939,634 | 968,315 | 1,002,087 |

Field: Page; Sequence: 28; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 24 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

10. Derivative Instruments and Accounting Hedges, continued:

(b) Fair value Hedges:

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term issuances from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

Below is a detail of the hedged elements and instruments under fair value hedges as of June 30, 2017 and December 31, 2016:

June December
2017 2016
MCh$ MCh$
Hedge
element
Commercial
loans 15,384 16,721
Corporate
bonds 113,595 122,081
Hedge
instrument
Cross
currency swap 15,384 16,721
Interest
rate swap 113,595 122,081

(c) Cash flow Hedges:

(c.1) The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Peruvian Sol, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “interest revenue” of the income financial statements.

Field: Page; Sequence: 29; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 25 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

10. Derivative Instruments and Accounting Hedges, continued:

(c) Cash flow Hedges, continued:

(c.2) Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Hedge
element
Outflows:
Corporate
Bond EUR (1,276 ) (552 ) (2,553 ) (1,105 ) (2,553 ) (1,105 ) (84,973 ) (35,467 ) (91,355 ) (38,229 )
Corporate
Bond HKD (4,349 ) (7,607 ) (12,144 ) (74,072 ) (76,922 ) (20,730 ) (21,084 ) (330,998 ) (338,517 ) (437,756 ) (448,667 )
Corporate
Bond PEN (15,623 ) (15,614 ) (15,623 ) (15,614 )
Corporate
Bond CHF (1,031 ) (178,055 ) (87,308 ) (212,743 ) (370,926 ) (519 ) (495 ) (104,534 ) (99,748 ) (495,851 ) (559,508 )
Obligation
USD (81 ) (531 ) (234 ) (47,235 ) (115,113 ) (100,041 ) (101,478 ) (147,591 ) (217,122 )
Corporate
Bond JPY (316 ) (306 ) (640 ) (623 ) (77,032 ) (46,415 ) (30,177 ) (29,418 ) (28,866 ) (108,165 ) (105,628 )
Hedge
instrument
Inflows:
Cross
Currency Swap EUR 1,276 552 2,553 1,105 2,553 1,105 84,973 35,467 91,355 38,229
Cross
Currency Swap HKD 4,349 7,607 12,144 74,072 76,922 20,730 21,084 330,998 338,517 437,756 448,667
Cross
Currency Swap PEN 15,623 15,614 15,623 15,614
Cross
Currency Swap CHF 1,031 178,055 87,308 212,743 370,926 519 495 104,534 99,748 495,851 559,508
Cross
Currency Swap USD 81 531 234 47,235 115,113 100,041 101,478 147,591 217,122
Cross
Currency Swap JPY 316 306 640 623 77,032 46,415 30,177 29,418 28,866 108,165 105,628
Net
cash flows

Field: Page; Sequence: 30; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 26 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

10. Derivative Instruments and Accounting Hedges, continued:

(c) Cash flow Hedges, continued:

(c.2) Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Hedge
element
Inflows:
Cash flows
in CLF 79,031 1,155 5,552 2,304 236,338 232,833 478,852 592,204 55,220 54,094 485,453 470,207 1,340,446 1,352,797
Hedge
instrument
Outflows:
Cross Currency Swap
HKD (3,192 ) (6,188 ) (9,253 ) (66,457 ) (66,278 ) (16,276 ) (16,091 ) (290,126 ) (288,322 ) (382,239 ) (379,944 )
Cross Currency Swap
PEN (16,530 ) (16,588 ) (16,530 ) (16,588 )
Cross Currency Swap
JPY (1,063 ) (1,043 ) (1,882 ) (1,867 ) (83,299 ) (52,107 ) (32,374 ) (32,878 ) (30,761 ) (118,618 ) (118,656 )
Cross Currency Swap
USD (52,647 ) (114,210 ) (108,998 ) (108,690 ) (161,645 ) (222,900 )
Cross Currency Swap
CHF (79,031 ) (1,155 ) (1,297 ) (1,261 ) (157,346 ) (89,876 ) (216,595 ) (363,045 ) (3,596 ) (3,560 ) (109,718 ) (109,592 ) (567,583 ) (568,489 )
Cross Currency Swap
EUR (1,745 ) (1,039 ) (3,503 ) (2,084 ) (2,974 ) (1,565 ) (85,609 ) (41,532 ) (93,831 ) (46,220 )
Net cash flows

Field: Page; Sequence: 31; Value: 19

Field: Sequence; Type: Arabic; Name: PageNo 27 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

10. Derivative Instruments and Accounting Hedges, continued:

(c) Cash flow Hedges, continued:

Regarding to assets denominated in Unidad de Fomento (“UF”) hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the hedging relationship.

(c.3) The unrealized results generated during the period 2017 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with credit to equity amounting to Ch$10,800 million (charge to equity of Ch$6,394 million in June 2016). The net effect of taxes credit to equity amounts to Ch$8,046 million in 2017 (net charged to equity of Ch$4,859 million during the period June 2016).

The accumulated balance for this concept as of June 30, 2017 corresponds to a charge in equity amounts to Ch$16,730 million (charge to equity of Ch$27,530 million as of December 31, 2016).

(c.4) The effect of the cash flow hedge derivatives that offset the result of the hedged instruments corresponds to a credit to income of Ch$6,946 million during the period 2017 (charge to results for Ch$88,184 million during the period June 2016).

(c.5) As of June 30, 2017 and 2016, does not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

(c.6) As of June 30, 2017 and 2016, the Bank does not have hedges of net investments in foreign business.

Field: Page; Sequence: 32; Options: NewSection; Value: 28

Field: Sequence; Type: Arabic; Name: PageNo 28 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Loans and advances to Banks:

(a) At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

2017 2016
MCh$ MCh$
Domestic Banks
Interbank loans of liquidity 200,019
Interbank loans 8,384
Provisions for loans to domestic banks (100 )
Subtotal 208,303
Foreign Banks
Interbank loans 231,301 129,904
Credits with third countries 80,435 77,049
Chilean exports trade loans 69,014 57,749
Provisions for loans to foreign banks (694 ) (429 )
Subtotal 380,056 264,273
Central Bank of Chile
Non-available Central Bank deposits 700,000
Other Central Bank credits 326 341
Subtotal 326 700,341
Total 380,382 1,172,917

(b) The changes in provisions of the credits owed by the banks, during the periods 2016 and 2017, are summarized as follows:

Detail Bank’s Location — Chile Abroad Total
MCh$ MCh$ MCh$
Balance as of January 1, 2016 72 630 702
Provisions established 24 24
Provisions released (191 ) (191 )
Balance as of June 30, 2016 96 439 535
Provisions established 4 4
Provisions released (10 ) (10 )
Balance as of December 31, 2016 100 429 529
Provisions established 265 265
Provisions released (100 ) (100 )
Balance as of June 30, 2017 694 694

Field: Page; Sequence: 33; Value: 28

Field: Sequence; Type: Arabic; Name: PageNo 29 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Loans to Customers, net:

(a.i) Loans to Customers:

As of June 30, 2017 and December 31, 2016, the composition of the portfolio of loans is the following:

Assets
before allowances Allowances
established
Normal
Portfolio Substandard
Portfolio Non-Complying
Portfolio Total Individual
Provisions Group
Provisions Total Net
assets
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Commercial
loans
Commercial
loans 10,483,781 59,753 328,284 10,871,818 (118,140 ) (77,827 ) (195,967 ) 10,675,851
Foreign trade loans 1,263,187 40,680 49,565 1,353,432 (66,600 ) (2,302 ) (68,902 ) 1,284,530
Current account
debtors 218,613 2,721 2,078 223,412 (3,338 ) (5,627 ) (8,965 ) 214,447
Factoring transactions 505,974 3,479 833 510,286 (9,944 ) (1,615 ) (11,559 ) 498,727
Student loans 43,977 982 44,959 (830 ) (830 ) 44,129
Commercial lease
transactions (1) 1,341,255 23,057 23,485 1,387,797 (6,888 ) (8,562 ) (15,450 ) 1,372,347
Other
loans and accounts receivable 70,357 283 5,729 76,369 (767 ) (4,902 ) (5,669 ) 70,700
Subtotal 13,927,144 129,973 410,956 14,468,073 (205,677 ) (101,665 ) (307,342 ) 14,160,731
Mortgage
loans
Mortgage bonds 32,812 2,118 34,930 (19 ) (19 ) 34,911
Transferable
mortgage loans 59,966 1,960 61,926 (61 ) (61 ) 61,865
Other residential
real estate mortgage loans 6,999,959 144,079 7,144,038 (33,879 ) (33,879 ) 7,110,159
Credits from ANAP 11 11 11
Residential lease
transactions
Other
loans and accounts receivable 8,217 8,217 (227 ) (227 ) 7,990
Subtotal 7,100,965 148,157 7,249,122 (34,186 ) (34,186 ) 7,214,936
Consumer
loans
Consumer loans
in installments 2,241,136 219,264 2,460,400 (176,401 ) (176,401 ) 2,283,999
Current account
debtors 319,129 2,474 321,603 (11,493 ) (11,493 ) 310,110
Credit card debtors 1,112,468 23,631 1,136,099 (62,711 ) (62,711 ) 1,073,388
Consumer lease
transactions
Other
loans and accounts receivable 10 670 680 (380 ) (380 ) 300
Subtotal 3,672,743 246,039 3,918,782 (250,985 ) (250,985 ) 3,667,797
Total 24,700,852 129,973 805,152 25,635,977 (205,677 ) (386,836 ) (592,513 ) 25,043,464

(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of June 30, 2017 Ch$650,193 million correspond to finance leases for real estate and Ch$737,604 million correspond to finance leases for movable assets.

Field: Page; Sequence: 34; Value: 28

Field: Sequence; Type: Arabic; Name: PageNo 30 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

12. Loans to Customers net, continued:

(a.i) Loans to Customers, continued:

Assets
before allowances Allowances
established
Normal
Portfolio Substandard
Portfolio Non-Complying
Portfolio Total Individual
Provisions Group
Provisions Total Net
assets
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Commercial
loans
Commercial
loans 10,603,307 132,308 296,859 11,032,474 (126,704 ) (79,780 ) (206,484 ) 10,825,990
Foreign trade loans 1,167,598 47,317 53,702 1,268,617 (74,818 ) (3,410 ) (78,228 ) 1,190,389
Current account
debtors 209,031 2,499 2,291 213,821 (2,944 ) (4,467 ) (7,411 ) 206,410
Factoring transactions 507,807 1,724 809 510,340 (8,671 ) (1,953 ) (10,624 ) 499,716
Student loans 41,738 949 42,687 (1,278 ) (1,278 ) 41,409
Commercial lease
transactions (1) 1,312,740 12,549 25,823 1,351,112 (7,062 ) (10,574 ) (17,636 ) 1,333,476
Other
loans and accounts receivable 66,050 418 5,269 71,737 (886 ) (3,712 ) (4,598 ) 67,139
Subtotal 13,908,271 196,815 385,702 14,490,788 (221,085 ) (105,174 ) (326,259 ) 14,164,529
Mortgage
loans
Letters of credit 37,355 2,874 40,229 (45 ) (45 ) 40,184
Endorsable mortgage
loans 66,385 2,085 68,470 (95 ) (95 ) 68,375
Other residential
lending 6,673,029 130,499 6,803,528 (33,551 ) (33,551 ) 6,769,977
Credit from ANAP 13 13 13
Residential lease
transactions
Other
loans and accounts receivable 7,832 114 7,946 (175 ) (175 ) 7,771
Subtotal 6,784,614 135,572 6,920.186 (33,866 ) (33,866 ) 6,886,320
Consumer
loans
Consumer loans
in installments 2,266,117 222,826 2,488,943 (201,097 ) (201,097 ) 2,287,846
Current account
debtors 326,012 3,163 329,175 (6,139 ) (6,139 ) 323,036
Credit card debtors 1,131,412 24,263 1,155,675 (42,232 ) (42,232 ) 1,113,443
Consumer lease
transactions
Other
loans and accounts receivable 9 758 767 (398 ) (398 ) 369
Subtotal 3,723,550 251,010 3,974,560 (249,866 ) (249,866 ) 3,724,694
Total 24,416,435 196,815 772,284 25,385,534 (221,085 ) (388,906 ) (609,991 ) 24,775,543

(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2016 Ch$631,500 million correspond to finance leases for real estate and Ch$719,612 million correspond to finance leases for movable assets.

Field: Page; Sequence: 35; Value: 28

Field: Sequence; Type: Arabic; Name: PageNo 31 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

12. Loans to Customers, net, continued:

(a.ii) Impaired Portfolio

As of June 30, 2017 and December 31, 2016, the Bank presents the following details of normal and impaired portfolio:

Normal
Portfolio Impaired
Portfolio Total Individual
Provisions Group
Provisions Total Net
assets
June December June December June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Commercial
loans 14,021,704 14,022,176 446,369 468,612 14,468,073 14,490,788 (205,677 ) (221,085 ) (101,665 ) (105,174 ) (307,342 ) (326,259 ) 14,160,731 14,164,529
Mortgage
loans 7,100,965 6,784,614 148,157 135,572 7,249,122 6,920,186 (34,186 ) (33,866 ) (34,186 ) (33,866 ) 7,214,936 6,886,320
Consumer
loans 3,672,743 3,723,550 246,039 251,010 3,918,782 3,974,560 (250,985 ) (249,866 ) (250,985 ) (249,866 ) 3,667,797 3,724,694
Total 24,795,412 24,530,340 840,565 855,194 25,635,977 25,385,534 (205,677 ) (221,085 ) (386,836 ) (388,906 ) (592,513 ) (609,991 ) 25,043,464 24,775,543

Field: Page; Sequence: 36; Value: 28

Field: Sequence; Type: Arabic; Name: PageNo 32 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

12. Loans to Customers, continued:

(b) Credit risk provisions:

The changes in credits risk provisions, during the periods 2017 and 2016, are summarized as follows:

Individual Group Total
MCh$ MCh$ MCh$
Balance
as of January 1, 2016 263,719 338,047 601,766
Charge-offs:
Commercial
loans (6,709 ) (22,851 ) (29,560 )
Mortgage
loans (1,756 ) (1,756 )
Consumer
loans (101,209 ) (101,209 )
Total
charge-offs (6,709 ) (125,816 ) (132,525 )
Sales
or transfers of credits (5,285 ) (5,285 )
Allowances
established 149,062 149,062
Allowances
released (13,726 ) (13,726 )
Balance
as of June 30, 2016 237,999 361,293 599,292
Charge-offs:
Commercial
loans (8,204 ) (22,079 ) (30,283 )
Mortgage
loans (2,434 ) (2,434 )
Consumer
loans (111,815 ) (111,815 )
Total
charge-offs (8,204 ) (136,328 ) (144,532 )
Sales
or transfers of credits (19,639 ) (19,639 )
Allowances
established 10,929 163,941 174,870
Allowances
released
Balance
as of December 31, 2016 221,085 388,906 609,991
Charge-offs:
Commercial
loans (8,722 ) (22,457 ) (31,179 )
Mortgage
loans (2,732 ) (2,732 )
Consumer
loans (126,819 ) (126,819 )
Total
charge-offs (8,722 ) (152,008 ) (160,730 )
Sales
or transfers of credits (553 ) (553 )
Allowances
established 149,938 149,938
Allowances
released (6,133 ) (6,133 )
Balance
as of June 30, 2017 205,677 386,836 592,513
In
addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and
additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions
(Note No. 24).
Other
disclosures:
  1. As of June 30, 2017 and December 31, 2016, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d).

  2. As of June 30, 2017 and December 31, 2016 the Bank and its subsidiaries have derecognized 100% of its sold loan portfolio and all risks and benefits related to these financial assets have been transferred all or substantially to it. (See Note No. 12 (e)).

Field: Page; Sequence: 37; Options: NewSection; Value: 33

33

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

12. Loans to Customers, continued:

(c) Finance lease contracts:

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

| | Total
receivable — June | December | Unearned
income — June | | December | | Net
balance receivable (*) — June | December |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | 2017 | 2016 | 2017 | | 2016 | | 2017 | 2016 |
| | MCh$ | MCh$ | MCh$ | | MCh$ | | MCh$ | MCh$ |
| Within
one year | 478,711 | 463,296 | (59,695 | ) | (54,347 | ) | 419,016 | 408,949 |
| From
1 to 2 years | 335,709 | 325,230 | (38,924 | ) | (40,166 | ) | 296,785 | 285,064 |
| From
2 to 3 years | 234,198 | 223,796 | (25,445 | ) | (26,156 | ) | 208,753 | 197,640 |
| From
3 to 4 years | 146,463 | 147,047 | (17,026 | ) | (18,162 | ) | 129,437 | 128,885 |
| From
4 to 5 years | 97,421 | 99,992 | (12,163 | ) | (12,698 | ) | 85,258 | 87,294 |
| After
5 years | 269,373 | 265,660 | (27,218 | ) | (28,399 | ) | 242,155 | 237,261 |
| Total | 1,561,875 | 1,525,021 | (180,471 | ) | (179,928 | ) | 1,381,404 | 1,345,093 |

(*) The net balance receivable does not include past-due portfolio totaling Ch$6,393 million as of June 30, 2017 (Ch$6,019 million as of December 31, 2016).

The Bank has financial leasing operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases have an average useful life between 2 and 17 years.

Field: Page; Sequence: 38; Value: 33

34

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

12. Loans to Customers, continued:

(d) Purchase of loan portfolio:

During the period ended June 30, 2017 portfolio purchases were made, whose nominal value amounted to Ch$1,495 million.

During the year 2016 the Bank acquired loan portfolio, whose nominal value amounted to Ch$54,969 million.

(e) Sale or transfer of loans from the loan portfolio:

During the periods 2017 and 2016 sale operations or assignments of receivables have been carried out from the loan portfolio according to the following:

| As
of June 30, 2017 — Carrying
amount | Allowances | | Sale
price | Effect
on income (loss)
gain | |
| --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | | MCh$ | MCh$ | |
| Sale
of current loans | 807 | (553 | ) | 807 | 553 |
| Sale
of written – off loans | — | — | | 23 | 23 |
| Total | 807 | (553 | ) | 830 | 576 |

| As
of June 30, 2016 — Carrying
amount | Allowances | | Sale
price | Effect
on income (loss)
gain | |
| --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | | MCh$ | MCh$ | |
| Sale
of current loans | 81,661 | (5,285 | ) | 78,743 | 2,367 |
| Sale
of written – off loans | — | — | | — | — |
| Total | 81,661 | (5,285 | ) | 78,743 | 2,367 |

(g) Securitization of own assets:

During the period 2017 and year 2016, there is no transactions of securitization of own assets.

Field: Page; Sequence: 39; Value: 33

35

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Investment Securities:

As of June 30, 2017 and December 31, 2016, investment securities classified as available-for-sale and held-to-maturity are detailed as follows :

| Available-
for-sale | Held-to-
maturity | Total | Available-for
-sale | Held-to-
maturity | Total | |
| --- | --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Instruments
issued by the Chilean Government and Central Bank of Chile | | | | | | |
| Bonds
issued by the Central Bank of Chile | 195,089 | — | 195,089 | 20,944 | — | 20,944 |
| Promissory
notes issued by the Central Bank of Chile | — | — | — | — | — | — |
| Other
instruments of the Chilean Government and the Central Bank of Chile | 157,275 | — | 157,275 | 38,256 | — | 38,256 |
| Other
instruments issued in Chile | | | | | | |
| Deposit
promissory notes from domestics banks | — | — | — | — | — | — |
| Mortgage
bonds from domestic banks | 104,440 | — | 104,440 | 108,933 | — | 108,933 |
| Bonds
from domestic banks | 6,382 | — | 6,382 | 7,973 | — | 7,973 |
| Deposits
from domestic banks | 327,845 | — | 327,845 | 24,032 | — | 24,032 |
| Bonds
from other Chilean companies | 15,113 | — | 15,113 | 29,525 | — | 29,525 |
| Promissory
notes issued by other Chilean companies | — | — | — | — | — | — |
| Other
instruments issued in Chile | 131,594 | — | 131,594 | 138,322 | — | 138,322 |
| Instruments
issued abroad Instruments
from foreign governments or Central Banks | — | — | — | — | — | — |
| Other
instruments | — | — | — | — | — | — |
| Total | 937,738 | — | 937,738 | 367,985 | — | 367,985 |

Field: Page; Sequence: 40; Value: 33

36

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Investment Securities, continued:

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions; totaling Ch$5,948 million as of June 30, 2017 (Ch$4,975 million as of December 31, 2016). The repurchase agreements have an average maturity of 3 days as of June 30, 2017 (7 days in December 2016). Additionally, under the same item, instruments that guarantee margins for offsetting derivative transactions through Comder Contraparte Central S.A. for an amount of Ch$17,436 million as of June 30, 2017 (Ch$2,099 million as of December 2016) are maintained.

Instruments of Foreign Institutions include mainly bank bonds.

As of June 30, 2017, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$4,668 million (accumulated unrealized gain of Ch$847 million in December 2016), recorded as an equity valuation adjustment.

During 2017 and 2016, there is no evidence of impairment of financial assets available-for-sale.

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2017 and 2016 are shown in Note 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

2017 2016
MCh$ MCh$
Unrealized
(losses) gains 4,915 4,022
Realized
losses (gains) reclassified to income (1,094 ) (59,969 )
Subtotal 3,821 (55,947 )
Income
tax on other comprehensive income (974 ) 13,428
Net
effect in equity 2,847 (42,519 )

Field: Page; Sequence: 41; Value: 33

37

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Investments in Other Companies:

(a) Investments in other companies include investments of Ch$34,813 million as of June 30, 2017 (Ch$32,588 million as of December 31, 2016), as follows:

Ownership
Interest Equity Book
Value Income
(Loss)
June December June December June December June June
2017 2016 2017 2016 2017 2016 2017 2016
Company Shareholder % % MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Associates
Transbank
S.A. Banco
de Chile 26.16 26.16 52,174 49,518 13,783 12,954 695 351
Soc.
Operadora de Tarjetas de Crédito Nexus S.A. Banco
de Chile 25.81 25.81 12,644 10,809 3,263 2,789 326 182
Administrador
Financiero del Transantiago S.A. Banco
de Chile 20.00 20.00 14,555 13,907 2,911 2,782 130 117
Redbanc
S.A. Banco
de Chile 38.13 38.13 7,026 6,422 2,679 2,449 187 252
Centro
de Compensación Automatizado S.A. Banco
de Chile 33.33 33.33 4,467 3,985 1,489 1,328 136 75
Sociedad
Imerc OTC S.A. Banco
de Chile 12.33 12.33 11,329 10,991 1,397 1,347 45 60
Sociedad
Interbancaria de Depósitos de Valores S.A. Banco
de Chile 26.81 26.81 3,506 3,101 940 831 111 100
Soc.
Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A. Banco
de Chile 15.00 15.00 5,854 5,472 876 821 36 53
Subtotal
Associates 111,555 104,205 27,338 25,301 1,666 1,190
Joint
Ventures
Servipag
Ltda. Banco
de Chile 50.00 50.00 9,097 8,596 4,549 4,298 250 182
Artikos
Chile S.A. Banco
de Chile 50.00 50.00 1,306 1,431 653 715 180 155
Subtotal
Joint Ventures 10,403 10,027 5,202 5,013 430 337
Subtotal 121,958 114,232 32,540 30,314 2,096 1,527
Investments
valued at cost (1)
Bolsa
de Comercio de Santiago S.A. (*) 1,646 1,646 397 273
Banco
Latinoamericano de Comercio Exterior S.A. (Bladex) 309 309 30 31
Bolsa
Electrónica de Chile S.A. 257 257
Sociedad
de Telecomunicaciones Financieras Interbancarias Mundiales (Swift) 53 54
CCLV
Contraparte Central S.A. 8 8
Subtotal 2,273 2,274 427 304
Total 34,813 32,588 2,523 1,831

(1) Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

(*) The exchange of shares informed as essential event dated May 30, 2017, each shareholder of the Stock Exchange received 1,000,000 shares for each share held as of April 20, 2017. At that date, the subsidiary Banchile Corredores de Bolsa S.A. held the ownership of 3 shares, obtaining 3,000,000 shares due to the exchange.

Field: Page; Sequence: 42; Value: 33

38

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

14 . Investments in Other Companies, continued:

(b) The change of permanent investments in other companies not participating in the consolidation in the period of June 2017 and 2016, are as follows:

2017 2016
MCh$ MCh$
Initial
book value 32,588 28,126
Participation
on income in companies with significant influence and joint control 2,096 1,527
Dividends
receivable ( 198 )
Dividends
Minimum 560 406
Dividends
received (434 ) (506 )
Others 3 (3 )
Total 34,813 29,352

(c) During the period ended as of June 30, 2017 and December 31, 2016 no impairment has incurred in these investments.

Field: Page; Sequence: 43; Value: 33

39

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Intangible Assets:

(a) As of June 30, 2017 and December 31, 2016 intangible assets are detailed as follows:

June December June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
years years years years MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Other
Intangible Assets:
Software
or computer programs 6 6 5 5 113,844 109,491 (83,231 ) (80,150 ) 30,613 29,341
Total 113,844 109,491 (83,231 ) (80,150 ) 30,613 29,341

Field: Page; Sequence: 44; Value: 33

40

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

15. Intangible Assets, continued:

(b) The change of intangible assets as of June 30, 2017 and December 31, 2016 are as follows:

Software or computer programs MCh$
Gross Balance
Balance as of January 1, 2017 109,491
Acquisition 5,641
Disposals/ write-downs (1,288 )
Impairment loss (*)
Total 113,844
Accumulated Amortization
Balance as of January 1, 2017 (80,150 )
Amortization for the period (*) (4,369 )
Disposals/ write-downs 1,288
Total (83,231 )
Balance as of June 30, 2017 30,613
Software or computer programs
MCh$
Gross Balance
Balance as of January 1, 2016 100,000
Acquisition 11,248
Disposals/ write-downs (1,757 )
Impairment loss
Total 109,491
Accumulated Amortization
Balance as of January 1, 2016 (73,281 )
Amortization for the year (8,595 )
Disposals/ write-downs 1,726
Total (80,150 )
Balance as of December 31, 2016 29,341

(*) See Note No. 35 Depreciation, amortization and impairment.

(c) As of June 30, 2017 and December 31, 2016, the Bank maintains the following commitments for technological developments:

| | Amount
of Commitment — June | December |
| --- | --- | --- |
| | 2017 | 2016 |
| Detail | MCh$ | MCh$ |
| Software
and licenses | 1,876 | 3,024 |

Field: Page; Sequence: 45; Options: NewSection; Value: 41

Field: Sequence; Type: Arabic; Name: PageNo 41 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Property and equipment:

(a) The composition of properties and equipment as of June 30, 2017 and December 31, 2016 are as follow:

June December June December June December
2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Type of property and equipment:
Land and Buildings 307,048 302,187 (139,201 ) (134,900 ) 167,847 167,287
Equipment 182,812 180,322 (145,856 ) (139,277 ) 36,956 41,045
Others 51,162 50,404 (40,465 ) (39,654 ) 10,697 10,750
Total 541,022 532,913 (325,522 ) (313,831 ) 215,500 219,082

Field: Page; Sequence: 46; Value: 41

Field: Sequence; Type: Arabic; Name: PageNo 42 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

16. Property and equipment, continued:

(b) The changes in properties and equipment as of June 30, 2017 and December 31, 2016 are as follow:

Land and Buildings Equipment Others Total
MCh$ MCh$ MCh$ MCh$
Gross Balance
Balance as of January 1, 2017 302,187 180,322 50,404 532,913
Additions 4,876 2,654 1,572 9,102
Disposals/write-downs (15 ) (164 ) (813 ) (992 )
Impairment losses (*) (1 ) (1 )
Total 307,048 182,812 51,162 541,022
Accumulated Depreciation
Balance as of January 1, 2017 (134,900 ) (139,277 ) (39,654 ) (313,831 )
Depreciation charges of the period () (*) (4,316 ) (6,887 ) (1,451 ) (12,654 )
Sales and disposals of the period 15 164 784 963
Transfers 144 (144 )
Total (139,201 ) (145,856 ) (40,465 ) (325,522 )
Balance as of June 30, 2017 167,847 36,956 10,697 215,500
Land and Buildings Equipment Others Total
MCh$ MCh$ MCh$ MCh$
Gross Balance
Balance as of January 1, 2016 292,166 167,874 47,960 508,000
Additions 10,174 14,105 3,540 27,819
Disposals/write-downs (138 ) (1,653 ) (1,070 ) (2,861 )
Impairment losses (***) (15 ) (4 ) (26 ) (45 )
Total 302,187 180,322 50,404 532,913
Accumulated Depreciation
Balance as of January 1, 2016 (126,568 ) (127,644 ) (38,117 ) (292,329 )
Depreciation charges of the year (**) (8,470 ) (13,268 ) (2,588 ) (24,326 )
Sales and disposals of the year 138 1,653 1,033 2,824
Transfers (18 ) 18
Total (134,900 ) (139,277 ) (39,654 ) (313,831 )
Balance as of December 31, 2016 167,287 41,045 10,750 219,082

(*) See Note No.35 Depreciation, Amortization and Impairment.

(**) This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$184 million (Ch$368 million as of December 31, 2016).

(***) This amount does not include charge-offs provision of Property and Equipment of Ch$229 million as of December 31, 2016.

Field: Page; Sequence: 47; Value: 41

Field: Sequence; Type: Arabic; Name: PageNo 43 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

16. Property and equipment, continued:

(c) As of June 30, 2017 and 2016, the Bank has operating lease contracts that cannot be terminated unilaterally. The information on future payments are broken down as follows:

Expense for the period Up to 1 month Over 1 month and up to 3 months Over 3 months and up to 12 months Over 1 year and up to 3 years Over 3 years and up to 5 years Over 5 years Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
June 2017 16,590 2,844 5,631 23,560 49,871 38,015 44,224 164,145
June 2016 16,115 2,750 5,346 20,229 43,245 26,347 41,781 139,698

In compliance with IAS 17, these lease contracts are not presented in the Bank’s Interim Condensed Consolidated Statement of Financial Position, since they are operating leases.

The Bank has commercial leases of investment properties. These leases have an average life of 5 years.

(d) As of June 30, 2017 and December 31, 2016, the Bank does not have financial lease contracts, therefore, there are no property and equipment balances that are in financial lease at the end of both periods.

Field: Page; Sequence: 48; Value: 41

Field: Sequence; Type: Arabic; Name: PageNo 44 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Current Taxes and Deferred Taxes:

(a) Current Taxes:

The Bank and its subsidiaries at the end of each period and year, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of June 30, 2017 and December 31, 2016, according to the following detail:

2017 2016
MCh$ MCh$
Income tax 48,266 119,123
Tax on non-deductible expenses 1,764 3,521
Less:
Monthly prepaid taxes (63,929 ) (126,266 )
Credit for training expenses (23 ) (2,031 )
Others (1,196 ) (1,004 )
Total (15,118 ) (6,657 )
Tax rate 25.5 % 24.0 %
2017 2016
MCh$ MCh$
Current tax assets 16,290 6,792
Current tax liabilities (1,172 ) (135 )
Total tax receivable 15,118 6,657

(b) Income Tax:

The effect of the tax expense during the periods between January 1 and June 30, 2017 and 2016, broken down as follows:

2017 2016
MCh$ MCh$
Income tax expense:
Current year tax 45,512 63,859
Tax Previous year (1,401 ) 1,050
Subtotal 44,111 64,909
(Credit) charge for deferred taxes:
Origin and reversal of temporary differences 13,622 (14,930 )
Effect of exchange rates on deferred tax (1,308 ) (4,333 )
Subtotal 12,314 (19,263 )
Non-deductible expenses (Art. 21 Income Tax Law) 1,764 1,877
Others 605 (272 )
Net charge to income for income taxes 58,794 47,251

Field: Page; Sequence: 49; Value: 41

Field: Sequence; Type: Arabic; Name: PageNo 45 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

17. Current and Deferred Taxes, continued:

(c) Reconciliation of effective tax rate:

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2017 and 2016:

2017 2016
Tax rate Tax rate
% MCh$ % MCh$
Income tax calculated on net income before tax 25.50 91,444 24.00 79,383
Additions or deductions (0.27 ) (960 ) (0.39 ) (1,283 )
Subordinated debt (*) (5.58 ) (19,993 ) (5.25 ) (17,349 )
Price-level restatement (3.53 ) (12,656 ) (4.40 ) (14,563 )
Tax Previous year (0.39 ) (1,401 ) 0.32 1,050
Non-deductible expenses tax 0.49 1,764 0.57 1,877
Effect in deferred taxes (changes in tax rate) (0.36 ) (1,308 ) (1.31 ) (4,333 )
Other 0.53 1,904 0.75 2,469
Effective rate and income tax expense 16.39 58,794 14.29 47,251

(*) The tax expense related to the subordinated debt held by SAOS, will end once the mentioned debt is completely paid off.

The effective rate for income tax for 2017 is 16.39% (14.29% in June 2016).

On September 29, 2014, Law 20,780 published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduces various adjustments in the tax system.

In the same line, on February 8, 2016 Law 20,899 was published, which made changes to the Law 20,780, specifically in relation to the tax regime which by default corresponds to corporations.

Article 8 of Law 20,899 establishes that open corporations must apply the tax regime of first category with partial deduction of the credit in the final taxes, a regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

For this tax regime, the law establishes a gradual increase of first category tax rates according to the following table:

Year Rate
2014 21.0%
2015 22.5%
2016 24.0%
2017 25.5%
2018 27.0%

Additionally, according to No. 11 of Article 1 of Law 20,780, as from January 1, 2017, the rate of additional tax has been increased to rejected expenses of article 21 from 35% to 40 %.

Field: Page; Sequence: 50; Options: NewSection; Value: 46

46

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

17. Current and Deferred Taxes, continued:

(d) Effect of deferred taxes on income and equity:

The Bank and its subsidiaries have recorded the effects of deferred taxes in their financial statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

Balances as of December 31, 2016 Income Equity Balances as of June 30, 2017
MCh$ MCh$ MCh$ MCh$
Debit Differences:
Allowances for loan losses 204,056 (2,854 ) 201,202
Personnel provisions 10,948 (3,713 ) 7,235
Staff vacation 6,674 41 6,715
Accrued interests adjustments from impaired loans 3,355 36 3,391
Staff severance indemnities provisions 970 (241 ) 729
Provision of credit cards expenses 12,459 (2,502 ) 9,957
Provision of accrued expenses 14,489 1,995 16,484
Leasing 37,119 (1,208 ) 35,911
Other adjustments 15,960 (1,231 ) 14,729
Total debit differences 306,030 (9,677 ) 296,353
Credit Differences:
Depreciation and price-level restatement of property and equipment 11,815 (529 ) 11,286
Adjustment for valuation of financial assets available-for-sale 216 974 1,190
Transitory assets 3,617 2,096 5,713
Loans accrued to effective rate 2,252 (390 ) 1,862
Other adjustments 6,417 1,460 7,877
Total credit differences 24,317 2,637 974 27,928
Deferred tax assets (liabilities), net 281,713 (12,314 ) (974 ) 268,425

Field: Page; Sequence: 51; Value: 46

47

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

17. Current and Deferred Taxes, continued:

(e) Effect of deferred taxes on income and equity, continued:

The effects of deferred taxes on assets, liabilities and income as of June 30, 2016 and December 31, 2016, are as follows:

December 31, 2015 Income Equity June 30, 2016 Income Equity December 31, 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Debit differences:
Allowances for loan losses 178,168 17,726 195,894 8,162 204,056
Personnel provisions 7,867 (2,264 ) 5,603 5,345 10,948
Staff vacations 6,268 266 6,534 140 6,674
Accrued interest adjustments from impaired loans 4,024 (142 ) 3,882 (527 ) 3,355
Staff severance indemnities provision 1,352 1,119 2,471 (1,456 ) (45 ) 970
Provisions of credit card expenses 13,628 (853 ) 12,775 (316 ) 12,459
Provisions of accrued expenses 11,788 1,500 13,288 1,201 14,489
Leasing 18,239 9,241 27,480 9,639 37,119
Other adjustments 14,638 (435 ) 14,203 1,757 15,960
Total debit differences 255,972 26,158 282,130 23,945 (45 ) 306,030
Credit differences:
Depreciation of property and equipment and investment properties 13,163 612 13,775 (1,960 ) 11,815
Adjustment for valuation financial assets available-for-sale 12,582 (13,428 ) (846 ) 1,062 216
Transitory assets 2,640 3,066 5,706 (2,089 ) 3,617
Accrued interest to effective rate 2,565 (276 ) 2,289 (37 ) 2,252
Other adjustments 2,003 3,493 5,496 920 1 6,417
Total credit differences 32,953 6,895 (13,428 ) 26,420 (3,166 ) 1,063 24,317
Total Assets (Liabilities) net 223,019 19,263 13,428 255,710 27,111 (1,108 ) 281,713

Field: Page; Sequence: 52; Value: 46

48

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Other Assets:

(a) Item composition:

At the end of each period, the composition of the item is as follows:

2017 2016
MCh$ MCh$
Assets held for leasing (*) 90,536 103,078
Assets received or awarded as payment (**)
Assets awarded at judicial sale 8,413 7,282
Assets received in lieu of payment 5,645 6,117
Provision for assets received in lieu of payment or awarded (2,265 ) (2,104 )
Subtotal 11,793 11,295
Other Assets
Deposits by derivatives margin 127,692 178,529
Other accounts and notes receivable 33,460 52,080
Trading and brokerage (***) 31,723 32,243
Prepaid expenses 18,546 10,740
Recoverable income taxes 16,415 6,278
Investment properties 14,490 14,674
Servipag available funds 10,435 14,482
Commissions receivable 9,458 6,714
VAT receivable 8,803 13,414
Accounts receivable for sale of assets received in lieu of payment 2,665 245
Pending transactions 2,568 5,070
Rental guarantees 1,838 1,815
Recovered leased assets for sale 868 589
Materials and supplies 673 742
Others 21,506 10,197
Subtotal 301,140 347,812
Total 403,469 462,185

(*) These correspond to property and equipment to be given under finance lease.

(**) Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.1481% (0.1640% as of December 31, 2016) of the Bank’s effective equity.

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

(***) This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

Field: Page; Sequence: 53; Value: 46

49

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

18. Other Assets, continued:

(b) The changes of the provision for assets received in lieu of payment during the six-month period ended as of June 30, 2017 and 2016 are as follows:

Provision for assets received in lieu of payment — Balance as of January 1, 2016 176
Provisions used (278 )
Provisions established 217
Provisions released
Balance as of June 30, 2016 115
Provisions used (476 )
Provisions established 2,465
Provisions released
Balance as of December 31, 2016 2,104
Provisions used (418 )
Provisions established 579
Provisions released
Balance as of June 30, 2017 2,265
  1. Current accounts and Other Demand Deposits:

At the end of each period, the composition of the item is as follows:

2017 2016
MCh$ MCh$
Current accounts 6,711,719 6,907,655
Other demand deposits 900,550 856,711
Other demand deposits and sight accounts 600,163 556,782
Total 8,212,432 8,321,148
  1. Savings accounts and Time Deposits:

At the end of each period, the composition of the item is as follows:

2017 2016
MCh$ MCh$
Time deposits 10,244,465 10,277,292
Term savings accounts 216,486 208,435
Other term balances payable 83,689 67,174
Total 10,544,640 10,552,901

Field: Page; Sequence: 54; Value: 46

50

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Borrowings from Financial Institutions:

(a) At the end of each period, borrowings from financial institutions are detailed as follows:

2017 2016
MCh$ MCh$
Domestic banks
Banco do Brasil 4,100
Foreign banks
Foreign trade financing
Citibank N.A. 278,953 234,629
Bank of America 183,159 169,182
Wells Fargo Bank 133,415 67,624
Sumitomo Mitsui Banking 126,234 127,447
Bank of Nova Scotia 86,357
Mizhuo Bank 59,754 60,340
HSBC Bank 46,827 114,488
Standard Chartered Bank 34,081 20,554
Commerzbank A.G. 30,514 3,242
The Bank of New York Mellon 19,955 114,096
Zuercher Kantonalbank 13,975 14,107
Others 482
Borrowings and other obligations
Wells Fargo Bank 99,952 100,885
Bank of America 1,262
Banco Santander Euro 1,258 1.686
Citibank N.A. 1,137 7,776
Commerzbank A.G. 572
Deutsche Bank 344 3,411
Others 108 74
Subtotal foreign banks 1,117,857 1,040,023
Chilean Central Bank 1 3
Total 1,121,958 1,040,026

(b) Chilean Central Bank Obligations:

Debts with the Central Bank of Chile include credit lines for the renegotiation of loans and other Central Bank borrowings.

The total amounts of the debt to the Central Bank of Chile are as follows:

2017 2016
MCh$ MCh$
Borrowings and other obligations
Credit lines for the renegotiation of loans with the Central Bank 1 3
Total 1 3

Field: Page; Sequence: 55; Value: 46

51

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Debt Issued:

At the end of each period, the composition of the item is as follows:

2017 2016
MCh$ MCh$
Mortgage bonds 28,024 32,914
Bonds 5,874,167 5,431,575
Subordinated bonds 707,487 713,438
Total 6,609,678 6,177,927

During the period ended as of June 30, 2017, Banco de Chile issued bonds by an amount of Ch$874,921 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$350,733 million and Ch$524,188 million respectively, according to the following details:

Current Bonds

Serie — BCHIBQ0915 58,643 13 3.00 UF Issue date — 20/01/2017 Maturity date — 20/01/2030
BCHIBH0915 56,338 9 2.70 UF 01/02/2017 01/02/2026
BCHIBP1215 58,157 13 3.00 UF 06/03/2017 06/03/2030
BCHIBC1215 30,544 6 2.50 UF 06/03/2017 06/03/2023
BCHIBC1215 5,554 6 2.50 UF 07/03/2017 07/03/2023
BCHIBC1215 19,600 6 2.50 UF 12/04/2017 12/04/2023
BONO EUR 36,782 15 1.71 EUR 26/04/2017 26/04/2032
BCHIBG1115 85,115 9 2.70 UF 09/05/2017 09/05/2026
Total as of June 30, 2017 350,733

Field: Page; Sequence: 56; Value: 46

52

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Debt Issued, continued:

Short Term Bonds

Counterparty — Citibank N.A. 13,223 1.37 USD Issued date — 05/01/2017 Maturity date — 05/06/2017
Wells Fargo Bank 16,702 1.50 USD 06/01/2017 03/07/2017
Wells Fargo Bank 6,681 1.48 USD 06/01/2017 05/07/2017
Wells Fargo Bank 3,340 1.38 USD 06/01/2017 05/06/2017
Wells Fargo Bank 3,340 1.27 USD 06/01/2017 08/05/2017
Wells Fargo Bank 3,340 1.17 USD 06/01/2017 06/04/2017
Wells Fargo Bank 24,906 1.20 USD 09/01/2017 10/04/2017
Wells Fargo Bank 671 1.47 USD 09/01/2017 10/07/2017
Citibank N.A. 2,685 1.47 USD 09/01/2017 28/07/2017
Citibank N.A. 67,131 1.27 USD 09/01/2017 12/05/2017
Wells Fargo Bank 20,105 1.36 USD 10/01/2017 09/06/2017
Bofa Merrill Lynch 16,754 1.35 USD 10/01/2017 09/06/2017
Wells Fargo Bank 1,318 1.23 USD 13/01/2017 12/05/2017
Wells Fargo Bank 3,295 1.43 USD 13/01/2017 12/07/2017
Bofa Merrill Lynch 3,884 1.70 USD 07/02/2017 06/02/2018
Bofa Merrill Lynch 4,531 1.70 USD 07/02/2017 06/02/2018
Bofa Merrill Lynch 11,017 1.70 USD 08/02/2017 07/02/2018
Wells Fargo Bank 12,797 1.40 USD 10/02/2017 01/09/2017
Wells Fargo Bank 19,196 1.40 USD 10/02/2017 11/09/2017
Wells Fargo Bank 19,284 1.70 USD 13/02/2017 12/02/2018
Wells Fargo Bank 1,607 1.32 USD 13/02/2017 14/08/2017
Citibank N.A. 10,992 1.04 USD 15/02/2017 15/05/2017
Citibank N.A. 15,977 1.34 USD 15/02/2017 15/08/2017
Citibank N.A. 4,474 1.34 USD 15/02/2017 15/08/2017
Citibank N.A. 4,471 1.35 USD 16/02/2017 08/09/2017
Wells Fargo Bank 9,885 1.40 USD 21/03/2017 29/09/2017
Bofa Merrill Lynch 33,024 1.16 USD 24/03/2017 23/06/2017
Bofa Merrill Lynch 26,419 1.16 USD 24/03/2017 23/06/2017
Bofa Merrill Lynch 33,165 1.42 USD 30/03/2017 27/09/2017
Wells Fargo Bank 16,651 1.30 USD 10/04/2017 08/08/2017
Wells Fargo Bank 13,351 1.45 USD 11/04/2017 10/10/2017
Citibank N.A. 33,061 1.30 USD 12/06/2017 12/09/2017
Wells Fargo Bank 2,645 1.48 USD 12/06/2017 11/12/2017
Bofa Merrill Lynch 7,972 1.30 USD 16/06/2017 15/09/2017
Wells Fargo Bank 6,643 1.75 USD 16/06/2017 15/06/2018
Wells Fargo Bank 6,786 1.81 USD 21/06/2017 20/06/2018
Citibank N.A. 10,418 1.48 USD 23/06/2017 19/12/2017
Citibank N.A. 5,960 1.46 USD 27/06/2017 19/12/2017
Citibank N.A. 26,487 1.35 USD 27/06/2017 23/10/2017
Total as of June 30, 2017 524,188

During the period ended June 30, 2017, there were no issues subordinated bonds.

Field: Page; Sequence: 57; Options: NewSection; Value: 53

Field: Sequence; Type: Arabic; Name: PageNo 53 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Debt Issued, continued:

During the year ended as of December 31, 2016, Banco de Chile issued bonds by an amount of Ch$1,420,037 million, of which corresponds to which correspond to Current Bonds, Short-Term Bonds and Subordinated bonds by an amount of Ch$804,979 million, Ch$532,852 million and Ch$82,206 million respectively, according to the following details:

Current Bonds

Serie — BCHIAR0613 8,497 10 3.60 UF Issue date — 29/01/2016 Maturity date — 29/01/2026
BCHIAR0613 10,869 10 3.60 UF 18/02/2016 18/02/2026
BCHIBJ0915 53,553 10 2.90 UF 25/05/2016 25/05/2026
BCHIBF0915 79,626 8 2.70 UF 25/05/2016 25/05/2024
BCHIBK0915 53,485 11 2.90 UF 25/05/2016 25/05/2027
BCHIBL1115 79,806 11 2.90 UF 25/05/2016 25/05/2027
BCHIBA0815 53,480 5 2.50 UF 29/06/2016 29/06/2021
BCHIBI1115 80,405 10 2.90 UF 29/06/2016 29/06/2026
BCHIBB0815 6,706 6 2.50 UF 05/07/2016 05/07/2022
BCHIBB0815 46,950 6 2.50 UF 06/07/2016 06/07/2022
BONO USD 19,705 5 1.97 USD 05/08/2016 05/08/2021
BONO USD 68,060 5 1.96 USD 01/09/2016 01/09/2021
BCHIBM0815 85,148 12 2.90 UF 28/09/2016 28/09/2028
BONO CHF 101,560 8 0.25 CHF 11/11/2016 11/11/2024
BONO JPY 57,129 5 0.35 JPY 21/12/2016 21/12/2021
Total as of December 31, 2016 804,979

Field: Page; Sequence: 58; Value: 53

Field: Sequence; Type: Arabic; Name: PageNo 54 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Debt Issued, continued:

Short Term Bonds

Counterparty — Merrill Lynch 14,717 0.94 USD Issued date — 04/01/2016 Maturity date — 05/07/2016
JP. Morgan Chase 30,879 0.70 USD 05/01/2016 04/04/2016
Wells Fargo Bank 10,883 0.62 USD 14/01/2016 13/04/2016
Citibank N.A. 10,810 0.95 USD 25/01/2016 22/07/2016
Citibank N.A. 10,723 0.75 USD 27/01/2016 23/05/2016
Citibank N.A. 11,362 0.95 USD 28/01/2016 27/07/2016
Citibank N.A. 3,551 0.75 USD 28/01/2016 27/05/2016
Merrill Lynch 3,535 0.90 USD 03/02/2016 02/08/2016
Merrill Lynch 10,745 0.68 USD 03/02/2016 04/05/2016
JP. Morgan Chase 19,943 0.65 USD 04/04/2016 01/07/2016
Merrill Lynch 4,689 1.25 USD 04/05/2016 28/04/2017
Merrill Lynch 13,296 0.95 USD 06/05/2016 03/11/2016
Citibank N.A. 12,217 0.77 USD 10/05/2016 08/09/2016
Wells Fargo Bank 10,181 1.07 USD 10/05/2016 10/02/2017
Merrill Lynch 10,203 0.56 USD 11/05/2016 12/07/2016
Citibank N.A. 41,097 0.59 USD 12/05/2016 11/07/2016
Citibank N.A. 10,274 0.98 USD 12/05/2016 09/11/2016
Citibank N.A. 18,155 0.79 USD 16/05/2016 16/09/2016
Citibank N.A. 27,614 0.59 USD 18/05/2016 18/07/2016
Citibank N.A. 1,990 0.98 USD 15/06/2016 15/11/2016
Wells Fargo Bank 11,462 1.25 USD 22/06/2016 21/06/2017
JP. Morgan Chase 10,314 0.70 USD 01/07/2016 03/10/2016
Merrill Lynch 13,266 0.71 USD 05/07/2016 04/10/2016
Citibank N.A. 33,133 1.04 USD 06/07/2016 05/01/2017
Wells Fargo Bank 3,330 1.02 USD 07/07/2016 28/12/2016
Merrill Lynch 6,660 1.00 USD 07/07/2016 09/01/2017
Citibank N.A. 3,304 0.74 USD 11/07/2016 19/10/2016
Merrill Lynch 3,282 1.02 USD 13/07/2016 09/01/2017
Wells Fargo Bank 1,969 0.84 USD 13/07/2016 10/11/2016
Wells Fargo Bank 32,548 1.05 USD 14/07/2016 10/01/2017
Merrill Lynch 9,764 1.05 USD 14/07/2016 11/01/2017
Merrill Lynch 3,906 1.30 USD 14/07/2016 12/07/2017
JP. Morgan Chase 12,368 0.78 USD 14/07/2016 14/10/2016
Citibank N.A. 25,896 0.83 USD 15/07/2016 13/12/2016
Citibank N.A. 13,410 0.87 USD 09/09/2016 06/12/2016
Citibank N.A. 6,700 0.85 USD 12/09/2016 06/12/2016
Merrill Lynch 18,005 1.26 USD 07/10/2016 05/04/2017
JP. Morgan Chase 12,739 1.06 USD 14/10/2016 15/02/2017
Citibank N.A. 33,932 0.91 USD 18/11/2016 15/02/2017
Total as of December 31, 2016 532,852

Subordinated bonds

Serie — UCHIG1111 30,797 25 3.75 UF Issued date — 18/08/2016 Maturity date — 18/08/2041
UCHIG1111 9,258 25 3.75 UF 01/09/2016 01/09/2041
UCHIG1111 42,151 25 3.75 UF 02/09/2016 02/09/2041
Total as of December 31, 2016 82,206

Field: Page; Sequence: 59; Value: 53

Field: Sequence; Type: Arabic; Name: PageNo 55 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Debt Issued, continued:

During the periods of June 2017 and December 2016, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

  1. Other Financial Obligations:

At the end of each period, the composition of the item is as follows:

June 2017 MCh$ December 2016 MCh$
Other
Chilean obligations 117,547 149,603
Public
sector obligations 35,024 36,596
Total 152,571 186,199
  1. Provisions:

(a) At the end of each period, the composition of the item is as follows:

June 2017 MCh$ December 2016 MCh$
Provisions
for minimum dividends (*) 157,482 285,233
Provisions
for personnel benefits and payroll expenses 66,232 83,345
Provisions
for contingent loan risks 56,105 53,681
Provisions
for contingencies:
Additional
loan provisions (**) 213,252 213,252
Country
risk provisions 6,916 4,620
Other
provisions for contingencies 21,870 21,893
Total 521,857 662,024

(*) See Note No. 27 (d).

(**) During year 2016, was provisioned Ch$52,075 million as additional provisions. See Note No. 24 (b).

Field: Page; Sequence: 60; Value: 53

Field: Sequence; Type: Arabic; Name: PageNo 56 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Provisions, continued:

(b) The following table shows the changes in provisions and accrued expenses during the period 2017 and 2016:

| Balances
as of January 1, 2016 | Minimum dividends MCh$ — 324,469 | | Personnel benefits and payroll MCh$ — 74,791 | | Contingent loan Risks MCh$ — 59,213 | | Additional loan provisions MCh$ — 161,177 | Country
risk provisions and other contingencies MCh$ — 19,393 | | Total MCh$ — 639,043 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Provisions
established | 142,975 | | 32,277 | | — | | 52,075 | 8,254 | | 235,581 | |
| Provisions
used | (324,469 | ) | (45,503 | ) | — | | — | — | | (369,972 | ) |
| Provisions
released | — | | — | | (8,418 | ) | — | (70 | ) | (8,488 | ) |
| Balances
as of June 30, 2016 | 142,975 | | 61,565 | | 50,795 | | 213,252 | 27,577 | | 496,164 | |
| Provisions
established | 142,258 | | 35,545 | | 2,886 | | — | (1,098 | ) | 179,591 | |
| Provisions
used | — | | (13,765 | ) | — | | — | — | | (13,765 | ) |
| Provisions
released | — | | — | | — | | — | 34 | | 34 | |
| Balances
as of December 31, 2016 | 285,233 | | 83,345 | | 53,681 | | 213,252 | 26,513 | | 662,024 | |
| Provisions
established | 157,482 | | 31,955 | | 2,424 | | — | 2,296 | | 194,157 | |
| Provisions
used | (285,233 | ) | (49,068 | ) | — | | — | — | | (334,301 | ) |
| Provisions
released | — | | — | | — | | — | (23 | ) | (23 | ) |
| Balances
as of June 30, 2017 | 157,482 | | 66,232 | | 56,105 | | 213,252 | 28,786 | | 521,857 | |

(c) Provisions for personnel benefits and payroll:

June 2017 MCh$ December 2016 MCh$
Compliance
bonuses provision 22,693 37,868
Staff
accrued vacation provision 25,279 25,539
Staff
severance indemnities 8,485 8,851
Other
personnel benefits provision 9,775 11,087
Total 66,232 83,345

Field: Page; Sequence: 61; Value: 53

Field: Sequence; Type: Arabic; Name: PageNo 57 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

24. Provisions, continued:

(d) Staff severance indemnities:

(i) Movement in the staff severance indemnities are as follow:

2017 2016
MCh$ MCh$
Present value of the obligations at the beginning of the year 8,851 10,728
(Decrease) Increase in provision 106 211
Benefit paid (472 ) (1,659 )
Effect of change in actuarial factors
Total 8,485 9,280

(ii) Net benefits expenses:

2017 2016
MCh$ MCh$
Increase (Decrease) in provisions (253 ) (206 )
Interest cost of benefits obligations 359 417
Effect of change in actuarial factors
Net benefit expenses 106 211

(iii) Assumptions used to determine pension obligations:

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

2017 2016
% %
Discount rate 4.29 4.29
Annual salary increase 4.56 4.56
Payment probability 99.99 99.99

The most recent actuarial valuation of the present value of the benefit plan obligation was carried out as of December 31, 2016.

Field: Page; Sequence: 62; Options: NewSection; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 58 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

24. Provisions, continued:

(e) Changes in compliance bonuses provision:

2017 2016
MCh$ MCh$
Balances as of January 1, 37,868 34,307
Provisions established 16,225 17,447
Provisions used (31,400 ) (32,063 )
Provisions release
Total 22,693 19,691

(f) Changes in staff accrued vacation provision:

2017 2016
MCh$ MCh$
Balances as of January 1, 25,539 25,480
Provisions established 3,441 3,486
Provisions used (3,701 ) (3,256 )
Provisions release
Total 25,279 25,710

(g) Employee benefits share-based provision:

As of June 30, 2017 and 2016, the Bank and its subsidiaries do not have a stock-based compensation plan.

(h) Contingent loan provisions:

As of June 30, 2017 and December 31, 2016, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$56,105 million (Ch$53,681 million in December 2016). See Note No. 26 (d).

Field: Page; Sequence: 63; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 59 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Other Liabilities:

At the end of each period, the composition of the item is as follows:

2017 2016
MCh$ MCh$
Accounts and notes payable (*) 168,281 146,432
Income received in advance 5,553 6,077
Dividends payable 1,235 1,310
Other liabilities
Documents intermediated (**) 49,086 52,314
Cobranding 38,319 47,462
VAT debit 9,410 12,549
Securities unliquidated 3,108 12,376
Outstanding transactions 949 757
Insurance payments 135 163
Others 13,516 12,586
Total 289,592 292,026

(*) It comprises obligations that do not correspond to transactions inside the ordinary course of business, such as withholding tax, social security contributions, balances of prices for the purchase of materials and provisions for expenses pending payment.

(**) This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

Field: Page; Sequence: 64; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 60 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Contingencies and Commitments:

(a) Commitments and responsibilities accounted for in off-balance-sheet accounts:

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they contain credit risks and, therefore, form part of the Bank’s overall risk.

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

2017 2016
MCh$ MCh$
Contingent loans
Guarantees and sureties 321,092 279,362
Confirmed foreign letters of credit 49,813 64,044
Issued letters of credit 132,213 152,118
Bank guarantees 2,261,083 2,150,307
Freely disposition credit lines 7,467,040 7,572,687
Other credit commitments 90,110 148,190
Transactions on behalf of third parties
Documents in collections 188,047 137,259
Third-party resources managed by the Bank:
Financial assets managed on behalf of third parties 6,921 39,714
Other assets managed on behalf of third parties
Financial assets acquired on its own behalf 147,216 174,022
Other assets acquired on its own behalf
Custody of securities
Securities held in safe custody in the Bank and subsidiaries 11,495,199 9,586,026
Securities held in safe custody in other entities 6,532,056 5,607,815
Total 28,690,790 25,911,544

Field: Page; Sequence: 65; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 61 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

26. Contingencies and Commitments, continued:

(b) Lawsuits and legal proceedings:

(b.1) Normal judicial contingencies in the industry:

At the date of issuance of these interim condensed consolidated financial statements, there are legal actions filed against the Bank and its subsidiaries related with the ordinary course operations. As of June 30, 2017 the Bank and its subsidiaries maintain provisions for judicial contingencies amounting to Ch$21,607 million (Ch$21,630 million as of December 31, 2016), which are part of the item “Provisions” in the Statement of Financial Position.

The most significant lawsuit corresponds to the collective lawsuit filed by the National Consumer Service (Servicio Nacional del Consumidor) in accordance with Law No. 19,496 before the 12th Civil Court of Santiago. This legal action seeks to challenge certain clauses of the “Person Products Unified Agreement” (Contrato Unificado de Productos de Personas) regarding overdraft fees on credit lines and validity of the tacit consent to changes in rates, charges and other conditions in consumer contracts. To date, the probationary period has been concluded.

The estimated end dates of the respective legal contingencies are as follows:

2017 2018 2019 2020 Total
MCh$ MCh$ MCh$ MCh$ MCh$
Legal contingencies 21,269 246 92 21,607

(b.2) Contingencies for significant lawsuits in courts:

As of June 30, 2017 and December 31, 2016 there are not significant lawsuits in court that affect or may affect these interim condensed consolidated financial statements.

Field: Page; Sequence: 66; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 62 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

26. Contingencies and Commitments, continued:

(c) Guarantees granted by operations :

i. In subsidiary Banchile Administradora General de Fondos S.A.:

In compliance with Article No, 12 of Law No, 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,827,100, maturing January 10, 2018 (UF 2,642,000, maturing on January 10, 2017 as of December 31, 2016). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 286,300.

As of June 30, 2017 and December 31, 2016 the Bank has not guaranteed mutual funds.

In compliance with the stablished by the Superintendence of Securities and Insurance in letter f) of Circular 1,894 of September 24, 2008, the entity has constituted guarantees for the benefit of the investors by portfolio management. This guarantee corresponds to a bank guarantee for UF 372,200, with maturity on January 10, 2018.

ii. In subsidiary Banchile Corredores de Bolsa S.A.:

For the purposes of ensuring correct and complete compliance with all of its obligations as Stock Brokerage entity, in conformity with the provisions from Article 30 and subsequent of Law 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by HDI Seguros de Garantía y Créditos S.A., that matures April 22, 2018, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

June December
2017 2016
Guarantees: MCh$ MCh$
Shares delivered to cover simultaneous forward sales transactions:
Santiago Securities Exchange, Stock Exchange 14,847 17,750
Electronic Chilean Securities Exchange, Stock Exchange 17,968 22,473
Fixed income securities to guarantee CCLV system,
Santiago Securities Exchange, Stock Exchange 3,974 2,992
Fixed income securities to guarantee equity lending,
Electronic Chilean Securities Exchange, Stock Exchange 593
Shares delivered to guarantee equity lending,
Electronic Chilean Securities Exchange, Stock Exchange 1,130 610
Santiago Securities Exchange, Stock Exchange 884
Total 38,512 44,709

Field: Page; Sequence: 67; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 63 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

26. Contingencies and Commitments, continued:

(c) Guarantees granted, continued:

ii. In subsidiary Banchile Corredores de Bolsa S.A., continued:

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and in order to guarantee the correct performance of the stockbroker, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over a share of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

Banchile Corredores de Bolsa S.A. maintains in force a Comprehensive Securities Insurance Policy with AIG Chile - Compañía de Seguros Generales S.A. with maturity on January 2, 2018, this considers matters of employee fidelity, physical losses, falsification or adulteration, counterfeit currency, for a coverage amount equivalent to US $ 10,000,000.

According to disposition of Chilean Central Bank, it was constituted a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable with maturity of July 20, 2017.

It was constituted a bank guarantee No. 358131-4 for UF 229,100, in benefit of the investors with contracts of portfolio management. This bank guarantee is readjustable in UF to fixed term, non-endorsable with maturity of January 10, 2018.

It was constituted a cash guarantee for US$122,494.32, whose purpose is to guarantee compliance with the obligations contracted by operations made through Pershing.

iii. In subsidiary Banchile Corredores de Seguros Ltda.:

According to established in article No. 58, letter D of D.F.L. 251, as of June 30, 2017 the entity maintains two insurance policies which protect it against of possible damages that it could affect it, due to infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

The contracted policies are:

Matter insured
Errors and omissions liability policy 60,000
Civil liability policy 500

Field: Page; Sequence: 68; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 64 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

26. Contingencies and Commitments, continued:

(d) Provisions for contingencies loans:

Established provisions for credit risk from contingencies operations are the followings:

2017 2016
MCh$ MCh$
Freely disposition credit lines 32,527 30,799
Bank guarantees provision 19,643 19,159
Guarantees and sureties provision 3,095 3,028
Letters of credit provision 491 509
Other credit commitments 349 186
Total 56,105 53,681

(e) On January 30, 2014, the Superintendency of Securities and Insurance of Chile brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”.

On October 30, 2014, the Superintendency of Securities and Insurance of Chile imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for infraction to de second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

Banchile Corredores de Bolsa S.A., filed before the Eleventh Civil Court of Santiago a claim against Exempt Resolution No. 270 of October 30, 2014 of the Superintendency of Securities and Insurance (SVS), requesting the annulment of the fine. This claim was accrued to the trial due No. 25.795-2014, of the 22nd Civil Court of Santiago. To date the evidence stage has expired and some court proceedings are pending.

According to the provisions policy, the company has not made provisions because in this trial has not been pronounce the judgment, and as well the consideration of the legal advisor in charge of it, believe that there are solid grounds for the claim to be accepted.

Field: Page; Sequence: 69; Value: 58

Field: Sequence; Type: Arabic; Name: PageNo 65 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Equity:

(a) Accounting equity:

(i) Authorized, subscribed and paid shares:

As of June 30, 2017, the paid-in capital of Banco de Chile is represented by 97,624,347,430 registered shares (97,624,347,430 shares as of December 31, 2016), with no par value, fully subscribed and paid.

(ii) Shares:

(ii.1) On March 23, 2017 the Extraordinary Shareholders’ Meeting was approved the capitalization of 40% of the distributable net income for the year 2016. At the closing date of this financial statement no fully paid-in shares, agreed in that meeting has been issued agreed in the mentioned meeting (See Note No.41).

(ii.2) The following table shows the changes in share from December 31, 2015 to June 30, 2017:

Total
Ordinary Shares
Total shares as of December 31, 2015 96,129,146,433
Total shares as of June 30, 2016 96,129,146,433
Capitalization of earning – Issue fully paid-in shares (*) 1,495,200,997
Total shares as of December 31, 2016 97,624,347,430
Total shares as June 30, 2017 97,624,347,430

(*) Issue and distribution made on July 7, 2016.

Field: Page; Sequence: 70; Options: NewSection; Value: 66

66

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

27. Equity, continued:

(b) Distributable income:

In accordance with the Bank of Chile’s bylaws in which establish that for the purposes of articles 24, 25 and 28 of Law No. 19,396 and the agreement of November 8, 1996, concluded between the Central Bank of Chile and the Parent Company of Banco de Chile S.A., the net distributable profit of Banco de Chile, shall be that which results from lowering or adding to net income for the year, price-Level restatement of the value of paid-in capital and reserves by effects of the variation of the Consumer Price Index between November of the previous year and November of the current year. This transitional article, which was approved at an Extraordinary Shareholders’ Meeting held on March 25, 2010, will remain in force until the obligation referred in Law 19,396 maintained by the Parent Company of Banco de Chile S.A. is completely paid off directly or indirectly through its subsidiary SAOS S.A.. The above described agreement was submitted under consideration to the Council of the Central Bank of Chile, institution which, in an ordinary session held on December 3, 2009, decided to resolve favorably the proposal.

The distributable income for the period ended as of June 30, 2017 ascend to Ch$262,470 million (Ch$475,388 million as of December 31, 2016).

As stated, the retention of earnings for the year ended December 31, 2016, made in March of 2017 amounted to Ch$76,861 million (the retention of earnings for the year ended December 31, 2015, made in March of 2016 amounted to Ch$95,467 million).

(c) Approval and payment of dividends:

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2017 it was approved the distribution and payment of dividend No. 205 of Ch$2.92173783704 per share of the Banco de Chile, with charged to the net distributable income for the year ended December 31, 2016. The amount of the dividend paid in year 2017 amounts to Ch$342,034 million.

At the Bank Ordinary Shareholders’ Meeting held on March 24, 2016 it was approved the distribution and payment of dividend No. 204 of Ch$3.37534954173 per share of Banco de Chile, with charged to the net distributable income for the year ended December 31, 2016. The amount of the dividend paid in year 2016 amounts to Ch$366,654 million.

(d) Provision for minimum dividends:

As of January 2016, the Board of Directors established, for minimum dividend purpose, a 60% provision on net distributable income. Accordingly, the Bank recorded in the liability under the item “Provisions” an amount of Ch$157,482 million (Ch$285,233 million in December 2016), reflecting as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

Field: Page; Sequence: 71; Value: 66

67

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

27. Equity, continued:

(e) Earnings per share:

(i) Basic earnings per share:

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

(ii) Diluted earnings per share:

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

Accordingly, the basic and diluted earnings per share at June 30, 2017 and 2016 were determined as follows:

June June
2017 2016
Basic earnings per share:
Net profits attributable to ordinary equity holders of the
bank (in million Chilean Pesos) 299,811 283,512
Weighted average number of ordinary shares (*) 97,624,347,430 97,624,347,430
Earning per shares (in Chilean pesos) 3.07 2.90
Diluted earnings per share:
Net profits attributable to ordinary equity holders of the bank (in million Chilean Pesos) 299,811 283,512
Weighted average number of ordinary shares (*) 97,624,347,430 97,624,347,430
Assumed conversion of convertible debt
Adjusted number of shares 97,624,347,430 97,624,347,430
Diluted earnings per share (in Chilean pesos) 3.07 2.90

(*) The year 2016, considers the number of fully paid-in shares issued on July 7 of the same year.

As of June 30, 2017 and 2016, the Bank does not have instruments that generate dilutive effects.

Field: Page; Sequence: 72; Value: 66

68

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

27. Equity, continued:

(f) Other comprehensive income:

This item includes the following concepts:

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in hedge instruments’ equity in a cash flow hedge. During the period 2017 it was made a credit to equity for Ch$10,800 million (charge to equity of Ch$6,394 million during the period 2016). The income tax effect presented a charge to equity of Ch$2,754 million (credit of Ch$1,535 million in June 2016).

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2017, it was made a credit to equity for Ch$3,821 million (charge of Ch$55,947 million during the period 2016). The deferred tax effect meant a charge to equity of Ch$974 million (credit for Ch$13,428 million in June 2016).

The cumulative translation adjustment is due to the Bank’s valuation of its permanent investments abroad, since it recognizes the effects of exchange differences on these items in equity. There were no variations for this concept (charge to equity of $59 million during the period 2016).

Field: Page; Sequence: 73; Value: 66

69

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

  1. Interest Revenue and Expenses:

(a) On the closing date of the Financial Statement, the composition of interest and indexation income, excluding hedge results, are as follows:

June 2017 — Interest UF Indexation Prepaid fees Total June 2016 — Interest UF Indexation Prepaid fees Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Commercial loans 354,343 61,174 3,273 418,790 351,176 82,586 1,211 434,973
Consumer loans 303,556 857 4,644 309,057 296,585 856 4,602 302,043
Residential mortgage loans 137,227 84,047 2,022 223,296 128,420 105,856 2,032 236,308
Financial investment 10,643 2,099 12,742 14,725 3,874 18,599
Repurchase agreements 843 843 778 778
Loans to banks 9,761 9,761 16,421 16,421
Other interest and UF indexation revenue 1,594 1,363 2,957 693 1,042 1,735
Total 817,967 149,540 9,939 977,446 808,798 194,214 7,845 1,010,857

The amount of interest recognized on a received basis for impaired portfolio in the period 2017 amounts to Ch$2,838 million (Ch$2,962 million in June 2016).

(b) At the period end, the stock of interest and UF indexation not recognized in income is the following:

June 2017 — Interest UF Indexation Total June 2016 — Interest UF Indexation Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Commercial loans 7,214 1,418 8,632 7,309 3,366 10,675
Residential mortgage loans 2,495 1,666 4,161 2,363 2,145 4,508
Consumer loans 57 17 74 64 12 76
Total 9,766 3,101 12,867 9,736 5,523 15,259

Field: Page; Sequence: 74; Value: 66

70

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

28. Interest Revenue and Expenses, continued:

(c) At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

June 2017 — Interest UF Indexation Total June 2016 — Interest UF Indexation Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Savings accounts and time deposits 141,668 20,659 162,327 158,375 33,028 191,403
Debt securities issued 92,237 59,467 151,704 95,851 72,075 167,926
Other financial obligations 765 93 858 822 177 999
Repurchase agreements 2,935 2,935 2,722 2,722
Obligations with banks 8,313 8,313 6,577 6,577
Demand deposits 97 3,422 3,519 345 3,565 3,910
Other interest and UF indexation expenses 1 350 351 299 299
Total 246,016 83,991 330,007 264,692 109,144 373,836

(d) As of June 30, 2017 and 2016, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

June 2017 — Income Expense Total June 2016 — Income Expense Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Gain from fair value accounting hedges 659 659
Loss from fair value accounting hedges (1,775 ) (1,775 ) (9,090 ) (9,090 )
Gain from cash flow accounting hedges 74,957 22,031 96,988 118,336 124,346 242,682
Loss from cash flow accounting hedges (43,162 ) (72,679 ) (115,841 ) (157,813 ) (112,676 ) (270,489 )
Net gain on hedge items (449 ) (449 ) 6,148 6,148
Total 30,230 (50,648 ) (20,418 ) (42,419 ) 11,670 (30,749 )

(e) At each period end, the summary of interest, is as follows:

2017 2016
MCh$ MCh$
Interest revenue 977,446 1,010,857
Interest expense (330,007 ) (373,836 )
Subtotal interest income 647,439 637,021
Net gain (loss) from accounting hedges (20,418 ) (30,749 )
Total net interest income 627,021 606,272

Field: Page; Sequence: 75; Value: 66

71

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Income and Expenses from Fees and Commissions:

The income and expenses for commissions that are shown in the Interim Condensed Consolidated Statements of Income for the period correspond to the following items:

2017 2016
MCh$ MCh$
Commission income
Card services 77,555 71,055
Investments in mutual funds and others 41,318 38,954
Collections and payments 24,815 24,432
Portfolio management 21,390 19,547
Fees for insurance transactions 14,667 13,350
Guarantees and letters of credit 12,122 11,301
Trading and securities management 9,267 6,895
Use of distribution channel 8,590 9,094
Brand use agreement 7,234 7,051
Financial advisory services 2,851 2,214
Lines of credit and overdrafts 2,542 3,115
Other commission earned 10,018 9,595
Total commissions income 232,369 216,603
Commission expenses
Credit card transactions (44,633 ) (48,803 )
Interbank transactions (6,036 ) (4,680 )
Collections and payments (3,081 ) (3,211 )
Securities transactions (2,802 ) (1,595 )
Sales force (49 ) (327 )
Other commission (348 ) (230 )
Total commissions expenses (56,949 ) (58,846 )

Field: Page; Sequence: 76; Options: NewSection; Value: 72

Field: Sequence; Type: Arabic; Name: PageNo 72 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Net Financial Operating Income:

The gains (losses) from trading and brokerage activities are detailed as follows:

2017 2016
MCh$ MCh$
Financial assets held-for-trading 35,518 32,460
Sale of available-for-sale instruments 1,070 60,822
Sale of loan portfolios 576 2,367
Net income on other transactions 104 730
Trading derivative (10,561 ) 2,881
Total 26,707 99,260
  1. Foreign Exchange Transactions, net:

Net foreign exchange transactions are detailed as follows:

2017 2016
MCh$ MCh$
Gain from accounting hedges 25,799 (60,377 )
Indexed foreign currency 450 73,220
Exchange difference, net (730 ) (6,440 )
Total 25,519 6,403

Field: Page; Sequence: 77; Value: 72

Field: Sequence; Type: Arabic; Name: PageNo 73 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Provisions for Loan Losses:

The change registered in income during the periods ended 2017 and 2016 due to provisions, is summarized as follows:

Loans
and advance to banks Commercial
Loans Mortgage
Loans Consumer
Loans Subtotal Contingent
Loans Total
June June June June June June June June June June June June June June
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Provisions
established:
-
Individual provisions (165 ) (581 ) (746 )
-
Group provisions (18,948 ) (20,656 ) (3,052 ) (1,784 ) (127,938 ) (126,622 ) (149,938 ) (149,062 ) (1,843 ) (151,781 ) (149,062 )
Provisions
established, net (165 ) (18,948 ) (20,656 ) (3,052 ) (1,784 ) (127,938 ) (126,622 ) (149,938 ) (149,062 ) (2,424 ) (152,527 ) (149,062 )
Provisions
released:
-
Individual provisions 167 6,133 13,726 6,133 13,726 1,839 6,133 15,732
-
Group provisions 6,579 6,579
Provisions
realeased, net 167 6,133 13,726 6,133 13,726 8,418 6,133 22,311
Provision,
net (165 ) 167 (12,815 ) (6,930 ) (3,052 ) (1,784 ) (127,938 ) (126,622 ) (143,805 ) (135,336 ) (2,424 ) 8,418 (146,394 ) (126,751 )
Additional
provision (52,075 ) (52,075 ) (52,075 )
Recovery
of written-off assets 4,922 4,836 1,409 1,208 14,845 15,023 21,176 21,067 21,176 21,067
Provision
for loan losses, net (165 ) 167 (7,893 ) (54,169 ) (1,643 ) (576 ) (113,093 ) (111,599 ) (122,629 ) (166,344 ) (2,424 ) 8,418 (125,218 ) (157,759 )

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

Field: Page; Sequence: 78; Value: 72

Field: Sequence; Type: Arabic; Name: PageNo 74 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Personnel Expenses:

The composition of personnel expenses during the periods 2017 and 2016, are as follows:

2017 2016
MCh$ MCh$
Salaries 117,377 113,297
Bonuses and incentives 20,520 24,636
Variable compensation 17,432 21,898
Lunch and health benefits 13,465 13,682
Gratifications 13,033 12,891
Staff severance indemnities 10,243 9,458
Training expenses 1,878 1,469
Other personnel expenses 9,128 9,289
Total 203,076 206,620

Field: Page; Sequence: 79; Value: 72

Field: Sequence; Type: Arabic; Name: PageNo 75 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Administrative Expenses:

The composition of the item, is as follows:

2017 2016
MCh$ MCh$
General administrative expenses
Information technology and communications 34,614 33,073
Maintenance and repair of property and equipment 17,416 17,971
Office rental and equipment 12,966 12,640
Surveillance and securities transport services 6,223 6,715
Office supplies 4,693 4,319
External advisory services and professional services fees 3,754 4,241
Rent ATM area 3,624 3,475
Energy, heating and other utilities 2,831 2,934
Postal box, mail , postage and home delivery services 2,766 3,238
External service of financial information 2,383 1,879
Insurance premiums 2,362 2,305
Legal and notary expenses 2,010 1,757
Representation and travel expenses 1,946 2,130
External service of custody of documentation 1,558 1,366
Donations 1,438 957
Other general administrative expenses 8,511 10,528
Subtotal 109,095 109,528
Outsource services
Credit pre-evaluation 8,898 8,315
Data processing 6,044 5,617
External technological developments expenses 4,654 4,188
Certification and technology testing 3,098 2,906
Other 1,561 1,693
Subtotal 24,255 22,719
Board expenses
Remunerations of the Board of Directors 1,236 1,234
Other Board expenses 258 302
Subtotal 1,494 1,536
Marketing expenses
Advertising 16,063 17,035
Subtotal 16,063 17,035
Taxes, payroll taxes and contributions
Contribution to the Superintendency of Banks 4,509 4,388
Real estate contributions 1,489 1,394
Patents 649 677
Other taxes 535 681
Subtotal 7,182 7,140
Total 158,089 157,958

Field: Page; Sequence: 80; Options: NewSection; Value: 76

76

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Depreciation, Amortization and Impairment:

(a) The amounts corresponding to charges to results for depreciation and amortization during the periods 2017 and 2016, are detailed as follows:

2017 2016
MCh$ MCh$
Depreciation and amortization
Depreciation of property and equipment (Note No. 16 (b)) 12,838 12,289
Amortization of intangibles assets (Note No. 15 (b)) 4,369 4,277
Total 17,207 16,566

(b) As of June 30, 2017 and 2016 the composition of impairment expenses is the following:

2017 2016
MCh$ MCh$
Impairment
Impairment of financial instruments
Impairment of properties and equipment (Note No. 16 (b)) 1 4
Impairment of intangible assets (Note No. 15 (b))
Total 1 4

Field: Page; Sequence: 81; Value: 76

77

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Other Operating Income:

During the periods 2017 and 2016, the Bank and its subsidiaries present other operating income, according to the following:

2017 2016
MCh$ MCh$
Income for assets received in lieu of payment
Income from sale of assets received in lieu of payment 2,189 2,845
Other income 24 30
Subtotal 2,213 2,875
Release of provisions for contingencies
Country risk provisions
Other provisions for contingencies 23 70
Subtotal 23 70
Other income
Credit card income 4,570 4,224
Rental income 4,448 4,295
Expense recovery 1,942 1,642
Correspondent banks reimbursement 1,382 1,453
Gain from sale of leased assets 371 271
Revaluation of prepaid monthly payments 248 264
Gain on sale of property and equipment 146 60
Fiduciary and trustee commissions 103 116
Others 782 1,469
Subtotal 13,992 13,794
Total 16,228 16,739

Field: Page; Sequence: 82; Value: 76

78

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Other Operating Expenses:

During the periods 2017 and 2016, the Bank and its subsidiaries present other operating expenses, according to the following:

2017 2016
MCh$ MCh$
Provisions and expenses for assets received in lieu of payment
Charge-off assets received in lieu of payment 1,634 2,516
Provisions for assets received in lieu of payment 640 394
Expenses to maintain assets received in lieu of payment 277 221
Subtotal 2,551 3,131
Provisions for contingencies
Country risk provisions 2,296 1,377
Other provisions for contingencies 6,877
Subtotal 2,296 8,254
Other expenses
Write-offs for operating risks 1,642 1,605
Leasings operational expenses 1,505 323
Credit cards administration 977 2,249
Provisions and charge-offs of other assets 580 1,356
Expenses for charge-off leased assets recoveries 343 527
Contribution to other organisms 137 138
Civil lawsuits 110 24
Credit life insurance 102 117
Others 979 868
Subtotal 6,375 7,207
Total 11,222 18,592

Field: Page; Sequence: 83; Value: 76

79

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Related Party Transactions:

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the Chilean Superintendency of Banks and Financial Institutions (“SBIF”).

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

Field: Page; Sequence: 84; Value: 76

80

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

38. Related Party Transactions, continued:

(a) Loans to related parties:

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Loans and accounts receivable:
Commercial loans 416,328 287,396 16,416 27,917 8,550 8,296 441,294 323,609
Residential mortgage loans 31,523 31,921 31,523 31,921
Consumer loans 6,012 6,496 6,012 6,496
Gross loans 416,328 287,396 16,416 27,917 46,085 46,713 478,829 362,026
Allowance for loan losses (1,353 ) (924 ) (41 ) (45 ) (216 ) (293 ) (1,610 ) (1,262 )
Net loans 414,975 286,472 16,375 27,872 45,869 46,420 477,219 360,764
Contingent loans:
Guarantees 12,237 12,266 22,002 762 34,239 13,028
Letters of credits 249 165 249 165
Foreign letters of credits
Banks guarantees 44,672 36,681 8,030 7,179 52,702 43,860
Freely disposition credit lines 59,502 66,772 3,707 1,763 15,820 15,897 79,029 84,432
Other contingencies loans 2,000 2,000
Total contingent loans 116,660 117,884 33,739 9,704 15,820 15,897 166,219 143,485
Provision for contingencies loans (290 ) (271 ) (33 ) (22 ) (43 ) (32 ) (366 ) (325 )
Contingent loans, net 116,370 117,613 33,706 9,682 15,777 15,865 165,853 143,160
Amount covered by guarantee:
Mortgage 99,152 93,050 7,194 7,452 47,810 48,272 154,156 148,774
Warrant
Pledge 2,050 2,900 3 3 2,053 2,903
Others (****) 11,846 26,330 8,499 8,816 1,887 1,737 22,232 36,883
Total collateral 113,048 122,280 15,693 16,268 49,700 50,012 178,441 188,560

Field: Page; Sequence: 85; Options: NewSection; Value: 81

Field: Sequence; Type: Arabic; Name: PageNo 81 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

38. Related Party Transactions, continued:

(a) Loans with related parties, continued:

(*) For these effects are considered productive companies, those that meet the following conditions:

i) They engage in production activities and generate a separate flow of income.

ii) Less than 50% of their assets are financial assets held-for-trading or investments.

(**) Investment companies include those legal entities that do not meet the conditions for productive companies and are profit-oriented.

(***) Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

(****) These guarantees mainly correspond to shares and other financial guarantees.

(b) Other assets and liabilities with related parties:

2017 2016
MCh$ MCh$
Assets
Cash and due from banks 28,880 51,222
Transactions in the course of collection 219,674 7,537
Financial assets held-for-trading 157
Derivative instruments 141,306 147,046
Financial assets 7,586 15,129
Other assets 59,408 50,691
Total 457,011 271,625
Liabilities
Demand deposits 213,597 194,503
Transactions in the course of payment 143,370 5,637
Repurchase agreements 18,611 34,710
Savings accounts and time deposits 162,970 267,925
Derivative instruments 158,230 151,398
Borrowings with banks 280,090 242,405
Other liabilities 50,718 60,307
Total 1,027,586 956,885

Field: Page; Sequence: 86; Value: 81

Field: Sequence; Type: Arabic; Name: PageNo 82 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

38. Related Party Transactions, continued:

(c) Income and expenses from related party transactions (*):

June — 2017 June — 2016
Income Expense Income Expense
Type of income or expense recognized MCh$ MCh$ MCh$ MCh$
Profit/loss for interest 9,251 5,918 9,884 8,131
Profit/loss for commission and services 31,643 34,923 23,338 30,567
Profit/loss for financial operation
Derivative instruments (**) 8,007 15,431 22,525 29,845
Other financial operating
Released or established of provision for credit risk 159 299
Operating expenses 58,477 63,668
Other income and expenses 198 25 236 1,962

(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

(**) The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net loss of Ch$10,951 million as of June 30, 2017 (net loss of Ch$24,524 million as of June 30, 2016).

(d) Contracts with related parties:

During the period ended June 30, 2017, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1.000:

| Company
name | Concept
or description of the service |
| --- | --- |
| Redbanc
S.A. | Operations
management through ATM for credit and debit card |
| Transbank
S.A. | Processing
operations on credit and debit card transactions |
| Plaza
Oeste S.A. | Office rentals |
| Plaza
La Serena S.A. | Office rentals |
| Canal
13 | Display of
advertisements |
| Citigroup
Inc. | Provision
of banking and financial services |
| Servipag
S.A. | Collection and payment
services |
| Nexus
S.A. | Processing
on credit card services |
| Combanc
S.A. | Clearing
and settlement services for high amounts payments |

Field: Page; Sequence: 87; Value: 81

Field: Sequence; Type: Arabic; Name: PageNo 83 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

38. Related Party Transactions, continued:

(e) Payments to key management personnel:

2017 2016
MCh$ MCh$
Remunerations 2,074 1,882
Short-term benefits 3,302 4,422
Severance pay 1,863
Paid based on shares
Total 5,376 8,167

Composition of key personnel:

June June
2017 2016
Position
CEO 1 1
CEOs of subsidiaries 6 7
Division Managers 14 14
Total 21 22

Field: Page; Sequence: 88; Options: NewSection; Value: 84

Field: Sequence; Type: Arabic; Name: PageNo 84 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

38. Related Party Transactions, continued:

(e) Directors’ expenses and remunerations:

Remunerations — June June June June June June June June June June
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
Name of Directors MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Pablo Granifo Lavín 276 (*) 269 (*) 26 23 197 187 499 479
Andrónico Luksic Craig 86 84 4 6 90 90
Jorge Awad Mehech 14 28 6 13 26 48 46 89
Jaime Estévez Valencia 29 28 13 13 65 72 107 113
Gonzalo Menéndez Duque 29 28 11 12 56 63 8 14 104 117
Francisco Pérez Mackenna 29 28 11 10 38 34 78 72
Rodrigo Manubens Moltedo 29 28 13 12 24 26 66 66
Thomas Fürst Freiwirth 29 28 11 9 19 19 59 56
Jorge Ergas Heymann 14 28 6 9 13 29 33 66
Jean-Paul Luksic Fontbona 29 28 4 5 33 33
Alfredo Ergas Segal 14 7 16 37
Andrés Ergas Heymann 14 6 12 32
Other directors of subsidiaries 60 67 60 67
Total 592 577 118 112 526 545 8 14 1,244 1,248

(1) It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$10 million (Ch$8 million in June 2016).

(*) It includes a provision of Ch$189 million (Ch$185 million in 2016) for an incentive subject to achieving the Bank’s forecasted earnings.

Fees paid for advisory services to the Board of Directors amount to Ch$195 million (Ch$237 million in June 2016).

Travel and other related expenses amount to Ch$55 million (Ch$40 million in June 2016).

Field: Page; Sequence: 89; Value: 84

Field: Sequence; Type: Arabic; Name: PageNo 85 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities:

Banco de Chile and its subsidiaries have defined a corporate framework for valorization and control related with the process to the fair value measurement.

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Risk Management Area is responsible for independent verification of the results of trading and investment operations and all fair value measurements.

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

(i) Industry standard valorization.

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, in the case of options. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market.

(ii) Quoted prices in active markets.

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

(iii) Valuation techniques.

If no quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

Due to, in general, the valuation models require the entry of market parameters, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. In the event that there is no information in active markets, data from external suppliers of market information, prices of similar transactions and historical information are used to validate the valuation parameters.

Field: Page; Sequence: 90; Options: NewSection; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 86 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities, continued:

(iv) Fair value adjustments.

As part of the valuation process considers two adjustments to the market value of each instrument calculated based on the market parameters; a liquidity adjustment and a Bid/Offer adjustment. The latter represents the impact on the valuation of an instrument depending on whether corresponds to a long or purchased position or if the position corresponds to a short or sold position. To calculate this adjustment is used the active market prices or indicative prices depending on the instrument, considering the Bid, Mid and Offer, respectively.

On the other hand, the liquidity adjustment calculation considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile in relation to the market and the liquidity observed in recent operations in the market.

(v) Fair value control.

Daily is executed a process of independent verification of prices and rates, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments correspond to the current state of the market and the best estimate of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Control and Management Area. As a result, value differences are obtained at the level of currency, product and portfolio, which are compared against specific ranges for each grouping level.

In the case of relevant differences exist, these are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels with previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

In parallel and complementary, the Financial Risk Control and Management Area generates and reports on daily basis P&L and Exposure to Market Risks, which allow the proper control and consistency of the parameters used in the valuation.

Field: Page; Sequence: 91; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 87 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities, continued:

(vi) Judgmental analysis and information to Management.

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

(a) Hierarchy of instrument valued at Fair value:

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

Level 1: These are financial instruments whose fair value is realized at quoted prices (unadjusted) in active markets for identical assets or liabilities. For these instruments there are observable market prices (return internal rates, quote value, price), so that assumptions are not required to value.

In this level, the following instruments are considered: currency futures, Chilean Central Bank and Treasury securities, mutual fund investments and equity shares.

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price multiplied by the number of instruments results in the fair value.

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

Field: Page; Sequence: 92; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 88 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities, continued:

Level 2: They are financial instruments whose fair value is made with variables other than the prices quoted in Level 1 that are observable for the asset or liability, directly (ie as prices) or indirectly (that is, derived from prices). These categories include:

a) Quoted prices for similar assets or liabilities in active markets.

b) Quoted prices for identical or similar assets or liabilities in markets that are not active.

c) Inputs data other than quoted prices that are observable for the asset or liability.

d) Inputs data corroborated by the market.

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some emissions of the Central Bank of Chile and the General Treasury of the Republic.

To value derivatives, it will depend on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.

For the rest of the instruments at this level, as for Level 1 debt issues, the valuation is done through the internal rate of return.

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

Field: Page; Sequence: 93; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 89 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities, continued:

Valuation Techniques and Inputs:

| Type
of Financial Instrument | Valuation
Method | Description:
Inputs and Sources |
| --- | --- | --- |
| Local
Bank and Corporate
Bonds | Discounted
cash flows
model | Prices
are provided by third party price providers that are widely used in the Chilean market. Model
is based on a Base Yield (Central Bank Bonds) and issuer spread. The
model is based on daily prices and risk/maturity similarities between Instruments. |
| Offshore
Bank and Corporate
Bonds | | Prices
are provided by third party price providers that are widely used in the Chilean market. Model
is based on daily prices. |
| Local
Central Bank and
Treasury Bonds | | Prices
are provided by third party price providers that are widely used in the Chilean market. Model
is based on daily prices. |
| Mortgage Notes | | Prices
are provided by third party price providers that are widely used in the Chilean market. Model
is based on a Base Yield (Central Bank Bonds) and issuer spread. The
model takes into consideration daily prices and risk/maturity similarities between instruments. |
| Time Deposits | | Prices
are provided by third party price providers that are widely used in the Chilean market. Model
is based on daily prices and considers risk/maturity similarities between instruments. |
| Cross
Currency Swaps, Interest
Rate Swaps, FX
Forwards, Inflation Forwards | | Forward
Points, Inflation forecast and local swap rates are provided by market brokers that are
widely used in the Chilean market. Offshore
rates and spreads are obtained from third party price providers that are widely used in the Chilean market. Zero
Coupon rates are calculated by using the bootstrapping method over swap rates. |
| FX
Options | Black-Scholes Model | Prices
for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market. |

Field: Page; Sequence: 94; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 90 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Fair Value of Financial Assets and Liabilities, continued:

Level 3: These are financial instruments whose fair value is determined using non-observable inputs data. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

Valuation Techniques and Inputs:

| Type
of Financial Instrument | Valuation
Method | Description:
Inputs and Sources |
| --- | --- | --- |
| Local
Bank and Corporate
Bonds | Discounted
cash flows model | Prices
are provided by third party price providers that are widely used in the Chilean market,
(input is not observable by the market). Model
is based on a Base Yield (Central Bank Bonds) and issuer spread. The
model is based on daily prices and risk/maturity similarities between instruments. |
| Offshore
Bank and Corporate Bonds | | Prices
are provided by third party price providers that are widely used in the Chilean market,
(input is not observable by the market). Model
is based on daily prices. |

Field: Page; Sequence: 95; Value: 86

Field: Sequence; Type: Arabic; Name: PageNo 91 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(b) Level chart:

The following table shows the classification by levels, for financial instruments registered at fair value.

June December June December June December June December
2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Financial
Assets
Financial
assets held-for-trading
From
the Chilean Government and Central Bank 520,228 82,560 691,446 399,786 1,211,674 482,346
Other
instruments issued in Chile 962 673 616,941 887,594 8,960 617,903 897,227
Instruments
issued abroad 385 385
Mutual
fund investments 37,534 25,823 37,534 25,823
Subtotal 558,724 109,441 1,308,387 1,287,380 8,960 1,867,111 1,405,781
Derivative
contracts for trading purposes
Forwards 153,526 163,701 153,526 163,701
Swaps 704,466 709,091 704,466 709,091
Call
Options 1,039 1,558 1,039 1,558
Put
Options 992 1,584 992 1,584
Futures
Subtotal 860,023 875,934 860,023 875,934
Hedge
derivative contracts
Fair
value hedge (Swap) 146 218 146 218
Cash
flow hedge (Swap) 77,991 63,482 77,991 63,482
Subtotal 78,137 63,700 78,137 63,700
Financial
assets available-for-sale (1)
From
the Chilean Government and Central Bank 229,515 122,849 59,200 352,364 59,200
Other
instruments issued in Chile 519,415 232,780 65,959 76,005 585,374 308,785
Instruments
issued abroad
Subtotal 229,515 642,264 291,980 65,959 76,005 937,738 367,985
Total 788,239 109,441 2,888,811 2,518,994 65,959 84,965 3,743,009 2,713,400
Financial
Liabilities
Derivative
contracts for trading purposes
Forwards 156,258 138,574 156,258 138,574
Swaps 758,730 804,652 758,730 804,652
Call
Options 1,118 1,979 1,118 1,979
Put
Options 1,933 867 1,933 867
Futures
Subtotal 918,039 946,072 918,039 946,072
Hedge
derivative contracts
Fair
value hedge (Swap) 9,553 10,293 9,553 10,293
Cash
flow hedge (Swap) 40,723 45,722 40,723 45,722
Subtotal 50,276 56,015 50,276 56,015
Total 968,315 1,002,087 968,315 1,002,087

(1) As of June 30, 2017, 85% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

Field: Page; Sequence: 96; Options: NewSection; Value: 92

Field: Sequence; Type: Arabic; Name: PageNo 92 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(c) Level 3 reconciliation:

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the financial statements:

Gain (Loss) Gain (Loss)
Balance
as of January 1, 2017 Recognized
in Income (1) Recognized
in Equity (2) Purchases Sales Transfer
from Level 1 and 2 Transfer
to Level 1 and 2 Balance
as of June 30, 2017
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Financial
Assets
Financial assets held-for-trading:
Other
instruments issued in Chile 8,960 (10,745 ) 1,785
Subtotal 8,960 (10,745 ) 1,785
Available-for-Sale
Instruments:
Other instruments issued
in Chile 76,005 (719 ) 523 4,922 (17,444 ) 2,672 65,959
Instruments
issued abroad
Subtotal 76,005 (719 ) 523 4,922 (17,444 ) 2,672 65,959
Total 84,965 (719 ) 523 4,922 (28,189 ) 4,457 65,959

| Balance
as of January 1, 2016 | Gain
(Loss) Recognized in Income (1) | | Gain
(Loss) Recognized in Equity (2) | Purchases | Sales | | Transfer
from Level 1 and 2 | Transfer
to Level 1 and 2 | | Balance
as of December 31,
2016 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | | MCh$ | MCh$ | MCh$ | | MCh$ | MCh$ | | MCh$ | |
| Financial
Assets | | | | | | | | | | | |
| Financial assets held-for-trading: | | | | | | | | | | | |
| Other
instruments issued in Chile | 18,028 | 28 | | — | 8,946 | (18,042 | ) | — | — | | 8,960 |
| Subtotal | 18,028 | 28 | | — | 8,946 | (18,042 | ) | — | — | | 8,960 |
| Available-for-Sale
Instruments: | | | | | | | | | | | |
| Other instruments issued
in Chile | 96,125 | (5,871 | ) | 818 | 19,270 | (31,744 | ) | 111 | (2,704 | ) | 76,005 |
| Instruments
issued abroad | — | — | | — | — | — | | — | — | | — |
| Subtotal | 96,125 | (5,871 | ) | 818 | 19,270 | (31,744 | ) | 111 | (2,704 | ) | 76,005 |
| Total | 114,153 | (5,843 | ) | 818 | 28,216 | (49,786 | ) | 111 | (2,704 | ) | 84,965 |

(1) Recorded in income under item “Net financial operating income”

(2) Recorded in equity under item “Other Comprehensive Income”.

Field: Page; Sequence: 97; Value: 92

Field: Sequence; Type: Arabic; Name: PageNo 93 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(d) Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 to changes in key valuation assumptions:

Level 3 Sensitivity to changes in key assumptions of models Level 3 Sensitivity to changes in key assumptions of models
MCh$ MCh$ MCh$ MCh$
Financial Assets
Financial assets held-for-trading
Other instruments issued in Chile 8,960 (176 )
Total 8,960 (176 )
Available-for- Sale Instruments
Other instruments issued in Chile 65,959 (1,011 ) 76,005 (1,255 )
Instruments issued abroad
Total 65,959 (1,011 ) 76,005 (1,255 )
Total 65,959 (1,011 ) 84,965 (1,431 )

In order to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

Field: Page; Sequence: 98; Value: 92

Field: Sequence; Type: Arabic; Name: PageNo 94 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(e) Other assets and liabilities:

The following table summarizes the fair values of the main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

June December June December
2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$
Assets
Cash and due from banks 1,156,318 1,408,167 1,156,318 1,408,167
Transactions in the course of collection 901,313 376,252 901,313 376,252
Repurchase agreements and securities lending 55,809 55,703 55,809 55,703
Subtotal 2,113,440 1,840,122 2,113,440 1,840,122
Loans and advances to banks
Domestic banks 208,303 208,303
Central Bank of Chile 326 700,341 326 700,341
Foreign banks 380,056 264,273 380,056 264,273
Subtotal 380,382 1,172,917 380,382 1,172,917
Loans to customers, net
Commercial loans 14,160,731 14,164,529 13,930,680 13,998,477
Residential mortgage loans 7,214,936 6,886,320 7,662,080 7,313,953
Consumer loans 3,667,797 3,724,694 3,664,392 3,728,302
Subtotal 25,043,464 24,775,543 25,257,152 25,040,732
Total 27,537,286 27,788,582 27,750,974 28,053,771
Liabilities
Current accounts and other demand deposits 8,212,432 8,321,148 8,212,432 8,321,148
Transactions in the course of payment 657,276 194,982 657,276 194,982
Repurchase agreements and securities lending 186,082 216,817 186,082 216,817
Savings accounts and time deposits 10,544,640 10,552,901 10,562,433 10,563,751
Borrowings from banks 1,121,958 1,040,026 1,117,391 1,036,091
Other financial obligations 152,571 186,199 152,571 186,199
Subtotal 20,874,959 20,512,073 20,888,185 20,518,988
Debt Issued
Letters of credit for residential purposes 24,919 28,893 26,756 30,918
Letters of credit for general purposes 3,105 4,021 3,334 4,303
Bonds 5,874,167 5,431,575 6,074,147 5,594,748
Subordinate bonds 707,487 713,438 724,369 720,455
Subtotal 6,609,678 6,177,927 6,828,606 6,350,424
Total 27,484,637 26,690,000 27,716,791 26,869,412

Field: Page; Sequence: 99; Value: 92

Field: Sequence; Type: Arabic; Name: PageNo 95 Field: /Sequence

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(e) Other assets and liabilities, continued:

The other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the discounted cash flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

Field: Page; Sequence: 100; Options: NewSection; Value: 96

96

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial assets and liabilities, continued:

(f) Levels of other assets and liabilities:

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2017 and December 31, 2016:

Level 1 Estimated Fair Value — June December Level 2 Estimated Fair Value — June December Level 3 Estimated Fair Value — June December Total Estimated Fair Value — June December
2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Assets
Cash and due from banks 1,156,318 1,408,167 1,156,318 1,408,167
Transactions in the course of collection 901,313 376,252 901,313 376,252
Repurchase agreements and security lending 55,809 55,703 55,809 55,703
Subtotal 2,113,440 1,840,122 2,113,440 1,840,122
Loans and advances to banks
Domestic banks 208,303 208,303
Central Bank 326 700,341 326 700,341
Foreign banks 380,056 264,273 380,056 264,273
Subtotal 380,382 1,172,917 380,382 1,172,917
Loans to customers, net
Commercial loans 13,930,680 13,998,477 13,930,680 13,998,477
Residential mortgage loans 7,662,080 7,313,953 7,662,080 7,313,953
Consumer loans 3,664,392 3,728,302 3,664,392 3,728,302
Subtotal 25,257,152 25,040,732 25,257,152 25,040,732
Total 2,493,822 3,013,039 25,257,152 25,040,732 27,750,974 28,053,771
Liabilities
Current accounts and other demand deposits 8,212,432 8,321,148 8,212,432 8,321,148
Transactions in the course of payment 657,276 194,982 657,276 194,982
Repurchase agreements and security lending 186,082 216,817 186,082 216,817
Savings accounts and time deposits 10,562,433 10,563,751 10,562,433 10,563,751
Borrowings from banks 1,117,391 1,036,091 1,117,391 1,036,091
Other financial obligations 152,571 186,199 152,571 186,199
Subtotal 9,208,361 8,919,146 11,679,824 11,599,842 20,888,185 20,518,988
Debt Issued
Letters of credit for residential purposes 26,756 30,918 26,756 30,918
Letters of credit for general purposes 3,334 4,303 3,334 4,303
Bonds 6,074,147 5,594,748 6,074,147 5,594,748
Subordinated bonds 724,369 720,455 724,369 720,455
Subtotal 6,104,237 5,629,969 724,369 720,455 6,828,606 6,350,424
Total 9,208,361 8,919,146 6,104,237 5,629,969 12,404,193 12,320,297 27,716,791 26,869,412

Field: Page; Sequence: 101; Value: 96

97

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(f) Levels of other assets and liabilities, continued:

The Bank determines the fair value of these assets and liabilities according to the following:

● Short-term assets and liabilities: For assets and liabilities with short-term maturity (less than 3 months), it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

- Assets — Cash and deposits in banks - Liabilities — Current accounts and other demand deposits
- Transactions in the course of collection - Transactions in the course of payments
- Repurchase agreements and security lending - Repurchase agreements and security lending
- Loans and advance to banks - Other financial obligations

● Loans to Customers: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

● Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

● Saving Accounts, Time Deposits, Borrowings from Financial Institutions and Subordinated Bonds: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

Field: Page; Sequence: 102; Value: 96

98

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

39. Fair Value of Financial Assets and Liabilities, continued:

(g) Offsetting of financial assets and liabilities:

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

Below are detail the contracts susceptible to offset:

Fair Value — June December Negative Fair Value of contracts with right to offset — June December Positive Fair Value of contracts with right to offset — June December Financial Collateral — June December Net Fair Value — June December
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Derivative financial assets 938,160 939,634 (238,657) (307,921) (353,308) (280,439) (66,355) (54,336) 279,840 296,938
Derivative financial liabilities 968,315 1,002,087 (238,657) (307,921) (353,308) (280,439) (114,318) (164,889) 262,032 248,838

Field: Page; Sequence: 103; Value: 96

99

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Maturity of Assets and Liabilities:

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2017 and December 31, 2016, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

| Up
to 1 month | Over
1 month and up to 3 months | Over
3 month and up to 12 months | Subtotal
up to 1 year | Over
1 year and up to 3 years | Over
3 year and up to 5 years | Over 5 years | Subtotal
over 1 year | Total | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | | | | | | | | | |
| Cash and due from banks | 1,156,318 | — | — | 1,156,318 | — | — | — | — | 1,156,318 |
| Transactions in the course of collection | 901,313 | — | — | 901,313 | — | — | — | — | 901,313 |
| Financial Assets held-for-trading | 1,867,111 | — | — | 1,867,111 | — | — | — | — | 1,867,111 |
| Repurchase agreements and security lending | 36,687 | 16,088 | 3,034 | 55,809 | — | — | — | — | 55,809 |
| Derivative instruments | 77,498 | 59,252 | 166,643 | 303,393 | 225,009 | 101,394 | 308,364 | 634,767 | 938,160 |
| Loans and advances to banks () | 113,440 | 34,180 | 220,115 | 367,735 | 13,341 | — | — | 13,341 | 381,076 |
| Loans to customers (
) | 3,758,657 | 2,003,933 | 4,538,724 | 10,301,314 | 5,253,284 | 2,887,603 | 7,193,776 | 15,334,663 | 25,635,977 |
| Financial assets available-for-sale | 1,509 | 30,226 | 323,065 | 354,800 | 159,779 | 212,902 | 210,257 | 582,938 | 937,738 |
| Financial assets held-to-maturity | — | — | — | — | — | — | — | — | — |
| Total assets | 7,912,533 | 2,143,679 | 5,251,581 | 15,307,793 | 5,651,413 | 3,201,899 | 7,712,397 | 16,565,709 | 31,873,502 |

| Up
to 1 month | Over
1 month and up to 3 months | Over
3 month and up to 12 months | Subtotal
up to 1 year | Over
1 year and up to 3 years | Over
3 year and up to 5 years | Over 5 years | Subtotal
over 1 year | Total | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | MCh$ | |
| Assets | | | | | | | | | |
| Cash and due from banks | 1,408,167 | — | — | 1,408,167 | — | — | — | — | 1,408,167 |
| Transactions in the course of collection | 376,252 | — | — | 376,252 | — | — | — | — | 376,252 |
| Financial Assets held-for-trading | 1,405,781 | — | — | 1,405,781 | — | — | — | — | 1,405,781 |
| Repurchase agreements and security lending | 30,963 | 21,967 | 2,773 | 55,703 | — | — | — | — | 55,703 |
| Derivative instruments | 43,797 | 55,575 | 200,634 | 300,006 | 210,405 | 129,277 | 299,946 | 639,628 | 939,634 |
| Loans and advances to banks () | 957,451 | 84,668 | 111,200 | 1,153,319 | 20,127 | — | — | 20,127 | 1,173,446 |
| Loans to customers (
) | 3,644,168 | 2,170,725 | 4,751,613 | 10,566,506 | 4,890,508 | 2,998,249 | 6,930,271 | 14,819,028 | 25,385,534 |
| Financial assets available-for-sale | 1,955 | 3,816 | 39,664 | 45,435 | 100,933 | 39,026 | 182,591 | 322,550 | 367,985 |
| Financial assets held-to-maturity | — | — | — | — | — | — | — | — | — |
| Total assets | 7,868,534 | 2,336,751 | 5,105,884 | 15,311,169 | 5,221,973 | 3,166,552 | 7,412,808 | 15,801,333 | 31,112,502 |

(*) These balances are presented without deduction of their respective provisions, which amount to Ch$592,513 million (Ch$609,991 million in 2016) for loans to customers and Ch$694 million (Ch$529 million in 2016) for borrowings from financial institutions.

Field: Page; Sequence: 104; Options: NewSection; Value: 100

100

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

40. Maturity of Assets and Liabilities, continued:

Up to 1 month Over 1 month and up to 3 months Over 3 month and up to 12 months Subtotal up to 1 year Over 1 year and up to 3 years Over 3 year and up to 5 years Over 5 years Subtotal over 1 year Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Liabilities
Current accounts and other demand deposits 8,212,432 8,212,432 8,212,432
Transactions in the course of payment 657,276 657,276 657,276
Repurchase agreements and security lending 175,910 10,172 186,082 186,082
Savings accounts and time deposits (**) 4,706,539 2,743,126 2,668,860 10,118,525 208,791 651 187 209,629 10,328,154
Derivative instruments 30,654 65,397 147,585 243,636 242,487 119,649 362,543 724,679 968,315
Borrowings from financial institutions 128,726 139,792 840,093 1,108,611 13,347 13,347 1,121,958
Debt issued:
Mortgage bonds 1,978 2,491 5,066 9,535 9,957 5,268 3,264 18,489 28,024
Bonds 125,968 411,578 507,374 1,044,920 861,697 911,149 3,056,401 4,829,247 5,874,167
Subordinate bonds 3,396 1,999 46,818 52,213 51,294 39,616 564,364 655,274 707,487
Other financial obligations 118,387 2,862 12,363 133,612 16,545 1,925 489 18,959 152,571
Total liabilities 14,161,266 3,377,417 4,228,159 21,766,842 1,404,118 1,078,258 3,987,248 6,469,624 28,236,466
Up to 1 month Over 1 month and up to 3 months Over 3 month and up to 12 months Subtotal up to 1 year Over 1 year and up to 3 years Over 3 year and up to 5 years Over 5 years Subtotal over 1 year Total
MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$ MCh$
Liabilities
Current accounts and other demand deposits 8,321,148 8,321,148 8,321,148
Transactions in the course of payment 194,982 194,982 194,982
Repurchase agreements and security lending 200,811 16,006 216,817 216,817
Savings accounts and time deposits (**) 4,843,628 2,298,731 3,042,414 10,184,773 158,871 570 252 159,693 10,344,466
Derivative instruments 40,827 69,950 160,377 271,154 225,882 135,192 369,859 730,933 1,002,087
Borrowings from financial institutions 261,084 231,987 526,825 1,019,896 20,130 20,130 1,040,026
Debt issued:
Mortgage bonds 2,438 2,513 6,035 10,986 11,394 6,341 4,193 21,928 32,914
Bonds 92,788 246,955 380,774 720,517 1,035,241 792,493 2,883,324 4,711,058 5,431,575
Subordinate bonds 3,105 1,914 47,566 52,585 53,903 39,317 567,633 660,853 713,438
Other financial obligations 150,574 2,505 11,407 164,486 18,239 2,823 651 21,713 186,199
Total liabilities 14,111,385 2,870,561 4,175,398 21,157,344 1,523,660 976,736 3,825,912 6,326,308 27,483,652

(**) Excludes term saving accounts, which amount to Ch$216,486 million (Ch$208,435 million in 2016).

Field: Page; Sequence: 105; Value: 100

101

Field: /Page

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

Field: Rule-Page

Field: /Rule-Page

  1. Subsequent Events:

On July 13, 2017, and regarding the capitalization of 40% of the net distributable profit for the 2016 fiscal year, through the issuance of fully paid-in shares agreed at the Extraordinary Shareholders’ Meeting held on March 23, 2017, Banco de Chile reported as essential fact the following;

(a) At the referred Extraordinary Shareholders’ Meeting, it was agreed to increase the capital of the Bank in the amount of CLP$133,353,827,359 through the issuance of 1,819,784,762 fully paid-in shares, with no par value, payable against the net distributable profit of the fiscal year 2016 that was not distributed as a dividend, as agreed in the Ordinary Shareholders Meeting held on the same day.

The Superintendency of Banks and Financial Institutions approved the bylaws reform, through Resolution No. 260 of May 25 of this year, which was registered in the Commercial Registry of Santiago to fs.43,218 No. 23,646 of the year 2017 and published in the Diario Oficial of Chile (equivalent to the “Federal Register”) of June 1, 2017.

The issue of the fully paid-in shares was recorded in the Securities Registry of the aforementioned Superintendence with No. 1/2017, dated July 11, 2017.

(b) The Board of Directors of Banco de Chile, in Session No. BCH 2,862, dated July 13, 2017, agreed to set as the date for issuing and distributing the fully paid-in shares on July 27, 2017.

(c) The shareholders who are registered in the Register of Shareholders of the Company at July 21, 2017 shall be entitled to receive the new shares, at the rate of 0.02658058439 fully paid-in shares for each share.

(d) The respective securities will be duly assigned to each shareholder, and will only be printed for those who subsequently request it in writing in the Stock Department of the Bank of Chile.

(e) As a result of the issue of fully paid-in shares, the Bank’s capital is divided into 99,444,132,192 nominative shares, with no par value, fully subscribed and paid.

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2017 and the date of issuance of these Interim Consolidated Financial Statements.

Field: Rule-Page

Field: /Rule-Page

Héctor Hernández G. General Accounting Manager Eduardo Ebensperger O. Chief Executive Officer

Field: Page; Sequence: 106; Value: 100

102

Field: /Page

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 31 , 2017

| | Banco
de Chile |
| --- | --- |
| | /S/
Eduardo Ebensperger O. |
| By: | Eduardo
Ebensperger O. CEO |

Field: Page; Sequence: 107; Value: 33

Field: /Page

Talk to a Data Expert

Have a question? We'll get back to you promptly.