Earnings Release • Nov 18, 2025
Earnings Release
Open in ViewerOpens in native device viewer
{0}------------------------------------------------
Financial Results Presentation
Q3 2025

{1}------------------------------------------------
The conference call does not replace the need to review the latest periodic / quarterly reports in which full information is contained, including forward looking information, as defined in the Israeli Securities Law, and set out in the afore mentioned reports.

{2}------------------------------------------------
Net Profit NIS 2.7 Bn
+17.7% yoy
Reported ROE
16.3%
Normalized 19.0% ROE*
Capital NIS 2.0 Bn return
75% Payout Ratio
Credit NIS 495 Bn 30.9.2025
+8.8% YTD
Cost Income Ratio
27.0%
CET1
12.33% 30.9.2025
Capital surplus of NIS 11 Bn**

* ROE adjusted for excess capital – capital normalized to the bank's internal CET 1 target 10.6%
** Capital excess above the internal CET 1 target of 10.6% as of 30.9.2025.
On November 17, 2025 the Bank's Board of Directors approved an increase in the Bank's internal CET 1 target to 10.85% instead of 10.6%.
{3}------------------------------------------------
CET1 Leverage Ratio Financial targets for 25-26 1-9/25
Net Profit NIS 9-11Bnper year
NIS 7.7 Bn
ROE
15%-16%*
16%
Credit growth
8%-10%
8.8% YTD
Capital return
Minimum 50%*
56%
Capital return = cash dividend and share buyback

* ROE and Capital Return targets are both subject, among other things, to the removal of restrictions on capital distribution set by the Bank of Israel and the Bank of Israel's instructions. Macroeconomic assumptions: Annual CPI averaging 2.5-3.0% and an average BOI interest rate of 3.75-4.25%.
{4}------------------------------------------------





{5}------------------------------------------------
| Key | financial | metrics | |
|---|---|---|---|
| 3Q 2025 |
9M2025 | FY 2024 |
|
|---|---|---|---|
| Net Income |
2,700 | 7,713 | 9,798 |
| ROE | 16.3% | 16.0% | 16.9% |
| Cost Income Ratio |
27.0% | 28.6% | 29.9% |
| Credit Loss Expenses |
0.03% | 0.09% | 0.16% |
| Net Loan Growth |
Q-o-Q 1.3% |
YTD 8.8% |
Y-o-Y 8.6% |
| BVPS Growth |
Q-o-Q 2.7% |
YTD 9.8% |
Y-o-Y 14.6% |
| EPS Growth |
Y-o-Y 19.9% |
Y-o-Y 6.6% |
Y-o-Y 41.0% |
NIS Millions.
{6}------------------------------------------------





* 3Q '25 reported Fees of NIS 977 million include customers' support of NIS 119 million. Total Salaries and Related Expenses include pension and other salary costs of NIS 102 million in 3Q'25, NIS 115 million in 3Q'24.
{7}------------------------------------------------




(NIS Millions) 9M '24 PPNR excludes NIS 830m of pre-tax gains from sales of HQ real estate.
Total Salaries and Related Expenses include pension and other salary costs of 317 million in 9M '25 and 389 million in 9M '24.

{8}------------------------------------------------

(NIS Millions)

* 3Q '25 reported Fees of NIS 977 million include customers' support of NIS 119 million. 9M '25 reported Fees of NIS 3,012 million include customers' support of NIS 130 million.
{9}------------------------------------------------

Technology-driven efficiency delivered a world-class Cost-to-income ratio
Leumi cost income ratio for 2019 is net of the effect of Leumi Card and for 2019-2022 excludes Leumi USA.


{10}------------------------------------------------


{11}------------------------------------------------





{12}------------------------------------------------





(Net Loans, NIS Billions)
Loans are presented according to management approach. Corporate loans development includes Corporate and Real-Estate. 2019-2021 include BLUSA.

{13}------------------------------------------------



(NIS Billions)
Deposits are presented according to management approach.
*Excluding Leumi USA. (1) Liquidity Coverage Ratio.


{14}------------------------------------------------



Regulatory thresholds for CET 1andTCRareasofSeptember30th, 2025
internal CET 1 target to 10.85% instead of 10.6%.


{15}------------------------------------------------

NIS Billion. Payout ratio is Dividends + Buyback as % of Net Income.

* Annualized
{16}------------------------------------------------

Consistently high and stable profitability and profits

Continued growth in net loans in target segments without elevated risk

Strong capital position supporting growth and capital return

Nearly 90% of our private customers use digital platforms. Technology continues to accelerate efficiency

Ongoing business initiatives: Enhancing underwriting business and upgrading the Pepper platform

{17}------------------------------------------------

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.