Capital/Financing Update • Nov 6, 2025
Capital/Financing Update
Open in ViewerOpens in native device viewer
Re: Partial Mandatory Early Redemption of CPI-Linked Credit Bonds (Series Series1), (Series Series2), (Series Series3), and (Series Series4) issued to institutional investors
To: Israel Securities Authority www.magna.isa.gov.il
To: Tel Aviv Stock Exchange Ltd. www.maya.tase.co.il
November 6, 2025
Partial Mandatory Early Redemption of CPI-Linked Credit Bonds (Series Series1), (Series Series2), (Series Series3), and (Series Series4) issued to institutional investors
To whom it may concern,
The Bank is pleased to inform as follows:
A. Mandatory Early Redemption of CPI-Linked Credit Bonds (Series Series1)
In accordance with Section 5.2.5 of the back-page conditions attached to the trust deed dated August 6, 2023, between the Bank and Hermetic Trust (1975) Ltd. (the Trustee), as published by the Bank on August 6, 2023 (Reference Number: 2023-01- 090219) (Trust Deed Series Series1), under which the CPI-Linked Credit Bonds (Series Series1) (the Series Series1 Bonds) were listed for trading on the Institutional Investors Trading System of the Tel Aviv Stock Exchange Ltd. (the Stock Exchange), a partial repayment was made on some of the loans according to the Trust Deed Series Series1.¹ Accordingly, as stipulated in the Trust Deed Series Series1, the Bank shall make a partial mandatory early redemption of the principal of the bonds, all as detailed below (the Mandatory Early Redemption Series Series1):
Details about the early redemption (in NIS):
| Series Name |
Security Number |
Series Redemption Date |
Outstanding Principal Before Mandatory Early Redemption |
Mandatory Early Redemption Amount |
Early Redemption Rate (in terms of outstanding series) |
Early Redemption Rate (in terms of original series) |
Annual Interest Rate² |
Total Early Redemption Fee³ |
Outstanding Principal in Terms of the Original Series After Early Redemption |
|---|---|---|---|---|---|---|---|---|---|
| CPI-Linked Credit Bonds (Series Series1) |
1198639 | 24.12.2026 | 80,868,850 | 23,468,300.0 | 29.02019% | 4.69366% | Interest +2.30% |
23,468,300.0 | 11.48011% |
In accordance with Section 5.2.5 of the back-page conditions attached to the trust deed dated April 16, 2024, between the Bank and the Trustee, as published by the Bank on April 16, 2024 (Reference Number: 2024-01-043524) (Trust Deed Series Series2), under which the CPI-Linked Credit Bonds (Series Series2) (the Series Series2 Bonds) were listed for trading on the Institutional Investors Trading System of the Stock Exchange, a partial repayment was made on some of the loans according to the Trust
In accordance with Section 5.2.5 of the back-page conditions attached to the trust deed dated April 16, 2024, between the Bank and the Trustee, as published by the Bank on April 16, 2024 (Reference Number: 2024-01-043524) (Trust Deed Series Series2), under which the CPI-Linked Credit Bonds (Series Series2) (the Series Series2 Bonds) were listed for trading on the Institutional Investors Trading System of the Stock Exchange, a partial repayment was made on some of the loans according to the Trust
This is an unofficial AI generated translation of the official Hebrew version and has no binding force. The only binding version is the official Hebrew version. For more information, please review the legal disclaimer.
Accordingly, pursuant to the provisions of the trust deed Series Series2, the Bank will effectuate a partial mandatory early redemption of the principal of the bonds, all as detailed below (the mandatory early redemption Series Series2):
Details about the early redemption (in NIS):
| Series Name |
Security Number |
Series Redemption Date |
Outstanding Principal Before Mandatory Early Redemption |
Mandatory Early Redemption Amount |
Early Redemption Rate (in terms of outstanding series) |
Early Redemption Rate (in terms of original series) |
Annual Interest Rate |
Total Early Redemption Fee |
Outstanding Principal in Terms of the Original Series After Early Redemption |
|---|---|---|---|---|---|---|---|---|---|
| CPI-Linked Credit Bonds (Series Series2) |
1205897 | 24.08.2030 | 615,466,269.0 | 9,276,826.0 | 1.50728% | 1.16216% | Interest +2.30% |
9,276,826.0 | 75.94075% |
Details about the early redemption (in NIS):
| Series Name |
Security Number |
Series Redemption Date |
Outstanding Principal Before Mandatory Early Redemption |
Mandatory Early Redemption Amount |
Early Redemption Rate (in terms of outstanding series) |
Early Redemption Rate (in terms of original series) |
Annual Interest Rate |
Total Early Redemption Fee |
Outstanding Principal in Terms of the Original Series After Early Redemption |
|---|---|---|---|---|---|---|---|---|---|
| CPI-Linked Credit Bonds (Series Series3) |
1215029 | 24.5.2035 | 1,271,501,239.0 | 5,691,308.0 | 0.44761% | 0.38670% | 3.69% | 5,691,308.0 | 86.00637% |
In accordance with Section 5.2.7 of the conditions set forth on the reverse side attached to the trust deed, the minimum amount for early redemption shall not be less than 1 million NIS. Therefore, it is possible that the mandatory early redemption in this report was made according to multiple measurement dates (as dened in the trust deed). 4
The annual interest rate stated in the trust deed of the bonds. 5
The liability value of the bonds (Series Series2), which includes the principal, plus interest, as applicable. 6
In accordance with Section 5.2.8 of the conditions set forth on the reverse side attached to the trust deed, the minimum amount for early redemption shall not be less than 1 million NIS. Therefore, it is possible that the mandatory early redemption in this report was made according to multiple measurement dates (as dened in the trust deed). 7
This is an unofficial AI generated translation of the official Hebrew version and has no binding force. The only binding version is the official Hebrew version. For more information, please review the legal disclaimer.
Accordingly, pursuant to the provisions of the trust deed Series Series4, the Bank will execute a partial mandatory early redemption of the principal of the bonds, all as detailed below (the mandatory early redemption Series Series4):
According to the provisions of Section 5.2.5 of the conditions listed on the back page attached to the trust deed dated May 21, 2025, between the Bank and the Trustee, as published by the Bank on May 21, 2025 (Reference Number: 2025-01-035580) (Trust Deed Series Series4), under which the CPI-Linked Credit Bonds (Series Series4) (the Series Series4 Bonds) were listed for trading on the Institutional Investors Trading System of the Stock Exchange, a partial repayment was made on some of the loans under the Trust Deed Series Series4. Accordingly, pursuant to the provisions of the trust deed Series Series4, the Bank will execute a partial mandatory early redemption of the principal of the bonds, as detailed below (the mandatory early redemption Series Series4):
Details about the early redemption (in NIS):
| Series Name |
Security Number |
Series Redemption Date |
Outstanding Principal Before Mandatory Early Redemption |
Mandatory Early Redemption Amount |
Early Redemption Rate (in terms of outstanding series) |
Early Redemption Rate (in terms of original series) |
Annual Interest Rate |
Total Early Redemption Fee |
Outstanding Principal in Terms of the Original Series After Early Redemption |
|---|---|---|---|---|---|---|---|---|---|
| CPI-Linked Credit Bonds (Series Series4) |
1221928 | 24.06.2029 | 1,548,266,459.0 | 1,754,703 | 0.11333% | 0.11205% | Interest +2.20% |
1,754,703 | 98.75554% |
Accordingly, pursuant to the provisions of the trust deed Series Series4, the Bank will execute a partial mandatory early redemption of the principal of the bonds, all as detailed below (the mandatory early redemption Series Series4):
In accordance with Section 5.2.8 of the conditions set forth on the reverse side attached to the trust deed, the minimum amount for early redemption shall not be less than 1 million NIS. Therefore, it is possible that the mandatory early redemption in this report was made according to multiple measurement dates (as dened in the trust deed). 10
The annual interest rate stated in the trust deed of the bonds. 11
The liability value of the bonds (Series Series4), which includes the principal, plus interest, as applicable. 12
Updated Amortization Schedule for CPI-Linked Credit Bonds (Series Series3)
Upon execution of the early redemption according to this report, the principal of the CPI-Linked Credit Bonds (Series Series3) shall be repaid in thirteen (13) payments, as detailed in the amortization schedule below:
| # | Payment Date |
Payment Amount¹³ |
Payment Rate in Terms of Series Series3 Principal of CPI-Linked Credit Bonds (Series Series3) |
Borrower Associated with Payment Date |
|---|---|---|---|---|
| 1. | 24/07/2026 | 11,999,996.48 | 0.94801% | B |
| 2. | 24/08/2026 | 140,460,756.80 | 11.09651% | D |
| 3. | 24/02/2027 | 159,119,951.89 | 12.57060% | T |
| 4. | 24/08/2027 | 260,388,837.99 | 20.57093% | D, Z |
| 5. | 24/08/2028 | 54,708,356.63 | 4.32200% | D, V |
| 6. | 24/09/2028 | 89,332,796.67 | 7.05736% | V |
| 7. | 24/12/2028 | 10,399,996.95 | 0.82161% | B |
| 8. | 24/02/2029 | 7,237,248.16 | 0.57175% | B |
| 9. | 24/10/2030 | 261,577,570.19 | 20.66484% | Ch |
| 10. | 24/01/2031 | 120,068,506.26 | 9.48551% | G |
| 11. | 24/02/2031 | 23,115,955.07 | 1.82618% | G |
| 12. | 24/01/2034 | 127,399,958.26 | 10.06470% | H |
| 13. | 24/05/2035 | - | 0.00000% | A |
| Total | 1,265,809,931.36 | 100.00000% | - |
It is claried that each payment according to the amortization schedule of the Series Series3 bonds is associated with the nal repayment date of one or more loans of one or more borrowers under the Trust Deed Series Series3, as detailed in the table above, for which the bank purchased protection according to the Trust Deed Series Series3, such that: (A) each payment date in the amortization schedule of the Series Series3 bonds was set to be six months after the last contractual repayment date of the loans associated with that payment date,¹⁴ and (B) the payment amount in the amortization schedule of Series Series3 bonds reects the relevant notional amount of the loan or loans associated with that payment date.
Notwithstanding the above, the aforementioned amortization schedule is correct as of the date of this report and is expected to change in case the bank determines that a credit event has occurred (for details, see Section 6 of the Trust Deed Series Series3) or an early redemption is executed for any of the loans (see Sections 5.1 and 5.2 of the conditions listed on the reverse side). In such a case, the bank will prepare a new amortization schedule reecting the updated amounts and repayment dates and publish them as required by the provisions of the Trust Deed Series Series3.
Reecting the notional amount, as dened in Section 1.4 of the Trust Deed Series Series3 and as detailed in Appendix B to the Trust Deed Series Series3. 13
In accordance with the contractual repayment dates as they exist at the date of signing the Trust Deed Series Series3, where the aforementioned six months include all grace periods to which the relevant borrower is entitled for the relevant loan, according to its terms. 14
This is an unofficial AI generated translation of the official Hebrew version and has no binding force. The only binding version is the official Hebrew version. For more information, please review the legal disclaimer.
Page 4
11/6/2025 | 7:14:14 AM
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.