AI assistant
Banco Santander S.A. — Earnings Release 2018
Dec 31, 2018
1798_rns_2018-12-31_756b348f-fbc8-4b6a-a2d3-83591d016c48.pdf
Earnings Release
Open in viewerOpens in your device viewer
2018 Earnings Presentation
Ana Botín Group Executive Chairman
José Antonio Álvarez Group CEO
Important Information
In addition to the financial information prepared under International Financial Reporting Standards ("IFRS"), this presentation certain alternative performance measures ("APMs") as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority on 5 October 2015 (ESMA/2015/1415en) as well as non-IFRS measures ("Non-IFRS Measures"). The APMs and Non-IFRS Measures are performance measures that have been calculated using the financial information from the Santander Group but that are not defined or detailed in the applicable financial information framework and therefore have neither been audited nor are capable of being completely audited. These APMs and Non-IFRS Measures are been used to allow for a better understanding of the financial performance of the Santander Group but should be considered only as additional information and in no case as a replacement of the financial information prepared under IFRS. Moreover, the way the Santander Group defines and calculates these APMs and Non-IFRS Measures may differ to the way these are calculated by other companies that use similar measures, and therefore they may not be comparable. For further details of the APMs and Non-IFRS Measures used, including its definition or a reconciliation between any applicable management indicators and the financial data presented in the consolidated financial statements prepared under IFRS, please see Q4 2018 Financial Report, published as Relevant Fact on 30 January 2019, Section 26 of the Documento de Registro de Acciones for Banco Santander, S.A. ("Santander") filed with the Spanish Securities Exchange Commission (the "CNMV") on 28 June 2018 (the "Share Registration Document") and Item 3A of the Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission of the United States of America (the "SEC") on 28 March 2018 (the "Form 20-F"). These documents are available on Santander's website (www.santander.com).
The businesses included in each of our geographic segments and the accounting principles under which their results are presented here may differ from the included businesses and local applicable accounting principles of our public subsidiaries in such geographies. Accordingly, the results of operations and trends shown for our geographic segments may differ materially from those of such subsidiaries.
Santander cautions that this presentation contains statements that constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as "expect", "project", "anticipate", "should", "intend", "probability", "risk", "VaR", "RoRAC", "RoRWA", "TNAV", "target", "goal", "objective", "estimate", "future" and similar expressions. These forward-looking statements are found in various places throughout this presentation and include, without limitation, statements concerning our future business development and economic performance and our shareholder remuneration policy. While these forward-looking statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to: (1) general market, macro-economic, industry, governmental and regulatory trends; (2) movements in local and international securities markets, currency exchange rates and interest rates; (3) competitive pressures; (4) technological developments; and (5) changes in the financial position or credit worthiness of our customers, obligors and counterparties. Numerous factors, including those reflected in the Form 20-F– under "Key Information-Risk Factors"- and in the Share Registration Document–under "Risk Factors"- could affect the future results of Santander and could result in other results deviating materially from those anticipated in the forward-looking statements. Other unknown or unpredictable factors could cause actual results to differ materially from those in the forward-looking statements.
Important Information
Forward-looking statements speak only as of the date of this presentation and are based on the knowledge, information available and views taken on such date; such knowledge, information and views may change at any time. Santander does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
The information contained in this presentation is subject to, and must be read in conjunction with, all other publicly available information, including, where relevant any fuller disclosure document published by Santander. Any person at any time acquiring securities must do so only on the basis of such person's own judgment as to the merits or the suitability of the securities for its purpose and only on such information as is contained in such public information having taken all such professional or other advice as it considers necessary or appropriate in the circumstances and not in reliance on the information contained in this presentation. No investment activity should be undertaken on the basis of the information contained in this presentation. In making this presentation available Santander gives no advice and makes no recommendation to buy, sell or otherwise deal in shares in Santander or in any other securities or investments whatsoever.
Neither this presentation nor any of the information contained therein constitutes an offer to sell or the solicitation of an offer to buy any securities. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. Nothing contained in this presentation is intended to constitute an invitation or inducement to engage in investment activity for the purposes of the prohibition on financial promotion in the U.K. Financial Services and Markets Act 2000.
Note: Statements as to historical performance or financial accretion are not intended to mean that future performance, share price or future earnings (including earnings per share) for any period will necessarily match or exceed those of any prior year. Nothing in this presentation should be construed as a profit forecast.
2018 performance ahead of plan as we continued to invest for our customers
Accelerating the implementation of our commercial & digital transformation for our 144 Mn customers
Key takeaways & mid-term targets
2018 was an excellent year…
| EUR mn | Change vs.2017 | ||
|---|---|---|---|
| 2018 | % | % constant € | |
| Net interest income | 34,341 | 0 | 9 |
| Fee income | 11,485 | -1 | 9 |
| Customer revenues | 45,826 | 0 | 9 |
| ROF and other | 2,598 | 4 | 14 |
| Gross income | 48,424 | 0 | 9 |
| Operating expenses | -22,779 | -1 | 7 |
| Net operating income | 25,645 | 1 | 11 |
| Net loan-loss provisions | -8,873 | -3 | 7 |
| PBT | 14,776 | 9 | 20 |
| Underlying attributable profit | 8,064 | 7 | 18 |
| Attributable profit | 7,810 | 18 | 32 |
…we delivered strong results in a sustainable way…
2018 (vs. 2017)
Growth
Loyal customers
19.9Mn (+15%)
Customer revenues
€45.8Bn (+9%1 )
Profitability
Underlying RoTE
$$
12.1\,\%
$$
(+26 bps)
Cost-to-income
47 % (-40 bps)
Strength
FL CET1 11.30 % (+46 bps) NPL ratio 3.73% (-35 bps)
…and we have successfully completed our 3 year plan
| 2015 | 2018 | |
|---|---|---|
| Loyal customers (Mn) | 13.8 | 19.9 |
| Digital customers (Mn) | 16.6 | 32.0 |
| Fee income1 | - | ~10% |
| Cost of credit | 1.25% | 1.12%2 |
| Cost-to-income | 48% | 47% |
| EPS growth | - | 11.2% |
| DPS (€ ) |
0.20 | 3 0.23 |
| FL CET1 | 10.05% | 11.30% |
| RoTE4 | 10.0% | 11.7% |
(2) 2018 figure relates to 2015-18 average
(3) Total dividend charged to 2018 earnings is subject to the Board and 2019 AGM approval
(4) Underlying RoTE 2015: 11.0%. Underlying RoTE 2018 12.1%
Note: 2015 metrics have been re-stated to reflect the capital increase
Our loyalty strategy is built around a virtuous cycle in which a committed team generates customer loyalty leading to strong financial results
Growth
Increasing loyal and digital customers…
Loyal customers Digital activity
Growth
…allows us to generate superior profitable growth
Group customer revenues increased by 24%
NII + Fees (Constant €Bn)
In 2 countries representing 25% of Group's TNAV, RoTE increased to 20%
Profitability We have reached double digit EPS growth in 2018 as committed
Profitability Improvement across most of our geographies with strong focus on capital allocation
RoRWAs
| 2015 | 2018 | ||
|---|---|---|---|
| 0.93% | 1.32% | In 2015 | In 2018 |
| 2.01% | 2.28% | Only SBNA1 (c.10% |
|
| 2.40% | 2.10% | c.60% of TNAV with RoTE < CoE |
of Group´s TNAV) |
| 1.79% | 2.19% | with adjusted RoTE2 of 7.1% < CoE… |
|
| 1.88% | 1.46% | ||
| 1.94% | 3.70% | …all other countries are above | |
| 2.94% | 3.77% | ||
| 2.17% | 2.73% | 20.6% adjusted RoTE2 SCUSA |
|
| 1.99% | 1.04% |
(1) SBNA excluding US HoldCo. 12 (2) Adjusted RoTE for 11.30% CET1
Strength We've become even more resilient, while growing our business and increasing dividends, generating €25.3Bn of capital organically
Capital generation 2015-2018 (bps)
Delivering our plan through our digital transformation while building a responsible bank
The digital transformation of our core banks (Supertankers) is customer focused with two key priorities…
15 All our products & services through E2E digital channels Deliver all products & services in a fast and efficient way More digital customers Increased customer engagement Stronger loyal relationships Top 3 bank in 7 core countries for customer satisfaction1 47% 63% Peer´s average C/I as of 9M´18 Best-in-class in operational excellence Two key priorities for digital transformation of the core banks… …to continue to deliver the best customer service 1 2
…hence we are re-engineering our core banks (Supertankers) leveraging Group scale and innovation…
Transforming the FRONT
All products and services to be available in digital channels (end-to-end)
Transforming the BACK Re-engineering, digitizing and automatizing all our processes
Evolving our IT architecture and systems Our Core banking system is a structural advantage
Onboarding new technologies
Rapid integration of new technologies in our day-to-day operations
Becoming an agile and data-driven organisation
…and the positive evolution of our digital metrics proves that our transformation is paying off
16.6Mn vs 32Mn
30% vs 48% digital customers over active
14 vs 18
monthly accesses per customer
68%
accesses through mobile1
X2 more transactions in digital channels since 2015
38%
of digital transactions through mobile1
15% vs 32% digital sales over total
15% digital sales through mobile1
We have launched autonomous ventures (Speedboats) that serve our core banks with new solutions while competing in the open market
Largest fully digital bank by balance sheet with full suite of products & services
+370% Mortgages1 (front book)
c.90% Asset growth1
+19% Deposit growth1
1 st Blockchain-based retail payments solution
Launched in 4 geographies simultaneously
+55% YoY FX transactions growth since launched in Spain
Financial solution for the unbanked
c.70% active customer growth vs 2016 (c.400k)
+130% revenue growth vs 2016
Breakeven with 1M€ EBITDA
Our teams are proud to work for a responsible bank with a Simple, Personal and Fair culture…
Embedding a common culture that is truly changing the way we do things
…while delivering profits in a responsible way, supporting inclusive and sustainable growth
Supporting our communities…
+12% ahead target
5.6Mn1 people supported vs.1.2Mn in 2015
+5% ahead target
136k1 scholarships granted vs.35k in 2015
…promoting financial inclusion…
200Mn
Unbanked population in LatAm
Credit gap in unbanked LatAm SMEs
…and sustainable growth
Leading Global Bank in the financing of renewable
energy projects2
Growing TNAVPS + Cash DPS by 21% in plan period
Reaching double digit EPS growth in 2018 (vs. 2017)
(1) Total dividend charged to 2018 earnings is subject to the Board and 2019 AGM approval Note: 2015 metrics have been re-stated to reflect the capital increase
2018 performance ahead of plan as we continued to invest for our customers
Accelerating the implementation of our commercial & digital transformation for our 144 Mn customers
Key takeaways & mid-term targets
In 2018 a more committed team did better for our customers which in turn led to higher revenues and improved profitability
Double digit profit growth with sustainable quarterly performance
| % vs. 2017 | ||||
|---|---|---|---|---|
| EUR mn | 2018 | Euros | Constant euros |
|
| Net interest income | 34,341 | 0 | 9 | |
| Fee income | 11,485 | -1 | 9 | |
| Customer revenues | 45,826 | 0 | 9 | |
| ROF and other | 2,598 | 4 | 14 | |
| Gross income | 48,424 | 0 | 9 | |
| Operating expenses | -22,779 | -1 | 7 | |
| Net operating income | 25,645 | 1 | 11 | |
| Net loan-loss provisions | -8,873 | -3 | 7 | |
| Other provisions | -1,996 | -29 | -22 | |
| PBT | 14,776 | 9 | 20 | |
| Underlying attrib. profit | 8,064 | 7 | 18 | |
| Net capital gains and provisions1 | -254 | -72 | -72 | |
| Attributable Profit | 7,810 | 18 | 32 |
Constant EUR mn Underlying attributable profit
Note: Contribution to the SRF (net of tax) recorded in Q2'17 (EUR -146 mn) and Q2'18 (EUR -187 mn). Contribution to the DGF in Spain (net of tax) in Q4'17 (EUR -155 mn) and Q4'18 (EUR -158 mn)
(1) Details on slide 55
Revenues: for yet another year, growth driven by strong recurring customer revenues
Higher fee income reflecting greater activity and customer loyalty YoY growth due to greater volumes and management of spreads, with improvement in 9 of our 10 core markets Sustained QoQ evolution Q4 favoured by TDR reclassification in the US (c. EUR 180mn)
QoQ improvement partially due to seasonality (Brazil)
YoY increase in the majority of our main markets
Low Q4'18 affected by DGF contribution in Spain and high inflation adjustment in Argentina
Note: Constant euros (1) Other income includes gains/losses on financial transactions, income from the equity accounted method, dividends and other operating results. Contribution to the SRF recorded in Q2'17 and Q2'18. Contribution to the DGF in Spain recorded in Q4'17 and Q4'18. (2) TDR (Troubled Debt Restructuring)
Costs: best-in-class cost-to-income ratio while enhancing customer experience
| Cost evolution | |||||
|---|---|---|---|---|---|
| 2018 vs. 2017, % | Nominal1 | In real terms2 | |||
| 5.4 | 1.2 | ||||
| 10.9 | -5.5 | ||||
| 5.7 | 1.9 | ||||
| 0.9 | -0.9 | ||||
| 12.8 | 7.0 | ||||
| 5.4 | 2.0 | ||||
| -1.3 | -3.9 | ||||
| 4.5 | -3.0 | ||||
| 5.3 | 1.4 | ||||
| 51.0 | -1.0 | ||||
| 3.9 | 2.3 |
Continued credit quality enhancement: YoY improvement in all metrics
Capital: we surpassed our goal of 11% in 2018
Fully loaded CET1
%
High organic capital generation in 2018 +64 bps
FL Total Capital ratio Dec-18 14.78%
Leverage ratio Dec-18 5.1%
Our positive results over the 7 stress tests since 2008
demonstrate the strength and diversification of our model
Banco Santander S.A. funding plan
| o/w Subordinated | 12.8 | 9.1 | 1.5 |
|---|---|---|---|
| TOTAL | 13.9 | 10.3 | 7.5 - 11.5 |
| Hybrids | 2.9 | 2.8 | 1.5 |
| Senior non-preferred | 9.9 | 6.3 | -- |
| Senior preferred | 0.7 | 0.2 | 3-5 |
| Covered bonds | 0.4 | 1.0 | 3-5 |
| EUR bn | 2017 issued |
2018 issued |
2019 issuance plan2 |
Santander S.A. meets current MREL requirement1 and Group capital buffers (AT1: 1.5%; T2: 2%)
During the last 2 years Santander S.A.'s Funding Plan has been focused on TLAC-eligible instruments…
… and in 2019 the Funding Plan is expected to cover debt maturities, and manage our funding structure
Breakdown by geographies
Group profit growth driven by most markets
2018 Underlying attributable profit in core markets
EUR mn and % change vs. 2017 in constant euros
Brazil: transformation focused on customers and sustainable profitable growth. YoY double-digit profit growth, higher RoTE and improvement in customer service and satisfaction
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 2,475 | -1.2 | 9,758 | 15.7 |
| Fee income | 929 | 12.7 | 3,497 | 14.8 |
| Gross income | 3,396 | 1.2 | 13,345 | 11.7 |
| Operating expenses | -1,191 | 9.1 | -4,482 | 5.4 |
| LLPs | -726 | 2.8 | -2,963 | 4.2 |
| PBT | 1,281 | -7.0 | 5,203 | 34.8 |
| Attributable profit | 663 | 1.4 | 2,605 | 22.3 |
(*) EUR mn and % change in constant euros
ACTIVITY
Customers and credit quality ratios YoY change
Spain: commercial dynamism achieved. Double-digit profit growth YoY boosted by NII and cost synergies. Q4'18 profit affected by DGF contribution
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 1,150 | 3.0 | 4,360 | 15.2 |
| Fee income | 634 | -3.0 | 2,631 | 12.8 |
| Gross income¹ | 1,880 | -11.1 | 7,894 | 15.1 |
| Operating expenses | -1,110 | 0.7 | -4,480 | 10.9 |
| LLPs | -129 | -34.7 | -728 | 20.7 |
| PBT | 571 | -19.9 | 2,325 | 16.1 |
| Underlying att. profit | 432 | -18.0 | 1,738 | 20.8 |
| Net capital gains and provisions² | 0 | -- | -280 | -6.8 |
| Attributable profit | 432 | -18.0 | 1,458 | 28.1 |
(*) EUR mn (1) Q4'18 DGF contribution of EUR 226 mn; (2) Restructuring costs after tax
ACTIVITY
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds. Underlying RoTE Customers and credit quality ratios YoY change
UK: our results reflect competitive revenue pressures and higher regulatory and strategic project costs in the current uncertain environment. Q4'18 impacted by other provisions1
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 1,033 | -0.6 | 4,136 | -4.3 |
| Fee income | 257 | -0.9 | 1,023 | 2.9 |
| Gross income | 1,332 | -3.2 | 5,420 | -4.3 |
| Operating expenses | -738 | 0.5 | -2,995 | 5.7 |
| LLPs | -44 | 70.4 | -173 | -14.5 |
| PBT | 394 | -28.6 | 1,926 | -11.0 |
| Attributable profit | 286 | -26.1 | 1,362 | -8.2 |
(*) EUR mn and % change in constant euros
ACTIVITY
(1) Relating to historical probate and bereavement processes and consumer credit business operations Customers and credit quality ratios YoY change
SCF: Leadership in Europe with best-in-class profitability (RoRWA: 2.3%) and efficiency. Historically low NPL ratio and cost of credit. Q4'18 profit impacted by non-recurring items1
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 943 | 0.7 | 3,723 | 4.9 |
| Fee income | 189 | -8.5 | 798 | -9.0 |
| Gross income | 1,187 | 2.7 | 4,610 | 3.3 |
| Operating expenses | -494 | 4.1 | -1,985 | 0.9 |
| LLPs | -47 | -62.4 | -360 | 36.1 |
| PBT | 480 | -14.5 | 2,140 | 3.3 |
| Underlying att. profit | 296 | -10.7 | 1,296 | 4.1 |
| Net capital gains and provisions | 0 | -- | 0 | -100.0 |
| Attributable profit | 296 | -10.7 | 1,296 | 11.7 |
(*) EUR mn and % change in constant euros
ACTIVITY
Volumes in EUR bn and % change in constant euros
Note: Loans excluding reverse repos. Underlying RoTE 35 (1) Impairment of intangible assets, restructuring costs and written-off portfolio sales. Excluding Santander Consumer UK profit, which is recorded in Santander UK results. Including it, 2018 underlying attributable profit: EUR 1,421 mn (+4% vs. 2017) and Q4'18 underlying attributable profit: EUR 331 mn (-9% vs. Q3'18)
Units' performance: larger customer base, higher profits and better credit quality
Units' performance: larger customer base and integration processes
Corporate Centre
| P&L* | 2018 | 2017 |
|---|---|---|
| NII | -947 | -851 |
| Gains/Losses on FT | 11 | -227 |
| Operating expenses | -495 | -476 |
| Provisions and other income | -216 | -227 |
| Tax and minority interests | 18 | 33 |
| Underlying att. profit | -1,721 | -1,889 |
| Net capital gains and provisions | -40 | -436 |
| Attributable profit | -1,761 | -2,326 |
(*) EUR mn
Higher loss in NII due to increased volume of issuances (TLAC)
Better FX hedging results reflected in gains on financial transactions
Operating expenses remained virtually unchanged as a result of streamlining and simplification measures
Restructuring costs in 2018 and charges for equity stakes and intangible assets in 2017
2018 performance ahead of plan as we continued to invest for our customers
Accelerating the implementation of our commercial & digital transformation for our 144 Mn customers
Key takeaways & mid-term targets
Our purpose Our aim as a bank
To be the best open financial services platform, by acting responsibly and earning the lasting loyalty of our people, customers, shareholders and communities
Our how
Everything we do should be Simple, Personal and Fair
Our vision, strategy and progress since 2015 plus our core strengths will allow us to accelerate execution
Scale Our scale benefits our leading local banks
Leadership position by market share in our local markets… 1
Top bank in 6 out of our 10 Markets 2
144Mn customers in markets with a total population of >1Bn people …while accelerating collaboration across the Group
- €200Mn savings by centralising the global negotiations with T&O providers
- 25-35% mid-term potential savings in 3 Group transversal processes by building them globally
-
€1.4Bn revenue synergies from leveraging CIB value proposition to Corporates & SMEs (~8% CAGR since 2015)
-
(1) Market share by lending
- (2) Only private sector banks in the case of Poland, Argentina and Portugal.
4
- (3) Only private sector banks in the case of Brazil. UK mortgages (excluding Social Housing), Consumer credit and commercial loans (excluding Financial Institutions)
- (4) Non-prime auto lending
Unique personal relationships strengthens customer loyalty
Our business model & geographical diversification make us more resilient than our peers…
Balanced diversification1
Best performer under stress test
Underlying attributable profit 2018 Capital depletion EBA adverse scenario
| Santander | -1.4% | vs. -1.99% in 2016 |
|---|---|---|
| BBVA | -1.9% | |
| Intesa SP. | -2.2% | |
| Nordea | -2.7% | |
| BNP | -2.9% | |
| Unicredit | -3.3% | |
| Commerzbank | -3.4% | |
| S. Generale | -3.6% | |
| ING | -3.8% | |
| Average | -4.0% | vs. -3.35% in 2016 |
| C. Agricole | -4.4% | |
| HSBC | -5.3% | |
| Deutsche | -5.8% | |
| RBS | -6.2% | |
| Barclays | -6.6% | |
| Lloyds | -6.9% |
44 Source: EBA stress test 2018
…resulting in higher earnings predictability
45
(1) Source: Bloomberg, with GAAP Criteria. Note: Standard deviation of the quarterly EPS starting from the first available data since Jan-99
3 Accelerate execution
Accelerate the digital transformation through increased collaboration across the Group - creating a model with improved profitability
Digital transformation
Delivering excellent products and services to our customers, leveraging and accelerating collaboration across the Group
Digitalising our core banks (Supertankers) at a faster pace and building global processes…
Complete digitalisation of the core… …leveraging Group capabilities
100%...
…products and services available through digital channels
…processes E2E digitalised/ automatised
…data sources accessible for ML/AI algorithms
Common…
…Reference architecture, leveraging cloud, infrastructure and tools
…set of components and services
…data models
For example
Contact Centre digitalisation €200Mn cost synergies, and
€100Mn sales uplift mid-term opportunity
…while launching new initiatives to build loyalty and attract new customers
Accelerating the execution to continue delivering growth, profitability and strength
2018 performance ahead of plan as we continued to invest for our customers
Accelerating the implementation of our commercial & digital transformation for our 144 Mn customers
Key takeaways & mid-term targets
2015-18 plan completed: exceeding our targets while building the foundations for continued success
Continue building on our strengths
with a clear strategy to fulfil our aim and purpose Accelerating in building a smartly
Focus on customer loyalty and digital excellence to continue delivering profitable growth
connected Group to the benefit of all our stakeholders
Net capital gains and provisions
- Loans and customer funds by units and by businesses
- Other countries results
- Global business results
- Liquidity
- NPL and coverage ratios and cost of credit
- Quarterly income statements
Net capital gains and provisions detail
EUR million net of tax
2018
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
Overall increase in loans and customer funds, boosted by developing markets
| MATURE MARKETS | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MATURE MARKETS | DEVELOPING MARKETS | DEVELOPING MARKETS | |||||||||
| Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. |
| Spain | 210 | -4% | Poland | 29 | 30% | Spain | 315 | 0% | Poland | 36 | 32% |
| UK | 236 | 1% | Brazil | 75 | 13% | UK | 207 | -1% | Brazil | 110 | 15% |
| USA | 84 | 6% | Mexico | 31 | 10% | USA | 64 | 3% | Mexico | 39 | 3% |
| SCF | 98 | 6% | Chile | 39 | 10% | SCF | 37 | 4% | Chile | 33 | 8% |
| Portugal | 37 | -2% | Argentina | 6 | 40% | Portugal | 39 | 8% | Argentina | 10 | 51% |
Loan portfolio Customer funds
| Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. |
|---|---|---|---|---|---|---|---|---|
| DEVELOPING MARKETS | MATURE MARKETS | DEVELOPING MARKETS | ||||||
|---|---|---|---|---|---|---|---|---|
| Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. | Dec-18 | EUR bn | YoY Chg. |
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
Mexico:continued to strengthen our distribution model, reflected in the increase of customer base, volumes and profitability. Double-digit profit growth due to customer revenues and cost of credit
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 733 | 3.0 | 2,763 | 13.2 |
| Fee income | 181 | -6.6 | 756 | 7.5 |
| Gross income | 897 | -1.4 | 3,527 | 8.6 |
| Operating expenses | -376 | 0.3 | -1,462 | 12.8 |
| LLPs | -215 | -3.3 | -830 | -2.2 |
| PBT | 323 | 5.1 | 1,230 | 15.6 |
| Attributable profit | 206 | 8.0 | 760 | 14.0 |
(*) EUR mn and % change in constant euros
ACTIVITY
Volumes in EUR bn and % change in constant euros
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds Customers and credit quality ratios YoY change
Chile: business volumes grew at a faster pace in core segments. Higher profitability, lower NPL ratio and stable cost of credit. Profit up driven by customer revenues
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 477 | -0.1 | 1,944 | 5.4 |
| Fee income | 95 | -5.6 | 424 | 12.0 |
| Gross income | 622 | -0.9 | 2,535 | 3.9 |
| Operating expenses | -258 | 1.0 | -1,045 | 5.4 |
| LLPs | -120 | 3.1 | -473 | 6.0 |
| PBT | 275 | 0.0 | 1,121 | 9.5 |
| Attributable profit | 153 | 1.2 | 614 | 8.5 |
(*) EUR mn and % change in constant euros
ACTIVITY
Volumes in EUR bn and % change in constant euros
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds Customers and credit quality ratios YoY change
USA: very positive year for Santander US (achieved significant regulatory milestones, strengthened business performance and turned around profits). In Q4, reclassification of TDRs3 and LLPs up due to seasonality and strong originations
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 1,553 | 14.5 | 5,391 | 1.3 |
| Fee income | 217 | 2.9 | 859 | -7.4 |
| Gross income | 1,967 | 11.6 | 6,949 | 4.5 |
| Operating expenses | -795 | 4.5 | -3,015 | -1.3 |
| LLPs | -945 | 44.0 | -2,618 | -1.4 |
| PBT | 170 | -39.2 | 1,117 | 31.0 |
| Underlying att. profit | 92 | -28.9 | 552 | 41.7 |
| Net capital gains and provisions | 0 | -- | 0 | -100.0 |
| Attributable profit | 92 | -28.9 | 552 | 74.0 |
(*) EUR mn and % change in constant euros
ACTIVITY
Volumes in EUR bn and % change in constant euros
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds Santander Bank's customers (1) Include leasing (2) Adjusted RoTE for 11.30% CET1, otherwise Santander US 4% and SC USA 13.3% (3) Impact on NII and LLPs Customers and credit quality ratios YoY change
Portugal: integration of Popular completed. Strong profit growth thanks to better efficiency and a very low cost of credit (significant improvement in credit quality). Market share gains
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 211 | 0.1 | 858 | 8.9 |
| Fee income | 96 | 4.5 | 377 | 4.7 |
| Gross income | 334 | 3.5 | 1,344 | 8.0 |
| Operating expenses | -162 | 3.0 | -642 | 4.5 |
| LLPs | -12 | 7.9 | -32 | 160.6 |
| PBT | 196 | 17.3 | 688 | 19.8 |
| Underlying att. profit | 136 | 18.9 | 480 | 10.3 |
| Net capital gains and provisions¹ | 0 | -- | 20 | -- |
| Attributable profit | 136 | 18.9 | 500 | 14.9 |
(*) EUR mn (1) Provisions and restructuring costs associated with inorganic operations, net of tax impacts
ACTIVITY
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds. Underlying RoTE Customers and credit quality ratios YoY change
Poland: volume growth across all key products, increase in customer revenues, rebranding costs and lower NPL ratio. In Q4 DBP1 integration
Yield on loans
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 265 | 8.8 | 996 | 7.4 |
| Fee income | 115 | 3.2 | 453 | 2.3 |
| Gross income | 390 | 6.0 | 1,488 | 4.9 |
| Operating expenses | -165 | 5.1 | -636 | 5.3 |
| LLPs | -41 | 23.8 | -161 | 17.4 |
| PBT | 123 | -18.8 | 555 | -4.3 |
| Underlying att. profit | 62 | -23.2 | 298 | -0.6 |
| Net capital gains and provisions² | 45 | -- | 45 | -- |
| Attributable profit | 107 | 32.4 | 343 | 14.5 |
(*) EUR mn and % change in constant euros (2) DBP badwill
ACTIVITY
Volumes in EUR bn and % change in constant euros
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds. Underlying RoTE (1) DBP: Deutsche Bank Polska, integrated in Nov-2018. Impact in volumes, integration costs and badwill Customers and credit quality ratios YoY change
Argentina: good evolution of revenues not reflected in profit as it was hit by high inflation adjustments in Q4 and Q3 and regulatory changes
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 327 | 8.8 | 768 | 52.5 |
| Fee income | 192 | 12.3 | 448 | 47.0 |
| Gross income | 472 | 0.6 | 1,209 | 35.4 |
| Operating expenses | -323 | 10.7 | -749 | 51.0 |
| LLPs | -99 | 2.7 | -231 | 184.4 |
| PBT | 58 | -- | 185 | -31.4 |
| Attributable profit | 17 | -- | 84 | -54.5 |
(*) EUR mn and % change in constant euros
ACTIVITY
Note: Loans excluding reverse repos. Funds: deposits excluding repos + marketed mutual funds Customers and credit quality ratios YoY change. Efficiency ratio and RoTE impacted by high inflation adjustments account
Other Latin American countries
Focusing on loyalty, transactions and target segments Uruguay's profit driven by higher NII and fee income, with improved C/I Peru's higher revenue more than offset the cost increase
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
Retail Banking: continued to focus on customer loyalty and digital transformation with new products and services that cover the current need of our customers. Strong growth in loyal and digital customers
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 8,500 | 2.4 | 32,522 | 8.8 |
| Fee income | 2,334 | 3.1 | 8,946 | 6.0 |
| Gross income | 11,106 | 1.2 | 42,832 | 8.3 |
| Operating expenses | -5,025 | 4.4 | -19,255 | 5.8 |
| LLPs | -2,354 | 8.6 | -8,461 | 13.0 |
| PBT | 3,119 | -12.4 | 13,408 | 14.6 |
| Underlying att. profit | 1,863 | -7.5 | 7,793 | 11.7 |
| Net capital gains and provisions¹ | 46 | — | -214 | -51.3 |
| Attributable profit | 1,909 | -5.3 | 7,579 | 16.0 |
(*) EUR mn and % change in constant euros
ACTIVITY
EUR bn and % change in constant euros
Commercial transformation with two priorities to continue to deliver the best customer service: to make all our products and services digital for our customers and do it in the fastest and most efficient way.
Profit boosted by the strong performance in customer revenue
Corporate & Investment Banking: Profit growth underpinned by higher revenues and significantly lower provisions in Spain, the UK, Brazil and the US
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 713 | 12.2 | 2,378 | 7.6 |
| Fee income | 379 | 7.1 | 1,512 | 0.3 |
| Gross income | 1,343 | 0.3 | 5,087 | 1.7 |
| Operating expenses | -551 | -1.3 | -2,105 | 10.7 |
| LLPs | -56 | 21.0 | -217 | -66.1 |
| PBT | 693 | -2.6 | 2,657 | 11.1 |
| Attributable profit | 447 | -2.0 | 1,705 | 8.2 |
(*) EUR mn and % change in constant euros
REVENUE
Leading positions in Latam and Europe, particularly in export & agency finance, debt capital markets and structured financing
Continued support to global customers in their capital issuances, with financing solutions and transactional services
Wealth Management: In our first year we launched the following strategic initiatives: development of Private Wealth (UHNW) proposition, Private Banking digital platform, strengthening of SAM value proposition
| P&L* | Q4'18 | % Q3'18 | 2018 | % 2017 |
|---|---|---|---|---|
| NII | 109 | -1.6 | 420 | 11.9 |
| Fee income | 271 | -1.8 | 1,097 | 62.7 |
| Gross income | 393 | 0.5 | 1,543 | 34.1 |
| Operating expenses | -181 | -1.9 | -730 | 45.6 |
| LLPs | -5 | — | -9 | -1.6 |
| PBT | 209 | 3.5 | 797 | 26.0 |
| Underlying att. profit | 136 | 0.0 | 528 | 16.5 |
| Net capital gains and provisions | 0 | — | 0 | -100.0 |
| Attributable profit | 136 | 0.0 | 528 | 21.3 |
(*) EUR mn and % change in constant euros
ACTIVITY
Constant EUR bn and % change vs 2017
(*) Total adjusted for funds from private banking customers managed by SAM Note: Total assets marketed and/or managed in 2018 and 2017
Profit growth driven by volumes of higher added value
Loans increased 12% driven by the development of the Private Wealth segment, which offers a differential service to the Group's largest clients
Spain Real Estate activity: Management continued to be aimed at reducing these assets, particularly loans and foreclosed assets Appendix
The agreement with a subsidiary of Cerberus Capital Management to sell properties for approximately EUR 1,535 million is expected to be closed in the first quarter of 2019
Loss of EUR 242 million in 2018 vs loss of EUR 308 million in 2017, due to the reduced need for provisions
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
In 2018 we made good headway in our funding plan to enhance the Group's TLAC position
| Key liquidity ratios | Funding plan - | issuances | ||
|---|---|---|---|---|
| Dec-18 | Jan-Dec 18 | |||
| Net loan-to-deposit ratio (LTD): | 113% | Group issuances2 | EUR 24bn (~EUR 13bn TLAC-eligible) | |
| Deposits + M/LT funding / net loans: | 114% | Main issuers | Parent bank, SCF and UK | |
| Liquidity Coverage Ratio (LCR)1 : |
160% | Main issuance currencies EUR, USD, GBP | ||
| Comfortable liquidity position (Group and subsidiaries) |
Focus on TLAC-eligible instruments, following our decentralised liquidity and funding model |
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
Coverage ratio by stage
| Exposure1 | Coverage | |||
|---|---|---|---|---|
| EUR bn | Dec-18 | Dec-18 | Jan-18 | |
| Stage 1 | 845 | 0.5% | 0.6% | |
| Stage 2 | 53 | 9.2% | 8.6% | |
| Stage 3 | 36 | 42.4% | 44.2% |
NPL ratio
%
| Mar-17 | Jun-17 | Sep-17 | Dec-17 | Mar-18 | Jun-18 | Sep-18 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Continental Europe | 5.62 | 8.70 | 6.30 | 5.82 | 5.81 | 5.68 | 5.57 | 5.25 |
| Spain | 5.22 | 10.52 | 6.82 | 6.32 | 6.27 | 6.24 | 6.23 | 6.19 |
| Santander Consumer Finance | 2.62 | 2.61 | 2.60 | 2.50 | 2.48 | 2.44 | 2.45 | 2.29 |
| Poland | 5.20 | 4.66 | 4.70 | 4.57 | 4.77 | 4.58 | 4.23 | 4.28 |
| Portugal | 8.47 | 9.10 | 8.39 | 7.51 | 8.29 | 7.55 | 7.43 | 5.94 |
| United Kingdom | 1.31 | 1.23 | 1.32 | 1.33 | 1.17 | 1.12 | 1.10 | 1.05 |
| Latin America | 4.50 | 4.40 | 4.41 | 4.46 | 4.43 | 4.40 | 4.33 | 4.34 |
| Brazil | 5.36 | 5.36 | 5.32 | 5.29 | 5.26 | 5.26 | 5.26 | 5.25 |
| Mexico | 2.77 | 2.58 | 2.56 | 2.69 | 2.68 | 2.58 | 2.41 | 2.43 |
| Chile | 4.93 | 5.00 | 4.95 | 4.96 | 5.00 | 4.86 | 4.78 | 4.66 |
| Argentina | 1.82 | 2.21 | 2.34 | 2.50 | 2.54 | 2.40 | 2.47 | 3.17 |
| USA | 2.43 | 2.64 | 2.56 | 2.79 | 2.86 | 2.91 | 3.00 | 2.92 |
| Operating Areas | 3.77 | 5.40 | 4.27 | 4.10 | 4.04 | 3.94 | 3.87 | 3.71 |
| Total Group | 3.74 | 5.37 | 4.24 | 4.08 | 4.02 | 3.92 | 3.87 | 3.73 |
Coverage ratio
%
| Mar-17 | Jun-17 | Sep-17 | Dec-17 | Mar-18 | Jun-18 | Sep-18 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Continental Europe | 60.6 | 59.7 | 53.7 | 54.4 | 56.8 | 55.2 | 54.4 | 52.2 |
| Spain | 49.1 | 56.6 | 46.2 | 46.8 | 51.1 | 49.0 | 47.7 | 45.0 |
| Santander Consumer Finance | 108.9 | 106.5 | 104.3 | 101.4 | 107.2 | 107.7 | 106.4 | 106.4 |
| Poland | 61.2 | 67.5 | 67.6 | 68.2 | 72.0 | 72.1 | 71.6 | 67.1 |
| Portugal | 61.7 | 55.6 | 56.1 | 62.1 | 53.9 | 52.7 | 53.4 | 50.5 |
| United Kingdom | 33.8 | 32.6 | 31.5 | 32.0 | 34.6 | 34.0 | 33.1 | 33.0 |
| Latin America | 90.5 | 89.2 | 90.1 | 85.0 | 98.4 | 96.8 | 97.1 | 97.3 |
| Brazil | 98.1 | 95.5 | 97.6 | 92.6 | 110.4 | 108.7 | 109.1 | 106.9 |
| Mexico | 104.8 | 113.8 | 110.3 | 97.5 | 113.5 | 116.1 | 120.5 | 119.7 |
| Chile | 58.9 | 58.2 | 58.5 | 58.2 | 61.0 | 60.0 | 59.6 | 60.6 |
| Argentina | 134.1 | 109.9 | 102.8 | 100.1 | 121.3 | 121.5 | 124.0 | 135.0 |
| USA | 202.4 | 183.1 | 187.5 | 170.2 | 169.1 | 156.9 | 145.5 | 142.8 |
| Operating Areas | 74.6 | 67.6 | 65.7 | 65.1 | 69.7 | 68.3 | 67.6 | 67.1 |
| Total Group | 74.6 | 67.7 | 65.8 | 65.2 | 70.0 | 68.6 | 67.9 | 67.4 |
Non-performing loans and loan-loss allowances. December 2018
Cost of credit
%
| Mar-17 | Jun-17 | Sep-17 | Dec-17 | Mar-18 | Jun-18 | Sep-18 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Continental Europe | 0.38 | 0.36 | 0.32 | 0.31 | 0.32 | 0.34 | 0.37 | 0.36 |
| Spain | 0.33 | 0.32 | 0.28 | 0.30 | 0.29 | 0.31 | 0.35 | 0.33 |
| Santander Consumer Finance | 0.39 | 0.37 | 0.34 | 0.30 | 0.36 | 0.37 | 0.40 | 0.38 |
| Poland | 0.66 | 0.65 | 0.61 | 0.62 | 0.69 | 0.71 | 0.69 | 0.65 |
| Portugal | 0.07 | 0.03 | 0.10 | 0.04 | 0.08 | 0.10 | 0.03 | 0.09 |
| United Kingdom | 0.03 | 0.02 | 0.03 | 0.08 | 0.10 | 0.10 | 0.08 | 0.07 |
| Latin America | 3.36 | 3.36 | 3.25 | 3.15 | 3.12 | 3.04 | 2.94 | 2.95 |
| Brazil | 4.84 | 4.79 | 4.55 | 4.36 | 4.35 | 4.30 | 4.17 | 4.06 |
| Mexico | 2.94 | 3.01 | 3.14 | 3.08 | 2.95 | 2.78 | 2.72 | 2.75 |
| Chile | 1.42 | 1.37 | 1.27 | 1.21 | 1.22 | 1.18 | 1.18 | 1.19 |
| Argentina | 1.68 | 1.75 | 1.85 | 1.85 | 2.06 | 2.47 | 2.92 | 3.45 |
| USA | 3.63 | 3.65 | 3.57 | 3.42 | 3.29 | 3.02 | 3.00 | 3.27 |
| Operating Areas | 1.18 | 1.18 | 1.12 | 1.07 | 1.03 | 0.99 | 0.97 | 0.99 |
| Total Group | 1.17 | 1.17 | 1.12 | 1.07 | 1.04 | 0.99 | 0.98 | 1.00 |
Net capital gains and provisions
Loans and customer funds by units and by businesses
Other countries results
Global business results
Liquidity
NPL and coverage ratios and cost of credit
Quarterly income statements
Grupo Santander EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 11,246 | 11,522 | 11,569 | 11,556 | 11,409 | 11,411 | 10,989 | 12,017 | 45,892 | 45,826 |
| Gross income | 12,029 | 12,049 | 12,252 | 12,062 | 12,151 | 12,011 | 11,720 | 12,542 | 48,392 | 48,424 |
| Operating expenses | (5,543) | (5,648) | (5,766) | (5,961) | (5,764) | (5,718) | (5,361) | (5,936) | (22,918) | (22,779) |
| Net operating income | 6,486 | 6,401 | 6,486 | 6,101 | 6,387 | 6,293 | 6,359 | 6,606 | 25,473 | 25,645 |
| Net loan-loss provisions | (2,400) | (2,280) | (2,250) | (2,181) | (2,282) | (2,015) | (2,121) | (2,455) | (9,111) | (8,873) |
| Other | (775) | (848) | (645) | (544) | (416) | (487) | (488) | (605) | (2,812) | (1,996) |
| Underlying profit before taxes | 3,311 | 3,273 | 3,591 | 3,375 | 3,689 | 3,791 | 3,750 | 3,546 | 13,550 | 14,776 |
| Underlying consolidated profit | 2,186 | 2,144 | 2,347 | 2,285 | 2,409 | 2,412 | 2,356 | 2,369 | 8,963 | 9,546 |
| Underlying attributable profit | 1,867 | 1,749 | 1,976 | 1,924 | 2,054 | 1,998 | 1,990 | 2,022 | 7,516 | 8,064 |
| Net capital gains and provisions* | — | — | (515) | (382) | — | (300) | — | 46 | (897) | (254) |
| Attributable profit | 1,867 | 1,749 | 1,461 | 1,542 | 2,054 | 1,698 | 1,990 | 2,068 | 6,619 | 7,810 |
(*) Including: in Q3'17 charges for integration costs and equity stakes and intangible assets
in Q4'17 Allfunds capital gains, USA fiscal reform, goodwill charges and in the US, provisions for hurricanes, increased stake in Santander Consumer USA and other
in Q2'18 costs associated to integrations (mainly restructuring costs), net of tax impacts, in Spain, Corporate Centre and Portugal in Q4'18 badwill in Poland for the integration of Deutsche Bank Polska
Grupo Santander Constant EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 9,957 | 10,401 | 10,870 | 10,954 | 11,100 | 11,316 | 11,532 | 11,877 | 42,181 | 45,826 |
| Gross income | 10,644 | 10,871 | 11,517 | 11,437 | 11,834 | 11,901 | 12,300 | 12,390 | 44,468 | 48,424 |
| Operating expenses | (4,981) | (5,153) | (5,466) | (5,689) | (5,634) | (5,666) | (5,636) | (5,843) | (21,287) | (22,779) |
| Net operating income | 5,663 | 5,718 | 6,051 | 5,748 | 6,200 | 6,234 | 6,664 | 6,547 | 23,180 | 25,645 |
| Net loan-loss provisions | (2,080) | (2,030) | (2,098) | (2,068) | (2,230) | (1,998) | (2,225) | (2,420) | (8,276) | (8,873) |
| Other | (691) | (760) | (598) | (514) | (400) | (476) | (526) | (594) | (2,563) | (1,996) |
| Underlying profit before taxes | 2,893 | 2,928 | 3,355 | 3,166 | 3,569 | 3,760 | 3,913 | 3,533 | 12,342 | 14,776 |
| Underlying consolidated profit | 1,908 | 1,908 | 2,197 | 2,151 | 2,335 | 2,392 | 2,455 | 2,363 | 8,164 | 9,546 |
| Underlying attributable profit | 1,618 | 1,541 | 1,844 | 1,803 | 1,986 | 1,978 | 2,084 | 2,016 | 6,805 | 8,064 |
| Net capital gains and provisions* | — | — | (515) | (379) | — | (300) | — | 46 | (894) | (254) |
| Attributable profit | 1,618 | 1,541 | 1,329 | 1,424 | 1,986 | 1,678 | 2,084 | 2,062 | 5,912 | 7,810 |
(*) Including: in Q3'17 charges for integration costs and equity stakes and intangible assets
in Q4'17 Allfunds capital gains, USA fiscal reform, goodwill charges and in the US, provisions for hurricanes, increased stake in Santander Consumer USA and other
in Q2'18 costs associated to integrations (mainly restructuring costs), net of tax impacts, in Spain, Corporate Centre and Portugal in Q4'18 badwill in Poland for the integration of Deutsche Bank Polska
Spain EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,206 | 1,409 | 1,753 | 1,749 | 1,710 | 1,729 | 1,769 | 1,783 | 6,117 | 6,991 |
| Gross income | 1,539 | 1,475 | 2,011 | 1,835 | 2,063 | 1,837 | 2,114 | 1,880 | 6,860 | 7,894 |
| Operating expenses | (798) | (893) | (1,161) | (1,188) | (1,145) | (1,123) | (1,103) | (1,110) | (4,040) | (4,480) |
| Net operating income | 741 | 582 | 850 | 647 | 918 | 714 | 1,012 | 770 | 2,820 | 3,414 |
| Net loan-loss provisions | (163) | (144) | (120) | (175) | (207) | (196) | (197) | (129) | (603) | (728) |
| Other | (64) | (64) | (62) | (25) | (104) | (86) | (102) | (70) | (215) | (362) |
| Underlying profit before taxes | 514 | 374 | 667 | 447 | 608 | 432 | 713 | 571 | 2,002 | 2,325 |
| Underlying consolidated profit | 367 | 267 | 489 | 333 | 455 | 326 | 526 | 432 | 1,456 | 1,739 |
| Underlying attributable profit | 362 | 262 | 484 | 330 | 455 | 325 | 526 | 432 | 1,439 | 1,738 |
| Net capital gains and provisions* | — | — | (300) | — | — | (280) | — | — | (300) | (280) |
| Attributable profit | 362 | 262 | 184 | 330 | 455 | 45 | 526 | 432 | 1,139 | 1,458 |
Santander Consumer Finance
EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,121 | 1,096 | 1,121 | 1,110 | 1,130 | 1,116 | 1,143 | 1,132 | 4,449 | 4,521 |
| Gross income | 1,118 | 1,099 | 1,135 | 1,132 | 1,140 | 1,126 | 1,157 | 1,187 | 4,484 | 4,610 |
| Operating expenses | (502) | (485) | (484) | (506) | (509) | (507) | (475) | (494) | (1,978) | (1,985) |
| Net operating income | 616 | 614 | 650 | 625 | 631 | 619 | 682 | 693 | 2,506 | 2,625 |
| Net loan-loss provisions | (61) | (57) | (90) | (58) | (120) | (69) | (124) | (47) | (266) | (360) |
| Other | (37) | (35) | (30) | (55) | 24 | 13 | 5 | (166) | (157) | (125) |
| Underlying profit before taxes | 518 | 522 | 531 | 512 | 535 | 563 | 562 | 480 | 2,083 | 2,140 |
| Underlying consolidated profit | 370 | 382 | 370 | 373 | 388 | 412 | 405 | 358 | 1,495 | 1,564 |
| Underlying attributable profit | 314 | 319 | 309 | 311 | 323 | 346 | 332 | 296 | 1,254 | 1,296 |
| Net capital gains and provisions* | — | — | (85) | — | — | — | — | — | (85) | — |
| Attributable profit | 314 | 319 | 224 | 311 | 323 | 346 | 332 | 296 | 1,169 | 1,296 |
Santander Consumer Finance
Constant EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,111 | 1,091 | 1,117 | 1,109 | 1,128 | 1,116 | 1,144 | 1,133 | 4,427 | 4,521 |
| Gross income | 1,108 | 1,093 | 1,130 | 1,131 | 1,139 | 1,125 | 1,157 | 1,189 | 4,462 | 4,610 |
| Operating expenses | (498) | (483) | (482) | (506) | (508) | (507) | (475) | (495) | (1,968) | (1,985) |
| Net operating income | 610 | 611 | 648 | 625 | 630 | 619 | 682 | 694 | 2,493 | 2,625 |
| Net loan-loss provisions | (60) | (58) | (89) | (58) | (120) | (69) | (124) | (47) | (264) | (360) |
| Other | (37) | (35) | (30) | (56) | 24 | 13 | 5 | (166) | (158) | (125) |
| Underlying profit before taxes | 513 | 519 | 529 | 511 | 534 | 562 | 563 | 481 | 2,072 | 2,140 |
| Underlying consolidated profit | 366 | 379 | 369 | 373 | 388 | 411 | 406 | 359 | 1,486 | 1,564 |
| Underlying attributable profit | 310 | 316 | 308 | 311 | 322 | 346 | 332 | 296 | 1,245 | 1,296 |
| Net capital gains and provisions* | — | — | (85) | — | — | — | — | — | (85) | — |
| Attributable profit | 310 | 316 | 223 | 311 | 322 | 346 | 332 | 296 | 1,160 | 1,296 |
Poland EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 318 | 343 | 350 | 360 | 359 | 355 | 354 | 380 | 1,371 | 1,448 |
| Gross income | 321 | 363 | 358 | 378 | 333 | 398 | 367 | 390 | 1,419 | 1,488 |
| Operating expenses | (146) | (150) | (149) | (160) | (154) | (162) | (156) | (165) | (605) | (636) |
| Net operating income | 175 | 212 | 209 | 218 | 179 | 236 | 211 | 225 | 814 | 851 |
| Net loan-loss provisions | (27) | (34) | (36) | (40) | (46) | (41) | (33) | (41) | (137) | (161) |
| Other | (23) | (27) | (28) | (19) | (13) | (34) | (26) | (61) | (96) | (135) |
| Underlying profit before taxes | 125 | 152 | 144 | 159 | 120 | 161 | 151 | 123 | 581 | 555 |
| Underlying consolidated profit | 86 | 120 | 110 | 116 | 89 | 132 | 114 | 88 | 432 | 424 |
| Underlying attributable profit | 59 | 83 | 76 | 81 | 63 | 93 | 80 | 62 | 300 | 298 |
| Net capital gains and provisions* | — | — | — | — | — | — | — | 45 | — | 45 |
| Attributable profit | 59 | 83 | 76 | 81 | 63 | 93 | 80 | 107 | 300 | 343 |
Poland PLN million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,374 | 1,449 | 1,489 | 1,522 | 1,500 | 1,512 | 1,525 | 1,632 | 5,835 | 6,170 |
| Gross income | 1,386 | 1,532 | 1,525 | 1,599 | 1,390 | 1,695 | 1,579 | 1,674 | 6,041 | 6,338 |
| Operating expenses | (630) | (634) | (636) | (675) | (642) | (690) | (672) | (707) | (2,576) | (2,711) |
| Net operating income | 756 | 898 | 889 | 924 | 748 | 1,005 | 907 | 967 | 3,465 | 3,627 |
| Net loan-loss provisions | (116) | (142) | (155) | (171) | (191) | (175) | (143) | (177) | (585) | (687) |
| Other | (100) | (112) | (119) | (78) | (55) | (146) | (113) | (261) | (410) | (575) |
| Underlying profit before taxes | 539 | 644 | 614 | 674 | 502 | 684 | 651 | 528 | 2,471 | 2,366 |
| Underlying consolidated profit | 372 | 506 | 470 | 492 | 373 | 560 | 491 | 381 | 1,840 | 1,805 |
| Underlying attributable profit | 257 | 351 | 324 | 344 | 264 | 393 | 346 | 265 | 1,276 | 1,269 |
| Net capital gains and provisions* | — | — | — | — | — | — | — | 193 | — | 193 |
| Attributable profit | 257 | 351 | 324 | 344 | 264 | 393 | 346 | 458 | 1,276 | 1,461 |
Portugal EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 261 | 262 | 311 | 313 | 320 | 305 | 303 | 307 | 1,147 | 1,234 |
| Gross income | 294 | 275 | 345 | 330 | 341 | 346 | 323 | 334 | 1,245 | 1,344 |
| Operating expenses | (139) | (142) | (166) | (167) | (158) | (165) | (157) | (162) | (614) | (642) |
| Net operating income | 155 | 133 | 179 | 163 | 183 | 182 | 166 | 172 | 630 | 702 |
| Net loan-loss provisions | 10 | 5 | (37) | 10 | (8) | (0) | (11) | (12) | (12) | (32) |
| Other | (14) | (9) | (16) | (5) | (9) | (22) | 13 | 36 | (44) | 18 |
| Underlying profit before taxes | 151 | 129 | 126 | 168 | 166 | 159 | 167 | 196 | 574 | 688 |
| Underlying consolidated profit | 126 | 111 | 81 | 120 | 128 | 104 | 115 | 137 | 438 | 483 |
| Underlying attributable profit | 125 | 110 | 80 | 119 | 127 | 103 | 114 | 136 | 435 | 480 |
| Net capital gains and provisions* | — | — | — | — | — | 20 | — | — | — | 20 |
| Attributable profit | 125 | 110 | 80 | 119 | 127 | 123 | 114 | 136 | 435 | 500 |
United Kingdom EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,349 | 1,409 | 1,317 | 1,291 | 1,274 | 1,304 | 1,291 | 1,290 | 5,366 | 5,159 |
| Gross income | 1,432 | 1,544 | 1,397 | 1,344 | 1,349 | 1,373 | 1,367 | 1,332 | 5,716 | 5,420 |
| Operating expenses | (723) | (723) | (694) | (721) | (764) | (763) | (730) | (738) | (2,861) | (2,995) |
| Net operating income | 709 | 821 | 703 | 623 | 586 | 610 | 637 | 593 | 2,855 | 2,426 |
| Net loan-loss provisions | (15) | (42) | (66) | (81) | (66) | (37) | (26) | (44) | (205) | (173) |
| Other | (105) | (171) | (89) | (101) | (62) | (47) | (62) | (155) | (466) | (327) |
| Underlying profit before taxes | 588 | 608 | 547 | 441 | 457 | 526 | 549 | 394 | 2,184 | 1,926 |
| Underlying consolidated profit | 423 | 414 | 382 | 304 | 326 | 380 | 391 | 291 | 1,523 | 1,387 |
| Underlying attributable profit | 416 | 408 | 377 | 297 | 320 | 372 | 385 | 286 | 1,498 | 1,362 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 416 | 408 | 377 | 297 | 320 | 372 | 385 | 286 | 1,498 | 1,362 |
United Kingdom GBP million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,160 | 1,213 | 1,183 | 1,146 | 1,125 | 1,142 | 1,152 | 1,144 | 4,702 | 4,564 |
| Gross income | 1,231 | 1,329 | 1,255 | 1,193 | 1,192 | 1,203 | 1,220 | 1,181 | 5,008 | 4,795 |
| Operating expenses | (622) | (622) | (623) | (639) | (675) | (669) | (651) | (655) | (2,507) | (2,649) |
| Net operating income | 609 | 706 | 632 | 554 | 517 | 534 | 568 | 526 | 2,502 | 2,146 |
| Net loan-loss provisions | (13) | (36) | (59) | (72) | (58) | (32) | (23) | (39) | (179) | (153) |
| Other | (90) | (147) | (81) | (90) | (55) | (41) | (56) | (137) | (408) | (289) |
| Underlying profit before taxes | 506 | 524 | 492 | 392 | 404 | 461 | 490 | 350 | 1,914 | 1,704 |
| Underlying consolidated profit | 364 | 356 | 344 | 270 | 288 | 333 | 348 | 258 | 1,334 | 1,227 |
| Underlying attributable profit | 358 | 351 | 339 | 265 | 282 | 326 | 343 | 254 | 1,313 | 1,205 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 358 | 351 | 339 | 265 | 282 | 326 | 343 | 254 | 1,313 | 1,205 |
Brazil EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 3,455 | 3,413 | 3,392 | 3,458 | 3,403 | 3,296 | 3,153 | 3,404 | 13,718 | 13,256 |
| Gross income | 3,717 | 3,502 | 3,542 | 3,512 | 3,445 | 3,323 | 3,180 | 3,396 | 14,273 | 13,345 |
| Operating expenses | (1,314) | (1,233) | (1,244) | (1,289) | (1,165) | (1,095) | (1,031) | (1,191) | (5,080) | (4,482) |
| Net operating income | 2,403 | 2,269 | 2,298 | 2,223 | 2,280 | 2,228 | 2,149 | 2,205 | 9,193 | 8,863 |
| Net loan-loss provisions | (910) | (852) | (819) | (814) | (822) | (750) | (665) | (726) | (3,395) | (2,963) |
| Other | (358) | (349) | (268) | (211) | (154) | (170) | (174) | (198) | (1,186) | (697) |
| Underlying profit before taxes | 1,135 | 1,068 | 1,211 | 1,198 | 1,304 | 1,308 | 1,310 | 1,281 | 4,612 | 5,203 |
| Underlying consolidated profit | 713 | 689 | 747 | 738 | 761 | 730 | 698 | 752 | 2,887 | 2,940 |
| Underlying attributable profit | 634 | 610 | 659 | 642 | 677 | 647 | 619 | 663 | 2,544 | 2,605 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 634 | 610 | 659 | 642 | 677 | 647 | 619 | 663 | 2,544 | 2,605 |
Brazil BRL million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 11,561 | 12,036 | 12,567 | 13,139 | 13,568 | 14,121 | 14,451 | 14,779 | 49,304 | 56,920 |
| Gross income | 12,438 | 12,367 | 13,129 | 13,367 | 13,737 | 14,241 | 14,579 | 14,747 | 51,301 | 57,304 |
| Operating expenses | (4,397) | (4,355) | (4,613) | (4,895) | (4,644) | (4,697) | (4,736) | (5,169) | (18,259) | (19,245) |
| Net operating income | 8,041 | 8,013 | 8,516 | 8,472 | 9,093 | 9,544 | 9,843 | 9,579 | 33,042 | 38,059 |
| Net loan-loss provisions | (3,045) | (3,008) | (3,045) | (3,105) | (3,276) | (3,220) | (3,070) | (3,155) | (12,203) | (12,721) |
| Other | (1,198) | (1,231) | (1,007) | (825) | (615) | (727) | (793) | (859) | (4,261) | (2,994) |
| Underlying profit before taxes | 3,798 | 3,773 | 4,464 | 4,543 | 5,202 | 5,597 | 5,981 | 5,564 | 16,578 | 22,344 |
| Underlying consolidated profit | 2,386 | 2,431 | 2,757 | 2,802 | 3,034 | 3,127 | 3,200 | 3,264 | 10,376 | 12,624 |
| Underlying attributable profit | 2,121 | 2,152 | 2,432 | 2,438 | 2,699 | 2,772 | 2,837 | 2,877 | 9,143 | 11,184 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 2,121 | 2,152 | 2,432 | 2,438 | 2,699 | 2,772 | 2,837 | 2,877 | 9,143 | 11,184 |
Mexico EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 804 | 856 | 879 | 811 | 836 | 841 | 927 | 915 | 3,350 | 3,519 |
| Gross income | 824 | 914 | 892 | 830 | 831 | 868 | 931 | 897 | 3,460 | 3,527 |
| Operating expenses | (319) | (361) | (356) | (345) | (340) | (363) | (384) | (376) | (1,382) | (1,462) |
| Net operating income | 505 | 553 | 536 | 485 | 491 | 505 | 547 | 521 | 2,078 | 2,064 |
| Net loan-loss provisions | (233) | (246) | (240) | (187) | (200) | (189) | (227) | (215) | (905) | (830) |
| Other | (4) | (6) | (4) | (24) | (3) | (12) | (5) | 17 | (39) | (3) |
| Underlying profit before taxes | 267 | 301 | 292 | 274 | 288 | 305 | 315 | 323 | 1,134 | 1,230 |
| Underlying consolidated profit | 211 | 238 | 231 | 225 | 225 | 238 | 250 | 262 | 904 | 975 |
| Underlying attributable profit | 163 | 187 | 182 | 178 | 175 | 184 | 195 | 206 | 710 | 760 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 163 | 187 | 182 | 178 | 175 | 184 | 195 | 206 | 710 | 760 |
Mexico MXN million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 17,348 | 17,505 | 18,399 | 18,076 | 19,257 | 19,435 | 20,475 | 20,671 | 71,327 | 79,838 |
| Gross income | 17,779 | 18,706 | 18,677 | 18,508 | 19,143 | 20,058 | 20,546 | 20,264 | 73,671 | 80,011 |
| Operating expenses | (6,894) | (7,386) | (7,460) | (7,683) | (7,832) | (8,381) | (8,467) | (8,497) | (29,423) | (33,177) |
| Net operating income | 10,886 | 11,320 | 11,218 | 10,825 | 11,310 | 11,678 | 12,079 | 11,767 | 44,248 | 46,834 |
| Net loan-loss provisions | (5,032) | (5,019) | (5,015) | (4,201) | (4,610) | (4,357) | (5,020) | (4,853) | (19,267) | (18,840) |
| Other | (90) | (131) | (89) | (522) | (72) | (272) | (115) | 383 | (832) | (77) |
| Underlying profit before taxes | 5,764 | 6,170 | 6,113 | 6,102 | 6,628 | 7,049 | 6,944 | 7,296 | 24,149 | 27,917 |
| Underlying consolidated profit | 4,548 | 4,865 | 4,841 | 4,996 | 5,181 | 5,511 | 5,516 | 5,918 | 19,250 | 22,126 |
| Underlying attributable profit | 3,523 | 3,829 | 3,808 | 3,963 | 4,021 | 4,259 | 4,306 | 4,652 | 15,123 | 17,239 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 3,523 | 3,829 | 3,808 | 3,963 | 4,021 | 4,259 | 4,306 | 4,652 | 15,123 | 17,239 |
Chile EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 592 | 589 | 534 | 583 | 601 | 612 | 582 | 573 | 2,298 | 2,367 |
| Gross income | 645 | 644 | 604 | 630 | 640 | 642 | 632 | 622 | 2,523 | 2,535 |
| Operating expenses | (264) | (260) | (253) | (248) | (258) | (272) | (257) | (258) | (1,025) | (1,045) |
| Net operating income | 381 | 383 | 351 | 382 | 382 | 370 | 375 | 364 | 1,498 | 1,491 |
| Net loan-loss provisions | (122) | (122) | (108) | (110) | (121) | (115) | (117) | (120) | (462) | (473) |
| Other | 2 | 7 | 11 | 3 | 22 | 32 | 19 | 31 | 23 | 103 |
| Underlying profit before taxes | 261 | 267 | 255 | 276 | 282 | 287 | 276 | 275 | 1,059 | 1,121 |
| Underlying consolidated profit | 214 | 218 | 209 | 218 | 223 | 232 | 221 | 226 | 859 | 901 |
| Underlying attributable profit | 147 | 149 | 143 | 146 | 151 | 158 | 153 | 153 | 586 | 614 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 147 | 149 | 143 | 146 | 151 | 158 | 153 | 153 | 586 | 614 |
Chile CLP million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 413,110 | 430,039 | 403,461 | 434,470 | 444,260 | 453,403 | 449,145 | 444,368 | 1,681,080 | 1,791,177 |
| Gross income | 450,136 | 469,704 | 456,238 | 469,635 | 473,564 | 475,595 | 486,844 | 482,500 | 1,845,714 | 1,918,503 |
| Operating expenses | (184,039) | (189,977) | (191,129) | (184,867) | (190,863) | (201,511) | (198,000) | (199,964) | (750,012) | (790,338) |
| Net operating income | 266,097 | 279,727 | 265,110 | 284,768 | 282,700 | 274,084 | 288,844 | 282,536 | 1,095,702 | 1,128,165 |
| Net loan-loss provisions | (85,110) | (89,381) | (81,474) | (81,875) | (89,852) | (84,920) | (90,252) | (93,034) | (337,840) | (358,059) |
| Other | 1,438 | 4,750 | 8,384 | 2,363 | 16,034 | 23,790 | 14,617 | 23,614 | 16,935 | 78,054 |
| Underlying profit before taxes | 182,425 | 195,096 | 192,020 | 205,256 | 208,882 | 212,954 | 213,209 | 213,115 | 774,797 | 848,161 |
| Underlying consolidated profit | 149,458 | 158,760 | 157,744 | 162,572 | 164,822 | 171,559 | 170,114 | 175,302 | 628,535 | 681,798 |
| Underlying attributable profit | 102,796 | 108,904 | 107,839 | 109,081 | 111,380 | 116,945 | 117,586 | 118,954 | 428,619 | 464,865 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 102,796 | 108,904 | 107,839 | 109,081 | 111,380 | 116,945 | 117,586 | 118,954 | 428,619 | 464,865 |
Argentina EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 374 | 428 | 382 | 398 | 343 | 367 | (12) | 518 | 1,582 | 1,217 |
| Gross income | 405 | 470 | 423 | 449 | 377 | 430 | (70) | 472 | 1,747 | 1,209 |
| Operating expenses | (221) | (269) | (235) | (244) | (218) | (207) | (0) | (323) | (970) | (749) |
| Net operating income | 184 | 201 | 187 | 205 | 159 | 223 | (70) | 149 | 777 | 460 |
| Net loan-loss provisions | (29) | (42) | (46) | (41) | (49) | (75) | (7) | (99) | (159) | (231) |
| Other | 1 | (35) | (35) | (23) | (17) | (41) | 4 | 9 | (92) | (45) |
| Underlying profit before taxes | 156 | 123 | 106 | 141 | 92 | 107 | (73) | 58 | 526 | 185 |
| Underlying consolidated profit | 108 | 86 | 71 | 97 | 67 | 72 | (71) | 17 | 362 | 84 |
| Underlying attributable profit | 108 | 85 | 70 | 96 | 66 | 71 | (71) | 17 | 359 | 84 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 108 | 85 | 70 | 96 | 66 | 71 | (71) | 17 | 359 | 84 |
Argentina ARS million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 6,241 | 7,378 | 7,644 | 8,101 | 8,293 | 10,046 | 12,292 | 13,530 | 29,364 | 44,160 |
| Gross income | 6,764 | 8,104 | 8,460 | 9,103 | 9,117 | 11,729 | 11,492 | 11,557 | 32,431 | 43,896 |
| Operating expenses | (3,690) | (4,640) | (4,713) | (4,964) | (5,278) | (5,707) | (7,693) | (8,516) | (18,007) | (27,193) |
| Net operating income | 3,074 | 3,464 | 3,747 | 4,139 | 3,840 | 6,022 | 3,800 | 3,042 | 14,424 | 16,703 |
| Net loan-loss provisions | (486) | (730) | (903) | (828) | (1,196) | (2,021) | (2,546) | (2,615) | (2,947) | (8,379) |
| Other | 17 | (596) | (659) | (466) | (411) | (1,077) | (849) | 721 | (1,704) | (1,616) |
| Underlying profit before taxes | 2,606 | 2,138 | 2,185 | 2,845 | 2,232 | 2,923 | 404 | 1,148 | 9,774 | 6,708 |
| Underlying consolidated profit | 1,807 | 1,486 | 1,462 | 1,960 | 1,610 | 1,961 | (612) | 104 | 6,715 | 3,063 |
| Underlying attributable profit | 1,795 | 1,477 | 1,453 | 1,948 | 1,599 | 1,946 | (618) | 112 | 6,672 | 3,039 |
| Net capital gains and provisions | — | — | — | — | — | — | — | — | — | — |
| Attributable profit | 1,795 | 1,477 | 1,453 | 1,948 | 1,599 | 1,946 | (618) | 112 | 6,672 | 3,039 |
United States EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,763 | 1,738 | 1,545 | 1,495 | 1,435 | 1,500 | 1,545 | 1,770 | 6,540 | 6,250 |
| Gross income | 1,879 | 1,880 | 1,604 | 1,596 | 1,578 | 1,670 | 1,735 | 1,967 | 6,959 | 6,949 |
| Operating expenses | (837) | (845) | (743) | (773) | (735) | (737) | (748) | (795) | (3,198) | (3,015) |
| Net operating income | 1,042 | 1,035 | 861 | 824 | 843 | 932 | 987 | 1,172 | 3,761 | 3,934 |
| Net loan-loss provisions | (811) | (697) | (634) | (638) | (579) | (445) | (649) | (945) | (2,780) | (2,618) |
| Other | (32) | (24) | (2) | (31) | (23) | (50) | (69) | (57) | (90) | (199) |
| Underlying profit before taxes | 199 | 314 | 225 | 155 | 241 | 437 | 269 | 170 | 892 | 1,117 |
| Underlying consolidated profit | 138 | 235 | 154 | 109 | 174 | 298 | 175 | 123 | 636 | 770 |
| Underlying attributable profit | 95 | 149 | 93 | 71 | 125 | 210 | 125 | 92 | 408 | 552 |
| Net capital gains and provisions* | — | — | — | (76) | — | — | — | — | (76) | — |
| Attributable profit | 95 | 149 | 93 | (5) | 125 | 210 | 125 | 92 | 332 | 552 |
United States USD million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | 1,877 | 1,912 | 1,820 | 1,765 | 1,764 | 1,787 | 1,796 | 2,028 | 7,373 | 7,374 |
| Gross income | 2,001 | 2,068 | 1,893 | 1,884 | 1,940 | 1,990 | 2,018 | 2,252 | 7,845 | 8,199 |
| Operating expenses | (891) | (929) | (875) | (909) | (904) | (878) | (868) | (907) | (3,605) | (3,557) |
| Net operating income | 1,109 | 1,138 | 1,018 | 975 | 1,036 | 1,112 | 1,149 | 1,345 | 4,240 | 4,642 |
| Net loan-loss provisions | (863) | (768) | (749) | (753) | (712) | (528) | (758) | (1,092) | (3,134) | (3,089) |
| Other | (34) | (27) | (4) | (36) | (28) | (60) | (81) | (65) | (101) | (235) |
| Underlying profit before taxes | 212 | 343 | 265 | 186 | 296 | 524 | 310 | 188 | 1,006 | 1,318 |
| Underlying consolidated profit | 147 | 257 | 182 | 132 | 214 | 357 | 201 | 136 | 717 | 909 |
| Underlying attributable profit | 101 | 163 | 111 | 85 | 154 | 252 | 144 | 102 | 460 | 651 |
| Net capital gains and provisions* | — | — | — | (85) | — | — | — | — | (85) | — |
| Attributable profit | 101 | 163 | 111 | (0) | 154 | 252 | 144 | 102 | 374 | 651 |
Corporate Centre EUR million
| Q1'17 | Q2'17 | Q3'17 | Q4'17 | Q1'18 | Q2'18 | Q3'18 | Q4'18 | 2017 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| NII + Fee income | (198) | (223) | (227) | (240) | (233) | (241) | (265) | (277) | (889) | (1,016) |
| Gross income | (341) | (340) | (300) | (238) | (227) | (250) | (257) | (295) | (1,220) | (1,028) |
| Operating expenses | (119) | (118) | (118) | (120) | (121) | (122) | (123) | (128) | (476) | (495) |
| Net operating income | (460) | (458) | (419) | (359) | (348) | (372) | (380) | (423) | (1,696) | (1,523) |
| Net loan-loss provisions | (5) | (11) | (22) | (8) | (37) | (30) | (28) | (21) | (45) | (115) |
| Other | (32) | (53) | (54) | (43) | (43) | (50) | (55) | 47 | (181) | (101) |
| Underlying profit before taxes | (497) | (522) | (495) | (410) | (427) | (452) | (463) | (397) | (1,923) | (1,739) |
| Underlying consolidated profit | (471) | (561) | (481) | (378) | (421) | (474) | (456) | (368) | (1,890) | (1,718) |
| Underlying attributable profit | (468) | (563) | (480) | (378) | (421) | (475) | (456) | (369) | (1,889) | (1,721) |
| Net capital gains and provisions* | — | — | (130) | (306) | — | (40) | — | — | (436) | (40) |
| Attributable profit | (468) | (563) | (610) | (684) | (421) | (515) | (456) | (369) | (2,326) | (1,761) |
Glossary - Acronyms
- AT1: Additional Tier 1
- bn: Billion
- CET1: Common equity tier 1
- CIB: Corporate & Investment Bank
- CoE: Cost of equity
- C/I: Cost to income
- DGF: Deposit guarantee fund
- DPS: Dividend per share
- GDP: Gross domestic product
- FL: Fully-loaded
- EPS: Earning per share
- LLPs: Loan-loss provisions
- LCR: Liquidity coverage ratio
- LTD: Loan to deposit
- M/LT: Medium- long- term
- mn: million
- n.a.: Not available
- NII: Net interest income
- NIM: Net interest margin
- MREL: Minimum requirement for eligible liabilities
-
n.m.: Not meaningful
-
NPL: Non-performing loans
- PBT: Profit before tax
- P&L: Profit and loss
- QoQ: Quarter on Quarter
- Repos: Repurchase agreements
- ROE: Return on equity
- ROF: Gains on financial transactions
- RoRWA: Return on risk-weighted assets
- RoTE: Return on tangible equity
- RWA: Risk-weighted assets
- SBNA: Santander Bank NA
- SCF: Santander Consumer Finance
- SC USA: Santander Consumer USA
- SME: Small and Medium Enterprises
- SRF: Single Resolution Fund
- ST: Short term
- TLAC: Total loss absorbing capacity
- TNAV: Tangible net asset value
- YoY: Year on Year
- UK: United Kingdom
- US: United States
Glossary – definitions
PROFITABILITY AND EFFICIENCY
- RoTE: Return on tangible capital: Group attributable profit / average of: net equity (excluding minority interests) intangible assets (including goodwill)
- RoRWA: Return on risk-weighted assets: consolidated profit / average risk-weighted assets
- Efficiency: Operating expenses / gross income. Operating expenses defined as general administrative expenses + amortisations
CREDIT RISK
- NPL ratio: Non-performing loans and customer advances, customer guarantees and contingent liabilities / total risk. Total risk is defined as: normal and non-performing balances of customer loans and advances, customer guarantees and contingent liabilities
- NPL coverage ratio: Provisions to cover losses due to impairment of customer loans and advances, customer guarantees and contingent liabilities / non-performing balances of customer loans and advances, customer guarantees and contingent liabilities
- Cost of credit: Provisions to cover losses due to impairment of loans in the last 12 months / average customer loans and advances of the last 12 months
CAPITALISATION
Tangible net asset value per share – TNAV: Tangible stockholders' equity / number of shares (excluding treasury shares). Tangible stockholders' equity calculated as shareholders equity + accumulated other comprehensive income - intangible assets
Notes: 1) The averages for the RoTE and RoRWA denominators are calculated on the basis of thirteen months from December to December.
2) For periods of less than a year, and in the event of non-recurring results existing, the profit used to calculate the RoTE is the annualised underlying attributable profit (excluding non-recurring results), to which are added non-recurring results without annualising them.
3) For periods of less than a year, and in the event of non-recurring results existing, the profit used to calculate the RoRWA is the consolidated annualised result (excluding non-recurring results), to which is added non-recurring results without annualising them.
4) The risk-weighted assets included in the RoRWA denominator are calculated in accordance with the criteria defined by the Capital Requirements Regulation (CRR).
Our purpose is to help people and businesses prosper.
Our culture is based on believing that everything we do should be: