AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Quarterly Report Nov 30, 2016

1913_10-q_2016-11-30_9b62121b-5531-4c65-bd0d-f51dc9c3378b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Consolidated quarterly information (unaudited accounts)

Banco BPI

30 September 2016

(in accordance with article 10 of CMVM Regulation 5 / 2008)

This page was intentionally left blank.

INDEX

Report

  • Leading indicators 4
  • Consolidated overview 5
  • BPI Group's consolidated results 6
  • Capital 10
  • Domestic activity results 12
  • International activity results 22

Financial statements and notes

  • Consolidated financial statements (unaudited) 27
  • Notes to the consolidated financial statements 33

Annex

Alternative Performance Measures 97

Amounts in M.€
Domestic activity International activity Consolidated
Sep.15 Sep.16
Chg.%
Sep.15
Sep.16
Chg.%
Sep.16 Chg.%
Net income, efficiency and profitability
Net income (as reported) 38.9 57.5 47.8% 112.0 125.4 11.9% 151.0 182.9 21.2%
Net income (as reported) per share (EPS) 0.027 0.040 47.7% 0.077 0.086 11.9% 0.104 0.126 21.1%
Weighted average number of shares 1) 1,450 1,451 0.0% 1,450 1,451 0.0% 1,450 1,451 0.0%
Cost-to-income ratio 2) 74.8% 73.8% 32.5% 31.9% 56.2% 55.7%
Return on total assets (ROA) 0.2% 0.2% 3.6% 4.7% 0.8% 1.1%
Return on Shareholders' equity (ROE) 2.9% 4.1% 31.6% 38.5% 8.9% 10.5%
Balance sheet
Net total assets 3) 33 953 32 251 (5.0%) 7 682 6 998 (8.9%) 40 891 38 718 (5.3%)
Loans to Customers 22 721 22 614 (0.5%) 1 439 1 288 (10.5%) 24 159 23 902 (1.1%)
Sight, term and savings deposits 18 820 19 799 5.2% 6 577 5 889 (10.5%) 25 397 25 689 1.1%
On-balance sheet Customer resources 25 100 24 452 (2.6%) 6 577 5 889 (10.5%) 31 677 30 342 (4.2%)
Off-balance sheet Customer resources4) 3 724 4 687 25.9% 3 724 4 687 25.9%
Total Customer resources5) 28 052 28 226 0.6% 6 577 5 889 (10.5%) 34 629 34 115 (1.5%)
Loans to deposits ratio (Instruction 23/2011 BoP) 103% 104% 22% 22% 83% 86%
Asset quality
Loans in arrears for more than 90 days 877 813 (7.3%) 66 51 (22.8%) 942 863 (8.4%)
Ratio of loans in arrears for more than 90 days 3.7% 3.5% 4.3% 3.7% 3.7% 3.5%
Impairments cover of loans in arrears for more than 90 days 107% 109% 153% 160% 110% 112%
Credit at risk (consolidation perimeter IAS/IFRS) 6) 1 107 1 073 (3.0%) 89 66 (26.0%) 1 196 1 139 (4.7%)
Ratio of credit at risk (consolidation perimeter IAS/IFRS) 6) 4.7% 4.6% 5.8% 4.8% 4.8% 4.6%
Impairments cover of credit at risk (consolidation perimeter IAS/IFRS) 6) 85% 83% 113% 123% 87% 85%
Cost of credit risk net of recoveries7) 0.45% 0.16% 1.64% 1.27% 0.54% 0.22%
Employees pension liabilities
Total past service liability 1 280 1 307 2.1% 1 280 1 307 2.1%
Net assets of the pension funds 1 350 1 306 (3.3%) 1 350 1 306 (3.3%)
Degree of coverage of pension liabilities 8) 105% 100% 105% 100%
Capital
Shareholders' equity attributable to the shareholders of BPI and non-controlling
interests 1 825 1 938 6.2% 824 874 6.0% 2 650 2 812 6.1%
CRD IV/CRR phasing in
Common Equity Tier I 2 455 2 670
Risk weighted assets 23 661 23 392
Common Equity Tier I ratio 10.4% 11.4%
Leverage ratio 6.5% 7.3%
LCR = Liquidity coverage ratio 125% 175%
NSFR = Net Stable Funding Ratio 107% 117%
CRD IV/CRR fully implemented
Common Equity Tier I 2 199 2 580
Risk weighted assets 23 600 23 374
Common Equity Tier I ratio 9.3% 11.0%
Leverage ratio 6.0% 7.1%
LCR = Liquidity coverage ratio 125% 175%
NSFR = Net Stable Funding Ratio 107% 117%
Distribution network and staff
Distribution network 9) 598 545 (8.9%) 190 190 788 735 (6.7%)
BPI Group staff 10) 5 934 5 757 (3.0%) 2 639 2 661 0.8% 8 573 8 418 (1.8%)

1) Average outstanding number of shares, deducted of treasury stock. 2) Overhead costs as a % of Operating income from banking activity.

3) The total assets for each of the geographical segments presented above has not been corrected for the balances resulting from operations between these segments.

4) Unit trust funds, PPR and PPA (excludes pension funds).

5) Corrected for double counting: placements of unit trust funds managed by BPI in the Group's deposits, structured products and unit trust funds and placements of pension funds under management in on-balance sheet and off-balance sheet resources.

6) Calculated in accordance with credit at risk definition of Bank of Portugal Instruction 23/2011 and considering the IAS /IFRS consolidation perimeter which results in the consolidation in full of BPI Vida e Pensões (whereas in Bank of Portugal supervision perimeter that subsidiary is recognised using the equity method).The credit at risk is the sum of: (1) the total amount outstanding on a loan in respect of which there are instalments of principal or interest in arrears for 90 days or more; (2) the total amount outstanding on loans which have been restructured, after having been in arrears for a period of 90 days or more, without adequate reinforcement of guarantees (these should be sufficient to cover the full amount of the outstanding principal and interest) or full payment of interest and other charges in arrears; (3) the total value of loans with instalments of principal and accrued interest in arrears for less than 90 days but in respect of which there is evidence to justify their classification as credit-at-risk, namely the debtor's bankruptcy or winding up.

7) Impairment losses and provisions for loans and guarantees in the period (P&L account), net of recovery of loans, interest and expenses, as percentage of the average performing loan portfolio.

8) Cover of pension obligations by the pension funds assets.

9) Includes traditional branches, housing shops, investment centres, corporate centres, Institutionals and one Project Finance centre. Domestic activity distribution network includes branches in Paris (9 branches at Sep.16).

10) Excludes temporary workers.

CONSOLIDATED OVERVIEW

Performance and results

Banco BPI recorded in the period from January to September 2016 a consolidated net profit of 182.9 million euro (M.€), up 21.2% relative to the same period of 2015. Earnings per share (Basic EPS) were 0.126 € (0.104 € in the same period of 2015).

The return on consolidated shareholders' equity was 10.5% in the period from January to September 2016.

Consolidated operating income from banking activity increased by 1.5% yoy (+13.4 M.€) led by the progression of the financial margin which increased by 12.6% (+62.1 M. €).

In the domestic activity, the financial margin increased by 15.4% yoy (+40.0 M. €) and the commercial banking income1 increased by 6.5% yoy (+31.0 M. €).

Consolidated overhead costs increased 0.7% yoy.

Consolidated cost-to-income ratio stood at 55.7% in the period from January to September 2016.

Risk

The impairment losses and provisions for loans and guarantees net of recovery of loans, interest and expenses (designated cost of credit risk net of recoveries), felt from 99.1 M.€ in September 2015 to 38.8 M.€ in September 2016.

The indicator cost of credit risk net of recoveries (which corresponds to impairment losses and provisions for loans and guarantees net of recovery of loans, interest and expenses, as percentage of the loan portfolio's average balance, in annualised terms) decreased from 0.54% in September 2015 to 0.22% in September 2016.

The consolidated credit at risk ratio (non-performing loans)2 decreased from 4.8% in September 2015 to 4.6% in September 2016. Impairments coverage (accumulated allowances in the balance sheet) of credit at risk stood at 85% (without considering the coverage by associated collaterals) at the end of September 2016.

Capital

At 30 September 2016, the Common Equity Tier 1 (CET1) ratio calculated according to CRD IV / CRR rules amounts to:

  • CET1 phasing in: 11.4%
  • CET1 fully implemented: 11.0%.

1) Financial margin, net commissions income and technical result of insurance contracts.

2) Calculated in accordance with credit at risk definition of Bank of Portugal Instruction 23/2011 and considering the IAS /IFRS consolidation perimeter which results in the consolidation in full of BPI Vida e Pensões (whereas in Bank of Portugal supervision perimeter that subsidiary is recognised using the equity method).

BPI GROUP'S CONSOLIDATED RESULTS

Banco BPI recorded in the period from January to September 2016 a consolidated net profit of 182.9 million euro (M.€) , which corresponds to a 21.2% increase relative to the same period of 2015. Earnings per share (Basic EPS) were 0.126 € (0.104 € in September 2015).

The consolidated net profit in the period from January to September 2016 (182.9 M.€) is made up of a contribution of 57.5 M.€ from the domestic activity (+18.6 M.€ relative to the same period in 2015) and a contribution of 125.4 M.€ from the international activity (+13.3 M.€ relative to the same period in 2015).

Consolidated income statement Amounts in M.€

Sep.15 Sep.16 Chg. M.€ Chg.%
Financial margin 493.5 555.6 62.1 12.6%
Technical result of insurance contracts 27.6 18.9 ( 8.7) -31.6%
Net commission income 237.1 234.9 ( 2.3) -0.9%
Net income on financial operations 153.6 138.4 ( 15.3) -10.0%
Net operating loss ( 17.3) ( 39.7) ( 22.4) -129.2%
Operating income from banking activity 894.5 908.0 13.4 1.5%
Personnel costs 288.5 292.3 3.8 1.3%
General administrative costs 187.7 188.1 0.3 0.2%
Depreciation and amortisation 26.2 25.5 ( 0.7) -2.7%
Overhead costs 502.5 505.9 3.5 0.7%
Operating profit before impairments and provisions 392.1 402.0 10.0 2.5%
Recovery of loans, interest and expenses 14.3 14.2 ( 0.1) -0.7%
Impairment losses and provisions for loans and guarantees, net 113.4 53.0 ( 60.5) -53.3%
Impairment losses and other provisions, net 18.0 41.6 23.7 131.5%
Net income before income tax 274.9 321.6 46.7 17.0%

Income tax 37.6 37.6 ( 0.0) -0.1% Earnings of associated companies (equity method) 23.2 25.4 2.2 9.7% Income attributable to non-controlling interests 109.5 126.5 17.0 15.5% Net Income 151.0 182.9 31.9 21.2%

Sep.15 / Sep.16

Return on shareholders' equity (ROE)

The return on shareholders' equity (ROE) was 10.5% in the period from January to September 2016.

The return on shareholders' equity in the domestic activity was 4.1% in that period.

In the international activity, in its individual accounts, BFA's posted a return on shareholders' equity (nonconsolidated ROE) of 42.6% in the period from January to September 2016 and BCI's non-consolidated ROE reached 15.0%. The ROE of the international activity (after consolidation adjustments) stood at 38.5%.

Capital allocation, net income and ROE by business area from Jan. to Sep. 2016 Amounts in M.€
-------------------------------------------------------------------------------- ----------------
International activity
Domestic activity BFA
(individual
accounts)
Contribution to
consolidated
(BFA, BCI and Other)
BPI Group
(consolidated)
Capital allocated adjusted1 1 892.3 792.7 434.6 2 326.9
As % of total 81.3% - 18.7% 100.0%
Net income 57.5 253.5 125.4 182.9
Return on Shareholders' Equity (ROE) 4.1% 42.6% 38.5% 10.5%

1) In the calculation of the ROE the average accounting capital is considered excluding the fair value reserve (net of deferred taxes) relating to the portfolio of available-for-sale financial assets.

Loans

At 30 September 2016, the Customer loans portfolio (net, consolidated) amounted to 23.9 Bi.€, which corresponded to a year-on-year contraction of 1.1%.

Resources

Total Customer resources decreased by 514 M.€ year-on-year (-1.5%), to 34.1 Bi.€.

Recourse to the European Central Bank of 2.0 Bi.€

The amount of funding raised by BPI from the Eurosystem (ECB) amounted to 2.0 Bi.€ at the end of September 2016.

Transformation ratio of deposits into loans

At 30 September 2016, in the consolidated accounts, the transformation ratio of deposits into loans was 86%1 . In the domestic activity the transformation ratio of deposits into loans stood at 104%.

Banco BPI 3rd quarter 2016 consolidated results 7/26

1) Calculated in accordance with Bank of Portugal Instruction 23 / 2011. Includes deposits of BPI Vida e Pensões.

Income and costs

Consolidated operating income from banking activity increased by 13.4 M.€ yoy to 908.0 M.€ in the period from January to September 2016.

The positive evolution of operating income from banking activity was explained by the improvement in the financial margin by 62.1 M.€ (+12.6%) to 555.6 M.€.

Net commissions income amounted to 234.9 M€ (-2.3 M.€ vs. Sep.15), net income on financial operations amounted to 138.4 M.€ (-15.3 M.€ vs Sep.15) and net operating income was negative at 39.7 M.€, which includes 18.1 M.€ of the annual contribution to the Resolution Fund.

Consolidated overhead costs increased 0.7% yoy.

The consolidated cost-to-income ratio – overhead costs as a percentage of operating income from banking activity - stood at 55.7% in the period from January to September 2016 (56.2% in the same period of 2015).

Quality of the loan portfolio

At 30 September 2016, the ratio of loans in arrears for more than 90 days stood at 3.5% in the consolidated accounts. The credit at risk 2 ratio (consolidation perimeter IAS/IFRS) stood at 4.6%.

The accumulated impairment allowances and provisions for loans and guarantees in the balance sheet covered at 112% the loans in arrears for more than 90 days and at 85% the credit at risk.

Sep. 15 Dec. 15 Sep. 16
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
Loans in arrears for more than 90 days 942.4 3.7% 908.2 3.6% 863.2 3.5%
Credit at risk (consolidation perimeter IAS/IFRS) 2) 1 195.6 4.8% 1 158.1 4.6% 1 139.2 4.6%
Impairments and provisions for loans and guarantees
(in the balance sheet)
1 035.9 4.1% 1 012.8 4.0% 968.7 3.9%
Write offs (in the period) 124.7 169.2 87.4
Note:
Gross loan portfolio 25 155.6 25 260.3 24 843.6

Loans in arrears for more than 90 days, credit at risk and impairments Amounts in M.€

1) As % of the gross loan portfolio

2) Calculated in accordance with credit at risk definition of Bank of Portugal Instruction 23/2011 and considering the IAS /IFRS consolidation perimeter which results in the consolidation in full of BPI Vida e Pensões (whereas in Bank of Portugal supervision perimeter that subsidiary is recognised using the equity method). According to Instruction 23/2011 and taken into account the supervision perimeter, at 30 Sep. 2016 the credit at risk amounts to 1 139.2 M.€ and the credit at risk ratio to 4.8%.

Cost of credit risk

Impairment losses and provisions for loans and guarantees decreased from 113.4 M.€ in September 2015 to 53.0 M.€ in September 2016 (-60.5 M.€). The ratio of impairments and provisions for loans and guarantees as percentage of the loan portfolio (designated cost of credit risk indicator) decreased from 0.61% to 0.30%, in annualised terms.

On the other hand, arrear loans and interest previously written off and expenses of 14.2 M.€ were recovered in the period from January to September 2016 (0.08% of the loan portfolio), with the result that impairments and provisions for loans and guarantees after deducting the abovementioned recoveries amounted to 38.8 M.€ in September 2016 (99.1 M.€ in the same period of 2015), which represents an indicator of cost of credit risk net of recoveries of 0.22%, in annualised terms, and an improvement relatively to the 0.54% recorded in the same period of 2015.

Cost of credit risk and cost of credit risk net of recoveries Amounts in M.€

M.€ % of loan portfolio1) M.€ % of loan portfolio1) Impairment losses and provisions for loans and guarantees, net 113.4 0.61% 53.0 0.30% Recovery of loans, interest and expenses 14.3 0.08% 14.2 0.08% Impairment losses and provisions for loans and guarantees (net), after deducting the recovery of loans, interest and expenses 99.1 0.54% 38.8 0.22% Sep. 15 Sep. 16

1) As percentage of the average balance of the performing loans portfolio. In annualised terms.

CAPITAL

Common Equity Tier 1 capital ratio

At 30 September 2016, the consolidated Common Equity Tier 1 (CET1) ratio calculated according to CRD IV / CRR rules stands at:

  • CET1 phasing in (rules for 2016): 11.4%;
  • CET1 fully implemented: 11.0%

Own funds and own funds requirements Amounts in M.€

CRD IV / CRR Phasing in CRD IV / CRR Fully implemented
30 Sep. 15
(rules for
2015)
31 Dec. 15
(rules for
2015)
30 Sep. 16
(rules for
2016)
30 Sep. 15 31 Dec. 15 30 Sep. 16
Common Equity Tier 1 capital 2 454.7 2 574.3 2 670.4 2 199.3 2 313.4 2 579.9
Risk weighted assets 23 660.9 23 702.3 23 391.6 23 600.1 23 652.8 23 373.6
Common Equity Tier 1 ratio 10.4% 10.9% 11.4% 9.3% 9.8% 11.0%

In the domestic activity, the Common Equity Tier 1 (CET1) calculated according to CRD IV / CRR rules were as follows:

  • CET1 phasing in (rules for 2016) amounted to 1.8 Bi.€ and corresponded to a CET1 ratio of 11.6%;
  • CET1 fully implemented amounted to 1.7 Bi.€ and corresponded to a CET1 ratio of 10.9%.

In the international activity, the Common Equity Tier 1 (CET1) calculated according to CRD IV / CRR rules were as follows:

  • CET1 phasing in (rules for 2016) amounted to 0.9 Bi.€ and corresponded to a CET1 ratio of 11.1%;
  • CET1 fully implemented amounted to 0.9 Bi.€ and corresponded to a CET1 ratio of 11.4%.

Leverage and Liquidity ratios

At 30 September 2016, the Leverage and Liquidity ratios calculated according to CRD IV / CRR rules are as follows:

  • Leverage ratio phasing in: 7.3% in the consolidated accounts and 6.1% in the domestic activity;
  • Leverage ratio Fully implemented: 7.1% in the consolidated accounts and 5.7% in the domestic activity (vs. a minimum ratio of 3% required on 1 Jan. 2018).
  • Liquidity Coverage Ratio (LCR) fully implemented: 175% in the consolidated accounts and 185% in the domestic activity (vs. a minimum ratio of 100% required in 2018).
  • Net Stable Funding Ratio (NSFR) fully implemented: 117% in the consolidated accounts and 112% in the domestic activity (the minimum level is under revision; it is expected to be 100% for 2018).

Profitability, efficiency, loan quality and solvency

Consolidated indicators according to the Bank of Portugal Notice 23/2011

30 Sep. 15 30 Sep. 16
Net operating revenue and results of equity accounted subsidiaries / ATA 2.9% 3.2%
Profit before taxation and minority interests / ATA 0.9% 1.2%
Profit before taxation and minority interests / average shareholders' equity (including minority
interests)
14.9% 16.9%
Personnel costs / net operating revenue and results of equity accounted subsidiaries 1 30.9% 25.9%
Operating costs / net operating revenue and results of equity accounted subsidiaries 1 54.3% 48.8%
Loans in arrears for more than 90 days + doubtful loans / loan portfolio (gross) 4.1% 4.0%
Loans in arrears for more than 90 days + doubtful loans, net of accumulated loan impairments / loan
portfolio (net)
-0.2% 0.1%
Non-performing loans ratio 2 5.1% 4.8%
Non-performing loans ratio 2, net of accumulated loan
impairments / loan portfolio (net)
0.9% 0.9%
Restructured loans as % of total loans3 6.4% 6.5%
Restructured loans not included in non-performing loans ("credit at risk") as % of total loans3 4.5% 4.5%
Total capital ratio (according to Bank of Portugal rules) 10.4% 4) 11.4% 5)
Tier I (according to Bank of Portugal rules) 10.4% 4) 11.4% 5)
Core Tier I 10.4% 4) 11.4% 5)
Loans (net) to deposits ratio 83% 86%

1) Excluding early-retirement costs.

2) The credit at risk is the sum of: (1) the total amount outstanding on a loan in respect of which there are instalments of principal or interest in arrears for 90 days or more; (2) the total amount outstanding on loans which have been restructured, after having been in arrears for a period of 90 days or more, without adequate reinforcement of guarantees (these should be sufficient to cover the full amount of the outstanding principal and interest) or full payment of interest and other charges in arrears; (3) the total value of loans with instalments of principal and accrued interest in arrears for less than 90 days but in respect of which there is evidence to justify their classification as credit-at-risk, namely the debtor's bankruptcy or winding up.

3) According to Bank of Portugal Instruction 32/2013.

4) According to CRD IV/CRR phasing in rules for 2015.

5) According to CRD IV/CRR phasing in rules for 2016.

ATA = Average total assets.

DOMESTIC ACTIVITY RESULTS

Net income

The net income from domestic operations in the period from January to September 2016 was 57.5 M.€, which corresponds to a 48% increase relative to the net income of 38.9 M.€ recorded in the same period of 2015.

Income statement Amounts in M.€
Sep.15 / Sep.16
Sep.15 Sep.16 Chg. M.€ Chg.%
Financial margin 258.9 298.9 40.0 15.4%
Technical result of insurance contracts 27.6 18.9 ( 8.7) -31.6%
Net commission income 188.8 188.5 ( 0.3) -0.1%
Net income on financial operations 33.4 31.2 ( 2.2) -6.6%
Net operating loss ( 7.5) ( 20.5) ( 13.0) -172.0%
Operating income from banking activity 501.1 516.9 15.8 3.2%
Personnel costs 225.3 226.9 1.6 0.7%
General administrative costs 135.0 138.4 3.4 2.5%
Depreciation and amortisation 14.3 15.9 1.6 11.2%
Overhead costs 374.6 381.2 6.6 1.8%
Operating profit before impairments and provisions 126.5 135.7 9.2 7.3%
Recovery of loans, interest and expenses 12.8 10.6 ( 2.2) -17.2%
Impairment losses and provisions for loans and guarantees, net 90.4 36.9 ( 53.6) -59.2%
Impairment losses and other provisions, net 15.3 38.9 23.6 154.6%
Net income before income tax 33.6 70.4 36.9 109.9%
Income tax 9.0 32.9 23.9 266.8%
Earnings of associated companies (equity method) 14.4 20.0 5.6 39.0%
Income attributable to non-controlling interests 0.0 0.0 0.0 3.8%
Net Income 38.9 57.5 18.6 47.8%

Resources and loans

Resources

Total Customer resources in the domestic activity (on-balance sheet and off-balance sheet) stood at 28.2 Bi.€ at the end of September 2016, increasing by 0.6% year-on-year (+174 M.€).

Total Customers resources Amounts in M.€

Sep.15 Dec.15 Sep.16 Chg.%
Sep.15/
Sep.16
On-balance sheet resources
Sight and other deposits 8 398.1 8 851.9 10 260.5 22.2%
Term and savings deposits 10 421.9 9 925.3 9 538.7 (8.5%)
Customers' deposits 18 819.9 18 777.2 19 799.3 5.2%
Bonds placed with Customers 362.6 336.2 133.2 (63.3%)
Subtotal 19 182.5 19 113.3 19 932.4 3.9%
Capitalisation insurance and PPR (BPI Vida) and other 5 917.4 5 875.4 4 519.8 (23.6%)
Unit links insurance capitalisation 1 823.2 1 957.4 1 886.0 3.4%
"Aforro" insurance capitalisation products and other 1) 3 911.4 3 691.0 2 357.2 (39.7%)
Participating units in consolidated trust funds 182.8 227.0 276.7 51.4%
On-balance sheet resources 25 099.9 24 988.7 24 452.2 (2.6%)
Off-balance sheet resources2) 3 724.0 4 474.2 4 687.1 25.9%
Corrections for double counting and placements of pension funds under
management3)
( 772.1) ( 958.6) ( 913.8)
Total Customer resources4) 28 051.8 28 504.3 28 225.5 0.6%

1) Includes insurance capitalisation products that guarantee the invested capital and whose remuneration corresponds to the participation in the results and guaranteed rate and guaranteed retirement capitalisation products.

2) Unit trust funds, PPR and PPA.

3) Placements of the unit trust funds managed by the BPI Group in deposits and structured products and placements of pension funds under management in onbalance sheet and off-balance sheet resources.

4) Corrected for double counting.

Customer deposits increased by 5.2% yoy (+1.0 Bi.€) to 19.8 Bi.€ at the end of September 2016.

The capitalisation insurance products with guaranteed invested capital and participation in the portfolios results registered a decrease of 40% yoy (-1.6 Bi.€), whereas unit links insurance capitalisation products increased by 3.4% (+63 M.€) and the off-balance sheet Customer resources (unit trust funds, Retirements savings – PPR - and equity savings – PPA - plans) increased by 25.9% (+1.0 Bi.€).yoy.

Loans

The Customer loans portfolio in domestic activity starts to show some signals of inversion of the contraction trend in the majority of the segments, but still records a year-on-year decrease of 0.5% (-106 M.€).

In September 2016, relative to September 2015, it should be noted that:

  • loans to large and medium-sized companies increase by 8.7%, i.e., +324 M.€1
  • loans to small businesses increase by 9.6% (+152 M.€).
  • the portfolio of mortgage loans decreases by 0.4% (-45 M.€), but presents a significant growth in new loans contracted (+64% in the period from January to September 2016 relative to the same period of 2015).
  • Consumer loans and car financing increase by 13.1% (+91 M.€).

Loans to Customers Amounts in M.€

Sep.15 Dec.15 Sep.16 Chg.% Sep.15/
Sep.16
Corporate banking 3 738.6 3 831.7 4 062.5 8.7%
Large companies 1 409.4 1 445.5 1 581.2 12.2%
Medium-sized companies 2 329.1 2 386.2 2 481.3 6.5%
Project Finance - Portugal 1 172.0 1 161.0 1 088.8 (7.1%)
Madrid branch 964.2 943.6 826.1 (14.3%)
Project Finance 575.1 557.3 466.9 (18.8%)
Corporates 389.1 386.3 359.2 (7.7%)
Public Sector 1 401.2 1 358.8 1 493.8 6.6%
Central Administration 212.5 204.8 198.2 (6.7%)
Regional and local administrations 799.1 774.6 854.5 6.9%
State Corporate Sector - in the budget perimeter 41.9 51.8 55.0 31.1%
State Corporate Sector - outside the budget perimeter 269.1 267.4 359.3 33.5%
Other Institutional 78.6 60.2 26.9 (65.8%)
Individuals and Small Businesses Banking 13 272.7 13 364.4 13 469.2 1.5%
Mortgage loans to individuals 10 837.1 10 813.9 10 792.2 (0.4%)
Loans contracted before 2011 9 294.1 9 115.7 8 571.0 (7.8%)
Loans contracted in 2011 and thereafter 1 543.0 1 698.1 2 221.2 44.0%
Consumer credit / other purposes 560.6 576.2 629.0 12.2%
Credit Cards 154.7 164.7 153.2 (1.0%)
Car financing 132.7 136.2 155.3 17.0%
Small businesses 1 587.5 1 673.5 1 739.6 9.6%
BPI Vida 1 713.1 1 724.9 1 319.4 (23.0%)
Loans in arrears net of impairments - 19.4 - 30.0 - 42.8 120.4%
Other 478.2 433.6 397.5 (16.9%)
Total 22 720.6 22 788.1 22 614.5 (0.5%)

1) Excludes BPI Vida e Pensões securities loan portfolio (corresponds essentially to bonds and commercial paper issued by large Portuguese companies).

The evolution of the loan portfolio in the last quarters has showed a progressive deceleration of the downward trend and, more recently, showed signals of a beginning growth trend, as a result of the resume of growth in the loans to large and medium sized companies, the increase in new mortgage loans and the expansion in loans to small businesses which remains in high levels.

Financial assets available for sale

At the end of September 2016, the portfolio of financial assets available for sale amounted to 4.1 Bi.€, at market prices. The fair value reserve (before deferred taxes) was positive by 9 M.€.

At 30 September 2016 the portfolio of financial assets available for sale was comprised by 2.9 Bi.€ of EU sovereign short term debt (2.0 Bi.€ of Portuguese Treasury Bills, 446 M.€ of Spanish debt and 440 M.€ of Italian debt), 335 M.€ of Portuguese Treasury Bonds, 434 M.€ of MLT Italian public debt, 161 M.€ of corporate bonds, 116 M.€ of equities and 189 M.€ of participating units.

31 Dec. 15 30 Sep. 16
M.€ Acquisitio Gains / (losses) 1) Acquisition Gains / (losses) 1)
n value Book value in securities in derivatives Total value Book value in
securities
in
derivatives
Total
Public debt 3 081 3 169 96 - 99 - 4 3 585 3 633 66 - 74 - 8
Portugal 1 746 1 778 34 - 36 - 2 2 296 2 313 24 - 31 - 6
Of which
TBonds 320 351 34 - 36 - 2 319 335 24 - 31 - 7
TBills 1 426 1 427 0 0 1 977 1 978 0 0
Italy 505 562 61 - 63 - 3 403 434 41 - 43 - 2
T-Bills Spain 440 440 0 0 446 446 0 0
T-Bills Italy 390 390 0 0 440 440 0 0
Corporate Bonds 234 227 - 15 - 6 - 21 163 161 - 7 - 1 - 8
Equities 134 133 46 46 137 116 26 26
Other 244 194 - 1 - 1 243 189 0 0
Total 3 693 3 723 126 - 106 20 4 128 4 099 84 - 75 9

Portfolio of financial assets available for sale Amounts in M.€

1) Fair value reserve before deferred taxes. Includes the impact of interest rate hedging.

Liquidity

Total funding obtained by BPI from the European Central Bank (ECB) amounted to 2.0 Bi.€ at the end of September 2016, corresponding entirely to funds raised under the TLTRO.

At the end of the 3rd quarter 2016 BPI still had 6.4 Bi.€ of additional assets (net of haircuts) not used, capable of being transformed into liquidity via operations with the ECB.

It must also be noted that the refinancing needs for medium and long-term debt up till the end of 2021, net of redemptions in the bonds portfolio, are nil.

Operating income from banking activity

Operating income from banking activity generated by domestic operations amounted to 516.9 M.€ in the period from January to September 2016, which corresponds to an increase of 15.8 M.€ (+3.2%) relative to the same period of 2015.

That amount is essentially composed of captions with a more recurring nature: financial margin amounted to 298.9 M.€ (+40.0 M.€ year-on-year), net commission income amounted to 188.5 M.€ (-0.3 M.€ year-on-year) and the technical results of insurance contracts amounted to 18.9 M.€. The sum of these captions – designated by commercial banking income – increased by 6.5% (+31.0 M.€) yoy.

Net income on financial operations amounted to 31.2 M.€ (33.4 M.€ in the same period of 2015) and net operating income was negative at 20.5 M.€, which includes 18.1 M.€ of the annual contribution to the Resolution Fund.

Financial margin in the domestic activity increased by 15.4% (+40.0 M.€) yoy.

The positive trend in financial margin mainly reflects the reduction in the cost of term deposits. The margin (negative) on term deposits relative to the Euribor improved from 1.0% in the period from January to September 2015 to 0.4% in the period from January to September 2016 (0.3% in the 3rd quarter 2016), reflecting the lower remuneration in the renewal of deposits and in new deposits raised;

It should be noted however that the financial margin continued to be penalized by:

  • the background of Euribor interest rates at historical minimums, close to zero or even negative, which directly reflects in the contraction in the average margin on sight deposits.
  • the low yields of short term public debt securities in the primary market, namely Treasury Bills, which reflect in a reduced contribution to net interest income from the securities portfolio;
  • the reduction in spreads on new loans to corporates.

Net commissions income registered a slight decrease of 0.3 M.€ (-0.1%).

Net commission income Amounts in M.€
30 Sep. 15 30 Sep. 16 Chg. M.€ Chg.%
Commercial banking 151.2 155.0 +3.8 2.5%
Asset management 30.3 29.6 - 0.8 (2.6%)
Investment banking 7.2 3.9 - 3.3 (45.8%)
Total 188.8 188.5 - 0.3 (0.1%)

Net income on financial operations amounted to 31.2 M.€ in the period from January to September 2016 (33.4 M.€ in the same period of 2015). In the period from January to September 2016 from the net income on financial operations includes equities gains of 22.9 M.€ (before taxes) from the merger operation of Visa Europe into Visa Inc.

Earnings of associated companies (equity-accounted)

The earnings of associated companies (equity-accounted) in domestic operations amounted to 20.0 M.€ in the period from January to September 2016, increasing by 5.6 M.€ over the same period last year.

The contribution of the subsidiaries from the insurance sector amounted to 7.7 M.€ (contribution of 4.9 M.€ from Allianz Portugal and 2.8 M.€ from Cosec).

The contribution of the participation in Unicre, of 12.3 M.€, includes a gain of 8.6 M.€ (after taxes) from the merger operation of Visa Europe into Visa Inc.

Earnings of associated companies (equity-accounted earnings) Amounts in M.€
30 Sep. 15 30 Sep. 16 Chg. M.€
Insurance companies 11.5 7.7 - 3.9
Allianz Portugal 7.9 4.9 - 3.0
Cosec 3.7 2.8 - 0.9
Unicre 3.1 12.3 +9.2
Other ( 0.2) 0.0 +0.3
Total 14.4 20.0 +5.6

Overhead costs

Overhead costs increased by 1.8% (+6.6 M.€). It included in the period from January to September 2016 the following costs which totalled a net amount of 7.5 M.€:

  • Costs with early retirements of 50.5 M.€ corresponding to 276 early retirements, of which 75 were concluded by end of September 2016 and 200 will occur until the end of this year;
  • Gain of 43.0 M.€ following the revision of the Collective Labour Agreement of the Banking Sector (ACT), due to changes in the conditions of the pension plan and the extinction of the long service premiums and constitution of the final career premium.

Excluding the above mentioned costs (7.5 M.€), the overhead costs increase 1.0% year on year (+3.7 M.€).

Operating costs Amounts in M.€
----------------- ----------------
30 Sep.15 30 Sep.16 Chg. M.€ Chg.%
Personnel costs 225.3 226.9 +1.6 0.7%
General administrative costs 135.0 138.4 +3.4 2.5%
Depreciation and amortisation 14.3 15.9 +1.6 11.2%
Overhead costs 374.6 381.2 +6.6 1.8%
Of which:
Costs with early-retirements 4.6 50.5 +45.9
Gains with the revision of the Collective Labour Agreement
(ACT)
0.0 -43.0 - 43.0
Overhead costs, excluding costs with early-retirements
and gains with the revision of the ACT
Personnel costs, excluding costs with early-retirements and
gains with the revision of the ACT
220.7 219.4 - 1.3 (0.6%)
General administrative costs 135.0 138.4 +3.4 2.5%
Depreciation and amortisation 14.3 15.9 +1.6 11.2%
Overhead costs, excluding costs with early-retirements
and gains with the revision of the ACT
370.0 373.7 +3.7 1.0%
Cost-to-income ratio 1) 74.8% 73.8%

1) Overhead costs as a % of Operating income from banking activity.

Personnel costs, excluding costs with early-retirements and gains with the revision of the ACT decreased by 1.3 M.€ (-0.6%), general administrative costs increased by 3.4 M.€ (+2.5%) and depreciation and amortization increased by 1.6 M.€ (+11.2%), yoy.

The cost-to-income ratio in domestic operations – operating costs as a percentage of net operating revenue – stood at 73.8% in the period from January to September 2016.

Cost of credit risk

Impairment losses and provisions for loans and guarantees decreased by 53.6 M.€, from 90.4 M.€ in September 2015 to 36.9 M.€ in September 2016. The indicator of impairments and provisions for loans and guarantees as a percentage of the loan portfolio (designated cost of credit risk indicator) was situated at 0.22% in September 2016 (0.53% in September 2015), in annualised terms.

On the other hand, arrear loans and interest previously written off and expenses of 10.6 M.€ were recovered in the period from January to September 2016, with the result that impairments and provisions for loans and guarantees after deducting the abovementioned recoveries amounted to 26.3 M.€ (77.7 M.€ in the same period of 2015), which represents an indicator of cost of credit risk net of recoveries of 0.16% in annualised terms (0.45% in the same period of 2015).

Cost of credit risk and cost of credit risk net of recoveries Amounts in M.€

Sep. 15 Sep. 16
M.€ % of loan
portfolio1)
M.€ % of loan
portfolio1)
Impairment losses and provisions for loans and guarantees, net 90.4 0.53% 36.9 0.22%
Recovery of loans, interest and expenses 12.8 0.07% 10.6 0.06%
Impairment losses and provisions for loans and guarantees (net),
after deducting the recovery of loans, interest and expenses
77.7 0.45% 26.3 0.16%

1) As percentage of the average balance of the performing loans portfolio. In annualised terms.

Quality of the loan portfolio

At 30 September 2016, the ratio of Customer loans in arrears for more than 90 days stood at 3.5% in the domestic operations' accounts.

Cover for loans in arrears for more than 90 days by accumulated impairment allowances and provisions for loans and guarantees in the balance sheet (without considering cover from associated guarantees) was situated at 109% in September 2016.

The credit at risk ratio (consolidation perimeter IAS/IFRS), calculated in accordance with Bank of Portugal Instruction 23/2011 and considering the consolidation perimeter IAS/IFRS1), stood at 4.6% in September 2016. The accumulated impairment allowances and provisions for loans and guarantees in the balance sheet represented 83% of the credit at risk.

Loans in arrears for more than 90 days, credit at risk and loan impairments

Sep. 15 Dec. 15 Sep. 16
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
Loans in arrears for more than 90 days 876.8 3.7% 841.4 3.6% 812.6 3.5%
Credit at risk (consolidation perimeter IAS/IFRS) 2) 1 106.8 4.7% 1 070.9 4.5% 1 073.5 4.6%
Impairments and provisions for loans and guarantees (in
the balance sheet)
935.7 4.0% 906.7 3.8% 887.6 3.8%
Write offs (in the period) 124.7 162.0 62.1
Note:
Gross loan portfolio 23 625.1 23 668.1 23 476.8

1) As % of the gross loan portfolio

2) Calculated in accordance with credit at risk definition of Bank of Portugal Instruction 23/2011 and considering the IAS /IFRS consolidation perimeter which results in the consolidation in full of BPI Vida e Pensões (whereas in Bank of Portugal supervision perimeter that subsidiary is recognised using the equity method). According to Instruction 23/2011 and taken into account the supervision perimeter, at 30 Sep. 2016 the credit at risk amounts to 1 073.5 M.€ and the credit at risk ratio to 4.8%.

1) For purposes of calculating the credit at risk ratio (non-performing ratio), the Group consolidation perimeter according to IAS/IFRS rules was taken into account, and therefore BPI Vida e Pensões is consolidated in full and its loan portfolio (securities loan portfolio) included in the consolidated loan portfolio (whereas in Bank of Portugal supervision perimeter, in the case of BPI, that subsidiary is recognised using the equity method).

The following table details by major credit segments the credit at risk ratio, calculated in accordance with Bank of Portugal Instruction 23/2011 and considering the consolidation perimeter IAS/IFRS, and the impairments coverage.

Credit at risk

According to Bank of Portugal Instruction 23/2011 and considering the consolidation perimeter IAS/IFRS

Sep.15 Dec.15 Sep.16
M.€ % of loan
portfolio1)
Impair
ments
coverage
M.€ % of loan
portfolio1)
Impair
ments
coverage
M.€ % of loan
portfolio1)
Impair
ments
coverage
Corporate banking 542.4 7.1% 95% 525.0 6.8% 96% 543.8 6.9% 91%
Individuals Banking 561.5 4.1% 72% 543.2 3.9% 71% 525.3 3.8% 71%
Mortgage loans 389.1 3.5% 62% 375.0 3.4% 62% 364.1 3.3% 61%
Other loans to individuals 40.5 4.6% 100% 40.0 4.4% 101% 44.2 4.5% 107%
Small businesses 131.9 7.7% 93% 128.2 7.2% 89% 117.0 6.3% 91%
Other 2.8 0.1% 2.8 0.1% 4.4 0.3%
Domestic activity 1 106.8 4.7% 85% 1 070.9 4.5% 85% 1 073.5 4.6% 83%

1) As % of the gross loan portfolio

Impairments for foreclosure properties

At 30 September 2016, foreclosed properties amounted to 136.3 M.€, in terms of gross balance sheet value. The accumulated amount of impairment allowances for foreclosed properties of 30.3 M.€, covered 22.2% of their gross balance sheet value. The net value of these properties was therefore 106.0 M.€, which compared to a market value of these properties, according to the valuation of the Bank, of 133.9 M.€.

Foreclosed properties at 30 September 2016 Amounts in M.€

Gross value Coverage by impairments Net Appraisal
Amount % value
Mortgage 52.3 1.8 3.5% 50.5 63.7
Other 84.0 28.4 33.8% 55.6 70.2
Total 136.3 30.3 22.2% 106.0 133.9

Impairment losses and other provisions

Impairment losses and other provisions stood at 38.9 M.€ in the period from January to September 2016 and include impairments in bonds of PT International Finance (Oi Group) in the amount of 18.3 M.€.

Employee pension liabilities

At 30 September 2016 BPI's pension liabilities (total past service liability) amounted to 1 307 M.€ and are 100% covered by the pension fund.

Financing of pension liabilities Amounts in M.€

Sep.15 Dec.15 Sep.16
Total past service liability 1 280.4 1 279.9 1 306.9
Net assets of the pension funds1) 1 350.3 1 392.3 1 306.0
Excess / (insufficient) cover 69.9 112.4 ( 0.9)
Degree of coverage of pension liabilities 105.5% 108.8% 99.9%
Total actuarial deviations2) ( 86.3) ( 40.5) ( 146.1)
Pension fund return3) 10.0% 14.0% -4.7%

1) Includes in Dec.15 contributions transferred to the pension funds in the beginning 2016 (1,3 M.€).

2) Recognized directly in Shareholders' equity (OCI - Other Comprehensive Income), in accordance with IAS19.

3) Year-to-date non-annualised return.

Pension funds' income

The Bank's pension funds posted a non-annualised return of -4.7% in the period from January to September 2016.

It should be pointed out that, up till the end of September 2016, the actual return achieved by Banco BPI's pension fund since its creation in 1991 was 9.0% per year, and that in the last ten, five and three years, the actual annual returns were 6.1%, 10.6% and 7.7%, respectively.

Actuarial assumptions

The Bank adopted in June 2016 an unique discount rate of 2.5% for pension liabilities, which is equivalent to the use until that date of different discount rates for current employees (2.83%) and retirees (2.00%).

Actuarial assumptions

Dec.14 Dec.15 Jun.16 Sep.16
Discount rate - current employees 2.83% 2.83% 2.50% 2.50%
Discount rate - retirees 2.00% 2.00% 2.50% 2.50%
Salary growth rate 1.00% 1.00% 1.00% 1.00%
Pensions growth rate 0.50% 0.50% 0.50% 0.50%
Expected pension fund rate of return 2.50% 2.50% 2.50% 2.50%
(M): TV 73/77 – 2 years (1)
Mortality table (W): TV 88/ 90 – 3 years (1)

1) Men (M) and Women (W) were assumed to be two years and three years younger than their actual

age, respectively, that procedure translating into a higher life expectancy.

INTERNATIONAL ACTIVITY RESULTS

Net income

The international activity's net profit (contribution for the BPI consolidated net income) stood at 125.4 M.€ in the period January-September 2016 (+11.9% over the 112.0 M.€ obtained in the same period of 2015).

Main contributions to net profit from international activity corresponded to:

  • BFA's contribution of 121.9 M.€1 , relating to the appropriation of 50.1% of its individual net profit, which was 15.5% higher than the contribution in the same period of 2015 (105.5 M.€). Income attributable to noncontrolling interests of 126.5 M.€ was recognised (109.5 M.€ in the same period of 2015).
  • BCI's (Mozambique) contribution of 5.0 M.€ relating to the appropriation of 30% of its individual net profit (recognised using the equity-method), which decreased 38% relative to the contribution in the same period of 2015 (8.0 M.€).
Income statement
Sep.15 / Sep.16
Sep.15 Sep.16 Chg. M.€ Chg.%
Financial margin 234.6 256.7 22.1 9.4%
Technical result of insurance contracts 0.0 0.0 0.0 0.0%
Net commission income 48.3 46.4 ( 2.0) -4.1%
Net income on financial operations 120.3 107.2 ( 13.1) -10.9%
Net operating loss ( 9.8) ( 19.2) ( 9.4) -96.1%
Operating income from banking activity 393.4 391.1 ( 2.3) -0.6%
Personnel costs 63.2 65.4 2.2 3.5%
General administrative costs 52.7 49.6 ( 3.1) -5.9%
Depreciation and amortisation 11.9 9.6 ( 2.3) -19.3%
Overhead costs 127.9 124.7 ( 3.2) -2.5%
Operating profit before impairments and provisions 265.6 266.4 0.8 0.3%
Recovery of loans, interest and expenses 1.5 3.6 2.1 138.6%
Impairment losses and provisions for loans and
guarantees, net
23.0 16.1 ( 6.9) -30.0%
Impairment losses and other provisions, net 2.7 2.7 0.0 0.6%
Net income before income tax 241.4 251.2 9.8 4.1%
Income tax 28.7 4.7 ( 23.9) -83.5%
Earnings of associated companies (equity method) 8.8 5.4 ( 3.4) -38.4%
Income attributable to non-controlling interests 109.5 126.5 17.0 15.5%
Net Income 112.0 125.4 13.3 11.9%

Banco BPI 3rd quarter 2016 consolidated results 22

1) Contribution of BFA to the Group's consolidated profit, net of taxes on dividends.

BFA's return on Shareholders' equity (non-consolidated ROE) stood at 42.6% in the period January-September 2016 and BCI's non-consolidated ROE reached 15.0%.

The return on the average Shareholders' equity allocated to the international activity, after consolidation adjustments, i.e. after the impact of taxes on dividends, stood at 38.5% in the period January-September 2016.

Customer resources and loans

Total Customer resources in the international activity, measured in euro (consolidation currency), recorded a year-on-year decrease of 10.5%, to 5 889 M.€ in September 2016.

The year-on-year evolution of deposits expressed in euro is penalized by the 18% depreciation of the kwanza relative to the euro, whereas the exchange rate USD/EUR stood roughly stable.

When expressed in the currencies they were captured, Customer resources captured in USD (c. 1/3 of the total) decreased by 21.1% yoy (a 20.7% decrease when expressed in euro) and Customer resources in kwanzas (representing c. 2/3 of total resources) increased by 15.2% yoy (a 5.5% decrease when expressed in euro).

Total Customers resources Amounts in M.€

Sep.15 Dec.15 Sep.16 Chg.% Sep.15/
Sep.16
Sight deposits 3 714.5 4 045.3 3 544.8 (4.6%)
Term deposits 2 862.6 2 814.7 2 344.6 (18.1%)
Total 6 577.2 6 860.0 5 889.4 (10.5%)

The BFA loans to Customers portfolio, expressed in euro, decreased by 10.5%, from 1 439 M.€ in September 2015, to 1 288 M.€ in September 2016.

When expressed in the currency they were granted, the loan portfolio in USD (1/2 of the total) decreased by 13.7% yoy (a 13.2% decrease when expressed in euro) and the loan portfolio in kwanzas (1/2 of the total) grew by 12.3% yoy (a 7.9% decrease when expressed in euro).

Loans to Customers Amounts in M.€

Sep.15 Dec.15 Sep.16 Chg.% Sep.15/
Sep.16
Performing loans 1 442.2 1 498.5 1 285.5 (10.9%)
Loans in arrears 69.7 72.4 58.0 (16.8%)
Loan impairments ( 91.7) ( 98.7) ( 78.9) (14.0%)
Interests and other 18.6 21.3 23.3 25.1%
Total 1 438.8 1 493.6 1 287.9 (10.5%)
Guarantees 425.2 385.7 226.7 (46.7%)

Securities portfolio

At 30 September 2016, BFA's securities portfolio totalled 3 322 M.€ or 48% of the Bank's assets. The portfolio of short-term securities, comprising Treasury Bills, amounted to 1 244 M.€ at the end of September (+476 M.€ relative to September 2015) and the Treasury Bonds portfolio amounted to 2 066 M.€ (-192 M.€ relative to September 2015).

Customers

The number of Customers has increased by 10.7%, from 1.4 million Customers in September 2015 to 1.5 million Customers in September 2016.

Physical distribution network

The distribution network in Angola comprised, at the end of September 2016, 165 branches, 9 investment centres and 16 corporate centres.

Cards

BFA holds a prominent position in the debit and credit cards with a 24.7% market share in September 2016 in terms of valid debit cards. At the end of September 2016, BFA had 1 051 thousand valid debit cards (Multicaixa cards) and 15 481 active credit cards (Gold and Classic cards).

Automatic and virtual channels

As regards the automatic and virtual channels, we emphasize the growing use of electronic banking (576 thousand subscribers of BFA NET in September 2016, of which 563 thousand are individuals) and an extensive terminal network with 380 ATM and 9 553 active point-of-sale (POS) terminals connected to the EMIS network, corresponding to market shares of 13.6% (ranking 2nd) and 26.7% (ranking 1st), respectively.

Number of employees

BFA's workforce at the end of September 2016 stood at 2 640 employees (+0.8% relative to September 2015), which represented approximately 31% of the Group's total number of Employees.

Revenues and costs

Operating income from banking in the international activity reached 391.1 M.€ in September 2016 (-0.6% yoy).

The evolution of the financial margin, with an increase of 22.1 M € (+ 9.4%) year on year, almost offset the reductions recorded in other components of operating income from banking – net commission income decreased 2.0 M. € (-4.1%), net income on financial operations decreased by 13.1 M. € (-10.9%) and net operating income decreased by 9.4 M €.

Overhead costs have decreased by 3.2 M.€ (-2.5%)1 over September 2015. Personnel costs increased by 2.2 M.€, general administrative costs decreased by 3.1 M.€ and depreciation and amortisation fell by 2.3 M.€.

The cost-to-income ratio (overhead costs as percentage of operating income from banking) stood at 31.9% in the period January-September 2016.

Cost of credit risk

In the international activity, impairment losses and provisions for loans and guarantees were 16.1 M.€ in September 2016, which corresponded to a cost of credit risk indicator2 of 1.6%, in annualised terms.

On the other hand, 3.6 M.€ of loans and interests in arrears previously written-off and expenses, were recovered.

Impairment losses and provisions for loans and guarantees, deducted from recoveries of loans, interests and expenses, have thus reached 12.5 M.€ in September 2016, corresponding to 1.3% of the average performing loan portfolio (indicator of cost of credit risk net of recoveries), in annualised terms.

Loan impairments and recoveries Amounts in M.€

M.€ % of loan portfolio1) M.€ % of loan portfolio1) Impairment losses and provisions for loans and guarantees, net 23.0 1.76% 16.1 1.64% Recovery of loans, interest and expenses 1.5 0.12% 3.6 0.37% Impairment losses and provisions for loans and guarantees (net), after deducting the recovery of loans, interest and expenses 21.5 1.64% 12.5 1.27% Sep. 15 Sep. 16

1) As percentage of the average balance of the performing loans portfolio. In annualised terms.

At 30 September 2016, the ratio of Customer loans in arrears for more than 90 days stood at 3.7%. Cover for loans in arrears for more than 90 days by accumulated impairment allowances and provisions for loans and guarantees in the balance sheet stood, at the end of September 2016, at 160%.

The credit at risk ratio, calculated in accordance with Bank of Portugal Instruction 23/2011, stood at 4.8% at the end of September 2016. The accumulated impairment allowances and provisions for loans and guarantees in the balance sheet represented 123% of the credit at risk.

1) The evolution of the USD exchange rate against the euro has influence on the evolution of BFA costs denominated in euro (consolidation currency) by the fact that personnel costs are indexed to the USD and a significant portion of Outside supplies and services are in foreign currency. The Euro / USD exchange rate has remained relatively stable over the period (the USD depreciated 0.2% against the euro, when comparing the average exchange rate in the period January to September 2016 relative to the same period of 2015) and therefore the currency effect on the yoy evolution of costs expressed in Euro was not significant.

2) Impairments and provisions for loans and guarantees as a percentage of the loan portfolio, in annualised terms.

Sep. 15 Dec. 15 Sep. 16
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
Loans in arrears for more than 90 days 65.6 4.3% 66.8 4.2% 50.6 3.7%
Credit at risk (consolidation perimeter
IAS/IFRS)
88.8 5.8% 87.1 5.5% 65.7 4.8%
Impairments and provisions for loans and
guarantees (in the balance sheet)
100.2 6.5% 106.1 6.7% 81.1 5.9%
Write offs (in the period) 7.3 25.3
Note:
Gross loan portfolio 1 530.5 1 592.2 1 366.8

Loans in arrears for more than 90 days, credit at risk and impairments

1) As % of the gross loan portfolio

Earnings of associated companies (equity-accounted)

In the international activity, the earnings of associated companies (equity-accounted) amounted to 5.4 M.€ in September 2016 (-3.4 M.€ over September 2015)1 , and refer to the appropriation of 30% of the net profit earned by BCI, a commercial bank operating in Mozambique and in which BPI holds a 30% participating interest.

BCI recorded a 27.3%2 yoy decrease in net total assets. Customer deposits fell by 30.9%2 year-on-year, to 1 212.0 M.€ at the end of September 2016, while the Customer loan portfolio decreased 28.9%2 year-on-year, to 985.5 M.€. BCI market shares in deposits and loans, at the end of August 2016, reached 28.9% and 30.9%, respectively.

At the end of September 2016, BCI served 1.4 million clients (+17% relative to September 2015) through a network of 193 branches (+16 than one year before), representing 31.0% of the total Mozambican banking system distribution network. The staff complement reached 3 018 Employees at the end of September 2016 (+3.0% than in September 2015).

1) BCI's total contribution to consolidated net profit was 8.0 M.€ in the period January-September 2015 and 5.0 M.€ in the the period January-September 2016, given that, besides the equity-accounted results, deferred tax relating to the distributable earnings of BCI is recorded in the caption "Income tax" (0.7 M.€ from January to September 2015 and 0.5 M.€ from January to September 2016).

2) Expressed in USD, net total assets decreased by 27%, deposits decreased by 31% and the loan portfolio decreased by 29%.

Banco BPI, S.A.

Interim consolidated financial statements as of September 30, 2016 and 2015

CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(Translation of balance sheets originally issued in Portuguese - Note 5)

(Amounts expressed in thousands of Euro)
Sep. 30, 16 Dec. 31, 15
Notes Amounts before
impairment, depreciation
and amortisation
Impairment,
depreciation and
amortisation
Net Net Notes Sep. 30, 16 Dec. 31, 15
ASSETS LIABILITIES
Cash and deposits at central banks 4.1 2 341 589 2 341 589 2 728 185 Resources of central banks 4.14 2 000 737 1 520 735
Deposits at other credit institutions 4.2 345 375 345 375 612 055 Financial liabilities held for trading 4.15/4.4 247 081 294 318
Financial assets held for trading and at fair value through Resources of other credit institutions 4.16 1 143 079 1 311 791
profit or loss 4.3/4.4 3 983 884 3 983 884 3 674 604 Resources of customers and other debts 4.17 28 082 826 28 177 814
Financial assets available for sale 4.5 5 962 539 123 701 5 838 838 6 509 388 Debt securities 4.18 546 423 1 077 381
Loans and advances to credit institutions 4.6 958 178 958 178 1 230 043 Financial liabilities relating to transferred assets 4.19 641 674 689 522
Loans and advances to customers 4.7 24 843 629 941 230 23 902 399 24 281 622 Hedging derivatives 4.4 128 155 161 556
Held to maturity investments 4.8 16 317 16 317 22 417 Provisions 4.20 100 952 99 864
Hedging derivatives 4.4 34 760 34 760 91 286 Technical provisions 4.21 2 335 085 3 663 094
Other tangible assets 4.9 633 966 476 738 157 228 195 095 Tax liabilities 4.22 46 747 92 050
Intangible assets 4.10 128 283 99 175 29 108 29 138 Other subordinated debt and participating bonds 4.23 69 498 69 512
Investments in associated companies and jointly controlled Other liabilities 4.24 564 069 680 156
entities 4.11 186 920 186 920 210 447 Total Liabilities 35 906 326 37 837 793
Tax assets 4.12 453 853 453 853 420 214 SHAREHOLDERS' EQUITY
Other assets 4.13 502 482 32 609 469 873 668 798 Subscribed share capital 4.25 1 293 063 1 293 063
Other equity instruments 4.26 4 906 5 194
Revaluation reserves 4.27 ( 214 205) ( 87 564)
Other reserves and retained earnings 4.28 1 130 450 972 587
(Treasury shares) 4.26 ( 10 912) ( 12 797)
Consolidated net income of the BPI Group 4.43 182 915 236 369
Shareholders' equity attributable to the shareholders of BPI 2 386 217 2 406 852
Non-controlling interests 4.29 425 779 428 647
Total Shareholders' Equity 2 811 996 2 835 499
Total Assets 40 391 775 1 673 453 38 718 322 40 673 292 Total Liabilities and Shareholders' Equity 38 718 322 40 673 292
OFF BALANCE SHEET ITEMS
Guarantees given and other contingent liabilities 4.30 1 625 941 1 828 781
Of which:
[Guarantees and sureties] [1 432 516] [1 497 070]
[Others] [193 425] [331 711]

The accompanying notes form an integral part of these balance sheets.

The Accountant The Executive Committee of the Board of Directors

Commitments 4.30 3 494 377 3 372 509

INTERIM CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Amounts expressed in thousands of Euro)
Notes 3rd Quarter 2016 3rd Quarter 2015 Sep. 30, 2016 Sep. 30, 2015
Interest and similar income 244 174 261 795 720 347 863 579
Interest and similar expenses ( 57 392) ( 107 930) ( 194 830) ( 397 360)
Financial margin (narrow sense) 4.31 186 782 153 865 525 517 466 219
Gross margin on unit links 4.32 3 258 3 695 10 309 9 074
Income from equity instruments 4.33 33 39 3 943 3 638
Net commission relating to amortised cost 4.34 5 258 4 671 15 816 14 557
Financial margin 195 331 162 270 555 585 493 488
Technical result of insurance contracts 4.35 5 386 8 206 18 881 27 607
Commissions received 78 952 76 462 230 057 229 151
Commissions paid ( 10 190) ( 9 614) ( 30 471) ( 30 429)
Other income, net 12 204 14 858 35 269 38 385
Net commission income 4.36 80 966 81 706 234 855 237 107
Gain and loss on operations at fair value 34 429 57 434 113 865 154 241
Gain and loss on assets available for sale ( 1 154) 388 23 301 ( 564)
Interest and financial gain and loss with pensions ( 144) 443 1 184 ( 29)
Net income on financial operations 4.37 33 131 58 265 138 350 153 648
Operating income 3 702 7 217 12 846 21 361
Operating expenses ( 3 478) ( 4 826) ( 29 867) ( 22 123)
Other taxes ( 9 416) ( 5 534) ( 22 668) ( 16 554)
Net operating income 4.38 ( 9 192) ( 3 143) ( 39 689) ( 17 316)
Operating income from banking activity 305 622 307 304 907 982 894 534
Personnel costs 4.39 ( 97 475) ( 99 418) ( 292 336) ( 288 495)
General administrative costs 4.40 ( 60 430) ( 60 677) ( 188 062) ( 187 739)
Depreciation and amortisation 4.9/4.10 ( 8 541) ( 8 744) ( 25 542) ( 26 248)
Overhead costs ( 166 446) ( 168 839) ( 505 940) ( 502 482)
Recovery of loans, interest and expenses 5 907 6 517 14 202 14 304
Impairment losses and provisions for loans and guarantees, net 4.20 ( 5 691) ( 26 535) ( 52 976) ( 113 437)
Impairment losses and other provisions, net 4.20 ( 5 963) ( 1 954) ( 41 649) ( 17 989)
Net income before income tax 133 429 116 493 321 619 274 930
Income tax 4.41 ( 16 028) ( 12 067) ( 37 573) ( 37 608)
Earnings of associated companies (equity method) 4.42 4 042 10 421 25 399 23 158
Global consolidated net income 121 443 114 847 309 445 260 480
Income attributable to non-controlling interests 4.29 ( 44 458) ( 40 057) ( 126 530) ( 109 512)
Consolidated net income of the BPI Group 4.43 76 985 74 790 182 915 150 968
Earnings per share (in Euro)
Basic 0.053 0.181 0.126 0.104
Diluted 0.053 0.180 0.126 0.104

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

(Translation of statements of cash flows originally issued in Portuguese - Note 5)

INTERIM CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Translation of statements of cash flows originally issued in Portuguese - Note 5)
(Amounts expressed in thousands of Euro)
Sep. 30, 16 Sep. 30, 15
Attributable to shareholders of
the BPI Group
Attributable to non
controlling interest
Total Attributable to shareholders of
the BPI Group
Attributable to non-controlling
interest
Total
Consolidated net income 182 915 126 530 309 445 150 968 109 512 260 480
Income not included in the consolidated statements of income:
Items that will not be reclassified to net income
Actuarial deviations ( 106 193) ( 106 193) 97 385 97 385
Tax effect 29 425 29 425 ( 28 839) ( 28 839)
( 76 768) 0 ( 76 768) 68 546 0 68 546
Items that may be reclassified subsequently to net income
Foreign exchange translation differences ( 117 780) ( 88 591) ( 206 371) ( 85 684) ( 77 062) ( 162 746)
Revaluation reserves of financial assets available for sale: ( 10 900) ( 10 900) 29 611 29 611
Tax effect 2 039 2 039 ( 8 771) ( 8 771)
Valuation of assets of associated companies 652 652 ( 7 791) ( 7 791)
Tax effect ( 331) ( 331) 2 302 2 302
( 126 320) ( 88 591) ( 214 911) ( 70 333) ( 77 062) ( 147 395)
Income not included in the consolidated statements of income ( 203 088) ( 88 591) ( 291 679) ( 1 787) ( 77 062) ( 78 849)
Consolidated comprehensive income ( 20 173) 37 939 17 766 149 181 32 450 181 631
3rd Quarter 2016
Attributable to shareholders of
the BPI Group
Attributable to non
controlling interest
Total Attributable to shareholders of
the BPI Group
Attributable to non-controlling
interest
Total
Consolidated net income 76 985 44 458 121 443 74 790 40 057 114 847
Income not included in the consolidated statements of income:
Items that will not be reclassified to net income
Actuarial deviations 19 816 19 816 ( 7 627) ( 7 627)
Tax effect ( 5 175) ( 5 175) 1 385 1 385
14 641 0 14 641 ( 6 242) 0 ( 6 242)
Items that may be reclassified subsequently to net income
Foreign exchange translation differences ( 9 729) ( 15) ( 9 744) ( 51 056) ( 44 865) ( 95 921)
Revaluation reserves of financial assets available for sale: 5 450 5 450 17 184 17 184
Tax effect ( 1 476) ( 1 476) ( 4 715) ( 4 715)
Valuation of assets of associated companies 1 096 1 096 242 242
Tax effect ( 157) ( 157) ( 22) ( 22)
( 4 816) ( 15) ( 4 831) ( 38 367) ( 44 865) ( 83 232)
Income not included in the consolidated statements of income 9 825 ( 15) 9 810 ( 44 609) ( 44 865) ( 89 474)
Consolidated comprehensive income 86 810 44 443 131 253 30 181 ( 4 808) 25 373

The accompanying notes form an integral part of these statements.

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

Subscribed
share capital
Other equity
instruments
Revaluation
reserves
Other reserves
and retained
earnings
Treasury shares Net income Non-controlling
interests
Shareholders'
equity
Balance at December 31, 2014 Proforma 1 293 063 5 270 ( 51 143) 1 042 087 ( 13 828) ( 164 558) 418 269 2 529 160
Appropriation of net income for 2014 to reserves ( 164 558) 164 558
Dividends paid on preference shares ( 35) ( 35)
Dividends distributed to non-controlling interests ( 64 207) ( 64 207)
Variable Remuneration Program (RVA) ( 811) 249 1 039 477
Comprehensive income for the first nine months of 2015 ( 64 844) 63 057 150 968 32 450 181 631
Other 2 788 2 788
Balance at September 30, 2015 1 293 063 4 459 ( 115 987) 943 623 ( 12 789) 150 968 386 477 2 649 814
Dividends paid on preference shares ( 11) ( 11)
Variable Remuneration Program (RVA) 735 ( 8) 727
Comprehensive income for the last three months of 2015 28 423 28 949 85 401 42 181 184 954
Other 15 15
Balance at December 31, 2015 1 293 063 5 194 ( 87 564) 972 587 ( 12 797) 236 369 428 647 2 835 499
Appropriation of net income for 2015 to reserves 236 369 ( 236 369)
Dividends paid on preference shares ( 32) ( 32)
Dividends paid to non-controlling interests ( 40 775) ( 40 775)
Variable Remuneration Program (RVA) ( 288) ( 488) 1 885 1 109
Comprehensive income for the first nine months of 2016 ( 126 641) ( 76 447) 182 915 37 939 17 766
Other ( 1 571) ( 1 571)
Balance at September 30, 2016 1 293 063 4 906 ( 214 205) 1 130 450 ( 10 912) 182 915 425 779 2 811 996

(Translation of statements of changes in shareholders' equity originally issued in Portuguese - Note 5) (Amounts expressed in thousands of Euro)

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED SEPTEMBER 30, 2016 AND 2015

(Translation of statements of cash flows originally issued in Portuguese - Note 5)
(Amounts expressed in thousands of Euro)
Sep. 30, 16 Sep. 30, 15
Operating activities
Interest, commissions and similar income received 1 350 853 1 927 082
Interest, commissions and similar expenses paid ( 668 971) ( 1 228 512)
Recovery of loans and interest in arrears 14 202 14 304
Payments to personnel and suppliers ( 493 088) ( 456 655)
Net cash flow from income and expenses 202 996 256 219
Decrease (increase) in:
Financial assets held for trading, available for sale and held to maturity 430 332 265 457
Loans and advances to credit institutions 270 408 534 359
Loans and advances to customers 280 944 925 485
Propriedades de investimento
Other assets 122 504 431 383
Net cash flow from operating assets
Increase (decrease) in:
1 104 188 2 156 684
Resources of central banks and other credit institutions 312 194 53 577
Resources of customers ( 1 305 443) ( 546 863)
Financial liabilities held for trading ( 47 236) 1 943
Other liabilities ( 214 448) ( 291 861)
Net cash flow from operating liabilities ( 1 254 933) ( 783 204)
Contributions to the Pension Funds ( 1 643) ( 7 798)
Income tax paid ( 85 052) ( 26 906)
( 34 444) 1 594 995
Investing activities
Sale of Finangeste – Empresa Financeira de Gestão e Desenvolvimento, S.A. 11 604
Subscription of the increase in share capital of Banco Comercial e de Investimentos, S.A.R.L. ( 12 988)
Purchase of other tangible assets and intangible assets ( 17 742) ( 37 465)
Sale of other tangible assets 83 29
Dividends received and other income 22 859 17 368
5 200 ( 21 452)
Financing activities
Liability for assets not derecognised ( 47 550) ( 125 453)
Issuance of debt securities and subordinated debt 16 882 47 073
Redemption of debt securities ( 537 418) ( 1 145 185)
Purchase and sale of own debt securities and subordinated debt ( 7 402) ( 12 470)
Interest on debt securities and subordinated debt ( 8 850) ( 45 895)
Dividends paid on preference shares ( 32) ( 35)
Dividends paid to non-controlling interests ( 40 775) ( 64 207)
Purchase and sale of own shares 1 109 477
( 624 036) ( 1 345 695)
Net increase (decrease) in cash and equivalents ( 653 280) 227 848
Cash and equivalents at the beginning of the period 3 340 236 2 274 661
Cash and equivalents at the end of the period 2 686 956 2 502 509
Cash and deposits at central banks 2 341 581 2 036 579
Deposits at other credit institutions 345 375 465 930
Cash and equivalents 2 686 956 2 502 509
Of which:
Cash and equivalents of Banco de Fomento Angola 1 536 091 1 927 144
Of which: in AKZ 1 253 424 1 142 048
in USD 275 106 156 265
Cash and equivalents by currencies 2 686 956 2 502 509
EUR 1 091 682 661 323
USD 308 686 642 788
AKZ 1 253 424 1 142 048
Other currencies 33 165 56 349

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

Alberto Pitôrra President Fernando Ulrich Members José Pena do Amaral Maria Celeste Hagatong Manuel Ferreira da Silva Pedro Barreto João Pedro Oliveira e Costa

Banco BPI, S.A.

Notes to the interim consolidated financial statements as of September 30, 2016 and 2015

(Unless otherwise indicated, all amounts are expressed in thousands of Euro – t. euro)

(These notes are a translation of notes originally issued in Portuguese – Note 5)

1. THE FINANCIAL GROUP

Banco BPI is the central entity of a multi-specialised financial group dedicated to banking, which provides a broad range of banking services and products to companies, institutional investors and private individuals. Banco BPI has been listed on the Stock Exchange since 1986.

The BPI Group started operating in 1981 with the foundation of SPI – Sociedade Portuguesa de Investimentos, S.A.R.L.. By public deed dated December 1984, SPI – Sociedade Portuguesa de Investimentos, S.A.R.L. changed its corporate name to BPI – Banco Português de Investimento, S.A., which was the first private investment bank created after the re-opening, in 1984, of the Portuguese banking sector to private investment. On November 30, 1995 BPI – Banco Português de Investimento, S.A. (BPI Investimentos) was transformed into BPI - SGPS, S.A., which operated exclusively as the BPI Group's holding company, and BPI Investimentos was founded to act as the BPI Group's investment banking company. On December 20, 2002, BPI SGPS, S.A. incorporated, by merger, the net assets and operations of Banco BPI and changed its corporate name to Banco BPI, S.A..

At September 30, 2016 the Group's banking operations were carried out mainly through Banco BPI in the commercial banking area and through BPI Investimentos in the investment banking area. The BPI Group is also the holder of a 50.1% participation in the share capital of Banco de Fomento Angola, S.A. which operates as a commercial bank in Angola.

In the first half of 2016 Banco BPI ceased having control over BPI Strategies, Ltd, as it holds less than 20% of the participating units in these fund. For this reason, the fund BPI Strategies, Ltd ceased being to consolidate in accordance with the full consolidated method.

In the second half of 2015 Banco BPI ceased having control over Imofomento – Fundo de Investimento Imobiliário, as it became holder of less than 20% of the participating units in the fund. Consequently, the fund Imofomento – Fundo de Investimento Imobiliário ceased being consolidated in accordance with the full consolidated method.

During the second half of 2015 BPI Locação de Equipamentos, Lda, a wholly owned subsidiary of Banco BPI, S.A., was liquidated.

During the first half of 2015 Banco BPI subscribed the amount of 12 988 t. euro in the share capital increase of Banco Comercial de Investimentos, maintaining its 30% participation in that company.

The vehicles through which the Bank's loan securitisation operations are carried out are recorded in the consolidated financial statements in accordance with the BPI Group's continuing involvement in these operations, based on the percentage held of the equity piece of the corresponding vehicles. In the first half of 2016 and in 2015, the BPI Group held 100% of the equity pieces of these vehicles and so they were consolidated in accordance with the full consolidation method.

Head Office Shareholder´s Total Net Income
(loss) for the
Direct
Participa
Effective
Participa
Consolidation /
Recognition
Equity3 Assets period tion tion method
Banks
Banco BPI, S.A. Portugal 1 797 570 32 558 868 165 803
Banco Português de Investimento, S.A. Portugal 27 236 31 995 ( 2 526) 100.00% 100.00% Full consolidation
Banco Comercial e de Investimentos, S.A.R.L. Mozambique 129 173 1 768 777 13 810 30.00% 30.00% Equity method
Banco de Fomento Angola, S.A. Angola 849 648 7 067 175 249 172 50.09% 50.10% Full consolidation
Banco BPI Cayman, Ltd. Cayman Islands 156 195 401 407 6 238 100.00% Full consolidation
Asset management
BPI Gestão de Activos - Sociedade Gestora de
Fundos de Investimento Mobiliários, S.A Portugal 12 507 24 689 3 520 100.00% 100.00% Full consolidation
BPI – Global Investment Fund Management
Company, S.A. Luxembourg 1 929 5 291 1 328 100.00% 100.00% Full consolidation
BPI (Suisse), S.A. Switzerland 10 559 11 158 1 615 100.00% 100.00% Full consolidation
BPI Alternative Fund: Iberian Equities Long/Short
Fund (Lux) 1 Luxembourg 334 141 358 482 ( 15 638) 24.19% Full consolidation
BPI Obrigações Mundiais - Fundo de Investimento
Aberto de Obrigações 1 Portugal 29 937 30 095 1 430 18.30% 21.81% Full consolidation
Venture Capital
BPI Private Equity - Sociedade de Capital de
Risco, S.A. Portugal 33 615 40 782 ( 86) 100.00% 100.00% Full consolidation
Inter-Risco – Sociedade de Capital de Risco, S.A. Portugal 1 108 1 581 53 49.00% Equity method
Insurance
BPI Vida e Pensões – Companhia de Seguros, S.A. Portugal 113 572 4 442 306 11 938 100.00% 100.00% Full consolidation
Cosec – Companhia de Seguros de Crédito, S.A. Portugal 61 439 107 446 5 597 50.00% 50.00% Equity method
Companhia de Seguros Allianz Portugal, S.A. Portugal 200 425 1 248 173 13 229 35.00% 35.00% Equity method
Other
BPI Capital Finance Ltd. 2 Cayman Islands 1 810 1 820 35 100.00% 100.00% Full consolidation
BPI Capital Africa (Proprietary) Limited South Africa ( 4 681) 1 508 ( 1 138) 100.00% Full consolidation
BPI, Inc. U.S.A. 760 761 ( 4) 100.00% 100.00% Full consolidation
BPI Madeira, SGPS, Unipessoal, S.A. Portugal 161 594 167 764 8 469 100.00% 100.00% Full consolidation
BPI Moçambique – Sociedade de Investimento, S.A. Mozambique 255 745 ( 297) 98.40% 100.00% Full consolidation
Unicre - Instituição Financeira de Crédito, S.A. Portugal 143 883 323 730 58 542 21.01% 21.01% Equity method

At September 30, 2016 the BPI Group was made up of the following companies::

Note: Unless otherwise indicated, all amounts are as of September 30, 2016 (accounting balances before consolidation adjustments).

1 Funds managed by asset management companies controlled by the BPI Group.

2 Share capital is made up of 5 000 ordinary shares of 1 Euro each, and 1 786 000 non-voting preference shares of 1 Euro each. Considering the total share capital of the company, the effective participation of the BPI Group in this company corresponds to 0.28%.

3 Includes net income for the period.

2. BASIS OF PRESENTATION AND MAIN ACCOUNTING POLICIES

A) BASIS OF PRESENTATION

The consolidated financial statements were prepared from the accounting records of Banco BPI and its subsidiary and associated companies in conformity with International Accounting Standards/International Financial Reporting Standards (IAS/IFRS), as endorsed by the European Union in accordance with Regulation (EC) 1606/2002 of July 19 of the European Parliament and Council, incorporated into Portuguese legislation through Bank of Portugal Notice 1/2005 of February 21.

B) MAIN ACCOUNTING POLICIES

The accounting policies adopted by the BPI Group are consistent with those used in the preparation of the consolidated financial statements for the period ended June 30, 2016.

3. SEGMENT REPORTING

The BPI Group's segment reporting is made up as follows:

  • Domestic operations: corresponds to commercial banking business in Portugal, the provision overseas of banking services to non-residents - namely to emigrant Portuguese communities and services provided in the Madrid branch - and investment banking, private equity, asset management and insurance operations. Thus, domestic operations are divided into:
  • o Commercial Banking
  • o Investment Banking
  • o Equity investments and others
  • International operations: Consist of the operations in Angola carried out by Banco de Fomento Angola, S.A, in Mozambique by Banco Comercial de Investimentos, S.A.R.L. and BPI Moçambique – Sociedade de Investimento, S.A. and in South Africa by BPI Capital Africa (Proprietary) Limited.

Commercial banking

The BPI Group's operations are focused mainly on commercial banking. Commercial banking includes:

  • Retail Banking includes commercial operations with private clients, sole traders and businesses with turnover of up to 5 million euro through a multi-channel distribution network made up of traditional branches, investment centres, home banking services and telephone banking. It also includes the Private Banking area which is responsible for implementing strategies and investment proposals presented to customers and ensures the management of their financial assets.
  • Corporate Banking, Project Finance and Institutional Banking includes commercial operations with companies with a turnover of more than 2 million euro and also with Retail Banking for the segment of up to 5 million euro. This also includes project finance services and relationships with entities of the Public Sector, Public and Municipal Companies, the State Business Sector, Foundations and Associations. This segment operates through a network of business centres, institutional centres and home banking services adapted to the business needs.

Investment banking

Investment banking covers the following business areas:

  • Corporate finance This includes rendering consultancy services relating to the analysis of investment projects and decisions, market privatisation operations and the structuring of merger and acquisition processes.
  • Share department–Includes trading activities, financial instrument primary market, brokerage and research.
  • Portfolio management Includes services rendered to BPI Global Investment Fund Management Company, S.A in the management of BPI Alternative Fund – Iberian Equities Long Short.

Equity investments and others

This segment includes essentially Financial Investments and Private Equity activities. The BPI Group Private Equity area invests essentially in unlisted companies with the following objectives: the development of new products and technologies, financing of investments in working capital, acquisitions and the strengthening of financial autonomy.

This segment also includes the Bank's residual activity, such segments representing individually less than 10% of total income, net profit and the Group's assets.

Inter-segment operations are presented based on the effective conditions of the operations and application of the accounting policies used to prepare the BPI Group's consolidated financial statements.

The reports used by Management consist essentially of accounting information based on IFRS.

The BPI Group's balance sheet as of September 30, 2016 and investments in tangible and intangible assets during the period, by segment, are as follows:

Domestic operations International operations
Commercial
banking
Investment
banking
Equity investments
and others
Inter segment
operations
Total Angola
(BFA)
Others Total Inter segment
operations
BPI Group
ASSETS
Cash and deposits at central banks 889 145 889 145 1 452 444 1 452 444 2 341 589
Deposits at other credit institutions 452 537 28 852 11 748 ( 231 467) 261 670 380 976 59 381 035 ( 297 330) 345 375
Financial assets held for trading and
at fair value through profit or loss 2 130 311 276 652 ( 4 869) 2 402 094 1 581 790 1 581 790 3 983 884
Financial assets available for sale 4 036 306 633 61 883 4 098 822 1 740 016 1 740 016 5 838 838
Loans and advances to credit institutions 1 135 700 60 002 2 895 ( 458 385) 740 212 377 717 1 348 379 065 ( 161 099) 958 178
Loans and advances to customers 23 016 599 ( 402 128) 22 614 471 1 287 928 1 287 928 23 902 399
Held to maturity investments 28 531 ( 12 214) 16 317 16 317
Hedging derivatives 35 565 ( 805) 34 760 34 760
Other tangible assets 53 674 898 54 572 102 549 107 102 656 157 228
Intangible assets 23 255 311 23 566 5 526 16 5 542 29 108
Investment in associated companies and jointly controlled entities 73 482 74 686 148 168 38 752 38 752 186 920
Tax assets 442 839 1 516 ( 321) 444 034 9 163 656 9 819 453 853
Other assets 573 411 5 141 111 ( 55 694) 522 969 18 456 105 18 561 ( 71 657) 469 873
TOTAL ASSETS 32 891 355 374 005 151 002 ( 1 165 562) 32 250 800 6 956 565 41 043 6 997 608 ( 530 086) 38 718 322
LIABILITIES
Resources of central banks 2 000 737 2 000 737 2 000 737
Financial liabilities held for trading 242 426 260 ( 4 297) 238 389 8 692 8 692 247 081
Resources of other credit institutions 1 605 890 ( 375) 25 248 ( 29 765) 1 600 998 55 455 510 ( 458 429) 1 143 079
Resources of customers and other debts 22 583 795 253 300 ( 686 201) 22 150 894 5 931 932 5 931 932 28 082 826
Debt securities 946 601 ( 400 178) 546 423 546 423
Financial liabilities relating to transferred assets 641 674 641 674 641 674
Hedging derivatives 128 288 ( 133) 128 155 128 155
Provisions 75 346 3 204 78 550 22 402 22 402 100 952
Technical provisions 2 335 085 2 335 085 2 335 085
Tax liabilities 19 669 112 ( 407) 19 374 22 147 5 226 27 373 46 747
Other subordinated debt and participating bonds 83 503 ( 14 005) 69 498 69 498
Other liabilities 514 689 11 908 7 167 ( 30 983) 502 781 126 683 6 262 132 945 ( 71 657) 564 069
TOTAL LIABILITIES 31 177 703 265 205 35 212 ( 1 165 562) 30 312 558 6 111 911 11 943 6 123 854 ( 530 086) 35 906 326
SHAREHOLDERS' EQUITY
Shareholders' equity attributable to the shareholders of BPI 1 711 847 108 800 115 790 1 936 437 420 680 29 100 449 780 2 386 217
Non-controlling interests 1 805 1 805 423 974 423 974 425 779
TOTAL SHAREHOLDERS' EQUITY 1 713 652 108 800 115 790 1 938 242 844 654 29 100 873 754 2 811 996
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 32 891 355 374 005 151 002 ( 1 165 562) 32 250 800 6 956 565 41 043 6 997 608 ( 530 086) 38 718 322
Investments made in:
Property 758 758 529 529 1 287
Equipment and other tangible assets 1 010 1 010 7 712 11 7 723 8 733
Intangible assets 3 521 3 521 4 191 10 4 201 7 722

The caption Other assets – Inter segment operations at September 30, 2016 includes 65 775 t.euro relating to dividends payable by BFA to Banco BPI, of which 29 070 t euro relating to 50% of the dividends for the year 2014 and 36 705 t. euro relating to the total amount of dividends for 2015. According to a communication received from BNA, it is expected that the dividends for 2014 will be received up to the end of 2016. As regards the dividends for 2015, request was made to BNA to authorize their transfer.

Notes to the consolidated financial statements as of September 30, 2016 | Banco BPI 38

Domestic operations International operations
Commercial
banking
Investment
banking
Equity investment
and others
Inter segment
operations
Total Angola
(BFA)
Others Total Inter segment
operations
BPI Group
Interest and similar income 398 601 71 ( 946) 397 726 324 419 59 324 478 ( 1 857) 720 347
Interest and similar expenses ( 128 582) ( 1 078) ( 169) 946 ( 128 883) ( 67 415) ( 389) ( 67 804) 1 857 ( 194 830)
Financial margin (narrow sense) 270 019 ( 1 007) ( 169) 268 843 257 004 ( 330) 256 674 525 517
Gross margin on unit links 10 309 10 309 10 309
Income from equity instruments 1 890 2 053 3 943 3 943
Net commission relating to amortised cost 15 816 15 816 15 816
Financial margin 298 034 ( 1 007) 1 884 298 911 257 004 ( 330) 256 674 555 585
Technical result of insurance contracts 18 881 18 881 18 881
Commissions received 218 044 8 409 ( 36 823) 189 630 40 884 481 41 365 ( 938) 230 057
Commissions paid ( 51 758) ( 7 722) ( 3) 36 823 ( 22 660) ( 8 749) ( 8 749) 938 ( 30 471)
Other income, net 21 508 ( 2) 21 506 13 763 13 763 35 269
Net commission income 187 794 685 ( 3) 188 476 45 898 481 46 379 234 855
Gain and loss on operations at fair value ( 1 709) 8 374 6 665 107 140 60 107 200 113 865
Gain and loss on assets available for sale 23 259 42 23 301 23 301
Interest and financial gain and loss with pensions 1 191 ( 7) 1 184 1 184
Net income on financial operations 22 741 8 409 31 150 107 140 60 107 200 138 350
Operating income 12 361 12 361 414 71 485 12 846
Operating expenses ( 28 321) ( 7) ( 28 328) ( 1 538) ( 1) ( 1 539) ( 29 867)
Other taxes ( 3 619) ( 930) ( 4 549) ( 18 047) ( 72) ( 18 119) ( 22 668)
Net operating expenses ( 19 579) ( 937) ( 20 516) ( 19 171) ( 2) ( 19 173) ( 39 689)
Operating income from banking activity 507 871 7 150 1 881 516 902 390 871 209 391 080 907 982
Personnel costs ( 221 740) ( 4 996) ( 165) ( 226 901) ( 64 108) ( 1 327) ( 65 435) ( 292 336)
General administrative costs ( 134 935) ( 3 465) ( 18) ( 138 418) ( 49 172) ( 472) ( 49 644) ( 188 062)
Depreciation and amortisation ( 15 835) ( 77) ( 15 912) ( 9 561) ( 69) ( 9 630) ( 25 542)
Overhead costs ( 372 510) ( 8 538) ( 183) ( 381 231) ( 122 841) ( 1 868) ( 124 709) ( 505 940)
Recovery of loans, interest and expenses 10 587 10 587 3 615 3 615 14 202
Impairment losses and provisions for loans and guarantees, net ( 36 877) ( 36 877) ( 16 099) ( 16 099) ( 52 976)
Impairment losses and other provisions, net ( 38 154) ( 13) ( 768) ( 38 935) ( 2 714) ( 2 714) ( 41 649)
Net income before income tax 70 917 ( 1 401) 930 70 446 252 832 ( 1 659) 251 173 321 619
Income tax ( 33 040) 35 148 ( 32 857) ( 4 415) ( 301) ( 4 716) ( 37 573)
Earnings of associated companies (equity method) 4 863 15 124 19 987 5 412 5 412 25 399
Global consolidated net income 42 740 ( 1 366) 16 202 57 576 248 417 3 452 251 869 309 445
Income attributable to non-controlling interests ( 35) ( 35) ( 126 495) ( 126 495) ( 126 530)
Consolidated net income of the BPI Group 42 705 ( 1 366) 16 202 57 541 121 922 3 452 125 374 182 915
Cash flow after taxes 133 571 ( 1 276) 16 970 149 265 150 296 3 521 153 817 303 082

The BPI Group's income statement for the period ended September 30, 2016, by segment, is as follows:

The BPI Group's balance sheet as of December 31, 2015 and investments in tangible and intangible assets during the year, by segment, are as follows:

Domestic operations International operations
Commercial
banking
Investment
banking
Equity investments
and others
Inter segment
operations
Total Angola
(BFA)
Others Total Inter segment
operations
BPI Group
ASSETS
Cash and deposits at central banks 997 650 997 650 1 730 534 1 1 730 535 2 728 185
Deposits at other credit institutions 618 324 101 568 12 648 ( 298 102) 434 438 345 267 77 345 344 ( 167 727) 612 055
Financial assets held for trading and
at fair value through profit or loss 2 916 392 236 279 ( 5 608) 3 147 063 527 541 527 541 3 674 604
Financial assets available for sale 3 673 603 1 716 47 677 3 722 996 2 786 392 2 786 392 6 509 388
Loans and advances to credit institutions 1 226 368 80 178 2 895 ( 576 896) 732 545 913 238 792 914 030 ( 416 532) 1 230 043
Loans and advances to customers 23 293 723 ( 505 661) 22 788 062 1 493 560 1 493 560 24 281 622
Held to maturity investments 34 638 ( 12 221) 22 417 22 417
Hedging derivatives 92 554 ( 1 268) 91 286 91 286
Other tangible assets 65 085 925 66 010 128 863 222 129 085 195 095
Intangible assets 25 141 336 25 477 3 645 16 3 661 29 138
Investment in associated companies and jointly controlled entities 77 843 68 284 146 127 64 320 64 320 210 447
Tax assets 409 808 1 456 ( 245) 411 019 8 308 887 9 195 420 214
Other assets 765 671 9 739 105 ( 89 625) 685 890 17 089 992 18 081 ( 35 173) 668 798
TOTAL ASSETS 34 196 800 432 197 131 364 ( 1 489 381) 33 270 980 7 954 437 67 307 8 021 744 ( 619 432) 40 673 292
LIABILITIES
Resources of central banks 1 520 735 1 520 735 1 520 735
Financial liabilities held for trading 274 261 85 ( 5 725) 268 621 25 697 25 697 294 318
Resources of other credit institutions 1 934 507 3 012 8 504 ( 50 288) 1 895 735 58 256 314 ( 584 258) 1 311 791
Resources of customers and other debts 21 953 022 167 534 ( 855 761) 21 264 795 6 913 020 6 913 020 ( 1) 28 177 814
Debt securities 1 577 967 ( 500 586) 1 077 381 1 077 381
Financial liabilities relating to transferred assets 689 522 689 522 689 522
Hedging derivatives 161 840 ( 284) 161 556 161 556
Provisions 70 300 3 204 73 504 26 360 26 360 99 864
Technical provisions 3 663 094 3 663 094 3 663 094
Tax liabilities 51 738 30 ( 473) 51 295 35 881 4 874 40 755 92 050
Other subordinated debt and participating bonds 83 525 ( 14 013) 69 512 69 512
Other liabilities 600 815 59 279 8 238 ( 62 724) 605 608 103 154 6 567 109 721 ( 35 173) 680 156
TOTAL LIABILITIES 32 581 326 229 940 19 473 ( 1 489 381) 31 341 358 7 104 170 11 697 7 115 867 ( 619 432) 37 837 793
SHAREHOLDERS' EQUITY
Shareholders' equity attributable to the shareholders of BPI 1 613 672 202 257 111 891 1 927 820 423 422 55 610 479 032 2 406 852
Non-controlling interests 1 802 1 802 426 845 426 845 428 647
TOTAL SHAREHOLDERS' EQUITY 1 615 474 202 257 111 891 1 929 622 850 267 55 610 905 877 2 835 499
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 34 196 800 432 197 131 364 ( 1 489 381) 33 270 980 7 954 437 67 307 8 021 744 ( 619 432) 40 673 292
Investments made in:
Property 18 18 9 350 9 350 9 368
Equipment and other tangible assets 18 478 437 18 915 15 265 17 15 282 34 197
Intangible assets 10 275 95 10 370 3 106 18 3 124 13 494

At December 31, 2015 the caption Other assets – Inter segment operations includes 29 801 t.euro relating to 50% of the dividends payable by BFA to Banco BPI relating to 2014 profits. According to a communication received from BFA, it is expected that that these dividends will be received up to the end of 2016.

Domestic operations International operations
Commercial
banking
Investment
banking
Equity investment
and others
Inter segment
operations
Total Angola
(BFA)
Others Total Inter segment
operations
BPI Group
Interest and similar income 550 923 589 551 512 326 990 75 327 065 ( 14 998) 863 579
Interest and similar expenses ( 318 464) ( 913) ( 479) ( 319 856) ( 92 125) ( 377) ( 92 502) 14 998 ( 397 360)
Financial margin (narrow sense) 232 459 ( 324) ( 479) 231 656 234 865 ( 302) 234 563 466 219
Gross margin on unit links 9 074 9 074 9 074
Income from equity instruments 1 323 2 315 3 638 3 638
Net commission relating to amortised cost 14 553 14 553 4 4 14 557
Financial margin 257 409 ( 324) 1 836 258 921 234 869 ( 302) 234 567 493 488
Technical result of insurance contracts 27 607 27 607 27 607
Commissions received 224 321 17 106 ( 47 876) 193 551 35 719 819 36 538 ( 938) 229 151
Commissions paid ( 59 924) ( 12 060) ( 9) 47 876 ( 24 117) ( 7 250) ( 7 250) 938 ( 30 429)
Other income, net 19 330 ( 5) 19 325 19 060 19 060 38 385
Net commission income 183 727 5 041 ( 9) 188 759 47 529 819 48 348 237 107
Gain and loss on operations at fair value 23 144 10 812 33 956 120 285 120 285 154 241
Gain and loss on assets available for sale ( 672) 108 ( 564) ( 564)
Interest and financial gain and loss with pensions ( 19) ( 10) ( 29) ( 29)
Net income on financial operations 22 453 10 802 108 33 363 120 285 120 285 153 648
Operating income 16 977 6 16 983 4 147 231 4 378 21 361
Operating expenses ( 19 885) ( 193) ( 20 078) ( 2 042) ( 3) ( 2 045) ( 22 123)
Other taxes ( 3 923) ( 524) ( 4 447) ( 11 878) ( 229) ( 12 107) ( 16 554)
Net operating expenses ( 6 831) ( 711) ( 7 542) ( 9 773) ( 1) ( 9 774) ( 17 316)
Operating income from banking activity 484 365 14 808 1 935 501 108 392 910 516 393 426 894 534
Personnel costs ( 218 406) ( 6 736) ( 157) ( 225 299) ( 61 569) ( 1 627) ( 63 196) ( 288 495)
General administrative costs ( 131 827) ( 3 153) ( 20) ( 135 000) ( 52 232) ( 507) ( 52 739) ( 187 739)
Depreciation and amortisation ( 14 242) ( 68) ( 14 310) ( 11 845) ( 93) ( 11 938) ( 26 248)
Overhead costs ( 364 475) ( 9 957) ( 177) ( 374 609) ( 125 646) ( 2 227) ( 127 873) ( 502 482)
Recovery of loans, interest and expenses 12 789 12 789 1 515 1 515 14 304
Impairment losses and provisions for loans and guarantees, net ( 90 442) ( 90 442) ( 22 995) ( 22 995) ( 113 437)
Impairment losses and other provisions, net ( 6 603) 13 ( 8 700) ( 15 290) ( 2 699) ( 2 699) ( 17 989)
Net income before income tax 35 634 4 864 ( 6 942) 33 556 243 085 ( 1 711) 241 374 274 930
Income tax ( 7 642) ( 1 628) 314 ( 8 956) ( 28 089) ( 563) ( 28 652) ( 37 608)
Earnings of associated companies (equity method) 7 869 6 505 14 374 8 784 8 784 23 158
Global consolidated net income 35 861 3 236 ( 123) 38 974 214 996 6 510 221 506 260 480
Income attributable to non-controlling interests ( 35) ( 35) ( 109 477) ( 109 477) ( 109 512)
Consolidated net income of the BPI Group 35 826 3 236 ( 123) 38 939 105 519 6 510 112 029 150 968
Cash flow after taxes 147 113 3 291 8 577 158 981 143 058 6 603 149 661 308 642

The BPI Group's income statement for the period ended September 30, 2015, by segment, is as follows:

4. NOTES

4.1. Cash and deposits at Central Banks

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Cash 343 765 520 524
Demand deposits at the Bank of Portugal 676 423 738 402
Demand deposits at foreign Central Banks 1 321 393 1 469 253
Accrued interest 8 6
2 341 589 2 728 185

4.2. Deposits at other Credit Institutions

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Domestic Credit Institutions
Demand deposits 2 319 34 441
Cheques for collection 62 195 70 123
Other 273 337
Foreign Credit Institutions
Demand deposits 277 313 502 960
Cheques for collection 3 275 4 197
Impairment ( 3)
345 375 612 055

Cheques for collection from domestic Credit Institutions correspond to cheques drawn by third parties against domestic credit institutions, which in general do not remain in this account for more than one business day.

The changes in impairment losses and provisions in the first nine months of 2016 and 2015 are presented in Note 4.20.

4.3. Financial assets held for trading and at fair value through profit or loss

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Financial assets held for trading
Debt Instruments
Bonds issued by Portuguese government entities 76 379 33 322
Bonds issued by foreign government entities 1 627 292 513 721
Bonds issued by other Portuguese entities
Non-subordinated debt 8 289 12 751
Subordinated debt 315
Bonds issued by foreign financial entities 372
Bonds issued by other foreign entities
Non-subordinated debt 37 057 59 190
Subordinated debt 474
1 749 806 619 356
Equity instruments
Shares issued by Portuguese entities 116 262 173 978
Shares issued by foreign entities 152 192 184 541
268 454 358 519
Other securities
Participating units issued by Portuguese entities 206 140
Participating units issued by foreign entities 2 2
208 142
2 018 468 978 017
Financial assets at fair value through profit or loss
Debt Instruments
Bonds issued by Portuguese government entities 240 367 39 002
Bonds issued by foreign government entities 497 062 1 299 163
Bonds issued by other Portuguese entities
Non-subordinated debt 132 676 74 565
Bonds issued by foreign financial entities 62 029 22 060
Bonds issued by other foreign entities
Non-subordinated debt 229 003 173 340
Subordinated debt 4 715 1 104
1 165 852 1 609 234
Equity instruments
Shares issued by Portuguese entities 87 735
Shares issued by foreign entities 6 541 17 030
6 628 17 765
Other securities
Participating units issued by Portuguese entities 91 396 99 644
Participating units issued by foreign entities 479 299 716 037
570 695 815 681
1 743 175 2 442 680
Derivative instruments with positive fair value (Note 4.4) 222 241 253 907
3 983 884 3 674 604

This caption includes the following assets hedging capitalisation insurance products issued by BPI Vida e Pensões:

Sep. 30, 16 Dec. 31, 15
Debt Instruments
Of public entities 737 429 1 338 166
Other entities 428 424 270 907
Equity Instruments 525 18 069
Other securities 570 695 768 718
Derivative instruments with positive fair value 3 107
1 737 073 2 398 967

4.4. Derivatives

The caption "Derivative instruments held for trading" (Notes 4.3 and 4.15) is made up as follows:

Sep. 30, 16 Dec. 31, 15
Notional Book value Notional Book value
value1 Assets Liabilities value1 Assets Liabilities
Exchange rate contracts
Futures 1 263 4 500 3
Options 67
Exchange forwards and swaps 1 140 116 8 728 8 814 1 989 721 22 187 26 701
Interest rate contracts
Futures 501 229 18 21 3 249 42
Options 221 741 694 686 374 914 1 617 1 217
Swaps 4 925 293 192 981 230 063 5 329 039 186 081 212 459
Contracts over shares
Futures 1 784 14 7 156 35 89
Swaps 355 236 9 898 2 649 412 332 5 274 22 000
Options 50 996 416 2 675 47
Contracts over other underlying items
Futures 184 754 151 550
Others
Options2 1 122 487 4 509 4 845 859 473 31 821 31 805
Others3 1 553 766 2 926 1 660 502 4 074
Overdue derivatives 2 473 98
10 007 719 222 241 247 082 11 784 919 253 907 294 318

1 In the case of swaps and forwards only the asset amounts were considered.

2 Parts of operations that are autonomous for accounting purposes, commonly referred to as "embedded derivatives".

3 Corresponds to derivatives associated to Financial liabilities relating to transferred assets (Note 4.19).

The caption "Derivative instruments held for hedging" is made up as follows:

Sep. 30, 16 Dec. 31, 15
Notional Book value Notional
Book value
value1 Assets Liabilities value1 Assets Liabilities
Interest rate contracts
Futures 22 263 25 70 619 5 16
Swaps 6 998 011 34 760 127 786 7 744 856 91 281 159 493
Contracts over shares
Swaps 524 677 344 733 413 2 047
7 544 951 34 760 128 155 8 548 888 91 286 161 556

1 In the case of swaps and forwards only the asset amounts were considered.

The BPI Group's operations include carrying out derivative transactions to manage its own positions based on expectations regarding market evolution, to meet the needs of its customers or hedge positions of a structural nature (hedging).

All derivatives (embedded or autonomous) are recorded at market value.

Derivatives are also recorded as off balance sheet items by their theoretical value (notional value). Notional value is the reference value for purposes of calculating the flow of payments and receipts resulting from the operation.

Market value (fair value) corresponds to the value of the derivatives if they were traded on the market on the reference date. Changes in the market value of derivatives are recognised in the appropriate balance sheet accounts and have an immediate effect on net income.

4.5. Financial assets available for sale

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Debt instruments
Bonds issued by Portuguese government entities 2 312 519 1 777 581
Bonds issued by foreign government entities 3 057 958 4 175 426
Bonds issued by Portuguese government entities 30 930 29 782
Bonds issued by other foreign entities 130 460 197 203
5 531 867 6 179 992
Equity instruments
Shares issued by Portuguese entities 63 207 66 494
Shares issued by Portuguese entities ( 28 348) ( 28 432)
Quotas 57 107 60 784
Shares issued by foreign entities 44 868 55 328
Impairment ( 18 573) ( 18 619)
118 261 135 555
Other securities
Participating units issued by Portuguese entities 225 449 226 470
Impairment ( 53 001) ( 49 044)
Participating units issued by foreign entities 16 731 16 822
Impairment ( 1 784) ( 1 784)
187 395 192 464
Loans and other receivables 23 310 23 049
Impairment ( 21 995) ( 21 672)
1 315 1 377
5 838 838 6 509 388

Banco BPI holds a portfolio of fixed rate bonds, issued by national and international entities, in which the interest rate risk is hedged by derivative instruments.

In 2015 the BPI Group sold bonds issued by Portuguese government entities with a nominal value of 440 000 t. euro. The impact of the sale was recognised in "Net income on financial operations" (Note 4.37).

The caption "Loans and other receivables" corresponds to shareholders' loans to, and supplementary capital contributions in, companies classified as financial assets available for sale.

In the review made by the Bank, no impaired securities were identified, other than the amounts already recognised.

The changes in impairment losses and provisions in the first nine months of 2016 and 2015 are shown in Note 4.20.

At September 30, 2016 this caption was made up as follows:
------------------------------------------------------------
Amounts per unit
Nature and type of security Quantity Nominal Listing / Price Cost Book Value /
Fair Value 1
Net gain/ (loss)
on securities 2
Hedge
accounting
effect 2
Impair-ment
Debt Instruments
Issued by Portuguese Entities
Portuguese Public Debt
Treasury Bills
BILHETES DO TESOURO-CZ-17-03-2017 471 000 000 1.00 1.00 470 881 471 000 51
BILHETES DO TESOURO-CZ-18.11.2016 101 487 000 1.00 1.00 101 492 101 497 5
BILHETES DO TESOURO-CZ-19.05.2017 357 000 000 1.00 1.00 356 901 357 011 72
BILHETES DO TESOURO-CZ-20.01.2017 360 280 000 1.00 1.00 360 256 360 298 14
BILHETES DO TESOURO-CZ-21.07.2017 520 570 000 1.00 1.00 520 488 520 570 66
BILHETES DO TESOURO-CZ-22.09.2017 167 216 000 1.00 1.00 167 220 167 210 ( 10)
Treasury Bonds 1 977 238 1 977 586 198
OT - 4.35% (16.10.2017) 60 000 0.01 104.54 93 65 1
OT - 4.35% (16.10.2017) 500 000 0.01 0.01 525 543 16
OT-4.75%-14.06.2019 300 000 000 0.01 0.01 318 513 334 246 24 128 ( 30 840)
OT-4.8%-15.06.2020 70 000 0.01 111.31 79 79 ( 1)
319 210 334 933 24 144 ( 30 840)
Other Residents
Non - Subordinated debt
Other Bonds
VIOLAS-SGPS SA-TV-06.11.2023 30 000 000 102.18 30 000 30 930 654
30 000 30 930 654
Issued by non - residents
By foreign government entities
Bonds
BUONI ORDINARI DEL TES-CZ-1.06.2017 30 000 000 1 000.00 1 001.79 30 012 30 054 45
BUONI ORDINARI DEL TES-CZ-13.01.2017 50 000 000 1 000.00 1 000.88 50 045 50 044 2
BUONI ORDINARI DEL TES-CZ-13.04.2017 20 000 000 1 000.00 1 001.45 20 033 20 029
BUONI ORDINARI DEL TES-CZ-14.07.2017 20 000 000 1 000.00 1 001.98 20 041 20 040 5
BUONI ORDINARI DEL TES-CZ-14.10.2016 70 000 000 1 000.00 1 000.14 69 985 70 010 10
BUONI ORDINARI DEL TES-CZ-14.11.2016 50 000 000 1 000.00 1 000.46 49 994 50 023 24
BUONI ORDINARI DEL TES-CZ-14.12.2016 200 000 000 1 000.00 1 000.80 199 979 200 160 164
BUONI POLIENNALI DEL T-4.25%-01.09.2019 212 500 000 1 000.00 1 123.65 217 299 239 503 24 869 ( 25 076)
BUONI POLIENNALI DEL T-4.5%-01.03.2019
OBRIGAÇÕES DO TESOURO - AKZ (Angola)
175 000 000
1 497 558
1 000.00
539.47
1 109.50 185 458
1 086 360
194 797
1 128 472
16 515 ( 17 854)
OBRIGAÇÕES DO TESOURO - USD (Angola) 77 475 107.89 597 926 609 173
SPAIN LETRAS DEL TESORO-CZ-07.04.2017 80 000 000 1 000.00 1 001.55 80 123 80 124 4
SPAIN LETRAS DEL TESORO-CZ-09.12.2016 35 000 000 1 000.00 1 001.10 34 995 35 038 39
SPAIN LETRAS DEL TESORO-CZ-10.03.2017 80 000 000 1 000.00 1 001.48 80 112 80 118 13
SPAIN LETRAS DEL TESORO-CZ-16.06.2017 80 000 000 1 000.00 1 001.98 80 161 80 158 15
SPAIN LETRAS DEL TESORO-CZ-17.02.2017 90 000 000 1 000.00 1 001.34 90 034 90 121 89
SPAIN LETRAS DEL TESORO-CZ-20.01.2017 80 000 000 1 000.00 1 001.17 80 088 80 094 23
Others non - residents 2 972 645 3 057 958 41 817 ( 42 930)
Non - subordinated Debt
Bonds
ALLIANZ FINANCE BV-4.375% PERP. 47 500 000 101.21 45 175 49 356 663 ( 759)
BARCLAYS BANK PLC-TV-25.05.2017 2 378 381 33 976.87 19 735.19 1 718 1 382 ( 906)
C8 CAPITAL SPV -TV - PERPETUA 58 238 509 895.98 786.22 57 994 51 104 ( 7 134)
COSAN FINANCE LTD-7%-01.02.2017 17 919 541 101.02 17 730 18 308 197 ( 354)
EIRLES TWO LIMITED-TV. PERP. 800 000 100 000.00 61 030.00 794 491 ( 312)
GAZ CAPITAL(GAZPROM)-6.212% (22.11.2016) 8 959 771 100.50 8 929 9 202 45 ( 62)
KION MORTGAGE FIN SR.06-1 CL.A-15.07.51 52 267 816.68 674.25 52 43 ( 9)
MADRID RMBS FTA-SR.06-1 CL.A2-22.06.2049 168 082 42 020.43 38 586.86 165 154 ( 11)
LUSITANO MTGE-SR.1-CL.D-TV (15.12.2035) 200 000 100 000.00 78 470.00 198 157 ( 43)
PELICAN MORTGAGES-2/B (15.9.2036)
RHODIUM BV - SR.1X- CL.C (27.5.2084)
290 000
340
10 000.00
42.47
9 045.81
42.47
286 263 ( 28)
133 041 130 460 ( 7 538) ( 1 175)

2 Amount recorded in revaluation reserves (Note 4.27).

Amounts per unit
Nature and type of security Quantity Nominal Listing / Price Cost Book Value /
Fair Value 1
Net gain/ (loss)
on securities 2
Hedge
accounting
effect 2
Impair-ment
Equity instruments
Issued by residents
Shares
AGROGARANTE SA 172 650 1.00 1.00 173 173
ALBERTO GASPAR, SA (CÓD LB0001: 92020020501) 60 000 5.00 0,000 141 141
APOR-AG.P/MODERNIZAÇAO PORTO - CL.B 5 665 5.00 26 26
BOAVISTA FUTEBOL CLUBE, FUTEBOL,SAD 21 900 5.00 110 110
BOMBARDIER TRANSPORTATION PORTUGAL SA 1 5.00
BUCIQUEIRA SGPS 8 5.00 1 1
Cª AG.FONTE SANTA MONFORTINHO-D.SUB/E.98 10 5.00
CIMPOR - CIM.DE PORTUGAL-SGPS 3 565 1.00 0.31 7 1 ( 6)
CITEVE-QUOTA ASSOCIACAO 20 498.80 10 10
COMPª AURIFICIA - N 1 186 7.00 1 111.30 25 1 318 1 293
COMPª PRESTAMISTA PORTUGUEZA 10 1.00
COMPª.FIAÇAO E TECIDOS DE FAFE - P 168 4.99
CONDURIL, SA ( C) 184 262 5.00 54.47 806 10 036 9 230
CORTICEIRA AMORIM - SGPS 127 419 1.00 8.66 315 1 104 1 030 241
DIGITMARKET-SIST.INF.-N 4 950 1.00 743 743
EMP.CINEMATOGRAFICA S.PEDRO 100 4.99
ESENCE - SOC.NAC.CORTICEIRA - N 54 545 4.99
ESTAMPARIA IMPERIO-EMP.IND.IMOBILIARIOS 170 4.99 1 1
EURODEL-IND.METALURGICAS E PARTICIPAÇOES 8 5.00
F.I.T.-FOM.IND.TOMATE - P 148 4.99 3 3
FAB. VASCO DA GAMA - IND.TRANSF. 33 4.99 1 1
GARVAL - SOCIEDADE DE GARANTIA MUTUA 159 000 1.00 1.00 159 159
GEIE - GESTÃO ESPAÇOS INC.EMPRESARIAL(C) 12 500 1.00 13 13
GESTINSUA - AQ.AL.PATRIMONIOS IMOB.MOB. 430 5.00 2 2
IMPRESA SGPS 6 200 000 0.50 0.23 22 791 1 395 21 396
INEGI-INST.ENG.MECANICA-QUOTA ASSOCIAÇAO 5 000 1.00 25 25
INTERSIS AUTOMAÇAO, ENG.DE SISTEMAS 42 147 4.99 1 307 1 307
J.SOARES CORREIA-ARMAZENS DE FERRO 84 5.00 2 2
LISGARANTE - SOC.DE GARANTIA MUTUA 97 495 1.00 1.00 97 97
LISNAVE - EST.NAVAIS 180 5.00 1 1
MARGUEIRA-SOC.GEST.DE FUNDOS INV.IMOB.-N 3 511 5.00 18 18
MATUR-SOC.EMPREEND.TURISTICOS DA MADEIRA 13 175 5.00 143 143
MATUR-SOC.EMPREEND.TURISTICOS MADEIRA-N 4 5.00
METALURGIA CASAL - P 128 4.99 1 1
MIMALHA, SA (CÓD LB0001: 92017022101) 40 557 4.99 0,000 336 336
MORETEXTILE,SGPS,SA 711 1.00 1 1
NET - NOVAS EMPRESAS E TECNOLOGIAS - N 20 097 5.00 2.28 73 46 ( 27)
NEWPLASTICS 1 445 1.00 1 1
NEXPONOR-SICAFI 1 933 840 5.00 3.98 9 669 7 704 300 2 265
NORGARANTE - SOC.DE GARANTIA MUTUA 67 930 1.00 1.00 68 68
NOTORIOUSWAY, SA 2 500 1.00 3 3
NUTROTON SGPS - C 11 395 5.00 4.38 50 50
OFICINA DA INOVACAO 10 000 5.00 7.18 50 72 32 10
PORTUGAL CAP. VENTURES-SOC.CAP.RISCO 500 641 5.00 6.02 2 692 3 012 320
SALVOR - SOC.INV.HOTELEIRO - P 10 5.00

2 Amount recorded in revaluation reserves (Note 4.27).

Amounts per unit
Natureza e espécie dos títulos Quantidade Nominal Listing / Price Cost Book Value /
Fair Value 1
Net gain/ (loss)
on securities 2
Hedge
accounting
effect 2
Impair-ment
Shares (cont.)
SANJIMO - SOCIEDADE IMOBILIARIA 1 620 4.99 8 8
SAPHETY LEVEL - TRUSTED SERVICES 5 069 1.00 98 98
SDEM -SOC.DE DESENV.EMPR.MADEIRA,SGPS-N 937 500 1.00 0.24 938 225 713
SENAL-SOC.NAC.DE PROMOÇÃO DE EMPRESAS-P 450 0.50
SIBS - SGPS, SA 738 455 5.00 3 115 3 115
SOC.CONSTRUÇÕES ERG 50 4.99
SOC.CONSTRUÇÕES ERG (EM.93) - IR (C) 6 4.99
SOC.INDUSTRIAL ALIANÇA (VN 500.\$00) 1 2.49
SOFID-SOC.P/FIN.DES.-INST.FIN.CREDITO SA 1 000 000 1.00 0.89 1 250 891 359
SOMOTEL-SOC.PORTUGUESA DE MOTEIS 1 420 2.50
SONAE - SGPS 36 868 1.00 0.68 69 25 11 55
SOPEAL-SOC.PROM.EDUC.ALCACERENSE 100 4.99
SPI-SOC PORTUGUESA DE INOVACAO 1 500 5.00 7 7
STAR - SOC. TURISMO E AGENCIAS RIBAMAR 533 4.99 3 3
TAEM - PROCESSAMENTO ALIMENTAR,SGPS, SA 125 1.00
TAGUSPARQUE - N 436 407 5.00 2 177 2 177
TEIXEIRA DUARTE S.A. 672 294 0.50 0.20 534 134 400
TEXTIL LOPES DA COSTA 4 900 4.99 8 8
TUROPA-OPERADORES TURISTICOS 5 4.99
UNICER - BEBIDAS DE PORTUGAL 1 002 1.00 8.07 8 8
VIALITORAL - CONC. RODOVIARIA MADEIRA 4 750 161.25 619.93 792 2 945 2 153
VNCORK SGPS 151 1.00
48 871 34 859 14 336 28 348
Quotas
PROPAÇO - SOC.IMOB.DE PAÇO D'ARCOS 1.00 1 1
VIACER - SOC.GEST.PART.SOCIAIS, SA 1.00 48 160 57 106 8 947
48 161 57 107 8 947
Issued by non residents
Shares
ABANCA CORPORACION BANCARIA SA 18 588 1.00 29 29
ALTITUDE SOFTWARE BV 6 386 243 0.04 13 810 13 810
AMSCO -USD 1 807 895.98 896 896
CAIXABANK ELECTRONIC MONEY, EDE, SL 35 000 1.00 88 88
CLUB FINANCIERO VIGO 1 15 626.31 18 12 6
CORPORACIÓN FINANCIERA ARCO (TROCA ARCO BODEGAS) 7 786 100.00 79.64 4 399 621 3 778
CREDIT LOGEMEN DEVELOPMENT 20 70.00 70.00 1 1
EASDAQ NV 100 1.42 25 25
EMIS-EMPRESA INTERBANCÁRIA DE SERVIÇOS (CAPITAL) 2 261 2 261
EUROPEAN INVESTMENT FUND
IBOS HOLDING SA
14
277 864
1 000 000.00
0.01
1 226 952.68 15 325
3
17 177 1 852 3
IMC-INSTITUTO DO MERCADO DE CAPITAIS 2 2
INTERBANCOS
OSEO - SOFARIS 13 107.89 107.89 2 2
S.W.I.F.T. 97 125.00 216 216
SOPHA(BFA E FESA) 2 2
THARWA FINANCE - MAD 20 895 196 273 77
UNIRISCO GALICIA 80 1 202.02 1 337.65 96 108 38 26
VISA INC-CLASS C 6 002 0.00 921.65 5 222 5 532 310
42 591 26 295 2 277 18 573

2 Amount recorded in revaluation reserves (Note 4.27).

Amounts per unit
Natureza e espécie dos títulos Quantidade Nominal Listing / Price Cost Book Value /
Fair Value 1
Net gain/ (loss)
on securities 2
Hedge
accounting
effect 2
Impair-ment
Others
Issued by residents
Participating Units
EGP-UNIVERSITY OF PORTO BUS.SCHOOL ASS. 2 4.99 70 70
FCR-F-HITEC (ES VENTURES) 500 000 1.00 1.27 500 637 137
FCR-FUNDO CARAVELA 1 800 3 338.80 2 314.54 6 010 4 166 95 1 939
FCR-FUNDO INTER-RISCO II - CL.A 7 500 4 263.80 2 780.25 31 979 20 852 11 127
FCR-FUNDO INTER-RISCO II CI-CLASSE A 6 000 5 000.00 4 815.55 30 144 28 893 ( 1 251)
FCR-FUNDO RECUPERACAO-CATEGORIA B 95 000 1 000.00 712.11 95 000 67 651 27 349
FCR-FUNDO RECUPERACAO-CATEGORIA C 20 000 1 000.00 712.11 20 000 14 242 5 758
FCR-FUNDO REESTRUTURAÇÃO EMPRESARIAL 5 607 1 000.00 971.46 5 607 5 447 ( 160)
FCR-FUNDO REVITALIZAR CENTRO 7 272 727 1.00 1.04 7 273 7 586 313
FCR-FUNDO REVITALIZAR NORTE 7 156 881 1.00 0.94 7 157 6 695 ( 462)
FCR-FUNDO REVITALIZAR SUL - CAT.A2 1 685 919 1.00 0.99 1 686 1 672 ( 14)
FCR-FUNDO REVITALIZAR SUL - CAT.B2 1 774 612 1.00 1.05 1 775 1 870 95
FCR-FUNDO REVITALIZAR SUL - CAT.C2 1 190 442 1.00 1.02 1 190 1 212 22
FCR-PORTUGAL GLOBAL VENTURES I 6 269 10.00 9.82 69 61 8
FCR-PORTUGAL VENTURES GPI 6 25 000.00 20 224.99 130 120 5 15
FCR-PORTUGAL VENTURES TURISMO 164 24 939.89 9 395.00 3 568 1 541 282 2 309
FCR-PORTUGAL VENTURES VALOR 2 131 3 420.24 4 409.67 2 630 577 131 2 184
FCR-PORTUGAL VENTURES-FIEP 2 964 1 000.00 833.79 2 964 2 471 233 726
FCR-PV ACTEC II - CATEGORIA A1 67 249 1.00 1.02 78 69 6 15
FCR-PV ACTEC II - CATEGORIA B1 290 145 1.00 1.02 337 297 27 67
FCR-TURISMO INOVACAO CAT.B 12 50 000.00 20 540.95 600 246 ( 354)
FEIIF-UNICAMPUS 3 000 1 000.00 1 004.87 3 000 3 015 15
FUNDO CARAVELA 1 321 3 338.80 2 314.54 4 492 3 058 70 1 504
Issued by non residents
Participating Units
226 259 172 448 ( 810) 53 001
FUNDO BPI-EUROPA 23 405 0.01 13.05 171 305 134
FUNDO PATHENA SCA SICAR (B ) 10 000 000 1.00 0.97 10 096 9 658 ( 438)
PORTUGAL VENTURE CAPITAL INITIATIVE-PVCI 6 139 383 1.00 0.81 6 139 4 984 629 1 784
16 406 14 947 325 1 784
Loans and others receivables
Loans and Shareholder's loans
EMIS - EMPRESA INTERBANCÁRIA DE
SERVIÇOS (SUPRIMENTOS)
105
MORETEXTILE, SGPS, SA 12 163
NEWPLASTICS, S A 1 523
PETROCER SGPS, LDA 201
PROPACO - SOC. IMOB. DE PACO D'ARCOS LDA 801 4 441
SAPHETY LEVEL - TRUSTED SERVICES SA 208
TAEM - PROCESSAMENTO ALIMENTAR, SGPS, S A 3 701
VNCORK - SGPS, S A 167
1 315 21 995
5 814 422 5 838 838 84 350 ( 74 945) 123 701

2 Amount recorded in revaluation reserves (Note 4.27).

At September 30, 2016 and December 31, 2015 the Treasury Bills - Angola and Treasury Bonds – Angola were recorded at the corresponding acquisition cost, as this is believed to best reflect their market value, since there is no listed price on an active market with regular transactions.

In the last quarter of 2015 Visa Inc. launched a public offering to acquire 100% of the share capital of Visa Europe Limited, an operation which was concluded on June 21, 2016. At December 31, 2015 the total amount receivable by Banco BPI, S.A. was estimated at 20.8 million euro, of which 15.5 million euro in cash and the remainder in Visa Inc. preference shares. At that date Banco BPI valued its participation in Visa Europe considering only the cash component, by corresponding entry to the equity caption "Revaluation reserves". In addition, also by corresponding entry to equity in the caption "Deferred tax reserves", the Bank recorded the related deferred tax liability relating to the tax expected to be paid on the date of completion of the transaction. At that date, in the valuation of the share in Visa Europe the Bank attributed zero value to the component receivable in preference shares of Visa Inc. This decision was based on the fact that at December 31, 2015 the Bank had no information to enable it to reliably value that component.

On June 21, 2016 this transaction was closed with the following amount for Banco BPI:

(i) cash of 16 528 t. euro received on the closing date of the transaction (June 21, 2016);

(ii) deferred cash in the amount of 1 427 t euro receivable in a single payment on the third anniversary of the closing of the transaction (June 21, 2019). At the closing date of the transaction the Bank recorded the present value of the amount receivable from Visa Inc. in 2019, considering a discount rate of 4%, at the amount of 1 274 t.euro;

(iii) receipt of 6 002 preference shares of Visa Inc.. In determining the fair value of the preference shares, Banco BPI used the conversion factor of the preference shares into the ordinary shares initially established by Visa Inc. and the market price of the ordinary shares of Visa Inc. on the closing date of the transaction. Banco BPI applied a haircut to the amount obtained, to reflect a discount due to the lack of liquidity of the preference shares and the uncertainty relating to the outcome of current and possible lawsuits. The fair value of the preferred shares of Visa Inc. calculated by the Bank on the closing date of this transaction amounted to 5 143 t.euro.

Thus, Banco BPI, S.A. recognized a gain, before tax, in the first half of 2016 in the amount of 22 945 t. euro, which was recorded in the statement of income caption Net income on financial operations (Note 4.37).

Banco BPI carried out a series of operations relating to the transfer of financial assets (Loans to customers) to specialized credit recovery funds (Fundo de Recuperação, FCR and Fundo de Reestruturação Empresarial FCR). These funds aim to recover companies that, despite having financial difficulties, have sustainable business models.

In addition, under the transfer of asset operations, the Bank subscribed:

  • participating units in the credit recovery funds and in the companies controlled by those funds;

  • shares and shareholders' loans of companies controlled by those funds.

The credit recovery funds in which Banco BPI participates have a specific management structure, fully independent of the Bank and are held by several banks in the market (which are credit transferors). The Bank has a minority interest in these funds.

At September 30, 2016 and December 31, 2015, the portfolio of financial assets available for sale included 67 156 t. euro and 71 092 t. euro, respectively, relating to securities and shareholders' loans subscribed for by Banco BPI under transfer of assets operations:

Sep. 30, 16
Subscribed securities under operations of transfer of assets
Participating
units and
shares
Shareholder's
loans1
Impairment in
participating
units and shares
Impairment in
shareholder's
loans
Net Value
Fundo de Recuperação, FCR 2 96 665 15 151 ( 33 106) ( 15 151) 63 559
Fundo de Reestruturação Empresarial, FCR 3 597 3 597
100 262 15 151 ( 33 106) ( 15 151) 67 156

Amounts net of unrealized subscribed capital recorded in the caption Other liabilities.

1 Does not include interest in the amount of 2 411 t. euro, for which impairment of 100% has been recorded.

2 Includes the companies controlled by Fundo de Recuperação, FCR: Notoriousway SA, Newplastics SA, Vncork SGPS SA,

TAEM - Processamento Alimentar SGPS SA and Moretextile SA.

Dec. 31, 15
Subscribed securities under operations of transfer of assets
Participating
units and
shares
Shareholder's
loans1
Impairment in
participating
units and shares
Impairment in
shareholder's
loans
Net Value
Fundo de Recuperação, FCR 2 96 665 15 151 ( 29 196) ( 15 151) 67 469
Fundo de Reestruturação Empresarial, FCR 3 623 3 623
100 288 15 151 ( 29 196) ( 15 151) 71 092

Amounts net of unrealized subscribed capital recorded in the caption Other liabilities

1 Does not include interest in the amount of 2 155 t. euro, for which impairment of 100% has been recorded.

2 Includes the companies controlled by Fundo de Recuperação, FCR: Notoriousway SA, Newplastics SA, Vncork SGPS SA, TAEM -

Processamento Alimentar SGPS SA e Moretextile SA.

Operations relating to the transfer of assets carried out by Banco BPI include the sale of loans granted to operating industrial and hospitality companies, which, because of the change of the economic environment, were having difficulties in complying with their financial commitments to the Bank. All the assets sold correspond to loans to corporate customers of Banco BPI, no real estate having been traded.

Following the ceding of loan operations, they were derecognized from the balance sheet, as all the requirements of IAS 39 on this matter were fulfilled, namely transfer of a substantial part of the risks and benefits relating to the ceded loan operations, and therefore control. Additionally, Banco BPI does not consolidate the funds and companies that own the assets as it only has a minority participation in them. The loans sold, net of impairment, totalled 72 959 t. euro at September 30, 2016 and December 31, 2015.

Sep. 30, 16
Amounts related to the transferred assets
Gross assets
transferred
Impairment on
transferred assets
Sale amount Result on the sale
date1
Fundo de Recuperação, FCR 2
Fundo de Reestruturação Empresarial, FCR
123 730
3 734
48 967 98 289
3 734
10 635
127 464 48 967 102 023 10 635

1 The result determined on the sale date is deducted from impairment recorded for shareholders' loans on the transaction date.

2 Includes sales to companies controlled by Fundo de Recuperação, FCR.

Dec. 31, 15
Amounts related to the transferred assets
Gross assets
transferred
Impairment on
transferred assets
Sale amount Result on the sale
date1
Fundo de Recuperação, FCR 2
Fundo de Reestruturação Empresarial, FCR
123 730
3 734
48 967 98 289
3 734
10 635
127 464 48 967 102 023 10 635

1 The result determined on the sale date is deducted from impairment recorded for shareholders' loans on the transaction date.

2 Includes sales to companies controlled by Fundo de Recuperação, FCR.

4.6. Loans and advances to credit institutions

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Loans to the Bank of Portugal 5 500
Loans and advances to other Portuguese credit institutions
Deposits 164 252 219 000
Other loans 85 000 79 000
Securities purchased with resale agreements 51 907 5 163
Other advances 91 23
Accrued interest 368 201
301 618 303 387
Loans and advances to other foreign Central Banks 43 157 60 880
Loans and advances to other foreign credit institutions
Very short term loans and advances 71 608 49 538
Deposits 180 853 445 973
Loans 44 44
Other loans and advances 355 453 357 653
Accrued interest 5 441 7 070
656 556 921 158
Commission relating to amortised cost (net) 4 ( 2)
958 178 1 230 043

4.7. Loans and advances to customers

This caption is made up as follows:

Loans
Domestic loans
Companies
Discount
79 589
108 865
Loans
5 344 364
5 286 707
Commercial lines of credit
141 245
186 413
Demand deposits - overdrafts
179 334
146 406
Invoices received - factoring
352 339
339 390
Finance leasing
372 801
301 872
Real estate leasing
335 766
338 012
Other loans
43 172
26 969
Loans to individuals
Housing
10 834 946
10 866 552
Consumer
755 968
692 812
Other loans
424 593
432 849
Foreign loans
Companies
Discount
2 991
16 846
Loans
1 819 795
2 065 564
Commercial lines of credit
246 905
302 118
Demand deposits - overdrafts
12 220
16 529
Invoices received - factoring
250
723
Finance leasing
1 092
326
Real estate leasing
384
939
Other loans
1 200
12 829
Loans to individuals
Housing
155 602
172 409
Consumer
219 131
259 832
Other loans
43 666
70 851
Accrued interest
74 772
69 369
21 442 125
21 715 182
Securities
Issued by Portuguese government entities
137 030
102 030
Issued by other Portuguese entities
Non subordinated debt securities
Bonds
1 320 475
1 288 333
Commercial paper
755 760
843 275
Subordinated debt securities
11 800
11 800
Issued by other foreign entities
Non subordinated debt securities
Bonds
248 850
326 311
Commercial paper
1 491
Subordinated debt securities
Accrued interest
13 948
14 192
Deferred interest
( 195)
( 189)
2 487 668
2 587 243
Correction of the amount of hedged assets
37 169
35 215
Commissions relating to amortised cost (net)
( 854)
166
23 966 108
24 337 806
Overdue loans and interest
877 521
922 470
Loan impairment
( 941 230)
( 978 654)
Sep. 30, 16 Dec. 31, 15
23 902 399 24 281 622

Loans and Advances to Customers include the following non-derecognised securitised assets:

Sep. 30, 16 Dec. 31, 15
Non-derecognised securitised assets 1
Loans
Housing 1 480 462 1 593 367
Loans to SME's 3 316 782 3 228 647
Accrued interest 13 711 14 963
4 810 955 4 836 977

1 Excluding overdue loans and interest.

The loans subject to securitisation operations carried out by Banco BPI were not derecognised from the Bank's balance sheet and are recorded under the caption "Loans". The amounts received by Banco BPI from these operations are recorded under the caption "Liabilities relating to assets not derecognised in securitisation operations" (Notes 4.19).

At September 30, 2016 and December 31, 2015 the caption "Loans and advances to customers" also included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (Note 4.18), namely:

  • 6 490 408 t. euro and 6 057 014 t. euro, respectively, allocated as collateral to mortgage bonds,
  • 712 644 t. euro and 700 344 t. euro, respectively, allocated as collateral to public sector bonds.

The securities portfolio includes the following assets to cover capitalisation insurance contracts issued by BPI Vida e Pensões:

Sep. 30, 16 Dec. 31, 15
Debt instruments
Issued by Portuguese government entities 50 000 50 000
Issued by other Portuguese entities 1 025 418 1 353 528
Issued by other foreign entities 243 961 321 402
1 319 379 1 724 930

The changes in impairment losses and provisions in the first nine months of 2016 and 2015 are presented in Note 4.20.

4.8 Held to maturity investments

This caption is made up as follows:
Sep. 30, 16 Dec. 31, 15
Debt Instruments
Bonds issued by other Portuguese entities
Non-subordinated debt 1 197
Bonds issued by other foreign entities
Non-subordinated debt 14 400 19 289
Subordinated debt 1 900 1 900
Accrued interest 17 31
16 317 22 417

The portfolio of held to maturity investments includes assets to cover capitalisation insurance contracts issued by BPI Vida e Pensões.

At September 30, 2016 this caption was made up as follows:

Nature and type of security Quantity Cost Gross Book
Value
Impairment
Debt Instruments
Issued by other non resident entities
Non - subordinated Debt
Bonds
IBERCAJA(CA.ZARAGOZA A.R.)TV-20.04.2018
IBERCAJA(CA.ZARAGOZA A.R.)TV-25.04.2019
6 000 000
8 400 000
6 000
8 400
6 007
8 409
Subordinated Debt 14 400 14 416
Bonds
CAM INTERNATIONAL-TV-26.04.2017
1 900 000 1 900 1 901
1 900
16 300
1 901
16 317

4.9. Other tangible assets

The changes in other tangible assets in the nine months of 2016 were as follows:

Gross Amortization Net
Balance at
Dec. 31, 15
Pur
chases
Sales and
write-offs
Trans-fers
and
others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 16
Balance at
Dec. 31, 15
Amorti
zation for
the period
Sales and
write-offs
Trans-fers
and others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 16
Balance at
Sep. 30, 16
Balance at
Dec. 31, 15
Property
Property for own use 142 201 963 ( 81) 972 ( 20 747) 123 308 31 423 1 715 ( 242) ( 2 659) 30 237 93 071 110 778
Other property 12 12 2 2 10 10
Leasehold improvements 104 187 324 ( 1 987) 611 ( 8 573) 94 562 91 820 1 586 ( 1 987) ( 6 146) 85 273 9 289 12 367
246 400 1 287 ( 2 068) 1 583 ( 29 320) 217 882 123 245 3 301 ( 1 987) ( 242) ( 8 805) 115 512 102 370 123 155
Equipment
Furniture and fixtures 49 908 450 ( 369) 99 ( 2 522) 47 566 43 920 945 ( 366) ( 1 514) 42 985 4 581 5 988
Machinery and tools 13 330 157 ( 66) ( 910) 12 511 11 634 304 ( 65) ( 620) 11 253 1 258 1 696
Computer hardware 175 015 4 018 ( 1 100) 1 137 ( 6 522) 172 548 162 006 5 791 ( 1 096) ( 10) ( 5 243) 161 448 11 100 13 009
Interior installations 136 563 549 ( 15 171) 206 ( 2 027) 120 120 113 943 4 366 ( 14 143) ( 10) ( 950) 103 206 16 914 22 620
Vehicles 12 592 658 ( 160) ( 144) ( 2 345) 10 601 9 977 1 020 ( 154) ( 144) ( 1 849) 8 850 1 751 2 615
Security equipment 26 265 273 ( 2 162) ( 2) ( 1 045) 23 329 23 490 572 ( 2 154) ( 1) ( 618) 21 289 2 040 2 775
Other equipment 522 4 ( 2) 3 ( 90) 437 125 3 ( 2) ( 10) 116 321 397
414 195 6 109 ( 19 030) 1 299 ( 15 461) 387 112 365 095 13 001 ( 17 980) ( 165) ( 10 804) 349 147 37 965 49 100
Equipment in finance lease 10 723 11 10 734 1 068 1 924 2 992 7 742 9 655
Tangible assets in progress 10 906 2 607 ( 5 643) ( 951) 6 919 6 919 10 906
Other tangible assets 11 725 6 ( 403) ( 9) 11 319 9 446 54 ( 403) ( 10) 9 087 2 232 2 279
33 354 2 624 ( 403) ( 5 652) ( 951) 28 972 10 514 1 978 ( 403) ( 10) 12 079 16 893 22 840
693 949 10 020 ( 21 501) ( 2 770) ( 45 732) 633 966 498 854 18 280 ( 20 370) ( 417) ( 19 609) 476 738 157 228 195 095
The changes in other tangible assets in the nine months of 2016 were as follows:
Gross Amortization Net
Balance at
Dec. 31, 14
Pur
chases
Sales and
write-offs
Trans-fers
and
others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 15
Balance at
Dec. 31, 14
Amorti
zation for
the period
Sales and
write-offs
Trans-fers
and others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 15
Balance at
Sep. 30, 15
Balance at
Dec. 31, 14
Property
Property for own use 148 915 9 015 ( 1 962) 6 517 ( 20 760) 141 725 31 576 2 305 ( 296) ( 79) ( 2 616) 30 890 110 835 117 339
Other property 13 13 2 2 11 11
Leasehold improvements 113 684 221 ( 3 685) 756 ( 8 416) 102 560 98 545 1 995 ( 3 684) ( 5 954) 90 902 11 658 15 139
262 612 9 236 ( 5 647) 7 273 ( 29 176) 244 298 130 123 4 300 ( 3 980) ( 79) ( 8 570) 121 794 122 504 132 489
Equipment
Furniture and fixtures 51 265 868 ( 92) 165 ( 2 538) 49 668 43 968 1 313 ( 87) ( 1 457) 43 737 5 931 7 297
Machinery and tools 14 042 257 ( 154) 38 ( 897) 13 286 11 997 431 ( 153) 31 ( 604) 11 702 1 584 2 045
Computer hardware 184 015 6 281 ( 7 914) 1 556 ( 6 476) 177 462 171 041 5 900 ( 7 904) ( 4 971) 164 066 13 396 12 974
Interior installations 141 219 1 351 ( 4 234) 3 053 ( 1 868) 139 521 114 839 5 179 ( 3 431) ( 892) 115 695 23 826 26 380
Vehicles 12 898 1 464 ( 212) ( 45) ( 2 178) 11 927 9 961 1 466 ( 202) ( 6) ( 1 747) 9 472 2 455 2 937
Security equipment 27 567 122 ( 363) 48 ( 1 039) 26 335 23 826 733 ( 357) ( 594) 23 608 2 727 3 741
Other equipment 601 1 ( 93) 509 128 4 ( 10) 122 387 473
431 607 10 344 ( 12 969) 4 815 ( 15 089) 418 708 375 760 15 026 ( 12 134) 25 ( 10 275) 368 402 50 306 55 847
Equipment in finance lease 9 708 9 708 385 385 9 323
Tangible assets in progress 13 540 3 185 ( 10 965) ( 911) 4 849 4 849 13 540
Other tangible assets 12 131 37 ( 415) 3 11 756 9 768 98 ( 401) 9 465 2 291 2 363
25 671 12 930 ( 415) ( 10 962) ( 911) 26 313 9 768 483 ( 401) 9 850 16 463 15 903
719 890 32 510 ( 19 031) 1 126 ( 45 176) 689 319 515 651 19 809 ( 16 515) ( 54) ( 18 845) 500 046 189 273 204 239

Notes to the consolidated financial statements as of September 30, 2016 | Banco BPI 56

4.10. Intangible assets

The changes in intangible assets in the first nine months of 2016 were as follows:

Gross Amortization Net
Balance at
Dec. 31, 15
Pur
chases
Sales and
write-offs
Trans-fers
and
others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 16
Balance at
Dec. 31, 15
Amorti
zation for
the period
Sales and
write-offs
Foreign
exchange
diffe
rences
Balance at
Sep. 30, 16
Balance at
Sep. 30, 16
Balance at
Dec. 31, 15
Software 94 316 4 270 74 ( 2 127) 96 533 76 078 7 253 ( 1 359) 81 972 14 561 18 238
Other intangible assets 21 365 ( 1 254) ( 268) 19 843 18 716 9 ( 1 254) ( 268) 17 203 2 640 2 649
115 681 4 270 74 ( 2 395) 116 376 94 794 7 262 ( 1 254) ( 1 627) 99 175 17 201 20 887
Intangible assets in progress 8 251 3 452 204 11 907 11 907 8 251
123 932 7 722 278 ( 2 395) 128 283 94 794 7 262 ( 1 254) ( 1 627) 99 175 29 108 29 138

The changes in intangible assets in the first nine months of 2015 were as follows:

Gross Amortization Net
Balance at
Dec. 31, 14
Pur
chases
Sales and
write-offs
Trans-fers
and
others
Foreign
exchange
diffe-rences
Balance at
Sep. 30, 15
Balance at
Dec. 31, 14
Amorti
zation for
the period
Sales and
write-offs
Foreign
exchange
diffe
rences
Balance at
Sep. 30, 15
Balance at
Sep. 30, 15
Balance at
Dec. 31, 14
Software 85 228 1 586 2 378 ( 1 668) 87 524 68 464 6 430 ( 1 248) 73 646 13 878 16 764
Other intangible assets 26 358 ( 3 485) ( 276) 22 597 23 697 9 ( 3 485) ( 276) 19 945 2 652 2 661
111 586 1 586 ( 3 485) 2 378 ( 1 944) 110 121 92 161 6 439 ( 3 485) ( 1 524) 93 591 16 530 19 425
Intangible assets in progress 5 458 3 369 ( 2 509) 6 318 6 318 5 458
117 044 4 955 ( 3 485) ( 131) ( 1 944) 116 439 92 161 6 439 ( 3 485) ( 1 524) 93 591 22 848 24 883

4.11. Investments in associated companies and jointly controlled entities

Investments in associated companies and jointly controlled entities, recorded in accordance with the equity method, are as follows:

Effective participation (%) Book value
Sep. 30, 16 Dec. 31, 15 Sep. 30, 16 Dec. 31, 15
Banco Comercial e de Investimentos, S.A.R.L. 30.0 30.0 38 752 64 321
Companhia de Seguros Allianz Portugal, S.A. 35.0 35.0 73 481 77 842
Cosec – Companhia de Seguros de Crédito, S.A. 50.0 50.0 30 720 31 333
Inter-Risco - Sociedade de Capital de Risco, S.A. 49.0 49.0 543 517
Unicre - Instituição Financeira de Crédito, S.A. 21.0 21.0 36 434
43 424
186 920
210 447

4.12. Tax assets

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Current tax assets
Corporate income tax recoverable 21 531 6 748
Other 1 959 1 930
23 490 8 678
Deferred tax assets
Due to temporary differences 336 181 307 922
Due to tax losses carried forward 94 182 103 614
430 363 411 536
453 853 420 214

Details of deferred tax assets are presented in Note 4.41.

4.13. Other assets

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Debtors, other applications and other assets
Debtors for future operations 20 567 30 926
Collaterals
Of derivatives 9 557 10 827
Reports with central counterparties (CCP) (Note 4.17) 10 791 4 331
Single Resolution Fund 2 636
Other 9 201 2 613
VAT recoverable 12 824 3 058
Debtors for loan interest subsidy receivable 3 846 4 036
Other debtors 46 994 51 778
Overdue debtors and other applications 2 228
Impairment of overdue debtors and other applications ( 4) ( 169)
Other assets
Gold 49 50
Other available funds and other assets 380 366
116 843 108 044
Assets received in settlement of defaulting loans and other tangible assets 142 660 158 848
Impairment ( 32 605) ( 29 302)
110 055 129 546
Accrued income
For irrevocable commitments assumed in relation to third parties 254 239
For banking services rendered to third parties 2 277 2 543
Other accrued income 26 933 32 193
29 464 34 975
Deferred expenses
Insurance 78 20
Rent 3 446 3 373
Other deferred expenses 12 942 8 184
16 466 11 577
Liability for pensions and other benefits
Pension Fund Asset Value
Pensioners and employees 1 391 069
Directors 42 311
Past Service Liabilities
Pensioners and employees (1 279 923)
Directors ( 43 979)
Others ( 1 601)
107 877
Other accounts
Securities operations pending settlement - non stock exchange operations 31 389
Operations on assets pending settlement 165 656 276 779
197 045 276 779
469 873 668 798

Em 30 de Setembro de 2016, a rubrica de Outros devedores inclui 1 427 m.euros referentes a numerário a receber em 2019 relativo à oferta pública de aquisição de 100% do capital social da Visa Europe Limited, pela Visa Inc. (Nota 4.5).

The caption "Collaterals of derivatives" at September 30, 2016 and December 31, 2015 includes 2 070 t. euro and 5 117 t. euro, relating to collateral pledged in guarantee under derivative transactions relating to bonds issued through Sagres – Sociedade de Titularização de Créditos, S.A.

The caption "Other debtors" at September 30, 2016 and December 31, 2015 includes 26 879 t. euro and 27 556 t. euro relating to instalments receivable from the sale in 2008 of 49.9% of the share capital of Banco de Fomento Angola, S.A.. The selling price was 365 671 t. euro, part of the proceeds from the sale being paid in eight annual instalments, from 2009 to 2016, plus compensation due to monetary correction.

The changes in assets received in settlement of defaulting loans and other tangible assets available for sale in the first nine months of 2016 were as follows:

Balance at Dec. 31, 15 Acquisi
tions
and
Sales and write
offs
Increase /
Reversals of
Foreign
exchange
Balance at Sep. 30, 16
Gross Impair
ment
Net trans
fers
Gross Impair
ment
transla-tion
impairment
difference
Gross Impair
ment
Net
Assets received in
settlement of defaulting
loans
Real estate 153 535 ( 27 263) 126 272 22 192 ( 39 031) 4 913 ( 7 906) ( 9) 136 688 ( 30 256) 106 431
Equipment 655 ( 485) 170 717 ( 265) 64 ( 180) 1 107 ( 600) 506
Other 61 ( 61) ( 1) 61 ( 62) ( 1)
Other tangible assets
Real estate 4 597 ( 1 493) 3 104 208 ( 194) 4 805 ( 1 687) 3 119
158 848 ( 29 302) 129 546 23 117 ( 39 296) 4 977 ( 8 280) ( 9) 142 660 ( 32 605) 110 055

The changes in assets received in settlement of defaulting loans and other tangible assets available for sale in the first nine months of 2015 were as follows::

Balance at Dec. 31, 14 Acquisi
tions
Sales and write
offs
Increase / Foreign Balance at Sep. 30, 15
Gross Impair
ment
Net and
trans
fers
Gross Impair
ment
Reversals of
impairment
exchange
transla-tion
difference
Gross Impair
ment
Net
Assets received in
settlement of defaulting
loans
Real estate 161 217 ( 27 366) 133 851 38 291 ( 36 146) 2 953 ( 2 443) 204 163 566 ( 26 856) 136 711
Equipment 1 006 ( 699) 307 470 ( 827) 246 ( 2) 17 666 ( 455) 211
Other 61 ( 61) 61 ( 61)
Other tangible assets
Real estate 4 474 ( 1 264) 3 210 30 ( 365) 66 4 139 ( 1 198) 2 941
166 758 ( 29 390) 137 368 38 791 ( 37 338) 3 265 ( 2 445) 222 168 432 ( 28 570) 139 862

The caption "Other accrued income" at September 30, 2016 and December 31, 2015 includes 16 080 t. euro and 20 132 t. euro, respectively, relating to accrued commission from participation in the results of insurance products (Note 4.36).

At December 31, 2015 the caption "Past service liabilities – Other" corresponded to the liability of Banco de Fomento Angola in accordance with Law 18/90 of Angola, regarding the Angola Social Security system, which defines that retirement pensions must be granted to all Angolan employees enrolled in the Social Security.

The caption "Other deferred expenses" at September 30, 2016 and December 31, 2015 includes 7 102 t. euro and 5 285 t. euro relating to current contracts with service providers.

At September 30, 2016 and December 31, 2015 the balance of the caption asset operations pending adjustment includes:

  • 119 807 t. euro and 213 108 t. euro, respectively, relating to securitisation operations carried out by Banco BPI (Notes 4.7 and 4.19), resulting from temporary differences between settlement of the securitised loans and settlement of the liability for assets not derecognised;
  • 27 189 t. euro and 28 084 t. euro, respectively, relating to taxes paid which have been contested by Banco BPI. At the date of the financial statements there was no expected date for the decision. The main ongoing tax processes refer to the Bank's VAT processes arising from inspections from 2004 to 2009, of which 19 916 t. euro was paid under Decree-Law 151-A / 13 of October 31. The remaining amounts of 7 273 t. euro and 8 285 t. euros relate to amounts paid under Decree-Law 248-A / 02 of November 14, as well as other processes prior to the merger carried out in 2002, relating to tax processes of various types.
  • 4 615 t. euro and 6 165 t. euro, respectively, relating to housing loans pending settlement.

The caption "Non stock exchange transactions pending settlement" at September 30, 2016 refers to the acquisition of securities to be settled in the following month.

The changes in impairment losses and provisions in the first nine months of 2016 and 2015 are shown in Note 4.20.

4.14. Resources of Central Banks

This caption is made up as follows:
------------------------------------- --
Sep. 30, 16 Dec. 31, 15
Resources of the Bank of Portugal
Deposits 2 000 000 1 519 649
Accrued interest 736 1 085
Resources of other Central Banks
Deposits 1 1
2 000 737 1 520 735

In the first nine months of 2016 and in 2015 Banco BPI took funds from the EuroSystem, using part of its portfolio of eligible assets for this purpose (Note 4.31).

4.15. Financial liabilities held for trading

This caption is made up as follows:
Sep. 30, 16 Dec. 31, 15
Derivative instruments with negative fair value (Note 4.4) 247 081 294 318
247 081 294 318

4.16. Resources of other credit institutions

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Resources of Portuguese credit institutions
Deposits 256 876 355 499
Loans 55 58
Other resources 2 910 3 616
Accrued interest 134 472
259 975 359 645
Resources of foreign credit institutions
Deposits of international financial organisations 689 330 704 910
Very short term resources 1 361 1 053
Deposits 122 509 168 838
Debt securities sold with repurchase agreements 55 683 25 728
Other resources 13 462 36 847
Accrued interest 740 975
883 085 938 351
Correction of the amount of hedged liabilities 13 792
Commissions relating to amortised cost 19 3
1 143 079 1 311 791

4.17. Resources of customers and other debts

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Demand deposits 13 793 556 12 886 456
Term deposits 11 825 147 12 676 526
Savings deposits 58 176 62 080
Compulsory deposits 10 030 9 240
Cheques and orders payable 65 367 45 959
Debt securities sold with repurchase agreement 6 001 26 186
Other resources of customers 54 932 64 130
Non-Controlling interests in investment funds
BPI Alternative Fund (Lux) 253 300 167 534
BPI Obrigações Mundiais 23 409 31 473
BPI Strategies 27 957
Capitalisation insurance products - Unit links 1 885 959 1 957 360
Capitalisation insurance products - Guaranteed Rate and Guaranteed Retirem 22 088 27 944
Accrued interest 77 481 167 851
28 075 446 28 150 696
Correction of the amount of hedged liabilities 7 804 29 204
Commissions relating to amortised cost (net) ( 424) ( 2 086)
28 082 826 28 177 814

The caption "Resources of customers" at September 30, 2016 included 547 650 t. euro and 153 444 t. euro, respectively, relating to deposits of investment funds and pension funds managed by the BPI Group (632 613 t. euro and 192 072 t. euro, respectively, at December 31, 2015).

4.18. Debt securities

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Issued Repurchased Balance Average
interest
rate
Issued Repurchased Balance Average
interest
rate
Covered Bonds
EUR 5 200 000 (4 800 000) 400 000 0.5% 4 875 000 (4 150 000) 725 000 0.7%
5 200 000 (4 800 000) 400 000 4 875 000 (4 150 000) 725 000
Fixed rate cash bonds
EUR 139 215 ( 12 255) 126 960 1.4% 356 609 ( 32 668) 323 941 3.2%
139 215 ( 12 255) 126 960 356 609 ( 32 668) 323 941
Variable income cash bonds
EUR 20 100 ( 6 482) 13 618 35 100 ( 15 524) 19 576
USD 4 749 ( 681) 4 068 4 868 ( 698) 4 170
24 849 ( 7 163) 17 686 39 968 ( 16 222) 23 746
5 364 064 (4 819 418) 544 646 5 271 577 (4 198 890) 1 072 687
Accrued interest 2 024 3 457
Correction of the amount of hedged liabilities 295 2 060
Premiums and commission (net) ( 542) ( 823)
1 777 4 694
546 423 1 077 381

The changes in the bonds issued by the BPI Group in the first nine months of 2016 were as follows:

Covered
Bonds
Fixed rate
bonds
Variable income
bonds
Total
Balance at December 31, 2015 725 000 323 941 23 746 1 072 687
Bonds issued during the period 650 000 16 881 666 881
Bonds redeemed ( 325 000) ( 206 560) ( 5 858) ( 537 418)
Repurchases (net of resales) ( 650 000) ( 7 302) ( 100) ( 657 402)
Exchange difference ( 102) ( 102)
Balance at September 30, 2016 400 000 126 960 17 686 544 646

The changes in the bonds issued by the BPI Group in 2015 were as follows:

Commercial
Paper
Covered
Bonds
Fixed rate bonds Variable rate bonds Variable
income bonds
Total
Balance at December 31, 2014 16 335 1 488 000 423 861 14 072 266 460 2 208 728
Bonds issued during the period 1 550 000 51 766 1 601 766
Bonds redeemed ( 16 335) ( 763 000) ( 141 449) ( 14 072) ( 241 552) (1 176 408)
Repurchases (net of resales) (1 550 000) ( 10 237) ( 1 655) (1 561 892)
Exchange difference 493 493
Balance at December 31, 2015 725 000 323 941 23 746 1 072 687

Bonds issued by the BPI Group at September 30, 2016, by maturity date, are as follows:

Maturity
2016 2017 2018 2019-2022 > 2022 Total
Covered Bonds
EUR 200 000 200 000 400 000
200 000 200 000 400 000
Fixed rate bonds
EUR 37 488 43 369 17 115 8 988 20 000 126 960
37 488 43 369 17 115 8 988 20 000 126 960
Variable income bonds
EUR 13 618 13 618
USD 4 068 4 068
17 686 17 686
Total 37 488 261 055 217 115 20 000 544 646

Bonds issued by the BPI Group at December 31, 2015, by maturity date, are as follows:

Maturity
2016 2017 2018 2019-2022 > 2022 Total
Covered Bonds
EUR 325 000 200 000 200 000 725 000
325 000 200 000 200 000 725 000
Fixed rate bonds
EUR 246 228 47 465 9 468 780 20 000 323 941
246 228 47 465 9 468 780 20 000 323 941
Variable income bonds
EUR 5 858 13 718 19 576
USD 4 170 4 170
5 858 17 888 23 746
Total 577 086 265 353 209 468 20 000 1 072 687

4.19. Financial liabilities relating to transferred assets

This caption is made up as follows:
Sep. 30, 16 Dec. 31, 15
Liabilities relating to assets not derecognised in securitisation
operations (Note 4.7)
Loans
Housing loans 1 536 306 1 650 926
Loans to SME's 3 389 000 3 387 600
Liabilities held by the BPI Group (4 283 147) (4 348 817)
Accrued costs 263 738
Commissions relating to amortised cost (net) ( 748) ( 925)
641 674 689 522

4.20. Provisions and impairment losses

The liability caption "Provisions" is made up as follows:

Sep. 30, 16 Dec. 31, 15
Impairment losses and provisions for guarantees
and commitments
27 450 34 132
Other provisions
VAT's Recovery processes (2013 to 2014) 28 729 28 729
Tax contingencies 7 299 7 299
Social or statutory nature 14 751 15 565
Other provisions 22 723 14 139
100 952 99 864

The changes in provisions and impairment losses of the Group in the first nine months of 2016 were as follows::

Balance at
Dec. 31, 15
Increases Decreases
and reversals
Utilisation Exchange
differences
and others
Balance at
Sep. 30, 16
Impairment losses of loans and advances to
customers (Note 4.7) 978 654 88 638 ( 31 333) ( 81 170) ( 13 559) 941 230
Impairment losses and provisions for guarantees
and commitments
34 132 751 ( 5 080) ( 2 353) 27 450
1 012 786 89 389 ( 36 413) ( 81 170) ( 15 912) 968 680
Impairment losses of deposits at other credit
institutions (Note 4.2)
3 ( 3)
Impairment losses of financial assets available for
sale (Note 4.5)
Debt instruments1 18 304 ( 18 304)
Equity instruments 47 051 1 216 ( 1 323) ( 23) 46 921
Other securitites 50 828 4 005 ( 48) 54 785
Loans and other receivables 21 672 323 21 995
Impairment losses of other assets (Note 4.13)
Tangible assets held for sale 29 302 9 492 ( 1 212) ( 4 977) 32 605
Debtors, other applications and other assets 169 ( 5) ( 160) 4
Other provisions 65 732 9 838 ( 309) ( 2 276) 517 73 502
214 757 43 178 ( 1 529) ( 27 088) 494 229 812
1 227 543 132 567 ( 37 942) ( 108 258) ( 15 418) 1 198 492

The changes in the Group's provisions and impairment losses in the first nine months of 2015 were as follows::

Balance at
Dec. 31, 14
Increases Decreases
and reversals
Utilisation Exchange
differences
and others
Balance at
Sep. 30, 15
Impairment losses of loans and advances to
customers (Note 4.7) 1 036 661 144 046 ( 38 607) ( 137 277) ( 8 578) 996 245
Impairment losses and provisions for guarantees
and commitments
38 559 1 994 ( 875) 39 678
1 075 220 146 040 ( 38 607) ( 137 277) ( 9 453) 1 035 923
Impairment losses of deposits at other credit
institutions (Note 4.2)
2 2
Impairment losses of loans and advances to credit
institutions (Note 4.6)
2 ( 2)
Impairment losses of financial assets available for
sale (Note 4.5)
Debt instruments 1 045 ( 1 045)
Equity instruments 46 375 2 359 ( 1 779) 69 47 024
Other securitites 43 345 2 449 ( 153) 45 641
Loans and other receivables 21 359 305 21 664
Impairment losses of non-current assets held for
sale
8 532 ( 8 532)
Impairment losses of other assets (Note 4.13)
Tangible assets held for sale 29 390 2 707 ( 262) ( 3 265) 28 570
Debtors, other applications and other assets 1 449 351 ( 316) ( 1 285) 199
Other provisions 68 774 14 147 ( 1 693) ( 859) ( 5 156) 75 213
220 271 22 318 ( 2 271) ( 15 633) ( 6 372) 218 313
1 295 491 168 358 ( 40 878) ( 152 910) ( 15 825) 1 254 236

4.21. Technical provisions

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Immediate Life Annuity / Individual 4 4
Immediate Life Annuity / Group 22 23
Family Savings 2 2
BPI New Family Savings 1 260 175 2 191 422
BPI Retirement Guaranteed 110 110 138 080
BPI Retirement Savings 649 442 814 113
BPI Non Resident Savings 307 812 511 843
Planor 5 354 5 335
PPR BBI Life 2 116 2 153
Savings Investment Plan / Youths 0 2
South PPR 48 117
2 335 085 3 663 094

The technical provisions were computed on a prospective actuarial basis, contract by contract, in accordance with the technical bases of the products.

Immediate income

Individual Interest Rate 6%
Mortality Table PF 60/64
Group Interest Rate 6%
Mortality Table PF 60/64

Deferred capital with Counter-insurance with Participation in Results

Group Interest Rate 4% and 0% Mortality Table PF 60/64, TV 73-77 and GRF 80 The technical provisions also include a provision for rate commitments, which is recorded when the effective profitability of the assets that represent the mathematical provisions of a determined product is lower than the technical interest rate used to calculate the mathematical provisions.

The BPI New Family Savings, BPI Retirement Savings PPR and BPI Non Resident Savings are capitalisation products with guaranteed capital and participation in the results.

4.22. Tax liabilities

This caption is made up as follows:
Sep. 30, 16 Dec. 31, 15
Current Tax Liability
Corporation income tax payable 30 004 63 976
Other 29 66
30 033 64 042
Deferred Tax Liability
Temporary differences 16 714 28 008
16 714 28 008
46 747 92 050

Details of the deferred tax liability are presented in Note 4.41.

4.23. Other Subordinated debt and participating bonds

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Issued Repurchased Balance Average
interest
rate
Issued Repurchased Balance Average
interest
rate
Other subordinated debt
Perpetual bonds
EUR 310 000 ( 250 000) 60 000 2.1% 310 000 ( 250 000) 60 000 2.3%
310 000 ( 250 000) 60 000 310 000 ( 250 000) 60 000
Other Bonds
EUR 400 000 ( 391 293) 8 707 1.2% 400 000 ( 391 293) 8 707 1.4%
400 000 ( 391 293) 8 707 400 000 ( 391 293) 8 707
710 000 ( 641 293) 68 707 710 000 ( 641 293) 68 707
Participating bonds
EUR 28 081 ( 27 350) 731 0.3% 28 081 ( 27 350) 731 0.2%
28 081 ( 27 350) 731 28 081 ( 27 350) 731
Accrued interest 60 74
60 74
69 498 69 512

During the first nine months of 2016 there were no changes in debt issued by the Group BPI.

The changes in debt issued by the BPI Group in 2015 were as follows:

Perpetual
bonds
Other
bonds
Participating
bonds
Total
Balance at December 31, 2014 60 000 8 707 732 69 439
Repurchases (net of resales) ( 1) ( 1)
Balance at December 31, 2015 60 000 8 707 731 69 438

Perpetual and other bonds issued by the BPI Group at September 30, 2016 are made up as follows, by maturity date:

Maturity
2016 2017 2018-2021 > 2021 Total
Perpetual Bonds
EUR 1 60 000 60 000
Other Bonds
EUR 8 707 8 707
Total 60 000 8 707 68 707

1 In September 2012 the call option was not exercised, so these bonds now have a quarterly call option. In September 2012 the remuneration had a step-up due to the fact that the option was not exercised.

Perpetual and other bonds issued by the BPI Group at December 31, 2015 are made up as follows, by maturity date:

Maturity
2016 2017 2018-2021 > 2021 Total
Perpetual Bonds
EUR 1 60 000 60 000
Other Bonds
EUR 8 707 8 707
Total 60 000 8 707 68 707

1 In September 2012 the call option was not exercised, so these bonds now have a quarterly call option. In September 2012 the remuneration had a step-up due to the fact that the option was not exercised.

The participating bonds can be redeemed at par value at the request of the participants with the approval of the Bank or at the initiative of the Bank with a six months' notice.

4.24. Other liabilities

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Creditors and other resources
Creditors for futures operations 16 005 23 053
Consigned resources 10 205 19 765
Captive account resources 7 440 7 408
Guarantee account resources 10 051 10 711
Public Sector
Value Added Tax (VAT) payable 272 362
Tax withheld at source 20 020 22 566
Social Security contributions 6 261 4 678
Other 388 559
Contributions to other health systems 1 512 1 389
Creditors for factoring contracts 16 570 18 956
Creditors for the supply of assets 12 580 17 194
Contributions owed to the Pension Fund
Pensioners and employees 1 279
Directors 364
Other creditors 87 658 97 871
Deferred costs ( 186) ( 129)
188 776 226 026
Liabilities with pensions and other benefits
Pension Funds Assets
Pensioners and employees (1 305 996)
Directors ( 41 736)
Past Service Liabilities
Pensioners and employees 1 306 914
Directors 45 076
Other 1 542
5 800
Accrued costs
Creditors and other resources 2 249
Personnel costs 94 922 95 323
General administrative costs 46 543 58 832
Contribution over the banking sector 11 031 13 003
Other 2 892 2 835
155 390 170 242
Deferred income
On guarantees given and other contingent liabilities 3 220 3 476
Other 11 154 9 267
14 374 12 743
Other accounts
Foreign exchange transactions pending settlement 7 253 3 562
Securities operations pending settlement - stock exchange operations 10 417 66 492
Securities operations pending settlement - non stock exchange operations 32 588
Liabilities pending settlement 50 678 93 485
Other operations pending settlement 131 381 75 018
199 729 271 145
564 069 680 156

The caption "Other creditors" at September 30, 2016 and December 31, 2015 includes 58 986 t. euro and 64 740 t. euro, respectively, relating to unrealized capital subscribed for in Venture Capital Funds:

Sep. 30, 16 Dec. 31, 15
Fundo de Recuperação, FCR 18 340 18 340
Fundo InterRisco II CI 14 824 18 876
Fundo InterRisco II - Fundo de Capital de Risco 6 367 6 619
FCR - Fundo Revitalizar 364
Fundo de Reestruturação Empresarial, FCR 1 850 1 864
Fundo Pathena SCA Sicar 6 388 7 460
Outros fundos 11 217 11 217
58 986 64 740

At September 30, 2016 and December 31, 2015 and 2014 the caption "Other creditors" also includes:

•3 933 t. euro and 5 279 t. euro, respectively, relating to operations with suppliers pending settlement, for the sale of prestige products;

•2 941 t. euro and 2 157 t. euro, respectively, relating to securities of captive accounts as they are in litigation.

At September 30, 2016 the caption "Past service liabilities – Other" corresponded to the liability of Banco de Fomento Angola in accordance with Law 18/90 of Angola, regarding the Angola Social Security system, which defines that retirement pensions must be granted to all Angolan employees enrolled in the Social Security.

The caption "Stock exchange transactions pending settlement" at September 30, 2016 and December 31, 2015 refers to the acquisition of securities to be settled in the following month.

The caption "Non stock exchange transactions pending settlement" at December 31, 2015 refers to the acquisition of securities to be settled in the following month.

The caption "Liabilities pending settlement" at September 30, 2016 and December 31, 2015 includes:

  • 17 501 t. euro and 17 072 t. euro, respectively, relating to ATM transactions to be settled;
  • 21 473 t. euro and 14 513 t. euro, respectively, relating to transactions to be settled with SIBS.

Additionally, at December 31, 2015 this caption includes 42 891 t. euro relating to transactions with loans securitisation funds.

The caption "Other operations pending settlement", at September 30, 2016 and December 31, 2015 includes 124 445 t. euro and 73 454 t. euro, respectively, relating to transfers under SEPA (Single Euro Payment Area).

4.25. Share capital

At September 30, 2016 and December 31, 2015 Banco BPI's share capital amounted to 1 293 063 t. euro, represented by 1 456 924 237 ordinary, nominal dematerialized shares, of no par value.

The Shareholders' General Meeting held on February 25, 2016 granted the Board of Directors of Banco BPI authorization to do the following:

  • a) To purchase treasury shares of up to 10% of Banco BPI's share capital, provided that:
  • i) the treasury shares are purchased on a market registered by the Securities Market Commission (Comissão do Mercado de Valores Mobiliários - CMVM), at a price between 120% and 80% of the weighted daily average prices of Banco BPI shares on the 10 official price market sessions managed by Euronext Lisboa - Sociedade Gestora de Mercados Regulamentados, S.A. (Euronext) preceding the date of purchase;
    • or
  • ii) the purchases result from assets received in payment agreements, to settle obligations emerging from contracts entered into by Banco BPI, provided that the value attributed, for that purpose, to the shares does not exceed the value determined by application of the criteria defined in (i) above;
  • b) To sell Banco BPI shares provided that:
  • i) the shares and options to purchase shares of Banco BPI are sold to employees and Directors of Banco BPI and subsidiaries, as share-based payments under the terms and conditions established in the Variable Remuneration Programme (RVA) regulations;
    • or
  • iii) the shares are sold to third parties under the following conditions:
      1. the shares are sold in a market registered with the Securities Market Commission; and
      1. the shares are sold at a price not less than 80% of the weighted average of the daily weighted average prices of Banco BPI shares on the 10 official price market sessions managed by Euronext preceding the date of sale;
  • c) Carry out repurchase or resale agreements or the loan of shares of Banco BPI, provided that such operations are conducted with qualified investors that meet the requirements to be eligible counterparties of Banco BPI, in accordance with articles 30 and 317-D of the Securities Code (Código dos Valores Mobiliários).

The purchases and sales authorized by this decision may be carried out within eighteen months from the date thereof, this permission also being applicable, with the due adaptations, to the acquisition and sale of Banco BPI shares by Banco Português de Investimento, S.A.

4.26. Other equity instruments and treasury shares

These captions are made up as follows

Sep. 30, 16 Dec. 31, 15
Other equity instruments
Cost of shares to be made available to Group employees
RVA 2013 433 574
RVA 2014 56 35
RVA 2015 477 915
RVA 2016 527
Costs of options not exercised (premiums)
RVA 2010 369 548
RVA 2011 37 46
RVA 2012 1 161 947
RVA 2013 1 324 1 330
RVA 2015 799
RVA 2016 522
4 906 5 194
Treasury shares
Shares to be made available to Group employees
RVA 2013 305 622
Shares hedging RVA options
RVA 2010 5 847 6 372
RVA 2011 1 920 2 156
RVA 2012 2 645 3 461
RVA 2013 27 24
Other shares 168 162
10 912 12 797

The caption "Other equity instruments" includes accrued share-based payment program (RVA) costs relating to shares to be made available and options not yet exercised.

4.27. Revaluation reserves

This caption is made up as follows
------------------------------------
Sep. 30, 16 Dec. 31, 15
Revaluation reserves
Reserves resulting from valuation to fair value of financial assets available for sale
(Note 4.5):
Debt Instruments
Securities 59 275 80 735
Hedging derivatives ( 74 945) ( 105 647)
Equity Instruments 25 560 45 748
Other ( 485) ( 531)
Reserve for foreign exchange difference on investments in foreign entities
Subsidiary and associated companies ( 227 803) ( 110 026)
Equity instruments available for sale 2 5
Legal revaluation reserve 703 703
( 217 693) ( 89 013)
Deferred tax reserve
Resulting from valuation to fair value of financial assets available for sale:
Tax assets 5 530 7 759
Tax liabilities ( 2 042) ( 6 310)
3 488 1 449
( 214 205) ( 87 564)

Deferred taxes have been calculated in accordance with current legislation and correspond to the best estimate of the impact of recognising the unrealized gains and losses included in the caption "Revaluation Reserves".

4.28. Other reserves and retained earnings

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Legal reserve 104 499 86 124
Merger reserve 2 530 2 530
Consolidation reserves and retained earnings 774 054 726 790
Other reserves 508 843 339 176
Actuarial deviations
Associated with the transferred liabilities ( 193 538) ( 193 538)
Associated with the liabilities that remain with the Bank ( 150 660) ( 44 467)
Taxes related to actuarial deviations 88 051 58 627
Loss on treasury shares ( 5 017) ( 4 345)
Taxes relating to gain on treasury shares 1 688 1 690
1 130 450 972 587

In accordance with Article 97 of the General Regime for Credit Institutions and Financial Companies, approved by Decree-Law 298/91 of December 31 and amended by Decree-Law 201/2002 of September 25, Banco BPI must appropriate at least 10% of its net income each year to a legal reserve until the amount of the reserve equals the greater of the amount of share capital or the sum of the free reserves plus retained earnings.

4.29 Non-controlling interests

This caption is made up as follows:

Balance Sheet Statement of Income
Sep. 30, 16 Dec. 31, 15 Sep. 30, 16 Sep. 30, 15
Non-controlling interests:
Banco de Fomento Angola, S.A. 423 974 426 845 126 495 109 478
BPI Capital Finance Ltd 1 805 1 802 35 34
425 779 428 647 126 530 109 512

Non-controlling interests in BPI Capital Finance at September 30, 2016 and December 31, 2015 include 1 786 t euro, relating to preference shares:

Sep. 30, 16 Dec. 31, 15
Issued Repurchased Balance Issued Repurchased Balance
"C" Series Shares 250 000 ( 248 214) 1 786 250 000 ( 248 214) 1 786
250 000 ( 248 214) 1 786 250 000 ( 248 214) 1 786

4.30. Off balance sheet items

This caption is made up as follows:

Sep. 30, 16 Dec. 31, 15
Guarantees provided and other contingent liabilities
Guarantees and sureties 1 432 516 1 497 070
Stand-by letters of credit 63 611 77 739
Documentary credits 129 726 253 890
Sureties and indemnities 88 82
1 625 941 1 828 781
Assets pledged as collateral 7 816 337 6 813 934
Commitments to third parties
Irrevocable commitments
Options on assets 8 298 9 371
Irrevocable credit lines 1 391 1 646
Securities subscription 470 450 334 612
Term commitment to make annual contributions to the Deposit
Guarantee Fund 41 350 38 714
Commitment to the Investor Indemnity System 9 910 9 771
Other irrevocable commitments 545 576
Revocable commitments 2 962 433 2 977 819
3 494 377 3 372 509
Responsibility for services provided
Deposit and safeguard of assets 31 067 594 31 070 310
Amounts for collection 214 563 196 246
Assets managed by the institution 6 190 163 6 118 372
37 472 320 37 384 928

The caption "Assets pledged as collateral" at September 30, 2016 and December 31, 2015 includes:

  • 70 085 t. euro and 75 988 t. euro, respectively, relating to credit and 6 674 960 t. euro and 5 525 972 t. euro relating to securities, captive for obtaining funding from the European Central Bank (ECB);
  • 5 041 t. euro and 5 183 t. euro, respectively, relating to securities pledged in guarantee to the Securities Market Commission (Comissão do Mercado de Valores Mobiliários - CMVM) under the Investor Indemnity System (Sistema de Indemnização aos Investidores);
  • 45 056 t. euro and 46 878 t. euro, respectively, relating to securities given in guarantee to the Deposit Guarantee Fund;
  • 64 966 t. euro and 57 273 t. euro, respectively, relating to repos of bonds.

Additionally, at September 30, 2016 and December 31, 2015 the caption "Assets pledged as collateral" includes, respectively, 846 399 t. euro and 981 821 t. euro of securities and 109 755 t. euro and 119 620 t. euro of loans, pledged as collateral to the European Investment Bank.

At September 30, 2016 the BPI Group managed the following third party assets:

Investment Funds and PPRs 3 203 430
Pension Funds 1 2 347 570

1 Includes the Group companies' Pension Funds.

4.31. Financial margin (narrow sense)

This caption is made up as follows:

Sep. 30, 16 Jun. 30, 15
Interest and similar income
Interest on deposits with banks 82 134
Interest on placements with credit institutions 16 010 27 954
Interest on loans to customers 314 768 353 513
Interest on credit in arrears 9 274 15 137
Interest on securities held for trading and available for sale 232 355 234 427
Interest on securitised assets not derecognised 72 114 99 475
Interest on derivatives 72 518 129 145
Interest on debtors and other aplications 877 1 350
Other interest and similar income 2 349 2 444
720 347 863 579
Interest and similar expense
Interest on resources
Of central banks 807 914
Of other credit institutions 3 068 4 793
Deposits and other resources of customers 108 745 217 738
Debt securities 6 860 28 141
Interest from short selling 774 488
Interest on derivatives 65 980 133 631
Interest on liabilities relating to assets not derecognised on securitised
operations 6 086 9 171
Interest on subordinated debt 808 955
Other interest and similar expenses 1 702 1 529
194 830 397 360

4.32 Gross margin on unit links

This caption is made up as follows:

Sep. 30, 16 Jun. 30, 15
Income from financial instruments
Interest 1 593 5 760
Gains and losses on financial instruments ( 33 815) ( 20 987)
Gains and losses on capitalisation insurance - unit links 32 221 15 225
Management and redemption comission 10 310 9 076
10 309 9 074

4.33. Income from equity instruments

This caption is made up as follows

Sep. 30, 16 Sep. 30, 15
Conduril 92 369
SIBS 1 086
Viacer 1 960 1 946
Via Litoral 1 663
Other 228 237
3 943 3 638

4.34. Net commission relating to amortised cost

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Commission received relating to amortised cost
Loans to customers 20 272 19 751
Other 830 763
Commission paid relating to amortised cost
Loans to customers ( 5 025) ( 4 672)
Other ( 261) ( 1 285)
15 816 14 557

4.35. Technical result of insurance contracts

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Premiums 170 868 496 919
Income from financial instruments 33 830 47 259
Impairment 6 004
Cost of claims, net of reinsurance (1 517 793) ( 811 560)
Changes in technical provisions, net of reinsurance 1 346 605 314 444
Participation in results ( 14 629) ( 25 459)
18 881 27 607

This caption includes the result of capitalization insurance with a discretionary participation feature (IFRS 4). Participation in the results of capitalization insurance is attributed at the end of each year and is calculated in accordance with the technical basis of each product, duly approved by the Portuguese Insurance Institute.

4.36. Net commission income

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Commissions received
On guarantees provided 12 562 17 585
On commitments to third parties 1 710 1 925
On banking services rendered 193 876 186 543
On operations performed on behalf of third parties 14 957 15 111
Other 6 952 7 987
230 057 229 151
Commissions paid
On guarantees received 36 164
On financial instrument operations 90 54
On banking services rendered by third parties 26 671 26 699
On operations realised by third parties 3 318 3 180
Other 356 332
30 471 30 429
Other income, net
Refund of expenses 31 041 27 890
Income from banking services 10 374 17 061
Charges similar to fees ( 6 146) ( 6 566)
35 269 38 385

4.37. Net income on financial operations

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Gain and loss on operations at fair value
Foreign exchange gain, net 93 249 103 601
Gain and loss on financial assets held for trading
Debt instruments 22 797 28 581
Equity instruments ( 36 912) 6 075
Other securities 407 800
Gain and loss on trading derivative instruments 33 398 3 486
Gain and loss on other financial assets valued at fair value through
profit or loss ( 18)
Gain and loss on financial liabilities held for trading 204 6 645
Gain and loss on the revaluation of assets and liabilities hedged by
derivatives 26 285 ( 23 049)
Gain and loss on hedging derivative instruments ( 25 931) 23 421
Other gain and loss on financial operations 386 4 681
113 865 154 241
Gain and loss on assets available for sale
Gain and loss on the sale of loans and advances to customers ( 987)
Gain and loss on financial assets available for sale
Debt instruments 308 ( 70)
Equity instruments 22 945 61
Other securities 48 432
23 301 ( 564)
Interest and financial gain and loss with pensions
Interest cost ( 224) ( 23 548)
Income on plan assets computed with the discount rate 1 408 23 519
1 184 ( 29)

4.38. Net operating income This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Operating income
Revenue from investment properties 6 127
Non controlling interest in the investment fund Imofomento ( 1 782)
Gain on tangible assets held for sale 3 638 2 155
Gain on other tangible assets 4 075 6 406
Other operating income 5 133 8 455
12 846 21 361
Operating expenses
Loss on investment properties 1 881
Expenses with investment properties 1 166
Subscriptions and donations 2 460 2 967
Contributions to the Deposit Guarantee Fund 12 674
Contributions to the Resolution Fund 3 205 2 775
Contributions to the Single Resolution Fund 14 939
Contribution to the Investor Indemnity System 8 7
Loss on tangible assets held for sale 30
Loss on other tangible and intangible assets 4 824 6 675
Other operating expenses 4 419 5 948
29 867 22 123
Other taxes
Indirect taxes 20 066 15 154
Direct taxes 2 602 1 400
22 668 16 554

4.39. Personnel costs

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Remuneration 224 591 224 599
Long service premium ( 24 968) 2 552
Final career premium 5 844
Pension costs 2 631 2 234
Changes in the conditions of the pension plan - SAMS ( 22 215)
Early retirements 50 519 4 603
Other mandatory social charges 46 890 46 798
Other personnel costs 9 044 7 708
292 336 288 494

4.40. General administrative costs

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
General administrative costs
Supplies
Water, energy and fuel 10 102 9 998
Consumable material 3 785 3 674
Other 1 014 1 128
Services
Rent and leasing 36 390 37 380
Communications and computer costs 29 003 29 036
Travel, lodging and representation 6 211 6 369
Advertising and publishing 13 671 14 061
Maintenance and repairs 15 954 15 653
Insurance 3 319 3 649
Fees 4 856 4 205
Legal expenses 4 449 4 489
Security and cleaning 9 402 9 765
Information services 6 280 5 939
Temporary labour 2 238 2 314
Studies, consultancy and auditing 10 792 6 874
SIBS 15 608 16 534
Other services 14 988 16 671
188 062 187 739

4.41. Income tax

At September 30, 2016 and 2015, income tax recognised in the statement of income, as well as the tax burden, measured by the relationship between the tax charge and profit before tax, were as follows:

Sep. 30, 16 Sep. 30, 15
Current income tax
For the period 32 242 41 489
Correction of prior years 1 ( 9 115) 794
23 127 42 283
Deferred tax
Recognition and reversal of temporary differences ( 9 513) ( 23 653)
Change in tax rate 23
On tax losses carried forward 9 432 9 079
( 58) ( 14 574)
Contribution over the banking sector 14 505 9 899
Total tax charged to the statement of income 37 573 37 608
Net income before income tax 2 321 619 274 930
Tax burden 11.7% 13.7%

1 Includes 10 501 t. euro relating to BFA, resulting from the possibility of the deduction, for tax purposes, of the foreign exchange revaluations of securities issued up to December 31, 2012. Additionally, it includes the amount of (2 066) t. euro also relating to BFA due to the additional payment of Industrial Tax for the year 2013.

2 Considering net income of the BPI Group plus income tax and income attributable to non-controlling interests less the earnings of associated companies (not consolidated).

Reconciliation between the nominal rate of income tax and the tax burden at September 30, 2016 and 2015, as well as between the tax cost/income and the product of the accounting profit times the nominal tax rate are as follows:

Sep. 30, 16 Sep. 30, 15
Tax rate Amount Tax rate Amount
Net income before income tax 321 619 274 930
Income tax computed based on the nominal tax rate 29.4% 94 627 29.8% 81 932
Effect of tax rates applicable to foreign branches 0.0% 25 -0.1% ( 383)
Capital gain and impairment of investments (net) -0.3% ( 911) 0.6% 1 744
Capital gain of tangible assets (net) -0.3% ( 1 092) -0.4% ( 965)
Income on Angolan public debt -20.7% ( 66 606) -18.8% ( 51 606)
Non taxable dividends 0.0% ( 119) -0.7% ( 1 795)
Tax on dividends of subsidiary and associated companies 1.7% 5 551 1.9% 5 164
Banco BPI Cayman net income -0.4% ( 1 428)
Tax benefits -0.1% ( 375) -0.3% ( 704)
Impairment and provision for loans -0.1% ( 277) 0.2% 422
Non tax deductible pension costs 0.5% 1 550 0.5% 1 254
Correction of prior year tax losses carried forward -2.8% ( 9 115) 0.1% 165
Non tax deductible uncollectible loans 0.0% 111 0.5% 1 330
Extraordinary investment tax credit 0.3% 1 065 0.0% ( 113)
Difference between the current income tax rate and the deferred tax rate 1 0.2% 750 0.0% ( 5)
Use of tax losses -3.6% ( 9 903)
Correction of prior years tax losses carried forward 0.0% ( 88)
Effect of change in the rate of deferred tax 0.0% 23
Contribution over the banking sector 4.5% 14 505 3.6% 9 899
Autonomous taxation 0.4% 1 216 0.5% 1 339
Other non taxable income and expenses -0.6% ( 1 839) -0.1% ( 165)
11.7% 37 573 13.7% 37 608

Current taxes are calculated based on the nominal tax rates legally in force in the countries in which the Bank operates.

Deferred tax assets and liabilities correspond to the amount of tax recoverable and payable in future periods resulting from temporary differences between the amount of assets and liabilities on the balance sheet and their tax base. Deferred tax assets are also recognized on tax losses carried forward and tax credits.

Profits distributed to Banco BPI by subsidiary and associated companies in Portugal are not taxed in Banco BPI as a result of applying the regime established in article 46 of the Corporation Income Tax Code, which eliminates double taxation of profits distributed.

Deferred tax assets and liabilities are calculated using the tax rates decreed for the periods in which they are expected to reverse.

Sep. 30, 16
Deferred taxes
Sep. 30, 15
Deferred taxes
Assets Liabilities Assets Liabilities
Pension liabilities ( 2 179) ( 1 899)
Early retirements 32 956 25 829
Long service premium 1 605 8 733
Tax deferral of the impact of the partial transfer of liabilities with
pensions to Social Security
20 093 21 612
Provisions and impairments 171 523 163 418
Revaluation of tangible fixed assets ( 532) ( 581)
Revaluation of assets and liabilities hedged by derivatives ( 429) ( 1 554)
Dividends to be distributed by subsidiary and associated
companies
20 043 ( 10 219) ( 8 533)
Tax losses 94 182 93 751
Other 3 753 ( 3 493) 3 342 ( 7 384)
Deferred taxes recognised in the income statement 341 976 ( 14 672) 314 786 ( 18 051)
Deferred taxes recognised in the fair value reserve 5 530 ( 2 042) 9 555 ( 1 923)
Deferred taxes recognised in other reserves 82 858 70 381
Total deferred taxes 430 363 ( 16 714) 394 722 ( 19 974)

Deferred tax assets are recognized up to the amount expected to be realized through future taxable profits.

The BPI Group does not recognise deferred tax assets or liabilities for deductible or taxable temporary differences relating to investments in subsidiaries as it is unlikely that such differences will be reversed in the foreseeable future, except for the deferred tax liability relating to taxation in Angola of the dividends to be distributed to the companies of the BPI Group, in the following year, over the net result for the year of Banco de Fomento Angola.

The BPI Group does not recognise deferred tax assets and liabilities for deductible or taxable temporary differences relating to investments in associated companies, as the participation held by the BPI Group exceeds 5% for more than two years, which enables it to be considered in the Participation Exemption regime, except for Banco Comercial e de Investimentos, in which the deferred tax liability relating to taxation in Mozambique of all the distributable profits are recognized.

4.42. Earnings of associated companies (equity method)

This caption is made up as follows:

Sep. 30, 16 Sep. 30, 15
Banco Comercial e de Investimentos, S.A.R.L. 5 412 8 784
Companhia de Seguros Allianz Portugal, S.A. 4 863 7 870
Cosec – Companhia de Seguros de Crédito, S.A. 2 798 3 680
InterRisco - Sociedade de Capital de Risco, S.A. 26 ( 235)
Unicre - Instituição Financeira de Crédito, S.A. 12 300 3 059
25 399 23 158

Contribution of the associated companies of Banco BPI to the consolidated comprehensive income is as follows:

Sep. 30, 16 Sep. 30, 15
Contribution to consolidated net income 25 399 23 158
Income not included in the consolidated statement of income 321 ( 5 489)
Contribution to consolidated comprehensive income 25 720 17 669

4.43. Consolidated net income of the BPI Group

Contribution of Banco BPI and subsidiary and associated companies to consolidated net income in the first nine months of 2016 and 2015 is as follows::

Sep. 30, 16 Sep. 30, 15
Banks
Banco BPI, S.A.1 17 247 2 618
Banco Português de Investimento, S.A.1 ( 2 522) 1 035
Banco de Fomento Angola, S.A.1 121 922 105 519
Banco Comercial e de Investimentos, S.A.R.L.1 4 952 8 037
Banco BPI Cayman, Ltd 1 4 637 3 548
Asset management
BPI Gestão de Activos - Sociedade Gestora de Fundos de Investimento Mobiliários, S.A. 3 520 2 458
BPI - Global Investment Fund Management Company, S.A. 1 328 1 622
BPI (Suisse), S.A.1 1 587 2 643
BPI Alternative Fund: Iberian Equities Long/Short Fund Luxemburgo 1 311 3 817
BPI Obrigações Mundiais - Fundo de Investimento Aberto de Obrigações 1 238 ( 43)
Imofomento - Fundo de Investimento Imobiliário Aberto 1 2 538
BPI Strategies, Ltd1 2 ( 122) 406
Venture capital / development
BPI Private Equity - Sociedade de Capital de Risco, S.A.1 ( 86) 382
Inter-Risco - Sociedade de Capital de Risco, S.A. 26 ( 235)
Insurance
BPI Vida e Pensões - Companhia de Seguros, S.A.1 11 923 13 743
Cosec - Companhia de Seguros de Crédito, S.A. 2 798 3 680
Companhia de Seguros Allianz Portugal, S.A. 1 4 863 7 870
Other
BPI, Inc ( 4) ( 4)
BPI Locação de Equipamentos, Lda ( 6)
BPI Madeira, SGPS, Unipessoal, S.A.1 ( 503) ( 283)
BPI Moçambique - Sociedade de Investimento, S.A. 1 ( 397) ( 493)
BPI Capital Finance
BPI Capital Africa 1 ( 1 103) ( 1 034)
Finangeste - Empresa Financeira de Gestão e Desenvolvimento, S.A.1 2
Unicre - Instituição Financeira de Crédito, S.A.1 12 300 ( 4 850)
182 915 150 968

1 Adjusted net income.

Earnings per share

Basic earnings per share is calculated by dividing net income attributable to the shareholders of Banco BPI by the weighted average number of ordinary shares outstanding in the period, excluding treasury shares acquired by the Group.

The following table shows the calculation of basic earnings per share:

Sep. 30, 16 Sep. 30, 15
Numerator
Numerator: Net income attributable to the shareholders of BPI (in thousands of euro) 182 915 150 968
Denominator
Issued ordinary shares (x 1000):
No. at the beginning of the period 1456 924 1456 924
No. at the end of the period 1456 924 1456 924
Weighted average number of shares 1456 924 1456 924
Treasury shares, weighted average number (x 1000) 6 013 6 601
Denominator: weighted average number of shares, net of treasury shares (x 1000) 1450 912 1450 323
Consolidated basic earnings per share (in euros) 0.126 0.104

Diluted earnings per share includes in its calculation the potential dilutive effect on earnings per share of any existing financial instruments, by adjusting the average number of shares and / or the net results.

In the calculation of diluted earnings per share of Banco BPI the following adjustments to the weighted average number of shares were considered:

Sum of shares (average number) granted to employees subject to a resolution condition under the RVA program but not yet made available. The ownership of the shares granted, under the RVA programme, is transferred in full at the grant date, but their availability is dependent on the maintenance of the employment relationship with the BPI Group. Therefore for accounting purposes, the shares remain in the portfolio of treasury shares of Banco BPI until their date of delivery, at which time the treasury shares are derecognised.

Sum of the portfolio of treasury shares allocated to cover the options to purchase shares of Banco BPI granted to employees under the RVA programme. To cover the option plan, BPI has treasury shares portfolios, allocated to each of the series of current options, in order to ensure a number of shares corresponding to the product of delta by the number of options ("delta hedging"). For the purpose of managing the hedging portfolio, the Bank carries out purchase and sale transactions on the stock exchange. In the granting of shares to employees for exercising the options, the Bank uses the portfolio of treasury shares, which are derecognised together with the transfer of ownership, and also make purchases on the stock exchange.

The following table shows the calculation of diluted earnings per share:

Sep. 30, 16 Sep. 30, 15
Numerator
Numerator: Net income attributable to the shareholders of BPI (in thousands of euros) 182 915 150 968
Denominator
Weighted average number of shares, net of treasury shares (x 1000) 1450 912 1450 323
Average weighted ordinary shares with dilutive effect (x 1000):
Shares granted to employees, under the RVA programme, under resolutive conditions 255 450
Treasury shares allocated to cover the RVA option plan 5 609 6 003
Denominator: weighted average number of shares adjusted (x 1000) 1456 776 1456 776
Consolidated diluted earnings per share (in euro) 0.126 0.104

4.44. Related parties

In accordance to IAS 24, the entities considered to be related to Banco BPI are:

  • Those in which the Bank has direct or indirect significant influence in decisions relating to their financial and operating policies – Associated and jointly controlled companies and pension funds;

  • Entities that have direct or indirect significant influence on the management and financial policies of the Bank – Shareholders, presuming that this happens when the equity interest exceeds 20%.

  • Key management personnel of Banco BPI, considering for this purpose executive and non-executive members of the Board of Directors and individual persons and companies associated to them.

The BPI Group's related parties at September 30, 2016 were as follows:

Effective Direct
Name of related entity Head Office participation participation
Associated and jointly controlled entities of Banco BPI
Banco Comercial e de Investimentos, S.A.R.L. Mozambique 30.0% 30.0%
Companhia de Seguros Allianz Portugal, SA Portugal 35.0% 35.0%
Cosec - Companhia de Seguros de Crédito, SA Portugal 50.0% 50.0%
Inter-Risco – Sociedade de Capital de Risco, S.A. Portugal 49.0%
Unicre - Instituição Financeira de Crédito, SA Portugal 21.0% 21.0%
Pension funds of Employees of the BPI Group
Fundo de Pensões Banco BPI Portugal 100.0%
Fundo de Pensões Aberto BPI Acções Portugal 9.5%
Fundo de Pensões Aberto BPI Valorização Portugal 40.4%
Fundo de Pensões Aberto BPI Segurança Portugal 23.4%
Fundo de Pensões Aberto BPI Garantia Portugal 9.9%
Shareholders of Banco BPI
Grupo La Caixa Spain 45.50%
Members of the Board of Directors of Banco BPI
Artur Santos Silva
Fernando Ulrich
Alfredo Rezende de Almeida
Allianz Europe Ltd. - que nomeou para exercer o cargo em nome próprio Carla Bambulo
António Lobo Xavier
Armando Leite de Pinho
Carlos Moreira da Silva
Edgar Alves Ferreira 1
Isidro Fainé Casas 2
Ignacio Alvarez-Rendueles
João Pedro Oliveira e Costa
José Pena do Amaral
Lluís Vendrell
Manuel Ferreira da Silva
Marcelino Armenter Vidal 2
Maria Celeste Hagatong
Mário Leite da Silva
Pedro Barreto
Santoro Finance – Prestação de Serviços, S.A.
Tomás Jervell
Vicente Tardio Barutel
1
Ceased functions by resigning on October 26, 2016.

2 Ceased functions by resigning on November 30, 2016.

.

The total assets, liabilities and off-balance sheet responsibilities relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at September 30, 2016 were as follows:

Associated and
jointly controlled
Pension funds of
Employees of the
entities BPI Group Total
Assets
Financial applications 3 389 3 389
Financial assets held for trading and at fair value through
profit or loss 140 140
Loans 18 18
Other assets 16 074 632 16 706
19 481 772 20 253
Liabilities
Deposits and technical provisions 23 047 136 714 159 761
Resources of other credit institutions 1 678 1 678
Provisions 149 149
Other financial resources 60 054 60 054
Other liabilities 93 93
24 967 196 768 221 735
Off balance sheet items
Guarantees provided other contingent liabilities
Guarantees and sureties 11 930 60 11 990
Commitments to third parties
Revocable commitments 5 327 5 327
Irrevocable commitments 10 000 10 000
Responsabilities for services rendered
Deposit and safeguard of assets 1 091 349 1 111 552 2 202 901
1 118 606 1 111 612 2 230 218

The total assets, liabilities and off balance sheet responsibilities relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2016 are as follows:

Shareholders of Members of the
Board of Directors
Companies in
which Members of
the Board of
Directors of Banco
BPI have
significant
Banco BPI 1 of Banco BPI 2 influence 3 Total
Assets
Financial applications 58 365 58 365
Financial assets held for trading and at fair value through
profit or loss 14 367 19 743 8 092 42 202
Financial assets available for sale 88 73 985 57 115 131 188
Loans 9 193 079 216 549 409 637
Derivatives 1 647 1 647
Other assets 1 27 495 27 496
74 476 286 808 309 251 670 535
Liabilities
Deposits and technical provisions 1 643 201 799 441 728 645 170
Resources of other credit institutions 2 558 2 558
Provisions 28 96 449 573
Other liabilities 885 1 708 6 233 8 826
5 114 203 603 448 410 657 127
Off balance sheet items
Guarantees provided and other contingent liabilities
Guarantees and sureties 23 464 31 703 58 054 113 221
Stand-by Letters of credit 50 734 50 734
Guarantees received 1 320 52 116 47 080 100 516
Commitments to third parties
Revocable commitments 213 11 775 46 349 58 337
Irrevocable commitments 53 687 53 687
Responsabilities for services rendered
Deposit and safeguard of assets 749 064 278 301 370 866 1 398 231
Other 77 258 77 258
Foreign exchange operations and derivative instruments
Purchases 94 813 94 813
Sales ( 95 520) ( 95 520)
773 354 373 895 704 028 1 851 277

1 Includes the La Caixa Group led by the "Fundação Bancária La Caixa" and the companies controlled by it.

2 Includes the Members of the Board of Directors, also including: (i) Allianz Europe Ltd, the companies that control it, including Allianz SE, and the companies controlled by it, except Allianz Portugal, which was considered in associated companies; and (ii) Santoro Financial Holdings, SGPS, as it is the sole shareholder of Santoro Finance, Mrs. Isabel José dos Santos, as shareholder of Santoro Financial Holdings, SGPS to whom, under the terms of paragraph b) item 1 of article 20 and article 21 of the Portuguese Securities Code, the investment of Santoro Finance in Banco BPI is attributed, and the companies controlled by Mrs. Isabel José dos Santos.

3 Includes the companies in which the Members of the Board of Directors have significant influence not included in other categories.

The total assets, liabilities and off balance sheet responsibilities relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at December 31, 2015 are as follows:

Associated and
jointly controlled
Pension funds of
Employees of the
entities BPI Group Total
Assets
Financial applications 16 111 16 111
Financial assets held for trading and at fair value through
profit or loss 140 140
Loans 10 037 10 037
Other assets 20 142 720 20 862
46 290 860 47 150
Liabilities
Deposits and technical provisions 38 182 192 015 230 197
Resources of other credit institutions 5 114 5 114
Provisions 7 7
Other financial resources 60 067 60 067
Other liabilities 26 26
43 329 252 082 295 411
Off balance sheet items
Guarantees provided and other contingent liabilities
Guarantees and sureties 12 232 12 232
Commitments to third parties
Revocable commitments 5 128 5 128
Responsabilities for services rendered
Deposit and safeguard of assets 1 060 312 1 119 004 2 179 316
Other 10 000 10 000
1 087 672 1 119 004 2 206 676

The total assets, liabilities and off balance sheet responsibilities relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at December 31, 2015 are as follows:

Shareholders of Members of the
Board of Directors
Companies in
which Members of
the Board of
Directors of Banco
BPI have
significant
Banco BPI 1 of Banco BPI 2 influence 3 Total
Assets
Financial applications 337 270 337 270
Financial assets held for trading and at fair value through
profit or loss 9 961 45 079 1 932 56 972
Financial assets available for sale 88 48 909 60 792 109 789
Loans 15 682 199 211 203 236 418 129
Derivatives 348 348
Other assets 786 1 27 556 28 343
364 135 293 200 293 516 950 851
Liabilities
Deposits and technical provisions 410 240 761 381 593 622 764
Resources of other credit institutions 2 448 2 448
Provisions 33 107 343 483
Other liabilities 2 107 109
2 893 240 975 381 936 625 804
Off balance sheet items
Guarantees provided and other contingent liabilities
Guarantees and sureties 27 114 36 501 71 092 134 707
Open documentary credits 57 875 57 875
Guarantees received 52 393 10 479 62 872
Commitments to third parties
Irrevocable commitments 51 500 51 500
Revocable commitments 11 18 400 46 233 64 644
Responsabilities for services rendered
Deposit and safeguard of assets 700 927 264 159 329 949 1 295 035
Other 65 500 65 500
Foreign exchange operations and derivatives instruments
Purchases 344 866 344 866
Sales ( 343 942) ( 343 942)
728 976 371 453 632 628 1 733 057

1 Includes the La Caixa Group led by "Fundação Bancária La Caixa" and the companies controlled by it.

2 Includes the Members of the Board of Directors, also including: (i) Allianz Europe Ltd, the companies that control it, including Allianz SE, and the companies controlled by it, except Allianz Portugal, which was considered in associated companies; and (ii) Santoro Financial Holdings, SGPS, as it is the sole shareholder of Santoro Finance, Mrs. Isabel José dos Santos, as shareholder of Santoro Financial Holdings, SGPS to whom, under the terms of paragraph b) item 1 of article 20 and article 21 of the Portuguese Securities Code, the investment of Santoro Finance in Banco BPI is attributed, and the companies controlled by Mrs. Isabel José dos Santos.

3 Includes the companies in which the Members of the Board of Directors have significant influence not included in other categories.

Total income and costs relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at September 30, 2016 are as follows:

Associated and
jointly controlled
entities
Pension funds of
Employees of the
BPI Group
Total
Income
Financial margin (narrow sense) 141 ( 1 178) ( 1 037)
Net commissions income 33 044 1 915 34 959
General administrative costs ( 674) ( 11 397) ( 12 071)
Impairment losses and provisions for loans and guarantees,
net
( 112) ( 112)
32 399 ( 10 660) 21 739

Total income and costs relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2016 are as follows:

Shareholders of
Banco BPI 1
Members of the
Board of Directors
of Banco BPI 2
Companies in
which Members of
the Board of
Directors of Banco
BPI have
significant
influence 3
Total
Resultados
Financial margin (narrow sense) 1 399 4 220 2 585 8 204
Income from equity instruments 1 961 1 961
Net commissions income 65 104 169
Gains and losses in financial operations 6 ( 1 313) 18 ( 1 289)
Impairment losses and provisions for loans and guarantees,
net
6 172 89 267
1 411 3 144 4 757 9 312

1 Includes the La Caixa Group led by "Fundação Bancária La Caixa" and the companies controlled by it.

2 Includes the Members of the Board of Directors, also including: (i) Allianz Europe Ltd, the companies that control it, including Allianz SE, and the companies controlled by it, except Allianz Portugal, which was considered in associated companies; and (ii) Santoro Financial Holdings, SGPS, as it is the sole shareholder of Santoro Finance, Mrs. Isabel José dos Santos, as shareholder of Santoro Financial Holdings, SGPS to whom, under the terms of paragraph b) item 1 of article 20 and article 21 of the Portuguese Securities Code, the investment of Santoro Finance in Banco BPI is attributed, and the companies controlled by Mrs. Isabel José dos Santos.

3 Includes the companies in which the Members of the Board of Directors have significant influence not included in other categories.

Total income and costs relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at September 30, 2015 are as follows:

Associated and
jointly controlled
entities
Pension funds of
Employees of the
BPI Group
Total
Income
Financial margin (narrow sense) 116 ( 1 182) ( 1 066)
Net comissions income 30 871 44 30 915
General administrative expenses ( 556) ( 12 051) ( 12 607)
Impairment losses and provisions for loans and guarantees,
net
( 1) ( 1)
30 430 ( 13 189) 17 241

Total income and costs relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2015 are as follows:

Shareholders of
Banco BPI 1
Members of the
Board of Directors
of Banco BPI 2
Directors of Banco
BPI have
significant
influence 3
Total
Income
Financial margin (narrow sense)
Net comissions income
979 ( 229)
877
253
45
1 003
922
Impairment losses and provisions for loans and guarantees,
net
( 5)
974
( 26)
622
( 2 047)
( 1 749)
( 2 078)
( 153)

1 Inclui o Grupo La Caixa grupo liderado pela Fundação Bancária La Caixa, compreendendo as sociedades por si controladas).

2 Abrange os Membros do Conselho de Administração, incluindo também (i) a Allianz Europe, Ltd, as sociedades que a controlam, compreendendo a Allianz SE, e as sociedades controladas por esta, excepto a Allianz Portugal, que foi considerada nas empresas associadas e (ii) a Santoro Financial Holdings, SGPS, por deter a totalidade do capital da Santoro Finance, a Senhora Engenheira Isabel José dos Santos, na qualidade de accionista da Santoro Financial Holdings, SGPS, a quem, nos termos da alínea b) do n.º 1 do Artigo 20 e artigo 21 do Cód.VM, a participação detida no Banco BPI pela Santoro Finance é imputável, e as sociedades controladas pela Senhora Engenheira Isabel José dos Santos.

3 Inclui as sociedades onde os Membros do Conselho de Administração têm influência significativa não incluídas noutras categorias.

4.45. Other events

Resolution Fund

Resolution measure applied to Banco Espírito Santo, S.A.

In accordance with a communication of the Bank of Portugal dated August 3, 2014, it was decided to apply a resolution measure to Banco Espírito Santo, S.A., which consists of the transfer of most of its business to a transition bank, called "Novo Banco", created especially for that purpose. In accordance with the community norm, capitalization of "Novo Banco" was ensured by the Resolution Fund, created by Decree-Law 31-A / 2012 of February 10. As provided for in the Decree-Law, the Resolution Fund is resourced from payment of contributions due by the institutions participating in the Fund and contribution from the banking sector. In addition, the Decree-Law provides that if such resources are insufficient for fulfillment of its obligations other financing means can be used, such as: (i) special contributions from credit institutions; and (ii) loans granted.

In the specific case of the resolution measure relating to Banco Espírito Santo, S.A., the Resolution Fund provided 4.9 thousand million euro to pay up the share capital of "Novo Banco". Of this amount, 377 million euro corresponds to the Resolution Fund's own financial resources, resulting from the contributions already paid by the participating institutions and from contributions from the banking sector. In addition, a syndicated loan of 700 million euro was made to the Resolution Fund, with the contribution of each credit institution depending on various factors, including its size. The participation of Banco BPI in this loan was 116.2 million euro. The remaining amount needed to finance the resolution measure adopted came from a loan granted by the Portuguese State, which will subsequently be repaid and remunerated by the Resolution Fund. When Novo Banco is sold the proceeds of the sale will be primarily assigned to the Resolution Fund.

In September 2015 the Bank of Portugal interrupted the sale process of the participation of the Resolution Fund in Novo Banco, initiated in 2014, and completed the current procedure without accepting any of the three binding proposals considering that their terms and conditions were not satisfactory. In a statement of December 21, 2015 the Bank of Portugal announced the agreement reached with the European Commission which provided, among other commitments, for the extension of the deadline for the sale of the full shareholder stake held by the Resolution Fund in Novo Banco.

On December 29, 2015 the Bank of Portugal issued a statement on the approval of a set of decisions supplementing the resolution measure applied to BES. The Bank of Portugal decided to retransmit to BES the liability for the non-subordinated bonds issued by them and that were designated to institutional investors. The nominal amount of the bonds retransmitted to BES is 1 941 million euro and corresponds to a book value of 1 985 million euro. These bonds were originally issued by BES and placed specifically among qualified investors. In addition to this measure, the Bank of Portugal also clarified that the Resolution Fund is responsible for neutralizing, through compensating Novo Banco, the possible adverse effects of future decisions, resulting from the resolution process, which result in liabilities or contingencies.

The process of sale of the participation held by the Resolution Fund in the capital of Novo Banco was relaunched in January 2016, and is currently in progress.

Resolution measure applied to Banif – Banco Internacional do Funchal, S.A.

In accordance with a statement of the Bank of Portugal of December 20, 2015 it was decided the sell the operations of Banif – Banco Internacional do Funchal, S.A. (Banif) and most of its assets and liabilities to Banco Santander Totta for 150 million euro. According to that statement, the requirements of the European institutions and the impracticability of a voluntary sale of Banif led to this sale being considered in the context of a resolution measure.

Most of the assets not subject to the sale were transferred to an asset management vehicle, called Oitante, S.A. (Oitante), created specifically for this purpose, the sole shareholder of which is the Resolution Fund. In this respect, Oitante issued debt securities of 746 million euro, which were acquired in full by Banco Santander Totta, having been given a guarantee by the Resolution Fund and a counter-guarantee by the Portuguese State.

The operation involved public support of around 2 255 million euro to cover future contingencies, of which 489 million euro by the Resolution Fund and 1 766 million euro directly by the Portuguese State, as a result of the options agreed between the Portuguese authorities, the European institutions and Banco Santander Totta for defining the perimeter of the assets and liabilities sold.

Up to the date of approval of the financial statements by the Board of Directors, Banco BPI did not have the information necessary to enable it to estimate with reasonable reliability the potential insufficiency of resources in the Resolution Fund following the resolution measures applied to Banco Espirito Santo, S.A. and BANIF – Banco Internacional do Funchal, S.A., nor how the potencial insufficiency will be financed.

Therefore, at this date it is not possible to assess the possible impact of this matter on Banco BPI's financial statements, since potential losses to be incurred depend on the conclusion of the referred processes and the amount of periodic and/or special contributions, that may possibly be determined by the Bank of Portugal (in case of periodic contributions) or by the Minister of Finance (in the case of the special contributions), under the terms and competencies which are legally assigned to them.

In accordance with the information available to this time: (i) it is not likely that the Resolution Fund will propose the creation of a special contribution to finance the resolution measures described above, so the possible collection of a special contribution appears to be remote, and (ii) it is expected that any deficits of the Resolution Fund will be financed through periodic contributions under article 9 of Decree-Law 24/2013 of February 19, which stipulates that periodic contributions to the Resolution Fund must be paid by the participating institutions who are active on the last day of April of the year to which the periodic contribution refers.

Public Tender Offer over Banco BPI S.A. shares

On April 18, 2016 CaixaBank, S.A., holder on that date of 44.1% of the share capital of Banco BPI, published a preliminary announcement of a public, general and voluntary tender offer (the Offer) covering all shares of Banco BPI, at the price of 1.113 euro per share.

The launch of the Offer was subject to the following conditions set out in paragraph 11. of the preliminary announcement referred to:

  • a) obtaining the prior registration of the Offer with the Stock Exchange Commission (CMVM), in accordance with article 114 of the Stock Exchange Code (Código dos Valores Mobiliários) at a price of 1.113 euro per share.
  • b) Obtaining the approvals, non-oppositions and administrative authorisations required under Portuguese, European or foreign law that may apply, namely those described on the paragraph 11 of the preliminary announcement.

Once launched in the terms of the paragraph 12 of the Preliminary Announcement, the effectiveness of the Offer would be subject to verification of the following conditions:

  • a) elimination, on the closing date of the Offer, and even if subject to the Offer's success, of the limitation to the counting or exercise of voting rights at the Shareholders' General Meetings when issued by a single shareholder as established under items 4 and 5 of article 12 of the Statutes of Banco BPI, S.A., in the current text, so that there is no limit to the counting or exercise of voting rights issued by a single shareholder, directly or through a representative, in his / her own name or as representative of another shareholder; and
  • b) the acquisition by CaixaBank, up to the date and as a result of the physical and financial settlement of the Offer, of a number of shares which, together with Banco BPI shares held by CaixaBank at the date of the preliminary announcement represent more than 50% (fifty percent) of the share capital and voting rights corresponding to the total of the shares of Banco BPI.
  • c) declaration by the Stock Exchange Commission of derogation of the duty to launch a subsequent offer, as a result of the acquisition of shares under the Offer, in accordance with item 1 of paragraph a) and item 2 of article 189 of the Stock Exchange Code, even if subordinated to the subsistence of the respective assumptions.

On May 17, 2016 the Board of Directors of Banco BPI, S.A. published its report, prepared in accordance with the terms of item 1, article 181 of the Stock Exchange Code, on the opportunity and conditions of the Offer. The report is available on the website of the Stock Exchange Commission and of the Bank.

Following the approval by the General Meeting of Shareholders on 21 September of the repeal of the statutory rule limiting the counting of votes, the Securities Market Commission determined that, pursuant to the law, the voluntary public offering presented by the Shareholder CaixaBank, SA holder of a 45.50% shareholding participation, whose voting rights were, until then, limited to 20% of the share capital, became a mandatory public offering.

On September 21, 2016, Caixa Bank, S.A., published the preliminary announcement of the launch of a mandatory public offering for the acquisition of shares representing the share capital of Banco BPI, S.A., at a price of € 1.134 per share.

The launch of the Offer is subject to the following conditions defined in point 11 of the said preliminary notice:

  • a) to obtain non-opposition from the European Central Bank, in accordance with Articles 102 and 103 of the General Regime of Credit Institutions and Financial Companies, approved by Decree-Law no. 298/92 as successively amended ("RGICSF"), and the relevant provisions of Directive 2013/36 / EU of the European Parliament and of the Council of 26 June 2013, Regulation (EU) No 1024/2013 of the European Parliament and of the Council of 15 October 2013 and Regulation (EU) No 468/2014 of the ECB of 16 April 2014;
  • b) to obtain non-opposition from the Insurance and the Pension Funds Supervision Authority, pursuant to article 44 of Decree-Law no. 94-B / 98, of April 17, as amended, and Article 38 (2) of Decree-Law no. 12/2006, of 20 January, as amended;
  • c) obtaining the approval of the European Commission in accordance with Council Regulation (EC) No 139/2004 of 20 January 2004 on the control of concentrations between undertakings;
  • d) obtaining the authorization of Banco de España to acquire significant indirect interests of CaixaBank in Banco Fomento de Angola, SA ("BFA"), Banco de Comercio e Investimentos, SA ("BCI") and Banco BPI Cayman Ltd.;
  • e) to obtain a non-opposition from the Commission of Surveillance of the Secteur Financier of the Grand Duchy of Luxembourg ("CSSF") for the acquisition of an indirect qualifying holding of CaixaBank in the management company under Luxembourg law "BPI Global Investment Fund Management Company SA";
  • f) non-opposition by the Cayman Islands Monetary Authority of the Cayman Islands ("CIMA") for CaixaBank's acquisition of control at BPI's Cayman Islands branch and an indirectly qualified holding in Banco BPI Cayman Ltd;
  • g) obtaining the authorization of the National Bank of Angola for the acquisition of an indirect qualified stake of CaixaBank in BFA;
  • h) obtaining the authorization of the Banco de Moçambique for the acquisition of an indirect qualified interest of CaixaBank in BCI; and
  • i) to obtain pre-registration of the Offer with the Stock Exchange Commission ("CMVM"), pursuant to article 114 of the Portuguese Securities Code, with a counterpart of € 1,134 (one euro and thirteen point four cents ) Per Share.

On October 13, 2016, the Board of Directors of Banco BPI SA issued its report, prepared pursuant to number 1 of article 181 of the Portuguese Securities Code, on the timing and conditions of the Offer. This report is available on the website of the Stock Exchange Commission and the Bank.

Shareholders' General Meeting of July 22, 2016

On June 14, 2016 formal notice of a Shareholders' General Meeting of Banco BPI to take place on July 22 of that year was released through the Stock Exchange Commission website. In accordance with the notice calling the meeting, it was called "Following the request of the shareholder Violas Ferreira Financial S.A. received on May 25 (…) and at the request of the Board of Directors received on June 14 (…)". The meeting's agenda was defined as follows:

"Sole item: Decide, under article 3 of Decree-Law 20/2016 of April 20, on the following changes of BPI's Statutes:

  • i) Suppression of paragraphs 4 and 5 of article 12 and consequent renumbering of paragraphs 6 to 8 of that article.
  • ii) Change of current paragraph 2 of article 30, in order to eliminate the reference to paragraphs 4 and 5 of article 1"

The provisions in the statutes referred to above are those which establish and refer to the limitation to the counting of the votes of a single shareholder, acting in his/her own name or as representative of another or others, which exceed 20% of the total votes corresponding to the share capital.

In accordance with a communication issued by the Bank on the Stock Exchange Commission website on July 22, 2016 in which information on the Shareholders' General Meeting held on that date: " The representative of the shareholder Violas Ferreira Financial, S.A. informed the Shareholders' General Meeting that a protective order was decreed regarding the fact that the proposal submitted by the Board of Directors for a change of BPI's Statutes cannot be considered and voted upon. Following the proposal presented by the representative of the shareholder CaixaBank, S.A. the Shareholders' General Meeting approved by 85.02% of the votes the suspension of its work and its continuation thereof on September 6, 2016 at 10 a.m."

Following the announcement on 2 August 2016 on the website of the Stock Exchange Commission of the Notice on the continuation of the General Meeting on 6 September at 10:00 a.m., on that date, the continuation session of the General Shareholders' Meeting started on July 22 at 11:30 p.m. took place. On this date, following a proposal to that effect presented by the representative of the Shareholder CaixaBank, SA, the General Meeting approved by 91.05% of the votes cast a new suspension of its work and the continuation thereof for 21 September 2016 at 10:00 a.m.

On September 21 at 10:00 a new session was held to continue the Shareholders' General Meeting that began on July 22 at 11:30 p.m. The Chairman of the Board informed the Shareholders convened that he had received the previous day - September 20 - a written communication from the shareholder Violas Ferreira Financial, SA, in which the said shareholder:

• reported that it had withdrawn from the injunction whose judicial decision decreed the preclusion to assess and deliberate on the proposal presented by the Board of Directors to the General Meeting of July 22 - 11:30;

• withdrew the proposal it had presented for resolution at the General Assembly meeting of 22 July - 11.30 and requested that it be not put to the vote at this General Assembly session.

In view of this information, the Chairman of the Board understood that there were no impediments to the resolution by the Shareholders on the proposals presented regarding the Single Point of the agenda.

The proposal presented by the Board of Directors and the proposal submitted by the Shareholder Violas Ferreira Financial, S.A., both proposing to suppress the statutory rule regarding the voting cap were thus voted and approved.

The proposal submitted by the Board of Directors was voted subject to the suspensive condition of judicial approval of the withdrawal of the measure that prevented its vote and obtained votes in favor of 94.04% of the votes cast. The proposal submitted by the Shareholder Violas Ferreira Financial, S.A. obtained votes in favor of 88.22% of the votes cast, thus fulfilling the statutory requirement of approval by a majority of 75% of the votes cast and having observed the limitation of counting of voting rights.

Regulation and supervision equivalence in Angola

In accordance with the statement published by Banco BPI on December 16, 2014, the European Commission published under, among other provisions, paragraph 7 of Article 114 of Regulation (EU) 575/2013 of June 26, 2013 (CRR), the list of countries with regulations and supervision equivalent to those of the European Union. The list includes 17 countries or territories and does not include the Republic of Angola. Consequently, as from January 1, 2015 the indirect exposure in kwanzas of Banco BPI: (i) to Angolan State1, e (ii) to Banco Nacional de Angola2 (BNA), is no longer considered, for the purpose of the calculation of Banco BPI's capital ratios, weighted for risk established in Angolan regulations for that type of exposure, and starts being considered weighted by risk established in the CRR.

This means that as from January 1, 2015, the indirect exposure in kwanzas of Banco BPI to Angolan State and to Banco Nacional de Angola (BNA) is no longer weighted at 0% or 20% depending on the exposure, in the calculation of capital ratios, and started being weighted at 100%.

Considering the fact that Banco BPI adhered to the Special Regime for Deferred Tax Assets and the implementation of new risk weights for indirect exposure of Banco BPI to Angolan State and to BNA, the proforma Common Equity Tier 1 (CET1) ratios at December 31, 2014 would be:

  • CET1 "Phasing in" (rules applicable in 2014): 10.2% (2.0 p.p. lower than the ratio calculated considering the risk weights in force in December 31, 2014);
  • CET1 "fully implemented" (fully implemented rules): 8.6% (1.0 p.p. lower than the ratio calculated considering the risk weights in forced in December 31, 2014).

The loss of regulatory and supervision equivalence in Angola also has the consequence of indirect exposure in kwanzas of Banco BPI to Angolan State and to BNA (the latter with the exception of the minimum cash reserves) to be no longer exempt from application of the limit to large exposures established in article 395 of the CRR. Termination of this exemption implies that the indirect exposure of Banco BPI to the Angolan State exceeds, as from January 1, 2015, the limit to large exposures.

Banco BPI requested the European Central Bank (ECB) to approve a change of the consolidation method of BFA, in order to start applying, for prudential purposes, the equity method, which the ECB has not received favourably.

In order to restore its compliance with the large exposures limit, Banco BPI has identified the alternative of making a company legally autonomous, by demerger to a company different from Banco BPI and participated in by its current shareholders, of the organizational structure needed to carry-out autonomously and independently from the Divested Company, the activity of managing the participations in African credit institutions.

In the Shareholders' General Meeting held on February 5, 2016, the demerger project was subject to voting but was not approved, because the necessary qualified majority for the purpose has not been reached.

On October 7, 2016, in accordance with a communication issued by the Bank available on the website of the Stock Exchange Commission and of the Bank, Unitel, SA (Unitel) has given its agreement to the operation relating to the sale of 26 111 shares representing, together, 2% (two percent) of the share capital of Banco de Fomento de Angola, S.A , for the price of 28 million euro, which was proposed in the letter disclosed to the market on 20 September. In this respect, the two parties signed:

  • a) The contract for the purchase and sale of BFA shares corresponding to 2% of its sharecapital, which operation will result in Banco BPI's and Unitel's holdings in BFA's share capital henceforth standing at, respectively, 48.1% and 51.9%;
  • b) The new shareholder agreement relating to BFA.

The purchase and sale contract provides that the transfer to Unitel of the 2% shareholding in BFA is dependent upon the fulfilment of the following suspensive conditions:

  • a) Banco Nacional de Angola (BNA) authorisation with regard to the increase in the qualified shareholding already held by Unitel in BFA,
  • b) the authorisation of the capital operations required for the payment to Banco BPI, and the related transfer to Portugal of the agreed price of 28 million euro;
  • c) BNA's authorisation for the alteration to BFA's statutes; and

1 Angolan public debt securities held by Banco de Fomento Angola (BFA) and loans granted to the Angolan State by BFA.

2 Minimum cash reserves and other deposits and repos of BFA.

d) Approval of the operation by Banco BPI's General Meeting.

On October 31, 2016, it was announced on the website of the Stock Exchange Commission the convening of a General Meeting of Banco BPI to meet on November 23 of the same year, at 4:00 p.m. Under the terms of the notice, the meeting was called at the request of the Board of Directors, and the agenda was as follows:

"Single point: To resolve on the sale by Banco BPI, SA to Unitel, SA of 26 111 (twenty-six thousand, one hundred and eleven) shares representing, together, 2% (two percent) of the share capital of Banco de Fomento de Angola, S.A., under the terms set forth in the purchase and sale agreement entered into between those two entities. "

Following a proposal submitted by the representative of the Shareholder CaixaBank, SA, the General Meeting approved by 65.68% of the votes cast the suspension of its work and the continuation thereof for 13 December 2016 at 2.30 pm.

5. NOTE ADDED FOR TRANSLATION

These consolidated financial statements are a translation of financial statements originally issued in Portuguese in conformity with the International Financial Reporting Standards as endorsed by the European Union, some of which may not conform to or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

ANNEX

Alternative Performance Measures

The European Securities and Markets Authority (ESMA) published on 5 October 2015 a set of guidelines for the disclosure of Alternative Performance Measures (APM) by issuers (ESMA / 2015/1415). These guidelines are currently mandatory for issuers.

This section complies with the ESMA Guidelines on disclosure requirements for Alternative Performance Measures used in the consolidated quarterly information for 30 September 2016 in accordance with CMVM Regulation No. 5/2008.

A
lte
ive
Pe
for
at
rn
r
ma
nc
e
(
A
)
M
P
M
ea
su
re
Pa
g
e
f
in
it
ion
f
De
A
P
M
o
Co
ion
is
d c
lcu
lat
ba
ts
mp
on
en
an
a
s
(
i
ity
)
P
A
M
l
ut
Re
S
ha
ho
l
der
'
tur
n o
n
re
s
ity
(
)
R
O
E
eq
u
4,
5,
7
d
2
3
an
T
he
Re
Eq
ity
(
R
O
E
)
tur
n o
n
u
ds
he
lts
d
to
t
cor
res
p
on
re
su
, ex
p
res
se
in
lat
ive
(
in
),
te
ent
re
rm
s
p
erc
ag
e
d
by
he
ha
ho
l
der
' eq
ity
te
t
g
en
era
s
re
s
u
d
in
he
io
d.
t
use
p
er
R
O
E =
Ne
inc
in
he
io
d,
in
l
ize
d t
(
1
)
/
Av
lue
(
2
)
in
t
t
om
e
p
er
ann
ua
erm
s
era
g
e v
a
he
io
d o
ha
ho
l
der
ity
i
bu
b
le
ha
ho
l
der
f s
' eq
B
P
I s
fte
t
at
tr
ta
to
p
er
re
s
u
re
s a
r
de
du
ion
f t
he
fa
ir v
lue
(
f
de
fer
d t
)
lat
d t
i
la
b
le-
for
ct
t o
o
a
re
ser
ve
ne
re
ax
es
re
e
o a
va

le
f
ina
ia
l a
ts.
sa
nc
sse
T
he
A
P
M
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
T
h
is
in
d
ica
(
A
P
M
)
he
f
f
ic
ien
tor
t
me
asu
res
e
cy
it
h w
h
ic
h c
ita
l
is u
d t
lts
It
te
w
ap
se
o g
en
era
res
u
l
low
ly
is o
f t
he
ity
to
te
a
s a
n a
na
s
cap
ac
g
en
era
lts
it o
f c
ita
l e
loy
d,
bo
h
in
t
ter
res
u
p
er
un
ap
mp
e
ms
f t
im
lut
ion
d
in
f
int
l
ter
tor
o
e e
vo
an
ms
o
ra-
sec
a
iso
com
p
ar
n.
In
d
iv
i
du
l
Re
tur
a
n o
n
S
ha
ho
l
der
' eq
ity
re
s
u
(
d
iv
i
du
l
)
In
R
O
E
a
7 a
d
n
2
3
T
he
in
d
iv
i
du
l
Re
Eq
ity
tur
a
n o
n
u
(
in
d
iv
i
du
l
R
O
E
)
ds
he
to
t
a
cor
res
p
on
in
d
iv
i
du
l re
lt,
d
in
a
su
exp
res
se
lat
ive
(
in
),
te
ent
re
rm
s
p
erc
ag
e
d
by
he
in
d
iv
i
du
l
te
t
g
en
era
a
ha
ho
l
der
' eq
ity
d
in
he
t
s
re
s
us
e
u
io
d.
p
er
In
d
iv
i
du
l
R
O
E =
In
d
iv
i
du
l n
inc
in
he
io
d,
in
l
ize
d t
(
1
)
/
et
t
a
a
om
e
p
er
ann
ua
erm
s
Av
lue
(
2
)
in
he
io
d o
f
in
d
iv
i
du
l s
ha
ho
l
der
' eq
ity
t
era
g
e v
a
p
er
a
re
s
u
he
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
A
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
T
h
is
in
d
ica
(
A
P
M
)
is u
d t
he
tor
t
se
o m
eas
ure
du
iv
ity
f c
ita
l u
d
in
d
iv
i
du
l
ly
by
B
F
A
ct
p
ro
o
ap
se
a
d
he
bs
i
d
iar
ies
du
he
ir
B
C
I, a
s t
ct
t
an
se
su
co
n
bu
ine
in
dep
den
ly,
for
he
ir o
t
t
s
ss
en
p
er
m
wn
dm
in
istr
ive
fun
ion
d a
in
dep
den
f
at
ct
t o
a
s a
n
re
en
der
Ca
ita
l,
f
ina
ing
is
k a
d
Ba
B
P
I u
nc
o
n
a
p
nc
, r
n
iza
ion
ive
t
ect
org
an
p
ers
p
Re
l a
tur
n t
ota
ts
n o
sse
(
R
O
A
)
4 T
he
Re
l a
(
R
O
A
)
tur
n t
ota
ts
n o
sse
ds
he
lt,
d
to
t
cor
res
p
on
re
su
exp
res
se
in
lat
ive
(
in
),
te
ent
re
rm
s
p
erc
ag
e
d
by
he
l a
in
he
te
t
tot
ts
t
g
en
era
a
sse
io
d.
p
er
R
O
A
(
Ne
inc
i
bu
b
le
B
P
I s
ha
ho
l
der
Inc
i
bu
b
le
t
ttr
ta
to
s +
ttr
ta
to
om
e a
re
om
e a
=
l
l
ing
int
fer
ha
d
iv
i
den
ds
)
in
l
ize
d t
tro
sts
no
n-c
on
ere
- p
re
en
ce
s
res
p
ay
ann
ua
erm
s
(
)
/
lue
(
)
in
he
io
d o
f to
l n
1
Av
2
t
ta
et
ets
era
g
e v
a
p
er
ass
he
A
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
T
h
is
in
d
ica
(
A
P
M
)
he
du
iv
ity
tor
t
ct
me
asu
res
p
ro
f t
he
d
in
ing
lts
It a
l
low
ets
t
o
ass
us
e
g
en
era
re
su
s
ly
is o
f t
he
ity
lts
to
te
an
an
a
s
cap
ac
g
en
era
res
u
p
er
it o
f a
d,
bo
h
in
f t
im
ts u
t
ter
un
sse
se
ms
o
e
lut
ion
d
in
f
int
l
ter
tor
ev
o
an
ms
o
ra-
sec
a
iso
com
p
ar
n.
Co
ia
l
ba
k
ing
mm
erc
n
inc
om
e
d
5 a
n
1
6
he
ia
l
ba
k
ing
inc
T
co
mm
erc
n
om
e
fer
he
lev
inc
s to
t
st r
ant
re
mo
e
om
e
d g
ins
is
ing
fro
ia
l
an
a
ar
m
com
me
rc
iv
ity
it
h c
h
is
T
act
ust
w
om
ers
inc
lu
de
int
ate
et
st
ag
g
reg
s n
ere
inc
he
hn
ica
l re
lt
fro
t
te
om
e,
c
su
m
ins
d c
iss
ion
tra
cts
ura
nc
e c
on
an
om
m
s.
Co
ia
l
ba
k
ing
inc
f
ina
ia
l m
in
hn
ica
l re
lt o
f
ins
+ t
mm
erc
n
om
e =
nc
arg
ec
su
ura
nc
e
iss
ion
inc
tra
cts
+
t c
con
ne
om
m
s
om
e
he
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
A
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
h
is
in
d
ica
(
A
)
l
low
be
ly
is o
f
T
P
M
tor
tte
a
s a
r a
na
s
he
ion
f re
d
in
t
te
p
rog
res
s
o
ve
nu
es
g
en
era
ia
l
ba
k
ing
iv
ity
It
do
inc
lu
de
t
t
com
me
rc
n
ac
es
no
he
ite
f t
he
ba
k
ing
du
f
its
fro
"Pr
t
ct
ms
o
n
p
ro
o
m
f
ina
ia
l o
ion
" a
d
"O
he
ing
t
t
et
t
nc
p
era
s
n
r n
op
era
inc
" w
h
ic
h
by
he
ir o
ho
t
tur
ter
om
e
wn
na
e s
w
g
rea
lat
i
l
ity
vo
Ov
he
d c
lu
d
ing
ost
er
a
s, e
xc
it
h e
ly
sts
co
w
ar
ire
d g
ins
it
h
ret
nts
me
an
a
w
he
is
ion
f t
he
t
re
v
o
Co
l
lec
ive
bo
La
t
ur
Ag
(
A
C
)
T
nt
ree
me
1
7 a
d
n
1
8
T
he
ing
lu
de
hre
t
sts
t
op
era
co
ex
c
e
ig
i
f
ica
im
in
he
io
d t
ha
nt
act
t
t
s
n
p
s
p
er
by
he
ir n
ho
t
atu
ter
re
s
w
g
rea
lat
i
l
ity
vo
Ov
he
d c
lu
d
ing
it
h e
ly-
ire
d g
ins
it
h t
he
ost
sts
ret
nts
er
a
s, e
xc
co
ar
me
an
a
w
w
is
ion
f t
he
Co
l
lec
ive
La
bo
Ag
(
A
C
T
) =
Pe
l c
lu
d
ing
t
nt
ost
rev
o
ur
ree
me
rso
nn
e
s e
xc
ly
ire
d g
ins
it
h t
he
is
ion
f t
he
Co
l
lec
ive
La
bo
ret
nt
sts
t
ear
me
co
an
a
w
rev
o
ur
(
)
l a
dm
in
istr
ive
iat
ion
d
Ag
A
C
T
Ge
De
nt
+
at
+
ree
me
ne
ra
ex
p
en
ses
p
rec
an
iza
ion
ort
t
am
Be
ing
,
Pe
l c
lu
d
ing
ly
ire
d g
ins
it
h t
he
is
ion
f
ost
ret
nt
sts
rso
nn
e
s e
xc
ea
r
me
co
an
a
w
rev
o
he
l
lec
ive
bo
(
) =
l c
(
it
h e
ly
Co
La
Ag
A
C
T
Pe
t
t
nt
ost
sts
ur
ree
me
rso
nn
e
s -
co
w
ar
ire
ins
it
h c
ha
in
he
d
it
ion
f t
he
ion
lan
fo
l
low
ing
Ga
ret
nts
t
me
w
ng
es
con
s o
p
en
s
p
-
T
h
is
in
d
ica
(
A
P
M
)
is u
fu
l
for
ing
he
tor
t
se
m
eas
ur
ion
f c
ost
p
rog
res
s
o
s.
A
lte
ive
Pe
for
at
rn
r
ma
nc
e
M
(
A
P
M
)
ea
su
re
Pa
g
e
De
f
in
it
ion
f
A
P
M
o
Co
d c
lcu
lat
ion
ba
is
ts
mp
on
en
an
a
s
P
A
M
(
i
l
ity
)
ut
he
is
ion
f t
he
A
C
Ga
in
it
h t
he
inc
ion
f t
he
lon
ice
ium
T -
t
ext
t
re
o
o
g
ser
p
rem
s
v
w
v
d c
itu
ion
f t
he
f
ina
l c
ium
fo
l
low
ing
he
is
ion
f t
he
A
C
T
st
t
t
an
on
o
are
er
p
rem
re
o
v
he
in
d
ica
d
its
lat
ina
ia
l re
ing
io
ds.
T
A
P
M
f
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
ic
ien
io
/
E
f
f
Co
rat
st-
to
cy
inc
io
at
om
e r
4,
8, 1
5,
d
8 a
n
2
5
ic
ien
io
is a
in
d
ica
ha
E
f
f
rat
tor
t
t
cy
n
he
f
f
ic
ien
it
h w
h
ic
h
t
me
asu
res
e
cy
w
he
ing
is u
d
in
t
t
str
tur
op
era
uc
e
se
ing
inc
he
low
he
T
t
t
g
en
era
om
e.
er
in
d
ica
he
h
ig
he
he
lev
l o
f
tor
t
r t
e
,
f
f
ic
ien
h
iev
d.
e
cy
ac
e
inc
io
he
d c
/ o
ing
Co
Ov
st-
to-
at
ost
t
om
e r
er
a
s
p
era
re
ve
nu
e
=
he
A
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
h
is
in
d
ica
(
)
is a
lat
ive
T
A
P
M
tor
re
m
eas
ure
(
d a
)
f o
ing
in
ent
t
sts
exp
res
se
s a
p
erc
ag
e
o
p
era
co
lat
ion
inc
d.
lat
he
It t
to
te
t
re
om
e g
en
era
ran
s
es
ion
f re
ha
is n
de
d t
he
ort
e t
t
t
p
rop
o
ve
nu
ee
o c
ov
er
ing
inc
d.
t
sts
op
era
co
urr
e
Op
ing
f
it
be
for
t
era
p
ro
e
im
irm
d
ent
p
a
s a
n
is
ion
p
rov
s
6,
1
2
d
2
2
an
Op
ing
inc
fer
inc
t
s to
era
om
e r
e
om
e
be
for
fte
ing
he
e t
t
ax
es
a
r c
ov
er
ing
d
be
for
t
sts
op
era
co
an
e
im
irm
(
f re
ies
).
ent
t o
p
a
s
ne
cov
er
Op
ing
inc
Op
ing
Ov
he
d c
ica
d
its
t
t
ost
tor
era
om
e =
era
re
ve
nu
e -
er
a
s
an
lat
f
ina
ia
l re
ing
io
ds.
ent
e t
ast
ort
com
p
on
s r
e
o p
nc
p
p
er
T
h
is
in
d
ica
(
A
P
M
)
he
tor
t
ten
t to
me
asu
res
ex
h
ic
h r
d
in
he
io
d c
te
t
w
ev
enu
es
g
en
era
p
er
ov
er
(
d
)
he
ing
be
ing
d
in
t
t
sts
ex
cee
op
era
co
ex
p
res
se
,
its
tar
mo
ne
y
un
Co
f c
d
it r
is
k a
d c
st o
ost
re
n
f c
d
it r
is
k n
f
et
o
re
o
ies
rec
ov
er
4,
9,
5,
1
8,
1
9
d
2
5
an
Co
f c
d
it r
is
k
is a
in
d
ica
ha
st o
tor
t
t
re
n
f
lec
he
ize
d
in
he
ts t
st r
t
re
co
eco
g
n
io
d t
he
is
k o
f
de
fau
lt
in
t
p
er
o c
ov
er
r
he
d
it p
fo
l
io,
d
is
t
sto
ort
cu
me
r c
re
an
d a
f t
he
ent
exp
res
se
s a
p
erc
ag
e o
d
it p
fo
l
io.
sto
ort
cu
me
r c
re
Co
f c
d
it r
is
k =
irm
d p
is
ion
for
loa
d g
in
Im
st o
ent
et
tee
re
p
a
s a
n
rov
s n
ns
an
ua
ran
s,
l
ize
d t
(
1
)
/
Av
lue
(
2
)
in
he
io
d o
f t
he
Pe
for
ing
loa
t
ann
ua
erm
s
era
g
e v
a
p
er
r
m
n
fo
l
io.
ort
p
f c
d
it r
is
k n
f re
ies
(
irm
los
d p
is
ion
for
Co
Im
st o
et
ent
re
o
cov
er
=
p
a
ses
an
rov
s
loa
d g
f
loa
int
d e
),
in
Re
tee
et
st a
ns
an
ua
ran
s, n
cov
ery
o
ns
ere
n
xp
en
ses
-
,
l
ize
d t
(
1
)
/
Av
lue
(
2
)
in
he
for
ing
loa
fo
l
io
io
d.
Pe
t
ort
ann
ua
erm
s
era
g
e v
a
r
m
n p
p
er
Pe
for
ing
Lo
loa
(
Ov
du
loa
d
int
ust
st +
r
m
an
= g
ros
s c
om
er
ns
er
e
ns
an
ere
-
Re
iva
b
le
int
d o
he
Lo
im
irm
).
sts
t
ent
ce
ere
an
r -
an
p
a
s
he
A
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
"
he
in
d
ica
(
A
)
is
d
ire
ly
b
le
T
P
M
tor
ct
to
com
p
ara
he
int
d
iat
ion
in,
d
in
t
erm
e
m
arg
ex
p
res
se
int
d a
l
low
ho
h
ent
s to
p
erc
ag
e p
o
s, a
n
g
au
g
e
mu
c
w
f t
he
int
in
bta
ine
d
is a
bso
be
d
by
he
st m
t
o
ere
arg
o
r
f c
d
it r
is
k.
st o
co
re
io
f c
d
it a
is
k
Ra
t
t r
o
re
(
l
i
dat
ion
im
ete
con
so
p
er
r
I
A
S
/
I
F
R
S
)
4,
8,
5,
1
9,
2
0,
2
5 a
d
n
2
6
is a
l
ity
in
d
ica
f t
he
loa
It
tor
q
ua
o
n
fo
l
io
ha
f
lec
he
ion
ort
t
t re
ts t
ort
p
p
rop
f t
he
loa
fo
l
io
ha
is
in
ort
t
t
o
g
ros
s
n p
a
d
it a
is
k s
itu
ion
he
f
T
t r
at
t o
cre
co
nc
ep
d
it a
is
k
fo
l
low
he
de
f
in
it
ion
t r
s t
cre
b
l
is
he
d
by
he
k o
f
l
Ba
Po
est
t
rtu
a
n
g
a
ion
1
6
/
2
0
0
4.
he
Ins
Pu
tru
ct
ant
to
t
rsu
Ins
ion
1
6
/
2
0
0
4,
he
d
it a
is
k
tru
ct
t
t r
cre
inc
lu
de
loa
in
for
s
ns
arr
ear
s
m
ore
ha
day
fa
l
l
ing
du
loa
9
0
t
n
s,
e
ns
Cr
d
it a
is
k r
io
(
A
S
/
S p
im
) =
Cr
d
it a
is
k
/
Gr
loa
I
I
F
R
t r
at
ete
t r
e
er
r
e
oss
n
fo
l
io
No
In
he
lcu
lat
ion
f t
he
in
d
ica
he
f
ina
ia
l
in
for
ion
is
ort
te:
t
tor
t
t
p
ca
o
nc
ma
,
d
in
dan
it
h
I
A
S
/
I
F
R
S r
les
Fo
f
d
isc
los
f t
he
p
rep
are
acc
or
ce
w
u
r p
urp
ose
s o
ure
o
in
d
ica
de
f
ine
d
in
k o
f
l
ion
/
he
k o
f
Ba
Po
Ins
1
6
2
0
0
4,
Ba
tor
rtu
tru
ct
t
s
n
g
a
n
l
is
ion
is c
i
der
d
in
he
lcu
lat
ion
f t
he
ire
d
Po
's s
rtu
t
g
a
up
erv
sc
op
e
on
s
e
ca
o
req
u
in
d
ica
h
ic
h,
in
's c
ire
i
da
be
ize
d
B
P
I
B
P
I
V
Pe
õe
tor
s to
s, w
ase
, re
q
u
s
e
ns
re
co
g
n
by
ity
ho
d,
h
i
le
in
he
l
i
dat
d
f
ina
ia
l st
in
A
S
/
S
I
I
F
R
et
t
ate
nts
eq
u
m
w
con
so
e
nc
me
B
P
I
V
i
da
Pe
õe
is
fu
l
ly
l
i
dat
d.
T
he
A
P
M
in
d
ica
d
its
tor
ent
e
ns
s
con
so
e
an
com
p
on
s
f
ina
ia
l re
ing
io
ds.
ort
to
ast
ort
rep
p
nc
p
p
er
is a
in
d
ica
ha
lat
iv
ize
he
f
It
tor
t
t re
s t
nt
n
am
ou
o
d
it a
is
k,
be
ing
fu
l to
he
l
ity
f
t r
s t
cre
us
e
as
ses
q
ua
o
he
loa
fo
l
io,
bo
h
in
f
h
ist
ica
l
t
ort
t
ter
n p
ms
o
or
lut
ion
d
in
int
l c
iso
tor
ev
o
an
ra-
sec
a
om
p
ar
ns
A
lte
ive
Pe
for
at
rn
r
ma
nc
e
M
(
A
P
M
)
ea
su
re
Pa
g
e
De
f
in
it
ion
f
A
P
M
o
Co
d c
lcu
lat
ion
ba
is
ts
mp
on
en
an
a
s
P
A
M
(
i
l
ity
)
ut
iat
d,
d
loa
tru
ctu
ass
oc
e
res
re
ns
(
iou
ly
it
h
ins
l
lm
du
ta
ent
p
rev
s
w
s o
ver
e
for
ha
9
0
day
d w
it
ho
t
ut
m
ore
n
s a
n
he
de
f t
he
t
tee
a
q
ua
cy
o
g
ua
ran
s
itu
d o
l
ly
i
d
by
he
Fu
st
te
t
con
r
p
a
de
bto
int
d o
he
ha
du
)
st a
t
r
ere
n
r c
rg
es
e
d
ins
lve
itu
ion
at
ot
et
an
o
nc
s
s n
y
y
inc
lu
de
d
in
he
loa
in
for
t
ns
arr
ear
s
ha
day
9
0
t
mo
re
n
s.
irm
f
Im
ent
p
a
s c
ov
er
o
d
it a
is
k
t r
cre
(
l
i
dat
ion
im
ete
con
so
p
er
r
A
S
/
S
)
I
I
F
R
4,
5,
8,
1
9,
2
0,
2
d
5 a
n
2
6
he
in
d
ica
lat
he
l
T
tor
t
tot
re
es
a
im
irm
los
d
loa
ent
p
a
ses
an
n
is
ion
d g
tee
p
rov
s a
n
ua
ran
s
lat
d
in
he
ba
lan
he
it
h
t
et w
acc
um
u
e
ce
s
he
ba
lan
f c
d
it a
is
k,
in
t
t r
ce
o
re
dan
it
h t
he
de
f
in
it
ion
acc
or
ce
w
b
l
is
he
d
by
he
k o
l
Ba
f
Po
est
t
rtu
a
n
g
a
ion
/
Ins
1
6
2
0
0
4.
tru
ct
f c
d
it a
is
k
by
im
irm
(
/
im
) =
(
Co
I
A
S
I
F
R
S p
Lo
t r
ent
ete
ve
rag
e o
re
p
a
s
er
r
an
s
im
irm
irm
d p
is
ion
for
d c
itm
)
/
Im
ent
s +
ent
tee
ent
p
a
p
a
s a
n
rov
s
g
ua
ran
s a
n
om
m
s
Cr
d
it a
is
k
t r
e
No
In
he
lcu
lat
ion
f t
he
in
d
ica
he
f
ina
ia
l
in
for
ion
d
in
te:
t
tor
t
t
ca
o
nc
ma
p
rep
are
,
dan
it
h
I
A
S
/
I
F
R
S r
les
is u
d.
acc
or
ce
w
u
se
he
in
d
ica
d
its
f
ina
ia
l re
ing
io
ds.
T
A
P
M
tor
ent
ort
to
ast
ort
an
com
p
on
s r
ep
p
nc
p
p
er
"
is a
fu
l
in
d
ica
for
ing
he
ba
k
It
's
tor
t
us
e
as
ses
s
n
b
i
l
ity
bso
b p
ia
l
los
is
ing
fro
to
ote
nt
a
a
r
ses
ar
m
a
loa
de
fau
lt,
inc
it r
lat
he
f
los
t
nt
n
s
e
e
es
am
ou
o
ses
by
loa
im
irm
lre
dy
ize
d
in
lts
ent
n
p
a
s a
a
re
cog
n
res
u
it
h a
f
ig
(
d
it a
is
k
)
ing
he
loa
t r
ent
t
ure
cre
rep
res
n
w
is
k
im
l
ic
it
in
he
fo
l
io.
t
ort
r
p
p
io
f
loa
in
Ra
t
o
ns
arr
ear
s
for
ha
9
0
day
t
m
ore
n
s
4,
8,
1
9,
2
5
d
2
6
an
is a
l
ity
in
d
ica
f t
he
loa
It
tor
q
ua
o
n
fo
l
io
ha
f
lec
he
ion
ort
t
t re
ts t
ort
p
p
rop
f t
he
loa
fo
l
io
ha
ort
t
t
o
g
ros
s
n p
ds
ita
l
ins
l
lm
to
ta
ent
cor
res
p
on
cap
s
d
int
in
ha
for
sts
t
an
ere
arr
ear
s
m
ore
n
day
fte
9
0
s a
r.
in
for
ha
9
0
day
d
int
du
for
Lo
Lo
t
sts
an
s
arr
ear
s
m
ore
n
s =
an
s a
n
ere
ov
er
e
m
ore
ha
9
0
day
/
Gr
loa
fo
l
io
t
ort
n
s
oss
n p
T
he
A
P
M
in
d
ica
d
its
f
ina
ia
l re
ing
io
ds.
tor
ent
ort
to
ast
ort
an
com
p
on
s r
ep
p
nc
p
p
er
is a
in
d
ica
ha
lat
iv
ize
he
f
It
tor
t
t re
s t
nt
n
am
ou
o
loa
d
int
in
for
ha
9
0
st
t
ns
an
ere
arr
ear
s
m
ore
n
day
d
is u
fu
l
for
ing
he
l
ity
f t
he
t
s, a
n
se
as
ses
s
q
ua
o
loa
fo
l
io,
bo
h
in
f
h
ist
ica
l
ort
t
ter
n p
ms
o
or
lut
ion
d
in
int
l c
iso
tor
ev
o
an
ra-
sec
a
om
p
ar
ns
irm
f
Im
ent
p
a
s c
ov
er
o
loa
in
for
ns
arr
ear
s
m
ore
ha
9
0
day
t
n
s
4,
8,
1
9,
2
5
d
2
6
an
he
in
d
ica
l
ist
he
l
T
tor
s t
to
ta
im
irm
los
d p
is
ion
for
ent
p
a
ses
an
rov
s
d
it a
d g
lat
d
in
tee
cre
n
ua
ran
s a
ccu
mu
e
he
ba
lan
he
it
h t
he
ba
lan
f
t
et
ce
s
ce
o
w
d
it a
d
int
du
for
sts
cre
n
ere
ov
er
e
m
ore
ha
day
9
0
t
n
s.
irm
f
loa
in
for
han
day
(
Im
9
0
Lo
ent
t
p
a
s c
ov
er
o
ns
arr
ear
s
m
ore
s =
an
im
irm
irm
los
d p
is
ion
for
d
Im
ent
s +
ent
tee
p
a
p
a
ses
an
rov
s
g
ua
ran
s a
n
itm
/
in
for
ha
9
0
day
Lo
ent
t
com
m
s
an
s
arr
ear
s
m
ore
n
s
T
he
A
P
M
in
d
ica
d
its
f
ina
ia
l re
ing
io
ds.
tor
ent
ort
to
ast
ort
an
com
p
on
s r
ep
p
nc
p
p
er
"
is a
fu
l
in
d
ica
he
ba
k
b
i
l
ity
It
's a
tor
to
s t
us
e
as
ses
n
bso
b p
ia
l
los
du
loa
de
fau
lt,
to
ote
nt
e t
a
r
ses
o
ns
inc
it r
lat
he
f
loa
im
irm
t
nt
ent
s
e
e
es
am
ou
o
n
p
a
los
lre
dy
ize
d
in
lts
it
h a
f
ig
ses
a
a
re
co
g
n
res
ure
u
w
(
loa
d
int
in
for
ha
9
0
sts
t
ns
an
ere
arr
ear
s
m
ore
n
day
)
h
ic
h r
he
im
l
ic
it c
d
it r
is
k
in
ent
s t
s
w
ep
res
p
re
he
fo
l
io.
t
ort
p
On
-ba
lan
he
et
ce
s
Cu
sto
me
r r
eso
urc
es
4,
1
3,
2
3
Ag
f o
ba
lan
he
ate
et
g
reg
o
n-
ce
s
Cu
sto
me
r r
eso
urc
es
On
-ba
lan
he
Cu
S
ig
ht
dep
its
d o
he
im
dep
its
T
et
sto
t
r +
ce
s
me
r r
eso
urc
es
=
os
an
e
os
d s
ing
ds
lac
d o
it
l
in
ks
ins
ita
l
isa
ion
Bo
Un
s +
ust
+
t
+
an
av
n
p
e
n c
om
ers
ura
nc
e c
ap
A
for
ins
ita
l
isa
ion
d o
he
ic
ip
ing
its
in
l
i
dat
d
Pa
t
t
+
rt
at
ro
ura
nc
e c
ap
an
rs
un
con
so
e
fun
ds
ing
Be
:
d
ica
ha
ls t
he
Cu
ha
In
Re
tor
t
t to
ta
sto
s t
t
me
r
sou
rce
de
d
in
he
ba
lan
he
he
T
t
et.
are
re
cor
ce
s
se
he
it
h o
he
h
ir
d-p
tog
et
t
r t
art
res
ou
rce
s,
r w
y
d o
d t
f
ina
res
ou
rce
s a
n
wn
re
sou
rce
s, a
re
use
o
nc
e
he
t
set
as
ive
A
lte
Pe
for
at
rn
r
ma
nc
e
(
A
)
M
P
M
ea
su
re
Pa
g
e
f
in
it
ion
f
A
De
P
M
o
Co
ion
is
ts
d c
lcu
lat
ba
mp
on
en
an
a
s
A
(
i
ity
)
P
M
ut
l
S
ig
ht
dep
its
d o
he
Cu
dat
dep
its
t
nt
nts
+
os
an
r =
rre
acc
ou
ma
n
ory
os
-
im
dep
its
d s
ing
im
dep
its
ing
dep
its
T
T
Sa
+
e
os
an
av
s =
e
os
v
s
os
-
ds
lac
d o
ixe
d
/ v
ia
b
le
bo
ds
lac
d
in
Bo
Cu
F
Cu
sto
rat
sto
n
p
e
n
me
rs
=
ar
e
n
p
e
me
rs
-
d p
du
(
bo
ds
it
h
in
dex
d r
ion
he
it
ies
ke
Str
+
tur
cts
t
to
t
t,
uc
e
ro
n
w
e
em
un
era
eq
u
m
ar
ds
d o
he
ke
it
h
fu
l
l o
ia
l c
ita
l p
ion
he
d o
f t
he
t
ts,
art
rot
ect
at
t
g
oo
an
r m
ar
w
r p
ap
en
)
De
its
i
f
ica
Su
bo
d
ina
d
Bo
ds
lac
d
in
Cu
ter
+
t
tes
+
te
sto
m
p
os
cer
r
n
p
e
me
rs.
A
for
ita
l
iza
ion
ins
d o
he
Te
hn
ica
l p
is
ion
t
t
s +
ro
cap
ura
nc
e a
n
rs
c
rov
=
-
d r
d g
d r
ire
ins
ita
l
iza
ion
Gu
nte
ate
tee
et
nt
t
ara
e
an
ua
ran
me
ura
nc
e c
ap
he
in
d
ica
d
its
f
ina
ia
l re
ing
io
ds.
T
A
P
M
tor
ent
ort
to
ast
ort
an
com
p
on
s r
ep
p
nc
p
p
er
O
f
f-
ba
lan
he
et
ce
s
Cu
sto
me
r r
eso
urc
es
4,
1
3
Ag
f o
f
f-
ba
lan
he
ate
et
g
reg
o
ce
s
Cu
T
he
d
sto
me
r r
eso
urc
es.
cor
res
p
on
y
ing
d
inv
du
to
est
nt
cts
sav
s a
n
me
p
ro
der
f
B
P
I.
ent
un
m
an
ag
em
o
O
f
f-
ba
lan
he
it t
fun
ds
l e
inv
Un
Re
et
sto
t
+
sta
te
est
nt
ce
s
cu
me
r r
eso
urc
es
=
rus
a
me
fun
ds
Re
ire
ing
d
Eq
ity
ing
lan
(
P
P
R
d
P
P
A
)
He
dg
+
t
nt-
+
me
sav
s a
n
-sa
s p
s
an
e
u
v
fun
ds
Fu
ds
As
der
B
P
I
Su
iss
+
set
ent
n
s u
n
e m
an
ag
em
de
du
d
fro
ic
ip
ing
its
in
he
ba
ks
fo
l
ios
No
Am
Gr
' p
te:
nts
cte
art
at
t
ort
ou
m
p
un
ou
p
n
d o
f
f-
ba
lan
he
du
inv
in
he
f
f-
ba
lan
he
du
et
cts
est
nts
ot
et
cts
an
ce
s
p
ro
me
r o
ce
s
p
ro
,
in
der
l
im
ina
du
l
ica
ion
f
ba
lan
to
te
t
or
e
p
o
ces
T
he
A
P
M
in
d
ica
d
its
f
ina
ia
l re
ing
io
ds.
tor
ent
ort
to
ast
ort
an
com
p
on
s r
ep
p
nc
p
p
er
l
Cu
ha
de
d o
f
f
To
ta
sto
s t
t a
me
rs
res
ou
rce
re
rec
or
ba
lan
he
d t
he
for
d t
et
t u
ce
s
an
re
e a
re
no
se
o
f
ina
he
e t
et.
nc
ass
To
l
Cu
ta
sto
me
r r
eso
urc
es
4,
7,
1
3,
2
3
To
l
Cu
d
ta
sto
tur
me
r r
eso
urc
es
cap
e
(
d
du
l
ica
ion
for
f
te
t
cor
rec
p
o
ba
lan
)
ces
To
l
Cu
Re
On
-ba
lan
he
Cu
Re
O
f
f
ta
sto
et
sto
s +
me
r
sou
rce
s =
ce
s
me
r
sou
rce
ba
lan
he
b
le
ing
d p
ion
d
S
Cu
Re
Do
fun
et
sto
nt
ce
me
r
sou
rce
s -
u
cou
an
en
s
inv
ing
b
le
ing
d p
ion
fun
d
inv
lac
Be
Do
P
est
nts
nt
est
nts
ent
me
u
cou
an
en
s
me
em
s
=
,
f o
f
f-
ba
lan
he
du
in
-ba
lan
he
lac
f
P
et p
cts
et
s +
ent
o
ce
s
ro
on
ce
s
res
ou
rce
em
s o
ion
fun
ds
in
-ba
lan
he
he
A
in
d
ica
d
its
T
P
M
et
tor
p
en
s
on
ce
s
res
ou
rce
s
an
lat
f
ina
ia
l re
ing
io
ds.
"
ent
e t
ast
ort
com
p
on
s r
e
o p
nc
p
p
er
To
l o
ba
lan
d o
f
f-
ba
lan
he
ta
et
n-
ce
an
ce
s
Cu
sto
me
rs
res
ou
rce
s
Me
d
ium
d
lon
ter
an
g-
m
f
ina
ing
ds
re
nc
ne
e
1
5
T
he
A
P
M
in
d
ica
lat
he
tor
tra
t
ns
es
ds
f re
ing
he
d
ium
t
to
t
ne
e
o
sor
m
e

lon
de
bt
ke
ina
f
ter
t to
g-
m
ma
r
re
nc
e
de
bt
ha
is t
ke
int
It
t
t m
atu
ow
n
res
a
n
o
i
der
ion
he
f
fec
f re
du
ing
at
t
t o
con
s
e
c
ho
ds
by
he
h
in-
f
low
t
t
se
ne
e
ca
s
s
d w
it
h t
he
f
te
nt
g
en
era
re
p
ay
me
o
it
ies
he
l
d
in
he
fo
l
io.
t
ort
sec
ur
p
Me
d
ium
d
lon
f
ina
ing
ds
(
Re
f m
d
ium
d
lon
ter
nt
an
g-
m
re
nc
ne
e
p
ay
me
o
e
an
g
= -
de
bt
iss
d
by
Ba
B
P
I -
Re
dem
ion
f m
d
ium
d
lon
bo
ds
ter
t
ter
m
ue
nc
o
p
s o
e
an
g
m
n
he
l
d
in
l
io
)
fo
ort
p
in
he
lcu
lat
ion
it
is c
i
der
d t
he
ina
l v
lue
f t
he
it
ies
No
te:
t
ca
on
s
e
no
m
a
o
sec
ur
,
Fo
he
f c
lcu
lat
ing
h
is
in
d
ica
he
de
ip
ion
ha
he
fo
l
low
ing
r t
t
tor
t
t
t
p
urp
ose
o
a
scr
s
ve
ing
me
an
:
d
ium
d
lon
de
bt
iss
d
by
d
ium
d
lon
Ba
B
P
I =
ter
ter
- m
e
an
g-
m
ue
nc
o
m
e
an
g-
m
bo
ds
d c
l
lat
l
ize
d
bo
ds
iss
d
by
d p
lac
d w
it
h
Ba
B
P
I a
n
an
o
era
n
ue
nc
o
n
e
ins
itu
ion
l
inv
(
in
he
for
f p
b
l
ic
d p
iva
iss
)
d w
it
h t
he
E
I
B
t
t
est
t
te
a
ors
m
o
u
an
r
ue
s
an
b
i
lat
l m
d
ium
d
lon
loa
he
de
bt
it
ies
lac
d
by
he
T
+
ter
t
era
e
an
g-
m
ns
sec
ur
p
e
d
istr
i
bu
ion
k
in
Cu
inc
lu
de
d n
he
f
ina
ing
bta
ine
d
t
tw
sto
t
t
ne
or
me
rs
are
no
or
nc
o
A
P
M
in
d
ica
fu
l
in
ly
ing
he
de
tor
t
us
e
an
a
a
q
ua
cy
z
f
f
ina
ia
l re
he
f
ina
ing
f a
s to
t
ts.
o
nc
sou
rce
nc
o
sse
A
ive
for
lte
at
Pe
rn
r
ma
nc
e
M
(
A
P
M
)
ea
su
re
Pa
g
e
f
in
it
ion
f
A
De
P
M
o
Co
ion
is
ts
d c
lcu
lat
ba
mp
on
en
an
a
s
A
(
i
ity
)
P
M
ut
l
fro
he
E
C
B;
t
m
d
ium
d
lon
bo
ds
he
l
d
in
he
fo
l
io
d
ium
d
lon
Me
ter
t
ort
ter
- m
e
an
g-
m
n
p
=
an
g-
m
de
bt
he
l
d
in
he
i
la
b
le
for
le
fo
l
io
ds
f
Bo
nt
t
set
ort
+
g
ov
ern
me
as
s a
va
sa
p
n
o
ies
inc
lu
de
d
in
he
fo
l
io
f a
i
la
b
le-
for
le
f
ina
ia
l a
d
in
t
ort
ts
com
p
an
p
o
va
-sa
nc
sse
an
he
loa
fo
l
io,
h a
it
ise
d
loa
t
sto
ort
cu
me
r
n p
su
c
s s
ecu
r
ns
he
in
d
ica
(
+)
in
f
low
f
fun
ds;
he
in
d
ica
it
h
(-
)
T
T
tor
ent
t
tor
rep
res
s a
ne
o
w
f
ina
ing
ds
(
f
low
f
fun
ds
).
ent
et
t o
ut
rep
res
s n
nc
ne
e
ne
o
T
he
A
P
M
in
d
ica
d
its
lat
fut
io
d.
In
der
tor
ent
e t
to
an
com
p
on
s r
e
o a
ure
p
er
or
lcu
lat
he
in
d
ica
it
is a
d t
ha
it
h
in
he
im
ho
izo
i
der
d,
e t
tor
t, w
t
t
ca
ssu
me
e
r
n c
on
s
e
,
do
der
ke
d
ium
-lo
de
bt
iss
do
ly
Ba
B
P
I
t u
ta
-te
nc
o
es
no
n
ne
w
me
ng
rm
ue
s n
or
es
ear
d t
ha
f t
he
de
bt
iss
d o
he
ive
nt
t re
nt
t
t
ect
rep
ay
me
an
p
ay
me
o
cur
ren
ue
ccu
rs
on
re
sp
ity
dat
As
for
he
it
ies
he
l
d
in
he
fo
l
io,
it
is a
d t
ha
B
P
I
tur
t
t
ort
t
ma
e.
se
cur
p
ssu
me
do
ire
l
l se
it
ies
ha
he
he
ive
t a
t
t t
nt
n t
ect
es
no
cq
or
se
cur
rep
ay
me
oc
cur
s o
res
p
u
,
ity
dat
d t
ha
he
de
fau
lt s
itu
ion
tur
t t
at
ma
e a
n
re
are
no
s.
Ma
in
dep
its
te
rg
on
rm
os
lat
ive
he
Eu
i
bo
to
t
re
r
r
1
6
D
i
f
fer
ia
l, e
d
in
ent
ent
xp
res
se
p
erc
ag
e
int
be
he
Eu
i
bo
d
tw
t
ate
p
o
s,
een
r
r r
an
he
he
dep
its
f t
t
ost
av
era
g
e c
o
os
l
lec
d
int
te
sts
co
ere
Ma
in
dep
its
lat
ive
he
Eu
i
bo
ig
hte
d a
for
he
te
to
t
t
rg
on
rm
os
re
r
r =
e
ve
rag
e
w
ba
lan
f
(
Eu
i
bo
for
ity
im
i
lar
he
l m
ity
f t
he
ate
atu
to
t
ntr
act
atu
ces
o
r
r r
m
r
s
co
ua
r
o
dep
it -
im
dep
its
)
Int
f t
st r
ate
os
ere
o
e
os
he
dep
its
in
be
in
d
ica
d
in
he
du
le.
No
T
te:
te
te
t
rm
os
ma
rg
can
mo
T
he
A
P
M
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
A
P
M
in
d
ica
fu
l
in
ly
ing
he
tor
t
us
e
an
a
z
f
ita
b
i
l
ity
f t
he
int
d
iat
ion
bu
ine
p
ro
o
erm
e
s
ss
(
ion
d
loa
ing
).
sto
t
t
cu
me
r r
eso
urc
es
cap
an
ns
g
ran
Im
irm
f
ent
p
a
s c
ov
er
o
for
los
d p
ies
ert
ec
e
rop
2
0
T
he
in
d
ica
lat
he
l
tor
t
tot
re
es
a
im
irm
for
l e
ive
d
ent
sta
te
p
a
s
re
a
rec
e
by
loa
lat
d
in
he
t
re
cov
ery
ns
acc
um
u
e
ba
lan
he
it
h t
he
lue
f
et
ce
s
w
g
ros
s v
a
o
l e
ive
d
for
sta
te
rea
rec
e
re
cov
ery
loa
ns
Im
irm
f
for
los
d p
ies
l e
im
irm
ive
d
by
ent
ert
sta
te
ent
p
a
s c
ov
er
o
ec
e
rop
rea
p
a
re
ce
=
loa
/
Gr
lue
f p
ive
d
for
loa
ert
ns
rec
ov
ery
oss
va
o
rop
y
rec
e
ns
rec
ov
ery
he
A
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
T
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
It
is a
fu
l
in
d
ica
for
ing
he
tor
t
ten
t to
us
e
as
ses
s
ex
h
ic
h p
ia
l
los
fro
dep
iat
ion
f
ote
nt
w
ses
m
rec
o
he
l
d
in
he
fo
l
io
lre
dy
d.
ert
t
ort
p
rop
y
p
are
a
a
co
ve
re
A
loa
Cu
in
B
F
to
sto
ns
me
r
A
K
Z a
d
U
S
D
d
n
exp
res
se
in
he
ive
loa
t
ect
res
p
n
dv
d c
a
an
ce
urr
enc
y
2
3
he
f
A
's c
T
B
F
ent
ust
co
mp
on
s o
om
er
loa
fo
l
io
d
in
he
ort
t
n p
are
ex
p
res
se
ive
loa
dv
d c
ect
res
p
n-a
an
ce
urr
en
cy
A
loa
Cu
in
A
d
S
d
in
he
ive
loa
B
F
K
Z a
U
D
to
sto
t
ect
ns
me
r
n
exp
res
se
res
p
n
dv
d c
B
F
A
Ne
Lo
Cu
d
in
A
K
Z a
d
U
S
D
t
s to
sto
a
an
ce
urr
enc
an
me
rs,
ex
p
res
se
n
y =
he
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds
T
A
P
M
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
is a
fu
l
in
d
ica
lua
he
It
tor
to
te
t
us
e
ev
a
for
f t
he
ia
l a
iv
ity
ct
p
er
ma
nc
e o
co
mm
erc
,
ia
l
ly
in
io
ds
f g
ha
ter
ate
esp
ec
p
er
o
rea
ex
c
ng
e r
f
luc
ion
he
lut
ion
f
loa
B
F
A
's
tua
t
e t
s, o
nc
ev
o
o
n
fo
l
io,
he
d
in
(
f
ort
p
w
n e
xp
res
se
eur
os
cur
ren
cy
o
l
i
dat
ion
),
is
in
f
lue
d
by
he
lut
ion
f
t
con
so
nc
e
ev
o
o
for
ig
ha
A
K
Z
/
E
U
R a
d
U
S
D
/
E
U
R.
e
n e
xc
ng
e
n
A
ive
for
lte
at
Pe
rn
r
ma
nc
e
M
(
A
P
M
)
ea
su
re
Pa
g
e
f
in
it
ion
f
A
De
P
M
o
Co
ion
is
ts
d c
lcu
lat
ba
mp
on
en
an
a
s
A
(
i
ity
)
P
M
ut
l
B
F
A
Cu
sto
me
r r
eso
urc
es
in
d
A
K
Z a
U
S
D
n
d
in
he
ive
t
ect
exp
res
se
res
p
dep
it-t
k
ing
os
a
cu
rre
nc
y
2
3
B
F
A
's c
ust
om
er
res
ou
rce
s,
d
ing
ig
ht
d t
im
to
cor
res
p
on
s
an
e
dep
its
den
ina
d
in
he
te
t
os
, ar
e
om
ive
dep
it-t
k
ing
ies
ect
res
p
os
a
cu
rre
nc
in
d
d
in
he
ive
dep
it
B
F
A
Cu
A
K
Z a
U
S
D
sto
t
ect
me
r r
eso
urc
es
n
exp
res
se
re
sp
os
k
ing
(
its
im
its
),
B
F
A
Cu
Re
B
F
A
De
T
De
ta
sto
+
cu
rre
nc
y =
me
r
sou
rce
s
p
os
e
p
os
d
in
d
A
K
Z a
U
S
D
exp
res
se
n
T
he
A
P
M
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
is a
fu
l
in
d
ica
lua
he
It
tor
to
te
t
us
e
ev
a
for
f t
he
ia
l a
iv
ity
ct
p
er
ma
nc
e o
co
mm
erc
,
ia
l
ly
in
io
ds
f g
ha
ter
ate
esp
ec
p
er
o
rea
ex
c
ng
e r
f
luc
ion
inc
he
lut
ion
f
A
's
B
F
tua
t
e t
s, s
ev
o
o
Re
he
d
in
sto
cu
me
r
sou
rce
s w
n e
xp
res
se
eur
os
(
f c
l
i
dat
ion
),
is
in
f
lue
d
by
he
t
cur
ren
cy
o
on
so
nc
e
ha
in
he
/
d
/
A
K
Z
E
U
R
U
S
D
E
U
R.
t
c
ng
es
an
it
ies
fo
l
io
B
F
A
ort
sec
ur
p
2
4
is
ing
he
Ag
B
F
A
ate
t
g
reg
co
mp
r
it
ies
fo
l
ios
he
l
d
for
d
ing
ort
tra
sec
ur
p
d a
i
la
b
le
for
le
an
va
sa
it
ies
fo
l
io
f
ina
ia
l a
he
l
d
for
d
ing
f
ina
ia
l
B
F
A
B
F
A
B
F
A
ort
ts
tra
+
sec
ur
p
nc
sse
nc
=
he
l
d
for
le
ets
ass
sa
T
he
A
P
M
in
d
ica
d
its
lat
f
ina
ia
l re
ing
io
ds.
tor
ent
e t
ast
ort
an
com
p
on
s r
e
o p
nc
p
p
er
d
ica
f t
he
ize
f t
he
it
ies
In
B
F
A
's s
tor
o
s
o
ecu
r
fo
l
io.
ort
p

1) Annualized value = value in the 1st quarter, 1st semester or in the 9 months of the year (Jan. to Sept.), depending on the case, multiplied by 4, 2 or 4/3, respectively.

2) Average value = average of the average monthly balance obtained by the simple average of the beginning and ending balances of the month.

Alt
ativ
e P
erf
e M
(
AP
M)
ern
orm
anc
eas
ure
Cro
efer
o th
e Fi
cial
Stat
and
es t
nts
ss-r
enc
nan
eme
ond
ing
Note
corr
esp
s
Re
con
cili
atio
/ C
alc
ula
ns
tio
n
Co
tive
s fo
mp
ara
r p
iod
per
iou
rev
s
30 S
16
ep.
30
Sep
. 15
Re
tur
n S
ha
reh
old
' eq
uit
(
RO
E)
n o
ers
y
Dom
esti
tivit
c ac
y
Inte
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Net
inc
e [A
]
om
58 125 183 esti
tivity
Dom
c ac
%
2.9
Sha
reh
olde
rs' e
quit
trib
ble
he s
har
eho
lder
s of
BP
I, at
the
d of
riod
[B]
y at
uta
to t
en
pe
Note
3. S
rting
s. 38
and
39
ent
egm
repo
, pag
1,
936
450 2,
386
Inte
rnat
iona
l ac
tivity
31.
6%
Rev
alua
tion
lting
fro
alua
tion
to
fair
lue
of f
inan
cial
ets
ilab
le fo
le, a
t th
nd o
f pe
riod
[C]
res
erv
es r
esu
m v
va
ass
ava
r sa
e e
Note
4.2
7 Re
valu
ation
g.72
res
erve
s, pa
9 9 C
olid
ated
ons
%
8.9
Def
d ta
lting
fro
alua
tion
fair
lue
of f
inan
cial
ilab
le fo
le, a
t th
nd o
f pe
riod
[D]
to
ets
erre
x re
serv
es r
esu
m v
va
ass
ava
r sa
e e
Sha
reh
olde
rs' e
quit
y at
trib
uta
ble
to t
he s
har
eho
lder
s of
BP
I, av
re b
alan
ce [
E
ega
3
1,
906
435 3
2,
340
Rev
alua
tion
es (
net
of d
efe
rred
tax
es)
ultin
g fr
valu
atio
n to
fai
lue
of f
inan
cial
ets
ilab
le fo
le,
res
erv
res
om
r va
ass
ava
r sa
e b
alan
ce [
F]
ave
rag
13 0 13
Ann
uali
sati
on f
acto
r [G
]
1.3
3
1.3
3
1.3
3
RO
E [=
(A
x G
) / (
E-F
)]
4.1
%
38.
5%
10.
5%
30 S 16
ep.
Sep
30
. 15
n S
(no
RO
E)
No
lida
ted
tur
ha
reh
old
' eq
uit
lida
ted
n-c
on
so
re
n o
ers
y
n-c
on
so
BFA
(
ur)
M.e
I (
al)
BC
M.m
etic
AP
M
Non
lida
ted
net
inco
[A]
-co
nso
me
253 1,
223
BFA 34.
6%
Non
lida
ted
Sha
reh
olde
rs' e
quit
t th
nd o
f pe
riod
[B
-co
nso
y, a
e e
850 11,
436
Sha
e [C
Non
lida
ted
reh
olde
rs' e
quit
ba
lanc
]
-co
nso
y, a
ver
age
793 10,
900
Ann
uali
sati
on f
acto
r [D
]
1.3
3
1.3
3
BCI 17.
7%
Non
lida
ted
RO
E [=
(A
x D
) / C
]
-co
nso
42.
6%
15.
0%
30 S
16
ep.
30
Sep
. 15
Re
tur
n t
ota
l as
set
s (
RO
A)
n o
Dom
esti
tivit
c ac
y
Inte
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Net
inc
ttrib
ble
the
sh
hol
der
f B
PI [
A]
uta
to
om
e a
are
s o
58 125 183 Dom
esti
tivity
c ac
0.2
%
Inco
attr
ibut
able
to
ntro
lling
inte
rest
s [B
]
me
non
-co
Note
3. S
rting
. 39
ent
egm
repo
, pag
0 126 127 Inte
rnat
iona
l ac
tivity
3.6
%
Pre
fere
sha
divi
den
aid
Nota
4.2
9 No
ntro
lling
inte
rests
.73;
figur
lativ
n-co
, pag
e re
e
ds p
[C]
nce
res
to B
PI C
apita
l Fin
ance
0 0 0 Con
soli
date
d
0.8
%
f pe
Net
tot
al a
ts, a
t th
nd o
riod
[D]
sse
e e
Note
3. S
ent
rting
. 38
egm
repo
, pag
32,
251
6,
998
38,
718
Net
tot
al a
ts, a
ba
lanc
e [E
]
sse
ver
age
32,
684
7,
209
39,
221
on f
Ann
uali
sati
acto
r [F
]
1.3
3
1.3
3
1.3
3
RO
A [
[(A+
B-C
) x
F] /
E]
%
0.2
%
4.7
%
1.1
30 S 16
ep.
30
Sep
. 15
Co
ial
ba
nk
ing
in
mm
erc
co
me
Dom
esti
tivit
c ac
y
Con
soli
date
d
AP
M
Fin
ial
in [
A]
anc
ma
rg
299 55
6
Dom
esti
tivity
c ac
475
Tec
hnic
al r
lt of
ins
ntra
cts
[B]
esu
ura
nce
co
Note
3. S
ent
rting
. 39
egm
repo
, pag
19 19 Con
soli
date
d
758
Net
issi
inco
[C]
co
mm
on
me
188 235
Com
rcia
l ba
nki
inc
e [=
A+
B+C
]
me
ng
om
506 809
Alt
ativ
e P
erf
e M
(
AP
M)
ern
orm
anc
eas
ure
Cro
efer
o th
e Fi
cial
Stat
and
es t
nts
ss-r
enc
nan
eme
ond
ing
Note
corr
esp
s
Re
con
cili
atio
/ C
alc
ns
ula
tio
n
Co
tive
s fo
iou
mp
ara
r p
rev
s
iod
per
Ov
f th
erh
ead
sts
clu
din
ts
wit
h e
arl
eti
ts
ain
ith
th
isio
30 S
16
ep.
30
Sep
. 15
d g
co
, ex
g c
os
y-r
rem
en
an
s w
e r
ev
n o
e
Co
llec
tiv
e L
ab
r A
t (
AC
T)
ou
gre
em
en
Dom
esti
tivit
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Per
nel
ts [A
]
son
cos
227 65 292
Gen
l ad
min
istra
tive
ts [
B]
era
cos
138 5
0
188
Dep
iatio
nd a
rtisa
tion
[C]
rec
n a
mo
Note
3. S
ent
rting
. 39
egm
repo
, pag
16 10 26
Ove
rhe
ad
ts [
D=A
+B+
C]
cos
381 125 5
06
Dom
esti
tivity
c ac
370
Cos
ts w
ith e
arly
-ret
irem
ent
s [E
]
51 5 1 In
atio
nal
acti
vity
tern
128
Gai
ith c
han
in t
he c
ond
ition
s of
the
nsio
lan
follo
win
g th
visi
of t
he A
CT
[F]
ns w
ges
pe
n p
e re
on
Note
4.3
9 Pe
nel c
. 79
osts
rson
, pag
-22 22
-
Con
soli
date
d
498
Gai
ith t
he e
xtin
ctio
n of
the
lon
rvic
ium
d co
nsti
tutio
n of
the
fina
l ca
ium
fol
low
ing
the
isio
n w
g se
e p
rem
s an
ree
r pr
em
rev
n
4 Ot
her
liabi
lities
of t
he 1
st ha
lf 20
d
Note
4.2
16 R
rt an
epo
of t
he A
CT
[G]
Acc
g. 1
81
ount
s, pa
-21 21
-
Per
nel
ts,
lud
ing
sts
wit
h e
arly
-ret
irem
ent
nd
gai
wit
h th
vis
ion
of
the
AC
T [H
= A
-(E+
F+G
)]
son
cos
exc
co
s a
ns
e re
Ove
rhe
ad
lud
ing
wit
h e
arly
irem
nd
gai
wit
h th
vis
ion
of
the
AC
T [=
H+
B+C
]
ts,
sts
-ret
ent
cos
exc
co
s a
ns
e re
219
374
65
125
285
498
30 S
16
ep.
30
Sep
. 15
Co
inc
ati
st-
to-
om
e r
o
esti
tivit
Dom
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Ove
rhe
ad
ts [A
]
cos
381 125 5
06
Dom
esti
tivity
c ac
74.
8%
Ope
rati
inco
from
ba
nkin
ctiv
ity [
B]
me
Note
3. S
ent
rting
. 39
egm
repo
, pag
517 391 908 iona
l ac
tivity
Inte
rnat
5%
32.
ng
g a
Cos
/B]
t-to
-inc
tio
[=A
om
e ra
73.
8%
31.
9%
55.
7%
Con
soli
date
d
56.
2%
30 S
16
30
Sep
. 15
tin
rof
it b
efo
im
irm
isio
ts
ep.
Op
d p
era
g p
re
pa
en
an
rov
ns
Dom
esti
tivit
Inte
tion
al a
ctiv
Con
soli
date
d
c ac
rna
AP
M
y ity
Ope
from
rati
inco
ba
nkin
ctiv
ity [
A]
ng
me
g a
Note
3. S
ent
rting
. 39
egm
repo
, pag
517 391 908 Dom
esti
tivity
c ac
126
Ove
rhe
ad
ts [
B]
cos
fit b
efo
re i
airm
ent
nd
vis
ion
A-B
381 125 5
06
Inte
rnat
iona
l ac
tivity
Con
soli
date
d
266
Op
ting
s [=
]
era
pro
mp
s a
pro
136 266 402 392
30 S
16
ep.
Sep
30
. 15
Co
of
of
of
st
dit
ris
k a
nd
st
dit
ris
k n
et
eri
cre
co
cre
rec
ov
es
Dom
esti
tivit
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Imp
airm
ent
loss
nd
visi
for
loa
nd g
ant
t [A
]
es a
pro
ons
ns a
uar
ees
, ne
37 16 3
5
Cos
t of
dit
risk
cre
Rec
f loa
inte
rest
d ex
[B]
ove
ry o
ns,
an
pen
ses
Note
3. S
rting
. 39
ent
egm
repo
, pag
11 4 14 Dom
esti
tivity
c ac
0.5
3%
t [C
Loa
nd a
dva
s to
tom
]
ns a
nce
cus
ers
, ne
22,
614
1,
288
23,
902
Inte
iona
l ac
tivity
rnat
1.7
6%
Ove
rdu
e lo
d in
tere
st [
D]
ans
an
Nota
4.7
Loan
d ad
rs (c
lidat
ed
es to
tome
s an
vanc
cus
onso
820 5
8
878 Con
soli
date
d
0.6
1%
Acc
d in
nd c
ctio
n of
the
t of
hed
ged
and
oth
er [
E]
tere
st a
ets
rue
orre
am
oun
ass
es),
figur
52
pag.
102 23 125
Loa
n im
pair
nt [
F]
me
862 7
9
941 Cos
t of
dit
risk
of
ies
net
cre
reco
ver
Per
form
ing
loan
rtfo
lio [
G=
C-D
-E+
F]
s po
22,
556
1,
286
23,
841
Per
form
ing
loan
rtfo
lio,
e b
alan
ce [
H]
s po
ave
rag
22,
611
1,
309
23,
920
Dom
esti
tivity
c ac
0.4
5%
Ann
uali
sati
on f
acto
r [I]
1.3
3
1.3
3
1.3
3
Inte
rnat
iona
l ac
tivity
1.6
4%
Con
soli
date
d
0.5
4%
Cos
t of
dit
risk
[=A
x I
/ H
]
cre
0.2
2%
1.6
4%
0.3
0%
Cos
t of
dit
risk
t of
ries
[=(
A-B
) x
I / H
]
cre
ne
rec
ove
0.1
6%
1.2
7%
0.2
2%
Alt
ativ
e P
erf
e M
(
AP
M)
ern
orm
anc
eas
ure
Cro
efer
o th
e Fi
cial
Stat
and
es t
nts
ss-r
enc
nan
eme
ond
ing
Note
corr
esp
s
Re
cili
con
atio
/ C
alc
ula
ns
Co
s fo
tive
iou
mp
ara
r p
rev
s
iod
per
Ra
tio
of
ed
it a
t ri
sk
(co
oli
da
tio
eri
IA
S/
IFR
S)
ter
cr
ns
n p
me
Dom
esti
tivit
Inte
c ac
y
30 S
16
ep.
tion
al a
ctiv
ity
rna
Con
soli
date
d
31
Dec
. 15
AP
M
Cre
dit a
t ris
k [A
]
Note
4.7
Loan
d ad
es to
tome
rs of
the
1st h
alf
s an
vanc
cus
2016
Rep
nd A
146
ort a
nts,
ccou
pag.
1,
073
66 1,
139
Dom
esti
tivity
c ac
4.5
%
Loa
nd a
dva
s to
tom
t [B
]
ns a
nce
cus
ers
, ne
Note
3. S
ent
rting
. 38
egm
repo
, pag
22,
614
1,
288
23,
902
Inte
iona
l ac
tivity
rnat
5.5
%
Loa
n im
pair
[C]
nt
me
rs (c
Note
4.7
Loan
d ad
es to
tome
lidat
ed
s an
vanc
cus
onso
es),
figur
52
pag.
862 7
9
941 Con
soli
date
d
4.6
%
Rat
io o
f cr
edi
t at
ris
k (c
olid
atio
erim
ete
r IA
S/ I
FRS
) [=
A /
(B+
C)]
ons
n p
%
4.6
%
4.8
%
4.6
Im
irm
ts
of
dit
at
ris
k (
oli
da
tio
eri
ter
IA
S/
IFR
S)
pa
en
cov
er
cre
co
ns
n p
me
30 S
16
ep.
31
Dec
. 15
Dom
esti
tivit
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Loa
n im
pair
nt
[A]
me
rs (c
Note
4.7
Loan
d ad
lidat
ed
es to
tome
s an
vanc
cus
onso
es),
figur
52
pag.
862 7
9
941 Dom
esti
tivity
c ac
85%
for
Imp
airm
ent
loss
nd
visi
ntee
d co
itme
nts
[B]
es a
pro
ons
gu
ara
s an
mm
es (c
Note
4.2
0 Pr
ovis
ions
and
imp
airm
loss
lidat
ed
ent
onso
es),
figur
65
pag.
25 2 27 Inte
iona
l ac
tivity
rnat
122
%
Cre
dit a
t ris
k [C
]
Note
4.7
Loan
d ad
es to
tome
rs of
the
1st h
alf
s an
vanc
cus
2016
Rep
ort a
nd A
nts,
146
ccou
pag.
1,
073
66 1,
139
Con
soli
date
d
87%
Imp
airm
ent
r of
dit
at r
isk
(co
lida
tion
rim
ete
r IA
S/ I
FRS
) [=
(A+
B)/C
s c
ove
cre
nso
pe
83% %
123
85%
Ra
tio
of
lo
s i
fo
th
90
da
an
n a
rre
ars
r m
ore
an
ys
30 S
16
ep.
31
Dec
. 15
Dom
esti
tivit
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Ove
rdu
e lo
for
re t
han
90
da
ys [
A]
ans
mo
Note
4.4
6 Fin
anci
al ris
ks o
f the
1st
half
2016
Rep
nd
ort a
30 (
s)
Acc
ount
g. 2
olida
ted f
igure
s, pa
cons
813 5
1
863 Dom
esti
tivity
c ac
3.6
%
Loa
nd a
dva
s to
tom
t [B
]
ns a
nce
cus
ers
, ne
Note
3. S
rting
. 38
ent
egm
repo
, pag
22,
614
1,
288
23,
902
Inte
rnat
iona
l ac
tivity
4.2
%
Loa
n im
pair
nt
[C]
me
rs (c
Note
4.7
Loan
d ad
es to
tome
lidat
ed
s an
vanc
cus
onso
es),
52
862 9 Con
soli
date
d
3.6
Rat
io o
f lo
in
for
re t
han
90
da
[=A
/ (B
+C)
]
ans
arre
ars
mo
ys
figur
pag.
3.5
%
7
3.7
%
941
3.5
%
%
30 S
16
ep.
31
Dec
. 15
of
fo
Im
irm
ts
loa
in a
th
90
da
pa
en
cov
er
ns
rre
ars
r m
ore
an
ys
Dom
esti
tivit
Inte
c ac
y
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
Loa
n im
pair
nt
[A]
me
rs (c
Note
4.7
Loan
d ad
es to
tome
lidat
ed
s an
vanc
cus
onso
figur
es),
52
pag.
862 7
9
941 Dom
esti
tivity
c ac
108
%
Imp
airm
ent
loss
nd
visi
for
ntee
d co
itme
nts
[B]
es a
pro
ons
gu
ara
s an
mm
es (c
Note
4.2
0 Pr
ovis
ions
and
imp
airm
ent
loss
lidat
ed
onso
figur
es),
65
pag.
25 2 27 Inte
rnat
iona
l ac
tivity
159
%
Ove
rdu
e lo
for
re t
han
90
da
ys [
C]
ans
mo
Note
4.4
6 Fin
anci
al ris
ks o
f the
1st
half
2016
Rep
ort a
nd
Acc
g. 2
30 (
olida
ted f
igure
s)
ount
s, pa
cons
813 5
1
863 Con
soli
date
d
112
%
Imp
airm
ent
r of
loa
in a
rs f
tha
n 9
0 d
[=
(A+
B)/C
s c
ove
ns
rrea
or m
ore
ays
109
%
160
%
112
%
Alt
ativ
e P
erf
e M
(
AP
M)
ern
orm
anc
eas
ure
Cro
efer
es t
o th
e Fi
cial
Stat
nts
and
ss-r
enc
nan
eme
ond
ing
Note
corr
esp
s
Re
cili
atio
con
/ C
alc
ula
ns
tio
n
Co
tive
s fo
mp
ara
r p
iod
per
iou
rev
s
On
-ba
lan
sh
eet
Cu
sto
ce
me
r re
so
urc
es
30 S
16
ep.
31
Dec
. 15
Dom
esti
tivit
Inte
c ac
y
rna
tion
al a
ctiv
ity
Con
soli
date
d
AP
M
Dem
and
de
its [
A]
pos
Note
4.1
7 Re
of cu
stom
nd o
ther
deb
ts, p
sour
ces
ers a
ag.
13,
794
Com
puls
dep
osit
s [B
]
ory
62. 10
Oth
er [
C]
Note
: the
valu
e of
"Oth
er [C
]" is
inclu
ded
in th
ption
e ca
2
Sig
ht a
nd
oth
er d
sits
[D=
A+
B+C
]
epo
"Oth
of cu
stom
ers"
of t
he ta
ble i
n No
te 4
17
er re
sour
ces
10,
261
3,
545
13,
805
Ter
m d
sits
[E]
epo
Note
4.1
7 Re
of cu
stom
nd o
ther
deb
ts, p
sour
ces
ers a
ag.
11,
825
Sav
ings
de
its [
F]
pos
62. 58
Oth
er [
G]
Note
: the
valu
e of
"Oth
er [G
]" is
inclu
ded
in th
ption
e ca
"Oth
of cu
stom
ers"
of t
he ta
ble i
n No
te 4
17
0
+G]
Ter
nd
ing
s d
sits
[H=
E+F
m a
sav
epo
er re
sour
ces
9,
539
2,
345
11,
883
Fixe
d / f
loat
ing
rate
bo
nds
pla
ced
wit
h C
usto
rs [
I]
me
107 107
Stru
ctur
ed
duc
ts w
ith g
ant
eed
pita
l / li
mite
d ri
sk [
J]
pro
uar
ca
Inclu
ded
in th
e ba
lanc
e-sh
aptio
n "D
ebt s
ities
"
eet c
ecur
18 18
rtific
Dep
osit
ate
s [K
]
s ce
0 0
Inclu
ded
in th
e ba
lanc
e-sh
eet c
aptio
n "O
ther
sub
ordi
nate
d
Sub
ord
inat
ed
bon
ds p
lace
d w
ith C
rs [
L]
usto
me
debt
and
ticip
ating
bon
ds"
par
9 9
Bon
ds
pla
ced
wit
h C
ust
(re
tail
bo
nds
) [M
=I+
J+K
+L]
om
ers
133 0 133
Note
7 Re
of cu
nd o
ther
deb
4.1
stom
ts, p
sour
ces
ers a
ag.
Uni
t lin
ks
ins
pita
lisa
tion
[N]
ura
nce
ca
62. 1,
886
1,
886
Tec
hnic
al p
isio
ns [
O]
rov
Bala
shee
tion
"Tec
hnic
al pr
ovis
ions
"; No
te 3
t cap
nce-
Seg
t rep
ortin
g. 3
8
men
g, pa
2,
335
2,
335
Cap
itali
sati
insu
rod
ucts
wit
h g
ant
eed
rat
nd g
ant
eed
ret
irem
ent
[P]
on
ran
ce p
uar
e a
uar
Note
4.1
7 Re
of cu
nd o
ther
deb
stom
ts, p
sour
ces
ers a
ag.
62.
22 22
"Af
o"
ins
pita
lisa
tion
duc
nd
oth
er [
Q=O
+P
ts a
orr
ura
nce
ca
pro
2,
357
0 2,
357
Dom
esti
tivity
c ac
24,
989
Par
tici
pat
ing
its
in c
olid
ate
d tr
ust
fun
ds
[R]
un
ons
On
-ba
lan
hee
t C
ust
[S=
D+H
+M
+N+
Q+
R]
ce s
om
er r
eso
urc
es
Note
4.1
7 Re
of cu
nd o
ther
deb
stom
ts, p
sour
ces
ers a
ag.
62, c
aptio
n "N
ontr
ollin
g int
ts in
inve
stme
nt fu
nds"
on-c
eres
277
24,
452
5,
889
277
30,
342
Inte
iona
l ac
tivity
rnat
Con
soli
date
d
6,
860
31,
849
30 S 16
ep.
31
Dec
. 15
Off
Cu
Dom
esti
tivit
Inte
tion
al a
ctiv
Con
soli
date
d
AP
-ba
lan
sh
eet
sto
ce
me
r re
so
urc
es
Uni
st fu
nds
t tru
c ac
y
rna
ity Dom
esti
M
[A]
Rea
l es
tate
inv
estm
ent
fun
1,
875
1,
875
tivity
c ac
Inte
iona
l ac
rnat
4,4
74
ds [
B]
PPA
323 323 tivity 0
Ret
irem
ent
ings
d e
quit
ving
s pl
(PP
R a
nd
) [C
]
-sav
an
y-sa
ans
1,
061
1,
061
Con
soli
date
d
4,
474
Hed
ge f
und
s [D
]
44 44
Fun
ds a
ts u
nde
r BP
I Su
isse
ent
[E]
sse
ma
nag
em
1,
384
1,
384
Off
-ba
lan
hee
t C
[=A
+B+
C+D
+E]
ust
ce s
om
er r
eso
urc
es
4,
687
0 4,
687
Alt
ativ
e P
erf
e M
(
AP
M)
ern
orm
anc
eas
ure
Cro
efer
es t
o th
e Fi
cial
Stat
nts
and
ss-r
enc
nan
eme
ond
ing
Note
corr
esp
s
/ C
Re
cili
atio
alc
ula
tio
con
ns
n
Co
tive
s fo
iou
mp
ara
r p
rev
s
iod
per
To
tal
Cu
sto
me
r re
so
urc
es
30 S
16
ep.
31
Dec
. 15
esti
tivit
Dom
c ac
y
tion
al a
ctiv
ity
Inte
rna
Con
soli
date
d
AP
M
On-
bala
she
et C
[A]
usto
nce
me
r re
sou
rces
24,
452
5,
889
30,
342
Dom
esti
tivity
c ac
28,
504
Pla
ent
s of
off
-ba
lanc
e sh
eet
duc
ts in
-ba
lanc
e sh
eet
s [B
]
cem
pro
on
reso
urce
565 65
5
Inte
iona
l ac
tivity
rnat
6,
860
Pla
s of
nsio
n fu
nds
in o
n-b
alan
hee
[C]
ent
t re
cem
pe
ce s
sou
rces
250 250 Con
soli
date
d
35,
364
On
-ba
lan
hee
t C
ust
ted
for
do
ubl
ting
[D=
A-B
-C
ce s
om
er r
eso
urc
es
cor
rec
e c
oun
23,
638
889
5,
29,
528
Off-
bala
she
et C
usto
[E]
nce
me
r re
sou
rces
4,
687
0 4,
687
Pla
ent
s of
nsio
n fu
nds
in o
ff-b
alan
hee
t re
[F
]
cem
pe
ce s
sou
rces
100 100
Off
-ba
lan
hee
t C
ust
ted
for
do
ubl
ting
[G
= E
-F
ce s
om
er r
eso
urc
es
cor
rec
e c
oun
4,
587
0 4,
587
Tot
al C
ust
[=D
+G]
om
er r
eso
urc
es
28,
226
5,
889
34,
115
Me
diu
d l
de
bt
ref
ina
ing
ed
ter
m
an
on
g-
m
nc
ne
s
Fro
m S
ep.
(
Dom
esti
16
to
De
c.2
021
)
tivity
c ac
Rep
of m
ediu
nd
long
m d
ebt
issu
ed
by B
o B
PI [
A]
ent
-ter
aym
m a
anc
864
Red
ptio
f m
ediu
nd
long
ter
m b
ond
s he
ld in
rtfo
lio [
B]
em
ns o
m a
po
949
ref
-(A
-B)
Med
ium
d lo
term
ina
nci
ds,
t [=
an
ng-
ng
nee
ne
85
30 S
16
ep.
30
Sep
. 15
Ma
in
te
de
sit
ela
tiv
e t
o t
he
Eu
rib
rg
on
rm
po
s r
or
Dom
esti
tivit
c ac
y
AP
M
We
ight
ed
e of
Eu
ribo
tes
with
turi
ty s
imil
ar t
ntra
ctua
l ma
turi
ty o
f de
its [
A]
ave
rag
r ra
ma
o co
pos
%
0.1
esti
tivit
Dom
c ac
y
%
-1.0
We
ed
e in
tere
st r
ate
on t
de
ight
its [
B]
ave
rag
erm
pos
Ma
rgin
ter
m d
sits
rel
ativ
e to
the
Eu
ribo
r [=
A-
B]
on
epo
0.5
%
-0.4
%
30 S
16
ep.
31
Dec
. 15
Im
irm
of
for
los
ed
ies
ts
ert
pa
en
cov
er
ec
pr
op
Dom
esti
tivit
c ac
y
Inte
tion
al a
ctiv
ity
rna
Con
soli
date
d
AP
M
s fo
f de
fau
Imp
airm
ent
al e
stat
ceiv
ed
in s
ettle
nt o
lting
loa
ns [
A]
r re
e re
me
0 (co
)
Note
4.1
3 Ot
her
ts, p
ag.6
nsol
idate
d fig
asse
ures
30 0 30 Dom
esti
tivity
c ac
18%
Gos
lue
of r
eal
esta
te r
ived
in s
ettle
nt o
f de
fau
lting
loa
ns [
B]
s va
ece
me
136 0 137 Inte
rnat
iona
l ac
tivity
0%
Imp
airm
ent
r of
for
ecl
d p
erti
[=A
/B]
s c
ove
ose
rop
es
22% 0% 22% Con
soli
date
d
18%
BF
A l
Cu
r in
AK
Z a
nd
US
D e
sed
in
th
ctiv
e lo
-ad
d
to
sto
oa
ns
me
xp
res
e r
es
pe
an
va
nce
30 S
16
ep.
31
Dec
. 15
cu
rre
ncy
BFA AP
M
BFA
loa
to C
ust
ed
in A
KZ
(in
Mil
lion
AK
Z)
ns
om
er e
xpr
ess
134
383
,
Loa
ns t
o C
usto
d in
me
r ex
pre
sse
AKZ
(in
M.
AKZ
)
123
,423
BFA
loa
to C
ust
ed
in U
SD
(in
Mil
lion
US
D)
ns
om
er e
xpr
ess
629 Loa
o C
d in
ns t
usto
me
r ex
pre
sse
US
D (i
n M
.US
D)
716
BF
A C
ust
s i
n A
KZ
d U
SD
d i
n t
he
ctiv
e d
it-t
ak
ing
om
er
res
ou
rce
an
ex
pre
sse
res
pe
ep
os
30 S
16
ep.
31
Dec
. 15
cu
rre
ncy
BFA AP
M
BFA
Cu
sto
r de
its
sed
in
AK
Z (i
n M
illio
n A
KZ)
me
pos
exp
res
695
365
,
Cus
er d
sits
d in
tom
epo
ex
pre
sse
AKZ
(in
M.
AKZ
)
634
,253
BFA
Cu
sto
r de
its
sed
in
US
D (i
n M
illio
n U
SD
)
me
pos
exp
res
2,
170
Cus
tom
er d
sits
d in
epo
ex
pre
sse
US
D (i
.US
D)
n M
2,6
41
BF
A s
uri
tie
fol
io
ort
ec
s p
30 S
16
ep.
BFA
31
Dec
. 15
AP
M
BFA
fina
ncia
l as
he
ld fo
ding
[A]
sets
r tra
1,5
82
BFA
urit
ies
tfol
io
sec
por
3,3
14
BFA
fina
ncia
l as
sets
ilab
le fo
le [B
]
ava
r sa
Note
3. S
rting
. 38
ent
egm
repo
, pag
1,7
40
BFA
itie
ortf
olio
[=A
+B]
se
cur
s p
3,
322

Banco BPI

Publicly held company Head Office: Rua Tenente Valadim, no.284, Porto, Portugal Share capital: € 1 293 063 324.98 Registered in Oporto C.R.C. and corporate body no. 501 214 534

Talk to a Data Expert

Have a question? We'll get back to you promptly.