AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Quarterly Report Nov 29, 2013

1913_10-q_2013-11-29_fe3f057f-7764-49e9-9b26-0b9015b2fc12.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Consolidated quarterly information (unaudited accounts)

Banco BPI

30 September 2013

(in accordance with article 10 of CMVM Regulation 5 / 2008)

This page was intentionally left blank.

INDEX

Report

  • Leading indicators 4
  • BPI Group's consolidated results 5
    • Domestic activity results 10
    • International activity results 20
    • Capital and CoCo redemption 25

Financial statements and notes

  • Consolidated financial statements (unaudited) 28
  • Notes to the consolidated financial statements 34

LEADING INDICATORS Amounts in M.€

Domestic activity International activity Consolidated
Sep.12 Sep.13 Chg.% Sep.12 Sep.13 Chg.% Sep.12 Sep.13 Chg.%
Net profit, efficiency and profitability
Net profit (as reported) 55.5 10.1 (81.7%) 61.6 62.6 1.6% 117.1 72.7 (37.9%)
Net profit (as reported) per share (EPS)1) 0.052 0.007 (85.8%) 0.057 0.045 (21.1%) 0.109 0.053 (51.8%)
Weighted average number of shares 1), 2) 1,075 1,384 28.7% 1,075 1,384 28.7% 1,075 1,384 28.7%
Efficiency ratio 3) (last 12 months) 62.1% 56.7% 41.6% 40.3% 56.5% 52.3%
Efficiency ratio excl. non-recurring impacts
(last 12 months)
70.1% 83.3% 41.6% 40.3% 61.6% 68.2%
Return on average total assets (ROA) 0.2% 0.0% 2.9% 2.7% 0.5% 0.4%
Return on Shareholders' equity (ROE) 4.9% 0.7% 26.0% 24.9% 8.5% 4.3%
Balance sheet
Net total assets 4) 40 104 37 876 (5.6%) 5 949 6 300 5.9% 45 184 43 011 (4.8%)
Loans to Customers 26 263 25 565 (2.7%) 1 177 1 069 (9.2%) 27 440 26 634 (2.9%)
Deposits 19 046 19 214 0.9% 5 129 5 509 7.4% 24 175 24 723 2.3%
Deposits and retail bonds 21 116 20 170 (4.5%) 5 129 5 509 7.4% 26 245 25 679 (2.2%)
On-balance sheet Customer resources 23 875 23 177 (2.9%) 5 129 5 509 7.4% 29 004 28 686 (1.1%)
Off-balance sheet Customer resources5) 2 841 3 142 10.6% 2 841 3 142 10.6%
Total Customer resources6) 26 326 25 642 (2.6%) 5 129 5 509 7.4% 31 455 31 151 (1.0%)
Asset quality
Loans in arrears for more than 90 days 771 956 24.0% 62 56 (10.1%) 833 1 012 21.5%
Ratio of loans in arrears 7) 2.9% 3.6% 4.9% 4.9% 3.0% 3.7%
Credit at risk 8) 3.9% 5.0% 6.8% 7.1% 4.0% 5.1%
Cost of credit risk 9) 0.91% 0.85% 0.98% 0.62% 0.91% 0.84%
Pension liabilities
Employees pension liabilities 822 954 16.2% 822 954 16.2%
Employees pension funds assets 926 1 074 16.0% 926 1 074 16.0%
Cover of pension obligations 10) 112.7% 112.5% 112.7% 112.5%
Capital
Shareholders' equity and minority interests 1 251 1 611 28.8% 585 616 5.2% 1 836 2 227 21.3%
Core Tier I 3 662 3 471 (5.2%)
Own funds 3 663 3 425 (6.5%)
Risk weighted assets 24 728 22 815 (7.7%)
Core Tier I 14.8% 15.2%
Tier I 14.7% 15.0%
Capital ratio 14.8% 15.0%
CRD IV/CRR phasing in (rules envisaged for
2014) 11)
Core Tier I 14.0%
Leverage ratio 7.5%
LCR = Liquidity coverage ratio 280%
NSFR = Net Stable Funding Ratio 115%
CRD IV/CRR fully implemented 11)
Core Tier I 9.0%
Leverage ratio 4.8%
LCR = Liquidity coverage ratio 280%
NSFR = Net Stable Funding Ratio 114%
Distribution network and staff
Distribution network 12) 753 717 (4.8%) 165 174 5.5% 918 891 (2.9%)
BPI Group staff 13) 6 595 6 326 (4.1%) 2 251 2 429 7.9% 8 846 8 755 (1.0%)

1) Figures adjusted for the capital increase through cash injection in August 2012.

2) Average outstanding number of shares, deducted of treasury stock.

3) Operating costs as % of net operating revenue.

4) The total assets for each of the geographical segments presented above has not been corrected for the balances resulting from operations between these

segments.

5) Unit trust funds, PPR and PPA (excludes pension funds).

6) Corrected for double counting: placements of unit trust funds managed by BPI in the Group's deposits, structured products and unit trust funds.

7) Loans in arrears for more than 90 days.

8) Calculated in accordance with Bank of Portugal Instruction 23/2011. It includes loans in arrears for more than 90 days, falling-due loans associated, restructured loans (previously with instalments in arrears for more than 90 days), insolvencies that have not yet been included in loans in arrears for more than 90 days.

9) Loan impairments in the period (P&L account), net of arrear loans recovered, as percentage of the average performing loan portfolio. Annualised figures. 10) Cover of pension obligations by the pension funds assets.

11) Calculations according to BPI's interpretation of CRD IV/CCR rules, based on the information known by the Bank at the current date.

12) Includes traditional branches, housing shops, investment centres, corporate centres, Institutionals and one Project Finance centre. Domestic activity distribution network includes branches in Paris (12 branches).

13) Excludes temporary workers.

BPI GROUP'S CONSOLIDATED RESULTS

Consolidated overview

The Board of Directors of Banco BPI decided to ask the Bank of Portugal and EBA the approval of a request to redeem 588 M.€ of CoCo to submit to the Ministry of Finance. Following that repayment, the amount of CoCo would be reduced from 920 M.€ to 332 M.€.

Core Tier I capital ratios at 30 September 2013 stood as following:

  • Bank of Portugal: 15.2%
  • CRD IV fully implemented, after ongoing optimisation measures: 10.0%1)
  • CRD IV phasing in, after ongoing optimisation measures: 14.3%1)

Banco BPI has ongoing optimisation measures under the CRD IV / CRR regulatory framework that will allow to achieve a Core T1 capital surplus of 588 M.€ relative to a minimum ratio of 7.0% fully implemented.

Banco BPI earned a consolidated net profit of 72.7 million euro (M.€) in the period from January to September 2013. Earnings per share (Basic EPS) was 0.053 €.

The return on average Shareholders' equity was situated at 4.3% from January to September 2013.

Consolidated net operating revenue decreased by 11.4% (-105.7 M.€) relative to the same period of 2012, essentially penalized by the decline in net interest income by 19.3% (-84.9 M.€). Net interest income was under pressure from the low level of short-term interest rates and the cost of CoCo.

Consolidated operating costs decreased 7.5 M.€ (-1.5%) year-on-year benefiting from a 11.1 M.€ fall (-2.9%) in costs in domestic activity.

The consolidated credit at risk ratio (non-performing loans), calculated in accordance with Bank of Portugal Instruction 23 / 2011, was 5.1% at the end of September 2013. The accumulated impairment allowances in the balance sheet covered the credit at risk at 72% (without considering the coverage by associated collaterals).

The net credit loss from January to September 2013, which corresponds to the amount of impairment charges recognised in the period, net of recoveries of arrear loans and interest written off, was 0.84% of the loan portfolio's average balance, in annualised terms.

Customer deposits increased 548 M.€ (+2.3%) year-on-year to 24.7 Bi.€. At 30 September 2013, in the consolidated accounts, the transformation ratio of deposits into loans was 97%.

The pension liabilities under the Bank´s responsibility amounted to 954 M.€ at the end of September 2013 and were 113% covered by the pension fund assets.

1) Calculations according to BPI's interpretation of CRD IV/CCR rules, based on the information known by the Bank at the current date.

Consolidated net profit

Net profit of 72.7 million euro – BANCO BPI (Euronext Lisboa - Reuters BBPI.LS; Bloomberg BPI PL) posted in the period from January to September 2013 a consolidated net profit of 72.7 million euro (M.€). Earnings per share (Basic EPS) were 0.053 € (0.109 € in the same period 2012).

Income statement Amounts in M.€
Sep.12 Sep.13 Chg. M.€
Sep.12/
Sep.13
Chg.%
Sep.12/
Sep.13
Net interest income 440.0 355.0 ( 84.9) (19.3%)
Technical results of insurance contracts 18.1 17.3 ( 0.8) (4.7%)
Commissions and other similar income
(net)
255.2 234.7 ( 20.5) (8.0%)
Gains and losses in financial operations 222.0 228.8 6.8 3.1%
Operating income and charges ( 9.7) ( 15.9) ( 6.2) (64.3%)
Net operating revenue 925.6 819.9 ( 105.7) (11.4%)
Personnel costs, excluding non
recurring costs
280.1 275.4 ( 4.7) (1.7%)
Outside supplies and services 182.4 180.9 ( 1.4) (0.8%)
Depreciation of fixed assets 25.0 23.7 ( 1.3) (5.4%)
Operating costs, excluding non
recurring costs
487.5 480.0 ( 7.5) (1.5%)
Non-recurring costs ( 7.4) 0.8 8.2 110.4%
Operating costs 480.1 480.8 0.7 0.1%
Operating profit before provisions 445.5 339.2 ( 106.4) (23.9%)
Recovery of loans w ritten-off 11.4 14.2 2.8 24.6%
Loan provisions and impairments 213.4 182.5 ( 30.9) (14.5%)
Other impairments and provisions 43.9 19.4 ( 24.5) (55.8%)
Profits before taxes 199.5 151.4 ( 48.1) (24.1%)
Corporate income tax 35.7 32.5 ( 3.2) (9.0%)
Equity-accounted results of subsidiaries 15.1 17.6 2.4 16.1%
Minority shareholders' share of profit 61.9 63.8 1.9 3.0%
Net Profit 117.1 72.7 ( 44.4) (37.9%)

Return on shareholders' equity (ROE)

The return on shareholders' equity (ROE) was 4.3% from January to September 2013.

The contribution of domestic activity to consolidated net profit in September 2013 amounted to 10.1 M.€. The ROE of domestic activity, to which was allocated, on average, 85% of the Group's capital, was 0.7%.

In the international activity, in its individual accounts, BFA's posted a return on shareholders' equity (ROE) of 28.9% from January to September 2013 and BCI's ROE reached 19.2%.

The contribution of international activity to consolidated net profit in September 2013 stood at 62.6 M.€ and the ROE of international activity, after consolidation adjustments, reached 24.9%.

Dom estic Activity International activity
Com m ercial
Banking
Investm ent
Banking
Shareholdings
and other
Total BFA
(individual
accounts)
Contribution to
consolidated
(BFA, BCI and Other)
BPI Group
(consolidated)
Capital allocated
adjusted (M.€)1)
1 878.3 35.1 14.9 1 928.3 580.3 334.6 2 262.9
As % of total 83.0% 1.6% 0.7% 85.2% - 14.8% 100.0%
Net profit (M.€)2) 2.6 3.6 3.9 10.1 125.7 62.6 72.7
ROE 0.2% 13.8% 34.7% 0.7% 28.9% 24.9% 4.3%

Capital allocation, recurring profit and ROE by business area – Jan. to Sep. 2013 Amounts in M.€

1) The average capital co nsidered in the calculatio n o f ROE excludes the fair value reserve (net o f deferred taxes) relating to the po rtfo lio o f available-fo r-sale financial assets . The allo cated capital to each individual area o f do mestic activity, excluding the fair value reserve, is adjusted to reflect a capital emplo yment equal to the average capital emplo yed in the do mestic activity. A cco unting capital is used in the internatio nal activity.

2) The co ntributio n fo r co nso lidated pro fit o f the do mestic activity business areas has been adjusted by the capital reallo cation.

Loans and resources

At 30 September 2013, the net consolidated Customer loans portfolio amounted to 26.6 Bi.€, which corresponds to a year-on-year contraction of 2.9%. Customer deposits increased by 548 M.€ year-onyear (+2.3%).

Recourse to the European Central Bank of 4.0 Bi.€

At 30 September 2013, BPI's recourse to the ECB amounted to 4.0 Bi.€.

Transformation ratio of deposits into loans

At 30 September 2013, in the consolidated accounts, the transformation ratio of deposits into loans is 97%1 .

Income and costs

Consolidated net operating revenue decreased by 11.4% yoy (-105.7 M.€), essentially penalized by the decline in net interest income by 19.3% (-84.9 M.€). Net interest income was under pressure from the low level of short-term interest rates and the cost of CoCo. Profits from financial operations increased by 3.1% (+6.8 M.€) year-on-year, benefiting from realised capital gains of 129.3 M.€ on the sale of T-bonds in the first quarter. Commissions fell 8.0% over the period (-20.5 M.€).

Consolidated operating costs, excluding non-recurring items, declined by 7.5 M.€ (-1.5%) year-on-year, benefiting from the 11.1 M.€ drop (-2.9%) seen in domestic activity. Including non-recurring items, the aforesaid variations are +0.1% and -0.8%, respectively.

The consolidated efficiency ratio – operating costs as a percentage of net operating revenue -, calculated based on the income and costs recorded in the last 12 months, was 52.3%.

1) Calculated in accordance with Bank of Portugal Instruction 23 / 2011. Includes deposits of BPI Vida e Pensões.

Quality of the loan portfolio

At 30 September 2013, the ratio of Customer loans in arrears for more than 90 days was situated at 3.7% in the consolidated accounts. The credit at risk 1 ratio stood at 5.1% in the consolidated accounts.

Loan portfolio quality – consolidated accounts Amounts in M.€

M.€ % of loan portfolio 1) M .€ % of loan portfolio 1) M .€ % of loan portfolio 1) Loans in arrears (+90 days) 833.1 3.0% 891.9 3.2% 1 011.9 3.7% Credit at risk (Instruction 23/2011 BoP) 1 108.9 4.0% 1 157.4 4.2% 1 310.1 5.1% Loans impairments (in the balance sheet) 823.6 2.9% 824.4 2.9% 947.3 3.4% Write offs (in the period) 33.3 81.3 35.2 Note: Gross loan portfolio 28 224.2 28 128.6 27 535.8 Sep. 12 Dec. 12 Sep. 13

1) A s % o f the gro ss lo an po rtfo lio

Cost of credit risk

From January to September 2013 loan impairment charges of 182.5 M.€ were recorded (0.91% of the loan portfolio in annual equivalent terms). On the other hand, arrear loans and interest previously written off of 14.2 M.€ were recovered (0.07% of the loan portfolio), with the result that impairments after deducting the abovementioned recoveries amounted to 168.3 M.€, which represents 0.84% of the loan portfolio in annualised terms.

Loan portfolio quality Amounts in M.€

Sep. 12 Sep. 13
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio
1)
Loan impairments 213.4 0.97% 182.5 0.91%
Recovery of loans and interest in arrears w ritten-off 11.4 0.05% 14.2 0.07%
Loan im pairm ents, after deducting the recovery
of loans and interest in arrears w ritten-off
202.0 0.91% 168.3 0.84%

1) A s percentage o f the average balance o f the perfo rming lo ans po rtfo lio . A nnualised figure.

1) Calculated in accordance with Bank of Portugal Instruction 23 / 2011. For purposes of calculating the non-performing ratio according, the perimeter of the Group subject to the Bank of Portugal supervision is taken into account which results, in the case of BPI, in the recognition of BPI Vida e Pensões using the equity method (whereas in accounting reporting, in accordance with IAS / IFRS, that subsidiary is consolidated in full).

Profitability, efficiency, loan quality and solvency

Consolidated indicators according to the Bank of Portugal Notice 23/2011

30 Sep. 12 30 Sep. 13
Net operating revenue and results of equity accounted subsidiaries / ATA 2.8% 2.6%
Profit before taxation and minority interests / ATA 0.6% 0.5%
Profit before taxation and minority interests / average shareholders' equity (including
minority interests)
23.5% 10.3%
Personnel costs / net operating revenue and results of equity accounted subsidiaries 1 26.3% 33.0%
Operating costs / net operating revenue and results of equity accounted subsidiaries 1 48.4% 57.4%
Loans in arrears for more than 90 days + doubtful loans / loan portfolio (gross) 3.1% 4.0%
Loans in arrears for more than 90 days + doubtful loans, net of accumulated loan
impairments / loan portfolio (net)
0.3% 0.5%
Non-performing loans ratio 2 4.0% 5.1%
Non-performing loans ratio 2, net of accumulated loan
impairments / loan portfolio (net)
1.2% 1.6%
Total capital ratio (according to Bank of Portugal rules) 14.8% 14.9% (3)
Tier I (according to Bank of Portugal rules) 14.7% 14.9% (3)
Core Tier I 14.8% 15.1% (3)
Loans (net) to deposits ratio 105% 97%

1) Excluding early-retirement costs.

2) Loans in arrears for more than 90 days + falling-due loans associated + restructured loans

(previously with instalments in arrears for more than 90 days) + insolvencies that have not yet been

included in loans in arrears for more than 90 days.

3) Does not include the result for the 3rd quarter (unaudited) nor the corresponding minority interests.

ATA = Average total assets.

DOMESTIC ACTIVITY RESULTS

Net profit

The net profit from domestic operations for the period January-September 2013 was 10.1 M.€ (55.5 M.€ in the same period last year).

The return on average shareholders' equity1 allocated to domestic operations (ROE) was 0.7% at the end of September 2013.

Income statement Amounts in M.€
Sep.12 Sep.13 Chg. M.€
Sep.12/
Sep.13
Chg.%
Sep.12/
Sep.13
Net interest income 302.8 214.6 ( 88.3) (29.1%)
Technical results of insurance contracts 18.1 17.3 ( 0.8) (4.7%)
Commissions and other similar income
(net)
217.6 193.9 ( 23.7) (10.9%)
Gains and losses in financial operations 167.0 161.8 ( 5.1) (3.1%)
Operating income and charges ( 9.8) ( 14.9) ( 5.1) (52.6%)
Net operating revenue 695.8 572.7 ( 123.1) (17.7%)
Personnel costs, excluding non
recurring costs
232.6 225.3 ( 7.3) (3.2%)
Outside supplies and services 140.3 138.3 ( 2.0) (1.4%)
Depreciation of fixed assets 15.6 13.8 ( 1.8) (11.4%)
Operating costs, excluding non
recurring costs
388.5 377.4 ( 11.1) (2.9%)
Non-recurring costs ( 7.4) 0.8 8.2 110.4%
Operating costs 381.1 378.1 ( 3.0) (0.8%)
Operating profit before provisions 314.7 194.5 ( 120.2) (38.2%)
Recovery of loans w ritten-off 9.4 12.3 2.9 31.4%
Loan provisions and impairments 203.1 175.5 ( 27.5) (13.6%)
Other impairments and provisions 41.6 17.2 ( 24.4) (58.7%)
Profits before taxes 79.4 14.2 ( 65.2) (82.2%)
Corporate income tax 31.2 14.3 ( 16.9) (54.1%)
Equity-accounted results of subsidiaries 8.7 11.4 2.7 31.3%
Minority shareholders' share of profit 1.4 1.1 ( 0.3) (21.1%)
Net Profit 55.5 10.1 ( 45.4) (81.7%)

1 ) Excluding revaluation reserves.

Resources and loans

Resources

Customer deposits increased by 0.9%, from 19.0 Bi.€ in September 2012 to 19.2 Bi.€ in September 2013.

Capitalisation insurance and off-balance sheet resources (unit trust funds, Retirements savings – PPR - and equity savings – PPA - plans) registered a growth of 9.0% and 10.6% yoy, respectively.

Total Customer resources, penalized by the reduction of the amount of retail bonds placed with customers, fell by 2.6% year-on-year, to 25.6 Bi.€.

Customers resources Amounts in M.€

Chg.%
Sep.12 Dec. 12 Sep.13 Sep.12/ Sep.13
On-balance sheet resources
Customers' deposits 19 045.9 18 530.2 19 213.8 0.9%
Retail bonds 2 070.1 1 941.7 956.5 (53.8%)
Subtotal 21 115.9 20 471.9 20 170.2 (4.5%)
Capitalisation insurance and PPR (BPI Vida) 2 759.0 2 723.7 3 006.8 9.0%
On-balance sheet resources 23 874.9 23 195.5 23 177.0 (2.9%)
Off-balance sheet resources 1) 2 841.2 2 913.3 3 142.5 10.6%
Total Custom er resources2) 26 326.0 25 610.7 25 642.4 (2.6%)
Note:
Amount of corporate bonds placed 1 127.6 1 127.6 1 194.4

1) Unit trust funds, P P R and P P A .

2) Co rrected fo r do uble co unting.

Loans

The Customer loans portfolio in domestic operations contracted by 2.7% (-0.7 Bi.€), in year-on-year terms.

The Corporate Banking loan portfolio – large and medium-sized companies - declined by 20.1% (-1.1 Bi.€), loans domiciled at the Madrid branch fell by 11.6% (-0.2 Bi.€) and loans to the public sector decreased by 10.6% (-0.2 Bi.€).

On the other hand, BPI Vida e Pensões, the entity which manages the Group's capitalisation insurance, increased the securitised loan portfolio by 1.3 Bi.€ relative to September 2012. This portfolio corresponds essentially to bonds and commercial paper issued by large Portuguese companies.

The loans to individuals and small businesses portfolio presents a year-on-year decline of 5.1% (-0.8 Bi.€), with decreases of 3.1% (-0.4 Bi.€) in mortgage loans and of 13.0% (-0.2 Bi.€) in loans to small businesses.

It is worth noting that within the scope of the agreed transfer of part of the pension liabilities to the social security system, the State undertook to buy from Banco BPI loans advanced to the Public Sector of 0.7 Bi.€, an operation which has not yet taken place.

Sep.12 Dec. 12 Sep.13 Chg.%
Sep.12/ Sep.13
Corporate banking 5 239.3 5 302.2 4 185.5 (20.1%)
Large companies 2 406.7 2 503.7 1 772.3 (26.4%)
Medium-sized companies 2 832.6 2 798.6 2 413.2 (14.8%)
Project Finance - Portugal 1 199.8 1 201.3 1 211.2 1.0%
M adrid branch 1 804.6 1 750.1 1 594.8 (11.6%)
Project Finance 760.6 749.6 733.8 (3.5%)
Corporates 1 044.0 1 000.5 861.0 (17.5%)
Public Sector 2 269.4 2 208.0 2 029.3 (10.6%)
Central Administration 120.2 115.1 109.9 (8.5%)
Regional and local administrations 986.8 916.5 805.2 (18.4%)
State Corporate Sector - in the budget perimeter 187.9 189.8 191.7 2.1%
State Corporate Sector - outside the budget perimeter 893.7 909.9 868.9 (2.8%)
Other Institutional 80.8 76.7 53.6 (33.6%)
Individuals and Sm all Businesse s Banking 14 616.3 14 386.0 13 863.6 (5.1%)
Mortgage loans to individuals 11 845.5 11 739.0 11 475.3 (3.1%)
Consumer credit / other purposes 704.3 677.7 615.8 (12.6%)
Credit Cards 159.3 162.3 152.2 (4.4%)
Car financing 249.1 230.3 177.4 (28.8%)
Small businesses 1 658.0 1 576.8 1 442.9 (13.0%)
BPI Vida 587.4 771.1 1 881.5 220.3%
Loans in arrears net of im pairm ents 113.1 151.9 167.8 48.4%
Other 433.1 492.5 631.1 45.7%
Total 26 262.9 26 263.2 25 564.8 (2.7%)

Loans to Customers Amounts in M.€

Liquidity

At the close of September 2013, the resources raised by BPI from the European Central Bank (ECB) amounted to 4.0 Bi.€, close to the value of the Treasury Bills portfolio held (balance sheet value of 3.5 Bi.€). On the same date, BPI still had 6.2 Bi.€ of additional assets (net of haircuts) capable of being transformed into liquidity via operations with the ECB.

It must also be noted that the refinancing needs for medium and long-term debt up till the end of 2018, net of the maturities of bonds held (excluding the Treasury Bills portfolio previously mentioned), are low (1.1 Bi €) while in 2019 3 Bi.€ of the MLT Eurozone sovereign debt held by BPI in portfolio will be redeemed. Additionally, BPI should reimburse 920 M.€ of CoCo until the end of 2015.

Net operating revenue

Net operating revenue generated by domestic operations decreased by 17.7% (-123.1 M.€) yoy, mainly reflecting the reduction in net interest income by 29.1% (-88.3 M.€) and the fall in commissions by 10.9% (-23.7 M.€). Profits from financial operations amounted to 161.8 M.€ (-3.1% yoy), benefiting from realised capital gains with the sale of bonds during the 1st quarter of the year.

Net interest income continued to be penalised by the following factors:

  • The contraction in the average margin on sight deposits, a direct consequence of the downward movement in market interest rates (average Euribor 3M fell from 0.61% in the period from January to September 2012 to 0.16% in the period from January to September 2013);
  • The increase in the average cost of time deposits, the remuneration of which climbed from 1.83% above Euribor in the period from January to September 2012 to 1.87% in the period from January to September 2013. It should be mentioned however that as from the 1st quarter of 2012 the margin on time deposits evidences a relative stability at around 1.9%, falling to 1.83% in the third quarter of 2013;
  • Cost of the contingent convertible subordinated bonds. In the period from January to September 2013 were recorded 65 M.€ of interest costs relating to those bonds (29.5 M. € from January to September 2012).

Those negative effects were partially offset by the gradual adjustment to the spreads on new loans, above all in the corporate segment, and by the acquisition since the beginning of 2012 of a portfolio of treasury bills, financed with recourse to funding obtained from the ECB.

Commissions (net) were down by 10.9% (-23.7 M.€) year-on-year, which was mainly explained by the reduction in commissions earned from mounting and placing of corporate bonds issues (25.0 M.€ reduction in primary market and capital market commissions, of which 19.8 M.€ in Commercial Banking and 5.2 M.€ in Investment Banking).

It is recalled that in 2012 the Bank placed with its retail Customers base an amount of 1 076 M.€ of bonds issued by Portuguese companies and in 2013 an amount of 67 M.€ relative to one issue. The Bank had a clear leadership among placing institutions with a share of 53% of the total issued since December 2011.

Commercial Banking commissions fell by 13.6% (-23.6 M.€), commissions from Investment Banking by 18.7% (-2.9 M.€), whereas asset management commissions advanced by 9.6% (+2.8 M.€).

Net commissions and fees Amounts in M.€

30 Sep. 12 30 Sep. 13 Chg. M.€ Chg.%
Commercial banking 1) 173.3 149.6 - 23.6 (13.6%)
Asset management 29.0 31.7 +2.8 9.6%
Investment banking 1) 15.4 12.5 - 2.9 (18.7%)
Total 217.6 193.9 - 23.7 (10.9%)

1) Excluding commissions from unit trust, pension funds and Private Banking, which are presented, in aggregate terms, in the caption "Asset management".

Profits from financial operations in domestic operations totalled 161.8 M.€ from January to September 2013, and include gains of 129.3 M.€ realised in the 1st quarter with the sale of Treasury Bonds acquired in 2012.

Equity-accounted results of subsidiaries

The equity-accounted results of subsidiaries in domestic operations amounted to 11.4 M.€, which corresponds to a year-on-year increase of +2.7 M.€, and is attributable to the positive behaviour of the contribution from Allianz Portugal (+2.7 M.€).

Equity-accounted earnings Amounts in M.€
30 Sep. 12 30 Sep. 13 Chg. M.€
Insurance companies 6.4 10.7 +4.3
Allianz Portugal 4.9 7.6 +2.7
Cosec 1.5 3.1 +1.6
Finangeste 0.2 ( 1.3) - 1.4
Unicre 1.7 1.7 - 0.0
Other 0.4 0.3 - 0.1
Total 8.7 11.4 +2.7

Operating costs

Recurring operating costs decreased by 2.9% relative to the same period of 2012 (-11.1 M.€). Nonrecurring costs of 0.8 M.€ in the period from January to September 2013 include costs of 4.1 M. € with early retirements and a gain of 3.3 M.€ resulting from changes in the calculation of the death subsidy1 .

Recurring personnel costs were down 3.2% (-7.3 M.€) relative to the same period of 2012, which chiefly resulted from the 3.9% reduction (y-o-y) in the average headcount engaged in domestic operations, reflecting in part the execution of early retirement programmes.

Third-party supplies and services registered a 1.4% decline (-2.0 M.€), while depreciation and amortization decreased 11.4% (-1.8 M.€), relative to the same period of 2012.

Operating costs Amounts in M.€

30 Sep. 12 30 Sep. 13 Chg. M.€ Chg.%
Personnel costs, excluding non-recurring costs 232.6 225.3 - 7.3 (3.2%)
Outside supplies and services 140.3 138.3 - 2.0 (1.4%)
Depreciation of fixed assets 15.6 13.8 - 1.8 (11.4%)
Operating costs, excluding non-recurring costs 388.5 377.4 - 11.1 (2.9%)
Non-recurring costs -7.4 0.8 +8.2 110.4%
Operating costs 381.1 378.1 - 3.0 (0.8%)
Operating costs as a % of net operating revenue (last 12
months)
62.1% 56.7%
Operating costs as a % of net operating revenue (last 12
months) 1)
70.1% 83.3%

1) Excluding non-recurring impacts in costs and revenues.

The efficiency ratio in domestic operations – operating costs as a percentage of net operating revenue – was situated at 56.7% in the period September 2012 to September 2013 (12 months).

Excluding non-recurring impacts on both costs and income, the efficiency ratio in domestic activity was 83.3% in the last 12 months.

Cost of credit risk

From January to September 2013 loan impairment charges of 175.5 M.€ were recorded in the domestic activity accounts. The indicator loan impairment allowances as a percentage of the loan portfolio's average balance was situated at 0.91% at September 2013, in annualised terms (0.96% in the same period of 2012).

On the other hand, arrear loans and interest of 12.3 M.€ previously written off were recovered (0.06% of the loan portfolio), with the result that impairments after deducting the abovementioned recoveries amounted to 163.2 M.€ from January to September 2013, which represents 0.85% of the loan portfolio in annualized terms.

1) Following the publication of Decree-Law 13/2013 of 25 January, which gave rise to a decrease in liabilities of 3 M.€.

Credit risk cost Amounts in M.€

Sep.12 Sep.13
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
Loan impairments 203.1 0.96% 175.5 0.91%
Recovery of loans and interest in arrears written-off 9.4 0.05% 12.3 0.06%
Loan impairments, after deducting the recovery of loans and
interest in arrears written-off
193.7 0.91% 163.2 0.85%

1) As percentage of the average balance of the performing loans portfolio. Annualised figure.

Quality of the loan portfolio

At 30 September 2013, the ratio of Customer loans in arrears for more than 90 days stood at 3.6% in the domestic operations' accounts.

Cover for loans in arrears for more than 90 days by accumulated impairment allowances in the balance sheet (without considering cover from associated guarantees) was situated at 90% in September 2013.

The credit at risk ratio, calculated in accordance with Bank of Portugal1) Instruction 23/2011 was 5.0% on that date. The accumulated impairment allowances in the balance sheet represented 70% of the credit at risk.

Loans in arrears for more than 90 days, falling due loans associated, credit at risk and loan impairments

Sep.12 Dec.12 Sep.13
M.€ % of loan
portfolio1)
M.€ % of loan
portfolio1)
M.€ % of loan
portfolio1)
Loans in arrears (+90 days) 771.1 2.9% 838.8 3.1% 956.3 3.6%
Credit at risk (Instruction 23/2011 BoP) 1 023.5 3.9% 1 082.5 4.1% 1 228.6 5.0%
Loans impairments (in the balance sheet) 731.3 2.7% 745.4 2.8% 863.9 3.3%
Write offs (in the period) 33.3 65.5 35.2
Note:
Gross loan portfolio 26 961.3 26 973.4 26 389.5

1) As % of the gross loan portfolio

The following table details by major credit segments the credit at risk ratio, calculated in accordance with Bank of Portugal Instruction 23/201.

The increase in credit at risk in absolute value relative to September 2012 was explained by the deterioration in the corporate segment. In the individuals and small businesses segment the credit at risk registers a stabilization.

1) For purposes of calculating the credit at risk ratio (non-performing ratio), the perimeter of the Group subject to the Bank of Portugal supervision is taken into account which results, in the case of BPI, in the recognition of BPI Vida e Pensões using the equity method (whereas in accounting reporting, in accordance with IAS / IFRS, that subsidiary is consolidated in full).

Sep. 12 Dec. 12 Sep. 13
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
M.€ % of loan
portfolio 1)
Corporate banking 406.1 3.7% 455.0 4.2% 612.3 6.4%
Individuals Banking 610.5 4.0% 620.7 4.2% 611.7 4.3%
Mortgage loans 397.9 3.3% 411.5 3.4% 392.4 3.3%
Other loans to individuals 47.0 4.1% 45.6 4.1% 47.5 4.8%
Small businesses 165.7 9.2% 163.7 9.5% 171.7 10.8%
Other 6.8 1.6% 6.8 1.4% 4.7 0.8%
Domestic activity 1 023.5 3.9% 1 082.5 4.1% 1 228.6 5.0%

Credit at risk ratios (according to the Bank of Portugal Instruction 23/2011)

1) As % of the gross loan portfolio

Impairments for foreclosure properties

At 30 September 2013 the accumulated amount of impairment allowances for foreclosed properties amounted to 73.7 M.€, corresponding to 42.7% of their balance sheet value of 172.8 M.€.

Real estate loans recovery at 30 September 2013 Amounts in M.€

Gross
value
Coverage by impairments Net Appraisal
Amount % value
Mortgage 65.6 29.6 45.0% 36.1 79.6
Other 107.2 44.2 41.2% 63.1 95.9
Total 172.8 73.7 42.7% 99.1 175.6

Employee pension liabilities

At 30 September 2013 BPI's pension liabilities amounted to 954.4 M.€ and are 112.5% covered by the pension fund.

Financing of pension liabilities Amounts in M.€

30 Sep.12 31 Dec.12 30 Sep.13
Pension obligations 821.6 937.1 954.4
Pension funds 925.9 987.4 1 074.1
Financing surplus 104.2 50.3 119.6
Cover of pension obligations 112.7% 105.4% 112.5%
Total prudential corridor 128.8 97.1 105.8
Total actuarial deviations1) ( 61.8) ( 89.4) ( 23.1)
Available margin in the corridor 67.1 7.7 82.6
Deviations with impact in regulatory capital (outside the
prudential corridor)
0.0 0.0 0.0
Pension fund return2) 11.9% 20.0% 10.1%

1) At the end of 2011, BPI adopted the method of recognizing actuarial gains and losses directly in Shareholders' equity (OCI - Other Comprehensive Income), in accordance with the revision of IAS19 which becomes mandatory from 1 Jan. 2013. At 30 September 2013, the negative actuarial deviations of 23.1 M.€ are recognised in shareholders' equity.

2) Year-to-date non-annualised return.

From January to September 2013, the Bank's pension funds registered a non-annualised return of 10.1%.

It should be pointed out that, up till the end of September 2013, the actual return achieved by Banco BPI's pension fund since its creation in 1991 was 9.2% per annum, and that in the last ten, five and three years, the actual annual returns were 6.8%, 6.6% and 7.6%, respectively.

With effect from 1 January 2013, the pension fund's assumed return, of 4.5%, is the same as the average discount rate1 equivalent to the use of the discount rates of 4.83% and 4.00% for the population of current employees and retired employees, respectively.

1) The amount of pension liabilities that result from the use of discount rates for current and retirees employees of 4.83% and 4.00%, respectively, is similar to the one obtained in the case a unique global discount rate of 4.5% was used for the total population.

Actuarial assumptions

Dec.11 Jun.12 Dec.12 Sep.13
Discount rate - current employees 5.83% 5.83% 4.83% 4.83%
Discount rate - retirees 5.00% 5.00% 4.00% 4.00%
Salary growth rate 2.00% 2.00% 1.50% 1.50%
Pensions growth rate 1.25% 1.25% 1.00% 1.00%
Expected pension fund rate of return 5.50% 5.50% 5.50% 4.50%
Mortality table TV 73/77-M – 1 year (1)
TV 88/ 90-W – 1 year (1)

1) Beneficiaries were assumed to be one year younger than their actual age, that procedure translating into a higher life expectancy.

INTERNATIONAL ACTIVITY RESULTS

Net profit

The international activity's net profit stood at 62.6 M.€ in the period January-September 2013 (+1.6% over the 61.6 M.€ obtained in the same period last year).

BFA's contribution to the Group's consolidated profit, which corresponds to a 50.1% appropriation of BFA's net profit by BPI, has totalled 58.9 M.€1 , 3.6% higher than the contribution in the same period of last year (56.9 M.€). Minority interests of 62.7 M.€ were recognised in BFA's net profit (60.6 M.€ in the same period of 2012).

The contribution to the consolidated net profit of the 30% participating interest in BCI (Mozambique), which is equity-accounted, stood at 5.7 M.€ (5.9 M.€ from January to September 2013).

BFA's return on the average Shareholders' equity (individual accounts) stood at 28.9% from January to September 2013 and BCI's return on the average Shareholders' equity reached 19.2%.

The return on the average Shareholders' equity allocated to the international activity, after consolidation adjustments, stood at 24.9% from January to September 2013.

Income statement Amounts in M.€
Sep.12 Sep.13 Chg. M .€
Sep.12/
Chg.%
Sep.12/
Sep.13 Sep.13
Net interest income 137.1 140.4 3.3 2.4%
Technical results of insurance contracts
Commissions and other similar income (net) 37.5 40.8 3.2 8.6%
Gains and losses in financial operations 55.0 67.0 12.0 21.8%
Operating income and charges 0.1 ( 1.0) ( 1.1) #######
Net operating revenue 229.8 247.3 17.5 7.6%
Personnel costs 47.5 50.1 2.7 5.6%
Outside supplies and services 42.0 42.6 0.6 1.3%
Depreciation of fixed assets 9.4 9.9 0.4 4.7%
Operating costs 99.0 102.6 3.7 3.7%
Operating profit before provisions 130.8 144.6 13.8 10.6%
Recovery of loans w ritten-off 2.0 1.8 ( 0.1) (7.5%)
Loan provisions and impairments 10.3 6.9 ( 3.4) (32.8%)
Other impairments and provisions 2.3 2.3 ( 0.1) (2.4%)
Profits before taxes 120.2 137.3 17.1 14.2%
Corporate income tax 4.5 18.2 13.7 303.5%
Equity-accounted results of subsidiaries 6.5 6.2 ( 0.3) (4.2%)
Minority shareholders' share of profit 60.6 62.7 2.2 3.6%
Net Profit 61.6 62.6 1.0 1.6%

1) Contribution of BFA to the Group's consolidated profit, net of taxes on dividends.

Customer resources and loans

Total Customer resources in the international activity, measured in euro (consolidation currency), have increased 7.4%1 , reaching 5 509.0 M.€ in September 2013.

Customers resources Amounts in M.€
Sep.12 Dec. 12 Sep.13 Chg.%
Sep.12/ Sep.13
Sight deposits 2 632.1 2 808.6 2 989.7 13.6%
Term deposits 2 497.2 2 459.1 2 519.3 0.9%
Total 5 129.3 5 267.7 5 509.0 7.4%

BFA's market share in deposits reached 15.8% in August 2013, granting it the second post in the Angolan market ranking.

The loans to Customers portfolio, expressed in euro, decreased 9.2%1), from 1 177.0 M.€ in September 2012, to 1 068.9 M.€ in September 2013.

Loans to Customers Amounts in M.€

Sep.12 Dec. 12 Sep.13 Chg.%
Sep.12/ Sep.13
Performing loans 1 190.8 1 091.9 1 081.7 (9.2%)
Loans in arrears 63.3 55.2 57.6 (9.1%)
Loan impairments ( 85.9) ( 72.9) ( 77.4) (9.9%)
Interests and other 8.7 8.0 7.1 (18.4%)
Total 1 177.0 1 082.3 1 068.9 (9.2%)
Guarantees 321.5 317.7 211.5 (34.2%)

Securities portfolio

At 30 September 2013, BFA's securities portfolio totalled 2 018 M.€, or 32% of the Bank's assets. The portfolio of short-term securities, comprising Treasury Bills and Central Bank Securities, amounted to 413 M.€ at the end of September (-258 M.€ relative to September 2012) and the Treasury Bonds portfolio amounted to 1 602 M.€ (+149 M.€ relative to September 2012).

Customers

The number of Customers has increased by 12%, from slightly more than 1 million Customers in September 2012 to close to 1.2 million Customers in September 2013.

1) When expressed in American dollars, Customer resources increased 12.4% yoy and the loan portfolio decreased 5.0% yoy. When analysing the evolution of BFA's commercial activity, one considers the financial figures translated to US dollars, since the largest share of Customer resources and loans is denominated in U.S. dollars, hence changes expressed in that currency are more representative of the business evolution in Angola.

Physical distribution network

The distribution network in Angola increased 5.5% over September 2012. Six new branches and one corporate centre were opened during the first nine months of 2013. At the end of September 2013, the distribution network comprised 150 branches, 8 investment centres and 16 corporate centres, representing a market share of 17.0% as regards the number of branches.

BFA has been implementing an expansion programme, involving the opening of branches, an expressive increase in the headcount and staff skills, the launching of innovative products and services onto the market, and a segmented approach to Customers aiming at meeting and harnessing the huge potential for growth in the Angolan market.

Cards

BFA holds a prominent position in the debit and credit cards with a 23.0% market share in September 2013 in terms of valid debit cards. At the end of September 2013, BFA had 795 thousand valid debit cards (Multicaixa cards) and 16 487 active credit cards (Gold and Classic cards).

Automatic and virtual channels

As regards the automatic and virtual channels, we emphasize the growing use of electronic banking (382 thousand subscribers of BFA NET in September 2013, of which 373 thousand are individuals) and an extensive terminal network with 338 ATM and 4 686 active point-of-sale (POS) terminals connected to the EMIS network, corresponding to market shares of 16.2% (ranking 2nd) and 26.3% (ranking 1st), respectively.

Number of employees

BFA's workforce at the end of September 2013 stood at 2 417 employees, which represents an increase in staff of 172 (+7.7%) relative to the staff complement in September 2012. At the end of September 2013, BFA's workforce represented approximately 28% of the Group's total number of Employees.

Revenues and costs

Net operating revenue in the international activity reached 247.3 M.€ from January to September 2013 (+7.6% over the same period last year).

This growth was explained by the increase in net interest income (+3.3 M.€), profits from financial operations (+12.0 M.€) and commissions (+3.2 M.€).

Operating costs have increased by 3.7% (+3.7 M.€) over the January – September 2012 period.

Personnel costs increased 5.6% (+2.7 M.€) yoy. The investment programme for the expansion of BFA's presence in Angola has been a determinant factor for this evolution.

The ratio "operating costs as percentage of net operating revenue" stood at 40.3% in the period from September 2012 to September 2013 (12 months).

Cost of credit risk

In the international activity, loan provision charges were 6.9 M.€ in the period from January to September 2013, which corresponded to 0.84% of the average performing loan portfolio, in annualised terms.

On the other hand, 1.8 M.€ of loans and interests in arrears, previously written-off, were recovered.

Loan provisions, deducted from recoveries of loans in arrears, have thus reached 5.1 M.€ from January to September 2013, corresponding to 0.62% of the average performing loan portfolio.

Loan portfolio quality Amounts in M.€

Sep.12 Sep.13
M.€ % of loan
portfolio 1)
M .€ % of loan
portfolio 1)
Loan impairments 10.3 1.21% 6.9 0.84%
Recovery of loans and interest in arrears w ritten-off 2.0 0.23% 1.8 0.22%
Loan im pairm ents, after deducting the recovery of
loans and interest in arrears w ritten-off
8.3 0.98% 5.1 0.62%

1) A s percentage o f the average balance o f the perfo rming lo ans po rtfo lio .

At 30 September 2013, the ratio of Customer loans in arrears for more than 90 days stood at 4.9%. The provisioning coverage of loans in arrears for more than 90 days stood, at the end of September 2013, at 150%.

Loans in arrears for more than 90 days and impairments

Sep.12 De c.12 Sep.13
M.€ % of loan
portfolio
1)
M.€ % of loan
portfolio
1)
M .€ % of loan
portfolio 1)
Loans in arrears (+90 days) 62.0 4.9% 53.0 4.6% 55.7 4.9%
Credit a risk (Instruction 23/2011 BoP) 85.4 6.8% 74.9 6.5% 81.5 7.1%
Loans impairments (in the balance sheet) 92.3 7.3% 79.1 6.8% 83.4 7.3%
Write offs (in the period) 15.9
Note:
Gross loan portfolio 1 262.9 1 155.2 1 146.4

1) A s % o f the gro ss lo an po rtfo lio

Equity-accounted results of subsidiaries

In the international activity, the equity-accounted earnings of subsidiaries amounted to 6.2 M.€ from January to September 2013 (-0.3 M.€ over the same period last year)1 , and refer to the appropriation of 30% of the net profit earned by BCI, a commercial bank operating in Mozambique and in which BPI holds a 30% participating interest.

BCI recorded a 19.0% yoy increase in net total assets. Customer deposits have grown by 19.6% yearon-year, to 1 421 M.€ at the end of September 2013, while the Customer loan portfolio has expanded by 12.7% year-on-year, to 1 053 M.€. BCI market shares in deposits and loans, at the end of September 2013, reached 29.1% and 28.6%, respectively.

At the end of September 2013, BCI served 694 thousand clients (+31% relative to September 2012) through a network of 130 branches (+3 than one year before), representing 24.2% of the total Mozambican banking system distribution network. The staff complement reached 2 093 Employees at 30 September 2013 (+14% than in September 2012).

1) BCI's total contribution to consolidated net profit was of 5.9 M.€ in the period from January to September 2012 and 5.7 M.€ in the period from January to September 2013, given that, besides the equity-accounted results, deferred tax relating to the distributable earnings of BCI is recorded in the caption "Corporate income tax" (0.6 M.€ from January to September 2012 and 0.5 M.€ from January to September 2013).

CAPITAL AND COCO REDEMPTION

Core Tier I ratio according to Bank of Portugal rules of 15.2%

The Core Tier I ratio attained 15.2% on 30 September 2013, which corresponds to an excess capital of 1 189 M.€ relative to 10% core capital requirement prescribed by the Bank of Portugal.

Even if the CoCo's (in the amount of 920 M.€) were not considered in the core capital, BPI would present a Core Tier I ratio of 11.2%, thus continuing to comply with the above mentioned requirement.

Own funds and own funds requirements Amounts in M.€

30 Sep. 12 31 Dec. 12 30 Sep. 13
Core capital 3 662.0 3 683.8 3 470.7
Risk weighted assets 24 728.0 24 511.8 22 815.0
Core tier 1 capital ratio 14.8% 15.0% 15.2%

EBA's Recommendation on new capital preservation requirements published on 22 July

On 22 July, following the entry into force of the new capital rules established by CRD IV/CRR, EBA has made public the decision to replace its 2011 Recommendation with new measures on capital preservation. The new rules foresee, among other issues, that Banks maintain the amount of capital in euros necessary to comply with the capital requirements set by the previous EBA recommendation with reference to 30 June 2012, or a lower amount, as long as they comply with a Core Tier 1 capital ratio of 7.0% according to CRD IV "fully implemented" rules (that is, without benefiting from the phasing-in period envisaged in those rules).

Assets review by the BCE

On 23 October, the European Central Bank (ECB) announced the details of the banks' assessment to be conducted in preparation to assume responsibility for banking supervision as part of the single supervisory mechanism. This assessment will be based on a capital benchmark of 8% Core Tier 1, drawing on the definition of CRD IV, including transitional arrangements.

Core Tier I capital ratios according to CRD IV / CRR rules

Core Tier I ratios at 30 September 2013

At 30 September 2013 the Bank presents a Core Tier I ratio of 9.0% calculated according to CRD IV / CRR fully implemented1 rules, which corresponds to an excess capital of 367 M.€ relative to the minimum Core Tier 1 ratio of 4.5% and the capital conservation buffer of 2.5% (ratio of 7%).

The Core Tier I ratio calculated according to CRD IV / CRR rules envisaged for 20141 amounts to 14.0% at 30 September 2013, which corresponds to an excess capital of 1 246 M.€ relative to the benchmark of 8% to be considered in the banks' assessment that the ECB will carry out.

1) Calculations according to BPI's interpretation of CRD IV/CCR rules, based on the information known by the Bank at the current date.

Ongoing core tier 1 capital optimisation measures

BPI has ongoing capital optimisation measures that will raise the excess core tier 1 capital fully implemented by 221 M.€:

  • Reduction of 100 M.€ in the capital of BPI Vida e Pensões, with a positive impact of 91 M.€ in the excess capital. BPI has obtained the necessary authorization from the Instituto de Seguros de Portugal (Insurance and Pension Funds Supervisory Authority) and the capital reduction is already registered;
  • Sale of 146 M.€ of perpetual subordinated bonds from European insurance companies with a positive impact of 130 M.€ in the excess capital.

After the aforementioned optimisation measures, the core Tier I ratio CRD IV / CRR fully implemented stands at 10.0%, which corresponds to an excess capital of 588 M € relative to the minimum ratio of 7%.

The core Tier I ratio according to the CRD IV / CRR rules envisaged for 2014, after optimisation measures, stands at 14.3%, which corresponds to an excess capital of 1 420 M.€ relative to the benchmark of 8% considered in the banks' assessment that the ECB will carry out.

Early redemption of additional 588 M.€ of CoCo

The Board of Directors of Banco BPI decided to ask the Bank of Portugal and EBA the approval of a request to redeem 588 M.€ of CoCo to submit to the Ministry of Finance. Following that repayment, the amount of CoCo held by the State would be reduced from 920 M.€ to 332 M.€.

After the capital optimisation measures and the redemption of 588 M.€ of CoCo, the proforma core tier 1 ratios would be:

  • core Tier I CRD IV / CRR fully implemented ratio of 7.0%;
  • core Tier I ratio according to the CRD IV / CRR rules envisaged for 2014 of 11.8%, which would correspond to an excess capital of 825 M.€ relative to the ECB benchmark of 8%.

Leverage and Liquidity ratios according to CRD IV / CRR rules

At 30 September 2013, the leverage ratio stands at 4.8% according to CRD IV fully implemented rules.

Considering the capital optimisation measures and the redemption of 588 M.€ of CoCo above mentioned, the proforma leverage ratio amounts to 3.7%.

At 30 September 2013, the Liquidity coverage ratio (LCR) and the net stable funding ratio (NSFR) stand at 280% and 114% according to CRD IV Fully Implemented rules.

Recalculation of the EBA's capital buffer under the previous rules revoked on 22 July 2013

According to the previous European Banking Authority's (EBA) Recommendation of 2011 in force until 22 July 2013 and the Bank of Portugal's Notice 5/2012, which considered, for purposes of Core Tier I ratio calculation, the valuation of the sovereign debt exposures at market prices ruling on 30 September 2011, it was calculated for BPI a temporary capital buffer of 1 184 M.€.

If the temporary capital buffer was updated based on Banco BPI's current exposure and at market prices ruling on 25 October 2013, the respective value would decline by 738 M.€, from 1 184 M.€ to 446 M.€.

Recalculation of the capital buffer to sovereign debt exposure Amounts in M.€

M.€ 30 Sep. 11 30 Sep. 13 25 Oct. 13
Nominal
value
EBA temporary buffer1) Nominal
value
Recalculation of temporary
capital needs for sovereign
1)
debt exposure
Nominal
value
Recalculation of temporary
capital needs for sovereign
debt exposure1)
Securitie
s
Derivativ
es
Total Securities Derivativ
es
Total Securities Derivativ es Total
Sovereign bonds
(after tax)
4 576 - 822 - 256 -1 078 6 563 - 105 - 279 - 384 6 552 - 41 - 281 - 322
Portugal 2 766 - 582 - 125 - 708 5 253 - 139 - 156 - 294 5 242 - 95 - 156 - 251
Of which
Portug. Govt.
Bonds acquired
until 31 Dec.11
2 732 - 582 - 125 - 708 1 700 - 137 - 156 - 293 1 700 - 97 - 156 - 253
Treasury bills 34 - - - 3 548 - 1 - 1 3 537 2 2
Italy 975 - 66 - 73 - 139 975 15 - 97 - 82 975 29 - 97 - 68
Ireland 355 - 37 - 19 - 56 335 19 - 27 - 8 335 24 - 27 - 3
Greece 480 - 136 - 39 - 175
Local governments 1 058 - 281 810 - 141 2) 810 - 124 3)
Capital buffer for
sovereign risk
exposures
-1 359 - 525 - 446
Amount recognised in
results (Greece)
175
Temporary capital
needs
-1 184 - 525 - 446

1) Includes hedging of interest rate risk.

2) Exposures as of 30 Sep.13 and applying average haircuts per maturity estimated by BPI based on 30 Sep.13 market prices.

3) Exposures as of 30 Sep.13 and applying average haircuts per maturity estimated by BPI based on 25 Oct.13 market prices.

Banco BPI, S.A.

Consolidated financial statements as of September 30, 2013 and 2012

CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012 (Translation of balance sheets originally issued in Portuguese - Note 5)

(
Am
ts e
oun
ed
in t
hou
xpr
ess
ds
of
Eu
ro)
san
30
Se
13
p.
31
De
12
c.
No
tes
Am
nts
ou
bef
ore
im
irm
t,
pa
en
de
cia
tio
pre
n
d
an
ort
isa
tio
am
n
Im
irm
t,
pa
en
de
cia
tio
pre
n
d
an
ort
isa
tio
am
n
Ne
t
Ne
t
No
tes
Se
30
13
p.
31
De
12
c.
AS
SE
TS
ES
LIA
BIL
ITI
Ca
sh
and
de
its
ral
ban
ks
at c
ent
pos
4.1 1
35
1 2
61
1
35
1 2
61
1
269
36
5
Re
f ce
l ba
nks
ntra
sou
rce
s o
4.1
4
4
137
09
7
4
270
91
8
De
its
the
edi
t in
stit
utio
at o
pos
r cr
ns
4.2 4
466
57
4
466
57
4
53
438
Fin
ial
liab
ilitie
s h
eld
fo
adi
r tr
anc
ng
4.1
5/4
.4
2
59
643
3
40
164
Fin
ial
he
ld f
din
nd
at f
air
ets
tra
anc
ass
or
g a
Re
f ot
her
edi
t in
stit
utio
sou
rce
s o
cr
ns
4.1
6
1
582
59
9
2
568
42
1
val
thr
h p
rof
it o
r lo
ue
oug
ss
/4.
4.3
4
1
171
56
5
1
171
56
5
1
111
64
6
Re
f cu
nd
oth
deb
sto
ts
sou
rce
s o
me
rs a
er
4.1
7
25
62
1 0
32
24
62
1 1
39
Fin
ial
aila
ble
fo
le
ets
anc
ass
av
r sa
4.5 9
813
44
4
8
7 5
32
9
725
91
2
10
25
2 8
82
De
bt s
ritie
ecu
s
4.1
8
2
696
28
7
3
787
62
7
Loa
and
ad
dit
ins
titu
tion
to
ns
van
ces
cre
s
4.6 1
676
60
9
2 1
676
60
7
1
710
72
7
Fin
ial
liab
ilitie
lati
sfe
d a
to t
ts
anc
s re
ng
ran
rre
sse
4.1
9
1
434
26
0
1
590
98
4
Loa
and
ad
to
tom
ns
van
ces
cus
ers
4.7 27
53
5 8
21
9
02
054
26
63
3 7
67
27
34
5 4
73
He
dg
ing
de
riva
tive
s
4.4 5
94
924
8
14
983
He
ld t
rity
inv
atu
est
nts
o m
me
4.8 1
39
527
1
39
527
4
45
298
Pro
vis
ion
s
4.2
0
1
23
799
1
38
398
He
dg
ing
de
riva
tive
s
4.4 1
97
669
1
97
669
2
80
737
Te
chn
ica
l pr
ovi
sio
ns
4.2
1
2
515
59
2
2
255
36
4
Oth
ible
er t
set
ang
as
s
4.9 7
20
35
1
5
24
595
1
95
756
2
10
689
Ta
x li
abi
litie
s
4.2
2
5
2 7
62
1
20
176
Inta
ible
set
ng
as
s
4.1
0
1
02
94
1
8
8 0
79
1
4 8
62
1
4 0
17
Co
ntin
t co
rtib
le s
ubo
rdin
ate
d b
ond
gen
nve
s
4.2
3
9
39
919
1
200
27
9
Inv
est
nts
in
oci
ate
d c
ies
d jo
intl
me
ass
om
pan
an
y
Oth
sub
ord
ina
ted
de
bt a
nd
tici
ting
bo
nds
er
par
pa
4.2
4
1
38
823
1
56
33
1
tro
lled
titie
con
en
s
4.1
1
2
14
609
2
14
609
2
02
255
Ot
her
lia
bili
ties
4.2
5
6
87
274
6
39
153
Ta
ts
x a
sse
4.1
2
5
47
240
5
47
240
6
17
692
Li
ilit
ies
To
tal
ab
40
78
4 0
11
42
50
3 9
37
Oth
ets
er
ass
4.1
3
7
60
820
7
6 1
99
6
84
62
1
6
50
362
SH
AR
EH
OL
DE
RS
' E
QU
ITY
Su
bsc
ribe
d s
har
ital
e c
ap
4.2
7
1
190
00
0
1
190
00
0
Oth
ity
ins
tru
nts
er
equ
me
4.2
9
3
282
8
558
Re
val
uat
ion
re
ser
ves
4.3
0
(
9)
468
15
(
4)
507
61
Oth
and
tain
ed
rnin
er
res
erv
es
re
ea
gs
4.3
1
1
089
64
1
7
86
175
(
Tre
har
es)
asu
ry s
4.2
9
(
17
277
)
(
18
272
)
Co
lida
ted
t in
f th
e B
PI
Gro
nso
ne
com
e o
up
4.4
6
7
2 6
82
2
49
135
Sh
ho
lde
rs'
uit
ttri
bu
tab
le t
o t
he
sh
ho
lde
are
eq
y a
are
of
BP
I
rs
1
870
16
9
1
707
98
2
Min
orit
inte
ts
y
res
4.3
2
3
56
682
3
52
662
To
tal
Sh
ho
lde
rs'
Eq
uit
are
y
2
226
85
1
2
060
64
4
To
tal
As
set
s
44
68
9 3
23
1
678
46
1
43
01
0 8
62
44
56
4 5
81
Li
ilit
ies
d S
ity
To
tal
ab
ha
reh
old
' E
an
ers
qu
43
01
0 8
62
44
56
4 5
81
CE
SH
MS
OF
F B
AL
AN
EE
T I
TE
Gu
ive
nd
oth
ting
lia
bili
ties
nte
ent
ara
es
g
n a
er
con
O
f w
hic
h:
4.7
/4.
31
2
106
8
75
2
390
35
9
[
Gu
and
ies
]
nte
ret
ara
es
su
[
1 9
42
933
]
[
2 1
85
640
]

The accompanying notes form an integral part of these balance sheets.

[Others] [163 825] [204 719] Commitments 4.31 2 685 513 2 546 845

CONSOLIDATED STATEMENTS OF INCOME

FOR THE PERIODS ENDED SEPTEMBER 30, 2013 AND 2012

(Translation of statements originally issued in Portuguese - Note 5) (Amounts expressed in thousands of Euro)

Notes 3rd quarter
2013
3rd quarter
2012
30 Sep. 13 30 Sep. 12
Interest and similar income 346 320 467 604 1 065 138 1 457 794
Interest and similar expenses ( 234 225) ( 327 160) ( 733 852) (1 042 570)
Financial margin (narrow sense) 4.34 112 095 140 444 331 286 415 224
Gross margin on unit links 4.35 776 645 2 168 2 047
Income from equity instruments 4.36 68 109 3 248 3 145
Net commission relating to amortised cost 4.37 5 478 6 707 18 317 19 547
Financial margin 118 417 147 905 355 019 439 963
Technical result of insurance contracts 4.38 6 022 5 869 17 269 18 119
Commissions received 78 427 96 567 232 932 253 693
Commissions paid ( 10 606) ( 10 489) ( 30 957) ( 32 281)
Other income, net 9 726 12 240 32 696 33 758
Net commission income 4.39 77 547 98 318 234 671 255 170
Gain and loss on operations at fair value 33 898 42 284 91 041 202 029
Gain and loss on assets available for sale 5 586 320 134 662 18 219
Interest and financial gain and loss with pensions 4.26 1 055 1 313 3 139 1 754
Net income on financial operations 4.40 40 539 43 917 228 842 222 002
Operating income 3 961 3 429 9 127 7 056
Operating expenses ( 8 821) ( 5 347) ( 20 788) ( 12 965)
Other taxes ( 1 412) ( 1 368) ( 4 223) ( 3 756)
Net operating income 4.41 ( 6 272) ( 3 286) ( 15 884) ( 9 665)
Operating income from banking activity 236 253 292 723 819 917 925 589
Personnel costs 4.42 ( 91 607) ( 93 201) ( 276 161) ( 272 676)
General administrative costs 4.43 ( 61 371) ( 62 881) ( 180 904) ( 182 353)
Depreciation and amortisation 4.9/4.10 ( 7 802) ( 8 118) ( 23 701) ( 25 045)
Overhead costs ( 160 780) ( 164 200) ( 480 766) ( 480 074)
Recovery of loans, interest and expenses 3 802 3 683 14 170 11 368
Impairment losses and provisions for loans and guarantees, net 4.20 ( 31 891) ( 66 946) ( 182 473) ( 213 403)
Impairment losses and other provisions, net 4.20 ( 8 880) ( 9 420) ( 19 440) ( 43 933)
Net income before income tax 38 504 55 840 151 408 199 547
Income tax 4.44 ( 7 220) ( 8 331) ( 32 502) ( 35 706)
Earnings of associated companies (equity method) 4.45 7 399 6 406 17 590 15 149
Global consolidated net income 38 683 53 915 136 496 178 990
Income attributable to minority interests 4.32 ( 24 916) ( 21 911) ( 63 814) ( 61 933)
Consolidated net income of the BPI Group 4.46 13 767 32 004 72 682 117 057
Earnings per share (in Euro)
Basic 0.010 0.026 0.053 0.109
Diluted 0.010 0.026 0.052 0.108

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEFOR THE PERIODS ENDED SEPTEMBER 30, 2013 AND 2012

(Translation of statements originally issued in Portuguese - Note 5) (Amounts expressed in thousands of Euro)

30
Sep
. 13
30
Sep
. 12
Att
ribu
tab
le t
o
sha
reh
old
' of
the
BP
I
ers
Gro
up
Att
ribu
tab
le t
ino
rity
o m
inte
ts
res
Tot
al
Att
ribu
tab
le t
o
sha
reh
old
' of
the
BP
I
ers
Gro
up
Att
ribu
tab
le t
ino
rity
o m
inte
ts
res
Tot
al
Con
ida
t in
sol
ted
ne
com
e
72
68
2
63
81
4
13
6 4
96
11
7 0
57
61
93
3
17
8 9
90
Inc
ot i
ncl
ude
d in
the
lida
ted
f in
sta
tem
ent
om
e n
co
nso
s o
com
e:
Item
s th
ill n
ot b
cla
ssif
ied
inc
at w
to
net
e re
om
e:
Act
ial d
evia
tion
uar
s
66
54
7
66
54
7
62
44
7
62
44
7
Tax
eff
ect
( 17
4)
86
( 17
4)
86
( 19
0)
39
( 19
0)
39
48
68
3
0 48
68
3
43
05
7
0 43
05
7
Item
s th
be
lass
ifie
d s
ubs
ly t
et i
at m
ent
ay
rec
equ
o n
nco
me
:
For
eign
han
slat
ion
diffe
ge t
exc
ran
ren
ces
( 14
9)
30
( 13
8)
91
( 28
7)
22
( 5
93)
1 4
28
83
5
Rev
alua
tion
f fin
ial a
vail
able
for
le
ts a
res
erv
es o
anc
sse
sa
76
66
8
76
66
8
91
7 6
54
91
7 6
54
T
ffec
t
ax e
( 22
90
4)
( 22
90
4)
( 26
4 7
88)
( 26
4 7
88)
Val
ion
of a
f as
iate
d co
nies
uat
ts o
sse
soc
mpa
2 5
87
2 5
87
24
69
1
24
69
1
T
ffec
t
ax e
( 4
29)
( 4
29)
( 6
971
)
( 6
971
)
41
61
3
( 13
91
8)
27
69
5
66
9 9
93
1 4
28
67
1 42
1
Inc
ot i
ncl
ude
d in
the
lida
ted
f in
sta
tem
ent
om
e n
co
nso
s o
com
e
90
29
6
( 13
91
8)
76
37
8
71
3 0
50
1 4
28
71
4 4
78
Con
sol
ida
ted
reh
ive
inc
co
mp
ens
om
e
16
2 9
78
49
89
6
21
2 8
74
83
0 1
07
63
36
1
89
3 4
68
3rd
arte
r 20
13
qu
3rd
arte
r 20
12
qu
Att
ribu
tab
le t
o
sha
reh
old
' of
the
BP
I
ers
Gro
up
Att
ribu
tab
le t
ino
rity
o m
inte
ts
res
Tot
al
Att
ribu
tab
le t
o
sha
reh
old
' of
the
BP
I
ers
Gro
up
Att
ribu
tab
le t
ino
rity
o m
inte
ts
res
Tot
al
Con
sol
ida
ted
t in
ne
com
e
13
76
7
24
91
6
38
68
3
32
00
4
21
91
1
53
91
5
Inc
ot i
ncl
ude
d in
the
lida
ted
f in
sta
tem
ent
om
e n
co
nso
s o
com
e:
Item
s th
ill n
ot b
cla
ssif
ied
inc
at w
to
net
e re
om
e:
Act
ial d
evia
tion
uar
s
21
62
7
20
40
4
20
40
4
Tax
eff
ect
( 3
826
)
( 7
278
)
( 7
278
)
17
80
1
0 0 13
12
6
0 13
12
6
For
eign
han
slat
ion
diffe
ge t
exc
ran
ren
ces
( 13
76
5)
( 14
94
3)
( 28
70
8)
( 9
068
)
( 7
618
)
( 16
68
6)
Rev
alua
tion
f fin
ial a
vail
able
for
le
ts a
res
erv
es o
anc
sse
sa
4 1
17
4 1
17
38
3 8
22
38
3 8
22
T
ffec
t
ax e
( 2
185
)
( 2
185
)
( 11
0 7
88)
( 11
0 7
88)
Val
ion
of a
f as
iate
d co
nies
uat
ts o
sse
soc
mpa
( 8
37)
( 8
37)
8 2
88
8 2
88
T
ffec
t
ax e
42
7
42
7
( 2
380
)
( 2
380
)
( 12
24
3)
( 14
94
3)
( 27
18
6)
26
9 8
74
( 7
618
)
26
2 2
56
Inc
ot i
ncl
ude
d in
the
lida
ted
sta
tem
ent
f in
om
e n
co
nso
s o
com
e
5 5
58
( 14
94
3)
( 27
18
6)
28
3 0
00
( 7
618
)
27
5 3
82
Con
sol
ida
ted
reh
ive
inc
co
mp
ens
om
e
19
32
5
9 9
73
11
49
7
31
5 0
04
14
29
3
32
9 2
97

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE PERIODS ENDED SEPTEMBER 30, 2013 AND 2012

(Translation of statements originally issued in Portuguese - Note 5)

(
Am
nts
ou
ex
d i
ho
n t
pre
sse
nd
f E
)
usa
s o
uro
Sh Ot
he
r
Su
bs
cri
be
d
are Ot
he
ity
r e
qu
Re
lua
tio
va
n
d
res
erv
es
an
Tre
as
ury
t in Mi
rity
no
Sh
ho
lde
are
ita
sh
l
are
ca
p
ium
p
rem
ins
tru
nts
me
res
erv
es
ain
ret
ed
sh
are
s
Ne
co
me
int
sts
ere
rs ' e
ity
qu
t
ac
co
un
rni
ea
ng
s
Ba
lan
De
mb
31
20
11
at
ce
ce
er
,
99
0 0
00
12
8 4
32
8 0
30
(
1 2
51
53
3
)
90
0 3
12
(
21
02
0
)
(
28
4 8
71
)
35
3 0
38
82
2 3
88
Ap
iati
of
t in
fo
r 2
01
1 to
pro
pr
on
ne
co
me
re
se
rve
s
(
)
28
4 8
71
28
4 8
71
Us
f s
ha
miu
ativ
ine
d e
ing
nt t
eta
e o
re
pre
m
acc
ou
o c
ove
r n
eg
e r
arn
s
(
2)
128
43
12
8 4
32
Sh
ital
in
are
ca
p
cre
ase
20
0 0
00
20
0 0
00
Div
ide
nd
aid
efe
sha
s p
on
pr
ren
ce
res
(
)
1 0
58
(
)
1 0
58
Div
ide
nd
aid
ino
rity
in
to
ter
est
s p
m
s
(
1)
64
18
(
1)
64
18
Va
ria
ble
Re
ion
Pr
(
RV
A)
rat
mu
ne
og
ram
8
2
1
07
9
1
16
1
Sa
le /
rch
of
sh
tre
pu
ase
as
ury
are
s
(
6)
62
(
6)
62
Sa
le /
of
efe
rch
sha
pu
ase
pr
ren
ce
res
7
47
(
)
2 0
76
(
)
1 3
29
Co
f B
lida
tio
PI
Alt
ativ
e F
d
nso
n o
ern
un
(
)
3 1
05
(
)
3 1
05
Co
f B
riáv
lida
tio
PI
Ta
Va
el
Fu
nd
nso
n o
xa
(
9)
10
66
(
9)
10
66
Co
fo
e f
f 2
reh
siv
e i
r th
irst
ni
nth
01
2
mp
en
nco
me
ne
mo
s o
65
2 2
73
60
77
7
11
7 0
57
63
36
1
89
3 4
68
Ot
he
rs
5
6
5
6
Se
Ba
lan
at
tem
be
r 3
0,
20
12
ce
p
1 1
90
00
0
8 1
12
(
)
59
9 2
60
80
4 8
27
(
1)
19
94
11
7 0
57
33
5 3
10
1 8
36
10
5
efe
Div
ide
nd
aid
sha
s p
on
pr
ren
ce
res
(
1)
26
(
1)
26
(
A)
Va
ria
ble
Re
rat
ion
Pr
RV
mu
ne
og
ram
4
46
1
66
9
2
115
Sa
le /
rch
of
sh
tre
pu
ase
as
ury
are
s
(
)
1 1
26
(
)
1 1
26
Sa
le /
rch
of
efe
sha
pu
ase
pr
ren
ce
res
1
1
1
1
Co
lida
tio
f B
PI
Alt
ativ
e F
d
nso
n o
ern
un
1 1
Co
reh
siv
e i
fo
r th
e la
hre
ths
of
20
12
st t
mp
en
nco
me
e m
on
91
64
6
(
0)
17
53
13
2 0
78
17
60
1
22
3 7
95
Ot
he
rs
4 4
Ba
lan
at
De
mb
31
20
12
ce
ce
er
,
1 1
90
00
0
8 5
58
(
50
7 6
14)
78
6 1
75
(
18
27
2)
24
9 1
35
35
2 6
62
2 0
60
64
4
Ap
iati
of
t in
fo
r 2
01
2 t
pro
pr
on
ne
co
me
o r
ese
rve
s
24
9 1
35
(
24
9 1
35
)
Div
ide
nd
aid
efe
sha
s p
on
pr
ren
ce
res
(
70
9)
(
70
9)
Div
ide
nd
aid
ino
rity
in
to
ter
est
s p
m
s
(
51
67
8)
(
51
67
8)
Va
ria
ble
Re
ion
Pr
(
RV
A)
rat
mu
ne
og
ram
(
5 2
76
)
9
95
(
4 2
81
)
Sa
le /
rch
of
sh
tre
pu
ase
as
ury
are
s
3
50
7
3
50
7
Sa
le /
rch
of
efe
sha
pu
ase
pr
ren
ce
res
2
7
2
7
Co
lida
tio
f B
PI
Alt
ativ
e F
d
nso
n o
ern
un
2
6
(
88
0)
(
85
4)
Co
lida
tio
f B
PI
Alt
ativ
e F
d L
mb
nso
n o
ern
un
uxe
ou
rg
7
32
5
7
32
5
Co
reh
siv
e i
fo
r th
e f
irst
ni
nth
f 2
01
3
mp
en
nco
me
ne
mo
s o
39
45
5
50
84
1
72
68
2
49
89
6
21
2 8
74
Ot
he
rs
(
43
)
3
9
(
4)
Ba
lan
Se
be
r 3
0,
20
13
at
tem
ce
p
1 1
90
00
0
3 2
82
(
46
8 1
59
)
1 0
89
64
1
(
17
27
7)
72
68
2
35
6 6
82
2 2
26
85
1

The accompanying notes form an integral part of these statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED SEPTEMBER 30, 2013 AND 2012

(Translation of statements originally issued in Portuguese - Note 5)

(Amounts expressed in thousands of Euro)
30 Sep. 13 30 Sep. 12
Operating activities
Interest, commissions and similar income received 1 923 731 2 074 982
Interest, commissions and similar expenses paid ( 1 226 402) ( 1 201 641)
Recovery of loans and interest in arrears 14 170 11 368
Payments to personnel and suppliers ( 418 683) ( 435 124)
Net cash flow from income and expenses 292 816 449 585
Decrease (increase) in:
Financial assets held for trading, available for sale and held to maturity 1 072 449 ( 2 302 174)
Loans and advances to credit institutions 33 729 536 450
Loans and advances to customers 686 514 1 401 437
Other assets ( 65 746) ( 71 339)
Net cash flow from operating assets 1 726 946 ( 435 626)
Increase (decrease) in:
Resources of central banks and other credit institutions ( 1 139 020) 2 247 776
Resources of customers 1 266 272 ( 9 891)
Financial liabilities held for trading ( 80 521) ( 84 522)
Other liabilities ( 228 576) 147 736
Net cash flow from operating liabilities ( 181 845) 2 301 099
Contributions to the Pension Funds ( 4 520) ( 40 695)
Income tax paid ( 70 227) ( 24 934)
1 763 170 2 249 429
Investing activities
Purchase of other tangible assets and intangible assets ( 18 672) ( 48 302)
Sale of other tangible assets 70 21 670
Dividends received and other income 9 271 19 460
( 9 331) ( 7 172)
Financing activities
Liability for assets not derecognised ( 155 701) ( 554 945)
Issuance of contingent convertible subordinated bonds 1 500 000
Redemption of contingent convertible subordinated bonds ( 280 000) ( 200 000)
Issuance of debt securities and subordinated debt 126 334 919 722
Redemption of debt securities ( 1 512 896) ( 3 069 645)
Purchase and sale of own debt securities and subordinated debt 335 212 ( 579 165)
Purchase and sale of preference shares ( 1 025)
Interest on contingent convertible subordinated bonds ( 45 380)
Interest on debt securities and subordinated debt ( 78 787) ( 153 627)
Share capital increase 200 000
Dividends paid on preference shares ( 709) ( 1 058)
Dividends paid to minority interests ( 51 678) ( 64 181)
Purchase and sale of treasury shares ( 4 281) 535
( 1 667 886) ( 2 003 389)
Net increase (decrease) in cash and equivalents 85 953 238 868
Cash and equivalents at the beginning of the period 1 722 717 1 529 469
Cash and equivalents at the end of the period 1 808 670 1 768 337

The accompanying notes form an integral part of these statements.

The Accountant The Executive Committee of the Board of Directors

Alberto Pitôrra President Fernando Ulrich Vice-President António Domingues Members António Farinha Morais José Pena do Amaral Manuel Ferreira da Silva Maria Celeste Hagatong Pedro Bissaia Barreto

Banco BPI, S.A.

Notes to the consolidated financial statements as of September 30, 2013 and 2012

(Unless otherwise indicated, all amounts are expressed in thousands of Euro – t. euro)

1. THE FINANCIAL GROUP

Banco BPI is the central entity of a multi-specialised financial group dedicated to banking, which provides a broad range of banking services and products to companies, institutional investors and private individuals. Banco BPI has been listed on the Stock Exchange since 1986.

The BPI Group started operating in 1981 with the foundation of SPI – Sociedade Portuguesa de Investimentos, S.A.R.L.. By public deed dated December 1984, SPI – Sociedade Portuguesa de Investimentos, S.A.R.L. changed its corporate name to BPI – Banco Português de Investimento, S.A., which was the first private investment bank created after the re-opening, in 1984, of the Portuguese banking sector to private investment. On November 30, 1995 BPI – Banco Português de Investimento, S.A. (BPI Investimentos) was transformed into BPI - SGPS, S.A., which operated exclusively as the BPI Group's holding company, and BPI Investimentos was founded to act as the BPI Group's investment banking company. On December 20, 2002, BPI SGPS, S.A. incorporated, by merger, the net assets and operations of Banco BPI and changed its corporate name to Banco BPI, S.A..

At September 30, 2013 the Group's banking operations were carried out principally through Banco BPI in the commercial banking area and through BPI Investimentos in the investment banking area. The BPI Group is also the holder of a 50.1% participation in Banco de Fomento, S.A. which operates as a commercial bank in Angola.

The vehicles through which the Bank's loan securitisation is carried out are recorded in the consolidated financial statements in accordance with the BPI Group's continuing involvement in these operations, based on the percentage held of the equity piece of the corresponding vehicles.

In 2012 the BPI Group reduced its participation in Fundo BPI Taxa Variável - Fundo de Investimento Aberto de Obrigações de Taxa Variável (Fundo BPI Taxa Variável), a fund managed by BPI Gestão de Activos, to a participation of less than 50%. According to the Group's accounting policy, the investment funds are consolidated only if the Group has control, i.e., when the Group holds more than 50% of the participating units. Thus, the participation in this fund was reclassified to the financial assets available for sale portfolio, and is no longer recorded in accordance with the full consolidation method. In December 2012 Fundo BPI Taxa Variável changed its name to BPI Obrigações Mundiais – Fundo de Investimento Aberto (Fundo BPI Obrigações Mundiais).

In 2012 TC Turismo Capital – SCR, S.A. and Aicep Capital were merged by incorporation into Inovcapital – Sociedade de Capital de Risco, S.A., the corporate name of which was changed to Portugal Capital Ventures – Sociedade de Capital de Risco, S.A. The BPI Group ceased to have participations of 25% in TC Turismo Capital – SCR, S.A. and 4.4% in Inovcapital – Sociedade de Capital de Risco, S.A. and now has a 6.4% participation in Portugal Capital Ventures, that has been recorded in the financial assets available for sale portfolio.

In 2012 the BPI Group dissolved and liquidated Ulissipair ACE, a consortium of companies, 50% of which was held by Banco Português de Investimento, S.A.

In January 2013, the BPI Alternative Fund: Iberian Equities Long/Short Fund (Luxemburgo) was established. On September 30, 2013 the BPI Group held 67.3% of the fund's participating units through Banco Português de Investimento, S.A, the financial statements of the fund being fully consolidated in the financial statements of the BPI Group.

In the first nine months of 2013 the BPI Group increased its participation to 100% of the share capital of BPI Dealer – Sociedade Financeira de Corretagem (Mozambique), through the acquisition of 10.5% of the share capital of that company, previously owned by Banco Comercial e de Investimentos (Mozambique). The corporate name of BPI Dealer – Sociedade Financeira de Corretagem (Mozambique) was changed to BPI Moçambique – Sociedade de Investimento, S.A.

At September 30, 2013 the BPI Group was made up of the following companies:
Head Office Sharehol
ders'
equity
Total
assets
N et
income
(loss)
for the
Direct
partici
pation
Effective
participa
tion
Consolidation
/ Recognition
method
Banks
Banco BPI, S.A. Portugal 1 290 117 41 846 645 16 817
Banco Português de Investimento, S.A. Portugal 62 772 1 897 406 2 465 100.00% 100.00% Full Consolidation
Banco Comercial e de Investimentos, S.A.R.L. M ozambique 139 885 1 973 813 19 511 29.70% 30.00% Equity M ethod
Banco de Fomento Angola, S.A. Angola 582 811 6 391 027 121 429 50.08% 50.10% Full Consolidation
Banco BPI Cayman, Ltd. Cayman Islands 157 612 185 452 1 360 100.00% Full Consolidation
Specialised loan companies
BPI Locação de Equipamentos, Lda Portugal 8 083 8 451 37 100.00% 100.00% Full Consolidation
Asset management companies and dealers
BPI M oçambique – Sociedade de Investimento, S.A. M ozambique 6 514 ( 655) 96.54% 100.00% Full Consolidation
BPI Gestão de Activos – Gestão de Fundos de
Investimento M obiliários, S.A Portugal 15 839 25 779 5 320 100.00% 100.00% Full Consolidation
BPI – Global Investment Fund M anagement Company, S.A. Luxembourg 953 1 706 478 100.00% 100.00% Full Consolidation
BPI (Suisse), S.A. Switzerland 8 366 9 896 3 404 99.90% Full Consolidation
BPI Alternative Fund: Iberian Equities Long/Short Fund Portugal 57 888 62 101 1 607 87.57% Full Consolidation
BPI Alternative Fund: Iberian Equities Long/Short Fund (Lux) Luxembourg 22 689 23 714 297 67.29% Full Consolidation
Venture capital companies
BPI Private Equity - Sociedade de Capital de Risco, S.A. Portugal 26 615 28 900 534 100.00% 100.00% Full Consolidation
Inter-Risco – Sociedade de Capital de Risco, S.A. Portugal 1 014 2 170 517 49.00% Equity M ethod
Insurance companies
BPI Vida e Pensões – Companhia de Seguros, S.A. Portugal 216 512 3 306 332 47 988 100.00% 100.00% Full Consolidation
Cosec – Companhia de Seguros de Crédito, S.A. Portugal 50 172 121 579 6 367 50.00% 50.00% Equity M ethod
Companhia de Seguros Allianz Portugal, S.A. Portugal 255 405 1 192 972 21 808 35.00% 35.00% Equity M ethod
Other
BPI Capital Finance Ltd. 1 Cayman Islands 53 656 53 661 805 100.00% 100.00% Full Consolidation
BPI Capital Africa (Proprietary) Limited South Africa ( 2 091) 1 183 ( 1 292) 100.00% Full Consolidation
BPI, Inc. U.S.A. 1 081 3 942 10 100.00% 100.00% Full Consolidation
BPI M adeira, SGPS, Unipessoal, S.A. Portugal 152 927 156 281 88 100.00% 100.00% Full Consolidation
Finangeste – Empresa Financeira de Gestão
e Desenvolvimento, S.A. Portugal 77 151 79 451 ( 3 828) 32.78% 32.78% Equity M ethod
Unicre - Instituição Financeira de Crédito, S.A. Portugal 90 483 308 384 10 863 20.65% 21.01% Equity M ethod

Note: Unless otherwise indicated, all amounts are as of September 30, 2013 (accounting balances before consolidation adjustments).

1 Share capital is made up of 5 000 ordinary shares of 1 Euro each, and 53 427 000 non-voting preference shares of 1 euro each. The BPI Group's effective participation corresponds to 0.009% considering the preference shares.

2. BASIS OF PRESENTATION AND MAIN ACCOUNTING POLICIES

A) BASIS OF PRESENTATION

The consolidated financial statements were prepared from the accounting records of Banco BPI and its subsidiary and associated companies in conformity with International Accounting Standards/International Financial Reporting Standards (IAS/IFRS), as endorsed by the European Union in accordance with Regulation (EC) 1606/2002 of July 19 of the European Parliament and Council, incorporated into Portuguese legislation through Bank of Portugal Notice 1/2005 of February 21.

B) MAIN ACCOUNTING POLICIES

The accounting policies adopted by the BPI Group are consistent with those used in the preparation of the consolidated financial statements for the period ended June 30, 2013.

3. SEGMENT REPORTING

The BPI Group's segment reporting is made up as follows:

  • Domestic operations: consist of banking services provided to domestic customers, including members of emigrant communities and subsidiaries of Portuguese companies, and include:
  • o Commercial Banking
  • o Investment Banking
  • o Equity investments and others
  • International operations: Consist of the operations in Angola carried out by Banco de Fomento Angola, S.A, in Mozambique by Banco Comercial de Investimentos, S.A.R.L. and BPI Moçambique – Sociedade de Investimento, S.A. and in South Africa by BPI Capital Africa (Proprietary) Limited.

Commercial banking

The BPI Group's operations are focused mainly on commercial banking. Commercial banking includes:

  • Retail banking Retail banking includes commercial operations with private clients, businesses and sole traders with turnover of up to 2.5 million euro through a multi-channel distribution network made up of commercial branches, investment centres, home banking services (BPI Net), telephone banking (BPI Directo), specialised branches and a network of external promoters.
  • Corporate banking Corporate banking includes commercial operations with private, public and municipal companies and public sector organisations (including the Central and Local Administration), as well as Foundations and Associations. Corporate banking also includes Project Finance and Public-Private Partnership operations in the commercial promotion area, structuring and organising financial operations and consultancy services relating to this area.

Investment banking

Investment banking covers the following business areas:

  • Brokerage includes brokerage (purchase and sale of securities) on account of customers;
  • Private Banking Private Banking is responsible for implementing strategies and investment proposals presented to customers and managing all or part of their financial assets under management mandates given to the Bank. In addition, Private Banking provides asset management, tax information and business consulting services.
  • Corporate finance This includes rendering consultancy services relating to the analysis of investment projects and decisions, market privatisation operations and the structuring of merger and acquisition processes.

Equity investments and others

This segment includes essentially Financial Investments and Private Equity activities. The BPI Group Private Equity area invests essentially in unlisted companies with the following objectives: the development of new products and technologies, financing of investments in working capital, acquisitions and the strengthening of financial autonomy.

This segment also includes the Bank's residual activity, such segments representing individually less than 10% of total income, net profit and the Group's assets.

Inter-segment operations are presented based on the effective conditions of the operations and application of the accounting policies used to prepare the BPI Group's consolidated financial statements.

The Bank has not identified other business segments under IFRS 8 other than those identified under IAS 14. The reports used by Management consist essentially of accounting information based on IFRS.

The BPI Group's balance sheet as of September 30, 2013 and investments made in tangible and intangible assets during the period, by segment, are as follows:

Do
sti
ion
rat
me
c o
pe
s
Int
ati
ern
al
on
op
tio
era
ns
Co
ial
mm
erc
ban
kin
g
Inv
est
nt
me
ban
kin
g
Equ
ity
inv
d
est
nts
me
an
oth
ers
Inte
ent
r se
gm
rati
ope
ons
To
tal
An
la
go
Oth
ers
To
tal
Inte
ent
r se
gm
rati
ope
ons
BP
I G
rou
p
AS
SE
TS
Ca
sh
and
de
its
at C
ral
Ba
nks
ent
pos
33
8 7
43
14
9
33
8 8
92
1 0
12 3
68
1 1 0
12 3
69
1 3
51 2
61
Loa
and
ad
oth
red
it in
stit
utio
ble
de
nd
to
ns
van
ces
er c
ns
rep
aya
on
ma
43
0 8
86
46
170
4
265
(
)
117
606
36
3 7
15
10
7 3
72
4 10
7 3
76
(
25)
13 6
45
7 4
66
Fin
ial a
ts h
eld
fo
din
nd
r tra
anc
sse
g a
fai
lue
thr
h p
rof
it o
r lo
at
r va
oug
ss
91
0 7
35
13
9 2
36
(
22
766
)
1 0
27
205
14
4 3
01
9
5
14
4 3
60
1 17
1 56
5
Fin
ial a
vai
lab
le f
ale
ts a
anc
sse
or s
7 7
72
453
26
211
52
08
6
1 6
47
7 8
52
397
1 8
73
515
1 8
73
515
9 7
25
912
Loa
and
ad
dit
ins
titu
tio
to
ns
van
ces
cre
ns
1 44
5 2
11
1 6
09
867
2
894
(
2 13
8 5
70)
91
9 4
02
1 9
03
807
9
60
1 9
04
767
(
1 14
7 5
62)
1 6
76
607
Loa
and
ad
to
tom
ns
van
ces
cus
ers
25
37
8 3
22
21
2 5
56
(
26
054
)
25
56
4 8
24
1 0
68
943
1 0
68
943
26
63
3 7
67
He
ld t
rity
inv
atu
est
nts
o m
me
16
8 8
84
11
684
(
41 0
41)
13
9 5
27
13
9 5
27
He
dg
ing
de
riva
tive
s
20
0 2
36
2
57
(
2 8
24)
19
7 6
69
19
7 6
69
Oth
er t
ible
set
ang
as
s
67
06
3
1 5
32
1 68
59
6
12
6 6
98
4
62
12
7 16
0
19
5 7
56
Inta
ible
set
ng
as
s
12
55
7
5
8
12
615
2
246
1 2
247
14
86
2
Inv
est
nt i
cia
ted
ani
and
jo
intl
ntro
lled
titie
me
n a
sso
co
mp
es
y co
en
s
89
393
83
25
0
17
2 6
43
41
96
6
41
96
6
21
4 6
09
Tax
set
as
s
54
3 0
84
3
420
(
05)
2 0
54
4 4
99
2
666
7
5
2
741
54
7 2
40
Oth
ts
er a
sse
73
3 3
44
40
70
7
16
4
(
0)
100
37
67
3 8
45
13
87
2
2
37
14
109
(
33)
3 3
68
4 6
21
T O
T A
L A
SS
ET
S
38
09
0 9
11
2
09
1 8
47
14
0 6
55
(
2 4
47
58
4)
37
87
5 8
29
6
25
5 7
88
4
3 7
65
6
29
9 5
53
(
1 16
4 5
20
)
43
01
0 8
62
LIA
BIL
ITI
ES
Re
f ce
l ba
nks
ntra
sou
rce
s o
4 1
37
097
4 1
37
097
4 1
37
097
Fin
ial l
iab
ilitie
s h
eld
fo
din
r tra
anc
g
26
0 0
89
19
85
0
(
21 1
83)
25
8 7
56
8
87
8
87
25
9 6
43
Re
f ot
her
dit
ins
titu
tio
sou
rce
s o
cre
ns
4 3
84
896
19
60
8
31
151
(
1 69
2 9
78)
2 7
42
677
6
93
4
15
1 1
08
(
1 16
1 18
6)
1 5
82
599
Re
f cu
nd
oth
er d
ebt
sto
sou
rce
s o
me
rs a
s
18
894
80
7
1 7
46
712
( 5
92
033
)
20
04
9 4
86
71 5
47
5 5
71 5
47
5 5
(
1)
25
62
1 03
2
De
bt s
ritie
ecu
s
2 7
43
010
(
46
723
)
2 6
96
287
2 6
96
287
Fin
ial l
iab
ilitie
lati
sfe
rred
to t
set
anc
s re
ng
ran
as
s
1 4
34
260
1 4
34
260
1 4
34
260
He
dg
ing
de
riva
tive
s
59
6 0
59
(
2)
(
1 13
3)
59
4 9
24
59
4 9
24
Pro
vis
ion
s
99
76
7
18
2
99
94
9
23
85
0
23
85
0
12
3 7
99
Tec
hni
cal
vis
ion
pro
s
2 3
52
823
16
2 7
69
2 5
15 5
92
2 5
15 5
92
Tax
lia
bilit
ies
45
20
2
2
263
(
5)
1 56
45
90
0
3
954
2
908
6
862
52
76
2
Co
ntin
t co
rtib
le s
ubo
rdin
ate
d b
ond
gen
nve
s
93
9 9
19
93
9 9
19
93
9 9
19
Oth
ubo
rdin
ate
d d
ebt
d p
arti
cip
atin
bon
ds
er s
an
g
20
0 7
97
3
887
(
)
65
861
13
8 8
23
13
8 8
23
Oth
er l
iab
ilitie
s
59
3 8
43
42
68
3
2
285
(
)
27
673
61
1 13
8
76
00
0
3
469
79
46
9
(
33)
3 3
68
7 2
74
T O
T A
L L
IA B
ILI
T IE
S
36
68
2 5
69
1 9
97
95
2
3
1 8
71
(
2 4
47
58
4)
36
26
4 8
08
5
67
6 9
31
6
79
2
5
68
3 7
23
(
1 16
4 5
20
)
40
78
4 0
11
SH
AR
EH
OL
DE
RS
' E
QU
ITY
Sha
reh
old
' eq
uity
ribu
tab
le t
o th
har
eho
lde
f B
PI
att
ers
e s
rs o
1 3
106
57
79
27
2
10
8 7
84
1 5
45
162
28
8 0
34
36
97
3
32
5 0
07
1 8
70
169
M in
orit
inte
t
y
res
51
23
6
14
62
3
65
85
9
29
0 8
23
29
0 8
23
35
6 6
82
L S
S'
T O
T A
H A
R E
H O
LD
ER
EQ
UIT
Y
1 4
08
34
2
9
3 8
95
10
8 7
84
1 6
11 0
21
5
78
85
7
3
6 9
73
6
15
83
0
2
22
6 8
51
S A
SH
R S
QU
T O
T A
L L
IA B
ILI
T IE
N D
A R
EH
OL
D E
' E
IT Y
38
09
0 9
11
2
09
1 8
47
14
0 6
55
(
4)
2 4
47
58
37
87
5 8
29
6
25
5 7
88
4
3 7
65
6
29
9 5
53
(
)
1 16
4 5
20
43
01
0 8
62
in
Inv
tm
ts
de
es
en
ma
:
Pro
ty
per
203 2
03
8
38
8
38
1 0
41
Equ
ipm
ent
d o
the
r ta
ible
set
an
ng
as
s
1 82
8
2
6
1 8
54
11
326
8
1
11
407
13
26
1
Inta
ible
set
ng
as
s
3 0
76
2
9
3
105
1 2
67
1 2
67
4
372

Banco BPI | 3rd quarter 2013 | Notes to the consolidated financial statements 39

The BPI Group's income statement for the period ended September 30, 2013, by segment, is as follows:

Do
sti
ion
rat
me
c o
pe
s
Int
ati
ern
al
on
op
tio
era
ns
Inte
r
Co
ial
mm
erc
ban
kin
g
Inv
est
nt
me
ban
kin
g
Eq
uity
inv
est
nts
d
me
an
oth
ers
Inte
ent
r se
gm
tio
op
era
ns
To
tal
An
la
go
Ot
her
s
To
tal
nt
seg
me
tio
op
era
ns
BP
I G
ro
up
F in
cia
l m
in
(na
)
an
arg
rro
w s
en
se
19
1 3
68
8
96
(
1 0
76
)
19
1 1
88
14
0 2
88
(
190
)
14
0 0
98
3
31
28
6
Gro
in o
nit
link
ss
ma
rg
n u
s
6
29
1 5
39
2
168
2
168
Inc
e fr
uity
ins
tru
nts
om
om
eq
me
1 3
18
8
5
1 8
45
3
248
3
248
Ne
iss
ion
rel
atin
ise
d c
t co
to
ort
t
mm
g
am
os
17
97
1
17
97
1
3
46
3
46
18
317
F in
cia
l m
in
an
arg
2
11
28
6
2
52
0
7
69
2
14
57
5
14
0 6
34
(
)
190
14
0 4
44
3
55
01
9
f in
Te
chn
ica
l re
sul
t o
tra
cts
sur
anc
e c
on
17 0
60
2
09
17
26
9
17
26
9
Co
iss
ion
cei
ved
mm
s re
19
3 3
36
33
123
(
19 8
87)
20
6 5
72
27
149
14
9
27
29
8
(
938
)
23
2 9
32
Co
iss
ion
aid
mm
s p
(
38
637
)
(
40)
7 7
(
7)
19
88
7
(
26
497
)
(
5 3
98)
(
5 3
98)
9
38
(
30
957
)
Oth
er i
t
nco
me
, ne
13
78
0
5
8
13
83
8
18
85
8
18
85
8
32
69
6
N e
mi
io n
in
t c
o m
ss
co
me
16
8 4
79
5 4
2
41
(
7)
19
3 9
13
4
0 6
09
1
49
58
4
0 7
2
34
67
1
Ga
in a
nd
los
atio
at f
air
val
s o
n o
per
ns
ue
18
55
0
5
463
24
013
67
02
8
67
02
8
91
04
1
Ga
in a
nd
los
ts a
vai
lab
le f
sal
s o
n a
sse
or
e
134
62
4
3
8
13
4 6
62
13
4 6
62
Inte
d fi
cia
l ga
in a
nd
los
ith
sio
t an
res
nan
s w
pen
ns
3
086
3
5
3
139
3
139
N e
t in
n f
ina
ial
tio
co
me
o
nc
o p
era
ns
15
6 2
60
5
55
4
16
1 8
14
6
7 0
28
6
7 0
28
2
28
84
2
Op
ting
inc
era
om
e
8
42
1
5
7
8
478
6
28
2
1
6
49
9
127
Op
ting
era
ex
pen
ses
(
18 9
85)
(
1 19
5)
(
20
180
)
(
607
)
(
1)
(
608
)
(
20
788
)
Oth
er t
axe
s
(
05)
2 7
(
)
505
(
10)
3 2
(
)
990
(
23)
(
3)
1 01
(
23)
4 2
N e
ing
in
t o
rat
pe
co
me
(
13
26
9)
(
1 6
43
)
(
14
912
)
(
96
9)
(
3)
(
97
2)
(
15
88
4)
tin
inc
e f
ing
tiv
ity
Op
ba
nk
era
g
o m
ro
m
ac
5
39
81
6
3
2 0
81
7
62
5
72
65
9
2
47
30
2
(
)
44
2
47
25
8
8
19
917
Pe
l co
sts
rso
nne
(
8)
210
79
(
14)
15 1
(
)
127
(
9)
226
03
(
)
48
673
(
9)
1 44
(
)
50
122
(
1)
276
16
Ge
al a
dm
inis
tive
tra
sts
ner
co
(
129
35
1)
(
8 9
24)
(
22)
(
138
29
7)
(
42
164
)
(
443
)
(
42
607
)
(
180
90
4)
De
cia
tio
nd
isa
tio
ort
pre
n a
am
n
(
12 8
66)
(
946
)
(
13 8
12)
(
9 7
94)
(
95)
(
9 8
89)
(
23
70
1)
Ov
erh
d c
ts
ea
o s
(
35
3 0
15)
(
24
98
4)
(
149
)
(
37
8 1
48
)
(
100
63
1)
(
1 9
87
)
(
102
61
8)
(
48
0 7
66
)
Re
f lo
inte
d e
t an
co
ve
ry o
ans
res
xpe
nse
s
,
12
34
7
3 12
35
0
1 8
20
1 8
20
14
170
Imp
airm
los
d p
isio
for
loa
and
ent
nte
t
ses
an
rov
ns
ns
gu
ara
es,
ne
(
175
92
0)
3
73
(
175
54
7)
(
6 9
26)
(
6 9
26)
(
182
47
3)
Imp
airm
ent
los
d o
the
isio
t
ses
an
r pr
ov
ns,
ne
(
99)
17 2
(
26)
16
2
(
63)
17 1
(
77)
2 2
(
77)
2 2
(
40)
19 4
N e
t in
be
fo
inc
e t
co
me
re
o m
ax
5
92
9
7
44
7
75
7
15
14
1
13
9 2
88
(
31)
2 0
57
13
7 2
15
1 4
08
Inc
e ta
om
x
(
10 9
71)
(
3 2
17)
(
134
)
(
14 3
22)
(
17 6
51)
(
529
)
(
18 1
80)
(
32
502
)
of
(eq
d)
Ea
rnin
iate
d c
ies
uity
tho
gs
ass
oc
om
pan
me
7
632
3
74
1
11
373
6
217
6
217
17
59
0
Gl
o b
al
o li
da
ted
t in
co
ns
ne
co
me
59
2
0
4
23
0
4
38
2
1
1 2
02
12
1 6
37
65
3
7
5 2
12
94
13
6 4
96
Inc
ttri
but
abl
ino
rity
int
e to
st
om
e a
m
ere
(
)
774
(
)
300
(
4)
1 07
(
)
62
740
(
)
62
740
(
)
63
814
C o
o li
da
ted
t in
o f
th
e B
P I
G
ns
ne
co
me
ro
up
1
816
3
93
0
4
38
2
10
12
8
5
8 8
97
3
65
7
6
2 5
54
2 6
82
7
Ca
sh
flo
fte
r ta
w a
xes
20
7 9
01
4
529
4
220
21
6 6
50
77
89
4
3
752
81
64
6
29
8 2
96

The BPI Group's balance sheet as of December 31, 2012 and investments made in tangible and intangible assets during the year, by segment, are as follows:

Do
sti
ion
rat
me
c o
pe
s
Int
ati
ern
al
on
op
tio
era
ns
Co
ial
mm
erc
ban
kin
g
Inv
est
nt
me
ban
kin
g
Equ
ity
inv
d
est
nts
me
an
oth
ers
Inte
ent
r se
gm
rati
ope
ons
To
tal
An
la
go
Oth
ers
To
tal
Inte
ent
r se
gm
rati
ope
ons
BP
I G
rou
p
AS
SE
TS
Ca
at C
sh
and
de
its
ent
ral
Ba
nks
pos
23
3 0
53
16
5
23
3 2
18
1 0
36
147
1 0
36
147
1 2
69
365
Loa
and
ad
oth
red
it in
stit
utio
ble
de
nd
to
ns
van
ces
er c
ns
rep
aya
on
ma
51
8 2
07
77
88
7
4
703
(
222
42
1)
37
8 3
76
94
47
2
7 94
47
9
(
19 4
17)
45
3 4
38
Fin
ial a
ts h
eld
fo
din
nd
r tra
anc
sse
g a
fai
lue
thr
h p
rof
it o
r lo
at
r va
ou
g
ss
86
2 0
43
12
7 6
21
(
31 8
32)
95
7 8
32
15
3 7
53
6
1
15
3 8
14
1 1
11 6
46
Fin
ial a
vai
lab
le f
ale
ts a
anc
sse
or s
8 3
06
461
37
38
3
47
517
1 8
61
8 3
93
222
1 8
59
660
1 8
59
660
10
252
88
2
Loa
and
ad
to
dit
ins
titu
tio
ns
van
ces
cre
ns
2 12
9 3
09
2 1
16 5
81
2
894
(
)
3 0
57
305
1 19
1 47
9
1 6
22
650
6
37
1 6
23
287
(
39)
1 10
4 0
1 7
10 7
27
Loa
and
ad
to
tom
ns
van
ces
cus
ers
26
137
119
14
7 8
39
(
21 7
94)
26
26
3 16
4
1 0
82
309
1 0
82
309
27
34
5 4
73
He
ld t
atu
rity
inv
est
nts
o m
me
44
3 2
80
30
28
9
(
)
28
271
44
5 2
98
44
5 2
98
He
dg
ing
de
riva
tive
s
28
4 3
04
3
89
(
3 9
56)
28
0 7
37
28
0 7
37
Oth
er t
ible
set
ang
as
s
78
78
2
1 7
13
1 80
49
6
12
9 6
75
5
18
13
0 19
3
21
0 6
89
Inta
ible
set
ng
as
s
11
835
5
0
11
885
2
129
3 2
132
14
017
Inv
nt i
cia
ted
ani
and
jo
intl
roll
ed
itie
est
ont
ent
me
n a
sso
co
mp
es
y c
s
80
653
82
711
16
3 3
64
38
89
1
38
89
1
20
2 2
55
Tax
set
as
s
61
4 5
09
4
091
(
1 00
7)
61
7 5
93
10 8
9
9
9
61
7 6
92
Oth
ts
er a
sse
71
4 5
10
32
08
8
3
83
(
)
104
519
64
2 4
62
26
66
0
19
4
26
85
4
(
54)
18 9
65
0 3
62
T O
T A
L A
SS
ET
S
40
41
4 0
65
2
57
6 0
96
13
7 2
02
(
3 4
68
23
7)
39
65
9 1
26
6
00
7 4
65
4
0 4
00
6
04
7 8
65
(
1 14
2 4
10)
44
56
4 5
81
ES
LIA
BIL
ITI
Re
of c
ent
ral
ban
ks
so
urc
es
4 2
70
918
4 2
70
918
4 2
70
918
Fin
ial l
iab
ilitie
s h
eld
fo
din
r tra
anc
g
34
1 60
1
28
017
(
29
454
)
34
0 16
4
34
0 16
4
of o
Re
the
edi
t in
stit
utio
so
urc
es
r cr
ns
5 8
46
931
34
00
6
25
24
0
(
07)
2 2
15 3
3 6
90
870
9
6
9
11
1 0
07
(
56)
1 12
3 4
2 5
68
421
Re
of c
d o
the
r de
bts
ust
so
urc
es
om
ers
an
18
162
190
2 2
29
409
(
1 08
4 6
09)
19
306
99
0
5 3
14 1
49
5 3
14 1
49
24
62
1 13
9
De
bt s
ritie
ecu
s
3 8
23
024
12 (
)
35
409
3 7
87
627
3 7
87
627
Fin
ial l
iab
ilitie
lati
sfe
rred
to t
set
anc
s re
ng
ran
as
s
1 5
91 8
11
(
827
)
1 5
90
984
1 5
90
984
He
dg
ing
de
riva
tive
s
81
5 8
80
(
)
897
81
4 9
83
81
4 9
83
Pro
vis
ion
s
10
4 4
55
2
15
10
4 6
70
33
72
8
33
72
8
13
8 3
98
Te
chn
ica
l pr
isio
ov
ns
2 1
11 11
2
14
4 2
52
2 2
55
364
2 2
55
364
Tax
lia
bilit
ies
10
8 5
21
4
778
(
9)
1 21
112
08
0
8
035
6
1
8
096
12
0 17
6
Co
ntin
rtib
le s
ubo
rdin
d b
ond
t co
ate
gen
nve
s
1 2
00
279
1 2
00
279
1 2
00
279
Oth
ubo
rdin
ate
d d
ebt
d p
art
icip
atin
bon
ds
er s
an
g
21
8 2
48
3
842
(
)
65
759
15
6 3
31
15
6 3
31
Oth
er l
iab
ilitie
s
57
0 6
50
46
98
8
3
432
(
35
975
)
58
5 0
95
70
95
7
2
055
73
012
(
18 9
54)
63
9 15
3
T O
T A
L L
IA
B IL
IT I
ES
39
16
5 6
20
2
49
1 5
19
2
7 4
53
(
3 4
68
23
7)
38
21
6 3
55
5
42
6 9
65
3
02
7
5
42
9 9
92
(
1 14
2 4
10)
42
50
3 9
37
SH
AR
EH
OL
DE
RS
' E
QU
ITY
Sha
reh
old
' eq
uity
ribu
tab
le t
he
sha
reh
old
of
BP
I
att
o t
ers
ers
1 19
7 3
01
76
69
8
10
9 7
49
1 3
83
748
28
6 8
21
37
413
32
4 2
34
1 7
07
982
M in
orit
inte
t
y
res
51
144
7
879
59
02
3
29
3 6
79
(
40)
29
3 6
39
35
2 6
62
L S
S'
T O
T A
H A
R E
H O
LD
ER
EQ
UIT
Y
1 2
48
44
5
8
4 5
77
10
9 7
49
1 4
42
77
1
5
80
50
0
3
7 3
73
6
17
87
3
2
06
0 6
44
T O
T A
L L
IA
B IL
IT I
ES
A
N D
SH
A R
EH
OL
D E
R S
' E
QU
IT Y
40
41
4 0
65
2
57
6 0
96
13
7 2
02
(
3 4
68
23
7)
39
65
9 1
26
6
00
7 4
65
4
0 4
00
6
04
7 8
65
(
1 14
2 4
10)
44
56
4 5
81
Inv
de
in
tm
ts
es
en
ma
:
Pro
ty
per
7 7 9
279
9
4
9
373
9
380
Equ
ipm
ent
d o
the
r ta
ible
set
an
as
s
3 6
07
12
7
3
734
15
73
7
2
70
16
00
7
19
74
1
ng
Inta
ible
set
ng
as
s
4 8
09
6 4
815
1 3
78
1 3
78
6
193

Banco BPI | 3rd quarter 2013 | Notes to the consolidated financial statements 41

Do
sti
ion
rat
me
c o
pe
s
Int
ati
ern
al
on
op
tio
era
ns
Inte
r
Co
ial
mm
erc
ban
kin
g
Inv
est
nt
me
ban
kin
g
Eq
uity
inv
d
est
nts
me
an
oth
ers
Inte
ent
r se
gm
tio
op
era
ns
To
l
ta
An
la
go
Ot
her
s
To
l
ta
nt
seg
me
tio
op
era
ns
BP
I G
ro
up
F in
cia
in
(na
e)
l m
an
arg
rro
w
se
ns
2
79
51
3
2
97
(
01)
1 7
2
78
10
9
1
37
15
4
(
)
39
1
37
11
5
4
15
22
4
Gro
in o
nit
link
ss
ma
rg
n u
s
6
22
1 4
25
2
047
2
047
Inc
e fr
uity
ins
tru
nts
om
om
eq
me
1 2
99
10
0
1 7
46
3
145
3
145
Ne
iss
ion
lati
ise
d c
t co
to
ort
t
mm
re
ng
am
os
19
54
7
19
54
7
19
54
7
F in
cia
l m
in
an
arg
3
00
98
1
1
82
2
4
5
3
02
84
8
1
37
15
4
(
39
)
1
37
11
5
4
39
96
3
Te
chn
ica
l re
sul
f in
t o
tra
cts
sur
anc
e c
on
17 9
09
2
10
18
119
18
119
Co
iss
ion
cei
ved
mm
s re
22
0 9
41
28
74
6
(
18 3
38)
23
1 34
9
23
139
14
3
23
28
2
(
938
)
25
3 6
93
Co
iss
ion
aid
mm
s p
(
)
40
442
(
34)
6 6
(
1)
18
33
8
(
)
28
739
(
73)
4 4
(
7)
(
80)
4 4
9
38
(
1)
32
28
Oth
er i
t
nco
me
, ne
14
96
4
6
7
15
03
1
18
72
7
18
72
7
33
75
8
mi
io n
in
N e
t c
o m
ss
co
me
1
95
46
3
2
2 1
79
(
1)
2
17
64
1
3
7 3
93
1
36
3
7 5
29
2
55
17
0
Ga
in a
nd
los
atio
at f
air
lue
s o
n o
per
ns
va
14
0 5
44
6
437
1 14
6 9
82
55
04
7
55
04
7
20
2 0
29
Ga
in a
nd
los
ilab
le f
sal
ts a
s o
n a
sse
va
or
e
17 7
10
10 4
99
18
219
18
219
Inte
d fi
cia
l ga
in a
nd
los
ith
sio
t an
res
nan
s w
pen
ns
1 6
44
10
9
1 1 7
54
1 7
54
N e
t i
n f
ina
ial
io n
rat
nc
o m
e o
nc
o
pe
s
1
59
89
8
6
55
6
5
01
1
66
95
5
5
5 0
47
5
5 0
47
2
22
00
2
Op
ting
inc
era
om
e
6
248
2
14
6
462
5
82
12 5
94
7
056
Op
ting
era
ex
pen
ses
(
12 5
32)
(
248
)
(
3)
(
12 7
83)
(
181)
(
1)
(
182
)
(
12 9
65)
Oth
er t
axe
s
(
67)
2 9
(
1)
48
(
48)
3 4
(
)
296
(
12)
(
)
308
(
56)
3 7
N e
ing
in
t o
rat
pe
co
me
(
9 2
51)
(
515
)
(
3)
(
9 7
69
)
1
05
(
1)
1
04
(
9 6
65
)
Op
tin
inc
e f
ba
nk
ing
tiv
ity
era
g
om
ro
m
ac
65
6
00
0
52
3
0 2
5
42
95
6
79
4
2
29
69
9
9
6
5
2
29
79
25
58
9
9
Pe
l co
sts
rso
nne
(
0)
210
54
(
38)
14 5
(
)
130
(
8)
225
20
(
)
46
576
(
)
892
(
)
47
468
(
6)
272
67
Ge
al a
dm
inis
tive
tra
sts
ner
co
(
)
132
217
(
63)
8 0
(
28)
(
8)
140
30
(
67)
41 6
(
)
378
(
)
42
045
(
3)
182
35
De
cia
tio
nd
isa
tio
ort
pre
n a
am
n
(
14 5
79)
(
1 02
0)
(
15 5
99)
(
9 3
72)
(
74)
(
9 4
46)
(
25
045
)
Ov
erh
d c
ts
ea
o s
(
35
7 3
36
)
(
23
62
1)
(
158
)
(
38
1 1
15)
(
97
61
5)
(
1 3
44
)
(
98
95
9)
(
48
0 0
74
)
Re
f lo
inte
d e
t an
co
ve
ry o
ans
res
xpe
nse
s
,
9
370
3
0
9
400
1 9
68
1 9
68
11
368
Imp
airm
los
d p
isio
for
loa
and
ent
nte
t
ses
an
rov
ns
ns
gu
ara
es,
ne
(
202
419
)
(
670
)
(
203
08
9)
(
10 3
14)
(
10 3
14)
(
213
40
3)
Imp
airm
ent
los
d o
the
isio
t
ses
an
r pr
ov
ns,
ne
(
)
40
838
(
86)
(
)
677
(
01)
41 6
(
32)
2 3
(
32)
2 3
(
)
43
933
N e
t i
e b
efo
inc
e t
nc
o m
re
o m
ax
7
3 7
77
5
90
5
(
29
3)
7
9 3
89
12
1 4
06
(
1 2
48
)
1
20
15
8
1
99
54
7
Inc
e ta
om
x
(
28
839
)
(
2 4
47)
8
6
(
31 2
00)
(
3 9
54)
(
552
)
(
4 5
06)
(
35
706
)
of
(eq
d)
Ea
rnin
iate
d c
ies
uity
tho
gs
ass
oc
om
pan
me
4
930
9
7
3
633
8
660
6
489
6
489
15
149
Gl
o b
al
o li
da
ted
t i
co
ns
ne
nc
o m
e
4
9 8
68
3
55
5
3
42
6
5
6 8
49
1
17
45
2
4
68
9
1
22
14
1
1
78
99
0
Inc
ttri
but
abl
ino
rity
int
e to
st
om
e a
m
ere
(
983
)
(
380
)
(
1 36
3)
(
60
58
1)
11 (
60
570
)
(
61 9
33)
C o
o li
da
ted
t i
f t
he
B
P I
G
ns
ne
nc
o m
e o
ro
up
4
8 8
85
3
17
5
3
42
6
5
5 4
86
5
6 8
71
4
70
0
6
1 5
71
1
17
05
7
Ca
sh
flo
fte
r ta
w a
xes
30
6 7
21
4
95
1
4
103
31
5 7
75
78
88
9
4
774
83
66
3
39
9 4
38

4. NOTES

4.1. Cash and deposits at Central Banks

This caption is made up as follows: Cash 332 787 367 092 Demand deposits at the Bank of Portugal 152 951 19 367 Demand deposits at foreign Central Banks 865 468 882 821 Accrued interest 55 85 1 351 261 1 269 365 30 Sep. 13 31 Dec. 12

The caption "Demand deposits at the Bank of Portugal" includes deposits made to comply with the minimum cash reserve requirements of the European Central Bank System (ECBS). These deposits bear interest and correspond to 1% of the amount of customers' deposits and debt securities maturing in up to 2 years, excluding deposits and debt securities of entities subject to the ECBS minimum cash reserves regime.

4.2. Deposits at other Credit Institutions

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Domestic Credit Institutions
Demand deposits 2 460 3 684
Checks for collection 87 050 77 607
Other 1 080 994
Foreign Credit Institutions
Demand deposits 340 738 366 594
Checks for collection 26 136 4 558
Accrued interest 2 1
457 466 453 438

Cheques for collection from domestic Credit Institutions correspond to cheques drawn by third parties against domestic credit institutions, which in general do not remain in this account for more than one business day.

4.3. Financial assets held for trading and at fair value through profit or loss

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Financial assets held for trading
Debt Instruments
Bonds issued by Portuguese government entities 7 911 3 712
Bonds issued by foreign government entities 143 434 153 801
Bonds issued by other Portuguese entities
Non-subordinated debt 4 015 4 833
Bonds issued by other foreign entities
Non-subordinated debt 4 613 3 970
Subordinated debt 189
159 973 166 505
Equity instruments
Shares issued by Portuguese entities 130 795 108 913
Shares issued by foreign entities 68 745 58 944
199 540 167 857
Other securities
Participating units issued by Portuguese entities 154 152
Participating units issued by foreign entities 89 85
243 237
359 756 334 599
Financial assets at fair value through profit or loss
Debt Instruments
Bonds issued by Portuguese government entities 119 163 119 435
Bonds issued by foreign government entities 124 730 89 164
Bonds issued by other Portuguese entities
Non-subordinated debt 68 407 19 015
Bonds issued by foreign financial entities 744
Bonds issued by other foreign entities
Non-subordinated debt 46 862 51 298
Subordinated debt 1 880 1 685
361 042 281 341
Equity instruments
Shares issued by Portuguese entities 745 489
Shares issued by foreign entities 24 349 21 993
25 094 22 482
Other securities
Participating units issued by Portuguese entities
13 138 12 426
Participating units issued by foreign entities 165 982 131 771
179 120 144 197
565 256 448 020
Derivative instruments with positive fair value (Note 4.4) 246 553 329 027
1 171 565 1 111 646

This caption includes the following assets hedging capitalisation insurance products issued by BPI Vida:

30 Sep. 13 31 Dec. 12
Debt Instruments
Of public entities 243 893 208 599
Other entities 117 150 72 742
Equity Instruments 8 652 6 186
Other securities 179 120 144 197
Derivative instruments with positive fair value 127 286
548 942 432 010

4.4. Derivatives

The caption "Derivative instruments held for trading" (Notes 4.3 and 4.14) is made up as follows:

30 Sep. 13 31 Dec. 12
Notional Book value Notional Book value
value1 Assets Liabilities value1 Assets Liabilities
Exchange rate contracts
Futures 239 448 239 448
Exchange forw ards and sw aps 2 183 009 722 894 1 816 008 1 172 112
Interest rate contracts
Futures 301 751 49 56 184 067 29 113
Options 499 829 3 475 3 735 594 164 5 333 5 545
Sw aps 6 567 231 212 780 214 604 7 527 215 285 208 286 338
Contracts over shares
Futures 30 929 19 163 33 924 15 55
Sw aps 246 939 219 12 093 221 830 2 837 13 367
Options 31 233 535 50 177 680 1 124 253
Contracts over other underlying items
Futures 213 169 185 687
Options 6 264
Other
Options2 711 595 27 493 27 713 1 198 581 32 415 33 210
Other3 1 989 056 190 2 157 136 938
Overdue derivatives 1 261 894
13 020 453 246 553 259 498 14 335 740 329 027 339 931

1 In the case of swaps and forwards only the asset amounts were considered.

2 Parts of operations that are autonomous for accounting purposes, commonly referred to as "embedded derivatives".

3 Corresponds to derivatives associated to Financial liabilities relating to transferred assets (Note 4.19).

The caption "Derivative instruments held for hedging" is made up as follows:

30 Sep. 13 31 Dec. 12
Notional Book value Notional Book value
value1 Assets Liabilities value1 Assets Liabilities
Interest rate contracts
Futures 143 630 1 458 137 358 350 248
Sw aps 15 918 812 170 893 564 599 15 467 042 244 327 778 369
Contracts over shares
Sw aps 216 044 908 3 998 298 384 764 4 370
Contracts over credit events
Sw aps 15 164 72 15 164 33 1
Contracts over other underlying items
Sw aps 12 758 325 399 32 786 3 808 540
Other
Options2 591 965 25 470 25 470 622 712 31 455 31 455
16 898 373 197 669 594 924 16 573 446 280 737 814 983

1 In the case of swaps and forwards only the asset amounts were considered.

2 Parts of operations that are autonomous for accounting purposes, commonly referred to as "embedded derivatives".

The BPI Group's operations include carrying out derivative transactions to manage its own positions based on expectations regarding market evolution (trading), meet the needs of its customers or hedge positions of a structural nature (hedging).

All derivatives (embedded or autonomous) are recorded at market value.

Derivatives are also recorded as off balance sheet items by their theoretical value (notional value). Notional value is the reference value for purposes of calculating the flow of payments and receipts resulting from the operation.

Market value (fair value) corresponds to the value of the derivatives if they were traded on the market on the reference date. Changes in the market value of derivatives are recognised in the appropriate balance sheet accounts and have an immediate effect on net income.

4.5. Financial assets available for sale

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Debt instruments
Bonds issued by Portuguese government entities 5 134 831 5 493 710
Bonds issued by foreign government entities 3 259 122 3 249 288
Bonds issued by other Portuguese entities
Non-subordinated debt 472 79 826
Bonds issued by other foreign entities
Non-subordinated debt 167 824 303 848
Subordinated debt 720 632 753 087
Impairment ( 1 501)
9 282 881 9 878 258
Equity instruments
Shares issued by Portuguese entities 70 683 59 063
Impairment ( 27 956) ( 27 933)
Quotas 44 081 46 335
Shares issued by foreign entities 32 556 36 180
Impairment ( 18 122) ( 18 156)
101 242 95 489
Other securities
Participating units issued by Portuguese entities 356 859 289 922
Impairment ( 19 107) ( 15 068)
Participating units issued by foreign entities 2 302 1 535
340 054 276 389
Loans and other receivables 21 960 22 722
Impairment ( 20 225) ( 19 976)
1 735 2 746
Overdue securities 2 122 1 087
Impairment ( 2 122) ( 1 087)
9 725 912 10 252 882

The caption "Loans and other receivables" corresponds to shareholders' loans to, and supplementary capital contributions in, companies classified as financial assets available for sale.

In the review made by the Bank, no impaired securities were identified, other than the amounts already recognised.

The changes in impairment losses and provisions in the first nine months of 2013 and 2012 are shown in Note 4.20.

4.6. Loans and advances to credit institutions

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Loans and advances to Bank of Portugal 14 500
Loans and advances to other Portuguese credit institutions
Deposits 300 873 50 000
Other loans 46 100 34 800
Other advances 8 697 4 122
Accrued interest 435 650
356 105 89 572
Loans and advances to other foreign Central Banks 428 419 435 756
Loans and advances to international financial organisations 2 541
Loans and advances to other foreign credit institutions
Very short term loans and advances 44 625 135 305
Deposits 107 592 23 746
Loans 44 40
Other loans and advances 735 947 1 005 629
Accrued interest 3 901 4 590
1 320 528 1 607 607
Commission relating to amortised cost (net) ( 24)
1 676 609 1 711 679
Impairment ( 2) ( 952)
1 676 607 1 710 727

The changes in impairment losses and provisions in the first nine months of 2013 and 2012 are presented in Note 4.20.

4.7. Loans and advances to customers

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Loans
Domestic loans
Companies
Discount 95 485 125 101
Loans 5 062 581 5 163 276
Commercial lines of credit 954 768 1 052 342
Demand deposits - overdrafts 188 933 325 973
Invoices received - factoring 341 559 536 779
Finance leasing 220 969 265 261
Real estate leasing 384 938 438 986
Other loans 23 051 23 628
Loans to individuals
Housing 11 479 477 11 743 141
Consumer 731 818 828 012
Other loans 521 192 550 503
Foreign loans
Companies
Discount 729 1 423
Loans 2 423 546 2 377 834
Commercial lines of credit 174 442 228 415
Demand deposits - overdrafts 21 914 26 571
Invoices received - factoring 981 1 040
Finance leasing 243 504
Real estate leasing 909 985
Other loans 300 757 293 771
Loans to individuals
Housing 160 122 161 429
Consumer 225 129 305 101
Other loans 85 635 77 889
Accrued interest 74 187 64 618
23 473 365 24 592 582
Securities
Issued by Portuguese government entities 199 885 199 863
Issued by other Portuguese entities
Non subordinated debt securities
Bonds 1 371 552 957 446
Commercial paper 978 422 1 181 053
Issued by foreign government entities 23 037
Issued by other foreign entities
Non subordinated debt securities
Bonds 353 425 198 575
Subordinated debt securities 24 720 24 720
Accrued interest 25 468 13 671
Deferred interest ( 1 428) ( 1 334)
2 975 081 2 573 994
Correction of the amount of hedged assets 35 678 49 156
Commission relating to amortised cost (net) 1 666 ( 4 501)
26 485 790 27 211 231
Overdue loans and interest 1 050 031 917 399
Loan impairment ( 902 054) ( 783 157)
26 633 767 27 345 473

The caption "Loans to customers" includes the following non-derecognised securitised assets:

30 Sep. 13 31 Dec. 12
Non-derecognised securitised assets1
Loans
Housing 4 671 808 4 832 928
Loans to SME's 3 190 933 3 223 577
Accrued interest 16 333 17 727
7 879 074 8 074 232

1 Excludes overdue loans and interest.

The loans subject to securitisation operations carried out by Banco BPI were not derecognised from the Bank's balance sheet and are recorded under the caption "Loans". The amounts received by Banco BPI from these operations are recorded under the caption "Liabilities relating to assets not derecognised in securitisation operations" (Note 4.19).

During the first quarter of 2012, Banco BPI repurchased 35% of the equity pieces related to housing loans securitisation operations, which caused an increase of loans and advances to customers in the amount of 761 072 t. euro (in February 2012).

At September 30, 2013 and December 31, 2012 the caption "Loans to Customers" also included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (Note 4.18), namely:

  • 5 730 082 t. euro and 5 701 444 t. euro, respectively, allocated as collateral to mortgage bonds,
  • 689 360 t. euro and 660 991 t. euro, respectively, allocated as collateral to public sector bonds.

The securities portfolio includes the following assets to cover capitalization insurance contracts issued by BPI Vida:

30 Sep. 13 31 Dec. 12
Debt instruments
Issued by Portuguese government entities 199 885 199 863
Issued by other Portuguese entities 1 291 194 380 005
Issued by other foreign entities 407 886 191 201
1 898 965 771 069

The changes in impairment losses and provisions in the first nine months of 2013 and 2012 are presented in Note 4.20.

4.8 Held to maturity investments

This caption is made up as follows:
30 Sep. 13 31 Dec. 12
Debt Instruments
Bonds issued by other Portuguese entities
Non-subordinated debt 24 318 160 650
Bonds issued by foreign government entities 59 957 69 867
Bonds issued by other foreign entities
Non-subordinated debt 52 446 201 073
Subordinated debt 1 900 11 349
Accrued interest 906 2 359
139 527 445 298

The portfolio of held to maturity investments includes assets to cover capitalization insurance contracts issued by BPI Vida.

4.9. Other tangible assets

The changes in other tangible assets in the first nine months of 2013 were as follows:

Gr
os
s
De Ne
t
Ne
t
Ba
lan
ce
De
at
1, 12
3
c.
Pu
ha
rc

se
s
Sa
les
d
an
ite
wr
-
f
fs
o
Tr
fe
an
s
rs
d o
t
he
an
rs
ig
Fo
re
n
ha
e d
ex
c
ng
i
f
fe
re
nc
es
Ba
lan
at
ce
Se
0, 13
3
p.
Ba
lan
at
ce
De
1, 12
3
c.
iat
ion
De
p
re
c
fo
he
r t
io
d
p
er
p
Sa
les
d
an
ite
wr

f
fs
o
ig
Fo
re
n
ha
e d
ex
c
ng
i
f
fe
re
nc
es
Ba
lan
at
ce
Se
3
0,
13
p.
Ba
lan
at
ce
Se
3
0,
p.
13
Ba
lan
at
ce
De
3
1,
12
c.
Pro
ert
p
y
for
P
ert
rop
y
ow
n u
se
13
6 8
00
4
36
(
)
14
3
3
22
0
(
)
4 0
17
13
6 2
96
26
17
2
1
92
1
(
)
40
(
)
41
9
27
63
4
10
8 6
62
11
0 6
28
Ot
he
ert
r p
rop
y
1
04
1
04
3
5
1 3
6
6
8
6
9
L
ho
ld
imp
ts
ea
se
rov
em
en
11
2 3
60
6
05
(
1 7
25
)
2
34
6
(
1 7
60
)
11
1 8
26
97
54
3
1
79
3
(
1 5
40
)
(
1 1
78
)
96
61
8
15
20
8
14
81
7
24
9
26
4
1
0
41
(
)
1 8
6
8
5
5
6
6
(
)
5 7
77
24
8
22
6
12
3 7
5
0
3
71
5
(
)
1 5
8
0
(
)
1 5
97
12
4 2
8
8
12
3
9
3
8
12
5
5
14
Eq
ip
nt
me
u
F
itur
nd
fix
tur
urn
e a
es
52
83
5
8
88
(
)
35
2
9
5
(
)
52
9
52
93
7
44
00
1
1
43
1
(
)
34
6
(
)
25
4
44
83
2
8
10
5
8
83
4
M
hin
d t
ls
ac
ery
an
oo
14
20
3
5
15
(
)
35
2
(
)
16
(
)
16
7
14
18
3
12
40
5
4
79
(
)
35
1
(
)
102
12
43
1
1
75
2
1
79
8
Co
r h
dw
ute
mp
ar
are
18
7 9
20
2
77
4
(
3 0
91
)
1
15
0
(
1 0
48
)
18
7 7
05
17
8 7
35
5
19
6
(
3 0
74
)
(
85
5
)
18
0 0
02
7
70
3
9
18
5
I
rio
r in
llat
ion
nte
sta
s
16
0 4
75
1
13
9
(
4 6
81
)
1
60
(
35
0
)
15
6 7
43
11
6 5
53
65
1
7
(
2 5
22
)
(
16
0
)
12
1 5
22
35
22
1
43
92
2
V
hic
les
e
10
75
8
1
33
0
(
)
51
1
2
14
(
)
41
5
11
37
6
7
30
1
1
50
3
(
)
47
6
(
)
28
6
8
04
2
3
33
4
3
45
7
Se
rity
ip
nt
cu
eq
u
me
27
69
2
4
82
(
)
18
5
(
)
1 0
78
(
)
19
1
26
72
0
22
70
4
8
03
(
)
16
8
(
)
10
0
23
23
9
3
48
1
4
98
8
Ot
he
ip
nt
r e
q
u
me
6
20
3 (
)
8
(
)
22
5
93
1
33
5 1
38
4
55
4
87
45
4 5
0
3
7
13
1
(
)
9
17
2
5
17
(
)
2 7
22
45
25
0
7
3
8
1 8
3
2
17
0
6
8
(
)
6
9
37
(
57
)
1 7
3
9
0
20
6
5
6
0
0
1
72
67
1
Ta
ib
le a
in
ets
ng
ss
p
rog
res
s
9
62
4
6
12
8
(
6 4
18
)
(
20
8
)
9
12
6
9
12
6
9
62
4
Ot
he
ib
le a
r ta
ets
ng
ss
12
99
1
2 (
)
25
1
12
74
2
10
11
1
1
81
(
)
19
1
10
10
1
2
64
1
2
88
0
22
6
15
6
13
0
(
25
1
)
(
6
41
8
)
(
20
8
)
21
8
6
8
10
11
1
1
8
1
(
19
1
)
10
10
1
11
76
7
12
5
0
4
72
6
3
8
2
14
3
0
2
(
11
29
1
)
(
3
3
5
)
(
8 7
07
)
72
0
3
5
1
5
15
6
9
3
20
9
6
4
(
8 7
0
8
)
(
3
3
5
4
)
5
24
5
9
5
19
5 7
5
6
21
0
6
8
9

The changes in other tangible assets in the first nine months of 2012 were as follows:

Gr
os
s
Ne
t
Ne
t
Ba
lan
ce
De
at
31
c.
,
11
Pu
rch
a-
se
s
Sa
les
d
an
ite
wr
-
off
s
Tr
sfe
an
rs
d o
the
an
rs
Fo
ign
re
ch
ex
an
ge
dif
fer
en
ce
s
Ba
lan
at
ce
Se
30
p.
, 12
Ba
lan
at
ce
De
31
c.
,
11
De
cia
tio
pre
n
for
th
e
rio
d
pe
Sa
les
d
an
ite
wr

off
s
Tr
sfe
an
rs
d o
the
an
rs
Fo
ign
re
ch
ex
an
ge
dif
fer
en
ce
s
Ba
lan
at
ce
Se
30
p.
,
12
Ba
lan
at
ce
Se
30
p.
,
12
Ba
lan
at
ce
De
31
11
c.
,
Pro
rty
pe
P
for
ert
rop
y
ow
n u
se
13
0 6
53
6
58
1
(
4 4
91
)
2
42
8
(
152
)
13
5 0
19
24
31
8
1
61
8
(
29
2)
4
1
6 25
69
1
10
9 3
28
10
6 3
35
O
the
ert
r p
rop
y
3
14
(
21
0)
1
04
1
59
1 (
125
)
3
5
6
9
1
55
L
ho
ld i
ent
ea
se
mp
rov
em
s
11
4 5
22
7
25
(
)
2 5
74
2
594
1
6
11
5 2
83
99
14
2
2
05
5
(
)
2 5
07
(
)
41
4 98
65
3
16
63
0
15
38
0
24
5 4
89
7
30
6
(
)
7 2
75
5
022
(
)
136
25
0 4
06
12
3 6
19
3
67
4
(
24)
2 9
1
0
12
4 3
79
12
6 0
27
12
1 8
70
Equ
ipm
ent
fix
F
itur
nd
tur
urn
e a
es
52
08
6
1
185
(
)
394
(
)
23
52
85
4
42
79
5
1
50
4
(
3)
38
(
2)
(
6)
43
90
8
8
94
6
9
29
1
M
hin
d t
ls
ac
ery
an
oo
13
82
1
69
5
(
27
3)
4 (
7)
14
11
4
12
02
0
50
5
(
26
7)
(
1)
12
30
2
1
812
1
80
1
C
ha
rdw
ter
om
pu
are
18
7 3
11
1
995
(
1 4
30
)
7
29
(
24
)
18
8 5
81
17
3 1
31
6
73
2
(
1 4
20
)
(
1)
(
14)
17
8 4
28
10
15
3
14
18
0
In
ter
ior
ins
tall
atio
ns
16
1 2
55
1
09
8
(
)
2 1
54
5
78
(
15)
16
0 7
62
10
9 0
23
8
04
9
(
)
1 9
58
1 (
5)
11
5 1
10
45
65
2
52
23
2
V
eh
icle
s
9
54
2
1
79
3
(
872
)
1
5
(
38
)
10
44
0
6
49
0
1
51
1
(
86
6)
2 (
19)
118
7
3
322
3
05
2
S
urit
ipm
ent
ec
y e
qu
27
28
8
5
11
(
24
5)
8
5
(
1)
27
63
8
21
80
6
1
02
7
(
24
2)
(
5)
22
58
6
5
052
5
48
2
O
the
ipm
ent
r e
qu
7
46
1
1
(
)
118
6
39
2
44
9 (
)
118
1
35
5
04
5
02
45
2 0
49
7
162
(
5 4
86)
1
41
1
(
108
)
45
5 0
28
36
5 5
09
19
38
2
(
5 2
54)
(
50)
37
9 5
87
75
44
1
86
54
0
Ta
ible
s in
set
ng
as
pr
og
res
s
13
53
3
6
30
1
(
11
21
5)
1
26
8
74
5
8
745
13
53
3
Oth
tan
ible
set
er
g
as
s
13
36
9
(
1)
32
13
04
8
10
20
4
2
10
(
1)
31
10
10
3
2
945
3
165
26
90
2
6
30
1
(
32
1)
(
11
21
5)
1
26
21
79
3
10
20
4
2
10
(
31
1)
10
10
3
11
69
0
16
69
8
72
4 4
40
9 (
20
76
2)
13
08
(
82)
4 7
(
)
118
72
7 2
27
49
9 3
32
23
26
6
(
89)
8 4
(
40)
51
4 0
69
58
21
3 1
5 1
22
08

4.10. Intangible assets

The changes in intangible assets in the first nine months of 2013 were as follows:

Gr
os
s
De Ne
t
Ne
t
Ba
lan
ce
at
De
3
1,
c.
12
Pu
ha
rc

se
s
Sa
les
d
an
ite
wr

f
fs
o
Tr
fe
an
s
rs
d o
he
t
an
rs
Fo
ig
re
n
ha
ex
c
ng
e
f
fe
d
i
re
nc
es
Ba
lan
at
ce
Se
3
0,
p.
13
Ba
lan
at
ce
De
3
1,
c.
12
De
iat
ion
p
re
c
fo
r t
he
io
d
p
er
Sa
les
d
an
ite
wr

f
fs
o
Fo
ig
re
n
ha
ex
c
ng
e
f
fe
d
i
re
nc
es
Ba
lan
at
ce
Se
3
0,
13
p.
Ba
lan
at
ce
Se
3
0,
p.
13
Ba
lan
at
ce
De
3
1,
12
c.
So
ftw
are
65
11
6
1
35
9
1
14
0
(
)
23
2
67
38
3
59
08
9
2
72
8
(
)
144
61
67
3
5
71
0
6
02
7
Ot
he
r in
ib
le a
tan
ets
g
ss
30
14
4
(
)
1 0
02
(
)
62
29
08
0
27
46
0
9 (
)
1 0
02
(
)
61
26
40
6
2
67
4
2
68
4
9
5
26
0
1
3
5
9
(
)
1 0
0
2
1
14
0
(
)
29
4
9
6
46
3
8
6
5
49
2
73
7
(
)
1 0
0
2
(
)
20
5
8
8
07
9
8
3
8
4
8
71
1
Inta
ib
le a
in
ets
ng
ss
p
rog
res
s
5
30
6
3
01
3
(
1 8
41
)
6
47
8
6
47
8
5
30
6
10
0
5
6
6
4
37
2
(
1 0
0
2
)
(
70
1
)
(
29
4
)
10
2 9
41
8
6
5
49
2
73
7
(
1 0
0
2
)
(
20
5
)
8
8
07
9
14
8
6
2
14
0
17

The changes in intangible assets in the first nine months of 2012 were as follows:

Gr
os
s
De Ne
t
Ne
t
Ba
lan
ce
De
3
1,
at
c.
11
Pu
ha
rc

se
s
Sa
les
d
an
ite
wr

f
fs
o
Tr
fe
an
s
rs
d o
t
he
an
rs
Fo
ig
re
n
ha
ex
c
ng
e
d
i
f
fe
re
nc
es
Ba
lan
at
ce
Se
3
0,
p.
12
Ba
lan
at
ce
De
3
1,
c.
11
De
iat
ion
p
re
c
fo
he
r t
io
d
p
er
Sa
les
d
an
ite
wr

f
fs
o
Fo
ig
re
n
ha
ex
c
ng
e
d
i
f
fe
re
nc
es
Ba
lan
at
ce
Se
3
0,
12
p.
Ba
lan
at
ce
Se
3
0,
p.
12
Ba
lan
at
ce
De
3
1,
11
c.
So
ftw
are
60
37
1
1
09
8
1
0
55
(
1
)
63
01
8
56
77
0
1
74
8
(
3
)
58
51
5
4
50
3
3
60
1
Ot
he
r in
tan
ib
le a
ets
g
ss
30
55
3
(
)
32
6
30
22
7
27
83
4
3
1
(
)
32
6
27
53
9
2
68
8
2
71
9
9
0
9
24
1
0
9
8
(
3
26
)
1
5
5
0
(
1
)
9
3
24
5
8
4 6
0
4
1
9
77
(
3
26
)
(
3
)
8
6
0
5
4
19
1
7
6
3
20
Inta
ib
le a
in
ets
ng
ss
p
rog
res
s
3
23
7
1
27
2
(
54
2
)
3
96
7
3
96
7
3
23
7
9
4 1
6
1
2
37
0
(
)
3
26
1
0
0
8
(
)
1
97
21
2
8
4 6
0
4
1
77
9
(
)
3
26
(
)
3
8
6
0
5
4
11
15
8
9
5
57

4.11. Investments in associated companies and jointly controlled entities

Investments in associated companies and jointly controlled entities, recorded in accordance with the equity method, are as follows:

Effective participation (%) Book value
30 Sep. 13 31 Dec. 12 30 Sep. 13 31 Dec. 12
Banco Comercial e de Investimentos, S.A.R.L. 30.0 30.0 41 966 38 891
Companhia de Seguros Allianz Portugal, S.A. 35.0 35.0 89 393 80 654
Cosec – Companhia de Seguros de Crédito, S.A. 50.0 50.0 25 086 24 594
Finangeste – Empresa Financeira de Gestão e Desenvolvimento, S.A. 32.8 32.8 25 292 26 560
Inter-Risco - Sociedade de Capital de Risco, S.A. 49.0 49.0 668 595
Unicre - Instituição Financeira de Crédito, S.A. 21.0 21.0 32 204 30 961
214 609 202 255

4.12. Tax assets

This caption is made up as follows:

30 Sep 13 31 Dec 12
Current tax assets
Corporate income tax recoverable 12 734 7 162
Others 2 010 2 047
14 744 9 209
Deferred tax assets
Due to temporary differences 475 119 536 549
Due to tax losses carried forw ard 57 377 71 934
532 496 608 483
547 240 617 692

Details of deferred tax assets are presented in Note 4.41.

4.13. Other assets

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Debtors, other applications and other assets
Debtors for future operations 11 456 10 492
Collateral accounts 6 063 3 727
Other aplications 12 492 7 183
VAT recoverable 135 115
Debtors for loan interest subsidy receivable 5 702 6 811
Other debtors 115 285 129 068
Overdue debtors and other applications 777 432
Impairments for debtors and other applications ( 259) ( 395)
Other assets
Gold 38 49
Other available funds and other assets 803 814
152 492 158 296
Tangible assets available for sale 180 365 169 397
Impairment ( 75 940) ( 64 707)
104 425 104 690
Accrued income
For irrevocable commitments assumed in relation to third parties 275 226
For banking services rendered to third parties 2 994 2 484
Other accrued income 27 959 28 380
31 228 31 090
Deferred expenses
Insurance 82 3
Rent 3 889 1 946
Contributions to the Deposit Guarantee Fund 817
Initial contribution to the Resolution Fund (Note 4.41) 1 114
Other deferred expenses 16 697 7 313
22 599 9 262
Liability for pensions and other benefits (Note 4.26)
Pension Fund Asset Value
Pensioners and employees 1 074 069 986 874
Directors 35 437 32 638
Past Service Liabilities
Pensioners and employees ( 954 432) ( 937 090)
Directors ( 36 512) ( 35 113)
Others ( 1 179) ( 999)
Changes in the Pension Plan conditions to be amortised
Others 59 63
Liability for pensions and other benefits 117 442 46 373
Other accounts
Stock exchange transactions pending settlement 10 658 17 761
Over-the-counter exchange transactions pending settlement 21 393
Operations on assets pending settlement 245 777 261 497
256 435 300 651
684 621 650 362

The caption "Other debtors" at September 30, 2013 and December 31, 2012 includes 100 045 t. euro and 102 319 t. euro, respectively, relating to instalments receivable from the sale in 2008 of 49.9% of the share capital of Banco de Fomento (Angola). The selling price was 365 671 t. euro, part of the proceeds from the sale being paid in eight annual instalments, from 2009 to 2016, plus compensation due to monetary correction.

The changes in tangible assets available for sale in the first nine months of 2013 were as follows:

Balance at 31 Dec. 12 Sales and write
Aquisi
offs
tions and
Increase /
Reversals of
Foreign
exchan
ge
Balance at 30 Sep. 13
Gross Impair
ment
Net transfers Gross Impair
ment
impairment diffe
rences
Gross Impair
ment
Net
Assets received in
settlement of defaulting
loans
Real estate 162 320 ( 63 418) 98 902 33 635 ( 21 308) 3 017 ( 13 320) ( 44) 174 603 ( 73 721) 100 882
Equipment 2 701 ( 1 025) 1 676 2 147 ( 3 062) 265 ( 217) ( 5) 1 781 ( 977) 804
Others 61 ( 61) 61 ( 61)
Other tangible assets
Real estate 4 315 ( 203) 4 112 ( 395) 197 ( 1 175) 3 920 ( 1 181) 2 739
169 397 ( 64 707) 104 690 35 782 ( 24 765) 3 479 ( 14 712) ( 49) 180 365 ( 75 940) 104 425

The changes in tangible assets available for sale in the first nine months of 2012 were as follows:

Balance at 31 Dec. 11 Aquisi
tions and
Sales and write
Increase /
offs
Reversals of
Balance at 30 Sep. 12
Gross Impair
ment
Net transfers Gross Impair
ment
impairment Gross Impair
ment
Net
Assets received in
settlement of defaulting
loans
Real estate 139 198 ( 53 561) 85 637 35 913 ( 22 973) 3 868 ( 9 025) 152 138 ( 58 718) 93 420
Equipment 2 151 ( 838) 1 313 2 760 ( 2 367) 203 ( 275) 2 544 ( 910) 1 634
Others 61 ( 61) 61 ( 61)
Other tangible assets
Real estate 4 315 ( 203) 4 112 4 315 ( 203) 4 112
145 725 ( 54 663) 91 062 38 673 ( 25 340) 4 071 ( 9 300) 159 058 ( 59 892) 99 166

The caption "Operations on assets pending settlement" at September 30, 2013 and December 31, 2012 includes 13 292 t. euro and 15 960 t. euro, respectively, relating to taxes to be settled, of which 9 268 t. euro and 11 977 t. euro, relates to taxes under litigation which were paid under the provisions of Decree-Law 248-A / 02 of November 14.

In addition, at September 30, 2013 and December 31, 2012 this caption also includes 187 691 t. euro and 194 994 t. euro, respectively, relating to securitisation operations carried out by the BPI Group (Notes 4.7 and 4.19), resulting from temporary differences between settlement of the securitised loans and settlement of the liability for assets not derecognized.

The captions "Stock and Non stock exchange transactions pending settlement" refer to the sale of securities only settled in the following month.

The changes in impairment losses and provisions in the first nine months of 2013 and 2012 are presented in Note 4.20.

4.14. Resources of Central Banks

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Resources of the Bank of Portugal
Deposits 4 074 787 4 217 432
Accrued interest 51 754 33 073
Resources of other Central Banks
Deposits 10 530 20 323
Accrued interest 27 90
4 137 098 4 270 918

During the first nine months of 2013 and in 2012, Banco BPI took funds from the EuroSystem, using part of its portfolio of eligible assets for this purpose (Note 4.31).

4.15. Financial liabilities held for trading

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Short selling
Debt instruments
Bonds issued by foreign government entities 145 233
Derivative instruments with negative fair value (Note 4.4) 259 498 339 931
259 643 340 164

4.16. Resources of other credit institutions

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Resources of Portuguese credit institutions
Interbank money market 150 000
Very short term resources 149 856 11 369
Deposits 165 833 109 266
Loans 33 35
Other resources 6 660 7 174
Accrued interest 758 187
323 140 278 031
Resources of foreign credit institutions
Deposits of international financial organisations 165 409 192 997
Very short term resources 2 500 57 979
Deposits 150 888 173 119
Debt securities sold w ith repurchase agreements 848 893 1 714 249
Other resources 82 850 140 881
Accrued interest 935 1 185
1 251 475 2 280 410
Correction of the amount of hedged liabilities 8 069 10 505
Commission relating to amortised cost ( 85) ( 525)
1 582 599 2 568 421

4.17. Resources of customers and other debts

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Demand deposits 8 157 592 7 811 054
Term deposits 16 421 036 15 745 657
Savings deposits 135 701 229 449
Compulsory deposits 6 887 7 210
Cheques and orders payable 62 726 75 776
Debt securities sold w ith repurchase agreements 92 577
Other resources of customers 48 922 54 291
Capitalisation insurance products - Unit links 390 587 323 885
Capitalisation insurance products - Guaranteed Rate and Guaranteed
Retirement
100 600 144 409
Accrued interest 179 413 185 564
25 596 041 24 577 295
Correction of the amount of hedged liabilities 24 991 43 844
25 621 032 24 621 139

The caption "Resources of customers" at September 30, 2013 included 617 286 t. euro and 142 863 t. euro, respectively, relating to deposits of investment funds and pension funds managed by the BPI Group (414 394 t. euro and 104 507 t. euro, respectively, at December 31, 2012).

4.18. Debt securities

30 Sep. 13 31 Dec. 12
Issued Repurcha
sed
Balance Average
interest
rate
Issued Repurcha
sed
Balance Average
interest
rate
Deposit Certificates
EUR 9 9 3.6%
9 9
Commercial Paper
EUR 4 907 4 907 2.0% 19 889 19 889 2.2%
4 907 4 907 19 889 19 889
Covered Bonds
EUR 4 325 000 (2 765 000) 1 560 000 1.6% 4 325 000 (2 752 600) 1 572 400 1.6%
4 325 000 (2 765 000) 1 560 000 4 325 000 (2 752 600) 1 572 400
Fixed rate cash bonds
EUR 872 210 ( 202 563) 669 647 4.2% 1 655 548 ( 318 274) 1 337 274 3.9%
CHF 824 ( 62) 762 3.3%
USD 16 309 ( 4 180) 12 129 3.3% 147 579 ( 29 438) 118 141 3.6%
CAD 23 046 ( 1 945) 21 101 4.5%
JPY 30 354 30 354 2.5% 35 208 35 208 2.5%
918 873 ( 206 743) 712 130 1 862 205 ( 349 719) 1 512 486
Variable rate cash bonds
EUR 142 000 ( 42 000) 100 000 0.9% 212 000 ( 101 050) 110 950 1.2%
USD 7 579 ( 3 085) 4 494 2.4%
142 000 ( 42 000) 100 000 219 579 ( 104 135) 115 444
Variable income cash bonds
EUR 333 616 ( 113 510) 220 106 668 959 ( 248 288) 420 671
USD 39 411 ( 17 038) 22 373 56 465 ( 38 461) 18 004
373 027 ( 130 548) 242 479 725 424 ( 286 749) 438 675
5 763 807 (3 144 291) 2 619 516 7 152 106 (3 493 203) 3 658 903
Accrued interest
Correction of the amount of hedged
29 039 44 022
liabilities 54 467 96 008
Premiums and commission (net) ( 6 735) ( 11 306)
76 771 128 724
2 696 287 3 787 627

The changes in the bonds issued by the BPI Group during the first nine months of 2013 were as follows:

Deposit
Certificates
Commercia
l Paper
Covered
Bonds
Fixed rate
bonds
Variable
rate bonds
Variable
income
bonds
Total
Balance at December 31, 2012 9 19 889 1 572 400 1 512 486 115 444 438 675 3 658 903
Bonds issued during the year 4 907 72 327 49 100 126 334
Bonds redeemed ( 9) ( 19 889) (1 010 420) ( 77 579) ( 400 798) (1 508 695)
Repurchases (net of resales) ( 12 400) 142 899 62 135 155 800 348 434
Exchange difference ( 5 162) ( 298) ( 5 460)
Balance at September 30, 2013 4 907 1 560 000 712 130 100 000 242 479 2 619 516

The changes in the bonds issued by the BPI Group during 2012 were as follows:

Deposit
Certificates
Commercial
Paper
Covered Bonds Fixed rate
bonds
Variable rate
bonds
Variable
income bonds
Total
Balance at December 31, 2011 27 29 716 2 615 500 2 725 606 607 313 542 110 6 520 272
Bonds issued during the year 19 889 800 000 54 739 62 767 937 395
Bonds redeemed ( 18) ( 29 716) (1 000 000) (1 404 053) ( 875 217) ( 258 320) (3 567 324)
Repurchases (net of resales) ( 843 100) 143 298 383 498 92 244 ( 224 060)
Exchange difference ( 7 104) ( 150) ( 126) ( 7 380)
Balance at December 31, 2012 9 19 889 1 572 400 1 512 486 115 444 438 675 3 658 903

Bonds issued by the BPI Group at September 30, 2013, by maturity date, are as follows:

2013 2014 2015 2016-2019 > 2019 Total
Commercial Paper
EUR 4 907 4 907
4 907 4 907
Covered Bonds
EUR 835 000 725 000 1 560 000
835 000 725 000 1 560 000
Fixed rate cash bonds
EUR 37 267 368 394 134 301 109 685 20 000 669 647
USD 3 351 8 778 12 129
JPY 30 354 30 354
40 618 377 172 134 301 109 685 50 354 712 130
Variable rate cash bonds
EUR 100 000 100 000
100 000 100 000
Variable income cash bonds
EUR 63 352 96 026 14 216 46 512 220 106
USD 12 580 9 793 22 373
63 352 96 026 26 796 56 305 242 479
Total 108 877 573 198 996 097 890 990 50 354 2 619 516

Bonds issued by the BPI Group at December 31, 2012, by maturity date, are as follows:

2013 2014 2015 2016-2019 > 2019 Total
Deposit Certificates
EUR 9 9
9 9
Commercial Paper
EUR 19 889 19 889
19 889 19 889
Covered Bonds
EUR 847 400 725 000 1 572 400
847 400 725 000 1 572 400
Fixed rate cash bonds
EUR 761 751 377 644 65 008 112 871 20 000 1 337 274
CHF 762 762
USD 108 523 9 618 118 141
CAD 21 101 21 101
JPY 35 208 35 208
892 137 387 262 65 008 112 871 55 208 1 512 486
Variable rate cash bonds
EUR 10 950 100 000 110 950
USD 4 494 4 494
15 444 100 000 115 444
Variable income cash bonds
EUR 260 422 121 543 30 683 8 023 420 671
USD 3 380 1 698 12 926 18 004
263 802 123 241 43 609 8 023 438 675
Total 1 191 281 610 503 956 017 845 894 55 208 3 658 903

4.19. Financial liabilities relating to transferred assets

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Liabilities relating to assets not derecognised in
securitisation operations (Note 4.7)
Loans
Housing loans 4 838 141 4 996 234
Loans to SME's 3 340 200 3 385 632
Liabilities held by the BPI Group (6 742 984) (6 790 808)
Accrued costs 1 554 2 898
Commission relating to amortised cost (net) ( 2 651) ( 2 972)
1 434 260 1 590 984

During 2012, Banco BPI repurchased 35% of the equity piece related to securitisation operations DOURO Mortgages Nº 1, DOURO Mortgages No. 2 and DOURO Mortgages No. 3, in the amount of 770 416 t.euro (in February 2012).

4.20. Provisions and impairment losses

The changes in provisions and impairment losses of the Group during the first nine months of 2013 were as follows:

Balance at
Dec. 31, 12
Increases Decreases
and
reversals
Utilisation Exchange
differences
and others
Balance at
Sep. 30, 13
Impairment losses on loans and advances
to credit institutions (Note 4.6) 952 ( 538) ( 394) ( 18) 2
Impairment losses on loans and advances
to customers (Note 4.7) 783 157 192 287 ( 7 026) ( 63 799) ( 2 565) 902 054
Impairment losses on financial assets
available for sale (Note 4.5)
Debt instruments 2 588 21 ( 996) ( 526) 1 035 2 122
Equity instruments 46 089 52 ( 46) ( 17) 46 078
Other securitites 15 068 4 039 19 107
Loans and other receivables 19 976 1 315 ( 31) ( 1 035) 20 225
Impairment losses on other assets (Note 4.13)
Tangible assets held for sale 64 707 22 412 ( 7 700) ( 3 479) 75 940
Debtors, other applications and other assets 395 26 ( 162) 259
Impairment losses and provisions for
guarantees and commitments 48 106 ( 2 788) ( 50) 45 268
Other provisions 90 292 3 937 ( 2 966) ( 20 898) 8 166 78 531
1 071 330 224 089 ( 22 176) ( 89 173) 5 516 1 189 586

The changes in provisions and impairment losses of the Group during the first nine months of 2012 were as follows:

Balance at
Dec. 31, 11
Increases Decreases
and
reversals
Utilisation Exchange
differences
and others
Balance at
Sep. 30, 12
Impairment losses on loans and advances
to credit institutions 3 959 10 972
Impairment losses on loans and advances
to customers 676 251 234 000 ( 31 150) ( 94 854) ( 1) 784 246
Impairment losses on financial assets
available for sale
Debt instruments 2 607 16 103 18 710
Equity instruments 45 189 724 ( 3) 45 910
Other securitites 3 571 6 695 10 266
Loans and other receivables 18 383 1 426 ( 10) 19 799
Impairment losses on financial assets held
to maturity
Debt instruments 117 733 ( 117 733)
Impairment losses on other assets
Tangible assets held for sale 54 663 22 920 ( 13 620) ( 4 071) 59 892
Debtors, other applications and other assets 381 34 ( 1) ( 31) 383
Impairment losses and provisions for
guarantees and commitments 35 009 10 553 749 46 311
Other provisions 93 179 8 850 ( 147) ( 7 572) 1 576 95 886
1 046 969 302 264 ( 44 928) ( 224 261) 2 331 1 082 375

4.21. Technical provisions

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Immediate Life Annuity / Individual 5 5
Immediate Life Annuity / Group 26 27
Family Savings 25 38
BPI New Family Savings 1 366 752 1 167 097
BPI Retirement Guaranteed 133 473 112 092
BPI Retirement Savings 872 595 863 190
BPI Non Resident Savings 133 524 103 005
Planor 5 248 5 236
PPR BBI Life 2 770 3 394
Savings Investment Plan / Youths 1 091 1 187
South PPR 83 93
2 515 592 2 255 364

The technical provisions were computed on a prospective actuarial basis, contract by contract, in accordance with the technical bases of the products.

Immediate income

Individual Interest Rate 6%
Mortality Table PF 60/64
Group Interest Rate 6%
Mortality Table PF 60/64

Deferred capital with Counterinsurance with Participation in Results

Group Interest Rate 4% and 0%
Mortality Table PF 60/64, TV 73-77 and GRF 80

The technical provisions also include a provision for rate commitments, which is recorded when the effective profitability of the assets that represent the mathematical provisions of a determined product is lower than the technical interest rate used to calculate the mathematical provisions.

The BPI New Family Savings, BPI Retirement Savings PPR and BPI Non Resident Savings are capitalisation products with guaranteed capital and participation in the results.

4.22. Tax liabilities

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Current Tax Liability
Corporate income tax payable 11 320 29 229
Other 298 1 132
11 618 30 361
Deferred Tax Liability
On temporary differences 41 144 89 815
41 144 89 815
52 762 120 176

Details of the deferred tax liability are presented in Note 4.41.

4.23. Contingent convertible subordinated bonds

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Redem Average
interest
Redem Average
interest
Issued ption
Balance
rate Issued
ption
Balance rate
Contingent convertible
subordinated bonds
EUR 1 200 000 ( 280 000) 920 000 8.8% 1 500 000 ( 300 000) 1 200 000 8.5%
1 200 000 ( 280 000) 920 000 1 500 000 ( 300 000) 1 200 000
Accrued interest 19 919 279
939 919 1 200 279

In the beginning of June, 2012 Banco BPI's Board of Directors approved the Recapitalisation Plan for reinforcing Core Tier 1 own funds, in order to comply with the minimum ratios defined by the European Banking Authority and the Bank of Portugal.

The Recapitalisation Plan, in the amount of 1 500 000 t. euro, includes:

• a share capital increase of 200 000 t. euro, with shareholders' preemptive rights;

• the issuance of debt instruments eligible for own funds, subscribed for by the Portuguese State, in the amount of 1 300 000 t. euro.

On June 29, 2012 the Portuguese State subscribed for debt instruments eligible for Core Tier 1 own funds (contingent convertible subordinated bonds), in the amount of 1 500 000 t. euro. The features of these instruments are defined in Law 63 – A/2008 of November 24, as republished by Law 4/2012 of January 11 (Bank Recapitalisation Law), in Ministerial Order 150-A/2012 of May 17 and in the Terms and Conditions established in Order 8840-A/2012 of the Portuguese Minister of State and Finance of June 28, 2012. The investment period of the instrument is five years from the date of issue, and the Recapitalisation Plan of the Bank establishes partial repayments over the period of the instrument. On August 10, 2012 the Bank completed the capital increase of 200 000 t. euro, with shareholders' preemptive rights (Note 4.27). The amount received was used in August 13, 2012 by the Bank to repay part of the contingent convertible subordinated bonds, the par value of which was reduced to 1 300 000 t. euro.

On December 4, 2012 the Bank reimbursed to the Portuguese State 100 000 t. euro relating to contingent convertible subordinated bonds, reducing the nominal amount to 1 200 000 t. euro.

On March 13, 2013 the Bank reimbursed to the Portuguese State 200 000 t. euro relating to contingent convertible subordinated bonds, reducing the nominal amount to 1 000 000 t. euro.

On July 16, 2013 the Bank reimbursed to the Portuguese State 80 000 t. euro relating to contingent convertible subordinated bonds, reducing the nominal amount to 920 000 t. euro.

The contingent convertible subordinated bonds bear interest payable half yearly, at an effective annual interest rate of 8.5% in the first year, increasing 0.25% per year in the first two years and 0.5% in each of the following years.

These instruments are convertible into Banco BPI shares on the occurrence of any one of the events listed in the Terms and Conditions established in Order 8840-A/2012 of the Portuguese Minister of State and Finance of June 28, 2012. Briefly the conversion events are as follows:

  • termination of the term of 5 years without the instruments having been fully repurchased (under Section 8.5. of the Terms and Conditions);
  • occurrence of an event qualified as a material breach under Section 8.3. of the Terms and Conditions;
  • occurrence of the event defined in Section 9.1. of the Terms and Conditions (viability event);
  • occurrence of the event defined in Section 10 of the Terms and Conditions (regulatory event the instrument is no longer qualified as Core Tier I) and the other alternatives provided for under this Section are not possible;
  • occurrence of an event qualified as change in control under Section 9.2. of the Terms and Conditions;
  • exclusion of Banco BPI shares from listing on a regulated market, under Section 9.2. of the Terms and Conditions.

If the conversion into Banco BPI shares referred to above occurs, it will be made through delivery of a number of shares that cannot be determined prior to the occurrence of the event that determines the conversion, since (i) the definition of the Conversion Price contained in Section 1.1. of the Terms and Conditions states that the price depends on the price / market value of the shares in the period prior to the occurrence of the event and (ii) the determination of the number of shares is made based on the Conversion Price.

The Terms and Conditions included an additional conversion event (if on October 1, 2012 the amount of instruments issued exceeds 1 300 000 t. euro), which will no longer occur because, as mentioned above, in August, 2012, Banco BPI repurchased 200 000 t. euro of these instruments, reducing on that date the amount to 1 300 000 t. euro.

4.24. Other Subordinated debt and participating bonds

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Average Average
Repurcha interest Repurcha interest
Issued sed Balance rate Issued sed Balance rate
Other subordinated debt
Perpetual bonds
EUR 420 000 ( 360 000) 60 000 2.3% 420 000 ( 360 000) 60 000 1.7%
JPY 56 913 ( 56 913) 2.9% 66 015 ( 66 015) 2.9%
476 913 ( 416 913) 60 000 486 015 ( 426 015) 60 000
Other Bonds
EUR 400 000 ( 325 276) 74 724 1.7% 404 200 ( 312 237) 91 963 1.3%
JPY 132 797 ( 132 797) 2.8% 154 036 ( 154 036) 2.8%
532 797 ( 458 073) 74 724 558 236 ( 466 273) 91 963
1 009 710 ( 874 986) 134 724 1 044 251 ( 892 288) 151 963
Participating bonds
EUR 28 081 ( 24 145) 3 936 0.9% 28 081 ( 23 962) 4 119 1.2%
28 081 ( 24 145) 3 936 28 081 ( 23 962) 4 119
Accrued interest 163 200
Correction of the amount of hedged
liabilities 51
Premiums and commission (net) ( 2)
163 249
138 823 156 331

The changes in debt issued by the BPI Group during the first nine months of 2013 were as follows:

Perpetual
bonds
Other
bonds
Participating
bonds
Total
Balance at December 31, 2012 60 000 91 963 4 119 156 082
Bonds redeemed ( 4 200) ( 4 200)
Repurchases (net of resales) ( 13 039) ( 183) ( 13 222)
Balance at September 30, 2013 60 000 74 724 3 936 138 660

The changes in debt issued by the BPI Group during 2012 were as follows:

Perpetual
bonds
Other
bonds
Participating
bonds
Total
Balance at December 31, 2011 60 000 149 467 4 595 214 062
Repurchases (net of resales) ( 57 504) ( 476) ( 57 980)
Balance at December 31, 2012 60 000 91 963 4 119 156 082

Debt issued by the BPI Group at September 30, 2013 is made up as follows, by residual term to maturity:

2013 2014 2015 2016-2019 > 2019 Total
Perpetual bonds
EUR 1 60 000 60 000
Other bonds
EUR 74 724 74 724
Total 60 000 74 724 134 724

1 In September 2012 the call option was not exercised, so these bonds now have a quarterly call option. In September 2012 the remuneration had a step-up due to the fact that the option was not exercised.

Debt issued by the BPI Group at December 31, 2012 is made up as follows, by residual term to maturity:

2013 2014 2015 2016-2019 > 2019 Total
Perpetual bonds
EUR 1 60 000 60 000
Other bonds
EUR 2 369 89 594 91 963
Total 62 369 89 594 151 963

1 In September 2012 the call option was not exercised, so these bonds now have a quarterly call option. In September 2012 the remuneration had a step-up due to the fact that the option was not exercised.

The participating bonds can be redeemed at par at the request of the participants with the approval of the Bank or at the initiative of the Bank with six months notice.

4.25. Other liabilities

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Creditors and other resources
Creditors for futures operations 8 421 5 419
Consigned resources 24 425 28 783
Captive account resources 6 947 7 670
Subscription account resources 23
Guarantee account resources 11 406 12 670
State administrative sector
Value Added Tax (VAT) payable 17 754 7 274
Tax w ithheld at source 21 336 30 980
Social Security contributions 4 556 7 230
Other 233 175
Contributions to other health systems 1 406 1 420
Creditors for factoring contracts 17 609 8 401
Creditors for the supply of assets 2 196 2 810
Contributions ow ed to the Pension Fund
Pensioners and employees 500
Directors 2 475
Other creditors 174 945 167 064
Deferred costs ( 222) ( 95)
291 012 282 799
Accrued costs
Creditors and other resources 340 366
Personnel costs 119 861 90 162
General administrative costs 44 217 35 535
Others 2 630 2 598
167 048 128 661
Deferred income
On guarantees given and other contingent liabilities 4 697 4 874
Others 4 850 4 650
9 547 9 524
Other accounts
Foreign exchange transactions pending settlement 17 381 7 739
Non stock exchange transactions pending settlement 11 734
Liabilities pending settlement 138 544 177 968
Other operations pending settlement 52 008 32 462
219 667 218 169
687 274 639 153

As of September, 30, the amounts recorded under the caption "Non stock exchange transactions pending settlement" correspond to securities purchased which were only settled in the following month.

The caption "Liabilities pending settlement" at September 30, 2013 and December 31, 2012 includes:

  • 57 973 t. euro and 72 274 t. euro, respectively, relating to electronic interbank transfer transactions;
  • 21 172 t. euro and 47 266 t. euro, respectively, relating to loan securitisation fund transactions; e
  • 12 980 t. euro and 12 660 t. euro, respectively, relating to ATM/POS transactions to be settled with SIBS.

4.26. Capital

The Shareholders' General Meeting held on May 31, 2012 authorised Banco BPI's Board of Directors to do the following (valid for 18 months):

  • a) to purchase treasury shares of up to 10% of Banco BPI's share capital, provided that:
  • i) the treasury shares are purchased on a market registered by the Securities Market Commission (Comissão do Mercado de Valores Mobiliários - CMVM), at a price between 120% and 80% of the weighted daily average prices of Banco BPI shares on the 10 official price market sessions managed by Euronext Lisboa - Sociedade Gestora de Mercados Regulamentados, S.A. (Euronext) preceding the date of purchase; or
  • ii) the purchases result from assets received in payment agreements, to settle obligations emerging from contracts entered into by Banco BPI, provided that the value attributed, for that purpose, to the shares does not exceed the value determined by application of the criteria defined in (i) above, with reference to the settlement agreement date;
  • b) to sell Banco BPI shares provided that:
  • i) the shares and options to purchase shares of Banco BPI are sold to employees and Directors of Banco BPI and subsidiaries, as share-based payments under the terms and conditions established in the Variable Remuneration Program (RVA) regulations; or
  • ii) the shares are sold to third parties under the following conditions:
      1. the shares are sold in a market registered at the Securities Market Commission (CMVM); and
      1. the shares are sold at a price not less than 80% of the weighted average of the daily weighted average prices of Banco BPI shares on the 10 official price market sessions managed by Euronext preceding the date of sale;
  • c) Carry out repurchase or resale agreements or the loan of shares of Banco BPI, provided that such operations are conducted with qualified investors that meet the requirements to be eligible counterparties of Banco BPI, in accordance with articles 30 and 317-D of the Securities Code (Código dos Valores Mobiliários).

On June 27, 2012, the Shareholders' General Meeting approved the conversion of Banco BPI shares into shares with no par value.

On July 10, 2012, under the authority introduced into Banco BPI's Statutes at the Shareholders' General Meeting of June 27, 2012, the Board of Directors decided to increase share capital from 990 000 t. euro to 1 190 000 t. euro, in cash and with shareholders' preemptive rights, which decision was taken considering the Recapitalisation Plan approved in that Shareholders' General Meeting, aimed at reinforcing Core Tier 1 own funds, in order to comply with the minimum ratios defined by the European Banking Authority and the Bank of Portugal (Notes 4.23 and 4.50). The share capital increase was made through the issuance of 400 million ordinary shares with no par value, at an issue price of 0.5 euro. The share capital increase was concluded on August 10, 2012, all the shares offered for subscription being fully subscribed for and so Banco BPI's share capital is now 1 190 000 t. euro represented by 1 390 000 000 nominative dematerialized ordinary shares, with no par value.

Also at the Shareholders' General Meeting held on June 27, 2012:

  • iii) Under the framework of approval of the issuance of financial instruments eligible for Core Tier 1 own funds (Contingent Convertible Subordinated bonds), with a total par value of 1 500 000 t. euro, approval was given for the share capital increases deemed necessary on the occurrence of any conversion event established in the related Terms and Conditions (in accordance with Order 8840-A/2012, of the Portuguese Minister of State and Finance of June 28);
  • iv) Authority was given to the Board of Directors to decide the capital increases necessary to realize the matter established in Section 6.4 of those Terms and Conditions relating to the payment in shares of the remuneration of the above mentioned instruments;
  • v) It was decided to suppress shareholders' pre-emptive rights in the subscription for the instruments referred to in a) and in the share capital increases referred to in b);
  • vi) Authorisation was given to the Board of Directors to use Banco BPI's treasury shares to pay remuneration of the instruments referred to above.

4.27. Other equity instruments and treasury shares

These captions are made up as follows:

30 Sep. 13 31 Dec. 12
Other equity instruments
Cost of shares to be made available to Group employees
RVA 2009 7
RVA 2010 116 95
RVA 2011 1 2
RVA 2012 25 14
RVA 2013 15
Costs of options not exercised (premiums)
RVA 2007 5 725
RVA 2008 828 828
RVA 2009 814 814
RVA 2010 568 496
RVA 2011 57 89
RVA 2012 596 488
RVA 2013 262
3 282 8 558
Treasury shares
Shares to be made available to Group employees
RVA 2009 7
RVA 2010 2 4
RVA 2011 2 2
RVA 2012 40 40
Shares hedging RVA options
RVA 2007 11 348
RVA 2008 3 045 3 045
RVA 2009 3 147 3 147
RVA 2010 106 118
RVA 2011 2 458 133
RVA 2012 8 477 428
17 277 18 272

The caption "Other equity instruments" includes accrued share-based payment program (RVA) costs relating to shares to be made available and options not yet exercised.

4.28. Revaluation reserves

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Revaluation reserves
Reserves resulting from valuation to fair value of financial assets available for
sale (Note 4.5):
Debt Instruments
Securities ( 134 993) ( 52 155)
Hedging derivatives ( 471 468) ( 637 218)
Equity Instruments 13 715 17 053
Other ( 475) 2 431
Reserve for foreign exchange difference on investments in foreign entities
Subsidiary or associated companies ( 50 981) ( 36 672)
Equity instruments available for sale ( 5) ( 4)
Legal revaluation reserve 703 703
( 643 504) ( 705 862)
Deferred tax reserve
Resulting from valuation to fair value of financial assets available for sale:
Tax assets 178 762 244 037
Tax liabilities ( 3 417) ( 45 789)
175 345 198 248
( 468 159) ( 507 614)

Deferred taxes have been calculated in accordance with current legislation and correspond to the best estimate of the impact of recognising the unrealized gains and losses included in the caption "Revaluation Reserves".

4.29. Other reserves and retained earnings

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Legal reserve 86 124 68 377
Merger reserve ( 2 463) ( 2 463)
Consolidation reserves and retained earnings 552 951 472 617
Other reserves 609 249 456 056
Actuarial deviations
Associated w ith the transferred liabilities ( 193 538) ( 193 538)
Associated w ith the liabilities that remain w ith the Bank ( 24 277) ( 90 825)
Taxes related to actuarial deviations 62 971 80 834
Loss on treasury shares ( 1 980) ( 6 912)
Taxes relating to gain on treasury shares 604 2 029
1 089 641 786 175

In accordance with Article 97 of the General Regime for Credit Institutions and Financial Companies, approved by Decree-Law 298/91 of December 31 and amended by Decree-Law 201/2002 of September 25, Banco BPI must appropriate at least 10% of its net income each year to a legal reserve until the amount of the reserve equals the greater of the amount of share capital or the sum of the free reserves plus retained earnings.

4.30. Minority interests

This caption is made up as follows:

Balance sheet Statement of income
30 Sep. 13 31 Dec. 12 30 Sep. 13 30 Sep. 12
Minority shareholders in:
Banco de Fomento Angola, S.A. 290 823 293 679 62 740 60 582
BPI Capital Finance Ltd 51 236 51 144 774 983
BPI Alternative Fund 7 193 7 874 200 377
BPI Alternative Fund Luxemburgo 7 422 97
BPI Dealer - Sociedade financeira de Corretagem (Mozambique), S.A.R.L. ( 40) ( 10)
BPI (Suisse), S.A. 8 5 3 1
356 682 352 662 63 814 61 933

Minority interests in BPI Capital Finance at September 30, 2013 and December 31, 2012 include 51 021 t. euro relating to preference shares:

30 Sep. 13 31 Dec. 12
Issued Repurchased Balance Issued Repurchased Balance
"C" Series Shares 250 000 ( 198 979) 51 021 250 000 ( 198 979) 51 021
250 000 ( 198 979) 51 021 250 000 ( 198 979) 51 021

4.31. Off balance sheet items

This caption is made up as follows:

30 Sep. 13 31 Dec. 12
Guarantees given and other contingent liabilities
Guarantees and sureties 1 942 933 2 185 640
Transactions w ith recourse
Stand-by letters of credit 73 615 13 635
Documentary credits 76 924 177 805
Sureties and indemnities 86 79
Other guarantees given and other contingent liabilities 13 200 13 200
2 106 758 2 390 359
Assets given as collateral 13 271 650 15 166 739
Commitments to third parties
Irrevocable commitments
Options on assets 10 398 55 047
Irrevocable credit lines 1 565 1 582
Securities subscription 275 860 206 070
Term commitment to make annual contributions to
the Deposit Guarantee Fund 38 714 38 714
Commitment to the Investor Indemnity System 10 262 9 944
Other irrevocable commitments 293 707
Revocable commitments 2 348 421 2 234 781
2 685 513 2 546 845
Responsibility for services provided
Deposit and safeguard of assets 24 563 078 24 869 361
Amounts for collection 72 717 131 737
Assets managed by the institution 4 980 673 4 924 016
29 616 468 29 925 114

The caption "Assets given as collateral" at September 30, 2013 includes:

  • 3 364 628 t. euro relating to captive credit and 9 023 225 t. euro relating to securities eligible for funding from the European Central Bank (ECB);
  • 614 030 t. euro relating to securities and 195 835 t. euro relating to loans given in guarantee to the European Investment Bank;
  • 10 176 t. euro relating to securities given in guarantee to the Securities Market Commission (Comissão do Mercado de Valores Mobiliários - CMVM) under the Investor Indemnity System (Sistema de Indemnização aos Investidores);
  • 46 785 t. euro relating to securities given in guarantee to the Deposit Guarantee Fund.

At September 30, 2013 the BPI Group managed the following third party assets:

Investment Funds and PPRs 2 069 116
Pension Funds 1 2 039 172

1 Includes the Group companies' Pension Funds.

4.32. Financial margin (narrow sense)

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Interest and similar income
Interest on deposits w ith banks 1 278 1 986
Interest on placements w ith credit institutions 25 405 21 897
Interest on loans to customers 404 493 520 265
Interest on credit in arrears 13 779 10 295
Interest on securities held for trading and available for sale 277 451 356 147
Interest on securitised assets not derecognised 133 162 179 574
Interest on derivatives 203 605 356 193
Interest on securities held to maturity 105 461
Interest on debtors and other aplications 2 520 3 371
Other interest and similar income 3 340 7 605
1 065 138 1 457 794
Interest and similar expense
Interest on resources
Of central banks 19 310 27 351
Of other credit institutions 8 347 17 866
Deposits and other resources of customers 318 923 443 343
Debt securities 65 801 114 981
Interest from short selling 386 2 498
Interest on derivatives 238 585 378 276
Interest on liabilities relating to assets not derecognised on
securitised operations 15 099 25 444
Interest on contingent convertible subordinated debt 65 021 29 536
Interest on subordinated debt 2 165 2 936
Other interest and similar expenses 215 339
733 852 1 042 570

4.33. Gross margin on unit links

This caption is made up as follows:
30 Sep. 13 30 Sep. 12
Income from financial instruments
Interest 2 068 3 305
Gains and losses on financial instruments 10 230 15 045
Gains and losses on capitalisation insurance - unit links ( 12 298) ( 18 350)
Management and redemption comission 2 168 2 047
2 168 2 047

4.34. Net commission relating to amortised cost

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Commission received relating to amortised cost
Loans to customers 22 837 24 348
Others 974 1 224
Commission paid relating to amortised cost
Loans to customers ( 4 569) ( 4 830)
Others ( 925) ( 1 195)
18 317 19 547

4.35. Technical result of insurance contracts

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Premiums 477 853 178 285
Income from financial instruments 52 933 56 840
Cost of claims, net of reinsurance ( 293 400) ( 596 185)
Changes in technical provisions, net of reinsurance ( 185 088) 415 874
Participation in results ( 35 029) ( 36 695)
17 269 18 119

This caption includes the result of capitalisation insurance with a discretionary participation feature (IFRS 4). Participation in the results of capitalisation insurance is attributed at the end of each year and is calculated in accordance with the technical bases of each product, duly approved by the Portuguese Insurance Institute.

4.36. Net commission income

This caption is made up as follows:
30 Sep. 13 30 Sep. 12
Commissions received
On guarantees provided 17 388 19 628
On commitments to third parties 2 902 1 388
On banking services rendered 200 965 221 011
On operations realised on behalf of third parties 9 428 9 182
Other 2 249 2 484
232 932 253 693
Commissions paid
On guarantees received 23 9
On financial instrument operations 256 395
On banking services rendered by third parties 28 842 29 257
On operations realised by third parties 1 922 2 380
Other ( 86) 240
30 957 32 281
Other income, net
Refund of expenses 19 605 20 054
Income from banking services 19 696 20 572
Charges similar to fees ( 6 605) ( 6 868)
32 696 33 758

4.37. Net income on financial operations

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Gain and loss on operations at fair value
Foreign exchange gain, net 72 931 62 323
Gain and loss on financial assets held for trading
Debt instruments 3 376 6 349
Equity instruments 48 737 16 322
Other securities 4 8
Gain and loss on trading derivative instruments ( 45 800) ( 17 544)
Gain and loss on other financial assets valued at fair value through
profit and loss account 536 1 076
Gain and loss on financial liabilities held for trading 1 545 ( 11 360)
Gain and loss on the revaluation of assets and liabilities hedged by
derivatives ( 102 916) 217 273
Gain and loss on hedging derivative instruments 103 528 ( 187 512)
Other gain and loss on financial operations 9 100 115 094
91 041 202 029
Gain and loss on assets available for sale
Gain and loss on the sale of loans and advances to customers 1 119 ( 4 812)
Gain and loss on financial assets available for sale
Debt instruments 129 041 22 522
Equity instruments 4 502 509
134 662 18 219
Interest and financial gain and loss with pensions
Interest cost relating to the liabilities ( 31 790) ( 34 476)
Income on plan assets computed w ith the discount rate 34 929 36 230
3 139 1 754

At September 30, 2013, the caption "Other gain and loss on financial operations" includes 5 964 t. euro relating to gains on the repurchase of financial liabilities on securitization operations. At September 30, 2012 the BPI Group recorded gains on the repurchase of debt in the amount of 139 115 t. euro, of which 115 964 t. euro relates to financial liabilities on securitisation operations (included in caption "Other gain and loss on financial operations") and - 2 613 t. euro relates to the repurchase of 35% of the equity piece related to securitisation operations (included in caption "Other realized gains and losses").

At September 30, 2013 the caption "Gain and loss on financial assets available for sale – debt instruments" includes 129 327 t. euro relating to the sale of Treasury Bonds and Treasury Bills issued by the Portuguese State.

4.38 . Net operating expenses

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Operating income
Gains on disposal of investiments in subsidiaries and
associated companies 71
Gain on tangible assets held for sale 357 558
Gain on other tangible assets 5 851 3 722
Other operating income 2 919 2 705
9 127 7 056
Operating expenses
Subscriptions and donations 2 899 2 659
Contributions to the Deposit Guarantee Fund 2 451 3 252
Contributions to the Resolution Fund 3 341
Contribution to the Investor Indemnity System 10 4
Loss on tangible assets held for sale 491 3 512
Loss on other tangible and intangible assets 9 226 2 172
Other operating expenses 2 370 1 366
20 788 12 965
Other taxes
Indirect taxes 3 448 3 018
Direct taxes 775 738
4 223 3 756

4.39. Personnel costs

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Remuneration 213 556 214 815
Long service premium 2 492 2 272
Pension costs 4 051 5 310
Early retirements 4 085 25 000
Death subsidy ( 3 317) ( 32 398)
Other mandatory social charges 47 619 50 207
Other personnel costs 7 675 7 470
276 161 272 676

4.40. Administrative Costs

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Administrative costs
Supplies
Water, energy and fuel 10 350 10 113
Consumable material 4 021 4 982
Other 831 1 020
Services
Rent and leasing 38 239 39 661
Communications and computer costs 30 146 31 841
Travel, lodging and representation 6 193 6 416
Publicity 13 146 14 507
Maintenance and repairs 16 080 13 526
Insurance 3 353 3 464
Fees 3 451 3 503
Legal expenses 4 851 2 104
Security and cleaning 8 705 9 068
Information services 3 809 3 391
Temporary labour 2 902 3 200
Studies, consultancy and auditing 4 966 6 288
SIBS 15 180 14 613
Other services 14 681 14 656
180 904 182 353

4.41. Income tax

At September 30, 2013 and 2012, the income tax recognised in the statements of income, as well as the tax burden, measured by the relationship between the tax charge and profit before tax, are as follows:

30 Sep. 13 30 Sep. 12
Current income tax
For the period 34 158 17 697
Correction of prior years ( 2 218) ( 170)
31 940 17 527
Deferred tax
Recognition and reversal of temporary differences ( 23 591) ( 9 550)
Change in the tax rate ( 199)
On tax losses carried forw ard 14 558 17 312
( 9 232) 7 761
Contribution over the banking sector 9 794 10 417
Total tax charged to the statement of income 32 502 35 706
Net income before income tax 1 151 408 199 547
Tax burden 21.5% 17.9%

Considering net income of the BPI Group plus income tax and income attributable to minority interests less the earnings of associated companies (equity method).

30 Sep. 13 30 Sep. 12
Tax rate Amount Tax rate Amount
Net income before income tax 151 408 199 547
Income tax computed based on the nominal tax rate 34.3% 51 868 33.0% 65 752
Effect of tax rates applicable to foreign branches -0.1% ( 191) -0.1% ( 154)
Capital gain and impairment of investments (net) 0.3% 517 -1.0% ( 2 031)
Capital gain of tangible assets (net) -0.2% ( 376) -0.2% ( 457)
Income on Angolan public debt -24.5% ( 37 069) -13.9% ( 27 639)
Non taxable dividends -0.4% ( 641) -0.3% ( 694)
Tax on dividends of subsidiary and associated companies 3.1% 4 648 2.3% 4 548
Tax benefits -0.9% ( 1 295) -0.8% ( 1 557)
Impairments and provisions for loans -0.3% ( 488) 0.7% 1 433
Non tax deductible pension costs 1.2% 1 808 -0.1% ( 202)
Interest recognised on minority interests -0.2% ( 228) -0.1% ( 259)
Correction of prior year taxes -0.7% ( 1 072) 0.2% 342
Differential of tax rate on tax losses 2.0% 2 975
Use of tax losses -7.4% ( 14 853)
Effect of change in the rate of deferred tax -0.1% ( 199)
Contribution over the financial sector 6.5% 9 794 5.2% 10 417
Autonomous taxation 0.6% 951 0.5% 972
Other non taxable income and expenses 1.0% 1 499 0.0% 87
21.5% 32 502 17.9% 35 706

Reconciliation between the nominal rate of income tax and the tax burden on the first nine months of 2013 and 2012, as well as between the tax cost/income and the product of the accounting profit times the nominal tax rate are as follows:

Current taxes are calculated based on the nominal tax rates legally in force in the countries in which the Bank operates.

Deferred tax assets and liabilities correspond to the amount of tax recoverable and payable in future periods resulting from temporary differences between the amount of assets and liabilities on the balance sheet and their tax base. Deferred tax assets are also recognised on tax losses carried forward and tax credits.

Profits distributed to Banco BPI by subsidiary and associated companies in Portugal are not taxed in Banco BPI as a result of applying the regime established in article 46 of the Corporate Income Tax Code, which eliminates double taxation of profits distributed.

Deferred tax assets and liabilities are calculated using the tax rates decreed for the periods in which they are expected to reverse.

30 Sep. 13 30 Sep. 12
Deferred taxes Deferred taxes
Assets Liabilities Assets Liabilities
Pension liabilities 2 531 9 610
Early retirements 26 927 31 833
Long service premium 6 660 6 996
Tax deferral of the impact of the partial transfer of liabilities w ith
pensions to Social Security
26 001 27 572
Provisions and impairments 156 239 132 693
Revaluation of tangible fixed assets ( 701) ( 737)
Revaluation of assets and liabilities hedged by derivatives ( 311) ( 541)
Financial instruments available for sale ( 2 924) ( 4 579)
Dividends to be distributed by subsidiary and associated companies ( 6 862) ( 6 269)
Repurchase of debt ( 23 619) ( 32 851)
Tax losses 57 377 92 575
Other 1 736 ( 3 310) 2 775 ( 1 083)
Deferred taxes recognised in the income statement 277 471 ( 37 727) 304 054 ( 46 060)
Deferred taxes recognised in the fair value reserve 178 762 ( 3 417) 318,432 ( 79 555)
Deferred taxes recognised in other reserves 76 264 85,516
Total deferred taxes 532 496 ( 41 144) 708 002 ( 125 615)

Deferred tax assets and liabilities at September 30, 2013 and 2012 are as follows:

Deferred tax assets are recognised up to the amount expected to be realised through future taxable profits.

The BPI Group does not recognise deferred tax assets and liabilities on temporary taxable differences relating to investments in subsidiary and associated companies as it is improbable that such differences will revert in the foreseeable future, except as follows:

  • deferred tax liabilities relating to estimated dividends that Banco de Fomento Angola is expected to pay to the BPI Group companies in the following year out of profit for the year, are recognized;
  • deferred tax liabilities relating to all the distributable net income (including the undistributed part) of Banco Comercial e de Investimentos are recognized.

4.42. Earnings of associated companies (equity method)

This caption is made up as follows:

30 Sep. 13 30 Sep. 12
Banco Comercial e de Investimentos, S.A.R.L. 6 216 6 489
Companhia de Seguros Allianz Portugal, S.A. 7 633 4 930
Cosec – Companhia de Seguros de Crédito, S.A. 3 092 1 463
Finangeste – Empresa Financeira de Gestão e
Desenvolvimento, S.A. ( 1 268) 181
Fundo BPI Obrigações Mundiais (ex-Fundo BPI Taxa Variável) 97
InterRisco - Sociedade de Capital de Risco, S.A. 251 280
Unicre - Instituição Financeira de Crédito, S.A. 1 666 1 709
17 590 15 149

4.43. Consolidated net income of the BPI Group

The contribution of Banco BPI and subsidiary and associated companies to consolidated net income on the first nine months of 2013 and 2012 is as follows:

30 Sep. 13 30 Sep. 12
Banks
Banco BPI, S.A.1 ( 62 792) 13 377
Banco Português de Investimento, S.A.1 934 3 858
Banco de Fomento Angola, S.A.1 58 897 56 871
Banco Comercial e de Investimentos, S.A.R.L.1 5 688 5 937
Banco BPI Cayman, Ltd 1 357 1 163
Specialised credit
BPI Locação de Equipamentos, Lda 37 79
Asset management and brokerage
BPI Moçambique - Sociedade de Investimento, S.A. ( 669) ( 135)
BPI Gestão de Activos - Sociedade Gestora de Fundos de Investimento Mobiliários, S.A. 5 320 6 596
BPI - Global Investment Fund Management Company, S.A. 478 218
BPI (Suisse), S.A. 3 381 1 262
BPI Alternative Fund: Iberian Equities Long/Short Fund 1 408 2 363
BPI Alternative Fund: Iberian Equities Long/Short Fund Luxemburgo 200
Fundo BPI Obrigações Mundiais (ex-Fundo BPI Taxa Variável) 1 ( 181)
Venture capital / development
BPI Private Equity - Sociedade de Capital de Risco, S.A. 356 129
Inter-Risco - Sociedade de Capital de Risco, S.A.1 251 280
Insurance
BPI Vida e Pensões - Companhia de Seguros, S.A. 47 980 18 116
Cosec - Companhia de Seguros de Crédito, S.A. 1 3 092 1 463
Companhia de Seguros Allianz Portugal, S.A. 7 633 4 930
Others
BPI, Inc 12 ( 62)
BPI Madeira, SGPS, Unipessoal, S.A. 84 6
BPI Capital Finance
BPI Capital Africa1 ( 1 363) ( 1 103)
Finangeste - Empresa Financeira de Gestão e Desenvolvimento, S.A.1 ( 1 268) 181
Unicre - Instituição Financeira de Crédito, S.A.1 1 666 1 709
72 682 117 057

1 Adjusted net income.

4.44. Related parties

The BPI Group's related parties at September 30, 2013 were as follows:

Name of related entity
Head Office participation participation
Associated and jointly controlled entities of Banco BPI
Banco Comercial e de Investimentos, S.A.R.L.
Mozambique
30.0%
29.7%
Companhia de Seguros Allianz Portugal, SA
Portugal
35.0%
35.0%
Cosec - Companhia de Seguros de Crédito, SA
Portugal
50.0%
50.0%
Inter-Risco – Sociedade de Capital de Risco, S.A.
Portugal
49.0%
Finangeste – Empresa Financeira de Gestão e Desenvolvimento, SA
Portugal
32.8%
32.8%
Unicre - Instituição Financeira de Crédito, SA
Portugal
21.0%
20.7%
Pension fund of Employees and Directors of the BPI Group
Fundo de Pensões Banco BPI
Portugal
100.0%
Fundo de Pensões Aberto BPI Acções
Portugal
13.6%
Fundo de Pensões Aberto BPI Valorização
Portugal
42.8%
Fundo de Pensões Aberto BPI Segurança
Portugal
27.6%
Fundo de Pensões Aberto BPI Garantia
Portugal
12.4%
Shareholders of Banco BPI
La Caixa Group
Spain
46.22%
Members of the Board of Directors of Banco BPI
Artur Santos Silva
Fernando Ulrich
Alfredo Rezende de Almeida
António Domingues
António Farinha Morais
António Lobo Xavier
Armando Leite de Pinho
Carlos Moreira da Silva
Edgar Alves Ferreira
Allianz Europe Ltd. - Representada por Herbert Walter
Ignacio Alvarez-Rendueles
Isidro Fainé Casas
José Pena do Amaral
Juan María Nin Génova
Klaus Duhrkop
Manuel Ferreira da Silva
Marcelino Armenter Vidal
Maria Celeste Hagatong
Mário Leite da Silva
Pedro Barreto
Tomaz Jervell

In accordance with IAS 24, related parties are those in which the Bank has significant influence (direct or indirect) in decisions relating to their financial and operating policies – associated and jointly controlled companies and pension funds – and entities which have significant influence on the management policy of the Bank – shareholders (it is assumed that there is significant influence when the participation in capital exceeds 20%) and members of Banco BPI's Board of Directors.

The total assets, liabilities, income and off-balance sheet responsibilities relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at September 30, 2013 are as follows:

Associated and
jointly Pension funds
controlled of Employees of
companies the BPI Group Total
Assets
Financial applications 2 758 2 758
Financial assets held for trading and at fair value
through profit or loss 154 154
Loans 34 721 34 721
Other assets 17 430 17 430
54 909 154 55 063
Liabilities
Deposits and technical provisions 39 076 110 500 149 576
Other financial resources 60 075 60 075
Other liabilities 877 877
39 953 170 575 210 528
Off balance sheet items
Guarantees given and other contingent liabilities
Guarantees and sureties 9 987 9 987
Responsabilities for services rendered
Deposit and safeguard of assets 1 026 654 867 777 1 894 431
1 036 641 867 777 1 904 418

The total assets, liabilities, income and off balance sheet responsibilities relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2013 are as follows:

Companies in
which Members
of the Board of
Members of the Directors of
Board of Banco BPI have
Shareholders of Directors of significant
Banco BPI 1 Banco BPI 2 influence Total
Assets
Financial applications 82 778 82 778
Financial assets held for trading and at fair value
through profit or loss 377 377
Financial assets available for sale 8 8
Loans 16 030 10 893 227 608 254 531
Investments held to maturity 15 309 15 309
114 494 10 893 227 616 353 003
Liabilities
Deposits and technical provisions 3 814 6 420 25 787 36 021
Other liabilities 519 25 108 652
4 333 6 445 25 895 36 673
Off balance sheet items
Guarantees given and other contingent liabilities
Guarantees and sureties 18 371 496 126 216 145 083
Commitments to third parties
Revocable commitments 10 79 200 79 210
Responsabilities for services rendered
Deposit and safeguard of assets 596 205 20 076 346 898 963 179
Other 58 050 58 050
Foreign exchange operations and derivatives
instruments
Purchases 512 421 56 185 568 606
Sales ( 519 197) ( 56 239) ( 575 436)
607 810 20 572 610 310 1 238 692

1 With significant influence on the BPI Group's management policy. It is assumed that there is significant influence when the participation in capital exceeds 20%.

2 In individual name. The total assets, liabilities, income and off balance sheet responsibilities relating to operations with associated and jointly controlled companies and pension funds of employees of the BPI Group at December 31, 2012 are as follows:

Associated and
jointly Pension funds
controlled of Employees of
companies the BPI Group Total
Assets
Financial applications 2 823 2 823
Financial assets held for trading and at fair value
through profit or loss 7 152 159
Loans 34 929 34 929
Other assets 19 608 19 608
57 367 152 57 519
Liabilities
Financial liabilities held for trading and derivatives 5 5
Deposits and technical provisions 31 352 70 582 101 934
Other financial resources 60 077 60 077
Other liabilities 168 168
31 525 130 659 162 184
Off balance sheet items
Guarantees given and other contingent liabilities
Guarantees and sureties 10 576 10 576
Responsabilities for services rendered
Deposit and safeguard of assets 942 694 780 900 1 723 594
Foreign exchange operations and derivatives
instruments
Purchases 16 850 16 850
Sales ( 16 532) ( 16 532)
953 588 780 900 1 734 488

The total assets, liabilities, income and off balance sheet responsibilities relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at December 31, 2012 are as follows:

Companies in
which Members
of the Board of
Members of the Directors of
Board of Banco BPI have
Shareholders of Directors of significant
Banco BPI 1 Banco BPI 2 influence Total
Assets
Financial applications 17 295 17 295
Financial assets held for trading and at fair value
through profit or loss 387 387
Financial assets available for sale 8 8
Loans 1 715 11 168 229 550 242 433
Other assets 32 32
19 397 11 168 229 590 260 155
Liabilities
Deposits and technical provisions 5 132 8 576 27 452 41 160
Other liabilities 490 25 111 626
5 622 8 601 27 563 41 786
Off balance sheet items
Guarantees given and other contingent liabilities
Guarantees and sureties 18 414 496 78 987 97 897
Commitments to third parties
Revocable commitments 207 2 000 2 207
Responsabilities for services rendered
Deposit and safeguard of assets 605 842 21 270 166 577 793 689
Other 135 364 135 364
Foreign exchange operations and derivatives
instruments
Purchases 540 022 57 457 597 479
Sales ( 549 300) ( 57 495) ( 606 795)
615 185 21 766 382 890 1 019 841

1 With significant influence on the BPI Group's management policy. It is assumed that there is significant influence when the participation in capital exceeds 20%.

2 In individual name.

Total income and costs relating to operations with associated and jointly controlled companies and pension funds of employees and directors of the BPI Group at September 30, 2013 are as follows:

Associated and
jointly
Pension funds
controlled
of Employees of
companies the BPI Group Total
Net income
Financial margin (narrow sense) ( 1 914) ( 1 914)
Net comission income 30 516 24 30 540
General administrative costs ( 603) ( 12 562) ( 13 165)
29 913 ( 14 452) 15 461

Total income and costs relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2013 are as follows:

Shareholders of
Banco BPI 1
Members of the
Board of
Directors of
Banco BPI 2
Companies in
which Members
of the Board of
Directors of
Banco BPI have
significant
influence
Total
Net income
Financial margin (narrow sense) 1 113 ( 23) 452 1 542
Net comission income 10 5 15
1 113 ( 13) 457 1 557

1 With significant influence on the BPI Group's management policy. It is assumed that there is significant influence when the participation in capital exceeds 20%

2 In individual name.

Total income and costs relating to operations with associated and jointly controlled companies and pension funds of employees and directors of the BPI Group at September 30, 2012 are as follows:

Associated and
jointly Pension funds
controlled of Employees of
companies the BPI Group Total
Net income
Financial margin (narrow sense) 15 ( 1 712) ( 1 697)
Net comission income 28 677 259 28 936
General administrative costs ( 703) ( 12 534) ( 13 237)
27 989 ( 13 987) 14 002

Total income and costs relating to operations with shareholders, members of the Board of Directors and companies in which members of the Board of Directors have significant influence at September 30, 2012 are as follows:

Companies in
which Members
of the Board of
Members of the Directors of
Board of Banco BPI have
Shareholders of Directors of significant
Banco BPI 1 Banco BPI 2 influence Total
Net income
Financial margin (narrow sense) 1 046 ( 81) 2 172 3 137
Net comission income 40 8 5 53
1 086 ( 73) 2 177 3 190

1 With significant influence on the BPI Group's management policy. It is assumed that there is significant influence when the participation in capital exceeds 20%

2 In individual name.

5. NOTE ADDED FOR TRANSLATION

These consolidated financial statements are a translation of financial statements originally issued in Portuguese in conformity with the International Financial Reporting Standards as adopted by the European Union, some of which may not conform to or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

Banco BPI

Publicly held company Head Office: Rua Tenente Valadim, no.284, Porto, Portugal Share capital: € 1 190 000 000 Registered in Oporto C.R.C. and corporate body no. 501 214 534

Talk to a Data Expert

Have a question? We'll get back to you promptly.