AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Interim / Quarterly Report Sep 9, 2015

1913_ir_2015-09-09_4e771076-087e-4f76-94f7-d14dd5f2120e.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Half Year Report 2015 Banco Santander Totta, SA

Banco Santander Totta, SA – 2015 1st Half Year Report

  • Main Indicators
  • Corporate Officers
  • Business Environment
  • Economic and Financial Information
  • Business Areas
  • Risk management
  • Complementary Information and Attachments
  • Notes to the Consolidated Financial Statements
BALANCE SHEET AND RESULTS (million euro) Jun15 Jun14 Jun15/Jun14 Jun13
Net Assets 36.996 39.898 -7,3% 39.033
Net Loans 25.470 25.688 -0,9% 26.743
Customers' Resources 26.843 25.507 +5,2% 26.936
Own Funds + Minority Interests + Subordinated Liabilities 2.916 2.743 +6,3% 2.378
Net Interest Income (excludind dividends) 282,6 266,3 +6,1% 246,6
Fees and Other Income 136,9 122,3 +12,0% 165,7
Operating Income 446,1 469,6 -5,0% 422,9
Net Operating Income 211,2 225,6 -6,4% 186,5
Income Before Taxes & Minority Interests 154,2 118,6 +30,0% 45,5
Net Income 102,7 81,3 +26,3% 24,2
RATIOS Jun15 Jun14 Jun15/Jun14 Jun13
ROE 8,7% 8,4% +0,3 p.p. 2,8%
ROA 0,6% 0,4% +0,2 p.p. 0,1%
Efficiency Ratio (including depreciation) 52,7% 52,0% +0,7 p.p. 55,9%
Solvency Ratio* 13,2% 12,6% +0,6 p.p. 10,9%
Tier I* ratio 15,6% 14,8% +0,8 p.p. 12,7%
Core Capital* ratio 15,6% 14,8% +0,8 p.p. 12,6%
NPL and Doubtful Loans Ratio 4,3% 4,1% +0,2 p.p. 3,6%
Credit at Risk Ratio 5,6% 5,7% -0,1 p.p. 5,4%
9,5% 9,3% +0,2 p.p. 7,8%
7,1% 6,7% +0,4 p.p. n.d.
NPL and Doubtful Loans Coverage Ratio 104,7% 103,7% +1,0 p.p. 103,4%
Credit at Risk Coverage Ratio 80,6% 74,5% +6,1 p.p. 69,9%
Loan-to-Deposit Ratio** 115,5% 126,7% -11,2 p.p. 126,7%
RATING Jun15 Jun14 Jun13
FitchRatings
short term F2 F2 F3
long term BBB BBB BBB-
Moody´s
short term NP NP NP
long term Ba1 Ba1 Ba1
Standard & Poor´s
short term B B B
long term BB BB BB
DBRS
short term R-1L R-1L R-1L
long term BBBH BBBH BBBH
Other Data Jun15 Jun14 Jun15/Jun14 Jun13
Employees 5.308 5.457 -149 5.582
Employees in Portugal 5.261 5.408 -147 5.533
Branches 576 626 -50 651
Total Branches and Corporate Centers in Portugal 561 611 -50 635

* With results net of payout

** According the definition in the "Memorandum of Understanding"

General Meeting
Chairman
Deputy Chairman
José Manuel Galvão Teles
António Maria Pinto Leite
Secretary
Board of Directors
Luís Manuel Baptista Figueiredo
Chairman
Deputy Chairman
Members
António Basagoiti Garcia-Tuñón
António José Sacadura Vieira Monteiro
Carlos Manuel Amaral de Pinho
Isabel Maria Lucena Vasconcelos Cruz de Almeida Mota*
João Baptista Leite
José Carlos Brito Sítima
José Urgel Moura Leite Maia
José Manuel Alves Elias da Costa
Luís Filipe Ferreira Bento dos Santos
Manuel António Amaral Franco Preto
Pedro Aires Coruche Castro e Almeida
Board of Auditors
Chairman
Members
Alternate Member
Luís Manuel Moreira de Campos e Cunha
Mazars & Associados, S.R.O.C.
Ricardo Manuel Duarte Vidal Castro
Pedro Manuel Alves Ferreira Guerra
Auditors
Deloitte & Associados, S.R.O.C., S.A.
Executive Committee
Chairman
Members
António José Sacadura Vieira Monteiro
João Baptista Leite
José Carlos Brito Sítima
José Manuel Alves Elias da Costa
José Urgel Moura Leite Maia
Luís Filipe Ferreira Bento dos Santos
Manuel António Amaral Franco Preto
Pedro Aires Coruche Castro e Almeida
Company Secretary
Office Holder
Alternate
Luís Manuel Baptista Figueiredo
Raquel João Branquinho Nunes Garcia

*Elected at General Meeting held on 30-05-2015, and taken office on 6-7-2015, date of registration in the Bank of Portugal

Functional Organization Chart of the Executive Committee

  • (1) In the area of Commercial Intelligence, the Chairman is assisted by Dr. Manuel Preto
  • (2) The Accounting and Management Control area is headed by Dr. Ignácio Centenera, a Manager Attached to the Executive Committee
  • (3) The management of the Human Resources, Organization and Expenditure areas is headed by Dr. Nuno Frias Costa, a Manager Attached to the Executive Committee

International Economy

Economic activity in the first half year, similarly to the homologous period, continued being characterized by a moderate expansion, which led the International Monetary Fund, in the July update of the "World Economic Outlook", to review at a lower level the growth projections for the current year.

The new 3.3% growth projection for 2015 (a -0.2pp review) was mainly due to the estimated dynamics for the developed economies, with special reference to the United States, United Kingdom and Japan. On another hand, a continued slowdown was visible in the emerging economies, with a greater depression anticipated in the case of Brazil. Risks were assessed as being on a slanting slowdown, within a framework of lower potential growth, joined, in the short term, by risks related to volatility in the financial markets.

In the USA, economic growth again contracted in the first quarter, affected by hostile climatic conditions which, once again, influenced construction and family consumer expenditure. Additionally, investment also slowed down, following the fall in oil prices occurred in the second half of 2014, which reduced investment in the oil and shale gas industries. Recovery started already in the second quarter together with a further fall in the unemployment rate, in June, to 5.3% (an 0.8pp reduction compared to the homologous period).

The USA Federal Reserve was considering the recovery in economic activity in the discourse guided towards the possibility of initiating the growth cycle of the reference rates already in 2015 (as included in the projections carried out by the participants in the Federal Open Market Committee – FOMC – in June 2015). However, it kept to the indication that the rate of growth could be gradual and dependent upon economic and financial developments.

In China, GDP continued growing at a rate of approximately 7%, although short term indicators presage a deceleration compared to the homologous period. The authorities adopted a number of measures to support recovery but which did not avoid the heavy correction in the main shareholder index (approximately 30%). As a consequence of this development, the authorities announced a set of additional measures, including the setting up, by the central bank, of specific liquidity lines for institutional investors in the variable income markets.

GDP showed gradual growth in the euro zone, at a trend that enabled the ECB, in May, to estimate an upward review to 1.5% of growth projections for 2015, but assuming that decisions on non-conventional measures, especially the acquisition of public debt, will have a positive impact on economic activity and on confidence.

In January, the ECB announced a third feature, within the scope of its financial assets acquisition programme, intended to acquire debt issued by public bodies (national and supranational), amounting globally (including securitizations and mortgage bonds) to 60 billion euros per month. This programme should be kept up until September 2016, or until inflation converges to levels consistent with price stability, with inflation "close to, but below 2%". In January, inflation was at negative levels, but grew marginally to 0.2% in June, also reflecting the dispersion of the basic effects associated to the movements in oil prices.

Since March, when this feature commenced, and until 24 July, ECB has already acquired 240 billion euros in public debt, to which are added 110 billion euros in the remaining assets (securitizations and mortgage bonds).

The Greek situation markedly deteriorated in the first half year. Early general elections resulted in a victory for SYRIZA, this being followed by a period of negotiations which lasted until end-June with no agreement being reached. On that date, the Government announced a referendum on the proposals of the institutions, which was held on 5 July. During the first half year, in a highly uncertain environment, the economic activity again inverted its trend and contracted once more, and public accounts registered further deterioration, which worsened still further an already difficult situation. After the referendum was announced, the economic environment suffered additional adverse pressure, following the imposition, by the Government, of controls on capital movements (closure of banks and limits to cash withdrawals), to place a brake on the massive withdrawals of bank deposits by the people (since the beginning of the year and until end-June, private deposits were reduced by approximately 40 billion euros).

In spite of an expressive majority in favour of the "No", the Government, due to the worsening of the liquidity situation, was obliged to request a third aid programme, this request being accepted at the Euro Summit on 12 July, in a very complex political context, within which all scenarios were kept open, including Greece's temporary exit from the euro zone.

Resulting from the agreement, and in order to open formal negotiations towards a third financial aid programme, the Greek Government committed itself to a set of preliminary measures (increase in VAT, reform of the civil process, etc.) which enabled it to access a temporary loan of 7 billion euros, which covered the immediate financing requirements and enabled regularizing delayed payments to the IMF and to settle

a debt with the ECB which had meanwhile matured. The details of the programme, which include financial aid amounting to between 82 and 86 billion euros, should be finalized during this next Summer.

The very high instability connected to the situation in Greece resounded in the financial markets, especially those involving fixed income securities, with an increase in credit spreads, which especially affected the so called "peripheral" markets: the convertibility risk, associated with a possible exit of Greece from the euro zone, led to an increase in the risk premiums as compared to the German public debt, to the highest levels since the beginning of the year. Even so, the expectations that the ECB could use all the instruments at its disposal (public debt acquisition programme, Outright Monetary Transactions – OMT) will have limited a further worsening of the risks.

The agreement and the approval by the Greek Parliament of the preliminary measures allowed a relief in the uncertainty and enabled a consequent reduction in credit spreads to the April and May levels. These levels, in turn, had already risen from historical minimums, which had been recorded in the end of the first quarter, when the ECB programme of acquisition of public debt was started.

ECB maintained this evolution under assessment, considering that a part of the increase in the yields also reflected the reactions of investors to the signs of improvement in the economic environment and to the acceleration in inflation, which diminished deflationary risks.

Short term interest rates kept at minimum levels during the first half year, with the 3 month Euribor interest rate entering negative terrains, as a reaction to the expansionist policies of the ECB.

The European equity markets increased in value throughout the whole of the first half year, based upon the progressively sounder economic data, and on the commencement of the ECB's public debt acquisition programme. These were however specially affected in the second quarter by the greater uncertainty connected with the Greek situation, but recovered from the losses suffered although not returning to the maximums recorded in the year. The North American market recorded a more moderate valuation, although remaining very near to the historical absolute maximums. The main Chinese shareholder index, in spite of the heavy correction occurred from June onwards (when it depreciated by approximately 30%),still registered a cumulative variation in excess of 15%, and, as stated, the authorities set in motion a number of measures intended to support the market.

Portuguese Economy

One year after the end of the Economic and Financial Adjustment Programme, in June 2014, the Portuguese economy continued experiencing a sustained but gradual growth. Since the second quarter of 2013, GDP has grown at an average rate of 0.3% per quarter. In the first half of 2015, the average will have increased to 0.5%, resulting in a homologous 1.7% growth in the second quarter after a 0.9% growth in the whole of 2014.

Growth has been headed by the progressive recovery in domestic demand, especially in private consumption and investment. In spite of the positive development in exports, their net value has negatively contributed to growth, due to increased imports in investment goods and means of transport.

Unemployment rate, in June, stood at 12.4%, placing the quarterly average at 12.5%, below the 13.7% shown in the first quarter of the year, to which will also be connected the seasonal employment in tourist activities. Equally, the partial replacement in the salaries of Public Servants and in pensions, as well as the reversion of part of the cuts implemented in the last years, has contributed to families' available income.

Investment has also been recovering, especially in plant and machinery and means of transport industries. In the first quarter, however, and for the first time since 2007, investment in construction recorded a positive homologous variation. The most recent Public Statistics survey on investment, published in July, revealed continued expectations of a 2.5% growth in capital expenditure (a clear upward revision compared to the 2.2% decrease foreseen in the previous survey), after a growth in excess of 5% estimated for 2014. The survey also showed that the number of companies reporting the weakness in demand as a restriction to investment had decreased, in line with the improvement in both the domestic and foreign economic environment.

The survey on the conditions of the banking credit market relative to the second quarter, carried out by the Bank of Portugal, also disclosed expectations, by the banks surveyed, of an increase in credit demand from companies, partly also intended for investment, although one of the main aims was financing of stocks and management of working capital.

However, credit data did not yet totally reflect this feeling of improvement. In spite of the flows of new credit production to non-financial companies, in the second quarter, having increased in terms of the previous quarter, they were still below the amounts shown in the homologous period of 2014. The credit stock continued decreasing, reflecting the deleveraging process that Portuguese companies have been following in the last few years.

Exports maintained a relevant dynamism, even excluding the base effects connected to the sales of energy goods, which, in 2014, were negatively affected by the temporary closedown of the Sines refinery for maintenance. Sales to the European Union, which represent approximately 70% of sales of goods, markedly contributed to this dynamism, since extra community exports remained practically stagnant, in nominal terms. Imports reflected the dynamism of domestic demand, although investment goods were those that most contributed to the growth of external purchases.

The budgetary execution of the Public Administrations, in the first half year, on a cash basis, disclosed a slight reduction in the global deficit, compared to the levels shown in the same period of 2014. Growth was recorded in public revenue, especially in indirect taxation, in line with the improvement in economic activity. Public current expenditure decreased slightly, recording two opposing trends, with an increase in the expenses with debt service (resulting from the new profile in medium and long term debt) and a decrease in grants. The primary balance, in the same period, recorded a larger surplus.

Throughout the first half year, and in spite of the greater uncertainty related with the Greek situation, the Treasury maintained its access to the global financial markets, through the issue of Treasury Bills, as well as Treasury Bonds, such issues amounting to more than 10 billion euros until July. Already in this month, the Treasury issued 22 year bonds with a 3.5% yield.

The Portuguese Treasury took advantage of the improved conditions of access to the market, in terms of maturity and interest rates, to partially replace the IMF loans. In the first half year, and after approval from the institutions, the Treasury made an early repayment of 6.6 billion euros in SDR (special drawing rights, the IMF unit of account), equivalent to 28.7% of the total IMF loan which had, before payment of instalments, an average maturity of 7.3 years and a 4.7% cost (the loans, since 2014, have an extra spread, due to their value exceeding by 3.000%, Portugal's share in the IMF). Additionally, the Treasury carried out several transactions of exchange and repurchase of public debt, in order to manage the maturity profile.

.

Main risks and uncertainties in the second half of 2015

The risks and uncertainties that may affect business in the second quarter of 2015 are related to domestic and external issues.

Internationally, the risk factors are related with: (i) developments relative to adjustments in Greece and the next steps in terms of its financing and the execution of that Country's programme; (ii) the geostrategic developments in Eastern Europe and in the Middle East; (iii) the possibility that the USA commences a cycle of increase in reference interest rates and its impact on the flow of funds amongst economies; and (iv) the sustainability of the recovery in world economy, within a framework of a greater slowdown in the emerging economies.

Nationally, the main sources of risk are, on the one hand, the rate of growth of the economy and the respective impacts on the macro economic variables that determine the development of the banking business and, on the other hand, the dynamics of the European economy. Both factors are decisive in terms of GDP growth, specifically for the leveraging of exports, the galvanizing of domestic demand and growth in investment.

Additionally, and in respect of the financial sector, the focus of the system continues guided towards the increase in profitability based upon recurring business. Improvement of the economic cycle may positively influence the need for the provisioning of credit impairments, but the context of low interest rates and the still sluggish recovery of credit volumes have negative effects on the capability to generate net interest income. The progressive consolidation of the ECB's Single Supervisory Mechanism, with the establishing of common rules also in terms of capital requisites, is an additional conditioning factor in the banking business

Consolidated Activity

Introduction

Banco Santander Totta recorded, at end June 2015, net income amounting to 102.7 million euros, as compared to 81.3 million euros in the homologous period, thus a 26.3% variation. Standing out in this development are the growth in net interest income, the decrease in operating expenses and the reductions in impairments.

The credit portfolio stood at 26.7 billion euros, a 0.6% decrease relative to the homologous period in 2014; the slowdown in the rate of decrease in credit should, however, be stressed, as a consequence of the 3.3% increase in credit granted to companies and an expressive growth in the production of mortgage loans.

The credit at risk ratio decreased to 5.6%, as compared to the 5.7% recorded at end June 2014, with an increase in the coverage ratio, which stood at 80.6% (74.5% in June 2014).

Customers resources totalled 26.8 billion euros, disclosing a +5.2% variation as compared to the homologous period, with a favourable development in deposits and in marketed investment funds.

The ratio resulting from the weight of net credit on deposits, stood at 115.5% at end June 2015, showing a favourable development relative to the 126.7% it stood at one year earlier.

With respect to capital ratios, in line with the CRD IV/CRR rules, applicable in 2015, the CET 1 ratio stood at 13.2% (12.6% in June 2014) and the Tier 1 ratio stood at 15.6% (14.8% at the end of the previous first half year).

Net finance obtained with the European Central Bank amounted to 3.3 billion euros in June 2015. In turn, the portfolio of assets eligible to stand as guarantee in transactions with the Eurosystem amounted to 11.9 billion euros.

The rating of Banco Santander Totta continues to be the best in the financial system. In June 2015, Moody´s increased the rating of the Bank's deposits and covered bonds. The Bank's long term debt risk notations as compared with those of the Portuguese Republic are as follows: FitchRatings – BBB (Portugal – BB+), Moody's – Ba1 (Portugal – Ba1), S&P – BB (Portugal – BB) e DBRS – BBBH (Portugal – BBBL).

NET INCOME

Results

PROFIT AND LOSS ACCOUNT (million euro)

Jun15 Jun14 Jun15/Jun14
Net Interest Income (without Dividends) 282,6 266,3 +6,1%
Dividends 1,1 1,1 -0,4%
Net Interest Income 283,7 267,4 +6,1%
Fees and Other Income 136,9 122,3 +12,0%
Commercial Revenue 420,6 389,7 +7,9%
Gain/Losses on Financial Transactions 25,5 79,9 -68,1%
Operating Income 446,1 469,6 -5,0%
Operating Costs (234,9) (244,0) -3,7%
Net Operating Income 211,2 225,6 -6,4%
Impairment and Other Provisions (65,9) (113,9) -42,1%
Results from Associated Companies 9,0 6,9 +28,9%
Income Before Taxes and MI 154,2 118,6 +30,0%
Taxes (51,5) (37,4) +38,0%
Minority Interests (0,0) (0,0) -92,3%
Net Income 102,7 81,3 +26,3%

Strict net interest income totalled 282.6 million euros at end June 2015, a 6.1% improvement relative to the 266.3 million euros obtained in June 2014. This improved situation was reached within an environment of pressure in credit spreads, in a gradual recovery of credit volumes and in a decrease in the cost of financing, primarily in the case of deposits.

Net commissions and other results in banking business amounted to 136.9 million euros, a 12.0% growth as compared to the value shown in June 2014, highlighting the lower devaluation of the assets attached to the Novimovest real estate investment fund, (included under the heading "Other results of banking business").

Commercial revenue stood at 420.6 million euros, increasing by 7.9% relative to end June 2014.

Results of financial transactions amounted to 25.5 million euros, which compares with 79.9 million euros obtained in the same period of the previous year. It should be stressed that the value booked in the first half year of 2014, includes gains in the securities portfolio which were totally cancelled with the setting up of voluntary provisions and with the extraordinary depreciation of software during the second quarter.

Operating income amounted to 446.1 million euros, 5.0% lower than the amount recorded at end June 2014, highlighting the favourable development of net interest income and other income from banking business, affected by the decrease in results from financial transactions.

OPERATING INCOME

Operating expenses amounted to 234.9 million euros, a 3.7% decrease as compared with the same period in

the previous year. Personnel expenses increased slightly (+0.5%) relative to the homologous period, whilst general expenses, with a 10.2% increase disclosed greater costs related with the acceleration of the investment plan in new technologies and in the simplifying of operational procedures. Depreciation

shows a 42.2% decrease, mainly due to the early depreciation carried out in the second quarter of 2014 in computer applications.

OPERATING COSTS AND EFFICIENCY (million euro)

Jun15 Jun14 Jun15/Jun14
Personnel Expenses (136,1) (135,4) +0,5%
Other Administrative Expenses (75,9) (68,8) +10,2%
Operating Costs (211,9) (204,2) +3,8%
Depreciation (23,0) (39,7) -42,2%
Total Operating Costs (234,9) (244,0) -3,7%
Efficiency Ratio (excludes depreciation) 47,5% 43,5% +4,0 p.p.
Efficiency Ratio (includes depreciation) 52,7% 52,0% +0,7 p.p.

At end June 2015, the efficiency ratio, which shows operating expenses as a percentage of operating income, stood at 52.7%, increasing by 0.7pp as compared to the value shown in June 2014, as a consequence of the decrease in revenue (-5.0%) and in operating expenses (-3.7%).

Net operating income amounted to 211.2 million euros, lower than the 225.6 million euros recorded in the 2014 homologous period (-6.4%).

Banco Santander Totta disclosed a homologous favourable development in productivity indicators, with positive variations in credit, in resources and in net income per employee and per point of customer

service, relevant within an environment of moderate growth in volume of business

PRODUCTIVITY

Jun15 Jun14 Jun15/Jun14
Loans(1) per Employee 5,2 5,1 +2,2%
Resources per Employee 5,1 4,7 +8,2%
Loans(1) per Branch(2) 48,2 44,6 +8,1%
Resources per Branch(2) 46,6 40,7 +14,4%
Net Income per Employee (thousand euro) 19,3 14,9 +29,8%
Net Income per Branch (thousand euro)(1) 178,2 129,8 +37,2%

(1) Includes guarantees

(2) Includes branches, corporate centers and representative offices

Impairment and net provisions amounted to 65.9 million euros, comparing favourably with the 113.9 million euros recorded in the homologous period, representing a -42.1% variation, and stressing the improvement in the economic cycle, in parallel with the implementation of a conservative policy in credit granting and effective methodology in the control and follow-up of nonperforming loans.

Results of associated companies recognized by the equity method, amounting to 9.0 million euros grew 28.9% as compared with the value recorded in the previous year.

At end June 2015, income before taxes and minority interests amounted to 154.2 million euros, a 30.0% growth as compared to the value recorded in June 2014.

Banco Santander Totta obtained a net income of 102.7 million at the end of the first half of 2015, as compared with 81.3 million euros reached in June 2014, with a homologous variation of +26.3%, thus corresponding to an 8.7% return on equity.

Accounts and Business Activity

Volume of business at end June 2015 amounted to 54.6 billion euros, a 2.2% increase relative to the value recorded in June 2014.

This growth was enabled by the performance evinced in customers' resources, which recorded a 5.2% increase, partially affected by the 0.6% decrease in gross credit.

Business Volume (million euros)

Jun15 Jun14 Jun15/Jun14
Business Volume 54.593 53.412 +2,2%
Total Gross Loans (includes guarantees) 27.750 27.905 -0,6%
Customers' Resources 26.843 25.507 +5,2%

The credit/deposits ratio stood at 115.5% at end June 2015 (ratio estimated in line with the definition established in the Memorandum of Understanding), an 11.2pp reduction relative to the 126.7% recorded in June 2014.

LOANS / DEPOSITS

LOANS (million euros)

Jun15 Jun14 Jun15/Jun14
27.750 27.905 -0,6%
26.671 26.824 -0,6%
16.482 16.897 -2,5%
14.657 15.004 -2,3%
1.387 1.416 -2,0%
9.992 9.676 +3,3%

The credit portfolio (including guarantees and sureties) decreased by 0.6%, in the last year, but the favourable development should be stressed regarding credit granted to companies, showing a 3.3% positive variation, which has been progressively increasing its weight in the credit portfolio, attaining 10.0 billion euros at the end of the first half of 2015. Credit granted to private customers amounted to 16.5 billion euros, with a -2.5% homologous variation, of which 14.7 billion euros are in respect of mortgage loans, which continue showing an homologous downward trend, in spite of the increase in new credits granted in the first half of the year, but did not set off the value of repayments, the portfolio thus decreasing by 2.3%.

At end of June 2015, the credit at risk ratio stood at 5.6%, which compares with 5.7% recorded in the homologous period and with an 80.6% provision coverage, (74.5% in June 2014). In its turn, the nonperforming and doubtful loans ratio stood at 4.3%, and the respective coverage ratio at 104.7%. Restructured credit corresponded to 9.5% of total credit, greater than the 9.3% recorded in the homologous period.

CREDIT RISK RATIOS

Jun15 Jun14 Jun15/Jun14
Non Performing Loans Ratio 4,3% 4,2% +0,1 p.p.
Non Performing Loans Ratio (+90 days) 4,3% 4,0% +0,3 p.p.
Non Performing Loans and Doubtful Loans Ratio 4,3% 4,1% +0,2 p.p.
Credit at Risk Ratio 5,6% 5,7% -0,1 p.p.
Restructured Loans / Total Loans 9,5% 9,3% +0,2 p.p.
Restructured Loans not included in Credit at Risk / Total Loans 7,1% 6,7% +0,4 p.p.
Non Performing Loans Coverage Ratio 103,5% 101,4% +2,1 p.p.
Non Performing Loans Coverage Ratio (+90 days) 105,6% 105,2% +0,4 p.p.
NPL and Doubtful Loans Coverage Ratio 104,7% 103,7% +1,0 p.p.
Credit at Risk Coverage Ratio 80,6% 74,5% +6,1 p.p.

Total customers' resources, at the end of June 2015, increased by 5.2% as compared to the value recorded in June 2014.

RESOURCES (million euro)

+5,2%
+6,9%
+8,0%
-88,6%
-1,4%
+25,6%
-11,0%

Balance sheet resources amounted to 21.8 billion euros, corresponding to 81.1% of total resources from customers and growing by 6.9% in homologous terms, with deposits increasing expressively by 8.0%.

Off balance sheet resources amounted to 5.1 billion euros, decreasing by 1.4% relative to the value shown in June 2014. Investment funds marketed by the Bank evinced a 25.6% significant growth, although negatively affected by the decrease in capitalization insurance and other resources (-11.0%).

Solvency Ratio

At the end of June 2015, the Bank evinced sound capital ratios, with CET 1 ratio, in line with the CRD IV/CRR rules for 2015, standing at 13.2%, vastly greater than the minimum demanded. The CET 1 ratio, fully implemented, stood at 12.3%.

CAPITAL (million euro)

Jun15 Jun14 Jun15/Jun14
Total capital 2.115 2.103 +0,6%
Tier I Capital 2.510 2.468 +1,7%
Tier II capital 2.510 2.468 +1,7%
Risk weighted assets 16.046 16.685 -3,8%
Core Capital Ratio 13,2% 12,6% +0,6 p.p.
Tier I Ratio 15,6% 14,8% +0,8 p.p.
Total Capital Ratio 15,6% 14,8% +0,8 p.p.

Outlook for the 2nd half of 2015

Expectations for the second half of 2015 indicate a gradual recovery in economic activity as well as in financial conditions, in the euro zone.

Banks will continue developing their activity within a low interest rate environment, credit spreads under pressure and new regulatory demands, namely in respect of capital requisites, liquidity and leveraging ratios, and equally with new rulings regarding resolution mechanisms, which will have a structural impact in the profitability of financial institutions during the following years.

Santander Totta has shown a robust capability in revenue generation, maintaining sound capital ratios and a comfortable liquidity situation.

For 2015, the main Santander Totta objectives are: (1) to increase market shares and the number of bound customers, through focusing heavily on the strengthening of strategic segments (Select, Advance, 1|2|3); (2) to increase return on equity, whereby the evolution of net interest income will be a critical factor in the increase of the Bank's revenues, through the balanced management of lowering liability costs and growing business volumes.

Santander Totta will keep up its strategy of support for the revitalization of the Portuguese economy and that of companies, increasing the relative weight of this segment in the credit portfolio, allied to policy of strict risk control in respect of credit granting and it's following up.

Simultaneously, the Bank will pursue the transformation of its commercial banking model, Simple, Personal and Fair, putting forward solutions adequate to each business segment with the objective to increase customers' binding levels, in order that Santander Totta becomes their primary Bank. Strategy will be based: (1) on the greater simplification of procedures, improving efficiency; (2) on the use of tools that enable improved management of information; (3) on the strengthening of the model of multi-channel distribution in order to render a fuller and more accessible service to customers, and (4) on the streamlining of risk management, with models better adjusted to each customer segment, keeping to a prudent and strict management of assumed risks.

Commercial Banking

Private and Business Customers

The first six months of 2015 featured improvement in confidence relative to the development of several relevant economic indicators, although political uncertainties related to the new Greek bail-out request led to moments of great volatility in the financial markets.

Expectations in Portugal for the current year are more favourable, with some of the economic indicators evolving positively.

The Bank was guided by its strategic priorities and corporate culture to be a Simple, Personal and Fair Bank.

In the first half year it pursued a strategy sustained on the Bank's soundness and on customer confidence, which has resulted in an increase in resources and in favourable answers to customers' credit requirements. This principle has enabled the Bank's market growth in mortgages, consumer credit, businesses and SMEs.

A new model of relationship was launched in the first quarter which complements the existing offer in the private customer market. After having launched, in 2014, the Mundo Select for the affluent segment, the Mundo 1|2|3 was launched for the remaining universe of private customers.

Mundo 1|2|3 is a multi-product solution addressed to all the Bank's customers who, in addition to the advantages of the connected accounts, provides a set of benefits, via cash-back in the Mundo 1|2|3 card account, in line with the products the customer holds at any time:

  • 1% of the value of purchases with the Mundo 1|2|3 Card;
  • 2% of the value of home accounts (water, electric power, gas and communications – TV, Internet, mobile and fixed telephones) paid by direct debit in the Mundo 1|2|3 Account;
  • 3 cents/litre in Repsol fuel (adherent Repsol service stations in Portugal) with the Mundo 1|2|3 Card, in addition to an immediate discount of 5 cents/litre.

Customers have at their disposal a simulator to compute the benefits and other means in order that they may find out, at any time, what they have saved with Mundo 1|2|3: NetBanco, monthly consolidated statement and SuperLinha.

At end-June, more than 40 thousand customers had already adhered to the Mundo 1|2|3 account and approximately 17 thousand customers were already benefiting from the total perks provided by Mundo 1|2|3. This solution has enabled the Bank to increase the capture of new customers and the strengthening of relations with existing customers.

Regarding credit cards, focus was kept on the placing of cards with new customers. Actions were pursued in improving the portfolio profitability and in promoting the use, with special reference to the new Mundo 1|2|3 credit card, with an attractive loyalty programme. Continuity was provided in June to the Summer campaign connected to the Light Card.

Private Banking and Select

The first half of 2015 has shown that the Affluent segment (Select customers) in Banco Santander Totta is clearly a valuable investment, with a very positive evolution in customer numbers and volume of business.

Results achieved, in line with the established objectives, are the consequence of a distinctive offer for the segment, that is, that the debit card identifies any Select customer in all of Banco Santander geographical areas and expanded features in the digital channels.

Facing a more demanding macroeconomic environment, Private Banking became adapted to this new reality and exceeded the objectives set in the beginning of the year, of growth in business volumes, capturing of new customers and business profitability; Euromoney magazine, for the fourth consecutive year, named Santander Totta Private Banking as the best operating in Portugal, attributing it the prize for the "Best Private Banking Services Overall".

Companies

The heavy price level competition during the second quarter of the year had already been felt during 2014 and in the first quarter of 2015. The Companies Network kept going a strategy based on the balanced management between the volumes of its credit portfolio and its resources, guaranteeing the profitability of its sustained growth.

Bringing about the intention to support viable projects, the Companies Network credit production exceeded 1.35 billion euros throughout the second quarter.

In the SME Invest/Growth lines, Banco Santander Totta maintained a relevant intervention with a 17% market share, having placed, until the end of the first half of 2015, more than 21 thousand operations, amounting to a total of 2.2 billion euros. In the 2014 SME Growth Line, which commenced being marketed in March of the 'previous year and ended at the end of April of this year, the Bank was the leader with a 18.4% share in the amount of financing operations contracted with SME Investments. Equally in the 2015 SME Growth Line, commenced in April, the Bank positioned itself above its market share, obtaining 16.5% of the amount already appropriated within SME Investments.

During the first half of 2015, the Bank continued expanding its international business value offer to companies. It strengthened its International Business sales team, promoted an intense dynamic offer with companies, especially within the scope of trade finance, enlarged its capabilities in the offering of intelligence, contacts and network, placing at its customers disposal the Santander Trade Package, including the Santander Trade Site, the Santander Club and the Santander webinars.

The International Desk continued providing support to more than 200 internationalized companies, in markets where Santander is present, including the "Passport" concept, which provides worldwide homogeneous treatment. The Bank organized and took part in events covering strategic markets for Portuguese companies, in partnership with bodies connected to the dynamics of internationalization.

Also in this context of support to international business and to company internationalization, the Pack Europa was launched, an innovatory solution of factoring and confirming for Europe, which makes available to exporting and importing companies, products, services and treasury support tools that enable the efficient financing of the operating cycle necessary for their internationalization.

Results shown until the end of the first half of 2015, with non-financial partnerships, have proven the success of the Advance Programme: 5,112 companies were registered in the Advance site, approximately 375 requests for training were received (of which 68 are already on course), 812 licences for online training were received and carried out, and 14 sessions of classroom training were held with the participation of approximately 400 companies.

As to financial solutions, 7,265 Advance accounts were opened, 2,317 Advance POS were contracted and 55 million euros of Advance financing were formalized, of which 16.3 million euros were included in the Advance fund, the demand for which exceeds 150 million euros. The business volume of Company Network customers which benefited from the Advance Programme increased by 8%.

Still within the field of the Advance programme, the Bank also launched the Advance credit campaign, a short term solution that links, in a single contract, factoring, confirming and an overdraft account which makes available, through producer organizations, funds for farmers in the initial cultivation stages when working capital requirements are more significant and no final product yet exists.

Promoters and Brokers

The first half of 2015 was featured by strong dynamics in mortgage loans, following which an action plan was launched that provided sequence to the initiatives that had already been implemented by the end of 2014, a strategy that rendered the excellent results attained by the Bank and by the Promoter and Broker channels.

Standing out amongst the several initiatives carried out were the quarterly broker road-shows and the successive meetings with the managements of the main franchising networks of real estate brokers in Portugal, which were crowned by intervening presences in the national conferences of Remax, Maxfinace, Era, ComprarCasa and the APEMIP Real Estate Network, an institutional partner with which close collaboration is maintained.

At the same time, competitions and incentive plans have been launched to partners, with the objective to encourage the routing of new mortgage loan processes and of awarding prizes for the best performances in this relevant business feature for the Bank.

The Promoter channel has also much contributed towards the results achieved in mortgage loans and maintains a determining role in the attraction of new customers, namely Mundo 1|2|3 customers, customers with personal credits and Business credits.

At end-June, the total network of Promoter points attained 315 shops in operation, 20 more than at the end of 2014.

Complementary Channels

The Multichannel Transformation Plan, initiated in 2014, was implemented during the first half of 2015, embodying the strategy and positioning established by the Group for the direct channels, with the objective of achieving greater proximity with its customers. This plan implies the conversion of the alignment of the direct channels, based upon structural changes, in order to provide these channels with a greater and more varied offer and with structural developments

based upon the corporate view: Simple, Personal and Fair.

SelfBanking

SelfBanking activity was based upon the placing into practice of the strategy and activity plans foreseen for increase in business, upon the focusing of the service rendered to the customer and on the increase in the use of automatic equipment.

The Dynamic Plan for the use of equipment was launched with the commercial network aiming towards training and obtaining know-how on the functionalities and benefits to customer service. In parallel, and in order to enrich the variety of service offers, the functionalities of the system were incremented, now providing, amongst other services, the e-mailing of the digital receipt of transactions carried out.

Continuity was given to the technological renewal plan, replacing more than 70 sets of equipment installed in branches, and consolidating the ATM project with the capability of re-circulation of deposited banknotes, with the installation of a further dozen sets.

The number of ATMs in the Multibanco network decreased, mainly deriving from the adjustment carried out in the branch network. Market shares, however, continued stable as compared with the previous year, corresponding to 12% in ATM numbers and to 13% in number of movements.

Digital Channels

In terms of the Internet channel, a heavy stake was placed on its positioning as a vehicle for the distribution of products and services. Instances of this are the beginning of the marketing of autonomous insurance in the NetBanco channel and the possibility of the online request for a debit card. Also carried out was the adequacy of the most recent MIFID rules for product contracting.

The Mundo 1|2|3 site was launched and included in the Bank's site, featuring the 1|2|3 simulator and the possibility of requesting contacts.

The new App Mobile was launched, simpler and more intuitive. Recurring to more appealing graphic components and with new functionalities, the new application enables the customer to privately access and hide his balances and movements during the session when carrying out banking transactions in public locations. It equally allows opting between two means of access, either the entering of a 4 digit PIN number or the recourse to enter codes in the NetBanco platform (username and access code).

With a modern design and swift access buttons to the more frequently used functionalities, the App answers the main customer requirements and is an essential day-to-day tool. The new application is available for iOS and Android.

Improvements were carried out in the availability and performance of the websites and growth in traffic was recorded, with the number of visitors increasing by 6% in the first half of 2015, as compared to the previous half year. The number of frequent users of Netbanco Private recorded a 6% increase and the rate of penetration increased by 1.6% in the same period.

Contact Centre

In the first half of 2015, the Santander Totta Contact Centre was considered, for the 7th successive year, as the "Best Contact Centre in Portugal in the Financial Industry", a prize attributed by the Portuguese Contact Centre Association.

The Contact Centre continues increasing its autonomy, implementing and revising procedures, in order to accelerate the resolution of all issues placed by customers. All their requests, even if outside the scope of the Contact Centre, are followed up by the competent areas.

Several actions were launched for the Companies and Business segments, amongst which stands out the launching of the Companies Attendance Centre with the objective to follow up all operational requests that customers usually place with the Companies Commercial Departments and, simultaneously, to ensure a swifter answer and that the customer experiences an improved service. This is still a pilot project. Pre-sale commercial actions were also carried out of the Bank's products and services for SMEs.

The Contact Centre set up a team of specialists to support customers and employees with regard to Mundo 1|2|3 and which also ensures attendance to requests for contact placed through the site.

The inbound activity of the Contact Centre in the first half year increased by 2% as compared to the homologous period, with a decrease in e-mail and chat activities and increase in calls.

Social Networks

The first half year of 2015 recorded an increase of 103,821 new followers of the Bank's institutional Facebook page, a 159% growth as compared to December 2014. This growth is due to the heavier stake placed by the Bank in the social networks, namely through publicity campaigns in Facebook, the most important social network in digital communication.

From the main actions carried out during the period one of the most relevant was the heavy support provided to the launching of Mundo 1|2|3. The launching of Mundo 1|2|3 was a target of transversal communication in the social networks, with particular emphasis for the dissemination of the campaign video in YouTube and in Facebook and, since its launching, a weekly ploy dedicated to Mundo 1|2|3.

The Bank has also ensured its presence in Google+ and strengthened its presence in LinkedIn and Twitter.

Banco Santander Totta is thus present in 6 social networks: Facebook, Twitter, LinkedIn, YouTube, Instagram and Google+.

International Business

In 2015, Banco Santander Totta's international business, for private customers residing abroad, has privileged the increase in binding, capturing of accounts and greater ease in relationship, largely focusing the offer of channels in order that the customer digitally accesses BST's services, lessening the distance effect. All offers for external customers are carried out in close connection with the commercial network in Portugal.

Solutions for the Foreign Residents segment, in addition to being an offer of savings products in the most significant currencies, intend increasing loyalty, with the offer of digital channels such as App, Mobile and Netbanco assuming strategic priority.

Business volume in the area of Foreign Residents recorded a fair growth, with a greater weight in the resources component which, considering the interest rate levels, even comparatively with the competitors, shows significant confidence in the Bank's soundness.

In the field of relations with the communities events were carried out, namely in Zurich, Geneva, Paris, Lyon and London, intended for customers and entrepreneurs, where links with Portugal were strengthened and where BST's offer and availability in the systematic support to the communities was publicized.

The Bank attended the 9th Annual Conference of the Luso-British Chamber of Commerce which, for the first time, organized a Real Estate Salon in London for the promotion of real estate offers.

The Summer campaign was again carried out at the end of the half year, with gifts and specific information, which, in a structured form, enables welcoming the Portuguese residing abroad, improving the standards of attendance.

As in the previous year, in order to promote and offer services to the community abroad, a competition was launched that aimed to boost transfers to Portugal and which obtained a large adhesion. The number of transactions carried out increased as compared to the previous year, the most significant transfers being carried out via the Bank's external units. The heavy increase in the value of transfers, of approximately 85%, was outstanding.

The London branch has been showing a fair evolution in the volume of deposits and in the control of the credit portfolio, strongly supporting the branches in Portugal.

Global Banking & Markets

Standing out in the area of Financing Solutions & Advisory, are the Advisor and financing operations in the acquisition of the Vilamoura Resort by Lonestar and the participation in the ENEOP 2 asset split.

During this period the positive trend was confirmed in the Project Finance and Acquisition Finance markets, with companies searching for new investment opportunities.

The area of Fixed Income & FX (FIC) continued to support Portuguese companies, presenting mitigating solutions for financial risks, with special reference to the support provided for the internationalization of national companies, namely: i) By strengthening the stake placed on products that improve the efficiency in the management of the foreign exchange risk and, ii) by a greater proximity to importing and exporting companies supporting the management of the flows originated by their trading operations.

The Structured Products area commenced 2015 with a fair performance in the marketing of liability products. Eleven (11) structured products were issued in the first half year, 9 of which are euro denominated issues amounting to a total of 465 million euros, and 2 are US Dollar denominated issues amounting to a total of 27 million US Dollars. Issues placed in this period are indexed to differing assets transacted in worldwide shareholder markets.

Introduction

For Santander Totta, the quality of risk management is a fundamental pivot for its activity, in line with the corporate policy of the Group in which it belongs. Prudence in risk management, allied to the use of advanced management techniques, has been a decisive factor in the achievement of the Bank's objectives.

Credit Risk

In the first half year of 2015, activity in the Credit Risk area comprised the following main parameters:

  • Maintaining the principle of segmentation in the treatment of credit risks, diversifying their approach in line with the features of customers and products.
  • Strengthening the strictness in the acceptance criteria and consequently the quality of the accepted risks in each of the segments, aiming to preserve the high degree of quality of the credit portfolios;
  • Regarding portfolio risks, customer proximity was intensified in order to anticipate their credit requirements, to revise their lines of credit and possible problems in their reimbursement capabilities;
  • This action, and customer credit quality level, enabled the maintenance of ratios of non-performing loans and of credit at risk significantly lower than the average for the sector. On another hand support levels were intensified in the capturing of new operations and new low risk customers, and improvements were implemented in the procedures in order to answer customers' requests with greater effectiveness and swiftness;
  • Concerning the function of following up portfolios and customers, permanent focus was maintained in the supervision of segments with lower ratings and in sectors which are more affected by the macroeconomic environment. The permanent review of all portfolios allows concluding that these are analysed with adequate criteria and that the level of estimated impairments is equally adequate;
  • In this first half year, measures continued being implemented in the management procedures for the acceptance of new credits aiming to improve the quality of the service rendered to customers whenever these present new business opportunities;
  • Concerning standardized risks (non-portfolio), the Bank, aiming towards the continuous improvement and efficiency in the acceptance procedures, and considering the objective of portfolio quality, pursued the maintaining of automatic decision models, namely scorings and behavioural systems

used in the Private and Business customer segments;

  • Still concerning standardized risks, focus was kept on maintaining portfolio quality, acting upon management slowness and non-performing loans, continuing to make available a set of debt restructuring products and solutions that enable adapting customers costs to their reimbursement capabilities and current and future available income;
  • As such, acceptance strategies have been established adequate to the Bank's decision systems, with behavioural systems used to identify preventive and renewal measures to offer its customers;
  • Lastly, with the objective to strengthen commercial involvement and customer cross selling and simultaneously increase the effectiveness of capturing new customers, commercial campaigns were kept in operation in the Business sector, aiming towards the production of new credit and the retaining of customers and ongoing operations, in order to set off the natural erosion of this portfolio;
  • Heavy focus was kept on recoveries activity, strengthening intervention swiftness. Emphasis is placed on the active massive recovery management, simultaneously with a permanent follow up of special cases, whether placed before the courts of law or not;
  • The policy was pursued to strengthen negotiation, aiming to reduce the number of endowments in payment in order that, when these occur, the obtaining of such endowments is privileged as a payment alternatively to judicial actions;
  • The modernization process of the recoveries area was pursued based, on the one hand, on information technology especially recommended by users as necessary and which aim to control the procedure from entering recoveries, relations with attorneys and executive action;
  • Supervision was kept on work methodology, aiming to optimize the several procedures, with the objective to stress the model, increasing the efficiency of the resources and the effectiveness of the actions to enable the early recovery of the credit;
  • At the level of corporate risk management, a strict control policy was pursued regarding portfolio risk, endeavouring to provide adequate and timely management information, aiming towards a correct management of the Bank's risks;
  • Attention was equally focused on the Bank's internal models, already almost totally recognized (by the regulators) as advanced models (IRB) for the purpose of estimating equity requirements, as well as their greater than ever inclusion in management.

Risk model

Introduction

Credit risk arises from the possibility of losses derived from total or partial non-performance of the financial liabilities contracted with the Bank by its customers.

The organization of the credit risk function in Santander Totta is specialized in line with customer types and is differentiated, throughout all the risk management process, between customers in portfolio and standardized customers (not in portfolio):

  • Customers within the portfolio are those that, fundamentally due to the accepted risk, have been attributed a risk analyst. Included in this group are companies comprised in wholesale banking groups, financial institutions and some of the companies comprised in retail banking groups. Risk assessment of these customers is carried out by the analyst, complemented by decision supporting tools based on internal models of risk evaluation;
  • Standardized customers are those that have not been assigned a specific analyst. Included in this group are risks with private customers, selfemployed entrepreneurs, and the companies comprised in retail banking groups that are not included in the portfolio. Assessment of these risks is based on internal evaluation models and automatic decision, alternatively complemented, when the model is not sufficiently precise, with teams of specialized risk analysts.

Metrics and risk measurement tools

.

Classification tools (rating/scoring)

Santander Totta uses its own models to attribute solvency classification or internal ratings, for the different customer segments, which it uses to measure the credit quality of a customer or transaction, each rating corresponding to a default possibility.

Global classification tools are applied to country risk, financial institutions and Global Wholesale Banking, both in determining their rating and in the following up of the risks assumed. These tools attribute a rating to each customer resulting from a quantitative or automatic module, based on accounting data/ratios or macroeconomic variables, and complemented by the analysis carried out by the risk analyst that follows up the customer.

In case of companies or specialist banking institutions, attributing a rating is based on the same modules as

those referred to above, in this case quantitative or automatic (analysing the credit deportment of a customer sample and its correlation with a set of accounting data and ratios) and qualitative, following the analysis of the risk analyst, whose duty is to carry out a final revision of the assumed risk.

Attributed ratings are periodically reviewed, incorporating new financial information available meanwhile, as well as, qualitatively, the experience deriving from the assessment of the existing credit relationship. This periodicity becomes more frequent in the case of customers in regard to whom the internal alarm and risk classification systems so demand.

In the case of portfolios of standardized risks, of both private customers and non-portfolio business customers, scoring tools have been implemented that automatically attribute a valuation/decision of the operations submitted. These decision tools are complemented with a model of behavioural scoring, a device which enables a better preview of the assumed risks and which are used both in pre-sale and in sale.

Credit risk parameters

The valuing of the customer and/or operation, through rating or scoring, is an assessment of credit capacity, which is quantified through the probability of default (PD). In addition to the valuing of the customer, the quantitative risk analysis takes into account other features such as the term of the operation, the type of product and the existing guarantees. As such, not only the probability of default is taken into account but also the exposure at default (EAD) as well as the proportion of loss given default (LGD).

All these factors (PD, LGD and EAD) that constitute the main parameters of credit risk, allow with their grouping the establishing of the expected and non-expected loss. The expected loss (or probable loss) is considered as a further activity cost (thus reflecting the risk premium), with this cost being included in the price of the operations.

The computation of the unexpected loss, which is the basis of the measurement of the regulatory capital in line with the standards of the Basle capital agreement, is referred to an extremely high loss level, however not very probable, which, according to its nature, is not considered as recurrent and must thus be covered by equity funds.

In small and medium sized companies, information obtained from their accounts is used not only to attribute a rating, but also to obtain explanatory factors relative to the probability of default. In retail portfolios, PD is computed by viewing the entries in nonperforming loans and correlating these with the scoring attributed to the operations. Excepted from this principle are portfolios for which, derived from lesser internal default experience, such as financial institutions or Global Wholesale Banking, computing is carried out based upon alternative sources of information, such as market prices or assessments by experienced and recognizably competent agencies with a portfolio containing a sufficient number of entities (such portfolios are known as low default portfolios).

LGD estimates are based on the observation of the recovery procedures of operations in default, taking into consideration not just revenues and expenses associated to this process, but also the moment when the same are produced and the indirect expenses that derive from the recovery activity.

Measurement of EAD is based upon the use of committed lines at the time of default and in a normal situation, in order to identify the real consumption of the lines at the moment of default.

Estimated parameters are immediately attached to operations which are in normal situations, and are differentiated between the low default portfolios and the remainder.

Credit risk cycle

The risk management procedure consists in identifying, measuring, analysing, controlling, negotiating and deciding, in line with the risks accepted by the Bank.

This process is commenced in the business areas. Risks are analysed and decided upon in specific committees, which act through competences delegated by the Executive Committee or the Higher Credit Committee (CSC). CSC establishes the risk policies and procedures and the limits of the mandates.

Planning and establishing limits

Establishing risk limits is conceived as a dynamic procedure which identifies the risk profile that the Bank is liable to accept, through the assessment of business proposals and the opinion of the Risks area.

A pre-classification model is used in the case of large corporate groups, based upon a measurement and follow up system of economic capital.

In risks included in a portfolio, the most basic level is that of the customer and when certain circumstances occur – generally a level of relative importance – the latter is the object of an individual limit, normally known as a pre-classification, through a more simplified system, and normally for those customers that comply with specific requisites (adequate knowledge, rating, etc.).

With reference to standardized risks, the procedure of planning and establishing limits is carried out through the joint preparation, by the Risks and Business areas, of programmes of credit management (PCM) where the expected results of the business in terms of risk and profitability are reflected, as well as the limits to which must be submitted the related activity and risk management.

Risk assessment, decision on operations, follow up and control

Risk assessment is a prior requisite to the authorization of any credit operation in Banco Santander Totta. This assessment consists in the analysis of the customer's capability to comply with the contractual commitments assumed with the Bank, which implies analysing the customer's credit quality, its credit operations, its solvency and profitability. Additionally, an assessment and review is also carried out on the attributed rating, whenever an alert or event arises that may affect the customer/operation.

The decision procedure on operations has the objective to analyse and take the respective decision, considering the risk profile and the operation's relevant components, in order to establish a balance between its risk and profitability.

In order to maintain adequate control of the portfolio's credit quality, in addition to the actions developed by the Internal Audit, a specific following up function has been established within the Risks area, staffed by its own teams and responsible officers. This function is also specialized in customer segmentation and is fundamentally based on a continuous observation procedure which allows the anticipated detection of incidences that may occur in the evolution of the risk, on the operation and on the customer, aiming to undertake, in anticipation, the necessary mitigating actions.

Recoveries

Recoveries management in Santander Totta is a strategic, integral and business activity. The specific objectives of the recoveries process are to ensure the collection or the settlement of amounts in irregular situations, with preference for negotiated solutions, in order that the customer's credit situation returns to normal and, on the other hand, to maintain and strengthen relations with the customer, cautioning his deportment regarding the commitments he has contractually assumed with the Bank.

Recoveries activity is structured in line with the customers' commercial segmentation: Private, Business and Companies, with specific management models. The recoveries' management, thus segmented, also respects the distinct management

stages: preventive management, management of irregulars and management of tardy payers and bankruptcies, which have specific models, strategies and circuits. All this activity is shared with the business areas.

Counterparty Risk

.

Counterparty risk, dormant in contracts carried out in financial markets – organized markets or over the counter (OTC) – corresponds to the possibility of default by the counterparties over the contractual terms and subsequent occurrence of financial losses for the institution.

Types of transactions comprised include the purchase and sale of securities, operations in the interbank monetary market, contracting of "repos", loans of securities and derivative instruments.

Control of such risks is carried out through an integrated system that allows recording the approved limits and provides information on their availability for different products and maturities. The same system also allows the transversal control of risk concentration for certain groups of customers and/or counterparties

Risks in derivative positions, known as Credit Risk Equivalent (CRE), is the sum total of the Present Value of each contract (or Current Replacement Cost) and the respective risk potential, a component that reflects an estimate of the maximum expected value until maturity, according to the underlying volatilities of the market factors and the contracted flow structure.

During the first half of 2015, the present value of transactions on the indexing factors of interest rates (Euribor) generally recorded an increase, reflecting the movements of the medium and long term market rates. With respect to the exposure to financial groups, a reduction was verified in the transactions carried out to cover the structural risk of interest rates with relatively low exposures being kept in line with the collateral providing agreements (ISDA Master Agreements/Credit Support Annex).

Balance Sheet Risk

Control of balance sheet risk

The control of the balance sheet risk is focused on the risk deriving from the variation of interest and foreign exchange rates, as well as on the liquidity risk, resulting from the mismatching of maturities and on the reappreciation of assets and liabilities. The measurement

and control of the balance sheet risk are ensured by an independent management body.

Methodologies

The interest rate risk in the consolidated balance sheet is measured through a model of dynamic risk analysis, modelling the timing variations of risk factors and the Bank's positions over assets and liabilities sensitive to interest rate variations, in line with the structure of its indexing factors and re-appreciation. This model enables the measuring and control of the risks originating from the movement of the income curve, namely their impact on net interest income and on the value of the Bank's equity.

As a complement, other risk indicators based on the equity value are estimated, such as Value at Risk (VaR) and analysis of scenarios (stress test).

Liquidity risk is measured and controlled through modelling the flows of present and future payments and revenues, as well as by carrying out analyses of scenarios that endeavour identifying the potential risk on extreme market conditions. In parallel, ratios are estimated on the current balance sheet positions, which are indicators of the needs for structural and short term liquidity.

Control of balance sheet risks is guaranteed through the application of a structure of quantitative limits, which aim to keep exposures within the authorized limits. These limits are reflected in the following indicators:

  • Interest rate: sensitivity of net interest income and of equity value;
  • Liquidity: stress scenarios and short term and structural liquidity ratios.

Management of the structural balance sheet risk

Interest rate risk

The interest rate risk in the consolidated balance sheet is measured through a model of dynamic analysis of the balance sheet market risk, modelling the evolution over time of the risk factors and the Bank's positions on assets and liabilities sensitive to interest rate variations. The model used enables the measuring and control of all the risk factors connected to the balance sheet market risk, namely the risk originating directly from the movement of the income curve, considering the structure of the indexing factors and existing reappreciation, which determine the exposure to the interest rate risk of the components that constitute the balance sheet.

During the first half year the policy followed was to maintain sensitivity at levels considered as adequate.

Exchange rate risk

The exchange rate risk in commercial activity is measured and controlled by the global exchange position, the Group's policy being that of its total coverage.

Liquidity risk

Liquidity policy followed by the Group is based upon a low liquidity risk and the continuous diversification of the sources of finance, placing into perspective the volume and nature of the financing instruments used to allow the achievement and the development under good conditions of the established business plan.

By keeping to a conservative profile, the Bank is better protected with respect to potential crises that affect its environment.

The policy of a financing mix is always based on an adequate level of liquidity risk, in line with the established limits and will be assessed monthly by ALCO. The limits of liquidity risks are established by an independent management body which, apart from other indicators, demands a reasonable amount of available liquid assets.

. Liquidity management is carried out at the consolidated level. The Group's financial policy takes into consideration the variations of the balance sheet components, the structural situations of the maturities of assets and liabilities, the level of interbank net indebtedness relative to the available lines, the spread of maturities and the minimization of expenditure related to the funding activity.

The structural liquidity situation is fully balanced and the capital market operated normally during the first half of 2015

Market Risk

Activities subject to market risk

.

The perimeter of measurement, control and follow up of financial risks comprises operations where equity risks are assumed. This risk derives from the variation in risk factors – interest rate, exchange rate, variable income and their respective volatility – as well as the solvency risk and the liquidity risk of the several products and markets in which Santander Totta operates.

As a function of the risk objectives, activities are segmented as follows:

  • Negotiation: This heading includes the financial services provided to customers;
  • Balance Sheet Management: Risks deriving from the Group's commercial activity, namely interest rate and liquidity risks resulting from the timing differentials existing in maturities and re-pricing of assets and liabilities.

Methodologies

Negotiation Activity

The methodology applied, within the scope of Banco Santander Totta, for the negotiation activity, is the Value at Risk (VaR). Used as a basis is the methodology of historic simulation with a 99% level of confidence and a one day time horizon, with statistical adjustments applied that allow a swift and effective inclusion of the more recent events that condition the assumed risk levels.

Stress Testing is used as a complement, consisting in the definition of behavioural scenarios of differing financial variables and obtaining the respective impact on results when applying these to the portfolios. These scenarios may replicate the behaviour of financial variables relative to past factual events (such as crises) or, on the contrary, may determine plausible scenarios that do not correspond to past events. In short, the analysis of scenarios endeavours to identify the potential risk over extreme market conditions and in the fringes of occurrence probabilities not covered by VaR.

Also estimated are several sensibility measures (BPV and Greeks) and equivalent volumes.

In parallel, a daily accompaniment of positions takes place, by carrying out an exhaustive control of the changes that occur in the portfolios, aiming to detect changes in profile or possible incidences for their correction. The daily preparation of the profit and loss account is a risk indicator, insofar as it allows identifying the impact of the movements in the financial variables or the changes in the make-up of the portfolios.

Calibration and contrast measures (Backtesting)

The reliability of the VaR model is periodically checked through a backtesting analysis. Backtesting consists of a comparative analysis between the Value at Risk estimates and the daily "clean" trial balances (clean P&L - result related to the reassessment of the closing portfolios of the previous day at the closing prices of the following day), where the spot/sporadic variances of the recorded results compared to the estimated measures are analysed.

The backtesting analyses carried out in Santander Totta comply with the BIS recommendations, as regards the comparison of the internal systems used in the measurement and management of financial risks. Additionally, backtesting includes hypothetical tests: excess tests, normality tests, measures of average excess, etc.

Limits

Quantitative limits for negotiation portfolios, which are classified in two groups, are established in line with the following objectives:

  • Limits intended to protect the volume of potential future losses. Instances of such limits are the VaR limits, over sensibility measures (BPV and Greeks) or other equivalent positions;
  • Limits intended to protect/accommodate the volume of effective losses or to protect levels of results already achieved during the period. These types of limits aim to generate alerts on positions that are generating losses (loss triggers), allowing decisions to be taken before the limit of maximum loss is reached (stop loss), from which point it will be considered that losses will have reached unacceptable levels and the positions will be immediately closed.

Quantitative analysis of VaR throughout the year

The evolution of the risk relative to negotiation activity during 2015, quantified through VaR was that described in the following chart:

VaR was kept at reduced levels, varying between 3,000 euros and 22,000 euros.

Operational Risk

Definition and objectives

Banco Santander Totta (BST) defines Operational Risk as "the risk of loss arising from deficiencies or failures in internal procedures, human resources or systems, or derived from external circumstances". This risk differs from other types of risks, and is not related to products or business, but arises in processes and/or assets, and is internally generated (people, systems, etc.) or as a consequence of external risks such as natural catastrophes.

Operational risk is inherent to all products, activities, processes and systems and is generated in all business and support areas. Due to this reason, all employees are responsible for the management and control of operational risks generated in the scope of their activity.

The objective underlying the management and control of operational risk is directed towards the identification, measurement, assessment, control and mitigation, and information concerning this risk.

BST's priority is thus to identify and mitigate risk centres, independently from losses having occurred or not. Its measurement also contributes towards the establishment of priorities in the management of operational risk.

To estimate the equity value required to cover operational risk the Group opted in a first stage for the method foreseen in the BIS II standards

Management Model

The organizational management and control model results from the adaptation of the Group's approach to Basle II.

Supervision and control of operational risk is practised through its governing bodies. As such, the Board of Directors and the Executive Committee periodically include in their agendas the treatment of relevant features in the management and mitigation of operational risk.

The management and control of operational risk is the responsibility of all the Bank's areas, since these have the better knowledge of the processes, as well as of those items that are susceptible to cause relevant exposures to operational risk. These are accompanied by a central area, responsible for the implementation and follow up of the project through control and supervision

The different stages of the management model enable:

  • Identifying the operational risk inherent to all the Bank's activities, products, processes and systems;
  • Establishing the objective profile of the operational risk, specifying the strategies per unit and the timing horizon, through establishing the appetite and tolerance of the OR, of the budget and its follow-up;
  • Promoting the involvement of all employees in the operational risk culture through adequate training provided in all the areas and levels of the organization;
  • Measuring and assessing the operational risk objectively, continually and coherently with the regulatory standards (Basle, Bank of Portugal, etc.) and the banking industry;
  • Carrying out the continuous follow up of exposures to operational risk, implementing control procedures, improving internal knowledge and minimizing losses;
  • Establishing the mitigating measures to eliminate or minimize the operational risk.
  • Preparing periodical reports covering the exposure to operational risk and its level of control, to be submitted to the Board and distributed to areas of activity, and provide information to the market and supervising organizations.

The control model of the operational risk that was implemented has the following advantages:

  • Promotes the development of knowledge concerning operational risk;
  • Allows a comprehensive and effective management of the operational risk (identification, measurement/assessment, control/mitigation and information);
  • It allows an improvement concerning the information available on the operational risks, whether effective or potential, and their being framed in the business and support lines;
  • Information on operational risk contributes towards improving processes and controls, reduces losses and revenue volatility.
  • Eases the establishment of limits to the apetite for operational risk.

Compliance and Reputational Risk

Compliance risk is defined as the probability of occurrence of negative impacts for the institution, which may affect results or the equity, deriving from the breach of juridical standards, specific determinations,

contractual obligations, rules of conduct, customer relations, ethical principles and set practices, regarding the activity developed, which may materialize through the application of legal or regulatory sanctions, affect business opportunities, reduce expansion potential or not permitting the demanding of compliance with contractual obligations assumed by third parties.

In its turn, reputational risk is understood to be the probability of the occurrence of negative financial impacts for the institution, which may be reflected on the results or on the equity, resulting from an adverse perception of its public image, whether grounded or not, by customers, suppliers, analysts, employees, investors, the media or any other bodies with which the Institution is related, or even by public opinion in general.

The policy regarding compliance and reputational risk targets their management, such as defined in the above paragraphs, determining the mechanisms and procedures that enable: i) minimizing the probability of their being materialized; ii) to identify, report to the Board and overcome the situations that may have appeared in the meanwhile; iii) to ensure follow-up and control; and iv) to evince, if necessary, that the Bank considers such risks amongst their main concerns and has available the organization and means required for their prevention, detection and, should this be the case, for their being overcome.

Without prejudice to all the remaining features that derive from the above, the global policy regarding the compliance and reputational risk covers, specifically, the instruments identified below which are referred to due to their particular impact in the prevention and management of the risk:

  • Corporate values;
  • Compliance policy;
  • Prevention of Money laundering and financing terrorism;
  • Codes of conduct;
  • Marketing and product follow-up policies;
  • Financial risks policy;
  • Quality policy;
  • Policy covering the treatment and protection of personal data;
  • Monitoring and follow-up of new legislation;
  • Connection with supervising authorities and following up actions developed by them;
  • Employee training policy;
  • Policies covering social responsibility and defence of the environment.

Governance Practices and Internal Control Model

The structure of the Company's Governance as well as policies, procedures and offices of internal control have not sustained any changes relative to the information detailed in the 2014 Annual Report, excepting the following facts.

  • A new non-executive director was elected in the General Meeting held on 29 May 2015;
  • The Meeting of the Board of Directors held on 25 June set up within its scope the Risks Committee and approved its terms of reference and structure, in order to comply with the determination contained in art. 115-L of the General Regime of Credit Institutions (RGICSF).

Shareholder Structure

Shareholder No. Shares %
Santander Totta, SGPS, S.A. 641.269.620 97,65%
Taxagest - SGPS, S.A. 14.593.315 2,22%

Movement in Own Shares

In line with the decisions of the Annual General Meeting, held on 29 May 2015, Banco Santander Totta, S.A., directly or through a subsidiary company, may acquire own shares as well as dispose of those acquired up to the limits and in the remaining conditions foreseen in the applicable legislation.

On 31 December 2014, Banco Santander Totta held 271,244 own shares corresponding to 0.041% of its share capital. During 2015 the Bank acquired 70 own shares, and held a total of 271,314 own shares at the end of the first half year.

TRANSACTIONS OF OWN SHARES IN 1ST QUARTER OF 2015

No. Shares Average unit price (€) Nominal Value (€) % Share Capital
Balance at 31/12/2014 271.244 5,75 1.560.794 0,041%
Purchase of shares 70 6,05 423 0,000%
Sale of shares 0 0,00 0 0,000%
Balance at 30/06/2015 271.314 5,75 1.561.217 0,041%

Movements in Shares and Bonds held by Corporate Officers

In the terms and for the purposes of the provisions of Article No. 447 of the Companies' Act and CMVM (Securities Market Regulator) Ruling 5/2008, it is hereby stated that there were no movements in shares and/or bonds held by Corporate Officers during the first half of 2015.

Declaration referred under item c) of §1 of article no. 246 of the Securities' Act

Item c) of §1 of article no 246 of the Securities' Act establishes that each of the company's corporate officers issues a declaration with the text therein defined.

The members of the Board of Directors of Banco Santander Totta, S.A, herein nominally identified individually subscribed the declaration transcribed below:

"I hereby declare, in the terms and for the purposes of item c) of §1 of article no. 246 of the Securities' Act that, as far as I know, the condensed notes to the accounts relative to the first half year of 2015, were prepared in line with applicable accounting standards, giving a true and appropriate image of the assets and liabilities and of the financial situation and results of Banco Santander Totta, S.A. and of the companies included in the consolidation perimeter, and that the interim report faithfully discloses the information required in the terms of §2 of article no. 246 of the Securities' Act."

The Board of Directors

António Basagoiti Garcia-Tuñon Chairman

António José Sacadura Vieira Monteiro Carlos Manuel Amaral de Pinho Deputy Chairman Member

Luís Filipe Ferreira Bento dos Santos Manuel António Amaral Franco Preto

Pedro Aires Coruche Castro e Almeida Member

João Batista Leite José Carlos Brito Sítima Member Member

José Urgel Moura Leite Maia José Manuel Alves Elias da Costa Member Member

Member Member

Accounts for the first half year of 2015 were not subject to a limited audit nor were the subject of an opinion by the Bank's Auditors.

CONSOLIDATED BALANCE SHEETS AS AT JUNE 30, 2015 AND DECEMBER 31, 2014 (PRO FORMA)

(Amounts expressed in thousands of Euros - tEuros)

(Translation of consolidated balance sheets originally issued in Portuguese - Note 53)

June 30, 2015 December
31, 2014
(pro forma)
January
1, 2014
(pro forma)
ASSETS Notes Amounts before
impairment and
depreciation
Impairment
and depreciation
Net
assets
Net
assets
Net
assets
LIABILITIES AND SHAREHOLDERS' EQUITY Notes June
30, 2015
December
31, 2014
(pro forma)
January
1, 2014
(pro forma)
Cash and deposits at central banks 5 655,091 - 655,091 830,474 337,841 Liabilities
Balances due from other banks 6 260,802 - 260,802 241,218 552,921 Resources of central banks 18 3,779,581 4,406,312 6,241,410
Financial assets held for trading 7 2,152,437 - 2,152,437 2,291,734 1,949,115 Financial liabilities held for trading 7 1,893,288 1,995,019 1,619,768
Available-for-sale financial assets 8 5,471,151 61,833 5,409,318 6,712,555 4,382,253 Resources of other credit institutions 19 3,026,623 4,030,724 4,175,058
Loans and advances to credit institutions 9 1,109,545 - 1,109,545 1,220,917 3,270,970 Resources of customers and other debts 20 21,742,796 21,625,902 20,707,001
Loans and advances to customers 10 26,670,579 1,200,641 25,469,938 25,523,251 26,107,521 Debt securities 21 2,714,266 2,973,111 2,534,161
Hedging derivatives 11 129,393 - 129,393 195,035 199,427 Hedging derivatives 11 150,005 133,690 370,684
Non-current assets held for sale 12 335,061 123,683 211,378 208,375 206,943 Provisions 22 70,676 71,988 62,039
Investment properties 13 391,074 - 391,074 420,239 467,949 Current tax liabilities 16 13,017 20,034 14,313
Other tangible assets 14 738,301 447,469 290,832 298,792 318,662 Deferred tax liabilities 16 111,671 142,026 58,524
Intangible assets 14 392,321 364,456 27,865 28,381 52,468 Equity representative instruments 23 200,726 205,979 235,054
Investments in associated companies 15 178,154 1,500 176,654 166,359 147,730 Subordinated liabilities 24 4,303 4,306 4,307
Current tax assets 16 17,010 - 17,010 14,603 17,458 Other liabilities 25 377,547 292,893 292,900
Deferred tax assets 16 438,036 - 438,036 458,675 540,675 Total liabilities 34,084,499 35,901,984 36,315,219
Other assets 17 278,999 22,388 256,611 249,754 258,595
Shareholders' equity
Share capital 26 656,723 656,723 656,723
Share premium account 26 193,390 193,390 193,390
Other equity instruments 26 135,000 135,000 135,000
Revaluation reserves 26 (351,920) (278,738) (573,189)
Other reserves and retained earnings 26 1,603,810 1,534,596 1,477,217
(Own shares) (43,445) (43,444) (43,312)
Consolidated net income attributable to the shareholders' of BST 27 102,652 165,174 89,164
Shareholders' equity attributable to the shareholders' of BST 2,296,210 2,362,701 1,934,993
Non-controlling interests 28 615,275 595,677 560,316
Total shareholders' equity 2,911,485 2,958,378 2,495,309
Total assets, net 39,217,954 2,221,970 36,995,984 38,860,362 38,810,528 Total liabilities and shareholders' equity 36,995,984 38,860,362 38,810,528

The accompanying notes form an integral part of these consolidated balance sheets.

CONSOLIDATED STATEMENTS OF INCOME

FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2015 AND 2014 (PRO FORMA)

(Amounts expressed in thousands of Euros - tEuros)

(Translation of consolidated statements of income originally issued in Portuguese - Note 53)

June
Notes June
30, 2015
30, 2014
(pro forma)
Interest and similar income 30 540,798 621,308
Interest and similar charges 31 (258,237) (355,034)
Net interest income 282,561 266,274
Income from equity instruments 32 1,134 1,138
Income from services and commission 33 164,807 165,078
Charges with services and commission 34 (29,503) (28,456)
Result of assets and liabilities at fair value through profit or loss 35 (6,913) (111,731)
Result of available-for-sale financial assets 36 20,587 185,244
Result of foreign exchange revaluation 37 4,619 2,229
Result from the sale of other assets 38 7,161 4,148
Other operating results 39 1,617 (17,772)
Net income from banking activities 446,070 466,152
Staff costs 40 (136,074) (135,427)
General administrative costs 41 (75,864) (68,812)
Depreciation 14 (22,952) (39,730)
Provisions, net of reversals 22 (12,780) (28,030)
Loan impairment net of reversals and recoveries 22 (42,931) (72,244)
Impairment of other financial assets net of reversals and recoveries 22 (459) 34
Impairment of other assets net of reversals and recoveries 22 (9,767) (13,684)
Result from associates 42 8,951 6,943
Income before taxes and non-controlling interests 154,194 115,202
Taxes
Current 16 (26,533) (19,750)
Deferred 16 (25,009) (17,610)
Income after taxes and before non-controlling interests 102,652 77,842
Non-controlling interests 28 - (2)
Consolidated net income attributable to the shareholders of BST 27 102,652 77,840
Average number of ordinary shares outstanding 27 641,858,667 641,880,542
Earnings per share (in Euros) 27 0.16 0.12

The accompanying notes form an integral part of these consolidated statements of income.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2015 AND 2014 (PRO FORMA)

(Amounts expressed in thousands of Euros - tEuros)

(Translation of consolidated statements of other comprehensive income originally issued in Portuguese - Note 53)

June 30, 2015 June 30, 2014 (pro forma)
Attributable to the
shareholders' of BST
Attributable to
non-controlling interests
Attributable to the
shareholders' of BST
Attributable to
non-controlling interests
Consolidated net income for the period 102,652 - 77,840 2
Items that will not be reclassified subsequently to the income statement
. Actuarial and financial deviations
. Fair value 8,912 - 5,688 -
. Tax effect - - (1,308) -
Items that can be reclassified subsequently to the income statement
. Exchange differences relating to foreign subsidiaries
. Changes in fair value of financial assets available for sale
2,894 19,598 1,603 2,540
. Fair value (108,941) - 270,642 -
. Tax effect 31,525 - (79,845) -
. Changes in fair value of cash flow hedging derivatives
. Fair value
. Tax effect
(11,032)
3,199
-
-
(7,386)
2,178
-
-
Consolidated comprehensive income for the period 29,209 19,598 269,412 2,542

The accompanying notes form an integral part of these consolidated statements of other comprehensive income.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2015 AND 2014 (PRO FORMA)

(Amounts expressed in thousands of Euros - tEuros)

(Translation of consolidated statements of changes in shareholder's equity originally issued in Portuguese - Note 53)

Revaluation reserves
Share Foreign
Share premium Other equity Legal Fair exchange Deferred Legal Other Retained Own Net income Non-controlling Shareholder's
capital account instruments revaluation value fluctuation taxes reserve reserves earnings shares for the period interests equity
Balances as at December 31, 2013 656,723 193,390 135,000 23,245 (814,599) (10,208) 228,373 245,862 898,754 332,601 (43,312) 89,164 560,316 2,495,309
Impact of the recognition of fees and contributions
payable to the State in accordance with IFRIC 21
- - - - - - - - - - - - - -
Balances as at January 2014 (pro forma) 656,723 193,390 135,000 23,245 (814,599) (10,208) 228,373 245,862 898,754 332,601 (43,312) 89,164 560,316 2,495,309
Appropriation of net income
. Transfer to reserves - - - - - - 95 245 46,381 41,241 - (87,962) - -
. Distribution of dividends - - - - - - - - - - - (1,202) - (1,202)
Distribution of dividends - preference shares - - - - - - - - (30,150) - - - - (30,150)
Long-term incentives - - - - - - - - (446) - - - - (446)
Other - - - - - - - - (145) (1) - - (25) (171)
Comprehensive income for the
first semester of 2014 - - - - 268,944 1,603 (78,975) - - - - 77,840 2,542 271,954
Balances as at June 30, 2014 (pro forma) 656,723 193,390 135,000 23,245 (545,655) (8,605) 149,493 246,107 914,394 373,841 (43,312) 77,840 562,833 2,735,294
Distribution of dividends - preference shares - - - - - 665 - - - - - - (108) 557
Long-term incentives - - - - - - - - 224 - - - - 224
Purchase of own shares - - - - - - - - - - (132) - - (132)
Other - - - - - (10) - - 31 (1) - - 24 44
Comprehensive income for the
second semester of 2014 - - - - 151,758 7,464 (57,093) - - - - 87,334 32,928 222,391
Balances as at December 31, 2014 (pro forma) 656,723 193,390 135,000 23,245 (393,897) (486) 92,400 246,107 914,649 373,840 (43,444) 165,174 595,677 2,958,378
Appropriation of net income
. Transfer to reserves - - - - - - 260 13,447 57,789 27,963 - (99,459) - -
. Preference shares - - - - - - - - - - - (65,715) - (65,715)
Distribution of dividends - preference shares - - - - - - - - (30,168) - - - - (30,168)
Long-term incentives - - - - - - - - 191 - - - - 191
Purchase of preference shares - - - - - - - - - - (1) - - (1)
Other - - - - - - 1 - (8) - - - - (7)
Comprehensive income for the
first semester of 2015 - - - - (111,061) 2,894 34,724 - - - - 102,652 19,598 48,807
656,723 193,390 135,000 23,245 2,408

The accompanying notes form an integral part of these consolidated statements of changes in shareholder's equity.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2015 AND 2014

(Amounts expressed in thousands of Euros - tEuros)

(Translation of consolidated statements of cash flows originally issued in Portuguese - Note 53)

June
June 30, 2014
30, 2015 (pro forma)
CASH FLOW FROM OPERATING ACTIVITIES:
Interest and commissions received 648,517 697,429
Payment of interest and commission (274,973) (358,701)
Payments to staff and suppliers (231,464) (209,528)
Contributions to the Pension Fund - -
Foreign exchange and other operating results 10,576 (6,518)
Recovery of uncollectable loans 1,461 2,757
Operating results before changes in operating assets and liabilities 154,117 125,439
(Increase) / decrease in operating assets:
Loans and advances to credit institutions 86,034 1,801,972
Financial assets held for trading 137,634 (263,362)
Loans and advances to customers 6,300 343,124
Assets and liabilities at fair value through profit and loss 87,144 (204,513)
Non-current assets held for sale (18,379) 32,868
Investment properties 35,982 -
Other assets 1,530 (255,898)
336,245 1,454,191
Increase / (decrease) in operating liabilities:
Resources of financial institutions (1,631,298) (626,255)
Resources of customers and other debts 143,144 (571,684)
Financial liabilities held for trading (101,731) 261,562
Other liabilities 94,131 218,605
(1,495,754) (717,772)
Net cash flow from operating activities before income tax (1,005,392) 861,858
Income tax paid (35,958) (28,589)
Net cash flow from operating activities (1,041,350) 833,269
CASH FLOW FROM INVESTING ACTIVITIES:
Dividends received 1,134 1,138
Purchase of available-for-sale financial assets (432,185) (3,674,486)
Sale of available-for-sale financial assets 1,522,528 1,744,870
Income from available-for-sale financial assets 181,656 67,298
Purchase of tangible and intangible assets (20,335) (14,721)
Sale of tangible assets 389 6,887
Net cash flow from investment activities 1,253,187 (1,869,014)
CASH FLOW FROM FINANCING ACTIVITIES:
Dividends paid (238,859) 1,493,503
Issuance/(redemption) of debt securities (63,021) (36,711)
Interest paid on bonds issued and other (65,715) (1,202)
Interest paid on subordinated liabilities
Net cash flow from financing activities (41)
(367,636)
(46)
1,455,544
(155,799) 419,799
Net Increase / (Decrease) in cash and cash equivalents
Cash and cash equivalents at the start of the period 1,071,692 890,762
Cash and cash equivalents at the end of the period 915,893 1,310,561

The accompanying notes form an integral part of these consolidated statements of cash flows.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

INTRODUCTION

Banco Santander Totta, S.A. (hereinafter referred to as the "Bank", "BST" or "Group") previously known as Companhia Geral de Crédito Predial Português, S.A. ("CPP") was founded in 1864 and has its registered office in Portugal, in Rua do Ouro, nº 88, Lisboa. The Bank was nationalized in 1975 and transformed into a government owned corporation in 1990. On December 2, 1992 the Bank's capital was re-privatized through an Initial Public Offering carried out in a special session of the Lisbon Stock Exchange.

Since December 2000, following the acquisition of Banco Totta & Açores, S.A. ("Totta") by the Santander Group, the Bank has been part of the Santander Group. The main balances and transactions with companies of the Santander Group during the first semesters of 2015 and 2014 are detailed in Note 46.

On December 16, 2004, a demerger/merger operation of Totta was carried out, under which its investments in Foggia, SGPS, S.A. and Totta Seguros – Companhia de Seguros de Vida, S.A. were demerged and the remainder of its operations, together with Banco Santander Portugal, S.A. ("BSP"), were merged into CPP, which then changed its name to the current one.

On May 3, 2010, the Bank carried out the merger by incorporation of Banco Santander de Negócios Portugal, S.A. ("BSN"). For accounting purposes the operation was recorded as from January 1, 2010.

On April 1, 2011, the Bank carried out the merger by incorporation of Totta Crédito Especializado – Instituição Financeira de Crédito, S.A. ("Totta IFIC"). For accounting and tax purposes the operation was reported as from April 1, 2011, which was the date of registration.

The Bank's operations consist in obtaining funds from third parties, in the form of deposits and other, to apply along with its own funds, in all sectors of the economy, mostly in the form of loans granted or securities and providing other banking services in Portugal and abroad.

The Bank has a domestic network of 536 branches (555 branches as of December 31, 2014) and also has a branch in London, as well as an international financial branch in the Autonomous Region of Madeira. The Bank has also subsidiaries and representation offices abroad as well as investments in subsidiaries and associated companies.

1. BASES OF PRESENTATION AND MAIN ACCOUNTING POLICIES

1.1. Bases of presentation of the accounts

BST's consolidated financial statements were prepared on a going concern basis, from its books and accounting records maintained in accordance with the accounting principles set forth in the International Financial Reporting Standards (IAS/IFRS), as adopted by the European Union, Regulation (CE) 1606/2002 of July 19 of the European Parliament and Council, transposed to Portuguese legislation by Decree-Law 35/2005 of February 17, and Notice 1/2005 of February 21 of the Bank of Portugal. When Group companies used different accounting principles, appropriate adjustments are made for conversion to the IAS/IFRS.

The Bank has adopted IAS 34 – "Interim Financial Reporting" in its half-year financial statements disclosures.

In the first semester of 2015, the Bank adopted the following standards (new and revised) and interpretations endorsed by the European Union:

  • IFRIC 21 – "Levies" (amendment) – This amendment establishes criteria about when to recognize a liability to pay a levy as a result of a certain event (for example, participating in a specific market), when the payment is not made for the acquisition of an asset or specific services.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

  • Improvements to International Financial Reporting Standards (2010-2012 and 2011-2013 Cycles) - These improvements involve the clarification of some aspects regarding several standards, namely IFRS 1 – "First-time Adoption of International Financial Reporting Standards", IFRS 3 – "Business Combinations", IFRS 13 – "Fair Value Measurement" and IAS 40 – "Investment Property".
  • IAS 19 "Employee Benefits" (revised) This amendment clarifies under which circumstances employee contributions for post-employment benefit plans represent a reduction in the cost of short-term benefits.

The adoption of the standards and interpretations above, with exception of IFRIC 21, did not had a material impact in the financial statements. The impact of IFRIC 21 is disclosed in Note 1.4.

Furthermore, up to the date of approval of the accompanying financial statements, the following standards and improvements, which are still not endorsed by the European Union, were also issued:

  • IFRS 9 "Financial instruments" (2009) and subsequent amendments This standard is part of the draft revision of IAS 39 and establishes the requirements for the classification and measurement of financial assets and liabilities and for the application of hedge accounting rules.
  • IFRS 14 "Regulated assets" This standard establishes the reporting requirements for entities which are adopting IAS/IFRS for the first time, applicable to regulated assets.
  • IFRS 15 "Revenue from contracts with customers" This standard introduces a recognition structure of revenue based on principles and on a model to be applied to all contracts established with customers.
  • IAS 16 "Property, Plant and Equipment" and IAS 38 "Intangible Assets" (revised). These amendments clarifies which amortization methods of tangible and intangible assets are permitted.
  • IAS 27 "Separate financial statements" (2011) (revised) This amendment introduces the possibility of applying the equity method to the valuation of investments in subsidiaries, associates and jointly controlled entities in the separate financial statements of an entity which presents consolidated financial statements.
  • IAS 1 "Presentation of financial statements" (Disclosures) (revised) This amendment introduces a set of instructions and guidelines to improve and simplify the disclosures needed in the actual context of IFRS reporting requirements.
  • Improvements to International Financial Reporting Standards (2012-2014 Cycle): These improvements involve the review of several standards.

These standards have not been endorsed by the European Union and so they were not adopted by the Bank in the six months period ended June 30, 2015. Except for the effect of the application of IFRS 9, which up to this date is not possible to estimate, no material impacts are estimated as a result of the adoption of the above mentioned standards.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

1.2. Consolidation principles and recording of associated companies

The consolidated financial statements include the accounts of the Bank and those of the entities controlled directly and indirectly by the Bank (Note 4), including special purpose entities.

Subsidiary companies are those in which the Bank exercises effective control over its current management in order to obtain economic benefits from their activities. Control usually exists when more than 50% of the share capital or the voting rights are held, when the investor is exposed to or has the right to variable returns through its relationship with the investee and has the ability to use its power over the investee to affect its results. Furthermore, as a result of the application of the IAS 27 – "Consolidated and Separate Financial Statements" and IFRS 10 – "Consolidated Financial Statements", the Group includes special purpose entities in its consolidation perimeter, namely vehicles and funds created under securitization operations when it exercises effective financial and operating control over them and when it is exposed to the majority of the risks and benefits associated to their activity.

The financial statements of subsidiaries are consolidated by the full integration method from the date that the Bank has control over their activities to the date that control ceases. The transactions and the significant balances between the companies subject to consolidation were eliminated. In addition, when applicable, consolidation adjustments are made in order to ensure consistency in the application of accounting principles. Third party shareholders in subsidiary companies consolidated by the full integration method are accounted for under the caption "Noncontrolling interests" (Note 28).

On the other hand, the Bank manages assets held by investment funds whose participating units are held by third parties. The financial statements of those investment funds are not included in the consolidation perimeter of the Bank, except when the Bank has control over those investment funds, namely when it holds more than 50% of its participating units, situations when they are consolidated by the full integration method. In accordance with IAS 32 and IFRS 10, the amount corresponding to the third party participations in the investment funds that are consolidated by the full integration method is presented as a liability under the caption "Equity representative instruments" (Note 23). The non-controlling interests of the income statement related to investment funds consolidated are recognized as a deduction to the captions "Result from the sale of other assets" (Fundo Multiobrigações) and "Other operating income - Unrealized gains on investment properties" (Fundo Novimovest), given the nature of the main income earned by those funds (Notes 38 and 39).

Associated companies are those in which the Bank has significant influence, but over which it does not have control. Significant influence is presumed to exist when a participation (direct or indirect) exceeds 20% or where the Bank has the power to participate in decisions relating to its financial and operating policies, but does not have control or joint control over them. Participations in associated companies are recorded in accordance with the equity method of accounting, from the date the Bank has significant influence until the date it ceases.

In accordance with the equity method of accounting, the consolidated financial statements include the part of shareholders' equity and profit or loss of the associated companies attributable to the Bank.

Goodwill is measured as the excess of the acquisition cost over the effective percentage held in the fair value of the assets, liabilities and contingent liabilities of subsidiaries and associated companies. At least once a year, the Bank performs impairment tests to the goodwill recognized in the balance sheet, in accordance with the requirements of IAS 36 - "Impairment of Assets". For this purpose, goodwill is allocated to cash generating units, and the recoverable amount is assessed based on the present value of the estimated future cash flows using discount rates considered appropriate by the Bank. Impairment losses associated with goodwill are recorded in the income statement and cannot be reversed.

Goodwill on associated companies is included in the carrying amount of the investment, which is subject to impairment tests.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The Bank decided not to apply IFRS 3 – "Business combinations", retrospectively. Therefore, goodwill on acquisitions up to January 1, 2004 was reflected as a deduction to shareholders' equity in compliance with the former accounting policy. Previously recognized negative goodwill was recorded as an increase in shareholders' equity, as permitted by IFRS 1.

Acquisitions of subsidiaries and associated companies after January 1, 2004 were recorded in accordance with the acquisition method. The acquisition cost corresponds to the fair value of the assets and liabilities of the subsidiaries and associated companies as of the acquisition date. Goodwill is recorded as an asset and is subject to impairment tests in accordance with IAS 36, but is not depreciated. Furthermore, whenever the fair value of the assets acquired and of the liabilities incurred or assumed is higher than the acquisition cost (negative goodwill), the difference is recognized in the income statement.

With the application of the amendments to the standards IFRS 3 and IAS 27, the Bank defined as accounting policy the fair value valuation through profit or loss when there is a change of control for subsidiaries acquired in stages. In such cases, the participation acquired prior to the date of the change of control is revalued at fair value through profit or loss. Goodwill is calculated on a given date as the difference between the total acquisition cost and the proportion in the fair value of the subsidiaries' assets and liabilities. Similarly, by the application of the amendments above, the Bank revalue through profit or loss the undertakings in which it loses control (Note 4).

On the other hand, the Bank decided to reverse, as of the transition date (January 1, 2004) to the IAS/IFRS, the reserve resulting from foreign exchange differences arising out from the translation of financial statements of subsidiaries and associated companies expressed in functional currencies other than the Euro. As from that date, in compliance with IAS 21, the financial statements of subsidiaries and associated companies expressed in foreign currencies have been converted to Euros as follows:

  • Assets and liabilities expressed in foreign currencies are translated to Euros using the exchange rate for Euros on the balance sheet date;
  • Non-monetary assets recorded at historical cost, including tangible assets, remain reflected at the original exchange rates; and
  • Foreign currency income and expenses are translated to Euros at the average exchange rates of the month in which they are recognized.

Currency exchange differences arising upon translation to Euros are accounted in shareholders' equity in the caption of "Revaluation reserves – Foreign exchange fluctuation".

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

1.3. Summary of the main accounting policies

The main accounting policies used in the preparation of the accompanying financial statements were the following:

a) Accruals basis

The Bank uses the accrual-based accounting principle for most of its financial statement captions. Therefore, expenses and income are recorded in the year to which they relate, independently of when they are paid or received.

b) Foreign currency transactions

The Bank's accounts are prepared in the currency of the economic environment in which it operates (functional currency), being expressed in Euros.

Transactions in a currency other than the functional currency, and the corresponding income and expenses, are recorded at the exchange rate of the date when they occur. Foreign currency assets and liabilities are translated to Euros at the fixing exchange rates as of the balance sheet date (Bank of Portugal fixing).

c) Loans and accounts receivable

This category of financial assets includes loans and advances to customers and loans and advances to credit institutions.

Loans and advances to customers include loans to customers, as well as other securitized loans (commercial paper and bonds), not intended to be sold in the short term, being initially recorded at fair value, less any commissions, plus all the external costs directly attributable to the operations.

Subsequently, loans and other accounts receivable are recorded at amortized cost, being submitted to periodic impairment analysis.

Commissions and the external costs attributable to the underlying operations included in this category, as well as interests associated to the loans and advances granted, are recognized on an accruals basis, using the effective interest rate method, regardless of when they are received or paid. The Bank chose to defer commissions received and paid relating to loans granted as from January 1, 2004.

The Bank classifies as overdue loans, instalments of principal and interests overdue for more than 30 days. Loans with overdue instalments are denounced in accordance with the credit procedures approved by the Bank, being the whole debt considered overdue from that moment on.

On the other hand, the Bank periodically analyses the loans and advances that should have already been paid in full but for which the effort to collect them has not been effective. When the prospects of recovering of those loans are negligible, loans are considered to be uncollectible and impairment losses are recognized for the full amount. In these cases, the Bank writes them off. Credits recovered subsequently are recognized in the income statement in the caption "Loan impairment net of reversals and recoveries".

Impairment

The Bank periodically analyses the loans and advances granted to customers and other accounts receivable in order to identify objective evidence of impairment. A financial asset is considered to be impaired if, and only if, there is evidence that one or more loss events have occurred that have a measurable impact on the estimated future cash flows of that asset or group of assets.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

For the purpose of determining loan impairment, the Bank´s loan portfolio is segmented as follows:

  • Corporate customers;
  • Mortgage loans;
  • Consumer loans;
  • Loans granted through credit cards;
  • Other loans to individual customers;
  • Guarantees and sureties; and
  • Derivatives.

On the other hand, concerning the loans granted to the corporate customers segment, the Bank makes an individual assessment of the customers that have:

  • Credit granted greater than tEuros 5,000;
  • Credit granted greater than tEuros 500 that are classified in the Bank's monitoring system as doubtful not in litigation; and
  • Credit granted greater than tEuros 500 if classified in VE1 and Substandard and tEuros 1,000 if classified in VE2 and VE3, in the Bank's monitoring system.

In this regard, these segments may include customers without overdue loans. Occasionally, the Bank also includes some customers without the mentioned features in its individual assessment, by professional judgment.

Customers assessed individually with impairment losses less than 0.5% are subsequently assessed on a collective impairment basis, being segmented between customers with responsibilities greater or less than tEuros 300.

The Bank carries out a collective impairment assessment on the remaining segments of the loan portfolio.

Evidence of impairment of an asset or group of assets, as defined by the Bank, corresponds to the observation of several loss events, such as:

  • Contractual breach, such as delay in principal and/or interest payments;
  • Significant financial difficulties of the debtor;
  • Significant change of the debtor's financial situation;
  • Other adverse changes, such as:
  • . Conditions and/or ability to pay; and
  • . Economic conditions in the sector in which the debtor operates with an impact on the debtor's ability to comply with its obligations.

Impairment losses for customers without overdue loans correspond to the probability of having overdue loan (PI) times the difference between the book value of the respective loans and the present value of estimated future cash flows of those operations. PI corresponds to the probability of one transaction, operation or client becoming overdue during an emergence period. The emergence period corresponds to the period between the occurrence of a loss event and the identification of that event by the Bank (incurred but not reported). For all loan portfolio segments, the Bank considers an emergence period of 6 months.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

If there is evidence that the Bank has incurred in an impairment loss on loans or other receivables, the impairment loss corresponds to the difference between the book value of those assets and the present value of the estimated future cash flows, discounted at the original interest rate of the asset or financial assets. The book value of the asset or group of assets is reduced by the impairment loss account balance. In the case of loans with variable interest rates, the discount rate used to determine an impairment loss is the current interest rate, as established in the respective contract. Impairment losses are recorded by a corresponding charge in the income statement.

In accordance with the Bank's current impairment model for the loan portfolio, impairment losses are assessed individually, on a sample basis, and on a collective basis. When a group of financial assets is assessed collectively, the future cash flows of that group are estimated based on the contractual cash flows of the assets of that group and on historical data regarding losses arising out from assets with similar credit risk characteristics. Whenever the Bank considers it necessary, the historic information is updated based on current observable data, in order to reflect the effect of current conditions.

When, in a subsequent period, a decrease in the amount of impairment losses occurs due to a specific event occurring after the impairment determination, the previously recognized amount is reversed and the impairment loss balance is adjusted. The amount of the reversal is recognized directly by a corresponding charge in the income statement.

Write off of principal and interest

In accordance with the policies in place in the Bank, interests arising out from overdue loans without a real guarantee are reversed three months after the due date of the operation or after the first due instalment. Unrecorded interest on the above-mentioned loans is only recognized in the period of its actual collection.

Interests on mortgage loans or on loans granted with other real guarantees are suspended from the date of termination of the contract.

Loan sales

Gains and losses on the definitive sale of loans are recorded in the income statement caption "Result from the sale of other assets" (Note 38). These gains or losses correspond to the difference between the sale amount agreed and the book value of these assets, net of impairment losses.

Factoring

Assets resulting from factoring operations with recourse are recorded in the balance sheet as loans granted by the amount of the advance funds on behalf of those contracts.

Assets resulting from factoring operations without recourse are recorded in the balance sheet as loans granted by the amount of the credits taken against the recognition of a liability under the caption "Other liabilities - Creditors and other resources - Other creditors - Creditors under factoring contracts." The delivery of funds to the counterparts in factoring operations originates a corresponding debit in the caption "Other liabilities - Creditors and other resources - Other creditors - Creditors under factoring contracts" (Note 25).

Commitments resulting from credit lines negotiated with customers and not yet used are recorded as off-balance sheet items.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Non derecognized securitized assets

The Bank does not derecognize from the balance sheet loans sold in securitization operations when:

  • retains control over those operations;
  • continues to receive a substantial part of their remuneration, and;
  • maintains a significant portion of the risk on the transferred credits.

Credits sold and not derecognized are recorded under the caption "Loans and advances to customers" and are subject to the same accounting criteria as other credit operations. The interests and commissions associated to the securitized loan portfolio are accrued over the term of the loans.

The maintenance of risk and/or benefit is represented by the bonds with higher risk level issued by the securitization vehicle. The amounts recorded in assets and liabilities represent the proportion of the risk / benefit held by the Bank (continuous involvement).

The bonds issued by the securitization vehicles held by the Group entities are eliminated from consolidation.

At June 30, 2015 and December 31, 2014, there are no derecognized securitized loans.

Finance leasing

Lease operations are classified as finance leases when substantially all the risks and benefits relating to ownership of the leased asset are transferred to the lessee under the lease contract. Finance leasing's are recorded in accordance with the following criteria:

i) As lessee

Assets purchased under finance leases are recorded at their fair value in other tangible assets and in liabilities and the corresponding depreciation is recognized. Lease instalments are split in accordance with the respective financial plan, being the liabilities decreased by the amount corresponding to the payment of the principal. Interest included in the instalments is recorded in the caption "Interest and similar charges".

ii) As lessor

Leased assets are recorded in the balance sheet as loans granted, which are repaid by amortising the principal in accordance with the financial plan of the contracts. Interest included in the instalments is recorded in the caption "Interest and similar income".

Guarantees given and irrevocable commitments

Responsibilities arising from guarantees given and irrevocable commitments are recorded in off-balance sheet accounts for the amount at risk, while interest, commissions and other income are recorded in the income statement over the period of the operations.

d) Recognition of income and expenses relating to services and commissions

Income from services and commissions obtained in the execution of a significant act, for example a commission from syndicating a loan operation, are recognized in the income statement when the significant service act has been completed.

Income from services and commissions obtained as the services are rendered are recognized in the income statement in the period to which it refers.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Income from services and commissions that are part of the remuneration of financial instruments is recorded in the income statement using the effective interest rate method.

Expenses relating to services and commissions are recognized using the same criteria as adopted for income.

e) Financial instruments

Financial assets and liabilities are recognized on the balance sheet at the date of its payment or receipt, unless there is an explicit contractual provision arising from the legal regime applicable that establishes that the rights and obligations related to the traded values are transferred at a different date, in which cases the latter will be the relevant date.

Financial assets and liabilities are subsequently classified into one of the four specific categories set down in IAS 39:

  • Financial assets and liabilities held for trading;
  • Financial assets and liabilities at fair value through profit or loss;
  • Available-for-sale financial assets; and
  • Other financial liabilities.
  • i) Financial assets and liabilities held for trading and other financial assets and liabilities at fair value through profit or loss

Financial assets held for trading include variable and fixed yield securities traded on active markets purchased with the intention of being sold or repurchased in the short term. Trading derivatives with a receivable net value (positive fair value) and options bought are included in the caption "Financial assets held for trading". Trading derivatives with a payable net value (negative fair value) and options sold are included in the caption "Financial liabilities held for trading".

Financial assets and liabilities held for trading and financial assets and liabilities at fair value through profit or loss are recognized initially at fair value. Gains and losses arising from subsequent fair value measurement are recognized in the income statement.

Interest relating to trading derivatives is recorded in the caption "Result of assets and liabilities at fair value through profit or loss" in the income statement.

The fair value of financial assets held for trading and traded on active markets is their bidprice or their closing price on the balance sheet date. If the market price is not available, fair value of the instrument is estimated based on valuation techniques that include price valuation models or discounted cash flow techniques.

When discounted cash flow techniques are used, the future cash flows are estimated in accordance with management's expectations and the discount rate used corresponds to the market rate for financial instruments with similar characteristics. Data used in price valuation models correspond to market information.

The fair value of the derivative financial instruments that are not traded on active markets, including the credit risk component attributed to the parties involved in the transaction ("Credit Value Adjustments" and "Debit Value Adjustments"), is estimated based on the amount that would be received or paid to settle the contract on that date, considering the current market conditions as well as the credit quality of the counterparties.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

ii) Available-for-sale financial assets

Available-for-sale financial assets include equity and debt instruments that are not classified as financial assets held for trading, at fair value through profit or loss, as investments to be held to maturity or as loans and accounts receivable.

Available-for-sale financial assets are stated at fair value, with the exception of equity instruments not listed on active markets and which fair value cannot be reliably measured, which are recorded at their acquisition cost, net of impairment. Subsequent gains or losses resulting from changes in fair value are reflected in a specific equity caption "Revaluation reserves - Fair value" until they are disposed of or until impairment losses are recognized, moment when they are reclassified to the income statement. Foreign exchange gains or losses on monetary assets are directly recognized in the income statement.

Interest on available-for-sale financial assets is calculated in accordance with the effective interest rate method and recorded in the income statement caption "Interest and similar income".

Income from variable return securities is recognized in the income statement caption "Income from equity instruments" on the date that it is declared. In accordance with this criterion, the interim dividends are recognized as income in the year the distribution is declared.

iii) Reclassification of financial assets

In accordance with the amendment introduced on October 13, 2008 in IAS 39 - "Financial instruments: Recognition and measurement", the Bank can reclassify a financial asset that is no longer held for sale or repurchase in the short term (although it may have been acquired or incurred mainly for the purpose of sale or repurchase in the short term), removing it from the category of fair value through profit or loss, if some certain requirements are met. However, reclassifications of other categories to the category financial assets at fair value through profit or loss are not allowed.

iv) Income recognition

Interest relating to financial assets and the recognition of the difference between their acquisition cost and nominal value (premium or discount) is calculated in accordance with the effective interest rate method and recorded in the "Interest and similar income" caption in the income statement.

v) Sale operations with repurchase agreements

Securities sold with repurchase agreements are maintained in their original securities portfolio. Funds received are recorded on the settlement date in a specific liability account, while interests payable are accrued.

vi) Impairment of financial instruments

When there is objective evidence of impairment of a financial asset or group of assets, an impairment loss is recognized in the income statement.

For listed securities, objective evidence of impairment exists when there is a significant or prolonged decline in its fair value. Objective evidence of impairment for unlisted securities exists when there is a negative impact on the estimated future cash flows of the financial asset, provided that it can be reliably estimated.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The Bank considers the specific nature and features of the assets being valued in its periodic impairment tests. In terms of objective impairment criteria, the Bank considers a 24 month period to be adequate for the prolonged devaluation of financial instruments. The Bank also considers the existence of unrealised capital losses exceeding 50% of the acquisition cost to be a significant devaluation.

Except as explained in the following paragraph, if in a subsequent period there is a decrease in the amount of impairment loss attributable to an event occurring after the impairment determination, the previously recognized impairment loss is directly reverted through an adjustment to the impairment loss account. The amount of the reversal is recognized directly in the income statement.

When there is objective evidence of impairment of available-for-sale financial assets as a result of a significant or prolonged decline in the fair value of the security or of financial difficulties of the issuer, the accumulated loss of the fair value reserve is reclassified from equity to the income statement. Impairment losses on fixed income securities can be reverted through profit or loss if there is an increase in the fair value of the security resulting from an event that occurs after the determination of the impairment. Impairment losses on equity instruments cannot be reverted and so any unrealized capital gains arising after recognition of an impairment loss are recorded in the fair value reserve. In the case of equity instruments for which impairment losses have been recognized, subsequent reductions in its fair value are always recognized in the income statement.

For financial assets recorded at cost, namely unlisted equity instruments which fair value cannot be reliably measured, the Bank also carries out periodic impairment tests. In this context, the recoverable amount of those assets corresponds to the present value of the estimated future cash flows, using a discount rate that reflects the underlying risk of a similar asset.

vii) Other financial liabilities

Other financial liabilities correspond essentially to resources of central banks, of other credit institutions, of customers' deposits and bond issues. These liabilities are initially recognized at fair value, which normally corresponds to the amount received, net of transaction costs, and are subsequently measured at amortized cost in accordance with the effective interest rate method.

Bond issues are recorded in the captions "Debt securities" and "Subordinated liabilities".

Embedded derivatives in bonds issued are recorded separately in the captions "Financial assets and liabilities held for trading", being revalued at fair value through the income statement.

Secondary market transactions

The Bank carries out repurchases of bonds issued in the secondary market. Purchases and sales of own bonds are included in proportion to the respective accounts of debt issued (capital, interest and commissions) and the differences between the amount settled and the disposal, or increase in liabilities, are recognized immediately in profit or loss.

Fair value

As mentioned above, the financial assets and liabilities recorded in the categories of "Financial assets held for trading", "Financial liabilities held for trading" and "Available-forsale financial assets" are measured at fair value.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The fair value of a financial instrument corresponds to the amount for which an asset or a financial liability can be sold or settled (in other words, an exit price) between independent, knowledgeable and interested parties in the transaction under normal market conditions.

The fair value of financial assets and liabilities is determined by an independent area of the Bank's trading function, based on:

  • For financial instruments traded on active markets, the closing price on the balance sheet date;
  • For debt instruments not traded on active markets (including unlisted securities or with limited liquidity) methods and valuation techniques are used, which include:
  • i) Prices (bid prices) obtained through financial information providers, namely Bloomberg and Reuters, including market prices available for recent transactions;
  • ii) Indicative quotes (bid prices) obtained from financial institutions that operate as market-makers; and
  • iii) Valuation models, which take into account market inputs that would be used to determine the price for the financial instrument, reflecting the market interest rates and volatility, as well as the liquidity and the credit risk associated to the instrument.

Amortized cost

Financial instruments measured at amortized cost are initially recorded at their fair value added to or deducted from the income or expenses directly attributable to the transaction. The interest is recognized through the effective interest rate method.

Whenever the estimate of payments or collections associated with financial instruments measured at amortized cost is revised, the carrying amount is adjusted to reflect the new expected cash flows. The new amortized cost results from the present value of the revised future cash flows discounted at the original effective interest rate of the financial instrument. The adjustment in the amortized cost is recognized by a corresponding charge in the income statement.

f) Valuation and recording of derivative financial instruments and hedge accounting

Derivative financial instruments traded by the Bank are recognized in the balance sheet at their fair value.

Embedded derivatives in other financial instruments (namely in bonds and structured deposits) are separated from their host contract whenever their risks and characteristics are not closely related to those of the host contract and the whole instrument is not recorded at fair value with changes in fair value recognized in profit or loss.

The Bank uses derivative financial instruments namely to hedge the interest rate risk resulting from financing and investing activities. Derivatives that do not qualify for hedge accounting are recorded as financial instruments held for trading, under the financial assets or financial liabilities held for trading captions, being all changes in their fair value recorded by a corresponding entry in the income statement.

Derivatives that qualify for hedge accounting are recorded at fair value and the corresponding capital gains and losses are recognized in accordance with the hedge accounting model adopted by the Bank.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In accordance with IAS 39, hedge accounting is applicable only when the following requirements are cumulatively met:

  • There is formal documentation regarding the hedging relationship and risk management strategy of the Bank, including the following aspects:
  • . Identification of the hedging instrument;
  • . Identification of the hedged item;
  • . Identification of the type of hedged risk; and
  • . Definition of the method used to measure the hedging effectiveness and subsequent monitoring.
  • Initial expectation that the hedging relationship is highly effective; and
  • Throughout the life of the operation, the hedging effectiveness is kept between 80% and 125%. The hedging effectiveness is tested on each reporting date by comparing the variation in the fair value of the hedged item with the variation in the fair value of the hedging instrument.

Hedge accounting is only applied as from the time all these requirements are met. In the same way, if at any time the hedging effectiveness ceases to be between 80% and 125%, hedge accounting is discontinued.

Fair value hedge

Gains or losses on the revaluation of a hedging derivative financial instrument are recognized in the income statement. If the hedge is effective, the gains or losses resulting from variations in the fair value of the hedged item relating to the risk being hedged are also recognized in the income statement.

If a hedging instrument matures or is early terminated, the gains or losses in the valuation of the hedged item relating to the risk being hedge, recognized as value adjustments of the hedged items, are amortized over their remaining life. If the asset or liability being hedged is sold or settled, the amounts recognized as a result of the valuation of the hedged risk are reclassified to the income statement and the derivative is transferred to the trading portfolio. If the hedge becomes ineffective, the gains or losses recognized as value adjustments to the hedged items are amortized through the income statement over the remaining period.

Hedge accounting is not applied in the case of foreign exchange rate hedging of monetary items, being the gain or loss arising from the derivative and from the foreign exchange variation of the monetary items both recognized in the income statement.

Cash flow hedges

Cash flow hedges refer to hedging the exposure to variability in future cash flows that can be attributed to a particular risk associated with a recognized asset or liability, or to a highly probable forecast transaction that may affect profit or loss.

In this sense, the Bank has entered into derivatives to hedge future cash flows of interest on its variable rate mortgage loan portfolio.

The application of cash flow hedge accounting is also subject to the previously mentioned hedge accounting requirements and implies the following records:

  • The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized directly in a specific equity caption; and
  • The ineffective portion is recorded in the income statement.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In addition, the gain or loss in the hedging instrument recognized in equity corresponds to the lower of the following amounts:

  • The cumulative gain or loss in the hedging instrument from the inception of the hedge; and
  • The cumulative change in fair value of the hedged item, relating to the risk that is being hedged, from the inception of the hedge.

In this regard, and if applicable, the remaining portion of the gain or loss on the hedging instrument not recognized in equity is recorded in profit or loss.

Cash flow hedge accounting shall be discontinued if the hedging instrument matures or is early terminated, if the hedge relationship becomes ineffective or if it is decided to terminate the hedging relationship. In these cases, the accumulated gain or loss on the hedging instrument that was recognized in equity continues to be separately classified in equity, being recorded in the income statement in the same period that the gains or losses of the hedged item are recognized.

g) Other tangible assets

Tangible assets used by the Bank in its operations are stated at cost (including directly attributable costs) less accumulated depreciation and impairment losses, when applicable.

Depreciation of tangible assets is recorded on a monthly basis over the estimated useful life of the assets, which corresponds to the period in which the assets are expected to be available for use and is detailed below:

Years of
useful life
Property for own use 50
Equipment 4 to 10

Non recoverable expenditure capitalized on leasehold buildings is amortized over a period adjusted to its expected useful life or the term of the lease contract, if shorter, which on average corresponds to a period of ten years.

As permitted by IFRS 1, tangible assets acquired up to January 1, 2004 have been recorded at their net book value at the transition date to the IAS/IFRS, which corresponded to its cost adjusted by legal revaluations based on evolution of the general price index. 40% of the increase in the depreciation charges resulting from such revaluations is not tax deductible, being the corresponding deferred tax liabilities recognized accordingly.

On the other hand, the tangible assets of the Bank are subject periodically to impairment tests. The branches are considered as cash flows generating units for this purpose with impairment losses being recognized whenever the recoverable amount of a property (through its use in the operations or through its sale) is lower than its carrying amount.

The criteria followed in the valuation of the properties normally use a market comparison method, and the amount of the appraisal corresponds to the market value of the properties in their current condition.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

h) Intangible assets

In this caption the Bank recognises the expenses incurred in the development stage of IT systems implemented and in implementation stage, as well as expenses of acquiring software, in both cases when their impact extends beyond the financial year in which the expenses are incurred. Impairment losses assessments are performed on an annual basis.

Intangible assets are amortized on a monthly basis over its estimated useful life, which corresponds to three years on average.

In the first half of 2015 and in 2014, the Bank did not recognize internally generated intangible assets.

i) Investment properties

Investment properties comprise, essentially, buildings and land held by Novimovest – Real Estate Investment Fund (Novimovest) to earn rentals or for capital appreciation or both, rather than for its use in the provision of goods, services, or for administrative purposes.

Investment properties are stated at their fair value based on periodic appraisals performed by independent appraisers. Changes in the fair value of investment properties are recognized directly in the income statement for the period.

Costs incurred with investment properties in use, such as maintenance, repairs, insurance and property taxes (municipal property tax) are recognized in the income statement for the period to which they relate. Improvements which are expected to generate additional future economic benefits are capitalized.

j) Non-current assets held for sale

The Bank accounts for property and other assets received in settlement of non-performing loans under this caption, when these are available for immediate sale in their present condition and their sale is highly probable within one year. Should these criteria not be met, these assets are accounted for under the caption "Other assets" (Note 17). These assets are recorded at the amount agreed under negotiation or court decision, deducted from the estimated sale costs or their forced sale value, if lower. On the other hand, property recovered following the termination of finance lease contracts is recorded as an asset by the outstanding principal amount on the date the contract is terminated.

This caption also includes participating units of a real estate investment fund acquired following a debt settlement agreement established with a customer.

In addition, the Bank's property for own use which is in process of being sold is accounted for under this caption. These assets are transferred to this caption at their net book value in accordance with IAS 16 (acquisition cost, net of accumulated depreciation and accumulated impairment losses), being subject to periodic impairment tests.

Property is subject to periodic appraisals performed by independent real estate appraisers. Impairment losses are recognized whenever the appraised value (net of costs to sell) is lower than the book value.

According to IFRS 5 – "Non-current assets held for sale and discontinued operations", the Bank does not recognize unrealized gains on these assets.

At last, the Bank's Board of Directors considers that the valuation methods adopted for these assets are appropriate and reflect the current market environment.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

    • k) Provisions and contingent liabilities

A provision is set up whenever there is a present obligation (legal or constructive) arising from a past obligation event relating to which there will be a probable future outflow of resources, and this can be determined reliably. The amount of the provision corresponds to the best estimate of the amount to be disbursed to settle the liability at the balance sheet date. Whenever the outflow of resources is not probable, a contingent liability exists. Contingent liabilities need only to be disclosed unless the probability of their disbursement is remote.

Thus, in accordance with IAS 37, the caption "Provisions" includes the provisions to cover specific post-employment benefits granted to some members of the Board of Directors, restructuring plans, tax contingencies, legal processes and other risks arising from the Bank's activity (Note 22).

l) Employees' post-employment benefits

The Bank signed the Collective Labour Agreement (Acordo Colectivo de Trabalho - ACT) for the Portuguese Banking Sector, under which its employees or their families are entitled to retirement, disability and survival pensions.

For employees hired by the Bank up to December 31, 2008, BST's pension plan corresponds to a defined benefit plan, as it establishes the criteria for determining the amount of the pension that each employee would receive during retirement, based on his/her time of service and remuneration at the time of retirement, being the pensions updated annually based on the remuneration established in the ACT for the current employees. For these employees, the Bank has been responsible for the payment of the full amount of the pensions established under the ACT. The liabilities arising from the defined benefit plan are covered by a Pension Fund.

As from January 1, 2009, employees hired by the Bank started to be registered in the Social Security and are covered by a supplementary defined contribution pension plan with acquired rights under Article 137 – C of the ACT. This plan is supported by contributions from the employees (1.5%) and from the Bank (1.5%) over the amount of the effective monthly salary. For this purpose, each employee can choose his/her own pension fund.

The employees of the former Totta were already covered by Social Security, thus the Bank's liability for those employees consists only in the payment of supplements.

In October 2010 an agreement was reached between the Ministry of Labour and Social Solidarity, the Portuguese Association of Banks and the Financial Sector Federation (FEBASE) to include workers of the banking sector in the General Regime of the Social Security. Following this agreement, it was published in 2011 the Decree-Law nº 1- A/2011, dated January 3, which defined that current employees in the banking sector at the date of its entry into force (January 4, 2011) are to be included in the General Regime of the Social Security, with regard to retirement pensions and in the event of maternity, paternity and adoption. Given the complementary nature allowed for under the rules of the Collective Labour Agreement for the Banking Sector, the Bank will continue to cover the difference between the amount of the benefits paid under the General Regime of the Social Security and those resulting from the Collective Labour Agreement.

Past service liabilities at December 31, 2010 have not changed as a result of the abovementioned Decree-Law since the reduction of the pensionable amount attributable to the Bank will affect the services to be provided by the employees in the future as from January 1, 2011. Thus, the current service cost has been reduced as from this date only, though at the same time the Bank has started to pay the employer's contribution to the Social Security of 23.6% (the so called "Taxa Social Única"). On the other hand, the Bank maintains the responsibility of paying out the disability pensions and the survival pensions along with healthcare assistance. This understanding was also confirmed by the National Council of Financial Supervisors (Conselho Nacional de Supervisores Financeiros).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In December 2011 a three party agreement was established between the Ministry of Finance, the Portuguese Association of Banks and the Federation for the Financial Sector (FEBASE), concerning the transfer to the Social Security of part of the liabilities for pensioners which, at December 31, 2011 were covered by the substitutive regime of the Social Security as per the Collective Labour Agreement (ACT) in force for the banking sector.

Following the above-mentioned three party agreement, still in 2011, Decree-Law nº 127/2011, dated December 31, was issued determining that as from January 1, 2012 the Social Security started to be responsible for the above-mentioned pensions for an amount corresponding to the pension computed in accordance to the terms and conditions in force under the Collective Labour Agreement for the Banking Sector, at December 31, 2011, including both vacation (14th month) and Christmas bonuses.

In accordance with this Decree-Law, the Bank, through its Pension Fund, only maintains the responsibility for paying:

  • i) the update of pensions referred to above, in accordance to the Collective Labour Agreement for the banking sector;
  • ii) the employer's contributions to healthcare systems ("Serviços de Assistência Médica Social – SAMS") managed by the respective unions, over the retirement and survival pensions, in accordance with the terms of the Collective Labour Agreement for the banking sector;
  • iii) the death subsidy;
  • iv) the survival pension for children;
  • v) the survival pension for children and living spouse, provided it refers to the same employee; and
  • vi) the survival pension for the family of a current pensioner, meeting the vesting conditions as from January 1, 2012.

Under the transfer of responsibilities to the Social Security, the Bank's Pension Fund assets backing such responsibilities were also transferred. The value of the Pension Fund assets transferred corresponded to the value of the responsibilities assumed under the above mentioned Decree Law, which were determined considering the following assumptions:

Mortality table male population TV 73/77 less 1 year
Mortality table female population TV 88/90
Actuarial technical rate (discount rate) 4%

The assets to be transferred should be comprised by cash and up to 50% in Portuguese government debt securities valued at their respective market value.

Under the terms of the aforementioned Decree-Law, the transfer of the assets was performed by the Bank as follows:

  • i) Up to December 31, 2011, an amount equivalent to at least 55% of the provisional present value of the liabilities; and
  • ii) By June 30, 2012, the remaining amount to complete the definite present value of the liabilities transferred.

In this regard, and prior to the transfer to the Social Security, the Bank obtained actuarial studies that determined the amount of the transfer.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Following the transfer of the responsibilities with pensioners to the Social Security, and for purposes of determining the value of the liabilities to be transferred in accordance with the provisions established by the Decree Law nº 127/2011, of December 31, the Bank calculated the liabilities separately for current and retired employees, having defined specific assumptions for each case.

The difference between the amount of the liabilities to be transferred to the Social Security determined as per the above referred assumptions and the liabilities determined based on updated actuarial assumptions adopted by the Bank was recorded under the caption "Staff costs" in the income statement.

Furthermore, the London branch employees are covered by a defined benefit pension plan for which there is a separate Pension Fund (Note 44).

On the other hand, in February 2010, a supplementary defined contribution pension plan was approved for a defined set of Bank's executives, for which an insurance policy was taken out.

BST's retirement pension liability is calculated annually by external experts (Towers Watson (Portugal) Unipessoal Limitada) based on the "Projected Unit Credit" method. The discount rate used in the actuarial calculations is determined based on market rates for high quality corporate bonds in terms of credit risk, in the currency in which the benefits will be paid (Euros), with similar maturity to the plan's liability. Employees' post-employment benefits also include healthcare assistance (SAMS) and death subsidy during retirement.

Banco Santander de Negócios Portugal, S.A. (BSN) did not sign the Collective Labour Agreement (ACT) in force for the banking sector. So, in 2006 BSN established a defined contribution pension fund under which employees have been allowed to make voluntary contributions. BSN's contribution to that fund depended of the results and corresponded to a percentage of the employees' wages, with an annual floor of 1,000 Euros per participant. Following the merger of BSN into BST, the employees of the former BSN have been incorporated in the ACT and in BST's defined benefit pension plan as from May 2010, with recognition of the seniority of employees hired before July 1, 1997. In the first half of 2014, BSN defined contribution pension fund was extinguished after authorization granted by the Supervisory Authority of Insurance and Pension Funds.

Totta IFIC had no Pension Fund. As a result of the merger by incorporation of Totta IFIC into BST, the employees of the former Totta IFIC were integrated in the ACT and in the BST's defined benefit pension plan as from April 2011. Additionally, the seniority of the employees hired before July 1, 1997 has been recognized.

Application of IAS 19

At January 1, 2004, the Bank opted not to apply IAS 19 retrospectively, and therefore has not recalculated the actuarial gains and losses that would be deferred on the balance sheet if that standard had been adopted as from the beginning of the pension's plans. Accordingly, the actuarial gains and losses existing at January 1, 2004, as well as those resulting from adopting IAS 19, were reversed/recorded against retained earnings at the transition date.

In 2011 the Bank decided to change the accounting policy for recognizing actuarial gains and losses abandoning the use of the corridor method, having started to recognize actuarial gains and losses in equity (other comprehensive income), as provided in the revised version of IAS 19.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

From January 1, 2013, following the revision of IAS 19 - "Employee Benefits", the Bank records under the caption "Staff costs" in the income statement the following components:

  • Current service cost;
  • Net interest profit / cost with the pension plan;
  • Early retirement cost corresponding to the increase in the past service liability due to early retirement; and
  • Gains and losses resulting from changes in the conditions of the plan.

Net interest profit / cost with the pension plan is calculated by multiplying the Bank net asset / liability with pensions (liabilities less the fair value of plan assets) by the discount rate used in determining the liabilities with retirement pensions. Thus, the net interest profit / cost represents the interest cost associated with pension liabilities net of the theoretical return of the Fund's assets, both measured based on the discount rate used to calculate pension liabilities.

Gains and losses from remeasurement, namely: (i) gains and losses resulting from differences between actuarial assumptions used and the effective results (experience gains and losses) as well as changes in actuarial assumptions; and (ii) gains and losses arising from the difference between the theoretical return of the Fund's assets and the effective return obtained are recognized against the statement of other comprehensive income.

The liabilities for retirement pensions, less the fair value of the assets of the Pension Fund, are recorded in the captions "Other assets" or "Other liabilities", depending on whether there is a financial surplus or deficit (Notes 17 and 25).

Notice nº 4/2005 of the Bank of Portugal states that the liability arising from pensions being paid shall be fully funded and a 95% minimum funded level should exist for the past service liabilities of current employees. Notwithstanding this, it also established a transition period ranging from 5 to 7 years in respect of the increase in the liabilities as a result of the adoption of IAS 19.

At June 30, 2015 and December 31, 2014, the rate of coverage of the liabilities of BST for employee benefits, including SAMS and excluding those associated with its London branch, was 100.89% and 100.32%, respectively (Note 44).

m) Long service bonuses

In compliance with the ACT, the Bank assumed the commitment to pay bonuses to current employees with fifteen, twenty-five and thirty years of good and effective service, corresponding to one, two or three months of their effective monthly wage (in the year the bonus is attributed), respectively.

The Bank determines the present value of its liability for long service bonuses through actuarial calculations based on the "Projected Unit Credit" method. The actuarial assumptions used (financial and demographic) are based on expectations, as of the balance sheet date, regarding salary increases and are based on mortality tables adapted to Bank's population. The discount rate used is determined based on market rates for high quality corporate bonds with similar maturity to the liability.

Long service bonuses liabilities are recorded in the caption "Accrued costs - Relating to personnel – Long service bonuses" (Note 25).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

n) Income tax

BST and the Group's companies established in Portugal are subject to the tax regime established in the Corporate Income Tax Code ("CIRC"). The branch accounts are consolidated with those of the Bank for tax purposes. In addition to being subject to Corporate Income Tax, the results of the branch are also subject to local taxes in the country/territory in which it is established. Local taxes are deductible for Corporate Income Tax in Portugal under the terms of article 91 of CIRC and the Double Taxation Agreements signed by Portugal.

In accordance with the State Budget Law for 2011 (Law nº 55–A/2010, of December 3) and article 92 of the Corporate Income Tax Code, tax paid under the terms of item 1, article 90, net of international double taxation and any tax benefits, cannot be lower than 90% of the amount that would have been determined if the taxpayer did not have the tax benefits established in item 13, article 43 of the Corporate Income Tax Code.

Since January 1, 2007, local authorities have been able to establish a maximum local surcharge of up to 1.5% over taxable income subject to and not exempt from Corporate Income Tax. With the publication of Law nº 12 - A/2010, of June 30, a state surcharge was also introduced, which must be paid by all taxpayers subject to and not exempt from Corporate Income Tax with taxable income in excess of tEuros 2,000.The state surcharge corresponds to 2.5% of the taxable income exceeding that limit.

With the publication of the State Budget Law for 2012 (Law nº 64-B/2011, of December 30), the companies that present higher taxable income in that year and on the two following years were subject to higher state surcharge rates. Companies with taxable income comprised between tEuros 1,500 and tEuros 10,000 were subject to a state surcharge rate of 3% and companies with taxable income exceeding tEuros 10,000 were subject to a rate of 5%.

However, the Law nº 66-B/2012, of December 31 (the State Budget Law for 2013) established a reduction in the limit from which it became applicable the rate of state surcharge of 5% from tEuros 10,000 to tEuros 7,500, applicable to the tax periods started on or after January 1, 2013.

Additionally, following the publication of Law nº 2/2014, of January 16, (CIRC amendment) and the publication of the State Budget Law for 2015 (Law nº 82–B/2014, of December 31) the taxation of corporate income for 2014 and for the first semester of 2015 became the one described below:

  • Corporate income tax (IRC) rate of 21% on taxable income (23% in year 2014);
  • Municipal surcharge at a rate comprised between 0% and 1.5% on taxable income (equal to year 2014); and
  • State surcharge at a variable rate on taxable income according to the limits presented below:
  • Less than tEuros 1,500 0%;
  • Between tEuros 1,500 and tEuros 7,500 3%;
  • Between tEuros 7,500 and tEuros 35,000 5%;
  • More than tEuros 35,000 7%.

Thus, the above referred changes implied that the rates used by the Bank in the calculation and recognition of deferred taxes for 2014 and for the first semester of 2015 were 21%, for tax losses, and 29%, for other temporary differences.

Tax losses incurred from 2014, inclusive, may be used in the twelve subsequent tax periods. On the other hand, tax losses incurred in 2008 and 2009 could be used in the six subsequent periods, four years for tax losses incurred in 2010 and 2011 and five years for tax losses incurred in the years of 2012 and 2013. However, the deduction of those losses in each year cannot exceed 70% of the respective taxable income, with the remaining balance (30%), being deductible up to the end of the tax utilization period.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Following the publication of Law nº 55-A/2010, of December 31, the Bank is subject to the banking sector contribution regime. The basis of such contribution is as follows:

  • a) Liabilities calculated and approved by taxpayers deducted from own funds (Tier 1) and supplementary own funds (Tier 2) as well as deducted from the deposits under the Deposits Guaranteed Fund coverage. The following balances are deducted from the liability thus computed:
  • Balances that in accordance with the applicable accounting standards are accounted for under shareholders' equity;
  • Liabilities associated to the recognition of responsibilities with defined benefit plans;
  • Provisions;
  • Liabilities arising from the revaluation of derivative financial instruments;
  • Deferred income, without consideration of that arising from liability operations; and
  • Liabilities arising from assets not derecognized within securitization operations.
  • b) Notional amount of off-balance sheet derivative financial instruments as determined by the taxpayers, with the exception of hedge derivatives or those derivatives with open symmetric risk positions.

The rates applicable to the basis of incidence defined in a) and b) above are 0.085% and 0.0003%, respectively, as provided in the amendment made by the Dispatch nº 176 - A/2015, of June 12 to the nº 5 of the Dispatch nº 121/2011, of March 30.

Deferred tax assets and liabilities correspond to the amount of the tax recoverable and payable in future periods resulting from temporary differences between the carrying amount of assets and liabilities in the balance sheet and their respective tax bases. Tax credits are also recognized as deferred tax assets.

The Group does not recognize deferred tax assets or liabilities on deductible or taxable temporary differences associated with investments in subsidiaries and associated companies, as it is unlikely that the difference will be reversed in a foreseeable future.

Deferred tax assets are recognized when it is estimated that they will be recovered and only up to the amount that will probably be recovered through the existence of sufficient expected future taxable income to absorb the deductible temporary differences.

Deferred tax assets and liabilities were calculated based on the tax rates decreed for the period in which the respective assets are expected to be realised or the liabilities incurred.

Current and deferred taxes are reflected in the income statement, except for taxes on transactions recorded directly in shareholders' equity, namely potential gains and losses on financial assets available-for-sale and on cash flow hedging derivatives, as well as those associated to actuarial gains and losses related to pension liabilities, which are also recorded in shareholders' equity.

o) Long term incentive plans

The Bank has long-term incentive plans for stocks and stock options of Banco Santander, S.A., holding company of the Santander Group. Given their characteristics, these plans consist of equity settled share-based payment transactions, as defined in IFRS 2 and IFRIC 11. The management, hedging and implementation of these long-term incentive plans is provided directly by Banco Santander, S.A.. The Bank pays out annually these plans to Banco Santander, S.A..

The recording of such plans corresponds to the recognition of the Bank's employee's right to these instruments in the caption "Other reserves" against an entry in the caption "Staff costs" of the income statement, as these are granted in exchange for services rendered.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

A description of the long-term incentive plans for stocks and stock options in force in Banco Santander S.A. is included in Note 47.

p) Own shares

Own shares are recorded in equity at their acquisition cost and are not subject to revaluation. Gains or losses arising from the sale of own shares, as well as the related taxes, are recorded directly in equity not affecting the net income for the period.

q) Preference shares

Preference shares are recorded as equity instruments when:

  • There is no contractual obligation of the Bank to reimburse (either in cash or in another financial asset) the preference shares acquired by the holder;
  • The remission or early redemption of the preference shares may only be made at the Bank's option; and
  • The dividend distributions made by the Bank to the holders of preference shares are discretionary.

At June 30, 2015 and December 31, 2014, the Bank classified as equity instruments the preference shares issued by Totta & Açores Financing and BST International Bank, Inc. - Puerto Rico.

The preference shares classified as equity instruments and held by third parties are presented in the consolidated financial statements under the caption "Non-controlling interests" (Note 28).

r) Insurance brokerage services rendered

Income commissions from the insurance brokerage services rendered is recorded on an accrual basis. Income is recorded as it is generated, irrespective of when it is received. Amounts receivable are subject to impairment analysis.

The Bank is not engaged in the collection of insurance premiums on behalf of insurers, neither performs the movement of funds related to insurance contracts. Thus, there is no other asset, liability, revenue or expense to report on the insurance mediation activity performed by the Bank, besides the ones already disclosed.

s) Cash and cash equivalents

In the preparation of the cash flow statement, the Bank considers "Cash and cash equivalents" to be the total of the captions "Cash and deposits at central banks" and "Balances due from other banks".

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

1.4. Comparability of information

Following the adoption as of January 1, 2015 of IFRIC Interpretation 21 – "Levies" (amendment), the Bank began to recognize the liability related to levies applicable by law in the time they are enforceable. For BST, the levies considered for this Interpretation application were the special contribution to the banking sector, the contribution to the Resolution Fund and the contribution to the Deposit Guarantee Fund.

The retrospective application of IFRIC 21, had the following impacts:

Consolidated equity on
January 1, 2014
(net income included)
Net income in the six
months period ended at
June 30, 2014
Net income in the six
months period ended at
December 31, 2014
Consolidated equity on
December 31, 2014
(net income included)
Balances as reported (before the retrospective
application of the accounting policy change)
2,495,309 81,285 83,889 2,958,378
Impact of the retrospective application of IFRIC 21
Impact of the recognition of levies as an expense in the moment
they are enforceable instead of its accrual during the period - (3,445) 3,445 -
Balances (pro forma) 2,495,309 77,840 87,334 2,958,378

2. PRINCIPAL ESTIMATES AND UNCERTAINTIES REGARDING THE APPLICATION OF THE ACCOUNTING POLICIES

The preparation of the financial statements requires estimates and assumptions to be made by the Bank's Board of Directors. These estimates are subjective by nature and can affect the amount of the assets and liabilities, income and costs, and of the contingent liabilities disclosed.

Employees' post-employment benefits

Retirement and survival pensions have been estimated using actuarial valuations performed by external experts certified by the Insurance and Pension Funds Supervisory Authority (ASF). These estimates incorporate a set of financial and actuarial assumptions, including discount rate, mortality and disability tables, pension growth and wages, amongst others.

The assumptions adopted correspond to the best estimate of the Bank's Board of Directors regarding the future behaviour of the above referred variables.

Valuation of financial instruments not traded on active markets

Models and valuation techniques, such as those described in Note 1.3 e) above, are used to value financial instruments not traded on active markets. Consequently, the valuations correspond to the best estimate of the fair value of these instruments as of the balance sheet date. As mentioned in Note 1.3. e) to ensure an adequate segregation of duties, the valuation of these financial instruments is determined by an independent area of the trading function.

Determination of loan impairment losses

Loans impairment losses have been determined as explained in Note 1.3 c) above. Consequently, impairment assessment performed on an individual basis corresponds to the Bank's judgement as to the financial situation of their customers and its estimate of the value of the collaterals received with the corresponding impact on the expected future cash flows. Impairment losses determined on a collective basis are estimated based on historical parameters for comparable types of operations, considering estimates of default and recoverability.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Determination of impairment losses on available-for-sale financial assets

As described in Note 1.3. e), the unrealised capital losses resulting from the valuation of these assets are recognized under the caption "Revaluation reserve - Fair value". Nevertheless, whenever there is objective evidence of impairment, the accumulated capital losses recorded on that reserve are transferred to the income statement.

In case of equity instruments, the determination of impairment losses may involve a certain degree of subjectivity. The Bank determines whether or not impairment on these assets exists through specific analysis at each balance sheet date taking into account the existence of any of the events foreseen in IAS 39.

In case of debt instruments recorded in this category, unrealised capital losses are transferred from the caption "Revaluation reserve – Fair value" to the income statement whenever there are indications that default might occur, namely, due to financial difficulties of the issuer, failure to comply with other financial liabilities, or a significant deterioration in the rating of the issuer.

Taxes

Deferred tax assets are recognized based on the assumption of the existence of future taxable income. Furthermore, current and deferred taxes have been determined based on the interpretation of the tax legislation currently in force. Therefore, changes in tax legislation or in its interpretation by the competent authorities may have an impact on the amount of current and deferred taxes.

The Bank, as an entity subject to the Bank of Portugal supervision, must present separate (nonconsolidated) financial statements in accordance with the Adjusted Accounting Standards as issued under Bank of Portugal Notice nº 1/2005, dated February 21, which form the basis for determining the taxable income.

In order to adapt the Corporate Income Tax Code to the International Accounting Standards as adopted by the European Union and to the new accounting system "Sistema de Normalização Contabilistica" (SNC), approved by Decree Law nº 158/2009, dated July 13, the Decree Law nº 159/2009, dated July 13, was also approved.

The above referred Decree Law amended some articles of the Corporate Income Tax Code and also revoked paragraph 2 of Article 57 of the State Budget Law of 2007. These changes came into force on January 1, 2010.

In this regard, these rules were observed to compute the taxable income for the semesters ended June 30, 2015 and 2014, in accordance with the Bank´s interpretation.

Determination of the outcome of the legal proceedings in progress

The outcome of the legal proceedings in progress, including those mentioned in Note 50, as well as the need for provisioning are estimated based on the opinion of the lawyers / legal advisors of the Bank, which, however may not come to materialize.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

3. SEGMENT REPORTING

In accordance with the requirements of IFRS 8, the disclosures regarding the Bank's operating segments are presented below in accordance with the information reviewed by the management of the Bank:

Global Banking & Markets:

This area essentially includes the Bank's activity with financial markets and large companies, providing financial advisory services, namely Corporate and Project Finance, as well as intermediation, custody and settlement services.

Retail banking:

This area essentially corresponds to credit granting operations and attracting of funds from private customers and businesses with a turnover lower than 5 million Euros through the branches network, telephone and internet banking services.

Commercial banking:

This area target are companies with a turnover ranging between 5 and 125 million Euros. This activity is supported by the branches network as well as by specialized services, and includes a variety of products, such as loans, project funding, export financing and real estate.

Asset management:

This area results from the investment fund management activity, which includes the launching of funds the objective of which is to create added value products for the Bank's customers.

At the end of 2013, the Bank sold the companies responsible for the investment funds management to a Santander Group company.

Corporate activities:

This area covers all the activities that provide support to the Bank's main activities but which are not directly related to its core business, including liquidity management, balance sheet hedging and Bank funding.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The income statement by business segment as of June 30, 2015 is made up as follows:

30-06-2015
Global
Banking Retail Commercial Corporate Consolidated
& Markets Banking Banking Activities Total
Financial margin (narrow sense) 47,283 163,755 54,467 17,056 282,561
Income from equity instruments - - - 1,134 1,134
Financial margin 47,283 163,755 54,467 18,190 283,695
Net commissions 27,682 105,707 10,287 (8,372) 135,304
Other results from banking activity (28) 1,651 (22) 16 1,617
Commercial margin 74,937 271,113 64,732 9,834 420,616
Results from financial operations 6,178 1,695 116 17,465 25,454
Net income from banking activities 81,115 272,808 64,848 27,299 446,070
Operating costs (8,871) (173,730) (27,899) (1,438) (211,938)
Depreciation and amortization (2,188) (18,227) (2,537) - (22,952)
Net operating income 70,056 80,851 34,412 25,861 211,180
Impairment and provisions, net of reversals (9,223) (21,565) (12,812) (22,337) (65,937)
Result from associates - - 7,487 1,464 8,951
Income before taxes 60,833 59,286 29,087 4,988 154,194
Taxes (18,250) (14,804) (6,480) (12,008) (51,542)
Non-controlling interests - - - - -
Net income for the period 42,583 44,482 22,607 (7,020) 102,652

At June 30, 2015 the assets and liabilities under management of each business segment in accordance with the information used by the Bank's management for decision making, are as follows:

30-06-2015
Global
Banking Retail Commercial Corporate Consolidated
& Markets Banking Banking Activities Total
Assets
Loans and advances to customers
Mortgage loans - 14,658,175 - - 14,658,175
Consumer loans - 1,406,981 - - 1,406,981
Other loans 3,014,865 2,172,953 4,216,964 - 9,404,782
Total allocated assets 3,014,865 18,238,109 4,216,964 - 25,469,938
Total non-allocated assets 11,526,046
Total assets 36,995,984
Liabilities
Resources in the balance sheet
Resources of customers and other debts 680,996 18,329,670 1,616,320 1,115,810 21,742,796
Debt securities - 88,195 - 2,626,071 2,714,266
680,996 18,417,865 1,616,320 3,741,881 24,457,062
Guarantees and sureties given 123,551 146,953 809,113 - 1,079,617

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The income statement by business segment as of June 30, 2014 is made up as follows:

30-06-2014 (pro forma)
Global
Banking Retail Commercial Asset Corporate Consolidated
& Markets banking banking management activities Total
Financial margin (narrow sense) 52,136 149,425 65,268 3,068 (3,623) 266,274
Income from equity instruments - - - - 1,138 1,138
Financial margin 52,136 149,425 65,268 3,068 (2,485) 267,412
Net commissions 26,536 105,619 11,981 (3,069) (4,445) 136,622
Other results from banking activity (29) (1,015) (111) (6,200) (10,417) (17,772)
Commercial margin 78,643 254,029 77,138 (6,201) (17,347) 386,262
Results from financial operations 3,243 728 110 4,381 71,428 79,890
Net income from banking activities 81,886 254,757 77,248 (1,820) 54,081 466,152
Operating costs (7,573) (160,906) (29,711) (6,049) - (204,239)
Depreciation and amortization (1,538) (30,345) (7,810) (37) - (39,730)
Net operating income 72,775 63,506 39,727 (7,906) 54,081 222,183
Impairment and provisions, net of reversals 543 (38,648) (18,956) (200) (56,663) (113,924)
Result from associates - - 5,848 - 1,095 6,943
Income before taxes 73,318 24,858 26,619 (8,106) (1,487) 115,202
Taxes (21,262) (7,287) (6,024) (3,705) 918 (37,360)
Non-controlling interests - - - - (2) (2)
Net income for the period 52,056 17,571 20,595 (11,811) (571) 77,840

At December 31, 2014 the assets and liabilities under management for each business segment in accordance with the information used by the Bank's management for decision making, are as follows:

31-12-2014 (pro forma)
Global
Banking
& Markets
Retail
Banking
Commercial
Banking
Corporate
Activities
Consolidated
Total
Assets
Loans and advances to customers
Mortgage loans - 14,795,658 - - 14,795,658
Consumer loans - 1,398,725 - - 1,398,725
Other loans 2,966,050 2,306,703 4,056,115 - 9,328,868
Total allocated assets 2,966,050 18,501,086 4,056,115 - 25,523,251
Total non-allocated assets 13,337,111
Total assets 38,860,362
Liabilities
Resources in the balance sheet
Resources of customers and other debts 938,483 17,665,370 1,725,300 1,296,749 21,625,902
Debt securities - 171,791 48,474 2,752,846 2,973,111
938,483 17,837,161 1,773,774 4,049,595 24,599,013
Guarantees and sureties given 125,654 157,480 800,895 - 1,084,029

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The information by geographical area of the consolidated activity, namely the balance sheet and the income statement, is presented below. The Bank's balance sheet as at June 30, 2015 and December 31, 2014, by geographical segments was as follows:

30-06-2015
International operations Inter segment
Portugal Ireland Angola Puerto Rico Other Total balances Consolidated
Assets
Cash and deposits at central banks 655,091 - - - - - - 655,091
Balances due from other banks 260,246 7 - 6,002 472 6,481 (5,925) 260,802
Financial assets held for trading 2,152,437 - - - - - - 2,152,437
Available-for-sale financial assets 5,409,318 997,140 - - - 997,140 (997,140) 5,409,318
Loans and advances to credit institutions 1,109,272 50,001 - 468,397 338,034 856,432 (856,159) 1,109,545
Loans and advances to customers 25,469,938 - - - - - - 25,469,938
Hedging derivatives 129,393 - - - - - - 129,393
Non-current assets held for sale 211,378 - - - - - - 211,378
Investment properties 391,074 - - - - - - 391,074
Other tangible assets 290,795 1 - - 37 38 (1) 290,832
Intangible assets 27,865 - - - - - - 27,865
Investments in associated companies 33,702 - 142,952 - - 142,952 - 176,654
Current tax assets 16,857 - - - - - 153 17,010
Deferred tax assets 438,036 - - - - - - 438,036
Other assets 256,132 43 - 6 473 522 (43) 256,611
Total assets, net 36,851,534 1,047,192 142,952 474,405 339,016 2,003,565 (1,859,115) 36,995,984
Liabilities
Resources of central banks 3,779,581 - - - - - - 3,779,581
Financial liabilities held for trading 1,893,288 - - - - - - 1,893,288
Resources of other credit institutions 3,026,623 601,449 32,763 - - 634,212 (634,212) 3,026,623
Resources of customers and other debts 21,648,701 - - 94,095 - 94,095 - 21,742,796
Debt securities 2,714,266 - - - - - - 2,714,266
Hedging derivatives 150,005 - - - - - - 150,005
Provisions 70,676 - - - - - - 70,676
Current tax liabilities 13,017 - - - - - - 13,017
Deferred tax liabilities 91,761 - - - - - 19,910 111,671
Equity representative instruments 200,726 - - - - - - 200,726
Subordinated liabilities 4,303 - - - - - - 4,303
Other liabilities 375,846 34 - 1,485 182 1,701 - 377,547
Total liabilities 33,968,793 601,483 32,763 95,580 182 730,008 (614,302) 34,084,499
Shareholders' equity
Shareholders' equity attributable to shareholders of BST 2,882,066 445,709 110,189 57,080 45,979 658,957 (1,244,813) 2,296,210
Non-controlling interests 675 - - 321,745 292,855 614,600 - 615,275
Total shareholders' equity 2,882,741 445,709 110,189 378,825 338,834 1,273,557 (1,244,813) 2,911,485
Total liabilities and shareholders' equity 36,851,534 1,047,192 142,952 474,405 339,016 2,003,565 (1,859,115) 36,995,984

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
International operations Inter segment
Portugal Ireland Angola Puerto Rico Other Total balances Consolidated
Assets
Cash and deposits at central banks 830,474 - - - - - - 830,474
Balances due from other banks 240,632 25 - 5,675 630 6,330 (5,744) 241,218
Financial assets held for trading 2,291,734 - - - - - - 2,291,734
Available-for-sale financial assets 6,712,555 987,451 - - - 987,451 (987,451) 6,712,555
Loans and advances to credit institutions 1,220,665 50,001 - 465,478 334,887 850,366 (850,114) 1,220,917
Loans and advances to customers 25,523,250 - - 1 - 1 - 25,523,251
Hedging derivatives 195,035 - - - - - - 195,035
Non-current assets held for sale 208,375 - - - - - - 208,375
Investment properties 420,239 - - - - - - 420,239
Other tangible assets 298,758 1 - - 34 35 (1) 298,792
Intangible assets 28,380 - - - - - 1 28,381
Investments in associated companies 33,674 - 132,685 - - 132,685 - 166,359
Current tax assets 14,603 - - - - - - 14,603
Deferred tax assets 458,675 - - - - - - 458,675
Other assets 249,436 4,498 - (196) 517 4,819 (4,501) 249,754
Total assets, net 38,726,485 1,041,976 132,685 470,958 336,068 1,981,687 (1,847,810) 38,860,362
Liabilities
Resources of central banks 4,406,312 - - - - - - 4,406,312
Financial liabilities held for trading 1,995,019 - - - - - - 1,995,019
Resources of other credit institutions 4,030,724 628,141 - 23,046 - 651,187 (651,187) 4,030,724
Resources of customers and other debts 21,505,353 - - 120,549 - 120,549 - 21,625,902
Debt securities 2,973,111 - - - - - - 2,973,111
Hedging derivatives 133,690 - - - - - - 133,690
Provisions 71,988 - - - - - - 71,988
Current tax liabilities 19,772 - - - - - 262 20,034
Deferred tax liabilities 126,171 - - - - - 15,855 142,026
Equity representative instruments 205,979 - - - - - - 205,979
Subordinated liabilities 4,306 - - - - - - 4,306
Other liabilities 291,899 132,960 - 779 187 133,926 (132,932) 292,893
Total liabilities 35,764,324 761,101 - 144,374 187 905,662 (768,002) 35,901,984
Shareholders' equity
Shareholders' equity attributable to shareholders of BST 2,961,485 280,875 132,685 30,068 37,396 481,024 (1,079,808) 2,362,701
Non-controlling interests 676 - - 296,516 298,485 595,001 - 595,677
Total shareholders' equity 2,962,161 280,875 132,685 326,584 335,881 1,076,025 (1,079,808) 2,958,378
Total liabilities and shareholders' equity 38,726,485 1,041,976 132,685 470,958 336,068 1,981,687 (1,847,810) 38,860,362

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In the semesters ended at June 30, 2015 and 2014, the income statement by geographical segments was as follows:

30-06-2015
International operations Inter segment
Portugal Ireland Angola Puerto Rico Other Total balances Consolidated
Interest and similar income 540,798 11,990 - 13,778 - 25,768 (25,768) 540,798
Interest and similar charges (257,533) (5,429) - (726) - (6,155) 5,451 (258,237)
Financial margin 283,265 6,561 - 13,052 - 19,613 (20,317) 282,561
Income from equity instruments 1,134 - - - - - - 1,134
Income from services and commissions 164,807 3,949 - - 1 3,950 (3,950) 164,807
Charges with services and commissions (29,380) (20) - (1) (123) (144) 21 (29,503)
Result of assets and liabilities at fair value through profit or loss (6,913) - - - - - - (6,913)
Result of available-for-sale financial assets 20,587 - - - - - - 20,587
Result of foreign exchange revaluation 4,642 - - (23) - (23) - 4,619
Result from sale of other assets 7,161 - - - - - 7,161
Other operating results 1,619 - - (2) - (2) - 1,617
Net income from banking activities 446,922 10,490 - 13,026 (122) 23,394 (24,246) 446,070
Staff costs (135,499) (97) - (105) (373) (575) - (136,074)
General administrative costs (75,469) (166) - (72) (157) (395) - (75,864)
Depreciation in the period (22,952) - - - - - - (22,952)
Provisions, net of reversals (12,780) - - - - - - (12,780)
Loan impairment net of reversals and recoveries (42,931) - - - - - - (42,931)
Impairment of other financial assets net of reversals and recoveries (459) - - - - - - (459)
Impairment of other assets net of reversals and recoveries (9,767) - - - - - - (9,767)
Result from associates 1,464 - 7,487 - - 7,487 - 8,951
Income before taxes and non-controlling interests 148,529 10,227 7,487 12,849 (652) 29,911 (24,246) 154,194
Current taxes (25,050) (1,483) - - - (1,483) - (26,533)
Deferred taxes (25,213) 204 - - - 204 - (25,009)
Income after taxes and before non-controlling interests 98,266 8,948 7,487 12,849 (652) 28,632 (24,246) 102,652
Non-controlling interests - - - - - - - -
Consolidated net income attributable to the shareholders of BST 98,266 8,948 7,487 12,849 (652) 28,632 (24,246) 102,652

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2014 (pro forma)
International operations Inter segment
Portugal Ireland Angola Puerto Rico Other Total balances Consolidated
Interest and similar income 621,301 21,112 - 11,689 6,734 39,535 (39,528) 621,308
Interest and similar charges (353,489) (7,445) - (1,568) - (9,013) 7,468 (355,034)
Financial margin 267,812 13,667 - 10,121 6,734 30,522 (32,060) 266,274
Income from equity instruments 1,138 - - - - - - 1,138
Income from services and commissions 165,078 5,250 - - 556 5,806 (5,806) 165,078
Charges with services and commissions (28,334) (20) - - (496) (516) 394 (28,456)
Result of assets and liabilities at fair value through profit or loss (111,731) - - - - - - (111,731)
Result of available-for-sale financial assets 185,244 240 - - - 240 (240) 185,244
Result of foreign exchange revaluation 2,264 - - (35) - (35) - 2,229
Result from sale of other assets 4,146 - - - - - 2 4,148
Other operating results (17,732) - - - (29) (29) (11) (17,772)
Net income from banking activities 467,885 19,137 - 10,086 6,765 35,988 (37,721) 466,152
Staff costs (134,942) (109) - (97) (291) (497) 12 (135,427)
General administrative costs (68,482) (193) - (48) (116) (357) 27 (68,812)
Depreciation in the period (39,719) (1) - - (11) (12) 1 (39,730)
Provisions, net of reversals (28,030) - - - - - - (28,030)
Loan impairment net of reversals and recoveries (72,244) - - - - - - (72,244)
Impairment of other financial assets net of reversals and recoveries 35 - - - - - (1) 34
Impairment of other assets net of reversals and recoveries (13,684) - - - - - - (13,684)
Result from associates 1,061 - 5,804 - - 5,804 78 6,943
Income before taxes and non-controlling interests 111,880 18,834 5,804 9,941 6,347 40,926 (37,604) 115,202
Current taxes (17,785) (2,356) - (2) (6) (2,364) 399 (19,750)
Deferred taxes (17,981) - - - - - 371 (17,610)
Income after taxes and before non-controlling interests 76,114 16,478 5,804 9,939 6,341 38,562 (36,834) 77,842
Non-controlling interests - - - - - - 2 2
Consolidated net income attributable to the shareholders of BST 76,114 16,478 5,804 9,939 6,341 38,562 (36,836) 77,840

The accounting policies used in the preparation of the financial information by segments were consistent with those described in Note 1.3. from these accompanying notes.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

4. GROUP COMPANIES AND TRANSACTIONS OCURRED DURING THE PERIOD/YEAR

At June 30, 2015 and December 31, 2014, the subsidiaries and associated companies and their most significant financial data, extracted from their respective standalone financial statements, excluding conversion adjustments to IAS/IFRS, can be summarized as follows:

Direct Effective Total assets Shareholders' Net income
Company 30-06-2015 participation (%)
31-12-2014
30-06-2015 participation (%)
31-12-2014
(net)
30-06-2015
31-12-2014 equity
30-06-2015
31-12-2014 of the period/year
30-06-2015
31-12-2014
BANCO SANTANDER TOTTA, S.A. - - 100.00 100.00 38,226,899 39,994,424 1,865,603 1,918,640 86,193 134,473
BANCO CAIXA GERAL TOTTA DE ANGOLA, S.A. - - 24.99 24.99 2,109,697 1,843,631 320,200 313,771 33,756 70,243
TOTTA & AÇORES FINANCING (1) (4) 300,099 311,792
SERFIN INTERNATIONAL BANK & TRUST 100.00
-
100.00
-
100.00
100.00
100.00
100.00
40,564 37,280 300,099
40,551
311,792
37,263
6,216
118
12,360
258
TOTTA & AÇORES, INC. - NEWARK 100.00 100.00 100.00 100.00 1,428 1,337 1,255 1,161 (4) 8
TOTTA IRELAND, PLC (3)
100.00 100.00 100.00 100.00 1,021,050 1,039,176 419,720 410,739 11,322 945
SANTOTTA-INTERNACIONAL, SGPS, S.A. 100.00 100.00 100.00 100.00 108,981 106,527 77,607 77,628 (22) 5,376
TOTTA URBE - Emp.Admin. e Construções, S.A. (2) 100.00 100.00 100.00 100.00 131,726 132,009 124,526 125,479 1,101 1,470
BENIM - Sociedade Imobiliária, S.A. - - 25.81 25.81 n/a n/a n/a n/a n/a n/a
SANTANDER - GESTÃO DE ACTIVOS, SGPS, S.A. (6) - 100.00 - 100.00 - 15,804 - 15,788 - (19)
BST INTERNATIONAL BANK, INC. - PUERTO RICO (1) (5) 100.00 100.00 100.00 100.00 474,405 471,160 346,063 326,584 12,848 20,953
TAXAGEST, SGPS, S.A. 99.00 99.00 99.00 99.00 55,745 55,727 55,738 55,722 17 (2)
PARTANG, SGPS, S.A. 0.49 0.49 49.00 49.00 202,417 172,497 202,346 161,418 17,277 35,936
UNICRE - INSTITUIÇÃO FINANCEIRA DE CRÉDITO, S.A. 21.50 21.50 21.50 21.50 339,772 334,788 98,404 98,274 6,810 10,249
HIPOTOTTA nº 1 PLC - - - - 165,731 176,126 (1,010) (775) 165 798
HIPOTOTTA nº 4 PLC - - - - 1,043,905 1,081,604 (10,210) (9,483) 511 2,915
HIPOTOTTA nº 5 PLC - - - - 902,611 930,559 (6,681) (4,439) 274 2,826
LEASETOTTA nº 1 Ltd - - - - - 111 - (6) - 10,854
HIPOTOTTA nº 1 FTC - - - - 148,795 158,823 148,163 158,163 - 310
HIPOTOTTA nº 4 FTC - - - - 995,426 1,034,833 993,559 1,033,635 - (1,305)
HIPOTOTTA nº 5 FTC - - - - 874,772 901,075 870,795 897,390 660 (123)
LEASETOTTA nº 1 FTC - - - - - - - - - 4,143
NOVIMOVEST - Fundo de Investimento Imobiliário Aberto (7)
SANTANDER MULTIOBRIGAÇÕES - Fundo de Investimento
78.13 77.26 78.13 77.26 420,507 429,050 326,533 330,315 (119) (17,324)
Mobiliário Aberto de Obrigações de Taxa Variável (7) 64.51 64.84 64.51 64.84 366,721 374,055 364,301 372,261 (2,167) 3,320

n/a – not available

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the business, the location of the headquarters and the consolidation method used for the companies included in the consolidation was as follows:

Consolidation
Company Business Headquarters Method
BANCO SANTANDER TOTTA, S.A. Banking Lisbon Parent company
BANCO CAIXA GERAL TOTTA DE ANGOLA, S.A. Banking Luanda Equity method
TOTTA & AÇORES FINANCING (1) (4) Banking Cayman Islands Full
SERFIN INTERNATIONAL BANK & TRUST Banking Cayman Islands Full
TOTTA & AÇORES, INC. - NEWARK Obtaining funds USA Full
TOTTA IRELAND, PLC (3) Investment management Ireland Full
SANTOTTA-INTERNACIONAL, SGPS, S.A. Holding company Funchal Full
TOTTA URBE - Emp.Admin. e Construções, S.A. (2) Real estate management Lisbon Full
BENIM - Sociedade Imobiliária, S.A. Real estate Lisbon Equity method
SANTANDER - GESTÃO DE ACTIVOS, SGPS, S.A. (6) Holding company Lisbon Full
BST INTERNATIONAL BANK, INC. - PUERTO RICO (1) (5) Banking Puerto Rico Full
TAXAGEST, SGPS, S.A. Holding company Lisbon Full
PARTANG, SGPS, S.A. Holding company Lisbon Equity method
UNICRE - INSTITUIÇÃO FINANCEIRA DE CRÉDITO, S.A. Credit Card Management Lisbon Equity method
HIPOTOTTA nº 1 PLC Investment management Ireland Full
HIPOTOTTA nº 4 PLC Investment management Ireland Full
HIPOTOTTA nº 5 PLC Investment management Ireland Full
LEASETOTTA nº 1 Ltd Investment management Ireland Full
HIPOTOTTA nº 1 FTC Securitized loans fund Portugal Full
HIPOTOTTA nº 4 FTC Securitized loans fund Portugal Full
HIPOTOTTA nº 5 FTC Securitized loans fund Portugal Full
LEASETOTTA nº 1 FTC Securitized loans fund Portugal Full
NOVIMOVEST - Fundo de Investimento Imobiliário Aberto (7) Investment management Lisbon Full
SANTANDER MULTIOBRIGAÇÕES - Fundo de Investimento
Mobiliário Aberto de Obrigações de Taxa Variável (7) Investment management Lisbon Full
  • (1) The shareholders' equity of these companies includes preference shares subscribed by Santander Group companies (Note 28).
  • (2) The shareholders' equity of this subsidiary includes supplementary capital contributions totalling tEuros 99,760.
  • (3) As this subsidiary closes its financial year on November 30, the amounts reflected in the columns "Net income of the period/year" correspond to the net income determined in the period comprised between December 1, 2014 and June 30, 2015 and December 31, 2014. In the period comprised between January 1 to June 30, 2015 and 2014, the net income of Totta Ireland, Plc amounted to tEuros 10,377 and tEuros 16,478.
  • (4) The share capital of this subsidiary is made up of 50,000 ordinary shares with a nominal value of 1 United States Dollar each and 300,000 non-voting preference shares with a nominal value of 1,000 Euros each. Considering preference shares, the Bank's effective participation in this entity is 0.01%.
  • (5) The share capital of this subsidiary is made up of 5,000,000 ordinary shares with a nominal value of 1 United States Dollar each and 3,600 non-voting preference shares with a nominal value of 100,000 United States Dollars each. Considering preference shares, the Bank's effective participation in this entity is 1.37%.
  • (6) In March 2015, Santander Gestão de Activos, SGPS, S.A. was liquidated.
  • (7) These companies were consolidated for the first time during 2013, since the Bank holds more than 50% of their participating units.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In compliance with IFRS 10, which replaced IAS 27 and SIC 12, the Bank's consolidated financial statements include special purpose entities (SPE) created for securitization operations since the Bank retains control over them, as it holds the majority of the risks and benefits associated with their activity, namely the bonds issued by those entities with a higher degree of subordination (Note 45). These entities are referred to above as Leasetotta FTC or Hipototta FTC (securitization loans funds) and Hipototta PLC or Leasetotta Ltd. (entities which subscribed the participating units issued by the securitization loans funds).

5. CASH AND DEPOSITS AT CENTRAL BANKS

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Cash
Demand deposits at Central Banks:
177,789 208,014
European Central Bank 477,302
-----------
622,460
------------
655,091 830,474
====== ======

In accordance with European Central Bank Regulation nº 2,818/98, dated December 1, as from January 1, 1999 credit institutions established in Member States shall maintain minimum cash reserves at the participating National Central Banks. The basis for determining the amount of the reserves consists in all deposits at central banks and financial and monetary entities outside the Euro Zone and all deposits of customers repayable in less than two years' time, to which 1% is applied and 100,000 Euros is deducted from the amount calculated. The minimum cash reserves earn interest at the average of the rates for the principal refinancing operations of the European Central Bank System.

6. BALANCES DUE FROM OTHER BANKS

This caption is made up as follows:

31-12-2014
30-06-2015 (pro forma)
Balances due from domestic banks
Cheques for collection 59,505 64,841
Demand deposits 683 709
Balances due from foreign banks
Demand deposits 199,308 173,847
Cheques for collection 1,306 1,821
----------- ----------
260,802 241,218
====== ======

At June 30, 2015 and December 31, 2014, sub captions "Cheques for collection" correspond to cheques drawn by third parties over other credit institutions which, in general, are compensated in the following business days.

At June 30, 2015 and December 31, 2014, the caption "Balances due from foreign banks – Demand deposits" included a deposit in the amount of tEuros 67,831, which is being mobilized upon the fulfilment of certain obligations towards third parties.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

7. FINANCIAL ASSETS / LIABILITIES HELD FOR TRADING

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Financial assets held for trading
Derivatives with positive fair value 1,850,411 1,969,494
Securities – Debt instruments 299,003 319,221
Securities – Participating units 3,023 3,019
-------------
2,152,437
-------------
2,291,734
Financial liabilities held for trading ======= =======
Derivatives with negative fair value ( 1,893,288 ) ( 1,995,019 )
======= =======
Net balance of the fair value
of derivative financial instruments
( 42,877 ) ( 25,525 )
===== =====

At June 30, 2015 and December 31, 2014, the captions of derivative financial instruments were made up as follows:

30-06-2015 31-12-2014 (pro forma)
Assets Liabilities Net Assets Liabilities Net
(Note 11) (Note 11)
Forwards 29,202 28,736 466 31,123 30,886 237
Swaps
Currency swaps 5,709 185 5,524 19,568 - 19,568
Interest rate swaps 1,418,606 1,467,512 (48,906) 1,556,561 1,602,271 (45,710)
Equity swaps 77,462 75,353 2,109 36,580 35,348 1,232
Credit-linked notes - 20 (20) - 7 (7)
Options
Exchange rate contracts 3,138 2,968 170 1,368 1,184 184
Contracts on prices 157,787 157,226 561 158,355 156,781 1,574
Caps & Floors 158,507 161,288 (2,781) 165,939 168,542 (2,603)
1,850,411 1,893,288 (42,877) 1,969,494 1,995,019 (25,525)

At June 30, 2015, the captions of assets and liabilities of "Derivative financial instruments" are net of the amounts of approximately tEuros 120,750 and tEuros 81,450, respectively, of "Credit Value Adjustments" and "Debit Value Adjustments".

At December 31, 2014, the captions of assets and liabilities of "Derivative financial instruments" are net of the amounts of approximately tEuros 142,400 and tEuros 110,700, respectively, of "Credit Value Adjustments" and "Debit Value Adjustments".

At June 30, 2015 and December 31, 2014, the caption of "Derivative financial instruments – Assets", included the amounts of tEuros 1,303,000 and tEuros 1,420,000, respectively, maintained with Portuguese State-owned enterprises which are in litigation (Note 50).

At June 30, 2015 and December 31, 2014, the majority of the derivative financial instruments held for trading celebrated with clients were hedged "back-to-back" with Banco Santander, S.A..

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the caption "Securities - Debt instruments" is made up as follows:

Book value
Description 30-06-2015 31-12-2014
(pro forma)
Issued by residents
Portuguese public debt
Others
4,992
11,931
11,177
9,531
Issued by non residents
Public foreign issuers
Others
11,987
270,093
40,935
257,578
299,003 319,221

At June 30, 2015 and December 31, 2014, the caption "Securities – Participating units" corresponds to the participating units held in the Real Estate Investment Fund Maxirent.

8. AVAILABLE-FOR-SALE FINANCIAL ASSETS

This caption is made up as follows:

30-06-2015
Value
adjustments
Acquisition Interest resulting from Fair Value Reserve Book
cost receivable hedging operations Positive Negative Total Impairment Value
(Note 26) (Note 22)
Debt instruments
Issued by residents
Treasury Bonds 4,157,776 48,231 10,298 170,800 (14,023) 156,777 (117) 4,372,965
Other Portuguese Government entities 6,003 - - 977 - 977 - 6,980
Other residents
Acquired in securitization operations 76,069 61 - - (7,265) (7,265) - 68,865
Unsubordinated debt 604,189 5,900 - 27,299 (4,934) 22,365 (230) 632,224
Subordinated debt 139,510 9 - - (11,726) (11,726) (5,771) 122,022
Issued by non-residents
Other non-residents 98,597 1,186 - - (2,872) (2,872) - 96,911
Equity instruments
Issued by residents
Valued at fair value 157,061 - - 555 (10,839) (10,284) (49,263) 97,514
Valued at cost 17,086 - - - - - (5,706) 11,380
Issued by non-residents
Valued at fair value 11 - - - - - - 11
Valued at cost 1,192 - - - - - (746) 446
5,257,494 55,387 10,298 199,631 (51,659) 147,972 (61,833) 5,409,318
31-12-2014 (pro forma)
Value
adjustments
Acquisition Interest resulting from Fair Value Reserve Book
cost receivable hedging operations Positive Negative Total Impairment Value
(Note 26) (Note 22)
Debt instruments
Issued by residents
Treasury Bonds 4,975,473 133,789 37,423 258,110 - 258,110 (130) 5,404,665
Other Portuguese Government entities 7,502 - - - (672) (672) - 6,830
Other residents
Acquired in securitization operations 79,600 72 - - (8,045) (8,045) - 71,627
Unsubordinated debt 830,723 14,980 - 35,737 (6,957) 28,780 (230) 874,253
Subordinated debt 139,009 22 - - (12,135) (12,135) (6,603) 120,293
Issued by non-residents
Other non-residents 117,420 3,477 - 1,457 (344) 1,113 - 122,010
Equity instruments
Issued by residents
Valued at fair value 158,113 - - 621 (10,859) (10,238) (48,017) 99,858
Valued at cost 18,765 - - - - - (6,217) 12,548
Issued by non-residents
Valued at fair value 11 - - - - - - 11
Valued at cost 1,206 - - - - - (746) 460
6,327,822 152,340 37,423 295,925 (39,012) 256,913 (61,943) 6,712,555

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the caption Treasury Bonds included capital gains of tEuros 10,298 and tEuros 37,423, respectively, relating to value adjustments resulting from hedging interest rate risk operations. These securities have the following characteristics:

30-06-2015 31-12-2014 (pro forma)
Gains/losses Gains/losses Gains/losses Gains/losses
Acquisition Interest in hedging recorded Book Acquisition Interest in hedging recorded Book
Description cost receivable operations in reserves Impairment value cost receivable operations in reserves Impairment value
Treasury bonds - Portugal
. Maturing between three and five years 1,999,274 4,046 33,401 57,422 - 2,094,143 1,790,592 42,375 - 54,782 - 1,887,749
. Maturing between five and ten years 1,727,313 39,077 - 110,775 - 1,877,165 3,184,394 91,412 37,423 203,328 - 3,516,557
. Maturing over ten years 431,189 5,108 (23,103) (11,420) (117) 401,657 487 2 - - (130) 359
4,157,776 48,231 10,298 156,777 (117) 4,372,965 4,975,473 133,789 37,423 258,110 (130) 5,404,665

At June 30, 2015 and December 31, 2014, the Bank held in its portfolio Treasury Bonds of Portugal, in the amounts of tEuros 1,207,334 and tEuros 2,002,426 respectively, which were used as collateral in financing operations (Note 19).

At June 30, 2015 and December 31, 2014, the remaining captions of "Debt instruments" included the following securities:

30-06-2015 31-12-2014 (pro forma)
Gains/losses Gains/losses
Acquisition Interest recorded Book Acquisition Interest recorded Book
Description cost receivable in reserves Impairment value cost receivable in reserves Impairment value
Other domestic public issuers
CAMARA MUNICIPAL DE LISBOA/99 6,003 - 977 - 6,980 7,502 - (672) - 6,830
6,003 - 977 - 6,980 7,502 - (672) - 6,830
Acquired in securitization operations
ENERGYON NO.2 CLASS A NOTES 2025 76,019 61 (7,245) - 68,835 79,550 72 (8,025) - 71,597
ENERGYON NO.2 CLASS B NOTES 2025 50 - (20) - 30 50 - (20) - 30
76,069 61 (7,265) - 68,865 79,600 72 (8,045) - 71,627
Unsubordinated debt
CAIXA GERAL DE DEPOSITOS 3.75% JAN/2018 251,635 4,209 19,006 - 274,850 251,991 8,931 21,143 - 282,065
PARPUBLICA 2013/2015 - - - - - 200,000 78 4,136 - 204,214
BANCO COMERC PORTUGUES 22/06/2017 104,284 117 3,651 - 108,052 105,358 2,512 3,702 - 111,572
GALP ENERGIA 2013/2017 99,568 415 (14) - 99,969 99,455 429 1,530 - 101,414
PORTUGAL TELECOM INT FIN 5.875%2 56,629 641 (1,319) - 55,951 57,222 2,221 97 - 59,540
CGD 3% 2014/2019 49,969 686 4,263 - 54,918 49,965 1,442 4,582 - 55,989
SONAE DISTRIBUICAO SET 2007/2015 35,000 72 (116) - 34,956 35,000 82 (442) - 34,640
PORTUGAL TELECOM INT FIN 4.625%2 31,302 209 (1,302) - 30,209 31,373 923 (344) - 31,952
IBERWIND II P- CONSULTORIA SENIOR A 27,051 25 (3,189) - 23,887 28,046 29 (4,165) - 23,910
EDIA 2010/2030 19,250 208 (893) - 18,565 19,250 226 (1,401) - 18,075
PORTUGAL TELECOM INT FIN 5 2019 10,667 336 (252) - 10,751 10,714 81 - - 10,795
GALP ENERGIA SGPS SA -4,125%-25/01/2019 - - - - - 23,885 894 215 - 24,994
Other 17,431 168 (342) (230) 17,027 35,884 609 840 (230) 37,103
702,786 7,086 19,493 (230) 729,135 948,143 18,457 29,893 (230) 996,263
Subordinated debt
CAIXA GERAL DE DEPOSITOS 2017 122,570 6 - (5,771) 116,805 122,087 19 - (6,603) 115,503
TOTTA SEGUROS - OBRIG. SUB. 2002 14,000 1 (8,786) - 5,215 14,000 1 (9,213) - 4,788
BPSM/97-TOP'S-OB.PERP.SUB.-1./2. 2,940 2 (2,940) - 2 2,922 2 (2,922) - 2
139,510 9 (11,726) (5,771) 122,022 139,009 22 (12,135) (6,603) 120,293

In the last quarter of 2012, the Bank acquired from Santander Totta Seguros – Companhia de Seguros de Vida, S.A., subordinated bonds issued by Caixa Geral de Depósitos, S.A. by an amount that was tEuros 15,674 above its fair value. Following this operation, impairment losses of the same amount were recorded. During the first semester of 2015 and during 2014, the Bank reversed impairment losses of tEuros 832 and tEuros 4,590, respectively, on that security due to its appreciation.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the caption "Equity instruments" included the following securities:

30-06-2015 31-12-2014 (pro forma)
Gains/losses Gains/losses
Acquisition recorded Book Acquisition recorded Book
Description cost in reserves Impairment value cost in reserves Impairment value
Recorded at fair value
FUNDO SOLUCÃO ARRENDAMENTO 28,925 (1,652) - 27,273 28,925 (1,769) - 27,156
FUNDO RECUPERAÇÃO FCR 33,533 - (9,265) 24,268 33,120 - (8,109) 25,011
LUSIMOVEST - F.I. IMOBILIÁRIO 26,379 29 (2,894) 23,514 26,379 186 (2,827) 23,738
BANCO BPI, S.A. 21,502 (9,107) - 12,395 21,502 (9,010) - 12,492
SANTANDER MULTIACTIVOS 0-30 2,852 (51) - 2,801 3,000 (21) - 2,979
SANTANDER MULTIACTIVOS 20-60 1,644 (19) - 1,625 3,000 (49) - 2,951
UNICAMPUS-FEI IMOBILIARIO FECHADO 1,500 5 - 1,505 1,500 10 - 1,510
GARVAL - SOC.DE GARANTIA MUTUA S.A. 1,255 81 - 1,336 1,443 64 - 1,507
Other 6,086 430 (3,708) 2,808 5,859 351 (3,685) 2,525
Securities with 100% impairment losses 33,396 - (33,396) - 33,396 - (33,396) -
157,072 (10,284) (49,263) 97,525 158,124 (10,238) (48,017) 99,869
Recorded at cost
SIBS - SOC.INTERBANCÁRIA DE SERVIÇOS S.A. 3,461 - - 3,461 3,461 - - 3,461
ASCENDI NORTE - AUTO ESTRADAS DO NORTE S.A. (ex-AENOR)
ASCENDI NORTE - AUTO ESTRADAS DO NORTE S.A.
3,749 - (531) 3,218 3,749 - (531) 3,218
(Supplementary capital contributions) (ex-AENOR) 3,749 - (531) 3,218 3,749 - (531) 3,218
Other 2,234 - (305) 1,929 3,986 - (875) 3,111
Securities with 100% impairment losses 5,085 - (5,085) - 5,026 - (5,026) -
18,278 - (6,452) 11,826 19,971 - (6,963) 13,008

At June 30, 2015 and December 31, 2014, the Bank held 5,861,770 of participating units of the "Fundo Solução Arrendamento, Fundo de Investimento Imobiliário Fechado para Arrendamento Habitacional" in the amounts of tEuros 27,273 and tEuros 27,156.

During the first semester of 2015 and during 2014, the Bank subscribed capital increases of Fundo Recuperação, FCR in the amounts of tEuros 413 and tEuros 4,629, respectively. At June 30, 2015 and December 31, 2014, the Bank held in its portfolio 33,522 and 33,110 of participating units, respectively, corresponding to a participation of 4.12% in the capital of that Fund.

During 2014 the Bank acquired from Santander Totta Seguros – Companhia de Seguros de Vida, S.A. shares of Banco BPI, S.A. by an amount of tEuros 21,502 (fair value at the acquisition date), which, as of June 30, 2015, were recorded by tEuros 12,395.

At June 30, 2015 and December 31, 2014, the negative fair value reserve arising from the fair value valuation of the available-for-sale financial assets presents the following percentages against their acquisition cost:

30-06-2015
Acquisition
cost
Interest
receivable
Gains/losses on
hedging
operations
Negative
reserve
Book
Value
Debt instruments
. Between 0% and 25% 1,021,820 7,558 9,903 (29,074) 1,010,207
. Between 25% and 50% 50 - - (20) 30
. Over 50% 16,940 3 - (11,726) 5,217
1,038,810 7,561 9,903 (40,820) 1,015,454
Equity instruments
. Between 0% and 25% 33,497 - - (1,732) 31,765
. Between 25% and 50% 21,502 - - (9,107) 12,395
54,999 - - (10,839) 44,160
1,093,809 7,561 9,903 (51,659) 1,059,614

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Acquisition
cost
Gains/losses on
Interest
hedging
receivable
operations
Negative
reserve
Book
Value
Debt instruments
. Between 0% and 25% 219,676 1,430 - (15,998) 205,108
. Between 25% and 50% 50 - - (20) 30
. Over 50% 16,922 3 - (12,135) 4,790
236,648 1,433 - (28,153) 209,928
Equity instruments
. Between 0% and 25% 35,001 - - (1,849) 33,152
. Between 25% and 50% 21,502 - - (9,010) 12,492
56,503 - - (10,859) 45,644
293,151 1,433 - (39,012) 255,572

9. LOANS AND ADVANCES TO CREDIT INSTITUTIONS

This caption is made up as follows:

31-12-2014
30-06-2015 (pro forma)
Loans and advances to other Portuguese banks
Deposits 200,000 200,000
Loans 36,822 22,212
Interest receivable 2,503 5,806
----------- -----------
239,325 228,018
----------- -----------
Loans and advances to other foreign banks
Deposits 558,743 833,764
Very short term loans and advances 175,418 71,574
Other applications 126,416 55,883
Interest receivable 9,643 31,678
-------------
870,220
-------------
992,899
------------- -------------
1,109,545 1,220,917
======== ========

At June 30, 2015 and December 31, 2014, the caption "Loans and advances to other foreign banks - Other applications" included margin accounts of tEuros 114,523 and tEuros 46,926, respectively.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

10. LOANS AND ADVANCES TO CUSTOMERS

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Unsecuritized loans
Domestic loans
To corporate clients
Loans 3,790,474 3,793,601
Factoring 1,185,101 1,057,039
Current account loans 753,031 738,311
Finance leasing 681,519 733,256
Discount and other credit securities 149,855 139,255
Overdrafts 120,411 95,541
Other credits
To individuals
20,220 19,866
Mortgage loans 12,126,666 12,199,253
Consumer credit and other loans 1,672,846 1,652,604
Foreign loans
To corporate clients
Loans 141,578 147,724
Factoring 53,103 71,325
Current account loans 8,251 7,263
Finance leasing 6,240 1,272
Discount and other credit securities 452 140
Overdrafts 63 62
Other credits 4,892 3
To individuals
Mortgage loans 325,366 334,883
Consumer credit and other loans 25,593
---------------
27,812
---------------
21,065,661
---------------
21,019,210
---------------
Loans represented by securities
Non-subordinated debt securities 2,418,151
-------------
2,390,245
-------------
Non-derecognized securitized assets (Note 45)
To individuals
Loans
Mortgage loans
. Hipototta nº 1 147,819 157,613
. Hipototta nº 4 991,851 1,031,230
. Hipototta nº 5 867,066 894,145
------------- --------------
2,006,736
-------------
2,082,988
--------------

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2015 31-12-2014
(pro forma)
Overdue loans and interest
Up to 90 days
More than 90 days
Non-derecognized securitized assets – up to 90 days
Non-derecognized securitized assets – more than 90 days
22,283
1,093,925
697
42,906
41,490
1,079,431
1,620
43,696
-------------
1,159,811
--------------
1,166,237
---------------
26,650,359
---------------
26,658,680
Interest receivable
Unsecuritized loans
Loans represented by securities
Non-derecognized securitized assets
Deferred expenses
Commissions associated with amortized cost (net)
Value adjustments of hedged assets
---------------
35,953
12,623
1,990
66,930
( 101,132 )
3,856
----------
20,220
---------------
---------------
39,206
11,498
2,180
69,414
( 100,355 )
4,246
----------
26,189
---------------
Impairment of loans and advances to customers (Note 22) 26,670,579
( 1,200,641 )
26,684,869
( 1,161,618 )
---------------
25,469,938
=========
---------------
25,523,251
=========

At June 30, 2015 and December 31, 2014, the caption "Domestic loans - To individuals – Mortgage loans" included loans allocated to the autonomous pool of the covered bonds issued by the Bank totalling tEuros 7,788,097 and tEuros 8,021,820, respectively (Note 21).

Changes in impairment for loans and advances to customers during the first semester of 2015 and 2014 are presented in Note 22.

At June 30, 2015 and December 31, 2014, overdue loans and interest are made up as follows:

31-12-2014
30-06-2015 (pro forma)
Up to three months 22,980 43,110
Between three and six months 34,121 61,723
Between six months and one year 126,418 127,866
Between one year and three years 469,583 545,546
More than three years 506,709 387,992
-------------
1,159,811
------------
1,166,237
======== ========

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The portfolio of loans and advances to customers as of June 30, 2015 and December 31, 2014, by business sector, was as follows:

30-06-2015
Performing Overdue Total %
Agriculture and forestry 100,605 8,295 108,900 0.41%
Fishing 1,831 43 1,874 0.01%
Mining 15,501 1,028 16,529 0.06%
Manufacturing:
Food, beverage and tobacco 412,401 8,851 421,252 1.58%
Textiles, leather and clothing 199,673 11,652 211,325 0.79%
Wood and cork 97,275 4,969 102,244 0.38%
Paper and publishing 200,843 2,331 203,174 0.76%
Chemical industry 192,206 3,927 196,133 0.74%
Ceramics, glass and cement 208,229 3,158 211,387 0.79%
Metal-working 100,456 8,471 108,927 0.41%
Machines and vehicles 142,290 13,701 155,991 0.59%
Electricity, water and gas 694,864 2,498 697,362 2.62%
Construction and public works 1,022,847 229,149 1,251,996 4.70%
Commerce and hotels:
Wholesale trading 610,455 55,406 665,861 2.50%
Retail sale 745,711 71,133 816,844 3.07%
Restaurants and hotels 290,093 17,796 307,889 1.16%
Transport and communications 400,104 16,602 416,706 1.56%
Non-monetary financial institutions 418,659 13,351 432,010 1.62%
Government administration 656,060 1,153 657,213 2.47%
Other service companies 1,147,247 118,847 1,266,094 4.75%
Loans to individuals 16,162,193 522,308 16,684,501 62.61%
Foreign loans 565,538 23,863 589,401 2.21%
Holding companies 908,809 14,880 923,689 3.47%
Other loans 196,658 6,399 203,057 0.76%
25,490,548 1,159,811 26,650,359 100.00%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Performing Overdue Total %
Agriculture and forestry 146,259 7,973 154,232 0.58%
Fishing 3,758 44 3,802 0.01%
Mining 16,617 1,043 17,660 0.07%
Manufacturing:
Food, beverage and tobacco 363,292 21,155 384,447 1.44%
Textiles, leather and clothing 194,547 8,379 202,926 0.76%
Wood and cork 94,716 5,254 99,970 0.37%
Paper and publishing 193,675 2,361 196,036 0.74%
Chemical industry 171,963 3,774 175,737 0.66%
Ceramics, glass and cement 164,282 3,488 167,770 0.63%
Metal-working 117,888 8,559 126,447 0.47%
Machines and vehicles 162,960 12,526 175,486 0.66%
Electricity, water and gas 683,108 2,474 685,582 2.57%
Construction and public works 1,195,295 228,721 1,424,016 5.34%
Commerce and hotels:
Wholesale trading 650,927 55,595 706,522 2.65%
Retail sale 948,063 66,781 1,014,844 3.81%
Restaurants and hotels 367,792 21,709 389,501 1.46%
Transport and communications 401,804 16,327 418,131 1.57%
Non-monetary financial institutions 561,191 13,535 574,726 2.16%
Government administration 556,792 2,096 558,888 2.10%
Other service companies 1,262,402 128,172 1,390,574 5.22%
Loans to individuals 15,816,560 532,171 16,348,731 61.33%
Foreign loans 306,597 5,112 311,709 1.17%
Holding companies 881,678 11,911 893,589 3.35%
Other loans 230,277 7,077 237,354 0.89%
25,492,443 1,166,237 26,658,680 100.00%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the overdue and performing loans, with and without evidence of impairment, considering the segmentation used for the calculation of impairment losses by the Bank, were as follows:

30-06-2015
Overdue Performing Total
loans loans loans
Corporate loans
Without objective evidence of impairment - 8,638,363 8,638,363
With objective evidence of impairment 574,795
-----------
382,635
---------------
957,430
--------------
574,795 9,020,998 9,595,793
----------- --------------- --------------
Mortgage loans
Without objective evidence of impairment - 13,637,017 13,637,017
With objective evidence of impairment 359,700 786,911 1,146,611
-----------
359,700
---------------
14,423,928
---------------
14,783,628
----------- --------------- ---------------
Consumer loans
Without objective evidence of impairment - 1,016,179 1,016,179
With objective evidence of impairment 56,723 54,097 110,820
---------
56,723
--------------
1,070,276
--------------
1,126,999
--------- -------------- --------------
Loans granted through credit cards
Without objective evidence of impairment - 237,487 237,487
With objective evidence of impairment 38,790 5,019 43,809
---------
38,790
-----------
242,506
-----------
281,296
--------- ----------- -----------
Other loans to individuals
Without objective evidence of impairment - 689,233 689,233
With objective evidence of impairment 129,803 43,607 173,410
----------
129,803
-----------
732,840
-----------
862,643
-----------
1,159,811
---------------
25,490,548
----------------
26,650,359
======== ========= =========

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Overdue
loans
Performing
loans
Total
loans
Corporate loans
Without objective evidence of impairment
With objective evidence of impairment
-
613,100
8,923,870
425,763
8,923,870
1,038,863
-----------
613,100
---------------
9,349,633
--------------
9,962,733
Mortgage loans ----------- --------------- --------------
Without objective evidence of impairment
With objective evidence of impairment
-
350,449
13,934,517
682,607
13,934,517
1,033,056
-----------
350,449
---------------
14,617,124
---------------
14,967,573
Consumer loans ----------- --------------- ---------------
Without objective evidence of impairment
With objective evidence of impairment
-
50,726
1,028,509
42,686
1,028,509
93,412
---------
50,726
---------
--------------
1,071,195
--------------
--------------
1,121,921
--------------
Loans granted through credit cards
Without objective evidence of impairment
With objective evidence of impairment
-
37,268
236,810
4,407
236,810
41,675
---------
37,268
---------
-----------
241,217
-----------
-----------
278,485
-----------
Other loans to individuals
Without objective evidence of impairment - 169,572 169,572
With objective evidence of impairment 114,694
----------
43,702
-----------
158,396
-----------
114,694 213,274 327,968
-----------
1,166,237
---------------
25,492,443
----------------
26,658,680
======== ========= =========

11. HEDGING DERIVATIVES

This caption is made up as follows:

30-06-2015 31-12-2014 (pro forma)
Assets Liabilities Net Assets Liabilities Net
Fair value hedge
Interest rate swaps 28,504 70,737 (42,233) 32,926 45,158 (12,232)
Equity swaps 19,097 20,210 (1,113) 38,092 20,577 17,515
Auto Callable options - 2,334 (2,334) - 208 (208)
Cash-flows hedge
Interest rate swaps 81,792 56,724 25,068 124,017 67,747 56,270
129,393 150,005 (20,612) 195,035 133,690 61,345

Cash flow hedge Interest rate swaps

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the breakdown of the derivative financial instruments was as follows:

30-06-2015
Notional amounts
Type of financial Instrument Book
Value
Up to 3
months
Between 3 and
6 months
Between 6 and
12 months
Between 1
and 3 years
Over
3 years
Total Notional amounts
EUR
Other
1. Derivatives held for trading (Note 7)
Forwards
. Purchased 466 255,719 21,896 2,730 1,417 - 281,762 225,410 56,352
. Sold (255,666) (21,837) (2,706) (1,415) - (281,624) (54,228) (227,396)
Currency swaps
. Purchased 5,524 1,233,553 - - - - 1,233,553 - 1,233,553
. Sold (1,228,057) - - - - (1,228,057) (1,228,057) -
Interest rate swaps
. Cross currency swaps
. Purchased - - - 21,997 22,997 33,476 78,470 78,470 -
. Sold - - (21,997) (22,997) (33,476) (78,470) - (78,470)
Other (48,906) 71,063 311,357 268,836 582,247 3,749,399 4,982,902 4,964,849 18,053
Equity swaps 2,109 110,236 105,552 139,200 261,153 1,003,520 1,619,661 1,619,661 -
Exchange rate options
. Purchased 170 36,785 39,797 19,063 13,406 - 109,051 - 109,051
. Sold 36,785 39,797 19,063 13,406 - 109,051 - 109,051
Contracts on prices (options)
. Purchased 561 - 29,053 195,899 127,095 - 352,047 350,057 1,990
. Sold - 29,053 195,899 127,095 - 352,047 350,057 1,990
Caps (40) 6,740 23,268 2,881 674,676 1,097,090 1,804,655 1,804,655 -
Floors (2,741) 5,000 403 - 649,000 427,079 1,081,482 1,081,482 -
Credit linked notes (20) - 7,000 - - - 7,000 7,000 -
(42,877) 272,158 585,339 840,865 2,448,080 6,277,088 10,423,530 9,199,356 1,224,174
2. Hedging derivatives
Fair value hedge
Interest rate swaps
. Liabilities and loans 24,516 29,421 149,504 53,888 64,066 191,328 488,207 488,207 -
. Available-for-sale financial assets (66,749) - - - - 850,000 850,000 850,000 -
Auto Callable options (2,334) - 21,253 - 196,516 - 217,769 217,769 -
Equity swaps (1,113) 263,435 246,100 624,685 1,727,568 15,178 2,876,966 2,658,264 218,702
Cash flow hedge
Interest rate swaps
. Cash flow 25,068 - - 575,000 825,000 1,300,000 2,700,000 2,700,000 -
(20,612) 292,856 416,857 1,253,573 2,813,150 2,356,506 7,132,942 6,914,240 218,702
31-12-2014 (pro forma)
Book Up to 3 Between 3 and Notional amounts
Between 6 and
Between 1 Over Notional amounts
Type of financial Instrument Value months 6 months 12 months and 3 years 3 years Total EUR Other
1. Derivatives held for trading (Note 7)
Forwards
. Purchased 50,478 46,467 16,221 180 - 113,346 52,872 60,474
. Sold 237 (50,369) (46,414) (16,173) (175) - (113,131) (59,219) (53,912)
Currency swaps
. Purchased 1,177,015 - - - - 1,177,015 - 1,177,015
. Sold 19,568 (1,157,722) - - - - (1,157,722) (1,157,722) -
Other (45,710) 733,977 79,160 457,056 1,049,816 4,458,982 6,778,991 6,710,385 68,606
Equity swaps 1,232 - 133,900 170,004 279,520 70,000 653,424 653,424 -
Exchange rate options
. Purchased 30,560 43,043 51,373 - - 124,976 - 124,976
. Sold 184 30,560 43,043 51,373 - - 124,976 - 124,976
Contracts on prices (options)
. Purchased - - 29,053 1,819 - 30,872 29,053 1,819
. Sold 1,574 - - 29,053 1,819 - 30,872 29,053 1,819
Caps (178) 1,047 4,145 38,207 679,144 1,155,913 1,878,456 1,878,456 -
Floors (2,425) - - 5,805 649,000 448,733 1,103,538 1,103,538 -
Credit linked notes (7) - - 7,000 - - 7,000 7,000 -
(25,525) 815,546 303,344 838,972 2,661,123 6,133,628 10,752,613 9,246,840 1,505,773
2. Hedging derivatives
Fair value hedge
Interest rate swaps
. Liabilities and loans 28,636 7,100 25,873 74,588 89,178 179,974 376,713 376,713 -
. Available-for-sale financial assets (40,868) - - - - 200,000 200,000 200,000 -
Interest rate swaps
. Cash flow 56,270 200,000 - - 1,400,000 1,300,000 2,900,000 2,900,000 -
61,345 500,405 423,968 706,679 3,359,201 1,821,275 6,811,528 6,616,189 195,339

Auto Callable options (208) - - 21,253 - - 21,253 21,253 - Equity swaps 17,515 293,305 398,095 610,838 1,870,023 141,301 3,313,562 3,118,223 195,339

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The Bank carries out derivative transactions in the scope of its activity, managing its own positions based on expectations for the market's evolution, satisfying customer's needs, or covering positions of a structural nature (hedging).

The Bank trades derivatives, namely exchange rates contracts, interest rate contracts or a combination of both. These transactions are carried out over-the-counter (OTC).

The negotiation of derivatives on OTC markets is based, usually, on a standard bilateral contract, which encompasses all the derivative transactions celebrated between the parties. In the case of professional relationships, an ISDA Master Agreement - International Swaps and Derivatives Association. In the case of customer relationships, a specific agreement of the Bank.

In these type of contracts, the compensation of liabilities in the event of default is ruled (the scope of such compensation is provided in the contract and is regulated by Portuguese law and, for contracts executed with foreign counterparties or under foreign law, by the law applicable in the relevant jurisdiction).

The derivative contract may also include an agreement of collateralization of the credit risk that arises from the transactions covered by it. Generally the derivative contract established between two parties normally includes all OTC derivative transactions carried out, whether they are for hedging or not.

According to IAS 39, embedded derivatives are also separated and recorded as derivatives, in order to recognize in profit or loss the fair value of those operations.

All derivatives (embedded or autonomous) are accounted at fair value.

Derivatives are also recorded in off balance sheet accounts by their theoretical value (notional amount). Notional amount is the reference amount for the calculation of payments and receipts resulting from the operations.

The fair value corresponds to the price of the derivatives if they were traded on the market at the reference date. The evolution of the fair value of the derivatives is recognized in the appropriate balance sheet accounts and has an immediate impact in the income statement.

12. NON-CURRENT ASSETS HELD FOR SALE

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Property received as settlement of defaulting loans 269,550 271,204
Own property for sale 44,348 38,790
Participating units 18,663 18,663
Equipment 2,400 3,464
Other properties 100 100
-----------
335,061
----------
332,221
Impairment (Note 22) ----------
( 123,683 )
----------
( 123,846 )
-----------
211,378
----------
208,375
====== ======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The changes occurred under the caption "Non-current assets held for sale" during the first semester of 2015 and 2014 were as follows:

30-06-2015
December 31, 2014 June 30, 2015
Gross Impairment (Note 22) Gross Net
amount Impairment Increases Sales Transfers Increases Reversals Utilization amount Impairment amount
(Note 14)
Property:
. Received as settlement of defaulting loans 271,204 (92,406) 57,484 (59,137) - (13,852) 3,126 11,164 269,550 (91,968) 177,582
. Own property for sale 38,890 (24,941) 66 (108) 5,599 (2,242) 1,132 10 44,448 (26,041) 18,407
Equipment 3,464 (2,499) 499 (1,563) - (280) 451 654 2,400 (1,674) 726
Participating units 18,663 (4,000) - - - - - - 18,663 (4,000) 14,663
332,221 (123,846) 58,049 (60,808) 5,599 (16,374) 4,709 11,828 335,061 (123,683) 211,378
30-06-2014 (pro forma)
December 31, 2013 June 30, 2014
Gross Impairment (Note 22) Gross Net
amount Impairment Increases Sales Transfers Increases Reversals Utilization amount Impairment amount
(Note 14)
Property:
. Received as settlement of defaulting loans 268,035 (87,677) 46,383 (56,543) - (10,697) 2,516 9,410 257,875 (86,448) 171,427
. Own property for sale 28,806 (17,978) 39 (653) 4,149 (3,351) 360 603 32,341 (20,366) 11,975
Equipment 4,021 (2,927) 1,045 (1,841) - (1,089) 681 762 3,225 (2,573) 652
Participating units
18,663 (4,000) - - - - - - 18,663 (4,000) 14,663

At June 30, 2015 and December 31, 2014, the caption "Participating units" included participating units in the Real Estate Investment Fund - Imorent, acquired as a result of a debt settlement agreement established with a client.

The Bank's intention is to immediately sell all properties received as settlement of defaulting loans. These properties are classified as non-current assets held for sale and are recorded upon their initial recognition at the lowest of their fair value less expected selling costs and the book value of the loans. Subsequently, these assets are measured at the lowest of its initial recognition value and its fair value less costs to sell, and they are not depreciated. The unrealized losses on these assets, thus determined, are recognized in the income statement.

The valuation of these properties is made in accordance with one of the following methodologies, applied according to the specific situation of each asset:

a) Comparative market method

The comparative market method has by reference the transaction values of similar and comparable properties to the asset being studied, obtained through market research, and carried out in the area where the asset is located.

b) Income method

The purpose of this method is to estimate the value of the property from the capitalization of its net rent discounted to the present moment, through the discounted cash flows methodology.

c) Cost method

The cost method consists in determining the replacement value of the property taking into consideration the cost of building another one with identical functionality, less the amount of functional, physical and economical depreciation/obsolescence verified.

The valuations of the properties mentioned above were performed by specialized independent entities, which are accredited by the Portuguese Securities Market Commission (CMVM).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

13. INVESTMENT PROPERTIES

This caption is made up as follows:

====== ======
391,074 420,239
----------- -----------
Hotel - 19,000
Properties held by Fundo Imobiliário Novimovest 391,074 401,239
30-06-2015 31-12-2014
(pro forma)

At June 30, 2015 and December 31, 2014, the properties held by Fundo Imobiliário Novimovest had the following characteristics:

30-06-2015 31-12-2014
(pro forma)
Land
Other construction projects 32,233 -
Urbanized 15,330 38,651
Non-urbanized 1,154 9,378
Finished constructions
Rented 269,222 278,440
Not rented 73,135 74,770
----------- -----------
391,074 401,239
====== ======

On the other hand, during the first semester of 2015 and 2014, the properties held by Fundo Imobiliário Novimovest generated, among others, the following revenues and charges:

30-06-2015 30-06-2014
(pro forma)
Rents 9,180 10,154
Taxes ( 1,834 ) ( 2,022 )
Condominium expenses ( 512 ) ( 494 )
Maintenance and repair expenses ( 494 ) ( 609 )
Insurances ( 130 ) ( 141 )
--------- --------
6,210 6,888
===== =====

During 2013, the Bank received as settlement for a non performing loan a hotel valuated in tEuros18,660. Simultaneously, the Bank celebrated an operational lease contract for that property for a period of 1 year automatically renewable. At December 31, 2014, the Bank updated the fair value of that property.

During the first semester of 2015, the Bank celebrated a financial lease over the above-mentioned hotel, transferring all the economic rights to the leaseholder. As a result, the Bank records the financial lease as loan and advances to customers instead of considering the hotel an investment property.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The changes occurred under the caption "Investment properties" during the semesters ended June 30, 2015 and December 31, 2014, were as follows:

30-06-2015
Balances at Fair value Balances at
December 31, 2014 Increases valuation Sales June 30, 2015
Properties held by Fundo Imobiliário Novimovest
Hotel
401,239
19,000
5,287
-
(1,809)
-
(13,643)
(19,000)
391,074
-
420,239 5,287 (1,809) (32,643) 391,074
30-06-2014 (pro forma)
Balances at Fair value Balances at
December 31, 2013 Increases valuation Sales June 30, 2014
Properties held by Fundo Imobiliário Novimovest 449,758 - (20,338) (8,811) 420,609
Hotel 18,191 - - - 18,191
467,949 - (20,338) (8,811) 438,800

The impact of the fair value valuation of the properties held by Fundo Imobiliário Novimovest was recognized in the income statement caption "Other operating results - Unrealized gains/losses on investment properties" (Note 39).

Since January 1, 2015, Investment properties held by the Bank are valued mostly on an annual basis, by specialized independent entities, in accordance with the valuation methodologies described in Note 12.

At June 30, 2015 and December 31, 2014, the determination of the fair value of the investment properties in accordance with the levels defined in IFRS 13 was as follows:

30-06-2015
Valuation techniques
Level 1 Level 2 Level 3 Total
Investment properties - - 391,074 391,074
31-12-2014 (pro forma)
Valuation techniques
Level 1 Level 2 Level 3 Total
Investment properties 19,000 - 401,239 420,239

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Following the requirements of IFRS 13, for the investment properties with a higher amount in the Bank's portfolio at June 30, 2015 and December 31, 2014, a summary of their main characteristics, the valuation techniques adopted and the relevant inputs used in the estimation of their fair value are presented below:

Status
Amount in
Amount in
Property description 30-06-2015 31-12-2014 30-06-2015 31-12-2014 (pro forma) Valuation method Relevant inputs
Hotel Delfim - Alvor
Hotel in Portimão Rented Rented 33,284 33,284 Income method / Cost method Rent value by square meter
Yield
Stª Cruz do Bispo - plots of land 1,2 and 3 Other construction
Land in Matosinhos projects Urban area 27,579 22,110 Income method /Discounted Cash-Flow method/ Residual value method (2015)
Comparative market method /Residual value method
Yield
Land price and construction and sale
costs by square meter
Galerias Saldanha Residence
Shopping center in Lisbon
Rented Rented 29,347 29,347 Income method / Comparative market method Rent value by square meter
Yield
Hotel in Cascais n.a Rented - 19,000 Purchase agreement (2014) n.a.
Warehouse in Perafita
Warehouse in Matosinhos
Rented Rented 16,855 16,855 Income method / Comparative market method Rent value by square meter
Yield
Antero de Quental Avenue, 9
Offices and shops in Ponta Delgada
Rented Rented 12,373 12,441 Income method (2015)
Income method / Comparative market method (2014)
Rent value by square meter
Yield
Estrada da Outurela, 119, Carnaxide
Offices in Oeiras
Rented Rented 11,966 12,021 Income method / Cost method Rent value by square meter
Yield
Golf courses "Vila Sol" - G1 and G2
Golf courses in Loulé
Rented Rented 11,722 11,738 Income method / Cost method Rent value by square meter
Yield
Logistics parks SPC - warehouse 1
Warehouses in Vila Franca de Xira
Rented Rented 4,532 4,532 Income method / Cost method Rent value by square meter
Yield
Logistics parks SPC - warehouse 4 Not Not
Warehouses in Vila Franca de Xira rented rented 5,684 5,684 Income method / Cost method Land price and construction and sale
costs by square meter
Alfena - Land in Valongo
Land in Valongo
Other construction
projects
Non - urban area 4,654 8,224 Comparative market method / Cost method/ Residual value method Land price and construction and sale
costs by square meter
157,996 175,236

If an increase in the rent value per square meter occurs, or an increase in the occupation rate, or a decrease in the yield occurs, the fair value of the investment properties will increase. On the other hand, if an increase in the construction or sale costs occurs, or an increase in the yield occurs, or a decrease in the amount of rent per square meter or a decrease in the occupation rate occurs, the fair value of the investment properties will decrease.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

14. OTHER TANGIBLE AND INTANGIBLE ASSETS

Changes in these captions for the semesters ended at June 30, 2015 and 2014 were as follows:

30-06-2015
Transfers
From/to non-current
31-12-2014 Write-offs and sales assets held for sale (Note 12) Transfers Depreciation Foreign exchange differences 30-06-2015
Gross Accumulated Gross Accumulated Gross Accumulated Gross Accumulated in the Reversal of Gross Accumulated Gross Accumulated Net
amount depreciation Impairment Acquisitions amount depreciation amount depreciation amount depreciation period Impairment amount depreciation amount depreciation Impairment amount
(Note 22) (Note 22) (Note 22)
Tangible assets
Property
. Property for own use 390,602 135,286 3,843 555 40 40 (10,028) (4,456) - - 3,642 - - - 381,089 134,432 3,843 242,814
. Leasehold expenditure 125,363 112,122 - 401 1,932 1,932 (130) (130) - - 2,126 - 13 13 123,715 112,199 - 11,516
. Other property 306 7 20 - - - - - - - 1 - - - 306 8 20 278
Tangible assets in progress
. Property for own use 1,453 - - 2,482 - - - - - - - - - - 3,935 - - 3,935
517,724 247,415 3,863 3,438 1,972 1,972 (10,158) (4,586) - - 5,769 - 13 13 509,045 246,639 3,863 258,543
Equipment
. Furniture and fixtures 22,441 20,471 - 188 426 426 - - 8 - 393 - 3 3 22,214 20,441 - 1,773
. Machinery and tools 3,755 3,683 - 14 67 67 - - - - 16 - 2 2 3,704 3,634 - 70
. Computer hardware 127,703 117,426 - 861 303 300 - - - - 1,838 - 1 1 128,262 118,965 - 9,297
. Indoor facilities 18,345 8,945 - 1,508 36 36 (51) (24) - - 949 - - - 19,766 9,834 - 9,932
. Vehicles 20,977 13,169 - 1,291 1,146 1,146 - - - - 709 - 8 4 21,130 12,736 - 8,394
. Security equipment 26,651 26,302 - 190 273 273 (1) (1) - - 110 - - - 26,567 26,138 - 429
. Other equipment 5,704 4,770 - 163 68 68 - - (8) - 236 - - - 5,791 4,938 - 853
225,576 194,766 - 4,215 2,319 2,316 (52) (25) - - 4,251 - 14 10 227,434 196,686 - 30,748
Other tangible assets
. Leased equipment 281 281 - - - - - - - - - - - - 281 281 - -
. Work of Art 1,536 - - 4 - - - - - - - - 1 - 1,541 - - 1,541
1,817 281 - 4 - - - - - - - - 1 - 1,822 281 - 1,541
745,117 442,462 3,863 7,657 4,291 4,288 (10,210) (4,611) - - 10,020 - 28 23 738,301 443,606 3,863 290,832
Intangible assets
Software purchased 376,056 348,178 - 8,862 - - - - 272 - 12,932 - - - 385,190 361,110 - 24,080
Intangible assets in progress 503 - - 3,554 - - - - (272) - - - - - 3,785 - - 3,785
Goodwill 3,464 3,464 - - 118 118 - - - - - - - - 3,346 3,346 - -
380,023 351,642 - 12,416 118 118 - - - - 12,932 - - - 392,321 364,456 - 27,865

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2014 (pro forma)
Transfers
From/to non-current
31-12-2013 Write-offs and sales assets held for sale (Note 12) Transfers Depreciation 30-06-2014
Gross Accumulated Gross Accumulated Gross Accumulated Gross Accumulated in the Reversal of Gross Accumulated Net
amount (Note 22) depreciation Impairment Acquisitions amount depreciation amount depreciation amount depreciation period Impairment amount
(Note 22)
depreciation Impairment amount (Note 22)
Tangible assets
Property
. Property for own use 404,845 132,012 3,843 311 456 85 (6,148) (2,009) - - 3,717 - 398,552 133,635 3,843 261,074
. Leasehold expenditure 129,254 110,979 - 187 4,537 4,537 - - 5 - 2,797 - 124,909 109,239 - 15,670
. Other property 312 6 20 - - - - - - - 1 - 312 7 20 285
Tangible assets in progress
. Property for own use 537 - - (30) - - - - - - - - 507 - - 507
. Leasehold expenditure 5 - - - - - - - (5) - - - - - - -
534,953 242,997 3,863 468 4,993 4,622 (6,148) (2,009) - - 6,515 - 524,280 242,881 3,863 277,536
Equipment
. Furniture and fixtures 22,257 19,528 - 133 100 100 - - - - 534 - 22,290 19,962 - 2,328
. Machinery and tools 3,745 3,652 - 8 9 9 - - - - 18 - 3,744 3,661 - 83
. Computer hardware 125,098 115,542 - 1,912 1,959 1,959 - - - - 2,032 - 125,051 115,615 - 9,436
. Indoor facilities 91,840 83,017 - 1,442 395 392 (22) (12) - - 1,044 - 92,865 83,657 - 9,208
. Vehicles 19,135 13,131 - 1,060 1,163 1,135 - - - - 921 - 19,032 12,917 - 6,115
. Security equipment 27,016 26,506 - 34 454 454 - - - - 136 - 26,596 26,188 - 408
. Other equipment 5,730 4,414 - 94 211 194 - - 2 - 277 - 5,615 4,497 - 1,118
. Tangible assets in progress 2
294,823
-
265,790
-
-
-
4,683
-
4,291
-
4,243
-
(22)
-
(12)
(2)
-
-
-
-
4,962
-
-
-
295,193
-
266,497
-
-
-
28,696
Other tangible assets
. Leased equipment 281 281 - - - - - - - - - - 281 281 - -
. Work of Art 1,536 - - - - - - - - - - - 1,536 - - 1,536
1,817 281 - - - - - - - - - - 1,817 281 - 1,536
831,593 509,068 3,863 5,151 9,284 8,865 (6,170) (2,021) - - 11,477 - 821,290 509,659 3,863 307,768
Intangible assets
Software purchased 361,034 308,566 - 9,455 63 61 - - - - 28,253 - 370,426 336,758 - 33,668
Goodwill - - - 117 - - - - - - - - 117 - - 117
Other 3,464 3,464 - - - - - - - - - - 3,464 3,464 - -
364,498 312,030 - 9,572 63 61 - - - - 28,253 - 374,007 340,222 - 33,785

The caption "Software purchased" at June 30, 2015 and 2014 included software acquired from Santander Tecnologia y Operaciones A.E.I.E., an european economic interest group owned by Santander Group, amounting to, net of depreciation, tEuros 23,288 and tEuros 32,092, respectively.

During the semester ended June 30, 2014, the Bank revised the expected useful life of its IT platform Parténon from 5 to 3 years. As a result of that review, the depreciation in the semester of the caption "Software purchased" increased approximately by tEuros 11,200 in comparison with the semester ended June 30, 2013.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

15. INVESTMENTS IN ASSOCIATED COMPANIES

This caption is made up as follows:

Book
participation (%) value participation (%) value
132,685
33,109
25.81 25.81 2,065
----------
167,859
----------
Benim – Sociedade Imobiliária, S.A. (Benim) ( 1,500 )
-----------
166,359
======
Effective
49.00
21.50
Impairment of investments in associates (Note 22)
30-06-2015
Book
31-12-2014 (pro forma)
Effective
142,952
49.00
33,137
21.50
2,065
-----------
178,154
----------
( 1,500 )
----------
176,654
======

Under the terms of the agreement signed in August 2008 between Caixa Geral de Depósitos, S.A. ("CGD") and BST, on June 4, 2009 Santotta – Internacional, SGPS, S.A. ("Santotta") and BST founded Partang, SGPS, S.A. ("Partang") through the delivery of shares of Banco Caixa Geral Totta de Angola, S.A. ("BCGTA"), previously denominated Banco Totta de Angola, S.A., corresponding to 50.5% and 0.5% of its share capital, respectively. Under the terms of the above referred agreement, on July 2, 2009 CGD subscribed the total amount of Partang's share capital increase. After that operation, Partang was 50% owned by CGD and 50% owned by the Santander Group (of which 49.51% was held by the subsidiary Santotta and 0.49% was held directly by BST).

Under the terms of the agreement entered into between BST and CGD, on July 5, 2010 CGD exercised its purchase option over 1% of Partang's share capital. Following this operation, the Bank reduced its participation to 49% of the share capital of Partang, having lost its joint control over BCGTA. In accordance with IAS 27, the Bank measured the remaining participating interest at the date when joint control was lost at fair value. Thus, that participation started to be recognized in accordance with the equity method of accounting.

On May 29, 2015, the Bank exercised the put option to sell its participation in Partang to CGD (49% of the share capital held directly and indirectly).

At June 30, 2015 and December 31, 2014, Partang owned 51% of Banco Caixa Geral Totta de Angola, S.A..

The participation in Benim – Sociedade Imobiliária, S.A. is held indirectly by the Bank through Totta Urbe – Empresa de Administração e Construções, S.A. (Totta Urbe).

At June 30, 2015 and December 31, 2014, the investments held in Partang and Unicre included goodwill. Nevertheless, the put option held by the Bank over CGD regarding Partang allowed it to fully recover the financial investment and the goodwill on that subsidiary. On the other hand, the impairment test performed over the goodwill of Unicre did not evidence any impairment loss arising from that financial investment.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The summary of the financial data regarding the main associated company of the Bank in May 31, 2015 (latest financial statements available) and December 31, 2014 is as follows:

Partang
31-05-2015 31-12-2014
Balance sheet
Current assets 17,880 11,176
Non current assets 184,538 161,321
202,418 172,497
Current liabilities 72 11,079
Non current liabilities - -
72 11,079
Shareholders equity excluding net income 185,069 125,482
Net income for the period/year 17,277 35,936
Statement of income
Operating income 17,277 35,949
Income before tax 17,277 35,949
Net income for the period/year 17,277 35,936

16. CURRENT AND DEFERRED TAX ASSETS AND LIABILITIES

At June 30, 2015 and December 31, 2014, these captions were made up as follows:

30-06-2015 31-12-2014
(pro forma)
Current tax assets:
. Corporate income tax receivable 16,857 14,538
. Other 153 65
---------
17,010
---------
14,603
===== =====
Current tax liabilities:
. Corporate income tax payable 11,184 16,122
. Tax on rental income (Fundo Novimovest) 1,833
---------
3,912
---------
13,017 20,034
===== =====
Deferred tax assets:
. Relating to temporary differences 417,374 432,718
. Tax losses carried forward 20,662 25,957
-----------
438,036
-----------
458,675
====== ======
Deferred tax liabilities:
. Relating to temporary differences 108,288 138,521
. Relating to tax credits 3,383 3,505
----------
111,671
----------
142.026
====== ======

At June 30, 2015 and December 31, 2014, the caption "Current tax assets – Corporate income tax receivable" included tEuros 7,856 regarding payments performed by the Bank concerning some corrections made by the Tax Authorities to its tax declarations in previous years. Since the Bank does not agree with the fundamentals of such corrections it recorded those payments as an asset and appealed to the competent court.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In the semesters ended at June 30, 2015 and 2014, income tax was made up as follows:

30-06-2014
30-06-2015 (pro forma)
Current tax
Of the period
( 11,278 ) ( 3,874 )
Special contribution to the banking sector
Consortiums ("ACE's")
( 16,716 )
( 569 )
( 13,922 )
( 946 )
Other 2,030 ( 1,008 )
---------
( 26,533 )
---------
( 19,750 )
Deferred tax ---------- ---------
Increases and reversals of temporary differences
(Expense)/Income for tax credits
( 19,836 )
( 5,173 )
( 11,402 )
( 6,208 )
--------
( 25,009 )
---------
( 17,610 )
--------
( 51,542 )
---------
( 37,360 )
===== =====

Changes in deferred tax assets and liabilities for the semesters ended at June 30, 2015 and 2014 were as follows:

30-06-2015
Other
Balances at Comprehensive Income Balances at
31-12-2014 Income statement 30-06-2015
Provisions/Impairment temporarily not accepted for tax purposes
Assets 230,321 - (5,026) 225,295
Liabilities relating to potential capital losses (1,958) - 140 (1,818)
Revaluation of tangible assets (3,505) - 122 (3,383)
Pensions:
Early retirement pensions 31,989 - (3,843) 28,146
Retirement pensions and actuarial deviations 120,819 - (9,445) 111,374
Transfer of pension liabilities to the Social Security 5,140 - (151) 4,989
Long service bonuses 10,571 - 152 10,723
Securitization operations:
Premium/discount on debt issued (214) - 14 (200)
Recognition of an interest accrual regarding the notes with higher subordination (4,360) - (8) (4,368)
Results on intra-Group securities purchases (20,414) - (1,007) (21,421)
Tax losses carried forward 25,957 - (5,295) 20,662
Valuations and adjustments temporarily not accepted for tax purposes:
Tangible and intangible assets 468 - (521) (53)
Cash flow hedges (6,346) 3,199 - (3,147)
Available-for-sale financial assets (74,436) 31,525 - (42,911)
Deferred commissions 1,424 - 83 1,507
Capital gains only considered for tax purposes (1,226) - (309) (1,535)
Application of the equity method in the -
valuation of investments in associated companies (392) - - (392)
Incentives plan 1,929 - 85 2,014
Investments in subsidiaries, associates and joint ventures 883 - - 883
Other (1) 1 - -
316,649 34,725 (25,009) 326,365

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2014 (pro forma)
Other
Balances at Comprehensive Income Balances at
31-12-2013 Income statement Other 30-06-2014
Provisions/Impairment temporarily not accepted for tax purposes
Assets 241,282 - (277) - 241,005
Liabilities relating to potential capital losses (1,999) - - - (1,999)
Revaluation of tangible assets (3,765) - 116 - (3,649)
Pensions:
Early retirement pensions 24,244 - (6,659) - 17,585
Retirement pensions and actuarial deviations 139,771 - (8,321) - 131,450
Transfer of pension liabilities to the Social Security 4,921 - (308) - 4,613
Long service bonuses 8,423 - 64 - 8,487
Securitization operations:
Premium/discount on debt issued (251) - 17 - (234)
Recognition of an interest accrual regarding the notes with higher subordination (8,573) - (133) - (8,706)
Results on intra-Group securities purchases (18,417) - (627) - (19,044)
Tax losses carried forward 40,531 - (6,324) - 34,207
Valuations and adjustments temporarily not accepted for tax purposes:
Tangible and intangible assets (1,518) - 3,206 - 1,688
Cash flow hedges (13,092) 2,178 - - (10,914)
Available-for-sale financial assets 68,641 (79,845) - 337 (10,867)
Deferred commissions - - 1,417 - 1,417
Capital gains only considered for tax purposes (1,767) - - - (1,767)
Application of the equity method in the
valuation of investments in associated companies (457) - 18 - (439)
Incentives plan 2,495 - 201 - 2,696
Investments in subsidiaries, associates and joint ventures 1,685 - - - 1,685
Other (3) - - - (3)
482,151 (77,667) (17,610) 337 387,211

The realization of the deferred tax assets, namely those associated with tax losses carried forward, was performed taking in consideration the last Business Plan approved by the Bank's Board of Directors which encompasses a three year period. In accordance with such Business Plan, the deferred tax assets arising from tax losses carried forward will be recovered in a two years period.

Following the changes occurred in the tax legislation for 2015, in the year ended on December 31, 2014, the Bank measured and recognized the deferred tax assets related to tax losses carried forward at a rate of 21% and the deferred taxes associated with temporary differences at a rate of 29%.

The dividends distributed to the Bank by its subsidiaries and associated companies located in Portugal or in a European Union member state are not taxed in result of the arrangements laid down in Article 51 of the Corporate Income Tax Code, which provides for the elimination of double taxation on distributed profits.

Tax authorities may review the Bank's tax situation during a period of four years (five years for Social Security), except in the cases when tax losses carried forward exist, as well as of any other tax deduction or credit. In those cases, the right to the corrections expires in the year of the usage of that right.

The Bank was subject to tax inspections for the years up to 2012, inclusive. As a result of the tax inspection for 2012, the Bank was subject to an additional assessment of Corporate Income Tax relating to autonomous taxation and several corrections to the tax losses reported in that year. In terms of Stamp Duty Tax, the Bank was also subject to an additional assessment. The corrections made to the Corporate Income Tax base related to several matters, including, amongst others, adjustments in the recognition of actuarial deviations, adjustments in early retirement pensions and utilization of provisions for overdue loans. Some of these corrections are only temporary.

Regarding the additional tax assessments received, the Bank has paid them. However, the Bank has challenged the majority of those additional tax assessments.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The Bank records in the liability caption "Provisions" the amount considered to be necessary to cover the risks arising from the additional tax assessments received as well as the contingencies relating to the years not yet reviewed by the Tax Authorities (Note 22).

17. OTHER ASSETS

This caption is made up as follows:

31-12-2014
30-06-2015 (pro forma)
Other available funds 387 327
Debtors and other applications
Debtors resulting from operations with futures 10,932 9,523
VAT recoverable 2,900 2,055
Debtors for loan interest subsidies 3,944 3,780
Other debtors 36,498 46,369
Debtors and other applications - overdue capital 18,711 6,666
Debtors - unrealised capital 38 38
Shareholders' loans:
Fafer - Empreendimentos Urbanísticos e de Construção, S.A. 364 364
Gestínsua - Aquisições e Alienações de Património Imobiliário
e Mobiliário, S.A. 126 126
Propaço - Sociedade Imobiliária de Paço de Arcos, Lda. 2,458 2,458
Gold, other precious metals, coins and medals 2,526 2,483
Promises and other assets received as settlement of defaulting loans 56,088 65,440
Income receivable 23,560 29,796
Other income receivable - securitization 3,675 3,867
Deferred costs on participations in consortiums
NORTREM - Aluguer Material Ferroviário ACE 1,153 1,138
Deferred costs 3,465 5,592
Liabilities with pensions (Note 44)
BST liabilities ( 901,261 ) -
Fair value of BST Pension Fund 909,321 -
London branch liabilities ( 45,731 ) -
Fair value of the London branch Pension Fund 41,394 -
Other 108,451 94,020
-----------
278,999
-----------
274,042
Impairment losses (Note 22): ----------- -----------
Shareholders' loans ( 2,392 ) ( 2,392 )
Assets received as settlement of defaulting loans ( 13,668 ) ( 15,849 )
Debtors and other applications ( 6,328 ) ( 6,047 )
---------
( 22,388 )
----------
( 24,288 )
-----------
256,611
-----------
249,754
====== ======

The caption "Debtors and other applications - Debtors resulting from operations with futures" corresponds to the current accounts maintained by the Bank in international financial institutions related to the trading of futures. Customer´s futures margin accounts are recorded under the caption "Creditors and other resources - Creditors resulting from operations with futures" (Note 25).

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The caption "Debtors and other applications - Other debtors" at June 30,2015 and December 31, 2014, included the amounts of the credit rights held over Lusimovest Fund totalling tEuros 12,000 and tEuros 17,600, respectively, relating to participating units redemptions settled on that Fund account.

Additionally, at June 30, 2015 and December 31, 2014, that caption also included tEuros 13,662 and tEuros 16,600, respectively, related to accounts receivable of Novimovest Fund resulting from the sale of properties.

At June 30, 2015 and December 31, 2014, the caption "Income receivable" included essentially commissions receivable from Santander Totta Seguros – Companhia de Seguros de Vida, S.A. associated with the sale of its insurance products (tEuros 17,963 and tEuros 20,128, respectively).

At June 30, 2015 and December 31, 2014, the caption "Other income receivable - securitization" corresponds to the interest amount receivable arising from the swap agreements entered into between the Bank and the Santander Group and between the Santander Group and the securitization vehicles (Note 45). The amount payable related to these transactions is recorded under the caption "Other liabilities – Accrued costs – Relating to swap agreements" (Note 25).

At June 30, 2015 and December 31, 2014, the caption "Other" includes transactions pending settlement in accordance with the following detail:

30-06-2015 31-12-2014 (pro forma)
Other Other Other Other
assets liabilities assets liabilities
(Note 25) (Note 25)
Interest receivable from swap contracts established
with Portuguese State-owned enterprises (Note 50) 256,192 - 178,048 -
Cheques, values in transit and other transactions to be settled (6,242) (751) 30,308 (770)
Compensation system of direct debits 2 - (8) -
Amounts receivable/(payable) to group companies (8,837) - (1,940) -
Transfers within SEPA (100,177) - (77,400) -
Balances to be settled in ATM's (32,487) - (34,988) -
108,451 (751) 94,020 (770)

18. RESOURCES OF CENTRAL BANKS

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Resources of the European Central Bank
Deposits 3,777,000 4,406,000
Interest payable 807 261
Resources of other Central Banks
Demand deposits 1,774 51
-------------
3,779,581
--------------
4,406,312
======== ========

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

19. RESOURCES OF OTHER CREDIT INSTITUTIONS

This caption is made up as follows:

31-12-2014
30-06-2015 (pro forma)
Resources of domestic credit institutions
Deposits 60,470 67,468
Other resources 53,624 -
Interest payable 52 26
----------- ----------
114,146 67,494
---------- ----------
Resources of foreign credit institutions
Sale operations with repurchase agreement 1,982,189 2,797,788
Deposits 452,341 706,026
Other resources 422,425 425,429
Very short term resources 55,412 33,770
Interest payable 110 217
------------- -------------
2,912,477 3,963,230
-------------
3,026,623
-------------
4,030,724
======== ========

At June 30, 2015 and December 31, 2014, the caption "Resources of foreign credit institutions – Sale operations with repurchase agreement", was made up as follows, by type of underlying asset:

30-06-2015
Type of underlying asset Principal Interest Deferred costs Total
Treasury Bonds - Portugal 1,207,334 403 (366) 1,207,371
Non-subordinated debt
Bonds issued by BST Group
290,633 33 (23) 290,643
in securitization operations 473,085 59 (22) 473,122
Bonds issued by non-residents 11,054 (5) 4 11,053
1,982,106 490 (407) 1,982,189
31-12-2014 (pro forma)
Type of underlying asset Principal Interest Deferred costs Total
Treasury Bonds - Portugal 2,002,426 2,009 (557) 2,003,878
Non-subordinated debt 401,744 182 (122) 401,804
Bonds issued by BST Group
in securitization operations 371,789 159 (66) 371,882
Bonds issued by non-residents 20,222 4 (2) 20,224

At June 30, 2015 and December 31, 2014, the caption "Resources of foreign credit institutions – Other resources" included tEuros 400,000 related to loans obtained from the European Investment Bank (EIB).

2,796,181 2,354 (747) 2,797,788

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

20. RESOURCES OF CUSTOMERS AND OTHER DEBTS

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Term deposits
Demand deposits
Structured deposits
Savings deposits
Advance notice deposits
12,451,201
6,096,434
2,948,360
25,979
18,240
12,880,868
5,522,964
3,006,349
27,710
19,346
---------------
21,540,214
---------------
21,457,237
Interest payable
Cheques and orders payable
Value adjustments of hedging operations
---------------
119,598
90,479
( 7,495 )
---------------
140,635
30,097
( 2,067 )
-----------
202,582
-----------
168,665
---------------
21,742,796
=========
---------------
21,625,902
=========
21. DEBT SECURITIES
This caption is made up as follows: 30-06-2015 31-12-2014
(pro forma)
Bonds in circulation
Covered bonds
Issued
Repurchased
Interest payable and other deferred costs and income
6,750,000
( 5,000,000 )
160
6,000,000
( 4,250,000 )
13,283
Bonds issued in securitization operations
Issued
Repurchased
Interest payable and other deferred costs and income
Cash bonds
2,064,264
( 1,175,368 )
( 1,269 )
2,140,550
( 1,137,116 )
( 1,330 )
Issued
Repurchased
Interest payable and other deferred costs and income
56,766
( 13,299 )
820
-------------
273,608
( 105,021 )
6,324
-------------
2,682,074
-------------
2,940,298
-------------
Other
EMTN Programme - Issued
Repurchased
Interest payable
32,300
( 1,250 )
2
-----------
32,300
( 1,250 )
2
--------------
31,052
-----------
31,052
--------------
Value adjustments of hedging operations 1,140
-------------
1,761
-------------
2,714,266
========
2,973,111
========

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In accordance with the corresponding law, the holders of covered bonds have a special credit privilege over the autonomous pool of assets, which constitutes a guarantee of the debt to which the bondholders have access in case of insolvency of the issuer.

Between May 2008 and June 2015, BST made fourteen issues of covered bonds under the "€ 12,500,000,000 Covered Bonds Programme". At June 30, 2015 and December 31, 2014, the covered bonds had an autonomous pool of assets comprised by:

30-06-2015 31-12-2014
(pro forma)
7,788,097
7,373
( 34,710 )
8,021,820
7,938
( 35,378 )
8,458
--------------
7,768,360
------------
8,002,838
4,195 -------------
4,859
7,772,555 -------------
8,007,697
========
7,600
--------------
--------------
========

Changes in the debt issued by the Bank during the semester ended at June 30, 2015 and during 2014 were as follows:

Bonds in circulation EMTN Programme
Issued Repurchased Issued Repurchased
Balances at December 31, 2013 7,746,857 (6,511,293) 141,830 (2,940)
. Issues made 2,501,211 - - -
. Issues repaid (3,974,460) 2,755,750 (109,530) 1,690
. Issues repurchased - (599,478) - -
Balances at December 31, 2014 (pro forma) 6,273,608 (4,355,021) 32,300 (1,250)
. Issues made 750,000 - - -
. Issues repaid (216,842) 91,722 - -
. Issues repurchased - (750,000) - -
Balances at June 30, 2015 6,806,766 (5,013,299) 32,300 (1,250)

At June 30, 2015 and December 31, 2014, the Bank had the following bonds issued under its Euro Medium Term Notes Programme:

===== ======
32,300 32,300
. Maturity between one and three years 32,300
----------
32,300
----------
Bonds with remuneration indexed to Euribor 30-06-2015 31-12-2014
(pro forma)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Changes in bonds issued associated with securitization operations during the first semester of 2015 and during 2014 were as follows:

Bonds
Issued Repurchased
Balances at December 31, 2013 2,714,309 (1,538,636)
Redemptions (573,759) 499,820
Repurchases:
- Hipototta Nº 4 - Class A - (31,736)
- Hipototta Nº 5 - Class A2 - (66,564)
- (98,300)
Balances at December 31, 2014 (proforma) 2,140,550 (1,137,116)
Redemptions (76,286) 42,010
Repurchases:
- Hipototta Nº 4 - Class A - (6,800)
- Hipototta Nº 5 - Class A2 - (73,462)
- (80,262)
Balances at June 30, 2015 2,064,264 (1,175,368)

In the first semester of 2015 and 2014, the Bank repurchased bonds issued associated with securitization operations having recorded capital gains of tEuros 4,489 and tEuros 3,067, respectively (Note 38).

The conditions of the covered bonds, cash bonds and bonds issued in securitization transactions are described in Appendix I.

22. CHANGES IN PROVISIONS AND IMPAIRMENT

Changes in provisions and impairment during the semesters ended at June 30, 2015 and 2014, were as follows:

30-06-2015
31-12-2014 Increases Reversals Utilizations 30-06-2015
Provision for tax contingencies 4,167 984 - - 5,151
Provision for pensions and other charges 28,185 444 - (4,212) 24,417
Impairment and provisions for guarantees
and other sureties given 11,554 2,222 (1,484) - 12,292
Other provisions 28,082 14,651 (4,037) (9,880) 28,816
71,988 18,301 (5,521) (14,092) 70,676
30-06-2014 (pro forma)
31-12-2013 Increases Reversals Utilizations 30-06-2014
Provision for tax contingencies 4,474 - (207) - 4,267
Provision for pensions and other charges
Impairment and provisions for guarantees
25,478 444 - (2,332) 23,590
and other sureties given 9,124 4,319 (3,613) - 9,830
Other provisions 22,963 40,412 (13,325) (1,579) 48,471
62,039 45,175 (17,145) (3,911) 86,158

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2015
31-12-2014 Impairment
losses
Reversal of
impairment
losses
Utilizations 30-06-2015 Impairment
recovery
Impairment of loans and advances to customers (Note 10):
Domestic loans 229,543 31,326 (36,158) - 224,711 -
Foreign loans 1,101 - (307) - 794 -
Non-derecognized securitized loans 10,644 217 (452) - 10,409 -
Other securitized loans and receivables 7,227 - (3,408) - 3,819 -
Impairment of overdue loans and interest (Note 10):
Domestic loans 861,754 103,411 (52,178) (4,041) 908,946 (1,460)
Foreign loans 19,223 1,333 (2,300) (5) 18,251 (1)
Non-derecognized securitized loans 30,107 5,185 (3,543) (1,323) 30,426 -
Other securitized loans and receivables 2,019 1,266 - - 3,285 -
1,161,618 142,738 (98,346) (5,369) 1,200,641 (1,461)
Impairment of other financial assets:
Impairment of available-for-sale financial assets (Note 8) 61,943 4,541 (4,082) (569) 61,833 -
Impairment of investments in associated companies (Note 15) 1,500 - - - 1,500 -
63,443 4,541 (4,082) (569) 63,333 -
Impairment of non-financial assets:
Non-current assets held for sale (Note 12) 123,846 16,374 (4,709) (11,828) 123,683 -
Other tangible assets (Note 14) 3,863 - - - 3,863 -
Other assets (Note 17) 24,288 11,090 (12,988) (2) 22,388 -
151,997 27,464 (17,697) (11,830) 149,934 -
1,377,058 174,743 (120,125) (17,768) 1,413,908 (1,461)
30-06-2014 (pro forma)
31-12-2013 Impairment
losses
Reversal of
impairment
losses
Utilizations 30-06 2014 Impairment
recovery
Impairment of loans and advances to customers:
Domestic loans 287,036 84,316 (112,123) - 259,229 -
Foreign loans 1,657 294 (179) - 1,772 -
Non-derecognized securitized loans 14,669 142 (856) - 13,955 -
Other securitized loans and receivables 12,296 - (4,580) - 7,716 -
Impairment of overdue loans and interest:
Domestic loans 694,768 142,633 (36,686) (17,390) 783,325 (2,757)
Foreign loans 20,803 2,244 (1,876) (12) 21,159 -
Non-derecognized securitized loans 46,647 5,488 (5,621) (310) 46,204 -
Other securitized loans and receivables - 1,805 - - 1,805 -
1,077,876 236,922 (161,921) (17,712) 1,135,165 (2,757)
Impairment of other financial assets:
Impairment of available-for-sale financial assets 61,738 3,372 (3,406) (25) 61,679 -
Impairment of investments in associated companies 1,060 - - - 1,060 -
62,798 3,372 (3,406) (25) 62,739 -
Impairment of non-financial assets:
Non-current assets held for sale (Note 12) 112,582 15,137 (3,557) (10,775) 113,387 -
Other tangible assets (Note 14) 3,863 - - - 3,863 -
Other assets 23,098 12,067 (9,963) - 25,202 -
139,543 27,204 (13,520) (10,775) 142,452 -
1,280,217 267,498 (178,847) (28,512) 1,340,356 (2,757)

At June 30, 2015 and December 31, 2014, the provision for pensions and other charges is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Restructuring plans
Supplementary pension plan of the Board of Directors (Note 46)
5,592
18,825
9,804
18,381
--------- ----------
24,417 28,185
===== =====

In the semesters ended at June 30, 2015 and 2014, the increases and the utilizations of provisions for pensions and other charges were justified essentially by the retirement of some employees of the Bank in accordance with the clause nº 137 of the Collective Labour Agreement.

At June 30, 2015 and December 31, 2014, the caption "Other provisions" included:

  • Provisions for legal proceedings raised against the Bank by its customers and by its employees in the amounts of tEuros 19,081 and tEuros 16,780, respectively. The Legal Department of the Bank estimates the expected loss for each process, based on its evolution as reported by the responsible lawyer for it; and

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

  • Other provisions in the amounts of tEuros 9,735 and tEuros 11,302, respectively. At June 30, 2015 and December 31, 2014, these provisions were allocated essentially to cover several contingencies, including fraud, operations pending confirmation, open items and fines.

23. EQUITY REPRESENTATIVE INSTRUMENTS

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Participating units in Fundo Multiobrigações not held by the Bank
Participating units in Fundo Novimovest not held by the Bank
129,308
71,418
130,870
75,109
-----------
200,726
======
-----------
205,979
======
24. SUBORDINATED LIABILITIES
This caption is made up as follows:
30-06-2015 31-12-2014
(pro forma)
Subordinated Perpetual Bonds Totta 2000
Subordinated Perpetual Bonds BSP 2001
Subordinated Perpetual Bonds CPP 2001
270,447
13,818
4,275
270,447
13,818
4,275
Repurchased securities
Interest payable
-----------
288,540
( 284,265 )
28
-----------
288,540
( 284,265 )
31
--------
4,303
====
-------
4,306
=====

The conditions of the subordinated liabilities are detailed in Appendix II.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

25. OTHER LIABILITIES

This caption is made up as follows:

30-06-2015 31-12-2014
(pro forma)
Creditors and other resources
Creditors resulting from operations with futures (Note 17) 10,932 9,523
Other resources
Secured account resources 54,453 52,698
Collateral account resources 1,310 1,458
Other resources 1,515 1,452
Public sector
VAT payable 2,871 5,487
Withholding taxes 17,652 19,295
Social Security contributions 3,913 3,931
Other 646 558
Collections on behalf of third parties 159 161
Contributions to other health systems 1,519 1,532
Other creditors
Creditors under factoring contracts 35,222 31,757
Creditors for the supply of goods 5,633 5,388
Other creditors 18,757 18,637
Accrued costs:
Relating to personnel
Long service bonuses 36,975 36,452
Vacation and vacation subsidy 23,064 30,567
Other variable remuneration 17,959 28,011
Other personnel costs 8,011 467
General administrative costs 32,553 27,371
Relating to swap agreements (Note 17) 3,908 4,356
Other 3,450 3,306
Liabilities with pensions (Note 44):
BST liabilities - 907,691
Fair value of BST Pension Fund - ( 910,580 )
London branch liabilities - 42,855
Fair value of the London branch Pension Fund - ( 38,223 )
Other deferred income 2,609 1,580
Amounts to be settled with banks and customers
Liability operations to be settled 92,455 6,393
Stock market operations to be settled 1,200 -
Other (Note 17) 751 770
----------
377,547
------------
292,893
====== =======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

26. SHAREHOLDERS' EQUITY

At June 30, 2015 and December 31, 2014, the Bank's share capital was represented by 656,723,284 shares, with a nominal value of 1 Euro each, fully subscribed and paid up by the following shareholders:

30-06-2015
Number % of
of shares participation Amount
Santander Totta, SGPS, S.A. 641,269,620 97.65 641,270
Taxagest, SGPS, S.A. (own shares) 14,593,315 2.22 14,593
Own shares 271,314 0.04 271
Other 589,035 0.09 589
----------------- --------- -----------
656,723,284 100.00 656,723
========== ===== ======
31-12-2014 (pro forma)
Number
of shares
% of
participation
Amount
Santander Totta, SGPS, S.A. 641,269,620 97.65 641,270
Taxagest, SGPS, S.A. (own shares) 14,593,315 2.22 14,593
Own shares 271,244 0.04 271
Other 589,105 0.09 589
----------------- --------- -----------
656,723,284 100.00 656,723
========== ===== ======

During the first semester of 2015 and during 2014, the Bank acquired 70 and 21,817 own shares by the amount of Euros 423 and tEuros 132, respectively.

Within the terms of Dispatch nº 408/99, of June 4, published in the Diário da República – I Série B, nº 129, the share premium, amounting to tEuros 193,390, cannot be used to pay out dividends or to purchase own shares.

The "Other equity instruments" correspond to supplementary capital contributions made by the shareholder Santander Totta, SGPS, S.A., which neither bear interest nor have a defined redemption term. These instruments can only be redeemed by decision of the Bank's Board of Directors with the previous approval of the Bank of Portugal.

During the first semester of 2015 the Bank paid dividends in the amount of tEuros 65,715 (net of the dividends allocated to own shares) which corresponded to a dividend of approximately 0.10 Euros per share.

During 2014 the Bank paid dividends in the amount of tEuros 1,202 (net of the dividends allocated to own shares) which corresponded to a dividend of approximately 0.0018 Euros per share.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the revaluation reserves were made up as follows:

31-12-2014
30-06-2015 (pro forma)
Revaluation reserves
Reserves resulting from the fair value valuation:
Available-for-sale financial assets (Note 8) 147,972 256,913
Available-for-sale financial assets of companies
consolidated under the equity method
Cash-flow hedging instruments
4,354
10,851
4,354
21,883
Actuarial gains and losses (Note 44)
Pension Fund - BST ( 658,174 ) ( 666,672 )
Pension Fund of the London branch of BST ( 8,453 ) ( 8,867 )
Actuarial gains and losses of companies consolidated
under the equity method ( 1,508 ) ( 1,508 )
Foreign exchange differences 2,408 ( 486 )
Legal revaluation reserves as at the transition date to the IFRS 23,245 23,245
--------------
( 479,305 )
--------------
( 371,138 )
-------------- --------------
Deferred tax reserves
For temporary differences:
Reserves resulting from the fair value valuation:
Available-for-sale financial assets ( 42,911 ) ( 74,436 )
Available-for-sale financial assets of companies
consolidated under the equity method
( 967 ) ( 967 )
Cash-flow hedging instruments ( 3,147 ) ( 6,346 )
Tax impact of actuarial gains and losses 177,625 177,625
Tax impact from the change in accounting policies
of companies consolidated under the equity method 422 422
Relating to the revaluation of tangible assets ( 3,505 ) ( 3,765 )
Relating to the revaluation of tangible assets
of companies consolidated under the equity method ( 132 ) ( 132 )
-----------
127,385
-----------
92,400
-----------
( 351,920 )
------------
( 278,738 )
====== ======

Deferred taxes were calculated based on current legislation and reflect the best estimate of the impact of realization of potential capital gains or losses included in the revaluation reserves.

The revaluation reserves cannot be used to pay dividends or to increase capital.

During 1998, under Decree-Law nº 31/98, of February 11, the Bank revalued its tangible fixed assets, which resulted in an increase in the respective value, net of accumulated depreciation, of approximately tEuros 23,245, which was recognized in revaluation reserves. The net amount resulting from the revaluation may only be used for capital increases or to offset losses through the use (amortization) or sale of the assets it relates to.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the caption "Other reserves and retained earnings" was made up as follows:

30-06-2015 31-12-2014
(pro forma)
Legal reserve 259,554 246,107
Other reserves ---------- ----------
Reserves of consolidated companies 171,645 157,336
Reserves of companies consolidated under the equity method
Merger reserve
103,074 89,770
By incorporation of Totta and BSP 541,334 541,334
By incorporation of BSN 35,405 35,405
By incorporation of Totta IFIC 90,520 90,520
Other 475
-----------
284
-----------
942,453
----------
914,649
-----------
Retained earnings 401,803
-------------
373,840
-------------
1,603,810 1,534,596
======= =======

Legal reserve

In accordance with the provisions of Decree Law nº 298/92, of December 31, amended by Decree Law nº 201/2002, of September 26, BST set up a legal reserve fund up to the amount of the share capital or of the sum of the free reserves and the retained earnings, if greater. For this purpose, a portion of the annual net income on a stand-alone basis is transferred to this reserve each year until the aforementioned amount is reached.

This reserve may only be used to offset accumulated losses or to increase share capital.

Merger reserve

Under the current legislation, the merger reserve is equivalent to the legal reserve and may only be used to offset accumulated losses or to increase the share capital.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

27. CONSOLIDATED NET INCOME FOR THE PERIOD

The consolidated net income for the first semester of 2015 and 2014 may be summarized as follows:

30-06-2015 30-06-2014 (pro forma)
Net income
for the period
Contribution to
the consolidated
net income
Net income
for the period
Contribution to
the consolidated
net income
Net income of BST (individual basis) 86,193 86,193 74,624 74,624
Net income of the other Group companies:
BST International Bank, Inc. 12,848 12,848 9,939 9,939
Partang, SGPS, S.A. 17,277 8,466 11,818 5,791
Banco Caixa Geral Totta de Angola, S.A. 33,756 8,436 23,226 5,804
Totta & Açores, Financing, Ltd 6,216 6,216 6,180 6,180
Santotta - Internacional, SGPS, S.A. (22) (22) 40 40
Unicre, Instituição Financeira de Crédito, S.A. 6,810 1,464 5,232 1,125
Santander Multiobrigações - Fundo de Investimento Mobiliário Aberto de
Obrigações de Taxa Variável (2,167) (1,398) 4,692 3,028
Totta Urbe, Empresa de Administração e Construções, S.A. 1,101 1,101 332 332
Totta Ireland, Plc.(1) 10,377 10,377 16,478 16,478
Serfin International Bank & Trust 118 118 133 133
Totta & Açores, Inc. - Newark (4) (4) 28 28
Taxagest, S.A. 17 17 119 118
Santander Gestão de Activos, SGPS, S.A. - - 11 11
Novimovest - Fundo de Investimento Imobiliário Aberto (119) (93) (17,784) (13,476)
86,208 47,526 60,444 35,531
Elimination of dividends:
Totta Ireland, Plc. (13,800) (24,600)
Unicre, Instituição Financeira de Crédito, S.A. (1,436) (1,161)
Santander Gestão de Activos, SGPS, S.A. - (7,763)
Banco Caixa Geral Totta de Angola, S.A. (8,601) (7,543)
(23,837) (41,067)
Elimination of the equity method application by Partang in the participation held in BCGTA
Gains on the repurchase by the Group of bonds issued associated with
1,173 429
securitization operations (Note 38) - -
Adjustments related with securitization operations 138 10,000
Gains on the sale of Santander Gestão de Activos, SGPS, S.A. (8,370) -
Other (171) (1,677)
Consolidated net income for the period 102,652 77,840

(1) The amount reflected corresponds to the net result for the period comprised between December 1 to June 30, as this entity closes its financial year on November 30, minus the net result for the month of December 2014 and 2013, which amounted to tEuros 945 and tEuros 2,732, respectively.

Basic earnings per share are computed by dividing the net profit attributable to the shareholders of the Bank by the weighted average number of ordinary shares outstanding during the semester.

30-06-2015 30-06-2014
(pro forma)
Consolidated net profit attributable to the shareholders of BST 102,652 77,840
Weighted average number of ordinary shares issued 656,723,284 656,723,284
Weighted average number of own shares 14,864,617 14,842,742
Weighted average number of ordinary shares outstanding
Basic earnings per share attributable to the shareholders
641,858,667 641,880,542
of BST (in Euros) 0.16 0.12

Basic earnings per share are equivalent to the diluted ones since no contingently issuable ordinary shares, namely through options, warrants or other equivalent financial instruments exist at the balance sheet date.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

28. NON-CONTROLLING INTERESTS

Third parties participations in Group's companies at June 30, 2015 and December 31, 2014 have the following detail by entity:

30-06-2015 31-12-2014 (pro forma)
Balance Income Balance Income
sheet statement sheet statement
Preference shares of BST
International Bank, Inc. 321,745 - 296,516 -
Preference shares of TAF 300,000 - 300,000 -
Taxagest 557 - 557 -
Dividends received in advance ( 7,145 ) - ( 1,515 ) -
Other 118 - 119 6
----------- --- ----------- ---
615,275 - 595,677 6
====== == ====== ==

On June 30, 2006 BST International Bank, Inc (BST Puerto Rico) issued 3,600 non-voting preference shares of 100,000 United States Dollars (USD) each, fully subscribed and paid up by Banco Santander, S.A.. BST Puerto Rico guarantees a non-cumulative dividend on these shares corresponding to an annual remuneration of 6.56% payable if and when declared by BST Puerto Rico's directors, at the beginning of January of each year. BST Puerto Rico may redeem the preference shares, in full or in part, from June 30, 2016 at 100,000 USD per share plus the amount of the dividend accrued monthly since the last payment made.

On June 29, 2005 TAF issued 300,000 non-voting preference shares of 1,000 Euros each, fully subscribed and paid up by Banco Santander, S.A.. TAF guarantees a non-cumulative dividend on these shares corresponding to an annual remuneration of 4.12% payable if and when declared by TAF's directors, at the beginning of January of each year. TAF may redeem the preference shares, in full or in part, as from June 30, 2015 at 1,000 Euros per share plus the amount of the dividend accrued monthly since the last payment made.

The above-mentioned issues were recorded as equity in accordance with IAS 32. Under this Standard, the preference shares issued are recorded as equity if:

  • The Issuer does not have a contractual liability to deliver cash or other financial asset to the holders of the financial instruments; and
  • Payment of dividends and repayment of the preference shares are at the sole discretion of the Issuer.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the main financial data of BST International Bank, Inc. (BST Puerto Rico) and of Totta & Açores Financing (TAF), was as follows:

30-06-2015 31-12-2014
BST Puerto Rico (*) TAF BST Puerto Rico (*) TAF
Balance sheet
Cash and deposits at central banks - 99 - 11,792
Balances due from other banks 530,805 297,750 570,598 297,750
Loans and advances to customers - - 1 -
Other assets 8 2,250 1,437 2,250
530,813 300,099 572,036 311,792
Resources of other credit institutions 36,659 - 27,977 -
Resources of customers and other debts 105,283 - 145,653 -
Other liabilities 1,661 - 1,900 -
143,603 - 175,530 -
Shareholders' equity (excluding net income) 372,890 293,883 368,719 299,432
Net income for the period/year 14,320 6,216 27,787 12,360
530,813 300,099 572,036 311,792
Statement of income
Net interest income 14,546 6,591 28,358 13,110
Operating income 14,517 6,704 28,176 13,335
Income before tax 14,320 6,216 27,787 12,360
Net income for the period/year 14,320 6,216 27,787 12,360

(*) Amounts expressed in thousands of United States Dollars.

29. OFF-BALANCE SHEET ITEMS

Off-balance sheet items are made up as follows:

31-12-2014
30-06-2015 (pro forma)
Guarantees given and other contingent liabilities
Guarantees and sureties 1,079,617 1,084,029
Documentary credits 231,677 216,516
Assets pledged as guarantee
Bank of Portugal
143,059 143,700
Deposit Guarantee Fund 74,558 75,300
Investor Indemnity System 5,735 5,792
Other contingent liabilities 6 6
--------------
1,534,652
--------------
1,525,343
======== ========
Commitments
Credit lines
Revocable 4,012,306 4,205,060
Irrevocable 597,060 417,809
Deposit Guarantee Fund 54,092 54,092
Investor Indemnity System 3,861 4,139
Other revocable commitments 215
--------------
216
---------------
4,667,534 4,681,316
======== ========
Liabilities for services rendered
Deposit and custodial services 20,442,611 57,931,149
Amounts received for collection 113,319 125,186
Assets managed by the Bank
Other values 6 7
---------------
20,555,936
---------------
58,056,342
========= =========

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Deposit Guarantee Fund

The Deposit Guarantee Fund was created in November 1994 in accordance with Decree-Law nº 298/92, dated December 31, to guarantee customers' deposits in accordance with the limits established in the General Regime for Credit Institutions. The initial contribution to the Fund, which was established by Ministerial Order of the Ministry of Finance, was made through the delivery of cash and deposit securities, and was amortized over 60 months as from January 1995. Except for the situation referred in the following paragraph, regular annual contributions to the Fund are recorded as an expense in the year to which they relate.

In 2011, as allowed by the Bank of Portugal, the Bank paid 90% of the annual contribution to the Fund, in the amount of tEuros 3,918. In that year, the Bank also accepted an irrevocable commitment to the Deposit Guarantee Fund to pay the remaining 10% of the annual contribution if and when required to do so. The total accumulated unpaid amount of this commitment as of June 30, 2015 and December 31, 2014 amounted to tEuros 54,092. Assets pledged as guarantee to the Bank of Portugal are recorded in off-balance sheet accounts at market value. In accordance with the Instruction nº 23/2013, of Bank of Portugal, the contribution rate applicable to all institutions participating in the Deposit Guarantee Fund, during 2014, was 0.03% over the average value of the eligible deposits' monthly balances of the previous year, with a minimum contribution threshold of Euros 17,500. For 2015, the Instruction nº 32/2014, of Bank of Portugal, established a base contribution rate of 0.005%, with a minimum contribution threshold of Euros 4,000. In the first semester of 2015 and 2014, the Bank paid and registered the full amount of the annual contribution amounting to tEuros 728 and tEuros 4,222, respectively (Note 39).

Investor Indemnity System (SII)

The liability towards the Investor Indemnity System is not recorded as a cost but is guaranteed by the acceptance of an irrevocable commitment to pay that liability, if required to do so, being part (50%) of the commitment guaranteed by a pledge of Portuguese Treasury Bonds. At June 30, 2015 and December 31, 2014, that liability amounted to tEuros 3,861 and tEuros 4,139, respectively.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30. INTEREST AND SIMILAR INCOME

This caption is made up as follows:

30-06-2015 30-06-2014
(pro forma)
Interest on cash and deposits
In Central Banks
In the Bank of Portugal 33 167
In credit institutions 28 7
Interest on applications
In domestic credit institutions
In the European Central Bank - 1
In other credit institutions 1,967 2,541
In foreign credit institutions 19,044 18,296
Interest on loans and advances to customers
Domestic loans 249,091 285,151
Foreign loans 6,111 7,964
Other loans and receivables (commercial paper) 29,388 33,365
Income from commissions received associated to amortized cost 17,090 16,433
Interest from securitized assets not derecognized 11,654 17,642
Interest on overdue loans (Note 48) 4,923 3,360
Interest and similar income on other financial assets
Financial assets held for trading 1,866 4,919
Available for sale financial assets 85,129 105,276
Financial assets at fair value through profit or loss - 316
Hedging derivatives 100,451 108,283
Debtors and other applications 117 -
Other interest and similar income
Swap agreements 13,141 16,716
Other 765 871
-------------
540,798
-------------
621,308
======= =======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31. INTEREST AND SIMILAR CHARGES

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
Interest on customers' deposits
Public sector 201 1,077
Emigrants 5,356 6,906
Other-residents 111,888 152,300
Non-residents 6,518 9,802
-----------
123,963
----------
170,085
----------- ----------
Interest on resources of Central Banks
Bank of Portugal 1,585 10,557
Interest on resources of credit institutions
Domestic 130 964
Foreign 12,067 20,094
Interest on debt securities issued
Bonds 33,096 24,060
EMTN 105 139
Interest on hedging derivatives 71,877 109,172
Interest and commissions on other subordinated liabilities 86 46
Commissions paid associated with amortized cost of credit
Other interest and similar charges
12 -
Swap agreements 15,316 18,152
Other - 1,765
-----------
134,274
-----------
184,949
-----------
258,237
------------
355,034
====== ======

32. INCOME FROM EQUITY INSTRUMENTS

This caption refers to dividends and income received and is made up as follows:

30-06-2015 30-06-2014
(pro forma)
Available-for-sale financial assets:
SIBS – Sociedade Interbancária de Serviços, S.A. 1,090 1,090
Unicampus 43 -
Other 1 48
------- -------
1,134 1,138
==== ====

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

33. INCOME FROM SERVICES AND COMMISSIONS

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
On guarantees given
Guarantees and sureties 7,053 7,882
Documentary credits 1,631 2,017
On commitments to third parties
Revocable 658 1,845
Irrevocable 984 972
On services rendered
Card transactions 30,612 29,123
Credit operations 16,313 16,069
Real estate and mutual fund management 10,383 8,491
Annuities 7,633 7,783
Asset management and collection 4,119 4,601
Other 3,344 4,550
On operations carried out on behalf of third parties
On securities 12,246 15,536
Other 118 156
Other commission received
Insurance companies (Note 43) 44,854 45,840
Demand deposits 13,569 13,004
Cheques 4,139 3,910
Other 7,151 3,299
-----------
164,807
-----------
165,078
====== ======

34. CHARGES WITH SERVICES AND COMMISSIONS

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
On banking services rendered by third parties
Customer transactions 15,786 13,143
Credit operations 6,839 6,966
Funds for collection and management 777 1,250
Other 4,406 4,279
On operations carried out by third parties
Securities 795 1,243
Other 524 516
Other commission paid 376 1,059
--------- ---------
29,503 28,456
===== =====

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

35. RESULT OF ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

These captions are made up as follows:

30-06-2015 30-06-2014
(pro forma)
Financial assets held for trading:
Debt instruments ( 1,698 ) 4,415
Equity instruments 35 ( 167 )
Derivative instruments:
. Swaps:
Currency swaps
Interest rate swaps
( 58 )
( 5,282 )
( 46 )
( 112,608 )
Equity swaps 31 131
Other ( 279 ) ( 4,000 )
. Futures:
Contracts on prices 19 3
. Options:
Exchange rate contracts 101 85
Contracts on prices - ( 56 )
Other 9 39
. Interest rate guarantee contracts 16 326
--------
( 7,106 )
----------
( 111,878 )
Hedging derivatives: -------- ----------
Swaps
. Interest rate swaps 24,166 63,102
. Equity swaps ( 826 ) ( 225 )
. "Auto-callable" options ( 1,722 ) 2,173
Value adjustments of hedged assets and liabilities ( 21,425 ) ( 64,903 )
---------
193
--------
147
-------
( 6,913 )
----------
( 111,731 )
==== ======

At June 30, 2014, the balance of the caption "Financial assets held for trading - Derivative instruments: Swaps: Interest rate swaps" included tEuros 115,376 related to the cancellation of the positive valuation of some hedged items as a consequence of the sale of a group of securities (Note 36) for which hedge accounting had been applied.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

36. RESULT OF AVAILABLE-FOR-SALE FINANCIAL ASSETS

This caption is made up as follows:

30-06-2015 31-06-2014 (pro forma)
Gains Losses Net Gains Losses Net
Debt instruments
Issued by residents
National public issuers 17,776 - 17,776 88,415 - 88,415
Other 2,780 - 2,780 - - -
Issued by non-residents
Foreign public issuers - - - 96,733 - 96,733
Equity instruments
Value at fair value 47 - 47 58 - 58
Valued at cost 14 (30) (16) 39 (1) 38
20,617 (30) 20,587 185,245 (1) 185,244

At June 30, 2015, the gains recorded under the caption "Result of available-for-sale financial assets" were mainly justified by the sale of Portuguese and Spanish Treasury Bonds.

At June 30, 2014, the gains recorded under the caption "Result of available-for-sale financial assets" were mainly justified by the sale of Portuguese and Spanish Treasury Bonds.

37. RESULT OF FOREIGN EXCHANGE REVALUATION

This caption is made up as follows:

30-06-2015 30-06-2014
(pro forma)
Gains on the revaluation of the foreign exchange position
Losses on the revaluation of the foreign exchange position
72,940
( 68,321 )
18,699
( 16,470 )
---------
4,619
-------
2,229
38. RESULT FROM THE SALE OF OTHER ASSETS ==== ====

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
Gains on the repurchase of bonds issued
associated with securitization operations (Note 21) 4,489 3,067
Gains on tangible assets 2,532 2,100
Gains on non-current assets held for sale 3,075 1,575
Gains on the sale of loans and advances to customers 56 -
Other 774 63
--------- --------
10,926 6,805
--------- --------

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

30-06-2015 30-06-2014
(pro forma)
Losses on non-current assets held for sale
Losses on tangible assets
Losses on the sale of loans and advances to customers
Other
( 690 )
( 2,990 )
( 11 )
( 74 )
--------
( 3,765 )
-------
7,161
( 780 )
( 152 )
-
( 1,725 )
-------
( 2,657 )
-------
4,148
==== ====

39. OTHER OPERATING RESULTS

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
Other operating income
Rents received 9,325 10,354
Rents of automatic payment terminals 6,938 7,113
Unrealized gains on investment properties (Note 13) 6,801 6,088
Losses associated with the participating units of Novimovest
Fund held by non-controlling interests 26 4,308
Income from sundry services rendered 2,052 2,065
Reimbursement of expenses 1,214 1,368
Other 1,200 1,352
---------
27,556
---------
32,648
--------- ---------
Other operating expenses
Unrealized losses on investment properties (Note 13) ( 8,610 ) ( 26,426 )
Charges related to transactions made by customers ( 3,272 ) ( 4,430 )
Subscriptions and donations ( 3,095 ) ( 2,660 )
Expenses with automatic teller machines ( 1,950 ) ( 2,377 )
Contributions to the Deposit Guarantee Fund (Note 29) ( 728 ) ( 4,222 )
Contributions to the Resolution Fund ( 2,356 ) ( 2,528 )
Other taxation
Direct ( 764 ) ( 592 )
Indirect ( 598 ) ( 641 )
Other charges and operating expenses ( 4,566 )
---------
( 6,544 )
---------
( 25,939 ) ( 50,420 )
---------
1,617
---------
( 17,772 )
===== ======

In the semesters ended June 30, 2015 and 2014, the caption "Rents received" includes the amounts of tEuros 9,180 and tEuros 10,154, respectively, related to the income earned by Novimovest Fund.

The Decree-Law nº 24/2013 of February 19, established the contributions regime of the banks to the new Resolution Fund created with the purpose of prevention, mitigation and containment of systemic risk. According to the Notice nº 1/2013 and the Instructions nº 6/2013 and 7/2013 of the Bank of Portugal, the Bank should pay a regular contribution to the Resolution Fund.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

40. STAFF COSTS

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
Remuneration
Management and supervisory boards (Note 46) 1,786 1,719
Employees 92,026 91,429
Stock option plans (Note 47) 310 453
Other variable remuneration 12,370 12,843
-----------
106,492
-----------
106,444
Mandatory social charges ----------- -----------
Charges on remuneration 25,393 25,076
Charges with pensions and other benefits (Note 44) 1,179 995
Other mandatory social charges 398 385
--------- ----------
26,970 26,456
--------- ----------
Other staff costs
Staff transfers 339 320
Supplementary retirement plan (Note 44) 291 291
Other 1,982 1,916
--------
2,612
----------
2,527
----------- ----------
136,074 135,427
====== ======

During the first semester of 2015 and 2014, the Bank did not record any cost with early retirements as it used part of the provisions recorded for that purpose (Note 22).

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

41. GENERAL ADMINISTRATIVE COSTS

This caption is made up as follows:

30-06-2014
30-06-2015 (pro forma)
Maintenance of software and hardware 21,670 18,048
Specialized services 24,275 20,526
Communications 5,564 5,947
Advertising and publishing 5,386 5,242
Rent and leases 4,754 5,086
External supplies
Water, electricity and fuel 3,801 3,796
Current consumable material 867 985
Other 134 98
Travel, lodging and representation expenses 2,301 2,135
Maintenance and repairs 1,950 1,858
Transportation 1,221 1,108
Staff training 847 736
Insurance 584 570
Other 2,510 2,677
----------
75,864
-----------
68,812
====== ======

42. RESULTS FROM ASSOCIATES

This caption is made up as follows:

30-06-2015 30-06-2014
(pro forma)
Partang, SGPS, S.A.
Unicre - Instituição Financeira de Crédito, S.A.
Benim - Sociedade Imobiliária, S.A.
8,923
28
-
5,882
1,125
( 64 )
--------- ----------
8,951 6,943
===== =====

Partang SGPS, S.A. is held by the Bank in 49% and holds 51% of the share capital of Banco Caixa Geral Totta de Angola, S.A.. On May 29, 2015, the Bank exercised the put option to sell its participation in Partang to CGD (49% of the share capital held directly and indirectly).

43. INSURANCE BROKERAGE SERVICES RENDERED

Income from the insurance brokerage services rendered refers mainly to the commissions charged or to be charged to Santander Totta Seguros - Companhia de Seguros de Vida S.A. for the commercialization of its products, and is made up as follows:

30-06-2015 30-06-2014 (pro forma)
Life Non-Life Life Non-Life
Insurance Insurance Total Insurance Insurance Total
(Note 33) (Note 33)
Santander Totta Seguros 38,706 124 38,830 39,870 89 39,959
Liberty Seguros - 5,607 5,607 - 5,259 5,259
Other - 417 417 - 622 622
--------- --------- --------- --------- -------- -----------
38,706 6,148 44,854 39,870 5,970 45,840
===== ===== ===== ===== ===== ======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the caption "Other assets – Income receivable" (Note 17) included commission's receivable from insurance companies, as follows:

===== =====
18,912 21,046
--------- ----------
Other 949 918
Santander Totta Seguros 17,963 20,128
30-06-2015 (pro forma)
31-12-2014

These amounts refer essentially to the commissions earned on insurance premiums sold and not invoiced during the second quarter of 2015 and the last quarter of 2014, respectively.

44. EMPLOYEES' POST EMPLOYMENT BENEFITS

For the purpose of determining BST's past service liability relating to the servicing and retired employees, actuarial studies were carried out by Towers Watson (Portugal) Unipessoal Limitada. The present value of the past service liability and the corresponding current service cost were determined based on the Projected Unit Credit method.

The liabilities of BST with retirement pensions, healthcare benefits and death subsidy at June 30, 2015 and in the four previous years, as well as the respective coverage, are as follows:

30-06-2015 31-12-2014 31-12-2013 31-12-2012 31-12-2011
Estimated past service liability
- Pensions
. Current employees 308,361 308,223 282,028 251,252 210,669
. Pensioners 26,005 26,343 22,891 21,002 18,455
. Retired and early retired staff 409,226 415,679 399,434 388,656 387,608
743,592 750,245 704,353 660,910 616,732
- Healthcare benefits (SAMS) 152,008 151,903 137,970 129,267 117,422
- Death subsidy 5,661 5,543 4,562 4,331 16,973
901,261 907,691 846,885 794,508 751,127
Coverage of the liability
- Net assets of the Fund 909,321 910,580 840,543 784,937 758,244
Amount overfunded / (underfunded) 8,060 2,889 (6,342) (9,571) 7,117
Actuarial and financial deviations generated in the year
- Changes in assumptions - 37,912 42,565 73,518 (103,831)
- Experience adjustments
. Other actuarial (gains) / losses (1,705) 6,580 (1,775) (25,383) (23,708)
. Financial (gains) / losses 10,203 1,111 (3,115) (15,796) 339,627
8,498 7,691 (4,890) (41,179) 315,919
8,498 45,603 37,675 32,339 212,088

The increase in the responsibilities in 2014 was mainly explained by the decrease in the discount rate used to calculate the responsibilities for past services.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In 2011, a three party agreement was established, between the Finance Ministry, the Portuguese Association of Banks and the Federation for the Financial Sector (FEBASE), regarding the transfer to the Social Security of part of the liabilities with pensioners who at December 31, 2011 were covered by the substitutive regime of the Social Security under the Collective Labour Agreement (ACT) in force for the banking sector. As a result, the Bank's Pension Fund assets covering such liabilities were also transferred to the Social Security. Following Decree Law n. 127/2011, dated December 31, the amount of the pension liabilities transferred to the Social Security was determined considering the following assumptions:

Mortality table male population TV 73/77 less than 1 year Mortality table female population TV 88/90 Actuarial technical rate (discount rate) 4%

The liabilities transferred to the Social Security amounted to tEuros 456,111 and were determined based on the assumptions described above.

The liabilities calculated immediately before the transfer, according to the financial and actuarial assumptions used by the Bank, amounted to tEuros 435,260.

The difference between the liabilities transferred to the Social Security calculated using the assumptions set out in Decree Law nº 127/2011, dated December 31 (tEuros 456,111) and those used by the Bank (tEuros 435,260), amounting to tEuros 20,851, was recorded in the caption "Staff costs" of the income statement for 2011.

The assumptions used by the Bank for the determination of the liabilities immediately before the transfer to the Social Security were the following:

Current
Employee's
Retired
Employee's
Mortality table TV 88/90 TV 88/90
Actuarial technical rate (discount rate) 5.92% 5.00%
Salary growth rate 2.35% -
Pension growth rate 1.35% 1.35%

The liabilities determined considering the above referred assumptions amounted to tEuros 1,186,387 of which tEuros 435,260 corresponded to the liabilities transferred to the Social Security, as mentioned above.

The main assumptions used by the Bank for determining its liabilities with pensions as of June 30, 2015 and December 31, 2014 were as follows:

Mortality table TV 88/90
Pension fund return rate 2.50%
Actuarial technical rate (discount rate)
- Current employees 2.50%
- Retired employees 2.50%
Salary growth rate for 2015 0.50%
Salary growth rate for 2016 0.75%
Salary growth rate after 2016 1.00%
Pension growth rate for 2015 and 2016 0.00%
Pension growth rate after 2016 0.75%
Inflation rate 0.75%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

To determine the amount of the Social Security pension which, under the terms of the ACT of the banking sector should reduce the pension to be provided under that ACT, the following assumptions were used at June 30, 2015 and December 31, 2014:

Salary growth rate to calculate the deductible pension:

For 2015 0.50%
For 2016 0.75%
After 2016 1.00%
Inflation (nº 1 of Article 27) 1.75%
Inflation (nº 2 of Article 27) 2.00%
Sustainability factor accumulated until 2014 Reduction of 4.78%
Sustainability factor accumulated until 2013 Reduction of 4.78%
Sustainability factor accumulated until 2012 Reduction of 3.92%
Sustainability factor accumulated until 2011 Reduction of 3.14%
Future sustainability factor Reduction of 0.5% per year

On the other hand, Decree-Law nº 167-E/2013, of December 31, changed the retirement age for the general Social Security regime to 66 years old. Nevertheless, the sustainability factor charge will not apply to the pensioners who retire with that age.

The discount rate used in the calculation of liabilities was determined based on the market rates of low risk corporate bonds, for similar maturities as those of the Plan's liabilities.

The economic environment and the sovereign debt crisis in Southern Europe have brought volatility and disruption to the debt market in the Euro Zone, with a consequent abrupt reduction in the market yields of the debt of the companies with the best ratings and have limited the available basket of these bonds. In order to maintain the representativeness of the discount rate, taking into consideration the universe of the Euro Zone, at June 30, 2015 and December 31, 2014 the Bank incorporated in the determination of the discount rate information regarding interest rates that is possible to obtain from Euro denominated bonds, including public debt, which it had considered to be of high quality in terms of credit risk.

Changes in the past service liabilities for the semester ended June 30, 2015 and for 2014 may be detailed as follows, with regard to the Bank's pension plan:

30-06-2015 31-12-2014
(pro forma)
Liabilities at the beginning of the period/year 907,691 846,885
Current service cost 959 1,783
Interest cost 10,869 30,942
Actuarial (gains)/losses 1,705 44,492
Early retirement 2,368 19,790
Amounts paid ( 23,513 ) ( 38,532 )
Contributions of employees 1,182 2,331
----------- ------------
Liabilities at the end of the period/year 901,261 907,691
====== ======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The cost of the period/year relating to pensions includes the current service cost and the interest cost, deducted from the estimated return from the Pension Fund' assets. In the semesters ended June 30, 2015 and 2014, pension costs were made up as follows (Note 40):

30-06-2015 30-06-2014
(pro forma)
Current service cost 959 892
Interest cost 10,869 15,471
Return on assets calculated with the discount rate ( 10,869 ) ( 15,471 )
--------- ---------
Defined benefits plan 959 892
Defined contribution plan 26 22
London Branch plan 194 81
------- -------
1,179 995
==== ====

As from January 1, 2009, employees hired by BST are integrated in the Social Security and are covered by a supplementary defined contribution pension plan with acquired rights under Article 137 – C of the ACT. That plan is supported by contributions of the employees (1.5%) and from BST (1.5%) taking in consideration the amount of the effective monthly salary. For this purpose, each employee may choose the Pension Fund to which BST transfers its contribution.

Changes occurred in actuarial gains and losses in the first semester of 2015 and in 2014 were as follows:

Balance at December 31, 2013 621,069
-----------
Actuarial losses on pensions generated in 2014 31,163
Financial losses on pensions generated in 2014 896
Actuarial losses on healthcare benefits and death subsidy in 2014 13,329
Financial losses on healthcare benefits and death subsidy in 2014 215
Balance at December 31, 2014 (pro forma) (Note 26) -----------
666,672
-----------
Actuarial losses on pensions generated in 2015 1,259
Financial gains on pensions generated in 2015 ( 8,592 )
Actuarial losses on healthcare benefits and death subsidy in 2015 446
Financial gains on healthcare benefits and death subsidy in 2015 ( 1,611 )
Balance at June 30, 2015 (Note 26) -----------
658,174
======

The effective salary growth in the first semester of 2015 and in 2014 for purposes of the contributions to the Social Security relating to the employees of the former Totta was 1.15% and 1.02% respectively.

There was no effective increase in the pensions and in the salary table in the first semester of 2015 and 2014.

In 2015, BST estimates to make a contribution of tEuros 3,049 to its defined benefit plan.

The average duration of BST's pension liability with employees is 17 years, including current and retired ones.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Santander Pensões – Sociedade Gestora de Fundos de Pensões, S.A. manages BST's Pension Fund. At June 30, 2015 and December 31, 2014, the number of participants of the Fund was as follows:

30-06-2015 31-12-2014
(pro forma)
Current employees (1) 5,238 5,262
Pensioners 1,045 1,031
Retired and early retired staff 5,349 5,373
--------- ---------
11,632 11,666
===== =====

(1) Of whom 205 and 195 employees are included in the new defined contribution plan as of June 30, 2015 and December 31, 2014, respectively.

The main demographic changes occurred in the first semester of 2015 and in 2014, were the following:

Current employees
Defined
Contribution Defined Retired and early
Plan Benefit Plan retired staff Pensioners
Total number at December 31, 2013 181 5,228 5,339 996
Exits:
. Current employees (11) (45) - -
. By death - - (94) (31)
Transfers - (120) 120 -
Entries 25 4 8 66
Total number at December 31, 2014 (pro forma) 195 5,067 5,373 1,031
Exits:
. Current employees (9) (13) - -
. By death - - (53) (20)
Transfers - (25) 25 -
Entries 19 4 4 34
Total number at June 30, 2015 205 5,033 5,349 1,045

Changes occurred in BST's Pension Fund during the first semester of 2015 and during 2014 were the following:

Net assets at December 31, 2013 840,543
Contributions made by the Bank (cash) -----------
76,410
Contributions made by employees
Net return of the Fund:
2,331
Return on assets calculated with the discount rate
Fund performance below the discount rate
30,942
( 1,114 )
Pensions paid ( 38,532 )
Net assets at December 31, 2014 (pro forma) -----------
910,580
Contributions made by employees
Net return of the Fund:
-----------
1,182
Return on assets calculated with the discount rate
Fund performance above the discount rate
10,869
10,203
Pensions paid ( 23,513 )
-----------
Net assets at June 30, 2015 909,321
======

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The return rates of the Pension Fund in the first semester of 2015 and in 2014 were 4.66% and 3.55%, respectively.

The investment and allocation policy of BST's Pension Fund defines that its portfolio should take in consideration adequate levels of safety, profitability and liquidity, through a diverse set of investments, including stocks, bonds, other debt instruments, participations in collective investment institutions, bank deposits and other assets of a monetary nature as well as land and buildings recorded in the real estate property registry.

Furthermore, that policy is guided by risk diversification and profitability criteria, having the manager of the Fund the choice to adopt a more or less conservative policy, by increasing or decreasing the exposure to shares or bonds, according to its expectations about the market developments and in accordance with the defined investment limits.

The current investment policy of BST´s Pension Fund defines the following limits:

Classes of assets Limits
Bonds 40% to 95%
Real Estate 0% to 25%
Shares 0% to 20%
Liquidity 0% to 15%
Others 0% to 10%
Commodities 0% to 5%

At June 30, 2015 and December 31, 2014, BST's Pension Fund breakdown was as follows:

31-12-2014
30-06-2015 (pro forma)
Debt instruments
. Rating A 7,813 1,110
. Rating BBB 167,385 106,271
. Rating BB 211,663 170,057
. Rating B 22,125 -
. Without rating attributed either to the issue or the issuer 17,450 85,396
Real estate investment funds 193,554 192,145
Securities investment funds 177,581 157,337
Deposits 15,863 94,420
Real Estate:
. Retail buildings 53,031 54,708
. Land 860 860
Equity instruments:
. Portuguese listed companies 3,077 3,588
. Portuguese unlisted companies 152 152
. Foreign listed companies 42,059 41,927
Derivative financial instruments
. Listed options 324 ( 790 )
Others ( 3,616 ) 3,399
----------
909,321
-----------
910,580
====== ======

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the methodology adopted by the Management Company of BST´s Pension Fund to determine the fair value of the Pension Fund's assets and liabilities, considering IFRS 13 (Note 48), was as follows:

31-06-2015 31-12-2014 (pro forma)
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Debt instruments 401,250 12,390 12,796 426,436 327,908 13,829 21,097 362,834
Investment funds 155,912 - 215,223 371,135 144,334 2 205,146 349,482
Equity instruments 45,136 - 152 45,288 45,515 - 152 45,667
Derivative financial instruments 324 - - 324 (790) - - (790)
Real estate - - 53,891 53,891 - - 55,568 55,568
602,622 12,390 282,062 897,074 516,967 13,831 281,963 812,761

At June 30, 2015 and December 31, 2014, the portfolio of the Pension Fund included the following assets of Santander Group companies in Portugal:

31-12-2014
30-06-2015 (pro forma)
Leased property
Securities (including participating units in Funds managed by the Group)
16,483
182,025
16,509
184,108
-----------
198,508
-----------
200,617
====== ======

In 2010 a life insurance policy was taken out with Santander Totta Seguros – Companhia de Seguros de Vida, S.A. to cover the liability arising from a new supplementary retirement plan granted to the Bank's executives. The initial contribution to the new plan amounted to tEuros 4,430. In 2014, the premium paid by the Bank amounted to tEuros 583 and the accrued amount on June 30, 2015 arise to tEuros 291 (Note 40).

This plan covers the possibilities of retirement, death and absolute permanent incapacity for regular work or due to disablement.

For all the possibilities, the instalments to be received by the beneficiaries will correspond to the accumulated balance of the supplementary plan on the date that these occur. In the event of death of the beneficiary that amount will be increased by 6,000 Euros.

At June 30, 2015 and December 31, 2014, 113 executives were covered by this plan.

Defined benefit pension plan – London branch

At June 30, 2015 and December 31, 2014, the main assumptions used in the calculation of the liabilities with retirement pensions relating to the pension plan that was attributed to the employees of the London branch of BST were the following:

30-06-2015 31-12-2014
(pro forma)
Mortality table AMC00/AFC00 AMC00/AFC00
Actuarial technical rate (discount rate) 3.80% 3.60%
Salary growth rate 3.50% 3.40%
Pension growth rate 2.10% 2.00%
Inflation rate 2.50% 2.40%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the liabilities with the defined benefit pension plan of the London branch of BST and its coverage were as follows:

31-12-2014
30-06-2015 (pro forma)
Estimated liabilities for past services 45,731 42,855
Net assets of the Pension Fund 41,394 38,223
-------- --------
Non-financed amount – London branch ( 4,337 ) ( 4,632 )
==== ====

In relation to the specific pension plan of the London branch of BST, the changes in the past service liabilities in the semester ended June 30, 2015 and in 2014 may be presented as follows:

Liabilities at December 31, 2013 35,037
---------
Current service cost 168
Interest cost 1,712
Actuarial losses 4,622
Amounts paid ( 1,139 )
Foreign exchange fluctuations 2,455
---------
Liabilities at December 31, 2014 (pro forma) 42,855
---------
Current service cost 104
Interest cost 834
Actuarial gains ( 1,680 )
Amounts paid ( 448 )
Foreign exchange fluctuations 4,066
Liabilities at June 30, 2015 ---------
45,731
=====

Changes in the Pension Fund of the London branch of BST during the semester ended June 30, 2015 and during 2014 were as follows:

Net assets at December 31, 2013 30,720
Net return of the fund ----------
3,690
Contribution made by the branch 2,790
Pensions paid ( 1,139 )
Foreign exchange fluctuations 2,162
Net assets at December 31, 2014 (pro forma) ----------
38,223
Net return of the fund ----------
( 84 )
Contribution made by the branch 76
Pensions paid ( 448 )
Foreign exchange fluctuations 3,627
----------
Net assets at June 30, 2015 41,394
=====

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The costs with the defined benefit pension plan of BST's London branch in the semesters ended June 30, 2015 and 2014 were as follows:

=== ===
194 81
------- ------
Return on assets calculated with the discount rate ( 744 ) ( 813 )
Interest cost 834 813
Current service cost 104 81
30-06-2015 (pro forma)
30-06-2014

The changes and the detail of the actuarial gains and losses of BST's London branch in the first semester of 2015 and in 2014 were as follows:

Balance at December 31, 2013 6,076
Actuarial losses on pensions in 2014
Financial gains on pensions in 2014
Foreign exchange fluctuations
--------
4,622
( 2,131 )
300
Balance at December 31, 2014 (pro forma) (Note 26) -------
8,867
Actuarial gains on pensions in 2015
Financial losses on pensions in 2015
Foreign exchange fluctuations
-------
( 1,680 )
827
439
Balance at June 30, 2015 (Note 26) -------
8,453
====

At June 30, 2015 and December 31, 2014, the BST's London branch Pension Fund portfolio included the following assets:

31-12-2014
30-06-2015 (pro forma)
Debt instruments 35,329 32,564
Equity instruments 5,994 5,582
Deposits 71 77
--------- ---------
Fund's net asset value 41,394 38,223
===== =====

At June 30, 2015 and December 31, 2014, the balances associated with the pension plans can be detailed as follows:

30-06-2015 31-12-2014
(pro forma)
Excess funding (defined benefit plan)
Insufficient funding (London branch)
8,060
( 4,337 )
2,889
( 4,632 )
Total (Notes 17 and 25) --------
3,723
=====
---------
( 1,743 )
=====

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The liabilities with defined benefit pension plans exposes the Bank to the following risks:

  • − Investment risk the discounted value of the liabilities is calculated based on a discount rate determined by reference to bonds denominated in Euros with high quality in terms of credit risk; if the profitability of the Pension Fund is lower than the discount rate, it will create a shortfall in the funding of the liabilities.
  • − Interest rate risk a decrease in the bonds interest rate will increase pension liabilities; however, it will be partially offset by an increase in the profitability of the Pension Fund.
  • − Longevity risk the discounted value of the liabilities is calculated considering the best estimate of the expected mortality of the participants before and after the date of retirement. An increase in life expectancy of plan participants will increase pension liabilities.
  • − Salary risk the discounted value of the liabilities is calculated based in an assumption of the estimated future salaries of the participants. Thus, an increase in participant´s salaries will increase pension liabilities.

45. SECURITIZATION OPERATIONS

Description of the operations

Between July 2003 and February 2011, BST securitized part of its mortgage loan portfolio, through twelve operations, with a total initial amount of tEuros 23,250,000. The loans were sold at their nominal value (book value) to Hipototta FTC Funds, with the exception of the last securitization operations (Hipototta nº 11 and Hipototta nº 12), for which the credits were sold to Tagus – Sociedade de Titularização de Créditos, S.A. (Tagus).

In April 2009, the former Totta IFIC securitized part of its leasing and long-term rental portfolio through an operation with a total initial amount of tEuros 1,300,000. The loans were sold at their nominal value (book value) to a securitization fund called LeaseTotta nº 1 FTC.

In October 2009, BST liquidated Hipototta nº 9 Ltd., which was established under a securitization operation performed at November 2008. The initial amount of the loans sold amounted to tEuros 1,550,000. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitized loans for tEuros 1,462,000.

In April 2010, BST liquidated Hipototta nº 6 Ltd., which was established under a securitization operation performed at October 2007. The initial amount of the loans sold amounted to tEuros 2,200,000. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitized loans for tEuros 1,752,357.

In January and February 2011, BST entered into "Mortgage Retransfer Agreements" with Hipototta nº 2 PLC, Hipototta nº 3 PLC and Hipototta nº 10 Ltd. under which it repurchased the loans previously securitized, by the amounts of tEuros 880,636, tEuros 1,548,396 and tEuros 803,494, respectively and the Notes held in its portfolio related to these securitizations have been redeemed at their nominal value.

In March 2011, BST securitized part of its portfolio of commercial paper and loans granted to companies through an operation denominated BST SME nº 1, with a total initial amount of tEuros 2,000,000. Additionally, in June 2011 the Bank proceeded to the securitization of part of its consumer credit portfolio through an operation denominated Totta Consumer nº 1 with a total initial amount of tEuros 1,000,000. The credits from these operations were sold at their nominal value to Tagus. In March 2012, BST liquidated the BST SME nº 1. This liquidation took place through the "SME Receivables Retransfer Agreement", under which the Bank repurchased the credits initially securitized for tEuros 1,792,480.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In October 2011, BST liquidated Hipototta nº 8. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitized loans for tEuros 907,828.

In May and June 2012, BST entered into "Mortgage Retransfer Agreements" with Hipototta nº 11 and Hipototta nº 12. Under these agreements, BST repurchased the previously securitized loans for tEuros 1,719,660 and tEuros 1,197,009, respectively, and the Notes held in its securities portfolio related to these securitizations have been redeemed at their nominal value.

In August 2012, BST liquidated Totta Consumer nº 1. This liquidation occurred after a "Consumer Receivables Retransfer Agreement", under which the Bank repurchased the loans initially securitized for tEuros 626,373.

In May 2013, BST liquidated Hipototta nº 7. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitized loans for tEuros 1,196,403.

In December 2014, BST liquidated LeaseTotta nº 1 FTC. This liquidation occurred after a "Consumer Receivables Retransfer Agreement", under which the Bank repurchased the loans initially securitized for tEuros 280,175.

The Funds Hipototta FTC are managed by Navegator – Sociedade Gestora de Fundos de Titularização de Créditos, S.A. (Navegator). BST continues to manage the loan contracts, transferring all the amounts received under those loans to Hipototta Funds. Santander Group do not hold any direct or indirect participation in Navegator.

To finance these operations, Hipototta Funds issued participating units for the same amount of the loans portfolios purchased, which were fully subscribed by the Hipototta PLC Funds, which are incorporated in Ireland.

Furthermore, Hipototta Funds FTC pay all the amounts received from BST and from the Portuguese Treasury ("Direcção Geral do Tesouro") to the Hipototta PLC Funds, segregating the instalments between principal and interest.

To finance these operations, the Hipottota PLC Funds issued bonds with different levels of subordination and rating and, consequently, of return. At June 30, 2015, the bonds issued and still outstanding are as follows:

Early Remuneration
Redemption Redemption Up to early After early
Initial Current S&P Date Date redemption date redemption date
1,053,200 136,796 A A1 November, 2034 August, 2012 Euribor 3 m + 0.27% Euribor 3 m + 0.54%
32,500 Baa1 November, 2034 August, 2012 Euribor 3 m + 0.65% Euribor 3 m + 0.95%
14,300 Baa3 November, 2034 August, 2012 Euribor 3 m + 1.45% Euribor 3 m + 1.65%
1,100,000 149,504
17,600 11,000 November, 2034 August, 2012 Residual income of the securitized portfolio
Early Remuneration
Redemption redemption Up to early After early
Initial Current date rate redemption date redemption date
2,616,040 871,982 A December, 2048 December, 2014 Euribor 3 m + 0.12% Euribor 3 m + 0.24%
44,240 31,724 A December, 2048 December, 2014 Euribor 3 m + 0.19% Euribor 3 m + 0.40%
Euribor 3 m + 0.58%
2,800,000 1,003,894
14,000 14,000 December, 2048 December, 2014 Residual income of the securitized portfolio
2,814,000 1,017,894
1,117,600
139,720
Amount
160,504
Amount
100,188
8,821 BBB+
3,887 BBB+
Rating
Moody's
Rating Fitch
CCC
December, 2048 Hipototta nº 1 PLC
Hipototta nº 4 PLC
December, 2014
Euribor 3 m + 0.29%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Hipototta nº 5 PLC
Early Remuneration
Amount Rating Redemption redemption Up to early After early
Issued debt Initial Current S&P Moody's date date redemption date redemption date
Class A1 200,000 - February, 2060 February, 2014 Euribor 3 m + 0.05% Euribor 3 m + 0.10%
Class A2 1,693,000 770,096 BBB+ A1 February, 2060 February, 2014 Euribor 3 m + 0.13% Euribor 3 m + 0.26%
Class B 26,000 26,000 BBB+ Baa3 February, 2060 February, 2014 Euribor 3 m + 0.17% Euribor 3 m + 0.34%
Class C 24,000 24,000 BB Ba1 February, 2060 February, 2014 Euribor 3 m + 0.24% Euribor 3 m + 0.48%
Class D 26,000 26,000 BB B1 February, 2060 February, 2014 Euribor 3 m + 0.50% Euribor 3 m + 1.00%
Class E 31,000
2,000,000
31,000
877,096
BB- Caa1 February, 2060 February, 2014 Euribor 3 m + 1.75% Euribor 3 m + 3.50%
Class F 10,000
2,010,000
8,771
885,867
CCC- Ca February, 2060 February, 2014 Residual income of the securitized portfolio

The bonds issued by Hipototta nº 1 PLC and Hipototta nº 4 PLC pay interest quarterly on March 30, June 30, September 30 and December 31 of each year. The bonds issued by Hipototta nº 5 PLC pay interest quarterly on February 28, May 30, August 31 and November 30 of each year.

BST has the option to early redeem the bonds on the above-mentioned dates. For all Hipototta, BST has the possibility of repurchasing the loan portfolios at their nominal value when the outstanding loan portfolio is equal to or less than 10% of the initial amount of the operations.

Furthermore, up to five days before each quarterly interest payment date, all Hipototta have the option to make partial repayments of the Classes A, B and C notes, as well as the Classes D and E notes in the case of Hipototta nº 5 PLC, in order to adjust the amount of the liability to that of the outstanding mortgage loan portfolios.

Remuneration of the Class D bonds of Hipototta nº 1 and Hipototta nº 4, and the Class F bonds for Hipottota nº 5 are the last liabilities to be paid.

Remuneration of these classes of bonds corresponds to the difference between the income generated by the securitized loan portfolio and the sum of all costs of the operation, namely:

  • Taxation;
  • Expenses and commissions calculated over the amount of the portfolios (custodian fee and service fee, both charged by BST, and management fee, charged by the Funds);
  • Interest on the other classes of notes; and
  • Impairment losses.

When the securitization operations were issued, the estimated income of the securitized loans portfolios included in the calculation of the remuneration of the Class D bonds for Hipototta nº 1 PLC and nº 4 PLC corresponded to an average annual rate of 1.1% and 0.9%, respectively. For the Class F notes of Hipototta nº 5 PLC it corresponded to an annual average of 0.9% of the total credit portfolio.

When the securitization operations were issued, subordinated loans were granted by BST to Hipotottas as facilities / credit lines in case of need for liquidity by Hipotottas. There were also been signed "Swap Agreements" between the Santander Group and the first issued Hipotottas and between BST and the remaining securitization vehicles to cover the interest rate risk.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

46. RELATED ENTITIES DISCLOSURES

The related entities of the Bank with which it had balances or transactions in the semester ended June 30, 2015 were the following:

Name of the related entity Head office
Entities that directly or indirectly control the Group
Santander Totta, SGPS, S.A.
Santusa Holding, S.L.
Banco Santander, S.A.
Portugal
Spain
Spain
Entities under direct or indirect control by the Group
Totta & Açores Financing, Ltd.
Serfin International Bank & Trust
Totta & Açores, Inc. - Newark
Totta Ireland, PLC
Santotta Internacional, SGPS, Sociedade Unipessoal, Lda.
TottaUrbe - Empresa de Administração e Construções, S.A.
BST International Bank, Inc.
Taxagest, SGPS, S.A.
Fundo de Investimento Mobiliário Aberto de Obrigações de Taxa Variável Multiobrigações
Fundo de Investimento Imobiliário Novimovest
Cayman islands
Cayman islands
USA
Ireland
Portugal
Portugal
Puerto Rico
Portugal
Portugal
Portugal
Entities significantly influenced by the Group
Benim - Sociedade Imobiliária, S.A.
Partang, SGPS, S.A.
Banco Caixa Geral Totta de Angola, S.A.
Unicre - Instituição Financeira de Crédito, S.A.
Portugal
Portugal
Angola
Portugal
Special purpose Entities that are directly or indirectly controlled by the Group
HIPOTOTTA Nº 1 PLC
HIPOTOTTA Nº 4 PLC
HIPOTOTTA Nº 5 PLC
HIPOTOTTA Nº 1 FTC
HIPOTOTTA Nº 4 FTC
HIPOTOTTA Nº 5 FTC
Ireland
Ireland
Ireland
Portugal
Portugal
Portugal

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Name of the related entity Head office
Entities under direct or indirect common control by the group
Abbey National Treasury Services plc United Kingdom
Aegon Santander Portugal Vida - Companhia de Seguros Vida, S.A. Portugal
Aegon Santander Portugal Não Vida - Companhia de Seguros, S.A. Portugal
All Funds Bank, S.A. Spain
Banco Santander (México), S.A., Institución de Banca Múltiple, Grupo Financiero Santander Mexico
Banco Santander (Suisse), S.A. Switzerland
Banco Santander Brasil, S.A. Brazil
Banco Santander Consumer Portugal, S.A. Portugal
Banco Santander Puerto Rico Puerto Rico
Capital Grupo Santander, S.A. SGECR Spain
Financiera El Corte Inglés, E.F.C., S.A. Spain
Geoban, S.A. Spain
Gesban Servicios Administrativos Globais Spain
Grupo Banesto Spain
Ibérica de Compras Corporativas Spain
Ingeniería de Software Bancário, S.L. Spain
Konecta Portugal, Lda. Portugal
Open Bank Santander Consumer S.A. Spain
Portal Universia Portugal, Prestação de Serviços de Informática, S.A. Portugal
Produban Servicios Informáticos Generales, S.L. Spain
Retama Real Estate, S.L. Spain
Santander AM Holding, S.L. Spain
Santander Asset Management, S.A. SGIIC Spain
Santander Back-Office Globales Mayorista Spain
Santander Bank & Trust Ltd. Bahamas
Santander Consumer Bank S.A. Norway
Santander Consumer Finance S.A. Spain
Santander Consumer, EFC, S.A. Spain
Santander Global Facilities, S.L. Spain
Santander Issuances, S.A. Spain
Santander International Debt, S.A. Spain
Santander Investment Securities,Inc USA
Santander Investment, S.A. Spain
Santander Pensões - Sociedade Gestora de Fundos de Pensões, S.A. Portugal
Santander Seguros y Reaseguros, Compañía Aseguradora, S.A. Spain
Santander Tecnologia y Operaciones AEIE Spain
Santander Totta Seguros, Companhia de Seguros de Vida, S.A. Portugal
Santander UK plc United Kingdom
Santander, Asset Management, SGFIM, S.A. Portugal
Sovereign Bank USA
UCI - Mediação de Seguros Unipessoal, Lda. Portugal
Union de Créditos Inmobiliários,S.A. Spain

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The related entities of the Bank with which it had balances or transactions in 2014 were the following:

Name of the related entity Head office
Entities that directly or indirectly control the Group
Santander Totta, SGPS, S.A.
Santusa Holding, S.L.
Banco Santander, S.A.
Portugal
Spain
Spain
Entities under direct or indirect control by the Group
Totta & Açores Financing, Ltd.
Serfin International Bank & Trust
Totta & Açores, Inc. - Newark
Totta Ireland, PLC
Santotta Internacional, SGPS, Sociedade Unipessoal, Lda.
TottaUrbe - Empresa de Administração e Construções, S.A.
BST International Bank, Inc.
Taxagest, SGPS, S.A.
Santander - Gestão de Activos, SGPS, S.A.
Fundo de Investimento Mobiliário Aberto de Obrigações de Taxa Variável – Santander Multiobrigações
Fundo de Investimento Imobiliário Novimovest
Cayman islands
Cayman islands
USA
Ireland
Portugal
Portugal
Puerto Rico
Portugal
Portugal
Portugal
Portugal
Entities significantly influenced by the Group
Benim - Sociedade Imobiliária, S.A.
Partang, SGPS, S.A.
Banco Caixa Geral Totta de Angola, S.A.
Unicre - Instituição Financeira de Crédito, S.A.
Portugal
Portugal
Angola
Portugal
Special purpose Entities that are directly or indirectly controlled by the Group
HIPOTOTTA Nº 1 PLC
HIPOTOTTA Nº 4 PLC
HIPOTOTTA Nº 5 PLC
LEASETOTTA Nº 1 Ltd
HIPOTOTTA Nº 1 FTC
HIPOTOTTA Nº 4 FTC
HIPOTOTTA Nº 5 FTC
LEASETOTTA Nº1 FTC
Ireland
Ireland
Ireland
Ireland
Portugal
Portugal
Portugal
Portugal

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Name of the related entity Head office
Entities under direct or indirect common control by the group
Abbey National Treasury Services plc United Kingdom
Aegon Santander Portugal Vida - Companhia de Seguros Vida, S.A. Portugal
Aegon Santander Portugal Não Vida - Companhia de Seguros, S.A. Portugal
All Funds Bank, S.A. Spain
Banco Santander (México), S.A., Institución de Banca Múltiple, Grupo Financiero Santander Mexico
Banco Santander (Suisse), S.A. Switzerland
Banco Santander Brasil, S.A. Brazil
Banco Santander Consumer Portugal S.A. Portugal
Banco Santander Puerto Rico Puerto Rico
Capital Grupo Santander, S.A. SGECR Spain
Financiera El Corte Inglés, E.F.C., S.A. Spain
Geoban, S.A. Spain
Gesban Servicios Administrativos Globais Spain
Ibérica de Compras Corporativas Spain
Ingeniería de Software Bancário, S.L. Spain
Konecta Portugal, Lda. Portugal
Open Bank Santander Consumer S.A. Spain
Portal Universia Portugal, Prestaçao de Serviços de Informática, S.A. Portugal
Produban Servicios Informáticos Generales, S.L. Spain
Retama Real Estate, S.L. Spain
Santander AM Holding, S.L. Spain
Santander Asset Management, S.A. SGIIC Spain
Santander Back-Office Globales Mayorista Spain
Santander Bank & Trust Ltd. Bahamas
Santander Consumer Bank S.A. Norway
Santander Consumer Finance S.A. Spain
Santander Consumer, EFC, S.A. Spain
Santander Global Facilities,SL Spain
Santander International Debt, S.A. Spain
Santander Investment Securities,Inc USA
Santander Investment, S.A. Spain
Santander Pensões - Sociedade Gestora de Fundos de Pensões, S.A. Portugal
Santander Seguros y Reaseguros, Compañía Aseguradora, S.A. Spain
Santander Tecnologia y Operaciones AEIE Spain
Santander Totta Seguros, Companhia de Seguros de Vida, S.A. Portugal
Santander UK plc United Kingdom
Santander, Asset Management, SGFIM, S.A. Portugal
Sovereign Bank USA
UCI - Mediação de Seguros Unipessoal, Lda. Portugal
Union de Créditos Inmobiliários,S.A. Spain

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015, the balances and transactions maintained with related entities were as follows:

30-06-2015
Entities under
Entities that Entities that are direct or indirect
directly or indirectly significantly influenced common control
control the Group by the Group by the Group
Assets:
Balances due from banks 17,588 - 558
Financial assets held for trading 252,039 38,936 4,186
Available-for-sale financial assets - - 5,615
Loans and advances to credit institutions 749,180 161 218,421
Loans and advances to customers - 39,019 3,435
Hedging derivatives 125,800 - -
Investments in associated companies - 176,654 -
Other assets 14,780 - 21,702
Liabilities:
Financial liabilities held for trading 1,654,823 - 49,765
Resources of other credit institutions 329,759 167,364 2,235
Resources of customers and other debts 74,626 - 1,194,196
Debt securities 88,445 - 16,384
Hedging derivatives 149,216 - -
Subordinated liabilities - - 4,303
Other liabilities 3,932 - 11,157
Costs:
Interest and similar charges 77,043 13 20,357
Charges with services and commissions 125 - 2,884
Result of assets and liabilities
at fair value through profit or loss 481,887 6,798 16,758
Result of foreign exchange revaluation (272) - -
General administrative costs - - 22,963
Income:
Interest and similar income 112,206 20 2,438
Result of assets and liabilities
at fair value through profit or loss 637,112 10,408 13,635
Income from services and commissions 114 - 49,806
Results from associates - 8,951 -
Other operating results - - 83
Off balance sheet items:
Guarantees provided and other contingent liabilities 22,797 - 14,310
Guarantees received 1 - 1,000
Commitments to third parties 26,292 2,840 165,166
Currency operations and derivatives 15,489,184 29,053 520,967
Responsibilities for services rendered 2,799,118 32,235 2,306,455

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At December 31, 2014, the balances and off-balance sheet accounts maintained with related entities were as follows:

31-12-2014 (pro forma)
Assets: Entities that
directly or indirectly
control the Group
Entities that are
significantly influenced
by the Group
Entities under
direct or indirect
common control
by the Group
Balances due from banks 15,855 - 604
Financial assets held for trading 222,816 35,326 2,671
Available-for-sale financial assets - - 5,189
Loans and advances to credit institutions 945,038 826 206,433
Loans and advances to customers - 35,065 5,551
Hedging derivatives 190,764 - -
Investments in associated companies - 166,359 -
Other assets 13,396 5,392 23,237
Liabilities:
Financial liabilities held for trading 1,806,191 - 52,548
Resources of other credit institutions 1,118,533 101,906 3,933
Resources of customers and other debts 88,755 11,176 1,275,346
Debt securities 84,358 - 33,374
Hedging derivatives 133,100 - -
Subordinated liabilities - - 4,306
Other liabilities 4,384 - 3,183
Off balance sheet items:
Guarantees provided and other contingent liabilities 19,786 - 15,249
Guarantees received 1 - 16,000
Commitments to third parties 25,788 6,829 174,687
Currency operations and derivatives 15,159,296 29,744 591,437
Responsibilities for services rendered 2,805,584 35,017 2,692,136

In the semester ended June 30, 2014, the transactions maintained with related entities were as follows:

30-06-2014 (pro forma)
Entities that
directly or indirectly
control the Group
Entities that are
significantly influenced
by the Group
Entities under
direct or indirect
common control
by the Group
Costs:
Interest and similar charges 114,181 209 28,962
Charges with services and commissions 110 - 3,016
Result of assets and liabilities
at fair value through profit or loss
858,111 - 24,671
Result of foreign exchange revaluation 39 - -
General administrative costs - - 19,895
Income:
Interest and similar income 118,680 37 3,518
Result of assets and liabilities
at fair value through profit or loss 568,197 - 20,428
Result of foreign exchange revaluation - - 101
Income from services and commissions 99 - 49,469
Results from associates - 6,943 -
Other operating results - - 104

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

MANAGEMENT AND SUPERVISORY BOARDS

Board of Directors

At June 30, 2015 and December 31, 2014 the loans and advances granted to members of management and supervisory boards, considered key management personnel of the Bank, amounted to tEuros 750 and tEuros 809, respectively. Fixed and variable remuneration at June 30, 2015 and 2014 amounted to tEuros 1,786 and tEuros 1,719, respectively (Note 40).

The Santander Group, which includes BST, had until the end of 2014 a worldwide long term incentive plan, described in Note 47, which was divided into cycles. In the framework of the multiannual variable remuneration, the Bank set an individual Long Term Incentive in 2015. For the members of the Board of Directors the amount recorded in the caption "Staff costs" in the semesters ended June 30, 2015 and 2014 is presented below:

=== ===
124 7
----- -----
Individual Long Term Incentive 124 -
Sixth cycle – PI14 - assigned in 2011 exercisable in July 2014 - 7
30-06-2015 30-06-2014
(pro forma)

The cycles of the share plans linked to objectives of the members of the Board of Directors ended on the dates indicated below and shares were attributed at the following amount per share:

Cycle Maturity date Number of shares attributed Value per share
First July 6, 2009 97,676 8.49 Euros
Second July 8, 2010 136,719 8.77 Euros
Third July 11, 2011 133,727 7.51 Euros
Fourth July 9, 2012 35,850 4.88 Euros
Fifth July 31, 2013 - n.a.
Sixth July 31, 2014 - n.a.

With regard to post-employment benefits, the members of the Board of Directors with a labour contract with BST are included in the pension plan of the Collective Labour Agreement ("Acordo Colectivo de Trabalho" - ACT) for the banking sector subscribed by the Bank. The general conditions of this plan are described in Note 1.3. l).

In the Shareholders' General Meeting held on May 30, 2007, the BST's shareholders approved the "Regulation for supplementary attribution of retirement pensions for age or disability" for the executive members of the Board of Directors of the former Totta that are executive members of the BST's Board of Directors (Executive Committee) which have been in office for more than fifteen years, consecutive or interpolated. Under this Regulation they will be entitled to a pension supplement equivalent to 80% of its gross annual salary. The amount of the supplementary retirement pension shall be determined by the Remuneration Committee when the time in office is less than fifteen years. For these situations, it is currently defined that the supplement of the pension will be 65% of gross annual salary, whenever the time in office is equal to or greater than ten years, and 75% of gross annual salary, whenever the time in office is equal to or greater than twelve years. This defined benefit plan is a supplementary plan dependent from the general Social Security system.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the liabilities with this plan amounted to tEuros 18,825 and tEuros 18,381, respectively, and were covered by a provision of the same amount recorded in the caption "Provision for pensions and other charges" (Note 22).

With regard to employment termination benefits, in accordance with the Commercial Companies Law ("Código das Sociedades Comerciais"), whenever the term of a member of the management or supervisory board is early terminated by BST, it will pay the member the future remuneration that he/she would be entitled to up to the end of its term.

47. LONG-TERM INCENTIVE PLANS

The "Share Plan Linked to the Santander Group's Objectives" was approved in a Shareholders' General Meeting of Banco Santander, S.A.. This plan was divided into cycles, being approved six cycles which ended in 2014. BST was also included in this plan.

Each beneficiary of the plan had the right to receive a maximum number of Banco Santander, S.A.'s shares. The final number allocated was determined by multiplying the maximum number of shares initially allocated, by the sum of coefficients indexed to the evolution of Banco Santander, S.A. in comparison with other entities included in a predefined group. That comparison was performed taking in consideration two parameters: total shareholders' return and increase in earnings per share for the first three cycles and for the remaining cycles the comparison is measured by the total shareholders' return only.

The maturity dates of the cycles of the "Share Plan Linked to the Santander Group's Objectives", the total number of shares granted and the value per share are as follows:

Total number
Cycle Maturity date of shares granted Value per share
First July 6, 2009 326,681 8.49 Euros
Second July 8, 2010 540,822 8.77 Euros
Third July 11, 2011 571,640 7.51 Euros
Fourth July 9, 2012 200,897 4.88 Euros
Fifth July 31, 2013 - n.a.
Sixth July 31, 2014 - n.a.

According to the multiannual variable remuneration in 2015, an individual Long Term Incentive was approved for a restricted number of employees. This incentive takes into account the behaviour, relative to 2014, of the Total Shareholder Return (TSR) of Banco Santander, S.A. comparing with a bucket of 15 credit institutions. The reference to the individual Long Term Incentive value is 15% of the Bank base performance bonus, corresponding to 100% of that value if Banco Santander's TSR is ranked in the first eight positions of the credit institutions bucket, 50% if it is ranked between the ninth and twelfth position and 0% if it is in a lower position.

The individual Long Term Incentive payment is made through the delivery of Banco Santander, S.A. shares and is deferred in a 3 year period according to Banco Santander TSR behaviour comparing to the same credit institutions bucket. The TSR considered will be, in cumulative terms, related to the periods comprised between January 1, 2014 and December 31, 2015 to be distributed in 2016, December 31, 2016 to be distributed in 2017, and December 31, 2017 to be distributed in 2018.

As described in Note 1.3. o), the accounting of the share incentive plans consists in recognizing the right of the Bank's employees to such instruments in the income statement under the caption "Staff costs", as it corresponds to a remuneration for services rendered. Management, hedging and implementation of the plans are provided by Banco Santander S.A. for all employees covered by the worldwide Plan.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and 2014, the total cost of the "Share Plan Linked to the Santander Group's Objectives" for all covered BST employees was as follows:

30-06-2015 30-06-2014
(pro forma)
Sixth cycle – PI14 - assigned in 2011 and exercisable in July 2014 - 453
Individual Long Term Incentive 310 -
----- -----
310 453
=== ===

The employees are entitled to the shares upon their permanence in the Santander Group.

48. DISCLOSURES IN ACCORDANCE WITH IFRS 7 AND IFRS 13

BALANCE SHEET

Categories of financial instruments

At June 30, 2015 and December 31, 2014, financial instruments presented the following book value:

30-06-2015
Valued at Valued at Valued at Net
fair value amortized cost historical cost Impairment value
Assets
Cash and deposits at central banks - 477,302 177,789 - 655,091
Balances due from other banks - 199,991 60,811 - 260,802
Financial assets held for trading 2,152,437 - - - 2,152,437
Available-for-sale financial assets 5,452,873 - 18,278 (61,833) 5,409,318
Loans and advances to credit institutions - 1,109,545 - - 1,109,545
Loans and advances to customers 50,602 26,619,977 - (1,200,641) 25,469,938
Hedging derivatives 129,393 - - - 129,393
7,785,305 28,406,815 256,878 (1,262,474) 35,186,524
Liabilities
Resources of central banks - 3,779,581 - - 3,779,581
Financial liabilities held for trading 1,893,288 - - - 1,893,288
Resources of other credit institutions - 3,026,623 - - 3,026,623
Resources of customers and other debts 3,422,152 18,230,165 90,479 - 21,742,796
Debt securities 44,102 2,670,164 - - 2,714,266
Hedging derivatives 150,005 - - - 150,005
Subordinated liabilities - 4,303 - - 4,303
5,509,547 27,710,836 90,479 - 33,310,862

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Valued at Valued at Valued at Net
fair value amortized cost historical cost Impairment value
Assets
Cash and deposits at central banks - 622,460 208,014 - 830,474
Balances due from other banks - 174,556 66,662 - 241,218
Financial assets held for trading 2,291,734 - - - 2,291,734
Available-for-sale financial assets 6,754,527 - 19,971 (61,943) 6,712,555
Loans and advances to credit institutions - 1,220,917 - - 1,220,917
Loans and advances to customers 37,394 26,647,475 - (1,161,618) 25,523,251
Hedging derivatives 195,035 - - - 195,035
9,278,690 28,665,408 294,647 (1,223,561) 37,015,184
Liabilities
Resources of central banks - 4,406,312 - - 4,406,312
Financial liabilities held for trading 1,995,019 - - - 1,995,019
Resources of other credit institutions - 4,030,724 - - 4,030,724
Resources of customers and other debts 3,555,668 18,040,137 30,097 - 21,625,902
Debt securities 175,460 2,797,651 - - 2,973,111
Hedging derivatives 133,690 - - - 133,690
Subordinated liabilities - 4,306 - - 4,306
5,859,837 29,279,130 30,097 - 35,169,064

In the first semester 2015 and in 2014 there were no reclassifications of financial assets.

The financial assets and liabilities for which fair value hedge accounting was applied are classified as valued at fair value, although only the amounts relating to the hedged risk were subject to fair value adjustment.

INCOME STATEMENT

In the semesters ended June 30, 2015 and 2014, the net gains and losses on financial instruments were as follows:

30-06-2015
By corresponding entry to profit or loss By corresponding entry to equity
Gains Losses Net Gains Losses Net
Financial assets and liabilities held for trading 1,231,096 (1,236,335) (5,239) - - -
Available-for-sale financial assets 83,835 (4,571) 79,264 - (108,941) (108,941)
Balances in central banks and other credit institutions 21,074 - 21,074 - - -
Loans and advances to customers 465,082 (177,642) 287,440 - - -
Hedging derivatives 133,945 (83,753) 50,192 - (11,032) (11,032)
Resources in central banks and other credit institutions - (13,782) (13,782) - - -
Resources of customers and other debts 28,055 (123,963) (95,908) - - -
Debt securities 5,882 (33,201) (27,319) - - -
Subordinated liabilities - (86) (86) - - -
1,968,969 (1,673,333) 295,636 - (119,973) (119,973)
Guarantees given 8,824 (553) 8,271
Credit lines 2,986 (1,669) 1,317
30-06-2014 (pro forma)
By corresponding entry to profit or loss By corresponding entry to equity
Gains Losses Net Gains Losses Net
Financial assets and liabilities held for trading 1,400,956 (1,507,915) (106,959) - - -
Available-for-sale financial assets 228,485 (3,373) 225,112 270,642 - 270,642
Balances in central banks and other credit institutions 21,012 - 21,012 - - -
Loans and advances to customers 681,372 (377,362) 304,010 - - -
Hedging derivatives 192,029 (127,870) 64,159 - (7,386) (7,386)
Resources in central banks and other credit institutions - (31,615) (31,615) - - -
Resources of customers and other debts 21,983 (175,107) (153,124) - - -
Debt securities 56,761 (73,074) (16,313) - - -
Subordinated liabilities - (46) (46) - - -
2,602,598 (2,296,362) 306,236 270,642 (7,386) 263,256
Guarantees given 10,234 (986) 9,248
Credit lines 6,094 (3,333) 2,761

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The above referred amounts do not include gains and losses resulting from the foreign exchange revaluation of financial instruments, which at June 30, 2015 and 2014, corresponded to net gains of tEuros 4,619 and tEuros 2,229, respectively (Note 37).

In the first semester of 2015 and 2014, the income and expenses with interest, determined in accordance with the effective interest rate method, for financial assets and liabilities not recorded at fair value through profit or loss, were as follows:

30-06-2015 30-06-2014 (pro forma)
Income Expense Net Income Expense Net
Assets
Cash and deposits at central banks 33 - 33 167 - 167
Balances due from other banks 28 - 28 7 - 7
Available-for-sale financial assets 85,129 - 85,129 105,276 - 105,276
Loans and advances to credit institutions 21,011 - 21,011 20,838 - 20,838
Loans and advances to customers 318,257 (12) 318,245 366,629 (32) 366,597
424,458 (12) 424,446 492,917 (32) 492,885
Liabilities
Resources of central banks - (1,585) (1,585) - (10,557) (10,557)
Resources of other credit institutions - (12,197) (12,197) - (21,058) (21,058)
Resources of customers and other debts - (123,963) (123,963) - (166,702) (166,702)
Debt securities - (33,201) (33,201) - (24,199) (24,199)
Subordinated liabilities - (86) (86) - (46) (46)
- (171,032) (171,032) - (222,562) (222,562)
Guarantees given 8,684 - 8,684 9,899 - 9,899
Credit Lines 1,642 - 1,642 2,817 - 2,817

In the first semester of 2015 and 2014, commissions income and expenses, not included in the calculation of the effective interest rate, for financial assets and liabilities not recorded at fair value through profit or loss, were as follows:

30-06-2015 30-06-2014 (pro forma)
Income Expense Net Income Expense Net
Assets
Loans and advances to customers 19,070 (7,364) 11,706 16,069 (7,482) 8,587
Liabilities
Resources of customers and other debts 22,585 - 22,585 16,915 - 16,915

In the first semester of 2015 and 2014, the Bank recognized financial income relating to "Interest and similar income" on overdue or impaired credit operations amounting to tEuros 4,923 and tEuros 3,360, respectively (Note 30).

OTHER DISCLOSURES

Hedge accounting

At June 30, 2015 and December 31, 2014, hedging derivatives and financial instruments designated as hedged items were as follows:

30-06-2015
Hedged item Hedging instrument
Nominal Value net Fair value Book Nominal Fair
value of impairment adjustments value Value Value
Fair value hedge
Loans and advances to customers 46,469 46,646 3,856 50,502 46,470 (3,954)
Available-for-sale financial assets 850,000 856,075 10,298 866,373 850,000 (66,749)
Resources of customers and other debts (3,393,041) (3,429,647) 7,495 (3,422,152) 3,494,332 23,008
Debt securities (42,140) (42,962) (1,140) (44,102) 42,140 2,015
Cash flow hedge
Loans and advances to customers 2,857,187 2,857,187 - 2,857,187 2,050,000 81,792
Debt securities 895,891 895,891 - 895,891 650,000 (56,724)
1,214,366 1,183,190 20,509 1,203,699 7,132,942 (20,612)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Hedged item Hedging instrument
Nominal Value net Fair value Book Nominal Fair
value of impairment adjustments value Value Value
Fair value hedge
Loans and advances to customers 32,887 33,108 4,246 37,354 32,888 (4,291)
Available-for-sale financial assets 200,000 205,260 37,423 242,683 200,000 (40,868)
Resources of customers and other debts (3,508,013) (3,557,735) 2,067 (3,555,668) 3,511,255 41,824
Debt securities (167,375) (173,699) (1,761) (175,460) 167,385 8,410
Cash flow hedge
Loans and advances to customers 3,207,528 3,207,528 - 3,207,528 2,250,000 124,017
Debt securities 1,005,866 1,005,866 - 1,005,866 650,000 (67,747)
770,893 720,328 41,975 762,303 6,811,528 61,345

Cash flow hedge

The expected periods for the occurrence of the cash flows that will affect the profit or loss of the period/year are as follows:

30-06-2015
Up to 3
months
From 3 months
to 6 months
From 6 months
to 1 year
From 1
to 3 years
Over
3 years
Total
Interest rate swaps 7,318 4,450 16,837 10,169 (13,706) 25,068
31-12-2014 (pro forma)
Up to 3 From 3 months From 6 months From 1 Over
months to 6 months to 1 year to 3 years 3 years Total
Interest rate swaps 27,459 9,076 9,644 24,358 (14,267) 56,270

The gains and losses recognized in the income statement for the semesters ended June 30, 2015 and 2014, arising from fair value hedge operations, were as follows:

30-06-2015 30-06-2014 (pro forma)
Hedged
item
Hedging
instrument
Net Hedged
item
Hedging
instrument
Net
Loans and advances to customers (390) 390 - 183 (183) -
Available-for-sale financial assets (27,127) 27,127 - (66,580) 66,580 -
Resources of customers and other debts 5,472 (5,279) 193 (3,335) 5,219 1,884
Debt securities 620 (620) - 4,829 (6,566) (1,737)
(21,425) 21,618 193 (64,903) 65,050 147

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Fair value of financial instruments

At June 30, 2015 and December 31, 2014, financial instruments were made up as follows:

30-06-2015 31-12-2014 (pro forma)
Valued at
fair value
Not valued at
fair value
Total Valued at
fair value
Not valued at
fair value
Total
Assets
Cash and deposits at central banks - 655,091 655,091 - 830,474 830,474
Balances due from other banks - 260,802 260,802 - 241,218 241,218
Financial assets held for trading 2,152,437 - 2,152,437 2,291,734 - 2,291,734
Available-for-sale financial assets 5,397,492 11,826 5,409,318 6,699,547 13,008 6,712,555
Loans and advances to credit institutions - 1,109,545 1,109,545 - 1,220,917 1,220,917
Loans and advances to customers 50,502 25,419,436 25,469,938 37,354 25,485,897 25,523,251
Hedging derivatives 129,393 - 129,393 195,035 - 195,035
7,729,824 27,456,700 35,186,524 9,223,670 27,791,514 37,015,184
Liabilities
Resources of central banks - 3,779,581 3,779,581 - 4,406,312 4,406,312
Financial liabilities held for trading 1,893,288 - 1,893,288 1,995,019 - 1,995,019
Resources of other credit institutions - 3,026,623 3,026,623 - 4,030,724 4,030,724
Resources of customers and other debts 3,422,152 18,320,644 21,742,796 3,555,668 18,070,234 21,625,902
Debt securities 44,102 2,670,164 2,714,266 175,460 2,797,651 2,973,111
Hedging derivatives 150,005 - 150,005 133,690 - 133,690
Subordinated liabilities - 4,303 4,303 - 4,306 4,306
5,509,547 27,801,315 33,310,862 5,859,837 29,309,227 35,169,064

The financial assets and liabilities for which hedge accounting was applied are classified as valued at fair value, although only the amounts relating to the hedged risk were subject to fair value adjustment.

At June 30, 2015 and December 31, 2014, the fair value of financial assets and liabilities valued at fair value, or subject to fair value adjustments in accordance with the application of hedge accounting, was as follows:

30-06-2015
Value adjustments Net
Acquisition due to hedging book
cost Accruals Valuation operations Impairment value
Assets
Financial assets held for trading 304,240 668 1,847,529 - - 2,152,437
Available-for-sale financial assets 5,239,216 55,387 147,972 10,298 (55,381) 5,397,492
Loans and advances to customers 46,469 277 - 3,856 (100) 50,502
Hedging derivatives - - 129,393 - - 129,393
5,589,925 56,332 2,124,894 14,154 (55,481) 7,729,824
Liabilities
Financial liabilities held for trading - - 1,893,288 - - 1,893,288
Resources of customers and other debts 3,393,041 36,606 - (7,495) - 3,422,152
Debt securities 42,140 822 - 1,140 - 44,102
Hedging derivatives - - 150,005 - - 150,005
3,435,181 37,428 2,043,293 (6,355) - 5,509,547
31-12-2014 (pro forma) Value adjustments Net
Acquisition
cost
Accruals Valuation due to hedging
operations
Impairment book
value
Assets
Financial assets held for trading 320,347 1,093 1,970,294 - - 2,291,734
Available-for-sale financial assets 6,307,851 152,340 256,913 37,423 (54,980) 6,699,547
Loans and advances to customers 32,887 261 - 4,246 (40) 37,354
Hedging derivatives - - 195,035 - - 195,035
6,661,085 153,694 2,422,242 41,669 (55,020) 9,223,670
Liabilities
Financial liabilities held for trading - - 1,995,019 - - 1,995,019
Resources of customers and other debts 3,508,013 49,722 - (2,067) - 3,555,668
Debt securities 167,375 6,324 - 1,761 - 175,460
Hedging derivatives - - 133,690 - - 133,690
3,675,388 56,046 2,128,709 (306) - 5,859,837

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The methods used to determine fair value for the financial instruments were based on listed prices on active markets or other valuation techniques, such as discounted cash flows. At June 30, 2015 and December 31, 2014, the book value of the financial instruments valued at fair value or subject to value adjustments due to hedge accounting, by valuation methodology, was made up as follows:

30-06-2015
Methodology of determining fair value
Listed in Other valuation
active markets techniques
(Level 1) (Level 2) (Level 3) Total
Assets
Financial assets held for trading 299,003 1,850,411 3,023 2,152,437
Available-for-sale financial assets 5,033,976 122,396 241,120 5,397,492
Loans and advances to customers - 50,502 - 50,502
Hedging derivatives - 129,393 - 129,393
5,332,979 2,152,702 244,143 7,729,824
Liabilities
Financial liabilities held for trading - 1,893,288 - 1,893,288
Resources of customers and other debts - 3,422,152 - 3,422,152
Debt securities - 44,102 - 44,102
Hedging derivatives - 150,005 - 150,005
- 5,509,547 - 5,509,547
31-12-2014 (pro forma)
Methodology of determining fair value
Listed in Other valuation
active markets techniques
(Level 1) (Level 2) (Level 3) Total
Assets
Financial assets held for trading 304,871 1,761,896 224,967 2,291,734
Available-for-sale financial assets 6,130,956 320,079 248,512 6,699,547
Loans and advances to customers - 37,354 - 37,354
Hedging derivatives - 195,035 - 195,035
6,435,827 2,314,364 473,479 9,223,670
Liabilities
Financial liabilities held for trading - 1,995,019 - 1,995,019
Resources of customers and other debts - 3,555,668 - 3,555,668
Debt securities - 175,460 - 175,460
Hedging derivatives - 133,690 - 133,690
- 5,859,837 - 5,859,837

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In accordance with IFRS 7 and IFRS 13, the Bank's financial assets and liabilities valued at fair value are classified into three levels:

  • Level 1 Financial instruments recorded at fair value based on listed prices published in active markets, comprising mainly government debt, some private debt, investment funds and shares.
  • Level 2 Financial instruments recorded at fair value based on internal valuation models using observable market data as significant inputs. This category comprises some securities included in the portfolio of available-for-sale financial assets valued with indicative bids provided by external counterparties and the majority of the derivative financial instruments used for hedging and trading. It should be highlighted that the internal valuation models used correspond mainly to discounted cash flows models and "Black-Scholes" based models for options and structured products. The discounted cash flows models use the interest rate curves applicable to each currency observable in the market ("present value method"), increased by the credit spread of the issuer or entity with similar rating.

For derivative financial instruments, the main valuation techniques are as follows:

Derivative instrument Main valuation techniques
Forwards Present value model
Interest rate swaps Present value model
Currency swaps Present value model
Equity swaps Present value model
FRA's Present value model
Exchange rate options Black-Scholes model, Monte Carlo model
Contracts on prices (options) Black-Scholes model, Heston model
Interest rate options Black-Scholes model, Heath-Jarrow-Morton model
Options - other Black-Scholes model, Monte Carlo model, Heath-Jarrow-Morton model
Caps/Floors Black-Scholes model, Monte Carlo model, Heath-Jarrow-Morton model

Additionally, in the calculation of Credit Value Adjustments and Debit Value Adjustments to derivative financial instruments, the following inputs were used:

  • Counterparties with listed credit default swaps published price quotations in active markets;
  • Counterparties without listed credit default swaps:
  • − Published quoted prices in active markets for counterparties with similar risk; or
  • − Probability of default estimated taking into consideration the internal rating assigned to the client (see section credit risk of this Note) x loss given default (specific for project finance clients and 60% for other clients).

When the inputs used in the valuation of derivative financial instruments resulted from market observable data, the Bank classified its derivative financial instruments as Level 2. When such valuation resulted from internal information prepared by the Bank, those financial instruments were classified as Level 3.

  • Level 3 – In this level the Bank classifies the financial instruments that are valued using internal models with some inputs that do not correspond to market observable data. Some unlisted securities for which the Bank uses market data extrapolations were classified in this category.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In the first semester of 2015 the changes in financial instruments classified as "Level 3" were as follows:

Financial assets
held for trading
Available-for-sale
Securities Derivatives financial assets Total
Financial instruments classified as Level 3 at December 31, 2013 35,952 106,119 264,989 407,060
Acquisitions 719 47,258 12,502 60,479
Sales (32,802) (29,492) (36,002) (98,296)
Changes in fair value (199) 97,412 14,760 111,973
Impairment recognized in the year - - (7,737) (7,737)
Financial instruments classified as Level 3 at December 31, 2014 (pro forma) 3,670 221,297 248,512 473,479
Acquisitions - - - -
Sales - - - -
Changes in fair value 1 - (2,603) (2,602)
Reclassifications (648) (221,297) (4,789) (226,734)
Financial instruments classified as Level 3 at June 30, 2015 3,023 - 241,120 244,143

At June 30, 2015, the valuation techniques, the inputs used and the relationship between those inputs and the fair value determined for financial instruments classified as Level 3 were as follows:

Financial instruments Valuation techniques Inputs
used
Relationship between the inputs used
and the fair value determined
Financial assets held for trading
Debt securities Price provided by the counterparty . No information Not applicable.
Participating units in
Real Estate Funds
Price disclosed by the respective
Management Company
. Yields
. Rents per square meter
. Occupancy rates
If an increase of the rent per square meter occurs or an increase
in the occupancy rate or a decrease in the yield occurs, the fair
value determined will increase. If a decrease in the amount of the
rent per square meter occurs or a decrease of the occupancy
rate or an increase of the yield occurs, the fair value determined
will decrease.
Derivative financial instruments Discounted cash flows/ Valuation models . Probability of default (PD) taking into
consideration internal credit ratings
assigned by the Bank
. Specific LGD's
If a higher probability of default or a higher LGD is used, the fair
value of the financial instrument will decrease. On the other hand,
if a lower probability of default or a lower LGD is used, the fair
value of the financial instrument will increase.
Available-for-sale financial assets
Debt securities Discounted cash flows . Credit spread calculated
internally by the Bank
If a higher credit spread is used, the fair value of the security will
decrease. On the other hand, if a lower credit spread is used, the
fair value of the security will increase.
Participating units in
real estate funds
Price disclosed by the respective
Management Company
. Yields
. Rents per square meter
. Occupancy rates
If an increase of the rent per square meter occurs or an increase
in the occupancy rate or a decrease in the yield occurs, the fair
value determined will increase. If a decrease in the amount of the
rent per square meter occurs or a decrease of the occupancy
rate or an increase of the yield occurs, the fair value determined
will decrease.
Participating units in Venture
Capital Funds
Price disclosed by the respective
Management Company
. No information Not applicable.

The most representative interest rate curves used by maturity and currency were the following:

30-06-2015 31-12-2014
EUR USD EUR USD
Overnight 0.05% 0.23% 0.02% 0.22%
1 month 0.05% 0.25% 0.10% 0.23%
3 months 0.03% 0.29% 0.17% 0.26%
6 months 0.05% 0.34% 0.17% 0.29%
9 months 0.07% 0.42% 0.16% 0.35%
1 year 0.07% 0.51% 0.16% 0.44%
3 years 0.22% 1.25% 0.22% 1.29%
5 years 0.51% 1.80% 0.36% 1.80%
7 years 0.81% 2.18% 0.53% 2.09%
10 years 1.18% 2.53% 0.82% 2.34%

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the book value and the fair value of the financial instruments valued at amortized cost or historical cost was as follows:

Book
Fair
Value
Value
Difference
Assets
Cash and deposits at central banks
655,091
655,091
-
Balances due from other banks
260,802
260,802
-
Available-for-sale financial assets
11,826
11,826
-
Loans and advances to credit institutions
1,109,545
1,149,217
39,672
Loans and advances to customers
25,419,436
24,260,165
(1,159,271)
27,456,700
26,337,101
(1,119,599)
Liabilities
Resources of central banks
3,779,581
3,771,020
(8,561)
Resources of other credit institutions
3,026,623
3,047,839
21,216
Resources of customers and other debts
18,320,644
18,421,234
100,590
Debt securities
2,670,164
2,651,962
(18,202)
Subordinated liabilities
4,303
4,287
(16)
27,801,315
27,896,342
95,027
31-12-2014 (pro forma)
Book
Fair
Value
Value
Difference
Assets
Cash and deposits at central banks
830,474
830,474
-
Balances due from other banks
241,218
241,218
-
Available-for-sale financial assets
13,008
13,008
-
Loans and advances to credit institutions
1,220,917
1,273,301
52,384
Loans and advances to customers
25,485,897
23,639,357
(1,846,540)
27,791,514
25,997,358
(1,794,156)
Liabilities
Resources of central banks
4,406,312
4,403,630
2,682
Resources of other credit institutions
4,030,724
4,009,901
20,823
Resources of customers and other debts
18,070,234
18,203,397
(133,163)
Debt securities
2,797,651
2,768,244
29,407
Subordinated liabilities
4,306
4,306
-
29,309,227
29,389,478
(80,251)
30-06-2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

To determine the fair value of financial instruments recorded at amortized cost or historical cost, the valuation methods used consisted of valuation techniques, namely discounted cash flows. At June 30, 2015 and December 31, 2014, the financial instruments recorded at amortized cost or historical cost presented the following detail by valuation methodology:

30-06-2015
Methodology for determining fair value
Listed in Other valuation
active markets techniques
(Level 1) (Level 2) (Level 3) Total
Assets
Cash and deposits at central banks - 655,091 - 655,091
Balances due from other banks - 260,802 - 260,802
Available-for-sale financial assets - - 11,826 11,826
Loans and advances to credit institutions - 1,109,545 - 1,109,545
Loans and advances to customers - - 25,419,436 25,419,436
- 2,025,438 25,431,262 27,456,700
Liabilities
Resources of central banks - 3,779,581 - 3,779,581
Resources of other credit institutions - 3,026,623 - 3,026,623
Resources of customers and other debts - - 18,320,644 18,320,644
Debt securities - - 2,670,164 2,670,164
Subordinated liabilities - - 4,303 4,303
- 6,806,204 20,995,111 27,801,315
31-12-2014 (pro forma)
Methodology for determining fair value
Listed in Other valuation
active markets techniques
(Level 1) (Level 2) (Level 3) Total
Assets
Cash and deposits at central banks - 830,474 - 830,474
Balances due from other banks - 241,218 - 241,218
Available-for-sale financial assets - - 13,008 13,008
Loans and advances to credit institutions - 1,220,917 - 1,220,917
Loans and advances to customers - - 25,485,897 25,485,897
- 2,292,609 25,498,905 27,791,514
Liabilities
Resources of central banks - 4,406,312 - 4,406,312
Resources of other credit institutions - 4,030,724 - 4,030,724
Resources of customers and other debts - - 18,070,234 18,070,234
Debt securities - - 2,797,651 2,797,651
Subordinated liabilities - - 4,306 4,306
- 8,437,036 20,872,191 29,309,227

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The main assumptions used in the assessment of fair value, by type of financial instrument, were as follows:

  • Future cash flows of applications and resources in credit institutions were discounted using the interest rate curves of the money market;
  • The fair value of variable rate loans was determined considering the average spread of the production in the last quarter which has been used to discount the future portfolio cash flows. Regarding the fixed rate loans, future cash flows were discounted at the average rates applied by the Bank in the last quarter;
  • The fair value of demand deposits from customers was considered to be equal to its book value. For term deposits the Bank used the average rates for deposits contracted in the last month for each type of deposit;
  • The fair value of debt securities issued was determined by discounting the future cash flows considering the market conditions of similar issues at the end of the semester/year; and
  • The fair value of subordinated liabilities was determined by discounting the future cash flows at market rates of similar issues.

RISK MANAGEMENT

CREDIT RISK

Credit risk management by the Bank includes identification, measurement, integration and evaluation of different credit risk exposures and analysis of return in relation to risk, on an overall basis, as well as for each area of activity.

Credit risk management is provided by an independent area, the Group Risk Area, which is responsible for managing the special client vigilance system, the credit risk segmentation based on the characteristics of customers and products and for the scoring and rating systems (applicable to mortgage loans, consumer loans and credit cards) used by the Bank.

Counterparty risk consists in the potential credit risk on transactions in financial markets, corresponding to the possibility of non-compliance by the counterparty with the contracted terms and subsequent financial loss for the Bank. Such transactions include the purchase and sale of securities, the contracting of sale transactions with repurchase agreements, the loan of securities and derivative instruments. Considering the complexity and volume of the transactions, as well as the requirements of an adequate control of the consolidated risks with certain customer segments, a perimeter control is defined in accordance with the segments involved.

Control of these risks is carried out on a daily basis using an integrated system that records the limits approved, updates the positions in real time, and provides information on the limits available and aggregate exposure, also in real time, for the different products and maturities. The system also enables that the concentration of risk by groups of customers/counterparties to be controlled on a several level basis.

Derivative position risk (known as Equivalent Credit Risk) is determined as the sum of the present value of each contract (or present cost of substitution) with its Potential Risk, a component that reflects the estimated maximum expected value until maturity, in accordance with the volatility of the underlying market and contracted cash flow structure.

For specific customer segments (namely global corporate customers) the Bank has implemented credit limits that consider economic capital, incorporating variables relating to the credit quality of each counterparty in the quantitative control.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the maximum exposure to credit risk and the corresponding book value of the financial instruments were as follows:

30-06-2015 31-12-2014 (pro forma)
Book Maximum Book Maximum
value exposure value exposure
Cash and deposits at central banks 655,091 655,091 830,474 830,474
Balances due from other banks 260,802 260,802 241,218 241,218
Financial assets held for trading 2,152,437 2,152,437 2,291,734 2,291,734
Available-for-sale financial assets 5,409,318 5,409,318 6,712,555 6,712,555
Loans and advances to credit institutions 1,109,545 1,109,545 1,220,917 1,220,917
Loans and advances to customers 25,469,938 30,079,304 25,523,251 30,146,120
Hedging derivatives 129,393 129,393 195,035 195,035
35,186,523 39,795,889 37,015,184 41,638,053
Guarantees and sureties and documentary credits (Note 29) 1,311,294 1,311,294 1,300,545 1,300,545

The maximum exposure in "Loans and advances to customers" at June 30, 2015 included tEuros 597,060 and tEuros 4,012,306 relating to irrevocable credit lines and revocable credit lines, respectively (tEuros 417,809 and tEuros 4,205,060 at December 31, 2014, respectively).

Loans granted

The Bank monthly reviews loans and advances to customers and other receivables in order to identify evidence of impairment. For the purpose of collective analysis of impairment losses, BST segments its credit portfolio in accordance with the type of product and the type of customer involved in the operations (Note 10).

According to the requirements defined in "Carta-Circular" nº 02/2014/DSP issued by Bank of Portugal, in February 26, 2014, the Bank presents the following information reported at June 30, 2015 and December 31, 2014:

Credit exposure and respective impairment by segment:

Exposure at 30-06-2015 Impairment at 30-06-2015
Segment Total
Exposure
Performing
loans
of which
cured credit
of which
restructured
Non-performing
loans
of which
restructured
Total
Impairment
Performing
loans
Non-performing
loans
Corporate 7,816,214 7,482,545 1,151 239,073 333,669 186,802 (299,728) (75,762) (223,966)
Building and CRE 2,878,643 2,375,171 700 317,915 503,472 223,231 (370,662) (61,374) (309,288)
Mortgage 14,838,614 14,430,616 3,633 1,112,844 407,998 118,147 (295,434) (97,970) (197,464)
Retail 1,871,828 1,626,952 662 225,123 244,876 115,651 (245,296) (29,481) (215,815)
Guarantees not included
in other segments 1,203,980 1,203,980 - - - - (1,813) (1,117) (696)
28,609,279 27,119,264 6,146 1,894,955 1,490,015 643,831 (1,212,933) (265,704) (947,229)
Exposure at 31-12-2014 (pro forma) Impairment at 31-12-2014 (pro forma)
Total Performing of which of which Non-performing of which Total Performing Non-performing
Segment Exposure loans cured credit restructured loans restructured Impairment loans loans
Corporate 7,564,464 7,200,093 3,429 229,547 364,371 194,706 (282,266) (75,813) (206,453)
Building and CRE 3,036,506 2,553,175 14 357,260 483,331 232,453 (351,994) (54,868) (297,126)
Mortgage 14,950,326 14,491,944 2,025 993,184 458,382 166,322 (301,645) (106,856) (194,789)
Retail 1,890,535 1,666,376 319 221,511 224,159 125,367 (236,011) (34,014) (201,997)
Guarantees not included
in other segments 988,087 988,087 - - - - (1,256) (706) (550)
28,429,918 26,899,675 5,787 1,801,502 1,530,243 718,848 (1,173,172) (272,257) (900,915)

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the reconciliation between the maximum credit exposure referred in the table above and the total exposure presented previously is as follows:

31-12-2014
30-06-2015 (pro forma)
Maximum exposure to credit risk 30,079,304 30,146,120
Commitments on credit lines revocable (4,012,306) (4,205,060)
Guarantees given and other contingent liabilities – guarantees and sureties 1,079,617 1,084,029
Guarantees given and other contingent liabilities – documentary credits 231,677 216,516
Impairment losses 1,200,641 1,161,618
Deferred expenses (66,930) (69,414)
Commissions related to deferred cost (net) 101,132 100,355
Value adjustments of hedged assets (3,856) (4,246)
Total credit exposure 28,609,279 28,429,918
The detail of total impairment is as follows:
30-06-2015 31-12-2014
(proforma)
Impairment of loans and advances to customers (Note 10)
Provisions and impairment for guarantees and commitments (Note 22)
(1,200,641)
(12,292)
(1,161,618)
(11,554)
(1,212,933) (1,173,172)

The aging of the credit exposure and its impairment losses is as follows:

Total exposure at 30-06-2015
Performing loans Non-performing loans
Days overdue Days overdue between Days overdue Days overdue
Segment Total under 30 days 30 to 90 days under 90 days over 90 days
Credit
Corporate 7,816,214 7,424,777 57,768 - 333,669
Building and CRE 2,878,643 2,356,567 18,604 - 503,472
Mortgage 14,838,614 14,273,272 157,344 - 407,998
Retail 1,871,828 1,598,345 28,607 - 244,876
Guarantees not included
in other segments 1,203,980 1,203,980 - - -
28,609,279 26,856,941 262,323 - 1,490,015
Impairment
Corporate (299,728) (57,083) (18,679) - (223,966)
Building and CRE (370,662) (57,950) (3,424) - (309,288)
Mortgage (295,434) (32,100) (65,870) - (197,464)
Retail (245,296) (16,816) (12,665) - (215,815)
Guarantees not included
in other segments (1,813) (1,115) (2) - (696)
(1,212,933) (165,064) (100,640) - (947,229)
27,396,346 26,691,877 161,683 - 542,786

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Total exposure at 31-12-2014 (pro forma)
Performing loans Non-performing loans
Days overdue Days overdue between Days overdue Days overdue
Segment Total under 30 days 30 to 90 days under 90 days over 90 days
Credit
Corporate 7,564,464 7,154,113 45,980 - 364,371
Building and CRE 3,036,506 2,504,283 48,892 - 483,331
Mortgage 14,950,326 14,336,868 155,076 - 458,382
Retail 1,890,535 1,637,097 29,279 - 224,159
Guarantees not included
in other segments 988,087 988,087 - - -
28,429,918 26,620,448 279,227 - 1,530,243
Impairment
Corporate (282,266) (60,175) (15,638) - (206,453)
Building and CRE (351,994) (49,173) (5,695) - (297,126)
Mortgage (301,645) (34,706) (72,150) - (194,789)
Retail (236,011) (18,257) (15,757) - (201,997)
Guarantees not included
in other segments (1,256) (706) - - (550)
(1,173,172) (163,017) (109,240) - (900,915)
27,256,746 26,457,431 169,987 - 629,328

The credit exposure and its impairment losses by year of production is as follows:

30-06-2015
Corporate Building and CRE Mortgage Retail Guarantees not included in other segments
Year of Number of Allocated Number of Allocated Number of Allocated Number of Allocated Number of Allocated
origination operations Amount impairment operations Amount impairment operations Amount impairment operations Amount impairment operations Amount impairment
up to 2004 2,519 235,216 (5,038) 3,427 143,781 (7,297) 125,397 4,212,550 (93,845) 106,696 125,009 (4,820) 1,845 254,347 (258)
2005 1,071 66,763 (4,291) 817 81,077 (6,051) 25,973 1,315,966 (28,051) 16,871 23,427 (795) 157 10,617 (20)
2006 1,219 84,911 (5,199) 998 75,937 (11,100) 26,997 1,555,633 (34,009) 17,473 28,686 (1,540) 179 55,632 (208)
2007 1,802 112,395 (8,804) 1,500 130,419 (20,965) 36,599 2,152,751 (52,188) 27,530 44,680 (3,563) 188 65,648 (11)
2008 2,034 192,185 (13,251) 1,913 173,997 (21,681) 26,787 1,576,744 (43,175) 28,661 53,932 (7,574) 408 55,940 (135)
2009 2,501 230,887 (20,553) 2,294 184,301 (38,180) 17,603 1,098,950 (20,074) 26,761 59,067 (15,513) 345 20,331 (93)
2010 4,709 316,558 (35,435) 3,022 234,725 (46,497) 15,751 1,135,554 (12,295) 41,842 106,809 (32,709) 430 65,228 (132)
2011 6,831 319,670 (43,722) 3,591 243,203 (57,315) 7,616 498,106 (6,455) 63,753 163,623 (52,620) 492 63,567 (803)
2012 7,934 422,736 (53,051) 3,654 398,296 (83,217) 4,925 322,526 (2,705) 74,888 225,520 (56,654) 531 41,002 (12)
2013 9,566 658,629 (60,046) 3,316 277,742 (36,982) 3,959 294,529 (1,171) 85,960 334,063 (37,253) 724 157,284 (49)
2014 13,462 1,231,113 (35,855) 3,796 447,047 (27,495) 4,535 374,843 (934) 82,195 417,559 (23,321) 1,182 259,613 (59)
2015 110,365 3,945,151 (14,483) 17,467 488,118 (13,882) 3,425 300,462 (532) 48,238 289,453 (8,934) 1,389 154,771 (33)
164,013 7,816,214 (299,728) 45,795 2,878,643 (370,662) 299,567 14,838,614 (295,434) 620,868 1,871,828 (245,296) 7,870 1,203,980 (1,813)
31-12-2014 (pro forma)
Corporate Building and CRE Mortgage Retail Guarantees not included in other segments
Year of Number of Allocated Number of Allocated Number of Allocated Number of Allocated Number of Allocated
origination operations Amount impairment operations Amount impairment operations Amount impairment operations Amount impairment operations Amount impairment
up to 2004 2,832 206,965 (5,097) 3,734 157,453 (8,670) 127,884 4,385,491 (98,462) 114,634 132,074 (4,731) 1,961 140,372 (190)
2005 1,147 74,882 (5,106) 888 94,858 (8,212) 26,270 1,351,318 (29,167) 18,124 25,569 (794) 189 18,798 (23)
2006 1,178 90,316 (5,580) 1,078 95,410 (12,595) 27,245 1,595,630 (34,632) 18,473 30,277 (1,531) 213 23,179 (111)
2007 1,801 130,537 (7,960) 1,604 147,108 (21,325) 36,880 2,201,465 (52,906) 27,504 55,737 (3,992) 226 63,910 (26)
2008 2,238 209,194 (14,057) 2,172 195,682 (26,234) 27,030 1,614,876 (43,611) 30,947 61,985 (7,693) 505 70,806 (68)
2009 2,941 255,713 (24,413) 2,483 194,248 (36,357) 17,792 1,126,442 (19,776) 29,001 70,789 (15,587) 508 35,397 (98)
2010 5,634 366,789 (35,851) 3,320 272,111 (46,129) 15,898 1,161,120 (12,140) 54,716 151,913 (32,989) 542 77,830 (157)
2011 7,972 360,604 (42,976) 3,873 320,765 (56,232) 7,720 511,073 (6,263) 68,483 195,891 (52,903) 572 45,255 (476)
2012 8,419 489,537 (53,745) 3,819 426,386 (79,051) 4,995 329,726 (2,770) 81,923 269,566 (57,378) 619 47,430 (11)
2013 10,542 763,572 (52,601) 3,448 308,230 (37,974) 4,010 300,413 (1,138) 90,847 407,421 (37,808) 893 155,723 (39)
2014 118,482 4,616,355 (34,880) 18,097 824,255 (19,215) 4,576 372,772 (780) 78,564 489,313 (20,605) 2,127 309,387 (57)
163,186 7,564,464 (282,266) 44,516 3,036,506 (351,994) 300,300 14,950,326 (301,645) 613,216 1,890,535 (236,011) 8,355 988,087 (1,256)

At June 30, 2015 and December 31, 2014, the impairment losses estimated individually and through the statistical model of collective analysis, by segment, were as follows:

30-06-2015
Exposure Impairment
Individual Collective Total Individual Collective Total
Corporate 1,055,431 6,760,783 7,816,214 (124,673) (175,055) (299,728)
Building and CRE 1,138,576 1,740,067 2,878,643 (289,557) (81,105) (370,662)
Mortgage - 14,838,614 14,838,614 - (295,434) (295,434)
Retail - 1,871,828 1,871,828 - (245,296) (245,296)
Guarantees not included
in other segments 600,072 603,908 1,203,980 (1,688) (125) (1,813)
2,794,079 25,815,200 28,609,279 (415,918) (797,015) (1,212,933)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Exposure Impairment
Individual Collective Total Individual Collective Total
Corporate 350,672 7,213,792 7,564,464 (113,681) (168,585) (282,266)
Building and CRE 924,918 2,111,588 3,036,506 (276,135) (75,859) (351,994)
Mortgage - 14,950,326 14,950,326 - (301,645) (301,645)
Retail - 1,890,535 1,890,535 - (236,011) (236,011)
Guarantees not included
in other segments 9,744 978,343 988,087 (1,034) (222) (1,256)
1,285,334 27,144,584 28,429,918 (390,850) (782,322) (1,173,172)

At June 30, 2015 and December 31, 2014, the credit risk analysed individually and through the statistical model of collective analysis, had the following composition by sector, for the "Corporate" and "Building and CRE" segments:

30-06-2015
Exposure Impairment
Individual Collective Total Individual Collective Total
Insurance and financial activities 253,136 1,713,008 1,966,144 (26,375) (11,323) (37,698)
Consulting, scientific, technical and similar activities 41,546 160,740 202,286 (7,907) (7,550) (15,457)
Human health and social support activities 7,569 150,716 158,285 (2,435) (3,206) (5,641)
International organizations and other extraterritorial institutions activities - 34,236 34,236 - (270) (270)
Manufacturing industries 309,312 1,362,445 1,671,757 (19,161) (44,167) (63,328)
Collection, purification and distribution of water, sanitation,
waste management and depollution activities 1,713 80,086 81,799 (63) (1,009) (1,072)
Construction 823,125 988,798 1,811,923 (233,365) (56,249) (289,614)
Real Estate 225,878 443,832 669,710 (50,958) (12,727) (63,685)
Education 6,017 28,645 34,662 (677) (885) (1,562)
Other service activities 24,208 48,837 73,045 (1,657) (1,643) (3,300)
Transport and storage 45,519 260,868 306,387 (2,474) (8,972) (11,446)
Art, entertainment, recreation and sports activities 9,256 19,249 28,505 (2,314) (1,537) (3,851)
Agriculture, Livestock, Hunting, Forestry and Fishing 16,187 85,882 102,069 (1,078) (2,876) (3,954)
Wholesale and retail trade 108,266 1,383,465 1,491,731 (43,406) (81,099) (124,505)
Administrative and support activities 13,518 178,049 191,567 (12,588) (6,125) (18,713)
Information and communication activities 3,016 103,940 106,956 (984) (4,340) (5,324)
Electricity, gas and water 246,125 475,943 722,068 (1,130) (1,196) (2,326)
Hotels, restaurants and similar 58,898 264,016 322,914 (7,510) (9,534) (17,044)
Extractive industries 566 15,659 16,225 (4) (1,229) (1,233)
Public administration, defense and social security - 702,176 702,176 - (62) (62)
Other 152 260 412 (144) (161) (305)
2,194,007 8,500,850 10,694,857 (414,230) (256,160) (670,390)
31-12-2014 (pro forma)
Exposure Impairment
Individual Collective Total Individual Collective Total
Insurance and financial activities 60,470 1,770,414 1,830,884 (23,388) (10,571) (33,959)
Consulting, scientific, technical and similar activities 30,093 168,710 198,803 (8,135) (6,964) (15,099)
Human health and social support activities 9,684 146,274 155,958 (2,617) (3,797) (6,414)
International organizations and other extraterritorial institutions activities - 24,538 24,538 - (236) (236)
Manufacturing industries 58,352 1,487,066 1,545,418 (16,760) (43,626) (60,386)
Collection, purification and distribution of water, sanitation,
waste management and depollution activities 516 82,716 83,232 (10) (1,044) (1,054)
Construction 642,752 1,309,813 1,952,565 (212,921) (47,675) (260,596)
Real Estate 227,852 422,896 650,748 (58,192) (10,587) (68,779)
Education 1,000 29,355 30,355 (650) (956) (1,606)
Other service activities 17,916 54,099 72,015 (1,473) (1,765) (3,238)
Transport and storage 6,009 221,922 227,931 (1,398) (10,175) (11,573)
Art, entertainment, recreation and sports activities 9,387 19,727 29,114 (939) (1,475) (2,414)
Agriculture, Livestock, Hunting, Forestry and Fishing 3,775 78,867 82,642 (1,139) (2,699) (3,838)
Wholesale and retail trade 104,259 1,497,295 1,601,554 (38,061) (78,585) (116,646)
Administrative and support activities 17,230 186,298 203,528 (12,125) (6,388) (18,513)
Information and communication activities 783 173,332 174,115 (267) (4,056) (4,323)
Electricity, gas and water 20,778 730,329 751,107 - (1,590) (1,590)
Hotels, restaurants and similar 63,968 300,756 364,724 (11,592) (10,938) (22,530)
Extractive industries 613 16,019 16,632 (5) (1,089) (1,094)
Public administration, defense and social security - 604,787 604,787 - (71) (71)
Other 153 167 320 (144) (157) (301)
1,275,590 9,325,380 10,600,970 (389,816) (244,444) (634,260)

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the credit risk analysed individually and through the statistical model of collective analysis had the following composition by geography:

30-06-2015
Portugal England
Exposure Impairment Exposure Impairment
Individual 2,794,079 (415,918) - -
Collective 24,920,847 (774,755) 894,353 (22,260)
27,714,926 (1,190,673) 894,353 (22,260)
31-12-2014 (pro forma)
Portugal England
Exposure Impairment Exposure Impairment
Individual 1,285,334 (390,850) - -
Collective 26,345,957 (755,931) 798,627 (26,391)
27,631,291 (1,146,781) 798,627 (26,391)

The risk analysis for customers or economic groups where the Bank has an exposure higher than 500,000 Euros is performed by risk analysts that follow those customers and is supported by an internally developed rating model approved by the regulators. The risk level inherent to the customer is implied in the allocation of internal rating levels, which can go from 1 to 9, and the probability of default in one year that the Bank monitors and calibrates in a constant and regular way. The rating is determined based on an analysis of the following parameters:

  • . Demand/Market;
  • . Owners/Management;
  • . Access to credit;
  • . Profitability;
  • . Generation of funds;
  • . Solvency.

A classification from 1 (minimum) to 9 (maximum) is attributed to these factors in accordance with the following weighting:

Weighting parameters Large Companies Small and medium size Companies
Demand/Market 20% 20%
Owners/Management 15% 15%
Access to credit 10% 10%
Profitability 15%
Generation of funds 25% 55%
Solvency 15%

The rating is calculated by analysts, based on information supplied by the customer, general information on the business sector and external databases. The final rating, by each weighting parameter, is subsequently introduced into the Bank's IT system.

In general terms, the Bank's internal rating classification may be described in the following manner:

Rating 1 – 3: Customer with high credit risk;

  • Rating 4 6: Customer with moderate credit risk;
  • Rating 7 9: Customer with low credit risk.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the loans portfolio of the Bank presents the following segmentation by internal rating:

30-06-2015
Risk Level
High Moderate Low Without rating Total
Corporate 226,449 4,316,375 1,311,670 1,961,720 7,816,214
Building and CRE 430,388 1,708,893 107,156 632,206 2,878,643
Mortgage 2,136,421 1,410,509 10,084,908 1,206,776 14,838,614
Retail 342,847 280,492 857,098 391,391 1,871,828
Guarantees not included
in other segments 8,360 771,504 311,765 112,351 1,203,980
3,144,465 8,487,773 12,672,597 4,304,444 28,609,279
31-12-2014 (pro forma)
Risk Level
High Moderate Low Without rating Total
Corporate 247,552 4,280,905 1,351,484 1,684,523 7,564,464
Building and CRE 482,922 1,853,631 107,463 592,490 3,036,506
Mortgage 2,183,434 1,437,204 10,318,509 1,011,179 14,950,326
Retail 363,638 297,380 897,056 332,461 1,890,535
Guarantees not included
in other segments 9,940 656,948 213,721 107,478 988,087
3,287,486 8,526,068 12,888,233 3,728,131 28,429,918

At June 30, 2015 and December 31, 2014, the book value of executed guarantees and other collaterals relating to credit operations granted amounted to tEuros 235,391 and tEuros 263,017, respectively, and present the following detail:

31-12-2014
30-06-2015 (pro forma)
Non-current assets held for sale (Note 12):
. Properties received as settlement of defaulting loans 269,550 271,204
. Participating units 18,663 18,663
. Equipment 2,400 3,464
Investment properties (Note 13) - 19,000
Other assets received as settlement of defaulting loans (Note 17) 56,088 65,440
Available-for-sale financial assets 22,121 22,121
368,822 399,892
Impairment of non-current assets held for sale (Note 12):
. Properties received as settlement of defaulting loans (91,968) (92,406)
. Participating units (4,000) (4,000)
. Equipment (1,674) (2,499)
Impairment of other assets received as settlement of defaulting loans (Note 17) (13,668) (15,849)
Impairment of available-for-sale financial assets (22,121) (22,121)
(133,431) (136,875)
235,391 263,017

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The detail of the fair value and the net book value of property received as settlement of defaulting loans, by type of asset, at June 30, 2015 and December 31, 2014, is as follows:

30-06-2015 31-12-2014 (pro forma)
Asset Items of real
estate property
Asset's fair
value
Book value Items of real
estate property
Asset's fair
value
Book value
Land
Urban 129 23,914 19,272 129 23,623 19,005
Rural 90 10,578 8,451 78 10,523 8,288
Buildings
Commercial 496 53,045 45,188 449 52,937 44,856
Residential 1,635 117,319 95,752 1,571 126,560 96,547
Others 37 11,780 8,671 32 8,931 6,112
Others 3 283 248 14 5,097 3,990
2,390 216,919 177,582 2,273 227,671 178,798

The aging of the net book value of property received as settlement of defaulting loans is as follows:

30-06-2015 31-12-2014 (pro forma)
Asset From 1 year From 2,5 years From 1 year From 2,5 years
Up to 1 year to 2,5 years to 5 years Over 5 years Total Up to 1 year to 2,5 years to 5 years Over 5 years Total
Land
Urban 177 1,501 16,669 925 19,272 214 2,769 15,166 856 19,005
Rural 136 3,355 4,100 860 8,451 90 6,540 722 936 8,288
Buildings
Commercial 3,862 23,384 14,939 3,003 45,188 5,649 31,427 4,531 3,249 44,856
Residential 32,112 27,795 31,423 4,422 95,752 34,000 41,304 17,022 4,221 96,547
Others 1,923 1,260 4,197 1,291 8,671 - 2,533 2,994 585 6,112
Others - 218 30 - 248 1,368 2,576 46 - 3,990
38,210 57,513 71,358 10,501 177,582 41,321 87,149 40,481 9,847 178,798

Restructured credit

At June 30, 2015 and December 31, 2014, the restructured credit operations were identified in accordance with the Instruction nº 32/2013 of Bank of Portugal (which replaced the Instruction nº 18/2012) which established the definition of restructured credit due to client's financial difficulties.

According to the referred Instruction, the institutions shall identify and mark in their information systems, credit operations of clients with a difficult financial situation whenever there are changes to the terms and conditions of those operations (namely, postponement of the reimbursement deadline, introduction of grace periods, capitalized interest, reduction in interest rates, forgiveness of interest or principal) or the institution enters into new credit lines for settling (totally or partially) the existing debt service, in which cases the institutions should include the reference "restructured credit by financial difficulties of the client".

A client is considered to be in a difficult financial position whenever he has failed to fulfil any of its financial obligations to the institution or if it is predictable, given the information available, that such situation will occur.

Unmarking restructured credit by financial difficulties of the client can only occur after a minimum period of two years from the date of its restructuring, provided that certain conditions are cumulatively verified. So far BST has not unmarked any restructured credit.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The change occurred in the restructured credit operations during the semester ended June 30, 2015 and during 2014 was as follows:

Balance of the restructured portfolio (gross of impairment) at December 31,2013 2,352,993
Restructured loans in the year
Accrued interest of the restructured portfolio
Restructured loans settlement (partial or total)
Other
563,837
(1,192)
(372,288)
(23,000)
Balance of the restructured portfolio (gross of impairment) at December 31, 2014 (pro forma) 2,520,350
Restructured loans in the period
Accrued interest of the restructured portfolio
Restructured loans settlement (partial or total)
Other
418,401
(512)
(372,669)
(26,784)
Balance of the restructured portfolio (gross of impairment) at June 30, 2015 2,538,786

At June 30, 2015 and December 31, 2014, the portfolio of restructured credits by restructuring measure adopted had the following detail:

30-06-2015
Performing loans Non-performing loans Total
Number of Number of Number of
operations Exposure Impairment operations Exposure Impairment operations Exposure Impairment
Attribution of a grace period 35,823 998,283 (55,976) 9,533 208,266 (163,054) 45,356 1,206,549 (219,030)
Other 28,316 896,672 (94,228) 11,261 435,565 (259,716) 39,577 1,332,237 (353,944)
64,139 1,894,955 (150,204) 20,794 643,831 (422,770) 84,933 2,538,786 (572,974)
31-12-2014 (pro forma)
Performing loans Non-performing loans Total
Number of Number of Number of
operations Exposure Impairment operations Exposure Impairment operations Exposure Impairment
Attribution of a grace period 36,117 987,824 (61,542) 8,751 177,463 (153,884) 44,868 1,165,287 (215,426)
Other 27,987 813,678 (89,707) 10,875 541,385 (254,350) 38,862 1,355,063 (344,057)
64,104 1,801,502 (151,249) 19,626 718,848 (408,234) 83,730 2,520,350 (559,483)

Collaterals

At June 30, 2015 and December 31, 2014, the coverage of overdue loans by real guarantees was as follows:

30-06-2015
Exposure Collaterals
Degree of Non overdue amount Overdue loans Other
coverage associated with overdue loans (Note 10) Total Mortgages collaterals Total Impairment
Corporate
>= 100% 17,222 127,705 144,927 176,306 5,338 181,644 (66,230)
>= 80% and < 100% 32 4,263 4,295 3,922 150 4,072 (2,518)
>= 60% and < 80% 112 4,314 4,426 2,904 144 3,048 (3,277)
< 60% 5,616 41,553 47,169 3,841 386 4,227 (25,864)
Without guarantees 547,127 396,961 944,088 - - - (376,989)
Mortgage
>= 100% 322,437 174,254 496,691 634,005 255 634,260 (96,274)
>= 80% and < 100% 17,635 54,994 72,629 66,392 - 66,392 (22,503)
>= 60% and < 80% 4,409 37,444 41,853 29,780 - 29,780 (14,564)
< 60% 1,029 17,039 18,068 8,571 - 8,571 (8,045)
Without guarantees 40,271 75,969 116,240 - - - (31,998)
Other individual
>= 100% 4,039 12,550 16,589 7,891 16,520 24,411 (12,008)
>= 80% and < 100% 2,581 6,621 9,202 412 8,006 8,418 (5,062)
>= 60% and < 80% 622 1,998 2,620 40 2,381 2,421 (1,709)
< 60% 1,687 5,607 7,294 1,175 1,676 2,851 (5,224)
Without guarantees 84,941 198,539 283,480 - - - (212,315)
1,049,760 1,159,811 2,209,571 935,239 34,856 970,095 (884,580)

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Exposure Collaterals
Degree of Non overdue amount Overdue loans Other
coverage associated with overdue loans (Note 10) Total Mortgages collaterals Total Impairment
Corporate
>= 100% 59,188 45,087 104,275 178,573 6,122 184,695 (14,991)
>= 80% and < 100% 6,987 39,536 46,523 30,990 5,425 36,415 (17,781)
>= 60% and < 80% 935 39,723 40,658 23,877 1,094 24,971 (18,132)
< 60% 12,692 60,534 73,226 21,079 2,175 23,254 (35,305)
Without guarantees 559,152 439,216 998,368 - - - (410,965)
Mortgage
>= 100% 303,112 2,297 305,409 578,589 732 579,321 (40,736)
>= 80% and < 100% 18,908 124 19,032 24,061 3 24,064 (6,288)
>= 60% and < 80% 6,213 47 6,260 8,288 6 8,294 (5,444)
< 60% 2,772 1,526 4,298 4,062 163 4,225 (7,240)
Without guarantees 39,335 340,567 379,902 - - - (135,081)
Other individual
>= 100% 2,740 5,738 8,478 8,524 4,237 12,761 (5,430)
>= 80% and < 100% 1,576 336 1,912 - 1,836 1,836 (356)
>= 60% and < 80% 850 203 1,053 - 736 736 (291)
< 60% 2,375 1,658 4,033 - 1,130 1,130 (1,862)
Without guarantees 83,465 189,646 273,111 - - - (201,013)
1,100,300 1,166,237 2,266,537 878,043 23,659 901,702 (900,915)

At June 30, 2015 and December 31, 2014, the degree of coverage of performing loans, for which impairment was assigned based on an individual analysis, was as follows:

30-06-2015
Degree of Performing
coverage loans Mortgages Impairment
>=100% 101,541 129,216 2,300 131,516 (9,054)
>= 80% and < 100% 136,260 124,559 4,039 128,598 (8,504)
>= 60% and < 80% 33,706 19,817 3,900 23,717 (13,256)
< 60% 34,155 9,984 1,488 11,472 (13,309)
Without guarantees 996,515 - - - (71,970)
1,302,177 283,576 11,727 295,303 (116,093)
31-12-2014 (pro forma)
Degree of Performing Collaterals
coverage loans Mortgages Other collaterals Total Impairment
>=100% 202,105 381,619 2,077 383,696 (23,017)
>= 80% and < 100% 31,924 26,250 2,559 28,809 (10,704)
>= 60% and < 80% 23,942 6,044 10,014 16,058 (9,283)
< 60% 10,288 347 1,862 2,209 (1,321)
Without guarantees 326,136 - - - (69,025)
594,395 414,260 16,512 430,772 (113,350)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the book value of the debt instruments was made up as follows, by external rating, in accordance with the Standard & Poor's rating classification:

31-12-2014
30-06-2015 (pro forma)
Financial assets held for trading
Rating S&P
AA+ / AA / AA- 8,827 1,257
A+ / A / A- 107,835 103,947
BBB+ / BBB / BBB- 111,328 133,495
BB+ / BB / BB- 17,659 23,741
B+ / B / B- 2,302 -
Without external rating 51,052 56,781
299,003 319,221
Available-for-sale financial assets
Rating S&P
BB+ / BB / BB- 4,829,324 5,888,016
B+ / B / B- 108,054 111,574
Without external rating 362,589 600,088
5,299,967 6,599,678
5,598,970 6,918,899

Whenever Standard & Poor's rating was not available, the ratings of the agencies Moody's or Fitch were used.

LIQUIDITY RISK

The liquidity risk management policy is decided in the top organization area responsible for Asset and Liability Management (ALM), the Assets and Liabilities Committee (ALCO), which is chaired by the President of the Executive Committee and includes the members of the Executive Committee responsible for the Financial, Treasury, Commercial, Marketing and International Areas. The ALCO Committee meets monthly and analyses balance sheet risks and strategic options.

The following balance sheet risk management limits are defined for the ALM Area:

  • Limits aimed to control interest rate risk, namely financial margin (NIM) sensitivity and asset value (MVE) sensitivity to unexpected fluctuations in interest rates; and
  • Limits aimed to control liquidity risk through liquidity coefficient and accumulated net illiquidity indicators.

The Bank financing policy considers the evolution of the balance sheet components, the structural position of the maturity terms of its assets and liabilities, its net inter-bank debt level given the credit lines available, the dispersion of the maturities and minimization of funding activity related costs.

Under its liquidity management policy, at June 30, 2015 and December 31, 2014 the Bank has a Euro Medium Term Notes (EMTN) programme of tEuros 5,000,000, of which tEuros 32,300 are used.

It should be noted that the Bank does not analyse the liquidity risk of financial instruments held for trading.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

The projected cash flows of the financial instruments (not discounted) at June 30, 2015 and December 31, 2014, in accordance with their contractual maturity, were as follows:

30-06-2015
Up to 3 From 3 months From 1 to From 3 to Over
On demand months to 1 year 3 years 5 years 5 years Undetermined Total
Assets
Cash and deposits at central banks 177,887 61 182 484 477,695 - - 656,309
Balances due from other banks 260,802 - - - - - - 260,802
Financial assets held for trading 2,152,437 - - - - - - 2,152,437
Available-for-sale financial assets 2 37,997 256,323 993,827 2,226,937 2,518,239 175,350 6,208,675
Loans and advances to credit institutions 187,571 16,139 679,479 218,803 4,584 46,429 - 1,153,005
Loans and advances to customers 230,566 1,953,845 3,208,040 5,211,970 4,469,763 13,869,352 - 28,943,536
Hedging derivatives 129,393 - - - - - - 129,393
Investments in associates - - - - - - 176,654 176,654
3,138,658 2,008,042 4,144,024 6,425,084 7,178,979 16,434,020 352,004 39,680,811
Liabilities
Resources of central banks 2,151,795 - - - 1,632,451 - - 3,784,246
Financial liabilities held for trading 1,893,288 - - - - - - 1,893,288
Resources of other credit institutions 501,547 1,412,957 718,160 4,361 3,874 403,467 - 3,044,366
Resources of customers and other debts 6,376,299 2,746,749 5,938,463 6,578,978 461,319 79,203 - 22,181,011
Debt securities 1,141 35,076 121,024 1,188,719 881,494 587,858 - 2,815,312
Hedging derivatives 150,005 - - - - - - 150,005
Subordinated liabilities - 4,314 - - - - - 4,314
11,074,075 4,199,096 6,777,647 7,772,058 2,979,138 1,070,528 - 33,872,542
31-12-2014 (pro forma)
Up to 3 From 3 months From 1 to From 3 to Over
On demand months to 1 year 3 years 5 years 5 years Undetermined Total
Assets
Cash and deposits at central banks 208,014 78 238 632 623,094 - - 832,056
Balances due from other banks 241,218 - - - - - - 241,218
Financial assets held for trading 2,291,734 - - - - - - 2,291,734
Available-for-sale financial assets 2 87,567 417,616 855,294 2,511,162 3,614,804 178,095 7,664,540
Loans and advances to credit institutions 80,897 54,609 613,661 477,306 2,175 49,954 - 1,278,602
Loans and advances to customers 315,350 2,204,676 3,184,363 5,225,099 4,068,893 14,240,783 - 29,239,164
Hedging derivatives 195,035 - - - - - - 195,035
Investments in associates - - - - - - 166,359 166,359
3,332,250 2,346,930 4,215,878 6,558,331 7,205,324 17,905,541 344,454 41,908,708
Liabilities
Resources of central banks 3,800,088 - - - 609,694 - - 4,409,782
Financial liabilities held for trading 1,995,019 - - - - - - 1,995,019
Resources of other credit institutions 224,704 2,804,571 316,626 303,951 4,636 405,393 - 4,059,881
Resources of customers and other debts 6,219,756 2,733,455 5,150,978 7,533,068 430,177 95,839 - 22,163,273
Debt securities 1,761 87,294 154,066 1,259,767 906,769 685,837 - 3,095,494
Hedging derivatives 133,690 - - - - - - 133,690
Subordinated liabilities - - - - - - 4,319 4,319
12,375,018 5,625,320 5,621,670 9,096,786 1,951,276 1,187,069 4,319 35,861,458

The projected cash flows of the financial instruments were determined based on principles and assumptions used by the Bank to manage and control liquidity resulting from its operations, namely the following ones:

  • The projected cash flows of assets and liabilities with variable remuneration associated with the interest rate curve were calculated considering the forward interest rate curve;
  • Financial instruments classified as "non-structural" were considered as maturing on demand, except for equity instruments recorded as available-for-sale financial assets, which were considered as having an undetermined maturity. Non-structural assets and liabilities correspond to instruments not subject to changes in interest rates (cash, balances due from banks, and equity instruments classified as available-for-sale financial assets) and assets and liabilities held for trading, the management of which is based on the control of the exposure to the market risk. In this regard, the Bank considers the fair value of assets and liabilities held for trading as being its market value on demand;
  • Credit line operations without defined maturity or periodically renewable, such as bank overdrafts and current account credit lines, were considered to have an average maturity of 25 months; and
  • The projected cash flows of demand deposits were considered as being payable on demand.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015 (Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

MARKET RISK

Market risk generally consists in the potential fluctuation of a financial instrument value due to unanticipated variations in the market variables, such as interest rates, exchange rates, credit spreads, equity security prices, precious metals and commodities.

The standard methodology applied for the Bank trading activity is Value at Risk (VaR). Historical simulation with a 99% confidence level and a time horizon of one day is used as the basis being applied statistical adjustments to enable the more recent occurrences that affect the level of risk assumed to be included quickly and effectively. This measure is only used in the Group's treasury management since the Bank uses specific sensitivity measures.

The VaR calculated represents a daily estimate of the maximum potential risk under normal market conditions (individually by portfolio/business sector and for the overall positions), within the underlying assumptions of the model.

In addition, other measures are carried out that enable additional risk control to be maintained. In abnormal market conditions stress testing is carried out. This consists of defining extreme behavioural scenarios with different financial variables, in order to obtain the corresponding potential impact on results. In resume, the analysis of scenarios tries to identify the potential risk in extreme market conditions and scenarios at the limits of probability, not covered by VaR.

In parallel with this, daily positions are also monitored, with an exhaustive control being made of changes in the portfolios so as to detect the existence of possible situations that require immediate correction. A daily income statement is prepared in order to identify the impact of changes in variables or in the composition of the portfolios.

The Bank uses sensitivity measures and equivalent positions. In the case of interest rates it uses the BPV – estimated impact on results of parallel changes in the interest rate curves. Because of the unusual nature of derivative operations, specific sensitivity measures are performed daily, namely calculation of sensitivity to changes in the underlying prices (delta and gamma), volatility (i) and time (theta).

Quantitative limits, classified into two groups, are used for the trading portfolio, based on the following objectives:

  • Limits aimed to protect the volume of potential losses (VaR, Equivalent positions and sensitivity); and
  • Limits aimed to protect the volume of effective losses or the results already achieved during the period (Loss Triggers and Stop Losses).

The model used to analyse interest rate structural risk enables the measurement and control of all the factors associated with the balance sheet market risk, namely the risk resulting directly from the change in the yield curve, given the existing indexing and re-pricing structure, which determine the sensitivity of the financial margin and the sensitivity of the asset value of balance sheet instruments.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Interest rate risk

At June 30, 2015 and December 31, 2014, financial instruments by exposure to interest rate risk were as follows:

30-06-2015
Exposure to Not subject to
Fixed rate Variable rate interest rate risk Derivatives Total
Assets
Cash and deposits at central banks - 477,302 177,789 - 655,091
Balances due from other banks - - 260,802 - 260,802
Financial assets held for trading 109,012 191,235 1,779 1,850,411 2,152,437
Available-for-sale financial assets 4,517,313 564,832 327,173 - 5,409,318
Loans and advances to credit institutions 920,944 163,818 24,783 - 1,109,545
Loans and advances to customers 3,018,956 22,430,762 20,220 - 25,469,938
Hedging derivatives - - - 129,393 129,393
8,566,225 23,827,949 812,546 1,979,804 35,186,524
Liabilities
Resources of central banks 1,627,000 2,151,774 807 - 3,779,581
Financial liabilities held for trading - - - 1,893,288 1,893,288
Resources of other credit institutions 2,135,777 890,684 162 - 3,026,623
Resources of customers and other debts 15,329,456 6,210,758 202,582 - 21,742,796
Debt securities 1,793,467 919,946 853 - 2,714,266
Hedging derivatives - - - 150,005 150,005
Subordinated liabilities - 4,275 28 - 4,303
20,885,700 10,177,437 204,432 2,043,293 33,310,862
31-12-2014 (pro forma)
Exposure to Not subject to
Fixed rate Variable rate interest rate risk Derivatives Total
Assets
Cash and deposits at central banks - 622,460 208,014 - 830,474
Balances due from other banks - - 241,218 - 241,218
Financial assets held for trading 121,600 197,621 3,019 1,969,494 2,291,734
Available-for-sale financial assets 5,344,934 804,792 562,829 - 6,712,555
Loans and advances to credit institutions 890,877 282,915 47,125 - 1,220,917
Loans and advances to customers 2,821,989 22,676,129 25,133 - 25,523,251
Hedging derivatives - - - 195,035 195,035
9,179,400 24,583,917 1,087,338 2,164,529 37,015,184
Liabilities
Resources of central banks 606,000 3,800,051 261 - 4,406,312
Financial liabilities held for trading - - - 1,995,019 1,995,019
Resources of other credit institutions 3,167,409 863,072 243 - 4,030,724
Resources of customers and other debts 15,758,146 5,699,091 168,665 - 21,625,902
Debt securities 1,918,587 1,034,484 20,040 - 2,973,111
Hedging derivatives - - - 133,690 133,690
Subordinated liabilities - 4,275 31 - 4,306
21,450,142 11,400,973 189,240 2,128,709 35,169,064

Financial instruments – non-trading

The methodology used for the calculation of the sensitivity of the net asset value simulates the variation in the market value of assets and liabilities based on changes of 100 basis points (bp's) in the forward interest rate curve. This methodology uses the following parameters and assumptions:

  • all assets and liabilities that are sensitive to variations in interest rates are identified, that is, whose value and corresponding contribution to financial margin change as a result of changes in market rates;
  • the assets and liabilities are grouped in accordance with their exposure to interest rate risk;
  • future cash flows, duly distributed by the re-pricing dates (variable rate) or maturity dates (fixed rate), are calculated for each sensitive operation (contract);

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

  • operations are sub-grouped by re-pricing/maturity date for each previously defined group;
  • the intended time ranges for measurement of the interest rate gaps are defined;
  • for each group, the cash flows are re-grouped based on the ranges created;
  • for each product considered to be sensitive, but without a defined maturity date, the distribution parameters are estimated based on previously studied behavioural models; and
  • the total inflows and outflows are calculated for each range and the difference between them, corresponding to the interest rate risk gap, is determined for each range.

The interest rate gap enables an approximation to the sensitivity of the net assets value and the financial margin to variations in market rates. This approximation uses the following assumptions:

  • the volumes remain constant in the balance sheet and are automatically renewed;
  • the movements in interest rates are assumed to be parallel, while the possibility of actual changes for different terms of the interest rate curve is not considered; and
  • different elasticity between the various products is not considered.

In terms of variation in net asset´s value, an increase in the interest rates originates a decrease in the amount of the ranges with positive gaps and an increase in the value of the negative gaps. A decrease in interest rates has the opposite effect.

General assumptions of this interest rate sensitivity analysis

  • Evolution of the balance sheet a static balance sheet is assumed, under which the amounts of the contracts that mature are replaced by new operations of the same amount, so that the balance remain unchanged during the period under analysis;
  • Maturities and re-pricing the actual maturity and re-pricing dates of the operations are considered. The value of the assets and liabilities that do not change with changes in interest rates are not considered to be sensitive;
  • Indexing factors the indexing factors defined contractually are considered, and for simulation purposes a spot curve as at the valuation date with a forward underlying curve is used; and
  • New business features (term, spread, indexing factor and other) the conditions applied in the budget for each product are used. When these features cease to be within market conditions for certain products, the average conditions in place in the last month or new commercial directives for each product under review are used.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

At June 30, 2015 and December 31, 2014, the sensitivity of the Bank's financial instruments to positive and negative changes of 100 basis points (bp's) in the interest rates, over a time frame of one year, corresponds to:

30-06-2015 31-12-2014 (pro forma)
Change Change Change Change
Assets + 100 bp's - 100 bp's + 100 bp's - 100 bp's
Cash and deposits at central banks 437 15,548 263 9,556
Available-for-sale financial assets (288,500) 257,293 (364,218) 208,326
Loans and advances to credit institutions (8,163) 3,363 (8,362) 3,714
Loans and advances to customers (148,227) 91,411 (134,640) 53,400
(444,454) 367,615 (506,957) 274,996
Hedging derivatives 2,779 (35,533) (54,126) 9,259
Liabilities
Resources of central banks (51,698) 23,860 (22,764) 6,170
Resources of other credit institutions (4,494) 832 (4,825) 542
Resources of customers and other debts (411,886) 265,094 (401,951) 136,480
Debt securities (49,321) 30,918 (58,746) 15,003
Other subordinated liabilities (6) 2 (6) 1
(517,405) 320,706 (488,292) 158,196

Financial instruments held for trading

Besides the Bank's own calculation methodology, the basic parameters for the calculation of VaR are as follows:

  • Time horizon: The period of time used for calculating potential losses on a portfolio, for measuring VaR (daily) is 1 day;
  • Confidence level: both VaR (potential loss) and VaE (potential gain) are determined with a confidence level of 99% (1% and 99%, respectively, of the distribution of losses and gains);
  • Exponential deterioration factor: Enables that the amount of changes in market factors to be exponentially weighted over time, by giving less weight to more distant observations in time. The exponential deterioration factor applied is calculated periodically taking in consideration the Market Risk methodology;

In any case, the values of VaR are the highest arising from the calculation made with the factor of deterioration in force and the calculation with uniform weights.

  • Currency of calculation: VaR calculations are made in Euros, which ensures that local currency is the risk-free currency. VaR results are reported in US Dollars in order to allow accumulation of different units; and
  • Time window of market data: A 2 year time window is used or at least 520 items of data obtained from the VaR calculation reference date going back in time.

The calculation of the VaR Percentile assumes that the set of 520 observations considered have all the same weight. The VaR Weighted Percentile assumes a significantly higher weight to the more recent observations in relation to the reference date of the analysis.

Historic simulation consists of using historic changes as a distribution model of possible changes in risk factors. Therefore, the period chosen must be sufficiently long and significant, so that all the interactions between the market factors, including the volatilities and correlations between them, are well reflected in the historical period selected.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

In addition, a complete revaluation of the portfolio requires a valuation for each of the instruments, using the respective mathematical expression in order to obtain the market value of each individual position. Upon using revaluation methods, the implicit nonlinear effects on certain financial products as a result of market factor changes are calculated and retained in the VaR amounts.

At June 30, 2015 and December 31, 2014, the VaR associated to the interest rate risk corresponds to:

30-06-2015 31-12-2014
(pro forma)
VaR Percentile 99% (6) (1)
VaR Weighted Percentile 99% (9) (1)

Foreign exchange risk

The profile defined for foreign exchange risk is very conservative and is based on the hedging policy adopted. Implementation of such policy is a responsibility of the Treasury Department so that the risks involved are maintained at a low level, being those achieved mainly through currency swaps. Exchange risk limits are established and monitored by the Market Risk Area.

At June 30, 2015 and December 31, 2014, financial instruments by currency were as follows:

30-06-2015
Other
Euros US Dollars currencies Total
Assets
Cash and deposits at central banks 649,911 2,855 2,325 655,091
Balances due from other banks 206,351 37,799 16,652 260,802
Financial assets held for trading 2,109,229 40,272 2,936 2,152,437
Available-for-sale financial assets 5,409,318 - - 5,409,318
Loans and advances to credit institutions 601,973 471,702 35,870 1,109,545
Loans and advances to customers 25,218,878 235,808 15,252 25,469,938
Hedging derivatives 127,741 1,652 - 129,393
34,323,401 790,088 73,035 35,186,524
Liabilities
Resources of central banks 3,779,581 - - 3,779,581
Financial liabilities held for trading 1,880,465 12,093 730 1,893,288
Resources of other credit institutions 2,542,757 481,018 2,848 3,026,623
Resources of customers and other debts 20,626,254 947,861 168,681 21,742,796
Debt securities 2,712,939 - 1,327 2,714,266
Hedging derivatives 148,184 1,821 - 150,005
Subordinated liabilities 4,303 - - 4,303
31,694,483 1,442,793 173,586 33,310,862

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

31-12-2014 (pro forma)
Euros US Dollars Other
currencies
Total
Assets
Cash and deposits at central banks 822,546 4,277 3,651 830,474
Balances due from other banks 184,396 42,768 14,054 241,218
Financial assets held for trading 2,261,697 28,528 1,509 2,291,734
Available-for-sale financial assets 6,712,555 - - 6,712,555
Loans and advances to credit institutions 833,871 353,009 34,037 1,220,917
Loans and advances to customers 25,262,509 238,869 21,873 25,523,251
Hedging derivatives 193,802 1,233 - 195,035
36,271,376 668,684 75,124 37,015,184
Liabilities
Resources of central banks 4,406,312 - - 4,406,312
Financial liabilities held for trading 1,993,129 1,671 219 1,995,019
Resources of other credit institutions 3,651,700 372,316 6,708 4,030,724
Resources of customers and other debts 20,540,195 918,865 166,842 21,625,902
Debt securities 2,973,111 - - 2,973,111
Hedging derivatives 131,337 2,353 - 133,690
Subordinated liabilities 4,306 - - 4,306
33,700,090 1,295,205 173,769 35,169,064

At June 30, 2015 and December 31, 2014, the VaR associated to foreign exchange risk corresponds to:

30-06-2015 31-12-2014
(pro forma)
VaR Percentile 99% (4) (6)
VaR Weighted Percentile 99% (3) (5)

Equity risk of assets

Financial instruments held for trading

At June 30, 2015 and December 31, 2014, the Bank had no equity risk associated with financial instruments held for trading and therefore the VaR related to this risk is zero.

50. LEGAL ACTIONS IN PROGRESS

From the end of the first quarter of 2013 a movement with public projection arise in Portugal in the sequence of which the validity of some interest rate swap agreements established between some financial institutions and several Portuguese State-owned enterprises, namely in the railway and road transportation sectors, have been challenged. These agreements were signed essentially until 2008, which was, before the beginning of the recent financial crisis and represent to those enterprises high charges.

Among those agreements, some established with the Bank were challenged, whose positive fair value at June 30, 2015 and December 31, 2014 arise to approximately tEuros 1,217,000 and tEuros 1,320,000, respectively, which is reflected in the accompanying balance sheet under the caption "Financial assets held for trading " (Note 7). These agreements were carried out without incidents until September 2013.

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Following the above referred movement, in its conviction of the total regularity and binding force of the agreements established with the Portuguese State-owned enterprises, the Bank requested a legal statement regarding their validity, considering that it was its duty to contribute, by the appropriate way, to eliminate any doubts about their validity and binding force. This initiative took place during the second quarter of 2013, in English courts, as they were the ones chosen by the parties as expressly stated in the respective agreement terms.

At September 2013, after the submission of the above referred legal actions, the Portuguese State-owned enterprises communicated to the Bank that they would suspend from that date on the payment of the net interest associated with those swap agreements until the on-going actions were decided. At June 30, 2015 and December 31, 2014, the balance sheet caption "Other assets - Other" includes approximately tEuros 233,000 and tEuros 163,000, respectively, relating to the interests not paid (Note 17).

At November 2013, the Portuguese State-owned enterprises presented to the English courts their plea to the legal actions raised by the Bank requiring the nullity of the agreements and requesting the refund of the net flows of interest paid in the past, which amounted to approximately tEuros 134,000.

On February 14, 2014, the Bank presented to the English courts its reply to the plea submitted by the Portuguese State-owned enterprises and on April 4, 2014 the defence presented its counter arguments. On May 16, 2014, the preliminary hearing was held, and the legal actions are currently in the document analysis stage.

It is the Board of Directors of the Bank belief, supported by the opinion of its English and Portuguese legal attorneys, that all the conditions are now met for the court to rule in its favour and consequently to declare the validity of the above referred agreements and notifying the Portuguese State-owned enterprises to liquidate the corresponding interest. For this reason, no provisions were recorded in the accompanying financial statements to address for any eventual adverse outcome of those legal actions.

Additionally, during the first semester of 2014, five legal actions regarding the validity and binding force of certain interest rate swap agreements were raised against the Bank in Portuguese Courts by some entities comprised in the Regional Government of Madeira Island (entities included in the Portuguese public sector), which have also suspended the payment of the net interest associated with those swap contracts. At June 30, 2015 and December 31, 2014, the positive fair value of those swaps amounted to tEuros 86,000 and tEuros 100,000, respectively, and was recorded under the caption "Financial assets held for trading" (Note 7). On the other hand, at June 30, 2015 and December 31, 2014, the balance sheet caption "Other assets - Other" includes approximately tEuros 23,000 and tEuros 15,000, respectively, related to the interest not paid (Note 17). Last, the above referred entities are also asking for the refund of the net interest paid by them in the past, which, as of June 30, 2015 and December 31, 2014, amounted to tEuros 20,000. As of this date, the Bank has already presented its plea to those legal actions and for four of them the respective courts declared themselves incompetent to appreciate the actions, accepting the arguments of the Bank and considering that the matters raised in those actions are under the jurisdiction of the English courts. These decisions were subject to an appeal to a higher court ("Tribunal de Relação de Lisboa"). Nevertheless, since the arguments used by the above referred entities to challenge the validity of those swap contracts are similar to the ones used in the legal actions referred in the previous paragraphs, the Board of Directors of the Bank do not expect an adverse outcome of those legal actions.

(Translation of notes originally issued in Portuguese – Note 53)

(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Furthermore, at June 30, 2015, another set of claims / legal actions were raised against the Bank by its customers relating to swap agreements. In the majority of those claims / legal actions the customers request for the cancelation of the swap agreements established with the Bank, as well as for the reimbursement of the net amount of interest paid by them in the past. At June 30, 2105 and December 31, 2014, the amounts involved in those claims / legal actions were as follows:

31-12-2014
30-06-2015 (pro forma)
Interest received from customers 46,766 52,665
Interest paid to customers (8,635) (8,879)
38,131 43,786
Interest overdue not paid by customers 9,930 10,551
Swaps Mark to Market 52 72
Impairment recorded (9,621) (9,624)
361 999
Provisions for litigations in progress (12,712) (12,390)
Exposure 25,780 32,395

However, it is the Board of Directors of the Bank belief, that the provisions recorded in the accompanying financial statements are sufficient to address an eventual adverse outcome of the above referred claims / legal actions.

Finally, during 2014, two new legal actions were raised against the Bank and two Portuguese State-owned enterprises, Metropolitano de Lisboa, E.P.E. and Metro do Porto, S.A., involving a total amount of approximately tEuros 350,000 which are not included in the table above. These legal actions are focused in the cancellation of some swap agreements established between the Bank and those two Portuguese State-owned enterprises, which are already being judged by the English courts since the second quarter of 2013, as a result of the initiatives held by the Bank as described in the beginning of this Note.

51. RESOLUTION FUND

In accordance with a statement issued by the Bank of Portugal in August 3, 2014, it was decided to apply to Banco Espírito Santo, S.A. a resolution measure, which resulted in the transfer of the majority of its activity to a "transitory bank", named Novo Banco, incorporated especially for that purpose. Following the EU legislation, the capitalization of Novo Banco was provided through the Resolution Fund, which was established by the Decree-Law nº 31-A / 2012 of February 10. As provided for in that Decree-Law, the Resolution Fund is financed through the payment of contributions due by the participating institutions in the Fund and through the special contribution to the banking sector. In addition, it is also established that if such resources are insufficient to fulfil its obligations other financing sources can be used, such as: (i) special contributions from credit institutions; and (ii) loans granted.

In the specific case of the resolution measure applied to Banco Espírito Santo, S.A., the Resolution Fund provided tEuros 4,900,000 to subscribe the share capital of Novo Banco. Of this amount, tEuros 377,000 corresponded to the Resolution Fund own resources, resulting from the contributions already paid by the participating institutions and from the special contribution to the banking sector. In addition, a syndicated loan of tEuros 700,000 was granted to the Resolution Fund, with the contribution of each credit institution depending on several factors, including their size. The participation of BST in that loan was tEuros 116,200. The remaining amount needed to finance the resolution measure adopted came from a loan granted by the Portuguese State, which will be subsequently repaid and remunerated by the Resolution Fund. When Novo Banco is sold the proceeds of the sale will be primarily assigned to the Resolution Fund.

Until the approval date of the accompanying financial statements by the Board of Directors, BST does not have information that allow it to estimate with reasonable accuracy the amounts potentially involved in the sale of Novo Banco.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE SEMESTER ENDED 30 JUNE 2015

(Translation of notes originally issued in Portuguese – Note 53) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)

Due to the same reason, it is not possible to estimate with reasonable accuracy if, as a result of that sale process, a shortfall of resources in Resolution Fund will occur, and if applicable, how it will be financed.

Therefore, at this date, it is not possible to evaluate the potential impact of this situation in the financial statements of BST, since the potential costs involved will depend on the sale price of Novo Banco and the measures to be taken by the Finance Ministry, under the competences that are legally attributed to it.

52. FINANCIAL STATEMENTS APPROVAL

These financial statements were approved by the Board of Directors on August 27, 2015.

53. NOTE ADDED FOR TRANSLATION

These financial statements are a translation of the financial statements originally issued in Portuguese language. In the event of discrepancies, the Portuguese language version prevails.

DEBT SECURITIES ISSUED AT JUNE 30, 2015 (NOTE 21)

(Amounts expressed in thousands of Euros – tEuros)

(Translation of Appendix I originally issued in Portuguese - Note 53)

Amount of the issue
Value adjustments
Total
Subscribed Consolidated of hedging Consolidated Interest Issue Maturity
Securities issued Currency Total by the Group Balance Sheet Accrual operations Balance Sheet Rate Date Date Index
Bonds issued
Bonds
ST Diversificação Invest 4º amortização Clientes EUR 23,913 8,982 14,931 179 1,076 16,186 Floating March 17, 2009 March 28, 2017 Basket of indexes
Valorização Performance 5 anos EUR 21,533 4,317 17,216 409 39 17,664 Floating September 30, 2010 September 30, 2015 Basket of indexes
Valorização Performance 5 anos Outubro 2010 EUR 9,993 - 9,993 232 25 10,250 Floating November 2, 2010 November 2, 2015 Basket of indexes
Valorização Europa GBP GBP 1,327 - 1,327 - - 1,327 Floating June 27, 2014 June 27, 2017 Stock index EURO STOXX 50® Index
56,766 13,299 43,467 820 1,140 45,427
Covered bonds
Hipotecárias VIII - 1st tranche EUR 250,000 250,000 - - - - Floating July 20, 2012 July 20, 2015 Euribor3m+2.5%
Hipotecárias IX - 1st tranche EUR 500,000 500,000 - - - - Floating April 2, 2013 April 2, 2016 Euribor6m+2.25%
Hipotecárias IX - 2nd tranche EUR 1,000,000 1,000,000 - - - - Floating April 15, 2013 April 15, 2016 Euribor3m+2.25%
Hipotecárias X EUR 750,000 750,000 - - - - Floating July 26, 2013 July 26, 2016 Euribor3m+2.25%
Hipotecárias XI - 1st tranche EUR 500,000 500,000 - - - - Floating December 19, 2013 December 19, 2016 Euribor3m+1.85%
Hipotecárias XI - 1st tranche EUR 500,000 500,000 - - - - Floating December 19, 2013 December 19, 2016 Euribor6m+1.85%
Hipotecárias XI - 3rd tranche EUR 750,000 750,000 - - - - 2.58% January 13, 2014 January 13, 2017 Fixed interest rate
Hipotecária XII - 1st tranche EUR 1,000,000 - 1,000,000 2,793 - 1,002,793 2.58% April 1, 2014 April 3, 2017 Fixed interest rate
Hipotecária XIII - 1st tranche EUR 750,000 - 750,000 (2,633) - 747,367 1.63% June 11, 2014 June 11, 2019 Fixed interest rate
Hipotecárias XIV EUR 750,000 750,000 - - - - 0.75% March 4, 2015 March 4, 2022 Fixed interest rate
6,750,000 5,000,000 1,750,000 160 - 1,750,160

DEBT SECURITIES ISSUED AT JUNE 30, 2015 (NOTE 21)

(Amounts expressed in thousands of Euros – tEuros)

(Translation of Appendix I originally issued in Portuguese - Note 53)

Amount of the issue Value adjustments Total
Securities issued Currency Total Subscribed Consolidated
by the Group Balance Sheet
Accrual of hedging
operations
Consolidated
Balance Sheet
Interest
Rate
Issue
Date
Maturity
Date
Index
Bonds issued on securitization operations
Hipototta 1 - Class A - Notes EUR 136,796 111,221 25,575 (51) - 25,524 Floating July 25, 2003 November 25, 2034 Euribor 3m+0.27% (until early reimbursement in August 2012);
Euribor 3m+0.54% (after early reimbursement date)
Hipototta 1 - Class B - Notes EUR 8,821 8,821 - - - - Floating May 12, 2004 November 12, 2034 Euribor 3m+0.65% (until early reimbursement in August 2012);
Euribor 3m+0.95% (after early reimbursement date)
Hipototta 1 - Class C - Notes EUR 3,887 3,887 - - - - Floating May 12, 2004 November 12, 2034 Euribor 3m+1.45% (until early reimbursement in August 2012);
Euribor 3m+1.65% (after early reimbursement date)
Hipototta 1 - Class D - Notes
Hipototta 4 - Class A - Notes
EUR
EUR
11,000
871,982
11,000
478,163
-
393,819
-
(896)
-
-
-
392,923
Floating
Floating
May 12, 2004
December 9, 2005
November 12, 2034 Residual return generated by securitized portfolio
December 30, 2048 Euribor 3m+0.12% (until early reimbursement in December 2014);
Euribor 3m+0.24% (after early reimbursement date)
Hipototta 4 - Class B - Notes EUR 31,724 31,724 - - - - Floating December 9, 2005 December 30, 2048 Euribor 3m+0.19% (until early reimbursement in December 2014);
Euribor 3m+0.40% (after early reimbursement date)
Hipototta 4 - Class C - Notes EUR 100,189 53,579 46,609 1 - 46,610 Floating December 9, 2005 December 30, 2048 Euribor 3m+0.29% (until early reimbursement in December 2014);
Euribor 3m+0.58% (after early reimbursement date)
Hipototta 4 - Class D - Notes EUR 14,000 14,000 - - - - Floating December 9, 2005 December 30, 2048 Residual return generated by securitized portfolio
Hipototta 5 - Class A2 - Notes EUR 770,096 347,203 422,893 (323) - 422,570 Floating March 22, 2007 February 28, 2060 Euribor 3m+0.13% (until early reimbursement in February 2014);
Euribor 3m+0.26% (after early reimbursement date)
Hipototta 5 - Class B - Notes EUR 26,000 26,000 - - - - Floating March 22, 2007 February 28, 2060 Euribor 3m+0.17% (until early reimbursement in February 2014);
Hipototta 5 - Class C - Notes EUR 24,000 24,000 - - - - Floating March 16, 2007 Euribor 3m+0.34% (after early reimbursement date)
February 28, 2060 Euribor 3m+0.24% (until early reimbursement in February 2014);
Euribor 3m+0.48% (after early reimbursement date)
Hipototta 5 - Class D - Notes EUR 26,000 26,000 - - - - Floating March 22, 2007 February 28, 2060 Euribor 3m+0.50% (until early reimbursement in February 2014);
Euribor 3m+1.00% (after early reimbursement date)
Hipototta 5 - Class E - Notes EUR 31,000 31,000 - - - - Floating March 22, 2007 February 28, 2060 Euribor 3m+1.75% (until early reimbursement in February 2014);
Euribor 3m+3.50% (after early reimbursement date)
Hipototta 5 - Class F - Notes EUR 8,771 8,771 - - - - Floating March 22, 2007 February 28, 2060 Residual return generated by securitized portfolio
2,064,264 1,175,368 888,896 (1,269) - 887,627
Other
EMTN's EUR 32,300 1,250 31,050 2 - 31,052
32,300 1,250 31,050 2 - 31,052

8,903,330 6,189,917 2,713,413 (287) 1,140 2,714,266

APPENDIX II

BANCO SANTANDER TOTTA, S.A.

SUBORDINATED LIABILITIES AT JUNE 30, 2015 (NOTE 24)

(Amounts expressed in thousands of Euros – tEuros)

(Translation of Appendix II originally issued in Portuguese - Note 53)

Amount of the issue Accrual Total
Subscribed Consolidated Subscribed Consolidated Consolidated
Securities issued
Currency
Total by the Group Balance Sheet Total by the Group Balance Sheet Balance Sheet Interest Rate Maturity date Early repayment as from:
Subordinated Perpetual Bonds Totta 2000
EUR
270,447 270,447 - 120 120 - - 1.80% Perpetual June 22, 2010
Subordinated Perpetual Bonds CPP 2001
EUR
4,275 - 4,275 28 - 28 4,303 1.88% Perpetual February 23, 2011
Subordinated Perpetual Bonds BSP 2001
EUR
13,818 13,818 - 91 91 - - 1.88% Perpetual February 23, 2011
288,540 284,265 4,275 239 211 28 4,303

Talk to a Data Expert

Have a question? We'll get back to you promptly.