Interim / Quarterly Report • Sep 24, 2013
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
January √ June 2013
| BALANCE SHEET AND RESULTS (million euro) | Jun-13 Jun-13 |
Jun-12 Jun-12 |
% |
|---|---|---|---|
| Net Assets | 39,033 | 40,223 | -3.0% |
| Net Loans | 26,743 | 28,318 | -5.6% |
| Customers' Resources | 27,687 | 27,218 | +1.7% |
| Own Funds + Minority Interests + Subordinated Liabilities | 2,378 | 2,112 | +12.6% |
| Net Interest Income (excludind dividends) | 246.6 | 282.2 | -12.6% |
| Fees and Other Income | 165.7 | 176.8 | -6.3% |
| Operating Income | 422.9 | 539.3 | -21.6% |
| Net Operating Income | 186.5 | 304.8 | -38.8% |
| Income Before Taxes & Minority Interests | 45.5 | 64.0 | -28.8% |
| Net Income | 24.2 | 52.1 | -53.6% |
| RATIOS | Jun-13 Jun-13 |
Jun-12 Jun-12 |
% |
| ROE | 2.8% 2.8% |
7.5% | -4.8 p.p. |
| ROA | 0.1% 0.1% |
0.3% | -0.1 p.p. |
| Efficiency Ratio (including depreciation) | 55.9% 55.9% |
43.5% | +12.4 p.p. |
| Tier I* ratio | 12.7% 12.7% |
10.9% | +1.8 p.p. |
| Core Capital* ratio | 10.9% 10.9% |
9.5% | +1.4 p.p. |
| Non Performing Loans (+ 90 days) Ratio | 3.6% 3.6% |
2.9% | +0.7 p.p. |
| NPL and Doubtful Loans Ratio | 3.6% 3.6% |
2.9% | +0.7 p.p. |
| Credit at Risk Ratio | 5.4% 5.4% |
4.0% | +1.3 p.p. |
| NPL Coverage (+ 90 days) | 105.0% 105.0% |
100.7% | +4.3 p.p. |
| NPL and Doubtful Loans Coverage Ratio | 103.4% | 99.6% | +3.8 p.p. |
| Credit at Risk Coverage Ratio | 69.9% 69.9% |
71.4% | -1.4 p.p. |
| Loan-to-Deposit Ratio** | 126.7% 126.7% |
136.3% | -9.6 p.p. |
| RATING | Jun-13 Jun-13 |
Jun-12 Jun-12 |
% |
| FitchRatings | |||
| short term | F3 | ||
| long term | BBB- | ||
| Moody´s | |||
| short term | NP | ||
| long term | Ba1 | ||
| Standard & Poor´s | |||
| short term | B | ||
| long term | BB | ||
| DBRS | |||
| short term | R-1L | ||
| long term | BBBH BBBH |
AL | |
| Other Data | Jun-13 Jun-13 |
Jun-12 Jun-12 |
|
| Employees | 5,576 5,576 |
5,670 | -94 |
| Employees in Portugal | 5,527 5,527 |
5,620 | -93 |
| Branches | 651 651 |
684 | -33 |
| Total Branches and Corporate Centers in Portugal | 635 | 659 | -24 |
* With results net of payout
** According the definition in the "Memorandum of Understanding"
2013 1st Half Year Report
| GeneralMeeting MeetingMeeting |
|
|---|---|
| Chairman Deputy Chairman Secretary |
José Manuel Galvão Teles António Maria Pinto Leite Luís Manuel Baptista Figueiredo |
| Board of Directors Board of Directors |
|
| Chairman | António Basagoiti Garcia-Tuñón |
| Deputy Chairman | António José Sacadura Vieira Monteiro |
| Directors | Carlos Manuel Amaral de Pinho |
| Eduardo José Stock da Cunha | |
| João Baptista Leite José Carlos Brito Sítima |
|
| José Urgel Moura Leite Maia | |
| José Manuel Alves Elias da Costa | |
| Luís Filipe Ferreira Bento dos Santos | |
| Manuel António Amaral Franco Preto | |
| Pedro Aires Coruche Castro e Almeida | |
| Audit Board Audit Board |
|
| Chairman | Luís Manuel Moreira de Campos e Cunha |
| Members | Mazars & Associados, S.R.O.C. |
| Ricardo Manuel Duarte Vidal Castro | |
| Alternate | Pedro Alves Guerra |
| Auditors | |
| Deloitte & Associados, S.R.O.C., S.A. | |
| Executive Committee e Committee Committee |
|
| Chairman | António José Sacadura Vieira Monteiro |
| Members | João Baptista Leite |
| José Carlos Brito Sítima | |
| José Manuel Alves Elias da Costa | |
| José Urgel Moura Leite Maia | |
| Luís Filipe Ferreira Bento dos Santos Manuel António Amaral Franco Preto |
|
| Pedro Aires Coruche Castro e Almeida | |
| Company Secretary Secretary |
|
| Acting | Luís Manuel Batista Figueiredo |
| Alternate | Raquel João Branquinho Nunes Garcia |
Global economic activity continued, in the first half year, to show relative weaknesses, in line with the trends arisen at the end of 2012, following on the successive shock waves of the euro zone sovereign debt crisis.
Due to this weakness, the IMF, in July, revised the growth estimates in lower terms, both for the current year and for 2014. This revision was carried out generally, thus not limited to the euro zone, but comprising the emerging markets. The weakness in demand in the developed markets is affecting their main suppliers, such as China, where the authorities commenced debating a new growth objective, below the approximately 8% basic reference.
In the euro zone, during almost the whole of this year»s first half year, economic indicators reflected a worsening of the conditions of the economy, with a deteriorating recession over the whole of the single currency area.
The deterioration in economic confidence was worsened by two other very relevant factors. In Italy, the general elections held in February resulted in a deadlock, without a clear majority, which inhibited the nomination of a new government (it required more than one month). The balance of parliamentary support is still very delicate, and seems to constitute a considerable risk factor.
In Cyprus, the banking sector required a recovery plan, following the negative effects, in terms of results and of capital, of exposure to Greece. The largest of the country»s banks were not only heavily involved in Greece, but also held large volumes of Greek public debt, thus suffering massive losses with the restructuring of the Greek debt, occurred in the previous year. The amount of aid required (approximately 17 billion euros) is equivalent to 100% of the GDP, which led to an unsustainable situation in the public accounts. In order to minimize the external support plan, it was decided that the Cypriot depositors incurred in losses, thus discarding a practice that had remained inviolate since the beginning of the crisis: the defence of the depositors.
In a first version, all depositors, in all the banks, would be taxed up to an amount of 7 billion euros, this being used for the recapitalization of the sector. As a counterpart, depositors would receive shares in the respective banks. The shock waves and the risks of contagion to other countries led to a revision of the plan. The Laiki Bank, the second largest in the country, was closed down, with deposits of up to 100,000 euros transferred to the Bank
of Cyprus (the country»s largest), whilst the larger deposits were transferred to a "bad-bank", and will be restored after the recovery of the riskier assets, which were also transferred to this institution.
The Bank of Cyprus was intervened: shareholders and bond holders viewed their position virtually cancelled regarding losses, whilst depositors of amounts in excess of 100,000 euros suffered a forced conversion of their deposits into shares in their bank, at a value equivalent to 47.5% of the deposit. As such, the bank complies with the requisite of a 9% core capital Tier I minimum ratio.
As a result of this economic development, the European Central Bank lowered its reference interest rates to the historical minimum of 0.5% and, already in July, carried out deep changes in its communication strategy: it abandoned its traditional non pre-committal speech, adopting instead a clear indication that interest rates will remain at historical minimums (those currently in force or at even lower levels) during a fairly long period of time, until economic recovery gains sustainability. The assessment of such sustainability will be carried out with recourse to indicators concerning prices, activity and financial conditions in the monetary and credit markets.
Already at the end of the half year, and more visibly in the beginning of the third quarter, European economic data signalled a stronger recovery than had been estimated, singling out the improvement of the PMI (Purchase Managers Index) industrial activity indicator to the highest level in the past two years. ECB, however, considers that this data only validates its central scenario, indicating that a stronger economic growth will be required for it to alter its positioning.
The USA stands out, however, in terms of economic growth. In spite of some volatility, the economy has grown, with the recovery in internal demand compensating the negative effects of the automatic cutbacks in public expenditure. Private consumption clearly benefits from the declining of the unemployment rate to the lowest levels since 2008, and of the increase in value of equity markets to historic maximums.
Within this framework, the Federal Reserve announced it was examining the possibility of terminating its non conventional expansionist monetary policy. Investors viewed in these declarations the almost immediate removal of the excess liquidity injected in the economy, thus reacting conformably (10 year yields increased pronouncedly), and obliging the officers responsible for the definition of monetary policy to issue several
declarations aiming to ease fears and indicating that liquidity would be kept up, and that the Federal Reserve, would only, in an initial stage, not continue purchasing new public debt bonds and securitizations (currently at the monthly rate of 85 billion dollars).
In Japan, the Central Bank launched an aggressive programme of quantitative easing, in which it proposes doubling the monetary base in the next two years, in order to increase inflation up to 2%.
After a moderate decrease in the rate of shrinkage in the first quarter, economic activity could have recorded a slight growth in the second quarter of 2013, thus bringing about the first positive consecutive rate of variation since the third quarter of 2010. As a result, the cumulative rate of shrinkage in the year will probably be slightly less pronounced than previously estimated: the Bank of Portugal revised its rate of growth to -2.0% (compared to -2.3%).
All the components of the aggregate demand will have positively contributed to the growth chain. At the level of private consumption, available information shows an increase of family expenditure, in line with the reduction in unemployment which decreased to 16.4% in the second quarter, as a result of the creation of 72,000 jobs in the period. Although this mainly results from a seasonal situation, it is the first reduction in unemployment for two years running. The volume of electronic payments reported by SIBS, and which is correlated with retail sales, is already in line with the volume recorded in the same period in 2012.
Investment will have evolved positively as compared with the previous quarter, although still below the levels recorded in the same period in 2012. Construction activity will have shown some growth, although just correcting the fall recorded in 1Q2013, and investment in plant and equipment, on the one hand, and in means of transport, on the other, will also have increased. The Investment Inquiry, carried out by the National Institute of Statistics (INE), shows an almost stagnant entrepreneurial investment in 2013 (a 2.1% nominal negative variation in 2013 compared to -28.1% in 2012), this moderation also being felt in the sector of manufacturing industry.
External net demand continues an important contributor to growth in GDP. In the first five months of the year, exports of goods and services grew by 4.9% in nominal terms, whilst imports fell by 2.9%. As a result the positive balance of payments increased to 900 million euros (as compared to a global balance of 100 million in 2012). Recovery in exports is generalized, including sales to the euro zone (exports to Spain, the main trading partner, increased by 7.4% in this period).
In cash terms, the budgetary execution continues showing a recovery in fiscal revenues, especially in the cases of IRS (personal income tax) and VAT, (this latter tax in line with private consumption). Until May, the deficit of the Public Administrations, within the scope of PAEF, was approximately 1.5 billion euros, below the estimated target.
However, in terms of national accounts, the first quarter deficit stood at 10.6% of GDP, affected by spot factors, such as expenditure with the recapitalization of Banco Internacional do Funchal √ BANIF √ (750 million euros). Not considering these factors, the deficit stood at 8.8% of GDP. The target agreed for the current year is 5.5% of GDP.
In July the replacement of the Minister of Finance by Maria Luís Albuquerque, generated a political crisis, with dissension within the PSD-CDS/PP coalition, which would be resolved at the end of the month with a remodelled Government, in which CDS obtained greater responsibilities in the coordination of economic policies and in relations with the Troika (IMF/ECB/EU). Due to the three week deadlock, the eighth assessment of the Programme for Economic and Financial Adjustment was postponed to the end of August, to be carried out jointly with the ninth assessment.
S&P risk notation agency reacted to this perception of worsening of the political risk, by returning to the negative outlook for Portuguese public debt, which had been set as neutral a few months previously. In the first half of the year, the Portuguese Republic took important steps in the recovery of access to the global markets. In January, it carried out a 5 year syndicated debt issue, amounting to 2.5 billion euros in 2017 Treasury Bonds. Demand for this, however, was still concentrated in investors with shorter term investment profiles.
In May, it carried out a new issue, at 10 years (February 2024 Treasury Bonds), with a 5.65% coupon. The Treasury took advantage of a decrease in yields to levels lower than 6%, in a context of heavy demand by non resident structural investors (including pension funds and insurance companies).
Throughout the whole of the half year, the Republic kept up its presence in the short term debt market, with the issue of Treasury Bills. Demand has remained high and interest rates have systematically decreased. In the June auction, carried out still during the period of political uncertainty, interest rates rose, but only marginally.
In the first half of 2013 the banking sector largely completed the adjustment process imposed on it within the scope of the programme of economic and financial
aid. The reduction in the credit/deposits ratio occurred until the end of 2012 (when it already stood at 127.5%) led to it not continuing obligatory, although the banks should keep their ratios at such levels. This allowed greater flexibility in the policy of capturing resources which, in a context of pressure on the net interest income, was reflected by a slight decrease in the interest rates practised.
The most recent inquiry on market credit conditions shows a moderation in the credit granting conditions by the banking sector, whilst companies are beginning to show some faint signs in demand for credit.
The recapitalization of BANIF with recourse to public funds also completed the process started in 2012. At the end of the first half year, all the banks had core Tier I capital ratios in excess of the demanded 10%, whilst BCP, BPI and CGD completed negotiations with EU»s DGCom to define the corrective measures required as counterpart to access the public fund for recapitalization.
The risks and uncertainties that may affect business in the second half year are related with both domestic and external factors.
At international level, the risk factors are related with the weaker perspectives of economic growth, as shown in the revised IMF estimates. The slower rate of growth in the emergent markets is added, in the developed economies, to the effects of the process of budgetary consolidation. In the euro zone, in September, general elections are being held in Germany, which could be revealed as a factor of uncertainty, although the central scenario is the continuity of the coalition. The ending, at year end, of the Irish adjustment programme could also become a factor of uncertainty, when allowing the assessment of the capability of a country under adjustment to access global financial markets, and thus launching the bases of what may become of Portugal»s transition, when this country terminates its programme in June 2014.
Nationally, the main uncertainties arise at two levels. On the one hand, the sustainability of the recovery of economic activity: the improved evolution in the second quarter must still be perceived as stabilization, with recovery dependent upon the improvement in the economy and in the confidence of the economic agents. On the other hand, the increase in political risks after the ≈dissension∆ that opposed, in July, the two parties in the coalition: although resolved, it is necessary to restore the lost confidence in political sustainability with the timely presentation, for instance, of the proposal for the 2014 State Budget.
In this context, the presentation is fundamental of a deep and sustained programme for the reform of the Public Administrations, whether to comply with the budgetary targets agreed with the international institutions, or to successfully complete the eighth and ninth assessments of the programme of economic and financial adjustment. This programme should allow a reduction in public expenditure without the need of additional measures in income tax increases.
Financially, the risks are associated to the economic cycle and to the impact that the worsening of credit risk causes on provisions due to impairment and, consequently, on the profitability of the sector, which continues negative in some of the lager institutions. This situation could affect the perception of the soundness of the sector, and require, in the ultimate instance, a new wave of recapitalization, should the minimum 10% ratios be at risk.
The new ECB rules covering collateral in regular refinancing operations are a risk factor for the national banking sector. The haircuts applied to the national public debt have worsened and the conditions for the use of homogeneous credit pools are under revision. This possibility for the use of the credit portfolio, which was implemented at the beginning of 2012, had significantly reduced the liquidity risk of the national financial sector.
The recessive economic context has penalized the volume of business, the quality of the assets and the results of the financial sector. In this adverse environment, Banco Santander Totta carried on with its strategy based on customer binding, on control of overdue credit and on the soundness of the operational structure and of the accounts.
The transformation ratio, which relates net credit with deposits, attained 126.7% at the end of June 2013, an improvement of 9.6 p.p. compared with the homologous period.
The Tier I ratio reached 12.7% (with a + 1.8 p.p. homologous variation) and the Core Capital ratio stood at 10.9%, in June 2013, thus showing a +1.4 p.p. improvement relative to June 2012, and underlining the soundness of the institution»s accounts and its capacity to internally generate capital, without the need to access the public support lines for the banking sector.
The credit at risk ratio stood at 5.4% (+1.3 p.p. to that recorded in the homologous period), affected by the worsening in the quality of credit in a recessive economic environment.
Banco Santander Totta has available a portfolio of assets eligible as guarantees with the Eurosystem financing operations, which at the end of June 2013 amounted to 12.5 billion euros. In turn, net financing obtained with the European Central Bank amounted to 5.5 billion euros, a decrease of 0.4 billion euros relative to the amount
recorded in June 2012. As compared with the previous quarter a 1.6 billion euro increase was recorded, resulting mainly from the maturity of an issue of mortgage bonds amounting to one billion euros.
The consolidated net income recorded at the end of the first half of 2013 amounted to 24.2 million euros, which compares with 52.1 million euros in the homologous period, resulting from a decrease in revenue within an account deleveraging environment. Standing out, however, is the fact that the result reached in the second quarter of 2013 shows an improvement relative to the previous quarter due to an increase in revenues, to a decrease in operational expenditure and to the stabilization of impairment provisions.
Operating income decreased by 21.6% in homologous terms, amounting to 422.9 million euros, a variance that was influenced by the gains recorded in the first quarter of 2012, in the re-purchase of securities issued within the scope of credit securitization operations. Operating expenses, at 236.4 million euros, were almost stabilized (+0.8%) relative to the value recorded in June 2012, and the impairment and net provisions amounting to 147.5 million euros, decreased by 39.9%, due to the smaller provisioning requirement, in line with the requirements of the impairment model, and of the recording, in 2012, of voluntary provisions, to cancel the above referred income as a matter of prudence in a recessive economic environment.
| Jun-13 Jun-13 |
Jun-12 | % | |
|---|---|---|---|
| Net Interest Income (without Dividends) | 246.6 246.6 |
282.2 282.2 |
-12.6% |
| Dividends | 1.0 | 1.6 | -37.3% |
| Net Interest Income | 247.7 247.7 |
283.8 283.8 |
-12.7% |
| Fees and Other Income | 165.7 | 176.8 | -6.3% |
| Commercial Revenue | 413.4 413.4 |
460.6 460.6 |
-10.3% |
| Gain/Losses on Financial Transactions | 9.6 | 78.7 | -87.9% |
| Operating Income | 422.9 422.9 |
539.3 539.3 |
-21.6% |
| Operating Costs | (236.4) | (234.5) | +0.8% |
| Net Operating Income | 186.5 186.5 |
304.8 304.8 |
-38.8% |
| Impairment and Other Provisions | (147.5) | (245.5) | -39.9% |
| Equity | 6.5 | 4.6 | +40.9% |
| Income Before Taxes and MI | 45.5 45.5 |
64.0 64.0 |
-28.8% |
| Taxes | (21.3) | (11.8) | +80.7% |
| Minority Interests | (0.0) | 0.0 | -174.9% |
| Net Income | 24.2 24.2 |
52.1 52.1 |
-53.6% |
At the end of June 2013, Banco Santander Totta recorded a net consolidated income amounting to 24.2 million euros, compared with 52.1 million euros attained in June 2012. Revenues decreased by 21.6%, operating expenditure almost stabilized (0.8%) and the impairment and net provisions recorded a homologous 39.9% decrease.
Strict net interest income amounted to 246.6 million euros, a homologous 12.6% decrease. This variance was due to the decrease in Euribor, to the prevailing competition in capturing deposits and to the decrease in credit granted. In the second quarter, comparatively to the year»s first quarter, an outstanding 13.1% improvement was recorded in net interest income, owing to the lower cost of financing obtained with the European Central Bank and to customers» deposits.
Net commissions and other results of banking business amounted to 165.7 million euros, an homologous variation of -6.3%, as compared with the amount recorded at end June 2012, to which contributed lower commissions from means of payment, credit and
insurance, partially compensated by higher commissions from Global Banking and Markets and investment funds. Commercial revenue amounted to 413.4 million euros, a decrease of 10.3% in homologous terms, although showing an 8.4% improvement in the value recorded in the second quarter versus that of the first quarter of the current year.
Gains on financial transactions amounted to 9.6 million euros (-87.9% than in the same period in the previous year). The increase in the results of operations in customers» derivatives should be underlined, adversely affected however by the gains obtained in the repurchase operation of securities issued within the scope of credit securitization operations in the first quarter of 2012.
Variance in revenue resulted in net interest income amounting to 422.9 million euros, recording a 21.6% decrease relative to June 2012, resulting mainly from the non recurrent gain recorded in the first quarter of 2012, as referred to above. The comparison between the amounts recorded in each of the quarters of the current year, results in an 8.7% growth.
Net interest income
Operating expenditure amounted to 236.4 million euros, +0.8% relative to the amount recorded in the first half year of 2012. Analysed by aggregates, personnel expenses amounting to 139.1 million euros increased by 4.5%, a variance affected by a change in legislation, occurred in 2012, in the calculation of death benefits. Excluding this effect, personnel expenses would have decreased by 2.0% and operating expenses by 2,8%,
reflecting the closing down of branches and personnel reduction, in order to adapt the installed capacity to the current demand for banking services. General expenses amounted to 66.7 million euros, decreasing by 2.9%, and depreciation amounted to 30.6 million euros, -6.4% relative to the amount recorded one year previously.
The efficiency ratio, which shows operating expenses as a percentage of net interest income, stood at 55.9%, +12.4 p.p. than that recorded in June 2012, since revenues declined by 21.6% and operating expenses increased by 0.8%.
At the end of the first half of 2013, net operating income amounted to 186.5 million euros, which compares with
304.8 million euros recorded in June 2012 (-38.8%). In this aggregate the better performance of the second quarter 2013 stands out compared with the first quarter, showing a 23.3% improvement.
As to productivity indicators the favourable evolution of resources per employee and per branch deserves being
stressed, due to its relevance within a recessive macroeconomic context.
| Jun-13 Jun-13 |
Jun-12 | % |
|---|---|---|
| 5.2 | 5.4 | -3.5% |
| 5.0 | 4.8 | +3.4% |
| 44.5 | 44.6 | -0.3% |
| 42.5 | 39.8 | +6.9% |
(1) Includes guarantees
(2) Includes branches, corporate centers and representative offices
Appropriation for impairment and net provisions amounted to 147.5 million euros compared with 245.5 million euros recorded in the homologous period, with a variation of -39.9%. This evolution derives not just from the setting up of voluntary provisions in the first quarter of 2012, as a prudential measure, thus cancelling the gains obtained in the repurchase operation of securities issued within the scope of credit securitization operations and also by the lower need of provisions required by the impairment model. It stands out that the level of impairment provisions set up stabilized in the first two quarters of 2013.
Results of subsidiaries recognized by the equity method, amounting to 6.5 million euros and 40.9% in excess of the amount recorded one year ago, comprised the appropriation of the results of the shareholding in Banco Caixa Geral Totta de Angola, in Unicre-Instituição Financeira de Crédito and in Benim-Sociedade Imobiliária (a company held indirectly by the Bank through TottaUrbe-Empresa de Administração e Construções).
At the end of June 2013, the 45.5 million euro in income before taxes decreased by 28.8% relative to the 64.0
million euros in June 2012. Consolidated net income amounted to 24.2 million euros, a decrease compared to the 52.1 million euros recorded in June 2012. The comparison between net incomes recorded in the first and second quarter of 2013 shows a significant improvement of +134.6%.
At the end of the first half of 2013, the volume of business stood at 56.6 billion euros, showing a variation of -1.9% relative to June 2013.
Credit, (including guarantees and sureties) decreased by 5.1%, reaching 29.0 billion euros, however the 1.6% increase, relative to the end of the previous year, in credit granted to companies, deserves being stressed. Customer»s resources reached 27.7 billion euros, growing by 1.7%, and thus showing the increase of 4.6% in balance sheet resources and a 7.2% decrease in off balance sheet resources.
| Business Volume (million euros) | |||
|---|---|---|---|
| Jun-13 Jun-13 |
Jun-12 | % | |
| Business Volume | 56,640 56,640 |
57,741 57,741 |
-1.9% |
| Total Gross Loans (includes guarantees) | 28,953 | 30,523 | -5.1% |
| Customers' Resources | 27,687 | 27,218 | +1.7% |
In the previous year, the commercial gap declined by 1.9 billion euros and the credit/deposits ratio continued its descending path, decreasing by 9.6 p.p., and standing at 126.7% in June 2013 (ratio established in line with the definition contained in the Memorandum of Understanding).
Credit, (including guarantees and sureties) amounting to 29.0 billion euros decreased by 5.1% compared with the homologous period, with annual variation of -6.3% in
credit granted to companies and -3.5% in credit granted to individuals.
| LOANS (million euros) | |||
|---|---|---|---|
| Jun-13 Jun-13 |
Jun-12 | % | |
| Total Gross Loans (includes guarantees) | 28,953 28,953 |
30,523 30,523 |
-5.1% |
| Gross Loans | 27,788 27,788 |
29,156 29,156 |
-4.7% |
| of which | |||
| Loans to Individuals | 17,481 | 18,118 | -3.5% |
| of which | |||
| Mortgage | 15,536 | 16,014 | -3.0% |
| Consumer | 1,404 | 1,487 | -5.6% |
| Loans to Corporates | 9,886 | 10,556 | -6.3% |
Banco Santander Totta has developed its business within a recessive economic environment, marked by the lower demand for customer credit as well as by the worsening of their risk profiles. In spite of this, the soundness of the accounts and the Bank»s comfortable liquidity position allowed it to continue making credit available to the economically viable entrepreneurial sector. At the end of June 2013, the portfolio of credit granted to companies
amounted to 9.9 billion euros, interrupting the negative trend and increasing by 1.6% relative to the end of 2012. The Bank has an outstanding position in the SME Invest/Growth Lines, as shown by the placing of more than 15 thousand operations, amounting to approximately 1.7 billion euros. In its turn, within the scope of the Credit Activation campaign, more than 5 thousand operations were approved amounting to approximately 2 billion euros.
Credit granted to private customers amounted to 17.5 billion euros, a homologous 3.5% decrease, with a variation of -3.0% in home loans and a decrease of -5,6% in consumer credit.
The recession in the economy has been negatively reproduced in families» available income and in
employment, giving rise to a worsening in the quality of the Bank»s credit portfolio. In order to face this situation, Banco Santander Totta has implemented a management model directed towards customers at risk, based on the anticipation of the first signs of repayment difficulties, in order to avoid worsening in non performance. At the end of June 2013, the ratio of non performing and doubtful loans stood at 3.6%, exceeding the 2.9% recorded a year before, with a 103.4% provision coverage ratio (+3.8 p.p. than in the homologous period). Credit at risk (which comprises overdue, to become due and restructured credit) represented 5.4% of total credit (4.0% in the homologous period), with a 69.9% provision coverage ratio (71.4% in June 2012).
| CREDIT RISK RATIOS |
|---|
| Jun-13 Jun-13 |
Jun-12 | % | |
|---|---|---|---|
| Non Performing Loans Ratio | 3.7% | 3.0% | +0.7 p.p. |
| Non Performing Loans Ratio (+90 days) | 3.6% | 2.9% | +0.7 p.p. |
| Non Performing Loans and Doubtful Loans Ratio | 3.6% | 2.9% | +0.7 p.p. |
| Credit at Risk Ratio | 5.4% | 4.0% | +1.3 p.p. |
| Non Performing Loans Coverage Ratio | 100.4% | 94.8% | +5.6 p.p. |
| Non Performing Loans Coverage Ratio (+90 days) | 105.0% | 100.7% | +4.3 p.p. |
| NPL and Doubtful Loans Coverage Ratio | 103.4% | 99.6% | +3.8 p.p. |
| Credit at Risk Coverage Ratio | 69.9% | 71.4% | -1.4 p.p. |
Total customers» resources at the end of the first half year of 2013 amounted to 27.7 billion euros, a 1.7% growth
relative to the value recorded in June 2012.
| RESOURCES | |||
|---|---|---|---|
| Jun-13 Jun-13 |
Jun-12 | % | |
| Customers' Resources | 27,687 27,687 |
27,218 27,218 |
+1.7% |
| On-Balance Sheet Resources | 21,576 | 20,632 | +4.6% |
| Deposits | 21,264 | 20,203 | +5.3% |
| Securities issued | 312 | 429 | -27.3% |
| Off-Balance Sheet Resources | 6,111 | 6,585 | -7.2% |
| Investment Funds | 2,029 | 1,897 | +6.9% |
| Insurance and Other Resources | 4,082 | 4,688 | -12.9% |
Balance sheet resources amounted to 21.6 billion euros, or 77.9% of total resources captured from customers and showing a 4.6% growth in homologous terms. The bank kept up an offer of savings solutions, differentiated and
adjusted to customers» profiles, in the several market segments, which resulted in a 5.3% annual increase in deposits. Off balance sheet resources amounted to 6.1 billion euros, a decrease of 7.2% relative to that recorded in June 2012. Investment funds attained 2.0 billion euros, a 6.9% improvement over the year. Capitalization insurance and other resources amounted to 4.1 billion euros, a variation of -12.9% relative to the amount recorded one year previously.
At the end of June 2013, Banco Santander Totta continued showing a sound balance sheet, with capitalization ratios reached with sole recourse to internal generation of results, jointly with a decrease in risk weighted assets. The Tier I ratio stood at 12.7% and the Core Capital ratio at 10.9% (10.9% and 9.5% respectively, in June 2012).
| CAPITAL | |||
|---|---|---|---|
| Jun-13 Jun-13 |
Jun-12 | % | |
| Total capital | 2,255 2,255 |
2,141 | +5.3% |
| Tier I Capital | 2,262 2,262 |
2,147 | +5.4% |
| Tier II capital | -8 | -6 | +13.5% |
| Risk weighted assets | 17,841 17,841 |
19,688 | -9.4% |
| Core Capital Ratio | 10.9% 10.9% |
9.5% | +1.4 p.p. |
| Tier I Ratio | 12.7% 12.7% |
10.9% | +1.8 p.p. |
| Solvency Ratio | 12.6% 12.6% |
10.9% | +1.7 p.p. |
The soundness of the Bank»s accounts allowed the relaunching, still in the last quarter of 2012, of the pledge on socially responsible credit to individuals and companies. This pledge was kept up during the first half year, with particular emphasis on personal credit, credit cards and credit for the business segment.
Capturing of resources occurred mainly in added value products, equally focusing the capture of new salary domiciling and in the control of non performing loans.
The ≈Autumn Credit Autumn CreditCredit∆ internal campaign, towards creating support for families through the granting of personal credit, resulted in a sustained growth in production, leading to a slight increase in consumer credit as compared to the end of this year»s first quarter.
Concerning credit cards, and keeping to the seasonal logic, ≈Summer Credit Summer Credit Credit∆ was launched in the 2nd quarter with the objective of attracting new card bearing customers. A specific offer was set up for customers, comprising advantageous conditions, such as a promotional 9% rate until year end and the refunding of 10% of the value of each month»s first purchase, with a 25€ ceiling, during the 4 months following the card»s activation. This campaign resulted in an expressive increase in the number of new credit card customers between the 1st and the 2nd quarters.
Regarding campaigns and actions to capture and bind customers a campaign was kept up to capture salaries/pensions, based upon the exemption of commissions on the main day-to-day services and in gift offers.
In the Cards and POS POS POSarea, the total number of credit cards of any description increased by 3.4%, in annual terms, with market shares showing a positive variance. Santander Totta»s invoicing share stood above 10.7%, at the end of June.
The ≈Meal Card∆ was launched during the half year, consisting of a prepaid debit card equivalent to the traditional meal vouchers, and resulted in a capture in excess of 1,000 company customers.
The campaign launched in the 1st quarter of the year will continue open until year end with a promotional offer specifically designed for new credit card customers and with a new approach on the sale and use of cards. Such as was the case in the last few years, the Summer campaign for the Light card has already commenced, this year for a longer length of time, bringing even better benefits for customers and rewarding the regular use of Santander Totta cards.
Regarding its acceptance, the Bank continues being a reference with the main business traders, which is reflected in a market share in excess of 17%, a much greater figure than the Bank»s natural share. This position results from the work carried out with larger sized customers, of the latter»s» greater fidelity and of retention and repricing policies and of new campaigns and developed products, within which stand out the POS Business and the POS Regis offers, which allow small businesses to comply with the new legislation on the issue of invoices.
In the Business Business segment, the strategy of procuring new customers was pursued, as that of binding current customers and of increasing transaction possibilities. The internal campaign known as ≈Spring Credit∆, started in the 1st quarter, also resulted in the growth of credit production in this segment.
In the Premium Premium segment, the 1st quarter was characterized by a very positive variance in customer capturing as a result of the commercial campaigns created for the purpose. Agreements established with professional groups have been fundamental in bringing dynamics into the segment.
The results of the studies relative to segment customer satisfaction have revealed a generalized improvement in the several indicators used, in line with the growing investment in the improvement of the global service rendered.
In the Private segment, the European sovereign debt crisis, the increase in market volatility and the politically instability arisen in Portugal again worsened the risk perception attributed to the sovereign debts of the intervened countries and to the assets that would potentially render greater profitability, leading customers to seek havens in products with lesser risks involved.
In this context, the Bank»s image of soundness, the prize for the ≈Best PrivateBanking in Portugal∆ attributed by Euromoney Magazine and also the strengths of the new business model, allowed the Bank not to be greatly affected by the worsening of the business environment, thus preserving the business profitability.
The commercial strategy of the Corporate Network Corporate Network continues based on the growth of new customers who more than ever value the partnership with a Bank that has the soundness, the geographical spread, the quality of service, the products and the commercial capacity of Santander Totta.
The Bank»s liquidity situation allows maintaining a dynamic process in the increase of credit granted and in the development of international business with full support provided to exporters, to corporations already internationalized or undergoing internationalization.
In the Credit Activation campaign, the Bank had already approved more than 5 thousand operations amounting to approximately 2 billion euros until the end of the 1st half year of 2013, thus materializing the intent to support outstanding projects, corporate business and the Portuguese economy.
In the SME Invest/Growth lines, Santander Totta maintains an outstanding position with a 17% market share, having placed until the end of the 1st half year more than 15 thousand operations, amounting to approximately 1.7 billion Euros. In the 2013 SME Growth line, trading in which started in February, Santander Totta has already achieved an outstanding position with an 18% market share in the amount financed for operations included in the SME-Investment programme.
In factoring and confirming, the Bank has kept its leading position with a 21% market share, thus confirming the Bank»s commitment and availability in the support of SME treasuries.
In the area of Real Estate Promoters and Brokers, the Bank elected as strategic priorities for 2013 the capturing of new customers through the network of external promoters, providing greater focus on the binding of such customers and a redoubled attention relative to the increase in the number of 1st Bank customers associated to the promoter channel.
Campaigns and incentive plans were made available, directed towards external promoters which, combining several business angles would provide best potential to the Bank»s offer: capturing of salary accounts, business credit, credit cards, meal cards, personal credit and resources.
Within the scope of a merit recognition strategy that has been under implementation for already some time, the merit trip carried out during the last week of February, relative to 2012 deserves being stressed, this constituting the reward of the 30 external promoters that best performed in the past year and that strengthened even more the already existing bonds of commitment between the promoters and the Bank.
In the project of promoter shops, the main priority was once again determined as the energizing of the current network of 266 Shops, ensuring as a minimum the maintenance of the dimension currently held by this network. With this continuing policy it is expected that new shops will only be opened to replace others which will be closed down, thus guaranteeing a network of shops as a complement to the branch network.
Regarding the channel of real estate brokerage, with the current environment always in mind as well as the prospects for the near future of this business sector, a following up action has been ensured that allows the maintenance of strong institutional relationships that the Bank holds with the main operators in this market. As such, similarly to prior years, the Bank continues keeping an active presence in the annual conferences of the larger real estate brokerage franchising networks.
The first half year of 2013 witnessed the carrying out of the plans to energize products for companies and businesses, which were designed jointly with the commercial area. The preparation of such plans was assisted by specialist teams that, jointly with customer and product managers developed specific programmes directed towards customer capturing and business energizing.
Recognizing the relevance of a correct liquidity management, Santander Totta continued offering exclusive products and consolidated the launching of the ≈Home Deposit∆ that continues as a product that causes the Bank to stand out amongst the competition and that allows companies to manage their resources with greater efficiency as well as a complete operating procedure of cash collection and treatment.
The launching of products, such as those described above, allows Banco Santander Totta to be recognized as one of the main providers of cash management services in Portugal, more than ever consolidating its presence in companies.
The Self Banking Banking activity was based upon a strategy of transaction optimization in the current ATM stocks of the Automatic Bank Dispensing network, thus providing continuity to the moving of such equipments to locations with greater transaction potential and to the decommissioning of equipment with negative
profitability. As a consequence market shares stood at 12.1% in ATM numbers and at 12.7% in number of operations.
Always with a view towards customer proximity, continuity was equally provided to the adjustment and increase in the level of automatic deposit solutions, with installed equipment already numbering 575, covering approximately 70% of the branch network.
Outstanding in the Internet InternetInternetChannel Channel is the availability of the ≈Meal Card∆ both in the NetBank Private and in the NetBank Companies. In the Private Customer area, the launching of new functions stands out as well as the availability of new savings products, specifically savings plans, the request of Light Cards and of a new PIN card number.
Improvements were recorded in the availability and performance of the websites and a growth in traffic, with the number of single visitors increasing by 3%. The number of frequent users of NetBank Private recorded a 4% growth in the first 5 months of 2013. Also recorded was the growth in the number of transacting customers.
The ≈App Mobile Private∆ was launched within the Mobile practices, a new application for customers to carry out multiple banking operations through their mobile equipment. This application is available for Iphone/Ipad and Android through the AppStore and Google Play, respectively.
In May 2013, the Santander Totta Contact Centre Centre was considered, for the 5th consecutive year, to be the ≈Best Contact Centre∆ in Portugal in the Banking sector, a prize attributed by the Portuguese Contact Centre Association. The total number of customer contacts, in the 1st half of 2013, with Contact Centre operators is 4% greater than the value recorded in the first half of 2012.
Customer attendance via chat was strengthened, with the Bank»s site now carrying many more contact links and thus attracting greater use by customers. Several measures were implemented that aim to upgrade customer satisfaction in their contacts with the Telephone Bank in order to close the requesting cycle.
During the first half of 2013 many new initiatives were launched in the Facebook pages with several pastimes and promotional videos.
The international activity of Banco Santander Totta for customers residing abroad was earmarked by the strengthening of customer relationship, aiming towards the binding and capturing of accounts, always in connection with the commercial network in Portugal.
Solutions directed towards the segment of customers resident abroad aimed to create greater captive customer base with the offer of savings products in the more significant currencies, resulting in an increase in the capturing of new customers.
Concerning relations with the communities several events were carried out, in Paris, London and Zurich, targeting Portuguese descendant customers and entrepreneurs, where links with Portugal were strengthened and endeavours made to bring forward the Bank»s offer and availability in a systematic support for the communities.
Also promoted among non-residents was an offer of real estate held by the Bank. Thus a first real estate auction was organized simultaneously in Lisbon and Paris which raised much interest and witnessed the sale of approximately 60% of the offered real estate.
The Bank was also present at the 9th Annual Conference of the Anglo-Portuguese Chamber of Commerce that organized for the first time, in London, a Real Estate Exhibition for the promotion of real estate offers.
The Summer campaign is also an important strategic vector, which began at the end of this half year and intends to structurally welcome the Portuguese that reside abroad. In addition to reinforced communication, welcoming was developed in the main branches with renewed images. The campaign will be sited in the national airports accompanied by means of communication, placing forward the availability of savings solutions that, in addition to profitability, share the safety and confidence in Banco Santander Totta.
Within the scope of the offer of services for the external communities a competition was promoted that targeted the improvement in the dynamics of transfers to Portugal and which gained much attention, recording an increase in the number of operations compared to the previous year, with greater significance in the transfers carried out through external units.
In order to guarantee alternative channels for the external promotion of the Bank»s products and services, the specific site intended for the segment»s customers was updated, with a link to the Bank»s initial page and to the London branch. Also outstanding is that the London branch has been witnessing significant growth in the
volume of deposits and relevantly supports the branches in Portugal.
Outstanding in the Corporate CorporateCorporateFinance Finance area is the completion of financial consulting operations to the Beijing Enterprises Water Group in the acquisition of the water concession business held by Veolia in Portugal, of the consultancy to British Columbia Investment Management Corporation in the acquisition from Galp Energia of the 5% shareholding in Compañía Logística de Hidrocarburos (CLH) and of the consultancy to Riverside on the issue of a Fairness Opinion for the purpose of the disposal of ONI to Altice. Outstanding as well is the current financial consultancy to Optimus in the merger with ZON, an operation that awaits the approval of the Competition Regulator.
In the CreditMarkets Markets area, the ongoing restrictive economic environment is maintaining pressure on new private and public investment decisions. In spite of this context, Santander Totta continues to be one of the institutions constantly present in the analysis of the existing opportunities and in the support to small promoters in the materialization of their projects.
In the field of acquisition finance, the business is featured in the support and structuring of finance for several acquisition operations of Portuguese companies, assets for Portuguese and International corporate customers, and in the support for privatization plans.
In Asset& Capital Structuring & Capital Structuring Structuring, Santander Totta continues developing relevant activities in the area of renewable energies in Portugal, as well as analysing possible market opportunities that may arise as a result of the economic environment.
In the first half of 2013 the area of Structured Products achieved a fair performance in the marketing of liability products. The first half year witnessed the issue of 14 structured products, of which 10 are euro denominated in a total amount of 586 million euros and 4 are US Dollar denominated issues in a total amount of 46 million US Dollars.
In the Institu InstitutionalCustody area of Santander Totta, the volumes remained stable, with a slight 1% increase compared to the previous quarter, the area continuing to occupy 2nd place in the national ranking of Custodians, with an approximate 20.5% share in the volume of assets under custody, according to information made available by CMVM (Securities Market Regulator).
The 1st half year stands out due to two distinct behaviours in market terms: in a first stage, an optimist and consistent behaviour was witnessed which peaked at a moment of high volatility with the financial crisis in Cyprus; in a later stage, mainly from the end of May onwards, with the notice of the ending of financial incentives to the North American economy by the Federal Reserve (FED) already in 2013, volatility increased substantially, reflected in heavy corrections in the performance of the majority of asset types.
In this context, Santander Asset Management (SAM) endeavoured to manage its products with a controlled risk level, focusing on the maintenance of high and adequate liquidity levels.
Outstanding at the end of the half year are the net positive issue subscriptions amounting to 147.6 million euros, specifically the Multitreasury Fund (128 million euros in net subscriptions since the beginning of the year) with a 110% volume growth within the year. Outstanding as well is the 20 million euro increase in equity funds since the beginning of the year.
In profitability terms, at the end of the half year and for a 12 month period, all the funds showed generally positive yields, namely the Santander Multit Multit Multitreasury (1.6% in net effective profitability), the Santander Multicr Santander Multicr Multicredit(3.3% in net effective profitability) and the equity funds: Santander Shares Portugal Shares Portugal (33.6% in net effective profitability) and Santander Shares SharesEurope (22.6% in net effective profitability).
At the end of the half year, the securities investment funds managed by Santander Asset Management represented an 11.2% market share, an improvement compared to the 11.0% recorded at the end of 2012.
Real estate investment funds managed by SAM amounted to 563.3 million euros at the end of June 2013, a 4.9% market share.
Within the procedure for the correction of the structural imbalances of the Portuguese economy, the measures instituted for budgetary consolidation, such as the reduction in public expenditure and the increase in taxation, were reflected in the sharp fall in the levels of consuming and investment. However, and according with recent indicators of economic activity, it is expected that the recessive environment in Portugal will ease, mainly attributed to the positive contribution of net exports.
This adverse and very demanding framework will be reflected in the decline of the banking sector»s business volume, in the decrease of revenues and in the increase in credit risks which will require greater demand in the management of its business. Banco Santander Totta demonstrated, in the particularly difficult latter years, its capability to generate revenues, maintaining a sound balance sheet and a comfortable liquidity situation.
The risk management of the credit portfolio, through a very strict and selective risk controlling policy will continue as a fundamental objective for Banco Santander Totta. Simultaneously, the soundness of the Bank»s accounts allows keeping up a strategy to support the economy and the entrepreneurial sector with acceptable risk factors, continuing the capture of new customers and to present adequate solutions to each business segment.
The Bank will continue providing special attention to the prevention of non performing loans through a programme of selective customer accompaniment, anticipating risk situations through the availability of conditions that will allow conforming payments profiles to families» economic and financial situations. The bank will equally keep an important focus on the recoveries area, through a strengthening of a negotiation policy that may avoid the resolution of processes in the courts of law.
Simultaneously, the Bank will maintain a large focus on the capture of deposits, within a context of a reduced capacity to generate savings by Portuguese families.
In the 1st half of 2013, the activity in the area of Credit Risk will comprise the following main vectors:
In standardized risks, and considering the difficult current environment, the main focus was maintained on the level of the quality of the portfolio, acting upon management delays and non performing loans, and continuing to make available a set of products and debt restructuring solutions that allow adapting customers» expenses to their repayment capabilities and current and future available income. In this sense, adequate admission strategies have been determined in the Bank»s decision systems, and behavioural systems used to identify the prevention and renewal measures to be proposed to customers;
Keeping to the theme of standardized risks, the Bank continued being selective in the acceptance of new operations, in terms of risk and profitability, using its automatic decision models in force, specifically scorings and behavioural systems;
Non-Performing Loans ratio (> 90 days)
The origin of credit risk is the possibility of the occurrence of losses deriving from the total or partial non performance of the financial obligations contracted with the Bank by its customers.
The organization of the credit risk function in Banco Santander Totta is specialized in line with customer types which are differentiated, throughout the whole process of risk management, between portfolio customers and standardized customers (non portfolio).
The valuation of a customer and/or operation, through rating or scoring, is an assessment of its credit capacity, which is quantified through the probability of default (PD). In addition to the customer»s valuation, the quantitative risk analysis takes into account other features, such as the period of the operation, the type of product and the existing guarantees. As such what is taken into account is not just the customer»s probability
of default but the exposure at default (EAD) is also estimated, as well the EAD proportion that may not be recovered (loss given default or LGD).
These factors (PD, LGD and EAD) are the main credit risk parameters, allowing with their being combined the estimation of the expected and the non expected loss. The expected loss (or probable loss), is considered as a further activity cost (reflecting the risk premium), with this cost duly included in the price of the operations.
It also allows estimating the unexpected loss, which is the basis for estimating the regulatory capital in line with the standards of the Basle capital agreements (BIS II). This unexpected loss is related to a very high loss level, although not very probable, and which, attending to its nature, cannot be considered as recurrent and should thus be covered by shareholder»s equity.
In small and medium sized companies, information obtained from their accounts is used not just to ascribe a rating, but also to obtain explanatory factors underlying the default probability. In retail portfolios, PD is estimated by observing entries into delay, and correlating these with the scoring attributed to the operations. Excepted are the portfolios in which, due to lesser internal default experience, such as financial institutions, country risk or wholesale banking groups, estimating these parameters is based upon alternative sources of information or assessments carried out by agencies with recognized experience and skill, with a portfolio containing a sufficient number of entities (these portfolios are known as low default portfolios).
LGD estimates are based on the closer observation of the recovery process of operations in default, taking into consideration not just revenues and expenses associated to this process, but also the time when the same are produced and the indirect expenses that derive from the recovery activity.
EAD estimates are based on the comparison of the use of the committed lines at the time of default and in a normal situation, in order to identify the real use of the lines at the time of default.
The estimated parameters are immediately ascribed to operations that are normally under way and will be differentiated between low default portfolios and the remainder.
The risk management process consists in identifying, measuring, analysing, controlling, negotiating and deciding the risks incurred in the Bank»s operations.
This process is initiated in the business areas, which propose a given tendency to risk. These risks are analysed and decided in special committees, which act through remits delegated by the Executive Committee on the Higher Credit Council (CSC). The CSC establishes risk policies and procedures and the limits and delegations of powers.
Establishing limits is conceived as a dynamic process that identifies the risk profiles that the Bank is willing to assume through the assessment of the business proposals and the opinion of the Risks area.
With respect to the large corporate groups a preclassification model is used based upon a measurement system and the follow up of economic capital.
With respect to portfolio risks, the more basic level is that of the customer and when certain features occur √ generally at a level of relative importance √ the portfolio is the object of an individual limitation, usually known as a pre-classification, through a simpler system and normally for those customers that comply with determined requisites (well known, rating, etc.).
With respect to standardized risks, the process of planning and establishing limits is carried out through a joint preparation, by the Risks and Business areas, of programmes for credit management (PGC) where the results of the business in terms of risk and profitability are considered, as well as the limits to which the activity and associated risk management must be subject.
Risk assessment is a requisite prior to authority being given for any credit operation in Banco Santander Totta. This assessment consists in analysing the customer»s capability to comply with the contractual commitments to be assumed with the Bank, which implies analysing the customer»s credit quality, solvency and its profitability. Additionally, an assessment and revision of the ascribed rating is also carried out whenever an alert or event appears that may affect the customer and/or the operation.
The decision process on operations is intended to analyse these and to take the respective decision, considering the risk profile and the relevant components of the operation in determining a balance between risk and profitability.
In order to keep adequate control of the portfolio»s credit quality, in addition to the actions developed by Internal Audit, the specific follow up function, made up by teams and responsible officers, is established within the Risks
area. This function is also specialized in line with customer segmentation and is fundamentally based upon a continuous observation process that allows the prior detection of incidents that may occur in the evolution of the risk, of the operations and of the customer, with the objective to previously carry out the actions intended to mitigate such incidents.
Recoveries management in Santander Totta is a strategic, comprehensive and business activity. The specific objectives of the recoveries process are the following:
Recoveries activity is structured in line with customers» commercial segmentation: Private, Business and Companies, with specific management models. Recoveries management, thus segmented, equally respects the distinct management stages: preventive management, management of irregular situations and management of delays and bankruptcies, which comprise specific models, strategies and circuits. The whole of this activity is shared with the business areas.
Counterparty risk, dormant in contracts carried out in financial markets √ organized markets or over the counter (OTC) √ corresponds to the possibility of default by the counterparties over the contractual terms and subsequent occurrence of financial losses for the institution.
Types of transactions comprised include the purchase and sale of securities, transactions in the interbank monetary market, contracting of ≈repos∆, loans of securities and derivative instruments.
Control over such risks is carried out through an integrated system that allows recording the approved limits and provides information on their availability for different products and maturities. The same system also allows the transversal control of risk concentration for certain groups of customers and/or counterparties.
Risks in derivative positions, known as Credit Risk Equivalent, (REC), is the sum total of the Present Value of each contract (or Current Replacement Cost) and the
respective Risk Potential, a component that reflects an estimate of the maximum expected value to maturity, according to the underlying volatilities of the market factors and the contracted flow structure.
During the first half of 2013, the present value of the operations contracted with the same indexing factors (Euribor) recorded a generally moderate reduction, in line with the variations in the medium and long term market rates. The volume of new operations was kept in line with that of the previous year. With respect to the exposure with Financial Groups, a reduction trend was maintained, as well as risk coverage through collateral providing agreements (ISDA Master Agreements/Credit Support Annex).
| DERIVATIVES - Credit Risk Equivalent (thousand euros) | |||||||
|---|---|---|---|---|---|---|---|
| <1 year year 1-5 years years years 5-10 years 5-10 years >10 years yearsyears Total |
|||||||
| Interest Rate Derivatives | 11,873 | 56,855 | 1,460,013 | 587,981 | 2,116,722 | ||
| Foreign Exchange Derivatives | 4,955 | 0 | 59,739 | 0 | 64,694 | ||
| Equity Derivatives | 820 | 0 | 0 | 0 | 820 | ||
| Total | 17,648 17,648 |
56,855 56,855 |
1,519,752 1,519,752 1,519,752 |
587,981 587,981 587,981 | 2,182,235 |
The management of structural risk is ensured by a body in the first line of the Bank»s organization and the decisions are taken by the Assets and Liabilities Committee (ALCO), whose powers are delegated by the Executive Committee. This body is presided by the Chairman of the Executive Committee and comprises the directors responsible for the Financial, Risks, Commercial and Marketing areas. The Committee meets on a monthly basis.
The interest rate risk in the consolidated accounts is measured through a model of dynamic risk analysis of the balance sheet»s market risk, analysing the evolution of the timing variations of the risk factors and the Bank»s positions over assets and liabilities sensitive to interest rate variations. The model in use allows measuring and controlling the risk factors associated to the balance sheet market risks, namely the risks originating directly from the movement of the income curve, given the structure of the indexing factors and existing reappreciation, which determine the exposure to interest rate risk of the components of the balance sheet.
Considering the uncertainty in the variation of interest rate levels for the first half of 2013, the policy followed was to keep a sensitivity policy at the adequate levels.
The exchange rate risk of commercial activity is measured and controlled by the global exchange position, the Group»s strategy being its full coverage.
Liquidity policy followed by the Group is based upon a low liquidity risk and the continuous diversification of the sources of finance, placing into perspective the volume and nature of the financing instruments used to allow the achievement and the development under good conditions of the established business plan.
By keeping to a conservative profile, the Bank is better protected with respect to potential crises that may affect its environment, thus providing extra time to prepare an adequate and qualitative reaction.
The policy of a financing mix is always based on an adequate level of liquidity risk, in line with the established limits and will be assessed monthly by ALCO. The limits of liquidity risks are established by an independent management body which, apart from other indicators, demands a reasonable volume of available liquid assets to be employed as a liquidity cushion.
Liquidity management is carried out at the consolidated level. The Group»s financing policy takes into consideration the variations in the balance sheet components, the structural situation of the maturities of assets and liabilities, the level of Interbank indebtedness relative to the available lines, the spread of maturities and the minimization of expenses relating to the funding activity.
The structural liquidity situation is fully balanced. In June 2013 the Bank presented an asset situation in the short term monetary market of approximately 500 million euros.
In this context, the ECB assumed itself as the counterpart to the system through lending operations and absorbing liquidity. To participate in these operations it is necessary to hold assets considered eligible by the ECB to be given as collateral. In June 2013, the Bank held 12.5 billion euros in eligible assets that constitute a very comfortable liquidity reserve.
The perimeter of measurement, control and follow up of financial risks comprises operations where asset risks are assumed. The risk derives from the variation in risk factors √ interest rate, exchange rate, variable income and their respective volatility √ as well as the solvency risk and the liquidity risk of the several products and markets in which Banco Santander Totta operates.
As a function of the risk objectives, activities are segmented as follows:
The methodology applied for the negotiation activity within the scope of Banco Santander Totta is the Value at Risk (VaR). Used as a basis is the methodology of historic simulation with a 99% level of confidence and a one day time horizon, with statistical adjustments applied that allow a swift and effective inclusion of the more recent events that condition the assumed risk levels.
Stress testing is used as a complement, consisting in the definition of behavioural scenarios of differing financial variables and obtaining the respective impact on results
The capital market operated very irregularly throughout the half year although now showing some opening signs. when applying them on the portfolios. These scenarios may replicate the behaviour of financial variables in the face of past factual events (such as crises) or, on the contrary, may determine plausible scenarios that do not correspond to past events. In short, the analysis of scenarios endeavours to identify the potential risk over extreme market conditions and in the fringes of occurrence probabilities not covered by VaR.
. Also estimated are several sensibility measurements (BPV and Greeks) and equivalent volumes.
In parallel, a daily follow up of positions is implemented, by carrying out an exhaustive control of the changes that occur in the portfolios, aiming to detect profile changes or possible incidences for their correction. The daily preparation of the profit and loss account is a risk indicator, insofar as it allows the identification of the impact of the movements in the financial variables or the changes in the make up of the portfolios.
The reliability of the VaR model is periodically tested through a backtesting analysis. Backtesting consists of a comparative analysis between the Value at Risk estimates and the daily ≈clean∆ trial balances (clean P&L √ result related to the reassessment of the closing portfolios of the previous day at the closing prices of the following day), where the spot/sporadic variances of the recorded results compared to the estimated measurements are analysed.
The back testing analyses carried out in Santander Totta Bank comply with the BIS recommendations, as regards the comparison of the internal systems used in the measurement and management of financial risks. Additionally, backtesting includes hypothetical tests: excess tests, normality tests, measures of average excess, etc..
Quantitative limits for the negotiation portfolios, which are classified in two groups, are established in line with the following objectives:
which point it will be considered that losses will have reached unacceptable levels and the positions immediately closed.
The evolution of the risk relative to negotiation activity during the first half of 2013, quantified through VaR, is described in the following chart:
VaR kept to reduced levels, varying between 13 thousand and 38 thousand euros.
Banco Santander Totta defines operational risk as ≈the risk of loss arising from deficiencies or failures in internal procedures, human resources or systems, or derived from external circumstances∆. This is generally a risk that is not associated to products or business and thus different from other types of risks, and which exists in procedures and/or assets and is internally generated (people, systems, etc.) or as a consequence of external risks such as acts of God.
The Bank»s objective, in the issue of control and management of operational risk, is directed towards the identification, measurement/assessment, control/mitigation and information concerning this risk.
The priority is thus to identify and remove sources of risk, independently from losses having arisen or not. Measurement also contributes towards the establishment of priorities in the management of operational risk.
The Bank has been exercising supervision and control of technological and operational risks through its corporate officers. As such, the Board of Directors and the Executive Committee have periodically included in their agendas the analysis of the relevant features in the management and mitigation of Operational Risk.
Several Committees have been set up for the management and control of technological and operational risk (TOR), both at corporate and at local levels, where such topics are discussed and the necessary decisions taken.
The limits of operational risks are formally established on an annual basis. A risk appetite is equally established, which must always be set in the low/medium-low profile.
In order to establish the regulatory capital for operational risk it was considered convenient to opt, on an initial stage, for the standard method, such as foreseen in the BIS II rulings.
The operational risk control model implemented embodies the following advantages:
The structure of the Company»s Corporate Governance as well as all issues concerning policies, procedures and internal control bodies have not suffered any changes to what was declared and detailed in the annual report for the year ended 31 December 2012.
| Shareholder Shareholder |
N≥ sharesN≥ shares N≥ shares |
% |
|---|---|---|
| Santander Totta, S.G.P.S., S.A. | 641,269,620 | 97.65 |
| TaxaGest - Sociedade Gestora de Participações Sociais, S.A. |
14,593,315 | 2.22 |
In line with the decision taken at the Annual General Meeting, held on 15 March 2013, Banco Santander Totta, S.A., may, either directly on its own account or through a dependent company, acquire own shares as well as to dispose of acquired own shares within the limits and other conditions ruled by the appropriate legislation.
As at 31 December 2012, the Bank held 125,169 own shares representative of 0.019% of its share capital. In the first half of 2013, the Bank carried out an acquisition of 48,066 own shares, representative of 0.007% of its share capital, and thus closing the half year ended on 30 June 2013 holding a total of 173,235 own shares. The acquisition is comprised in the Bank»s general policy, to purchase shares held by shareholders outside the Santander Group that wish to sell them.
| N≥ of shares N≥ of shares |
€) Average unit Average unit price ( ) |
(€) Book Book value ( ) |
% of Share Capital Share |
|
|---|---|---|---|---|
| 31/12/2012 31/12/2012 |
125,169 125,169 125,169 |
5.41 | 676,705 676,705676,705 | 0.019% |
| Purchases | 48,066 | 6.06 | 291,347 | 0.007% |
| Disposals | - | - | - | - |
| 30/06/2013 30/06/2013 |
173,235 173,235 173,235 |
5.59 | 968,052 968,052 968,052 | 0.026% |
In the terms and for the purposes of the provisions of Article No. 447 of Company Law and Regulation No. 5/2008 of CMVM (Securities Market Regulator), following were the movements in securities carried out by Corporate Officers during the half year ended on 30 June 2013:
| Movementsin 2013 | |||||||
|---|---|---|---|---|---|---|---|
| Name | Securities | Opening 31/12/12 |
Date | Purchases | Disposals | Unit Price (€) |
Closing 30/06/13 |
| Obrigações BST √ Caixa EUA - Cx |
820 | 820 | |||||
| João Baptista Leite |
Obrig. BST √ Caixa Rendimento América Latina TOP 3 |
400 | 400 |
Item c) of §.1 of article no. 246 of the Securities Legislation determines that each of the responsible officers in a company issues a declaration as defined therein.
The members of the Board of Directors of Banco Santander Totta, S.A, hereunder identified by name individually subscribed the following declaration:
≈I hereby declare in the terms and for the purposes foreseen under item c) of §1 of article no. 246 of the Securities Legislation that, to the best of my knowledge, the condensed financial statements relative to the 1st half year of 2013, were prepared in line with the applicable accounting standards, and give a true and fair image of the assets and liabilities, of the financial situation and of the results of Banco Santander Totta, S.A and of the companies included in its perimeter of consolidation, and that the intermediate management report faithfully and clearly discloses the information demanded in the terms of §2 of article no. 246 of the Securities Legislation∆
| António Basagoiti Garcia-Tuñon | |
|---|---|
| Chairman | |
| António José Sacadura Vieira Monteiro | Carlos Manuel Amaral de Pinho |
| Deputy Chairman | Director |
| Eduardo José Stock da Cunha | João Batista Leite |
| Director | Director |
| José Carlos Brito Sítima | José Urgel Moura Leite Maia |
| Director | Director |
| José Manuel Alves Elias da Costa | Luís Filipe Ferreira Bento dos Santos |
| Director | Director |
| Manuel António Amaral Franco Preto | Pedro Aires Coruche Castro e Almeida |
| Director | Director |
The accounts for the half year ended on 30 June 2013 were not the subject of a limited review or of an opinion by the Bank»s auditors.
| 30- 06- 20 13 |
31 -12 -20 12 |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| AS SE TS |
No tes |
Am ts b efo oun re imp airm d ent an de cia tion pre |
De cia tion pre d im irm ent an pa |
Ne t ets ass |
Ne t ets ass |
LIA BIL ITI ES AN D S HA RE HO LD ER S' EQ UIT Y |
No tes |
30 -06 -20 13 |
31 -12 -20 12 |
| Ca sh and de its at c ent ral ban ks pos |
5 | 24 0, 015 |
- | 24 0, 015 |
35 2, 365 |
Lia bil itie s |
|||
| Ba lan du e fr her ba nks ot ces om |
6 | 37 0, 955 |
- | 37 0, 955 |
38 5, 323 |
Re f ce l ba nks ntra sou rce s o |
18 | 6, 346 572 , |
5, 837 242 , |
| Fin ial he ld f rad ing ets or t anc ass |
7 | 2, 083 31 1 , |
- | 2, 083 31 1 , |
2, 265 495 , |
Fin ial liab ilitie s h eld fo adi r tr anc ng |
7 | 1, 843 98 1 , |
2, 048 743 , |
| Fin ial fair lue th h p rof it o r lo ets at anc ass va rou g ss |
8 | 94 69 1 , |
- | 94 69 1 , |
93 735 , |
Re f ot her edi t in stit utio sou rce s o cr ns |
19 | 3, 716 523 , |
1, 949 574 , |
| -fo le f Av aila ble ina nci al a ts r-sa sse |
9 | 4, 793 602 , |
63 97 1 , |
4, 729 63 1 , |
3, 489 864 , |
f cu Re sto nd oth deb ts sou rce s o me rs a er |
20 | 21 264 037 , , |
21 497 174 , , |
| Loa and ad dit ins titu tion to ns van ces cre s |
10 | 2, 999 304 , |
- | 2, 999 304 , |
3, 097 422 , |
De bt s ritie ecu s |
21 | 2, 655 809 , |
3, 953 519 , |
| Loa and ad to tom ns van ces cus ers |
11 | 27 788 006 , , |
1, 044 94 1 , |
26 743 065 , , |
26 979 649 , , |
He dg ing de riva tive s |
12 | 39 0, 519 |
45 91 1 5, |
| He dg ing de riva tive s |
12 | 20 4, 413 |
- | 20 4, 413 |
28 4, 850 |
Pro vis ion s |
22 | 61 734 , |
72 27 1 , |
| fo No ent set s h eld le n-c urr as r sa |
13 | 33 5, 047 |
11 2, 630 |
22 2, 417 |
20 6, 840 |
Cu nt t liab ilitie rre ax s |
16 | 4, 81 1 |
4, 687 |
| Inv est nt p erty me rop |
13 | 18 660 , |
- | 18 660 , |
- | De fer red lia bili ties tax |
16 | 59 620 , |
75 303 , |
| Oth ible er t set ang as s |
14 | 83 5, 037 |
51 1, 854 |
32 3, 183 |
33 6, 084 |
Su bor din d li abi litie ate s |
23 | 4, 306 |
4, 31 1 |
| Inta ible set ng as s |
14 | 35 6, 434 |
29 6, 753 |
59 68 1 , |
65 842 , |
Oth liab ilitie er s |
24 | 31 1, 178 |
30 3, 417 |
| Inv in oci d c ies est nts ate me ass om pan |
15 | 15 0, 417 |
66 0 |
14 9, 757 |
14 2, 994 |
T l lia bili ties ota |
36 659 090 , , |
36 202 152 , , |
|
| Cu nt t ets rre ax ass |
16 | 23 765 , |
- | 23 765 , |
4, 246 |
||||
| De fer red tax set as s |
16 | 57 9, 680 |
- | 57 9, 680 |
63 1, 578 |
Sh ho lde rs' uit are eq y |
|||
| Oth ets er ass |
17 | 21 1, 019 |
20 933 , |
19 0, 086 |
19 0, 956 |
Sh ital are ca p |
25 | 65 6, 723 |
65 6, 723 |
| Sh ium nt are pr em ac cou |
25 | 19 3, 390 |
19 3, 390 |
||||||
| Oth ity ins tru nts er equ me |
25 | 13 000 5, |
13 000 5, |
||||||
| Re val ion uat re ser ves |
25 | ( ) 645 049 , |
( ) 699 202 , |
||||||
| Oth and tain ed nin er res erv es re ear gs |
25 | 1, 477 595 , |
1, 42 1, 512 |
||||||
| ( Tre har es) asu ry s |
( 42 85 1) , |
( 42 560 ) , |
|||||||
| Co lida ted t in ttri but abl th har eho lde rs' of BS T e to nso ne com e a e s |
26 | 24 181 , |
88 068 , |
||||||
| Sh hol de rs' ity ribu tab le t o th har eho lde rs' of BS T att are equ e s |
1, 798 989 , |
1, 752 93 1 , |
|||||||
| Min orit inte ts res y |
27 | 57 4, 535 |
57 2, 160 |
||||||
| T l sh hol de rs' ity ota are equ |
2, 373 524 , |
2, 325 09 1 , |
|||||||
| T l as ota set et s, n |
41 084 356 , , |
2, 05 1, 742 |
39 032 614 , , |
38 527 243 , , |
T l lia bili ties d s har eho lde rs' ity ota an equ |
39 032 614 , , |
38 527 243 , , |
The accompanying notes form an integral part of these consolidated balance sheets.
(Translation of income statements originally issued in Portuguese - Note 48)
| Notes | 6/30/2013 | 6/30/2012 | |
|---|---|---|---|
| Interest and similar income | 29 | 644,200 | 904,435 |
| Interest and similar charges | 30 | (397,567) | (622,269) |
| Net interest income | 246,633 | 282,166 | |
| Income from equity instruments | 31 | 1,032 | 1,645 |
| Income from services and commission | 32 | 200,885 | 203,149 |
| Charges with services and commission | 33 | (27,438) | (23,051) |
| Result of assets and liabilities at fair value through profit or loss | 34 | 7,509 | (3,544) |
| Result of available-for-sale financial assets | 35 | (827) | (3,815) |
| Result of foreign exchange revaluation | 36 | 1,729 | 2,610 |
| Result from the sale of other assets | 37 | 1,146 | 83,495 |
| Other operating results | 38 | (7,735) | (3,310) |
| Net income from banking activities | 422,934 | 539,345 | |
| Staff costs | 39 | (139,093) | (133,100) |
| General administrative costs | 40 | (66,725) | (68,730) |
| Depreciation | 14 | (30,624) | (32,710) |
| Provisions, net of reversals | 22 | 4,224 | (4,107) |
| Loan impairment net of reversals and recoveries | 22 | (124,123) | (214,881) |
| Impairment of other financial assets net of reversals and recoveries | 22 | (4,988) | (20) |
| Impairment of other assets net of reversals and recoveries | 22 | (22,569) | (26,447) |
| Result from associates | 41 | 6,484 | 4,603 |
| Income before taxes and minority interests | 45,520 | 63,953 | |
| Taxes | |||
| Current | 16 | (11,564) | (21,020) |
| Deferred | 16 | (9,773) | 9,212 |
| Income after taxes and before minority interests | 24,183 | 52,145 | |
| Minority interests | 27 | (2) | 3 |
| Consolidated net income attributable to the shareholders of BST | 26 | 24,181 | 52,148 |
| Average number of ordinary shares outstanding Earnings per share (in Euros) |
641,968,419 0.04 |
641,943,023 0.08 |
|
The accompanying notes form an integral part of these consolidated statements of income.
(Amounts expressed in thousands of Euros - tEuros)
| 30 Ju |
20 13 ne |
30 Ju 20 12 ne |
||||
|---|---|---|---|---|---|---|
| Att rib uta ble to th e ST sh ho lde rs' f B are o |
Att rib uta ble to mi rity in ter est no s |
Att rib uta ble to th e ST sh ho lde rs' f B are o |
Att rib uta ble to mi rity in ter est no s ( 71 7, |
|||
| Co lida ted t in fo r th eri od nso ne co me e p |
24 18 1 , |
2 | 52 14 8 , |
3 ) |
||
| Inc inc lud ed in th lida ted inc ot st ate nt om e n e c on so me om e |
||||||
| Ex ch e d iffe ela tin for eig ub sid iar ies to an g ren ce s r g n s |
1, 34 4 |
2, 37 8 |
6, 44 4 |
2 | ||
| Re lua tio f a cia ted ies lue d a ity tho d t e va n r es erv es o sso co mp an va qu me |
||||||
| Fa ir v alu e |
58 8 |
- | 39 4 |
- | ||
| . T ffe ct ax e |
( ) 17 0 |
- | ( ) 114 |
- | ||
| . A ari al d fin cia l de via tio ctu an an ns |
||||||
| Fa ir v alu e |
( ) 18 23 0 , |
- | ( 2) 5, 76 |
- | ||
| ffe . T ct ax e |
5, 28 6 |
- | ( 2) 7, 96 |
- | ||
| Ch in f air lue f fi ial ilab le for le set an g es va o na nc as s a va sa |
||||||
| Fa ir v alu e |
12 9, 47 4 |
- | 13 7, 65 3 |
- | ||
| . T ffe ct ax e |
( 37 54 8 ) , |
- | ( 39 87 9 ) , |
- | ||
| Ch in f air lue f c h f low s h ed ing de riva tive an g es va o as g s |
||||||
| Fa ir v alu e |
( 38 28 7) , |
- | 24 72 4 , |
- | ||
| . T ffe ct ax e |
11 105 , |
- | ( 17 0 ) 7, |
- | ||
| Co lida ted reh siv e i fo r th eri od nso co mp en nco me e p |
77 74 3 , |
2, 38 0 |
16 0, 47 6 |
7, 70 9 |
||
The accompanying notes form an integral part of these consolidated statements.
(Amounts expressed in thousands of Euros - tEuros)
(Translation of statements of changes in shareholders' equity originally issued in Portuguese - Note 48)
| Rev alu atio n re |
ser ves |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sha re |
For eig n |
|||||||||||||
| Sha re |
Pre miu m |
Oth ity er e qu |
Leg al |
Fai r |
han exc ge |
Def d erre |
Leg al |
Oth er |
Ret ain ed |
Tre asu ry |
Net inc om e |
Min orit y |
Sha reh old er's |
|
| Cap ital |
Acc t oun |
inst ent rum s |
alu atio rev n |
val ue |
fluc tion tua |
tax es |
res erv e |
res erv es |
nin ear gs |
sha res |
for the riod pe |
inte ts res |
ity equ |
|
| Bal at D mb er 3 1, 2 011 anc es as ece |
656 ,72 3 |
193 ,39 0 |
135 ,00 0 |
245 23, |
(1,4 35, 951 ) |
(6,1 16) |
410 ,36 1 |
243 ,63 3 |
5 934 ,46 |
226 ,48 4 |
(42 0) ,40 |
47, 121 |
577 ,52 0 |
475 1,9 63, |
| App riat ion of n et i rop nco me |
||||||||||||||
| . Tr fer to r ans ese rve s |
- | - | - | - | - | - | 229 | 2,2 29 |
30, 071 |
14, 592 |
- | (47 1) ,12 |
- | - |
| efe . Pr sha ren ce res |
- | - | - | - | - | (1,2 66) |
- | - | (29 6) ,34 |
- | - | - | (22 ) |
(30 4) ,63 |
| Tax be nef it o n tr fer of P ion Fun d ans ens |
- | |||||||||||||
| the So cia l Se ity to cur |
- | - | - | - | - | - | - | - | - | 7,5 87 |
- | - | - | 7,5 87 |
| Lon ince ntiv g-te rm es |
- | - | - | - | - | - | - | - | (62 4) |
- | - | - | - | (62 4) |
| Oth er |
- | - | - | - | - | - | - | - | 62 | 2 | - | - | 3 | 67 |
| Com hen sive inc e fo r th e fi f 20 rst est 12 pre om sem er o |
- | - | - | - | 157 ,00 9 |
6,4 44 |
(55 5) ,12 |
- | - | - | - | 52, 148 |
7,7 09 |
168 ,18 5 |
| Bal at 3 0 J 20 12 anc es as une |
656 ,72 3 |
193 ,39 0 |
135 ,00 0 |
23, 245 |
(1,2 ) 78, 942 |
(93 8) |
355 ,46 5 |
245 ,86 2 |
934 ,62 8 |
248 ,66 5 |
(42 0) ,40 |
52, 148 |
585 ,21 0 |
2,1 08, 056 |
| Tax be nef it o fer of P ion Fun d n tr ans ens |
||||||||||||||
| the So cia l Se ity ( Rev al) to cur ers |
- | - | - | - | - | - | - | - | - | (7,5 87) |
- | - | - | (7,5 87) |
| Pre fere sh nce are s |
- | - | - | - | - | - | - | - | - | - | - | - | 38 | 38 |
| Acq uisi tion of ock trea y st sur |
- | - | - | - | - | - | - | - | - | - | (16 0) |
- | - | (16 0) |
| Oth er |
- | - | - | - | - | (2 ) |
- | - | (56 ) |
- | - | - | (2 ) |
(60 ) |
| Com e fo f 20 hen sive inc r th nd est 12 pre om e s eco sem er o |
- | - | - | - | 277 ,87 8 |
(4,9 17) |
(70 1) ,99 |
- | - | - | - | 35, 920 |
(13 6) ,08 |
224 ,80 4 |
| Bal at 3 1 D mb er 2 012 anc es as ece |
656 ,72 3 |
193 ,39 0 |
135 ,00 0 |
23, 245 |
(1,0 01, 064 ) |
( 5,8 57) |
284 ,47 4 |
245 ,86 2 |
934 ,57 2 |
241 ,07 8 |
(42 ,56 0) |
88, 068 |
572 ,16 0 |
2,3 25, 091 |
| App riat ion of n et i rop nco me |
||||||||||||||
| . Tr fer to r ans ese rve s |
- | - | - | - | - | - | 453 | - | (3,9 08) |
91, 523 |
- | (88 ,06 8) |
- | - |
| . Pr efe sha ren ce res |
- | - | - | - | - | 138 | - | - | (30 0) ,75 |
- | - | - | (7 ) |
(30 9) ,61 |
| Lon g-te ince ntiv rm es |
(78 1) |
- | - | - | - | (78 1) |
||||||||
| Acq uisi tion of trea y st ock sur |
- | - | - | - | - | - | - | - | - | - | (29 1) |
- | - | (29 1) |
| Oth er |
- | - | - | - | - | - | - | - | (1 ) |
- | - | - | 2 | 1 |
| Com hen sive inc e fo r th e fi f 20 13 rst est pre om sem er o |
- | - | - | - | 73, 545 |
1,3 44 |
(21 ,32 7) |
- | - | - | - | 24, 181 |
2,3 80 |
80, 123 |
| Bal at 3 0 J 20 13 anc es as une |
656 ,72 3 |
193 ,39 0 |
135 ,00 0 |
23, 245 |
(92 19) 7,5 |
(4,3 75) |
263 ,60 0 |
245 ,86 2 |
899 ,13 2 |
332 ,60 1 |
(42 1) ,85 |
24, 181 |
574 ,53 5 |
2,3 73, 524 |
The accompanying notes form an integral part of these consolidated statements of changes in shareholder's equity.
| 30/06/2013 | 30/06/2012 | |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Interest and commission received | 788,395 | 1,006,802 |
| Payment of interest and commission | (407,288) | (584,782) |
| Payments to staff and suppliers | (198,365) | (212,794) |
| Contributions to the Pension Fund Foreign exchange and other operating results |
- | (3,099) |
| Recovery of uncollectable loans | (3,454) | 6,136 |
| Operating results before changes in operating assets and liabilities | 5,072 184,360 |
5,228 217,491 |
| (Increase) / decrease in operating assets: | ||
| Loans and advances to credit institutions | 83,654 | 215,382 |
| Financial assets held for trading | 184,692 | (56,306) |
| Loans and advances to customers | 103,646 | (174,969) |
| Assets and liabilities at fair value through profit and loss | (5,928) | (124,179) |
| Non-current assets held for sale | (65,205) | (55,713) |
| Other assets | 4,808 | 985 |
| 305,667 | (194,800) | |
| Increase / (decrease) in operating liabilities: | ||
| Resources of financial institutions | 2,276,635 | 951,912 |
| Resources of customers and other debts | (190,568) | 361,462 |
| Financial liabilities held for trading | (204,762) | 192,594 |
| Other liabilities | (24,071) | 20,515 |
| 1,857,234 | 1,526,483 | |
| Net cash flow from operating activities before income tax | 2,347,261 | 1,549,174 |
| Income tax paid | (25,671) | (39,953) |
| Net cash flow from operating activities | 2,321,590 | 1,509,221 |
| CASH FLOW FROM INVESTING ACTIVITIES: | ||
| Dividends received | 1,032 | 1,645 |
| Purchase of available-for-sale financial assets | (1,311,378) | (1,549,328) |
| Sale of available-for-sale financial assets | 126,294 | 1,198,963 |
| Income from available-for-sale financial assets | 73,026 | 156,940 |
| Purchase of tangible and intangible assets | (14,502) | (28,722) |
| Sale of tangible assets | 3,415 | 361 |
| Net cash flow from investment activities | (1,122,113) | (220,141) |
| CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Dividends paid | - | - |
| Issuance/(redemption) of debt securities | (1,293,448) | (1,498,834) |
| Interest paid on bonds issued and other | (32,701) | (71,702) |
| Interest paid on subordinated liabilities | (46) | (70) |
| Net cash flow from financing activities | (1,326,195) | (1,570,606) |
| Net Increase / (Decrease) in cash and cash equivalents | (126,718) | (281,526) |
| Cash and cash equivalents at the start of the period | ||
| 737,688 | 744,799 | |
| Cash and cash equivalents at the end of the period | 610,970 | 463,275 |
The accompanying notes form an integral part of these consolidated statements.
Banco Santander Totta, S.A. (hereinafter referred to as the "Bank", "BST" or "Group") previously known as Companhia Geral de Crédito Predial Português, S.A. ("CPP"), was founded in 1864 and has its registered office in Portugal, in Rua do Ouro, no. 88, Lisboa. The Bank was nationalized in 1975 and transformed into a government owned corporation in 1990. On December 2, 1992 the Bank's capital was re-privatized through an Initial Public Offering carried out in a special session of the Lisbon Stock Exchange.
Since December 2000, following the acquisition of Banco Totta & Açores, S.A. ("Totta") by the Santander Group, the Bank has been part of the Santander Group. The main balances and transactions with companies of the Santander Group during the first semester of 2013 and the year 2012 are detailed in Note 45.
On December 16, 2004, a demerger/merger operation of Totta was carried out, under which its investments in Foggia, SGPS, S.A. and Totta Seguros – Companhia de Seguros de Vida, S.A. were demerged and the remainder of its operations, together with Banco Santander Portugal, S.A. ("BSP"), were merged into CPP, which then changed its name to the current one.
On May 3, 2010, the Bank carried out the merger by incorporation of Banco Santander de Negócios Portugal, S.A. ("BSN"). For accounting purposes the operation was recorded as from January 1, 2010.
On April 1, 2011, the Bank carried out the merger by incorporation of Totta Crédito Especializado – Instituição Financeiro de Crédito, S.A. ("Totta IFIC"). For accounting and tax purposes the operation was recorded as from April 1, 2011, which was the date of registration.
The Bank's operations consist in obtaining funds from third parties, in the form of deposits and other, to apply along with its own funds, in all sectors of the economy, mostly in the form of loans granted or securities and providing other banking services in Portugal and abroad.
The Bank has a domestic network of 614 branches (633 branches as at December 31, 2012) and also has a branch in London, as well as an international offshore financial branch in the Autonomous Region of Madeira. The Bank also has subsidiaries and representation offices abroad as well as investments in subsidiaries and associated companies.
BST's consolidated financial statements were prepared on a going concern basis, from its books and accounting records maintained in accordance with the accounting principles set forth in the International Financial Reporting Standards (IAS/IFRS) as adopted by the European Union, Regulation (CE) 1606/2002 of July 19 of the European Parliament and Council, transposed to Portuguese legislation by Decree-Law 35/2005 of February 17, and Notice 1/2005 of February 21 of the Bank of Portugal. Whenever Group companies use different accounting principles, appropriate adjustments are made for conversion to the IAS/IFRS.
The Bank adopted standard IAS 34 - Interim Financial Reporting, in the presentation of its halfyear financial statement.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Additionally, during the first semester of 2013, the Bank adopted the following standards (new and revised) and interpretations, already endorsed by the European Union:
Changes upon adoption of those standards related mainly with disclosures.
As of June 30, 2013, the following standards (new and revised) and interpretation, already endorsed by the European Union, were available for early adoption:
IFRS 12 "Disclosures of interests in other entities" This standard requires the disclosure of information which allows users of the financial statements of an entity to evaluate the nature and the risks relating to the interests that the entity may have in other entities (subsidiaries, joint arrangements, associated companies and non-consolidated entities), namely, the effect of these interests on its financial position and performance and on its cash flow. Application of this standard is mandatory for reporting periods beginning on or after January 1, 2014.
IAS 27 (Amendment) "Separate financial statements" This amendment restricts the scope of application of IAS 27 to separate financial statements. Application of this arrendement is mandatory for reporting periods beginning on or after January 1, 2014.
Although these standards are endorsed by the European Union, they were not adopted by the Bank at June 30, 2013, as their application was not yet mandatory. The Board of Directors believes that their application will not have a significant impact on the financial statements.
Furthermore, up to the date of approval of the accompanying financial statements, the following standards and improvements, which are still not endorsed by the European Union, were also issued:
The consolidated financial statements include the accounts of the Bank and those of the entities controlled directly and indirectly by the Bank (Note 4), including special purpose entities.
Subsidiary companies are those in which the Bank exercises effective control over the current management in order to obtain economic benefits from its activities. Control usually exists when more than 50% of the share capital or of the voting rights are held. Furthermore, as a result of the application of the IAS 27 – "Consolidated and Separate Financial Statements", the Group includes special purpose entities in the consolidation perimeter, namely vehicles and funds created under securitization operations when it exercises effective financial and operating control over them and in which the Bank owns the majority of the risks and benefits associated to their activity.
The financial statements of subsidiaries are consolidated by the full integration method from the time that BST has control over their activities to the time control ceases. Transactions and the significant balances between the companies subject to consolidation were eliminated. In addition, when applicable, consolidation adjustments are made in order to ensure consistency in application of accounting principles. Third party shareholders in subsidiary companies consolidated by the full integration method are accounted for under the caption "Minority interests" (Note 27).
Associated companies are those in which the Bank has significant influence, but over which it does not have control. Significant influence is presumed to exist when a participation (direct or indirect) exceeds 20% or where the Bank has the power to participate in decisions relating to their financial and operating policies, but does not have control or joint control over them. Participations in associated companies are recorded in accordance with the equity method of accounting, from the time the Bank has significant influence until the date it ceases.
In accordance with the equity method of accounting, the consolidated financial statements include the part of shareholders' equity and profit or loss of the associated companies attributable to the Bank.
Goodwill is measured as the excess of the acquisition costs over the effective percentage held in the fair value of the assets, liabilities and contingent liabilities of subsidiary and associated companies. At least once a year, the Bank performs impairment tests to the goodwill in the balance sheet, in accordance with the requirements of IAS 36 - "Impairment of Assets". For this purpose, goodwill is allocated to units that generate cash flows, and assessed the recoverable amount based on estimates of future cash flows date based on discount rates considered appropriate by the Bank. Impairment losses associated with goodwill are recorded in the income statement and cannot be reversed.
The Bank decided not to apply IFRS 3 – Business combinations, retrospectively. Therefore goodwill on acquisitions up to January 1, 2004 is reflected as a deduction to shareholders' equity in compliance with the former accounting policy. Previously recognised negative goodwill was recorded as an increase in shareholders' equity, as permitted by IFRS 1.
Acquisitions of subsidiaries and associated companies after January 1, 2004 are recorded in accordance with the acquisition method. Cost of the acquisition corresponds to the fair value of the assets and liabilities of the subsidiaries and associated companies as of the acquisition date. Goodwill is recorded as an asset and is subject to impairment tests in accordance with IAS 36, but is not amortized. Furthermore, whenever the fair value of the assets acquired and of the liabilities incurred or assumed is higher than the acquisition cost (negative goodwill), the difference is recognised in the income statement.
With the application of amendments to IFRS 3 and IAS 27, the Bank defined as accounting policy the fair value valuation through profit or loss when there is a change of control for subsidiaries acquired in stages. In such cases, the share participation acquired prior to the time of the change of control is revalued at fair value through profit or loss. Goodwill is calculated on a given date as the difference between total acquisition cost and the proportion in the fair value of associate's assets and liabilities. Similarly, by the application the said amendments, the Bank reassesses through profit or loss the undertakings in which joint control is lost (Note 4).
The Bank decided to reverse, as of the transition date (January 1, 2004), the reserve resulting from foreign exchange differences arising out from the translation of financial statements of subsidiaries expressed in functional currencies other than the Euro. As from that date, in compliance with IAS 21, the foreign currency financial statements of subsidiary and associated companies have been converted to Euros as follows:
Exchange differences arising upon conversion to Euros are accounted in shareholders' equity, in the caption of "Foreign exchange fluctuation reserves".
1.3. Summary of the main accounting policies
The main accounting policies used in the preparation of the financial statements were the following:
a) Accruals basis
The Bank uses the accrual-based accounting principle for most of its financial statement captions. Therefore, expenses and income are recorded in the period to which they relate, independently of when they are paid or received.
b) Foreign currency transactions
The Bank's accounts are prepared in the currency of the economic environment in which the Bank operates (functional currency), being expressed in Euros.
Transactions in a currency other than the functional currency, and the corresponding income and expenses, are recorded at the exchange rate of the date that they occur. Foreign currency assets and liabilities are translated to Euros at the fixing exchange rates as of the balance sheet date (Bank of Portugal fixing).
c) Loans and accounts receivable
This category of financial assets includes loans and advances to customers and applications in credit institutions.
Loans and advances to customers includes loans to costumers, as well as other securitized loans (commercial paper), not intended to be sold in the short term, being initially recorded at fair value, less any commission included in the effective interest rate, plus all the external costs directly attributable to the operations.
Subsequently, loans and other accounts receivable are recorded at amortised cost, being submitted to periodic impairment analysis.
Commissions and external costs attributable to the underlying operations included in this category, as well interests associated to the loans and advances granted, are recognised on an accruals basis, using the effective interest rate method, regardless of when they are received or paid. The Bank opted to defer commission received and paid relating to credit granted as from January 1, 2004.
The Bank classifies as overdue credit, instalments of principal and interests overdue for more than 30 days. Credits with overdue instalments are denounced in accordance with the approved credit procedures, the whole credit being considered overdue.
The Bank periodically analyses the loans and advances which should have already been paid in full but where the effort to collect them had no effect. Where the prospects of recovering a loan are negligible, loans are considered to be uncollectible and impairment losses are recognised for the full amount. In these cases, the Bank writes them off. Credits recovered subsequently are recognised in the income statement in the caption "Loan impairment net of reversals and recoveries".
The Group periodically analyses the loans and advances granted to customers and other amounts receivable in order to identify objective evidence of impairment. A financial asset is considered to be impaired if, and only if, there is evidence that one or more loss events have occurred that have a measurable impact on the estimated future cash flows of that asset or group of assets.
For the purpose of determining loan impairment, the Group's loan portfolio is segmented as follows:
The Group makes an individual assessment of the corporate clients that have:
In this regard, these segments may include customers without overdue credit. Occasionally the Bank also includes some customers without the mentioned features in individual assessment, by professional judgement.
Customers assessed individually with no evidence of impairment are subsequently assessed on a collective basis, being segmented between customers with responsibilities greater or lesser than tEuros 300.
The Bank carries out a collective impairment assessment on the remaining segments of the loan portfolio.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Objective evidence of impairment of an asset or group of assets, as defined by the Group, corresponds to the observation of several loss events, such as:
Impairment losses for customers without overdue credit correspond to the probability of having overdue credit (PI) times the difference between the book value of the respective credits and the present value of estimated future cash flows of those operations. PI corresponds to the probability of one transaction, operation or client becoming overdue during an emergence period. The emergence period corresponds to the period between the occurrence of a loss event and the identification of that event by the Bank (Incurred but not reported). For all loan portfolio segments, the Bank considers an emergence period of 6 months.
If there is evidence that the Group has incurred in an impairment loss on credits or other receivables, the impairment loss corresponds to the difference between the book value of those assets and the present value of the estimated future cash flows, discounted at the original interest rate of the asset or financial assets. The book value of the asset or assets is reduced by the impairment loss account balance. In the case of credits with variable interest rates, the discount rate used to determine an impairment loss is the current interest rate, as determined by the contract. Impairment losses are recorded by corresponding charge in the income statement.
In accordance with the Group's current impairment model for the loan portfolio, impairment losses are assessed individually, on a sample basis, and on a collective basis. When a group of financial assets is assessed collectively, the future cash flows of that group are estimated based on the contractual cash flows of the assets of that group and on historical data regarding losses arising out from assets with similar credit risk characteristics. Whenever the Group considers it necessary, the historic information is updated based on current observable data, in order to reflect the effect of current conditions.
When, in a subsequent period, there is a decrease in the amount of impairment losses due to a specific event, the previously recognised amount is reversed and the impairment loss balance is adjusted. The amount of the reversal is recognised directly by a corresponding charge in the income statement.
In accordance with the policies in place in the Bank, interest arising out from overdue credits without a real guarantee are reversed three months after the due date of the operation or after the first due instalment. Unrecorded interest on the above-mentioned credits is only recognised in the period of its actual collection.
Interest on mortgage loans or on loans granted with other real guarantees are not reversed provided that the outstanding principal and interest due is lower than the collateral value.
Gains and losses on true sale of loans are recorded in the income statement in the caption "Results from the sale of other assets" (Note 37). These gains or losses correspond to the difference between the sale value agreed and the book value of these assets, net of impairment losses. Contingent future collections are not considered in the determination of the sale price.
Lease operations are classified as finance leases when substantially all the risks and benefits relating to ownership of the leased asset are transferred to the lessee under the lease contract. Finance Leasing are recorded in accordance with the following criteria:
i) As lessee
Assets purchased under finance leases are recorded at their fair value in tangible assets and in liabilities and the corresponding depreciation is recognised. Lease instalments are divided in accordance with the respective financial plan, the liabilities being decreased by the amount corresponding to payment of the principal. Interest included in the instalments is recorded in the caption "Interest and similar charges".
ii) As lessor
Leased assets are recorded in the balance sheet as loans granted, which are repaid by amortising the principal in accordance with the financial plan of the contracts. Interest included in the instalments is recorded in the caption "Interest and similar income".
Responsibilities for guarantees given and irrevocable commitments are recorded in off- -balance sheet accounts for the amount at risk, while interest, commission and other income are recorded in the income statement over the period of the operations.
Income from services and commission obtained in the execution of a significant act, for example a commission from syndicating loans operations, is recognised in the income statement when the significant service act has been completed.
Income from services and commission obtained as the services are rendered is recognised in the income statement in the period to which it refers.
Income from services and commission that is part of the remuneration from financial instruments is recorded in the income statement using the effective interest rate method.
Costs relating to services and commission are recognised using the same criteria as adopted for income.
The following financial assets and liabilities are recognised and measured in accordance with IAS 32 and IAS 39 within the following specific categories:
Financial assets held for trading include variable yield securities traded on active markets purchased with the intention of being sold or repurchased in the short term. Trading derivatives with a receivable net value (positive fair value) and options bought are included in the caption "Financial assets held for trading". Trading derivatives with a payable net value (negative fair value) and options sold are included in the caption "Financial liabilities held for trading".
Assets at fair value through profit or loss include fixed income securities.
Financial assets and liabilities held for trading and financial assets and liabilities at fair value through profit or loss are recognised initially at fair value. Gains and losses arising from subsequent fair value measurement are recognised in the income statement.
The interest inherent to the financial assets and the difference between the acquisition cost and nominal value (premium or discount) is calculated are accordance with the effective interest rate method and recognised in the income statement in the caption "Interest and similar income". The effective interest rate is that which, is used to discount the estimated future cash flows associated to the financial instrument, makes its present value equal to the net carrying amount of the financial instrument on initial recognition.
The fair value of financial assets held for trading and traded on active markets is their closing price on the balance sheet date. If the market price is not available, fair value of the instrument is estimated based on valuation techniques, that include price valuation models or discounted cash flow techniques.
When discounted cash flow techniques are used, the future cash flows are estimated in accordance with management's expectations and the discount rate used corresponds to the market rate for financial instruments with similar characteristics. Data used in price valuation models correspond to market prices information.
The fair value of the derivatives that are not traded on a stock exchange is estimated based on the amount that would be received or paid to settle the contract on that date, considering the current market conditions as well as the credit quality of the counterparties.
Available-for-sale financial assets include equity and debt instruments that are not classified as financial assets held for trading, at fair value through profit or loss, as investments to be held to maturity or as loans and accounts receivable.
Available-for-sale financial assets are stated at fair value, with the exception of equity instruments not listed on an active market and whose fair value cannot be reliably measured, which are recorded at cost. Subsequent gains or losses resulting from changes in fair value are reflected in a specific equity caption "Fair value reserve" until they are disposed of (or until impairment losses are recognised), when they are reclassified to the income statement. Foreign exchange gains or losses on monetary assets are directly recognised in the income statement.
Interest on available-for-sale financial assets is calculated in accordance with the effective rate method and recorded in the income statement caption "Interest and similar income".
Income from variable income securities is recognised in the income statement on the date that it is attributed. In accordance with this criteria, the interim dividends are recognised as profit in the year the distribution is declared.
In accordance with the amendment introduced on October 13, 2008 in Standard IAS 39 - "Financial instruments: Classification and measurement", the Bank can reclassify a financial asset that is no longer held for sale or repurchase in the short term (although it may have been acquired or incurred mainly for the purpose of sale or repurchase in the short term), removing it from the category of fair value through profit or loss, if some certain requirements are met. However, reclassifications are not permitted for the category Financial assets at fair value through profit or loss.
Disclosure on the reclassifications made under this amendment in 2012 is provided in Note 9.
Interest relating to financial assets and the recognition of the difference between acquisition cost and nominal value (premium or discount) is calculated in accordance with the effective interest rate method and recorded in the "Interest and similar income" caption in the income statement.
Income from variable return securities is recognised in the income statement on the date that it is declared. In accordance with this criterion, interim dividends are recognised as income in the year the distribution is declared.
Securities sold with repurchase agreements are maintained in their original securities portfolio. Funds received are recorded on the settlement date in a specific liability account, while interest is accrued.
When there is objective evidence of impairment of financial asset or group of assets, an impairment loss is recognised in the income statement.
For quoted securities, objective evidence of impairment exists when there is a significant or prolonged decline in fair value. Objective evidence of impairment for unquoted securities exists when there is a negative impact on the estimated future cash flows of the financial asset, provided that it can be reliably estimated.
The Group considers the specific nature and features of the assets being valued in its periodic impairment tests. In terms of objective impairment criteria, the Group considers a 24 month period to be adequate for the prolonged devaluation of financial instruments in relation to their acquisition cost. The Group also considers the existence of unrealised capital losses exceeding 50% of the acquisition cost to be a significant devaluation.
Except as explained in the following paragraph, if in a subsequent period there is a decrease in the amount of impairment loss due to a specific event, the previously recognised impairment loss is directly reverted through an adjustment to the impairment loss account. The amount of the reversal is recognised directly in the income statement.
When there is objective evidence of impairment of available for sale financial assets as a result of a significant or prolonged decline in the fair value of the security or of financial difficulties of the issuer, the accumulated loss of the fair value reserve is reclassified from equity to the income statement. Impairment losses on fixed income securities can be reverted through profit or loss if there is an increase in the fair value of the security resulting from an event that occurs after determination of the impairment. Impairment losses on equity instruments cannot be reverted and so any unrealised capital gain arising after recognition of an impairment loss are recorded in the fair value reserve. In the case of equity instruments for which impairment losses have been recognised, subsequent reductions in fair value are always recognised in the income statement.
For financial assets recorded at cost namely unquoted equity instruments whose fair value cannot be measured reliably, the Bank also carries out periodic impairment tests. In this context, the recoverable amount corresponds to the present value of the estimated future cash flows, using a discount rate that reflects the underlying risk of a similar the asset.
Other financial liabilities correspond essentially to resources of credit institutions, customers' deposits and debt issued. These liabilities are initially recognized at fair value, which normally corresponds to the amount received, net of transaction costs, and are subsequently measured at amortised cost in accordance with the effective interest rate method.
Bond issues are recorded in the captions "Other subordinated liabilities" and "Debt securities".
On the issue date debt securities are recorded at fair value (issue price) and subsequently are measured at amortized cost using the effective interest rate method.
Embedded derivatives in debt securities are recorded separately in the captions of "Financial assets and liabilities at fair value through profit or loss", being revalued at fair value through profit or loss.
As mentioned above, the financial assets recorded in the categories of "Financial assets held for trading", "Financial assets at fair value through profit or loss" and "Financial assets available for sale" are measured at fair value.
Fairvalue is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participantes at the measurement date.
The fair value of financial assets is determined by an independent area of the Bank's trading function, based on:
Financial instruments measured at amortized cost are initially recorded at fair value added to or deducted from the income or costs directly attributable to the transaction. The interest is recognised by the effective interest rate method.
Whenever the estimate of payments or charges associated with financial instruments measured at amortized cost is revised, the carrying amount is adjusted to reflect the new expected cash flows. The new amortized cost results from the present value of the revised future cash flows discounted at the original effective interest rate of the financial instrument. The adjustment in amortized cost is recorded by a corresponding entry in the income statement.
Derivative instruments traded by BST are always recognised in the balance sheet at their fair value.
Embedded derivatives in other financial instruments (namely in debt issued) are separated from their host contract whenever their risks and characteristics are not closely related to those of the host contract and the whole instrument is not recorded at fair value with changes in fair value recognised in profit or loss.
BST uses derivative financial instruments to hedge the interest rate risk resulting from financing and investing activities. Derivatives that do not qualify for hedge accounting are recorded as financial instruments held for trading, under the financial assets or financial liabilities held for trading captions, being all changes in their fair value recorded by a corresponding entry in the income statement.
Derivatives that qualify for hedge accounting are recorded at fair value and the corresponding capital gains and losses are recognised in accordance with the hedge accounting model adopted by BST.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In accordance with IAS 39, hedge accounting is applicable only when the following requirements are cumulatively met:
Hedge accounting is only applied as from the time all these requirements are met. In the same way, if at any time the hedging effectiveness ceases to be between 80% and 125%, hedge accounting is discontinued.
Gains or losses on the revaluation of a hedging instrument are recognised in the income statement. If the hedge is effective, the gains or losses resulting from variations in the fair value of the hedged item relating to the risk being hedged are also recognised in the income statement.
If a hedging instrument matures or is early terminated, the gains or losses in the valuation of the hedged item relating to the risk being hedge, recognised as value adjustments of the hedged items, are amortized over the remaining period. If the asset or liability being hedged is sold or settled, the amounts recognised as result of the valuation of the hedged risk are reclassified to the income statement and the derivative is transferred to the trading portfolio. If the hedge becomes ineffective, the gains or losses recognised as value adjustments to the hedged items are amortized through the income statement over the remaining period.
Hedge accounting is not applied in the case of foreign exchange rate hedging of monetary items, being the gain or loss arising from the derivative and from the foreign exchange variation of the monetary items both recognised in the income statement.
Cash flow hedges refer to hedging the exposure to variability in future cash flows that can be attributed to a particular risk associated with a recognized asset or liability, or to a highly probable forecast transaction that may affect profit or loss.
BST has entered into derivative to hedge future cash flows of interest on its variable rate mortgage loan portfolio.
The application of cash flow hedge accounting is also subject to the previously mentioned hedge accounting requirements and implies the following records:
In addition, the gain or loss in the hedging instrument recognised in equity corresponds to the lower of the following amounts:
In this regard, and if applicable, the remaining of the gain or loss on the hedging instrument not recognised in equity is included in profit or loss.
Cash flow hedge accounting shall be discontinued if the hedging instrument matures or is early terminated, if the hedge relationship becomes ineffective or if it is decided to terminate the hedging relationship. In these cases, the accumulated gain or loss on the hedging instrument that recognised in equity continues to be separately classified in equity, being recorded in the income statement in the same period that the gains or losses of the hedged item are recognised.
Tangible assets used by the Bank in its operations are stated at cost (including directly attributable costs), less accumulated depreciation, and impairment losses, when applicable.
Depreciation of tangible assets is recorded on a straight forward basis over the estimated useful lifetime of the assets:
| Years of useful life |
|
|---|---|
| Property for own use | 50 |
| Equipment | 4 to 10 |
Non recoverable expenditure capitalized on leasehold buildings is amortised over a period compatible with that of their expected useful life or of the lease contract, if shorter, which on average corresponds to a period of ten years.
As permitted by IFRS 1, tangible assets acquired up to January 1, 2004 have been recorded at their book value at the transition date to the IAS/IFRS, which corresponded to the cost adjusted by legal revaluations based on evolution of the general price index. 40% of the increase in depreciation charge resulting from such revaluations is not tax deductible, the resulting deferred tax liability being recognised accordingly.
Impairment tests are made periodically. The branches are considered as cash flows generating units for this purpose with impairment losses being recognised whenever the recoverable value of the property (through the use in the operations or sale) is lower than carrying amount.
The criteria followed in the valuations of the buildings normally use a market comparison method, and the amount of the valuation corresponds to the market value of the property in its current condition.
In this caption the Bank recognises the expenses incurred in the development phase of IT systems implemented and in their implementation phase, as well as expenses of acquiring software, in both cases where the impact extends beyond the financial year in which the cost in incurred. Impairment losses assessments are made on an annual basis.
Intangible assets are amortised on a monthly basis over the estimated lifetime period of the assets, which corresponds to three years on average. For the new computer platform (Partenon), the expected useful lifetime corresponds to a maximum of five years.
BST accounts for property and other assets received in settlement of non-performing loans under this caption, when these are available for immediate sale in their present condition and their sale is highly probable within one year. Should these criteria not be met, these assets are accounted for under the caption "Other assets" (Note 17). These assets are recorded at the amount agreed under negotiation or court decision, plus the estimate sale costs or their forced sale value, if lower. Property recovered following the termination of finance lease contracts is recorded in assets at the amount of the outstanding principal on the date the contract is terminate.
The caption also includes participating units of a closed real estate investment fund acquired following a debt settlement agreement with a customer.
In addition, the Bank's property for own use which is in the process of being sold is accounted for under this caption. These assets are transferred at their carrying amount in accordance with IAS 16 (acquisition cost, net of accumulated depreciation and accumulated impairment losses), thereafter being subject to periodic impairment tests.
Property is subject to periodic appraisals made by independent real estate appraisers. Impairment losses are recognised whenever the appraised value (net of costs to sell) is lower than the book value.
According to IFRS 5 - Non-current assets held for sale and discontinued operations, no unrealised gains are recognised on these assets.
The Bank's Board of Directors considers that the valuation methods adopted are appropriate and reflect the market situation.
Correspond to property held by the Bank for the purpose of obtaining income through its rental or appreciation.
Investment properties are not amortised and are recorded at fair value, determined annually based on valuations made by experts. Changes in fair value are recognised in profit or loss, in the captions of "Other operating results" (Note 38).
A provision is set up whenever there is a present obligation (legal or constructive) arising from past obligation event relating to which there will be a probable future outflow of resources, and this can be determined reliably. The amount of the provision corresponds to the best estimate of the amount to be disbursed to settle a liability at the balance sheet date. Whenever the outflow of resources is not probable, a contingent liability exists. Contingent liabilities need only to be disclosed unless the probability of their payment is remote.
This caption includes the provisions to cover specific post-employment benefits of members of the Board of Directors, restructuring plans, tax contingencies, legal processes and other losses arising from the BST's activity, in accordance with IAS 37 (Note 22).
The Bank signed the Collective Labour Agreement (Acordo Colectivo de Trabalho - ACT) for the Portuguese Banking Sector, under which its employees or their families are entitled to retirement, disability and survival pensions.
For employees hired by the Bank up to December 31, 2008, BST's pension plan corresponds to a defined benefit plan, as it establishes the criteria for determining the amount of the pension that each employee will receive during retirement, based on his/her time of service and remuneration at the time of retirement, where the pensions are updated annually based on the remuneration established in the ACT for the serving employees. For these employees, the Bank has been responsible for the payment of the full amount of the pensions established under the ACT. The liabilities arising out from the defined benefit plan are covered by a Pension Fund.
The employees of the former totta were already covered by Social Security, thus the Bank's liability for those employees consists only of the payment of supplements.
As from January 1, 2009, employees hired by the Bank started to be registered in the Social Security and are covered by a supplementary defined contribution pension plan with acquired rights under Article 137 – C of the ACT. The plan is supported by contributions from the employees (1.5%) and from the Bank (1.5%) over the amount of the effective monthly salary. For this purpose, each employee can choose his/her own pension fund.
In October 2010 an agreement was reached between the Ministry of Labour and Social Solidarity, the Portuguese Association of Banks and the Financial Sector Federation (FEBASE) to include workers of the banking sector in the General Regime of the Social Security. Following this agreement, it was published in 2011 the Decree-Law No. 1- A/2011, dated January 3, which defines that serving workers in the banking sector at the date of its entry into force (January 4, 2011) are to be included in the General Regime of the Social Security, with regard to retirement pensions and in the event of maternity, paternity and adoption. Given the complementary nature allowed for under the rules of the Collective Labour Agreement for the Banking Sector, the Bank will continue to cover the difference between the amount of the benefits paid under the General Regime of the Social Security and those resulting from the Collective Labour Agreement.
Past service liabilities as at December 31, 2010 have not changed as result of the abovementioned Decree-Law since the reduction of the pensionable amount attributable to the Bank will affect the services to be provided by the employees in the future as from January 1, 2011. Thus, the current service cost has been reduced as from this date only, though at the same time the Bank has started to pay the employer's contribution to the Social Security of 23.6% (the so called "Taxa Social Única"). The Bank maintains the responsibility of paying out the disability pensions and the survival pensions along with any healthcare assistance. This understanding was also confirmed by the National Council of Financial Supervisors (Conselho Nacional de Supervisores Financeiros).
In December 2011 a three party agreement was established between the Ministry of Finance, the Portuguese Association of Banks and the Federation for the Financial Sector (FEBASE), concerning the transfer to the Social Security of part of the liabilities for pensioners which, as at December 31, 2011 were covered by the substitutive regime of the Social Security as per the Collective Labour Agreement (ACT) in force for the banking sector.
Following the above-mentioned three party agreement, still in 2011, Decree-Law no. 127/2011, dated December 31, was issued determining that as from January 1, 2012 the Social Security started to be responsible for the above-mentioned pensions for an amount corresponding to the pension computed in accordance to the terms and conditions in force under the Collective Labour Agreement for the banking sector as at December 31, 2011, including both vacation (14th month) and Christmas subsidies.
In accordance with this Decree Law, the Bank, through its Pension Fund, only maintains the responsibility for paying:
Under the transfer of responsibilities to the Social Security, the Bank's pension fund assets backing such responsibilities were also transferred. The value of the pension fund assets transferred corresponds to the value of the responsibilities assumed under the mentioned Decree Law, which were determined considering the following assumptions:
Mortality table male population TV 73/77 less 1 year Mortality table female population TV 88/90 Actuarial technical rate (discount rate) 4%
The assets to be transferred should be in cash and up to 50% in Portuguese government debt securities valued at the respective market value.
Under the terms of the said Diploma, the ownership of the assets was transferred by the Bank as follows:
In this regard, and prior to the transfer to the Social Security, the Bank obtained actuarial studies used to calculate the amount of the transfer.
Following the transfer agreement of the pensioners to the Social Security, and for purposes of determining the value of the liabilities to be transferred in accordance with the provisions in Decree Law No. 127/2011, of December 31, the Bank calculated the liabilities separately for serving and retired employees, having defined specific assumptions for each case (Note 43).
The difference between the amount of the liabilities to be transferred to the Social Security determined as per the above assumptions and the liabilities determined based on updated actuarial assumptions as adopted by BST, was recorded under the caption "Staff Costs" in the income statement.
Furthermore, the London branch employees are covered by a defined benefit pension plan, for which there is a separate pension fund (Note 43).
In February 2010, a supplementary defined contribution pension plan was approved for a defined set of the Bank's executives, for which an insurance policy was taken out.
BST's retirement pension liability is calculated annually by external experts (Towers Watson International Limited, Portuguese Branch) based on the "Projected Unit Credit" method. The discount rate used in the actuarial calculations is determined based on market rates for high quality corporate bonds in terms of credit risk, in the currency in which the benefits will be paid (Euros), with similar maturity of the plan's liability. Employees' post-employment benefits also include healthcare assistance (SAMS) and death subsidy during retirement.
Former Banco Santander Negócios Portugal, S.A. (BSN) did not sign the Collective Labour Agreement (ACT) in force for the banking sector. In 2006 the BSN established a defined contribution pension fund under which employees are allowed to make voluntary contributions. BSN's contribution depended of the results and corresponded to a percentage of the employees' wages, with an annual floor of 1,000 Euros per participant. Following the merger of BSN into BST, the employees of the former BSN have been incorporated in the ACT and in BST's defined benefit pension plan as from May 2010, with recognition of the seniority of employees hired before July 1, 1997.
Totta IFIC had no pension fund. As a result of the merger by incorporation of Totta IFIC into BST, the employees of the former Totta IFIC were integrated in the ACT and in the BST's defined benefit pension plan as from April 2011. The seniority of the employees hired before July 1, 1997 has been recognised.
On January 1, 2004 BST opted not to apply IAS 19 retrospectively, and therefore has not recalculated the actuarial gains and losses that would be deferred on the balance sheet if this standard had been adopted as from the beginning of the pension plans. Accordingly, the actuarial gains and losses existing as at January 1, 2004, as well as those resulting from adopting IAS 19 was reversed/recorded against retained earnings as at the transition date.
In 2011 the Bank decided to change the accounting policy for recognizing actuarial gains and losses using the corridor method, having started to recognize actuarial gains and losses in equity, as permitted by IAS 19. The Board of Directors believes that this change reflects the economic and financial position of the Bank more appropriately in respect of pension liabilities. This change in accounting policy has been applied retrospectively, as required by IAS 8.
The BST records the following components in the "Staff costs" caption of the income statement:
The liability for retirement pensions, less the fair value of the assets of the Pension Fund is recorded in the captions "Other assets" or "Other liabilities", depending on whether there is financial surplus or deficit (Notes 17 and 24).
Notice no. 4/2005 of the Bank of Portugal states that the liability arising from pensions being paid shall be fully funded and a 95% minimum funded level for the past service liability of serving employees. Notwithstanding this, it also established a transition period ranging from 5 to 7 years in respect of the increase in the liability as result of the adoption of IAS 19.
As of June 30, 2013 and December 31, 2012, the rate of coverage of the full amount of the liability for employee benefits, including SAMS, was 95.75% and 98.80%, respectively (Note 43).
In compliance with the ACT, BST assumed the commitment to pay serving employees with fifteen, twenty-five and thirty years of good and effective service, corresponding to one, two or three months of their effective monthly wage (in the year the premium is attributed), respectively.
BST determines the present value of its liability for long service bonuses by actuarial calculations using the "Projected Unit Credit" method. The actuarial assumptions used (financial and demographic) are based on expectations, as of the balance sheet date, regarding salary increases and are based on mortality tables adapted to BST's population. The discount rate used is determined based on market rates for high quality corporate bonds with similar maturity of the liability.
Long service bonus liabilities are recorded in the caption "Charges payable relating to staff – Long service bonus" (Note 24).
BST and the Group's companies are subject to the tax regime established in the Corporate Income Tax Code ("CIRC"). The branches' accounts are consolidated with those of the Bank for tax purposes. In addition to being subject to Corporate Income Tax, the results of the branches are also subject to local taxes in the countries/territories in which they are established. Local taxes are deductible for Corporate Income Tax in Portugal under the terms of article 91 of CIRC and the Double Taxation Agreements signed by Portugal.
The Offshore branch in the Autonomous Region of Madeira benefits from article 33 of the Statute of Tax Benefits ("EBF"), which grants the exemption from corporate income tax until December 31, 2011. In accordance with article 34 of EBF, for the purposes of this benefit, at least 85% of the taxable profit of the Bank's total operations is considered to result from operations outside of the Madeira free trade area.
With the wording used in the State Budget Law for 2011 (Law no. 55–A/2010, of December 3), in accordance with article 92 of the Corporation Income Tax Code, tax paid under the terms of item 1, article 90, net of international double taxation and any tax benefits, cannot be less than 90% of the amount that would have been determined if the taxpayer did not have the tax benefits established in item 13 of article 43 and article 75 of the Corporation Income Tax Code.
Since January 1, 2007, local authorities have been able to establish a maximum local surcharge of up to 1.5% over taxable income subject to and not exempt from corporate income tax. With the publication of Law No. 12 - A/2010, of 30 June, a state surcharge was introduced, and is payable by all taxpayers subject to and not exempt from corporate income tax with taxable income in excess of tEuros 2,000. The state surcharge corresponds to 2.5% of the taxable income exceeding that limit. This resulted in the tax rate used for the computation of deferred taxes on tax losses carried forward being 25% and a tax rate of 29% is applied to other temporary differences generated in the recognition of the income tax for the year. This state surcharge has been applicable since 2011.
With the publication of the State Budget Law for 2012 (Law No. 64-B/2011, of December 30), the companies that presented higher taxable income on the period and on the two following years were subject to higher state surcharge rates. Companies with taxable income between tEuros 1,500 and tEuros 10,000 are now subject to a state surcharge rate of 3% and the companies with taxable income exceeding tEuros 10,000 are subject to a rate of 5%. Therefore, whenever the taxable income exceeds tEuros 10,000, a 3% state surcharge rate will be applied to the amount of tEuros 8,500 and a rate of 5% to the exceeding remaining taxable income. Consequently, the tax rate used in the year 2012 was 26.5% up to tEuros 1,500 of taxable income, 29.5% up to tEuros 8,500 of taxable income and 31.5% for the remainder.
With the publication of the State Budget Law for 2013 (Law No. 66-B/2012, of December 31), the taxable income from which is applied the state surcharge rate of 5% decreased from tEuros 10,000 to tEuros 7,500. Thus, to the quantity of taxable income that exceeds the amount of tEuros 7,500 will be applied a state surcharge rate of 5%.
The Bank determined tax losses in 2011 and 2012 and in the first semester of 2013.
The tax losses for the year 2011 can be carried forward for four years, while the tax losses for the years 2012 and 2013 may be carried forward for five years. However, within the terms allowed in the State Budget Law for 2012, the deduction of the losses in each year cannot exceed 75% of the respective taxable profit, although the remaining 25% continue to be deductible up to the end of the four or five year periods.
With the publication of Law no. 55-A/2010, of 31 December, the Bank is subjected to the banking sector contribution regime. The basis of such contribution is as follows:
The rates applicable to the bases of incidence defined by a) and b) above are 0.05% and 0.00015%, respectively, as allowed for in no's. 1 and 2 of article 5 of Dispatch no. 121/2011, of 30 March.
Deferred tax assets and liabilities correspond to the amount of the tax recoverable and payable in future periods resulting from temporary differences between the carrying value of assets and liabilities in the balance sheet and their respective tax bases. Tax credits are also recognised as deferred tax assets.
Deferred tax assets are recognised when it is estimated that they will be recovered and only up to the amount that will probably be recovered through the existence of sufficient expected future taxable income to absorb the deductible temporary differences.
Deferred tax assets and liabilities were calculated based on the tax rates decreed for the period in which the respective assets are expected to be realised or the liabilities incurred.
Current and deferred taxes are reflected in the income statement, except for taxes on transactions recorded directly in shareholders' equity, namely potential gains and losses on securities available for sale and on cash flow hedging derivatives, and actuarial gains and losses related to pension liabilities following the change in accounting policy (Note 1.3 l)).
The Group has long-term incentive plans for stocks and stock options of Banco Santander, S.A., holding company of the Santander Group. Given their characteristics, these plans consist of equity settled share-based payment transactions, as defined in IFRS 2 and IFRIC 11. The management, hedging and implementation of these long-term incentive plans is provided directly by Banco Santander, S.A.. The Group pays out annually these plans to Banco Santander, S.A..
The recording of such plans correspond to the recognition of the Group's employees right to these instruments in the caption "Other reserves" and in the caption "Staff costs" of the income statement, as these are granted in exchange for services rendered.
A description of the long-term incentives plans for stocks and stock options of Banco Santander S.A. in force at June 30, 2013 and December 31, 2012 is included in Note 46.
Income from commissions associated with insurance brokerage services rendered is recorded on an accrual basis. Income is recorded as it is generated, irrespective of when it is received. Amounts receivable are subject to impairment analysis.
In preparing cash flow statement, the Bank considers "Cash and cash equivalents" to be the total of the captions "Cash and deposits at Central Banks" and "Balances due from other banks".
The preparation of the financial statements requires estimates and assumptions to be made by the Bank's Board of Directors. These estimates are subjective by nature and can affect the value of the assets and liabilities, income and costs, and also of the contingent liabilities disclosed.
Retirement and survival pensions have been estimated using actuarial valuations performed by external experts certified by the Portuguese Securities and Exchange Commission (CMVM). These estimates incorporate a set of financial and actuarial assumptions, including discount rate, expected return on pension assets of the Fund, the mortality, disability, pension growth and wages, amongst others.
The assumptions adopted correspond to the best estimate of the Bank's Board of Directors regarding the future behaviour of these variables.
Models and valuation techniques, such as those described in Note 1.3 e) and f) above, are used to value financial instruments not traded on active markets. Consequently, the valuations correspond to the best estimate of the fair value of these instruments as at the balance sheet date. As mentioned in Note 1.3. e) to ensure an adequate segregation of duties, the valuation of these financial instruments is determined by an independent area of the trading function.
Loans impairment losses have been determined as explained in Note 1.3 c) above. Consequently, impairment assessment performed on an individual basis corresponds to the Bank's judgement as to the financial situation of the customers and its estimate of the value of collateral received, and the consequent impact on the expected future cash flows. Impairment losses determined on a collective basis are estimated based on historical parameters for comparable types of operations, considering estimates of default and recoverability.
As described in Note 1.3. e), the unrealised capital losses resulting from the valuation of these assets are recognised under the revaluation reserve. Whenever there is objective evidence of impairment, the accumulated capital losses that have been recognised in equity are transferred to the year losses.
In the case of equity instruments, the determination of impairment losses may involve a degree of subjectivity. The Bank determines whether or not impairment on these assets exists through specific analysis at each balance sheet date taking into account the existence of any of the events foreseen IAS 39.
In the case of debt instruments recorded in this caption, unrealised capital losses are transferred from the caption "Revaluation reserve" to the income for the year whenever there are indications that default might occur, namely, due to financial difficulties of the issuer, failure to comply with other financial liabilities, or a significant deterioration in the rating of the issuer.
Deferred tax assets are recognised based on the assumption of the existence of future taxable income. Furthermore, deferred tax assets and liabilities have been determined based on the interpretation of the tax legislation currently in force. Therefore, changes in tax legislation or in its interpretation by the competent authorities may have an impact on the amount of deferred taxes.
The Bank, as an entity subject to Bank of Portugal supervision, must present separate (nonconsolidated) financial statements in accordance with the Adjusted Accounting Standards as issued under Bank of Portugal Notice 1/2005, dated February 21, and which form the basis for determining the taxable profit.
In order to adapt the Corporate Income Tax Code to International Accounting Standards as adopted by the European Union and to the new accounting system "Sistema de Normalização Contabilistica" (SNC), approved by Decree Law No. 158/2009, dated July 13, the Decree Law No. 159/2009, dated July 13, was also approved.
This Decree Law no. 159/2009, of 13 July, amended some articles of the Corporate Income Tax Code and also revoked paragraph 2 of Article 57 of the State Budget Law of 2007. These changes came into force on 1 January 2010.
In this regard, these new rules were observed to compute the taxable profit for 2012 and the first semester of 2013, in accordance with their interpretation by the Bank.
In accordance with the requirements of IFRS 8, the disclosures of the Bank's operating segments are presented below in accordance with the information reviewed by the management of the Bank:
This area essentially includes the Bank's activity with financial markets and large companies, providing financial advisory services, namely Corporate and Project Finance, as well as intermediary, custody and settlement services.
This essentially corresponds to credit granting operations and attracting of funds from private customers and businesses with a turnover of lower than 5 million Euros through the branches network, telephone and internet banking services.
This is geared towards companies with a turnover ranging between 5 and 125 million Euros. This activity is backed by the branches network as well as by specialised services, and includes a variety of products, such as loans, project funding, export financing and real estate.
This area results from the investment fund management activity, which includes the launching of funds, the objective of which is to create added value products for the Group's customers.
This area covers all the activities that provide support to the Group's main activities but which are not directly related to its core business, and also includes liquidity management, balance sheet hedging and Group funding.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
The income statement by segment for the six month period ended on June 30, 2013 and 2012 is made up as follows:
| 30-06-2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Global Banking & Markets |
Retail banking |
Commercial banking |
Asset management |
Corporate activities |
Consolidated Total |
||||
| 44,480 - |
136,118 - |
81,457 - |
- - |
(15,422) 1,032 |
246,633 1,032 |
||||
| 44,480 | 136,118 | 81,457 | - | (14,390) | 247,665 | ||||
| 38,357 - |
119,389 637 |
11,367 - |
3,443 25 |
891 (8,397) |
173,447 (7,735) |
||||
| 82,837 | 256,144 | 92,824 | 3,468 | (21,896) | 413,377 | ||||
| 8,069 | 172 | 400 | - | 916 | 9,557 422,934 |
||||
| (8,175) | (172,416) | (22,964) | (2,263) | - | (205,818) | ||||
| (1,197) | (27,664) | (1,672) | (91) | - | (30,624) | ||||
| 81,534 | 56,236 | 68,588 | 1,114 | (20,980) | 186,492 | ||||
| (12,363) - |
(135,284) - |
(29,370) 5,956 |
(2) - |
29,563 528 |
(147,456) 6,484 |
||||
| 69,171 | (79,048) | 45,174 | 1,112 | 9,111 | 45,520 | ||||
| (20,059) - |
23,343 - |
(11,373) - |
(323) - |
(12,925) (2) |
(21,337) (2) |
||||
| 49,112 | (55,705) | 33,801 | 789 | (3,816) | 24,181 | ||||
| 90,906 | 256,316 | 93,224 | 3,468 | (20,980) |
| 30-06-2012 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Global Banking & Markets |
Retail banking |
Commercial banking |
Asset management |
Corporate activities |
Consolidated Total |
|||||
| Financial margin (narrow sense) | 36,264 | 165,232 | 80,837 | - | (167) | 282,166 | ||||
| Income from equity instruments | - | - | - | - | 1,645 | 1,645 | ||||
| Financial margin | 36,264 | 165,232 | 80,837 | - | 1,478 | 283,811 | ||||
| Net commissions | 34,791 | 128,993 | 11,717 | 3,890 | 707 | 180,098 | ||||
| Other results from banking activity | - | 2,525 | - | (15) | (5,820) | (3,310) | ||||
| Commercial margin | 71,055 | 296,750 | 92,554 | 3,875 | (3,635) | 460,599 | ||||
| Results from financial operations | 5,759 | (85) | 201 | - | 72,871 | 78,746 | ||||
| Net income from banking activities | 76,814 | 296,665 | 92,755 | 3,875 | 69,236 | 539,345 | ||||
| Operating costs | (9,236) | (167,705) | (22,580) | (2,309) | - | (201,830) | ||||
| Depreciation and amortization | (1,529) | (29,140) | (1,919) | (122) | - | (32,710) | ||||
| Net operating income | 66,049 | 99,820 | 68,256 | 1,444 | 69,236 | 304,805 | ||||
| Impairment and provisions, net of reversals | (7,008) | (143,392) | (37,176) | (1,354) | (56,525) | (245,455) | ||||
| Result from associates | - | - | 4,611 | - | (8) | 4,603 | ||||
| Income before taxes | 59,041 | (43,572) | 35,691 | 90 | 12,703 | 63,953 | ||||
| Taxes | (17,122) | 12,490 | (9,013) | (27) | 1,864 | (11,808) | ||||
| Minority interests | - | - | - | - | 3 | 3 | ||||
| Net income for the period | 41,919 | (31,082) | 26,678 | 63 | 14,570 | 52,148 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
The assets and liabilities under management of each business segment as at June 30, 2013 and December 31, 2012, in accordance with the information used by the Group's management for decision making, are as follows:
| 30-06-2013 | ||||||
|---|---|---|---|---|---|---|
| Global | ||||||
| Banking | Retail | Commercial | Asset | Corporate | Consolidated | |
| & Markets | banking | banking | Management | activities | Total | |
| Assets | ||||||
| Loans and advances to customers | ||||||
| Mortgage Loans | - | 15,537,878 | - | - | - | 15,537,878 |
| Consumer credit | - | 1,422,176 | - | - | - | 1,422,176 |
| Other loans | 2,435,379 | 3,062,733 | 4,284,899 | - | - | 9,783,011 |
| Total allocated assets | 2,435,379 | 20,022,787 | 4,284,899 | - | - | 26,743,065 |
| Total non-allocated assets | 12,289,549 | |||||
| Total assets | 39,032,614 | |||||
| Liabilities | ||||||
| Resources in the balance sheet | ||||||
| Customers' accounts and other debts | 566,305 | 16,611,359 | 2,410,026 | - | 1,676,347 | 21,264,037 |
| Debt securities issued | - | 311,595 | 140,053 | - | 2,204,161 | 2,655,809 |
| 566,305 | 16,922,954 | 2,550,079 | - | 3,880,508 | 23,919,846 | |
| Guarantees and other sureties given (Note 28) | 211,598 | 179,989 | 773,132 | - | - | 1,164,719 |
| Investment funds | - | 1,287,307 | 712,991 | 796,803 | - | 2,797,101 |
| 31-12-2012 | ||||||
| Global | ||||||
| Banking | Retail | Commercial | Asset | Corporate | Consolidated | |
| & Markets | banking | banking | Management | activities | Total | |
| Assets | ||||||
| Loans and advances to customers | ||||||
| Mortgage Loans | - | 15,788,523 | - | - | - | 15,788,523 |
| Consumer credit | - | 1,433,532 | - | - | - | 1,433,532 |
| Other loans | 2,024,753 | 3,309,047 | 4,423,794 | - | - | 9,757,594 |
| Total allocated assets | 2,024,753 | 20,531,102 | 4,423,794 | - | - | 26,979,649 |
| Total non-allocated assets | 11,547,594 | |||||
| Total assets | 38,527,243 | |||||
| Liabilities | ||||||
| Resources in the balance sheet | ||||||
| Customers' accounts and other debts | 415,014 | 18,193,057 | 2,889,103 | - | - | 21,497,174 |
| Debt securities issued | - | 353,878 | 328,165 | - | 3,271,476 | 3,953,519 |
| 415,014 | 18,546,935 | 3,217,268 | - | 3,271,476 | 25,450,693 | |
| Guarantees and other sureties given (Note 28) | 206,332 | 189,279 | 824,119 | - | - | 1,219,730 |
| Investment funds | - | 1,261,600 | 641,874 | 813,723 | - | 2,717,197 |
The information by geographic area of the consolidated activity, namely the balance sheet and the income statement, is presented below. At on June 30, 2013, the balance sheet by geographic segments was as follows:
| Inte tion rna |
al o atio per ns |
a G Intr rou p |
||||||
|---|---|---|---|---|---|---|---|---|
| Por al tug |
Irel and |
Ang ola |
Pu Ri erto co |
Oth er |
Tot al |
bal anc es |
Co lida ted nso |
|
| Ass ets |
||||||||
| Ca sh and de its at c ent ral ban ks pos |
240 ,01 5 |
- | - | - | - | - | - | 240 ,01 5 |
| Bal due fro the r ba nks anc es m o |
370 ,48 0 |
110 ,76 2 |
- | 9,1 72 |
427 | 120 ,36 1 |
( 6) 119 ,88 |
370 ,95 5 |
| Fin ial he ld f rad ing ets or t anc ass |
2,0 83, 311 |
- | - | - | - | - | - | 2,0 83, 311 |
| Fin ial fair lue thr h p rofi los ets at t or anc ass va oug s |
94 ,69 1 |
- | - | - | - | - | - | 94, 691 |
| le-f fin Ava ilab ale ial ets or-s anc ass |
4,7 29, 631 |
1,3 11, 577 |
- | - | - | 1,3 11, 577 |
( ) 1,3 11, 577 |
4,7 29, 631 |
| Loa and ad dit ins titu tion to ns van ces cre s |
2,9 99, 070 |
50, 001 |
- | 474 ,61 9 |
33 1,6 95 |
856 ,31 5 |
( 1) 856 ,08 |
2,9 99, 304 |
| Loa and ad to tom ns van ces cus ers |
26 ,74 3,0 65 |
- | - | - | - | - | - | 26, 743 ,06 5 |
| He dg ing de riva tive s |
204 ,41 3 |
- | - | - | - | - | - | 204 ,41 3 |
| No ts h eld for le nt a n-c urre sse sa |
222 ,41 7 |
- | - | - | - | - | - | 222 ,41 7 |
| Inve stm ent ty pro per |
18 ,66 0 |
- | - | - | - | - | - | 18, 660 |
| Oth ible er t set ang as s |
323 ,14 8 |
3 | - | - | 33 | 36 | ( 1) |
323 ,18 3 |
| Inta ible set ng as s |
59 ,68 1 |
- | - | - | - | - | - | 59, 681 |
| Inve s in iate d c ies stm ent as soc om pan |
31 ,67 1 |
- | 118 ,08 6 |
- | - | 118 ,08 6 |
- | 149 ,75 7 |
| Cu t ta set rren x as s |
23 ,76 5 |
- | - | - | - | - | - | 23, 765 |
| Def d ta set erre x as s |
579 ,68 0 |
- | - | - | - | - | - | 579 ,68 0 |
| Oth ts er a sse |
189 ,22 6 |
- | - | 2 | 853 | 855 | 5 | 190 ,08 6 |
| Tot al N et A ts sse |
38, 912 ,92 4 |
1,4 72, 343 |
118 ,08 6 |
483 ,79 3 |
333 ,00 8 |
2,4 07, 230 |
( 2,2 87, 540 ) |
39, 032 ,61 4 |
| Lia bili ties |
||||||||
| of Res tral ba nks our ces cen |
6,3 46, 572 |
- | - | - | - | - | - | 6,3 46, 572 |
| Fin ial liab ilitie s h eld for din tra anc g |
1,8 43, 981 |
- | - | - | - | - | - | 1,8 43, 981 |
| Res of oth red it in stit utio our ces er c ns |
3,7 16, 523 |
852 ,63 5 |
- | 29 ,14 0 |
- | 88 1,7 75 |
( 881 5) ,77 |
3,7 16, 523 |
| Res of tom d o the r de bts our ces cus ers an |
21 ,10 4,1 63 |
- | - | 159 ,87 4 |
- | 159 ,87 4 |
- | 21, 264 ,03 7 |
| De bt s ritie ecu s |
2,6 55, 809 |
- | - | - | - | - | - | 2,6 55, 809 |
| He dg ing de riva tive s |
390 ,51 5 |
- | - | - | - | - | 4 | 390 ,51 9 |
| Pro vis ion s |
61, 734 |
- | - | - | - | - | - | 61, 734 |
| Cu t ta x lia bili ties rren |
4,4 80 |
17, 236 |
- | - | - | 17 ,23 6 |
( ) 16, 905 |
4,8 11 |
| Def d ta x lia bili ties erre |
42, 716 |
- | - | - | - | - | 16 ,90 4 |
59, 620 |
| Sub ord ina ted lia bili ties Oth |
4,3 06 |
- | - | - | - | - | - | 4,3 06 |
| er l iab ilitie s |
308 ,98 2 |
132 ,92 7 |
- | 1,9 08 |
169 | 135 ,00 4 |
( 132 ,80 8) |
31 1,1 78 |
| Tot al L iab iliti es |
36, 479 ,78 1 |
1,0 02, 798 |
- | 190 ,92 2 |
169 | 1,1 93, 889 |
( ) 1,0 14, 580 |
36, 659 ,09 0 |
| Sha reh old ' eq uity ers |
||||||||
| Sha reh old ' eq uity att ribu tab le t har eho lde ers o s rs |
2,4 32, 388 |
469 ,54 5 |
118 ,08 6 |
17 ,64 2 |
34 ,28 5 |
639 ,55 8 |
( ) 1,2 72, 957 |
1,7 98, 989 |
| Min orit inte ts y res |
755 | - | - | 275 229 , |
298 ,55 4 |
573 ,78 3 |
( 3) |
574 ,53 5 |
| ity Tot al s har eho lde rs' equ |
2,4 33, 143 |
469 ,54 5 |
118 ,08 6 |
292 ,87 1 |
332 ,83 9 |
1,2 13, 341 |
( 1,2 72, 960 ) |
2,3 73, 524 |
| Tot al l iab iliti and sh hol der s' e ity es are qu |
38, 912 ,92 4 |
1,4 72, 343 |
118 ,08 6 |
483 ,79 3 |
333 ,00 8 |
2,4 07, 230 |
( 2,2 87, 540 ) |
39, 032 ,61 4 |
At on December 31, 2012 the balance sheet by geographic segments was as follows:
| Inte tion rna |
al o atio per ns |
Intr a G rou p |
||||||
|---|---|---|---|---|---|---|---|---|
| Por tug al |
Ire lan d |
Ang ola |
Pu erto Ri co |
Oth er |
Tot al |
ba lan ces |
Co lida ted nso |
|
| As set s |
||||||||
| Ca sh and de its ral ban ks at c ent pos |
352 ,36 5 |
- | - | - | - | - | - | 352 ,36 5 |
| Bal due fro the r ba nks anc es m o |
384 ,85 0 |
11 ,36 6 |
- | 6,0 39 |
396 | 17 ,80 1 |
( 17, 328 ) |
385 ,32 3 |
| Fin ial he ld f rad ing ets or t anc ass |
2,2 65, 493 |
- | - | - | - | - | 2 | 2,2 65, 495 |
| Fin ial fair lue thr h p rofi los ets at t or anc ass va oug s |
93 ,73 5 |
- | - | - | - | - | - | 93 ,73 5 |
| Ava ilab le-f ale fin ial ets or-s anc ass |
3,4 89, 864 |
1,3 11, 876 |
- | - | - | 1,3 11, 876 |
( ) 1,3 11, 876 |
3,4 89, 864 |
| Loa and ad dit ins titu tion to ns van ces cre s |
3,0 97, 194 |
50 ,00 1 |
- | 465 ,20 2 |
31 1,7 90 |
826 ,99 3 |
( 5) 826 ,76 |
3,0 97, 422 |
| Loa and ad to tom ns van ces cus ers |
26 ,97 9,6 49 |
- | - | - | - | - | - | 26 ,97 9,6 49 |
| He dg ing de riva tive s |
284 ,85 0 |
- | - | - | - | - | - | 284 ,85 0 |
| No nt a ts h eld for le n-c urre sse sa |
206 ,84 0 |
- | - | - | - | - | - | 206 ,84 0 |
| Oth ible er t set ang as s |
336 ,04 7 |
- | - | - | 34 | 34 | 3 | 336 ,08 4 |
| Inta ible set ng as s |
65 ,84 2 |
- | - | - | - | - | - | 65 ,84 2 |
| Inve s in iate d c ies stm ent as soc om pan |
31 ,71 0 |
- | 11 1,2 84 |
- | - | 11 1,2 84 |
- | 142 ,99 4 |
| Cu t ta ts rren x a sse |
4,0 01 |
- | - | - | - | - | 245 | 4,2 46 |
| De ferr ed tax ets ass |
63 1,5 78 |
- | - | - | - | - | - | 63 1,5 78 |
| Oth ts er a sse |
190 ,01 0 |
3 | - | 1,9 96 |
942 | 2,9 41 |
( 95) 1,9 |
190 ,95 6 |
| Tot al N et A ts sse |
38, 414 ,02 8 |
1,3 73, 246 |
11 1,2 84 |
473 ,23 7 |
313 ,16 2 |
2,2 70, 929 |
( ) 2,1 57, 714 |
38 ,52 7,2 43 |
| Lia bili ties |
||||||||
| Re f ce l ba nks ntra sou rce s o |
5,8 37, 242 |
- | - | - | - | - | - | 5,8 37, 242 |
| Fin ial liab ilitie s h eld for din tra anc g |
2,0 48, 741 |
- | - | - | - | - | 2 | 2,0 48, 743 |
| Re f ot her dit ins titu tion sou rce s o cre s |
1,9 49, 574 |
1,0 13, 953 |
- | 4,2 27 |
- | 1,0 18, 180 |
( 1,0 18, 180 ) |
1,9 49, 574 |
| Re f cu nd oth er d ebt sto sou rce s o me rs a s |
21 ,32 3,1 90 |
- | - | 17 1,0 22 |
- | 17 1,0 22 |
2,9 62 |
21 ,49 7,1 74 |
| De bt s ritie ecu s |
3,9 53, 519 |
- | - | - | - | - | - | 3,9 53, 519 |
| He dg ing de riva tive s |
455 ,90 6 |
- | - | - | - | - | 5 | 455 ,91 1 |
| Pro vis ion s |
72 ,27 1 |
- | - | - | - | - | - | 72 ,27 1 |
| Cu t ta x lia bili ties rren |
3,7 02 |
- | - | - | - | 985 | 4,6 87 |
|
| De ferr ed liab ilitie tax s |
57 ,91 1 |
- - |
- | - | - | - | 17 ,39 2 |
75 ,30 3 |
| Su bor din d li abi litie ate s |
4,3 11 |
- | 4,3 11 |
|||||
| Oth er l iab ilitie s |
302 ,83 8 |
- | - 3,3 13 |
- 19 1 |
- 3,5 04 |
- ( 2,9 25) |
303 ,41 7 |
|
| Tot al L iab iliti |
36, 009 ,20 5 |
- 1,0 13, 953 |
- | 178 ,56 2 |
19 1 |
1,1 92, 706 |
( 999 9) ,75 |
36 ,20 2,1 52 |
| es | - | |||||||
| Sha reh old |
||||||||
| ' eq uity ers Sha reh old att ribu tab le t har eho lde |
071 | 359 3 |
11 84 |
21 4 |
14 4 |
506 5 |
955 | 931 |
| ' eq uity ers o s rs Min orit inte ts |
2,4 04, 752 |
,29 | 1,2 | ,82 272 1 |
,41 298 7 |
,81 57 08 |
( ) 1,1 57, |
1,7 52, 572 |
| y res |
823 | - 359 3 |
- 11 84 |
,85 294 |
,55 312 1 |
1,4 223 |
- 955 |
,16 0 |
| Tot al s har eho lde rs' ity equ |
2,4 04, |
,29 | 1,2 | ,67 5 |
,97 | 1,0 78, |
( 1,1 57, ) |
2,3 25, 091 |
| Tot al l iab iliti and sh hol der s' e ity es are qu |
38, 414 ,02 8 |
1,3 73, 246 |
11 1,2 84 |
473 ,23 7 |
313 ,16 2 |
2,2 70, 929 |
( 2,1 57, 714 ) |
38 ,52 7,2 43 |
As at June 30, 2013 and 2012, the income statement by geographic segments was as follows:
| /06 /20 30 |
13 | |||||||
|---|---|---|---|---|---|---|---|---|
| Inte | tion al o rati rna pe ons |
ra G Int rou p |
||||||
| Po al rtug |
Ire lan d |
An la go |
Pu Ri erto co |
Oth er |
To tal |
ba lan ces |
Co lida ted nso |
|
| Inte t an d s imi lar inc res om e |
64 4, 105 |
35 320 , |
- | 13 373 , |
1 | 48 694 , |
( ) 48 599 , |
64 4, 20 0 |
| Inte d s imi lar cha t an res rge s |
( 394 822 ) , |
( 5, 394 ) |
- | ( 2, 905 ) |
- | ( 8, 29 9) |
5, 554 |
( 397 567 ) , |
| Fin ial in anc ma rg |
24 9, 283 |
29 926 , |
- | 10 46 8 , |
1 | 40 395 , |
( 43 045 ) , |
24 6, 633 |
| e fr Inc uity ins tru nts om om eq me |
1, 032 |
- | - | - | - | - | - | 1, 032 |
| Inc e fr rvic and iss ion om om se es co mm |
20 0, 885 |
11 4 |
- | - | - | 11 4 |
( 114 ) |
20 0, 885 |
| Ch wit h s ice nd mis sio arg es erv s a com n |
( 27 317 ) , |
( 35) |
- | - | ( 121 ) |
( 156 ) |
35 | ( 27 438 ) , |
| Re lt o f as nd liab iliti at f air val thr h p rofi los set t or su s a es ue oug s |
7, 513 |
- | - | ( 10) |
- | ( 10) |
6 | 7, 509 |
| Re lt o f av aila ble -fo ale fin ial ets su r-s anc ass |
( ) 827 |
- | - | - | - | - | - | ( ) 827 |
| Re lt o f fo reig xch val ion uat su n e ang e re |
1, 706 |
- | - | ( 38) |
- | ( 38) |
61 | 1, 729 |
| Re lt fr le o f ot he set su om sa r as s |
1, 146 |
- | - | - | - | - | - | 1, 146 |
| Oth rati ults er o pe ng res |
( 1) 7, 69 |
- | - | - | ( 42) |
( 42) |
( 2) |
( ) 7, 735 |
| Ne t in fro m b kin ctiv itie co me an g a s |
425 730 , |
30 005 , |
- | 10 42 0 , |
( 162 ) |
40 263 , |
( 43 059 ) , |
42 2, 934 |
| Sta ff c ost s |
( 138 588 ) , |
( 95) |
- | ( 100 ) |
( 310 ) |
( 505 ) |
- | ( 139 093 ) , |
| Ge ral ad min istr ativ ost ne e c s |
( ) 66 383 , |
( ) 164 |
- | ( 54) |
( ) 123 |
( 1) 34 |
( 1) |
( ) 66 725 , |
| De cia tion pre |
( 30 624 ) , |
- | - | - | - | - | - | ( 30 624 ) , |
| Pro vis ion f ca llat ion et o s n nce s |
4, 224 |
- | - | - | - | - | - | 4, 224 |
| Loa n im irm t of als d re erie ent pa ne rev ers an cov s |
( ) 124 123 , |
- | - | - | - | - | - | ( ) 124 123 , |
| Imp air f ot he r fin ial t of als d re erie nt o ets me anc ass ne rev ers an cov s |
( 4, 988 ) |
- | - | - | - | - | - | ( 4, 988 ) |
| Imp air f ot he f re ls a nd ries nt o set et o me r as s n ver sa rec ove |
( 22 569 ) , |
- | - | - | - | - | - | ( 22 569 ) , |
| Re lt fr iate su om as soc s |
52 8 |
- | 5, 957 |
- | - | 5, 957 |
( 0) |
6, 484 |
| Inc e b efo and ino rity int tax sts om re es m ere |
43 207 , |
29 746 , |
5, 957 |
10 26 6 , |
( ) 595 |
45 374 , |
( ) 43 060 , |
45 520 , |
| Cu nt t rre axe s |
( 7, 357 ) |
( 4, 207 ) |
- | - | - | ( 4, 207 ) |
- | ( 11, 564 ) |
| De fer red tax es |
( 0) 10, 26 |
48 7 |
- | - | - | 48 7 |
- | ( ) 9, 773 |
| Inc fte nd bef ino rity int r ta sts om e a xe s a ore m ere |
25 590 , |
26 026 , |
5, 957 |
10 26 6 , |
( ) 595 |
41 654 , |
( ) 43 060 , |
24 183 , |
| Min orit inte ts y res |
2 | - | - | - | - | - | ( 4) |
( 2) |
| Co of BS lida ted t in att rib uta ble to the sh hol de r's T nso ne co me are |
25 592 , |
26 026 , |
957 5, |
10 26 6 , |
( 595 ) |
41 654 , |
( 43 064 ) , |
24 181 , |
(Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
| /06 /20 30 12 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Inte | tion al o rat ion rna pe |
s | Gro Int ra up |
||||||||
| Po rtug al |
Ire lan d |
An la go |
Pu ert o R ico |
Oth er |
To tal |
ba lan ces |
Co olid ate d ns |
||||
| Inte nd sim ilar inc t a res om e |
90 4, 41 7 |
40 98 2 , |
- | 11 196 , |
- | 52 178 , |
( 52 160 ) , |
90 4, 43 5 |
|||
| Inte nd sim ilar ch t a res arg es |
( 61 9, 156 ) |
( 8, 49 1) |
- | ( 2, 82 7) |
- | ( 11 31 8) , |
8, 20 5 |
( 62 2, 26 9) |
|||
| Fin cia l m in an arg |
28 26 1 5, |
32 49 1 , |
- | 8, 36 9 |
- | 40 86 0 , |
( 43 95 5) , |
28 2, 166 |
|||
| Inc e fr uity ins tru nts om om eq me |
1, 64 5 |
- | - | - | - | - | - | 1, 64 5 |
|||
| Inc e fr rvic d c mis sio om om se es an om n |
20 3, 14 1 |
( ) 54 |
- | - | 8 | ( ) 46 |
54 | 20 3, 149 |
|||
| Ch wit h s ice nd mis sio arg es erv s a com n |
( 9) 22 92 , |
- | - | - | ( ) 122 |
( ) 122 |
- | ( 1) 23 05 , |
|||
| Re lt o f as ts a nd liab iliti at f air val thr h p rof it o r lo su se es ue ou g ss |
( 2) 3, 55 |
- | - | ( 5) |
- | ( 5) |
13 | ( 4) 3, 54 |
|||
| Re lt o f av aila ble -fo ale fin cia l as ts su r-s an se |
( 3, 81 5) |
- | - | - | - | - | - | ( 3, 81 5) |
|||
| Re lt o f fo reig xch alu atio su n e an ge rev n |
2, 60 9 |
- | - | 1 | - | 1 | - | 2, 61 0 |
|||
| Re lt fr le o f ot he ts su om sa r as se |
83 49 7 , |
- | - | - | ( 2) |
( 2) |
- | 83 49 5 , |
|||
| Oth ting lts er op era re su |
( 3, 26 8) |
- | - | ( 2) |
( 40 ) |
( 42 ) |
- | ( 3, 31 0) |
|||
| Ne t in fro ba nk ing tiv itie co me m ac s |
54 2, 58 9 |
32 43 7 , |
- | 8, 36 3 |
( 156 ) |
40 64 4 , |
( 43 88 8) , |
53 9, 34 5 |
|||
| Sta ff c ts os |
( 4) 132 56 , |
( ) 95 |
- | ( ) 105 |
( 6) 33 |
( 6) 53 |
- | ( ) 133 100 , |
|||
| Ge ral ad mi nis tive tra sts ne co |
( 2) 68 32 , |
( ) 199 |
- | ( ) 54 |
( ) 155 |
( 8) 40 |
- | ( 0) 68 73 , |
|||
| De cia tion pre |
( 3) 32 70 , |
- | - | - | ( 7) |
( 7) |
- | ( 0) 32 71 , |
|||
| f ca Pro vis ion et o llat ion s n nce s |
( ) 4, 107 |
- | - | - | - | - | - | ( ) 4, 107 |
|||
| Loa n im irm t of ls a nd ries t ne pa en re ver sa rec ove |
( 21 4, 88 1) |
- | - | - | - | - | - | ( 21 4, 88 1) |
|||
| Imp air f ot he r fin cia l as of als d r ies nt o ts net me an se rev ers an eco ver |
( 20 ) |
- | - | - | - | - | - | ( 20 ) |
|||
| Imp air f ot he of als d r ies nt o ts net me r as se rev ers an eco ver |
( 26 44 7) , |
- | - | - | - | - | - | ( 26 44 7) , |
|||
| Re lt fr cia tes su om as so |
63 9 |
- | 3, 96 4 |
- | - | 3, 96 4 |
- | 4, 60 3 |
|||
| Inc e b efo tax d m ino rity int sts om re es an ere |
64 184 , |
32 143 , |
3, 96 4 |
8, 20 4 |
( 4) 65 |
43 65 7 , |
( 8) 43 88 , |
63 95 3 , |
|||
| Cu nt t rre axe s |
( 7) 15 49 , |
( 3) 5, 52 |
- | - | - | ( 3) 5, 52 |
- | ( 0) 21 02 , |
|||
| fer De red tax es |
7, 99 2 |
1, 22 7 |
- | - | - | 1, 22 7 |
( 7) |
9, 21 2 |
|||
| Inc fte nd bef ino rity int r ta sts om e a xe s a ore m ere |
56 67 9 , |
27 84 7 , |
3, 96 4 |
8, 20 4 |
( 4) 65 |
39 36 1 , |
( 5) 43 89 , |
52 145 , |
|||
| Min ori inte ty ts res |
3 | - | - | - | - | - | - | 3 | |||
| Co lida ted t in trib ble th ha reh old of BS T at uta to nso ne co me e s ers |
56 67 6 , |
27 84 7 , |
3, 96 4 |
8, 20 4 |
( 65 4) |
39 36 1 , |
( 43 89 5) , |
52 148 , |
As at June 30, 2013 and December 31, 2012, the subsidiaries and associated companies and their most significant financial data, taken from their respective individual financial statements, excluding of conversion adjustments to the IAS/IFRS, may be summarised as follows:
| Direct | Effective | Total assets | Shareholders' | Net income | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| participation (%) | participation (%) | (net) | equity | of the year | ||||||
| Company | 30-06-2013 31-12-2012 30-06-2013 31-12-2012 30-06-2013 | 31-12-2012 30-06-2013 31-12-2012 | 30-06-2013 | 31/12/2012 | ||||||
| BANCO SANTANDER TOTTA, S.A. | - | - | 100.00 | 100.00 | 39,149,448 | 38,501,791 | 1,407,022 | 1,212,474 | (1,338) | (9,180) |
| BANCO CAIXA GERAL TOTTA DE ANGOLA (3) | - | - | 24.99 | 24.99 | 1,236,153 | 1,864,889 | 211,256 | 229,836 | 22,725 | 44,023 |
| TOTTA & AÇORES FINANCING (1) (5) | 100.00 | 100.00 | 100.00 | 100.00 | 305,609 | 311,789 | 305,609 | 311,789 | 6,180 | 12,360 |
| SERFIN INTERNATIONAL BANK & TRUST | - | - | 100.00 | 100.00 | 34,197 | 33,736 | 34,181 | 33,717 | 170 | 401 |
| TOTTA & AÇORES, INC. - NEWARK | 100.00 | 100.00 | 100.00 | 100.00 | 1,230 | 1,187 | 1,052 | 1,013 | 30 | (88) |
| TOTTA IRELAND, PLC (4) | 100.00 | 100.00 | 100.00 | 100.00 | 1,189,111 | 1,373,246 | 354,644 | 359,293 | 33,476 | 4,040 |
| SANTOTTA-INTERNACIONAL, SGPS | 100.00 | 100.00 | 100.00 | 100.00 | 101,679 | 101,468 | 74,838 | 74,865 | (27) | 4,293 |
| TOTTA URBE - Emp.Admin. e Construções, S.A. (2) | 100.00 | 100.00 | 100.00 | 100.00 | 115,707 | 112,634 | 111,258 | 109,225 | 278 | 2,474 |
| BENIM - Sociedade Imobiliária, S.A. (3) | - | - | 25.81 | 25.81 | - | - | - | - | - | - |
| SANTANDER - GESTÃO DE ACTIVOS,SGPS, S.A. | 100.00 | 100.00 | 100.00 | 100.00 | 42,485 | 41,656 | 42,466 | 41,633 | 832 | 1,331 |
| SANTANDER, ASSET MANAGEMENT, SGFIM, SA | - | - | 100.00 | 100.00 | 28,690 | 26,426 | 23,293 | 22,270 | 1,040 | 11 |
| BST INTERNATIONAL BANK, INC. - PORTO RICO (1) (6) | 100.00 | 100.00 | 100.00 | 100.00 | 480,543 | 473,237 | 289,538 | 294,675 | 10,312 | 18,276 |
| TAXAGEST, SGPS, S.A. | 99.00 | 99.00 | 99.00 | 99.00 | 55,159 | 55,043 | 55,153 | 54,963 | 190 | (37) |
| PARTANG, SGPS (3) | 0.49 | 0.49 | 49.00 | 49.00 | 154,557 | 139,611 | 144,855 | 130,108 | 11,661 | 21,433 |
| SANTANDER PENSÕES | - | - | 100.00 | 100.00 | 3,651 | 3,685 | 3,244 | 3,607 | 397 | 769 |
| UNICRE - INSTITUIÇÃO FINANCEIRA DE CRÉDITO, S.A. (3) | 21.50 | 21.50 | 21.50 | 21.50 | 301,937 | 305,005 | 84,409 | 84,595 | 5,386 | 11,256 |
| HIPOTOTTA nº 1 PLC | - | - | - | - | 206,332 | 215,728 | (1,436) | (3,423) | 66 | (2,061) |
| HIPOTOTTA nº 4 PLC | - | - | - | - | 1,183,060 | 1,220,666 | (11,146) | (20,466) | 437 | (8,699) |
| HIPOTOTTA nº 5 PLC | - | - | - | - | 1,003,057 | 1,021,215 | (6,172) | (12,215) | 1,077 | (5,081) |
| HIPOTOTTA nº 7 PLC (7) | - | - | - | - | - | 1,258,561 | - | (17,739) | - | (5,684) |
| LEASETOTTA nº 1 Ltd | - | - | - | - | 497,577 | 569,976 | (15,456) | (23,142) | 7,686 | (15,292) |
| HIPOTOTTA nº 1 FTC | - | - | - | - | 190,225 | 202,335 | 188,989 | 201,123 | - | (2,282) |
| HIPOTOTTA nº 4 FTC | - | - | - | - | 1,143,397 | 1,182,405 | 1,140,065 | 1,178,445 | - | (9,982) |
| HIPOTOTTA nº 5 FTC | - | - | - | - | 979,096 | 1,004,670 | 974,747 | 1,001,819 | - | (7,814) |
| HIPOTOTTA nº 7 FTC (7) | - | - | - | - | - | 1,226,920 | - | 1,228,066 | - | (13,001) |
| LEASETOTTA nº 1 FTC | - | - | - | - | 412,842 | 485,651 | 418,533 | 506,336 | - | (15,108) |
| TAGUS - Soc. Titularização de Créditos, S.A. (BST SME nº 1) (7) | - | - | - | - | - | 2,028,717 | - | 98,179 | - | - |
| TAGUS - Soc. Titularização de Créditos, S.A. (TOTTA CONSUMER nº 1) (7) | - | - | - | - | - | 962,218 | - | 111,278 | - | - |
| method | ||
|---|---|---|
| Banking | Portugal | Parent company |
| Banking | Angola | Equity Method |
| Banking | Cayman Islands | Full |
| Banking | Cayman Islands | Full |
| Obtaining funds | EUA | Full |
| Investment management | Ireland | Full |
| Holding company | Madeira | Full |
| Real estate management | Portugal | Full |
| Real estate | Portugal | Equity Method |
| Holding company | Portugal | Full |
| Banking | Puerto Rico | Full |
| Investment management | Portugal | Full |
| Holding company | Portugal | Full |
| Pension fund management | Portugal | Full |
| Holding company | Portugal | Equity Method |
| Credit Card Management | Portugal | Equity Method |
| Investment management | Ireland | Full |
| Investment management | Ireland | Full |
| Investment management | Ireland | Full |
| Investment management | Ireland | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans fund | Portugal | Full |
| Securitized loans company | Portugal | Full |
| Securitized loans company | Portugal | Full |
| Business | Head office |
In compliance with IAS 27 and SIC 12, the Group's consolidated financial statements include special purpose entities (SPE) created in the scope of securitization operations, since the Bank retains most of the risks and benefits of their activity, as the Group holds in its portfolio bonds issued with a higher degree of subordination (Note 44). These entities are referred to above as Leasetotta Ltd, Hipotottas FTC (securitised loans funds) and Hipotottas PLC or Ltd. (entities which acquired the participating units issued by the securitised loan funds).
This caption is made up as follows:
| ====== | ====== | |
|---|---|---|
| 240,015 | 352,365 | |
| European Central Bank | 48,098 ----------- |
141,602 ------------ |
| Cash Demand deposits at Central Banks: |
191,917 | 210,763 |
| 30-06-2013 | 31-12-2012 |
In accordance with European Central Bank Regulation 2,818/98, dated December 1, as from January 1, 1999 credit institutions established in Member States shall maintain minimum cash reserves at the participating National Central Banks. The basis for determining the amount of the reserves includes all deposits at central banks and financial and monetary entities outside the Euro Zone and all deposits of clients repayable in less than two years' time, to which 1% is applied and tEuros 100 is deducted from the amount calculated. The minimum cash reserve requirements earn interest at the average of the rates for the principal refinancing operations of the European Central Bank System.
| This caption is made up as follows | |||
|---|---|---|---|
| 30-06-2013 | 31-12-2012 | ||
| Balances due from domestic banks Cheques for collection |
526 | 490 | |
| Demand deposits | 53,879 | 62,074 | |
| Balances due from foreign banks | |||
| Demand deposits | 315,209 | 321,138 | |
| Cheques for collection | 1,341 | 1,621 | |
| ----------- 370,955 |
---------- 385,323 |
||
| ====== | ====== | ||
| 7. | FINANCIAL ASSETS / LIABILITIES HELD FOR TRADING | ||
| This caption is made up as follows: | |||
| 30-06-2013 | 31-12-2012 | ||
| Financial assets held for trading | |||
| Derivatives with positive fair value | 1,847,163 | 2,031,856 | |
| Securities - Participating units | 236,148 ------------- |
233,639 -------------- |
|
| 2,083,311 | 2,265,495 | ||
| Financial liabilities held for trading | ======= | ======= | |
| Derivatives with negative fair value | ( 1,843,981 ) | ( 2,048,743 ) | |
| Net balance of the fair value | ------------- | ------------- | |
| of derivative financial instruments | 3,182 | ( 16,887 ) |
As at June 30, 2013 and December 31, 2012, the caption "Securities - Participating units" refers essentially to funds managed by Santander Group entities, as follows:
==== ====
| 30-06-2013 | 31-12-2012 |
|---|---|
| 236,122 | 233,613 |
| 26 | 26 |
| ----------- | |
| 236,148 | 233,639 |
| ====== | ====== |
| ----------- |
As at June 30 , 2013 and December 31, 2012 the caption of derivative financial instruments is made up as follows:
| 30-06-2013 | 31-12-2012 | ||||||
|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Net | Assets | Liabilities | Net | ||
| (Note 12) | (Note 12) | ||||||
| FRA's | 15 | - | 15 | 227 | - | 227 | |
| Forwards | 797 | 943 | (146) | 576 | 746 | (170) | |
| Swaps | |||||||
| Currency swaps | 3,045 | 6,818 | (3,773) | 3,179 | 18,900 | (15,721) | |
| Interest rate swaps | 1,462,093 | 1,455,645 | 6,448 | 1,687,138 | 1,689,107 | (1,969) | |
| Equity swaps | 107,228 | 106,588 | 640 | 113,516 | 112,843 | 673 | |
| Options | 91,172 | 91,170 | 2 | 22,343 | 22,343 | - | |
| Caps & Floors | 182,813 | 182,817 | (4) | 204,877 | 204,804 | 73 | |
| 1,847,163 | 1,843,981 | 3,182 | 2,031,856 | 2,048,743 | (16,887) |
On June 30, 2013 and December 31, 2012 this caption corresponds exclusively to Portuguese Treasury Bonds that fall due in September 2013.
Interest and revaluation results arising out from these financial assets are recorded in the income statement caption "Results of assets and liabilities valued at fair value through profit or loss" (Note 34).
This caption is made up as follows:
| 30-06-2013 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| adjustments | ||||||||
| Acquisition | Interest | resulting from | Fair Value Reserve | Book | ||||
| Cost | receivable hedging operations | Positive | Negative | Total | Impairment | Value | ||
| (Note 25) | (Note 22) | |||||||
| Debt instruments | ||||||||
| Issued by residents | ||||||||
| Treasury Bonds | 2,179,331 | 32,908 | 119,446 | 983 | (181,377) | (180,394) | (243) | 2,151,048 |
| Other Portuguese Government entities | 620,500 | 6,208 | - | 8 | (6,661) | (6,653) | - | 620,055 |
| Other residents | ||||||||
| Acquired in securitization operations | 89,821 | 81 | - | - | (28,661) | (28,661) | - | 61,241 |
| Unsubordinated debt | 467,915 | 4,318 | - | - | (23,932) | (23,932) | (231) | 448,070 |
| Subordinated debt | 127,775 | 28 | - | - | (7,878) | (7,878) | (16,597) | 103,328 |
| Issued by non-residents | ||||||||
| Foreign Government entities | 1,007,640 | 11,245 | 127,908 | 205 | (133,268) | (133,063) | - | 1,013,730 |
| Equity instruments | ||||||||
| Issued by residents | ||||||||
| Valued at fair value | 360,386 | - | - | 363 | (2,674) | (2,311) | (39,879) | 318,196 |
| Valued at cost | 19,778 | - | - | - | - | - | (6,275) | 13,503 |
| Issued by non-residents | ||||||||
| Valued at cost | 1,206 | - | - | - | - | - | (746) | 460 |
| 4,874,352 | 54,788 | 247,354 | 1,559 | (384,451) | (382,892) | (63,971) | 4,729,631 |
| 31-12-2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||||
| adjustments | |||||||||||
| Acquisition | Interest | resulting from | Fair Value Reserve | Book | |||||||
| Cost | receivable hedging operations | Positive | Negative | Total | Impairment | Value | |||||
| (Nota 25) | (Nota 22) | ||||||||||
| Debt instruments | |||||||||||
| Issued by residents | |||||||||||
| Treasury Bonds | 1,612,565 | 25,395 | 155,226 | 461 | (229,662) | (229,201) | (252) | 1,563,733 | |||
| Other Portuguese Government entities | 420,456 | 3,385 | - | - | (9,442) | (9,442) | - | 414,399 | |||
| Other residents | |||||||||||
| Acquired in securitization operations | 93,047 | 88 | - | - | (27,688) | (27,688) | - | 65,447 | |||
| Unsubordinated debt | 170,285 | 579 | - | - | (25,481) | (25,481) | (230) | 145,153 | |||
| Subordinated debt | 127,294 | 28 | - | - | (10,808) | (10,808) | (15,674) | 100,840 | |||
| Issued by non-residents | |||||||||||
| Foreign Government entities | 1,007,573 | 23,111 | 166,351 | 294 | (207,771) | (207,477) | - | 989,558 | |||
| Equity instruments | |||||||||||
| Issued by residents | |||||||||||
| Valued at fair value | 234,432 | - | - | 670 | (2,939) | (2,269) | (36,114) | 196,049 | |||
| Valued at cost | 20,192 | - | - | - | - | - | (5,967) | 14,225 | |||
| Issued by non-residents | |||||||||||
| Valued at cost | 1,206 | - | - | - | - | - | (746) | 460 | |||
| 3,687,050 | 52,586 | 321,577 | 1,425 | (513,791) | (512,366) | (58,983) | 3,489,864 |
On June 30, 2013 and December 31, 2012, the captions Treasury Bonds and Foreign Government entities include capital gains of tEuros 247,354 and tEuros 321,577, respectively, relating to value adjustments resulting from interest rate risk hedging. These securities have the following characteristics:
| 30-06-2013 | 31-12-2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gains | Gains | |||||||||||
| Acquisition | Interest | in hedging | Fair value | Book | Acquisition | Interest | in hedging | Fair value | Book | |||
| Description | cost | receivable | operations | reserve | Impairment | value | cost | receivable | operations | reserve | Impairment | value |
| Treasury bonds - Portugal | ||||||||||||
| . Maturing in one year | 336,127 | 2,098 | - | 978 | - | 339,203 | 50,676 | 747 | - | 460 | - | 51,883 |
| . Maturing betw een one and three years | 650,482 | 16,547 | 19,833 | (20,290) | - | 666,572 | 771,722 | 5,906 | 28,518 | (28,560) | - | 777,586 |
| . Maturing betw een three and five years | 517,235 | 12,821 | - | (14,998) | - | 515,058 | 114,678 | 1,009 | - | (7,666) | - | 108,021 |
| . Maturing betw een five and ten years | 675,000 | 1,439 | 99,613 | (146,084) | - | 629,968 | 675,000 | 17,728 | 126,708 | (193,435) | - | 626,001 |
| Other | 487 | 3 | - | - | (243) | 247 | 489 | 5 | - | - | (252) | 242 |
| 2,179,331 | 32,908 | 119,446 | (180,394) | (243) | 2,151,048 | 1,612,565 | 25,395 | 155,226 | (229,201) | (252) | 1,563,733 | |
| Treasury bonds - Spain | ||||||||||||
| . Maturing betw een five and ten years | 1,000,000 | 11,161 | 127,908 | (133,268) | - | 1,005,801 | 1,000,000 | 23,028 | 166,351 | (207,771) | - | 981,608 |
| Other | 7,640 | 84 | - | 205 | - | 7,929 | 7,573 | 83 | - | 294 | - | 7,950 |
| 1,007,640 | 11,245 | 127,908 | (133,063) | - | 1,013,730 | 1,007,573 | 23,111 | 166,351 | (207,477) | - | 989,558 | |
| 3,186,971 | 44,153 | 247,354 | (313,457) | (243) | 3,164,778 | 2,620,138 | 48,506 | 321,577 | (436,678) | (252) | 2,553,291 |
On June 30, 2013 and December 31, 2012, the Group held in its portfolio Treasury Bonds of Portugal and Spain used as collateral in financing operations (Notes 18 and 19).
On June 30, 2013 and December 31, 2012, the caption "Debt instruments – Other residents" includes the following securities:
| 30-06-2013 | 31-12-2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Acquisition | Interest | Fair value | Book | Acquisition | Interest | Fair value | Book | |||
| Description | cost | receivable | reserve | Impairment | value | cost | receivable | reserve | Impairment | value |
| Acquired in securitization operations | ||||||||||
| ENERGYON NO.2 CLASS A NOTES 2025 | 89,771 | 81 | (28,641) | - | 61,211 | 92,998 | 88 | (27,673) | - | 65,413 |
| ENERGYON NO.2 CLASS B NOTES 2025 | 50 | - | (20) | - | 30 | 49 | - | (15) | - | 34 |
| 89,821 | 81 | (28,661) | - | 61,241 | 93,047 | 88 | (27,688) | - | 65,447 | |
| Unsubordinated debt | ||||||||||
| CAIXA GERAL DEPOSITOS 3.75% | 199,822 | 3,366 | (666) | - | 202,522 | - | - | - | - | - |
| GALP ENERGIA 2013/2017 | 99,111 | 443 | (3,346) | - | 96,208 | - | - | - | - | - |
| SONAE DISTRIBUICAO SET 2007/2015 | 70,000 | 191 | (7,241) | - | 62,950 | 70,000 | 235 | (10,290) | - | 59,945 |
| IBERWIND II P- CONSULTORIA SENIOR | 31,072 | 28 | (479) | - | 30,621 | 32,078 | 30 | (1,482) | - | 30,626 |
| OBRIGAÇÕES ZON MULTIMÉDIA 2014 | 24,300 | 45 | (744) | - | 23,601 | 24,300 | 47 | (1,011) | - | 23,336 |
| AUTO SUECO 2009/2014 | 15,000 | 2 | (904) | - | 14,098 | 15,000 | 3 | (1,202) | - | 13,801 |
| EDIA 2010/2030 | 19,250 | 227 | (10,493) | - | 8,984 | 19,250 | 248 | (11,144) | - | 8,354 |
| IBERWIND II P- CONSULTORIA SENIOR B | 9,130 | 15 | (59) | - | 9,086 | 9,427 | 16 | (352) | - | 9,091 |
| Other | 230 | 1 | - | (231) | - | 230 | - | - | (230) | - |
| 467,915 | 4,318 | (23,932) | (231) | 448,070 | 170,285 | 579 | (25,481) | (230) | 145,153 | |
| Subordinated debt | ||||||||||
| CAIXA GERAL DE DEPOSITOS 2017 | 110,922 | 25 | - | (13,745) | 97,202 | 110,492 | 24 | - | (15,674) | 94,842 |
| TOTTA SEGUROS - OBRIG. SUB. 2002 | 14,000 | - | (7,878) | - | 6,122 | 14,000 | 1 | (8,428) | - | 5,573 |
| BPSM/97-TOP'S-OB.PERP.SUB.-1./2. | 2,853 | 3 | - | (2,852) | 4 | 2,802 | 3 | (2,380) | - | 425 |
| 127,775 | 28 | (7,878) | (16,597) | 103,328 | 127,294 | 28 | (10,808) | (15,674) | 100,840 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
As at June 30, 2013 and December 31, 2012, the caption "Equity instruments " includes the following securities: 30-06-2013 31-12-2012
| Acquisition | Fair value | Book | Acquisition | Fair value | Book | |||
|---|---|---|---|---|---|---|---|---|
| Description | cost | reserve | Impairment | value | cost | reserve | Impairment | value |
| Valued at fair value | ||||||||
| NOVIMOVEST - F.I. IMOBILIÁRIO | 245,910 | (614) | - | 245,296 | 125,910 | 649 | - | 126,559 |
| LUSIMOVEST - F.I. IMOBILIARIO | 26,379 | (1,827) | - | 24,552 | 26,379 | (461) | - | 25,918 |
| FUNDO RECUPERAÇÃO FCR | 25,690 | - | (3,743) | 21,947 | 25,014 | (2,478) | - | 22,536 |
| FUNDO SOLUCAO ARRENDAMENTO | 20,500 | (234) | - | 20,266 | 15,000 | - | - | 15,000 |
| GARVAL - SOC.DE GARANTIA MUTUAS | 1,951 | 57 | - | 2,008 | 2,086 | - | - | 2,086 |
| Other | 6,541 | 307 | (2,721) | 4,127 | 6,628 | 21 | (2,699) | 3,950 |
| Securities w ith 100% impairment losses | 33,415 | - | (33,415) | - | 33,415 | - | (33,415) | - |
| 360,386 | (2,311) | (39,879) | 318,196 | 234,432 | (2,269) | (36,114) | 196,049 | |
| Valued at cost | ||||||||
| ASCENDI NORTE - AUTO ESTRADAS DO NORTE (ex-AENOR) ASCENDI NORTE - AUTO ESTRADAS DO NORTE |
3,749 | - | (455) | 3,294 | 3,749 | - | (404) | 3,345 |
| (Supplementary capital contributions) (ex-AENOR) | 3,749 | - | (200) | 3,549 | 3,749 | - | - | 3,749 |
| SIBS - SOC.INTERBANCÁRIA DE SERVIÇOS SARL | 3,461 | - | - | 3,461 | 3,461 | - | - | 3,461 |
| Other | 4,998 | - | (1,339) | 3,659 | 6,158 | - | (2,028) | 4,130 |
| Securities w ith 100% impairment losses | 5,027 | - | (5,027) | - | 4,281 | - | (4,281) | - |
| 20,984 | - | (7,021) | 13,963 | 21,398 | - | (6,713) | 14,685 | |
In the last quarter of 2012, the Bank acquired Santander Totta Seguros – Companhia de Seguros de Vida, S.A., subordinated bonds issued by the Caixa Geral de Depósitos, S.A. by an amount that was tEuros 15,674 above its market value. Following this operation, on December 31, 2012, impairment losses of the same amount were recorded.
During 2012, the Bank subscribed 3,002,028 participating units of "Solução Arrendamento – Fundo de Investimento Imobiliário Fechado para Arrendamento Habitacional" amounting to tEuros 15,000. The share capital was paid up in cash for the amount of tEuros 2 and the remainder was covered by buildings.
During 2012 and the first semester of 2013, the Bank responded to capital calls of the Fundo de Recuperação, FCR, in the amounts of tEuros 676 and tEuros 6,658, respectively. As at June 30, 2013 and December 31, 2012, the Bank held in its portfolio 25,685 and 25,010 participating units, corresponding to 4.11% and 4.13%, respectively, of the capital of the fund.
During the first semester of 2012 the Bank reclassified the participating units held in the real estate investment funds "Novimovest" and "Lusimovest" from the caption "Financial assets held for trading" to the caption "Available-for-sale financial assets". The impact of the reclassification of these participating units on the results and in the fair value reserve was the following:
| Book value on the date of reclassification: | |
|---|---|
| . Participating units | 50,289 |
| . Credit rights of the Fund Lusimovest | 15,890 ---------- |
| 66,179 ---------- |
|
| Fair value of the participating units | |
| reclassified on December 31, 2012 | 50,015 |
| Fair value reserve of the participating units | ---------- |
| reclassified in 2012 (excluding tax effect) | ( 274 ) |
| === | |
| Fair value reserve of the participating units reclassified on June 30, 2013 |
48,472 |
| ---------- | |
| Fair value reserve of the participating units | |
| reclassified on June 30, 2013 (excluding tax effect) | ( 1,543 ) |
| ===== |
In October of 2012 the Bank reclassified the credit rights held over Fund Lusimovest from "Availablefor-sale financial assets" to "Other assets – Other debtors", which at that date amounted to tEuros 24,500 (Note 17).
In the first semester of 2012, the Bank reclassified to the caption "Non-current assets held for sale" (Note 13), the 2,748,238 participating units for the value of tEuros 18,663 of Fundo de Investimento Imobiliário Fechado – Imorent, received in 2011, following a settlement agreement of a debt receivable on a loan granted. This fund is in the process of liquidation.
As at June 30, 2013 and December 31, 2012, the negative fair value reserve resulting from the fair value valuation had the following percentages in relation to cost:
| 30-06-2013 | 31-12-2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Acquisition cost |
Interest receivable |
Gains on hedging operations |
Negative reserve |
Book Value | Acquisition cost |
Interest receivable |
Gains on hedging operations |
Negative reserve |
Book Value | |
| Debt Instruments | ||||||||||
| . Between 0% and 25% | 3,550,894 | 51,847 | 247,354 | (331,075) | 3,519,020 | 2,297,157 | 33,638 | 194,869 | (265,195) | 2,260,469 |
| . Between 25% and 50% | 100,323 | 81 | - | (32,331) | 68,073 | 778,551 | 17,817 | 126,708 | (223,703) | 699,373 |
| . Over 50% | 33,250 | 227 | - | (18,371) | 15,106 | 36,052 | 252 | - | (21,954) | 14,350 |
| 3,684,467 | 52,155 | 247,354 | (381,777) | 3,602,199 | 3,111,760 | 51,707 | 321,577 | (510,852) | 2,974,192 | |
| Equity Instruments | ||||||||||
| . Between 0% and 25% | 292,789 | - | - | (2,674) | 290,115 | 51,393 | - | - | (2,939) | 48,454 |
| 3,977,256 | 52,155 | 247,354 | (384,451) | 3,892,314 | 3,163,153 | 51,707 | 321,577 | (513,791) | 3,022,646 | |
This caption is made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Loans and advances - Bank of Portugal | 700,000 | 900,000 |
| Loans and advances to other Portuguese banks | ---------- | ------------ |
| Deposits | 200,000 | - |
| Loans | 51,822 | 46,581 |
| Interest receivable | 1,336 | 261 |
| ----------- | ---------- | |
| 253,158 ----------- |
46,842 ---------- |
|
| Loans and advances to other foreign banks | ||
| Deposits | 1,175,395 | 1,192,627 |
| Other applications | 742,142 | 709,874 |
| Very short term loans and advances | 112,471 | 216,402 |
| Interest receivable | 16,138 | 31,677 |
| ------------- | ------------- | |
| 2,046,146 ------------- |
2,150,580 ------------- |
|
| 2,999,304 | 3,097,422 | |
| ======== | ======== |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
This caption is made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Unsecuritised credit | ||
| Domestic loans | ||
| To corporate clients | ||
| Loans | 4,049,409 | 4,148,746 |
| Current account loans | 1,217,711 | 1,195,764 |
| Factoring | 946,867 | 905,312 |
| Finance leasing | 459,457 | 455,646 |
| Overdrafts | 352,996 | 337,700 |
| Discount and credit securities | 125,957 | 137,300 |
| Other credits | 32,471 | 26,898 |
| To individuals | ||
| Mortgage loans | 12,755,443 | 11,745,561 |
| Consumer credit and other loans | 1,764,850 | 1,798,911 |
| Foreign loans | ||
| To corporate clients | ||
| Loans | 109,095 | 124,141 |
| Factoring | 35,832 | 42,147 |
| Current account loans | 12,247 | 9,558 |
| Finance leasing | 2,781 | 3,276 |
| Discount and credit securities | 522 | 85 |
| Overdrafts | 107 | 2,559 |
| Other credits | 8,160 | 1,541 |
| To individuals | ||
| Mortgage loans | 383,233 | 377,167 |
| Consumer credit and other loans | 38,154 | 39,894 |
| --------------- 22,295,292 |
--------------- 21,352,206 |
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Loans represented by securities | ||
| Non-subordinated debt securities | ||
| Commercial paper | 1,709,934 ------------- |
1,451,055 ------------- |
| Non-derecognised securitised assets | ||
| Companies | ||
| Finance leasing | ||
| . Leasetotta no. 1 | 389,049 | 462,375 |
| To individuals | ||
| Loans | ||
| Mortgage loans | ||
| . Hipototta no. 1 | 189,077 | 200,164 |
| . Hipototta no. 4 | 1,139,935 | 1,177,349 |
| . Hipototta no. 5 | 970,498 | 997,032 |
| . Hipototta no. 7 | - | 1,217,069 |
| Finance leasing | ||
| . Leasetotta no. 1 | 404 | 685 |
| ------------- | --------------- | |
| 2,688,963 | 4,054,674 | |
| Overdue loans and interest | ------------- | --------------- |
| Up to 90 days | 44,633 | 45,689 |
| More than 90 days | 924,833 | 891,127 |
| Non-derecognised securitised assets | 70,934 | 89,771 |
| ------------- | ------------ | |
| 1,040,400 | 1,026,587 | |
| --------------- 27,734,589 |
--------------- 27,884,522 |
|
| Interest receivable | --------------- | --------------- |
| Unsecuritised credit | 52,711 | 52,626 |
| Loans represented by securities | 3,244 | 4,161 |
| Non-derecognised securitised assets | 3,656 | 6,852 |
| Deferred expenses | 84,644 | 89,526 |
| Commissions associated with amortised cost (net) | ( 95.621 ) | ( 98,476 ) |
| Value adjustment of hedged assets | 4,783 ---------- |
6,100 ---------- |
| 53,417 | 60,789 | |
| --------------- 27,788,006 |
--------------- 27,945,311 |
|
| Impairment of loans and advances to customers (Note 22) | ( 1,044,941 ) | ( 965,662 ) |
| --------------- 26,473,065 |
--------------- 26,979,649 |
In the first semester of 2013 and 2012, the Bank sold mortgage loans and company loans portfolios. As a result of these operations, net gains were recorded amounting to tEuros 1,647 and tEuros 3,825, respectively (Note 37).
As at June 30, 2013 and December 31, 2012, the caption "Domestic loans - Mortgage loans" includes loans allocated to the cover pool of covered bonds issued by the Bank totalling tEuros 8,261,525 and tEuros 7,675,686, respectively (Note 21).
Changes in impairment of loans and advances to customers during the semesters ended on June 30, 2013 and 2012, are presented in Note 22.
As of June 30, 2013 and December 31, 2012, overdue loans and interest are made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Up to three months | 45,997 | 49,934 |
| Between three and six months | 46,708 | 97,166 |
| Between six months and one year | 207,521 | 247,703 |
| Between one year and three years | 585,946 | 515,542 |
| More than three years | 154,228 | 119,242 |
| ------------- | -------------- | |
| 1,040,400 | 1,026,587 | |
| ======= | ======= |
As of June 30, 2013 and December 31, 2012, the portfolio of loans to customers by business sector is as follows:
| 30-06-2013 | ||||
|---|---|---|---|---|
| Performing | Overdue | Total | % | |
| Agriculture and forestry | 214,390 | 11,516 | 225,906 | 0.81% |
| Fishing | 27,614 | 957 | 28,571 | 0.10% |
| Mining | 88,786 | 3,579 | 92,365 | 0.33% |
| Manufacturing: | ||||
| Food, beverage and tobacco | 477,774 | 15,882 | 493,656 | 1.78% |
| Textiles, leather and clothing | 428,938 | 17,505 | 446,443 | 1.61% |
| Wood and cork | 94,807 | 5,670 | 100,477 | 0.36% |
| Paper and publishing | 258,311 | 4,621 | 262,932 | 0.95% |
| Chemical industry | 160,839 | 2,168 | 163,007 | 0.59% |
| Ceramics, glass and cement | 290,183 | 4,301 | 294,484 | 1.06% |
| Metal-working | 129,690 | 8,222 | 137,912 | 0.50% |
| Machines and vehicles | 212,768 | 11,646 | 224,414 | 0.81% |
| Electricity, water and gas | 288,965 | 2,521 | 291,486 | 1.05% |
| Construction and public works | 1,476,589 | 205,155 | 1,681,744 | 6.06% |
| Commerce and hotels | ||||
| Wholesale trading | 651,375 | 49,075 | 700,450 | 2.53% |
| Retail sale | 615,064 | 52,315 | 667,379 | 2.41% |
| Restaurants and hotels | 447,545 | 24,356 | 471,901 | 1.70% |
| Transport and communications | 658,774 | 16,462 | 675,236 | 2.43% |
| Non-monetary financial institutions | 681,744 | 42 | 681,786 | 2.46% |
| Government administration | 319,598 | 476 | 320,074 | 1.15% |
| Other service companies | 1,451,723 | 113,877 | 1,565,600 | 5.64% |
| Loans to individuals | 16,438,504 | 473,625 | 16,912,129 | 60.98% |
| Foreign loans | 342,901 | 5,998 | 348,899 | 1.26% |
| Holding companies | 804,152 | 6,117 | 810,269 | 2.92% |
| Other loans | 133,155 | 4,314 | 137,469 | 0.50% |
| 26,694,189 | 1,040,400 | 27,734,589 | 100% |
| 31-12-2012 | ||||
|---|---|---|---|---|
| Performing | Overdue | Total | % | |
| Agriculture and forestry | 196,186 | 10,979 | 207,165 | 0.74% |
| Fishing | 22,465 | 885 | 23,350 | 0.08% |
| Mining | 76,740 | 3,341 | 80,081 | 0.29% |
| Manufacturing: | ||||
| Food, beverage and tobacco | 377,099 | 12,505 | 389,604 | 1.40% |
| Textiles, leather and clothing | 367,730 | 17,189 | 384,919 | 1.38% |
| Wood and cork | 87,374 | 5,657 | 93,031 | 0.33% |
| Paper and publishing | 253,911 | 4,114 | 258,025 | 0.93% |
| Chemical industry | 139,790 | 1,108 | 140,898 | 0.51% |
| Ceramics, glass and cement | 227,827 | 3,158 | 230,985 | 0.83% |
| Metal-working | 140,131 | 7,236 | 147,367 | 0.53% |
| Machines and vehicles | 234,778 | 11,074 | 245,852 | 0.88% |
| Electricity, water and gas | 269,065 | 4,332 | 273,397 | 0.98% |
| Construction and public works | 1,535,568 | 204,745 | 1,740,313 | 6.24% |
| Commerce and hotels | ||||
| Wholesale trading | 622,867 | 39,232 | 662,099 | 2.37% |
| Retail sale | 668,126 | 44,678 | 712,804 | 2.56% |
| Restaurants and hotels | 397,555 | 43,092 | 440,647 | 1.58% |
| Transport and communications | 614,601 | 15,413 | 630,014 | 2.26% |
| Non-monetary financial institutions | 449,620 | 4,232 | 453,852 | 1.63% |
| Government administration | 653,341 | 7,028 | 660,369 | 2.37% |
| Other service companies | 1,495,854 | 86,876 | 1,582,730 | 5.68% |
| Loans to individuals | 16,782,550 | 459,107 | 17,241,657 | 61.83% |
| Foreign loans | 369,628 | 4,588 | 374,216 | 1.34% |
| Holding companies | 738,732 | 31,100 | 769,832 | 2.76% |
| Other loans | 136,397 | 4,918 | 141,315 | 0.51% |
| 26,857,935 | 1,026,587 | 27,884,522 | 100% |
On June 30, 2013 and December 31, 2012, the overdue and performing loans, with and without objective evidence of impairment, considering the segmentation for the purpose of calculating impairment losses, are made up as follows:
| 30-06-2013 | |||
|---|---|---|---|
| Overdue | Performing | Total | |
| Loans to corporate clients | loans | loans | loans |
| Without objective evidence of impairment | - | 9,268,135 | 9,268,135 |
| With objective evidence of impairment | 544,240 | 360,917 | 905,157 |
| ----------- 544,240 |
------------- 9,629,052 |
-------------- 10,173,292 |
|
| ----------- | ------------- | -------------- | |
| Mortgage loans | |||
| Without objective evidence of impairment | - | 14,508,542 | 14,508,542 |
| With objective evidence of impairment | 325,884 | 747,572 | 1,073,456 |
| ----------- 325,884 |
--------------- 15,256,114 |
-------------- 15,581,998 |
|
| ----------- | --------------- | -------------- | |
| Consumer loans | |||
| Without objective evidence of impairment | - | 1,042,755 | 1,042,755 |
| With objective evidence of impairment | 32,654 | 60,399 | 93,053 |
| --------- 32,654 |
-------------- 1,103,154 |
------------- 1,135,808 |
|
| --------- | -------------- | ------------- | |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48)
(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
| 30-06-2013 | |||
|---|---|---|---|
| Overdue loans |
Performing loans |
Total loans |
|
| Loans granted through credit cards | |||
| Without objective evidence of impairment With objective evidence of impairment |
- 35,150 --------- |
242,605 12,628 ----------- |
242,605 47,778 ----------- |
| 35,150 --------- |
255,233 ----------- |
290,383 ----------- |
|
| Other loans to individuals | |||
| Without objective evidence of impairment With objective evidence of impairment |
- 102,472 ----------- |
368,368 82,268 ----------- |
368,368 184,740 ----------- |
| 102,472 | 450,636 | 553,108 | |
| -------------- 1,040,400 ======== |
--------------- 26,694,189 ========= |
--------------- 27,734,589 ========= |
|
| 31-12-2012 | |||
| Overdue loans |
Performing loans |
Total loans |
|
| Loans to corporate clients Without objective evidence of impairment With objective evidence of impairment |
- 547,969 |
9,254,210 217,601 |
9,254,210 765,570 |
| ----------- 547,969 |
-------------- 9,471,811 |
--------------- 10,019,780 |
|
| Mortgage loans | ----------- | -------------- | --------------- |
| Without objective evidence of impairment With objective evidence of impairment |
- 303,252 |
14,823,138 701,747 |
14,823,138 1,004,999 |
| ----------- 303,252 |
--------------- 15,524,885 |
--------------- 15,828,137 |
|
| Consumer credit | ----------- | --------------- | --------------- |
| Without objective evidence of impairment With objective evidence of impairment |
- 37,458 --------- |
1,048,143 62,869 -------------- |
1,048,143 100,327 -------------- |
| 37,458 --------- |
1,111,012 -------------- |
1,148,470 -------------- |
|
| Loans granted through credit cards | |||
| Without objective evidence of impairment With objective evidence of impairment |
- 31,912 |
248,211 12,159 |
248,211 44,071 |
| --------- 31,912 |
----------- 260,370 |
----------- 292,281 |
|
| Other loans to individuals | --------- | ----------- | ----------- |
| Without objective evidence of impairment With objective evidence of impairment |
- 105,996 |
412,022 77,835 |
412,022 183,831 |
| ---------- 105,996 |
----------- 489,857 |
----------- 595,853 |
|
| ------------- 1,026,587 |
--------------- 26,857,935 |
---------------- 27,884,522 |
|
| ======= | ========= | ========= |
This caption is made up as follows:
| 30-06-2013 | 31-12-2012 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Net | Assets | Liabilities | Net | ||||
| Fair value hedge | |||||||||
| Interest rate swaps | 59,962 | 273,823 | (213,861) | 90,407 | 370,277 | (279,870) | |||
| Equity swaps | 45,556 | 32,715 | 12,841 | 50,522 | 14,273 | 36,249 | |||
| AutoCallable options | 1,500 | 71,111 | (69,611) | 2,656 | 71,361 | (68,705) | |||
| Cash flow hedge | |||||||||
| Interest rate swaps | 95,975 | 12,870 | 83,105 | 141,265 | - | 141,265 | |||
| FRA's | 1,420 | - | 1,420 | - | - | - | |||
| 204,413 | 390,519 | (186,106) | 284,850 | 455,911 | (171,061) |
| 30-06-2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notional amounts | |||||||||
| Book | Up to 3 | Between 3 and Between 6 and | Between 1 | Over | Notional amounts | ||||
| Type of financial Instruments | Value | months | 6 months | 12 months | and 3 years | 3 years | Total | EUR | Other |
| 1. Derivatives held for trading (Note 7) | |||||||||
| Forwards | |||||||||
| . Purchased | 52,934 | 14,970 | 8,479 | - | - | 76,383 | 27,586 | 48,797 | |
| . Sold | (146) | 52,994 | 14,986 | 8,492 | - | - | 76,472 | 33,834 | 42,638 |
| Currency swaps | |||||||||
| . Purchased | 1,308,852 | - | - | - | - | 1,308,852 | - | 1,308,852 | |
| . Sold | (3,773) | 1,312,377 | - | - | - | - | 1,312,377 | 1,312,377 | - |
| Interest rate swaps | |||||||||
| Other | 6,448 | 1,061,740 | 426,344 | 825,159 | 2,859,658 | 4,233,093 | 9,405,994 | 9,295,725 | 110,269 |
| Equity swaps | 640 | 4,871 | 1,600 | - | 622,379 | - | 628,850 | 622,379 | 6,471 |
| FRA's | 15 | - | 80,000 | 20,000 | - | - | 100,000 | 100,000 | - |
| Currency options | |||||||||
| . Purchased | 9,142 | 6,435 | 26,578 | - | - | 42,155 | 23,078 | 19,077 | |
| . Sold | 2 | 9,142 | 6,206 | 26,577 | - | - | 41,925 | 23,078 | 18,847 |
| Interest rate options | |||||||||
| . Purchased | 480 | 336 | 193 | 461,863 | 283,877 | 746,749 | 745,740 | 1,009 | |
| . Sold | - | 480 | 336 | 193 | - | - | 1,009 | - | 1,009 |
| Caps | (4) | 20,710 | 44,181 | 75,528 | 153,900 | 1,322,846 | 1,617,165 | 1,617,165 | - |
| Floors | - | 30,000 | - | 56,237 | 7,013 | 513,510 | 606,760 | 575,523 | 31,237 |
| 3,182 | 3,863,722 | 595,394 | 1,047,436 | 4,104,813 | 6,353,326 | 15,964,691 | 14,376,485 | 1,588,206 | |
| 2. Hedging derivatives | |||||||||
| Fair value hedge | |||||||||
| Interest rate swaps | |||||||||
| . Liabilities and loans | 54,874 | 86,845 | 104,887 | 95,315 | 1,066,398 | 196,069 | 1,549,514 | 1,541,792 | 7,722 |
| . Financial assets available for sale | (268,735) | - | - | - | 400,000 | 1,675,000 | 2,075,000 | 2,075,000 | - |
| Equity swaps | 12,841 | 83,542 | 75,184 | 395,446 | 2,588,339 | 34,322 | 3,176,833 | 3,021,222 | 155,611 |
| AutoCallable options | (69,611) | 5,900 | 146,738 | 215,680 | 22,393 | - | 390,711 | 390,711 | - |
| Cash flow hedge | |||||||||
| Interest rate swaps | 83,105 | - | - | 1,000,000 | 775,000 | 1,925,000 | 3,700,000 | 3,700,000 | - |
| FRA's | 1,420 | - | 300,000 | 2,200,000 | - | - | 2,500,000 | 2,500,000 | - |
| (186,106) | 176,287 | 626,809 | 3,906,441 | 4,852,130 | 3,830,391 | 13,392,058 | 13,228,725 | 163,333 |
| 31-12-2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notional amounts | |||||||||
| Book | Up to 3 | Between 3 and Between 6 and | Between 1 | Over | Notional amounts | ||||
| Type of financial Instruments | Value | months | 6 months | 12 months | and 3 years | 3 years | Total | EUR | Other |
| 1. Derivatives held for trading (Note 7) | |||||||||
| Forwards | |||||||||
| . Purchased | 27,327 | 15,579 | 3,176 | - | - | 46,082 | 14,566 | 31,516 | |
| . Sold | (170) | 27,428 | 15,603 | 3,168 | - | - | 46,199 | 24,243 | 21,956 |
| Currency swaps | |||||||||
| . Purchased | 1,258,038 | 38,379 | - | - | - | 1,296,417 | 19,393 | 1,277,024 | |
| . Sold | (15,721) | 1,273,385 | 38,371 | - | - | - | 1,311,756 | 1,292,770 | 18,986 |
| Interest rate swaps | |||||||||
| Other | (1,969) | 572,113 | 961,321 | 1,761,715 | 3,356,906 | 4,874,011 | 11,526,066 | 11,420,878 | 105,188 |
| Equity swaps | 673 | 6,223 | 1,646 | 6,415 | 479,683 | 170,714 | 664,681 | 652,815 | 11,866 |
| FRA's | 227 | 44,800 | 20,000 | 80,000 | 20,000 | - | 164,800 | 164,800 | - |
| Currency options | |||||||||
| . Purchased | 16,955 | 2,445 | - | - | - | 19,400 | - | 19,400 | |
| . Sold | - | 16,955 | 2,445 | - | - | - | 19,400 | - | 19,400 |
| Interest rate options | |||||||||
| . Purchased | 812 | 619 | 993 | 191 | 800,558 | 803,173 | 800,791 | 2,382 | |
| . Sold | - | 762 | 619 | 810 | 191 | - | 2,382 | - | 2,382 |
| Caps | 142 | 6,456 | 9,343 | 73,214 | 231,706 | 1,387,886 | 1,708,605 | 1,708,605 | - |
| Floors | (69) | - | - | 30,000 | 64,903 | 535,041 | 629,944 | 597,457 | 32,487 |
| (16,887) | 3,251,254 | 1,106,370 | 1,959,491 | 4,153,580 | 7,768,210 | 18,238,905 | 16,696,318 | 1,542,587 | |
| 2. Hedging derivatives | |||||||||
| Fair value hedge | |||||||||
| Interest rate swaps | |||||||||
| . Liabilities and loans | 83,928 | 32,081 | 1,008,950 | 197,190 | 1,110,756 | 270,106 | 2,619,083 | 2,585,397 | 33,686 |
| . Financial assets available for sale | (363,798) | - | - | - | 400,000 | 1,675,000 | 2,075,000 | 2,075,000 | - |
| AutoCallable options | (68,705) | 70,745 | 12,662 | 152,725 | 241,453 | - | 477,585 | 477,585 | - |
| Equity swaps | 36,249 | 159,592 | 52,006 | 158,633 | 2,389,435 | 57,458 | 2,817,124 | 2,678,041 | 139,083 |
| Cash flow hedge | |||||||||
| Interest rate swaps | 141,265 | 300,000 | 250,000 | - | 1,200,000 | 1,200,000 | 2,950,000 | 2,950,000 | - |
| (171,061) | 562,418 | 1,323,618 | 508,548 | 5,341,644 | 3,202,564 | 10,938,792 | 10,766,023 | 172,769 |
On June 30, 2013 and December 31, 2012, these captions are made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Non-current assets held for sale: | ||
| Property received as settlement of defaulting loans | 277,213 | 245,156 |
| Own property for sale | 33,452 | 31,428 |
| Participating units | 18,663 | 18,663 |
| Equipment | 5,619 | 5,558 |
| Other properties | 100 | 100 |
| ----------- 335,047 |
---------- 300,905 |
|
| Impairment (Note 22) | ---------- ( 112,630 ) |
---------- ( 94,065 ) |
| ----------- 222,417 |
---------- 206,840 |
|
| ====== | ====== | |
| Investment property: Hotel |
18,660 | - |
| ====== | ====== |
In 2011, following a debt settlement agreement receivable referring to a loan granted, the Bank received 2,748,238 participating units of Fundo de Investimento Imobiliário Fechado - Imorent for an amount of tEuros 18,663. These participating units were initially recorded in the caption "Financial assets available for sale". In the first semester of 2012, the Bank reclassified these participating units to this caption as it considers that they are available for immediate sale in their present condition and that the sale is probable within the period of one year (Note 9).
The fair value of the property classified as "Investment Property" was determined by independent experts. The appraisal value was determined in accordance with the yield method.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Changes in these captions for the six month period ended on June 30, 2013 and 2012, may be presented as follows:
| Impairment (Note 22) Gross Accumulated Gross Accumulated Net amount impairment Increases Sales Transfers Increases Reversals Write-offs amount impairment amount (Note 14) Property: . Received as settlement of defaulting loans 245,156 (71,078) 89,553 (57,496) - (39,062) 15,138 7,948 277,213 (87,054) 190,159 . Ow n property for sale 31,528 (15,413) - (846) 2,870 (2,493) - 405 33,552 (17,501) 16,051 Equipment 5,558 (3,574) 3,903 (3,842) - (2,474) 1,381 592 5,619 (4,075) 1,544 Participating units 18,663 (4,000) - - - - - - 18,663 (4,000) 14,663 300,905 (94,065) 93,456 (62,184) 2,870 (44,029) 16,519 8,945 335,047 (112,630) 222,417 December 31 2011 June 30 2012 Impairment (Note 22) Gross Accumulated Gross Accumulated Net amount impairment Increases Sales Transfers Increases Reversals Write-offs amount impairment amount (Notes 9 and 14) Property: . Received as settlement of defaulting loans 177,737 (53,639) 71,705 (41,521) - (15,715) 672 6,006 207,921 (62,676) 145,245 . Ow n property for sale 26,625 (10,757) 46 (265) 5,007 (4,092) 90 18 31,413 (14,741) 16,672 Equipment 3,982 (2,785) 1,627 (452) - (990) 112 32 5,157 (3,631) 1,526 Participating units - - - - 18,663 (2,000) - - 18,663 (2,000) 16,663 |
December 31 2012 | June 30 2013 | |||||
|---|---|---|---|---|---|---|---|
| 208,344 (67,181) 73,378 (42,238) 23,670 (22,797) 874 6,056 263,154 (83,048) 180,106 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Changes in these captions for the six month period ended on June 30, 2013, may be presented as follows:
| Tran | sfer s |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| From /to a |
s he ld sset |
||||||||||||||||
| 31-12 -201 2 |
Writ | e-of fs |
for s | ale ( Not e 13) |
Am ortiz atio n |
Fore ign e xcha |
diffe nge renc es |
6/30 | /201 3 |
||||||||
| Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
of th e |
Rev l of ersa |
Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
Net | |||||
| unt amo |
dep recia tion |
Imp airm ent |
Acq uisit ions |
unt amo |
dep recia tion |
unt amo |
dep recia tion |
peri od |
Imp airm ent |
Imp airm ent |
unt amo |
dep recia tion |
unt amo |
dep recia tion |
Imp airm ent |
unt amo |
|
| (No ) te 22 |
(No ) te 22 |
(No ) te 22 |
(No ) te 22 |
||||||||||||||
| Tan gible ets ass |
|||||||||||||||||
| Pro pert y |
|||||||||||||||||
| . Pro pert y fo r ow n us e |
408 ,502 |
126, 731 |
3,87 5 |
720 | 346 | 346 | (3,2 64) |
(396 ) |
3,73 8 |
15 | (47) | - | - | 405 ,612 |
129, 727 |
3,84 3 |
272 ,042 |
| . Lea seho ld ex pend iture |
134, 256 |
110,1 70 |
- | 528 | 1,814 | 1,814 | - | - | 3,62 8 |
- | - | 2 | 2 | 132, 972 |
111,9 86 |
- | 20,9 86 |
| . Oth rty er pr ope |
306 | 4 | 20 | - | - | - | - | - | 1 | - | - | - | - | 306 | 5 | 20 | 281 |
| Tan gible ets i ass n pro gres s |
- | ||||||||||||||||
| . Pro y fo pert r ow n us e |
131 | - | - | 293 | - | - | - | - | - | - | - | - | - | 424 | - | - | 424 |
| . Lea seho ld ex pend iture |
1 | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 1 |
| 543 ,196 |
236 ,905 |
3,89 5 |
1,54 1 |
2,16 0 |
2,16 0 |
(3,2 64) |
(396 ) |
7,36 7 |
15 | (47) | 2 | 2 | 539 ,315 |
241, 718 |
3,86 3 |
293 ,734 |
|
| Equ ipme nt |
|||||||||||||||||
| . Fur nitur d fix ture e an s |
23,2 19 |
19,2 87 |
- | 25 | 165 | 165 | - | - | 690 | - | - | - | - | 23,0 79 |
19,8 12 |
- | 3,26 7 |
| . M a chin nd to ols ery a |
3,96 6 |
3,85 4 |
- | 4 | 32 | 32 | - | - | 23 | - | - | - | - | 3,93 8 |
3,84 5 |
- | 93 |
| . Co ter h ardw mpu are |
124, 725 |
113,0 64 |
- | 410 | 463 | 440 | - | - | 2,43 6 |
- | - | - | - | 124, 672 |
115,0 60 |
- | 9,61 2 |
| . Inte rior insta llatio ns |
92,3 46 |
84,1 20 |
- | 1,33 8 |
2,28 7 |
2,28 7 |
(3) | (1) | 1,28 5 |
- | - | - | - | 91,3 94 |
83,1 17 |
- | 8,27 7 |
| . Veh icles |
17,7 08 |
11,97 0 |
- | 489 | 581 | 502 | - | - | 1,58 2 |
- | - | - | - | 17,6 16 |
13,0 50 |
- | 4,56 6 |
| . Sec urity ipme nt equ |
27,5 93 |
26,9 04 |
- | 40 | 233 | 233 | - | - | 179 | - | - | - | - | 27,4 00 |
26,8 50 |
- | 550 |
| . Oth uipm ent er eq |
5,80 1 |
4,00 8 |
- | 72 | 68 | 68 | - | - | 318 | - | - | - | - | 5,80 5 |
4,25 8 |
- | 1,54 7 |
| 295 ,358 |
263 ,207 |
- | 2,37 8 |
3,82 9 |
3,72 7 |
(3) | (1) | 6,51 3 |
- | - | - | - | 293 ,904 |
265 ,992 |
- | 27,9 12 |
|
| Othe gible r tan ets ass . Lea sed equi nt |
281 | 281 | 281 | 281 | |||||||||||||
| pme . Oth ers |
1,53 7 |
- | - | - | - | - | - | - | - | - | - | - | 1,53 7 |
- | - 1,53 7 |
||
| 1,818 | - 281 |
- | - | - | - | - | - | - | - | - | - | - | 1,818 | - 281 |
- | 1,53 7 |
|
| 840 ,372 |
500 ,393 |
- 3,89 5 |
- 3,91 9 |
- 5,98 9 |
- 5,88 7 |
- (3,2 67) |
- (397 ) |
- 13,8 80 |
- 15 |
- (47) |
- 2 |
- 2 |
835 ,037 |
507 ,991 |
- 3,86 3 |
323 ,183 |
|
| Intan gible ets ass |
|||||||||||||||||
| Soft hase d ware purc |
342 ,991 |
277 ,149 |
- | 10,5 83 |
754 | 754 | - | - | 16,7 44 |
- | - | - | - | 352 ,820 |
293 ,139 |
- | 59,6 81 |
| Goo dwill |
3,58 5 |
3,58 5 |
- | - | - | - | - | - | - | - | - | - | - | 3,58 5 |
3,58 5 |
- | - |
| Othe r |
29 | 29 | - | - | - | - | - | - | - | - | - | - | - | 29 | 29 | - | - |
| 346 ,605 |
280 ,763 |
- | 10,5 83 |
754 | 754 | - | - | 16,7 44 |
- | - | - | - | 356 ,434 |
296 ,753 |
- | 59,6 81 |
(Translation of notes originally issued in Portuguese – Note 48)
(Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Changes in these captions for the six month period ended on June 30, 2012, may be presented as follows:
| Tran | sfer s |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| From /to a |
s he ld sset |
|||||||||||||||||
| 12/3 1/20 11 |
Writ | e-of fs |
for s | ale ( Note 13) |
Betw een |
fixed ets ass |
Amo rtiza tion |
Fore ign e xcha |
diffe nge renc es |
6/30 /201 |
2 | |||||||
| Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
of th e |
Gro ss |
Acc lated umu |
Gro ss |
Acc lated umu |
Net | |||||
| unt amo |
dep recia tion |
Impa irme |
nt A cqui sitio ns |
unt amo |
dep recia tion |
unt amo |
dep recia tion |
unt amo |
dep recia tion |
perio d |
Impa irme nt |
unt amo |
dep recia tion |
unt amo |
dep recia tion |
Impa irme nt |
unt amo |
|
| (Not e 22 ) |
(Not e 22 ) |
(No te 22 ) |
||||||||||||||||
| Tan gible ets ass |
||||||||||||||||||
| Prop erty |
||||||||||||||||||
| for . Pro perty own use |
415,4 72 |
120,7 14 |
2,48 6 |
176 | - | - | (6,52 6) |
(1,56 0) |
(846 ) |
(164 ) |
4,07 1 |
1,227 | - | - | 408 ,276 |
123,0 61 |
3,713 | 281,5 02 |
| . Lea seho ld ex pend iture |
134,2 31 |
105,2 17 |
- | 373 | - | - | - | - | 832 | 163 | 3,38 8 |
- | 5 | 5 | 135,4 41 |
108,7 73 |
- | 26,6 68 |
| . Oth rty er pr ope |
347 | 1 | 43 | - | - | - | - | - | - | - | 1 | 122 | - | - | 347 | 2 | 165 | 180 |
| Tan gible ets i ass n pro gres s |
||||||||||||||||||
| . Pro perty for own use |
240 | - | - | 208 | - | - | - | - | - | - | - | - | - | - | 448 | - | - | 448 |
| 550, 290 |
225 ,932 |
2,52 9 |
757 | - | - | (6,52 6) |
(1,56 0) |
(14) | (1) | 7,46 0 |
1,349 | 5 | 5 | 544 ,512 |
231,8 36 |
3,87 8 |
308 ,798 |
|
| Equ ipme nt |
||||||||||||||||||
| . Fur nitur d fixt e an ures |
23,16 0 |
17,68 9 |
- | 120 | - | - | - | - | - | - | 962 | - | 1 | 1 | 23,2 81 |
18,65 2 |
- | 4,62 9 |
| . M a chin nd to ols ery a |
3,92 2 |
3,817 | - | 9 | - | - | - | - | - | - | 30 | - | 1 | 1 | 3,93 2 |
3,84 8 |
- | 84 |
| . Co ter h ardw mpu are |
124,0 15 |
107, 115 |
- | 689 | 237 | 130 | - | - | - | - | 3,53 4 |
- | - | - | 124,4 67 |
110,5 19 |
- | 13,94 8 |
| . Inte rior insta llatio ns |
91,26 8 |
82,5 45 |
- | 980 | - | - | (57) | (16) | 14 | 1 | 1,386 | - | - | - | 92,2 05 |
83,9 16 |
- | 8,28 9 |
| . Veh icles |
18,48 2 |
11,00 2 |
- | 1,750 | 1,277 | 1,097 | - | - | - | - | 1,85 1 |
- | 4 | 2 | 18,95 9 |
11,75 8 |
- | 7,20 1 |
| . Sec urity ipme nt equ |
27,8 05 |
26,7 37 |
- | 23 | - | - | - | - | - | - | 240 | - | - | - | 27,8 28 |
26,9 77 |
- | 851 |
| . Oth uipm ent er eq |
5,66 3 |
3,35 9 |
- | 76 | - | - | - | - | - | - | 373 | - | - | - | 5,73 9 |
3,73 2 |
- | 2,00 7 |
| 294, 315 |
252 ,264 |
- | 3,64 7 |
1,514 | 1,227 | (57) | (16) | 14 | 1 | 8,37 6 |
- | 6 | 4 | 296 ,411 |
259 ,402 |
- | 37,0 09 |
|
| Othe r tan |
||||||||||||||||||
| gible ets ass . Lea sed nt |
281 | 281 | 281 | 281 | ||||||||||||||
| equi pme . Oth |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| ers | 1,535 1,816 |
- 281 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,535 1,816 |
- 281 |
- | 1,535 1,535 |
| 846, 421 |
478 ,477 |
- 2,52 9 |
- 4,40 4 |
- 1,514 |
- 1,227 |
- (6,58 3) |
- (1,57 6) |
- - |
- - |
- 15,83 6 |
- 1,349 |
- 11 |
- 9 |
842 ,739 |
491,5 19 |
- 3,87 8 |
347 ,342 |
|
| Intan gible ets ass |
||||||||||||||||||
| Soft hase d ware purc |
317,4 82 |
243 ,252 |
- | 12,74 4 |
- | - | - | - | - | - | 16,87 4 |
- | - | - | 330 ,226 |
260 ,126 |
- | 70,10 0 |
| Intan gible ets i ass n pro gres s |
- | - | - | 11,57 7 |
- | - | - | - | - | - | - | - | - | - | 11,57 7 |
- | - | 11,57 7 |
| Goo dwill |
3,58 5 |
3,58 5 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,58 5 |
3,58 5 |
- | - |
| Othe r |
29 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | 29 | 29 | - | - |
| 321,0 96 |
246 ,866 |
- | 24,3 21 |
- | - | - | - | - | - | 16,87 4 |
- | - | - | 345 ,417 |
263 ,740 |
- | 81,67 7 |
On June 30, 2013 and December 31, 2012, the caption "Software purchased" includes software acquired from Santander Tecnologia y Operaciones A.E.I.E., a european economic interest group owned by Santander Group, amounting to, net of depreciation, tEuros 57,929 and tEuros 64,273, respectively.
On June 30, 2013 and December 31, 2012, this caption was made up as follows:
| 30-06-2013 | |||
|---|---|---|---|
| Effective participation (%) |
Book value |
31-12-2012 Effective Book participation (%) value |
|
| Investments in associates | |||
| Domestic | |||
| Partang, SGPS, S.A. Unicre - Instituição Financeira |
49.00 | 118,087 | 49.00 111,284 |
| de Crédito, S.A | 21.50 | 30,128 | 21.50 30,168 |
| Benim - Sociedade Imobiliária, S.A | 25.81 | 2,202 | 25.81 2,202 |
| ----------- 150,417 |
---------- 143,654 |
||
| ---------- | ---------- | ||
| Impairment of investments in associates (Note 22) | |||
| Benim – Sociedade Imobiliária, S.A. | ( 660 ) | ( 660 ) | |
| ---------- 149,757 ====== |
----------- 142,994 ====== |
The participation in Benim – Sociedade Imobiliária, S.A. is held indirectly by the Bank through Totta Urbe – Empresa de Administração e Construções, S.A. (Totta Urbe).
Under the terms of the agreement signed in August 2008 between Caixa Geral de Depósitos, S.A. (CGD) and BST, on June 4, 2009, Santotta and BST founded Partang, SGPS, S.A (Partang) through delivery of shares of Banco Caixa Geral Totta de Angola, S.A. ("BCGTA"), previously called Banco Totta de Angola, S.A., corresponding to 50.5% and 0.5% of its share capital, respectively. Under the terms of the referred to agreement, on July 2, 2009 CGD subscribed the total amount of Partang's capital increase. After this operation Partang was 50% owned by CGD and 50% by the Santander Group (of which 49.51% was held by the subsidiary of Banco Santotta – Internacional SGPS, S.A. (Santotta) and 0.49% was held directly by BST).
On June 30, 2103 and December 31, 2012, Partang, SGPS, S.A. owned 51% of Banco Caixa Geral Totta de Angola.
Under the terms of the agreement entered into between BST and CGD, on July 5, 2010 CGD exercised its purchase option over 1% of Partang's share capital. Following this operation, the BST Group owned 49% of the share capital of Partang, having lost its joint control over the BCGTA. In accordance with IAS 27, the Bank measured the remaining participating interest at the date when joint control was lost at fair value. Following this operation the participation was recognised in accordance with equity method of accounting.
The Group has a put option to sell its participation in Partang to the CGD, exercisable during the period of 4 years starting July 2, 2011. Additionally, the CGD has a second call option on the Group's participation in Partang, with a limit of 80% of Partnag's share capital and voting rights, to be exercised in the first month of the fifth anniversary of the date of the capital increase of Partang (July 2, 2009).
On June 30, 2013 and December 31, 2012, these captions were made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Current tax assets: | ||
| . Corporate income tax receivable | 16,903 | 3,889 |
| . Other | 6,862 | 357 |
| --------- | -------- | |
| 23,765 | 4,246 | |
| ===== | ==== | |
| Current tax liabilities: | ||
| . Corporate income tax payable from previous years | 3,012 | 2,789 |
| . Other | 1,799 | 1,898 |
| ------- | -------- | |
| 4,811 | 4,687 | |
| ==== | ==== | |
| Deferred tax assets | ||
| . Relating to temporary differences | 545,997 | 604,209 |
| . Tax losses carried forward | 33,683 | 27,369 |
| ----------- | ----------- | |
| 579,680 | 631,578 | |
| ====== | ====== | |
| Deferred tax liabilities | ||
| . Relating to temporary differences | 55,831 | 71,442 |
| . Relating to tax credits | 3,789 | 3,861 |
| --------- | ---------- | |
| 59,620 | 75,303 | |
| ===== | ===== |
On June 30, 2013 and 2012, income tax for the period was made up as follows:
| 30-06-2013 30-06-2012 | ||
|---|---|---|
| Current tax | ||
| Of the period | ( 5,409 ) | ( 4,184 ) |
| Special contribution of the banking sector | ( 10,802 ) | ( 11,842 ) |
| Consortiums ("ACE's") | ( 799 ) | ( 741 ) |
| Other | 5,446 | ( 4,253 ) |
| --------- ( 11,654 ) |
--------- ( 21,020 ) |
|
| --------- | --------- | |
| Deferred tax | ||
| Increases and reversals of temporary differences (net) | ( 9,773 ) | 9,212 |
| ---------- | --------- | |
| ( 24.183 ) | ( 11.808 ) | |
| ===== | ===== |
| Balances on 31-12-2012 |
Shareholders' equity |
Income Statement |
Saldos em 30-06-2013 |
|
|---|---|---|---|---|
| Provisions/Impairment temporarily not accepted for tax purposes | ||||
| . Assets | 235,044 | - | 5,352 | 240,396 |
| . Impairment losses on equity instruments | (5,754) | - | (45) | (5,799) |
| Revaluation of tangible assets | (3,861) | - | 70 | (3,791) |
| Pensions: . Early retirements |
27,316 | - | (4,293) | 23,023 |
| . Retirement pensions | 19,168 | - | (6,673) | 12,495 |
| . Transfers of pension liabilities to the Social Security | 5,442 | - | (302) | 5,140 |
| . Actuarial deviations | 143,314 | - | (7,962) | 135,352 |
| Long service bonus | 7,871 | - | 69 | 7,940 |
| Securitization operations: | ||||
| . Premium/discount on debt issued | (284) | - | 18 | (266) |
| . Recognition of accrual of interest from notes with greater subordination | (8,851) | - | 998 | (7,853) |
| . Results on intra-Group securities purchases | (18,033) | - | 59 | (17,974) |
| Tax losses carried forward | 27,369 | - | 6,314 | 33,683 |
| Valuation temporarily not accepted for tax purposes: | ||||
| . Tangible and intangible fixed assets | 22 | - | (9) | 13 |
| . Cash flow hedges | (28,852) | 11,105 | - | (17,747) |
| . Financial assets available for sale | 148,587 | (37,548) | - | 111,040 |
| . Deferred commissions | 3,261 | - | (1,902) | 1,359 |
| . Capital gains | (1,815) | - | (1,373) | (3,188) |
| . Application of the equity method in the | ||||
| valuation of investments in associated companies | (463) | - | - | (463) |
| . Long-term incentives | 3,568 | - | (94) | 3,474 |
| . Investments in subsidiaries, associates and joint ventures | 3,226 | - | - | 3,226 |
| 556,275 | (26,443) | (9,773) | 520,060 | |
| Deferred taxes assets | 631,578 | 579,680 | ||
| Deferred tax liabilities | (75,303) | (59,620) | ||
| 556,275 | 520,060 |
| Balances on 31-12-2011 |
Shareholders' equity |
Income Statement |
Others | Balances on 30-06-2012 |
|
|---|---|---|---|---|---|
| Provisions/Impairment temporarily not accepted for tax purposes | |||||
| . Assets . Impairement losses on equity instruments |
182,499 (8,324) |
- - |
40,699 1,753 |
- - |
223,198 (6,571) |
| Revaluation of tangible assets | (4,110) | - | 165 | - | (3,945) |
| Pensions: | |||||
| . Early retirements | 19,543 | - | (1,872) | - | 17,671 |
| . Retirement pensions | 34,614 | - | (7,730) | - | 26,884 |
| . Transfers of pension liabilities to the Social Security | 6,047 | - | (302) | - | 5,745 |
| . Actuarial deviations | 159,238 | (7,962) | - | - | 151,276 |
| . Pension Fund - London Branch | 193 | - | (97) | - | 96 |
| Long service bonus | 7,471 | - | 93 | - | 7,564 |
| Securitization operations: | |||||
| . Premium/discount on debt issued | (439) | - | 136 | - | (303) |
| . Recognition of accrual of interest from notes with greater subordination | (8,622) | - | 128 | - | (8,494) |
| . Results on intra-Group securities purchases | (17,130) | - | (22,901) | - | (40,031) |
| Tax losses carried forward | 12,503 | - | (451) | - | 12,052 |
| Valuation temporarily not accepted for tax purposes: | |||||
| . Tangible and intangible fixed assets | 85 | - | (27) | - | 58 |
| . Cash flow hedges | (16,978) | (7,170) | - | - | (24,148) |
| . Financial assets available for sale | 271,941 | (39,879) | - | - | 232,062 |
| . Deferred commissions | 2,663 | - | (124) | - | 2,539 |
| . Capital gains | (1,854) | - | 19 | - | (1,835) |
| . Application of the equity method in the | |||||
| valuation of investments in associated companies | (402) | - | 7 | - | (395) |
| . Long-term incentives | 3,098 | - | 64 | 1 | 3,163 |
| . Investments in subsidiaries, associates and joint ventures | 5,809 | - | (348) | - | 5,461 |
| 647,845 | (55,011) | 9,212 | 1 | 602,047 | |
| Defeered tax assets | 705,704 | 687,769 | |||
| Deferred tax liabilities | (57,859) | (85,722) | |||
| 647,845 | 602,047 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
Tax authorities may review the Bank's tax situation during a period of four years, except in the case of reportable tax losses, as well as of any other tax deduction or credit, in which case the right to corrections expires in the year of this right.
The Bank was subject to tax inspections for the years up to 2010, inclusive. As a result of the inspection for 2010, the Bank was subject to an additional assessment of Corporation Income Tax. The corrections made relate to several matters, including, adjustments to the tax base relating to impairment of non-financial assets and the limitation of losses in equity and corrections to the calculation of the tax relating to the autonomous taxation, as well as relating to the limitation of the use of tax benefits. Some of these corrections are merely temporary, namely those relating to the nondeductible impairment for non-financial assets.
As regards the additional assessments received in recent years, the Bank has paid the full amount or part of the amount of these additional tax assessments or, where applicable, has given a bank guarantee. However, the Bank has challenged the majority of the additional tax assessments.
BST records in the liability caption "Provisions", the amount considered to be necessary to cover the risks of the additional tax assessments received which were not recognised in the income statement and contingencies relating to prior years not yet reviewed by the Tax Administration (Note 22).
This caption is made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Other available funds | 356 | 333 |
| Debtors and other applications | ||
| Debtors resulting from operations with futures | 9,909 | 3,895 |
| VAT recoverable | 660 | 548 |
| Debtors for loan interest subsidy | 6,219 | 5,939 |
| Other debtors | 49,643 | 47,850 |
| Debtors and other applications - overdue capital | 528 | 528 |
| Debtors - unrealised capital | 38 | 38 |
| Shareholders' loans: | ||
| Fafer - Empreendimentos Urbanisticos Construção, S.A. | 364 | 364 |
| Gestínsua - Aquisições e Alienações de Património Imobiliário | ||
| e Mobiliário, S.A. | 126 | 126 |
| Propaço - Sociedade Imobiliária de Paço de Arcos, Lda | 2,443 | 2,443 |
| Gold, other precious metals, coins and medals | 2,529 | 2,465 |
| Promises and other assets received as settlement of defaulting loans | 80,170 | 104,673 |
| Income receivable | 31,908 | 25,314 |
| Other income receivable - securitization | 5,996 | 10,767 |
| Deferred costs on participations in consortiums | ||
| NORTREM - Aluguer Material Ferroviário ACE | 2,739 | 2,762 |
| TREM - Aluguer Material Circulante ACE | 98 | 137 |
| TREM II - Aluguer Material Circulante ACE | 330 | 443 |
| Deferred costs | 10,019 | 7,893 |
| Over-the-counter transactions pending settlement | 3,842 | 28 |
| Asset transactions pending settlement | 3,102 | 252 |
| ----------- 211,019 |
----------- 216,798 |
|
| ----------- | ----------- | |
| Impairment losses (Note 22): | ||
| Shareholders' loans | ( 2,222 ) | ( 2,042 ) |
| Assets received as settlement of defaulting loans | ( 17,879 ) | ( 22,921 ) |
| Other | ( 832 ) | ( 879 ) |
| Other | --------- ( 20,933 ) |
---------- ( 25,842 ) |
| ---------- | --------- | |
| 190,086 ====== |
190,956 ====== |
|
The caption "Debtors resulting from operations with futures" corresponds to the current accounts maintained by the Bank in international financial institutions relating to the trading of futures. Futures margin accounts are recorded under the caption "Other liabilities - Creditors resulting from operations with futures" (Note 24).
On June 30, 2013 and December 31, 2012, the caption "Other debtors" includes the credit rights held over Fund Lusimovest amounting tEuros 24,500, relating to redemptions settled on account of the Fund (Note 9).
On June 30, 2013 and December 31, 2012, the caption "Other income receivable - securitization" corresponds to the amount receivable on swap agreements entered into between the Bank and the Santander Group and between the Santander Group and the securitization companies. The amount payable relating to these transactions is recorded in the caption "Other liabilities – Other charges payable" (Note 24).
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2103 and December 31, 2012, the caption "Income receivable" includes essentially commission receivable from Santander Totta Seguros – Companhia de Seguros de Vida, S.A. for the sale of its products (Note 42).
This caption is made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Resources of the European Central Bank Loans guaranteed with pledged assets Resources of other Central Banks |
6,346,564 | 5,837,226 |
| Demand deposits | 8 | 16 |
| ------------- | ------------ | |
| 6,346,572 | 5,837,242 | |
| ======== | ======== | |
| 19. RESOURCES OF OTHER CREDIT INSTITUTIONS |
This caption is made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Resources of domestic credit institutions | ||
| Deposits | 99,361 | 31,778 |
| Interest payable | 13 | 47 |
| Other resources | - | 2 |
| --------- | ----------- | |
| 99,374 | 31,837 | |
| --------- | ----------- | |
| Resources of foreign credit institutions | ||
| Sale operations with repurchase agreement | 2,764,343 | 1,115,715 |
| Deposits | 759,362 | 745,391 |
| Very short term resources | 79,792 | 48,976 |
| Other resources | 13,555 | 7,236 |
| Interest payable | 97 | 419 |
| ------------- 3,617,149 |
------------- 1,917,737 |
|
| ------------- | ------------- | |
| 3,716,523 | 1,949,574 | |
| ======== | ======== |
On June 30, 2013 and December 31, 2012, the caption of "Resources of foreign credit institutions – Sale operations with repurchase agreement", is made up as follows, by type of underlying asset:
| 30-06-2013 | ||||
|---|---|---|---|---|
| Principal | Interest | Deferred costs | Total | |
| 1,318,279 | ||||
| 1,019,625 | ||||
| 374,236 | 245 | (135) | 374,346 | |
| 51,988 | 288 | (183) | 52,093 | |
| 2,763,738 | 1,230 | (625) | 2,764,343 | |
| Principal | Interest | Deferred costs | Total | |
| 1,317,981 1,019,533 |
553 144 |
(255) (52) 31-12-2012 |
| Treasury Bonds - Portugal | 146,305 | 46 | (9) | 146,342 |
|---|---|---|---|---|
| Treasury Bonds - Spain | 969,309 | 123 | (59) | 969,373 |
| 1,115,614 | 169 | (68) | 1,115,715 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
This caption is made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Term deposits | 13,536,621 | 14,431,667 |
| Demand deposits | 4,857,540 | 4,890,448 |
| Structured deposits | 2,503,787 | 1,764,839 |
| Savings deposits | 43,664 | 55,081 |
| Advance notice deposits | 22,344 | 21,365 |
| --------------- 20,963,956 |
--------------- 21,163,400 |
|
| Interest payable | --------------- 150,882 |
--------------- 171,186 |
| Cheques and orders payable | 137,116 | 117,294 |
| Value adjustments of hedging operations | 12,083 | 45,294 |
| ----------- | ----------- | |
| 300,081 | 333,774 |
--------------- --------------- 21,264,037 21,497,174 ========= =========
This caption is made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Bonds in circulation | ||
| Covered bonds | ||
| Issued | 6,380,000 | 5,880,000 |
| Repurchased | ( 5,503,450 ) | ( 4,003,450 ) |
| Interest from covered bonds | 19,274 | 23,576 |
| Bonds issued in securitization operations | ||
| Issued | 2,861,610 | 4,270,551 |
| Repurchased | ( 1,637,450 ) | ( 3,004,781 ) |
| Interest payable and other deferred cost | ||
| and income | ( 1,585 ) | ( 1,597 ) |
| Cash bonds | ||
| Issued | 617,506 | 660,960 |
| Repurchased | ( 190,473 ) | ( 33,446 ) |
| Interest payable | 10,269 | 9,782 |
| ------------- 2,555,701 |
------------- 3,801,595 |
|
| Other | ------------- | ------------- |
| EMTN Program | 141,830 | 160,530 |
| Repurchased | ( 2,940 ) | - |
| Interest payable | 3 | 1,123 |
| ----------- 138,893 |
----------- 161,653 |
|
| Value adjustments of hedging operations | ----------- ( 38,785 ) |
----------- ( 9,729 ) |
| ------------- 2,655,809 |
------------- 3,953,519 |
|
| ======== | ======== | |
The conditions of the covered bonds and cash bonds are described in Annex I.
In the first semester of 2013 and 2012 the Group repurchased bonds issued in securitization operations, recording capital gains of tEuros 650 and tEuros 80,409, respectively (Note 37).
Between May of 2008 and July of 2012, BST made eight issues of Covered Bonds under the "€ 12,500,000,000 Covered Bonds Programme". As at June 30, 2013 and December 31, 2012 the covered bonds had a cover pool of assets comprised by:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Loans and advances to customers (Note 11) Interest on loans |
8,261,525 9,179 |
7,675,686 8,888 |
| Commissions | ( 36,965 ) | ( 34,574 ) |
| Deferred expenses | 13,377 | 14,552 |
| -------------- 8,247,116 -------------- |
------------ 7,664,552 ------------ |
|
| Hedging derivatives | 25,047 | 42,106 |
| -------------- 8,272,163 |
------------ 7,706,658 |
|
| ======== | ======== |
Changes in the debt issued by the Bank in the first semester of 2013 and in the year 2012 were the following:
| Bonds in circulation | EMTN Programme | |||
|---|---|---|---|---|
| Issued | Repurchased | Issued | Repurchased | |
| Balances on December 31, 2011 | 6,370,376 | (3,591,441) | 2,289,570 | (22,920) |
| . Issues made | 250,000 | - | 900 | - |
| . Issues repaid | (79,416) | 8,332 | (2,129,940) | 800,790 |
| . Issues repurchased | - | (453,787) | - | (777,870) |
| Balances on December 31, 2012 | 6,540,960 | (4,036,896) | 160,530 | - |
| . Issues made | 1,500,000 | - | - | - |
| . Issues repaid | (1,043,454) | 6,925 | (18,700) | - |
| . Issues repurchased | - | (1,663,952) | - | (2,940) |
| Balances on June 30, 2013 | 6,997,506 | (5,693,923) | 141,830 | (2,940) |
Changes in bonds issued in securitization operations in the first semester of 2013 were as follows:
| Bonds | |||
|---|---|---|---|
| Issued | Repurchased | ||
| Balances on December 31, 2012 | 4,270,551 | (3,004,781) | |
| Redemption | (1,405,583) | 1,367,331 | |
| Repurchases: | |||
| - Hipototta No. 1 - Class A | (1,602) | - | |
| - Hipototta No. 4 - Class A | (1,756) | - | |
| (3,358) | - | ||
| Balances on June 30, 2013 | 2,861,610 | (1,637,450) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013, the Bank had the following bonds issued under the Euro Medium Term Notes Programme:
| Bonds with remuneration indexed to baskets of shares | |
|---|---|
| . Maturity between one and three years | 109,530 |
| Bonds with remuneration indexed to Euribor | |
| . Maturity between three and five years | 32,300 |
| ----------- | |
| 141,830 | |
| ====== |
Changes in provisions and impairment during the semesters ended June 30, 2013 and 2012 were as follows:
| 31/12/2012 | Increases | Reversals | Utilizations | 30/06/2013 | |
|---|---|---|---|---|---|
| Provisions for tax contingencies (Note 16) | 5,246 | 835 | (702) | - | 5,379 |
| Provision for pensions and other charges | 31,846 | 491 | - | (5,341) | 26,996 |
| Impairment and provisions for guarantees | |||||
| and other sureties given | 14,893 | 2,864 | (1,989) | - | 15,768 |
| Other provisions | 20,286 | 2,079 | (7,802) | (972) | 13,591 |
| 72,271 | 6,269 | (10,493) | (6,313) | 61,734 | |
| 31/12/2011 | Increases | Reversals | Utilizations | 30/06/2012 | |
| Provisions for tax contingencies (Note 16) | 16,683 | 263 | - | - | 16,946 |
| Provision for pensions and other charges | 29,957 | 441 | - | (5,587) | 24,811 |
| Impairment and provisions for guarantees | |||||
| and other sureties given | 8,254 | 10,036 | (6,160) | - | 12,130 |
| Other provisions | 20,588 | 3,808 | (4,281) | (2,073) | 18,042 |
| 75,482 | 14,548 | (10,441) | (7,660) | 71,929 | |
| Reversal of | ||||||
|---|---|---|---|---|---|---|
| Impairment | impairment | Impairment | ||||
| 31-12-2012 | losses | losses | Utilizations | 30-06-2013 | recovery | |
| Impairment of loans and advances to customers (Note 11): | ||||||
| Domestic loans | 319,663 | 65,694 | (72,974) | - | 312,383 | - |
| Foreign loans | 2,120 | - | (173) | - | 1,947 | - |
| Non-derecognized securitized loans | 22,742 | 133 | (7,342) | - | 15,533 | - |
| Other securitized loans and receivables | 3,460 | 1,294 | - | - | 4,754 | - |
| Impairment of overdue loans and interest (Note 11): | ||||||
| Domestic loans | 543,351 | 184,151 | (35,632) | (49,108) | 642,762 | (5,070) |
| Foreign loans | 17,269 | 4,384 | (1,422) | (110) | 20,121 | (2) |
| Non-derecognized securitized loans | 54,480 | 9,580 | (16,468) | (698) | 46,894 | - |
| Other securitized loans and receivables | 2,577 | - | (2,030) | - | 547 | - |
| 965,662 | 265,236 | (136,041) | (49,916) | 1,044,941 | (5,072) | |
| Impairment of other financial assets: Impairment of available-for-sale |
||||||
| financial assets (Note 9) | 58,983 | 10,886 | (5,898) | - | 63,971 | - |
| Impairment of investments in associated companies (Note 15) | 660 | - | - | - | 660 | - |
| 59,643 | 10,886 | (5,898) | - | 64,631 | - | |
| Impairment of non-financial assets: | ||||||
| Non-current assets held for sale (Note 13) | 94,065 | 44,029 | (16,519) | (8,945) | 112,630 | - |
| Tangible assets (Note 14) | 3,895 | 15 | (47) | - | 3,863 | - |
| Other assets (Note 17) | 25,842 | 4,251 | (9,160) | - | 20,933 | - |
| 123,802 | 48,295 | (25,726) | (8,945) | 137,426 | - | |
| 1,149,107 | 324,417 | (167,665) | (58,861) | 1,246,998 | (5,072) |
| Impairment | Reversal of impairment |
Impairment | |||
|---|---|---|---|---|---|
| 31-12-2011 | losses | losses | Utilizations | 30-06-2012 | recovery |
| Impairment of loans and advances to customers: | |||||
| Domestic loans 219,830 |
115,065 | (23,098) | - | 311,797 | - |
| Foreign loans 869 |
435 | - | - | 1,304 | - |
| Non-derecognized securitized loans 67,955 |
304 | (35,987) | - | 32,272 | - |
| Other securitized loans and receivables 3,094 |
971 | - | - | 4,065 | - |
| Impairment of overdue loans and interest: | |||||
| Domestic loans 325,816 |
168,118 | (17,938) | (52,815) | 423,181 | (5,183) |
| Foreign loans 10,095 |
4,881 | (713) | (210) | 14,053 | (45) |
| Non-derecognized securitized loans 44,203 |
16,028 | (8,194) | (1,046) | 50,991 | - |
| Other securitized loans and receivables 51 |
237 | - | - | 288 | - |
| 671,913 | 306,039 | (85,930) | (54,071) | 837,951 | (5,228) |
| Impairment of other financial assets: | |||||
| Impairment of available-for-sale | |||||
| financial assets 64,670 |
160 | (140) | (2,655) | 62,035 | - |
| Impairment of investments in associated companies 500 |
- | - | - | 500 | - |
| 65,170 | 160 | (140) | (2,655) | 62,535 | - |
| Impairment of non-financial assets: | |||||
| Non-current assets held for sale (Note 13) 67,181 |
22,797 | (874) | (6,056) | 83,048 | - |
| Tangible assets (Note 14) 2,529 |
1,371 | (22) | - | 3,878 | - |
| Other assets 21,653 |
5,148 | (1,973) | - | 24,828 | - |
| 91,363 | 29,316 | (2,869) | (6,056) | 111,754 | - |
| 828,446 | 335,515 | (88,939) | (62,782) | 1,012,240 | (5,228) |
As at June 30, 2013 and December 31, 2012, the caption "Provision for pensions and other charges" is made up as follows:
| ===== | ===== | |
|---|---|---|
| 26,996 | 31,846 | |
| Directors (Note 45) | 14,226 --------- |
13,735 ---------- |
| Restructuring plans Supplementary pension plan of the Board of |
12,770 | 18,111 |
| 30-06-2013 31-12-2012 |
As at June 30, 2013 and December 31, 2012 the caption "Other provisions" includes:
This caption is made up as follows:
| Subordinated Perpetual Bonds Totta 2000 270,447 Subordinated Perpetual Bonds BSP 2001 13,818 Subordinated Perpetual Bonds CPP 2001 4,275 ------------- 288,540 Repurchased securities ( 284,265 ) Interest payable 31 -------- 4,306 |
30-06-2013 31-12-2012 | |
|---|---|---|
| 270,447 | ||
| 13,818 | ||
| 4,275 | ||
| ---------- 288,540 |
||
| ( 284,265 ) | ||
| 36 | ||
| ------- | ||
| 4,311 | ||
| ==== | ===== |
The conditions of the subordinated liabilities are detailed in Annex II.
| This caption is made up as follows: | ||
|---|---|---|
| 30-06-2013 31-12-2012 | ||
| Creditors and other resources | ||
| Creditors resulting from operations with futures | 9,909 | 3,895 |
| Other resources | ||
| Secured account resources | 46,091 | 42,912 |
| Collateral account resources | 2,290 | 892 |
| Other resources | 1,518 | 1,411 |
| Public sector | ||
| VAT payable | 3,265 | 7,828 |
| Withholding taxes | 13,618 | 24,073 |
| Social Security contributions | 3,895 | 3,885 |
| Collections on behalf of third parties | 162 | 161 |
| Interest, dividends and other remuneration from capital payable | ||
| Remuneration from participating bonds | 54 | 54 |
| Dividends | 191 | 191 |
| Contributions to other health systems | 1,528 | 1,526 |
| Other creditors | ||
| Creditors under factoring contracts | 30,434 | 36,178 |
| Creditors for the supply of goods | 12,981 | 1,635 |
| Other creditors | 12,425 | 8,398 |
| Accrued costs: | ||
| Banking services provided by third parties | 7 | 27 |
| For transactions carried out by third parties | 23 | 23 |
| Relating to personnel | ||
| Long service bonus | 27,380 | 27,140 |
| Vacation and vacation subsidy | 23,546 | 31,559 |
| Other variable remuneration | 26,382 | 17,592 |
| Other personnel costs | 7,810 | 789 |
| General administrative costs | 32,445 | 33,828 |
| Relating to swap agreements (Note 17) | 5,500 | 10,526 |
| Other | 3,728 | 6,384 |
| Liabilities with pensions and other benefits (Note 43) | 36,803 | 13,532 |
| Other deferred income | 1,848 | 1,977 |
| Amounts to be settled with banks and customers | ||
| Liability operations to be settled | 7,340 | 2,865 |
| Other | 5 | 24,136 |
| ----------- 311,178 |
------------ 303,417 |
|
| ====== | ====== |
On June 30, 2013 and December 31, 2012 the caption "Amounts to be settled with banks and customers" corresponds essentially to inter-bank electronic transfers that are cleared in the first days of the following period.
On June 30, 2013 and December 31, 2012 the Bank's share capital was represented by 656,723,284 shares, with a nominal value of 1 Euro each, fully subscribed and paid up by the following shareholders:
| Number of shares |
% of participation |
Amount | |
|---|---|---|---|
| Santander Totta, SGPS, S.A. | 641,269,620 | 97,65 | 641,270 |
| Taxagest, SGPS, S.A. | 14,593,315 | 2,22 | 14,593 |
| Other | 687,114 | 0,10 | 687 |
| Treasury shares | 173,235 | 0,03 | 173 |
| ---------------- | --------- | ----------- | |
| 656,723,284 | 100,00 | 656,723 | |
| ========== | ===== | ====== |
Within the terms of Dispatch no. 408/99, of 4 June, published in the Diário da República – I Série B, no. 129, the share premium, amounting to tEuros 193,390, cannot be used to pay out dividends or to purchase treasury shares.
The caption "Other equity instruments" refer to supplementary capital contributions made by the shareholder Santander Totta, SGPS, S.A., which neither bear interest nor have a defined redemption term. These instruments can only be redeemed by decision of the Bank's Board of Directors with the prior approval of the Bank of Portugal.
On June 30, 2013 and December 31, 2012 the revaluation reserves were made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Revaluation reserves | ||
| Reserves resulting from fair value valuation: | ||
| Financial assets available for sale (Note 9) | ( 382,892 ) | ( 512,366 ) |
| Financial assets available for sale of companies | ||
| under the equity method | 3,136 | 2,521 |
| Cash flow hedging instruments | 61,203 | 99,490 |
| Actuarial gains and losses (Note 43) | ( 607,590 ) | ( 589,360 ) |
| Actuarial gains and losses of companies | ||
| under the equity method | ( 1,376 ) | ( 1,349 ) |
| Foreign exchange differences in consolidation | ( 4,375 ) | ( 5,857 ) |
| Legal revaluation reserves as at the transition date to the IFRS | 23,245 | 23,245 |
| ----------- ( 908,649 ) |
----------- ( 983,676 ) |
|
| Deferred tax reserves for temporary differences: | ----------- | ----------- |
| Reserves resulting from fair value valuation | ||
| Financial assets available for sale | 111,039 | 148,587 |
| Financial assets available for sale of | ||
| companies under the equity method | ( 800 ) | ( 622 ) |
| Cash flow hedging instruments | ( 17,747 ) | ( 28,852 ) |
| Tax effect of actuarial gains and losses | 174,702 | 169,416 |
| Tax effect from the change in accounting policy | ||
| of companies under the equity method | 399 | 391 |
| Relating to the revaluation of tangible assets | ( 3,861 ) | ( 4,314 ) |
| Relating to the revaluation of tangible assets | ||
| of companies under the equity method | ( 132 ) | ( 132 ) |
| ----------- 263,600 |
----------- 284,474 |
|
| ----------- ( 645.049 ) |
----------- ( 699,202 ) |
|
| ====== | ====== |
During 1998, under Decree-Law no. 31/98, of 11 February, the Bank revalued its tangible fixed assets, which resulted in an increase in the respective value, net of accumulated depreciation, of approximately tEuros 23,245, which was recorded in revaluation reserves. The net amount resulting from the revaluation may only be used for capital increases or the hedging of losses, through the use (amortization) or sale of the assets it relates to.
On June 30, 2013 and December 31, 2012 the caption "Other reserves and retained earnings" was made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Legal reserve | 245,862 | 245,862 |
| ---------- | ---------- | |
| Other reserves | ||
| Reserves of consolidated companies | 149,230 | 190,849 |
| Reserves of companies valued under the equity method | 81,660 | 74,727 |
| Merger reserve | ||
| By incorporation of Totta and BSP | 541,334 | 541,334 |
| By incorporation of BSN | 90,520 | 90,520 |
| By incorporation of Totta IFIC | 35,405 | 35,405 |
| Other | 983 | 1,737 |
| ----------- | ----------- | |
| 899,132 | 934,572 | |
| ----------- | ----------- | |
| Retained earnings | 332,601 | 241,078 |
| ------------- 1,477,595 |
------------- 1,421,512 |
|
| ======= | ======= |
In accordance with the provisions of Decree Law no. 298/92, of 31 December, amended by Decree Law no. 201/2002, of 26 September, the Bank set up a reserve fund up to the amount of the share capital or of the sum of the free reserves and the retained earnings, if greater. For this purpose, a fraction of at least 10% of the annual net income on a stand-alone basis is transferred to this reserve each year until the said amount is reached.
This reserve may only be used for the hedging of accumulated losses or to increase share capital.
Under current legislation, the merger reserve is equivalent to the legal reserve and may only be used to hedge accumulated losses or to increase the share capital.
Consolidated net income for the semesters ended June 30, 2013 and 2012 may be summarised as follows:
| 30-06-2013 | 30-06-2012 | |||
|---|---|---|---|---|
| Contribution to | Contribution to | |||
| Net income | the consolidated | Net income | the consolidated | |
| for the year | net income | for the year | net income | |
| Net income of BST on an individual basis | (1,338) | (1,338) | 2,791 | 2,791 |
| Net income of other Group companies: | ||||
| Serfin International Bank & Trust (SIBT) | 170 | 170 | 212 | 212 |
| Santotta - Internacional, SGPS | (27) | (27) | 104 | 104 |
| Totta Ireland, Plc.(1) | 29,436 | 29,436 | 36,437 | 36,437 |
| Banco Caixa Geral Totta de Angola | 22,752 | 5,686 | 19,261 | 4,813 |
| Totta Urbe | 278 | 278 | 862 | 862 |
| Totta & Açores, Inc. - New ark | 30 | 30 | (31) | (31) |
| Totta & Açores, Financing, Ltd (TAF) | 6,180 | 6,180 | 6,180 | 6,180 |
| BST International Bank, Inc | 10,312 | 10,312 | 8,206 | 8,206 |
| Partang, SGPS | 11,661 | 5,714 | 9,936 | 4,869 |
| Santander Pensões | 397 | 397 | 430 | 430 |
| Santander Gestão de Activos | 832 | 832 | 1,771 | 1,771 |
| Santander Asset Management, SGFIM, S.A. | 1,040 | 1,040 | 625 | 625 |
| Taxagest | 190 | 188 | (66) | (65) |
| Unicre | 5,386 | 1,158 | 3,549 | 763 |
| 88,637 | 61,394 | 87,476 | 65,176 | |
| Elimination of dividends: | ||||
| Totta Ireland, Plc. | (34,500) | (46,800) | ||
| Unicre | (985) | (1,036) | ||
| Santander Pensões | (760) | (1,000) | ||
| Santander Gestão de Activos | - | (9,430) | ||
| (36,245) | (58,266) | |||
| Elimination of the valuation by Partang of the participation in BCGTA | (6,133) | (4,869) | ||
| Other adjustments related with securitization operations | 8,045 | 48,534 | ||
| Other | (1,542) | (1,218) | ||
| Consolidated net income for the period | 24,181 | 52,148 |
(1) The amount reflected corresponds to the net result for the period from December 1 to June 30, as this entity closes its financial year on November 30, deducted of the net result for the month of December of 2012 and 2011, which amounted to tEuros 4,040 and tEuros 6,700, respectively.
Third party participation in the Group's companies on June 30, 2013 and December 31, 2012, was as follows by entity:
| Income | ||||
|---|---|---|---|---|
| Balance sheet | statement | |||
| 30-06-2013 31-12-2012 | 30-06-2013 30-06-2012 | |||
| Preference shares of BST | ||||
| International Bank, Inc | 275,229 | 272,851 | - | - |
| Preference shares of TAF | 300,000 | 300,000 | - | - |
| Interim dividends | ( 1.450 ) | ( 1.443 ) | - | - |
| Taxagest | 554 | 550 | ( 2 ) | 3 |
| Other | 202 | 202 | - | - |
| ----------- | ---------- | --- | ----- | |
| 574.535 | 572.160 | ( 2 ) | 3 | |
| ====== | ====== | == | == |
As at 30 June 2006, the BST International Bank, Inc (BST Porto Rico) issued 3,600 non-voting preference shares of 100,000 United States Dollars (USD) each, fully subscribed and paid up by Banco Santander, S.A.. The Bank guarantees a non-cumulative dividend on these shares corresponding to an annual remuneration of 6.56% payable if and when declared by BST Puerto Rico's directors, at the beginning of January of each year. BST Puerto Rico may redeem the preference shares, in full or in part as from June 30, 2016, at 100,000 USD per share plus the amount of the dividend accrued monthly since the last payment made.
On 29 of June 2005, TAF issued 300,000 non-voting preference shares of 1,000 Euros each, fully subscribed and paid up by Banco Santander, S.A.. The Bank guarantees a non-cumulative dividend on these shares corresponding to an annual remuneration of 4.12% payable if and when declared by TAF's directors, at the beginning of January of each year. TAF may redeem the preference shares, in full or in part, as from June 30, 2015, at 1,000 Euros per share plus the amount of the dividend accrued monthly since the last payment made.
These issues were classified as equity in accordance with IAS 32. Under this Standard, the preference shares issued are classified as equity if:
Off-balance sheet items were made up as follows:
| Guarantees given and other contingent liabilities Guarantees and sureties 1,164,719 Documentary credits 190,333 Assets pledged as guarantee On loans of securites 538,955 Bank of Portugal 131,955 Deposit Guarantee Fund 83,556 Investor Indemnity System 4,841 Other contingent liabilities 6 |
1,219,730 125,913 478,249 122,829 84,425 4,864 6 -------------- 2,036,016 |
|---|---|
| -------------- 2,114,405 |
|
| ======== Commitments |
======== |
| Credit lines | |
| Revocable 3,880,963 |
4,502,905 |
| Irrevocable 973,474 |
1,496,610 |
| Deposit Guarantee Fund 54,092 |
54,092 |
| Investor Indemnity System 2,879 |
2,625 |
| Other irrevocable commitments 11,447 |
11,235 |
| Other revocable commitments 214 |
478,466 |
| -------------- 4,923,069 |
------------- 6,545,933 |
| ======== | ======= |
| Liabilities for services rendered | |
| Deposit and custodial services 55,267,974 |
51,506,012 |
| Amounts received for collection 127,221 |
131,479 |
| Assets managed by the Bank | |
| Other 7,317,583 |
7,656,254 |
| --------------- 62,712,778 |
---------------- 59,293,745 |
| ========= | ========= |
The Deposit Guarantee Fund was created in November 1994 in accordance with Decree Law no. 298/92, dated December 31, to guarantee customers' deposits in accordance with the limits established in the General Regime for Credit Institutions. The initial contribution to the Fund, which was established by Ministerial Order of the Ministry of Finance, was made in cash and deposit securities, and was amortised over 60 months as from January 1995. Except as mentioned in the following paragraph, regular annual contributions to the Fund are recorded as an expense of the year to which it relates.
The total accumulated unpaid amount of this commitment as at June 30, 2013 and December 31, 2012 amounts to tEuros 54,092. Assets pledged as guarantee to the Bank of Portugal are recorded in off-balance sheet accounts at market value.
During the semester ended on June 30, 2013, the Bank made the payment of 100% of the annual contribution in the amount of tEuros 4,642.
Liabilities relating to Investor Indemnity System are not recorded as cost, but are covered by the acceptance of an irrevocable commitment to pay that amount, if required to do so, part (50%) of the commitment being guaranteed by a pledge of Portuguese Treasury Bonds. As at June 30, 2013 this liability amounted to tEuros 2,879 (tEuros 2,625 on December 31, 2012).
This caption is made up as follows:
| 30-06-2013 30-06-2012 | ||
|---|---|---|
| Interest on cash and deposits | ||
| In Central Banks - In the Bank of Portugal | 588 | 1,051 |
| In credit institutions | 9 | 116 |
| Interest on applications | ||
| In domestic credit institutions | ||
| In the Bank of Portugal | - | 948 |
| In other credit institutions | 2,503 | 5,261 |
| In foreign credit institutions | 28,170 | 21,988 |
| Interest on loans and advances to customers | ||
| Domestic loans | 300,811 | 364,964 |
| Foreign loans | 8,333 | 10,211 |
| Other loans and receivables (commercial paper) | 31,223 | 16,085 |
| Commission received associated to amortised cost | 18,199 | 20,703 |
| Interest from securitised assets not derecognised | 24,181 | 118,475 |
| Interest on overdue credit (Note 47) | 4,647 | 4,601 |
| Interest and similar income on other financial assets | ||
| Financial assets available for sale | 73,285 | 103,991 |
| Other financial assets at fair value through profit or loss | 2,266 | 2,092 |
| Hedging derivatives | 124,456 | 167,859 |
| Debtors and other applications | - | 14 |
| Other interest and similar income | ||
| Swap agreements | 25,079 | 65,400 |
| Other | 450 | 676 |
| ----------- | ----------- | |
| 644,200 | 904,435 | |
| ====== | ======= |
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Interest on customers' deposits | ||
| Public sector | 5,638 | 10,330 |
| Emigrants | 9,667 | 10,072 |
| Other residents | 178,074 | 207,308 |
| Non-residents | 15,608 | 12,059 |
| ----------- | ----------- | |
| 208,987 | 239,769 | |
| ----------- | ----------- | |
| Interest on other customers' resources | - | 532 |
| Interest on resources of Central Banks | ||
| Bank of Portugal | 12,030 | 29,976 |
| Interest on resources of credit institutions | ||
| Domestic | 517 | 7,157 |
| Foreign | 13,601 | 20,047 |
| Interest on debt securities (non-subordinated) | ||
| Bonds | 27,388 | 52,044 |
| Other | 295 | 43,521 |
| Interest on hedging derivatives | 107,598 | 161,129 |
| Interest and commission on subordinated liabilities Other interest and similar charges |
46 | 108 |
| Swap agreements | 26,978 | 67,837 |
| Other | 127 | 149 |
| ----------- 188,580 |
------------ 382,500 |
|
| ----------- | ----------- | |
| 397,567 | 622,269 | |
| ====== | ====== |
This caption refers to dividends and income received and is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Available-for-sale financial assets: SIBS – Sociedade Interbancária de Serviços Other |
881 151 |
1,075 570 |
| ------- 1,032 |
------- 1,645 |
|
| ==== | ==== |
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| On guarantees given | ||
| Guarantees and sureties | 8,317 | 8,022 |
| Documentary credits | 1,657 | 1,509 |
| On commitments to third parties | ||
| Revocable | 2,504 | 2,818 |
| Irrevocable | 1,429 | 788 |
| For services rendered | ||
| Card transactions | 33,969 | 34,341 |
| Credit operations | 25,669 | 26,823 |
| Real estate and mutual fund management | 14,383 | 13,334 |
| Annuities | 7,129 | 7,087 |
| Funds for collection and management | 6,411 | 6,944 |
| Other | 3,785 | 5,407 |
| On operations carried out on behalf of third parties | ||
| On securities | 24,401 | 24,147 |
| Other | 209 | 250 |
| Other commission received | ||
| Insurance companies (Note 42) | 46,503 | 51,769 |
| Demand deposits | 11,964 | 9,415 |
| Cheques | 6,261 | 7,667 |
| Specialized credit | - | 571 |
| Other | 6,294 | 2,257 |
| ---------- | ----------- | |
| 200,885 | 203,149 | |
| ====== | ====== | |
| 33. CHARGES WITH SERVICES AND COMMISSION | ||
| This caption is made up as follows: | ||
| 30-06-2013 | 30-06-2012 | |
| On guarantees received | ||
| Guarantees and sureties | 264 | 620 |
| On commitments assumed by third parties | ||
| Revocable commitments | 76 | - |
| On banking services rendered by third parties | ||
| Credit operations | 6,793 | 5,739 |
| Funds for collection and management | 1,770 | 2,009 |
| Customer transactions | 14,502 | 11,123 |
| Other | 2,353 | 1,575 |
| On operations carried out by third parties | ||
| Securities | 848 | 1,236 |
| Other | 648 | 574 |
| Other commission paid | 184 | 175 |
| --------- | --------- | |
| 27,438 | 23,051 | |
| ===== | ===== |
These captions were made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Financial assets held for trading: | ||
| Equity instruments | 2,509 | 6,181 |
| Derivatives: | ||
| . FRA's | ( 19 ) | 260 |
| . Swaps | ||
| Foreign exchange rate contracts | ( 176 ) | ( 324 ) |
| Interest rate contracts | 4,675 | 3,244 |
| Equity contracts | 1,765 | 1,946 |
| Other | ( 46 ) | ( 25,759 ) |
| . Options: | ||
| Foreign exchange rate contracts | 245 | 19 |
| Interest rate contracts | 74 | 45 |
| Equity contracts | 145 | 41 |
| . Interest rate guarantee contracts | 14 | ( 150 ) |
| Financial assets and liabilities at fair value | ||
| through profit or loss | ( 1,068 ) | 11,104 |
| -------- 8,118 |
-------- ( 3,393 ) |
|
| -------- | --------- | |
| Hedging derivatives: . Swaps |
||
| Interest rate swaps | 51,167 | ( 42,163 ) |
| Equity swaps | ( 32,066 ) | 634 |
| . Auto-callable options | ( 1,966 ) | 489 |
| Value adjustments of | ||
| hedged assets and liabilities | ( 17,444 ) | 40,889 |
| ---------- ( 609 ) |
---------- ( 151 ) |
|
| -------- 7,509 |
--------- ( 3,544 ) |
|
| ==== | ==== |
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |||||
|---|---|---|---|---|---|---|
| Gains | Losses | Net | Gains | Losses | Net | |
| Debt instruments | ||||||
| Issued by residents | ||||||
| National public issuers | 571 | - | 571 | - | (1) | (1) |
| Equity instruments | ||||||
| Valued at fair value | - | - | - | 50 | - | 50 |
| Other | - | (1,398) | (1,398) | 9 | (3,873) | (3,864) |
| 571 | (1,398) | (827) | 59 | (3,874) | (3,815) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Gains on the revaluation of the foreign exchange position Losses on the revaluation of the foreign exchange position |
20,601 ( 18,872 ) |
26,830 ( 24,220 ) |
| --------- 1,729 ==== |
--------- 2,610 ==== |
|
| 37. RESULTS FROM THE SALE OF OTHER ASSETS | ||
| This caption is made up as follows: | ||
| 30-06-2013 | 30-06-2012 | |
| Gains on the sale of loans and advances to customers (Note 11) Gains on tangible assets Gains on non-current assets held for sale Gains on the repurchase of bonds issued |
1,647 1,290 932 |
3,925 172 1,427 |
| under mortgage securitization operations (Note 21) Other |
650 - |
80,409 94 |
| -------- 4,519 |
--------- 86,027 |
|
| Losses on non-current assets held for sale Losses on tangible assets Losses on the sale of loans and advances to customers (Note 11) Other |
-------- ( 2,304 ) ( 1,052 ) - ( 17 ) |
--------- ( 1,281 ) ( 97 ) ( 100 ) ( 1,054 ) |
| ------- ( 3,373 ) |
------- ( 2,532 ) |
|
| -------- 1,146 ==== |
---------- 83,495 ===== |
In March 2012, BST made a tender offer for the acquisition of a set of bonds issued under mortgage securitization operations with a nominal value of tEuros 311,394. As a result of this operation the Bank recorded gains of tEuros 80,409.
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 |
|---|---|
| 172 | |
| 1,402 | |
| 2,968 | |
| 8,792 | 9,998 |
| --------- 14,540 |
|
| --------- | |
| ( 783 ) | |
| ( 2,412 ) | ( 2,310 ) |
| ( 15,723 ) | ( 13,684 ) |
| ( 592 ) | |
| ( 468 ) | ( 481 ) |
| ( 21,425 ) | -------- ( 17,850 ) |
| -------- ( 3,310 ) |
|
| ==== | ==== |
| 177 1,354 3,367 --------- 13,690 --------- ( 1,845 ) ( 977 ) --------- -------- ( 7,735 ) |
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Remuneration | ||
| Management and supervisory boards (Note 45) | 2,725 | 2,745 |
| Employees | 92,745 | 93,713 |
| Stock option plans (Note 46) | 1,196 | 1,144 |
| Other variable remuneration | 13,773 | 16,142 |
| ----------- 110,439 |
---------- 114,444 |
|
| Mandatory social charges | ----------- | ---------- |
| Charges on remuneration | 24,984 | 25,784 |
| Other mandatory social charges | 768 | 547 |
| Decrease in liabilities with death subsidy (Note 43) | ( 416 ) | ( 9,190 ) |
| Charges with pensions and other benefits (Note 43) | 635 | ( 1,746 ) |
| --------- 25,971 |
--------- 15,395 |
|
| --------- | --------- | |
| Other staff costs | ||
| Staff transfers | 263 | 264 |
| Other | 2,420 | 2,997 |
| --------- 2,683 |
--------- 3,261 |
|
| ----------- 139,093 |
---------- 133,100 |
|
| ====== | ====== | |
The balance of the caption "Reduction in liabilities with death subsidy" refers to the reduction in liabilities with pensioners resulting from the amendments introduced by Decree Law no. 133/2012, of 27 of June, and Decree Law no. 131/2013, of 25 of January, which introduced a maximum to the amount of the subsidy for death corresponding to six and three times the amount of the social support index, respectively.
This caption is made up as follows:
| 30-06-2013 | 30-06-2012 | |
|---|---|---|
| Specialised services | 19,769 | 21,013 |
| Maintenance of software and hardware | 18,091 | 15,842 |
| Communications | 6,621 | 7,193 |
| Rent and leases | 5,193 | 5,674 |
| Advertising and publishing | 4,834 | 5,273 |
| Maintenance and repairs | 1,246 | 1,170 |
| External supplies | ||
| Water, electricity and fuel | 3,764 | 4,065 |
| Current consumable material | 975 | 1,143 |
| Other | 127 | 181 |
| Travel, lodging and representation expenses | 2,245 | 2,596 |
| Transportation | 1,111 | 1,156 |
| Staff training | 888 | 942 |
| Insurance | 378 | 324 |
| Other | 1,483 | 2,158 |
| ---------- | ---------- | |
| 66,725 | 68,730 | |
| ====== | ====== |
This caption is made up as follows:
| ==== | ==== | |
|---|---|---|
| 6,484 | 4,603 | |
| -------- | ------- | |
| Benim - Sociedade Imobiliária, S.A. | - | ( 124 ) |
| Unicre - Instituição Financeira de Crédito, S.A. | 528 | 763 |
| Partang, SGPS, S.A. | 5,956 | 3,964 |
| 30-06-2013 | 30-06-2012 | |
Partang SGPS, S.A. is 49% owned by the Bank which, in turn, owns 51% of the capital of the Banco Caixa Geral Totta Angola, S.A..
Income from the insurance brokerage services rendered refers mainly to the commissions charged to Santander Totta Seguros - Companhia de Seguros de Vida S.A., and to other insurance companies for the placement of their products (Note 32), and it is as follows:
| 30-06-2013 | 30-06-2012 | |||||
|---|---|---|---|---|---|---|
| Life Insurance Insurance |
Non-Life | Total | Life | Non-Life Insurance Insurance |
Total | |
| Santander Totta Seguros Other |
39,870 - |
107 6,526 |
39,977 6,526 |
46,278 - |
123 5,368 |
46,401 5,368 |
| ---------- 39,870 |
-------- 6,633 |
---------- 46,503 |
---------- 46,278 |
------- 5,491 |
---------- 51,769 |
|
| ====== | ===== | ====== | ====== | ==== | ===== |
As at June 30, 2013 and December 31, 2012, the caption "Other assets – Income receivable from other services rendered" (Note 17) includes commission receivable from insurance companies, as follows:
| ===== | ===== | |
|---|---|---|
| 21,134 | 14,718 | |
| Other | 1,134 --------- |
1,006 ---------- |
| Santander Totta Seguros | 20,000 | 13,712 |
| 30-06-2013 | 31-12-2012 |
These amounts refer essentially to the commissions raised on premiums for insurances sold during the second quarter of 2013 and the last quarter of 2012, respectively.
For the purpose of determining BST's past service liability relating to the servicing and retired employees, actuarial studies were carried out by Towers Watson International Limited, Portuguese branch. The present value of the past service liability and corresponding current service cost were determined based on the Projected Unit Credit method.
The liabilities with retirement pensions, healthcare benefits and death subsidy as at June 30, 2013 and in the four previous years, as well as the respective coverage, are as follows:
| Estimated past service liability - Pensions . Current employees 257,453 251,252 210,669 275,580 255,009 . Pensioners 21,240 21,002 18,455 36,406 34,692 . Retired and early retired staff 387,289 388,656 387,608 855,952 896,251 665,982 660,910 616,732 1,167,938 1,185,952 - Healthcare benefits (SAMS) 130,036 129,267 117,422 127,822 127,877 - Death subsidy 4,017 4,331 16,973 18,184 17,728 800,035 794,508 751,127 1,313,944 1,331,557 Coverage of the liability: - Net assets of the Fund 766,072 784,937 758,244 1,312,888 1,395,849 Amount overfunded / (underfunded) (33,963) (9,571) 7,117 (1,056) 64,292 Actuarial and financial deviations generated in the year - Change in assumptions - 73,518 (103,831) - (51,086) - Experience adjustments: . Other actuarial (gains) / losses 5,560 (25,383) (23,708) (29,458) (21,172) . Financial (gains) / losses 13,805 (15,796) 339,627 103,392 61,639 19,365 (41,179) 315,919 73,934 40,467 19,365 32,339 212,088 73,934 (10,619) |
30-06-2013 | 31-12-2012 | 31-12-2011 | 31-12-2010 | 31-12-2009 |
|---|---|---|---|---|---|
The reduction in liabilities with death subsidy in 2012 and in the semester ended in June 30, 2013 is essentially due to the amendments introduced by Decree Law no. 133/2012 of June 27, which introduced a maximum amount for the subsidy for death, corresponding to six times the amount of the social support index.
As described in Note 1.2.l), a three party agreement was established between the Finance Ministry, the Portuguese Association of Banks and the Federation for the Financial Sector (FEBASE), regarding the transfer to the Social Security of part of the liabilities with pensioners who as at December 31, 2011 were covered by the substitutive regime of the Social Security under the Collective Labour Agreement (ACT) in force for the banking sector. As a result, the Bank's pension fund assets backing such liabilities were also transferred to the Social Security. Following Decree Law no. 127/2011, dated of December 31, the value of pension liabilities transferred to the Government was determined considering the following assumptions:
| Mortality table male population | TV 73/77 less than 1 year |
|---|---|
| Mortality table female population | TV 88/90 |
| Actuarial technical rate (discount rate) | 4% |
The liabilities transferred to the Social Security amounting to tEuros 456,111 were determined based on the assumptions described above.
The liabilities calculated by the Bank immediately before the transfer, according to the financial and actuarial assumptions used, amounted to tEuros 435,260.
The difference between the liabilities transferred to the Social Security calculated using the assumptions set out in the Decree Law no. 127/2011, dated of 31 December (tEuros 456,111) and those used by the Bank (tEuros 435,260), amounting to tEuros 20,851, was recorded in the caption "Staff costs" of the income statement for 2011.
The assumptions used by the Bank for the determination of responsibilities immediately before the transfer to the Social Security were the following:
| Serving employees |
Retired employees |
|
|---|---|---|
| Mortality table | TV 88/90 | TV 88/90 |
| Actuarial technical rate (discount rate) | 5.92% | 5.00% |
| Salary growth rate | 2.35% | - |
| Pension growth rate | 1.35% | 1.35% |
The liabilities determined considering the above assumptions amounted to tEuros 1,186,387 of which tEuros 435,260 corresponded to liabilities transferred to the Social Security, as mentioned above.
The main assumptions used on June 30, 2013 and December 31, 2012 were the following:
| Mortality table | TV 88/90 |
|---|---|
| Pension fund return rate | 4.50% |
| Actuarial technical rate (discount rate) | |
| - Current employees | 4.85% |
| - Non-serving | 4.00% |
| Salary growth rate for 2013 and 2014 | 0.50% |
| Salary growth rate after 2014 | 2.35% |
| Pension growth rate for 2013 and 2014 | 0.00% |
| Pension growth rate after 2014 | 1.35% |
| Inflation rate | 1.75% |
The assumptions used in the calculation of the liabilities in December 31, 2012 were used in determining the cost with pensions for the first semester of 2013.
The discount rates of 4.85% for serving employees and 4.00% for the inactive correspond to an average rate of 4.5%, more specifically, the use of different rates for different populations leads to the same liability amount that would be determined if a rate of 4.5% had been used for the entire population.
To determine the amount of the Social Security pension which, under the terms of the ACT of the banking sector, should reduce the pension to be provided under the ACT, the following assumptions were used:
Salary growth rate to calculate the deductible pension:
| For 2013 and 2014 | 0.50% |
|---|---|
| After 2014 | 2.35% |
| Inflation (no. 1 of Article 27) | 1.75% |
| Inflation (no. 2 of Article 27) | 2.00% |
| Sustainability factor accumulated until 2012 | Reduction of 3.92% |
| Future sustainability factor | Reduction of 0.5% per year |
The expected rate of return on the Pension Fund assets corresponds to the estimated return on assets of the Fund's portfolio as at December 31, 2012, and was determined by the actuaries in charge.
The discount rate is determined based on the market rates of low risk corporate bonds, for similar maturities as those of the Plan's liabilities.
The economic climate and the sovereign debt crisis of the South of Europe have brought volatility and disruption to the debt market in the Euro Zone, with a consequent abrupt reduction in the market yields on the debt of the companies with the best ratings and have limited the available basket of these bonds. In order to maintain the representativeness of the discount rate taking into consideration the universe of the Euro Zone, on December 31, 2012 the Bank incorporated information on interest rates in the determination of the discount rate, which it is possible to obtain on bonds denominated in Euros, including public debt, which it considers to be of high quality in terms of credit risk.
On June 30, 2013 and December 31, 2012, the amount of the liabilities with healthcare arising from a 1% variation in the contribution rate may be presented as follows:
| 30-06-2013 | 31-12-2012 | |||||
|---|---|---|---|---|---|---|
| Contribution | Contribution | Contribution Contribution | ||||
| Number of | rate | rate | Number of | rate | rate | |
| beneficiaries | -1% | + 1% | beneficiaries | -1% | + 1% | |
| Serving employees (Defined Benefit Plan) | 5,301 | 29,419 | 40,117 | 5,341 | 26,997 | 36,813 |
| Serving employees (Defined Contribution Plan) | 179 | 87 | 119 | 177 | 59 | 81 |
| Pensioners | 975 | 4,524 | 6,168 | 954 | 4,537 | 6,187 |
| Retired and early retired staff | 5,321 | 76,372 | 104,144 | 5,332 | 77,787 | 106,073 |
| 11,776 | 110,402 | 150,548 | 11,804 | 109,380 | 149,154 |
Changes in the Bank's past service liability in the semester ended on June 30, 2013 and the year ended in December 31, 2012 may be broken down as follows, with regard to the Bank's pension plan:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Liabilities at the beginning of the period | 794,508 | 751,127 |
| Current service cost | 526 | 398 |
| Interest cost | 16,225 | 37,483 |
| Actuarial (gains)/ losses | 5,560 | 48,135 |
| Early retirement | 4,915 | 9,862 |
| Amounts paid | ( 22,462 ) | ( 41,005 ) |
| Contributions of the employees | 1,179 | 2,297 |
| Reduction of liabilities with death subsidy | ( 416 ) | ( 13,745 ) |
| Correction of liabilities transferred to the Social Security | - | ( 44 ) |
| ----------- | ------------ | |
| Liabilities at the end of the period | 800,035 | 794,508 |
| ====== | ====== |
The cost of the period relating to pensions includes current service and interest cost, deducted from the estimated return from the assets of the Fund. In the first semester of 2013 and 2012, costs with pensions are made up as follows and were reflected in the caption "Staff costs" (Note 39):
| 30-06-2013 30-06-2012 | ||
|---|---|---|
| Current service cost | 526 | 199 |
| Net interest | - | ( 1,632 ) |
| ----- | --------- | |
| Defined benefits plan | 526 | ( 1,433 ) |
| Defined contribution plan | 23 | 18 |
| London branch plan | 86 | ( 331 ) |
| ----- | -------- | |
| 635 | ( 1,746 ) | |
| === | ==== |
During the semesters ended on June 30, 2013 and 2012, the current service cost reflects the transfer to the Social Security General Regime of the serving employees covered by CAFEB and admitted in the sector before March 3, 2009 as set out under Decree Law No 1-A/2011, dated of January 3. As a result of this amendment, after the transition date, the retirement pension for which the Bank is responsible, is a complementary pension that results from the difference between the ACT pension and the Social Security pension.
As from January 1, 2009, employees hired by the Bank were integrated in the Social Security and are covered by a supplementary defined contribution pension plan with acquired rights under Article 137 – C of the ACT. The plan is supported by contributions of the employees (1.5%) and from the Bank (1.5%) over the amount of the effective monthly salary. For this purpose, each employee can choose the Pension Fund to which the Bank transfers its contribution.
Changes in actuarial gains and losses in the year 2012 and in the semester ended on June 30, 2013 were as follows:
| Balance on December 31, 2011 | 551,055 ----------- |
|---|---|
| Actuarial gains on pensions generated in 2012 Financial losses on pensions generated in 2012 Actuarial gains on healthcare benefits and death subsidy in 2012 Financial losses on healthcare and death subsidy in 2012 |
37,239 ( 12,913 ) 10,896 ( 2,883 ) |
| Balance on December 31, 2012 (Note 25) | ----------- 583,394 ----------- |
| Actuarial losses on pensions generated in 2013 Financial losses on pensions generated in 2013 Actuarial losses on healthcare and death subsidy in 2013 Financial losses on healthcare and death subsidy in 2013 |
5,170 11,465 390 2,340 |
| Balance on June 30, 2013 (Note 25) | ------------ 602,759 ====== |
The accumulated actuarial gains and losses are deducted under the caption "Revaluation reserves".
In 2012, the changes in actuarial assumptions include the effect of an increase in the discount rate from 5.5% to 4.5%, on average, and of the changes to the growth rates of pensions and salaries, for the years 2013 and 2014, from 1.35% to 0.00% and 2.35% to 0.5%, respectively.
The increase in estimated salaries and pensions was revised taking into account the current situation in Portugal and the consequent prospects of smaller increases in the future or even of maintenance the current amounts, particularly in the years 2013 and 2014.
The effective salary growth in the first semester of 2013 and in the year 2012 for the purpose of the contributions to the Social Security relating to the employees of the former Totta was 1.38% and 2.46%, respectively.
There was no effective increase in the pensions and of the salary table in the first semester of 2013 and in 2012.
Santander Pensões – Sociedade Gestora de Fundos de Pensões, S.A. manages BST's Pension Fund. On June 30, 2013 and December 31, 2012, the number of participants in the Fund was as follows:
| --------- 11,776 ===== |
--------- 11,804 ===== |
|---|---|
| 5,332 | |
| 954 | |
| 5,480 | 5,518 |
| 30-06-2013 31-12-2012 | |
| 975 5,321 |
(1) Of whom 179 and 177 employees are included in the new defined contribution plan on June 30, 2013 and December 31, 2012, respectively.
The main demographic changes in the year 2012 and in the first semester of 2013 were the following:
| Assets | ||||
|---|---|---|---|---|
| Defined Contribution Plan |
Defined Benefit Plan |
Retired and early retired staff |
Pensioners | |
| Total number as at December 31, 2011 | 157 | 5,451 | 5,338 | 926 |
| Exits: | ||||
| . Serving employees | (18) | (55) | - | - |
| . By death | - | - | (77) | (32) |
| Transfers | - | (56) | 56 | - |
| Entries | 38 | 1 | 15 | 60 |
| Total number as at December 31, 2012 | 177 | 5,341 | 5,332 | 954 |
| Exits: | ||||
| . Serving employees | (7) | (22) | - | - |
| . By death | - | - | (34) | (17) |
| Transfers | - | (20) | 20 | - |
| Entries | 9 | 2 | 3 | 38 |
| Total number as at June 30, 2013 | 179 | 5,301 | 5,321 | 975 |
Changes in BST's Pension Fund during the year 2012 and the first semester of 2013 were the following:
| Net assets as at December 31, 2011 | 758,244 |
|---|---|
| Contributions made by the Bank (cash) | ------------- 8,959 |
| Contributions made by the employees | 2,297 |
| Net return of the Fund | 56,544 |
| Pensions paid | ( 41,005 ) |
| Transfer to the Social Security | ( 102 ) |
| Net assets as at December 31, 2012 | ------------ 784,937 |
| Contributions made by the employees | ----------- 1,179 |
| Net return of the Fund | 2,418 |
| Pensions paid | ( 22,462 ) |
| Net assets as at June 30, 2013 | ----------- 766,072 |
| ====== |
The rates of return of the Pension Fund in the first semester of 2013 (annualised) and in the year 2012 were 0.57% and 7,65%, respectively.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, BST's Pension Fund portfolio included the following assets:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Debt instruments | 272,357 | 309,217 |
| Real estate investment funds | 214,237 | 221,462 |
| Securities investment funds | 147,083 | 150,809 |
| Properties | 65,100 | 68,826 |
| Equity instruments | 35.176 | 152 |
| Deposits | 32,449 | 33,936 |
| Pending settlement | ( 330 ) | 535 |
| ---------- | ----------- | |
| 766,072 | 784,937 | |
| ====== | ====== |
On June 30, 2013 and December 31, 2012, the portfolio of the Pension Fund included the following assets with Santander Group companies:
| ====== | ====== | |
|---|---|---|
| 191,548 | 191,780 | |
| ----------- | ----------- | |
| Securities (including participating units in funds managed by the Group) | 168,943 | 168,989 |
| Leased property | 22,605 | 22,791 |
| 30-06-2013 31-12-2012 |
In 2010 a life insurance policy was taken out with Santander Totta Seguros – Companhia de Seguros de Vida, S.A. to cover the liability arising from the new supplementary retirement plan for the Bank's executives. The initial contribution to the new plan amounted to tEuros 4,430. In 2012 the premium paid by the Bank amounted to tEuros 583 and the accrued premium as at June 30, 2013 was tEuros 291.
On June 30, 2013 and December 31, 2012, the main assumptions used in the calculation of the liabilities with retirement pensions relating to the pension plan that covers the employees of the London branch were the following:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Mortality table | AMC00/AFC00 | AMC00/AFC00 |
| Rate of return on the assets of the Pension Fund | 4.65% | 5.02% |
| Actuarial technical rate (discount rate) | 4.65% | 4.25% |
| Salary growth rate | 3.30% | 2.80% |
| Pension growth rate | 1.80% | 1.90% |
| Inflation rate | 2.70% | 2.20% |
On June 30, 2013 and December 31, 2012, the liabilities with the defined benefit pension plan of the London branch and its coverage were as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Estimated liabilities for past services | 32,186 | 35,303 |
| Net assets of the fund | 29,346 | 31,342 |
| -------- | -------- | |
| Non-financed amount – London branch | ( 2,840 ) | ( 3,961 ) |
| ==== | ==== |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In relation to the specific pension plan of the London branch, the movement in the liabilities for past services in the year ended on December 31, 2012 and in the first semester of 2013 may be presented as follows:
| Liabilities as at December 31, 2011 | 29,260 |
|---|---|
| Current service cost | --------- 207 |
| Interest cost | 1,447 |
| Actuarial losses | 4,533 |
| Amounts paid | ( 831 ) |
| Foreign exchange fluctuations | 687 |
| --------- | |
| Liabilities a December 31, 2012 | 35,303 --------- |
| Current service cost | 86 |
| Interest cost | 702 |
| Actuarial gains | ( 3,464 ) |
| Amounts paid | ( 442 ) |
| Foreign exchange fluctuations | 1 |
| --------- | |
| Liabilities as at June 30, 2013 | 32,186 |
| ===== |
Changes in the Pension Fund of the London branch during 2012 and the first semester of 2013 were the following:
| Net assets on December 31, 2011 | 25,440 |
|---|---|
| Net return of the fund | --------- 2,916 |
| Contribution by the Bank | 3,219 |
| Pensions paid | ( 831 ) |
| Foreign exchange fluctuations | 598 |
| --------- | |
| Net assets on December 31, 2012 | 31,342 |
| Net return of the fund | --------- ( 1,625 ) |
| Contribution by the Bank | 70 |
| Pensions paid | ( 442 ) |
| Foreign exchange fluctuations | 1 |
| --------- | |
| Net assets on June 30, 2013 | 29,346 |
| ===== |
The costs of the defined benefit plan of the London branch during the first six months of 2013 and 2012 were as follows:
| 30-06-2013 30-06-2012 | ||
|---|---|---|
| Current service cost | 86 | 100 |
| Interest cost | - | ( 431 ) |
| ---- | ------ | |
| 86 | ( 331 ) | |
| == | === |
The actuarial gains and losses of the London branch were as follows:
| Balance on December 31, 2011 | 3,212 |
|---|---|
| Actuarial losses on pensions in 2012 Financial gains on pensions in 2012 Foreign exchange fluctuations |
-------- 4,533 (1,865 ) 86 |
| Balance on December 31, 2012 (Note 25) | ------- 5,966 |
| Actuarial gains on pensions in 2013 Financial losses on pensions in 2013 Foreign exchange fluctuations |
-------- ( 3,464 ) 2,329 - |
| Balance on June 30, 2013 (Note 25) | -------- 4,831 ==== |
On June 30, 2013 and December 31, 2012, the London branch's Pension Fund portfolio included the following assets:
| ===== | ===== | |
|---|---|---|
| Fund's net asset value | 29,346 | 31,342 |
| --------- | --------- | |
| Deposits | 42 | 196 |
| Equity instruments | 4,734 | 4,497 |
| Debt instruments | 24,570 | 26,649 |
| 30-06-2013 31-12-2012 | ||
Between July 2003 and February 2011, BST securitized part of its mortgage loan portfolios, through twelve operations, with a total initial amount of tEuros 23,250,000. The loans were sold at their nominal value (book value) to Hipototta FTC Funds, with the exception of the two last securitization operations (Hipototta no. 11, Hipototta no. 12, BST SME no. 1 and Totta Consumer no. 1), in which the credits were sold to Tagus – Sociedade de Titularização de Créditos, S.A. (Tagus).
In April 2009, Totta IFIC securitized part of its leasing portfolio and long-term rental through an operation with a total initial amount of tEuros 1,300,000. The loans were sold at their nominal value (book value) to a securitization fund called LeaseTotta No. 1 FTC.
In October 2009 BST liquidated Hipototta No. 9 Ltd. which was established under the securitization operation of November 2008, the initial amount of the loans sold being tEuros 1,550,000. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitised loans for tEuros 1,462,000.
In April 2010, BST liquidated Hipototta No. 6 Ltd, which was established under the securitization operation of October 2007, the initial amount of the loans sold being tEuros 2,200,000. The liquidation occurred after a "Mortgage Retransfer Agreement", under which the Bank repurchased the previously securitised loans for tEuros 1,752,357.
In July 2010, the BST securitized part of its mortgage loan portfolio, called Hipototta No. 11, for the total initial amount of tEuros 2,000,000. The loans were sold at their nominal value (book value) to Tagus – Sociedade de Titularização de Créditos, S.A. (Tagus).
In January and February 2011, BST entered into a Mortgage Retransfer Agreements with Hipototta No. 2 PLC, Hipototta No. 3 PLC and Hipototta No. 10 Ltd. under which repurchased the loans previously securitised, by the amounts of tEuros 880,636, tEuros 1,548,396 and tEuros 803,494, respectively and the Notes held in its portfolio related to these securitizations have redeemed at their nominal value.
In May and June of 2012, the BST entered into Mortgage Retransfer Agreements with Hipototta No. 11 and Hipototta No. 12. Under these agreements BST repurchased the previously securitised loans for tEuros 1,719,660 and tEuros 1,197,009, respectively, and was reimbursed relating to the Notes it held in the portfolio associated to these securitizations at the respective nominal value.
In March 2011, BST securitised part of its portfolio of commercial paper and loans to the companies through an operation called BST SME No. 1, with a total initial amount of tEuros 2,000,000.
Additionally in June 2011 the Bank securitized of part of its consumer credit portfolio through an operation called Totta Consumer No. 1, with a total initial amount of tEuros 1,000,000. The credits from these operations were sold at their nominal value to Tagus. In March 2012, BST liquidated the BST SME no. 1. This liquidation took place through the "SME Receivables Retransfer Agreement", under which the Bank purchased again the credits initially securitised for tEuros 1,792,480.
In August 2012, BST liquidated the Totta Consumer No. 1. This liquidation was carried out through the "Consumer Receivables Retransfer Agreement", by means of which the Bank reacquired the loans initially securitized for tEuros 626,373.
In May 2013, , BST liquidated the Hipototta No. 7. This liquidation was carried out through the "Mortgage Retransfer Agreement", by means of which the Bank reacquired the loans initially securitized for tEuros 1,196,403.
Part of the funds Hipototta and Leasetotta are managed by Navegator – Sociedade Gestora de Fundos de Titularização de Créditos, S.A. (Navegator). BST continues to manage the loan contracts, transferring all the amounts received under the loan contracts to the Hipototta and Leasetotta Funds and to Tagus. The Group holds no direct or indirect participation in Navegator or in Tagus.
To finance the operation, Hipototta and LeaseTotta FTC Funds issued participating units for the same amount of the loan portfolio purchased, which were fully subscribed by the Hipototta and LeaseTotta PLC/Ltd Funds, both based in Ireland.
The Hipototta and LeaseTotta FTC Funds pay all the amounts received from BST and from the Portuguese Treasury ("Direcção Geral do Tesouro") to the Hipototta PLC/Ltd and Leasetotta No. 1 Limited, segregating the instalments between principal and interest.
To finance these operations, the Hipottota and LeaseTotta PLC/Ltd., and Tagus issued bonds with different levels of subordination and rating and, consequently, of return. On June 30, 2013 , the bonds issued and still active are as follows:
| Hipottta nº 1 PLC | ||||||||
|---|---|---|---|---|---|---|---|---|
| Early | Remuneration | |||||||
| Amount Rating |
Redemption | redemption | Up to early | After early | ||||
| Issued debt | Initial | Actual | S&P | Moody's | date | date | redemption date | redemption date |
| Classe A | 1,053,200 | 175,098 | AA- | A2 | November 2034 | August 2012 | Euribor 3 m + 0.27% | Euribor 3 m + 0.54% |
| Classe B | 32,500 | 11,290 | AA- | Baa2 | November 2034 | August 2012 | Euribor 3 m + 0.65% | Euribor 3 m + 0.95% |
| Classe C | 14,300 | 4,975 | A | Ba1 | November 2034 | August 2012 | Euribor 3 m + 1.45% | Euribor 3 m + 1.65% |
| 1,100,000 | 191,363 | |||||||
| Classe D | 17,600 | 11,000 | November 2034 | August of 2012 | Residual income of the securitized portfolio | |||
| 1,117,600 | 202,363 | |||||||
| Hipottta nº 4 PLC | ||||||||
| Early | Remuneration | |||||||
| Issued debt | Initial | Amount Actual |
Rating Fitch | Redemption date |
redemption date |
Up to early redemption date |
After early redemption date |
|
| Classe A | 2,616,040 | 1,002,524 | A | December 2048 | December 2014 | Euribor 3 m + 0.12% | Euribor 3 m + 0.24% | |
| Classe B | 44,240 | 36,473 | A | December 2048 | December 2014 | Euribor 3 m + 0.19% | Euribor 3 m + 0.40% | |
| Classe C | 139,720 | 115,188 | BB | December 2048 | December 2014 | Euribor 3 m + 0.29% | Euribor 3 m + 0.58% | |
| 2,800,000 | 1,154,185 | |||||||
| Classe D | 14,000 | 14,000 | December 2048 | December 2014 | Residual income of the securitized portfolio | |||
| 2,814,000 | 1,168,185 | |||||||
| Hipottta nº 5 PLC | ||||||||
| Early | Remuneration | |||||||
| Amount | Rating | Redemption | redemption | Up to early | After early | |||
| Issued debt | Initial | Actual | S&P | Moody's | date | date | redemption date | redemption date |
| Classe A1 | 200,000 | - | February 2060 | 'February 2014 | Euribor 3 m + 0.05% | Euribor 3 m + 0.10% | ||
| Classe A2 | 1,693,000 | 875,463 | AA- | A3 | February 2060 | 'February 2014 | Euribor 3 m + 0.13% | Euribor 3 m + 0.26% |
| Classe A2 | 1,693,000 | 875,463 | AA- | A3 | February 2060 | 'February 2014 | Euribor 3 m + 0.13% | Euribor 3 m + 0.26% |
|---|---|---|---|---|---|---|---|---|
| Classe B | 26,000 | 26,000 | AA- | Baa3 | February 2060 | 'February 2014 | Euribor 3 m + 0.17% | Euribor 3 m + 0.34% |
| Classe C | 24,000 | 24,000 | A | Ba2 | February 2060 | 'February 2014 | Euribor 3 m + 0.24% | Euribor 3 m + 0.48% |
| Classe D | 26,000 | 26,000 | BBB | B3 | February 2060 | 'February 2014 | Euribor 3 m + 0.50% | Euribor 3 m + 1.00% |
| Classe E | 31,000 2,000,000 |
31,000 982,463 |
BB | Caa2 | February 2060 | 'February 2014 | Euribor 3 m + 1.75% | Euribor 3 m + 3.50% |
| Classe F | 10,000 | 9,951 | CCC- | Ca | February 2060 | 'February 2014 | Residual income of the securitized portfolio | |
| 2,010,000 | 992,414 |
| Amount | Rating | Redemption | |||
|---|---|---|---|---|---|
| Issued debt | Initial | Actual | DBRS | date | Remuneration |
| Classe A | 1,040,000 | 173,649 | AAH | April 2042 | Euribor 3 m + 0.30% |
| Classe B | 260,000 | 260,000 | April 2042 | Euribor 3 m + 4.75% | |
| 1,300,000 | 433,649 | ||||
| Classe C | 65,000 | 65,000 | April 2042 | Residual income of the securitized portfolio | |
| 1,365,000 | 498,649 |
The bonds issued by Hipototta No. 1 PLC and Hipototta No. 4 PLC bear interest payable quarterly on March 30, June 30, September 30 and December 31 of each year. The bonds issued by Hipototta PLC No. 5 bear interest payable quarterly on February 28, May 30, August 31 and November 30 of each year. The bonds issued by LeaseTotta No. 1 Ltd bear interest payable quarterly on January 15, April 15, July 15 and October 15 of each year.
BST has the option to early redeem the bonds on the above-mentioned dates. For all Hipotottas and for Lease Totta, BST has the possibility of repurchasing the loan portfolios at their nominal value when the outstanding loan portfolio is equal to or less than 10% of the initial amount of the operations.
Furthermore, up to five days before each quarterly interest payment date, Hipototta and Leasetotta PLC/Ltd have the option to make partial repayments of the Class A, B and C notes, as well as the Class D and E notes in the case of Hipototta PLC No. 5, in order to adjust the amount of the liability to that of the outstanding mortgage loan portfolios.
Remuneration of the Class D bonds of Hipototta No. 1 and Hipototta No. 4, the Class F bonds for Hipottota No.5, and the Class C bonds for LeaseTotta no. 1 Ltd are the last liabilities to be paid.
Remuneration of these classes of bonds corresponds to the difference between the income generated by the securitised loan portfolio and the sum of all the costs of the operation, namely:
When the securitization operations were launched, the estimated income of the securitised loan portfolios included in the calculation of the remuneration of the Class D bonds of Hipototta PLC No. 1 and 4 corresponded to an average annual rate of 1.1% and 0.9%, respectively. For the Class F notes of Hipototta PLC No. 5 it corresponded to an annual average of 0.9% of the total credit portfolio. For the Class C bonds of LeaseTotta no. 1, it corresponded to an annual average rate of 0.7% of each of the loan portfolios.
When the securitizations were issued, subordinated loans were granted by BST to Hipotottas, for facilities / credit lines in case of need for liquidity by Hipotottas. There were also signed "Swap Agreements" between the Santander Group and the first issued Hipotottas and between the BST and the remaining securitization vehicles to cover the interest rate risk.
In compliance with IAS 27 and SIC 12, for the purposes of the consolidated financial statements, the Hipototta FTC Funds and Hipototta PLC/Ltd were included in the consolidation perimeter (Note 4), given that the Bank has the majority of the risks and benefits relating to the operations of these entities. Consequently, the securitised mortgage loans were reflected in the balance sheet and part of the bonds issued by Hipototta PLC/Ltd, Leasetotta No.1 Limited and Tagus which are held by the Group, were eliminated in the consolidation process.
Related parties disclosures of the Bank with which it had balances or transactions in the first semester of 2013 and in the year of 2012 were the following:
| Name of the related entity | Head office |
|---|---|
| Entities that directly or indirectly control the Group | |
| Santander Totta, SGPS | Portugal |
| Santusa Holding, S.L. | Spain |
| Banco Santander, S.A. | Spain |
| Entities under direct or indirect control by the Group | |
| Totta & Açores, Inc. - Newark | USA |
| Serfim International Bank & Trust | Cayman Islands |
| Totta & Açores Financing, Ltd Totta Ireland, PLC |
Cayman Islands Ireland |
| BST International Bank, Inc. | Puerto Rico |
| Santander Asset Management SGFIM, S.A. | Portugal |
| Santander - Gestão de Activos,SGPS,S.A. | Portugal |
| Santander-Pensões Sociedade Gestora de Fundos de Pensões, S.A. | Portugal |
| Santotta Internacional, S.G.P.S, Sociedade Unipessoal, LDA | Portugal |
| Taxagest, SGPS, S.A. Tottaurbe - Empresa Administração e Construções, S.A. |
Portugal Portugal |
| Entities significantly influenced by the Group | |
| Banco Caixa Geral Totta de Angola | Angola |
| Benim - Sociedade Imobiliária, S.A. | Portugal |
| Partang,SGPS.S.A. | Portugal |
| Unicre-Instituição Financeira de Crédito, S.A. | Portugal |
| Entities under direct or indirect common control by the Group | |
| Banco Santander Brasil, S.A. | Brazil |
| All Funda Bank, SA Banco Banif, S.A. |
Spain Spain |
| Capital Grupo Santander, SA SGECR | Spain |
| Fondo de Titulización de Activos Santander Empresas 1 | Spain |
| Fondo de Titulización de Activos Santander Empresas 2 | Spain |
| Fondo de Titulización de Activos Santander Empresas 3 | Spain |
| Fondo de Titulización Santander Financiación 1 | Spain |
| Ftpyme Santander 2 Fondo de Titulización de Activos Geoban, S.A. |
Spain Spain |
| Gesban Servicios Administrativos Globais | Spain |
| Ibérica de Compras Corporativas | Spain |
| Ingeniería de Software Bancário, S.L. | Spain |
| Open Bank Santander Consumer S.A. | Spain |
| Produban Servicios Informáticos Generales, S.L. Retama Real Estate, S.L. |
Spain Spain |
| Santander Asset Management, S.A. SGIIC. | Spain |
| Santander Back-Office Globales Mayorista | Spain |
| Santander Bank & Trust Ltd. | Spain |
| Santander Consumer Finance S.A. | Spain |
| Santander Consumer Spain Auto 07-1 | Spain |
| Santander Consumer, EFC, S.A. Santander Hipotecario 1 Fondo de Titulización de Activos |
Spain Spain |
| Santander Hipotecario 2 Fondo de Titulización de Activos | Spain |
| Santander Hipotecario 3 Fondo de Titulización de Activos | Spain |
| Santander Investment, S.A. | Spain |
| Santander Seguros y Reaseguros, Compañía Aseguradora, S.A. | Spain |
| Santander Tecnologia y Operaciones AEIE | Spain |
| Transolver Finance EFC,SA Union de Créditos Inmobiliários,SA |
Spain Spain |
| Banco Santander International Miami | USA |
| Santander Investment Securities,Inc | USA |
| Sovereign Bank | USA |
| Banco Santander (México), S.A., Institución de Banca Múltiple, Grupo Financiero Santander | Mexico |
| Banco Santander Puerto Rico | Puerto Rico |
| Banco Santander Consumer Portugal S.A. HBF Aluguer Comércio Viaturas S.A. |
Portugal Portugal |
| Konecta Portugal, Lda. | Portugal |
| Portal Universia Portugal, Prestaçao de Serviços de Informática, S.A. | Portugal |
| Santander Totta Seguros, Companhia de Seguros de Vida, S.A. | Portugal |
| UCI Mediação de Seguros, Unipessoal Lda. | Portugal |
| Abbey National Treasury Services plc | United Kingdom |
| Alliance & Leicester PLC Santander UK plc |
United Kingdom United Kingdom |
| Banco Santander (Suisse), S.A. | Switzerland |
| Name of the related entity | Head office |
|---|---|
| Special Purpose Entities that are directly or indirectly controlled by the Group | |
| HIPOTOTTA NO. 1 PLC | Ireland |
| HIPOTOTTA NO. 4 PLC | Ireland |
| HIPOTOTTA NO. 5 PLC | Ireland |
| LEASETOTTA NO. 1 Ltd | Ireland |
| HIPOTOTTA NO. 1 FTC | Portugal |
| HIPOTOTTA NO. 4 FTC | Portugal |
| HIPOTOTTA NO. 5 FTC | Portugal |
| LEASETOTTA NO.1 FTC | Portugal |
On June 30, 2013, the balances with related parties were as follows:
| Entities that are | Entities under | ||
|---|---|---|---|
| Entities that | significantly | direct or indirect | |
| directly or indirectly | influenced | common control | |
| control the Group | by the Group | by the Group | |
| Assets: | |||
| Balances due from banks | 9,786 | - | 16,061 |
| Financial assets held for trading | 286,597 | 22,714 | 3,689 |
| Available-for-sale financial assets | - | - | 6,523 |
| Loans and advances to credit institutions | 1,802,872 | 37,501 | 209,348 |
| Loans and advances to customers | - | - | 29,369 |
| Hedging derivatives | 186,042 | - | - |
| Investments in associated companies | - | 149,757 | - |
| Other assets | 15,796 | 4,951 | 21,986 |
| Liabilities: | |||
| Financial liabilities held for trading | 1,608,965 | - | 54,887 |
| Resources of other credit institutions | 597,557 | 209,457 | 9,710 |
| Resources of customers and other debts | 162,417 | 9,236 | 1,623,014 |
| Debt securities | 178,222 | - | 83,108 |
| Hedging derivatives | 388,921 | - | - |
| Subordinated liabilities | - | - | 4,306 |
| Other liabilities | 5,635 | - | 9,004 |
| Costs: | |||
| Interest and similar charges | 112,949 | 248 | 36,151 |
| Charges w ith services and commission | - | - | 660 |
| Result of assets and liabilities | |||
| at fair value through profit or loss | 565,087 | - | 32,667 |
| Result of foreign exchange revaluation | - | - | 308 |
| General administrative costs | - | - | 19,170 |
| Income: | |||
| Interest and similar income | 137,711 | 2 | 2,447 |
| Result of assets and liabilities | |||
| at fair value through profit or loss | 714,949 | - | 32,636 |
| Result of foreign exchange revaluation | 361 | - | - |
| Income from services and commission | 275 | - | 41,951 |
| Results of participations in associates and joint-ventures | - | 6,484 | - |
| Other operating results | - | - | 100 |
| Off-balance sheet Items: | |||
| Guarantees provided and other contingent liabilities | 15,245 | - | 23,472 |
| Guarantees received | 710 | - | 1,400 |
| Commitments to third parties | 22,774 | 780 | 38,424 |
| Currency operations and derivatives | 22,376,728 | 24,947 | 896,665 |
| Responsibilities for services rendered | 2,779,051 | 34,716 | 7,394,551 |
| Entities that are | Entities under | ||
|---|---|---|---|
| Entities that | significantly | direct or indirect | |
| directly or indirectly | influenced | common control | |
| Assets: | control the Group | by the Group | by the Group |
| Balances due from banks | 8,372 | - | 8,539 |
| Financial assets held for trading | 262,786 | - | 5,825 |
| Available-for-sale financial assets | - | - | 5,973 |
| Loans and advances to credit institutions | 1,825,070 | - | 1,405 |
| Loans and advances to customers | - | - | 38,179 |
| Hedging derivatives | 247,437 | - | - |
| Investments in associated companies | - | 142,994 | - |
| Other assets | 14,553 | 4,018 | 16,186 |
| Liabilities: | |||
| Financial liabilities held for trading | 1,835,739 | - | 69,014 |
| Resources of other credit institutions | 599,332 | 158,341 | 24,286 |
| Resources of customers and other debts | 85,938 | 9,545 | 1,818,110 |
| Debt securities | 165,547 | - | 298,674 |
| Hedging derivatives | 453,444 | - | - |
| Subordinated liabilities | - | - | 4,311 |
| Other liabilities | 10,663 | - | 2,840 |
| Costs: | |||
| Interest and similar charges | 348,656 | 958 | 90,756 |
| Charges w ith services and commission | 880 | - | 3,081 |
| Result of assets and liabilities | |||
| at fair value through profit or loss General administrative costs |
2,204,438 - |
- - |
102,309 36,922 |
| Impairment on Investments in associates and | |||
| branches excluded from the consolidation | - | 160 | - |
| Income: | |||
| Interest and similar income | 386,852 | 5 | 8,037 |
| Result of assets and liabilities | |||
| at fair value through profit or loss | 1,559,475 | - | 80,279 |
| Result of foreign exchange revaluation Income from services and commission |
360 275 |
- - |
- 85,648 |
| Results of participations in associates and joint-ventures | - | 11,864 | - |
| Other operating results | - | - | 199 |
| Off-balance sheet Items: | |||
| Guarantees provided and other contingent liabilities | 15,784 | - | 523,224 |
| Guarantees received | 710 | - | 1,400 |
| Commitments to third parties Commitments assumed by third parties |
515 - |
784 - |
561,030 301,417 |
| Currency operations and derivatives | 21,073,204 | 881 | 1,073,094 |
| Responsibilities for services rendered | 2,812,706 | 34,592 | 8,079,659 |
On June 30, 2013 and December 31, 2012, the loans and advances to members of management and supervisory boards, considered key management personnel of the Bank, amounted to tEuros 1,077 and tEuros 1,135, respectively. Fixed and variable remuneration at these dates amounted to tEuros 2,725 and tEuros 5,675, respectively.
The Santander Group, which includes BST, also has a worldwide long term incentive plan, which is described in Note 46 and is divided into cycles. For the members of the Board of Directors, the amount recorded in the caption of "Staff costs" at June 30, 2013 and December 31, 2012 is presented below:
| === | === | |
|---|---|---|
| 114 | 312 | |
| ----- | ----- | |
| Sixth cycle – PI14 - assigned in 2011 exercisable in July 2014 | 5 | 11 |
| Fifth cycle – PI13 - assigned in 2010 exercisable in July 2013 | 109 | 217 |
| Fourth cycle – PI12 - assigned in 2009 exercisable in July 2012 | - | 84 |
| 30-06-2013 31-12-2012 |
In July 9, 2012, the fourth cycle of the long term incentive plan linked to objectives was completed. In this regard, the total number of shares assigned to members of the Board of Directors was 35,850, at a price of 4,88 Euros per share.
With regard to post-employment benefits, the members of the Board of Directors with a labour contract with BST are included in the pension plan of the Collective Labour Agreement ("Acordo Colectivo de Trabalho" - ACT) for the banking sector subscribed by the Bank. The general conditions of this plan are described in Note 1.2. l).
In the Shareholders' General Meeting held on May 30, 2007, the BST's shareholders approved the "Regulation for supplementary attribution of retirement pensions for age or disability" for the executive members of the Board of Directors of the former BTA that are executive members of the BST's Board of Directors (Executive Committee) and were in office for more than fifteen years, consecutive or interpolated. Under this Regulation they will be entitled to a pension supplement equivalent to 80% of gross annual salary. The amount of the supplementary retirement pension shall be determined by the Compensation Committee when the time in office is less than fifteen years. For these situations, it is defined that the supplement of the pension will be 65% of gross annual salary, whenever the time in office is equal to or is more than ten years, and 75% of gross annual salary, whenever the time in office is equal to or is more than twelve years. This defined benefit plan is a supplementary plan dependent from the general Social Security system.
On June 30, 2013 and December 31, 2012, the liabilities with this plan amounted to tEuros 14,226 and tEuros 13,735, respectively, and were covered by a provision of the same amount recorded in the caption "Provision for pensions and other charges" (Note 22).
With regard to employment termination benefits, in accordance with Commercial Company Law ("Código das Sociedades Comerciais"), whenever the term of a member of the management or supervisory boards is terminated early by BST, it will pay the member the future remuneration that he/she would be entitled to up to the end of its term.
The "Share Plan Linked to the Santander Group's Objectives" was approved In a Shareholders' General Meeting of Banco Santander. This plan is divided into cycles, and so far seven cycles have been approved. BST is also included in this plan.
Each beneficiary of the plan has the right to receive a maximum number of Banco Santander, S.A.'s shares. The final number allocated is determined by multiplying the maximum number of shares initially allocated, by the sum of the coefficients indexed to the evolution of Banco Santander, S.A. in relation to other entities included in a predefined group. The comparison is measured in relation to two parameters: total shareholders' return and increase in earnings per share for the first three cycles, for the remaining cycles the comparison is measured by the total shareholders' return only.
The maturity dates of the cycles for the stock plans linked to objectives, the total number of shares granted and the value per share are as follows:
| Cycle | Maturity date | Number of shares attributed | Value per share |
|---|---|---|---|
| First | July 6, 2009 | 97,676 | 8.49 Euros |
| Second | July 8, 2010 | 136,719 | 8.77 Euros |
| Third | July 11, 2011 | 133,727 | 7.51 Euros |
| Fourth | July 9, 2012 | 35,850 | 4.88 Euros |
As described in Note 1.3. o), recognition of the share incentive plans consists in recognizing the right of the Bank's employees to such instruments in the income statement for the year under the caption "Staff costs", as it corresponds to remuneration for services rendered. Management, hedging and implementation of the plans are provided by Banco Santander for all employees covered by the Plan worldwide.
In the first six months of 2013 and 2012, the total cost of the plan with all BST's employees covered by it was as follows:
| ==== | ==== | |
|---|---|---|
| 1,196 | 1,844 | |
| ------- | ------- | |
| Sixth cycle – PI14 – assigned in 2011 exercisable in July 2014 | 460 | 533 |
| Fifth cycle – PI13 – assigned in 2010 exercisable in July 2013 | 736 | 736 |
| Fourth cycle – PI12 – assigned in 2009 exercisable in July 2012 | - | 545 |
| 30-06-2013 30-06-2012 | ||
The employees are entitled to stocks upon their permanence in the Santander Group. The cost per share, as well as the dates to deliver the shares are summarised in the following table:
| Estimated date | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stocks' plans | Number of shares |
Cost per share (Euros) |
of delivery of the shares |
Number of employees |
Entitlement date |
|||
| Plans in place as at December 31, 2011: | ||||||||
| PI12 | 747,059 | 4.5112 | Jul/2012 | 318 | 2009 | |||
| PI13 | 779,212 | 5.5707 | Jul/2013 | 320 | 2010 | |||
| PI14 | 609,358 | 4.5254 | Jul/2014 | 309 | 2011 | |||
| Change in 2012: | ||||||||
| PI12 - Shares available | (200,897) | - | - | (320) | - | |||
| PI12 - Shares not available (b) | (471,823) | - | - | - | - | |||
| PI12 - Reversals (a) | (74,339) | - | - | (2) | - | |||
| PI13 - Reversals (a) | (76,339) | - | - | (2) | - | |||
| Plans in place as at December 31, 2012 and June 30, 2013: | ||||||||
| PI13 | 702,873 | 5.5707 | Jul/2013 | 318 | 2010 | |||
| PI14 | 609,358 | 4.5254 | Jul/2014 | 309 | 2011 | |||
| Notes: |
(a) Reversal of the rights granted to beneficiaries who have not completed the permanence requirements in the Santander Group established in the Regulation Plan.
(b) Difference between the maximum number of allocated shares and the number of shares actually delivered. The number of allocated shares results by applying a coefficient calculated according to the Santander Group's performance applied to the maximum number of shares allocated.
For the share plans linked to objectives in force on June 30, 2013 (5 th and 6 th cycles), the fair value was determined in accordance with the following methodology:
| PI13 | PI14 | |
|---|---|---|
| Volatility (*) | 49.65% | 51.35% |
| Annual dividend yield in recent years | 6.34% | 6.06% |
| Risk-free interest rate | 3.330% | 4.073% |
(*) Historical volatility of the corresponding period (2 or 3 years)
Application of the simulation model results in a percentage of 62.62% for PI13 and of 55.39% for PI14, to which 50% of the value allocated to determine the accounting cost of the TRS incentive is applied. Since the valuation refers to a market condition, it is not subject to adjustment as from the allocation date.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, financial instruments had the following book value:
| 30-06-2013 | |||||
|---|---|---|---|---|---|
| Valued at | Valued at | Valued at | Net | ||
| fair value | amortised cost | historical cost | Impairment | Value | |
| Assets | |||||
| Cash and deposits at central banks | - | 48,098 | 191,917 | - | 240,015 |
| Balances due from other banks | - | 315,735 | 55,220 | - | 370,955 |
| Financial assets held for trading | 2,083,311 | - | - | - | 2,083,311 |
| Financial assets at fair value through profit or loss | 94,691 | - | - | - | 94,691 |
| Available-for-sale financial assets | 4,772,618 | - | 20,984 | (63,971) | 4,729,631 |
| Loans and advances to banks | - | 2,999,304 | - | - | 2,999,304 |
| Loans and advances to customers | 45,991 | 27,742,015 | - | (1,044,941) | 26,743,065 |
| Hedging derivatives | 204,413 | - | - | - | 204,413 |
| 7,201,024 | 31,105,152 | 268,121 | (1,108,912) | 37,465,385 | |
| Liabilities | |||||
| Resources of central banks | - | 6,346,572 | - | - | 6,346,572 |
| Financial liabilities held for trading | 1,843,981 | - | - | - | 1,843,981 |
| Resources of other credit institutions | - | 3,716,523 | - | - | 3,716,523 |
| Resources of customers and other debts | 3,542,208 | 17,584,713 | 137,116 | - | 21,264,037 |
| Debt securities | 1,399,849 | 1,255,960 | - | - | 2,655,809 |
| Hedging derivatives | 390,519 | - | - | - | 390,519 |
| Subordinated liabilities | - | 4,306 | - | - | 4,306 |
| 7,176,557 | 28,908,074 | 137,116 | - | 36,221,747 | |
| Valued at | Valued at | 31-12-2012 Valued at |
Net | ||
| fair value | amortised cost | historical cost | Impairment | Value | |
| Assets | |||||
| Cash and deposits at central banks | - | 141,602 | 210,763 | - | 352,365 |
| Balances due from other banks | - | 321,628 | 63,695 | - | 385,323 |
| Financial assets held for trading | 2,265,495 | - | - | - | 2,265,495 |
| Financial assets at fair value through profit or loss | 93,735 | - | - | - | 93,735 |
| Available-for-sale financial assets | 3,527,449 | - | 21,398 | (58,983) | 3,489,864 |
| Loans and advances to banks | - | 3,097,422 | - | - | 3,097,422 |
| Loans and advances to customers | 49,565 | 27,895,746 | - | (965,662) | 26,979,649 |
| Hedging derivatives | 284,850 | - | - | - | 284,850 |
| 6,221,094 | 31,456,398 | 295,856 | (1,024,645) | 36,948,703 | |
| Liabilities | |||||
| Resources of central banks | - | 5,837,242 | - | - | 5,837,242 |
| Financial liabilities held for trading | 2,048,743 | - | - | - | 2,048,743 |
| Resources of other credit institutions | - | 1,949,574 | - | - | 1,949,574 |
| Resources of customers and other debts | 3,070,416 | 18,309,464 | 117,294 | - | 21,497,174 |
| Debt securities | 2,637,250 | 1,316,269 | - | - | 3,953,519 |
| Hedging derivatives | 455,911 | - | - | - | 455,911 |
| Subordinated liabilities | - | 4,311 | - | - | 4,311 |
| 8,212,320 | 27,416,860 | 117,294 | - | 35,746,474 |
In 2012 there were no reclassifications of financial assets, except for the reclassification of the participating units of the "Lusimovest" and "Novimovest" Funds from the caption "Financial assets held for trading" to the caption "Available-for-sale financial assets" (Note 9).
The financial assets and liabilities for which fair value hedge accounting was applied are valued at fair value, although only the amounts relating to the hedged risk were subject to fair value adjustment.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In the semesters ended on June 30, 2013 and 2012, the net gains and losses on financial instruments were as follows:
| 30-06-2013 | ||||||
|---|---|---|---|---|---|---|
| By corresponding entry to profit or loss | By corresponding entry to equity | |||||
| Gains | Losses | Net | Gains | Losses | Net | |
| Financial assets and liabilities held for trading | 1,044,161 | (1,034,974) | 9,187 | - | - | - |
| Financial assets at fair value through profit or loss | 2,601 | (1,403) | 1,198 | - | - | - |
| Available-for-sale financial assets | 6,562 | (8,541) | (1,979) | 129,474 | - | 129,474 |
| Balances in central banks and other credit institutions | 31,270 | - | 31,270 | - | - | - |
| Loans and advances to customers | 632,624 | (351,176) | 281,448 | - | - | - |
| Hedging derivatives | 251,019 | (217,025) | 33,994 | - | (38,287) | (38,287) |
| Resources in central banks and other credit institutions | - | (26,148) | (26,148) | - | - | - |
| Resources of customers and other debts | 55,843 | (209,052) | (153,209) | - | - | - |
| Debt securities | 25,616 | (28,118) | (2,502) | - | - | - |
| Subordinated liabilities | - | (84) | (84) | - | - | - |
| 2,049,696 | (1,876,521) | 173,175 | 129,474 | (38,287) | 91,187 | |
| Guarantees given | 10,099 | (2,265) | 7,834 | |||
| Credit lines | 5,797 | (758) | 5,039 | |||
| 30-06-2012 | ||||||
|---|---|---|---|---|---|---|
| By corresponding entry to profit or loss | By corresponding entry to equity | |||||
| Gains | Losses | Net | Gains | Losses | Net | |
| Financial assets and liabilities held for trading | 4,079,823 | (4,094,349) | (14,526) | - | - | - |
| Financial assets at fair value through profit or loss | 13,196 | - | 13,196 | - | - | - |
| Available-for-sale financial assets | 162,663 | (4,035) | 158,628 | 137,653 | - | 137,653 |
| Balances in central banks and other credit institutions | 29,364 | - | 29,364 | - | - | - |
| Loans and advances to customers | 661,354 | (312,631) | 348,723 | - | - | - |
| Hedging derivatives | 534,253 | (568,328) | (34,075) | 24,724 | - | 24,724 |
| Resources in central banks and other credit institutions | - | (57,180) | (57,180) | - | - | - |
| Resources of customers and other debts | 25,610 | (240,989) | (215,379) | - | - | - |
| Debt securities | 80,400 | (115,600) | (35,200) | - | - | - |
| Subordinated liabilities | - | (108) | (108) | - | - | - |
| 5,586,663 | (5,393,220) | 193,443 | 162,377 | - | 162,377 | |
| Guarantees given | 10,753 | (6,886) | 3,867 | |||
| Credit lines | 8,544 | (3,150) | 5,394 |
The above amounts do not include gains and losses resulting from the foreign exchange revaluation of financial instruments, which for the semesters ended on June 30, 2013 and 2012, corresponded to net gains of tEuros 1,729 and tEuros 2,610, respectively (Note 36).
In the semesters ended on June 30, 2013 and 2012, interest income and costs, determined in accordance with the effective interest rate method of financial assets and liabilities not recorded at fair value through profit or loss, are as follows:
| 30-06-2013 | 30-06-2012 | |||||
|---|---|---|---|---|---|---|
| Income | Cost | Net | Income | Cost | Net | |
| Assets | ||||||
| Cash and deposits at central banks | 588 | - | 588 | 1,051 | - | 1,051 |
| Balances due from other banks | 9 | - | 9 | 116 | - | 116 |
| Available-for-sale financial assets | 73,285 | - | 73,285 | 103,991 | - | 103,991 |
| Loans and advances to credit institutions | 30,673 | - | 30,673 | 28,197 | - | 28,197 |
| Loans and advances to customers | 390,225 | (77) | 390,148 | 537,866 | (357) | 537,509 |
| 494,780 | (77) | 494,703 | 671,221 | (357) | 670,864 | |
| Liabilities | ||||||
| Resources of central banks | - | (12,030) | (12,030) | - | (29,976) | (29,976) |
| Resources of other credit institutions | - | (14,118) | (14,118) | - | (27,204) | (27,204) |
| Resources of customers and other debts | 4,297 | (208,987) | (204,690) | 4,259 | (240,301) | (236,042) |
| Debt securities | - | (27,694) | (27,694) | - | (95,565) | (95,565) |
| Subordinated liabilities | - | (84) | (84) | - | (108) | (108) |
| 4,297 | (262,913) | (258,616) | 4,259 | (393,154) | (388,895) | |
| Guarantees given | 9,974 | - | 9,974 | 9,531 | - | 9,531 |
| Credit lines | 3,933 | - | 3,933 | 3,606 | - | 3,606 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In the first semesters of 2013 and 2012, commissions income and costs, not included in the calculation of the effective interest rate, of financial assets and liabilities not recorded at fair value through profit or loss, are as follows:
| 30-06-2013 | 30-06-2012 | |||||
|---|---|---|---|---|---|---|
| Income | Cost | Net | Income | Cost | Net | |
| Assets | ||||||
| Loans and advances to customers | 25,669 | (7,441) | 18,228 | 27,394 | (6,313) | 21,081 |
| Liabilities | ||||||
| Resources of customers and other debts | 18,227 | - | 18,227 | 17,081 | - | 17,081 |
In the first semester of 2013 and 2012 the Bank recognised financial income referring to "Interest and similar income" on overdue or impaired credit operations, amounting to tEuros 4,647 and tEuros 4,601 respectively (Note 29).
On June 30, 2013 and December 31, 2012, hedging derivatives and financial instruments designated as hedged items are as follows:
| 30-06-2013 | ||||||
|---|---|---|---|---|---|---|
| Hedged item | Hedging instrument | |||||
| Nominal | Value net | Fair value | Book | Nominal | Fair | |
| value | of impairment | adjustments | value | value | value | |
| Fair value hedge: | ||||||
| Loans and advances to customers | 40,853 | 41,181 | 4,783 | 45,964 | 40,853 | (5,087) |
| Available-for-sale financial assets | 2,075,000 | 2,097,818 | 247,354 | 2,345,172 | 2,075,000 | (268,735) |
| Resources of customers and other debts | (3,493,380) | (3,530,125) | (12,083) | (3,542,208) | 3,555,712 | 32,458 |
| Debt securities | (1,409,123) | (1,438,635) | 38,786 | (1,399,849) | 1,520,493 | (29,267) |
| Cash flow hedge: | ||||||
| Loans and advances to customers | 5,657,593 | 5,657,593 | - | 5,657,593 | 5,550,000 | 74,037 |
| Resources of customers and other debts | (1,188,913) | (1,188,913) | - | (1,188,913) | 650,000 | 10,488 |
| 1,682,030 | 1,638,919 | 278,840 | 1,917,759 | 13,392,058 | (186,106) |
| 31-12-2012 | ||||||
|---|---|---|---|---|---|---|
| Hedging instrument | ||||||
| Nominal | Value net | Fair value | Book | Nominal | Fair | |
| value | of impairment | adjustments | value | value | value | |
| 43,084 | 43,446 | 6,100 | 49,546 | 43,085 | (6,414) | |
| 2,075,000 | 2,118,833 | 321,577 | 2,440,410 | 2,075,000 | (363,798) | |
| (3,154,198) | (3,181,058) | (45,294) | (3,226,352) | 3,143,327 | 60,476 | |
| (2,612,943) | (2,646,979) | 9,729 | (2,637,250) | 2,727,380 | (2,590) | |
| 3,974,694 | 3,974,694 | - | 3,974,694 | 2,950,000 | 141,265 | |
| 325,637 | 308,936 | 292,112 | 601,048 | 10,938,792 | (171,061) | |
| Hedged item |
The expected cash flows by period that might affect the profit or loss for the year are as follows:
| 30-06-2013 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Up to 3 | From 3 months | From 6 months | From 1 to | Over | ||||
| months | to 6 months | to 1 year | 3 years | 3 years | Total | |||
| Interest rate sw aps | 1,442 | 2,558 | 47,755 | 48,011 | (16,661) | 83,105 | ||
| FRA's | 1,420 | - | - | - | - | 1,420 | ||
| 2,862 | 2,558 | 47,755 | 48,011 | (16,661) | 84,525 | |||
| 31-12-2012 | ||||||||
| Up to 3 | From 3 months | From 6 months | From 1 to | Over | ||||
| months | to 6 months | to 1 year | 3 years | 3 years | Total | |||
| Interest rate sw aps | 33,743 | 12,489 | 3,821 | 61,976 | 29,236 | 141,265 |
In the semesters ended on June 30, 2013 and 2012, hedge ineffectiveness did not have an impact on the income statement.
The gains and losses recognised on fair value hedging operations in the income statement of the semesters ended on June 30, 2013 and 2012, are as follows:
| Result of assets and liabilities at fair value through profit or loss | |||||||
|---|---|---|---|---|---|---|---|
| 30-06-2012 | 30-06-2012 | ||||||
| Hedged | Hedging | Hedged | Hedging | ||||
| item | instrument | Net | item | instrument | Net | ||
| Loans and advances to customers | (1,317) | 1,317 | - | 976 | (976) | - | |
| Available-for-sale financial assets | (74,224) | 74,224 | - | 56,828 | (56,828) | - | |
| Resources of customers and other debts | 33,254 | (32,325) | 929 | 3,115 | (2,909) | 206 | |
| Debt securities | 24,543 | (26,081) | (1,538) | (20,030) | 19,673 | (357) | |
| (17,744) | 17,135 | (609) | 40,889 | (41,040) | (151) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012 financial instruments were made up as follows:
| 30-06-2013 | |||
|---|---|---|---|
| Valued at | Not valued at | ||
| fair value | fair value | Total | |
| Assets | |||
| Cash and deposits at central banks | - | 240,015 | 240,015 |
| Balances due from other banks | - | 370,955 | 370,955 |
| Financial assets held for trading | 2,083,311 | - | 2,083,311 |
| Financial assets at fair value through profit or loss | 94,691 | - | 94,691 |
| Available-for-sale financial assets | 4,715,668 | 13,963 | 4,729,631 |
| Loans and advances to credit institutions | - | 2,999,304 | 2,999,304 |
| Loans and advances to customers | 45,964 | 26,697,101 | 26,743,065 |
| Hedging derivatives | 204,413 | - | 204,413 |
| 7,144,047 | 30,321,338 | 37,465,385 | |
| Liabilities | |||
| Resources of central banks | - | 6,346,572 | 6,346,572 |
| Financial liabilities held for trading | 1,843,981 | - | 1,843,981 |
| Resources of other credit institutions | - | 3,716,523 | 3,716,523 |
| Resources of customers and other debts | 3,542,208 | 17,721,829 | 21,264,037 |
| Debt securities | 1,399,849 | 1,255,960 | 2,655,809 |
| Hedging derivatives | 390,519 | - | 390,519 |
| Subordinated liabilities | - | 4,306 | 4,306 |
| 7,176,557 | 29,045,190 | 36,221,747 | |
| 31-12-2012 | |||
| Valued at | Not valued at | ||
| fair value | fair value | Total | |
| Assets | |||
| Cash and deposits at central banks | - | 352,365 | 352,365 |
| Balances due from other banks | - | 385,323 | 385,323 |
| Financial assets held for trading | 2,265,495 | - | 2,265,495 |
| Financial assets at fair value through profit or loss | 93,735 | - | 93,735 |
| Available-for-sale financial assets | 3,475,179 | 14,685 | 3,489,864 |
| Loans and advances to credit institutions | - | 3,097,422 | 3,097,422 |
| Loans and advances to customers | 49,546 | 26,930,103 | 26,979,649 |
| Hedging derivatives | 284,850 | - | 284,850 |
| 6,168,805 | 30,779,898 | 36,948,703 | |
| Liabilities | |||
| Resources of central banks | - | 5,837,242 | 5,837,242 |
| Financial liabilities held for trading | 2,048,743 | - | 2,048,743 |
| Resources of other credit institutions | - | 1,949,574 | 1,949,574 |
| Resources of customers and other debts | 3,070,416 | 18,426,758 | 21,497,174 |
| Debt securities | 2,637,250 | 1,316,269 | 3,953,519 |
| Hedging derivatives | 455,911 | - | 455,911 |
| Subordinated liabilities | - | 4,311 | 4,311 |
| 8,212,320 | 27,534,154 | 35,746,474 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
The financial assets and liabilities for which hedge accounting has been applied to are included as valued at fair value, being subject to fair value adjustments on the hedged risk only.
On June 30, 2013 and December 31, 2012, the fair value of financial assets and liabilities valued at fair value, or subject to fair value adjustments in accordance with the application of hedge accounting, was as follows:
| 30-06-2013 | ||||||
|---|---|---|---|---|---|---|
| Value adjustments | Net | |||||
| Acquisition | due to hedging | Impairment and | book | |||
| cost | Accruals | Valuation | operations | depreciation | value | |
| Assets | ||||||
| Financial assets held for trading | 236,100 | - | 1,847,211 | - | - | 2,083,311 |
| Financial assets at fair value through profit or loss | 90,207 | 3,776 | 708 | - | - | 94,691 |
| Available-for-sale financial assets | 4,853,368 | 54,788 | (382,893) | 247,354 | (56,949) | 4,715,668 |
| Loans and advances to customers | 40,853 | 355 | - | 4,783 | (27) | 45,964 |
| Hedging derivatives | - | - | 204,413 | - | - | 204,413 |
| 5,220,528 | 58,919 | 1,669,439 | 252,137 | (56,976) | 7,144,047 | |
| Liabilities | ||||||
| Financial liabilities held for trading | - | - | 1,843,981 | - | - | 1,843,981 |
| Resources of customers and other debts | 3,493,380 | 36,745 | - | 12,083 | - | 3,542,208 |
| Debt securities | 1,409,123 | 29,512 | - | (38,786) | - | 1,399,849 |
| Hedging derivatives | - | - | 390,519 | - | - | 390,519 |
| 4,902,503 | 66,257 | 2,234,500 | (26,703) | - | 7,176,557 |
| 31-12-2012 | ||||||
|---|---|---|---|---|---|---|
| Acquisition cost |
Accruals | Valuation | Value adjustments due to hedging operations |
Impairment and depreciation |
Net book value |
|
| Assets | ||||||
| Financial assets held for trading | 233,413 | - | 2,032,082 | - | - | 2,265,495 |
| Financial assets at fair value through profit or loss | 90,279 | 1,344 | 2,112 | - | - | 93,735 |
| Available-for-sale financial assets | 3,665,652 | 52,586 | (512,366) | 321,577 | (52,270) | 3,475,179 |
| Loans and advances to customers | 43,084 | 381 | - | 6,100 | (19) | 49,546 |
| Hedging derivatives | - | - | 284,850 | - | - | 284,850 |
| 4,032,428 | 54,311 | 1,806,678 | 327,677 | (52,289) | 6,168,805 | |
| Liabilities | ||||||
| Financial liabilities held for trading | - | - | 2,048,743 | - | - | 2,048,743 |
| Resources of customers and other debts | 2,999,936 | 25,186 | - | 45,294 | - | 3,070,416 |
| Debt securities | 2,612,943 | 34,036 | - | (9,729) | - | 2,637,250 |
| Hedging derivatives | - | - | 455,911 | - | - | 455,911 |
| 5,612,879 | 59,222 | 2,504,654 | 35,565 | - | 8,212,320 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
The methods used to determine fair value are based on market prices on active markets or other valuation techniques, such as discounted cash flows. On June 30, 2013 and December 31, 2012, the book value of the financial instruments valued at fair value or subject to value adjustments due to hedging operations, by valuation methodology, is made up as follows:
| 30-06-2013 | ||||
|---|---|---|---|---|
| Method of determining fair value | ||||
| Quoted in | Other valuation | |||
| active markets | techniques | |||
| (Level 1) | (Level 2) | (Level 3) | Total | |
| Assets | ||||
| Financial assets held for trading | 236,148 | 1,847,163 | - | 2,083,311 |
| Financial assets designated at fair value through profit or loss | 94,691 | - | - | 94,691 |
| Available-for-sale financial assets | 3,918,658 | 750,345 | 46,665 | 4,715,668 |
| Loans and advances to customers | - | 45,964 | - | 45,964 |
| Hedging derivatives | - | 204,413 | - | 204,413 |
| 4,249,497 | 2,847,885 | 46,665 | 7,144,047 | |
| Liabilities | ||||
| Financial liabilities held for trading | - | 1,843,981 | - | 1,843,981 |
| Resources of customers and other debits | - | 3,542,208 | - | 3,542,208 |
| Debt securities | - | 1,399,849 | - | 1,399,849 |
| Hedging derivatives | - | 390,519 | - | 390,519 |
| - | 7,176,557 | - | 7,176,557 | |
| 31-12-2012 Method of determining fair value |
||||
| Quoted in | Other valuation | |||
| active markets | techniques | |||
| (Level 1) | (Level 2) | (Level 3) | Total | |
| Assets | ||||
| Financial assets held for trading | 233,612 | 2,031,883 | - | 2,265,495 |
| Financial assets designated at fair value through profit or loss | 93,735 | - | - | 93,735 |
| Available-for-sale financial assets | 3,207,474 | 227,682 | 40,023 | 3,475,179 |
| Loans and advances to customers | - | 49,546 | - | 49,546 |
| Hedging derivatives | - | 284,850 | - | 284,850 |
| 3,534,821 | 2,593,961 | 40,023 | 6,168,805 | |
| Liabilities | ||||
| Financial liabilities held for trading | - | 2,048,743 | - | 2,048,743 |
| Resources of customers and other debits | - | 3,070,416 | - | 3,070,416 |
| Debt securities | - | 2,637,250 | - | 2,637,250 |
| Hedging derivatives | - | 455,911 | - | 455,911 |
| - | 8,212,320 | - | 8,212,320 |
In accordance with IFRS 7, the Bank's financial assets and liabilities valued at fair value are classified into three levels:
For derivative financial instruments, the main valuation techniques were as follows:
| Derivative instrument | Main valuation techniques |
|---|---|
| Forwards | Present Value Model |
| Swaps de taxa de juro | Present Value Model |
| Swaps de divisas | Present Value Model |
| Swaps sobre cotações | Present Value Model |
| FRA's | Present Value Model |
| Opções de moeda | Black-Scholes Model, Monte Carlo Model |
| Opções sobre cotações | Black-Scholes Model, Heston Model |
| Opções de taxa de juro | Black-Scholes Model, Heath-Jarrow-Morton Model |
| Opções - outras | Black-Scholes Model, Monte Carlo Model, Heath-Jarrow-Morton Model |
| Caps/Floors | Black-Scholes Model, Monte Carlo Model, Heath-Jarrow-Morton Model |
The most representative interest rate curves by maturity and currency are the following:
| 30-06-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| EUR | USD | EUR | USD | |
| Overnight | 0.34% | 0.41% | 0.50% | 0.30% |
| 1 month | 0.22% | 0.30% | 0.12% | 0.19% |
| 3 months | 0.28% | 0.28% | 0.19% | 0.25% |
| 6 months | 0.34% | 0.30% | 0.32% | 0.46% |
| 9 months | 0.39% | 0.33% | 0.43% | 0.62% |
| 1 year | 0.43% | 0.36% | 0.55% | 0.77% |
| 3 years | 0.78% | 0.82% | 0.47% | 0.48% |
| 5 years | 1.23% | 1.59% | 0.76% | 0.83% |
| 7 years | 1.61% | 2.20% | 1.11% | 1.25% |
| 10 years | 2.05% | 2.80% | 1.55% | 1.76% |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, the book value and fair value of the financial instruments valued at amortised cost or historical cost was the following:
| 30-06-2013 | |||
|---|---|---|---|
| Book | Fair | ||
| value | value | Difference | |
| Assets | |||
| Cash and deposits at central banks | 240,015 | 240,015 | - |
| Balances due from other banks | 370,955 | 370,955 | - |
| Available-for-sale financial assets | 13,963 | 13,963 | - |
| Loans and advances to banks | 2,999,304 | 3,121,408 | 122,104 |
| Loans and advances to customers | 26,697,101 | 23,902,353 | (2,794,748) |
| 30,321,338 | 27,648,694 | (2,672,644) | |
| Liabilities | |||
| Resources of central banks | (6,346,572) | (5,960,337) | 386,235 |
| Resources of other credit institutions | (3,716,523) | (3,745,694) | (29,171) |
| Resources of customers and other debts | (17,721,829) | (17,853,677) | (131,848) |
| Debt securities | (1,255,960) | (943,947) | 312,013 |
| Subordinated liabilities | (4,306) | (4,286) | 20 |
| (29,045,190) | (28,507,941) | 537,249 | |
| 31-12-2012 | |||
| Book value |
Fair value |
Difference | |
| Assets | |||
| Cash and deposits at central banks | 352,365 | 352,365 | - |
| Balances due from other banks | 385,323 | 385,323 | - |
| Available-for-sale financial assets | 14,685 | 14,685 | - |
| Loans and advances to banks | 3,097,422 | 3,279,009 | 181,587 |
| Loans and advances to customers | 26,930,103 | 24,481,609 | (2,448,494) |
| 30,779,898 | 28,512,991 | (2,266,907) | |
| Liabilities | |||
| Resources of central banks | (5,837,242) | (4,936,307) | 900,935 |
| Resources of other credit institutions | (1,949,574) | (1,986,334) | (36,760) |
| Resources of customers and other debts | (18,426,758) | (18,619,478) | (192,720) |
| Debt securities | (1,316,269) | (1,062,612) | 253,657 |
| Subordinated liabilities | (4,311) | (4,299) | 12 |
The main assumptions used in the calculation of the fair value, by type of financial instrument, were the following:
The Bank records in the balance sheet the initial gains on financial instruments valued at fair value through other valuation techniques, namely derivative operations agreed with customers classified internally as "Retail clients".
This procedure was introduced following customer segmentation and, within the terms of IAS 39, considering that in the case of other valuation techniques used for the measurement of fair value of derivative operations with customers classified internally as "Retail clients", not all the valuation data used can, unquestionably, be considered as observable in the market.
The Group classifies clients internally in accordance with the following criteria:
Credit risk management by the Bank includes identification, measurement, integration and evaluation of different credit risk exposures and analysis of return in relation to risk, on an overall basis, as well as for each area of activity.
Credit risk management is provided by an independent area, the Group Risk Area, which is responsible for managing the special client vigilance system, credit risk segmentation based on the characteristics of customers and products and for the scoring systems (applicable to mortgage loans, consumer credit and credit cards) and ratings used by the Bank.
Counterparty risk consists of the potential credit risk on transactions in financial markets, corresponding to the possibility of non-compliance by the counterparty with the contracted terms and subsequent financial loss for the Bank. Such transactions include the purchase and sale of securities, the contracting of sale transactions with repurchase agreements, the loan of securities and derivative instruments. Considering the complexity and volume of the transactions, as well as the requirements of an adequate control of the consolidated risks with certain customer segments, perimeter control is defined in accordance with the segments involved.
Control of these risks is carried out on a daily basis using an integrated system that records the limits approved, updates the positions in real time, provides information on the limits available and aggregate exposure, also in real time, for the different products and maturities. The system also enables the concentration of risk by groups of customers/counterparties to be controlled on a transversal basis (at several levels).
Derivative position risk (known as Equivalent Credit Risk) is determined as the sum of the present value of each contract (or present cost of substitution) with its Potential Risk, a component that reflects the estimated maximum expected value until maturity, in accordance with the volatility of the underlying market and contracted cash flow structure.
For specific customer segments (namely global corporate customers) the Bank has implemented credit limits that consider economic capital, incorporating variables relating to the credit quality of each counterparty in the quantitative control.
On June 30, 2013 and December 31, 2012, the maximum exposure to credit risk and corresponding book value of the financial instruments is made up as follows:
| 30-06-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| Book | Maximum | Book | Maximum | |
| value | exposure | value | exposure | |
| Cash and deposits at central banks | 240,015 | 240,015 | 352,365 | 352,365 |
| Balances due from other banks | 370,955 | 370,955 | 385,323 | 385,323 |
| Financial assets held for trading | 2,083,311 | 2,083,311 | 2,265,495 | 2,265,495 |
| Financial assets at fair value through profit or loss | 94,691 | 94,691 | 93,735 | 93,735 |
| Available-for-sale financial assets | 4,729,631 | 4,729,631 | 3,489,864 | 3,489,864 |
| Loans and advances to credit institutions | 2,999,304 | 2,999,304 | 3,097,422 | 3,097,422 |
| Loans and advances to customers | 26,743,065 | 31,597,502 | 26,979,649 | 32,979,164 |
| Hedging derivatives | 204,413 | 204,413 | 284,850 | 284,850 |
| Investments in associated companies | 149,757 | 149,757 | 142,994 | 142,994 |
| 37,615,142 | 42,469,579 | 37,091,697 | 43,091,212 | |
| Guarantees given (Note 28) | 1,355,052 | 1,355,052 | 1,345,643 | 1,345,643 |
The maximum exposure in "Loans and advances to customers" as at June 30, 2013, includes tEuros 973,474 and tEuros 3,880,963 relating to irrevocable credit lines and revocable credit lines, respectively (tEuros 1,496,610 and tEuros 4,502,905 on December 31, 2012, respectively).
The Bank periodically reviews loans and advances to customers and other receivables in order to identify evidence of impairment. For the purpose of collective analysis of impairment losses, the Bank segments the credit portfolio in accordance with the type of product and type of customer involved in the operations (Note 11). In this respect, on June 30, 2013 and December 31, 2012, loans granted to customers without objective evidence of impairment are made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Consumer credit | 1,042,755 | 1,048,143 |
| Mortgage loans | 14,508,562 | 14,823,138 |
| Other loans and advances to individuals | 368,368 | 412,022 |
| Credit cards of individuals | 230,069 | 235,682 |
| Total credit without objective evidence of impairment granted to individuals | 16,149,755 | 16,518,985 |
| Loans and advances to large companies | 1,555,425 | 1,540,037 |
| Loans and advances to medium-sized companies | 3,722,024 | 3,934,174 |
| Loans and advances to small companies | 573,279 | 582,817 |
| Leasing | 725,799 | 803,190 |
| Factoring | 981,675 | 942,936 |
| Credit cards | 12,536 | 12,529 |
| Commercial paper | 1,709,934 | 1,451,056 |
| Total credit without objective evidence of impairment granted to companies | 9,280,671 | 9,266,739 |
| Guarantees given | 1,221,105 | 1,254,586 |
| Total credit granted without evidence of impairment | 26,651,531 | 27,040,310 |
The risk analysis for clients or economic groups where the Bank has an exposure of more than 500,000 Euros are made by risk analysts that follow customers and are supported by a mandatory internally developed rating model approved by regulators. The risk level inherent to the customer is implied in the allocation of internal rating levels, which can go from 1 to 9, a probability of default to a year that the bank monitors and calibrates in a constant and regular form. The rating is determined based on an analysis of the following parameters:
A classification from 1 (minimum) to 9 (maximum) is attributed to these factors in accordance with the following weighting:
| Weighting parameters | Large Companies | Small and medium size Companies |
|---|---|---|
| Demand/Market | 20% | 20% |
| Partners/Management | 15% | 15% |
| Acess to credit | 10% | 10% |
| Profitability | 15% | |
| Generation funds | 25% | 55% |
| Solvency | 15% | |
The rating is calculated by analysts, based on information supplied by the customer, general information of the business sector and external databases. The final rating, by each weighting parameter, is subsequently introduced into the Bank's IT system.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In general terms, the Bank's internal rating classification may be described and classified in the following manner:
Rating 1 – 3: Customer with high credit risk;
Rating 4 – 6: Customer with moderate credit risk;
Rating 7 – 9: Customer with low credit risk.
On June 30, 2013 and December 31, 2012, the loans granted to companies without objective evidence of impairment, is made up as follows by internal rating:
| 30-06-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| Credit | Guarantees | Credit | Guarantees | |
| granted | given | granted | given | |
| Rating 7 - 9 | 262,651 | 13,241 | 82,325 | 22,249 |
| Rating 4 - 6 | 4,964,420 | 993,673 | 5,008,549 | 973,574 |
| Rating 1 - 3 | 798,592 | 74,813 | 759,243 | 115,581 |
| 6,025,663 | 1,081,727 | 5,850,117 | 1,111,404 | |
| Without Rating | 1,532,538 | 104,285 | 1,953,037 | 107,950 |
| 7,558,201 | 1,186,012 | 7,803,154 | 1,219,354 | |
| Credit cards of companies | 12,536 | - | 12,529 | - |
| Financial institutions | - | 35,093 | - | 35,232 |
| Commercial paper | 1,709,934 | - | 1,451,056 | - |
| 9,280,671 | 1,221,105 | 9,266,739 | 1,254,586 |
With regard to loans granted to individuals without objective evidence of impairment, provisions obtained from the impairment model in effect in the Bank as at June 30, 2013 and December 31, 2012 amounted to tEuros 63,229 and tEuros 56,185, respectively, corresponding to percentages on those dates of 0.39% and 0.34%, respectively.
On June 30, 2013 and December 31, 2012, loans granted to customers with objective evidence of impairment, were made up as follows:
| 30-06-2013 31-12-2012 | ||
|---|---|---|
| Performing loans | 1,263,784 | 1,072,211 |
| Overdue loans | ------------- | ------------- |
| . Up to 90 days | 45,419 | 46,934 |
| . Between 90 and 180 days | 46,667 | 97,166 |
| . Over 180 days | 948,314 | 882,487 |
| ------------- 1,040,400 |
------------- 1,026,587 |
|
| ------------- | ------------- | |
| Guarantees given | 134,349 | 91,057 |
| ====== | ===== |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, overdue credit or impaired credit determined by specific analysis guaranteed by mortgage, pledged deposits at the Bank, debt securities issued by the Bank or with no collateral is made up as follows:
| 30-06-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| Outstanding principal |
Value of guarantee/collateral |
Outstanding principal |
Value of guarantee/collateral |
|
| Collateral in excess of the principal due | 365,335 | 950,951 | 368,871 | 963,298 |
| Collateral lower than the principal due | 339,437 | 63,127 | 350,710 | 82,764 |
| Without collateral | 1,188,991 | - | 1,303,597 | - |
| 1,893,763 | 2,023,178 |
On June 30, 2013 and December 31, 2012, the book value of executed guarantees and other collateral relating to credit granted amounted to tEuros 268,657 and tEuros 272,476, respectively, and are made up as follows:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Non-current assets held for sale (Note 13): | ||
| . Properties received as settlement of defaulting loans | 277,213 | 245,156 |
| . Participation units | 18,663 | 18,663 |
| . Equipment | 5,619 | 5,558 |
| Other assets received as settlement of defaulting loans (Note 17) | 80,170 | 104,673 |
| Financial assets available for sale | 22,121 | 22,121 |
| 403,786 | 396,171 | |
| Impairment of non-current assets held for sale (Note 13): | ||
| . Properties received as settlement of defaulting loans | (87,054) | (71,078) |
| . Participation units | (4,000) | (4,000) |
| . Equipment | (4,075) | (3,574) |
| Impairment of other assets received as settlement of defaulting loans (Note 17) | (17,879) | (22,921) |
| Impairment of financial assets available for sale | (22,121) | (22,121) |
| (135,129) | (123,694) | |
| 268,657 | 272,477 |
On June 30, 2013 and December 31, 2012, the book value referring to debt instruments is made up as follows, by external rating:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| Other financial assets at fair value through profit or loss Rating S&P |
||
| BB+ / BB / BB- | 94,691 | 93,735 |
| 94,691 | 93,735 | |
| Available-for-sale financial assets Rating S&P |
||
| AA+ / AA / AA- | 7,929 | 7,948 |
| BBB+ / BBB / BBB- | 1,005,801 | 981,608 |
| BB+ / BB / BB- | 2,450,775 | 1,658,576 |
| B+ / B / B- | 495,101 | 291,757 |
| Without external rating | 437,866 | 339,241 |
| 4,397,472 | 3,279,130 | |
| 4,492,163 | 3,372,865 |
The liquidity risk management policy is decided by the top level area in the organization structure responsible for Asset and Liability Management (ALM) and the Assets and Liabilities Committee (ALCO), which is chaired by the President of the Executive Committee and includes the members of the Executive Committee responsible for the Financial, Treasury, Commercial, Marketing and International Areas. The ALCO Committee meets monthly and analyses balance sheet risks and strategic options.
The following balance sheet risk management limits are defined for the ALM Area:
The Group's financing policy considers the evolution of the balance sheet components, the structural position of terms to maturity of assets and liabilities, the net inter-bank indebtedness level given the credit lines available, dispersion of the maturities and minimization of funding activity related costs.
Under its liquidity policy, as at June 30, 2013 the Bank has a Euro Medium Term Notes (EMTN) program of tEuros 10,000,000, of which tEuros 141,830 has been issued.
It should be noted that the Bank does not analyse the liquidity risk of financial instruments held for trading.
The contractual projected cash flows of financial instruments (not discounted) as at June 30, 2013 and December 31, 2012 were as follows:
| 30-06-2013 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Up to 3 | From 3 months | From 1 to | From 3 to | Over | |||||
| On demand | months | to 1 year | 3 years | 5 years | 5 years | Undetermined | Total | ||
| Assets | |||||||||
| Cash and deposits at central banks | 192,035 | 59 | 182 | 487 | 486 | 54,079 | - | 247,328 | |
| Balances due from other banks | 370,955 | - | - | - | - | - | - | 370,955 | |
| Financial assets held for trading | 2,083,311 | - | - | - | - | - | - | 2,083,311 | |
| Financial assets at fair value through profit or loss | - | 94,901 | - | - | - | - | - | 94,901 | |
| Available-for-sale financial assets | 2 | 200,975 | 454,009 | 1,567,744 | 1,119,954 | 1,977,855 | 380,164 | 5,700,703 | |
| Loans and advances to credit institutions | 818,888 | 538,291 | 156,650 | 1,506,253 | 66,326 | 54,143 | - | 3,140,551 | |
| Loans and advances to customers | 724,607 | 3,133,966 | 3,988,027 | 4,645,280 | 3,109,170 | 15,278,835 | - | 30,879,885 | |
| Hedging derivatives | 204,413 | - | - | - | - | - | - | 204,413 | |
| Investments in associates | - | - | - | - | - | - | 150,417 | 150,417 | |
| 4,394,211 | 3,968,192 | 4,598,868 | 7,719,764 | 4,295,936 | 17,364,912 | 530,581 | 42,872,464 | ||
| Liabilities | |||||||||
| Resources of central banks | 1,300,135 | - | - | 5,077,233 | - | - | - | 6,377,368 | |
| Financial liabilities held for trading | 1,843,981 | - | - | - | - | - | - | 1,843,981 | |
| Resources of other credit institutions | 1,291,720 | 1,785,085 | 79,708 | 594,391 | 1,376 | - | - | 3,752,280 | |
| Resources of customers and other debts | 5,551,779 | 3,522,159 | 4,791,542 | 6,985,774 | 763,745 | 352,095 | - | 21,967,094 | |
| Debt securities | (38,786) | 25,473 | 287,132 | 1,421,908 | 189,611 | 854,713 | - | 2,740,051 | |
| Hedging derivatives | 390,519 | - | - | - | - | - | - | 390,519 | |
| Subordinated liabilities | - | 4,319 | - | - | - | - | - | 4,319 | |
| 10,339,348 | 5,337,036 | 5,158,382 | 14,079,306 | 954,732 | 1,206,808 | - | 37,075,612 | ||
| 31-12-2012 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Up to 3 | From 3 months | From 1 to | From 3 to | Over | |||||
| On demand | months | to 1 year | 3 years | 5 years | 5 years | Undetermined | Total | ||
| Assets | |||||||||
| Cash and deposits at central banks | 210,893 | 265 | 811 | 2,152 | 2,155 | 189,963 | - | 406,239 | |
| Balances due from other banks | 385,323 | - | - | - | - | - | - | 385,323 | |
| Financial assets held for trading | 2,265,495 | - | - | - | - | - | - | 2,265,495 | |
| Financial assets at fair value through profit or loss | - | - | 94,901 | - | - | - | - | 94,901 | |
| Available-for-sale financial assets | 2 | 3,394 | 328,007 | 1,380,559 | 408,460 | 2,049,478 | 254,623 | 4,424,523 | |
| Loans and advances to credit institutions | 1,121,616 | 62,420 | 41,207 | 1,621,882 | 367,855 | 88,395 | - | 3,303,375 | |
| Loans and advances to customers | 502,799 | 2,746,191 | 4,504,003 | 4,864,323 | 3,258,002 | 15,457,201 | - | 31,332,519 | |
| Hedging derivatives | 284,850 | - | - | - | - | - | - | 284,850 | |
| Investments in associates | - | - | - | - | - | - | 142,994 | 142,994 | |
| 4,770,978 | 2,812,270 | 4,968,929 | 7,868,916 | 4,036,472 | 17,785,037 | 397,617 | 42,640,219 | ||
| Liabilities | |||||||||
| Resources of central banks | 800,116 | - | - | 5,115,850 | - | - | - | 5,915,966 | |
| Financial liabilities held for trading | 2,048,743 | - | - | - | - | - | - | 2,048,743 | |
| Resources of other credit institutions | 382,424 | 980,845 | 27,004 | 325,569 | 277,780 | - | - | 1,993,622 | |
| Resources of customers and other debts | 6,157,636 | 3,934,261 | 4,749,942 | 4,967,092 | 1,954,508 | 467,408 | - | 22,230,847 | |
| Debt securities | (9,730) | 37,907 | 1,158,565 | 1,757,213 | 252,846 | 866,583 | - | 4,063,384 | |
| Hedging derivatives | 455,911 | - | - | - | - | - | - | 455,911 | |
| Subordinated liabilities | - | 4,325 | - | - | - | - | - | 4,325 | |
| 9,835,100 | 4,957,338 | 5,935,511 | 12,165,724 | 2,485,134 | 1,333,991 | - | 36,712,798 |
The projected cash flows of the financial instruments were determined based on principles and assumptions used by the Group to manage and control liquidity resulting from its operations, namely the following:
Market risk generally consists in the potential fluctuation of a financial asset's value due to unanticipated variations in the market variables, such as interest rates, exchange rates, credit spreads, equity security prices, precious metals and commodities.
The standard methodology applied for the Group's trading activity is Value at Risk (VaR). Historical simulation with a 99% confidence level and a time horizon of one day is used as the basis, statistical adjustments having been applied, to enable the more recent occurrences that affect the level of risk assumed to be included rapidly and effectively.
The VaR calculated represents a daily estimate of the maximum potential risk under normal market conditions (individually by portfolio/business sector and for the overall positions), within the underlying assumptions of the model.
In addition, other measures are carried out that enable additional risk control to be maintained. In abnormal market conditions stress testing is carried out. This consists of defining extreme behavioural scenarios with different financial variables, in order to obtain the corresponding potential impact on results. In short, the analysis of scenarios tries to identify the potential risk in extreme market conditions and scenarios at the limits of probability, not covered by VaR.
In parallel with this, daily positions are also monitored, with an exhaustive control being made of changes in the portfolios so as to detect the existence of possible situations that require immediate correction. A daily income statement is prepared in order to identify the impact of changes in variables or in the composition of the portfolios.
The Bank uses sensitivity measures and equivalent positions. In the case of interest rate it uses the BPV – estimated impact on results of parallel changes in interest rate curves. Because of the unusual nature of derivative operations, specific sensitivity measures are carried out daily, namely calculation of sensitivity to changes in the underlying prices (delta and gamma), volatility (vega) and time (theta).
Quantitative limits, classified into two groups, are used for the trading portfolio, based on the following objectives:
The model used to analyse interest rate structural risk enables all the factors relating to balance sheet market risks to be controlled, namely the risk resulting directly from change in the yield curve, given the existing indexing and re-pricing structure that determine the sensitivity of the financial margin and sensitivity of the asset value of balance sheet instruments.
On June 30, 2013 and December 31, 2012, financial instruments by exposure to interest rate risk, are as follows:
| 30-06-2013 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposure to | ||||||||
| Fixed | Variable | Not subject to | ||||||
| interest rate | interest rate | interest rate risk | Derivatives | Total | ||||
| Assets | ||||||||
| Cash and deposits at central banks | - | 48,098 | 191,917 | - | 240,015 | |||
| Balances due from other banks | - | - | 370,955 | - | 370,955 | |||
| Financial assets held for trading | - | - | 236,148 | 1,847,163 | 2,083,311 | |||
| Other financial assets at fair value through profit or loss | 90,206 | - | 4,485 | - | 94,691 | |||
| Available-for-sale financial assets | 3,646,842 | 846,141 | 236,648 | - | 4,729,631 | |||
| Loans and advances to credit institutions | 1,608,190 | 1,374,031 | 17,083 | - | 2,999,304 | |||
| Loans and advances to customers | 1,826,212 | 24,859,898 | 56,955 | - | 26,743,065 | |||
| Hedging derivatives | - | - | - | 204,413 | 204,413 | |||
| 7,171,450 | 27,128,168 | 1,114,191 | 2,051,576 | 37,465,385 | ||||
| Liabilities | ||||||||
| Resources of central banks | - | 6,300,008 | 46,564 | - | 6,346,572 | |||
| Financial liabilities held for trading | - | - | - | 1,843,981 | 1,843,981 | |||
| Resources of other credit institutions | 3,300,081 | 275,229 | 141,213 | - | 3,716,523 | |||
| Resources of customers and other debts | 15,901,546 | 182,541 | 5,179,950 | - | 21,264,037 | |||
| Debt securities | 1,409,123 | 1,257,511 | (10,825) | - | 2,655,809 | |||
| Hedging derivatives | - | - | - | 390,519 | 390,519 | |||
| Subordinated liabilities | - | 4,275 | 31 | - | 4,306 | |||
| 20,610,750 | 8,019,564 | 5,356,933 | 2,234,500 | 36,221,747 |
| 31-12-2012 | |||||
|---|---|---|---|---|---|
| Exposure to | |||||
| Fixed | Variable | Not subject to | |||
| interest rate | interest rate | interest rate risk | Derivatives | Total | |
| Assets | |||||
| Cash and deposits at central banks | - | 141,602 | 210,763 | - | 352,365 |
| Balances due from other banks | - | - | 385,323 | - | 385,323 |
| Financial assets held for trading | - | - | 233,639 | 2,031,856 | 2,265,495 |
| Other financial assets at fair value through profit or loss | 90,279 | - | 3,456 | - | 93,735 |
| Available-for-sale financial assets | 2,880,140 | 551,079 | 58,645 | - | 3,489,864 |
| Loans and advances to credit institutions | 1,717,489 | 1,347,731 | 32,202 | - | 3,097,422 |
| Loans and advances to customers | 1,639,586 | 25,224,780 | 115,283 | - | 26,979,649 |
| Hedging derivatives | - | - | - | 284,850 | 284,850 |
| 6,327,494 | 27,265,192 | 1,039,311 | 2,316,706 | 36,948,703 | |
| Liabilities | |||||
| Resources of central banks | - | 5,800,016 | 37,226 | - | 5,837,242 |
| Financial liabilities held for trading | - | - | - | 2,048,743 | 2,048,743 |
| Resources of other credit institutions | 1,512,634 | 272,851 | 164,089 | - | 1,949,574 |
| Resources of customers and other debts | 16,251,049 | 4,912,351 | 333,774 | - | 21,497,174 |
| Debt securities | 2,629,994 | 1,300,370 | 23,155 | - | 3,953,519 |
| Hedging derivatives | - | - | - | 455,911 | 455,911 |
| Subordinated liabilities | - | 4,275 | 36 | - | 4,311 |
| 20,393,677 | 12,289,863 | 558,280 | 2,504,654 | 35,746,474 |
The methodology used for the calculation of the sensitivity of the net asset value simulates the variation in the market value of assets and liabilities, based on changes of 100 basis points (bp's) in the forward interest rate curve. This methodology uses the following parameters and assumptions:
The interest rate gap enables an approximation to be made of the sensitivity of the asset value and the financial margin to variations in market rates. This approximation uses the following assumptions:
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
In terms of variation in net asset value, increases in interest rates assume a decrease in the amount of the intervals with positive gaps and an increase in the value of the negative gaps. A decrease in interest rates has the opposite effect.
General assumptions of this interest rate sensitivity analysis
On June 30, 2013 and December 31, 2012, the impact in the value of financial instruments sensitive to interest rate of changes of 100 basis points (bp's), over a time frame of one year, correspond to:
| 30-06-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| Change | Change | Change | Change | |
| Assets | + 100 bp's | - 100 bp's | + 100 bp's | - 100 bp's |
| Cash and deposits at central banks | 476 | (209) | 1,379 | (759) |
| Available-for-sale financial assets | 5,440 | (2,718) | 3,855 | (2,472) |
| Loans and advances to credit institutions | 21,183 | (9,961) | 19,133 | (11,033) |
| Loans and advances to customers | 204,507 | (92,346) | 202,472 | (110,796) |
| 231,606 | (105,234) | 226,839 | (125,060) | |
| Hedging derivatives | (39,805) | 18,100 | (36,845) | 21,261 |
| Liabilities | ||||
| Resources of central banks | 62,917 | (30,759) | 57,222 | (39,964) |
| Resources of other credit institutions | 30,545 | (13,536) | 21,464 | (13,221) |
| Resources of customers and other debts | 70,960 | (33,593) | 80,401 | (48,644) |
| Debt securities | 9,702 | (4,630) | 10,131 | (6,191) |
| 174,124 | (82,518) | 169,218 | (108,020) |
Besides the it's own calculation methodology, the basic parameters for VaR calculation are as follows:
In any case, the values of VaR are those which are greater when the calculation is made with the factor of deterioration in force and the calculation with uniform weights.
The calculation of the VaR Percentile assumes that the set of 520 observations considered all to have the same weight. The VaR Weighted Percentile assumes the granting of a significantly higher weight to the more recent observations in relation to the reference date of the analysis.
Historic simulation consists of using historic changes as a distribution model of possible changes in risk factors. Therefore the period chosen must be sufficiently long and significant, so that all the interactions between the market factors, the volatility and correlation between them, are well reflected in the historical period selected.
In addition, a complete revaluation of the portfolio requires valuation for each of the instruments, using the respective mathematical expression in order to obtain the market value of each individual position. Upon using revaluation methods, the implicit nonlinear effects on certain financial products as a result of market factor changes are calculated and retained in the VaR amounts.
On June 30, 2013 and December 31, 2012, the VaR associated to the interest rate risk corresponds to:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| VaR Percentil 99% | (17) | (9) |
| VaR Weighted Percentil 99% | (7) | (13) |
The profile defined for foreign exchange risk is very conservative and is based on the hedging policy adopted. Implementation of the policy is a responsibility of the Treasury Area so that the risks involved are maintained at a low level, this being achieved mainly through currency swaps. Exchange risk limits are established and monitored by the Market Risk Area.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, financial instruments by currency are as follows:
| 30-06-2013 | ||||||
|---|---|---|---|---|---|---|
| Other | ||||||
| Euros | US Dollars | currencies | Total | |||
| Assets | ||||||
| Cash and deposits at central banks | 237,382 | 1,833 | 800 | 240,015 | ||
| Balances due from other banks | 332,274 | 17,140 | 21,541 | 370,955 | ||
| Financial assets held for trading | 2,042,171 | 41,007 | 133 | 2,083,311 | ||
| Financial assets at fair value through profit or loss | 94,691 | - | - | 94,691 | ||
| Available-for-sale financial assets | 4,721,703 | 7,928 | - | 4,729,631 | ||
| Loans and advances to credit institutions | 2,602,940 | 357,785 | 38,579 | 2,999,304 | ||
| Loans and advances to customers | 26,648,228 | 44,592 | 50,245 | 26,743,065 | ||
| Hedging derivatives | 203,664 | 749 | - | 204,413 | ||
| 36,883,053 | 471,034 | 111,298 | 37,465,385 | |||
| Liabilities | ||||||
| Resources of central banks | 6,346,572 | - | - | 6,346,572 | ||
| Financial liabilities held for trading | 1,842,383 | 1,464 | 134 | 1,843,981 | ||
| Resources of other credit institutions | 3,259,803 | 441,715 | 15,005 | 3,716,523 | ||
| Resources of customers and other debts | 20,266,306 | 814,589 | 183,142 | 21,264,037 | ||
| Debt securities | 2,655,809 | - | - | 2,655,809 | ||
| Hedging derivatives | 388,042 | 2,477 | - | 390,519 | ||
| Subordinated liabilities | 4,306 | - | - | 4,306 | ||
| 34,763,221 | 1,260,245 | 198,281 | 36,221,747 | |||
| 31-12-2012 | ||||||
| Dólares | Outras | |||||
| Euros | Norte-Americanos | moedas | Total | |||
| Assets | ||||||
| Cash and deposits at central banks | 346,048 | 3,736 | 2,581 | 352,365 | ||
| Balances due from other banks | 357,445 | 12,559 | 15,319 | 385,323 | ||
| Financial assets held for trading | 2,263,593 | 1,871 | 31 | 2,265,495 | ||
| Financial assets at fair value through profit or loss | 93,735 | - | - | 93,735 | ||
| Available-for-sale financial assets | 3,481,916 | 7,948 | - | 3,489,864 | ||
| Loans and advances to credit institutions | 2,704,835 | 352,396 | 40,191 | 3,097,422 | ||
| Loans and advances to customers | 26,912,436 | 37,617 | 29,596 | 26,979,649 | ||
| Hedging derivatives | 284,180 | 670 | - | 284,850 | ||
| 36,444,188 | 416,797 | 87,718 | 36,948,703 | |||
| Liabilities | ||||||
| Resources of central banks | 5,837,242 | - | - | 5,837,242 | ||
| Financial liabilities held for trading | 2,046,582 | 2,085 | 76 | 2,048,743 | ||
| Resources of other credit institutions | 1,576,925 | 366,025 | 6,624 | 1,949,574 | ||
| Resources of customers and other debts | 20,491,407 | 826,056 | 179,711 | 21,497,174 | ||
| Debt securities | 3,953,519 | - | - | 3,953,519 | ||
| Hedging derivatives | 454,133 | 1,778 | - | 455,911 | ||
| Subordinated liabilities | 4,311 | - | - | 4,311 | ||
| 34,364,119 | 1,195,944 | 186,411 | 35,746,474 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ON 30 JUNE 2013 AND 2012 (Translation of notes originally issued in Portuguese – Note 48) (Amounts expressed in thousands of Euros - tEuros, unless otherwise expressly indicated)
On June 30, 2013 and December 31, 2012, the VaR associated to foreign exchange risk corresponds to:
| 30-06-2013 | 31-12-2012 | |
|---|---|---|
| VaR Percentil 99% | (3) | (11) |
| VaR Weighted Percentil 99% | (4) | (9) |
On June 30, 2013 and December 31, 2012, the Bank had no equity risk of its financial instruments held for trading, therefore the VaR related to this risk is zero.
These financial statements are a translation of the financial statements originally issued in Portuguese language. In the event of discrepancies, the Portuguese language version prevails.
(Amounts expressed in thousands of Euros – tEuros)
| Amo f the issue unt o |
Valu e adj Tota l ustm ents |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tota l |
Subs cribe d |
Cons olida ted |
of he dging |
Cons olida ted |
Inter est |
Issue | Matu rity |
||||
| Secu rities issu ed |
Curr ency |
by th e Gro up |
Bala nce S heet |
Accr ual |
ation oper s |
Bala nce S heet |
rate | Date | Date | Index | |
| Bond s iss ued Bond |
|||||||||||
| s Auto Calla ble 8 2nd s eries |
EUR | 2 | Varia ble |
8/30/ | 8/30/ | Bask et of Shar |
|||||
| 0-20 | 2,95 0 |
- | 2,95 0 |
- | (598 ) |
2,35 | 2010 | 2013 | es | ||
| Euro pa 15 5 |
EUR | 1,92 0 |
- | 1,92 0 |
1 | (13) | 1,90 8 |
Varia ble |
6/28/ 2010 |
6/28/ 2014 |
Stoc k exc hang e ind ex |
| Perfo ce M ais rman |
EUR | 63,0 96 |
63,0 96 |
- | - | - | - | Varia ble |
11/2 4/200 9 |
11/2 4/20 14 |
et of Bask index es |
| Perfo ce M ais II rman |
EUR | 13,7 31 |
13,7 31 |
- | - | - | - | Varia ble |
12/2 2/200 9 |
1/15/ 2015 |
Bask et of index es |
| Rend imen to Eu ropeu |
EUR | 99,7 96 |
99,7 96 |
- | - | - | - | Varia ble |
8/6/2 009 |
8/6/2 014 |
Stoc k exc hang e ind ex |
| ST D ivers ificaç ão In 3rd a morti zatio n Cu vest stom ers |
EUR | 23,9 13 |
6,92 5 |
16,9 88 |
208 | 1,72 7 |
18,9 23 |
Varia ble |
3/17/ 2009 |
3/28/ 2015 |
Bask et of index es |
| ST D ivers ificaç ão In vest 4th a morti zatio n Cu stom ers |
EUR | 23,9 13 |
6,92 5 |
16,9 88 |
- | - | 16,9 88 |
Varia ble |
3/17/ 2009 |
3/28/ 2017 |
Bask et of index es |
| Valo rizaç ão P erfor e 5 y manc ear |
EUR | 21,5 33 |
- | 21,5 33 |
296 | 163 | 21,9 92 |
Varia ble |
9/30/ 2010 |
9/30/ 2015 |
Bask et of index es |
| Valo rizaç ão P erfor ear O CTO BER 2010 e 5 y manc |
EUR | 9,99 3 |
- | 9,99 3 |
133 | 39 | 10,1 65 |
Varia ble |
11/2/ 2010 |
11/2/ 2015 |
Bask et of index es |
| Germ Top any |
EUR | 65,0 42 |
- | 65,0 42 |
1,54 7 |
1,28 1 |
67,8 70 |
Varia ble |
2/14/ 2011 |
2/13/ 2015 |
Shar Bask et of es |
| Top Germ any F ebrua ry 20 11 |
EUR | 57,8 92 |
- | 57,8 92 |
1,67 4 |
975 | 60,5 41 |
Varia ble |
3/9/2 011 |
3/9/2 015 |
Bask et of Shar es |
| Chin a Va luatio n |
EUR | 56,3 79 |
- | 56,3 79 |
1,26 1 |
813 | 58,4 53 |
Varia ble |
4/11/ 2011 |
4/2/2 015 |
Index FTS E Ch ina 2 5 |
| Latin Ame rica |
EUR | 2,17 5 |
- | 2,17 5 |
46 | 20 | 2,24 1 |
Varia ble |
5/20/ 2011 |
5/20/ 2014 |
Bask et of funds |
| USA | EUR | 74,6 07 |
- | 74,6 07 |
2,24 2 |
519 | 77,3 68 |
Varia ble |
6/30/ 2011 |
6/30/ 2014 |
Index Stan dard & Po or's 5 00 |
| Latin Ame rica T op 3 |
EUR | 99,9 96 |
- | 99,9 96 |
2,86 1 |
904 | 103, 761 |
Varia ble |
8/1/2 011 |
10/3 1/201 4 |
Index FTS E Lat ibex Top |
| Auto Calla ble 8 5-15 |
EUR | 570 | - | 570 | - | (410 ) |
160 | Varia ble |
9/29/ 2011 |
9/29/ 2014 |
Bask et of Shar es |
| 617,5 06 |
190, 473 |
427, 033 |
10,2 69 |
5,42 0 |
442, 722 |
||||||
| Cove red b onds |
|||||||||||
| Hipot ecari as II |
EUR | 1,00 0,000 |
125, 750 |
874, 250 |
19,2 44 |
23,2 01 |
916, 695 |
3.25 % |
10/2 1/200 9 |
10/2 1/201 4 |
Fixed inter est ra te |
| Hipot ecari as IV Tr - 1st |
EUR | 750, 000 |
750, 000 |
- | - | - | - | 3.05 % |
1/12/ 2011 |
1/12/ 2014 |
Fixed inter est ra te |
| Hipot ecari as IV - 2n d Tr |
EUR | 600, 000 |
597, 700 |
2,30 0 |
30 | - | 2,33 0 |
2.83 % |
1/21/ 2011 |
1/12/ 2014 |
Fixed inter est ra te |
| Hipot ecari as IV - 4th Tr |
EUR | 225, 000 |
225, 000 |
- | - | - | - | 2.62 % |
2/16/ 2011 |
1/12/ 2014 |
Fixed inter est ra te |
| Hipot ecari as IV - 5th Tr |
EUR | 175, 000 |
175, 000 |
- | - | - | - | 3.22 % |
3/30/ 2011 |
3/30/ 2014 |
Fixed inter est ra te |
| Hipot ecari as V |
EUR | 1,25 0,000 |
1,25 0,000 |
- | - | - | - | 2.70 % |
5/23/ 2011 |
5/23/ 2014 |
Fixed inter est ra te |
| Hipot ecari as V I - 1s t tran che |
EUR | 250, 000 |
250, 000 |
- | - | - | - | 2.71 % |
11/4/ 2011 |
11/4/ 2014 |
Fixed inter est ra te |
| Hipot ecari as V II - 1s che t tran |
EUR | 380, 000 |
380, 000 |
- | - | - | - | 2.71 % |
11/4/ 2011 |
11/4/ 2014 |
Fixed inter est ra te |
| Hipot ecari as V III - 1 nche st tra |
EUR | 250, 000 |
250, 000 |
- | - | - | - | 2.71 % |
11/4/ 2011 |
11/4/ 2014 |
Fixed inter est ra te |
| Hipot ecari as IX - 1st tran che |
EUR | 500, 000 |
500, 000 |
- | - | - | - | 2.59 % |
4/2/2 013 |
4/2/2 016 |
Fixed inter est ra te |
| Hipot ecari as IX - 2n d tra nche |
EUR | 1,00 0,000 |
1,00 0,000 |
- | - | - | - | 2.46 % |
4/15/ 2013 |
4/15/ 2017 |
Fixed inter est ra te |
| 6,380 ,000 |
5,50 3,450 |
876, 550 |
19,2 74 |
23,2 01 |
919, 025 |
||||||
| Bond s iss ued itizat ion o tions on s ecur pera |
|||||||||||
| 1 - C Hipot otta lasse A - N otes |
EUR | 175, 097 |
142, 362 |
32,7 35 |
32 | 32,7 67 |
Varia ble |
7/25/ 2003 |
11/2 5/203 4 |
% (u 012) Eurib or 3m +0.27 ntil a nticip ate r eimb ent in Aug ust 2 ; Eur ibor ursem |
|
| - | 3m+0 .54% (afte r anti cipat e reim burse date ) ment |
||||||||||
| Hipot 1 - C lasse B - N otta otes |
EUR | 11,2 90 |
11,2 90 |
Varia ble |
5/12/ 2004 |
11/1 2/203 4 |
Eurib or 3m +0.65 % (u ntil a nticip eimb ent in Aug ust 2 012) ; Eur ibor ate r ursem |
||||
| - | - | - | - | 3m+0 .95% (afte r anti cipat e reim burse ment date ) |
|||||||
| 1 - C lasse C - N |
EUR | Varia ble |
5/12/ | 11/1 2/203 4 |
Eurib ntil a eimb ent in |
||||||
| Hipot otta otes |
4,97 5 |
4,97 5 |
- | - | - | - | 2004 | or 3m +1,45 % (u nticip ate r Aug ust 2 012) ; Eur ibor ursem r anti e reim burse date 3m+ ment |
|||
| (afte cipat ) 1,65% |
|||||||||||
| Hipot otta 1 - C lasse D - N otes |
EUR | 11,0 00 |
11,0 00 |
- | - | - | - | Varia ble |
5/12/ 2004 |
11/1 2/203 4 |
Resi dual incom erate d by ritise d por tfolio e gen secu |
| Hipot otta 4 - Cla sse A - No tes |
EUR | 1,00 2,524 |
500, 159 |
502, 365 |
(1,2 27) |
- | 501, 138 |
Varia ble |
12/9/ 2005 |
12/3 0/204 8 |
Eurib or 3m +0.12 % (u ntil a nticip eimb ent in Dex 2014 ); Eu ribor ate r ursem |
| (afte ) 3m+0 .24% r anti cipat e reim burse ment date |
|||||||||||
| Hipot otta 4 - Cla sse B - No tes |
EUR | 36,4 73 |
36,4 73 |
- | - | - | - | Varia ble |
12/9/ 2005 |
12/3 0/204 8 |
Eurib or 3m +0.19 % (u ntil a nticip ate r eimb ent in Dec embe r 201 4); E uribo ursem r |
| (afte ) 3m+0 .40% r anti cipat e reim burse ment date |
|||||||||||
| Hipot otta 4 - Cla sse C - No tes |
EUR | 115, 188 |
61,6 01 |
53,5 87 |
2 | - | 53,5 89 |
Varia ble |
12/9/ 2005 |
12/3 0/204 8 |
Eurib or 3m +0.29 % (u ntil a nticip ate r eimb ent in Dec embe r 201 4); E uribo ursem r |
| (afte r anti cipat e reim burse date ) 3m+0 .58% ment |
|||||||||||
| Hipot otta 4 - Cla sse D - No tes |
EUR | 14,0 00 |
14,0 00 |
- | - | - | - | Varia ble |
12/9/ 2005 |
12/3 0/204 8 |
Resi dual incom d by ritise d por tfolio erate e gen secu |
| - Cla Hipot otta 5 sse A 2 - N otes |
EUR | 875, 463 |
239, 990 |
635, 473 |
(392 ) |
- | 635, 081 |
Varia ble |
3/22/ 2007 |
2/28/ 2060 |
% (u ); Eu Eurib or 3m +0.13 ntil a nticip ate r eimb ent in Feb 2014 ribor ursem ruary |
| 3m+0 .26% (afte r anti cipat e reim burse ment date ) |
|||||||||||
| Hipot - Cla sse B - No otta 5 tes |
EUR | 26,0 00 |
26,0 00 |
- | - | - | - | Varia ble |
3/22/ 2007 |
2/28/ 2060 |
Eurib or 3m +0.17 % (u ntil a nticip eimb ent in Feb 2014 ); Eu ribor ate r ursem ruary |
| 3m+0 .34% (afte r anti cipat e reim burse ment date ) |
|||||||||||
| otta 5 - Cla sse C - No tes |
EUR | 00 | 00 | Varia ble |
3/16/ 2007 |
2/28/ 2060 |
Eurib or 3m +0.24 ntil a eimb ent in Feb 2014 ribor ate r |
||||
| Hipot | 24,0 | 24,0 | - | - | - | - | % (u nticip ); Eu ursem ruary 3m+0 .48% r anti e reim burse ment date |
||||
| (afte cipat ) |
|||||||||||
| Hipot otta 5 - Cla sse D - No tes |
EUR | 26,0 00 |
26,0 00 |
- | - | - | - | Varia ble |
3/22/ 2007 |
2/28/ 2060 |
Eurib or 3m +0.50 % (u ntil a nticip ate r eimb ent in Feb 2014 ); Eu ribor ursem ruary |
| (afte ) 3m+ 1,00% r anti cipat e reim burse ment date |
|||||||||||
| Hipot otta 5 - Cla sse E - No tes |
EUR | 31,0 00 |
31,0 00 |
- | - | - | - | Varia ble |
3/22/ 2007 |
2/28/ 2060 |
Eurib or 3m +1,75 % (u ntil a nticip ate r eimb ent in Feb 2014 ); Eu ribor ursem ruary |
| (afte r anti cipat e reim burse date ) 3m+3 ,50% ment |
|||||||||||
| Hipot otta 5 - Cla sse F - No tes |
EUR | 9,95 1 |
9,95 1 |
- | - | - | - | Varia ble |
3/22/ 2007 |
2/28/ 2060 |
Resi dual incom erate d by ritise d por tfolio e gen secu |
| Leas etotta - Cl A - N otes asse |
EUR | 173, 649 |
173, 649 |
- | - | - | - | Varia ble |
4/20/ 2009 |
1/15/ 2042 |
Eurib or 3m +0.30 % |
| Leas - Cl B - N etotta otes asse |
EUR | 260, 000 |
260, 000 |
- | - | - | - | Varia ble |
4/20/ 2009 |
1/15/ 2042 |
Eurib or 3m +4,75 % |
| - Cl C - N Leas etotta otes asse |
EUR | 65,0 00 |
65,0 00 |
- | - | - | - | Varia ble |
4/20/ 2009 |
1/15/ 2042 |
tfolio Resi dual incom erate d by ritise d por e gen secu |
| 2,861 ,610 |
1,63 7,450 |
1,22 4,160 |
(1,58 5) |
- | 1,22 2,575 |
||||||
| Othe r |
EMTN's EUR 141,830 2,940 138,890 3 (67,406) 71,487
141,830 2,940 138,890 3 (67,406) 71,487 TOTAL DEBT SECURITIES 10,000,946 7,334,313 2,666,633 27,961 (38,785) 2,655,809
(Translation of an Annex originally issued in Portuguese - Note 48)
| Val or d mis são e e |
Acc l rua |
Tot al |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Sub ibed scr |
Co lida ted nso |
Sub ibed scr |
Co lida ted nso |
Co lida ted nso |
Inte rest |
Ma turi ty |
||||
| Sec urit ies issu ed |
Cur ren cy |
Tot al |
by t he Gro up |
Bal e S hee t anc |
Tot al |
by the Gr oup |
Bal e S hee t anc |
rate | Dat e |
|
| Sub Per pet ual ord inat ed Bon ds 2 000 |
EU R |
270 ,447 |
270 ,447 |
- | 139 | 139 | - | - | 2.0 8% |
Per pet ual |
| Per pet ual Sub ord inat ed Bon ds C PP 200 1 |
EU R |
4,2 75 |
- | 4,2 75 |
31 | - | 31 | 4,3 06 |
2.1 1% |
Per pet ual |
| Per ual Sub ord inat ed Bon ds BSP 20 01 pet |
EU R |
13, 818 |
13, 818 |
- | 102 | 102 | - | - | 2.1 1% |
Per ual pet |
| 288 ,540 |
284 ,265 |
4,2 75 |
272 | 241 | 31 | 4,3 06 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.