Annual Report • Nov 28, 2019
Annual Report
Open in ViewerOpens in native device viewer
This document is a translation from the Portuguese original "Relatório e Contas Banco BPI 1.º semestre de 2019". In the event of any inconsistency the Portuguese version shall prevail.
Registered office: Rua Tenente Valadim, n.º 284, Porto Share Capital: 1 293 063 324.98 euros Registered in the Commercial Registry Office of Porto, with corporate registration number PTIRNMJ 501 214 534 and tax number 501 214 534 This page was intentionally left blank.
| (Consolidated amounts in € million, except where otherwise stated) | ||
|---|---|---|
| Results and profitability | 1st half 18 | 1st half 19 |
| Net profit | 366.1 | 134.5 |
| Activity in Portugal | 222.5 | 86.9 |
| Contribution of equity holdings in BFA and BCI | 143.5 | 47.6 |
| Net profit per share (euros) | 0.251 | 0.092 |
| Weighted average no. of shares (in million) | 1 456.8 | 1 456.9 |
| Return on assets (ROA) (last 12 months) | 1.5% | 0.8% |
| Return on tangible equity (ROTE)1 (last 12 months) | 17.3% | 8.2% |
| Recurrent ROTE in Portugal1 (last 12 months) | 8.8% | 7.7% |
| Balance sheet, liquidity, risk management and capital | Dec.18 | Jun.19 |
| Total assets (net) | 31 568 | 31 669 |
| Loans to customers (gross) | 23 487 | 23 823 |
| Deposits2) | 22 052 | 22 920 |
| Total customer resources | 33 195 | 34 100 |
| Loan to deposit ratio | 100% | 97% |
| Liquidity coverage ratio | 167% | 167% |
| NPE ratio (EBA criteria) | 3.5% | 3.3% |
| NPE (EBA criteria) coverage by impairments and collaterals3) | 127% | 126% |
| Total past service liabilities | 1 639 | 1 796 |
| Coverage ratio of Employee pension liabilities 4) | 99% | 96% |
| Shareholders' equity attributable to BPI shareholders | 3 206 | 3 162 |
| CRD IV / CRR fully implemented | ||
| Common Equity Tier I ratio | 13.8% | 13.1% (5) |
| Total capital ratio | 15.5% | 14.9% (5) |
| Leverage ratio | 7.3% | 7.1% (5) |
| Book value per share (euros) | 2.200 | 2.170 |
| Distribution network in Portugal (no. units) | 495 | 486 |
| BPI Group headcount (no. employees) 6 | 4 888 | 4 830 |
1) In the calculation of ROTE, the average balance of intangible assets (average consolidated balance in the 12 months to June 2019: €49 million) and Unicre and BCI
goodwill (average consolidated balance in the 12 months to June 2019: €13 million) are deducted from the average capital considered.
2) Includes retail bonds of €18 million in Dec.18 and €10 million in Jun.19.
3) Coverage loan and guarantee impairment allowances accumulated on the balance sheet, and collaterals associated with these loans.
4) The pension funds' amount on 31 Dec.18 includes €5.5 million of contributions transferred to the Employees' pension funds at the start of 2019.
5) Fully loaded capital ratios excluding the 1st half 2019 net income. The proforma ratios including the 1st half 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend distribution policy were: proforma CET 1 ratio of 13.5%, proforma total capital ratio of 15.2% and proforma leverage ratio of 7.3%.
6) Excludes temporary work of persons with no employment contracts with BPI.
Banco BPI reported a consolidated net profit of €134.5 million in the 1st half of 2019. Return on consolidated tangible equity (ROTE) was 8.2% in the 12 months to June 2019.
The comparison with the consolidated net profit of the 1st half of 2018, in the amount of €366.1 million, it should be taken into account the non‐recurring positive impacts in the activity in Portugal in the period (+€118 million, essentially gains on the sale of equity holdings), which were not repeated in 2019, and also the change in the accounting classification of BFA at the end of 2018, as a result of which the consolidated net profit reflects BFA dividends, whereas before it reflected the appropriation of BFA's net income by the equity method.
The activity in Portugal contributed with €86.9 million to the consolidated net profit in the 1st half of 2019. Excluding the non‐recurring impacts in the 1st half of 2018 (comparable basis), net income from the activity in Portugal dropped by 16.6%, essentially as a result of losses on the revaluation of recovery funds, the reduction in gains from financial operations with Clients and the impact on the income basis of the sale of subsidiaries and businesses. Net interest income was up by 3.7% yoy while fees and commissions increased by 9.1% yoy, on a comparable basis.
Recurring return on tangible equity (ROTE) from the activity in Portugal reached 7.7% (in the last 12 months).
The equity holdings in the African banks contributed with €47.6 million to the 1st half of 2019 consolidated net profit: BFA with €38.1 million (reflects BFA dividends attributed to BPI relative to the 2018 financial year) and BCI with €9.5 million (+34% yoy).
Strong commercial performance in Portugal underpinned an expansion in both loans to customers and customer resources. customer deposits increased by 5.1% ytd (+€1 084 million) while total customer resources, including off‐balance sheet resources, were up by 2.7% ytd. The total loans to customers portfolio grew by 1.4% ytd in the 1st half of 2019 (+€336 million), with the corporate loans portfolio rising by 1.5% ytd and 6.8% yoy, driving up the segment's market share to 10%, and the personal loans portfolio increasing by 7.5% ytd.
Banco BPI reports low non‐performing loan levels, with its loan portfolio quality indicators continuing to show steady improvements. The NPE ratio ("non‐performing exposure", under the EBA criteria) stood at 3.3% at the end of June 2019 (‐0.2 p.p. ytd). The coverage of NPE by impairments and collaterals associated to credit operations was 126% at the end of June 2019.
BPI has a well‐balanced balance sheet funding structure and maintains a strong liquidity position. The loan to deposit ratio was 97% and the Liquidity Coverage Ratio (LCR) reached 167%.
The Bank shows a sound capitalisation. At 30 June 2019, the fully loaded capital ratios (without including the 1st half 2019 net income) were 13.1% for the CET1 ratio and 14.9% for the total capital ratio.
Including the 1st half 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend distribution policy, the proforma CET 1 ratio was 13.5% and the proforma total capital ratio was 15.2%.
Abel Suárez Busquets Members Carlos Moreira da Silva Xavier Coll Escursell Alternates Armand Reixach de Linares
Nomination, Evaluation and Remuneration Committee
Tomás Jervell Members António José Cabral Lluís Vendrell Natividad Capella
Chairman Artur Santos Silva Members Rafael Chueca José Pena do Amaral Isabel Jonet António Barreto
Chairman Javier Pano Members António José Cabral Cristina Rios Amorim
Luís Manuel Amorim
Chairman Fernando Ulrich Deputy‐Chairmen Pablo Forero António Lobo Xavier Members Alexandre Lucena e Vale António Farinha Morais António José Cabral Cristina Rios Amorim Fátima Barros Francisco Barbeira Gonzalo Gortázar Rotaeche Ignacio Alvarez‐Rendueles Javier Pano Riera
João Pedro Oliveira e Costa José Pena do Amaral Lluís Vendrell Natividad Capella Pedro Barreto Tomás Jervell
Executive Committee of the Board of Directors
António Farinha Morais Francisco Barbeira Ignacio Alvarez‐Rendueles João Pedro Oliveira e Costa José Pena do Amaral Pedro Barreto
Manuel Ramos Sebastião Members Elsa Roncon Ricardo Frias Pinheiro Rui Campos Guimarães Alternate members Manuel Correia de Pinho Luis Roque de Pinho Patrício
SROC, Lda., represented by José Manuel Bernardo Alternate Ana Maria Ávila de Oliveira Lopes Bertão
António Lobo Xavier Members Alfredo Rezende de Almeida Fátima Barros Lluís Vendrell
Member in office João Avides Moreira Alternate Miguel Pessanha Moreira
BPI focuses on the commercial banking business in Portugal, offering a broad range of services and financial products to corporate, institutional and individual customers. BPI is part of the CaixaBank Group, which since the end of 2018 holds the entire share capital of BPI.
BPI is the fifth largest financial institution operating in Portugal in terms of assets (€31.7 billion), with market shares of 10% in loans and customer deposits.
With the aim of improving and expanding over the medium and long term the commercial offer to BPI's clients, create synergies with the CaixaBank Group, and allow BPI to concentrate on the core banking activity, a set of subsidiaries and businesses were sold to CaixaBank in 2017 and 2018: asset management (BPI Vida e Pensões, BPI Gestão de Activos, and BPI Global Investment Fund), the acquiring and cards businesses, and the investment banking business (equities and corporate finance).
In the context of this business reorganisation within the CaixaBank Group, BPI continues to offer those products and services to its Clients and to ensure the relationship with the Clients, acting as agent.
In non‐life and life‐risk insurance, BPI has a joint venture with Allianz, reflected in BPI's stake in Allianz Portugal (35%) and in an insurance distribution agreement using the Bank's commercial network. The life‐risk insurance distribution agreement terminates at the end of 2019, after which the Bank will maintain the contractual relationship with clients holding Allianz Portugal life‐risk insurance policies outstanding on that date. With regard to non‐life insurance, the Bank will maintain the partnership with Allianz for the sale of these products.
In credit insurance, BPI holds a 50% stake in Cosec in partnership with Euler Hermes (a company of the Allianz Group), which holds the remaining 50%.
BPI holds financial investments in two African banks: a 48.1% stake in Banco de Fomento Angola (BFA), which operates in commercial banking in Angola, and a 35.7% stake in Banco Comercial e de Investimentos (BCI), which operates in commercial banking in Mozambique.
1) In partnership with Allianz, which holds 65% of the share capital. | 2) In partnership with Euler Hermes, a company of the Allianz Group.
Following the agreement to sell Banco Português de Investimento's investment banking businesses ‐ equities and corporate finance ‐ to CaixaBank, announced in November 2017, a Branch of CaixaBank was set up in Portugal, to which these investment banking businesses and the related assets and employees were transferred. This Branch started to operate in January 2019.
In July 2019, Banco BPI concluded the merger by incorporation of Banco Português de Investimento and BPI Private Equity into Banco BPI, with the consequent extinction of these two companies. The aim of these mergers by incorporation and legal extinction of the referred companies was to simplify the structure of BPI group.
BPI serves 1.9 million customers in the domestic market, having relevant market shares in the various products and services offered.
The business model is based on the provision of a complete range of financial products and services, structured to meet the specific needs of each segment ‐ Individuals, Companies, and the Public Sector and State Enterprise Sector ‐ through a specialist, omnichannel and fully integrated distribution network.
The distribution network comprises 486 business units, namely 412 retail branches, 1 mobile branch, 37 Premier centres, and 36 specialist branches and units serving corporate and institutional customers (including 3 Corporate and Investment Banking centres).
The network articulates with the virtual channels, which include homebanking services (BPI Net and BPI Net Empresas), telephone banking (BPI Directo) and mobile applications (BPI Apps), thus ensuring banking services coverage of all Clients.
The total number of regular users of BPI's digital banking services increased by 7% yoy, to 645 thousand. The number of BPI App's regular mobile users soared by 37% yoy, to 342 thousand Clients.
The Bank is market leader in homebanking penetration in the individual customers segment, according to BASEF data (May 2019). 43% of the Bank's customers are active digital clients.
| 30 Jun. 19 | |
|---|---|
| Loans | 10.2% |
| Corporate loans | 10.0% |
| Mortgage loans | 11.5% |
| Personal loans (origination in 1st half 2019) | 13.6% |
| Deposits | 10.2% |
| Mutual Funds | 13.9% |
| Retirement savings plans | 10.9% |
| Capitalisation insurance | 15.5% |
| Life insurance (written premiums) | 12.3% |
| Non‐life insurance (written premiums) | 10.6% |
| ATMs | 11.9% |
| POS | 10.2% |
| Debit cards | 9.6% |
| Credit cards | 9.0% |
The world economy weakened in the first half of 2019, largely reflecting the effect of the US‐China trade tensions. The International Monetary Fund (IMF) estimates that the world economy will advance by 3.2% in 2019, accelerating to 3.5% in 2020, driven by the growth of the emerging economies (from 4.1% in 2019 to 4.7% in 2020). Latin America's growth should pick up from 0.6% in 2019 to 2.3% in 2020. China, in turn, is expected to slow down from 6.2% in 2019 to 6.0% in 2020, due to the impact of the increase in trade tariffs. On the other hand, the IMF reckons that the advanced economies will grow by 1.9% in 2019 and 1.7% in 2020, reflecting the US slackening pace of expansion, from 2.6% in 2019 to 1.9% in 2020. The Eurozone should register moderate growth: 1.3% in 2019 and 1.6% in 2020. Risks remain skewed to the downside, and linked to the persistence of factors of uncertainty and lingering trade tensions.
In an environment of dwindling economic activity, persistent downside risks to growth and subdued inflationary pressures, the main central banks have adopted more accommodative postures. The Federal Reserve reduced the fed‐fund rate range by 25 bps in July and September, to 1.75‐2.00%, leaving open the possibility of further adjustments in the future.
The ECB also adopted a more accommodative posture, lowering the deposit facility rate by 10 bps, to ‐0.50%, and introducing a tiering system where only part of the funds deposited with the monetary authority (in surplus reserves) will be remunerated at this rate (the remainder being remunerated at zero percent); it also announced a new long‐term asset purchase programme, to be started in November, and voiced its intention to maintain interest rates at low levels until it has seen convincing signs that the inflation outlook is converging towards the target level. Based on the current scenario for inflation, policy rates will remain at the current levels at least until the end of 2021.
In the first half of 2019, the Portuguese economy grew by 1.8%, a slowdown compared to the growth rates above 2.0% seen in recent years, but still a robust performance in terms of historical behaviour. In the first half of the year growth was driven by domestic demand, with investment showing a particularly good performance, standing as a growth prop for the medium term. The contribution of external demand was negative, translating both the slowdown of exports, in line with the cooling down of global demand, and also the strong expansion of imports, largely reflecting the increase in investment, which incorporates a high content of imported goods.
The labour market performed well, albeit at a slower place, with the rate of unemployment trending towards historically low levels. At the end of the first half of the year the unemployment rate stood at 6.3% (‐0.4 p.p. relative to 2018), while employment increased on average by 1.2% yoy.
In the first half of 2019 the trade deficit in goods increased to €10.3 billion (+€2.6 billion yoy). This performance reflects a 9.3% increase in imports, driven by capital goods and transport material (aircraft purchases by TAP). Exports, in turn, grew by 2.9% only, reflecting the deceleration of global demand. The deterioration in the trade deficit in goods was in part offset by the surplus in the balance of services, which, however, was not sufficient to prevent the current balance from returning to negative ground. This imbalance will likely persist until the end of the year, given the deterioration in global growth prospects, and in particular in demand targeting the Portuguese economy (notably from the Eurozone), and the idiosyncratic factors affecting some of the important partners for the national economy (in particular Angola and Brazil).
On the public accounts front, a general government balance (cash basis) of ‐€536 million at the end of the first half of the year (corresponding to ‐0.5% of GDP) translates an improvement of €2.1 billion yoy. This improvement stemmed from a substantial increase in revenue (+7.2%), in particular tax and contributory revenue (+6.9%).
Expenditure growth, in turn, was contained (1.5%), thanks to the reduction in interest paid and low investment execution. As to the public debt, the debt‐to‐ GDP ratio dropped to 122.2% in the first half of the year, down by 1.4 p.p. relative to the end of 20181 .
For the 2019 full year, the Treasury plans to issue €16.4 billion of medium‐ and long‐term debt. Up to September it had issued €12.2 billion, corresponding to 74% of the scheduled total issuance in the year and covering approximately 55% of the needs in 2019. The cost of medium‐ and long‐term debt issuance was 1.36%, and the average maturity of the issues was 11.7 years.
The European Commission estimates that the pace of expansion of the Portuguese economy will slow to 1.7% in 2019, reflecting a lower contribution of external demand and the deceleration of private consumption. On the other hand, investment is expected to pick up, boosted by European funds. In this scenario the labour market should remain positive, with an expected rate of unemployment of 6.5% in 2019.
Concerning the public accounts, the Government estimates a budget deficit of 0.2% of GDP, benefiting from the continuation of a favourable economic and financial background, along with other factors, such as the payment of dividends by the Bank of Portugal and Caixa Geral de Depósitos.
On the other hand, the Current and Capital Account surplus is expected to shrink, reflecting the deterioration of the trade deficit. Despite this deterioration, certain factors that suggest that this could be a contained movement, as it reflects the expansion of investment, with a potential positive impact on growth in the medium term.
The private sector pursued the deleveraging process. According to the Eurostat, the debt of non‐financial private companies represented in the 1st quarter 100.0% of GDP, which compares with a peak of 141.4% in March 2013; for private individuals, this ratio was
66.2%, down by 25.9 p.p. from the high registered in the 4th quarter of 2009.
The loan to deposit ratio fell to 87.7% in the 1st quarter, down by 4.7 p.p. yoy, and by ‐72.8 p.p. on the 1st quarter of 2008, when it had reached a peak of 160.5%. The CET 1 ratio closed the 1st quarter at 13.8%, having risen by 0.3 p.p. on a year earlier. In turn, the non‐ performing loans ratio in the non‐financial private sector dropped to 9.9%, which is 3.9 p.p less than in the 1st quarter of 2018 and 8.6 p.p. below the peak reached in the 2nd quarter of 2016.
In June 2019 the stock of credit to the non‐financial private sector had contracted by 1.3% yoy. In the households segment, the residential mortgage loan portfolio contracted by 1.4%, as the growth of new production was not sufficient to match the pace of amortisations; consumer loans, in turn, grew by 8.2%. Both segments show a slackening pace of new loan production compared to 2018, in part reflecting the macroprudential measures implemented in July 2018. The loan portfolio to non‐financial companies contracted by 2.4%, which is explained by the sale of non‐ performing loan portfolios. Without this effect, the loan portfolio would have increased by 2.6%. In 2019, it is expected that the balance sheet clean‐up and the macroprudential measures in place will continue to restrain activity in the credit market.
The deposits of the non‐financial private sector increased by 4.2% yoy in June, with sight deposits growing by 12.7% and time deposits decreasing by 2.6%.
In the interbank market, the Euribor rates hit new lows in the 1st half of 2019, reflecting the outlook for a more accommodative monetary policy. The 3‐ and 12‐month Euribor closed the semester at ‐0.345% and ‐0.214%, respectively. In the US, the dollar interest rates also retreated relative to the start of the year, with the 3‐month Libor closing the first semester at 2.16%.
1) The Bank of Portugal revised the methodology for calculating the public debt, to include saving certificates capitalised interests. The revised debt‐to‐GDP ratio was 123.6% at the end of 2018, versus 121.5% previously disclosed.
In the fixed income market, the main benchmarks reversed their upward trend, with the 10‐year UST falling by circa 65 bps between January and June, to 2.0%. In the Eurozone, the 10‐year Bund again fell into negative ground, closing the period at ‐0.33%.
Risk premia in the European peripheral countries shrank, with the spread of the Portuguese debt against the Bund falling to 81 bps at the end of June (‐74 bps since the start of the year). The Spanish and Italian debt spreads trended in the same direction, albeit not so steeply: since the start of the year the first fell by 52 bps, to 72 bps, and the latter by 11 bps, to 241 bps. In the foreign exchange market, the euro remained relatively stable against the main currencies, at around 0.89 to the British pound throughout the semester, and closing the period at around 1.14 against the US dollar.
Despite the global economic deceleration caused by a climate of uncertainty surrounding the US‐China trade war and the Brexit process, the first half of 2019 was marked by a strong rally of the main equity indices, recovering from the sharp falls at the end of 2018. The benchmark European equities index Euro Stoxx 600 closed the semester with a gain of 14%, while the S&P 500 – the leading North‐American stock market index – advanced by 17%.
In Portugal, the PSI‐20 benchmark index gained 9% in the first half of 2019, with nine stocks closing the period with gains above 10%, and only five on negative ground. In Spain, the IBEX35 advanced by 8%, with 10 stocks only closing the period on negative ground, and 17 registering gains above 10%.
BPI reported a consolidated net profit of €134.5 million in the 1st half of 2019. The activity in Portugal contributed with 65% to the consolidated net profit.
The comparison with the 1st half of 2018 should take into account that the evolution of consolidated net profit (‐63% yoy) is heavily influenced by extraordinary positive impacts in the 1st half of 2018 (+€118 million, essentially gains on the sale of equity holdings), not repeated in 2019, and by the change of the accounting classification of BFA at the end of 2018, as a result of which the consolidated net profit now only reflects BFA's dividends.
€86.9 million in the 1st half 2019, corresponding to a yoy reduction of 17%, which is largely explained by impairments in recovery funds totalling €11 million, and a €5 million reduction in gains on financial assets and liabilities and other.
The contribution of the equity holdings in BFA (48.1%) and BCI (35.7%) totalled €47.6 million in the 1st half of 2019. BFA contributed €38.1 million to the 1st half of 2019 consolidated net profit, reflecting the 2018 net dividends attributed to BPI, while BCI contributed €9.5 million.
| Consolidated net profit | Amounts in €million | |
|---|---|---|
| 1st half 18 | 1st half 19 | |
| Activity in Portugal | ||
| Recurring net profit | 104.2 | 86.9 |
| Non‐recurring impacts | 118.3 | (0.0) |
| Net profit in Portugal | 222.5 | 86.9 |
| BFA contribution1 | 136.3 | 38.1 |
| Contribution of BCI and other | 7.3 | 9.5 |
| Consolidated net profit | 366.1 | 134.5 |
Non‐recurring impacts in the 1st half of 2018: €59.6 million gain on the sale of the holding in Viacer, €61.8 million gain on the sale of subsidiaries (BPI Gestão de Ativos and BPI GIF), €5.5 million cost (after tax) with early retirements, and €2.5 million of net income from discontinued operations.
At 30 June 2019, the fully loaded Common Equity Tier I (CET1) totalled €2 277 million, and total own funds amounted to €2 577 million, not including the 1st half of 2019 net profit. The corresponding fully loaded capital ratios were: CET1 ratio of 13.1% and total capital ratio of 14.9%.
Including the 1st half of 2019 net income and assuming a dividend in line with the upper limit of the long‐term dividend policy, the proforma CET 1 ratio was 13.5% and the proforma total capital ratio was 15.2%.
In accordance with the fully loaded CRD IV / CRR rules Amounts in €million
| Dec.18 | Jun.19 (2) | Jun.19 proforma(3) |
||
|---|---|---|---|---|
| Common Equity Tier I | 1 | 2 335.0 | 2 277.0 | 2 341.3 |
| Tier I | 2 | 2 335.0 | 2 277.0 | 2 341.3 |
| Tier II | 3 | 300.0 | 300.0 | 300.0 |
| Total own funds | 4 | 2 635.0 | 2 577.0 | 2 641.3 |
| Risk weighted assets | 5 | 16 976.8 | 17 339.1 | 17 387.5 |
| CET1 ratio [= 1 / 5] | 6 | 13.8% | 13.1% | 13.5% |
| T1 ratio [= 2 / 5] | 7 | 13.8% | 13.1% | 13.5% |
| Total Ratio [= 4 / 5] | 8 | 15.5% | 14.9% | 15.2% |
Note: the minimum prudential requirements established by the ECB (a decision based on the SREP results) for the 2019 consolidated CET1, T1 and total capital ratios (fully loaded) were 9.25%, 10.75% and 12.75%, respectively.
2) Does not include the 1st half of 2019 net income.
3) Proforma including the 1st half of 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend policy.
The leverage ratio is calculated as the ratio of Tier 1 capital to the total value of balance sheet assets and off‐ balance sheet items, and therefore is not subject to weighting coefficients as is the case when calculating risk‐weighted assets. At 30 June 2019 the fully loaded Leverage ratio was 7.1%.
consolidated profit of BPI recognises BFA's dividends attributed to BPI and not the appropriation of profits, as was the case when this equity holding was recognised by the equity method.
The proforma leverage ratio, including the 1st half of 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend policy, was 7.3% in June 2019.
| Dec.18 | Jun.19 | Jun.19 proforma (1) |
|||
|---|---|---|---|---|---|
| Leverage ratio | 7.3% | 7.1% | 7.3% | ||
1) Proforma including the 1st half of 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend policy.
In September 2019, BPI issued €275 million of Additional Tier 1 (AT11) capital instruments, which was fully subscribed by CaixaBank. This issue (AT1) sought a more optimised capital structure of the CET1, Tier 1 and Total Capital requirements as set in the CRR2.
The Additional Tier 1 capital instruments issued are perpetual securities, with an issuer option for early repayment on or after the 5th year (subject to the authorisation of the
Supervisory Authority) and have an automatic loss absorbing mechanism ("temporary write‐down") that is triggered if the consolidated or individual CET1 ratio falls below 5.125% ("trigger level").
The issue will have a positive impact of 1.6 p.p. on BPI's consolidated Tier 1 and total capital ratios, calculated by reference to 30 June 2019.
1) Undated deeply subordinated notes. 2) Regulation (EU) No 575/2013 of the European Parliament and of the Council on prudential requirements for credit institutions and investment firms (Capital Requirements Regulation – CRR).
The net profit from the activity in Portugal totalled €86.9 million in the 1st half of 2019, which compares with €222.5 million in the same period in 2018, when it had benefited from non‐recurring gains in the amount of €118.3 million, essentially arising from the sale of equity holdings and subsidiaries.
On a comparable basis, the (recurring) net profit from the activity in Portugal decreased by 17% year‐on‐year, to €86.9 million, from €104.2 million in the 1st half of 2018.
Recurring ROTE from the activity in Portugal was 7.7% in the 12 months to June 2019.
| Last 12 months | ||
|---|---|---|
| Jun.18 | Jun.19 | |
| Activity in Portugal | ||
| Allocated capital (€ million) | 2 220.4 | 2 599.1 |
| Recurring ROTE | 8.8% | 7.7% |
In the 1st half of 2019 Banco BPI saw an expansion of both customer resources and customer loans portfolios:
BPI continued to show a consistent improvement in credit quality indicators:
BPI shows a balanced funding structure and a strong liquidity position:
1) "Non-performing exposures" in accordance with the European Banking Authority (EBA) criteria; considering the prudential supervision perimeter.
Net profit from the domestic activity totalled €86.9 million in the 1st half of 2019. In the same period of 2018 the net profit from the domestic activity, €222.5 million, included positive non‐recurring income in the amount of €118.3 million.
On a comparable basis (i.e., excluding non‐recurring impacts) the net profit from the activity in Portugal decreased by €17.4 million, or 17%, year‐on‐year.
This decrease resulted from:
| Income statement from the activity in Portugal | Amounts in € million | ||||||
|---|---|---|---|---|---|---|---|
| 1st half 18 | 1st half 19 | % | |||||
| As reported | Non‐ recurr.1) |
Exc. non‐ recurr. |
As reported | Non recurr. |
Exc. non‐ recurr. |
Exc. non‐ recurr. |
|
| Net interest income | 207.2 | 207.2 | 214.8 | 214.8 | 3.7% | ||
| Dividend income | 1.5 | 1.5 | 2.3 | 2.3 | 53.2% | ||
| Equity accounted income | 8.4 | 8.4 | 9.8 | 9.8 | 16.0% | ||
| Net fee and commission income | 134.6 | 134.6 | 127.2 | 127.2 | ‐5.6% | ||
| Gains/(losses) on financial assets and liabilities and other |
78.9 | 59.6 | 19.4 | (1.7) | (1.7) | ‐108.7% | |
| Other operating income and expenses | (15.8) | (15.8) | (12.4) | (12.4) | 21.0% | ||
| Gross income | 414.9 | 59.6 | 355.3 | 339.8 | 339.8 | ‐4.3% | |
| Operating expenses | (221.7) | (7.6) | (214.1) | (223.9) | (0.0) | (223.9) | 4.6% |
| Net operating income | 193.2 | 52.0 | 141.2 | 115.9 | (0.0) | 116.0 | ‐17.9% |
| Impairment losses and other provisions | 11.1 | 11.1 | 10.7 | 10.7 | 3.7% | ||
| Gains and losses in other assets | (0.7) | (0.7) | 1.2 | 1.2 | 275.4% | ||
| Net income before income tax | 203.7 | 52.0 | 151.7 | 127.8 | (0.0) | 127.8 | ‐15.7% |
| Income tax | (45.4) | 2.1 | (47.4) | (41.0) | 0.0 | (41.0) | ‐13.7% |
| Net income from continuing operations | 158.3 | 54.1 | 104.2 | 86.9 | (0.0) | 86.9 | ‐16.6% |
| Net income from discontinued operations | 64.2 | 64.2 | |||||
| Net Income | 222.5 | 118.3 | 104.2 | 86.9 | (0.0) | 86.9 | ‐16.6% |
1) Non‐recurring impacts in 1st half 2018 correspond to:
€59.6 million gain (after taxes) on sale of equity holding in Viacer
€5.5 million costs with early retirements (€7.6 million before taxes)
€61.8 million gain on the sale of BPI Gestão de Activos and BPI GIF (recognised under income from discontinued operations)
€2.5 million net income of BPI Gestão de Ativos and BPI GIF reclassified to income from discontinued operations
Gross income from the activity in Portugal totalled €339.8 million in the 1st half of 2019.
Recurring gross income (excluding the €59.6 million gain on the sale of the stake in Viacer in the 1st half of 2018) decreased by 4.3% yoy (‐€15.5 million yoy).
| Gross income | Amounts in € million | |||
|---|---|---|---|---|
| Jun.18 | Jun.19 | % | ||
| Net interest income | 1 | 207.2 | 214.8 | 3.7% |
| Net fee and commission income |
2 | 134.6 | 127.2 | ‐5.6% |
| Gains / (losses) on financial assets and liabilities and other net income |
3 | 13.5 | ‐2.1 ‐115.5% | |
| Recurring gross income [= 1 to 3] |
4 | 355.3 | 339.8 | ‐4.3% |
| Non‐recurring | 5 | 59.6 | 0.0 ‐100.0% | |
| Total [= 4 + 5] | 6 | 414.9 | 339.8 | ‐18.1% |
Net interest income expanded by 3.7%, or €7.6 million, relative to the 1st half of 2018. The main factor behind this increase was the expansion of the loan portfolio, which generated a volume effect of +€9.5 million.
In addition, the sovereign debt portfolio contributed around €2 million to the increase in the net interest income. The increase in the contribution of the sovereign debt portfolio is explained by the extension of its average maturity as a result of the reduction of the exposure to Treasury Bills and the reinforcement of the Portuguese, Spanish and Italian medium‐term sovereign debt portfolio in 2018.
The average remuneration of the loan portfolio was 1.80% in the 1st half of 2019 (+0.02 p.p. yoy) while the average cost of deposits (in euro) was 0.02% (‐0.01 p.p. yoy).
The unitary intermediation margin (defined as the difference between income from interest on loans1 and the cost of customer deposits in euro) slightly increased in the 1st half of 2019 (+0.02 p.p. yoy), reaching 1.77%.
It should be noted that net interest income continued to be penalised by a context of Euribor interest rates at historical lows, close to zero or even negative, directly reflecting on the contraction in the average margin on sight deposits.
| Net interest income | Amounts in € million | |||||||
|---|---|---|---|---|---|---|---|---|
| Jun.18 | Jun.19 | Interest | ||||||
| Average balance |
Average rate (%) |
Interest | Average balance |
Average rate (%) |
Interest | (%) | ||
| Loans to customers1 | 1 | 21,549 | 1.78% | 191.1 | 22,611 | 1.80% | 202.2 | 5.8% |
| Customer deposits in euro | 2 | 19,315 | 0.03% | 3.2 | 20,801 | 0.02% | 2.4 | ‐24.0% |
| Intermediation margin | 3 | 1.75% | 187.9 | 1.77% | 199.8 | 6.3% | ||
| Other revenues and costs | 4 | 19.3 | 15.0 | ‐22.0% | ||||
| Net interest income [= 3 + 4 ] | 5 | 207.2 | 214.8 | 3.7% |
Net fee and commission income contracted by 5.6% (‐€7.4 million) relative to the 1st half of 2018.
The year‐on‐year evolution of net fee and commission income was affected by the sale of the cards, acquiring and investment banking businesses. Excluding the sale of these businesses (i.e., considering a comparable perimeter), net fee and commission income increases by €10.6 million (+9.1% yoy).
| Net fee and commission income | Amounts in € million | |||
|---|---|---|---|---|
| Jun.18 | Jun.19 | % | ||
| Banking commissions | 1 | 82.1 | 75.1 | ‐8.6% |
| Mutual funds | 2 | 19.7 | 18.3 | ‐7.0% |
| Insurance | 3 | 32.8 | 33.8 | 3.0% |
| Total [= 1+ 2 + 3] | 4 | 134.6 | 127.2 | ‐5.6% |
The contribution of the equity accounted associated companies amounted to €9.8 million in the 1st half of 2019 (€8.4 million in the 1st half of 2018).
In the first half of 2019 the gains / (losses) on financial assets and liabilities and other amounted to ‐€1.7 million. This includes losses on recovery funds in the period of €11 million.
The 1st half of 2018 gains / (losses) on financial assets and liabilities and other, in the amount of €78.9 million, included a €59.6 million gain on the sale of the stake in Viacer.
Other operating income and expenses in the 1st half of 2019, amounting to ‐€12.4 million, include the annual contributions to the National Resolution Fund (‐€7.0 million) and European Resolution Fund (‐€11.3 million), and income from services provided to CaixaBank Group (€6.6 million).
| Other operating income and expenses | Amounts in € million | ||
|---|---|---|---|
| Jun.18 | Jun.19 | ||
| Contribution to the National Resolution Fund |
1 | (5.5) | (7.0) |
| Contribution to the European Resolution Fund |
2 | (11.8) | (11.3) |
| Subscriptions and donations | 3 | (1.4) | (0.7) |
| Services provided to CaixaBank Group companies |
4 | 2.4 | 6.6 |
| Other | 5 | 0.4 | (0.1) |
| Total [= 1 to 5] | 6 | (15.8) | (12.4) |
| Pro memoria | |||
| Extraordinary Contribution Levied on the Banking Sector |
7 | (7.3) | (7.9) |
Recurring operating expenses ‐ recurring staff expenses, other administrative expenses, depreciation and amortisation ‐ increased by 4.6% yoy, which is explained by the scheduled plan of investments, namely in the technological area.
Staff expenses (excluding non‐recurring) increased by 2.5%. The application of IFRS 16 (lease agreements) led to an increase in depreciation and amortisation, against a reduction in other administrative expenses. The impact of the application of IFRS 16 in total expenses, and in the net income, is immaterial.
The "adjusted operating expenses1 ‐to‐commercial banking gross income ratio2 " slightly improved, dropping from 61.4% in June 18 (last 12 months) to 61.0% in June 19 (last 12 months).
| Operating expenses | Amounts in € million | |||
|---|---|---|---|---|
| Jun.18 | Jun.19 | % | ||
| Recurring staff expenses | 1 | 119.2 | 122.2 | 2.5% |
| Other administrative expenses | 2 | 84.4 | 75.4 | (10.7%) |
| Depreciation and amortisation | 3 | 10.4 | 26.2 | 151.7% |
| Recurring operating expenses [= 1 to 3] |
4 | 214.1 | 223.9 | 4.6% |
| Non‐recurring expenses | 5 | 7.6 | 0.0 | (99.8%) |
| Operating expenses, as reported [=4 + 5] |
6 | 221.7 | 223.9 | 1.0% |
| Adjusted operating expenses / commercial banking gross income (last 12 months) |
7 | 61.4% | 61.0% | ‐0.4 p.p. |
1) Operating expenses excluding costs with early retirements and voluntary terminations (recurring operating expenses) ‐ income from services provided to CaixaBank Group.
2) Net interest income, net fee and commission income, dividend income and equity accounted income.
The present value of the Bank's total liabilities for Employees' past services amounted to €1 796 million at the end of June 2019.
The net assets of the Employees' pension funds amounted to €1 719 million, which guaranteed the funding of 96% of the pension liabilities.
| Dec.18 | Jun.19 | |
|---|---|---|
| Total past service liabilities | 1 639 | 1 796 |
| Net assets of the pension fund | 1 618 | 1 719 |
| Coverage ratio of pension liabilities 1) | 99% | 96% |
| Discount rate | 2.0% | 1.45% |
| Pensionable salaries growth rate | 1.00% | 1.00% |
| Pensions growth rate | 0.50% | 0.50% |
| Mortality Table: Men | TV 88/ 90 | TV 88/ 90 |
| Mortality Table: Women | TV 88/ 90 – 3 years | TV 88/ 90 – 3 years |
1) At Dec. 18 includes €5.5 million in contributions to the pension fund made at the start of 2019.
In the 1st half of 2019, the Bank's pension funds' return was 7.9% (non annualised), originating a positive actuarial deviation in revenue of €112 million.
In the 1st half of 2019 there were negative actuarial deviations of €57 million, resulting from a positive deviation in the pension funds' return (€112 million) and the change of the discount rate from 2.0% to 1.45% (‐€159 million).
| Actuarial deviations in 1st half 19 Amounts in € million | |
|---|---|
| 1st half 19 | |
| Deviation in pension funds return | 112 |
| Change in discount rate | ( 159) |
| Other | ( 10) |
| Actuarial deviations in 1st half 19 | ( 57) |
Note: Actuarial deviations recognised directly in equity, in accordance with IAS19.
Impairments and provisions for loans and guarantees
Reversals of impairments and provisions for loans and guarantees totalled €4.9 million in the 1st half of 2019 (€4.4 million in the 1st half of 2018).
Recoveries of loans, interest and expenses previously written off from assets amounted to €5.9 million in the 1st half of 2019 (€7.0 million in 1st half 18).
Consequently, the cost of credit risk (impairments and provisions for loans and guarantees, minus recoveries) was ‐€10.9 million, which corresponds to ‐0.09% of the loan portfolio, in annualised terms.
| Jun.18 | Jun.19 | ||
|---|---|---|---|
| Impairments | 1 | (4.4) | (4.9) |
| as % of loan portfolio1) | 2 | (0.04%) | (0.04%) |
| Recoveries | 3 | (7.0) | (5.9) |
| Cost of risk [= 1 + 3] | 4 | (11.3) | (10.9) |
| as % of loan portfolio1) | 5 | (0.09%) | (0.09%) |
| as % of loan portfolio (last 12 months) |
6 | (0.10%) | (0.18%) |
1) As % of average gross loans and guarantees. In annualised terms.
At the end of June 2019 total assets (net) of the domestic activity amounted to €31.0 billion.
In June 2019 net loans to customers, in the amount of €23.3 billion, represented 75% of assets, and on‐balance sheet customer resources (€22.9 billion) were the main source of balance sheet funding (74% of assets).
BPI maintains a comfortable liquidity position and balanced funding structure:
amount of €2.5 billion, with an average residual maturity of 2.1 years.
1) 12‐month average, in accordance with the EBA guidelines. Average value (last 12 months) of the LCR calculation components: Liquidity reserves (€4 082 million); Total net outflows (€2 442 million).
Banco BPI | 1st half 2019 Report and Accounts 19
The portfolio of loans and advances to customers (gross) expanded by 1.4% in June 2019 (ytd):
| customers (gross) | Amounts in € million | |||
|---|---|---|---|---|
| Dec.18 | Jun.19 | ytd % | ||
| I. Loans to individuals | 12 558 | 12 603 | 0.4% | |
| Mortgage loans | 11 171 | 11 112 | (0.5%) | |
| Other loans to individuals | 1 387 | 1 491 | 7.5% | |
| II. Loans to companies and small businesses |
9 289 | 9 424 | 1.5% | |
| III. Public Sector | 1 544 | 1 689 | 9.4% | |
| IV. Other1 | 96 | 106 | 10.7% | |
| Total | 23 487 | 23 823 | 1.4% | |
| Pro memoria: | ||||
| Net loan portfolio | 22 949 | 23 311 | 1.6% |
Note: Loans to customers (gross) corresponds to Loans and advances to customers (€21 972 million in Jun.19), excluding collateral accounts and other assets (€74 million and €13 million in Jun.19, respectively), added of debt securities issued by customers (€1 937 million in Jun.19), recognised under Financial assets at amortised cost.
1) Includes interest receivable.
Credit risk is defined as the risk of financial loss due to the loss of value of the Bank's assets as a result of the deterioration of the counterparties' capacity to honour their commitments.
Non‐performing exposures (NPE), calculated under the EBA criteria (EBA NPE), contracted by 6% (‐€64 million) in the 1st half of 2019, to €0.99 billion.
The EBA NPE ratio improved by 0.2 p.p, dropping to 3.3% in June 2019, from 3.5% in December 2018.
The coverage of NPE by accumulated impairments on the balance sheet slightly increased, from 53% in December 2018 to 54% in June 2019; considering accumulated impairments and the collaterals associated to the NPE, this coverage ratio was 126%.
Over the last few years there has been a consistent downward trend in the NPE ratio, alongside a high coverage of NPEs by impairments and collaterals.
| Non‐performing exposures in the activity in Portugal (EBA criteria) | Amounts in € million | |||||
|---|---|---|---|---|---|---|
| 31 Dec.14 | 31 Dec.15 | 31 Dec.16 | 31 Dec.17 | 31 Dec.18 | 30 Jun.19 | |
| 1 | 28 741 | 26 842 | 27 081 | 27 520 | 29 721 | 29 847 |
| 2 | 2 581 | 2 074 | 1 790 | 1 408 | 1 055 | 991 |
| 3 | 9.0% | 7.7% | 6.6% | 5.1% | 3.5% | 3.3% |
| 4 | 977 | 895 | 706 | 603 | 561 | 532 |
| 5 | 38% | 43% | 39% | 43% | 53% | 54% |
| 6 | ‐(3) | ‐(3) | 110% | 117% | 127% | 126% |
Note: considering the prudential supervision perimeter.
2) Non‐Performing exposures include positions in default and positions marked according to "Unlikely To Pay" subjective criteria. Total NPE correspond to the sum of non‐ performing loans (NPL) and non‐performing debt securities.
3) No available data for Dec. 2014 and Dec. 2015.
In the corporate segment1 , the amount of NPE (EBA) was €447 million in June 2019, corresponding to 5.9 % of the gross credit exposure to the segment (6.4% in Dec.18). The coverage of NPE (EBA) by impairments in the corporate segment was 58%.
In turn, in the mortgage loans segment, the amount of NPE (EBA) was €478 million in June 2019, corresponding to a NPE ratio of 4.3% (4.6% in Dec.18). The analysis of the coverage level should take into account the relevant effect of collaterals (tangible guarantees) in reducing the risk of loss in this segment.
Loans classified as "non‐performing", calculated under the Bank of Spain's criteria, decreased by €40 million in the first half of 2019, to €1 003 million, which corresponds to 3.9% of the gross loan portfolio and guarantees (4.2% in Dec.18).
The coverage of non‐performing loans by accumulated impairments on the balance sheet was 53% at Jun.19; considering accumulated impairments and the collaterals associated to the non‐performing loans, the coverage ratio was 118%.
| 31 | 30 | ||
|---|---|---|---|
| Dec.18 | Jun.19 | ||
| Gross loan portfolio and guarantees | 1 | 25 122 | 25 411 |
| Non‐performing loans | 2 | 1 043 | 1 003 |
| Non‐performing loans ratio [= 2 / 1] | 3 | 4.2% | 3.9% |
| Impairments for loans and guarantees | 4 | 561 | 532 |
| Coverage by impairments [= 4 / 2] | 5 | 54% | 53% |
| Coverage by impairments and collaterals |
6 | 120% | 118% |
The steady improvement in credit quality indicators and high coverage levels, have translated, on the income statement, in a reduction of the cost of credit risk. In the first half of 2019 reversals of impairments and provisions for loans and guarantees totalled €4.9 million; in addition, a total of €5.9 million in loans, interest and expenses previously written off from assets, was recovered. The cost of credit risk was therefore negative by €10.9 million (representing a gain).
The amount of restructured loans (forborne loans, under the EBA criteria) was €720 million at the end of June 2019. Of this amount, 31% are performing loans (Performing Exposures, under the EBA criteria) and the remaining 69% are included in the balance of non performing exposures (NPE). The forborne ratio decreased from 2.5% in December 2018 to 2.2% in June 2019.
In mortgage loans, the amount of restructured loans (forborne loans, under the EBA criteria) was €217 million at the end of June 2019 (2.0% of the gross credit exposure in this segment). Of this amount, €45 million correspond to performing loans and the remaining €172 million are included in non‐performing exposures (NPE).
| Forborne loans (EBA criteria) Amounts in € million |
|||||||
|---|---|---|---|---|---|---|---|
| 31 Dec.17 | 31 Dec.18 | 30 Jun.19 | |||||
| Forborne loans |
Forborne ratio |
Forborne loans |
Forborne ratio |
Forborne loans |
Forborne ratio |
||
| Performing loans | 1 | 571 | 1.9% | 254 | 0.8% | 221 | 0.7% |
| Included in NPE | 2 | 682 | 2.2% | 559 | 1.7% | 499 | 1.5% |
| Total [= 1+2] | 3 | 1 253 | 4.1% | 813 | 2.5% | 720 | 2.2% |
Note: considering the prudential supervision perimeter.
1) Large and medium‐sized companies, corporate & investment banking, small businesses.
At the end of June 2019, the stock of foreclosed properties held by BPI had a gross balance sheet value of €44 million. Of this amount, €18.8 million concerned properties obtained through home‐loan recoveries and €25.2 million referred to properties repossessed for the recoupment of other loans.
On the same date the accumulated amount of impairments for foreclosed properties was €17.5 million. Therefore the net balance sheet value of these properties was €26.5 million. Their valuation value corresponded to 171% of the net balance‐sheet value.
| By source of credit at 30 Jun.19 | Amounts in € million | |||
|---|---|---|---|---|
| Home loans | Other | Total | ||
| Gross book value (GBV) | 18.8 | 25.2 | 44.0 | |
| Impairments | 2.9 | 14.6 | 17.5 | |
| Net book value (NBV) | 15.9 | 10.6 | 26.5 | |
| Valuation as % of NBV | 154% | 197% | 171% |
Banco BPI holds participation units in specialised loan recovery funds ("Fundo de Recuperação, FCR" and "Fundo de Reestruturação Empresarial FCR") which were subscribed against the transfer to these funds of customer loans.
At the end of June 2019, the share capital subscribed by BPI in the Fundo de Recuperação, FCR and Fundo de Reestruturação Empresarial FCR amounted to €96.0 million. BPI's paid‐up share capital in these funds was €87.3 million (€84.3 million in the Fundo de Recuperação, FCR, and €3.0 million in the Fundo de Reestruturação Empresarial FCR). Net exposure to these funds, after revaluation, was €44.1 million.
| Subscribed | Paid up | |
|---|---|---|
| Fundo Recuperação, FCR | 92.7 | 84.3 |
| Fundo de Reestruturação Empresarial, FCR | 3.3 | 3.0 |
| Total | 96.0 | 87.3 |
| Revaluation | (43.2) | |
| Net Exposure | 44.1 |
Customer deposits increased by 5.1% in the 1st half of 2019 (ytd), or +€1 084 million ytd, reaching €22.2 billion at the end of June 2019.
The Bank has been actively reducing the volume of deposits of institutional and financial investors to optimise the liquidity ratios (LCR), which explains the reduction in this component of resources.
Total on‐ and off‐balance sheet resources increased by 2.7% (+€905 million) ytd, to €34.1 billion at the end of June 2019.
| Customer resources | Amounts in € million | |||
|---|---|---|---|---|
| Dec.18 | Jun.19 | ytd % | ||
| I. On‐balance sheet | ||||
| resources | 22 052 | 22 920 | 3.9% | |
| Customer deposits | 21 107 | 22 192 | 5.1% | |
| Deposits of institutional and | ||||
| financial investors | 945 | 728 | (23.0%) | |
| II. Assets under management | 9 191 | 9 409 | 2.4% | |
| Mutual funds | 5 083 | 5 068 | (0.3%) | |
| Capitalisation insurance | 4 107 | 4 341 | 5.7% | |
| III. Public subscription | ||||
| offerings | 1 952 | 1 772 | (9.2%) | |
| Total | 33 195 | 34 100 | 2.7% |
BPI shows a balanced funding structure and a comfortable liquidity position.
Customer resources are the main source of funding of the balance sheet. At the end of June 2019, on‐balance sheet customer resources amounted to €22.9 billion and represented 74% of assets.
The loan to deposit ratio (CaixaBank criteria) stood at 97%.
| Loan to deposit ratio | Amounts in € million | |||
|---|---|---|---|---|
| Dec.18 | Jun.19 | |||
| Loans net of impairments | 1 | 21 929 | 22 291 | |
| Deposits | 2 | 22 036 | 22 902 | |
| Loan to deposit ratio [= 1 / 2] | 3 | 100% | 97% |
In March 2019, BPI returned to the institutional debt market with a €500 million, 5‐year, covered bond issue. The success of this transaction is illustrated by the size of demand, which reached 6 times the amount of the issue.
At the end of June, the amount of covered bonds reached €1 050 million, complementing the basis of customer resources.
Funding through the wholesale debt market is reduced. The portfolio of medium‐ and long‐term debt placed in the market with institutional investors amounted to €1.5 billion on 30 June 2019 (including €1.05 billion in covered bonds).
The medium/long‐term debt net refinancing needs in the coming years are small: €929 million in the next five years (of which €129 million in the 2nd half of 2019).
At the end of June 2019, the Bank's Liquidity Coverage Ratio (LCR) was 167%1 .
The overall portfolio of high liquidity assets held by the Bank ‐ high quality liquid assets2 and assets eligible as collateral for additional funding from the ECB – totalled €9 848 million at the end of June 2019. On this date, funding from the ECB totalled €1.4 billion.
| Total liquid assets | Amounts in € million | ||
|---|---|---|---|
| Dec.18 | Jun.19 | ||
| High Quality Liquid Assets | 1 | 3 897 | 4 541 |
| Other assets eligible as collateral with the ECB |
2 | 5 601 | 5 307 |
| Total Liquid Assets [= 1 + 2] | 3 | 9 498 | 9 848 |
1) Average value (last 12 months) of the LCR calculation components: Liquidity reserves (€4 082 million); Total net outflows (€2 442 million).
Banco BPI holds minority equity holdings in two African banks:
At the end of 2018, BPI changed the accounting classification of its equity holding in BFA, from "associated company", consolidated by the equity method, to "financial investment", recognised under "shares at fair value through other comprehensive income".
BPI believes that this is the more prudent accounting option and that it adequately reflects its current position in BFA (with no significant influence).
As from 1 January 2019, the consolidated profit of BPI only recognises BFA's dividends attributed to BPI and not the appropriation of profits, as was the case when this equity holding was recognised by the equity method.
BPI's equity holdings in BFA and BCI contributed with €47.6 million to the consolidated net income in the 1st half of 2019.
BFA's contribution to the consolidated net income amounted to €38.1 million in the 1st half of 2019, essentially corresponding to BFA dividends attributed to BPI relative to the 2018 net earnings. In the 1st half of 2018 the contribution of BFA (€136.3 million) reflected the appropriation of BFA net income through the equity method.
BCI's contribution to the consolidated net income increased from €7.1 million in the 1st half of 2018 to €9.5 million in the 1st half of 2019.
| Shareholdings in African banks Amounts in € million | |||||
|---|---|---|---|---|---|
| Jun.18 | Jun.19 | ||||
| BFA Contribution | 1 | 136.3 | 38.1 | ||
| BCI Contribution | 2 | 7.1 | 9.5 | ||
| BPI Capital África | 3 | 0.2 | ‐ | ||
| Total [=1+2+3] | 4 | 143.5 | 47.6 |
| Jun.18 | Jun.19 | |
|---|---|---|
| Gross income / ATA | 3.8% | 2.4% |
| Net income before income tax and income attributable to non‐controlling interests / ATA | 2.8% | 1.1% |
| Net income before income tax and income attributable to non‐controlling interests / average shareholders' equity (including non‐controlling interests) |
29.1% | 10.9% |
| Staff expenses / Gross income1) | 20.8% | 31.6% |
| Operating expenses / Gross income1) | 37.4% | 57.8% |
| Loan to deposit ratio | 104% | 102% |
| 1) Excluding costs with early retirements. |
The net income determined in Banco BPI's individual accounts for the 1st half of 2019 was €131.9 million.
The 1st half of 2018 individual net income, in the amount of €288.7 million, included positive non‐ recurring impacts totalling €132.0 million that essentially corresponded to gains on the sale of equity holdings.
If the non‐recurring impacts are excluded from net income (comparable basis), the individual net income decreases by 15.8% year‐on‐year.
| Individual net income | Amounts in € million | |
|---|---|---|
| Jun.18 | Jun.19 | |
| Recurring net income | 156.7 | 131.9 |
| Non‐recurring impacts | ||
| Capital gains on the sale of equity holdings |
137.2 | ‐ |
| Cost with early retirements and voluntary terminations |
(5.2) | (0.0) |
| Non‐recurring impacts | 132.0 | (0.0) |
| Net Income | 288.7 | 131.9 |
| Individual income statement | Amounts in € million | ||||
|---|---|---|---|---|---|
| Jun.18 | Jun.19 | % | |||
| Net interest income | 1 | 210.6 | 218.1 | 3.5% | |
| Dividend income | 2 | 71.0 | 61.0 | (14.1%) | |
| Net fee and commission income | 3 | 127.2 | 123.3 | (3.1%) | |
| Gains/(losses) on financial assets and liabilities and other | 4 | 69.9 | (1.8) | (102.6%) | |
| Other operating income and expenses | 5 | (20.3) | (17.6) | 13.5% | |
| Gross income [= (1 to 5)] | 6 | 458.5 | 383.0 | (16.5%) | |
| Recurring staff expenses | 7 | (114.3) | (119.7) | 4.7% | |
| Other administrative expenses | 8 | (82.0) | (74.8) | (8.8%) | |
| Depreciation and amortisation | 9 | (10.2) | (26.1) | 155.1% | |
| Recurring operating expenses [= (7 to 9)] | 10 | (206.6) | (220.6) | 6.8% | |
| Cost with early retirements and voluntary terminations | 11 | (7.2) | (0.0) | (99.8%) | |
| Operating expenses [= 10 + 11] | 12 | (213.7) | (220.6) | 3.2% | |
| Net operating income [= 6 + 12] | 13 | 244.7 | 162.4 | (33.6%) | |
| Impairment losses and other provisions | 14 | 11.1 | 10.7 | (3.7%) | |
| Gains and losses in other assets | 15 | (0.9) | 0.3 | ‐ | |
| Net income before income tax [= (13 to 15)] | 16 | 255.0 | 173.4 | (32.0%) | |
| Income tax | 17 | (43.9) | (41.5) | (5.6%) | |
| Net income from continuing operations [= 16 + 17] | 18 | 211.1 | 131.9 | (37.5%) | |
| Net income from discontinued operations | 19 | 77.7 | (100.0%) | ||
| Net income [= 18 + 19] | 20 | 288.7 | 131.9 | (54.3%) |
The individual gross income totalled €383.0 million in the 1st half of 2019. The 16.5% year‐on‐year reduction in gross income is essentially explained by the reduction in gains/(losses) in financial assets and liabilities, which in the 1st half of 2018 included a €59.6 million non‐recurring capital gain on the sale of the equity holding in Viacer, and in the 1st half of 2019 included €11 million losses in recovery funds.
Net interest income increased by 3.5% year‐on‐year, while net fee and commission income contracted by 3.1% yoy as a result of the sale of the cards and acquiring businesses. The 'Dividend income' caption includes €12.8 million in dividends from companies included in Banco BPI's consolidation perimeter.
Recurring operating expenses rose by 6.8% in Banco BPI's individual accounts.
On an individual basis, Banco BPI recorded reversals of total impairments and provisions plus recoveries, in the amount of €10.7 million (gain) in the 1st half of 2019 (reversals of total impairments and provision plus recoveries of €11.1 million in the 1st half of 2018).
Total assets (net) of Banco BPI (individual basis) amounted to €35.7 billion at the end of June 2019. Individual accounting shareholders' equity totalled €2 990 million at the end of June 2019.
| Individual balance sheet indicators | Amounts in € million | |||
|---|---|---|---|---|
| 31 Dec.18 | % | |||
| Total assets (net) | 35 786 | 35 671 | ‐0.3% | |
| Loans to customers (gross) | 23 487 | 23 823 | 1.4% | |
| Deposits | 22 236 | 23 103 | 3.9% | |
| Shareholders' equity | 3 049 | 2 990 | ‐1.9% |
Banco BPI is the main business unit and is responsible for the development of the commercial banking business in Portugal. In 2018 Banco BPI completed the process of closing down all its representative offices and offshore branches (Paris, Madrid and Cayman), the objective of which was to focus BPI on the core banking activity in Portugal and at the same time promote a simpler and more efficient financial structure. For the
1) Does not include the 1st half of 2019 net income.
reasons pointed out, the description of Banco BPI's commercial performance on a consolidated basis is valid for the evolution of the various captions on an individual basis.
The portfolio of loans and advances to customers (gross), on an individual basis, expanded by 1.4% ytd, to €23.8 billion at the end of June 2019. Total deposits increased by 3.9% ytd, to €23.1 billion, while the Bank has been actively promoting the reduction of deposits from institutional and financial investors to optimise its liquidity ratios.
In July 2019, Banco BPI concluded the merger by incorporation of Banco Português de Investimento and BPI Private Equity into Banco BPI, with the consequent extinction of these two companies. The aim of these mergers by incorporation and legal extinction of the referred companies was to simplify the structure of BPI Group.
At the end of June 2019, the fully loaded capital ratios (without including the 1st half of 2019 net income) were 12.8% for the CET1 ratio and 14.5% for the total capital ratio.
Including the 1st half of 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend distribution policy, the proforma individual CET 1 ratio was 13.1% and the proforma individual total capital ratio was 14.8%.
| Dec.18 | Jun.191 | Jun.19 proforma2 |
||
|---|---|---|---|---|
| Common Equity Tier I | 1 | 2 276.8 | 2 229.9 | 2 291.3 |
| Tier I | 2 | 2 276.8 | 2 229.9 | 2 291.3 |
| Tier II | 3 | 300.0 | 300.0 | 300.0 |
| Total own funds | 4 | 2 576.8 | 2 529.9 | 2 591.3 |
| Risk weighted assets | 5 | 17 064.1 | 17 437.3 | 17 485.1 |
| CET1 ratio [= 1 / 5] | 6 | 13.3% | 12.8% | 13.1% |
| T1 ratio [= 2 / 5] | 7 | 13.3% | 12.8% | 13.1% |
| Total Ratio [= 4 / 5] | 8 | 15.1% | 14.5% | 14.8% |
| Leverage ratio | 6.3% | 6.2% | 6.4% |
2) Proforma including the 1st half of 2019 net income and assuming a dividend distribution in line with the upper limit of the long‐term dividend distribution policy.
BPI currently holds investment grade ratings for its long‐term debt (BBB), assigned by Fitch Ratings and S&P Global Ratings, and for long‐term deposits (Baa1), by Moody's.
The mortgage covered bonds issued by BPI are rated AA (Low) by DBRS and Aa3 by Moody's and qualify as level 1 assets for purposes of calculation of the LCR ratio.
The latest rating actions on BPI are described below:
On 26 June Moody's reaffirmed its Baa1 rating on the long‐term customer deposits, which represent BPI's main source of funding. Moody's highlighted the Bank's enhanced capital levels, its low level of non‐performing assets, well below the Portuguese system average and BPI's improving profitability metrics in the activity in Portugal.
On the same date, Moody's downgraded the rating assigned to the Bank's long‐term senior unsecured debt, from Baa2 to Ba1, reflecting the application of a specific Moody's analysis in connection with the entry into force of a new regulatory framework in Portugal, which, in the case of a bank resolution, strengthens the protection of deposits relative to senior unsecured debt. The rating assigned to the long‐term senior unsecured debt reflects this debt's very low weight in BPI's total funding (€10 million at the end of June).
In July, Moody's upgraded its Baseline Credit Assessment (BCA) of BPI by 1 notch, to "baa3", reaching investment grade, and reaffirmed its ratings on the long‐term deposits and long‐ term debt, with "Stable" Outlook.
| At 30 June 2019 | ||||
|---|---|---|---|---|
| DBRS | Fitch Ratings | Moody's | S&P Global Ratings | |
| Banco BPI credit ratings | ||||
| Long‐Term Deposits | Baa1 | |||
| Short‐Term Deposits | Prime‐2 | |||
| Outlook on MLT deposits | Stable | |||
| Long‐Term Debt | BBB | Ba1 | BBB | |
| Short‐Term Debt | F2 | Not prime | A‐2 | |
| Outlook on MLT debt | Stable | Stable | Stable | |
| Individual Rating | bb+ (Viability rating) |
ba1 (Baseline Credit Assessment) |
bb+ (Stand‐alone credit profile‐SACP) |
|
| Collateralised senior debt | ||||
| Mortgage | AA (Low) | Aa3 | ||
| Public sector | A1 | |||
| Senior non‐preferred debt | Ba1 | BBB‐ | ||
| Subordinated debt | BB+ | Ba1 | BB+ | |
| Junior subordinated debt | Ba2 | |||
| Portuguese Republic sovereign risk1) | ||||
| Long‐Term | BBB | BBB | Baa3 | BBBu |
| Short‐Term | R‐2 (high) | F2 | Prime‐3 | A‐2u |
| Outlook | Positive | Positive | Stable | Stable |
1) The ratings attributed by S&P Global Ratings to the Portuguese Republic are unsolicited ("u").
The Bank of Portugal, through circular‐letters 97/08/DSBDR of 3 December 2008 and 58/09/DSBDR of 5 August 2009, has recommended that within the accounting documents, a separate chapter or a specific annex be included in the Annual Report, designed to respond to the recommendations of the CEBS and of the FSF, taking into account the principle of proportionality and following the questionnaire presented as an annex to Bank of Portugal's circular‐letter 46 / 08 / DSBDR.
In order to comply with Bank of Portugal's recommendation, the present chapter provides a response to the aforesaid questionnaire, using cross‐ references to the more detailed information presented in the 1st half 2019 Report.
| Recommendation Summary | Reference to 1st half 2019 Report |
|---|---|
| I. BUSINESS MODEL | |
| 1. Description of the business model | MR – Financial structure and business model, page 7. |
| NFS – 6. Segments, page 76. | |
| 2. Description of strategies and objectives | MR – Summary of 1st half 2019 results, page 5; Financial review, |
| page 12; | |
| NFS –3. Risk management, page 54. | |
| 3. Description of the importance of the operations carried out | MR – Financial structure and business model, page 7; Financial |
| and the respective contribution to business | review, page 12. |
| NFS – 6. Segments, page 76. | |
| 4. Description of the type of activities undertaken | MR – Financial structure and business model, page 7; Background to |
| 5. Description of the objective and extent of the institution's | operations, page 9; Financial review, page 12. |
| involvement relating to each activity undertaken | NFS – 3. Risk management, page 54; 6. Segments, page 76. |
| II. RISKS AND RISK MANAGEMENT | |
| 6. Description of the nature and extent of the risks incurred in | MR –Financial review, page 12. |
| relation to the activities carried out and the instruments used | NFS – 3. Risk management, page 54; 8. Financial assets, page 81. |
| 7. Description of major risk‐management practices in operations | MR –Financial review, page 12. |
| NFS – 3. Risk management, page 54; 8. Financial assets, page 81. | |
| GovR 2018 – 2018 Corporate Governance Report, page.293. | |
| III. IMPACT OF THE PERIOD OF FINANCIAL TURMOIL ON THE RESULTS |
|
| 8. Qualitative and quantitative description of the results | MR – Financial review, page 12 |
| 9. Breakdown of the write‐downs / losses by types of products | NFS – 3. Risk management, page 54; 8. Financial assets, page 81; |
| and instruments affected by the period of turmoil | 25. Gains / (losses) on financial assets and liabilities, page 103. |
| 10. Description of the reasons and factors responsible for the | MR – Financial review, page 12; Background to the |
| impact suffered | operations, page 9. |
| 11. Comparison of the i) impacts between (relevant) periods and | MR – Financial review, page 12. |
| ii) the financial statements before and after the period of turmoil | |
| 12. Breakdown of write‐downs between realised and non‐ | MR – Financial review, page 12; |
| realised | NFS – 8. Financial assets, page 81; 25. Gains / (losses) on financial |
| assets and liabilities, page 103. |
| 13. Description of the influence of the financial turmoil on the | The Banco BPI shares were excluded from trading on the Euronext |
|---|---|
| behaviour of Banco BPI shares | Lisbon regulated market on 14 December 2018, following the CMVM's |
| favourable decision on the loss of Banco BPI's public company status. | |
| On 27 December 2018 CaixaBank exercised its squeeze‐out right on the | |
| remaining shares it did not yet hold, following which it now holds the | |
| entire share capital of Banco BPI. | |
| 14. Disclosure of the maximum loss risk | NFS – 3. Risk management, page 54. |
| 15. Disclosure of the impact that the trend in spreads | MR – Financial review, page 12. |
| associated with the institution's own liabilities had on earnings | |
| IV. LEVEL AND TYPE OF EXPOSURES AFFECTED BY THE PERIOD OF FINANCIAL TURBULENCE |
|
| 16. Nominal value (or amortised cost) and fair value of exposures |
NFS – 8. Financial assets, page 81. |
| 17. Information about credit risk mitigators and respective | MR –Financial review, page 12. |
| effects on existing exposures | NFS – 3. Risk management, page 54. |
| 18. Detailed disclosure of exposures | MR –Financial review, page 12. |
| NFS – 3. Risk management, page 54; 8. Financial assets, page 81. | |
| 19. Movements in exposures occurred between the relevant | MR –Financial review, page 12. |
| reporting periods and the reasons for these movements (sales, | NFS – 3. Risk management, page 54; 8. Financial assets, page 81. |
| write‐downs, purchases, etc.) | |
| 20. Explanations about exposures which have not been | Banco BPI consolidates all exposures in which it has control or |
| consolidated (or which have been recognised during the crisis) | significant influence, as provided for in IFRS 10, 11, IAS 28, IFRS 3 and |
| and the associated reasons | IFRS 5. No changes were made to BPI Group's consolidation perimeter |
| as a consequence of the period of turmoil in the financial markets. | |
| 21. Exposure to monoline insurers and quality of the assets insured |
At 30 June 2019, BPI had no exposure to monoline insurers. |
| V. ACCOUNTING POLICIES AND VALUATION METHODS | |
| 22. Classification of transactions and structured products for | NFS – 3. Risk management, page 54; 8. Financial assets, page 81; |
| accounting purposes and respective accounting treatment | 15. Financial liabilities, page 91. |
| 23. Consolidation of Special Purpose Entities (SPE) and other | The vehicles through which Banco BPI's debt securitisation operations |
| vehicles and their reconciliation with the structured products | are carried out are recorded in the consolidated financial statements |
| affected by the period of turmoil | according to the BPI Group's continued involvement in these operations, |
| determined on the basis of the percentage of the equity interest held in | |
| the respective vehicles. | |
| 24. Detailed disclosure of the fair value of financial | NFS – 8. Financial assets, page 81. |
| instruments | |
| 25. Description of the modelling techniques used for valuing | NFS – 2. Bases of presentation and main accounting policies, page 45 |
| financial instruments | and 8. Financial assets, page 81. |
| VI. OTHER RELEVANT ASPECTS OF DISCLOSURE | |
| 26. Description of the disclosure policies and principles used in | GovR 2018 – 2018 Corporate Governance Report, page 293. |
| financial reporting |
MR – Management Report; NFS – Notes to the Financial Statements; GovR 2018 – 2018 Corporate Governance Report.
The European Securities and Markets Authority (ESMA) published on 5 October 2015 a set of guidelines relating to the disclosure of Alternative Performance Measures by entities (ESMA/2015/1415). These guidelines are to be obligatorily applied with effect from 3 July 2016.
BPI uses a set of indicators for the analysis of performance and financial position, which are classified as Alternative Performance Measures, in accordance with the abovementioned ESMA guidelines.
The information relating to those indicators has already been the object of disclosure, as required by the ESMA guidelines.
In the present report, the information previously disclosed is inserted by way of cross‐reference. A summarised list of the Alternative Performance Measures is presented next.
With the entry into force of IFRS 9 at the beginning of 2018, Banco BPI decided to adopt a structure of the individual and consolidated financial statements consistent with the guidelines of Regulation (EU) 2017/1443 of 29 June 2017 and with the structure of the financial statements presented by CaixaBank (consolidating entity of Banco BPI).
The table below shows, for the income statement of the activity in Portugal, the reconciliation of the structure presented in the Management Report with the structure presented in the financial statements and respective notes.
| Income statement from the activity in Portugal | Amounts in €million | ||
|---|---|---|---|
| Management Report structure | Jun.19 | Jun.19 | Structure of the Financial Statements and attached notes |
| Net interest income | 214.8 | 214.8 | Net interest income |
| Dividend income | 2.3 | 2.3 | Dividend income |
| Equity accounted income | 9.8 | 9.8 | Share of profit/(loss) of entities accounted for using the equity method |
| Net fee and commission income | 127.2 | 139.1 | Fee and commission income |
| (11.9) | Fee and commission expenses | ||
| Gains/(losses) on financial assets and liabilities and other |
(1.7) | (0.3) | Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net |
| (0.8) | Gains/(losses) on financial assets and liabilities held for trading, net | ||
| (7.3) | Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
||
| 1.0 | Gains/(losses) from hedge accounting, net | ||
| 5.8 | Exchange differences (gain/loss), net | ||
| Other operating income and | (12.4) | 18.5 | Other operating income |
| expenses | (30.9) | Other operating expenses | |
| Gross income | 339.8 | 339.8 | GROSS INCOME |
| Staff expenses | (122.2) | (122.2) | Staff expenses |
| Other administrative expenses | (75.4) | (75.4) | Other administrative expenses |
| Depreciation and amortisation | (26.2) | (26.2) | Depreciation and amortisation |
| Operating expenses | (223.9) | (223.9) | Administrative expenses, depreciation and amortisation |
| Net operating income | 115.9 | ||
| Impairment losses and other | 10.7 | 2.4 | Provisions or reversal of provisions |
| provisions | 8.3 | Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or loss |
|
| Gains and losses in other assets | 1.2 | 1.0 | Impairment /(reversal) of impairment in subsidiaries joint ventures and associates |
| 1.7 | Impairment/(reversal) of impairment on non‐financial assets | ||
| (1.5) | Gains/(losses) on derecognition of non‐financial assets, net | ||
| (0.1) | Profit/(loss) from non‐current assets and disposal groups classified as held for sale not qualifying as discontinued operations |
||
| Net income before income tax | 127.8 | 127.8 | PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS |
| Income taxes | (41.0) | (41.0) | Tax expense or income related to profit or loss from continuing operations |
| Net income from continuing operations |
86.9 | 86.9 | PROFIT/(LOSS) AFTER TAX FROM CONTINUING OPERATIONS |
| Net income from discontinued operations |
0.0 | 0.0 | Profit/(loss) after tax from discontinued operations |
| Income attributable to non‐ controlling interests |
0.0 | 0.0 | Profit/(loss) for the period attributable to non‐controlling interests |
| Net income | 86.9 | 86.9 | PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT |
The earnings, efficiency and profitability indicators are defined by reference to the aforementioned structure of the income statement presented in the Management Report.
Gross income = Net interest income + Dividend income + Net fee and commission income + Equity accounted income + Gains/(losses) on financial assets and liabilities and other + Other operating income and expenses
Commercial banking gross income = Net interest income + Dividend income + Net fee and commission income + Equity accounted income excluding the contribution of stakes in African banks
Operating expenses = Staff expenses + Other administrative expenses + Depreciation and amortisation
Adjusted Operating expenses = Staff expenses excluding cost with early retirements and voluntary terminations and (only in 2016) gains with the revision of the Collective Labour Agreement (ACT) + Other administrative expenses + Depreciation and amortisation ‐ Income from services rendered to CaixaBank Group (recorded in "Other operating income and expenses"
Net operating income = Gross income ‐ Operating expenses
Net income before income tax = Net operating income – Impairment losses and other provisions + Gains and losses in other assets
Cost‐to‐income ratio (efficiency ratio) 1) = Operating expenses / Gross income
Adjusted Operating expenses‐to‐commercial banking gross income 1) = Operating expenses, excluding costs with early‐retirements and voluntary terminations and (only in 2016) gains with the revision of the Collective Labour Agreement (ACT) ‐ Income from services rendered to CaixaBank Group / Commercial banking gross income
Return on Equity (ROE) 1) = Net income for the period / Average value in the period of shareholders' equity attributable to BPI shareholders after deduction of the fair value reserve (net of deferred taxes) related to available‐for‐sale financial assets
Return on Tangible Equity (ROTE) 1) = Net income for the period / Average value in the period of shareholders' equity attributable to BPI shareholders after deduction of intangible net assets and goodwill of equity holdings
Return on Assets (ROA) 1) = (Net income attributable to BPI shareholders + Income attributable to non‐controlling interests ‐ preference shares dividends paid) / Average value in the period of net total assets
Unitary intermediation margin = Loan portfolio (excluding loans to employees) average interest rate ‐ Deposits average interest rate
On‐balance sheet customer resources = Deposits + Capitalisation insurance of fully consolidated subsidiaries + Participating units in consolidated investment funds
Where:
Note: The amount of on‐balance sheet customer resources is not deducted of applications of off‐balance sheet products (mutual funds and pension funds) in on‐balance sheet products
Assets under management = Mutual funds + Capitalisation insurance + Pension funds
1) Ratio refers to the last 12 months, except where otherwise indicated. The ratio can be computed for the cumulative period since the beginning of the year, in annualised terms, in which case it will be clearly marked.
Pension Funds = pension funds under BPI management (includes BPI pension funds) Notes:
(i) Amounts deducted of participation units in the Group banks' portfolios and of placements of off‐balance sheet products (mutual funds and pension plans) in other off‐balance sheet products.
(ii) Following the sale of BPI Vida e Pensões in Dec. 17, the capitalisation insurance placed with BPI's customers was recognised off balance sheet, as "third‐party capitalisation insurance placed with customers" and pension funds management was excluded from BPI's consolidation perimeter.
Subscriptions in public offerings = Customer subscriptions of third‐party public offerings
Total customer resources On‐balance sheet customer resources + Assets under management + Subscriptions in public offerings
Gross loans to customers = Gross Loans and advances to customers (financial assets at amortized cost), excluding other assets (guarantee accounts and others) + Gross debt securities issued by customers (financial assets at amortized cost)
Note: gross loans = performing loans + loans in arrears + interest receivable
Net loans to customers = Gross loans to customers – Impairments for loans to customers
Loan to deposit ratio (CaixaBank criteria) = (Net loans to customers ‐ Funding obtained from the EIB, which is used to provide credit) / Deposits and retail bonds
Impairments and provisions for loans and guarantees (in income statement) = Impairment or reversal of impairment on financial assets not measured at fair value through profit or loss relative to loans and advances to customers and debt securities issued by customers (financial assets at amortised cost), before deduction of recoveries of loans previously written off from assets, interest and others + Provisions or reversal of provisions for commitments and guarantees
Cost of credit risk = Impairments and provisions for loans and guarantees, net (in income statement) ‐ Recoveries of loans previously written off from assets, interest and other
Cost of credit risk as % of loan portfolio 1) = (Impairments and provisions for loans and guarantees, net (in income statement) ‐ Recoveries of loans previously written off from assets, interest and other) / Average value in the period of the gross loans and guarantees portfolio.
Performing loans portfolio = Gross customer loans ‐ (Overdue loans and interest + Receivable interests and other)
NPE Ratio = Ratio of non‐performing exposures (NPE) in accordance with the EBA criteria (prudential perimeter)
Coverage of NPE = [Impairments for loans and advances to customers (financial assets at amortised cost) + Impairments for debt securities issued by customers (financial assets at amortised cost) + Impairments and provisions for guarantees and commitments] / Non‐performing exposures (NPE)
Coverage of NPE by impairments and associated collaterals = [Impairments for loans and advances to customers (financial assets at amortised cost) + Impairments for debt securities issued by customers (financial assets at amortised cost) + Impairments and provisions for guarantees and commitments + Collaterals associated to NPE) / Non‐performing exposures (NPE)
Non‐performing loans ratio ("credito dudoso", Bank of Spain criteria) = Non performing loans (Bank of Spain criteria) / (Gross customer loans + guarantees)
Non‐performing loans (Bank of Spain criteria) coverage ratio = [Impairments for loans and advances to customers (financial assets at amortised cost) + Impairments for debt securities issued by customers (financial assets at amortised cost) + Impairments and provisions for guarantees and commitments] / Non performing loans (Bank of Spain criteria)
Coverage of non‐performing loans (Bank of Spain criteria) by impairments and associated collaterals = [Impairments for loans and advances to customers (financial assets at amortised cost) + Impairments for debt securities issued by customers (financial assets at amortised cost) + Impairments and provisions for guarantees and commitments] + Collateral associated to credit] / Non performing loans (Bank of Spain criteria)
Impairments cover of foreclosed properties = Impairments coverage of foreclosed properties = Impairments for real estate received in settlement of defaulting loans / Gross value of real estate received in settlement of defaulting loans
1) Ratio refers to the last 12 months, except where otherwise indicated. The ratio can be computed for the cumulative period since the beginning of the year, in annualised terms, in which case it will be clearly marked.
Banco BPI, S.A.
Condensed interim consolidated financial statements as at 30 June 2019
| Notes 30-06-2019 ASSETS Cash and cash balances at central banks and other demand deposits 8 2 008 548 2 452 916 Financial assets held for trading 8 246 123 Financial assets not designated for trading compulsorily measured at fair value through profit or loss 8 214 824 Equity instruments 151 403 Debt securities 63 421 Financial assets at fair value through other comprehensive income 8 2 143 468 1 875 160 Equity instruments 586 130 Debt securities 1 557 338 1 277 420 Financial assets at amortised cost 8 25 950 868 25 671 943 Debt securities 3 685 784 3 516 814 Loans and advances - Central Banks and other Credit Institutions 800 550 790 659 Loans and advances - Customers 21 464 534 21 364 470 Derivatives - Hedge accounting 9 34 522 Fair value changes of the hedged items in portfolio hedge of interest rate risk 61 153 Investments in joint ventures and associates 10 228 716 209 144 Tangible assets 11 144 257 Intangible assets 12 51 534 Tax assets 20 332 662 Other assets 13 224 839 Non-current assets and disposal groups classified as held for sale 14 27 550 Total assets 31 669 064 31 568 015 LIABILITIES Financial liabilities held for trading 15 164 294 Financial liabilities at amortised cost 15 27 646 390 27 515 745 Deposits - Central Banks 1 350 100 1 352 843 Deposits - Credit Institutions 1 399 694 1 853 501 Deposits - Customers 23 110 672 22 960 252 Debt securities issued 1 490 319 1 118 195 Memorandum items: subordinated liabilities 304 501 Other financial liabilities 295 605 Derivatives - Hedge accounting 9 76 363 |
|
|---|---|
| 31-12-2018 | |
| 226 772 | |
| 228 582 | |
| 168 594 | |
| 59 988 | |
| 597 740 | |
| 14 320 | |
| 26 719 | |
| 67 252 | |
| 55 126 | |
| 352 763 | |
| 353 422 | |
| 33 896 | |
| 141 335 | |
| 304 514 | |
| 230 954 | |
| 56 010 | |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk 25 324 |
3 594 |
| Provisions 16 43 139 |
65 457 |
| Pending legal issues and tax litigation 22 450 |
42 245 |
| Commitments and guarantees given 20 689 |
23 212 |
| Tax liabilities 20 73 103 |
73 802 |
| Other liabilities 17 478 930 |
506 120 |
| Total Liabilities 28 507 543 28 362 063 |
|
| SHAREHOLDERS' EQUITY | |
| Capital 19 1 293 063 |
1 293 063 |
| Other equity 19 |
371 |
| Accumulated other comprehensive income ( 291 419) |
( 253 402) |
| Items that will not be reclassified to profit or loss ( 284 745) |
( 232 788) |
| Tangible assets 703 |
703 |
| Actuarial gains/ (losses) on defined benefit pension plans ( 332 198) |
( 288 248) |
| Share of other recognised income and expense of investments in subsidiaries, joint ventures and associates 427 |
( 1 858) |
| Fair value changes of equity instruments measured at fair value through other comprehensive income 46 323 |
56 615 |
| Items that may be reclassified to profit or loss ( 6 674) |
( 20 614) |
| Foreign currency translation ( 36 159) |
( 35 802) |
| Fair value changes of debt instruments measured at fair value through other comprehensive income 6 308 |
1 927 |
| Share of other recognised income and expense of investments in subsidiaries, joint ventures and associates 23 177 |
13 261 |
| Retained earnings 19 1 903 351 |
1 548 458 |
| Other reserves 19 122 076 |
126 824 |
| Profit/(loss) attributable to owners of the parent 134 450 |
490 638 |
| Total Equity 3 161 521 |
3 205 952 |
| Total Equity and Total Liabilities 31 669 064 31 568 015 |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | ||||
|---|---|---|---|---|
| Notes | 30-06-2019 | 30-06-2018 | ||
| Interest income | 22 | 264 216 | 246 641 | |
| Interest expenses | 22 | ( 49 437) | ( 39 481) | |
| NET INTEREST INCOME | 214 779 | 207 160 | ||
| Dividend income | 23 | 48 256 | 1 471 | |
| Share of profit/(loss) of entities accounted for using the equity method | 10 | 20 179 | 171 725 | |
| Fee and commission income | 24 | 139 102 | 158 016 | |
| Fee and commission expenses | 24 | ( 11 940) | ( 23 380) | |
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net | 25 | ( 347) | 3 475 | |
| Gains/(losses) on financial assets and liabilities held for trading, net | 25 | ( 817) | 26 189 | |
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net | 25 | ( 7 338) | 60 314 | |
| Gains/(losses) from hedge accounting, net | 25 | 971 | 425 | |
| Exchange differences (gain/loss), net | 1 264 | ( 16 598) | ||
| Other operating income | 26 | 18 461 | 11 465 | |
| Other operating expenses | 26 | ( 35 507) | ( 27 018) | |
| GROSS INCOME | 387 063 | 573 244 | ||
| Administrative expenses | ( 197 663) | ( 211 293) | ||
| Staff expenses | 27 | ( 122 248) | ( 126 828) | |
| Other administrative expenses | 28 | ( 75 415) | ( 84 465) | |
| Depreciation and amortisation | ( 26 243) | ( 10 426) | ||
| Provisions or reversal of provisions | 16 | 2 390 | ( 2 240) | |
| Commitments and guarantees given | 2 522 | ( 2 272) | ||
| Other provisions | ( 132) | 32 | ||
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or loss | 8 335 | 13 590 | ||
| Financial assets at amortised cost | 8 335 | 13 590 | ||
| Impairment/(reversal) of impairment in subsidiaries, joint ventures and associates | 10 | 1 028 | ||
| Impairment/(reversal) of impairment on non-financial assets | 1 672 | |||
| Gains/(losses) on derecognition of non-financial assets, net | 30 | ( 1 476) | ( 1 804) | |
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations | 31 | ( 70) | 946 | |
| PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS | 175 036 | 362 017 | ||
| Tax expense or income related to profit or loss from continuing operations | ( 40 586) | ( 60 174) | ||
| PROFIT/(LOSS) AFTER TAX FROM CONTINUING OPERATIONS | 134 450 | 301 843 | ||
| Profit/(loss) after tax from discontinued operations | 32 | 64 214 | ||
| Profit/(loss) before tax from discontinued operations | 64 955 | |||
| Tax expense or income related to profit or loss from discontinued operations | ( 741) | |||
| PROFIT/(LOSS) FOR THE PERIOD | 134 450 | 366 057 | ||
| PROFIT OR LOSS (-) FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT | 33 | 134 450 | 366 057 | |
| Earnings per share (euros) | ||||
| Basic | 5 | 0.092 | 0.251 | |
| Diluted | 5 | 0.092 | 0.251 | |
| Earnings per share from continuing operations (euros) | ||||
| Basic | 5 | 0.092 | 0.207 | |
| Diluted | 5 | 0.092 | 0.207 | |
| Earnings per share from discontinued operations (euros) | ||||
| Basic | 5 | 0.044 | ||
| Diluted | 5 | 0.044 | ||
The accompanying notes are an integral part of these financial statements.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIODS ENDED ON 30 JUNE 2019 AND 30 JUNE 2018
| (Amounts expressed in thousand euros) | ||
|---|---|---|
| 30-06-2019 | 30-06-2018 | |
| PROFIT/(LOSS) FOR THE PERIOD | 134 450 | 366 057 |
| Other comprehensive income | ( 38 017) | ( 29 816) |
| Items that will not be reclassified to profit or loss | ( 51 956) | 130 877 |
| Actuarial gains/ (losses) on defined benefit pension plans | ( 59 546) | 100 473 |
| Share of other recognised income and expense of investments in joint ventures and associates | 3 219 | 650 |
| Fair value changes of equity instruments measured at fair value through other comprehensive income | ( 11 513) | ( 169) |
| Income tax relating to items that will not be reclassified | 15 884 | 29 923 |
| Items that may be reclassified to profit or loss | 13 939 | ( 160 693) |
| Foreign currency translation | ( 357) | ( 173 266) |
| Translation gains/(losses) taken to equity | ( 357) | ( 173 266) |
| Debt securities classified as fair value financial assets through other comprehensive income | 6 033 | 872 |
| Valuation gains/(losses) taken to equity | 8 575 | ( 357) |
| Transferred to profit or loss | ( 2 542) | ( 115) |
| Other reclassifications | 1 344 | |
| Share of other recognised income and expense of investments in joint ventures and associates | 13 202 | ( 6 517) |
| Income tax relating to items that may be reclassified to profit or loss | ( 4 939) | 18 218 |
| Total comprehensive income for the period | 96 433 | 336 241 |
| Attributable to owners of the parent | 96 433 | 336 241 |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Capital | Other equity (Note 19) |
Accumulated other comprehensive income (Note 19) |
Retained earnings (Note 19) |
Other reserves (Note 19) |
Treasury shares |
Accumulated other comprehensive income relating to discontinued operations |
Profit/(loss) for the period |
Shareholders equity |
|
| Opening balances at 31 December 2017 | 1 293 063 | 2 276 | ( 163 559) | 944 225 | 737 934 | ( 377) | ( 185) | 10 209 | 2 823 586 |
| Effect of changes in accounting policies (IFRS 9 - Note 2.A) | ( 22 740) | ( 2 957) | ( 14 580) | ( 40 277) | |||||
| Opening balances at 1 January 2018 | 1 293 063 | 2 276 | ( 186 299) | 941 268 | 723 354 | ( 377) | ( 185) | 10 209 | 2 783 309 |
| Transfer to reserves and retained earnings | 108 108 | ( 97 899) | ( 10 209) | ||||||
| Dividends distributed by associates | 119 983 | ( 119 983) | |||||||
| Variable Remuneration program ("RVA") | ( 682) | ( 682) | |||||||
| Other comprehensive income relating to discontinued operations | 185 | 185 | |||||||
| Comprehensive income in the first semester of 2018 | ( 30 001) | 366 057 | 336 056 | ||||||
| Other changes in equity | 3 868 | 2 970 | 6 838 | ||||||
| Opening balances at 30 June 2018 | 1 293 063 | 1 594 | ( 216 300) | 1 173 228 | 508 441 | ( 377) | 366 057 | 3 125 706 | |
| Reclassification of equity holding in Banco de Fomento Angola | 377 880 | ( 377 880) | |||||||
| Variable Remuneration program ("RVA") | ( 1 223) | ( 112) | ( 1 335) | ||||||
| Sale / purchase of treasury shares | 377 | 377 | |||||||
| Comprehensive income in the second semester of 2018 | ( 37 102) | 124 581 | 87 479 | ||||||
| Other changes in equity | ( 2 538) | ( 3 737) | ( 6 275) | ||||||
| Opening balances at 31 December 2018 | 1 293 063 | 371 | ( 253 402) | 1 548 458 | 126 824 | 490 638 | 3 205 952 | ||
| Transfer to reserves and retained earnings | 469 330 | 21 308 | ( 490 638) | ||||||
| Dividends distributed | ( 140 000) | ( 140 000) | |||||||
| Dividends distributed by associates | 25 568 | ( 25 568) | |||||||
| Variable Remuneration program ("RVA") | ( 371) | ( 371) | |||||||
| Comprehensive income in the first semester of 2019 | ( 38 017) | 134 450 | 96 433 | ||||||
| Other changes in equity | ( 5) | ( 488) | ( 493) | ||||||
| Balances at 30 June 2019 | 1 293 063 | ( 291 419) | 1 903 351 | 122 076 | 134 450 | 3 161 521 |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | ||||
|---|---|---|---|---|
| 30-06-2019 | 30-06-2018 | |||
| Total | Continuing operations |
Discontinued operations |
Total | |
| Cash flows from/(used in) operating activities | ||||
| Interest, commissions and other income received | 423 390 | 400 109 | 17 450 | 417 559 |
| Interest, commissions and other expenses paid | ( 100 248) | ( 92 630) | ( 22 323) | ( 114 953) |
| Dividends received 1 | 48 256 | 1 471 | 1 471 | |
| Recovery of overdue loans and interest and gains/(losses) on the sale of real estate received in | ||||
| settlement of defaulting loans | 6 306 | 7 326 | 7 326 | |
| Payments to staff and suppliers | ( 242 219) | ( 243 657) | ( 1 961) | ( 245 618) |
| Net cash flow from income and expenses | 135 485 | 72 619 | ( 6 834) | 65 785 |
| Decreases (increases) in: | ||||
| Financial assets held for trading, at fair value through profit or loss, at fair value through other | ||||
| comprehensive income and available-for-sale | ( 286 440) | 1 990 466 | 1 990 466 | |
| Financial assets at amortised cost - Central Banks and other Credit Institutions | 173 836 | ( 463 923) | ( 463 923) | |
| Financial assets at amortised cost - Customers | ( 377 368) | ( 2 665 581) | ( 2 665 581) | |
| Other operating assets | 175 411 | 248 918 | 560 | 249 478 |
| Net cash flow from operating assets | ( 314 561) | ( 890 120) | 560 | ( 889 560) |
| Increases (decreases) in: | ||||
| Financial liabilities measured at amortised cost - Central Banks and other Credit Institutions | ( 453 249) | 1 319 805 | 1 319 805 | |
| Financial liabilities measured at amortised cost - Customers and other | 182 606 | 1 381 513 | 6 536 | 1 388 049 |
| Financial liabilities held for trading | 22 959 | ( 15 477) | ( 15 477) | |
| Other operating liabilities | ( 41 125) | ( 6 000) | ( 215) | ( 6 215) |
| Net cash flow from operating liabilities | ( 288 809) | 2 679 841 | 6 321 | 2 686 162 |
| Contributions to Pension Funds Income tax paid |
( 10 960) ( 2 154) |
( 13 142) 39 114 |
( 137) | ( 13 142) 38 977 |
| ( 480 999) | 1 888 312 | ( 90) | 1 888 222 | |
| Cash flows from/(used in) investing activities Sale of equity holding in BPI Gestão de Activos |
75 000 | 75 000 | ||
| Sale of equity holding in BPI GIF | 8 000 | 8 000 | ||
| Purchase of other tangible assets and intangible assets | ( 12 005) | ( 9 013) | ( 9 013) | |
| Sale of other tangible assets | 1 789 | 2 | 2 | |
| Dividends received from joint ventures and associates | 7 752 | 13 245 | 13 245 | |
| ( 2 464) | 87 234 | 87 234 | ||
| Cash flows from /(used in) financing activities | ||||
| Repurchases and reimbursements of securitisation operations (Note 15) | ( 116 673) | ( 213 870) | ( 213 870) | |
| Issuance of debt securities and subordinated debt (Note 15) | 500 000 | 452 | 452 | |
| Redemption of debt securities (Note 15) | ( 7 980) | ( 210 581) | ( 210 581) | |
| Purchase and sale of own debt securities and subordinated debt (Note 15) | ( 114) | ( 693) | ( 693) | |
| Interest on debt instruments and subordinated debt | ( 11 977) | ( 8 425) | ( 8 425) | |
| Dividends distributed | ( 140 000) | |||
| 223 256 | ( 433 117) | ( 433 117) | ||
| Net increase / (decrease) in cash and cash equivalents | ( 260 207) | 1 542 429 | ( 90) | 1 542 339 |
| Cash and cash equivalents at beginning of the period | 2 504 507 | 1 186 205 | 363 | 1 186 568 |
| BPI Gestão de Activos and BPI GIF desconsolidation in April 2018 | ( 273) | ( 273) | ||
| Cash and cash equivalents at the end of the period | 2 244 300 | 2 728 634 | 2 728 634 | |
| Cash and deposits at Central Banks (Note 8) | 1 775 497 | 2 081 672 | 2 081 672 | |
| Deposits at other credit institutions (Note 8) | 233 368 | 178 011 | 178 011 | |
| Cheques for collection and other cash items (Note 8) | 63 134 | 58 753 | 58 753 | |
| Very short term applications (Note 8) | 172 302 | 410 198 | 410 198 | |
| Cash and cash equivalents | 2 244 300 | 2 728 634 | 2 728 634 | |
| Cash and cash equivalents by currency | ||||
| EUR | 1 962 779 | 2 272 487 | 2 272 487 | |
| USD | 151 687 | 379 301 | 379 301 | |
| AKZ | 67 086 | |||
| Other currencies | 62 748 | 76 846 | 76 846 | |
| Cash and cash equivalents | 2 244 300 | 2 728 634 | 2 728 634 | |
1 At 30 June 2019, includes 46 003 t.euros dividend received from Banco de Fomento Angola, deposited in AKZ in a current account at BFA in Angola.
The accompanying notes are an integral part of these financial statements
The Registered Accountant The Executive Board Alberto Pitôrra Chairman Pablo Forero
Alexandre Lucena e Vale António Farinha Morais Francisco Barbeira Ignacio Alvarez-Rendueles João Pedro Oliveira e Costa José Pena do Amaral Pedro Barreto
(Amounts in thousand euros - t.euros – save otherwise expressly indicated)
(These notes are a translation of notes originally issued in Portuguese – Note 38)
| NOTES INDEX | PAGE |
|---|---|
| 1. Financial group43 | |
| 2. Bases of presentation and main accounting policies45 | |
| A) Bases of presentation 45 | |
| B) Main accounting policies50 | |
| 3. Risk management54 | |
| 4. Solvency management 74 | |
| 5. Dividend distribution and earnings per share 75 | |
| 6. Segments76 | |
| 7. Disclosure of the remuneration of the corporate bodies 80 | |
| 8. Financial assets 81 | |
| 9. Derivatives – hedge accounting86 | |
| 10. Investments in joint ventures and associates86 | |
| 11. Tangible assets88 | |
| 12. Intangible assets 88 | |
| 13. Other assets88 | |
| 14. Non-current assets and liabilities and disposal groups classified as available for sale 89 | |
| 15. Financial liabilities91 | |
| 16. Provisions and contingent liabilities 94 | |
| 17. Other liabilities95 | |
| 18. Liabilities for pensions and other benefits96 | |
| 19. Shareholders' equity 98 | |
| 20. Tax position99 | |
| 21. Off balance sheet items101 | |
| 22. Net interest income102 | |
| 23. Dividend income 102 | |
| 24. Fee and commission income and expenses102 | |
| 25. Gains / (losses) of financial assets and liabilities103 | |
| 26. Other operating income and expenses 104 | |
| 27. Staff expenses104 | |
| 28. Other administrative expenses105 | |
| 29. Impairment of financial assets not measured at fair value through profit or loss105 | |
| 30. Gains / (losses) on derecognition of non-financial assets105 | |
| 31. Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 106 |
|
| 32. Profit/(loss) after tax from discontinued operations106 | |
| 33. Profit106 | |
| 34. Related parties107 | |
| 35. Workforce and commercial units111 | |
| 36. Information on fair value112 | |
| 37. Subsequent events117 | |
| 38. Note added for translation 117 | |
Banco BPI S.A., (Hereinafter referred to as "Banco BPI", "BPI " or "Bank"), with corporate tax identification no. 501 214 534 and registered under the same number in the Commercial registry office of Porto, with registered office at Rua Tenente Valadim, no. 284, in Porto, is an entity focusing its activity on commercial banking in Portugal, and providing financial services and products to Individuals and Corporate and institutional Customers. The Bank serves a Customer base of 1.91 million Customers through a multispecialist, multi-channel and fully integrated distribution network.
BPI started operating in 1981 with the foundation of SPI – Sociedade Portuguesa de Investimentos, S.A.R.L.. By public deed dated December 1984, SPI – Sociedade Portuguesa de Investimentos, S.A.R.L. changed its corporate name to BPI – Banco Português de Investimento, S.A., which was the first private investment bank created after the re-opening, in 1984, of the Portuguese banking sector to private investment. On 30 November 1995 BPI – Banco Português de Investimento, S.A. (BPI Investimentos) was transformed into BPI - SGPS, S.A., which operated exclusively as BPI's holding company. On 20 December, 2002, BPI SGPS, S.A. incorporated, by merger, the net assets and operations of Banco BPI and changed its corporate name to Banco BPI, S.A..
In the context of its public tender offer for the acquisition of all outstanding shares of Banco BPI, on 8 February 2017 (date of the "Regulated Market Special Session" conducted to announce the result of the public tender offer), CaixaBank acquired shares representative of 39.0% of Banco BPI voting rights. Considering CaixaBank previously owned 45.5%, its overall share ownership reached 84.5% of Banco BPI's voting rights. From February 2017, Banco BPI is included in the CaixaBank Group consolidation perimeter, and its financial statements are consolidated in accordance with the full consolidation method. Following the acquisition by CaixaBank of an 8.4% stake held by Allianz in the share capital of the Bank, and other acquisitions on the regulated market, on 29 June 2018 Banco BPI's General Meeting approved the Bank's loss of status of public company under the terms and for the purposes of Article 27-1-b) of the Securities Code. A request for approval of the loss of status of public company was submitted to the Securities and Exchange Commission (CMVM), and was approved on 14 December 2018. On 18 December 2018 CaixaBank launched a Tender Offer Aimed at Full Control and Compulsory Acquisition of Banco BPI S.A. shares. As of 31 December 2018, CaixaBank holds 100% of the share capital of Banco BPI.
In April 2018, the holdings in BPI Gestão de Activos and BPI Global Investment Management Company (BPI GIF) were sold to the Caixabank Group. The results generated by these entities in 2018 are presented in a single line of the Income Statement under the heading "Profit/(loss) from discontinued operations".
The winding-up process of Banco BPI Cayman, Ltd and BPI Capital Africa (Proprietary) Limited was concluded in 2018 and these two companies were closed down. These companies were fully held by BPI Madeira.
In 31 December 2018, following the loss of Banco BPI's significant influence over Banco de Fomento Angola (BFA), the equity holding in BFA was reclassified in the consolidated balance sheet from Investments in joint ventures and associates to Financial assets at fair value through other comprehensive income - equity instruments, and revalued at fair value.
In January 2019, the sale of the legal positions related to share brokerage, research and corporate finance activities to Caixabank was realized by Banco Português de Investimento, SA at the book value of the net assets of those activities at the closing date of the transaction (3.9 million euros).
| Head office | Shareholders equity 1 |
Assets | Profit / (loss) | for the period Direct holding | Effective holding |
Consolidation / Recognition method |
|
|---|---|---|---|---|---|---|---|
| Banks | |||||||
| Banco BPI, S.A. | Portugal | 2 989 527 | 35 699 752 | 131 904 | |||
| Banco Português de Investimento, S.A. | Portugal | 23 200 | 26 180 | ( 197) | 100.00% | 100.00%Full consolidation | |
| Banco Comercial e de Investimentos, S.A. | Mozambique | 253 054 | 2 374 218 | 29 230 | 35.67% | 35.67%Equity method | |
| Asset Management | |||||||
| BPI (Suisse), S.A. | Switzerland | 10 431 | 12 142 | 663 | 100.00% | 100.00%Full consolidation | |
| Venture / development capital | |||||||
| BPI Private Equity - Sociedade de Capital de | |||||||
| Risco, S.A. | Portugal | 32 319 | 35 893 | ( 439) | 100.00% | 100.00%Full consolidation | |
| Inter-Risco – Sociedade de Capital de Risco, S.A. | Portugal | 901 | 1 257 | ( 33) | 49.00%Equity method | ||
| Insurance | |||||||
| Cosec – Companhia de Seguros de Crédito, S.A. | Portugal | 46 729 | 122 667 | 4 947 | 50.00% | 50.00%Equity method | |
| Companhia de Seguros Allianz Portugal, S.A. | Portugal | 190 439 | 1 326 623 | 17 101 | 35.00% | 35.00%Equity method | |
| Other | |||||||
| BPI, Inc. | USA | 748 | 749 | ( 4) | 100.00% | 100.00%Full consolidation | |
| BPI Madeira, SGPS, Unipessoal, S.A. | Portugal | 170 010 | 170 060 | ( 11) | 100.00% | 100.00%Full consolidation | |
| Unicre - Instituição Financeira de Crédito, S.A. | Portugal | 90 694 | 404 637 | 7 515 | 21.01% | 21.01%Equity method |
Note: Unless otherwise indicated, all amounts are as of 30 June 2019 (accounting balances before consolidation adjustments).
1 Includes net profit (loss) for the period.
The financial information provided in the above table was drawn from the unaudited financial statements of the relevant companies as of 30 June 2019. However, the Executive Committee of the Board of Directors of Banco BPI believes that there will be no changes with a significant impact on the Bank's consolidated net profit.
The vehicles through which Banco BPI's debt securitisation operations are carried out are recorded in the consolidated financial statements according to BPI's continued involvement in these operations, determined based on the percentage of the equity interest held in the respective vehicles. As of 30 June 2019, BPI held 100% of the equity pieces in those vehicles, which are therefore fully consolidated. Securitisations, all issued through SAGRES - Sociedade de Titularização de Créditos, S.A., are as follows:
On 21 June 2019 the notes under the Securitisation of residential mortgage loans - Douro Mortgages No. 1 were reimbursed in advance.
| Head office Shareholders equity 1 |
Assets | Profit / (loss) | for the period Direct holding | Effective holding |
Consolidation / Recognition method |
||
|---|---|---|---|---|---|---|---|
| Banks | |||||||
| Banco BPI, S.A. | Portugal | 3 048 617 | 35 786 366 | 914 311 | |||
| Banco Português de Investimento, S.A. | Portugal | 24 391 | 29 688 | 2 083 | 100.00% | 100.00% | Full consolidation |
| Banco Comercial e de Investimentos, S.A. | Mozambique | 236 020 | 2 187 067 | 57 310 | 35.67% | 35.67% | Equity method |
| Asset Management | |||||||
| BPI (Suisse), S.A. | Switzerland | 9 626 | 11 398 | 2 936 | 100.00% | 100.00% | Full consolidation |
| Venture / development capital | |||||||
| BPI Private Equity - Sociedade de Capital de | |||||||
| Risco, S.A. | Portugal | 30 988 | 34 731 | 1 066 | 100.00% | 100.00% | Full consolidation |
| Inter-Risco – Sociedade de Capital de Risco, S.A. Portugal | 934 | 1 194 | ( 61) | 49.00% | Equity method | ||
| Insurance | |||||||
| Cosec – Companhia de Seguros de Crédito, S.A. Portugal | 46 508 | 115 247 | 5 504 | 50.00% | 50.00% | Equity method | |
| Companhia de Seguros Allianz Portugal, S.A. | Portugal | 147 936 | 1 283 060 | ( 2 669) | 35.00% | 35.00% | Equity method |
| Other | |||||||
| BPI, Inc. | USA | 743 | 744 | ( 5) | 100.00% | 100.00% | Full consolidation |
| BPI Madeira, SGPS, Unipessoal, S.A. | Portugal | 170 023 | 170 484 | 18 768 | 100.00% | 100.00% | Full consolidation |
| Unicre - Instituição Financeira de Crédito, S.A. | Portugal | 102 391 | 349 749 | 15 343 | 21.01% | 21.01% | Equity method |
Note: Unless otherwise indicated, all amounts are as of 31 December 2018 (accounting balances before consolidation adjustments).
1 Includes net profit (loss) for the period.
The condensed interim consolidated financial statements were prepared based on the accounting records of Banco BPI and its subsidiary and associated companies, in conformity with the International Accounting Standards / International Financial Reporting Standards (IAS/IFRS) as endorsed by the European Union and in force on 1 January 2018, in accordance with Regulation (EC) 1606/2002 of 19 July of the European Parliament and of the Council, transposed into Portuguese legislation through Bank of Portugal Notice no. 5/2015 of 30 December.
The consolidated financial statements have been prepared on a going concern basis, as provided for in IAS 1 – Presentation of financial statements.
The consolidated financial statements as of 31 December 2018 have been approved by the Board of Directors of Banco BPI at April 15 and by the general meeting of shareholders at 29 April 2019
In the preparation of the 2018 consolidated annual accounts, the consolidation principles, accounting policies and valuation criteria described in Note 2. Bases of Presentation and Main Accounting Policies, in the 2018 Annual Report, were applied with a view to obtaining a true picture of the financial situation of BPI as at 31 December 2018 as well as of its results, changes in shareholders' equity and cash flows at that date.
Banco BPI's condensed interim consolidated financial statements for 30 June 2019 were prepared based on the same principles and accounting policies described in Note 2 to the consolidated financial statements at 31 December 2018, applying in particular IAS 34 (Interim financial reporting), except those resulting from regulatory changes that came into effect on 01 January 2019, which are detailed in the section Adoption of standards (new or revised) issued by the International Accounting Standards Board (IASB) and interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC), as endorsed by the European Union.
The condensed interim consolidated financial statements as of 30 June 2019 have been approved by the Executive Committee of the Board of Directors of Banco BPI at 24 September 2019.
In the preparation of the consolidated financial statements, BPI follows the historical cost convention, modified when applicable for the measurement at fair value of:
Financial assets not designated for trading compulsorily measured at fair value through profit or loss
Financial assets at fair value through other comprehensive income
The figures are presented in thousands of euros (t.euros) unless the use of another monetary unit is stated. Certain financial information in these notes was rounded off and, consequently, the figures shown herein as totals may differ slightly from the arithmetic sum of the individual figures given before them.
At 1 January 2019 the following accounting standards came into force (Note 2. B - Main accounting policies):
| Standards and interpretations | Name |
|---|---|
| IFRS 16 | Leases |
| Amendment to IFRS 9 | Accounting treatment options for financial assets with negative compensation features |
| Amendment to IAS 19 | Requirement to use updated assumptions for the calculation of remaining responsibilities |
| Amendment to IAS 28 | Long-term investments in associates and joint ventures |
| Annual improvements to IFRS 2015-2017 | Clarifications to: IAS 23, IAS 12, IFRS 3 and IFRS 11 |
| Interpretation to IFRIC 23 | Uncertainty over income tax treatments |
On 1 January 2019, Banco BPI adopted the following accounting standards:
The standards (new and amendments) that will become effective, on or after 1 January 2020, not yet endorsed by the EU, are the following:
Standards and interpretations issued by the IASB:
| Standards and interpretations | Name | Mandatory application starting on: |
|---|---|---|
| Amendments to IFRS 3 | Definition of a business | 1 January 2020 |
| Amendments to IAS 1 and IAS 8 | Definition of material | 1 January 2020 |
| Conceptual structure | Amendments to references to other IFRS | 1 January 2020 |
| IFRS 17 | Insurance contracts | 1 January 2021 |
The preparation of the consolidated financial statements required to make certain judgements, estimates and assumptions in order to quantify some of the assets, liabilities, revenues, expenses and obligations recognised in them. These judgements, estimates and assumptions relate primarily to:
Estimates used are based on the best information available at the time of preparation of the annual consolidated financial statements. Subsequent events may require changing the estimates in future periods. In accordance with the applicable legislation and BPI's governance systems, the effects of these changes would be accounted for on a prospective basis in the corresponding income statement, in accordance with IAS 8 - Accounting Policies, change in estimates and errors.
The figures for 31 December 2018, as well as for the six-month period ended on 30 June 2018, included in the condensed interim consolidated financial statements, are presented for comparative purposes only.
As stated in this note in the "A) Basis of presentation" section, Banco BPI has applied IFRS 16 – "Leases" from 1 January 2019. In this sense, it has decided not to reassess whether an agreement is a lease or contains a lease component in accordance with the criteria of the standard, applying it solely for agreements that had been identified as leases in accordance with the previous standard.
For leases in which the Bank intervenes as lessee, previously classified as operating leases, BPI applied the new standard retroactively, following the modified retrospective approach, which permits to estimate the value of the right of use by reference to the transaction's financial liability, therefore not requiring any adjustment to reserves as at 1 January 2019. In addition, it was decided to exclude from the scope, in line with the simplifications considered in the new regulatory framework, lease agreements whose term expires within the twelve months following the initial application date.
The main type of agreements identified for which a right-of-use asset and a lease liability had to be estimated at 1 January 2019 were real estate leases in connection with Banco BPI's operating activity (office buildings used by the commercial network and central services).
The balance sheet items at 31 December 2018 relative to lease agreements were not restated and therefore their detail is not directly comparable with the information presented for 30 June 2019.
At 1 January 2019 the coming into force of this standard implied the recognition of a right of use in the amount of 89 million euros and a transfer of costs for rents paid, in the amount of 12 million euros, recognised under other administrative expenses up to 31 December 2018, to costs with depreciation and amortisation of tangible assets, in the period ended on 30 June 2019.
| 31-12-2018 | Adoption IFRS 16 |
01-01-2019 | |
|---|---|---|---|
| Tangible assets | 67 252 | 88 705 | 155 957 |
| Total assets | 31 568 015 | 88 705 | 31 656 720 |
| Other financial liabilities | 230 954 | 88 705 | 319 659 |
| Total liabilities | 28 362 063 | 88 705 | 28 450 768 |
In relation to the income statement as of 30 June 2018, the following reclassifications were made between headings:
| 30-06-2018 | |||
|---|---|---|---|
| Restated | 30-06-2018 | Difference | |
| Interest income | 246 641 | 246 641 | |
| Interest expenses | ( 39 481) | ( 39 481) | |
| NET INTEREST INCOME | 207 160 | 207 160 | |
| Dividend income | 1 471 | 1 471 | |
| Share of profit/(loss) of entities accounted for using the equity method | 171 725 | 171 725 | |
| Fee and commission income | 158 016 | 158 016 | |
| Fee and commission expenses | ( 23 380) | ( 23 380) | |
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net |
3 475 | 3 475 | |
| Gains/(losses) on financial assets and liabilities held for trading, net | 26 189 | 26 189 | |
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
60 314 | 60 314 | |
| Gains/(losses) from hedge accounting, net | 425 | 425 | |
| Exchange differences (gain/loss), net | ( 16 598) | ( 16 598) | |
| Other operating income | 11 465 | 5 110 | 6 355 |
| Other operating expenses | ( 27 018) | ( 20 863) | ( 6 155) |
| GROSS INCOME | 573 244 | 573 044 | 200 |
| Administrative expenses | ( 211 293) | ( 211 293) | |
| Staff expenses | ( 126 828) | ( 126 828) | |
| Other administrative expenses | ( 84 465) | ( 84 465) | |
| Depreciation and amortisation | ( 10 426) | ( 10 426) | |
| Provisions or reversal of provisions | ( 2 240) | ( 2 240) | |
| Commitments and guarantees given | ( 2 272) | ( 2 272) | |
| Other provisions | 32 | 32 | |
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit | |||
| or loss | 13 590 | 13 590 | |
| Financial assets at amortised cost | 13 590 | 13 590 | |
| Impairment/(reversal) of impairment on non-financial assets | ( 1 017) | 1 017 | |
| Gains/(losses) on derecognition of non-financial assets, net | ( 1 804) | 359 | ( 2 163) |
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as | 946 | 946 | |
| discontinued operations | |||
| PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS | 362 017 | 362 017 | |
| Tax expense or income related to profit or loss from continuing operations | ( 60 174) | ( 60 174) | |
| PROFIT/(LOSS) AFTER TAX FROM CONTINUING OPERATIONS | 301 843 | 301 843 | |
| Profit/(loss) after tax from discontinued operations | 64 214 | 64 214 | |
| Profit/(loss) before tax from discontinued operations | 64 955 | 64 955 | |
| Tax expense or income related to profit or loss from discontinued operations | ( 741) | ( 741) | |
| PROFIT/(LOSS) FOR THE PERIOD | 366 057 | 366 057 | |
| PROFIT OR LOSS (-) FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT | 366 057 | 366 057 |
Except as indicated below, Banco BPI's condensed interim consolidated financial statements as of 30 June 2019 were prepared using the same principles, accounting policies and criteria used for the 2018 consolidated annual accounts.
All accounting principles and measurement bases that could have a significant effect were applied in the preparation of the condensed interim consolidated financial statements.
For all the areas not stated in these condensed interim consolidated financial statements, the definitions, criteria and policies described in Note 2 of the 2018 consolidated annual report remain applicable.
During the first quarter of 2019, the Bank adopted IFRS 16 "Leases". As a result of this, an assessment has been carried out on the accounting policies in the areas indicated in this note, applicable from 1 January 2019. The main changes in the Bank's accounting policies, deriving from the adoption of IFRS16, are set out below:
1 For agreements that have a leasing component, one or more additional leasing components and others that are not leasing components, the agreement payment will be distributed to each leasing component on the basis of the relative price, regardless of the leasing component, based on aggregate price, and on the basis of the independent aggregate price of the non-leasing components.
| Finance leases | Operating leases | |||
|---|---|---|---|---|
| Operations where, substantially, all the risks and rewards inherent to the leased asset are transferred to the lessee. |
Operations where, substantially, all the risks and rewards inherent to the leased asset, as well as its ownership, are maintained by the lessor. |
|||
| Recognition as lessor | - Are recognised as a loan granted under the balance sheet caption "Financial assets at amortised cost" as the sum of the present value of all payments receivable by the lessee during the period of the leasing plus any non-guaranteed residual amount |
|||
| (According to the economic purpose of the operation, regardless of its legal form) |
pertaining to the lessor. - Include fixed payments (minus payments made to the lessor) as well as variable payments determined in accordance with an index or rate, and also the exercise price of the purchase option, if there is reasonable certainty that it will be exercised by the lessee, and penalties for termination by the lessee if the term of the lease reflects the exercise of the termination option. |
The acquisition cost of the leased assets is recognised in the "Tangible assets" caption of the balance sheet. |
||
| The financial income obtained as a lessor is recognised in the | - They are depreciated using the same criteria as for the remaining tangible assets for own use. |
|||
| income statement caption "Interest income". | - Income is recognised in the income statement caption "Other operating income". |
| Remaining agreements | Accounted for as operating leases | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 000 euros) | Right-of-use asset ("Tangible assets") |
Valued at cost and includes the initial valuation of the lease liability, payments made on or before the commencement date, initial direct costs, costs of dismantling or rehabilitation when there is an obligation to bear them. |
Amortised on a straight-line basis and subject to impairment losses, in accordance with the treatment established for the remaining tangible and intangible assets. |
|||||||
| Recognition as lessee | Agreements where the Accounting underlying asset record is not of low value (set at 6 |
Lease liability ("Other financial liabilities") |
Valued based on the present value of future lease payments not yet made on this date, using as discount rate the interest rate2 that the lessee would have to pay to borrow, with a similar maturity and guarantee, the funds necessary to obtain an asset of similar value to that of the right-of-use asset in a similar economic context. |
Valued at amortised cost using the effective interest rate method and revalued (with the corresponding adjustment to the related right-of use asset) when there is a change in future payments due to renegotiation, index or rate changes or in the event of a re evaluation of the agreement's options. |
||||||
| Open-end agreements: For these agreements, and based on the terms of Law 13/2019, the lessor may terminate the agreement by notifying the bank (the lessee) not less than 5 years in advance of the date on which he intends to terminate the agreement. Therefore a term of 5 years was considered for these agreements, starting on 1 January 2019. |
||||||||||
| Term of the agreement |
Fixed-term agreements, with or without option of early termination by the Bank (with only a non-significant compensation): As a general rule, the lease term matches the initial agreement duration. For automatically renewable (annually or half-yearly) property leasing agreements with Banco BPI's Pension Fund, a term of 5 years1 was assumed, starting on 1 January 2019, taking into account that the pension fund in an entity related with the Bank, the agreements' automatic and constant renewal, and the fact that there is no economic incentive for the pension fund to exercise the termination options provided for in said agreements. |
|||||||||
| At the start date of the agreement Subsequently |
1 The 5-year term is in line with Banco BPI's strategic guidelines on the renewal of current lease agreements, taking into account the Bank and industry context, from the standpoint of business risk management and management of the fixed assets associated to the agreements.
2 The Bank calculated these interest rates taking as a reference the cost of debt instruments, adding to the base market curve (swaps vs 6M Euribor) the covered and senior debt spreads for BPI.
The implementation of IFRS16 involved making estimates on the duration of agreements and decisions on the disaggregation of components related to services that were included in the formalised lease agreements.
The following risk factors had a significant influence on BPI's management in the 1st half of 2019, due to their impact during the period and their long-term implications for the Bank:
The main regulatory developments and public consultations in the area of risk are outlined below:
1 The acronyms correspond to Capital Requirements Regulation and Directive (CRR/CRD), Bank Recovery and Resolution Directive (BRRD) and Single Resolution Mechanism Regulation (SRMR), respectively.
Credit risk is one of the most significant risks faced in Banco BPI 's operations. Further information about credit risk, namely regarding the management process for the various credit segments, can be found in the Risk Management section of the 2018 Annual Report.
Banco BPI receives, among others, the following collateral within the scope of its loan granting business:
At 30 June 2019 the maximum exposures to credit risk on the balance sheet, including counterparty risk, was as follows:
| Maximum exposure to credit risk |
Impairment | Credit conversion factors (CCF)1 |
|
|---|---|---|---|
| Cash balances in other Credit Institutions2 | 233 368 | ||
| Financial assets held for trading | |||
| Equity instruments | 81 581 | ||
| Debt securities | 12 492 | ||
| Financial assets not designated for trading compulsorily measured at fair value through | |||
| profit or loss | |||
| Equity instruments | 151 403 | ||
| Debt securities | 63 421 | ||
| Financial assets at fair value through other comprehensive income | |||
| Equity instruments | 586 130 | ||
| Debt securities | 1 557 338 | ||
| Financial assets at amortised cost | |||
| Debt securities | 3 690 245 | ( 4 461) | |
| Loans and advances - Central Banks and other Credit Institutions | 800 550 | 0 | |
| Loans and advances - Customers | 21 971 775 | ( 507 241) | |
| Trading derivatives and hedge accounting | 195 450 | ||
| Total active exposure | 29 343 753 | ( 511 702) | |
| Total guarantees given and commitments | 4 313 373 | ( 20 690) | (3 347 361) |
| Total | 33 657 126 | ( 532 392) | (3 347 361) |
1 CCF – Credit Conversion Factor for guarantees given and credit commitments.
2Does not include cash and cash balances in Central Banks.
At 31 December 2018 the maximum exposures to credit risk on the balance sheet, including counterparty risk, was as follows:
| Maximum exposure to credit risk |
Impairment | Credit conversion factors (CCF)1 |
|
|---|---|---|---|
| Cash and cash balances in other credit institutions 2 | 223 992 | ||
| Financial assets held for trading | |||
| Equity instruments | 81 171 | ||
| Debt securities | 13 893 | ||
| Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
|||
| Equity instruments | 168 594 | ||
| Debt securities | 59 988 | ||
| Financial assets at fair value through other comprehensive income | |||
| Equity instruments | 597 740 | ||
| Debt securities | 1 277 420 | ||
| Financial assets at amortised cost | |||
| Debt securities | 3 521 342 | ( 4 528) | |
| Loans and advances - Central Banks and other Credit Institutions | 790 928 | ( 269) | |
| Loans and advances - Customers | 21 897 593 | ( 533 123) | |
| Trading derivatives and hedge accounting | 191 673 | ||
| Total active exposure | 28 824 334 | ( 537 920) | |
| Total guarantees given and commitments | 4 294 159 | ( 23 212) | (3 277 646) |
| Total | 33 118 493 | ( 561 132) | (3 277 646) |
1 CCF – Credit Conversion Factor for guarantees given and credit commitments.
2Does not include cash and cash balances in central banks.
The maximum exposure to credit risk is the gross carrying amount, except in the case of derivatives, where it is the exposure value according to the mark-to-market method, which is calculated as the sum of current and potential exposures:
Concerning BPI's commercial activity, the Bank gears its lending activity towards meeting the financing needs of families (consumer and residential mortgage loans) and businesses, seeking to maintain a medium-low risk profile, as established in the RAF and the 2019-2021 Strategic Plan.
BPI shares with the CaixaBank Group the principles and policies that support credit risk management, which may be summarised as follows:
Lending is always based on the assessment of the Customer's capacity to generate sufficient funds for the timely service of the debt, and on a risk-adjusted pricing policy. The requirement of personal or real guarantees, as a risk mitigator, is always considered at the time of granting a loan.
In the decision to require guarantees, several factors are weighted, namely the rating assigned to the Customer, and the nature and term of the operations. The term in particular is one of the more sensitive factors due to the uncertainty it entails, which is why medium and long-term transactions usually have associated real guarantees.
The rules on the acceptance of guarantees, control of their formalisation, and monitoring of their value during the transactions lifetime, through regular evaluations and their release are set out in specific internal regulations.
The guarantees foreseen in the internal regulations are those typified in the law, the most usual being personal guarantees (of individuals or companies) by endorsement or security, and in the case of real guarantees, the mortgage, the pledge of assets and the financial pledge. Financial instruments such as derivatives or repos are covered by standard agreements that establish the daily exchange of collaterals, guaranteeing coverage of the counterparty risk.
All guarantees are recorded in a dedicated software application. The funds are only made available to the Customer after or upon verification of the guarantees provided.
| 30-06-2019 | |||
|---|---|---|---|
| Gross amount | Allowance for Impairment loss |
Guarantees1 | |
| Stage 1: | 19 534 263 | ( 26 597) | 10 556 340 |
| No associated collateral | 6 412 936 | ( 11 766) | 0 |
| With real estate collateral | 11 238 085 | ( 8 169) | 10 149 111 |
| With other collateral | 1 883 242 | ( 6 662) | 407 229 |
| Stage 2: | 1 384 420 | ( 50 230) | 739 154 |
| No associated collateral | 315 169 | ( 13 029) | 0 |
| With real estate collateral | 831 527 | ( 27 937) | 712 790 |
| With other collateral | 237 724 | ( 9 264) | 26 364 |
| Stage 3: | 966 862 | ( 428 608) | 320 339 |
| No associated collateral | 203 586 | ( 112 810) | 0 |
| With real estate collateral | 631 611 | ( 257 139) | 315 682 |
| With other collateral | 131 665 | ( 58 659) | 4 657 |
| 21 885 545 | ( 505 435) | 11 615 833 |
1 The value of the guarantee is the lower of the value of the guarantee received and the value of the loan, except for stage 3 operations, where fair value is calculated.
| 31-12-2018 | |||
|---|---|---|---|
| Gross amount | Allowance for Impairment loss |
Guarantees1 | |
| Stage 1: | 19 248 322 | ( 25 133) | 10 447 424 |
| No associated collateral | 6 712 857 | ( 13 227) | 0 |
| With real estate collateral | 11 025 423 | ( 6 934) | 10 081 688 |
| With other collateral | 1 510 042 | ( 4 972) | 365 736 |
| Stage 2: | 1 472 225 | ( 52 875) | 787 051 |
| No associated collateral | 355 715 | ( 14 362) | 0 |
| With real estate collateral | 833 868 | ( 28 610) | 726 602 |
| With other collateral | 282 642 | ( 9 903) | 60 449 |
| Stage 3: | 1 017 326 | ( 453 659) | 352 535 |
| No associated collateral | 205 964 | ( 123 838) | 0 |
| With real estate collateral | 678 130 | ( 270 645) | 348 951 |
| With other collateral | 133 232 | ( 59 176) | 3 584 |
| 21 737 873 | ( 531 667) | 11 587 010 |
1 The value of the guarantee is the lower of the value of the guarantee received and the value of the loan, except for stage 3 operations, where fair value is calculated.
A description of the restructuring policies is given in Note 2.8. Refinancing and restructuring operations in the 2018 annual report.
The breakdown of refinancing by industry sector is as follows:
| Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | ||||||||||
| Maximum amount of the collateral | |||||||||||
| Number of transactions |
Exposure | Number of | Exposure | that can be considered | Impairment | ||||||
| transactions | Real estate mortgage |
Other collateral | |||||||||
| Public administrations | 2 | 376 | 1 | 6 892 | 6 892 | ||||||
| Other financial corporations and individual entrepreneurs (financial business) | 9 | 188 | ( 66) | ||||||||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 714 | 118 185 | 410 | 342 649 | 144 235 | 77 543 | ( 180 284) | ||||
| Individuals | 4 298 | 32 973 | 6 423 | 221 716 | 216 619 | 573 | ( 75 439) | ||||
| Total | 6 023 | 151 722 | 6 834 | 571 257 | 360 854 | 85 008 | ( 255 789) |
Note: Includes securitised loans, Customer loans and guarantees
| Of which: Stage 3 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | |||||||
| Number of Exposure transactions |
Number of transactions |
Exposure | Maximum amount of the collateral that can be considered |
Impairment | ||||
| Real estate mortgage |
Other collateral | |||||||
| Other financial corporations and individual entrepreneurs (financial business) | 4 | 151 | ( 64) | |||||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 144 | 67 969 | 284 | 232 426 | 119 042 | 62 105 | ( 175 343) | |
| Individuals | 2 344 | 20 908 | 5 124 | 172 447 | 167 919 | 282 | ( 73 447) | |
| Total | 3 492 | 89 028 | 5 408 | 404 873 | 286 961 | 62 387 | ( 248 854) |
Note: Includes securitised loans, customer loans, guarantees, and stage 3 loans
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | ||||||
| Number of transactions |
Exposure | Number of transactions |
Exposure | Maximum amount of the collateral that can be considered |
Impairment | ||
| Real estate mortgage |
Other collateral | ||||||
| Public administrations | 24 | 6 340 | 4 | 11 819 | 11 818 | ||
| Other financial corporations and individual entrepreneurs (financial business) | 7 | 181 | 1 | 19 | 19 | ( 70) | |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 969 | 164 813 | 427 | 370 640 | 152 738 | 75 958 | ( 199 514) |
| Individuals | 4 638 | 33 505 | 6 767 | 234 214 | 228 596 | 583 | ( 76 543) |
| Total | 6 638 | 204 839 | 7 199 | 616 692 | 381 353 | 88 359 | ( 276 127) |
Note: Includes securitised loans, Customer loans and guarantees
| Of which: Stage 3 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | |||||||
| Number of Exposure transactions |
Number of transactions |
Maximum amount of the collateral | ||||||
| that can be considered | Impairment | |||||||
| Exposure | Real estate | Other collateral | ||||||
| mortgage | ||||||||
| Other financial corporations and individual entrepreneurs (financial business) | 4 | 106 | 1 | 19 | 19 | ( 66) | ||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 389 | 86 480 | 310 | 249 915 | 127 707 | 61 883 | ( 194 038) | |
| Individuals | 2 448 | 21 423 | 5 398 | 182 642 | 177 721 | 230 | ( 74 320) | |
| Total | 3 841 | 108 009 | 5 709 | 432 576 | 305 447 | 62 113 | ( 268 424) |
Note: Includes securitised loans, customer loans, guarantees, and stage 3 loans
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Value of collateral | 826 332 | 890 010 |
| Of which: Stage 3 guarantee | 595 903 | 634 501 |
| Value of other guarantees | 336 756 | 340 185 |
| Of which: Stage 3 guarantee | 310 754 | 310 229 |
| 1 163 088 | 1 230 195 |
1 The value of the guarantee is the maximum amount of the guarantee received, except for stage 3 operations, where it is considered at fair value.
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Opening balance | 545 404 | 987 183 |
| Restructurings in the period | 12 031 | 132 294 |
| Debt amortisation | ( 55 459) | ( 153 752) |
| Property recovered or foreclosed | ( 638) | ( 669) |
| Other changes | ( 34 148) | ( 267 574) |
| Of which: | ||
| Exit from restructuring | ( 30 421) | ( 192 517) |
| Loan sales | ( 1 926) | ( 40 800) |
| Balance at end of period | 467 190 | 697 482 |
In Banco BPI's Risk Catalogue, concentration risk is conceptually included within credit risk and is calculated according to CaixaBank Group's best practices.
Banco BPI's Risk Appetite Framework (RAF) uses metrics to systematically identify overall exposure to a particular Customer or geographic location, as well as appetite limits to concentration risk.
As part of the risk-taking process, the Bank monitors compliance with the regulatory limits (25% of own funds) as well as the limits to concentration risk appetite (according to the objectives defined in the RAF). At the close of the first semester of 2019, there was no breach of the defined limits.
The breakdown of risk of financial assets and guarantees and sureties provided, by geographical location, is as follows:
| 30-06-2019 | ||||
|---|---|---|---|---|
| Total | Portugal | Other EU countries |
Other world countries |
|
| Central Banks and credit institutions | 3 265 565 | 1 950 384 | 549 520 | 765 661 |
| Public sector | 5 033 118 | 2 974 706 | 1 843 292 | 215 120 |
| Central government | 3 842 180 | 1 783 768 | 1 843 292 | 215 120 |
| Other public administrations | 1 190 938 | 1 190 938 | ||
| Other financial corporations and individual entrepreneurs (financial business) |
717 660 | 356 848 | 293 255 | 67 557 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
10 445 518 | 9 939 191 | 452 148 | 54 179 |
| Real estate construction and development | 531 740 | 527 196 | 3 868 | 676 |
| Civil construction | 257 135 | 246 074 | 11 061 | |
| Other | 9 656 643 | 9 165 921 | 437 219 | 53 503 |
| Large companies | 5 762 238 | 5 316 871 | 411 557 | 33 810 |
| Small and medium-sized companies | 3 894 405 | 3 849 050 | 25 662 | 19 693 |
| Individuals | 12 379 367 | 12 309 740 | 17 006 | 52 621 |
| Homes | 10 952 103 | 10 940 478 | 2 304 | 9 321 |
| Consumer spending | 1 038 603 | 992 985 | 12 378 | 33 240 |
| Other | 388 661 | 376 277 | 2 324 | 10 060 |
| Total | 31 841 228 | 27 530 869 | 3 155 221 | 1 155 138 |
Note: Includes deposits at central banks and credit institutions, financial assets not designated for trading compulsorily measured at fair value through profit or loss, financial assets at fair value through other comprehensive income, financial assets at amortised cost, investments in joint ventures and associates, and guarantees and sureties. Amounts net of impairments.
| Total | Portugal Other EU countries Other world countries | |||
|---|---|---|---|---|
| Central Banks and credit institutions | 3 657 909 | 2 366 910 | 567 216 | 723 783 |
| Public sector | 4 661 776 | 2 729 873 | 1 710 069 | 221 834 |
| Central government | 3 583 269 | 1 651 366 | 1 710 069 | 221 834 |
| Other public administrations | 1 078 507 | 1 078 507 | ||
| Other financial corporations and individual entrepreneurs (financial | ||||
| business) | 813 544 | 364 315 | 387 047 | 62 182 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
10 177 278 | 9 628 010 | 512 203 | 37 065 |
| Real estate construction and development | 511 879 | 506 757 | 4 248 | 874 |
| Civil construction | 265 659 | 255 714 | 9 945 | |
| Other | 9 399 740 | 8 865 539 | 498 010 | 36 191 |
| Large companies | 5 528 403 | 5 048 720 | 455 185 | 24 498 |
| Small and medium-sized companies | 3 871 337 | 3 816 819 | 42 825 | 11 693 |
| Individuals | 12 353 896 | 12 281 310 | 17 067 | 55 519 |
| Homes | 11 001 828 | 10 987 944 | 2 804 | 11 080 |
| Consumer spending | 958 897 | 913 961 | 11 703 | 33 233 |
| Other | 393 171 | 379 405 | 2 560 | 11 206 |
| Total | 31 664 403 | 27 370 418 | 3 193 602 | 1 100 383 |
Note: Includes deposits at central banks and credit institutions, financial assets not designated for trading compulsorily measured at fair value through profit or loss, financial assets at fair value through other comprehensive income, financial assets at amortised cost, investments in joint ventures and associates, and guarantees and sureties. Amounts net of impairments.
Risk concentration by economic sector is subject to BPI's RAF limits (level 1), differentiating between private sector economic activities and public sector financing.
At 30 June 2019 and 31 December 2018, the breakdown of credit by industry sector, type of collateral and loan to value (LTV) was as follows:
| Of which: real | Collateralised loans. Carrying amount based on latest available appraisal (LTV) | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance net of impairments |
estate mortgage secured |
Of which: other collateral |
≤ 40 % | > 40 % ≤ 60 % | > 60 % ≤ 80 % | > 80 % ≤ 100 % | > 100% | |
| Central Banks and credit institutions | 770 241 | |||||||
| Public sector | 1 245 997 | 3 707 | 300 756 | 60 385 | 73 328 | 92 345 | 53 641 | 24 764 |
| Central government | 366 550 | 8 726 | 8 726 | |||||
| Other public administrations | 879 447 | 3 707 | 292 030 | 60 385 | 73 328 | 92 345 | 53 641 | 16 038 |
| Other financial corporations and individual entrepreneurs (financial business) |
186 922 | 6 256 | 801 | 5 599 | 357 | 317 | 11 | 773 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
7 546 733 | 1 480 443 | 1 592 378 | 747 581 | 459 204 | 413 742 | 276 330 | 1 175 964 |
| Real estate construction and development | 386 983 | 201 574 | 31 925 | 102 656 | 81 223 | 21 216 | 9 016 | 19 388 |
| Civil construction | 117 523 | 5 263 | 33 489 | 4 047 | 2 118 | 1 663 | 1 302 | 29 622 |
| Other | 7 042 227 | 1 273 606 | 1 526 964 | 640 878 | 375 863 | 390 863 | 266 012 | 1 126 954 |
| Large companies | 3 430 330 | 446 240 | 1 182 392 | 391 596 | 100 647 | 154 749 | 106 574 | 875 066 |
| Small and medium-sized companies | 3 611 897 | 827 366 | 344 572 | 249 282 | 275 216 | 236 114 | 159 438 | 251 888 |
| Individuals | 12 356 354 | 10 917 572 | 284 113 | 2 476 068 | 3 388 014 | 4 365 965 | 859 517 | 112 121 |
| Homes | 10 952 103 | 10 866 696 | 56 482 | 2 443 547 | 3 357 052 | 4 298 649 | 757 027 | 66 903 |
| Consumer spending | 1 038 603 | 75 | 177 340 | 7 059 | 16 425 | 43 051 | 80 593 | 30 287 |
| Other | 365 648 | 50 801 | 50 291 | 25 462 | 14 537 | 24 265 | 21 897 | 14 931 |
| Total | 22 106 247 | 12 407 978 | 2 178 048 | 3 289 633 | 3 920 903 | 4 872 369 | 1 189 499 | 1 313 622 |
Note: Includes Loans to central banks, credit institutions and Customers (does not include debt securities and other Customer applications) Map built based on commercial segmentation.
| Of which: real | Collateralised loans. Carrying amount based on latest available appraisal (LTV) | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance net of impairments |
estate mortgage secured |
Of which: other collateral |
≤ 40 % | > 40 % ≤ 60 % | > 60 % ≤ 80 % | > 80 % ≤ 100 % | > 100% | |
| Central Banks and credit institutions | 758 235 | |||||||
| Public sector | 1 219 795 | 3 878 | 327 232 | 61 320 | 82 842 | 91 762 | 65 992 | 29 194 |
| Central government | 367 500 | 13 026 | 13 026 | |||||
| Other public administrations | 852 295 | 3 878 | 314 206 | 61 320 | 82 842 | 91 762 | 65 992 | 16 168 |
| Other financial corporations and individual entrepreneurs (financial | ||||||||
| business) | 216 236 | 7 293 | 32 | 4 335 | 40 | 2 099 | 16 | 835 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
7 408 745 | 1 253 511 | 1 228 045 | 517 877 | 378 942 | 347 361 | 239 429 | 997 947 |
| Real estate construction and development | 376 074 | 120 390 | 84 030 | 91 694 | 13 589 | 18 260 | 5 811 | 75 066 |
| Civil construction | 111 454 | 6 361 | 31 820 | 1 507 | 4 832 | 57 | 761 | 31 024 |
| Other | 6 921 217 | 1 126 760 | 1 112 195 | 424 676 | 360 521 | 329 044 | 232 857 | 891 857 |
| Large companies | 3 326 480 | 361 485 | 825 970 | 192 804 | 111 135 | 109 732 | 91 045 | 682 739 |
| Small and medium-sized companies | 3 594 737 | 765 275 | 286 225 | 231 872 | 249 386 | 219 312 | 141 812 | 209 118 |
| Individuals | 12 330 456 | 10 966 551 | 296 555 | 2 267 439 | 3 050 262 | 4 441 386 | 1 363 255 | 140 764 |
| Homes | 11 001 828 | 10 912 508 | 60 040 | 2 238 635 | 3 018 819 | 4 371 757 | 1 253 880 | 89 457 |
| Consumer spending | 958 897 | 51 | 187 947 | 6 355 | 14 241 | 42 950 | 87 114 | 37 338 |
| Other | 369 731 | 53 992 | 48 568 | 22 449 | 17 202 | 26 679 | 22 261 | 13 969 |
| Total | 21 933 467 | 12 231 233 | 1 851 864 | 2 850 971 | 3 512 086 | 4 882 608 | 1 668 692 | 1 168 740 |
Note: Includes Loans to central banks, credit institutions and Customers (does not include debt securities and other Customer applications) Map built based on commercial segmentation.
Banco BPI's exposure to entities with sovereign risk is subject to the general risk-taking policy, which ensures that all positions taken are aligned with the target risk profile. Therefore, metrics and limits of exposure to the Portuguese public sector and to the public sector of all other countries were established in the Risk Appetite Framework. The Bank's exposure to entities with sovereign risk is for the most part concentrated in Portugal, Spain and Italy.
The table below shows the breakdown of BPI's exposure to sovereign debt:
| Financial assets at amortised cost1 |
Financial assets at fair value through other comprehensive income |
Financial assets held for trading | ||
|---|---|---|---|---|
| Residual maturity | Country | |||
| 3 715 | 225 237 | Less than 3 months | ||
| 62 442 | 576 565 | 3 months to 1 year | ||
| 577 499 | 1 045 | 1 to 2 years | ||
| 68 000 | 1 155 | 2 to 3 years | ||
| 89 220 | 137 294 | 368 | 3 to 5 years | Portugal |
| 461 337 | 5 to 10 years | |||
| 628 607 | More than 10 years | |||
| 1 890 820 | 939 096 | 2 568 | ||
| 710 016 | 309 436 | 2 to 3 years | ||
| 308 806 | 3 to 5 years | Spain | ||
| 710 016 | 618 242 | |||
| 501 316 | 1 to 2 years | |||
| 501 316 | Italy | |||
| 49 486 | 1 to 2 years | |||
| 17 199 | 3 to 5 years | |||
| 77 016 | 5 to 10 years | Other | ||
| 78 283 | More than 10 years | |||
| 221 984 | ||||
| 3 324 136 | 1 557 338 | 2 568 |
1 Does not include interest receivable.
| Financial assets held for trading | Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost1 |
||
|---|---|---|---|---|
| Country | Residual maturity | |||
| Less than 3 months | 50 044 | 10 319 | ||
| 3 months to 1 year | 740 618 | 18 589 | ||
| 1 to 2 years | 53 415 | |||
| 2 to 3 years | 4 167 | 550 382 | ||
| Portugal | 3 to 5 years | 365 | 143 777 | |
| 5 to 10 years | 475 306 | |||
| More than 10 years | 533 141 | |||
| 4 532 | 790 662 | 1 784 929 | ||
| 2 to 3 years | 307 939 | 712 423 | ||
| Spain | 307 939 | 712 423 | ||
| Less than 3 months | 178 819 | |||
| 1 to 2 years | 401 054 | |||
| Italy | 2 to 3 years | 100 698 | ||
| 178 819 | 501 752 | |||
| 2 to 3 years | 49 486 | |||
| 3 to 5 years | 9 698 | |||
| Other | 5 to 10 years | 83 434 | ||
| More than 10 years | 78 283 | |||
| 220 901 | ||||
| 4 532 | 1 277 420 | 3 220 005 |
1 Does not include interest receivable.
The tables below show the concentration of credit risk by rating of exposures in debt securities and loans and advances held by the Bank:
The breakdown of debt securities by rating at 30 June 2019 and 31 December 2018 is as follows:
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| A+/A/A- | 46 070 | 46 070 | |||
| BBB+/BBB/BBB- | 2 568 | 1 044 | 1 557 338 | 1 828 259 | 3 389 209 |
| "Investment grade" | 2 568 | 1 044 | 1 557 338 | 1 874 329 | 3 435 279 |
| 21% | 2% | 100% | 51% | 65% | |
| BB+/BB/BB- | 57 040 | 355 254 | 412 294 | ||
| No rating | 9 924 | 5 337 | 1 456 201 | 1 471 462 | |
| "Non-investment grade" | 9 924 | 62 377 | 1 811 455 | 1 883 756 | |
| 79% | 98% | 49% | 35% | ||
| 12 492 | 63 421 | 1 557 338 | 3 685 784 | 5 319 035 |
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| A+/A/A- | 49 950 | 49 950 | |||
| BBB+/BBB/BBB- | 4 532 | 1 079 | 1 277 420 | 1 797 552 | 3 080 583 |
| "Investment grade" | 4 532 | 1 079 | 1 277 420 | 1 847 502 | 3 130 533 |
| 33% | 2% | 100% | 53% | 64% | |
| BB+/BB/BB- | 53 868 | 269 991 | 323 859 | ||
| No rating | 9 361 | 5 041 | 1 399 321 | 1 413 723 | |
| "Non-investment grade" | 9 361 | 58 909 | 1 669 312 | 1 737 582 | |
| 67% | 98% | 47% | 36% | ||
| 13 893 | 59 988 | 1 277 420 | 3 516 814 | 4 868 115 |
| Exposures | 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|---|
| 800 550 | 790 659 | ||||||
| AAA to AA- | 83 472 | 10% | 89 924 | 11% | |||
| A+ to A- | 228 718 | 29% | 212 214 | 27% | |||
| External Rating | BBB+ to BBB- | 462 871 | 58% | 479 019 | 60% | ||
| BB+ to BB- | 25 489 | 3% | 9 502 | 1% | |||
| 800 550 | 100% | 790 659 | 100% |
Note: Exposure net of impairments (the amounts shown include accrued interest)
The breakdown of loans and advances to Customers by rating class is as follows:
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Exposures Non-Default | 20 922 018 | 97% | 20 799 221 | 97% | ||
| AAA to AA- | 63 027 | 0% | 111 511 | 1% | ||
| A+ to A- | 3 124 | 0% | ||||
| BBB+ to BBB- | 929 791 | 4% | 870 114 | 4% | ||
| External Rating | BB+ to BB- | 37 869 | 0% | 40 694 | 0% | |
| B+ to B- | 48 701 | 0% | 51 749 | 0% | ||
| < B- | 209 | 0% | 34 | 0% | ||
| Strong | 65 000 | 0% | 73 565 | 0% | ||
| Rating | Good | 657 346 | 3% | 826 533 | 4% | |
| Project Finance | Satisfactory | 396 682 | 2% | 244 784 | 1% | |
| Weak | 17 424 | 0% | 17 891 | 0% | ||
| E01 to E03 | 793 693 | 4% | 875 301 | 4% | ||
| Rating | E04 to E06 | 2 084 763 | 10% | 1 973 240 | 9% | |
| Companies | E07 to E10 | 1 017 716 | 5% | 972 417 | 5% | |
| ED1 to ED2 | 587 | 0% | 907 | 0% | ||
| N01 to N03 | 155 852 | 1% | 76 262 | 0% | ||
| Rating | N04 to N06 | 821 284 | 4% | 735 409 | 3% | |
| Small businesses | N07 to N10 | 629 805 | 3% | 800 144 | 4% | |
| ND1 to ND2 | 4 452 | 0% | 3 162 | 0% | ||
| 01 to 03 | 4 312 886 | 20% | 4 010 775 | 19% | ||
| 04 to 06 | 4 855 978 | 23% | 5 083 357 | 24% | ||
| Scoring | 07 to 10 | 2 627 926 | 12% | 2 646 132 | 12% | |
| D01 to D02 | 22 565 | 0% | 17 031 | 0% | ||
| No rating | 1 378 463 | 6% | 1 365 085 | 6% | ||
| Exposures Default | 542 516 | 3% | 565 249 | 3% | ||
| 21 464 534 | 100% | 21 364 470 | 100% |
Note: Exposure net of impairments ( the amounts shown include accrued interest)
CRR default criterion (Regulation (EU) 575/2013)
Relevant information regarding financing for property development, home purchasing, and foreclosed assets is provided in the following section.
The tables below show the level of financing provided to real estate construction and development (does not include advances).
| Gross amount | Impairment | Value net of impairments |
Excess over the maximum recoverable value of collateral |
|
|---|---|---|---|---|
| Real estate construction and development | 440 245 | ( 53 262) | 386 983 | 158 144 |
| Of which: Stage 3 | 63 178 | ( 48 095) | 15 083 | 2 371 |
| 31-12-2018 | ||||
| Excess over the maximum |
| Value net of | Excess over the maximum | |||
|---|---|---|---|---|
| Gross amount | Impairment | impairments | recoverable value of collateral | |
| Real estate construction and development | 430 347 | ( 54 273) | 376 074 | 229 498 |
| Of which: Stage 3 | 64 959 | ( 49 331) | 15 628 | 2 672 |
The following table presents the value of financial guarantees given for real estate construction and development, which indicates the maximum level of exposure to credit risk (i.e. the amount the Bank would have to pay if the guarantee were called on).
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Gross amount | Impairments and provisions |
Gross amount | Impairments and provisions |
|||
| Guarantees provided | ||||||
| Real estate construction and development | 144 264 | 5 943 | 135 490 | 5 972 |
The table below provides information on guarantees received for real estate development loans, broken down by classification of customer insolvency risk:
| 30-06-2019 | 31-12-2018 | |||
|---|---|---|---|---|
| Real estate mortgage | Other | collateral Real estate mortgage | Other collateral |
|
| Real estate construction and development | 640 187 | 58 464 | 468 950 | 46 194 |
| of which: Non-performing | 80 688 | 7 | 80 116 | 63 |
| 30-06-20192 | 2 31-12-2018 |
|||
|---|---|---|---|---|
| Not real estate mortgage secured | 85 407 | 1% | 89 320 | 1% |
| Of which: Default 1 | 14 783 | 12 155 | ||
| Real estate mortgage secured | 10 866 695 | 99% | 10 912 508 | 99% |
| Of which: Default 1 | 317 411 | 344 341 | ||
| Total home loans | 10 952 102 | 100% | 11 001 828 | 100% |
1 CRR default criterion (Regulation (EU) 575/2013)
2 Exposure net of impairments (the amounts shown include accrued interest)
| 30-06-2019 1 | |||||
|---|---|---|---|---|---|
| Total | Of which: Default 2 |
Total | Of which: Default 2 |
||
| LTV ≤ 40% | 2 441 850 | 46 162 | 2 237 156 | 41 331 | |
| 40% < LTV ≤ 60% | 3 352 736 | 68 898 | 3 014 636 | 66 139 | |
| 60% < LTV ≤ 80% | 4 284 747 | 109 914 | 4 357 477 | 113 699 | |
| 80% < LTV ≤ 100% | 723 900 | 53 344 | 1 216 816 | 70 860 | |
| LTV > 100% | 63 462 | 39 093 | 86 423 | 52 312 | |
| Total home loans | 10 866 695 | 317 411 | 10 912 508 | 344 341 |
1 Exposure net of impairments (the amounts include accrued interest).
2 CRR default criterion (Regulation (EU) 575/2013).
| 30-06-2019 | ||||||
|---|---|---|---|---|---|---|
| Gross Impairment |
Net | Gross | Impairment | Net | ||
| amount | amount amount |
amount | ||||
| Homes | 18 834 | 2 948 | 15 886 | 22 591 | 3 093 | 19 498 |
| Other | 25 178 | 14 606 | 10 572 | 29 014 | 15 786 | 13 228 |
| Total | 44 012 | 17 554 | 26 458 | 51 605 | 18 879 | 32 726 |
The table below shows the values of average VaR at 99% with a time horizon of two weeks (10 business days) in accordance with BPI's different risk factors. As can be seen, the value of the risk is immaterial, given the limited expression of open positions in the trading book.
| Total | Interest Rate | Exchange Rate | Share prices | |
|---|---|---|---|---|
| Average VAR first semester 2019 | 136 | 100 | 56 | 49 |
| Average VAR 2018 | 264 | 58 | 48 | 245 |
In the first semester of 2019, the average and the maximum value of the VaR at 99% with a time horizon of one day (adjusted for root of 10) in BPI's trading activities was 136 t.euros and 225 t.euros, respectively.
Capital requirements for market risk are determined based on the standardised approach. The values calculated are insignificant, given the low representativeness of the portfolio.
The management of this market risk by Banco BPI seeks to i) optimise the net interest income and ii) preserve the economic value of the balance sheet, while at all times taking into account the metrics and thresholds of the risk appetite framework in terms of the volatility of the net interest income and the sensitivity of economic value. These objectives are defined in accordance with the policies established at CaixaBank Group level.
The table below shows, using a static gap, the distribution of contractual maturities and interest rate repricings of interest-rate sensitive amounts in the banking book, at 30 June 2019:
| 1 year | 2 years | 3 years | 4 years | 5 years | > 5 years | TOTAL | |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Interbank and Central Banks | 2 235 285 | 2 235 285 | |||||
| Loans and advances to Customers | 19 560 007 | 708 133 | 473 989 | 216 576 | 162 763 | 659 573 | 21 781 041 |
| Fixed income portfolio | 1 724 316 | 1 000 000 | 1 006 000 | 442 500 | 335 711 | 4 508 527 | |
| Total Assets | 23 519 608 | 1 708 133 | 1 479 989 | 659 076 | 162 763 | 995 284 | 28 524 853 |
| LIABILITIES | |||||||
| Interbank and Central Banks | 1 915 730 | 953 830 | 2 869 560 | ||||
| Customer deposits | 12 144 593 | 2 410 835 | 2 163 949 | 1 308 361 | 1 308 368 | 3 646 309 | 22 982 415 |
| Own issues | 986 700 | 2 456 | 500 000 | 1 489 156 | |||
| Total Liabilities | 15 047 023 | 3 367 121 | 2 163 949 | 1 308 361 | 1 808 368 | 3 646 309 | 27 341 131 |
| Assets minus Liabilities | 8 472 585 | ( 1 658 988) | ( 683 960) | ( 649 285) | ( 1 645 605) | ( 2 651 025) | 1 183 722 |
| Hedges | ( 1 501 699) | 927 940 | 954 213 | ( 225 904) | 417 535 | ( 568 620) | 3 466 |
| Total difference | 6 970 886 | ( 731 048) | 270 253 | ( 875 189) | ( 1 228 070) | ( 3 219 645) | 1 187 187 |
The sensitivity of net interest income and economic value are complementary measures that provide an overview of structural interest rate risk, which is more focused on the short and medium term in the first case and on the medium and long term in the second.
The table below shows the sensitivity of the net interest income and the economic value of interest rate-sensitive assets and liabilities to a 200 basis points interest rate instantaneous increase and decrease:
| Amounts as % of baseline scenario | +200 pb | -200 pb3 |
|---|---|---|
| Net interest income 1 | +29.5% | -15.6% |
| Asset value (banking book)2 | +7.8% | +2.6% |
1 Net interest income sensitivity at 1 year
2 Economic value baseline sensitivity
3 In the case of falling-rate scenarios the applied internal methodology accepts negative interest rates. Given the current level of interest rates, the methodology accepts an interest-rate decline shock of up to approximately -1%. For example, considering a EONIA curve interest rate of -0.40%, the interest rate subject to a shock of -1% in this curve could be as low as -1.40%.
Banco BPI has foreign currency assets and liabilities in its balance sheet, mainly as a result of its commercial activity, including foreign currency assets and liabilities deriving from the transactions carried out to mitigate exchange rate risk in that activity. The Bank also has some foreign currency structural positions related to equity holdings in financial Institutions outside the Eurozone.
At 30 June 2019, the equivalent euro value of all foreign currency assets and liabilities was as follows:
| USD | AKZ | MZN | Other currencies |
|
|---|---|---|---|---|
| Cash and cash balances at central banks and other demand deposits | 12 789 | 67 086 | 29 256 | |
| Financial assets held for trading | 9 693 | 180 | ||
| Financial assets not designated for trading compulsorily measured at fair value | ||||
| through profit or loss | 62 331 | |||
| Financial assets at fair value through other comprehensive income | 9 090 | 501 009 | 101 | |
| Financial assets at amortised cost | 423 121 | 74 749 | ||
| Derivatives - Hedge accounting | 7 358 | 172 | ||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 3 661 | |||
| Investments in subsidiaries, joint ventures and associates | 95 545 | |||
| Tangible assets | 256 | |||
| Intangible assets | ||||
| Tax assets | 28 | |||
| Other assets | 191 | 4 570 | 3 680 | |
| Non-current assets and disposal groups classified as held for sale | ||||
| Foreign exchange operations pending settlement and forward position operations | 1 225 632 | 85 549 | ||
| Total Assets | 1 753 866 | 568 095 | 100 115 | 193 971 |
| Financial liabilities held for trading | 1 970 | 123 | ||
| Financial liabilities at amortised cost | 1 747 949 | 181 906 | ||
| Derivatives - Hedge accounting | 3 659 | |||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 2 724 | 38 | ||
| Provisions | ||||
| Tax liabilities | 48 649 | 8 417 | ||
| Other liabilities | ( 5 718) | 1 766 | ||
| Total Liabilities | 1 750 584 | 48 649 | 8 417 | 183 833 |
The exchange rate risk in the Bank's regular activity may be hedged through on-balance sheet operations (deposits or foreign currency investments) or through financial derivatives that mitigate the risk of positions in foreign currency. It should be noted that the nominal value of derivatives is not reflected directly in the balance sheet but in off-balance sheet accounts. The approach to foreign-exchange risk management at Banco BPI is to seek to minimise the positions assumed, which explains the Bank's low exposure to this risk.
The relevant foreign exchange positions held by Banco BPI result from the equity holdings in financial institutions of countries outside the Eurozone, notably in Banco de Fomento de Angola (position in Angolan Kwanzas) and Banco Comercial e de Investimentos S.A. (Positions in Mozambique Metical). BFA's fair value estimate factors in a projection of the foreign exchange devaluation of the Kwanza, and in the case of the equity holdings, the impact of foreign exchange changes also depends on the composition of the balance sheet of each of those companies.
Excluding the foreign currency positions in Kwanza and Metical resulting from the equity holdings in BFA and BCI, BPI's exposure and sensitivity to exchange rate risk is not significant, taking into account the existing hedges.
At 31 December 2018, the equivalent euro value of all foreign currency assets and liabilities was as follows:
| USD | AKZ | MZN | Other currencies |
|
|---|---|---|---|---|
| Cash and cash balances at central banks and other demand deposits | 16 237 | 30 293 | 51 794 | |
| Financial assets held for trading | 10 623 | 629 | ||
| Financial assets not designated for trading compulsorily measured at fair value | ||||
| through profit or loss | 64 931 | |||
| Financial assets at fair value through other comprehensive income | 6 888 | 522 000 | 100 | |
| Financial assets at amortised cost | 453 980 | 95 860 | ||
| Derivatives - Hedge accounting | 3 564 | 140 | ||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 792 | |||
| Investments in subsidiaries, joint ventures and associates | 90 157 | |||
| Tangible assets | 319 | |||
| Intangible assets | ||||
| Tax assets | ||||
| Other assets | 191 | 2 771 | ||
| Non-current assets and disposal groups classified as held for sale | ||||
| Foreign exchange operations pending settlement and forward position operations | 1 329 520 | 62 198 | ||
| Total Assets | 1 886 726 | 552 293 | 90 157 | 213 811 |
| Financial liabilities held for trading | 1 977 | 574 | ||
| Financial liabilities at amortised cost | 1 895 058 | 196 919 | ||
| Derivatives - Hedge accounting | 1 503 | 32 | ||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | ( 679) | ( 34) | ||
| Provisions | ||||
| Tax liabilities | 50 748 | 8 038 | ||
| Other liabilities | ( 6 248) | ( 68) | ||
| Total Liabilities | 1 891 611 | 50 748 | 8 038 | 197 423 |
Banco BPI manages liquidity risk with the objective of maintaining liquidity levels that allow them to respond, in a timely manner, to its payment obligations, without investment activities being affected by lack of funds, while maintaining a balanced balance sheet structure in the long term. Liquidity risk is managed in its various aspects: i) the ability to keep up with assets growth and to meet cash requirements without incurring exceptional losses; ii) the maintenance in the portfolio of tradable assets that constitute a sufficient liquidity buffer; (iii) compliance with the various regulatory requirements in the context of liquidity risk.
The breakdown of BPI's total liquid assets is as follows:
| 30-06-2019 | 31-12-2018 | |||
|---|---|---|---|---|
| Market value |
Eligible value |
Market value |
Eligible value |
|
| Level 1 Assets | 4 501 057 | 4 501 057 | 3 853 627 | 3 853 627 |
| Level 2A Assets | 46 820 | 39 797 | 50 695 | 43 091 |
| Total HQLA 1 | 4 547 877 | 4 540 854 | 3 904 322 | 3 896 718 |
| Other non-HQLA | 5 307 305 | 5 600 891 | ||
| Total liquid assets (HQLA + other non-HQLA) | 9 848 159 | 9 497 609 |
1 In accordance with the liquidity coverage ratio (LCR) calculation criteria
The table below shows the detail of the average value (last 12 months) of the LCR calculation components at 30 June 2019 and 31 December 2018.
| (Average in last 12 months) | 30-06-2019 | 31-12-2018 |
|---|---|---|
| High quality liquid assets (numerator) | 4 082 319 | 3 930 433 |
| Total net outflows (denominator) | 2 442 445 | 2 347 632 |
| Cash outflows | 3 396 644 | 3 319 896 |
| Cash inflows | 954 199 | 972 264 |
| LCR | 167% | 167% |
Note: The table presents the simple arithmetic mean in the last 12 months of the LCR ratio and respective calculation components. According to Commission Delegated Regulation (EU) 2015/61 of 10 October 2014 to supplement Regulation (EU) No 575/2013 of the European Parliament and the Council regarding liquidity coverage requirement for Credit Institutions. The established regulatory limit for the LCR ratio is 100% from 1 January 2018.
| Long-term debt |
Short-term debt |
Outlook | Date of last review |
Mortgage covered bonds rating |
|
|---|---|---|---|---|---|
| DBRS Rating Limited | - | - | - | - | AA (Low) |
| Fitch Ratings | BBB 1 | F2 | Stable | 6/12/2018 | - |
| Moody's Investors Service | Ba1 2 | NP | Stable | 6/26/2019 | Aa3 |
| Standard & Poor's Global Ratings | BBB 3 | A-2 | Stable | 3/18/2019 | - |
| 1 Long-term issuer default rating |
2 Long term Debt Rating / Issuer rating
3 Long Term Issuer Credit Rating
The tables below show the breakdown of certain balance sheet items by contractual term to maturity, under normal market conditions:
| On demand | < 1 month | 1-3 months |
3-12 months |
1-5 years | > 5 years | Total | |
|---|---|---|---|---|---|---|---|
| Cash and cash balances at central banks and | 2 008 548 | 2 008 548 | |||||
| other demand deposits | |||||||
| Derivatives | |||||||
| Financial assets held for trading | 3 807 | 7 456 | 5 526 | 1 149 | 21 787 | 112 325 | 152 050 |
| Hedge accounting | 291 | 1 468 | 5 919 | 25 361 | 1 483 | 34 522 | |
| Debt securities | |||||||
| Financial assets held for trading | 4 946 | 7 546 | 12 492 | ||||
| Financial assets not designated for | |||||||
| trading compulsorily measured at fair value through profit or loss |
1 043 | 62 378 | 63 421 | ||||
| Financial assets at fair value through | 225 237 | 576 565 | 755 536 | 1 557 338 | |||
| other comprehensive income | |||||||
| Financial assets at amortised cost | 9 456 | 243 421 | 240 171 | 287 059 | 2 231 680 | 673 997 | 3 685 784 |
| Loans and advances | 446 302 | 667 201 | 784 340 | 1 363 390 | 3 246 250 | 15 757 601 | 22 265 084 |
| Total Assets | 2 468 113 | 918 369 | 1 256 742 | 2 240 071 | 6 288 160 | 16 607 784 | 29 779 239 |
| Derivatives | |||||||
| Financial liabilities held for trading | 144 | 6 486 | 5 616 | 1 328 | 25 170 | 125 550 | 164 294 |
| Hedge accounting | 49 | 110 | 469 | 21 548 | 54 187 | 76 363 | |
| Financial liabilities at amortised cost | |||||||
| Deposits | |||||||
| Central Banks | 405 872 | 944 228 | 1 350 100 | ||||
| Credit Institutions | 50 566 | 800 723 | 9 387 | 91 060 | 383 | 447 575 | 1 399 694 |
| Customers | 14 408 158 | 1 005 656 | 1 687 164 | 3 623 333 | 2 384 492 | 1 869 | 23 110 672 |
| Debt securities issued | |||||||
| Mortgage bonds | 800 000 | 250 000 | 1 050 000 | ||||
| Bonds | 740 | 397 | 4 269 | 1 715 | 7 121 | ||
| Liabilities relating to assets not derecognised |
128 697 | 128 697 | |||||
| Subordinated liabilities | 304 501 | 304 501 | |||||
| Other financial liabilities | 76 027 | 217 342 | 322 | 952 | 962 | 295 605 | |
| Total Liabilities | 14 534 895 | 2 159 693 | 1 702 996 | 4 127 283 | 4 178 498 | 1 183 682 | 27 887 047 |
| Of which wholesale funding: | 128 697 | 800 000 | 554 501 | 1 483 198 | |||
| Assets minus Liabilities | ( 12 066 782) | ( 1 241 324) | ( 446 254) | ( 1 887 212) | 2 109 662 | 15 424 102 | 1 892 192 |
| Cash and cash balances at central banks and 2 452 916 2 452 916 other demand deposits Derivatives Financial assets held for trading 4 990 8 579 7 556 2 734 19 728 88 121 131 708 Hedge accounting 683 2 399 3 195 7 732 311 14 320 Debt securities Financial assets held for trading 13 893 13 893 Financial assets not designated for trading compulsorily measured at fair 1 079 58 909 59 988 value through profit or loss Financial assets at fair value through 228 863 740 618 307 939 1 277 420 other comprehensive income Financial assets at amortised cost 271 403 244 225 182 133 2 126 902 692 151 3 516 814 Loans and advances 280 519 892 242 952 498 1 193 153 3 386 794 15 449 923 22 155 129 Total Assets 2 738 425 1 172 907 1 435 541 2 122 912 5 862 988 16 289 415 29 622 188 Derivatives Financial liabilities held for trading 8 781 7 686 2 435 21 514 100 919 141 335 Hedge accounting 84 4 009 12 220 15 861 23 836 56 010 Financial liabilities at amortised cost Deposits Central Banks 1 352 843 1 352 843 Credit Institutions 238 673 889 571 219 313 35 367 470 577 1 853 501 Customers 13 398 780 1 860 752 1 705 442 4 131 948 1 861 085 2 245 22 960 252 Debt securities issued Mortgage bonds 300 000 250 000 550 000 Bonds 534 5 430 5 716 6 671 18 351 Liabilities relating to assets not 89 782 155 550 245 330 derecognised Subordinated liabilities 304 514 304 514 Other financial liabilities 37 465 172 548 11 405 4 742 4 794 230 954 Total Liabilities 13 674 918 2 932 270 1 953 285 4 192 428 3 652 550 1 307 641 27 713 090 Of which wholesale funding: 389 782 710 063 1 099 845 Assets minus Liabilities ( 10 936 493) ( 1 759 363) ( 517 744) ( 2 069 516) 2 210 438 14 981 774 1 909 098 |
On demand | < 1 month | 1-3 months |
3-12 months |
1-5 years |
> 5 years | Total |
|---|---|---|---|---|---|---|---|
There were no significant changes in the risk levels and in the policies during the first semester of 2019.
The global regulatory framework for supervision and prudential rules on solvency, known as Basel III, came into force in the European Union through Directive 2013/36 (CRD IV) and Regulation 575/2013 (CRR), in which a progressive schedule of implementation is established for the respective requirements.
Furthermore, the Supervisory Review and Evaluation Process (SREP), which configures Pillar II of the Basel regulatory framework, consists of an ongoing supervision process to evaluate the adequacy of capital, liquidity, corporate governance, and risk management and control, harmonised at European level by the EBA. The SREP process may require additional capital or liquidity, or other qualitative measures in response to any risks and weaknesses specifically detected. The SREP seeks to assess the individual viability of entities, considering cross-cutting analyses and comparisons against their peers. Any potential additional capital requirements are complemented by combined capital buffer requirements.
At 30 June 2019, Banco BPI had a Common Equity Tier 1 (CET1) ratio of 13.1%, a Tier 1 ratio of 13.1% and a total ratio of 14.9%, without considering the 2019 interim results in the calculation of these ratios.
Considering the inclusion of the interim results and the upper end (payout of 50%) of the range set forth in Banco BPI's Long-Term Dividend Policy2 , as established in Art. 2 of Commission Delegated Regulation (EU) no. 241/2014, the CET1 ratio would be 13.4%, the Tier 1 ratio would be 13.4% and the total ratio would be 15.2%.
The following table shows the composition of Banco BPI consolidated own funds:
| Amount 3 020 823 3 027 071 ( 6 248) |
% | Amount 3 060 727 3 205 952 ( 140 000) |
% |
|---|---|---|---|
| ( 725 689) | |||
| ( 63 312) | ( 66 904) | ||
| ( 605 463) | ( 613 356) | ||
| ( 75 033) | ( 45 429) | ||
| 2 277 015 | 13.1% | 2 335 038 | 13.8% |
| 2 277 015 | 13.1% | 2 335 038 | 13.8% |
| 300 000 | 300 000 | ||
| 300 000 | 1.7% | 300 000 | 1.8% |
| 2 577 015 | 14.9% | 2 635 038 | 15.5% |
| 17 339 058 | 16 976 755 | ||
| 13.1% | 13.8% | ||
| 13.1% | 13.8% | ||
| 14.9% | 15.5% | ||
| ( 743 808) | ( 5 226) |
Note: In 2019, it incorporates 7 basis points impact from the first application of IFRS16.
| 30-06-2019 | ||||
|---|---|---|---|---|
| Amount | % | Amount | % | |
| BAS III minimum requirements | ||||
| CET11 | 1 603 863 | 9.25% | 1 485 466 | 8.75% |
| Tier1 | 1 863 949 | 10.75% | 1 740 117 | 10.25% |
| Capital Total | 2 210 730 | 12.75% | 2 079 653 | 12.25% |
| 1 |
Includes the minimum requirement of Pilar I of 4.5%; the requirement of Pilar II (2.25% in 2018 and 2% in 2019); the capital conservation buffer (1.875% in 2018 and 2.5% in 2019); and the O-SII (Other Systemically Important Institution) buffer of 0.25% in 2019 (0.5% to be phased in over 4 years through to 2021).
2 The Long-Term Dividend Policy of Banco BPI approved by the single shareholder, CaixaBank, S.A., by Unanimous Written Resolution on 31 January 2019, provides for the distribution of an annual dividend, tendentially between 30% and 50% of the net income reported in the individual accounts for the year to which it relates, where the exact amount to be proposed (by the Board of Directors to the General Meeting) shall be defined in light of a prudent judgement which takes into account, in view of the specific situation at the time of Banco BPI, the permanent satisfaction of adequate levels of liquidity and solvency.
The following table shows the breakdown of the leverage ratio:
| Leverage ratio | ||||
|---|---|---|---|---|
| 30-06-2019 | 31-12-2018 | |||
| Amount | % | Amount | % | |
| Exposure | 31 901 687 | 31 963 096 | ||
| Leverage ratio | 7.1% | 7.3% |
In line with the amendment to the articles of association of Banco BPI approved at the General Shareholders' Meeting of 20 April 2006, these articles now include the following rule (Article 26- 3): "The General Shareholders' Meeting shall decide on the long-term dividend policy proposed by the Board of Directors, which shall justify any deviations from that policy."
For compliance with this statutory rule, Banco BPI's long-term dividend policy was approved on 31 January 2019, as follows:
Subject to a proposal to be submitted by the Board of Directors to the General Meeting, distribution of an annual dividend tendentially between 30% and 50% of the net income reported in the individual accounts for the year to which it relates, with the exact amount to be proposed being defined in accordance with a prudent judgement that balances the situation of the Bank at the time with the need to maintain at all times adequate levels of liquidity and solvency.
The provisions of point 1 above represent a mere principle, which, as such, is not binding upon the General Meeting, which can at any time, not only change it, but also resolve on a percentage of distribution below the minimum 30% threshold or above the maximum 50% threshold therein referred, or on no distribution at all.
The provisions of item 1 are therefore only intended to:
In addition, the distribution principle set out in the previous paragraph shall be subject to:
The distribution of the 2018 results, made through the payment of dividends in the amount of 140 million euros, was approved by the Board of Directors on 15 April 2019 and subsequently at the Shareholders General Meeting on 29 April 2019:
| 2018 | |
|---|---|
| Net income reported in the individual accounts of Banco BPI | 914 311 |
| Net capital gain on revaluation of equity holding in BFA | ( 456 676) |
| Net profit for dividend distribution purposes | 457 635 |
| Proposed appropriation of profit | |
| To dividends | 140 000 |
| To legal reserve | 91 431 |
| To other reserves | 682 880 |
| Individual profit of Banco BPI in 2018 | 914 311 |
| Payout ratio for dividend distribution purposes | 30.6% |
Basic and diluted earnings per share, as per the consolidated profit of Banco BPI attributable to its shareholders, are calculated as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Numerator (in thousand euros) | ||
| Profit/(loss) after tax and minority interests from continuing operations | 134 450 | 301 843 |
| Profit/(loss) after tax from discontinued operations | 0 | 64 214 |
| Consolidated profit/(loss) | 134 450 | 366 057 |
| Denominator (in thousand shares) | ||
| Average number of outstanding shares | 1 456 924 | 1 456 924 |
| Average number of treasury shares | 0 | 151 |
| Adjusted number of shares (basic earnings per share) 1 | 1 456 924 | 1 456 773 |
| Basic earnings per share (in euros) | ||
| Profit/(loss) per share from continuing operations | 0.092 | 0.207 |
| Profit/(loss) per share from discontinued operations | 0 | 0.044 |
| Consolidated basic earnings per share | 0.092 | 0.251 |
| Diluted earnings per share (in euros) | ||
| Diluted earnings per share from continuing operations | 0.092 | 0.207 |
| Diluted earnings per share from discontinued operations | 0 | 0.044 |
| Consolidated diluted earnings per share | 0.092 | 0.251 |
1 Average number of shares outstanding, excluding the average number of treasury shares held during the period.
The objective of business segment reporting is to allow internal supervision and management of BPI's activity and consolidated income. To define and segregate segments, the inherent risks and management characteristics of each segment are considered. The information reporting used by management is essentially prepared on an accounting basis supported by the IFRS. Their preparation relies on i) the same presentation principles used for the Bank's management information, and ii) the same accounting principles and policies used to prepare the annual financial statements:
At 30 June 2019, BPI's segment reporting considers the following segments:
Banco BPI's operations are focused mainly on commercial banking. Commercial banking includes:
This segment also includes the Bank's residual activity, comprising segments that represent individually less than 10% of the Bank's total income, net profit and assets.
This segment essentially comprises the income generated by associated companies and joint ventures in Portugal (Cosec, Allianz, Unicre and Inter-Risco) as well as the income associated to participation units in credit recovery and private equity funds, and to investments in shares.
The amount of inter-segment transactions is presented based on the effective conditions of the transactions and in accordance with the accounting policies used to prepare BPI's consolidated financial statements.
| Domestic Activity | International Activity | |||||||
|---|---|---|---|---|---|---|---|---|
| Commercial Banking | Equity holdings | Inter-segment transactions |
Total | Angola | Mozambique | Total | Banco BPI consolidated |
|
| 1.Interest income | 263 900 | 316 | 264 216 | 264 216 | ||||
| 2.Interest expense | ( 49 437) | ( 49 437) | ( 49 437) | |||||
| 3.Net interest income [1+2] | 214 463 | 316 | 214 779 | 214 779 | ||||
| 4.Income from equity instruments | 46 | 2 207 | 2 253 | 46 003 | 46 003 | 48 256 | ||
| 5.Share of profit/(loss) of entities accounted for using the equity method | 9 786 | 9 786 | 10 393 | 10 393 | 20 179 | |||
| 6.Fee and commission income | 139 155 | ( 53) | 139 102 | 139 102 | ||||
| 7.Fee and commission expenses | ( 11 991) | ( 2) | 53 | ( 11 940) | ( 11 940) | |||
| 8.Net fee and commission income [6+7] | 127 164 | ( 2) | 127 162 | 127 162 | ||||
| 9.Gains/(losses) on financial operations | 7 473 | ( 9 164) | ( 1 691) | ( 4 576) | ( 4 576) | ( 6 267) | ||
| 10.Operating income and expenses | ( 12 443) | ( 3) | ( 12 446) | ( 4 600) | ( 4 600) | ( 17 046) | ||
| 11.Gross income [3+4+5+8+9+10] | 336 703 | 3 140 | 339 843 | 36 827 | 10 393 | 47 220 | 387 063 | |
| 12.Staff expenses | ( 122 183) | ( 65) | ( 122 248) | ( 122 248) | ||||
| 13.Suppliers and external services | ( 75 410) | ( 5) | ( 75 415) | ( 75 415) | ||||
| 14.Fixed assets amortisation and depreciation | ( 26 243) | ( 26 243) | ( 26 243) | |||||
| 15.Operating expenses [12+13+14] | ( 223 836) | ( 70) | ( 223 906) | ( 223 906) | ||||
| 16.Net operating income [11+15] | 112 867 | 3 070 | 115 937 | 36 827 | 10 393 | 47 220 | 163 157 | |
| 17.Impairment losses on financial assets | 10 857 | 10 857 | 10 857 | |||||
| 18.Other impairments and provisions | ( 132) | ( 132) | ( 132) | |||||
| 19.Gains/(losses) in other assets | 126 | 1 028 | 1 154 | 1 154 | ||||
| 20.Profit/(loss) before tax [16+17+18+19] | 123 718 | 4 098 | 127 816 | 36 827 | 10 393 | 47 220 | 175 036 | |
| 21.Income tax | ( 42 332) | 1 375 | ( 40 957) | 1 254 | ( 883) | 371 | ( 40 586) | |
| 22.Profit/(loss) from continuing operations [20+21] | 81 386 | 5 473 | 86 859 | 38 081 | 9 510 | 47 591 | 134 450 | |
| 23.Net profit/(loss) from discontinued operations | ||||||||
| 24.Profit/(loss) attributable to minority interests | ||||||||
| 25.Net profit/(loss) [22+23+24] | 81 386 | 5 473 | 86 859 | 38 081 | 9 510 | 47 591 | 134 450 |
1 Income statement structure presented in accordance with Banco BPI management information.
| Domestic Activity | International Activity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Commercial banking |
Investment banking |
Asset management |
Equity holdings Inter-segment transactions |
Total | Angola | Mozambique | South Africa | Total | Banco BPI consolidated |
|
| 1.Interest income | 246 417 | 35 | 194 | ( 5) | 246 641 | 246 641 | ||||
| 2.Interest expense | ( 39 473) | ( 12) | 5 | ( 39 480) | ( 1) | ( 1) | ( 39 481) | |||
| 3.Net interest income [1+2] | 206 944 | 23 | 194 | 207 161 | ( 1) | ( 1) | 207 160 | |||
| 4.Income from equity instruments | 1 194 | 277 | 1 471 | 1 471 | ||||||
| 5.Share of profit/(loss) of entities accounted for using the equity method | 8 433 | 8 433 | 155 564 | 7 728 | 163 292 | 171 725 | ||||
| 6.Fee and commission income | 155 240 | 3 520 | ( 744) | 158 016 | 158 016 | |||||
| 7.Fee and commission expenses | ( 23 681) | ( 436) | ( 7) | 744 | ( 23 380) | ( 23 380) | ||||
| 8.Net fee and commission income [6+7] | 131 559 | 3 084 | ( 7) | 134 636 | 134 636 | |||||
| 9.Gains/(losses) on financial operations | 18 018 | 1 | 60 913 | 78 932 | ( 5 127) | ( 5 127) | 73 805 | |||
| 10.Operating income and expenses | ( 15 511) | ( 41) | ( 2) | ( 15 554) | 1 | 1 | ( 15 553) | |||
| 11.Gross income [3+4+5+8+9+10] | 342 204 | 3 067 | 69 808 | 415 079 | 150 437 | 7 728 | 158 165 | 573 244 | ||
| 12.Staff expenses | ( 123 967) | ( 2 834) | ( 27) | ( 126 828) | ( 126 828) | |||||
| 13.Suppliers and external services | ( 83 091) | ( 1 339) | ( 11) | ( 84 441) | ( 24) | ( 24) | ( 84 465) | |||
| 14.Fixed assets amortisation and depreciation | ( 10 356) | ( 70) | ( 10 426) | ( 10 426) | ||||||
| 15.Operating expenses [12+13+14] | ( 217 414) | ( 4 243) | ( 38) | ( 221 695) | ( 24) | ( 24) | ( 221 719) | |||
| 16.Net operating income [11+15] | 124 790 | ( 1 176) | 69 770 | 193 384 | 150 437 | 7 728 | ( 24) | 158 141 | 351 525 | |
| 17.Impairment losses on financial assets | 11 318 | 11 318 | 11 318 | |||||||
| 18.Other impairments and provisions | ( 178) | ( 178) | 210 | 210 | 32 | |||||
| 19.Gains/(losses) in other assets | ( 857) | ( 857) | ( 857) | |||||||
| 20.Profit/(loss) before tax [16+17+18+19] | 135 072 | ( 1 176) | 69 770 | 203 666 | 150 437 | 7 728 | 186 | 158 351 | 362 017 | |
| 21.Income tax | ( 45 256) | 82 | ( 192) | ( 45 366) | ( 14 151) | ( 657) | ( 14 808) | ( 60 174) | ||
| 22.Profit/(loss) from continuing operations [20+21] | 89 816 | ( 1 094) | 69 578 | 158 300 | 136 286 | 7 071 | 186 | 143 543 | 301 843 | |
| 23.Net profit/(loss) from discontinued operations | 64 214 | 64 214 | 64 214 | |||||||
| 25.Net profit/(loss) [22+23+24] | 89 816 | ( 1 094) | 64 214 69 578 |
222 514 | 136 286 | 7 071 | 186 | 143 543 | 366 057 |
1 Income statement structure presented in accordance with Banco BPI management information.
The caption Gains/(losses) on financial operations, in the segment of equity investments, includes 59 581 t.euros relating to the capital gain on the sale of the equity holding in Viacer.
The General Meeting of 20 April 2018 approved the "Remuneration Policy of Banco BPI applicable to the members of the Board of Directors and of the Supervisory Board" (hereinafter the "Remuneration Policy") for the 2017-2019 period.
In accordance with Banco BPI's Articles of Association, the members of the corporate bodies shall have a fixed remuneration and the members of the Executive Committee may receive, in addition to a fixed remuneration, a variable remuneration determined in accordance with the criteria defined in the remuneration policy for the members of the supervision and management bodies.
Note 8 to Banco BPI's 2018 consolidated financial statements presents in more detail the remuneration of the corporate bodies, namely of the members of Banco BPI's Board of Directors and Executive Committee.
By unanimous written resolution no. 2 of 29 April 2019, CaixaBank, Banco BPI's single shareholder, on a proposal by the Remuneration Committee, approved an amendment to the limit defined in paragraph b) of point 4.2.2 of the "Remuneration Policy of Banco BPI applicable to the members of the Board of Directors and of the Supervisory Board", to the effect of increasing the global limit of the variable component of the remuneration (under the form of a bonus) of executive directors from 1 400 t.euros to 1 550 t.euros, this new limit applying to the variable component of the remuneration of the executive directors to be attributed and/or paid in 2019 relative to their performance in 2018.
The fixed remuneration and attendance fees received by the members of the Board of Directors, excluding those who are members of the Executive Committee, are shown below:
| 30-06-2019 | 30-06-2018 | ||
|---|---|---|---|
| Fixed remuneration | 3059 | 3032 | |
| Attendance fees | 216 | 160 | |
| 3275 | 3192 | ||
| Number of persons | 18 | 20 |
The members of the Executive Committee of the Board of Directors may be entitled to receive a variable remuneration. This variable remuneration is dependent upon the performance during a given year, and its attribution is usually decided and made during the first half of the following year.
On April 2019 the payment of a variable remuneration in the global amount of 1 503 t.euros to the members of the Executive Committee of Banco BPI for their performance in financial year 2018 was approved.
Under the terms of the applicable remuneration policy, this variable remuneration comprises one part in cash and another in financial instruments (CaixaBank shares), and it is subject to deferral, i.e., one part thereof is paid in the year in which it is attributed and the other part over the subsequent years.
This note details the various items of financial assets in BPI's balance sheet, except for the "Hedging derivatives" caption. The amounts presented are net of impairment, except where it is explicitly stated that gross amounts are being presented.
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| Trading derivatives | 152 050 | 152 050 | |||
| Equity instruments | 81 581 | 151 403 | 586 130 | 819 114 | |
| Debt securities | 12 492 | 63 421 | 1 557 338 | 3 685 784 | 5 319 035 |
| Loans and advances | 22 265 084 | 22 265 084 | |||
| Central banks | 5 000 | 5 000 | |||
| Credit institutions | 795 550 | 795 550 | |||
| Customers | 21 464 534 | 21 464 534 | |||
| 246 123 | 214 824 | 2 143 468 | 25 950 868 | 28 555 283 |
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| Trading derivatives | 131 708 | 131 708 | |||
| Equity instruments | 81 171 | 168 594 | 597 740 | 847 505 | |
| Debt securities | 13 893 | 59 988 | 1 277 420 | 3 516 814 | 4 868 115 |
| Loans and advances | 22 155 129 | 22 155 129 | |||
| Central banks | 5 000 | 5 000 | |||
| Credit institutions | 785 659 | 785 659 | |||
| Customers | 21 364 470 | 21 364 470 | |||
| 226 772 | 228 582 | 1 875 160 | 25 671 943 | 28 002 457 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Cash | 231 360 | 278 878 |
| Demand deposits at Bank of Portugal | 1 544 137 | 1 950 209 |
| Other demand deposits | 233 368 | 223 992 |
| Interest on demand deposits at Bank of Portugal | ( 317) | ( 163) |
| 2 008 548 | 2 452 916 |
The caption ''demand deposits at Bank of Portugal'' includes deposits made to comply with the minimum cash reserve requirements of the Eurosystem. The component of these deposits made to comply with the minimum cash reserve requirements is currently remunerated at 0% and the surplus funds have an interest rate of -0.40%. The minimum cash reserve corresponds to 1% of the amount of deposits and debt securities issued maturing in up to 2 years, excluding liabilities to other institutions subject to and not exempt from the same minimum cash reserve system and the liabilities to the European Central Bank and national central banks that participate in the euro.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Trading derivatives | 152 050 | 131 708 |
| Equity instruments | ||
| Shares in portuguese companies | 81 581 | 81 171 |
| 81 581 | 81 171 | |
| Debt securities | ||
| Bonds issued by portuguese government entities | 2 568 | 4 532 |
| Bonds issued by other foreign entities | 9 924 | 9 361 |
| 12 492 | 13 893 | |
| 246 123 | 226 772 |
At 30 June 2019 and 31 December 2018, the caption Equity Instruments corresponds to shares to hedge equity swaps transactions carried out with Customers (Note 25).
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Equity instruments | ||
| Shares in portuguese companies | 4 756 | 7 859 |
| Shares in foreign companies | 992 | |
| Participation units of portuguese issuers | 128 061 | 136 248 |
| Participation units of foreign issuers | 17 594 | 24 487 |
| 151 403 | 168 594 | |
| Debt securities | ||
| Bonds issued by other Portuguese entities | 47 | 44 |
| Bonds issued by other foreign entities | 63 374 | 59 944 |
| 63 421 | 59 988 | |
| 214 824 | 228 582 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Equity instruments | ||
| Shares in Portuguese companies | 73 436 | 66 232 |
| Shares in foreign companies | 512 694 | 531 508 |
| 586 130 | 597 740 | |
| Debt securities | ||
| Bonds issued by Portuguese government entities | ||
| Treasury Bills | 801 801 | 475 875 |
| Treasury Bonds | 137 295 | 314 786 |
| Bonds issued by foreign government entities | 618 242 | 486 759 |
| 1 557 338 | 1 277 420 | |
| 2 143 468 | 1 875 160 |
In December 2018, following Banco BPI's loss of significant influence in BFA, this equity holding was reclassified from 'Investments in joint ventures and associates' 'to Financial assets at fair value through other comprehensive income - equity instruments' (Note 10).
The movement in the caption ''Equity instruments at fair value through other comprehensive income'', during the first semester of 2019, was as follows:
| 31-12-2018 | Purchases | Sales | Actual gains/(losses) recognised under other comprehensive income |
Potential gains/(losses) recognised under other comprehensive income and exchange difference |
30-06-2019 | |
|---|---|---|---|---|---|---|
| Banco de Fomento Angola, S.A. | 522 000 | ( 20 992) | 501 008 | |||
| Other | 75 740 | 1 900 | ( 1 504) | 600 | 8 386 | 85 122 |
| 597 740 | 1 900 | ( 1 504) | 600 | ( 12 606) | 586 130 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Sovereign debt | ||
| Portuguese sovereign debt | 536 705 | 555 844 |
| Foreign sovereign debt | 1 216 353 | 1 216 597 |
| 1 753 058 | 1 772 441 | |
| Customer debt | ||
| Other Portuguese public issuers | 337 135 | 252 570 |
| Other Portuguese issuers | 1 565 847 | 1 455 969 |
| Other foreign issuers | 34 205 | 40 362 |
| 1 937 187 | 1 748 901 | |
| Impairment | ( 4 461) | ( 4 528) |
| 3 685 784 | 3 516 814 |
In 2018 Banco BPI bought a portfolio of medium-long term public debt in the amount of 1.8 billion euros. At 30 June 2019 the average residual maturity of this portfolio was approximately 2 years. The sovereign debt portfolio is made up of Spanish and Italian public debt securities.
The portfolio of debt securities at amortised cost includes securities designated as interest rate hedged assets, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to 14 217 t.euros and 2 621 t.euros, respectively.
Customer debt securities essentially include issues of commercial paper and bonds of Corporate Banking, Project Finance and Institutional Banking customers associated to Banco BPI's commercial loans portfolio.
At 30 June 2019 and 31 December 2018, debt securities included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (note 15), namely 45 301 t.euros and 49 879 t.euros, respectively, allocated as collateral for public sector bonds.
The detail of this heading is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Loans and advances to the Bank of Portugal | 5 000 | 5 000 |
| Very short term applications | 25 483 | 9 502 |
| Cheques for collection | 61 668 | 49 906 |
| Loans | 242 467 | 204 639 |
| Reverse repurchase agreements | 12 701 | 6 661 |
| Other | 256 | 490 |
| Interest receivable and commissions relating to amortised cost | 279 | 153 |
| 342 854 | 271 351 | |
| Loans and advances to other Credit Institutions abroad | ||
| Very short term applications | 146 818 | 261 764 |
| Deposits | 128 329 | 72 367 |
| Cheques for collection | 1 211 | 1 032 |
| Other loans and advances | 164 980 | 167 380 |
| Interest receivable and commissions relating to amortised cost | 76 | 63 |
| Debtors for futures operations | 11 282 | 11 971 |
| 452 696 | 514 577 | |
| Impairment | ( 269) | |
| 800 550 | 790 659 | |
| 30-06-2019 | |||
|---|---|---|---|
| Gross amount | Impairment | ||
| Public sector | 1 255 167 | ( 97) | |
| Other financial corporations and individual entrepreneurs (financial business) | 302 539 | ( 370) | |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 7 847 906 | ( 298 141) | |
| Real estate construction and development | 440 270 | ( 53 264) | |
| Civil construction | 125 020 | ( 7 496) | |
| Other | 7 282 616 | ( 237 381) | |
| Large companies | 3 561 414 | ( 128 530) | |
| Small and medium-sized companies | 3 721 202 | ( 108 851) | |
| Individuals | 12 566 163 | ( 208 633) | |
| Homes | 11 119 945 | ( 167 843) | |
| Consumer spending | 1 071 883 | ( 33 281) | |
| Other | 374 335 | ( 7 509) | |
| 21 971 775 | ( 507 241) |
| 31-12-2018 | |||
|---|---|---|---|
| Gross amount | Impairment | ||
| Public sector | 1 227 118 | ( 208) | |
| Other financial corporations and individual entrepreneurs (financial business) | 380 428 | ( 406) | |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 7 744 064 | ( 318 169) | |
| Real estate construction and development | 430 388 | ( 54 300) | |
| Civil construction | 119 214 | ( 7 755) | |
| Other | 7 194 462 | ( 256 114) | |
| Large companies | 3 467 960 | ( 133 485) | |
| Small and medium-sized companies | 3 726 502 | ( 122 629) | |
| Individuals | 12 545 983 | ( 214 340) | |
| Homes | 11 176 948 | ( 175 120) | |
| Consumer spending | 990 214 | ( 31 317) | |
| Other | 378 821 | ( 7 903) | |
| 21 897 593 | ( 533 123) |
The portfolio of loans and advances to Customers includes loans designated as interest rate hedged assets, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to 46 936 t.euros and 24 097 t.euros, respectively.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Value of collateral | 11 624 594 | 11 662 543 |
| Of which: Stage 3 guarantee | 320 339 | 352 956 |
| Value of other guarantees | 939 349 | 960 912 |
| Of which: Stage 3 guarantee | 10 359 | 10 288 |
| 12 563 943 | 12 623 455 |
1 The value of the guarantee is the minimum amount between the guarantee received and the net credit amount.
| Of which: Loans and advances |
|||||
|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | |||
| Balance at 31-12-2018 21 897 593 |
19 404 057 | 1 473 238 | 1 020 298 | ||
| Exposure increases / reductions | 93 807 241 398 |
( 93 049) | ( 54 542) | ||
| Transfers | |||||
| From stage 1: | ( 443 770) | 421 625 | 22 145 | ||
| From stage 2: | 411 058 | ( 456 247) | 45 189 | ||
| From stage 3: | 3 090 | 39 845 | ( 42 935) | ||
| Write-offs ( 19 625) |
( 3) | ( 3) | ( 19 619) | ||
| Balance at 30-06-2019 21 971 775 |
19 615 830 | 1 385 409 | 970 536 |
In the first semester of 2019, the impairments due to expected loss on Loans and advances to Customers was as follows:
| Impairments for loans | Of which: | ||||
|---|---|---|---|---|---|
| and advances | Stage 1: | Stage 2: | Stage 3: | ||
| Balance at 31-12-2018 | ( 533 123) | ( 25 186) | ( 52 878) | ( 455 059) | |
| Impairment / reversal of impairment due to changes in credit risk | ( 1 758) | 1 897 | 1 218 | ( 4 873) | |
| Impairment allowance for new financial assets | ( 19 617) | ( 10 058) | ( 1 766) | ( 7 793) | |
| Reversal of impairments due to reimbursements and recoveries | 31 898 | 6 763 | 3 232 | 21 904 | |
| Write-offs | 19 625 | 3 | 3 | 19 619 | |
| Transfers and other | ( 4 266) | ( 25) | ( 42) | ( 4 199) | |
| Balance at 30-06-2019 | ( 507 241) | ( 26 606) | ( 50 233) | ( 430 401) |
The breakdown of Customer loan impairments by calculation method is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Impairments determined individually / collectively | ||
| Specific identified individually | ( 182 890) | ( 199 611) |
| Collective | ( 324 351) | ( 333 512) |
| 30-06-2019 | 31-12-2018 |
|---|---|
| 1 150 034 | |
| 3 214 901 | |
| 11 333 | 10 003 |
| 4 171 941 | 4 374 938 |
| 855 827 3 304 781 |
1 Excludes overdue loans and interest
The loans subject to securitisation operations carried out by Banco BPI were not derecognised from the Bank's balance sheet and are recorded under the caption 'Loans not represented by securities'. The amounts received by Banco BPI from these operations are recorded under the caption "Financial liabilities at amortised cost - debt securities issued" (Note 15).
At 30 June 2019 and 31 December 2018, the caption 'Loans and advances to Customers' included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (Note 15), namely:
The movement in loans written off from assets in the first semester of 2019 and during 2018 was as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Balance at beginning of period | 1 114 459 | 1 262 523 |
| Increases: | ||
| Value correction due to depreciation of assets | 19 625 | 57 604 |
| Other | 286 | |
| Decreases: | ||
| Recovery of written-off principal and interest | ( 5 933) | ( 14 802) |
| Amount recovered on sale of written-off loans | ( 22 090) | |
| Remission of written-off credits due to disposals | ( 162 855) | |
| Other | ( 1 146) | ( 5 921) |
| Balance at end of period | 1 127 291 | 1 114 459 |
Loans written off from assets because recovery was deemed to be remote are recognised under the off-balance sheet caption "Loans written off from assets".
The detail of hedging derivatives is as follows:
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Notional Amount |
Assets | Liabilities | Notional Amount |
Assets | Liabilities | |
| Interest rates | 7 903 483 | 34 522 | 76 363 | 7 703 360 | 14 320 | 56 010 |
| By type of counterparty: | ||||||
| Of which: OTC - credit institutions | 840 295 | 10 363 | 30 414 | 2 374 616 | 7 707 | 43 501 |
| Of which: OTC - other financial companies | 7 063 188 | 24 159 | 45 949 | 5 328 744 | 6 613 | 12 509 |
The detail of investments in joint ventures and associates is as follows:
| Effective holding (%) | Book value | |||
|---|---|---|---|---|
| 30-06-2019 | 31-12-2018 | 30-06-2019 | 31-12-2018 | |
| Banco Comercial e de Investimentos, S.A. | 35.7% | 35.7% | 95 545 | 90 156 |
| Companhia de Seguros Allianz Portugal, S.A. | 35.0% | 35.0% | 70 657 | 54 598 |
| Cosec – Companhia de Seguros de Crédito, S.A. | 50.0% | 50.0% | 35 485 | 34 883 |
| Inter-Risco - Sociedade de Capital de Risco, S.A. | 49.0% | 49.0% | 442 | 462 |
| Unicre - Instituição Financeira de Crédito, S.A. | 21.0% | 21.0% | 26 587 | 29 045 |
| 228 716 | 209 144 |
The changes in investments in join ventures and associates in the first semester of 2019 were as follows:
| Book value | Goodwill | Impairment | Total | |
|---|---|---|---|---|
| Balance at 31-12-2018 | 197 366 | 18 467 | ( 6 689) | 209 144 |
| Net profit / (loss) for the year | 20 179 | 1 0271 | ||
| Dividends distributed | ( 12 830) | |||
| Exchange difference | ( 514) | |||
| Changes in associates' other comprehensive income | 12 201 | |||
| Other | ( 491) | |||
| Balance at 30-06-2019 | 215 911 | 18 467 | ( 5 662) | 228 716 |
1 Variation of impairment for the equity holding in Unicre.
None of BPI's associated companies is listed on the stock exchange.
The breakdown of profit/(loss) of investments in joint ventures and associates accounted for using the equity method is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Banco de Fomento Angola, S.A. | 0 | 155 564 |
| Banco Comercial e de Investimentos, S.A.R.L. | 10 394 | 7 728 |
| Companhia de Seguros Allianz Portugal, S.A. | 6 289 | 4 148 |
| Cosec – Companhia de Seguros de Crédito, S.A. | 2 965 | 2 110 |
| InterRisco - Sociedade de Capital de Risco, S.A. | ( 20) | ( 42) |
| Unicre - Instituição Financeira de Crédito, S.A. | 551 | 2 217 |
| 20 179 | 171 725 |
In January 2017 Banco BPI sold 2% of the share capital of Banco de Fomento Angola to Unitel, reducing its holding in BFA to 48.1%, and entering into an agreement with BFA's shareholders under which BPI was entitled to appoint two, from a maximum of fifteen, members of the Board of Directors of BFA, as well as one member of its Supervisory Board, and one member of the Risk Committee and the Remuneration Committee. BPI's stake in BFA's share capital and participation in BFA's governing bodies, although minoritary and not proportional to the share capital held, permitted to presume the existence of significant influence over BFA, in accordance with the IAS 28 provisions. Therefore, following the sale of 2% of BFA, Banco BPI classified its holding in BFA as an associate.
In December 2018, an assessment of the conditions on which the assumption of significant influence of Banco BPI over BFA in accordance with IAS 28 was based permitted to conclude that no real significant influence existed. From the main issues considered, one of the most important concerned the absence of BPI representatives in the executive body of BFA - the Executive Committee, which is the body responsible for the bank's operational management -, which determined BPI's lack of real power to participate in the financial and operating policy decisions of BFA under the terms set forth in paragraph 6 of IAS 28. BPI's minority position in BFA's Board of Directors, alongside a shareholder that holds control, also prevented BPI from having a real capacity to exercise significant influence in the management of BFA. In this context, the weight of BPI's participation in BFA's financial and operating policy decisions was much curtailed relative to initial expectations, based on the past experience of shareholders' relationship, where BPI played a key role in the management of BFA. Taking into account that increase in experience, assessment and knowledge about the shareholder relationship of BPI in BFA, it was considered that at the end of 2018 the circumstances on which the existence of real capacity on the part of BPI to exercise significant influence over BFA was based no longer existed. In view of these circumstances, at the end of 2018, BPI considered it appropriate to limit its presence in the committees and management bodies of BFA in which it was represented, maintaining only the minority presence in the aforementioned corporate bodies of BFA. The analysis and justification for the non-existence of significant influence are provided in Note 2.1 to the 2018 annual financial statements.
In accordance with the accounting standards, the loss of significant influence entailed, in Banco BPI's consolidated balance sheet, reclassifying the equity holding in BFA from Associate to Financial assets at fair value through other comprehensive income - Equity instruments, and its revaluation at fair value. This change generated an impact of (138 626) t.euros in BFA's contribution to Banco BPI's net income, of which:
| In 2018 the total contribution of BFA to net consolidated income was as follows: | |
|---|---|
| Income generated by BFA recognised in share of profit/(loss) in associates recognised by the equity method in 2018 | 241 645 |
| Other Gains/(losses) on financial assets and liabilities and other | ( 7 764) |
| Deferred taxes on net income/(loss) associated with BFA | ( 22 037) |
| Reclassification of equity holding in BFA at 31 December 2018 | ( 138 626) |
| Gains/(losses) on derecognition of non-financial assets (Note 30) | ( 154 029) |
| Deferred taxes | 15 403 |
| Impact of BFA reclassification on 2018 net income | 73 218 |
| In the first semester of 2018, the contribution of BFA to net consolidated income was as follows: | |
| Income generated by BFA recognised in share of profit/(loss) in associates recognised by the equity method | 155 564 |
| Other Gains/(losses) on financial assets and liabilities and other | ( 5 127) |
| Deferred taxes on net income/(loss) associated with BFA | ( 14 152) |
In 2019, changes in the fair value of the equity holding in BFA were recognised in other comprehensive income (Note 8).
This item of assets includes the properties acquired for own use by the Bank.
On 1 January 2019, with the entry into force of IFRS 16 – "Leases", a right of use in the amount of 89 million euros was recognised (note 2A - Comparability of the information).
During the first half of 2019 no individually significant profits or losses were recorded on sales of real estate.
The investments in tangible assets made during the first half of 2019 totalled 2 834 t.euros.
Besides the impact from the application of IFRS16, there were no other relevant movements in this caption during the first half of 2019.
The investments made in the first half of 2019 totalled 9 170 t.euros, essentially concerning investment in the development of software commissioned by Banco BPI to external entities.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Accrued income | ||
| Fees for Allianz's profit sharing | 12 730 | 24 436 |
| Other accrued income | 33 205 | 29 211 |
| 45 935 | 53 647 | |
| Deferred expenses | ||
| Rents | 1 266 | 1 496 |
| Other deferred expenses | 8 284 | 7 755 |
| 9 550 | 9 251 | |
| Other assets | 2 918 | 3 042 |
| Foreign exchange transactions pending settlement | 547 | 3 624 |
| Securities transactions pending settlement - stock exchange transactions | 238 | 303 |
| Credit operations pending settlement | 165 651 | 283 555 |
| 169 354 | 290 524 | |
| 224 839 | 353 422 |
The caption 'Stock exchange transactions pending settlement' relates to the acquisition of securities for which settlement only occurred in the following month.
At 30 June 2019 and 31 December 2018, the caption 'Credit operations pending settlement' included:
119 157 t.euros and 224 613 t.euros, respectively, relating to securitisation operations carried out by Banco BPI (notes 8 and 15), resulting from temporary differences between settlement of the securitised loans and settlement of the liability for assets not derecognised;
136 285
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Assets received in settlement of defaulting loans and other tangible assets | ||
| Buildings | 45 186 | 52 879 |
| Equipment | 234 | 225 |
| Other | 61 | 61 |
| Impairment | ( 17 931) | ( 19 269) |
| 27 550 | 33 896 |
The values registered in this heading are valued according to the accounting policy referred to in Notes 2.15 and 41.2 of the 2018 annual report.
| The changes in assets received in settlement of |
defaulting loans and other |
tangible assets during the first |
semester of 2019 were as follows |
|---|---|---|---|
| ---------------------------------------------------------------------- | ------------------------------------- | ---------------------------------------------- | ------------------------------------------------- |
| Balance at 31-12-2018 | Sales and write-offs Acquisitions and |
Increase / reversals | Balance at 30-06-2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross amount |
Impairment | Net value | transfers | Gross amount |
Impairment | of impairment | Gross amount |
Impairment | Net value | |
| Assets received in settlement of defaulting loans |
||||||||||
| Buildings | 51 605 | ( 18 879) | 32 726 | 5 028 | ( 12 621) | 2 842 | ( 1 518) | 44 012 | ( 17 555) | 26 457 |
| Equipment | 225 | ( 151) | 74 | 187 | ( 178) | 11 | ( 6) | 234 | ( 146) | 88 |
| Other | 61 | ( 61) | 61 | ( 61) | ||||||
| Other tangible assets | ||||||||||
| Buildings | 1 274 | ( 178) | 1 096 | ( 100) | 29 | ( 20) | 1 174 | ( 169) | 1 005 | |
| 53 165 | ( 19 269) | 33 896 | 5 215 | ( 12 899) | 2 882 | ( 1 544) | 45 481 | ( 17 931) | 27 550 |
The detail of the financial liabilities, except for the heading "Derivatives – Hedge Accounting", at 30 June 2019 and 31 December 2018, is as follows:
| Financial liabilities held for trading |
Financial liabilities at amortised cost |
TOTAL | |
|---|---|---|---|
| Trading derivatives | 164 294 | 164 294 | |
| Deposits | 25 860 466 | 25 860 466 | |
| Central Banks | 1 350 100 | 1 350 100 | |
| Credit Institutions | 1 399 694 | 1 399 694 | |
| Customers | 23 110 672 | 23 110 672 | |
| Debt securities issued | 1 490 319 | 1 490 319 | |
| Other financial liabilities | 295 606 | 295 606 | |
| 164 294 | 27 646 391 | 27 810 685 |
| Financial liabilities held for trading |
Financial liabilities at amortised cost |
TOTAL | |
|---|---|---|---|
| Trading derivatives | 141 335 | 141 335 | |
| Deposits | 26 166 596 | 26 166 596 | |
| Central Banks | 1 352 843 | 1 352 843 | |
| Credit Institutions | 1 853 501 | 1 853 501 | |
| Customers | 22 960 252 | 22 960 252 | |
| Debt securities issued | 1 118 195 | 1 118 195 | |
| Other financial liabilities | 230 954 | 230 954 | |
| 141 335 | 27 515 745 | 27 657 080 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Deposits - Central Banks | ||
| Deposits | 1 363 830 | 1 363 830 |
| Interest payable | ( 13 730) | ( 10 987) |
| 1 350 100 | 1 352 843 | |
| Deposits - Credit Institutions | ||
| Loans and advances to credit institutions in Portugal | ||
| Very short-term funds | 26 201 | |
| Deposits | 107 282 | 95 785 |
| Other funds | 270 | 820 |
| Interest payable | 83 | 112 |
| 107 635 | 122 918 | |
| Funds of credit institutions abroad | ||
| International financial organisations | 471 186 | 471 052 |
| Very short-term funds | 42 957 | |
| Deposits | 308 269 | 564 864 |
| Debt securities sold with repurchase agreement | 458 609 | 663 117 |
| Other funds | 10 815 | 30 798 |
| Interest payable | 204 | 677 |
| Commissions relating to amortised cost | 19 | 75 |
| 1 292 059 | 1 730 583 | |
| 1 399 694 | 1 853 501 | |
| 2 749 794 | 3 206 344 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| By type | ||
| Demand deposits | 14 350 596 | 13 233 854 |
| Term deposits | 8 471 348 | 8 633 430 |
| Saving accounts | 48 648 | 50 199 |
| Compulsory deposits | 21 552 | 100 143 |
| Debt securities sold with repurchase agreement | 201 257 | 926 142 |
| Interest payable | 17 265 | 16 424 |
| Commissions relating to amortised cost, net | 6 | 60 |
| 23 110 672 | 22 960 252 | |
| By sector | ||
| Public sector | 706 526 | 359 113 |
| Private sector | 22 404 146 | 22 601 139 |
| 23 110 672 | 22 960 252 |
The portfolio of Customer deposits at amortised cost includes deposits designated as interest rate hedged liabilities, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to ( 17 200) t.euros and ( 3 560) t.euros, respectively.
| 30-06-2019 | 31-12-2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Issues | Repurchased | Balance | Average interest rate |
Issues | Repurchased | Balance | Average interest rate |
|
| Covered bonds | 7 100 000 | (6 050 000) | 1 050 000 | 7 100 000 | (6 550 000) | 550 000 | 0.3% | |
| Fixed-rate bonds Interest payable Commissions relating to amortised |
12 128 | ( 1 929) | 10 199 291 |
21 578 | ( 3 285) | 18 293 57 |
0.3% | |
| cost, net | ( 3 369) | |||||||
| 1 057 121 | 568 350 | |||||||
| Other subordinated bonds Interest payable |
300 000 | 300 000 4 501 |
5.5% | 300 000 | 300 000 4 514 |
5.5% | ||
| 304 501 | 304 514 | |||||||
| Liabilities relating to assets not derecognised Interest payable |
4 218 506 | (4 089 549) | 128 957 375 |
4 540 366 | (4 294 735) | 245 631 353 |
||
| Commissions relating to amortised cost, net |
( 635) | ( 653) | ||||||
| 128 697 | 245 331 | |||||||
| 1 490 319 | 1 118 195 |
The portfolio of debt issued at amortised cost includes securities designated as interest rate hedged liabilities, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to ( 8 124) t.euros and ( 34) t.euros, respectively.
| Amount | Expiry | Interest rate | |
|---|---|---|---|
| Mortgage bonds | 500000 | 5 years | 0.25% |
In addition, during the first half of 2019, a collateralised bond issue fully repurchased in the amount of 500 000 t.euros was reimbursed, and there were other reimbursements in the amount of 7 980 t.euros and repurchases in the amount of 114 t.euros.
In 2018, the Bank made a collateralised bond issue in the amount of 850 000 t.euros, of which 300 000 t.euros were repurchased, reimbursed covered bonds (series 11) in the amount of 200 000 t.euros and reimbursed fixed-rate bonds in the amount of 16 345 t.euros.
| This caption is made up as follows: | |||||
|---|---|---|---|---|---|
| ------------------------------------- | -- | -- | -- | -- | -- |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Liabilities relating to assets not derecognised in securitisation operations (Note 8CA) | ||
| Non securitised loans | ||
| Home loans | 882 806 | 1 192 066 |
| Loans to SMEs | 3 335 700 | 3 348 300 |
| Liabilities held by BPI | (4 089 549) | (4 294 736) |
| Interest payable | 375 | 353 |
| Commission relating to amortised cost, net | ( 635) | ( 653) |
| 128 697 | 245 330 |
At June 2019 the notes under the Securitisation of residential mortgage loans - Douro Mortgages No. 1 were reimbursed in advance. The impact on this caption was - 111 million euros.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Other Customer funds | ||
| Checks and orders payable | 64 977 | 43 473 |
| Guaranteed rate deposits | 2 651 | 4 821 |
| Interest payable | 25 | 69 |
| Creditors and other resources | ||
| Creditors for futures operations | 10 666 | 13 026 |
| Consigned resources | 41 888 | 35 555 |
| Captive account resources | 3 945 | 4 747 |
| Captive account resources | 9 544 | 11 540 |
| Public sector | ||
| VAT payable | 125 | 272 |
| Tax withheld at source | 16 054 | 14 319 |
| Contributions to the Social Security | 3 710 | 3 786 |
| Other | 2 740 | 2 740 |
| Contributions to other healthcare systems | 1 350 | 1 337 |
| Creditors for factoring agreements | 16 851 | 43 854 |
| Creditors for the supply of goods | 5 519 | 7 988 |
| Subscribed but not paid-up capital in venture capital funds | ||
| Fundo de Recuperação, FCR | 8 451 | 8 639 |
| Fundo InterRisco II CI | 5 176 | 5 428 |
| Fundo InterRisco II - Fundo de Capital de Risco | 1 452 | 1 601 |
| Fundo de Reestruturação Empresarial, FCR | 308 | 661 |
| Fundo Pathena SCA Sicar | 3 313 | 3 429 |
| Other funds | 635 | 7 |
| Sundry creditors | 18 285 | 23 662 |
| Usage rights (IFRS 16) | 77 940 | |
| 295 605 | 230 954 |
At 1 January 2019 IFRS 16 - "Leases" entered into force, which implied an increase of 89 million euros under "Other Financial Liabilities" (Note 2.B - Comparability).
The detail of this heading is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Pending legal issues and tax litigation | ||
| VAT Recovery processes (2003 to 2016) | 9 795 | 29 711 |
| Tax contingencies and other | 12 655 | 12 534 |
| Impairment and provisions for guarantees and commitments | 20 689 | 23 212 |
| 43 139 | 65 457 |
| Balance at 31-12-2018 |
Increases | Decreases / Reversals |
Amounts used |
Balance at 30-06-2019 |
|
|---|---|---|---|---|---|
| Pending legal issues and tax litigation | 42 245 | 244 | ( 112) | ( 19 928) | 22 449 |
| Commitments and guarantees given | 23 212 | 705 | ( 3 227) | 20 690 | |
| 65 457 | 949 | ( 3 339) | ( 19 928) | 43 139 |
At 31 December 2018 the balance of provisions for pending legal issues and tax litigation included 19 916 t.euros in provisions for processes related to Banco BPI VAT arising from tax inspections carried out to financial years 2004 to 2009, which was paid under Decree-Law 151-A/13 of 31 October, and was simultaneously recognised under assets. In the first half of 2019 the Bank used these provisions and simultaneously derecognised the assets relating to those processes (Note 13).
In 2012, the Portuguese Competition Authority (CA), under the powers legally attributed to it, opened administrative infraction proceedings against 15 banks operating in the Portuguese market, including BPI, due to alleged competition restrictive practices. On 1 June 2015 Banco BPI was served the corresponding notice of illicit act. On 27 September 2017 the Bank presented its defence. During the process, and whenever appropriate, Banco BPI appealed against several interlocutory rulings issued by the Competition Authority, which the Bank considered as susceptible of violating its rights.
On 9 September 2019, the CA notified BPI and the other banks of its ruling whereby they had been found guilty. The penalty imposed on BPI was 30 million euros.
In its ruling, the CA:
Banco BPI argues that it did not commit the infringement of which it was accused by the CA, and will appeal from the aforementioned decision to the Competition, Regulation and Supervision Court, from where the appeal will be filed with the Lisbon Court of Appeal.
In addition to disputing that the exchange of information took place in the manner alleged in the decision imposing the sanction, BPI considers that the information allegedly exchanged, either on account of its form and the time at which such exchange occurred, or on account of its content, was not capable of producing negative effects on the competition, there being no grounds for the assumptions on which the existence of an infringement by object, and therefore the decision imposing the sanction, were based. It is also the understanding of BPI that the alleged exchange of information did not have any negative effects on the market or on consumers, but on the contrary, at least in part, that it had pro-competitive effects.
Based on this framework of non-existent grounds for the decision and sentencing to be maintained by a final court ruling, and supported by the substantiated opinion of external legal consultants, the Executive Committee of the Bank's Board of Directors believes that the probabilities of the process ending without the Bank having to pay a fine are higher than the reverse occurring, and therefore no provision for this process has been recognised in the Bank's financial statements as at 30 June 2019.
There has been no change relative to the information published in Note 23. Provisions and contingent liabilities of the 2018 Annual Report.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Liabilities for pensions and other benefits | ||
| Pension fund assets (Note 18) | (1 775 530) | (1 662 358) |
| Past service liabilities (Note 18) | 1 855 545 | 1 695 496 |
| 80 015 | 33 138 | |
| Expenses payable | ||
| Staff Expenses | 66 127 | 82 728 |
| Other administrative expenses | 35 362 | 63 249 |
| Special tax on banks | 7 801 | 15 187 |
| Other | 2 641 | 2 418 |
| 111 931 | 163 582 | |
| Deferred income | ||
| From guarantees given and other contingent liabilities | 1 731 | 1 940 |
| Other | 73 | 119 |
| 1 804 | 2 059 | |
| Other adjustment accounts | ||
| Liabilities pending settlement | 78 079 | 110 316 |
| Other transactions pending settlement | 207 101 | 197 025 |
| 285 180 | 307 341 | |
| 478 930 | 506 120 |
At 30 June 2019 and 31 December 2018, the caption "Liabilities pending settlement" included:
3 144 t.euros and 66 641 t.euros, respectively, relating to transactions with loan securitisation funds;
At 30 June 2019 and 31 December 2018, the caption "Other transactions pending settlement" included 182 054 t.euros e 189 072 t.euros, respectively, relating to transfers under SEPA (Single Euro Payment Area).
Past service liabilities for Pensioners, Employees and Directors that are, or have been, at the service of BPI companies3 , are calculated in accordance with IAS 19.
Benefits established by BPI are defined benefits based on the last salary earned and length of service, providing for the payment of benefits in the event of retirement due to old age or disability, death and end-of-career bonuses. The rules used to calculate these benefits are mainly drawn from the provisions of the Collective Labour Agreement for the Portuguese Banking Sector. There is also a restricted group of management staff that is covered by a supplementary defined benefit pension plan, based on the last salary earned and length of service.
With the publication of Decree-Law no. 1-A / 2011 of 3 January, from 1 January 2011 all banking sector employees who were beneficiaries of "CAFEB – Caixa de Abono de Família dos Empregados Bancários" were integrated into the General Social Security Scheme, being henceforth covered by this scheme for old-age pensions as well as for maternity, paternity and adoption allowances, which the Bank ceased to support. Given the complementary nature of the scheme under the rules of the Collective Labour Agreement for the Portuguese Banking Sector ("ACT"), the Bank continues to cover the difference relative to the amount of the benefits paid under the General Social Security Regime for the eventualities covered and the benefits established in the ACT.
Following the instructions of the National Council of Financial Supervisors (Conselho Nacional dos Supervisores Financeiros), the amount of past service liabilities remained unchanged at 31 December 2010. Current service cost decreased as from 2011 and the Bank became subject to the Single Social Tax (Taxa Social Única - TSU) at the rate of 23.6%.
Disability and survivor pensions and sick leave for these Employees continue to be the Bank's responsibility.
Decree-Law 127 2011 of 31 December established the transfer to the Social Security of liabilities for retirement and survivor pensions of retired personnel and pensioners that were in that situation at 31 December 2011 and were covered by the substitute social security regime included in the collective labour regulations instrument in force for the banking sector (Pillar 1), as well as the transfer to the Portuguese State of the corresponding pension fund assets covering these liabilities. Since the transfer to the Social Security corresponded to a settlement, extinguishing the corresponding liability of Banco BPI, the negative difference (99 507 t.euros) between the amount of the pension fund assets transferred to the Portuguese State and the amount of the liability transferred based on actuarial assumptions used by Banco BPI was fully recognised as a cost in 2011/12. For tax purposes, this cost is recognised over a period of 18 years.
Through its pension fund, Banco BPI retains the liability for payment of (i) the amount of updates to the pensions mentioned above, according to the criteria set out in the ACT; (ii) the complementary benefits to the retirement and survivor pensions assumed by the ACT; (iii) the fixed contribution to the Social and Medical Support Services (SAMS); (iv) death allowance; (v) survivor pensions to children and surviving spouse related to the same Employee and (vi) survivor pension due to the family of a retired Employee, in which the conditions for being granted occurred as from 1 January 2012.
BPI Vida e Pensões is the entity responsible for the actuarial calculations used to determine the amounts of the retirement and survivor pension liabilities, as well as for managing the respective Pension Funds.
The "Projected Unit Credit" method was used to calculate the normal cost and past service liabilities due to old age, and the "Single Successive Premiums" method was used to calculate the cost of the disability and survivor benefits.
The commitments assumed in the regulations of Banco BPI Pension Plans are funded by Pension Funds and therefore Banco BPI is exposed to risks resulting from the valuation of the liabilities and the value of the related pension funds. The Pension Funds of Banco BPI are disclosed in Note 34.
The funding requirements of the Pension Fund are defined in Bank of Portugal Notice no. 4/2005, which establishes the requirement to fully fund (100%) pensions under payment and a minimum of 95% of the past service liability for current personnel.
3 Fully consolidated companies (Banco BPI, BPI Investimentos and BPI Private Equity)
The main actuarial assumptions used to calculate the pension liabilities of Employees are as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Demographic assumptions: | ||
| TV 88/90-H | TV 88/90-H | |
| Mortality Table | TV 88/90-M - 3 years 1 | TV 88/90-M - 3 years 1 |
| Disability table | EKV 80 | EKV 80 |
| Staff turnover | 0% | 0% |
| Decreases | By mortality | By mortality |
| Financial assumptions | ||
| Discount rate | ||
| Start of the period | 2.0% | 2.0% |
| End of the period | 1.5% | 2.0% |
| Pensionable salaries growth rate 2 | 1.0% | 1.0% |
| Pensions growth rate | 0.5% | 0.5% |
1 Life expectancy considered for women was 3 years longer than considered in the mortality table used.
2 The mandatory promotions under the current ACT and the projected seniority payments are considered separately, i.e., directly in the estimate of salaries evolution, corresponding to an increase of approximately 0.5%.
The past service liabilities for Pensioners and Employees of BPI and respective coverage by the Pension Fund present the following composition:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Total past service liabilities | (1 796 280) | (1 639 393) |
| Net assets of the Pension Fund | 1 718 500 | 1 612 353 |
| Contributions to be transferred to the Pension Fund | 5 547 | |
| Coverage surplus/(shortfall) | ( 77 780) | ( 21 493) |
| Coverage ratio of liabilities | 96% | 99% |
The return of the pension fund in the first half of 2019 was 7.9% (non-annualised). The return of the pension fund in the period benefited from the value increase of the portfolio of fixed-rate bonds as a result of the decrease in market interest rates.
| The movement in deviations during the first semester of 2019 was as follows: | |
|---|---|
| Amount at 31-12-2018 | ( 212 528) |
| Deviation in pension funds return | 111 908 |
| Changing financial and demographic assumptions | |
| Change in discount rate | ( 158 831) |
| Deviation in pensions paid | ( 840) |
| Other deviations | ( 9 551) |
| Amount at 30-06-2019 | ( 269 842) |
The Members of the Executive Committee of the Board of Directors of Banco BPI, S.A. and the former Board Members of Banco Português de Investimento benefit from a supplementary retirement and survivor pension plan, the funding coverage of which is ensured through a pension fund.
The main actuarial assumptions used to calculate the pension liabilities of Board members are as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Demographic assumptions: | ||
| Mortality Table | TV 88/90-H TV 88/90-M - 3 years 1 |
TV 88/90-H TV 88/90-M - 3 years 1 |
| Disability table | EKV 80 | EKV 80 |
| Staff turnover | 0% | 0% |
| Decreases | By mortality | By mortality |
| Financial assumptions | ||
| Discount rate | ||
| Start of the period | 2.0% | 2.0% |
| End of the period | 1.5% | 2.0% |
| Pensionable salaries growth rate | 0.5% | 0.5% |
| Pensions growth rates 2 | 0.5% | 0.5% |
1 Life expectancy considered for women was 3 years longer than considered in the mortality table used.
2 Rate of increase corresponds to Consumer Price Index rate of change, as per the pension plan rules.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Total past service liabilities | ( 59 265) | ( 56 103) |
| Net assets of the Pension Fund | 57 030 | 50 005 |
| Contributions to be transferred to the Pension Fund | 5 413 | |
| Coverage surplus/(shortfall) | ( 2 235) | ( 685) |
| Coverage ratio of liabilities | 96% | 99% |
In the first semester of 2019, the return of the pension fund was 5.8% (not annualized).
| Amount at 31-12-2018 | ( 17 247) |
|---|---|
| Deviation in pension funds return | 2 398 |
| Change in financial and demographic assumptions | |
| Change in discount rate | ( 3 576) |
| Deviation in pensions paid | 115 |
| Other deviations | ( 221) |
| Amount at 30-06-2019 | ( 18 531) |
At 30 June 2019 and 2018, Banco BPI's share capital was 1 293 063 t.euros, represented by 1 456 924 237 ordinary dematerialised registered shares with no nominal value.
This caption has the following composition:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Other equity | ||
| Cost of shares to be made available to Group Employees | 371 | |
| 0 | 371 |
The caption 'Other equity' includes the accrued costs of the share-based variable remuneration program (RVA) relating to shares to be made available.
From 2018 onwards, and with reference to the 2017 variable remuneration program, in accordance with the Remuneration Policies approved for the members of the Board of Directors and members of the Identified Collective, any payments in equity instruments will be made, preferably, in CaixaBank shares.
In 2017 and 2018, considering the process of acquisition of the entire share capital of Banco BPI by CaixaBank and the impossibility of delivering BPI shares, all previous years' programs involving Banco BPI shares and options were concluded.
The main movements in Accumulated other comprehensive income are shown in detail in the tables of the interim consolidated statements of profit and loss and other comprehensive income.
This caption is made up as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Retained earnings | ||
| Legal reserve | 244 789 | 153 358 |
| Other reserves and retained earnings | 1 638 485 | 1 001 557 |
| Reserves of fully consolidated companies | 20 078 | 396 380 |
| Profit/(loss) generated on change of accounting policies | ( 2 837) | |
| 1 903 352 | 1 548 458 | |
| Other reserves | ||
| Merger reserve | 2 530 | 2 530 |
| Reserves of equity consolidated companies | 119 546 | 124 294 |
| 122 076 | 126 824 |
In accordance with Article 97 of the General Law on Credit Institutions and Financial Companies, approved by Decree-Law no. 298/92 of 31 December and amended by Decree-Law no. 201/2002 of 26 September, Banco BPI must appropriate at least 10% of its net income each year to a legal reserve until the amount of the reserve equals the greater of the amount of share capital or the sum of the free reserves plus retained earnings.
The breakdown of tax assets and liabilities is as follows:
| Tax assets | ||
|---|---|---|
| 30-06-2019 | 31-12-2018 | |
| Current tax assets | 4 722 | 3 701 |
| Recoverable VAT | 16 013 | 20 049 |
| Deferred tax assets | 311 927 | 329 013 |
| 332 662 | 352 763 | |
| Tax liabilities | ||
| 30-06-2019 | 31-12-2018 | |
| Current tax liabilities | 2 805 | 2 750 |
| Deferred tax liabilities | 70 298 | 71 052 |
| 73 103 | 73 802 |
Deferred tax assets and liabilities correspond to the amount of tax recoverable and payable in future periods resulting from temporary differences between the amount of assets and liabilities on the balance sheet and their tax base. Deferred tax losses carried forward and tax credits are also recognised as deferred tax assets.
In accordance with IAS 12, deferred tax assets and liabilities are recognised to the extent that it is probable that taxable profits will be available in the future against which they can be utilised. Accordingly, Banco BPI prepared future taxable income projections to support the deferred tax assets accounted for.
Deferred tax assets and liabilities were measured at the tax rates that are expected to apply to the period when the asset is expected to be realised or the liability settled.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Tax losses | 20 570 | 20 372 |
| Application of Art. 4 of the regime set forth in Law 61/2014 | 5 460 | 5 170 |
| Taxed provisions and impairments | 166 231 | 179 743 |
| Tax deferral of the impact of the partial transfer of pension liabilities to the Social Security | 15 925 | 16 682 |
| Early retirement | 29 277 | 33 059 |
| Actuarial deviations | 66 806 | 66 837 |
| Other | 7 658 | 7 150 |
| 311 927 | 329 013 |
At 30 June 2019 the amount of deferred tax assets generated until 2015 that could benefit from the Special regime approved by Law no. 61/2014 of 26 August was 108 728 t.euros.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Taxable temporary differences in subsidiaries and associated companies (BCI) | 8 417 | 8 045 |
| Financial instruments at fair value | 59 878 | 62 747 |
| Other | 2 003 | 260 |
| 70 298 | 71 052 |
At 30 June 2019, the caption Financial instruments at fair value included 48 648 t.euros in deferred tax liabilities associated with the unrealised capital gain in BFA.
Profits distributed to Banco BPI by subsidiaries and associated companies are not taxed in Banco BPI as a result of application of the regime established in article 51 of the Corporate Income Tax Code, which provides for the elimination of double taxation of profits distributed.
In this context, Banco BPI does not recognise deferred tax assets or liabilities for deductible or taxable temporary differences relating to investments in associated companies, since the stake held by BPI is higher than 10% and has been held for more than one year, which enables it to be considered in the Participation Exemption regime, except for Banco Comercial e de Investimentos, in which the deferred tax liabilities relating to taxation in Mozambique of all the distributable profits are recognised.
BPI does not recognise deferred tax assets or liabilities for deductible or taxable temporary differences relating to investments in subsidiaries as it is unlikely that such differences will be reversed in the foreseeable future.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Loan commitments given | ||
| Irrevocable credit lines | 164 | 161 |
| Securities subscribed | 432 622 | 475 233 |
| Revocable commitments | 2 231 585 | 2 125 400 |
| 2 664 371 | 2 600 794 | |
| Financial guarantees given | ||
| Financial guarantees and sureties | 231 790 | 241 355 |
| Financial standby letters of credit | 6 954 | 7 280 |
| Documentary credits | 157 578 | 192 339 |
| 396 322 | 440 974 | |
| Other commitments given | ||
| Non-financial guarantees and sureties | 1 174 701 | 1 169 116 |
| Non-financial standby letters of credit | 18 648 | 25 475 |
| Term liabilities for annual contributions to the Deposit Guarantee Fund | 38 714 | 38 714 |
| Term liabilities for annual contributions to the Resolution Fund | 8 713 | 6 715 |
| Potential liability to the Investor Compensation Scheme | 10 925 | 11 639 |
| Other irrevocable commitments | 979 | 732 |
| 1 252 680 | 1 252 391 | |
| 4 313 373 | 4 294 159 | |
| Assets pledged as collateral | ||
| European System of Central Banks | 7 546 673 | 7 939 263 |
| Deposit Guarantee Fund | 45 229 | 43 341 |
| Investors Compensation Scheme | 5 841 | 5 926 |
| European Investment Bank | 618 783 | 619 956 |
| Reports | 669 872 | 1 604 613 |
| Other collateral | 33 | 53 |
| 8 886 431 | 10 213 152 |
| Exposure | Impairments | |||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Loan commitments given | 2 604 704 | 55 522 | 4 145 | 2 664 371 | 33 | 2 | 6 | 41 |
| Financial guarantees given | 392 138 | 3 069 | 1 115 | 396 322 | 348 | 217 | 606 | 1 171 |
| Other commitments given | 1 104 560 | 55 081 | 93 039 | 1 252 680 | 313 | 520 | 18 645 | 19 478 |
| 4 101 402 | 113 672 | 98 299 | 4 313 373 | 694 | 739 | 19 257 | 20 690 |
| Exposure | Impairments | |||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Loan commitments given | 2 561 990 | 34 174 | 4 630 | 2 600 794 | 57 | 1 | 7 | 65 |
| Financial guarantees given | 436 855 | 3 240 | 879 | 440 974 | 402 | 36 | 549 | 987 |
| Other commitments given | 1 103 616 | 53 153 | 95 622 | 1 252 391 | 296 | 457 | 21 407 | 22 160 |
| 4 102 461 | 90 567 | 101 131 | 4 294 159 | 755 | 494 | 21 963 | 23 212 |
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Interest income | ||
| Financial assets held for trading | 25 173 | 20 360 |
| Financial assets not designated for trading compulsorily measured at fair value through profit or loss | 2 339 | 2 644 |
| Financial assets at fair value through other comprehensive income | 5 761 | 6 308 |
| Financial assets at amortised cost | ||
| Debt securities | 14 022 | 12 427 |
| Loans and advances - central banks and other credit institutions | 5 600 | 3 917 |
| Loans and advances - Customers | 194 008 | 186 305 |
| Derivatives - Hedge accounting, interest rate risk | 5 837 | 671 |
| Interest on demand deposits at Banco de Portugal | ( 3 055) | |
| Other assets | 621 | 2 294 |
| Interest income on liabilities | 2 694 | 1 209 |
| Commissions received relating to amortised cost | 11 216 | 10 506 |
| 264 216 | 246 641 | |
| Interest expense | ||
| Financial liabilities held for trading | ( 12 307) | ( 10 006) |
| Financial liabilities at amortised cost | ||
| Deposits - Credit Institutions | ( 3 399) | ( 2 207) |
| Deposits - Customers | ( 12 098) | ( 9 643) |
| Debt securities issued | ( 12 425) | ( 10 682) |
| Derivatives - Hedge accounting, interest rate risk | ( 7 089) | ( 5 768) |
| Other liabilities | ( 1 901) | ( 1 045) |
| Interest expense on assets | ( 2) | ( 12) |
| Commissions paid relating to amortised cost | ( 216) | ( 118) |
| ( 49 437) | ( 39 481) | |
| Net interest income | 214 779 | 207 160 |
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Financial assets at fair value through other comprehensive income | ||
| Banco de Fomento Angola, S.A. | 46 003 | |
| SIBS - Sociedade Interbancária de Serviços | 1 573 | 1 116 |
| Other | 680 | 355 |
| 48 256 | 1 471 | |
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Fee and commission income | ||
| On guarantees provided | 6 820 | 6 878 |
| On commitments to third parties | 1 297 | 2 044 |
| On other banking services provided | 118 369 | 132 116 |
| On operations performed on behalf of third parties | 5 533 | 6 710 |
| Other | 250 | 194 |
| Refund of expenses | 2 200 | 5 644 |
| Income from provision of sundry services | 4 633 | 4 430 |
| 139 102 | 158 016 | |
| Fee and commission expenses | ||
| For guarantees received | ( 25) | ( 24) |
| On financial instruments transactions | ( 186) | ( 131) |
| On banking services provided by third parties | ( 5 900) | ( 18 007) |
| On operations performed by third parties | ( 1 538) | ( 1 577) |
| Commission-equivalent expenses | ( 3 133) | ( 3 350) |
| Other | ( 1 158) | ( 291) |
| ( 11 940) | ( 23 380) |
The reduction in fee and commission income and fee and commission expenses in the first half of 2019, compared to the 1st half of 2018, is in part explained by the effect of the sale of the cards, acquiring and investment banking businesses, estimated in -18 million euros.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net |
( 347) | 3 475 |
| Financial assets at fair value through other comprehensive income | ||
| Debt securities | 416 | |
| Financial assets at amortised cost | ||
| Debt securities | ( 354) | ( 514) |
| Financial liabilities at amortised cost | 6 | 3 572 |
| Other | 1 | 1 |
| Gains/(losses) on financial assets and liabilities held for trading, net | ( 817) | 26 189 |
| Financial assets held for trading | ||
| Trading derivatives | ( 10 583) | 31 965 |
| Debt securities | 1 179 | 189 |
| Equity instruments | 8 587 | ( 5 965) |
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
( 7 338) | 60 314 |
| Debt securities | 1 896 | ( 1 898) |
| Equity instruments | ( 9 234) | 62 212 |
| Gains/(losses) from hedge accounting (net) | 971 | 425 |
| Hedging derivatives (Note 9) | ( 5 729) | 8 846 |
| Hedged items (Note 9) | 6 700 | ( 8 421) |
| Exchange differences (gain/loss), net | 1 264 | ( 16 598) |
| ( 6 267) | 73 805 |
At 30 June 2019 and 2018 the caption "Gains / (losses) on financial assets and liabilities held for trading - Hedging derivatives" included:
At 30 June 2018, gains/(losses) on equity instruments not designated for trading compulsorily measured at fair value through profit or loss, included 59 581 t.euros relating to the sale of the equity holding in Viacer - Sociedade Gestora de Participações Sociais, Lda.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 Restated |
|
|---|---|---|
| Other operating income | ||
| Service provision agreements with CaixaBank Group companies | 6 591 | 2 390 |
| Gains on finance leases | 9 986 | 6 355 |
| Other operating income | 1 884 | 2 720 |
| 18 461 | 11 465 | |
| Other operating expenses | ||
| Subscriptions and donations | ( 663) | ( 1 354) |
| Contributions to the Deposit Guarantee Fund | ( 35) | ( 34) |
| Contribution to the Resolution Fund | ( 6 970) | ( 5 452) |
| Contributions to the Single Resolution Fund | ( 11 321) | ( 11 761) |
| Contribution to the Investor Compensation Scheme | ( 7) | ( 7) |
| Losses on finance leases | ( 9 552) | ( 6 103) |
| Other operating expenses | ( 1 021) | ( 517) |
| Indirect taxes | ( 1 079) | ( 1 271) |
| Direct taxes | ( 4 859) | ( 519) |
| ( 35 507) | ( 27 018) |
As of 30 June 2019, the direct taxes caption includes 4 600 t.euros relating to dividend taxes paid by BFA in Angola.
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Staff expenses | ||
| Remuneration | ( 96 011) | ( 94 188) |
| End-of-career bonus | ( 294) | ( 235) |
| Other mandatory social costs | ( 25 897) | ( 25 784) |
| Pension costs | ||
| Current service cost | 2 952 | 2 429 |
| Interest cost relating to the liabilities | ( 15 747) | ( 16 495) |
| Income on plan assets computed based on the discount rate | 15 445 | 16 636 |
| Other | ( 280) | ( 381) |
| Other staff costs | ( 2 400) | ( 1 230) |
| ( 122 232) | ( 119 248) | |
| Costs with early retirements and terminations | ||
| Early retirements | 1 | ( 3 353) |
| Voluntary terminations | ( 17) | ( 4 227) |
| ( 16) | ( 7 580) | |
| ( 122 248) | ( 126 828) |
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| General administrative expenses | ||
| Supplies | ||
| Water, energy and fuel | ( 3 513) | ( 3 430) |
| Consumables | ( 953) | ( 941) |
| Other | ( 235) | ( 209) |
| Services | ||
| Rents and leases | ( 5 521) | ( 20 522) |
| Communications and IT | ( 21 932) | ( 17 545) |
| Travel, lodging and representation | ( 2 033) | ( 2 431) |
| Advertising and publishing | ( 4 780) | ( 6 476) |
| Maintenance and repairs | ( 5 753) | ( 7 125) |
| Insurance | ( 791) | ( 925) |
| Fees | ( 1 435) | ( 1 936) |
| Legal expenses | ( 1 806) | ( 2 511) |
| Security and cleaning | ( 2 374) | ( 2 056) |
| Information services | ( 1 242) | ( 2 156) |
| Temporary labour | ( 225) | ( 1 122) |
| Studies, consultancy and auditing | ( 7 396) | ( 3 693) |
| SIBS | ( 1 673) | ( 1 626) |
| Other | ( 13 753) | ( 9 761) |
| ( 75 415) | ( 84 465) |
At 30 June 2019 and 2018 the caption Rents and leases included 313 t.euros and 14 341 t.euros, respectively, concerning rents paid for buildings and commercial spaces used by the Bank. Following the coming into force of IFRS16, costs with real estate lease agreements are now recognised as the amortisation of the right-of-use, in the income statement captions Depreciation and amortisation and Interest expense, amounting to 12 159 t.euros and 505 t.euros, respectively.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Financial assets at amortised cost | ||
| Loans and advances | ||
| Net allowances | ||
| Credit Institutions | 269 | ( 168) |
| Customers | 2 067 | 6 728 |
| Recovery of loans written off from assets | 5 933 | 6 967 |
| Debt securities | ||
| Net allowances | 66 | 63 |
| 8 335 | 13 590 |
| The detail of this heading is as follows: | ||
|---|---|---|
| 30-06-2019 | 30-06-2018 Restated |
|
| Gains in non-financial assets | ||
| Gains in other tangible assets | 43 | |
| 43 | ||
| Losses in non-financial assets | ||
| Losses in other tangible assets | ( 1 476) | ( 1 847) |
| ( 1 476) | ( 1 847) | |
| ( 1 476) | ( 1 804) | |
| 30-06-2019 | 30-06-2018 Restated |
|
|---|---|---|
| Profit/(loss) on assets received in settlement of defaulting loans | ||
| Properties | 1 246 | 1 726 |
| Equipment | ( 14) | ( 6) |
| Impairments on assets received in settlement of defaulting loans | ||
| Properties | ( 1 518) | ( 961) |
| Equipment | ( 6) | ( 19) |
| Impairments on other tangible assets | ||
| Properties | ( 20) | ( 37) |
| Other profit/(loss) | 242 | 243 |
| ( 70) | 946 |
During the first semester of 2018, the contribution of BPI Gestão de Activos and BPI GIF and the respective capital gains on sale, were included in the income statement caption ''Profit/(loss) after tax from discontinued operations'', broken down as follows:
In the first six months of 2019 and 2018, the contribution of Banco BPI and its subsidiaries and associates to the consolidated net income was as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Banks | ||
| Banco BPI, S.A. | 114 210 | 207 966 |
| Banco Português de Investimento, S.A. | ( 233) | ( 1 613) |
| Banco de Fomento Angola, S.A.1 | 140 007 | |
| Banco Comercial e de Investimentos, S.A.R.L. | 9 510 | 7 071 |
| Asset management | ||
| BPI Gestão de Activos - Sociedade Gestora de Fundos de Investimento Mobiliários, S.A. | 1 724 | |
| BPI - Global Investment Fund Management Company, S.A. | 735 | |
| BPI (Suisse), S.A. | 638 | 985 |
| Venture / development capital | ||
| BPI Private Equity - Sociedade de Capital de Risco, S.A. | ( 473) | 585 |
| Inter-Risco - Sociedade de Capital de Risco, S.A. | ( 20) | ( 42) |
| Insurance | ||
| Cosec - Companhia de Seguros de Crédito, S.A. | 2 965 | 2 111 |
| Companhia de Seguros Allianz Portugal, S.A. | 6 289 | 4 148 |
| Other | ||
| BPI, Inc | ( 4) | ( 4) |
| BPI Madeira, SGPS, Unipessoal, S.A. | ( 11) | ( 20) |
| BPI Capital Africa | 187 | |
| Unicre - Instituição Financeira de Crédito, S.A. | 1 579 | 2 217 |
| 134 450 | 366 057 |
1 In December 2018, the equity holding in BFA was reclassified to financial assets at fair value through other comprehensive income - equity instruments and BPI no longer appropriates its results (Note 10).
30-06-2018
Javier Pano Riera João Pedro Oliveira e Costa José Pena do Amaral Lluís Vendrell Natividad Capela Pedro Barreto Tomás Jervell
In accordance with IAS 24, the entities considered to be related to Banco BPI are:
In accordance with these criteria, BPI's related parties at 30 June 2019 were the following:
| Registered | Effective | Direct | |
|---|---|---|---|
| Name of related entity | office | holding | holding |
| Shareholders of Banco BPI | |||
| CaixaBank Group | Spain | 100.0% | |
| Associated and jointly controlled entities of Banco BPI | |||
| Banco Comercial e de Investimentos, S.A. | Mozambique | 35.7% | 35.7% |
| Companhia de Seguros Allianz Portugal, SA | Portugal | 35.0% | 35.0% |
| Cosec - Companhia de Seguros de Crédito, SA | Portugal | 50.0% | 50.0% |
| Inter-Risco – Sociedade de Capital de Risco, S.A. | Portugal | 49.0% | |
| Unicre - Instituição Financeira de Crédito, SA | Portugal | 21.0% | 21.0% |
| Pension Funds of BPI Employees | |||
| Fundo de Pensões Banco BPI | Portugal | 100.0% | |
| Fundo de Pensões Aberto BPI Acções | Portugal | 7.7% | |
| Fundo de Pensões Aberto BPI Valorização | Portugal | 38.6% | |
| Fundo de Pensões Aberto BPI Segurança | Portugal | 22.0% | |
| Fundo de Pensões Aberto BPI Garantia | Portugal | 7.6% | |
| Members of the Board of Directors of Banco BPI | |||
| Fernando Ulrich | |||
| Pablo Forero | |||
| António Lobo Xavier | |||
| Alexandre Lucena e Vale | |||
| António Farinha Morais | |||
| António José Cabral | |||
| Cristina Rios Amorim | |||
| Fátima Barros | |||
| Francisco Barbeira | |||
| Gonzalo Gortázar Rotaeche | |||
| Ignacio Alvarez-Rendueles |
At 30 June 2019 the total amount of assets, liabilities and off-balance sheet commitments relating to transactions with associated and jointly controlled companies, pension funds of BPI's Employees, Shareholders of Banco BPI, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Assets | |||||
| Cash and cash balances at central banks and other demand deposits | 255 | 936 | |||
| Financial assets held for trading | 16 151 | ||||
| Financial assets not designated for trading compulsorily measured at | |||||
| fair value through profit or loss - equity instruments | 991 | ||||
| Financial assets at fair value through other comprehensive income - | |||||
| equity instruments | 648 | 50 025 | |||
| Financial assets at amortised cost | |||||
| Debt securities | 90 000 | ||||
| Loans and advances - central banks and credit institutions | 18 533 | ||||
| Loans and advances - Customers | 175 567 | 3 056 | 45 717 | ||
| Derivatives - Hedge accounting | 6 946 | ||||
| Tangible assets | 247 | ||||
| Intangible assets | 11 362 | ||||
| Other assets | 20 221 | 12 730 | |||
| 232 388 | 31 263 | 3 056 | 186 678 | ||
| Liabilities | |||||
| Financial liabilities held for trading | 15 628 | ||||
| Financial liabilities at amortised cost | |||||
| Deposits - Customers | 357 988 | 29 737 | 96 664 | 7 124 | 11 321 |
| Deposits - Credit Institutions | 5 646 | 3 218 | 30 | ||
| Debt securities issued | 304 501 | ||||
| Other financial liabilities | 4 | ( 3) | 24 | ||
| Fair value changes of the hedged items in portfolio hedge of interest | |||||
| rate risk | 57 | ||||
| Provisions - Commitments and guarantees given | 3 | ||||
| Other liabilities | 945 | ||||
| 684 769 | 32 952 | 96 664 | 7 148 | 11 354 | |
| Shareholders' equity | |||||
| Fair value changes of equity instruments measured at fair value | |||||
| through other comprehensive income | |||||
| Off-balance sheet items | |||||
| Guarantees given and other contingent liabilities | |||||
| Guarantees and sureties | 341 | 11 903 | 60 | 3 | 3 892 |
| Guarantees received | 90 | 1 055 | |||
| Commitments to third parties | |||||
| Revocable commitments | 56 725 | 5 000 | 36 | 29 570 | |
| Liabilities for services provided | |||||
| Deposit and safekeeping of valuables | 6 228 386 | 1 173 995 | 1 717 668 | 2 888 | 125 272 |
| Other | 37 663 | ||||
| Foreign exchange transactions and derivative instruments | |||||
| Purchase | 1 283 523 | ||||
| Sale | (1 113 048) | ||||
| Written-off loans | 200 | ||||
| 6 493 590 | 1 190 898 | 1 717 728 | 3 017 | 159 989 |
1 Includes CaixaBank Group and the companies which it controls.
At 31 December 2018 the total amount of assets, liabilities and off-balance sheet commitments relating to transactions with associated and jointly controlled companies, pension funds of BPI's Employees, Shareholders of Banco BPI, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Assets | |||||
| Cash and cash balances at central banks and other demand deposits | 7 941 | ||||
| Financial assets held for trading | 3 547 | ||||
| Financial assets at fair value through other comprehensive income - | |||||
| equity instruments | 618 | 50 000 | |||
| Financial assets at amortised cost | |||||
| Debt securities | 55 000 | ||||
| Loans and advances - central banks and credit institutions | 94 | 24 714 | |||
| Loans and advances - Customers | 200 661 | 7 319 | 50 756 | ||
| Derivatives - Hedge accounting | 3 312 | ||||
| Tangible assets | 167 | ||||
| Intangible assets | 12 728 | ||||
| Other assets | 18 699 | 24 436 | |||
| Non-current assets and disposal groups classified as held for sale | |||||
| 247 767 | 49 150 | 7 319 | 155 756 | ||
| Liabilities | |||||
| Financial liabilities held for trading | 1 421 | ||||
| Financial liabilities at amortised cost | |||||
| Deposits - Customers | 623 990 | 19 855 | 90 690 | 6 604 | 22 606 |
| Deposits - Credit Institutions | 14 485 | 1 272 | |||
| Debt securities issued | 304 514 | ||||
| Other financial liabilities | 3 | 97 | 24 | ||
| Fair value changes of the hedged items in portfolio hedge of interest | |||||
| rate risk | 86 | ||||
| Provisions - Commitments and guarantees given | 1 | ||||
| 944 499 | 21 224 | 90 690 | 6 628 | 22 607 | |
| Shareholders' equity | |||||
| Fair value changes of equity instruments measured at fair value | |||||
| through other comprehensive income | ( 188) | ||||
| ( 188) | |||||
| Off-balance sheet items | |||||
| Guarantees given and other contingent liabilities | |||||
| Guarantees and sureties | 341 | 11 870 | 60 | 3 | 3 509 |
| Guarantees received | 2 298 | 1 783 | |||
| Commitments to third parties | |||||
| Revocable commitments | 225 | 5 000 | 53 | 27 558 | |
| Irrevocable commitments | 10 000 | ||||
| Liabilities for services provided | |||||
| Deposit and safekeeping of valuables | 5 817 006 | 1 114 160 | 1 598 194 | 6 754 | 38 584 |
| Other | 2 500 | ||||
| Foreign exchange transactions and derivative instruments | |||||
| Purchase | 997 170 | ||||
| Sale | ( 751 779) | ||||
| Written-off loans | 200 | ||||
| 6 062 963 | 1 131 030 | 1 598 254 | 9 108 | 84 134 |
1 Includes CaixaBank Group and the companies which it controls.
At 30 June 2019, the total amount of results relating to transactions with Banco BPI Shareholders, associated and jointly controlled companies, pension funds of BPI's Employees, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Results | |||||
| Net interest income | ( 4) | 30 | ( 118) | ( 2) | 246 |
| Dividend income | 1 573 | ||||
| Fee and commission income | 21 266 | 26 360 | 5 | 2 | 3 |
| Fee and commission expenses | ( 1 437) | ( 22) | |||
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
36 | ||||
| Gains/(losses) from hedge accounting, net | 28 | ||||
| Other operating income | 6 930 | ||||
| Administrative expenses - Other administrative expenses | ( 2 130) | ( 485) | ( 6 360) | ||
| Depreciation | ( 2 498) | ||||
| Provisions or reversal of provisions - Commitments and guarantees | |||||
| given | ( 2) | ||||
| Impairment/(reversal) of impairment losses on financial assets not | |||||
| measured at fair value through profit or loss | 6 | ( 15) | |||
| Profit/(loss) from non-current assets and disposal groups classified as | 230 | ||||
| held for sale not qualifying as discontinued operations | |||||
| 22 421 | 25 883 | ( 6 473) | 6 | 1 805 |
1 Includes CaixaBank Group and the companies which it controls.
2 Includes the companies in which the Members of the Board of Directors have significant influence, not included in other categories.
At 30 June 2018, the total amount of results relating to transactions with Banco BPI Shareholders, associated and jointly controlled companies, pension funds of BPI's Employees, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Results | |||||
| Net interest income | ( 4 595) | ( 1 603) | ( 396) | ( 2) | 245 |
| Dividend income | 1 116 | ||||
| Fee and commission income | 17 272 | 25 717 | 207 | 1 | 2 |
| Gains/(losses) from hedge accounting, net | 105 | ||||
| Other operating income | 2 446 | 30 | |||
| Administrative expenses - Other administrative expenses | ( 1 015) | ( 479) | ( 7 659) | ||
| Provisions or reversa of provisions - Commitments and guarantees | |||||
| given | 20 | 79 | |||
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or loss |
2 | 8 | 246 | ||
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations |
230 | ||||
| Profit/(loss) before tax from discontinued operations | 61 755 | ||||
| 76 200 | 23 685 | ( 7 848) | 7 | 1 688 |
1 Includes CaixaBank Group and the companies which it controls.
In the periods of six months ended at 30-06-2019 and 30-06-2018 the average headcount was broken down as follows:
| 30-06-2019 | 30-06-2018 | |||
|---|---|---|---|---|
| Men | Women | Men | Women | |
| Directors1 | 8 | 8 | ||
| Senior management | 255 | 134 | 286 | 148 |
| Other management staff | 1 776 | 2 442 | 1 721 | 2 272 |
| Other employees | 97 | 140 | 213 | 322 |
| 2 136 | 2 716 | 2 228 | 2 742 |
1Executive Directors of Banco BPI.
| 30-06-2019 | 30-06-2018 | |||
|---|---|---|---|---|
| Men | Women | Men | Women | |
| Directors1 | 8 | 8 | ||
| Senior management | 251 | 133 | 285 | 147 |
| Other management staff | 1 776 | 2 449 | 1 700 | 2 271 |
| Other employees | 95 | 140 | 195 | 297 |
| 2 130 | 2 722 | 2 188 | 2 715 |
1Executive Directors of Banco BPI.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Activity in Portugal | 486 | 495 |
| Branches | 413 | 422 |
| Premier centres | 37 | 39 |
| Corporate centres | 36 | 34 |
| 486 | 495 |
The fair value of financial instruments is estimated, whenever possible, based on prices in an active market. A market is considered active, and therefore liquid, when it is accessed by equally knowledgeable counterparties and where transactions are carried out on a regular basis. For financial instruments for which there is no active market, due to lack of liquidity or regular transactions, valuation methods and techniques are used to estimate fair value.
Financial instruments on the balance sheet at fair value are classified into levels using the hierarchy defined in IFRS 13.
Level 1: This category includes, in addition to financial instruments listed on regulated markets, bonds and participating units in harmonised funds, valued based on prices / quotations in active markets, published in trading platforms, taking into account also the liquidity and quality of the prices.
The classification of fair value in level 1 is made automatically by SIVA ("Asset Valuation Integrated System") whenever the financial instruments are traded in an active market, considering, for this purpose, that this is the case when:
For financial instruments that do not have a history in the 30 days calendar available in the system, allocation of fair value level will be carried out taking into account the history available in SIVA.
Level 2: Financial instruments that have not been traded on an active market or that are valued by reference to valuation techniques based on market data for financial instruments having the same or similar characteristics in accordance with the rules referred to below are considered as level 2. Level 2 fair value classification is determined automatically by SIVA in accordance with the following rules:
a) Financial instruments are classified daily in Level 2 if they are:
b) For financial instruments that do not have a history in the 30 days calendar available in the system, allocation of fair value level will be carried out taking into account the history available in SIVA.
Level 3: Financial instruments are classified as Level 3 when they do not meet the criteria to be classified as Level 1 or Level 2, or if their value is the result of inputs not based on observable market data, namely:
a) financial instruments not admitted to trading on a regulated market, which are valued based on valuation models for which there is no generally accepted market consensus as to the inputs to be used, namely:
b) financial instruments valued at indicative purchase prices based on theoretical models, disclosed by specialized third parties.
Automatic classification proposed by SIVA relating to the level of fair value is made on the day of measurement, being supervised by a specialized team, in order to ensure that the classification of the fair value level is considered the most appropriate, according to the principles set forth herein.
Financial derivative transactions in the form of foreign exchange contracts, interest rate contracts, contracts on shares or share indices, inflation contracts or a combination of these, are carried out in over-the-counter (OTC) markets and in organized markets (mainly stock exchanges). For the over-the-counter derivatives (swaps and options) the valuation is based on generally accepted methods, always giving priority to values from the market.
Valuation of these derivatives is made by discounting the cash flows of the operations, using interest rate market curves deemed appropriate for the currency concerned, prevailing at the time of calculation. The interest rates are obtained from reliable sources of information (e.g. Bloomberg or Reuters). The same interest rate curves are used in the projection of non-deterministic cash flows such as interest calculated from indices. The rates for required specific periods are determined by appropriate interpolation methods.
Level 3: Level 3 includes options and derivatives traded in the over-the-counter market, with embedded optional elements.
The valuation of options is carried out using statistical models that consider the market value of the underlying assets and their volatilities (considering that the latter are not directly observable in the market). The theoretical models used to value derivatives classified in Level 3 are of two types:
In accordance with the policy defined by the Banco BPI as regards the management of exposures in options, significant open positions are not maintained, the risk being managed mainly through "back-to-back" hedges and portfolio hedges. Thus, the impact of possible changes in the inputs used in the valuation of the options, in terms of the Bank's income statement, tends to be negligible.
Valuations thus obtained are, in the case of interbank transactions, valued against those used by the counterparties and whenever there are significant differences, the models or assumptions are reviewed.
The valuation of the non-optional components, not adjusted for credit risk (cash flows from operations), is made based on discounted cash flows, using a methodology similar to that used for derivatives without an optional component. Nevertheless, the derivative instrument is classified (as a whole) in level 3.
The fair value of financial instruments recorded in the balance sheet at amortised cost is determined by Banco BPI through valuation techniques.
The valuation techniques used are based on market conditions applicable to similar operations as of the date of the financial statements, such as the value of their discounted cash flows based on interest rates considered as most appropriate, namely:
for bonds issued (Financial liabilities at amortised cost - debt securities issued), the Bank considered the reference interest rates and spreads available in the market, considering the residual maturity and degree of subordination of the issuances. For subordinated debt, the Bank used issuance proposals submitted to the Bank by other credit institutions, as the basis for the construction of subordination spread curves, also considering the senior debt curve, the Portuguese public debt curve and the evolution of the spread between the Portuguese and German public debts.
For on demand operations (namely Cash and cash balances at central banks and other demand deposits, and deposits included in Financial liabilities at amortised), fair value corresponds to the respective balance-sheet value.
Note that the fair value presented for these financial instruments may not correspond to their realizable value in a sale or liquidation scenario, as it was not determined for that purpose.
| 30-06-2019 | 31-12-2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||||
| Book value | Total | Level 1 | Level 2 | Level 3 | Book value | Total | Level 1 | Level 2 | Level 3 | |
| Financial assets held for trading | 246 123 | 246 123 | 83 351 | 126 374 | 36 398 | 226 772 | 226 772 | 83 415 | 122 162 | 21 195 |
| Derivatives | 152 050 | 152 050 | 247 | 125 329 | 26 474 | 131 708 | 131 708 | 712 | 119 162 | 11 834 |
| Equity instruments | 81 581 | 81 581 | 81 581 | 81 171 | 81 171 | 81 171 | ||||
| Debt securities | 12 492 | 12 492 | 1 523 | 1 045 | 9 924 | 13 893 | 13 893 | 1 532 | 3 000 | 9 361 |
| Financial assets not designated for trading compulsorily | ||||||||||
| measured at fair value through profit or loss | 214 824 | 214 824 | 991 | 213 833 | 228 582 | 228 582 | 228 582 | |||
| Equity instruments | 151 403 | 151 403 | 991 | 150 412 | 168 594 | 168 594 | 168 594 | |||
| Debt securities | 63 421 | 63 421 | 63 421 | 59 988 | 59 988 | 59 988 | ||||
| Financial assets at fair value through other comprehensive | ||||||||||
| income | 2 143 468 | 2 143 468 | 1 558 882 | 9 090 | 575 496 | 1 875 160 | 1 875 160 | 1 278 796 | 6 888 | 589 476 |
| Equity instruments | 586 130 | 586 130 | 1 544 | 9 090 | 575 496 | 597 740 | 597 740 | 1 376 | 6 888 | 589 476 |
| Debt securities | 1 557 338 | 1 557 338 | 1 557 338 | 1 277 420 | 1 277 420 | 1 277 420 | ||||
| Financial assets at amortised cost | 25 950 868 | 26 247 336 | 793 942 | 25 453 394 | 25 671 943 | 27 899 914 | 720 510 | 27 179 404 | ||
| Debt securities | 3 685 784 | 3 667 400 | 3 667 400 | 3 516 814 | 3 516 513 | 3 516 513 | ||||
| Loans and advances | 22 265 084 | 22 579 936 | 793 942 | 21 785 994 | 22 155 129 | 24 383 401 | 720 510 | 23 662 891 | ||
| Central Banks and Credit Institutions | 800 550 | 793 942 | 793 942 | 790 659 | 783 908 | 720 510 | 63 398 | |||
| Customers | 21 464 534 | 21 785 994 | 21 785 994 | 21 364 470 | 23 599 493 | 23 599 493 | ||||
| Derivatives - Hedge accounting | 34 522 | 34 522 | 34 522 | 14 320 | 14 320 | 14 320 | ||||
| Total | 28 589 805 | 28 886 273 | 1 643 224 | 963 928 | 26 279 121 | 28 016 777 | 30 244 748 | 1 362 211 | 863 880 | 28 018 657 |
The fair value of financial liabilities on the balance sheet, broken down by levels, is as follows:
| 30-06-2019 | 31-12-2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||||
| Book value | Total | Level 1 | Level 2 | Level 3 | Book value | Total | Level 1 | Level 2 | Level 3 | |
| Financial liabilities held for trading | 164 294 | 164 294 | 26 | 145 577 | 18 691 | 141 335 | 141 335 | 83 | 136 531 | 4 721 |
| Derivatives | 164 294 | 164 294 | 26 | 145 577 | 18 691 | 141 335 | 141 335 | 83 | 136 531 | 4 721 |
| Financial liabilities at amortised cost | 27 646 390 | 27 723 141 | 1 341 967 | 26 381 175 | 27 515 745 | 27 532 378 | 1 352 964 | 26 179 414 | ||
| Deposits | 25 860 466 | 25 879 881 | 1 341 967 | 24 537 914 | 26 166 596 | 26 158 936 | 1 352 964 | 24 805 972 | ||
| Central Banks | 1 350 100 | 1 341 967 | 1 341 967 | 1 352 843 | 1 352 964 | 1 352 964 | ||||
| Credit Institutions | 1 399 694 | 1 391 214 | 1 391 214 | 1 853 501 | 1 841 891 | 1 841 891 | ||||
| Customers | 23 110 672 | 23 146 701 | 23 146 701 | 22 960 252 | 22 964 081 | 22 964 081 | ||||
| Debt securities issued | 1 490 319 | 1 547 667 | 1 547 667 | 1 118 195 | 1 142 488 | 1 142 488 | ||||
| Other financial liabilities | 295 605 | 295 593 | 295 593 | 230 954 | 230 954 | 230 954 | ||||
| Derivatives - Hedge accounting | 76 363 | 76 363 | 76 363 | 56 010 | 56 010 | 56 010 | ||||
| Total | 27 887 047 | 27 963 798 | 26 | 1 563 907 | 26 399 865 | 27 713 090 | 27 729 723 | 83 | 1 545 506 | 26 184 134 |
To determine whether there had been significant changes in the value of the Bank's subsidiaries due to changes in assumptions or valuation parameters, the Dividend Discount Method (DDM) assessment of the Bank's most significant holding, BFA, included making sensitivity analysis of its value to the projected macroeconomic scenario for Angola, objective capital ratio, cost of capital and growth rate in perpetuity. It should be noted that all other methodologies used yielded higher values than obtained through the DDM.
| The movement in level 3 financial assets at fair value and financial liabilities held for trading, during the first six months of 2019, and in 2018 was as |
follows: |
|---|---|
| --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------- |
| 30-06-2019 | 31-12-2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets and liabilities held for trading |
trading compulsorily measured at fair | Financial assets not designated for value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets and liabilities held for trading |
trading compulsorily measured at fair | Financial assets not designated for value through profit or loss |
Financial assets at fair value through other comprehensive income |
|||
| Debt | Trading | Equity | Debt | Equity | Debt | Trading | Equity | Debt | Equity | |
| securities | derivatives1 | instruments | securities | instruments | securities | derivatives1 | instruments | securities | instruments | |
| Balance at beginning of period | 9 361 | 7 113 | 168 594 | 59 988 | 589 476 | 12 184 | 4 734 | 243 048 | 54 983 | 74 673 |
| Total profit or loss | 370 | ( 9 411) | 3 070 | ( 15 271) | ( 137) | 117 183 | ( 1 814) | ( 18 235) | ||
| Losses or gains | 370 | 1 342 | ( 9 411) | 3 070 | ( 3) | 34 136 | 115 889 | ( 867) | ( 13 683) | |
| Adjustments to equity | ( 15 271) | ( 134) | 1 294 | ( 947) | ( 4 552) | |||||
| Purchases | 193 | 17 279 | 375 | 1 901 | 2 870 | 21 577 | 6 982 | 16 841 | ||
| Liquidations and other | ( 672) | ( 26 049) | ( 12) | ( 610) | ( 5 556) | ( 31 757) | ( 213 214) | ( 163) | 516 197 | |
| Balance at end of period | 9 924 | 7 783 | 150 412 | 63 421 | 575 496 | 9 361 | 7 113 | 168 594 | 59 988 | 589 476 |
1Net value
The public deed of the merger by incorporation of Banco Português de Investimento S.A. and BPI Private Equity – Sociedade de Capital de Risco, S.A. into Banco BPI, SA. was signed on 25 July.
The merger had already been publicly announced in October 2018. The merger, and consequent extinction of the two companies, became effective on 31 July 2019, with retroactive effects on the accounts as of 1 January 2019. The aim of these mergers by incorporation and legal extinction of the referred companies is to simplify the structure of BPI.
Law no. 98/2019, amending the provisions of the Corporate Income Tax Code with regard to the possibility of tax deduction of loan impairments, was published on the Diário da República on 4 September. This new regime provides for the possibility of any loan impairments recognised being deducted from the taxable profit of financial institutions, aligning the tax regime with the accounting regime and thus avoiding the generation of new deferred tax assets in this respect. The only exclusions from this alignment of the tax regime with the accounting regime are credits where the debtor is the state, a subsidiary or company holding more than 10% of the financial institution's share capital and members of its corporate bodies. With regard to impairments recognised prior to the adoption of the new regime, the former regime will continue to apply. Also in accordance with the referred regime, during the next five years, starting in 2019, financial institutions will be allowed to choose when to start adopting the new tax regime. The decision to adopt the new regime must be notified to the Tax and Customs Authority up to 30 October of the year in which this choice will apply.
These consolidated financial statements are a translation of financial statements originally issued in Portuguese in conformity with the International Financial Reporting Standards (IFRS) as endorsed by the European Union, some of which may not conform to or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
We have reviewed the accompanying condensed consolidated financial statements of Banco BPI, S.A. ("Grupo", "Banco BPI" or "Banco"), which comprise the condensed consolidated statement of financial position as at June 30, 2019 (which shows total assets of Euros 31.669.064 thousand and total shareholder's equity of Euros 3.161.521 thousand, including a net profit of Euros 134.450 thousand, the condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the six month period then ended, and the accompanying explanatory notes to these condensed consolidated financial statements.
The Management is responsible for the preparation of the condensed consolidated financial statements in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union, as well as to create and maintain appropriate systems of internal control to enable the preparation of condensed consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express a conclusion on the accompanying condensed consolidated financial statements. We conducted our review in accordance with ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and other technical and ethical standards and recommendations issued by the Institute of Statutory Auditors. Those standards require that we conduct the review in order to conclude whether anything has come to our attention that causes us to believe that the condensed consolidated financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.
A review of financial statements is a limited assurance engagement. The procedures performed mainly consist of making inquiries and applying analytical procedures, and evaluating the evidence obtained.
The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (ISAs). Accordingly, we do not express an opinion on these consolidated financial statements.
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Sede: Palácio Sottomayor, Rua Sousa Martins, 1 - 3º, 1069-316 Lisboa, Portugal Receção: Palácio Sottomayor, Avenida Fontes Pereira de Melo, nº16, 1050-121 Lisboa, Portugal Tel +351 213 599 000, Fax +351 213 599 999, www.pwc. pt Matriculada na CRC sob o NUPC 506 628 752, Capital Social Euros 314.000 Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na CMVM sob o nº 20161485
Based on our review, nothing has come to our attention that causes us to believe that accompanying condensed consolidated financial statements of Banco BPI, S.A. as at June 30, 2019 are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.
September 27, 2019
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda represented by:
José Manuel Henriques Bernardo, R.O.C.
(This is a translation, not to be signed)
EXPLANATION ADDED FOR TRANSLATION (This report is a translation of a report originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.)
This page was intentionally left blank.
Banco BPI, S.A.
Condensed interim individual financial statements as at 30 June 2019
| (Amounts expressed in thousand euros) | |||
|---|---|---|---|
| Notes | 30-06-2019 | 31-12-2018 | |
| ASSETS | |||
| Cash and cash balances at central banks and other demand deposits | 8 | 1 898 096 | 2 336 030 |
| Financial assets held for trading | 8 | 246 123 | 226 772 |
| Financial assets not designated for trading compulsorily measured at fair value through profit or loss | 8 | 406 013 | 437 666 |
| Equity instruments | 138 041 | 154 527 | |
| Debt securities | 267 972 | 283 139 | |
| Financial assets at fair value through other comprehensive income | 8 | 2 135 427 | 1 868 893 |
| Equity instruments | 578 140 | 591 523 | |
| Debt securities | 1 557 287 | 1 277 370 | |
| Financial assets at amortised cost | 8 | 29 810 506 | 29 705 103 |
| Debt securities | 7 546 057 | 7 556 295 | |
| Loans and advances - Central Banks and other Credit Institutions | 800 651 | 790 761 | |
| Loans and advances - Customers | 21 463 798 | 21 358 047 | |
| Derivatives - Hedge accounting | 9 | 34 522 | 14 320 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 61 153 | 26 719 | |
| Investments in joint ventures and associates | 10 | 302 490 | 302 379 |
| Tangible assets | 11 | 143 858 | 66 786 |
| Intangible assets | 12 | 51 512 | 55 037 |
| Tax assets | 20 | 330 303 | 350 249 |
| Other assets | 13 | 224 413 | 363 239 |
| Non-current assets and disposal groups classified as held for sale | 14 | 26 944 | 33 173 |
| Total Assets | 35 671 360 | 35 786 366 | |
| LIABILITIES | |||
| Financial liabilities held for trading | 15 | 164 294 | 141 335 |
| Financial liabilities at amortised cost | 15 | 31 836 612 | 31 901 779 |
| Deposits - Central Banks | 1 350 100 | 1 352 843 | |
| Deposits - Credit Institutions | 1 421 955 | 1 873 248 | |
| Deposits - Customers | 23 294 559 | 23 144 139 | |
| Debt securities issued | 1 361 622 | 872 864 | |
| Memorandum items: subordinated liabilities | 304 501 | 304 514 | |
| Other financial liabilities | 4 408 376 | 4 658 685 | |
| Derivatives - Hedge accounting | 9 | 76 363 | 56 010 |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 25 324 | 3 594 | |
| Provisions | 16 | 43 139 | 65 457 |
| Pending legal issues and tax litigation | 22 450 | 42 245 | |
| Commitments and guarantees given | 20 689 | 23 212 | |
| Tax liabilities | 20 | 57 857 | 56 376 |
| Other liabilities | 17 | 478 245 | 513 198 |
| Total Liabilities | 32 681 834 | 32 737 749 | |
| SHAREHOLDERS' EQUITY | |||
| Capital | 19 | 1 293 063 | 1 293 063 |
| Other equity | 19 | 322 | |
| Accumulated other comprehensive income | 19 | ( 280 240) | ( 229 568) |
| Items that will not be reclassified to profit or loss | ( 286 548) | ( 231 495) | |
| Tangible assets | |||
| Actuarial gains/ (losses) on defined benefit pension plans | ( 326 489) | ( 283 499) | |
| Fair value changes of equity instruments measured at fair value through other comprehensive income | 39 941 | 52 004 | |
| Items that may be reclassified to profit or loss | 6 308 | 1 927 | |
| Fair value changes of debt instruments measured at fair value through other comprehensive income | 6 308 | 1 927 | |
| Retained earnings | 19 | 1 842 269 | 1 067 959 |
| Other reserves | 19 | 2 530 | 2 530 |
| Profit/(loss) attributable to owners of the parent | 131 904 | 914 311 | |
| Total Equity | 2 989 526 | 3 048 617 | |
| Total Equity and Total Liabilities | 35 671 360 | 35 786 366 | |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | |||
|---|---|---|---|
| Notes | 30-06-2019 | 30-06-2018 Restated |
|
| Interest income | 22 | 267 635 | 250 735 |
| Interest expenses | 22 | ( 49 561) | ( 40 118) |
| NET INTEREST INCOME | 218 074 | 210 617 | |
| Dividend income | 23 | 60 988 | 70 973 |
| Fee and commission income | 24 | 135 233 | 150 926 |
| Fee and commission expenses | 24 | ( 11 937) | ( 23 685) |
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net | 25 | 3 619 | ( 89) |
| Gains/(losses) on financial assets and liabilities held for trading, net | 25 | ( 817) | 26 189 |
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net | 25 | ( 6 847) | 59 989 |
| Gains/(losses) from hedge accounting, net | 25 | 971 | 425 |
| Exchange differences (gain/loss), net | 25 | 1 275 | ( 16 575) |
| Other operating income | 26 | 18 383 | 11 445 |
| Other operating expenses | 26 | ( 35 950) | ( 31 744) |
| GROSS INCOME | 382 992 | 458 471 | |
| Administrative expenses | ( 194 476) | ( 203 497) | |
| Staff expenses | 27 | ( 119 705) | ( 121 494) |
| Other administrative expenses | 28 | ( 74 771) | ( 82 003) |
| Depreciation and amortisation | ( 26 127) | ( 10 241) | |
| Provisions or reversal of provisions | 16 | 2 390 | ( 2 450) |
| Commitments and guarantees given | 2 522 | ( 2 272) | |
| Other provisions | ( 132) | ( 178) | |
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or loss | 29 | 8 335 | 13 590 |
| Financial assets at amortised cost | 8 335 | 13 590 | |
| Impairment/(reversal) of impairment in subsidiaries, joint ventures and associates | 10 | 106 | |
| Impairment/(reversal) of impairment on non-financial assets | 1 672 | ||
| Gains/(losses) on derecognition of non-financial assets, net | 30 | ( 1 476) | ( 1 806) |
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations | 31 | ( 3) | 948 |
| PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS | 173 413 | 255 015 | |
| Tax expense or income related to profit or loss from continuing operations | ( 41 509) | ( 43 949) | |
| PROFIT/(LOSS) AFTER TAX FROM CONTINUING OPERATIONS | 131 904 | 211 066 | |
| Profit/(loss) after tax from discontinued operations | 32 | 77 658 | |
| Profit/(loss) before tax from discontinued operations | 77 658 | ||
| PROFIT/(LOSS) FOR THE PERIOD | 131 904 | 288 724 | |
| PROFIT OR LOSS (-) FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT | 131 904 | 288 724 | |
| Earnings per share (euros) | |||
| Basic | 5 | 0.091 | 0.198 |
| Diluted | 5 | 0.091 | 0.198 |
| Earnings per share from continuing operations (euros) | |||
| Basic | 5 | 0.091 | 0.145 |
| Diluted | 5 | 0.091 | 0.145 |
| Earnings per share from discontinued operations (euros) | |||
| Basic | 5 | 0.053 | |
| Diluted | 5 | 0.053 |
The accompanying notes are an integral part of these financial statements.
CONDENSED INTERIM INDIVIDUAL STATEMENTS OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIODS ENDED ON 30 JUNE 2019 AND 30 JUNE 2018
| (Amounts expressed in thousand euros) | ||
|---|---|---|
| 30-06-2019 | 30-06-2018 | |
| PROFIT/(LOSS) FOR THE PERIOD | 131 904 | 288 724 |
| Other comprehensive income | ( 50 672) | 131 693 |
| Items that will not be reclassified to profit or loss | ( 55 053) | 131 058 |
| Actuarial gains/ (losses) on defined benefit pension plans | ( 58 421) | 100 536 |
| Fair value changes of equity instruments measured at fair value through other comprehensive income | ( 13 284) | 444 |
| Income tax relating to items that will not be reclassified | 16 652 | 30 078 |
| Items that may be reclassified to profit or loss | 4 381 | 635 |
| Debt securities classified as fair value financial assets through other comprehensive income | 6 034 | 875 |
| Valuation gains/(losses) taken to equity | 8 576 | 1 291 |
| Transferred to profit or loss | ( 2 542) | ( 416) |
| Income tax relating to items that may be reclassified to profit or loss | ( 1 653) | ( 240) |
| Total comprehensive income for the period | 81 232 | 420 417 |
| Attributable to owners of the parent | 81 232 | 420 417 |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Capital | Other equity (Note 19) |
Accumulated other comprehensive income (Note 19) |
Retained earnings (Note 19) |
Other reserves (Note 19) |
Treasury shares |
Profit/(loss) for the period |
Shareholders equity |
|
| Opening balances at 31 December 2017 | 1 293 063 | 2 276 | ( 257 695) | 862 853 | 2 530 | ( 377) | 232 774 | 2 135 424 |
| Effect of changes in accounting policies (IFRS 9) | 1 756 | ( 27 556) | ( 25 800) | |||||
| Opening balances at 1 January 2018 | 1 293 063 | 2 276 | ( 255 939) | 835 297 | 2 530 | ( 377) | 232 774 | 2 109 624 |
| Transfer to reserves and retained earnings | 232 774 | ( 232 774) | ||||||
| Variable Remuneration program ("RVA") | ( 719) | ( 719) | ||||||
| Comprehensive income in the first semester of 2018 | 131 693 | 288 724 | 420 417 | |||||
| Opening balances at 30 June 2018 | 1 293 063 | 1 557 | ( 124 246) | 1 068 071 | 2 530 | ( 377) | 288 724 | 2 529 322 |
| Variable Remuneration program ("RVA") | ( 1 235) | ( 112) | ( 1 347) | |||||
| Sale / purchase of preferred shares | 377 | 377 | ||||||
| Comprehensive income in the second semester of 2018 | ( 105 322) | 625 587 | 520 265 | |||||
| Opening balances at 31 December 2018 | 1 293 063 | 322 | ( 229 568) | 1 067 959 | 2 530 | 914 311 | 3 048 617 | |
| Transfer to reserves and retained earnings | 914 311 | ( 914 311) | ||||||
| Dividends distributed | ( 140 000) | ( 140 000) | ||||||
| Variable Remuneration program ("RVA") | ( 322) | ( 322) | ||||||
| Comprehensive income in the first semester of 2019 | ( 50 672) | 131 904 | 81 232 | |||||
| Other changes in equity | ( 1) | ( 1) | ||||||
| Balances at 30 June 2019 | 1 293 063 | ( 280 240) | 1 842 269 | 2 530 | 131 904 | 2 989 526 |
The accompanying notes are an integral part of these financial statements.
| (Amounts expressed in thousand euros) | ||
|---|---|---|
| 30-06-2019 | 30-06-2018 | |
| Cash flows from/(used in) operating activities | ||
| Interest, commissions and other income received Interest, commissions and other expenses paid |
428 797 ( 109 021) |
452 707 ( 97 978) |
| Dividends received 1 | 48 158 | |
| Recovery of overdue loans and interest and gains/(losses) on the sale of real estate received in settlement of defaulting loans | 6 373 | 7 326 |
| Payments to staff and suppliers | ( 224 141) | ( 207 312) |
| Net cash flow from income and expenses | 150 166 | 154 743 |
| Decreases (increases) in: | ||
| Financial assets held for trading, at fair value through profit or loss, at fair value through other comprehensive income and available-for-sale | ( 219 427) | 5 992 064 |
| Financial assets at amortised cost - Central Banks and other Credit Institutions | ( 97 327) | ( 464 947) |
| Financial assets at amortised cost - Customers | ( 177 100) | ( 6 824 902) |
| Other operating assets | 200 683 | ( 195 152) |
| Net cash flow from operating assets | ( 293 171) | ( 1 492 937) |
| Increases (decreases) in: | ||
| Financial liabilities measured at amortised cost - Central Banks and other Credit Institutions | ( 450 735) | 1 315 770 |
| Financial liabilities measured at amortised cost - Customers and other | 168 967 | 1 379 408 |
| Financial liabilities held for trading | ( 20 125) | 11 617 |
| Other operating liabilities | ( 67 772) | ( 8 644) |
| Net cash flow from operating liabilities | ( 369 665) | 2 698 151 |
| Contributions to Pension Funds | ( 10 139) | ( 11 780) |
| Income tax paid | ( 25 064) | 6 339 |
| ( 547 873) | 1 354 516 | |
| Cash flows from/(used in) investing activities | ||
| Sale of equity holding in BPI Vida | 75 000 | |
| Sale of equity holding in BPI GIF | 8 000 | |
| Purchase of other tangible assets and intangible assets | ( 10 129) | ( 8 998) |
| Sale of other tangible assets | 883 | 2 308 |
| Dividends received from joint ventures and associates | 7 752 | 45 698 |
| ( 1 494) | 122 008 | |
| Cash flows from /(used in) financing activities | ||
| Liabilities relating to assets not derecognised in securitisation operations (Note 15) | ( 315 497) | ( 116 426) |
| Issuance of debt securities and subordinated debt (Note 15) | 500 000 | 452 |
| Redemption of debt securities (Note 15) | ( 7 980) | ( 210 581) |
| Purchase and sale of own debt securities and subordinated debt (Note 15) | ( 114) | ( 693) |
| Interest on debt instruments and subordinated debt | ( 11 977) | ( 8 425) |
| Dividends distributed | ( 140 000) | |
| 24 432 | ( 335 673) | |
| Net increase / (decrease) in cash and cash equivalents | ||
| Exchange variation occurred in the period | ( 1 626) | 334 |
| Net increase / (decrease) in cash and cash equivalents | ( 523 309) | 1 140 520 |
| Cash and cash equivalents at beginning of the period | 2 663 886 | 1 063 452 |
| Cash and cash equivalents at the end of the period | 2 138 951 | 2 204 306 |
| Cash and deposits at Central Banks (Note 8) | 1 775 493 | 2 081 669 |
| Deposits at other credit institutions (Note 8) | 123 176 | 120 748 |
| Cheques for collection and other cash items (Note 8) | 62 879 | 1 473 |
| Very short term applications (Note 8) | 177 403 | 416 |
| Cash and cash equivalents | 2 138 951 | 2 204 306 |
| Cash and cash equivalents by currency | ||
| EUR | 1 865 444 | 2 163 439 |
| USD | 151 542 | 11 131 |
| AKZ | 67 086 | |
| Other currencies | 54 880 | 29 736 |
| Cash and cash equivalents | 2 138 951 | 2 204 306 |
1 At 30 June 2019, includes 45 997 t.euros dividends received from Banco de Fomento Angola, deposited in AKZ in a currente account at BFA in Angola.
The accompanying notes are an integral part of these financial statements.
Alberto Pitôrra Chairman Pablo Forero Members Alexandre Lucena e Vale António Farinha Morais Francisco Barbeira Ignacio Alvarez-Rendueles João Pedro Oliveira e Costa José Pena do Amaral Pedro Barreto
(Amounts in thousand euros - t.euros – save otherwise expressly indicated)
(These notes are a translation of notes originally issued in Portuguese – Note 37)
| NOTES INDEX | PAGE |
|---|---|
| 1. Financial group129 | |
| 2. Bases of presentation and main accounting policies131 | |
| A) Bases of presentation 131 | |
| B) Main accounting policies136 | |
| 3. Risk management139 | |
| 4. Solvency management 159 | |
| 5. Dividend distribution and earnings per share 160 | |
| 6. Segments 161 | |
| 7. Disclosure of the remuneration of the corporate bodies164 | |
| 8. Financial assets 165 | |
| 9. Derivatives – hedge accounting 170 | |
| 10. Investments in joint ventures and associates170 | |
| 11. Tangible assets171 | |
| 12. Intangible assets171 | |
| 13. Other assets172 | |
| 14. Non-current assets and liabilities and disposal groups classified as available for sale 172 | |
| 15. Financial liabilities174 | |
| 16. Provisions and contingent liabilities 176 | |
| 17. Other liabilities178 | |
| 18. Liabilities for pensions and other benefits179 | |
| 19. Shareholders' equity 181 | |
| 20. Tax position182 | |
| 21. Off balance sheet items184 | |
| 22. Net interest income185 | |
| 23. Dividend income 185 | |
| 24. Fee and commission income and expenses186 | |
| 25. Gains / (losses) of financial assets and liabilities187 | |
| 26. Other operating income and expenses 187 | |
| 27. Staff expenses188 | |
| 28. Other administrative expenses188 | |
| 29. Impairment of financial assets not measured at fair value through profit or loss189 | |
| 30. Gains / (losses) on derecognition of non-financial assets189 | |
| 31. Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 189 |
|
| 32. Profit/(loss) after tax from discontinued operations189 | |
| 33. Related parties190 | |
| 34. Workforce and commercial units194 | |
| 35. Information on fair value195 | |
| 36. Subsequent events200 | |
| 37. Note added for translation 200 |
Banco BPI S.A., (Hereinafter referred to as "Banco BPI", "BPI " or "Bank"), with corporate tax identification no. 501 214 534 and registered under the same number in the Commercial registry office of Porto, with registered office at Rua Tenente Valadim, no. 284, in Porto, is an entity focusing its activity on commercial banking in Portugal, and providing financial services and products to Individuals and Corporate and institutional Customers. The Bank serves a Customer base of 1.91 million Customers through a multispecialist, multi-channel and fully integrated distribution network.
BPI started operating in 1981 with the foundation of SPI – Sociedade Portuguesa de Investimentos, S.A.R.L.. By public deed dated December 1984, SPI – Sociedade Portuguesa de Investimentos, S.A.R.L. changed its corporate name to BPI – Banco Português de Investimento, S.A., which was the first private investment bank created after the re-opening, in 1984, of the Portuguese banking sector to private investment. On 30 November 1995 BPI – Banco Português de Investimento, S.A. (BPI Investimentos) was transformed into BPI - SGPS, S.A., which operated exclusively as BPI's holding company. On 20 December, 2002, BPI SGPS, S.A. incorporated, by merger, the net assets and operations of Banco BPI and changed its corporate name to Banco BPI, S.A..
In the context of its public tender offer for the acquisition of all outstanding shares of Banco BPI, on 8 February 2017 (date of the "Regulated Market Special Session" conducted to announce the result of the public tender offer), CaixaBank acquired shares representative of 39.0% of Banco BPI voting rights. Considering CaixaBank previously owned 45.5%, its overall share ownership reached 84.5% of Banco BPI's voting rights. From February 2017, Banco BPI is included in the CaixaBank Group consolidation perimeter, and its financial statements are consolidated in accordance with the full consolidation method. Following the acquisition by CaixaBank of an 8.4% stake held by Allianz in the share capital of the Bank, and other acquisitions on the regulated market, on 29 June 2018 Banco BPI's General Meeting approved the Bank's loss of status of public company under the terms and for the purposes of Article 27-1-b) of the Securities Code. A request for approval of the loss of status of public company was submitted to the Securities and Exchange Commission (CMVM), and was approved on 14 December 2018. On 18 December 2018 CaixaBank launched a Tender Offer Aimed at Full Control and Compulsory Acquisition of Banco BPI S.A. shares. As of 31 December 2018, CaixaBank holds 100% of the share capital of Banco BPI.
In April 2018, the holdings in BPI Gestão de Activos and BPI Global Investment Management Company (BPI GIF) were sold to the Caixabank Group. The results generated by these entities in 2018 are presented in a single line of the Income Statement under the heading "Profit/(loss) from discontinued operations".
The winding-up process of Banco BPI Cayman, Ltd and BPI Capital Africa (Proprietary) Limited was concluded in 2018 and these two companies were closed down. These companies were fully held by BPI Madeira.
In 31 December 2018, following the loss of Banco BPI's significant influence over Banco de Fomento Angola (BFA), the equity holding in BFA was reclassified in the consolidated balance sheet from Investments in joint ventures and associates to Financial assets at fair value through other comprehensive income - equity instruments, and revalued at fair value.
In January 2019, the sale of the legal positions related to share brokerage, research and corporate finance activities to Caixabank was realized by Banco Português de Investimento, SA at the book value of the net assets of those activities at the closing date of the transaction (3.9 million euros).
| Head office | Shareholders equity 1 |
Assets | Profit / (loss) for the period Direct holding |
Effective holding |
Consolidation / Recognition method |
||
|---|---|---|---|---|---|---|---|
| Banks | |||||||
| Banco BPI, S.A. | Portugal | 2 989 527 | 35 699 752 | 131 904 | |||
| Banco Português de Investimento, S.A. | Portugal | 23 200 | 26 180 | ( 197) | 100.00% | 100.00% Full consolidation | |
| Banco Comercial e de Investimentos, S.A. | Mozambique | 253 054 | 2 374 218 | 29 230 | 35.67% | 35.67% | Equity method |
| Asset Management | |||||||
| BPI (Suisse), S.A. | Switzerland | 10 431 | 12 142 | 663 | 100.00% | 100.00% Full consolidation | |
| Venture / development capital | |||||||
| BPI Private Equity - Sociedade de Capital de | |||||||
| Risco, S.A. | Portugal | 32 319 | 35 893 | ( 439) | 100.00% | 100.00% Full consolidation | |
| Inter-Risco – Sociedade de Capital de Risco, S.A. | Portugal | 901 | 1 257 | ( 33) | 49.00% | Equity method | |
| Insurance | |||||||
| Cosec – Companhia de Seguros de Crédito, S.A. | Portugal | 46 729 | 122 667 | 4 947 | 50.00% | 50.00% | Equity method |
| Companhia de Seguros Allianz Portugal, S.A. | Portugal | 190 439 | 1 326 623 | 17 101 | 35.00% | 35.00% | Equity method |
| Other | |||||||
| BPI, Inc. | USA | 748 | 749 | ( 4) | 100.00% | 100.00% Full consolidation | |
| BPI Madeira, SGPS, Unipessoal, S.A. | Portugal | 170 010 | 170 060 | ( 11) | 100.00% | 100.00% Full consolidation | |
| Unicre - Instituição Financeira de Crédito, S.A. | Portugal | 90 694 | 404 637 | 7 515 | 21.01% | 21.01% | Equity method |
Note: Unless otherwise indicated, all amounts are as of 30 June 2019 (accounting balances before consolidation adjustments).
1 Includes net profit (loss) for the period.
The financial information provided in the above table was drawn from the unaudited financial statements of the relevant companies as of 30 June 2019. However, the Executive Committee of the Board of Directors of Banco BPI believes that there will be no changes with a significant impact on the Bank's consolidated net profit.
The vehicles through which Banco BPI's debt securitisation operations are carried out are recorded in the individual financial statements according to BPI's continued involvement in these operations, determined on the basis of the percentage of the equity interest held in the respective vehicles. As of 30 June 2019, BPI held 100% of the equity pieces in those vehicles all issued through SAGRES - Sociedade de Titularização de Créditos, S.A., are as follows:
On 21 June 2019 the notes under the Securitisation of residential mortgage loans - Douro Mortgages No. 1 were reimbursed in advance.
| Head office Shareholders equity1 |
Assets | Profit / (loss) | for the period Direct holding | Effective holding |
Consolidation / Recognition method |
||
|---|---|---|---|---|---|---|---|
| Banks | |||||||
| Banco BPI, S.A. | Portugal | 3 048 617 | 35 786 366 | 914 311 | |||
| Banco Português de Investimento, S.A. | Portugal | 24 391 | 29 688 | 2 083 | 100.00% | 100.00% | Full consolidation |
| Banco Comercial e de Investimentos, S.A. | Mozambique | 236 020 | 2 187 067 | 57 310 | 35.67% | 35.67% | Equity method |
| Asset Management | |||||||
| BPI (Suisse), S.A. | Switzerland | 9 626 | 11 398 | 2 936 | 100.00% | 100.00% | Full consolidation |
| Venture / development capital | |||||||
| BPI Private Equity - Sociedade de Capital de | |||||||
| Risco, S.A. | Portugal | 30 988 | 34 731 | 1 066 | 100.00% | 100.00% | Full consolidation |
| Inter-Risco – Sociedade de Capital de Risco, S.A. Portugal | 934 | 1 194 | ( 61) | 49.00% | Equity method | ||
| Insurance | |||||||
| Cosec – Companhia de Seguros de Crédito, S.A. | Portugal | 46 508 | 115 247 | 5 504 | 50.00% | 50.00% | Equity method |
| Companhia de Seguros Allianz Portugal, S.A. | Portugal | 147 936 | 1 283 060 | ( 2 669) | 35.00% | 35.00% | Equity method |
| Other | |||||||
| BPI, Inc. | USA | 743 | 744 | ( 5) | 100.00% | 100.00% | Full consolidation |
| BPI Madeira, SGPS, Unipessoal, S.A. | Portugal | 170 023 | 170 484 | 18 768 | 100.00% | 100.00% | Full consolidation |
| Unicre - Instituição Financeira de Crédito, S.A. | Portugal | 102 391 | 349 749 | 15 343 | 21.01% | 21.01% | Equity method |
Note: Unless otherwise indicated, all amounts are as of 31 December 2018 (accounting balances before consolidation adjustments).
1 Includes net profit (loss) for the period.
The condensed interim individual financial statements were prepared based on the accounting records of Banco BPI, in conformity with the International Accounting Standards / International Financial Reporting Standards (IAS/IFRS) as endorsed by the European Union and in force on 1 January 2018, in accordance with Regulation (EC) 1606/2002 of 19 July of the European Parliament and of the Council, transposed into Portuguese legislation through Bank of Portugal Notice no. 5/2015 of 30 December.
The individual financial statements have been prepared on a going concern basis, as provided for in IAS 1 – Presentation of financial statements.
The individual financial statements as of 31 December 2018 have been approved by the Board of Directors of Banco BPI at April 15 and by the general meeting of shareholders at 29 April 2019
In the preparation of the 2018 individual annual accounts, the consolidation principles, accounting policies and valuation criteria described in Note 2. Bases of Presentation and Main Accounting Policies, in the 2018 Annual Report, were applied with a view to obtaining a true picture of the financial situation of BPI as at 31 December 2018 as well as of its results, changes in shareholders' equity and cash flows at that date.
Banco BPI's condensed interim individual financial statements for 30 June 2019 were prepared based on the same principles and accounting policies described in Note 2 to the individual financial statements at 31 December 2018, applying in particular IAS 34 (Interim financial reporting), except those resulting from regulatory changes that came into effect on 01 January 2019, which are detailed in the section Adoption of standards (new or revised) issued by the International Accounting Standards Board (IASB) and interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC), as endorsed by the European Union.
The condensed interim individual financial statements as of 30 June 2019 have been approved by the Executive Committee of the Board of Directors of Banco BPI at 24 September 2019.
In the preparation of the consolidated financial statements, BPI follows the historical cost convention, modified when applicable for the measurement at fair value of:
Derivatives
The figures are presented in thousands of euros (t.euros) unless the use of another monetary unit is stated. Certain financial information in these notes was rounded off and, consequently, the figures shown herein as totals may differ slightly from the arithmetic sum of the individual figures given before them.
At 1 January 2019 the following accounting standards came into force (Note 2. B - Main accounting policies):
| Standards and interpretations | Name |
|---|---|
| IFRS 16 | Leases |
| Amendment to IFRS 9 | Accounting treatment options for financial assets with negative compensation features |
| Amendment to IAS 19 | Requirement to use updated assumptions for the calculation of remaining responsibilities |
| Amendment to IAS 28 | Long-term investments in associates and joint ventures |
| Annual improvements to IFRS 2015-2017 | Clarifications to: IAS 23, IAS 12, IFRS 3 and IFRS 11 |
| Interpretation to IFRIC 23 | Uncertainty over income tax treatments |
On 1 January 2019, Banco BPI adopted the following accounting standards:
The standards (new and amendments) that will become effective, on or after 1 January 2020, not yet endorsed by the EU, are the following:
Standards and interpretations issued by the IASB
| Standards and interpretations | Name | Mandatory application starting on: |
|---|---|---|
| Amendments to IFRS 3 | Definition of a business | 1 January 2020 |
| Amendments to IAS 1 and IAS 8 | Definition of material | 1 January 2020 |
| Conceptual structure | Amendments to references to other IFRS | 1 January 2020 |
| IFRS 17 | Insurance contracts | 1 January 2021 |
The preparation of the individual financial statements required to make certain judgements, estimates and assumptions in order to quantify some of the assets, liabilities, revenues, expenses and obligations recognised in them. These judgements, estimates and assumptions relate primarily to:
Estimates used are based on the best information available at the time of preparation of the annual consolidated financial statements. Subsequent events may require changing the estimates in future periods. In accordance with the applicable legislation and BPI's governance systems, the effects of these changes would be accounted for on a prospective basis in the corresponding income statement, in accordance with IAS 8 - Accounting Policies, change in estimates and errors.
The figures for 31 December 2018, as well as for the six-month period ended on 30 June 2018, included in the condensed interim individual financial statements, are presented for comparative purposes only.
As stated in this note in the "A) Basis of presentation" section, Banco BPI has applied IFRS 16 – "Leases" from 1 January 2019. In this sense, it has decided not to reassess whether an agreement is a lease or contains a lease component in accordance with the criteria of the standard, applying it solely for agreements that had been identified as leases in accordance with the previous standard.
For leases in which the Bank intervenes as lessee, previously classified as operating leases, BPI applied the new standard retroactively, following the modified retrospective approach, which permits to estimate the value of the right of use by reference to the transaction's financial liability, therefore not requiring any adjustment to reserves as at 1 January 2019. In addition, it was decided to exclude from the scope, in line with the simplifications considered in the new regulatory framework, lease agreements whose term expires within the twelve months following the initial application date.
The main type of agreements identified for which a right-of-use asset and a lease liability had to be estimated at 1 January 2019 were real estate leases in connection with Banco BPI's operating activity (office buildings used by the commercial network and central services).
The balance sheet items at 31 December 2018 relative to lease agreements were not restated and therefore their detail is not directly comparable with the information presented for 30 June 2019.
At 1 January 2019 the coming into force of this standard implied the recognition of a right of use in the amount of 89 million euros and a transfer of costs for rents paid, in the amount of 12 million euros, recognised under other administrative expenses up to 31 December 2018, to costs with depreciation and amortisation of tangible assets, in the period ended on 30 June 2019.
The impact of the adoption of IFRS16 on 1 January 2019, by balance sheet caption, was as follows:
| 31-12-2018 | Adoption IFRS 16 |
01-01-2019 | |
|---|---|---|---|
| Tangible assets | 66 786 | 88 705 | 155 491 |
| Total assets | 35 786 366 | 88 705 | 35 875 071 |
| Other financial liabilities | 4 658 685 | 88 705 | 4 747 390 |
| Total liabilities | 32 737 749 | 88 705 | 32 826 454 |
In relation to the income statement as of 30 June 2018, the following reclassifications were made between headings:
| 30-06-2018 | 30-06-2018 | Difference | ||
|---|---|---|---|---|
| Restated | ||||
| Interest income | 250 735 | 250 735 | ||
| Interest expenses | ( 40 118) | ( 40 118) | ||
| NET INTEREST INCOME | 210 617 | 210 617 | ||
| Dividend income | 70 973 | 70 973 | ||
| Fee and commission income | 150 926 | 150 926 | ||
| Fee and commission expenses | ( 23 685) | ( 23 685) | ||
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or | ||||
| loss, net | ( 89) | ( 89) | ||
| Gains/(losses) on financial assets and liabilities held for trading, net | 26 189 | 26 189 | ||
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through | ||||
| profit or loss, net | 59 989 | 59 989 | ||
| Gains/(losses) from hedge accounting, net | 425 | 425 | ||
| Exchange differences (gain/loss), net | ( 16 575) | ( 16 575) | ||
| Other operating income | 11 445 | 5 089 | 6 356 | |
| Other operating expenses | ( 31 744) | ( 25 590) | ( 6 154) | |
| GROSS INCOME | 458 471 | 458 269 | 202 | |
| Administrative expenses | ( 203 497) | ( 203 497) | ||
| Staff expenses | ( 121 494) | ( 121 494) | ||
| Other administrative expenses | ( 82 003) | ( 82 003) | ||
| Depreciation and amortisation | ( 10 241) | ( 10 241) | ||
| Provisions or reversal of provisions | ( 2 450) | ( 2 450) | ||
| Commitments and guarantees given | ( 2 272) | ( 2 272) | ||
| Other provisions | ( 178) | ( 178) | ||
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or | ||||
| loss | 13 590 | 13 590 | ||
| Financial assets at amortised cost | 13 590 | 13 590 | ||
| Impairment/(reversal) of impairment on non-financial assets | ( 1 015) | 1 015 | ||
| Gains/(losses) on derecognition of non-financial assets, net | ( 1 806) | 359 | ( 2 165) | |
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as | ||||
| discontinued operations | 948 | 948 | ||
| PROFIT/(LOSS) BEFORE TAX FROM CONTINUING OPERATIONS | 255 015 | 255 015 | ||
| Tax expense or income related to profit or loss from continuing operations | ( 43 949) | ( 43 949) | ||
| PROFIT/(LOSS) AFTER TAX FROM CONTINUING OPERATIONS | 211 066 | 211 066 | ||
| Profit/(loss) after tax from discontinued operations | 77 658 | 77 658 | ||
| Profit/(loss) before tax from discontinued operations | 77 658 | 77 658 | ||
| Tax expense or income related to profit or loss from discontinued operations | ||||
| PROFIT/(LOSS) FOR THE PERIOD | 288 724 | 288 724 | ||
| PROFIT OR LOSS (-) FOR THE PERIOD ATTRIBUTABLE TO OWNERS OF THE PARENT | 288 724 | 288 724 |
Except as indicated below, Banco BPI's condensed interim individual financial statements as of 30 June 2019 were prepared using the same principles, accounting policies and criteria used for the 2018 individual annual accounts.
All accounting principles and measurement bases that could have a significant effect were applied in the preparation of the condensed interim individual financial statements.
For all the areas not stated in these condensed interim individual financial statements, the definitions, criteria and policies described in Note 2 of the 2018 individual annual report remain applicable.
During the first quarter of 2019, the Bank adopted IFRS 16 "Leases". As a result of this, an assessment has been carried out on the accounting policies in the areas indicated in this note, applicable from 1 January 2019. The main changes in the Bank's accounting policies, deriving from the adoption of IFRS16, are set out below:
1 For agreements that have a leasing component, one or more additional leasing components and others that are not leasing components, the agreement payment will be distributed to each leasing component on the basis of the relative price, regardless of the leasing component, based on aggregate price, and on the basis of the independent aggregate price of the non-leasing components.
| Finance leases | Operating leases | |||
|---|---|---|---|---|
| Operations where, substantially, all the risks and rewards inherent to the leased asset are transferred to the lessee. |
Operations where, substantially, all the risks and rewards inherent to the leased asset, as well as its ownership, are maintained by the lessor. |
|||
| Recognition as lessor | - Are recognised as a loan granted under the balance sheet caption "Financial assets at amortised cost" as the sum of the present value of all payments receivable by the lessee during the period of the leasing plus any non-guaranteed residual amount pertaining to the lessor. |
|||
| (According to the economic purpose of the operation, regardless of its legal form) |
- Include fixed payments (minus payments made to the lessor) as well as variable payments determined in accordance with an index or rate, and also the exercise price of the purchase option, if there is reasonable certainty that it will be exercised by the lessee, and penalties for termination by the lessee if the term of the lease reflects the exercise of the termination option. |
The acquisition cost of the leased assets is recognised in the "Tangible assets" caption of the balance sheet. |
||
| The financial income obtained as a lessor is recognised in the | - They are depreciated using the same criteria as for the remaining tangible assets for own use. |
|||
| income statement caption "Interest income". | - Income is recognised in the income statement caption "Other operating income". |
| Remaining agreements | Accounted for as operating leases | ||||||
|---|---|---|---|---|---|---|---|
| Recognition as lessee | value (set at 6 000 euros) |
Right-of-use asset ("Tangible assets") |
Valued at cost and includes the initial valuation of the lease liability, payments made on or before the commencement date, initial direct costs, costs of dismantling or rehabilitation when there is an obligation to bear them. |
Amortised on a straight-line basis and subject to impairment losses, in accordance with the treatment established for the remaining tangible and intangible assets. |
|||
| Agreements where the Accounting record is not of low |
Lease liability ("Other financial liabilities") |
Valued based on the present value of future lease payments not yet made on this date, using as discount rate the interest rate2 that the lessee would have to pay to borrow, with a similar maturity and guarantee, the funds necessary to obtain an asset of similar value to that of the right-of-use asset in a similar economic context. |
Valued at amortised cost using the effective interest rate method and revalued (with the corresponding adjustment to the related right-of use asset) when there is a change in future payments due to renegotiation, index or rate changes or in the event of a re evaluation of the agreement's options. |
||||
| Open-end agreements: For these agreements, and based on the terms of Law 13/2019, the lessor may terminate the agreement by notifying the bank (the lessee) not less than 5 years in advance of the date on which he intends to terminate the agreement. Therefore a term of 5 years was considered for these agreements, starting on 1 January 2019. |
|||||||
| Term of the agreement |
compensation): As a general rule, the lease term matches the initial agreement duration. For automatically renewable (annually or half-yearly) property leasing agreements with Banco BPI's Pension Fund, a term of 5 years1 was assumed, starting on 1 January 2019, taking into account that the pension fund in an entity related with the Bank, the agreements' automatic and constant renewal, and the fact that there is no economic incentive for the pension fund to exercise the termination options provided for in said agreements. |
||||||
| underlying asset | Fixed-term agreements, with or without option of early termination by the Bank (with only a non-significant At the start date of the agreement Subsequently |
1 The 5-year term is in line with Banco BPI's strategic guidelines on the renewal of current lease agreements, taking into account the Bank and industry context, from the standpoint of business risk management and management of the fixed assets associated to the agreements.
2 The Bank calculated these interest rates taking as a reference the cost of debt instruments, adding to the base market curve (swaps vs 6M Euribor) the covered and senior debt spreads for BPI.
The implementation of IFRS16 involved making estimates on the duration of agreements and decisions on the disaggregation of components related to services that were included in the formalised lease agreements.
The following risk factors had a significant influence on BPI's management in the 1st half of 2019, due to their impact during the period and their long-term implications for the Bank:
The main regulatory developments and public consultations in the area of risk are outlined below:
1 The acronyms correspond to Capital Requirements Regulation and Directive (CRR/CRD), Bank Recovery and Resolution Directive (BRRD) and Single Resolution Mechanism Regulation (SRMR), respectively.
Credit risk is one of the most significant risks faced in Banco BPI 's operations. Further information about credit risk, namely regarding the management process for the various credit segments, can be found in the Risk Management section of the 2018 Annual Report.
Banco BPI receives, among others, the following collateral within the scope of its loan granting business:
| Maximum exposure to credit risk |
Impairment | Credit conversion factors (CCF)1 |
|
|---|---|---|---|
| Cash and cash equivalents in other credit institutions2 | 122 920 | ||
| Financial assets held for trading | |||
| Equity instruments | 81 581 | ||
| Debt securities | 12 492 | ||
| Financial assets not designated for trading compulsorily measured at fair value through | |||
| profit or loss | |||
| Equity instruments | 138 041 | ||
| Debt securities | 267 972 | ||
| Financial assets at fair value through other comprehensive income | |||
| Equity instruments | 578 140 | ||
| Debt securities | 1 557 287 | ||
| Financial assets at amortised cost | |||
| Debt securities | 7 550 518 | ( 4 461) | |
| Loans and advances - Central Banks and other Credit Institutions | 800 651 | ||
| Loans and advances - Customers | 21 971 038 | ( 507 240) | |
| Trading derivatives and hedge accounting | 195 450 | ||
| Total active exposure | 33 276 090 | ( 511 701) | |
| Total guarantees given and commitments | 4 316 433 | ( 20 690) | (3 349 233) |
| Total | 37 592 523 | ( 532 391) | (3 349 233) |
1 CCF – Credit Conversion Factor for guarantees given and credit commitments.
2 Does not include cash and cash equivalents in central banks.
| Maximum exposure to credit risk |
Impairment | Credit conversion factors (CCF)1 |
|
|---|---|---|---|
| Cash and cash equivalents in other credit institutions2 | 107107 | ||
| Financial assets held for trading | |||
| Equity instruments | 81 171 | ||
| Debt securities | 13 893 | ||
| Financial assets not designated for trading compulsorily measured at fair value through | |||
| profit or loss | |||
| Equity instruments | 154 527 | ||
| Debt securities | 283 139 | ||
| Financial assets at fair value through other comprehensive income | |||
| Equity instruments | 591 523 | ||
| Debt securities | 1 277 370 | ||
| Financial assets at amortised cost | |||
| Debt securities | 7 560 823 | ( 4 528) | |
| Loans and advances - Central Banks and other Credit Institutions | 791 030 | ( 269) | |
| Loans and advances - Customers | 21 891 166 | ( 533 119) | |
| Trading derivatives and hedge accounting | 191 673 | ||
| Total active exposure | 32 943 422 | ( 537 916) | |
| Total guarantees given and commitments | 4 297 226 | ( 23 212) | (3 279 523) |
| Total | 37 240 648 | ( 561 128) | (3 279 523) |
1 CCF – Credit Conversion Factor for guarantees given and credit commitments.
2 Does not include cash and cash equivalents in central banks.
The maximum exposure to credit risk is the gross carrying amount, except in the case of derivatives, where it is the exposure value according to the mark-to-market method, which is calculated as the sum of current and potential exposures:
Concerning BPI's commercial activity, the Bank gears its lending activity towards meeting the financing needs of families (consumer and residential mortgage loans) and businesses, seeking to maintain a medium-low risk profile, as established in the RAF and the 2019-2021 Strategic Plan.
BPI shares with the CaixaBank Group the principles and policies that support credit risk management, which may be summarised as follows:
Lending is always based on the assessment of the Customer's capacity to generate sufficient funds for the timely service of the debt, and on a risk-adjusted pricing policy. The requirement of personal or real guarantees, as a risk mitigator, is always considered at the time of granting a loan.
In the decision to require guarantees, several factors are weighted, namely the rating assigned to the Customer, and the nature and term of the operations. The term in particular is one of the more sensitive factors due to the uncertainty it entails, which is why medium and long-term transactions usually have associated real guarantees.
The rules on the acceptance of guarantees, control of their formalisation, and monitoring of their value during the transactions lifetime, through regular evaluations and their release are set out in specific internal regulations.
The guarantees foreseen in the internal regulations are those typified in the law, the most usual being personal guarantees (of individuals or companies) by endorsement or security, and in the case of real guarantees, the mortgage, the pledge of assets and the financial pledge. Financial instruments such as derivatives or repos are covered by standard agreements that establish the daily exchange of collaterals, guaranteeing coverage of the counterparty risk.
All guarantees are recorded in a dedicated software application. The funds are only made available to the Customer after or upon verification of the guarantees provided.
The classification by stage of loans to Customers and associated guarantees is as follows:
| 30-06-2019 | |||
|---|---|---|---|
| Gross amount | Allowance for Impairment loss |
Guarantees 1 | |
| Stage 1: | 19 534 372 | ( 26 597) | 10 556 340 |
| No associated collateral | 6 413 045 | ( 11 766) | 0 |
| With real estate collateral | 11 238 085 | ( 8 169) | 10 149 111 |
| With other collateral | 1 883 242 | ( 6 662) | 407 229 |
| Stage 2: | 1 384 420 | ( 50 230) | 739 154 |
| No associated collateral | 315 169 | ( 13 029) | 0 |
| With real estate collateral | 831 527 | ( 27 937) | 712 790 |
| With other collateral | 237 724 | ( 9 264) | 26 364 |
| Stage 3: | 966 863 | ( 428 608) | 320 339 |
| No associated collateral | 203 587 | ( 112 810) | 0 |
| With real estate collateral | 631 611 | ( 257 139) | 315 682 |
| With other collateral | 131 665 | ( 58 659) | 4 657 |
| 21 885 655 | ( 505 435) | 11 615 833 |
1 The value of the guarantee is the lower of the value of the guarantee received and the value of the loan, except for stage 3 operations, where fair value is calculated.
| 31-12-2018 | |||
|---|---|---|---|
| Gross amount | Allowance for Impairment loss |
Guarantees 1 | |
| Stage 1: | 19 248 554 | ( 25 133) | 10 447 424 |
| No associated collateral | 6 713 089 | ( 13 227) | 0 |
| With real estate collateral | 11 025 423 | ( 6 934) | 10 081 688 |
| With other collateral | 1 510 042 | ( 4 972) | 365 736 |
| Stage 2: | 1 472 225 | ( 52 875) | 787 051 |
| No associated collateral | 355 715 | ( 14 362) | 0 |
| With real estate collateral | 833 868 | ( 28 610) | 726 602 |
| With other collateral | 282 642 | ( 9 903) | 60 449 |
| Stage 3: | 1 017 326 | ( 453 659) | 352 535 |
| No associated collateral | 205 964 | ( 123 838) | 0 |
| With real estate collateral | 678 130 | ( 270 645) | 348 951 |
| With other collateral | 133 232 | ( 59 176) | 3 584 |
| 21 738 105 | ( 531 667) | 11 587 010 |
1 The value of the guarantee is the lower of the value of the guarantee received and the value of the loan, except for stage 3 operations, where fair value is calculated.
A description of the restructuring policies is given in Note 2.8. Refinancing and restructuring operations in the 2018 annual report.
The breakdown of refinancing by industry sector is as follows:
| Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | ||||||||
| Number of transactions |
Number of transactions |
Maximum amount of the collateral that can be considered |
Impairment | ||||||
| Exposure | Exposure | Real estate mortgage |
Other collateral | ||||||
| Public administrations | 2 | 376 | 1 | 6 892 | 6 892 | ||||
| Other financial corporations and individual entrepreneurs (financial business) | 9 | 188 | ( 66) | ||||||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 714 | 118 185 | 410 | 342 649 | 144 235 | 77 543 | ( 180 284) | ||
| Individuals | 4 298 | 32 973 | 6 423 | 221 716 | 216 619 | 573 | ( 75 439) | ||
| Total | 6 023 | 151 722 | 6 834 | 571 257 | 360 854 | 85 008 | ( 255 789) |
Note: Includes securitised loans, Customer loans and guarantees
| Of which: Stage 3 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | |||||||
| Number of transactions |
Exposure | Number of transactions |
Exposure | Maximum amount of the collateral that can be considered |
Impairment | |||
| Real estate mortgage |
Other collateral | |||||||
| Other financial corporations and individual entrepreneurs (financial business) | 4 | 151 | ( 64) | |||||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 144 | 67 969 | 284 | 232 426 | 119 042 | 62 105 | ( 175 343) | |
| Individuals | 2 344 | 20 908 | 5 124 | 172 447 | 167 919 | 282 | ( 73 447) | |
| Total | 3 492 | 89 028 | 5 408 | 404 873 | 286 961 | 62 387 | ( 248 854) |
Note: Includes securitised loans, customer loans, guarantees, and stage 3 loans
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | |||||||
| Number of transactions |
Exposure | Number of transactions |
Maximum amount of the collateral that can be considered |
Impairment | ||||
| Exposure | Real estate mortgage |
Other collateral | ||||||
| Public administrations | 24 | 6 340 | 4 | 11 819 | 11 818 | |||
| Other financial corporations and individual entrepreneurs (financial business) | 7 | 181 | 1 | 19 | 19 | ( 70) | ||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 969 | 164 813 | 427 | 370 640 | 152 738 | 75 958 | ( 199 514) | |
| Individuals | 4 638 | 33 505 | 6 767 | 234 214 | 228 596 | 583 | ( 76 543) | |
| Total | 6 638 | 204 839 | 7 199 | 616 692 | 381 353 | 88 359 | ( 276 127) |
Note: Includes securitised loans, Customer loans and guarantees
| Of which: Stage 3 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Without collateral | With collateral | |||||||
| Number of Exposure transactions |
Maximum amount of the collateral | |||||||
| Number of transactions |
that can be considered | Impairment | ||||||
| Exposure | Real estate | Other collateral | ||||||
| mortgage | ||||||||
| Other financial corporations and individual entrepreneurs (financial business) | 4 | 106 | 1 | 19 | 19 | ( 66) | ||
| Non-financial corporations and individual entrepreneurs (non-financial business) | 1 389 | 86 480 | 310 | 249 915 | 127 707 | 61 883 | ( 194 038) | |
| Individuals | 2 448 | 21 423 | 5 398 | 182 642 | 177 721 | 230 | ( 74 320) | |
| Total | 3 841 | 108 009 | 5 709 | 432 576 | 305 447 | 62 113 | ( 268 424) |
Note: Includes securitised loans, customer loans, guarantees, and stage 3 loans
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Value of collateral | 826 332 | 890 010 |
| Of which: Stage 3 guarantee | 595 903 | 634 501 |
| Value of other guarantees | 336 756 | 340 185 |
| Of which: Stage 3 guarantee | 310 754 | 310 229 |
| 1 163 088 | 1 230 195 |
1 The value of the guarantee is the maximum amount of the guarantee received, except for stage 3 operations, where it is considered at fair value.
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Opening balance | 545 404 | 987 183 |
| Restructurings in the period | 12 031 | 132 294 |
| Debt amortisation | ( 55 459) | ( 153 752) |
| Property recovered or foreclosed | ( 638) | ( 669) |
| Other changes | ( 34 148) | ( 267 574) |
| Of which: | ||
| Exit from restructuring | ( 30 421) | ( 192 517) |
| Loan sales | ( 1 926) | ( 40 800) |
| Balance at end of period | 467 190 | 697 482 |
In Banco BPI's Risk Catalogue, concentration risk is conceptually included within credit risk and is calculated according to CaixaBank Group's best practices.
Banco BPI's Risk Appetite Framework (RAF) uses metrics to systematically identify overall exposure to a particular Customer or geographic location, as well as appetite limits to concentration risk.
As part of the risk-taking process, the Bank monitors compliance with the regulatory limits (25% of own funds) as well as the limits to concentration risk appetite (according to the objectives defined in the RAF). At the close of the first semester of 2019, there was no breach of the defined limits.
The breakdown of risk of financial assets and guarantees and sureties provided, by geographical location, is as follows:
| 30-06-2019 | ||||
|---|---|---|---|---|
| Total | Portugal | Other EU countries |
Other world countries |
|
| Central Banks and credit institutions | 3 081 648 | 1 932 755 | 447 368 | 701 525 |
| Public sector | 5 033 068 | 2 974 656 | 1 843 292 | 215 120 |
| Central government | 3 842 130 | 1 783 718 | 1 843 292 | 215 120 |
| Other public administrations | 1 190 938 | 1 190 938 | ||
| Other financial corporations and individual entrepreneurs (financial business) |
4 919 439 | 4 566 382 | 284 784 | 68 273 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
10 437 368 | 9 931 369 | 451 820 | 54 179 |
| Real estate construction and development | 531 740 | 527 196 | 3 868 | 676 |
| Civil construction | 249 609 | 238 548 | 11 061 | |
| Other | 9 656 019 | 9 165 625 | 436 891 | 53 503 |
| Large companies | 5 761 705 | 5 316 663 | 411 232 | 33 810 |
| Small and medium-sized companies | 3 894 314 | 3 848 962 | 25 659 | 19 693 |
| Individuals | 12 378 881 | 12 309 254 | 17 006 | 52 621 |
| Homes | 10 952 103 | 10 940 478 | 2 304 | 9 321 |
| Consumer spending | 1 038 603 | 992 985 | 12 378 | 33 240 |
| Other | 388 175 | 375 791 | 2 324 | 10 060 |
| Total | 35 850 404 | 31 714 416 | 3 044 270 | 1 091 718 |
Note: Includes deposits at central banks and credit institutions, financial assets not designated for trading compulsorily measured at fair value through profit or loss, financial assets at fair value through other comprehensive income, financial assets at amortised cost, investments in joint ventures and associates, and guarantees and sureties. Amounts net of impairments.
| Other EU | Other world | |||
|---|---|---|---|---|
| Total | Portugal | countries | countries | |
| Central Banks and credit institutions | 3 470 420 | 2 346 777 | 458 660 | 664 983 |
| Public sector | 4 661 726 | 2 729 823 | 1 710 069 | 221 834 |
| Central government | 3 583 219 | 1 651 316 | 1 710 069 | 221 834 |
| Other public administrations | 1 078 507 | 1 078 507 | ||
| Other financial corporations and individual entrepreneurs (financial | ||||
| business) | 5 228 922 | 4 787 889 | 378 139 | 62 894 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
10 165 312 | 9 616 588 | 511 842 | 36 882 |
| Real estate construction and development | 511 879 | 506 757 | 4 248 | 874 |
| Civil construction | 259 907 | 249 962 | 9 945 | |
| Other | 9 393 526 | 8 859 869 | 497 649 | 36 008 |
| Large companies | 5 522 189 | 5 043 050 | 454 824 | 24 315 |
| Small and medium-sized companies | 3 871 337 | 3 816 819 | 42 825 | 11 693 |
| Individuals | 12 353 408 | 12 280 822 | 17 067 | 55 519 |
| Homes | 11 001 828 | 10 987 944 | 2 804 | 11 080 |
| Consumer spending | 958 897 | 913 961 | 11 703 | 33 233 |
| Other | 392 683 | 378 917 | 2 560 | 11 206 |
| Total | 35 879 788 | 31 761 899 | 3 075 777 | 1 042 112 |
Note: Includes deposits at central banks and credit institutions, financial assets not designated for trading compulsorily measured at fair value through profit or loss, financial assets at fair value through other comprehensive income, financial assets at amortised cost, investments in joint ventures and associates, and guarantees and sureties. Amounts net of impairments.
Risk concentration by economic sector is subject to BPI's RAF limits (level 1), differentiating between private sector economic activities and public sector financing.
At 30 June 2019 and 31 December 2018, the breakdown of credit by industry sector, type of collateral and loan to value (LTV) was as follows:
| Balance net | Of which: real | Collateralised loans Carrying amount based on latest available appraisal (LTV) | ||||||
|---|---|---|---|---|---|---|---|---|
| of impairments | estate mortgage secured |
Of which: other collateral |
≤ 40 % | > 40 % ≤ 60 % | > 60 % ≤ 80 % | > 80 % ≤ 100 % | > 100% | |
| Central Banks and credit institutions | 770 342 | |||||||
| Public sector | 1 245 997 | 3 707 | 300 756 | 60 385 | 73 328 | 92 345 | 53 641 | 24 764 |
| Central government | 366 550 | 8 726 | 8 726 | |||||
| Other public administrations | 879 447 | 3 707 | 292 030 | 60 385 | 73 328 | 92 345 | 53 641 | 16 038 |
| Other financial corporations and individual entrepreneurs (financial business) |
186 922 | 6 256 | 801 | 5 598 | 358 | 317 | 11 | 773 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
7 547 327 | 1 480 443 | 1 592 378 | 747 581 | 459 204 | 413 742 | 276 330 | 1 175 964 |
| Real estate construction and development | 386 983 | 201 574 | 31 925 | 102 656 | 81 223 | 21 216 | 9 016 | 19 388 |
| Civil construction | 117 523 | 5 263 | 33 489 | 4 047 | 2 118 | 1 663 | 1 302 | 29 622 |
| Other | 7 042 821 | 1 273 606 | 1 526 964 | 640 878 | 375 863 | 390 863 | 266 012 | 1 126 954 |
| Large companies | 3 430 924 | 446 240 | 1 182 392 | 391 596 | 100 647 | 154 749 | 106 574 | 875 066 |
| Small and medium-sized companies | 3 611 897 | 827 366 | 344 572 | 249 282 | 275 216 | 236 114 | 159 438 | 251 888 |
| Individuals | 12 355 868 | 10 917 573 | 284 112 | 2 476 068 | 3 388 015 | 4 365 964 | 859 517 | 112 121 |
| Homes | 10 952 103 | 10 866 696 | 56 482 | 2 443 547 | 3 357 052 | 4 298 649 | 757 027 | 66 903 |
| Consumer spending | 1 038 603 | 75 | 177 339 | 7 059 | 16 425 | 43 050 | 80 593 | 30 287 |
| Other | 365 162 | 50 802 | 50 291 | 25 462 | 14 538 | 24 265 | 21 897 | 14 931 |
| Total | 22 106 456 | 12 407 979 | 2 178 047 | 3 289 632 | 3 920 905 | 4 872 368 | 1 189 499 | 1 313 622 |
Note: Includes Loans to central banks, credit institutions and Customers (does not include debt securities and other Customer applications) Map built based on commercial segmentation.
| Balance net | Of which: real | Of which: other | Collateralised loans Carrying amount based on latest available appraisal (LTV) | |||||
|---|---|---|---|---|---|---|---|---|
| of impairments | estate mortgage secured |
collateral | ≤ 40 % | > 40 % ≤ 60 % | > 60 % ≤ 80 % | > 80 % ≤ 100 % | > 100% | |
| Central Banks and credit institutions | 758 337 | |||||||
| Public sector | 1 219 795 | 3 878 | 327 232 | 61 320 | 82 842 | 91 763 | 65 991 | 29 194 |
| Central government | 367 500 | 13 026 | 13 026 | |||||
| Other public administrations | 852 295 | 3 878 | 314 206 | 61 320 | 82 842 | 91 763 | 65 991 | 16 168 |
| Other financial corporations and individual entrepreneurs (financial | ||||||||
| business) | 216 236 | 7 293 | 32 | 4 335 | 40 | 2 099 | 16 | 835 |
| Non-financial corporations and individual entrepreneurs (non-financial business) |
7 409 465 | 1 253 511 | 1 228 045 | 517 877 | 378 942 | 347 361 | 239 429 | 997 947 |
| Real estate construction and development | 376 074 | 120 390 | 84 030 | 91 694 | 13 589 | 18 260 | 5 811 | 75 066 |
| Civil construction | 111 454 | 6 361 | 31 820 | 1 507 | 4 832 | 57 | 761 | 31 024 |
| Other | 6 921 937 | 1 126 760 | 1 112 195 | 424 676 | 360 521 | 329 044 | 232 857 | 891 857 |
| Large companies | 3 327 200 | 361 485 | 825 970 | 192 804 | 111 135 | 109 732 | 91 045 | 682 739 |
| Small and medium-sized companies | 3 594 737 | 765 275 | 286 225 | 231 872 | 249 386 | 219 312 | 141 812 | 209 118 |
| Individuals | 12 329 968 | 10 966 551 | 296 555 | 2 267 439 | 3 050 262 | 4 441 386 | 1 363 255 | 140 764 |
| Homes | 11 001 828 | 10 912 508 | 60 040 | 2 238 635 | 3 018 819 | 4 371 757 | 1 253 880 | 89 457 |
| Consumer spending | 958 897 | 51 | 187 947 | 6 355 | 14 241 | 42 950 | 87 114 | 37 338 |
| Other | 369 243 | 53 992 | 48 568 | 22 449 | 17 202 | 26 679 | 22 261 | 13 969 |
| Total | 21 933 801 | 12 231 233 | 1 851 864 | 2 850 971 | 3 512 086 | 4 882 609 | 1 668 691 | 1 168 740 |
Note: Includes Loans to central banks, credit institutions and Customers (does not include debt securities and other Customer applications) Map built based on commercial segmentation.
Banco BPI's exposure to entities with sovereign risk is subject to the general risk-taking policy, which ensures that all positions taken are aligned with the target risk profile. Therefore, metrics and limits of exposure to the Portuguese public sector and to the public sector of all other countries were established in the Risk Appetite Framework. The Bank's exposure to entities with sovereign risk is for the most part concentrated in Portugal, Spain and Italy.
The table below shows the breakdown of BPI's exposure to sovereign debt:
| Financial assets held for trading | Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost 1 |
||
|---|---|---|---|---|
| Country | Residual maturity | |||
| Less than 3 months | 225 187 | 3 715 | ||
| 3 months to 1 year | 576 564 | 62 442 | ||
| 1 to 2 years | 1 045 | 577 499 | ||
| Portugal | 2 to 3 years | 1 155 | 68 000 | |
| 3 to 5 years | 368 | 137 294 | 89 220 | |
| 5 to 10 years | 461 337 | |||
| More than 10 years | 628 607 | |||
| 2 568 | 939 045 | 1 890 820 | ||
| 2 to 3 years | 309 436 | 710 016 | ||
| Spain | 3 to 5 years | 308 806 | ||
| 618 242 | 710 016 | |||
| 1 to 2 years | 501 316 | |||
| Italy | 501 316 | |||
| 1 to 2 years | 49 486 | |||
| 3 to 5 years | 17 199 | |||
| Other | 5 to 10 years | 77 016 | ||
| More than 10 years | 78 283 | |||
| 221 984 | ||||
| 2 568 | 1 557 287 | 3 324 136 |
1Does not include interest receivable.
| Financial assets held for trading | Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost 1 |
||
|---|---|---|---|---|
| Country | Residual maturity | |||
| Less than 3 months | 50 044 | 10 319 | ||
| 3 months to 1 year | 740 568 | 18 589 | ||
| 1 to 2 years | 53 415 | |||
| 2 to 3 years | 4 167 | 550 382 | ||
| Portugal | 3 to 5 years | 365 | 143 777 | |
| 5 to 10 years | 475 306 | |||
| More than 10 years | 533 141 | |||
| 4 532 | 790 612 | 1 784 929 | ||
| 2 to 3 years | 307 939 | 712 423 | ||
| Spain | 307 939 | 712 423 | ||
| Less than 3 months | 178 819 | |||
| 1 to 2 years | 401 054 | |||
| Italy | 2 to 3 years | 100 698 | ||
| 178 819 | 501 752 | |||
| 2 to 3 years | 49 486 | |||
| 3 to 5 years | 9 698 | |||
| Other | 5 to 10 years | 83 434 | ||
| More than 10 years | 78 283 | |||
| 220 901 | ||||
| 4 532 | 1 277 370 | 3 220 005 | ||
1Does not include interest receivable.
The tables below show the concentration of credit risk by rating of exposures in debt securities and loans and advances held by the Bank:
The breakdown of debt securities by rating at 30 June 2019 and 31 December 2018 is as follows:
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| AAA/AA+/AA/AA- | 1 820 651 | 1 820 651 | |||
| A+/A/A- | 726 829 | 726 829 | |||
| BBB+/BBB/BBB- | 2 568 | 1 044 | 1 557 287 | 1 860 399 | 3 421 298 |
| "Investment grade" | 2 568 | 1 044 | 1 557 287 | 4 407 879 | 5 968 778 |
| 21% | 0% | 100% | 58% | 64% | |
| BB+/BB/BB- | 57 040 | 379 225 | 436 265 | ||
| B+/B/B- | 17 252 | 17 252 | |||
| No rating | 9 924 | 209 888 | 2 741 701 | 2 961 513 | |
| "Non-investment grade" | 9 924 | 266 928 | 3 138 178 | 3 415 030 | |
| 79% | 100% | 42% | 36% | ||
| 12 492 | 267 972 | 1 557 287 | 7 546 057 | 9 383 808 |
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| AAA/AA+/AA/AA- | loss | 1 819 400 | 1 819 400 | ||
| A+/A/A- | 898 112 | 898 112 | |||
| BBB+/BBB/BBB- | 4 532 | 1 079 | 1 277 370 | 1 801 666 | 3 084 647 |
| "Investment grade" | 4 532 | 1 079 | 1 277 370 | 4 519 178 | 5 802 159 |
| 33% | 0% | 100% | 60% | 64% | |
| BB+/BB/BB- | 53 868 | 302 034 | 355 902 | ||
| B+/B/B- | 18 208 | 18 208 | |||
| No rating | 9 361 | 228 192 | 2 716 875 | 2 954 428 | |
| "Non-investment grade" | 9 361 | 282 060 | 3 037 117 | 3 328 538 | |
| 67% | 100% | 40% | 36% | ||
| 13 893 | 283 139 | 1 277 370 | 7 556 295 | 9 130 697 |
The breakdown of loans and advances to central banks and other credit institutions by rating class is as follws:
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Exposures | 800 651 | 790 761 | ||||
| AAA t AA- | 83 472 | 10% | 89 923 | 11% | ||
| A+ to A- | 228 718 | 29% | 212 214 | 27% | ||
| External Rating | BBB+ to BBB- | 462 972 | 58% | 479 121 | 60% | |
| BB+ to BB- 25 489 |
3% 9 502 |
1% | ||||
| 800 651 | 100% | 790 761 | 100% |
Note: Exposure net of impairments (the amounts shown include accrued interest)
The breakdown of loans and advances to Customers by rating class is as follows:
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Exposures Non-Default | 20 921 282 | 97% | 20 792 798 | 97% | ||
| AAA to AA- | 63 027 | 0% | 111 511 | 1% | ||
| A+ to A- | 2 124 | 0% | ||||
| BBB+ to BBB- | 929 791 | 4% | 870 114 | 4% | ||
| External Rating | BB+ to BB- | 37 869 | 0% | 40 694 | 0% | |
| B+ to B- | 48 701 | 0% | 51 749 | 0% | ||
| < B- | 209 | 0% | 34 | 0% | ||
| Strong | 65 000 | 0% | 73 565 | 0% | ||
| Rating | Good | 657 346 | 3% | 826 533 | 4% | |
| Project Finance | Satisfactory | 396 682 | 2% | 244 784 | 1% | |
| Weak | 17 424 | 0% | 17 891 | 0% | ||
| E01 to E03 | 793 693 | 4% | 875 301 | 4% | ||
| Rating | E04 to E06 | 2 084 763 | 10% | 1 973 240 | 9% | |
| Companies | E07 to E10 | 1 017 716 | 5% | 972 417 | 5% | |
| ED1 to ED2 | 587 | 0% | 907 | 0% | ||
| N01 to N03 | 155 852 | 1% | 76 262 | 0% | ||
| Rating | N04 to N06 | 821 284 | 4% | 735 409 | 3% | |
| Small businesses | N07 to N10 | 629 805 | 3% | 800 144 | 4% | |
| ND1 to ND2 | 4 452 | 0% | 3 162 | 0% | ||
| 01 to 03 | 4 312 886 | 20% | 4 010 775 | 19% | ||
| 04 to 06 | 4 855 978 | 23% | 5 083 357 | 24% | ||
| Scoring | 07 to 10 | 2 627 926 | 12% | 2 646 132 | 12% | |
| D01 to D02 | 22 565 | 0% | 17 031 | 0% | ||
| No rating | 1 377 726 | 6% | 1 359 662 | 6% | ||
| Exposures Default | 542 516 | 3% | 565 249 | 3% | ||
| 21 463 798 | 100% | 21 358 047 | 100% |
Note: Exposure net of impairments ( the amounts shown include accrued interest)
CRR default criterion (Regulation (EU) 575/2013)
Relevant information regarding financing for property development, home purchasing, and foreclosed assets is provided in the following section.
The tables below show the level of financing provided to real estate construction and development (does not include advances)
| Gross amount | Impairment | Value net of impairments |
Excess over the maximum recoverable value of collateral |
|
|---|---|---|---|---|
| Real estate construction and development | 440 245 | ( 53 262) | 386 983 | 158 144 |
| Of which: Stage 3 | 63 178 | ( 48 095) | 15 083 | 2 371 |
| Gross amount | Impairment | Value net of impairments |
Excess over the maximum recoverable value of collateral |
|
|---|---|---|---|---|
| Real estate construction and development | 430 347 | ( 54 273) | 376 074 | 229 498 |
| Of which: Stage 3 | 64 959 | ( 49 331) | 15 628 | 2 672 |
The following table presents the value of financial guarantees given for real estate construction and development, which indicates the maximum level of exposure to credit risk (i.e. the amount the Bank would have to pay if the guarantee were called on).
| 30-06-2019 | 31-12-2018 | ||
|---|---|---|---|
| Gross amount |
Impairments and provisions |
Gross Impairments amount and provisions |
|
| Guarantees provided | |||
| Real estate construction and development | 144 264 | 5 943 | 135 490 5 972 |
The table below provides information on guarantees received for real estate development loans, broken down by classification of Customer insolvency risk:
| 30-06-2019 | 31-12-2018 | |||
|---|---|---|---|---|
| Real estate | Other | Real estate | Other | |
| mortgage | collateral | mortgage | collateral | |
| Real estate construction and development | 640 187 | 58 464 | 468 950 | 46 194 |
| Of which: Non-performing | 80 688 | 7 | 80 116 | 63 |
| 2 30-06-2019 |
2 31-12-2018 |
|||
|---|---|---|---|---|
| Not real estate mortgage secured | 85 408 | 1% | 89 320 | 1% |
| Of which: Default 1 | 14 783 | 12 155 | ||
| Real estate mortgage secured | 10 866 695 | 99% | 10 912 508 | 99% |
| Of which: Default 1 | 317 411 | 344 341 | ||
| Total home loans | 10 952 103 | 100% | 11 001 828 | 100% |
1 CRR default criterion (Regulation (EU) 575/2013)
2 Exposure net of impairments (the amounts shown include accrued interest).
| 30-06-20191 | |||||
|---|---|---|---|---|---|
| Total | Of which: Default 2 |
Total | Of which: Default 2 |
||
| LTV ≤ 40% | 2 441 850 | 46 162 | 2 237 156 | 41 331 | |
| 40% < LTV ≤ 60% | 3 352 736 | 68 898 | 3 014 636 | 66 139 | |
| 60% < LTV ≤ 80% | 4 284 746 | 109 914 | 4 357 477 | 113 699 | |
| 80% < LTV ≤ 100% | 723 901 | 53 344 | 1 216 816 | 70 860 | |
| LTV > 100% | 63 462 | 39 093 | 86 423 | 52 312 | |
| Total home loans | 10 866 695 | 317 411 | 10 912 508 | 344 341 |
1 Exposure net of impairments (the amounts include accrued interest).
2 CRR default criterion (Regulation (EU) 575/2013)
| 30-06-2019 | 31-12-2018 | |||||
|---|---|---|---|---|---|---|
| Gross | Net | Gross | Net | |||
| amount | Impairment | amount amount |
Impairment | amount | ||
| Homes | 18 834 | 2 948 | 15 886 | 22 591 | 3 093 | 19 498 |
| Other | 25 178 | 14 607 | 10 571 | 28 721 | 15 611 | 13 110 |
| Total | 44 012 | 17 555 | 26 457 | 51 312 | 18 704 | 32 608 |
The table below shows the values of average VaR at 99% with a time horizon of two weeks (10 business days) in accordance with BPI's different risk factors. As can be seen, the value of the risk is immaterial, given the limited expression of open positions in the trading book.
| Total | Interest Rate | Exchange Rate | Share Prices | |
|---|---|---|---|---|
| Average VAR first semester 2019 | 136 | 100 | 56 | 49 |
| Average VAR 2018 | 264 | 58 | 48 | 245 |
In the first semester of 2019, the average and the maximum value of the VaR at 99% with a time horizon of one day (adjusted for root of 10) in BPI's trading activities was 136 t.euros and 225 t.euros, respectively.
Capital requirements for market risk are determined based on the standardised approach. The values calculated are insignificant, given the low representativeness of the portfolio.
The management of this market risk by Banco BPI seeks to i) optimise the net interest income and ii) preserve the economic value of the balance sheet, while at all times taking into account the metrics and thresholds of the risk appetite framework in terms of the volatility of the net interest income and the sensitivity of economic value. These objectives are defined in accordance with the policies established at CaixaBank Group level.
The table below shows, using a static gap, the distribution of contractual maturities and interest rate repricings of interest-rate sensitive amounts in the banking book, at 30 June 2019:
| 1 ano | 2 anos | 3 anos | 4 anos | 5 anos | > 5 anos | TOTAL | |
|---|---|---|---|---|---|---|---|
| ATIVO | |||||||
| Interbank and Central Banks | 2 235 285 | 2 235 285 | |||||
| Loans and advances to Customers | 19 560 007 | 708 133 | 473 989 | 216 576 | 162 763 | 659 573 | 21 781 041 |
| Fixed income portfolio | 1 724 316 | 1 000 000 | 1 006 000 | 442 500 | 335 711 | 4 508 527 | |
| Total Assets | 23 519 608 | 1 708 133 | 1 479 989 | 659 076 | 162 763 | 995 284 | 28 524 853 |
| LIABILITIES | |||||||
| Interbank and Central Banks | 1 915 730 | 953 830 | 2 869 560 | ||||
| Customer deposits | 12 144 593 | 2 410 835 | 2 163 949 | 1 308 361 | 1 308 368 | 3 646 309 | 22 982 415 |
| Own issues | 986 700 | 2 456 | 500 000 | 1 489 156 | |||
| Total Liabilities | 15 047 023 | 3 367 121 | 2 163 949 | 1 308 361 | 1 808 368 | 3 646 309 | 27 341 131 |
| Assets minus Liabilities | 8 472 585 | ( 1 658 988) | ( 683 960) | ( 649 285) | ( 1 645 605) | ( 2 651 025) | 1 183 722 |
| Hedges | ( 1 501 699) | 927 940 | 954 213 | ( 225 904) | 417 535 | ( 568 620) | 3 466 |
| Total difference | 6 970 886 | ( 731 048) | 270 253 | ( 875 189) | ( 1 228 070) | ( 3 219 645) | 1 187 187 |
The sensitivity of net interest income and economic value are complementary measures that provide an overview of structural interest rate risk, which is more focused on the short and medium term in the first case and on the medium and long term in the second.
The table below shows the sensitivity of the net interest income and the economic value of interest rate-sensitive assets and liabilities to a 200 basis points interest rate instantaneous increase and decrease:
| Amounts as % of baseline scenario | +200 bp | -200 bp3 |
|---|---|---|
| Net interest income 1 | +29.5% | -15.6% |
| Asset value (banking book)2 | +7.8% | +2.6% |
1 Net interest income sensitivity at 1 year
2 Economic value baseline sensitivity
3 In the case of falling-rate scenarios the applied internal methodology accepts negative interest rates. Given the current level of interest rates, the methodology accepts an interest-rate decline shock of up to approximately -1%. For example, considering a EONIA curve interest rate of -0.40%, the interest rate subject to a shock of -1% in this curve could be as low as -1.40%.
Banco BPI has foreign currency assets and liabilities in its balance sheet, mainly as a result of its commercial activity, including foreign currency assets and liabilities deriving from the transactions carried out to mitigate exchange rate risk in that activity. The Bank also has some foreign currency structural positions related to equity holdings in financial Institutions outside the Eurozone.
At 30 June 2019, the equivalent euro value of all foreign currency assets and liabilities was as follows:
| USD | AKZ | Other | |
|---|---|---|---|
| Cash and cash balances at central banks and other demand deposits | 12 643 | 67 086 | 21 387 |
| Financial assets held for trading | 9 693 | 180 | |
| Financial assets not designated for trading compulsorily measured at fair value through profit or | |||
| loss | 62 330 | ||
| Financial assets at fair value through other comprehensive income | 9 089 | 500 946 | |
| Financial assets at amortised cost | 422 409 | 74 646 | |
| Derivatives - Hedge accounting | 7 358 | 172 | |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 3 661 | ||
| Investments in subsidiaries, joint ventures and associates | 712 | ||
| Tangible assets | |||
| Intangible assets | |||
| Tax assets | |||
| Other assets | 58 | 4 638 | |
| Non-current assets and disposal groups classified as held for sale | |||
| Foreign exchange operations pending settlement and forward position operations | 1 225 632 | 85 549 | |
| Total Assets | 1 753 585 | 568 032 | 186 572 |
| Financial liabilities held for trading | 1 970 | 123 | |
| Financial liabilities at amortised cost | 1 747 949 | 181 930 | |
| Derivatives - Hedge accounting | 3 659 | ||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 2 724 | 38 | |
| Provisions | |||
| Tax liabilities | |||
| Other liabilities | ( 5 814) | ( 7) | |
| Total Liabilities | 1 750 488 | 182 084 |
The exchange rate risk in the Bank's regular activity may be hedged through on-balance sheet operations (deposits or foreign currency investments) or through financial derivatives that mitigate the risk of positions in foreign currency. It should be noted that the nominal value of derivatives is not reflected directly in the balance sheet but in off-balance sheet accounts. The approach to foreign-exchange risk management at Banco BPI is to seek to minimise the positions assumed, which explains the Bank's low exposure to this risk.
The relevant foreign exchange positions held by Banco BPI result from the equity holdings in financial institutions of countries outside the Eurozone, notably in Banco de Fomento de Angola (position in Angolan Kwanzas) and Banco Comercial e de Investimentos S.A. (Positions in Mozambique Metical). BFA's fair value estimate factors in a projection of the foreign exchange devaluation of the Kwanza, and in the case of the equity holdings, the impact of foreign exchange changes also depends on the composition of the balance sheet of each of those companies.
Excluding the foreign currency positions in Kwanza and Metical resulting from the equity holdings in BFA and BCI, BPI's exposure and sensitivity to exchange rate risk is not significant, taking into account the existing hedges.
| USD | AKZ | Other | |
|---|---|---|---|
| Cash and cash balances at central banks and other demand deposits | 16 187 | 30 293 | 43 772 |
| Financial assets held for trading | 10 623 | 629 | |
| Financial assets not designated for trading compulsorily measured at fair value through profit or | |||
| loss | 64 931 | ||
| Financial assets at fair value through other comprehensive income | 6 888 | 521 935 | |
| Financial assets at amortised cost | 453 358 | 95 749 | |
| Derivatives - Hedge accounting | 3 564 | 140 | |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | 792 | ||
| Investments in subsidiaries, joint ventures and associates | 707 | ||
| Other assets | 69 | 25 | |
| Foreign exchange operations pending settlement and forward position operations | 1 329 495 | 62 247 | |
| Total Assets | 1 886 614 | 552 228 | 202 562 |
| Financial liabilities held for trading | 1 977 | 574 | |
| Financial liabilities at amortised cost | 1 895 167 | 196 907 | |
| Derivatives - Hedge accounting | 1 503 | 32 | |
| Fair value changes of the hedged items in portfolio hedge of interest rate risk | ( 679) | ( 33) | |
| Other liabilities | ( 6 334) | ( 1 724) | |
| Total Liabilities | 1 891 634 | 195 756 |
Banco BPI manages liquidity risk with the objective of maintaining liquidity levels that allow them to respond, in a timely manner, to its payment obligations, without investment activities being affected by lack of funds, while maintaining a balanced balance sheet structure in the long term. Liquidity risk is managed in its various aspects: i) the ability to keep up with assets growth and to meet cash requirements without incurring exceptional losses; ii) the maintenance in the portfolio of tradable assets that constitute a sufficient liquidity buffer; (iii) compliance with the various regulatory requirements in the context of liquidity risk.
The breakdown of BPI's total liquid assets is as follows:
| 30-06-2019 | 31-12-2018 | |||
|---|---|---|---|---|
| Market value |
Eligible value |
Market value |
Eligible value |
|
| Level 1 Assets | 4 501 004 | 4 501 004 | 3 853 576 | 3 853 576 |
| Level 2A Assets | 46 820 | 39 797 | 50 695 | 43 091 |
| Total HQLA 1 | 4 547 824 | 4 540 801 | 3 904 271 | 3 896 667 |
| Other non-HQLA | 5 307 305 | 5 600 891 | ||
| Total liquid assets (HQLA + other non-HQLA) | 9 848 105 | 9 497 558 |
1 In accordance with the liquidity coverage ratio (LCR) calculation criteria
The table below shows the detail of the average value (last 12 months) of the LCR calculation components at 30 June 2019 and 31 December 2018.
| (Average in last 12 months) | 30-06-2019 | 31-12-2018 |
|---|---|---|
| High quality liquid assets (numerator) | 4 082 149 | 3 930 123 |
| Total net outflows (denominator) | 2 590 897 | 2 629 318 |
| Cash outflows | 3 513 688 | 3 491 672 |
| Cash inflows | 922 791 | 862 353 |
| LCR | 158% | 149% |
Note: The table presents the simple arithmetic mean in the last 12 months of the LCR ratio and respective calculation components. According to Commission Delegated Regulation (EU) 2015/61 of 10 October 2014 to supplement Regulation (EU) No 575/2013 of the European Parliament and the Council with regard to liquidity coverage requirement for Credit Institutions. The established regulatory limit for the LCR ratio is 100% from 1 January 2018.
| Long-term debt |
Short-term debt |
Outlook | Date of last review |
Mortgage covered bonds rating |
|
|---|---|---|---|---|---|
| DBRS Rating Limited | - | - | - | - | AA (Low) |
| Fitch Ratings | BBB 1 | F2 | Stable | 6/12/2018 | - |
| Moody's Investors Service | Ba1 2 | NP | Stable | 6/26/2019 | Aa3 |
| Standard & Poor's Global Ratings | BBB 3 | A-2 | Stable | 3/18/2019 | - |
1 Long-term issuer default rating
2 Long term Debt Rating / Issuer rating
3 Long Term Issuer Credit Rating
The tables below show the breakdown of certain balance sheet items by contractual term to maturity, under normal market conditions:
| On demand | < 1 month | 1-3 months |
3-12 months |
1-5 years |
> 5 years | Total | |
|---|---|---|---|---|---|---|---|
| Cash and cash balances at central banks and | 1 898 096 | 1 898 096 | |||||
| other demand deposits | |||||||
| Derivatives | |||||||
| Financial assets held for trading | 3 807 | 7 456 | 5 526 | 1 149 | 21 787 | 112 325 | 152 050 |
| Hedge accounting | 291 | 1 468 | 5 919 | 25 361 | 1 483 | 34 522 | |
| Debt securities | |||||||
| Financial assets held for trading | 4 946 | 7 546 | 12 492 | ||||
| Financial assets not designated for | |||||||
| trading compulsorily measured at fair | 4 500 | 1 043 | 262 429 | 267 972 | |||
| value through profit or loss | |||||||
| Financial assets at fair value through | 225 187 | 576 564 | 755 536 | 1 557 287 | |||
| other comprehensive income | |||||||
| Financial assets at amortised cost | 9 461 | 495 612 | 240 282 | 287 192 | 2 232 717 | 4 280 793 | 7 546 057 |
| Loans and advances | 446 289 | 667 182 | 784 318 | 1 363 352 | 3 246 157 | 15 757 151 | 22 264 449 |
| Total Assets | 2 357 653 | 1 175 041 | 1 256 781 | 2 240 165 | 6 289 104 | 20 414 181 | 33 732 925 |
| Derivatives | |||||||
| Financial liabilities held for trading | 144 | 6 486 | 5 616 | 1 328 | 25 170 | 125 550 | 164 294 |
| Hedge accounting | 49 | 110 | 469 | 21 548 | 54 187 | 76 363 | |
| Financial liabilities at amortised cost | |||||||
| Deposits | |||||||
| Central Banks | 405 872 | 944 228 | 1 350 100 | ||||
| Credit Institutions | 51 370 | 813 458 | 9 536 | 92 508 | 389 | 454 694 | 1 421 955 |
| Customers | 14 522 800 | 1 013 657 | 1 700 589 | 3 652 164 | 2 403 465 | 1 884 | 23 294 559 |
| Debt securities issued | |||||||
| Mortgage bonds | 800 000 | 250 000 | 1 050 000 | ||||
| Bonds | 740 | 397 | 4 269 | 1 715 | 7 121 | ||
| Subordinated liabilities | 304 501 | 304 501 | |||||
| Other financial liabilities | 76 027 | 1 085 583 | 322 | 952 | 963 | 3 244 529 | 4 408 376 |
| Total Liabilities | 14 650 341 | 2 919 973 | 1 716 570 | 4 157 562 | 4 197 478 | 4 435 345 | 32 077 269 |
| Of which wholesale funding: | 128 697 | 800 000 | 554 501 | 1 483 198 | |||
| Assets minus Liabilities | ( 12 292 688) | ( 1 744 932) | ( 459 789) | ( 1 917 397) | 2 091 626 | 15 978 836 | 1 655 656 |
| On demand | < 1 month | 1-3 months |
3-12 months |
1-5 years |
> 5 years | Total | |
|---|---|---|---|---|---|---|---|
| Cash and cash balances at central banks and | 2 336 030 | 2 336 030 | |||||
| other demand deposits | |||||||
| Derivatives | |||||||
| Financial assets held for trading | 4 990 | 8 579 | 7 556 | 2 734 | 19 728 | 88 121 | 131 708 |
| Hedge accounting | 683 | 2 399 | 3 195 | 7 732 | 311 | 14 320 | |
| Debt securities | |||||||
| Financial assets held for trading | 13 893 | 13 893 | |||||
| Financial assets not designated for | |||||||
| trading compulsorily measured at fair | 1 079 | 282 060 | 283 139 | ||||
| value through profit or loss | |||||||
| Financial assets at fair value through | 228 863 | 740 568 | 307 939 | 1 277 370 | |||
| other comprehensive income | |||||||
| Financial assets at amortised cost | 270 716 | 243 606 | 181 671 | 2 121 512 | 4 738 790 | 7 556 295 | |
| Loans and advances | 280 439 | 891 987 | 952 226 | 1 192 813 | 3 385 827 | 15 445 516 | 22 148 808 |
| Total Assets | 2 621 459 | 1 171 965 | 1 434 650 | 2 122 060 | 5 856 631 | 20 554 798 | 33 761 563 |
| Derivatives | |||||||
| Financial liabilities held for trading | 8 781 | 7 686 | 2 435 | 21 514 | 100 919 | 141 335 | |
| Hedge accounting | 84 | 4 009 | 12 220 | 15 861 | 23 836 | 56 010 | |
| Financial liabilities at amortised cost | |||||||
| Deposits | |||||||
| Central Banks | 1 352 843 | 1 352 843 | |||||
| Credit Institutions | 241 216 | 899 048 | 221 650 | 35 744 | 475 590 | 1 873 248 | |
| Customers | 13 506 089 | 1 875 655 | 1 719 101 | 4 165 041 | 1 875 990 | 2 263 | 23 144 139 |
| Debt securities issued | |||||||
| Mortgage bonds | 300 000 | 250 000 | 550 000 | ||||
| Other bonds | 534 | 5 430 | 5 716 | 6 670 | 18 350 | ||
| Subordinated liabilities | 304 514 | 304 514 | |||||
| Other financial liabilities | 14 110 | 439 378 | 4 295 | 580 595 | 1 806 | 3 618 501 | 4 658 685 |
| Total Liabilities | 13 761 415 | 3 223 480 | 1 962 171 | 4 801 751 | 3 574 684 | 4 775 623 | 32 099 124 |
| Of which wholesale funding: | |||||||
| Assets minus Liabilities | ( 11 139 956) | ( 2 051 515) | ( 527 521) | ( 2 679 691) | 2 281 947 | 15 779 175 | 1 662 439 |
There were no significant changes in the risk levels and in the policies during the first semester of 2019.
The global regulatory framework for supervision and prudential rules on solvency, known as Basel III, came into force in the European Union through Directive 2013/36 (CRD IV) and Regulation 575/2013 (CRR), in which a progressive schedule of implementation is established for the respective requirements.
Furthermore, the Supervisory Review and Evaluation Process (SREP), which configures Pillar II of the Basel regulatory framework, consists of an ongoing supervision process to evaluate the adequacy of capital, liquidity, corporate governance, and risk management and control, harmonised at European level by the EBA. The SREP process may require additional capital or liquidity, or other qualitative measures in response to any risks and weaknesses specifically detected. The SREP seeks to assess the individual viability of entities, considering cross-cutting analyses and comparisons against their peers. Any potential additional capital requirements are complemented by combined capital buffer requirements.
In 2019, Banco BPI is not subject to Pillar 2 minimum requirements on an individual basis.
At 30 June 2019, Banco BPI had a Common Equity Tier 1 (CET1) ratio of 12.8%, a Tier 1 ratio of 12.8% and a total ratio of 14.5%, without considering the 2019 interim results in the calculation of these ratios
Considering the inclusion of the interim results and the upper end (payout of 50%) of the range set forth in Banco BPI's Long-Term Dividend Policy2 , as established in Art. 2 of Commission Delegated Regulation (EU) no. 241/2014, the CET1 ratio would be 13.1%, the Tier 1 ratio would be 13.1% and the total ratio would be 14.8%.
The following table shows the composition of Banco BPI individual own funds:
| 30-06-2019 | 31-12-2018 | |||
|---|---|---|---|---|
| Amount | % | Amount | % | |
| CET1 instruments | 2 851 273 | 2 903 280 | ||
| Accounting shareholders' equity | 2 857 622 | 3 048 617 | ||
| Dividends payable | ( 140 000) | |||
| AVA adjustments and gains/(losses) | ( 6 349) | ( 5 337) | ||
| CET1 Deductions | ( 621 340) | ( 626 483) | ||
| Intangible assets | ( 51 512) | ( 55 037) | ||
| Deferred taxes assets and financial investments | ( 494 796) | ( 526 017) | ||
| Other deductions | ( 75 032) | ( 45 429) | ||
| CET1 | 2 229 933 | 12.8% | 2 276 797 | 13.3% |
| TIER 1 | 2 229 933 | 12.8% | 2 276 797 | 13.3% |
| TIER2 Instruments | 300 000 | 300 000 | ||
| TIER2 | 300 000 | 1.7% | 300 000 | 1.8% |
| TOTAL CAPITAL | 2 529 933 | 14.5% | 2 576 797 | 15.1% |
| RWA | 17 437 320 | 17 064 081 | ||
| Fully Loaded | ||||
| CET1 | 12.8% | 13.3% | ||
| T1 | 12.8% | 13.3% | ||
| Total capital | 14.5% | 15.1% | ||
Note: In 2019, it incorporates 7 basis points impact from the first application of IFRS16.
The following table shows the breakdown of the leverage ratio:
| 30-06-2019 | ||||
|---|---|---|---|---|
| Amount | % | Amount | % | |
| Exposure | 36 055 932 | 36 281 730 | ||
| Leverage ratio | 6.2% | 6.3% |
2 The Long-Term Dividend Policy of Banco BPI approved by the single shareholder, CaixaBank, S.A., by Unanimous Written Resolution on 31 January 2019, provides for the distribution of an annual dividend, tendentially between 30% and 50% of the net income reported in the individual accounts for the year to which it relates, where the exact amount to be proposed (by the Board of Directors to the General Meeting) shall be defined in light of a prudent judgement which takes into account, in view of the specific situation at the time of Banco BPI, the permanent satisfaction of adequate levels of liquidity and solvency.
In line with the amendment to the articles of association of Banco BPI approved at the General Shareholders' Meeting of 20 April 2006, these articles now include the following rule (Article 26- 3): "The General Shareholders' Meeting shall decide on the long-term dividend policy proposed by the Board of Directors, which shall justify any deviations from that policy."
For compliance with this statutory rule, Banco BPI's long-term dividend policy was approved on 31 January 2019, as follows:
Subject to a proposal to be submitted by the Board of Directors to the General Meeting, distribution of an annual dividend tendentially between 30% and 50% of the net income reported in the individual accounts for the year to which it relates, with the exact amount to be proposed being defined in accordance with a prudent judgement that balances the situation of the Bank at the time with the need to maintain at all times adequate levels of liquidity and solvency.
The provisions of point 1 above represent a mere principle, which, as such, is not binding upon the General Meeting, which can at any time, not only change it, but also resolve on a percentage of distribution below the minimum 30% threshold or above the maximum 50% threshold therein referred, or on no distribution at all.
The provisions of item 1 are therefore only intended to:
In addition, the distribution principle set out in the previous paragraph shall be subject to:
The distribution of 2018 results, made through the payment of dividends in the amount of 140 million euros, was approved by the Board of Directors at 15 April 2019 and subsequently at the Shareholders General Meeting at 29 April 2019.
| 2018 | |
|---|---|
| Net income reported in the individual accounts of Banco BPI | 914 311 |
| Net capital gain on revaluation of equity holding in BFA | ( 456 676) |
| Net profit for dividend distribution purposes | 457 635 |
| Application of individual net profit of 2018 | |
| To dividends | 140 000 |
| To legal reserve | 91 431 |
| To other reserves | 682 880 |
| Individual profit of Banco BPI in 2018 | 914 311 |
| Payout ratio for dividend distribution purposes | 30.6% |
Basic and diluted earnings per share, as per the individual profit of Banco BPI attributable to its shareholders, are calculated as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Numerator (in thousand euros) | ||
| Profit/(loss) after tax and minority interests from continuing operations | 131 904 | 211 066 |
| Profit/(loss) after tax from discontinued operations | 77 658 | |
| Profit/(loss) | 131 904 | 288 724 |
| Denominator (in thousand shares) | ||
| Average number of outstanding shares | 1 456 924 | 1 456 924 |
| Average number of treasury shares | 151 | |
| Adjusted number of shares (basic earnings per share) 1 | 1 456 924 | 1 456 773 |
| Basic earnings per share (in euros) | ||
| Profit/(loss) per share from continuing operations | 0.091 | 0.145 |
| Profit/(loss) per share from discontinued operations | 0.053 | |
| Basic earnings per share | 0.091 | 0.198 |
| Diluted earnings per share (in euros) | ||
| Diluted earnings per share from continuing operations | 0.091 | 0.145 |
| Diluted earnings per share from discontinued operations | 0.053 | |
| Diluted earnings per share | 0.091 | 0.198 |
1 Average number of shares outstanding, excluding the average number of treasury shares held during the period.
The objective of business segment reporting is to allow internal supervision and management of BPI's activity and consolidated income. To define and segregate segments, are taking into account the inherent risks and management characteristics of each segment. The information reporting used by management is essentially prepared on an accounting basis supported by the IFRS. Their preparation relies on i) the same presentation principles used for the Bank's management information, and ii) the same accounting principles and policies used to prepare the annual financial statements:
At 30 June 2019, BPI's segment reporting considers the following segments:
Banco BPI's operations are focused mainly on commercial banking. Commercial banking includes:
This segment also includes the Bank's residual activity, comprising segments that represent individually less than 10% of the Bank's total income, net profit and assets.
This segment essentially comprises the dividends distributed by associated companies and joint ventures in Portugal (Cosec, Allianz, Unicre and Inter-Risco) as well as the income associated to participation units in credit recovery and private equity funds, and to investments in shares.
| Domestic Activity | International Activity | ||||||
|---|---|---|---|---|---|---|---|
| Commercial Banking |
Equity holdings | Total | Angola | Mozambique | Total | Banco BPI | |
| 1.Interest income | 267 319 | 316 | 267 635 | 267 635 | |||
| 2.Interest expense | ( 49 561) | ( 49 561) | ( 49 561) | ||||
| 3.Net interest income [1+2] | 217 758 | 316 | 218 074 | 218 074 | |||
| 4.Income from equity instruments | 46 | 9 867 | 9 913 | 45 997 | 5 078 | 51 075 | 60 988 |
| 5.Fee and commission income | 135 233 | 135 233 | 135 233 | ||||
| 6.Fee and commission expense | ( 11 937) | ( 11 937) | ( 11 937) | ||||
| 7.Net fee and commission income [5+6] | 123 296 | 123 296 | 123 296 | ||||
| 8.Gains/(losses) on financial operations | 11 450 | ( 8 673) | 2 777 | ( 4 576) | ( 4 576) | ( 1 799) | |
| 9.Operating income and expenses | ( 12 460) | ( 12 460) | ( 4 600) | ( 508) | ( 5 108) | ( 17 567) | |
| 10.Gross income [3+4+7+8+9] | 340 091 | 1 510 | 341 601 | 36 821 | 4 570 | 41 392 | 382 992 |
| 11.Staff expenses | ( 119 705) | ( 119 705) | ( 119 705) | ||||
| 12.Suppliers and external services | ( 74 771) | ( 0) | ( 74 771) | ( 74 771) | |||
| 13.Fixed assets amortisation and depreciation | ( 26 127) | ( 26 127) | ( 26 127) | ||||
| 14.Operating expenses [11+12+13] | ( 220 603) | ( 0) | ( 220 603) | ( 220 603) | |||
| 15.Net operating income [10+14] | 119 488 | 1 510 | 120 998 | 36 821 | 4 570 | 41 392 | 162 389 |
| 16.Impairment losses on financial assets | 10 857 | 10 857 | 10 857 | ||||
| 17.Other impairments and provisions | ( 132) | ( 132) | ( 132) | ||||
| 18.Gains/(losses) in other assets | 299 | 299 | 299 | ||||
| 19.Profit/(loss) before tax [15+16+17+18] | 130 512 | 1 510 | 132 022 | 36 821 | 4 570 | 41 392 | 173 413 |
| 20.Income tax | ( 44 138) | 1 375 | ( 42 763) | 1 254 | 1 254 | ( 41 509) | |
| 21.Profit/(loss) from continuing operations [19+20] | 86 374 | 2 885 | 89 259 | 38 075 | 4 570 | 42 646 | 131 904 |
| 22.Net profit/(loss) from discontinued operations | |||||||
| 23.Profit/(loss) attributable to minority interests | |||||||
| 24.Net profit/(loss) [21+22+23] | 86 374 | 2 885 | 89 259 | 38 075 | 4 570 | 42 646 | 131 904 |
1 Income statement structure presented in accordance with Banco BPI management information.
| Domestic Activity | International Activity | |||||||
|---|---|---|---|---|---|---|---|---|
| Portugal | Rest of | Inter-segment | Banco BPI | |||||
| Commercial banking | Equity holdings | Europe2 | transactions | Total | Angola | Total | ||
| 1.Interest income | 248 916 | 438 | 5 506 | ( 4 125) | 250 735 | 250 735 | ||
| 2.Interest expense | ( 41 566) | ( 1 656) | 3 104 | ( 40 118) | ( 40 118) | |||
| 3.Net interest income [1+2] | 207 350 | 438 | 3 850 | ( 1 021) | 210 617 | 210 617 | ||
| 4.Income from equity instruments | 12 676 | 10 463 | 23 139 | 47 834 | 47 834 | 70 973 | ||
| 5.Fee and commission income | 149 991 | 1 047 | ( 112) | 150 926 | 150 926 | |||
| 6.Fee and commission expenses | ( 23 508) | ( 561) | 384 | ( 23 685) | ( 23 685) | |||
| 7.Net fee and commission income [5+6] | 126 483 | 486 | 272 | 127 241 | 127 241 | |||
| 8.Gains/(losses) on financial operations | 37 833 | 61 831 | ( 25 645) | 1 047 | 75 066 | ( 5 127) | ( 5 127) | 69 939 |
| 9.Operating income and expenses | ( 15 366) | ( 150) | ( 15 516) | ( 4 783) | ( 4 783) | ( 20 299) | ||
| 10.Gross income [3+4+7+8+9] | 368 976 | 72 732 | ( 21 459) | 298 | 420 547 | 37 924 | 37 924 | 458 471 |
| 11.Staff expenses | ( 120 576) | ( 29) | ( 889) | ( 121 494) | ( 121 494) | |||
| 12.Suppliers and external services | ( 80 677) | ( 2) | ( 1 324) | ( 82 003) | ( 82 003) | |||
| 13.Fixed assets amortisation and depreciation | ( 10 215) | ( 26) | ( 10 241) | ( 10 241) | ||||
| 14.Operating expenses [11+12+13] | ( 211 468) | ( 31) | ( 2 239) | ( 213 738) | ( 213 738) | |||
| 15.Net operating income [10+14] | 157 508 | 72 701 | ( 23 698) | 298 | 206 809 | 37 924 | 37 924 | 244 733 |
| 16.Impairment losses on financial assets | ( 11 492) | 22 793 | 17 | 11 318 | 11 318 | |||
| 17.Other impairments and provisions | ( 178) | ( 178) | ( 178) | |||||
| 18.Gains/(losses) in other assets | ( 810) | ( 48) | ( 858) | ( 858) | ||||
| 19.Profit/(loss) before tax [15+16+17+18] | 145 028 | 72 701 | ( 953) | 315 | 217 091 | 37 924 | 37 924 | 255 015 |
| 20.Income tax | ( 44 143) | ( 1 211) | ( 8 426) | 8 426 | ( 45 354) | 1 405 | 1 405 | ( 43 949) |
| 21.Profit/(loss) from continuing operations [19+20] | 100 885 | 71 490 | ( 9 379) | 8 741 | 171 737 | 39 329 | 39 329 | 211 066 |
| 22.Net profit/(loss) from discontinued operations | 77 658 | 77 658 | 77 658 | |||||
| 24.Net profit/(loss) [21+22+23] | 178 543 | 71 490 | ( 9 379) | 8 741 | 249 395 | 39 329 | 39 329 | 288 724 |
1 Income statement structure presented in accordance with Banco BPI management information.
2 Includes activity in Madrid and Paris.
The caption Gains/(losses) on financial operations, in the segment of equity investments, includes 59 581 t.euros relating to the capital gain on the sale of the equity holding in Viacer.
The General Meeting of 20 April 2018 approved the "Remuneration Policy of Banco BPI applicable to the members of the Board of Directors and of the Supervisory Board" (hereinafter the "Remuneration Policy") for the 2017-2019 period.
In accordance with Banco BPI's Articles of Association, the members of the corporate bodies shall have a fixed remuneration and the members of the Executive Committee may receive, in addition to a fixed remuneration, a variable remuneration determined in accordance with the criteria defined in the remuneration policy for the members of the supervision and management bodies.
Note 8 to Banco BPI's 2018 individual financial statements presents in more detail the remuneration of the corporate bodies, namely of the members of Banco BPI's Board of Directors and Executive Committee.
By unanimous written resolution no. 2 of 29 April 2019, CaixaBank, Banco BPI's single shareholder, on a proposal by the Remuneration Committee, approved an amendment to the limit defined in paragraph b) of point 4.2.2 of the "Remuneration Policy of Banco BPI applicable to the members of the Board of Directors and of the Supervisory Board", to the effect of increasing the global limit of the variable component of the remuneration (under the form of a bonus) of executive directors from 1 400 t.euros to 1 550 t.euros, this new limit applying to the variable component of the remuneration of the executive directors to be attributed and/or paid in 2019 relative to their performance in 2018.
The fixed remuneration and attendance fees received by the members of the Board of Directors, excluding those who are members of the Executive Committee, are shown below:
| 30-06-2019 | 30-06-2018 | ||
|---|---|---|---|
| Fixed remuneration | 3059 | 3032 | |
| Attendance fees | 216 | 160 | |
| 3275 | 3192 | ||
| Number of persons | 10 | 12 |
The members of the Executive Committee of the Board of Directors may be entitled to receive a variable remuneration. This variable remuneration is dependent upon the performance during a given year, and its attribution is usually decided and made during the first half of the following year.
On April 2019 the payment of a variable remuneration in the global amount of 1 503 t.euros to the members of the Executive Committee of Banco BPI for their performance in financial year 2018 was approved.
Under the terms of the applicable remuneration policy, this variable remuneration comprises one part in cash and another in financial instruments (CaixaBank shares), and it is subject to deferral, i.e., one part thereof is paid in the year in which it is attributed and the other part over the subsequent years.
This note details the various items of financial assets in BPI's balance sheet, except for the "Hedging derivatives" caption. The amounts presented are net of impairment, except where it is explicitly stated that gross amounts are being presented.
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| Trading derivatives | 152 050 | 152 050 | |||
| Equity instruments | 81 581 | 138 041 | 578 140 | 797 762 | |
| Debt securities | 12 492 | 267 972 | 1 557 287 | 7 546 057 | 9 383 808 |
| Loans and advances | 22 264 449 | 22 264 449 | |||
| Central banks | 5 000 | 5 000 | |||
| Credit institutions | 795 651 | 795 651 | |||
| Customers | 21 463 798 | 21 463 798 | |||
| 246 123 | 406 013 | 2 135 427 | 29 810 506 | 32 598 069 |
| Financial assets held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortised cost |
TOTAL | |
|---|---|---|---|---|---|
| Trading derivatives | 131 708 | 131 708 | |||
| Equity instruments | 81 171 | 154 527 | 591 523 | 827 221 | |
| Debt securities | 13 893 | 283 139 | 1 277 370 | 7 556 295 | 9 130 697 |
| Loans and advances | 22 148 808 | 22 148 808 | |||
| Central banks | 5 000 | 5 000 | |||
| Credit institutions | 785 761 | 785 761 | |||
| Customers | 21 358 047 | 21 358 047 | |||
| 226 772 | 437 666 | 1 868 893 | 29 705 103 | 32 238 434 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Cash | 231 356 | 278 878 |
| Demand deposits at Bank of Portugal | 1 544 137 | 1 950 209 |
| Other demand deposits | 122 920 | 107 106 |
| Interest on demand deposits at Bank of Portugal | ( 317) | ( 163) |
| 1 898 096 | 2 336 030 |
The caption ''demand deposits at Bank of Portugal'' includes deposits made to comply with the minimum cash reserve requirements of the Eurosystem. The component of these deposits made to comply with the minimum cash reserve requirements is currently remunerated at 0% and the surplus funds have an interest rate of -0.40%. The minimum cash reserve corresponds to 1% of the amount of deposits and debt securities issued maturing in up to 2 years, excluding liabilities to other institutions subject to and not exempt from the same minimum cash reserve system and the liabilities to the European Central Bank and national central banks that participate in the euro.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Trading derivatives | 152 050 | 131 708 |
| Equity instruments | ||
| Shares in portuguese companies | 81 581 | 81 171 |
| 81 581 | 81 171 | |
| Debt securities | ||
| Bonds issued by portuguese government entities | 2 568 | 4 532 |
| Bonds issued by other foreign entities | 9 924 | 9 361 |
| 12 492 | 13 893 | |
| 246 123 | 226 772 |
At 30 June 2019 and 31 December 2018, the caption Equity Instruments corresponds to shares to hedge equity swaps transactions carried out with Customers (Note 25).
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Equity instruments | ||
| Shares in portuguese companies | 4 756 | 7 859 |
| Shares in foreign companies | 991 | |
| Participation units of portuguese issuers | 125 193 | 133 112 |
| Participation units of foreign issuers | 7 101 | 13 556 |
| 138 041 | 154 527 | |
| Debt securities | ||
| Bonds issued by other Portuguese entities | 204 598 | 223 195 |
| Bonds issued by other foreign entitites | 63 374 | 59 944 |
| 267 972 | 283 139 | |
| 406 013 | 437 666 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Equity instruments | ||
| Shares in Portuguese companies | 65 910 | 60 480 |
| Shares in foreign companies | 512 230 | 531 043 |
| 578 140 | 591 523 | |
| Debt securities | ||
| Bonds issued by Portuguese government entities | ||
| Treasury Bills | 801 751 | 475 875 |
| Treasury Bonds | 137 294 | 314 736 |
| Bonds issued by foreign government entities | 618 242 | 486 759 |
| 1 557 287 | 1 277 370 | |
| 2 135 427 | 1 868 893 |
In December 2018, following Banco BPI's loss of significant influence in BFA, this equity holding was reclassified from 'Investments in joint ventures and associates' 'to Financial assets at fair value through other comprehensive income - equity instruments' (Note 10).
The movement in the caption ''Equity instruments at fair value through other comprehensive income'', during the first semester of 2019, was as follows:
| 31-12-2018 | Purchases | Sales | Actual gains/(losses) recognised under other comprehensive income |
Potential gains/(losses) recognised under other comprehensive income and exchange difference |
30-06-2019 | |
|---|---|---|---|---|---|---|
| Banco de Fomento Angola, S.A. | 522 000 | ( 20 992) | 501 008 | |||
| Other | 69 523 | 1 900 | ( 1 504) | 600 | 6 613 | 77 132 |
| 591 523 | 1 900 | ( 1 504) | 600 | ( 14 379) | 578 140 |
The detail of this heading is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Sovereign debt | ||
| Portuguese sovereign debt | 536 705 | 555 844 |
| Foreign sovereign debt | 1 216 353 | 1 216 596 |
| 1 753 058 | 1 772 440 | |
| Customer debt | ||
| Other Portuguese public issuers | 337 135 | 252 570 |
| Other Portuguese issuers | 5 426 120 | 5 495 451 |
| Other foreign issuers | 34 205 | 40 362 |
| 5 797 460 | 5 788 383 | |
| Impairment | ( 4 461) | ( 4 528) |
| 7 546 057 | 7 556 295 |
In 2018 Banco BPI bought a portfolio of medium-long term public debt in the amount of 1.8 billion euros. At 30 June 2019 the average residual maturity of this portfolio was approximately 2 years. The sovereign debt portfolio is made up of Spanish and Italian public debt securities.
The portfolio of debt securities at amortised cost includes securities designated as interest rate hedged assets, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to 14 217 t.euros and 2 621 t.euros, respectively.
Customer debt securities essentially include issues of commercial paper and bonds of Corporate Banking, Project Finance and Institutional Banking customers associated to Banco BPI's commercial loans portfolio.
At 30 June 2019 and 31 December 2018, debt securities included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (note 15), namely 45 301 t.euros and 49 879 t.euros, respectively, allocated as collateral for public sector bonds.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Loans and advances to the Bank of Portugal | 5 000 | 5 000 |
| Loans and advances to Credit Institutions in Portugal | ||
| Very short term applications | 25 584 | 9 502 |
| Deposits | 102 | |
| Cheques for collection | 61 668 | 49 906 |
| Loans | 242 467 | 204 639 |
| Reverse repurchase agreements | 12 701 | 6 661 |
| Other | 256 | 490 |
| Interest receivable and commissions relating to amortised cost | 279 | 153 |
| 342 955 | 271 453 | |
| Loans and advances to other Credit Institutions abroad | ||
| Very short term applications | 146 818 | 261 764 |
| Deposits | 128 329 | 72 367 |
| Cheques for collection | 1 211 | 1 032 |
| Other loans and advances | 164 980 | 167 380 |
| Interest receivable and commissions relating to amortised cost | 76 | 63 |
| Debtors for futures operations | 11 282 | 11 971 |
| 452 696 | 514 577 | |
| Impairment | ( 269) | |
| 800 651 | 790 761 | |
| 30-06-2019 | ||
|---|---|---|
| Gross amount | Impairment | |
| Public sector | 1 255 167 | ( 97) |
| Other financial corporations and individual entrepreneurs (financial business) | 302 539 | ( 370) |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 7 847 655 | ( 298 141) |
| Real estate construction and development | 440 269 | ( 53 264) |
| Civil construction | 125 020 | ( 7 496) |
| Other | 7 282 366 | ( 237 381) |
| Large companies | 3 561 252 | ( 128 530) |
| Small and medium-sized companies | 3 721 114 | ( 108 851) |
| Individuals | 12 565 677 | ( 208 632) |
| Homes | 11 119 945 | ( 167 842) |
| Consumer spending | 1 071 883 | ( 33 281) |
| Other | 373 849 | ( 7 509) |
| 21 971 038 | ( 507 240) |
| 31-12-2018 | ||
|---|---|---|
| Gross amount | Impairment | |
| Public sector | 1 227 118 | ( 208) |
| Other financial corporations and individual entrepreneurs (financial business) | 380 341 | ( 402) |
| Non-financial corporations and individual entrepreneurs (non-financial business) | 7 738 212 | ( 318 168) |
| Real estate construction and development | 430 388 | ( 54 299) |
| Civil construction | 119 214 | ( 7 755) |
| Other | 7 188 610 | ( 256 114) |
| Large companies | 3 462 108 | ( 133 485) |
| Small and medium-sized companies | 3 726 502 | ( 122 629) |
| Individuals | 12 545 495 | ( 214 341) |
| Homes | 11 176 948 | ( 175 120) |
| Consumer spending | 990 214 | ( 31 317) |
| Other | 378 333 | ( 7 904) |
| 21 891 166 | ( 533 119) |
The portfolio of loans and advances to Customers includes loans designated as interest rate hedged assets, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to 46 936t.euros and 24 097 t.euros, respectively.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Value of collateral | 11 624 594 | 11 662 543 |
| Of which: Stage 3 guarantee | 320 339 | 352 956 |
| Value of other guarantees | 939 349 | 960 912 |
| Of which: Stage 3 guarantee | 10 359 | 10 288 |
| 12 563 943 | 12 623 455 |
1 The value of the guarantee is the minimum amount between the guarantee received and the net credit amount.
| Of which: | |||
|---|---|---|---|
| Loans and advances | Stage 1 | Stage 2 | Stage 3 |
| Balance at 31-12-2018 21 891 166 |
19 397 630 | 1 473 238 | 1 020 298 |
| Exposure increases / reductions 99 497 |
247 089 | ( 93 050) | ( 54 542) |
| Transfers | |||
| From stage 1: | ( 443 770) | 421 625 | 22 145 |
| From stage 2: | 411 058 | ( 456 247) | 45 189 |
| From stage 3: | 3 090 | 39 845 | ( 42 935) |
| Write-offs ( 19 625) |
( 3) | ( 3) | ( 19 619) |
| Balance at 30-06-2019 21 971 038 |
19 615 094 | 1 385 408 | 970 536 |
In the first semester of 2019, the impairments due to expected loss on Loans and advances to Customers was as follows:
| Impairments for loans | Of which: | |||
|---|---|---|---|---|
| and advances | Stage 1: | Stage 2: | Stage 3: | |
| Balance at 31-12-2018 | ( 533 119) | ( 25 186) | ( 52 878) | ( 455 055) |
| Impairment / reversal of impairment due to changes in credit risk | ( 1 758) | 1 897 | 1 218 | ( 4 873) |
| Impairment allowance for new financial assets | ( 19 618) | ( 10 058) | ( 1 767) | ( 7 793) |
| Reversal of impairments due to reimbursements and recoveries | 31 899 | 6 763 | 3 232 | 21 904 |
| Write-offs | 19 625 | 3 | 3 | 19 619 |
| Transfers and other | ( 4 269) | ( 25) | ( 41) | ( 4 203) |
| Balance at 30-06-2019 | ( 507 240) | ( 26 606) | ( 50 233) | ( 430 401) |
The breakdown of Customer loan impairments by calculation method is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Impairments determined individually / collectively | ||
| Specific identified individually | ( 182 889) | ( 199 611) |
| Collective | ( 324 351) | ( 333 508) |
| 30-06-2019 | 31-12-2018 |
|---|---|
| 1 150 034 | |
| 3 214 901 | |
| 11 333 | 10 003 |
| 4 171 941 | 4 374 938 |
| 855 827 3 304 781 |
1 Excludes overdue loans and interest.
The loans subject to securitisation operations carried out by Banco BPI were not derecognised from the Bank's balance sheet and are recorded under the caption 'Loans not represented by securities'. The amounts received by Banco BPI from these operations are recorded under the caption "Financial liabilities at amortised cost - debt securities issued" (Note 15).
At 30 June 2019 and 31 December 2018, the caption 'Loans and advances to Customers' included operations allocated to the Cover Pool given as collateral for Covered Bonds issued by Banco BPI (Note 15), namely:
The movement in loans written off from assets in the first semester of 2019 and during 2018 was as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Balance at beginning of period | 1 114 236 | 1 262 300 |
| Increases: | ||
| Value correction due to depreciation of assets | 19 625 | 57 604 |
| Other | 283 | |
| Decreases: | ||
| Recovery of written-off principal and interest | ( 5 933) | ( 14 802) |
| Amount recovered on sale of written-off loans | ( 22 090) | |
| Remission of written-off credits due to disposals | ( 162 855) | |
| Other | ( 1 146) | ( 5 921) |
| Balance at end of period | 1 127 065 | 1 114 236 |
Loans written off from assets because recovery was deemed to be remote are recognised under the off-balance sheet caption "Loans written off from assets".
The detail of hedging derivatives is as follows:
| 30-06-2019 | 31-12-2018 | ||||||
|---|---|---|---|---|---|---|---|
| Gross amount | Assets | Liabilities | Gross amount | Assets | Liabilities | ||
| Interest rates | 7 903 483 | 34 522 | 76 363 | 7 703 360 | 14 320 | 56 010 | |
| By type of counterparty: | |||||||
| Of which: OTC - credit institutions | 840 295 | 10 363 | 30 414 | 2 374 616 | 7 707 | 43 501 | |
| Of which: OTC - other financial companies | 7 063 188 | 24 159 | 45 949 | 5 328 744 | 6 613 | 12 509 |
The detail of investments in joint ventures and associates is as follows:
| Effective holding (%) | Book value | |||
|---|---|---|---|---|
| 30-06-2019 | 31-12-2018 | 30-06-2019 | 31-12-2018 | |
| Investments in joint ventures | ||||
| Banco Português de Investimento | 100.0% | 100.0% | 26 622 | 26 622 |
| BPI Incorporated | 100.0% | 100.0% | 4 | 4 |
| BPI Madeira SGPS | 100.0% | 100.0% | 150 000 | 150 000 |
| BPI Suisse, S.A. | 100.0% | 100.0% | 2 022 | 2 022 |
| BPI Private Equity - Sociedade Capital de Risco | 100.0% | 100.0% | 34 534 | 34 534 |
| Impairments | ||||
| Banco Português de Investimento | ( 3 422) | ( 2 231) | ||
| BPI Private Equity - Sociedade Capital de Risco | ( 2 214) | ( 3 511) | ||
| Investments in associates | ||||
| Banco Comercial e de Investimentos, S.A. | 35.7% | 35.7% | 39 651 | 39 651 |
| Companhia de Seguros Allianz Portugal, S.A. | 35.0% | 35.0% | 41 680 | 41 680 |
| Cosec – Companhia de Seguros de Crédito, S.A. | 50.0% | 50.0% | 7 051 | 7 051 |
| Unicre - Instituição Financeira de Crédito, S.A. | 21.0% | 21.0% | 5 850 | 5 850 |
| 301 778 | 301 672 | |||
| BPI INC - Cauções | 712 | 707 | ||
| 302 490 | 302 379 |
In January 2017 Banco BPI sold 2% of the share capital of Banco de Fomento Angola to Unitel, reducing its holding in BFA to 48.1%, and entering into an agreement with BFA's shareholders under which BPI was entitled to appoint two, from a maximum of fifteen, members of the Board of Directors of BFA, as well as one member of its Supervisory Board, and one member of the Risk Committee and the Remuneration Committee. BPI's stake in BFA's share capital and participation in BFA's governing bodies, although minoritary and not proportional to the share capital held, permitted to presume the existence of significant influence over BFA, in accordance with the IAS 28 provisions. Therefore, following the sale of 2% of BFA, Banco BPI classified its holding in BFA as an associate.
In December 2018, an assessment of the conditions on which the assumption of significant influence of Banco BPI over BFA in accordance with IAS 28 was based permitted to conclude that no real significant influence existed. From the main issues considered, one of the most important concerned the absence of BPI representatives in the executive body of BFA - the Executive Committee, which is the body responsible for the bank's operational management -, which determined BPI's lack of real power to participate in the financial and operating policy decisions of BFA under the terms set forth in paragraph 6 of IAS 28. BPI's minority position in BFA's Board of Directors, alongside a shareholder that holds control, also prevented BPI from having a real capacity to exercise significant influence in the management of BFA. In this context, the weight of BPI's participation in BFA's financial and operating policy decisions was much curtailed relative to initial expectations, based on the past experience of shareholders' relationship, where BPI played a key role in the management of BFA.
Taking into account that increase in experience, assessment and knowledge about the shareholder relationship of BPI in BFA, it was considered that at the end of 2018 the circumstances on which the existence of real capacity on the part of BPI to exercise significant influence over BFA was based no longer existed. In view of these circumstances, at the end of 2018, BPI considered it appropriate to limit its presence in the committees and management bodies of BFA in which it was represented, maintaining only the minority presence in the aforementioned corporate bodies of BFA. The analysis and justification for the non-existence of significant influence are provided in Note 2.1 to the 2018 annual financial statements.
In accordance with the accounting standards, the loss of significant influence entailed, in Banco BPI's balance sheet, reclassifying the equity holding in BFA from Associate to Financial assets at fair value through other comprehensive income - Equity instruments, and its revaluation at fair value (521 935 m.euros).
| Impact of reclassification of BFA on individual net income for the year 2018 | 456 676 |
|---|---|
| Deferred taxes | ( 50 742) |
| Gain on revaluation at fair value recorded in Gains or losses on derecognition of non-financial assets (Note 30) | 507 418 |
| The impact of the revaluation of the equity holding in BFA to Banco BPI's net income, in 2018, is as follows: |
In 2019, changes in the fair value of the equity holding in BFA were recognised in other comprehensive (Note 8).
This item of assets includes the properties acquired for own use by the Bank.
On 1 January 2019, with the entry into force of IFRS 16 – "Leases", a right of use in the amount of 89 million euros million euros was recognised (note 2A - Comparability of the information).
During the first half of 2019 no individually significant profits or losses were recorded on sales of real estate.
The investments in tangible assets made during the first half of 2019 totalled 2 803 t.euros.
Besides the impact from the application of IFRS16, there were no other relevant movements in this caption during the first half of 2019.
The investments made in the first half of 2019 totalled 9 170 t.euros, essentially concerning investment in the development of software commissioned by Banco BPI to external entities.
The detail of this heading is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Accrued income | ||
| Fees for Allianz's profit sharing | 12 730 | 24 436 |
| Other accrued income | 29 555 | 26 413 |
| 42 285 | 50 849 | |
| Deferred expenses | ||
| Rents | 1 231 | 1 462 |
| Other deferred expenses | 8 269 | 7 742 |
| 9 500 | 9 204 | |
| Other assets | 2 807 | 2 906 |
| Foreign exchange transactions pending settlement | 547 | 3 624 |
| Securities transactions pending settlement - stock exchange transactions | 238 | 303 |
| Credit operations pending settlement | 165 264 | 283 197 |
| Other transactions pending settlement | 3 772 | 13 156 |
| 172 628 | 303 186 | |
| 224 413 | 363 239 |
The caption 'Stock exchange transactions pending settlement' relates to the acquisition of securities for which settlement only occurred in the following month.
At 30 June 2019 and 31 December 2018, the caption 'Credit operations pending settlement' included:
| This caption is made up as follows: | ||
|---|---|---|
| 30-06-2019 | 31-12-2018 | |
| Assets received in settlement of defaulting loans and other tangible assets | ||
| Buildings | 44 475 | 51 875 |
| Equipment | 234 | 225 |
| Other | 61 | 61 |
| Impairment | ( 17 826) | ( 18 988) |
| 26 944 | 33 173 |
The values registered in this heading are valued according to the accounting policy referred to in Notes 2.15 and 41.2 of the 2018 annual report.
| The changes in assets received in settlement |
of defaulting loans and other |
tangible assets during the |
first semester of 2019 were as follows: |
|---|---|---|---|
| ---------------------------------------------------------------- | ------------------------------------------- | ------------------------------------- | ----------------------------------------------------------- |
| Balance at 31-12-2018 | Acquisitions and | Sales and write-offs | Increase / reversals | Balance at 30-06-2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross amount |
Impairment | Net value | transfers | Gross amount |
Impairment | of impairment | Gross amount |
Impairment | Net value | |
| Assets received in settlement of defaulting loans |
||||||||||
| Buildings | 51 312 | ( 18 706) | 32 606 | 5 029 | ( 12 328) | 2 666 | ( 1 517) | 44 013 | ( 17 557) | 26 456 |
| Equipment | 226 | ( 148) | 78 | 186 | ( 178) | 10 | ( 6) | 234 | ( 144) | 90 |
| Other | 61 | ( 61) | 61 | ( 61) | ||||||
| Other tangible assets | ||||||||||
| Buildings | 562 | ( 73) | 489 | ( 100) | 29 | ( 20) | 462 | ( 64) | 398 | |
| 52 161 | ( 18 988) | 33 173 | 5 215 | ( 12 606) | 2 705 | ( 1 543) | 44 770 | ( 17 826) | 26 944 |
The detail of the financial liabilities, except for the heading "Derivatives – Hedge Accounting", at 30 June 2019 and 31 December 2018, is as follows:
| Financial liabilities held for trading |
Financial liabilities at amortised cost |
TOTAL | |
|---|---|---|---|
| Trading derivatives | 164 294 | 164 294 | |
| Deposits | 26 066 614 | 26 066 614 | |
| Central Banks | 1 350 100 | 1 350 100 | |
| Credit Institutions | 1 421 955 | 1 421 955 | |
| Customers | 23 294 559 | 23 294 559 | |
| Debt securities issued | 1 361 622 | 1 361 622 | |
| Other financial liabilities | 4 408 375 | 4 408 375 | |
| 164 294 | 31 836 611 | 32 000 905 |
| Financial liabilities held for trading |
Financial liabilities at amortised cost |
TOTAL | |
|---|---|---|---|
| Trading derivatives | 141 335 | 141 335 | |
| Deposits | 26 370 230 | 26 370 230 | |
| Central Banks | 1 352 843 | 1 352 843 | |
| Credit Institutions | 1 873 248 | 1 873 248 | |
| Customers | 23 144 139 | 23 144 139 | |
| Debt securities issued | 872 864 | 872 864 | |
| Other financial liabilities | 4 658 685 | 4 658 685 | |
| 141 335 | 31 901 779 | 32 043 114 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Deposits - Central Banks | ||
| Deposits | 1 363 830 | 1 363 830 |
| Interest payable | ( 13 730) | ( 10 987) |
| 1 350 100 | 1 352 843 | |
| Deposits - Credit Institutions | ||
| Loans and advances to credit institutions in Portugal | ||
| Very short-term funds | 26 201 | |
| Deposits | 129 544 | 112 334 |
| Other funds | 270 | 820 |
| Interest payable | 83 | 112 |
| 129 897 | 139 467 | |
| Funds of credit institutions abroad | ||
| International financial organisations | 471 186 | 471 052 |
| Very short-term funds | 42 957 | |
| Deposits | 308 269 | 568 062 |
| Debt securities sold with repurchase agreement | 458 608 | 663 117 |
| Other funds | 10 815 | 30 798 |
| Interest payable | 204 | 677 |
| Commissions relating to amortised cost | 19 | 75 |
| 1 292 058 | 1 733 781 | |
| 1 421 955 | 1 873 248 | |
| 2 772 055 | 3 226 091 |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| By type | ||
| Demand deposits | 14 531 586 | 13 414 843 |
| Term deposits | 8 474 243 | 8 636 325 |
| Saving accounts | 48 648 | 50 199 |
| Compulsory deposits | 21 554 | 100 146 |
| Debt securities sold with repurchase agreement | 201 257 | 926 142 |
| Interest payable | 17 265 | 16 424 |
| Commissions relating to amortised cost, net | 6 | 60 |
| 23 294 559 | 23 144 139 | |
| By sector | ||
| Public sector | 706 526 | 359 113 |
| Private sector | 22 588 033 | 22 785 026 |
| 23 294 559 | 23 144 139 |
The portfolio of Customer deposits at amortised cost includes deposits designated as interest rate hedged liabilities, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to ( 17 200) t.euros and ( 3 560) t.euros, respectively.
| 30-06-2019 31-12-2018 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Issues | Repurchased | Balance | Average interest rate |
Issues | Repurchased | Balance | Average interest rate |
|
| Covered bonds | 7 100 000 | (6 050 000) | 1 050 000 | 0.3% | 7 100 000 | (6 550 000) | 550 000 | 0.3% |
| Fixed-rate bonds | 12 128 | ( 1 929) | 10 199 | 0.4% | 21 578 | ( 3 285) | 18 293 | 0.3% |
| Interest payable | 291 | 57 | ||||||
| Commissions relating to amortised cost, | ||||||||
| net | ( 3 369) | |||||||
| 1 057 121 | 568 350 | |||||||
| Other subordinated bonds | 300 000 | 0 | 300 000 | 5.5% | 300 000 | 300 000 | 5.5% | |
| Interest payable | 4 501 | 4 514 | ||||||
| 304 501 | 304 514 | |||||||
| 1 361 622 | 872 864 |
The portfolio of debt issued at amortised cost includes securities designated as interest rate hedged liabilities, the fair value change of which at 30 June 2019 and 31 December 2018 amounted to ( 8 124) t.euros and ( 34) t.euros, respectively.
During the first semester of 2019, Banco BPI made the following debt securities issues:
| Amount | Expiry | Interest rate | |
|---|---|---|---|
| Mortgage Bonds | 500 000 | 5 years | 0.25% |
In addition, during the first half of 2019, a collateralised bond issue fully repurchased in the amount of 500 000 t.euros was reimbursed, and there were other reimbursements in the amount of de 7 980 t.euros and repurchases in the amount of 114 t.euros.
In 2018, the Bank made a collateralised bond issue in the amount of 850 000 t.euros, of which 300 000 t.euros were repurchased, reimbursed covered bonds (series 11) in the amount of 200 000 t.euros and reimbursed fixed-rate bonds in the amount of 16 345 t.euros.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Liabilities relating to assets not derecognised in securitisation operations | ||
| Non securitised loans | ||
| Home loans | 871 870 | 1 174 766 |
| Loans to SMEs | 3 244 729 | 3 257 330 |
| Interest payable | 435 | 418 |
| Commission relating to amortised cost, net | ( 635) | ( 653) |
| 4 116 399 | 4 431 861 | |
| Other Customer funds | ||
| Checks and orders payable | 64 977 | 43 473 |
| Guaranteed rate deposits | 2 651 | 4 820 |
| Interest payable | 25 | 69 |
| Creditors and other resources | ||
| Creditors for futures operations | 10 666 | 13 026 |
| Consigned resources | 41 889 | 35 555 |
| Captive account resources | 3 945 | 4 747 |
| Captive account resources | 9 544 | 11 540 |
| Public sector | ||
| Tax withheld at source | 15 960 | 14 227 |
| Contributions to the Social Security | 3 803 | 3 789 |
| Other | 2 740 | 2 740 |
| Contributions to other healthcare systems | 1 346 | 1 329 |
| Creditors for factoring agreements | 16 851 | 43 854 |
| Creditors for the supply of goods | 5 518 | 7 980 |
| Subscribed but not paid-up capital in venture capital funds | ||
| Fundo de Recuperação, FCR | 8 451 | 8 639 |
| Fundo InterRisco II CI | 5 176 | 5 377 |
| Fundo InterRisco II - Fundo de Capital de Risco | 1 307 | 1 492 |
| Fundo de Reestruturação Empresarial, FCR | 308 | 661 |
| Other funds | 635 | 7 |
| Sundry creditors | 18 244 | 23 499 |
| Usage rights (IFRS 16) | 77 940 | |
| 291 976 | 226 824 | |
| 4 408 375 | 4 658 685 | |
At 1 January 2019 IFRS 16 - "Leases" entered into force, which implied an increase of 89 million euros under "Other Financial Liabilities" (Note 2.B - Comparability).
The detail of this heading is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Pending legal issues and tax litigation | ||
| VAT Recovery processes (2003 to 2016) | 9 795 | 29 711 |
| Tax contingencies and other | 12 655 | 12 534 |
| Impairment and provisions for guarantees and commitments | 20 689 | 23 212 |
| 43 139 | 65 457 |
| Balance at 31-12-2018 |
Increases | Decreases / Reversals |
Amounts used |
Balance at 30-06-2019 |
|
|---|---|---|---|---|---|
| Pending legal issues and tax litigation | 42 245 | 244 | ( 111) | ( 19 928) | 22 450 |
| Commitments and guarantees given | 23 212 | 704 | ( 3 227) | 20 689 | |
| 65 457 | 948 | ( 3 338) | ( 19 928) | 43 139 |
At 31 December 2018 the balance of provisions for pending legal issues and tax litigation included 19 916 t.euros in provisions for processes related to Banco BPI VAT arising from tax inspections carried out to financial years 2004 to 2009, which was paid under Decree-Law 151-A/13 of 31 October, and was simultaneously recognised under assets. In the first half of 2019 the Bank used these provisions and simultaneously derecognised the assets relating to those processes (Note 13).
In 2012, the Portuguese Competition Authority (CA), under the powers legally attributed to it, opened administrative infraction proceedings against 15 banks operating in the Portuguese market, including BPI, due to alleged competition restrictive practices. On 1 June 2015 Banco BPI was served the corresponding notice of illicit act. On 27 September 2017 the Bank presented its defence. During the process, and whenever appropriate, Banco BPI appealed against several interlocutory rulings issued by the Competition Authority, which the Bank considered as susceptible of violating its rights.
On 9 September 2019, the CA notified BPI and the other banks of its ruling whereby they had been found guilty. The penalty imposed on BPI was 30 million euros.
In its ruling, the CA:
Banco BPI argues that it did not commit the infringement of which it was accused by the CA, and will appeal from the aforementioned decision to the Competition, Regulation and Supervision Court, from where the appeal will be filed with the Lisbon Court of Appeal.
In addition to disputing that the exchange of information took place in the manner alleged in the decision imposing the sanction, BPI considers that the information allegedly exchanged, either on account of its form and the time at which such exchange occurred, or on account of its content, was not capable of producing negative effects on the competition, there being no grounds for the assumptions on which the existence of an infringement by object, and therefore the decision imposing the sanction, were based. It is also the understanding of BPI that the alleged exchange of information did not have any negative effects on the market or on consumers, but on the contrary, at least in part, that it had pro-competitive effects.
Based on this framework of non-existent grounds for the decision and sentencing to be maintained by a final court ruling, and supported by the substantiated opinion of external legal consultants, the Executive Committee of the Bank's Board of Directors believes that the probabilities of the process ending without the Bank having to pay a fine are higher than the reverse occurring, and therefore no provision for this process has been recognised in the Bank's financial statements as at 30 June 2019.
There has been no change relative to the information published in Note 23. Provisions and contingent liabilities of the 2018 Annual Report.
This caption is made up as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Liabilities for pensions and other benefits | ||
| Pension fund assets (Note 18) | (1 757 935) | (1 646 111) |
| Past service liabilities (Note 18) | 1 836 765 | 1 678 366 |
| 78 830 | 32 255 | |
| Expenses payable | ||
| Staff Expenses | 63 221 | 78 903 |
| Other administrative expenses | 35 273 | 62 659 |
| Special tax on banks | 7 799 | 15 181 |
| Other | 2 278 | 1 336 |
| 108 571 | 158 079 | |
| Deferred income | ||
| From guarantees given and other contingent liabilities | 1 731 | 1 940 |
| Other | 73 | 118 |
| 1 804 | 2 058 | |
| Other adjustment accounts | ||
| Liabilities pending settlement | 78 074 | 110 311 |
| Other transactions pending settlement | 210 966 | 210 495 |
| 289 040 | 320 806 | |
| 478 245 | 513 198 | |
At 30 June 2019 and 31 December 2018, the caption "Liabilities pending settlement" included:
At 30 June 2019 and 31 December 2018, the caption "Other transactions pending settlement" included 182 054 t.euros and 189 072 t.euros, respectively, relating to transfers under SEPA (Single Euro Payment Area).
Past service liabilities for Pensioners, Employees and Directors that are, or have been, at the service of BPI, are calculated in accordance with IAS 19.
Benefits established by BPI are defined benefits based on the last salary earned and length of service, providing for the payment of benefits in the event of retirement due to old age or disability, death and end-of-career bonuses. The rules used to calculate these benefits are mainly drawn from the provisions of the Collective Labour Agreement for the Portuguese Banking Sector. There is also a restricted group of management staff that is covered by a supplementary defined benefit pension plan, based on the last salary earned and length of service.
With the publication of Decree-Law no. 1-A / 2011 of 3 January, from 1 January 2011 all banking sector employees who were beneficiaries of "CAFEB – Caixa de Abono de Família dos Empregados Bancários" were integrated into the General Social Security Scheme, being henceforth covered by this scheme for old-age pensions as well as for maternity, paternity and adoption allowances, which the Bank ceased to support. Given the complementary nature of the scheme under the rules of the Collective Labour Agreement for the Portuguese Banking Sector ("ACT"), the Bank continues to cover the difference relative to the amount of the benefits paid under the General Social Security Regime for the eventualities covered and the benefits established in the ACT.
Following the instructions of the National Council of Financial Supervisors (Conselho Nacional dos Supervisores Financeiros), the amount of past service liabilities remained unchanged at 31 December 2010. Current service cost decreased as from 2011 and the Bank became subject to the Single Social Tax (Taxa Social Única - TSU) at the rate of 23.6%.
Disability and survivor pensions and sick leave for these Employees continue to be the Bank's responsibility.
Decree-Law 127 2011 of 31 December established the transfer to the Social Security of liabilities for retirement and survivor pensions of retired personnel and pensioners that were in that situation at 31 December 2011 and were covered by the substitute social security regime included in the collective labour regulations instrument in force for the banking sector (Pillar 1), as well as the transfer to the Portuguese State of the corresponding pension fund assets covering these liabilities. Since the transfer to the Social Security corresponded to a settlement, extinguishing the corresponding liability of Banco BPI, the negative difference (99 177 t.euros) between the amount of the pension fund assets transferred to the Portuguese State and the amount of the liability transferred based on actuarial assumptions used by Banco BPI was fully recognised as a cost in 2011/12. For tax purposes, this cost is recognised over a period of 18 years.
Through its pension fund, Banco BPI retains the liability for payment of (i) the amount of updates to the pensions mentioned above, according to the criteria set out in the ACT; (ii) the complementary benefits to the retirement and survivor pensions assumed by the ACT; (iii) the fixed contribution to the Social and Medical Support Services (SAMS); (iv) death allowance; (v) survivor pensions to children and surviving spouse related to the same Employee and (vi) survivor pension due to the family of a retired Employee, in which the conditions for being granted occurred as from 1 January 2012.
BPI Vida e Pensões is the entity responsible for the actuarial calculations used to determine the amounts of the retirement and survivor pension liabilities, as well as for managing the respective Pension Funds.
The "Projected Unit Credit" method was used to calculate the normal cost and past service liabilities due to old age, and the "Single Successive Premiums" method was used to calculate the cost of the disability and survivor benefits.
The commitments assumed in the regulations of Banco BPI Pension Plans are funded by Pension Funds and therefore Banco BPI is exposed to risks resulting from the valuation of the liabilities and the value of the related pension funds. The Pension Funds of Banco BPI are disclosed in Note 33.
The funding requirements of the Pension Fund are defined in Bank of Portugal Notice no. 4/2005, which establishes the requirement to fully fund (100%) pensions under payment and a minimum of 95% of the past service liability for current personnel.
The main actuarial assumptions used to calculate the pension liabilities of Employees are as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Demographic assumptions: | ||
| TV 88/90-H | TV 88/90-H | |
| Mortality Table | TV 88/90-M - 3 years 1 | TV 88/90-M - 3 years 1 |
| Disability table | EKV 80 | EKV 80 |
| Staff turnover | 0% | 0% |
| Decreases | By mortality | By mortality |
| Financial assumptions | ||
| Discount rate | ||
| Start of the period | 2.0% | 2.0% |
| End of the period | 1.5% | 2.0% |
| Pensionable salaries growth rate 2 | 1.0% | 1.0% |
| Pensions growth rate | 0.5% | 0.5% |
1 Life expectancy considered for women was 3 years longer than considered in the mortality table used.
2 The mandatory promotions under the current ACT and the projected seniority payments are considered separately, i.e., directly in the estimate of salaries evolution, corresponding to an increase of approximately 0.5%.
The past service liabilities for Pensioners and Employees of BPI and respective coverage by the Pension Fund present the following composition:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Total past service liabilities | (1 784 868) | (1 629 103) |
| Net assets of the Pension Fund | 1 707 777 | 1 602 146 |
| Contributions to be transferred to the Pension Fund | 5 400 | |
| Coverage surplus/(shortfall) | ( 77 091) | ( 21 557) |
| Coverage ratio of liabilities | 96% | 99% |
The return of the pension fund in the first half of 2019 was 7.9% (non-annualised). The return of the pension fund in the period benefited from the value increase of the portfolio of fixed-rate bonds as a result of the decrease in market interest rates.
| The movement in deviations during the first semester of 2019 was as follows: | |
|---|---|
| Amount at 31-12-2018 | ( 207 663) |
| Deviation in pension funds return | 111 438 |
| Changing financial and demographic assumptions | |
| Change in discount rate | ( 157 641) |
| Deviation in pensions paid | ( 1 041) |
| Other deviations | ( 9 315) |
| Amount at 30-06-2019 | ( 264 222) |
The Members of the Executive Committee of the Board of Directors of Banco BPI, S.A. benefit from a supplementary retirement and survivor pension plan, the funding coverage of which is ensured through a pension fund.
The main actuarial assumptions used to calculate the pension liabilities of Board members are as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Demographic assumptions: | ||
| Mortality Table | TV 88/90-H TV 88/90-M - 3 years 1 |
TV 88/90-H TV 88/90-M - 3 years 1 |
| Disability table | EKV 80 | EKV 80 |
| Staff turnover | 0% | 0% |
| Decreases | By mortality | By mortality |
| Financial assumptions | ||
| Discount rate | ||
| Start of the period | 2.0% | 2.0% |
| End of the period | 1.5% | 2.0% |
| Pensionable salaries growth rate | 0.5% | 0.5% |
| Pensions growth rates 2 | 0.5% | 0.5% |
1 Life expectancy considered for women was 3 years longer than considered in the mortality table used.
2 Rate of increase corresponds to Consumer Price Index rate of change, as per the pension plan rules.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Total past service liabilities | ( 51 897) | ( 49 263) |
| Net assets of the Pension Fund | 50 158 | 43 965 |
| Contributions to be transferred to the Pension Fund | 4 739 | |
| Coverage surplus/(shortfall) | ( 1 739) | ( 559) |
| Coverage ratio of liabilities | 97% | 99% |
In the first semester of 2019, the return of the pension fund was 5.8% (not annualized).
| Amount at 31-12-2018 | ( 15 877) |
|---|---|
| Deviation in pension funds return | 2 109 |
| Change in financial and demographic assumptions | |
| Change in discount rate | ( 3 086) |
| Deviation in pensions paid | 185 |
| Other deviations | ( 123) |
| Amount at 30-06-2019 | ( 16 792) |
At 30 June 2019 and 2018 Banco BPI's share capital was 1 293 063 t.euros, represented by 1 456 924 237 ordinary dematerialised registered shares with no nominal value.
This caption has the following composition:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Other equity | ||
| Cost of shares to be made available to Group Employees | 322 | |
| 0 | 322 |
The caption 'Other equity' includes the accrued costs of the share-based variable remuneration program (RVA) relating to shares to be made available.
From 2018 onwards, and with reference to the 2017 variable remuneration program, in accordance with the Remuneration Policies approved for the members of the Board of Directors and members of the Identified Collective, any payments in equity instruments will be made, preferably, in CaixaBank shares.
In 2017 and 2018, considering the process of acquisition of the entire share capital of Banco BPI by CaixaBank and the impossibility of delivering BPI shares, all previous years' programs involving Banco BPI shares and options were concluded.
The main movements in Accumulated other comprehensive income are shown in detail in the tables of the interim individual statements of profit and loss and other comprehensive income.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Retained earnings | ||
| Legal reserve | 244 789 | 153 358 |
| Other reserves and retained earnings | 1 597 480 | 942 157 |
| Profit/(loss) generated on change of accounting policies | 0 | ( 27 556) |
| 1 842 269 | 1 067 959 | |
| Other reserves | ||
| Merger reserve | 2 530 | 2 530 |
| 2 530 | 2 530 | |
In accordance with Article 97 of the General Law on Credit Institutions and Financial Companies, approved by Decree-Law no. 298/92 of 31 December and amended by Decree-Law no. 201/2002 of 26 September, Banco BPI must appropriate at least 10% of its net income each year to a legal reserve until the amount of the reserve equals the greater of the amount of share capital or the sum of the free reserves plus retained earnings.
The breakdown of tax assets and liabilities is as follows:
| Tax assets | ||
|---|---|---|
| 30-06-2019 | 31-12-2018 | |
| Current tax assets | 4 484 | 3 237 |
| Recoverable VAT | 15 984 | 20 049 |
| Deferred tax assets | 309 835 | 326 963 |
| 330 303 | 350 249 | |
| Tax liabilities |
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Current tax liabilities | 2 804 | 2 211 |
| Deferred tax liabilities | 55 053 | 54 165 |
| 57 857 | 56 376 |
Deferred tax assets and liabilities correspond to the amount of tax recoverable and payable in future periods resulting from temporary differences between the amount of assets and liabilities on the balance sheet and their tax base. Deferred tax losses carried forward and tax credits are also recognised as deferred tax assets.
In accordance with IAS 12, deferred tax assets and liabilities are recognised to the extent that it is probable that taxable profits will be available in the future against which they can be utilised. Accordingly, Banco BPI prepared future taxable income projections to support the deferred tax assets accounted for.
Deferred tax assets and liabilities were measured at the tax rates that are expected to apply to the period when the asset is expected to be realised or the liability settled.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Tax losses | 19 609 | 19 609 |
| Application of Art. 4 of the regime set forth in Law 61/2014 | 5 460 | 5 170 |
| Taxed provisions and impairments | 166 232 | 179 741 |
| Tax deferral of the impact of the partial transfer of pension liabilities to the Social Security | 15 872 | 16 628 |
| Early retirement | 29 211 | 32 982 |
| Actuarial deviations | 66 720 | 66 837 |
| Other | 6 731 | 5 996 |
| 309 835 | 326 963 |
At 30 June 2019 the amount of deferred tax assets generated until 2015 that could benefit from the Special regime approved by Law no. 61/2014 of 26 August was 108 728 t.euros.
The breakdown of deferred tax liabilities in 30 June 2019 and 31 December 2018 is as follows:
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Financial instruments at fair value | 54 801 | 53 904 |
| Other | 252 | 261 |
| 55 053 | 54 165 |
At 30 June 2019, the caption Financial instruments at fair value included 48 643 t.euros in deferred tax liabilities associated with the unrealised capital gain in BFA.
Profits distributed to Banco BPI by subsidiaries and associated companies are not taxed in Banco BPI as a result of application of the regime established in article 51 of the Corporate Income Tax Code, which provides for the elimination of double taxation of profits distributed.
In this context, Banco BPI does not recognise deferred tax assets or liabilities for deductible or taxable temporary differences relating to investments in associated companies, since the stake held by BPI is higher than 10% and has been held for more than one year, which enables it to be considered in the Participation Exemption regime, except for Banco Comercial e de Investimentos, in which the deferred tax liabilities relating to taxation in Mozambique of all the distributable profits are recognised.
BPI does not recognise deferred tax assets or liabilities for deductible or taxable temporary differences relating to investments in subsidiaries as it is unlikely that such differences will be reversed in the foreseeable future.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Loan commitments given | ||
| Irrevocable credit lines | 165 | 161 |
| Securities subscribed | 432 622 | 475 233 |
| Revocable commitments | 2 231 585 | 2 125 407 |
| 2 664 372 | 2 600 801 | |
| Financial guarantees given | ||
| Financial guarantees and sureties | 231 802 | 241 367 |
| Financial standby letters of credit | 6 953 | 7 280 |
| Documentary credits | 157 578 | 192 339 |
| 396 333 | 440 986 | |
| Other commitments given | ||
| Non-financial guarantees and sureties | 1 177 749 | 1 172 164 |
| Non-financial standby letters of credit | 18 648 | 25 475 |
| Term liabilities for annual contributions to the Deposit Guarantee Fund | 38 714 | 38 714 |
| Term liabilities for annual contributions to the Resolution Fund | 8 713 | 6 715 |
| Potential liability to the Investor Compensation Scheme | 10 925 | 11 639 |
| Other irrevocable commitments | 979 | 732 |
| 1 255 728 | 1 255 439 | |
| 4 316 433 | 4 297 226 | |
| Assets pledged as collateral | ||
| European System of Central Banks | 7 546 673 | 7 939 263 |
| Deposit Guarantee Fund | 45 229 | 43 341 |
| Investors Compensation Scheme | 5 841 | 5 926 |
| European Investment Bank | 618 783 | 619 956 |
| Reports | 669 872 | 1 604 613 |
| Other collateral | 33 | 53 |
| 8 886 431 | 10 213 152 |
| Exposure | Impairments | |||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Loan commitments given | 2 604 705 | 55 522 | 4 145 | 2 664 372 | 33 | 2 | 6 | 41 |
| Financial guarantees given | 392 149 | 3 069 | 1 115 | 396 333 | 348 | 217 | 606 | 1 171 |
| Other commitments given | 1 107 608 | 55 081 | 93 039 | 1 255 728 | 313 | 520 | 18 645 | 19 478 |
| 4 104 462 | 113 672 | 98 299 | 4 316 433 | 694 | 739 | 19 257 | 20 690 |
| Exposure | Impairments | |||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
| Loan commitments given | 2 561 997 | 34 174 | 4 630 | 2 600 801 | 57 | 1 | 7 | 65 |
| Financial guarantees given | 436 867 | 3 240 | 879 | 440 986 | 402 | 36 | 549 | 987 |
| Other commitments given | 1 106 664 | 53 153 | 95 622 | 1 255 439 | 296 | 457 | 21 407 | 22 160 |
| 4 105 528 | 90 567 | 101 131 | 4 297 226 | 755 | 494 | 21 963 | 23 212 |
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Interest income | ||
| Financial assets held for trading | 25 173 | 20 360 |
| Financial assets not designated for trading compulsorily measured at fair value through profit or loss | 2 339 | 2 629 |
| Financial assets at fair value through other comprehensive income | 5 761 | 6 309 |
| Financial assets at amortised cost | ||
| Debt securities | 17 439 | 16 481 |
| Loans and advances - central banks and other credit institutions | 5 600 | 3 917 |
| Loans and advances - Customers | 194 008 | 186 305 |
| Derivatives - Hedge accounting, interest rate risk | 5 837 | 671 |
| Interest on demand deposits at Banco de Portugal | ( 3 055) | |
| Other assets | 707 | 2 736 |
| Interest income on liabilities | 2 694 | 1 209 |
| Commissions received relating to amortised cost | 11 132 | 10 118 |
| 267 635 | 250 735 | |
| Interest expense | ||
| Financial liabilities held for trading | ( 12 307) | ( 10 006) |
| Financial liabilities at amortised cost | ||
| Deposits - Credit Institutions | ( 3 399) | ( 2 207) |
| Deposits - Customers | ( 12 098) | ( 9 647) |
| Debt securities issued | ( 12 425) | ( 10 683) |
| Derivatives - Hedge accounting, interest rate risk | ( 7 089) | ( 5 768) |
| Other liabilities | ( 2 027) | ( 1 689) |
| Commissions paid relating to amortised cost | ( 216) | ( 118) |
| ( 49 561) | ( 40 118) | |
| Net interest income | 218 074 | 210 617 |
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Financial assets at fair value through other comprehensive income | ||
| Banco de Fomento Angola, S.A. | 45 997 | |
| SIBS - Sociedade Interbancária de Serviços | 1 573 | 1 116 |
| Other | 588 | 78 |
| Investments in joint ventures and associates | ||
| Banco de Fomento Angola, S.A. | 47 834 | |
| BPI Suisse | 8 699 | |
| Companhia de Seguros Allianz Portugal, S.A. | 5 952 | |
| Banco Comercial e de Investimentos, S.A. | 5 078 | |
| Cosec - Companhia de Seguros de Crédito, S.A. | 2 752 | 3 974 |
| Unicre - Instituição Financeira de Crédito, S.A. | 5 000 | 3 320 |
| 60 988 | 70 973 |
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Fee and commission income | ||
| On guarantees provided | 6 820 | 6 878 |
| On commitments to third parties | 1 297 | 2 044 |
| On other banking services provided | 114 511 | 125 981 |
| On operations performed on behalf of third parties | 5 522 | 5 754 |
| Other | 250 | 195 |
| Refund of expenses | 2 200 | 5 644 |
| Income from provision of sundry services | 4 633 | 4 430 |
| 135 233 | 150 926 | |
| Fee and commission expenses | ||
| For guarantees received | ( 24) | ( 20) |
| On financial instruments transactions | ( 186) | ( 131) |
| On banking services provided by third parties | ( 6 017) | ( 17 929) |
| On operations performed by third parties | ( 1 419) | ( 1 963) |
| Commission-equivalent expenses | ( 3 133) | ( 3 350) |
| Other | ( 1 158) | ( 292) |
| ( 11 937) | ( 23 685) |
The reduction in fee and commission income and fee and commission expenses in the first half of 2019, compared to the first half of 2018, is in part explained by the effect of the sale of the cards, acquiring and investment banking businesses, estimated in -18 million euros.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Gains/(losses) on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net |
3 619 | ( 89) |
| Financial assets at fair value through other comprehensive income | ||
| Debt securities | 416 | |
| Financial assets at amortised cost | ||
| Debt securities | 3 612 | ( 514) |
| Financial liabilities at amortised cost | 6 | 8 |
| Other | 1 | 1 |
| Gains/(losses) on financial assets and liabilities held for trading, net | ( 817) | 26 189 |
| Financial assets held for trading | ||
| Trading derivatives | ( 10 583) | 31 965 |
| Debt securities | 1 179 | 189 |
| Equity instruments | 8 587 | ( 5 965) |
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
( 6 847) | 59 989 |
| Debt securities | 1 896 | ( 1 898) |
| Equity instruments | ( 8 743) | 61 887 |
| Gains/(losses) from hedge accounting (net) | 971 | 425 |
| Hedging derivatives (Note 9) | ( 5 729) | 8 846 |
| Hedged items (Note 9) | 6 700 | ( 8 421) |
| Exchange differences (gain/loss), net | 1 275 | ( 16 575) |
| ( 1 799) | 69 939 |
At 30 June 2019 and 2018, the caption "Gains / (losses) on financial assets and liabilities held for trading - Hedging derivatives" included:
At 30 June 2018, gains/(losses) on equity instruments not designated for trading compulsorily measured at fair value through profit or loss, included 59 581 t.euros relating to the sale of the equity holding in Viacer - Sociedade Gestora de Participações Sociais, Lda.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 Restated |
|
|---|---|---|
| Other operating income | ||
| Service provision agreements with CaixaBank Group companies | 6 591 | 2 390 |
| Gains on finance leases | 9 986 | 6 356 |
| Other operating income | 1 806 | 2 699 |
| 18 383 | 11 445 | |
| Other operating expenses | ||
| Subscriptions and donations | ( 659) | ( 1 350) |
| Contributions to the Deposit Guarantee Fund | ( 34) | ( 34) |
| Contribution to the Resolution Fund | ( 6 968) | ( 5 450) |
| Contributions to the Single Resolution Fund | ( 11 321) | ( 11 760) |
| Contribution to the Investor Compensation Scheme | ( 5) | ( 5) |
| Losses on finance leases | ( 9 552) | ( 6 103) |
| Other operating expenses | ( 1 016) | ( 512) |
| Indirect taxes | ( 1 055) | ( 1 256) |
| Direct taxes | ( 5 340) | ( 5 274) |
| ( 35 950) | ( 31 744) |
As of 30 June 2019, the direct taxes caption includes 4 600 t.euros relating to dividend taxes paid by BFA in Angola.
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Staff expenses | ||
| Remuneration | ( 93 793) | ( 89 970) |
| End-of-career bonus | ( 291) | ( 233) |
| Other mandatory social costs | ( 25 712) | ( 25 278) |
| Pension costs | ||
| Current service cost | 2 942 | 2 477 |
| Interest cost relating to the liabilities | ( 15 592) | ( 16 322) |
| Income on plan assets computed based on the discount rate | 15 295 | 16 459 |
| Other | ( 138) | ( 218) |
| Other staff costs | ( 2 400) | ( 1 229) |
| ( 119 689) | ( 114 314) | |
| Costs with early retirements and terminations | ||
| Early retirements | 1 | ( 3 353) |
| Voluntary terminations | ( 17) | ( 3 827) |
| ( 16) | ( 7 180) | |
| ( 119 705) | ( 121 494) |
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| General administrative expenses | ||
| Supplies | ||
| Water, energy and fuel | ( 3 501) | ( 3 374) |
| Consumables | ( 938) | ( 917) |
| Other | ( 235) | ( 129) |
| Services | ||
| Rents and leases | ( 5 267) | ( 19 956) |
| Communications and IT | ( 21 883) | ( 17 373) |
| Travel, lodging and representation | ( 1 912) | ( 2 047) |
| Advertising and publishing | ( 4 780) | ( 6 478) |
| Maintenance and repairs | ( 5 745) | ( 6 984) |
| Insurance | ( 787) | ( 919) |
| Fees | ( 1 234) | ( 1 726) |
| Legal expenses | ( 1 801) | ( 2 508) |
| Security and cleaning | ( 2 373) | ( 2 062) |
| Information services | ( 1 317) | ( 1 472) |
| Temporary labour | ( 225) | ( 1 122) |
| Studies, consultancy and auditing | ( 7 352) | ( 3 608) |
| SIBS | ( 1 674) | ( 1 625) |
| Other | ( 13 747) | ( 9 703) |
| ( 74 771) | ( 82 003) |
At 30 June 2019 and 2018 the caption Rents and leases included 313 t.euros and 18 763 t.euros, respectively, concerning rents paid for buildings and commercial spaces used by the Bank. Following the coming into force of IFRS16, costs with real estate lease agreements are now recognised as the amortisation of the right-of-use, in the income statement captions Depreciation and amortisation and Interest expense, amounting to 12 159 t.euros and 505 t.euros, respectively.
The detail of this heading is as follows:
| 30-06-2019 | 30-06-2018 | |
|---|---|---|
| Financial assets at amortised cost | ||
| Loans and advances | ||
| Net allowances | ||
| Credit Institutions | 269 | ( 168) |
| Customers | 2 067 | 6 728 |
| Recovery of loans written off from assets | 5 933 | 6 967 |
| Debt securities | ||
| Net allowances | 66 | 63 |
| 8 335 | 13 590 |
| 30-06-2019 | 30-06-2018 Restated |
|
|---|---|---|
| Gains in non-financial assets | ||
| Gains in other tangible assets | 42 | |
| 42 | ||
| Losses in non-financial assets | ||
| Losses in other tangible assets | ( 1 476) | ( 1 848) |
| ( 1 476) | ( 1 848) | |
| ( 1 476) | ( 1 806) |
| 30-06-2019 | 30-06-2018 Restated |
|
|---|---|---|
| Profit/(loss) on assets received in settlement of defaulting loans | ||
| Properties | 1 313 | 1 726 |
| Equipment | ( 14) | ( 6) |
| Impairments on assets received in settlement of defaulting loans | ||
| Properties | ( 1 518) | ( 959) |
| Equipment | ( 6) | ( 19) |
| Impairments on other tangible assets | ||
| Properties | ( 20) | ( 37) |
| Other profit/(loss) | 242 | 243 |
| ( 3) | 948 |
During the first semester of 2018, the realized gains on sale of BPI Gestão de Activos and BPI GIF, were included in the income statement caption ''Profit/(loss) after tax from discontinued operations'', broken down as follows:
| 30-06-2018 | |
|---|---|
| BPI Gestão de Activos | 69 808 |
| BPI GIF | 7 850 |
| 77 658 |
In accordance with IAS 24, the entities considered to be related to Banco BPI are:
In accordance with these criteria, BPI's related parties at 30 June 2019 were the following:
| Name of related entity | Registered office |
Effective holding |
Direct holding |
|---|---|---|---|
| Shareholders of Banco BPI | |||
| Caixa Bank Group | Spain | 100.0% | |
| Associated and jointly controlled entities of Banco BPI | |||
| Banco Português Investimento, S.A. | Portugal | 100.0% | 100.0% |
| BPI Incorporated | USA | 100.0% | 100.0% |
| BPI Madeira SGPS | Portugal | 100.0% | 100.0% |
| BPI Private Equity – Sociedade de Capital de Risco, S.A. | Portugal | 100.0% | 100.0% |
| Inter-Risco – Sociedade de Capital de Risco, S.A. | Portugal | 49.0% | |
| Banco Comercial e de Investimentos, S.A.R.L. | Mozambique | 35.7% | 35.7% |
| Companhia de Seguros Allianz Portugal, SA | Portugal | 35.0% | 35.0% |
| Cosec - Companhia de Seguros de Crédito, SA | Portugal | 50.0% | 50.0% |
| BPI (Suisse), S.A. | Switzerland | 100.0% | 100.0% |
| Unicre - Instituição Financeira de Crédito, S.A. | Portugal | 21.0% | 21.0% |
| Members of the Board of Directors of Banco BPI | |||
| Fernando Ulrich | |||
| Pablo Forero | |||
| António Lobo Xavier | |||
| Alexandre Lucena e Vale | |||
| António Farinha Morais | |||
| António José Cabral | |||
| Cristina Rios Amorim | |||
| Fátima Barros | |||
| Francisco Barbeira | |||
| Gonzalo Gortázar Rotaeche | |||
| Ignacio Alvarez-Rendueles | |||
| Javier Pano Riera | |||
| João Pedro Oliveira e Costa | |||
| José Pena do Amaral | |||
| Lluís Vendrell | |||
| Natividad Capela | |||
| Pedro Barreto | |||
| Tomás Jervell | |||
| Pension Funds of BPI Employees | |||
| Fundo de Pensões Banco BPI | Portugal | 100.0% | |
| Fundo de Pensões Aberto BPI Acções | Portugal | 7.7% | |
| Fundo de Pensões Aberto BPI Valorização | Portugal | 31.3% | |
| Fundo de Pensões Aberto BPI Segurança | Portugal | 21.5% | |
| Fundo de Pensões Aberto BPI Garantia | Portugal | 7.6% |
At 30 June 2019 the total amount of assets, liabilities and off-balance sheet commitments relating to transactions with associated and jointly controlled companies, pension funds of BPI's Employees, Shareholders of Banco BPI, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Assets | |||||
| Cash and cash balances at central banks and other demand deposits | 9 | 936 | |||
| Financial assets held for trading | 16 151 | ||||
| Financial assets not designated for trading compulsorily measured at | 991 | ||||
| fair value through profit or loss - equity instruments | |||||
| Financial assets at fair value through other comprehensive income - | |||||
| equity instruments | 648 | 50 025 | |||
| Financial assets at amortised cost | |||||
| Debt securities | 90 089 | ||||
| Loans and advances - central banks and credit institutions | 175 566 | 18 634 | 3 056 | 45 717 | |
| Loans and advances - Customers Investments in joint ventures and associates |
302 490 | ||||
| Derivatives - Hedge accounting | 6 946 | ||||
| Tangible assets | 247 | ||||
| Intangible assets | 11 362 | ||||
| Other assets | 20 221 | 12 730 | |||
| 232 141 | 333 854 | 3 056 | 186 767 | ||
| Liabilities | |||||
| Financial liabilities held for trading | 15 628 | ||||
| Financial liabilities at amortised cost | |||||
| Deposits - Customers | 357 988 | 213 624 | 96 664 | 7 124 | 11 321 |
| Deposits - Credit Institutions | 5 646 | 25 479 | 30 | ||
| Debt securities issued | 304 501 | ||||
| Other financial liabilities | 4 | ( 3) | 24 | ||
| Fair value changes of the hedged items in portfolio hedge of interest | |||||
| rate risk | 57 | ||||
| Provisions - Commitments and guarantees given | 3 | ||||
| Other liabilities | 945 | ||||
| 684 769 | 239 100 | 96 664 | 7 148 | 11 354 | |
| Shareholders' equity Fair value changes of equity instruments measured at fair value through other comprehensive income |
|||||
| Off-balance sheet items | |||||
| Guarantees given and other contingent liabilities | |||||
| Guarantees and sureties | 341 | 14 963 | 60 | 3 | 3 892 |
| Guarantees received | 90 | 1 055 | |||
| Commitments to third parties | |||||
| Revocable commitments | 56 725 | 5 000 | 36 | 29 570 | |
| Liabilities for services provided | |||||
| Deposit and safekeeping of valuables | 6 228 386 | 1 173 995 | 1 717 668 | 2 888 | 125 272 |
| Other | 37 663 | ||||
| Services provided by third parties | 79 275 | ||||
| Foreign exchange transactions and derivative instruments | |||||
| Purchase | 1 283 523 | ||||
| Sale | (1 113 048) | ||||
| Written-off loans | 200 | ||||
| 6 493 590 | 1 273 233 | 1 717 728 | 3 017 | 159 989 |
1 Includes CaixaBank Group and the companies which it controls.
At 31 December 2018 the total amount of assets, liabilities and off-balance sheet commitments relating to transactions with associated and jointly controlled companies, pension funds of BPI's Employees, Shareholders of Banco BPI, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Assets | |||||
| Cash and cash balances at central banks and other demand deposits Financial assets held for trading |
7 655 3 547 |
||||
| Financial assets at fair value through other comprehensive income - equity instruments |
618 | 50 000 | |||
| Financial assets at amortised cost Debt securities |
55 106 | ||||
| Loans and advances - central banks and credit institutions | 94 | 24 816 | |||
| Loans and advances - Customers | 200 661 | 7 319 | 50 756 | ||
| Derivatives - Hedge accounting | 3 312 | ||||
| Investments in joint ventures and associates | 302 380 | ||||
| Tangible assets | 167 | ||||
| Intangible assets | 12 728 | ||||
| Other assets | 15 574 | 24 436 | |||
| Non-current assets and disposal groups classified as held for sale | |||||
| 244 356 | 351 632 | 7 319 | 155 862 | ||
| Liabilities | |||||
| Financial liabilities held for trading | 1 421 | ||||
| Financial liabilities at amortised cost | |||||
| Deposits - Customers | 623 990 | 203 742 | 90 690 | 6 604 | 22 606 |
| Deposits - Credit Institutions | 14 485 | 21 068 | |||
| Debt securities issued | 304 514 | ||||
| Other financial liabilities | 3 | 97 | 24 | ||
| Fair value changes of the hedged items in portfolio hedge of interest rate risk |
86 | ||||
| Provisions - Commitments and guarantees given | 1 | ||||
| Other liabilities | 120 | ||||
| 944 499 | 225 027 | 90 690 | 6 628 | 22 607 | |
| Shareholders' equity Fair value changes of equity instruments measured at fair value |
|||||
| through other comprehensive income | ( 188) | ||||
| ( 188) | |||||
| Off-balance sheet items | |||||
| Guarantees given and other contingent liabilities | |||||
| Guarantees and sureties | 341 | 14 930 | 60 | 3 | 3 509 |
| Guarantees received | 2 298 | 1 783 | |||
| Commitments to third parties | |||||
| Revocable commitments | 225 | 5 006 | 53 | 27 558 | |
| Irrevocable commitments | 10 000 | ||||
| Liabilities for services provided | |||||
| Deposit and safekeeping of valuables | 5 817 006 | 1 114 160 | 1 598 194 | 6 754 | 38 584 |
| Other | 2 500 | ||||
| Services provided by third parties | 79 320 | ||||
| Foreign exchange transactions and derivative instruments | |||||
| Purchase | 997 170 | 84 | |||
| Sale | ( 751 779) | ( 84) | |||
| Written-off loans | 200 | ||||
| 6 062 963 | 1 213 416 | 1 598 254 | 9 108 | 84 134 | |
1 Includes CaixaBank Group and the companies which it controls.
At 30 June 2019, the total amount of results relating to transactions with Banco BPI Shareholders, associated and jointly controlled companies, pension funds of BPI's Employees, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Results | |||||
| Net interest income | ( 4) | 30 | ( 118) | ( 2) | 246 |
| Dividend income | 12 830 | 1 573 | |||
| Fee and commission income | 21 266 | 26 362 | 5 | 2 | 3 |
| Fee and commission expenses | ( 1 437) | ( 73) | |||
| Gains/(losses) on financial assets not designated for trading compulsorily measured at fair value through profit or loss, net |
36 | ||||
| Gains/(losses) from hedge accounting, net | 28 | ||||
| Other operating income | 6 930 | ||||
| Administrative expenses - Other administrative expenses | ( 2 130) | ( 506) | ( 6 360) | ||
| Depreciation | ( 2 498) | ||||
| Provisions or reversal of provisions - Commitments and guarantees | |||||
| given | ( 2) | ||||
| Impairment/(reversal) of impairment losses on financial assets not | |||||
| measured at fair value through profit or loss | 6 | ( 14) | |||
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations |
230 | ||||
| 22 421 | 38 643 | ( 6 473) | 6 | 1 806 |
1 Includes CaixaBank Group and the companies which it controls.
2 Includes the companies in which the Members of the Board of Directors have significant influence, not included in other categories.
At 30 June 2018, the total amount of results relating to transactions with Banco BPI Shareholders, associated and jointly controlled companies, pension funds of BPI's Employees, members of the Board of Directors and companies in which these hold significant influence, were broken down as follows:
| Shareholders of Banco BPI 1 |
Associated and jointly controlled entities |
Pension Funds of BPI Employees |
Members of the Board of Directors of Banco BPI |
Companies in which the Members of the Board of Directors of Banco BPI have significant influence 2 |
|
|---|---|---|---|---|---|
| Results | |||||
| Net interest income | ( 4 595) | ( 1 607) | ( 395) | ( 2) | 245 |
| Dividend income | 69 778 | 1 116 | |||
| Fee and commission income | 17 272 | 25 723 | 207 | 1 | 2 |
| Fee and commission expense | ( 738) | ||||
| Gains/(losses) from hedge accounting, net | 105 | ||||
| Other operating income | 2 446 | 30 | |||
| Administrative expenses - Other administrative expenses | ( 1 015) | ( 503) | ( 7 475) | ||
| Provisions or reversa of provisions - Commitments and guarantees | 79 | ||||
| given | 20 | ||||
| Impairment/(reversal) of impairment losses on financial assets not measured at fair value through profit or loss |
2 | 9 | 246 | ||
| Profit/(loss) from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations |
230 | ||||
| Profit/(loss) before tax from discontinued operations | 77 658 | ||||
| 92 103 | 92 703 | ( 7 663) | 8 | 1 688 | |
1 Includes CaixaBank Group and the companies which it controls.
In the periods of six months ended at 30 June 2019 and 30 June 2018 the average headcount was broken down as follows:
| 30-06-2019 | 30-06-2018 | |||
|---|---|---|---|---|
| Men | Women | Men | Women | |
| Directors1 | 8 | 8 | ||
| Senior management | 249 | 134 | 263 | 142 |
| Other management staff | 1 769 | 2 438 | 1 679 | 2 256 |
| Other employees | 94 | 136 | 208 | 310 |
| 2 120 | 2 708 | 2 158 | 2 708 |
1 Executive Directors of Banco BPI.
| 30-06-2019 | 30-06-2018 | |||
|---|---|---|---|---|
| Men | Women | Men | Women | |
| Directors1 | 8 | 8 | ||
| Senior management | 246 | 133 | 268 | 145 |
| Other management staff | 1 770 | 2 445 | 1 680 | 2 262 |
| Other employees | 92 | 136 | 192 | 287 |
| 2 116 | 2 714 | 2 148 | 2 694 |
1 Executive Directors of Banco BPI.
| 30-06-2019 | 31-12-2018 | |
|---|---|---|
| Activity in Portugal | 486 | 495 |
| Branches | 413 | 422 |
| Premier centres | 37 | 39 |
| Corporate Centres | 36 | 34 |
| 486 | 495 |
The fair value of financial instruments is estimated, whenever possible, on the basis of prices in an active market. A market is considered active, and therefore liquid, when it is accessed by equally knowledgeable counterparties and where transactions are carried out on a regular basis. For financial instruments for which there is no active market, due to lack of liquidity or regular transactions, valuation methods and techniques are used to estimate fair value.
Financial instruments on the balance sheet at fair value are classified into levels using the hierarchy defined in IFRS 13.
Level 1: This category includes, in addition to financial instruments listed on regulated markets, bonds and participating units in harmonised funds, valued based on prices / quotations in active markets, published in trading platforms, taking into account also the liquidity and quality of the prices.
The classification of fair value in level 1 is made automatically by SIVA ("Asset Valuation Integrated System") whenever the financial instruments are traded in an active market, considering, for this purpose, that this is the case when:
For financial instruments that do not have a history in the 30 days calendar available in the system, allocation of fair value level will be carried out taking into account the history available in SIVA.
Level 2: Financial instruments that have not been traded on an active market or that are valued by reference to valuation techniques based on market data for financial instruments having the same or similar characteristics in accordance with the rules referred to below are considered as level 2. Level 2 fair value classification is determined automatically by SIVA in accordance with the following rules:
a) Financial instruments are classified daily in Level 2 if they are:
b) For financial instruments that do not have a history in the 30 days calendar available in the system, allocation of fair value level will be carried out taking into account the history available in SIVA.
Level 3: Financial instruments are classified as Level 3 when they do not meet the criteria to be classified as Level 1 or Level 2, or if their value is the result of inputs not based on observable market data, namely:
a) financial instruments not admitted to trading on a regulated market, which are valued based on valuation models for which there is no generally accepted market consensus as to the inputs to be used, namely:
Automatic classification proposed by SIVA relating to the level of fair value is made on the day of measurement, being supervised by a specialized team, in order to ensure that the classification of the fair value level is considered the most appropriate, according to the principles set forth herein.
Financial derivative transactions in the form of foreign exchange contracts, interest rate contracts, contracts on shares or share indices, inflation contracts or a combination of these, are carried out in over-the-counter (OTC) markets and in organized markets (mainly stock exchanges). For the over-the-counter derivatives (swaps and options) the valuation is based on generally accepted methods, always giving priority to values from the market.
Valuation of these derivatives is made by discounting the cash flows of the operations, using interest rate market curves deemed appropriate for the currency concerned, prevailing at the time of calculation. The interest rates are obtained from reliable sources of information (e.g. Bloomberg or Reuters). The same interest rate curves are used in the projection of non-deterministic cash flows such as interest calculated from indices. The rates for required specific periods are determined by appropriate interpolation methods.
Level 3: Level 3 includes options and derivatives traded in the over-the-counter market, with embedded optional elements.
The valuation of options is carried out using statistical models that consider the market value of the underlying assets and their volatilities (considering that the latter are not directly observable in the market). The theoretical models used to value derivatives classified in Level 3 are of two types:
In accordance with the policy defined by the Banco BPI as regards the management of exposures in options, significant open positions are not maintained, the risk being managed mainly through "back-to-back" hedges and portfolio hedges. Thus, the impact of possible changes in the inputs used in the valuation of the options, in terms of the Bank's income statement, tends to be negligible.
Valuations thus obtained are, in the case of interbank transactions, valued against those used by the counterparties and whenever there are significant differences, the models or assumptions are reviewed.
The valuation of the non-optional components, not adjusted for credit risk (cash flows from operations), is made based on discounted cash flows, using a methodology similar to that used for derivatives without an optional component. Nevertheless, the derivative instrument is classified (as a whole) in level 3.
The fair value of financial instruments recorded in the balance sheet at amortised cost is determined by Banco BPI through valuation techniques.
The valuation techniques used are based on market conditions applicable to similar operations as of the date of the financial statements, such as the value of their discounted cash flows based on interest rates considered as most appropriate, namely:
For on demand operations (namely Cash and cash balances at central banks and other demand deposits, and deposits included in Financial liabilities at amortised), fair value corresponds to the respective balance-sheet value.
Note that the fair value presented for these financial instruments may not correspond to their realizable value in a sale or liquidation scenario, as it was not determined for that purpose.
| 30-06-2019 | 31-12-2018 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book | Fair value | Book | Fair value | ||||||||
| value | Total | Level 1 | Level 2 | Level 3 | value | Total | Level 1 | Level 2 | Level 3 | ||
| Financial assets held for trading | 246 123 | 246 123 | 83 351 | 126 374 | 36 398 | 226 772 | 226 772 | 83 415 | 122 162 | 21 195 | |
| Derivatives | 152 050 | 152 050 | 247 | 125 329 | 26 474 | 131 708 | 131 708 | 712 | 119 162 | 11 834 | |
| Equity instruments | 81 581 | 81 581 | 81 581 | 81 171 | 81 171 | 81 171 | |||||
| Debt securities | 12 492 | 12 492 | 1 523 | 1 045 | 9 924 | 13 893 | 13 893 | 1 532 | 3 000 | 9 361 | |
| Financial assets not designated for trading compulsorily | |||||||||||
| measured at fair value through profit or loss | 406 013 | 406 013 | 991 | 405 022 | 437 666 | 437 666 | 437 666 | ||||
| Equity instruments | 138 041 | 138 041 | 991 | 137 050 | 154 527 | 154 527 | 154 527 | ||||
| Debt securities | 267 972 | 267 972 | 267 972 | 283 139 | 283 139 | 283 139 | |||||
| Financial assets at fair value through other comprehensive | |||||||||||
| income | 2 135 427 | 2 135 427 | 1 558 831 | 9 090 | 567 506 | 1 868 893 | 1 868 893 | 1 278 746 | 6 888 | 583 259 | |
| Equity instruments | 578 140 | 578 140 | 1 544 | 9 090 | 567 506 | 591 523 | 591 523 | 1 376 | 6 888 | 583 259 | |
| Debt securities | 1 557 287 | 1 557 287 | 1 557 287 | 1 277 370 | 1 277 370 | 1 277 370 | |||||
| Financial assets at amortised cost | 29 810 506 | 30 087 708 | 794 042 | 29 293 666 | 29 705 103 | 31 455 886 | 49 906 | 31 405 980 | |||
| Debt securities | 7 546 057 | 7 508 419 | 7 508 419 | 7 556 295 | 7 593 133 | 7 593 133 | |||||
| Loans and advances | 22 264 449 | 22 579 289 | 794 042 | 21 785 247 | 22 148 808 | 23 862 753 | 49 906 | 23 812 847 | |||
| Central banks and credit institutions | 800 651 | 794 042 | 794 042 | 790 761 | 771 312 | 49 906 | 721 406 | ||||
| Customers | 21 463 798 | 21 785 247 | 21 785 247 | 21 358 047 | 23 091 441 | 23 091 441 | |||||
| Derivatives - Hedge accounting | 34 522 | 34 522 | 34 522 | 14 320 | 14 320 | 14 320 | |||||
| Total | 32 632 591 | 32 909 793 | 1 643 173 | 964 028 | 30 302 592 | 32 252 754 | 34 003 537 | 1 362 161 | 193 276 | 32 448 100 |
The fair value of financial liabilities on the balance sheet, broken down by levels, is as follows:
| 30-06-2019 | 31-12-2018 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book | Fair value | Book | Fair value | ||||||||||
| value | Total | Level 1 | Level 2 | Level 3 | value | Total | Level 1 | Level 2 | Level 3 | ||||
| Financial liabilities held for trading | 164 294 | 164 294 | 26 | 145 577 | 18 691 | 141 335 | 141 335 | 83 | 136 531 | 4 721 | |||
| Derivatives | 164 294 | 164 294 | 26 | 145 577 | 18 691 | 141 335 | 141 335 | 83 | 136 531 | 4 721 | |||
| Financial liabilities at amortised cost | 31 836 612 | 31 908 401 | 1 341 967 | 30 566 434 | 31 901 779 | 31 931 121 | 1 352 721 | 30 578 400 | |||||
| Deposits | 26 066 614 | 26 086 181 | 1 341 967 | 24 744 215 | 26 370 230 | 26 379 733 | 1 352 721 | 25 027 012 | |||||
| Central Banks | 1 350 100 | 1 341 967 | 1 341 967 | 1 352 843 | 1 352 721 | 1 352 721 | |||||||
| Credit Institutions | 1 421 955 | 1 413 340 | 1 413 340 | 1 873 248 | 1 862 383 | 1 862 383 | |||||||
| Customers | 23 294 559 | 23 330 874 | 23 330 874 | 23 144 139 | 23 164 629 | 23 164 629 | |||||||
| Debt securities issued | 1 361 622 | 1 414 018 | 1 414 018 | 872 864 | 895 247 | 895 247 | |||||||
| Other financial liabilities | 4 408 376 | 4 408 202 | 4 408 202 | 4 658 685 | 4 656 141 | 4 656 141 | |||||||
| Derivatives - Hedge accounting | 76 363 | 76 363 | 76 363 | 56 010 | 56 010 | 56 010 | |||||||
| Total | 32 077 269 | 32 149 058 | 26 | 1 563 907 | 30 585 125 | 32 099 124 | 32 128 466 | 83 | 1 545 262 | 30 583 121 |
To determine whether there had been significant changes in the value of the Bank's subsidiaries due to changes in assumptions or valuation parameters, the Dividend Discount Method (DDM) assessment of the Bank's most significant holding, BFA, included making sensitivity analysis of its value to the projected macroeconomic scenario for Angola, objective capital ratio, cost of capital and growth rate in perpetuity. It should be noted that all other methodologies used yielded higher values than obtained through the DDM.
| 31-12-2018 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets and liabilities held for trading |
30-06-2019 Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets and liabilities held for trading |
Financial assets not designated for trading compulsorily measured at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
|||||
| Debt | Trading | Equity | Debt | Equity | Debt | Trading | Equity | Debt | Equity | |
| securities | derivatives1 | instruments | securities | instruments | securities | derivatives1 | instruments | securities | instruments | |
| Balance at beginning of period | 9 361 | 7 113 | 154 527 | 283 139 | 583 259 | 12 184 | 4 734 | 229 243 | 322 986 | 65 441 |
| Total profit or loss | 370 | ( 8 904) | 3 070 | ( 17 044) | ( 137) | 116 880 | ( 2 229) | 506 694 | ||
| Losses or gains | 370 | 1 342 | ( 8 904) | 3 070 | ( 3) | 34 136 | 115 586 | ( 867) | 508 252 | |
| Adjustments to equity | ( 17 044) | ( 134) | 1 294 | ( 1 362) | ( 1 558) | |||||
| Purchases | 193 | 17 279 | 375 | 1 901 | 2 870 | 21 577 | 6 982 | 16 841 | ||
| Liquidations and other | ( 672) | ( 25 852) | ( 18 612) | ( 610) | ( 5 556) | ( 31 757) | ( 213 173) | ( 44 600) | ( 5 717) | |
| Balance at end of period | 9 924 | 7 783 | 137 050 | 267 972 | 567 506 | 9 361 | 7 113 | 154 527 | 283 139 | 583 259 |
1Net value
The public deed of the merger by incorporation of Banco Português de Investimento S.A. and BPI Private Equity – Sociedade de Capital de Risco, S.A. into Banco BPI, SA. was signed on 25 July.
The merger had already been publicly announced in October 2018. The merger, and consequent extinction of the two companies, became effective on 31 July 2019, with retroactive effects on the accounts as of 1 January 2019. The aim of these mergers by incorporation and legal extinction of the referred companies is to simplify the structure of BPI.
Law no. 98/2019, amending the provisions of the Corporate Income Tax Code with regard to the possibility of tax deduction of loan impairments, was published on the Diário da República on 4 September. This new regime provides for the possibility of any loan impairments recognised being deducted from the taxable profit of financial institutions, aligning the tax regime with the accounting regime and thus avoiding the generation of new deferred tax assets in this respect. The only exclusions from this alignment of the tax regime with the accounting regime are credits where the debtor is the state, a subsidiary or company holding more than 10% of the financial institution's share capital and members of its corporate bodies. With regard to impairments recognised prior to the adoption of the new regime, the former regime will continue to apply. Also in accordance with the referred regime, during the next five years, starting in 2019, financial institutions will be allowed to choose when to start adopting the new tax regime. The decision to adopt the new regime must be notified to the Tax and Customs Authority up to 30 October of the year in which this choice will apply.
These financial statements are a translation of financial statements originally issued in Portuguese in conformity with the International Financial Reporting Standards (IFRS) as endorsed by the European Union, some of which may not conform to or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.
We have reviewed the accompanying condensed financial statements of Banco BPI, S.A. ("Banco BPI" or "Banco"), which comprise the condensed statement of financial position as at June 30, 2019 (which shows total assets of Euro 35.671.360 thousand and total shareholder's equity of Euros 2.989.526 thousand, including a net profit of Euros 131.904 thousand, the condensed statements of income, comprehensive income, changes in equity and cash flows for the six month period then ended, and the accompanying explanatory notes to these condensed financial statements.
The Management is responsible for the preparation of the condensed financial statements in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union, as well as to create and maintain appropriate systems of internal control to enable the preparation of condensed financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express a conclusion on the accompanying condensed financial statements. We conducted our review in accordance with ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and other technical and ethical standards and recommendations issued by the Institute of Statutory Auditors. Those standards require that we conduct the review in order to conclude whether anything has come to our attention that causes us to believe that the condensed financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.
A review of financial statements is a limited assurance engagement. The procedures performed mainly consist of making inquiries and applying analytical procedures, and evaluating the evidence obtained.
The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (ISAs). Accordingly, we do not express an opinion on these financial statements.
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Sede: Palácio Sottomayor, Rua Sousa Martins, 1 - 3º, 1069-316 Lisboa, Portugal Receção: Palácio Sottomayor, Avenida Fontes Pereira de Melo, nº16, 1050-121 Lisboa, Portugal Tel +351 213 599 000, Fax +351 213 599 999, www.pwc. pt Matriculada na CRC sob o NUPC 506 628 752, Capital Social Euros 314.000 Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na CMVM sob o nº 20161485
Based on our review, nothing has come to our attention that causes us to believe that accompanying condensed financial statements of Banco BPI, S.A. as at June 30, 2019 are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.
September 27, 2019
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda represented by:
José Manuel Henriques Bernardo, R.O.C.
(This is a translation, not to be signed)
EXPLANATION ADDED FOR TRANSLATION (This report is a translation of a report originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.)
Article 246 (1) (c) of the Securities Code prescribes that each one of the persons responsible for the company issues a declaration, the content of which is defined therein.
The Members of the Executive Committee of Banco BPI's Board of Directors, identified here by name, individually subscribe to the declaration transcribed as follows:
"I declare in the terms and for the purposes of article 246 (1) (c) of the Securities Code that, to the best of my knowledge, the financial statements and the directors' report of Banco BPI, S.A., relating to the 1st half of 2019, were prepared in conformity with the applicable accounting standards, giving a true and fair view of the assets and liabilities, the financial situation and the results of that company and of the companies included in the consolidation perimeter, and that the directors' report contains an indication of the important events which occurred in the 1st half of 2019 and their impact on the respective financial statements, as well as a description of the principal risks and uncertainties for the six following months."
Pablo Forero Calderon (Chairman) Alexandre Lucena e Vale (Member) António Farinha Morais (Member) Francisco Manuel Barbeira (Member) Ignacio Alvarez‐Rendueles (Member) João Pedro Oliveira e Costa (Member) José Pena do Amaral (Member) Pedro Barreto (Member)
Porto, 24 September 2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.