Annual Report • Mar 28, 2016
Annual Report
Open in ViewerOpens in native device viewer
Statement pursuant to article 8 of CMVM Regulation number 5/2008 of the:
BANCO COMERCIAL PORTUGUÊS, S.A.
Public Company Head Office: Praça D. João I, 28, 4000-295 Porto - Share Capital of 4,094,235,361.88 euros Registered at Porto Commercial Registry, under the single registration and tax identification number 501 525 882

The 2015 Annual Report is a translation of the "Relatório e Contas de 2015" document delivered by Banco Comercial Português, S.A. to the Portuguese Securities and Market Commission (CMVM), in accordance with Portuguese law.
The sole purpose of the English version is to facilitate consultation of the document by English-speaking Shareholders, Investors and other Stakeholders, and, in case of any doubt or contradiction between the documents, the Portuguese version of the "Relatório e Contas de 2015" prevails.
All references in this document to the application of any regulations and rules refer to the respective version currently in force.
| INFORMATION ON THE BCP GROUP 4 | |
|---|---|
| JOINT MESSAGE OF THE CHAIRMAN OF THE BOARD OF DIRECTORS AND THE CHAIRMAN OF THE EXECUTIVE COMMITTEE 5 | |
| KEY INDICATORS 7 | |
| MAIN HIGHLIGHTS 9 | |
| BCP GROUP IN 2015 11 | |
| BUSINESS MODEL 16 | |
| GOVERNANCE 21 | |
| MAIN EVENTS IN 2015 23 | |
| RESPONSIBLE BUSINESS 26 | |
| BCP SHARES 44 | |
| QUALIFIED HOLDINGS 50 | |
| ECONOMIC ENVIRONMENT 51 | |
| MAIN RISKS AND UNCERTAINTIES 54 | |
| INFORMATION ON TRENDS 56 | |
| VISION, MISSION AND STRATEGY 59 | |
| FINANCIAL INFORMATION 61 | |
| LIQUIDITY AND FUNDING 62 | |
| CAPITAL 63 | |
| RESULTS AND BALANCE SHEET 65 | |
| BUSINESS AREAS 89 | |
| PENSION FUND 116 | |
| BCP RATINGS 118 | |
| RISK MANAGEMENT 119 | |
| RISK MANAGEMENT 120 | |
| EXPOSURE TO ACTIVITIES AND PRODUCTS AFFECTED BY FINANCIAL CRISIS 140 | |
| INTERNAL CONTROL SYSTEM 141 | |
| COMPLIANCE WITH THE RECOMMENDATIONS ON THE TRANSPARENCY OF INFORMATION AND VALUATION OF ASSETS 143 | |
| SUPPLEMENTARY INFORMATION 147 | |
| FINANCIAL STATEMENTS FOR 2015 148 | |
| PROPOSED APPLICATION OF RESULTS 150 | |
| ACCOUNTS AND NOTES TO THE CONSOLIDATED ACCOUNTS FOR 2015 151 | |
| ACCOUNTS AND NOTES TO THE INDIVIDUAL ACCOUNTS FOR 2015 295 | |
| DECLARATION OF COMPLIANCE 406 | |
| ANNUAL REPORT OF THE AUDIT COMMITTEE 409 | |
| OPINION OF THE AUDIT COMMITTEE 420 | |
| EXTERNAL AUDITORS' REPORT 423 | |
| CORPORATE GOVERNANCE REPORT 432 |
2015 Annual Report
2015 represented the turning point for our Bank. The Group presented positive results in the Portuguese operation and in its international operations, recording 235 million Euros in profits, after losses for 4 consecutive years. The financial margin increased (16.6%) and the operating costs decreased (-3.7%), with a sharp decline in Portugal (-7%). We continued to improve our operational efficiency, translated in the decrease of the cost to core income ratio to 55.5%, which compares favourably with the remaining banks operating in Portugal (71% on average) and also versus our European competitors.
The 2015 financial year also featured the reinforcement of capital and the improvement of our Bank's liquidity position. The common equity tier 1 ratio stood at 13.3% according to the phased-in criterion and at 10.2% on a fully implemented basis. These figures stand above the ones required by the Regulator, placing the Bank in a robust and comfortable capital position.
We improved the commercial gap, reduced funding operations with the ECB, decreased our operating costs and also the ratio of non-performing loans.
The Portuguese economy continued to show signs of improvement. For the first time since 2007, the country should achieve a deficit compliant with the European requirement, close to 3%, if we exclude the impact of the resolution of Novo Banco and of Banif. Moreover, in terms of trade balance, the country returned to positive figures, sustained by the exports of goods and by the income generated by tourism. The unemployment rate also came down and the economy continued the recovery already visible in the previous year.
The financial sector went through several adjustment processes in almost all countries where we operate. Particularly in Portugal that adjustment continued to move rapidly. We were witnesses to restructuring processes, sales and divestment and even to a bank closing down. In Angola and in Mozambique, the historically low prices of oil and of the remaining commodities influenced the economic growth and, especially, the liquidity and availability of foreign currency. In Poland, the economic growth continues robust if compared with the remaining European countries, notwithstanding some recent political uncertainty, with impact on the functioning of the financial system.
At Millennium bcp, we were able to face all those changes and adjust to the banking industry transformation process, anticipating compliance with the targets agreed with the Directorate General for Competition of the European Commission for 2017.
We were able to continue to recover our Customer's trust. This trust translated into greater business involvement, shown especially by the increase in deposits and in customer funds. Trust that our Customer's satisfaction will continue to grow in the main sector benchmarks. Trust coming from the fact that we were able to comply with the demands imposed by the European Union and by the new European supervision rules.
In 2016, we will continue to evidence the sustainability of our business model, namely through the implementation of our New Strategic Agenda 2015-2018 focused on growth and modernization. We are endeavouring to become a more modern bank, with a new distribution model based on digital platforms. We want to attract new young customers for our affluent segment, continue to be leaders in the support to small and medium-sized companies and a reference partner for the Portuguese entrepreneurs. We are reformulating our credit recovery process to make it more efficient and effective. At the same time we wish to make our processes more automated, increasing their efficiency and transparency.
We presented to the market new objectives for 2018, more demanding, reinforcing the reduction of costs, increasing risk control and the ROE, thus showing the Bank's growth ambition.
Hence, we continue to pursue our mission to create value for our Shareholders, Customers, Employees and remaining Stakeholders.
We will continue to develop our operations in Portugal and in Poland, Mozambique and Angola. We shall continue our return to normal, by taking decisive steps towards the full payment of the state aid and, this way, recover our total strategic autonomy. We are deeply committed to reaffirm Millennium bcp as the reference private bank in Portugal. A more agile and modern, closer, simpler and more sustainable Bank.
Before ending this brief note, we would like to thank, on behalf of the Board of Directors and of its Executive Committee, all our Customers, Employees, Shareholders and remaining Stakeholders for the trust you all bestowed upon us. Please be sure that we will give our best to continue to reaffirm the relevance of Millennium bcp in the life of the families and of the companies in the markets where we operate.
Nuno Amado António Monteiro Chief Executive Officer Chairman of the Board Vice-Chairman of the Board of Directors of Directors.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | 2012 | 2011 | Chan. % 15/14 |
||
| Balance sheet | |||||||
| Total assets | 74,885 | 76,361 | 82,007 | 89,744 | 93,482 | -1.9% | |
| Loans and advances to customers (net) (1) | 51,970 | 53,686 | 56,353 | 58,415 | 63,046 | -3.2% | |
| Total customer funds (1) | 66,176 | 64,739 | 64,260 | 63,936 | 60,950 | 2.2% | |
| Balance sheet customer funds (1) | 53,850 | 52,593 | 52,392 | 52,545 | 49,846 | 2.4% | |
| Customer deposits (1) | 51,539 | 49,817 | 48,595 | 46,181 | 44,308 | 3.5% | |
| Loans to customers, net / Customer deposits (2) | 102% | 108% | 117% | 128% | 145% | ||
| Loans to customers, net / Customer deposits (3) | 102% | 109% | 117% | 128% | 143% | ||
| Shareholders' equity and subordinated debt | 6,269 | 6,238 | 6,945 | 7,671 | 4,973 | 0.5% | |
| Profitability | |||||||
| Net operating revenues | 2,504 | 2,292 | 1,769 | 2,101 | 2,311 | 9.2% | |
| Operating costs | 1,107 | 1,150 | 1,295 | 1,321 | 1,465 | -3.7% | |
| Impairment and Provisions | 994 | 1,316 | 1,287 | 1,319 | 1,730 | -24.5% | |
| Income tax | |||||||
| Current | 100 | 101 | 116 | 81 | 66 | -1.2% | |
| Deferred | -43 | -199 | -326 | -213 | -495 | ||
| Non-controlling interests | 126 | 110 | 94 | 82 | 86 | 14.1% | |
| Net income attributable to shareholders of the Bank | 235 | -227 | -740 | -1,219 | -849 | ||
| Return on average shareholders' equity (ROE) | 5.3% | -6.5% | -26.5% | -35.4% | -22.0% | ||
| Income before tax and non-controlling interests / Average equity (2) | 7.7% | -5.1% | -24.9% | -31.5% | -27.3% | ||
| Return on average total assets (ROA) | 0.5% | -0.1% | -0.8% | -1.3% | -0.8% | ||
| Income before tax and non-controlling interests / Average net assets (2) | 0.5% | -0.3% | -1.0% | -1.4% | -1.2% | ||
| Net interest margin | 1.9% | 1.6% | 1.1% | 1.3% | 1.7% | ||
| Net operating revenues / Average net assets (2) | 3.2% | 2.8% | 2.1% | 2.3% | 2.4% | ||
| Cost to income (2) (4) | 44.0% | 51.7% | 66.5% | 62.6% | 57.8% | ||
| Cost to income - activity in Portugal (4) | 41.1% | 53.7% | 80.9% | 68.9% | 60.2% | ||
| Staff costs / Net operating revenues (2) (4) | 24.4% | 28.6% | 36.8% | 35.5% | 32.2% | ||
| Credit quality | |||||||
| Overdue loans (>90 days) / Total loans | 7.2% | 7.3% | 7.1% | 5.8% | 4.2% | ||
| Overdue loans (>90 days) + doubtful loans / Total loans (2) | 9.4% | 9.6% | 9.2% | 8.1% | 6.2% | ||
| Overdue loans (>90 days) + doubtful loans, net / Total loans, net (2) | 3.4% | 3.8% | 3.7% | 1.9% | 1.4% | ||
| Credit at risk / Total loans (2) | 11.3% | 12.0% | 11.9% | 13.1% | 10.1% | ||
| Credit at risk, net / Total loans, net (2) | 5.4% | 6.3% | 6.6% | 7.2% | 5.5% | ||
| Total impairment / Overdue loans (>90 days) | 86.7% | 83.1% | 80.1% | 92.7% | 115.0% | ||
| Cost of risk | 150 p.b. | 194 p.b. | 137 p.b. | 157 p.b. | 186 p.b. | ||
| Capital (5) | |||||||
| Common equity tier I phased-in (6) | 13.3% | 11.7% | - | - | - | ||
| Common equity tier I fully-implemented (6) | 10.2% | 7.8% | - | - | - | ||
| Own Funds | 6,207 | 5,827 | 6,421 | 6,773 | 5,263 | ||
| Risk Weighted Assets | 43,315 | 43,515 | 43,926 | 53,271 | 55,455 | ||
| Core tier I (Basel II) (2) | - | - | 13.8% | 12.4% | 9.3% | ||
| Tier I (Basel II) (2) | - | - | 12.9% | 11.7% | 8.6% | ||
| Total (Basel II) (2) | - | - | 14.6% | 12.7% | 9.5% | ||
| BCP share | |||||||
| Market capitalisation (ordinary shares) | 2,887 | 3,561 | 3,279 | 1,478 | 980 | -18.9% | |
| Adjusted basic and diluted earnings per share (euros) | 0.005 | -0.005 | -0.022 | -0.058 | -0.031 | ||
| Market values per share (euros) (7) | |||||||
| High | 0.0959 | 0.1406 | 0.1060 | 0.0692 | 0.2270 | ||
| Low | 0.0416 | 0.0650 | 0.0447 | 0.0307 | 0.0374 | ||
| Close | 0.0489 | 0.0657 | 0.0966 | 0.0435 | 0.0509 |
Note: Following the classification of activities as discontinued operations between 2012 and 2015, for comparative purposes, the data for 2011 was updated. (1) Adjusted from discontinued operations: Millennium bank in Romania and Millennium bcp Gestão de Activos (2014 to 2011); Millennium bank in Greece (2012 to 2011).
(2) According to Instruction no. 16/2004 from the Bank of Portugal, as the currently existing version.
(3) Calculated in accordance with the definition from the Bank of Portugal.
(4) Excludes the impact of specific items.
(5) According with CRD IV/CRR phased-in for 2014 and 2015, and compliant with rules from the Bank of Portugal.
(6) Includes the impact of the new DTAs regime for capital purposes according with IAS.
(7) Market value per share adjusted from the capital increase that occured in 2014.
| Unit | 2015 | 2014 | 2013 | 2012 | 2011 | Change % 15/14 |
|
|---|---|---|---|---|---|---|---|
| CUSTOMERS | |||||||
| Total of Customers | Thousands | 5,557 | 5,282 | 5,162 | 5,523 | 5,384 | 5.2% |
| Interest paid on deposits and interbak funding | Million euros | 650 | 897 | 1,148 | 1,774 | 1,722 | -27.5% |
| Claims registered | Number | 79,108 | 71,348 | 81,719 | 81,146 | 74,638 | 10.9% |
| Claims resolved | Percentage | 97.2% | 95.1% | 98.5% | 94.1% | 98.5% | |
| ACESSIBILITIES | |||||||
| Branches | Number | 1,342 | 1,373 | 1,518 | 1,699 | 1,722 | -2.3% |
| Activity in Portugal | 671 | 695 | 774 | 839 | 885 | -3.5% | |
| International activity | 671 | 678 | 744 | 860 | 837 | -1.0% | |
| Branches opened on Saturday | 144 | 140 | 131 | 131 | 148 | 2.9% | |
| Branches with access conditions to people with reduced mobility | 978 | 981 | 1,137 | 1,031 | 1,015 | -0.3% | |
| Internet | Users number | 1,541,811 | 1,377,480 | 1,352,188 | 1,303,603 | 1,204,624 | 11.9% |
| Call Center | Users number | 273,610 | 301,338 | 230,046 | 257,963 | 276,315 | -9.2% |
| Mobile banking | Users number | 929,401 | 506,976 | 339,095 | 221,475 | 165,636 | 83.3% |
| ATM | Number | 3,115 | 3,112 | 3,341 | 3,658 | 3,708 | 0.1% |
| EMPLOYEES | |||||||
| Employees in Portugal | Number | 7,459 | 7,795 | 8,584 | 8,982 | 9,959 | -4.3% |
| Empoyees in International Operations (1) | Number | 9,712 | 9,833 | 10,061 | 11,383 | 11,549 | -1.2% |
| LABOUR INDICATORS (2) | |||||||
| Breakdown by professional category | Number | ||||||
| Executive Committee | 34 | 33 | 36 | 34 | 36 | 3.0% | |
| Senior Management | 171 | 161 | 165 | 175 | 207 | 6.2% | |
| Management | 1,702 | 1,768 | 1,874 | 1,981 | 2,013 | -3.7% | |
| Commercial | 10,406 | 10,648 | 11,013 | 11,966 | 12,599 | -2.3% | |
| Technicians | 3,609 | 3,641 | 3,921 | 4,040 | 4,226 | -0.9% | |
| Other | 1,330 | 1,452 | 1,711 | 2,223 | 2,486 | -8.4% | |
| Breakdown by age | Number | ||||||
| <30 | 3,029 | 3,387 | 3,710 | 4,335 | 4,998 | -10.6% | |
| [30-50[ | 10,673 | 10,925 | 11,510 | 12,716 | 13,142 | -2.3% | |
| >=50 | 3,550 | 3,391 | 3,500 | 3,368 | 3,427 | 4.7% | |
| Average age | Years | 38 | 37 | 36 | 36 | 35 | 2.7% |
| Breakdown by contract type | Number | ||||||
| Permanent | 15,904 | 16,329 | 17,504 | 18,906 | 19,709 | -2.6% | |
| Temporary | 1,035 | 1,073 | 894 | 1,272 | 1,769 | -3.5% | |
| Trainees | 313 | 301 | 329 | 241 | 89 | 4.0% | |
| Employees with working hours reduction | Number | 153 | 155 | 169 | 157 | 184 | -1.3% |
| Recruitment rate | Percentage | 7.3% | 8.1% | 6.6% | 7.2% | 10.5% | -9.9% |
| Internal mobility rate | Percentage | 16.4% | 16.4% | 15.9% | 24.9% | 17.7% | 0.0% |
| Leaving rate | Percentage | 10.0% | 11.1% | 9.1% | 13.1% | 10.2% | -9.9% |
| Free association (3) | Percentage | ||||||
| Employees under Collective Work Agreements | 99.5% | 99.6% | 99.7% | 99.7% | 99.7% | -0.1% | |
| Union Syndicated Employees | 72.0% | 73.2% | 75.9% | 76.2% | 76.2% | -1.6% | |
| Hygiene and safety at work (HSW) | |||||||
| HSW visits | Number | 194 | 180 | 376 | 621 | 655 | 7.8% |
| Injury rate | Percentage | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Death victims | Number | 0 | 0 | 0 | 0 | 0 | |
| Absenteeism rate | Percentage | 4.0% | 3.6% | 3.8% | 3.5% | 4.3% | 11.1% |
| Lowest company salary to minimum national salary | Ratio | 1.9 | 1.7 | 1.7 | 1.7 | 1.5 | 7.1% |
| ENVIRONMENT | |||||||
| Greenhouse gas emissions | tCO2eq | 65,583 | 71,399 | 82,639 | 87,878 | 74,356 | -8.1% |
| Electricity consumption (4) | MWh | 91,101 | 104,463 | 123,131 | 138,932 | 127,837 | -12.8% |
| Production of waste (5) | t | 2,150 | 1,672 | 1,311 | 1,553 | 1,474 | 28.6% |
| Water consumption | m3 | 368,898 | 566,131 | 378,728 | 439,550 | 393,623 | -34.8% |
| SUPPLIERS | |||||||
| Time of payment to time contractually agreed, in Portugal | Ratio | 1 | 1 | 1 | 1 | 1 | 0.0% |
| Purchase from local suppliers | Percentage | 92.8% | 86.5% | 92.6% | 90.6% | 90.7% | 7.3% |
| DONATIONS | Million euros | 1.9 | 2.2 | 3.2 | 3.4 | 3.2 | -9.7% |
(1) Number of Employees for all operations, except Poland, which are reported full time equivalent (FTE).
(2) Employees information (not FTE) for: Portugal, Angola, Mozambique and Switzerland.
(3) The value reflects only operations where the regimes are applicable. Collective work agreement: Portugal, Mozambique and Angola. Syndicate: Portugal, Mozambique and Angola.
(4) Includes the power consumption of cogeneration in central Portugal.
(5) Data do not include Angola (2011), Switzerland (2011-2013) Mozambique (2012 and 2013).
n.a. - Information not available.

(Million euros)


(Million euros)


* According to the current version of Notice 16/2004 of the Bank of Portugal
CAPITAL Ratio phased-in (CET1 – CRD IV / CRR)*

* Includes the impact of the new DTAs regime for capital purposes
DONATIONS Million de euros

MICROCREDIT ACTIVITY Thousand euros

Number of operations approved is not comparable to 2013, due to change of criteria in 2014.


Direct energy Indirect energy
ENERGY CONSUMPTION
TJ
Energy consumption (MWh) per employee


Banco Comercial Português, S.A. (BCP, Millennium bcp or Bank) is the largest Portuguese privatelyowned bank. The Bank, with its decision centre in Portugal, guides its action by the respect for people and institutions, by the focus on the Customer, by a mission of excellence, trust, ethics and responsibility, being a distinguished leader in various areas of financial business in the Portuguese market and a reference institution at an international level. The Bank also holds a prominent position in Africa through its banking operations in Mozambique and Angola, and in Europe through its banking operations in Poland and Switzerland. The Bank has operated in Macau through a full branch since 2010, when a memorandum of understanding was signed with the Industrial and Commercial Bank of China with the objective of strengthening cooperation between the two banks, which is extended to other countries and regions beyond Portugal and China.
| Foundation and organic growth to become a relevant player |
Development in Portugal through acquisitions and partnerships |
Internationalisation and creation of a single brand |
Restructuring Process involving the divesture in non-strategic assets |
|---|---|---|---|
| 1985: Incorporation 1989: Launch of NovaRede Up to 1994: Organic growth, reaching a market share of approximately 8% in loans and deposits in 1994 |
1995: Acquisition of Banco Português do Atlântico, S.A. 2000: Acquisition of Banco Pinto & Sotto Mayor from CGD and incorporation of José Mello Group (Banco Mello and Império) 2004: Agreement with CGD Group and Fortis (Ageas) for the insurance business |
1993: Beginning of the presence in the East 1995: Beginning of the presence in Mozambique 1998: Partnership agreement with BBG (Poland) 1999: Set up of a greenfield operation in Greece 2000: Integration of the insurance operation into Eureko 2003: - Banque Privée incorporation - Change of Poland operation's denomination to Bank Millennium 2006: Adoption of a single brand "Millennium" 2006: BMA incorporation 2007: Beginning of activity in Romania 2008: Strategic partnership agreement with Sonangol and BPA 2010: Transformation of Macau branch from off-shore to on-shore |
2005: - Sale of Crédilar - Sale of BCM and maintenance of an off-shore branch in Macao - Divesture in the insurance activity, following the partnership agreement with Ageas for the bancassurance activity 2006: - Sale of the financial holding of 50.001% in Interbanco - Conclusion of the sale of 80.1% of the share capital of the Banque BCP in France and Luxembourg 2010: - Sale of 95% of Millennium bank AS in Turkey and sale agreement for the entire branch network and the deposit basis of Millennium bcpbank in USA 2013: - Sale of the entire share capital of Millennium Bank Greece (MBG) to Piraeus Bank - Sale of 10% of the share capital of Banque BCP in Luxembourg - Sale of the full shareholding in Piraeus Bank 2014: - Sale of the entire share capital of Banca Millennium Romania (BMR) to OTP Bank - Sale of the entire share capital of 49% in the non-life insurance business, held in Ocidental and Médis 2015: - Sale of the entire share capital of Millennium bcp Gestão de Ativos - Sale of 15.41% of the share capital of Bank Millennium - Agreement for the merger between Banco Millennium Angola and Banco Privado Atlântico |
At the end of 2015, Millennium bcp was the largest Portuguese privately-owned bank with a relevant position in the countries where it operates.
The Bank offers a wide range of banking products and financial services, directed at Individuals and Companies, has a leading position in the Portuguese financial market and is positioned to benefit from the recovery of the Portuguese economy, mainly through the support that the Bank provides to Companies.
Its mission of ensuring excellence, quality service and innovation are values which make the Bank distinctive and differentiated from the competition.
By the end of 2015, operations in Portugal accounted for 72% of total assets, 75% of total loans to Customers (gross) and 72% of total customer funds. The Bank had over 2.3 million Customers in Portugal and market shares of 18.1% and 17.5% for loans to Customers and customer deposits, respectively.
Millennium bcp is also present in the five continents of the world through its banking operations, representation offices and/or commercial protocols, serving over 5.5 million Customers, at the end of 2015.

Millennium bcp continues to pursue its plans of expansion in Africa. Millennium bim, a universal bank, has been operating since 1995 in Mozambique, where it has over 1.4 million Customers and is the leading bank in this country, with 28.8% of loans and advances to Customers and 28.6% of deposits. Millennium bim is a highly reputed brand in the Mozambican market, associated with innovation, major penetration in terms of electronic banking and exceptional capacity to attract new Customers, as well as being a reference in terms of profitability.
Banco Millennium Angola (BMA) was incorporated on April 3, 2006 via the transformation of the local branch into a bank under Angolan law. Benefiting from the strong image of the Millennium bcp brand, BMA presents distinctive characteristics such as innovation and dynamic communication, availability and convenience. In 2013, BMA constituted a corporate centre dedicated to the oil industry, a sector characterised by low credit positions and generator of funds in foreign currency. In this segment, BMA mainly provides treasury and trade finance services. On 8 October, a memorandum of understanding was signed with the largest shareholder of Banco Privado Atlântico, S.A. (Global Pactum – Gestão de Ativos, S.A.), with the aim of merging Banco Millennium Angola, S.A. and Banco Privado Atlântico, S.A., which will create the 2nd largest private institution in terms of lending to the economy, with a market share of approximately 10% in turnover. As at 31 December 2015, Banco Millennium Angola had a market share of 3.8% in loans to Customers and of 4.1% in deposits.
In Poland, Bank Millennium has a well distributed network of branches, supported on a modern multichannel infrastructure, a reference service quality, high recognition of the brand, a robust capital base, comfortable liquidity and solid risk management and control. As at 31 December 2015, Banco Millennium Angola had a market share of 4.6% in loans to Customers and of 5.2% in deposits.
The Group has an operation in Switzerland since 2003, through a private banking platform offering personalised quality services to the Group's high net worth Customers, comprising asset management solutions based on rigorous research and profound knowledge of financial markets, underpinned by a robust commitment to risk management and an efficient IT platform.
The Group has also been present in the East since 1993, but it was only in 2010 that the activity of the existing branch in Macau was expanded, through the attribution of a full license (onshore) aimed at establishing an international platform for business operations between Europe, China and Portuguesespeaking Africa.
The Bank also has 10 representation offices (1 in the United Kingdom, 2 in Germany, 3 in Switzerland, 2 in Brazil, 1 in Venezuela, 1 in China in Guangzhou and 1 in South Africa), 5 commercial protocols (Canada, USA, Spain, France and Luxembourg) and 1 commercial promoter (Australia).
| 2015 | 2014 | 2013("") Change % 15/14 |
||
|---|---|---|---|---|
| TOTAL IN PORTUGAL (0) | 671 | 695 | 774 | -3.5% |
| Poland | 411 | 423 | 439 | -2.8% |
| Switzerland | 1 | 1- | 1 | 0.0% |
| Mozambique | 169 | 166 | 157 | 1.8% |
| Angola | 90 | 88 | 82 | 2.3% |
| TOTAL OF INTERNATIONAL OPERATIONS |
671 | 678 | 679 | =1.0% |
| TOTAL | 1,342 | 1,373 | 1,453 | -23% |





The Group provides a wide variety of banking services and financial activities in Portugal and abroad, where it is present in the following markets: Poland, Mozambique, Angola and Switzerland. All its banking operations develop their activity under the Millennium brand. The Group also ensures its presence in the five continents of the world through representation offices and/or commercial protocols.
The Bank offers a vast range of financial products and services: current accounts, payment systems, savings and investment products, private banking, asset management and investment banking, including mortgage loans, consumer credit, commercial banking, leasing, factoring and insurance, among others. The back-office operations for the distribution network are integrated, in order to benefit from economies of scale.
In Portugal, Millennium bcp has the second largest distribution network, focused on the retail market, providing services to its Customers in a segmented manner. The operations of the subsidiaries generally provide their products through the Bank's distribution networks, offering a wide range of products and services.
Millennium bcp is Portugal's largest privately-owned banking institution, with a position of leadership and particular strength in various financial products, services and market segments based on a strong and significant franchise at a national level.
The activity in the domestic market focuses on Retail Banking, which is segmented in order to best serve Customer interests, both through a value proposition based on innovation and speed aimed at Massmarket Customers, and through the innovation and personalised management of service targeting Prestige and Business Customers. The Retail Network also has a bank aimed specifically at Customers who are young in spirit, intensive users of new communication technologies and prefer a banking relationship based on simplicity, offering innovative products and services.
The Bank also offers remote banking channels (banking service by telephone and Internet), which operate as distribution points for its financial products and services.
At the end of 2015, the Bank had 671 branches, serving over 2.3 million Customers, and held the position of second bank (first privately-owned bank) in terms of market share for both loans to Customers (18.1%), and customer deposits 17.5%), in December 2015.
The resilience of the business model is primarily based on the Bank's concentration on retail banking, by nature more stable and less volatile, in relation to the lower weight of financial operations. The Bank adopted a new business model based on a new segmentation of its Customers, a review of the products and services that it offers and adjustment of its back-office and branch network, as well as the aim of becoming closer to its Customers, while at the same time reducing operating costs. The objective of the Bank is to ensure sustainable profitability in the medium and long term, seeking to become the best in class in terms of operational efficiency, improving operating profit in a sustainable manner and maintaining a high level of credit risk control, thus preserving its strategic position in the Portuguese retail and SME banking services market.
In September 2013, the Directorate General for Competition of the European Commission announced the formal agreement with the Portuguese authorities on the restructuring plan of the Bank, having concluded that it complies with the rules of the European Union regarding state aid, showing the Bank is viable without continued State support.
The share capital increase operation concluded in July 2014 enabled the Bank to accelerate its strategic plan, by repaying a total of 2,250 million euros of the hybrid capital capital instruments (CoCos) underwritten by the Portuguese State in 2014, bringing forward the full repayment of these instruments by the end of 2016 and increasing the organic generation of capital, building the foundation for sustainable earnings growth, which will promote greater balance between the contribution of the domestic and international components.
In June 2015, the Bank successfully completed a public offer of exchange of securities issued by the
Group for the delivery of new ordinary shares of the Bank, having increased its share capital by 387.5 million euros, from 3,706.7 million euros to 4,094.2 million euros, through the issue of 4,844,313,860 new ordinary shares, book-entry and registered without nominal value, with an issue price of 0,0834 euros per share, which contributed to the favourable evolution of the CET1 ratio in the 2nd quarter of 2015.
During 2015, Millennium bcp developed a 3-year plan for its Portuguese operation. The objective of this plan, known as Strategic Agenda 2016-2018, is to prepare the Bank for the changes to banking Customers' consumption profile that have been taking place, the new positioning of the competition and the regulatory changes that are affecting the financial system. Within the scope of its Strategic Aganda, the Bank currently has 10 teams and more than 100 Employees working on the transformation of the business and the organisation's culture.
Since its incorporation, the Bank has built a reputation associated with innovation. The Bank was the first Bank in Portugal to introduce specific innovative concepts and products,including direct marketing methods, layouts based on customer profiles, salary accounts, simpler branches ("NovaRede"), telephone banking services, through Banco 7, which later became the first online banking services platform, health insurance (Médis) and direct insurance, and a website dedicated to individual Customers and corporate banking. The Bank was also a pioneer in the launch of a new Internet Banking concept, based on the ActivoBank platform, which provides a simplified service to the customer, including the opening of a current account using a tablet.
Continuing to improve its information systems, the Bank developed a series of initiatives and structuring projects in 2015, among which the following are particularly noteworthy:
the adjustments made within the scope of indexed deposits, providing greater flexibility in the execution of this type of operations.
Also worth mentioning is the launch of the cash-on-time credit line, included in the project to reformulate the current confirming offer of the Bank, the provision of online access to the Central Credit Register of the Bank of Portugal, which has ensured improved efficiency in credit decision processes, the implementation, within the scope of the "GO Paperless" Project, of various processes using a digital signature for Individual Customers of the Retail Network and the lauch of the new ebanking solution of Macau. Regarding the projects of a legal and/or regulatory nature, among others, it is important to mention the adaptations to the account opening and customer maintenance processes, as well as the changes arising from the new mutual fund tax regime, in compliance with the most recent legislation in force and to reinforce the applicable internal control principles.
In terms of Mobile services, there was an increase in the number of users and operations carried out, of 33% and 42%, relative to the same period of the 2014. In this regard, it is important to point out that Millennium bcp was the first and only bank to launch the App for the Apple Watch and the launch of Mobile Web, a website that adapts to all equipment.
The Mobile Web, launched in October, is a new solution for smartphones and tablets that provides an improved experience with regard to accessing the Bank and account management. Therefore, when the Customers access the www.millenniumbcp.pt website, if they are on a smartphone or tablet, they will be automatically forwarded to the solution that is better adapted to their equipment and that offers a simpler and more intuitive use.
In terms of users, there was a 3.5% increase relative to the same period of 2014. The channel was actively promoted among Customers through actions to publicise useful functionalities for day-to-day account management, new personal credit and Móbis (auto insurance) simulators were implemented and a non-financial offer microsite - Prestige World - for Prestige Customers was created.
In 2015, and for the 5th consecutive year, the Millennium bcp website won the prestigious PC Guia Readers' Prizes in the category of Best Homebanking Website* , the only prizes in Portugal that are awarded by the direct vote of its readers.
Users of the Companies website and the number of transactions carried out increased by 5.5% and 12.6%, respectively relative to 2014. Business continuity and safety was reinforced through the implementation of the Store&Forward and Heuristics solutions for contingency situations, the offer of tutorial videos as a Customer training aid in the services available to Companies was extended, and the online platforms for forex trading and for acceptance of documents and digital signatures within the scope of documentary loan operations were implemented.
The MEmpresas App within the scope of SEPA international transfers and the inclusion of confirming in authorisations was updated. The number of users and transactions carried out increased by 21% and more than 38%, respectively relative to the previous year. The Spanish version was made available, in tandem with the internationalisation process of Portuguese companies.
The Millennium brand is a basis for the Bank's entire commercial offer and a fundamental part of its strategy with a direct impact on its results, enabling Millennium bcp to be positioned in the mind of its Customers and to project credibility, building up the relationship of confidence in the Bank and creating a sentiment of loyalty, thereby boosting the value of the brand.
The Commercial Communication of Millennium bcp in 2015 was marked by the continuation of the strategy that combined strong institutional messages with segment campaigns, reinforcing the positioning of the Bank among its various targets. Continuing the new positioning launched in 2014 based on the dichotomy "Millennium understands, Millennium resolves" - the communication undertaken during the year under analysis enabled the consolidation of an attitude that is closer, more dedicated and better suited to Customers and their different needs and profiles.
The companies campaigns "Let's move forward" and "Prestige Family", which allowed Millennium bcp to communicate to these segments in a differentiated and personalised manner, are noteworthy.
* Prize is of the sole responsibility of the entity that awarded it.
The commercial intention was reinforced at the end the year, through the launch of the "Triple Salary Advantage" campaign which, along with a totally solution-focused message, enabled Millennium bcp to consolidate and exploit in media terms the sponsorship of the tennis player João Sousa, thereby contributing towards a considerable increase in the brand's notoriety and the positive reinforcement of its values.
The various awards received also brought recognition to the communicational activity of the Bank. The Meios e Publicidade award for "Best institutional advertising campaign" with the campaign "Let's move forward" and the Gold Effectiveness award in the "Low budget" category and the Silver Effectiveness award in the "Sponsorship Activation" category for the "Torel Beach" action are noteworthy.
In 2015, the Bank received several awards, of which the following are noteworthy:
† Awards are the exclusive responsibility of the entities that attributed them.
Banco Comercial Português, S.A. employs a one-tier management and supervisory model, composed by a Board of Directors, which includes an Executive Committee and an Audit Committee comprised of only non-executive directors. The Company also has a Remuneration and Welfare Board and an International Strategic Board.
In addition, the Group uses a Statutory Auditor and an external auditing firm to audit the individual and consolidated accounts of the Bank, whose appointment is deliberated at the General Meeting.
The members of the governing bodies were elected at the General Meeting of Shareholders held on 11 May 2015 to perform duties for the three-year period 2015/2017.

The General Meeting is the highest governing body of the company, representing the entirety of the shareholders, and its deliberations are binding for all when taken under the terms of law and the articles of association. The General Meeting is responsible for:
The Board of Directors (BD) is the governing body of the Bank, pursuant to the law and articles of association, with the most ample powers of management and representation of the company.
Under the terms of the articles of association in force, the Board of Directors is composed of a minimum of 17 and maximum of 25 members with and without executive duties, elected by the General Meeting for a period of three years, who may be re-elected.
The Board of Directors in office as at 31 December 2015 was composed of 20 permanent members, with 13 non-executives, including 2 members appointed by the State for the period of enforcement of the public investment to strengthen the Bank's own funds, and 7 executives.
The Board of Directors appointed an Executive Committee composed by 7 of its members, in which it delegates the day-to-day management of the Bank. During 2015 the Executive Committee was assisted in its management functions by several committees and commissions which oversaw the monitoring of certain relevant events.
The supervision of the company is assured by an Audit Committee, elected by the General Meeting, composed of a minimum of 3and maximum of 5 members, elected together with all the other directors. The proposed lists for the Board of Directors must detail which members will be part of the Audit Committee and indicate the respective Chairman.
The Remuneration and Welfare Board is composed of 3 to 5 members, elected by the General Meeting, the majority of whom should be independent.
The Company Secretary and respective Alternate Secretary are appointed by the Bank's Board of Directors, with their duties ceasing upon the termination of the term of office of the Board that appointed them.
| Board of Directors |
Executive Committee |
Audit Committee |
Remuneration and Welfare Board |
Board for International Strategy |
|
|---|---|---|---|---|---|
| António Vitor Martins Monteiro (Chairman of the BD) | | | |||
| Carlos José da Silva (Vice-chairman of BD) | | | |||
| Nuno Manuel da Silva Amado (Vice-chairman of BD and CEO) | | | | ||
| Álvaro Roque de Pinho Bissaia Barreto | | ||||
| André Magalhães Luiz Gomes | | ||||
| António Henriques de Pinho Cardão | | ||||
| António Luís Guerra Nunes Mexia | | ||||
| Bernardo de Sá Braamcamp Sobral Sottomayor () (*) | | | |||
| Cidália Maria Mota Lopes | | | |||
| Jaime de Macedo Santos Bastos | | | |||
| João Bernardo Bastos Mendes Resende | | ||||
| João Manuel de Matos Loureiro (Chairman of AUDC) | | | |||
| José Jacinto Iglésias Soares | | | |||
| José Miguel Bensliman Schorcht da Silva Pessanha | | | |||
| José Rodrigues de Jesus (*) | | | |||
| Maria da Conceição Mota Soares de Oliveira Callé Lucas | | | |||
| Miguel de Campos Pereira Bragança | | | |||
| Miguel Maya Dias Pinheiro | | | |||
| Raquel Rute da Costa David Vunge | | ||||
| Rui Manuel da Silva Teixeira | | | |||
| José Gonçalo Ferreira Maury (Chairman of RWB) | | ||||
| José Guilherme Xavier de Basto | | ||||
| José Luciano Vaz Marcos | | ||||
| Manuel Soares Pinto Barbosa | | ||||
| Carlos Jorge Ramalho dos Santos Ferreira (Chairman of BIS) | | ||||
| Francisco de Lemos José Maria | | ||||
| Josep Oliu Creus | |
(*) Members Appointed by the State for the period of enforcement of the public investment to strengthen the Bank's own funds.
(**) Following a requirement from Mr. Bernardo de Sá Braamcamp Sobral Sottomayor and as approved by His Excellency the Minister of State and Finance, on 26 February 2016, Mr. Bernardo de Sá Braamcamp Sobral Sottomayor, one of the State representatives named in the scope of the Bank's recapitalization was exonerated from his duties as representative of the Portuguese State at the Board of Directors of the Bank. The same Board Member resignated to its position as Member of the Remuneration and Welfare Board on 12 February 2016.
Share capital increase of 387,545,108.8 euros, from 3,706,690,253.08 euros to 4,094,235,361.88 euros, by the issuance of 4,844,313,860 new ordinary, nominative and bookentry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of subordinated securities in exchange for new shares issued at the price of 0.0834 euros per share and the listing of the new shares on Euronext Lisbon's Regulated Market.
Renewal of membership of the ECO Movement - Companies against Fires, a project that aims to contribute to the prevention of forest fires and raise public awareness on risky behaviour.
The BCP Group pursues dynamic strategies appropriate to the new challenges imposed by the different stakeholders with which it is related. The main objectives of the adopted sustainability policies, which foster a culture of Social Responsibility, has been to positively influence the organisation's value proposition in the long term, balanced with the well-being of the people, the company and communities in which it operates, while preserving natural resources and the environment.
The selection of the topics addressed in this chapter took into consideration the materiality analysis of issues pertaining to sustainability, pursuant to the matrix of materiality presented in the Sustainability Report of 2015.
The BCP Group ensures, in its different operations, a fair trea tment and equal opportunities to all its Employees, promoting meritocracy at all stages of their career and defining their remuneration in accordance with category, professional path and level of achievement of the established objectives.
The general principles that rule the BCP Group established a series of values and benchmarks, universally applicable to all Employees, resulting in a unequivocal guidance, so that, regardless of the respective hierarchical or responsibility level, all Employees always act in a fair manner, with no discrimination, and also reaffirming the commitment to the ten Global Compact Principles, under which the Group recognises and supports the freedom of

association and the right to collective work agreement negotiation and rejects the existence of any form of forced and compulsory labour, including child labour.
In this context, the Millennium Group's commitments have also been published concerning working conditions and equal opportunities, through the formalisation and disclosure of the Policies on Occupational Health and Safety, Equality and Non-Discrimination.
One of the strategic pillars of the BCP Group are its employees, which is why training has always been assumed as a priority for the development of their professional and personal skills. The search for excellence in the quality of the service provided to Customers involves identifying the training which is most suited to the specific needs of each Employee, taking into account the Bank's strategic objectives.
| 2015 | 2014 | 2013 | Change % 15/14 | |
|---|---|---|---|---|
| NUMBER OF PARTICIPANTS (1) | ||||
| Presencial | 23,762 | 30,124 | 25,873 | -21.1% |
| E-learning | 185,474 | 244,601 | 199,269 | -24.2% |
| Distance learning | 45,975 | 78,080 | 84,533 | -41.1% |
| NUMBER OF HOURS | ||||
| Presencial | 282,736 | 252,134 | 238,515 | 12.1% |
| E-learning | 109,515 | 114,139 | 125,095 | -4.1% |
| Distance learning | 76,590 | 214,060 | 245,745 | -64.2% |
| By Employee | 27 | 33 | 33 | -17.1% |
(1) The same Employee could have attended several training courses.
In overall terms, 2,359 training actions were ministered, corresponding to over 470,700 hours of training, with an average of 27 training hours per Employee. During 2015, the training effort kept its focus not only on the commercial areas, but also on team management.
At the BCP Group, people management is a foundational vector and one of the most important pillars of the Bank's competitiveness and sustainability. Simultaneously with the valorisation of general and specific skills, it is crucial, in an organisational enhancement perspective, to identify Employees with potential and talent, so that in future they can perform duties of higher complexity and responsibility.
The development programmes that have been implemented in the different geographic areas of the BCP Group are thus a specific response to Employees with high performance and potential, enabling: i) recently recruited Employees to acquire a transversal overview of the business and best practices of the organisation; and ii) experienced Employees the opportunity to acquire the necessary skills so that in future they can perform more complex roles with higher responsibility.
At the BCP Group, the individual performance assessment models, based on a process of counselling and guidance towards the development of skills, gives rise to opportunities of dialogue between the senior staff and their Employees, enabling the further deepening of a culture of personal accountability for the development of their careers.
Together with a constant attitude of encouragement of Employee valorisation and adoption of best practices, the BCP Group upholds a policy of recognition of the merit and dedication shown by each Employee, through a system of incentives, a professional valorisation plan based on merit and specific distinctions, attributed to Employees with excellent performance.
Since Employees constitute one of the strategic pillars of the BCP Group, their level of satisfaction with the service provided by the different internal areas - with direct relation and reflection on the quality of the guaranteed Customer service - is an important endogenous indicator to assess the Bank's effectiveness and perceived efficiency.
The opinion surveys were maintained regarding the satisfaction with the internal service among Employees who interact with other areas to perform their duties, in order to, as part of a continuous improvement policy, identify opportunities for improvement and optimisation of the processes and procedures in force.
In Portugal, the total value of 78.7 i.p. reflected a significant increase compared to the previous year.
The BCP Group offers its Employees a series of corporate benefits, apart from those established in the applicable legislation.
Concerning health and safety, in Portugal and Poland, Millennium Employees benefit from medical units and a dedicated medical staff, as well as regular medical check-ups. In Mozambique, Millennium bim has: i) a medical office, which, in addition to medical appointments, also offers various specialities and basic health care; ii) a HIV office, ensuring prevention and follow-up of this disease; and iii) social support office, offering counselling to Employees with serious social problems.



| 2015 | 2014 | 2013 | Change % 15/14 | |
|---|---|---|---|---|
| MEDICAL SERVICES | ||||
| Appointed held | 22,259 | 30,913 | 33,448 | -28.0% |
| Check-ups made | 8,413 | 9,253 | 9,192 | -9.1% |
| HEALTH INSURANCE | ||||
| Persons covered | 50,277 | 52,039 | 49,724 | -3.4% |
(1) Includes active and retired Employees.
Employees of the BCP Group benefit from mortgage loans, permanently and under special conditions. The loans are granted in observance with the credit risk principles instituted in the Bank's regulations. Employees may also benefit from credit for social purposes which, among others, covers situations of credit needs in order to meet expenditure related to education, health, improvements to their own or rented home, and other products and services of exceptional nature.
CREDIT TO EMPLOYEES (1)
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | |||||
| AMOUNT | EMPLOYEES | AMOUNT | EMPLOYEES | AMOUNT | EMPLOYEES | ||
| MORTGAGE | |||||||
| In portfolio | 790.1 | 10,558 | 853.7 | 10,989 | 911.8 | 11,550 | |
| Granted in the reporting year | 23.9 | 338 | 18.4 | 310 | 20.7 | 335 | |
| SOCIAL PURPOSES | |||||||
| In portfolio | 20.5 | 3,683 | 23.0 | 3,803 | 22.7 | 3,817 | |
| Granted in the reporting year | 7.5 | 1,288 | 10.8 | 1,372 | 10.6 | 1,346 |
(1) Includes active and retired Employees.
In 2015, the number of BCP Group Employees fell by 2.5% (-451 Employees) in relation to the previous year. Of the 17,252 Employees of the Group, 57% worked in the international business and 43% in Portugal.
| 2015 | 2014 | 2013 | Change % 15/14 | |
|---|---|---|---|---|
| TOTAL IN PORTUGAL | 7,459 | 7,795 | 8,584 | -4.3% |
| POLAND | 5,992 | 6,183 | 5,956 | -3.1% |
| SWITZERLAND | 71 | 69 | 67 | 2.9% |
| MOZAMBIQUE | 2,505 | 2,513 | 2,476 | -0.3% |
| ANGOLA | 1,225 | 1,143 | 1,075 | 7.2% |
| TOTAL INTERNATIONAL | 9,793 | 9,908 | 9,574 | -1.2% |
| TOTAL | 17,252 | 17,703 | 18,158 | -2.5% |
(1) information about the number of employees (not FTE's - Full Time Equivalent) for: Portugal, Angola, Mozambique, Switzerland and Poland.
In Portugal, the downward trend in the number of Employees continued, with 366 having left, 91% of whom through mutual agreement and/or retirement plans. Among the Employees who left, 42% had worked in the commercial areas.
In Poland, the total staff number also declined (-3.08% relative to 2014), with 1,059 having left, 63% of whom through own initiative, and 75% allocated to commercial areas, which was partially offset by the recruitment process which integrated 857 Employees.
In Mozambique, the number of Employees who left surpassed those recruited, with a turnover of 156 and 148 Employees, respectively. Of the Employees who left, 58% left through own initiative and 63% had worked in commercial areas.
However, Banco Millennium Angola maintained its trend of growth of number of Employees (7.2%) with the recruitment of 216 Employees and leaving of 134 Employees, 81% of the latter through own initiative and 69% allocated to commercial areas.
In Portugal, Millennium bcp continues to focus on the model of assessment of Customer experiences. 24 hours after interaction with the Bank, the Customer is invited to answer a brief questionnaire aimed at assessing Customer satisfaction with this experience with the Bank and the corresponding level of recommendation. In 2015, the Net Promoter Score indicator (NPS) of Prestige Customers, which reflects the Bank recommendation level, increased to 57.2 points, corresponding to 2.4 points more than in 2014, following the increased percentage of Promoter Customers from 62.8% to 65.4% and the stabilisation of

the percentage of Detractor Customers at 8.2%. For Mass Market Customers, the percentage of Promoter Customers increased by 4.1%, from 65% to 69.1%, and the percentage of Detractor Customers fell by - 2.7%, reflected in an increase of the Millennium bcp NPS from 51.7 to 58.4 (+6.7 points). The NPS of Business Customers also improved, having increased to 53.9 (48.4 in 2014), with 9.3% of Detractor Customers and 63.2% of Promoter Customers. Over 180,000 Customers were surveyed.
Under the "Maximum Quality" programme, aimed at internally capitalising the advantages of the "Assessment of Experiences" model and the "Mystery Client" actions through recognition of the Employees and branches which are most portrayed in Customer service quality, over 900 Employees of the Retail Network were distinguished via the attribution of "Maximum Quality" awards and/or certificates.
In order to strengthen the measurement of satisfaction and loyalty in the various Customer segments, Millennium bcp continued to monitor various market studies carried out by specialised companies, so as to obtain indicators to position the Bank in the sector and assess, in an evolutionary way, market perception with regard to quality of the service provided, the Bank's image and the products and services it sells.
In the international activity, Customer overall satisfaction levels with the Bank recorded a value of 82 index points (i.p.), influenced by the upturn recorded in Mozambique, which shifted from 75 to 80 i.p.
Poland, with 84 i.p. of overall satisfaction, saw Internet banking and mobile banking channels reach 96% and 92%, respectively, of positive ratings in 2015.

In Angola, focus has continued on "Mystery Client" actions, that included visits to Branches of Private and Enterprise Networks, in which attributes related to treatment were valued.
In Portugal, the total number of complaints, 27,529, showed a minor increase compared to the previous year. The majority, 80%, are claims related to current account movements, card transactions and automatic services. The Bank has shown constant concern to boost the swift settlement of complaints, and has managed to ensure an average settlement period of 6 business days.
| CLAIMS | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | ||
| CLAIMS REGISTERED | |||||
| Activity in Portugal | 27,529 | 27,126 | 24,487 | 1.5% | |
| International activity | 51,579 | 46,658 | 53,541 | 10.5% | |
| CLAIMS RESOLVED | |||||
| Activity in Portugal | 26,739 | 25,668 | 21,800 | 4.2% | |
| International activity (1) | 50,141 | 45,472 | 50,444 | 10.3% |
(1) Includes valid claims related with the disregard of the privacy of Customers in Poland (39) and in Mozambique (6), based on the wrong processing of personal data and operational errors.
Regarding international activity: i) Poland recorded 1.2% fewer complaints than in the previous year, with 64% having been related to current accounts, card transactions and automatic services; ii) in Mozambique, the complaints increased significantly, with cards and current accounts being the most frequently mentioned issues; iii) in Angola, the number of complaints grew by 34.4%. The issues most raised in these claims were related to cards and banking products.
The average settlement period recorded was 13 consecutive days in Poland, and 7 and 11 business days in Mozambique and Angola, respectively.
The BCP Group considers that respect for the defined mission and values of the organisation, combined with compliance with its approved strategy, depends, first of all, on each Employee. Hence, the Group encourages a culture of rigour and responsibility, supported by mechanisms for the dissemination of information, training and monitoring, so as to ensure strict compliance with the instituted rules of conduct.
In this context, the implementation of specific training activities and the monitoring of the Compliance Office teams has been a constant feature. Thus, joint action with the different business areas enabled the training, in Portugal, of 262 employees in various topics related to the activity of the Compliance Office, always focused on the Employees' awareness of the need to adopt a professional conduct and behaviour in accordance with a culture of ethics and rigour when performing daily duties. This figure registers a reduction when compared with the verified in 2014, year in which were conducted specific formative processes resulting from regulatory changes. Endowing the Employees with skills for the execution of complex due diligence processes and collection of information on Customers, especially those presenting non-negligible risk levels, with a view to mitigating operating risks and risks of fraud, continues to be part of the Group's activities plan.
AML/CTF, Market Abuse, Internal Control, Monitoring of Transactions and Legal Subjects
| 2015 | 2014 | 2013 | Change % 15/14 | |
|---|---|---|---|---|
| Activity in Portugal | 262 | 1,035 | 845 | -74.7% |
| International Activity | 8,094 | 7,490 | 7,950 | 8.1% |
| TOTAL | 8,356 | 8,525 | 8,795 | -2.0% |
(1) The same Employee could have attended several training courses.
The adequacy and efficacy of the Bank's internal control system as a whole and the efficacy of the risk identification and management processes and governance of the Bank and Group continued to be assured through audit programmes which include the analysis of behavioural matters, compliance with legislation, other regulations and codes of conduct, correct use of delegated competence and respect for all other principles of action in force, in relations with external and internal Customers.
Relations of cooperation and loyalty have also been maintained with the judicial authorities and with national and international conduct supervisory authorities. In this regard, and acting on its own initiative, a total of 364 communications were sent to local Judicial Entities and 1,106 requests were answered.
The BCP Group offers a complete and broad range of financial products and services, and continues, under the development of its business lines, responsible for offering products and services which incorporate social principles and respect for the environment and nature.
The BCP Group is aware that the implementation of social and environmental criteria and standards in the commercial offer is reflected in more efficient risk management, reputation value and higher quality of the products and services offered to customers.

In Portugal, Millennium bcp Microcredit continues to be recognised as an
alternative for the funding and feasibility of entrepreneurial action and own-job creation, having approved 341 new operations, which corresponds to total credit granted of 3,464 thousand euros, and helped to create 593 jobs. The volume of loans granted to the 1,120 operations in portfolio stood at 12,103 thousands euros, corresponding to principal of 8,243 thousands euros.
With the objective of continuing to support Customers in financial difficulties and prevent default, Millennium bcp also maintained its focus on the stimulation and applicability of SAF packages (Financial Follow-up Service). In this context, 25,375 contractual amendments were made during 2015 (7,713 mortgage loans and 17,662 consumer credit), with a restructuring value of 543 million euros (473 mortgage loans and 70 consumer credit).
For Entities of the social sector, Millennium bcp has kept the Non-Profit Associations Account available, a current account with special conditions, which does not require a minimum opening amount and is exempt from maintenance and overdraft commissions. 499 accounts with these features were opened, corresponding to a total of 2,902 accounts in the Bank's portfolio.
As for students who have decided to continue their academic path, the Bank granted 92 new loans in 2015, amounting to 1 million euros, under the University Credit Line with Mutual Guarantee - credit line with very favourable interest rate conditions that may be reduced, since they are indexed to the students' performance. The volume of credit granted to the 1,094 operations in the portfolio amounted to 9.8 million euros.
Also in Portugal, the Bank has continued to reinforce its support to companies through agreed credit facilities, adjusted to the particularities of the sector and economy, in particular:
Under the Angola Invest Programme, Banco Millennium Angola's offer included subsidised credit product for Micro, Small and Medium-Sized Enterprises (MPME) and Micro, Small and Medium-Sized Individual Entrepreneurs (MPMES).
In Poland, the WWF Millennium MasterCard credit card, offered since 2008, takes up an environmental commitment. For each subscribed card, the Bank transfers to WWF Poland (World Wide Fund For Nature) half of the first annuity and a percentage of each transaction made.
The BCP Group meets the needs of Investors that are considered to cover, in its investments, social and environmental risk factors, placing Responsible Investment Funds at their disposal for subscription:
The BCP Group's strategy aims to foster a culture of social responsibility, developing actions for various groups of Stakeholders with the objective of contributing directly or indirectly to the social development of the countries in which it operates. And it is in this context, of proximity to the community that its policy of social responsibility has developed, with priority focus on its intervention on cultural, educational and social initiatives.
In Portugal, Millennium bcp has continued to foster and create opportunities for the Employees' participation as volunteers in actions to support the external community:

The Bank has also organised, encouraged and followed-up internal solidarity actions which promote a culture of proximity and generate social value, as an important contribution to implementing its Social Responsibility policy in Portugal. Among these initiatives, which received a special boost from the Direct Banking, Retail Marketing, Operations and Credit Recovery Departments, we highlight:
Millennium bcp also backed a number of initiatives to support institutions and initiatives able to add social value, such as:
financial services.


In Poland, Bank Millennium continues to stimulate a significant series of actions, including:
In Mozambique, the Bank's social commitment is embodied in the "More Mozambique for Me" programme, one of the references of the BCP Group under Corporate Social Responsibility aimed at tightening relations with local communities, which continues to focus on projects in the area of health, education, culture, children and youth sports, and community development:

Banco Millennium Angola supported initiatives in the area of Culture and Social Responsibility, prioritising actions involving the participation of Employees, in particular:
The Millennium bcp Foundation, under the institutional social responsibility and cultural patronage policies, represents an agent of creation of value in society, in the different areas of its intervention, namely Culture, Education/Research and Social Solidarity.
During 2015, the Foundation lent its support to 108 projects in these three areas and backed 8 exhibitions open to the public.
In the context of Culture, priority has been given to initiatives towards Conservation and Publicising of the Bank's heritage, in particular:

DONATIONS ALLOCATED BY
It should be noted that NARC commemorated 20 years of being open to the public and was this year classified as a National Monument, by Decree 7/2015 of the President of the Council of Ministers.
In the context of the 20 year of NARC, the Foundation organised a Roman Market as a commemorative event, which emphasised the commitment undertaken by the Foundation to share
culture, in its diverse expressions, with the community.
Millennium Gallery, an exhibition space which received 22,749 visitors in 2015 distributed over the following temporary exhibitions: i) "Modernism in the Millennium bcp Collection " (included in the "Shared Art" project) which was attended by 6,729 visitors; ii) "My Life would Produce a Sardine" which received 9,677 visitors; and "Within light/inside glass an intersection between art and science" with a total of 6,343 visitors.
Both spaces participated in the "International Day of Monuments and Sites", "International Museum Day", "Museum

Night" and "Heritage Days", with NARC and Millennium Gallery having longer opening hours;
Continuing the Shared Art itinerary exhibitions project, which began in 2009, the following thematic exhibitions were organised and presented, having received 20,943 visitors: i) "Naturalist Painting in the Millennium bcp Collection", in Porto - Soares do Reis Museum (3,925 visitors) and Cascais – Condes Castro Guimarães Museum (17,009 visitors); ii) "Modernist Painting in the Millennium bcp Collection" in Castelo Branco - Contemporary Cultural Centre; iii) "Happiness in Júlio Pomar/Works of the Millennium bcp/Júlio Pomar Atelier-Museum Collections", exhibited at the Municipal Gallery of Porto.
Support to projects of modernisation of important national museums and promotion of museum activities and other cultural activities, in particular:
Regarding the restoration of heritage, architecture and other cultural areas, we highlight:

The Foundation endeavours to collaborate in educational and scientific research projects which promote an innovative and entrepreneurial spirit in the training of new and current generations, among the different assistance granted:
Under these difficult circumstances, the Foundation strengthened its social support, especially to the:
need. The Foundation's support contributed to the expansion of the association's activity, which currently has 300 partner organisations, and distributed around 33,000 items of domestic utility in 2015.
In 2015, the Millennium bcp Foundation was distinguished by the Portuguese Government with the Medal of Cultural Merit, in recognition of the work developed over recent years in the area of Culture, and also received the Marketeer Award of Social Responsibility in the 7th edition of the Marketeer awards.
At Millennium bcp, the Supplier selection process follows criteria of overall competence of the company, functionality, quality and flexibility of the specific solutions to be acquired and continued capacity of service provision. In all its operations, the Group continues to favour a procurement process involving Suppliers from the respective country, with payments to local Suppliers corresponding to 92.8%.
The Bank's main suppliers are companies which publish their economic, environmental and social performance, ensuring the responsible contracting of products and services.
Since 2007, the BCP Group, in particular in Portugal and Poland, includes an annex to its supplier contracts with Supplier Principles, which cover various aspects such as legal compliance, good environmental and labour practices, human rights and the application of these principles in the contracting of third parties.
BCP conducts assessments of its suppliers, through the application of a performance questionnaire which includes parameters related to the level of compliance with the Supplier Principles. In 2015, the suppliers endorsing these principles were submitted to a process of continuous monitoring.
Millennium bcp suppliers are also subject to an assessment process, substantiated: i) by the relations maintained with the Technical Competence Centres; ii) by the actions of performance assessment and identification points for improvement; and iii) by the decision-making processes for the implementation of investments and renewal of contracts.
The BCP Group focuses on operating efficiency in terms of resource consumption (energy, water and materials, mainly paper), convinced of its benefits associated to cost reduction and improvement of the efficiency of processes. The Bank regularly monitors a series of environmental performance indicators which measure its efficiency in relation to its main consumption of resources. In overall terms, the Bank's operating eco-efficiency recorded an improvement compared to 2014, as a result of the investment made to mitigate environmental impacts by adopting environmentally responsible practices.
Based on the principle of continuous improvement, the BCP Group promotes eco-efficiency by investing in two priority areas:
In order to promote efficiency, the BCP Group invests in the continuous improvement of its processes and activities and in the renovation of its equipment and infrastructures. All these actions are based on careful and thorough cost-benefit analyses with the fundamental premise of maintaining the quality of the service provided, enhancing Bank Customer satisfaction and assuring service efficiency.
The Bank implements its strategic guidelines for sustainability across the countries where it operates.
In Portugal, during 2015 and following on the work that has been progressively developed over previous years, various measures were implemented to increase the Bank's energy efficiency. The optimisation of the functioning of transformer stations, in facilities equipped with more than one transformer, and of the operational parameters of the equipment for production of cold water for the air conditioning systems, are merely some of the energy efficiency measures that were implemented.
The reduction of energy consumption was essentially due to the constant and continuous concern not only with aspects of the rational use of energy, but also with energy efficiency, with measures having been taken at various levels, very often in a perspective of a specific approach targeting each group of facilities. Some examples of the measures that were taken are presented below:
The Green IT programme was also continued, which covers a series of actions designed to identify measures and solutions that are reflected in technological and environmental gains. In this context, we highlight the continuation of the "GO P@perless" project which focuses on the dematerialisation of operations as a way to innovate and optimise processes, using solutions of electronic production and signing of documents, also with an expected positive impact on reduction of the "ecological footprint".
Millennium bcp thus continues to contribute to cutting the use and circulation of paper, on the one hand through regular communication/information actions on the advantages of documental dematerialisation, and on the other hand, through programmes of migration to digital solutions.
In 2015, the Bank implemented the Digital Price List at all its Branches, contributing to saving paper, to improved communication with Customers and to the achievement of productivity gains due to this procedural simplification.
The strategy was also maintained to foster the use of documents in digital format – Combined Bank Statement and Invoices/Entry Notes - by Customers, with growth of 31% having been recorded in the applications for documents in digital format made in the digital channels, compared to the same period of the previous year.
Moreover, ActivoBank was distinguished by the IDC CIO Awards with an honourable mention for its initiative of optimisation and dematerialisation of the account opening process. This initiative consists of a solution that enables the signing of the mandatory legal documentation via a tablet, without requiring its printing. With the innovation, ActivoBank has achieved higher efficiency and speed in the opening of an account, a high and automatic digitalisation of processes, an effective saving of paper and printouts with the consequent beneficial effects on the environment and, lastly, a mitigation of the operating risks related to handling paper.
In Poland, Bank Millennium continues to invest in various eco-efficiency initiatives, namely:
The Internet banking channel also offers Customers online services and supporting documents. Close to 65% of the Bank's customers and 99% of new customers have applied for digital bank statements.
Regarding waste management, the Bank follows the applicable environmental regulations (Waste Act), which necessarily implies the appropriate management of waste, both through a series of agreements (Acceptance Protocols, Protocols of Confirmed Utilisation and Waste Transfer Card), and by the obligation to submit specifications on the type and volume of waste to the local offices. In 2015, the Bank concluded a contract with a licensed service provider to collect, transport and recycle materials, with about 80% of the produced waste having been recycled. Furthermore, the reuse of furniture and equipment is promoted.
In Switzerland, the Bank implemented various measures such as, for example, the posting of stickers in dining areas to raise employee awareness towards moderate consumption of water and electricity; the consumption of recycled paper, the adoption of printing on both sides, the recycling of paper and provision of bins to separate plastic cups for recycling, as well as the preference of video-conferences. Moreover, the Bank has progressively implemented digital statements – in 2015, around 70% of the customers had access to the digital statement, thus reducing the Bank's paper consumption.
In Angola and Mozambique, focus was maintained on increasing the use of digital bank statement, as well as the widespread implementation of video conference practices to reduce the number of business trips. In Mozambique, practices were implemented to reduce paper consumption, including cutting down on printing e-mails or documents which can be treated without printing and the reuse of archive folders.
The Bank considers that it is very important to raise Employee awareness on the environment, as part of the Bank's environmental impacts in terms of energy, water and material consumption essentially depends on change of behaviour.
In Poland, the awareness of the Employees continues to be enhanced concerning the importance of adopting more environmentally responsible behaviour, with the customers and employees having been provided with an environmental guide during the year, both on the intranet and institutional website. This guide identifies various environmentally responsible practices which can be adopted at home and at the workplace.
In Portugal, the internal communication campaign - Reduction of consumption/Environmental signs was continued, raising Employee awareness on the adoption of behaviour leading to more rational consumption of electricity, water and paper and, at the same time, to optimising the Bank's operating costs.
In 2015, in Portugal, Millennium bcp joined the Commemoration of the Day of the Tree initiative, organised by the Municipality of Oeiras, participating with around 40 volunteers, in the planting of 200 trees.
In Poland, the Bank has maintained its participation in Earth Hour, an event promoted by the WWF. As part of this campaign, the lighting and billboards are turned off for one hour, both at the branches and central buildings. The purpose of this initiative is to attract attention towards the human impact on the environment and, accordingly, Customers and Employees are invited to participate in this action.
In Mozambique, Millennium bim has supported and developed projects that work towards raising the awareness of local communities on environmental issues and implement projects aimed at preserving the environment and improving the quality of life of people. In this regard we highlight the support granted to AMOR – Mozambican Recycling Association, and environmental association which works in the selective collection of urban waste.
As noted above, the BCP Group regularly monitors a series of environmental performance indicators which measure the Bank's eco-efficiency with regard to its main consumption of resources‡ .
As a whole, the Bank's eco-efficiency level has continued to improve, as a result of the continuous investment over the last few years in new equipment, optimisation of processes and change in Employee behaviour.
The majority of the Bank's energy consumption derives from indirect sources (electric and thermal), which represented, 60% of the BCP Group's power needs in 2015. Indirect and direct energy
‡ The environmental performance of all the Bank's operations was monitored in 2015, namely in Portugal, Mozambique, Switzerland, Poland and Angola.
consumption fell by 14% and 11%, respectively, relative to 2014, where the majority of these reductions are due to 9% lower consumption of electricity, around 13% lower consumption of petrol and 11% lower consumption of natural gas in Portugal.
Concerning domestic activity, in Portugal, BCP reduced its energy consumption by 9%, having surpassed its annual goal (-5%), where electricity fell by 9% relative to 2014. This reduction of 5.1 GWh enabled preventing about 1,175 tonnes of CO2 emissions and saving about 738 thousand euros.
MWh

(1) Includes Portugal, Angola, Mozambique, Poland, Switzerland and Romania (2013).The electricity consumption does not include the cogeneration plant and data center in Portugal.
(2) Includes Portugal, Angola, Mozambique, Poland, Switzerland and Romania (2013). The electricity consumption includes the cogeneration plant in Portugal and it does not include data center in Portugal.
114
1011231450123456789
24
275

(3) Includes Portugal, Angola, Mozambique, Poland and Romania (2013).


(4)Consumption of electricity per employee - Includes Portugal, Poland, Romania (2013), Mozambique, Switzerland and Angola. Includes the cogeneration plant in Portugal and it does not include data center in Portugal.
Under its commitment to combat climate change, BCP calculates and monitors its carbon footprint and annually participates in the Carbon Disclosure Project (CDP).
The Bank has implemented a series of measures to reduce energy consumption, which enables minimising the greenhouse gas emissions associated to its activity. Millennium's carbon footprint follows a downward trend recorded in the Bank's direct and indirect energy consumption, with total greenhouse gas emissions having fallen by 8% in relation to 2014.
In overall terms, the emissions associated to fuel consumption (scope 1) fell by 11% compared to the previous year, reflecting the 11% decrease occurred in direct energy consumption. Emission associated to electricity consumption and mobility (scopes 2 and 3) decreased by around 7% and 3%, respectively, imputable to the 14% reduction occurred in indirect energy consumption and to 7% reduction in air travel.

(5) Includes Portugal, Angola, Mozambique, Poland and Romania (2013).

(6) Direct emissions – Includes emissions from Portugal, Angola, Mozambique, Poland and Romania (2013).
Indirect emissions - Includes emissions from electricity and thermal power acquired in Portugal, Angola, Mozambique, Poland, Switzerland and Romania (2013).
Indirect emissions (scope 3) - Includes emissions from Portugal, Poland, Romania (2013). It does not include Angola, Mozambique and Switzerland.
Total emissions per employee - Includes Portugal, Angola, Mozambique, Poland, Switzerland and Romania (2013).
Concerning domestic activity (Portugal), as a whole Millennium bcp had a slight reduction in its greenhouse gas emissions by about 0.3% compared to 2014. This result is due in particular to increase of the emission factor related to the energy mix of the electricity supplier.
Direct emissions fell by 9% year-on-year, due to the reduction of direct energy in the same proportion. BCP thus surpassed its defined annual goal for reduction of emissions (-5%). Also indirect emissions related to mobility (scope 3) fell by 6%, and BCP also surpassed its defined annual goal for reduction of this emissions type (-5%).
The Bank continued to encourage the use of webcasting means (video-conferences to replace business travels), aimed at cutting CO2 emissions, with the increased use of this tool having occurred.

m3
(7) Includes Portugal, Angola, Poland, Mozambique and Romania (2013).
In 2015, the BCP Group's water consumption decreased by 35% in relation to the previous year, mainly due to the decrease in consumption recorded in Mozambique.
In Portugal, total water consumption was 176.245 m3 , of which 97% corresponds to water from the public network and 3% of rainwater reuse. In 2015, water consumption derived from the public supply fell by 7%, exceeding the predefined annual goal (-4%). This outcome is partly due to the awareness raising actions carried out among the employees on the rational use of water. A study and assessment of implementation of water flow reducers at branches was conducted in 2015. A study and assessment was
also carried out of implementation of non-irrigated grassland in the green zones, which should lead in the future to a reduction of irrigation water.

t
(1) Includes Portugal, Angola, Poland, Mozambique, Switzerland and Romania (2013).
(2) Includes Portugal, Angola, Poland, Mozambique and Romania (2013).
Over these last years, the BCP Group has progressively reduced the consumption of its main materials (paper and cardboard, plastic, ink cartridges and toners), due to the optimisation which occurred in most of its geographic areas. The Bank pursued its focus on the dematerialisation of processes, where the bank statement in digital format is the best example of this strategy.
In 2015, materials consumption decreased by 7% over the previous year.
The consumed materials of most importance in terms of weight and quantity continue to be paper and cardboard, which, in overall terms, fell by 6% in relation to 2014, as a result of the dematerialisation initiatives implemented in all the geographic areas. The plastic consumption decreased by 23%, associated to consumption reduction of Angola.
In Portugal, paper and cardboard consumption was cut by 10%, and plastic consumption showed a significant reduction of 32%, once again exceeding the established annual goals (-2% and -5%, respectively).
Further details on the information reported in this chapter (Responsible Business), in particular calculation criteria, the table of Global Reporting Initiative (GRI) indicators and correspondence with the Global Compact Principles, are available for viewing on the Bank's Institutional website, at www.millenniumbcp.pt in the Sustainability area.
During 2015, stock markets proved to be resilient, particularly in the Eurozone, where they accumulated, in general significant gains, in spite of the year having been marked by some critical issues such as instability in Greece, the refugee crisis in Europe, the Volkswagen scandal, the cooling of the Chinese economy, the onset of economic recession in Brazil, the continuing downward trend of the oil prices, initiated in mid-2014, the terrorist attacks and political uncertainties in European Union member states, as in the case of Portugal and Spain. In Portugal, the unsuccessful takeover bid for BPI launched by CaixaBank and the postponement of the sale of NovoBanco were also factors that had an impact on share prices, particularly of Portuguese banks.
The quantitative easing plan of the ECB revealed in January enhanced the depreciation trend of the euro, initiated with the start of the rise of interest rates in the US, which had a positive impact on the revenues of exporting companies, enabling their stock market performance to improve. At the same time, the maintenance of interest rates at historically low levels (0.05%) also had a positive influence on capital markets, with investors moving to risky assets such as shares, in search of potentially higher returns.
The national reference index, the PSI 20, posted a gain of 10.7%, in spite of the political instability at the end of the year.
| Units | 2014 | 2013 | |
|---|---|---|---|
| Adjusted prices | |||
| Maximum price | (€) | 0.0959 | 0.1406 |
| Average price of the year | (€) | 0.0696 | 0.1038 |
| Minimum price | (€) | 0.0416 | 0.0650 |
| Closing price | (€) | 0.0489 | 0.0657 |
| Shares and equity | |||
| Number of ordinary shares | (M) | 59,039 | 54,195 |
| Shareholder's Equity attributable to the group | (M€) | 4,623 | 4,213 |
| Shareholder's Equity attributable to ordinary shares (1) | (M€) | 4,563 | 4,041 |
| Value per share | |||
| Adjusted net income (EPS) (2) (3) | (€) | 0.005 | -0.005 |
| Book value | (€) | 0.077 | 0.075 |
| Market indicators | |||
| Closing price to book value | (PBV) | 0.63 | 0.88 |
| Market capitalisation (closing price) | (M€) | 2,887 | 3,561 |
| Liquidity | |||
| Turnover | (M€) | 4,670 | 8,189 |
| Average daily turnover | (M€) | 18.2 | 32.1 |
| Volume | (M) | 67,810 | 78,530 |
| Average daily volume | (M) | 265.1 | 308.0 |
| Capital rotation (4) | (%) | 119.2 | 317.9 |
(1) Shareholder's Equity attributable to the group - Preferred shares.
(2) Considering the average number of shares minus the number of treasury shares in portfolio.
(3) Adjusted net income considers the net income for the year minus the dividends of the preferred shares and Subordinated Perpetual Securities issued in 2009.
(4) Total number of shares traded divided by the year average number of shares issued.
BCP share prices closed 2015 with a depreciation of 26%. This performance can be summarised in four phases:
| Index | Change 2015 |
|---|---|
| BCP share | -25.6% |
| PSI Financials | -15.6% |
| PSI20 | 10.7% |
| IBEX 35 | -7.2% |
| CAC 40 | 8.5% |
| DAX XETRA | 9.6% |
| FTSE 100 | -4.9% |
| MIB FTSE | 12.7% |
| ATHENS FTSE | -23.6% |
| Eurostoxx 600 Banks | -3.3% |
| Dow Jones Indu Average | -2.2% |
| Nasdaq | 8.4% |
| S&P500 | -0.7% |
Source: Euronext, Reuters, Bloomberg.
During 2015, BCP shares were the most traded shares in the Portuguese market and in the national financial sector. During this period, approximately 67,810 million shares were traded, corresponding to an average daily volume of 265 million shares. The capital turnover index came to 119.2% of the average annual number of shares issued.
BCP shares are listed in about 90 national and international stock market indices, among which the following are noteworthy: Euronext PSI Financial Services, PSI 20, Euronext 150, NYSE Euronext Iberian and Euro Stoxx Banks.
In addition, at the end of 2015, Millennium bcp was also included in the following Sustainability Indexes: Ethibel Excellence Europe, Ethibel EXCELLENCE Investment Register, STOXX Europe Sustainability, EURO STOXX Sustainability and ECPI Global Developed ESG best in class - Equity.
| Indexes | Weight |
|---|---|
| Next 150 | 1.21% |
| Iberian Index | 0.78% |
| PSI 20 | 7.59% |
| PSI Geral | 5.25% |
| PSI Serviços Financeiros | 50.38% |
Source: Euronext.

The table below summarises the material information directly related to Banco Comercial Português that occurred during 2015, as well as net changes of the share price both the next day and 5 days later, and its relative evolution compared to the leading reference indices during the periods in question.
| Nr. | Date | Material Events | Chg. +1D | Chg. vs. PSI20 (1D) |
Chg. vs. DJS Banks (1D) |
Chg. +5D | Chg. vs PSI20 (5D) |
Chg. vs DJS Banks (5D) |
|---|---|---|---|---|---|---|---|---|
| 1 | 8/Jan | Conclusion of the sale of Banca Millennium (Romania) to OTP Bank | -1.8% | -0.5% | 1.4% | -0.4% | -4.9% | 0.8% |
| 2 | 2/Feb | Bank Millennium (Poland) Consolidated Results in 2014 | -0.6% | -2.4% | -3.1% | -0.3% | -0.5% | -1.9% |
| 3 | 2/Feb | Consolidated Earnings Presentation 2014 | -0.6% | -2.4% | -3.1% | -0.3% | -0.5% | -1.9% |
| 4 | 24/Feb | Announcement of the evaluation process for strategic scenarios for ActivoBank | -3.3% | -3.3% | -2.5% | 2.2% | 1.5% | 2.7% |
| 5 | 3/Mar | Proposal of merger between BCP and BPI received from Santoro Finance - Prestação de Serviços, SA |
-0.9% | 0.6% | -2.2% | -0.5% | 0.9% | -1.7% |
| 6 | 25/Mar | Launch of an accelerated placement of up to 15.41% of the existing share capital of Bank Millennium |
-2.2% | -1.1% | -1.5% | 0.8% | 0.9% | -0.1% |
| 7 | 26/Mar | Information about the pricing of its accelerated placement of shares of Bank Millennium | 2.4% | 1.3% | 2.5% | 2.8% | 1.3% | 1.1% |
| 8 | 17/Apr | Information about about capital strengthening transactions | 5.0% | 4.3% | 3.6% | 6.8% | 6.2% | 3.6% |
| 9 | 27/Apr | Bank Millennium (Poland) results for the 1st quarter of 2015 | -0.6% | 0.0% | 0.4% | 3.8% | 2.7% | 6.8% |
| 10 4/May | First quarter of 2015 consolidated results | -5.4% | -3.0% | -3.4% | -3.6% | -2.7% | -5.3% | |
| 11 11/May | Resolutions of the Annual General Meeting | 0.4% | 1.2% | 1.6% | 0.4% | 1.1% | 1.4% | |
| 12 15/May | Information about internal organisation | -1.2% | -1.0% | -0.9% | -2.2% | -1.9% | -4.3% | |
| 13 18/May | Completion of sale of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A. |
0.9% | 0.4% | -0.5% | -4.0% | -2.1% | -5.6% | |
| 14 20/May | Information about ratings decision | -1.2% | -1.3% | -1.0% | -0.2% | 2.6% | -0.2% | |
| 15 25/May | Launch by Banco Comercial Português, S.A. of a Partial an Voluntary Public Tender Offer for the Acquisition of Securities |
-1.2% | 0.8% | -0.3% | -2.8% | -0.2% | -1.5% | |
| 16 11/Jun | Information about share capital increase with a partial and voluntary public tender offer for the acquisition of securities |
-2.1% | -0.6% | -1.3% | -10.8% | -6.3% | -7.7% | |
| 17 12/Jun | Registry of the share capital | -6.8% | -4.4% | -4.7% | -9.2% | -6.8% | -7.7% | |
| 18 27/Jul | Bank Millennium (Poland) results for the 1st half of 2015 | -4.3% | -4.0% | -5.7% | -8.2% | -9.5% | -11.0% | |
| 19 27/Jul | First half of 2015 consolidated results | -4.3% | -4.0% | -5.7% | -8.2% | -9.5% | -11.0% | |
| 20 7/Aug | Clarifications regarding the legislative proposal in Poland | -0.3% | -0.8% | -1.0% | -3.1% | -2.6% | 0.0% | |
| 21 29/Sep | Information about ratings decision | 4.6% | 1.5% | 2.3% | 44.7% | 33.2% | 37.7% | |
| 22 8/Oct | Strengthening of the partnership with Banco Privado Atlântico, S.A. in the Angolan | 4.8% | 4.4% | 4.1% | -4.0% | -1.7% | -2.8% | |
| 23 23/Oct | Bank Millennium (Poland) results for the 1st nine months of 2015 | -4.9% | -4.7% | -4.6% | -0.9% | -1.8% | 1.8% | |
| 24 2/Nov | First nine months 2015 consolidated results | -2.0% | -3.1% | -1.5% | -13.1% | -8.9% | -13.4% | |
| 25 3/Dec | Information about ratings decision | -1.0% | -0.5% | -0.8% | -1.6% | 0.5% | 2.3% |
The following graph illustrates the performance of BCP shares over the reference period:

Pursuant to the conditions of the issue of Core Tier I Capital Instruments underwritten by the State, under Law number 63-A/2008 and Implementing Order number 150-A/2012, the Bank cannot distribute dividends until the issue is fully reimbursed.
BCP shares are analysed by the leading national and international investment firms, which issue regular investment recommendations and price targets on the Bank. At the end of 2015, there were 5 buy, 3 neutral and 1 sell recommendations. The average price target was 0.08 euros.
The Bank participated in various events during 2015, having attended 12 conferences and 10 roadshows in Europe and the USA, where it gave institutional presentations and held one-to-one meetings with investors. More than 350 meetings were held with analysts and institutional investors, which continues to demonstrate the significant interest in relation to the Bank.
Treasury shares held by entities included in the consolidation perimeter are held within the limits established by the bank's by-laws and by "Código das Sociedades Comerciais".
As at 31 December 2015, Banco Comercial Português, S.A. did not hold any treasury shares and no treasury shares were purchased or sold during 2015. However, as at 31 December 2015, 24,280,365 shares (31 December 2014: 24,280,365 shares) held by Customers are registered under Treasury Shares. Considering that for these Customers there is evidence of impairment, pursuant to IAS 39, the Bank's shares held by these Customers were, in observance of this standard, considered as treasury shares and, pursuant to accounting policies, deducted from equity.
Regarding treasury shares held by companies associated to the BCP Group, as at 31 December 2015, the Millenniumbcp Ageas Group held 652,087,518 BCP shares (31 December 2014: 652,087,518 shares) in the amount of 31,821,871 euros (31 December 2014: 42,842,000 euros).
According to information from Interbolsa, as at 31 December 2015, the number of Shareholders of Banco Comercial Português totalled 196,148. The Bank's shareholder structure continues to be extremely scattered, with only five Shareholders with qualified holdings (over 2% of the share capital) and only two Shareholders with a stake above 5%.
| Shareholder structure | Number of Shareholders |
% of share capital |
|---|---|---|
| Individual Shareholders | ||
| Group Employees | 3,289 | 0.44% |
| Other | 187,631 | 39.54% |
| Companies | ||
| Institutional | 397 | 23.90% |
| Other and Qualified Shareholders | 4,831 | 36.12% |
| Total | 196,148 | 100.00% |
Shareholders with more than 5 million shares represented 64% of the share capital. In 2015 there was an increase of the percentage of share capital held by national Shareholders.
| Number of shares per Shareholder | Number of Shareholders % of share capital | |
|---|---|---|
| > 5,000,000 | 546 | 64.17% |
| 500,000 to 4,999,999 | 9,599 | 18.48% |
| 50,000 to 499,999 | 55,742 | 14.97% |
| 5,000 to 49,999 | 66,213 | 2.22% |
| < 5,000 | 64,048 | 0.16% |
| Total | 196,148 | 100% |
With regard to geographic distribution, it is worth noting the the weight of Shareholders in Portugal, who represented 54% of the total number of Shareholders as at 31 December 2015.
| Nr. of Shareholders (%) | |
|---|---|
| Portugal | 54.0% |
| Africa | 18.1% |
| UK / USA | 7.4% |
| Other | 20.5% |
| Total | 100% |
As at 31 December 2015, the following Shareholders held 2% or more of the share capital of Banco Comercial Português, S.A.:
| 31 December 2015 | ||||
|---|---|---|---|---|
| Shareholder | Nr. of shares | % of share capital |
% of voting rights |
|
| Sonangol - Sociedade Nacional de Combustíveis de Angola, EP, directly | 10,534,115,358 | 17.84% | 17.84% | |
| Total of Sonangol Group | 10,534,115,358 | 17.84% | 17.84% | |
| Bansabadell Holding, SL, fully owned by Banco de Sabadell, S.A. * | 2,644,643,445 | 4.48% | 4.48% | |
| Banco de Sabadell, S.A., directly | 350,219,968 | 0.59% | 0.59% | |
| Total of Sabadell Group | 2,994,863,413 | 5.07% | 5.07% | |
| EDP -Imobiliária e Participações, S.A, fully owned by EDP - Energias de Portugal, S.A. * | 1,087,268,954 | 1.84% | 1.84% | |
| EDP Pensions Fund ** | 402,753,534 | 0.68% | 0.68% | |
| Voting rights held by the members of the management and supervisory bodies | 109,741,163 | 0.19% | 0.19% | |
| Total of EDP Group | 1,599,763,651 | 2.71% | 2.71% | |
| Interoceânico - Capital, SGPS, S.A., directly | 1,199,549,296 | 2.03% | 2.03% | |
| Voting rights held by the members of the management and supervisory bodies | 8,110,204 | 0.01% | 0.01% | |
| Total of Interoceânico Group | 1,207,659,500 | 2.05% | 2.05% | |
| BlackRock | 1,308,152,656 | 2.22% | 2.22% | |
| Total of BlackRock*** | 1,308,152,656 | 2.22% | 2.22% | |
| Total of Qualified Shareholders | 17,644,554,578 | 29.89% | 29.89% |
* Allocation in accordance with subparagraph b) of paragraph 1 Art. 20 of the Portuguese Securities Code.
** Allocation in accordance with subparagraph f) of paragraph 1 Art. 20 of the Portuguese Securities Code.
*** According to the latest available information (24th July 2014).
The voting rights referred to above are the result of the direct and indirect stakes of Shareholders in the share capital of Banco Comercial Português. No other imputation of voting rights foreseen in article 20 of the Securities Code was communicated or calculated.
According to the projections of the International Monetary Fund (IMF), the pace of expansion of global activity in 2015 ought to have fallen to the lowest level since 2009, in a context in which the greater dynamism of the developed economies was not enough to offset the loss of vigour of the emerging markets. The pronounced fall of commodity prices, besides intensifying the gap between the groups of economies, worsened the global deflationary pressures, creating an environment of greater financial vulnerability along with a need for maintaining accommodative monetary conditions globally.
In the Euro Area, the improvement of the monetary conditions stemming from the more expansionist stance of the European Central Bank (ECB), the effective depreciation of the euro, the reduction of energy costs and the greater neutrality of the fiscal policies of the 'peripheral' countries spurred the recovery process of the economy. In fact, after a growth of 0.9% in 2014, in 2015 GDP grew 1.5% and in 2016, the European Commission (EC) estimates that the pace of economic expansion will accelerate to 1.7%. However, the frailty of the emergent economies, the escalation of geopolitical tensions and the risks inherent to the necessity of enhancing the ongoing


structural reforms in several Member-States might hinder the rhythm of the recovery of the Euro Area's economy.
In the US, the steady increase of employment and of the real disposable income together with the low level of interest rates spurred consumption and residential investment. Nevertheless, the recession associated to the oil price slump in the American energy sector and the dollar appreciation exerted an adverse effect over business investment and exports, which resulted in a GDP growth rate identical to that observed in 2014, i.e. 2.4%. In 2016, the behaviour of private consumption should be the pendulum that will determine the robustness of economic growth, which in turn implies a strong labour market in circumstances haunted by the presumable normalization of monetary policy and the concomitant intensification of the dollar's appreciation trend against the major international currencies.
The Chinese economy continued to display clear signals of loss of strength in the course of 2015, especially on the demand components that were the cornerstone of the Chinese growth model, namely exports and investment. The main risk to 2016 lies on the possibility of further weakening of the Renmimbi, which would have as an associated risk a capital flight and the consequent deterioration of funding conditions to the companies and households in China.
In 2016, the global economy faces complex and varied risks. The downward spiral that engulfed the natural resource sector and the emerging markets complex threatens to continue to restrict the recovery of global demand and to cause a correction in the international financial markets. Moreover, the expected rise in the Federal Reserve's key rates and the resulting increase in the debt service of the highly indebted US corporate sector carry the risk of a retraction of investment and also consumption. Finally, the prevalence of several sources of geopolitical tensions and the security issues in Europe constitute obstacles difficult to quantify but still potentially adverse to the consolidation of the recovery of the Euro Area's economy.
The evolution of financial markets in 2015 was dominated by the rise of volatility, presumably resulting from the uncertainty surrounding the implications for the world economy of the emerging markets' loss of vigour and of the beginning of the reversal of the US Federal Reserve's expansionary policy. In that environment, the geographies where monetary policies were more accommodative, such as the Euro Area and Japan, generically recorded stronger financial assets appreciation than the economies whose monetary conditions became more restrictive, as it happened in the US, and with greater intensity, in emerging markets. The US key equity indexes closed the year with meagre or negative appreciations, while its European and Japanese counterparts recorded gains around 10%. Regarding exchange rate, the most salient development was the appreciation of the US Dollar, in particular against the currencies of the countries most dependent on commodity exports.
In contrast to the previous years, the performance of the international debt market was marked by a clear divergence between, on the one hand, the price stability of the securities issued by higher credit rating entities, and on the other hand, the depreciation of the most risky bonds. In the Euro Area, even though the ECB has implemented a public debt securities purchase program, the 'peripheral' countries' sovereign debt risk premia have displayed an erratic behaviour, though without a defined direction, after the very significant compression that occurred in 2013 and 2014. Notwithstanding, the intensification of the expansionary stance of the ECB's monetary policy, including setting the deposit facility interest rate at
THE WORLD EQUITY INDEX DEVALUATED AND THE VOLATILITY INCREASED

negative values, shifted the Euribor interest rates curve below zero for maturities up to six months and contributed to the Euro's depreciation, in particular against the Dollar.
Source: Datatsream
The recovery of the Portuguese economy has consolidated during the course of 2015, benefiting from the lower financing costs, the fall of oil prices, the acceleration of the European economy, the gains of external competitiveness conferred by the effective depreciation of the Euro and, in a more indirect way, the structural reforms implemented during the adjustment program. According to Statistics Portugal, GDP grew 1.5% in 2015, above the 0.9% recorded in 2014. The greater strength of economic activity stemmed essentially from the dynamism of private consumption and exports, since investment proceeded at a slower pace than that of the previous year.
In 2016, the recovery trend should remain supported by domestic demand, which is bound to benefit from the rise of employment and disposable income, the low cost of energy, the low interest rates and, also from the implementation of the new European financing framework, namely, the Portugal 2020 program. Nevertheless, the risk of slowdown of the global economy associated with emerging markets' fragility as well as the possibility of a significant correction in financial markets constitute potential threats to the extension of the recovery of the national economy.
The postponement of Novo Banco's sale process to
PORTUGUESE ECONOMY CONTINUES TO RECOVER

Source:Datastream and Millennium bcp
2016 and the application of a resolution measure to Banif at the end of the year were the key developments in the Portuguese banking system in 2015, disturbing the ongoing process of the earnings improvement, the consolidation of the liquidity position and the solvency of credit institutions in Portugal, mirrored in the gradual fading of the contraction trend of credit granted to the economy.
The profitability of the financial sector in 2015, excluding the cases mentioned above, tended to improve relative to the previous year based, on the one hand, on the favourable evolution of core income (i.e. interest margin and commissions) and on the gains on financial operations associated to the improvement of the country risk premium, especially in the first half of the year, and, on the other hand, on a less negative evolution of the cost of risk and also on a greater control of the operational costs in Portugal.
The sustainability of the profitability improvement process remains as one of the biggest challenges for the year of 2016, whose success will heavily depend on the stabilization of the risk and uncertainty regarding to the international context, on the recovery of the Portuguese economy and on the relative evolution of the cost of risk and of the net interest margin. The repercussions of the resolution process constitute latent uncertainty factors in the banking business, both in terms of the trust of clients and investors and of the profound change of the competitive context of the Portuguese market that it imparts. The deepening of the Banking Union and the correspondent regulatory framework, the financial integration under the aegis of the Capital Markets project, and the use of new business projects stemming from the adoption of new technological possibilities will continue to force banks to rethink their strategy and business positioning.
According to the Central Statistical Office of Poland, GDP grew 3.6% in 2015, making this country one of the most dynamic economies in the European Union. The main contribution for such performance arose from private consumption, which was supported by the rise of the disposable income, by the ease of access to credit and by the improvement of the labour market, in addition to the favourable evolution of investment. Conversely, the net external demand is expected to have had a neutral contribution to GDP growth. The framework of higher dynamism of economic activity did not translate, however, into higher inflation due to the persistence of strong external deflationary pressures. In this context of low inflation levels, the monetary policy remained accommodative, which contributed to the relative stability of the Zloty against the Euro over the year as a whole. For 2016, the IMF expects that Poland will maintain robust growth levels, despite the risks for economic activity, the sustainability of public finances and the compliance of the European commitments that might arise from the policies announced by the government that took office in the sequence of the parliamentary elections of October 2015.
After five consecutive years of GDP growth rates above 7%, the Mozambican economy is expected to have decelerated in 2015, with the IMF projecting an expansion of 6.3%. This evolution resulted from the fall of commodity prices, in particular of gas, coal and aluminium, which provoked a fall in export revenues and a slower pace of foreign direct investment, leading to a deterioration of the current account balance and, therefore, to the depreciation of the Metical. The exchange rate instability, particularly felt in November, led the Mozambican government to request an emergency loan from the IMF and to adopt a more restrictive monetary and fiscal policy in order to restore economic stability. Indeed, the concerns about the sustainability of the public debt (mostly in foreign currency) intensified, which led to the downward revision of the ratings assigned by international agencies. For 2016, despite the challenging international environment, the IMF predicts a slight acceleration of the Mozambican economy, spurred by the expected productivity gains in agriculture and by the expansion of coal production, in the wake of the opening of new transport channels, namely railways.
In 2015, the Angolan economy continued its deceleration trajectory. The fall of oil prices significantly reduced fiscal revenues and foreign exchange earnings from the energy sector exports, a development that has especially hampered private consumption and public investment, leading to a reduction of the GDP growth rate, which according to the IMF went from 4.8% in 2014 to 3.5% in 2015. In this context, the Kwanza depreciated considerably and the inflation rate approached 10%, thereby imposing the need for a more restrictive monetary policy. In 2016, the IMF expects that the GDP growth rate will remain at 3.5%, supported by the effects of the policies that have been adopted in order to reduce the dependence on the oil sector and guarantee a greater diversification of economic activity, since the external context should remain adverse, in particular in what concerns the Chinese economy behavior and the evolution of oil prices.
| 2013 | 2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|---|
| European Union | 0.2 | 1.5 | 1.5 | 1.4 | 1.3 |
| Portugal | -1.6 | 0.9 | 1.5 | 1.5 | 1.4 |
| Poland | 1.7 | 3.4 | 3.6 | 3.5 | 3.6 |
| Sub-Saharan Africa | 5.2 | 5.0 | 3.5 | 4.0 | 4.7 |
| Angola | 6.8 | 4.8 | 3.5 | 3.5 | 3.8 |
| Mozambique | 7.4 | 7.4 | 6.3 | 6.5 | 7.9 |
| Source: IM F and national statistics institutes |
IM F estimate (feb 2016)
| Risk | Sources of risk | Risk level | Trend | Interactions |
|---|---|---|---|---|
| ENVIRONMENT | ||||
| Regulatory | More demanding regulatory framework in terms of capital and liquidity requirements New regulation aimed at improving the credit profile of banks and the transparency of the information provided by banks Implementation of BRRD / MREL Single Supervisory Mechanism of the ECB Single Resolution Mechanism Risk of process of introduction of a bank contribution rate in Poland Risk of process of conversion of mortgage loans denominated in CHF Ordinary contributions to the resolution fund, resulting from the sale of NovoBanco (NB), if sold below its book value (in spite of the Bank now being more robust following the capitalisation of 1.9 billion euros via the transfer of senior debt from NB to BES), and of Banif. |
High | Comply with the minimum regulatory requirements in Pillar I (4.5%), with the additional requirements in Pillar II, and with a set of additional capital reserves (macro-prudential reserves), namely: i) the capital conservation buffer (2.5%); ii) the countercyclical capital buffer (0% for the 1st quarter of 2016, revised quarterly); and iii) the buffer of other institutions of systemic importance at a domestic level (0.75% in the case of BCP, as of January 2017). Regular practice of conducting Stress Tests by the ECB Disclosure of the LCR and NFSR and Leverage ratios that will have to exceed the regulatory minimums Negative impact on the Income Statement of Bank Millennium Possible sale of Novo Banco below the capitalisation value |
|
| Sovereign | Moderate upturn of the activity at an international and national level, against a background of low inflation and interest rates Continuation of fiscal consolidation / Implementation of structural reforms Correction of the unbalances of the current and capital balance Duration of the new minority government Regular access to international funding markets Exposure to Portuguese sovereign debt Exposure to emerging countries |
Medium level |
Potentially negative impact on profitability resulting from low interest rates in nominal terms Need for a broad consensus for the implementation of structural reforms and continuation of the adjustment process of the Portuguese economy Economic upturn in Portugal may be limited by the sluggishness of the main trading partners Confidence of international investors Increase in sovereign debt yields and impact on CET1 |
|
| FUNDING AND LIQUIDITY | ||||
| Access to WSF markets and funding structure |
Recourse to ECB funding Irregular functioning of WSF/MMI markets Alteration of ECB rules on collateral |
Deleveraging of internal economic agents and reduction of commercial gap Increased weight of balance sheet customer deposits and funds in the funding structure |
Mediumlevel
| Risk | Sources of risk | Risk level | Trend | Interactions |
|---|---|---|---|---|
| CAPITAL | ||||
| Credit risk | Evolution of asset quality Regularity of Stress Tests conducted by the ECB Exposure to real estate assets directly or through participation in real estate investment and restructuring funds |
High | Moderate upturn in Portugal Evolution of disposable income / evolution of unemployment rate / company delinquency level High leveraging of companies Exposure to problematic sectors Need to reduce exposure to real estate risk / strengthen own funds (Pillar II) |
|
| Market risk | Volatility in capital markets Adverse behaviour in the real estate market |
Medium level |
Uncertainty in markets Monetary policies of the different Central Banks Profitability of the pension fund Reduction of earnings from trading |
|
| Operating risk | Inherent to the Group's activity | Medium level |
Simplification of processes Deterioration of controls Increased risk of fraud Business continuity |
|
| Concentration and interest rate risk |
Historically low interest rates High concentration in terms of credit risk |
Medium level |
Low interest rates contribute to lower default but exert pressure on profitability Need to reduce the weight of the main Customers in the total credit portfolio |
|
| Reputation, legal and compliance risk |
Inherent to the Group's activity Reputation risk compounded by recent BES and Banif resolutions, following problems in BPN and BPP |
Medium level |
The negative opinion of the public or sector could adversely affect the capacity to attract Customers (in particular depositors) Possible Customer complaints Possible penalties or other unfavourable procedures arising from inspections Instability of the regulatory environment applicable to financial activity AML rules and against the financing of terrorism |
|
| Profitability | Low interest rates in nominal terms More limited space to adjust spreads on term deposits in new production Regulatory pressures on fees and commissions Asset quality/impairments Exposure to emerging market economies, including countries specifically affected by the fall in the oil price |
Medium level |
Negative impacts on net interest income: price effect, volume effect and overdue credit effect Memorandum of Understanding for the merger of Banco Millennium Angola with Banco Privado Atlântico which will allow the exposure to Angola to be reduced |
In 2015, the activity of Portuguese banks was developed in a context of consolidation of the economic recovery and continuation of the correction of macroeconomic imbalances, with repercussions on fiscal consolidation (significant improvement of the structural balance of the public accounts) and on the deleveraging of the non-financial private sector, with a marked impact on the deleveraging of the banking sector and on the correction of the imbalance of the external balance.
The international framework of the Portuguese economy, characterised by moderate growth of the major economies and low inflation rates, led the key monetary authorities to maintain accommodative policies, reducing the reference interest rates to very low levels and, in some cases, to negative levels, which passed on to Euribor rates, which are currently at negative values for maturities of six months or less. At the same time, there was a compression of risk premiums, namely the reduction of the spreads of government bonds relative to German government bonds, occasionally interrupted by the deadlock in negotiations between Greece and the Eurogroup, which culminated in a third request for financial assistance from Greece. This evolution of the spreads also benefits from the asset purchase programme implemented by the ECB, which will continue at least until March 2017.
There was progress in the structural liquidity position of the banking sector, benefitting from a resilient behaviour of deposits and from the contraction of credit, as well as a significant improvement of the levels of capitalisation.
The profitability of Portuguese banks continues to be strongly conditioned by an environment of low GDP growth rates, low inflation rates and interest rates at historically low levels and over a longer period than was initially expected; credit contraction, whose evolution has reflected a slower deleveraging process of the non-financial private sector in the current context of low interest rates; recognition of significant amounts of impairments; and, finally, limited progress in the reduction of operating costs for the system as a whole.
Credit granted by BCP has continued to diminish, in a context of deleveraging of the non-financial sectors of the economy, resulting in a fall in demand for credit. At the same time, deposits have also been decreasing, given that the bank has allowed some large deposits that require a higher remuneration to leave, in accordance with a policy to preserve the net interest margin. As the commercial gap closes, BCP has also reduced its use of funding from the ECB. In 2016, the trends previously referred to are expected to remain in force, namely the continued reduction of the loans-todeposit ratio and the decrease in the use of funding from the ECB.
The maintenance of interest rates in money markets at very low levels has contributed to the narrowing of the spread on term deposits of Portuguese banks, a trend that is likely to continue in 2015, more than offsetting the reduction of credit spreads. Interest rates on new operations involving the establishment of term deposits were close to 50 basis points at the end of 2015, with the average interest rate of the portfolio expected to converge towards these levels over the course of the following year.
The price effect on net interest income is expected to remain broadly positive, reflecting the improvement of the interest rate margin in operations with Customers (differential between the headline credit rate and the headline remuneration rate paid by banks). However, the continued reduction of the loan portfolio (volume effect) is expected to continue to condition net interest income.
In 2016, regulatory contributions, following the transposition of the European directive for the implementation of the single resolution fund, will comprise contributions to the European resolution fund and to the national resolution fund.
Pursuant to the Banco de Portugal Instruction, published on 29 December, banks are going to pay higher contributions to the national resolution fund in 2016, with the base rate in force in 2016 to be set at 0.02%, which represents an increase relative to the previous rate of 0.015%. Both contributions, for the European resolution fund and for the national resolution fund, will be paid in the 1st half of 2016. It is expected that the contribution to the European Resolution Fund will be similar to the one paid in 2015, which stood at 31.4 million euros.
It is estimated that the total amount for the payment of the resolution fund will increase via the application of a new methodology, more than offsetting the expected reduction in contribution towards the deposit guarantee fund.
The expected improvement on core income and the continuation of restructuring effort and cost contention should translate into positive signs, which will be reflected in the improvement of results for 2016, although constrained by the economic environment.
The impairment charges over the last few years, as a result of the successive asset quality evaluations carried out by the Bank of Portugal and by the ECB, should contribute towards a slowdown of future impairment charges, assuming expectations related to the macroeconomic scenario and other assumptions in determining expected losses remain the same.
In relation to the operation in Poland, particular reference should be made of the consequences of a potential alteration in the legal framework, in particular with respect to the introduction of a contribution rate on the banking sector (which took place in February 2016) and the introduction of legislation relative to the conversion of loans to individuals expressed in Swiss francs into the domestic currency. This legislative proposal follows the decision of the Swiss Central Bank to discontinue the definition of a minimum exchange rate of the Swiss franc vis-a-vis the euro, which resulted in a significant appreciation of the Swiss currency vis-à-vis the Polish currency. The entry into force of the aforementioned legislative change would involve the recognition of losses associated to loans to individuals granted in Swiss francs, with a consequent impact on solvency levels.
It is not yet possible to determine the possible impact that the resolution for BES may have on BCP, as a participating institution of the resolution fund created by Decree-Law number 31-A/2012, of 10 February (the Resolution Fund). BCP holds a position corresponding to approximately 20% of the Resolution Fund, which, in turn, has an exposure of about 4.9 billion euros to Novo Banco (3.9 billion euros financed by a State loan, in addition to about 0.7 billion euros obtained via loans from various banks and about 0.3 billion euros which were already in the Resolution Fund).
The financial resources of the Resolution Fund can come from initial or regular contributions from the participating funds, the product of the contributions from the banking sector introduced by Law number 55-A/2010, of 31 December, and also income from financial investments. In addition, resources may also be obtained through special contributions from participating institutions, or even guarantees from participating institutions and loans or guarantees from the State.
In this context, the impact that the resolution for BES may have on BCP as a participating institution of the Resolution Fund will depend on external factors that are non-controllable by the Bank, including the value that Novo Banco will be sold for and the mode or modes that are to be adopted regarding the means of coverage of any funding needs of the Resolution Fund. In addition, following a clarification of Banco de Portugal on contributions to the Resolution Fund to meet a possible shortfall in Novo Banco, it is concluded that the contributions of the participating banks of the Resolution Fund will only be registered when they are due and paid, excluding the recording of impairment in advance. The Resolution Fund also clarified that it does not expect to propose the creation of a special contribution to finance the resolution for Banco Espírito Santo.
As at 20 December 2015, the Government and the Bank of Portugal decided to sell the activity of Banif and the majority of its assets and liabilities to Banco Santander Totta, in the scope of a resolution measure. The impositions of European institutions and the non-viability of Banif's voluntary sale led to the need for the sale to be decided in the context of a resolution measure. This measure involves an estimated state support of 2,255 million euros aimed at covering future contingencies, of which 489 million euros are from the Resolution Fund and 1,766 million euros are directly from the State.
The Directive 2014/59/EU, Banking Resolution and Recovery Directive (BRRD), provides a common settlement mechanism in the European Union that allows authorities to deal with the bankruptcy of banking institutions. The shareholders and creditors will have to internalise the costs associated to the bankruptcy of a bank, minimising the cost for the taxpayers.
To prevent banking institutions from structuring their liabilities in a manner that diminishes the effectiveness of the bail-in or of other settlement instruments and to avoid the risk of contagion or a run on deposits, the directive provides that institutions must comply with a minimum requirement for own funds and eligible liabilities (MREL).
The European Banking Authority (EBA) published, on 3 July 2015, the final draft of a regulatory technical standard on the MREL, developed according to article 45 of the BRRD, and on contractual recognition of bail-in, developed in accordance with number 3 of article 55 of the BRRD. Both standards specify the elements that are essential to guarantee the effectiveness of the settlement mechanism established by the BRRD.
This new regime (MREL), which will enters into force during the course of 2016, with a transitional period, is likely to have implications for the issue of debt by banking institutions, and may lead to changes in the liabilities structure, through the issue of new senior debt with some subordinated structure or by strengthening T2. The issue of AT1 instruments must only be considered after the repayment in full of the CoCos.
BCP's vision is being the reference Bank in Customer service, based on innovative distribution platforms, where a relevant part of the resources will be allocated to Retail and Companies, in markets of high potential with excellent efficiency levels, reflected in a commitment to an efficiency ratio at reference levels for the sector and with tighter discipline in capital, liquidity and cost management.
The Bank's mission is to create value for Customers through high quality banking and financial products and services, complying with rigorous and high standards of conduct and corporate responsibility, growing profitably and sustainably, so as to provide an attractive return to Shareholders, in a manner that supports and strengthens its strategic autonomy and corporate identity.
In September 2012, BCP presented a new Strategic Plan, comprising three phases, to be implemented by 2017 ("Strategic Plan"). The Strategic Plan was also updated in September 2013, following the approval of BCP's Restructuring Plan by the EC and in June 2014, following the recently concluded capital increase operation, its targets were updated.
The three phases of the Strategic Plan are the following:
Phase 1 (2012 to 2013): Define the foundations for sustainable future development
During the first phase of the Strategic Plan, the key priority consisted in reinforcing the balance sheet by reducing the dependence of funding on the wholesale market and increasing regulatory capital ratios.
Phase 2 (2014 to 2015): Creating conditions for growth and profitability
During the second phase of the Strategic Plan, the focus is on the recovery of profitability of the Bank's domestic operations, combined with the continued development of the international subsidiaries in Poland, Mozambique and Angola. The improvement in domestic profitability was expected to be mainly driven by: i) the increase in net interest income by reducing the cost of deposits and changing the credit mix, with a focus on products with better margins; ii) the continued focus on the optimisation of operating costs by reducing the number of employees and eliminating administrative overlapping; and iii) the adoption of rigorous credit risk limits thus reducing the need for provisions.
Phase 3 (2016 to 2017): Sustained growth
During the third phase, the management will focus on achieving a sustained growth of net income, benefitting from the successful implementation of the first two phases of the Strategic Plan, a better balance between the contributions of the domestic and international operations towards profitability and the conclusion of the winding down/divestment process of the Bank's non core portfolio.
For the three-year period 2015-2018, a new set of strategic priorities were defined for the domestic operation whose objective is the construction of a sustainable Bank adapted to the new needs of the market and of Customers. To this end, it defined 9 pillars which include various initiatives to be developed in order to achieve the objective previously referred to.
This defined strategic plan promotes the transformation of the Bank so as to increase the positioning of proximity to Customers, the simplification of products and processes and guarantee the Bank's sustainability. Another core objective of this process is the development of a more modern and digital Bank.
In relation to the business model, 6 transformation fronts were launched:
In order to transform the Bank into a healthier organisation (according to the Organizational Health Index) and with greater involvement with the stakeholders, there are three organisation-wide work fronts underway:
The implementation of the Strategic Agenda involves 10 work teams and more than 100 Empoyees that are working with the ambition of positioning Millennium bcp as a reference bank in Portugal.
Financial Information
During 2015 the wholesale funding needs decreased 2.4 billion euros, mainly as a result of the decreases in the commercial gap in Portugal and the portfolio of Portuguese sovereign debt, and the sale of 15.4% of the shareholding in Bank Millennium (Poland).
Throughout the year the Bank carried out the amortization of medium and long term debt amounting to 0.6 billion euros, related with the early redemption of senior debt and maturity of bank loans, and to the underwriting of new bank loans amounting to 0,3 billion euros.
Accordingly, there was a change in the wholesale funding structure of the Bank in 2015, with decreases of 0.9 billion euros in repos with financial institutions, of 0.3 billion euros in senior debt and of 1.3 billion euros in the balance of borrowings with the European Central Bank (ECB), among other less expressive changes.
As of 31 December 2015, the balance of the net funding with the ECB reached 5.3 billion euros, a decrease of 1.3 billion euros when compared with the amount registered in the same period of 2014.
The decrease of the net funding with the ECB, along with the reduction of 0,2 billion euros of the portfolio of available eligible assets, allowed an increase of 1.1 billion euros of the safety buffer, which totalled 8.6 billion euros at the end of December 2015.
The composition of the balance funded through the Eurosystem was throughout 2015 impacted by the early redemption of a 0.5 billion euros tranche prior to the maturity of the remaining balance of 3.5 billion euros, from an original total of 12.0 billion euros borrowing granted in 2012 by the ECB through its long term refinancing operations.
On 26 June 2013, the European Parliament and Council approved Directive 2013/36/EU and Regulation (UE) 575/2013 (Capital Requirements Directive IV / Capital Requirements Regulation - CRD IV/CRR), which established new and stricter capital requirements for credit institutions, taking effect as of 1 January 2014.
This tightening of requirements derives from the more demanding definition of own funds and risk weighted assets, simultaneously with the establishment of minimum ratios, including a capital conservation buffer, of 7% for Common Equity Tier 1 (CET1), 8.5% for Tier 1 and 10.5% for Total Capital. The CRD IV/CRR also stipulates a transition period (phase-in) during which institutions can adjust to the new requirements, both in terms of own funds and compliance with minimum capital ratios.
The consolidated capital ratios were calculated applying the methodologies referred to in the table below, where special note should be made of the use of internal rating models (IRB) in the calculation of capital requirements for credit and counterparty risk, both for a relevant component of the retail portfolio in Portugal and Poland, and for the portfolio of companies stated in the activity in Portugal. The advanced method (internal model) was used for the coverage of general market risk and the standard method was used for purposes of operating risk coverage.
| Credit risk and counterparty credit risk | |
|---|---|
| PORTUGAL | |
| Retail | IRB Advanced |
| Corporates | IRB Advanced (1) |
| POLAND | |
| Retail | |
| - Loans secured by residential real estate | IRB Advanced |
| - Renewable positions | IRB Advanced |
| OTHER EXPOSURES | Standardised |
| Market risks (2) | |
| Generic market risk in debt and equity instruments | Internal Models |
| Foreign exchange risk | Internal Models |
| Commodities risk and market risk in debt and equity | Standardised |
| instruments | |
| Operational risk (3) | Standard |
(1) Excluding exposures derived from the simplified rating system, which are weighted by the Standardised approach.
(2) For exposures in the perimeter managed centrally from Portugal; for all the other exposures the approach applied is the Standardised method.
(3) The adoption of the Standard method of operational risk was authorised in 2009 for application on a consolidated basis.
The phased-in CET1 ratio as at 31 December 2015, according to our interpretation of the CRD IV/CRR up to date and based on the value of deferred tax assets stated in the consolidated financial statements and its new prudential treatment, stood at 13.3%, comparing favourably with the pro forma value of 11.7%§ reached as at 31 December 2014.
The favourable evolution of the CET1 ratio between 31 December 2014 pro forma and the end of 2015 was primarily due to the following effects:
The regulatory adjustments associated to the progression of the phase-in as at 1 January 2015, which led to a decrease of 278 million euros in CET1 and 99 million euros in risk weighted assets (-61 basis points in the CET1 phased-in ratio);
§ Considers the impact of the application of the new prudential treatment to deferred tax assets. The ratio as at 31 December 2014 without the application of this new regime stood at 12.0%.
On 8 October 2015, Millennium bcp announced that it had signed a memorandum of understanding with a view to the merger of Banco Millennium Angola, S.A. and Banco Privado Atlântico, S.A., which shall give rise to the second largest Angolan private institution offering credit to the economy, with a market share of approximately 10% in terms of turnover. The valuation of the stakes of each of the merged banks shall be subject to due diligence by an independent auditor, where it is expected that Millennium bcp's stake in the new entity should stand at around 20%. As at 31 December 2015, and on a pro forma basis, the undertaking of this operation should increase the CET1 phased-in ratio to an estimated value of 13.7%.
| CAPITAL RATIOS (CRD IV/CRR) | (EUR million) | |||||
|---|---|---|---|---|---|---|
| 31 Dec. 15 | 31 Dec. 14 | 1 Jan. 14 | ||||
| PHASED-IN (*) | ||||||
| Own funds | ||||||
| Common equity tier 1 (CET1) | 5,775 | 5,104 | 5,563 | |||
| Tier 1 | 5,775 | 5,104 | 5,563 | |||
| Total capital | 6,207 | 5,827 | 5,893 | |||
| Risk weighted assets | 43,315 | 43,515 | 46,699 | |||
| Capital ratios | ||||||
| CET1 | 13.3% | 11.7% | 11.9% | |||
| Tier 1 | 13.3% | 11.7% | 11.9% | |||
| Total | 14.3% | 13.4% | 12.6% | |||
| FULLY IMPLEMENTED (*) | ||||||
| CET1 | 10.2% | 7.8% | 8.2% |
(*) Considering the new prudential DTA framework (according to IAS). Figures for 1 Jan. 2014 result from applying our interpretation of the CRD IV/CRR to 31 Dec. 2013. figures.
The consolidated Financial Statements were prepared under the terms of Regulation (EC) 1606/2002, of 19 July, and in accordance with the reporting model determined by Banco de Portugal (Banco de Portugal Notice 1/2005), following the transposition into Portuguese law of Directive 2003/51/EC, of 18 June, of the European Parliament and Council in the versions currently in force.
The consolidated financial statements are not directly comparable between 2015, 2014 and 2013, as a result of the sale of the entire shareholding held in the share capital of Millennium bcp Gestão de Activos in May 2015, of Millennium bank in Greece, concluded on 19 June 2013, and of Millennium bank in Romania, whose agreement was communicated on 30 July 2014 and was concluded on 8 January 2015. With these operations, Millennium bcp eliminated its exposure to the Greek and Romanian markets, before the foreseen time, enabling the pursuit of the objectives defined in the Group's Strategic Plan, embodied in the favourable evolution of the profitability and liquidity indicators.
Following the process of the sale of the total shareholding held in the share capital of Millennium bank in Greece, Millennium bank in Romania and Millennium bcp Gestão de Activos, and pursuant to IFRS 5, these operations were classified as discontinued operations, with the impact of these operations having being presented on a separate line in the income statement of 2013, 2014 and 2015, under "net income from discontinued operations".
In the consolidated balance sheet and following the process of divestment of these subsidiaries, the assets and liabilities of Millennium bank in Greece were not stated as at 31 December 2013; the assets and liabilities of Banca Millennium in Romania, considering that the conclusion of the process took place during the preparation of the financial statements of 2014, were not stated as at 31 December 2014; while the assets and liabilities of Millennium bcp Gestão de Activos were no longer stated from May 2015 onwards.
In view of the commitment signed with the Directorate-General for Competition of the European Commission (DG Com) regarding the Bank's Restructuring Plan, namely the implementation of a new approach in the investment fund management business, the activity of Millennium bcp Gestão de Activos has also been presented under the line of "net income from discontinued operations". The income statement as at 31 December 2012 has been restated, for comparative purposes, with no changes in terms of the consolidated balance sheet compared to the criteria considered in the consolidated financial statements as at 31 December 2014. Following the sale of the total shareholding held in the share capital of Millennium bcp Gestão de Activos, in May 2015, its assets and liabilities are no longer stated as of this date onwards.
Nevertheless, in order to offer a clearer understanding of the evolution of the Group's net worth, only for the effect of this analysis, some balance sheet indicators are also presented on a comparable basis, i.e., excluding the discontinued operations - Millennium bcp Gestão de Activos and Millennium bank in Romania.
Millennium bcp's activity in 2015 enabled the return to a positive net income, materialising the favourable performance of net operating revenues, operating costs and cost of risk, together with the strengthening of the capital and liquidity ratios.
Total assets reached 74,885 million euros as at 31 December 2015, compared to 76,361 million euros as at 31 December 2014, reflecting the effects of the contraction of the loans to customers' portfolio in Portugal, only partially offset by the increased of the securities portfolio, essentially associated with the treasury bonds portfolio.
Loans to customers' portfolio, before credit impairment, amounted to 55,438 million euros as at 31 December 2015, compared to 57,168 million euros as at 31 December 2014. This reflects the reduction recorded in the activity in Portugal in loans to individuals and loans to companies, penalised by the modest recovery of the Portuguese economy, in spite of the continued efforts of the commercial areas, in line with the strategy to support companies and consumption, with emphasis on the contribution to the economy and on project sustainability.
Total customer funds stood at 66,176 million euros as at 31 December 2015, compared to the 64,739 million euros recorded as at 31 December 2014, benefiting from the balance sheet funds performance, namely customer deposits, which continued to be the main source of funding of the Group's activity and contributed to the reduction of the commercial gap and to loan-to-deposit ratio improvement.
Net income increased during 2015, from a loss of 227 million euros in 2014 to a positive net income of 235 million euros in 2015, underpinned by the performance of net operating revenues, the lower level of impairment losses and provisions charges and, to a lower extent, the reduction of operating costs.
The net income of Millennium bcp reached 235 million euros in 2015, compared to a loss of 227 million euros recorded in 2014, reflecting the pursuit of the objectives defined in the Strategic Plan and underpinned by the recovery of profitability in Portugal and the development of international activity.
The evolution of net income observed in 2015 was determined by the positive performance of net operating revenues and the lower level of impairment losses and provisions charges, despite the fourth quarter of 2015, which was penalised by the booking of extraordinary contributions of 28.9 million euros in the subsidiary in Poland, related to the bankruptcy of a Polish bank, together with the contribution to the Mortgage Loan Restructuring Fund and 31.4 million euros associated with the Single Resolution Fund in the activity in Portugal.
The improved profitability recorded in 2015 was boosted by the increased net interest income, influenced by the sustained reduction of term deposit rate and the lower cost of interest associated to the issue of hybrid financial instruments (CoCos), following the early redemption made during 2014, together with the increased net trading income, supported by the gains related to the sale of Portuguese sovereign debt securities.
Additionally, net income in 2015 also benefited from the reduction of operating costs, reflecting the initiatives focused on increasing operating efficiency that have been implemented, as foreseen in the Strategic Plan, namely in terms of costs savings in the activity in Portugal through the resizing and administrative reorganisation, and to the increased processes simplifications.

Income arising from discontinued operations

2013 2014 2015
The net income recorded in 2015 in the activity in Portugal showed an improvement when compared with the amount posted in 2014, supported by the increase of net operating revenues and lower level of impairment charges, boosted by net interest income performance.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | |||||
| 1st quarter 2nd quarter 3rd quarter 4th quarter | Total | ||||||
| Net interest income | 328 | 300 | 329 | 345 | 1,302 | 1,116 | 848 |
| Other net income | |||||||
| Dividends from equity instruments | 2 | 4 | 0 | 6 | 12 | 6 | 4 |
| Net commissions | 170 | 181 | 170 | 173 | 693 | 681 | 663 |
| Net trading income | 200 | 308 | 46 | 41 | 595 | 442 | 264 |
| Other net operating income | (18) | (24) | (14) | (66) | (122) | 11 | (72) |
| Equity accounted earnings | 6 | 15 | 4 | (2) | 24 | 36 | 62 |
| Total other net income | 360 | 483 | 206 | 152 | 1,202 | 1,176 | 921 |
| Net operating revenues | 688 | 783 | 535 | 497 | 2,504 | 2,292 | 1,769 |
| Operating costs | |||||||
| Staff costs | 153 | 156 | 152 | 155 | 616 | 636 | 767 |
| Other administrative costs | 107 | 106 | 102 | 108 | 424 | 448 | 460 |
| Depreciation | 17 | 17 | 16 | 18 | 67 | 66 | 68 |
| Total operating costs | 277 | 279 | 270 | 281 | 1,107 | 1,150 | 1,295 |
| Operating results | 412 | 504 | 265 | 216 | 1,397 | 1,143 | 474 |
| Impairment | |||||||
| For loans (net of recoveries) | 206 | 269 | 153 | 205 | 833 | 1,107 | 821 |
| Other impairment and provisions | 70 | 22 | 26 | 44 | 161 | 209 | 466 |
| Income before income tax | 136 | 213 | 86 | (33) | 403 | (173) | (813) |
| Income tax | |||||||
| Current | 30 | 15 | 18 | 37 | 100 | 101 | 116 |
| Deferred | 7 | 3 | 8 | (61) | (43) | (199) | (326) |
| Net (loss) / income after income tax from continuing operations | 100 | 195 | 60 | (8) | 346 | (76) | (602) |
| Income from discontinued operations | 1 | 14 | 0 | (0) | 15 | (41) | (45) |
| Net income after income tax | 101 | 209 | 60 | (9) | 361 | (117) | (647) |
| Non-controlling interests | 30 | 39 | 36 | 21 | 126 | 110 | 94 |
| Net income attributable to shareholders of the Bank | 70 | 170 | 24 | (29) | 235 | (227) | (740) |
The contribution of the international activity to consolidated net income in 2015 (excluding the effect of the partial sale of the shareholding in Bank Millennium in Poland) showed a reduction of 3.7%, penalised by net income unfavourable performance obtained by Bank Millennium, in Poland, as a result of the extraordinary contributions recorded at the end of the year, by the effect of foreign exchange results in Millennium bim, in Mozambique, and in aggregate terms, by the increase of operating costs and impairments and other provisions.
Bank Millennium in Poland posted a net income of 131 million euros in 2015, compared with 155 million euros in 2014. The results of Bank Millennium reflect the booking in the third quarter of 2015 of extraordinary items related to the additional contribution to the Bank Guarantee Fund, associated to the bankruptcy of SK Bank, the contribution to the Mortgage Loan Restructuring Fund, the fine imposed by the competition authority associated to card-related commissions and the provisions for taxes and other items. At the same time, a reduction of net interest income was observed throughout 2015, in a scenario of falling interest rates and commissions, derived from the regulatory environment penalising the card business, which were partly offset by the positive performance of operating costs.
Millennium bim, in Mozambique, recorded a net income of 84 million euros compared to 88 million euros in 2014. Excluding the foreign exchange effect, Millennium bim's net income would have been in line with the previous year (+0.2%), as the positive performance of net operating revenues, in particular net interest income, associated to the increased customer business, and foreign exchange results, was offset by operating costs and impairment and other provisions increases.
Banco Millennium Angola reached a net income of 76 million euros in 2015, reflecting an increase of 47.7% (+50.1% in kwanzas) compared to the 51 million euros recorded in 2014. This evolution was positively influenced by the performance of net interest income, associated with the increase in loans to customers and customer deposits, and foreign exchange rate results, in spite of operating costs growth, derived from the expansion of the branch network and the increased impairments and other provisions.
Millennium Banque Privée in Switzerland presented a net income reduction to 6 million euros in 2015, compared with 7 million euros obtained in 2014. Excluding the effect of the appreciation of the Swiss franc, this evolution resulted from the unfavourable performance of commissions related to brokerage and placement of third party entities products and of net interest income, associated to the reduction of loans to customer's volume and lower market interest rates, in spite of foreign exchange results increase and operating costs savings.
Millennium bcp Bank & Trust in the Cayman Islands posted a net income of 5 million euros in 2015, lower than the 8 million euros registered in 2014, due to the unfavourable performance of net interest income, determined by lower customer deposits volumes and the reduction of amounts owed to credit institutions' interest rate, of the operating costs and of credit impairment, in spite of the positive contribution of net trading income.
| Million euros | |||
|---|---|---|---|
| Chan. % | |||
| 15/14 | |||
| 131 | 155 | 127 | -15.8% |
| 84 | 88 | 86 | -4.8% |
| 76 | 51 | 41 | 47.7% |
| 6 | 7 | 6 | -16.9% |
| 5 | 8 | 11 | -37.7% |
| (125) | (109) | (93) | |
| 177 | 201 | 178 | -12.4% |
| 2015 | 2014 | 2013 |
(1) The amounts showed are not deducted from non-controlling interests.
Net interest income amounted to 1.302 million euros in 2015, showing an increase of 16.6% when compared to the 1,116 million euros posted in 2014, essentially supported on the performance of the activity in Portugal. The performance of net interest income was influenced by the decreased interest related to the issue of hybrid financial instruments subscribed by the Portuguese State (CoCos), which fell from 180 million euros in 2014 to 65 million euros in 2015, reflecting the early redemption carried out during 2014, in the amount of 2,250 million euros.
The evolution of net interest income, between 2014 and 2015, reflects the favourable interest rate effect of 237 million euros, driven by the decrease of the cost of term deposits, in spite of the unfavourable impact obtained in loans to customers´ remuneration.
The performance of net interest income benefited from the continued reduction of the cost of deposits, materialising the trend towards normalisation compared to the amounts recorded during the sovereign debt crisis in the euro area, as well as the early partial redemption of the CoCos during 2014.
The improvement of loan-to-deposit ratio and the reduction of the commercial gap observed between the end of 2014 and the end of 2015 was driven by customer deposits increase, embodying the strategy of adjusting the funding structure towards sources that are considered stable, notwithstanding the penalising impact of the Portuguese financial system's adjustment



Activity in Portugal Million euros

process observed in these last few years, namely in terms of credit concession retraction.
Net interest income of the activity in Portugal stood at 711 million euros in 2015, an increase of 35.0% when compared with the 527 million euros recorded in 2014, having benefited from the lower cost of the CoCos, reflecting the early redemption made during 2014 amounting to 2,250 million euros, combined with the sustained reduction of the term deposit rate, embodied in a decrease of 60 basis points when compared to 2014, in line with the strategy to support companies and consumption, with emphasis on the contribution to the economy and on project sustainability.
In the international activity, net interest income reached 590 million euros, compared to 589 million euros registered in 2014, driven by the increased deposit and loans volumes, as well as by the effect of the reduction of the cost of deposits, in spite of the decreased loans remuneration rate. This increase in net interest income benefited from the positive performance achieved by the activity developed in Angola and Mozambique, reflecting the defined priority of continued business development in these geographic areas.
International activity Million euros

Net interest margin
| Million euros | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | ||||
| Average Balance |
Yield | Average Balance |
Yield | Average Balance |
Yield | |
| Interest Earning Assets | ||||||
| Deposits in credit institutions | 3,284 | 0.82% | 3,254 | 1.17% | 3,931 | 1.31% |
| Financial assets | 10,659 | 2.75% | 12,236 | 3.41% | 13,337 | 3.43% |
| Loans and advances to customers | 53,251 | 3.62% | 55,068 | 3.81% | 57,335 | 3.92% |
| Total Interest Earning Assets | 67,194 | 3.34% | 70,558 | 3.62% | 74,603 | 3.69% |
| Discontinued operations (1) | 107 | 398 | 1,879 | |||
| Non-interest earning assets | 9,827 | 9,587 | 9,211 | |||
| Total Assets | 77,128 | 80,543 | 85,693 | |||
| Interest Bearing Liabilities | ||||||
| Amounts owed to credit institutions | 10,797 | 0.66% | 12,217 | 0.67% | 14,491 | 1.00% |
| Amounts owed to customers | 50,510 | 1.16% | 48,715 | 1.65% | 46,880 | 2.15% |
| Debt issued and financial liabilities | 5,318 | 3.47% | 8,550 | 3.79% | 11,694 | 3.75% |
| Subordinated debt | 1,837 | 6.71% | 3,335 | 7.23% | 4,326 | 7.55% |
| Total Interest Bearing Liabilities | 68,462 | 1.41% | 72,817 | 1.99% | 77,391 | 2.48% |
| Discontinued operations (1) | 1 | 323 | 1,910 | |||
| Non-interest bearing liabilities | 3,111 | 3,027 | 2,773 | |||
| Shareholders' equity and Non-controlling interests | 5,554 | 4,376 | 3,619 | |||
| Total liabilities, Shareholders' equity and Non-controlling interests | 77,128 | 80,543 | 85,693 | |||
| Net Interest Margin (2) | 1.91% | 1.56% | 1.12% | |||
| Excluding cost of hybrid financial instruments (CoCos) | 2.01% | 1.81% | 1.48% |
(1) Includes activity of subsidiaries in Greece, in Romania and of Millennium bcp Gestão de Activos, as well as respective consolidation adjustments.
(2) Net interest income as a percentage of average interest earning assets.
Note: Interest related to hedge derivatives were allocated, in 2015, 2014 and 2013, to the respective balance item.
In 2015, average net assets declined to stand at 77,128 million euros, compared to 80,543 million euros in 2014. This reflects the reductions of interest earning assets balance, namely the average balance of loans to customers to stand at 53,251 million euros in 2015 compared to the 55,068 million recorded in 2014, showing the still moderate recovery of the Portuguese economic agents, and the average financial assets balance which fell from 12,236 million euros in 2014 to 10,659 million euros in 2015, reflecting the impact of the sale of a public debt bonds portfolio which led to relevant gains in net trading income in 2015.
Average total interest bearing liabilities declined to 68,462 million euros in 2015, compared to 72,817 million euros in 2014, as a result of the reduction of issued debt and financial liabilities average balance to 5,318 million euros in 2015 (8,550 million euros in 2014), driven by the repayment of medium and long term debt, and the decrease in deposits from credit institutions to 10,797 million euros in 2014 (12,217 million euros in 2014), reflecting the lower exposure to the European Central Bank, combined with the reduction of subordinated debt average balance from 3,335 million euros in 2014 to 1,837 million euros in 2015. These evolutions were partially offset by the increase in the average balance of customer deposits that reached 50,510 million euros in 2015 (48,715 million euros in 2014), consolidating the effort to attract and retain stable balance sheet funds, aimed at reducing the commercial gap and the primary funding of loan activity by customer deposits.
In terms of the average balance sheet structure, the average balance of interest earning assets represented 87.1% of the average net assets in 2015, compared to 87.6% in 2014. The weight of the loans to customers component in the balance sheet structure increased standing at 69.0% of average net assets in 2015 (68.4% in 2014), and continues to be the main aggregate of the interest earning assets portfolio, while the weight of the financial assets portfolio in the balance sheet structure fell to 13.8% of average net assets in 2015 (15.2% in 2014).
In the structure of interest bearing liabilities, customer deposits continued to be the main source of funding and support of the intermediation activity, reflected in a strengthening of the liabilities structure by representing 73.8% of the average interest bearing liabilities balance in 2015 (66.9% in 2014), supported by the commercial effort focused on attracting and maintaining stable customer funds. The component of debt securities issued and financial liabilities showed a reduction of their weight in interest bearing liabilities balance to 7.8% in 2015 (11.7% in 2014), together with the reduction of the weight of subordinated debt in total interest bearing liabilities to 2.7% in 2015 (4.6% in 2014).
The evolution of the average equity balance reflects the share capital increase that occurred through the public exchange offer ("OPT") on 11 June 2015, the increased current net income for the year and the strengthening of non-controlling interests as a result of the sale of 15.41% of the share capital of Bank Millennium, S.A. (Poland).
| Million euros | ||||
|---|---|---|---|---|
| 2015 vs 2014 | ||||
| Rate / | Net change | |||
| Volume | Rate | Volume mix | ||
| Interest Earning Assets | ||||
| Deposits in credit institutions | - | (12) | - | (12) |
| Financial assets | (55) | (82) | 11 | (126) |
| Loans and advances to customers | (70) | (106) | 4 | (172) |
| Total Interest Earning Assets | (123) | (196) | 9 | (310) |
| Interest Bearing Liabilities | ||||
| Amounts owed to credit institutions | (10) | (2) | 1 | (11) |
| Amounts owed to customers | 30 | (244) | (9) | (223) |
| Debt issued and financial liabilities | (124) | (28) | 11 | (141) |
| Subordinated debt | (110) | (18) | 8 | (120) |
| Total Interest Bearing Liabilities | (88) | (433) | 26 | (495) |
| Net Interest Income | (35) | 237 | (16) | 186 |
Net interest margin stood at 1.91% in 2015, having increased compared to the 1.56% recorded in 2014, essentially benefiting from the increases observed in the activity in Portugal, which more than offset the slow-down in international activity. Excluding the impact of the CoCo funding cost, net interest margin stood at 2.01% in 2015 (1.81% in 2014). The analysis of the average balance sheet shows a reduction, between 2014 and 2015, of the average interest rates of the components directly related to operations with customers, where it should be noted that the change in the average rate of loans to customers was offset by the reduction recorded in the average rate of customer deposits.
Other net income, which includes income from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings reached 1,202 million euros in 2015, corresponding to a 2.2% increase compared to the 1,176 million euros recorded in 2014, largely driven by the performance recorded in net trading income.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Dividends from equity instruments | 12 | 6 | 4 | 102.8% |
| Net commissions | 693 | 681 | 663 | 1.8% |
| Net trading income | 595 | 442 | 264 | 34.7% |
| Other net operating income: | ||||
| Regulatory contributions (1) | (92) | (51) | (51) | |
| Sale of Non-Life insurance business | – | 69 | – | |
| Other | (30) | (7) | (21) | |
| Equity accounted earnings | 24 | 36 | 62 | -34.6% |
| Total | 1,202 | 1,176 | 921 | 2.2% |
| of which: | ||||
| Activity in Portugal | 838 | 829 | 564 | 1.1% |
| International activity | 364 | 347 | 357 | 4.7% |
(1) Includes contributions to Resolution Fund, Deposit Guarantee Fund
Mortgage Loans Restructuring Fund (Poland) and tax contribution to Banking Sector.
Dividends from equity instruments comprises dividends and income from participation units received from investments in financial assets available for sale or held for trading. In 2015, this income reached 12 million euros in 2015, compared to 6 million euros recorded in 2014, essentially corresponding to the income associated to the Group's investments that incorporate the shares portfolio (9 million euros) and the investment fund participation units (3 million euros).
Net commissions reached a total of 693 million euros in 2015, having grown by 1.8% compared to 681 million euros recognised in 2014, boosted by the performance observed in the activity in Portugal which increased by 3.5%.
Net commissions' performance in 2015 reflects the 3.2% increase of commissions related to the banking business (+17 million euros) recorded both in Portugal and in the international activity. Commissions related to financial markets decreased by 4.0% (-6 million euros), influenced by the lower level of securities transactions.
Commissions directly related to the banking business reached 563 million euros in 2015, compared to 545 million euros in 2014, reflecting the growth of the commissions related to loans and guarantees together with current accounts-related commissions, strengthening the positive effect associated with the decreased cost of the guarantee by the Portuguese State to debt securities issued, in spite of the unfavourable performance of the commissions from cards and transfers.
The commissions associated to the card business and transfers fell by 11.0%, amounting to 172 million euros in 2015, compared to 194 million euros recorded in 2014, driven by the performance of the commissions related to cards recorded by the international activity, namely due to the reduction of the interchange fees in the subsidiary in Poland.

Commissions related to loan operations and guarantees reached a total of 179 million euros in 2015, compared to 160 million euros in 2014, having increased by 11.9%, influenced by the commissions related to the issue of guarantees recorded in the activity in Portugal and the commissions related to loan operations accounted by the subsidiaries in Poland, Angola and Mozambique.
Bancassurance commissions, which includes commissions obtained for the placement of insurance products through the commercial structure of the Bank's distribution networks in Portugal, stood at 75 million euros in 2015, showing an improvement of 3.6%, compared to the 73 million euros posted in 2014.
Net commissions related to the opening and maintenance of customer accounts reached 84 million euros in 2015, showing an increase of 10.1%, compared to the 77 million euros in 2014, benefiting from the performance registered in the activity in Portugal.
The amount of net commissions for 2014 and 2013 includes the cost related to the guarantee provided by

the Portuguese State to the Bank's debt securities issued and which, following the repurchase and cancellation of all of these issues in October 2014, reached a total of 23 million euros in 2014 and 60 million euros in 2013.
Other banking commissions decreased both in the activity in Portugal and in international activity, reaching 52 million euros in 2015, compared to 65 million euros recognised in 2014.
Commissions related to financial markets fell by 4.0%, from 136 million euros in 2014 to 130 million euros in 2015, partially mitigated by the performance of the international component, in particular the activity developed by the subsidiary in Poland, which increased 2.0% underpinned by asset management commissions. The performance of the activity in Portugal was penalised by the commissions related to the assembly of operations.
Commissions associated with securities transactions amounted to 91 million euros in 2015, compared to 97 million euros in 2014, showing a reduction of 5.9%. The performance observed in commissions related to securities transactions reflects the lower commissions from the placement and structuring of operations in the primary and secondary market recorded in 2015 in the activity in Portugal.
In 2015, commissions related to asset management stood at the same level as the amounted posted in 2014 (39 million euros), benefiting from the international activity, in particularly driven by the commissions obtained by the subsidiary in Poland. The decrease recorded by the activity in Portugal was entirely offset by the performance of the international activity.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Banking commissions | ||||
| Cards and transfers | 172 | 194 | 181 | -11.0% |
| Credit and guarantees | 179 | 160 | 155 | 11.9% |
| Bancassurance | 75 | 73 | 72 | 3.6% |
| Current accounts related | 84 | 77 | 105 | 10.1% |
| Commissions related with the State guarantee | – | (23) | (60) | |
| Other commissions | 52 | 65 | 85 | -20.6% |
| Subtotal | 563 | 545 | 539 | 3.2% |
| Market related commissions | ||||
| Securities | 91 | 97 | 91 | -5.9% |
| Asset management | 39 | 39 | 33 | 0.9% |
| Subtotal | 130 | 136 | 124 | -4.0% |
| Total net commissions | 693 | 681 | 663 | 1.8% |
| of which: | ||||
| Activity in Portugal | 448 | 433 | 430 | 3.5% |
| International activity | 245 | 248 | 233 | -1.2% |
Net trading income, which includes net gains from foreign exchange transactions, net gains from trading and hedging activities, net gains from financial assets available for sale and net gains from financial assets held to maturity, stood at 595 million euros in 2015, compared to 442 million euros recorded in 2014.
The performance of net trading income was driven by the activity in Portugal, which benefited from the gains related with the sale of Portuguese public debt securities (treasury bonds), having reached the total amount of 395 million euros in 2015, compared to 319 million obtained in 2104.

In the international activity, net trading income totalled 152 million euros in 2015, compared to 99 million euros
recorded in 2014, mainly reflecting the gains obtained with foreign exchange transactions carried out by the subsidiaries in Angola and Mozambique.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Results from trading and hedging activities | 174 | 154 | 80 | 12.6% |
| Results from available for sale financial assets | 422 | 302 | 184 | 39.5% |
| Results from financial assets held to maturity | – | (14) | – | |
| Total | 595 | 442 | 264 | 34.7% |
| Geographic breakdown: | ||||
| Activity in Portugal | 443 | 344 | 158 | 29.0% |
| of which: Portuguese sovereign debt | 395 | 319 | 69 | |
| International activity | 152 | 99 | 106 | 54.6% |
Other net operating income includes other operating income, other net income from non-banking activities and net gains from the divestment of subsidiaries and other assets. Other net operating income was negative by 122 million euros at the end of 2015, compared with a positive 11 million euros registered in the same period of 2014.
In the activity in Portugal, the amount posted in 2014 was influenced by the booking of capital gains of 69 million euros associated with the sale of the financial stakes held in the Non-Life insurance subsidiaries, while the amount recorded in 2015 incorporates the cost related to the contribution of 31 million euros to the European Resolution Fund (FUR), the additional contribution in the amount of 6 million euros (8 million euros in 2014) required for the national resolution fund, the contribution for the banking sector of 25 million euros (37 million euros in 2014) and the contribution of 1 million euros (6 million euros in 2014) to the Deposit Guarantee Fund.
In 2015, the international activity includes the effect of the extraordinary recognition in the fourth quarter of 2015, of a contribution to the Deposit Guarantee Fund of 25 million euros due to the bankruptcy of a Polish bank and 4 million euros to the Mortgage Loans Restructuring Fund.
Equity accounted earnings, which include the results appropriated by the Group associated with the consolidation of entities where the Group, in spite of having significant influence, does not exercise control over their financial and operating policies, reached a total of 24 million euros in 2015, compared to 36 million euros recorded in 2014.
The performance observed in 2015 of equity accounted earnings include a reduction of 28 million euros (-77.1%) compared to the previous years, associated to the results obtained from the 49% stake held in Millenniumbcp Ageas, as a consequence of the sale of the Non-Life business in the second quarter of 2014, within the scope of the process aiming at focusing on core activities, as defined in the Strategic Plan. Equity accounted earnings also incorporate the increase in the results from the stakes held in other subsidiaries, namely Luanda Waterfront Corporation (11 million euros) and Unicre - Instituição Financeira de Crédito, S.A. (4 million euros).
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
|---|---|---|---|---|
| Millenniumbcp Ageas | 8 | 36 | 50 | -77.1% |
| Other | 15 | – | 12 | - |
| Total | 24 | 36 | 62 | -34.6% |
Operating costs, which aggregate staff costs, other administrative costs, amortisation and depreciation for the year, excluding the effect of specific items essentially associated to restructuring costs, fell by 4.3%, when compared to the 1,150 million euros recorded in 2014, standing at 1,101 million euros in 2015 (1,107 million euros with the effect of specific impacts). The reduction of operating costs, that reflects the guidelines defined by the Strategic Plan that have been implemented, contributed to the positive performance of the efficiency ratio (cost-to-income), induced by the reductions of 4.0% in staff costs, 5.5% in other administrative costs and 1.6% in amortisation and depreciation for the year.
In the activity in Portugal, excluding specific items, operating costs stood at 636 million euros in 2015 (642 million euros with the effect of specific impacts), a 7.8% decrease compared to the amount recorded in 2014, reflecting the 9.7% savings obtained in staff costs, embodied in the reduction of the number of employees and in the temporary salary reduction measures initiated in 2014.
In the international activity, operating costs increased 1.1%, reaching a total of 465 million euros in 2015, compared to 459 million euros in 2014, as a result of the performance recorded in the operations in Angola and Mozambique, influenced by the strengthening of the distribution networks and respective operational support.
The consolidated cost-to-income ratio, on a comparable basis, improved from 51.7% and 66.5% in 2014 and 2013 to stand at 44.0% at the end of 2015, materialising the positive contribution of operating costs reduction and the simultaneous increase of net operating revenues. The cost-to-income ratio of the activity in Portugal registered a favourable evolution, standing at 41.1% in 2015, compared to 53.7% in 2014, benefiting from the performance of income and operating cost component. In the international activity, the growth of net operating revenues offset operating costs increase. As a result, the cost-to-income ratio improved to stand at 48.7% in 2015 (49.1% in 2014).

Cost to income (excluding specific items)
OPERATING COSTS Activity in Portugal
Million euros

Cost to income (excluding specific items)
International activity


Cost to income
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Activity in Portugal (1) | ||||
| Staff costs | 371 | 411 | 433 | -9.7% |
| Other administrative costs | 235 | 247 | 263 | -4.9% |
| Depreciation | 30 | 32 | 38 | -6.5% |
| 636 | 690 | 734 | -7.8% | |
| International activity | ||||
| Staff costs | 239 | 225 | 218 | 6.4% |
| Other administrative costs | 189 | 202 | 194 | -6.2% |
| Depreciation | 36 | 33 | 30 | 9.7% |
| 465 | 459 | 442 | 1.1% | |
| Consolidated (1) | ||||
| Staff costs | 610 | 636 | 651 | -4.0% |
| Other administrative costs | 424 | 448 | 457 | -5.5% |
| Depreciation | 67 | 66 | 68 | 1.6% |
| 1,101 | 1,150 | 1,176 | -4.3% | |
| Specific items | ||||
| Restructuring programme and early retirements | 6 | – | 126 | |
| Legislative change related to mortality allowance | – | – | (7) | |
| Total | 1,107 | 1,150 | 1,295 | -3.7% |
(1) Excludes impacts of specific items presented in the table.
Staff costs, excluding the impact of specific items, reached a total of 610 million euros in 2015, compared to 636 million euros posted in 2014, showing a reduction of 4%, materialised by the performance of the activity in Portugal, in spite of the increase registered by the international activity. In the activity in Portugal, excluding the specific items, staff costs decreased by 9.7% to 371 million euros in 2015 (411 million euros in 2014), reflecting the effects of the restructuring programme, embodied in the reduction of number of employees to a total of 7,459 employees at the end of 2015, compared to 7,795 employees at the end of 2014.
In the international activity, staff costs amounted to
NUMBER OF EMPLOYEES

239 million euros in 2015, having increased by 6.4% compared to the 225 million euros registered in 2014, representing 38.8% of total staff costs on a consolidated basis in 2015 (35.4% in 2014). This performance was driven by the increases observed in the subsidiaries in Angola and in Mozambique, in spite of the staff costs stabilisation in Bank Millennium in Poland. At the end of 2015, the number of employees allocated to the international activity fell by 1.2% compared to the number recorded in the previous year, to stand at a total of 9,724 employees (9,845 employees at the end of 2014). The number of employees in the international activity decreased between the end of 2015 and end of 2014, induced by Poland (-197 employees) and Mozambique (-8 employees), notwithstanding the increase observed in the activities developed in Angola and Switzerland.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Salaries and remunerations | 473 | 490 | 504 | -3.4% |
| Social security charges and other staff costs (1) | 137 | 146 | 147 | -6.0% |
| 610 | 636 | 651 | -4.0% | |
| Specific items | ||||
| Restructuring programme and early retirements | 6 | – | 124 | |
| Legislative change related to mortality allowance | – | – | (7) | |
| Total | 616 | 636 | 767 | -3.1% |
(1) Excludes impacts of specific items presented in the table.
In 2015, other administrative costs decreased 5.5%, reaching 424 million euros, compared to a total of 448 million euros recorded in 2014, favourably influenced by the savings obtained in the headings of rents, advertising and maintenance and repair.
Other administrative costs reduction benefited from the 4.9% decrease in the activity in Portugal, as a result of the implementation of various initiatives to improve operating efficiency, namely via the optimisation of the branch network in Portugal, which had a total of 671 branches at the end of 2015, representing a reduction of 24 branches compared to a total of 695 branches at the end of 2014.
In the activity in Portugal, other administrative costs decrease, benefited from the effects of the
renegotiation of contracts and cutting of costs related to consumption, and was materialised in lower costs related to rents, dispatch services and maintenance and repair, which more than offset the increase of costs related to advertising and sponsorships.
In the international activity, other administrative costs stood at 189 million euros in 2015, a reduction of 6.2% compared to the 202 million euros in 2014, driven by the operation in Poland, in particular of costs related to rents, advertising and outsourcing, offsetting the increase registered in costs related to maintenance and repair. The total number of branches allocated to the international activity fell from 678 branches at the end of 2014 to 671 branches at the end of 2015, representing a reduction of 7 branches.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Water, electricity and fuel | 19 | 20 | 20 | -3.6% |
| Consumables | 6 | 6 | 6 | -4.3% |
| Rents | 108 | 115 | 123 | -5.8% |
| Communications | 27 | 28 | 29 | -6.1% |
| Travel, hotel and representation costs | 10 | 10 | 10 | -1.1% |
| Advertising | 29 | 32 | 28 | -8.7% |
| Maintenance and related services | 28 | 30 | 31 | -7.5% |
| Credit cards and mortgage | 5 | 5 | 5 | 6.4% |
| Advisory services | 12 | 13 | 16 | -1.7% |
| Information technology services | 20 | 21 | 19 | -1.6% |
| Outsourcing | 77 | 76 | 81 | 1.1% |
| Other specialised services | 30 | 30 | 30 | 1.1% |
| Training costs | 2 | 2 | 1 | 35.8% |
| Insurance | 6 | 5 | 5 | 7.0% |
| Legal expenses | 7 | 7 | 7 | -10.0% |
| Transportation | 11 | 11 | 11 | 2.8% |
| Other supplies and services | 27 | 39 | 36 | -30.0% |
| 424 | 448 | 457 | -5.5% | |
| Specific items | ||||
| Restructuring programme | – | – | 2 | |
| Total | 424 | 448 | 460 | -5.5% |
Depreciation for the year reached 67 million euros in 2015, corresponding to a 1.6% increase compared to 2014, mainly influenced by the increase observed in the international activity, in spite of the decrease recorded in Portugal, implying that the depreciation for the year representative of the international activity stands at 54.5% of the consolidated total in 2015, compared to 50.5% recorded in 2014.

The 6.5% reduction (-2 million euros) in the depreciation for the year in the activity in Portugal, when compared to the same period of 2014, reflects the gradual end of the depreciation period of investments made in previous years, in particular the lower level of depreciation recorded in the headings of real estate properties and software.
The 9.7% increase (+3 million euros) in the depreciation for the year recorded by the international activity in 2105, compared to 2014, was influenced by the performance of the headings related with real estate properties and software, essentially reflecting the expansion of the operations developed in Angola and in Mozambique, albeit offset by the decrease in Poland.
The year of 2015 was marked by the return of the main institutions of the Portuguese banking system to positive profitability levels, which had not been the case since 2010. This recovery, when compared to the same period of the previous year, was largely driven by the lower flow of loan impairments, reflecting a reduction of the cost of risk in the system's loan portfolio, albeit without enabling a significant decrease of the continued high levels of impairment costs.
Loan impairment (net of recoveries) stood at 833 million euros in 2015, having fallen by 24.7% compared to the 1,107 million euros in 2014. This evolution was driven by the slow-down of the charges net of recoveries observed in the activity in Portugal in the amount of 291 million euros.
In the international activity, with a total of 103 million euros as at 31 December 2015, a 19.7% increase was recorded in loan impairment charges (net of recoveries), compared to the 86 million euros recorded in 2014. This evolution was driven by the higher charges level observed both in the subsidiaries in Mozambique and in Angola, although at a lower scale in the latter.
In spite of the evolution observed in Portugal, 2015 still showed a significant provisioning effort, as foreseen in the guidelines set in the Strategic Plan, with the cost of risk improving to stand at 150 basis points, compared to 194 basis points registered in 2014, and the credit at risk in total credit ratio decreased from 12.0% as at 31 December 2014 to 11.3% at the end of 2015.

Million euros


Activity in Portugal Million euros

As a % of total loans
IMPAIRMENT CHARGES (NET)
International activity
Million euros

As a % of total loans
Other impairments and provisions include the headings of charges for impairment of other financial assets, impairment of other assets, in particular repossessed assets arising from the termination of loan contracts with customers, for impairment of goodwill, as well as charges for other provisions.
Charges for other impairments and provisions stood at 161 million euros in 2015, a decrease of 22.9% compared with 209 million euros in 2014, reflecting the lower level of charges related to impairment of other financial assets (-38.0%), related to the stakes held in the restructuring funds, and other impairments and provisions (-11.2%). The evolution in the impairment of other financial assets reflects the reduction of impairment charges related to guarantees provided and for other contingencies in the activity in Portugal for this heading.
In the international activity, there was a lower level of charges for other impairment and provisions in 2015, standing at the total amount of 9 million euros, compared to the 2 million euros posted in 2014, reflecting the reinforcement registered by the subsidiaries in Poland, Angola and Mozambique.
Income tax (current and deferred) reached 56 million euros in 2015, compared with -98 million euros recorded in 2014.
In 2015, this tax includes current tax costs of 100 million euros (101 million euros in 2014), net of deferred tax income of 43 million euros (199 million euros in 2014).
The deferred tax income recognised in 2015 mainly refers to impairment losses which are not deductible for purposes of calculation of taxable profit, net of the annulment of deferred tax associated to tax losses.
Non-controlling interests include the part attributable to third parties of the net income of the subsidiary companies consolidated under the full method in which the Group Banco Comercial Português does not hold, directly or indirectly, the entirety of their share capital.
At the end of March 2015, the Group sold 15.41% of the share capital of Bank Millennium, S.A. (Poland) through the accelerated placement of 186,979,631 ordinary shares, for the unit value of PLN 6.65, having achieved capital gains of 31 million euros recognised against reserves.
Non-controlling interests primarily refer to the net income for the year attributable to third parties related to the shareholdings held in the share capital of Bank Millennium in Poland (49.9%), Millennium bim in Mozambique (33.3%) and Banco Millennium Angola (49.9%), standing at 126 million euros in 2015 (110 million euros in 2014). This performance was mainly driven by the increase in net income of Banco Millennium Angola, corresponding to an increase of 12.2 million euros in the heading of non-controlling interests, and the increase of interests (5.7 million euros) derived from the sale of 15.41% of the share capital of the subsidiary in Poland.
During 2015, the Portuguese economy followed a sustained and moderate upward trend, more gradual than in previous periods of recession and associated to a slow profile of recovery, in a scenario characterised by a robust dynamic external demand that enabled a context of strong exports growth, in terms of volume and market share, in an environment of consolidation of the positive expectations of economic agents. On the demand side, note should be made of the continued trend towards the recovery of private consumption as a result of the modest improvement of the conditions in the labour market and reduction of household debt levels.
In spite of the above-referred, the level and growth of the Portuguese economy are constrained by other factors, which should be taken into account: (i) the reduction of total and active population; (ii) the very slow level of capital investment; and (iii) the very high level of long term unemployment, in spite of the upward trend mentioned in recent employment surveys.
The European Central Bank (ECB) maintained the refinancing rate at 0.05% and simultaneously continued with the programmes of acquisition of the Bank's own assets, creating conditions, temporally limited, to improve the liquidity and funding situation of financial institutions in the euro zone in general and of the Portuguese banking system in particular.
At Millennium bcp, in 2015, there was a reduction of 2.4 billion euros in wholesale funding needs, mainly supported on the decrease observed in the commercial gap of the activity in Portugal and in the portfolio of Portuguese sovereign debt, and by the sale of 15.4% of the shareholding of the subsidiary Bank Millennium in Poland.
Over the year, the Bank proceeded with the amortization of medium and long term operations in the amount of 0.6 billion euros, through the early redemption of senior debt and payment upon maturity of bank loans, and the underwriting of new bank loans to
the total of 0.3 billion euros.
At the end of 2015, there was a change in the funding structure, with decreases of 0.9 billion euros in repos with financial institutions backed by securities, 0.3 billion euros in senior debt and 1.3 billion euros in the balance of amounts granted by the European Central Bank (ECB), among other less expressive changes.
Total assets reached 74,885 million euros as at 31 December 2015, compared to 76,361 million euros as at 31 December 2014, reflecting the effects of the contraction of the loans to customers' portfolio in Portugal, only partially offset by the increased securities portfolio, essentially associated with the treasury bonds portfolio.

Loans to customers (gross) amounted to 55,438 million euros as at 31 December 2015, compared to 57,168 million euros at the end of 2014, induced by the reduction observed in the activity in Portugal and the increase registered in the international activity.
Loans to customers in Portugal fell by 5.0% compared to 31 December 2014, as a result of the performance observed in loans to individuals, influenced by the repayments of principal associated to mortgage loans, and in loans to companies. This reflects, on the one hand, the still gradual recovery of the Portuguese economy, and, on the other hand, the deliberate reduction of exposure to certain activity sectors in Portugal considered Non-Core under the terms of the Restructuring Plan approved by the European Commission, and notwithstanding the continued focus on offering solutions to support companies and consumption.
In the international activity, loans to customers increased by 3.4% compared to 31 December 2014, driven by loans to companies and individuals growth essentially observed in the subsidiary in Poland.
The securities portfolio reached 12,615 million euros as at 31 December 2015, compared to 12,248 million euros at the end of 2014, representing 16.8% of total assets as at 31 December 2015 (16.0% as at 31 December 2014). In the same period, the amount of financial assets held to maturity fell by 78.6%, standing at 495 million euros, reflecting the transfer of sovereign debt securities, from the financial assets held to maturity portfolio to the financial assets available for sale portfolio, pursuant to the revision of IAS 39, of October 2008. On the other hand, the financial assets held for trading and available for sale portfolio increased as a whole to 12,120 million euros as at 31 December 2015 (+22.0% compared to the end of 2014), largely as a result of the above-referred transfer.
| million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Assets | ||||
| Cash and deposits at central banks and loans and advances to credit institutions | 3,538 | 3,959 | 5,234 | -10.6% |
| Loans and advances to customers | 51,970 | 53,686 | 56,802 | -3.2% |
| Financial assets held for trading | 1,189 | 1,674 | 1,290 | -29.0% |
| Other financial assets held for trading at fair value through profit or loss | 152 | – | – | - |
| Financial assets available for sale | 10,779 | 8,263 | 9,327 | 30.4% |
| Financial assets held to maturity | 495 | 2,311 | 3,110 | -78.6% |
| Investments in associated companies | 316 | 323 | 579 | -2.4% |
| Non current assets held for sale | 1,765 | 1,622 | 1,506 | 8.8% |
| Other tangible assets, goodwill and intangible assets | 882 | 1,008 | 984 | -12.5% |
| Current and deferred tax assets | 2,605 | 2,440 | 2,222 | 6.7% |
| Other (1) | 1,194 | 1,074 | 953 | 11.2% |
| Total Assets | 74,885 | 76,361 | 82,007 | -1.9% |
| Liabilities | ||||
| Deposits from Central Banks and from other credit institutions | 8,591 | 10,966 | 13,493 | -21.7% |
| Deposits from customers | 51,539 | 49,817 | 48,960 | 3.5% |
| Debt securities issued | 4,768 | 5,710 | 9,411 | -16.5% |
| Financial liabilities held for trading | 723 | 953 | 870 | -24.1% |
| Other financial liabilities at fair value through profit or loss | ||||
| Non current liabilities held for sale | ||||
| Subordinated debt | 1,645 | 2,026 | 4,361 | -18.8% |
| Other (2) | 1,938 | 1,902 | 1,636 | 1.8% |
| Total Liabilities | 69,204 | 71,374 | 78,731 | -3.0% |
| Equity | ||||
| Share capital | 4,094 | 3,707 | 3,500 | |
| Treasury stock | -1 | -14 | -23 | 91.2% |
| Share premium | 16 | – | 0 | |
| Preference shares | 60 | 171 | 171 | |
| Other capital instruments | 3 | 10 | 10 | |
| Fair value reserves | 23 | 107 | 22 | |
| Reserves and retained earnings | 192 | 458 | -357 | -58.0% |
| Profit for the year attributable to shareholders | 235 | -227 | -740 | 203.8% |
| Total equity attributable to Shareholders of the bank | 4,623 | 4,213 | 2,583 | 9.7% |
| Non-controlling interests | 1,057 | 774 | 693 | 36.5% |
| Total Equity | 5,681 | 4,987 | 3,276 | 13.9% |
| Total Liabilities and Equity | 74,885 | 76,361 | 82,007 | -1.9% |
(1) Includes Assets with repurchase agreement, Hedging derivatives, Investment property and Other assets.
(2) Includes Hedging derivatives, Provisions for liabilities and charges, Current and deferred income tax liabilities and Other liabilities.
Total liabilities decreased from 71,374 million euros at the end of 2014 to 69,204 million euros as at 31 December 2015 (-3.0%), showing a reduction of a large part of its headings, namely: (i) the reduction of amounts owed to Central Banks and other credit institutions by 21.7%, to a total of 8,591 million euros as at 31 December 2015 (10,966 million euros at the end of 2014), reflecting the lower exposure to ECB funding; (ii) the decrease of debt securities by 16.5%, amounting to 4,768 million euros at the end of 2015 (5,710 million euros at the end of 2014) maintaining the gradual replacement, upon maturity, of bonds mostly placed with customers by deposits and the repayment of medium and long term debt; and (iii) the 18.8% reduction of subordinated debt, as a result of the public exchange offer (OPT), confirmed in the records of the Regulated Market Special Session of 11 June 2015, of subordinated securities by shares aimed at strengthening the Bank's share capital. The above-mentioned performance was mitigated by Customer deposits growth which, excluding the effect of discontinued operations, increased by 3.5%, to stand at 51,539 million euros as at 31 December 2015 (49,817 million euros as at 31 December 2014), as a result of the reinforcement of the commercial strategy focused on the retention and increase of balance sheet customer funds.
The reinforcement of stable balance sheet funds, where customer deposits already accounted for 80% of the funding structure combined with loans to customers decrease, led to a reduction of the commercial gap and the improvement of the loan-to-deposit ratio, which stood at 101.6% as at 31 December 2015 (108.3% at the end of 2014).
Equity, including non-controlling interests, increased by 694 million euros, from 4,987 million euros at the end of 2014 to 5,681 million euros as at 31 December 2015. The performance of equity in 2015 benefited above all from the profits for the year in the amount of 361 million euros, 285 million euros related to the share capital increase, following the above-mentioned Public Exchange Offer, 259 million euros derived from the sale of 15.41% of the share capital of Bank Millennium, S.A. (Poland) and 47 million euros related to treasury stock operations, which more than offset the reduction induced by foreign exchange difference derived from the consolidation of Group companies in the amount of 151 million euros, the unfavourable performance of fair value reserves of 72 million euros, the booking of actuarial losses of 24 million euros and the reduction of 10 million euros due to the payment of dividends from BIM Banco Internacional de Moçambique and SIM Seguradora Internacional de Moçambique. To summarise, in 2015, the Bank strengthened its equity underpinned by the improved profitability and specific measures, with the consequent reinforcement of its capital indicators when compared to 31 December 2014.
In 2015, the trend was maintained to reduce the assets of the banking sector in Portugal with the highest contribution coming from net loans to customers, namely loans granted to residents, although a modest improvement was observed in the compliance of loan granting criteria, mainly in loans to SMEs, long term loans and loans granted to individuals. The high level of overdue loans derives from the flow of non-performing loans, particularly heavy between the end of 2010 and mid 2013, after which there has been a slow process of resolution of this type of loan, strongly constrained by the legal framework and weak development of the market for loans in situations of late payment.

(*) Before loans impairment and on a comparable basis: excludes the impact from discontinued operations.
In 2015, in spite of the constrained appointed by the banking sector in general, Millennium bcp maintained its offer of integrated and innovative solutions to meet the funding needs of individual and company customers, mainly through the development of initiatives related with consumer credit and access to agreed credit facilities to support loans to companies, with the purpose to stimulate growth and funding of the economy.
Loans to customers, before loan impairment, amounted to 55,438 million euros as at 31 December 2015, corresponding to a 3.0% decrease compared to the 57,168 million euros posted as at 31 December 2014, mainly penalised by loans to companies, which maintained the downward trend recorded over the last few years, reaching 26,251 million euros as at 31 December 2015 (27,586 million euros at the end of 2014).
The performance of the loan portfolio was driven by the 5.0% contraction in the activity in Portugal, with the international activity having recorded, considering the respective foreign exchange effect, an increase of 3.4% compared to the end of 2014, driven by the positive performance of Bank Millennium in Poland, which more than offset the decrease of all the other international loan portfolios, namely the subsidiaries in Angola (-0.9%) and Mozambique (-6.9%), which was greatly influenced by the foreign exchange effect associated to the portfolio, of, respectively, -15.3% and -20.9%.
The retraction of loans to customers in Portugal was evident both in terms of loans to individuals (-3.5%), which reached 20,887 million euros (21,644 million euros at the end of 2014), and in terms of loans to companies (-6.5%), which amounted to 20,708 million euros (22,139 million euros at the end of 2014). The performance of loans to individuals is hindered by the moderate household confidence levels while the loans granted to companies reflects the objective of reducing the exposure to some activity sectors, as well as the contraction of investment in durables and consequent reduction of the demand for credit and the pursuit of efforts towards the reduction of high debt levels.
The consolidated loan portfolio structure showed similar levels of diversification, between 31 December 2014 and 2015, with loans to companies representing 47.4% and loans to individuals representing 52.6% of the loans to customers portfolio.
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
|---|---|---|---|---|
| Individuals | ||||
| Mortgage loans | 25,048 | 25,545 | 26,444 | -1.9% |
| Consumer credit | 4,138 | 4,037 | 3,493 | 2.5% |
| 29,187 | 29,582 | 29,937 | -1.3% | |
| Companies | ||||
| Services | 10,053 | 10,714 | 12,402 | -6.2% |
| Commerce | 3,396 | 3,365 | 3,236 | 0.9% |
| Construction | 3,562 | 4,097 | 4,469 | -13.1% |
| Other | 9,240 | 9,410 | 9,690 | -1.8% |
| 26,251 | 27,586 | 29,797 | -4.8% | |
| Consolidated | ||||
| Individuals | 29,187 | 29,582 | 29,937 | -1.3% |
| Companies | 26,251 | 27,586 | 29,797 | -4.8% |
| 55,438 | 57,168 | 59,734 | -3.0% | |
| Discontinued operations (*) | – | – | 488 | |
| Total | 55,438 | 57,168 | 60,222 | -3.0% |
(*) Before loans impairment and includes the impact from discontinued operations (Millennium bank in Romania).
Loans to individuals stood at 29,187 million euros as at 31 December 2015, having decreased by 1.3% (-395 million euros) when compared with the 29,582 million euros recorded at the end of 2014, mainly explained by the 1.9% reduction (-497 million euros) of mortgage loans, which represented 86% of loans to individuals, reaching a total of 25,048 million euros as at 31 December 2015.
The performance of mortgage loans reflected, on the one hand, the 3.5% decrease in the activity in Portugal (-677 million euros), in spite of the historically low levels of market interest rates, and the 2.8% growth recorded in the international activity (181 million euros), compared to 31 December 2014, mainly in Bank Millennium in Poland.
Consumer loans grew by 2.5% (+101 million euros), to stand at 4,138 million euros as at 31 December 2015 (4,037 million euros at the end of 2014), however, maintaining its relative weight (14.2%) in the total loans to individuals portfolio. This performance was mainly hindered by the activity in Portugal, which fell by 3.2% (80 million euros) compared to the end of 2014, and was more than offset by the 11.8% increase in international activity (181 million euros), which benefited from the operations developed in Poland and Mozambique, despite the reduction in Angola.
Loans to companies amounted to 26,251 million euros as at 31 December 2015, compared to 27,586 million euros posted as at 31 December 2014, corresponding to

million euros
a 4.8% year-on-year decrease. This heading continues to be the main component of the loan portfolio with a weight of 47.4%, where the construction and real estate property sectors accounted for 10% at the end of 2015.
(*) Before loans impairment and on a comparable basis: excludes the impact from discontinued operations.
| million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Mortgage loans | ||||
| Activity in Portugal | 18,465 | 19,142 | 19,916 | -3.5% |
| International Activity | 6,584 | 6,403 | 6,528 | 2.8% |
| 25,048 | 25,545 | 26,444 | -1.9% | |
| Consumer credit | ||||
| Activity in Portugal | 2,423 | 2,502 | 2,162 | -3.2% |
| International Activity | 1,716 | 1,535 | 1,331 | 11.8% |
| 4,138 | 4,037 | 3,493 | 2.5% | |
| Companies | ||||
| Activity in Portugal | 20,708 | 22,139 | 25,173 | -6.5% |
| International Activity | 5,543 | 5,447 | 4,624 | 1.8% |
| 26,251 | 27,586 | 29,797 | -4.8% | |
| Consolidated | ||||
| Activity in Portugal | 41,595 | 43,784 | 47,251 | -5.0% |
| International Activity | 13,843 | 13,385 | 12,483 | 3.4% |
| 55,438 | 57,168 | 59,734 | -3.0% | |
| Discontinued operations (*) | – | – | 488 | |
| Total | 55,438 | 57,168 | 60,222 | -3.0% |
(*) Before loans impairment and includes the impact from discontinued operations (Millennium bank in Romania).
Loans to companies portfolio in Portugal showed a decrease of 6.5% (1,431 million euros), in spite of the implementation of various important commercial initiatives in 2015, namely the granting of new financing lines, amounting to 700 million euros (BEI and FEI agreements), the launch of the SME Growth Line 2015 with funding above 120 million euros and the support given to 267 investment projects under "Portugal 2020". The performance in Portugal was mainly driven by the 9.8% reduction which occurred in the Corporate network (1,073 million euros) compared to 2014. The international activity grew by 1.8% (96 million euros), mainly supported by the 192 million euros recorded at Bank Millennium in Poland, in spite of the reduction of 84 million euros observed in the operation in Mozambique, which includes an unfavourable foreign exchange effect of 240 million euros.
The credit quality, assessed by the proportion of overdue loans by more than 90 days to total loans, improved to stand at 7.2% as at 31 December 2015, compared to 7.3% recorded at the same date of 2014, benefiting from the continued focus on selectivity and monitoring of the credit risk control processes, as well as the endeavours initiated by the commercial areas and credit recovery areas in regularising operations in situations of default.
The coverage ratio of overdue loans by more than 90 days by impairment stood at 86.7% as at 31 December 2015, compared to 83.1% at the end of 2014, and the coverage ratio of the total

overdue loans portfolio by impairments improved to stand at 84.1% as at 31 December 2015, compared with 81.3% as at 31 December 2014.
Non-performing loans, which, pursuant to Banco de Portugal Instruction No. 16/2004, in its version in force, includes loans overdue by more than 90 days and doubtful loans reclassified as overdue for the effect of provisioning, accounted for 9.4% of total loans as at 31 December 2015, compared with 9.6% as at 31 December 2014. Credit at risk reached 11.3% of total loans, as at 31 December 2015, compared with 12.0% at the end of 2014. As at 31 December 2015, restructured loans stood at 9.8% of total loans (11.0% as at 31 December 2014) and restructured loans not included in credit at risk came to 5.8% of total loans as at 31 December 2015 (7.2% as at 31 December 2014).
| million euros | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | ||
| ON A COMPARABLE BASIS: EXCLUDES THE IMPACT FROM DISCONTINUED OPERATIONS | |||||
| Loans and advances to customers (*) | 55,438 | 57,168 | 59,734 | -3.0% | |
| Overdue loans (>90 days) | 4,001 | 4,189 | 4,221 | -4.5% | |
| Overdue loans | 4,123 | 4,283 | 4,345 | -3.7% | |
| Impairments (balance sheet) | 3,468 | 3,483 | 3,381 | -0.4% | |
| Overdue loans (>90 days) / Loans and advances to customers (*) | 7.2% | 7.3% | 7.1% | ||
| Overdue loans / Loans and advances to customers (*) | 7.4% | 7.5% | 7.3% | ||
| Coverage ratio (Overdue loans > 90 days) | 86.7% | 83.1% | 80.1% | ||
| Coverage ratio (Overdue loans) | 84.1% | 81.3% | 77.8% | ||
| INSTRUCTION NO. 16/2004 FROM THE BANK OF PORTUGAL, AS THE CURRENTLY EXISTING VERSION | |||||
| Total loans | 55,512 | 57,246 | 60,304 | -3.0% | |
| Overdue loans (>90 days) + doubtful loans | 5,239 | 5,520 | 5,524 | -5.1% | |
| Credit at risk | 6,289 | 6,854 | 7,152 | -8.2% | |
| Impairments | 3,468 | 3,483 | 3,420 | -0.4% | |
| Overdue loans (>90 days) + doubtful loans as a % of total loans | 9.4% | 9.6% | 9.2% | ||
| Overdue loans (>90 days) + doubtful loans, net / Total loans, net | 3.4% | 3.8% | 3.7% | ||
| Credit at risk / Total loans | 11.3% | 12.0% | 11.9% | ||
| Credit at risk, net / Total loans, net | 5.4% | 6.3% | 6.6% | ||
| INSTRUCTION NO. 32/2013 FROM THE BANK OF PORTUGAL, AS THE CURRENTLY EXISTING VERSION | |||||
| Restructured loans / Total loans | 9.8% | 11.0% | 9.5% | ||
| Restructured loans not included in the credid at risk / Total loans | 5.8% | 7.2% | 6.4% |
(*) Before loans impairment.
Overdue loans by more than 90 days reached 4,001 million euros as at 31 December 2015, corresponding to a 4.5% increase compared to the 4,189 million euros recorded at the end of 2014, showing higher default levels mainly in the service sector. The total overdue loans volume in 2015 also fell by 3.7%, amounting to 4,123 million euros in 2015 (4,283 million euros in 2014), benefiting from the performance of overdue loans in the activity in Portugal which decreased by 5.2%, compared to 3,980 million posted in the previous year, supported by the improvement of the credit quality indices and consequent reduction of default.
Overdue loans associated with loans to companies continue to represent the largest component of the total overdue loans portfolio, representing 77.5% as at 31 December 2015, mainly concentrated in the service sector. The ratio of overdue loans related to loans to companies, measured by the ratio between overdue loans and loans granted to companies, increased to 12.2%, compared to 12.1% recorded at the end of 2014, reflecting the contraction of loans to companies held in the portfolio. As at 31 December 2015, overdue loans associated with loans to companies showed a level of coverage of 85.1% by the impairments in the balance sheet.
For loans granted to individuals, overdue consumer credit and mortgage loans represented 14.8% and 7.7%, respectively, of the total overdue loans portfolio, with the ratio of overdue consumer credit to total consumer credit improving to 14.8% (15.8% at the end of 2014), while the ratio of overdue mortgage loans evolved in the opposite direction, to stand at 1.3% as at 31 December 2015 (1.2% at the end of 2014).
| million euros | ||||
|---|---|---|---|---|
| Overdue loans | Impairment for loan losses |
Overdue loans/Total loans (*) |
Coverage ratio | |
| Individuals | ||||
| Mortgage loans | 316 | 417 | 1.3% | 131.8% |
| Consumer credit | 610 | 331 | 14.8% | 54.2% |
| 926 | 747 | 3.2% | 80.7% | |
| Companies | ||||
| Services | 1,182 | 1,418 | 11.8% | 119.9% |
| Commerce | 339 | 267 | 10.0% | 79.0% |
| Construction | 1,075 | 359 | 30.2% | 33.4% |
| Other | 601 | 676 | 6.5% | 112.5% |
| 3,197 | 2,721 | 12.2% | 85.1% | |
| Consolidated | ||||
| Individuals | 926 | 747 | 3.2% | 80.7% |
| Companies | 3,197 | 2,721 | 12.2% | 85.1% |
| Total | 4,123 | 3,468 | 7.4% | 84.1% |
(*) Before loans impairment.
In 2015, the compression of risk premiums of banks and sovereign debt continued, enabling national banks to access market funding. In terms of the overall financial system, and the banking system in particular, there has been notable progress in the structural position of liquidity reflected in the resilient performance of deposits accompanied by a contraction of credit due to the greater difficulty of economic agents in observing and complying with the credit concession and risk analysis criteria.
The re-composition of financial assets of individuals observed in 2014 continued in 2015, supported by net acquisitions of saving certificates and treasury certificates and constitution of bank deposits. In this
G5 TOTAL CUSTOMER FUNDS (*)


(*) On a comparable basis: excludes the impact from discontinued operations.
context, customer funds continued to be the main source of funding of Portuguese banks (60% in June 2015 compared to 56% in June 2014), mainly customer deposits whose weight in the funding structure increased, taking on a fundamental role in the bank system's process of adjustment of funding sources and which reflects the higher confidence of customers in Portuguese banks.
| million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Balance sheet customer funds | ||||
| Deposits | 51,539 | 49,817 | 48,595 | 3.5% |
| Debt securities | 2,311 | 2,776 | 3,797 | -16.7% |
| 53,850 | 52,593 | 52,392 | 2.4% | |
| Off balance sheet customer funds | ||||
| Assets under management | 3,812 | 3,583 | 3,173 | 6.4% |
| Capitalisation products (1) | 8,514 | 8,563 | 8,695 | -0.6% |
| 12,327 | 12,146 | 11,868 | 1.5% | |
| 66,176 | 64,739 | 64,260 | 2.2% | |
| Discontinued operations (2) | – | 1,468 | 1,896 | |
| Total | 66,176 | 66,207 | 66,156 | 0.0% |
(1) Includes Unit linked and Retirement savings deposits.
(2) Includes the impact from discontinued operations (Millennium bank in Romania and Millennium bcp Gestão de Activos).
Millennium bcp accompanies the performance observed in the sector through the implementation of a commercial strategy focused on the continued decline of the remuneration of debt products in general
and term deposits in particular, while maintaining a constant commitment towards the retention and growth of customer funds portfolio, with the objective of contributing simultaneously to reduce the commercial gap and meeting the expectations of savings and investment requirements of the different Customer segments.
Total customer funds, excluding the impact related to the discontinued operations, increased by 2.2% to stand at 66,176 million euros as at 31 December 2015, compared with 64,739 million euros recorded at the end of 2014, driven by the growth of both balance sheet customer funds (+2.4%) and off-balance sheet customer funds (+1.5%).

In the activity in Portugal, total customer funds reached 47,965 million euros as at 31 December 2015, compared to the 47,881 million euros recorded in 2014, reflecting the continued commercial effort in attracting funds, materialised in the increases of 4.8% of assets under management and 1.2% of customer deposits, in spite of the 16.2% decrease of debt securities owed by to customers.
In the international activity, total customer funds reached 18,211 million euros as at 31 December 2015, corresponding to an increase of 8.0% when compared to the 16,858 million euros recorded at the end of
2014, mainly underpinned by customer deposits growth, in particular in the subsidiary in Poland.
Balance sheet customer funds increased by 2.4%, to reach 53,850 million euros as at 31 December 2015 (52,593 million euros at the end of 2014), with a highlight on the 3.5% customer deposits increase in spite of the 16.7% debt securities reduction. This performance reflects the maintenance of the strategy implemented by Millennium bcp to attract stable balance sheet funds, notwithstanding the reduction of remuneration rates.
Customer deposits increased to 51,539 million euros as at 31 December 2015 (49,817 million euros at the end of 2014), driven both by the activity in Portugal (+1.2%), supported by the

Assets under management Capitalisation products (*) On a comparable basis: excludes the impact from discontinued operations.
good performance of the Retail network, and by the international activity (+8.5%), which continued its effort to attract deposits, to which the performance of the subsidiaries in Poland and in Angola contributed, in spite of the reduction shown in the operation in Mozambique and in the Cayman Islands.
Debt securities stood at 2,311 million euros as at 31 December 2015, compared with 2,776 million euros at the end of the previous year, confirming the continued historic contraction in the demand for structured and/or financially complex products, and consequent replacement by more conservative solutions such as deposits.
Off-balance customer funds increased by 1.5%, reaching 12,327 million euros as at 31 December 2015, compared to 12,146 million euros recorded as at the same date of 2014. This performance was influenced by the performance of the assets under management (+6.4%), in spite of the slow-down recorded in capitalisation products (-0.6%) which incorporates the effects of the contributions and devaluation/ appreciation of the assets portfolio observed over the last few years.
Assets under management increased to 3,812 million euros at the end of 2015, compared to 3,583 million euros as at 31 December 2014, having benefited from the positive performance registered in Portugal, in an alternative scenario of maintenance of low interest rates over a long period, through the increased volume of the asset portfolios mainly acquired by the Private Banking network, as well as in the international activity, especially through Bank Millennium in Poland.
The capitalisation products showed a minor decrease of 0.6%, standing at 8,514 million euros as at 31 December 2015 (8,563 million euros at the end of 2014). This performance occurred also in Portugal, with special relevance in the insurance contracts linked to investment funds (Unit Linked) and in the international activity, confirming the trend observed in the previous year of transfer upon maturity of off-balance sheet products to reinforce balance sheet funds, namely customer deposits.
| million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Chan. % 15/14 | |
| Balance sheet customer funds | ||||
| Activity in Portugal | 37,056 | 37,081 | 37,600 | -0.1% |
| International Activity | 16,794 | 15,512 | 14,792 | 8.3% |
| 53,850 | 52,593 | 52,392 | 2.4% | |
| Off balance sheet customer funds | ||||
| Activity in Portugal | 10,909 | 10,800 | 10,528 | 1.0% |
| International Activity | 1,417 | 1,346 | 1,340 | 5.3% |
| 12,327 | 12,146 | 11,868 | 1.5% | |
| Total customer funds | ||||
| Activity in Portugal | 47,965 | 47,881 | 48,128 | 0.2% |
| International Activity | 18,211 | 16,858 | 16,132 | 8.0% |
| 66,176 | 64,739 | 64,260 | 2.2% | |
| Discontinued operations (*) | – | 1,468 | 1,896 | |
| Total | 66,176 | 66,207 | 66,156 | 0.0% |
(*) Includes the impact from discontinued operations (Millennium bank in Romania and Millennium bcp Gestão de Activos).
The deposits owed to credit institutions and Central Banks, net of investments and deposits at credit institutions, amounted to 6,893 million euros as at 31 December 2015 (8,714 million euros on the same date of 2014). This performance reflects a decrease of 1,821 million euros in wholesale funding needs, primarily underpinned by the decrease observed in the commercial gap of the activity in Portugal and in the portfolio of Portuguese sovereign debt, and by the sale of 15.4% of the financial shareholding in Bank Millennium (Poland).
As at 31 December 2015, the net balance financed by the ECB stood at 5.3 thousand million euros, showing a reduction of 1.3 billion euros compared to the same period of 2014.
The "Funding and Liquidity" section presents an analysis of the main lines of action and objectives of Millennium bcp regarding the liquidity management priorities defined in the Liquidity Plan for the year under analysis, namely the management of the portfolio of assets eligible for possible refinancing operations, so as to guarantee the appropriate funding of the activity in the medium to long term.
The portfolios of financial assets held for trading, other financial assets held for trading at fair value through profit or loss and financial assets available for sale reached the total of 12,120 million euros as at 31 December 2015, compared to 9,937 million euros at the same date of 2014, representing 16.2% of total assets (13.0% in 2014). The performance observed in 2015 was essentially due to the increase of fixed yield securities portfolio (+2,186 million euros).
The fixed yield securities portfolio reached the value of 9,582 million euros as at 31 December 2015 (7,395 million euros at the end of 2014), representing 79.1% of the total securities portfolio (74.4% in 2014). This portfolio is mainly composed of bonds of national and foreign public issuers which, as a whole, amounted to 5,987 million euros (4,247 million euros at the end of 2014), representing 62.5% of the portfolio of fixed yield securities and 49.4% of the total of financial assets portfolios. In this portfolio structure, note should also be made of the performance of treasury bills and other public debt securities which reached 1,215 million euros, compared to 1,427 million euros as at 31 December 2014, showing a transversal reduction of exposure to local sovereign debt observed at the subsidiaries in Poland, Angola and Mozambique.
Variable yield securities increased by 10.4%, from 1,465 million euros recorded at the end of 2014 to 1,617 million euros as at 31 December 2015, showing the reinforcement of the investment funds units portfolio.
Trading derivatives amounted to 925 million euros as at 31 December 2015, having decreased by 14.4% compared to the 1,081 million euros recorded as at 31 December 2014, highlighting the decrease observed in trading volumes of interest rate swaps and currency swaps.
Other asset elements, which include assets with repurchase agreement, hedging derivatives, investments in associates, investment property, non-current assets held for sale, other tangible assets, goodwill and intangible assets, current and deferred tax assets, and other assets, represented 9.0% of total consolidated assets (8.5% at the end of 2014), standing at 6,762 million euros as at 31 December 2015, compared to 6,468 million euros recorded as at 31 December 2014. The total of these headings, as at 31 December 2015, increased by 4.6% when compared with the same period of 2014, essentially explained by the increase of current and deferred tax assets (+165 million euros), non-current assets held for sale (+143 million euros) and other assets, which include assets with repurchase agreement, hedging derivatives, investment properties and other assets (+121 million euros), that more than offset the decrease in the balance of other tangible assets, goodwill and intangible assets of 126 million euros.
Further information and details on the composition and performance of the headings referred to above is presented in Notes 25 and 27 to 33 to the Consolidated Financial Statements as at 31 December 2015.
Millennium bcp conducts a wide range of banking activities and financial services in Portugal and abroad, with special focus on Retail Banking, Companies Banking, Corporate & Investment Banking and Private Banking business.
Following the commitment undertaken with the Directorate-General of the European Commission (DG Comp), an additional segment has been considered, the Non Core Business Portfolio, in accordance with the criteria agreed therein.
| Business segment | Perimeter | |
|---|---|---|
| Retail Banking | Retail Network of Millennium bcp (Portugal) | |
| ActivoBank | ||
| Companies, Corporate & Investment Banking | Companies Network of Millennium bcp (Portugal) | |
| Specialised Recovery Division | ||
| Real Estate Business Division | ||
| Interfundos | ||
| Corporate and Large Corporates Networks of Millennium bcp (Portugal) | ||
| Specialised Monitoring Division | ||
| Investment Banking | ||
| International Division | ||
| Private Banking | Private Banking Network of Millennium bcp (Portugal) | |
| Millennium Banque Privée (Switzerland) (*) | ||
| Millennium bcp Bank & Trust (Cayman Islands) (*) | ||
| Non Core Business Portfolio | In accordance with the criteria agreed with DG Comp (**) | |
| Foreign Business | Bank Millennium (Poland) | |
| BIM - Banco Internacional de Moçambique | ||
| Banco Millennium Angola | ||
| Millennium Banque Privée (Switzerland) (*) | ||
| Millennium bcp Bank & Trust (Cayman Islands) (*) | ||
| Other | Includes all other business and unallocated values in particular |
|
| centralized management of financial investments, corporate activities | ||
| and insurance activity. |
(*) For the purposes of business segments, M illennium Banque Privée (Switzerland) and M illennium bcp Bank & Trust (Cayman Islands) are included in the Private Banking segment. In terms of geographic segments, both operations are considered Foreign Business.
(**) Loans Portfolios in Portugal to discontinue gradually under the commitments undertaken with the DG Comp.
Note: Banca M illennium in Romania and M illennium bcp Gestão de Activos are considered discontinued operations.
The figures reported for each business segment resulted from aggregating the subsidiaries and business units integrated in each segment, also reflecting the impact from capital allocation and balancing process of each entity in the balance sheet and income statement, based on average figures. The balance sheet headings for each subsidiary and business unit were re-calculated, taking into account the replacement of the equity book values by the amounts attributed through the allocation process, based on the regulatory solvency criteria.
Thus, as the process of capital allocation complies with the regulatory criteria of solvency in force, the risk weighted assets and, consequently, the capital allocated to the business segments are determined in accordance with the Basel III framework, pursuant to the CRD IV/CRR. The capital allocated to each segment resulted from the application of 10% to the risks managed by each segment, reflecting the
application of the Basel III methodologies. Each operation is balanced through internal transfers of funds, hence with no impact on consolidated accounts.
The net income of each segment includes the non-controlling interests, when applicable. Therefore, the values of net income presented incorporate the individual net income of the business units, regardless of the percentage stake held by the Group, and the impacts of the movements of funds described above. The information presented below was based on the financial statements prepared in accordance with the IFRS and organisation of the Group's business areas as at 31 December 2015.
The net income achieved by Retail in 2015 stood at 14.4 million euros, comparing favourably with the negative amount of 85.5 million euros recognised in 2014, influenced by the performance of net interest income, commissions, other net income and operating costs, notwithstanding the increase of impairment for loan losses.
Net interest income grew by 31.1%, having evolved from 230.4 million euros in 2014 to 302.1 million euros in 2015, showing a reduction of the cost of term deposits, in spite of the increased volume of deposits.
The performance of other net income incorporates the effect of the gains achieved by ActivoBank in the divestment of sovereign debt securities.
Operating costs fell by 9.5% reflecting the impact of the implemented measures related to the cost streamlining and containment, primarily as a result of the reduction of the number of employees, the temporary wage cuts and resizing of the branch network.
In 2015, impairment for loan losses (net of recoveries) amounted to 149.7 million euros, compared to 125.8 million euros observed in the previous year, showing the provisioning effort that has progressively been implemented to achiev adequate levels of coverage of non-performing loans by impairments.
As at 31 December 2015, loans to Customers declined by 2.1% in relation to the value as at 31 December 2014, amounting to 17,276 million euros, reflecting the evolutions in loans to individuals, influenced by the repayments of principal associated to mortgage loans, in spite of the continued focus on offering solutions to support the business structure and consumer.
Total Customer funds reached the total value of 32,941 million euros at the end of 2015, having increased on a comparable basis in relation to the value of 32,709 million euros recorded as at 31 December 2014. This performance was driven by Customer deposits, which grew by 1,231 million euros, achieving 24,097 million euros as at 31 December 2015.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| Retail Banking | |||||||
| 31 Dec. 15 | 31 Dec. 14 | Chg. 15/14 | |||||
| Profit and loss account | |||||||
| Net interest income | 302.1 | 230.4 | 31.1% | ||||
| Other net income | 362.7 | 322.5 | 12.5% | ||||
| 664.8 | 552.9 | 20.2% | |||||
| Operating costs | 497.0 | 549.3 | -9.5% | ||||
| Impairment | 149.7 | 125.8 | 19.0% | ||||
| Net (loss) / income before income tax | 18.1 | (122.2) | 114.8% | ||||
| Income taxes | 3.7 | (36.7) | 110.0% | ||||
| Net income | 14.4 | (85.5) | 116.8% | ||||
| Summary of indicators | |||||||
| Allocated capital | 549 | 617 | -10.9% | ||||
| Return on allocated capital | 2.6% | -13.9% | |||||
| Risk weighted assets | 4,944 | 5,033 | -1.8% | ||||
| Cost to income ratio | 74.8% | 99.3% | |||||
| Loans to Customers | 17,276 | 17,652 | -2.1% | ||||
| Total Customer funds (*) | 32,941 | 32,709 | 0.7% | ||||
Notes:
Customer funds and Loans to customers (net of recoveries) figures are monthly averages.
(*) On comparable basis: excludes, in December 2014, the M GA sale impact
In 2015, the Mass Market segment's activity was marked by the repositioning in current accounts. Millennium bcp reduced the standard value of the account maintenance fee and extended the range of solutions that allow this fee to be reduced or exempted.
In this context, the Integrated Solutions continued to represent a commitment to the commercial dynamics of the Bank's Retail Network, with the pricing and offer having been adjusted to the profile of Customers in order to increase the user Customer base.
The last quarter of the year was particularly noteworthy, with the launch of a multimedia advertising campaign - the Triple Salary Advantage - which allows current and future Customers to obtain three advantages by domiciling their salary or pension at the Bank. The protagonist of this

campaign is João Sousa, the best Portuguese tennis player of all times. The advertising film follows the dedication in his training, the sacrifices in his personal life and the endless miles he is forced to cover in order to obtain success. The Triple Salary Advantage promotes the subscription of savings and personal loans, rewarding its salary Customers with access to savings with a special remuneration, and a personal loan with a preferential interest rate.
Digital innovation was also a constant factor, with Millennium bcp having been the first major Portuguese bank to offer its Customers the possibility of consulting their account balances and movements through the Apple Watch. New functionalities in Mobile Banking were also made available and a new website for smartphones and tablets was created. The external website of the Bank was named the "Best Homebanking website", for the 5th consecutive year, by PCGuia magazine.
In 2015, the focus was on organic growth in the Prestige segment, with the year having begun with the launch of the "Being Prestige at Millennium bcp" campaign, in which the integrated solutions adapted to the profile of the Customer of this segment and its privileged point of contact, the Prestige Manager, are revealed.
The attraction of Customers and retention of Customer loyalty was another commitment of this segment, with the "Prestige Family Advantage" campaign, which allows the Prestige Customer to share exclusive benefits with his family. In addition, in the last quarter of the year, the focus was on the attraction of salaries with the Triple Salary Advantage campaign.
During the year, the price list of the Prestige Programme and Prestige Portugal integrated solutions was revised, in tandem with the reinforcement of the associated offer. In this process, there was a strong involvement of the Prestige Managers in communicating the advantages to Customers, having resulted in a strong positive contribution towards the Bank's net income.
In the search for greater diversification of the offer of Investment Solutions, a strong commitment was made to the offer of open architecture investment funds, with the Customer being able to access funds of third parties considered "TOP Performers".
In the Residents Abroad segment, 2015 was marked by the continued significant increase in turnover and profitability. The growth of the Customer base and of the volume of transfers received from abroad and the 16% increase in the placement of the More Portugal and Portugal Prestige integrated solutions, were underpinned by the following lines of action:
In 2015, the Bank maintained its commitment to ensure the financing and support of the Portuguese economy, namely to Corporate Customers with a turnover of less than 2.5 million euros, promoting a series of initiatives, among which the following are noteworthy:
As a result of these initiatives, the Bank consolidated its position as a partner of SMEs and as a leading Bank in the funding of the national economy - it maintained its leadership as "Main Bank" and the most "Innovative" in companies with up to 9 Employees, within the scope of the annual study of DATA E - BFIN 2015 - Barometer of Company Financial Services. The distinction achieved as first Bank in the "Banking service for Companies" segment, within the scope of the "Professionals' Choice" is also noteworthy.
The year of 2015 was marked by the sharp fall in the interest rates on customer funds products, with Millennium bcp having monitored that evolution with the implementation of a commercial strategy focused on reducing the cost of debt products, maintaining a constant concern with the attraction and growth of the portfolio of Customers' funds, with the aim of improving net interest income, essential for the implementation of its strategy to defend its financial solidity and return to its profitability levels.
The offer was directed towards the diversification of financial assets, which include Indexed Deposits, Certificates, Investment Funds and Financial Insurance.
The year of 2015 was also marked by the Public Offer for the Exchange of Subordinated Securities, which took place during the 2nd quarter, an operation that required a considerable commercial effort, having mobilised the Retail network, which contributed significantly to the success of the operation.
Being one of the strategic priorities of the Bank, and due to their relevanc e in the profit and loss account, Loans to Individuals was one of the headings of most relevance over the course of 2015.
In this regard, and with a view to stimulating the growth and funding of the economy, various initiatives were developed, namely:
Personal Loans - several actions were developed within the scope of the product, namely special pricing conditions and sales support actions, largely visible at branches. These initiatives translated into an increase in profitability, namely margins and fees. At the same time, the Bank promoted greater streamlining and speed in the process, thus meeting our Customers' expectations.


Mortgage Loans – due to the evolution of market rates, which reached historically low levels, the Bank launched new fixed rate solutions, with a view to guaranteeing the stability of housing costs, and better management of the monthly budget, thus meeting Customers' expectations. In addition, adjustments to the offer were also introduced, with cross-selling being included as a relevant variable for determining the price.
In order to mitigate the growth of overdue credit, a variable with a significant impact on the Bank's profit and loss account, the focus on the overdue credit collection and restructuring in the Retail Network was maintained throughout the entire year.
In 2015, Millennium bcp continued to demonstrate its vitality and predominance in the card market with a growth in the portfolio of 4.6%, with a significant contribution from credit cards (+8%). This represented an increase in the number of transactions of 5.5% and an increase in the volume invoiced of 5%.
Particularly noteworthy was the launch of the Prestige Twins card, an integral part of the Prestige solution, of the GO! debit card with an exclusive and irreverent image suited to the youth segment and of AppSelects Portugal, for providing discounts and advantages to American Express Customers. Specialised Credit, a supplementary credit line in the credit card was relaunched with a new campaign "3 X without interest".
The conviction of the success of the Free Meal card was highlighted with the conclusion of the transfer of this


business to Sodexo Pass Portugal, one of the world's leading experts in benefits & rewards, with Millennium bcp having remained as the issuing bank and main sales channel.
The nomination for the 3rd consecutive year of the American Express brand as Superbrand in Portugal and the participation in Restaurant Week events with 2 exclusive weeks for Bank Customers deserves special mention.
Regarding means of payment, the intensity in the placement of point-of-sale terminals is noteworthy, with significant growth and an increase in market share of 1.1 p.p., as well as the strong commitment of the Bank to the roll out of MB WAY. Priority was given to investment in the renewal of the selfbanking of the branches network and in the modernisation of the Automatic Teller Machines (ATMs) equipment.
EVOLUTION OF CARDS INVOICING AND TURNOVER OF PURCHASES Million euros

The "non-financial offer" constitutes an area of value creation, which complements the marketing of financial services directed at the various Retail segments. In 2015, the promotion of the Millennium bcp Shareholder's Area and the launch of PrestigeWorld are worthy of mention.
In line with the previous year, the risk insurance portfolio continued to grow, having increased by 6%, having been undoubtedly influenced by an improvement in processes and innovation in insurance products developed in collaboration with the insurance company Ocidental.
The achievement of the more ambitious sales objectives for 2015 also benefitted from a valuable contribution from the commercial network through its participation in the various risk insurance campaigns and actions developed by the Marketing Department.
The contribution of the insurance recovery processes associated with mortgage loans, which enabled, in addition to the issue of a high number of Life and Multi-risk insurance policies, the reinforcement of the guarantees of mortgage loan contracts in portfolio, is also noteworthy.
During 2015, the Bank remained focused on the strategic objectives of growth of the Customer base and their increased involvement with the Bank. Each of these two strategic objectives was developed according to the following vectors:
In order to achieve the focus on growth of the Customer base and respective Customer involvement, a series of initiatives were developed throughout the year, in particular:
I. Launch of the pre-opening of the online account
Two institutional campaigns were carried out. The communication campaign to attract Customers on the radio, Facebook and Internet, executed during the 1st half of 2015, focused on the competitive advantages that set ActivoBank apart from the competition, allowing it to obtain enhanced brand awareness and to increase the number of friends on Facebook. The 2nd campaign, initiated at the end of November, based on the advantages of being a customer of ActivoBank, used mainly the radio and outdoor display signs. Particularly noteworthy were the excellent results of the campaign video made available on youtube, both in terms of number of views and length of interactions, as well as accesses to the account pre-opening page.
Launch of the Virtual Active Point on Facebook, the Apple Watch, the 'website mobile' and integration of the entire offer of products and services in the Customer Relationship Management (CRM) solution implemented in 2014.
There were 21 brand activation actions undertaken, with emphasis on the presence of the brand at 5 Color Run events.
The series of actions that were carried out combined with the continuous focus on innovation contributed to the achievement of about 96,000 Customers (+32%) at the end of the year and more than 130 thousand fans on Facebook, and to the recognition of the Bank by the national and international financial community, expressed in the attribution of the "Best Commercial Bank in Portugal" award by World Finance magazine (Banking Awards 2014), the "Best Ethical Practices Awards" in the Legal Conscience category by Cofina/Cap Gemini, the "Best Consumer Internet Bank" award by Global Finance magazine, the Navegantes XXI Award in the Marketing category in the Social Networks, the "Most Innovative Bank in Portugal" award by the International Finance Magazine and the distinction with the 5 Stars Award in the Banking category for its effectiveness in opening an account. Also noteworthy was the distinction awarded to the Virtual Active Point within the scope of the Sapo awards, with the attribution of two gold prizes to the comOn agency.
Millennnium bcp continues to reinforce its commitment to Microcredit activity, with its value proposition still being recognised in the Portuguese market as an alternative for the funding, encouragement and feasibility of entrepreneurial action, comprising an effective instrument in the combat of unemployment, poverty and social exclusion.
In 2015, institutional dissemination to entities operating locally and closest to the socially excluded segments of the population continued to be upheld as one of the strategic priorities of Millennium bcp Microcredit. Thus, meetings were held with City Halls, Parish Councils and Education Establishments, in addition to regular participation in events publicising and promoting employment and entrepreneurial action.
In pursuing this policy of proximity, 10 new cooperation agreements for entrepreneurial action and simulation of access to microcredit were also concluded, 6 of which with City Councils.
In order to recognise and distinguish the entrepreneurial spirit, creativity, innovation and energy of Millennium bcp Micro-entrepreneurs, the Bank also held the 4th edition of "Prémio Realizar" (Accomplishment Award - Microcredit and Entrepreneurship Award). Also in 2015, in a joint initiative of the European Microfinance Network (EMN) and The Microfinance Centre (MFC), the 1st European Microfinance Day was celebrated on 20 October. In this context, in Portugal, Millennium bcp and the National Association of the Right to Credit (ANDC) promoted the holding of a conference dedicated to the topic of "Microfinance: a path towards entrepreneurship".
As a result of the work developed in 2015, the Microcredit of Millennium bcp approved funding for 341 new operations, translating into a total of 3.5 million euros of total credit granted, having helped to create 593 new jobs. The volume of active credit granted to the 1,120 operations in portfolio, up to 31 December 2015, stood at 8.2 million euros.

2013, due to change of criteria in 2014. Operations approved may not have been implemented in
2015.
(*) Autonomous Micro-network includes ANDC and RAA (for the year under review).
Companies, Corporate & Investment Banking recorded a net income of 53.0 million euros in 2015, compared to the negative net income of 26.0 million euros in 2014, showing the reduction in impairment charges carried out in 2015.
Net interest income declined by 7.8%, having evolved from 345.2 million euros in 2014 to 318.2 million euros in 2015, showing both the effect of the reduction of the interest rate of loans and the impact of the lower volume. This performance also benefited from the sustained decline of term deposit rates, reflected in the lower value of interest paid.
Operating costs fell by 2.4%, having reached 96.1 million euros in 2015 compared to 98.4 million euros recorded in 2014. This reduction reflects the impact of the measures that have been implemented aimed at cost streamlining and containment, namely the temporary wage cuts.
Impairment for loan losses (net of recoveries) stood at 315.8 million euros in 2015, compared with 454.6 million euros observed in 2014, showing a lower provisioning effort.
As at 31 December 2015, loans to Customers fell by 3.8% in relation to 31 December 2014, having evolved from 11,636 million euros to 11,197 million euros, reflecting the persistently gradual recovery of the Portuguese economy, in spite of the continued focus on offering solutions to support the business structure.
Total Customer funds reached 10,815 million euros as at 31 December 2015, having fallen by 0.9%, on a comparable basis, in relation to the value recorded as at 31 December 2014, essentially due to the evolution observed in off-balance sheet funds.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| Companies, Corporate & Investment Banking | |||||||
| 31 Dec. 15 | 31 Dec. 14 | Chg. 15/14 | |||||
| 318.2 | 345.2 | -7.8% | |||||
| 168.5 | 170.8 | -1.4% | |||||
| 486.7 | 516.0 | -5.7% | |||||
| 96.1 | 98.4 | -2.4% | |||||
| 315.8 | 454.6 | -30.5% | |||||
| 74.8 | (37.0) | >200% | |||||
| 21.8 | (11.1) | >200% | |||||
| 53.0 | (26.0) | >200% | |||||
| 868 | 1,327 | -34.6% | |||||
| 6.1% | -2.0% | ||||||
| 8,000 | 8,467 | -5.5% | |||||
| 19.7% | 19.1% | ||||||
| -3.8% | |||||||
| 10,815 | 10,916 | -0.9% | |||||
| 11,197 | 11,636 |
Customer funds and Loans to customers (net of recoveries) figures are monthly averages.
(*) Excluding the impact of impairment reallocation between customers of the same economic group
(**) On comparable basis: excludes, in December 2014, the M GA sale impact
In 2015, the strategic priorities of the Companies Network were underpinned by the following vectors:
Considering the strategic priorities defined for 2015, the action of the Companies network in the year under analysis included the achievement of the following objectives:
Focus on funding to companies with a good credit rating, especially SMEs that present sustainable development strategies, with diversification of their markets through a growing commitment to internationalisation, through support for the implementation of new investment projects within the framework of the new Community incentives programme of Portugal 2020;

Real estate Long-term renting Equipment
LEASING PORTFOLIO
Support for the implementation of companies' internationalisation strategies, through the offer
of complete trade finance solutions, taking advantage of the Bank's presence in different geographies such as Angola, Mozambique, Poland and China;
Diversification of the offer, with the creation of solutions adjusted to the specific needs of sectors with a more buoyant performance (Tourism and Agriculture) and to support the optimised management of treasury according to the current commercial activity of companies, with emphasis on solutions for payment and collection management, via factoring and confirming.
In order to achieve the objectives set out, the following main initiatives are worth noting:
Roadshow to present the "Portugal 2020" programme, with clarification sessions held in the main capitals of the district, in association with the most representative Business Associations of the regions, presenting the main characteristics of the incentive



systems of the of the Portugal 2020 programme and the solutions offered by Millennium bcp to support Companies.
the companies that await transfer to Portugal of the amounts corresponding to the exports undertaken;
In 2015, the Portuguese real estate market registered strong growth, particularly in the retail and office sectors. A record volume of investment totalling 1.8 billion euros was achieved. The downward trend of the implicit risk was confirmed, translating into a sharp decrease of the prime yields. These indicators, combined with a new dynamic in urban rehabilitation, mean that we have definitively turned the page on the crisis in the sector.
At the same time, in 2015 the industry undertook a notable effort of adjustment to a new fiscal, legal and regulatory framework; with the entry into force of the both the new tax regime and the General Framework of Collective Investment Entities.
In order to pursue the strategy of reinforcement of the financial sustainability of Real Estate Investment Entities and of their liquidity, in addition to the development of promotion projects in portfolio, Interfundos promoted a series of initiatives, including:
Relative to the new fiscal, legal and regulatory provisions, the following was undertaken:
At the end of 2015, the volume of assets of the 40 OIIs under management by Interfundos totalled 1.499 billion Euros, granting it the market leadership position.
In 2015, the strategic priorities of the Real Estate Business Division consisted, in terms of credit, in the close follow-up of Customers and projects, anticipating needs and developing restructuring solutions in order to reduce risk and improve the contribution to the results of the Bank, and in terms of real estate, in sustainability and swift return of the real estate assets to the market, maintaining a good equilibrium between two vectors - increase in sales and a fair sale price. The following initiatives are also noteworthy:
<-- PDF CHUNK SEPARATOR -->
Promotion of conclusion/transformation events of real estate properties that tend to maximise the market value of those properties.
In 2015, the strategic priorities of the Corporate and Large Corporate networks centred on the following vectors of action:
In order to implement the strategic priorities indicated above, note should be made of the following initiatives that were implemented:
Having achieved notable growth in the business undertaken versus 2014 (+20%), Millennium bcp investment banking continued to develop its activity of supporting the growth of companies and the development of the economies in the regions where it operates.
The new business generation effort, ensured by the areas of origination, focused on the core markets of the Millennium bcp Group, with a focus on the positioning in investment flows involving Portugal, Angola, Mozambique, Brazil and Macau/China. In the current context, Millennium bcp sought to develop innovative solutions adjusted to each project and to each market and to the economic and financial context prevailing at every moment.
The effort made in the execution of mandates was developed through the product areas of corporate finance, project finance, structure finance and capital markets.
In 2015, Millennium bcp investment banking registered strong financial advisory activity in the area of corporate finance in study dossiers and M&A operations, company valuations, and company restructurings and reorganisation, with emphasis on the advisory services within the scope of M&A operations involving EDP, Efacec, Brisa, Ascendi, Salvador Caetano and advisory services on renewable energies provided to Trustenergy (Engie / Marubeni).
Continuing the efforts to refocus its activity and in addition to the outstanding portfolio management, the project finance area increased its projection in the markets of Angola and Mozambique, with the provision of advisory services to ENH in the Oil & Gas sector in Mozambique and the refinancing of the debt of Sociedade de Desenvolvimento da Baía de Luanda being noteworthy. In Portugal, it is also important to mention the provision of advisory services to a road infrastructure concessionaire relative to the renegotiation of a concession contract.
The structured finance area continued with high levels of activity in 2015, with the analysis, structuring, negotiation and setting up of new financing operations in Portugal, Angola, Mozambique and Macau, as well as, of various restructuring operations of large companies and economic groups in Portugal, namely of Efacec Power Solutions and of the SGC/SAG Group. Particular note should also be made of the advisory services, analysis and structuring of syndicated funding in various sectors of the Angolan economy, namely in the agro-industrial, distribution, food and beverages sectors and, in Mozambique, of various operations in the infrastructure, services and energy sectors.
In 2015, Millennium bcp investment banking maintained a strong presence in the bond issue segment, directed at both retail and institutional investors, namely the setting up of bond issues of the autonomous regions of the Azores and of Madeira and of hybrid debt for EDP. Regarding issues of securitised debt, the year was also marked by the increase in funding operations, with an impact on the contracting of new Commercial Paper Programmes.
Regarding shares, mention should be made of the organisation and setting up of the Public Offer of Exchange of subordinated securities in exchange for the new shares to be issued launched by Banco Comercial Português, S.A., an offer which registered a high level of acceptance.
| JV Engie (ex-GDF Suez) and Marubeni for the |
||
|---|---|---|
| Structured Finance | Fund Raising | Portuguese market |
| € 68 million | Financial Advisory | |
| Sole Lead Arranger | Financial Advisory | Renewable Assets |
| 2015 | Ongoing | 2014/15 |
| Syndicated loan | Motorway concession | EDP Energias de Portugal |
| Restructuring € 250 million |
Acquisition of a participation in BCR SGPS |
Hybrid Securities |
| Financial Advisor & | € 770 million | € 750 million |
| Mandated Lead Arranger | Sole Adviser | Joint Lead Manager |
| 2015 | 2015 | 2015 |
| Banco Comercial Português |
||
| Região Autónoma dos Açores |
Financial Advisory in the disposal of a |
Exchange Offer |
| Bond Issue | majority stake of | Debt to Equity |
| due 2025 | Efacec Power | € 404 million |
| € 50 million | Solutions | Global Coordinator |
| 2015 | 2015 | 2015 |
The International Division implemented an action plan based on the development of 4 strategic lines that enabled it to surpass by 10% the objectives set:
Private Banking, according to geographic segments, reached a net income of 17.4 million euros in 2015, compared favourably with the net income of 10.5 million euros achieved in 2014, not only due to the growth recorded in net interest income but also the increase observed in commissions and other net income.
Net interest income reached 9.7 million euros in 2015, likewise compared favourably to the value of 1.6 million euros recorded in 2014. This performance was essentially due to the reduction observed in the value of interest paid, in spite of the increased volume of deposits.
In 2015 other net income amounted to 32.6 million euros, having increased by 18.8% in relation to the value recorded in 2014. This growth is associated to the increase observed in sale of higher value added products in segments of Customers with higher financial assets.
Operating costs stood at 16.3 million euros in 2015, compared to 15.6 million euros recorded in 2014.
As at 31 December 2015, loans to Customers decreased by 14.1% in relation to the value recorded as at 31 December 2014, to stand at 214 million euros.
Total Customer funds amounted to 5,277 million euros as at 31 December 2015, having increased on a comparable basis by 8.9% in relation to the value recognised as at 31 December 2014, primarily influenced by the increase observed in assets under management and Customer deposits.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| Private Banking | |||||||
| 31 Dec. 15 | 31 Dec. 14 | Chg. 15/14 | |||||
| Profit and loss account | |||||||
| Net interest income | 9.7 | 1.6 | >200% | ||||
| Other net income | 32.6 | 27.5 | 18.8% | ||||
| 42.3 | 29.0 | 45.6% | |||||
| Operating costs | 16.3 | 15.6 | 4.5% | ||||
| Impairment | 1.2 | (1.4) | 188.5% | ||||
| Net (loss) / income before income tax | 24.7 | 14.8 | 66.7% | ||||
| Income taxes | 7.3 | 4.4 | 66.9% | ||||
| Net income | 17.4 | 10.5 | 66.7% | ||||
| Summary of indicators | |||||||
| Allocated capital | 12 | 17 | -27.1% | ||||
| Return on allocated capital | 141.0% | 61.6% | |||||
| Risk weighted assets | 99 | 142 | -30.1% | ||||
| Cost to income ratio | 38.6% | 53.8% | |||||
| Loans to Customers | 214 | 250 | -14.1% | ||||
| Total Customer funds (*) | 5,277 | 4,847 | 8.9% |
Notes:
Customer funds and Loans to customers (net of recoveries) figures are monthly averages.
(*) On comparable basis: excludes, in December 2014, the M GA sale impact
The activity of the Private Banking Network in 2015 was guided by the following strategic priorities:
The objectives set out for 2015 aimed to:
The initiatives that have been developed aim to:
At the end of 2015 the net income of Foreign Business, according to the geographic segments, stood at 283.3 million euros, compared to the value of 289.4 million euros achieved in the previous year. This performance was constrained by the net income of Bank Millennium in Poland, which was penalised by the recognition of exceptional contributions related to the bankruptcy of a bank and the endowment for the Mortgage Loan Restructuring Fund.
Net interest income increased by 0.8% in relation to 2014, to stand at 567.0 million euros. This performance was influenced by the contribution of the subsidiary in Angola which more than offset the reduction observed in the subsidiary in Poland.
Operating costs increased by 1.1% in 2015 in relation to the previous year, driven by the evolutions recorded in the operations in Angola and Mozambique. In the operation in Poland there was a reduction of operating costs, namely in other administrative costs.
Impairment for loan losses amounted to 111.8 million euros at the end of 2015, compared to 87.7 million euros in 2014, essentially due to the increases recorded in Mozambique and also in Angola.
As at 31 December 2015, loans to Customers stood at 13,366 million euros, having increased by 3.3% in relation to 31 December 2014, driven by the growth of loans to companies and individuals observed in the subsidiary in Poland.
As at 31 December 2015, total Customer funds increased by 8.0% in relation to the value recognised as at 31 December 2014, having reached 18,211 million euros driven by the growth of both balance sheet funds and off-balance sheet funds, which grew by 8.3% and 5.3%, respectively. This evolution was essentially due to the performance achieved by the subsidiary in Poland as a result of the focus on attraction of deposits.
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| Foreign Business | |||||||
| 31 Dec. 15 | 31 Dec. 14 | Chg. 15/14 | |||||
| Profit and loss account | |||||||
| Net interest income | 567.0 | 562.7 | 0.8% | ||||
| Other net income | 363.7 | 347.5 | 4.7% | ||||
| 930.7 | 910.2 | 2.3% | |||||
| Operating costs | 464.5 | 459.4 | 1.1% | ||||
| Impairment | 111.8 | 87.7 | 27.4% | ||||
| Net (loss) / income before income tax | 354.3 | 363.0 | -2.4% | ||||
| Income taxes | 71.1 | 73.6 | -3.4% | ||||
| Net income | 283.3 | 289.4 | -2.1% | ||||
| Summary of indicators | |||||||
| Allocated capital | 1,363 | 1,163 | 17.2% | ||||
| Return on allocated capital | 20.7% | 24.8% | |||||
| Risk weighted assets | 13,396 | 12,744 | 5.1% | ||||
| Cost to income ratio | 49.9% | 50.5% | |||||
| Loans to Customers | 13,366 | 12,936 | 3.3% | ||||
| Total Customer funds | 18,211 | 16,858 | 8.0% | ||||
Notes: Foreign business segment does not include Banca M illennium in Romania since it's considered a discontinued operation.
During 2015, Bank Millennium began to implement its strategic plan for 2015-17, announced in February 2015. The main medium-term objectives defined for 2017 are the following:
The main initiatives, for the purposes of implementing the Bank 's new strategic plan, aim to improve results by focusing on both the income and costs items in the Retail and Companies segments and are based on four pillars: i) Acceleration of the acquisition of Retail Customers through the traditional and digital channels, while at the time maintaining the focus on products with a higher margin (consumer credit and investment products) in order to maintain the profitability of the segment; ii) Maximise customer value and increase the efficiency in Customer retention through advanced analytical methods; iii) Maintain the momentum in the Companies segment, by maintaining profitability, reducing the cost of risk and reinforcing the Bank's positioning in specialised financing; (iv) Maintenance of an operational excellence and rigorous cost control, through a simplified digital operational model, preparing the IT platform for the future.
The implementation of the Group's strategy in 2015 coincided with an unfavourable external environment, with emphasis on the strong appreciation of the Swiss franc, the further cut in Polish interest rates, the regulatory limits in committees related with cards, the increase of the mandatory contribution and of the extraordinary payment towards the deposit guarantee fund and the creation of a new fund to support those borrowers with mortgage loans that are going through a difficult financial situation.
In spite of these constraints, Bank Millennium managed to achieve significant financial results. Excluding the one-off effects, net income would have increased by 2.5% in 2015. However, the net income reported achieved 130.7 million euros, 16% below the value recorded in 2014.
The lower interest rates and the regulatory interventions in some commissions in Poland led to a year-on-year decrease of 3% in the core result. Nonetheless, the Bank managed to reduce its operating costs and impairment charges. The fall in operating costs (by 2.2% year-on-year) was achieved in spite of the significant increase in mandatory contributions for the deposit guarantee fund (excluding these contributions, costs would have decreased by 5.1% year-onyear). Consequently, the cost-to-income ratio reported came to 53.9% but without one-off effects it would have come to 50.4%, i.e. a very similar level to that registered in 2014.
The year of 2015 also translated into significant achievements, in line with the strategic objectives set out. In Retail, the Bank remains aligned with the objective to increase the number of
NUMBER OF BRANCHES
Units








active Customers by 300 thousand, having achieved an increase of 85 thousand in 2015. The acquisition in the Retail segment was essentially pursued through the opening of a current account, marketed through the branch network but also through the digital channels. The growth of the number of accounts and of Retail Customers was underpinned by a solid growth of deposits of individuals, with Bank Millennium reaching a share of 5.6% at the end of the year, converging towards the objective of 6% at the end of 2017. The cash loans portfolio also grew by 19% in annual terms with a new production record of 2.5 billion PLN in 2015.
The bank also managed to maintain comfortable liquidity buffers and significantly reinforced its capital ratios (total Group ratio of 16.7%), being aware of the need to comply with the recent capital buffers introduced in Poland.
| Million euros | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | 2014 | Change % 15/14 excluding FX effect |
|
| Total assets | 15,534 | 14,214 | 13,725 | 9.3% | 14,245 | 9.0% |
| Loans to customers (gross) | 11,218 | 10,648 | 10,369 | 5.3% | 10,671 | 5.1% |
| Loans to customers (net) | 10,875 | 10,330 | 10,054 | 5.3% | 10,353 | 5.0% |
| Customer funds | 14,047 | 12,719 | 12,486 | 10.4% | 12,747 | 10.2% |
| Of which: on Balance Sheet | 12,456 | 11,215 | 10,989 | 11.1% | 11,239 | 10.8% |
| off Balance Sheet | 1,591 | 1,504 | 1,497 | 5.7% | 1,508 | 5.5% |
| Shareholders' equity | 1,511 | 1,349 | 1,291 | 12.0% | 1,352 | 11.8% |
| Net interest income | 326.5 | 346.8 | 289.4 | -5.9% | 347.7 | -6.1% |
| Other net income | 155.6 | 181.5 | 186.0 | -14.3% | 182.0 | -14.5% |
| Operating costs | 260.0 | 265.1 | 258.5 | -1.9% | 265.8 | -2.2% |
| Impairment and provisions | 57.7 | 63.3 | 55.5 | -8.9% | 63.5 | -9.1% |
| Net income | 130.7 | 155.2 | 127.1 | -15.8% | 155.7 | -16.0% |
| Number of customers (thousands) | 1,376 | 1,291 | 1,275 | 6.6% | ||
| Employees (number) (*) | 5,911 | 6,108 | 5,881 | -3.2% | ||
| Branches (number) | 411 | 423 | 439 | -2.8% | ||
| Market capitalisation | 1,582 | 2,356 | 2,103 | -32.9% | 2,361 | -33.0% |
| % of share capital held | 50.1% | 65.5% | 65.5% |
Note: the source of the information presented in this table were the financial statements reported by the subsidiary for the purpose of consolidated financial statements, whenever available.
| Source: Bank Millennium | 482.0 | 528.3 | ||
|---|---|---|---|---|
| FX rates: | ||||
| Balance Sheet 1 euro = | 4.2639 | 4.2732 | 4.1543 | zloties |
| Profit and Loss Account 1 euro = | 4.1817 | 4.1929 | 4.2151 | zloties |
(*) Number of employees according to Full Time Equivalent (FTE) criteria
The Bank completed, on 8 January 2015, the sale of Banca Millennium ("BMR"), a greenfield operation launched in Romania in 2007, to OTP Bank. BCP received from OTP Bank on that date 39 million euros of the total price agreed for the sale. OTP Bank also ensured the full repayment to BCP of the funding it granted to BMR of approximately 150 million euros. The operation had a negligible impact on the consolidated common equity tier 1 ratio of BCP. The sale of BMR anticipated another important measure BCP had agreed to with the Directorate-General for Competition of the European Commission, within the scope of the restructuring plan.
Millennium Banque Privée, incorporated in Switzerland in 2003, is a private banking platform offering discretionary management services to individual Customers with a high net worth and institutional Customers, including financial advisory services and services for the execution of orders.
The decision of the National Bank of Switzerland to discontinue its exchange rate against the euro had a negative impact on assets under management and on the results of the bank in both Swiss francs (-27.2%) and euros (-16.9%), since income decreased when reported in Swiss francs and increased only slightly in euros (-11.4% and 1.1% in euros) and costs fell 3.3% in Swiss francs and increased by 10.4% in euros.
Operating results fell 28.0% in Swiss francs and 17.8% in euros, as a result of lower transaction activity and a further decrease in net interest income related to lower interest rates credit volumes.
Million euros

Off-balance sheet Balance sheet
| Million euros | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | 2014 | Change % 15/14 | ||
| excluding FX effect | |||||||
| Total assets | 525 | 440 | 408 | 19.3% | 489 | 7.5% | |
| Loans to customers (gross) | 207 | 213 | 221 | -2.9% | 237 | -12.5% | |
| Loans to customers (net) | 206 | 213 | 219 | -2.9% | 236 | -12.5% | |
| Customer funds | 2,639 | 2,506 | 2,275 | 5.3% | 2,782 | -5.1% | |
| Of which: on Balance Sheet | 425 | 339 | 299 | 25.2% | 376 | 12.9% | |
| off Balance Sheet | 2,214 | 2,167 | 1,976 | 2.2% | 2,405 | -7.9% | |
| Shareholders' equity | 90 | 95 | 102 | -4.5% | 105 | -13.9% | |
| Net interest income | 4.3 | 4.7 | 5.6 | -10.3% | 5.4 | -21.4% | |
| Other net income | 25.7 | 24.9 | 20.7 | 3.3% | 28.4 | -9.5% | |
| Operating costs | 21.9 | 19.9 | 18.1 | 10.4% | 22.7 | -3.3% | |
| Impairment and provisions | 0.1 | 0.2 | 0.2 | -53.2% | 0.3 | -59.0% | |
| Net income | 6.0 | 7.2 | 6.1 | -16.9% | 8.2 | -27.2% | |
| Number of customers (thousands) (*) | 1.6 | 1.6 | 1.5 | 1.4% | |||
| Employees (number) | 71 | 69 | 67 | 2.9% | |||
| Branches (number) | 1 | 1 | 1 | 0.0% | |||
| % of share capital held | 100% | 100% | 100% |
Note: the source of the information presented in this table were the financial statements reported by the subsidiary for the purpose of consolidated financial statements, whenever available.
| FX rates: |
|---|
| ----------- |
| Balance Sheet 1 euro = | 1.0835 | 1.2024 | 1.2276 | swiss francs |
|---|---|---|---|---|
| Profit and Loss Account 1 euro = | 1.0631 | 1.2136 | 1.2293 | swiss francs |
(*) Number of customers according to active customers criteria
109
In 2015, Millennium bim maintained its strategy focused on strengthening its value proposition, namely in the automatic channels, where new financial services were offered which meet the needs of the different Customer segments. The Bank continued the expansion of the automated distribution network, having introduced 18 new ATM and 1,259 new POS, corresponding to growth of 4% and 21%, respectively.
Innovation and investment in primarily technological initiatives were present once again this year. In addition to enabling the provision of a larger and better offer to its Customers, the strategy followed was also reflected in the improvement of operating efficiency, through a more controlled and efficient workflow. Millennium bim implemented various improvements in the mobile banking platform which has progressively offered an increasingly more complete and simple service to use for the Customers. In particular, in the last quarter Millennium IZI introduced a new transaction through which Customers can transfer money to any mobile telephone number. This transaction allows the beneficiaries of these transfers, even those not having a prior account at Millennium bim or at any other credit institution, to easily create their Electronic Currency Account, the IZI Account.
At the same time, the Bank presented the "Millennium bim Já Já" (Millennium Now Now) service, which enables providing, through the figure of the bank agent, a series of financial services to populations of the rural zones, replacing
the traditional means using POS.
At the end of the year, the Bank established an exclusive partnership with Correios de Moçambique (national postal service) to, supplementing the distribution of postal services, provide banking products and services at its branches, aimed at boosting the increased participation of the population in the banking system and consequent financial inclusion.
Millennium bim signed two contracts to obtain funding with the European Investment Bank (EIB) with a view to the concession of loans to Small and Medium-Sized Enterprises.
In spite of the difficult economic context, consolidated total assets reached 120,477 million meticais (2,355 million euros) as at 31 December 2015, supported by the increased loans to Customers and by the higher cash and deposits in credit institutions and at Banco de Moçambique. Total customer funds increased to 89,205 million meticais as at 31 Decemb er 2015 (1,744 million euros) as at 31 December 2015, benefiting from the good performance of customer funds, which continued to be the main source of funding of the activity.
Net interest income grew by 5% (in MZN) in relation to 2014, driven by the positive effect of the volume of interest earning assets. This growth was possible in spite of the unfavourable rate effect due to the decline of the market rate during the first three quarters of the year and the increased cost of deposits. As a result of the economic deceleration and cycle of devaluation of the Metical, an
NUMBER OF BRANCHES


2013 2014 2015
TOTAL CUSTOMER FUNDS Excluding FX effect


LOANS TO CUSTOMERS (GROSS) Excluding FX effect

Loans to companies Consumer credit Mortgage loans
increase of overdue loans was observed in 2015. Continuing its conservative policy aimed at balance sheet solidity, Millennium bim constituted close to double the amount of impairments in relation to the previous year. Even so, the consolidated net income was positive by 3,684.9 million meticais (84.2 million euros) in 2015, remaining equivalent to the net income of 3,677.9 million meticais recorded in 2014.
The solvency ratio stood at 19.8% as at 31 December 2015, with Tier I having reached 20%, significantly above the minimum limit of 8% recommended by Banco de Moçambique.
The net income of Seguradora Internacional de Moçambique was 533 million meticais, corresponding to an increase of 15% in relation to 2104, essentially explained by the 38.7% reduction of net losses, the growth of revenue in the Real branches and improved remuneration of assets.
Millennium bim believes that its employees are an essential factor of differentiation, and that these employees, duly aligned with the corporate values and culture, perform a fundamental role in the growth and development of the organisation.
The Millennium bim social responsibility programme "More Mozambique for Me" expresses the Bank's positioning in its commitment to the community. The initiatives developed are always planned and fostered together with local entities, civil society or governmental bodies, which truly know the needs and ambitions of the beneficiaries and participants of each action. During 2015, Millennium bim once again developed various projects operating in the areas of Sports, Education, Health, Culture and Environment.
| Million euros | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | 2014 | Change % 15/14 | |
| excluding FX effect | ||||||
| Total assets | 2,355 | 2,576 | 2,125 | -8.6% | 2,038 | 15.6% |
| Loans to customers (gross) | 1,378 | 1,481 | 1,231 | -6.9% | 1,171 | 17.6% |
| Loans to customers (net) | 1,297 | 1,403 | 1,159 | -7.6% | 1,110 | 16.8% |
| Customer funds | 1,744 | 1,932 | 1,586 | -9.7% | 1,528 | 14.1% |
| Of which: on Balance Sheet | 1,744 | 1,932 | 1,586 | -9.7% | 1,528 | 14.1% |
| Shareholders' equity | 396 | 441 | 371 | -10.2% | 349 | 13.6% |
| Net interest income | 140.8 | 140.6 | 126.3 | 0.1% | 133.6 | 5.3% |
| Other net income | 100.6 | 82.4 | 83.5 | 22.2% | 78.3 | 28.5% |
| Operating costs | 106.1 | 98.9 | 93.4 | 7.3% | 94.0 | 12.8% |
| Impairment and provisions | 29.4 | 14.1 | 11.7 | 108.0% | 13.4 | 118.8% |
| Net income | 84.2 | 88.5 | 85.5 | -4.8% | 84.1 | 0.2% |
| Number of customers (thousands) | 1,454 | 1,306 | 1,216 | 11.4% | ||
| Employees (number) | 2,505 | 2,513 | 2,476 | -0.3% | ||
| Branches (number) | 169 | 166 | 157 | 1.8% | ||
| % of share capital held | 66.7% | 66.7% | 66.7% |
Note: the source of the information presented in this table were the financial statements reported by the subsidiary for the purpose of consolidated financial statements, whenever available.
| FX rates: | ||||
|---|---|---|---|---|
| Balance Sheet 1 euro = | 51.1600 | 40.4700 | 41.3550 | meticais |
| Profit and Loss Account 1 euro = | 43.7413 | 41.5817 | 40.0527 | meticais |
With the objective of continuing to grow, the principal strategic priorities established for 2015 were the
growth and specialisation of the Commercial Network, attraction of new Customers, offer of dedicated, innovative and personalised products and services for all business segments, development of Digital Banking, and increased support to micro, small, medium-sized and large companies. Moreover, the recruitment policy and the training of Angolan staff was reinforced, as well as the risk management and monitoring processes, culminating in a significant growth of turnover and in a positive evolution of net operating income.
Regarding the expansion of the network in 2015, two branches and one Prestige Center were inaugurated, reaching a total of 89 retail Network Branches, of which 55 are open on Saturday morning, 13 Prestige Centers and 8 Companies & Corporate Centers, two of which dedicated to the oil industry. The number of Customers came to 395,604 in December 2015,


having grown by 5.8% in relation to the previous year.
In products and services, in 2015, the "Easy Pay" service was continued, thus increasing the number of Customers using the remote channels of the Bank and reducing the number of trips made to a Branch. The "Easy Pay" service includes Internet Banking, SMS Banking, APP Mobile and Contact Center. The "Sou + Millennium" campaign was also continued, a Customer loyalty programme that attributes "Millenniuns"
In relation to companies, the Bank maintained its commitm ent to SMEs through the initiative "SME Excellence", an innovative programme for the market which aims to distinguish, among the universe of the Bank's Customers, the Companies that have excelled in terms of economic performance, professionalism, financial solidity, skilled workers and good position in the market. In 2015, 575 companies were distinguished in the "2nd SME Excellence Gala", a number that far exceeds the 230 companies that were distinguished in the previous year, confirming the Bank's recognition of this segment. As a result of this positioning, the Bank maintained its leadership of all the indicators of the "Angola Invest Programme", a programme created by the Government in partnership with the Commercial Banks and that aims to promote the concession of credit to Micro, Small and Medium-sized Enterprises (SME).
With the objective of attracting new talent, the Bank con tinues to attend Employment fairs (Luanda and Lisbon) and made presentations at Universidade Agostinho Neto.
Within the scope of the Talent Management and Retention Policy in force, two new Skills Development Programmes were held - "Millennium High Potential", carried out in collaboration with Universidade Católica de Lisboa and "People Grow" (Junior employees under 35 years of age with potential and with less than two years of seniority). In addition, a Certification Process for Managers of Individual and Company Customers was





Million euros

Loans to companies Consumer credit Mortgage loans
also developed in partnership with the Institute of Banking Training in Portugal. In 2015, a total of 4,017 hours of training through attendance and 6,136 hours of e-learning training were ministered.
In terms of awards received, BMA received a new software quality certification based on the ISO/IEC 25010 Standard from the prestigious technological institute ISQapave and SQS Portugal and was distinguished with the awards "Best Commercial Bank Angola 2015" by Capital Finance International (cfi.co), a prestigious British magazine specialised in economic and financial affairs, and "Best Internet Banking Angola 2015" by the Global Banking & Finance Review.
The Bank recently became one of the first members of BODIVA - Bolsa de Dívida de Valores de Angola (Angolan Debt Securities Exchange), following the signing of the agreement that enables BMA to trade securities issued by the State. The agreement allows the Bank to participate on behalf of its Customers in Treasury Securities Registration Markets, in the Wholesale Transactions Market and in the Continuous Transactions Market.
Lastly, the Bank also focused on sponsorships and participation in events, such as the World Cup Sport Fishing in High Seas; FIB - Feira Internacional de Benguela (International Benguela Fair); the 1st Scientific Congress and the 3rd Symposium on Cardiology and Cardiac Surgery under the motto "Health 40 years - Conquests and Challenges on the path to Excellence"; the Angola Observatory - a study that raises a number of issues about how to process the phenomenon of upward mobility and what models do Angolans seek for their lives and for the future of their children; in art and music, BMA supported the painting exhibition "A Singularidade Proverbial do Imbondeiro" (The Proverbial Singularity of the Baobab), by the artist Don Sebas Cassule at the Portuguese Cultural Centre, as well as the tour to Portugal of the singer Yola Semedo (designer of the "Millennium Angola" brand).
Within the context of Social Responsibility, the Bank continued to support the Nazareth Home in Cacuaco, which accommodates disadvantaged children.
The net income of Millennium Angola came to 75.7 million euros in 2015, 50.1% more compared to the previous year.
Net operating revenues grew 39.1% relative to 2014, amounting to 202.1 million euros, driven by the performance of net interest income and net trading income.
Return on equity (ROE) stood at 22.8% (18.3% in 2014).
Total assets came to 2,344 million euros, as at 31 December 2015, which compares with 1,950 million euros as at 31 December 2014.
The Customer funds portfolio increased by 37.5%, amounting to 1,692 million euros as at 31 December 2015 and gross credit to Customers increased by 16.9%, amounting to 996 million euros on the same date.
| Million euros | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | 2014 | Change % 15/14 | |
| excluding FX effect | ||||||
| Total assets | 2,344 | 1,950 | 1,651 | 20.2% | 1,652 | 41.8% |
| Loans to customers (gross) | 996 | 1,005 | 644 | -0.9% | 852 | 16.9% |
| Loans to customers (net) | 948 | 957 | 609 | -0.9% | 810 | 16.9% |
| Customer funds | 1,692 | 1,452 | 1,219 | 16.5% | 1,230 | 37.5% |
| Of which: on Balance Sheet | 1,692 | 1,452 | 1,219 | 16.5% | 1,230 | 37.5% |
| Shareholders' equity | 336 | 315 | 248 | 6.6% | 267 | 25.8% |
| Net interest income | 111.0 | 88.1 | 67.7 | 26.0% | 86.7 | 28.0% |
| Other net income | 91.1 | 59.5 | 66.6 | 53.2% | 58.5 | 55.6% |
| Operating costs | 91.3 | 75.0 | 70.8 | 21.6% | 73.9 | 23.5% |
| Impairment and provisions | 16.4 | 10.4 | 10.0 | 58.4% | 10.2 | 60.9% |
| Net income | 75.7 | 51.2 | 40.8 | 47.7% | 50.4 | 50.1% |
| Number of customers (thousands) | 396 | 374 | 298 | 5.8% | ||
| Employees (number) | 1,225 | 1,143 | 1,075 | 7.2% | ||
| Branches (number) | 90 | 88 | 82 | 2.3% | ||
| % of share capital held | 50.1% | 50.1% | 50.1% |
Note: the source of the information presented in this table were the financial statements reported by the subsidiary for the purpose of consolidated financial statements, whenever available.
| FX rates: | ||
|---|---|---|
| -- | ----------- | -- |
| Balance Sheet 1 euro = | 147.4100 | 124.9000 | 134.5100 | kwanzas |
|---|---|---|---|---|
| Profit and Loss Account 1 euro = | 132.4242 | 130.3588 | 128.2688 | kwanzas |
Millennium bcp has been present in Macau since 1993, initially through an off-shore license up to 2010 and, subsequently, through a full license.
During 2015, this branch was essentially directed at providing services to the Bank's network through support to individual and company Customers, broadening the base of local Customers and expanding the activity around the China - Macau - Portuguese speaking countries platform.
Among the initiatives adopted to accomplish the objectives, we highlight the following:
In 2015, customer funds stood at 1,024 million euros and gross loans reached 613 million euros.
Net income stood at 23.1 million euros (-2.9% in MOP and +8.4% in euros), having been influenced favourably by the release of provisions for general risks and by the recognition of deferred income relative to early repayments of loans.
Millennium bcp Bank & Trust, with head office in the Cayman Islands, holds a category "B" banking license, and provides international banking services to Customers that are not resident in Portugal. The Cayman Islands are considered a cooperating jurisdiction by the Bank of Portugal.
Millennium bcp Bank & Trust reported net income of 4.9 million euros in 2015, which represents a yearon-year decrease of 38%, influenced by the decrease in net interest income and by the increase in loan impairments.
| Million euros | ||||
|---|---|---|---|---|
| 2015 | 2014 | 2013 | Change % 15/14 | |
| Total assets | 802 | 886 | 1,458 | -9.5% |
| Loans to customers (gross) | 45 | 51 | 61 | -12.0% |
| Loans to customers (net) | 41 | 47 | 56 | -14.0% |
| Customer funds | 491 | 577 | 695 | -14.9% |
| Of which: on Balance Sheet | 478 | 562 | 685 | -14.9% |
| off Balance Sheet | 12 | 15 | 10 | -16.6% |
| Shareholders' equity | 317 | 314 | 273 | 1.0% |
| Net interest income | 7.8 | 8.9 | 16.1 | -13.1% |
| Other net income | 2.5 | 0.8 | 1.3 | 198.5% |
| Operating costs | 2.9 | 2.2 | 2.6 | 34.0% |
| Impairment and provisions | 2.4 | -0.3 | 3.4 | > 200% |
| Net income | 4.9 | 7.9 | 11.4 | -37.7% |
| Number of customers (thousands) | 0.3 | 0.4 | 0.4 | -17.3% |
| Employees (number) | 12 | 12 | 15 | 0.0% |
| Branches (number) | 0 | 0 | 0 | |
| % of share capital held | 100% | 100% | 100% |
Note: the source of the information presented in this table were the financial statements reported by the subsidiary for the purpose of consolidated financial statements, whenever available.
After a strong year marked by changes in the shareholder structure of some insurance groups with operations in Portugal, future consolidation movements continue to be expected. More specifically, at the start of 2016, Axa Portugal was acquired by the Ageas Group, and there is also a high expectation that the sale of Açoreana e GNB Seguros Vida will take place soon.
The year of 2015 was the final year of execution of the strategic agenda for the Ocidental Group, designated as Vision 2015, with a particular focus on the capture of the remaining benefits and the development of new business opportunities.
At the same time, in order to define the direction of the Ocidental Group for the next five years, a new ambition was established which gave rise to Vision 2020 with the mission of 'Being the recommended Insurance Group in Portugal, redefining the frontiers of the sector and creating more value for all the stakeholders. Vision 2020 is based on four strategic pillars: Focus on partners as a preferential means of distribution; Exceed Customers' expectations with efficiency and transparency; Challenge limits to create innovative value propositions; Be a top-level organisation, agile and socially committed.
In terms of Life insurance, with a production of 1.5 billion euros, it was possible to maintain the position of leadership in terms of mathematical provisions with a volume of 9.7 billion euros and a market share of 23.1%. The strong operating performance and technical solidity of the Life operation enabled the generation of an important contribution of 15.5 million euros of net income for Millennium bcp, associated with a strong capacity to generate dividends.
In the Non-Life business, the strong focus of the commercial networks of Millennium bcp permitted an increase in production above 8%, much higher than the market as a whole, reinforcing the position of Millennium bcp as leader in the distribution of Non-Life insurance in the bancassurance channel with a market share of 34%. This performance is all the more significant considering that the Non-Life insurance market increased by a mere 3.4% It is important to mention the srong growth of Médis, Automobile and Multirisk products, considered strategic for the networks of Millennium bcp.
The bankassurance activity was also marked by the increase in products on active sale which represented 50% of total risk insurance sales, arising from an increase in productivity of the commercial network of about 24%. This contributed to total Commissions paid to the Bank of 73.9 million euros, which represented an increase of 3.6% relative to the previous year.
The prospects for 2016 point towards a continued recovery of the Portuguese economy with expected growth of the Non-Life insurance market for the second consecutive year. In the Life business, a return to growth is expected in 2016, underpinned by some opportunities associated to the increase in credit volume and increased appetite for the acquisition of savings insurance and long-term investment through the bancassurance channel, notwithstanding the challenges presented by the environment of low interest rates and market volatility.
Within the scope of Vision 2020 some projects will be launched, with special focus on the bancassurance distribution model, supported by the continued creation of innovative value propositions and excellence in the experience provided to our Customers, so that the bancassurance operation can continue to be a reference at an international level.
| Key Indicators | Dec-15 | Ranking | Dec-14 | Ranking | Change |
|---|---|---|---|---|---|
| Market share | |||||
| Life | 17.3% | 3º | 13.0% | 4º | +4.3 pp |
| Non Life | 6.8% | 5º | 6.5% | 6º | +0.3 pp |
| Market share in bancassurance | |||||
| Life | 20.4% | 3º | 15.3% | 4º | +5.1 pp |
| Non Life | 34.0% | 1º | 33.3% | 1º | +0.7 pp |
The Group's liabilities related to retirement pensions and other benefits reached 3,136 million euros as at 31 December 2015, compared with 3,133 million euros recorded on the same date of the previous year. These liabilities are related, namely, to the payment of retirement pensions due to old age and disability to the employees, and are entirely financed and at levels higher than the minimum limits defined by Banco de Portugal, presenting a coverage rate of 111%, compared to 110% at the end of 2014.
As at 31 December 2015, the assets of the Pension Fund reached 3,158 million euros, and showed a negative yield rate of 0.8%, which compares unfavourably with the rate of 2.5% considered in the actuarial assumptions.
The structure of de Pension Fund's assets portfolio for the main categories of assets, at the end of 2015 and 2014, was as follows:

(xx%) Proportion as at 31 de December 2014
Following the assessment of the reasonableness of the Pension Fund's actuarial assumptions as at 31 December 2015, the Bank deemed that it was appropriate to maintain the actuarial assumptions already considered in the financial statements as at 31 December 2014, which are presented as follows:
i) salary increase rate of 0.75% until 2017 and 1.0% after 2017;
ii) pension increase rate of 0.0% until 2017 and 0.5% after 2017;
iii) discount rate of 2.5%, considering the Euro Zone "high quality corporate bond's" yields and the duration of responsabilities;
iv) mortality tables for men TV 73/77 minus two years and for women TV 88/90 minus three years;
v) rate of return of Pension Fund's assets of 2.5%.
The main actuarial assumptions used to determine the Pension Fund's liabilities for 2013, 2014 and 2015 are indicated in the table below:
| Assumptions | 2013 | 2014 | 2015 |
|---|---|---|---|
| Discount rate | 4.00% | 2.50% | 2.50% |
| Increase in future compensation levels | 1% until 2016 | 0.75% until 2017 | 0.75% until 2017 |
| 1.75% after 2017 | 1% after 2017 | 1% after 2017 | |
| Rate of pensions increase | 0% until 2016 | 0% until 2016 | 0% until 2016 |
| 0.75% after 2017 | 0.5% after 2017 | 0.5% after 2017 | |
| Projected rate of return of fund assets | 4.00% | 2.50% | 2.50% |
| Mortality tables | |||
| Men | TV 73/77 - 1 year | TV 73/77 - 2 years | TV 73/77 - 2 years |
| Women | TV 88/90 - 2 years | TV 88/90 - 3 years | TV 88/90 - 3 years |
In 2015, negative actuarial differences of 111 million euros were recorded, net of tax, of which 110 million euros corresponded to financial actuarial differences, which negatively influenced the capital ratios as at 31 December 2015.
The main indicators of the Pension Fund as at the end of 2013, 2014 and 2015 are presented in the following table:
| Main indicators | 2013 | 2014 | 2015 |
|---|---|---|---|
| Liabilities with pensions | 2,533 | 3,133 | 3,136 |
| Value of the Pension Fund | 2,547 | 3,095 | 3,158 |
| Coverage rate | 112% | 110% | 111% |
| Return on Pension Fund | 4.4% | 8.1% | -0.8% |
| Actuarial (gains) and losses | 212 | 477 | 111 |
The general improvement in macroeconomic conditions, namely with respect to the progress in public deficit reduction combined with the recovery of the economy, with the latest projections for the Portuguese economy pointing towards the continuation of the gradual recovery of economic activity over the 2015-2017 period, the successful conclusion of the external assistance programme and the commitment to the structural reforms implemented in the last few years, in addition to the return to the financing markets, should be perceived as positive factors by the Rating Agencies.
The assessment of the government support following the implementation of the Banking Resolution and Recovery Directive (BRRD) was concluded by the various Rating Agencies, having resulted in the withdrawal of the uplift due to government support in the ratings of long-term senior debt and of deposits of most Portuguese banks. In some cases, that action was offset by the upgrade of the intrinsic rating, as occurred with S&P in relation to BCP on 3 December 2015.
The financial system in Portugal initiated a new consolidation phase at the end of 2015, following the resolution of Banif, although there is still many uncertainty with regards to the sale of Novo Banco, which may have rating implications for Portuguese banks.
During 2015, various rating actions were pursued by the different rating agencies:
| Moody's | Standard & Poor's | |
|---|---|---|
| Adjusted Baseline Credit Assessment | caa1 | |
| Outlook | Stable | |
| Covered Bonds | Ba1 | |
| Rating Actions | Rating Actions | |
12 February 2015 - conclusion of the revison's process, with the confirmation of the ratings.
11 June 2015 - confirmation of LT senior unsecured and deposits rating at "B1" and upgrade of BCA to "caa1" and "Stable" outlook.
| Fitch Ratings | DBRS | ||
|---|---|---|---|
| Viability Rating | bb- | Intrinsic Assessment (IA) | BB (high) |
| Support | 5 | ||
| Support Floor | No Floor | ||
| Deposits LT / ST | BB-/B | Short-Term Debt & Deposit LT / ST | BB (high) / R-3 (stable) |
| Senior unsecured debt issues LT / ST | BB-/B | Trend | |
| Outlook | Stable | Stable | |
| Subordinated Debt Lower Tier 2 | B+ | Dated Subordinated Notes | BB |
| Preference Shares | B- | Covered Bonds | A (low) |
| Covered Bonds | BBB |
| Moody's | Standard & Poor's | |||
|---|---|---|---|---|
| Baseline Credit Assessment | caa1 | Stand-alone credit profile (SACP) | b+ | |
| Adjusted Baseline Credit Assessment | caa1 | |||
| Counterparty Credit Rating LT / ST | Ba3/NP | Counterparty Credit Rating LT / ST | B+/B | |
| Deposits LT / ST | B1/NP | Senior Secured LT / Unsecured LT / ST | B+/B | |
| Senior Unsecured LT / ST | B1/NP | Outlook | Positive | |
| Outlook | Stable | |||
| Subordinated Debt - MTN | (P) Caa2 | Subordinated Debt | CCC | |
| Preference Shares | C (hyb) | Preference Shares | D | |
| Other short term debt | P (NP) | Certificates of Deposits | B+/B | |
28 May 2015 - revision of the outlook of BCP to "Stable" and affirmation of the "B+/B" LT/ST counterparty rating.
3 December 2015 -intrinsic rating (SACP) was revised to "b+" from "b" and the long- and short-term counterparty credit ratings were affirmed at "B+/B", with positive outlook.
| Stable |
|---|
19 May 2015 - downgrade of LT IDR to "BB-", "Stable" outlook. 28 May 2015 - keeping IA at BB (high) and senior ratings under review. 29 September 2015 - IA has been maintained at "BB (high)" and the longterm senior unsecured and deposits ratings were downgraded from "BBB (low)" to "BB (high)", with "stable" trend.
In 2015, the Group's Risk Management System continued to be strengthened and consolidated, in terms of the mechanisms to control and monitor the different risks that affect the activities developed and also in what concerns their measurement and assessment.
The Group's Risk Management System is part of the Group's Internal Control System - together with the Internal Audit and Compliance functions – that provides a solid control environment under which the Group develops its business. The Internal Control System is materialised through the internal instruments, metrics and internal regulations that are appropriate to the magnitude and frequency of occurrence of the identified risks.
In summary, the main Risk Management activities and interventions in 2015, as well as various relevant accomplishments towards the strengthening and fine-tuning of the Group's Risk Management System were the following:
The risk management governance involves various bodies, as illustrated in the diagram below:

The competences and attributions of the bodies intervening in risk management governance (either in management or internal supervision), at Group level - except for the Board of Directors (BoD) and the Executive Committee (EC), are presented in the next sections.
The Risk Assessment Commission is composed of four non-executive members of the BoD(*)and has the following capacities:
(*) One of the members appointed by the State for the period of enforcement of the public investment to strengthen the Bank's own funds.
The Risk Officer has functional reporting duties to this Commission and participates in its meetings, presenting the evolution of the key risk metrics and indicators and of the credit impairment, as well as all incidences, changes and evolutions relative to the Risk Management System.
The Audit Committee is composed of four non-executive members of the BoD(*).Within the risk management governance, this body stands out for its corporate global monitoring and supervising capacities (e.g. in what concerns the follow-up of the risk levels), as well as for its capacities related with the Internal Control System:
The Risk Officer participates in this committee's regular meetings, reporting on the evolution of the main indicators and metrics concerning risks and credit impairment, as well as on the implementation status of the recommendations that concern the Risk Management System (within the scope of internal control or issued by the supervisory/regulatory authorities).
This commission is responsible, at an executive level, for monitoring the overall levels of credit, market, liquidity and operational risk, as well as all other risks considered materially relevant for the institution, ensuring that the risk levels are compatible with the objectives, available financial resources and strategies that have been approved for the development of the Group's activity.
This commission is composed of all the members of the EC(*), the Risk Officer, the Compliance Officer and the Heads of the following Divisions: Internal Audit; International, Treasury and Markets; Research, Planning and ALM; Credit; Rating.
This commission has the following duties and responsibilities:
This commission is composed of three EC members (responsible for the credit, financial and risk areas) and the Heads of the following Divisions: Credit; Risk Office; Rating; Specialised Recovery; Specialised Monitoring; Retail Recovery; Real Estate Business; Legal Advisory and Litigation; Management Information.
The mission of this specialised commission is the monitoring of the performance and risk of BCP's Pension Fund and the establishment of appropriate investment policies and their respective hedging strategies.
This commission is composed of three members of the EC (one of these being the responsible for the
(*) With a minimum of three Executive Directors.
insurance area), the Risk Officer, the head of the Human Resources and of the Research, Planning and AML Divisions and, through invitation, the CEO of Millenniumbcp Ageas, the CEO of Ocidental SGFP and a representative of F&C.
The commission has the following competences:
This commission is composed of three EC members, the Risk Officer, the Compliance Officer and the Heads of the Internal Audit, IT and Operations Divisions. Depending on the specific subjects concerning processes to be addressed by this commission, macro-process owners will participate in the meetings.
The commission has the following competences:
This commission's functions are to assess and decide on credit granting to Customers of Banco Comercial Português, in accordance with the competences established by an internal regulation ('Credit Granting, Monitoring and Recovery'). This commission also issues advisory opinions on credit proposals from subsidiary Group entities.
The Credit Commission is composed of all of the EC members(*), the Risk Officer, the Compliance Officer, the Company's Secretary, the Heads of the proponent areas, the 'Level 3' managers, the subsidiary entities' Credit Commission members (whenever there are proposals originated in those entities) and the Heads of commercial areas. The Heads of the following Divisions are also members of this commission: Credit; Specialised Monitoring; Legal Advisory and Litigation; Investment Banking; Real Estate Business; Rating; Specialised Recovery; Retail Recovery.
The Group CALCO is responsible for the management of the Group's overall capital, for assets and liabilities management and for the definition of liquidity management strategies at a consolidated level. Specifically, the Group CALCO (also referred to as the Capital, Assets and Liabilities Management Commission) is responsible for the structural management of interest rate and liquidity risks, including, among others, the following aspects:
Monitoring and management of the interest rate risk associated to the assets and liabilities structure;
(*) With a minimum of three Executive Directors and mandatory participation of the responsible for credit and the Directors from proponent areas (or the alternate Directors of credit and the proponent areas).
The Group CALCO is composed of all the members of the EC(*)and the heads of the following Divisions: Research, Planning and ALM; Risk Office; Large Corporate; Companies and Corporate; Management Information; Companies Marketing; Retail Marketing; International, Treasury and Markets; Investment Banking; Business Development (upon invitation). Other persons, according to the matters addressed, may be requested to participate in the Group CALCO.
The Head of the Risk Office is responsible for the coordination of the risk control function for all Group entities. Thus, in order to assure the monitoring and alignment of concepts, practices and objectives, the Risk Officer is responsible for informing the Risk Commission on the general risk level and to propose measures to improve the control environment and to implement controls which assure compliance with the approved limits. The Risk Officer has veto power concerning any decision that is not subject to the approval of the BoD or EC and might have an impact on the Group's risk levels. These duties include:
The Risk Officer is appointed by the BoD and supports the work of the Risk Commission, the Credit at Risk Monitoring Commission and the Pension Funds Risk Monitoring Commission.
The materialisation of this risk arises from the losses occurred in the loan portfolio, due to the incapacity of borrowers (or their guarantors, when applicable), issuers of securities or contractual counterparts to comply with their credit obligations.
This type of risk, which is very relevant and highly representative in terms of the Group's overall exposure to risk, is particularly incident in adverse macroeconomic conditions.
Control and mitigation of this risk are carried out, on the one hand, through a solid structure of risk analysis and assessment (using internal rating systems suited to the different business segments and a model for the early detection of potential default of the portfolio) and, on the other hand, through structural units that are exclusively dedicated to loan recovery, for the situations of default that have occurred.
As illustrated in the table below, the Group's loan portfolio, measured in terms of Exposure at Default (EAD) and Euros (EUR), registered a contraction between December 2014 and December 2015 which, in the Group's main operations as a whole, attained around 1,400 million Euros (-2.0%).
| (millions of Euros) | |||||
|---|---|---|---|---|---|
| Country | Dec 15 | Dec 14 | Change | ||
| Amount | % | ||||
| Portugal | 48.743 | 51.857 | -3.114 | -6,0% | |
| Poland | 15.986 | 14.642 | 1.344 | 9,2% | |
| Angola | 2.229 | 1.861 | 368 | 19,8% | |
| Mozambique | 2.519 | 2.529 | -10 | -0,4% | |
| PT+PL+AO+MZ | 69.477 | 70.888 | -1.411 | -2,0% |
This overall decrease was decisively driven by the reduction of the portfolio in Portugal, continuing the deleveraging trend observed over the last years, while in all the other geographic zones where the Group operates there were increases of the loans stock, reflecting the growth of business therein:
The breakdown of the portfolios in these four geographic zones, as at 31 December 2015, in terms of exposure at default (EAD) by segment of exposure, is illustrated by the following graphs:

(**) As at December 2014, in Euros

In Portugal and Poland, the portfolio distribution at the end of 2015 does not show relevant changes in relation to the end of 2014. In contrast, in the African zones, there was a strong growth of the weight of the "Bank and Sovereign" segment (which had been of 36.4% in Angola and 39.0% in Mozambique at the end of 2014), in detriment of the "Corporate" segment (whose weights were of 59.6% and 44.3%, respectively, at the end of 2014), while the weights of the "Retails" segment showed no significant variation.
The distribution of EAD by internal risk levels (RG) as at 31 December 2015, attributed in Portugal and Poland, was as follows:

(Not included: exposures to Banks and Sovereigns and Specialised Lending)
This distribution of EAD indicates a positive evolution of the quality of the portfolio (as measured by internal ratings), as overall weight of the high and medium ratings, reached 61.7% in the 2 countries as at 31 December 2015, against 59.6% as at 31 December 2014. There was also a reduction of the EAD weight of the procedural risk levels: 19.6% as at 31 December 2015, against 22.3% as at 31 December 2014.
The table below illustrates the quarterly evolution of the main credit risk indicators along 2015, for the Group and for the portfolios of Portugal, Poland, Angola and Mozambique.
| Dec 15 | Sep 15 | Jun 15 | Mar 15 | Dec 14 | |
|---|---|---|---|---|---|
| Group | |||||
| Non-performing Loans/Total Loans | 6,6% | 6,8% | 6,8% | 6,6% | 6,7% |
| Past due Loans (> 90 d)/Total Loans | 10,0% | 10,5% | 11,0% | 10,6% | 10,5% |
| Impairment/Total Loans | 5,8% | 6,0% | 6,0% | 5,8% | 6,0% |
| Portugal | |||||
| Non-performing Loans/Total Loans | 8,1% | 8,2% | 8,4% | 8,1% | 8,1% |
| Past due Loans (> 90 d)/Total Loans | 12,2% | 12,7% | 13,5% | 13,2% | 12,7% |
| Impairment/Total Loans | 6,7% | 6,8% | 6,9% | 6,7% | 6,8% |
| Poland | |||||
| Past due Loans (> 90 d)/Total Loans | 2,7% | 2,9% | 2,9% | 2,9% | 2,9% |
| Impairment/Total Loans | 3,0% | 3,0% | 3,0% | 3,0% | 3,0% |
| Mozambique | |||||
| Past due Loans (> 90 d)/Total Loans | 4,7% | 4,7% | 3,9% | 3,3% | 3,5% |
| Impairment/Total Loans | 5,0% | 4,9% | 4,7% | 4,6% | 4,6% |
| Angola | |||||
| Past due Loans (> 90 d)/Total Loans | 6,4% | 10,4% | 7,8% | 5,9% | 5,3% |
| Impairment/Total Loans | 3,9% | 4,7% | 4,5% | 4,1% | 4,0% |
The figures show an improvement in non-performing loans for the Group, due to the contribution of Portugal's and Poland's indicators. In Angola and Mozambique, the ratios of past due credit by more than 90 days showed a negative evolution, especially up until in the third quarter of the year. This was due to a restricted number of loans.
In what concerns the LGD (Loss Given Default) parameters, the average values by exposure class in Portugal, arising from the calculation of regulatory capital as at 31 December 2015 and considering the estimates based on losses that effectively occurred (i.e. loan recovery data), are presented in the following chart:

Note: the values were calculated considering the LGD of assets at default, used to calculate the Expected Loss Best Estimates (ELBE).
The values relative to credit concentration as at 31 December 2015, measured by the weight of the 20 largest Net Exposures, excluding Banks and Sovereigns, in the value of consolidated Own Funds or, alternatively, by the weight of each of these exposures in total exposure (in terms of EAD), are presented in the following table:
| Customer Groups | Net Exposure / Own Funds | EAD weight in total EAD |
|---|---|---|
| Grupo 1 | 7,6% | 1,6% |
| Grupo 2 | 6,0% | 1,8% |
| Grupo 3 | 3,0% | 0,7% |
| Grupo 4 | 2,8% | 0,5% |
| Grupo 5 | 2,6% | 0,5% |
| Grupo 6 | 2,3% | 0,6% |
| Grupo 7 | 2,3% | 0,4% |
| Grupo 8 | 2,2% | 0,4% |
| Grupo 9 | 2,2% | 0,5% |
| Grupo 10 | 1,8% | 0,4% |
| Grupo 11 | 1,7% | 0,4% |
| Grupo 12 | 1,6% | 0,3% |
| Grupo 13 | 1,5% | 0,3% |
| Grupo 14 | 1,4% | 0,2% |
| Grupo 15 | 1,4% | 0,3% |
| Grupo 16 | 1,3% | 0,4% |
| Grupo 17 | 1,3% | 0,2% |
| Grupo 18 | 1,3% | 0,5% |
| Grupo 19 | 1,0% | 0,3% |
| Grupo 20 | 1,0% | 0,2% |
| Total | 46,3% | 10,6% |
The total weight of these exposures in the overall exposure (EAD), of 10.6%, compares with 11.1% at the end of 2014, indicating an improvement in credit concentration, measured this way.
Regarding the weight of these 20 largest Net Exposures in the value of consolidated Own Funds, the reduction of around 7 pp registered in this concentration indicator (which was of 53.5% as at 31 December 2014) stems, simultaneously, from the increase verified in the consolidated Own Funds amount (6.2 billion euros as at 31 December 2015 compared to 5.8 billion Euros as at 31 December 2014) and from the decrease in the 20 largest Net Exposures amount, by approximately 227 million Euros.
Operational risk consists in the occurrence of losses as a result of failures or inadequacies of internal processes, systems or people, or as a result of external events.
In the management of this type of risk, the Group adopts duly documented principles and practices, which are expressed in control mechanisms subject to continuous improvement. This framework has a variety of features, such as: functions' segregation; lines of responsibility and respective authorisations; exposure definition and tolerance limits; ethical codes and codes of conduct; risks self-assessment (RSA) exercises; key risk indicators (KRI); access controls (physical and logical); reconciliation activities; exception reports; contingency plans; contracting of insurance; internal training on processes, products and systems.
Besides the activities already mentioned in the beginning of this chapter, a highlight should also be made on the following developments that took place in 2015 in Portugal and in the Group's main subsidiaries, aimed at strengthening the operational risk management framework:
The operational risk management system is based on a structure of end-to-end processes, considering that a vision which is transversal to the functional units of the organisational structure is the most suitable approach for the perception of risks and to estimate the effects of the corrective measures introduced for its mitigation. Furthermore, this processes model also underlies other strategic initiatives related to the management of this risk, such as the quality certification (ISO 9001) of the main products
and services offered, or the actions to improve operating efficiency and the management of business continuity.
Hence, all the Group's subsidiaries where this framework is implemented have defined their own processes structure, which is periodically adjusted according to business evolution, in order to ensure suitable coverage of the business activities (or business support activities) developed.
The responsibility for the processes management was entrusted to process owners (seconded by process managers), whose mission is to characterise the operational losses captured under their processes, to monitor the respective key risk indicators, to perform the risks self-assessment exercises, as well as to identify and implement suitable actions to mitigate operational risk exposures, thus contributing to the strengthening of control mechanisms and the improvement of the internal control environment.
The objective of the RSA exercises is to promote the identification and mitigation (or elimination) of risks, either actual or potential, in each process, through the assessment of each of the 20 subtypes of operational risk considered. These assessments are positioned in a risk tolerance matrix, considering the worst case event that might occur in each process, for three different scenarios. This allows for:
The RSA exercises are based on workshops, attended by the Risk Office and with the participation of the process owners (and process managers), or performed through answers to questionnaires sent to the process owners, for a review of previous RSA results, according to predefined updating criteria.
In 2015, RSA exercises were conducted in the main geographic regions in which the Group operates: in addition to Portugal, Poland and Mozambique, the first RSA exercise was carried out in Angola.
The following charts present the results of the RSA exercises that were conducted, namely, the average score for each of the 20 subtypes of operational risk considered, for the set of processes of each geography. The outer line represents a score of 2.5 on a scale of 1 (lowest exposure) to 5 (highest exposure).
R4 R5 R6 R7 R8
R4 R5 R6 R7 R8

| R1 Internal fraud and theft R2 Execution of unauthorised transactions |
R7 Hardware and Software problems R8 Problems related to telecom services & lines |
R14 External fraud and theft R15 Property and disasters risks |
|---|---|---|
| R3 Employee relations R4 Breach of work health & safety regulations R5 Discrimination over employees |
R9 Systems security R10 Transaction, capture, execution & maintenance R11 Monitoring and reporting errors |
R16 Regulatory and tax risks R17 Inappropriate market and business practices R18 Project risks |
| R6 Loss of key staff | R12 Customer related errors R13 Product flaws/errors |
R19 Outsourcing related problems R20 Other third parties' related problems |
The operational losses data capture (i.e. the identification, registration and characterisation of operational losses and of the events that originated the losses), carried out by the Group for the operations covered by the operational risk management framework, aims to strengthen the awareness of this risk and to provide relevant information to process owners, for incorporation within their processes' management. As such, it is an important instrument to quantify risk exposures. It should also be mentioned that data on operational losses is used for the back-testing of the RSA results, enabling the evaluation of the assessment made on each risk subtype, within each process.
The detection and reporting of operational losses is a responsibility of all employees of the Group, the process owners playing a crucial role in the promotion of these procedures within the context of the processes for which they are responsible.
The identified events in which the losses, effective or potential, exceed the defined materiality limits (for each geographical area) are characterised by the process owners and process managers of processes to which the losses are related. Besides the description of the respective cause-effect, this characterisation includes the valuation of the loss and, when applicable, a description of the improvement action identified to mitigate the risk (based on the analysis of the loss cause).

The profile of the captured losses in 2015 (and registered in the database) is presented in the following charts:
< 5.000 5.000 a 20.00020.000 a 100.000 > 100.000
4,7% 2,9%
The distribution of losses by cause/type of risk or by amounts does not show significant differences in relation to the distributions over the last few years. With regards to geographical distribution, the importance of the losses observed in Poland should be noted, stemming from a low number of events but of considerable amount, linked to flaws in the operational configuration of a specific product.
KRI draw attention to changes in the profile of the operational risks or in the effectiveness of its control, enabling the identification of the need to introduce corrective actions within the processes, so as to prevent potential risks from materialising into effective losses. The use of this management instrument has been extended to increasingly more processes, and currently covers the most relevant ones in the main Group operations (Portugal, Poland, Angola and Mozambique).
The management of business continuity covers two complementary components: the Business Continuity Plan relative to people, facilities and equipment, and the Technological Recovery Plan relative to information systems, applications and communication infrastructures.
Both of these plans are defined and implemented for a series of critical business processes, and are promoted and coordinated by a dedicated structural unit, whose methodology is based on a principle of continuous improvement, guided by international good practices and the recommendations of the supervisory entities.
These continuity plans are regularly tested and updated, through exercises aimed at improving and deepening the coordination between emergency response, technological recovery, crisis management and business recovery. During 2105, 11 business recovery and 2 technological recovery exercises were carried out.
The contracting of insurance for risks related to assets, persons or third party liability is another important instrument in the management of operational risk, where the objective is the transfer - total or partial - of risks. The proposals for the contracting of new insurance are submitted by the process owners under their respective duties for the management of the operational risk inherent to their processes, or are presented by the head of area or organic unit, and then analysed by the Risk Commission and authorised by the EC.
Market risks consist of the potential losses that might occur in a given portfolio, as a result of changes in interest or exchange rates and/or in the prices of the different financial instruments of the portfolio, considering not only the correlations that exist between those instruments but also their volatility.
For purposes of profitability analysis and market risks quantification and control, the following management areas are defined for each entity of the Group:
The definition of these areas allows for an effective management separation of the trading and banking books, as well as for the correct allocation of each operation to the most suitable management area, according to its respective context.
In order to ensure that the risk levels incurred in the different portfolios of the Group comply with the predefined levels of tolerance to risk, various market risks limits are established, at least yearly, being applicable to all portfolios of the risk management areas over which the risks are incident. These limits are monitored on a daily basis (or intra-daily, in the case of financial markets) by the Risk Office.
Stop Loss limits are also defined for the financial markets areas, based on multiples of the risk limits defined for those areas, aimed at limiting the maximum losses that might occur. When these limits are reached, a review of the strategy and of the assumptions relative to the management of the positions in question is mandatory.
In 2015, the strengthening and developing of the internal control framework for market risks was continued and included the implementation of previously issued recommendations (by internal control areas and/or supervisory entities).
The already mentioned extensive revamping of the market risks management framework led to the following changes in its control mechanisms, which are worthy of mention because of their coverage and relevance:
The Group uses an integrated market risk measurement that allows for the monitoring all of the risk subtypes that are considered relevant. This measurement includes the assessment of the following types of risk: general risk, specific risk, non-linear risk and commodity risk. Each risk subtype is measured individually using an appropriate risk model and the integrated measurement is built from the measurements of each subtype without considering any kind of diversification between the four subtypes (worst-case scenario approach).
For the daily measurement of general market risk (relative to interest rate risk, exchange rate risk, equity risk and price risk of credit default swaps) a VaR (value-at-risk) model is used, considering a time horizon of 10 business days and a significance level of 99%.
For non-linear risk, an internally-developed methodology is applied, replicating the effect that the main non-linear elements of options might have in P&L results of the different portfolios in which these are included, in a manner similar to that considered by the VaR methodology, using the same time horizon and significance level.
Specific and commodity risks are measured through standard methodologies defined in the applicable regulations, with an appropriate change of the time horizon considered.
The table below presents the VaR amounts measured by the methodologies referred to above, for the trading book, between 31 December 2014 and 31 December 15, showing that the risks of the Group's trading book have remained at controlled levels. The values of exchange rate risk contributed significantly to the maximum VaR registered in 2015.
Positions allocated to the Trading Management Area (and not specifically to the trading book in accounting terms).
| Dec 15 | Average | Max | Min | Dec 14 | |
|---|---|---|---|---|---|
| Generic risk (VaR) | 3.012,8 | 6.140,3 | 16.699,1 | 1.709,1 | 6.379,8 |
| Interest rate risk | 1.663,2 | 4.213,5 | 4.042,1 | 1.473,7 | 5.326,7 |
| FX risk | 2.420,8 | 3.934,2 | 16.585,6 | 946,4 | 3.716,9 |
| Equity risk | 41,5 | 216,6 | 307,5 | 90,0 | 391,6 |
| Diversification effects | 1.112,7 | 2.224,0 | 4.236,1 | 800,9 | 3.055,4 |
| Specific risk | 727,0 | 420,4 | 803,7 | 275,2 | 289,7 |
| Non-linear risk | 104,1 | 112,4 | 689,6 | 15,2 | 52,2 |
| Commodities risk | 12,8 | 15,5 | 211,8 | 11,1 | 15,1 |
| Global risk | 3.856,6 | 6.682,3 | 17.091,2 | 2.257,2 | 6.736,8 |
(thousands of Euros)
Notes:
Holding term of 10 days and 99% of confidence level.
Consolidated positions from Millennium bcp, Bank Millennium Poland), Banco Internacional de Moçambique and Banco Miillennium Angola.
The table below, that illustrates the trading book VaR evolution throughout 2015 and its breakdown into three types of risk, shows the exchange rate risk peak referred to above. The graph also shows that, apart from the low equity risk of the trading book (due to the low volume of this component), the interest and exchange rate risks showed similar levels of risk and volatility, which were higher in the first half of the year followed by greater stability and lower levels in the second semester of 2015.

In order to check the appropriateness of the internal VaR model to the assessment of the risks involved in the positions held, several validations are conducted over time, of different scopes and frequency, which include back testing, the estimation of the effects of diversification and the analysis of the comprehensiveness of the risk factors.
In this context, it should be noted that in 2015 the hypothetical back testing exercise of the VaR model for the trading book (through which the observed VaR values are compared with the hypothetical results of the model used), resulted in 5 excess values over the results predicted by the model (2 positive and 3 negative), corresponding to a frequency of 1.9% in 257 days of observations. This outcome confirms that the model is adequate, as the number of expected bilateral excesses would be 5 (2% of 257 observations).
Supplementary to the calculation of VaR, the Group continuously tests a broad range of stress scenarios analysing the respective results with a view to identify risk concentrations that have not been captured by the VaR model and, also, to test for other possible dimensions of loss. The results of these tests on the Group's trading book, as at 31 December 2015, were as follows:
| (millions of Euros) | ||
|---|---|---|
| Standard scenarios tested | Negative results scenario | Result |
| Parallel shift of the yield curve by +/- 100 bps | + 100 bps | -3,2 |
| Change in the slope of the yield curve (for maturities from 2 to 10 years) by +/- 25 bps |
+ 25 bps | -0,9 |
| Combinations of the previous 2 scenarios | + 100 bps and + 25 bps + 100 bps and - 25 bps |
-5,2 -2,4 |
| Variation in the main stock market indices by +/- 30% | -30% | -0,2 |
| Variation in foreign exchange rates (against the euro) by +/- 10% for the main currencies and by +/- 25% for other currencies |
-10%, -25% | -1,8 |
| Variation in swap spreads by +/- 20 bps | - 20 bps -0,7 |
|
| Non-standard scenarios tested | Cenário com resultado negativo/cenário utilizado |
Resultado |
| Widening/narrowing of the bid-ask spread | Narrowing | -16,3 |
| Customized scenario (1) | -19,2 | |
| Historical scenarios (2) | 07-04-2011 22-09-2011 |
(1) The main historical risk factors (within a 3 year horizon) are applied as a simulation over the current portfolio, sothat the potential impacts of those factors are measured.
(2) In these scenarios, past crisis market changes are applied over the current portfolio; in the cases at stake, there was great volatility of the portuguese public debt yields.
These results show that the exposure of the Group's trading book to the different risk factors considered is relatively limited, and that the main adverse scenario at stake is an increase in interest rates, especially when accompanied by an increase in the slope of the yield curve.
This sensitivity of the trading book to interest rate risk (in terms of a parallel shift of the yield curve) was, as at 31 December 2015, lower than that observed as at 31 December 2014.
However, taking into account the impact results of the historic scenarios presented above, the potential loss that could arise in the extreme market conditions observed in September 2011 would be much higher than a rise of interest rates in the scenario of +100 basis points.
The interest rate risk derived from Banking Book operations is assessed through a process of risk sensitivity analysis, undertaken every month, covering all the operations included in the Group's consolidated Balance Sheet.
Variations of market interest rates influence the Group's net interest income, both in the short term and medium/long term, affecting its economic value in a long term perspective. The main risk factors arise from the repricing mismatch of portfolio positions (repricing risk) and from the risk of variation in market interest rates (yield curve risk). Besides this, but with less impact, there is the risk of unequal variations in different reference rates with the same repricing period (basis risk).
In order to identify the exposure of the Group's banking book to these risks, the monitoring of the interest rate risk takes into consideration the financial characteristics of the positions registered in the information systems, with the respective expected cash-flows being projected according to the repricing dates, thus calculating the impact on economic value resulting from alternative scenarios of change of market interest rate curves.
This analysis, reported as at 31 December 2015 and based on the calculation of the difference between the present value of the interest rate mismatch (discounted at market interest rates) and the value of this mismatch discounted at a level of rates with +100 basis points (for all periods) results in an impact of approximately 10 million Euros for positions denominated in Euros. The following table shows the breakdown of this impact by each of the banking book's management areas and for the different residual terms of the positions in question.
| (millions of Euros) | ||||||
|---|---|---|---|---|---|---|
| IMPACT OF A +100 BPS PARALLEL SHIFT OF THE YIELD CURVE | ||||||
| Repricing gap in EUR | ||||||
| Repricing terms-to-maturity | ||||||
| < 1 Y | 1 - 3 Y | 3 - 5 Y | 5 - 7 Y | > 7 Y | Total | |
| Commercial area activity | 6.754,4 | 86.307,5 | 362.631,0 | -1.525,6 | -37.691,0 | 416.476,4 |
| Structural area activity | -13.493,2 | 34.052,8 | 12.213,9 | 6.041,0 | -6.997,7 | 31.816,8 |
| Subtotal | -6.738,8 | 120.360,3 | 374.844,9 | 4.515,4 | -44.688,7 448.293,2 | |
| Hedging | -8.932,8 | -134.494,8 | -292.250,8 | -5.150,9 | 27.119,0 | -413.710,3 |
| Commercial and Structural total | -15.671,6 | -14.134,5 | 82.594,2 | -635,5 | -17.569,7 | 34.582,9 |
| Funding and hedging | 5.004,5 | 744,4 | -159,3 | -5.584,6 | -5.382,6 | -5.377,6 |
| Investment portfolio | -15.943,4 | -641,1 | -1.109,4 | -5.198,2 | -7.369,6 | -30.261,8 |
| ALM | 4.726,1 | 120.132,3 | 118.956,1 | -198.802,9 | -34.089,7 | 10.921,9 |
| Banking Book total (Dec 2015) | -21.884,4 | 106.101,1 | 200.281,6 | -210.221,2 | -64.411,5 | 9.865,4 |
| Banking Book total (Dec 2014) | -20.981,4 | 63.143,1 | 144.271,4 | -53.613,1 | -46.035,8 | 86.784,1 |
| Impact of a -100 bps parallel shift of the yield curve (*) | ||||||
| Banking Book total (Dec 2015) | -4.712,3 | -1.897,2 | -83.214,3 | 77.807,5 | 69.883,8 | 57.867,4 |
(*) Scenario is limited to non-negative interest rates (implying effective chages smaller than 100 bps, particularly in the shorter terms).
The positions at risk which are not subject to specific market hedging operations are transferred internally to two market areas (Funding and ALM), thus becoming an integral part of the respective portfolios. As such, they are assessed daily based on the market risk control model for the trading book already identified (VaR).
The exchange rate risk of the banking book is transferred internally to the Trading area (Treasury), in accordance with the risk specialisation model followed by the Group for the management of the exchange rate risk of the Balance Sheet. The exposures to exchange rate risk that are not included in this transfer – the financial holdings in subsidiaries, in foreign currency - are hedged on a case-by-case basis through market operations.
As at 31 December 2015, the Group's financial holdings in USD, CHF and PLN were hedged (partially, in the last case). On a consolidated basis, these hedges are identified, in accounting terms, as 'Net investment hedges', in accordance with the IFRS nomenclature. On an individual basis, for entities which have financial holdings with exchange rate risk, hedge accounting is also carried out, in this case through a 'Fair Value Hedge' methodology (except for CHF).
Regarding equity risk, the Group maintains a series of equity positions of a small size and low risk in the investment portfolio, which are not held for trading purposes. The management of these positions is carried out by a specific area of the Group, with the respective risk being controlled on a daily basis, through the indicators and limits defined for market risks.
Liquidity risk is the potential inability of the Group to meet its liabilities concerning funding repayment without incurring in significant losses, whether due to the deterioration of funding conditions (funding risk) or due to the sale of assets for amounts below market value (market liquidity risk).
In 2015, there was a reduction of 2,351 thousand million Euros in wholesale funding (WSF) needs, primarily underpinned by the decreases in the commercial gap of the activity in Portugal and in the portfolio of Portuguese public debt, as well as by the sale of 15.4% of the financial stake held in Bank Millennium (Poland).
Over the year, the Bank repaid medium and long term operations to an amount of 612 million Euros through the early repurchase of senior debt and repayment at maturity of bank loans -, contracting new bank loans to an amount of 336 million Euros.
Consequently, there was a change in the composition of the market funding structure, with reductions of 910 million Euros in short term operations with financial institutions backed by securities, of 282 million Euros in senior debt and 1,275 million Euros in the balance of amounts borrowed from the European Central Bank (ECB), among other less material variations.
The table below illustrates the wholesale funding structure, as at 31 December 2014 and 2015, in terms of the relative weight of each of the instruments used:
| Liquidity breakdown | |||
|---|---|---|---|
| (Wholesale funding) | |||
| 31 Dec 2015 | 31 Dec 2014 | Weight chg. | |
| MM | 3,4% | 4,1% | -0,7% |
| ECB | 50,3% | 50,5% | -0,2% |
| CoCo's | 6,9% | 5,7% | 1,2% |
| Commercial Paper | 1,7% | 0,0% | 1,7% |
| Repos | 8,9% | 14,0% | -5,1% |
| Loan agreements | 9,4% | 7,5% | 1,8% |
| Schuldschein | 1,0% | 0,8% | 0,2% |
| EMTN | 4,1% | 5,5% | -1,4% |
| Equity Swaps | 0,0% | 0,0% | 0,0% |
| Covered bonds | 11,9% | 9,8% | 2,1% |
| Subordinated debt | 2,3% | 1,9% | 0,4% |
| TOTAL | 100,0% | 100,0% |
In the annual evolution of the funding structure, a highlight should be on the reduction of the weight of short term instruments – particularly, in instruments with repurchase agreements -, in contrast with the increase in the weight of medium and long term debt instruments.
The Group's WSF structure is defined for each annual period by the Liquidity Plan (which is an integral part of the budgeting process), formulated at consolidated level and for the main subsidiaries of the Group. The preparation of this plan is coordinated by the Group Treasurer and its implementation is monitored continuously throughout the year, being reviewed whenever necessary.
Regarding the portfolio of assets eligible for discount at the Eurosystem, it should be noted that the reduction of the net amount financed by the ECB, combined with the decrease of 215 million Euros in the portfolio of collateral available for discount at this central bank, enabled the strengthening of the liquidity buffer by 1,051 million Euros in 2015, to an amount of 8,639 million Euros.
The recent evolution of the discountable collateral portfolio (at the ECB) is illustrated by the following chart:

(*) Total portfolio (includes used and not used assets, as well as the amounts temporarily out of the pool (until June 2014)
For short term time horizons (up to 3 months), the control of the Group's liquidity risk is carried out daily based on two internally defined indicators: the immediate liquidity indicator and the quarterly liquidity indicator, which measure the maximum fund-taking requirements that could arise cumulatively over the respective time horizons, considering cash flow projections for periods of 3 days and of 3 months, respectively.
These indicators, as at 31 December 2015, showed zero value in the Treasuries of Portugal, Poland and Angola, signifying surplus liquidity in these geographic regions, both in immediate terms and at 3 months, reflecting the prudent management of the different Treasuries of the Group towards this risk.
At the same time, the evolution of the Group's liquidity position is calculated on a regular basis identifying all the factors underlying the variations that have occurred.
The Group controls the structural liquidity profile through the regular monitoring of a set of indicators defined both internally and by the regulations, aimed at characterising liquidity risk, such as the loansto-deposits ratio (102% as at 31 December 2015), the medium-term liquidity gaps and the coverage ratios of WSF by highly liquid assets (HLA).
The Capital and Liquidity Contingency Plan defines the priorities, responsibilities and specific measures to be taken in the event of a situation of a liquidity contingency. This plan is reviewed at least once a year.
This plan defines the objective of maintaining a balanced liquidity and capital structure, also establishing the need for the continuous monitoring of market conditions, as well as all action lines and triggers aimed at timely decision-making in adverse scenarios, either anticipated or observed.
The Capital and Liquidity Contingency Plan includes an early warning system, aimed at anticipating the occurrence of possible capital and liquidity crises, which combines 32 indicators concerning liquidity, capital, assets quality and other risks material to the Group. Under this warning system, this composite indicator is quantified weekly, with its evolution being monitored by the Group CALCO, the Research, Planning and ALM division, the Group Treasurer and the Risk Officer.
This risk arises from the potential devaluation of the assets of the Defined Benefit Fund or from the reduction of their expected returns. If confronted by scenarios of this nature, the Group would have to make unplanned contributions in order to maintain the benefits defined by the Fund.
The Pension Fund Risk Monitoring Commission is responsible for the regular monitoring of this risk.
In 2015, the Pension Fund recorded a time-weighted rate of return (TWR), net of management and deposit commissions, of -0.76%. This performance was the result of the negative yield recorded in the component of European equities. In spite of the good performance recorded in other components of the portfolio – namely, in Portuguese equities and bonds (which benefited from the compression of spreads) -, this was not enough to offset the loss registered in European equities.
The Internal Capital Adequacy Assessment Process (ICAAP) is a key component of the Group's risk management. It is an exercise aimed at identifying the capital needed by the Group to appropriately cover the risks in which it incurs by developing its business strategy – both current and projected for the medium term.
The results of the ICAAP allow the Bank's management bodies – namely, the Board of Directors and the Executive Committee - to test if the Group's capitalization is appropriate for the risks stemming from its activities and if the strategic plan and budget are sustainable in the medium term and comply with the risk limits defined in the Risk Appetite Statement (RAS) approved for the Group.
In 2014, in order to improve the fulfilment of these goals, the Group upgraded the methodology that was followed until then for ICAAP - which consisted the quantification of economic capital for a set of risks considered relevant – and adopted a methodology based on the stress testing tools (and corresponding impacts over the regulatory capital ratios), aligning with the industry trends.
The new ICAAP includes a prospective vision of the impact estimates concerning the occurrence of risks over the Bank's capital, considering their scale or dimension, complexity, frequency, probability and materiality, against a background consisting of the medium term (3 years) projection for the developments of the Group's activities, considering a base scenario and a stress scenario; the latest, with a severely negative evolution of macro-economic indicators in order to test the Group's resilience and the adequacy of the capital levels to cover the risks to which its activity may become subject.
The ICAAP benefits from an internal governance model that ensures the involvement of the Board of Directors and of its Risk Assessment Commission, the Executive Committee, the Risk Commission and of the top management, along the various stages of the process.
The ICAAP's first stage is the identification of the material risks to which the Group's activity is subject. For this purpose, the Group used a methodological approach based on an internal list of risks, covering more than 50 different risks, considering the relevancy of each one by taking into consideration its probability of occurrence and the magnitude of the impacts of its occurrence – either before or after the implementation of risk mitigation measures.
Beyond all risks considered to be material, the Group integrates in the ICAAP all of Basel's Pilar I risks, even if these do not attain levels that are considered to be material, at Group level.
The result of this stage is the list of risks to be incorporated in the ICAAP, which will also be helpful in defining the variables to be considered for the establishment of the base and the stressed scenarios, mentioned below.
In a second stage, the base and stressed scenarios that make the ICAAP's framework were defined. While the base scenario represents the Group's vision on the most probable evolution of the business constraints in the medium term, the stressed scenario incorporates extreme conditions, with low probability of occurrence but with severe impact over the Group's activity.
The modelling of the stress scenario considered severity levels that are in line with the stress scenario that was defined for the Comprehensive Assessment exercise, promoted by the European Central Bank in 2014.
In the third stage of the ICAAP, the impact of the main risks within the scope of the stress testing tools was modelled. Some risks are incorporated in this framework as a capital add-on, while other are considered in terms of their P&L impacts.
Within the ICAAP, the Group has considered the following relevant risks:
| Credit Risk - Default, CCR |
|---|
| Credit Risk – Transfer risk |
| Credit Risk – Sovereign risk |
| Credit Risk – Securitization |
| Market Risk – Price risk |
| Financial Margin Risk |
| Operational Rusk |
| Real Estate Risk |
| Business Risk - Insurance |
| Pension Fund Risk – Actuarial risk |
| Market Risk - CVA risk |
| Market Risk – FX risk related to equity holdings |
| Liquidity Risk – Short term and structural |
| Model Risk – Regulations' changes risk |
| Legal Risk- Litigation risk |
| Liquidity Risk – Liquidity risk of assets |
| Regulation Risk – Credit risk-weighted assets (RWA) in CHF |
| Concentration Risk – Single name exposures |
The various risks were modelled within the Group's stress testing framework, producing estimated impacts over the capital levels, either through the impact on the P&L or through changes in RWA.
After the estimation of impacts of the risks over P&L and the Group's balance-sheet – especially, in what concerns the Own Funds – the adequacy of the Group's Risk Taking Capacity (RTC) can be assessed, vis-à-vis its expected activity profile.
The Group adopts a RTC level that is in line with the regulatory capital ratios defined by the CRD IV (Directive 2013/36/EU), the CRR (Regulation (EU) 575/2013) and Banco de Portugal's regulation Notice no. 6/2013, ensuring adequate conservatism levels in what concerns the approach to the projections of Consolidated Own Funds.
The ICAAP's results are tested against the regulatory capital ratio limits approved by the Board of Directors, within the scope of the Group's RAS.
In conclusion: the ICAAP exercise has evidenced that the current capitalisation levels are appropriate for a 3-year horizon, either under the base scenario or the stressed scenario.
The Audit and Model Validation Unit is responsible for conducting the independent validation of the credit risk (rating) and market risk systems and of their respective models, and for promoting their monitoring. This validation and monitoring also involves the model owners, the heads of the risk systems, the Validation Committee and the Risk Commission.
During 2015, as planned, actions were carried out in the areas of validation, monitoring and review/improvement of the credit and market risk models. In addition to the drawing of conclusions and the issuing of recommendations, these actions seek to monitor and enhance the knowledge about the quality of the systems and models, strengthening the capacity of timely reaction to changes in their predictive powers, so as to ensure confidence in their use and performance and to confirm their compliance with the regulatory provisions in force.
Within the scope of the annual validation processes, the most significant models refer to the probability of default (PD) for the Small, Mid and Large Corporate segments in the Corporate risk class, for the Real Estate promotion segment and for the Small Business and Mortgage Loan segments in the Retail risk class, as well as to the loss given default (LGD) model and credit conversion factors (CCF) model in the Retail and Corporate risk classes.
Preliminary validation actions were also carried out, concerning the use of advanced methods for various types of exposures that are not yet covered by IRB methodologies, in the context of the Roll Out Plan established by the Group.
In the area of market risks, a general review was made of the internal model (VaR), in terms of its various calculation components, assumptions and risk factors.
The Group's portfolio does not have any material investments in complex financial products.
The Group carries out transactions with derivatives mainly to hedge structured products for Customers (guaranteed capital and other products), risks stemming from the Bank's day-to-day business, including the hedging of interest rate risk and exchange rate risk. The trading activity of the Group's own portfolio in derivatives is immaterial insofar as Group profits or risk exposure are concerned.
Over the years, the Group has carried out securitisation operations based on loans to individuals (mortgage loans and consumer credit) and loans to companies (current accounts and leasing). Credit securitisation is used as a liquidity and capital management tool, aimed at financing the Group's business and, under certain circumstances, to release capital. The Group has a very limited exposure to Special Purpose Entities (SPE), apart from that arising from its own securitisations and normal credit business, as described in the Notes on Accounting Policies and on Loans to Customers of the Consolidated Financial Statements. Furthermore, the accounting policies relative to SPE and securitisations have not been altered over the past 12 months.
The international financial crisis revealed structural imbalances in State expenditure in many jurisdictions of the world, including Greece, Ireland and Portugal. As at 31 December 2015, the Group's net exposure to Portuguese sovereign debt was 3.9 billion euros, net exposure to Italian sovereign debt was 51 million euros and net exposure to Spanish sovereign debt was 39 million euros. Of the total of 7.3 billion euros of consolidated public debt, 0.3 billion euros was recorded under the portfolio of financial assets held for trading and 7.0 billion euros under the portfolio of financial assets available for sale and held to maturity. Further information on exposure to the sovereign debt of countries of the European Union in bailout situations is presented in Note 58 to the Consolidated Financial Statements.
The Group's accounting policies are described in Note 1 to the Notes to the Financial Statements, included in the Accounts and Notes to the Accounts of 2015. Further information on valuation of financial assets and risk management is presented in the Notes on Financial assets held for trading and available for sale; Hedge derivatives; Financial assets held to maturity; Fair value reserves, Other reserves and Retained earnings; Fair value and Risk Management in the Report referred to above.
The Internal Control System is defined as the set of principles, strategies, policies, systems, processes, rules and procedures established in the Group aimed at ensuring:
In order to achieve these objectives, the Internal Control System is based on the Compliance function, the Risk Management function and Internal Audit function, which are exercised by centralised divisions and operate transversally across the Group. The Heads of these three Divisions are appointed by the Bank's Board of Directors, with the favourable opinion of the Nomination and Assessment Commission, which approves their technical and professional profiles as appropriate for the function at stake.
The Internal Control System is based on:
The Internal Control System includes the following subsystems: the Risk Management System, the Information and Reporting System and the Internal Control Monitoring System.
The Risk Management System corresponds to the series of integrated and permanent processes which enable the identification, assessment, monitoring and control of all material risks, derived internally or externally, to which the Group's Institutions are exposed, in order to keep them at levels that are predefined by the management and supervisory boards, and take into consideration risks related to credit, markets, interest rates, exchange rates, liquidity, compliance, operating, information systems, strategy and reputation, as well as all other risks which, in view of the specific situation of the Group's institutions, could become materially relevant.
This system is suitably planned, reviewed and documented and is supported by risk identification, assessment, monitoring and control processes, which include appropriate and clearly defined policies and procedures, aimed at ensuring that the objectives of the institution are achieved and that the necessary measures are taken to respond adequately to previously identified risks.
The Information and Reporting System ensures the existence of information which is substantive, up-todate, understandable, consistent, timely and reliable, so as to enable an overall and encompassing view of the financial situation, the development of the business, the achievement of the defined strategy and objectives, the risk profile of the institution and the behaviour and prospective evolution of relevant markets.
The financial information process is supported by the accounting and management support systems which record, classify, associate and archive, in a timely, systematic, reliable, complete and consistent manner, all the operations carried out by the institutions and its subsidiaries, in accordance with the rulings and policies issued by the Executive Board of Directors.
The Monitoring Process includes all the control and assessment actions developed with a view to ensure the effectiveness and adequacy of the internal control system, namely, through the identification of deficiencies in the system, either in terms of its design, implementation and/or use on a continuous basis and as an integral part of the Group's routines, the control and monitoring actions are implemented on a continuous basis and as an integral part of the Group's routines, being complemented with regular or exceptional autonomous assessments. Any deficiencies of material impact which might be detected through the control procedures are duly registered, documented and reported to the appropriate management and supervisory boards.
In this context, the Internal Audit Function is performed by the Audit Division on a permanent and independent basis, assessing, at all times and pursuant to the established plan, the adequacy and effectiveness of the different components of the internal control system, as a whole, issuing recommendations based on the outcome of those assessments.
These subsystems of the Internal Control System are managed by the Risk Office and Compliance Office in terms of Risk Management and by the Planning and Control Department of the Planning, Research and ALM Division, the Accounts and Consolidation Division and the areas responsible for accounting in the different subsidiaries, for Information and Reporting.
The activity of the Risk Office is transversal across the Group and includes the coordination of the local risk management structures. The activity of the Compliance Office is also transversal to all Institutions of the Group, in terms of applicable compliance policies, with observance of the legal specificities of each jurisdiction. The Accounting and Consolidation Division and the Planning and Control Department of the Planning, Research and ALM Division receive and centralise the financial information of all the subsidiaries. The Audit Department is responsible for the onsite monitoring of the internal control system, performing this duty transversally.
The Risk Office, the Compliance Office, the Accounting and Consolidation Division, the Planning and Control Department of the Planning, Research and ALM Division and Audit Division ensure the implementation of the procedures and means required to obtain all the relevant information for the information consolidation process at Group level - both of accounting nature and relative to management support and risk monitoring and control - which should include:
| Page | ||
|---|---|---|
| I. | Business Model | |
| 1. | Description of the business model (i.e. reasons for the development of the activities/businesses and respective contribution to the process of creation of value) and, if applicable, of any changes made (for example as a result of the period of turbulence). |
AR (Management Report) – Business Model, page 16-20; Governance Model, page 21-22; Review of the Business Areas, page 89-115 |
| 2. | Description of strategies and objectives (including those specifically related to the undertaking of securitisation operations and operations with structured products). |
AR (Management Report) – Vision, Mission and Strategy, page 59-60 |
| 3. | Description of the importance of the activities developed and respective contribution to the business (including in quantitative terms). |
AR (Management Report) - Review of the Business Areas, page 89-115; (Accounts and Notes to the Accounts) – Indicators of the Consolidated Balance Sheet and Income Statement by business and geographic segment |
| 4. | Description on the type of activities including a description of the instruments used, their operation and qualifying criteria that the products/investments must meet. |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) - Financial assets held |
| 5. | Description of the objective and extent of the involvement of the institution (i.e. commitments and obligations assumed) relative to each activity developed. |
for trading and available for sale; Hedge derivatives; Financial assets held to maturity |
| II. | Risks and Risk Management | |
| 6. | Description of the nature and extent of risks incurred in relation to the activities developed and instruments used. |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Earnings from trading and hedge operations; Earnings from financial assets available for sale; Risk Management |
| 7. | Description of risk management practices (including, in particular, under current circumstances, liquidity risk) of relevance to the activities, description of any identified weaknesses and corrective measures that have been adopted. |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Risk Management |
| (In the current crisis, particular attention should be given to liquidity risk.) |
||
| III. | Impact of the period of financial turbulence on earnings | |
| 8. | Qualitative and quantitative description of earnings, focusing on losses (when applicable) and the impact of write-downs on earnings. |
AR (Management Report) – Results and Balance Sheet, page 65-88; (Accounts and Notes to the Accounts) – Earnings from trading and hedge operations; Earnings from financial assets available for sale |
†† of the Financial Stability Board (FSB) and European Banking Authority (EBA).
| Page | ||
|---|---|---|
| 9. | Breakdown of write-downs/losses by type of product and instrument affected by the period of turbulence, namely, the following: commercial mortgage-backed securities (CMBS), residential mortgage-backed securities (RMBS), collateralised debt obligations (CDO) and asset-backed securities (ABS). |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140 |
| 10. | Description of the reasons and factors responsible for the impact incurred. |
AR (Management Report) – Economic Environment, page 51-53 |
| 11. | Comparison of i) impacts between (relevant) periods; and ii) financial statements before and after the impact of the period of turbulence. |
AR (Management Report) – Results and Balance Sheet, page 65-88 |
| 12. | Distribution of write-downs between unrealised and realised amounts. | AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Earnings from trading and hedge operations; Earnings from financial assets available for sale; Fair value reserves, other reserves and retained earnings |
| 13. | Description of the influence of the financial turbulence on the entity's share price. |
AR (Management Report) – BCP Share, page 44-49 |
| 14. | Disclosure of maximum loss risk and description how the institution's situation could be affected by the prolonging or exacerbation of the period of turbulence or by the market's recovery. |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Fair value reserves, other reserves and retained earnings |
| 15. | Disclosure of the impact that the evolution of the spread associated to the institution's own liabilities had on net income, as well as the methods used to determine this impact. |
AR (Management Report) – Results and Balance Sheet, page 65-88; (Accounts and Notes to the Accounts) – Fair Value |
| IV | Levels and types of exposure affected by the period of turbulence | |
| 16. | Nominal amount (or amortised cost) and fair values of "live" exposure. | AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140; (Accounts and Notes to the Accounts) – Financial assets held for trading and available for sale; Hedge derivatives; Financial assets held to maturity |
| 17. | Information on mitigation of credit risk (i.e. through credit default swaps) and the respective effect on existing exposure. |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140 |
| Page | ||
|---|---|---|
| 18. | Detailed disclosure of exposure, with breakdown by: | AR (Management Report) – |
| Seniority level of exposure/tranches held; |
Information on exposure to activities and products affected by |
|
| Credit quality level (i.e. ratings, vintages); |
the financial crisis, page 140 | |
| Geographic origin; |
||
| Activity sector; |
||
| Source of the exposure (issued, retained or acquired); |
||
| Product characteristics: i.e. ratings, weight/portion of associated subprime assets, discount rates, spreads, funding; |
||
| Characteristics of the underlying assets: i.e. vintages, loan-to value ratios, information on liens, weighted average life of the underlying asset, assumptions on the evolution of situations of prepayment, and expected losses. |
||
| 19. | Movements that have occurred in exposures between relevant reporting periods and the underlying reasons for these variations (sales, write downs, purchases, etc.). |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140 |
| 20. | Explanation of exposure (including "vehicles" and, in this case, the respective activities) that have not been consolidated (or that have been recognised during the crisis) and the associated reasons. |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140 |
| 21. | Exposure to monoline insurers and quality of the insured assets: | AR (Management Report) – |
| Nominal value (or amortised cost) of the insured exposure, as well as of the amount of acquired credit protection; |
Information on exposure to activities and products affected by the financial crisis, page 140 |
|
| Fair values of "live" exposure, as well as the respective credit protection; |
||
| Value of write-downs and losses, differentiated between realised and unrealised amounts; |
||
| Breakdown of exposure by rating or counterpart. |
||
| V. | Accounting policies and valuation methods | |
| 22. | Classification of the transactions and structured products for accounting purposes and the respective accounting treatment. |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140; (Accounts and Notes to the Accounts) – Fair value reserves, other reserves and retained earnings; Fair value |
| 23. | Consolidation of Special Purpose Entities (SPE) and other "vehicles", and their reconciliation with structured products affected by the period of turbulence. |
AR (Management Report) – Information on exposure to activities and products affected by the financial crisis, page 140; (Accounts and Notes to the Accounts) – Accounting Policies |
| Page | ||
|---|---|---|
| 24. | Detailed disclosures on the fair value of financial instruments: | AR (Management Report) – Risk |
| Financial instruments to which fair value is applied; |
Management, page 120-139; (Accounts and Notes to the Accounts) - Financial assets held for trading and available for sale; Hedge derivatives; Financial assets held to maturity; Fair value reserves, other reserves and |
|
| Hierarchy of fair value (breakdown of all exposure stated at fair value) and breakdown between liquid assets and derivative instruments, as well as disclosures on migration between hierarchical levels); |
||
| Treatment of day 1 profits (including quantitative information); |
retained earnings; Fair Value | |
| Use of the fair value option (including its conditions for use) and respective amounts (with appropriate breakdown). |
||
| 25. | Description of modelling techniques used for the valuation of financial instruments, including information on: |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Fair Value; Risk Management |
| Modelling techniques and instruments to which they are applied; |
||
| Valuation processes (including, in particular, assumptions and inputs underlying the models); |
||
| Types of adjustment applied to reflect model risk and other valuation uncertainties; |
||
| Sensitivity of the fair value (namely to variations in key assumptions and inputs); |
||
| Stress scenarios. |
||
| VI. | Other relevant aspects in disclosures | |
| 26. | Description of the disclosure policies and principles used in the reporting of disclosures and in financial reporting. |
AR (Management Report) – Risk Management, page 120-139; (Accounts and Notes to the Accounts) – Accounting Policies; Fair Value; Risk Management |
Supplementary Information
Consolidated Income Statement for the years ended at 31 December, 2015 and 2014
| (Thousands of Euros) | ||
|---|---|---|
| 2015 | 2014 | |
| Interest and similar income | 2,316,101 | 2,652,638 |
| Interest expense and similar charges | (1,014,526) | (1,536,487) |
| Net interest income | 1,301,575 | 1,116,151 |
| Dividends from equity instruments | 11,941 | 5,888 |
| Net fees and commission income | 692,862 | 680,885 |
| Net gains / (losses) arising from trading and hedging activities | 173,698 | 154,247 |
| Net gains / (losses) arising from available for sale financial assets | 421,746 | 302,407 |
| Net gains / (losses) arising from financial assets held to maturity | - | (14,492) |
| Other operating income | (110,519) | (53,300) |
| 2,491,303 | 2,191,786 | |
| Other net income from non banking activity | 18,856 | 19,278 |
| Total operating income | 2,510,159 | 2,211,064 |
| Staff costs | 616,070 | 635,616 |
| Other administrative costs Depreciation |
423,833 66,623 |
448,451 65,543 |
| Operating costs | 1,106,526 | 1,149,610 |
| Operating net income before provisions and impairments | 1,403,633 | 1,061,454 |
| Loans impairment | (833,024) | (1,106,990) |
| Other financial assets impairment | (56,675) | (91,345) |
| Other assets impairment | (79,667) | (36,311) |
| Goodwill impairment | - | (145) |
| Other provisions | (24,947) | (81,473) |
| Operating net income | 409,320 | (254,810) |
| Share of profit of associates under the equity method | 23,528 | 35,960 |
| Gains / (losses) from the sale of subsidiaries and other assets | (30,138) | 45,445 |
| Net income / (loss) before income tax | 402,710 | (173,405) |
| Income tax | ||
| Current Deferred |
(99,746) 43,349 |
(100,995) 198,670 |
| Net income / (loss) after income tax from continuing operations | 346,313 | (75,730) |
| Income arising from discontinued operations | 14,648 | (40,830) |
| Net income after income tax | 360,961 | (116,560) |
| Attributable to: | ||
| Shareholders of the Bank | 235,344 | (226,620) |
| Non-controlling interests | 125,617 | 110,060 |
| Net income for the year | 360,961 | (116,560) |
| Earnings per share (in euros) | ||
| Basic | 0.005 | (0.005) |
| Diluted | 0.005 | (0.005) |
Consolidated Balance Sheet as at 31 December, 2015 and 2014
| 2015 2014 Assets Cash and deposits at central banks 1,840,317 1,707,447 Loans and advances to credit institutions Repayable on demand 776,413 795,774 Other loans and advances 921,648 1,456,026 Loans and advances to customers 51,970,159 53,685,648 Financial assets held for trading 1,188,805 1,674,240 Other financial assets held for trading at fair value through profit or loss 152,018 - Financial assets available for sale 10,779,030 8,263,225 Assets with repurchase agreement - 36,423 Hedging derivatives 73,127 75,325 Financial assets held to maturity 494,891 2,311,181 Investments in associated companies 315,729 323,466 Non current assets held for sale 1,765,382 1,622,016 Investment property 146,280 176,519 Property and equipment 670,871 755,451 Goodwill and intangible assets 210,916 252,789 Current tax assets 43,559 41,895 Deferred tax assets 2,561,506 2,398,562 Other assets 974,228 784,929 74,884,879 76,360,916 Liabilities Amounts owed to credit institutions 8,591,045 10,966,155 Amounts owed to customers 51,538,583 49,816,736 Debt securities 4,768,269 5,709,569 Financial liabilities held for trading 723,228 952,969 Hedging derivatives 541,230 352,543 Provisions for liabilities and charges 284,810 460,293 Subordinated debt 1,645,371 2,025,672 Current income tax liabilities 22,287 31,794 Deferred income tax liabilities 14,810 6,686 Other liabilities 1,074,675 1,051,592 Total Liabilities 69,204,308 71,374,009 Equity Share capital 4,094,235 3,706,690 Treasury stock (1,187) (13,547) Share premium 16,471 - Preference shares 59,910 171,175 Other capital instruments 2,922 9,853 Fair value reserves 23,250 106,898 Reserves and retained earnings 192,224 458,087 Net income for the year attributable to Shareholders 235,344 (226,620) Total Equity attributable to Shareholders of the Bank 4,623,169 4,212,536 Non-controlling interests 1,057,402 774,371 Total Equity 5,680,571 4,986,907 74,884,879 76,360,916 |
(Thousands of Euros) | |
|---|---|---|
In accordance with article 66 (5) (f) and for purposes of article 376 (1) (b) of the Companies Code, the appropriation of the individual net earnings on the individual balance sheet, amounting to 226,057,215.10 Euros, as follows:
22,605,721.51 Euros for reinforcement of the legal reserve; 203,451,493.59 Euros for retained earnings.
Lisbon, 28 March 2016
The Board of Directors
| Notes | 2015 | 2014 | ||
|---|---|---|---|---|
| (Thousands of Euros) | ||||
| Interest and similar income | 3 | 2,316,101 | 2,652,638 | |
| Interest expense and similar charges | 3 | (1,014,526) | (1,536,487) | |
| Net interest income | 1,301,575 | 1,116,151 | ||
| Dividends from equity instruments | 4 | 11,941 | 5,888 | |
| Net fees and commissions income | 5 | 692,862 | 680,885 | |
| Net gains / (losses) arising from trading and | ||||
| hedging activities | 6 | 173,698 | 154,247 | |
| Net gains / (losses) arising from financial | ||||
| assets available for sale | 7 | 421,746 | 302,407 | |
| Net gains / (losses) arising from financial | ||||
| assets held to maturity | 8 | - | (14,492) | |
| Other operating income / (costs) | 9 | (110,519) | (53,300) | |
| 2,491,303 | 2,191,786 | |||
| Other net income from non banking activities | 18,856 | 19,278 | ||
| Total operating income | 2,510,159 | 2,211,064 | ||
| Staff costs | 10 | 616,070 | 635,616 | |
| Other administrative costs | 11 | 423,833 | 448,451 | |
| Depreciation | 12 | 66,623 | 65,543 | |
| Operating expenses | 1,106,526 | 1,149,610 | ||
| Operating net income before provisions and impairment | 1,403,633 | 1,061,454 | ||
| Loans impairment | 13 | (833,024) | (1,106,990) | |
| Other financial assets impairment | 14 | (56,675) | (91,345) | |
| Other assets impairment | 28 and 33 | (79,667) | (36,311) | |
| Goodwill impairment | - | (145) | ||
| Other provisions | 15 | (24,947) | (81,473) | |
| Operating net income / (loss) | 409,320 | (254,810) | ||
| Share of profit of associates under the equity method | 16 | 23,528 | 35,960 | |
| Gains / (losses) arising from the sale of subsidiaries and | ||||
| other assets | 17 | (30,138) | 45,445 | |
| Net income / (loss) before income taxes | 402,710 | (173,405) | ||
| Income taxes | ||||
| Current | 32 | (99,746) | (100,995) | |
| Deferred | 32 | 43,349 | 198,670 | |
| Income / (loss) after income taxes from continuing operations | 346,313 | (75,730) | ||
| Income / (loss) arising from discontinued operations | 18 | 14,648 | (40,830) | |
| Net income / (loss) after income taxes | 360,961 | (116,560) | ||
| Consolidated net income / (loss) for the year attributable to: | ||||
| Shareholders of the Bank | 235,344 | (226,620) | ||
| Non-controlling interests | 45 | 125,617 | 110,060 | |
| Net income / (loss) for the year | 360,961 | (116,560) | ||
| Earnings per share (in Euros) | 19 | |||
| Basic | 0.005 | (0.005) | ||
| Diluted | 0.005 | (0.005) | ||
| CHIEF ACCOUNTANT | THE EXECUTIVE COMMITTEE |
| Notes | 2015 | 2014 | |
|---|---|---|---|
| (Thousands of Euros) | |||
| Assets | |||
| Cash and deposits at Central Banks | 20 | 1,840,317 | 1,707,447 |
| Loans and advances to credit institutions | |||
| Repayable on demand | 21 | 776,413 | 795,774 |
| Other loans and advances | 22 | 921,648 | 1,456,026 |
| Loans and advances to customers | 23 | 51,970,159 | 53,685,648 |
| Financial assets held for trading | 24 | 1,188,805 | 1,674,240 |
| Other financial assets held for trading | |||
| at fair value through profit or loss | 24 | 152,018 | - |
| Financial assets available for sale | 24 | 10,779,030 | 8,263,225 |
| Assets with repurchase agreement | - | 36,423 | |
| Hedging derivatives | 25 | 73,127 | 75,325 |
| Financial assets held to maturity | 26 | 494,891 | 2,311,181 |
| Investments in associated companies | 27 | 315,729 | 323,466 |
| Non-current assets held for sale | 28 | 1,765,382 | 1,622,016 |
| Investment property | 29 | 146,280 | 176,519 |
| Property and equipment | 30 | 670,871 | 755,451 |
| Goodwill and intangible assets | 31 | 210,916 | 252,789 |
| Current income tax assets | 43,559 | 41,895 | |
| Deferred income tax assets | 32 | 2,561,506 | 2,398,562 |
| Other assets | 33 | 974,228 | 784,929 |
| Total Assets | 74,884,879 | 76,360,916 | |
| Liabilities | |||
| Deposits from credit institutions | 34 | 8,591,045 | 10,966,155 |
| Deposits from customers | 35 | 51,538,583 | 49,816,736 |
| Debt securities issued | 36 | 4,768,269 | 5,709,569 |
| Financial liabilities held for trading | 37 | 723,228 | 952,969 |
| Hedging derivatives | 25 | 541,230 | 352,543 |
| Provisions | 38 | 284,810 | 460,293 |
| Subordinated debt | 39 | 1,645,371 | 2,025,672 |
| Current income tax liabilities | 22,287 | 31,794 | |
| Deferred income tax liabilities | 32 | 14,810 | 6,686 |
| Other liabilities | 40 | 1,074,675 | 1,051,592 |
| Total Liabilities | 69,204,308 | 71,374,009 | |
| Equity | |||
| Share capital | 41 | 4,094,235 | 3,706,690 |
| Share premium | 16,471 | - | |
| Preference shares | 41 | 59,910 | 171,175 |
| Other equity instruments | 41 | 2,922 | 9,853 |
| Treasury stock | 44 | (1,187) | (13,547) |
| Fair value reserves | 43 | 23,250 | 106,898 |
| Reserves and retained earnings | 43 | 192,224 | 458,087 |
| Net income / (loss) for the year attributable to Shareholders | 235,344 | (226,620) | |
| Total Equity attributable to Shareholders of the Bank | 4,623,169 | 4,212,536 | |
| Non-controlling interests | 45 | 1,057,402 | 774,371 |
| Total Equity | 5,680,571 | 4,986,907 | |
| 74,884,879 | 76,360,916 | ||
CHIEF ACCOUNTANT THE EXECUTIVE COMMITTEE
| 2015 | 2014 | |
|---|---|---|
| (Thousands of Euros) | ||
| Cash flows arising from operating activities | ||
| Interests received | 2,189,498 | 2,354,534 |
| Commissions received | 850,019 | 862,022 |
| Fees received from services rendered | 79,755 | 90,078 |
| Interests paid | (1,061,619) | (1,635,320) |
| Commissions paid | (203,186) | (271,755) |
| Recoveries on loans previously written off | 29,726 | 15,631 |
| Net earned premiums | 28,622 | 26,742 |
| Claims incurred of insurance activity | (10,438) | (10,641) |
| Payments to suppliers and employees | (1,453,636) | (1,491,419) |
| Income taxes (paid) / received | (98,847) | (85,513) |
| 349,894 | (145,641) | |
| Decrease / (increase) in operating assets: | ||
| Receivables from / (Loans and advances to) credit institutions | 518,599 | (332,121) |
| Deposits held with purpose of monetary control | (94,538) | 1,329,828 |
| Loans and advances to customers | 673,511 | 3,386,494 |
| Short term trading account securities | 332,709 | (121,139) |
| Increase / (decrease) in operating liabilities: | ||
| Deposits from credit institutions repayable on demand | (76,622) | 137,806 |
| Deposits from credit institutions with agreed maturity date | (2,247,785) | (2,536,748) |
| Deposits from clients repayable on demand | 3,750,799 | 1,556,641 |
| Deposits from clients with agreed maturity date | (1,953,456) | (1,509,976) |
| 1,253,111 | 1,765,144 | |
| Cash flows arising from investing activities | ||
| Sale of shares in subsidiaries and associated companies | 320,305 | 163,786 |
| Dividends received | 46,319 | 9,269 |
| Interest income from available for sale financial assets and | ||
| held to maturity financial assets | 325,517 | 414,809 |
| Sale of available for sale financial assets | 12,572,774 | 13,340,670 |
| Acquisition of available for sale financial assets | (65,920,453) | (81,733,441) |
| Maturity of available for sale financial assets | 52,626,182 | 69,578,158 |
| Acquisition of tangible and intangible assets | (90,824) | (119,763) |
| Sale of tangible and intangible assets | 38,732 | 28,163 |
| Decrease / (increase) in other sundry assets | 72,639 | (231,821) |
| (8,809) | 1,449,830 | |
| Cash flows arising from financing activities | ||
| Issuance of subordinated debt | 657 | 421 |
| Reimbursement of subordinated debt | (16,403) | (2,265,669) |
| Issuance of debt securities | 309,586 | 3,912,301 |
| Reimbursement of debt securities | (1,416,446) | (7,739,894) |
| Issuance of commercial paper and other securities | 120,558 | 99,563 |
| Reimbursement of commercial paper and other securities | (5,240) | (19,060) |
| Share capital increase | - | 2,241,690 |
| Dividends paid to non-controlling interests | (10,157) | (31,055) |
| Increase / (decrease) in other sundry liabilities and non-controlling interests | (72,769) | 240,979 |
| (1,090,214) | (3,560,724) | |
| Exchange differences effect on cash and equivalents | (150,948) | 10,604 |
| Net changes in cash and equivalents | 3,140 | (335,146) |
| Cash and equivalents at the beginning of the year | 1,398,584 | 1,733,730 |
| Cash (note 20) | 625,311 | 602,810 |
| Other short term investments (note 21) | 776,413 | 795,774 |
| Cash and equivalents at the end of the year | 1,401,724 | 1,398,584 |
Consolidated Statement of Changes in Equity for the years ended at 31 December, 2015 and 2014
(Amounts expressed in thousands of Euros)
| Other comprehensive income |
Other | Equity attributed |
Non | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other | Legal and Fair value and | reserves and | to the | -controlling | ||||||||
| Share | Preference | equity | Share | statutory | cash flow | retained | Treasury Shareholders | interests | Total | |||
| capital | shares | instruments premium reserves hedged reserves | Other | earnings | stock | of the Bank | (note 45) | equity | ||||
| Balance on 1 January, 2014 | 3,500,000 | 171,175 | 9,853 | - | 223,270 | 22,311 | (1,950,790) | 630,133 | (22,745) | 2,583,207 | 692,601 | 3,275,808 |
| Other comprehensive income | ||||||||||||
| Exchange differences arising on consolidation | - | - | - | - | - | - | 10,919 | - | - | 10,919 | (315) | 10,604 |
| Fair value reserves (note 43) | - | - | - | - | - | 84,587 | - | - | - | 84,587 | (407) | 84,180 |
| Actuarial losses | ||||||||||||
| Gross value | - | - | - | - | - | - | (477,859) | - | - | (477,859) | (500) | (478,359) |
| Taxes | - | - | - | - | - | - | 34,243 | - | - | 34,243 | 41 | 34,284 |
| Net income / (loss) for the year | - | - | - | - | - | - | - | (226,620) | - | (226,620) | 110,060 | (116,560) |
| Total comprehensive income for the year | - | - | - | - | - | 84,587 | (432,697) | (226,620) | - | (574,730) | 108,879 | (465,851) |
| Share capital decrease (note 41) | (2,035,000) | - | - | - | - | - | - | 2,035,000 | - | - | - | - |
| Share capital increase (note 41) | 2,241,690 | - | - | - | - | - | - | - | - | 2,241,690 | - | 2,241,690 |
| Costs related to the share capital increase | - | - | - | - | - | - | - | (57,718) | - | (57,718) | - | (57,718) |
| Tax related to costs arising from the | ||||||||||||
| share capital increase | - | - | - | - | - | - | - | 12,121 | - | 12,121 | - | 12,121 |
| Dividends of BIM - Banco Internacional de | ||||||||||||
| Moçambique, S.A. and SIM - Seguradora | ||||||||||||
| Internacional de Moçambique, S.A.R.L. | ||||||||||||
| and Bank Millennium, S.A. | - | - | - | - | - | - | - | - | - | - | (31,055) | (31,055) |
| Acquisition of 54.01% of the Units | ||||||||||||
| of the Investment Fund DP Invest | - | - | - | - | - | - | - | - | - | - | 3,932 | 3,932 |
| Treasury stock (note 44) | - | - | - | - | - | - | - | - | 9,198 | 9,198 | - | 9,198 |
| Other reserves arising on consolidation (note 43) | - | - | - | - | - | - | - | (1,232) | - | (1,232) | 14 | (1,218) |
| Balance on 31 December, 2014 | 3,706,690 | 171,175 | 9,853 | - | 223,270 | 106,898 | (2,383,487) | 2,391,684 | (13,547) | 4,212,536 | 774,371 | 4,986,907 |
| Other comprehensive income | ||||||||||||
| Exchange differences arising on consolidation | - | - | - | - | - | - | (84,038) | - | - | (84,038) | (71,471) | (155,509) |
| Fair value reserves (note 43) | - | - | - | - | - | (91,139) | - | - | - | (91,139) | 19,047 | (72,092) |
| Actuarial losses | ||||||||||||
| Gross value | - | - | - | - | - | - | (110,507) | - | - | (110,507) | (185) | (110,692) |
| Taxes | - | - | - | - | - | - | 86,459 | - | - | 86,459 | (17) | 86,442 |
| Disposal of 15.54% of Bank Millennium S.A. | - | - | - | - | - | - | - | - | - | - | - | - |
| Millennium S.A. (note 48) | - | - | - | - | - | 7,491 | 4,561 | - | - | 12,052 | (7,491) | 4,561 |
| Net income / (loss) for the year | - | - | - | - | - | - | - | 235,344 | - | 235,344 | 125,617 | 360,961 |
| Total comprehensive income for the year | - | - | - | - | - | (83,648) | (103,525) | 235,344 | - | 48,171 | 65,500 | 113,671 |
| Share capital increase | ||||||||||||
| by securities exchange (note 41 and 48) | 387,545 | (111,265) | (6,931) | 16,471 | - | - | - | - | - | 285,820 | - | 285,820 |
| Costs related to the share capital increase | - | - | - | - | - | - | - | (1,173) | - | (1,173) | - | (1,173) |
| Tax related to costs arising from the | ||||||||||||
| share capital increase | - | - | - | - | - | - | - | 247 | - | 247 | - | 247 |
| Dividends of BIM - Banco Internacional de | ||||||||||||
| Moçambique, S.A., SIM - Seguradora | ||||||||||||
| Internacional de Moçambique, S.A.R.L. | - | - | - | - | - | - | - | - | - | - | (10,157) | (10,157) |
| Disposal of 15.54% of Bank Millennium S.A. | - | - | - | - | - | - | - | - | - | - | - | - |
| Millennium S.A. (note 48) | - | - | - | - | - | - | - | 30,988 | - | 30,988 | 227,910 | 258,898 |
| Treasury stock (note 44) | - | - | - | - | - | - | - | 34,468 | 12,360 | 46,828 | - | 46,828 |
| Other reserves arising on consolidation (note 43) | - | - | - | - | - | - | 3,434 | (3,682) | - | (248) | (222) | (470) |
| Balance on 31 December, 2015 | 4,094,235 | 59,910 | 2,922 | 16,471 | 223,270 | 23,250 | (2,483,578) | 2,687,876 | (1,187) | 4,623,169 | 1,057,402 | 5,680,571 |
| (Thousands of Euros) | |||||||
|---|---|---|---|---|---|---|---|
| Attributable to | |||||||
| Continuing | Discontinued | Shareholders | Non-controlling | ||||
| Notes | operations | operations | Total | of the Bank | interests | ||
| Items that may be reclassified to the income statement | |||||||
| Fair value reserves | (107,017) | - | (107,017) | (121,344) | 14,327 | ||
| Taxes | 34,925 | - | 34,925 | 37,696 | (2,771) | ||
| (72,092) | - | (72,092) | (83,648) | 11,556 | |||
| Exchange differences arising on consolidation | (150,948) | - | (150,948) | (79,477) | (71,471) | ||
| (223,040) | - | (223,040) | (163,125) | (59,915) | |||
| Items that will not be reclassified to the income statement | |||||||
| Actuarial losses for the year | |||||||
| Gross amount | |||||||
| Not related to changes in actuarial assumptions | |||||||
| Return of the fund | 50 | (110,343) | (71) | (110,414) | (110,414) | - | |
| Difference between the expected | |||||||
| and the effective obligations | 50 | (363) | - | (363) | (363) | - | |
| BCP Pensions Fund | 50 | (110,706) | (71) | (110,777) | (110,777) | - | |
| Actuarial losses from associated companies | 85 | - | 85 | 270 | (185) | ||
| (110,621) | (71) | (110,692) | (110,507) | (185) | |||
| Taxes | 86,425 | 17 | 86,442 | 86,459 | (17) | ||
| (24,196) | (54) | (24,250) | (24,048) | (202) | |||
| Other comprehensive (loss) / income after taxes | (247,236) | (54) | (247,290) | (187,173) | (60,117) | ||
| Net income / (loss) for the year | 346,313 | 14,648 | 360,961 | 235,344 | 125,617 | ||
| Total comprehensive (loss) / income for the year | 99,077 | 14,594 | 113,671 | 48,171 | 65,500 |
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| (Thousands of Euros) | |||||||
| Attributable to | |||||||
| Continuing | Discontinued | Shareholders | Non-controlling | ||||
| Notes | operations | operations | Total | of the Bank | interests | ||
| Items that may be reclassified to the income statement | |||||||
| Fair value reserves | 94,556 | (176) | 94,380 | 95,721 | (1,341) | ||
| Taxes | (10,228) | 28 | (10,200) | (11,134) | 934 | ||
| 84,328 | (148) | 84,180 | 84,587 | (407) | |||
| Exchange differences arising on consolidation | 10,680 | (76) | 10,604 | 10,919 | (315) | ||
| 95,008 | (224) | 94,784 | 95,506 | (722) | |||
| Items that will not be reclassified to the income statement | |||||||
| Actuarial losses for the year | |||||||
| Gross amount | |||||||
| Not related to changes in actuarial assumptions | |||||||
| Return of the fund | 50 | 96,756 | 104 | 96,860 | 96,860 | - | |
| Difference between the expected | |||||||
| and the effective obligations | 50 | (392) | 171 | (221) | (221) | - | |
| Arising from changes in actuarial assumptions | 50 | (572,598) | (1,282) | (573,880) | (573,880) | - | |
| BCP Pensions Fund | 50 | (476,234) | (1,007) | (477,241) | (477,241) | - | |
| Actuarial losses from associated companies | (1,118) | - | (1,118) | (618) | (500) | ||
| (477,352) | (1,007) | (478,359) | (477,859) | (500) | |||
| Taxes | 34,166 | 118 | 34,284 | 34,243 | 41 | ||
| (443,186) | (889) | (444,075) | (443,616) | (459) | |||
| Other comprehensive (loss) / income after taxes | (348,178) | (1,113) | (349,291) | (348,110) | (1,181) | ||
| Net income / (loss) for the year | (75,730) | (40,830) | (116,560) | (226,620) | 110,060 | ||
| Total comprehensive (loss) / income for the year | (423,908) | (41,943) | (465,851) | (574,730) | 108,879 |
Banco Comercial Português, S.A. Sociedade Aberta (the 'Bank') is a public bank, established in Portugal in 1985. It started operating on 5 May, 1986, and these consolidated financial statements reflect the results of the operations of the Bank and all its subsidiaries (together referred to as the 'Group') and the Group's interest in associates, for the years ended 31 December, 2015 and 2014.
In accordance with Regulation (EC) no. 1606/2002 from the European Parliament and the Council, of 19 July 2002 and Regulation no. 1/2005 from the Bank of Portugal, the Group's consolidated financial statements are required to be prepared in accordance with International Financial Reporting Standards ('IFRS') as endorsed by the European Union ('EU') since the year 2005. IFRS comprise accounting standards issued by the International Accounting Standards Board ('IASB') as well as interpretations issued by the International Financial Reporting Interpretations Committee ('IFRIC') and their predecessor bodies. The consolidated financial statements presented were approved on 28 March 2016 by the Bank's Board of Directors. The financial statements are presented in thousands of Euros, rounded to the nearest thousand.
All the references in this document related to any normative always report to current version.
The consolidated financial statements for the year ended 31 December 2015 were prepared in terms of recognition and measurement in accordance with the IFRS adopted by the EU and effective on that date.
The Group has adopted IFRS and interpretations mandatory for accounting periods beginning on or after 1 January 2015, as referred in note 55.
The accounting policies in this note were applied consistently to all entities of the Group and are consistent with those used in the preparation of the financial statements of the previous period, with the changes arising from the adoption of the following standards: IFRIC 21 – Levies.
The IASB issued this interpretation on 20 May 2013, effective (with retrospective application) for annual periods beginning on or after 1 January 2014. This interpretation was endorsed by EU Commission Regulation no. 634/2014, 13 June (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 17 June 2014).
IFRIC 21 defines a Levy as an outflow from an entity imposed by a government in accordance with legislation. It confirms that an entity recognizes a liability for a levy when – and only when – the triggering event specified in the legislation occurs.
The Group's financial statements are prepared under the historical cost convention, as modified by the application of fair value for derivative financial instruments, financial assets and liabilities at fair value through profit or loss and financial assets available for sale, except those for which a reliable measure of fair value is not available. Financial assets and liabilities that are hedged under hedge accounting are stated at fair value in respect of the risk that is being hedged, if applicable. Other financial assets and liabilities and non-financial assets and liabilities are stated at amortised cost or historical cost. Non-current assets and disposal groups held for sale are stated at the lower of carrying amount or fair value less costs to sell. The liability for defined benefit obligations is recognised as the present value of the defined benefit obligation net of the value of the fund.
The preparation of the financial statements in accordance with IFRS requires the Executive Committee to make judgments, estimates and assumptions that affect the application of the accounting policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances and form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The issues involving a higher degree of judgment or complexity or for which assumptions and estimates are considered to be significant are presented in note 1 ad).
As from 1 January 2010, the Group applied IFRS 3 (revised) for the accounting of business combinations. The changes in the accounting policies resulting from the application of IFRS 3 (revised) are applied prospectively.
The consolidated financial statements now presented reflect the assets, liabilities, income and expenses of the Bank and its subsidiaries (the Group), and the results attributable to the Group financial investments in associates.
Subsidiaries are entities controlled by the Group (including structure entities and investment funds). The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity (de facto control). The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Accumulated losses are attributed to non-controlling interests in the respective proportion, implying that the Group can recognise negative non-controlling interests.
On a step acquisition process resulting in the acquisition of control, the revaluation of any participation previously acquired, is booked against the profit and loss account when goodwill is calculated. On a partial disposal resulting in loss of control over a subsidiary, any participation retained is revaluated at market value on the sale date and the gain or loss resulting from this revaluation is booked against the income statement.
Investments in associated companies are consolidated by the equity method from the date that the Group acquires significant influence until the date it ceases to exist. Associates are those entities in which the Group has significant influence but not control over the financial and operating policy decisions of the investee. It is assumed that the Group has significant influence when it holds, directly or indirectly, 20% or more of the voting rights of the investee. If the Group holds, directly or indirectly less than 20% of the voting rights of the investee, it is presumed that the Group does not have significant influence, unless such influence can be clearly demonstrated.
The existence of significant influence by the Group is usually evidenced in one or more of the following ways:
The consolidated financial statements include the part that is attributable to the Group of the total reserves and results of associated companies accounted on an equity basis. When the Group's share of losses exceeds its interest in the associate, the carrying amount is reduced to zero and recognition of further losses is discontinued except to the extent that the Group has incurred in a legal obligation to assume those losses on behalf of an associate.
Business combinations are accounted under the purchase method. The acquisition cost corresponds to the fair value, determined at the acquisition date, of the assets given and liabilities incurred or assumed.
Costs directly attributable to the acquisition of a subsidiary are booked directly in the income statement.
Positive goodwill arising from acquisitions is recognised as an asset carried at acquisition cost and is not subject to amortisation.
Goodwill arising on the acquisition of subsidiaries and associates is defined as the difference between the cost of acquisition and the total or corresponding share of the fair value of the net assets and contingent liabilities acquired, depending on the option taken.
Negative goodwill arising on an acquisition is recognised directly in the income statement in the year the business combination occurs.
The recoverable amount of the goodwill is assessed annually, regardless the existence of any impairment triggers. Impairment losses are recognised in the income statement. The recoverable amount is determined based on the higher between the assets value in use and the market value deducted of selling costs, calculated using valuation methodologies supported by discounted cash flow techniques, considering market conditions, the time value of money and the business risks.
Goodwill is no longer adjusted due to changes in the initial estimate of the contingent purchase price and the difference is booked in the income statement, or in equity, when applicable.
The acquisition of the non-controlling interests that does not impact the control position of a subsidiary is accounted as a transaction with shareholders and, therefore, is not recognised additional goodwill resulting from this transaction. The difference between the acquisition cost and the fair value of noncontrolling interests acquired is recognised directly in reserves. On this basis, the gains and losses resulting from the sale of non-controlling interests, that does not impact the control position of a subsidiary, are always recognised against reserves.
The gains and losses resulting from the dilution or sale of a financial position in a subsidiary, with loss of control, are recognised by the Group in the income statement.
Onwards, in an acquisition (dilution) of non-controlling interests not resulting in a loss of control, the difference between the fair value of the non-controlling interests acquired and the acquisition value, is accounted against reserves.
The financial statements of the foreign subsidiaries and associates of the Group are prepared in their functional currency, defined as the currency of the primary economic environment in which they operate or the currency in which the subsidiaries obtain their income or finance their activity. In the consolidation process, assets and liabilities, including goodwill, of foreign subsidiaries are converted into euros at the official exchange rate at the balance sheet date.
Regarding the investments in foreign operations that are consolidated under the full consolidation or equity methods, for exchange differences between the conversion to Euros of the opening net assets at the beginning of the year and their value in Euros at the exchange rate ruling at the balance sheet date for consolidated accounts are charged against consolidated reserves - exchange differences. The exchange differences from hedging instruments related to foreign operations are eliminated from profit and loss in the consolidation process against the exchange differences booked in reserves resulting from those investments. Whenever the hedge is not fully effective, the ineffective portion is accounted against profit and loss of the year.
The income and expenses of these subsidiaries are converted to Euros at an approximate rate of the rates ruling at the dates of the transactions. Exchange differences from the conversion to Euros of the profits and losses for the reporting period, arising from the difference between the exchange rate used in the income statement and the exchange rate prevailing at the balance sheet date, are recognised in reserves - exchange differences.
On disposal of investments in foreign subsidiaries for which there is loss of control, exchange differences related to the investment in the foreign operation and to the associated hedge transaction previously recognised in reserves, are transferred to profit and loss as part of the gains or loss arising from the disposal.
The balances and transactions between Group's companies, or any unrealised gains and losses arising from these transactions, are eliminated in the preparation of the consolidated financial statements. Unrealised gains and losses arising from transactions with associates and jointly controlled entities are eliminated in the proportion of the Group's investment in the entity.
Loans and advances to customers includes loans and advances originated by the Group which are not intended to be sold in the short term and are recognised when cash is advanced to costumers.
The derecognition of these assets occurs in the following situations: (i) the contractual rights of the Group have expired; or (ii) the Group transferred substantially all the associated risks and rewards.
Loans and advances to customers are initially recognised at fair value plus any directly attributable transaction costs and fees and are subsequently measured at amortised cost using the effective interest method, being presented in the balance sheet net of impairment losses.
The Group's policy consists in a regular assessment of the existence of objective evidence of impairment in the loan portfolios. Impairment losses identified are charged against results and subsequently, if there is a reduction of the estimated impairment loss, the charge is reversed, in a subsequent period.
After the initial recognition, a loan or a loan portfolio, defined as a group of loans with similar credit risk characteristics, can be classified as impaired when there is an objective evidence of impairment as a result of one or more events and when these have an impact on the estimated future cash flows of the loan or of the loan portfolio that can be reliably estimated.
According to IAS 39, there are two basic methods of calculating impairment losses: (i) individually assessed loans; and (ii) collective assessment.
Impairment losses on individually assessed loans are determined by an evaluation of the exposures on a case-by-case basis. For each loan considered individually significant, the Group assesses, at each balance sheet date, the existence of any objective evidence of impairment. In determining such impairment losses on individually assessed loans, the following factors are considered:
Impairment losses are calculated by comparing the present value of the expected future cash flows, discounted at the original effective interest rate of the loan, with its current carrying value, being the amount of any loss charged in the income statement. The carrying amount of impaired loans is reduced through the use of an allowance account. For loans with a variable interest rate, the discount rate used corresponds to the effective annual interest rate, which was applicable in the period that the impairment was determined.
Loans that are not identified as having an objective evidence of impairment are grouped on the basis of similar credit risk characteristics, and assessed collectively.
Impairment losses are calculated on a collective basis under two different scenarios:
for homogeneous groups of loans that are not considered individually significant; or
losses which have been incurred but have not yet been reported (IBNR) on loans for which no objective evidence of impairment is identified (see last paragraph (i)).
31 December, 2015
The collective impairment loss is determined considering the following factors:
historical loss experience in portfolios with similar risk characteristics;
knowledge of the current economic and credit conditions and its impact on the historical losses level; and
the estimated period between a loss occurring and its identification.
The methodology and assumptions used to estimate the future cash flows are reviewed regularly by the Group in order to monitor the differences between estimated and real losses.
Loans, for which no evidence of impairment has been identified, are grouped together based on similar credit risk characteristics for calculating a collective impairment loss. This analysis allows the Group's recognition of losses whose identification in terms individual only occurs in future periods.
In accordance with "Carta-Circular" no. 15/2009 of the Bank of Portugal, loans and advances to customers are charged-off when there is no realistic expectation, from an economic perspective, of recovering the loan amount. For collateralised loans, the charge-off occurs for the unrecoverable amount when the funds arising from the execution of the respective collaterals, for the part of the loans which is collateralised, is effectively received. This chargeoff is carried out only for loans that are considered not to be recoverable and fully provided.
(i) Classification, initial recognition and subsequent measurement
Financial assets are recognized on the trade date, thus, in the date that the Group commits to purchase the asset and are classified considering the intent behind them, according to the categories described below:
1) Financial assets and liabilities at fair value through profit and loss
The financial assets and liabilities acquired or issued with the purpose of sale or re-acquisition on the short term, namely bonds, treasury bills or shares, or that are part of a financial instruments portfolio and for which there is evidence of a recent pattern of short-term profit taking or that can be included in the definition of derivative (except in the case of a derivative classified as hedging) are classified as trading. The dividends associated to these portfolios are accounted in gains arising on trading and hedging activities.
The interest from debt instruments is recognised as net interest income.
Trading derivatives with a positive fair value are included in Financial assets held for trading and the trading derivatives with negative fair value are included in Financial liabilities held for trading.
The Group has adopted the Fair Value Option for certain own bond issues, loans and time deposits that contain embedded derivatives or with related hedging derivatives. The variations of the Group's credit risk related to financial liabilities accounted under the Fair Value Option are disclosed in Net gains / (losses) arising from trading and hedging activities.
The designation of other financial assets and liabilities at fair value through profit and loss is performed whenever at least one of the requirements is fulfilled:
The financial assets and liabilities at Fair Value Option are initially accounted at their fair value, with the expenses or income related to the transactions being recognised in profit and loss and subsequently measured at fair value through profit and loss. The accrual of interest and premium/discount (when applicable) is recognised in Net interest income according to the effective interest rate of each transaction, as well as for accrual of interest of derivatives associated to financial instruments classified as Fair Value Option.
Financial assets available for sale held with the purpose of being maintained by the Group, namely bonds, treasury bills or shares, are classified as available for sale, except if they are classified in another category of financial assets. The financial assets available for sale are initially accounted at fair value, including all expenses or income associated with the transactions. The financial assets available for sale are subsequently measured at fair value. The changes in fair value are accounted for against fair value reserves until they are sold or an impairment loss exists. On disposal of the financial assets available for sale, the accumulated gains or losses recognised as fair value reserves are recognised under Net gains / (losses) arising from available for sale financial assets. Interest income from debt instruments is recognised in Net interest income based on the effective interest rate, including a premium or discount when applicable. Dividends are recognised in the income statement when the right to receive the dividends is attributed.
The financial assets held-to-maturity include non-derivative financial assets with fixed or determinable payments and fixed maturity, for which the Group has the intention and ability to maintain until the maturity of the assets and that were not included in the category of financial assets at fair value through profit and loss or financial assets available for sale. These financial assets are initially recognised at fair value and subsequently measured at amortised cost. The interest is calculated using the effective interest rate method and recognised in Net interest income. The impairment losses are recognised in profit and loss when identified.
Any reclassification or disposal of financial assets included in this category that does not occur close to the maturity of the assets, or if it is not framed in the exceptions stated by the rules, will require the Group to reclassify the entire portfolio as Financial assets available for sale and the Group will not be allowed to classify any assets under this category for the following two years.
Non-derivative financial assets with fixed or determined payments, that are not quoted in a market and which the Group does not intend to sell immediately or in a near future, may be classified in this category.
In addition to loans granted, the Group recognises in this category unquoted bonds and commercial paper. The financial assets recognised in this category are initially accounted at fair value and subsequently at amortised cost net of impairment. The incremental direct transaction costs are included in the effective interest rate for these financial instruments. The interest accounted based on the effective interest rate method are recognised in Net interest income.
The impairment losses are recognised in profit and loss when identified.
The other financial liabilities are all financial liabilities that are not recognised as financial liabilities at fair value through profit and loss. This category includes money market transactions, deposits from customers and from other financial institutions, issued debt, and other transactions.
These financial liabilities are initially recognised at fair value and subsequently at amortised cost. The related transaction costs are included in the effective interest rate. The interest calculated at the effective interest rate is recognised in Net interest income.
The financial gains or losses calculated at the time of repurchase of other financial liabilities are recognised as Net gains / (losses) from trading and hedging activities, when occurred.
At each balance sheet date, an assessment is made of the existence of objective evidence of impairment. A financial asset or group of financial assets are impaired when there is objective evidence of impairment resulting from one or more events that occurred after its initial recognition, such as: (i) for listed securities, a prolonged devaluation or a significant decrease in its quoted price, and (ii) for unlisted securities, when that event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be estimated reasonably. According to the Group's policies, a 30% depreciation in the fair value of an equity instrument is considered a significant devaluation and the 1 year period is assumed to be a prolonged decrease in the fair value below the acquisition cost.
If an available for sale asset is determined to be impaired, the cumulative loss (measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the profit or loss) is removed from fair value reserves and recognised in profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases and the increase can be objectively related to an event occurred after the impairment loss was recognised in the profit or loss, the impairment loss is reversed through the income statement. Recovery of impairment losses on equity instruments, classified as financial assets available for sale, is recognised as a gain in fair value reserves when it occurs (if there is no reversal in the income statement).
Embedded derivatives should be accounted for separately as derivatives, if the economic risks and benefits of the embedded derivative are not closely related to the host contract, unless the hybrid (combined) instrument is not initially measured at fair value with changes through profit and loss. Embedded derivatives are classified as trading and recognised at fair value with changes through profit and loss.
The Group designates derivatives and other financial instruments to hedge its exposure to interest rate and foreign exchange risk, resulting from financing and investment activities. Derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
Derivative hedging instruments are stated at fair value and gains and losses on revaluation are recognised in accordance with the hedge accounting model adopted by the Group. A hedge relationship exists when:
the hedge is valuable in a continuous basis and highly effective throughout the reporting period; and
for hedges of a forecasted transaction, the transaction is highly probable and presents an exposure to variations in cash flows that could ultimately affect profit or loss.
When a derivative financial instrument is used to hedge foreign exchange arising from monetary assets or liabilities, no hedge accounting model is applied. Any gain or loss associated to the derivative and to changes in foreign exchange risk related to the monetary items is recognised through profit and loss, as well as changes in currency risk of the monetary items.
Changes in the fair value of derivatives that are designated and qualify as fair value hedge instruments are recognised in profit and loss, together with changes in the fair value attributable to the hedged risk of the asset or liability or group of assets and liabilities. If the hedge relationship no longer meets the criteria for hedge accounting, the cumulative gains and losses recognised until the discontinuance of the hedge accounting are amortised through profit and loss over the residual period of the hedged item.
In a hedge relationship, the effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges are recognised in equity - cash flow hedge reserves. Any gain or loss relating to the ineffective portion of the hedge is immediately recognised in profit and loss when occurred.
Amounts accumulated in equity are reclassified to profit and loss in the periods in which the hedged item will affect profit or loss.
In case of hedging variability of cash-flows, when the hedge instrument expires or is disposed or when the hedging relationship no longer meets the criteria for hedge accounting, or when the hedge relation is revoked, the hedge relationship is discontinued on a prospective basis. Therefore, the fair value changes of the derivative accumulated in equity until the date of the discontinued hedge accounting can be:
In the case of a discontinued hedge of a forecast transaction, the change in fair value of the derivative recognised in equity at that time remains in equity until the forecasted transaction is ultimately recognised in the income statement. When a forecasted transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to profit and loss.
For a hedge relationship to be classified as such according to IAS 39, effectiveness has to be demonstrated. As such, the Group performs prospective tests at the beginning date of the initial hedge, if applicable and retrospective tests in order to demonstrate at each reporting period the effectiveness of the hedging relationships, showing that the changes in the fair value of the hedging instrument are hedged by the changes in the hedged item for the risk being covered. Any ineffectiveness is recognised immediately in profit and loss when incurred.
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in equity. The gain or loss relating to the ineffective portion is immediately recognised in the income statement. Gains and losses accumulated in equity related to the investment in a foreign operation and to the associated hedge operation are included in the income statement on the disposal of the foreign operation as part of the gain or loss from the disposal.
In October 2008, the IASB issued a change to IAS 39 – Reclassification of Financial Assets (Amendments to IAS 39 Financial Instruments: Recognition and Measurement and IFRS 7: Financial Instruments Disclosures). This change allowed an entity to transfer financial assets from Financial assets at fair value through profit and loss – trading to Financial assets available for sale, to Loans and Receivables - Loans represented by securities or to Financial assets heldto-maturity, as long as the requirements described in the standard are met, namely:
The Group adopted this possibility for a group of financial assets.
Transfers of financial assets recognised in the category of Financial assets available-for-sale to Loans and receivables - Loans represented by securities and to Financial assets held-to-maturity are allowed, in determined and specific circumstances.
Transfers from and to Financial assets and financial liabilities at fair value through profit and loss by decision of the entity (Fair value option) are prohibited.
The Group derecognises financial assets when all rights to future cash flows have expired. In a transfer of assets, derecognition can only occur either when risks and rewards have been substantially transferred or the Group does not maintain control over the assets.
The Group derecognises financial liabilities when these are discharged, cancelled or extinguished.
An instrument is classified as an equity instrument when there is no contractual obligation at settlement to deliver cash or another financial asset to another entity, independently from its legal form, showing a residual interest in the assets of an entity after deducting all of its liabilities.
Transaction costs directly attributable to an equity instruments' issuance are recognised in equity as a deduction to the amount issued. Amounts paid or received related to sales or acquisitions of equity instruments are recognised in equity, net of transaction costs.
Preference shares issued by the Group are considered as an equity instrument when redemption of the shares is solely at the discretion of the issuer and dividends are paid at the discretion of the Group.
Income from equity instruments (dividends) are recognised when the right to receive this income is established and are deducted to equity.
Financial instruments that contain both a liability and an equity component (example: convertible bonds) are classified as compound financial instruments. For those instruments to be considered as compound financial instruments, the terms of its conversion to ordinary shares (number of shares) cannot change with changes in its fair value. The financial liability component corresponds to the present value of the future interest and principal payments, discounted at the market interest rate applicable to similar financial liabilities that do not have a conversion option. The equity component corresponds to the difference between the proceeds of the issue and the amount attributed to the financial liability. Financial liabilities are measured at amortised cost through the effective interest rate method. The interests are recognised in Net interest income.
j) Securities borrowing and repurchase agreement transactions
Securities lent under securities lending arrangements continue to be recognised in the balance sheet and are measured in accordance with the applicable accounting policy. Cash collateral received in respect of securities lent is recognised as a financial liability. Securities borrowed under securities borrowing agreements are not recognised. Cash collateral placements in respect of securities borrowed are recognised under loans and advances to either banks or customers. Income and expenses arising from the securities borrowing and lending business are recognised on an accrual basis over the period of the transactions and are included in interest income or expense (net interest income).
The Group performs acquisition/sale of securities under reselling/repurchase agreements of securities substantially equivalent in a future date at a predetermined price ('repos'/'reverse repos'). The securities related to reselling agreements in a future date are not recognised on the balance sheet. The amounts paid are recognised in loans and advances to customers or loans and advances to credit institutions. The receivables are collateralised by the related securities. Securities sold through repurchase agreements continue to be recognised in the balance sheet and are revaluated in accordance with the applicable accounting policy. The amounts received from the proceeds of these securities are considered as deposits from customers and deposits from credit institutions.
The difference between the acquisition/sale and reselling/repurchase conditions is recognised on an accrual basis over the period of the transaction and is included in interest income or expenses.
Non-current assets, groups of non-current assets held for sale (groups of assets together and related liabilities that include at least a non current asset) and discontinued operations are classified as held for sale when it is intention to sell the referred assets and liabilities and when the referred assets are available for immediate sale and its sale is highly probable.
The Group also classifies as non-current assets held for sale those non-current assets or groups of assets acquired exclusively with a view to its subsequent disposal, which are available for immediate sale and its sale is highly probable.
Immediately before classification as held for sale, the measurement of the non-current assets or all assets and liabilities in a disposal group, is performed in accordance with the applicable IFRS. After their reclassification, these assets or disposal groups are measured at the lower of their cost and fair value less costs to sell.
Discontinued operations and the subsidiaries acquired exclusively with the purpose to sell in the short term, are consolidated until the disposal.
The Group also classifies as non-current assets held for sale, the investments arising from recovered loans that are measured initially by the lower of its fair value net of selling costs and the loan's carrying amount on the date that the recovery occurs or the judicial decision is formalised.
The fair value is determined based on the expected selling price estimated through periodic valuations performed by the Group.
The subsequent measurement of these assets is determined based on the lower of the carrying amount and the corresponding fair value less costs to sell. In case of unrealised losses, these should be recognised as impairment losses against results.
At the lessee's perspective, finance lease transactions are recorded as an asset and liability at fair value of the leased asset, which is equivalent to the present value of the future lease payments. Lease rentals are a combination of the financial charge and the amortisation of the capital outstanding. The financial charge is allocated to the periods during the lease term to produce a constant periodic rate of interest on the remaining liability balance for each period.
At the lessor's perspective, assets held under finance leases are recorded in the balance sheet as a receivable at an amount equal to the net investment in the lease. Lease rentals are a combination of the financial income and amortization of the capital outstanding. Recognition of the financial result reflects a constant periodical return rate over the remaining net investment of the lessor.
Interest income and expense for financial instruments measured at amortised cost are recognised in the interest income or expenses (net interest income) through the effective interest rate method. The interest related to financial assets available for sale calculated at the effective interest rate method are also recognised in net interest income as well as those from assets and liabilities at fair value through profit and loss.
The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial instrument (or, when appropriate, for a shorter period), to the net carrying amount of the financial asset or financial liability.
When calculating the effective interest rate, the Group estimates future cash flows considering all contractual terms of the financial instrument (for example: early payment options) but without considering future impairment losses. The calculation includes all fees paid or received considered as included in the effective interest rate, transaction costs and all other premiums or discounts directly related to the transaction, except for assets and liabilities at fair value through profit and loss.
If a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised based on the interest rate used to discount the future cash flows for the purpose of measuring the impairment loss.
Specifically regarding the accounting policy for interest on overdue loans' portfolio, the following aspects are considered:
Interest income for overdue loans with collaterals are accounted for as income, up to the limit of the valuation of the collateral on a prudent basis, in accordance with IAS 18, assuming that there is a reasonable probability of recoverability; and
The interests accrued and not paid for overdue loans for more than 90 days that are not covered by collaterals are written-off and are recognised only when received, in accordance with IAS 18, on the basis that its recoverability is considered to be remote.
For derivative financial instruments, except those classified as hedging instruments of interest rate risk, the interest component is not separated from the changes in the fair value and is classified under Net gains / (losses) from trading and hedging activities. For hedging derivatives of interest rate risk and those related to financial assets or financial liabilities recognised in the Fair Value Option category, the interest component of the changes in their fair value is recognised under interest income or expense (Net interest income).
Fees and commissions are recognised according to the following criteria:
Fees and commissions, that are an integral part of the effective interest rate of a financial instrument, are recognised in net interest income.
o) Financial net gains / losses (Net gains / losses arising from trading and hedging activities, from financial assets available for sale and from financial assets held to maturity)
Financial net gains / losses includes gains and losses arising from financial assets and financial liabilities at fair value through profit and loss, that is, fair value changes and interest on trading derivatives and embedded derivatives, as well as the corresponding dividends received. This caption also includes the impairment losses and gains and losses arising from the sale of available for sale financial assets and financial assets held to maturity. The changes in fair value of hedging derivatives and hedged items, when fair value hedge is applicable, are also recognised in this caption.
p) Fiduciary activities
Assets held in the scope of fiduciary activities are not recognised in the Group's consolidated financial statements. Fees and commissions arising from this activity are recognised in the income statement in the period in which they occur.
Property and equipment are stated at acquisition cost less accumulated depreciation and impairment losses. Subsequent costs are recognised as a separate asset only when it is probable that future economic benefits will result for the Group. All other repairs and maintenance expenses are charged to the income statement during the financial period in which they are incurred.
Depreciation is calculated on a straight-line basis, over the following periods which correspond to their estimated useful life:
| Number of years | |
|---|---|
| Premises | 50 |
| Expenditure on freehold and leasehold buildings | 10 |
| Equipment | 4 to 12 |
| Other fixed assets | 3 |
Whenever there is an indication that a fixed tangible asset might be impaired, its recoverable amount is estimated and an impairment loss shall be recognised if the net value of the asset exceeds its recoverable amount.
The recoverable amount is determined as the highest between the fair value less costs to sell and its value in use calculated based on the present value of future cash-flows estimated to be obtained from the continued use of the asset and its sale at the end of the useful life.
The impairment losses of the fixed tangible assets are recognised in profit and loss.
r) Investment property
Real estate properties owned by the investment funds consolidated in the Group, are recognised as Investment properties considering, that the main objective of these buildings is the capital appreciation on a long term basis and not its sale in a short term period, or its maintenance for own use.
These investments are initially recognised at its acquisition cost, including the transaction costs and subsequently revaluated at its fair value. The fair value of the investment property should reflect the market conditions at the balance sheet date. Changes in fair value are recognised in results as Other operating income.
The expertises responsible for the valuation of the assets are properly certified for that purpose, being registered in CMVM.
The Group does not capitalise any research and development costs. All expenses are recognised as costs in the year in which they occur.
Software
The Group accounts, as intangible assets, the costs associated to software acquired from external entities and depreciates them on a straight line basis by an estimated lifetime of three years. The Group does not capitalise internal costs arising from software development.
For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less than three months' maturity from the balance sheet date, including cash and loans and advances to credit institutions.
Cash and cash equivalents exclude restricted balances with Central Banks.
Financial assets and liabilities are offset and the net amount is recorded in the balance sheet when the Group has a legally enforceable right to offset the recognised amounts and the transactions are intended to be settled on a net basis.
Transactions in foreign currencies are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the respective functional currency of the operation at the foreign exchange rate at the reporting date. Foreign exchange differences arising on translation are recognised in the profit and loss. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated into the respective functional currency of the operation at the foreign exchange rate at the date that the fair value was determined against profit and loss, except for financial assets available-for-sale, for which the difference is recognised against equity.
The Group has the responsibility to pay to their employees' retirement pensions and widow and orphan benefits and permanent disability pensions, in accordance with the agreement entered with the collective labour arrangements. These benefits are estimated in the pension's plans 'Plano ACT' and 'Plano ACTQ' of the Pension Plan of BCP Group, which corresponds to the referred collective labour arrangements (the conditions are estimated in the private social security of the banking sector for the constitution of the right to receive a pension).
Until 2011, along with the benefits provided in two planes above, the Group had assumed the responsibility, under certain conditions in each year, of assigning a complementary plan to the Group's employees hired before 21 September, 2006 (Complementary Plan). The Group at the end of 2012 decided to extinguish ("cut") the benefit of old age Complementary Plan. As at 14 December 2012, the ISP (Portuguese Insurance Institute) formally approved this change benefit plan of the Group with effect from 1 January 2012. The cut of the plan was made, having been assigned to the employees, individual rights acquired. On that date, the Group also proceeded to the settlement of the related liability.
From 1 January 2011, banks' employees were integrated in the General Social Security Scheme which now covers their maternity, paternity, adoption and pension benefits. However, the Banks remain liable for those benefits as concern illness, disability and life insurance (Decree-Law no. 1-A/2011, of 3 January).
The contributory rate is 26.6% divided between 23.6% supported by the employer and 3% supported by the employees, replacing the Banking Social Healthcare System ('Caixa de Abono de Família dos Empregados Bancários') which was extinguished by the decree law referred above. As a consequence of this amendment the capability to receive pensions by the actual employees are covered by the General Social Security Scheme regime, considering the service period between 1 January 2011 and the retirement age. The Bank supports the remaining difference for the total pension assured in 'Acordo Colectivo de Trabalho'.
Following the approval by the Government of the Decree-Law no. 127/2011, which was published on 31 December, was established an agreement between the Government, the Portuguese Banking Association and the Banking Labour Unions in order to transfer, to the Social Security, the liabilities related to pensions currently being paid to pensioners and retirees, as at 31 December 2011.
This agreement established that the responsibilities to be transferred related to the pensions in payment as at 31 December 2011 at fixed amounts (discount rate 0%) in the component established in the 'Instrumento de Regulação Colectiva de Trabalho (IRCT)' of the retirees and pensioners. The responsibilities related to the increase in pensions as well as any other complements namely, contributions to the Health System (SAMS), death benefit and death before retirement benefit continued to be under the responsibility of the Financial Institutions and being financed through the corresponding Pensions funds.
The Group's net obligation in respect of pension plans (defined benefit pensions plan) is calculated on a half year basis at 31 December and 30 June of each year.
The Group's net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods. The benefit is discounted in order to determine its present value, using a discount rate determined by reference to interest rates of high-quality corporate bonds that have maturity dates approximating the terms of the Group's obligations. The net obligations are determined after the deduction of the fair value of the Pension Plan's assets.
The income / cost of interests with the pension plan is calculated, by the Group, multiplying the net asset / liability with retirement pension (liabilities less the fair value of the plan's assets) by the discount rate used in the determination of the retirement pension liabilities, mentioned before. On this basis, the income / cost net of interests includes the interest costs associated with retirement pension liabilities and the expected return of the plan's assets, both measured based on the discount rate used to calculate the liabilities.
Gains and losses from the re-measurement, namely (i) gains and losses resulting from differences between actuarial assumptions used and the amounts actually observed (experience gains and losses) and changes in actuarial assumptions and (ii) gains and losses arising from the difference between the expected return of the plan's assets and the amounts obtained, are recognised against equity under other comprehensive income.
The Group recognises in its income statement a net total amount that comprises (i) the current service cost, (ii) the income / cost net of interest with the pension plan, (iii) the effect of early retirement, (iv ) past service costs and (v) the effects of any settlement or curtailment occurred during the period. The net income / cost with the pension plan is recognised as interest and similar income or interest expense and similar costs depending on their nature. The costs of early retirements correspond to the increase in liabilities due to the employee's retirement before reaching the age of 65.
Employee benefits, other than pension plans, namely post retirement health care benefits and benefits for the spouse and sons for death before retirement are also included in the benefit plan calculation.
The contributions to the funds are made annually by each Group company according to a certain plan contributions to ensure the solvency of the fund. The minimum level required for the funding is 100% regarding the pension payments and 95% regarding the past services of active employees.
For Defined Contribution Plan, the responsibilities related to the benefits attributed to the Group's employees are recognised as expenses when incurred.
As at 31 December 2015, the Group has two defined contribution plans. One plan covers employees who were hired before 1 July, 2009. For this plan, called non-contributory, Group's contributions will be made annually and equal to 1% of the annual remuneration paid to employees in the previous year. Contributions shall only be made if the following requirements are met: (i) the Bank's ROE equals or exceeds the rate of government bonds of 10 years plus 5 percentage points, and (ii) distributable profits or reserves exist in the accounts of Banco Comercial Português.
The other plan covers employees who have been hired after July 1, 2009. For this plan, designated contributory, monthly contributions will be made equal to 1.5% of the monthly remuneration received by employees in the current month, either by themselves or by the Group and employees.
As at 31 December 2015 there are no share based compensation plans in force.
Variable remuneration paid to employees
The Executive Committee decides on the most appropriate criteria of allocation among employees, whenever it is attributed.
This variable remuneration is charged to income statement in the year to which it relates.
The Group is subject to the regime established by the Income Tax Code ("CIRC"). Additionally, deferred taxes resulting from the temporary differences between the accounting net income and the net income accepted by the Tax Authorities for Income Taxes calculation, are accounted for, whenever there is a reasonable probability that those taxes will be paid or recovered in the future.
Income tax registered in net income for the year comprises current and deferred tax effects. Income tax is recognised in the income statement, except when related to items recognised directly in equity, which implies its recognition in equity. Deferred taxes arising from the revaluation of financial assets available for sale and cash flow hedging derivatives are recognised in shareholders' equity and are recognised after in the income statement at the moment the profit and loss that originated the deferred taxes are recognised.
Current tax is the value that determines the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred taxes are calculated in accordance with the liability method based on the balance sheet, considering temporary differences, between the carrying amounts of assets and liabilities and the amounts used for taxation purposes using the tax rates approved or substantially approved at balance sheet date and that is expected to be applied when the temporary difference is reversed.
Deferred tax liabilities are recognised for all taxable temporary differences except for goodwill not deductible for tax purposes, differences arising on initial recognition of assets and liabilities that affect neither accounting nor taxable profit and differences relating to investments in subsidiaries to the extent that probably they will not reverse in the foreseeable future.
Deferred taxes assets are recognised to the extent when it is probable that future taxable profits will be available to absorb deductible temporary differences for taxation purposes (including reportable taxable losses).
The Group, as established in IAS 12, paragraph 74, compensates the deferred tax assets and liabilities if, and only if: (i) has a legally enforceable right to set off current tax assets against current tax liabilities; and (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
The Group adopted the IFRS 8 - Operating Segments for the purpose of disclosure financial information by operating segments. A business segment is a Group's component: (i) which develops business activities that can obtain revenues or expenses; (ii) whose operating results are regularly reviewed by the management with the aim of taking decisions about allocating resources to the segment and assess its performance, and (iii) for which separate financial information is available. The Group controls its activity through the following major operating segments:
Portugal activity:
Foreign activity:
Considering the commitment agreed with the Directorate-General for Competition of the European Commission (DG Comp) regarding the Bank's Restructuring Plan, in particular the implementation of a new approach to the asset management business, and in accordance with IFRS 5, the activity of Millennium bcp Gestão de Activos was classified as discontinued operations during 2013. From this date onwards, the impact on results of these operations were presented on a separate line item in the profit and loss account, defined as "income arising from discontinued operations" with no change at balance sheet level from the criteria as that of the financial statements as at 31 December 2014. However, following the sale of the total shareholding in Millennium bcp Gestão de Activos in May 2015, its assets and liabilities are no longer considered from this date onwards.
Additionally, following the sale of the total shareholding in Banca Millennium in Romania in 2014, this subsidiary was classified as discontinued operation , with the impact on results of its operation presented on a separate line item in the profit and loss account, defined as "income arising from discontinued operations", as at December 2014.
The aggregate Others includes the activity not allocated to the segments mentioned above, namely the developed by subsidiaries in Switzerland and Cayman Islands.
Provisions are recognised when (i) the Group has a present obligation (legal or resulting from past practices or published policies that imply the recognition of certain responsibilities), (ii) it is probable that an outflow of economic benefits will be required to settle a present legal or constructive obligation as a result of past events and (iii) a reliable estimate can be made of the amount of the obligation.
The measurement of provisions takes into account the principles set in IAS 37 regarding the best estimate of the expected cost, the most likely result of current actions and considering the risks and uncertainties inherent in the process result. On the cases that the discount effect is material, provision corresponds to the actual value of the expected future payments, discounted by a rate that considers the associated risk of the obligation.
Provisions are reviewed at each balance sheet date and adjusted to reflect the best estimate, being reverted through profit and loss in the proportion of the payments that are probable.
The provisions are derecognised through their use for the obligations for which they were initially accounted or for the cases that the situations were not already observed.
Basic earnings per share are calculated by dividing net income available to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the year, excluding the average number of ordinary shares purchased by the Group and held as treasury stock.
For the diluted earnings per share, the weighted average number of ordinary shares outstanding is adjusted to consider conversion of all dilutive potential ordinary shares, such as convertible debt and stock options granted to employees. Potential or contingent share issues are treated as dilutive when their conversion to shares would decrease net earnings per share.
If the earnings per share are changed as a result of an issue with premium or discount or other event that changed the potential number of ordinary shares or as a result of changes in the accounting policies, the earnings per share for all presented periods should be adjusted retrospectively.
The Group issues contracts that contain insurance risk, financial risk or a combination of both insurance and financial risk. A contract, under which the Group accepts significant insurance risk from another party, by agreeing to compensate that party on the occurrence of a specified uncertain future event, is classified as an insurance contract.
A contract issued by the Group without significant insurance risk, but on which financial risk is transferred with discretionary participating features is classified as an investment contract recognised and measured in accordance with the accounting policies applicable to insurance contracts. A contract issued by the Group that transfers only financial risk, without discretionary participating features, is classified as an investment contract and accounted for as a financial instrument.
Premiums of life insurance and investment contracts with discretionary participating features, which are considered as long-term contracts are recognised when due from the policyholders. The benefits and other costs are recognised concurrently with the recognition of income over the life of the contracts. This specialization is achieved through the establishment of provisions / liabilities of insurance contracts and investment contracts with discretionary participating features.
The responsibilities correspond to the present value of future benefits payable, net of administrative expenses directly associated with the contracts, less the theoretical premiums that would be required to comply with the established benefits and related expenses. The liabilities are determined based on assumptions of mortality, costs of management or investment at the valuation date.
For contracts where the payment period is significantly shorter than the period of benefit, premiums are deferred and recognised as income in proportion to the duration of risk coverage.
Regarding short-term contracts, including contracts of non-life insurance, premiums are recorded at the time of issue. The award is recognised as income acquired in a pro-rata basis during the term of the contract. The provision for unearned premiums represents the amount of premiums on risks not occurred.
Gross premiums written are recognised for as income in the period to which they respect independently from the moment of payment or receivable, in accordance with the accrual accounting principle.
Reinsurance premiums ceded are accounted for as expense in the year to which they respect in the same way as gross premiums written.
Provision for unearned premiums from direct insurance and reinsurance premiums ceded
The provision for unearned gross premiums is based on the evaluation of the premiums written before the end of the year but for which the risk period continues after the year end. This provision is calculated using the pro-rata temporis method applied to each contract in force.
At each reporting date, the Group evaluates the adequacy of liabilities arising from insurance contracts and investment contracts with discretionary participating features. The evaluation of the adequacy of responsibilities is made based on the projection of future cash flows associated with each contract, discounted at market interest rate without risk. This evaluation is done product by product or aggregate of products when the risks are similar or managed jointly. Any deficiency, if exists, is recorded in the Group's results as determined.
The Banco Comercial Português and Banco ActivoBank are entities authorized by the 'Autoridade de Supervisão de Seguros e Fundos de Pensões' (Portuguese Insurance Regulation) to practice the activity of insurance intermediation in the category of Online Insurance Broker, in accordance with Article 8., Paragraph a), point i) of Decree-Law n. º 144/2006, of July 31, developing the activity of insurance intermediation in life and non-life.
Within the insurance intermediation services, the banks perform the sale of insurance contracts. As compensation for services rendered for insurance intermediation, the Banks receive commissions for arranging contracts of insurance and investment contracts, which are defined in the agreements / protocols established between the Banks and the Insurance Companies.
Commissions received by insurance intermediation are recognised in accordance with the principle of accrual, so the commissions which payment occurs at different time period to which it relates, are subject to registration as an amount receivable under Other Assets.
IFRS set forth a range of accounting treatments that require the Executive Committee and management to apply judgment and make estimates in deciding which treatment is most appropriate. The most significant of these accounting policies are discussed in this section in order to improve understanding of how their application affects the Group's reported results and related disclosure.
Considering that in some cases there are several alternatives to the accounting treatment chosen by the Executive Committee, the Group's reported results would differ if a different treatment was chosen. The Executive Committee believes that the choices made are appropriate and that the financial statements present the Group's financial position and results fairly in all material aspects.
The alternative outcomes discussed below are presented solely to assist the reader in understanding the financial statements and are not intended to suggest that other alternatives or estimates would be more appropriate.
The Group determines that financial assets available for-sale are impaired when there has been a significant or prolonged decrease in the fair value below its acquisition cost. This determination of what is significant or prolonged requires judgment. In making this judgment, the Group evaluates among other factors, the volatility in the prices of the financial assets. According to the Group's policies, 30% of depreciation in the fair value of an equity instrument is considered a significant devaluation and the 1 year period is assumed to be a prolonged decrease in the fair value below the acquisition cost.
In addition, valuations are generally obtained through market quotation or valuation models that may require assumptions or judgment in making estimates of fair value.
Alternative methodologies and the use of different assumptions and estimates could result in a higher level of impairment losses recognised with a consequent impact in the consolidated income statement of the Group.
The Group reviews its loan portfolios to assess impairment losses on a regularly basis, as described in note 1 c).
The evaluation process in determining whether an impairment loss should be recorded in the income statement is subject to numerous estimates and judgments. The probability of default, risk ratings, value of associated collaterals recovery rates and the estimation of both the amount and timing of future cash flows, among other things, are considered in making this evaluation.
Alternative methodologies and the use of different assumptions and estimates could result in a different level of impairment losses with a consequent impact in the consolidated income statement of the Group.
Fair values are based on listed market prices if available, otherwise fair value is determined either by dealer price quotations (either for that transaction or for similar instruments traded) or by pricing models, based on net present value of estimated future cash flows which take into account market conditions for the underlying instruments, time value, yield curve and volatility factors. These pricing models may require assumptions or judgments in estimating their values.
Consequently, the use of a different model or of different assumptions or judgments in applying a particular model could result in different financial results for a particular period.
The Group follows the guidance of IAS 39 on classifying non-derivative financial assets with fixed or determinable payments and fixed maturity as held-tomaturity. This classification requires significant judgment. In making this judgment, the Group evaluates its intention and ability to hold such investments to maturity.
If the Group fails to keep these investments to maturity other than for the specific circumstances — for example, selling an insignificant amount close to maturity — it will be required to reclassify the entire class as available-for-sale. The investments would therefore be measured at fair value instead of amortised cost.
Held-to-maturity investments are subject to impairment tests made by the Group. The use of different assumptions and estimates could have an impact on the income statement of the Group.
For the purposes of determining entities to include in the consolidation perimeter, the Group assess whether it is exposed to, or has rights to, the variable returns from its involvement with the entity (de facto control).
The decision if an entity needs to be consolidated by the Group requires the use of judgment, estimates and assumptions to determine what extend the Group is exposed to the variable returns and its ability to use its power to affect those returns.
Different estimates and assumptions could lead the Group to a different scope of consolidation perimeter with a direct impact in net income.
The Group is subject to income taxes in numerous jurisdictions. Significant interpretations and estimates are required in determining the worldwide amount for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business.
Different interpretations and estimates would result in a different level of income taxes, current and deferred, recognised in the year.
The Portuguese Tax Authorities are entitled to review the Bank and its subsidiaries' determination of its annual taxable earnings, for a period of four years or six years in case there are tax losses brought forward. Hence, it is possible that some additional taxes may be assessed, mainly as a result of differences in interpretation of the tax law which for its probability, the Executive Committee considers that there is no relevant material effect at the level of the financial statements.
Determining pension liabilities requires the use of assumptions and estimates, including the use of actuarial projections, estimated returns on investment, and other factors that could impact the cost and liability of the pension plan.
Changes in these assumptions could materially affect these values.
The goodwill recoverable amount recognised as a Group's asset, is revised annually regardless the existence of impairment losses.
For this purpose, the carrying amount of the business units of the Group for which goodwill has been recognised is compared with the respective recoverable amount. A goodwill impairment loss is recognised when the carrying amount of the business unit exceeds the respective recoverable amount.
In the absence of an available market value, the recoverable amount is determined using cash flows predictions, applying a discount rate that includes a risk premium appropriated to the business unit being tested. Determining the cash flows to discount and the discount rate, involves judgment.
IFRS requires separate disclosure of net interest income and net gains arising from trading and hedging activities, from financial assets available for sale and from financial assets held to maturity, as presented in notes 3, 6 and 7. A particular business activity can generate impact in each of these captions, whereby the disclosure requirement demonstrates the contribution of the different business activities for the net interest margin and net gains from trading and hedging, from financial assets available for sale and from financial assets held to maturity.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Net interest income | 1,301,575 | 1,116,151 |
| Net gains / (losses) from trading and hedging assets | 173,698 | 154,247 |
| Net gains / (losses) from financial assets available for sale | 421,746 | 302,407 |
| Net gains / (losses) from financial assets held to maturity | - | (14,492) |
| 1,897,019 | 1,558,313 |
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Interest and similar income | ||
| Interest on loans and advances | 1,867,061 | 2,039,661 |
| Interest on trading securities | 15,241 | 17,300 |
| Interest on other financial assets valued at fair | ||
| value through profit and loss account | 6,061 | - |
| Interest on available for sale financial assets | 245,925 | 289,507 |
| Interest on held to maturity financial assets | 29,929 | 116,246 |
| Interest on hedging derivatives | 104,161 | 112,426 |
| Interest on derivatives associated to financial | ||
| instruments through profit and loss account | 15,286 | 29,925 |
| Interest on deposits and other investments | 32,437 | 47,573 |
| 2,316,101 | 2,652,638 | |
| Interest expense and similar charges | ||
| Interest on deposits and other resources | 661,363 | 907,058 |
| Interest on securities issued | 197,910 | 353,512 |
| Interest on subordinated debt | ||
| Hybrid instruments eligible as core tier 1 (CoCos) | ||
| underwritten by the Portuguese State | 65,352 | 180,027 |
| Others | 60,844 | 66,986 |
| Interest on hedging derivatives | 11,271 | 14,829 |
| Interest on derivatives associated to financial | ||
| instruments through profit and loss account | 17,786 | 14,075 |
| 1,014,526 | 1,536,487 | |
| 1,301,575 | 1,116,151 |
The balance Interest on loans and advances includes the amount of Euros 55,192,000 (2014: Euros 56,290,000) related to commissions and other gains accounted for in accordance with the effective interest method, as referred in the accounting policy described in note 1 m).
The balance Interest and similar income includes, the amount of Euros 203,835,000 (2014: Euros 229,343,000) related to interest income arising from customers with signs of impairment (individual and collective analysis).
The balances Interest on securities issued and Interest on subordinated debt include the amount of Euros 92,851,000 (2014: Euros 149,984,000) related to commissions and other costs accounted for under the effective interest method, as referred in the accounting policy described in note 1 m).
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Dividends from financial assets available for sale | 11,936 | 5,886 |
| Dividends from financial assets held for trading | 5 | 2 |
| 11,941 | 5,888 |
The balance of Dividends from financial assets available for sale includes dividends and income from investment fund units received during the year.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Fees and commissions received | ||
| From guarantees | 84,942 | 83,290 |
| From credit and commitments | 2,939 | 1,910 |
| From banking services | 451,629 | 460,515 |
| From insurance activity | 1,648 | 1,413 |
| From securities operations | 100,543 | 106,645 |
| From management and maintenance of accounts | 84,376 | 76,611 |
| From fiduciary and trust activities | 980 | 1,279 |
| From other services | 75,403 | 80,518 |
| 802,460 | 812,181 | |
| Fees and commissions paid | ||
| From guarantees | 5,098 | 26,129 |
| From banking services | 82,311 | 84,032 |
| From insurance activity | 1,536 | 1,611 |
| From securities operations | 9,290 | 9,637 |
| From other services | 11,363 | 9,887 |
| 109,598 | 131,296 | |
| 692,862 | 680,885 |
The balance Fees and commissions received - From banking services includes the amount of Euros 75,340,000 (2014: Euros 72,742,000) related to insurance mediation commissions.
The caption Fees and commissions expenses - From guarantees included in 2014, the amount of Euros 22,689,000 related to commissions paid relating the issues guaranteed given by the Portuguese State.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Gains arising on trading and hedging activities | ||
| Foreign exchange activity | 2,132,878 | 1,148,545 |
| Transactions with financial instruments recognised | ||
| at fair value through profit and loss account | ||
| Held for trading | ||
| Securities portfolio | ||
| Fixed income | 8,649 | 43,199 |
| Variable income | 5,725 | 4,193 |
| Certificates and structured securities issued | 53,908 | 71,834 |
| Derivatives associated to financial | ||
| instruments at fair value through results | 50,192 | 56,592 |
| Other financial instruments derivatives | 691,880 | 608,490 |
| Other financial instruments at fair value | ||
| through results | ||
| Securities portfolio | ||
| Fixed income | 29 | - |
| Other financial instruments | 8,351 | 14,142 |
| Repurchase of own issues | 42,124 | 40,482 |
| Hedging accounting | ||
| Hedging derivatives | 106,873 | 75,809 |
| Hedged item | 21,371 | 29,440 |
| Other activity | 9,729 | 25,830 |
| 3,131,709 | 2,118,556 | |
| Losses arising on trading and hedging activities | ||
| Foreign exchange activity | 1,994,393 | 1,050,021 |
| Transactions with financial instruments recognised | ||
| at fair value through profit and loss account | ||
| Held for trading | ||
| Securities portfolio | ||
| Fixed income | 13,975 | 7,881 |
| Variable income | 5,701 | 1,051 |
| Certificates and structured securities issued | 57,648 | 69,039 |
| Derivatives associated to financial | ||
| instruments through profit and loss account | 53,476 | 66,557 |
| Other financial instruments derivatives | 679,054 | 640,778 |
| Other financial instruments at fair value | ||
| through results | ||
| Securities portfolio | ||
| Fixed income | 734 | - |
| Other financial instruments | 4,657 | 14,668 |
| Repurchase of own issues | 3,828 | 1,783 |
| Hedging accounting | ||
| Hedging derivatives | 119,110 | 47,503 |
| Hedged item | 8,173 | 48,506 |
| Other activity | 17,262 | 16,522 |
| 2,958,011 | 1,964,309 | |
| 173,698 | 154,247 |
As mentioned in note 48, the approval of the exchange offer of subordinated securities for shares originated, in 2015, a gain of Euros 34,420,000 in Net gains / (losses) arising from trading and hedging activities - Repurchase of own issues.
The result of repurchase of own issues is determined in accordance with the accounting policy described in note 1 d).
The caption Net gains arising from trading and hedging activities includes, in 2015, for Deposits from customers - Deposits at fair value through profit and loss, a loss of Euros 1,302,000 (2014: loss of Euros 4,642,000) related to the fair value changes arising from changes in own credit risk (spread), as referred in note 35.
This caption also includes in 2015, for Debt securities at fair value through profit and loss, a loss of Euros 6,337,000 (2014: gain of Euros 632,000) and for derivatives liabilities associated to financial instruments a loss of Euros 8,491,000 (2014: gain Euros 11,345,000), related to the fair value changes arising from changes in own credit risk (spread), as referred in note 36.
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Gains arising from financial assets available for sale | |||
| Fixed income | 435,584 | 302,828 | |
| Variable income | 11,061 | 7,749 | |
| Losses arising from financial assets available for sale | |||
| Fixed income | (24,189) | (6,659) | |
| Variable income | (710) | (1,511) | |
| 421,746 | 302,407 |
The caption Gains arising from financial assets available for sale - Fixed income - includes, in 2015, the amount of Euros 414,603,000 (2014: Euros 291,048,000) related to gains resulting from the sale of Portuguese public debt.
As mentioned in note 24, during 2015, and following measures taken to strengthen the Group's capital ratios levels, Euros 1,742,354,000 were transferred to the portfolio of financial assets available for sale, the whole Portuguese public debt portfolio previously recorded in the portfolio financial assets held to maturity in order to arrange for its disposal.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Losses arising from financial assets held to maturity | - | (14,492) |
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Operating income | |||
| Income from services | 31,229 | 29,291 | |
| Cheques and others | 15,581 | 15,167 | |
| Other operating income | 12,904 | 2,107 | |
| 59,714 | 46,565 | ||
| Operating costs | |||
| Indirect taxes | 23,754 | 11,963 | |
| Donations and contributions | 3,761 | 4,026 | |
| Contribution over the banking sector | 24,937 | 37,195 | |
| Contribution for the resolution fund | 6,393 | 8,016 | |
| Contribution for the single resolution fund | 31,364 | - | |
| Other operating expenses | 80,024 | 38,665 | |
| 170,233 | 99,865 | ||
| (110,519) | (53,300) | ||
The caption Contribution over the banking sector is estimated according to the terms of the Decree-Law no. 55-A/2010. The determination of the amount payable is based on: (i) the annual average liabilities deducted by core capital (Tier 1) and supplementary (Tier 2) and deposits covered by the Deposit Guarantee Fund, and (ii) the off-balance notional amount of derivatives.
The item Contribution to the Resolution Fund corresponds to the periodic contributions that must be paid to the Fund by the member credit institutions, as stipulated in Decree-Law No 24/2013. The periodic contributions are determined by a base rate, established by the Bank of Portugal through regulatory instruments, to be applied in each year and which may be adjusted to the credit institution's risk profile. The period contributions focus on the liabilities of the member credit institutions, as per the article 10 of the referred Decree-Law, deducted from the liability elements that are part of the Tier 1 and Tier 2 capital and from the deposits covered by the Deposit Guarantee Fund.
The item Contribution for the Single Resolution Fund corresponds to the annual contribution collected in 2015 by the Resolution Fund, in accordance with the article 153-H (1) of the Legal Framework of Credit Institutions and Financial Companies (Regime Geral das Instituições de Crédito e Sociedades Financeiras – RGICSF), which translated the articles 100 (4) (a) and 103 (1) of the Directive 2015/59/EU of the European Parliament and of the Council of 15 May 2014, and of article (20) of the Commission Delegated Regulation (EU) 2015/63 of 21 October 2014 (Delegated Regulation). This contribution was determined by the Bank of Portugal, in its quality of National Resolution Authority, based in the methodology defined in the Delegated Regulation in accordance with its articles 4, 13 and 20. In the scope of the Single Resolution Mechanism this contribution will be transferred to the Single Resolution Fund up to 31 January 2016, as stipulated in article 3 (3) of the Agreement for the transfer of the contributions to the Single Resolution Fund signed in Brussels on 21 May 2014.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Salaries and remunerations | 470,958 | 485,880 |
| Mandatory social security charges | ||
| Pension Fund and other benefits | ||
| Service cost | (1,912) | (4,376) |
| Net interest cost / (income) in the liability coverage balance | 5,729 | 3,101 |
| Cost / (income) with early retirement programs | ||
| and mutually agreed terminations | (359) | (160) |
| 3,458 | (1,435) | |
| Other mandatory social security charges | 105,775 | 110,344 |
| 109,233 | 108,909 | |
| Voluntary social security charges | 26,277 | 31,969 |
| Seniority premium | 2,248 | 3,905 |
| Other staff costs | 7,354 | 4,953 |
| 616,070 | 635,616 |
The fixed remunerations and social charges paid to members of the Board of Directors and key management elements are analysed as follows:
| Board of Directors | ||||||
|---|---|---|---|---|---|---|
| Executive Committee | Non-executive directors | Key management members | ||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Remunerations | 2,176 | 2,080 | 578 | 577 | 5,394 | 7,757 |
| Supplementary retirement pension | 1,205 | 702 | - | - | - | - |
| Pension Fund | 19 | 25 | - | - | 61 | 43 |
| Other mandatory social | ||||||
| security charges | 531 | 468 | 137 | 152 | 1,479 | 1,918 |
| Seniority premium | 44 | - | - | - | 143 | 181 |
| 3,975 | 3,275 | 715 | 729 | 7,077 | 9,899 |
Considering that the remuneration of members of the Executive Committee intends to compensate the functions that are performed in the Bank and in all other functions on subsidiaries or other companies for which they have been designated by indication of the Bank or representing it, the net amount of the remunerations annually received by each member is considered for calculating the fixed annual remuneration attributed by the Bank and set by the Remunerations Commission.
During 2015, the amount of remuneration paid to the Executive Committee, includes Euros 103,000 (2014: Euros 101,000), which were supported by subsidiaries or companies whose governing bodies represent the Group's interests, and has been regularised at the beginning of 2016, the amount of Euros 63,000, as mentioned in paragraph 77 of the "Corporate Governance Report".
During 2015 and 2014, no variable remuneration was attributed to the members of the Executive Committee.
During 2015, were paid Euros 4,729,000 (2014: Euros 929,000) of severance pay to some key management members.
The average number of employees by professional category, at service in the Group, is analysed as follows by category:
| 2015 | 2014 | ||
|---|---|---|---|
| Portugal | |||
| Top Management | 1,029 | 1,152 | |
| Intermediary Management | 1,723 | 1,807 | |
| Specific/Technical functions | 2,942 | 3,185 | |
| Other functions | 1,906 | 2,172 | |
| 7,600 | 8,316 | ||
| Abroad | 9,734 | 9,623 | |
| 17,334 | 17,939 |
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Water, electricity and fuel | 18,865 | 19,571 |
| Consumables | 5,601 | 5,852 |
| Rents | 108,014 | 114,721 |
| Communications | 26,545 | 28,280 |
| Travel, hotel and representation costs | 9,720 | 9,831 |
| Advertising | 28,985 | 31,763 |
| Maintenance and related services | 27,554 | 29,797 |
| Credit cards and mortgage | 5,488 | 5,159 |
| Advisory services | 12,335 | 12,551 |
| Information technology services | 20,492 | 20,822 |
| Outsourcing | 76,943 | 76,074 |
| Other specialised services | 30,403 | 30,064 |
| Training costs | 2,352 | 1,732 |
| Insurance | 5,504 | 5,146 |
| Legal expenses | 6,597 | 7,328 |
| Transportation | 11,263 | 10,958 |
| Other supplies and services | 27,172 | 38,802 |
| 423,833 | 448,451 |
The caption Rents includes the amount of Euros 90,221,000 (2014: Euros 96,745,000) related to rents paid regarding buildings used by the Group as lessee.
The Group has various operating leases for properties and vehicles. The payments under these leases are recognised in the statement of income during the life of the contract. The minimum future payments relating to operating leases not revocable, by maturity, are as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Properties | Vehicles | Total | Properties | Vehicles | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Until 1 year | 88,819 | 1,289 | 90,108 | 68,982 | 1,844 | 70,826 |
| 1 to 5 years | 99,652 | 942 | 100,594 | 117,198 | 1,564 | 118,762 |
| Over 5 years | 18,186 | 21 | 18,207 | 17,816 | 7 | 17,823 |
| 206,657 | 2,252 | 208,909 | 203,996 | 3,415 | 207,411 |
The caption Other specialised services includes the fees billed (VAT excluded) by the Bank's Statutory Auditor within its statutory functions, as well as other functions, are as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Legal certification | 2,512 | 2,598 | |
| Other assurance services | 1,337 | 1,143 | |
| Other services | 1,145 | 919 | |
| 4,994 | 4,660 |
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Intangible assets: | |||
| Software | 13,681 | 13,884 | |
| Other intangible assets | 357 | 361 | |
| 14,038 | 14,245 | ||
| Property, plant and equipment: | |||
| Land and buildings | 27,113 | 27,520 | |
| Equipment | |||
| Furniture | 2,064 | 1,971 | |
| Machinery | 2,189 | 2,257 | |
| Computer equipment | 8,941 | 8,441 | |
| Interior installations | 2,542 | 2,305 | |
| Motor vehicles | 4,897 | 4,062 | |
| Security equipment | 2,412 | 2,464 | |
| Other equipment | 2,426 | 2,277 | |
| Other tangible assets | 1 | 1 | |
| 52,585 | 51,298 | ||
| 66,623 | 65,543 |
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Loans and advances to credit institutions: | ||
| For overdue loans and credit risks | ||
| Impairment charge for the year | 9 | 2 |
| Write-back for the year | (10) | (4) |
| (1) | (2) | |
| Loans and advances to customers: | ||
| For overdue loans and credit risks | ||
| Impairment charge for the year | 1,498,732 | 1,420,435 |
| Write-back for the year | (635,981) | (297,813) |
| Recovery of loans and interest charged-off | (29,726) | (15,630) |
| 833,025 | 1,106,992 | |
| 833,024 | 1,106,990 |
The caption Loans impairment is related to an estimate of the incurred losses determined according with the methodology for a regular evaluation of objective evidence of impairment, as referred in accounting policy described in note 1 c).
| The amount of this account is comprised of: | 2015 | 2014 | |
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Impairment of financial assets available for sale | |||
| Charge for the year | 56,675 | 91,345 |
The caption Impairment of financial assets available for sale - Charge for the year includes the impairment losses on shares and on participation units held by the Group in the amount of Euros 40,688,000 (2014: Euros 79,907,000), related to the investments held in restructuring funds, as described in note 58.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Provision for guarantees and other commitments | ||
| Charge for the year | 10,774 | 52,245 |
| Write-back for the year | (26,278) | (14,198) |
| (15,504) | 38,047 | |
| Other provisions for liabilities and charges | ||
| Charge for the year | 40,979 | 44,688 |
| Write-back for the year | (528) | (1,262) |
| 40,451 | 43,426 | |
| 24,947 | 81,473 |
The main contributions of the investments accounted for under the equity method to the Group's profit are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 8,186 | 35,818 |
| Unicre - Instituição Financeira de Crédito, S.A. | 5,267 | 1,664 |
| Banque BCP, S.A.S. | 2,972 | 2,770 |
| SIBS, S.G.P.S, S.A. | 2,494 | 2,874 |
| Banque BCP (Luxembourg), S.A. | 54 | 82 |
| VSC - Aluguer de Veículos Sem Condutor, Lda. | 45 | 599 |
| Other companies | 4,510 | (7,847) |
| 23,528 | 35,960 |
| The amount of this account is comprised of: |
|---|
| --------------------------------------------- |
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Disposal of the investments held in Ocidental - Companhia | ||
| Portuguesa de Seguros, S.A. and in Médis - | ||
| Companhia Portuguesa Seguros de Saúde, S.A. | - | 69,390 |
| Other assets | (30,138) | (23,945) |
| (30,138) | 45,445 |
The caption Gains / (losses) arising from the sale of subsidiaries and other assets corresponds to the gains and losses arising from the sale and revaluation of assets of the Group classified as non-current assets held for sale.
The caption Disposal of the investments held in Ocidental - Companhia Portuguesa de Seguros, S.A. and in Médis - Companhia Portuguesa Seguros de Saúde, S.A. corresponded in 2014 to the gain generated on the sale of 49% of the investments held in the referred insurance companies that operate exclusively in the non-life insurance business. This operation was carried out with Ageas international insurance Group.
The amount of this account is comprised of:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Net income / (loss) before income tax appropriated | ||
| Millennium bcp Gestão de Activos - Sociedade Gestora | ||
| de Fundos de Investimento, S.A. | 1,463 | 3,642 |
| Gains arising from sale of Millennium bcp Gestão de Activos - | ||
| Sociedade Gestora de Fundos de Investimento, S.A. | 13,529 | - |
| Banca Millennium S.A. (Romania) | - | (13,867) |
| Impairment for Banca Millennium S.A. (Romania) | - | (31,761) |
| Others | - | 109 |
| 14,992 | (41,877) | |
| Taxes | ||
| Millennium bcp Gestão de Activos - Sociedade Gestora | ||
| de Fundos de Investimento, S.A. | (344) | (991) |
| Banca Millennium S.A. | - | 2,056 |
| Others | - | (18) |
| (344) | 1,047 | |
| 14,648 | (40,830) |
The Net income / (loss) before income tax appropriated includes the gain resulting from the sale concluded in May 2015, of the entire share capital of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A. to Corretaje e Información Monetária y de Divisas, S.A. ("Grupo CIMD"). In accordance with applicable accounting rules, the Group appropriated of the company's results during the four months ended 30 April, 2015.
In accordance with accounting policy described in note 1k), in 2014, the balance Impairment for Banca Millennium S.A. (Romania), corresponded to the impact arising from the difference between the estimated fair value less cost to sell of the subsidiary in accordance with the available information, and the respectively equity accounted in the consolidated financial statements of the BCP Group. with reference to 31 December 2014. The sale of Banca Millennium was completed on the 8 January 2015.
The earnings per share are calculated as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Net income / (loss) from continuing operations | 220,696 | (185,790) |
| Gains / (losses) in equity instruments | 34,469 | - |
| Adjusted net income / (loss) from continuing operations | 255,165 | (185,790) |
| Net income / (loss) arising from discontinued operations | 14,648 | (40,830) |
| Net income / (loss) | 269,813 | (226,620) |
| Average number of shares | 56,888,944,247 | 42,829,744,183 |
| Basic earnings per share (Euros): | ||
| from continuing operations | 0.005 | (0.004) |
| from discontinued operations | 0,000 | (0.001) |
| 0.005 | (0.005) | |
| Diluted earnings per share (Euros) | ||
| from continuing operations | 0.005 | (0.004) |
| from discontinued operations | 0,000 | (0.001) |
| 0.005 | (0.005) |
The Bank's share capital, amounts to Euros 4,094,235,361.88 and is represented by 59,039,023,275 ordinary, book-entry and nominate shares, without nominal value, which is fully paid.
In June 2015, the Bank carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share (of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
As at 31 December 2015 and 2014 in the calculation of diluted earnings per share, the qualifying hybrid instruments as common equity tier 1 issued in June 2012 and subscribed fully by the State (CoCos), were not considered, in 2014, by presenting an antidilutive effect and in 2015 it is not defined the conversion value of the shares to be issued according to the decree 150-A / 2012 of 17 May which will be the basis for determining this effect.
This balance is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Cash | 625,311 | 602,810 |
| Central Banks | ||
| Bank of Portugal | 171,367 | 194,459 |
| Central Banks abroad | 1,043,639 | 910,178 |
| 1,840,317 | 1,707,447 |
The balance Central Banks includes deposits with Central Banks of the countries where the group operates in order to satisfy the legal requirements to maintain a cash reserve calculated based on the value of deposits and other liabilities. According to the European Central Bank System for Euro Zone, the cash reserve requirements establishes the maintenance of a deposit with the Central Bank equivalent to 1% of the average value of deposits and other liabilities, during each reserve requirement period. The rate is different for countries outside the Euro Zone.
This balance is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Credit institutions in Portugal | 1,632 | 8,760 |
| Credit institutions abroad | 675,415 | 591,061 |
| Amounts due for collection | 99,366 | 195,953 |
| 776,413 | 795,774 |
Following the signed agreements of derivative financial transactions with institutional counterparties, the Group has the amount of Euros 464,759,000 (31 December 2014: Euros 0) of Loans and advances to credit institutions repayable on demand, granted as collateral on the mentioned transactions.
The balance Amounts due for collection represents essentially cheques due for collection on other financial institutions.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Other loans and advances to Central Banks abroad | 71,934 | 87,765 |
| Other loans and advances to credit institutions in Portugal | 4,274 | 18,268 |
| Other loans and advances to credit institutions abroad | 845,442 | 1,350,046 |
| 921,650 | 1,456,079 | |
| Impairment for other loans and advances to | ||
| credit institutions | (2) | (53) |
| 921,648 | 1,456,026 |
As at 31 December, 2015, the balance Other loans and advances to credit institutions abroad includes the amount of Euros 149,743,000 (31 December 2014: Euros 70,073,000) regarding loans and advances to companies controlled by members of the Board of Directors.
Following the signed agreements of derivative financial transactions with institutional counterparties, the Group has the amount of Euros 325,020,000 (31 December 2014: Euros 702,356,000) of Loans and advances to credit institutions granted as collateral on the mentioned transactions.
'This balance is analysed by the period to maturity, as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 3 months | 764,830 | 1,143,977 |
| 3 to 6 months | 9,754 | 13,651 |
| 6 to 12 months | 119,837 | 128,709 |
| 1 to 5 years | 27,229 | 169,742 |
| 921,650 | 1,456,079 |
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance on 1 January | 53 | 202 |
| Transfers | (50) | (143) |
| Impairment charge for the year | 9 | 2 |
| Write-back for the year | (10) | (4) |
| Exchange rate differences | - | (4) |
| Balance on 31 December | 2 | 53 |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Public sector | 1,226,557 | 1,389,373 |
| Asset-backed loans | 31,482,461 | 30,777,956 |
| Personal guaranteed loans | 8,243,543 | 10,069,656 |
| Unsecured loans | 3,230,128 | 3,390,246 |
| Foreign loans | 2,207,638 | 2,543,534 |
| Factoring | 1,573,033 | 1,482,708 |
| Finance leases | 3,351,665 | 3,231,521 |
| 51,315,025 | 52,884,994 | |
| Overdue loans - less than 90 days | 121,846 | 94,547 |
| Overdue loans - Over 90 days | 4,001,372 | 4,188,812 |
| 55,438,243 | 57,168,353 | |
| Impairment for credit risk | (3,468,084) | (3,482,705) |
| 51,970,159 | 53,685,648 | |
As at 31 December 2015, the balance Loans and advances to customers includes the amount of Euros 12,717,796,000 (31 December 2014: Euros 12,951,710,000) regarding mortgage loans which are allocated as collateral for asset-back securities, issued by the Group.
As referred in note 53, the Group, as part of the liquidity risk management, holds a pool of eligible assets that can serve as collateral in funding operations with the European Central Bank and other Central Banks in countries where the Group operates, which include loans and advances to customers.
As at 31 December 2015 and as referred in note 58, the Group performed a set of sales of loans and advances to customers for Specialized Loan Funds in the amount of Euros 1,584,372,000 (31 December 2014: Euros: 1,442,617,000). During 2015, the loans sold amounted to Euros 141,755,000 (2014: Euros 237,950,000).
As at 31 December 2015, shareholders holding individually or together with their affiliates, 2% or more of the share capital, described in the Executive Board of Directors report and in note 41, to which the Group provides loans and/or guarantees represents in aggregate 20.55% of the share capital (31 December 2014: 32.2%).
As at 31 December 2015, the Group granted credit to qualifying shareholders and entities controlled by them, in the amount of Euros 149,324,000 (31 December 2014: Euros 154,416,000), as referred in note 51 a). The business conducted between the company and qualifying shareholders or natural or legal persons related to them, pursuant to article 20 of the Securities Code, regardless of the amount, is always subject to appraisal and deliberation by the Board of Directors, through a proposal by the Credit Committee and the Executive Committee, supported by an analysis and technical opinion issued by the Internal Audit Division, and after a prior opinion has been obtained from the Audit Committee. The amount of impairment recognised for these contracts amounts to Euros 904,000 as at 31 December 2015 (31 December 2014: Euros 783,000).
The analysis of loans and advances to customers, by type of credit, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Loans not represented by securities | ||
| Discounted bills | 295,697 | 353,128 |
| Current account credits | 2,214,611 | 2,543,984 |
| Overdrafts | 1,589,253 | 1,657,598 |
| Loans | 15,141,524 | 15,597,520 |
| Mortgage loans | 25,179,816 | 25,959,333 |
| Factoring | 1,573,033 | 1,482,708 |
| Finance leases | 3,351,665 | 3,231,521 |
| 49,345,599 | 50,825,792 | |
| Loans represented by securities | ||
| Commercial paper | 1,655,569 | 1,729,210 |
| Bonds | 313,857 | 329,992 |
| 1,969,426 | 2,059,202 | |
| 51,315,025 | 52,884,994 | |
| Overdue loans - less than 90 days | 121,846 | 94,547 |
| Overdue loans - Over 90 days | 4,001,372 | 4,188,812 |
| 55,438,243 | 57,168,353 | |
| Impairment for credit risk | (3,468,084) | (3,482,705) |
| 51,970,159 | 53,685,648 |
The analysis of loans and advances to customers, by sector of activity, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Agriculture | 436,051 | 429,887 |
| Mining | 152,525 | 207,428 |
| Food, beverage and tobacco | 614,374 | 582,472 |
| Textiles | 469,481 | 487,611 |
| Wood and cork | 237,402 | 221,308 |
| Paper, printing and publishing | 214,094 | 202,393 |
| Chemicals | 818,068 | 660,935 |
| Machinery, equipment and basic metallurgical | 1,053,862 | 1,018,095 |
| Electricity, water and gas | 1,002,857 | 1,096,016 |
| Construction | 3,562,374 | 4,097,247 |
| Retail business | 1,249,026 | 1,199,603 |
| Wholesale business | 2,146,780 | 2,165,597 |
| Restaurants and hotels | 1,017,112 | 1,222,994 |
| Transports and communications | 1,972,592 | 1,947,866 |
| Services | 10,052,993 | 10,714,045 |
| Consumer credit | 4,138,491 | 4,037,116 |
| Mortgage credit | 25,048,344 | 25,545,160 |
| Other domestic activities | 7,713 | 7,890 |
| Other international activities | 1,244,104 | 1,324,690 |
| 55,438,243 | 57,168,353 | |
| Impairment for credit risk | (3,468,084) | (3,482,705) |
| 51,970,159 | 53,685,648 |
The analysis of loans and advances to customers, by maturity and by sector of activity, as at 31 December 2015, is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Agriculture | 129,842 | 119,247 | 142,610 | 44,352 | 436,051 |
| Mining | 83,382 | 45,442 | 13,118 | 10,583 | 152,525 |
| Food, beverage and tobacco | 360,817 | 150,611 | 83,589 | 19,357 | 614,374 |
| Textiles | 226,286 | 94,864 | 115,499 | 32,832 | 469,481 |
| Wood and cork | 100,332 | 64,477 | 54,348 | 18,245 | 237,402 |
| Paper, printing and publishing | 67,388 | 81,440 | 53,362 | 11,904 | 214,094 |
| Chemicals | 400,657 | 197,594 | 147,137 | 72,680 | 818,068 |
| Machinery, equipment and basic metallurgical | 481,767 | 328,211 | 164,599 | 79,285 | 1,053,862 |
| Electricity, water and gas | 138,307 | 270,857 | 589,299 | 4,394 | 1,002,857 |
| Construction | 1,338,008 | 462,390 | 686,870 | 1,075,106 | 3,562,374 |
| Retail business | 496,255 | 308,039 | 289,034 | 155,698 | 1,249,026 |
| Wholesale business | 1,127,657 | 600,476 | 235,820 | 182,827 | 2,146,780 |
| Restaurants and hotels | 127,766 | 209,856 | 550,960 | 128,530 | 1,017,112 |
| Transports and communications | 564,557 | 664,588 | 592,810 | 150,637 | 1,972,592 |
| Services | 3,196,363 | 2,573,803 | 3,100,689 | 1,182,138 | 10,052,993 |
| Consumer credit | 1,005,067 | 1,816,806 | 706,169 | 610,449 | 4,138,491 |
| Mortgage credit | 367,141 | 1,342,183 | 23,023,060 | 315,960 | 25,048,344 |
| Other domestic activities | 9 | 10 | 3 | 7,691 | 7,713 |
| Other international activities | 515,798 | 289,835 | 417,921 | 20,550 | 1,244,104 |
| 10,727,399 | 9,620,729 | 30,966,897 | 4,123,218 | 55,438,243 |
The analysis of loans and advances to customers, by type of credit and by maturity, as at 31 December 2015, is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Public sector | 1,141,647 | 62,081 | 22,829 | 15 | 1,226,572 |
| Asset-backed loans | 3,225,136 | 5,199,973 | 23,057,352 | 2,390,948 | 33,873,409 |
| Personal guaranteed loans | 1,607,641 | 1,930,864 | 4,705,038 | 450,426 | 8,693,969 |
| Unsecured loans | 2,132,824 | 991,027 | 106,277 | 1,009,618 | 4,239,746 |
| Foreign loans | 691,944 | 289,721 | 1,225,973 | 61,933 | 2,269,571 |
| Factoring | 1,531,041 | 40,901 | 1,091 | 25,455 | 1,598,488 |
| Finance leases | 397,166 | 1,106,162 | 1,848,337 | 184,823 | 3,536,488 |
| 10,727,399 | 9,620,729 | 30,966,897 | 4,123,218 | 55,438,243 | |
The analysis of loans and advances to customers, by maturity and by sector of activity, as at 31 December 2014, is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Agriculture | 181,259 | 86,516 | 140,004 | 22,108 | 429,887 |
| Mining | 107,922 | 74,100 | 16,094 | 9,312 | 207,428 |
| Food, beverage and tobacco | 307,675 | 147,752 | 107,831 | 19,214 | 582,472 |
| Textiles | 247,391 | 94,232 | 107,330 | 38,658 | 487,611 |
| Wood and cork | 88,766 | 65,022 | 31,769 | 35,751 | 221,308 |
| Paper, printing and publishing | 64,524 | 74,011 | 51,441 | 12,417 | 202,393 |
| Chemicals | 256,814 | 211,721 | 128,640 | 63,760 | 660,935 |
| Machinery, equipment and basic metallurgical | 469,044 | 297,141 | 177,450 | 74,460 | 1,018,095 |
| Electricity, water and gas | 166,293 | 309,990 | 604,125 | 15,608 | 1,096,016 |
| Construction | 1,436,953 | 803,450 | 740,232 | 1,116,612 | 4,097,247 |
| Retail business | 444,068 | 304,529 | 273,789 | 177,217 | 1,199,603 |
| Wholesale business | 1,176,774 | 527,057 | 261,238 | 200,528 | 2,165,597 |
| Restaurants and hotels | 163,034 | 207,254 | 583,223 | 269,483 | 1,222,994 |
| Transports and communications | 487,581 | 692,640 | 637,718 | 129,927 | 1,947,866 |
| Services | 4,080,470 | 2,627,228 | 2,884,694 | 1,121,653 | 10,714,045 |
| Consumer credit | 947,104 | 1,683,206 | 769,315 | 637,491 | 4,037,116 |
| Mortgage credit | 273,169 | 1,016,433 | 23,959,703 | 295,855 | 25,545,160 |
| Other domestic activities | 104 | 229 | 288 | 7,269 | 7,890 |
| Other international activities | 492,431 | 399,480 | 396,743 | 36,036 | 1,324,690 |
| 11,391,376 | 9,621,991 | 31,871,627 | 4,283,359 | 57,168,353 |
The analysis of loans and advances to customers, by type of credit and by maturity, as at 31 December 2014, is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Public sector | 1,192,145 | 144,068 | 53,160 | 79 | 1,389,452 |
| Asset-backed loans | 1,576,517 | 5,070,418 | 24,131,021 | 2,201,562 | 32,979,518 |
| Personal guaranteed loans | 3,627,052 | 2,156,140 | 4,286,464 | 755,769 | 10,825,425 |
| Unsecured loans | 2,259,232 | 841,974 | 289,040 | 951,307 | 4,341,553 |
| Foreign loans | 1,000,393 | 347,721 | 1,195,420 | 93,797 | 2,637,331 |
| Factoring | 1,420,906 | 18,396 | 43,406 | 33,733 | 1,516,441 |
| Finance leases | 315,131 | 1,043,274 | 1,873,116 | 247,112 | 3,478,633 |
| 11,391,376 | 9,621,991 | 31,871,627 | 4,283,359 | 57,168,353 |
Loans and advances to customers includes the effect of traditional securitization transactions owned by Special Purpose Entities (SPEs) consolidated following the application of IFRS 10, in accordance with accounting policy 1 b) and synthetic securitization.
Securitization transactions engaged by the Group refer to mortgage loans and are set through specifically created SPE. As at 31 December 2015, the loans and advances referred to these traditional securitization transactions amounts to Euros 586,633,000 (31 December 2014: Euros 641,456,000) As referred in accounting policy 1 b), when the substance of the relationships with the SPEs indicates that the Group holds control of its activities, the SPE are fully consolidated.
As at 31 December 2015, the securitization operations are detailed as follows:
On 24 June 2005, the Group transferred a pool of mortgage loans owned by Banco Comercial Português, S.A. to the SPE "Magellan Mortgages No. 3 PLC". Considering that, by having acquired the total subordinated tranches, the Group holds the control of the referred assets, the SPE is consolidated in the Group's Financial Statements, as established in the accounting policy 1 b). The total assets of the SPE associated with this operation amounts to Euros 422,259,000 and the nominal value of liabilities amounts to Euros 436,402,000.
On 20 October 2003, the Group transferred a pool of mortgage loans owned by Banco Comercial Português, S.A. and by Banco de Investimento Imobiliário, S.A. to the SPE "Magellan Mortgages No. 2 PLC". Considering that, by having acquired the total subordinated tranches, the Group holds the control of the referred assets, the SPE is consolidated in the Group's Financial Statements, as established in the accounting policy 1 b). The total assets of the SPE associated with this operation amounts to Euros 164,374,000 and the nominal value of liabilities amounts to Euros 177,235,000.
The synthetic securitization "Caravela SME No.3" amounts to Euros 2,417,154,000.
The synthetic securitization "Caravela SME No.4" amounts to Euros 1,060,382,000.
The Group's credit portfolio, which includes further than loans to customers, the guarantees granted and commitments to third parties, split between loans with or without signs of impairment is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Total loans | 60,675,358 | 62,651,250 |
| Loans and advances to customers with signs of impairment | ||
| Individually significant | ||
| Gross amount | 7,634,583 | 7,897,946 |
| Impairment | (2,192,931) | (2,455,958) |
| 5,441,652 | 5,441,988 | |
| Collective analysis | ||
| Gross amount | 4,443,180 | 3,616,411 |
| Impairment | (1,207,337) | (1,077,572) |
| 3,235,843 | 2,538,839 | |
| Loans and advances to customers without signs of impairment | 48,597,595 | 51,136,893 |
| Impairment (IBNR) | (142,526) | (199,333) |
| 57,132,564 | 58,918,387 |
The balance Total loans includes the loans and advances to customers and the guarantees granted and commitments to third parties balance (see note 46), in the amount of Euros 5,237,115,000 (31 December 2014: Euros 5,482,897,000).
The balances Impairment and Impairment ('IBNR') were determined in accordance with the accounting policy described in note 1 c), including the provision for guarantees and other commitments to third parties (see note 38), in the amount of Euros 74,710,000 (31 December 2014: Euros 250,158,000).
The fair values of collaterals related to the loan portfolios, is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Loans and advances to customers with impairment | ||
| Individually significant | ||
| Securities and other financial assets | 550,174 | 1,202,159 |
| Home mortgages | 596,331 | 963,133 |
| Other real estate | 1,496,490 | 2,264,036 |
| Other guarantees | 552,548 | 967,525 |
| 3,195,543 | 5,396,853 | |
| Collective analysis | ||
| Securities and other financial assets | 36,793 | 26,938 |
| Home mortgages | 2,057,815 | 1,661,317 |
| Other real estate | 384,543 | 288,090 |
| Other guarantees | 165,466 | 82,265 |
| 2,644,617 | 2,058,610 | |
| Loans and advances to customers without impairment | ||
| Securities and other financial assets | 2,025,790 | 2,015,005 |
| Home mortgages | 21,901,517 | 22,797,031 |
| Other real estate | 3,582,927 | 3,266,470 |
| Other guarantees | 3,941,082 | 3,733,437 |
| 31,451,316 | 31,811,943 | |
| 37,291,476 | 39,267,406 |
Considering the Group's risk management policy, the amounts shown do not include the fair value of personal guarantees provided by customers with lower risk notation.
The Group is applying physical collaterals and financial guarantees as instruments to mitigate the credit risk. The physical collaterals are mainly mortgages on residential buildings for the mortgage portfolio and other mortgages on other types of buildings related to other types of loans. In order to reflect the market value, these collaterals are regularly reviewed based on independent and certified valuation entities or through the application of evaluation coefficients that reflect the market trends for each specific type of building and geographical area. The financial guarantees are reviewed based on the market value of the respective assets, when available, with the subsequent application of haircuts that reflect the volatility of their prices.
Considering the current real estate and financial markets conditions, the Group continued to negotiate additional physical and financial collaterals with its customers.
The balance Loans and advances to customers includes the following amounts related to finance leases contracts:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Gross amount | 3,793,994 | 3,718,449 |
| Interest not yet due | (442,329) | (486,928) |
| Net book value | 3,351,665 | 3,231,521 |
The analysis of financial lease contracts, by type of client, is presented as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Individuals | ||
| Home | 75,661 | 82,908 |
| Consumer | 35,940 | 36,440 |
| Others | 133,211 | 149,579 |
| 244,812 | 268,927 | |
| Companies | ||
| Equipment | 1,382,649 | 1,199,975 |
| Mortgage | 1,724,204 | 1,762,619 |
| 3,106,853 | 2,962,594 | |
| 3,351,665 | 3,231,521 |
Regarding operational leasing, the Group does not present relevant contracts as leasor.
The loans to customers' portfolio includes contracts that resulted in a formal restructuring with the customers and the consequent establishment of a new funding to replace the previous. The restructuring may result in a reinforce of guarantees and / or liquidation of part of the credit and involve an extension of maturities or a different interest rate. The analysis of restructured loans, by sector of activity, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Agriculture | 33,162 | 18,710 |
| Mining | 156 | 122 |
| Food, beverage and tobacco | 1,438 | 5,276 |
| Textiles | 943 | 1,227 |
| Wood and cork | 13,706 | 4,317 |
| Paper, printing and publishing | 3,541 | 3,599 |
| Chemicals | 1,791 | 1,613 |
| Machinery, equipment and basic metallurgical | 34,997 | 32,661 |
| Electricity, water and gas | 487 | 988 |
| Construction | 48,429 | 51,475 |
| Retail business | 10,005 | 7,796 |
| Wholesale business | 29,696 | 31,760 |
| Restaurants and hotels | 1,647 | 1,995 |
| Transports and communications | 6,957 | 4,822 |
| Services | 18,874 | 75,317 |
| Consumer credit | 108,939 | 92,535 |
| Mortgage credit | 91,900 | 78,159 |
| Other domestic activities | 26 | 9 |
| Other international activities | 8,112 | 11,657 |
| 414,806 | 424,038 |
The restructured loans are subject to an impairment analysis resulting from the revaluation of expectation to meet new cash flows inherent to the new contract terms, discounted at the original effective interest rate and considering new collaterals.
Regarding the restructured loans, the impairment associated to these operations amounts to Euros 182,839,000 (31 December 2014: Euros 158,221,000).
Additionally, the portfolio includes loans that, based on the customer's financial difficulties, are subject to a change in the original terms of the contract, in the amount of Euros 3,778,575,000 (31 December 2014: Euros 4,583,597,000) with an impairment of Euros 499,307,000 (31 December 2014: Euros 594,611,000).
The analysis of overdue loans, by sector of activity, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Agriculture | 44,352 | 22,108 |
| Mining | 10,583 | 9,312 |
| Food, beverage and tobacco | 19,357 | 19,214 |
| Textiles | 32,832 | 38,658 |
| Wood and cork | 18,245 | 35,751 |
| Paper, printing and publishing | 11,904 | 12,417 |
| Chemicals | 72,680 | 63,760 |
| Machinery, equipment and basic metallurgical | 79,285 | 74,460 |
| Electricity, water and gas | 4,394 | 15,608 |
| Construction | 1,075,106 | 1,116,612 |
| Retail business | 155,698 | 177,217 |
| Wholesale business | 182,827 | 200,528 |
| Restaurants and hotels | 128,530 | 269,483 |
| Transports and communications | 150,637 | 129,927 |
| Services | 1,182,138 | 1,121,653 |
| Consumer credit | 610,449 | 637,491 |
| Mortgage credit | 315,960 | 295,855 |
| Other domestic activities | 7,691 | 7,269 |
| Other international activities | 20,550 | 36,036 |
| 4,123,218 | 4,283,359 |
The analysis of overdue loans, by type of credit, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Public sector | 15 | 79 |
| Asset-backed loans | 2,390,948 | 2,201,562 |
| Personal guaranteed loans | 450,426 | 755,769 |
| Unsecured loans | 1,009,618 | 951,307 |
| Foreign loans | 61,933 | 93,797 |
| Factoring | 25,455 | 33,733 |
| Finance leases | 184,823 | 247,112 |
| 4,123,218 | 4,283,359 |
The changes occurred in impairment for credit risk are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance on 1 January | 3,482,705 | 3,420,059 |
| Transfers resulting from changes in the | ||
| Group's structure | - | (28,020) |
| Other transfers | 47,210 | (63,180) |
| Impairment charge for the year | 1,498,732 | 1,420,435 |
| Write-back for the year | (635,981) | (297,813) |
| Loans charged-off | (907,431) | (969,006) |
| Exchange rate differences | (17,151) | 230 |
| Balance on 31 December | 3,468,084 | 3,482,705 |
If the impairment loss decreases in a subsequent period to its initial accounting and this decrease can be objectively associated to an event that occurred after the recognition of the loss, the impairment in excess is reversed through profit and loss.
The analysis of impairment, by sector of activity, is as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Agriculture | 59,971 | 42,398 |
| Mining | 11,639 | 12,186 |
| Food, beverage and tobacco | 17,103 | 19,285 |
| Textiles | 25,712 | 26,145 |
| Wood and cork | 42,976 | 32,237 |
| Paper, printing and publishing | 21,142 | 14,707 |
| Chemicals | 56,619 | 54,057 |
| Machinery, equipment and basic metallurgical | 55,029 | 66,419 |
| Electricity, water and gas | 20,756 | 10,561 |
| Construction | 359,096 | 685,947 |
| Retail business | 109,730 | 139,861 |
| Wholesale business | 157,755 | 193,361 |
| Restaurants and hotels | 75,881 | 151,605 |
| Transports and communications | 206,169 | 113,661 |
| Services | 1,417,967 | 1,074,482 |
| Consumer credit | 330,824 | 414,983 |
| Mortgage credit | 416,542 | 328,891 |
| Other domestic activities | 6,080 | 33,134 |
| Other international activities | 77,093 | 68,785 |
| 3,468,084 | 3,482,705 |
The impairment for credit risk, by type of credit, is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Public sector | 1,420 | 2,002 |
| Asset-backed loans | 1,667,164 | 1,682,257 |
| Personal guaranteed loans | 490,236 | 549,823 |
| Unsecured loans | 1,020,381 | 925,467 |
| Foreign loans | 82,998 | 110,790 |
| Factoring | 37,485 | 29,512 |
| Finance leases | 168,400 | 182,854 |
| 3,468,084 | 3,482,705 |
The analysis of loans charged-off, by sector of activity, is as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Agriculture | 3,836 | 1,120 |
| Mining | 320 | 279 |
| Food, beverage and tobacco | 3,805 | 7,497 |
| Textiles | 10,303 | 10,468 |
| Wood and cork | 11,144 | 11,584 |
| Paper, printing and publishing | 1,909 | 27,259 |
| Chemicals | 6,101 | 14,994 |
| Machinery, equipment and basic metallurgical | 9,058 | 13,771 |
| Electricity, water and gas | 660 | 188 |
| Construction | 230,616 | 230,711 |
| Retail business | 30,869 | 50,367 |
| Wholesale business | 62,916 | 49,888 |
| Restaurants and hotels | 38,383 | 14,868 |
| Transports and communications | 183,140 | 16,993 |
| Services | 172,880 | 381,442 |
| Consumer credit | 101,270 | 128,325 |
| Mortgage credit | 16,973 | 6,359 |
| Other domestic activities | 18,465 | 841 |
| Other international activities | 4,783 | 2,052 |
| 907,431 | 969,006 |
In compliance with the accounting policy described in note 1 c), loans and advances to customers are charged-off when there are no feasible expectations, from an economic perspective, of recovering the loan amount. For collateralised loans, the charge-off occurs for the unrecoverable amount when the funds arising from the execution of the respective collaterals are effectively received. This charge-off is carried out only for loans that are considered not to be recoverable and fully provided.
The analysis of loans charged-off, by type of credit, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Asset-backed loans | 58,860 | 60,222 |
| Personal guaranteed loans | 22,871 | 41,930 |
| Unsecured loans | 800,877 | 790,391 |
| Foreign loans | 19,887 | 61,582 |
| Factoring | 1,041 | 1,315 |
| Finance leases | 3,895 | 13,566 |
| 907,431 | 969,006 |
The analysis of recovered loans and interest, during 2015 and 2014, by sector of activity, is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Agriculture | 93 | 93 | |
| Mining | 1 | 80 | |
| Food, beverage and tobacco | 302 | 151 | |
| Textiles | 486 | 248 | |
| Wood and cork | 270 | 236 | |
| Paper, printing and publishing | 13 | 197 | |
| Chemicals | 315 | 243 | |
| Machinery, equipment and basic metallurgical | 474 | 1,267 | |
| Electricity, water and gas | 7 | 25 | |
| Construction | 17,950 | 1,555 | |
| Retail business | 424 | 692 | |
| Wholesale business | 891 | 1,078 | |
| Restaurants and hotels | 67 | 241 | |
| Transports and communications | 142 | 248 | |
| Services | 2,529 | 3,287 | |
| Consumer credit | 5,565 | 5,740 | |
| Mortgage credit | 8 | - | |
| Other domestic activities | 171 | 190 | |
| Other international activities | 18 | 59 | |
| 29,726 | 15,630 |
The analysis of recovered loans and interest during 2015 and 2014, by type of credit, is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Asset-backed loans | 116 | - | |
| Personal guaranteed loans | 1,595 | 981 | |
| Unsecured loans | 27,884 | 14,283 | |
| Foreign loans | 68 | 294 | |
| Factoring | 1 | - | |
| Finance leases | 62 | 72 | |
| 29,726 | 15,630 |
The balance Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Bonds and other fixed income securities | ||
| Issued by public entities | 7,201,261 | 5,674,624 |
| Issued by other entities | 2,376,286 | 1,716,746 |
| 9,577,547 | 7,391,370 | |
| Overdue securities | 4,078 | 4,083 |
| Impairment for overdue securities | (4,075) | (4,077) |
| 9,577,550 | 7,391,376 | |
| Shares and other variable income securities | 1,617,348 | 1,464,597 |
| 11,194,898 | 8,855,973 | |
| Trading derivatives | 924,955 | 1,081,492 |
| 12,119,853 | 9,937,465 |
The balance Trading derivatives included, as at 31 December 2015, the valuation of the embedded derivatives separated from the host contracts in accordance with the accounting policy 1 d) in the amount of Euros 47,000 (31 December 2014: Euros 3,000).
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale securities, net of impairment, as at 31 December 2015, is analysed as follows:
| 2015 | ||||
|---|---|---|---|---|
| Other financial assets | ||||
| at fair value | Available | |||
| Trading | through profit or loss | for sale | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | ||||
| Bonds issued by public entities | ||||
| Portuguese issuers | 27,573 | 152,018 | 2,804,243 | 2,983,834 |
| Foreign issuers | 136,339 | - | 2,866,542 | 3,002,881 |
| Bonds issued by other entities | ||||
| Portuguese issuers | 20,007 | - | 1,139,881 | 1,159,888 |
| Foreign issuers | 62,678 | - | 1,157,798 | 1,220,476 |
| Treasury bills and other | ||||
| Government bonds | - | - | 1,214,546 | 1,214,546 |
| 246,597 | 152,018 | 9,183,010 | 9,581,625 | |
| Impairment for overdue securities | - | - | (4,075) | (4,075) |
| 246,597 | 152,018 | 9,178,935 | 9,577,550 | |
| Variable income: | ||||
| Shares in Portuguese companies | 15,282 | - | 71,097 | 86,379 |
| Shares in foreign companies | 391 | - | 89,924 | 90,315 |
| Investment fund units | 1,321 | - | 1,439,074 | 1,440,395 |
| Other securities | 259 | - | - | 259 |
| 17,253 | - | 1,600,095 | 1,617,348 | |
| Trading derivatives | 924,955 | - | - | 924,955 |
| 1,188,805 | 152,018 | 10,779,030 | 12,119,853 | |
| Level 1 | 318,315 | 152,018 | 6,949,116 | 7,419,449 |
| Level 2 | 672,489 | - | 2,149,370 | 2,821,859 |
| Level 3 | 178,854 | - | 1,608,837 | 1,787,691 |
| Financial assets at cost | 19,147 | - | 71,707 | 90,854 |
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale securities, net of impairment, as at 31 December 2014, is analysed as follows:
| 2014 | ||||
|---|---|---|---|---|
| Other financial assets | ||||
| at fair value | Available | |||
| Trading | through profit or loss | for sale | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | ||||
| Bonds issued by public entities | ||||
| Portuguese issuers | 193,972 | - | 1,812,499 | 2,006,471 |
| Foreign issuers | 291,829 | - | 1,948,834 | 2,240,663 |
| Bonds issued by other entities | ||||
| Portuguese issuers | 1,072 | - | 884,740 | 885,812 |
| Foreign issuers | 89,866 | - | 745,151 | 835,017 |
| Treasury bills and other | ||||
| Government bonds | - | - | 1,427,490 | 1,427,490 |
| 576,739 | - | 6,818,714 | 7,395,453 | |
| Impairment for overdue securities | - | - | (4,077) | (4,077) |
| 576,739 | - | 6,814,637 | 7,391,376 | |
| Variable income: | ||||
| Shares in Portuguese companies | 13,555 | - | 83,635 | 97,190 |
| Shares in foreign companies | 187 | - | 26,204 | 26,391 |
| Investment fund units | 1,244 | - | 1,338,749 | 1,339,993 |
| Other securities | 1,023 | - | - | 1,023 |
| 16,009 | - | 1,448,588 | 1,464,597 | |
| Trading derivatives | 1,081,492 | - | - | 1,081,492 |
| 1,674,240 | - | 8,263,225 | 9,937,465 | |
| Level 1 | 668,595 | - | 5,009,841 | 5,678,436 |
| Level 2 | 991,304 | - | 1,782,205 | 2,773,509 |
| Level 3 | 9 | - | 1,375,926 | 1,375,935 |
| Financial assets at cost | 14,332 | - | 95,253 | 109,585 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 49.
The trading and available for sale portfolios, are recorded at fair value in accordance with the accounting policy described in note 1 d).
As referred in the accounting policy presented in note 1 d), the available for sale securities are presented at market value with the respective fair value accounted against fair value reserves, as referred in note 43. As at 31 December 2015, the amount of fair value reserves of Euros 43,222,000 (31 December 2014: Euros 177,879,000) is presented net of impairment losses in the amount of Euros 317,423,000 (31 December 2014: Euros 287,106,000).
As referred in the accounting policy note 1 f) the Group performed reclassifications of Financial instruments, during the first semester of 2010.
For instruments classified within level 3, in 2015 were recorded in Gains arising from financial assets available for sale the amount of Euros 4,552,000 (2014: Euros: 935,000).
During 2015, the Group reclassified Government bonds, from the portfolio of financial assets held to maturity to the portfolio of financial assets available for sale, in the amount of Euros 1,742,354,000, whose market value, at the date of the transfer, was Euros 2,024,570,000. The decision comes as part of the process of strengthening the Group's capital ratios, according to the strategy set by the Board of Directors to meet the challenges posed by the prudential determinations of the ECB and implied the reclassification on the date of decision, of all the securities portfolio of public debt recorded at the portfolio of securities held to maturity. Under the scope of IAS 39, considering its characteristics and the applicable framework (IAS 39 AG22 point e)), this situation did not imply the tainting of the remaining held to maturity portfolio. During 2015, and as mentioned in note 7, part of these securities were sold.
As mentioned in note 58, the balance Variable income - investment fund units includes the amount of Euros 1,352,163,000 (31 December 2014: Euros 1,267,071,000) related to participation units of funds specialized in recovery loans, acquired under the sale of loans and advances to customers (net of impairment). The amount of Euros 35,441,000 (31 December 2014: Euros 35,441,000) refers to junior tranches (bonds with a more subordinated nature), which are fully impaired. The instruments are valued according to the quotations published by Funds Management Companies.
The portfolio of financial assets available for sale, as at 31 December 2015, is analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Amortised cost Euros '000 |
Impairment Euros '000 |
Amortised cost net of impairment Euros '000 |
Fair value reserves Euros '000 |
Fair value hedge adjustments Euros '000 |
Total Euros '000 |
|
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 2,901,838 | - | 2,901,838 | (116,661) | 19,066 | 2,804,243 |
| Foreign issuers | 2,860,927 | - | 2,860,927 | 5,615 | - | 2,866,542 |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 1,178,788 | (91,193) | 1,087,595 | 48,211 | - | 1,135,806 |
| Foreign issuers | 1,150,464 | - | 1,150,464 | 7,334 | - | 1,157,798 |
| Treasury bills and other | ||||||
| Government bonds | 1,214,607 | (8) | 1,214,599 | (53) | - | 1,214,546 |
| 9,306,624 | (91,201) | 9,215,423 | (55,554) | 19,066 | 9,178,935 | |
| Variable income: | ||||||
| Shares in Portuguese companies | 151,974 | (85,002) | 66,972 | 4,125 | - | 71,097 |
| Shares in foreign companies | 46,645 | (292) | 46,353 | 43,571 | - | 89,924 |
| Investment fund units | 1,528,922 | (140,928) | 1,387,994 | 51,080 | - | 1,439,074 |
| 1,727,541 | (226,222) | 1,501,319 | 98,776 | - | 1,600,095 | |
| 11,034,165 | (317,423) | 10,716,742 | 43,222 | 19,066 | 10,779,030 |
The portfolio of financial assets available for sale, as at 31 December 2014, is analysed as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Amortised cost Euros '000 |
Impairment Euros '000 |
Amortised cost net of impairment Euros '000 |
Fair value reserves Euros '000 |
Fair value hedge adjustments Euros '000 |
Total Euros '000 |
||
| Fixed income: | |||||||
| Bonds issued by public entities | |||||||
| Portuguese issuers | 1,729,783 | - | 1,729,783 | 67,645 | 15,071 | 1,812,499 | |
| Foreign issuers | 1,936,685 | - | 1,936,685 | 12,149 | - | 1,948,834 | |
| Bonds issued by other entities | |||||||
| Portuguese issuers | 892,562 | (69,566) | 822,996 | 57,134 | 533 | 880,663 | |
| Foreign issuers | 731,325 | - | 731,325 | 13,826 | - | 745,151 | |
| Treasury bills and other | |||||||
| Government bonds | 1,427,411 | (5) | 1,427,406 | 84 | - | 1,427,490 | |
| 6,717,766 | (69,571) | 6,648,195 | 150,838 | 15,604 | 6,814,637 | ||
| Variable income: | |||||||
| Shares in Portuguese companies | 162,311 | (82,589) | 79,722 | 3,913 | - | 83,635 | |
| Shares in foreign companies | 26,104 | (191) | 25,913 | 291 | - | 26,204 | |
| Investment fund units | 1,450,667 | (134,755) | 1,315,912 | 22,837 | - | 1,338,749 | |
| 1,639,082 | (217,535) | 1,421,547 | 27,041 | - | 1,448,588 | ||
| 8,356,848 | (287,106) | 8,069,742 | 177,879 | 15,604 | 8,263,225 |
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale, net of impairment, as at 31 December 2015, by valuation levels, is analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Financial | ||||||
| Level 1 | Level 2 | Level 3 | instruments at cost | Total | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 2,966,983 | - | - | 16,851 | 2,983,834 | |
| Foreign issuers | 2,335,453 | 667,428 | - | - | 3,002,881 | |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 976,997 | 103,949 | 71,866 | 7,076 | 1,159,888 | |
| Foreign issuers | 157,521 | 1,062,952 | - | 3 | 1,220,476 | |
| Treasury bills and other | ||||||
| Government bonds | 880,830 | 316,537 | 17,179 | - | 1,214,546 | |
| 7,317,784 | 2,150,866 | 89,045 | 23,930 | 9,581,625 | ||
| Impairment for overdue securities | - | - | - | (4,075) | (4,075) | |
| 7,317,784 | 2,150,866 | 89,045 | 19,855 | 9,577,550 | ||
| Variable income: | ||||||
| Shares in Portuguese companies | 24,203 | 1,148 | 13,550 | 47,479 | 86,380 | |
| Shares in foreign companies | 390 | 335 | 68,249 | 21,342 | 90,316 | |
| Investment fund units | 200 | 14 | 1,438,001 | 2,178 | 1,440,393 | |
| Other securities | 259 | - | - | - | 259 | |
| 25,052 | 1,497 | 1,519,800 | 70,999 | 1,617,348 | ||
| Trading derivatives | 76,613 | 669,496 | 178,846 | - | 924,955 | |
| 7,419,449 | 2,821,859 | 1,787,691 | 90,854 | 12,119,853 | ||
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale, net of impairment, as at 31 December 2014, by valuation levels, is analysed as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Financial | |||||
| Level 1 | Level 2 | Level 3 | instruments at cost | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 2,006,471 | - | - | - | 2,006,471 |
| Foreign issuers | 1,815,343 | 425,320 | - | - | 2,240,663 |
| Bonds issued by other entities | |||||
| Portuguese issuers | 679,326 | 196,584 | 5,825 | 4,077 | 885,812 |
| Foreign issuers | 257,963 | 577,048 | - | 6 | 835,017 |
| Treasury bills and other | |||||
| Government bonds | 814,946 | 590,694 | 21,850 | - | 1,427,490 |
| 5,574,049 | 1,789,646 | 27,675 | 4,083 | 7,395,453 | |
| Impairment for overdue securities | - | - | - | (4,077) | (4,077) |
| 5,574,049 | 1,789,646 | 27,675 | 6 | 7,391,376 | |
| Variable income: | |||||
| Shares in Portuguese companies | 4,055 | 983 | 10,623 | 81,529 | 97,190 |
| Shares in foreign companies | 63 | 441 | - | 25,887 | 26,391 |
| Investment fund units | 193 | - | 1,337,637 | 2,163 | 1,339,993 |
| Other securities | 1,023 | - | - | - | 1,023 |
| 5,334 | 1,424 | 1,348,260 | 109,579 | 1,464,597 | |
| Trading derivatives | 99,053 | 982,439 | - | - | 1,081,492 |
| 5,678,436 | 2,773,509 | 1,375,935 | 109,585 | 9,937,465 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 49.
During 2015, reclassifications were made from level 2 to level 1 in the amount of Euros 51,247,000 (31 December 2014: Euros 79,419,000) related to securities that became complied with the requirements of this level, as described in note 49.
The assets classified as level 3, in the amount of Euros 1,438,001,000 (31 December 2014: Euros 1,337,637,000) includes units of closed-ended investment funds valued in accordance with 'Net assets attributable to unit holders' (NAV) quote determined by the management company and in accordance with the audited accounts for the respective funds. These funds have a diverse set of assets and liabilities valued in their respective accounts at fair value through internal methodologies used by the management company. It is not practicable to present a sensitivity analysis of the different components of the underlying assumptions used by entities in the presentation of NAV, nevertheless it should be noted that a variation of + / - 10 % of the NAV has an impact of Euros 143,800,000 (31 December 2014: Euros 133,764,000) in Equity (Fair value reserves).
In addition, the assets classified as level 3 also include the value of the investment held by the Banco Comercial Português, S.A. and Bank Millennium,S.A. (Poland) in Visa Europe Limited in the amount of Euros 68,248,000, as a result of their valuation for the current transaction Visa International, as referred in notes 43 and 48.
The instruments classified as level 3 have associated gains and unrealized losses in the amount of Euros 96,285,000 (31 December 2014: Euros 25,088,000) recorded in fair value reserves. The amount of impairment associated to these securities amounts to Euros 230,781,000 as at 30 December 2015 (31 December 2014: Euros 152,109,000) and were not generated capital gains or losses in the year. No transfers were made to and from this level.
The reclassifications performed in prior years until 31 December 2015, are analysed as follows:
| At the reclassification date | 2015 | ||||
|---|---|---|---|---|---|
| Book value | Fair value | Book value | Fair value | Difference | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| From Financial assets held for trading to: | |||||
| Financial assets available for sale | 196,800 | 196,800 | 18,879 | 18,879 | - |
| Financial assets held to maturity | 2,144,892 | 2,144,892 | 236,866 | 230,475 | (6,391) |
| From Financial assets available for sale to: | |||||
| Loans represented by securities | 2,713,524 | 2,713,524 | 87,900 | 92,226 | 4,326 |
| Financial assets held to maturity | 695,020 | 695,020 | 141,061 | 140,072 | (989) |
| 484,706 | 481,652 | (3,054) |
The amounts accounted in the income statement and in fair value reserves, as at 31 December 2015 related to financial assets reclassified in prior years, are analysed as follows:
| Income statement | Changes | |||
|---|---|---|---|---|
| Fair value | ||||
| Interests | reserves | Equity | ||
| Euros '000 | Euros '000 | Euros '000 | ||
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 487 | (1,558) | (1,071) | |
| Financial assets held to maturity | 9,140 | - | 9,140 | |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | 3,945 | 5 | 3,950 | |
| Financial assets held to maturity | 3,508 | 252 | 3,760 | |
| 17,080 | (1,301) | 15,779 |
If the reclassifications described previously had not occurred, the additional amounts recognised in equity as at 31 December 2015, would be as follows:
| Income statement | ||||
|---|---|---|---|---|
| Fair value changes Euros '000 |
Retained earnings Euros '000 |
Fair value reserves Euros '000 |
Equity Euros '000 |
|
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | (1,558) | 1,613 | (55) | - |
| Financial assets held to maturity | (53,746) | 47,355 | - | (6,391) |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | - | - | 4,326 | 4,326 |
| Financial assets held to maturity | - | - | (989) | (989) |
| (55,304) | 48,968 | 3,282 | (3,054) |
| At the reclassification date | 2014 | ||||
|---|---|---|---|---|---|
| Book value | Fair value | Book value | Fair value | Difference | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| From Financial assets held for trading to: | |||||
| Financial assets available for sale | 196,800 | 196,800 | 18,213 | 18,213 | - |
| Financial assets held to maturity | 2,144,892 | 2,144,892 | 698,421 | 745,776 | 47,355 |
| From Financial assets available for sale to: | |||||
| Loans represented by securities | 2,713,524 | 2,713,524 | 123,038 | 127,237 | 4,199 |
| Financial assets held to maturity | 627,492 | 627,492 | 73,151 | 80,294 | 7,143 |
| 912,823 | 971,520 | 58,697 |
The amounts accounted in the income statement and in fair value reserves, as at 31 December 2014, related to reclassified financial assets are analysed as follows:
| Income statement | Changes | |||
|---|---|---|---|---|
| Fair value | ||||
| Interest | reserves | Equity | ||
| Euros '000 | Euros '000 | Euros '000 | ||
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 826 | 4,411 | 5,237 | |
| Financial assets held to maturity | 30,443 | - | 30,443 | |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | 4,653 | 5 | 4,658 | |
| Financial assets held to maturity | 10,418 | (6,709) | 3,709 | |
| 46,340 | (2,293) | 44,047 |
If the reclassifications described previously had not occurred, the additional amounts recognised in equity as at 31 December 2014, would be as follows:
| Income statement | ||||
|---|---|---|---|---|
| Fair value | Retained | Fair value | ||
| changes | earnings | reserves | Equity | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 4,411 | (2,798) | (1,613) | - |
| Financial assets held to maturity | 81,930 | (34,575) | - | 47,355 |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | - | - | 4,199 | 4,199 |
| Financial assets held to maturity | - | - | 7,143 | 7,143 |
| 86,341 | (37,373) | 9,729 | 58,697 |
The changes occurred in impairment for financial assets available for sale are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Balance on 1 January | 287,106 | 151,535 |
| Transfers | 5,640 | 52,201 |
| Impairment against profit and loss | 56,676 | 91,345 |
| Write-back against fair value reserves | (9,097) | 60 |
| Loans charged-off | (22,867) | (8,035) |
| Exchange rate differences | (35) | - |
| Balance on 31 December | 317,423 | 287,106 |
The Group recognises impairment for financial assets available for sale when there is a significant or prolonged decrease in its fair value or when there is an impact on expected future cash flows of the assets. This assessment involves judgment in which the Group takes into consideration, among other factors, the volatility of the securities prices.
Thus, as a consequence of the low liquidity and significant volatility in financial markets, the following factors were taken into consideration in determining the existence of impairment:
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity, as at 31 December 2015 is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over | |||
| 3 months | 1 year | 5 years | 5 years | Undetermined | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 2,329 | 1,757 | 521,456 | 2,458,292 | - | 2,983,834 |
| Foreign issuers | 81,206 | 459,954 | 2,231,720 | 230,001 | - | 3,002,881 |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 11,085 | 1,468 | 642,510 | 500,750 | 4,075 | 1,159,888 |
| Foreign issuers | 986,517 | 1,272 | 83,651 | 149,033 | 3 | 1,220,476 |
| Treasury bills and other | ||||||
| Government bonds | 549,975 | 650,457 | 12,436 | 1,678 | - | 1,214,546 |
| 1,631,112 | 1,114,908 | 3,491,773 | 3,339,754 | 4,078 | 9,581,625 | |
| Impairment for overdue securities | - | - | - | - | (4,075) | (4,075) |
| 1,631,112 | 1,114,908 | 3,491,773 | 3,339,754 | 3 | 9,577,550 | |
| Variable income: | ||||||
| Companies' shares | ||||||
| Portuguese companies | 86,379 | 86,379 | ||||
| Foreign companies | 90,315 | 90,315 | ||||
| Investment fund units | 1,440,395 | 1,440,395 | ||||
| Other securities | 259 | 259 | ||||
| 1,617,348 | 1,617,348 | |||||
| 1,631,112 | 1,114,908 | 3,491,773 | 3,339,754 | 1,617,351 | 11,194,898 |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale, by maturity, as at 31 December 2014, is as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over | ||||
| 3 months | 1 year | 5 years | 5 years | Undetermined | Total | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Fixed income: | |||||||
| Bonds issued by public entities | |||||||
| Portuguese issuers | 21 | 82,644 | 1,111,230 | 812,576 | - | 2,006,471 | |
| Foreign issuers | 20,453 | 119,109 | 1,949,390 | 151,711 | - | 2,240,663 | |
| Bonds issued by other entities | |||||||
| Portuguese issuers | 7,176 | 86,719 | 511,911 | 275,929 | 4,077 | 885,812 | |
| Foreign issuers | 561,639 | 19,597 | 68,312 | 185,463 | 6 | 835,017 | |
| Treasury bills and other | |||||||
| Government bonds | 274,372 | 1,134,971 | 13,417 | 4,730 | - | 1,427,490 | |
| 863,661 | 1,443,040 | 3,654,260 | 1,430,409 | 4,083 | 7,395,453 | ||
| Impairment for overdue securities | - | - | - | - | (4,077) | (4,077) | |
| 863,661 | 1,443,040 | 3,654,260 | 1,430,409 | 6 | 7,391,376 | ||
| Variable income: | |||||||
| Companies' shares | |||||||
| Portuguese companies | 97,190 | 97,190 | |||||
| Foreign companies | 26,391 | 26,391 | |||||
| Investment fund units | 1,339,993 | 1,339,993 | |||||
| Other securities | 1,023 | 1,023 | |||||
| 1,464,597 | 1,464,597 | ||||||
| 863,661 | 1,443,040 | 3,654,260 | 1,430,409 | 1,464,603 | 8,855,973 |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity as at 31 December 2015 is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Other | |||||
| Financial | Overdue | ||||
| Bonds | Shares | Assets | Securities | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Food, beverage and tobacco | - | - | - | 3 | 3 |
| Textiles | - | 7,447 | - | 361 | 7,808 |
| Wood and cork | - | - | - | 998 | 998 |
| Paper, printing and publishing | 13,240 | 37 | - | - | 13,277 |
| Chemicals | 25,000 | 7 | - | - | 25,007 |
| Machinery, equipment and basic metallurgical | - | 7 | - | - | 7 |
| Construction | - | 945 | - | 2,539 | 3,484 |
| Retail business | 3,000 | 1,346 | - | - | 4,346 |
| Wholesale business | - | 852 | - | 176 | 1,028 |
| Restaurants and hotels | - | 14,293 | - | - | 14,293 |
| Transport and communications | 480,875 | 35,403 | - | - | 516,278 |
| Services | 1,854,171 | 116,353 | 1,439,800 | 1 | 3,410,325 |
| Other international activities | - | 4 | 854 | - | 858 |
| 2,376,286 | 176,694 | 1,440,654 | 4,078 | 3,997,712 | |
| Government and Public securities | 5,986,715 | - | 1,214,546 | - | 7,201,261 |
| Impairment for overdue securities | - | - | - | (4,075) | (4,075) |
| 8,363,001 | 176,694 | 2,655,200 | 3 | 11,194,898 |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity as at 31 December 2014 is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Bonds Euros '000 |
Shares Euros '000 |
Other Financial Assets Euros '000 |
Overdue Securities Euros '000 |
Total Euros '000 |
|
| Food, beverage and tobacco | - | - | - | 6 | 6 |
| Textiles | - | 7,403 | - | 361 | 7,764 |
| Wood and cork | - | 501 | - | 998 | 1,499 |
| Paper, printing and publishing | 13,040 | 37 | - | - | 13,077 |
| Chemicals | - | 11 | - | - | 11 |
| Machinery, equipment and basic metallurgical | - | 10 | - | - | 10 |
| Electricity, water and gas | - | 8 | - | - | 8 |
| Construction | - | 952 | - | 2,540 | 3,492 |
| Retail business | - | 127 | - | - | 127 |
| Wholesale business | - | 983 | - | 176 | 1,159 |
| Restaurants and hotels | - | 69 | - | - | 69 |
| Transport and communications | 365,060 | 47,139 | - | - | 412,199 |
| Services | 1,338,646 | 66,341 | 1,339,992 | 2 | 2,744,981 |
| Other international activities | - | - | 1,024 | - | 1,024 |
| 1,716,746 | 123,581 | 1,341,016 | 4,083 | 3,185,426 | |
| Government and Public securities | 4,247,134 | - | 1,427,490 | - | 5,674,624 |
| Impairment for overdue securities | - | - | - | (4,077) | (4,077) |
| 5,963,880 | 123,581 | 2,768,506 | 6 | 8,855,973 |
The Group, as part of the management process of the liquidity risk, holds a pool of eligible assets that can serve as collateral in funding operations in the European Central Bank and other Central Banks in countries were the Group operates, which includes fixed income securities.
The analysis of trading derivatives, by maturity, as at 31 December 2015, is as follows:
| 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | ||||||
| Up to | 3 months to | Over 1 | |||||
| 3 months | 1 year | year | Total | Assets | Liabilities | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Interest rate derivatives: | |||||||
| OTC Market: | |||||||
| Forward rate agreement | - | 762,213 | - | 762,213 | 106 | 8 | |
| Interest rate swaps | 1,678,530 | 1,804,361 | 11,818,664 | 15,301,555 | 561,728 | 533,477 | |
| Interest rate options (purchase) | 825 | 20,309 | 156,714 | 177,848 | 1,373 | - | |
| Interest rate options (sale) Other interest rate contracts |
1 299,010 |
219,709 125,807 |
156,714 121,478 |
376,424 546,295 |
- 44,519 |
596 48,776 |
|
| 1,978,366 | 2,932,399 | 12,253,570 | 17,164,335 | 607,726 | 582,857 | ||
| Stock Exchange transactions: | |||||||
| Interest rate futures | 31,022 | 55,112 | - | 86,134 | - | - | |
| Currency derivatives: | |||||||
| OTC Market: | |||||||
| Forward exchange contract | 484,876 | 183,025 | 29,811 | 697,712 | 4,560 | 5,982 | |
| Currency swaps | 2,196,977 | 254,136 | 2,443 | 2,453,556 | 30,680 | 26,195 | |
| Currency options (purchase) | 13,680 | 22,828 | - | 36,508 | 804 | - | |
| Currency options (sale) | 11,344 2,706,877 |
24,586 484,575 |
- 32,254 |
35,930 3,223,706 |
- 36,044 |
841 33,018 |
|
| Shares/debt instruments derivatives: | |||||||
| OTC Market: | |||||||
| Shares/indexes swaps | 360,291 | 1,794,535 | 1,544,975 | 3,699,801 | 3,625 | 15,666 | |
| Shares/indexes options (sale) Others shares/indexes |
- | - | 2,067 | 2,067 | - | 4,500 | |
| options (purchase) | - | - | - | - | 12,194 | - | |
| 360,291 | 1,794,535 | 1,547,042 | 3,701,868 | 15,819 | 20,166 | ||
| Stock exchange transactions: | |||||||
| Shares futures | 422,870 | - | - | 422,870 | - | - | |
| Shares/indexes options (purchase) | 106,650 | 471,018 | 205,923 | 783,591 | 76,613 | - | |
| Shares/indexes options (sale) | 8,999 | 141,332 | 5,334 | 155,665 | - | 63,153 | |
| 538,519 | 612,350 | 211,257 | 1,362,126 | 76,613 | 63,153 | ||
| Commodity derivatives: | |||||||
| Stock Exchange transactions: | |||||||
| Commodities futures | 86,888 | - | - | 86,888 | - | - | |
| Credit derivatives: | |||||||
| OTC Market: | |||||||
| Credit Default swaps | 242,800 | 921,150 | 1,620,250 | 2,784,200 | 188,706 | 14,699 | |
| Other credit derivatives (sale) | - | - | 11,738 | 11,738 | - | - | |
| 242,800 | 921,150 | 1,631,988 | 2,795,938 | 188,706 | 14,699 | ||
| Total financial instruments | |||||||
| traded in: | |||||||
| OTC Market | 5,288,334 | 6,132,659 | 15,464,854 | 26,885,847 | 848,295 | 650,740 | |
| Stock Exchange | 656,429 | 667,462 | 211,257 | 1,535,148 | 76,613 | 63,153 | |
| Embedded derivatives | 47 | 9,335 | |||||
| 5,944,763 | 6,800,121 | 15,676,111 | 28,420,995 | 924,955 | 723,228 |
<-- PDF CHUNK SEPARATOR -->
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Interest rate Derivatives: | ||||||
| OTC Market: | ||||||
| Forward rate agreements | - | 608,443 | - | 608,443 | 115 | - |
| Interest rate swaps | 874,722 | 2,335,806 | 13,833,535 | 17,044,063 | 721,128 | 744,093 |
| Interest rate options (purchase) | 129,200 | 171,218 | 62,403 | 362,821 | 759 | - |
| Interest rate options (sale) | 129,200 | 170,373 | 62,403 | 361,976 | - | 2,082 |
| Other interest rate contracts | 2,389 | 16,953 | 105,027 | 124,369 | 48,167 | 48,170 |
| 1,135,511 | 3,302,793 | 14,063,368 | 18,501,672 | 770,169 | 794,345 | |
| Stock Exchange transactions: | ||||||
| Interest rate futures | 16,473 | 15,649 | - | 32,122 | - | - |
| Currency derivatives: | ||||||
| OTC Market: | ||||||
| Forward exchange contract | 273,708 | 116,515 | 27,565 | 417,788 | 5,035 | 4,784 |
| Currency swaps | 2,391,730 | 201,778 | 16,089 | 2,609,597 | 59,084 | 18,738 |
| Currency options (purchase) | 6,264 | 1,429 | - | 7,693 | 27 | - |
| Currency options (sale) | 4,846 | 1,429 | - | 6,275 | - | 17 |
| 2,676,548 | 321,151 | 43,654 | 3,041,353 | 64,146 | 23,539 | |
| Shares/debt instruments derivatives: | ||||||
| OTC Market: | ||||||
| Shares/indexes swaps | 123,731 | 680,084 | 1,133,972 | 1,937,787 | 4,347 | 11,673 |
| Shares/indexes options (sale) | 13,728 | - | 2,067 | 15,795 | - | - |
| Other shares/indexes options (purchase) | - | - | - | - | 8,316 | - |
| 137,459 | 680,084 | 1,136,039 | 1,953,582 | 12,663 | 11,673 | |
| Stock Exchange transactions: | ||||||
| Shares futures | 323,450 | - | - | 323,450 | - | - |
| Shares/indexes options (purchase) | 253,464 | 280,694 | 313,889 | 848,047 | 99,053 | - |
| Shares/indexes options (sale) | 10,324 | 20,592 | 98,287 | 129,203 | - | 98,880 |
| 587,238 | 301,286 | 412,176 | 1,300,700 | 99,053 | 98,880 | |
| Commodity derivatives: | ||||||
| Stock exchange transactions: | ||||||
| Commodities futures | 30,312 | - | - | 30,312 | - | - |
| Credit derivatives: | ||||||
| OTC Market: | ||||||
| Credit Default swaps | 5,000 | - | 2,788,640 | 2,793,640 | 135,458 | 24,163 |
| Other credit derivatives (sale) | - | - | 14,099 | 14,099 | - | - |
| 5,000 | - | 2,802,739 | 2,807,739 | 135,458 | 24,163 | |
| Total financial instruments | ||||||
| traded in: | ||||||
| OTC Market | 3,954,518 | 4,304,028 | 18,045,800 | 26,304,346 | 982,436 | 853,720 |
| Stock Exchange | 634,023 | 316,935 | 412,176 | 1,363,134 | 99,053 | 98,880 |
| Embedded derivatives | 3 | 369 | ||||
| 4,588,541 | 4,620,963 | 18,457,976 | 27,667,480 | 1,081,492 | 952,969 |
This balance is analysed as follows:
| 2015 | 2014 | ||||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| Hedging instruments | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Swaps | 72,957 | 541,230 | 75,325 | 352,543 | |
| Others | 170 | - | - | - | |
| 73,127 | 541,230 | 75,325 | 352,543 |
Hedging derivatives are measured in accordance with internal valuation techniques considering mainly observable market inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13 these derivatives are classified in level 2. The Group applies derivatives to hedge interest and exchange rate exposure risks. The accounting method depends on the nature of the hedged risk, namely if the Group is exposed to fair value changes, variability in cash flows or highly probable forecast transactions.
For the hedging relationships which comply with the hedging requirements of IAS 39, the Group adopts the hedge accounting method mainly interest rate and exchange rate derivatives. The fair value hedge model is adopted for debt securities, loans granted at fixed rate and money market loans and deposits, securities and combined hedge of variable rate financial assets and fixed rate financial liabilities. The cash flows hedge model is adopted for future transactions in foreign currency to cover dynamic changes in cash flows from loans granted and variable rate deposits in foreign currency and foreign currency mortgage loans.
The relationships that follow the fair value hedge model recorded ineffectiveness for the year of a positive amount of Euros 961,000 (31 December 2014: positive amount of Euros 9,240,000) and the hedging relationships that follow the cash flows model recorded ineffectiveness for 2015 of a negative amount of Euros 1,038,000 (31 December 2014: negative amount of Euros 2,373,000).
During 2015, reclassifications were made from fair value reserves to results, related to cash flow hedge relationships, in a positive mount of Euros 912,000. In 2014, no reclassifications were made from fair value reserves to results, related to cash flow hedge relationships.
The accumulated adjustment on financial risks covered performed on the assets and liabilities which includes hedged items is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Hedged item | Euros '000 | Euros '000 |
| Loans | 5,647 | 3,279 |
| Deposits | (32,530) | (34,277) |
| Debt issued | (68,565) | (97,190) |
| (95,448) | (128,188) |
The analysis of hedging derivatives portfolio, by maturity, as at 31 December 2015, is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fair value hedging derivatives related to interest rate risk changes: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | 4,040 | 139,291 | 3,401,016 | 3,544,347 | 35,145 | 40,922 |
| Other interest rate contracts | - | - | 99,944 | 99,944 | - | 33,047 |
| Others | 150,000 | - | - | 150,000 | 170 | - |
| 154,040 | 139,291 | 3,500,960 | 3,794,291 | 35,315 | 73,969 | |
| Cash flow hedging derivatives related to interest rate risk changes: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | 46,905 | 299,022 | 5,852,443 | 6,198,370 | 9,338 | 142 |
| Cash flow hedging derivatives related to currency risk changes: |
||||||
| OTC Market: | ||||||
| Other currency contracts | 832,032 | 1,289,909 | 1,660,321 | 3,782,262 | 14,198 | 466,836 |
| Hedging derivatives related to net investment in foreign operations: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | 60,827 | 236,006 | 253,666 | 550,499 | 14,276 | 283 |
| Total financial instruments | ||||||
| Traded by: | ||||||
| OTC Market | 1,093,804 | 1,964,228 | 11,267,390 | 14,325,422 | 73,127 | 541,230 |
The analysis of hedging derivatives portfolio, by maturity, as at 31 December 2014, is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fair value hedging derivatives related to | ||||||
| interest rate risk changes: | ||||||
| OTC Market: | ||||||
| Interest rate swaps | 53,052 | 674,594 | 1,372,693 | 2,100,339 | 51,630 | 27,207 |
| Other interest rate contracts | - | - | 119,243 | 119,243 | - | 19,773 |
| 53,052 | 674,594 | 1,491,936 | 2,219,582 | 51,630 | 46,980 | |
| Cash flow hedging derivatives related to | ||||||
| interest rate risk changes: | ||||||
| OTC Market: | ||||||
| Interest rate swaps | 77,225 | 129,879 | 2,101,797 | 2,308,901 | 6,072 | 58 |
| Others interest rate contracts | 885,636 | 186,642 | 3,286,106 | 4,358,384 | 1,118 | 304,364 |
| 962,861 | 316,521 | 5,387,903 | 6,667,285 | 7,190 | 304,422 | |
| Cash flow hedging derivatives related to currency risk changes: |
||||||
| OTC Market: | ||||||
| Forward exchange contract | 7,294 | 3,437 | - | 10,731 | 108 | 1,141 |
| Hedging derivatives related to net investment in foreign operations: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | - | 77,388 | 394,926 | 472,314 | 16,397 | - |
| Total financial instruments | ||||||
| Traded by: | ||||||
| OTC Market | 1,023,207 | 1,071,940 | 7,274,765 | 9,369,912 | 75,325 | 352,543 |
The balance Financial assets held to maturity is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Bonds and other fixed income securities | |||
| Issued by Government and public entities | 118,125 | 1,917,366 | |
| Issued by other entities | 376,766 | 393,815 | |
| 494,891 | 2,311,181 |
As at 31 December 2015, the balance Financial assets held to maturity also includes the amount of Euros 236,866,000 (31 December 2014: Euros 698,421,000) related to non derivatives financial assets (bonds) reclassified in previous years from financial assets held for trading caption to financial assets held to maturity caption, as referred in the accounting policy note 1 f) and note 24.
As at 31 December 2015, the balance Financial assets held to maturity also includes the amount of Euros 73,533,000 (31 December 2014: Euros 73,151,000) related to non derivatives financial assets (bonds) reclassified in previous years from financial assets available for sale caption to financial assets held to maturity caption, as referred in the accounting policy note 1 f) and note 24.
During 2015, the Group reclassified Government bonds, from the portfolio of financial assets held to maturity for the portfolio of financial assets available for sale, in the amount of Euros 1,742,354,000, whose market value, at the date of transfer, was Euros 2,024,570,000. The decision comes as part of the process of strengthening the Group's capital ratios, according to the strategy set by the Board of Directors to meet the new challenges posed by the prudential determinations of the ECB and implied the reclassification on the date of decision, of all the securities portfolio of public debt recorded in the portfolio of securities held to maturity. Under the scope of IAS 39, considering its characteristics and the applicable framework (IAS 39 AG22 point e)), this situation did not imply the tainting of the remaining held to maturity portfolio. During 2015, and as mentioned in note 7, part of these securities were sold.
As at 31 December 2015, the Financial assets held to maturity portfolio is analysed as follows:
| Description | Country | Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
Fair value Euros '000 |
|---|---|---|---|---|---|---|
| Issued by Government and public entities | ||||||
| Btps 4.5 Pct 08/01.08.2018 Eur | Italy | August, 2018 | 4.500% | 50,000 | 50,597 | 56,591 |
| OT Angola 7.5 PCT 12/15.03.2016 | Angola | March, 2016 | 7.500% | 3,825 | 3,929 | 3,969 |
| OT Angola 7 PCT 15/15.06.2017 | Angola | June, 2017 | 7.000% | 6,501 | 6,484 | 5,956 |
| OT Angola 7.75 PCT 13/09.10.2017 | Angola | October, 2017 | 7.500% | 1,696 | 1,749 | 1,606 |
| OT Angola 8 PCT 13/23.10.2017 | Angola | October, 2017 | 7.500% | 7,803 | 8,057 | 7,385 |
| OT Angola 7.25 PCT 15/15.06.2018 | Angola | June, 2018 | 7.250% | 6,501 | 6,449 | 5,639 |
| OT Angola 8 PCT 13/09.10.2018 | Angola | October, 2018 | 7.750% | 1,696 | 1,762 | 1,551 |
| OT Angola 8.25 PCT 13/23.10.2018 | Angola | October, 2018 | 7.750% | 13,568 | 14,115 | 12,412 |
| OT Angola 7.50 PCT 15/15.06.2018 | Angola | June, 2019 | 7.500% | 6,501 | 6,389 | 5,409 |
| OT Angola 7.7 PCT 15/15.06.2020 | Angola | June, 2020 | 7.700% | 6,501 | 6,294 | 5,207 |
| OT Angola 8 PCT 15/15.06.2021 | Angola | June, 2021 | 8.000% | 6,501 | 6,206 | 5,094 |
| OT Angola 8.25 PCT 15/15.06.2022 | Angola | June, 2022 | 8.250% | 6,502 | 6,094 | 4,998 |
| 118,125 | 115,817 | |||||
| Issued by other entities | ||||||
| Cp Comboios Pt 09/16.10.2019 | Portugal | October, 2019 | 4.170% | 75,000 | 74,190 | 82,100 |
| Edia Sa 07/30.01.2027 | Portugal | January, 2027 | 0.053% | 40,000 | 38,968 | 31,773 |
| Stcp 00/05.06.2022 - 100Mios Call | ||||||
| Semest. a Partir 10Cpn-Min.10Mios | Portugal | June, 2022 | -0.044% | 100,000 | 98,468 | 90,835 |
| Ayt Cedulas 07/21.03.2017 | Spain | March, 2017 | 4.000% | 50,000 | 51,337 | 53,780 |
| Mbs Magellan M Series 1 Class A | Ireland | December, 2036 | 0.412% | 69,655 | 69,669 | 68,539 |
| Mbs Magellan M Series 1 Class B | Ireland | December, 2036 | 1.032% | 26,300 | 26,313 | 25,794 |
| Mbs Magellan M Series 1 Class C | Ireland | December, 2036 | 2.472% | 17,800 | 17,821 | 14,187 |
| 376,766 | 367,008 | |||||
| 494,891 | 482,825 |
As at 31 December 2014, the Financial assets held to maturity portfolio is analysed as follows:
| Maturity | Nominal value | Book value | Fair value | |||
|---|---|---|---|---|---|---|
| Description | Country | date | Interest rate | Euros '000 | Euros '000 | Euros '000 |
| Issued by Government and public entities | ||||||
| OT 3.5 Pct 10/25.03.2015 | Portugal | March, 2015 | 3.500% | 82,366 | 83,115 | 83,324 |
| OT 3.85% 05/15.04.2021 | Portugal | April, 2021 | 3.850% | 135,000 | 142,109 | 153,460 |
| OT 4.45 Pct 08/15.06.2018 | Portugal | June, 2018 | 4.450% | 1,436,762 | 1,427,953 | 1,628,905 |
| OT 4.75 Pct 09/14.06.2019 | Portugal | June, 2019 | 4.750% | 10,000 | 10,057 | 11,657 |
| OT 4.8 Pct 10/15.06.2020 | Portugal | June, 2020 | 4.800% | 150,000 | 150,799 | 177,799 |
| OT 4.95 Pct 08/25.10.2023 | Portugal | October, 2023 | 4.950% | 50,000 | 52,866 | 59,636 |
| Btps 4.5 Pct 08/01.08.2018 Eur | Italy | August, 2018 | 4.500% | 50,000 | 50,467 | 57,520 |
| 1,917,366 | 2,172,301 | |||||
| Issued by other entities | ||||||
| Cp Comboios Pt 09/16.10.2019 | Portugal | October, 2019 | 4.170% | 75,000 | 73,810 | 80,953 |
| Edia Sa 07/30.01.2027 | Portugal | January, 2027 | 0.311% | 40,000 | 38,920 | 31,338 |
| Stcp 00/05.06.2022- 100Mios Call Semest. | ||||||
| a Partir 10Cpn-Min.10Mios | Portugal | June, 2022 | 0.183% | 100,000 | 98,250 | 87,365 |
| Ayt Cedulas 07/21.03.2017 | Spain | March, 2017 | 4.000% | 50,000 | 51,156 | 55,235 |
| Mbs Magellan M Series 1 Class A | Ireland | December, 2036 | 0.622% | 87,516 | 87,541 | 85,812 |
| Mbs Magellan M Series 1 Class B | Ireland | December, 2036 | 1.242% | 26,300 | 26,315 | 23,019 |
| Mbs Magellan M Series 1 Class C | Ireland | December, 2036 | 2.682% | 17,800 | 17,823 | 11,729 |
| 393,815 | 375,451 | |||||
| 2,311,181 | 2,547,752 |
The analysis of Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by maturity, as at 31 December 2015 is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over 5 | ||
| 3 months | 1 year | 5 years | years | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | |||||
| Bonds issued by public entities | |||||
| Foreign issuers | 3,929 | - | 101,896 | 12,300 | 118,125 |
| Bonds issued by other entities | |||||
| Portuguese issuers | - | - | 74,191 | 137,436 | 211,627 |
| Foreign issuers | - | - | 51,337 | 113,802 | 165,139 |
| 3,929 | - | 227,424 | 263,538 | 494,891 | |
The analysis of Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by maturity, as at 31 December 2014 is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over 5 | ||
| 3 months | 1 year | 5 years | years | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 83,115 | - | 1,438,010 | 345,773 | 1,866,898 |
| Foreign issuers | - | - | 50,468 | - | 50,468 |
| Bonds issued by other entities | |||||
| Portuguese issuers | - | - | 73,810 | 137,169 | 210,979 |
| Foreign issuers | - | - | 51,157 | 131,679 | 182,836 |
| 83,115 | - | 1,613,445 | 614,621 | 2,311,181 |
The analysis of Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by sector of activity, is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Transports and communications | 172,658 | 172,060 | |
| Services | 204,108 | 221,755 | |
| 376,766 | 393,815 | ||
| Government and Public securities | 118,125 | 1,917,366 | |
| 494,891 | 2,311,181 |
As part of the management process of the liquidity risk, the Group holds a pool of eligible assets that can be used as collateral in funding operations with the European Central Bank and other Central Banks in countries were the Group operates, in which are included fixed income securities.
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Portuguese credit institutions | 34,465 | 30,143 | |
| Foreign credit institutions | 31,776 | 29,862 | |
| Other Portuguese companies | 243,943 | 256,213 | |
| Other foreign companies | 5,545 | 7,248 | |
| 315,729 | 323,466 |
The balance Investments in associated companies is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Banque BCP, S.A.S. | 29,240 | 27,395 |
| Banque BCP (Luxembourg), S.A. | 2,536 | 2,467 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 222,914 | 236,768 |
| SIBS, S.G.P.S, S.A. | 19,651 | 18,090 |
| Unicre - Instituição Financeira de Crédito, S.A. | 34,465 | 30,143 |
| Other | 6,923 | 8,603 |
| 315,729 | 323,466 |
These investments correspond to unquoted companies. According to the accounting policy described in note 1 b), these investments are measured at the equity method. The investment held in the associated company Millenniumbcp Ageas Grupo Segurador, S.G.P.S. corresponds to 49% of the share capital of the Group. The Group's companies included in the consolidation perimeter are presented in note 60.
The main indicators of the principal associated companies are analysed as follows:
| Total | Total | Total | Net income / (loss) | |
|---|---|---|---|---|
| Assets Euros '000 |
Liabilities | for the year | ||
| Euros '000 | Euros '000 | Euros '000 | ||
| 2015 | ||||
| Banque BCP, S.A.S. | 2,555,870 | 2,408,936 | 123,780 | 14,817 |
| Banque BCP (Luxembourg), S.A. | 581,085 | 546,535 | 17,183 | 755 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 10,787,729 | 9,993,327 | 959,456 | 18,160 |
| SIBS, S.G.P.S, S.A. (*) | 144,507 | 57,704 | 158,164 | 10,000 |
| Unicre - Instituição Financeira de Crédito, S.A. (*) | 334,788 | 236,514 | 201,921 | 16,109 |
| 2014 | ||||
| Banque BCP, S.A.S. | 2,207,154 | 2,069,491 | 117,517 | 13,841 |
| Banque BCP (Luxembourg), S.A. | 677,012 | 649,075 | 17,318 | 860 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 10,945,537 | 10,107,247 | 962,527 | 61,489 |
| SIBS, S.G.P.S, S.A. | 144,507 | 57,704 | 158,164 | 10,762 |
| Unicre - Instituição Financeira de Crédito, S.A. | 334,788 | 236,514 | 201,921 | 9,900 |
| VSC - Aluguer de Veículos Sem Condutor, Lda. | 2,959 | 218 | 988 | 1,197 |
(*) - estimated values.
During December 2015, the Group sold 50% of the capital share of the company VSC - Aluguer de Veículos Sem Condutor, Lda. to GE Capital Holding Portugal, SGPS, Unipessoal Lda.
| Millenniumbcp Ageas | ||
|---|---|---|
| Grupo Segurador, S.G.P.S., S.A. | ||
| Nature of the relationship with the Group | Associated | |
| Country of the activity | Portugal | |
| % held | 49.0 |
According to the requirements defined in IFRS 12 and considering their relevance, we present in the following table the consolidated financial statements of Millenniumbcp Ageas Group, SGPS, S.A., prepared in accordance with IFRS, modified by the consolidation adjustments:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Income | 959,456 | 962,527 |
| Net profit for the year | 18,160 | 61,489 |
| Comprehensive income | (2,049) | 86,713 |
| Total comprehensive income | 16,111 | 148,202 |
| Attributable to Shareholders of Millenniumbcp Ageas | ||
| Grupo Segurador, S.G.P.S., S.A. | 16,111 | 148,202 |
| Financial assets | 10,328,469 | 10,470,412 |
| Non-financial assets | 459,260 | 475,125 |
| Financial liabilities | 9,860,240 | 9,957,766 |
| Non-financial liabilities | 133,087 | 149,481 |
| Equity | 794,402 | 838,290 |
| Attributable to Shareholders of Millenniumbcp Ageas | ||
| Grupo Segurador, S.G.P.S., S.A. | 794,402 | 838,290 |
| Value of ownership by BCP on equity | ||
| of Ageas as at 1 January | 236,768 | 497,301 |
| Other comprehensive income | ||
| attributable to BCP during the year | 7,360 | 39,469 |
| Dividends received | (29,400) | (169,050) |
| Appropriation by BCP of net income of Millenniumbcp | ||
| Ageas Grupo Segurador, S.G.P.S., S.A. | 8,186 | 35,818 |
| Capital repayment | - | (110,250) |
| Disposal of Ocidental Seguros and Médis | - | (56,567) |
| Other adjustments | - | 47 |
| Investment held as at 31 December | 222,914 | 236,768 |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Real estate and other assets arising | ||
| from recovered loans | 1,964,716 | 1,810,881 |
| Subsidiaries acquired exclusively with the purpose of | ||
| short-term sale | 65,836 | 72,710 |
| 2,030,552 | 1,883,591 | |
| Impairment | (265,170) | (261,575) |
| 1,765,382 | 1,622,016 |
The assets included in this balance are accounted for in accordance with the accounting policy note 1 k).
The balance Real estate and other assets arising from recovered loans includes assets resulting from (i) foreclosure, with an option to repurchase or leaseback, which are accounted following the establishment of the contract or the promise of contract and the respective irrevocable power of attorney issued by the client on behalf of the Bank, or (ii) resolution of leasing contracts.
These assets are available for sale in a period less than one year and the Bank has a strategy for its sale. However, taking into account the actual market conditions, it was not possible in all instances to conclude the sales in the expected time. The strategy of alienation results in an active search of buyers, with the Bank having a website where advertises these properties and through partnerships with the mediation of companies having more ability for the product that every time the Bank has for sale. Prices are periodically reviewed and adjusted for continuous adaptation to the market.
The referred balance includes buildings and other assets for which the Group has already established contracts for the sale in the amount of Euros 31,121,000 (31 December 2014: Euros 14,308,000).
As at 31 December 2015, the balance Real estate and other assets arising from recovered loans includes the amount of Euros 326,451,000 (31 December 2014: Euros 325,070,000) related to properties of Closed Real Estate Investment Funds, whose units were received following foreclosure operations and in accordance with IFRS, were subject to full consolidation method.
The balance Subsidiaries acquired exclusively with the view of short-term sale corresponds to three real estate companies acquired by the Group within the restructuring of a loan exposure that the Group intends to sell in less than one year. However, taking into account the actual market conditions, it was not possible to conclude the sales in the expected time. Until the date of the sale, the Group continues to consolidate in reserves and income, any changes occurred in the net assets of the subsidiaries.
The changes occurred in impairment for non-current assets held for sale are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance on 1 January | 261,575 | 372,695 |
| Transfers | 6,000 | 25,019 |
| Impairment for the year | 65,293 | 27,635 |
| Loans charged-off | (67,663) | (163,850) |
| Exchange rate differences | (35) | 76 |
| Balance on 31 December | 265,170 | 261,575 |
This balance is analysed as follows: The balance Investment property includes the amount of Euros 144,644,000 (31 December 2014: Euros 174,861,000) related to real estate accounted in the "Fundo de Investimento Imobiliário Imosotto Acumulação", "Fundo de Investimento Imobiliário Gestão Imobiliária", "Fundo de Investimento Imobiliário Imorenda", "Fundo de Investimento Imobiliário Fechado Gestimo" and "Imoport - Fundo de Investimento Imobiliário Fechado", which are consolidated under the full consolidation method as referred in the accounting policy presented in note 1 b).
The real estate is evaluated in accordance with the accounting policy presented in note 1 r), based on independent assessments and compliance with legal requirements.
The rents received related to real estate amount to Euros 1,328,000 (31 December 2014: Euros 1,058,000), as at 31 December 2015, and the maintenance expenses related to rented or not rented real estate, amount to Euros 1,145,000 (31 December 2014: Euros 1,078,000).
The changes occurred in this caption are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 176,519 | 195,599 | |
| Transfers for tangible assets | 7,704 | 1,140 | |
| Revaluations | (20,739) | 3,296 | |
| Disposals | (17,204) | (23,516) | |
| Balance on 31 December | 146,280 | 176,519 |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Land and buildings | 1,058,719 | 1,151,149 |
| Equipment | ||
| Furniture | 88,230 | 89,254 |
| Machinery | 55,715 | 57,657 |
| Computer equipment | 298,890 | 299,446 |
| Interior installations | 147,051 | 146,542 |
| Motor vehicles | 27,238 | 26,125 |
| Security equipment | 80,307 | 82,467 |
| Other equipment | 31,157 | 32,301 |
| Work in progress | 16,661 | 16,704 |
| Other tangible assets | 4,711 | 549 |
| 1,808,679 | 1,902,194 | |
| Accumulated depreciation | ||
| Charge for the year | (52,585) | (51,298) |
| Accumulated charge for the previous years | (1,085,223) | (1,095,445) |
| (1,137,808) | (1,146,743) | |
| 670,871 | 755,451 |
The changes occurred in Property and equipment balance, during 2015, are analysed as follows:
| Balance on 1 January |
Acquisitions / Charge |
Disposals / Charged-off |
Transfers and changes in perimeter |
Exchange differences |
Balance on 31 December |
|
|---|---|---|---|---|---|---|
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cost | ||||||
| Land and buildings | 1,151,149 | 24,293 | (60,853) | (4,327) | (51,543) | 1,058,719 |
| Equipment: | ||||||
| Furniture | 89,254 | 2,584 | (1,893) | 550 | (2,265) | 88,230 |
| Machinery | 57,657 | 1,812 | (2,144) | 503 | (2,113) | 55,715 |
| Computer equipment | 299,446 | 8,206 | (5,405) | 5,597 | (8,954) | 298,890 |
| Interior installations | 146,542 | 3,876 | (1,205) | 2,155 | (4,317) | 147,051 |
| Motor vehicles | 26,125 | 5,971 | (2,394) | 35 | (2,499) | 27,238 |
| Security equipment | 82,467 | 944 | (1,247) | 446 | (2,303) | 80,307 |
| Other equipment | 32,301 | 131 | (3,172) | 2,200 | (303) | 31,157 |
| Work in progress | 16,704 | 26,793 | (1,579) | (23,766) | (1,491) | 16,661 |
| Other tangible assets | 549 | 27 | (42) | 4,679 | (502) | 4,711 |
| 1,902,194 | 74,637 | (79,934) | (11,928) | (76,290) | 1,808,679 | |
| Accumulated depreciation | ||||||
| Land and buildings | 490,543 | 27,113 | (20,588) | (4,182) | (5,622) | 487,264 |
| Equipment: | ||||||
| Furniture | 80,869 | 2,064 | (1,817) | (23) | (1,221) | 79,872 |
| Machinery | 51,170 | 2,189 | (2,128) | 14 | (1,411) | 49,834 |
| Computer equipment | 283,043 | 8,941 | (5,275) | (143) | (6,914) | 279,652 |
| Interior installations | 132,025 | 2,542 | (1,149) | 314 | (2,054) | 131,678 |
| Motor vehicles | 13,344 | 4,897 | (1,996) | 3 | (1,712) | 14,536 |
| Security equipment | 71,233 | 2,412 | (1,240) | (2) | (1,261) | 71,142 |
| Other equipment | 24,469 | 2,426 | (3,067) | (231) | (208) | 23,389 |
| Other tangible assets | 47 | 1 | - | 441 | (48) | 441 |
| 1,146,743 | 52,585 | (37,260) | (3,809) | (20,451) | 1,137,808 |
| This balance is analysed as follows: | |
|---|---|
| -------------------------------------- | -- |
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Intangible assets | ||
| Software | 120,432 | 114,817 |
| Other intangible assets | 52,496 | 54,906 |
| 172,928 | 169,723 | |
| Accumulated depreciation | ||
| Charge for the year | (14,038) | (14,245) |
| Accumulated charge for the previous years | (123,668) | (117,083) |
| (137,706) | (131,328) | |
| 35,222 | 38,395 | |
| Goodwill | ||
| Bank Millennium, S.A. (Poland) | 125,447 | 164,040 |
| Real estate and mortgage credit | 40,859 | 40,859 |
| Unicre - Instituição Financeira de Crédito, S.A. | 7,436 | 7,436 |
| Others | 18,659 | 18,766 |
| 192,401 | 231,101 | |
| Impairment | ||
| Others | (16,707) | (16,707) |
| 175,694 | 214,394 | |
| 210,916 | 252,789 |
The changes occurred in impairment for goodwill is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 16,707 | 16,562 | |
| Impairment for the year | - | 145 | |
| Balance on 31 December | 16,707 | 16,707 |
The changes occurred in goodwill and intangible assets balances, during 2015, are analysed as follows:
| Balance on 1 January Euros '000 |
Acquisitions / Charge Euros '000 |
Disposals / Charged-off Euros '000 |
Transfers Euros '000 |
Exchange differences Euros '000 |
Balance on 31 December Euros '000 |
|
|---|---|---|---|---|---|---|
| Intangible assets | ||||||
| Software | 114,817 | 15,714 | (4,612) | (903) | (4,584) | 120,432 |
| Other intangible assets | 54,906 | 473 | (3,495) | 745 | (133) | 52,496 |
| 169,723 | 16,187 | (8,107) | (158) | (4,717) | 172,928 | |
| Accumulated depreciation: | ||||||
| Software | 80,781 | 13,681 | (4,337) | (9) | (3,133) | 86,983 |
| Other intangible assets | 50,547 | 357 | (396) | 129 | 86 | 50,723 |
| 131,328 | 14,038 | (4,733) | 120 | (3,047) | 137,706 | |
| Goodwill | 231,101 | - | (38,594) | - | (106) | 192,401 |
| Impairment for goodwill | 16,707 | - | - | - | - | 16,707 |
The item Disposals / Disposals - Goodwill, corresponds to the effect of the merger, in calculation of the value recognized in the income statement.
Following the sale of 15.41% of the share capital of the company through the accelerated placement of 186,979,631 ordinary shares at the unit value of PLN 6.65, and considering the option provided for in IFRS, the Group incorporated in the calculation of the gain/loss the amortization of the portion of the goodwill of the Bank Millennium SA (Poland), according to the proportion of the investment sold. After this sale the Group maintained the control of the Bank Millennium SA (Poland).
According to the accounting policy described in note 1 b), the recoverable amount of the Goodwill is annually assessed in the second semester of each year, regardless of the existence of impairment triggers or, in accordance with the paragraph 9 of the IAS 36, every time there are indicators that the asset might be impaired.
In accordance with IAS 36 the recoverable amount of goodwill should be the greater between its value in use (the present value of the future cash flows expected from its use) and its fair value less costs to sell. Based on this criteria, the Group made in 2015, valuations of their investments for which there is goodwill materially relevant recognised considering among other factors:
(i) an estimate of future cash flows generated by each entity;
(ii) an expectation of potential changes in the amounts and timing of cash flows;
(iii) the time value of money;
(iv) a risk premium associated with the uncertainty by holding the asset; and
(v) other factors associated with the current situation of financial markets.
The valuations are based on reasonable and sustainable assumptions representing the best estimate of the Executive Committee on the economic conditions that affect each subsidiary, the budgets and the latest projections approved for those subsidiaries and their extrapolation to future periods.
The assumptions made for these valuations might vary with the change in economic conditions and in the market.
The estimated cash flows of the business were projected based on current operating results and assuming the business plan and projections approved by the Executive Committee up to 2020. After that date, a perpetuity was considered based on the average long-term expected rate of return for this activity in the Polish market. Additionally it was taken into consideration the market performance of the Bank Millennium, S.A. and the percentage of shareholding. Based on this analysis and the expectations of future development, the Group concludes for the absence of impairment.
The business plan of Bank Millennium, S.A. comprises a five-year period, from 2016 to 2020, considering, along this period, a compound annual growth rate of 6.3% for Total Assets and of 7.7% for Total Equity, while considering a ROE evolution from 10.1% in 2016 to 12.1% by the end of the period.
The exchange rate EUR/PLN considered was 4.2609 at the end of 2015 (December 2015 average: 4.2915).
The Cost of Equity considered was 9.00% for the period 2016-2020 and in perpetuity. The annual growth rate in perpetuity (g) was 2.5%.
Real estate and mortgage credit
Considering the changes made in management of the real estate and mortgage credit over the past few years, the Executive Committee analysed this business as a whole.
The estimated cash flows of the business were projected based on current operating results and assuming the business plan and projections approved by the Executive Committee for the business of Banco de Investimento Imobiliário, S.A. and a set of assumptions related to the estimated future evolution of the businesses of mortgage credit originated in real estate agents network and real estate promotion. Based on this analysis and the expectations of future development, the Group conclude for the absence of impairment.
The Real estate and mortgage business comprises the current Banco de Investimento Imobiliário operations plus the income associated with other portfolios booked in Banco Comercial Português.
The business plan and estimates for such business unit comprises a five-year period, from 2016 to 2020, considering, along this period, a compound annual growth rate of -3.9% for Total Assets and of -1.2% for the Allocated Capital and an average ROE evolution from 15.9% estimated for 2015 to 16.1% by the end of the period.
The Cost of Equity considered was 8.75% for the period 2016-2020 and 9.28% in perpetuity.
An average exit multiple of 1.77x was considered in relation to Allocated Capital at the end of 2020, applied to the group of businesses associated with Real estate and mortgage business.
Deferred income tax assets and liabilities, as at 31 December 2015 and 2014, are analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | Net | Assets | Liabilities | Net | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Deferred taxes not depending | ||||||
| on the future profits (a) | ||||||
| Impairment losses | 940,454 | - | 940,454 | 887,902 | - | 887,902 |
| Employee benefits (b) | 767,077 | - | 767,077 | 685,579 | - | 685,579 |
| 1,707,531 | - | 1,707,531 | 1,573,481 | - | 1,573,481 | |
| Deferred taxes depending | ||||||
| on the future profits | ||||||
| Intangible assets | 43 | - | 43 | 43 | - | 43 |
| Other tangible assets | 7,370 | 3,825 | 3,545 | 7,353 | 3,906 | 3,447 |
| Impairment losses | 930,319 | 521,777 | 408,542 | 887,837 | 579,459 | 308,378 |
| Employee benefits | 2,637 | - | 2,637 | 4,200 | - | 4,200 |
| Financial assets available for sale | 27,498 | 33,694 | (6,196) | 8,839 | 40,705 | (31,866) |
| Derivatives | - | 7,663 | (7,663) | - | 1,697 | (1,697) |
| Tax losses carried forward | 318,494 | - | 318,494 | 434,767 | - | 434,767 |
| Others | 168,731 | 48,968 | 119,763 | 160,139 | 59,016 | 101,123 |
| 1,455,092 | 615,927 | 839,165 | 1,503,178 | 684,783 | 818,395 | |
| Total deferred taxes | 3,162,623 | 615,927 | 2,546,696 | 3,076,659 | 684,783 | 2,391,876 |
| Offset between deferred tax assets | ||||||
| and deferred tax liabilities | (601,117) | (601,117) | - | (678,097) | (678,097) | - |
| Net deferred taxes | 2,561,506 | 14,810 | 2,546,696 | 2,398,562 | 6,686 | 2,391,876 |
(a) Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August). Includes the amount of Euros 91,615,000 (2014: Euros 0) associated to costs and changes in equity not deducted pursuant to the application of the special regime applicable to deferred tax assets.
(b) The balance as at 31 December 2015 includes the amount of Euros 104,413,000 related to post-employment benefits or long-term employees in excess over the limits provided for in the Income Tax Code.
Deferred taxes are calculated based on the tax rates expected to be in force when the temporary differences are reversed, which correspond to the approved rates or substantively approved at the balance sheet date.
The deferred tax assets and liabilities are presented on a net basis whenever, in accordance with applicable law, current tax assets and current tax liabilities can be offset and when the deferred taxes are related to the same tax.
Following the Law 61/2014, about the special regime applicable to deferred tax assets ('Regime'), the Bank decided at the General Meeting of 15 October, 2014 to access this regime.
The special regime applies to deferred tax assets resulting from the non deduction of expenses and negative asset variations with losses due to credit impairment and former employees benefits or long term employee benefits accounted in the tax periods starting on or after 1 January 2015, as well as to deferred tax assets recorded in the company's annual report relating to the last tax period prior to that date and to the portion of expenses and negative asset variations there to related.
These deferred tax assets are converted into tax credits when the institution that holds the deferred tax assets :
i) registers net losses in its individual annual accounts;
ii) enters in a liquidation process by voluntary dissolution, insolvency ordered by court decision or, when applicable, its authorization for the exercise of the activity is revoked by the competent authorities.
According to the Regime, where it was recorded a net loss for the year, the amount of deferred tax assets to be converted into tax credit is that corresponding to the ratio of net loss for the period and the total equity. The tax credit can be used to offset tax liabilities, including those relating to state income taxes and the assets constituting his charge and the fact giving not take place later than the date of such conversion.
The amount of tax credit that is not offset with tax debts is repaid to the taxpayer. In cases where the conversion into tax credit operate the effect of registration of a net loss for the period, the taxpayer will be a special reserve, which implies the simultaneous formation of conversion rights attached to the State.
The deferred tax rate for Banco Comercial Português, S.A. is analysed as follows:
| Description | 2015 | 2014 |
|---|---|---|
| Income tax (a) | 21.0% | 21.0% |
| Municipal surtax rate | 1.5% | 1.5% |
| State tax rate | 7.0% | 7.0% |
| Total (b) | 29.5% | 29.5% |
(a) - Applicable to deferred taxes related to tax losses;
(b) - Applicable to deferred taxes related to temporary differences
In 2014, the reduction in the income tax rate led to a deferred tax expense in the amount of Euros 133,507,000.
The caption Employee benefits includes the amount of Euros 344,501,000 (31 December 2014: Euros 402,256,000) related to the recognition of deferred taxes associated with actuarial gains and losses recognised against reserves, as a result of a change in the accounting policy, as referred in notes 1, 10 and 50. The referred caption also includes the amount of Euros 37,805,000 (31 December 2014: Euros 40,506,000) related to deferred taxes associated to the charge arising from the transfer of the liabilities with retired employees / pensioners to the General Social Security Scheme, which was recognised in the income statement.
The negative impact in equity associated with the change in the above mentioned accounting policy is deductible for tax purposes, in equal parts, for a 10 years period starting on 1 January, 2012. The expense arising from the transfer of liabilities with pensioners to the General Social Security Scheme is deductible for tax purposes, in equal parts starting on 1 January, 2012, for a period corresponding to the average number of years of life expectancy of retirees / pensioners whose responsibilities were transferred (18 years for the Group).
The expire date of the recognised tax losses carried forward is presented as follows:
| Expire date | Euros '000 | Euros '000 |
|---|---|---|
| 2015 | - | 3,471 |
| 2016 | 2,072 | 1 |
| 2017 | 30,019 | 139,513 |
| 2018 | 113,145 | 115,893 |
| 2019 | 186 | 179 |
| 2020 and following years | 173,072 | 175,710 |
| 318,494 | 434,767 |
In accordance with the accounting policy and with the requirements of IAS 12, the deferred tax assets were recognized based on the Group's expectation of their recoverability. The assessment of the recoverability of deferred tax assets was performed for each entity included in the consolidation perimeter based on the respective business plans approved by the Board of Directors for the period 2016-2018.
The estimated financial statements of the Group prepared under the budget procedure for 2016 and that supports the future taxable income relating to each Group entity, took into account the macroeconomic and competitive environment while consolidate the Group's strategic priorities.
The expectation of future taxable income in Portugal is supported primarily on the positive developments:
i) net interest income, reflecting the positive impact of the reimbursement of CoCos and sustained decline in the cost of deposits from customers; ii) the reduction in operating costs, reflecting the favourable effect of decreases in numbers of employees and branches; iii) loans impairment charges.
The amount of unrecognized deferred taxes is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Tax losses carried forward | 443,985 | 401,771 |
The impact of income taxes in Net (loss) / income and in other captions of Group's equity, as at 31 December 2015, is analysed as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Net income / (loss) Euros '000 |
Reserves and retained earnings Euros '000 |
Exchange differences Euros '000 |
Discontinued operations and other variations Euros '000 |
||
| Deferred taxes | |||||
| Deferred taxes not depending | |||||
| on the future profits (a) | |||||
| Impairment losses | 52,552 | - | - | - | |
| Employee benefits | 15,547 | 65,951 | - | - | |
| 68,099 | 65,951 | - | - | ||
| Deferred taxes depending | |||||
| on the future profits | |||||
| Other tangible assets | 90 | - | 8 | - | |
| Impairment losses | 99,125 | - | 1,039 | - | |
| Employee benefits | (284) | (18) | (816) | (445) | |
| Financial assets available for sale | - | 25,670 | - | - | |
| Derivatives | (6,079) | - | 113 | - | |
| Tax losses carried forward | (137,289) | 20,050 | 966 | - | |
| Others | 19,687 | - | (1,047) | - | |
| (24,750) | 45,702 | 263 | (445) | ||
| 43,349 | 111,653 | 263 | (445) | ||
| Current taxes | (99,746) | 261 | - | - | |
| (56,397) | 111,914 | 263 | (445) |
(a) - Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August).
The impact of income taxes in Net (loss) / income and in other captions of Group's equity, as at 31 December 2014, is analysed as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Net income / (loss) |
Reserves and retained earnings |
Exchange differences |
Discontinued operations |
||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Deferred taxes | |||||
| Deferred taxes not depending | |||||
| on the future profits | |||||
| Impairment losses | 66,101 | - | - | - | |
| Employee benefits | (55,220) | (45,016) | - | (113) | |
| 10,881 | (45,016) | - | (113) | ||
| Deferred taxes depending | |||||
| on the future profits | |||||
| Intangible assets | (3) | - | - | (12) | |
| Other tangible assets | 314 | - | (55) | (28) | |
| Impairment losses | 44,037 | - | (2,417) | 1 | |
| Employee benefits | (131) | (5,054) | (274) | 44 | |
| Financial assets available for sale | - | (4,350) | (562) | (97) | |
| Derivatives | (431) | - | 45 | - | |
| Tax losses carried forward | 103,641 | 89,748 | (2,002) | (12,861) | |
| Others | 40,362 | - | 997 | 108 | |
| 187,789 | 80,344 | (4,268) | (12,845) | ||
| 198,670 | 35,328 | (4,268) | (12,958) | ||
| Current taxes | (100,995) | 877 | - | (910) | |
| 97,675 | 36,205 | (4,268) | (13,868) | ||
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Net income / (loss) before income taxes | 402,710 | (173,405) | |
| Current tax rate | 29.5% | 31.5% | |
| Expected tax | (118,799) | 54,622 | |
| Accruals for the purpose of calculating the taxable income (i) | (58,546) | (42,168) | |
| Deductions for the purpose of calculating the taxable income (ii) | 49,127 | 72,479 | |
| Fiscal incentives not recognised in profit/loss accounts (iii) | 10,851 | 8,808 | |
| Effect of the difference of rate tax and of deferred tax | |||
| not recognised previously (iv) | 62,895 | 7,301 | |
| Correction of previous years | (200) | (664) | |
| (Autonomous tax) / tax credits | (1,725) | (2,703) | |
| (56,397) | 97,675 | ||
| Effective rate | 14.0% | 56.3% |
(i) Refers, essentially, to the tax associated with the additions of impairment losses not deductible for tax purposes and the contribution over the banking sector, the net income of non-resident companies and accounting losses generated by investment funds included in the perimeter consolidation.
(ii) This is mainly associated with the tax deductions of net income of associated companies consolidated under the equity method and capital gains on the sale of investments;
(iii) Regards essentially interests on public debt of Angola
(iv) Corresponds, essentially, to the recognition of deferred tax assets associated to post-employment benefits or long-term employee in excess of the limits and the effect of foreign tax rate difference.
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Debtors | 147,793 | 164,870 | |
| Supplementary capital contributions | 208,951 | 113,843 | |
| Amounts due for collection | 34,302 | 26,043 | |
| Recoverable tax | 25,239 | 21,302 | |
| Recoverable government subsidies on interest | |||
| on mortgage loans | 9,117 | 7,367 | |
| Associated companies | 1,535 | 228 | |
| Interest and other amounts receivable | 52,708 | 48,241 | |
| Prepayments and deferred costs | 38,870 | 44,246 | |
| Amounts receivable on trading activity | 177,439 | 33,897 | |
| Amounts due from customers | 223,907 | 244,544 | |
| Reinsurance technical provision | 3,423 | 2,151 | |
| Sundry assets | 291,887 | 217,156 | |
| 1,215,171 | 923,888 | ||
| Impairment for other assets | (240,943) | (138,959) | |
| 974,228 | 784,929 |
As referred in note 58, the balance Supplementary capital contributions includes the amount of Euros 207,611,000 (31 December 2014: Euros 109,918,000) and the balance Sundry assets includes the amount of Euros 2,939,000 (31 December 2014: Euros 2,939,000), related to the junior securities arising from the sale of loans and advances to costumers to specialized recovery funds which are fully provided.
As at 31 December 2015, the item Sundry assets includes the amount of Euros 22,182,000 related to obligations associated with post-employment benefits, as mentioned in note 50.
The changes occurred in impairment for other assets are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 138,959 | 166,667 | |
| Transfers resulting from changes in the | |||
| Group's structure | 339 | (624) | |
| Other transfers | 91,691 | (23,996) | |
| Impairment for the year | 14,374 | 9,027 | |
| Write back for the year | - | (351) | |
| Amounts charged-off | (4,180) | (11,630) | |
| Exchange rate differences | (240) | (134) | |
| Balance on 31 December | 240,943 | 138,959 |
This balance is analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Non interest | Interest | Non interest | Interest | |||
| bearing | bearing | Total | bearing | bearing | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Deposits from Central Banks | ||||||
| Bank of Portugal | - | 5,484,916 | 5,484,916 | - | 6,816,726 | 6,816,726 |
| Central Banks abroad | - | 378,485 | 378,485 | - | 947 | 947 |
| Deposits from credit | ||||||
| institutions in Portugal | 59,930 | 95,618 | 155,548 | 29,267 | 190,248 | 219,515 |
| Deposits from credit | ||||||
| institutions abroad | 211,214 | 2,360,882 | 2,572,096 | 255,390 | 3,673,577 | 3,928,967 |
| 271,144 | 8,319,901 | 8,591,045 | 284,657 | 10,681,498 | 10,966,155 |
This balance is analysed by remaining period, as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 3 months | 5,874,300 | 8,276,767 |
| 3 to 6 months | 193,975 | 385,553 |
| 6 to 12 months | 193,482 | 215,424 |
| 1 to 5 years | 1,770,072 | 1,751,744 |
| Over 5 years | 559,215 | 336,667 |
| 8,591,045 | 10,966,155 | |
Following the signed agreements of derivative financial transactions with institutional counterparties and according to the signed agreements, the Group has, as at 31 December 2015, the amount of Euros 71,669,000 (31 December 2014: 109,768,000) regarding deposits from other credit institutions received as collateral of the mentioned transactions.
This balance is analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Non interest | Interest | Non interest | Interest | |||
| bearing | bearing | Total | bearing | bearing | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Deposits from customers | ||||||
| Repayable on demand | 20,406,432 | 137,036 | 20,543,468 | 15,870,182 | 922,495 | 16,792,677 |
| Term deposits | - | 24,604,426 | 24,604,426 | - | 29,511,327 | 29,511,327 |
| Saving accounts | - | 2,372,829 | 2,372,829 | - | 1,287,817 | 1,287,817 |
| Deposits at fair value through | ||||||
| profit and loss | - | 3,593,761 | 3,593,761 | - | 1,895,440 | 1,895,440 |
| Treasury bills and other assets sold | ||||||
| under repurchase agreement | - | 89,966 | 89,966 | - | 13,986 | 13,986 |
| Other | 213,209 | 120,924 | 334,133 | 199,658 | 115,831 | 315,489 |
| 20,619,641 | 30,918,942 | 51,538,583 | 16,069,840 | 33,746,896 | 49,816,736 |
In the terms of the Law, the Deposit Guarantee Fund was established to guarantee the reimbursement of funds deposited in Credit Institutions. The criteria to calculate the annual contributions to the referred fund are defined in the Regulation no. 11/94 of the Bank of Portugal.
The caption Deposits from customers - Deposits at fair value through profit and loss is measured in accordance with internal valuation techniques considering mainly observable internal inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13, these instruments are classified in level 3. These financial liabilities are revalued against income statement, as referred in the accounting policy presented in note 1 d). As at 31 December 2015, a loss in the amount of Euros 1,302,000 was recognised (31 December 2014: loss of Euros 4,642,000) related to the fair value changes resulting from variations in the credit risk of the Group, as referred in note 6.
The nominal amount of the caption Deposits from customers - Deposits at fair value through profit and loss amounts to, as at 31 December 2015, Euros 3,605,424,000 (31 December 2014: Euros 1,902,445,000).
This balance is analysed by remaining period, is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Deposits from customers repayable on demand | 20,543,468 | 16,792,677 |
| Term deposits and saving accounts from customers | ||
| Up to 3 months | 13,438,527 | 15,887,427 |
| 3 to 6 months | 5,716,509 | 5,784,650 |
| 6 to 12 months | 6,320,167 | 6,469,574 |
| 1 to 5 years | 1,416,933 | 2,440,168 |
| Over 5 years | 85,119 | 217,325 |
| 26,977,255 | 30,799,144 | |
| Deposits at fair value through profit and loss | ||
| Up to 3 months | 302,691 | 143,494 |
| 3 to 6 months | 529,869 | 142,850 |
| 6 to 12 months | 1,252,055 | 624,166 |
| 1 to 5 years | 1,509,146 | 984,930 |
| 3,593,761 | 1,895,440 | |
| Treasury bills and other assets sold under | ||
| repurchase agreement | ||
| Up to 3 months | 89,966 | 13,986 |
| Other | ||
| Up to 3 months | 217,633 | 202,534 |
| Over 5 years | 116,500 | 112,955 |
| 334,133 | 315,489 | |
| 51,538,583 | 49,816,736 |
This balance is analysed as follows: 2015 2014 Euros '000 Euros '000 Debt securities at amortized cost Bonds 1,691,299 1,914,640 Covered bonds 1,331,190 1,344,538 MTNs 546,739 1,318,416 Securitizations 439,013 483,427 4,008,241 5,061,021 Accruals 44,430 56,102 4,052,671 5,117,123 Debt securities at fair value through profit and loss Bonds 43,607 36,560 MTNs 160,150 159,960 203,757 196,520 Accruals 3,996 3,398 207,753 199,918 Certificates 507,845 392,528 4,768,269 5,709,569
The securities in caption Debt securities at fair value through profit and loss are measured in accordance with internal valuation techniques considering mainly observable market inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13, these instruments are classified in level 2. These financial liabilities are revalued against income statement, as referred in the accounting policy presented in note 1 d). As at 31 December 2015, a loss in the amount of Euros 6,337,000 was recognised (31 December 2014: gain of Euros 632,000) related to the fair value changes resulting from variations in the credit risk of the Group, as referred in note 6.
9th semester 4.500%; 10th semester 5.125%
The characteristics of the bonds issued by the Group, as at 31 December, 2015 are analysed as follows:
| Issue | Issue date |
Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
|---|---|---|---|---|---|
| Debt securities at amortized cost | |||||
| Banco Comercial Português: | |||||
| BCP Ob Cx E. I. S. Mar 06/16 | March, 2006 | March, 2016 | Indexed to Down Jones EuroStoxx 50 | 1,100 | 1,079 |
| BCP Cov Bonds Jun 07/17 | June, 2007 | June, 2017 | Fixed rate 4.750% | 930,800 | 950,022 |
| BCP Cov Bonds Oct 09/16 | October, 2009 | October, 2016 | Fixed rate 3.750% | 376,550 | 381,168 |
| BCP Frn Rend Cres I-11 Eur-Jan 2016 | January, 2011 | January, 2016 | 1st semester 1.750%; 2nd semester 2.250%; | 2,500 | 2,505 |
| 3rd semester 2.750%; 4th semester 3.250%; | |||||
| 5th semester 3.750%; 6th semester 4.250%; | |||||
| 7th semester 4.750%; 8th semester 5.250%; | |||||
| 9th semester 5.750%; 10th semester 6.250% | |||||
| BCP Ob Mil Rend M 1 Ser-Val M Nr5 | May, 2011 | May, 2016 | 1st semester 2.650%; 2nd semester 2.750%; | 10,400 | 10,589 |
| 3rd semester 2.875%; 4th semester 3.000%; | |||||
| 5th semester 3.125%; 6th semester 3.250%; | |||||
| 7th semester 3.375%; 8th semester 3.500%; | |||||
| 9th semester 3.750%; 10th semester 4.250% | |||||
| BCP Rend M 2 Ser-Val M Nr 6 | May, 2011 | May, 2016 | 1st semester 3.000%; 2nd semester 3.125%; | 58,541 | 59,759 |
| 3rd semester 3.250%; 4th semester 3.375%; | |||||
| 5th semester 3.500%; 6th semester 3.625%; | |||||
| 7th semester 3.750%; 8th semester 4.250%; | |||||
| 9th semester 4.500%; 10th semester 5.125% | |||||
| BCP Sfe Rend M Sr 2-Val Mob Nr 7 | May, 2011 | May, 2016 | 1st semester 3.000%; 2nd semester 3.125%; | 125 | 128 |
| 3rd semester 3.250%; 4th semester 3.375%; | |||||
| 5th semester 3.500%; 6th semester 3.625%; | |||||
| 7th semester 3.750%; 8th semester 4.250%; |
| Issue | Issue date |
Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
|---|---|---|---|---|---|
| BCP Rend M 3 Ser-Val M Nr 8 | May, 2011 | May, 2016 | 1st semester 3.250%; 2nd semester 3.375%; | 31,252 | 31,932 |
| 3rd semester 3.500%; 4th semester 3.625%; | |||||
| 5th semester 3.875%; 6th semester 4.125%; | |||||
| 7th semester 4.375%; 8th semester 4.625%; | |||||
| 9th semester 4.875%; 10th semester 5.625% | |||||
| BCP Sfe Rend M Sr 9-Val Mob Nr 9 | May, 2011 | May, 2016 | 1st semester 3.250%; 2nd semester 3.375%; | 580 | 592 |
| 3rd semester 3.500%; 4th semester 3.625%; | |||||
| 5th semester 3.875%; 6th semester 4.125%; | |||||
| 7th semester 4.375%; 8th semester 4.625%; | |||||
| 9th semester 4.875%; 10th semester 5.625% | |||||
| BCP Rend Sup M 2 S - Val Mob Sr13 | June, 2011 | June, 2016 | 1st semester 3.500%; 2nd semester 3.625%; | 2,758 | 2,817 |
| 3rd semester 3.750%; 4th semester 3.875%; | |||||
| 5th semester 4.000%; 6th semester 4.125%; | |||||
| 7th semester 4.250%; 8th semester 4.375%; | |||||
| 9th semester 4.625%; 10th semester 5.125% | |||||
| BCP Iln Permal Macro Hold Class D | June, 2011 | June, 2021 | Indexed to Permal Macro Holding Lda | 240 | 240 |
| BCP Rend Sup M 3 Sr -Val Mob Sr 14 | June, 2011 | June, 2016 | 1st semester 3.875%; 2nd semester 4.000%; | 5,404 | 5,520 |
| 3rd semester 4.125%; 4th semester 4.250%; | |||||
| 5th semester 4.375%; 6th semester 4.500%; | |||||
| 7th semester 4.625%; 8th semester 4.750%; | |||||
| 9th semester 5.000%; 10th semester 5.500% | |||||
| BCP Ob.Mill Rend Super-Vm Sr Nr 12 | June, 2011 | June, 2016 | 1st semester 3.000%; 2nd semester 3.125%; | 662 | 676 |
| 3rd semester 3.250%; 4th semester 3.375%; | |||||
| 5th semester 3.500%; 6th semester 3.625%; | |||||
| 7th semester 3.750%; 8th semester 3.875%; | |||||
| 9th semester 4.125%; 10th semester 4.625% | |||||
| BCP Sfe Rendim Super M 3 Sr 15 | June, 2011 | June, 2016 | 1st semester 3.875%; 2nd semester 4.000%; | 130 | 133 |
| 3rd semester 4.125%; 4th semester 4.250%; | |||||
| 5th semester 4.375%; 6th semester 4.500%; | |||||
| 7th semester 4.625%; 8th semester 4.750%; | |||||
| 9th semester 5.000%; 10th semester 5.500% | |||||
| BCP Rend Super M 4 Ser-Vm Sr 21 | July, 2011 | July, 2016 | 1st semester 3.000%; 2nd semester 3.125%; | 310 | 318 |
| 3rd semester 3.250%; 4th semester 3.375%; | |||||
| 5th semester 3.500%; 6th semester 3.625%; | |||||
| 7th semester 3.750%; 8th semester 3.875%; | |||||
| 9th semester 4.125%; 10th semester 4.625% | |||||
| BCP Rend Super M 5 Ser-Vm Sr 22 | July, 2011 | July, 2016 | 1st semester 3.500%; 2nd semester 3.625%; | 1,021 | 1,046 |
| 3rd semester 3.750%; 4th semester 3.875%; | |||||
| 5th semester 4.000%; 6th semester 4.125%; | |||||
| 7th semester 4.250%; 8th semester 4.375%; | |||||
| 9th semester 4.625%; 10th semester 5.125% | |||||
| BCP Rend Super M 6 Ser-Vm Sr 23 | July, 2011 | July, 2016 | 1st semester 3.875%; 2nd semester 4.000%; | 2,614 | 2,678 |
| 3rd semester 4.125%; 4th semester 4.250%; | |||||
| 5th semester 4.375%; 6th semester 4.500%; | |||||
| 7th semester 4.625%; 8th semester 4.750%; | |||||
| 9th semester 5.000%; 10th semester 5.500% | |||||
| BCP Fix Jul 2016-Val Mob Sr 38 | August, 2011 | July, 2016 | Fixed rate 6.180% | 1,750 | 1,750 |
| BCP Float Jun 2016-Val Mob Sr 37 | August, 2011 | June, 2016 | Until 27 Dec 2011: Fixed rate 2.646% year; | 1,330 | 1,317 |
| after 27 Dec 2011: Euribor 6M + 0.875% | |||||
| BCP Float Mar 2018-Val Mob Sr 40 | August, 2011 | March, 2018 | Until 03 Sep 2011: Fixed rate 2.332% year; | 2,850 | 2,624 |
| after 03 Sep 2011: Euribor 6M + 0.950% | |||||
| BCP Float Dec 2017-Val Mob Sr 41 | August, 2011 | December, 2017 | Until 20 Dec 2011: Fixed rate 2.702% year; | 2,450 | 2,368 |
| after 20 Dec 2011: Euribor 6M + 0.950% | |||||
| BCP Float Jun 2017-Val Mob Sr 39 | August, 2011 | June, 2017 | Until 27 Dec 2011: Fixed rate 2.646% year; | 900 | 878 |
| after 27 Dec 2011: Euribor 6M + 0.875% | |||||
| BCP Float Jan 2018-Val Mob Sr 42 | August, 2011 | January, 2018 | Until 28 Jan 2012: Fixed rate 2.781% year; | 2,800 | 2,598 |
| after 28 Jan 2012: Euribor 6M + 0.950% |
| Issue | Maturity | Nominal value | Book value | ||
|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | Euros '000 |
| BCP Float Jan 2018-Vm Sr.46 | November, 2011 | January, 2018 | Fixed rate 1.831% (1st interest) | 8,750 | 7,434 |
| and Euribor 6M (2nd and following) | |||||
| BCP Fix Oct 2019-Vm Sr.44 | November, 2011 | October, 2019 | Fixed rate 6.875% | 5,400 | 5,410 |
| BCP Float Apr 2017-Vm Sr.95-Ref.28 | December, 2011 | April, 2017 | Until 1Apr 2012: Fixed rate 2.050% year; | 90,000 | 82,508 |
| after 1 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float Apr 2016-Vm Sr.82 Ref.15 | December, 2011 | April, 2016 | Until 4 Apr 2012: Fixed rate 2.054% year; after 4 Apr 2012: Euribor 3M + 0.500% |
137,200 | 134,851 |
| BCP Float Jan 2019-Vm 105-Ref.38 | December, 2011 | January, 2019 | Until 5Apr 2012: Fixed rate 2.367% year; | 50,000 | 42,835 |
| after 5 Apr 2012: Euribor 3M + 0.810% | |||||
| BCP Float Jul 2016-Vm Sr.87-Ref.20 | December, 2011 | July, 2016 | Until 8Apr 2012: Fixed rate 2.056% year; | 40,000 | 38,602 |
| after 8 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float Apr 2016-Vm Sr.83-Ref.16 | December, 2011 | April, 2016 | Until 14Apr 2012: Fixed rate 2.071% year; | 35,000 | 34,330 |
| after 14 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float Oct 2016-Vm 91 Ref.24 | December, 2011 | October, 2016 | Until 15Apr 2012: Fixed rate 2.072% year; | 18,000 | 17,039 |
| after 15 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float 2 Jul 2016-Vm Sr.88 Ref.21 | December, 2011 | July, 2016 | Until 30Apr 2012: Fixed rate 2.090% year; | 45,000 | 43,221 |
| after 30 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float Jul 2017-Vm Sr.97-Ref.30 | December, 2011 | July, 2017 | Until 28Apr 2012: Fixed rate 2.738% year; | 28,750 | 25,703 |
| after 28 Apr 2012: Euribor 3M + 1.150% | |||||
| BCP Float Oct 2017-Vm Sr.100 Ref.33 | December, 2011 | October, 2017 | Until 28Apr 2012: Fixed rate 2.088% year; | 49,250 | 43,154 |
| after 28 Apr 2012: Euribor 3M + 0.500% | |||||
| BCP Float Aug 2017-Vm Sr.98-Ref.31 | December, 2011 | August, 2017 | Until 5 May 2012: Fixed rate 2.080% year; | 5,000 | 4,460 |
| after 5 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float May 2016-Vm Sr.84-Ref.17 | December, 2011 | May, 2016 | Until 7 May 2012: Fixed rate 2.080% year; | 39,100 | 38,178 |
| after 7 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float May 2017-Vm Sr.96-Ref.29 | December, 2011 | May, 2017 | Until 13 May 2012: Fixed rate 1.964% year; | 44,450 | 40,372 |
| after 13 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float May 2018-Vm 104-Ref.37 | December, 2011 | May, 2018 | Until 12 May 2012: Fixed rate 1.964% year; | 38,500 | 32,394 |
| after 12 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float Feb 2019-Vm 106 Ref.39 | December, 2011 | February, 2019 | Until 16 May 2012: Fixed rate 2.459% year; | 10,850 | 9,228 |
| after 16 May 2012: Euribor 3M + 1.000% | |||||
| BCP Float Feb 2018-Vm 102-Ref.35 | December, 2011 | February, 2018 | Until 17 May 2012: Fixed rate 1.957% year; | 56,450 | 48,516 |
| after 17 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float May 2016-Vm 85-Ref.18 | December, 2011 | May, 2016 | Until 20 May 2012: Fixed rate 1.960% year; after 20 May 2012: Euribor 3M + 0.500% |
21,000 | 20,463 |
| BCP Float Feb 2017-Vm Sr.94-Ref.27 | December, 2011 | February, 2017 | Until 18 May 2012: Fixed rate 1.958% year; | 93,250 | 86,044 |
| after 18 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float Aug 2016-Avl Sr.89 Ref.22 | December, 2011 | August, 2016 | Until 22 May 2012: Fixed rate 1.965% year; | 36,700 | 35,125 |
| after 22 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float Nov 2016-Vm Sr.92-Ref.25 | December, 2011 | November, 2016 | Until 26 May 2012: Fixed rate 1.974% year; | 8,000 | 7,504 |
| after 26 May 2012: Euribor 3M + 0.500% | |||||
| BCP Float 11/03.09.2016 Ref.23 Vm 90 | December, 2011 | September, 2016 | Until 3 Jun 2012: Fixed rate 1.969% year; | 13,600 | 12,975 |
| after 3 Jun 2012: Euribor 3M + 0.500% | |||||
| BCP Float Jun 2016-Vm Sr.86-Ref.19 | December, 2011 | June, 2016 | Until 20 Jun 2012: Fixed rate 1.917% year; | 47,000 | 45,525 |
| after 20 Jun 2012: Euribor 3M + 0.500% | |||||
| BCP Float Sep 2017-Vm Sr.99-Ref.32 | December, 2011 | September, 2017 | Until 23 Jun 2012: Fixed rate 1.916% year; | 14,500 | 12,871 |
| after 23 Jun 2012: Euribor 3M + 0.500% | |||||
| BCP Float Mar 2016-Vm 81-Ref.14 | December, 2011 | March, 2016 | Until 25 Jun 2012: Fixed rate 1.910% year; | 121,400 | 119,478 |
| after 25 Jun 2012: Euribor 3M + 0.500% | |||||
| BCP Float Dec 2016-Vm Sr.93-Ref.26 | December, 2011 | December, 2016 | Euribor 3M + 0.500% | 19,500 | 18,189 |
| BCP Float Dec 2017-Vm Sr.101 Ref.34 | December, 2011 | December, 2017 | Euribor 3M + 0.500% | 65,900 | 57,066 |
| BCP Float Mar 2018-Vm Sr.103 Ref.36 | December, 2011 | March, 2018 | Euribor 3M + 0.500% | 49,300 | 41,963 |
| BCP Fixa Oct 2019-Vm Sr.61 | December, 2011 | October, 2019 | Fixed rate 6.875% | 9,500 | 9,479 |
| BCP Fixa Oct 19-Vm Sr 110 | January, 2012 | October, 2019 | Fixed rate 6.875% | 4,000 | 3,971 |
| Issue | Maturity | Nominal value | Book value | ||
|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | Euros '000 |
| BCP Floater Mar 13-Vm Sr 114 | February, 2012 | March, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; | 8,000 | 7,912 |
| after 28 Jan 2013: Euribor 6M + 0.950% | |||||
| BCP Floater Apr 16-Vm Sr 115 | February, 2012 | April, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; | 1,700 | 1,676 |
| after 28 Jan 2013: Euribor 6M + 0.950% | |||||
| BCP Floater Jun 16-Vm Sr 116 | February, 2012 | June, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; | 8,586 | 8,373 |
| after 28 Jan 2013: Euribor 6M + 0.950% | |||||
| BCP Floater Jul 17-Vm Sr 122 | February, 2012 | July, 2017 | Until 28 Jul 2012: fixed rate 2.738% year; | 3,750 | 3,429 |
| after 28 Jul 2012: Euribor 3M + 1.150% | |||||
| BCP Floater Nov 18-Vm Sr 124 | February, 2012 | November, 2018 | Until 3 ago 2012: fixed rate 1.715% year; | 30,000 | 25,065 |
| after 3 ago 2012: Euribor 3M + 0.600% | |||||
| BCP Floater Jun 18-Vm Sr. 132 | February, 2012 | June, 2018 | Until 15 Jun 2013: fixed rate 2.639% year; | 20,000 | 17,093 |
| after 15 Jun 2013: Euribor 12M + 0.500% | |||||
| BCP Floater Jun 16-Vm Sr. 167 | March, 2012 | June, 2016 | Until 3 Mar 2013: fixed rate 2.217% year; | 4,987 | 4,843 |
| after 3 Mar 2013: Euribor 6M + 0.950% | |||||
| BCP Floater Jul 16-Vm Sr. 168 | March, 2012 | July, 2016 | Until 3 Mar 2013: fixed rate 2.217% year; | 1,513 | 1,464 |
| after 3 Mar 2013: Euribor 6M + 0.950% | |||||
| BCP Floater Jun 17-Vm Sr. 176 | April, 2012 | June, 2017 | Until 27 Dec 2012: fixed rate 2.537% year; | 8,225 | 7,588 |
| after 27 Dec 2012: Euribor 6M + 0.875% | |||||
| BCP Fixa Oct 19-Vm Sr. 177 | April, 2012 | October, 2019 | Fixed rate 6.875% | 2,000 | 1,945 |
| BCP Floater Jun 17-Vm Sr 191 | April, 2012 | June, 2017 | Until 27 Dec 2012: fixed rate 2.537% year; | 12,800 | 11,793 |
| after 27 Dec 2012: Euribor 6M + 0.875% | |||||
| BCP Floater Mar 18-Vm Sr 192 | April, 2012 | March, 2018 | Until 27 Dec 2012: fixed rate 2.217% year; | 3,055 | 2,729 |
| after 27 Dec 2012: Euribor 6M + 0.950% | |||||
| BCP Fixa Oct 19-Vm Sr 193 | April, 2012 | October, 2019 | Fixed rate 6.875% | 4,900 | 4,768 |
| BCP FRNs 5.625 % Feb 16-Emtn 843 | June, 2012 | February, 2016 | Fixed rate 5.625% | 10,450 | 10,420 |
| BCP 4.75 Por Cento Sep -Vm Sr 279 | September, 2012 | September, 2020 | Fixed rate 4.750% | 27,100 | 28,019 |
| Mill Rend.Trim Dec 20-Vm Sr. 290 | December, 2012 | December, 2020 | Fixed rate 4.500% | 47,182 | 47,182 |
| BCP 3.375 14/27.02.2017 Emtn 852 | February, 2014 | February, 2017 | Fixed rate 3.375% | 448,069 | 451,107 |
| Bcp Cln Brisa Feb 2023 - Epvm Sr 23 | February, 2015 | February, 2023 | Fixed rate 2.650% - underlying asset | 2,000 | 1,994 |
| Brisa 022023 | |||||
| Bcp 4.03 May 2021 Epvm Sr 33 | August, 2015 | May, 2021 | Until 27 Sep 2015: Fixed rate 6.961%; | 2,500 | 2,511 |
| after 27 Sep 2015: Fixed rate 4.030% | |||||
| Bank Millennium: | |||||
| Bank Millennium - BPW_2016/02 | January, 2013 | February, 2016 | Indexed to Hang Seng China Enterprises | 785 | 785 |
| Bank Millennium - BPW_2016/02A | January, 2013 | February, 2016 | Indexed to Wig20 Index | 407 | 407 |
| Bank Millennium - BPW_2016/03 | February, 2013 | March, 2016 | Indexed to Apple Inc. | 2,260 | 2,260 |
| Bank Millennium - BPW_2016/03A | March, 2013 | March, 2016 | Indexed to Coca-Cola Equity | 1,775 | 1,775 |
| Bank Millennium - BPW_2016/04 | April, 2013 | April, 2016 | Indexed to Templeton Global | 3,140 | 3,140 |
| Bank Millennium - BPW_2016/04A | April, 2013 | April, 2016 | Indexed to Templeton Euro High | 516 | 516 |
| Bank Millennium - BPW_2016/05 | May, 2013 | May, 2016 | Indexed to Wti Crude Oil | 794 | 794 |
| Bank Millennium - BPW_2016/05A | May, 2013 | May, 2016 | Indexed to Microsoft Corporation | 38 | 38 |
| Bank Millennium - BPW_2016/06 | June, 2013 | June, 2016 | Indexed to Hang Seng China Enterprises | 641 | 641 |
| Bank Millennium - BPW_2016/06A | June, 2013 | June, 2016 | Indexed to Apple Inc | 657 | 657 |
| Bank Millennium - BPW_2016/07 | July, 2013 | July, 2016 | Indexed to Apple Inc | 1,408 | 1,408 |
| Bank Millennium - BPW_2016/08 | August, 2013 | August, 2016 | Indexed to Dow Jones Global Titans 50 Usd | 810 | 810 |
| Bank Millennium - BPW_2016/09 | September, 2013 | September, 2016 | Indexed to Wig20 Index | 1,925 | 1,925 |
| Bank Millennium - BPW_2016/09A | September, 2013 | September, 2016 | Indexed to Kghm | 2,263 | 2,263 |
| Bank Millennium - BPW_2016/10 | October, 2013 | October, 2016 | Indexed to Kghm | 2,602 | 2,602 |
| Bank Millennium - BPW_2016/10A | October, 2013 | October, 2016 | Indexed to Kghm | 698 | 698 |
| Bank Millennium - BPW_2016/12 | November, 2013 | December, 2016 | Indexed to Kghm | 609 | 609 |
| Bank Millennium - BPW_2016/12A | December, 2013 | December, 2016 | Indexed to Hang Seng China Enterprises | 574 | 574 |
| Bank Millennium - BPW_2016/12B | December, 2013 | December, 2016 | Indexed to Wti Crude Oil | 1,146 | 1,146 |
| Bank Millennium - BPW_2017/01 | January, 2014 | January, 2017 | Indexed to Wti Crude Oil | 1,275 | 1,275 |
| Bank Millennium - BPW_2017/01A | January, 2014 | January, 2017 | Indexed to Gold Fix Price | 1,477 | 1,477 |
(continuation)
| Issue | Maturity | Nominal value | Book value | ||
|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | Euros '000 |
| Bank Millennium - BPW_2017/02A | February, 2014 | February, 2017 | Indexed to FTSE 100 Index | 682 | 682 |
| Bank Millennium - BPW_2017/02 | February, 2014 | February, 2017 | Indexed to Volkswagen | 947 | 947 |
| Bank Millennium - BKMO_280317C | March, 2014 | March, 2017 | Fixed rate 3.700% | 116,975 | 116,975 |
| Bank Millennium - BPW_2017/03 | March, 2014 | March, 2017 | Indexed to Gold Fix Price | 1,743 | 1,743 |
| Bank Millennium - BPW_2017/03A | March, 2014 | March, 2017 | Indexed to Wti Crude Oil | 1,253 | 1,253 |
| Bank Millennium - BPW_2017/04 | April, 2014 | April, 2017 | Indexed to BMW AG | 443 | 443 |
| Bank Millennium - BPW_2017/04A | April, 2014 | April, 2017 | Indexed to OBXP | 908 | 908 |
| Bank Millennium - BPW_2017/05 | May, 2014 | May, 2017 | Indexed to Pzu PW | 1,224 | 1,224 |
| Bank Millennium - BPW_2017/06 | June, 2014 | June, 2017 | Indexed to Gold Fix Price | 1,052 | 1,052 |
| Bank Millennium - BPW_2017/07 | July, 2014 | July, 2017 | Indexed to General Motors Co | 914 | 914 |
| Bank Millennium - BPW_2016/08A | August, 2014 | August, 2016 | Indexed to Swiss index | 3,139 | 3,139 |
| Bank Millennium - BPW_2016/09B | September, 2014 | September, 2016 | Indexed to Facebook | 1,421 | 1,421 |
| Bank Millennium - BPW_2017/04C | October, 2014 | April, 2017 | Indexed to Swiss index | 2,536 | 2,536 |
| Bank Millennium - BPW_2017/11 | November, 2014 | November, 2017 | Indexed to Nestle | 1,355 | 1,355 |
| Bank Millennium - BPW_2017/12 | December, 2014 | December, 2017 | Indexed to Airbus | 884 | 884 |
| Bank Millennium - BPW_2017/12A | December, 2014 | December, 2017 | Indexed to Nestle | 685 | 685 |
| Bank Millennium - BPW_2018/01 | January, 2015 | January, 2018 | Indexed to UPS | 1,267 | 1,267 |
| Bank Millennium - BPW_2018/02 | February, 2015 | February, 2018 | Indexed to Volkswagen | 1,338 | 1,338 |
| Bank Millennium - BPW_2018/03 | March, 2015 | March, 2018 | Indexed to Euro Stoxx 50 | 1,647 | 1,647 |
| Bank Millennium - BPW_2018/04 | April, 2015 | April, 2018 | Indexed to Euro Stoxx 50 | 2,168 | 2,168 |
| Bank Millennium - BPW_2018/06 | May, 2015 | June, 2018 | Indexed to Swiss index | 2,676 | 2,676 |
| Bank Millennium - BPW_2018/06A | June, 2015 | June, 2018 | Indexed to Ibex 35 | 2,050 | 2,050 |
| Bank Millennium - BKMO_220618N | June, 2015 | June, 2018 | Fixed rate 2.970% | 70,358 | 70,358 |
| Bank Millennium - BPW_2018/07 | July, 2015 | July, 2018 | Indexed to 2 indexes | 2,699 | 2,699 |
| Bank Millennium - BPW_2018/08 | August, 2015 | August, 2018 | Indexed to 4 indexes | 3,506 | 3,506 |
| Bank Millennium - BPW_2018/09 | September, 2015 | September, 2018 | Indexed to 4 indexes | 3,662 | 3,662 |
| Bank Millennium - BPW_2018/10 | October, 2015 | October, 2018 | Indexed to American Airlines Group | 1,484 | 1,484 |
| Bank Millennium - BPW_2018/11 | November, 2015 | November, 2018 | Indexed to 4 indexes | 2,213 | 2,213 |
| Bank Millennium - BPW_2019/01 | December, 2015 | January, 2019 | Indexed to 4 indexes | 1,023 | 1,023 |
| Bank Millennium - BKMO_150916P | December, 2015 | September, 2016 | Fixed rate 2.050% | 6,934 | 6,934 |
| BCP Finance Bank: | |||||
| BCP Fin.Bank - EUR 10 M | March, 2004 | March, 2024 | Fixed rate 5.010% | 10,000 | 10,550 |
| BCP Fin.Bank - USD 3 M | July, 2006 | July, 2016 | USD Libor 6M + 0.750% *n/N; | 923 | 897 |
| (n: n. of days USD Libor 6M< Barrier) | |||||
| BCP Fin.Bank - EUR 100 M | January, 2007 | January, 2017 | Euribor 3M + 0.175% | 56,300 | 56,297 |
| BCP Finance Bank - EUR 15 M | July, 2009 | July, 2017 | Euribor 3M + 2.500% | 15,000 | 14,962 |
| underlying asset Bonds Brisa 09/280717 | |||||
| Magellan Mortgages No. 2: | |||||
| SPV Magellan No 2 - Class A Notes | October, 2003 | July, 2036 | Euribor 3M + 0.440% | 83,132 | 83,132 |
| SPV Magellan No 2 - Class B Notes | October, 2003 | July, 2036 | Euribor 3M + 1.100% | 39,640 | 39,640 |
| SPV Magellan No 2 - Class C Notes | October, 2003 | July, 2036 | Euribor 3M + 2.300% | 18,900 | 18,900 |
| SPV Magellan No 2 - Class D Notes | October, 2003 | July, 2036 | Euribor 3M + 1.700% | 3,500 | 3,500 |
| Magellan Mortgages No. 3: | |||||
| Mbs Magellan Mortgages S.3 Cl.A | June, 2005 | May, 2058 | Euribor 3M + 0.260% | 312,671 | 290,211 |
| Mbs Magellan Mortgages S.3 Cl.B | June, 2005 | May, 2058 | Euribor 3M + 0.380% | 1,532 | 1,422 |
| Mbs Magellan Mortgages S.3 Cl.C | June, 2005 | May, 2058 | Euribor 3M + 0.580% | 2,379 | 2,208 |
| 4,008,241 | |||||
| Accruals | 44,430 | ||||
| 4,052,671 |
| Issue | Maturity | Nominal value | Book value | |||
|---|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | Euros '000 | |
| Debt securities at fair value through profit and loss | ||||||
| Banco Comercial Português: | ||||||
| BCP Cln Portugal - Emtn 726 | June, 2010 | June, 2018 | Fixed rate 4.720% | 59,100 | 63,305 | |
| BCP Eur Cln Port 2Emis Jun 10/18 | November, 2010 | June, 2018 | underlying asset OT - 2018/06 Fixed rate 4.450% |
11,550 | 12,599 | |
| underlying asset OT - 2018/06 | ||||||
| BCP Eur Cln Portugal 10/15.06.20 | November, 2010 | June, 2020 | Fixed rate 4.800% | 30,000 | 33,815 | |
| underlying asset OT - 2020/06 | ||||||
| BCP Iln Seleç Merc Emerg 10 Feb 16 | February, 2011 | February, 2016 | Indexed to MSCI Emerging Market Fund | 1,005 | 1,142 | |
| BCP Iln Estr Global Viii/11 Eur | August, 2011 | August, 2016 | Fixed rate 1.600% | 2,260 | 2,601 | |
| BCP Eur Cln Portugal 3Rd-Emtn 840 | May, 2012 | June, 2018 | Fixed rate 4.450% | 32,700 | 42,448 | |
| underlying asset OT - 2018/06 | ||||||
| Part. Multisetorial Europ.-Emtn 850 | June, 2013 | June, 2018 | Indexed to DB SALSA Sectors EUR | 4,150 | 4,240 | |
| Inv.Zona Euro I 22012017 Epvm Sr 4 | January, 2014 | January, 2017 | Indexed to DJ EuroStoxx 50 | 1,150 | 1,202 | |
| Part Acoes Zona Euro Iii - Epvm Sr 6 | March, 2014 | March, 2016 | Indexed to DJ EuroStoxx 50 | 1,680 | 1,785 | |
| Inv Merc. Acion Zona Euro - Epvm Sr 11 | June, 2014 | June, 2016 | Indexed to a portfolio of 2 indexes | 3,960 | 4,081 | |
| Cab Blue Chips Z Euro Aut Epvm Sr 15 Inv Commodities Autc Epvm Sr 16 |
November, 2014 November, 2014 |
November, 2016 November, 2017 |
Indexed to EuroStoxx 50 Indexed to S&P GSCI ER index |
5,730 1,340 |
5,829 581 |
|
| Bcp Reem Parc Eur Ind Xii 14 Epvm Sr 18 December, 2014 | December, 2017 | 1st quarter=2.250%; 2nd quarter=5.400%; | 220 | 192 | ||
| 2nd semester=9.000%; 2nd year=4.500%; | ||||||
| 3rd year=4.500% | ||||||
| Bcp Rend Euro America Autoc I 15 Eur Jan 2017 - Epvm 19 |
January, 2015 | January, 2017 | Indexed to a portfolio of 2 indexes | 2,470 | 2,461 | |
| Bcp Rendimento Euro America Autocal. Jan 2017-Epvm 21 |
January, 2015 | January, 2017 | Indexed to a portfolio of 2 indexes | 937 | 936 | |
| Bcp Reemb Parciais Eur Ind I-Epvm 20 | February, 2015 | January, 2018 | Until 15 Apr 2015: Fixed rate 3.164% ; | 1,790 | 1,493 | |
| after 15 Apr 2015 until 15 Jul 2015: Fixed rate 5.400%; | ||||||
| after 15 Jul 2015 until 15 Jan 2016: Fixed rate 9.000%; | ||||||
| after 15 Jan 2016 until 15 Jan 2017: Fixed rate 4.500%; | ||||||
| after 15 Jan 2017 until 15 Jan 2018: Fixed rate 4.500% | ||||||
| Bcp Reemb Parciais Indic Europ Ii-Epvm 22February, 2015 | February, 2017 | Until 4 May 2015: Fixed rate 1.776%; | 334 | 309 | ||
| after 4 May 2015 until 4 Aug 2015: Fixed rate 3.600%; | ||||||
| after 4 Aug 2015 until 4 Feb 2016: Fixed rate 6.000%; | ||||||
| Inv Cabaz Baixa Volatilidade Iv-Epvm 27 April, 2015 | April, 2016 | after 4 Feb 2016 until 6 Feb 2017: Fixed rate 2.983% Indexed to S&P Europe 350 Low Volatility |
662 | 646 | ||
| Bcp Reemb Parc Multi Setores Iv-Epvm 25 April, 2015 | April, 2017 | Until 16 jul 2015: Fixed rate 2.000%; | 314 | 293 | ||
| after 16 Jul 2015 until 16 Oct 2015: Fixed rate 4.800%; | ||||||
| after 16 Oct 2015 until 16 Apr 2016: Fixed rate 8.000%; | ||||||
| after 16 Apr 2016 until 16 Apr 2017: Fixed rate 4.000% | ||||||
| Bcp Retor Ec Zona Eur Autoc Iv-Epvm 26 April, 2015 | April, 2017 | Indexed to DJ EuroStoxx 50 | 3,050 | 2,923 | ||
| Bcp Inv Cabaz Baixa Volatil V-Epvm 28 | May, 2015 | May, 2017 | Indexed to S&P Europe 350 Low Volatility | 1,580 | 1,473 | |
| Bcp Indic Setor Cupao Fixo Vi-Epvm 29 | June, 2015 | June, 2018 | 1st year Fixed rate 9.000%; 2nd year and | 2,810 | 2,347 | |
| followings indexed to a portfolio of 3 indexes | ||||||
| Bcp Rend Indic Setor Autoc Vii-Epvm 30 | July, 2015 | July, 2017 | Indexed to a portfolio of 3 indexes | 2,180 | 1,948 | |
| Bcp Inv Eur Divid Autoccal. Vii-Epvm 31 July, 2015 | July, 2018 | Indexed to EuroStoxx Select Dividend 30 | 1,100 | 990 | ||
| Bcp Rend Acoes Zon Eur Autc-Epvm 32 | August, 2015 | August, 2018 | Indexed to EuroStoxx 50 index | 1,880 | 1,632 | |
| Bcp Reemb Parc Indic Setor Xi-Epvm 34 | November, 2015 | November, 2017 | Until 12 Feb 2016: Fixed rate 1.500%; after 12 Feb 2016 until 12 May 2016: Fixed rate 3.600%; |
3,360 | 3,265 | |
| after 12 May 2016 until 12 Nov 2016: Fixed rate 6.000%; | ||||||
| after 12 Nov 2016 until 12 Nov 2017: Fixed rate 3.000% | ||||||
| Bcp Rend Ind Glob Autoc Xi-Epvm 36 | November, 2015 | November, 2017 | Indexed to a portfolio of 3 indexes | 1,610 | 1,360 | |
| Bcp Invest Bancos Zona Eur Xi-Epvm 37 | November, 2015 | November, 2019 | Indexed to EuroStoxx Banks | 1,000 | 798 | |
| Bcp Invest Eur Glob Autoc Xi-Epvm 35 | November, 2015 | November, 2017 | Indexed to Stoxx Europe 600 index | 3,200 | 3,092 | |
| Bcp Reemb Par Ind Setor Xii-Epvm 39 | December, 2015 | December, 2017 | Until 11 Mar 2016: Fixed rate 1.624%; | 1,258 | 1,260 | |
| after 11 Mar 2016 until 11 Jun 2016: Fixed rate 3.900% after 11 Jun 2016 until 11 Dec 2016: Fixed rate 6.500%; |
||||||
| after 11 Dec 2016 until 11 Dec 2017: Fixed rate 3.250% | ||||||
| Bcp Rend Zon Eur Autoc Xii - Epvm 38 | December, 2015 | December, 2018 | Indexed to EuroStoxx 50 | 3,060 | 2,711 | |
| 203,757 | ||||||
| Accruals | 3,996 207,753 |
|||||
This balance, as at 31 December 2015, is analysed by the remaining period, as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Up to | 3 months to | 6 months to | 1 year to | Over 5 | ||
| 3 months | 6 months | 1 year | 5 years | years | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Debt securities at amortized cost | ||||||
| Bonds | 133,696 | 407,488 | 203,440 | 941,930 | 4,745 | 1,691,299 |
| Covered bonds | - | - | 381,168 | 950,022 | - | 1,331,190 |
| MTNs | 12,925 | - | 897 | 522,367 | 10,550 | 546,739 |
| Securitizations | - | - | - | - | 439,013 | 439,013 |
| 146,621 | 407,488 | 585,505 | 2,414,319 | 454,308 | 4,008,241 | |
| Debt securities at fair value | ||||||
| through profit and loss | ||||||
| Bonds | 1,785 | 4,727 | 5,829 | 31,266 | - | 43,607 |
| MTNs | 1,142 | - | 2,601 | 156,407 | - | 160,150 |
| 2,927 | 4,727 | 8,430 | 187,673 | - | 203,757 | |
| Certificates | - | - | - | - | 507,845 | 507,845 |
| 149,548 | 412,215 | 593,935 | 2,601,992 | 962,153 | 4,719,843 |
This balance, as at 31 December 2014, is analysed by the remaining period, as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Up to | 3 months to | 6 months to | 1 year to | Over 5 | ||
| 3 months | 6 months | 1 year | 5 years | years | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Debt securities at amortized cost | ||||||
| Bonds | 148,444 | 6,026 | 209,531 | 1,473,828 | 76,811 | 1,914,640 |
| Covered bonds | - | - | - | 1,344,538 | - | 1,344,538 |
| MTNs | 52,516 | 298,233 | 239,983 | 717,059 | 10,625 | 1,318,416 |
| Securitizations | - | - | - | - | 483,427 | 483,427 |
| 200,960 | 304,259 | 449,514 | 3,535,425 | 570,863 | 5,061,021 | |
| Debt securities at fair value | ||||||
| through profit and loss | ||||||
| Bonds | 1,954 | 1,777 | 5,228 | 27,601 | - | 36,560 |
| MTNs | 3,417 | 2,579 | - | 120,977 | 32,987 | 159,960 |
| 5,371 | 4,356 | 5,228 | 148,578 | 32,987 | 196,520 | |
| Certificates | - | - | - | - | 392,528 | 392,528 |
| 206,331 | 308,615 | 454,742 | 3,684,003 | 996,378 | 5,650,069 | |
The balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| FRA | 8 | - |
| Swaps | 638,813 | 846,837 |
| Options | 69,090 | 100,979 |
| Embedded derivatives | 9,335 | 369 |
| Forwards | 5,982 | 4,784 |
| 723,228 | 952,969 | |
| Level 1 | 63,153 | 98,880 |
| Level 2 | 643,567 | 845,587 |
| Level 3 | 16,508 | 8,502 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 49.
The balance Financial liabilities held for trading includes, as at 31 December 2015, the embedded derivatives valuation separated from the host contracts in accordance with the accounting policy presented in note 1 d), in the amount of Euros 9,335,000 (31 December 2014: Euros 369,000). This note should be analysed together with note 24.
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Provision for guarantees and other commitments | 74,710 | 250,158 | |
| Technical provision for the insurance activity | |||
| For direct insurance and reinsurance accepted | |||
| Unearned premium / reserve | 14,695 | 13,787 | |
| Life insurance | 46,553 | 55,990 | |
| Bonuses and rebates | 3,039 | 2,161 | |
| Other technical provisions | 8,905 | 10,794 | |
| Other provisions for liabilities and charges | 136,908 | 127,403 | |
| 284,810 | 460,293 |
Changes in Provision for guarantees and other commitments are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Balance on 1 January | 250,158 | 211,765 |
| Transfers resulting from changes in the | ||
| Group's structure | - | (134) |
| Other transfers | (158,777) | (19) |
| Charge for the year | 10,774 | 52,245 |
| Write-back for the year | (26,278) | (14,198) |
| Exchange rate differences | (1,167) | 499 |
| Balance on 31 December | 74,710 | 250,158 |
The balance Other transfers corresponds, mainly to transfer for credit risks impairment .
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 127,403 | 80,017 | |
| Transfers resulting from changes in the | |||
| Group's structure | - | (1,013) | |
| Other transfers | (20,453) | 7,911 | |
| Charge for the year | 40,979 | 44,688 | |
| Write-back for the year | (528) | (1,262) | |
| Amounts charged-off | (9,297) | (2,884) | |
| Exchange rate differences | (1,196) | (54) | |
| Balance on 31 December | 136,908 | 127,403 |
These provisions were based on the probability of occurrence of certain contingencies related to risks inherent to the Group's activity, being reviewed at each reporting date to reflect the best estimate of the amount and respective probability of payment.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Bonds | ||
| Non Perpetual Bonds | 849,026 | 1,224,603 |
| Perpetual Bonds | 28,760 | 28,510 |
| CoCos | 759,813 | 762,767 |
| 1,637,599 | 2,015,880 | |
| Accruals | 7,772 | 9,792 |
| 1,645,371 | 2,025,672 |
The caption Subordinated debt - CoCos corresponds to hybrids subordinated debt instruments that qualify as Core Tier I Capital, issued on 29 June 2012, by Banco Comercial Português, S.A. with an initial amount of Euros 3,000,000,000 and fully subscribed by the Portuguese State. These instruments are fully reimbursable by the Bank through a five years period and only in specific circumstances, such as delinquency or lack of payment are susceptible of being converted in Bank's ordinary shares. The Bank repaid in May 2014 the amount of Euros 400,000,000 of core tier I capital instruments (CoCos) issued by the Portuguese State, and in August 2014 repaid Euros 1,850,000,000 of common equity tier I capital instruments (CoCos), after having received the authorization from the Bank of Portugal, based on the regulator's analysis of the evolution of BCP's capital ratios and as announced during the recent capital increase.
The referred instruments were issued under the scope of the recapitalisation program of the bank, using the Euros 12,000,000,000 line made available by the Portuguese State, under the scope of the IMF intervention program, in accordance with the Law no. 150-A/2012. These instruments are eligible for prudential effects as Core Tier I. However, under the IAS 32 - Financial Instruments: Presentation for accounting purposes, these instruments are classified as liability according to its characteristics, namely: (i) mandatory obligation to pay capital and interests; and (ii) in case of settlement through the delivery of equity securities, the number of securities to delivery is depending on the market value at the date of conversion, in order to have the value of the bond settled.
Thus, the classification as liability results from the fact that the investor, as holder of the instrument issued, is not exposed to the company equity instruments risk, and will always receive the equivalent amount of the value invested, in cash or in ordinary shares of the Bank. The operation has an increasing interest rate beginning in 8.5% and ending at the maturity at 10% in 2017.
As mentioned in note 48, it was made in June 2015 a public exchange offer of securities for shares which aimed to reinforce the Bank's share capital. This operation was led through contributions in kind, as part of new entries consisting of the subordinated securities issued by the Bank in the amount of Euros 370,632,000 and that involved the extinction of these emissions.
As at 31 December 2015, the characteristics of subordinated debt issued are analysed as follows:
| Issue | Issue date |
Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
|---|---|---|---|---|---|
| Non Perpetual Bonds | |||||
| Banco Comercial Português: | |||||
| Mbcp Ob Cx Sub 1 Serie 2008-2018 | September, 2008 | September, 2018 | See reference (i) | 52,587 | 52,587 |
| Mbcp Ob Cx Sub 2 Serie 2008-2018 | October, 2008 | October, 2018 | See reference (i) | 14,888 | 14,888 |
| Bcp Ob Sub Jun 2020 - Emtn 727 | June, 2010 | June, 2020 | See reference (ii) | 14,791 | 14,791 |
| Bcp Ob Sub Aug 2020 - Emtn 739 | August, 2010 | August, 2020 | See reference (iii) | 9,278 | 9,278 |
| Bcp Ob Sub Mar 2021 - Emtn 804 | March, 2011 | March, 2021 | Euribor 3M + 3.750% | 114,000 | 114,000 |
| Bcp Ob Sub Apr 2021 - Emtn 809 | April, 2011 | April, 2021 | Euribor 3M + 3.750% | 64,100 | 64,100 |
| Bcp Ob Sub 3S Apr 2021 - Emtn 812 | April, 2011 | April, 2021 | Euribor 3M + 3.750% | 35,000 | 35,000 |
| Bcp Sub 11/25.08.2019 - Emtn 823 | August, 2011 | August, 2019 | Fixed rate 6.383% | 7,500 | 8,122 |
| Bcp Subord Sep 2019 - Emtn 826 | October, 2011 | September, 2019 | Fixed rate 9.310% | 50,000 | 52,176 |
| Bcp Subord Nov 2019 - Emtn 830 | November, 2011 | November, 2019 | Fixed rate 8.519% | 40,000 | 40,887 |
| Bcp Subord Dec 2019 - Emtn 833 | December, 2011 | December, 2019 | Fixed rate 7.150% | 26,600 | 26,527 |
| Mill Bcp Subord Jan 2020 - Emtn 834 | January, 2012 | January, 2020 | Fixed rate 7.010% | 14,000 | 13,488 |
| Mbcp Subord Feb 2020 - Vm Sr. 173 | April, 2012 | February, 2020 | Fixed rate 9.000% | 23,000 | 22,654 |
| Bcp Subord Apr 2020 - Vm Sr 187 | April, 2012 | April, 2020 | Fixed rate 9.150% | 51,000 | 50,311 |
| Bcp Subord 2 Serie Apr 2020 - Vm 194 | April, 2012 | April, 2020 | Fixed rate 9.000% | 25,000 | 24,545 |
| Bcp Subordinadas Jul 20-Emtn 844 | July, 2012 | July, 2020 | Fixed rate 9.000% | 26,250 | 25,140 |
| Bank Millennium: | |||||
| MB Finance AB | December, 2007 | December, 2017 | Euribor 6M + 2.000% | 149,916 | 149,916 |
| BCP Finance Bank: | |||||
| BCP Fin Bank Ltd EMTN - 295 | December, 2006 | December, 2016 | See reference (iv) | 71,209 | 71,202 |
| BCP Fin Bank Ltd EMTN - 828 | October, 2011 | October, 2021 | Fixed rate 13.000% | 82,447 | 59,370 |
| Magellan No. 3: | |||||
| Magellan No. 3 Series 3 Class F | June, 2005 | May, 2058 | - | 44 | 44 |
| 849,026 | |||||
| Perpetual Bonds | |||||
| Obrigações Caixa Perpétuas | |||||
| Subord 2002/19jun2012 TOPS BPSM 1997 |
June, 2002 December, 1997 |
- - |
See reference (v) Euribor 6M + 0,900% |
93 23,025 |
68 23,256 |
| BCP Leasing 2001 | December, 2001 | - | Euribor 3M + 2,250% | 5,436 | 5,436 |
| CoCos | 28,760 | ||||
| Bcp Coco Bonds 12/29.06.2017 | June, 2012 | June, 2017 | See reference (vi) | 750,000 | 759,813 |
| Accruals | 7,772 | ||||
| 1,645,371 |
References:
(i) - 1st year 6.000%; 2nd to 5th year Euribor 6M + 1.000%; 6th year and following Euribor 6M + 1.400%;
(ii) - Until the 5th year Fixed rate 3.250%; 6th year and following years Euribor 6M + 1.000%;
(iii) - 1st year: 3.000%; 2nd year 3.250%; 3rd year 3.500%; 4th year 4.000%; 5th year 5.000%; 6th year and following Euribor 6M + 1.250%;
(iv) - Euribor 3M + 0.300% (0.800% after December 2011);
(v) - Until 40th coupon 6.131%; After 40th coupon Euribor 3M + 2.400%;
(vi) - 1st year: 8.500%; 2nd year 8.750%; 3rd year 9.000%; 4th year 9.500%; 5th year 10.000%.
The analysis of the subordinated debt by remaining period, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 1 year | 71,202 | - |
| 1 to 5 years | 1,265,123 | 1,428,605 |
| Over 5 years | 272,514 | 558,765 |
| Undetermined | 28,760 | 28,510 |
| 1,637,599 | 2,015,880 | |
| Accruals | 7,772 | 9,792 |
| 1,645,371 | 2,025,672 |
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Creditors: | |||
| Suppliers | 34,562 | 35,842 | |
| From factoring operations | 12,117 | 6,132 | |
| Associated companies | 120 | 798 | |
| Other creditors | 254,531 | 236,944 | |
| Public sector | 44,534 | 56,712 | |
| Interests and other amounts payable | 108,518 | 98,533 | |
| Deferred income | 10,431 | 9,804 | |
| Holiday pay and subsidies | 57,899 | 61,900 | |
| Other administrative costs payable | 2,996 | 3,347 | |
| Amounts payable on trading activity | 131,793 | 14,859 | |
| Other liabilities | 417,174 | 526,721 | |
| 1,074,675 | 1,051,592 |
The balance Creditors - Other creditors includes the amount of Euros 46,308,000 (31 December 2014: Euros 48,201,000) related to the seniority premium, as described in note 50.
Additionally, this balance includes the amount of Euros 20,263,000 (31 December 2014: Euros 24,212,000) related to the actual value of benefits attributed associated with mortgage loans to employees, retirees and former employees. This balance also included, in 31 December 2014, the amount of Euros 35,164,000 regarding the restructuring provision, related to the resizing program agreed with the European Commission. This provision was used during 2015, under the restructuring process.
The balance Creditors - Other creditors also includes the amount of Euros 4,245,000 (31 December 2014: Euros 3,153,000), related to the obligations with retirement benefits already recognised in Staff costs, to be paid to former members of the Executive Board of Directors, as referred in note 50. These obligations are not covered by the Pension Fund and therefore, correspond to amounts payable by the Group.
The caption Other liabilities included as at 31 December 2014, the amount of Euros 38,020,000 regarding liabilities associated with post-employment benefits, as described in note 50.
The Bank's share capital amounts to Euros 4,094,235,361.88 and is represented by 59,039,023,275 ordinary, book-entry and nominates shares, without nominal value, which is fully paid.
Following the authorization given in the Annual General Meeting of Shareholders of 11 May 2015, the Bank carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share(of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
The issue price or value of the Public Exchange Offer was calculated using the volume weighted average quotation of BCP in the last five days applying a discount of 7%. The difference between the issue price (Euros 0.0834 per share), and the issue value (Euros 0.08 per share), resulted in a share premium of Euros 16,470,667.11.
On 24 July 2014, the Bank had registered a share capital increase from Euros 1,465,000,000 to Euros 3,706,690,253.08 through the issuance of new 34,487,542,355 ordinary, book-entry and nominates shares, without nominal value, which were offered to the Bank's shareholders for subscription through the exercise of their preemptive subscription rights.
In accordance with the Shareholders General Meeting in 30 May of 2014, the bank had reduced the share capital from Euros 3,500,000,000 to Euros 1,465,000,000, without changing the number of shares without nominal value at this date, being the reduction of Euros 2,035,000,000 to cover losses on the separate financial statements of the Bank occurred in the year 2013.
The preference shares includes two issues by BCP Finance Company Ltd which considering the rules established in IAS 32 and in accordance with the accounting policy presented in note 1 h), were considered as equity instruments. The issues are analysed as follows:
5,000,000 Perpetual Non-cumulative Guaranteed Non-voting Preference Shares with par value of Euros 100 each, in the total amount of Euros 500,000,000, issued on 9 June 2004.
10,000 preference shares with par value of Euros 50,000 perpetual each without voting rights, in the total amount of Euros 500,000,000, issued on 13 October 2005.
In October 2011 and July 2015, the majority of the preference shares were exchanged for new debt instruments. As at 31 December 2015, the balance preference shares amounts to Euros 59,910,000.
The balance other equity instruments includes three issues of perpetual subordinated debt securities analysed as follows:
In June 2009, the Bank issued Euros 300,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
In August 2009, the Bank issued Euros 600,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
In December 2009, the Bank issued Euros 100,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
These issues were exchanged within the scope of the public change offerings of perpetual subordinated securities for ordinary shares, performed in 2011 and 2015. As at 31 December 2015, the balance amounts to Euros 2,922,000.
Pursuant to the conditions of the issue of Core Tier I Capital Instruments underwritten by the State, under Law no. 63-A/2008 and Implementing Order no. 150- A/2012 (CoCos), the Bank cannot distribute dividends until the issue is fully reimbursed.
As at 31 December 2015, shareholders holding individually or together with their affiliates, 2% or more of the share capital of the Bank, is as follows:
| Shareholder | number of shares | % share capital | % voting rights |
|---|---|---|---|
| Sonangol - Sociedade Nacional de Combustíveis de Angola, EP | 10,534,115,358 | 17.84% | 17.84% |
| Sabadell Group | 2,994,863,413 | 5.07% | 5.07% |
| EDP Group | 1,599,763,651 | 2.71% | 2.71% |
| BlackRock (*) | 1,308,152,656 | 2.22% | 2.22% |
| Interoceânico Group | 1,207,659,500 | 2.04% | 2.04% |
| Total Qualified Shareholdings | 17,644,554,578 | 29.88% | 29.88% |
(*) According to the latest available information (BlackRock on 24 July, 2014).
Under Portuguese legislation, the Bank is required to set-up annually a legal reserve equal to a minimum of 10 percent of annual profits until the reserve equals the share capital. Such reserve is not normally distributable. The Bank maintained its legal reserve in the amount of Euros 193,270,000.
In accordance with current legislation, the Group companies must set-up annually a reserve with a minimum percentage between 5 and 20 percent of their net annual profits depending on the nature of their economic activity.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Fair value reserves | ||
| Financial assets available for sale | ||
| Potential gains and losses recognised | ||
| in fair value reserves | 43,222 | 177,879 |
| Loans represented by securities (*) | (15) | (20) |
| Financial assets held to maturity (*) | (381) | (1,207) |
| Of associated companies and others | 10,559 | 2,056 |
| Cash-flow hedge | (24,550) | (28,529) |
| 28,835 | 150,179 | |
| Tax | ||
| Financial assets available for sale | ||
| Potential gains and losses recognised | ||
| in fair value reserves | (10,167) | (48,764) |
| Loans represented by securities | 4 | 6 |
| Financial assets held to maturity | 110 | 356 |
| Cash-flow hedge | 4,468 | 5,121 |
| (5,585) | (43,281) | |
| Fair value reserve net of taxes | 23,250 | 106,898 |
| Others | (2,483,578) | (2,383,487) |
| (2,460,328) | (2,276,589) | |
| Other reserves and retained earnings: | ||
| Legal reserve | 193,270 | 193,270 |
| Statutory reserve | 30,000 | 30,000 |
| Other reserves and retained earnings | 2,626,089 | 2,788,179 |
| Other reserves arising on consolidation | (173,557) | (169,875) |
| 2,675,802 | 2,841,574 |
(*) Refers to the amount not accrued of the fair value reserve at the date of reclassification for securities subject to reclassification.
The Fair value reserves correspond to the accumulated fair value changes of the financial assets available for sale and Cash flow hedge, in accordance with the accounting policy presented in note 1 d).
The balance Statutory reserves corresponds to a reserve to steady dividends that, according to the bank's by-laws can be distributed.
The changes occurred, during 2015, in Fair value reserves for loans represented by securities, financial assets available for sale, financial assets held to maturity, investments in associated companies and others, are analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Balance on 1 January Euros '000 |
Transfers Euros '000 |
Fair value adjustment Euros '000 |
Impairment in profit and loss Euros '000 |
Sales Euros '000 |
Balance on 31 December Euros '000 |
|
| Millenniumbcp Ageas | (3,902) | - | 7,172 | - | - | 3,270 |
| Portuguese public debt securities | 67,628 | 282,216 | (70,478) | - | (396,305) | (116,939) |
| Visa Europe Limited | - | - | 43,312 | - | - | 43,312 |
| Other investments | 114,982 | - | (29,965) | 56,675 | (17,950) | 123,742 |
| 178,708 | 282,216 | (49,959) | 56,675 | (414,255) | 53,385 | |
In addition, the assets included in level 3 also include the value of the investment held by the Banco Comercial Português, S.A. and Bank Millennium,S.A. (Poland) in Visa Europe Limited in the amount of Euros 43,312,000 as a result of their valuation for the current transaction Visa International, as referred in notes 24 and 48.
The changes occurred during 2014, in Fair value reserves for loans represented by securities, financial assets available for sale, financial assets held to maturity, investments in associated companies and others, are analysed as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Balance on 1 January Euros '000 |
Transfers Euros '000 |
Fair value adjustment Euros '000 |
Impairment in profit and loss Euros '000 |
Sales Euros '000 |
Balance on 31 December Euros '000 |
|
| Millenniumbcp Ageas | (44,463) | - | 40,561 | - | - | (3,902) |
| Portuguese public debt securities | 89,412 | - | 274,948 | - | (296,732) | 67,628 |
| Other investments | 34,650 | - | (5,338) | 91,345 | (5,675) | 114,982 |
| 79,599 | - | 310,171 | 91,345 | (302,407) | 178,708 | |
This balance is analysed as follows:
| Banco Comercial | Other | |||
|---|---|---|---|---|
| Português, S.A. | treasury | |||
| shares | stock | Total | ||
| 1,187 | - | 1,187 | ||
| 24,280,365 | (*) | |||
| 0.05 | ||||
| 1,595 | 11,952 | 13,547 | ||
| 24,280,365 | (*) | |||
| 0.07 | ||||
Treasury stock refers to own securities held by the companies included in the consolidation perimeter. These securities are held within the limits established by the bank's by-laws and by "Código das Sociedades Comerciais".
(*) As at 31 December 2015, Banco Comercial Português, S.A. does not held treasury stocks and does not performed any purchases or sales of own shares during the period. However, as at 31 December 2015, this balance includes 24,280,365 shares (31 December 2014: 24,280,365 shares) owned by clients. Considering the fact that for these clients there is evidence of impairment, under the IAS 39, the shares of the Bank owned by these clients were, in accordance with this standard, considered as treasury stock, and, in accordance with the accounting policies, written off from equity.
Regarding treasury stock owned by associated companies listed in note 60, as at 31 December 2015, the Millenniumbcp Ageas Group owned 652,087,518 BCP shares (31 December 2014: 652,087,518 shares) in the amount of Euros 31,822,000 (31 December 2014: Euros 42,842,000).
| This balance is analysed as follows: | ||
|---|---|---|
| 2015 | 2014 | |
| Euros '000 | Euros '000 | |
| Actuarial losses (net of taxes) | (728) | (526) |
| Exchange differences arising on consolidation | (111,771) | (40,300) |
| Fair value reserves | 5,059 | (9,268) |
| Deferred taxes | (1,189) | 1,582 |
| (108,629) | (48,512) | |
| Other reserves and retained earnings | 1,166,031 | 822,883 |
| 1,057,402 | 774,371 | |
| Balance Sheet | Income Statement | |||
|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Bank Millennium, S.A. | 754,037 | 465,303 | 59,206 | 53,634 |
| BIM - Banco Internacional de Moçambique, SA | 136,428 | 151,942 | 29,257 | 30,565 |
| Banco Millennium Angola, S.A. | 167,560 | 157,140 | 37,764 | 25,560 |
| Other subsidiaries | (623) | (14) | (610) | 301 |
| 1,057,402 | 774,371 | 125,617 | 110,060 | |
| % held |
| Non-controlling interests | ||||
|---|---|---|---|---|
| Name | Head office | Segment | 2015 | 2014 |
| Bank Millennium, S.A. | Warsaw | Bank | 49.9% | 34.5% |
| BIM - Banco Internacional de Moçambique, S.A. | Maputo | Bank | 33.3% | 33.3% |
| Banco Millennium Angola, S.A. | Luanda | Bank | 49.9% | 49.9% |
At the end of March 2015, the Group sold 15.41% of the share capital of Bank Millennium SA (Poland) through the accelerated placement of 186,979,631 ordinary shares at unit price of PLN 6.65, which generated a gain of Euros 30,988,000 recognized against reserves.
The following table presents a summary of financial information for the above institutions, prepared in accordance with IFRS. The information is presented before inter-company eliminations:
| Bank Millennium, S.A. | BIM - Banco Internacional de Moçambique, S.A. |
Banco Millennium Angola, S.A. |
||||
|---|---|---|---|---|---|---|
| 2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
|
| Income | 772,562 | 832,658 | 344,366 | 311,195 | 260,002 | 190,966 |
| Net profit for the year | 130,694 | 155,243 | 84,243 | 88,451 | 75,679 | 51,222 |
| Net profit for the year attributable to the shareholders Net profit for the year attributable |
71,488 | 101,609 | 54,986 | 57,886 | 37,915 | 25,662 |
| to non-controlling interests Other comprehensive income attributable |
59,206 | 53,634 | 29,257 | 30,565 | 37,764 | 25,560 |
| to the shareholders Other comprehensive income attributable |
1,964 | 3,383 | (7) | (475) | 309 | (2,309) |
| to non-controlling interests | 18,739 | 1,781 | (4) | (237) | 307 | (2,300) |
| Total comprehensive income | 151,397 | 160,407 | 84,232 | 87,739 | 76,295 | 46,613 |
| Financial assets | 15,325,430 | 14,036,588 | 2,205,402 | 2,376,925 | 2,139,466 | 1,736,450 |
| Non-financial assets | 208,530 | 177,697 | 149,508 | 198,844 | 204,198 | 213,776 |
| Financial liabilities | (13,716,673) | (12,657,377) | (1,817,368) | (1,983,484) | (1,907,496) | (1,585,230) |
| Non-financial liabilities | (306,190) | (207,689) | (137,401) | (146,869) | (100,377) | (50,086) |
| Equity | 1,511,097 | 1,349,219 | 400,141 | 445,416 | 335,791 | 314,910 |
| Equity attributed to the shareholders Equity attributed to the non-controlling |
757,060 | 883,916 | 263,713 | 293,474 | 168,231 | 157,770 |
| interests | 754,037 | 465,303 | 136,428 | 151,942 | 167,560 | 157,140 |
| Cash flows arising from: | ||||||
| operating activities | 1,035,021 | (111,755) | (2,398) | 83,634 | 116,820 | 66,781 |
| investing activities | (542,673) | (362,497) | (10,128) | (41,568) | (367,859) | (193,473) |
| financing activities | (151,652) | 157,321 | 6,934 | (20,903) | 549,281 | 129,197 |
| Net increase / (decrease) in cash and equivalents |
340,696 | (316,931) | (5,592) | 21,163 | 298,242 | 2,505 |
| Dividends paid during the year: attributed to the shareholders attributed to the non-controlling |
- | 41,679 | 18,897 | 17,120 | - | - |
| interests | - | 21,941 | 10,157 | 9,115 | - | - |
| - | 63,620 | 29,054 | 26,235 | - | - |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Guarantees granted | 5,237,115 | 5,482,897 |
| Guarantees received | 31,396,270 | 31,254,692 |
| Commitments to third parties | 7,064,498 | 7,453,290 |
| Commitments from third parties | 11,778,091 | 10,769,188 |
| Securities and other items held for safekeeping | ||
| on behalf of customers | 130,088,758 | 119,368,385 |
| Securities and other items held under custody | ||
| by the Securities Depository Authority | 135,146,255 | 123,425,276 |
| Other off balance sheet accounts | 137,284,775 | 135,896,783 |
The amounts of Guarantees granted and Commitments to third parties are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Guarantees granted | ||
| Guarantees | 4,185,448 | 4,145,369 |
| Stand-by letter of credit | 84,586 | 93,034 |
| Open documentary credits | 532,323 | 464,433 |
| Bails and indemnities | 434,758 | 780,061 |
| 5,237,115 | 5,482,897 | |
| Commitments to third parties | ||
| Irrevocable commitments | ||
| Term deposits contracts | 929 | 16,292 |
| Irrevocable credit lines | 2,077,530 | 2,462,932 |
| Other irrevocable commitments | 280,288 | 291,835 |
| Revocable commitments | ||
| Revocable credit lines | 3,874,928 | 3,706,528 |
| Bank overdraft facilities | 592,400 | 751,355 |
| Other revocable commitments | 238,423 | 224,348 |
| 7,064,498 | 7,453,290 |
The guarantees granted by the Group may be related to loans transactions, where the Group grants a guarantee in connection with a loan granted to a client by a third entity. According to its specific characteristics it is expected that some of these guarantees expire without being executed and therefore these transactions do not necessarily represent a cash-outflow.
Stand-by letters and open documentary credits aim to ensure the payment to third parties from commercial deals with foreign entities and therefore financing the shipment of the goods. Therefore the credit risk of these transactions is limited since they are collateralised by the shipped goods and are generally short term operations.
Irrevocable commitments are non-used parts of credit facilities granted to corporate or retail customers. Many of these transactions have a fixed term and a variable interest rate and therefore the credit and interest rate risk is limited.
The financial instruments accounted as Guarantees and other commitments are subject to the same approval and control procedures applied to the credit portfolio, namely regarding the analysis of objective evidence of impairment, as described in note 1 c). The maximum credit exposure is represented by the nominal value that could be lost related to guarantees and commitments undertaken by the Group in the event of default by the respective counterparties, without considering potential recoveries or collaterals. Considering their nature, as described above, no material losses are anticipated as a result of these transactions.
In accordance with the no. 4 of the 29th article of Decree-Law 252/2003 of 17 October, which regulates collective investment organisms, the funds managing companies together with the custodian Bank of the Funds, are jointly responsible to all the funds investors, for the compliance of all legal obligations arising from the applicable Portuguese legislation and in accordance with the regulations of the funds. The total value of the funds managed by the Group companies is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Banco Comercial Português, S.A. | 1,915,490 | 1,534,264 |
| Millennium bcp Bank & Trust | 12,280 | 14,731 |
| Millennium bcp Gestão de Activos - Sociedade | ||
| Gestora de Fundos de Investimento, S.A. | - | 1,467,802 |
| BII Investimentos International, S.A. | - | 73,538 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | 1,359,883 | 1,518,606 |
| Millennium TFI S.A. | 930,840 | 834,865 |
| 4,218,493 | 5,443,806 |
The Group provides custody, trustee, corporate administration, investment management and advisory services to third parties, which involve the Group making allocation and purchase and sale decisions in relation to a wide range of financial instruments. For certain services are set objectives and levels of return for assets under management and custody. Those assets held in a fiduciary capacity are not included in the financial statements.
The total assets under management and custody by the Group companies are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Real-estate investment funds | 1,359,883 | 1,518,606 | |
| Wealth management | 1,927,770 | 1,548,995 | |
| Assets under deposit | 123,026,536 | 111,104,414 | |
| 126,314,189 | 114,172,015 |
Increase of the Bank's Share Capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88
In June 2015, Banco Comercial Português, S.A carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share (of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
The issue price or value of the Public Exchange Offer was calculated using the volume weighted average quotation of BCP in the last five days applying a discount of 7%. The difference between the issue price (Euros 0.0834 per share), and the issue value (Euros 0.08 per share), resulted in a share premium of Euros 16,470,667.11.
Conclusion of the sale of the whole share capital of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A.
Banco Comercial Português, S.A concluded, in May 2015, the sale of the whole share capital of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A. to Corretaje e Información Monetária y de Divisas, S.A. (CIMD Group).
The Bank will continue to sell investment funds managed by MGA, which is the depositary
Banco Comercial Português, S.A. concluded, on 11 May 2015, the Annual General Meeting of Shareholders, with 46.63% of the share capital represented and the following resolutions:
i) – Approval of the individual and consolidated annual reports, balance sheet and financial statements for 2014;
ii) – Approval of the appropriation of the net losses on the individual balance sheet for "Retained Earnings";
(iii) – Approval of a vote of trust and praise addressed to the Board of Directors, including to the Executive Committee and to the Audit Committee and each one of their members, as well as to the Chartered Accountant and its representative;
(iv) – Approval of the statement on the remuneration policy of the Members of the Management and Supervision Bodies;
(v) – Approval of the policy for the selection and evaluation of the adequacy of the Members of the Management and Supervision Bodies;
(vi) – Approval of the cooptation of a non executive member of the Board of Directors to exercise functions in the triennial 2012/2014;
(vii) – Approval of the election of the members of the Board of Directors and of the Audit Committee to exercise functions in the triennial 2015/2017;
(viii) – Approval of the election of the members of the International Strategic Board to exercise functions in the triennial 2015/2017;
(ix) – Approval of the election of the members of the Remuneration and Welfare Board to exercise functions in the triennial 2015/2017, and of their remuneration;
(x) – Approval of the appointment of a firm of independent statutory auditors, to, pursuant to article 28 of the Companies Code, make a report on the contributions in kind to be made within the scope of the subscription of shares to be issued by new contributions in kind object of Item Eleven of the Agenda of the general meeting;
(xi) – Approval of the launching of a public offer for the exchange of subordinated securities and consequent increase of the share capital by contributions in kind up to 428,000,000.00 Euros, made through the issue of up to 5,350,000,000 new shares without nominal value, under which:
a) the new contributions will be composed of securities issued by the Bank and by the subsidiary company BCP Finance Company Ltd with the ISIN PTBCPMOM0002, PTBCLWXE0003, PTBCPZOE0023, PTBIPNOM0062, PTBCTCOM0026, XS0194093844 and XS0231958520, and
b) these new shares will be issued with an issue price per share corresponding to 93% of the weighted average per volumes of the BCP share price in the regulated market Euronext Lisbon, in the five trading days immediately before the exchange public offer is launched, and, without prejudice to the minimum amount required by law, the issue price of up to 0.08 Euros per share corresponding to the issue value and the remaining amount corresponding to the premium, and on the consequent alteration of the articles of association (article 4.1);
(xii) – Approval of the acquisition and sale of own shares or bonds.
At the end of March 2015, as part of an accelerated placement operation, the Group sold to institutional investors 186,979,631 shares of Bank Millennium, S.A. (Poland), representing 15.41% of the share capital of the Bank for the amount of approximately Euros 304 million (PLN 1,240 million).
Following this transaction, the Group now holds a 50.1% stake in the share capital of the Bank maintaining control in accordance with IFRS 10. This operation generated a gain of Euros 30.988 million on a consolidated basis, which had no impact on profit and loss because the transaction did not imply change of control of the subsidiary
The gain generated is net of recycling of foreign exchange reserves and the fair value of to the investment sold.
Under this operation, and considering an option provided for in IFRS, the Group incorporated in the calculation of the gain the amortization of a portion of the goodwill of Bank Millennium, S.A (Poland) according to the proportion of the sold stake (23.5%). The goodwill currently associated with the investment in Bank Millennium, S.A (Poland) amounts to Euros 126 million (31 December 2014: Euros 164 million).
On 24 February 2015, Banco Comercial Português, S.A. informed about the process of evaluation of various strategic scenarios that promote the appreciation of ActivoBank, the online reference bank in Portugal.
In March 2016, BCP has decided to select Cabot Square Capital LLP, a financial services specialist private equity firm, to a phase of negotiations on an exclusive basis, however no final decision has yet been made regarding the sale of ActivoBank.
Banco Comercial Português, S.A. (BCP) agreed to carry out a merger of Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A., thereby creating the conditions for growth in adverse conditions and simultaneously adapting the bank to the implications of recent changes in supervisory equivalence.
BCP signed, on 8 October, a memorandum of understanding with the main shareholder of Banco Privado Atlântico, S.A. (Global Pactum – Gestão de Ativos, S.A.), to merge Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A., resulting in the second-largest private sector bank in terms of loans to the economy, with a market share of approximately 10% by business volume.
According to the terms of the process, BCP will have significant influence over the new entity, and as a result, will be accounted for by the equity method.
It was announced on 2 November 2015 by Visa Inc. a proposal of acquisition of Visa Europe Ltd by Visa Inc. In accordance with the information published by Visa Inc., the value of the transaction includes Euros 16,500 million paid up-front to the beneficiaries and, in addition, potentially up to Euros 4,700 million, as an earn-out payable following the fourth anniversary of completion of the transaction, totaling a transaction amount of up to Euros 21,200 million. The upfront amount considers a cash payment of Euros 11,500 million and Euros 5,000 million of preference shares convertible into ordinary Visa Inc. class A common shares.
Both BCP and Bank Millennium, as key members of Visa Europe Ltd will benefit from this transaction.
On this basis and as referred in notes 24 and 43, the investment were valued based on the estimated values. These amounts are not final and are subject to adjustments until the determination of final amounts, which is expected to occur during the first quarter of 2016. Also, in accordance with the indicative time-table, the upfront payments are expected to occur until the end of the first semester of 2016, but terms and implementation of the upfront payment are subject to regulatory approvals.
Both Banks may also receive earn-outs after the fourth anniversary of the completion of the transaction. The amount of each earn-out will depend on each Bank's share in Visa's business in the four consecutive years counting from the completion of the transaction.
The initially estimated amounts regarding the cash payments were recognised in Fair Value Reserves in 2015. Until this date, the asset was carried at cost considering that there was no reliability in the determination of fair value.
Fair value is based on market prices, whenever these are available. If market prices are not available, as occurs regarding many products sold to clients, fair value is estimated through internal models based on cash-flow discounting techniques. Cash-flows for the different instruments sold are calculated according to its financial characteristics and the discount rates used include both the interest rate curve and the current conditions of the pricing policy in the Group.
Thus, the fair value obtained is influenced by the parameters used in the evaluation model that have some degree of judgment and reflects exclusively the value attributed to different financial instruments. However it does not consider prospective factors, as the future business evolution. Therefore the values presented cannot be understood as an estimate of the economic value of the Group.
The main methods and assumptions used in estimating the fair value for the financial assets and financial liabilities of the Group are presented as follows:
Cash and deposits at Central Banks, Loans and advances to credit institutions repayable on demand
Considering the short term of these financial instruments, the amount in the balance sheet is a reasonable estimate of its fair value.
Loans and advances to credit institutions, Deposits from credit institutions and Assets with repurchase agreements
The fair value of these financial instruments is calculated discounting the expected principal and interest future cash flows for these instruments, considering that the payments of the instalments occur in the contractually defined dates.
For Deposits from Central Banks it was considered that the book value is a reasonable estimate of its fair value, given the nature of operations and the associated short-term. The rate of return of funding with the European Central Bank is 0.05% as at 31 December 2015 (31 December 2014: 0.05%).
Regarding loans and advances to credit institutions and deposits from credit institutions, the discount rate used reflects the current conditions applied by the Group on identical instruments for each of the different residual maturities. The discount rate includes the market rates for the residual maturity date (rates from the monetary market or from the interest rate swap market, at the end of the period). As at 31 December 2015, the average discount rate was 0.60% for loans and advances and - 0.13% for deposits. As at 31 December 2014 the rates were 1.10% and -0.36%, respectively.
Financial assets held for trading (except derivatives), Financial liabilities held for trading (except derivatives) and Financial assets available for sale
These financial instruments are accounted for at fair value. Fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted for factors associated, predominantly credit risk and liquidity risk, determined in accordance with the market conditions and time frame.
Market interest rates are determined based on information released by the suppliers of financial content - Reuters and Bloomberg - more specifically as a result of prices of interest rate swaps. The values for the very short-term rates are obtained from similar sources but regarding interbank money market. The interest rate curve obtained is calibrated with the values of interest rate short-term futures. Interest rates for specific periods of the cash flows are determined by appropriate interpolation methods. The same interest rate curves are used in the projection of the non-deterministic cash flows such as indexes.
When optionality is involved, the standard templates (Black-Scholes, Black, Ho and others) are used considering the volatility areas applicable. Whenever there are no references in the market of sufficient quality or that the available models do not fully apply to meet the characteristics of the financial instrument, specific quotations supplied by an external entity are applied, typically a counterparty of the business.
These financial instruments are accounted at amortised cost net of impairment. Fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted for factors associated, predominantly credit risk and liquidity risk, determined in accordance with the market conditions and time frame.
In case of derivative contracts that are quoted in organised markets their market prices are used. As for derivatives traded "Over-the-counter", it is applied methods based on numerical cash-flow discounting techniques and models for assessment of options considering variables of the market, particularly the interest rates on the instruments in question, and where necessary, their volatilities.
Interest rates are determined based on information disseminated by the suppliers of financial content - Reuters and Bloomberg - more specifically those resulting from prices of interest rate swaps. The values for the very short-term rates are obtained from a similar source but regarding interbank money market. The interest rate curve obtained is calibrated with the values of interest rate short-term futures. Interest rates for specific periods of the cash flows are determined by appropriate interpolation methods. The interest rate curves are used in the projection of the non-deterministic cash flows such as indexes.
The fair value of these instruments is calculated by discounting the expected principal and interest future cash flows for these instruments, considering that the payments of the instalments occur in the contractually defined dates. The discount rate used reflects the current conditions applied by the Group in similar instruments for each of the homogeneous classes of this type of instrument and with similar residual maturity. The discount rate includes the market rates for the residual maturity date (rates from the monetary market or from the interest rate swap market, at the end of the period) and the spread used at the date of the report, which was calculated from the average production of the three most recent months. The average discount rate was 4.54% as at 31 December 2015 and 4.44% as at 31 December 2014. The calculations also include the credit risk spread.
Loans and advances to customers and deposits repayable on demand without defined maturity date
Considering the short maturity of these financial instruments, the conditions of the portfolio are similar to conditions used at the date of the report. Therefore the amount in the balance sheet is a reasonable estimate of its fair value.
The fair value of these financial instruments is calculated by discounting the expected principal and interest future cash flows for the referred instruments, considering that payments occur in the contractually defined dates. The discount rate used reflects the current conditions applied by the Group in similar instruments with a similar maturity. The discount rate used reflects the actual rates of the Group to this type of funds and with similar residual maturity date. The discount rate includes the market rates of the residual maturity date (rates of monetary market or the interest rate swap market, at the end of the period) and the spread of the Group at the date of the report, which was calculated from the average production of the three most recent months. As at 31 December 2015, the average discount rate was 1.70% and as at 31 December 2014 was 1.65%.
For these financial instruments the fair value was calculated for components for which fair value is not yet reflected in the balance sheet. Fixed rate instruments for which the Group adopts "hedge-accounting", the fair value related to the interest rate risk is already recognised.
For the fair value calculation, other components of risk were considered, in addition to the interest rate risk already recorded. The fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted by associated factors, predominantly credit risk and trading margin, the latter only in the case of issues placed on non-institutional customers of the Group.
As original reference, the Group applies the curves resulting from the market interest rate swaps for each specific currency. The credit risk (credit spread) is represented by an excess from the curve of interest rate swaps established specifically for each term and class of instruments based on the market prices on equivalent instruments.
For own debts placed among non institutional costumers of the Group, one more differential was added (commercial spread), which represents the margin between the financing cost in the institutional market and the cost obtained by distributing the respective instrument in the owned commercial network.
The average reference yield curve obtained from market prices in Euros and used in the calculation of the fair value of own securities was 5.25% (31 December, 2014: 6.97%) for subordinated debt placed on the institutional market. Regarding the subordinated issues placed on the retail market it was determined a discount rate of 6.20% (31 December, 2014: 7.18%). The average discount rate calculated for senior issues (including the Government guaranteed and asset-backed) was 0.81% (31 December 2014: 2.06%) for issues placed on the institutional market and 1.87% (31 December, 2014: 2.97%) for senior and collateralised securities placed on the retail market.
For debt securities, the fair value calculation focused on all the components of these instruments, as a result the difference determined as at 31 December 2015 is a positive amount of Euros 23,061,000 (31 December 2014: a positive amount of Euros 63,163,000), and includes a receivable amount of Euros 9,288,000 (31 December 2014: a receivable amount of Euros 366,000) which reflects the fair value of embedded derivatives and are recorded in financial assets and liabilities held for trading.
As at 31 December 2015, the following table presents the interest rates used in the definition of the interest rate curves of main currencies, namely EUR, USD, GBP and PLN used to determine the fair value of the assets and liabilities of the Group:
| Currencies | |||||
|---|---|---|---|---|---|
| EUR | USD | GBP | PLN | ||
| 1 day | -0.30% | 0.55% | 0.47% | 1.50% | |
| 7 days | -0.30% | 0.56% | 0.48% | 1.50% | |
| 1 month | -0.23% | 0.63% | 0.54% | 1.55% | |
| 2 months | -0.20% | 0.67% | 0.62% | 1.59% | |
| 3 months | -0.17% | 0.75% | 0.70% | 1.62% | |
| 6 months | -0.10% | 0.94% | 0.83% | 1.67% | |
| 9 months | -0.04% | 1.12% | 0.96% | 1.68% | |
| 1 year | -0.06% | 0.85% | 1.10% | 1.58% | |
| 2 years | -0.03% | 1.15% | 1.09% | 1.65% | |
| 3 years | 0.06% | 1.38% | 1.30% | 1.74% | |
| 5 years | 0.33% | 1.70% | 1.58% | 1.99% | |
| 7 years | 0.62% | 1.93% | 1.79% | 2.21% | |
| 10 years | 1.00% | 2.17% | 2.00% | 2.43% | |
| 15 years | 1.40% | 2.40% | 2.17% | 2.71% | |
| 20 years | 1.57% | 2.51% | 2.20% | 2.73% | |
| 30 years | 1.61% | 2.60% | 2.16% | 2.73% |
The following table shows the fair value of financial assets and liabilities of the Group, as at 31 December 2015:
| 2015 | |||||
|---|---|---|---|---|---|
| Fair value through Fair value through | Amortised | Book | Fair | ||
| profit or loss | reserves | cost | value | value | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cash and deposits at Central Banks | - | - | 1,840,317 | 1,840,317 | 1,840,317 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | - | - | 776,413 | 776,413 | 776,413 |
| Other loans and advances | - | - | 921,648 | 921,648 | 923,182 |
| Loans and advances to customers | - | - | 51,970,159 | 51,970,159 | 49,506,926 |
| Financial assets held for trading | 1,188,805 | - | - | 1,188,805 | 1,188,805 |
| Other financial assets held for trading | |||||
| at fair value through profit or loss | 152,018 | - | - | 152,018 | 152,018 |
| Financial assets available for sale | - | 10,779,030 | - | 10,779,030 | 10,779,030 |
| Hedging derivatives | 73,127 | - | - | 73,127 | 73,127 |
| Held to maturity financial assets | - | - | 494,891 | 494,891 | 482,825 |
| 1,413,950 | 10,779,030 | 56,003,428 | 68,196,408 | 65,722,643 | |
| Deposits from credit institutions | - | - | 8,591,045 | 8,591,045 | 8,679,702 |
| Amounts owed to customers | 3,593,761 | - | 47,944,822 | 51,538,583 | 52,129,199 |
| Debt securities | 715,598 | - | 4,052,671 | 4,768,269 | 4,791,330 |
| Financial liabilities held for trading | 723,228 | - | - | 723,228 | 723,228 |
| Hedging derivatives | 541,230 | - | - | 541,230 | 541,230 |
| Subordinated debt | - | - | 1,645,371 | 1,645,371 | 1,615,364 |
| 5,573,817 | - | 62,233,909 | 67,807,726 | 68,480,053 |
The following table shows the fair value of financial assets and liabilities of the Group, as at 31 December 2014:
| 2014 | |||||
|---|---|---|---|---|---|
| Fair value through Fair value through reserves |
Amortised | Book value Euros '000 |
Fair value Euros '000 |
||
| profit or loss | cost | ||||
| Euros '000 | Euros '000 | Euros '000 | |||
| Cash and deposits at Central Banks | - | - | 1,707,447 | 1,707,447 | 1,707,447 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | - | - | 795,774 | 795,774 | 795,774 |
| Other loans and advances | - | - | 1,456,026 | 1,456,026 | 1,456,227 |
| Loans and advances to customers | - | - | 53,685,648 | 53,685,648 | 51,028,286 |
| Financial assets held for trading | 1,674,240 | - | - | 1,674,240 | 1,674,240 |
| Financial assets available for sale | - | 8,263,225 | - | 8,263,225 | 8,263,225 |
| Assets with repurchase agreement | - | - | 36,423 | 36,423 | 36,436 |
| Hedging derivatives | 75,325 | - | - | 75,325 | 75,325 |
| Held to maturity financial assets | - | - | 2,311,181 | 2,311,181 | 2,547,752 |
| 1,749,565 | 8,263,225 | 59,992,499 | 70,005,289 | 67,584,712 | |
| Deposits from credit institutions | - | - | 10,966,155 | 10,966,155 | 11,018,598 |
| Amounts owed to customers | 1,895,440 | - | 47,921,296 | 49,816,736 | 50,578,631 |
| Debt securities | 592,446 | - | 5,117,123 | 5,709,569 | 5,772,732 |
| Financial liabilities held for trading | 952,969 | - | - | 952,969 | 952,969 |
| Hedging derivatives | 352,543 | - | - | 352,543 | 352,543 |
| Subordinated debt | - | - | 2,025,672 | 2,025,672 | 2,319,453 |
| 3,793,398 | - | 66,030,246 | 69,823,644 | 70,994,926 |
The following table shows, by valuation levels, the fair value of financial assets and liabilities of the Group, as at 31 December 2015:
| 2015 | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Financial instruments at cost |
Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cash and deposits at Central Banks | 1,840,317 | - | - | - | 1,840,317 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | 776,413 | - | - | - | 776,413 |
| Other loans and advances | - | - | 923,182 | - | 923,182 |
| Loans and advances to customers | - | - | 49,506,926 | - | 49,506,926 |
| Financial assets held for trading | 318,315 | 672,489 | 178,854 | 19,147 | 1,188,805 |
| Other financial assets held for trading | |||||
| at fair value through profit or loss | 152,018 | - | - | - | 152,018 |
| Financial assets available for sale | 6,949,116 | 2,149,370 | 1,608,837 | 71,707 | 10,779,030 |
| Hedging derivatives | - | 73,127 | - | - | 73,127 |
| Held to maturity financial assets | 56,591 | 426,234 | - | - | 482,825 |
| 10,092,770 | 3,321,220 | 52,217,799 | 90,854 | 65,722,643 | |
| Deposits from credit institutions | - | - | 8,679,702 | - | 8,679,702 |
| Amounts owed to customers | - | - | 52,129,199 | - | 52,129,199 |
| Debt securities | 507,845 | 4,283,485 | - | - | 4,791,330 |
| Financial liabilities held for trading | 63,153 | 643,567 | 16,508 | - | 723,228 |
| Hedging derivatives | - | 541,230 | - | - | 541,230 |
| Subordinated debt | - | 1,615,364 | - | - | 1,615,364 |
| 570,998 | 7,083,646 | 60,825,409 | - | 68,480,053 | |
The following table shows, by valuation levels, the fair value of financial assets and liabilities of the Group, as at 31 December 2014:
| 2014 | |||||
|---|---|---|---|---|---|
| Financial | |||||
| Level 1 | Level 2 | Level 3 | instruments at cost | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cash and deposits at Central Banks | 1,707,447 | - | - | - | 1,707,447 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | 795,774 | - | - | - | 795,774 |
| Other loans and advances | - | - | 1,456,227 | - | 1,456,227 |
| Loans and advances to customers | - | - | 51,028,286 | - | 51,028,286 |
| Financial assets held for trading | 668,595 | 991,304 | 9 | 14,332 | 1,674,240 |
| Financial assets available for sale | 5,009,841 | 1,782,205 | 1,375,926 | 95,253 | 8,263,225 |
| Assets with repurchase agreement | - | - | - | 36,436 | 36,436 |
| Hedging derivatives | - | 75,325 | - | - | 75,325 |
| Held to maturity financial assets | 2,172,301 | 375,451 | - | - | 2,547,752 |
| 10,353,958 | 3,224,285 | 53,860,448 | 146,021 | 67,584,712 | |
| Deposits from credit institutions | - | - | 11,018,598 | - | 11,018,598 |
| Amounts owed to customers | - | - | 50,578,631 | - | 50,578,631 |
| Debt securities | 392,528 | 5,380,204 | - | - | 5,772,732 |
| Financial liabilities held for trading | 98,880 | 845,587 | 8,502 | - | 952,969 |
| Hedging derivatives | - | 352,543 | - | - | 352,543 |
| Subordinated debt | - | 2,319,453 | - | - | 2,319,453 |
| 491,408 | 8,897,787 | 61,605,731 | - | 70,994,926 |
The Group uses the following hierarchy for fair value with 3 levels in the valuation of financial instruments (assets or liabilities), which reflects the level of judgment, the observability of the data used and the importance of the parameters used in determining the fair value measurement of the instrument, as referred in IFRS 13:
Level 1: Fair value is determined based on unadjusted quoted prices, captured in transactions in active markets involving identical instruments to the ones being valued. If there is more than one active market for the same financial instrument, the relevant price is what prevails in the main market of the instrument, or most advantageous market for which there is access.
Level 2: Fair value is determined based on valuation techniques supported by observable inputs in active markets, being direct data (prices, rates, spreads, etc.) or indirect data (derivatives), and valuation assumptions similar to what an unrelated party would use in estimating the fair value of that financial instrument.
Level 3: Fair value is determined based on unobservable inputs in active markets, using techniques and assumptions that market participants would use to evaluate the same instruments, including assumptions about the inherent risks, the valuation technique used and inputs used and review processes to test the accuracy of the values obtained.
The Group considers an active market in which transactions of the financial instrument occur with sufficient frequency and volume to provide prices information on an ongoing basis and for this purpose should verify the following conditions:
Existence of frequent daily prices trading in the last year;
The above quotations are exchanged regularly;
There executable quotes from more than one entity.
A parameter used in a valuation technique is considered observable in the market, if the following conditions are met:
If its value is determined in an active market;
Or, if there is an OTC market and it is reasonable to assume that the conditions of an active market are met, with the exception of the condition of trading volumes; - Or, the parameter value can be obtained by the inverse calculation of prices of financial instruments or derivatives where the remaining parameters required for initial assessment are observable in a liquid market or an OTC market that comply with the preceding paragraphs.
The Group assumed the liability to pay to their employees pensions on retirement or disability and other obligations, in accordance with the accounting policy described in note 1 w).
As at 31 December 2015, the number of participants in the Pension Fund of Banco Comercial Português covered by this pension plan and other benefits is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Number of participants | ||
| Pensioners | 16,432 | 16,337 |
| Former Attendees Acquired Rights | 3,360 | 3,216 |
| Employees | 7,713 | 8,054 |
| 27,505 | 27,607 |
In accordance with the accounting policy described in note 1 w), the Group's pension obligation and the respective funding for the Group based on the projected unit credit method are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Projected benefit obligations | ||
| Pensioners | 1,865,380 | 1,835,678 |
| Former attendees acquired rights | 210,829 | 187,812 |
| Employees | 1,059,478 | 1,109,165 |
| 3,135,687 | 3,132,655 | |
| Pension fund value | (3,157,869) | (3,094,635) |
| Net (assets) / liabilities in balance sheet | (22,182) | 38,020 |
| Accumulated actuarial losses recognised | ||
| in Other comprehensive income | 2,921,795 | 2,811,018 |
The change in the projected benefit obligations is analysed as follows:
| 2015 | 2014 | |||
|---|---|---|---|---|
| Pension benefit obligations Euros '000 |
Extra-Fund Euros '000 |
Total Euros '000 |
Total Euros '000 |
|
| Balance as at 1 January | 2,789,347 | 343,308 | 3,132,655 | 2,533,235 |
| Service cost | (2,134) | 203 | (1,931) | (4,435) |
| Interest cost / (income) | 68,847 | 8,309 | 77,156 | 97,520 |
| Actuarial (gains) and losses | ||||
| Not related to changes in actuarial assumptions | 317 | 46 | 363 | 221 |
| Arising from changes in actuarial assumptions | - | - | - | 573,880 |
| Transfers of the Fund's liabilities (death subsidy) | 18,313 | (18,313) | - | - |
| Payments | (65,711) | (21,886) | (87,597) | (79,297) |
| Early retirement programmes | 6,289 | (145) | 6,144 | 1,009 |
| Contributions of employees | 8,728 | - | 8,728 | 9,778 |
| Transfer from other plans | 169 | - | 169 | 744 |
| Balance at the end of the year | 2,824,165 | 311,522 | 3,135,687 | 3,132,655 |
As at 31 December 2015 the value of the benefits paid by the Pension Fund, excluding other benefits included on Extra-fund, amounts to Euros 65,711,000 (31 December 2014: Euros 57,243,000).
The liabilities with health benefits are fully covered by the Pension Fund and correspond, as at 31 December 2015, to the amount of Euros 330,210,000 (31 December 2014: Euros 298,354,000).
Regarding the coverage of some benefit obligations related to pensions, the Bank contracted with Ocidental Vida the acquisition of perpetual annuities for which the total liability as at 31 December 2015 amounts to Euros 74,453,000 (31 December 2014: Euros 78,406,000), in order to pay:
i) pensions of former Group's Board Members in accordance with the Bank's Board Members Retirement Regulation;
ii) pensions and complementary pension to pensioners in accordance with the Pension Fund of the BCP Group employees established in 28 December 1987, as also to pensioners, in accordance with other Pension Funds, that were incorporated after on the BCP Group Pension Fund and which were planed that the retirement benefits should be paid through the acquisition of insurance policies, in accordance with the Decree - Law no. 12/2006.
Ocidental Vida is 100% owned by Ageas Group and Ageas Group is 49% owned by the BCP Group.
The change in the value of plan's assets is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance as at 1 January | 3,094,635 | 2,547,275 |
| Expected return on plan assets | 71,425 | 94,417 |
| Actuarial gains and (losses) | (110,414) | 96,860 |
| Contributions to the Fund | 153,183 | 400,000 |
| Payments | (65,711) | (57,243) |
| Amount transferred to the Fund resulting from acquired rights | ||
| unassigned related to the Complementary Plan | 5,854 | 2,804 |
| Employees' contributions | 8,728 | 9,778 |
| Transfers from other plans | 169 | 744 |
| Balance at the end of the year | 3,157,869 | 3,094,635 |
The elements of the Pension Fund's assets are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Shares | 652,777 | 746,123 |
| Bonds and other fixed income securities | 1,316,579 | 907,943 |
| Participations units in investment funds | 123,720 | 190,193 |
| Participation units in real estate funds | 240,172 | 274,598 |
| Properties | 302,212 | 302,190 |
| Loans and advances to credit institutions and others | 522,409 | 673,588 |
| 3,157,869 | 3,094,635 |
The balance Properties includes buildings owned by the Fund and used by the Group's companies which as at 31 December 2015, amounts to Euros 301,631,000 (31 December 2014: Euros 301,507,000).
The securities issued by Group's companies accounted in the portfolio of the Fund are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Fixed income securities | 130,009 | 129,992 |
| Loans and advances to credit institutions and others | 524,652 | 650,038 |
| 654,661 | 780,030 | |
The evolution of net (assets) / liabilities in the balance sheet is analysed as follows:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Balance as at 1 January | 38,020 | (14,040) | |
| Recognised in the income statement: | |||
| Service cost | (1,931) | (4,435) | |
| Interest cost / (income) net of the | |||
| balance liabilities coverage | 5,731 | 3,103 | |
| Cost with early retirement programs | 6,144 | 1,009 | |
| Amount transferred to the Fund resulting from acquired rights | |||
| unassigned related to the Complementary Plan | (5,854) | (2,804) | |
| Recognised in the statement of comprehensive income: | |||
| Actuarial (gains) and losses | |||
| Not related to changes in actuarial assumptions | |||
| Return of the fund | 110,414 | (96,860) | |
| Difference between expected and effective obligations | 363 | 221 | |
| Arising from changes in actuarial assumptions | - | 573,880 | |
| Contributions to the fund | (153,183) | (400,000) | |
| Payments | (21,886) | (22,054) | |
| Balance at the end of the year | (22,182) | 38,020 |
As at 31 December 2015, from the balances Cost with early retirement programs and Amount transferred to the fund resulting from acquired rights unassigned related to the Complementary Plan, Euros 792,000 (31 December 2014: Euros 1,557,000) were recognised against the restructuring provision as referred in note 40.
As at 31 December 2015, the Group's companies made contributions in cash to the Pension Fund, in the amount of Euros 153,183,000 (31 December 2014: Euros 400,000,000).
In accordance with IAS 19, as at 31 December 2015, the Group accounted post-employment benefits as a cost in the amount of Euros 3,298,000, which is analysed as follows:
| 2015 | |||
|---|---|---|---|
| Continuing operations Euros '000 |
Discontinued operations Euros '000 |
Total Euros '000 |
|
| Service cost | (1,912) | (19) | (1,931) |
| Net interest cost / (income) in the liability coverage balance Cost / (income) with early retirement programs |
5,729 | 2 | 5,731 |
| and mutually agreed terminations | (359) | (143) | (502) |
| (Income) / Cost of the year | 3,458 | (160) | 3,298 |
In accordance with IAS 19, as at as at 31 December 2014, the Group accounted post-employment benefits as an income in the amount of Euros 1,570,000, which is analysed as follows:
| 2014 | |||
|---|---|---|---|
| Continuing operations Euros '000 |
Discontinued operations Euros '000 |
Total Euros '000 |
|
| Service cost | (4,376) | (59) | (4,435) |
| Net interest cost / (income) in the liability coverage balance | 3,101 | 2 | 3,103 |
| Other | (160) | (78) | (238) |
| (Income) / Cost of the year | (1,435) | (135) | (1,570) |
As the Board Members Retirement Regulation establish that the pensions are increased annually, and as it is not common in the insurance market the acquisition of perpetual annuities including the increase in pensions, the Bank determined, the liability to be recognised on the financial statements taking into consideration current actuarial assumptions.
In accordance with the remuneration policy of the Board Members, the Group has the responsibility of supporting the cost with the retirement pensions of former Group's Executive Board Members, as well as the Complementary Plan for these members in accordance with the applicable rules funded through the Pension Fund, Extra-fund and perpetual annuities.
To cover the update of contracted responsibilities through perpetual annuities policies, based on the actuarial calculations, the Group recognised a provision of Euros 4,245,000 (31 December 2014: Euros 3,153,000). As referred in note 40, the changes occurred resulted from the future updates in the retirement pensions of the former members of the Executive Board of Directors, following the agreements established between the parties.
The changes occurred in responsibilities with retirement pensions payable to former members of the Executive Board of Directors, included in the balance Other liabilities, are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance as at 1 January | 3,153 | 4,176 |
| Charge / (Write-back) | 1,092 | (1,023) |
| Balance at the end of the year | 4,245 | 3,153 |
Considering the market indicators, particularly the inflation rate estimates and the long term interest rate for Euro Zone, as well as the demographic characteristics of its employees, the Group considered the following actuarial assumptions for calculating the liabilities with pension obligations:
| 2015 | 2014 | |
|---|---|---|
| Increase in future | 0.75% until 2017 | 0.75% until 2017 |
| compensation levels | 1% after 2017 | 1% after 2017 |
| 0% until 2017 | 0% until 2017 | |
| Rate of pensions increase | 0.5% after 2017 | 0.5% after 2017 |
| Projected rate of return of plan assets | 2.50% | 2.50% |
| Discount rate | 2.50% | 2.50% |
| Mortality tables | ||
| Men | TV 73/77 - 2 years | TV 73/77 - 2 years |
| Women | TV 88/90 - 3 years | TV 88/90 - 3 years |
| Disability rate | 0.00% | 0.00% |
| Turnover rate | 0.00% | 0.00% |
| Costs with health benefits increase rate | 6.50% | 6.50% |
The mortality tables consider an age inferior to the effective age of the beneficiaries, two years for men and three years for women, which results in a higher average life expectancy.
The assumptions used on the calculation of the employees' benefits are in accordance with the requirements of IAS 19. No disability decreases are considered in the calculation of the liabilities.
The determination of the discount rate, took into account (i) the evolution in the major indexes in relation to high quality corporate bonds and (ii) duration of benefit plan liabilities.
The Group taking into consideration (i) the positive deviations observed in the last financial year and (ii) the current trend of wages evolution and the economic situation at this time, determined a growth rate of wages progressive of 0.75% by 2017 and 1.0% from 2017 and a growth rate of pensions from 0% by 2017 and 0.50% from 2017.
In accordance with the requirements of IAS 19, the rate of return on plan assets considered in the calculation of the present value of the liabilities, corresponds to the discount rate.
However, the estimated expected return for December 2016 is presented below, based on the 31 December 2015 portfolio:
| Asset class | Portfolio % | Estimated return |
|---|---|---|
| Shares | 20.67% | 8.90% |
| Bonds and other fixed income securities | 41.69% | 1.38% |
| Participations units in investment funds | 3.92% | 2.91% |
| Participation units in real estate funds | 7.61% | 0.06% |
| Properties | 9.57% | 6.58% |
| Loans and advances to credit institutions and others | 16.54% | 1.06% |
| Total income expected | 3.34% |
Net actuarial losses amounts to Euros 110,717,000 (31 December 2014: Net actuarial losses amounts to Euros 477,241,000) and are related to the difference between the actuarial assumptions used for the estimation of the pension liabilities and the actual liabilities and are analysed as follows:
| Actuarial (gains) / losses | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | |||||
| Values effectively verified in % |
Euros '000 | Values effectively verified in % |
Euros '000 | |||
| Deviation between | ||||||
| expected and actual liabilities: | ||||||
| Increase in future compensation levels | 0.00% | - | 0.74% | (2,470) | ||
| Disability | 0.00% | - | 0.12% | 2,935 | ||
| Mortality deviations | 0.00% | - | 0.24% | 6,167 | ||
| Others | 0.00% | 363 | -0.25% | (6,412) | ||
| Changes on the assumptions: | ||||||
| Discount rate | 0.00% | - | 2.50% | 769,465 | ||
| Increase in future compensation levels | - | - | - | (123,174) | ||
| Pensions increase rate | - | - | - | (151,399) | ||
| Mortality tables | - | 78,988 | ||||
| Return on Plan assets | -0.76% | 110,414 | 8.14% | (96,860) | ||
| 110,777 | 477,241 |
In accordance with IAS 19, the sensitivity analysis to changes in assumptions, is as follows
| Impact resulting from changes in financial assumptions | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | ||||
| -0.25% | 0.25% | -0.25% | 0.25% | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Discount rate | 139,730 | (131,174) | 136,160 | (129,321) | |
| Pensions increase rate | (130,601) | 137,697 | (105,349) | 111,919 | |
| Increase in future compensation levels | (44,041) | 46,261 | (49,290) | 51,931 | |
| Impact resulting from changes in demographic assumptions | |||||
| 2015 | 2014 | ||||
|---|---|---|---|---|---|
| - 1 year | + 1 year | - 1 year | + 1 year | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Mortality Table | 92,831 | (93,419) | 91,936 | (92,521) |
Health benefit costs have a significant impact on pension costs. Considering this impact the Group performed a sensitivity analysis assuming one percent positive variation in health benefit costs (from 6.5% to 7.5%) and a negative variation (from 6.5% to 5.5%) in health benefit costs, which impact is analysed as follows:
| Positive variation of 1% (6.5% to 7.5%) |
Negative variation of 1% (6.5% to 5.5%) |
||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Pension cost impact | 560 | 587 | (560) | (587) | |
| Liability impact | 50,087 | 50,897 | (50,087) | (50,897) |
The liabilities related to the seniority premium are not covered by the Group's Pension Fund because they are not considered post-employment liabilities. As at 31 December 2015, the liabilities associated with the seniority premium amount to Euros 46,308,000 (31 December 2014: Euros 48,201,000) and are covered by provisions in the same amount.
For 2015 and 2014, the cost of the seniority premium is analysed as follows:
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing operations Euros '000 |
Discontinued operations Euros '000 |
Total Euros '000 |
Continuing operations Euros '000 |
Discontinued operations Euros '000 |
Total Euros '000 |
||
| Service cost | 2,427 | 3 | 2,430 | 2,502 | 11 | 2,513 | |
| Interest costs | 1,149 | 2 | 1,151 | 1,868 | 10 | 1,878 | |
| Actuarial gains and losses | (1,328) | (119) | (1,447) | (465) | (2) | (467) | |
| Cost of the year | 2,248 | (114) | 2,134 | 3,905 | 19 | 3,924 |
As defined by IAS 24, are considered related parties of the Group, the companies detailed in note 60 - List of subsidiary and associated companies of Banco Comercial Português Group, the Pension Fund, the members of the Board of Directors and key management members. The key management members are the first line Directors. Beyond the members of the Board of Directors and key management members, are also considered related parties people who are close to them (family relationships) and entities controlled by them or in whose management they have significant influence.
According to Portuguese law, in particular under Articles 109 of the General Law for Credit Institutions and Financial Companies, are also considered related parties, the shareholders with more than 2% of the share capital or voting rights of Banco Comercial Português, S.A. and individuals related to these categories and entities controlled by them or in whose management they have significant influence. The list of the qualified shareholders is detailed in note 41.
As at December 31, 2015, the balances reflected in assets and liabilities of balance sheet with qualified shareholders, are analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Loans and advances to customers Euros '000 |
Financial assets (Securities and derivatives) Euros '000 |
Impairment Euros '000 |
Deposits from credit institutions Euros '000 |
Deposits from customers Euros '000 |
||
| Sonangol Group (*) | 71,555 | - | 581 | - | 104,855 | |
| Sabadell Group | - | 29,087 | 4 | 810 | - | |
| EDP Group | 77,769 | 97,581 | 319 | - | 12,596 | |
| 149,324 | 126,668 | 904 | 810 | 117,451 |
(*) The balance Loans and advances to customers - Sonangol Group, includes the amount of Euros 44,870,000 and Euros 18,153,000 related to credits granted to Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. e Luanda Waterfront Corporation, respectively. Since these companies are associated of the Group, these amounts are also disclosed in paragraph c) of this note - Transactions with associated companies.
As at 31 December 2014, the balances with qualified shareholders reflected in assets of the consolidated balance sheet are as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Loans and advances to customers Euros '000 |
Financial assets (Securities and derivatives) Euros '000 |
Impairment Euros '000 |
Other assets Euros '000 |
Total Euros '000 |
|||
| Sonangol Group (*) | 69,746 | - | 489 | - | 70,235 | ||
| Sabadell Group | 1 | 35,997 | - | - | 35,998 | ||
| EDP Group | 84,011 | 25,926 | 294 | - | 110,231 | ||
| Interoceânico Group | 15 | - | - | - | 15 | ||
| Ageas Group | 643 | 51,437 | - | 12,971 | 65,051 | ||
| 154,416 | 113,360 | 783 | 12,971 | 281,530 |
(*) The balance Loans and advances to customers - Sonangol Group, includes the amount of Euros 45,085,000 and Euros 15,702,000 related to credits granted to Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. e Luanda Waterfront Corporation, respectively. Since these companies are associated of the Group, these amounts are also disclosed in paragraph c) of this note - transactions with associated companies.
As at 31December 2014, the balances with qualified shareholders reflected in liabilities of the consolidated balance sheet are as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Deposits from credit institutions Euros '000 |
Deposits from customers Euros '000 |
Debt securities issued Euros '000 |
Subordinated debt Euros '000 |
Financial Liabilities (Derivatives) Euros '000 |
Total Euros '000 |
|
| Sonangol Group | - | 85,122 | - | - | - | 85,122 |
| Sabadell Group | 101,408 | - | - | - | - | 101,408 |
| EDP Group | - | 191,958 | - | - | - | 191,958 |
| Interoceânico Group | - | 350 | - | - | - | 350 |
| Ageas Group | - | 625,109 | 1,754,087 | 505,461 | 152,327 | 3,036,984 |
| 101,408 | 902,539 | 1,754,087 | 505,461 | 152,327 | 3,415,822 |
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in income items of the Consolidated Income Statement, are as follows:
| Interest and similar income | Commissions income | ||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Sonangol Group | 6,808 | 6,870 | 89 | 14 | |
| Sabadell Group | 1,765 | 1,919 | 88 | 96 | |
| EDP Group | 3,540 | 10,247 | 1,959 | 3,028 | |
| Interoceânico Group | - | - | - | 164 | |
| Ageas Group | - | - | - | 61,927 | |
| 12,113 | 19,036 | 2,136 | 65,229 |
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in expenses items of the Consolidated Income Statement, are as follows:
| Interest and similar expenses | Commissions expenses | ||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Sonangol Group | 7 | 20 | 1 | 1 | |
| Sabadell Group | - | 1 | - | - | |
| EDP Group | 832 | 9,931 | 36 | 9 | |
| Ageas Group | - | 90,055 | - | - | |
| 839 | 100,007 | 37 | 10 |
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in the guarantees granted and revocable and irrevocable credit lines, are as follows:
| Guarantees granted | Revocable credit lines | Irrevocable credit lines | ||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Sonangol Group | 2,695 | 3 | 157 | 110 | 156 | - |
| Sabadell Group | 10,151 | 8,838 | 10 | 9 | - | - |
| EDP Group | 29,366 | 173,824 | 67,620 | 70,962 | 150,000 | - |
| Interoceânico Group | - | 3,220 | - | 11,088 | - | 10,531 |
| Ageas Group | - | 548 | - | 23,250 | - | - |
| 42,212 | 185,885 | 67,787 | 82,169 | 150,156 | 10,531 |
b) Transactions with members of the Board of Directors and Key management members
As at 31 December 2015, the balances with related parties discriminated in the following table, included in asset items on the consolidated balance sheet, are analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Loans and advances to credit institutions Euros '000 |
Loans and advances to customers Euros '000 |
Financial assets (Derivatives) Euros '000 |
Other assets Euros '000 |
Total Euros '000 |
||
| Board of Directors | ||||||
| Non-executive directors | - | 26 | - | - | 26 | |
| Executive Committee | - | 159 | - | - | 159 | |
| Closely related people | - | 20 | - | - | 20 | |
| Controlled entities | 149,743 | - | 27 | 5,473 | 155,243 | |
| Key management members | ||||||
| Key management members | - | 6,950 | - | - | 6,950 | |
| Closely related people | - | 273 | - | - | 273 | |
| Controlled entities | - | 302 | - | - | 302 | |
| 149,743 | 7,730 | 27 | 5,473 | 162,973 |
As at 31 December 2014, the balances with related parties discriminated in the following table, included in asset items on the consolidated balance sheet, are analysed as follows:
| 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans and advances to credit institutions Euros '000 |
Loans and advances to customers Euros '000 |
Financial assets (Derivatives) Euros '000 |
Other assets Euros '000 |
Total Euros '000 |
||||
| Board of Directors | ||||||||
| Non-executive directors | - | 20 | - | - | 20 | |||
| Executive Committee | - | 129 | - | - | 129 | |||
| Closely related people | - | 8 | - | - | 8 | |||
| Controlled entities | 70,073 | 994 | - | 3,823 | 74,890 | |||
| Key management members | ||||||||
| Key management members | - | 8,274 | - | - | 8,274 | |||
| Closely related people | - | 294 | - | - | 294 | |||
| Controlled entities | - | 22 | - | - | 22 | |||
| 70,073 | 9,741 | - | 3,823 | 83,637 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in liabilities items in the consolidated balance sheet, are analysed as follows:
| Deposits from credit institutions | Deposits from customers | Financial Liabilities (Derivatives) | |||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Board of Directors | |||||||
| Non-executive directors | - | - | 3,454 | 2,760 | - | - | |
| Executive Committee | - | - | 1,336 | 391 | - | - | |
| Closely related people | - | - | 1,997 | 2,029 | - | - | |
| Controlled entities | 39,519 | 155,809 | 5,238 | 500 | 9 | 553 | |
| Key management members | |||||||
| Key management members | - | - | 6,361 | 6,650 | - | - | |
| Closely related people | - | - | 1,624 | 1,298 | - | - | |
| Controlled entities | - | - | 174 | 198 | - | - | |
| 39,519 | 155,809 | 20,184 | 13,826 | 9 | 553 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in income for items of the consolidated income statement, are as follows:
| Interest and similar income | Dividends from equity instruments | Commissions income | ||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Board of Directors | ||||||
| Non-executive directors | - | - | - | - | 99 | 73 |
| Executive Committee | - | - | - | - | 21 | 15 |
| Closely related people | - | - | - | - | 19 | 8 |
| Controlled entities | 4,074 | 3,053 | 2,290 | 3,111 | 513 | 333 |
| Key management members | ||||||
| Key management members | 59 | 69 | - | - | 49 | 72 |
| Closely related people | 10 | 20 | - | - | 13 | 15 |
| Controlled entities | 4 | 1 | - | - | 10 | 2 |
| 4,147 | 3,143 | 2,290 | 3,111 | 724 | 518 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in cost items of the consolidated income statement, are as follows:
| Interest and similar expense | Commissions expense | ||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Board of Directors | |||||
| Non-executive directors | 39 | 69 | 2 | 1 | |
| Executive Committee | 17 | 30 | 1 | - | |
| Closely related people | 20 | 14 | 1 | - | |
| Controlled entities | 142 | 187 | 13 | 2 | |
| Key management members | |||||
| Key management members | 97 | 148 | 2 | 2 | |
| Closely related people | 14 | 22 | 1 | 4 | |
| Controlled entities | 4 | 2 | 3 | 1 | |
| 333 | 472 | 23 | 10 |
As at 31 December 2015 and 2014, Guarantees and revocable and irrevocable credit lines granted by the Group to the following related parties are as follows:
| Guarantees granted | Revocable credit lines | Irrevocable credit lines | ||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Board of Directors | ||||||
| Non-executive directors | - | - | 126 | 201 | - | 35 |
| Executive Committee | - | - | 124 | 121 | - | - |
| Closely related people | - | - | 133 | 86 | - | 5 |
| Controlled entities | - | 412 | 55 | 87 | - | - |
| Key management members | ||||||
| Key management members | - | - | 525 | 661 | - | 41 |
| Closely related people | - | - | 184 | 244 | - | - |
| Controlled entities | - | - | 14 | 5 | - | - |
| - | 412 | 1,161 | 1,405 | - | 81 |
The fixed remunerations and social charges paid to members of the Board of Directors and Key management members are analysed as follows:
| Board of Directors | ||||||
|---|---|---|---|---|---|---|
| Executive Committee | Non-executive directors | Key management members | ||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Remunerations | 2,176 | 2,080 | 578 | 577 | 5,394 | 7,757 |
| Supplementary retirement pension | 1,205 | 702 | - | - | - | - |
| Pension Fund | 19 | 25 | - | - | 61 | 43 |
| Other mandatory social security charges | 531 | 468 | 137 | 152 | 1,479 | 1,918 |
| Seniority premium | 44 | - | - | - | 143 | 181 |
| 3,975 | 3,275 | 715 | 729 | 7,077 | 9,899 |
Considering that the remuneration of members of the Executive Committee intends to compensate the functions that are performed in the Bank and in all other functions on subsidiaries or other companies for which they have been designated by indication of the Bank or representing it, the net amount of the remunerations annually received by each member is considered for calculating the fixed annual remuneration attributed by the Bank.
During 2015, the amount of remuneration paid to the Executive Committee, includes Euros 103,000 (2014: Euros 101,000), which were supported by subsidiaries or companies whose governing bodies represent the Group's interests, and has been regularized in early 2016, the amount of Euro 63,000, as mentioned in paragraph 77 of the "Corporate Governance Report".
During 2015 and 2014, no variable remuneration was attributed to the members of the Executive Committee.
During 2015, were paid Euros 4,729,000 (2014: Euros 929,000) of severance pay to some key management members.
The shareholder and bondholder position of members of the Board of Directors, Top management and persons closely related to the previous categories, is as follows:
| Changes during 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Shareholders / Bondholders | Security | Number of securities at |
Unit | ||||
| Price | |||||||
| 31/12/2015 | 31/12/2014 | Acquisitions Disposals | Date | Euros | |||
| Members of Board of Directors | |||||||
| António Vítor Martins Monteiro (i) | BCP Shares | 18,119 | 18,119 | ||||
| Carlos José da Silva | BCP Shares | 1,165,812 | 1,165,812 | ||||
| Obrig BCP Ret Sem Cresc III/12EUR 3/2013 | 0 | 30 | 30 | 13-Mar-15 | |||
| Nuno Manuel da Silva Amado | BCP Shares | 3,824,650 | 3,824,650 | ||||
| Álvaro Roque de Pinho de Bissaia Barreto | BCP Shares | 0 | 0 | ||||
| André Magalhães Luiz Gomes | BCP Shares | 53,451 | 53,451 | ||||
| António Henriques Pinho Cardão (ii) | BCP Shares | 772,843 | 772,843 | ||||
| António Luís Guerra Nunes Mexia | BCP Shares | 11,330 | 11,330 | ||||
| Bernardo de Sá Braamcamp Sobral Sottomayor | BCP Shares | 0 | 0 | ||||
| Cidália Maria Mota Lopes | BCP Shares | 10,247 | 10,247 | ||||
| Jaime de Macedo Santos Bastos | BCP Shares | 4,037 | 4,037 | ||||
| João Bernardo Bastos Mendes Resende | BCP Shares | 0 | 0 | ||||
| João Manuel Matos Loureiro | BCP Shares | 13,180 | 13,180 | ||||
| José Jacinto Iglésias Soares | BCP Shares | 1,156,004 | 1,056,004 | 100,000 | 14-Sep-15 | 0.0492 | |
| José Miguel Bensliman Schorcht da Silva Pessanha | BCP Shares | 20,879 | 20,879 | ||||
| José Rodrigues de Jesus | BCP Shares | 0 | 0 | ||||
| Maria da Conceição Mota Soares de Oliveira Callé Lucas | BCP Shares | 275,002 | 275,002 | ||||
| Miguel de Campos Pereira de Bragança | BCP Shares | 1,715,485 | 1,715,485 | ||||
| Miguel Maya Dias Pinheiro | BCP Shares | 1,694,099 | 1,694,099 | ||||
| Raquel Rute da Costa David Vunge (iii) | BCP Shares | 0 | 0 | ||||
| Rui Manuel da Silva Teixeira (iv) | BCP Shares | 170,389 | 170,389 |
| Albino António Carneiro de Andrade | BCP Shares | 0 | 0 | |||
|---|---|---|---|---|---|---|
| Américo João Pinto Carola (v) | BCP Shares | 37,745 | 37,745 | |||
| Ana Isabel dos Santos de Pina Cabral (vi) | BCP Shares | 182,953 | 182,953 | |||
| Ana Maria Jordão F. Torres Marques Tavares (vii) | BCP Shares | 713,055 | 713,055 | |||
| Ana Sofia Costa Raposo Preto | BCP Shares | 9,553 | 9,553 | |||
| André Cardoso Meneses Navarro | BCP Shares | 1,255,739 | 1,255,739 | |||
| António Augusto Amaral de Medeiros | BCP Shares | 200,000 | 200,000 | |||
| António Ferreira Pinto Júnior | BCP Shares | 100,000 | 56,307 | 18,693 | 6-Jul-15 | 0.0720 |
| 25,000 | 2-Sep-15 | 0.0610 | ||||
| António Luís Duarte Bandeira (viii) | BCP Shares | 500,008 | 480,008 | 10,000 | 1-Apr-15 | 0.0890 |
| 10,000 | 9-Sep-15 | 0.0540 | ||||
| Artur Frederico Silva Luna Pais | BCP Shares | 1,503,611 | 1,503,611 | |||
| Belmira Abreu Cabral | BCP Shares | 90,458 | 90,458 | |||
| Carlos Alberto Alves | BCP Shares | 500.002 | 500.002 | |||
| Diogo Cordeiro Crespo Cabral Campello | BCP Shares | 137,500 | 137,500 | |||
| Dulce Maria Pereira Cardoso Mota Jorge Jacinto | BCP Shares | 143,335 | 143,335 | |||
| Filipe Maria de Sousa Ferreira Abecasis | BCP Shares | 0 | 0 | |||
| Francisco António Caspa Monteiro | BCP Shares | 222,365 | 222,365 | |||
| Gonçalo Nuno Belo de Almeida Pascoal | BCP Shares | 275 | 275 | |||
| Henrique Raul Ferreira Leite Pereira Cernache | BCP Shares | 10,683 | 10,683 | |||
| Jorge Filipe Nogueira Freire Cortes Martins | BCP Shares | 7,518 | 7,518 | |||
| Jorge Manuel Machado de Sousa Góis | BCP Shares | 0 | 0 |
(continues)
(continuation)
| Changes during 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Shareholders / Bondholders | Security | Number of securities at |
Unit | ||||
| Price | |||||||
| José Guilherme Potier Raposo Pulido Valente | BCP Shares | 31/12/2015 4,080,000 |
31/12/2014 0 |
Acquisitions Disposals 4,080,000 |
Date 15-Sep-15 |
Euros 0.0488 |
|
| Luis Miguel Manso Correia dos Santos | BCP Shares | 100,000 | 100,000 | ||||
| Maria Manuela Correia Duro Teixeira | BCP Shares | 0 | 0 | ||||
| Maria Manuela de Araujo Mesquita Reis | BCP Shares | 390,000 | 250,000 | 20,000 | 28-Jan-15 | 0.0625 | |
| BCP Shares | 20,000 | 27-Feb-15 | 0.0825 | ||||
| BCP Shares | 20,000 | 3-Sep-15 | 0.0591 | ||||
| BCP Shares | 10,000 | 3-Sep-15 | 0.0577 | ||||
| BCP Shares | 10,000 | 4-Sep-15 | 0.0565 | ||||
| BCP Shares | 10,000 | 7-Sep-15 | 0.0551 | ||||
| BCP Shares | 50,000 | 14-Sep-15 | 0.0506 | ||||
| BCP Shares | 20,000 | 28-Sep-15 | 0.0462 | ||||
| BCP Shares | 20,000 | 10-Nov-15 | 0.0451 | ||||
| Maria Montserrat Vendrell Serrano Duarte | BCP Shares | 0 | 0 | ||||
| Mário António Pinho Gaspar Neves | BCP Shares | 139,000 | 88,999 | 50,001 | 10-Sep-15 | 0.0515 | |
| Certificates BCPI S6P 500 | 193 | 193 | |||||
| Certificates BCPI Eurostox 50 | 187 | 187 | |||||
| Certificates BCPI DAX 30 | 55 | 0 | 55 | 11-Feb-15 | 107.5400 | ||
| Certificates BCP Nikkei | 11 | 0 | 11 | 11-Feb-15 | 176.5300 | ||
| Certificado BCP Nasdaq | 46 | 11-Feb-15 | 42.8100 | ||||
| 46 | 6-Nov-15 | 46.8000 | |||||
| Miguel Pedro Lourenço Magalhães Duarte | BCP Shares | 1,000,000 | 875,000 | 125,000 | 30-Nov-15 | 0.0509 | |
| Nelson Luís Vieira Teixeira | BCP Shares | 21,420 | 21,420 | ||||
| Nuno Alexandre Ferreira Pereira Alves | BCP Shares | 135,000 | 135,000 | ||||
| Pedro José Mora de Paiva Beija | BCP Shares | 0 | 0 | ||||
| Pedro Manuel Macedo Vilas Boas | BCP Shares | 0 | 0 | ||||
| Pedro Manuel Rendas Duarte Turras | BCP Shares | 69,412 | 69,412 | ||||
| Ricardo Potes Valadares | BCP Shares | 102,986 | 102,986 | ||||
| Robert Gijsbert Swalef | BCP Shares | 225,000 | 225,000 | ||||
| Rosa Maria Ferreira Vaz Santa Barbara | BCP Shares | 90,342 | 90,342 | ||||
| Rui Fernando da Silva Teixeira | BCP Shares | 946,059 | 946,059 | ||||
| Rui Manuel Pereira Pedro | BCP Shares | 700,000 | 700,000 | ||||
| Rui Pedro da Conceição Coimbra Fernandes | BCP Shares | 0 | 0 | ||||
| Teresa Paula Corado Leandro Chaves do Nascimento | BCP Shares | 0 | 0 | ||||
| Vasco do Carmo Viana Rebelo de Andrade | BCP Shares | 0 | 0 |
| Ana Isabel Salgueiro Antunes (v) | BCP Shares | 2,217 | 2,217 | |||
|---|---|---|---|---|---|---|
| Ana Margarida Rebelo A.M. Soares Bandeira (viii) | BCP Shares | 14,000 | 0 | 14,000 | 16-Jan-15 | 0.0689 |
| Eusébio Domingos Vunge (iii) | BCP Shares | 51,859 | 0 | 51,859 | 12-Jun-15 | 0.0834 |
| Subordinated Bonds - BCP 2010/2020 | 0 | 5 | 5 12-Jun-15 |
865.0000 | ||
| Certific BCPi DAX 30 | 46 | 0 | 46 | 16-Feb-15 | 109.4600 | |
| Certific BCPi EUROSTOXX 50 | 142 | 0 | 142 | 9-Jun-15 | 35.0900 | |
| Particip. Units - IMGA Prestige Conservador | 1,343 | 0 | 1,343 | 13-Feb-15 | 8.9358 | |
| Francisco Jordão Torres Marques Tavares (vii) | BCP Shares | 4,586 | 4,586 | |||
| Isabel Maria V Leite P Martins Monteiro (i) | BCP Shares | 14,605 | 14,605 | |||
| João Paulo Fernandes de Pinho Cardão (ii) | BCP Shares | 340,970 | 340,970 | |||
| José Manuel de Vasconcelos Mendes Ferreira (vi) | BCP Shares | 12,586 | 12,586 | |||
| Luís Miguel Fernandes de Pinho Cardão (ii) | BCP Shares | 14,550 | 14,550 | |||
| Maria Avelina V C L J Teixeira Diniz (viii) | BCP Shares | 182,528 | 182,528 | |||
| Maria da Graça dos Santos Fernandes de Pinho Cardão (ii) BCP Shares | 28,833 | 28,833 | ||||
| Maria Helena Espassandim Catão (iv) | BCP Shares | 2,750 | 2,750 |
As at 31 December 2015, the balances with associated companies included in Assets items of the consolidated balance sheet are as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Loans and advances to CI Euros '000 |
Loans and advances to customers Euros '000 |
Financial assets (Derivatives) Euros '000 |
Other Assets Euros '000 |
Total Euros '000 |
|
| ACT-C-Indústria de Cortiças, S.A. | - | 11 | - | - | 11 |
| Baía de Luanda - Promoção, Montagem e | |||||
| Gestão de Negócios, S.A (*) | - | 44,870 | - | - | 44,870 |
| Beiranave Estaleiros Navais Beira Sarl | - | 2,085 | - | - | 2,085 |
| Luanda Waterfront Corporation (*) | - | 18,153 | - | - | 18,153 |
| Millenniumbcp Ageas Grupo | |||||
| Segurador, S.G.P.S., S.A. (Group) | - | 58,994 | 57,593 | 13,109 | 129,696 |
| Nanium, S.A. | - | 22,967 | - | 12,318 | 35,285 |
| Unicre - Instituição Financeira | |||||
| de Crédito, S.A. | 717 | - | - | - | 717 |
| 717 | 147,080 | 57,593 | 25,427 | 230,817 |
(*) The Loans and advances granted to Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. and to Luanda Waterfront Corporation, are also reflected in the total loans granted to Sonangol Group, as referred in point a) of this note.
As at 31 December 2014, the balances with associated companies included in Assets items of the consolidated balance sheet are as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Loans and advances to CI Euros '000 - |
Loans and advances to customers Euros '000 - |
Financial assets (Derivatives) Euros '000 |
Other Assets Euros '000 - |
Total Euros '000 - |
||
| ACT-C-Indústria de Cortiças, S.A. | - | 772 | - | - | 772 | |
| Baía de Luanda - Promoção, Montagem | ||||||
| e Gestão de Negócios, S.A (*) | - | 45,085 | - | - | 45,085 | |
| Beiranave Estaleiros Navais Beira Sarl | - | 2,219 | - | - | 2,219 | |
| Luanda Waterfront Corporation (*) | - | 15,702 | - | 27 | 15,729 | |
| Millenniumbcp Ageas Grupo | - | |||||
| Segurador, S.G.P.S., S.A. (Group) | - | 643 | 51,437 | 12,971 | 65,051 | |
| Nanium, S.A. | - | 18,743 | - | 12,318 | 31,061 | |
| Unicre - Instituição Financeira | ||||||
| de Crédito, S.A. | 403 | - | - | - | 403 | |
| 403 | 83,164 | 51,437 | 25,316 | 160,320 |
(*) The Loans and advances granted Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. and to Luanda Waterfront Corporation, are also reflected in the total loans granted to Sonangol Group, as referred in point a) of this note.
As at 31 December 2015, the balances with associated companies included in Liabilities items of the consolidated balance sheet are as follows:
| 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Deposits from CI Euros '000 |
Deposits from customers Euros '000 |
Debt securities issued Euros '000 |
Subordinated debt Euros '000 |
Financial Liabilities (Derivatives) Euros '000 |
Total Euros '000 |
||
| Academia Millennium Atlântico | - | 23 | - | - | - | 23 | |
| ACT-C-Indústria de Cortiças, S.A. | - | 1 | - | - | - | 1 | |
| Banque BCP, S.A.S. | 101,739 | - | - | - | - | 101,739 | |
| Banque BCP (Luxembourg), S.A. | 179 | - | - | - | - | 179 | |
| Beiranave Estaleiros Navais Beira Sarl | - | 568 | - | - | - | 568 | |
| Millenniumbcp Ageas Grupo | |||||||
| Segurador, S.G.P.S., S.A. (Group) | - | 548,536 | 1,639,210 | 509,012 | 107,656 | 2,804,414 | |
| Nanium, S.A. | - | 6,269 | - | - | - | 6,269 | |
| Sicit - Sociedade de Investimentos e | |||||||
| Consultoria em Infra-Estruturas | |||||||
| de Transportes, S.A | - | 2,657 | - | - | - | 2,657 | |
| SIBS, S.G.P.S, S.A. | - | 6,811 | - | - | - | 6,811 | |
| Unicre - Instituição Financeira | |||||||
| de Crédito, S.A. | 7,724 | - | - | - | - | 7,724 | |
| 109,642 | 564,865 | 1,639,210 | 509,012 | 107,656 | 2,930,385 |
As at 31 December 2015, the associated company Millenniumbcp Ageas Grupo Segurador, SGPS, SA holds 652,087,518 BCP shares in the amount of Euros 31,822,000.
As at 31 December 2014, the balances with associated companies included in Liabilities items of the consolidated balance sheet are as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Financial | |||||||
| Deposits from | Deposits from | Debt | Liabilities | ||||
| CI | customers | securities issued | Subordinated debt | (Derivatives) | Total | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Academia Millennium Atlântico | - | 37 | - | - | - | 37 | |
| ACT-C-Indústria de Cortiças, S.A. | - | 1 | - | - | - | 1 | |
| Banque BCP, S.A.S. | 104,031 | - | - | - | - | 104,031 | |
| Banque BCP (Luxembourg), S.A. | 229 | - | - | - | - | 229 | |
| Beiranave Estaleiros Navais Beira Sarl | - | 160 | - | - | - | 160 | |
| Constellation, S.A. | - | 22 | - | - | - | 22 | |
| Flitptrell III | - | 3 | - | - | - | 3 | |
| Millenniumbcp Ageas Grupo | |||||||
| Segurador, S.G.P.S., S.A. (Group) | - | 625,109 | 1,754,087 | 505,461 | 152,327 | 3,036,984 | |
| Nanium, S.A. | - | 1,714 | - | - | - | 1,714 | |
| Sicit - Sociedade de Investimentos e | |||||||
| Consultoria em Infra-Estruturas | |||||||
| de Transportes, S.A | - | 1,024 | - | - | - | 1,024 | |
| SIBS, S.G.P.S, S.A. | - | 346 | - | - | - | 346 | |
| Unicre - Instituição Financeira | |||||||
| de Crédito, S.A. | 367 | - | - | - | - | 367 | |
| VSC - Aluguer de Veículos | |||||||
| Sem Condutor, Lda. | - | 1,319 | - | - | - | 1,319 | |
| 104,627 | 629,735 | 1,754,087 | 505,461 | 152,327 | 3,146,237 |
As at 31 December 2014, the associated company Millenniumbcp Ageas Grupo Segurador, SGPS, SA holds 652,087,518 BCP shares in the amount of Euros 42,842,000.
As at 31 December 2015, the balances with associated companies included in Income items of the consolidated income statement, are as follows:
| 2015 | ||||
|---|---|---|---|---|
| Interest | Commissions | Other operating | ||
| income | income | income | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Baía de Luanda - Promoção, Montagem e | ||||
| Gestão de Negócios, S.A (*) | 5,326 | - | - | 5,326 |
| Banque BCP, S.A.S. | - | 3 | - | 3 |
| Banque BCP (Luxembourg), S.A. | - | 2 | - | 2 |
| Beiranave Estaleiros Navais Beira Sarl | 83 | - | - | 83 |
| Luanda Waterfront Corporation (*) | 620 | - | - | 620 |
| Millenniumbcp Ageas Grupo | ||||
| Segurador, S.G.P.S., S.A. (Group) | 2,852 | 53,372 | 1,579 | 57,803 |
| Nanium, S.A. | 136 | 137 | - | 273 |
| SIBS, S.G.P.S, S.A. | - | 5 | - | 5 |
| Unicre - Instituição Financeira de Crédito, S.A. | 218 | 1,684 | - | 1,902 |
| 9,235 | 55,203 | 1,579 | 66,017 |
(*) The items interest income - Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. and Luanda Waterfront Corporation, are also reflected in the total interest income regarding Sonangol Group, as referred in point a) of this note.
As at 31 December 2014, the balances with associated companies included in Income items of the consolidated income statement, are as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Interest income Euros '000 |
Commissions income Euros '000 |
Other operating income Euros '000 |
Total Euros '000 |
||
| Baía de Luanda - Promoção, Montagem e | |||||
| Gestão de Negócios, S.A (*) | 6,270 | - | - | 6,270 | |
| Beiranave Estaleiros Navais Beira Sarl | 4 | - | - | 4 | |
| Luanda Waterfront Corporation (*) | 506 | - | - | 506 | |
| Millenniumbcp Ageas Grupo | |||||
| Segurador, S.G.P.S., S.A. (Group) | - | 61,927 | 8,933 | 70,860 | |
| SIBS, S.G.P.S, S.A. | 1 | 4 | - | 5 | |
| Unicre - Instituição Financeira de Crédito, S.A. | 782 | 1,536 | - | 2,318 | |
| VSC - Aluguer de Veículos Sem Condutor, Lda. | 87 | 57 | 58 | 202 | |
| 7,650 | 63,524 | 8,991 | 80,165 |
(*) The items interest income - Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. and Luanda Waterfront Corporation, are also reflected in the total interest income regarding Sonangol Group, as referred in point a) of this note.
As at 31 December 2015, the balances with associated companies included in Expenses items of the consolidated income statement, are as follows:
| 2015 | ||||
|---|---|---|---|---|
| Interest expense Euros '000 |
Commissions expense Euros '000 |
Administrative costs Euros '000 |
Total Euros '000 |
|
| Banque BCP, S.A.S. | 10,217 | - | - | 10,217 |
| Millenniumbcp Ageas Grupo | ||||
| Segurador, S.G.P.S., S.A. (Group) | 65,162 | - | 82 | 65,244 |
| Nanium, S.A. | 1 | - | - | 1 |
| SIBS, S.G.P.S, S.A. | 3 | - | - | 3 |
| Sicit - Sociedade de Investimentos e | ||||
| Consultoria em Infra-Estruturas | ||||
| de Transportes, S.A | 8 | - | - | 8 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 1 | - | 1 |
| 75,391 | 1 | 82 | 75,474 |
As at 31 December 2014, the balances with associated companies included in expenses items of the consolidated income statement, are as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Interest expense Euros '000 |
Commissions costs Euros '000 |
Staff costs Euros '000 |
Administrative costs Euros '000 |
Total Euros '000 |
|
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) |
90,055 | - | 2,988 | 7,641 | 100,684 |
| SIBS, S.G.P.S, S.A. | 42 | - | - | - | 42 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 1 | - | - | 1 |
| 90,097 | 1 | 2,988 | 7,641 | 100,727 |
As at 31 December 2015 and 2014, the guarantees granted and revocable credit lines by the Group to associated companies, are as follows:
| Guarantees granted | Revocable credit lines | ||||
|---|---|---|---|---|---|
| 2015 | 2014 2015 |
2014 | |||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Beiranave Estaleiros Navais Beira Sarl | 33 | - | - | - | |
| Millenniumbcp Ageas Grupo | |||||
| Segurador, S.G.P.S., S.A. (Group) Segurador, S.G.P.S., S.A. (Group) |
85 | 548 | - | 23,250 | |
| Nanium, S.A. | 5,305 | 5,342 | 32 | 39 | |
| SIBS, S.G.P.S, S.A. | - | - | 469 | - | |
| Sicit - Sociedade de Investimentos e | |||||
| Consultoria em Infra-Estruturas | |||||
| de Transportes, S.A | - | 22 | - | 18 | |
| Unicre - Instituição Financeira de Crédito, S.A. | - | - | 9,370 | 9,556 | |
| 5,423 | 5,912 | 9,871 | 32,863 |
As at 31 December 2015 and 2014, the remunerations resulting from the services of insurance intermediation or reinsurance, are as follows:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Life insurance | |||
| Saving products | 32,671 | 32,410 | |
| Mortgage and consumer loans | 19,637 | 18,816 | |
| Others | 36 | 34 | |
| 52,344 | 51,260 | ||
| Non - Life insurance | |||
| Accidents and health | 13,941 | 13,196 | |
| Motor insurance | 2,809 | 2,503 | |
| Multi-Risk Housing | 5,165 | 4,736 | |
| Others | 1,081 | 1,047 | |
| 22,996 | 21,482 | ||
| 75,340 | 72,742 |
The remuneration for insurance intermediation services were received through bank transfers and resulted from insurance intermediation with the subsidiary of Millenniumbcp Ageas Group (Ocidental - Companhia Portuguesa de Seguros de Vida, S.A.) and with Ocidental - Companhia Portuguesa de Seguros, SA.
The Group does not collect insurance premiums on behalf of Insurance Companies, or performs any movement of funds related to insurance contracts. Thus, there is no other asset, liability, income or expense to be reported on the activity of insurance mediation exercised by the Group, other than those already disclosed.
The receivable balances from insurance intermediation activity, by nature and entity, are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| By nature | ||
| Funds receivable for payment of | ||
| life insurance commissions | 12,969 | 12,628 |
| Funds receivable for payment of | ||
| non-life insurance commissions | 5,738 | 5,316 |
| 18,707 | 17,944 | |
| By entity | ||
| Ocidental - Companhia Portuguesa de | ||
| Seguros de Vida, SA | 12,969 | 12,628 |
| Ocidental - Companhia Portuguesa de | ||
| Seguros, SA | 5,738 | 5,316 |
| 18,707 | 17,944 |
The commissions received by the Bank result from the insurance mediation contracts and investment contracts, under the terms established in the contracts. The mediation commissions are calculated given the nature of the contracts subject to mediation, as follows:
insurance contracts – use of fixed rates on gross premiums issued;
investment contracts – use of fixed rates on the responsibilities assumed by the insurance company under the commercialization of these products.
d) Transactions with the Pension Fund
During 2015, the Group sold bonds to the pension fund in the amount of Euros 9,006,000 and purchased to the Pension Fund, Portuguese public debt securities in the amount of Euros 249.020.000 (2014: Euros 420,000,000).
As at 31 December 2015 and 2014, the balances with Pension Fund included in Liabilities items of the consolidated balance sheet are as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Deposits from customers | 524,652 | 650,038 |
| Subordinated debt | 130,009 | 129,992 |
| 654,661 | 780,030 |
As at 31 December 2015 and 2014, the balances with Pension Fund included in income and expense items of the consolidated income statement, are as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Income | ||
| Commissions | 745 | 645 |
| Expenses | ||
| Interest expense | 2,869 | 3,769 |
| Administrative costs | 19,032 | 20,132 |
| 21,901 | 23,901 |
The balance Administrative costs corresponds to the amount of rents incurred under the scope of Fund's properties which the tenant is the Group.
As at 31 December 2015, the amount of Guarantees granted by the Group to the Pension Fund amounts to Euros 13,593,000 (31 December 2014: Euros 13,593,000).
Sale of its 49% in the Non-Life Insurance Business during 2014
During 2014, as part of a process aiming to refocus on core activities, defined as a priority in its Strategic Plan, Banco Comercial Português, S.A. announces that it has agreed with the international insurance group Ageas a partial recast of the strategic partnership agreements entered into in 2004, which included the sale of its 49% interest in the (currently jointly owned) insurance companies that operate exclusively in the non-life insurance business, i.e., "Ocidental – Companhia Portuguesa de Seguros, S.A." and "Médis – Companhia Portuguesa de Seguros de Saúde, S.A.", for a base price of Euros 122,500,000, subject to a medium term performance adjustment. The partners (Ageas and the Bank) have also agreed that the joint venture will upstream excess capital totaling Euros 290,000,000 in 2014 to its shareholders. As referred in note 17, this sale generated a gain in the amount of Euros 69,396,000, on a consolidated basis.
The segments presented are in accordance with IFRS 8. In accordance with the Group's management model, the segments presented correspond to the segments used for Executive Committee's management purposes. The Group offers a wide range of banking activities and financial services in Portugal and abroad, with a special focus on Commercial Banking, Companies Banking and Private Banking.
Following the commitment agreed with the Directorate-General for Competition of the European Commission (DG Comp), an additional segment named non-Core Business Portfolio was considered, respecting the criteria agreed.
The Retail Banking activity includes the Retail activity of the Group in Portugal, operating as a distribution channel for products and services from subsidiaries of the Group, and the Foreign business segment, operating through subsidiaries in markets with affinity to Portugal and in countries with higher growth potential.
The Retail segment in Portugal includes: (i) the Retail network in Portugal, where the strategic approach is to target "Mass Market" customers, who appreciate a value proposition based on innovation and speed, as well as Prestige and Small Business customers, whose specific characteristics, financial assets or income imply a value proposition based on innovation and personalisation, requiring a dedicated Account Manager; and (ii) ActivoBank, a bank focused on clients who are young, intensive users of new communication technologies and who prefer a banking relationship based on simplicity, offering modern products and services.
The Companies Banking includes: (i) Corporate and Large Corporates networks in Portugal, targeting corporate and institutional customers with an annual turnover in excess of Euros 50 million, providing a complete range of value-added products and services; (ii) the Companies network that covers the financial needs of companies with an annual turnover between Euros 2.5 million and Euros 50 million, and focuses on innovation, offering a wide range of traditional banking products complemented by specialised financing, (iii) Specialised Monitoring Division, (iv) the Investment Banking unit, (v) the activity of the Bank's International Division; (vi) Specialised Recovery Division, (vii) the activity of the Real Estate Business Division and (viii) Interfundos.
The Private Banking segment, for purposes of the business segments, comprises (i) the Private Banking network in Portugal and also (ii) Banque Privée BCP in Switzerland and (iii) Millennium bcp Bank & Trust in Cayman Islands. For purposes of the geographical segments excludes Banque Privée BCP and Millennium bcp Bank & Trust that are considered Foreign Business.
The Foreign Business segment, for the purpose of business segments, comprises Bank Millennium in Poland, Millennium BIM in Mozambique and Banco Millennium Angola. The Foreign Business segment, in terms of geographical segments, comprises the Group operations outside Portugal referred to above, and also Banque Privée BCP in Switzerland and Millennium bcp Bank & Trust in the Cayman Islands.
In Poland, the Group is represented by a universal bank offering a wide range of financial products and services to individuals and companies nationwide; in Mozambique by a universal bank targeting companies and individual customers; in Angola by a bank focused on private customers and companies as well as public and private institutions; in the Cayman Islands by Millennium bcp Bank & Trust, a bank designed for international services in the area of Private Banking to customers with high financial assets ("Affluent" segment); and in Switzerland the Group is represented by Banque Privée BCP, a Private Banking platform under Swiss law.
Following the process for obtaining authorisation from the European Commission (EC) to the State aid, business portfolios were identified that the Bank should gradually disinvest/demobilise, ceasing grant new credit. This demobilisation is subject to a framework which dominant criteria is the capital impact optimisation, in particular through the minimisation of expected loss.
In this context, the Bank proceeded with the segregation of these portfolios, highlighting them in a separate segment defined as Non Core Business Portfolio (PNNC).
PNNC includes the business with clients for which credit has been granted for securities-backed lending, loans collateralised with other assets (for those which the debt ratio over asset value is not less than 90%), subsidised mortgage loans, construction subcontractors focused almost exclusively on the Portuguese market, football clubs and Real Estate development.
The separate disclosure for those types of loans resulted, exclusively, from the need to identify and monitoring the segments described in the previous paragraph, in the scope of the authorisation process abovementioned. Thus, the PNNC portfolio has not been aggregated based on risk classes or any other performance criteria.
It should be noted that, in 31 December 2015, 72% of this portfolio benefited from asset backed loans, including 67% with real estate collateral and 5% with other assets guarantee.
All other businesses not previously discriminated are allocated to the segment Others and include the centralized management of financial investments, corporate activities and operations not integrated in the remaining business segments and other values not allocated to segments.
The figures reported for each business segment result from aggregating the subsidiaries and business units integrated in each segment, including the impact from capital allocation and the balancing process of each entity, both at the balance sheet and income statement levels, based on average figures. Balance sheet headings for each subsidiary and business unit are re-calculated, given the replacement of their original own funds by the outcome of the capital allocation process, according to regulatory solvency criteria.
Considering that the capital allocation process complies with regulatory solvency criteria currently in place, the weighted risk, as well as the capital allocated to segments, are based on Basel III methodology, in accordance with the CRD IV/CRR, with reference to December 2014 and December 2015. The capital allocation for each segment on those dates, resulted from the application of 10% to the risks managed by each segment, reflecting the application of Basel III methodologies. Each operation is balanced through internal transfers of funds, with no impact on consolidated accounts.
Operating costs determined for each business area rely on one hand on the amounts accounted directly in the respective cost centres, and on the other hand, on the amounts resulting from internal cost allocation processes. As an example, in the first set of costs are included costs related to phone communication, travelling accommodation and representation expenses and to advisory services and in the second set are included costs related to correspondence, water and electricity and to rents related to spaces occupied by organic units, among others. The allocation of this last set of costs is based on the application of previously defined criteria, related to the level of activity of each business area, like the number of current accounts, the number of customers or employees, the business volume and the space occupied.
The following information is based on financial statements prepared according to IFRS and on the organisational model in place for the Group, as at 31 December 2015.
The Group operates with special emphasis in the Portuguese market, and also in a few affinity markets of recognised growth potential. Considering this, the segmental report is structured in Portugal, Poland, Mozambique, Angola and Other. The segment Portugal reflects, essentially, the activities carried out by Banco Comercial Português in Portugal, ActivoBank and Banco de Investimento Imobiliário. The segment Poland includes the business carried out by Bank Millennium (Poland); while the segment Mozambique contains the activity of BIM - Banco Internacional de Moçambique and the segment Angola contains the activity of Banco Millennium Angola. The segment Other, indicated within the geographical segment reporting, comprises the Group's operations not included in the remaining segments, namely the activities developed in other countries, such as Banque Privée BCP in Switzerland and Millennium bcp Bank & Trust in the Cayman Islands.
Considering the commitment agreed with the Directorate-General for Competition of the European Commission (DG Comp) regarding the Bank's Restructuring Plan, in particular the implementation of a new approach to the asset management business, and in accordance with IFRS 5, the activity of Millennium bcp Gestão de Activos was classified as discontinued operations during 2013. From this date onwards, the impact on results of these operations were presented on a separate line item in the profit and loss account, defined as "income arising from discontinued operations" with no change at balance sheet level from the criteria as that of the financial statements as at 31 December 2014. However, following the sale of the total shareholding in Millennium bcp Gestão de Activos in May 2015, its assets and liabilities are no longer considered from this date onwards.
Additionally, following the sale of the total shareholding in Banca Millennium in Romania in 2014, this subsidiary was classified as discontinued operation , with the impact on results of its operation presented on a separate line item in the profit and loss account, defined as "income arising from discontinued operations", as at December 2014.
Notes to the Consolidated Financial Statements 31 December, 2015
As at 31 December 2015, the net contribution of the major operational segments is analysed as follows:
| Commercial Banking | Companies Corporate and Investment |
Portfolio | ||||||
|---|---|---|---|---|---|---|---|---|
| Retail in Portugal |
Foreign Business |
Total | Banking in Portugal |
Private Banking |
non core business |
Other (*) | Consolidated | |
| Income statement | ||||||||
| Interest income Interest expense |
543,377 (241,317) |
934,468 (373,624) |
1,477,845 (614,941) |
435,614 (117,369) |
52,429 (36,634) |
204,576 (169,062) |
145,637 (76,520) |
2,316,101 (1,014,526) |
| Net interest income | 302,060 | 560,844 | 862,904 | 318,245 | 15,795 | 35,514 | 69,117 | 1,301,575 |
| Commissions and other income Commissions and other costs |
334,806 (15,137) |
311,688 (126,885) |
646,494 (142,022) |
175,044 (6,591) |
62,000 (5,650) |
14,832 (38) |
16,566 (147,495) |
914,936 (301,796) |
| Net commissions and other income |
319,669 | 184,803 | 504,472 | 168,453 | 56,350 | 14,794 | (130,929) | 613,140 |
| Net gains arising from trading activity |
43,036 | 147,800 | 190,836 | - | 4,450 | - | 400,158 | 595,444 |
| Share of profit of associates under the equity method |
- | (331) | (331) | - | - | - | 23,859 | 23,528 |
| Gains / (losses) arising from the sale of subsidiaries and other assets |
- | 3,240 | 3,240 | 6 | 8 | - | (33,392) | (30,138) |
| Net operating revenue | 664,765 | 896,356 | 1,561,121 | 486,704 | 76,603 | 50,308 | 328,813 | 2,503,549 |
| Staff costs and administrative costs Depreciations |
495,082 1,899 |
403,648 36,062 |
898,730 37,961 |
95,611 446 |
40,900 258 |
26,786 23 |
(22,124) 27,935 |
1,039,903 66,623 |
| Operating costs | 496,981 | 439,710 | 936,691 | 96,057 | 41,158 | 26,809 | 5,811 | 1,106,526 |
| Other financial assets impairment | (149,591) | (100,768) | (250,359) | (315,676) | (3,704) | (355,041) | 35,081 | (889,699) |
| Other assets impairment | (111) | (8,532) | (8,643) | (130) | (40) | (9,971) | (85,830) | (104,614) |
| Net (loss) / income before income tax |
18,082 | 347,346 | 365,428 | 74,841 | 31,701 | (341,513) | 272,253 | 402,710 |
| Income tax | (3,679) | (69,515) | (73,194) | (21,806) | (8,844) | 100,746 | (53,299) | (56,397) |
| (Loss) / income after income tax from continuing operations |
14,403 | 277,831 | 292,234 | 53,035 | 22,857 | (240,767) | 218,954 | 346,313 |
| (Loss) / income arising from discontinued operations |
- | - | - | - | - | - | 14,648 | 14,648 |
| Net (loss) / income after income tax | 14,403 | 277,831 | 292,234 | 53,035 | 22,857 | (240,767) | 233,602 | 360,961 |
| Non-controlling interests | - | (119,966) | (119,966) | - | - | - | (5,651) | (125,617) |
| Net (loss) / income after income tax | 14,403 | 157,865 | 172,268 | 53,035 | 22,857 | (240,767) | 227,951 | 235,344 |
| Balance sheet | ||||||||
| Cash and Loans and advances | ||||||||
| to credit institutions Loans and advances to customers |
7,862,544 17,276,190 |
2,035,570 13,119,279 |
9,898,114 30,395,469 |
1,596,177 11,196,872 |
2,709,148 461,197 |
3,929 9,846,147 |
(10,668,990) 70,474 |
3,538,378 51,970,159 |
| Financial assets (**) | 20,573 | 4,515,450 | 4,536,023 | - | 8,208 | 625,649 | 7,517,991 | 12,687,871 |
| Other assets | 174,817 | 562,237 | 737,054 | 55,371 | 19,614 | 517,362 | 5,359,070 | 6,688,471 |
| Total Assets | 25,334,124 | 20,232,536 | 45,566,660 | 12,848,420 | 3,198,167 | 10,993,087 | 2,278,545 | 74,884,879 |
| Deposits from other credit institutions |
21,143 | 1,747,567 | 1,768,710 | 3,701,871 | 318,811 | 10,375,227 | (7,573,574) | 8,591,045 |
| Deposits from customers | 24,096,720 | 15,819,898 | 39,916,618 | 8,249,175 | 2,672,330 | 308,925 | 391,535 | 51,538,583 |
| Debt securities issued | 647,877 | 266,012 | 913,889 | 2,602 | 79,080 | 596 | 3,772,102 | 4,768,269 |
| Other financial liabilities | - | 576,678 | 576,678 | - | 8,526 | - | 2,324,625 | 2,909,829 |
| Other liabilities | 26,061 | 543,969 | 570,030 | 42,414 | 8,671 | 4,477 | 770,990 | 1,396,582 |
| Total Liabilities | 24,791,801 | 18,954,124 | 43,745,925 | 11,996,062 | 3,087,418 | 10,689,225 | (314,322) | 69,204,308 |
| Equity and non-controlling interests |
542,323 | 1,278,412 | 1,820,735 | 852,358 | 110,749 | 303,862 | 2,592,867 | 5,680,571 |
| Total Liabilities, Equity and non-controlling interests |
25,334,124 | 20,232,536 | 45,566,660 | 12,848,420 | 3,198,167 | 10,993,087 | 2,278,545 | 74,884,879 |
| Number of employees Public subsidies received |
4,712 - |
9,641 - |
14,353 - |
560 - |
269 - |
180 - |
1,821 - |
17,183 - |
(*) Includes the activity of Millennium bcp Gestão de Activos, up to date of disposal.
(**) Includes financial assets held for trading, other financial assets held for trading at fair value through profit or loss, financial assets held to maturity, financial assets available for sale and hedging derivatives.
Note: As at 31 December 2015, the goodwill disclosed in the financial statements is reflected in Mozambique Euros 2 millions and Euros 173 millions in Other Portugal, as described in note 31.
Notes to the Consolidated Financial Statements
31 December, 2015
As at 31 December 2014, the net contribution of the major operational segments is analysed as follows:
| Retail | Commercial Banking Foreign |
Companies Corporate and Investment Banking |
Private | Portfolio non core |
||||
|---|---|---|---|---|---|---|---|---|
| in Portugal | Business (*) | Total | in Portugal | Banking | business | Other (**) | Consolidated | |
| Income statement | ||||||||
| Interest income Interest expense |
606,419 (376,037) |
947,174 (393,264) |
1,553,593 (769,301) |
558,112 (212,875) |
66,029 (55,695) |
287,144 (252,766) |
187,760 (245,850) |
2,652,638 (1,536,487) |
| Net interest income | 230,382 | 553,910 | 784,292 | 345,237 | 10,334 | 34,378 | (58,090) | 1,116,151 |
| Commissions and other income Commissions and other costs |
331,139 (14,349) |
297,982 (76,449) |
629,121 (90,798) |
176,636 (5,849) |
57,128 (5,505) |
19,778 (1,057) |
26,500 (153,203) |
909,163 (256,412) |
| Net commissions and other income |
316,790 | 221,533 | 538,323 | 170,787 | 51,623 | 18,721 | (126,703) | 652,751 |
| Net gains arising from trading activity |
5,697 | 96,930 | 102,627 | - | 1,577 | - | 337,958 | 442,162 |
| Share of profit of associates under the equity method |
- | (59) | (59) | - | - | - | 36,019 | 35,960 |
| Gains / (losses) arising from the sale of subsidiaries and other assets |
- | 3,351 | 3,351 | - | - | - | 42,094 | 45,445 |
| Net operating revenue | 552,869 | 875,665 | 1,428,534 | 516,024 | 63,534 | 53,099 | 231,278 | 2,292,469 |
| Staff costs and administrative costs Depreciations |
547,386 1,873 |
404,551 32,830 |
951,937 34,703 |
98,041 394 |
37,376 286 |
26,844 29 |
(30,131) 30,131 |
1,084,067 65,543 |
| Operating costs | 549,259 | 437,381 | 986,640 | 98,435 | 37,662 | 26,873 | - | 1,149,610 |
| Other financial assets impairment | (125,731) | (86,498) | (212,229) | (454,691) | 1,694 | (423,659) | (109,450) | (1,198,335) |
| Other assets impairment | (41) | (1,320) | (1,361) | 87 | (190) | (1,705) | (114,760) | (117,929) |
| Net (loss) / income before income tax |
(122,162) | 350,466 | 228,304 | (37,015) | 27,376 | (399,138) | 7,068 | (173,405) |
| Income tax | 36,654 | (71,696) | (35,042) | 11,058 | (6,260) | 117,745 | 10,174 | 97,675 |
| (Loss) / income after income tax from continuing operations |
(85,508) | 278,770 | 193,262 | (25,957) | 21,116 | (281,393) | 17,242 | (75,730) |
| (Loss) / income arising from discontinued operations |
- | (43,482) | (43,482) | - | - | - | 2,652 | (40,830) |
| Net (loss) / income after income tax Non-controlling interests |
(85,508) - |
235,288 (101,393) |
149,780 (101,393) |
(25,957) - |
21,116 - |
(281,393) - |
19,894 (8,667) |
(116,560) (110,060) |
| Net (loss) / income after income tax | (85,508) | 133,895 | 48,387 | (25,957) | 21,116 | (281,393) | 11,227 | (226,620) |
| Balance sheet | ||||||||
| Cash and Loans and advances | ||||||||
| to credit institutions | 6,670,138 | 1,958,835 | 8,628,973 | 1,547,355 | 2,546,288 | 4,168 | (8,767,537) | 3,959,247 |
| Loans and advances to customers | 17,651,629 | 12,676,467 | 30,328,096 | 11,636,268 | 509,272 | 10,874,498 | 337,514 | 53,685,648 |
| Financial assets (***) | 497,024 | 3,478,240 | 3,975,264 | - | 10,794 | 558,273 | 7,779,640 | 12,323,971 |
| Other assets | 181,076 | 626,737 | 807,813 | 62,215 | 19,934 | 239,085 | 5,263,003 | 6,392,050 |
| Total Assets | 24,999,867 | 18,740,279 | 43,740,146 | 13,245,838 | 3,086,288 | 11,676,024 | 4,612,620 | 76,360,916 |
| Deposits from other credit | ||||||||
| institutions | 15,503 | 1,780,085 | 1,795,588 | 3,926,454 | 222,688 | 10,998,000 | (5,976,575) | 10,966,155 |
| Deposits from customers | 22,865,982 | 14,507,318 | 37,373,300 | 8,282,576 | 2,500,034 | 269,065 | 1,391,761 | 49,816,736 |
| Debt securities issued | 1,518,773 | 432,393 | 1,951,166 | 4,931 | 136,173 | 3,780 | 3,613,519 | 5,709,569 |
| Other financial liabilities | - | 472,717 | 472,717 | - | 11,559 | - | 2,846,908 | 3,331,184 |
| Other liabilities Total Liabilities |
20,117 24,420,375 |
404,646 17,597,159 |
424,763 42,017,534 |
40,866 12,254,827 |
5,516 2,875,970 |
4,503 11,275,348 |
1,074,717 2,950,330 |
1,550,365 71,374,009 |
| Equity and non-controlling | ||||||||
| interests | 579,492 | 1,143,120 | 1,722,612 | 991,011 | 210,318 | 400,676 | 1,662,290 | 4,986,907 |
| Total Liabilities, Equity and non-controlling interests |
24,999,867 | 18,740,279 | 43,740,146 | 13,245,838 | 3,086,288 | 11,676,024 | 4,612,620 | 76,360,916 |
| Number of employees Public subsidies received |
4,866 - |
9,764 - |
14,630 - |
571 - |
295 - |
189 - |
1,955 - |
17,640 - |
(*) Includes the activity of Banca Millennium Romania;
(**) Includes the activity of Millennium bcp Gestão de Activos;
(***) Includes financial assets held for trading, financial assets held to maturity, financial assets available for sale and hedging derivatives.
Note: As at 31 December 2014, the goodwill disclosed in the financial statements is reflected in Mozambique Euros 3 millions and Euros 211 millions in Other Portugal, as described in note 31.
As at 31 December 2015, the net contribution of the major geographic segments is analysed as follows:
Portugal
| Retail Banking |
Companies, Corporate and Investment Banking |
Private Banking |
Portfolio non core business |
Other (*) | Total | Poland | Angola | Mozam- bique |
Other | Consoli dated |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Interest income Interest expense |
543,377 | 435,614 (241,317) (117,369) |
33,429 (23,778) |
204,576 (169,062) |
145,637 | 1,362,633 (76,520) (628,046) (239,914) (50,861) (82,849) (12,856) (1,014,526) |
553,172 | 160,210 | 221,086 | 19,000 | 2,316,101 |
| Net interest income | 302,060 | 318,245 | 9,651 | 35,514 | 69,117 | 734,587 | 313,258 | 109,349 | 138,237 | 6,144 | 1,301,575 |
| Commissions and other income Commissions and |
334,806 | 175,044 | 32,881 | 14,832 | 16,566 | 574,129 | 178,583 | 46,016 | 87,089 | 29,119 | 914,936 |
| other costs | (15,137) | (6,591) | (245) | (38) | (147,495) (169,506) | (87,218) (12,824) (26,843) | (5,405) | (301,796) | |||
| Net commissions and other income Net gains arising from |
319,669 | 168,453 | 32,636 | 14,794 | (130,929) | 404,623 | 91,365 | 33,192 | 60,246 | 23,714 | 613,140 |
| trading activity Share of profit of associates under the |
43,036 | - | - | - | 400,158 | 443,194 | 51,949 | 56,035 | 39,816 | 4,450 | 595,444 |
| equity method Gains / (losses) arising from the sale of subsidiaries and other assets |
- - |
- 6 |
- - |
- - |
23,859 (33,392) |
23,859 (33,386) |
(331) 801 |
- 1,868 |
- 571 |
- 8 |
23,528 (30,138) |
| Net operating revenue | 664,765 | 486,704 | 42,287 | 50,308 | 328,813 | 1,572,877 | 457,042 | 200,444 | 238,870 | 34,316 | 2,503,549 |
| Staff costs and administrative costs |
495,082 | 95,611 | 16,316 | 26,786 | (22,124) | 611,671 | 230,320 | 78,707 | 94,621 | 24,584 | 1,039,903 |
| Depreciations | 1,899 | 446 | 6 | 23 | 27,935 | 30,309 | 12,061 | 12,545 | 11,456 | 252 | 66,623 |
| Operating costs | 496,981 | 96,057 | 16,322 | 26,809 | 5,811 | 641,980 | 242,381 | 91,252 | 106,077 | 24,836 | 1,106,526 |
| Other financial | |||||||||||
| assets impairment Other assets impairment |
(111) | (149,591) (315,676) (130) |
(1,248) - |
(355,041) (9,971) |
35,081 (85,830) |
(786,475) (96,042) |
(2,908) | (1,213) | (60,566) (15,217) (24,985) (4,411) |
(2,456) (40) |
(889,699) (104,614) |
| Net (loss) / income before income tax |
18,082 | 74,841 | 24,717 | (341,513) | 272,253 | 48,380 | 151,187 | 92,762 | 103,397 | 6,984 | 402,710 |
| Income tax | (3,679) | (21,806) | (7,295) | 100,746 | (53,299) | 14,667 | (31,203) (18,223) (20,090) | (1,548) | (56,397) | ||
| (Loss) / income after income tax from continuing operations |
14,403 | 53,035 | 17,422 | (240,767) | 218,954 | 63,047 | 119,984 | 74,539 | 83,307 | 5,436 | 346,313 |
| (Loss) / income arising from discontinued operations |
- | - | - | - | 14,648 | 14,648 | - | - | - | - | 14,648 |
| Net (loss) / income after income tax |
14,403 | 53,035 | 17,422 | (240,767) | 233,602 | 77,695 | 119,984 | 74,539 | 83,307 | 5,436 | 360,961 |
| Non-controlling interests | - | - | - | - | (5,651) | (5,651) | (54,222) (37,196) (28,548) | - | (125,617) | ||
| Net (loss) / income after income tax |
14,403 | 53,035 | 17,422 | (240,767) | 227,951 | 72,044 | 65,762 | 37,343 | 54,759 | 5,436 | 235,344 |
| Balance sheet Cash and Loans and advances to |
|||||||||||
| credit institutions Loans and advances to |
7,862,544 | 1,596,177 | 1,644,812 | 3,929 | (10,668,990) | 438,472 | 1,007,326 | 592,483 | 435,761 | 1,064,336 | 3,538,378 |
| customers | 17,276,190 | 11,196,872 | 214,299 | 9,846,147 | 70,474 | 38,603,982 | 10,874,876 | 947,863 | 1,296,540 | 246,898 | 51,970,159 |
| Financial assets (**) Other assets |
20,573 174,817 |
- 55,371 |
- 11,633 |
625,649 517,362 |
7,517,991 5,359,070 |
8,164,213 6,118,253 |
3,443,228 208,530 |
599,121 204,198 |
473,101 149,508 |
8,208 7,982 |
12,687,871 6,688,471 |
| Total Assets | 25,334,124 | 12,848,420 | 1,870,744 | 10,993,087 | 2,278,545 | 53,324,920 | 15,533,960 | 2,343,665 | 2,354,910 | 1,327,424 | 74,884,879 |
| Deposits from other | |||||||||||
| credit institutions | 21,143 | 3,701,871 | - | 10,375,227 | (7,573,574) 6,524,667 | 1,282,042 | 276,918 | 188,607 | 318,811 | 8,591,045 | |
| Deposits from customers | 24,096,720 | 8,249,175 | 1,769,299 | 308,925 | 391,535 | 34,815,654 | 12,384,534 | 1,691,726 | 1,743,638 | 903,031 | 51,538,583 |
| Debt securities issued Other financial liabilities |
647,877 - |
2,602 - |
79,080 - |
596 - |
3,772,102 2,324,625 |
4,502,257 2,324,625 |
266,012 576,544 |
- 133 |
- - |
- 8,527 |
4,768,269 2,909,829 |
| Other liabilities | 26,061 | 42,414 | 686 | 4,477 | 770,990 | 844,628 | 306,191 | 100,377 | 137,401 | 7,985 | 1,396,582 |
| Total Liabilities | 24,791,801 | 11,996,062 | 1,849,065 | 10,689,225 | (314,322) | 49,011,831 | 14,815,323 | 2,069,154 | 2,069,646 | 1,238,354 | 69,204,308 |
| Equity and non-controlling interests |
542,323 | 852,358 | 21,679 | 303,862 | 2,592,867 | 4,313,089 | 718,637 | 274,511 | 285,264 | 89,070 | 5,680,571 |
| Total Liabilities, Equity and non-controlling interests |
25,334,124 | 12,848,420 | 1,870,744 | 10,993,087 | 2,278,545 | 53,324,920 | 15,533,960 | 2,343,665 | 2,354,910 | 1,327,424 | 74,884,879 |
| Number of employees Public subsidies received |
4,712 - |
560 - |
186 - |
180 - |
1,821 Corporate e - |
7,459 - |
5,911 - |
1,225 - |
2,505 - |
83 - |
17,183 - |
(*) Includes the activity of Millennium bcp Gestão de Activos, up to date of disposal.
(**) Includes financial assets held for trading, Other financial assets held for trading at fair value through profit or loss, financial assets held to maturity, financial assets available for sale and hedging derivatives.
Note: As at 31 December 2015, the goodwill disclosed in the financial statements is reflected in Mozambique Euros 2 millions and Euros 173 millions in Other Portugal, as described in note 31.
As at 31 December 2014, the net contribution of the major geographic segments is analysed as follows:
| Portugal | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail Banking |
Companies, Corporate and Investment Banking |
Private Banking |
Portfolio non core business |
Other (*) | Total | Poland | Angola | Mozam- bique |
Other (**) | Consoli dated |
|
| Income statement | |||||||||||
| Interest income Interest expense |
606,419 | 558,112 (376,037) (212,875) |
40,509 (38,947) |
287,144 (252,766) |
187,760 (245,850) |
1,679,944 | 616,091 (1,126,475) (283,689) (39,438) (70,137) (16,748) (1,536,487) |
124,459 | 206,624 | 25,520 | 2,652,638 |
| Net interest income | 230,382 | 345,237 | 1,562 | 34,378 | (58,090) | 553,469 | 332,402 | 85,021 | 136,487 | 8,772 | 1,116,151 |
| Commissions and | |||||||||||
| other income Commissions and |
331,139 | 176,636 | 27,665 | 19,778 | 26,500 | 581,718 | 171,288 | 42,697 | 83,997 | 29,463 | 909,163 |
| other costs | (14,349) | (5,849) | (188) | (1,057) | (153,203) (174,646) | (41,698) | (9,305) (25,446) | (5,317) | (256,412) | ||
| Net commissions and other income Net gains arising from |
316,790 | 170,787 | 27,477 | 18,721 | (126,703) | 407,072 | 129,590 | 33,392 | 58,551 | 24,146 | 652,751 |
| trading activity Share of profit of |
5,697 | - | - | - | 337,958 | 343,655 | 48,005 | 25,812 | 23,113 | 1,577 | 442,162 |
| associates under the equity method Gains / (losses) arising from the sale of subsidiaries |
- | - | - | - | 36,019 | 36,019 | (59) | - | - | - | 35,960 |
| and other assets | - | - | - | - | 42,094 | 42,094 | 2,391 | 251 | 709 | - | 45,445 |
| Net operating revenue Staff costs and |
552,869 | 516,024 | 29,039 | 53,099 | 231,278 | 1,382,309 | 512,329 | 144,476 | 218,860 | 34,495 | 2,292,469 |
| administrative costs Depreciations |
547,386 1,873 |
98,041 394 |
15,621 5 |
26,844 29 |
(30,131) 30,131 |
657,761 32,432 |
250,251 13,195 |
66,217 8,824 |
88,083 10,811 |
21,755 281 |
1,084,067 65,543 |
| Operating costs Other financial |
549,259 | 98,435 | 15,626 | 26,873 | - | 690,193 | 263,446 | 75,041 | 98,894 | 22,036 | 1,149,610 |
| assets impairment | (125,731) (454,691) | 1,412 | (423,659) | (109,450) | (1,112,119) | (64,664) | (9,794) (12,041) | 283 | (1,198,335) | ||
| Other assets impairment | (41) | 87 | - | (1,705) | (114,760) (116,419) | 1,349 | (578) | (2,091) | (190) | (117,929) | |
| Net (loss) / income before income tax |
(122,162) | (37,015) | 14,825 | (399,138) | 7,068 | (536,422) | 185,568 | 59,063 | 105,834 | 12,552 | (173,405) |
| Income tax | 36,654 | 11,058 | (4,372) | 117,745 | 10,174 | 171,259 | (41,992) | (9,973) (19,731) | (1,888) | 97,675 | |
| (Loss) / income after income tax from continuing operations |
(85,508) | (25,957) | 10,453 | (281,393) | 17,242 | (365,163) | 143,576 | 49,090 | 86,103 | 10,664 | (75,730) |
| (Loss) / income arising from discontinued operations |
- | - | - | - | 2,652 | 2,652 | - | - | - | (43,482) | (40,830) |
| Net (loss) / income after income tax |
(85,508) | (25,957) | 10,453 | (281,393) | 19,894 | (362,511) | 143,576 | 49,090 | 86,103 | (32,818) | (116,560) |
| Non-controlling interests | - | - | - | - | (8,667) | (8,667) | (49,520) (23,201) (28,672) | - | (110,060) | ||
| Net (loss) / income after income tax |
(85,508) | (25,957) | 10,453 | (281,393) | 11,227 | (371,178) | 94,056 | 25,889 | 57,431 | (32,818) | (226,620) |
| Balance sheet Cash and Loans and advances to |
|||||||||||
| credit institutions Loans and advances |
6,670,138 | 1,547,355 | 1,498,100 | 4,168 | (8,767,537) | 952,224 | 1,182,974 | 389,860 | 386,002 | 1,048,187 | 3,959,247 |
| to customers | 17,651,629 | 11,636,268 | 249,558 | 10,874,498 | 337,514 | 40,749,467 | 10,316,533 | 956,557 | 1,403,377 | 259,714 | 53,685,648 |
| Financial assets (***) | 497,024 | - | 50 | 558,273 | 7,779,640 | 8,834,987 | 2,500,659 | 390,033 | 587,547 | 10,745 | 12,323,971 |
| Other assets | 181,076 | 62,215 | 11,951 | 239,085 | 5,263,003 | 5,757,330 | 214,119 | 213,776 | 198,842 | 7,983 | 6,392,050 |
| Total Assets | 24,999,867 | 13,245,838 | 1,759,659 | 11,676,024 | 4,612,620 | 56,294,008 | 14,214,285 | 1,950,226 | 2,575,768 | 1,326,629 | 76,360,916 |
| Deposits from other credit institutions |
15,503 | 3,926,454 | 412 | 10,998,000 | (5,976,575) 8,963,794 | 1,304,133 | 275,535 | 200,415 | 222,278 | 10,966,155 | |
| Deposits from customers | 22,865,982 | 8,282,576 | 1,598,767 | 269,065 | 1,391,761 | 34,408,151 | 11,148,945 | 1,452,178 | 1,906,195 | 901,267 | 49,816,736 |
| Debt securities issued | 1,518,773 | 4,931 | 136,173 | 3,780 | 3,613,519 | 5,277,176 | 407,063 | - | 25,330 | - | 5,709,569 |
| Other financial liabilities | - | - | - | - | 2,846,908 | 2,846,908 | 472,717 | - | - | 11,559 | 3,331,184 |
| Other liabilities | 20,117 | 40,866 | 587 | 4,503 | 1,074,717 | 1,140,790 | 207,691 | 50,086 | 146,870 | 4,928 | 1,550,365 |
| Total Liabilities Equity and non-controlling |
24,420,375 | 12,254,827 | 1,735,939 | 11,275,348 | 2,950,330 | 52,636,819 | 13,540,549 | 1,777,799 | 2,278,810 | 1,140,032 | 71,374,009 |
| interests Total Liabilities, Equity |
579,492 | 991,011 | 23,720 | 400,676 | 1,662,290 | 3,657,189 | 673,736 | 172,427 | 296,958 | 186,597 | 4,986,907 |
| and non-controlling interests |
24,999,867 | 13,245,838 | 1,759,659 | 11,676,024 | 4,612,620 | 56,294,008 | 14,214,285 | 1,950,226 | 2,575,768 | 1,326,629 | 76,360,916 |
| Number of employees Public subsidies received |
4,866 - |
571 - |
214 - |
189 - |
1,955 - |
7,795 - |
6,108 - |
1,143 - |
2,513 - |
81 - |
17,640 - |
(*) Includes the activity of Millennium bcp Gestão de Activos;
(**) Includes the activity of Banca Millennium Romania;
(***) Includes financial assets held for trading, financial assets held to maturity, financial assets available for sale and hedging derivatives.
Note: As at 31 December 2014, the goodwill disclosed in the financial statements is reflected in Mozambique Euros 3 millions and Euros 211 millions in Other Portugal, as described in note 31.
Description of the relevant items of reconciliation:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Net contribution: | ||
| Retail Banking in Portugal | 14,403 | (85,508) |
| Companies, Corporate and Investment Banking | 53,035 | (25,957) |
| Private Banking | 17,422 | 10,453 |
| Portfolio non core business | (240,767) | (281,393) |
| Foreign Business (continuing operations) | 283,266 | 289,433 |
| Non-controlling interests (1) | (125,617) | (110,060) |
| 1,742 | (203,032) | |
| Income / (Loss) from discontinued operations | 14,648 | (40,830) |
| 16,390 | (243,862) | |
| Amounts not allocated to segments: | ||
| Interests of hybrid instruments | (65,352) | (180,027) |
| Net interest income of the bond portfolio | 61,415 | 121,115 |
| Interests written off | (4,613) | (48,137) |
| Cost of debt issue with State Guarantee | - | (22,689) |
| Own Credit Risk | (16,129) | 7,334 |
| Impact of exchange rate hedging of investments | (10,686) | (8,914) |
| Equity accounted earnings | 23,859 | 36,018 |
| Impairment and other provisions (2) | (50,749) | (224,210) |
| Operational costs | (5,812) | - |
| Gains on sale of the non life insurance business | - | 69,390 |
| Gains on sale of public debt (3) | 351,743 | 319,164 |
| Contribution for the single resolution fund | (31,364) | - |
| Others (4) | (33,358) | (51,802) |
| Total not allocated to segments | 218,954 | 17,242 |
| Consolidated net income / (loss) | 235,344 | (226,620) |
(1) Corresponds mainly to the income attributable to third parties related to the subsidiaries in Poland, in Mozambique and in Angola;
(2) Includes provisions for property in kind, administrative infractions, various contingencies and other unallocated to business segments.;
(3) Do not include values allocated to business segments;
(4) Includes funding for non interest bearing assets and the financial strategies as well as tax effect associated with the items previously discriminated.
The Group is subject to several risks during the course of its business. The risks from different companies of the Group are managed centrally, in coordination with the local departments and considering the specific risks of each business.
The Group's risk-management policy is designed to permanently ensure an adequate relationship between its own funds and the business it develops, as well as the corresponding risk/return profile by business line.
Under this scope, the monitoring and control of the main types of financial risks to which the Group's business is subject to – credit, market, liquidity and operational – is particularly relevant.
Credit – Credit risk is associated with the degree of uncertainty of the expected returns as a result of the inability either of the borrower (and the guarantor, if any) or of the issuer of a security or of the counterparty to an agreement to fulfil their obligations.
Market – Market risk reflects the potential loss inherent in a given portfolio as a result of changes in rates (interest and exchange) and/or in the prices of the various financial instruments that make up the portfolio, considering both the correlations that exist between these instruments and the respective volatilities.
Liquidity – Liquidity risk reflects the Group's inability to meet its obligations at maturity without incurring in significant losses resulting from the deterioration of the funding conditions (funding risk) and/or from the sale of its assets below market value (market liquidity risk).
Operational – Operational risk consists in the potential losses resulting from failures or inadequacies in internal procedures, persons or systems, and also in the potential losses resulting from external events.
Banco Comercial Português Board of Directors is responsible for the definition of the risk policy, including the approval at the very highest level of the principles and rules to be followed in risk management, as well as the guidelines dictating the allocation of capital to the business lines.
The Board of Directors, through the Audit Committee, ensures the existence of adequate risk control and of risk-management systems at Group level and for each entity. The Board of Directors also approves the risk-tolerance level acceptable to the Group, proposed by its Executive Committee.
The Risk Committee is responsible for monitoring the overall levels of risk incurred, ensuring that these are compatible with the goals and strategies approved for the business.
The Chief Risk Officer is responsible for the control of risks in all Group entities, for the identification of all risks to which the Group activity is exposed and for the proposal of measures to improve risks control. The Chief Risk Officer also ensures that risks are monitored on an overall basis and that there is alignment of concepts, practices and goals in risk management.
The activity of every entity included within the Banco Comercial Português consolidation perimeter is governed by the principles and decisions established centrally by the Risk Committee and the main subsidiaries are provided with Risk Office structures which are established in accordance with the risks inherent to their particular business. A Risk Control Commission has been set up at each relevant subsidiary, responsible for the control of risks at local level, in which the Chief Risk Officer takes part.
The Group Head of Compliance is responsible for implementing systems for monitoring the compliance with legal obligations and responsibilities to which the Bank is subject, as well, the prevention, monitoring and reporting of risks in organizational processes, which include, among others, the prevention of money laundering, combating financing of terrorism, prevention of conflicts of interest, issues related to abuse of market and compliance with the disclosure requirements to customers.
For the purposes of profitability analysis and risk quantification and control, each entity is divided into the following management areas:
Trading and Sales: involves those positions for which the goal is to obtain short-term gains through sale or revaluation. These positions are actively managed, are tradable without restriction and may be valued frequently and precisely, including the securities and the derivatives of the sales activities;
Financing: Financing operations of the group in the market, including both money market operations and institutional ones (and possible risk coverage), but no structural financing transactions (e.g. subordinated debt);
Investment: includes those positions in securities to be held to maturity, during a longer period of time or those that are not tradable on liquid markets, or any others that are held with other purposes than short-term gains; it also includes any other risk hedging operations associated to those positions;
Commercial: includes all operations (assets and liabilities) held at the normal course of business of the Group with its customers; - ALM: it represents the Assets and Liabilities management function, including operations decided by CALCO in the Group's global risk management function and centralizes the transfer of risk between the remaining areas;
Structural: deals with balance sheet elements or operations that, due to their nature, are not directly related to any of the other areas, including structural financing operations of the Group, capital and balance sheet fixed items;
The definition of these management areas allows for an effective separation of the trading and banking portfolios management, as well as a for a proper allocation of each operation to the most appropriate management area, according to its context.
Credit granting is based on a prior classification of the customers' risk and on a thorough assessment of the level of protection provided by the underlying collateral. In order to do so, a single risk-notation system has been introduced, the Rating Master Scale. It is based on the expected probability of default, allowing greater discrimination in the assessment of the customers and better establishment of the hierarchies of the associated risk. The Rating Master Scale also identifies those customers that show a worsening credit capacity and, in particular, those classified as being in default. All rating and scoring models used by the Group have been duly calibrated for the Rating Master Scale. The protection-level concept has been introduced as a crucial element of evaluation of the effectiveness of the collateral in credit-risk mitigation, leading to a more active collateralization of loans and to a better adequacy of pricing regarding the risk incurred.
The gross Group's exposure to credit risk (original exposure), as at 31 December 2015 and 2014 is presented in the following table:
| 2015 | 2014 | |
|---|---|---|
| Risk items | Euros '000 | Euros '000 |
| Central Governments or Central Banks | 9,500,002 | 8,707,559 |
| Regional Governments or Local Authorities | 689,819 | 719,651 |
| Administrative and non-profit Organisations | 800,075 | 412,878 |
| Multilateral Development Banks | 47,987 | 80,971 |
| Other Credit Institutions | 3,195,899 | 3,633,376 |
| Retail and Corporate customers | 63,767,726 | 66,470,324 |
| Other items | 13,485,328 | 11,820,200 |
| 91,486,836 | 91,844,959 |
Note: gross exposures of impairment and amortization, in accordance with the prudential consolidation perimeter. Includes securitization positions.
| Euros '000 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Country | ||||||||||
| Counterparty type |
Maturity | Spain | Greece | Hungary | Ireland | Italy | Portugal | |||
| Financial Institutions | 2016 | 37,758 | 14 | 437 | 21 | 42 | 117,697 | |||
| 2017 | - | - | - | - | - | 58,757 | ||||
| >2017 | 47,800 | - | - | - | 6,000 | 462,957 | ||||
| 85,558 | 14 | 437 | 21 | 6,042 | 639,411 | |||||
| Companies | 2016 | 29,697 | - | - | 4,669 | - | 4,266,932 | |||
| 2017 | 60,000 | - | - | - | - | 370,249 | ||||
| >2017 | 179,282 | 35,255 | - | 143,209 | - | 6,978,415 | ||||
| 268,979 | 35,255 | - | 147,878 | - | 11,615,596 | |||||
| Retail | 2016 | 71,548 | 5 | 3 | 214 | 154 | 2,375,852 | |||
| 2017 | 2,953 | 17 | 3 | 23 | 67 | 387,591 | ||||
| >2017 | 28,922 | 420 | 112 | 49,690 | 6,392 | 20,242,503 | ||||
| 103,423 | 442 | 118 | 49,927 | 6,613 | 23,005,946 | |||||
| State and other | 2016 | 29 | - | - | - | - | 1,581,786 | |||
| public entities | 2017 | 34,500 | - | - | - | - | 185,246 | |||
| >2017 | 468 | - | - | 319 | 50,413 | 2,692,377 | ||||
| 34,997 | - | - | 319 | 50,413 | 4,459,409 | |||||
| Total country | 492,957 | 35,711 | 555 | 198,145 | 63,068 | 39,720,362 |
The following table includes the European countries that have been under particular attention in this period, such as Portugal, Greece, Ireland, Spain, Italy and Hungary. The amount represents the gross exposure (nominal value), as at 31 December 2015 of the credit granted to entities whose country is one of those identified.
The balance Financial Institutions includes applications in other credit institutions. The amounts do not include interest and are not deducted from the values of impairment.
The balance Companies includes the amounts of credit granted to the companies segment and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
The balance Retail includes the amounts of credit granted to the retail segment and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
The balance State and other public entities includes the amounts related to sovereign debt, credit to governmental institutions, public companies, governments and municipalities, and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
The Bank of Portugal applied for a group of templates to evaluate the risk associated to the loans portfolio and the calculation of the corresponding losses. Methodological notes regarding the following categories:
a) Collaterals and Guarantees
On the risk evaluation of an operation or of a group of operations, the mitigation elements of credit risk credit associated to those operations are considered in accordance with the rules and internal procedures that fulfil the requirements defined by the regulations in force, also reflecting the experience of the loans recovery areas and the Legal Department opinions with respect to the entailment of the various mitigation instruments.
The collaterals and the relevant guarantees can be aggregated in the following categories:
financial collaterals, real estate collaterals or other collaterals;
receivables;
first demand guarantees, issued by banks or other entities with Risk Grade 7 or better on the Rating Master Scale;
personal guarantees, when the persons are classified with Risk Grade 7 or better;
credit derivatives.
The financial collaterals accepted are those that are traded in a recognized stock exchange, i.e., on an organized secondary market, liquid and transparent, with public bid-ask prices, located in countries of the European Union, United States, Japan, Canada, Hong Kong or Switzerland.
In this context, it is important to refer that the Bank's shares are not accepted as financial collaterals of new credit operations and are only accepted for the reinforcement of guarantees of existing credit operations, or in restructuring process associated to credit recoveries.
Regarding guarantees and credit derivatives, the substitution principle is applied by replacing the Risk Grade of the client by the Risk Grade of the guarantor, if the Risk of Grade Degree of the guarantor is better than the client's, when:
State, Financial Institutions or Mutual Guarantee Societies guarantees exist;
personal guarantees (or, in the case of Leasing, an adhering contracting party);
the mitigation is effective through credit derivatives.
An internal level of protection is attributed to all credit operations at the moment of the credit granting decision, considering the credit amount as well as the value and type of the collaterals involved. The protection level corresponds to the loss reduction in case of default that is linked to the various collateral types, considering their market value and the amount of the associated exposure.
In the case of financial collaterals, adjustments are made to the protection value by the use of a set of haircuts, in order to reflect the price volatility of the financial instruments.
In the case of real estate mortgages, the initial appraisal of the real estate value is done during the credit analysis and decision process.
Either the initial evaluations or the subsequent reviews carried out are performed by external expert valuers and the ratification process is centralized in the Appraisals Unit, which is independent of the clients' or credit areas.
There is always a written report, in a standardized digital format, based on a group of predefined methods that are aligned with the sector practices – income, replacement cost and/or market comparing - mentioning the obtained value, for both the market value and for purposes of the mortgage guarantee, depending on the type of the real estate. The evaluations have a declaration/certification of an expert valuer since 2008, as requested by Notice n.5/2007 of Bank of Portugal and are ratified by the Appraisals Unit.
Regarding residential real estate, after the initial valuation and in accordance with Notices n. 5/2006 and n.5/2007 of Bank of Portugal, the Bank monitors the respective values through market indexes. If the index is lower than 0.9, the Bank revaluates choosing one of the follwing three methods:
i) - depreciation of the property by direct application of the index, if the amount owed does not exceed 70% of the revised collateral;
ii) - review based on recent reviews, geographically close, certified by internal expert;
iii) - review of the property value by external valuators, depending on the value of the credit operation, and in accordance with established standards.
For all non-residential real estate, the Bank also monitors its values through market indexes and to the regular valuation reviews in accordance with the Notice n.5/2007 of Bank of Portugal, in the case of offices, warehouses and industrial premises.
For all real estate (residential or non-residential) for which the monitoring result in significant devaluation of the real estate value (more than 10%), a valuation review is subsequently carried out, by an expert valuer.
For the remaining real estate (land, commercial real estate country side buildings for example) there are no market indexes available for the monitoring of appraisal values, after the initial valuations. Therefore, for these cases and in accordance with the minimum periodicity established for the monitoring or reviewing of this type of real estate, valuation reviews are carried out by expert valuers.
The indexes currently used are supplied to the Bank by an external specialized entity that, for more than a decade, has been collecting and processing the data upon which the indexes are built.
In the case of financial collaterals, their market value is daily and automatically updated, through the IT connection between the collaterals management system and the relevant financial markets data.
Credit granting is based on the previous risk assessment of clients and also on a rigorous assessment of the protection level provided by the underlying collaterals. For this purpose, a single risk grading system is used - the Rating Master Scale - based on Probability of Default (PD), allowing for a greater discriminating power in clients assessment and for a better hierarchy of the associated risk. The Rating Master Scale also allows to identify clients that show signs of degradation in their credit capacity and, in particular, those that are classified in a default situation, in accordance with the IRB approach. All rating systems and models used by the Group were calibrated for the Rating Master Scale.
Aiming at an adequate assessment of credit risk, the Group defined a set of macro segments and segments which are treated through different rating systems and models that relate the internal risk grades and the clients' PD, ensuring a risk assessment that considers the clients' specific features in terms of their respectively risk profiles.
The assessment made by these rating systems and models result in the risk grades of the Master Scale, that has fifteen grades, where the last three correspond to relevant downgrades of the clients' credit quality of the clients and are referred to by "procedural risk grades": 13, 14 and 15, that correspond, in this order, to situations of increased severity in terms default and/or impairment, as risk grade 15 is a Default situation.
The non-procedural risk grades are attributed by the rating systems through automatic decision models or by the Rating Division – a unit which is independent from the credit analysis and decision areas and bodies- and are reviewed/updated periodically or whenever this is justified by events.
The models within the various rating systems are regularly subject to validation, made by the Audit and Models Validation Unit, which is integrated in the Internal Audit Division, hence, independent from the units that are responsible for the development and maintenance of the rating models.
The conclusions of the validations by the Audit and Models Validation Unit, as well the respective recommendations and proposal for changes and/or improvements, are analyzed and ratified by a specific Validation Committee, composed in accordance to the type of model analyzed. The proposals for models' changes originated by the Validation Committee are submitted to the approval of the Risk Committee.
In order to align with the international best practices in this area, the credit impairment calculation within BCP Group integrates the general principles defined by IAS 39 and the guidelines issued by the Bank of Portugal through "Carta-Circular 2/2014 / DSP".
In order to maximize synergies, this process is based, as far as possible, on the concepts and the data used in capital requirements calculation according to the Internal Ratings Based Approach (IRB).
There are three components to be considered in impairment calculation, according to the risk and complexity of the customers, the size of its exposure and whether there is objective evidence of impairment:
Individual analysis for customers with high exposure and risk;
Collective analysis for customers in default or considered at high risk, not included in individual analysis;
Collective analysis of customers not in default, non-high risk or without enough evidence of impairment to justify, as a result of individual analysis, their treatment as customers in default (IBNR - Incurred But Not Reported component).
Customers in one of the following conditions are submitted to individual analysis:
i) Customers in insolvency or under legal proceedings provided that the total exposure of the group's customers in these situations exceed Euros 1 million; ii) Customers rated "15" integrated in groups with exposure above Euros 5 million;
iii) Customers rated "14" integrated in groups with exposure above Euros 5 million;
iv) Other customers integrating groups under the above conditions;
v) Groups or customers with exposure above Euros 5 million having restructured credits and rated "13";
vi) Groups or Customers with exposure above Euros 10 million, provided that in a group entity some pre-defined impairment soft signs exist; vii) Groups or Customers not included in the preceding paragraphs, with exposure above Euros 25 million.
Other customers, that do not meet the criteria above, will also be subject to individual analysis if under the following conditions:
i) Have impairment as a result of the latest individual analysis; or
ii) According to recent information, show a significant deterioration in risk levels; or iii) are Special Vehicle Investment (SPV);
Individual analysis includes the following procedures:
For customers without impairment signs, analysis of a set of financial difficulties indicators, in order to conclude if the customer has objective impairment signs;
For customers with impairment signs and for those in which objective evidence of impairment is identified in the above mentioned preliminary analysis, loss estimation.
Customers included in the individual analysis are submitted to a process that takes place periodically, in order to get estimations of recovery expectations – amount and time. For each customer, those estimates must be supported mainly in the prospects of receiving monetary, financial or physical assets and in the forecasted period for those receipts.
This process is carried out by recovery areas or by the Credit Division, supported by all the relevant elements for the calculation of impairment, including the following ones:
economic and financial data, based on the most recent financial statements of the customer;
qualitative data, characterizing the customer's situation, particularly with regard to the economic viability of the business;
estimated cash flows;
customers behaviour in their relationship with the Bank and with the Financial System.
In addition, information on collaterals and guarantees plays an important role, mainly for real estate companies and whenever the viability of the customer's business is weak.
The Bank takes a conservative approach concerning collaterals, working with haircuts that incorporate the risk of assets devaluation, the sale and maintenance costs and the required time for sale.
For each client, the impairment is calculated as the difference between the exposure and the sum of the expected cash-flows of all the businesses, discounted at the effective interest rate of each operation.
Credits to customers that are not individually analyzed are grouped according to their risk characteristics, and impairment is based on homogenous populations, assuming a one-year emergence period (or loss identification period).
Collective impairment is calculated according to the following formula:
Impairment = EAD * PD * LGD.
where EAD represents the exposure at default, adjusted from financial collaterals, PD represents the probability of one client without impairment sings to be defaulted on the recognized loss period, and LGD represents the loss given default.
For the calculation of PD, the homogeneous populations result from the following factors:
Customer segment for rating purposes (according to the corresponding rating model);
Risk bucket, depending on customer current status (different probabilities of default correspond to the several buckets).
For the calculation of LGD, the homogeneous populations result from the following factors:
- Defaulted period; and
- LTV (Loan to Value) for exposures collateralized by real estate.
LGD estimation is mainly based on the following components:
a priori definition of the possible recovery scenarios;
historical information about the Bank's recovery processes, mainly regarding incurred losses and the probabilities associated to each of the recovery scenarios;
direct and indirect costs associated to the recovery processes;
discounted rate to be used in the discount od the cash-flows to the date of default;
collaterals associated to each loan.
The criteria and the concepts underlying the definition of the above mentioned homogeneous populations are in line with the ones used for capital requirements (IRB) purposes.
Impairment losses are charged against results and, subsequently, if a reduction of the estimated impairment loss occurs, the charge is reversed in a subsequent period. In accordance with "Carta-Circular 15/2009" from the Bank of Portugal, write-offs take place whenever the recovery expectancy is about zero; hence, when impairment reaches 100%, credits shall be considered as uncollectible.
It is noteworthy that all of the described procedures and methodologies are subject to internal regulations approved by the Board of Directors, concerning impairment, credit granting and monitoring and non-performing credit treatment.
The following tables detail the exposures and impairment by segment, as at 31 December 2015. The data presented includes the irrevocable credit lines and does not consider effective interest rates.
| Exposure | ||||||
|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | |||||
| Total | Of which of the | Of which | Of which | |||
| Exposure | Total | default situation | restructured | Total | restructured | |
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Construction and CRE | 8,189,817 | 6,202,068 | 142,318 | 627,875 | 1,987,749 | 590,266 |
| Companies-Other Activities | 22,732,956 | 20,415,829 | 376,958 | 1,378,401 | 2,317,127 | 1,224,492 |
| Mortgage loans | 24,488,366 | 22,977,817 | 284,860 | 693,118 | 1,510,549 | 356,014 |
| Individuals - Others | 4,930,511 | 4,127,962 | 16,117 | 228,224 | 802,549 | 285,550 |
| Other loans | 2,016,731 | 1,921,132 | 2,631 | 11,690 | 95,599 | 45,056 |
| Total | 62,358,381 | 55,644,808 | 822,884 | 2,939,308 | 6,713,573 | 2,501,378 |
| Impairment | |||||
|---|---|---|---|---|---|
| Total Performing Non-performing |
|||||
| Impairment | loans | loans | |||
| Segment | Euros '000 | Euros '000 | Euros '000 | ||
| Construction and CRE | 953,713 | 214,356 | 739,357 | ||
| Companies-Other Activities | 1,694,993 | 662,328 | 1,032,665 | ||
| Mortgage loans | 341,144 | 49,424 | 291,720 | ||
| Individuals - Others | 505,765 | 73,801 | 431,964 | ||
| Other loans | 47,179 | 20,480 | 26,699 | ||
| Total | 3,542,794 | 1,020,389 | 2,522,405 |
The following tables detail the exposures and impairment by segments, as at 31 December 2014. The data presented includes the credit lines irrevocable and excludes the amounts related to the effective interest rate effect.
| Exposure | |||||||
|---|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | ||||||
| Total | Of which of the | Of which | Of which | ||||
| Exposure | Total | default situation | restructured | Total | restructured | ||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Construction and CRE | 9,067,462 | 6,502,030 | 270,329 | 773,312 | 2,565,432 | 769,084 | |
| Companies-Other Activities | 23,882,233 | 21,526,268 | 514,053 | 2,210,825 | 2,355,965 | 952,531 | |
| Mortgage loans | 24,886,268 | 23,433,740 | 434,975 | 700,736 | 1,452,528 | 320,466 | |
| Individuals - Others | 4,905,111 | 3,998,115 | 65,934 | 288,107 | 906,996 | 299,413 | |
| Other loans | 2,083,284 | 2,057,024 | 6,572 | 32,670 | 26,260 | 5,626 | |
| Total | 64,824,358 | 57,517,177 | 1,291,863 | 4,005,650 | 7,307,181 | 2,347,120 |
| Impairment | |||||
|---|---|---|---|---|---|
| Total Performing Non-performing |
|||||
| Impairment | loans | loans | |||
| Segment | Euros '000 | Euros '000 | Euros '000 | ||
| Construction and CRE | 1,136,465 | 244,543 | 891,922 | ||
| Companies-Other Activities | 1,760,981 | 858,033 | 902,948 | ||
| Mortgage loans | 306,987 | 64,279 | 242,708 | ||
| Individuals - Others | 487,516 | 62,613 | 424,903 | ||
| Other loans | 40,914 | 32,388 | 8,526 | ||
| Total | 3,732,863 | 1,261,856 | 2,471,007 |
The following tables include the detail of the exposure non-performing loans and impairment respectively by segment, as at 31 December 2015:
| Exposure | |||||||
|---|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | ||||||
| Total | Days past due <30 | Days past due | |||||
| Exposure | Without evidence | With evidence | Total | <=90 | >90 | ||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Construction and CRE | 8,189,817 | 4,680,249 | 1,379,914 | 6,060,163 | 242,209 | 1,745,540 | |
| Companies-Other Activities | 22,732,956 | 17,541,522 | 2,745,240 | 20,286,762 | 283,954 | 2,033,174 | |
| Mortgage loans | 24,488,366 | 22,258,402 | 539,239 | 22,797,641 | 79,579 | 1,430,970 | |
| Individuals - Others | 4,930,511 | 3,820,004 | 245,895 | 4,065,899 | 44,600 | 757,948 | |
| Other loans | 2,016,731 | 1,741,057 | 178,373 | 1,919,430 | 39,218 | 56,381 | |
| Total | 62,358,381 | 50,041,234 | 5,088,661 | 55,129,895 | 689,560 | 6,024,013 |
| Impairment | ||||||||
|---|---|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | |||||||
| Total | Days past due | Days past due | Days past due | Days past due | ||||
| Impairment | <30 | between 30-90 | <=90 | >90 | ||||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Construction and CRE | 953,713 | 192,827 | 21,529 | 44,749 | 694,608 | |||
| Companies-Other Activities | 1,694,993 | 646,369 | 15,959 | 98,875 | 933,790 | |||
| Mortgage loans | 341,144 | 41,407 | 8,017 | 13,325 | 278,395 | |||
| Individuals - Others | 505,765 | 61,011 | 12,789 | 19,986 | 411,979 | |||
| Other loans | 47,179 | 19,987 | 493 | 6,688 | 20,011 | |||
| Total | 3,542,794 | 961,601 | 58,787 | 183,623 | 2,338,783 |
The following tables include the detail of the exposure non-performing loans and impairment respectively by segment, as at 31 December 2014:
| Exposure | |||||||
|---|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | ||||||
| Total | Days past due <30 | Days past due | |||||
| Exposure | Without evidence | With evidence | Total | <=90 | >90 | ||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Construction and CRE | 9,067,462 | 4,620,396 | 1,773,566 | 6,393,962 | 315,247 | 2,250,185 | |
| Companies-Other Activities | 23,882,233 | 16,966,653 | 4,453,398 | 21,420,051 | 358,221 | 1,997,744 | |
| Mortgage loans | 24,886,268 | 22,236,954 | 977,899 | 23,214,853 | 67,751 | 1,384,777 | |
| Individuals - Others | 4,905,111 | 3,505,717 | 434,255 | 3,939,972 | 73,285 | 833,711 | |
| Other loans | 2,083,284 | 2,036,792 | 13,559 | 2,050,351 | - | 26,260 | |
| Total | 64,824,358 | 49,366,512 | 7,652,677 | 57,019,189 | 814,504 | 6,492,677 |
| Impairment | ||||||||
|---|---|---|---|---|---|---|---|---|
| Performing loans | Non-performing loans | |||||||
| Total | Days past due | Days past due | Days past due | Days past due | ||||
| Impairment | <30 | between 30-90 | <=90 | >90 | ||||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Construction and CRE | 1,136,465 | 225,909 | 18,634 | 52,863 | 839,059 | |||
| Companies-Other Activities | 1,760,981 | 845,749 | 12,284 | 132,686 | 770,262 | |||
| Mortgage loans | 306,987 | 51,719 | 12,560 | 11,538 | 231,170 | |||
| Individuals - Others | 487,516 | 51,610 | 11,003 | 34,203 | 390,700 | |||
| Other loans | 40,914 | 30,850 | 1,538 | - | 8,526 | |||
| Total | 3,732,863 | 1,205,837 | 56,019 | 231,290 | 2,239,717 |
As at 31 December 2015, the following table includes the loans portfolio by segment and by year of production:
| Construction and | ||||||
|---|---|---|---|---|---|---|
| Commercial | Companies | Individuals | ||||
| Year of Production | Real Estate (CRE) | Other Activities | Mortgage loans | Others | Other loans | Total |
| 2004 and previous | ||||||
| Number of operations | 12,611 | 23,399 | 129,076 | 412,140 | 1,591 | 578,817 |
| Value (Euros '000) | 1,032,598 | 2,411,520 | 4,180,559 | 413,251 | 361,983 | 8,399,911 |
| Impairment constituted (Euros '000) | 107,034 | 170,647 | 65,887 | 34,077 | 4,615 | 382,260 |
| 2005 | ||||||
| Number of operations | 2,091 | 3,865 | 47,133 | 59,305 | 32 | 112,426 |
| Value (Euros '000) | 240,699 | 437,567 | 2,262,893 | 96,115 | 2,592 | 3,039,866 |
| Impairment constituted (Euros '000) | 39,916 | 61,450 | 41,952 | 12,929 | 62 | 156,309 |
| 2006 | ||||||
| Number of operations | 2,495 | 4,653 | 67,885 | 75,785 | 54 | 150,872 |
| Value (Euros '000) | 312,186 | 886,574 | 3,591,662 | 130,013 | 7,609 | 4,928,044 |
| Impairment constituted (Euros '000) | 49,589 | 35,760 | 52,244 | 15,709 | 1,687 | 154,989 |
| 2007 | ||||||
| Number of operations | 3,316 | 6,341 | 80,352 | 99,309 | 59 | 189,377 |
| Value (Euros '000) | 699,647 | 1,452,253 | 4,648,405 | 176,793 | 12,607 | 6,989,705 |
| Impairment constituted (Euros '000) | 115,351 | 140,693 | 75,502 | 27,144 | 301 | 358,991 |
| 2008 | ||||||
| Number of operations | 4,047 | 7,614 | 57,873 | 113,306 | 108 | 182,948 |
| Value (Euros '000) | 864,894 | 1,688,936 | 3,580,043 | 191,700 | 40,547 | 6,366,120 |
| Impairment constituted (Euros '000) | 114,750 | 214,531 | 51,148 | 35,679 | 903 | 417,011 |
| 2009 | ||||||
| Number of operations | 4,198 | 6,794 | 23,916 | 109,562 | 125 | 144,595 |
| Value (Euros '000) | 585,616 | 1,082,606 | 1,302,664 | 180,937 | 41,718 | 3,193,541 |
| Impairment constituted (Euros '000) | 76,597 | 92,917 | 16,813 | 40,548 | 3,355 | 230,230 |
| 2010 | ||||||
| Number of operations | 4,211 | 8,155 | 25,794 | 147,320 | 173 | 185,653 |
| Value (Euros '000) | 663,259 | 1,277,295 | 1,395,717 | 233,214 | 51,868 | 3,621,353 |
| Impairment constituted (Euros '000) | 68,276 | 243,572 | 11,384 | 44,506 | 3,554 | 371,292 |
| 2011 | ||||||
| Number of operations | 4,337 | 12,911 | 16,731 | 174,982 | 142 | 209,103 |
| Value (Euros '000) | 416,826 | 1,053,559 | 833,007 | 235,025 | 38,481 | 2,576,898 |
| Impairment constituted (Euros '000) | 69,428 | 89,522 | 4,914 | 44,651 | 4,790 | 213,305 |
| 2012 | ||||||
| Number of operations | 4,463 | 15,768 | 13,824 | 168,051 | 582 | 202,688 |
| Value (Euros '000) | 548,336 | 1,841,334 | 628,836 | 294,541 | 98,731 | 3,411,778 |
| Impairment constituted (Euros '000) | 52,372 | 111,262 | 5,048 | 58,951 | 3,239 | 230,872 |
| 2013 | ||||||
| Number of operations | 5,572 | 21,360 | 14,452 | 232,881 | 544 | 274,809 |
| Value (Euros '000) | 748,875 | 2,288,687 | 723,798 | 580,291 | 389,952 | 4,731,603 |
| Impairment constituted (Euros '000) | 85,957 | 126,750 | 6,781 | 68,661 | 5,909 | 294,058 |
| 2014 | ||||||
| Number of operations | 5,837 | 27,049 | 10,395 | 283,421 | 692 | 327,394 |
| Value (Euros '000) | 830,066 | 3,169,496 | 592,492 | 829,709 | 490,686 | 5,912,449 |
| Impairment constituted (Euros '000) | 79,823 | 166,901 | 5,610 | 68,977 | 12,512 | 333,823 |
| 2015 | ||||||
| Number of operations | 10,091 | 59,947 | 11,250 | 375,097 | 1,556 | 457,941 |
| Value (Euros '000) | 1,246,815 | 5,143,129 | 748,290 | 1,568,922 | 479,957 | 9,187,113 |
| Impairment constituted (Euros '000) | 94,620 | 240,988 | 3,861 | 53,933 | 6,252 | 399,654 |
| Total | ||||||
| Number of operations | 63,269 | 197,856 | 498,681 | 2,251,159 | 5,658 | 3,016,623 |
| Value (Euros '000) | 8,189,817 | 22,732,956 | 24,488,366 | 4,930,511 | 2,016,731 | 62,358,381 |
| Impairment constituted (Euros '000) | 953,713 | 1,694,993 | 341,144 | 505,765 | 47,179 | 3,542,794 |
As at 31 December 2014, the following table includes the loans portfolio by segment and by year of production:
| Construction and | ||||||
|---|---|---|---|---|---|---|
| Commercial | Companies | Individuals | ||||
| Year of Production | Real Estate (CRE) | Other Activities | Mortgage loans | Others | Other loans | Total |
| 2004 and previous | ||||||
| Number of operations | 13,351 | 27,626 | 135,600 | 433,250 | 314 | 610,141 |
| Value (Euros '000) | 1,052,151 | 3,194,521 | 4,566,711 | 493,907 | 39,350 | 9,346,640 |
| Impairment constituted (Euros '000) | 140,103 | 185,753 | 87,216 | 35,964 | 1,146 | 450,182 |
| 2005 | ||||||
| Number of operations | 2,421 | 4,497 | 49,215 | 64,249 | 22 | 120,404 |
| Value (Euros '000) | 368,257 | 621,592 | 2,363,673 | 111,854 | 9,596 | 3,474,972 |
| Impairment constituted (Euros '000) | 70,864 | 110,465 | 39,235 | 14,991 | 405 | 235,960 |
| 2006 | ||||||
| Number of operations | 2,927 | 5,248 | 69,899 | 81,125 | 54 | 159,253 |
| Value (Euros '000) | 442,016 | 911,447 | 3,696,647 | 179,423 | 9,822 | 5,239,355 |
| Impairment constituted (Euros '000) | 72,219 | 56,118 | 46,971 | 33,746 | 2,276 | 211,330 |
| 2007 | ||||||
| Number of operations | 3,939 | 7,234 | 82,692 | 108,235 | 58 | 202,158 |
| Value (Euros '000) | 871,068 | 1,353,174 | 4,782,412 | 238,057 | 17,182 | 7,261,893 |
| Impairment constituted (Euros '000) | 137,678 | 98,612 | 57,547 | 30,519 | 285 | 324,641 |
| 2008 | ||||||
| Number of operations | 5,283 | 8,928 | 59,444 | 133,029 | 108 | 206,792 |
| Value (Euros '000) | 1,058,904 | 1,563,834 | 3,630,506 | 232,736 | 40,086 | 6,526,066 |
| Impairment constituted (Euros '000) | 136,950 | 210,152 | 34,780 | 35,513 | 1,239 | 418,634 |
| 2009 | ||||||
| Number of operations | 5,312 | 8,349 | 24,945 | 132,832 | 153 | 171,591 |
| Value (Euros '000) | 806,190 | 1,232,266 | 1,394,792 | 239,969 | 60,994 | 3,734,211 |
| Impairment constituted (Euros '000) | 165,878 | 93,701 | 10,804 | 42,455 | 1,807 | 314,645 |
| 2010 | ||||||
| Number of operations | 5,462 | 12,213 | 26,860 | 191,455 | 207 | 236,197 |
| Value (Euros '000) | 821,866 | 1,778,835 | 1,487,215 | 309,592 | 126,713 | 4,524,221 |
| Impairment constituted (Euros '000) | 89,415 | 335,829 | 8,951 | 42,423 | 5,656 | 482,274 |
| 2011 | ||||||
| Number of operations | 5,518 | 19,256 | 17,389 | 197,039 | 215 | 239,417 |
| Value (Euros '000) | 524,788 | 1,349,795 | 888,826 | 312,360 | 64,076 | 3,139,845 |
| Impairment constituted (Euros '000) | 100,597 | 135,145 | 4,524 | 47,803 | 2,723 | 290,792 |
| 2012 | ||||||
| Number of operations | 5,618 | 20,558 | 14,373 | 196,289 | 664 | 237,502 |
| Value (Euros '000) | 631,582 | 2,378,429 | 678,124 | 435,381 | 152,293 | 4,275,809 |
| Impairment constituted (Euros '000) | 55,505 | 142,127 | 4,616 | 74,656 | 4,664 | 281,568 |
| 2013 | ||||||
| Number of operations | 6,547 | 24,818 | 15,103 | 281,230 | 614 | 328,312 |
| Value (Euros '000) | 982,394 | 2,927,234 | 779,643 | 878,096 | 483,732 | 6,051,099 |
| Impairment constituted (Euros '000) | 90,598 | 111,440 | 6,359 | 61,379 | 6,363 | 276,139 |
| 2014 | ||||||
| Number of operations | 11,265 | 55,872 | 10,526 | 414,538 | 2,606 | 494,807 |
| Value (Euros '000) | 1,508,246 | 6,571,106 | 617,719 | 1,473,736 | 1,079,440 | 11,250,247 |
| Impairment constituted (Euros '000) | 76,658 | 281,639 | 5,984 | 68,067 | 14,350 | 446,698 |
| Total | ||||||
| Number of operations | 67,643 | 194,599 | 506,046 | 2,233,271 | 5,015 | 3,006,574 |
| Value (Euros '000) | 9,067,462 | 23,882,233 | 24,886,268 | 4,905,111 | 2,083,284 | 64,824,358 |
| Impairment constituted (Euros '000) | 1,136,465 | 1,760,981 | 306,987 | 487,516 | 40,914 | 3,732,863 |
As at 31 December 2015, the following tables include the details of the loans portfolio and individual and the collective impairment by segment, sector and geography:
| Exposure | Impairment | ||||||
|---|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | ||
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Construction and CRE | 2,886,383 | 5,303,434 | 8,189,817 | 732,516 | 221,197 | 953,713 | |
| Companies - Other Activities | 4,292,726 | 18,440,230 | 22,732,956 | 1,336,467 | 358,526 | 1,694,993 | |
| Mortgage loans | 59,613 | 24,428,753 | 24,488,366 | 20,746 | 320,398 | 341,144 | |
| Individuals - Others | 252,149 | 4,678,362 | 4,930,511 | 75,184 | 430,581 | 505,765 | |
| Other loans | 346,728 | 1,670,003 | 2,016,731 | 28,018 | 19,161 | 47,179 | |
| Total | 7,837,599 | 54,520,782 | 62,358,381 | 2,192,931 | 1,349,863 | 3,542,794 |
| Exposure | Impairment | ||||||
|---|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | ||
| Sector | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Loans to Individuals | 292,600 | 27,437,525 | 27,730,125 | 85,043 | 692,124 | 777,167 | |
| Manufacturing | 388,032 | 4,090,637 | 4,478,669 | 143,023 | 98,017 | 241,040 | |
| Construction | 1,237,097 | 2,786,561 | 4,023,658 | 312,919 | 137,284 | 450,203 | |
| Commerce | 297,513 | 4,738,677 | 5,036,190 | 122,744 | 191,413 | 314,157 | |
| Real Estate Promotion | 768,062 | 800,971 | 1,569,033 | 203,248 | 15,616 | 218,864 | |
| Other Services | 4,168,200 | 10,512,458 | 14,680,658 | 1,219,629 | 171,062 | 1,390,691 | |
| Other Activities | 686,095 | 4,153,953 | 4,840,048 | 106,325 | 44,347 | 150,672 | |
| Total | 7,837,599 | 54,520,782 | 62,358,381 | 2,192,931 | 1,349,863 | 3,542,794 |
| Exposure | Impairment | ||||||
|---|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | ||
| Geography | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Portugal | 6,949,421 | 38,876,540 | 45,825,961 | 1,992,318 | 1,064,049 | 3,056,367 | |
| Angola | 341,823 | 903,143 | 1,244,966 | 35,933 | 13,054 | 48,987 | |
| Mozambique | 112,673 | 1,956,315 | 2,068,988 | 30,979 | 59,928 | 90,907 | |
| Poland | 226,760 | 12,784,784 | 13,011,544 | 133,134 | 212,832 | 345,966 | |
| Switzerland | 206,922 | - | 206,922 | 567 | - | 567 | |
| Total | 7,837,599 | 54,520,782 | 62,358,381 | 2,192,931 | 1,349,863 | 3,542,794 |
As at 31 December 2014, the following tables include the details of the loans portfolio and individual and the collective impairment by segment, sector and geography:
| Exposure | Impairment | |||||
|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | |
| Segment | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Construction and CRE | 5,397,102 | 3,670,360 | 9,067,462 | 934,613 | 201,852 | 1,136,465 |
| Companies - Other Activities | 11,155,776 | 12,726,457 | 23,882,233 | 1,409,779 | 351,202 | 1,760,981 |
| Mortgage loans | 47,665 | 24,838,603 | 24,886,268 | 14,999 | 291,988 | 306,987 |
| Individuals - Others | 299,428 | 4,605,683 | 4,905,111 | 74,297 | 413,219 | 487,516 |
| Other loans | 662,863 | 1,420,421 | 2,083,284 | 22,270 | 18,644 | 40,914 |
| Total | 17,562,834 | 47,261,524 | 64,824,358 | 2,455,958 | 1,276,905 | 3,732,863 |
| Exposure | Impairment | |||||
|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | |
| Sector | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Loans to Individuals | 312,414 | 27,695,814 | 28,008,228 | 70,969 | 654,272 | 725,241 |
| Manufacturing | 1,066,805 | 3,438,113 | 4,504,918 | 117,861 | 110,698 | 228,559 |
| Construction | 2,321,104 | 2,163,368 | 4,484,472 | 424,000 | 119,429 | 543,429 |
| Commerce | 931,264 | 4,070,004 | 5,001,268 | 177,542 | 167,555 | 345,097 |
| Real Estate Promotion | 1,309,547 | 447,861 | 1,757,408 | 193,090 | 17,813 | 210,903 |
| Other Services | 9,564,757 | 6,346,929 | 15,911,686 | 1,327,507 | 162,807 | 1,490,314 |
| Other Activities | 2,056,943 | 3,099,435 | 5,156,378 | 144,989 | 44,331 | 189,320 |
| Total | 17,562,834 | 47,261,524 | 64,824,358 | 2,455,958 | 1,276,905 | 3,732,863 |
| Exposure | Impairment | |||||
|---|---|---|---|---|---|---|
| Individual | Collective | Total | Individual | Collective | Total | |
| Geography | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Portugal | 16,640,805 | 31,952,743 | 48,593,548 | 2,262,551 | 1,001,675 | 3,264,226 |
| Angola | 188,655 | 1,039,686 | 1,228,341 | 29,798 | 19,779 | 49,577 |
| Mozambique | 299,715 | 1,967,080 | 2,266,795 | 27,807 | 63,898 | 91,705 |
| Poland | 220,751 | 12,263,197 | 12,483,948 | 134,970 | 190,194 | 325,164 |
| Switzerland | 212,908 | - | 212,908 | 832 | - | 832 |
| Other geographies | - | 38,818 | 38,818 | - | 1,359 | 1,359 |
| Total | 17,562,834 | 47,261,524 | 64,824,358 | 2,455,958 | 1,276,905 | 3,732,863 |
The following chart includes the entrances and the exits of the restructured loans portfolio:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance on 1 January | 6,294,286 | 5,827,753 |
| Restructured loans in the year | 436,797 | 2,232,866 |
| Accrued interests of the restructured portfolio | 13,714 | 31,120 |
| Settlement restructured | ||
| credits (partial or total) | (669,484) | (1,002,373) |
| Reclassified loans from restructured to normal | (334,469) | (407,569) |
| Others | (300,160) | (387,511) |
| Balance at the end of the year | 5,440,684 | 6,294,286 |
As at 31 December 2015, the following table includes the fair value of the collaterals associated to the loans portfolio by segments Construction and CRE, Companies - Other Activities and Mortgage loans:
| Construction and | ||||||
|---|---|---|---|---|---|---|
| Commercial Real Estate Companies-Other Activities |
Mortgage loans | |||||
| Other | Other | Other | ||||
| Fair Value | Real Estate | Collateral | Real Estate | Collateral | Real Estate | Collateral |
| < 0.5 M€ | ||||||
| Number | 12,056 | 6,495 | 12,089 | 44,802 | 415,798 | 475 |
| Value (Euros '000) | 1,394,317 | 153,284 | 1,701,192 | 546,688 | 46,374,024 | 24,919 |
| >= 0.5 M€ and < 1 M€ | ||||||
| Number | 667 | 87 | 1,304 | 290 | 2,170 | 6 |
| Value (Euros '000) | 454,885 | 53,665 | 906,023 | 150,550 | 1,397,548 | 4,400 |
| >= 1 M€ and < 5 M€ | ||||||
| Number | 565 | 61 | 1,127 | 234 | 278 | 1 |
| Value (Euros '000) | 1,158,314 | 123,633 | 2,234,597 | 381,216 | 399,695 | 1,916 |
| >= 5 M€ and < 10 M€ | ||||||
| Number | 60 | 15 | 112 | 27 | 4 | 2 |
| Value (Euros '000) | 412,657 | 101,666 | 764,916 | 173,204 | 28,090 | 11,211 |
| >= 10 M€ and < 20 M€ | ||||||
| Number | 48 | 6 | 69 | 9 | 2 | - |
| Value (Euros '000) | 669,655 | 67,384 | 944,784 | 126,314 | 27,751 | - |
| >= 20 M€ and < 50 M€ | ||||||
| Number | 24 | 5 | 31 | 11 | - | - |
| Value (Euros '000) | 801,044 | 143,204 | 1,011,505 | 334,676 | - | - |
| >= 50 M€ | ||||||
| Number | 8 | 10 | 11 | 4 | 3 | - |
| Value (Euros '000) | 532,218 | 1,388,612 | 1,003,032 | 430,381 | 1,707,907 | - |
| Total | ||||||
| Number | 13,428 | 6,679 | 14,743 | 45,377 | 418,255 | 484 |
| Value (Euros '000) | 5,423,090 | 2,031,448 | 8,566,049 | 2,143,029 | 49,935,015 | 42,446 |
As at 31 December 2014, the following table includes the fair value of the collaterals associated to the loans portfolio by segments Construction and CRE, Companies - Other Activities and Mortgage loans:
| Construction and Commercial Real Estate |
Companies - Other Activities | Mortgage loans | |||||
|---|---|---|---|---|---|---|---|
| Other | Other | Other | |||||
| Fair Value | Real Estate | Collateral | Real Estate | Collateral | Real Estate | Collateral | |
| < 0.5 M€ | |||||||
| Number | 13,300 | 6,003 | 11,627 | 41,081 | 426,776 | 460 | |
| Value (Euros '000) | 1,619,319 | 128,206 | 1,710,672 | 530,215 | 47,368,729 | 20,933 | |
| >= 0.5 M€ and < 1 M€ | |||||||
| Number | 808 | 74 | 1,397 | 268 | 2,281 | 6 | |
| Value (Euros '000) | 552,489 | 44,895 | 957,808 | 157,678 | 1,469,751 | 4,027 | |
| >= 1 M€ and < 5 M€ | |||||||
| Number | 634 | 52 | 1,172 | 254 | 286 | 1 | |
| Value (Euros '000) | 1,278,523 | 103,387 | 2,350,317 | 429,046 | 415,458 | 1,298 | |
| >= 5 M€ and < 10 M€ | |||||||
| Number | 77 | 11 | 133 | 24 | 3 | - | |
| Value (Euros '000) | 557,363 | 87,970 | 937,793 | 173,149 | 18,700 | - | |
| >= 10 M€ and < 20 M€ | |||||||
| Number | 54 | 1 | 64 | 8 | 2 | - | |
| Value (Euros '000) | 750,117 | 36,626 | 907,335 | 118,836 | 24,710 | - | |
| >= 20 M€ and < 50 M€ | |||||||
| Number | 30 | - | 39 | 12 | - | - | |
| Value (Euros '000) | 1,021,646 | - | 1,114,682 | 314,740 | - | - | |
| >= 50 M€ | |||||||
| Number | 12 | 6 | 11 | 6 | - | - | |
| Value (Euros '000) | 873,759 | 1,118,151 | 909,187 | 548,148 | - | - | |
| Total | |||||||
| Number | 14,915 | 6,147 | 14,443 | 41,653 | 429,348 | 467 | |
| Value (Euros '000) | 6,653,216 | 1,519,235 | 8,887,794 | 2,271,812 | 49,297,348 | 26,258 |
As at 31 December 2015, the following table includes the LTV ratio by segments Construction and CRE, Companies - Other Activities and Mortgage loans:
| Performing | Non-performing | |||
|---|---|---|---|---|
| Number | loans | loans | Impairment | |
| Segment/Ratio | of properties | Euros '000 | Euros '000 | Euros '000 |
| Construction and Commercial Real Estate | ||||
| Without associated collateral | n.a. | 2,314,023 | 557,414 | 331,837 |
| <60% | 5,717 | 453,599 | 54,388 | 24,024 |
| >=60% and <80% | 1,342 | 249,570 | 39,988 | 10,014 |
| >=80% and <100% | 916 | 179,502 | 62,068 | 18,762 |
| >=100% | 55,935 | 2,017,784 | 1,269,573 | 553,321 |
| Companies - Other Activities | ||||
| Without associated collateral | n.a. | 13,720,242 | 927,234 | 791,513 |
| <60% | 28,565 | 1,583,484 | 85,946 | 64,946 |
| >=60% and <80% | 11,097 | 759,614 | 45,272 | 14,638 |
| >=80% and <100% | 8,153 | 769,771 | 31,884 | 23,879 |
| >=100% | 21,986 | 2,956,534 | 1,161,964 | 766,348 |
| Mortgage loans | ||||
| Without associated collateral | n.a. | 73,729 | 8,353 | 5,864 |
| <60% | 236,427 | 7,936,249 | 140,152 | 19,231 |
| >=60% and <80% | 126,533 | 7,159,413 | 191,078 | 16,967 |
| >=80% and <100% | 88,138 | 4,981,900 | 362,166 | 39,580 |
| >=100% | 61,705 | 2,806,731 | 807,200 | 257,976 |
As at 31 December 2014, the following table includes the LTV ratio by segments Construction and CRE, Companies - Other Activities and Mortgage loans:
| Performing | Non-performing | |||
|---|---|---|---|---|
| Number | loans | loans | Impairment | |
| Segment/Ratio | of properties | Euros '000 | Euros '000 | Euros '000 |
| Construction and Commercial Real Estate | ||||
| Without associated collateral | n.a. | 2,617,030 | 589,789 | 364,543 |
| <60% | 5,950 | 597,065 | 162,056 | 43,925 |
| >=60% and <80% | 1,527 | 207,212 | 99,262 | 14,194 |
| >=80% and <100% | 966 | 185,280 | 93,176 | 28,746 |
| >=100% | 55,807 | 2,183,327 | 1,611,343 | 673,023 |
| Companies - Other Activities | ||||
| Without associated collateral | n.a. | 14,209,246 | 1,025,120 | 1,055,697 |
| <60% | 27,927 | 1,752,899 | 220,116 | 93,131 |
| >=60% and <80% | 9,524 | 786,823 | 96,830 | 35,574 |
| >=80% and <100% | 7,028 | 743,804 | 108,272 | 46,459 |
| >=100% | 18,769 | 2,851,980 | 974,082 | 538,427 |
| Mortgage loans | ||||
| Without associated collateral | n.a. | 52,721 | 12,329 | 6,253 |
| <60% | 236,863 | 7,912,542 | 140,989 | 34,047 |
| >=60% and <80% | 124,697 | 7,100,569 | 200,243 | 38,668 |
| >=80% and <100% | 96,011 | 5,428,135 | 421,809 | 79,488 |
| >=100% | 63,014 | 2,920,999 | 674,269 | 147,038 |
As at 31 December 2015, the following tables include the fair value and the accounting net value of the properties arising from recovered loans, by asset and by antiquity:
| Fair value | |||||
|---|---|---|---|---|---|
| Number | of the asset | Book value | |||
| Asset | of properties | Euros '000 | Euros '000 | ||
| Land | |||||
| Urban | 1,786 | 593,281 | 561,480 | ||
| Rural | 258 | 62,447 | 54,967 | ||
| Buildings in development | |||||
| Commercials | 2 | 47,274 | 47,274 | ||
| Others | 2 | 993 | 993 | ||
| Constructed buildings | |||||
| Commercials | 1,699 | 266,157 | 232,450 | ||
| Mortgage loans | 5,027 | 579,474 | 499,347 | ||
| Others | 428 | 214,009 | 180,550 | ||
| Others | 146 | 6,584 | 6,584 | ||
| Total | 9,348 | 1,770,219 | 1,583,645 |
| Past due since the lieu / execution | |||||
|---|---|---|---|---|---|
| >=1 year and | >=2,5 years and | ||||
| <1 year | <2,5 years | <5 years | >=5 years | Total | |
| Asset | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Land | |||||
| Urban | 168,101 | 62,322 | 83,156 | 247,901 | 561,480 |
| Rural | 31,800 | 8,023 | 4,356 | 10,788 | 54,967 |
| Buildings in development | |||||
| Commercials | - | - | - | 47,274 | 47,274 |
| Others | 909 | - | - | 84 | 993 |
| Constructed buildings | |||||
| Commercials | 41,605 | 80,013 | 70,165 | 40,667 | 232,450 |
| Mortgage loans | 192,586 | 140,930 | 79,595 | 86,236 | 499,347 |
| Others | 38,898 | 46,964 | 47,818 | 46,870 | 180,550 |
| Others | 2,908 | - | - | 3,676 | 6,584 |
| Total | 476,807 | 338,252 | 285,090 | 483,496 | 1,583,645 |
As at 31 December 2014, the following tables include the fair value and the accounting net value of the properties arising from recovered loans, by asset and by antiquity:
| Fair value | ||||
|---|---|---|---|---|
| Number | of the asset | Book value Euros '000 |
||
| Asset | of properties | Euros '000 | ||
| Land | ||||
| Urban | 1,231 | 408,171 | 374,309 | |
| Rural | 237 | 26,724 | 20,730 | |
| Buildings in development | ||||
| Commercials | 3 | 53,604 | 53,604 | |
| Mortgage loans | 2 | 16,813 | 16,813 | |
| Others | 2 | 106 | 106 | |
| Constructed buildings | ||||
| Commercials | 1,606 | 251,165 | 221,087 | |
| Mortgage loans | 4,671 | 571,491 | 495,639 | |
| Others | 435 | 218,167 | 185,753 | |
| Others | 12 | 6,048 | 6,048 | |
| Total | 8,199 | 1,552,289 | 1,374,089 |
| Past due since the lieu / execution | ||||||
|---|---|---|---|---|---|---|
| >=1 year and | >=2.5 years and | |||||
| <1 year | <2.5 years | <5 years | >=5 years | Total | ||
| Asset | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Land | ||||||
| Urban | 49,872 | 51,937 | 56,325 | 216,175 | 374,309 | |
| Rural | 2,936 | 3,640 | 3,324 | 10,830 | 20,730 | |
| Buildings in development | ||||||
| Commercials | - | - | - | 53,604 | 53,604 | |
| Mortgage loans | - | - | 5,367 | 11,446 | 16,813 | |
| Others | - | - | - | 106 | 106 | |
| Constructed buildings | ||||||
| Commercials | 78,103 | 70,127 | 36,997 | 35,860 | 221,087 | |
| Mortgage loans | 181,585 | 148,331 | 63,233 | 102,490 | 495,639 | |
| Others | 47,252 | 61,439 | 44,744 | 32,318 | 185,753 | |
| Others | 5 | - | 247 | 5,796 | 6,048 | |
| Total | 359,753 | 335,474 | 210,237 | 468,625 | 1,374,089 |
As at 31 December 2015, the following table includes the distribution of the loans portfolio by degrees of risk:
| Segments | Euros '000 | |||||
|---|---|---|---|---|---|---|
| Construction | Companies | Individuals | ||||
| Degrees of risk | and CRE | Other Activities | Mortgage loans | Others | Other loans | Total |
| Higher quality | ||||||
| 2 | 2,871 | 16,966 | 3,796,497 | 305,545 | 20 | 4,121,899 |
| 3 | 3,041 | 81,159 | 2,616,440 | 101,680 | 3 | 2,802,323 |
| 4 | 46,606 | 791,398 | 5,172,137 | 234,454 | 660,609 | 6,905,204 |
| 5 | 118,767 | 1,895,814 | 3,120,401 | 625,254 | 6,024 | 5,766,260 |
| 6 | 409,550 | 2,238,598 | 2,018,454 | 471,872 | 36 | 5,138,510 |
| Average quality | ||||||
| 7 | 226,511 | 1,796,178 | 1,547,503 | 475,442 | 16,258 | 4,061,892 |
| 8 | 296,472 | 2,139,309 | 987,988 | 368,608 | - | 3,792,377 |
| 9 | 893,478 | 2,105,388 | 820,300 | 272,764 | 81 | 4,092,011 |
| Lower quality | ||||||
| 10 | 286,894 | 1,452,108 | 754,657 | 220,436 | 8 | 2,714,103 |
| 11 | 296,623 | 748,409 | 420,225 | 109,546 | - | 1,574,803 |
| 12 | 900,408 | 2,156,475 | 712,358 | 180,520 | 33 | 3,949,794 |
| Procedural | ||||||
| 13 | 18,062 | 45,972 | 168,981 | 50,610 | 7,964 | 291,589 |
| 14 | 128,796 | 290,080 | 164,793 | 47,858 | - | 631,527 |
| 15 | 3,117,792 | 4,348,452 | 2,028,829 | 906,225 | 789 | 10,402,087 |
| Not classified (without degree of risk) | 337,387 | 1,932,553 | 118,704 | 199,975 | 4,505 | 2,593,124 |
| Total | 7,083,258 | 22,038,859 | 24,448,267 | 4,570,789 | 696,330 | 58,837,503 |
As at 31 December 2014, the following table includes the distribution of the loans portfolio by degrees of risk:
| Segments | Euros '000 | |||||
|---|---|---|---|---|---|---|
| Construction | Companies | Individuals | ||||
| Degrees of risk | and CRE | Other Activities | Mortgage loans | Others | Other loans | Total |
| Higher quality | ||||||
| 2 | 1,442 | 7,722 | 3,865,505 | 140,608 | 15 | 4,015,292 |
| 3 | 2,547 | 70,729 | 2,275,775 | 137,724 | 5 | 2,486,780 |
| 4 | 36,006 | 1,105,273 | 5,182,012 | 236,463 | 556,664 | 7,116,418 |
| 5 | 156,322 | 1,990,775 | 3,042,335 | 591,410 | 4,518 | 5,785,360 |
| 6 | 376,377 | 1,935,846 | 1,988,053 | 457,859 | 1 | 4,758,136 |
| Average quality | ||||||
| 7 | 293,683 | 1,696,188 | 1,554,685 | 458,638 | 256 | 4,003,450 |
| 8 | 300,415 | 1,632,554 | 1,015,070 | 360,528 | 6 | 3,308,573 |
| 9 | 691,119 | 2,305,305 | 847,678 | 268,226 | - | 4,112,328 |
| Lower quality | ||||||
| 10 | 360,201 | 1,173,027 | 771,414 | 197,560 | 1,356 | 2,503,558 |
| 11 | 435,568 | 1,027,769 | 453,191 | 131,306 | 4 | 2,047,838 |
| 12 | 1,452,287 | 3,120,095 | 741,308 | 167,285 | 32 | 5,481,007 |
| Procedural | ||||||
| 13 | 54,930 | 472,697 | 184,187 | 54,912 | - | 766,726 |
| 14 | 387,916 | 595,321 | 204,022 | 78,485 | - | 1,265,744 |
| 15 | 3,243,900 | 3,741,347 | 1,846,172 | 967,458 | - | 9,798,877 |
| Not classified (without degree of risk) | 329,875 | 2,172,610 | 867,613 | 256,887 | 426 | 3,627,411 |
| Total | 8,122,588 | 23,047,258 | 24,839,020 | 4,505,349 | 563,283 | 61,077,498 |
For the monitoring and control of market risk existing in the different portfolios, the Group uses an integrated risk measure that includes the main types of market risks identified by the Group: generic risk, specific risk, non linear risk and commodities risk.
The measure used in the evaluation of generic market risk is the VaR (Value at Risk). The VaR is calculated on the basis of the analysis approximation defined in the methodology developed by RiskMetrics. It is calculated considering a 10-working day time horizon and a unilateral statistical confidence interval of 99%. The estimation of the volatility associated to each risk factor in the model assumes an historical approach (equally weighted), with a one year observation period.
A specific risk evaluation model is also applied to securities (bonds, shares, certificates, etc) and associated derivatives, for which the performance is directly related to its value. With the necessary adjustments, this model follows regulatory standard methodology.
Complementary measures are also used for other types of risk: a risk measure that incorporates the non-linear risk of options not covered in the VaR model, with a confidence interval of 99%, and a standard measure for commodities risks.
These measures are included in the market risk indicator of market risk with the conservative assumption of perfect correlation between the various types of risk.
Capital at risk values are determined both on an individual basis - for each portfolio of the areas having responsibilities in risk taking and management – and in consolidated terms, taking into account the effects of diversification between the various portfolios.
To ensure that the VaR model adopted is adequate to evaluate the risks involved in the positions held, a back testing process has been established. This is carried out on a daily basis and it confronts the VaR indicators with the actual results.
The following table shows the main indicators for these measures, for the trading portfolio:
| Euros '000 | |||||
|---|---|---|---|---|---|
| Dec 2015 | Average | Maximum | Minimum | Dec 2014 | |
| Generic Risk ( VaR ) | 3,013 | 6,140 | 16,699 | 1,709 | 6,380 |
| Interest Rate Risk | 1,663 | 4,214 | 4,042 | 1,474 | 5,327 |
| FX Risk | 2,421 | 3,934 | 16,586 | 946 | 3,717 |
| Equity Risk | 42 | 217 | 308 | 90 | 392 |
| Diversification effects | 1,113 | 2,224 | 4,236 | 801 | 3,055 |
| Specific Risk | 727 -2,281 |
420 -3,002 |
804 4,555 |
275 9,120 |
290 0 |
| Non Linear Risk | 104 | 112 | 690 | 15 | 52 |
| Commodities Risk | 13 | 15 | 212 | 11 | 15 |
| Global Risk | 3,857 | 6,682 | 17,091 | 2,257 | 6,737 |
The assessment of the interest rate risk originated by the banking portfolio's operations is performed by a risk sensitivity analysis process carried out every month for all operations included in the Group's consolidated balance sheet.
This analysis considers the financial characteristics of the contracts available in information systems. Based on this data, a projection for expected cash flows is made, according to the repricing dates and any prepayment assumptions considered.
Aggregation of the expected cash flows for each time interval and for each of the currencies under analysis, allows to calculate the interest rate gap per repricing period.
The interest rate sensitivity of the balance sheet, by currency, is calculated as the difference between the present value of the interest rate mismatch discounted at market interest rates and the discounted value of the same cash flows simulating parallel shifts of the market interest rates.
The following tables show the expected impact on the banking book economic value of parallel shifts of the yield curve by +/- 100 and +/- 200 basis points, for each of the main currencies in which the Group holds material positions, considering non-negative interest rates for the -100/-200 basis points scenarios:
| 2015 | Euros '000 | ||||
|---|---|---|---|---|---|
| Currency | - 200 bp | - 100 bp | + 100 bp | + 200 bp | |
| CHF | 3,361 | 3,361 | 4,250 | 8,439 | |
| EUR | 77,621 | 58,561 | 9,865 | 24,445 | |
| PLN | 33,840 | 16,141 | (15,076) | (29,171) | |
| USD | (10,560) | (9,499) | 9,151 | 18,063 | |
| TOTAL | 104,262 | 68,564 | 8,190 | 21,776 | |
| 2014 | Euros '000 | ||||
| Currency | - 200 bp | - 100 bp | + 100 bp | + 200 bp |
|---|---|---|---|---|
| CHF | (57) | (59) | 3,713 | 7,381 |
| EUR | 3,858 | (4,102) | 86,784 | 174,664 |
| PLN | 40,455 | 19,696 | (18,295) | (35,309) |
| USD | (8,157) | (6,325) | 7,393 | 14,537 |
| TOTAL | 36,099 | 9,210 | 79,595 | 161,273 |
The Group limits the foreign currency exposure of investments made in subsidiaries abroad through the financing of net investments in money market operations and deposits from customer in the same currencies that makes the referred investments. The information of net investments, considered by the Group in hedging strategies on subsidiaries and on hedging instruments used, is as follows:
| Net | Hedging | Net | Hedging | ||
|---|---|---|---|---|---|
| Investment | instruments | Investment | instruments | ||
| Company | Currency | Currency '000 | Currency '000 | Euros '000 | Euros '000 |
| Banque Privée BCP (Suisse) S.A. | CHF | 91,560 | 91,560 | 84,504 | 84,504 |
| Millennium bcp Bank & Trust | USD | 340,000 | 340,000 | 312,299 | 312,299 |
| BCP Finance Bank, Ltd. | USD | 561,000 | 561,000 | 515,293 | 515,293 |
| BCP Finance Company | USD | 1 | 1 | 1 | 1 |
| bcp holdings (usa), Inc. | USD | 55,767 | 55,767 | 51,223 | 51,223 |
| Bank Millennium, S.A. | PLN | 2,285,125 | 2,285,125 | 535,924 | 535,924 |
The information on the gains and losses in exchange rates on the loans to cover the investments in foreign institutions, accounted for as exchange differences, is presented in the statement of changes in equity.
No ineffectiveness has been recognised as a result of the hedging operations, as referred in the accounting policy 1 e).
The assessment of the Group's liquidity risk is carried out on a regular basis using indicators defined by the supervisory authorities and other internal metrics for which exposure limits are also defined.
The evolution of the Group's liquidity situation for short-term time horizons (of up to 3 months) is reviewed daily on the basis of two indicators internally defined: immediate liquidity and quarterly liquidity. These indicators measure the maximum fund-taking requirements that could arise on a single day, considering the cash-flow projections for periods of 3 days and of 3 months, respectively.
Calculation of these indicators involves adding, to the liquidity position of the day under analysis, the estimated future cash flows for each day of the respective time horizon (3 days or 3 months) for the set of transactions brokered by the markets areas, including the transactions with customers of the Corporate and Private networks that, due to its dimension, have to be quoted by the Trading Room. The amount of assets in the Bank's securities portfolio considered to be highly liquid is then added to the previously calculated amount, leading to the liquidity gap accumulated for each day of the period at stake.
In parallel, the evolution of the Group's liquidity position is calculated on a regular basis, also identifying all the factors that justify the variations occurred. This analysis is submitted to the appreciation of the Capital and Assets and Liabilities Committee (CALCO), in order to enable the decision taking that leads to the maintenance of adequate financing conditions to business continuity.
In addition, the Risks Commission is responsible for controlling the liquidity risk.
This control is reinforced with the monthly execution of stress tests, to characterize the Bank's risk profile and to ensure that the Group and each of its subsidiaries fulfil their obligations in the event of a liquidity crisis. These tests are also used to support the liquidity contingency plan and management decisions.
Throughout 2015, the Bank carried out the amortization of medium and long term debt amounting to Euros 611,830,000, related with the early redemption of senior debt and maturity of bank loans, and to the underwriting of new bank loans amounting to Euros 339,077,000.
The above mentioned developments, along with a decrease of the wholesale funding needs amounting to Euros 2,408,552,000, combined to change its structure in 2015, with decreases of Euros 910,490,000 in repos with financial institutions, of Euros 282,628,000 in senior debt and of Euros 1.275.900.000 in the balance of borrowings with the European Central Bank (ECB), among other less expressive changes.
As at 31 December 2015, the balance of the net funding with the ECB reached Euros 5,302,393,000, representing a decrease of Euros 1,266,942,000 facing the amount registered in the same period of 2014.
The decrease of the net funding with the ECB, along with the reduction of Euros 215,180,000 of the portfolio of available eligible assets, allowed an increase of Euros 1,051,762,000 of the safety buffer, which totalled Euros 8,639,826,000 at the end of December 2015.
The composition of the balance funded through the Eurosystem was throughout 2015 impacted by the early redemption of a Euros 500,000,000 tranche prior to the maturity of the remaining balance of Euros 3,500,000,000, from an original total of Euros 12,000,000,000 borrowing granted in 2012 by the ECB through its long term refinancing operations.
The eligible pool of assets for funding operations in the European Central Bank and other Central Banks in Europe, net of haircuts, is detailed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| European Central Bank | 11,955,411 | 12,175,997 |
| Other Central Banks | 2,561,391 | 2,968,013 |
| 14,516,802 | 15,144,010 |
As at 31 December 2015, the amount discounted in the European Central Bank amounted to Euros 5,482,510,000 (31 December 2014: Euros 6,692,510,000). As at 31 December 2015 and 2014, no amounts were discounted in Other Central Banks.
The amount of eligible assets for funding operations in the European Central Banks includes securities issued by SPEs concerning securitization operations in which the assets were not derecognised at a consolidated level. Therefore, the respective securities are not recognised in the securities portfolio.
The evolution of the ECB's Monetary Policy Pool and the corresponding collaterals used is analysed as follows:
| Euros '000 | ||||
|---|---|---|---|---|
| Jan 11Dec 15 | Jun 15 | Dec 14 | Jun 14 | |
| Collateral eligible for ECB, after haircuts: | ||||
| The pool of ECB monetary policy (i) | 11,955,411 | 12,349,060 | 12,175,997 | 14,605,564 |
| Outside the pool of ECB monetary policy (ii) | 1,986,808 | 2,170,036 | 1,981,402 | 3,342,174 |
| 13,942,219 | 14,519,096 | 14,157,399 | 17,947,738 | |
| Net borrowing at the ECB (iii) | 5,302,393 | 6,053,170 | 6,569,335 | 8,658,921 |
| Liquidity buffer (iv) | 8,639,826 | 8,465,926 | 7,588,064 | 9,288,817 |
(i) Corresponds to the amount reported in COLMS (Bank of Portugal application).
(ii) Includes assets temporarily ineligible (until June 2014).
(iii) Includes, as at 31 December 2015, the value of funding with the ECB net of deposits at the Bank of Portugal (Euros 171,372,000) and other liquidity of the Eurosystem (Euros 350,320,000), plus the minimum cash reserve (Euros 339,170,000) and the accrued interest (Euros 2,406,000). (iv) Collateral eligible for the ECB, after haircuts, less net borrowing at the ECB.
Thus, as at 31 December 2015, the liquidity obtainable through collateral available, plus deposits with the Bank of Portugal deducted from the minimum cash reserves and accrued interest, amounted to Euros 8,819,942,000 (31 December 2014: Euros 7,588,064,000).
The main liquidity ratios of the Group, according to the definitions of the Instruction n.º 13/2009 of the Bank of Portugal, are as follows:
| Reference value | 2015 | 2014 | |
|---|---|---|---|
| Accumulated net cash flows up to 1 year as % | |||
| of total accounting liabilities | Not less than (- 6 %) | -4.1% | -3.9% |
| Liquidity gap as a % of illiquid assets | Not less than (- 20 %) | 6.6% | 8.9% |
| Transformation Ratio (Credit / Deposits) (2) | 101.6% | 108.3% | |
| Coverage ratio of Wholesale funding by HLA (1) | |||
| (up to 1 Month) | 353.8% | 382.5% | |
| (up to 3 Months) | 279.5% | 208.1% | |
| (up to 1 Year) | 238.2% | 189.3% |
(1) HLA- Highly Liquid Assets.
(2) Transformation ratio computed according to the updated Regulation n. 16/2004 of the Bank of Portugal.
According to the Notice n.º28/2014 of the Bank of Portugal, which focuses on the guidance of the European Banking Authority on disclosure of assets encumbrance (EBA/GL/2014/3), and taking into account the recommendation made by the European Systemic Risk Board, the following information regarding the assets and collaterals, is presented as follows:
| 2015 | ||||
|---|---|---|---|---|
| Carrying | Carrying | |||
| amount of encumbered assets |
Fair value of encumbered assets |
amount of unencumbered assets |
Fair value of unencumbered assets |
|
| Assets | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Assets of the reporting institution | 12,072,341 | n/a | 63,192,569 | n/a |
| Equity instruments | - | - | 2,313,431 | 2,313,431 |
| Debt securities | 2,422,960 | 2,422,960 | 9,567,174 | 9,563,536 |
| Other assets | - | n/a | 8,012,360 | n/a |
| 2014 | ||||
|---|---|---|---|---|
| Carrying amount of encumbered assets |
Fair value of encumbered assets |
Carrying amount of unencumbered assets |
Fair value of unencumbered assets |
|
| Assets | Euros '000 | Euros '000 | Euros '000 | Euros '000 |
| Assets of the reporting institution | 15,585,596 | n/a | 60,841,956 | n/a |
| Equity instruments | - | - | 2,220,081 | 2,218,963 |
| Debt securities | 3,059,616 | 3,059,616 | 8,551,366 | 8,354,230 |
| Other assets | - | n/a | 7,470,914 | n/a |
| Fair value of encumbered collateral received or own debt securities issued |
Fair value of collateral received or own debt securities issued available for encumbrance |
|||
|---|---|---|---|---|
| Collateral received | 2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
| Collateral received by the reporting institution | - | - | - | - |
| Equity instruments | - | - | - | - |
| Debt securities | - | - | - | - |
| Other collateral received | - | - | - | - |
| Own debt securities issued other than own covered bonds or ABSs | - | - | - | - |
| Carrying amount of selected financial liabilities |
||
|---|---|---|
| Encumbered assets, encumbered collateral received and matching liabilities | 2015 Euros '000 |
2014 Euros '000 |
| Matching liabilities, contingent liabilities and securities lent Assets, collateral received and own debt securities issued |
9,023,274 | 11,451,473 |
| other than covered bonds and ABSs encumbered | 11,825,051 | 15,279,091 |
The encumbered assets are mostly related to collateralized financing, in particular the ECB's, repo transactions, issuance of covered bonds and securitization programs. The types of assets used as collateral of these financing transactions are divided into portfolios of loans to clients, supporting securitization programs and covered bonds issues, whether placed outside the Group, whether to improve the pool of collateral with the ECB, and Portuguese sovereign debt, which collateralize repo transactions in the money market. The funding raised from the IEB is collateralized by Portuguese public debt and bonds issues of the public sector entities.
The balance other assets in the amount of Euros 8,012,360,000 Euros although unencumbered, are mostly related to the Group's activity, namely: investments in associates and subsidiaries, tangible fixed assets and investment property, intangible assets, assets associated with derivatives and deferred and current tax assets.
The amounts presented correspond to the position as at 31 December 2015 and 2014 and reflect the high level of collateralisation of the wholesale funding of the Group. The buffer of eligible assets for the ECB, after haircuts, less net borrowing at the ECB, as at 31 December 2015 amounts to Euros 8,639,826,000. As at 31 December, 2014, the amount was Euros 7,588,064,000.
The approach to operational risk management is based on a end-to-end processes structure, both for business and business support processes. Process management is the responsibility of the Process Owners, who are the first parties responsible for the risks assessment and for strengthening the performance within the scope of their processes. Process Owners are responsible for the updating of all of the relevant documentation concerning the processes, for ensuring the effective adequacy of all of the existing controls through direct supervision or by delegation on the departments responsible for the controls in question, for coordinating and taking part in the risks self-assessment exercises and for detecting improvement opportunities and implementing improvements, including mitigating measures for the most significant exposures.
Within the operational risk model implemented in the Group, there is a systematic process of capturing data on operational losses that systematically characterizes the loss events in terms of their causes and effects. From the analysis of the historical information and its relationships, processes involving greater risk are identified and mitigation measures are launched to reduce the critical exposures.
The contractual terms of instruments of wholesale funding encompass obligations assumed by entities belonging to the Group as debtors or issuers, concerning general duties of societary conduct, maintenance of banking activity and the inexistence of special guarantees constituted for the benefit of other creditors ("negative pledge"). These terms reflect essentially the standards internationally adopted for each type of instrument.
The terms of the Group's participation in securitization operations involving its own assets are subject to mandatory changes in case the Group stops respecting certain rating criteria. The criteria established in each transaction results mainly from the existing risk analysis at the moment that the transaction was set, being these methodologies usually applied by each rating agency in a standardised way to all the securitization transactions involving the same type of loans.
Regarding the Covered Bond Programs of Banco Comercial Português and Banco de Investimento Imobiliário that are currently underway, there are no relevant covenants related to a possible downgrade of the Bank.
The Group has adopted the methodologies based on internal rating models (IRB) for the calculation of capital requirements for credit and counterparty risk, covering a substantial part of both its retail portfolio in Portugal and Poland and its corporate portfolio in Portugal. The Group has adopted the advanced approach (internal model) for the generic market risk and the standard method for the operational risk.
The consolidated own funds of the Group are determined according to the established regulation, in particular, according to Directive 2013/36/UE and Regulation (EU) 575/2013, approved by the European Parliament and the Council (Capital Requirements Directive IV / Capital Requirements Regulation - CRD IV/CRR), and the Notice nº6/2013 from Bank of Portugal.
Total capital includes tier 1 and tier 2. Tier 1 comprises common equity tier 1 (CET1) and additional tier 1.
Common equity tier 1 includes: (i) paid-up capital, share premium, hybrid instruments subscribed by the Portuguese State within the scope of the Bank's capitalisation process, reserves and retained earnings and non-controlling interests; ii) and deductions related to own shares, the shortfall of value adjustments and provisions to expected losses concerning risk‐weighted exposure amounts cleared under the IRB approach and goodwill and other intangible assets. Reserves and retained assets are adjusted by the reversal of unrealised gains and losses on cash-flow hedge transactions and on financial liabilities valued at fair value through profits and losses, to the extent related to own credit risk. The minority interests are only eligible up to the amount of the Group's capital requirements attributable to the minorities. In addition, the deferred tax assets arising from unused tax losses carried forward are deducted, as well as the deferred tax assets arising from temporary differences relying on the future profitability and the interests held in financial institutions and insurers of at least 10%, in this case only in the amount that exceeds the thresholds of 10% and 15% of the common equity tier 1, when analysed on an individual and aggregated basis, respectively.
Additional tier 1 comprises preference shares and other hybrid instruments that are compliant with the issue conditions established in the Regulation and minority interests related to minimum additional capital requirements of institutions that are not totally owned by the Group.
Tier 2 includes the subordinated debt that is compliant with the Regulation and the minority interests related to minimum total capital requirements of institutions that are not totally owned by the Group.
The legislation stipulates a transitional period between the own funds calculated under national law until 31 December 2013, and own funds estimated according to communitarian law, in order to exclude some elements previously considered (phase-out) and include new elements (phase-in). The transitional period for the majority of the elements will last until the end of 2017, with the exception of the deferred tax assets already recorded on the balance sheet of January 1, 2014, and the subordinated debt and all the hybrid instruments not eligible to own funds, according to the new regulation, that have a longer period ending in 2023 and 2021, respectively.
According to CRD IV/CRR, financial institutions should report common equity tier 1, tier 1 and total capital ratios of at least 7%, 8.5% and 10.5%, respectively, including a 2.5% conservation buffer, but benefiting from a transitional period that will last until the end of 2018.
The own funds and the capital requirements determined according to the CRD IV/CRR methodologies previously referred, are the following:
| 2015 | 2014 (*) | 2014 | |
|---|---|---|---|
| Euros '000 | Euros '000 | Euros '000 | |
| Common equity tier 1 (CET1) | |||
| Ordinary share capital | 4,094,235 | 3,706,690 | 3,706,690 |
| Share Premium | 16,471 | - | - |
| Ordinary own shares | (1,187) | (1,595) | (1,595) |
| Other capital (State aid) | 750,000 | 750,000 | 750,000 |
| Reserves and retained earnings | 450,818 | 338,365 | 338,365 |
| Minority interests eligible to CET1 | 866,167 | 686,240 | 686,240 |
| Regulatory adjustments to CET1 | (401,744) | (375,842) | (403,057) |
| 5,774,760 | 5,103,858 | 5,076,643 | |
| Tier 1 | |||
| Capital Instruments | 22,628 | 92,896 | 92,896 |
| Minority interests eligible to AT1 | 2,945 | - | - |
| Regulatory adjustments | (25,573) | (92,896) | (92,896) |
| 5,774,760 | 5,103,858 | 5,076,643 | |
| Tier 2 | |||
| Subordinated debt | 517,792 | 876,252 | 876,252 |
| Minority interests eligible to CET1 | 134,987 | 141,019 | 141,019 |
| Others | (220,797) | (294,147) | (294,147) |
| 431,982 | 723,124 | 723,124 | |
| Total own funds | 6,206,742 | 5,826,982 | 5,799,767 |
| Risk weighted assets | |||
| Credit risk | 38,707,735 | 39,298,813 | 38,160,015 |
| Market risk | 1,136,442 | 919,957 | 919,957 |
| Operational risk | 3,239,684 | 3,071,865 | 3,071,865 |
| CVA | 231,559 | 224,269 | 224,269 |
| 43,315,420 | 43,514,904 | 42,376,106 | |
| Capital ratios | |||
| CET1 | 13.3% | 11.7% | 12.0% |
| Tier 1 | 13.3% | 11.7% | 12.0% |
| Tier 2 | 1.0% | 1.7% | 1.7% |
| 14.3% | 13.4% | 13.7% |
(*) Proforma considering the new DTA Regime according to the consolidated financial statements.
According with Banco de Portugal rules (Until 31 December 2013)
The IASB issued this interpretation on 20th May 2013, effective (with retrospective application) for annual periods beginning on or after 1st January 2014. This interpretation was endorsed by EU Commission Regulation no. 634/2014, 13th June.
IFRIC 21 defines a Levy as an outflow from an entity imposed by a government in accordance with legislation. It confirms that an entity recognizes a liability for a levy when – and only when – the triggering event specified in the legislation occurs.
This interpretation only affected the interim financial statements of the Group.
The annual improvements cycle 2011-2013, issued by IASB on 12th December 2013, introduces amendments with effective date on, or after, 1st July 2014, to the standards IFRS 1, IFRS 3, IFRS 13 and IAS 40. These amendments were endorsed by EU Commission Regulation 1361/2014, 18th December (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 January 2015).
IASB clarifies that if a new IFRS is not yet mandatory but permits early application, that IFRS 1 is permitted, but not required, to be applied in the entity's first IFRS financial statements.
The amendment excludes the formation of all types of joint arrangements as defined in IFRS 11 Joint Arrangements from the scope of IFRS 3. The scope exception only applies to the financial statements of the joint venture or the joint operation itself.
Paragraph 52 of IFRS 13 includes a scope exception for measuring the fair value of a group of financial assets and financial liabilities on a net basis. The objective of this amendment was to clarify that the portfolio exception applies to all contracts within the scope of IAS 39 or IFRS 9, regardless of whether they meet the definitions of financial assets or financial liabilities as defined in IAS 32.
The objective of this amendment was to clarify that judgment is needed to determine whether the acquisition of investment property is the acquisition of an asset, a group of assets or a business combination in the scope of IFRS 3 and that this judgment is based on the guidance in IFRS 3.
The Group had no relevant impact as a result of these improvements.
The Group decided to opt for not having an early application of the following standards endorsed by EU but not yet mandatory effective
The IASB issued this amendment on 21th November 2013, effective (with retrospective application) for annual periods beginning on or after 1st July 2014. This amendment was endorsed by EU Commission Regulation 29/2015, 17th December 2014 (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 February 2015).
The amendment clarifies the guidance on attributing employee or third party contributions linked to service and requires entities to attribute the contributions linked to service in accordance with paragraph 70 of IAS 19 (2011). Therefore, such contributions are attributed using plan's contribution formula or on a straight line basis.
The amendment addresses the complexity by introducing a practical expedient that allows an entity to recognize employee or third party contributions linked to service that are independent of the number of years of service (for example a fixed percentage of salary), as a reduction in the service cost in the period in which the related service is rendered.
The Group expects no impact from the adoption of this amendment on its financial statements.
The annual improvements cycle 2010-2012, issued by IASB on 12th December 2013, introduce amendments with effective date on, or after, 1st July 2014, to the standards IFRS 2, IFRS 3, IFRS 8, IFRS 13, IAS 16, IAS 24 and IAS 38. These amendments were endorsed by EU Commission Regulation 28/2015, 17th December 2014 (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 February 2015).
The amendment clarifies the definition of 'vesting conditions' in Appendix A of IFRS 2 Share-based Payment, by separating the definition of performance condition and service condition from the definition of vesting condition to make the description of each condition clear.
The objective of this amendment is to clarify certain aspects of accounting for contingent consideration in a business combination, namely, classification of contingent consideration in a business combination and subsequent measurement, taking into account if such contingent consideration is a financial instrument or a non-financial asset or liability.
• IFRS 8 – Aggregation of operation segments and reconciliation of the total of the reportable segments' assets to entity's assets
The amendment clarifies the criteria for aggregation of operating segments and requires entities to disclose those factors that are used to identify the entity's reportable segments when operating segments have been aggregated. To achieve consistency, reconciliation of the total of the reportable segments' assets to the entity's assets should be disclosed, if that amount is regularly provided to the Chief Operating decision maker.
IASB amends the basis of conclusion in order to clarify that, by deleting IAS 39 AG79, IASB did not intend to change the measurement requirements for shortterm receivables and payables with no interest, that should be discount if such discount is material, noting that IAS 8.8 already permits entities not apply accounting polices set out in accordance with IFRSs when the effect of applying them is immaterial.
In order to clarify the calculation of the accumulated depreciation or amortization at the date of the revaluation, IASB amended paragraph 35 of IAS 16 and paragraph 80 of IAS 38 to clarify that: (a) the determination of the accumulated depreciation (or amortization) does not depend on the selection of the valuation technique; and, (b) the accumulated depreciation (or amortization) is calculated as the difference between the gross and the net carrying amounts.
In order to address the concerns about the identification of key management personal ("KMP") costs, when KMP services of the reporting entity are provided by entities (management entity e.g. in mutual funds), IASB clarifies that, the disclosure of the amounts incurred by the entity for the provision of KMP services that are provided by a separate management entity shall be disclosed but it is not necessary to present the information required in paragraph 17.
The Group expects no impact from the adoption of these amendments on its financial statements.
The annual improvements cycle 2012-2014, issued by IASB on 25th September 2014, introduce amendments, with effective date on, or after, 1st January 2016, to the standards IFRS 5, IFRS 7, IAS 19 and IAS 34. These amendments were endorsed by EU Commission Regulation 2343/2015, 15th December 2015.
The Amendments to IFRS 5 clarify that if an entity reclassifies an asset (or disposal group) directly from being 'held for sale' to being 'held for distribution to owners' (or vice versa) then the change in classification is considered a continuation of the original plan of disposal. Therefore, no re-measurement gain or loss is accounted for in the statement of profit or loss or other comprehensive income due to such change.
The Amendments to IFRS 7 Financial Instruments: Disclosures: Servicing contracts clarify – by adding additional application guidance – when servicing contracts constitute continuing involvement for the purposes of applying the disclosure requirements in paragraph 42 C of IFRS 7.
• IFRS 7 Financial Instruments: Disclosures: Applicability of the Amendments to IFRS 7 on offsetting financial assets and financial liabilities to condensed interim financial statements
The Amendments to IFRS 7 clarify that the additional disclosures required that were introduced in December 2011 by the Amendments to IFRS 7 –Offsetting Financial Assets and Financial Liabilities – are not required in interim periods after the year of their initial application unless IAS 34 Interim Financial Reporting requires those disclosures.
The Amendments to IAS 19 Employee Benefits clarify that the high quality corporate bonds used to estimate the discount rate should be determined considering the same currency in which the benefits are to be paid. Consequently, the depth of the market for high quality corporate bonds should be assessed at currency level rather than at country level. If such a deep market does not exist, the market yield on government bonds denominated in that currency shall be used.
The Amendments clarify that the 'other disclosures' required by paragraph 16A of IAS 34 shall be presented either in the interim financial statements or incorporated by cross-reference from the interim financial statements to some other statement (such as management commentary or a risk report) that is available to users of the financial statements on the same terms as the interim financial statements and at the same time.
The Amendments to IAS 34 also clarify that if users of the financial statements do not have access to the information incorporated by cross-reference on the same terms and at the same time, the interim financial report is incomplete.
The Group expects no impact from the adoption of these amendments on its financial statements.
IASB issued on August 12, 2014, amendments to IAS 27, with an effective date of application for periods beginning on or after January 1, 2016, introducing an option for the measurement of subsidiaries, associates or joint ventures the equity method in the separate financial statements.
31 December, 2015
These amendments were endorsed by EU Commission Regulation 2441/2015, 18h December 2015.
The group has not yet taken any decision on a possible adoption of this option in the Group separate financial statements.
Recently Issued pronouncements that are not yet effective for the Group
IFRS 9 Financial instruments (issued in 2009 and revised in 2010, 2013 and 2014)
IFRS 9 (2009) introduces new requirements for the classification and measurement of financial assets. IFRS 9 (2010) introduces additions relating to financial liabilities. IFRS 9 (2013) introduces the hedging requirements. IFRS 9 (2014) introduces limited amendments to the classification and measurement requirements of IFRS 9 and new requirements to address the impairment of financial assets.
The IFRS 9 (2009) requirements represent a significant change from the existing requirements in IAS 39 in respect of financial assets. The standard contains three measurement categories for financial assets: amortized, fair value through other comprehensive income (FVTOCI) and fair value through profit and loss (FVTPL). A financial asset would be measured at amortized cost if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, and the asset's contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal outstanding. If the debt instrument that are SPPI are held under a business model whose objective achieved both by collecting contractual cash flows and by selling, the measurement would be at fair value through other comprehensive income (FVOCI), keeping the revenue from interest presenting in profit or loss.
For an investment in an equity instrument that is not held for trading, the standard permits an irrevocable election, on initial recognition, on an individual shareby-share basis, to present all fair value changes from the investment in OCI (FVOCI). Those amounts recognized in OCI would ever be reclassified to profit or loss at a later date. However, dividends on such investments would be recognized in profit or loss, rather than OCI, unless they clearly represent a partial recovery of the cost of the investment.
All other financial assets, either the financial assets held under a business model of trading, either other financial instruments, which do not comply with SPPI criteria, would be measured at fair value through profit and loss (FVTPL).
This situation includes investments in equity instruments in respect of which an entity does not elect to present fair value changes in OCI that would be measured at fair value with changes in fair value recognized in profit or loss (FVTPL).
The standard requires derivatives embedded in contracts with a host that is a financial asset in the scope of the standard not to be separated; instead, the hybrid financial instrument is assessed in its entirety, confirming that exist embedded derivatives, it should be measured at fair value through profit and loss (FVTPL).
The standard eliminates the existing IAS 39 categories of held-to-maturity, available-for-sale and loans and receivables.
IFRS 9 (2010) introduces a new requirement in respect of financial liabilities designated under the fair value option to generally present fair value changes that are attributable to the liability's credit risk in OCI rather than in profit or loss. Apart from this change, IFRS 9 (2010) largely carries forward without substantive amendment the guidance on classification and measurement of financial liabilities from IAS 39.
IFRS 9 (2013) introduces new requirements for hedge accounting that align hedge accounting more closely with risk management. The requirements also establish a more principles-based approach to hedge accounting and address inconsistencies and weaknesses in the hedge accounting model in IAS 39.
IFRS 9 (2014) established a new impairment model base on "expected losses" that replace the current "incurred losses" in IAS 39.
As a result, loss event will no longer need to occur before an impairment allowance is recognized. This new model will accelerate recognition of losses for impairment on debt instruments held that are measured at amortized cost or FVOCI.
If the credit risk of financial asset has not increased significantly since its initial recognition, the financial asset will attract a loss allowance equal to 12-month expected credit losses. If its credit risk has increased significantly, it will attract an allowance equal to lifetime expected credit losses thereby increasing the amount of impairment recognized.
As soon as the loss event occur (what is current define as "objective evidence of impairment"), the impairment allowance would be allocated directly to the financial asset affected, which provide the same accounting treatment, similar to the current IAS 39, including the treatment of interest revenue.
The mandatory effective date of IFRS 9 is 1 January 2018.
The Group has started the process of evaluating the potential effect of this standard. Given the nature of the Group's operations, this standard is expected to have a pervasive impact on the Group's financial statements.
The IASB issued, on 28th May 2014, IFRS 15 Revenue from Contracts with Costumers, effective (with early application) for annual periods beginning on or after 1st July 2017. This standard will revoke IAS 11 - Construction Contracts, IAS 18 – Revenue, IFRIC 13 – Customer Loyalty Programs, IFRIC 15 – Agreements for the Construction of Real Estate, IFRIC 18 – Transfers of Assets from Customers and SIC 31 – Revenue- Barter Transactions Involving Advertising Services.
IFRS 15 provides a model based on 5 steps of analysis in order to determine when revenue should be recognized and the amount. The model specifies that the revenue should be recognized when an entity transfers goods or services to the customer, measured by the amount that the entity expects to be entitled to receive. Depending on the fulfilment of certain criteria, revenue is recognized:
The Group is still evaluating the impact from the adoption of this standard.
The IASB issued on 30th January 2014 a standard that defines interim measures for those adopting IFRS for the first time and has activity with regulated tariff.
This standard is not applicable to the group.
The IASB, issued on 13th January 2016, IFRS 16 Leases, effective (with early application if applied at the same time IFRS 15) for annual periods beginning on or after 1st July 2019. This new standard replaces IAS 17 Leases. IFRS 16 removes the classification of leases as either operating leases or finance leases (for the lessee—the lease customer), treating all leases as finance leases. Short-term leases (less than 12 months) and leases of low-value assets (such as personal computers) are exempt from the requirements.
The group has not carry out a full analysis of the application of the impact of this standard yet.
Other Amendments
It was also issued by IASB in 2014, and applicable effective by 1 January 2016, the following amendments:
Amendments to IAS 16 and IAS 41: Bearer Plants (issued on 30 June 2014 and was endorsed by EU Commission Regulation 2113/2015, 23th November); - Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortisation (issued on 12 May 2014 and was endorsed by EU Commission Regulation 2231/2015, 2nd December);
Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations (issued on 6 May 2014 and was endorsed by EU Commission Regulation 2173/2015, 24th November);
Amendments to IFRS 10, IFRS 12 and IAS 28: Investment Entities: Applying the Consolidation Exception (issued on 18 December)
Amendments to IAS 1 - Disclosure initiative (issued on 18 December).
The Group expects no impact from the adoption of these amendments on its financial statements.
The proceedings continued and by a Decision issued on 9 June 2015, the Lisbon Court of Appeal partly approved the Bank's Appeal and declared that part of the offences of alleged provision of false information to the Bank of Portugal had reached a statute of limitation, thereby acquitting the Bank of the remaining offences (that did not reach the statute). It further acquitted the Bank of two alleged offences of falsifying accounting records. The Lisbon Court of Appeal confirmed the sentence of the Bank for two other alleged offences of falsifying accounting records. Therefore, the Lisbon Court of Appeal decreased the fine imposed to the Bank, from Euros 4,000,000 to Euros 750,000. The bank and one of the defendants (individual) appealed this Judgment to the Constitutional Court but these appeals were denied. The Judgment of the Lisbon Court of Appeal became definitive and final.
Through a sentence issued on 2 May 2014, three of the four defendants were sentenced to suspended 2-year prison sentences and to the payment of fines amounting to between Euros 300,000 and Euros 600,000 for the crime of market manipulation, with the disqualification for the exercise of banking functions and publication of the sentence in a widely-read newspaper. In its decision dated of 25 February 2015, the Lisbon Court of Appeal confirmed in full the terms of the aforementioned sentence. According to the information available, the appellate court's final decision has not yet been delivered as final.
The Bank is convinced that, having in consideration the facts argued by the Plaintiff, the suit shall be deemed unfounded.
One of the creditors of the plaintiff requested its bankruptcy and the Bank claimed credits amounting to Euros 82,253,962.77. Thus, the proceedings mentioned above is suspended.
The Portuguese Competition Authority has declared that the administrative proceedings are to stay under judicial secrecy, once it considered that the interests dealt with in the investigation, as well as the parties' rights, would not be compatible with the publicity of the process.
The Bank received on 2 June 2015, the notice of an illicit act issued by the Competition Authority relating to the administrative offence proceedings nr. 2012/9, and was charged of taking part in the exchange of information amongst Banks of the system relating to pricing already approved and mortgage and consumption loan operations already approved or granted. Concerning the charges brought forward, the Bank will present its reply to the notice and afterwards, if need be, will present its legal objections. We must point out that a notice of an illicit act does not imply the making of a final decision concerning the proceedings. If the Competition Authority were to issue a conviction, the Bank could be sentenced to pay a fine within the limits set forth by the law, which foresees a maximum amount equivalent to 10% of the consolidated annual turnover registered in the year prior to the making of the decision. Notwithstanding, such a decision may be contested in court."
On 3 December 2015 the Bank received notice of a class action lawsuit lodged by a group of 454 borrowers represented by the Municipal Consumer Ombudsman in Olsztyn pertaining to low down payment insurance used with CHF - indexed mortgage loans. The plaintiffs demand the payment of the amount of PLN 3.5 million claiming for some clauses of the agreements pertaining to low down payment insurance to be declared null and void. The Bank already contested demanding that the lawsuit be dismissed.
a) deny the obligation to settle those debts to the Bank, arguing that the respective agreement is null, but without the corresponding obligation of returning the amounts already paid;
b) have the Bank sentenced to pay amounts of around Euros 90 million and Euros 34 million for other debts owed by those entities to other banking institutions, as well as other amounts, totalling around Euros 26 million, supposedly already paid by the debtors within the scope of the loan agreements;
c) have the Bank be given ownership of the object of the pledges associated to the aforementioned loan agreements, around 340 million shares of the Bank, allegedly purchased on behalf of the Bank, at its request and in its interest.
The Bank presented its defense arguments and considers that, in view of the facts, there is a strong chance that the proceedings will be dismissed.
In accordance with Decree-Law No. 24/2013 which establishes the modus operandi of the Resolution Fund ('RF'), the Bank has made the mandatory contributions, as provided for in that law, since 2013. Thus, since the inception of the RF, the Bank made the initial contribution, pursuant to Article 3 of that Decree-Law and the periodical contributions in 2013 and 2014, under Article 4 of that Decree-Law.
On 3 November 2015, the Bank of Portugal issued a Circular Letter under which it was clarified that the periodic contribution to the RF should be recognized as an expense at the time of the occurrence of the event which creates the obligation to pay the contribution, i.e. on the last day of April of each year, as stipulated in Article 9 of Decree-Law No. 24/2013, of 19 February. The Bank is recognizing as an expense the contribution to the RF in the year in which it becomes due.
The Resolution Fund issued, on 15 November 2015, a public statement declaring: "it is further clarified that it is not expected that the Resolution Fund will propose the setting up of a special contribution to finance the resolution measure applied to BES. Therefore, the eventual collection of a special contribution appears to be unlikely."
Subsequently, after issuance by the RF of such statement, in the scope of the resolution process of Banco Espírito Santo, S.A., the Bank of Portugal decided, as announced on 29 December 2015, to transfer to the RF the responsibilities arising from the "... possible negative effects of future decisions, resulting from the resolution process (of Banco Espírito Santo, SA), which result in liabilities or contingencies". According to publicly available information, the volume of litigation associated with this process is high, not being duly clarified which amount of losses the RF may incur with these litigations or with the sale of Novo Banco, S.A..
Additionally, the Bank of Portugal decided on 19 and 20 December 2015, to apply a resolution measure to Banif - Banco Internacional do Funchal, SA ('BANIF'), not being clear which amount of losses the RF may incur with this process.
Accordingly, as at 31 December 2015, there is no estimate on the amount of potential losses arising from the sale of Novo Banco, S.A., the above referred litigations associated with the resolution process of BES or potential losses to be incurred by the RF following the resolution of BANIF and the way in which these losses are likely to affect the Bank, as to the amount and timing of future contributions to the RF, or on the reimbursement of the loans granted to RF.
In 2015, following the establishment of the European Resolution Fund, the Group had to make an initial contribution in the amount of Euros 31,364,000, as referred in note 9. The European Resolution Fund does not cover undergoing situations with the National Resolution Fund as at 31 December 2015.
As at 31 December 2015, the Group's exposure to sovereign debt of European Union countries subject to bailout, is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Book value |
Fair value |
Fair value reserves |
Average interest rate |
Average maturity |
Fair value measurement |
|
| Issuer / Portfolio | Euros '000 | Euros '000 | Euros '000 | % | Years | levels |
| Greece Financial assets held for trading |
259 | 259 | - | 0.00% | 0.0 | 1 |
As at 31 December 2014, the Group's exposure to sovereign debt of European Union countries subject to bailout, is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Book value |
Fair value |
Fair value reserves |
Average interest rate |
Average maturity |
Fair value measurement |
|
| Issuer / Portfolio | Euros '000 | Euros '000 | Euros '000 | % | Years | levels |
| Greece Financial assets held for trading |
1,024 | 1,024 | - | 0.00% | 0.0 | 1 |
The Group performed a set of transactions of sale of financial assets (namely loans and advances to customers) for Funds specialized in the recovery of loans. These funds take the responsibility for management of the companies or assets received as collateral with the objective of ensuring a pro-active management through the implementation of plans to explore/increase the value of the companies/assets. The financial assets sold under these transactions are derecognised from the balance sheet of the Group, since the transactions result in the transfer to the Funds of a substantial portion of the risks and benefits associated with the assets as well as the control on the assets.
The specialized funds that acquired the financial assets are closed funds, in which the holders of the participation units have no possibility to request the reimbursement of its investment throughout the useful life of the Fund.
These participation units are held by several banks, which are the sellers of the loans, in percentages that vary through the useful life of the Funds, ensuring however that, separately, none of the banks holds more than 50% of the capital of the Fund.
The Funds have a specific management structure (General Partner), fully independent from the banks and that is selected on the date of establishment of the Fund.
The management structure of the Fund has as main responsibilities:
determine the objective of the Fund;
manage exclusively the Fund, determining the objectives and investment policy and the conduct in management and business of the Fund.
The management structure is remunerated through management commissions charged to the Funds.
These funds, in the majority of the transactions (in which the Group holds minority positions) establish companies under the Portuguese law in order to acquire the loans to the banks, which are financed through the issuance of senior and junior securities. The value of the senior securities fully subscribed by the Funds that hold the share capital of the companies match the fair value of the asset sold, determined in accordance with a negotiation based on valuations performed by both parties. These securities are remunerated at an interest rate that reflects the risk of the company that holds the assets.
The value of the junior securities is equivalent to the difference between the fair value based on the valuation of the senior securities and the sale value to the companies under the Portuguese Law.
These junior securities, when subscribed by the Group, provide the right to a contingent positive value if the recovered amount for the assets transferred is above the nominal value amount of senior securities plus it related interest.
However, considering these junior assets reflect a difference between the valuations of the assets sold based on the appraisals performed by independent entities and the negotiation between the parties, they are fully provided.
Therefore, following the transactions, the Group subscribed:
Participation units of the Funds, for which the cash-flows that allow the recovery arise mainly from a set of assets transferred from the participant banks (where the Group has clearly a minority interest). These securities are booked in the available for sale portfolio and are accounted for at fair value based on the market value, as disclosed by the Funds and audited at year end.
Junior securities (with higher subordination degree) issued by the companies held by the funds and which are fully provided to reflect the best estimate of impairment of the financial assets transferred.
Within this context, not withholding control but maintaining an exposure to certain risks and rewards, the Group, in accordance with IAS 39.21 performed an analysis of the exposure to the variability of risks and rewards in the assets transferred, before and after the transaction, having concluded that it does not hold substantially all the risks and rewards.
Considering that it does not hold control and does not exercise significant influence on the funds or companies management, the Group performed, under the scope of IAS 39.20 c, the derecognition of the assets transferred and the recognition of the assets received as follows:
| Values associated to transfers of assets | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | |||||
| Net assets transferred Euros '000 |
Received value Euros '000 |
Income / (loss) resulting from the transfer Euros '000 |
Net assets transferred Euros '000 |
Received value Euros '000 |
Income / (loss) resulting from the transfer Euros '000 |
|
| Fundo Recuperação Turismo FCR | 268,318 | 294,883 | 26,565 | 266,079 | 292,644 | 26,565 |
| Fundo Reestruturação Empresarial FCR | 82,566 | 83,212 | 646 | 82,566 | 83,212 | 646 |
| FLIT | 399,900 | 383,821 | (16,079) | 399,900 | 383,821 | (16,079) |
| Vallis Construction Sector Fund | 200,105 | 235,656 | 35,551 | 200,105 | 235,656 | 35,551 |
| Fundo Recuperação FCR | 242,972 | 232,173 | (10,799) | 242,972 | 232,173 | (10,799) |
| Fundo Aquarius FCR | 124,723 | 132,635 | 7,912 | 98,840 | 106,736 | 7,896 |
| Discovery Real Estate Fund | 152,155 | 138,187 | (13,968) | 152,155 | 138,187 | (13,968) |
| Fundo Vega FCR | 113,633 | 109,567 | (4,066) | - | - | - |
| 1,584,372 | 1,610,134 | 25,762 | 1,442,617 | 1,472,429 | 29,812 |
As at 31 December 2015, the amount of this account is comprised of:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Senior securities Euros '000 |
Junior securities Euros '000 |
Total Euros '000 |
Impairment for seniors Euros '000 |
Impairment for juniors Euros '000 |
Net value Euros '000 |
|
| Fundo Recuperação Turismo FCR | 287,929 | 30,808 | 318,737 | (34,431) | (30,808) | 253,498 |
| Fundo Reestruturação Empresarial FCR | 83,319 | - | 83,319 | (1,214) | - | 82,105 |
| FLIT | 297,850 | 41,094 | 338,944 | (2,862) | (41,094) | 294,988 |
| Vallis Construction Sector Fund | 228,765 | 35,441 | 264,206 | - | (35,441) | 228,765 |
| Fundo Recuperação FCR | 222,737 | 75,130 | 297,867 | (54,848) | (75,130) | 167,889 |
| Fundo Aquarius FCR | 136,111 | - | 136,111 | (1,944) | - | 134,167 |
| Discovery Real Estate Fund | 145,624 | - | 145,624 | (940) | - | 144,684 |
| Fundo Vega FCR | 46,067 | 63,519 | 109,586 | - | (63,518) | 46,068 |
| 1,448,402 | 245,992 | 1,694,394 | (96,239) | (245,991) | 1,352,164 |
As at 31 December 2014, the amount of this account is comprised of:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Senior securities Euros '000 |
Junior securities Euros '000 |
Total Euros '000 |
Impairment for seniors Euros '000 |
Impairment for juniors Euros '000 |
Net value Euros '000 |
|
| Fundo Recuperação Turismo FCR | 282,615 | - | 282,615 | (30,593) | - | 252,022 |
| Fundo Reestruturação Empresarial FCR | 89,327 | - | 89,327 | (1,716) | - | 87,611 |
| FLIT | 291,632 | 40,064 | 331,696 | (5,846) | (40,064) | 285,786 |
| Vallis Construction Sector Fund | 218,749 | 35,441 | 254,190 | - | (35,441) | 218,749 |
| Fundo Recuperação FCR | 219,423 | 72,793 | 292,216 | (41,982) | (72,793) | 177,441 |
| Fundo Aquarius FCR | 106,433 | - | 106,433 | - | - | 106,433 |
| Discovery Real Estate Fund | 143,635 | - | 143,635 | (4,606) | - | 139,029 |
| 1,351,814 | 148,298 | 1,500,112 | (84,743) | (148,298) | 1,267,071 |
The junior securities correspond to supplementary capital contributions in the amount of Euros 210,550,000 (31 December 2014: Euros 112,857,000), as referred in note 33 and Participation units in the amount of Euros 35,441,000 (31 December 2014: 35,441,000) as referred in note 24.
Within the scope of the transfer of assets, the junior securities subscribed which carry a subordinated nature and are directly linked to the transferred assets, are fully provided for. Although the junior securities are fully provisioned, the Group still holds an indirect exposure to financial assets transferred, under the minority investment that holds in the pool of all assets transferred by financial institutions involved, through the holding of participation units of the funds (denominated in the table as senior securities).
Additionally are booked in loans and advances to customer's portfolio, financing operations associated with the following transfers of assets:
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Received value Euros '000 |
Impairment Euros '000 |
Net value Euros '000 |
Received value Euros '000 |
Impairment Euros '000 |
Net value Euros '000 |
||
| Fundo Recuperação Turismo FCR | - | - | - | 27,450 | 27,450 | - | |
| Fundo Recuperação FCR | 14,769 | 14,769 | - | 14,555 | 14,555 | - | |
| Fundo Aquarius FCR | 20,772 | 19,571 | 1,201 | 19,094 | 18,513 | 581 | |
| 35,541 | 34,340 | 1,201 | 61,099 | 60,518 | 581 |
Under the restructuring plan, the Group concluded in May 2015, the sale of Millennium bcp Gestão de Activos, SA As at 31 December 2014, the total assets and liabilities of this subsidiary are recognized in the consolidated balance while in the respective lines and the costs and profits for the year were presented in a single line called profit from discontinued operations.
The main items of the balance sheet, related to this discontinued operation, are analysed as follows:
| 2014 | |
|---|---|
| Euros '000 | |
| Cash and deposits at credit institutions | 961 |
| Loans and advances to credit institutions | 3,000 |
| Other assets | 1,867 |
| Total assets | 5,828 |
| Other liabilities | 1,917 |
| Total Liabilities | 1,917 |
| Share capital | 1,000 |
| Reserves and retained earnings | 2,911 |
| Total Equity | 3,911 |
| Total Equity and liabilities | 5,828 |
The main items of the income statement, related to this discontinued operation, are analysed as follows:
| 2014 | |
|---|---|
| Euros '000 | |
| Net interest income | 36 |
| Net fees and commissions income | 7,064 |
| Other operating income | 533 |
| Total operating income | 7,633 |
| Staff costs | 2,273 |
| Other administrative costs | 1,730 |
| Depreciation | 8 |
| Total operating expense | 4,011 |
| Net operating income / (loss) | 3,622 |
| Net gain from the sale of subsidiaries and other assets | 20 |
| Income tax | (991) |
| Net income /(loss) for the year | 2,651 |
31 December, 2015
As at 31 December 2015 the Group's subsidiary companies included in the consolidated accounts using the full consolidation method were as follows:
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| Head | Share | % | % | % | ||||
| Subsidiary companies | office | capital | Currency | Activity | control | held | held | |
| Banco de Investimento Imobiliário, S.A. | Lisbon | 17,500,000 | EUR | Banking | 100.0 | 100.0 | 100.0 | |
| Banco ActivoBank, S.A. | Lisbon | 17,500,000 | EUR | Banking | 100.0 | 100.0 | – | |
| Banco Millennium Angola, S.A. | Luanda | 4,009,893,495 | AOA | Banking | 50.1 | 50.1 | – | |
| Bank Millennium, S.A. | Warsaw | 1,213,116,777 | PLN | Banking | 50.1 | 50.1 | 50.1 | |
| Banque Privée BCP (Suisse) S.A. | Geneve | 70,000,000 | CHF | Banking | 100.0 | 100.0 | – | |
| BIM - Banco Internacional de Moçambique, S.A. |
Maputo | 4,500,000,000 | MZN | Banking | 66.7 | 66.7 | – | |
| Millennium bcp Bank & Trust | George Town | 340,000,000 | USD | Banking | 100.0 | 100.0 | – | |
| BCP Finance Bank, Ltd. | George Town | 246,000,000 | USD | Banking | 100.0 | 100.0 | – | |
| BCP Finance Company | George Town | 90,911,319 | EUR | Investment | 100.0 | 34.1 | – | |
| Caracas Financial Services, Limited | George Town | 25,000 | USD | Financial Services | 100.0 | 100.0 | 100.0 | |
| MB Finance AB | Stockholm | 500,000 | SEK | Investment | 100.0 | 50.1 | – | |
| Millennium BCP - Escritório de Representações e Serviços, Ltda. |
Sao Paulo | 49,545,986 | BRL | Financial Services | 100.0 | 100.0 | 100.0 | |
| BCP International B.V. | Amsterdam | 18,000 | EUR | Holding company | 100.0 | 100.0 | 100.0 | |
| BCP Investment B.V. | Amsterdam | 620,774,050 | EUR | Holding company | 100.0 | 100.0 | 100.0 | |
| bcp holdings (usa), Inc. | Newark | 250 | USD | Holding company | 100.0 | 100.0 | – | |
| BCP África, S.G.P.S., Lda. | Funchal | 682,965,800 | EUR | Holding company | 100.0 | 100.0 | 100.0 | |
| Bitalpart, B.V. | Amsterdam | 19,370 | EUR | Holding company | 100.0 | 100.0 | 100.0 | |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. |
Funchal | 25,000 | EUR | Holding company | 100.0 | 100.0 | 100.0 | |
| BCP Capital - Sociedade de Capital de Risco, S.A. |
Oeiras | 2,000,000 | EUR | Venture capital | 100.0 | 100.0 | 100.0 | |
| BG Leasing, S.A. | Gdansk | 1,000,000 | PLN | Leasing | 74.0 | 37.1 | – | |
| Enerparcela - Empreendimentos Imobiliários, S.A. Alverca | 8,850,000 | EUR | Real-estate management | 100.0 | 100.0 | – | ||
| Interfundos - Gestão de Fundos de Investimento Imobiliários, S.A. |
Oeiras | 1,500,000 | EUR | Investment fund management | 100.0 | 100.0 | 100.0 | |
| Adelphi Gere, Investimentos Imobiliários, S.A. | Oeiras | 10,706,743 | EUR | Real-estate management | 100.0 | 100.0 | – | |
| Sadamora - Investimentos Imobiliários, S.A. | Oeiras | 11,337,399 | EUR | Real-estate management | 100.0 | 100.0 | – | |
| Millennium bcp - Prestação de Serviços, A. C. E. |
Lisbon | 331,000 | EUR | Services | 93.9 | 93.6 | 81.0 | |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. |
Lisbon | 50,004 | EUR | Videotext services | 100.0 | 100.0 | 100.0 |
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| Head | Share | % | % | % | ||||
| Subsidiary companies | office | capital | Currency | Activity | control | held | held | |
| Millennium Dom Maklerski, S.A. | Warsaw | 16,500,000 | PLN | Brokerage services | 100.0 | 50.1 | – | |
| Millennium Leasing, Sp.z o.o. | Warsaw | 48,195,000 | PLN | Leasing | 100.0 | 50.1 | – | |
| Millennium Service, Sp.z o.o. | Warsaw | 1,000,000 | PLN | Services | 100.0 | 50.1 | – | |
| Millennium Telecomunication, Sp.z o.o. | Warsaw | 100,000 | PLN | Brokerage services | 100.0 | 50.1 | – | |
| Millennium TFI - Towarzystwo Funduszy Inwestycyjnych, S.A. |
Warsaw | 10,300,000 | PLN | Investment fund management | 100.0 | 50.1 | – | |
| MBCP REO I, LLC | Delaware | 1,389,835 | USD | Real-estate management | 100.0 | 100.0 | – | |
| MBCP REO II, LLC | Delaware | 2,847,869 | USD | Real-estate management | 100.0 | 100.0 | – | |
| Millennium bcp Imobiliária, S.A. | Oeiras | 50,000 | EUR | Real-estate management | 99.9 | 99.9 | 99.9 | |
| Propaço- Sociedade Imobiliária De Paço D'Arcos, Lda |
Lisbon | 5,000 | EUR | Real-estate company | 52.7 | 52.7 | 52.7 | |
| QPR Investimentos, S.A. (*) | Oeiras | 50,000 | EUR | Advisory and services | 100.0 | 100.0 | 100.0 | |
| Servitrust - Trust Management Services S.A. |
Funchal | 100,000 | EUR | Trust services | 100.0 | 100.0 | 100.0 | |
| TBM Sp.z o.o. | Warsaw | 500,000 | PLN | Advisory and services | 100.0 | 50.1 | – | |
| Irgossai - Urbanização e construção, S.A. (*) | Lisbon | 50,000 | EUR | Construction and sale of real estate projects |
100.0 | 100.0 | 100.0 | |
| Imábida - Imobiliária da Arrábida, S.A. (*) | Oeiras | 1,750,000 | EUR | Real-estate management | 100.0 | 100.0 | 100.0 |
(*) - Companies classified as non-current assets held for sale
As at 31 December 2015 the BCP Group's subsidiary insurance companies included in the consolidated accounts under the full consolidation method were as follows:
| Group | |||||||
|---|---|---|---|---|---|---|---|
| Subsidiary companies | Head office |
Share capital |
Currency | Activity | % control |
% held |
% held |
| S&P Reinsurance Limited | Dublin | 1,500,000 | EUR | Life reinsurance | 100.0 | 100.0 | 100.0 |
| SIM - Seguradora Internacional de Moçambique, S.A.R.L. |
Maputo | 147,500,000 | MZN | Insurance | 89.9 | 60.0 | – |
As referred in the accounting policy presented in note 1 b), the Group also consolidates under the full consolidation method the following Investment Funds: "Fundo de Investimento Imobiliário Imosotto Acumulação", "Fundo de Investimento Imobiliário Gestão Imobiliária", "Fundo de Investimento Imobiliário Imorenda", "Fundo Especial de Investimento Imobiliário Oceânico II", "Fundo Especial de Investimento Imobiliário Fechado Stone Capital", "Fundo Especial de Investimento Imobiliário Fechado Sand Capital", "Fundo de Investimento Imobiliário Fechado Gestimo", "M Inovação - Fundo de Capital de Risco BCP Capital", "Fundo Especial de Investimento Imobiliário Fechado Intercapital", "Millennium Fundo de Capitalização - Fundo de Capital de Risco", "Funsita - Fundo Especial de Investimento Imobiliário Fechado", "Imoport - Fundo de Investimento Imobiliário Fechado", "Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado", "Grand Urban Investment Fund - Fundo Especial de Investimento Imobiliário Fechado", "Fundial – Fundo Especial de Investimento Imobiliário Fechado","DP Invest – Fundo Especial de Investimento Imobiliário Fechado" and "Fundipar – Fundo Especial de Investimento Imobiliário Fechado".
During 2015, was sold the investment held in Millennium bcp Gestão de Activos, SA and it was included in the consolidation perimeter the fund "Fundipar – Fundo Especial de Investimento Imobiliário Fechado". During 2015 were liquidated the companies BII Investimentos International, S.A. and Flitptrell III SA.
Additionally, as part of the process of strengthening capital ratios, the Group at the end of March 2015 sold 15.41% of Bank Millennium SA (Poland), holding now 50.1% and maintaining the control.
As at 31 December 2015 the Group's associated companies included in the consolidated accounts under the equity method were as follows:
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| Associated companies | Head office |
Share capital |
Currency | Activity | % control |
% held |
% held |
|
| Banque BCP, S.A.S. | Paris | 108,941,724 | EUR | Banking | 19.9 | 19.9 | 19.9 | |
| Banque BCP, S.A. (**) | Luxembourg | 22,250,000 | EUR | Banking | 7.3 | 7.3 | – | |
| Academia Millennium Atlântico | Luanda | 47,500,000 | AOA | Education | 33.0 | 16.5 | – | |
| ACT-C-Indústria de Cortiças, S.A. | Sta.Maria Feira | 17,923,610 | EUR | Extractive industry | 20.0 | 20.0 | 20.0 | |
| Baía de Luanda - Promoção, Montagem e Gestão de Negócios, S.A. (**) |
Luanda | 100,000,196 | USD | Services | 10.0 | 10.0 | – | |
| Beiranave Estaleiros Navais Beira SARL | Beira | 2,849,640 | MZN | Naval shipyards | 22.8 | 13.7 | – | |
| Constellation, S.A. | Maputo | 1,053,500,000 | MZN | Property management | 20.0 | 12.0 | – | |
| Luanda Waterfront Corporation (**) | George Town | 10,810,000 | USD | Services | 10.0 | 10.0 | – | |
| Lubuskie Fabryki Mebli, S.A. | Swiebodzin | 13,400,050 | PLN | Furniture manufacturer | 50.0 | 25.1 | – | |
| Nanium, S.A. | Vila do Conde | 15,000,000 | EUR | Electronic equipments | 41.1 | 41.1 | 41.1 | |
| Quinta do Furão - Sociedade de Animação Turística e Agrícola de Santana, Lda |
Funchal | 1,870,492 | EUR | Tourism | 31.3 | 31.3 | 31.3 | |
| SIBS, S.G.P.S., S.A. | Lisbon | 24,642,300 | EUR | Banking services | 21.9 | 21.9 | 21.5 | |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A |
Oeiras | 50,000 | EUR | Advisory | 25.0 | 25.0 | 25.0 | |
| UNICRE - Instituição Financeira de Crédito, S.A. | Lisbon | 10,000,000 | EUR | Credit cards | 32.0 | 32.0 | 31.7 |
(**) Given the nature of the Group's involvement, the Board of Directors believes that the Group maintains a significant influence on these companies.
In December 2015, the Group proceeded with the sale of VSC - Aluguer de Veículos Sem Condutor, Lda. to GE Capital Holding Portugal, SGPS, Unipessoal Lda.
As at 31 December 2015 the Group's associated insurance companies included in the consolidated accounts under the equity method were as follows:
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| Associated companies | Head office |
Share capital |
Currency | Activity | % control |
% held |
% held |
|
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. |
Oeiras | 775,002,375 | EUR | Holding company | 49.0 | 49.0 | – | |
| Ocidental - Companhia Portuguesa de Seguros de Vida, S.A. |
Oeiras | 22,375,000 | EUR | Life insurance | 49.0 | 49.0 | – | |
| Ocidental - Sociedade Gestora de Fundos de Pensões, S.A. (*) |
Oeiras | 1,200,000 | EUR | Pension fund management | 49.0 | 49.0 | – |
(*) Change of Pensõesgere, Sociedade Gestora Fundos de Pensões, S.A name
As at 31 December, 2015, the associated company Millenniumbcp Ageas Grupo Segurador, SGPS, SA holds 652,087,518 BCP shares in the amount of Euros 31,822,000.
The Group held a set of securitization transactions regarding mortgage loans which were set through specifically created SPE. As referred in accounting policy 1 b), when the substance of the relationships with the SPEs indicates that the Group holds control of its activities, the SPE are fully consolidated, following the application of IFRS 10.
On 15 January 2016 a presidential proposal of legislation aimed at supporting FX mortgage borrowers was put forward, however without a preliminary assessment of the impact for the banking sector. That assessment was requested to the Polish Financial Supervision Authority which published its results on 15 March. The conclusions presented by the polish financial regulator point to very high potential losses to the banking system which, directly and in the most likely scenario, could reach a minimum amount of PLN 66.9 billion (Euros 15.7 billion) and, in more adverse scenarios, PLN 103.4 billion (Euros 24.3 billion), to which much higher costs to the public accounts and clients would be added. In this context, it is expected that new proposals will be considered. The implementation of solutions that will privilege the fx mortgage borrowers may, depending on their details and scope, significantly deteriorate the profitability and capital position of the Bank.
Previously, according to the Financial Stability Report published by the National Bank of Poland on 10 February 2016, the overall direct costs for the polish banking sector had been estimated that may reach PLN 44 billion (Euros 10.3 billion) and, in case of compulsory restructuring, a further impact of PLN 21 billion (Euros 4.9 billion) has been estimated. In these estimations are not included neither the costs of closing the currency position nor operational costs.
In February 2016 was introduced a new special banking tax over the banking sector in Poland, corresponding to an 0,44% annual rate on the balance of total assets less own funds, polish Treasury bonds and PLN 4 billion (Euros 900 million) tax-exempt amount. Accordingly to the Bank Millennium Poland understanding of methodology to be applied for the tax calculation, the preliminary estimation based on balance sheet positions and own funds as at 31 December 2015, for all monthly calculations, would amount to PLN 186 million (Euros 43.6 million) of charge for entire 2016 year. This tax will be implemented on top of other taxes, which the Bank, as each bank in Poland, is regularly paying.
The amount of banking tax which that will effectively be paid in 2016, may eventually differ from the above estimates, mainly due to variable tax basis which will be used for monthly tax calculation.
Banco Comercial Português, S.A. (BCP) has launched in February 2016 an invitation of offers to tender notes for purchase to holders of the issues listed below. The invitation is limited to a maximum aggregate purchase amount of Euros 300 million. The purpose of the invitation is to proactively manage the Bank's outstanding liabilities and capital base.
Issuer: Banco Comercial Português, S.A. - Issue: Euros 500,000,000 3.375 per cent. Fixed Rate Notes due 27 February 2017 ("Senior Notes") - Outstanding Principal Amount: Euros 500,000,000;
Issuer: Magellan Mortgages No. 2 plc - Issue: Euros 930,000,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2036 - Outstanding Principal Amount: Euros 87,870,120;
Issuer: Magellan Mortgages No. 3 plc Issue: Euros 1,413,750,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2058 - Outstanding Principal Amount: Euros 396,961,207.50.
The process of solicitations of offers ended on 23 February 2016. There were validly tendered for purchase Euros 378,509,996.96 in amortised principal amount outstanding of Notes (Euros 103,100,000 in respect of Senior Notes and Euros 275,409,996.96 in respect of Mortgage Backed Notes issued by Magellan Mortgages No. 2 plc e Magellan Mortgages No. 3 plc). The Bank has decided to accept for purchase Euros 85,326,455.52 (amortised principal amount outstanding) of the validly tendered notes. The following table sets out the amounts accepted for each issue and the Bank has determined that the purchase price for the Senior Notes will be 99.0 per cent of its principal amount:
Issuer: Banco Comercial Português, S.A. - Issue: Euros 500,000,000 3.375 per cent. Fixed Rate Notes due 27 February 2017 ("Senior Notes") - Accepted Outstanding Principal Amount: Euros 85,300,000
Issuer: Magellan Mortgages No. 2 plc - Issue: Euros 930,000,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2036 - Accepted Outstanding Principal Amount: Euros 26,455.52;
Issuer: Magellan Mortgages No. 3 plc Issue: Euros 1,413,750,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2058 - Accepted Outstanding Principal Amount: Euros 0.
The settlement date was on 26 February 2016.
| Notes | 2015 | 2014 | |
|---|---|---|---|
| (Thousands of Euros) | |||
| Interest and similar income | 3 | 1,305,183 | 1,966,827 |
| Interest expense and similar charges | 3 | (641,119) | (1,541,787) |
| Net interest income | 664,064 | 425,040 | |
| Dividends from equity instruments | 4 | 154,814 | 374,425 |
| Net fees and commissions income | 5 | 428,631 | 441,117 |
| Net gains / (losses) arising from trading and | |||
| hedging activities | 6 | 108,024 | (61,698) |
| Net gains / (losses) arising from available for | |||
| sale financial assets | 7 | 324,679 | 357,096 |
| Net gains / (losses) arising from financial | |||
| assets held to maturity | 8 | - | (14,492) |
| Other operating income / (costs) | 9 | (26,495) | (12,856) |
| Total operating income | 1,653,717 | 1,508,632 | |
| Staff costs | 10 | 365,190 | 401,033 |
| Other administrative costs | 11 | 251,022 | 268,303 |
| Depreciation | 12 | 23,864 | 25,031 |
| Operating expenses | 640,076 | 694,367 | |
| Operating net income before provisions and impairments | 1,013,641 | 814,265 | |
| Loans impairment | 13 | (514,285) | (1,158,366) |
| Other financial assets impairment | 14 | (96,517) | (134,986) |
| Other assets impairment | 25, 26 and 30 | (198,898) | (499,088) |
| Other provisions | 15 | (57,882) | (203,178) |
| Operating net (loss) / income | 146,059 | (1,181,353) | |
| Gains / (losses) arising from the sale of subsidiaries and | |||
| other assets | 16 | 101,937 | 226,047 |
| Net income / (loss) before income taxes | 247,996 | (955,306) | |
| Income taxes | |||
| Current | 29 | (5,767) | (5,641) |
| Deferred | 29 | (16,172) | 276,523 |
| Net income / (loss) for the year | 226,057 | (684,424) | |
| Earnings per share (in Euros) | 17 | ||
| Basic | 0.004 | (0.016) | |
| Diluted | 0.004 | (0.016) | |
| CHIEF ACCOUNTANT | THE EXECUTIVE COMMITTEE |
| (Thousands of Euros) Assets Cash and deposits at Central Banks 18 539,900 532,837 Loans and advances to credit institutions Repayable on demand 19 138,155 223,937 Other loans and advances 20 767,374 1,268,991 Loans and advances to customers 21 35,105,791 36,760,931 Financial assets held for trading 22 999,658 1,336,286 Other financial assets held for trading at fair value through profit or loss 22 152,018 - Financial assets available for sale 22 6,772,806 5,515,871 Hedging derivatives 23 39,264 53,157 Financial assets held to maturity 24 427,363 2,311,181 Investments in subsidiaries and associated companies 25 3,697,083 4,048,111 Non-current assets held for sale 26 1,256,442 1,109,939 Property and equipment 27 209,685 212,873 Intangible assets 28 12,665 9,888 Current income tax assets 9,953 7,454 Deferred income tax assets 29 2,911,323 2,817,914 Other assets 30 1,111,637 1,197,226 Total Assets 54,151,117 57,406,596 Liabilities Deposits from credit institutions 31 8,280,004 10,721,087 Deposits from customers 32 35,150,754 35,055,898 Debt securities issued 33 3,979,861 4,588,188 Financial liabilities held for trading 34 644,931 806,480 Hedging derivatives 23 40,923 28,547 Provisions 35 432,124 544,756 Subordinated debt 36 1,530,190 2,019,364 Current income tax liabilities 3,276 2,917 Other liabilities 37 661,756 762,971 Total Liabilities 50,723,819 54,530,208 Equity Share capital 38 4,094,235 3,706,690 Share premium 16,471 - Other equity instruments 38 2,922 9,853 Treasury stock 41 - (1,239) Fair value reserves 40 61,366 113,246 Reserves and retained earnings 40 (973,753) (267,738) Net income / (loss) for the year 226,057 (684,424) Total Equity 3,427,298 2,876,388 54,151,117 57,406,596 |
Notes | 2015 | 2014 |
|---|---|---|---|
CHIEF ACCOUNTANT THE EXECUTIVE COMMITTEE
Cash Flows Statement
for the years ended at 31 December, 2015 and 2014
| 2015 | 2014 | ||
|---|---|---|---|
| (Thousands of Euros) | |||
| Cash flows arising from operating activities | |||
| Interests received | 1,151,745 | 1,634,972 | |
| Commissions received | 558,787 | 575,631 | |
| Fees received from services rendered | 66,723 | 60,813 | |
| Interests paid | (712,090) | (1,675,416) | |
| Commissions paid | (176,048) | (259,783) | |
| Recoveries on loans previously written off | 25,666 | 12,449 | |
| Payments to suppliers and employees | (770,486) | (845,836) | |
| Income taxes (paid) / received | (4,695) | (1,502) | |
| 139,602 | (498,672) | ||
| Decrease / (increase) in operating assets: | |||
| Receivables from credit institutions | 493,421 | 6,496,511 | |
| Deposits held with purpose of monetary control | 27,285 | 969,869 | |
| Loans and advances to customers | 920,718 | 3,627,070 | |
| Short term trading account securities | 200,315 | (53,119) | |
| Increase / (decrease) in operating liabilities: | |||
| Deposits from credit institutions repayable on demand | 108,297 | (135,276) | |
| Deposits from credit institutions with agreed maturity date | (2,492,626) | (5,646,911) | |
| Deposits from clients repayable on demand Deposits from clients with agreed maturity date |
3,452,976 (3,280,567) |
237,656 (1,222,120) |
|
| (430,579) | 3,775,008 | ||
| Cash flows arising from investing activities Sale of shares in subsidiaries and associated companies |
499,305 | 953,962 | |
| Acquisition of shares in subsidiaries and associated companies | (483) | (829) | |
| Dividends received | 154,814 | 374,425 | |
| Interest income from available for sale financial assets and | |||
| held to maturity financial assets | 192,824 | 363,028 | |
| Sale of available for sale financial assets | 11,832,156 | 16,349,924 | |
| Acquisition of available for sale financial assets | (11,354,337) | (12,886,971) | |
| Maturity of available for sale financial assets | 185,523 | 2,457,981 | |
| Acquisition of tangible and intangible assets | (31,511) | (16,703) | |
| Sale of tangible and intangible assets | 1,031 | 7,475 | |
| Decrease / (increase) in other sundry assets | (87,959) | 1,032,887 | |
| 1,391,363 | 8,635,179 | ||
| Cash flows arising from financing activities | |||
| Issuance of subordinated debt | 358 | 2,088 | |
| Reimbursement of subordinated debt | (111,265) | (3,893,915) | |
| Issuance of debt securities | 44,497 | 3,487,528 | |
| Reimbursement of debt securities | (818,385) | (11,621,839) | |
| Issuance of commercial paper and other securities | 120,558 | 99,563 | |
| Reimbursement of commercial paper and other securities | (5,240) | (19,060) | |
| Share capital increase | - | 2,241,690 | |
| Increase / (decrease) in other sundry liabilities | (242,741) | (3,262,541) | |
| (1,012,218) | (12,966,486) | ||
| Net changes in cash and equivalents | (51,434) | (556,299) | |
| Cash and equivalents at the beginning of the year | 539,744 | 1,096,043 | |
| Cash (note 18) | 350,155 | 315,807 | |
| Other short term investments (note 19) | 138,155 | 223,937 | |
| Cash and equivalents at the end of the year | 488,310 | 539,744 |
| Total equity |
Share capital |
Other equity instruments |
Share premium |
Legal and statutory reserves |
Fair value reserves |
Other reserves and retained earnings |
Treasury stock |
|
|---|---|---|---|---|---|---|---|---|
| Balance on 1 January, 2014 | 1,774,286 | 3,500,000 | 9,853 | - | 223,270 | 71,683 | (2,029,311) | (1,209) |
| Other comprehensive income | ||||||||
| Fair value reserves (note 40) | 41,563 | - | - | - | - | 41,563 | - | - |
| Actuarial losses for the year (note 46): | ||||||||
| Gross value | (471,177) | - | - | - | - | - | (471,177) | - |
| Taxes | 33,452 | - | - | - | - | - | 33,452 | - |
| Amortization of the transition adjustment | ||||||||
| related to pensions (Regulation no.12/01) | (13,375) | - | - | - | - | - | (13,375) | - |
| Net income / (loss) for the year | (684,424) | - | - | - | - | - | (684,424) | - |
| Total comprehensive income for the year | (1,093,961) | - | - | - | - | 41,563 | (1,135,524) | - |
| Share capital decrease (note 38) | - | (2,035,000) | - | - | - | - | 2,035,000 | - |
| Share capital increase (note 38) | 2,241,690 | 2,241,690 | - | - | - | - | - | - |
| Costs related to the share capital increase | (57,718) | - | - | - | - | - | (57,718) | - |
| Tax related to costs arising from the | ||||||||
| share capital increase | 12,121 | - | - | - | - | - | 12,121 | - |
| Treasury stock | (30) | - | - | - | - | - | - | (30) |
| Balance on 31 December, 2014 | 2,876,388 | 3,706,690 | 9,853 | - | 223,270 | 113,246 | (1,175,432) | (1,239) |
| Other comprehensive income | ||||||||
| Fair value reserves (note 40) | (51,880) | - | - | - | - | (51,880) | - | - |
| Actuarial losses for the year (note 46): | ||||||||
| Gross value | (108,670) | - | - | - | - | - | (108,670) | - |
| Taxes | 86,230 | - | - | - | - | - | 86,230 | - |
| Net income / (loss) for the year | 226,057 | - | - | - | - | - | 226,057 | - |
| Total comprehensive income for the year Share capital increase |
151,737 | - | - | - | - | (51,880) | 203,617 | - |
| by securities exchange (note 38 and 44) | 397,085 | 387,545 | (6,931) | 16,471 | - | - | - | - |
| Costs related to the share capital increase | (1,173) | - | - | - | - | - | (1,173) | - |
| Tax related to costs arising from the | ||||||||
| share capital increase | 247 | - | - | - | - | - | 247 | - |
| Treasury stock | 3,014 | - | - | - | - | - | 1,775 | 1,239 |
| Balance on 31 December, 2015 | 3,427,298 | 4,094,235 | 2,922 | 16,471 | 223,270 | 61,366 | (970,966) | - |
(Amounts expressed in thousands of Euros)
| Notes | 2015 | 2014 | |
|---|---|---|---|
| (Thousands of Euros) | |||
| Items that may be reclassified to the income statement | |||
| Fair value reserves | (75,457) | 57,658 | |
| Taxes | 23,577 | (16,095) | |
| (51,880) | 41,563 | ||
| Items that will not be reclassified to the income statement | |||
| Actuarial losses for the year | |||
| Gross amount | 46 | (108,670) | (471,177) |
| Taxes | 86,230 | 33,452 | |
| (22,440) | (437,725) | ||
| Amortization of the transition adjustment to pensions (Regulation no.12/01) | |||
| Gross amount | - | (16,930) | |
| Taxes | - | 3,555 | |
| - | (13,375) | ||
| Other comprehensive (loss) / income after taxes | (74,320) | (409,537) | |
| Net income / (loss) for the year | 226,057 | (684,424) | |
| Total comprehensive income / (loss) for the year | 151,737 | (1,093,961) |
<-- PDF CHUNK SEPARATOR -->
Banco Comercial Português, S.A. Sociedade Aberta (the 'Bank') is a public bank, established in Portugal in 1985. It started operating on 5 May, 1986, and these financial statements reflect the results of the operations of the Bank, for the years ended 31 December, 2015 and 2014.
In accordance with Regulation (EC) no. 1606/2002 from the European Parliament and the Council, of 19 July 2002 and Regulation no. 1/2005 from the Bank of Portugal, the Bank's financial statements are required to be prepared in accordance with "Normas de Contabilidade Ajustadas" (NCA's), issued by the Bank of Portugal, which are based in International Financial Reporting Standards ('IFRS') as endorsed by the European Union ('EU') since the year 2005, except regarding the issues defined at no.2 and no.3 of Regulation no.1/2005 and no.2 of Regulation 4/2005 from the Bank of Portugal. NCA's comprise accounting standards issued by the International Accounting Standards Board ('IASB') as well as interpretations issued by the International Financial Reporting Interpretations Committee ('IFRIC') and their predecessor bodies, with the exception of the issues referred in no. 2 and no. 3 of Regulation no. 1/2005 and no. 2 of Regulation no. 4/2005 of Bank of Portugal: i) maintenance of the actual requirements related with measurement and provision of loans and advances to customers, ii) employee benefits through the definition of a deferral period for the transition impact to IAS 19 and iii) restriction to the application of some issues established in IAS/IFRS. The financial statements presented were approved on 28 March 2016 by the Bank's Board of Directors. The financial statements are presented in thousands of Euros, rounded to the nearest thousand.
All the references in this document related to any normative always report to current version.
The Bank's financial statements for the year ended 31 December, 2015 were prepared in terms of recognition and measurement in accordance with the NCA's, established by the Bank of Portugal and effective on that date.
The Bank has adopted IFRS and interpretations mandatory for accounting periods beginning on or after 1 January, 2015, as referred in note 50.
The accounting policies in this note were applied consistently to all entities of the Bank and are consistent with those used in the preparation of the financial statements of the previous period, with the changes arising from the adoption of the following standards: IFRIC 21 – Levies.
The IASB issued this interpretation on 20th May 2013, effective (with retrospective application) for annual periods beginning on or after 1st January 2014. This interpretation was endorsed by EU Commission Regulation no. 634/2014, 13th June (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 17 June 2014).
IFRIC 21 defines a Levy as an outflow from an entity imposed by a government in accordance with legislation. It confirms that an entity recognizes a liability for a levy when – and only when – the triggering event specified in the legislation occurs.
The financial statements are prepared under the historical cost convention, as modified by the application of fair value for derivative financial instruments, financial assets and liabilities at fair value through profit or loss and financial assets available for sale, except those for which a reliable measure of fair value is not available. Financial assets and liabilities that are hedged under hedge accounting are stated at fair value in respect of the risk that is being hedged, if applicable. Other financial assets and liabilities and non-financial assets and liabilities are stated at amortised cost or historical cost. Non-current assets and disposal groups held for sale are stated at the lower of carrying amount or fair value less costs to sell. The liability for defined benefit obligations is recognised as the present value of the defined benefit obligation net of the value of the fund.
The preparation of the financial statements in accordance with NCA's requires the Executive Committee to make judgments, estimates and assumptions that affect the application of the accounting policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances and form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The issues involving a higher degree of judgment or complexity or for which assumptions and estimates are considered to be significant are presented in note 1 ab).
Loans and advances to customers includes loans and advances originated by the Bank which are not intended to be sold in the short term and are recognised when cash is advanced to customers.
The derecognition of these assets occurs in the following situations: (i) the contractual rights of the Bank have expired; or (ii) the Bank transferred substantially all the associated risks and rewards.
Loans and advances to customers are initially recognised at fair value plus any directly attributable transaction costs and fees and are subsequently measured at amortised cost using the effective interest method, being presented in the balance sheet net of impairment losses.
As referred in the accounting policy described in note 1 a), the Bank has prepared its financial statements in accordance with NCA's therefore, in accordance with no. 2 and no. 3 of Regulation no. 1/2005 from the Bank of Portugal, the Bank adopted the same requirements for measurement and provision of loans and advances to customers used in the previous years, described as follows:
The specific provision for loan losses is based on the appraisal of overdue loans including the related non overdue amounts and loans subject to restructuring, to cover specific credit risks. This provision is shown as a deduction against loans and advances to customers. The adequacy of this provision is reviewed regularly by the Bank, taking into consideration the existence of asset-backed guarantees, the overdue period and the current financial situation of the client.
The provision calculated under these terms, complies with the requirements established by the Bank of Portugal, in accordance with Regulations no. 3/95, of 30 June, no. 7/00, of 27 October and no. 8/03, of 30 January.
This provision is established to cover latent bad and doubtful debts which are present in any loan portfolio, including guarantees or signature credits, but which have not been specifically identified as such. This provision is recorded under provision for liabilities and charges.
The general provision for loan losses is in accordance with Regulation no. 3/95, of 30 June, Regulation no. 2/99, of 15 January and Regulation no. 8/03, of 30 January, of the Bank of Portugal.
The provision for country risk is in accordance with Regulation no. 3/95, of 30 June from the Bank of Portugal, and is based on the Instruction no. 94/96, of 17 June, of the Bank of Portugal, including the adoption of changes made to paragraph 2.4 of the referred Instruction published in October 1998.
In accordance with "Carta-Circular" no. 15/2009 of the Bank of Portugal, loans and advances to customers are charged-off when there is no realistic expectation, from an economic perspective, of recovering the loan amount. For collateralised loans, the charge-off occurs for the unrecoverable amount when the funds arising from the execution of the respective collaterals for the part of the loans which is collateralised is effectively received and, according to Regulation no. 3/95 of the Bank of Portugal, the class of delay associated with the failure determines an allowance of 100%, by using impairment losses.
(i) Classification, initial recognition and subsequent measurement
1) Financial assets and liabilities at fair value through profit and loss
The financial assets and liabilities acquired or issued with the purpose of sale or re-acquisition on the short term, namely bonds, treasury bills or shares or that are part of a financial instruments portfolio and for which there is evidence of a recent pattern of short-term profit taking or that can be included in the definition of derivative (except in the case of a derivative classified as hedging) are classified as trading. The dividends associated to these portfolios are accounted in gains arising on trading and hedging activities.
Trading derivatives with a positive fair value are included in Financial assets held for trading and the trading derivatives with negative fair value are included in Financial liabilities held for trading.
The Bank has adopted the Fair Value Option for certain own bond issues, loans and time deposits that contain embedded derivatives or with related hedging derivatives. The variations of the Bank's credit risk related to financial liabilities accounted under the Fair Value Option are disclosed in Net gains / (losses) arising from trading and hedging activities.
The designation of other financial assets and liabilities at fair value through profit and loss is performed whenever at least one of the requirements is fulfilled:
the assets and liabilities are managed, evaluated and reported internally at its fair value;
the designation eliminates or significantly reduces the accounting mismatch of the transactions;
The financial assets and liabilities at Fair Value Option are initially accounted at their fair value, with the expenses or income related to the transactions being recognised in profit and loss and subsequently measured at fair value through profit and loss. The accrual of interest and premium/discount (when applicable) is recognised in Net interest income according to the effective interest rate of each transaction, as well as for accrual of interest of derivatives associated to financial instruments classified as Fair Value Option.
Financial assets available for sale held with the purpose of being maintained by the Bank, namely bonds, treasury bills or shares, are classified as available for sale, except if they are classified in another category of financial assets. The financial assets available for sale are initially accounted at fair value, including all expenses or income associated with the transactions. The financial assets available for sale are subsequently measured at fair value. The changes in fair value are accounted for against fair value reserves until they are sold or an impairment loss exists. On disposal of the financial assets available for sale, the accumulated gains or losses recognised as fair value reserves are recognised under Net gains / (losses) arising from available for sale financial assets. Interest income from debt instruments is recognised in Net interest income based on the effective interest rate, including a premium or discount when applicable. Dividends are recognised in the income statement when the right to receive the dividends is attributed.
The financial assets held-to-maturity include non-derivative financial assets with fixed or determinable payments and fixed maturity, for which the Bank has the intention and ability to maintain until the maturity of the assets and that were not included in the category of financial assets at fair value through profit and loss or financial assets available for sale. These financial assets are initially recognised at fair value and subsequently measured at amortised cost. The interest is calculated using the effective interest rate method and recognised in Net interest income. The impairment losses are recognised in profit and loss when identified.
Any reclassification or disposal of financial assets included in this category that does not occur close to the maturity of the assets, or if it is not framed in the exceptions stated by the rules, will require the Bank to reclassify the entire portfolio as Financial assets available for sale and the Bank will not be allowed to classify any assets under this category for the following two years.
Non-derivative financial assets with fixed or determined payments, that are not quoted in a market and which the Bank does not intend to sell immediately or in a near future, may be classified in this category.
In addition to loans granted, the Bank recognises in this category unquoted bonds and commercial paper. The financial assets recognised in this category are initially accounted at fair value and subsequently at amortised cost net of impairment. The incremental direct transaction costs are included in the effective interest rate for these financial instruments. The interest accounted based on the effective interest rate method are recognised in Net interest income.
The impairment losses are recognised in profit and loss when identified.
The other financial liabilities are all financial liabilities that are not recognised as financial liabilities at fair value through profit and loss. This category includes money market transactions, deposits from customers and from other financial institutions, issued debt, and other transactions.
These financial liabilities are initially recognised at fair value and subsequently at amortised cost. The related transaction costs are included in the effective interest rate. The interest calculated at the effective interest rate is recognised in Net interest income.
The financial gains or losses calculated at the time of repurchase of other financial liabilities are recognised as Net gains / (losses) from trading and hedging activities when occurred.
At each balance sheet date, an assessment is made of the existence of objective evidence of impairment. A financial asset or group of financial assets are impaired when there is objective evidence of impairment resulting from one or more events that occurred after its initial recognition, such as: (i) for listed securities, a prolonged devaluation or a significant decrease in its quoted price, and (ii) for unlisted securities, when that event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be estimated reasonably. According to the Bank's policies, a 30% depreciation in the fair value of an equity instrument is considered a significant devaluation and the one year period is assumed to be a prolonged decrease in the fair value below the acquisition cost.
If an available for sale asset is determined to be impaired, the cumulative loss (measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the profit or loss) is removed from fair value reserves and recognised in profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases and the increase can be objectively related to an event occurred after the impairment loss was recognised in the profit or loss, the impairment loss is reversed through the income statement. Recovery of impairment losses on equity instruments, classified as financial assets available for sale, is recognised as a gain in fair value reserves when it occurs (if there is no reversal in the income statement).
Embedded derivatives should be accounted for separately as derivatives, if the economic risks and benefits of the embedded derivative are not closely related to the host contract, unless the hybrid (combined) instrument is not initially measured at fair value with changes through profit and loss. Embedded derivatives are classified as trading and recognised at fair value with changes through profit and loss.
The Bank designates derivatives and other financial instruments to hedge its exposure to interest rate and foreign exchange risk, resulting from financing and investment activities. Derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
Derivative hedging instruments are stated at fair value and gains and losses on revaluation are recognised in accordance with the hedge accounting model adopted by the Bank. A hedge relationship exists when:
the hedge is valuable in a continuous basis and highly effective throughout the reporting period; and
for hedges of a forecasted transaction, the transaction is highly probable and presents an exposure to variations in cash flows that could ultimately affect profit or loss.
When a derivative financial instrument is used to hedge foreign exchange arising from monetary assets or liabilities, no hedge accounting model is applied. Any gain or loss associated to the derivative and to changes in foreign exchange risk related with the monetary items is recognised through profit and loss, as well as changes in currency risk of the monetary items.
Changes in the fair value of derivatives that are designated and qualify as fair value hedge instruments are recognised in profit and loss, together with changes in the fair value attributable to the hedged risk of the asset or liability or group of assets and liabilities. If the hedge relationship no longer meets the criteria for hedge accounting, the cumulative gains and losses recognised until the discontinuance of the hedge accounting are amortised through profit and loss over the residual period of the hedged item.
In a hedge relationship, the effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges are recognised in equity - cash flow hedge reserves. Any gain or loss relating to the ineffective portion of the hedge is immediately recognised in profit and loss when occurred.
Amounts accumulated in equity are reclassified to profit and loss in the periods in which the hedged item will affect profit or loss.
In case of hedging variability of cash-flows, when the hedge instrument expires or is disposed or when the hedging relationship no longer meets the criteria for hedge accounting, or when the hedge relation is revoked, the hedge relationship is discontinued on a prospective basis. Therefore, the fair value changes of the derivative accumulated in equity until the date of the discontinued hedge accounting can be:
In the case of a discontinued hedge of a forecast transaction, the change in fair value of the derivative recognised in equity at that time remains in equity until the forecasted transaction is ultimately recognised in the income statement. When a forecasted transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to profit and loss.
For a hedge relationship to be classified as such according to IAS 39, effectiveness has to be demonstrated. As such, the Bank performs prospective tests at the beginning date of the initial hedge, if applicable and retrospective tests in order to demonstrate at each reporting period the effectiveness of the hedging relationships, showing that the changes in the fair value of the hedging instrument are hedged by the changes in the hedged item for the risk being covered. Any ineffectiveness is recognised immediately in profit and loss when incurred.
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in equity. The gain or loss relating to the ineffective portion is immediately recognised in the income statement. Gains and losses accumulated in equity related to the investment in a foreign operation and to the associated hedge operation are included in the income statement on the disposal of the foreign operation as part of the gain or loss from the disposal.
In October 2008, the IASB issued a change to IAS 39 – Reclassification of Financial Assets (Amendments to IAS 39 Financial Instruments: Recognition and Measurement and IFRS 7: Financial Instruments Disclosures). This change allowed an entity to transfer Financial assets from Financial assets at fair value through profit and loss – trading to Financial assets available for sale, to Loans and Receivables - Loans represented by securities or to Financial assets heldto-maturity, as long as the requirements described in the standard are met, namely:
The Bank adopted this possibility for a group of financial assets.
Transfers of financial assets recognised in the category of Financial assets available for sale to Loans and receivables - Loans represented by securities and to Financial assets held-to-maturity are allowed, in determined and specific circumstances.
Transfers from and to Financial assets and financial liabilities at fair value through profit and loss by decision of the entity (Fair value option) are prohibited.
The Bank derecognises financial assets when all rights to future cash flows have expired. In a transfer of assets, derecognition can only occur either when risks and rewards have been substantially transferred or the Bank does not maintain control over the assets.
The Bank derecognises financial liabilities when these are discharged, cancelled or extinguished.
g) Equity instruments
An instrument is classified as an equity instrument when there is no contractual obligation at settlement to deliver cash or another financial asset to another entity, independently from its legal form, showing a residual interest in the assets of an entity after deducting all of its liabilities.
Transaction costs directly attributable to an equity instruments' issuance are recognised in equity as a deduction to the amount issued. Amounts paid or received related to sales or acquisitions of equity instruments are recognised in equity, net of transaction costs.
Preference shares issued by the Bank are considered as an equity instrument when redemption of the shares is solely at the discretion of the issuer and dividends are paid at the discretion of the Bank.
Income from equity instruments (dividends) are recognised when the right to receive this income is established and are deducted to equity.
Financial instruments that contain both a liability and an equity component (example: convertible bonds) are classified as compound financial instruments. For those instruments to be considered as compound financial instruments, the terms of its conversion to ordinary shares (number of shares) cannot change with changes in its fair value. The financial liability component corresponds to the present value of the future interest and principal payments, discounted at the market interest rate applicable to similar financial liabilities that do not have a conversion option. The equity component corresponds to the difference between the proceeds of the issue and the amount attributed to the financial liability. Financial liabilities are measured at amortised cost through the effective interest rate method. The interests are recognised in Net interest income.
i) Securities borrowing and repurchase agreement transactions
Securities lent under securities lending arrangements continue to be recognised in the balance sheet and are measured in accordance with the applicable accounting policy. Cash collateral received in respect of securities lent is recognised as a financial liability. Securities borrowed under securities borrowing agreements are not recognised. Cash collateral placements in respect of securities borrowed are recognised under loans and advances to either banks or customers. Income and expenses arising from the securities borrowing and lending business are recognised on an accrual basis over the period of the transactions and are included in interest income or expense (net interest income).
The Bank performs acquisition/sale of securities under reselling/repurchase agreements of securities substantially equivalent in a future date at a predetermined price ('repos'/'reverse repos'). The securities related to reselling agreements in a future date are not recognised on the balance sheet. The amounts paid are recognised in loans and advances to customers or loans and advances to credit institutions. The receivables are collateralised by the related securities. Securities sold through repurchase agreements continue to be recognised in the balance sheet and are revaluated in accordance with the applicable accounting policy. The amounts received from the proceeds of these securities are considered as deposits from customers and deposits from credit institutions.
The difference between the acquisition/sale and reselling/repurchase conditions is recognised on an accrual basis over the period of the transaction and is included in interest income or expenses.
Investments in subsidiaries and associated are accounted for in the Bank's individual financial statements at its historical cost less any impairment losses.
Subsidiaries are entities controlled by the Bank (including structure entities and investment funds). The Bank controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity (de facto control). The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Investments in associated companies are consolidated by the equity method from the date that the Bank acquires significant influence until the date it ceases to exist. Associates are those entities in which the Bank has significant influence but not control over the financial and operating policy decisions of the investee. It is assumed that the Bank has significant influence when it holds, directly or indirectly, 20% or more of the voting rights of the investee. If the Bank holds, directly or indirectly less than 20% of the voting rights of the investee, it is presumed that the Bank does not have significant influence, unless such influence can be clearly demonstrated.
The existence of significant influence by the Bank is usually evidenced in one or more of the following ways:
The recoverable amount of the goodwill in subsidiaries is assessed annually, regardless the existence of any impairment triggers. Impairment losses are calculated based on the difference between the recoverable amount of the investments in subsidiaries and associated and their book value. Impairment losses identified are charged against results and subsequently, if there is a reduction of the estimated impairment loss, the charge is reversed, in a subsequent period. The recoverable amount is determined based on the higher between the assets value in use and the fair value deducted of selling costs, calculated using valuation methodologies supported by discounted cash flow techniques, considering market conditions, the time value of money and the business risks.
Non-current assets, groups of non-current assets held for sale (groups of assets together and related liabilities that include at least a non current asset) and discontinued operations are classified as held for sale when it is intention to sell the referred assets and liabilities and when the referred assets are available for immediate sale and its sale is highly probable.
The Bank also classifies as non-current assets held for sale those non-current assets or groups of assets acquired exclusively with a view to its subsequent disposal, which are available for immediate sale and its sale is highly probable.
Immediately before classification as held for sale, the measurement of the non-current assets or all assets and liabilities in a disposal group, is performed in accordance with the applicable IFRS. After their reclassification, these assets or disposal groups are measured at the lower of their cost and fair value less costs to sell.
Discontinued operations and the subsidiaries acquired exclusively with the purpose to sell in the short term, are consolidated until the disposal.
The Bank also classifies as non-current assets held for sale, the investments arising from recovered loans that are measured initially by the lower of its fair value net of selling costs and the loan's carrying amount on the date that the recovery occurs or the judicial decision is formalised.
The fair value is determined based on the expected selling price estimated through periodic valuations performed by the Bank.
The subsequent measurement of these assets is determined based on the lower of the carrying amount and the corresponding fair value less costs to sell. In case of unrealised losses, these should be recognised as impairment losses against results.
At the lessee's perspective, finance lease transactions are recorded as an asset and liability at fair value of the leased asset, which is equivalent to the present value of the future lease payments. Lease rentals are a combination of the financial charge and the amortisation of the capital outstanding. The financial charge is allocated to the periods during the lease term to produce a constant periodic rate of interest on the remaining liability balance for each period.
At the lessor's perspective, assets held under finance leases are recorded in the balance sheet as a receivable at an amount equal to the net investment in the lease. Lease rentals are a combination of the financial income and amortization of the capital outstanding. Recognition of the financial result reflects a constant periodical return rate over the remaining net investment of the lessor.
Interest income and expense for financial instruments measured at amortised cost are recognised in the interest income or expenses (net interest income) through the effective interest rate method. The interest related to financial assets available for sale calculated at the effective interest rate method are also recognised in net interest income as well as those from assets and liabilities at fair value through profit and loss.
The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial instrument (or, when appropriate, for a shorter period), to the net carrying amount of the financial asset or financial liability.
When calculating the effective interest rate, the Bank estimates future cash flows considering all contractual terms of the financial instrument (for example: early payment options) but without considering future impairment losses. The calculation includes all fees paid or received considered as included in the effective interest rate, transaction costs and all other premiums or discounts directly related with the transaction except for assets and liabilities at fair value through profit and loss.
If a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest income is recognised based on the interest rate used to discount the future cash flows for the purpose of measuring the impairment loss.
Specifically regarding the accounting policy for interest on overdue loans' portfolio, the following aspects are considered:
Interest income for overdue loans with collaterals are accounted for as income up to the limit of the valuation of the collateral on a prudent basis, in accordance with IAS 18, assuming that there is a reasonable probability of recoverability; and
The interests accrued and not paid for overdue loans for more than 90 days that are not covered by collaterals are written-off and are recognised only when received, in accordance with IAS 18, on the basis that its recoverability is considered to be remote.
For derivative financial instruments, except those classified as hedging instruments of interest rate risk, the interest component is not separated from the changes in the fair value and is classified under Net gains / (losses) from trading and hedging activities. For hedging derivatives of interest rate risk and those related to financial assets or financial liabilities recognised in the Fair Value Option category, the interest component of the changes in their fair value is recognised under interest income or expense (Net interest income).
n) Fee and commission income
Fees and commissions are recognised according to the following criteria:
Fees and commissions, that are an integral part of the effective interest rate of a financial instrument, are recognised in net interest income.
o) Financial net gains / losses (Net gains / losses arising from trading and hedging activities, from financial assets available for sale and from financial assets held-to-maturity)
Financial net gains / losses includes gains and losses arising from financial assets and financial liabilities at fair value through profit and loss, that is, fair value changes and interest on trading derivatives and embedded derivatives, as well as the corresponding dividends received. This caption also includes the impairment losses and gains and losses arising from the sale of available for sale financial assets and financial assets held-to-maturity. The changes in fair value of hedging derivatives and hedged items, when fair value hedge is applicable, are also recognised in this caption.
p) Fiduciary activities
Assets held in the scope of fiduciary activities are not recognised in the Bank's financial statements. Fees and commissions arising from this activity are recognised in the income statement in the period in which they occur.
q) Property and equipment
Property and equipment are stated at acquisition cost less accumulated depreciation and impairment losses. Subsequent costs are recognised as a separate asset only when it is probable that future economic benefits will result for the Bank. All other repairs and maintenance expenses are charged to the income statement during the financial period in which they are incurred.
Depreciation is calculated on a straight-line basis, over the following periods which correspond to their estimated useful life:
| Number of years | |
|---|---|
| Premises | 50 |
| Expenditure on freehold and leasehold buildings | 10 |
| Equipment | 4 to 12 |
| Other fixed assets | 3 |
Whenever there is an indication that a fixed tangible asset might be impaired, its recoverable amount is estimated and an impairment loss shall be recognised if the net value of the asset exceeds its recoverable amount.
The recoverable amount is determined as the highest between the fair value less costs to sell and its value in use calculated based on the present value of future cash-flows estimated to be obtained from the continued use of the asset and its sale at the end of the useful life.
The impairment losses of the fixed tangible assets are recognised in profit and loss.
The Bank does not capitalise any research and development costs. All expenses are recognised as costs in the year in which they occur.
Software
The Bank accounts, as intangible assets, the costs associated to software acquired from external entities and depreciates them on a straight line basis by an estimated lifetime of three years. The Bank does not capitalise internal costs arising from software development.
For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less than three months' maturity from the balance sheet date, including cash and loans and advances to credit institutions.
Cash and cash equivalents exclude restricted balances with Central Banks.
Financial assets and liabilities are offset and the net amount is recorded in the balance sheet when the Bank has a legally enforceable right to offset the recognised amounts and the transactions are intended to be settled on a net basis.
Transactions in foreign currencies are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies, are translated into the respective functional currency of the operation at the foreign exchange rate at the reporting date. Foreign exchange differences arising on translation are recognised in the profit and loss. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated into the respective functional currency of the operation at the foreign exchange rate at the date that the fair value was determined against profit and loss, except for financial assets available for sale, for which the difference is recognised against equity.
The Bank has the responsibility to pay to their employees' retirement pensions and widow and orphan benefits and permanent disability pensions, in accordance with the agreement entered with the collective labour arrangements. These benefits are estimated in the pension's plans 'Plano ACT' and 'Plano ACTQ' of the Pension Plan of BCP Group, which corresponds to the referred collective labour arrangements (the conditions are estimated in the private social security of the banking sector for the constitution of the right to receive a pension).
Until 2011, along with the benefits provided in two planes above, the Bank had assumed the responsibility, under certain conditions in each year, of assigning a complementary plan to the Group's employees hired before 21 September, 2006 (Complementary Plan). The Bank at the end of 2012 decided to extinguish ("cut") the benefit of old age Complementary Plan. As at 14 December 2012, the ISP ( Portuguese Insurance Institute) formally approved this change benefit plan of the Bank with effect from 1 January 2012. The cut of the plan was made, having been assigned to the employees, individual rights acquired. On that date, the Bank also proceed to the settlement of the related liability.
From 1 January 2011, banks' employees were integrated in the General Social Security Scheme which now covers their maternity, paternity, adoption and pension benefits. However, the Banks remain liable for those benefits as concern illness, disability and life insurance (Decree-Law no. 1-A/2011, of 3 January).
The contributory rate is 26.6% divided between 23.6% supported by the employer and 3% supported by the employees, replacing the Banking Social Healthcare System ('Caixa de Abono de Família dos Empregados Bancários') which was extinguished by the decree law referred above. As a consequence of this amendment the capability to receive pensions by the actual employees are covered by the General Social Security Scheme regime, considering the service period between 1 January 2011 and the retirement age. The Bank supports the remaining difference for the total pension assured in 'Acordo Colectivo de Trabalho'.
Following the approval by the Government of the Decree-Law no. 127/2011, which was published on 31 December, was established an agreement between the Government, the Portuguese Banking Association and the Banking Labour Unions in order to transfer, to the Social Security, the liabilities related with pensions currently being paid to pensioners and retirees, as at 31 December 2011.
This agreement established that the responsibilities to be transferred related to the pensions in payment as at 31 December 2011 at fixed amounts (discount rate 0%) in the component established in the 'Instrumento de Regulação Colectiva de Trabalho (IRCT)' of the retirees and pensioners. The responsibilities related with the increase in pensions as well as any other complements namely, contributions to the Health System (SAMS), death benefit and death before retirement benefit continued to be under the responsibility of the Financial Institutions and being financed through the corresponding Pensions funds.
The calculation is made using the projected unit credit method and following actuarial and financial assumptions in line with the parameters required by IAS 19. In accordance with no. 2 of Regulation no. 4/2005 from the Bank of Portugal was established a deferral period for the transition impact to IAS 19 as at 1 January 2005 analysed as follows:
| Balances | Deferral period |
|---|---|
| Obligations with healthcare benefits and other liabilities | 10 years |
| Liabilities for death before retirement | 8 years |
| Early retirement | 8 years |
| Actuarial losses charged-off related with early retirement | 8 years |
| Increase of deferred actuarial losses | 8 years |
| Reversal of amortization of actuarial losses in accordance with local GAAP | 8 years |
In accordance with Regulation no. 7/2008 from the Bank of Portugal concerning the balances listed in the table above, an additional period of three years was authorised considering the initially defined deferral period.
The Bank's net obligation in respect of pension plans (defined benefit pensions plan) is calculated on a half year basis at 31 December and 30 June of each year.
The Bank's net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods. The benefit is discounted in order to determine its present value, using a discount rate determined by reference to interest rates of high-quality corporate bonds that have maturity dates approximating the terms of the Bank's obligations. The net obligations are determined after the deduction of the fair value of the Pension Plan's assets.
The income / cost of interests with the pension plan is calculated, by the Bank, multiplying the net asset / liability with retirement pension (liabilities less the fair value of the plan's assets) by the discount rate used in the determination of the retirement pension liabilities, mentioned before. On this basis, the income / cost net of interests includes the interest costs associated with retirement pension liabilities and the expected return of the plan's assets, both measured based on the discount rate used to calculate the liabilities.
Gains and losses from the re-measurement, namely (i) gains and losses resulting from differences between actuarial assumptions used and the amounts actually observed (experience gains and losses) and changes in actuarial assumptions and (ii) gains and losses arising from the difference between the expected return of the plan's assets and the amounts obtained, are recognised against equity under other comprehensive income.
The Bank recognises in its income statement a net total amount that comprises (i) the current service cost, (ii) the income / cost net of interest with the pension plan, (iii) the effect of early retirement, (iv ) past service costs and (v) the effects of any settlement or curtailment occurred during the period. The net income / cost with the pension plan is recognised as interest and similar income or interest expense and similar costs depending on their nature. The costs of early retirements correspond to the increase in liabilities due to the employee's retirement before reaching the age of 65.
Employee benefits, other than pension plans, namely post retirement health care benefits and benefits for the spouse and sons for death before retirement are also included in the benefit plan calculation.
The contributions to the funds are made annually by the Bank according to a certain plan contributions to ensure the solvency of the fund. The minimum level required for the funding is 100% regarding the pension payments and 95% regarding the past services of active employees.
For Defined Contribution Plan, the responsibilities related to the benefits attributed to the Bank's employees are recognised as expenses when incurred.
As at 31 December 2015, the Bank has two defined contribution plans. One plan covers employees who were hired before 1 July, 2009. For this plan, called non-contributory, Bank's contributions will be made annually and equal to 1% of the annual remuneration paid to employees in the previous year. Contributions shall only be made if the following requirements are met: (i) the Bank's ROE equals or exceeds the rate of government bonds of 10 years plus 5 percentage points, and (ii) distributable profits or reserves exist in the accounts of Banco Comercial Português.
The other plan covers employees who have been hired after July 1, 2009. For this plan, designated contributory, monthly contributions will be made equal to 1.5% of the monthly remuneration received by employees in the current month, either by themselves or by the Bank and employees.
As at 31 December 2015 there are no share based compensation plans in force.
Variable remuneration paid to employees
The Executive Committee decides on the most appropriate criteria of allocation among employees, whenever it is attributed.
This variable remuneration is charged to income statement in the year to which it relates.
The Bank is subject to the regime established by the Income Tax Code ("CIRC"). Additionally, deferred taxes resulting from the temporary differences between the accounting net income and the net income accepted by the Tax Authorities for Income Taxes calculation, are accounted for, whenever there is a reasonable probability that those taxes will be paid or recovered in the future.
Income tax registered in net income for the year comprises current and deferred tax effects. Income tax is recognised in the income statement, except when related to items recognised directly in equity, which implies its recognition in equity. Deferred taxes arising from the revaluation of financial assets available for sale and cash flow hedging derivatives are recognised in shareholders' equity and are recognised after in the income statement at the moment the profit and loss that originated the deferred taxes are recognised.
Current tax is the value that determines the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred taxes are calculated in accordance with the liability method based on the balance sheet, considering temporary differences, between the carrying amounts of assets and liabilities and the amounts used for taxation purposes using the tax rates approved or substantially approved at balance sheet date and that is expected to be applied when the temporary difference is reversed.
Deferred tax liabilities are recognised for all taxable temporary differences except for goodwill, not deductible for tax purposes, differences arising on initial recognition of assets and liabilities that affect neither accounting nor taxable profit and differences relating to investments in subsidiaries to the extent that probably they will not reverse in the foreseeable future.
Deferred taxes assets are recognised to the extent when it is probable that future taxable profits, will be available to absorb deductible temporary differences for taxation purposes (including reportable taxable losses).
The Bank as established in IAS 12, paragraph 74, compensates the deferred tax assets and liabilities if, and only if: (i) has a legally enforceable right to set off current tax assets against current tax liabilities; and (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
The Group adopted the IFRS 8 - Operating Segments for the purpose of disclosure financial information by operating segments. An operating segment is a Group's component: (i) which develops business activities that can obtain revenues or expenses; (ii) whose operating results are regularly reviewed by the management with the aim of taking decisions about allocating resources to the segment and assess its performance, and (iii) for which separate financial information is available.
Taking into consideration that the individual financial statements are present with the Group's report, in accordance with the paragraph 4 of IFRS 8, the Bank is dismissed to present individual information regarding Segmental Reporting.
Provisions are recognised when (i) the Bank has a present obligation (legal or resulting from past practices or published policies that imply the recognition of certain responsibilities), (ii) it is probable that an outflow of economic benefits will be required to settle a present legal or constructive obligation as a result of past events and (iii) a reliable estimate can be made of the amount of the obligation.
The measurement of provisions takes into account the principles set in IAS 37 regarding the best estimate of the expected cost, the most likely result of current actions and considering the risks and uncertainties inherent in the process result. On the cases that the discount effect is material, provision corresponds to the actual value of the expected future payments, discounted by a rate that considers the associated risk of the obligation.
Provisions are reviewed at each balance sheet date and adjusted to reflect the best estimate, being reverted through profit and loss in the proportion of the payments that are not probable.
The provisions are derecognised through their use for the obligations for which they were initially accounted or for the cases that the situations were not already observed.
Basic earnings per share are calculated by dividing net income available to ordinary shareholders of the Bank by the weighted average number of ordinary shares outstanding during the year, excluding the average number of ordinary shares purchased by the Bank and held as treasury stock.
For the diluted earnings per share, the weighted average number of ordinary shares outstanding is adjusted to consider conversion of all dilutive potential ordinary shares, such as convertible debt and stock options granted to employees. Potential or contingent share issues are treated as dilutive when their conversion to shares would decrease net earnings per share.
If the earnings per share are changed as a result of an issue with premium or discount or other event that changed the potential number of ordinary shares or as a result of changes in the accounting policies, the earnings per share for all presented periods should be adjusted retrospectively.
The Banco Comercial Português and Banco ActivoBank are entities authorized by the Autoridade de Supervisão de Seguros e Fundos de Pensões (Portuguese Insurance Regulation) to practice the activity of insurance intermediation in the category of Online Insurance Broker, in accordance with Article 8., Paragraph a), point i) of Decree-Law no. 144/2006, of July 31, developing the activity of insurance intermediation in life and non-life.
Within the insurance intermediation services, the Bank performs the sale of insurance contracts. As compensation for services rendered for insurance intermediation, the Bank receives commissions for arranging contracts of insurance and investment contracts, which are defined in the agreements / protocols established between the Bank and the Insurance Companies.
Commissions received by insurance intermediation are recognised in accordance with the principle of accrual, so the commissions which payment occurs at different time period to which it relates, are subject to registration as an amount receivable under Other Assets.
IFRS set forth a range of accounting treatments that require the Executive Committee and management to apply judgment and make estimates in deciding which treatment is most appropriate. The most significant of these accounting policies are discussed in this section in order to improve understanding of how their application affects the Bank's reported results and related disclosure.
Considering that in some cases there are several alternatives to the accounting treatment chosen by the Executive Committee, the Bank's reported results would differ if a different treatment was chosen. The Executive Committee believes that the choices made are appropriate and that the financial statements present the Bank's financial position and results fairly in all material aspects.
The alternative outcomes discussed below are presented solely to assist the reader in understanding the financial statements and are not intended to suggest that other alternatives or estimates would be more appropriate.
The Bank determines that financial assets available for sale are impaired when there has been a significant or prolonged decrease in the fair value below its acquisition cost. This determination of what is significant or prolonged requires judgment. In making this judgment, the Bank evaluates among other factors, the volatility in the prices of the financial assets. According to the Bank's policies, 30% of depreciation in the fair value of an equity instrument is considered a significant devaluation and the 1 year period is assumed to be a prolonged decrease in the fair value below the acquisition cost.
In addition, valuations are generally obtained through market quotation or valuation models that may require assumptions or judgment in making estimates of fair value.
Alternative methodologies and the use of different assumptions and estimates could result in a higher level of impairment losses recognised with a consequent impact in the income statement of the Bank.
The Bank reviews its loan portfolios to assess impairment losses on a regularly basis, as described in note 1 b).
The evaluation process in determining whether an impairment loss should be recorded in the income statement is subject to numerous estimates and judgments. The probability of default, risk ratings, value of associated collaterals recovery rates and the estimation of both the amount and timing of future cash flows, among other things, are considered in making this evaluation.
Alternative methodologies and the use of different assumptions and estimates could result in a different level of impairment losses with a consequent impact in the income statement of the Bank.
Fair values are based on listed market prices if available, otherwise fair value is determined either by dealer price quotations (either for that transaction or for similar instruments traded) or by pricing models, based on net present value of estimated future cash flows which take into account market conditions for the underlying instruments, time value, yield curve and volatility factors. These pricing models may require assumptions or judgmentsin estimating their values.
Consequently, the use of a different model or of different assumptions or judgments in applying a particular model could result in different financial results for a particular period.
The Bank follows the guidance of IAS 39 on classifying non-derivative financial assets with fixed or determinable payments and fixed maturity as held-tomaturity. This classification requires significant judgment.
In making this judgment, the Bank evaluates its intention and ability to hold such investments to maturity. If the Bank fails to keep these investments to maturity other than for the specific circumstances - for example, selling an insignificant amount close to maturity - it will be required to reclassify the entire class as available for sale. The investments would therefore be measured at fair value instead of amortised cost.
Held-to-maturity investments are subject to impairment tests made by the Bank. The use of different assumptions and estimates could have an impact on the income statement of the Bank.
The Bank assesses annually the recoverable amount of investments in subsidiaries and associates, regardless the existence of any impairment triggers. Impairment losses are calculated based on the difference between the recoverable amount of the investments in subsidiaries and associated and their book value. Impairment losses identified are charged against results and subsequently, if there is a reduction of the estimated impairment loss, the charge is reversed, in a subsequent period.
The recoverable amount is determined based on the higher between the assets value in use and the market value deducted of selling costs, calculated using valuation methodologies supported by discounted cash flow techniques, considering market conditions, the time value of money and the business risks, that may require assumptions or judgment in making estimates of fair value.
Alternative methodologies and the use of different assumptions and estimates could result in a higher level of impairment losses recognised with a consequent impact in the consolidated income statement of the Bank.
For the purposes of determining entities to include in the consolidation perimeter, the Group assess whether it is exposed to, or has rights to, the variable returns from its involvement with the entity (de facto control).
The decision if an entity needs to be consolidated by the Group requires the use of judgment, estimates and assumptions to determine what extend the Group is exposed to the variable returns and its ability to use its power to affect those returns.
Different estimates and assumptions could lead the Group to a different scope of consolidation perimeter with a direct impact in net income.
Significant interpretations and estimates are required in determining the worldwide amount for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business.
Different interpretations and estimates would result in a different level of income taxes, current and deferred, recognised in the year.
The Portuguese Tax Authorities are entitled to review the Bank and its subsidiaries' determination of its annual taxable earnings, for a period of four years or six years in case there are tax losses brought forward. Hence, it is possible that some additional taxes may be assessed, mainly as a result of differences in interpretation of the tax law which for its probability, the Executive Committee considers that there is no relevant material effect at the level of the financial statements.
Determining pension liabilities requires the use of assumptions and estimates, including the use of actuarial projections, estimated returns on investment, and other factors that could impact the cost and liability of the pension plan.
Changes in these assumptions could materially affect these values.
IFRS requires separate disclosure of net interest income and net gains arising from trading and hedging activities, from financial assets available for sale and from financial assets held to maturity, as presented in notes 3, 6, 7 and 8. A particular business activity can generate impact in net interest income and net gains arising from trading and hedging, from financial assets available for sale and from financial assets held to maturity. This disclosure requirement demonstrates the contribution of the different business activities for the net interest margin and net gains from trading and hedging, from financial assets available for sale and from financial assets held to maturity.
The amount of this account is comprised of:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Net interest income | 664,064 | 425,040 |
| Net gains / (losses) from trading and hedging activities | 108,024 | (61,698) |
| Net gains / (losses) from available for sale activities | 324,679 | 357,096 |
| Net gains / (losses) from financial assets held to maturity | - | (14,492) |
| 1,096,767 | 705,946 |
The amount of this account is comprised of:
| 2014 | |
|---|---|
| Euros '000 | Euros '000 |
| 1,229,727 | |
| 15,637 | |
| 6,061 | - |
| 112,650 | 237,978 |
| 29,929 | 115,990 |
| 21,872 | 34,726 |
| 15,275 | 29,846 |
| 11,058 | 302,923 |
| 1,305,183 | 1,966,827 |
| 326,910 | 674,088 |
| 178,295 | 582,941 |
| 65,352 | 180,027 |
| 48,431 | 82,944 |
| 4,345 | 7,713 |
| 17,786 | 14,074 |
| 641,119 | 1,541,787 |
| 1,100,919 7,419 |
The balance Interest on loans and advances includes the amount of Euros 50,453,000 (2014: Euros 52,881,000) related to commissions and other gains / losses which are accounted according to the effective interest method, as referred in the accounting policy described in note 1m).
The balance Net interest income includes the amount of Euros 153,910,000 (2014: Euros 199,786,000) related with interest income arising from customers with signs of impairment.
The balance Interest on securities issued includes the amount of Euros 87,572,000 (2014: Euros 154,175,000) related to commissions and other losses which are accounted according to the effective interest method, as referred in the accounting policy described in note 1m).
The amount of this account is comprised of:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Dividends from financial assets available for sale | 9,047 | 2,313 |
| Dividends from subsidiaries and associated companies | 145,767 | 372,112 |
| 154,814 | 374,425 |
The balance Dividends from financial assets available for sale includes, in 2015, dividends and income from investment fund units received during the year.
The balance Dividends from subsidiaries and associated companies includes, in 2015, the amount of Euros 136,246,000 related to the distribution of dividends from the company BCP Investment B.V.
The balance Dividends from subsidiaries and associated companies also included in 2014 the amount of Euros 322,417,000 related to the distribution of dividends from the company Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda.
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Fees and commissions received | ||
| From guarantees | 58,718 | 60,894 |
| From credit and commitments | 2,938 | 1,909 |
| From banking services | 278,808 | 285,342 |
| From securities operations | 58,684 | 64,232 |
| From management and maintenance of accounts | 84,247 | 76,470 |
| From other services | 27,278 | 33,838 |
| 510,673 | 522,685 | |
| Fees and commissions paid | ||
| From guarantees | 6,385 | 4,422 |
| From banking services | 51,656 | 59,096 |
| From securities operations | 7,700 | 8,131 |
| From other services | 16,301 | 9,919 |
| 82,042 | 81,568 | |
| 428,631 | 441,117 |
The balance Fees and commissions received - From banking services includes the amount of Euros 74,881,000 (2014: Euros 72,474,000) related to insurance mediation commissions.
| The amount of this account is comprised of: | 2015 Euros '000 |
2014 Euros '000 |
|---|---|---|
| Gains arising on trading and hedging activities | ||
| Foreign exchange activity | 399,330 | 269,804 |
| Transactions with financial instruments recognised | ||
| at fair value through profit and loss account | ||
| Held for trading | ||
| Securities portfolio | ||
| Fixed income | 664 | 34,742 |
| Variable income | 21 | 3 |
| Certificates and structured securities issued | 53,908 | 71,834 |
| Derivatives associated to financial | ||
| instruments at fair value through profit and loss account | 50,192 | 56,581 |
| Other financial instruments derivatives | 596,042 | 548,240 |
| Other financial instruments at fair value through profit | ||
| and loss account | ||
| Securities portfolio | ||
| Fixed income | 29 | |
| Other financial instruments | 8,351 | 14,142 |
| Repurchase of own issues | 40,826 | 39,157 |
| Hedging accounting | ||
| Hedging derivatives | 84,441 | 74,446 |
| Hedged item | 19,837 | 25,091 |
| Other activity | 103,738 | 34,660 |
| 1,357,379 | 1,168,700 | |
| Losses arising on trading and hedging activities | ||
| Foreign exchange activity | 402,085 | 256,095 |
| Transactions with financial instruments recognised | ||
| at fair value through profit and loss account | ||
| Held for trading | ||
| Securities portfolio | ||
| Fixed income | 4,887 | 50 |
| Variable income | 799 | 959 |
| Certificates and structured securities issued | 57,648 | 69,039 |
| Derivatives associated to financial | ||
| instruments at fair value through profit and loss account | 53,467 | 66,489 |
| Other financial instruments derivatives | 606,487 | 606,561 |
| Other financial instruments at fair value through profit | ||
| and loss account | ||
| Securities portfolio | ||
| Fixed income | 734 | |
| Other financial instruments | 4,652 | 14,515 |
| Repurchase of own issues | 3,755 | 1,726 |
| Hedging accounting | ||
| Hedging derivatives | 99,730 | 44,513 |
| Hedged item | 7,032 | 47,229 |
| Other activity | 8,079 | 123,222 |
| 1,249,355 | 1,230,398 | |
| 108,024 | (61,698) |
As mentioned in note 44, the approval of the exchange offer of subordinated securities for shares originated, in 2015, a gain of Euros 34,420,000 in Net gains / (losses) arising from trading and hedging activities - Repurchase of own issues.
The result of repurchase of own issues is determined in accordance with the accounting policy described in note 1 c).
The caption Net gains arising from trading and hedging activities includes, in 2015, for Deposits from customers - Deposits at fair value through profit and loss, a loss of Euros 1,302,000 (2014: loss of Euros 4,642,000) related with the fair value changes arising from changes in own credit risk (spread), as referred in note 32.
This caption also includes in 2015, for Debt securities at fair value through profit or loss, a loss of Euros 6,342,000 (2014: gain of Euros 644,000) and for derivatives associated to financial instruments a loss of Euros 8,491,000 (2014: loss of Euros 11,376,000), related with the fair value changes arising from changes in own credit risk (spread), as referred in note 33.
The amount of this account is comprised of:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Gains arising from financial assets available for sale | |||
| Fixed income | 354,604 | 354,568 | |
| Variable income | 12,328 | 2,767 | |
| Losses arising from financial assets available for sale | |||
| Fixed income | (41,573) | (234) | |
| Variable income | (680) | (5) | |
| 324,679 | 357,096 |
The caption Gains arising from financial assets available for sale - Fixed income - includes, in 2015, the amount of Euros 345,811,000 (2014: Euros 234,084,000) related to gains resulting from the sale of Portuguese public debt.
As mentioned in note 22 and in accordance with the accounting policy 1 e), during 2015 were transferred to the portfolio of financial assets available for sale Euros 1,742,354,000, the whole Portuguese public debt portfolio previously recorded in the portfolio financial assets held to maturity in order to arrange for its disposal.
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Losses arising from financial assets held to maturity | - | (14,492) |
The amount of this account is comprised of:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Operating income | |||
| Income from services | 31,758 | 30,819 | |
| Cheques and others | 11,492 | 11,316 | |
| Other operating income | 17,717 | 19,932 | |
| 60,967 | 62,067 | ||
| Operating costs | |||
| Indirect taxes | 9,651 | 9,462 | |
| Donations and contributions | 2,996 | 2,972 | |
| Contribution over the banking sector | 22,053 | 31,622 | |
| Contribution for the resolution fund | 5,777 | 6,911 | |
| Contribution for the single resolution fund | 30,843 | - | |
| Other operating expenses | 16,142 | 23,956 | |
| 87,462 | 74,923 | ||
| (26,495) | (12,856) |
The caption Contribution over the banking sector is estimated according to the terms of the Decree-Law no. 55-A/2010. The determination of the amount payable is based on: (i) the annual average liabilities deducted by core capital (Tier 1) and supplementary (Tier 2) and deposits covered by the Deposit Guarantee Fund, and (ii) the off-balance notional amount of derivatives.
The item Contribution to the Resolution Fund corresponds to the periodic contributions that must be paid to the Fund by the member credit institutions, as stipulated in Decree-Law No 24/2013. The periodic contributions are determined by a base rate, established by the Bank of Portugal through regulatory instruments, to be applied in each year and which may be adjusted to the credit institution's risk profile. The period contributions focus on the liabilities of the member credit institutions, as per the article 10 of the referred Decree-Law, deducted from the liability elements that are part of the Tier 1 and Tier 2 capital and from the deposits covered by the Deposit Guarantee Fund.
The item Contribution for the Single Resolution Fund corresponds to the annual contribution collected in 2015 by the Resolution Fund, in accordance with the article 153-H (1) of the Legal Framework of Credit Institutions and Financial Companies (Regime Geral das Instituições de Crédito e Sociedades Financeiras – RGICSF), which translated the articles 100 (4) (a) and 103 (1) of the Directive 2015/59/EU of the European Parliament and of the Council of 15 May 2014, and of article (20) of the Commission Delegated Regulation (EU) 2015/63 of 21 October 2014 (Delegated Regulation). This contribution was determined by the Bank of Portugal, in its quality of National Resolution Authority, based in the methodology defined in the Delegated Regulation in accordance with its articles 4, 13 and 20. In the scope of the Single Resolution Mechanism this contribution will be transferred to the Single Resolution Fund up to 31 January 2016, as stipulated in article 3 (3) of the Agreement for the transfer of the contributions to the Single Resolution Fund signed in Brussels on 21 May 2014.
The amount of this account is comprised of:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Salaries and remunerations | 260,472 | 288,568 | |
| Mandatory social security charges | |||
| Pension Fund and other benefits | |||
| Service cost | (1,918) | (4,353) | |
| Net interest cost / (income) in | |||
| the liability coverage balance | 5,706 | 3,116 | |
| 3,788 | (1,237) | ||
| Other mandatory social security charges | 74,650 | 81,645 | |
| 78,438 | 80,408 | ||
| Voluntary social security charges | 22,372 | 28,086 | |
| Seniority premium | 2,208 | 3,731 | |
| Other staff costs | 1,700 | 240 | |
| 365,190 | 401,033 |
The fixed remunerations and social charges paid to members of the Board of Directors and Key management elements are analysed as follows:
| Board of Directors | ||||||
|---|---|---|---|---|---|---|
| Executive Committee | Non-executive directors | Key management members | ||||
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Remunerations | 2,073 | 2,080 | 578 | 577 | 5,394 | 7,757 |
| Supplementary retirement pension | 1,205 | 702 | - | - | - | - |
| Pension Fund | 19 | 25 | - | - | 61 | 43 |
| Other mandatory social security charges | 531 | 468 | 137 | 152 | 1,479 | 1,918 |
| Seniority premium | 44 | - | - | - | 143 | 181 |
| 3,872 | 3,275 | 715 | 729 | 7,077 | 9,899 |
Considering that the remuneration of members of the Executive Committee intends to compensate the functions that are performed in the Bank and in all other functions on subsidiaries or other companies for which they have been designated by indication of the Bank or representing it, the net amount of the remunerations annually received by each member is considered for calculating the fixed annual remuneration attributed by the Bank and set by the Remunerations Commission.
During 2015, the amount of remuneration paid to the Executive Committee, includes Euros 103,000 (2014: Euros 101,000), which were supported by subsidiaries or companies whose governing bodies represent the Group's interests, and has been regularised at the beginning of 2016, the amount of Euros 63,000, as mentioned in paragraph 77 of the "Corporate Governance Report".
During 2015 and 2014, no variable remuneration was attributed to the members of the Executive Committee.
During 2015, were paid Euros 4,729,000 (2014: Euros 929,000) of severance pay to some key management members.
The average number of employees by professional category, at service in the Bank, is analysed as follows by category:
| 2015 | 2014 | |
|---|---|---|
| Top Management | 1,006 | 1,117 |
| Intermediary Management | 1,685 | 1,768 |
| Specific/Technical functions | 2,868 | 3,103 |
| Other functions | 1,866 | 2,121 |
| 7,425 | 8,109 |
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Water, electricity and fuel | 11,565 | 12,510 | |
| Consumables | 2,848 | 3,136 | |
| Rents | 31,690 | 39,245 | |
| Communications | 14,848 | 15,885 | |
| Travel, hotel and representation costs | 4,538 | 4,457 | |
| Advertising | 11,476 | 10,302 | |
| Maintenance and related services | 11,825 | 16,205 | |
| Credit cards and mortgage | 1,941 | 1,651 | |
| Advisory services | 10,247 | 10,433 | |
| Information technology services | 12,361 | 13,414 | |
| Outsourcing | 97,304 | 99,267 | |
| Other specialised services | 14,933 | 15,154 | |
| Training costs | 1,010 | 814 | |
| Insurance | 3,541 | 3,633 | |
| Legal expenses | 5,614 | 6,228 | |
| Transportation | 6,753 | 6,642 | |
| Other supplies and services | 8,528 | 9,327 | |
| 251,022 | 268,303 |
The caption Rents includes the amount of Euros 28,783,000 (2014: Euros 35,847,000) related to rents paid regarding buildings used by the Bank as lessee.
The Bank has various operating leases for properties and vehicles. The payments under these leases are recognised in the statement of income during the life of the contract. The minimum future payments relating to operating leases not revocable, by maturity, are as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Properties | Vehicles | Total | Properties | Vehicles | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Until 1 year | 18,289 | 1,258 | 19,547 | 22,140 | 1,835 | 23,975 |
| 1 to 5 years | 6,420 | 915 | 7,335 | 5,837 | 1,557 | 7,394 |
| Over 5 years | 6,536 | 18 | 6,554 | 6,376 | 7 | 6,383 |
| 31,245 | 2,191 | 33,436 | 34,353 | 3,399 | 37,752 |
The caption Other specialised services includes the fees billed (VAT excluded) by the Bank's Statutory Auditor within its statutory functions, as well as other functions, are as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Legal certification | 1,600 | 1,689 | |
| Other assurance services | 1,068 | 874 | |
| Other services | 684 | 527 | |
| 3,352 | 3,090 |
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Intangible assets: | ||
| Software | 5,829 | 6,031 |
| Other intangible assets | 31 | 28 |
| 5,860 | 6,059 | |
| Property, plant and equipment: | ||
| Land and buildings | 10,392 | 12,307 |
| Equipment | ||
| Furniture | 904 | 877 |
| Machinery | 138 | 134 |
| Computer equipment | 3,257 | 3,081 |
| Interior installations | 772 | 743 |
| Motor vehicles | 1,462 | 721 |
| Security equipment | 1,058 | 1,087 |
| Other equipment | 21 | 22 |
| 18,004 | 18,972 | |
| 23,864 | 25,031 |
The amount of this account is comprised of:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Loans and advances to credit institutions: | |||
| For country risk | |||
| Impairment charge for the year | 7,766 | 5,667 | |
| 7,766 | 5,667 | ||
| Loans and advances to customers: | |||
| For overdue loans and credit risks | |||
| Impairment charge for the year | 544,866 | 1,164,886 | |
| Write-back for the year | (12,321) | - | |
| For country risk | |||
| Impairment charge for the year | - | 262 | |
| Write-back for the year | (360) | - | |
| Recovery of loans and interest charged-off | (25,666) | (12,449) | |
| 506,519 | 1,152,699 | ||
| 514,285 | 1,158,366 |
In accordance with the accounting policy presented in note 1 a), the Bank applies in its financial statements the NCA's, and therefore the balance Loans impairment accounts the estimate of the incurred losses at the end of the year in accordance with the provision law defined by the rules of the Bank of Portugal, as described in the accounting policy presented in note 1 b).
| The amount of this account is comprised of: | 2015 | 2014 |
|---|---|---|
| Euros '000 | Euros '000 | |
| Impairment of financial assets available for sale | ||
| Charge for the year | 96,532 | 137,014 |
| Write-back for the year | (15) | (2,028) |
| 96,517 | 134,986 |
The caption Impairment of financial assets available for sale - Charge for the year includes the impairment losses on shares and on participation units held by the Bank in the amount of Euros 61,494,000 (2014: Euros 123,919,000), related to the investments held in restructuring funds, as described in note 53.
The amount of this account is comprised of:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Provision for credit risks | ||
| Charge for the year | 37,451 | 161,779 |
| Write-back for the year | (9,670) | (3,272) |
| Provision for country risk | ||
| Charge for the year | 779 | 1,753 |
| Other provisions for liabilities and charges | ||
| Charge for the year | 29,322 | 42,935 |
| Write-back for the year | - | (17) |
| 57,882 | 203,178 | |
The amount of this account is comprised of:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Sale of subsidiaries | 98,258 | 242,147 |
| Sale of other assets | 3,679 | (16,100) |
| 101,937 | 226,047 |
The balance Sale of subsidiaries corresponds in 2015 to the gain generated on the sale of 15.41% of the share capital held by the Bank in Bank Millennium, S.A. (Poland) and to the gain generated on the sale of the whole investment held by the Bank in Millennium bcp Gestão de Activos - Sociedade Gestora de Fundos de Investimento, S.A.
The balance Sale of subsidiaries corresponded in 2014 to the gain generated on the sale of the investment held by the Bank in Banco Millennium Angola to BCP África, S.G.P.S., S.A.
The balance Sale of other assets corresponds to the gains and losses arising from the sale and revaluation of assets held by the Bank and classified as non-current assets held for sale.
The earnings per share are calculated as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Net income / (loss) for the year | 226,057 | (684,424) |
| Adjusted net income / (loss) | 226,057 | (684,424) |
| Average number of shares | 56,888,944,247 | 42,829,744,183 |
| Basic earnings per share (Euros) | 0.004 | (0.016) |
| Diluted earnings per share (Euros) | 0.004 | (0.016) |
The Bank's share capital, amounts to Euros 4,094,235,361.88 and is represented by 59,039,023,275 ordinary, book-entry and nominate shares, without nominal value, which is fully paid.
On June 2015, the Bank carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share (of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
On July 2014, the Bank registered a share capital increase from Euros 1,465,000,000 to Euros 3,706,690,253.08 through the issuance of new 34,487,542,355 ordinary, book-entry and nominate shares, without nominal value, which were offered to the Bank's shareholders for subscription through the exercise of their pre-emptive subscription rights. In June 2014, the Bank had registered a decrease of the share capital from Euros 3,500,000,000 to Euros 1,465,000,000 without changing the number of existing shares without nominal value.
As at 31 December 2015 and 2014 in the calculation of diluted earnings per share, the qualifying hybrid instruments as common equity tier 1 issued in June 2012 and subscribed fully by the State (CoCos), were not considered, in 2014, by presenting an antidilutive effect and in 2015 it is not defined the conversion value of the shares to be issued according to the decree 150-A / 2012 of 17 May which will be the basis for determining this effect.
| This balance is analysed as follows: | 2015 | 2014 |
|---|---|---|
| Euros '000 | Euros '000 | |
| Cash | 350,155 | 315,807 |
| Central Banks | 189,745 | 217,030 |
| 539,900 | 532,837 |
The balance Central Banks includes deposits with the Central Bank to satisfy the legal requirements to maintain a cash calculated based on the value of deposits and other liabilities. According to the European Central Bank System for Euro Zone, the cash reserve requirements establishes the maintenance of a deposit with the Central Bank equivalent to 1% of the average value of deposits and other liabilities, during each reserve requirement period.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Credit institutions in Portugal | 483 | 376 |
| Credit institutions abroad | 42,114 | 31,135 |
| Amounts due for collection | 95,558 | 192,426 |
| 138,155 | 223,937 |
The balance Amounts due for collection represents essentially cheques due for collection on other financial institutions.
| This balance is analysed as follows: | ||
|---|---|---|
| 2015 | 2014 | |
| Euros '000 | Euros '000 | |
| Other loans and advances to credit institutions in Portugal | 89,374 | 143,364 |
| Other loans and advances to credit institutions abroad | 702,233 | 1,142,094 |
| 791,607 | 1,285,458 | |
| Impairment for other loans and advances to credit institutions | (24,233) | (16,467) |
| 767,374 | 1,268,991 |
As at 31 December, 2015, the balance Other loans and advances to credit institutions abroad includes the amount of Euros 105,067,000 (31 December 2014: Euros 30,537,000) regarding loans and advances to companies controlled by members of the Board of Directors, as mentioned in note 47 b).
Following the signed agreements of derivative financial transactions with institutional counterparties, the Bank has the amount of Euros 325,020,000 (31 December 2014: Euros 351,075,000) of Loans and advances to credit institutions granted as collateral on the mentioned transactions.
This balance is analysed by the period to maturity, as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 3 months | 651,669 | 973,780 |
| 3 to 6 months | 4,988 | - |
| 6 to 12 months | 24,032 | 40,000 |
| 1 to 5 years | 95,672 | 236,678 |
| Over 5 years | 15,246 | 35,000 |
| 791,607 | 1,285,458 |
The changes occurred in impairment for other loans and advances to credit institutions are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Provision for country risk for loans and | ||
| advances to credit institutions: | ||
| Balance on 1 January | 16,467 | 10,800 |
| Impairment charge for the year | 7,766 | 5,667 |
| Balance on 31 December | 24,233 | 16,467 |
The balance Provision for country risk for loans and advances to credit institutions, includes as of 31 December 2015, the amount of Euros 23,022,000 (31 December 2014: Euros 15,888,000) regarding provisions to loans granted to resident entities in Angola.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Public sector | 1,064,563 | 1,177,440 |
| Asset-backed loans | 20,860,262 | 20,315,611 |
| Personal guaranteed loans | 7,053,471 | 8,718,681 |
| Unsecured loans | 1,341,911 | 1,448,117 |
| Foreign loans | 2,181,609 | 2,507,121 |
| Factoring | 1,062,903 | 1,069,188 |
| Finance leases | 2,179,201 | 2,215,806 |
| 35,743,920 | 37,451,964 | |
| Overdue loans - less than 90 days | 54,604 | 78,164 |
| Overdue loans - Over 90 days | 3,741,966 | 3,817,540 |
| 39,540,490 | 41,347,668 | |
| Impairment for credit risk | (4,434,699) | (4,586,737) |
| 35,105,791 | 36,760,931 |
As at 31 December 2015, the balance Loans and advances to customers includes the amount of Euros 11,678,762,000 (31 December 2014: Euros 11,903,237,000) regarding mortgage loans which are allocated as a collateral for seven asset-back securities, issued by the Bank.
In accordance with accounting policy described in note 1 b), the Bank only writes-off overdue loans fully provided which, after an economic analysis, are considered uncollectable on the basis that there are no perspectives of recovery.
As referred in note 48, the Bank, as part of the liquidity risk management, holds a pool of eligible assets that can serve as collateral in funding operations with the European Central Bank, which include loans and advances to customers.
As at 31 December 2015 and as referred in note 53, the Bank performed a set of sales of loans and advances to customers for Specialized Loan Funds in the amount of Euros 1,534,604,000 (31 December 2014: Euros: 1,443,739,000). During 2015, the loans sold amounted to Euros 90,865,000 (2014: Euros 336,130,000).
As at 31 December 2015, shareholders holding individually or together with their affiliates, 2% or more of the share capital, described in the Executive Board of Directors report and in note 38, and to which the Group provides loans and/or guarantees represents in aggregate 20.55% of the share capital (31 December 2014: 32.2%).
As at 31 December 2015, the Bank granted credit to qualifying shareholders and entities controlled by them, in the amount of Euros 63,536,000 (31 December 2014: Euros 70,465,000), as referred in note 47 a). The business conducted between the company and qualifying shareholders or natural or legal persons related to them, pursuant to article 20 of the Securities Code, regardless of the amount, is always subject to appraisal and deliberation by the Board of Directors, through a proposal by the Credit Committee and the Executive Committee, supported by an analysis and technical opinion issued by the Internal Audit Division, and after a prior opinion has been obtained from the Audit Committee. The amount of provisions recognised for these contracts is null as at 31 December 2015 and 2014.
The analysis of loans and advances to customers, by type of credit, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Loans not represented by securities | ||
| Discounted bills | 260,281 | 298,508 |
| Current account credits | 1,793,438 | 2,152,942 |
| Overdrafts | 771,183 | 870,093 |
| Loans | 11,079,974 | 11,430,258 |
| Mortgage loans | 16,627,514 | 17,355,967 |
| Factoring | 1,062,903 | 1,069,188 |
| Finance leases | 2,179,201 | 2,215,806 |
| 33,774,494 | 35,392,762 | |
| Loans represented by securities | ||
| Commercial paper | 1,655,569 | 1,729,210 |
| Bonds | 313,857 | 329,992 |
| 1,969,426 | 2,059,202 | |
| 35,743,920 | 37,451,964 | |
| Overdue loans - less than 90 days | 54,604 | 78,164 |
| Overdue loans - Over 90 days | 3,741,966 | 3,817,540 |
| 39,540,490 | 41,347,668 | |
| Impairment for credit risk | (4,434,699) | (4,586,737) |
| 35,105,791 | 36,760,931 |
The analysis of loans and advances to customers by sector of activity is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Agriculture | 325,591 | 326,079 |
| Mining | 47,343 | 53,032 |
| Food, beverage and tobacco | 325,685 | 340,033 |
| Textiles | 451,880 | 472,372 |
| Wood and cork | 161,823 | 143,715 |
| Paper, printing and publishing | 172,016 | 168,303 |
| Chemicals | 587,427 | 492,891 |
| Machinery, equipment and basic metallurgical | 596,311 | 601,199 |
| Electricity, water and gas | 802,446 | 938,691 |
| Construction | 2,997,461 | 3,235,060 |
| Retail business | 915,468 | 894,893 |
| Wholesale business | 1,218,655 | 1,204,966 |
| Restaurants and hotels | 944,628 | 1,151,819 |
| Transports and communications | 1,483,423 | 1,337,261 |
| Services | 8,986,792 | 9,803,778 |
| Consumer credit | 2,376,755 | 2,473,252 |
| Mortgage credit | 16,358,710 | 16,867,617 |
| Other domestic activities | 7,731 | 7,864 |
| Other international activities | 780,345 | 834,843 |
| 39,540,490 | 41,347,668 | |
| Impairment for credit risk | (4,434,699) | (4,586,737) |
| 35,105,791 | 36,760,931 |
| 2015 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Agriculture | 113,137 | 75,609 | 113,827 | 23,018 | 325,591 |
| Mining | 23,441 | 8,233 | 5,309 | 10,360 | 47,343 |
| Food, beverage and tobacco | 182,998 | 69,379 | 59,605 | 13,703 | 325,685 |
| Textiles | 215,814 | 89,328 | 114,433 | 32,305 | 451,880 |
| Wood and cork | 66,761 | 33,332 | 43,466 | 18,264 | 161,823 |
| Paper, printing and publishing | 50,967 | 62,010 | 49,009 | 10,030 | 172,016 |
| Chemicals | 302,443 | 115,119 | 100,854 | 69,011 | 587,427 |
| Machinery, equipment and basic metallurgical | 231,151 | 187,947 | 125,738 | 51,475 | 596,311 |
| Electricity, water and gas | 91,245 | 145,074 | 562,108 | 4,019 | 802,446 |
| Construction | 983,534 | 284,991 | 712,827 | 1,016,109 | 2,997,461 |
| Retail business | 344,695 | 208,242 | 219,382 | 143,149 | 915,468 |
| Wholesale business | 516,119 | 312,637 | 216,288 | 173,611 | 1,218,655 |
| Restaurants and hotels | 103,159 | 182,398 | 535,097 | 123,974 | 944,628 |
| Transports and communications | 361,973 | 284,214 | 529,109 | 308,127 | 1,483,423 |
| Services | 2,784,614 | 2,126,577 | 2,961,027 | 1,114,574 | 8,986,792 |
| Consumer credit | 530,783 | 768,725 | 585,462 | 491,785 | 2,376,755 |
| Mortgage credit | 7,617 | 169,664 | 16,003,810 | 177,619 | 16,358,710 |
| Other domestic activities | 9 | 10 | 3 | 7,709 | 7,731 |
| Other international activities | 210,085 | 169,038 | 393,494 | 7,728 | 780,345 |
| 7,120,545 | 5,292,527 | 23,330,848 | 3,796,570 | 39,540,490 |
The analysis of loans and advances to customers, by type of credit and by maturity as at 31 December, 2015, is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Public sector | 1,064,563 | - | - | - | 1,064,563 |
| Asset-backed loans | 1,759,732 | 3,284,555 | 15,815,975 | 2,088,172 | 22,948,434 |
| Personal guaranteed loans | 1,164,497 | 1,311,340 | 4,577,634 | 408,508 | 7,461,979 |
| Unsecured loans | 1,341,911 | - | - | 1,098,112 | 2,440,023 |
| Foreign loans | 706,961 | 289,367 | 1,185,281 | 58,931 | 2,240,540 |
| Factoring | 1,062,903 | - | - | 16,344 | 1,079,247 |
| Finance leases | 19,978 | 407,265 | 1,751,958 | 126,503 | 2,305,704 |
| 7,120,545 | 5,292,527 | 23,330,848 | 3,796,570 | 39,540,490 |
The analysis of loans and advances to customers, by maturity and by sector of activity as at 31 December, 2014 is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Agriculture | 136,042 | 64,498 | 104,735 | 20,804 | 326,079 |
| Mining | 30,826 | 7,936 | 5,523 | 8,747 | 53,032 |
| Food, beverage and tobacco | 194,654 | 66,968 | 61,612 | 16,799 | 340,033 |
| Textiles | 235,840 | 91,342 | 106,888 | 38,302 | 472,372 |
| Wood and cork | 56,511 | 31,935 | 20,778 | 34,491 | 143,715 |
| Paper, printing and publishing | 44,181 | 61,899 | 48,008 | 14,215 | 168,303 |
| Chemicals | 188,182 | 131,640 | 114,081 | 58,988 | 492,891 |
| Machinery, equipment and basic metallurgical | 226,617 | 156,427 | 160,587 | 57,568 | 601,199 |
| Electricity, water and gas | 135,264 | 198,463 | 589,770 | 15,194 | 938,691 |
| Construction | 1,132,155 | 466,535 | 704,207 | 932,163 | 3,235,060 |
| Retail business | 308,084 | 212,716 | 206,696 | 167,397 | 894,893 |
| Wholesale business | 519,547 | 302,887 | 202,181 | 180,351 | 1,204,966 |
| Restaurants and hotels | 148,531 | 176,849 | 560,669 | 265,770 | 1,151,819 |
| Transports and communications | 310,524 | 332,737 | 580,529 | 113,471 | 1,337,261 |
| Services | 3,803,680 | 2,142,431 | 2,647,628 | 1,210,039 | 9,803,778 |
| Consumer credit | 553,425 | 817,343 | 529,231 | 573,253 | 2,473,252 |
| Mortgage credit | 9,437 | 160,963 | 16,535,620 | 161,597 | 16,867,617 |
| Other domestic activities | 104 | 229 | 288 | 7,243 | 7,864 |
| Other international activities | 197,777 | 253,261 | 364,493 | 19,312 | 834,843 |
| 8,231,381 | 5,677,059 | 23,543,524 | 3,895,704 | 41,347,668 |
The analysis of loans and advances to customers, by type of credit and by maturity as at 31 December, 2014, is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Due within | 1 year to | Over | Undetermined | ||
| 1 year | 5 years | 5 years | maturity | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Public sector | 1,177,440 | - | - | - | 1,177,440 |
| Asset-backed loans | 272,273 | 3,519,762 | 16,523,576 | 1,922,798 | 22,238,409 |
| Personal guaranteed loans | 3,240,405 | 1,398,568 | 4,079,708 | 698,353 | 9,417,034 |
| Unsecured loans | 1,448,117 | - | - | 981,459 | 2,429,576 |
| Foreign loans | 1,007,050 | 347,366 | 1,152,705 | 91,433 | 2,598,554 |
| Factoring | 1,069,188 | - | - | 23,044 | 1,092,232 |
| Finance leases | 16,908 | 411,363 | 1,787,535 | 178,617 | 2,394,423 |
| 8,231,381 | 5,677,059 | 23,543,524 | 3,895,704 | 41,347,668 | |
As at 31 December 2015, the securitization operations are detailed as follows:
Caravela SME No. 3
The synthetic securitization "Caravela SME No.3" amounts to Euros 2,417,154,000.
Caravela SME No. 4
The synthetic securitization "Caravela SME No.4" amounts to Euros 1,060,382,000.
The balance Loans and advances to customers includes the following amounts related to finance leases contracts:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Gross amount | 2,532,397 | 2,613,060 |
| Interest not yet due | (353,196) | (397,254) |
| Net book value | 2,179,201 | 2,215,806 |
The analysis of the financial lease contracts by type of client, is presented as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Individuals | ||
| Home | 61,458 | 65,144 |
| Consumer | 19,122 | 20,996 |
| Others | 127,790 | 143,737 |
| 208,370 | 229,877 | |
| Companies | ||
| Equipment | 261,355 | 247,231 |
| Mortgage | 1,709,476 | 1,738,698 |
| 1,970,831 | 1,985,929 | |
| 2,179,201 | 2,215,806 | |
Regarding operational leasing, the Bank does not present relevant contracts as leasor.
The loans to customers' portfolio includes contracts that resulted in a formal restructuring with the customers and the consequent establishment of a new funding to replace the previous. The restructuring may result in a reinforce of guarantees and / or liquidation of part of the credit and involve an extension of maturities or a different interest rate. The analysis of restructured loans, by sector of activity, is as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Agriculture | 1,283 | 1,674 |
| Mining | 19 | 35 |
| Food, beverage and tobacco | 81 | 164 |
| Textiles | 222 | 194 |
| Wood and cork | 10,079 | 304 |
| Paper, printing and publishing | 94 | 10 |
| Chemicals | 245 | 101 |
| Machinery, equipment and basic metallurgical | - | 304 |
| Construction | 3,451 | 5,204 |
| Retail business | 924 | 1,014 |
| Wholesale business | 19,493 | 19,577 |
| Restaurants and hotels | 571 | 678 |
| Transports and communications | 481 | 354 |
| Services | 6,415 | 2,917 |
| Consumer credit | 40,562 | 24,577 |
| Other domestic activities | 26 | 9 |
| Other international activities | 126 | 135 |
| 84,072 | 57,251 |
The restructured loans are subject to an impairment analysis resulting from the revaluation of expectation to meet new cash flows inherent to the new contract terms, discounted at the original effective interest rate and considering new collaterals.
Regarding the restructured loans, the impairment associated to these operations amounts to Euros 39,582,000 (31 December 2014: Euros 22,523,000).
The analysis of overdue loans, by sector of activity, is as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Agriculture | 23,018 | 20,804 |
| Mining | 10,360 | 8,747 |
| Food, beverage and tobacco | 13,703 | 16,799 |
| Textiles | 32,305 | 38,302 |
| Wood and cork | 18,264 | 34,491 |
| Paper, printing and publishing | 10,030 | 14,215 |
| Chemicals | 69,011 | 58,988 |
| Machinery, equipment and basic metallurgical | 51,475 | 57,568 |
| Electricity, water and gas | 4,019 | 15,194 |
| Construction | 1,016,109 | 932,163 |
| Retail business | 143,149 | 167,397 |
| Wholesale business | 173,611 | 180,351 |
| Restaurants and hotels | 123,974 | 265,770 |
| Transports and communications | 308,127 | 113,471 |
| Services | 1,114,574 | 1,210,039 |
| Consumer credit | 491,785 | 573,253 |
| Mortgage credit | 177,619 | 161,597 |
| Other domestic activities | 7,709 | 7,243 |
| Other international activities | 7,728 | 19,312 |
| 3,796,570 | 3,895,704 |
The analysis of overdue loans, by type of credit, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Asset-backed loans | 2,088,172 | 1,922,798 |
| Personal guaranteed loans | 408,508 | 698,353 |
| Unsecured loans | 1,098,112 | 981,459 |
| Foreign loans | 58,931 | 91,433 |
| Factoring | 16,344 | 23,044 |
| Finance leases | 126,503 | 178,617 |
| 3,796,570 | 3,895,704 |
The changes occurred in impairment for credit risk are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Impairment for overdue loans and | ||
| for other credit risks: | ||
| Balance on 1 January | 4,583,265 | 4,211,907 |
| Transfers | 71,822 | (157,170) |
| Impairment charge for the year | 544,866 | 1,164,886 |
| Write-back for the year | (12,321) | - |
| Loans charged-off | (754,352) | (636,358) |
| Balance on 31 December | 4,433,280 | 4,583,265 |
| Impairment for country risk: | ||
| Balance on 1 January | 3,472 | 3,210 |
| Transfers | (1,693) | - |
| Impairment charge for the year | - | 262 |
| Write-back for the year | (360) | - |
| Balance on 31 December | 1,419 | 3,472 |
| 4,434,699 | 4,586,737 |
If the impairment loss decreases in a subsequent period to its initial accounting and this decrease can be objectively associated to an event that occurred after the recognition of the loss, the impairment in excess is reversed through profit and loss.
The balance Impairment for overdue loans and for other credit risks includes, as at 31 December 2015, the amount of Euros 1,419,000 (31 December 2014: Euros 3,472,000) regarding impairments to loans granted to resident entities in countries which are subject to country risk according with Instruction of the Bank of Portugal.
The analysis of impairment, by sector of activity, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Agriculture | 23,894 | 23,706 |
| Mining | 12,002 | 9,562 |
| Food, beverage and tobacco | 14,862 | 19,175 |
| Textiles | 34,969 | 41,443 |
| Wood and cork | 30,739 | 40,047 |
| Paper, printing and publishing | 11,846 | 13,753 |
| Chemicals | 94,302 | 69,365 |
| Machinery, equipment and basic metallurgical | 51,156 | 57,733 |
| Electricity, water and gas | 46,231 | 37,433 |
| Construction | 1,003,523 | 900,812 |
| Retail business | 153,865 | 174,747 |
| Wholesale business | 181,531 | 196,144 |
| Restaurants and hotels | 198,748 | 300,753 |
| Transports and communications | 314,499 | 76,013 |
| Services | 918,413 | 1,127,334 |
| Consumer credit | 531,497 | 716,999 |
| Mortgage credit | 760,359 | 716,984 |
| Other domestic activities | 43,082 | 47,631 |
| Other international activities | 9,181 | 17,103 |
| 4,434,699 | 4,586,737 |
The impairment for credit risk, by type of credit, is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Asset-backed loans | 2,385,894 | 2,319,285 |
| Personal guaranteed loans | 436,428 | 747,371 |
| Unsecured loans | 1,297,490 | 1,134,208 |
| Foreign loans | 121,884 | 154,063 |
| Factoring | 15,886 | 21,314 |
| Finance leases | 177,117 | 210,496 |
| 4,434,699 | 4,586,737 |
The analysis of loans charged-off, by sector of activity, is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Agriculture | 2,964 | 475 | |
| Mining | 270 | 239 | |
| Food, beverage and tobacco | 3,770 | 6,837 | |
| Textiles | 10,325 | 12,299 | |
| Wood and cork | 9,433 | 10,020 | |
| Paper, printing and publishing | 5,692 | 23,426 | |
| Chemicals | 3,723 | 46,738 | |
| Machinery, equipment and basic metallurgical | 7,109 | 10,058 | |
| Electricity, water and gas | 290 | 157 | |
| Construction | 95,753 | 187,181 | |
| Retail business | 29,946 | 46,579 | |
| Wholesale business | 43,531 | 47,209 | |
| Restaurants and hotels | 35,822 | 13,468 | |
| Transports and communications | 10,291 | 8,251 | |
| Services | 369,409 | 145,178 | |
| Consumer credit | 112,259 | 77,320 | |
| Mortgage credit | 114 | 6 | |
| Other domestic activities | 10,467 | 755 | |
| Other international activities | 3,184 | 162 | |
| 754,352 | 636,358 |
In compliance with the accounting policy described in note 1 b), loans and advances to customers are charged-off when there are no feasible expectations, from an economic perspective, of recovering the loan amount. For collateralised loans, the charge-off occurs for the unrecoverable amount when the funds arising from the execution of the respective collaterals are effectively received. This charge-off is carried out only for loans that are considered not to be recoverable and fully provided.
The analysis of loans charged-off, by type of credit, is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Asset-backed loans | 65,169 | 41,373 | |
| Personal guaranteed loans | 21,053 | 31,764 | |
| Unsecured loans | 647,396 | 500,062 | |
| Foreign loans | 19,858 | 61,548 | |
| Finance leases | 876 | 1,611 | |
| 754,352 | 636,358 |
The analysis of recovered loans and interest, during 2015 and 2014, by sector of activity, is as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Agriculture | 83 | 76 | |
| Mining | 1 | 80 | |
| Food, beverage and tobacco | 269 | 141 | |
| Textiles | 486 | 248 | |
| Wood and cork | 270 | 203 | |
| Paper, printing and publishing | 8 | 197 | |
| Chemicals | 315 | 243 | |
| Machinery, equipment and basic metallurgical | 470 | 1,102 | |
| Electricity, water and gas | 6 | - | |
| Construction | 17,210 | 1,504 | |
| Retail business | 423 | 689 | |
| Wholesale business | 875 | 1,053 | |
| Restaurants and hotels | 67 | 241 | |
| Transports and communications | 110 | 238 | |
| Services | 1,569 | 2,597 | |
| Consumer credit | 3,328 | 3,648 | |
| Mortgage credit | 8 | - | |
| Other domestic activities | 168 | 189 | |
| 25,666 | 12,449 |
The analysis of recovered loans and interest during 2015 and 2014, by type of credit, is as follows:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Unsecured loans | 25,555 | 12,277 | |
| Foreign loans | 68 | 119 | |
| Finance leases | 43 | 53 | |
| 25,666 | 12,449 |
The balance Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Bonds and other fixed income securities | ||
| Issued by public entities | 3,294,591 | 2,405,462 |
| Issued by other entities | 1,553,649 | 1,297,071 |
| 4,848,240 | 3,702,533 | |
| Overdue securities | 4,075 | 4,077 |
| Impairment for overdue securities | (4,075) | (4,077) |
| 4,848,240 | 3,702,533 | |
| Shares and other variable income securities | 2,229,490 | 2,181,064 |
| 7,077,730 | 5,883,597 | |
| Trading derivatives | 846,752 | 968,560 |
| 7,924,482 | 6,852,157 |
The balance Trading derivatives included, as at 31 December 2015, the valuation of the embedded derivatives separated from the host contracts in accordance with the accounting policy 1 c) in the amount of Euros 46,000 (31 December 2014: null amount Euros).
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale securities, net of impairment, as at 31 December 2015, is analysed as follows:
| 2015 | ||||
|---|---|---|---|---|
| Other financial assets | ||||
| at fair value | Available | |||
| Trading | through profit or loss | for sale | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | ||||
| Bonds issued by public entities | ||||
| Portuguese issuers | 27,573 | 152,018 | 2,193,395 | 2,372,986 |
| Foreign issuers | 38,280 | - | 2,495 | 40,775 |
| Bonds issued by other entities | ||||
| Portuguese issuers | 17,007 | - | 1,139,881 | 1,156,888 |
| Foreign issuers | 69,465 | - | 331,371 | 400,836 |
| Treasury bills and other | ||||
| Government bonds | - | - | 880,830 | 880,830 |
| 152,325 | 152,018 | 4,547,972 | 4,852,315 | |
| Impairment for overdue securities | - | - | (4,075) | (4,075) |
| 152,325 | 152,018 | 4,543,897 | 4,848,240 | |
| Variable income: | ||||
| Shares in Portuguese companies | 308 | - | 71,097 | 71,405 |
| Shares in foreign companies | 1 | - | 18,624 | 18,625 |
| Investment fund units | 14 | - | 2,139,188 | 2,139,202 |
| Other securities | 258 | - | - | 258 |
| 581 | - | 2,228,909 | 2,229,490 | |
| Trading derivatives | 846,752 | - | - | 846,752 |
| 999,658 | 152,018 | 6,772,806 | 7,924,482 | |
| of which: | ||||
| Level 1 | 218,347 | 152,018 | 4,271,090 | 4,641,455 |
| Level 2 | 609,055 | - | 184,727 | 793,782 |
| Level 3 | 172,256 | - | 2,253,838 | 2,426,094 |
| Financial assets at cost | - | - | 63,151 | 63,151 |
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale securities, net of impairment, as at 31 December 2014, is analysed as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Other financial assets | ||||||
| at fair value | Available | |||||
| Trading | through profit or loss | for sale | Total | |||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 193,972 | - | 1,316,544 | 1,510,516 | ||
| Foreign issuers | 73,379 | - | 6,621 | 80,000 | ||
| Bonds issued by other entities | ||||||
| Portuguese issuers | 1,072 | - | 884,739 | 885,811 | ||
| Foreign issuers | 97,919 | - | 317,418 | 415,337 | ||
| Treasury bills and other | ||||||
| Government bonds | - | - | 814,946 | 814,946 | ||
| 366,342 | - | 3,340,268 | 3,706,610 | |||
| Impairment for overdue securities | - | - | (4,077) | (4,077) | ||
| 366,342 | - | 3,336,191 | 3,702,533 | |||
| Variable income: | ||||||
| Shares in Portuguese companies | 332 | - | 83,634 | 83,966 | ||
| Shares in foreign companies | 9 | - | 462 | 471 | ||
| Investment fund units | 20 | - | 2,095,584 | 2,095,604 | ||
| Other securities | 1,023 | - | - | 1,023 | ||
| 1,384 | - | 2,179,680 | 2,181,064 | |||
| Trading derivatives | 968,560 | - | - | 968,560 | ||
| 1,336,286 | - | 5,515,871 | 6,852,157 | |||
| of which: | ||||||
| Level 1 | 439,791 | - | 3,100,089 | 3,539,880 | ||
| Level 2 | 896,495 | - | 208,710 | 1,105,205 | ||
| Level 3 | - | - | 2,127,157 | 2,127,157 | ||
| Financial assets at cost | - | - | 79,915 | 79,915 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 45.
The trading and available for sale portfolios, are recorded at fair value in accordance with the accounting policy described in note 1 c).
As referred in the accounting policy presented in note 1 c), the available for sale securities are presented at market value with the respective fair value accounted for against fair value reserves. As at 31 December 2015, the amount of fair value reserves of Euros 85,340,000 (31 December 2014: Euros 160,078,000) is presented net of impairment losses in the amount of Euros 452,898,000 (31 December 2014: Euros 379,443,000).
As referred in the accounting policy note 1 e) the Bank performed reclassifications of Financial instruments, during the first semester of 2010.
For instruments classified within level 3, according to note 7, during 2015 were recorded in Gains arising from financial assets available for sale the amount of Euros 5,834,000 (31 December 2014: Euros: 935,000). As at 31 December of 2015 were not recorded in Losses arising from financial assets available for sale any amount (31 December 2014: Euros: 1,000).
During 2015, in accordance with the accounting policy 1 e), the Bank reclassified Government bonds, from the portfolio of financial assets held to maturity to the portfolio of financial assets available for sale, in the amount of Euros 1,742,354,000, whose market value, at the date of the transfer, was Euros 2,024,570,000. The decision comes as part of the process of strengthening the Group's capital ratios, according to the strategy set by the Board of Directors to meet the challenges posed by the prudential determinations of the ECB and implied the reclassification on the date of decision, of all the securities portfolio of public debt recorded at the portfolio of securities held to maturity. Under the scope of IAS 39, considering its characteristics and the applicable framework (IAS 39 AG22 point e)), this situation did not imply the tainting of the remaining held to maturity portfolio. During 2015, and as mentioned in note 7, part of these securities were sold.
As mentioned in note 53, the balance Variable income - investment fund units includes the amount of Euros 1,352,163,000 (31 December 2014: Euros 1,267,071,000) related to participation units of funds specialized in recovery loans, acquired under the sale of loans and advances to customers (net of impairment). The amount of Euros 35,441,000 (31 December 2014: Euros 35,441,000) refers to junior tranches (bonds with a more subordinated nature), which are fully provided. The instruments are valued according to the quotations published by Funds Management Companies.
The portfolio of financial assets available for sale, as at 31 December 2015, is analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Amortised cost Euros '000 |
Impairment Euros '000 |
Amortised cost net of impairment Euros '000 |
Fair value reserves Euros '000 |
Fair value hedge adjustments Euros '000 |
Total Euros '000 |
|
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 2,265,367 | - | 2,265,367 | (90,546) | 18,574 | 2,193,395 |
| Foreign issuers | 2,472 | - | 2,472 | 23 | - | 2,495 |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 1,178,788 | (91,193) | 1,087,595 | 48,211 | - | 1,135,806 |
| Foreign issuers | 318,990 | (19,719) | 299,271 | 31,879 | 221 | 331,371 |
| Treasury bills and other | ||||||
| Government bonds | 881,107 | - | 881,107 | (277) | - | 880,830 |
| 4,646,724 | (110,912) | 4,535,812 | (10,710) | 18,795 | 4,543,897 | |
| Variable income: | ||||||
| Shares in Portuguese companies | 151,974 | (85,002) | 66,972 | 4,125 | - | 71,097 |
| Shares in foreign companies | 272 | (150) | 122 | 18,502 | - | 18,624 |
| Investment fund units | 2,322,599 | (256,834) | 2,065,765 | 73,423 | - | 2,139,188 |
| 2,474,845 | (341,986) | 2,132,859 | 96,050 | - | 2,228,909 | |
| 7,121,569 | (452,898) | 6,668,671 | 85,340 | 18,795 | 6,772,806 |
The portfolio of financial assets available for sale, as at 31 December 2014, is analysed as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Amortised cost Euros '000 |
Impairment Euros '000 |
Amortised cost net of impairment Euros '000 |
Fair value reserves Euros '000 |
Fair value hedge adjustments Euros '000 |
Total Euros '000 |
|
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 1,282,622 | - | 1,282,622 | 20,978 | 12,944 | 1,316,544 |
| Foreign issuers | 6,440 | - | 6,440 | 181 | - | 6,621 |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 892,563 | (69,566) | 822,997 | 57,132 | 533 | 880,662 |
| Foreign issuers | 295,705 | - | 295,705 | 21,448 | 265 | 317,418 |
| Treasury bills and other | ||||||
| Government bonds | 815,107 | - | 815,107 | (161) | - | 814,946 |
| 3,292,437 | (69,566) | 3,222,871 | 99,578 | 13,742 | 3,336,191 | |
| Variable income: | ||||||
| Shares in Portuguese companies | 162,310 | (82,589) | 79,721 | 3,913 | - | 83,634 |
| Shares in foreign companies | 243 | (15) | 228 | 234 | - | 462 |
| Investment fund units | 2,266,504 | (227,273) | 2,039,231 | 56,353 | - | 2,095,584 |
| 2,429,057 | (309,877) | 2,119,180 | 60,500 | - | 2,179,680 | |
| 5,721,494 | (379,443) | 5,342,051 | 160,078 | 13,742 | 5,515,871 |
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale, net of impairment, as at 31 December 2015, by valuation levels, is analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Financial | ||||||
| Level 1 | Level 2 | Level 3 | instruments at cost | Total | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 2,356,135 | - | - | 16,851 | 2,372,986 | |
| Foreign issuers | 40,775 | - | - | - | 40,775 | |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 976,997 | 103,949 | 71,866 | 4,076 | 1,156,888 | |
| Foreign issuers | 291,191 | 80,551 | 29,094 | - | 400,836 | |
| Treasury bills and other | ||||||
| Government bonds | 880,830 | - | - | - | 880,830 | |
| 4,545,928 | 184,500 | 100,960 | 20,927 | 4,852,315 | ||
| Impairment for overdue securities | - | - | - | (4,075) | (4,075) | |
| 4,545,928 | 184,500 | 100,960 | 16,852 | 4,848,240 | ||
| Variable income: | ||||||
| Shares in Portuguese companies | 24,204 | 1,147 | 13,548 | 32,506 | 71,405 | |
| Shares in foreign companies | - | 322 | 18,277 | 26 | 18,625 | |
| Investment fund units | 4,368 | 14 | 2,121,053 | 13,767 | 2,139,202 | |
| Other securities | 258 | - | - | - | 258 | |
| 28,830 | 1,483 | 2,152,878 | 46,299 | 2,229,490 | ||
| Trading derivatives | 66,697 | 607,799 | 172,256 | - | 846,752 | |
| 4,641,455 | 793,782 | 2,426,094 | 63,151 | 7,924,482 |
The portfolio of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale, net of impairment, as at 31 December 2014, by valuation levels, is analysed as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Level 1 Euros '000 |
Level 2 Euros '000 |
Level 3 Euros '000 |
Financial instruments at cost Euros '000 |
Total Euros '000 |
|
| Fixed income: | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 1,510,516 | - | - | - | 1,510,516 |
| Foreign issuers | 80,000 | - | - | - | 80,000 |
| Bonds issued by other entities | |||||
| Portuguese issuers | 679,326 | 196,583 | 5,825 | 4,077 | 885,811 |
| Foreign issuers | 363,781 | 20,332 | 31,224 | - | 415,337 |
| Treasury bills and other | |||||
| Government bonds | 814,946 | - | - | - | 814,946 |
| 3,448,569 | 216,915 | 37,049 | 4,077 | 3,706,610 | |
| Impairment for overdue securities | - | - | - | (4,077) | (4,077) |
| 3,448,569 | 216,915 | 37,049 | - | 3,702,533 | |
| Variable income: | |||||
| Shares in Portuguese companies | 4,055 | 982 | 10,623 | 68,306 | 83,966 |
| Shares in foreign companies | 9 | 300 | - | 162 | 471 |
| Investment fund units | 4,672 | - | 2,079,485 | 11,447 | 2,095,604 |
| Other securities | 1,023 | - | - | - | 1,023 |
| 9,759 | 1,282 | 2,090,108 | 79,915 | 2,181,064 | |
| Trading derivatives | 81,552 | 887,008 | - | - | 968,560 |
| 3,539,880 | 1,105,205 | 2,127,157 | 79,915 | 6,852,157 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 45.
During 2015, reclassifications were made from level 2 to level 1 in the amount of Euros 93,716,000 (31 December 2014: Euros 79,419,000) related to securities that became complied with the requirements of this level, as described in note 45.
The instruments classified as level 3 have associated unrealized gains and losses in the positive amount of Euros 92,092,000 (31 December 2014: positive amount of Euros 38,280,000) recorded in fair value reserves. The amount of impairment associated to these securities amounts to Euros 360,952,000 as at 31 December 2015 (31 December 2014: Euros 238,781,000) and were not generated capital gains or losses in the year. Were not made transfers to and from this level.
The assets included in level 3, in the amount of Euros 2,121,053,000 (31 December 2014: Euros 2,079,485,000) corresponds to units of closed-ended investment funds valued in accordance with 'Net assets attributable to unit holders' (NAV) quote determined by the management company and in accordance with the audited accounts for the respective funds. These funds have a diverse set of assets and liabilities valued in their respective accounts at fair value through internal methodologies used by the management company. It is not practicable to present a sensitivity analysis of the different components of the underlying assumptions used by entities in the presentation of NAV, nevertheless it should be noted that a variation of + / - 10 % of the NAV has an impact of Euros 212,105,000 (31 December 2014: Euros 207,949,000) in Equity (Fair value reserves).
In addition, the assets classified as level 3 also include the value of the investment held by the Banco Comercial Português, S.A. in Visa Europe Limited in the amount of Euros 18,276,000, as a result of their valuation for the current transaction Visa International, as referred in notes 40 and 44.
The reclassifications performed in prior years until 31 December 2015, are analysed as follows:
| At the reclassification date | 2015 | ||||
|---|---|---|---|---|---|
| Book value Euros '000 |
Fair value Euros '000 |
Book value Euros '000 |
Fair value Euros '000 |
Difference Euros '000 |
|
| From Financial assets held for trading to: | |||||
| Financial assets available for sale | 196,800 | 196,800 | 18,879 | 18,879 | - |
| Financial assets held to maturity | 2,144,892 | 2,144,892 | 236,866 | 230,475 | (6,391) |
| From Financial assets available for sale to: | |||||
| Loans represented by securities | 2,592,280 | 2,592,280 | 4,375 | 4,375 | - |
| Financial assets held to maturity | 627,492 | 627,492 | 73,533 | 81,442 | 7,909 |
| 333,653 | 335,171 | 1,518 |
The amounts accounted in the income statement and in fair value reserves, as at 31 December 2015 related to reclassified financial assets are analysed as follows:
| Income statement |
Changes | |||
|---|---|---|---|---|
| Interests Euros '000 |
Fair value reserves Euros '000 |
Equity Euros '000 |
||
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 487 | (1,558) | (1,071) | |
| Financial assets held to maturity | 9,140 | - | 9,140 | |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | 130 | - | 130 | |
| Financial assets held to maturity | 3,508 | 252 | 3,760 | |
| 13,265 | (1,306) | 11,959 |
If the reclassifications described previously had not occurred, the additional amounts recognised in equity as at 31 December 2015, would be as follows:
| Income statement |
||||
|---|---|---|---|---|
| Fair value changes Euros '000 |
Retained earnings Euros '000 |
Fair value reserves Euros '000 |
Equity Euros '000 |
|
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | (1,558) | 1,613 | (55) | - |
| Financial assets held to maturity | (53,746) | 47,355 | - | (6,391) |
| From Financial assets available for sale to: | ||||
| Financial assets held to maturity | - | - | 7,909 | 7,909 |
| (55,304) | 48,968 | 7,854 | 1,518 |
As at 31 December 2014, this reclassification is analysed as follows:
| At the reclassification date | 2014 | ||||
|---|---|---|---|---|---|
| Book value | Fair value | Book value | Fair value | Difference | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| From Financial assets held for trading to: | |||||
| Financial assets available for sale | 196,800 | 196,800 | 18,213 | 18,213 | - |
| Financial assets held to maturity | 2,144,892 | 2,144,892 | 698,421 | 745,776 | 47,355 |
| From Financial assets available for sale to: | |||||
| Loans represented by securities | 2,592,280 | 2,592,280 | 4,375 | 4,375 | - |
| Financial assets held to maturity | 627,492 | 627,492 | 73,151 | 80,294 | 7,143 |
| 794,160 | 848,658 | 54,498 |
The amounts accounted in the income statement and in fair value reserves, as at 31 December 2014 related to reclassified financial assets are analysed as follows:
| Income statement |
Changes | |||
|---|---|---|---|---|
| Interests Euros '000 |
Fair value reserves Euros '000 |
Equity Euros '000 |
||
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 826 | 4,411 | 5,237 | |
| Financial assets held to maturity | 30,443 | - | 30,443 | |
| From Financial assets available for sale to: | ||||
| Loans represented by securities | 436 | - | 436 | |
| Financial assets held to maturity | 10,418 | (6,709) | 3,709 | |
| 42,123 | (2,298) | 39,825 |
If the reclassifications described previously had not occurred, the additional amounts recognised in equity as at 31 December 2014, would be as follows:
| Income statement |
||||
|---|---|---|---|---|
| Fair value changes Euros '000 |
Retained earnings Euros '000 |
Fair value reserves Euros '000 |
Equity Euros '000 |
|
| From Financial assets held for trading to: | ||||
| Financial assets available for sale | 4,411 | (2,798) | (1,613) | - |
| Financial assets held to maturity | 81,930 | (34,575) | - | 47,355 |
| From Financial assets available for sale to: | ||||
| Financial assets held to maturity | - | - | 7,143 | 7,143 |
| 86,341 | (37,373) | 5,530 | 54,498 |
The changes occurred in impairment for financial assets available for sale are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Balance on 1 January | 379,444 | 323,670 |
| Transfers | 5,640 | 52,201 |
| Charges/(Reversals) through Fair value reserves | 7,577 | (8,158) |
| Charge for the year | 96,517 | 137,013 |
| Write-back for the year | - | (2,027) |
| Loans charged-off | (36,281) | (123,255) |
| Balance on 31 December | 452,897 | 379,444 |
The Bank recognises impairment for financial assets available for sale when there is a significant or prolonged decrease in its fair value or when there is an impact on expected future cash flows of the assets. This assessment involves judgment in which the Bank takes into consideration, among other factors, the volatility of the securities prices.
Thus, as a consequence of the low liquidity and significant volatility in financial markets, the following factors were taken into consideration in determining the existence of impairment:
Equity instruments: (i) decreases of more than 30% against the purchase price; or (ii) the market value below the purchase price for a period exceeding 12 months;
Debt instruments: when there is objective evidence of events with impact on recoverable value of future cash flows of these assets.
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity, as at 31 December 2015 is as follows:
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over | |||||
| 3 months | 1 year | 5 years | 5 years | Undetermined | Total | |||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Fixed income: | ||||||||
| Bonds issued by public entities | ||||||||
| Portuguese issuers | 2,329 | 1,757 | 502,588 | 1,866,312 | - | 2,372,986 | ||
| Foreign issuers | 43 | - | 38,378 | 2,354 | - | 40,775 | ||
| Bonds issued by other entities | ||||||||
| Portuguese issuers | 11,085 | 1,468 | 639,512 | 500,748 | 4,075 | 1,156,888 | ||
| Foreign issuers | 1,790 | 3,594 | 126,460 | 268,992 | - | 400,836 | ||
| Treasury bills and other | ||||||||
| Government bonds | 356,573 | 524,257 | - | - | - | 880,830 | ||
| 371,820 | 531,076 | 1,306,938 | 2,638,406 | 4,075 | 4,852,315 | |||
| Impairment for overdue securities | - | - | - | - | (4,075) | (4,075) | ||
| 371,820 | 531,076 | 1,306,938 | 2,638,406 | - | 4,848,240 | |||
| Variable income: | ||||||||
| Companies' shares | ||||||||
| Portuguese companies | 71,405 | 71,405 | ||||||
| Foreign companies | 18,625 | 18,625 | ||||||
| Investment fund units | 2,139,202 | 2,139,202 | ||||||
| Other securities | 258 | 258 | ||||||
| 2,229,490 | 2,229,490 | |||||||
| 371,820 | 531,076 | 1,306,938 | 2,638,406 | 2,229,490 | 7,077,730 |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity, as at 31 December 2014 is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Up to | 3 months to | 1 year to | Over | |||
| 3 months | 1 year | 5 years | 5 years | Undetermined | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 21 | 82,644 | 896,155 | 531,696 | - | 1,510,516 |
| Foreign issuers | 10 | 5,131 | 74,489 | 370 | - | 80,000 |
| Bonds issued by other entities | ||||||
| Portuguese issuers | 7,176 | 86,719 | 511,910 | 275,929 | 4,077 | 885,811 |
| Foreign issuers | 1,366 | 20,812 | 70,654 | 322,505 | - | 415,337 |
| Treasury bills and other | ||||||
| Government bonds | 36,123 | 778,823 | - | - | - | 814,946 |
| 44,696 | 974,129 | 1,553,208 | 1,130,500 | 4,077 | 3,706,610 | |
| Impairment for overdue securities | - | - | - | - | (4,077) | (4,077) |
| 44,696 | 974,129 | 1,553,208 | 1,130,500 | - | 3,702,533 | |
| Variable income: | ||||||
| Companies' shares | ||||||
| Portuguese companies | 83,966 | 83,966 | ||||
| Foreign companies | 471 | 471 | ||||
| Investment fund units | 2,095,604 | 2,095,604 | ||||
| Other securities | 1,023 | 1,023 | ||||
| 2,181,064 | 2,181,064 | |||||
| 44,696 | 974,129 | 1,553,208 | 1,130,500 | 2,181,064 | 5,883,597 | |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity as at 31 December 2015 is as follows:
| Shares | Other Financial Assets |
Overdue | Gross | |
|---|---|---|---|---|
| Securities | Total | |||
| Euros '000 | Euros '000 | Euros '000 | ||
| - | - | - | 361 | 361 |
| - | - | - | 998 | 998 |
| 11 | - | - | 13,251 | |
| - | - | - | 25,000 | |
| - | 4 | - | - | 4 |
| - | 941 | - | 2,540 | 3,481 |
| - | 852 | - | 176 | 1,028 |
| - | 14,293 | - | - | 14,293 |
| 28,901 | - | - | 509,776 | |
| 45,028 | 2,139,202 | - | 3,218,764 | |
| - | - | 258 | - | 258 |
| 90,030 | 2,139,460 | 4,075 | 3,787,214 | |
| 3,294,591 | ||||
| - | - | - | (4,075) | (4,075) |
| 90,030 | 3,020,290 | - | 7,077,730 | |
| 13,240 25,000 480,875 1,034,534 1,553,649 2,413,761 3,967,410 |
Euros '000 Euros '000 - |
880,830 | - |
The analysis of Financial assets held for trading, Other financial assets held for trading at fair value through profit or loss and Financial assets available for sale by sector of activity as at 31 December 2014 is as follows:
| 2014 | |||||
|---|---|---|---|---|---|
| Other Financial |
Overdue | Gross | |||
| Bonds | Shares | Assets | Securities | Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Textiles | - | - | - | 361 | 361 |
| Wood and cork | - | 501 | - | 998 | 1,499 |
| Paper, printing and publishing | 13,040 | 11 | - | - | 13,051 |
| Machinery, equipment and basic metallurgical | - | 4 | - | - | 4 |
| Electricity, water and gas | - | 8 | - | - | 8 |
| Construction | - | 952 | - | 2,540 | 3,492 |
| Wholesale business | - | 983 | - | 176 | 1,159 |
| Restaurants and hotels | - | 69 | - | - | 69 |
| Transport and communications | 365,060 | 41,366 | - | - | 406,426 |
| Services | 918,971 | 40,543 | 2,095,604 | 2 | 3,055,120 |
| Other domestic activities | - | - | 1,023 | - | 1,023 |
| 1,297,071 | 84,437 | 2,096,627 | 4,077 | 3,482,212 | |
| Government and Public securities | 1,590,516 | - | 814,946 | - | 2,405,462 |
| Impairment for overdue securities | - | - | - | (4,077) | (4,077) |
| 2,887,587 | 84,437 | 2,911,573 | - | 5,883,597 |
The Bank, as part of the management process of the liquidity risk, holds a pool of eligible assets that can serve as collateral in funding operations in the European Central Bank and other Central Banks in countries were the Bank operates, which includes fixed income securities.
The analysis of trading derivatives by maturity as at 31 December 2015, is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months Euros '000 |
1 year Euros '000 |
year Euros '000 |
Total Euros '000 |
Assets Euros '000 |
Liabilities Euros '000 |
|
| Interest rate derivatives: | ||||||
| OTC Market: Interest rate swaps Interest rate options (purchase) |
966,802 825 |
1,326,731 20,309 |
10,547,812 146,688 |
12,841,345 167,822 |
513,663 1,373 |
479,483 - |
| Interest rate options (sale) Other interest rate contracts |
1 - |
219,709 26,250 |
146,688 53,212 |
366,398 79,462 |
- 44,040 |
596 45,817 |
| 967,628 | 1,592,999 | 10,894,400 | 13,455,027 | 559,076 | 525,896 | |
| Stock Exchange transactions: Interest rate futures |
31,022 | 55,112 | - | 86,134 | - | - |
| Currency derivatives: | ||||||
| OTC Market: Forward exchange contract Currency swaps Currency options (purchase) Currency options (sale) |
56,792 1,777,642 13,680 11,344 |
39,100 561,144 22,828 24,586 |
199 - - - |
96,091 2,338,786 36,508 35,930 |
917 14,687 804 - |
1,285 19,561 - 841 |
| Shares/debt instruments derivatives: OTC Market: Shares/indexes swaps Shares/indexes options (sale) Other shares/indexes |
1,859,458 360,291 - - |
647,658 1,794,535 - - |
199 1,544,975 1 - |
2,507,315 3,699,801 1 - |
16,408 3,625 - 12,194 |
21,687 15,666 4,500 - |
| options (purchase) | ||||||
| 360,291 | 1,794,535 | 1,544,976 | 3,699,802 | 15,819 | 20,166 | |
| Stock exchange transactions: Shares futures Shares/indexes options (purchase) Shares/indexes options (sale) |
420,661 - - |
- 82,289 82,300 |
- - - |
420,661 82,289 82,300 |
- 66,697 - |
- - 62,211 |
| 420,661 | 164,589 | - | 585,250 | 66,697 | 62,211 | |
| Commodity derivatives: Stock exchange transactions: Commodities futures |
86,888 | - | - | 86,888 | - | - |
| Credit derivatives: OTC Market: Credit Default Swaps Other credit derivatives (sale) |
242,800 - |
921,150 - |
1,635,250 11,164 |
2,799,200 11,164 |
188,706 - |
14,971 - |
| 242,800 | 921,150 | 1,646,414 | 2,810,364 | 188,706 | 14,971 | |
| Total financial instruments traded in: OTC Market Stock exchange |
3,430,177 538,571 |
4,956,342 219,701 |
14,085,989 - |
22,472,508 758,272 |
780,009 66,697 |
582,720 62,211 |
| Embedded derivatives | 46 | - | ||||
| 3,968,748 | 5,176,043 | 14,085,989 | 23,230,780 | 846,752 | 644,931 |
The analysis of trading derivatives by maturity as at 31 December 2014, is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Interest rate derivatives: | ||||||
| OTC Market: | ||||||
| Interest rate swaps | 337,888 | 1,005,129 | 11,712,245 | 13,055,262 | 645,283 | 624,379 |
| Interest rate options (purchase) Interest rate options (sale) |
- - |
130,200 130,200 |
216,782 215,936 |
346,982 346,136 |
429 - |
- 1,752 |
| Other interest rate contracts | 4,777 | 20,453 | 105,027 | 130,257 | 48,170 | 48,170 |
| 342,665 | 1,285,982 | 12,249,990 | 13,878,637 | 693,882 | 674,301 | |
| Stock Exchange transactions: Interest rate Futures |
16,473 | 15,649 | - | 32,122 | - | - |
| Currency derivatives: | ||||||
| OTC Market: | ||||||
| Forward exchange contract | 64,959 | 32,712 | 402 | 98,073 | 2,394 | 2,748 |
| Currency swaps Currency options (purchase) |
2,006,412 6,264 |
544,439 1,429 |
- - |
2,550,851 7,693 |
42,582 27 |
11,641 - |
| Currency options (sale) | 4,846 | 1,429 | - | 6,275 | - | 17 |
| 2,082,481 | 580,009 | 402 | 2,662,892 | 45,003 | 14,406 | |
| Shares/debt instruments derivatives: | ||||||
| OTC Market: Shares/indexes swaps |
123,731 | 680,084 | 1,133,972 | 1,937,787 | 4,347 | 11,673 |
| Shares/indexes options (sale) | 2,696 | - | - | 2,696 | - | - |
| Other shares/indexes contracts | - | - | - | - | 8,316 | - |
| 126,427 | 680,084 | 1,133,972 | 1,940,483 | 12,663 | 11,673 | |
| Stock exchange transactions: | ||||||
| Shares futures | 323,450 | - | - | 323,450 | - | - |
| Shares/indexes options (purchase) | - | 8,000 | 88,387 | 96,387 | 81,552 | - |
| Shares/indexes options (sale) | - | 8,000 | 88,400 | 96,400 | - | 81,568 |
| 323,450 | 16,000 | 176,787 | 516,237 | 81,552 | 81,568 | |
| Commodity derivatives: | ||||||
| Stock exchange transactions: | ||||||
| Commodities futures | 30,312 | - | - | 30,312 | - | - |
| Credit derivatives: | ||||||
| OTC Market: | ||||||
| Credit Default Swaps | 10,000 | - | 2,803,640 | 2,813,640 | 135,460 | 24,478 |
| Other credit derivatives (sale) | - | - | 13,216 | 13,216 | - | - |
| 10,000 | - | 2,816,856 | 2,826,856 | 135,460 | 24,478 | |
| Total financial instruments | ||||||
| traded in: | ||||||
| OTC Market Stock exchange |
2,561,573 370,235 |
2,546,075 31,649 |
16,201,220 176,787 |
21,308,868 578,671 |
887,008 81,552 |
724,858 81,568 |
| Embedded derivatives | - | 54 | ||||
| 2,931,808 | 2,577,724 | 16,378,007 | 21,887,539 | 968,560 | 806,480 |
This balance is analysed as follows:
| 2015 | 2014 | ||||
|---|---|---|---|---|---|
| Assets Euros '000 |
Liabilities Euros '000 |
Liabilities Euros '000 |
|||
| Hedging instruments | |||||
| Swaps | 39,094 | 40,923 | 53,157 | 28,547 | |
| Others | 170 | - | - | - | |
| 39,264 | 40,923 | 53,157 | 28,547 |
Hedging derivatives are measured in accordance with internal valuation techniques considering mainly observable market inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13 these derivatives are classified in level 2. The Bank applies derivatives to hedge interest and exchange rate exposure risks and securities portfolio credit risks. The accounting method depends on the nature of the hedged risk, namely if the Bank is exposed to fair value changes, variability in cash-flows or highly probable forecast transactions.
For the hedging relationships which comply with the hedging requirements of IAS 39, the Bank adopts the hedge accounting method mainly interest rate derivatives. The fair value hedge model is adopted for debt securities and deposits and loans granted with fixed rate. The cash flows hedge model is adopted to cover dynamic changes in cash flows from loans granted.
The relationships that follow the fair value hedge model recorded ineffectiveness for the year of a negative amount of Euros 2,484,000 (31 December 2014: positive amount of Euros 7,795,000) and the hedging relationships that follow the cash flows model recorded no ineffectiveness.
During 2015, reclassifications were made from fair value reserves to results, related to cash flow hedge relationships, in a positive amount of Euros 912,000. In 2014, no reclassifications were made from fair value reserves to results, related to cash flow hedge relationships.
The accumulated adjustment on financial risks covered performed on the assets and liabilities which includes hedged items is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Hedged item | Euros '000 | Euros '000 |
| Loans | 4,772 | 1,632 |
| Deposits | (32,530) | (34,277) |
| Debt issued | (68,026) | (95,854) |
| (95,784) | (128,499) |
The analysis of hedging derivatives portfolio by maturity as at 31 December 2015 is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fair value hedging derivatives related to interest rate risk changes: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | 4,040 | 139,291 | 2,891,016 | 3,034,347 | 32,171 | 40,923 |
| Others | 150,000 | - | - | 150,000 | 170 | - |
| 154,040 | 139,291 | 2,891,016 | 3,184,347 | 32,341 | 40,923 | |
| Cash flow hedging derivatives related to interest rate risk changes: |
||||||
| OTC Market: | ||||||
| Interest rate swaps | - | - | 5,700,000 | 5,700,000 | 6,923 | - |
| 154,040 | 139,291 | 8,591,016 | 8,884,347 | 39,264 | 40,923 | |
The analysis of hedging derivatives portfolio by maturity as at 31 December 2014 is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Notional (remaining term) | Fair value | |||||
| Up to | 3 months to | Over 1 | ||||
| 3 months | 1 year | year | Total | Assets | Liabilities | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Fair value hedging derivatives related to | ||||||
| interest rate risk changes: | ||||||
| OTC Market: | ||||||
| Interest rate swaps | 59,596 | 720,901 | 1,362,693 | 2,143,190 | 50,305 | 28,547 |
| Cash flow hedge derivatives with | ||||||
| interest rate risk: | ||||||
| OTC Market: | ||||||
| Interest rate Swaps | - | - | 2,000,000 | 2,000,000 | 2,852 | - |
| 59,596 | 720,901 | 3,362,693 | 4,143,190 | 53,157 | 28,547 |
The balance Financial assets held to maturity is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Bonds and other fixed income securities | |||
| Issued by Government and public entities | 50,597 | 1,917,366 | |
| Issued by other entities | 376,766 | 393,815 | |
| 427,363 | 2,311,181 |
As at 31 December 2015, the balance Financial assets held to maturity also includes the amount of Euros 236,866,000 (31 December 2014: Euros 698,421,000) related to non derivatives financial assets (bonds) reclassified in previous years from financial assets held for trading caption to financial assets held to maturity caption, as referred in the accounting policy note 1 e) and note 22.
As at 31 December 2015, the balance Financial assets held to maturity also includes the amount of Euros 73,533,000 (31 December 2014: Euros 73,151,000) related to non derivatives financial assets (bonds) reclassified in previous years from financial assets available for sale caption to financial assets held to maturity caption, as referred in the accounting policy note 1 e) and note 22.
During 2015, the Group reclassified Government bonds, from the portfolio of financial assets held to maturity for the portfolio of financial assets available for sale, in the amount of Euros 1,742,354,000, whose market value, at the date of transfer, was Euros 2,024,570,000. The decision comes as part of the process of strengthening the Group's capital ratios, according to the strategy set by the Board of Directors to meet the new challenges posed by the prudential determinations of the ECB and implied the reclassification on the date of decision, of all the securities portfolio of public debt recorded in the portfolio of securities held to maturity. Under the scope of IAS 39, considering its characteristics and the applicable framework (IAS 39 AG22 e)), this situation did not imply the tainting of the remaining held to maturity portfolio. During 2015, and as mentioned in note 7, part of these securities were sold.
As at 31 December 2015, the Financial assets held to maturity portfolio is analysed as follows:
| Description | Country | Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
Fair value Euros '000 |
|---|---|---|---|---|---|---|
| Issued by Government and public entities: | ||||||
| Btps 4.5 Pct 08/01.08.2018 Eur | Italy | August, 2018 | 4.500% | 50,000 | 50,597 | 56,591 |
| 50,597 | 56,591 | |||||
| Issued by other entities: | ||||||
| Cp Comboios Pt 09/16.10.2019 | Portugal | October, 2019 | 4.170% | 75,000 | 74,190 | 82,100 |
| Edia Sa 07/30.01.2027 | Portugal | January, 2027 | 0.053% | 40,000 | 38,968 | 31,773 |
| Stcp 00/05.06.2022- 100Mios Call Semest. | ||||||
| After 10Cpn-Min.10Mios | Portugal | June, 2022 | -0.044% | 100,000 | 98,468 | 90,835 |
| Ayt Cedulas 07/21.03.2017 | Spain | March, 2017 | 4.000% | 50,000 | 51,337 | 53,780 |
| Mbs Magellan M Series 1 Class A | Ireland | December, 2036 | 0.412% | 69,655 | 69,669 | 68,539 |
| Mbs Magellan M Series 1 Class B | Ireland | December, 2036 | 1.032% | 26,300 | 26,313 | 25,794 |
| Mbs Magellan M Series 1 Class C | Ireland | December, 2036 | 2.472% | 17,800 | 17,821 | 14,187 |
| 376,766 | 367,008 | |||||
| 427,363 | 423,599 |
As at 31 December 2014, the Financial assets held to maturity portfolio is analysed as follows:
| Description | Country | Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
Fair value Euros '000 |
|---|---|---|---|---|---|---|
| Issued by Government and public entities: | ||||||
| OT 3.5 Pct 10/25.03.2015 | Portugal | March, 2015 | 3.500% | 82,366 | 83,115 | 83,324 |
| OT 3.85% 05/15.04.2021 | Portugal | April, 2021 | 3.850% | 135,000 | 142,109 | 153,460 |
| OT 4.45 Pct 08/15.06.2018 | Portugal | June, 2018 | 4.450% | 1,436,762 | 1,427,953 | 1,628,905 |
| OT 4.75 Pct 09/14.06.2019 | Portugal | June, 2019 | 4.750% | 10,000 | 10,057 | 11,657 |
| OT 4.8 Pct 10/15.06.2020 | Portugal | June, 2020 | 4.800% | 150,000 | 150,799 | 177,799 |
| OT 4.95 Pct 08/25.10.2023 | Portugal | October, 2023 | 4.950% | 50,000 | 52,866 | 59,636 |
| Btps 4.5 Pct 08/01.08.2018 Eur | Italy | August, 2018 | 4.500% | 50,000 | 50,467 | 57,520 |
| 1,917,366 | 2,172,301 | |||||
| Issued by other entities: | ||||||
| Cp Comboios Pt 09/16.10.2019 | Portugal | October, 2019 | 4.170% | 75,000 | 73,810 | 80,953 |
| Edia Sa 07/30.01.2027 | Portugal | January, 2027 | 0.311% | 40,000 | 38,920 | 31,338 |
| Stcp 00/05.06.2022- 100Mios Call Semest. | ||||||
| a Partir 10Cpn-Min.10Mios | Portugal | June, 2022 | 0.183% | 100,000 | 98,250 | 87,365 |
| Ayt Cedulas 07/21.03.2017 | Spain | March, 2017 | 4.000% | 50,000 | 51,156 | 55,235 |
| Mbs Magellan M Series 1 Class A | Ireland | December, 2036 | 0.622% | 87,516 | 87,541 | 85,812 |
| Mbs Magellan M Series 1 Class B | Ireland | December, 2036 | 1.242% | 26,300 | 26,315 | 23,019 |
| Mbs Magellan M Series 1 Class C | Ireland | December, 2036 | 2.682% | 17,800 | 17,823 | 11,729 |
| 393,815 | 375,451 | |||||
| 2,311,181 | 2,547,752 |
The analysis of Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by maturity, as at 31 December 2015 is as follows:
| 2015 | |||||
|---|---|---|---|---|---|
| Up to 3 months Euros '000 |
3 months to 1 year Euros '000 |
1 year to 5 years Euros '000 |
Over 5 years Euros '000 |
Total Euros '000 |
|
| Fixed income: | |||||
| Bonds issued by public entities | |||||
| Foreign issuers | - | - | 50,597 | - | 50,597 |
| Bonds issued by other entities | |||||
| Portuguese issuers | - | - | 74,191 | 137,436 | 211,627 |
| Foreign issuers | - | - | 51,337 | 113,802 | 165,139 |
| - | - | 176,125 | 251,238 | 427,363 | |
The analysis of Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by maturity, as at 31 December 2014 is as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Up to 3 months Euros '000 |
3 months to 1 year Euros '000 |
1 year to 5 years Euros '000 |
Over 5 years Euros '000 |
Total Euros '000 |
||
| Fixed income: | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 83,115 | - | 1,438,011 | 345,773 | 1,866,899 | |
| Foreign issuers | - | - | 50,467 | - | 50,467 | |
| Bonds issued by other entities | ||||||
| Portuguese issuers | - | - | 73,810 | 137,170 | 210,980 | |
| Foreign issuers | - | - | 51,156 | 131,679 | 182,835 | |
| 83,115 | - | 1,613,444 | 614,622 | 2,311,181 |
The analysis of the Bonds and other fixed income securities portfolio, net of impairment, included in Financial assets held to maturity, by sector of activity, is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Transports and communications | 172,658 | 172,060 |
| Services | 204,108 | 221,755 |
| 376,766 | 393,815 | |
| Government and Public securities | 50,597 | 1,917,366 |
| 427,363 | 2,311,181 |
As part of the management process of the liquidity risk, the Bank holds a pool of eligible assets that can be used as collateral in funding operations with the European Central Bank and other Central Banks in countries were the Bank operates, in which are included fixed income securities.
This balance is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Portuguese credit institutions | 277,348 | 277,348 |
| Foreign credit institutions | 673,397 | 878,877 |
| Other Portuguese companies | 1,377,190 | 1,312,451 |
| Other foreign companies | 5,291,981 | 5,384,495 |
| 7,619,916 | 7,853,171 | |
| Impairment for investments in: | ||
| Subsidiary companies | (3,919,248) | (3,801,475) |
| Associated and other companies | (3,585) | (3,585) |
| (3,922,833) | (3,805,060) | |
| 3,697,083 | 4,048,111 |
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| ACT - C - Indústria de Cortiças, S.A. | 3,585 | 3,585 |
| Banco de Investimento Imobiliário, S.A. | 260,235 | 260,235 |
| Bank Millennium S.A. | 650,642 | 857,310 |
| Banque BCP, S.A.S. | 22,754 | 21,567 |
| BCP África, S.G.P.S., Lda. | 683,032 | 683,032 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | 30,773 | 30,773 |
| BCP International B.V. | 1,188,247 | 1,102,768 |
| BCP Investment, B.V. | 2,253,669 | 2,432,146 |
| BitalPart, B.V. | 1,817,671 | 1,817,671 |
| Caracas Financial Services, Limited | 27 | 27 |
| FLITPREL III, S.A. | - | 25 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | 1,500 | 1,500 |
| Millennium bcp - Escritório de representações e Serviços, S/C Lda. | 17,830 | 17,347 |
| Millennium bcp Gestão de Activos - Sociedade | ||
| Gestora de Fundos de Investimento, S.A. | - | 16,023 |
| Millennium bcp Imobiliária, S.A. | 341,088 | 341,088 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | 302,324 | 221,535 |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | 885 | 885 |
| Nanium, S.A. | 6,159 | 6,159 |
| Propaço - Sociedade Imobiliária De Paço D'Arcos, Lda. | 3 | 3 |
| Quinta do Furão - Sociedade de Animação Turística e Agrícola de Santana, Lda. | 1,030 | 1,030 |
| S&P Reinsurance Limited | 14,536 | 14,536 |
| Servitrust - Trust Management Services S.A. | 100 | 100 |
| SIBS, S.G.P.S., S.A. | 6,700 | 6,700 |
| Sicit - Sociedade de Investimentos e Consultoria | ||
| em Infra-Estruturas de Transportes, S.A. | 13 | 13 |
| UNICRE - Instituição Financeira de Crédito, S.A. | 17,113 | 17,113 |
| 7,619,916 | 7,853,171 | |
| Impairment for investments in subsidiary and associated companies | ||
| ACT - C - Indústria de Cortiças, S.A. | (3,585) | (3,585) |
| BCP África, S.G.P.S., Lda. | (80,791) | (13,953) |
| BCP Capital - Sociedade de Capital de Risco, S.A. | (19,264) | (20,318) |
| BCP Investment, B.V. | (1,414,292) | (1,363,676) |
| BitalPart, B.V. | (1,809,662) | (1,809,638) |
| Caracas Financial Services, Limited | (27) | (18) |
| Millennium bcp - Escritório de representações e Serviços, S/C Lda. | (17,830) | (17,347) |
| Millennium bcp Gestão de Activos - Sociedade | ||
| Gestora de Fundos de Investimento, S.A. | - | (273) |
| Millennium bcp Imobiliária, S.A. | (341,088) | (341,088) |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | (221,930) | (221,535) |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | (781) | (725) |
| Nanium, S.A. | (1,421) | (905) |
| Propaço - Sociedade Imobiliária De Paço D'Arcos, Lda. | (3) | - |
| Quinta do Furão - Sociedade de Animação Turística e Agrícola de Santana, Lda. | (90) | - |
| S&P Reinsurance Limited | (12,069) | (11,999) |
| (3,922,833) | (3,805,060) | |
| 3,697,083 | 4,048,111 |
During 2015, the Bank sold 15.41% of share capital of Bank Millennium, S.A. (Poland), sold the investment held in Millennium bcp Gestão de Activos - Sociedade Gestora de Fundos de Investimento, S.A. and it was liquidated the investment in FLITPREL III, S.A.
During the first semester of 2014, the Bank sold the investment held in Banco Millennium Angola, S.A. to BCP África, S.G.P.S., Lda.
The movements for Impairment for investments in subsidiary and associated companies are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Impairment for investments in subsidiary and associated companies: | |||
| Balance on 1 January | 3,805,060 | 3,454,042 | |
| Impairment charge for the year | 119,099 | 444,823 | |
| Write-back for the year | (1,054) | (93,805) | |
| Loans charged-off | (273) | - | |
| Exchange rate differences | 1 | - | |
| Balance on 31 December | 3,922,833 | 3,805,060 |
The Bank's subsidiaries and associated companies are presented in note 54.
The Bank analysed the impairment related to the investments made in subsidiaries and associated.
Regarding holding companies, namely BCP Investment B.V., Bitalpart, B.V., Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. and BCP International B.V., the impairment analysis was performed considering the recoverable amount of the business controlled by each one of those companies.
The recoverable amounts, as described in note 1 j), was determined based on the higher between the fair value amount less costs to sell and the value in use.
The value in use was determined based on: (i) the business plan approved by each company board for the period from 2016 to 2020 and (ii) the following assumptions depending on the nature of the companies activities and correspondent geography:
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Discount rate | Discount rate | Growth rate | Discount rate | Growth rate | |||
| Explicit period | Perpetuity | Perpetuity | Explicit period | Perpetuity | Perpetuity | ||
| Portugal | 8,750% to | 9,280% to | -4,500% to | 9.000% to | 10.850% | -3.100% to | |
| 10,750% | 11,280% | 2,800% | 11.000% | 2.600% | |||
| Poland | 9.000% | 9.000% | 2.500% | 8.875% | 9.850% | 0.000% | |
| Angola | 17.500% | 17.500% | n.a. | 17.000% | 17.000% | 0.000% | |
| Mozambique | 19.000% | 19.000% | 9.200% | 17.000% | 17.000% | 0.000% | |
| Suisse | 9.500% | 9.905% | 0.000% | 9.625% | 11.475% | 0.000% |
Based on the analysis made, the Bank recognised in 2015, impairment for a group of companies, as follows:
| Balance on 1 January Euros '000 |
Impairment charge Euros '000 |
Write-back Euros '000 |
Loans charged-off Euros '000 |
Exchange rate differences Euros '000 |
Balance on 31 December Euros '000 |
|
|---|---|---|---|---|---|---|
| ACT - C - Indústria de Cortiças, S.A. | 3,585 | - | - | - | - | 3,585 |
| BCP África, S.G.P.S., Lda. | 13,953 | 66,838 | - | - | - | 80,791 |
| BCP Capital - Sociedade de Capital | ||||||
| de Risco, S.A. | 20,318 | - | (1,054) | - | - | 19,264 |
| BCP Investment B.V. | 1,363,676 | 50,616 | - | - | - | 1,414,292 |
| BitalPart, B.V. | 1,809,638 | 24 | - | - | - | 1,809,662 |
| Caracas Financial Services, Limited | 18 | 8 | - | - | 1 | 27 |
| Millennium bcp - Escritório de representações e | ||||||
| Serviços, S/C Lda. | 17,347 | 483 | - | - | - | 17,830 |
| Millennium bcp Gestão de Activos - Sociedade | ||||||
| Gestora de Fundos de Investimento, S.A. | 273 | - | - | (273) | - | - |
| Millennium bcp Imobiliária, S.A. | 341,088 | - | - | - | - | 341,088 |
| Millennium bcp Participações, S.G.P.S., | ||||||
| Sociedade Unipessoal, Lda. | 221,535 | 395 | - | - | - | 221,930 |
| Millennium bcp Teleserviços - Serviços de | ||||||
| Comércio Electrónico, S.A. | 725 | 56 | - | - | - | 781 |
| Nanium, S.A. | 905 | 516 | - | - | - | 1,421 |
| Propaço - Sociedade Imobiliária De | ||||||
| Paço D'Arcos, Lda. | - | 3 | - | - | - | 3 |
| Quinta do Furão - Sociedade de Animação | ||||||
| Turística e Agrícola de Santana, Lda. | - | 90 | - | - | - | 90 |
| S&P Reinsurance Limited | 11,999 | 70 | - | - | - | 12,069 |
| 3,805,060 | 119,099 | (1,054) | (273) | 1 | 3,922,833 |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Real estate and other assets arising | ||
| from recovered loans | 1,549,353 | 1,400,152 |
| Subsidiaries acquired exclusively with the purpose of | ||
| short-term sale | 26,883 | 26,883 |
| 1,576,236 | 1,427,035 | |
| Impairment | (319,794) | (317,096) |
| 1,256,442 | 1,109,939 |
The assets included in this balance are accounted for in accordance with the accounting policy note 1 k).
The balance Real estate and other assets arising from recovered loans includes assets resulting from (i) foreclosure, with an option to repurchase or leaseback, which are accounted following the establishment of the contract or the promise of contract and the respective irrevocable power of attorney issued by the client on behalf of the Bank, or (ii) resolution of leasing contracts.
These assets are available for sale in a period less than one year and the Bank has a strategy for its sale. However, taking into account the actual market conditions, it was not possible in all instances to conclude the sales in the expected time. The strategy of alienation results in an active search of buyers, with the Bank having a website where advertises these properties and through partnerships with the mediation of companies having more ability for the product that every time the Bank has for sale. Prices are periodically reviewed and adjusted for continuous adaptation to the market.
The referred balance includes buildings and other assets for which the Bank has already established contracts for the sale in the amount of Euros 28,975,000 (31 December 2014: Euros 12,392,000).
The balance Subsidiaries acquired exclusively with the view of short-term sale corresponds to three real estate companies acquired by the Bank within the restructuring of a loan exposure that the Bank intends to sell in less than one year. However, taking into account the actual market conditions, it was not possible to conclude the sales in the expected time.
The changes occurred in impairment for non-current assets held for sale are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Balance on 1 January | 317,096 | 348,550 |
| Transfers | 6,000 | 24,348 |
| Impairment for the year | 66,555 | 36,616 |
| Loans charged-off | (69,857) | (92,418) |
| Balance on 31 December | 319,794 | 317,096 |
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Land and buildings | 548,985 | 567,192 | |
| Equipment | |||
| Furniture | 69,713 | 68,968 | |
| Machinery | 15,767 | 15,467 | |
| Computer equipment | 162,987 | 159,575 | |
| Interior installations | 95,858 | 96,033 | |
| Motor vehicles | 7,047 | 4,726 | |
| Security equipment | 65,536 | 66,367 | |
| Other equipment | 3,000 | 3,060 | |
| Work in progress | 7,613 | 3,136 | |
| Other tangible assets | 33 | 33 | |
| 976,539 | 984,557 | ||
| Accumulated depreciation | |||
| Charge for the year | (18,004) | (18,972) | |
| Accumulated charge for the previous years | (748,850) | (752,712) | |
| (766,854) | (771,684) | ||
| 209,685 | 212,873 |
The changes occurred in Property and equipment balance, during 2015, are analysed as follows:
| Balance on 1 January |
Acquisitions / Charge |
Disposals / Charged-off |
Transfers | Exchange differences |
Balance on 31 December |
|
|---|---|---|---|---|---|---|
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cost: | ||||||
| Land and buildings | 567,192 | 400 | (12,637) | (6,027) | 57 | 548,985 |
| Equipment: | ||||||
| Furniture | 68,968 | 2,196 | (1,461) | - | 10 | 69,713 |
| Machinery | 15,467 | 332 | (81) | 44 | 5 | 15,767 |
| Computer equipment | 159,575 | 6,227 | (2,825) | - | 10 | 162,987 |
| Interior installations | 96,033 | 471 | (853) | 205 | 2 | 95,858 |
| Motor vehicles | 4,726 | 2,938 | (628) | - | 11 | 7,047 |
| Security equipment | 66,367 | 255 | (1,120) | 32 | 2 | 65,536 |
| Other equipment | 3,060 | - | (60) | - | - | 3,000 |
| Work in progress | 3,136 | 10,074 | (149) | (5,448) | - | 7,613 |
| Other tangible assets | 33 | - | - | - | - | 33 |
| 984,557 | 22,893 | (19,814) | (11,194) | 97 | 976,539 | |
| Accumulated depreciation: | ||||||
| Land and buildings | 376,350 | 10,392 | (11,756) | (4,370) | 11 | 370,627 |
| Equipment: | ||||||
| Furniture | 66,375 | 904 | (1,452) | - | 4 | 65,831 |
| Machinery | 15,034 | 138 | (81) | - | 2 | 15,093 |
| Computer equipment | 154,775 | 3,257 | (2,769) | - | 6 | 155,269 |
| Interior installations | 92,088 | 772 | (805) | (21) | - | 92,034 |
| Motor vehicles | 2,378 | 1,462 | (435) | - | 6 | 3,411 |
| Security equipment | 61,627 | 1,058 | (1,116) | - | - | 61,569 |
| Other equipment | 3,024 | 21 | (58) | - | - | 2,987 |
| Other tangible assets | 33 | - | - | - | - | 33 |
| 771,684 | 18,004 | (18,472) | (4,391) | 29 | 766,854 |
This balance is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
||
|---|---|---|---|
| Software | 28,383 | 23,412 | |
| Other intangible assets | 189 | 180 | |
| 28,572 | 23,592 | ||
| Accumulated depreciation | |||
| Charge for the year | (5,860) | (6,059) | |
| Accumulated charge for the previous years | (10,047) | (7,645) | |
| (15,907) | (13,704) | ||
| 12,665 | 9,888 |
The changes occurred in Intangible assets balance, during 2015, are analysed as follows:
| Balance on 1 January Euros '000 |
Acquisitions / Charge Euros '000 |
Disposals / Charged-off Euros '000 |
Transfers Euros '000 |
Exchange differences Euros '000 |
Balance on 31 December Euros '000 |
|
|---|---|---|---|---|---|---|
| Cost: | ||||||
| Software | 23,412 | 8,618 | (3,666) | - | 19 | 28,383 |
| Other intangible assets | 180 | - | (1) | - | 10 | 189 |
| 23,592 | 8,618 | (3,667) | - | 29 | 28,572 | |
| Accumulated depreciation: | ||||||
| Software | 13,653 | 5,829 | (3,666) | - | 4 | 15,820 |
| Other intangible assets | 51 | 31 | - | - | 5 | 87 |
| 13,704 | 5,860 | (3,666) | - | 9 | 15,907 |
Deferred income tax assets and liabilities generated by tax losses and by temporary differences are analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | Net | Assets | Liabilities | Net | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Deferred taxes not depending | ||||||
| on the future profits (a) | ||||||
| Impairment losses | 874,302 | - | 874,302 | 808,456 | - | 808,456 |
| Employee benefits (b) | 765,021 | - | 765,021 | 683,461 | - | 683,461 |
| 1,639,323 | - | 1,639,323 | 1,491,917 | - | 1,491,917 | |
| Deferred taxes depending | ||||||
| on the future profits | ||||||
| Other tangible assets | - | 3,200 | (3,200) | - | 3,270 | (3,270) |
| Impairment losses | 880,009 | - | 880,009 | 842,719 | - | 842,719 |
| Financial assets available for sale | - | 21,166 | (21,166) | - | 44,743 | (44,743) |
| Tax losses carried forward | 311,355 | - | 311,355 | 423,557 | - | 423,557 |
| Others | 149,455 | 44,453 | 105,002 | 150,943 | 43,209 | 107,734 |
| 1,340,819 | 68,819 | 1,272,000 | 1,417,219 | 91,222 | 1,325,997 | |
| Total deferred taxes | 2,980,142 | 68,819 | 2,911,323 | 2,909,136 | 91,222 | 2,817,914 |
| Offset between deferred tax assets | ||||||
| and deferred tax liabilities | (68,819) | (68,819) | - | (91,222) | (91,222) | - |
| Net deferred taxes | 2,911,323 | - | 2,911,323 | 2,817,914 | - | 2,817,914 |
(a) Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August). Includes the amount of Euros 91,399,000 (2014: Euros 0) associated to costs and changes in equity not deducted pursuant to the application of the special regime applicable to deferred tax assets.
(b) The balance as at 31 December 2015 includes the amount of Euros 104,413,000 related to deferred tax asset associated with post-employment benefits or long-term employees in excess over the limits.
Deferred taxes are calculated based on the tax rates expected to be in force when the temporary differences are reversed, which correspond to the approved rates or substantively approved at the balance sheet date.
The deferred tax assets and liabilities are presented on a net basis whenever, in accordance with applicable law, current tax assets and current tax liabilities can be offset and when the deferred taxes are related to the same tax.
Following the Law 61/2014, about the special regime applicable to deferred tax assets ('Regime'), the Bank decided at the General Meeting of 15 October, 2014 to access this regime.
The special regime applies to deferred tax assets resulting from the non deduction of expenses and negative asset variations with losses due to credit impairment and former employees benefits or long term employee benefits accounted in the tax periods starting on or after 1 January 2015, as well as to deferred tax assets recorded in the company's annual report relating to the last tax period prior to that date and to the portion of expenses and negative asset variations related.
These deferred tax assets are converted into tax credits when the institution that holds the deferred tax assets :
i) registers net losses in its individual annual accounts;
ii) enters in a liquidation process by voluntary dissolution, insolvency ordered by court decision or, when applicable, its authorization for the exercise of the activity is revoked by the competent authorities.
According to the Regime, where it was recorded a net loss for the year, the amount of deferred tax assets to be converted into tax credit is the amount corresponding to the ratio of net loss for the period and the total equity. The tax credit can be used to offset tax liabilities, including those relating to state income taxes and the assets constituting his charge and the fact giving not take place later than the date of such conversion.
The amount of tax credit that is not offset with tax debts is repaid to the taxpayer. In cases where the conversion into tax credit operate the effect of registration of a net loss for the period, the taxpayer will be a special reserve, which implies the simultaneous formation of conversion rights attached to the State.
The deferred tax rate is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Description | % | % | |
| Income tax (a) | 21.0% | 21.0% | |
| Municipal surtax rate | 1.5% | 1.5% | |
| State tax rate | 7.0% | 7.0% | |
| Total (b) | 29.5% | 29.5% |
(a) - Applicable to deferred taxes related to tax losses;
(b) - Applicable to deferred taxes related to temporary differences.
In 2014, the reduction in the income tax rate led to a deferred tax expense in the amount of Euros 167,363,000.
The caption Employee benefits includes the amount of Euros 343,549,000 (31 December 2014: Euros 408,808,000) related to the recognition of deferred taxes associated with actuarial gains and losses recognised against reserves, as a result of a change in the accounting policy, as referred in notes 1, 10 and 46. The referred caption also includes the amount of Euros 37,805,000 (31 December 2014: Euros 40,506,000) related to deferred taxes associated to the charge arising from the transfer of the liabilities with retired employees / pensioners to the General Social Security Scheme, which was recognised in the income statement.
The negative impact in equity associated with the change in the above mentioned accounting policy is deductible for tax purposes, in equal parts, for a 10 years period starting on 1 January, 2012. The expense arising from the transfer of liabilities with pensioners to the General Social Security Scheme, is deductible for tax purposes, in equal parts starting on 1 January, 2012, for a period corresponding to the average number of years of life expectancy of retirees / pensioners whose responsibilities were transferred (18 years for the Bank).
The expire date of the recognised tax losses carried forward is presented as follows:
| 2015 | 2014 | |
|---|---|---|
| Expire date | Euros '000 | Euros '000 |
| 2017 | 29,739 | 137,206 |
| 2018 | 108,634 | 110,693 |
| 2019 and following years | 172,982 | 175,658 |
| 311,355 | 423,557 |
In accordance with the accounting policy and with the requirements of IAS 12, the deferred tax assets were recognized based on the Banks's expectation of their recoverability. The assessment of the recoverability of deferred tax assets was performed for each entity included in the consolidation perimeter based on the respective business plans approved by the Board of Directors for the period 2016-2018.
The estimated financial statements of the Bank prepared under the budget procedure for 2016 and that supports the future taxable income, took into account the macroeconomic and competitive environment while incorporate the Banks's strategic priorities.
The expectation of future taxable income in Portugal is supported primarily on the positive developments:
i) net interest income, reflecting the positive impact of the reimbursement of CoCos and sustained decline in the cost of deposits from customers; ii) the reduction in operating costs, reflecting the favorable effect of decreases in numbers of employees and branches; iii) loans impairment charges.
The amount of unrecognised deferred taxes is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Tax losses carried forward | 435,145 | 397,385 |
The impact of income taxes in Net (loss) / income and other captions of Bank's equity is analysed as follows:
| 2015 | 2014 | |||
|---|---|---|---|---|
| Net (loss) / income Euros '000 |
Reserves and retained earnings Euros '000 |
Net (loss) / income Euros '000 |
Reserves and retained earnings Euros '000 |
|
| Deferred taxes | ||||
| Deferred taxes not depending | ||||
| on the future profits (a) | ||||
| Impairment losses | 65,846 | - | 78,855 | - |
| Employee benefits | 15,599 | 65,961 | (55,002) | (44,913) |
| 81,445 | 65,961 | 23,853 | (44,913) | |
| Deferred taxes depending | ||||
| on the future profits | ||||
| Other tangible assets | 70 | - | 304 | - |
| Impairment losses | 37,290 | - | 106,123 | - |
| Financial assets available for sale | - | 23,577 | - | (16,346) |
| Tax losses carried forward | (132,245) | 20,043 | 112,564 | 94,292 |
| Others | (2,732) | - | 33,679 | - |
| (97,617) | 43,620 | 252,670 | 77,946 | |
| (16,172) | 109,581 | 276,523 | 33,033 | |
| Current taxes | ||||
| Actual year | (5,261) | - | (5,153) | - |
| Previous years corrections | (506) | - | (488) | - |
| (5,767) | - | (5,641) | - | |
| (21,939) | 109,581 | 270,882 | 33,033 |
(a) - Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August).
The reconciliation of the effective tax rate is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Net income / (loss) before income taxes | 247,996 | (955,306) |
| Current tax rate | 29.5% | 31.5% |
| Expected tax | (73,159) | 300,921 |
| Accruals for the purpose of calculating the taxable income (a) | (61,833) | (157,684) |
| Deductions for the purpose of calculating the taxable income (b) | 72,585 | 195,232 |
| Fiscal incentives not recognised in profit/loss accounts | 40 | 748 |
| Effect of tax rate differences | ||
| and deferred tax not recognised previously (c) | 40,722 | (65,156) |
| Previous years corrections | 1,399 | (495) |
| (Autonomous tax) / Tax credits | (1,693) | (2,684) |
| (21,939) | 270,882 | |
| Effective rate | 8.8% | 28.4% |
References:
(a) - Refers, essentially, to the tax associated with the additions of provision losses not deductible for tax purposes and the contribution over the banking sector;
(b) - This is mainly associated with the tax deductions of net income associated to received dividends, for the purpose of elimination of double taxation, and capital gains on the sale of investments;
(c) - Corresponds, essentially, to the recognition of deferred tax assets associated to post-employment benefits or long-term employee in excess of the limits.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Debtors | 118,244 | 99,243 |
| Supplementary capital contributions | 224,832 | 128,935 |
| Other financial investments | 15,832 | 23,278 |
| Amounts due for collection | 34,280 | 26,037 |
| Recoverable tax | 19,426 | 18,833 |
| Recoverable government subsidies on interest | ||
| on mortgage loans | 8,164 | 6,412 |
| Associated companies | 183,842 | 189,949 |
| Interest and other amounts receivable | 33,331 | 31,005 |
| Prepayments and deferred costs | 29,421 | 32,000 |
| Amounts receivable on trading activity | 177,439 | 33,897 |
| Amounts due from customers | 221,968 | 240,283 |
| Supplementary capital contributions | 212,128 | 512,684 |
| Sundry assets | 203,640 | 120,515 |
| 1,482,547 | 1,463,071 | |
| Impairment for other assets | (370,910) | (265,845) |
| 1,111,637 | 1,197,226 |
As referred in note 53, the balance Supplementary capital contributions includes the amount of Euros 207,611,000 (31 December 2014: Euros 109,918,000) and the balance Sundry assets includes the amount of Euros 2,939,000 (31 December 2014: Euros 2,939,000), related to the junior securities arising from the sale of loans and advances to costumers to specialized recovery funds which are fully provided.
As at 31 December 2015, the balance Associated companies includes the amount of Euros 182,000,000 (31 December 2014: Euros 182,000,000) related to receivable dividends from subsidiary companies.
The caption Sundry assets includes in 31 December, 2015, the amount of Euros 21,898,000 regarding liabilities associated with post-employment benefits, as described in note 46.
The caption Supplementary capital contributions is analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Millennium bcp Imobiliária, S.A. | 54,195 | 51,295 |
| Millennium bcp Participações, S.G.P.S., Sociedade | ||
| Unipessoal, Lda. | 134,225 | 438,761 |
| Millennium bcp - Prestação de Serviços, A.C.E. | 18,000 | 18,000 |
| Others | 5,708 | 4,628 |
| 212,128 | 512,684 |
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 265,845 | 181,066 | |
| Transfers | 93,626 | (24,446) | |
| Impairment for the year | 14,331 | 111,454 | |
| Write back for the year | (33) | - | |
| Amounts charged-off | (2,859) | (2,229) | |
| Balance on 31 December | 370,910 | 265,845 |
This balance is analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Non interest bearing |
Interest bearing |
Total | Non interest bearing |
Interest bearing |
Total | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Deposits from Central Banks | ||||||
| Bank of Portugal | - | 4,184,912 | 4,184,912 | - | 6,056,724 | 6,056,724 |
| Central Banks abroad | - | 353,279 | 353,279 | - | - | - |
| Deposits from credit | ||||||
| institutions in Portugal | 532,899 | 494,393 | 1,027,292 | 421,824 | 197,009 | 618,833 |
| Deposits from credit | ||||||
| institutions abroad | 271,322 | 2,443,199 | 2,714,521 | 210,990 | 3,834,540 | 4,045,530 |
| 804,221 | 7,475,783 | 8,280,004 | 632,814 | 10,088,273 | 10,721,087 |
This balance is analysed by remaining period, as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 3 months | 5,693,002 | 8,131,549 |
| 3 to 6 months | 180,206 | 429,332 |
| 6 to 12 months | 186,786 | 106,028 |
| 1 to 5 years | 1,581,002 | 1,608,661 |
| Over 5 years | 639,008 | 445,517 |
| 8,280,004 | 10,721,087 |
Following the signed agreements of derivative financial transactions with institutional counterparties and according to the signed agreements, the Bank has, as at 31 December 2015, the amount of Euros 56,520,000 (31 December 2014: 108,190,000) regarding deposits from other credit institutions received as collateral of the mentioned transactions.
This balance is analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Non interest bearing Euros '000 |
Interest bearing Euros '000 |
Total Euros '000 |
Non interest bearing Euros '000 |
Interest bearing Euros '000 |
Total Euros '000 |
|
| Deposits from customers: | ||||||
| Repayable on demand | 13,387,148 | 137,036 | 13,524,184 | 9,148,696 | 922,495 | 10,071,191 |
| Term deposits | - | 15,295,861 | 15,295,861 | - | 21,542,646 | 21,542,646 |
| Saving accounts | - | 2,323,222 | 2,323,222 | - | 1,247,036 | 1,247,036 |
| Deposits at fair value through | ||||||
| profit and loss | - | 3,617,491 | 3,617,491 | - | 1,918,419 | 1,918,419 |
| Treasury bills and other assets sold | ||||||
| under repurchase agreement | - | 89,966 | 89,966 | - | - | - |
| Other | 203,423 | 96,607 | 300,030 | 184,525 | 92,081 | 276,606 |
| 13,590,571 | 21,560,183 | 35,150,754 | 9,333,221 | 25,722,677 | 35,055,898 | |
In the terms of the Law, the Deposit Guarantee Fund was established to guarantee the reimbursement of funds deposited in Credit Institutions. The criteria to calculate the annual contributions to the referred fund are defined in the Regulation no. 11/94 of the Bank of Portugal.
The caption Deposits from customers - Deposits at fair value through profit and loss is measured in accordance with internal valuation techniques considering mainly observable internal inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13, these instruments are classified in level 3. These financial liabilities are revalued against income statement, as referred in the accounting policy presented in note 1 c). As at 31 December 2015, a loss in the amount of Euros 1,302,000 was recognised (31 December 2014: loss of Euros 4,642,000) related to the fair value changes resulting from variations in the credit risk of the Bank, as referred in note 6.
As at 31 December 2015, the nominal amount of the caption Deposits from customers - Deposits at fair value through profit and loss amounts to Euros 3,605,424,000 (31 December 2014: Euros 1,902,445,000).
This balance is analysed by remaining period, as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Deposits from customers repayable on demand | 13,524,184 | 10,071,191 |
| Term deposits and saving accounts from customers: | ||
| Up to 3 months | 7,057,424 | 10,870,042 |
| 3 to 6 months | 4,355,350 | 4,707,689 |
| 6 to 12 months | 4,934,764 | 5,132,284 |
| 1 to 5 years | 1,116,539 | 1,862,342 |
| Over 5 years | 155,006 | 217,325 |
| 17,619,083 | 22,789,682 | |
| Deposits at fair value through profit and loss: | ||
| Up to 3 months | 326,421 | 166,473 |
| 3 to 6 months | 529,869 | 142,850 |
| 6 to 12 months | 1,252,055 | 624,166 |
| 1 to 5 years | 1,509,146 | 984,930 |
| 3,617,491 | 1,918,419 | |
| Treasury bills and other assets sold under | ||
| repurchase agreement | ||
| Up to 3 months | 89,966 | - |
| Other: | ||
| Up to 3 months | 183,530 | 186,606 |
| Over 5 years | 116,500 | 90,000 |
| 300,030 | 276,606 | |
| 35,150,754 | 35,055,898 |
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Debt securities at amortised cost | ||
| Bonds | 1,426,317 | 1,484,626 |
| Covered bonds | 1,331,294 | 1,344,712 |
| MTNs | 464,032 | 1,114,275 |
| 3,221,643 | 3,943,613 | |
| Accruals | 42,620 | 52,132 |
| 3,264,263 | 3,995,745 | |
| Debt securities at fair value through profit and loss | ||
| Bonds | 43,607 | 36,560 |
| MTNs | 160,150 | 159,960 |
| 203,757 | 196,520 | |
| Accruals | 3,996 | 3,395 |
| 207,753 | 199,915 | |
| Certificates | 507,845 | 392,528 |
| 3,979,861 | 4,588,188 |
The securities in caption Debt securities at fair value through profit and loss are measured in accordance with internal valuation techniques considering mainly observable market inputs. In accordance with the hierarchy of the valuation sources, as referred in IFRS 13, these instruments are classified in level 2. These financial liabilities are revalued against income statement, as referred in the accounting policy presented in note 1 c). As at 31 December 2015, a loss in the amount of Euros 6,342,000 was recognised (31 December 2014: gain of Euros 644,000) related to the fair value changes resulting from variations in the credit risk of the Bank, as referred in note 6.
| Issue Maturity Issue date date Interest rate |
Nominal value Euros '000 |
Book value Euros '000 |
|||
|---|---|---|---|---|---|
| Debt securities at amortised cost | |||||
| BCP Ob Cx E. I. S. Mar 06/16 BCP Cov Bonds Jun 07/17 BCP Cov Bonds Oct 09/16 BCP Frn Rend Cres I-11 Eur-Jan 2016 |
March, 2006 March, 2016 Indexed to DJ EuroStoxx 50 index June, 2007 June, 2017 Fixed rate of 4.750% October, 2009 October, 2016 Fixed rate of 3.750% January, 2011 January, 2016 1st sem.=1.750%; 2nd sem.=2.250%; 3rd sem.=2.750%; 4th sem.=3.250%; 5th sem.=3.750%; 6th sem.=4.250%; |
1,100 930,800 376,550 2,500 |
1,082 950,126 381,168 2,505 |
||
| BCP Ob Mil Rend M 1 Ser-Val M Nr5 | May, 2011 | May, 2016 | 7th sem.=4.750%; 8th sem.=5.250%; 9th sem.=5.750%; 10th sem.=6.250% 1st sem.=2.650%; 2nd sem.=2.750%; 3rd sem.=2.875%; 4th sem.=3.000%; 5th sem.=3.125%; 6th sem.=3.250%; |
10,400 | 10,589 |
| BCP Rend M 2 Ser-Val M Nr 6 | May, 2011 | May, 2016 | 7th sem.=3.375%; 8th sem.=3.500%; 9th sem.=3.750%; 10th sem.=4.250% 1st sem.=3.000%; 2nd sem.=3.125%; 3rd sem.=3.250%; 4th sem.=3.375%; 5th sem.=3.500%; 6th sem.=3.625%; |
58,541 | 59,759 |
| BCP Sfe Rend M Sr 2-Val Mob Nr 7 | May, 2011 | May, 2016 | 7th sem.=3.750%; 8th sem.=4.250%; 9th sem.=4.500%; 10th sem.=5.125% 1st sem.=3.000%; 2nd sem.=3.125%; 3rd sem.=3.250%; 4th sem.=3.375%; 5th sem.=3.500%; 6th sem.=3.625%; |
125 | 128 |
| BCP Rend M 3 Ser-Val M Nr 8 | May, 2011 | May, 2016 | 7th sem.=3.750%; 8th sem.=4.250%; 9th sem.=4.500%; 10th sem.=5.125% 1st sem.=3.250%; 2nd sem.=3.375%; 3rd sem.=3.500%; 4th sem.=3.625%; 5th sem.=3.875%; 6th sem.=4.125%; |
31,252 | 31,932 |
| BCP Sfe Rend M Sr 9-Val Mob Nr 9 | May, 2011 | May, 2016 | 7th sem.=4.375%; 8th sem.=4.625%; 9th sem.=4.875%; 10th sem.=5.625% 1st sem.=3.250%; 2nd sem.=3.375%; 3rd sem.=3.500%; 4th sem.=3.625%; 5th sem.=3.875%; 6th sem.=4.125%; |
580 | 592 |
| BCP Rend Sup M 2 S - Val Mob Sr13 | June, 2011 | June, 2016 | 7th sem.=4.375%; 8th sem.=4.625%; 9th sem.=4.875%; 10th sem.=5.625% 1st sem.=3.500%; 2nd sem.=3.625%; 3rd sem.=3.750%; 4th sem.=3.875%; 5th sem.=4.000%; 6th sem.=4.125%; 7th sem.=4.250%; 8th sem.=4.375%; |
2,758 | 2,817 |
| BCP Iln Permal Macro Hold Class D BCP Rend Sup M 3 Sr- Val Mob Sr 14 |
June, 2011 June, 2011 |
June, 2021 June, 2016 |
9th sem.=4.625%; 10th sem.=5.125% Indexed to Permal Macro Holding Lda 1st sem.=3.875%; 2nd sem.=4.000%; 3rd sem.=4.125%; 4th sem.=4.250%; 5th sem.=4.375%; 6th sem.=4.500%; |
240 5,404 |
240 5,520 |
| BCP Ob.Mill Rend Super-Vm Sr Nr 12 | June, 2011 | June, 2016 | 7th sem.=4.625%; 8th sem.=4.750%; 9th sem.=5.000%; 10th sem.=5.500% 1st sem.=3.000%; 2nd sem.=3.125%; 3rd sem.=3.250%; 4th sem.=3.375%; 5th sem.=3.500%; 6th sem.=3.625%; |
662 | 676 |
| BCP Sfe Rendim Super M 3 Sr 15 | June, 2011 | June, 2016 | 7th sem.=3.750%; 8th sem.=3.875%; 9th sem.=4.125%; 10th sem.=4.625% 1st sem.=3.875%; 2nd sem.=4.000%; 3rd sem.=4.125%; 4th sem.=4.250%; 5th sem.=4.375%; 6th sem.=4.500%; |
130 | 133 |
| BCP Rend Super M 4 Ser-Vm Sr 21 | July, 2011 | July, 2016 | 7th sem.=4.625%; 8th sem.=4.750%; 9th sem.=5.000%; 10th sem.=5.500% 1st sem.=3.000%; 2nd sem.=3.125%; 3rd sem.=3.250%; 4th sem.=3.375%; 5th sem.=3.500%; 6th sem.=3.625%; |
310 | 318 |
| BCP Rend Super M 5 Ser-Vm Sr 22 | July, 2011 | July, 2016 | 7th sem.=3.750%; 8th sem.=3.875%; 9th sem.=4.125%; 10th sem.=4.625% 1st sem.=3.500%; 2nd sem.=3.625%; 3rd sem.=3.750%; 4th sem.=3.875%; 5th sem.=4.000%; 6th sem.=4.125%; 7th sem.=4.250%; 8th sem.=4.375%; |
1,021 | 1,046 |
9th sem.=4.625%; 10th sem.=5.125%
(continuation)
| Issue | Maturity | Nominal value | Book value Euros '000 |
||
|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | |
| BCP Rend Super M 6 Ser-Vm Sr 23 | July, 2011 | July, 2016 | 1st sem.=3.875%; 2nd sem.=4.000%; 3rd sem.=4.125%; 4th sem.=4.250%; 5th sem.=4.375%; 6th sem.=4.500%; 7th sem.=4.625%; 8th sem.=4.750%; |
2,614 | 2,678 |
| BCP Fix Jul 2016-Val Mob Sr 38 | August, 2011 | July, 2016 | 9th sem.=5.000%; 10th sem.=5.500% Fixed rate of 6.180% |
1,750 | 1,750 |
| BCP Float Jun 2016-Val Mob Sr 37 | August, 2011 | June, 2016 | Until 27 Dec 2011: Fixed rate 2.646% year; after 27 Dec 2011: Euribor 6M + 0.875% |
1,330 | 1,317 |
| BCP Float Mar 2018-Val Mob Sr 40 | August, 2011 | March, 2018 | Until 03 Sep 2011: Fixed rate 2.332% year; after 03 Sep 2011: Euribor 6M + 0.950% |
2,850 | 2,624 |
| BCP Float Dec 2017-Val Mob Sr 41 | August, 2011 | December, 2017 | Until 20 Dec 2011: Fixed rate 2.702% year; after 20 Dec 2011: Euribor 6M + 0.950% |
2,450 | 2,368 |
| BCP Float Jun 2017-Val Mob Sr 39 | August, 2011 | June, 2017 | Until 27 Dec 2011: Fixed rate 2.646% year; after 27 Dec 2011: Euribor 6M + 0.875% |
900 | 878 |
| BCP Float Jan 2018-Val Mob Sr 42 | August, 2011 | January, 2018 | Until 28 Jan 2012: Fixed rate 2.781% year; after 28 Jan 2012: Euribor 6M + 0.950% |
2,800 | 2,598 |
| BCP Float Jan 2018-Vm Sr.46 | November, 2011 | January, 2018 | Fixed rate of 1.831% (1st interest) and Euribor 6 M (2nd and following) |
8,750 | 7,434 |
| BCP Fix Oct 2019-Vm Sr.44 | November, 2011 | October, 2019 | Fixed rate of 6.875% | 5,400 | 5,410 |
| Bcp Float Apr 2017-Vm Sr.95-Ref.28 | December, 2011 | April, 2017 | Until 1Apr 2012: Fixed rate 2.050% year; after 1 Apr 2012: Euribor 3M + 0.500% |
90,000 | 82,508 |
| Bcp Float Apr 2016-Vm Sr.82 Ref.15 | December, 2011 | April, 2016 | Until 4 Apr 2012: Fixed rate 2.054% year; after 4 Apr 2012: Euribor 3M + 0.500% |
137,200 | 134,851 |
| Bcp Float Jan 2019-Vm 105-Ref.38 | December, 2011 | January, 2019 | Until 5Apr 2012: Fixed rate 2.367% year; after 5 Apr 2012: Euribor 3M + 0.810% |
50,000 | 42,835 |
| Bcp Float Jul 2016-Vm Sr.87-Ref.20 | December, 2011 | July, 2016 | Until 8Apr 2012: Fixed rate 2.056% year; after 8 Apr 2012: Euribor 3M + 0.500% |
40,000 | 38,602 |
| Bcp Float Apr 2016-Vm Sr.83-Ref.16 | December, 2011 | April, 2016 | Until 14Apr 2012: Fixed rate 2.071% year; after 14 Apr 2012: Euribor 3M + 0.500% |
35,000 | 34,330 |
| Bcp Float Oct 2016-Vm 91 Ref.24 | December, 2011 | October, 2016 | Until 15Apr 2012: Fixed rate 2.072% year; after 15 Apr 2012: Euribor 3M + 0.500% |
18,000 | 17,039 |
| Bcp Float 2 Jul 2016-Vm Sr.88 Ref.21 | December, 2011 | July, 2016 | Until 30Apr 2012: Fixed rate 2.090% year; after 30 Apr 2012: Euribor 3M + 0.500% |
45,000 | 43,221 |
| Bcp Float Jul 2017-Vm Sr.97-Ref.30 | December, 2011 | July, 2017 | Until 28Apr 2012: Fixed rate 2.738% year; after 28 Apr 2012: Euribor 3M + 1.150% |
28,750 | 25,703 |
| Bcp Float Oct 2017-Vm Sr.100 Ref.33 | December, 2011 | October, 2017 | Until 28Apr 2012: Fixed rate 2.088% year; after 28 Apr 2012: Euribor 3M + 0.500% |
49,250 | 43,154 |
| Bcp Float Aug 2017-Vm Sr.98-Ref.31 | December, 2011 | August, 2017 | Until 5 May 2012: Fixed rate 2.080% year; after 5 May 2012: Euribor 3M + 0.500% |
5,000 | 4,460 |
| Bcp Float May 2016-Vm Sr.84-Ref.17 | December, 2011 | May, 2016 | Until 7 May 2012: Fixed rate 2.080% year; after 7 May 2012: Euribor 3M + 0.500% |
39,100 | 38,178 |
| Bcp Float May 2017-Vm Sr.96-Ref.29 | December, 2011 | May, 2017 | Until 13 May 2012: Fixed rate 1.964% year; after 13 May 2012: Euribor 3M + 0.500% |
44,450 | 40,372 |
| Bcp Float May 2018-Vm 104-Ref.37 | December, 2011 | May, 2018 | Until 12 May 2012: Fixed rate 1.964% year; after 12 May 2012: Euribor 3M + 0.500% |
38,500 | 32,394 |
| Bcp Float Feb 2019-Vm 106 Ref.39 | December, 2011 | February, 2019 | Until 16 May 2012: Fixed rate 2.459% year; after 16 May 2012: Euribor 3M + 1.000% |
10,850 | 9,228 |
| Bcp Float Feb 2018-Vm 102-Ref.35 | December, 2011 | February, 2018 | Until 17 May 2012: Fixed rate 1.957% year; after 17 May 2012: Euribor 3M + 0.500% |
56,450 | 48,516 |
| Bcp Float May 2016-Vm 85-Ref.18 | December, 2011 | May, 2016 | Until 20 May 2012: Fixed rate 1.960% year; after 20 May 2012: Euribor 3M + 0.500% |
21,000 | 20,463 |
| Bcp Float Feb 2017-Vm Sr.94-Ref.27 | December, 2011 | February, 2017 | Until 18 May 2012: Fixed rate 1.958% year; after 18 May 2012: Euribor 3M + 0.500% |
93,250 | 86,044 |
| Bcp Float Aug 2016-Avl Sr.89 Ref.22 | December, 2011 | August, 2016 | Until 22 May 2012: Fixed rate 1.965% year; after 22 May 2012: Euribor 3M + 0.500% |
36,700 | 35,125 |
| Bcp Float Nov 2016-Vm Sr.92-Ref.25 | December, 2011 | November, 2016 | Until 26 May 2012: Fixed rate 1.974% year; after 26 May 2012: Euribor 3M + 0.500% |
8,000 | 7,504 |
| Bcp Float Sep 2016 Ref.23 Vm 90 | December, 2011 | September, 2016 | Until 3 Jun 2012: Fixed rate 1.969% year; after 3 Jun 2012: Euribor 3M + 0.500% |
13,600 | 12,975 |
| Bcp Float Jun 2016-Vm Sr.86-Ref.19 | December, 2011 | June, 2016 | Until 20 Jun 2012: Fixed rate 1.917% year; after 20 Jun 2012: Euribor 3M + 0.500% |
47,000 | 45,525 |
| Bcp Float Sep 2017-Vm Sr.99-Ref.32 | December, 2011 | September, 2017 | Until 23 Jun 2012: Fixed rate 1.916% year; after 23 Jun 2012: Euribor 3M + 0.500% |
14,500 | 12,871 |
| Bcp Float Mar 2016-Vm 81-Ref.14 | December, 2011 | March, 2016 | Until 25 Jun 2012: Fixed rate 1.910% year; after 25 Jun 2012: Euribor 3M + 0.500% |
121,400 | 119,478 |
(continuation)
| Issue | Issue date |
Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
|
|---|---|---|---|---|---|---|
| Bcp Float Dec 2016-Vm Sr.93-Ref.26 | December, 2011 December, 2016 Euribor 3M + 0.500% |
19,500 | 18,189 | |||
| Bcp Float Dec 2017-Vm Sr.101 Ref.34 | December, 2011 | December, 2017 | Euribor 3M + 0.500% | 65,900 | 57,066 | |
| Bcp Float Mar 2018-Vm Sr.103 Ref.36 | December, 2011 | March, 2018 | Euribor 3M + 0.500% | 49,300 | 41,963 | |
| Bcp Fixa Oct 2019-Vm Sr.61 | December, 2011 | October, 2019 | Fixed rate of 6.875% | 9,500 | 9,479 | |
| Bcp Fixa Oct 19-Vm Sr 110 | January, 2012 | October, 2019 | Fixed rate of 6.875% | 4,000 | 3,971 | |
| Bcp Floater Mar 13-Vm Sr 114 | February, 2012 | March, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; after 28 Jan 2013: Euribor 6M + 0.950% |
8,000 | 7,912 | |
| Bcp Floater Apr 16-Vm Sr 115 | February, 2012 | April, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; after 28 Jan 2013: Euribor 6M + 0.950% |
1,700 | 1,676 | |
| Bcp Floater Jun 16-Vm Sr 116 | February, 2012 | June, 2016 | Until 28 Jan 2013: fixed rate 2.389% year; after 28 Jan 2013: Euribor 6M + 0.950% |
8,586 | 8,373 | |
| Bcp Floater Jul 17-Vm Sr 122 | February, 2012 | July, 2017 | Until 28 Jul 2012: fixed rate 2.738% year; after 28 Jul 2012: Euribor 3M + 1.150% |
3,750 | 3,429 | |
| Bcp Floater Nov 18-Vm Sr 124 | February, 2012 | November, 2018 | Until 3 Aug 2012: fixed rate 1.715% year; after 3 Aug 2012: Euribor 3M + 0.600% |
30,000 | 25,065 | |
| Bcp Floater Jun 18-Vm Sr. 132 | February, 2012 | June, 2018 | Until 15 Jun 2013: fixed rate 2.639% year; after 15 Jun 2013: Euribor 12M + 0.500% |
20,000 | 17,093 | |
| Bcp Floater Jun 16-Vm Sr. 167 | March, 2012 | June, 2016 | Until 3 Mar 2013: fixed rate 2.217% year; after 3 Mar 2013: Euribor 6M + 0.950% |
4,987 | 4,843 | |
| Bcp Floater Jul 16-Vm Sr. 168 | March, 2012 | July, 2016 | Until 3 Mar 2013: fixed rate 2.217% year; after 3 Mar 2013: Euribor 6M + 0.950% |
1,513 | 1,464 | |
| Bcp Floater Jun 17-Vm Sr. 176 | April, 2012 | June, 2017 | Until 27 Dec 2012: fixed rate 2.537% year; after 27 Dec 2012: Euribor 6M + 0.875% |
8,225 | 7,588 | |
| Bcp Fixa Oct 19-Vm Sr. 177 | April, 2012 | October, 2019 | Fixed rate of 6.875% | 2,000 | 1,945 | |
| Bcp Floater Jun 17-Vm Sr 191 | April, 2012 | June, 2017 | Until 27 Dec 2012: fixed rate 2.537% year; after 27 Dec 2012: Euribor 6M + 0.875% |
12,800 | 11,793 | |
| Bcp Floater Mar 18-Vm Sr 192 | April, 2012 | March, 2018 | Until 27 Dec 2012: fixed rate 2.217% year; after 27 Dec 2012: Euribor 6M + 0.950% |
3,055 | 2,729 | |
| Bcp Fixa Oct 19-Vm Sr 193 | April, 2012 | October, 2019 | Fixed rate of 6.875% | 4,900 | 4,768 | |
| Bcp FRNs 5.625 Per Cent Feb 16-Emtn 843 | June, 2012 | February, 2016 | Fixed rate of 5.625% | 10,450 | 10,420 | |
| Bcp 4.75 Por Cento Sep -Vm Sr 279 | September, 2012 | September, 2020 | Fixed rate of 4.750% | 27,100 | 28,019 | |
| Mill Rend.Trim Dec 20-Vm Sr. 290 | December, 2012 | December, 2020 | Fixed rate of 4.500% | 47,182 | 47,182 | |
| Bcp 3.375 14/27.02.2017 Emtn 852 | February, 2014 | February, 2017 | Fixed rate of 3.375% | 448,069 | 451,107 | |
| Bcp Cln Brisa Fev 2023 - Epvm Sr 23 | February, 2015 | February, 2023 | Fixed rate 2.650% - underlying asset Brisa 022023 |
2,000 | 1,994 | |
| Bcp 4.03 Maio 2021 Epvm Sr 33 | August, 2015 | May, 2021 | Until 27 Sep 2015: Fixed rate 6.961%; after 27 Sep 2015: Fixed rate 4.030% |
2,500 | 2,511 | |
| 3,221,643 | ||||||
| Accruals | 42,620 |
3,264,263
| BCP Cln Portugal - Emtn 726 | June, 2010 | June, 2018 | Fixed rate of 4.720% | 59,100 | 63,305 |
|---|---|---|---|---|---|
| underlying asset OT - 2018/06 | |||||
| BCP Eur Cln Port 2Emis Jun 10/18 | November, 2010 | June, 2018 | Fixed rate of 4.450% | 11,550 | 12,599 |
| underlying asset OT - 2018/06 | |||||
| BCP Eur Cln Portugal 10/15.06.20 | November, 2010 | June, 2020 | Fixed rate of 4.800% | 30,000 | 33,815 |
| underlying asset OT - 2020/06 | |||||
| BCP Iln Seleç Merc Emerg 10 Feb 16 | February, 2011 | February, 2016 | Indexed to MSCI Emerging Market Fund | 1,005 | 1,142 |
| BCP Iln Estr Global Viii/11 Eur | August, 2011 | August, 2016 | Fixed rate of 1.600% per year | 2,260 | 2,601 |
| Bcp Eur Cln Portugal 3Rd-Emtn 840 | May, 2012 | June, 2018 | Fixed rate of 4.450% | 32,700 | 42,448 |
| underlying asset OT - 2018/06 | |||||
| Part. Multisetorial Europ.-Emtn 850 | June, 2013 | June, 2018 | Indexed to DB SALSA Sectors EUR | 4,150 | 4,240 |
| Inv.Zona Euro I 22012017 Epvm Sr 4 | January, 2014 | January, 2017 | Indexed to DJ EuroStoxx 50 index | 1,150 | 1,202 |
| Part Acoes Zona Euro Iii - Epvm Sr 6 | March, 2014 | March, 2016 | Indexed to DJ EuroStoxx 50 index | 1,680 | 1,785 |
(continuation)
| Issue | Issue date |
Maturity date |
Interest rate | Nominal value Euros '000 |
Book value Euros '000 |
|---|---|---|---|---|---|
| Inv Merc. Acion Zona Euro - Epvm Sr 11 | June, 2014 | June, 2016 | Indexed to a portfolio of 2 indexes 3,960 |
4,081 | |
| Cab Blue Chips Z Euro Aut Epvm Sr 15 | November, 2014 | November, 2016 | Indexed to DJ EuroStoxx 50 index | 5,730 | 5,829 |
| Inv Commodities Autc Epvm Sr 16 | November, 2014 | November, 2017 | Indexed to S&P GSCI ER index | 1,340 | 581 |
| Bcp Reem Parc Eur Ind Xii 14 Epvm Sr 18 | December, 2014 | December, 2017 | 1st quarter=2.250%; 2nd quarter=5.400%; 220 2nd semester=9.000%; 2nd year=4.500%; |
192 | |
| Bcp Rend Eur Amer Autoc I 15 Eur-Epvm 19 January, 2015 | January, 2017 | Indexed to a portfolio of 2 indexes | 2,470 | 2,461 | |
| Bcp Rend Eur Amer Autoc I 15 Usd-Epvm 21 January, 2015 | January, 2017 | Indexed to a portfolio of 2 indexes | 937 | 936 | |
| Bcp Reemb Parciais Eur Ind I-Epvm 20 | February, 2015 | January, 2018 | Until 15 Apr 2015: Fixed rate 3.164%; | 1,790 | 1,493 |
| after 15 Apr 2015 until 15 Jul 2015: Fixed rate 5.400%; after 15 Jul 2015 until 15 Jan 2016: Fixed rate 9.000%; after 15 Jan 2016 until 15 Jan 2017: Fixed rate 4.500%; |
|||||
| after 15 Jan 2017 until 15 Jan 2018: Fixed rate 4.500% | |||||
| Bcp Reemb Parciais Indic Europ Ii-Epvm 22 February, 2015 | February, 2017 | Until 4 May 2015: Fixed rate 1.776%; | 334 | 309 | |
| after 4 May 2015 until 4 Aug 2015: Fixed rate 3.600%; after 4 Aug 2015 until 4 Feb 2016: Fixed rate 6.000%; after 4 Feb 2016 until 6 Feb 2017: Fixed rate 2.983% |
|||||
| Inv Cabaz Baixa Volatilidade Iv-Epvm 27 | April, 2015 | April, 2016 | Indexed to S&P Europe 350 Low Volatility | 662 | 646 |
| Bcp Reemb Parc Multi Setores Iv-Epvm 25 | April, 2015 | April, 2017 | Until 16 jul 2015: Fixed rate 2.000%; | 314 | 293 |
| after 16 Jul 2015 until 16 Oct 2015: Fixed rate 4.800%; after 16 Oct 2015 until 16 Apr 2016: Fixed rate 8.000%; after 16 Apr 2016 until 16 Apr 2017: Fixed rate 4.000% |
|||||
| Bcp Retor Ec Zona Eur Autoc Iv-Epvm 26 | April, 2015 | April, 2017 | Indexed to DJ EuroStoxx 50 | 3,050 | 2,923 |
| Bcp Inv Cabaz Baixa Volatil V-Epvm 28 | May, 2015 | May, 2017 | Indexed to S&P Europe 350 Low Volatility | 1,580 | 1,473 |
| Bcp Indic Setor Cupao Fixo Vi-Epvm 29 | June, 2015 | June, 2018 | 1st year Fixed rate 9.000%; 2nd year and | 2,810 | 2,347 |
| followings indexed to a portfolio of 3 indexes | |||||
| Bcp Rend Indic Setor Autoc Vii-Epvm 30 | July, 2015 | July, 2017 | Indexed to a portfolio of 3 indexes | 2,180 | 1,948 |
| Bcp Inv Eur Divid Autoccal. Vii-Epvm 31 | July, 2015 | July, 2018 | Indexed to EuroStoxx Select Dividend 30 | 1,100 | 990 |
| Bcp Rend Acoes Zon Eur Autc-Epvm 32 | August, 2015 | August, 2018 | Indexed to EuroStoxx 50 index | 1,880 | 1,632 |
| Bcp Reemb Parc Indic Setor Xi-Epvm 34 | November, 2015 | November, 2017 | Until 12 Feb 2016: Fixed rate 1.500%; | 3,360 | 3,265 |
| after 12 Feb 2016 until 12 May 2016: Fixed rate 3.600%; after 12 May 2016 until 12 Nov 2016: Fixed rate 6.000%; after 12 Nov 2016 until 12 Nov 2017: Fixed rate 3.000% |
|||||
| Bcp Rend Ind Glob Autoc Xi-Epvm 36 | November, 2015 | November, 2017 | Indexed to a portfolio of 3 indexes | 1,610 | 1,360 |
| Bcp Invest Bancos Zona Eur Xi-Epvm 37 | November, 2015 | November, 2019 | Indexed to indice EuroStoxx Banks | 1,000 | 798 |
| Bcp Invest Eur Glob Autoc Xi-Epvm 35 | November, 2015 | November, 2017 | Indexed to Stoxx Europe 600 index | 3,200 | 3,092 |
| Bcp Reemb Par Ind Setor Xii-Epvm 39 | December, 2015 | December, 2017 | Until 11 Mar 2016: Fixed rate 1.624%; | 1,258 | 1,260 |
| after 11 Mar 2016 until 11 Jun 2016: Fixed rate 3.900%; | |||||
| after 11 Jun 2016 until 11 Dec 2016: Fixed rate 6.500%; | |||||
| after 11 Dec 2016 until 11 Dec 2017: Fixed rate 3.250% | |||||
| Bcp Rend Zon Eur Autoc Xii - Epvm 38 | December, 2015 | December, 2018 | Indexed to EuroStoxx 50 | 3,060 | 2,711 |
| 203,757 | |||||
| Accruals | 3,996 |
207,753
This balance, as at 31 December 2015, is analysed by the remaining period, as follows:
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Up to 3 months Euros '000 |
3 months to 6 months Euros '000 |
6 months to 1 year Euros '000 |
1 year to 5 years Euros '000 |
Over 5 years Euros '000 |
Total Euros '000 |
|||
| Debt securities at amortised cost | ||||||||
| Bonds | 128,472 | 401,702 | 179,911 | 711,487 | 4,745 | 1,426,317 | ||
| Covered bonds | - | - | 381,168 | 950,126 | - | 1,331,294 | ||
| MTNs | 12,925 | - | - | 451,107 | - | 464,032 | ||
| 141,397 | 401,702 | 561,079 | 2,112,720 | 4,745 | 3,221,643 | |||
| Debt securities at fair value through profit and loss |
||||||||
| Bonds | 1,785 | 4,727 | 5,829 | 31,266 | - | 43,607 | ||
| MTNs | 1,142 | - | 2,601 | 156,407 | - | 160,150 | ||
| 2,927 | 4,727 | 8,430 | 187,673 | - | 203,757 | |||
| Certificates | - | - | - | - | 507,845 | 507,845 | ||
| 144,324 | 406,429 | 569,509 | 2,300,393 | 512,590 | 3,933,245 |
This balance, as at 31 December 2014, is analysed by the remaining period, as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Up to 3 months Euros '000 |
3 months to 6 months Euros '000 |
6 months to 1 year Euros '000 |
1 year to 5 years Euros '000 |
Over 5 years Euros '000 |
Total Euros '000 |
|
| Debt securities at amortised cost | ||||||
| Bonds | 30,286 | 1,567 | 79,352 | 1,296,610 | 76,811 | 1,484,626 |
| Covered bonds | - | - | - | 1,344,712 | - | 1,344,712 |
| MTNs | 40,374 | 261,093 | 211,197 | 601,611 | - | 1,114,275 |
| 70,660 | 262,660 | 290,549 | 3,242,933 | 76,811 | 3,943,613 | |
| Debt securities at fair value through profit and loss |
||||||
| Bonds | 1,954 | 1,777 | 5,228 | 27,601 | - | 36,560 |
| MTNs | 3,417 | 2,579 | - | 120,977 | 32,987 | 159,960 |
| 5,371 | 4,356 | 5,228 | 148,578 | 32,987 | 196,520 | |
| Certificates | - | - | - | - | 392,528 | 392,528 |
| 76,031 | 267,016 | 295,777 | 3,391,511 | 502,326 | 4,532,661 |
| The balance is analysed as follows: | ||
|---|---|---|
| 2015 | 2014 | |
| Euros '000 | Euros '000 | |
| Swaps | 575,498 | 720,342 |
| Options | 68,148 | 83,336 |
| Embedded derivatives | - | 54 |
| Forwards | 1,285 | 2,748 |
| 644,931 | 806,480 | |
| Level 1 | 62,211 | 81,568 |
| Level 2 | 566,212 | 716,410 |
| Level 3 | 16,508 | 8,502 |
As referred in IFRS 13, financial instruments are measured according to the levels of valuation described in note 45.
The balance Financial liabilities held for trading includes, as at 31 December 2014, the embedded derivatives valuation separated from the host contracts in accordance with the accounting policy presented in note 1 c), in the amount of Euros 54,000. This note should be analysed together with note 22.
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| General provision for loan losses | 333,073 | 463,141 | |
| Provision for country risk | 3,069 | 2,290 | |
| Other provisions for liabilities and charges | 95,982 | 79,325 | |
| 432,124 | 544,756 |
Changes in General provision for loan losses are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| General provision for loans | |||
| Balance on 1 January | 253,609 | 282,794 | |
| Transfers | - | (27,187) | |
| Charge for the year | 37,451 | - | |
| Write-back for the year | (3,855) | (3,272) | |
| Exchange rate differences | 1,150 | 1,274 | |
| Balance on 31 December | 288,355 | 253,609 | |
| General provision for signature credits | |||
| Balance on 1 January | 209,532 | 47,739 | |
| Transfers | (159,012) | - | |
| Charge for the year | - | 161,779 | |
| Write-back for the year | (5,815) | - | |
| Exchange rate differences | 13 | 14 | |
| Balance on 31 December | 44,718 | 209,532 | |
| 333,073 | 463,141 |
The General provision for loan losses was calculated in accordance with Regulation no. 3/95, no. 2/99 and no. 8/03 of the Bank of Portugal, as referred in accounting policy 1 b).
The balance General provision for signature credits - Transfers, corresponds mainly to transfers for impairment for credit risks.
Changes in Provision for country risk are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 2,290 | 537 | |
| Charge for the year | 779 | 1,753 | |
| Balance on 31 December | 3,069 | 2,290 |
Changes in Other provisions for liabilities and charges are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance on 1 January | 79,325 | 40,337 | |
| Transfers | (12,623) | (1,134) | |
| Charge for the year | 29,322 | 42,935 | |
| Write-back for the year | - | (17) | |
| Loans charged-off | (42) | (2,796) | |
| Balance on 31 December | 95,982 | 79,325 |
The provisions are accounted in accordance with the probability of occurrence of certain contingencies related with the Bank's inherent risks, which are revised in each reporting date in order to reflect the best estimate of the amount and probability of payment.
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Bonds | |||
| Non Perpetual Bonds | 668,440 | 1,030,732 | |
| Perpetual Bonds | 87,672 | 196,503 | |
| CoCos | 759,813 | 762,767 | |
| 1,515,925 | 1,990,002 | ||
| Accruals | 14,265 | 29,362 | |
| 1,530,190 | 2,019,364 |
The caption Subordinated debt - CoCos corresponds to hybrids subordinated debt instruments that qualify as Core Tier I Capital, issued on 29 June 2012, by Banco Comercial Português, S.A. with an initial amount of Euros 3,000,000,000 and fully subscribed by the Portuguese State. These instruments are fully reimbursable by the Bank through a five years period and only in specific circumstances, such as delinquency or lack of payment are susceptible of being converted in Bank's ordinary shares. The Bank repaid in May 2014 the amount of Euros 400,000,000 of core tier I capital instruments (CoCos) issued by the Portuguese State, and in August 2014 repaid Euros 1,850,000,000 of common equity tier I capital instruments (CoCos), after having received the authorization from the Bank of Portugal, based on the regulator's analysis of the evolution of the Bank's capital ratios and as announced during the recent capital increase.
The referred instruments were issued under the scope of the recapitalisation program of the bank, using the Euros 12,000,000,000 line made available by the Portuguese State, under the scope of the IMF intervention program, in accordance with the Law no. 150-A/2012. These instruments are eligible for prudential effects as Core Tier I. However, under the IAS 32 - Financial Instruments: Presentation for accounting purposes, these instruments are classified as liability according to its characteristics, namely: (i) mandatory obligation to pay capital and interests; and (ii) in case of settlement through the delivery of equity securities, the number of securities to delivery is depending on the market value at the date of conversion, in order to have the value of the bond settled.
Thus, the classification as liability results from the fact that the investor, as holder of the instrument issued, is not exposed to the company equity instruments risk, and will always receive the equivalent amount of the value invested, in cash or in ordinary shares of the Bank. The operation has an increasing interest rate beginning in 8.5% and ending at the maturity at 10% in 2017.
As mentioned in note 44, it was made in June 2015 a public exchange offer of securities for shares which aimed to reinforce the Bank's share capital. This operation was led through contributions in kind, as part of new entries consisting of the subordinated securities issued by the Bank in the amount of Euros 370,632,000 and that involved the extinction of these emissions.
As at 31 December 2015, the characteristics of subordinated debt issued are analysed as follows:
| Issue | Maturity | Nominal value | Book value | ||
|---|---|---|---|---|---|
| Issue | date | date | Interest rate | Euros '000 | Euros '000 |
| Non Perpetual Bonds | |||||
| Emp. sub. BCP Finance Bank | December, 2006 | December, 2016 | See reference (i) | 71,259 | 71,260 |
| Mbcp Ob Cx Sub 1 Serie 2008-2018 | September, 2008 | September, 2018 | See reference (ii) | 73,785 | 73,785 |
| Mbcp Ob Cx Sub 2 Serie 2008-2018 | October, 2008 | October, 2018 | See reference (ii) | 20,741 | 20,741 |
| Bcp Ob Sub Jun 2020 - Emtn 727 | June, 2010 | June, 2020 | See reference (iii) | 16,294 | 16,294 |
| Bcp Ob Sub Aug 2020 - Emtn 739 | August, 2010 | August, 2020 | See reference (iv) | 9,409 | 9,409 |
| Bcp Ob Sub Mar 2021 - Emtn 804 | March, 2011 | March, 2021 | Euribor 3M + 3.750% | 114,000 | 114,000 |
| Bcp Ob Sub Apr 2021 - Emtn 809 | April, 2011 | April, 2021 | Euribor 3M + 3.750% | 64,100 | 64,100 |
| Bcp Ob Sub 3S Apr 2021 - Emtn 812 | April, 2011 | April, 2021 | Euribor 3M + 3.750% | 35,000 | 35,000 |
| Bcp Sub 11/25.08.2019 - Emtn 823 | August, 2011 | August, 2019 | Fixed rate of 6.383% | 7,500 | 8,122 |
| Bcp Subord Sep 2019 - Emtn 826 | October, 2011 | September, 2019 | Fixed rate of 9.310% | 50,000 | 52,176 |
| Bcp Subord Nov 2019 - Emtn 830 | November, 2011 | November, 2019 | Fixed rate of 8.519% | 40,000 | 40,887 |
| Bcp Subord Dec 2019 - Emtn 833 | December, 2011 | December, 2019 | Fixed rate of 7.150% | 26,600 | 26,527 |
| Mill Bcp Subord Jan 2020 - Emtn 834 | January, 2012 | January, 2020 | Fixed rate of 7.010% | 14,000 | 13,488 |
| Mbcp Subord Feb 2020 - Vm Sr. 173 | April, 2012 | February, 2020 | Fixed rate of 9.000% | 23,000 | 22,654 |
| Bcp Subord Apr 2020 - Vm Sr 187 | April, 2012 | April, 2020 | Fixed rate of 9.150% | 51,000 | 50,311 |
| Bcp Subord 2 Serie Apr 2020 - Vm 194 | April, 2012 | April, 2020 | Fixed rate of 9.000% | 25,000 | 24,545 |
| Bcp Subordinadas Jul 20-Emtn 844 | July, 2012 | July, 2020 | Fixed rate of 9.000% | 26,250 | 25,141 |
| 668,440 | |||||
| Perpetual Bonds | |||||
| TOPS BPSM 1997 | December, 1997 | - | Euribor 6M + 0.900% | 23,025 | 23,025 |
| BCP Leasing 2001 | December, 2001 | - | Euribor 3M + 2.250% | 5,436 | 5,436 |
| Obrigações Caixa Perpétuas | |||||
| Subord 2002/19Jun2012 | June, 2002 | - | See reference (v) | 93 | 93 |
| BCP - Euro 500 millions | June, 2004 | - | See reference (vi) | 43,968 | 43,501 |
| Subord.debt BCP Finance Company | October, 2005 | - | See reference (vii) | 15,942 | 15,617 |
| 87,672 | |||||
| CoCos | |||||
| Bcp Coco Bonds 12/29.06.2017 | June, 2012 | June, 2017 | See reference (viii) | 750,000 | 759,813 |
| Accruals | 14,265 | ||||
| 1,530,190 | |||||
| References : |
(i) - Until December 2011 Euribor 3M + 0.335%; After December 2011 Euribor 3M + 0.800%;
(ii) - 1st year 6.000%; 2nd to 5th year Euribor 6M + 1.000%; 6th year and following Euribor 6M + 1.400%;
(iii) - Until the 5th year fixed rate of 3.250%; 6th year and following years Euribor 6M + 1.000%;
(iv) - 1st year 3.000%; 2nd year 3.250%; 3rd year 3.500%; 4th year 4.000%; 5th year 5.000%; 6th year and following Euribor 6M + 1.250%;
(v) - Until 40th coupon 6.131%; After 40th coupon Euribor 3M + 2.400%;
(vi) - Until June 2014 fixed rate of 5.543%; After June 2014 Euribor 6M + 2.070%;
(vii) - Until October 2015 fixed rate of 4.239%; After October 2015 Euribor 3M + 1.950%;
(viii) - 1st year: 8.500%; 2nd year 8.750%; 3rd year 9.000%; 4th year 9.500%; 5th year 10.000%.
The analysis of the subordinated debt by remaining period, is as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Up to 1 year | 71,260 | - |
| 1 to 5 years | 1,143,893 | 1,306,090 |
| Over 5 years | 213,100 | 487,409 |
| Undetermined | 87,672 | 196,503 |
| 1,515,925 | 1,990,002 | |
| Accruals | 14,265 | 29,362 |
| 1,530,190 | 2,019,364 | |
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Creditors: | |||
| Suppliers | 22,335 | 25,371 | |
| From factoring operations | 12,117 | 6,132 | |
| Other creditors | 172,679 | 216,477 | |
| Public sector | 37,905 | 45,712 | |
| Other amounts payable | 18,284 | 14,101 | |
| Deferred income | 5,799 | 5,514 | |
| Holiday pay and subsidies | 41,581 | 44,375 | |
| Amounts payable on trading activity | 40,621 | 5,994 | |
| Other liabilities | 310,435 | 399,295 | |
| 661,756 | 762,971 |
The balance Creditors - Other creditors includes the amount of Euros 45,368,000 (31 December 2014: Euros 46,904,000) related to the seniority premium, as described in note 44.
Additionally, this balance includes the amount of Euros 19,858,000 (31 December 2014: Euros 23,656,000) related to the actual value of benefits attributed associated with mortgage loans to employees, retirees and former employees. This balance also included, in 31 December 2014, the amount of Euros 35,164,000 regarding the restructuring provision, related to the resizing program agreed with the European Commission. This provision was used during 2015, under the restructuring process.
The balance Creditors - Other creditors also includes the amount of Euros 4,245,000 (31 December 2014: Euros 3,153,000), related to the obligations with retirement benefits already recognised in Staff costs, to be paid to former members of the Executive Board of Directors, as referred in note 46. These obligations are not covered by the Pension Fund and therefore, correspond to amounts payable by the Bank.
The caption Other liabilities included as at 31 December 2014, the amount of Euros 38,699,000 regarding liabilities associated with post-employment benefits, as described in note 46.
The Bank's share capital amounts to Euros 4,094,235,361.88 and is represented by 59,039,023,275 ordinary, book-entry and nominates shares, without nominal value, which is fully paid.
Following the authorization given in the Annual General Meeting of Shareholders of 11 May 2015, the Bank carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share(of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
The issue price or value of the Public Exchange Offer was calculated using the volume weighted average quotation of BCP in the last five days applying a discount of 7%. The difference between the issue price (Euros 0.0834 per share), and the issue value (Euros 0.08 per share), resulted in a share premium of Euros 16,470,667.11.
On 24 July 2014, the Bank had registered a share capital increase from Euros 1,465,000,000 to Euros 3,706,690,253.08 through the issuance of new 34,487,542,355 ordinary, book-entry and nominates shares, without nominal value, which were offered to the Bank's shareholders for subscription through the exercise of their preemptive subscription rights.
In accordance with the Shareholders General Meeting in 30 May of 2014, the bank had reduced the share capital from Euros 3,500,000,000 to Euros 1,465,000,000, without changing the number of shares without nominal value at this date, being the reduction of Euros 2,035,000,000 to cover losses on the separate financial statements of the Bank occurred in the year 2013.
The preference shares includes two issues by BCP Finance Company Ltd which considering the rules established in IAS 32 and in accordance with the accounting policy presented in note 1 h), were considered as equity instruments. The issues are analysed as follows:
5,000,000 Perpetual Non-cumulative Guaranteed Non-voting Preference Shares with par value of Euros 100 each, in the total amount of Euros 500,000,000, issued on 9 June 2004.
10,000 preference shares with par value of Euros 50,000 perpetual each without voting rights, in the total amount of Euros 500,000,000, issued on 13 October 2005.
In October 2011 and July 2015, the majority of the preference shares were exchanged for new debt instruments. As at 31 December 2015, the balance preference shares amounts to Euros 59,910,000.
31 December, 2015
The balance other equity instruments includes three issues of perpetual subordinated debt securities analysed as follows:
In June 2009, the Bank issued Euros 300,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
In August 2009, the Bank issued Euros 600,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
In December 2009, the Bank issued Euros 100,000,000 of perpetual subordinated debt securities with conditional coupons presenting a nominal value of Euros 1,000, which were considered as capital instruments.
These issues were exchanged within the scope of the public change offerings of perpetual subordinated securities for ordinary shares, performed in 2011 and 2015. As at 31 December 2015, the balance amounts to Euros 2,922,000.
Pursuant to the conditions of the issue of Core Tier I Capital Instruments underwritten by the State, under Law no. 63-A/2008 and Implementing Order no. 150-A/2012 (CoCos), the Bank cannot distribute dividends until the issue is fully reimbursed.
As at 31 December 2015, shareholders holding individually or together with their affiliates, 2% or more of the share capital of the Bank, is as follows:
| % voting | |||
|---|---|---|---|
| Shareholder | number of shares | % share capital | rights |
| Sonangol - Sociedade Nacional de Combustíveis de Angola, EP | 10,534,115,358 | 17.84% | 17.84% |
| Sabadell Group | 2,994,863,413 | 5.07% | 5.07% |
| EDP Group | 1,599,763,651 | 2.71% | 2.71% |
| BlackRock (*) | 1,308,152,656 | 2.22% | 2.22% |
| Interoceânico Group | 1,207,659,500 | 2.04% | 2.04% |
| Total Qualified Shareholdings | 17,644,554,578 | 29.88% | 29.88% |
(*) According to the latest available information (BlackRock on 24 July, 2014).
Under Portuguese legislation, the Bank is required to set-up annually a legal reserve equal to a minimum of 10 percent of annual profits until the reserve equals the share capital. Such reserve is not normally distributable. The Bank maintained its legal reserve in the amount of Euros 193,270,000.
This balance is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Fair value reserves | ||
| Financial assets available for sale | ||
| Potential gains and losses recognised | ||
| in fair value reserves | 85,340 | 160,078 |
| Loans represented by securities (*) | (15) | (20) |
| Financial assets held to maturity (*) | (955) | (1,207) |
| Cash-flow hedge | 1,876 | 2,852 |
| 86,246 | 161,703 | |
| Tax | ||
| Financial assets available for sale | ||
| Potential gains and losses recognised | ||
| in fair value reserves | (24,613) | (47,978) |
| Loans represented by securities | 4 | 6 |
| Financial assets held to maturity | 282 | 356 |
| Cash-flow hedge | (553) | (841) |
| (24,880) | (48,457) | |
| Fair value reserve net of taxes | 61,366 | 113,246 |
| Actuarial losses (net of taxes) | (2,321,972) | (2,299,532) |
| Amortization of the transition adjustment | ||
| to pensions (Regulation no.12/01) | - | (13,375) |
| Legal reserve | 193,270 | 193,270 |
| Statutory reserve | 30,000 | 30,000 |
| Other reserves and retained earnings | 1,124,949 | 1,821,899 |
| Reserves and retained earnings | (973,753) | (267,738) |
(*) Refers to the amount not accrued of the fair value reserve at the date of reclassification for securities subject to reclassification.
The Fair value reserves correspond to the accumulated fair value changes of the financial assets available for sale and Cash flow hedge, in accordance with the accounting policy presented in note 1 c).
The balance Statutory reserves corresponds to a reserve to steady dividends that, according to the bank's by-laws can be distributed.
The changes occurred, during 2015, in Fair value reserves for loans represented by securities, financial assets available for sale and financial assets held to maturity, are analysed as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Balance on 1 January |
Transfers | Fair value adjustment |
Impairment in profit and loss |
Sales | Balance on 31 December |
|
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Portuguese public debt securities | 20,817 | 282,216 | (82,214) | - | (311,641) | (90,822) |
| Visa Europe Limited | - | - | 18,276 | - | - | 18,276 |
| Others | 138,034 | - | (64,611) | 96,532 | (13,039) | 156,916 |
| 158,851 | 282,216 | (128,549) | 96,532 | (324,680) | 84,370 |
The balance Fair value adjustment includes the valuation of the investment held by the Banco Comercial Português, S.A. in Visa Europe Limited in the amount of Euros 18,276,000 as a result of their valuation for the current transaction Visa International, as referred in notes 22 and 44.
The changes occurred, during 2014, in Fair value reserves for loans represented by securities, financial assets available for sale and financial assets held to maturity, are analysed as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Balance on 1 January Euros '000 |
Transfers Euros '000 |
Fair value adjustment Euros '000 |
Impairment in profit and loss Euros '000 |
Sales Euros '000 |
Balance on 31 December Euros '000 |
|
| Portuguese public debt securities | 81,386 | - | 179,685 | - | (240,254) | 20,817 |
| BII 2014 mortgage bonds | 138 | - | (138) | - | - | - |
| Others | 22,521 | - | 97,369 | 134,986 | (116,842) | 138,034 |
| 104,045 | - | 276,916 | 134,986 | (357,096) | 158,851 |
This balance is analysed as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Net book value |
Number of securities |
Average book value |
Net book value |
Number of securities |
Average book value |
|
| Euros '000 | Euros | Euros '000 | Euros | |||
| Other treasury stock | - | 1,239 | ||||
| - | 1,239 | |||||
This balance is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Guarantees granted | 4,131,930 | 4,625,561 | |
| Guarantees received | 24,335,007 | 24,745,316 | |
| Commitments to third parties | 5,507,113 | 6,094,120 | |
| Commitments from third parties | 11,310,949 | 10,442,717 | |
| Securities and other items held for safekeeping | |||
| on behalf of customers | 125,913,872 | 113,733,613 | |
| Securities and other items held under custody | |||
| by the Securities Depository Authority | 131,229,816 | 119,922,441 | |
| Other off balance sheet accounts | 127,031,999 | 126,003,321 |
The amounts of Guarantees granted and Commitmentsto third parties are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Guarantees granted: | ||
| Guarantees | 2,985,233 | 3,236,055 |
| Stand-by letters of credit | 66,474 | 67,600 |
| Open documentary credits | 290,967 | 245,087 |
| Bails and indemnities | 427,581 | 505,906 |
| Other liabilities | 361,675 | 570,913 |
| 4,131,930 | 4,625,561 | |
| Commitments to third parties: | ||
| Irrevocable commitments | ||
| Term deposits contracts | - | 36,417 |
| Irrevocable credit lines | 528,441 | 946,394 |
| Other irrevocable commitments | 123,627 | 122,496 |
| Revocable commitments | ||
| Revocable credit lines | 4,043,469 | 3,977,308 |
| Bank overdraft facilities | 811,576 | 1,011,505 |
| 5,507,113 | 6,094,120 |
The Guarantees granted may be related to loan transactions, where the Bank grants a guarantee in connection with a loan granted to a client by a third entity. According to its specific characteristics it is expected that some of these guarantees expire without being executed and therefore these transactions do not necessarily represent a cashoutflow.
Stand-by letters and open documentary credits aim to ensure the payment to third parties from commercial deals with foreign entities and therefore financing the shipment of the goods. Therefore the credit risk of these transactions is limited since they are collateralised by the shipped goods and are generally short term operations.
Irrevocable commitments are non-used parts of credit facilities granted to corporate or retail customers. Many of these transactions have a fixed term and a variable interest rate and therefore the credit and interest rate risk is limited.
The financial instruments accounted as Guarantees and other commitments are subject to the same approval and control procedures applied to the credit portfolio, namely regarding the analysis of objective evidence of impairment, as described in note 1 b). The maximum credit exposure is represented by the nominal value that could be lost related to guarantees and commitments undertaken by the Bank in the event of default by the respective counterparties, without considering potential recoveries or collaterals.
The Bank provides custody, trustee, corporate administration, investment management and advisory services to third parties, which involve the Bank making allocation and purchase and sale decisions in relation to a wide range of financial instruments. For certain services are set objectives and levels of return for assets under management and custody. Those assets held in a fiduciary capacity are not included in the financial statements.
The total assets under management and custody are analysed as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Wealth management | 1,915,490 | 1,534,264 |
| Assets under deposit | 122,359,479 | 110,474,251 |
| 124,274,969 | 112,008,515 |
Increase of the Bank's Share Capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88
In June 2015, Banco Comercial Português, S.A carried out an increase in its share capital from Euros 3,706,690,253.08 to Euros 4,094,235,361.88, by the issuance of 4,844,313,860 new ordinary, book-entry shares without nominal value, as a result of the partial and voluntary public tender offer for the acquisition of securities (preferred shares, perpetual securities and subordinated bonds) for exchange of new shares issued at the issue price of Euros 0.0834 per share (of which Euros 0.08 corresponds to the unitary issue value and Euros 0.0034 to share premium) and listing of the new ordinary shares on Euronext Lisbon.
The issue price or value of the Public Exchange Offer was calculated using the volume weighted average quotation of BCP in the last five days applying a discount of 7%. The difference between the issue price (Euros 0.0834 per share), and the issue value (Euros 0.08 per share), resulted in a share premium of Euros 16,470,667.11.
Conclusion of the sale of the whole share capital of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A.
Banco Comercial Português, S.A concluded, in May 2015, the sale of the whole share capital of Millennium bcp Gestão de Activos – Sociedade Gestora de Fundos de Investimento, S.A. to Corretaje e Información Monetária y de Divisas, S.A. (CIMD Group).
The Bank will continue to sell investment funds managed by MGA, which is the depositary
Resolutions of the Annual General Meeting
Banco Comercial Português, S.A. concluded, on 11 May 2015, the Annual General Meeting of Shareholders, with 46.63% of the share capital represented and the following resolutions:
i) – Approval of the individual and consolidated annual reports, balance sheet and financial statements for 2014;
ii) – Approval of the appropriation of the net losses on the individual balance sheet for "Retained Earnings";
(iii) – Approval of a vote of trust and praise addressed to the Board of Directors, including to the Executive Committee and to the Audit Committee and each one of their members, as well as to the Chartered Accountant and its representative;
(iv) – Approval of the statement on the remuneration policy of the Members of the Management and Supervision Bodies;
(v) – Approval of the policy for the selection and evaluation of the adequacy of the Members of the Management and Supervision Bodies;
(vi) – Approval of the cooptation of a non executive member of the Board of Directors to exercise functions in the triennial 2012/2014;
(vii) – Approval of the election of the members of the Board of Directors and of the Audit Committee to exercise functions in the triennial 2015/2017;
(viii) – Approval of the election of the members of the International Strategic Board to exercise functions in the triennial 2015/2017;
(ix) – Approval of the election of the members of the Remuneration and Welfare Board to exercise functions in the triennial 2015/2017, and of their remuneration;
(x) – Approval of the appointment of a firm of independent statutory auditors, to, pursuant to article 28 of the Companies Code, make a report on the contributions in kind to be made within the scope of the subscription of shares to be issued by new contributions in kind object of Item Eleven of the Agenda of the general meeting;
(xi) – Approval of the launching of a public offer for the exchange of subordinated securities and consequent increase of the share capital by contributions in kind up to 428,000,000.00 Euros, made through the issue of up to 5,350,000,000 new shares without nominal value, under which:
a) the new contributions will be composed of securities issued by the Bank and by the subsidiary company BCP Finance Company Ltd with the ISIN PTBCPMOM0002, PTBCLWXE0003, PTBCPZOE0023, PTBIPNOM0062, PTBCTCOM0026, XS0194093844 and XS0231958520, and
b) these new shares will be issued with an issue price per share corresponding to 93% of the weighted average per volumes of the BCP share price in the regulated market Euronext Lisbon, in the five trading days immediately before the exchange public offer is launched, and, without prejudice to the minimum amount required by law, the issue price of up to 0.08 Euros per share corresponding to the issue value and the remaining amount corresponding to the premium, and on the consequent alteration of the articles of association (article 4.1);
(xii) – Approval of the acquisition and sale of own shares or bonds.
At the end of March 2015, as part of an accelerated placement operation, the Bank sold to institutional investors 186,979,631 shares of Bank Millennium, S.A. (Poland), representing 15.41% of the share capital of the Bank for the amount of approximately Euros 304 million (PLN 1,240 million).
Following this transaction, the Bank now holds a 50.1% stake in the share capital of the Bank maintaining control in accordance with IFRS 10. This operation generated a gain of Euros 30,988,000 on a consolidated basis, which had no impact on profit and loss because the transaction did not imply change of control of the subsidiary
On 24 February 2015, Banco Comercial Português, S.A. informed about the process of evaluation of various strategic scenarios that promote the appreciation of ActivoBank, the online reference bank in Portugal.
In March 2016, BCP has decided to select Cabot Square Capital LLP, a financial services specialist private equity firm, to a phase of negotiations on an exclusive basis, however no final decision has yet been made regarding the sale of ActivoBank.
Banco Comercial Português, S.A. (BCP) agreed to carry out a merger of Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A., thereby creating the conditions for growth in adverse conditions and simultaneously adapting the bank to the implications of recent changes in supervisory equivalence.
BCP signed, on 8 October, a memorandum of understanding with the main shareholder of Banco Privado Atlântico, S.A. (Global Pactum – Gestão de Ativos, S.A.), to merge Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A., resulting in the second-largest private sector bank in terms of loans to the economy, with a market share of approximately 10% by business volume.
According to the terms of the process, BCP will have significant influence over the new entity, and as a result, will be accounted for by the equity method.
It was announced on 2 November 2015 by Visa Inc. a proposal of acquisition of Visa Europe Ltd by Visa Inc. In accordance with the information published by Visa Inc., the value of the transaction includes Euros 16,500 million paid up-front to the beneficiaries and, in addition, potentially up to Euros 4,700 million, as an earn-out payable following the fourth anniversary of completion of the transaction, totaling a transaction amount of up to Euros 21,200 million. The upfront amount considers a cash payment of Euros 11,500 million and Euros 5,000 million of preference shares convertible into ordinary Visa Inc. class A common shares.
On this basis and as referred in notes 22 and 40, the investment were valued based on the estimated values. These amounts are not final and are subject to adjustments until the determination of final amounts, which is expected to occur during the first quarter of 2016. Also, in accordance with the indicative time-table, the upfront payments are expected to occur until the end of the first semester of 2016, but terms and implementation of the upfront payment are subject to regulatory approvals.
Both Banks may also receive earn-outs after the fourth anniversary of the completion of the transaction. The amount of each earn-out will depend on each Bank's share in Visa's business in the four consecutive years counting from the completion of the transaction.
The initially estimated amounts regarding the cash payments were recognised in Fair Value Reserves in 2015. Until this date, the asset was carried at cost considering that there was no reliability in the determination of fair value.
Fair value is based on market prices, whenever these are available. If market prices are not available, as occurs regarding many products sold to clients, fair value is estimated through internal models based on cash-flow discounting techniques. Cash-flows for the different instruments sold are calculated according to its financial characteristics and the discount rates used include both the interest rate curve and the current conditions of the pricing policy in the Bank.
Thus, the fair value obtained is influenced by the parameters used in the evaluation model that, have some degree of judgment and reflects exclusively the value attributed to different financial instruments. However it does not consider prospective factors, as the future business evolution. Therefore the values presented cannot be understood as an estimate of the economic value of the Bank.
The main methods and assumptions used in estimating the fair value for the financial assets and financial liabilities of the Bank are presented as follows:
Cash and deposits at Central Banks, Loans and advances to credit institutions repayable on demand
Considering the short term of these financial instruments, the amount in the balance sheet is a reasonable estimate of its fair value.
Loans and advances to credit institutions, Deposits from credit institutions and Assets with repurchase agreements
The fair value of these financial instruments is calculated discounting the expected principal and interest future cash flows for these instruments, considering that the payments of the installments occur in the contractually defined dates.
For Deposits from Central Banks it was considered that the book value is a reasonable estimate of its fair value, given the nature of operations and the associated shortterm. The rate of return of funding with the European Central Bank is 0.05% as at 31 December 2015 (31 December 2014: 0.05%).
Regarding loans and advances to credit institutions and deposits from credit institutions, the discount rate used reflects the current conditions applied by the Bank on identical instruments for each of the different residual maturities. The discount rate includes the market rates for the residual maturity date (rates from the monetary market or from the interest rate swap market, at the end of the period). As at 31 December 2015, the average discount rate was 1.22% for loans and advances, -1.60% for Repos and 0.05% for deposits. As at 31 December 2014 the rates were 0.42%, -1.31% and 0.37%, respectively.
Financial assets held for trading (except derivatives), Financial liabilities held for trading (except derivatives) and Financial assets available for sale
These financial instruments are accounted for at fair value. Fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted for factors associated, predominantly credit risk and liquidity risk, determined in accordance with the market conditions and time frame.
Market interest rates are determined based on information released by the suppliers of financial content - Reuters and Bloomberg - more specifically as a result of prices of interest rate swaps. The values for the very short-term rates are obtained from similar sources but regarding interbank money market. The interest rate curve obtained is calibrated with the values of interest rate short-term futures. Interest rates for specific periods of the cash flows are determined by appropriate interpolation methods. The same interest rate curves are used in the projection of the non-deterministic cash flows such as indexes.
When optionality is involved, the standard templates (Black-Scholes, Black, Ho and others) are used considering the volatility areas applicable. Whenever there are no references in the market of sufficient quality or that the available models do not fully apply to meet the characteristics of the financial instrument, specific quotations supplied by an external entity are applied, typically a counterparty of the business.
These financial instruments are accounted at amortised cost net of impairment. Fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted for factors associated, predominantly credit risk and liquidity risk, determined in accordance with the market conditions and time frame.
In case of derivative contracts that are quoted in organised markets their market prices are used. As for derivatives traded "Over-the-counter", it is applied methods based on numerical cash-flow discounting techniques and models for assessment of options considering variables of the market, particularly the interest rates on the instruments in question, and where necessary, their volatilities.
Interest rates are determined based on information disseminated by the suppliers of financial content - Reuters and Bloomberg - more specifically those resulting from prices of interest rate swaps. The values for the very short-term rates are obtained from a similar source but regarding interbank money market. The interest rate curve obtained is calibrated with the values of interest rate short-term futures. Interest rates for specific periods of the cash flows are determined by appropriate interpolation methods. The interest rate curves are used in the projection of the non-deterministic cash flows such as indexes.
The fair value of these instruments is calculated by discounting the expected principal and interest future cash flows for these instruments, considering that the payments of the installments occur in the contractually defined dates. The discount rate used reflects the current conditions applied by the Bank in similar instruments for each of the homogeneous classes of this type of instrument and with similar residual maturity. The discount rate includes the market rates for the residual maturity date (rates from the monetary market or from the interest rate swap market, at the end of the period) and the spread used at the date of the report, which was calculated from the average production of the three most recent months. The average discount rate was 3.86% as at 31 December 2015 and 3.76% as at 31 December 2014. The calculations also include the credit risk spread.
Considering the short maturity of these financial instruments, the conditions of the portfolio are similar to conditions used at the date of the report. Therefore the amount in the balance sheet is a reasonable estimate of its fair value.
The fair value of these financial instruments is calculated by discounting the expected principal and interest future cash flows for the referred instruments, considering that payments occur in the contractually defined dates. The discount rate used reflects the current conditions applied by the Bank in similar instruments with a similar maturity. The discount rate used reflects the actual rates of the Bank to this type of funds and with similar residual maturity date. The discount rate includes the market rates of the residual maturity date (rates of monetary market or the interest rate swap market, at the end of the period) and the spread of the Bank at the date of the report, which was calculated from the average production of the three most recent months. As at 31 December 2015, the average discount rate was 0.75% and as at 31 December 2014 was 0.96%.
For these financial instruments the fair value was calculated for components for which fair value is not yet reflected in the balance sheet. Fixed rate instruments for which the Bank adopts "hedge-accounting", the fair value related to the interest rate risk is already recognised.
For the fair value calculation, other components of risk were considered, in addition to the interest rate risk already recorded. The fair value is based on market prices, whenever these are available. If market prices are not available, fair value is estimated through numerical models based on cash-flow discounting techniques, using the interest rate curve adjusted by associated factors, predominantly credit risk and trading margin, the latter only in the case of issues placed on non-institutional customers of the Bank.
As original reference, the Bank applies the curves resulting from the market interest rate swaps for each specific currency. The credit risk (credit spread) is represented by an excess from the curve of interest rate swaps established specifically for each term and class of instruments based on the market prices on equivalent instruments.
For own debts placed among non institutional costumers of the Bank, one more differential was added (commercial spread), which represents the margin between the financing cost in the institutional market and the cost obtained by distributing the respective instrument in the owned commercial network.
The average reference yield curve obtained from market prices in Euros and used in the calculation of the fair value of own securities was 5.74% (31 December, 2014: 6.79%) for subordinated debt placed on the institutional market. Regarding the subordinated issues placed on the retail market it was determined a discount rate of 6.07% (31 December, 2014: 7.20%). The average discount rate calculated for senior issues (including the Government guaranteed and asset-backed) was 0.75% (31 December 2014: 1.61%) and 2.89% (31 December 2014: 2.76%) for senior and collateralised securities placed on the retail market.
For debt securities, the fair value calculation focused on all the components of these instruments, as a result the difference determined as at 31 December 2015 is a positive amount of Euros 82,256,000 (31 December 2014: a positive amount of Euros 107,614,000), and includes a receivable amount of Euros 46,000 (31 December 2014: a payable amount of Euros 54,000) which reflects the fair value of embedded derivatives and are recorded in financial assets and liabilities held for trading.
As at 31 December 2015, the following table presents the interest rates used in the definition of the interest rate curves of main currencies, namely EUR, USD, GBP and PLN used to determine the fair value of the assets and liabilities of the Bank:
| Currencies | |||||||
|---|---|---|---|---|---|---|---|
| EUR | USD | GBP | PLN | ||||
| 1 day | -0.30% | 0.55% | 0.47% | 1.50% | |||
| 7 days | -0.30% | 0.56% | 0.48% | 1.50% | |||
| 1 month | -0.23% | 0.63% | 0.54% | 1.55% | |||
| 2 months | -0.20% | 0.67% | 0.62% | 1.59% | |||
| 3 months | -0.17% | 0.75% | 0.70% | 1.62% | |||
| 6 months | -0.10% | 0.94% | 0.83% | 1.67% | |||
| 9 months | -0.04% | 1.12% | 0.96% | 1.68% | |||
| 1 year | -0.06% | 0.85% | 1.10% | 1.58% | |||
| 2 years | -0.03% | 1.15% | 1.09% | 1.65% | |||
| 3 years | 0.06% | 1.38% | 1.30% | 1.74% | |||
| 5 years | 0.33% | 1.70% | 1.58% | 1.99% | |||
| 7 years | 0.62% | 1.93% | 1.79% | 2.21% | |||
| 10 years | 1.00% | 2.17% | 2.00% | 2.43% | |||
| 15 years | 1.40% | 2.40% | 2.17% | 2.71% | |||
| 20 years | 1.57% | 2.51% | 2.20% | 2.73% | |||
| 30 years | 1.61% | 2.60% | 2.16% | 2.73% |
The following table shows the fair value of financial assets and liabilities of the Bank, as at 31 December 2015:
| 2015 | |||||
|---|---|---|---|---|---|
| Fair value through Fair value through | Amortised | Book | Fair | ||
| profit or loss | reserves | cost | value | value | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cash and deposits at Central Banks | - | - | 539,900 | 539,900 | 539,900 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | - | - | 138,155 | 138,155 | 138,155 |
| Other loans and advances | - | - | 767,374 | 767,374 | 791,435 |
| Loans and advances to customers | - | - | 35,105,791 | 35,105,791 | 34,831,924 |
| Financial assets held for trading | 999,658 | - | - | 999,658 | 999,658 |
| Other financial assets held for trading | |||||
| at fair value through profit or loss | 152,018 | - | - | 152,018 | 152,018 |
| Financial assets available for sale | - | 6,772,806 | - | 6,772,806 | 6,772,806 |
| Hedging derivatives | 39,264 | - | - | 39,264 | 39,264 |
| Held to maturity financial assets | - | - | 427,363 | 427,363 | 423,599 |
| 1,190,940 | 6,772,806 | 36,978,583 | 44,942,329 | 44,688,759 | |
| Deposits from credit institutions | - | - | 8,280,004 | 8,280,004 | 8,437,741 |
| Amounts owed to customers | 3,617,491 | - | 31,533,263 | 35,150,754 | 35,776,428 |
| Debt securities | 715,598 | - | 3,264,263 | 3,979,861 | 4,062,117 |
| Financial liabilities held for trading | 644,931 | - | - | 644,931 | 644,931 |
| Hedging derivatives | 40,923 | - | - | 40,923 | 40,923 |
| Subordinated debt | - | - | 1,530,190 | 1,530,190 | 1,436,318 |
| 5,018,943 | - | 44,607,720 | 49,626,663 | 50,398,458 |
The following table shows the fair value of financial assets and liabilities of the Bank, as at 31 December 2014:
| 2014 | |||||
|---|---|---|---|---|---|
| Fair value through Fair value through | Amortised | Book | Fair | ||
| profit or loss | reserves | cost | value | value | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Cash and deposits at Central Banks | - | - | 532,837 | 532,837 | 532,837 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | - | - | 223,937 | 223,937 | 223,937 |
| Other loans and advances | - | - | 1,268,991 | 1,268,991 | 1,289,985 |
| Loans and advances to customers | - | - | 36,760,931 | 36,760,931 | 36,464,452 |
| Financial assets held for trading | 1,336,286 | - | - | 1,336,286 | 1,336,286 |
| Financial assets available for sale | - | 5,515,871 | - | 5,515,871 | 5,515,871 |
| Hedging derivatives | 53,157 | - | - | 53,157 | 53,157 |
| Held to maturity financial assets | - | - | 2,311,181 | 2,311,181 | 2,547,752 |
| 1,389,443 | 5,515,871 | 41,097,877 | 48,003,191 | 47,964,277 | |
| Deposits from other credit institutions | - | - | 10,721,087 | 10,721,087 | 10,873,588 |
| Amounts owed to customers | 1,918,419 | - | 33,137,479 | 35,055,898 | 35,820,671 |
| Debt securities | 592,443 | - | 3,995,745 | 4,588,188 | 4,695,802 |
| Financial liabilities held for trading | 806,480 | - | - | 806,480 | 806,480 |
| Hedging derivatives | 28,547 | - | - | 28,547 | 28,547 |
| Subordinated debt | - | - | 2,019,364 | 2,019,364 | 2,237,936 |
| 3,345,889 | - | 49,873,675 | 53,219,564 | 54,463,024 |
The following table shows, by valuation levels, the fair value of financial assets and liabilities of the Bank, as at 31 December 2015:
| 2015 | |||||
|---|---|---|---|---|---|
| Level 1 Euros '000 |
Level 2 Euros '000 |
Level 3 Euros '000 |
Financial instruments at cost Euros '000 |
Total Euros '000 |
|
| Cash and deposits at Central Banks | 539,900 | - | - | - | 539,900 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | 138,155 | - | - | - | 138,155 |
| Other loans and advances | - | - | 791,435 | - | 791,435 |
| Loans and advances to customers | - | - | 34,831,924 | - | 34,831,924 |
| Financial assets held for trading | 218,347 | 609,055 | 172,256 | - | 999,658 |
| Other financial assets held for trading | |||||
| at fair value through profit or loss | 152,018 | - | - | - | 152,018 |
| Financial assets available for sale | 4,271,090 | 184,727 | 2,253,838 | 63,151 | 6,772,806 |
| Hedging derivatives | - | 39,264 | - | - | 39,264 |
| Held to maturity financial assets | 56,591 | 367,008 | - | - | 423,599 |
| 5,376,101 | 1,200,054 | 38,049,453 | 63,151 | 44,688,759 | |
| Deposits from credit institutions | - | - | 8,437,741 | - | 8,437,741 |
| Amounts owed to customers | - | - | 35,776,428 | - | 35,776,428 |
| Debt securities | 507,845 | 3,554,272 | - | - | 4,062,117 |
| Financial liabilities held for trading | 62,211 | 566,212 | 16,508 | - | 644,931 |
| Hedging derivatives | - | 40,923 | - | - | 40,923 |
| Subordinated debt | - | 1,436,318 | - | - | 1,436,318 |
| 570,056 | 5,597,725 | 44,230,677 | - | 50,398,458 |
The following table shows, by valuation levels, the fair value of financial assets and liabilities of the Bank, as at 31 December 2014:
| 2014 | |||||
|---|---|---|---|---|---|
| Level 1 Euros '000 |
Level 2 Euros '000 |
Level 3 Euros '000 |
Financial instruments at cost Euros '000 |
Total Euros '000 |
|
| Cash and deposits at Central Banks | 532,837 | - | - | - | 532,837 |
| Loans and advances to credit institutions | |||||
| Repayable on demand | 223,937 | - | - | - | 223,937 |
| Other loans and advances | - | - | 1,289,985 | - | 1,289,985 |
| Loans and advances to customers | - | - | 36,464,452 | - | 36,464,452 |
| Financial assets held for trading | 439,791 | 896,495 | - | - | 1,336,286 |
| Financial assets available for sale | 3,100,089 | 208,710 | 2,127,157 | 79,915 | 5,515,871 |
| Hedging derivatives | - | 53,157 | - | - | 53,157 |
| Held to maturity financial assets | 2,172,301 | 375,451 | - | - | 2,547,752 |
| 6,468,955 | 1,533,813 | 39,881,594 | 79,915 | 47,964,277 | |
| Deposits from credit institutions | - | - | 10,873,588 | - | 10,873,588 |
| Amounts owed to customers | - | - | 35,820,671 | - | 35,820,671 |
| Debt securities | 392,528 | 4,303,274 | - | - | 4,695,802 |
| Financial liabilities held for trading | 81,568 | 716,410 | 8,502 | - | 806,480 |
| Hedging derivatives | - | 28,547 | - | - | 28,547 |
| Subordinated debt | - | 2,237,936 | - | - | 2,237,936 |
| 474,096 | 7,286,167 | 46,702,761 | - | 54,463,024 |
The Bank uses the following hierarchy for fair value with 3 levels in the valuation of financial instruments (assets or liabilities), which reflects the level of judgment, the observability of the data used and the importance of the parameters used in determining the fair value measurement of the instrument, as referred in IFRS 13:
Level 1: Fair value is determined based on unadjusted quoted prices, captured in transactions in active markets involving identical instruments to the ones being valued. If there is more than one active market for the same financial instrument, the relevant price is what prevails in the main market of the instrument, or most advantageous market for which there is access.
Level 2: Fair value is determined based on valuation techniques supported by observable inputs in active markets, being direct data (prices, rates, spreads, etc.) or indirect data (derivatives), and valuation assumptions similar to what an unrelated party would use in estimating the fair value of that financial instrument.
Level 3: Fair value is determined based on unobservable inputs in active markets, using techniques and assumptions that market participants would use to evaluate the same instruments, including assumptions about the inherent risks, the valuation technique used and inputs used and review processes to test the accuracy of the values obtained.
The Bank considers an active market in which transactions of the financial instrument occur with sufficient frequency and volume to provide prices information on an ongoing basis, and for this purpose should verify the following conditions:
Existence of frequent daily prices trading in the last year;
The above quotations are exchanged regularly;
There executable quotes from more than one entity.
A parameter used in a valuation technique is considered observable in the market if the following conditions are met:
If its value is determined in an active market;
Or, if there is an OTC market and it is reasonable to assume that the conditions of an active market are met, with the exception of the condition of trading volumes;
Or, the parameter value can be obtained by the inverse calculation of prices of financial instruments or derivatives where the remaining parameters required for initial assessment are observable in a liquid market or an OTC market that comply with the preceding paragraphs.
The Bank assumed the liability to pay to their employees pensions on retirement or disability and other obligations in accordance with accounting policy described in note 1 v).
As at 31 December 2015 and 2014, the number of participants in the Pension Fund of Banco Comercial Português covered by this pension plan and other benefits is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Number of participants | ||
| Pensioners | 16,419 | 16,323 |
| Former Attendees Acquired Rights | 3,216 | 3,065 |
| Employees | 7,546 | 7,857 |
| 27,181 | 27,245 |
In accordance with the accounting policy described in note 1 v), the Bank's pension obligation and the respective funding for the Bank based on the projected unit credit method are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Projected benefit obligations | ||
| Pensioners | 1,860,726 | 1,831,928 |
| Former Attendees Acquired Rights | 206,892 | 183,598 |
| Employees | 1,041,416 | 1,086,910 |
| 3,109,034 | 3,102,436 | |
| Pension Fund Value | (3,130,932) | (3,063,737) |
| Net (Assets) / Liabilities in balance sheet | (21,898) | 38,699 |
| Accumulated actuarial losses recognised in Other comprehensive income | 3,016,496 | 2,907,826 |
The change in the projected benefit obligations is analysed as follows:
| 2015 | 2014 | |||
|---|---|---|---|---|
| Pension benefit obligations Euros '000 |
Extra-Fund Euros '000 |
Total Euros '000 |
Total Euros '000 |
|
| Balance as at 1 January | 2,759,893 | 342,543 | 3,102,436 | 2,512,776 |
| Service cost | (2,117) | 199 | (1,918) | (4,353) |
| Interest cost / (income) | 68,204 | 8,291 | 76,495 | 96,705 |
| Actuarial (gains) and losses | ||||
| Not related to changes in actuarial assumptions | (687) | 49 | (638) | 887 |
| Arising from changes in actuarial assumptions | - | - | - | 566,596 |
| Transfers of the Fund's liabilities (death subsidy) | 18,233 | (18,233) | - | - |
| Payments | (65,571) | (21,852) | (87,423) | (79,198) |
| Early retirement programmes | 6,769 | (123) | 6,646 | 1,234 |
| Contributions of employees | 8,557 | - | 8,557 | 9,574 |
| Transfer to other plans | 4,879 | - | 4,879 | (1,785) |
| Balance at the end of the year | 2,798,160 | 310,874 | 3,109,034 | 3,102,436 |
As at 31 December 2015 the value of the benefits paid by the Pension Fund, excluding other benefits included on Extra-fund, amounts to Euros 65,571,000 (31 December 2014: Euros 57,177,000).
The liabilities with health benefits are fully covered by the Pension Fund and correspond, as at 31 December 2015, to the amount of Euros 328,543,000 (31 December 2014: Euros 296,814,000).
Regarding the coverage of some benefit obligations related to pensions, the Bank contracted with Ocidental Vida the acquisition of perpetual annuities for which the total liability as at 31 December 2015 amounts to Euros 74,453,000 (31 December 2014: Euros 78,406,000), in order to pay:
i) pensions of former Bank's Board Members in accordance with the Bank's Board Members Retirement Regulation;
ii) pensions and complementary pension to pensioners in accordance with the Pension Fund of the BCP Group employees established in 28 December 1987, as also to pensioners, in accordance with other Pension Funds, that were incorporated after on the BCP Group Pension Fund and which were planed that the retirement benefits should be paid through the acquisition of insurance policies, in accordance with the Decree-Law no. 12/2006.
Ocidental Vida is 100% owned by Ageas Group and Ageas Group is 49% owned by the BCP Group.
The change in the value of plan's assets is analysed as follows:
| 2015 | 2014 Euros '000 |
||
|---|---|---|---|
| Euros '000 | |||
| Balance as at 1 January | 3,063,737 | 2,525,239 | |
| Expected return on plan assets | 70,789 | 93,589 | |
| Actuarial gains and (losses) | (109,308) | 96,306 | |
| Contributions to the Fund | 151,800 | 395,200 | |
| Payments | (65,571) | (57,177) | |
| Amount transferred to the Fund resulting from acquired rights | |||
| unassigned related to the Complementary Plan | 5,853 | 2,791 | |
| Employees' contributions | 8,557 | 9,574 | |
| Transfers to other plans | 5,075 | (1,785) | |
| Balance at the end of the year | 3,130,932 | 3,063,737 |
The elements of the Pension Fund's assets are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Shares | 647,208 | 738,674 |
| Bonds and other fixed income securities | 1,305,349 | 898,878 |
| Participations units in investment funds | 122,664 | 188,294 |
| Participation units in real estate funds | 238,123 | 271,856 |
| Properties | 299,634 | 299,173 |
| Loans and advances to credit institutions and others | 517,954 | 666,862 |
| 3,130,932 | 3,063,737 |
The balance Properties includes buildings owned by the Fund and used by the Bank's companies which as at 31 December 2015, amounts to Euros 298,958,000 (31 December 2014: Euros 298,497,000).
The securities issued by Group's companies accounted in the portfolio of the Fund are analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Bonds and other fixed income securities | 128,900 | 128,694 |
| Loans and advances to credit institutions and others | 520,176 | 643,547 |
| 649,076 | 772,241 |
The evolution of net (assets) / liabilities in the balance sheet is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Balance as at 1 January | 38,699 | (12,463) |
| Recognised in the income statement: | ||
| Service cost | (1,918) | (4,353) |
| Interest cost / (income) | 5,706 | 3,116 |
| Cost with early retirement programs | 6,646 | 1,234 |
| Amount transferred to the Fund resulting from acquired rights | ||
| unassigned related to the Complementary Plan | (5,853) | (2,791) |
| Recognised in the Statement of Comprehensive Income: | ||
| Actuarial (gains) and losses | ||
| Not related to changes in actuarial assumptions | ||
| Return of the fund | 109,308 | (96,306) |
| Difference between expected and effective obligations | (638) | 887 |
| Arising from changes in actuarial assumptions | - | 566,596 |
| Contributions to the fund | (151,800) | (395,200) |
| Payments | (22,048) | (22,021) |
| Balance at the end of the year | (21,898) | 38,699 |
As at 31 December 2015, the sum of the balance Cost with early retirement programs in the amount of Euros 6,646,000 (31 December 2014: Euros 1,234,000), and balance Amount transferred to the Fund resulting from acquired rights unassigned related to the Complementary Plan, a gain of Euros 5,853,000 (31 December 2014: a gain of Euros 2,791,000), were recognised against the restructuring provision, as referred in note 37.
As at 31 December 2015, the Bank made contributions in cash to the Pension Fund in the amount of Euros 151,800,000 (31 December 2014: Euros 395,200,000).
In accordance with IAS 19, as at 31 December 2015, the Bank accounted post-employment benefits as a cost in the amount of Euros 3,788,000 (31 December 2014: income of Euros 1,237,000), which is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Service cost | (1,918) | (4,353) | |
| Net interest cost / (income) in the liability coverage balance | 5,706 | 3,116 | |
| (Income) / Cost of the year | 3,788 | (1,237) |
As the Board Members Retirement Regulation establish that the pensions are increased annually, and as it is not common in the insurance market the acquisition of perpetual annuities including the increase in pensions, the Bank determined, the liability to be recognised on the financial statements taking into consideration current actuarial assumptions.
In accordance with the remuneration policy of the Board Members, the Bank has the responsibility of supporting the cost with the retirement pensions of former Group's Executive Board Members, as well as the Complementary Plan for these members in accordance with the applicable rules funded through the Pension Fund, Extra-fund and perpetual annuities.
To cover the update of contracted responsibilities through perpetual annuities policies, based on the actuarial calculations, the Bank recognised a provision of Euros 4,245,000 (31 December 2014: Euros 3,153,000). As referred in note 37, the changes occurred resulted from the future updates in the retirement pensions of the former members of the Executive Board of Directors, following the agreements established between the parties.
The changes occurred in responsibilities with retirement pensions payable to former members of the Executive Board of Directors, included in the balance Other liabilities, are analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Balance as at 1 January | 3,153 | 4,176 | |
| Charge / (Write-back) | 1,092 | (1,023) | |
| Balance at the end of the year | 4,245 | 3,153 |
Considering the market indicators, particularly the inflation rate estimates and the long term interest rate for Euro Zone, as well as the demographic characteristics of its employees, the Group considered the following actuarial assumptions for calculating the liabilities with pension obligations:
| Banco Comercial Português Fund | |||
|---|---|---|---|
| 2015 | 2014 | ||
| Increase in future compensation levels | 0.75% until 2017 1.00% after 2017 |
0.75% until 2017 1.00% after 2017 |
|
| Rate of pensions increase | 0.00% until 2017 0.50% after 2017 |
0.00% until 2017 0.50% after 2017 |
|
| Projected rate of return of plan assets | 2.50% | 2.50% | |
| Discount rate | 2.50% | 2.50% | |
| Mortality tables | |||
| Men | TV 73/77 - 2 years | TV 73/77 - 2 years | |
| Women | TV 88/90 - 3 years | TV 88/90 - 3 years | |
| Disability rate | 0.00% | 0.00% | |
| Turnover rate | 0.00% | 0.00% | |
| Costs with health benefits increase rate | 6.50% | 6.50% |
The mortality tables consider an age inferior to the effective age of the beneficiaries, two years for men and three years for women, which results in a higher average life expectancy.
The assumptions used on the calculation of the employee benefits are in accordance with the requirements of IAS 19. No disability decreases are considered in the calculation of the liabilities.
The determination of the discount rate took into account: (i) the evolution in the major indexes in relation to high quality corporate bonds and (ii) duration of benefit plan liabilities.
The Bank taking into consideration (i) the positive deviations observed in the last financial year and (ii) the current trend of wages evolution and the economic situation at this time, determined a growth rate of wages progressive of 0.75% by 2017 and 1.00% from 2017 and a growth rate of pensions from 0.00% by 2017 and 0.50% from 2017.
In accordance with the requirements of IAS 19, the rate of return on plan assets considered in the calculation of the present value of the liabilities, corresponds to the discount rate.
However, the estimated expected return for 2016 is presented below, based on the 31 December 2015 portfolio:
| Portfolio % | Estimated return | ||
|---|---|---|---|
| Shares | 20.67% | 8.90% | |
| Bonds and other fixed income securities | 41.69% | 1.38% | |
| Participation units in investment funds | 3.92% | 2.91% | |
| Participation units in real estate funds | 7.61% | 0.06% | |
| Properties | 9.57% | 6.58% | |
| Loans and advances to credit institutions and others | 16.54% | 1.06% | |
| Total income expected | 3.34% |
Net actuarial losses amounts to Euros 108,670,000 (31 December 2014: net actuarial losses of Euros 471,177,000) are related to the difference between the actuarial assumptions used for the estimation of the pension liabilities and the actual liabilities and are analysed as follows:
| Actuarial (gains) / losses | ||||
|---|---|---|---|---|
| 2015 | 2014 | |||
| Values effectively verified in % |
Euros '000 | Values effectively verified in % |
Euros '000 | |
| Deviation between | ||||
| expected and actual liabilities: | ||||
| Increase in future compensation levels | 0.00% | - | 0.74% | (2,452) |
| Disability | 0.00% | - | 0.12% | 2,935 |
| Mortality deviations | 0.00% | - | 0.24% | 6,025 |
| Others | 0.00% | (638) | -0.22% | (5,621) |
| Changes on the assumptions: | ||||
| Discount rate | 0.00% | - | 2.50% | 758,899 |
| Increase in future compensation levels | - | - | - | (120,352) |
| Pensions increase rate | - | - | - | (150,273) |
| Mortality tables | - | 78,322 | ||
| Return on Plan assets | 0.46% | 109,308 | 8.14% | (96,306) |
| 108,670 | 471,177 |
In accordance with IAS 19, the sensitivity analysis to changes in assumptions, is as follows:
| Impact resulting from changes in financial assumptions | ||||
|---|---|---|---|---|
| 2015 | 2014 | |||
| - 0.25% | + 0.25% | - 0.25% | + 0.25% | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Discount rate | 137,976 | (129,552) | 134,082 | (127,443) |
| Pensions increase rate | (129,673) | 136,710 | (104,916) | 111,426 |
| Increase in future compensation levels | (43,166) | 45,327 | (48,152) | 50,707 |
| Impact resulting from changes in demographic assumptions | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | ||||
| - 1 year | + 1 year | - 1 year | + 1 year | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Mortality Table | 92,120 | (92,703) | 91,089 | (91,668) |
Health benefit costs have a significant impact on pension costs. Considering this impact the Bank performed a sensitivity analysis assuming one percent positive variation in health benefit costs (from 6.5% to 7.5%) and a negative variation (from 6.5% to 5.5%) in health benefit costs, which impact is analysed as follows:
| 2015 | 2014 | ||||
|---|---|---|---|---|---|
| Euros '000 | Euros '000 | ||||
| Positive variation of 1% (6.5% to 7.5%) |
Negative variation of 1% (6.5% to 5.5%) |
Positive variation of 1% (6.5% to 7.5%) |
Negative variation of 1% (6.5% to 5.5%) |
||
| Pension cost impact | 549 | (549) | 573 | (573) | |
| Liability impact | 49,827 | (49,827) | 50,606 | (50,606) |
The liabilities related to the seniority premium are not covered by the Bank's Pension Fund because they are not considered post-employment liabilities. As at 31 December, 2015, the liabilities associated with the seniority premium amounts to Euros 45,368,000 (31 December 2014: Euros 46,904,000) and are covered by provisions in the same amount.
For 2015 and 2014, the cost of the seniority premium is analysed as follows:
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Service cost | 2,368 | 2,449 | |
| Interest costs | 1,124 | 1,832 | |
| Actuarial (gains) and losses | (1,284) | (550) | |
| Cost of the year | 2,208 | 3,731 |
As defined by IAS 24, are considered related parties of the Bank, the companies detailed in note 54 - List of subsidiary and associated companies of Banco Comercial Português S.A., the Pension Fund, the members of the Board of Directors and key management members. The key management members are the first line Directors. Beyond the members of the Board of Directors and key management members, are also considered related parties people who are close to them (family relationships) and entities controlled by them or in whose management they have significant influence.
According to Portuguese law, in particular under Articles 109 of the General Law for Credit Institutions and Financial Companies, are also considered related parties, the shareholders with more than 2% of the share capital or voting rights of Banco Comercial Português, S.A. and individuals related to these categories and entities controlled by them or in whose management they have significant influence. The list of the qualified shareholders is detailed in note 38.
a) Transactions with qualified shareholders
As at 31 December 2015, the transactions with qualified shareholders, are as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Loans and advances to customers Euros '000 |
Financial assets (Securities and derivatives) Euros '000 |
Deposits from credit institutions Euros '000 |
Deposits from customers Euros '000 |
|||
| Sonangol Group | 3 | - | - | 414 | ||
| Sabadell Group | - | 29,087 | 810 | - | ||
| EDP Group | 63,533 | 94,556 | - | 12,596 | ||
| 63,536 | 123,643 | 810 | 13,010 |
As at 31December 2014, transactions with qualified shareholders, are as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Financial assets | Financial | Subordinated | |||||
| Loans and advances to customers |
(Securities and derivatives) |
Deposits from credit institutions |
Deposits from customers |
Debt securities issued |
Liabilities (Derivatives) |
debt | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Sonangol Group | 800 | - | - | 735 | - | - | - |
| Sabadell Group | 1 | 35,997 | 101,408 | - | - | - | - |
| EDP Group | 69,007 | 22,214 | - | 191,958 | - | - | - |
| Interoceânico Group | 14 | - | - | 350 | - | - | - |
| Ageas Group | 643 | 51,437 | - | 625,109 | 1,730,090 | 152,327 | 476,205 |
| 70,465 | 109,648 | 101,408 | 818,152 | 1,730,090 | 152,327 | 476,205 |
As at 31December 2014, the Bank had an amount of Euros 12,952 in the balance Other Assets related to Ageas Group.
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in income items of the Income Statement, are as follows:
| Interest and similar income | Commissions income | ||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Sonangol Group | 7 | 15 | 31 | 14 | |
| Sabadell Group | 1,765 | 1,919 | 88 | 96 | |
| EDP Group | 3,540 | 10,247 | 1,959 | 3,028 | |
| Interoceânico Group | - | - | - | 164 | |
| Ageas Group | - | - | - | 61,682 | |
| 5,312 | 12,181 | 2,078 | 64,984 |
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in expenses items of the Income Statement, are as follows:
| Interest and similar expenses | Commissions expenses | |||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | |||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Sonangol Group | 7 | 20 | 1 | 1 | ||
| Sabadell Group | - | 1 | - | - | ||
| EDP Group | 832 | 9,931 | 36 | 9 | ||
| Ageas Group | - | 90,055 | - | - | ||
| 839 | 100,007 | 37 | 10 |
As at 31 December 2015 and 2014, the balances with qualified shareholders, reflected in the guarantees granted and credit lines revocable and irrevocable, are as follows:
| Guarantees granted | Revocable credit lines | Irrevocable credit lines | ||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | Euros '000 | |
| Sonangol Group | 1,522 | 3 | 157 | 110 | - | - |
| Sabadell Group | 8,668 | 8,838 | 10 | 9 | - | - |
| EDP Group | 29,366 | 173,824 | 53,804 | 64,397 | 150,000 | - |
| Interoceânico Group | - | 3,178 | - | 11,088 | - | - |
| Ageas Group | - | 548 | - | 23,250 | - | - |
| 39,556 | 186,391 | 53,971 | 98,854 | 150,000 | - |
b) Transactions with members of the Board of Directors and Key management members
As at 31 December 2015, the balances with related parties discriminated in the following table, included in asset items on the balance sheet, are analysed as follows:
| 2015 | ||||
|---|---|---|---|---|
| Loans and advances to credit institutions Euros '000 |
Loans and advances to customers Euros '000 |
Financial assets (Derivatives) Euros '000 |
Total Euros '000 |
|
| Board of Directors | ||||
| Non-executive directors | - | 26 | - | 26 |
| Executive Committee | - | 159 | - | 159 |
| Closely related people | - | 20 | - | 20 |
| Controlled entities | 105,067 | - | 27 | 105,094 |
| Key management members | ||||
| Key management members | - | 6,950 | - | 6,950 |
| Closely related people | - | 272 | - | 272 |
| Controlled entities | - | 302 | - | 302 |
| 105,067 | 7,729 | 27 | 112,823 |
As at 31 December 2014, the balances with related parties discriminated in the following table, included in asset items on the balance sheet, are analysed as follows:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Loans and advances to credit institutions Euros '000 |
Loans and advances to customers Euros '000 |
Total Euros '000 |
||||
| Board of Directors | ||||||
| Non-executive directors | - | 20 | 20 | |||
| Executive Committee | - | 129 | 129 | |||
| Closely related people | - | 7 | 7 | |||
| Controlled entities | 30,537 | 994 | 31,531 | |||
| Key management members | ||||||
| Key management members | - | 8,274 | 8,274 | |||
| Closely related people | - | 293 | 293 | |||
| Controlled entities | - | 22 | 22 | |||
| 30,537 | 9,739 | 40,276 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in liabilities items in the balance sheet, are analysed as follows:
| Deposits from credit institutions | Deposits from customers | Financial Liabilities (Derivatives) |
|||||
|---|---|---|---|---|---|---|---|
| 2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
||
| Board of Directors | |||||||
| Non-executive directors | - | - | 3,454 | 2,759 | - | - | |
| Executive Committee | - | - | 1,336 | 391 | - | - | |
| Closely related people | - | - | 1,825 | 1,879 | - | - | |
| Controlled entities | 39,510 | 155,809 | 3,846 | 500 | 9 | 553 | |
| Key management members | |||||||
| Key management members | - | - | 3,152 | 3,960 | - | - | |
| Closely related people | - | - | 1,327 | 1,096 | - | - | |
| Controlled entities | - | - | 174 | 198 | - | - | |
| 39,510 | 155,809 | 15,114 | 10,783 | 9 | 553 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in income items of the income statement, are as follows:
| Interest and similar income | Commissions income | ||||
|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | ||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | ||
| Board of Directors | |||||
| Non-executive directors | - | - | 99 | 73 | |
| Executive Committee | - | - | 21 | 15 | |
| Closely related people | - | - | 19 | 8 | |
| Controlled entities | 1,087 | 911 | 513 | 333 | |
| Key management members | |||||
| Key management members | 59 | 69 | 49 | 72 | |
| Closely related people | 10 | 20 | 13 | 15 | |
| Controlled entities | 4 | 1 | 10 | 2 | |
| 1,160 | 1,001 | 724 | 518 |
As at 31 December 2015 and 2014, the balances with related parties discriminated in the following table, included in cost items of the income statement, are as follows:
| Interest and similar expense | Commissions expense | |||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | |||
| Euros '000 | Euros '000 | Euros '000 | Euros '000 | |||
| Board of Directors | ||||||
| Non-executive directors | 39 | 69 | 2 | 1 | ||
| Executive Committee | 17 | 30 | 1 | - | ||
| Closely related people | 20 | 14 | 1 | - | ||
| Controlled entities | 142 | 187 | 13 | 2 | ||
| Key management members | ||||||
| Key management members | 97 | 148 | 2 | 2 | ||
| Closely related people | 14 | 22 | 1 | 4 | ||
| Controlled entities | 4 | 2 | 3 | 1 | ||
| 333 | 472 | 23 | 10 |
As at 31 December 2015 and 2014, Guarantees and Commitmentsto third parties granted by the Bank to the following related parties are as follows:
| Guarantees granted | Revocable credit lines | Irrevocable credit lines | |||||
|---|---|---|---|---|---|---|---|
| 2015 Euros '000 |
2014 2015 Euros '000 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
|||
| Board of Directors | |||||||
| Non-executive directors | - | - | 126 | 201 | - | 35 | |
| Executive Committee | - | - | 124 | 121 | - | - | |
| Closely related people | - | - | 126 | 78 | - | 5 | |
| Controlled entities | - | 412 | 55 | 87 | - | - | |
| Key management members | |||||||
| Key management members | - | - | 515 | 642 | 74 | 41 | |
| Closely related people | - | - | 172 | 227 | - | - | |
| Controlled entities | - | - | 14 | 5 | - | - | |
| - | 412 | 1,132 | 1,361 | 74 | 81 |
The fixed remunerations and social charges paid to members of the Board of Directors and Key management members are analysed as follows:
| Executive Committee | Non-executive directors | Key management members | |||||
|---|---|---|---|---|---|---|---|
| 2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
2015 Euros '000 |
2014 Euros '000 |
||
| Remunerations | 2,073 | 2,080 | 578 | 577 | 5,394 | 7,757 | |
| Supplementary retirement pension | 1,205 | 702 | - | - | - | - | |
| Pension Fund | 19 | 25 | - | - | 61 | 43 | |
| Other mandatory social security charges | 531 | 468 | 137 | 152 | 1,479 | 1,918 | |
| Seniority premium | 44 | - | - | - | 143 | 181 | |
| 3,872 | 3,275 | 715 | 729 | 7,077 | 9,899 |
Considering that the remuneration of members of the Executive Committee intends to compensate the functions that are performed in the Bank and in all other functions on subsidiaries or other companies for which they have been designated by indication of the Bank or representing it, the net amount of the remunerations annually received by each member is considered for calculating the fixed annual remuneration attributed by the Bank.
During 2015, the amount of remuneration paid to the Executive Committee, includes Euros 103,000 (2014: Euros 101,000), which were supported by subsidiaries or companies whose governing bodies represent the Group's interests, and has been regularized in early 2016, the amount of Euro 63,000, as mentioned in paragraph 77 of the "Corporate Governance Report".
During 2015 and 2014, no variable remuneration was attributed to the members of the Executive Committee.
During 2015, were paid Euros 4,729,000 (2014: Euros 929,000) of severance pay to some key management members.
The shareholder and bondholder position of members of the Board of Directors, Top management and persons closely related to the previous categories, is as follows:
| Changes during 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Shareholders / Bondholders | Security Number of |
Unit | |||||
| securities at | Price | ||||||
| 31/12/2015 | 31/12/2014 | Acquisitions Disposals | Date | Euros | |||
| Members of Board of Directors | |||||||
| António Vítor Martins Monteiro (i) | BCP Shares | 18,119 | 18,119 | ||||
| Carlos José da Silva | BCP Shares | 1,165,812 | 1,165,812 | ||||
| Obrig BCP Ret Sem Cresc III/12EUR 3/2013 | 0 | 30 | 30 | 13-Mar-15 | |||
| Nuno Manuel da Silva Amado | BCP Shares | 3,824,650 | 3,824,650 | ||||
| Álvaro Roque de Pinho de Bissaia Barreto | BCP Shares | 0 | 0 | ||||
| André Magalhães Luiz Gomes | BCP Shares | 53,451 | 53,451 | ||||
| António Henriques Pinho Cardão (ii) | BCP Shares | 772,843 | 772,843 | ||||
| António Luís Guerra Nunes Mexia | BCP Shares | 11,330 | 11,330 | ||||
| Bernardo de Sá Braamcamp Sobral Sottomayor | BCP Shares | 0 | 0 | ||||
| Cidália Maria Mota Lopes | BCP Shares | 10,247 | 10,247 | ||||
| Jaime de Macedo Santos Bastos | BCP Shares | 4,037 | 4,037 | ||||
| João Bernardo Bastos Mendes Resende | BCP Shares | 0 | 0 | ||||
| João Manuel Matos Loureiro | BCP Shares | 13,180 | 13,180 | ||||
| José Jacinto Iglésias Soares | BCP Shares | 1,156,004 | 1,056,004 | 100,000 | 14-Sep-15 | 0.0492 | |
| José Miguel Bensliman Schorcht da Silva Pessanha | BCP Shares | 20,879 | 20,879 | ||||
| José Rodrigues de Jesus | BCP Shares | 0 | 0 | ||||
| Maria da Conceição Mota Soares de Oliveira Callé Lucas | BCP Shares | 275,002 | 275,002 | ||||
| Miguel de Campos Pereira de Bragança | BCP Shares | 1,715,485 | 1,715,485 | ||||
| Miguel Maya Dias Pinheiro | BCP Shares | 1,694,099 | 1,694,099 | ||||
| Raquel Rute da Costa David Vunge (iii) | BCP Shares | 0 | 0 | ||||
| Rui Manuel da Silva Teixeira (iv) | BCP Shares | 170,389 | 170,389 |
| Albino António Carneiro de Andrade | BCP Shares | 0 | 0 | |||
|---|---|---|---|---|---|---|
| Américo João Pinto Carola (v) | BCP Shares | 37,745 | 37,745 | |||
| Ana Isabel dos Santos de Pina Cabral (vi) | BCP Shares | 182,953 | 182,953 | |||
| Ana Maria Jordão F. Torres Marques Tavares (vii) | BCP Shares | 713,055 | 713,055 | |||
| Ana Sofia Costa Raposo Preto | BCP Shares | 9,553 | 9,553 | |||
| André Cardoso Meneses Navarro | BCP Shares | 1,255,739 | 1,255,739 | |||
| António Augusto Amaral de Medeiros | BCP Shares | 200,000 | 200,000 | |||
| António Ferreira Pinto Júnior | BCP Shares | 100,000 | 56,307 | 18,693 | 6-Jul-15 | 0.0720 |
| 25,000 | 2-Sep-15 | 0.0610 | ||||
| António Luís Duarte Bandeira (viii) | BCP Shares | 500,008 | 480,008 | 10,000 | 1-Apr-15 | 0.0890 |
| 10,000 | 9-Sep-15 | 0.0540 | ||||
| Artur Frederico Silva Luna Pais | BCP Shares | 1,503,611 | 1,503,611 | |||
| Belmira Abreu Cabral | BCP Shares | 90,458 | 90,458 | |||
| Carlos Alberto Alves | BCP Shares | 500.002 | 500.002 | |||
| Diogo Cordeiro Crespo Cabral Campello | BCP Shares | 137,500 | 137,500 | |||
| Dulce Maria Pereira Cardoso Mota Jorge Jacinto | BCP Shares | 143,335 | 143,335 | |||
| Filipe Maria de Sousa Ferreira Abecasis | BCP Shares | 0 | 0 | |||
| Francisco António Caspa Monteiro | BCP Shares | 222,365 | 222,365 | |||
| Gonçalo Nuno Belo de Almeida Pascoal | BCP Shares | 275 | 275 | |||
| Henrique Raul Ferreira Leite Pereira Cernache | BCP Shares | 10,683 | 10,683 | |||
| Jorge Filipe Nogueira Freire Cortes Martins | BCP Shares | 7,518 | 7,518 | |||
| Jorge Manuel Machado de Sousa Góis | BCP Shares | 0 | 0 |
(continues)
(continuation)
| Changes during 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Shareholders / Bondholders | Security | Number of | Unit | ||||
| securities at | Price | ||||||
| José Guilherme Potier Raposo Pulido Valente | BCP Shares | 31/12/2015 4,080,000 |
31/12/2014 0 |
Acquisitions Disposals 4,080,000 |
Date 15-Sep-15 |
Euros 0.0488 |
|
| Luis Miguel Manso Correia dos Santos | BCP Shares | 100,000 | 100,000 | ||||
| Maria Manuela Correia Duro Teixeira | BCP Shares | 0 | 0 | ||||
| Maria Manuela de Araujo Mesquita Reis | BCP Shares | 390,000 | 250,000 | 20,000 | 28-Jan-15 | 0.0625 | |
| BCP Shares | 20,000 | 27-Feb-15 | 0.0825 | ||||
| BCP Shares | 20,000 | 3-Sep-15 | 0.0591 | ||||
| BCP Shares | 10,000 | 3-Sep-15 | 0.0577 | ||||
| BCP Shares | 10,000 | 4-Sep-15 | 0.0565 | ||||
| BCP Shares | 10,000 | 7-Sep-15 | 0.0551 | ||||
| BCP Shares | 50,000 | 14-Sep-15 | 0.0506 | ||||
| BCP Shares | 20,000 | 28-Sep-15 | 0.0462 | ||||
| BCP Shares | 20,000 | 10-Nov-15 | 0.0451 | ||||
| Maria Montserrat Vendrell Serrano Duarte | BCP Shares | 0 | 0 | ||||
| Mário António Pinho Gaspar Neves | BCP Shares | 139,000 | 88,999 | 50,001 | 10-Sep-15 | 0.0515 | |
| Certificates BCPI S6P 500 | 193 | 193 | |||||
| Certificates BCPI Eurostox 50 | 187 | 187 | |||||
| Certificates BCPI DAX 30 | 55 | 0 | 55 | 11-Feb-15 | 107.5400 | ||
| Certificates BCP Nikkei | 11 | 0 | 11 | 11-Feb-15 | 176.5300 | ||
| Certificado BCP Nasdaq | 0 | 0 | 46 | 11-Feb-15 | 42.8100 | ||
| 46 | 6-Nov-15 | 46.8000 | |||||
| Miguel Pedro Lourenço Magalhães Duarte | BCP Shares | 1,000,000 | 875,000 | 125,000 | 30-Nov-15 | 0.0509 | |
| Nelson Luís Vieira Teixeira | BCP Shares | 21,420 | 21,420 | ||||
| Nuno Alexandre Ferreira Pereira Alves | BCP Shares | 135,000 | 135,000 | ||||
| Pedro José Mora de Paiva Beija | BCP Shares | 0 | 0 | ||||
| Pedro Manuel Macedo Vilas Boas | BCP Shares | 0 | 0 | ||||
| Pedro Manuel Rendas Duarte Turras | BCP Shares | 69,412 | 69,412 | ||||
| Ricardo Potes Valadares | BCP Shares | 102,986 | 102,986 | ||||
| Robert Gijsbert Swalef | BCP Shares | 225,000 | 225,000 | ||||
| Rosa Maria Ferreira Vaz Santa Barbara | BCP Shares | 90,342 | 90,342 | ||||
| Rui Fernando da Silva Teixeira | BCP Shares | 946,059 | 946,059 | ||||
| Rui Manuel Pereira Pedro | BCP Shares | 700,000 | 700,000 | ||||
| Rui Pedro da Conceição Coimbra Fernandes | BCP Shares | 0 | 0 | ||||
| Rui Pedro da Conceição Coimbra Fernandes | BCP Shares | 0 | 0 | ||||
| Vasco do Carmo Viana Rebelo de Andrade | BCP Shares | 0 | 0 |
| Ana Isabel Salgueiro Antunes (v) | BCP Shares | 2,217 | 2,217 | ||||
|---|---|---|---|---|---|---|---|
| Ana Margarida Rebelo A.M. Soares Bandeira (viii) | BCP Shares | 14,000 | 0 | 14,000 | 0 | 16-Jan-15 | 0.0689 |
| Eusébio Domingos Vunge (iii) | BCP Shares | 51,859 | 0 | 51,859 | 12-Jun-15 | 0.0834 | |
| Subordinated Bonds - BCP 2010/2020 | 0 | 5 | 5 | 12-Jun-15 | 865.0000 | ||
| Certific BCPi DAX 30 | 46 | 0 | 46 | 16-Feb-15 | 109.4600 | ||
| Certific BCPi EUROSTOXX 50 | 142 | 0 | 142 | 9-Jun-15 | 35.0900 | ||
| Particip. Units - IMGA Prestige Conservador | 1,343 | 0 | 1,343 | 13-Feb-15 | 8.9358 | ||
| Francisco Jordão Torres Marques Tavares (vii) | BCP Shares | 4,586 | 4,586 | ||||
| Isabel Maria V Leite P Martins Monteiro (i) | BCP Shares | 14,605 | 14,605 | ||||
| João Paulo Fernandes de Pinho Cardão (ii) | BCP Shares | 340,970 | 340,970 | ||||
| José Manuel de Vasconcelos Mendes Ferreira (vi) | BCP Shares | 12,586 | 12,586 | ||||
| Luís Miguel Fernandes de Pinho Cardão (ii) | BCP Shares | 14,550 | 14,550 | ||||
| Maria Avelina V C L J Teixeira Diniz (viii) | BCP Shares | 182,528 | 182,528 | ||||
| Maria da Graça dos Santos Fernandes de Pinho Cardão (ii) BCP Shares | 28,833 | 28,833 | |||||
| Maria Helena Espassandim Catão (iv) | BCP Shares | 2,750 | 2,750 |
| Loans and advances to credit institutions |
||||||||
|---|---|---|---|---|---|---|---|---|
| Repayable on demand Euros '000 |
Other loans and advances Euros '000 |
Loans and advances to customers Euros '000 |
held for trading Euros '000 |
Financial assets Financial assets available for sale Euros '000 |
Non-current assets held for sale Euros '000 |
Other assets Euros '000 |
Total Euros '000 |
|
| ACT-C-Indústria de Cortiças, S.A. | - | - | 11 | - | - | - | - | 11 |
| Banco ActivoBank, S.A. | - | - | - | - | - | - | 20 | 20 |
| Banco de Investimento Imobiliário, S.A. | - | 85,100 | - | 132 | - | - | 1,015 | 86,247 |
| Banco Millennium Angola, S.A. | - | 123,920 | - | - | - | - | 8,073 | 131,993 |
| BCP Finance Bank Ltd | - | - | - | 502 | 47,714 | - | - | 48,216 |
| BCP Investment, B.V. | - | - | 58,398 | - | - | - | - | 58,398 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 195 | - | - | - | - | - | 9,881 | 10,076 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 1 | 1 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 1 | 1 |
| Fundipar – Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 3 | 3 |
| Fundo de Investimento Imobiliário Fechado Gestimo | - | - | - | - | - | - | 2 | 2 |
| Fundo de Investimento Imobiliário Imorenda | - | - | - | - | - | - | 612 | 612 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | - | - | - | - | - | 217 | 217 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | - | - | - | - | - | 1 | 1 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | - | - | - | - | - | - | 1 | 1 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | - | - | - | - | - | - | 1 | 1 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | - | - | - | - | - | 4 | 4 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 2 | 2 |
| Grand Urban Investment Fund - Fundo Especial de Investimento | ||||||||
| Imobiliário Fechado | - | - | - | - | - | - | 2 | 2 |
| Bank Millennium (Poland) Group | 241 | 16,928 | - | - | - | - | - | 17,169 |
| Imábida - Imobiliária da Arrábida, S.A. | - | - | - | - | - | 38,477 | - | 38,477 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | - | - | - | - | - | 2 | 2 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | - | - | - | - | - | 53 | 53 |
| Irgossai - Urbanização e construção, S.A. | - | - | - | - | - | 92,367 | - | 92,367 |
| Magellan Mortgages No. 2 PLC | - | - | - | - | 20,564 | - | - | 20,564 |
| Magellan Mortgages No. 3 PLC | - | - | - | 6,288 | 109,744 | - | - | 116,032 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | - | - | - | - | - | 19,399 | 19,399 |
| Millennium bcp Bank & Trust | - | - | - | 5,177 | - | - | - | 5,177 |
| Millennium bcp Imobiliária, S.A. | - | - | - | - | - | - | 54,195 | 54,195 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | - | - | - | - | - | - | 134,225 | 134,225 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | - | - | - | - | - | 6 | 6 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | - | - | - | 57,593 | - | - | 12,943 | 70,536 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 4 | 4 |
| Nanium, S.A. | - | - | 22,967 | - | - | - | 13,621 | 36,588 |
| Propaço- Sociedade Imobiliária De Paço D'Arcos, Lda. | - | - | - | - | - | - | 16,128 | 16,128 |
| QPR Investimentos, S.A. | - | - | - | - | - | 30,855 | - | 30,855 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 717 | - | - | - | - | - | 717 |
| 436 | 226,665 | 81,376 | 69,692 | 178,022 | 161,699 | 270,412 | 988,302 |
| Deposits from Credit Institutions Euros '000 |
Deposits from Customers Euros '000 |
Debt Securities Issued Euros '000 |
Financial liabilities held for trading Euros '000 |
Subordinated Debt Euros '000 |
Subordinated Debt Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|---|---|
| ACT-C-Indústria de Cortiças, S.A. | - | 1 | - | - | - | - | 1 |
| Banco ActivoBank, S.A. | 677,063 | - | - | - | - | 9,581 | 686,644 |
| Banco de Investimento Imobiliário, S.A. | 194,683 | - | - | 15 | 28,784 | 11,234 | 234,716 |
| Banco Millennium Angola, S.A. | 35,872 | - | - | - | - | - | 35,872 |
| Banque BCP (Luxembourg), S.A. | 179 | - | - | - | - | - | 179 |
| Banque BCP, S.A.S. | 101,739 | - | - | - | - | - | 101,739 |
| Banque Privée BCP (Suisse) S.A. | 13,773 | - | - | - | - | - | 13,773 |
| BCP África, S.G.P.S., Lda. | - | 32,552 | - | - | - | - | 32,552 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | - | 11,233 | - | - | - | - | 11,233 |
| BCP Finance Bank Ltd | 478,216 | - | - | 1,436 | 71,274 | - | 550,926 |
| BCP Finance Company, Ltd | - | 105,987 | - | - | 68,349 | - | 174,336 |
| BCP Holdings (USA), Inc. | - | 25,008 | - | - | - | - | 25,008 |
| BCP International, B.V. | - | 248,499 | - | - | - | - | 248,499 |
| BCP Investment, B.V. | - | 195,365 | - | - | - | - | 195,365 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 18,057 | - | - | - | - | 11 | 18,068 |
| Bitalpart, B.V. | - | 7,897 | - | - | - | - | 7,897 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | 290 | - | - | - | - | 290 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | - | 347 | - | - | - | - | 347 |
| Fundipar – Fundo Especial de Investimento Imobiliário Fechado | - | 77 | - | - | - | - | 77 |
| Fundo de Investimento Imobiliário Fechado Gestimo | - | 491 | - | - | - | - | 491 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | - | 600 | - | - | - | - | 600 |
| Fundo de Investimento Imobiliário Imorenda | - | 1,114 | - | - | - | - | 1,114 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 5,787 | - | - | - | - | 5,787 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | 226 | - | - | - | - | 226 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | - | 363 | - | - | - | - | 363 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | - | 362 | - | - | - | - | 362 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | 677 | - | - | - | - | 677 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | 4,150 | - | - | - | - | 4,150 |
| Grand Urban Investment Fund - Fundo Especial de Investimento Imobiliário Fechado | - | 278 | - | - | - | - | 278 |
| Bank Millennium (Poland) Group | 572 | - | - | - | - | - | 572 |
| Imábida - Imobiliária da Arrábida, S.A. | - | 51 | - | - | - | - | 51 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | 10,207 | - | - | - | - | 10,207 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | 4,598 | - | - | - | - | 4,598 |
| Irgossai - Urbanização e construção, S.A. | - | 510 | - | - | - | - | 510 |
| M Inovação - Fundo de Capital de Risco BCP Capital | - | 115 | - | - | - | - | 115 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | 4,202 | - | - | - | 2,806 | 7,008 |
| Millennium bcp Bank & Trust | 23,002 | - | - | - | - | - | 23,002 |
| Millennium bcp Imobiliária, S.A. | - | 1,228 | - | - | - | - | 1,228 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | - | 249,803 | - | - | - | - | 249,803 |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | - | 101 | - | - | - | - | 101 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | 54,315 | - | - | - | - | 54,315 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | - | 548,536 | 1,608,993 | 107,656 | 478,903 | 2 | 2,744,090 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | 22,293 | - | - | - | - | 22,293 |
| Nanium, S.A. | - | 6,269 | - | - | - | - | 6,269 |
| QPR Investimentos, S.A. | - | 3,292 | - | - | - | - | 3,292 |
| S&P Reinsurance Limited | - | 2,564 | - | - | - | - | 2,564 |
| Servitrust - Trust Management Services S.A. | - | 628 | - | - | - | - | 628 |
| SIBS, S.G.P.S., S.A. | - | 6,811 | - | - | - | - | 6,811 |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A. | - | 2,657 | - | - | - | - | 2,657 |
| Unicre - Instituição Financeira de Crédito, S.A. | 7,724 | - | - | - | - | - | 7,724 |
| 1,550,880 | 1,559,484 | 1,608,993 | 109,107 | 647,310 | 23,634 | 5,499,408 |
As at 31 December 2015, the associated company Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. holds 652,087,518 BCP shares in the amount of Euros 31,822,000.
| Interest and similar income Euros '000 |
Commissions income Euros '000 |
Other operating income Euros '000 |
Gains arising from trading activity Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|
| Banco ActivoBank, S.A. | 74 | - | 286 | - | 360 |
| Banco de Investimento Imobiliário, S.A. | 1,562 | 1,672 | - | 13,893 | 17,127 |
| Banco Millennium Angola, S.A. | 2,943 | 295 | 715 | - | 3,953 |
| Banque BCP (Luxembourg), S.A. | - | 2 | - | - | 2 |
| Banque BCP, S.A.S. | - | 3 | - | - | 3 |
| Banque Privée BCP (Suisse) S.A. | - | 1,042 | 117 | - | 1,159 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | - | 6 | 221 | - | 227 |
| BCP Finance Bank Ltd | 304 | - | - | 1,500 | 1,804 |
| BCP Investment, B.V. | 2,715 | - | - | - | 2,715 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | - | 49 | 10,890 | - | 10,939 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | 6 | - | - | 6 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | - | 9 | - | - | 9 |
| Fundipar – Fundo Especial de Investimento Imobiliário Fechado | 67 | 22 | - | - | 89 |
| Fundo de Investimento Imobiliário Fechado Gestimo | 8 | 29 | - | - | 37 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | - | 2 | - | - | 2 |
| Fundo de Investimento Imobiliário Imorenda | - | 201 | - | - | 201 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 225 | - | - | 225 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | 6 | - | - | 6 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | 307 | 131 | - | 438 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | 41 | 6 | - | - | 47 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | 41 | 6 | - | - | 47 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | 47 | - | - | 47 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | 19 | - | - | 19 |
| Grand Urban Investment Fund - Fundo Especial de Investimento Imobiliário Fechado | - | 22 | - | - | 22 |
| Bank Millennium (Poland) Group | 22 | 222 | - | - | 244 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | 30 | - | - | 30 |
| Irgossai - Urbanização e construção, S.A. | 11,141 | - | - | - | 11,141 |
| Luanda Waterfront Corporation | - | (27) | - | - | (27) |
| M Inovação - Fundo de Capital de Risco BCP Capital | - | 1 | - | - | 1 |
| Magellan Mortgages No. 2 PLC | 272 | 168 | - | - | 440 |
| Magellan Mortgages No. 3 PLC | 2,941 | 561 | - | - | 3,502 |
| Millennium bcp Bank & Trust | 1 | - | - | 988 | 989 |
| Millennium bcp Imobiliária, S.A. | 38 | 19 | - | - | 57 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | 1 | - | - | - | 1 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | 92 | 6,597 | - | 6,689 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | 10 | - | - | 10 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | 20 | 53,275 | 366 | - | 53,661 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | 52 | - | - | 52 |
| Nanium, S.A. | 135 | 137 | - | - | 272 |
| SIBS, S.G.P.S., S.A. | - | 5 | - | - | 5 |
| Unicre - Instituição Financeira de Crédito, S.A. | 219 | 1,685 | - | - | 1,904 |
| 22,545 | 60,206 | 19,323 | 16,381 | 118,455 |
| Interest expense and similar charges Euros '000 |
Commissions expense Euros '000 |
Other operating costs Euros '000 |
Administrative costs Euros '000 |
Losses arising from trading activity Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|---|
| Banco ActivoBank, S.A. | 1,350 | 13,668 | - | (27) | - | 14,991 |
| Banco de Investimento Imobiliário, S.A. | 448 | 1,925 | - | - | 13,979 | 16,352 |
| Banco Millennium Angola, S.A. | 9 | 4 | - | - | - | 13 |
| Banque BCP, S.A.S. | 10,217 | - | - | - | - | 10,217 |
| BCP África, S.G.P.S., Lda. | 70 | - | - | - | - | 70 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | 185 | - | - | (41) | - | 144 |
| BCP Finance Bank Ltd | 15,215 | - | - | - | 975 | 16,190 |
| BCP Finance Company, Ltd | 5,677 | - | - | - | - | 5,677 |
| BCP Holdings (USA), Inc. | 57 | - | - | - | - | 57 |
| BCP International, B.V. | 19 | - | - | - | - | 19 |
| BCP Investment, B.V. | 752 | - | - | - | - | 752 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 7 | 3 | - | - | - | 10 |
| Bitalpart, B.V. | 31 | - | - | - | - | 31 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | 4 | - | - | - | - | 4 |
| Fundo de Investimento Imobiliário Fechado Gestimo | 1 | - | - | - | - | 1 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | 2 | - | - | - | - | 2 |
| Fundo de Investimento Imobiliário Imorenda | 29 | - | - | 7,612 | - | 7,641 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | 18 | - | - | 1,995 | - | 2,013 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | 1 | - | - | - | - | 1 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | 1 | - | - | - | - | 1 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | 1 | - | - | - | - | 1 |
| Fundo Especial de Investimento Imobiliário Oceânico II | 4 | - | - | - | - | 4 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | 2 | - | - | - | - | 2 |
| Bank Millennium (Poland) Group | 4 | 48 | - | - | - | 52 |
| Imoport - Fundo de Investimento Imobiliário Fechado | 6 | - | - | - | - | 6 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | 16 | - | - | - | - | 16 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | - | 19 | 22,373 | - | 22,392 |
| Millennium bcp Bank & Trust | 120 | - | - | - | 719 | 839 |
| Millennium bcp Imobiliária, S.A. | - | - | - | 36 | - | 36 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | 1,104 | - | - | - | - | 1,104 |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | - | - | - | 16 | - | 16 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | 218 | - | - | - | - | 218 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | 63,993 | - | - | 82 | - | 64,075 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | 14 | - | - | - | - | 14 |
| Nanium, S.A. | 1 | - | - | - | - | 1 |
| SIBS, S.G.P.S., S.A. | 4 | - | - | - | - | 4 |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A. | 9 | - | - | - | - | 9 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 1 | - | - | - | 1 |
| 99,589 | 15,649 | 19 | 32,046 | 15,673 | 162,976 |
| Guarantees granted Euros '000 |
Revocable credit lines Euros '000 |
Total Euros '000 |
|
|---|---|---|---|
| Banco de Investimento Imobiliário, S.A. | 89 | 255,882 | 255,971 |
| Banco Millennium Angola, S.A. | 1,203 | - | 1,203 |
| Banque Privée BCP (Suisse) S.A. | - | 200,000 | 200,000 |
| BCP Finance Bank Ltd | 301,765 | - | 301,765 |
| BCP Finance Company, Ltd | 59,910 | - | 59,910 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 1,151 | - | 1,151 |
| Fundo de Investimento Imobiliário Imorenda | - | 1,513 | 1,513 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 3,837 | 3,837 |
| Bank Millennium (Poland) Group | 348 | - | 348 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | 85 | - | 85 |
| Nanium, S.A. | 5,305 | 32 | 5,337 |
| SIBS, S.G.P.S., S.A. | - | 469 | 469 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 9,370 | 9,370 |
| 369,856 | 471,103 | 840,959 |
The balance Interest expense and similar charges includes for Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group), the amount of Euros 22,887,000 related to interests from debt securities issued and the amount of Euros 30,896,000 related to interests from Subordinated debt.
As at 31 December 2015, the Guarantees granted and Revocable credit lines to subsidiary and associated companies, are as follows:
| Loans and advances to credit institutions |
||||||||
|---|---|---|---|---|---|---|---|---|
| Repayable on demand Euros '000 |
Other loans and advances Euros '000 |
Loans and advances to customers Euros '000 |
held for trading Euros '000 |
Financial assets Financial assets available for sale Euros '000 |
Non-current assets held for sale Euros '000 |
Other assets Euros '000 |
Total Euros '000 |
|
| ACT-C-Indústria de Cortiças, S.A. | - | - | 772 | - | - | - | - | 772 |
| Banco ActivoBank, S.A. | - | - | - | - | - | - | 20 | 20 |
| Banco de Investimento Imobiliário, S.A. | - | 125,096 | - | 247 | - | - | - | 125,343 |
| Banco Millennium Angola, S.A. | - | 126,330 | - | - | - | - | 7,428 | 133,758 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | - | - | - | - | - | - | 1 | 1 |
| BCP Finance Bank Ltd | - | 26 | - | 751 | 4,178 | - | - | 4,955 |
| BCP Investment, B.V. | - | - | 58,413 | - | - | - | - | 58,413 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 197 | - | - | - | - | - | 5,285 | 5,482 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 1 | 1 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 1 | 1 |
| Fundo de Investimento Imobiliário Fechado Gestimo | - | - | 328 | - | - | - | 2 | 330 |
| Fundo de Investimento Imobiliário Imorenda | - | - | - | - | - | - | 745 | 745 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | - | - | - | - | - | 262 | 262 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | - | - | - | - | - | 1 | 1 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | - | - | 1,065 | - | - | - | 1 | 1,066 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | - | - | 1,065 | - | - | - | 1 | 1,066 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | - | - | - | - | - | 4 | 4 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 2 | 2 |
| Grand Urban Investment Fund - Fundo Especial de Investimento | ||||||||
| Imobiliário Fechado | - | - | - | - | - | - | 2 | 2 |
| Bank Millennium (Poland) Group | 31 | 17,048 | - | - | - | - | - | 17,079 |
| Imábida - Imobiliária da Arrábida, S.A. | - | - | - | - | - | 38,227 | 38,227 | 76,454 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | - | - | - | - | - | 3 | 3 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | - | - | - | - | - | 41 | 41 |
| Irgossai - Urbanização e construção, S.A. | - | - | - | - | - | 67,194 | 91,988 | 159,182 |
| Luanda Waterfront Corporation | - | - | - | - | - | - | 27 | 27 |
| Magellan Mortgages No. 2 PLC | - | - | - | - | 20,796 | - | - | 20,796 |
| Magellan Mortgages No. 3 PLC | - | - | - | 7,236 | 105,451 | - | - | 112,687 |
| Millennium bcp Gestão de Activos - Sociedade Gestora de | ||||||||
| Fundos de Investimento, S.A. | - | - | - | - | - | - | 598 | 598 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | - | - | - | - | - | 25,824 | 25,824 |
| Millennium bcp Bank & Trust | - | 121 | - | 9,349 | - | - | - | 9,470 |
| Millennium bcp Imobiliária, S.A. | - | - | - | - | - | - | 51,295 | 51,295 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | - | - | 133 | - | - | - | 439,004 | 439,137 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | - | - | - | - | - | 2 | 2 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) (*) | - | - | 643 | 51,437 | - | - | 12,952 | 65,032 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | - | - | - | - | - | 4 | 4 |
| Nanium, S.A. | - | - | 18,743 | - | - | - | 13,621 | 32,364 |
| Propaço- Sociedade Imobiliária De Paço D'Arcos, Lda. | - | - | - | - | - | - | 16,089 | 16,089 |
| QPR Investimentos, S.A. | - | - | - | - | - | 31,825 | 31,825 | 63,650 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 403 | - | - | - | - | - | 403 |
| 228 | 269,024 | 81,162 | 69,020 | 130,425 | 137,246 | 735,256 | 1,422,361 |
(*) The amount of loans and advances to Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group), corresponds to loans granted to Ageas Group while qualified shareholder.
| Deposits from Credit Institutions Euros '000 |
Deposits from Customers Euros '000 |
Debt Securities Issued Euros '000 |
Financial liabilities held for trading Euros '000 |
Subordinated Debt Euros '000 |
Subordinated Debt Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|---|---|
| ACT-C-Indústria de Cortiças, S.A. | - | 1 | - | - | - | - | 1 |
| Banco ActivoBank, S.A. | 35,821 | - | - | - | - | 6,467 | 42,288 |
| Banco de Investimento Imobiliário, S.A. | 363,497 | - | - | - | 28,796 | 12,396 | 404,689 |
| Banco Millennium Angola, S.A. | 692 | - | - | - | - | - | 692 |
| Banque BCP (Luxembourg), S.A. | 229 | - | - | - | - | - | 229 |
| Banque BCP, S.A.S. | 104,031 | - | - | - | - | - | 104,031 |
| Banque Privée BCP (Suisse) S.A. | 17,007 | - | - | - | - | 3,451 | 20,458 |
| BCP África, S.G.P.S., Lda. | - | 15,491 | - | - | - | - | 15,491 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | - | 9,984 | - | - | - | 92 | 10,076 |
| BCP Finance Bank Ltd | 567,511 | - | - | 1,659 | 71,276 | - | 640,446 |
| BCP Finance Company, Ltd | - | 89,274 | - | - | 190,678 | - | 279,952 |
| BCP Holdings (USA), Inc. | - | 1,782 | - | - | - | - | 1,782 |
| BCP Investment, B.V. | - | 462,098 | - | - | - | - | 462,098 |
| BII Investimentos International, S.A. | - | - | - | - | - | 7 | 7 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 5,600 | - | - | - | - | 10 | 5,610 |
| Bitalpart, B.V. | - | 8,019 | - | - | - | - | 8,019 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | 394 | - | - | - | - | 394 |
| Flitptrell III, S.A. | - | 3 | - | - | - | - | 3 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | - | 465 | - | - | - | - | 465 |
| Fundo de Investimento Imobiliário Fechado Gestimo | - | 208 | - | - | - | - | 208 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | - | 654 | - | - | - | - | 654 |
| Fundo de Investimento Imobiliário Imorenda | - | 9,559 | - | - | - | - | 9,559 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 67,411 | - | - | - | - | 67,411 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | 342 | - | - | - | - | 342 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | 1,563 | - | - | - | - | 1,563 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | 515 | - | - | - | 10 | 525 |
| Grand Urban Investment Fund - Fundo Especial de Investimento Imobiliário Fechado | - | 16 | - | - | - | - | 16 |
| Bank Millennium (Poland) Group | 6,871 | - | - | - | - | - | 6,871 |
| Imábida - Imobiliária da Arrábida, S.A. | - | 17 | - | - | - | - | 17 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | 613 | - | - | - | - | 613 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | 5,794 | - | - | - | - | 5,794 |
| Irgossai - Urbanização e construção, S.A. | - | 24,734 | - | - | - | - | 24,734 |
| M Inovação - Fundo de Capital de Risco BCP Capital | - | 122 | - | - | - | - | 122 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | 4,053 | - | - | - | 3,324 | 7,377 |
| Millennium bcp Bank & Trust | 2,682 | - | - | - | - | - | 2,682 |
| Millennium bcp Gestão de Activos - Sociedade | |||||||
| Gestora de Fundos de Investimento, S.A. | - | 3,961 | - | - | - | 1 | 3,962 |
| Millennium bcp Imobiliária, S.A. | - | 1,368 | - | - | - | - | 1,368 |
| Millennium bcp Participações, S.G.P.S., | |||||||
| Sociedade Unipessoal, Lda. | - | 439,718 | - | - | - | - | 439,718 |
| Millennium bcp Teleserviços - Serviços | |||||||
| de Comércio Electrónico, S.A. | - | 161 | - | - | - | - | 161 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | 29,010 | - | - | - | - | 29,010 |
| Millenniumbcp Ageas Grupo | |||||||
| Segurador, S.G.P.S., S.A. (Group) | - | 625,109 | 1,730,090 | 152,327 | 476,205 | - | 2,983,731 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | 822 | - | - | - | - | 822 |
| Nanium, S.A. | - | 1,714 | - | - | - | - | 1,714 |
| QPR Investimentos, S.A. | - | 3,255 | - | - | - | - | 3,255 |
| Servitrust - Trust Management Services S.A. | - | 638 | - | - | - | - | 638 |
| SIBS, S.G.P.S., S.A. | - | 346 | - | - | - | - | 346 |
| Sicit - Sociedade de Investimentos e Consultoria | |||||||
| em Infra-Estruturas de Transportes, S.A. | - | 1,024 | - | - | - | - | 1,024 |
| Unicre - Instituição Financeira de Crédito, S.A. | 367 | - | - | - | - | - | 367 |
| VSC - Aluguer de Veículos Sem Condutor, Lda. | - | 1,319 | - | - | - | - | 1,319 |
| 1,104,308 | 1,811,557 | 1,730,090 | 153,986 | 766,955 | 25,758 | 5,592,654 |
As at 31 December 2014, the associated company Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. holds 652,087,518 BCP shares in the amount of Euros 42,842,000.
| Interest and similar income Euros '000 |
Commissions income Euros '000 |
Other operating income Euros '000 |
Gains arising from trading activity Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|
| Banco ActivoBank, S.A. | - | - | 299 | - | 299 |
| Banco de Investimento Imobiliário, S.A. | 281,303 | 4 | 3 | 320 | 281,630 |
| Banco Millennium Angola, S.A. | 3,033 | 333 | 755 | - | 4,121 |
| Banque Privée BCP (Suisse) S.A. | 2 | 1,069 | 125 | - | 1,196 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | - | 2 | 98 | - | 100 |
| BCP Finance Bank Ltd | 9,960 | - | - | 2,263 | 12,223 |
| BCP Holdings (USA), Inc. | 310 | - | - | - | 310 |
| BCP Investment, B.V. | 201 | 22 | - | - | 223 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 12 | 44 | 10,258 | - | 10,314 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | - | 1 | - | - | 1 |
| Fundial – Fundo Especial de Investimento Imobiliário Fechado | 17 | 2 | - | - | 19 |
| Fundo de Investimento Imobiliário Fechado Gestimo | 23 | 28 | - | - | 51 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | - | 3 | - | - | 3 |
| Fundo de Investimento Imobiliário Imorenda | - | 212 | - | - | 212 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 345 | - | - | 345 |
| Fundo Especial de Investimento Imobiliário Fechado Intercapital | - | 10 | - | - | 10 |
| Fundo Especial de Investimento Imobiliário Fechado Sand Capital | 61 | 6 | - | - | 67 |
| Fundo Especial de Investimento Imobiliário Fechado Stone Capital | 61 | 6 | - | - | 67 |
| Fundo Especial de Investimento Imobiliário Oceânico II | - | 47 | - | - | 47 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | - | 20 | - | - | 20 |
| Grand Urban Investment Fund - Fundo Especial de Investimento Imobiliário Fechado | - | 23 | - | - | 23 |
| Bank Millennium (Poland) Group | 138 | 34 | - | - | 172 |
| Imoport - Fundo de Investimento Imobiliário Fechado | - | 32 | - | - | 32 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | - | 330 | 158 | - | 488 |
| M Inovação - Fundo de Capital de Risco BCP Capital | - | 1 | - | - | 1 |
| Magellan Mortgages No. 2 PLC | 355 | 182 | - | - | 537 |
| Magellan Mortgages No. 3 PLC | 2,326 | 603 | - | - | 2,929 |
| Millennium bcp - Prestação de Serviços, A.C.E. | - | 120 | 7,178 | - | 7,298 |
| Millennium bcp Bank & Trust | 303 | - | - | 6,748 | 7,051 |
| Millennium bcp Gestão de Activos - Sociedade | |||||
| Gestora de Fundos de Investimento, S.A. | - | 6,720 | 327 | - | 7,047 |
| Millennium bcp Imobiliária, S.A. | - | 22 | - | - | 22 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | - | 7 | - | - | 7 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | - | 61,682 | 5,533 | - | 67,215 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | - | 71 | - | - | 71 |
| SIBS, S.G.P.S., S.A. | 1 | 4 | - | - | 5 |
| Unicre - Instituição Financeira de Crédito, S.A. | 782 | 1,536 | - | - | 2,318 |
| VSC - Aluguer de Veículos Sem Condutor, Lda. | 87 | 57 | 58 | - | 202 |
| 298,975 | 73,578 | 24,792 | 9,331 | 406,676 |
| Interest expense and similar charges Euros '000 |
Commissions expense Euros '000 |
Staff costs Euros '000 |
Administrative costs Euros '000 |
Losses arising from trading activity Euros '000 |
Total Euros '000 |
|
|---|---|---|---|---|---|---|
| Banco ActivoBank, S.A. | 492 | 7,583 | - | (27) | - | 8,048 |
| Banco de Investimento Imobiliário, S.A. | 247,499 | 1,402 | - | - | 9 | 248,910 |
| Banco Millennium Angola, S.A. | (77) | - | - | - | - | (77) |
| Banque Privée BCP (Suisse) S.A. | 7 | - | - | - | - | 7 |
| BCP África, S.G.P.S., Lda. | 3 | - | - | - | - | 3 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | 37 | - | - | - | - | 37 |
| BCP Finance Bank Ltd | 20,836 | - | - | - | 2,926 | 23,762 |
| BCP Finance Company, Ltd | 30,053 | - | - | - | - | 30,053 |
| BCP Investment, B.V. | 4,124 | - | - | - | - | 4,124 |
| BII Investimentos International, S.A. | - | 87 | - | - | - | 87 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 22 | - | - | - | - | 22 |
| Bitalpart, B.V. | 1,549 | - | - | - | - | 1,549 |
| DP Invest – Fundo Especial de Investimento Imobiliário Fechado | 1 | - | - | - | - | 1 |
| Fundo de Investimento Imobiliário Gestão Imobiliária | 30 | - | - | - | - | 30 |
| Fundo de Investimento Imobiliário Imorenda | 74 | - | - | 8,749 | - | 8,823 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | 190 | - | - | 3,651 | - | 3,841 |
| Fundo Especial de Investimento Imobiliário Oceânico II | 4 | - | - | - | - | 4 |
| Funsita - Fundo Especial de Investimento Imobiliário Fechado | 14 | - | - | - | - | 14 |
| Bank Millennium (Poland) Group | 3 | - | - | - | 2,022 | 2,025 |
| Imoport - Fundo de Investimento Imobiliário Fechado | 9 | - | - | - | - | 9 |
| Interfundos Gestão de Fundos de Investimento Imobiliários, S.A. | 64 | - | - | - | - | 64 |
| Millennium bcp - Prestação de Serviços, A.C.E. | 13 | - | - | 23,816 | - | 23,829 |
| Millennium bcp Bank & Trust | 14,830 | - | - | - | 3,839 | 18,669 |
| Millennium bcp Gestão de Activos - Sociedade | ||||||
| Gestora de Fundos de Investimento, S.A. | 36 | - | - | 324 | - | 360 |
| Millennium bcp Imobiliária, S.A. | - | - | - | 36 | - | 36 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. | 865 | - | - | - | - | 865 |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | - | - | - | 185 | - | 185 |
| Millennium Fundo de Capitalização - Fundo de Capital de Risco | 352 | - | - | - | - | 352 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | 90,055 | - | 2,944 | 4,326 | - | 97,325 |
| Multiusos Oriente - Fundo Especial de Investimento Imobiliário Fechado | 2 | - | - | - | - | 2 |
| SIBS, S.G.P.S., S.A. | 42 | - | - | - | - | 42 |
| Unicre - Instituição Financeira de Crédito, S.A. | - | 1 | - | - | - | 1 |
| 411,129 | 9,073 | 2,944 | 41,060 | 8,796 | 473,002 |
| Guarantees | Revocable | ||
|---|---|---|---|
| granted | credit lines | Total | |
| Euros '000 | Euros '000 | Euros '000 | |
| Banco de Investimento Imobiliário, S.A. | - | 281,416 | 281,416 |
| Banco Millennium Angola, S.A. | 2,860 | 36,417 | 39,277 |
| Banque Privée BCP (Suisse) S.A. | - | 300,000 | 300,000 |
| BCP Finance Bank Ltd | 399,736 | - | 399,736 |
| BCP Finance Company, Ltd | 171,175 | - | 171,175 |
| BIM - Banco Internacional de Moçambique, S.A.R.L. | 1,186 | - | 1,186 |
| Fundo de Investimento Imobiliário Imorenda | - | 26,106 | 26,106 |
| Fundo de Investimento Imobiliário Imosotto Acumulação | - | 3,837 | 3,837 |
| Bank Millennium (Poland) Group | 764 | - | 764 |
| Millennium bcp Gestão de Ativos - Sociedade Gestora de Fundos de Investimento, S.A. | 80 | - | 80 |
| Nanium, S.A. | 5,342 | 39 | 5,381 |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Group) | 548 | 23,250 | 23,798 |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A. | 22 | - | 22 |
| 581,713 | 671,065 | 1,252,778 |
As at 31 December 2014, the Guarantees granted and Revocable credit lines to subsidiary and associated companies, are as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| By nature | ||
| Funds receivable for payment of | ||
| life insurance commissions | 12,943 | 12,609 |
| Funds receivable for payment of | ||
| non-life insurance commissions | 5,625 | 5,304 |
| 18,568 | 17,913 | |
| By entity | ||
| Ocidental - Companhia Portuguesa de | ||
| Seguros de Vida, SA | 12,943 | 12,609 |
| Ocidental - Companhia Portuguesa de | ||
| Seguros, SA | 5,625 | 5,304 |
| 18,568 | 17,913 |
The remuneration for insurance intermediation services were received through bank transfers and resulted from insurance intermediation with the subsidiary of Millenniumbcp Ageas Group (Ocidental - Companhia Portuguesa de Seguros de Vida, S.A.) and with Ocidental - Companhia Portuguesa de Seguros, SA.
The Bank does not collect insurance premiums on behalf of Insurance Companies, or performs any movement of funds related to insurance contracts. Thus, there is no other asset, liability, income or expense to be reported on the activity of insurance mediation exercised by the Bank, other than those already disclosed.
The receivable balances from insurance intermediation activity by nature and entity, are analysed as follows:
The commissions received by the Bank result from the insurance mediation contracts and investment contracts, under the terms established in the contracts. The mediation commissions are calculated given the nature of the contractssubject to mediation, as follows:
insurance contracts – use of fixed rates on gross premiums issued;
investment contracts – use of fixed rates on the responsibilities assumed by the insurance company under the commercialization of these products.
As at 31 December 2015 and 2014, the remunerations resulting from the services of insurance intermediation or reinsurance, are as follows:
| 2015 Euros '000 |
2014 Euros '000 |
|
|---|---|---|
| Deposits from customers | 520,176 | 643,547 |
| Subordinated debt | 128,900 | 128,694 |
| 649,076 | 772,241 |
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Commissions | 745 | 645 |
| 2015 | 2014 | ||
|---|---|---|---|
| Euros '000 | Euros '000 | ||
| Interest expense | 92 | 658 | |
| Administrative costs | 888 | 1,990 | |
| 980 | 2,648 |
During 2015, the Bank sold bonds to the pension fund in the amount of Euros 9,006,000 and purchased to the Pension Fund, Portuguese public debt securities in the amount of Euros 249.020.000 (2014: Euros 420,000,000).
As at 31 December 2015 and 2014, the balances with Pension Fund included in Liabilities items of the balance sheet are as follows:
As at 31 December 2015 and 2014, the balances with Pension Fund included in Income items of the income statement, are as follows:
As at 31 December 2015 and 2014, the balances with Pension Fund included in Expenses items of the income statement, are as follows:
The balance Administrative costs corresponds to the amount of rents incurred under the scope of Fund's properties which the tenant is the Bank.
As at 31 December 2015, the amount of Guarantees granted by the Bank to the Pension Fund amounts to Euros 13,593,000 (31 December 2014: Euros 13,593,000).
Sale of its 49% in the Non-Life Insurance Business during 2014
During 2014, as part of a process aiming to refocus on core activities, defined as a priority in its Strategic Plan, Banco Comercial Português, S.A. announces that it has agreed with the international insurance group Ageas a partial recast of the strategic partnership agreements entered into in 2004, which included the sale of its 49% interest in the (currently jointly owned) insurance companies that operate exclusively in the nonlife insurance business, i.e., "Ocidental – Companhia Portuguesa de Seguros, S.A." and "Médis – Companhia Portuguesa de Seguros de Saúde, S.A.", for a base price of Euros 122,500,000, subject to a medium term performance adjustment. The partners (Ageas and the Bank) have also agreed that the joint venture will upstream excess capital totaling Euros 290,000,000 to its shareholders.
The Bank is subject to several risks during the course of its business. The risks from different companies of the Group are managed centrally, in coordination with the local departments and considering the specific risks of each business.
The Group's risk-management policy is designed to permanently ensure an adequate relationship between its own funds and the business it develops, as well as the corresponding risk/return profile by business line.
Under this scope, the monitoring and control of the main types of financial risks to which the Bank's business is subject to – credit, market, liquidity and operational – is particularly relevant.
Credit – Credit risk is associated with the degree of uncertainty of the expected returns as a result of the inability either of the borrower (and the guarantor, if any) or of the issuer of a security or of the counterparty to an agreement to fulfil their obligations.
Market – Market risk reflects the potential loss inherent in a given portfolio as a result of changes in rates (interest and exchange) and/or in the prices of the various financial instruments that make up the portfolio, considering both the correlations that exist between these instruments and the respective volatilities.
Liquidity – Liquidity risk reflects the Group's inability to meet its obligations at maturity without incurring in significant losses resulting from the deterioration of the funding conditions (funding risk) and/or from the sale of its assets below market value (market liquidity risk).
Operational – Operational risk consists in the potential losses resulting from failures or inadequacies in internal procedures, persons or systems, and also in the potential losses resulting from external events.
Banco Comercial Português Board of Directors is responsible for the definition of the risk policy, including the approval at the very highest level of the principles and rules to be followed in risk management, as well as the guidelines dictating the allocation of capital to the business lines.
The Board of Directors, through the Audit Committee, ensures the existence of adequate risk control and of risk-management systems at Group level and for each entity. The Board of Directors also approves the risk-tolerance level acceptable to the Group, proposed by its Executive Committee.
The Risk Committee is responsible for monitoring the overall levels of risk incurred, ensuring that these are compatible with the goals and strategies approved for the business.
The Chief Risk Officer is responsible for the control of risks in all Group entities, for the identification of all risks to which the Group activity is exposed and for the proposal of measures to improve risks control. The Chief Risk Officer also ensures that risks are monitored on an overall basis and that there is alignment of concepts, practices and goals in risk management.
The activity of every entity included within the Banco Comercial Português consolidation perimeter is governed by the principles and decisions established centrally by the Risk Committee and the main subsidiaries are provided with Risk Office structures which are established in accordance with the risks inherent to their particular business. A Risk Control Commission has been set up at each relevant subsidiary, responsible for the control of risks at local level, in which the Chief Risk Officer takes part.
The Group Head of Compliance is responsible for implementing systems for monitoring the compliance with legal obligations and responsibilities to which the Bank is subject, as well, the prevention, monitoring and reporting of risks in organizational processes, which include, among others, the prevention of money laundering, combating financing of terrorism, prevention of conflicts of interest, issues related to abuse of market and compliance with the disclosure requirementsto customers.
For the purposes of profitability analysis and risk quantification and control, each entity is divided into the following management areas:
Trading and Sales: involves those positions for which the goal is to obtain short-term gains through sale or revaluation. These positions are actively managed, are tradable without restriction and may be valued frequently and precisely, including the securities and the derivatives of the sales activities;
Financing: Financing operations of the group in the market, including both money market operations and institutional ones (and possible risk coverage), but no structural financing transactions (e.g. subordinated debt);
Investment: includes those positions in securities to be held to maturity, during a longer period of time or those that are not tradable on liquid markets, or any others that are held with other purposes than short-term gains; it also includes any other risk hedging operations associated to those positions;
Commercial: includes all operations (assets and liabilities) held at the normal course of business of the Bank with its customers;
ALM: it represents the Assets and Liabilities management function, including operations decided by CALCO in the Group's global risk management function and centralizes the transfer of risk between the remaining areas;
Structural: deals with balance sheet elements or operations that, due to their nature, are not directly related to any of the other areas, including structural financing operations of the Group, capital and balance sheet fixed items;
The definition of these management areas allows for an effective separation of the trading and banking portfolios management, as well as a for a proper allocation of each operation to the most appropriate management area, according to its context.
Credit granting is based on a prior classification of the customers' risk and on a thorough assessment of the level of protection provided by the underlying collateral. In order to do so, a single risk-notation system has been introduced, the Rating Master Scale. It is based on the expected probability of default, allowing greater discrimination in the assessment of the customers and better establishment of the hierarchies of the associated risk.
The Rating Master Scale also identifies those customers that show a worsening credit capacity and, in particular, those classified as being in default.
All rating and scoring models used by the Bank have been duly calibrated for the Rating Master Scale.
The protection-level concept has been introduced as a crucial element of evaluation of the effectiveness of the collateral in credit-risk mitigation, leading to a more active collateralization of loans and to a better adequacy of pricing regarding the risk incurred.
The gross Bank's exposure to credit risk (original exposure), as at 31 December 2015 and 2014 is presented in the following table:
| 2015 | 2014 | |
|---|---|---|
| Risk items | Euros '000 | Euros '000 |
| Central Governments or Central Banks | 3,444,055 | 4,340,554 |
| Regional Governments or Local Authorities | 563,321 | 288,134 |
| Administrative and non-profit Organisations | 419,763 | 368,914 |
| Multilateral Development Banks | 47,987 | 80,971 |
| Other Credit Institutions | 2,465,806 | 3,111,888 |
| Retail and Corporate customers | 46,413,147 | 48,626,348 |
| Other items | 20,141,195 | 18,690,951 |
| 73,495,274 | 75,507,760 |
Note: gross exposures of impairment and amortization. Includes securitization positions.
The following table includes the European countries that have been under particular attention in this period, such as Portugal, Greece, Ireland, Spain, Italy and Hungary. The amount represents the gross exposure (nominal value), as at 31 December 2015, of the credit granted to entities whose country is one of those identified.
| 2015 | Euros '000 | ||||||
|---|---|---|---|---|---|---|---|
| Country | |||||||
| Counterparty type | Maturity | Spain | Greece | Hungary | Ireland | Italy | Portugal |
| Financial Institutions | 2016 | 37,758 | 9 | 12 | 21 | 42 | 117,697 |
| 2017 | - | - | - | - | - | 58,757 | |
| >2017 | 47,800 | - | - | - | 6,000 | 462,957 | |
| 85,558 | 9 | 12 | 21 | 6,042 | 639,411 | ||
| Companies | 2016 | 29,697 | - | - | 4,669 | - | 4,248,844 |
| 2017 | 60,000 | - | - | - | - | 369,894 | |
| >2017 | 179,282 | 35,255 | - | 143,209 | - | 6,919,615 | |
| 268,979 | 35,255 | - | 147,878 | - | 11,538,353 | ||
| Retail | 2016 | 71,453 | 1 | - | 195 | 48 | 2,239,671 |
| 2017 | 2,944 | - | - | 20 | 21 | 385,280 | |
| >2017 | 27,769 | 392 | - | 48,820 | 2,433 | 18,795,006 | |
| 102,166 | 393 | - | 49,035 | 2,502 | 21,419,957 | ||
| State and other | 2016 | 29 | - | - | - | - | 1,581,786 |
| public entities | 2017 | 34,500 | - | - | - | - | 185,076 |
| >2017 | 468 | - | - | 319 | 50,413 | 2,216,077 | |
| 34,997 | - | - | 319 | 50,413 | 3,982,939 | ||
| Total country | 491,700 | 35,657 | 12 | 197,253 | 58,957 | 37,580,660 | |
The balance Financial Institutions includes applications in other credit institutions. The amounts do not include interest and are not deducted from the values of impairment.
The balance Companies includes the amounts of credit granted to the companies segment and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
The balance Retail includes the amounts of credit granted to the retail segment and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
The balance State and other public entities includes the amounts related to sovereign debt, credit to governmental institutions, public companies, governments and municipalities, and does not consider the amounts of interest, impairment or risk mitigation through collaterals.
For the monitoring and control of market risk existing in the different portfolios, the Bank uses an integrated risk measure that includes the main types of market risks identified by the Group: generic risk, specific risk, non linear risk and commodities risk.
The measure used in the evaluation of generic market risk is the VaR (Value at Risk). The VaR is calculated on the basis of the analysis approximation defined in the methodology developed by RiskMetrics. It is calculated considering a 10-working day time horizon and a unilateral statistical confidence interval of 99%. The estimation of the volatility associated to each risk factor in the model assumes an historical approach (equally weighted), with a one year observation period.
A specific risk evaluation model is also applied to securities (bonds, shares, certificates, etc) and associated derivatives, for which the performance is directly related to its value. With the necessary adjustments, this model follows regulatory standard methodology.
Complementary measures are also used for other types of risk: a risk measure that incorporates the non-linear risk of options not covered in the VaR model, with a confidence interval of 99%, and a standard measure for commodities risks.
These measures are included in the market risk indicator of market risk with the conservative assumption of perfect correlation between the various types of risk.
Capital at risk values are determined both on an individual basis - for each portfolio of the areas having responsibilities in risk taking and management – and in consolidated terms, taking into account the effects of diversification between the various portfolios.
To ensure that the VaR model adopted is adequate to evaluate the risks involved in the positions held, a back testing process has been established. This is carried out on a daily basis and it confronts the VaR indicators with the actual results.
The following table shows the main indicators for these measures, for the trading portfolio:
| Euros '000 | ||||
|---|---|---|---|---|
| 2015 | 2014 | |||
| Generic Risk ( VaR ) | 1,363 | 5,368 | ||
| Specific Risk | 669 | 286 | ||
| Non Linear Risk | 104 | 50 | ||
| Commodities Risk | 13 | 15 | ||
| Global Risk | 2,149 | 5,719 |
The assessment of the interest rate risk originated by the banking portfolio's operations is performed by a risk sensitivity analysis process carried out every month for all operations included in the Bank's balance sheet.
This analysis considers the financial characteristics of the contracts available in information systems. Based on this data, a projection for expected cash flows is made, according to the repricing dates and any prepayment assumptions considered.
Aggregation of the expected cash flows for each time interval and for each of the currencies under analysis, allows to calculate the interest rate gap per repricing period.
The interest rate sensitivity of the balance sheet, by currency, is calculated as the difference between the present value of the interest rate mismatch discounted at market interest rates and the discounted value of the same cash flows simulating parallel shifts of the market interest rates.
The following tables shows the expected impact on the banking books economic value of parallel shifts of the yield curve by +/- 100 and +/- 200 basis points, on each of the main currencies:
| 2015 | Euros '000 | |||
|---|---|---|---|---|
| Currency | - 200 bp | - 100 bp | + 100 bp | + 200 bp |
| CHF | 157 | 157 | 243 | 478 |
| EUR | 79,005 | 59,999 | 7,998 | 19,470 |
| PLN | (1,663) | (1,045) | 1,032 | 2,052 |
| USD | (7,667) | (7,527) | 7,778 | 15,432 |
| TOTAL | 69,832 | 51,584 | 17,051 | 37,432 |
| - 200 bp | - 100 bp | + 100 bp | + 200 bp |
|---|---|---|---|
| (4) | (4) | 103 | 203 |
| 3,626 | (3,780) | 76,000 | 149,380 |
| (2,077) | (1,040) | 1,026 | 2,039 |
| (4,509) | (3,849) | 5,936 | 11,585 |
| (2,964) | (8,673) | 83,065 | 163,207 |
| 2014 | Euros '000 |
The Bank regularly undertakes hedging operations on the market aiming to reduce the interest rate mismatch of the risk positions associated with the portfolio of transactions of the commercial and structural areas.
The Bank applies, to hedge the foreign exchange risk of the partial investment made in foreign currency in Bank Millennium (Poland), the fair value hedge accounting model.
The amount of the investment subject to hedging is PLN 2,285,125,000 (31 December 2014: PLN 1,950,125,000), with the equivalent amount of Euros 535,924,000 (31 December 2014: Euros 456,362,000), with the hedging instrument in the same amount.
No ineffectiveness has been recognised as a result of the hedging operations, as referred in the accounting policy 1 d).
The assessment of the Bank's liquidity risk is carried out on a regular basis using indicators defined by the supervisory authorities and other internal metrics for which exposure limits are also defined.
The evolution of the Banks's liquidity situation for short-term time horizons (of up to 3 months) is reviewed daily on the basis of two indicators internally defined: immediate liquidity and quarterly liquidity. These indicators measure the maximum fund-taking requirements that could arise on a single day, considering the cash-flow projections for periods of 3 days and of 3 months, respectively.
Calculation of these indicators involves adding, to the liquidity position of the day under analysis, the estimated future cash flows for each day of the respective time horizon (3 days or 3 months) for the set of transactions brokered by the markets areas, including the transactions with customers of the Corporate and Private networks that, due to its dimension, have to be quoted by the Trading Room. The amount of assets in the Bank's securities portfolio considered to be highly liquid is then added to the previously calculated amount, leading to the liquidity gap accumulated for each day of the period at stake.
In parallel, the evolution of the Bank's liquidity position is calculated on a regular basis, also identifying all the factors that justify the variations occurred. This analysis is submitted to the appreciation of the Capital and Assets and Liabilities Committee (CALCO), in order to enable the decision taking that leads to the maintenance of adequate financing conditions to business continuity.
In addition, the Risks Commission is responsible for controlling the liquidity risk.
This control is reinforced with the monthly execution of stress tests, to characterize the Bank's risk profile and to ensure that the Group and each of its subsidiaries fulfill their obligations in the event of a liquidity crisis. These tests are also used to support the liquidity contingency plan and management decisions.
In a conjuncture characterised by difficulty in access to interbank and institutional funding markets, and considering the prudential criteria adopted by the Group for liquidity management, continued to receive particular attention, in addition to the reduction of market financing needs, the active management of liquidity buffer provided by the portfolio of discountable assets at the ECB (or other Central Banks). In this line, the portfolio of discountable assets to the ECB finished the year of 2015 with a value of Euros 10,591,222,000, approximately less Euros 762,923,000 than 2014 figure.
The eligible pool of assets for funding operations in the European Central Bank, net of haircuts, is detailed as follows:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| European Central Bank | 10,591,222 | 11,354,145 |
As at 31 December 2015, the amount discounted in the European Central Bank amounts to Euros 4,182,510,000 (31 December 2014: Euros 5,932,510,000).
The main liquidity ratios of the Bank, according to the definitions of the Instruction no. 13/2009 of the Bank of Portugal are as follows:
| 2015 | 2014 | |
|---|---|---|
| Accumulated net cash flows up to 1 year as % | ||
| of total accounting liabilities | -11.1% | -8.6% |
| Liquidity gap as a % of iliquid assets | 8.0% | 10.6% |
| Coverage ratio of Wholesale funding by HLA (1) | ||
| (up to 1 Month) | 303.2% | 337.0% |
| (up to 3 Months) | 217.5% | 181.4% |
| (up to 1 Year) | 185.7% | 167.5% |
(1) HLA- Highly Liquid Assets.
The approach to operational risk management is based on a end-to-end processes structure, both for business and business support processes. Process management is the responsibility of the Process Owners, who are the first parties responsible for the risks assessment and for strengthening the performance within the scope of their processes. Process Owners are responsible for the updating of all of the relevant documentation concerning the processes, for ensuring the effective adequacy of all of the existing controls through direct supervision or by delegation on the departments responsible for the controls in question, for coordinating and taking part in the risks self-assessment exercises and for detecting improvement opportunities and implementing improvements, including mitigating measures for the most significant exposures.
Within the operational risk model implemented in the Bank, there is a systematic process of capturing data on operational losses that systematically characterizes the loss events in terms of their causes and effects. From the analysis of the historical information and its relationships, processes involving greater risk are identified and mitigation measures are launched to reduce the critical exposures.
The contractual terms of instruments of wholesale funding encompass obligations assumed by entities belonging to the Group as debtors or issuers, concerning general duties of societary conduct, maintenance of banking activity and the inexistence of special guarantees constituted for the benefit of other creditors ("negative pledge"). These terms reflect essentially the standards internationally adopted for each type of instrument.
The terms of the Group's participation in securitization operations involving its own assets are subject to mandatory changes in case the Group stops respecting certain rating criteria. The criteria established in each transaction results mainly from the existing risk analysis at the moment that the transaction was set, being these methodologies usually applied by each rating agency in a standardised way to all the securitization transactions involving the same type of loans.
Regarding the Covered Bond Programs of Banco Comercial Português that are currently underway, there are no relevant covenants related to a possible downgrade of the Bank.
BCP has adopted the methodologies based on internal rating models (IRB) for the calculation of capital requirements for credit and counterparty risk, covering a substantial part of both its retail and corporate portfolio. BCP has adopted the advanced approach (internal model) for the generic market risk and the standard method for the operational risk.
The individual own funds of Banco Comercial Português are determined according to Directive 2013/36/UE and Regulation (EU) 575/2013 approved by the European Parliament and the Council (Capital Requirements Directive IV / Capital Requirements Regulation - CRD IV/CRR), and the Notice no. 6/2013 from Banco de Portugal.
Total capital includes tier 1 and tier 2. Tier 1 comprises common equity tier 1 (CET1) and additional tier 1.
Common equity tier 1 includes: (i) paid-up capital, share premium, hybrid instruments subscribed by the Portuguese State within the scope of the Bank's capitalisation process and reserves and retained earnings; ii) and deductions related to own shares and intangible assets. Reserves and retained assets are adjusted by the reversal of unrealised gains and losses on cash-flow hedge transactions and on financial liabilities valued at fair value through profits and losses, net of taxes, to the extent related to own credit risk. In addition, the deferred tax assets arising from unused tax losses carried forward are deducted, as well as the deferred tax assets arising from temporary differences relying on the future profitability and the interests held in financial institutions and insurers of at least 10%, in this case only in the amount that exceeds the thresholds of 10% and 15% of the common equity tier 1, when analysed on an individual and aggregated basis, respectively.
Additional tier 1 comprises preference shares and other hybrid instruments that are compliant with the issue conditions established in the Regulation.
Tier 2 includes the subordinated debt that is compliant with the Regulation, the excess of value adjustments and provisions to expected losses concerning risk‐weighted exposure amounts cleared under the IRB approach (with a 0.6% of the RWA exposures cap) and the amount of real-estate assets resulting from recovered loans that have exceeded the regulatory period of permanence in the Bank's accounts.
The legislation stipulates a transitional period between the own funds calculated under national law until 31 December 2013, and own funds estimated according to communitarian law, in order to exclude some elements previously considered (phase-out) and include new elements (phase-in). The transitional period for the majority of the elements will last until the end of 2017, with the exception of the deferred tax assets already recorded on the balance sheet of January 1, 2014, and the subordinated debt and all the hybrid instruments not eligible to the own funds, according to the new regulation, that have a longer period ending in 2023 and 2021, respectively.
According to the CRD IV/CRR, financial institutions should report common equity tier 1, tier 1 and total capital ratios of at least 7%, 8.5% and 10.5%, respectively, including a 2.5% conservation buffer, but benefiting from a transitional period that will last until the end of 2018.
The own funds and the capital requirements determined according to the methodologies CRD IV / CRR previously referred , are the following:
| 2015 | 2014 | |
|---|---|---|
| Euros '000 | Euros '000 | |
| Common equity tier 1 (CET1) | ||
| Ordinary share capital | 4,094,235 | 3,706,690 |
| Other capital (State aid) | 750,000 | 750,000 |
| Reserves and retained earnings | (669,859) | (838,916) |
| Regulatory adjustments to CET1 | (34,506) | 10,549 |
| 4,139,870 | 3,628,323 | |
| Tier 1 | ||
| Capital Instruments | 2,045 | 6,892 |
| Regulatory adjustments | (2,045) | (6,892) |
| 4,139,870 | 3,628,323 | |
| Tier 2 | ||
| Subordinated debt | 531,480 | 880,904 |
| Others | 41,291 | 34,374 |
| 572,771 | 915,278 | |
| Total own funds | 4,712,641 | 4,543,601 |
| Risk weighted assets | ||
| Credit risk | 31,243,607 | 31,912,785 |
| Market risk | 1,059,409 | 825,105 |
| Operational risk | 1,565,909 | 1,489,666 |
| CVA | 216,173 | 176,630 |
| 34,085,098 | 34,404,186 | |
| Capital ratios | ||
| CET1 | 12.1% | 10.5% |
| Tier 1 | 12.1% | 10.5% |
| Tier 2 | 1.7% | 2.7% |
| Total | 13.8% | 13.2% |
The recently issued pronouncements already adopted by the Bank in the preparation of the financial statements are the following:
The IASB issued this interpretation on 20th May 2013, effective (with retrospective application) for annual periods beginning on or after 1st January 2014. This interpretation was endorsed by EU Commission Regulation no. 634/2014, 13th June.
IFRIC 21 defines a Levy as an outflow from an entity imposed by a government in accordance with legislation. It confirms that an entity recognizes a liability for a levy when – and only when – the triggering event specified in the legislation occurs.
This interpretation only affected the interim financial statements of the Bank.
The annual improvements cycle 2011-2013, issued by IASB on 12th December 2013, introduces amendments with effective date on, or after, 1st July 2014, to the standards IFRS 1, IFRS 3, IFRS 13 and IAS 40. These amendments were endorsed by EU Commission Regulation 1361/2014, 18th December (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 January 2015).
IASB clarifies that if a new IFRS is not yet mandatory but permits early application, that IFRS 1 is permitted, but not required, to be applied in the entity's first IFRS financial statements.
The amendment excludes the formation of all types of joint arrangements as defined in IFRS 11 Joint Arrangements from the scope of IFRS 3. The scope exception only applies to the financial statements of the joint venture or the joint operation itself.
Paragraph 52 of IFRS 13 includes a scope exception for measuring the fair value of a group of financial assets and financial liabilities on a net basis. The objective of this amendment was to clarify that the portfolio exception applies to all contracts within the scope of IAS 39 or IFRS 9, regardless of whether they meet the definitions of financial assets or financial liabilities as defined in IAS 32.
The objective of this amendment was to clarify that judgment is needed to determine whether the acquisition of investment property is the acquisition of an asset, a group of assets or a business combination in the scope of IFRS 3 and that this judgment is based on the guidance in IFRS 3.
The Bank had no relevant impact as a result of these improvements.
The IASB issued this amendment on 21th November 2013, effective (with retrospective application) for annual periods beginning on or after 1st July 2014. This amendment was endorsed by EU Commission Regulation 29/2015, 17th December 2014 (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 February 2015).
The amendment clarifies the guidance on attributing employee or third party contributions linked to service and requires entities to attribute the contributions linked to service in accordance with paragraph 70 of IAS 19 (2011). Therefore, such contributions are attributed using plan's contribution formula or on a straight line basis.
The amendment addresses the complexity by introducing a practical expedient that allows an entity to recognize employee or third party contributions linked to service that are independent of the number of years of service (for example a fixed percentage of salary), as a reduction in the service cost in the period in which the related service is rendered.
The Bank expects no impact from the adoption of this amendment on its financial statements.
The annual improvements cycle 2010-2012, issued by IASB on 12th December 2013, introduce amendments with effective date on, or after, 1st July 2014, to the standards IFRS 2, IFRS 3, IFRS 8, IFRS 13, IAS 16, IAS 24 and IAS 38. These amendments were endorsed by EU Commission Regulation 28/2015, 17th December 2014 (defining entry into force at the latest, as from the commencement date of first financial year starting on or after 1 February 2015).
The amendment clarifies the definition of 'vesting conditions' in Appendix A of IFRS 2 Share-based Payment, by separating the definition of performance condition and service condition from the definition of vesting condition to make the description of each condition clear.
The objective of this amendment is to clarify certain aspects of accounting for contingent consideration in a business combination, namely, classification of contingent consideration in a business combination and subsequent measurement, taking into account if such contingent consideration is a financial instrument or a non-financial asset or liability.
• IFRS 8 – Aggregation of operation segments and reconciliation of the total of the reportable segments' assets to entity's assets
The amendment clarifies the criteria for aggregation of operating segments and requires entities to disclose those factors that are used to identify the entity's reportable segments when operating segments have been aggregated. To achieve consistency, reconciliation of the total of the reportable segments' assets to the entity's assets should be disclosed, if that amount is regularly provided to the Chief Operating decision maker.
IASB amends the basis of conclusion in order to clarify that, by deleting IAS 39 AG79, IASB did not intend to change the measurement requirements for shortterm receivables and payables with no interest, that should be discount if such discount is material, noting that IAS 8.8 already permits entities not apply accounting polices set out in accordance with IFRSs when the effect of applying them is immaterial.
In order to clarify the calculation of the accumulated depreciation or amortization at the date of the revaluation, IASB amended paragraph 35 of IAS 16 and paragraph 80 of IAS 38 to clarify that: (a) the determination of the accumulated depreciation (or amortization) does not depend on the selection of the valuation technique; and, (b) the accumulated depreciation (or amortization) is calculated as the difference between the gross and the net carrying amounts.
In order to address the concerns about the identification of key management personal ("KMP") costs, when KMP services of the reporting entity are provided by entities (management entity e.g. in mutual funds), IASB clarifies that, the disclosure of the amounts incurred by the entity for the provision of KMP services that are provided by a separate management entity shall be disclosed but it is not necessary to present the information required in paragraph 17.
The annual improvements cycle 2012-2014, issued by IASB on 25th September 2014, introduce amendments, with effective date on, or after, 1st January 2016, to the standards IFRS 5, IFRS 7, IAS 19 and IAS 34. These amendments were endorsed by EU Commission Regulation 2343/2015, 15th December 2015.
The Amendments to IFRS 5 clarify that if an entity reclassifies an asset (or disposal group) directly from being 'held for sale' to being 'held for distribution to owners' (or vice versa) then the change in classification is considered a continuation of the original plan of disposal. Therefore, no re-measurement gain or loss is accounted for in the statement of profit or loss or other comprehensive income due to such change.
The Amendments to IFRS 7 Financial Instruments: Disclosures: Servicing contracts clarify – by adding additional application guidance – when servicing contracts constitute continuing involvement for the purposes of applying the disclosure requirements in paragraph 42 C of IFRS 7.
• IFRS 7 Financial Instruments: Disclosures: Applicability of the Amendments to IFRS 7 on offsetting financial assets and financial liabilities to condensed interim financial statements
The Amendments to IFRS 7 clarify that the additional disclosures required that were introduced in December 2011 by the Amendments to IFRS 7 –Offsetting Financial Assets and Financial Liabilities – are not required in interim periods after the year of their initial application unless IAS 34 Interim Financial Reporting requires those disclosures.
The Amendments to IAS 19 Employee Benefits clarify that the high quality corporate bonds used to estimate the discount rate should be determined considering the same currency in which the benefits are to be paid. Consequently, the depth of the market for high quality corporate bonds should be assessed at currency level rather than at country level. If such a deep market does not exist, the market yield on government bonds denominated in that currency shall be used.
• IAS 34 Interim Financial Reporting: Disclosure of information 'elsewhere in the interim financial report'
The Amendments clarify that the 'other disclosures' required by paragraph 16A of IAS 34 shall be presented either in the interim financial statements or incorporated by cross-reference from the interim financial statements to some other statement (such as management commentary or a risk report) that is available to users of the financial statements on the same terms as the interim financial statements and at the same time.
The Amendments to IAS 34 also clarify that if users of the financial statements do not have access to the information incorporated by cross-reference on the same terms and at the same time, the interim financial report is incomplete.
The Bank expects no impact from the adoption of these amendments on its financial statements.
IAS 27: Equity Method in Separate Financial Statements
IASB issued on August 12, 2014, amendments to IAS 27, with an effective date of application for periods beginning on or after January 1, 2016, introducing an option for the measurement of subsidiaries, associates or joint ventures the equity method in the separate financial statements.
These amendments were endorsed by EU Commission Regulation 2441/2015, 18h December 2015.
The Bank has not yet taken any decision on a possible adoption of this option in the Group separate financial statements.
IFRS 9 Financial instruments (issued in 2009 and revised in 2010, 2013 and 2014)
IFRS 9 (2009) introduces new requirements for the classification and measurement of financial assets. IFRS 9 (2010) introduces additions relating to financial liabilities. IFRS 9 (2013) introduces the hedging requirements. IFRS 9 (2014) introduces limited amendments to the classification and measurement requirements of IFRS 9 and new requirementsto address the impairment of financial assets.
The IFRS 9 (2009) requirements represent a significant change from the existing requirements in IAS 39 in respect of financial assets. The standard contains three measurement categories for financial assets: amortized, fair value through other comprehensive income (FVTOCI) and fair value through profit and loss (FVTPL). A financial asset would be measured at amortized cost if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, and the asset's contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal outstanding. If the debt instrument that are SPPI are held under a business model whose objective achieved both by collecting contractual cash flows and by selling, the measurement would be at fair value through other comprehensive income (FVOCI), keeping the revenue from interest presenting in profit or loss.
For an investment in an equity instrument that is not held for trading, the standard permits an irrevocable election, on initial recognition, on an individual share-by-share basis, to present all fair value changes from the investment in OCI (FVOCI). Those amounts recognized in OCI would ever be reclassified to profit or loss at a later date. However, dividends on such investments would be recognized in profit or loss, rather than OCI, unless they clearly represent a partial recovery of the cost of the investment.
All other financial assets, either the financial assets held under a business model of trading, either other financial instruments, which do not comply with SPPI criteria, would be measured at fair value through profit and loss (FVTPL).
This situation includes investments in equity instruments in respect of which an entity does not elect to present fair value changes in OCI that would be measured at fair value with changes in fair value recognized in profit or loss (FVTPL).
The standard requires derivatives embedded in contracts with a host that is a financial asset in the scope of the standard not to be separated; instead, the hybrid financial instrument is assessed in its entirety, confirming that exist embedded derivatives, it should be measured at fair value through profit and loss (FVTPL).
The standard eliminates the existing IAS 39 categories of held-to-maturity, available-for-sale and loans and receivables.
IFRS 9 (2010) introduces a new requirement in respect of financial liabilities designated under the fair value option to generally present fair value changes that are attributable to the liability's credit risk in OCI rather than in profit or loss. Apart from this change, IFRS 9 (2010) largely carries forward without substantive amendment the guidance on classification and measurement of financial liabilities from IAS 39.
IFRS 9 (2013) introduces new requirements for hedge accounting that align hedge accounting more closely with risk management. The requirements also establish a more principles-based approach to hedge accounting and address inconsistencies and weaknesses in the hedge accounting model in IAS 39.
IFRS 9 (2014) established a new impairment model base on "expected losses" that replace the current "incurred losses" in IAS 39.
As a result, loss event will no longer need to occur before an impairment allowance is recognized. This new model will accelerate recognition of losses for impairment on debt instruments held that are measured at amortized cost or FVOCI.
If the credit risk of financial asset has not increased significantly since its initial recognition, the financial asset will attract a loss allowance equal to 12-month expected credit losses. If its credit risk has increased significantly, it will attract an allowance equal to lifetime expected credit losses thereby increasing the amount of impairment recognized.
As soon as the loss event occur (what is current define as "objective evidence of impairment"), the impairment allowance would be allocated directly to the financial asset affected, which provide the same accounting treatment, similar to the current IAS 39, including the treatment of interest revenue.
The mandatory effective date of IFRS 9 is 1 January 2018.
The Bank has started the process of evaluating the potential effect of this standard. Given the nature of the Bank's operations, this standard is expected to have a pervasive impact on the Banks's financial statements.
IFRS 15 – Revenue from Contracts with Customers
The IASB issued, on May 2014, IFRS 15 Revenue from Contracts with Costumers, effective (with early application) for annual periods beginning on or after 1st January 2017. This standard will revoke IAS 11 - Construction Contracts, IAS 18 – Revenue, IFRIC 13 – Customer Loyalty Programs, IFRIC 15 – Agreements for the Construction of Real Estate, IFRIC 18 – Transfers of Assets from Customers and SIC 31 – Revenue- Barter Transactions Involving Advertising Services.
IFRS 15 provides a model based on 5 steps of analysis in order to determine when revenue should be recognized and the amount. The model specifies that the revenue should be recognized when an entity transfers goods or services to the customer, measured by the amount that the entity expects to be entitled to receive. Depending on the fulfilment of certain criteria, revenue is recognized:
The Bank is still evaluating the impact from the adoption of this standard.
The IASB issued on 30th January 2014 a standard that defines interim measures for those adopting IFRS for the first time and has activity with regulated tariff.
This standard is not applicable to the Bank.
The IASB, issued on 13th January 2016, IFRS 16 Leases, effective (with early application if applied at the same time IFRS 15) for annual periods beginning on or after 1st January 2019. This new standard replaces IAS 17 Leases. IFRS 16 removes the classification of leases as either operating leases or finance leases (for the lessee—the lease customer), treating all leases as finance leases. Short-term leases (less than 12 months) and leases of low-value assets (such as personal computers) are exempt from the requirements.
The Bank has not carry out a full analysis of the application of the impact of this standard yet.
It was also issued by IASB in 2014, and applicable effective by 1 January 2016, the following amendments:
Amendments to IAS 16 and IAS 41: Bearer Plants (issued on 30 June 2014 and was endorsed by EU Commission Regulation 2113/2015, 23rd November);
Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortisation (issued on 12 May and was endorsed by EU Commission Regulation 2231/2015, 2nd December);
Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations (issued on 6 May and was endorsed by EU Commission Regulation 2173/2015, 24th November);
Amendments to IFRS 10, IFRS 12 and IAS 28: Investment Entities: Applying the Consolidation Exception (issued on 18 December)
Amendments to IAS 1 - Disclosure initiative (issued on 18 December).
The Bank expects no impact from the adoption of these amendments on its financial statements.
The Bank of Portugal on 30 December 2015 issued Notice No. 5/2015 which states that entities subject to its supervision must prepare their financial statements on an individual basis in accordance with International Financial Reporting Standards, as adopted in each time for the EU Regulation, and repealing the Notice no. 1/2005, which established that the individual financial statements of the Bank should be prepared in accordance with the Adjusted Accounting Standards (NCA's).
The new Notice shall enter into force on 1 January 2016. The impact arising from this change in the financial statements for the opening of the 2016 fiscal year, primarily results from the repeal of Notice no. 3/95 concerning the registration of impairment on portfolio credit and are as follows:
| Euros '000 | |
|---|---|
| Assets | |
| Loans and advances to credit institutions | |
| Other loans and advances | 24,233 |
| Loans and advances to customers | 1,286,846 |
| Deferred income tax assets | (466,636) |
| Others assets | 1,660 |
| Total Assets | 846,103 |
| Liabilities | |
| Provisions | (271,018) |
| Equity | |
| Reserves and retained earnings | 1,117,121 |
| Total Liabilities and Equity | 846,103 |
The proceedings continued and by a Decision issued on 9 June 2015, the Lisbon Court of Appeal partly approved the Bank's Appeal and declared that part of the offences of alleged provision of false information to the Bank of Portugal had reached a statute of limitation, thereby acquitting the Bank of the remaining offences (that did not reach the statute). It further acquitted the Bank of two alleged offences of falsifying accounting records. The Lisbon Court of Appeal confirmed the sentence of the Bank for two other alleged offences of falsifying accounting records. Therefore, the Lisbon Court of Appeal decreased the fine imposed to the Bank, from Euros 4,000,000 to Euros 750,000. The bank and one of the defendants (individual) appealed this Judgment to the Constitutional Court but these appeals were denied. The Judgment of the Lisbon Court of Appeal became definitive and final.
Through a sentence issued on 2 May 2014, three of the four defendants were sentenced to suspended 2-year prison sentences and to the payment of fines amounting to between Euros 300,000 and Euros 600,000 for the crime of market manipulation, with the disqualification for the exercise of banking functions and publication of the sentence in a widely-read newspaper. In its decision dated of 25 February 2015, the Lisbon Court of Appeal confirmed in full the terms of the aforementioned sentence. According to the information available, the appellate court's final decision has not yet been delivered as final.
The Bank is convinced that, having in consideration the facts argued by the Plaintiff, the suit shall be deemed unfounded.
One of the creditors of the plaintiff requested its bankruptcy and the Bank claimed credits amounting to Euros 82,253,962.77. Thus, the proceedings mentioned above is suspended.
The Portuguese Competition Authority has declared that the administrative proceedings are to stay under judicial secrecy, once it considered that the interests dealt with in the investigation, as well as the parties' rights, would not be compatible with the publicity of the process.
The Bank received on 2 June 2015, the notice of an illicit act issued by the Competition Authority relating to the administrative offence proceedings nr. 2012/9, and was charged of taking part in the exchange of information amongst Banks of the system relating to pricing already approved and mortgage and consumption loan operations already approved or granted. Concerning the charges brought forward, the Bank will present its reply to the notice and afterwards, if need be, will present its legal objections. We must point out that a notice of an illicit act does not imply the making of a final decision concerning the proceedings. If the Competition Authority were to issue a conviction, the Bank could be sentenced to pay a fine within the limits set forth by the law, which foresees a maximum amount equivalent to 10% of the consolidated annual turnover registered in the year prior to the making of the decision. Notwithstanding, such a decision may be contested in court."
On 3 December 2015 the Bank received notice of a class action lawsuit lodged by a group of 454 borrowers represented by the Municipal Consumer Ombudsman in Olsztyn pertaining to low down payment insurance used with CHF - indexed mortgage loans. The plaintiffs demand the payment of the amount of PLN 3.5 million claiming for some clauses of the agreements pertaining to low down payment insurance to be declared null and void. The Bank already contested demanding that the lawsuit be dismissed.
<-- PDF CHUNK SEPARATOR -->
a) deny the obligation to settle those debts to the Bank, arguing that the respective agreement is null, but without the corresponding obligation of returning the amounts already paid;
b) have the Bank sentenced to pay amounts of around Euros 90 million and Euros 34 million for other debts owed by those entities to other banking institutions, as well as other amounts, totaling around Euros 26 million, supposedly already paid by the debtors within the scope of the loan agreements;
c) have the Bank be given ownership of the object of the pledges associated to the aforementioned loan agreements, around 340 million shares of the Bank, allegedly purchased on behalf of the Bank, at its request and in its interest.
The Bank presented its defense arguments and considers that, in view of the facts, there is a strong chance that the proceedings will be dismissed.
In accordance with Decree-Law No. 24/2013 which establishes the modus operandi of the Resolution Fund ('RF'), the Bank has made the mandatory contributions, as provided for in that law, since 2013. Thus, since the inception of the RF, the Bank made the initial contribution, pursuant to Article 3 of that Decree-Law and the periodical contributions in 2013 and 2014, under Article 4 of that Decree-Law.
On 3 November 2015, the Bank of Portugal issued a Circular Letter under which it was clarified that the periodic contribution to the RF should be recognized as an expense at the time of the occurrence of the event which creates the obligation to pay the contribution, i.e. on the last day of April of each year, as stipulated in Article 9 of Decree-Law No. 24/2013, of 19 February. The Bank is recognizing as an expense the contribution to the RF in the year in which it becomes due.
The Resolution Fund issued, on 15 November 2015, a public statement declaring: "it is further clarified that it is not expected that the Resolution Fund will propose the setting up of a special contribution to finance the resolution measure applied to BES. Therefore, the eventual collection of a special contribution appears to be unlikely."
Subsequently, after issuance by the RF of such statement, in the scope of the resolution process of Banco Espírito Santo, S.A., the Bank of Portugal decided, as announced on 29 December 2015, to transfer to the RF the responsibilities arising from the "... possible negative effects of future decisions, resulting from the resolution process (of Banco Espírito Santo, S.A.), which result in liabilities or contingencies". According to publicly available information, the volume of litigation associated with this process is high, not being duly clarified which amount of losses the RF may incur with these litigations or with the sale of Novo Banco, S.A..
Additionally, the Bank of Portugal decided on 19 and 20 December 2015, to apply a resolution measure to Banif - Banco Internacional do Funchal, SA ('BANIF'), not being clear which amount of losses the RF may incur with this process.
Accordingly, as at 31 December 2015, there is no estimate on the amount of potential losses arising from the sale of Novo Banco, S.A., the above referred litigations associated with the resolution process of BES or potential losses to be incurred by the RF following the resolution of BANIF and the way in which these losses are likely to affect the Bank, as to the amount and timing of future contributions to the RF, or on the reimbursement of the loans granted to RF.
In 2015, following the establishment of the European Resolution Fund, the Bank had to make an initial contribution in the amount of Euros 30,843,000, as referred in note 9. The European Resolution Fund does not cover undergoing situations with the National Resolution Fund as at 31 December 2015.
As at 31 December 2015, the Bank's exposure to sovereign debt of European Union countries subject to bailout is as follows:
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Issuer / Portfolio | Book value Euros '000 |
Fair value Euros '000 |
Fair value reserves Euros '000 |
Average interest rate % |
Average maturity Years |
Fair value measurement levels |
| Greece Financial assets held for trading |
259 | 259 | - | 0.00% | 0.0 | 1 |
As at 31 December 2014, the Bank's exposure to sovereign debt of European Union countries subject to bailout, is as follows:
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| Issuer / Portfolio | Book value Euros '000 |
Fair value Euros '000 |
Fair value reserves Euros '000 |
Average interest rate % |
Average maturity Years |
Fair value measurement levels |
|
| Greece Financial assets held for trading |
1,024 | 1,024 | - | 0.00% | 0.0 | 1 |
The Bank performed a set of transactions of sale of financial assets (namely loans and advances to customers) for Funds specialized in the recovery of loans. These funds take the responsibility for management of the companies or assets received as collateral with the objective of ensuring a pro-active management through the implementation of plans to explore/increase the value of the companies/assets. The financial assets sold under these transactions are derecognised from the balance sheet of the Group, since the transactions result in the transfer to the Funds of a substantial portion of the risks and benefits associated with the assets as well as the control on the assets.
The specialized funds that acquired the financial assets are closed funds, in which the holders of the participation units have no possibility to request the reimbursement of its investment throughout the useful life of the Fund.
These participation units are held by several banks, which are the sellers of the loans, in percentages that vary through the useful life of the Funds, ensuring however that, separately, none of the banks holds more than 50% of the capital of the Fund.
The Funds have a specific management structure (General Partner), fully independent from the banks and that is selected on the date of establishment of the Fund.
The management structure of the Fund has as main responsibilities:
determine the objective of the Fund;
manage exclusively the Fund, determining the objectives and investment policy and the conduct in management and business of the Fund.
The management structure is remunerated through management commissions charged to the Funds.
These funds, in the majority of the transactions (in which the Bank holds minority positions) establish companies under the Portuguese law in order to acquire the loans to the banks, which are financed through the issuance of senior and junior securities. The value of the senior securities fully subscribed by the Funds that hold the share capital of the companies match the fair value of the asset sold, determined in accordance with a negotiation based on valuations performed by both parties. These securities are remunerated at an interest rate that reflects the risk of the company that holds the assets.
The value of the junior securities is equivalent to the difference between the fair value based on the valuation of the senior securities and the sale value to the companies under the Portuguese Law.
These junior securities, when subscribed by the Bank, provide the right to a contingent positive value if the recovered amount for the assets transferred is above the nominal value amount of senior securities plus it related interest.
However, considering these junior assets reflect a difference between the valuations of the assets sold based on the appraisals performed by independent entities and the negotiation between the parties, they are fully provided.
Therefore, following the transactions, the Bank subscribed:
Participation units of the Funds, for which the cash-flows that allow the recovery arise mainly from a set of assets transferred from the participant banks (where the Bank has clearly a minority interest). These securities are booked in the available for sale portfolio and are accounted for at fair value based on the market value, as disclosed by the Funds and audited at year end.
Junior securities (with higher subordination degree) issued by the companies held by the funds and which are fully provided to reflect the best estimate of impairment of the financial assets transferred.
Within this context, not withholding control but maintaining an exposure to certain risks and rewards, the Bank, in accordance with IAS 39.21 performed an analysis of the exposure to the variability of risks and rewards in the assets transferred, before and after the transaction, having concluded that it does not hold substantially all the risks and rewards.
Considering that it does not hold control and does not exercise significant influence on the funds or companies management, the Bank performed, under the scope of IAS 39.20 c, the derecognition of the assets transferred and the recognition of the assets received as follows:
| Values associated to credit tranfers | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | ||||||
| Net assets transferred Euros '000 |
Received value Euros '000 |
Income/(loss) resulting from the transfer Euros '000 |
Net assets transferred Euros '000 |
Received value Euros '000 |
Income/(loss) resulting from the transfer Euros '000 |
||
| Fundo Recuperação Turismo FCR | 213,201 | 292,644 | 81,682 | 210,962 | 292,644 | 81,682 | |
| Fundo Reestruturação Empresarial FCR | 83,201 | 83,212 | 11 | 83,201 | 83,212 | 11 | |
| FLIT | 403,833 | 369,342 | (34,491) | 403,833 | 369,342 | (34,491) | |
| Vallis Construction Sector Fund | 235,185 | 235,656 | 471 | 235,185 | 235,656 | 471 | |
| Fundo Recuperação FCR | 294,630 | 232,173 | (62,457) | 294,630 | 232,173 | (62,457) | |
| Fundo Aquarius FCR | 125,191 | 132,635 | 7,444 | 102,681 | 106,736 | 4,055 | |
| Discovery Real Estate Fund | 113,247 | 138,187 | 24,940 | 113,247 | 138,187 | 24,940 | |
| Fundo Vega FCR | 66,116 | 109,567 | 43,451 | - | - | - | |
| 1,534,604 | 1,593,416 | 61,051 | 1,443,739 | 1,457,950 | 14,211 | ||
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Senior securities Euros '000 |
Junior securities Euros '000 |
Total Euros '000 |
Impairment for seniors Euros '000 |
Impairment for juniors Euros '000 |
Net value Euros '000 |
|
| Fundo Recuperação Turismo FCR | 287,929 | 30,808 | 318,737 | (34,431) | (30,808) | 253,498 |
| Fundo Reestruturação Empresarial FCR | 83,319 | - | 83,319 | (1,214) | - | 82,105 |
| FLIT | 297,850 | 41,094 | 338,944 | (2,862) | (41,094) | 294,988 |
| Vallis Construction Sector Fund | 228,765 | 35,441 | 264,206 | - | (35,441) | 228,765 |
| Fundo Recuperação FCR | 222,737 | 75,130 | 297,867 | (54,848) | (75,130) | 167,889 |
| Fundo Aquarius FCR | 136,111 | - | 136,111 | (1,944) | - | 134,167 |
| Discovery Real Estate Fund | 145,624 | - | 145,624 | (940) | - | 144,684 |
| Fundo Vega FCR | 46,067 | 63,519 | 109,586 | - | (63,518) | 46,068 |
| 1,448,402 | 245,992 | 1,694,394 | (96,239) | (245,991) | 1,352,164 |
As at 31 December 2014, the amount of assets received in such transactions are comprised of:
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Senior securities Euros '000 |
Junior securities Euros '000 |
Total Euros '000 |
Impairment for seniors Euros '000 |
Impairment for juniors Euros '000 |
Net value Euros '000 |
|
| Fundo Recuperação Turismo FCR | 282,615 | - | 282,615 | (30,593) | - | 252,022 |
| Fundo Reestruturação Empresarial FCR | 89,327 | - | 89,327 | (1,716) | - | 87,611 |
| FLIT | 291,632 | 40,064 | 331,696 | (5,846) | (40,064) | 285,786 |
| Vallis Construction Sector Fund | 218,749 | 35,441 | 254,190 | - | (35,441) | 218,749 |
| Fundo Recuperação FCR | 219,423 | 72,793 | 292,216 | (41,982) | (72,793) | 177,441 |
| Fundo Aquarius FCR | 106,433 | - | 106,433 | - | - | 106,433 |
| Discovery Real Estate Fund | 143,635 | - | 143,635 | (4,606) | - | 139,029 |
| 1,351,814 | 148,298 | 1,500,112 | (84,743) | (148,298) | 1,267,071 |
The junior securities correspond to supplementary capital contributions in the amount of Euros 210,550,000 (31 December 2014: Euros 112,857,000), as referred in note 30 and Participation units in the amount of Euros 35,441,000 (31 December 2014: Euros 35,441,000) as referred in note 22.
Within the scope of the transfer of assets, the junior securities subscribed which carry a subordinated nature and are directly linked to the transferred assets, are fully provided for.
Although the junior securities are fully provisioned, the Bank still holds an indirect exposure to financial assets transferred, under the minority investment that holds in the pool of all assets transferred by financial institutions involved, through the holding of participation units of the funds (denominated in the table as senior securities).
Additionally are booked in loans and advances to customer's portfolio, financing operations associated with the following transfers of assets:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Received value Euros '000 |
Impairment Euros '000 |
Net value Euros '000 |
Received value Euros '000 |
Impairment Euros '000 |
Net value Euros '000 |
|
| Fundo Recuperação Turismo FCR | - | - | - | 27,450 | 27,450 | - |
| Fundo Recuperação FCR | 14,769 | 14,769 | - | 14,555 | 14,555 | - |
| Fundo Aquarius FCR | 20,772 | 19,571 | 1,201 | 19,094 | 18,513 | 581 |
| 35,541 | 34,340 | 1,201 | 61,099 | 60,518 | 581 |
As at 31 December 2015, the Banco Comercial Português S.A. subsidiary companies are as follows:
| Subsidiary companies | Head office |
Share capital |
Currency | Activity | % held |
|---|---|---|---|---|---|
| Banco de Investimento Imobiliário, S.A. | Lisbon | 17,500,000 | EUR | Banking | 100.0 |
| Bank Millennium, S.A. | Warsaw | 1,213,116,777 | PLN | Banking | 50.1 |
| BCP Capital - Sociedade de Capital de Risco, S.A. Oeiras | 2,000,000 | EUR | Venture capital | 100.0 | |
| BCP International B.V. | Amsterdam | 18,000 | EUR | Holding company | 100.0 |
| BCP Investment B.V. | Amsterdam | 620,774,050 | EUR | Holding company | 100.0 |
| Millennium bcp Participações, S.G.P.S., Sociedade Unipessoal, Lda. |
Funchal | 25,000 | EUR | Holding company | 100.0 |
| Bitalpart, B.V. | Amsterdam | 19,370 | EUR | Holding company | 100.0 |
| BCP África, S.G.P.S., Lda. | Funchal | 682,965,800 | EUR | Holding company | 100.0 |
| Caracas Financial Services, Limited | George Town | 25,000 | USD | Financial Services | 100.0 |
| Interfundos - Gestão de Fundos de Investimento Imobiliários, S.A. |
Oeiras | 1,500,000 | EUR | Investment fund management | 100.0 |
| Millennium BCP - Escritório de Representações e Serviços, Ltda. |
Sao Paulo | 49,545,986 | BRL | Financial Services | 100.0 |
| Millennium bcp - Prestação de Serviços, A.C.E. |
Lisbon | 331,000 | EUR | Services | 81.0 |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. |
Lisbon | 50,004 | EUR | Videotex services | 100.0 |
| Servitrust - Trust Management Services S.A. |
Funchal | 100,000 | EUR | Trust services | 100.0 |
| Millennium bcp Imobiliária, S.A. | Oeiras | 50,000 | EUR | Real-estate management | 99.9 |
| Imábida - Imobiliária da Arrábida, S.A. (*) | Oeiras | 1,750,000 | EUR | Real-estate management | 100.0 |
| QPR Investimentos, S.A. (*) | Oeiras | 50,000 | EUR | Advisory and services | 100.0 |
| Irgossai - Urbanização e construção, S.A. (*) | Lisbon | 50,000 | EUR | Construction and sale of real estate projects |
100.0 |
| Propaço- Sociedade Imobiliária De Paço D'Arcos, Lda. |
Lisbon | 5,000 | EUR | Real-estate company | 52.7 |
(*) Companies classified as non-current assets held for sale.
| Associated companies | Head office |
Share capital |
Currency | Activity | % held |
|---|---|---|---|---|---|
| ACT-C-Indústria de Cortiças, S.A. | Sta.Maria Feira | 17,923,610 | EUR | Extractive industry | 20.0 |
| Banque BCP, S.A.S. | Paris | 108,941,724 | EUR | Banking | 19.9 |
| Nanium, S.A. | Vila do Conde | 15,000,000 | EUR | Electronic equipments | 41.1 |
| SIBS, S.G.P.S., S.A. | Lisbon | 24,642,300 | EUR | Banking services | 21.5 |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A. |
Oeiras | 50,000 | EUR | Advisory | 25.0 |
| UNICRE - Instituição Financeira de Crédito, S.A. Lisbon | 10,000,000 | EUR | Credit cards | 31.7 | |
| Quinta do Furão - Sociedade de Animação Turística e Agrícola de Santana, Lda. |
Funchal | 1,870,492 | EUR | Tourism | 31.3 |
As at 31 December 2015, the Banco Comercial Português S.A. subsidiary insurance companies are as follows:
| Subsidiary companies | Head office |
Share capital |
Currency | Activity | % held |
|---|---|---|---|---|---|
| S&P Reinsurance Limited | Dublin | 1,500,000 | EUR | Life reinsurance | 100.0 |
Banco Comercial Português, S.A. (BCP) has launched in February 2016 an invitation of offers to tender notes for purchase to holders of the issues listed below. The invitation is limited to a maximum aggregate purchase amount of Euros 300 million. The purpose of the invitation is to proactively manage the Bank's outstanding liabilities and capital base.
Issuer: Banco Comercial Português, S.A. - Issue: Euros 500,000,000 3.375 per cent. Fixed Rate Notes due 27 February 2017 ("Senior Notes") - Outstanding Principal Amount: Euros 500,000,000;
Issuer: Magellan Mortgages No. 2 plc - Issue: Euros 930,000,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2036 - Outstanding Principal Amount: Euros 87,870,120;
Issuer: Magellan Mortgages No. 3 plc - Issue: Euros 1,413,750,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2058 - Outstanding Principal Amount: Euros 396,961,207.50.
The process of solicitations of offers ended on 23 February 2016. There were validly tendered for purchase Euros 378,509,996.96 in amortised principal amount outstanding of Notes (Euros 103,100,000 in respect of Senior Notes and Euros 275,409,996.96 in respect of Mortgage Backed Notes issued by Magellan Mortgages No. 2 plc e Magellan Mortgages No. 3 plc). The Bank has decided to accept for purchase Euros 85,326,455.52 (amortised principal amount outstanding) of the validly tendered notes. The following table sets out the amounts accepted for each issue and the Bank has determined that the purchase price for the Senior Notes will be 99.0 per cent of its principal amount:
Issuer: Banco Comercial Português, S.A. - Issue: Euros 500,000,000 3.375 per cent. Fixed Rate Notes due 27 February 2017 ("Senior Notes") - Accepted Outstanding Principal Amount: Euros 85,300,000;
Issuer: Magellan Mortgages No. 2 plc - Issue: Euros 930,000,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2036 - Accepted Outstanding Principal Amount: Euros 26,455.52;
Issuer: Magellan Mortgages No. 3 plc - Issue: Euros 1,413,750,000 Class A (Senior) Mortgage Backed Floating Rate Notes due 2058 - Accepted Outstanding Principal Amount: Euros 0.
The settlement date was on 26 February 2016.
Declaration of Compliance

The Audit Committee (Committee) of Banco Comercial Português, S.A. (Bank) hereby presents, relating to 2015, its annual report on its supervisory functions, in compliance with the provisos of article 423-F (g) of the Portuguese Companies Code.
Under the terms of the applicable legal and regulatory provisos and of the Articles of Association, the Committee is responsible for:
opinion on the entity appointed by the Bank to assess the adequacy and efficiency of the internal control system;
the material engagement limit exceeds €100,000 per annum per group of suppliers, (ii) costs are not previously budgeted and (iii) contracts are related to the current activity of the society and any sort of special advantage is granted to the contractor;
u) Issuing a prior opinion on the credit operations, regardless of their form and in accordance with the articles of association, or engagement of services to (i) members of the corporate bodies (ii) shareholders with stakes over 2% of the Bank's share capital, computed under the terms of art. 20 of the Securities Code, as well as to (iii) individuals or legal persons related to them.
The Audit Committee provides regular information (quarterly up to 2015; monthly from 2016) to the Board of Directors (BoD), in writing, on the work carried out and conclusions reached.
During 2015, the Audit Committee met 22 times, having drawn the minutes of all the meetings. Moreover, by invitation, the members of the Committee participated in the meetings of the Risk Evaluation Committee.
In one of such meetings, members of the Joint Supervisory Team (JST) of the Single Supervisory Mechanism (SSM) were present as observers.
In the undertaking of its activities, the Committee held regular meetings with the Chief Financial Officer, the member of the Executive Committe in charge of the Risk Area, the Chartered Accountant and External Auditor, the Risk Officer, the Compliance Officer, the Head of Internal Audit and the Head of Studies, Planning and ALM Division.
Apart from that, in 2015, the Committee met with members of the Bank's Executive Committee and, based on the power held by it for summoning any
Manager it wishes to hear, met with the Heads of the Divisions for Accounting and Consolidation, International Strategic Research, Tax Advisory, Real-Estate Business and with the Company Secretary. The Committee also met with representatives of an international consultancy, pursuant to the analysis performed to the Bank's governance model.
For the effective undertaking of its functions, the Committee requested and obtained all the data and clarifications relevant for that purpose, which included the opportune and appropriate monitoring of the compliance with the articles of association and with the applicable legal and regulatory provisions, meeting no obstacles to its actions.
The Committee informed the BoD, on a regular basis, on the its activities and received from the Executive Committee, in a timely and appropriate manner, all the requested information.
Throughout the financial year, the Committee undertook, among other, the following activities:
The Committee monitored the implementation of the commitments of the Bank's Recapitalisation Plan within the scope of the access, in 2012, to public investment to increase Core Tier I own funds, of the ones included in Decision nr. 8840-B/2012 and in the Decision of the European Commission and those established with the Directorate-General for Competition of the European Commission.
The Committee also appraised the updates of the Funding and Capital Plan.
The Committee also issued a favourable opinion to the terms of the project for the increase of the share capital of the Bank through an offer for exchanging hybrid instruments and subordinated debt by ordinary shares of the Bank, in accordance with the terms presented to it by the Executive Committee.
The Committee examined the main accounting policies adopted, in particular those that could have an impact on the financial statements of the Bank and of its subsidiaries.
The Committee reviewed the information relative to the Pension Fund of the Group BCP and the actuarial assumptions used to determine the liabilities with retirement pensions.
The Committee also continued to pay close attention to the accounting of deferred taxes.
The Committee also regularly monitored the situation of the Group's largest credit exposures and impairments as well as the application of the recommendations resulting from the inspections conducted in the past to the Bank's credit portfolio, as determined by supervision authorities.
It appraised the Bank's exposure to economic groups under debt restructuring processes, notably in what concerns the guarantees received, the risks involved and the liabilities taken. Pursuant to the events recently occurred in the Portuguese financial system, envolving Banco Espírito Santo in 2014 and BANIF in 2015, the Committee was always informed on their actual and potential impacts, both direct and indirect, on BCP Group.
The Committee appraised, on a monthly basis, the financial statements, on an individual and consolidated basis, and the earnings and key financial indicators
of the Group companies. It also periodically analysed the Bank's liquidity, costto-income and solvency ratios.
In April 2015, and with reference to 2014, the Committee issued an opinion on the Bank's Annual Report. In the beginning of 2016, and with reference to 2015, the Committee appraised the Annual Report drawn up by the Executive Committee and the Legal Certifications of the Accounts and Audit Reports prepared by KPMG & Associados - SROC, S.A., on the individual and consolidated financial statements, which were issued without reservations or emphases.
In accordance with article 420 (5) of the Companies Code, the Committee concluded that the Corporate Governance Report, included in the Bank's Annual Report, with reference to 2015, contains the data mentioned in article 245-A of the Securities Code.
In view of the result of the work carried out, the Committee issued a favourable opinion on the Bank's Annual Report, which includes the individual and consolidated financial statements for the year ended on 31 December 2015.
The Committee also appraised the Group Budget for 2016, examining the assumptions used, the earnings and activity indicators forecast, the risk factors, the market shares, investments and the evolution of own funds.
During the year, the Committee monitored the performance of the international operations on a regular basis. Among these, Millennium Bank, in Poland, Millennium bim, in Mozambique and Banco Millennium Angola (BMA) are worth-mentioning, due to their size and relevance for the Group. The Committee monitored the most relevant business indicators and financial statements of these operations and analysed, together with the members of the Executive Committee the main risks of each operation and country, whenever deemed necessary.
From the last quarter of 2015, the Committee closely monitored the merger operation between BMA and Banco Privado Atlântico Angola. In early 2016, following the due diligence process performed by independent entities, the Commission analysed the final terms of the merger, which were subsequently approved by the BoD.
The Committee followed the revision of the internal control system, a revision complemented by the analysis and evaluation made by an external consultant chosen for this purpose (Deloitte & Associados, SROC, S.A.). It also monitored the drafting of the Internal Control Reports, under the responsibility of the BoD with contributions from the Risk Office, Compliance Office and Internal Audit -, and issued the opinions on those Reports addressed to the Board of Directors, which were sent to the supervisory authorities in June 2015.
The Committee also monitored the making of the Report on the Prevention of Money Laundering and Terrorism Financing, on which it issued an opinion for the BoD. It also appraised the evaluation made by the Bank in the "Self-Assessment Questionnaire on the Prevention of Money Laundering and Terrorism Financing", made within the scope of Notice nr. 9/2012 of Banco de Portugal.
Regularly, it appraised the execution of the recommendations made in the Internal Control and Prevention of Money Laundering and Terrorism Financing Reports.
It appraised the activities developed by the Risk Office, namely those included in the monthly reports on impairments and on the evolution of the main risk indicators that contain, namely, information on credit, liquidity , market, operational, compliance and reputational risks.
It assessed the Activity Plan of the Internal Audit for 2015, as well as the 2014 activity report and the 2015 quarterly reports. The head of the Internal Audit
regularly informed the Committee on the inspection actions carried out by the supervision authorities of the different markets where the Group operates.
The Committee received ongoing information on all legislative and regulatory main alterations, having updated its Regulations.
It also appraised the information data for the making of the Resolution Plan of Group BCP remitted to Banco de Portugal, in compliance with Notice 18/2012 of Banco de Portugal.
The Committee was regularly informed on the correspondence exchanged between the Bank and supervision authorities, requesting further information to the Executive Committee and the different departments of the bank when deemed necessary.
The Committee analysed the conclusions of the audit work on the individual and consolidated financial statements of 2014, carried out by the Statutory Auditor and External Auditor. Throughout 2015, it analysed the conclusions of the Desktop Reviews on the financial statements for the first and third quarters and of the Limited Review of the interim financial statements for the first half-year. In 2016, it analysed the conclusions of the audit work on the 2015 individual and consolidated financial statements, carried out by the Statutory Auditor and External Auditor.
It analysed the conclusions of the reports presented by the Statutory Auditor and by the External Auditor on the credit portfolio impairment , on the Internal Control System and on the conclusions of the work relating to the Prevention of Money Laundering and Terrorism Financing Report made in accordance with the provisos of Notice nr. 9/2012 of Banco de Portugal, altered by Notice nr. 2/2014.
The Committee appraised the proposals for contracting additional services to be provided by the External Auditor, within the scope of the Policy for the Approval of Audit Services provided by External Auditors.
The Committee supervised the independence of the Statutory Auditor and of the External Auditor It also assessed, throughout the year in a continuous manner, their performance, having concluded that both adequately exercised their duties. This conclusion was supported by a formal assessment of to the independence and performance made by the Committee in 2016, which included, notably, surveys especially designed for that purpose and the independence confirmation statement provided by the auditors.
Aiming at the immediate convergence of the Bank to the new European legislation concerning the rotation of the Statutory Auditor and of the External Auditor, the Audit Committee, pursuant to the duties committed thereto, has prepared and launched in the last quarter of 2015 a process for selecting the Statutory Auditor and the External Auditor for the triennial 2016-2018. Following the conclusion to the process, the Committed resolved to submit to the General Meeting of Shareholders of 2016 a proposal according to which is recommended to the shareholders that the Statutory Auditor and of the External Auditor for the triennial 2016-2018 are selected among the firms PricewaterhouseCoopers and Deloitte, and has indicated that its preference falls upon Deloitte.
The Committee assessed the Bank's credit exposure to members of the BoD and to qualified shareholders and entities related to them, and issued an opinion on fifteen credit operations that were presented to the BoD. The Committee also
issued an opinion on two other contracts established with entities related with members of the BoD and qualified shareholders.
The Committee was regularly informed on the handling of complaints and claims from customers by the Client Ombudsman's Office and by the Quality and Network Support Division.
The Committee expresses its gratitude to the Corporate Bodies and Services of the Bank it contacted, in particular, the Head of the Support Office of the Board of Directors, for all the collaboration provided in the performance of its duties.
Lisbon, 28 March 2016
João Matos Loureiro (Chairman) Jaime Santos Bastos (Member)
Cidália Mota Lopes (Member) José Rodrigues de Jesus (Member)
Opinion of the Audit Committee
b) The proposal made by the Board of Directors for the appropriation of the individual net earnings on the 2015 individual balance sheet, amounting to 226,057,215.10 Euros, as follows: 22,605,721.51 Euros for reinforcement of the legal reserve;
203,451,493.59 Euros for retained earnings.
Lisbon, 28 March 2016
João Matos Loureiro Jaime Santos Bastos
Cidália Lopes José Rodrigues de Jesus







To the Board of Directors of BANCO COMERCIAL PORTUGUÊS, S.A.
(Free translation from the original in Portuguese)
In accordance with the request of the Board of Executive Directors of BANCO COMERCIAL PORTUGUÊS, S.A. ("Millennium bcp"), we performed an independent limit assurance of the sustainability information included in the Annual Report 2015 (Report) of Millennium bcp. The independent assurance was performed according to instructions and criteria established by Millennium bcp, as referred in the Report, and according to the principles and extent described in the Scope below.
Millennium bcp's Board of Executive Directors is responsible for all the information presented in the Report, as well as for the assessment criteria and for the systems and processes supporting information collection, consolidation, validation and reporting. Our responsibility is to conclude on the adequacy of the information, based upon our independent assurance standards and agreed reference terms. We do not assume any responsibility over any purpose, people or organization.
Part of the sustainability information required by the guidelines of the Global Reporting Initiative, version 4.0 (GRI G4) is available in the Sustainability Report and Corporate Governance Report of Millennium bcp. These documents should be consulted for a complete understanding of the activities developed, for corporate governance and for the performance of the Group.
Our procedures were planned and executed using the International Standard on Assurance Engagements 3000 (ISAE 3000) and having the Global Reporting Initiative, version 4.0 (GRI4.0) as reference, in order to obtain a moderate level of assurance on both the performance information reported and the underlying processes and systems. The extent of our procedures, consisting of inquiries, analytical tests and some substantive work, was less significant than in a full audit. Therefore, the level of assurance provided is also lower.
Our verification refers to data reported for 2015, focusing on the following geographies: Portugal, Poland, Mozambique, Angola and Switzerland.
The following procedures were performed:


PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. pertence à rede de entidades que são membros da PricewaterhouseCoopers International Limited, cada uma das quais é uma entidade legal autónoma e independente. Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na Comissão do Mercado de Valores Mobiliários sob o nº 9077

Internally, PwC SROC is governed by ethical and deontological rules of confidentiality and independence quite rigid. Thus, in all aspects of our collaboration, the Firm and its employees maintain strict confidentiality of information obtained in the performance of their duties and complete independence regarding the interests of Millennium bcp.
Additionally, we develop our work in line with standard ISAE 3000 independence requirements, including compliance with PwC's independence policies and code of ethics of the International Ethics Standards Board of Accountants (IESBA).
Based on our work described in this report, nothing has come to our attention that causes us to believe that internal control related to the collection, consolidation, validation and reporting of the performance information referred above is not effective, in all material respects.
Based on our verification, with the assumptions included in the framework, we conclude that the data and information included in Report are aligned with the GRI G4 guidelines and the principles defined in AA1000APS standard.
Lisbon, March 28th, 2016
PricewaterhouseCoopers & Associados, S.R.O.C., Lda. Represented by
António Joaquim Brochado Correia, ROC
Corporate Governance Report
| Introduction 434 | |
|---|---|
| PART I – INFORMATION ON SHAREHOLDER STRUCTURE, ORGANISATION AND CORPORATE GOVERNANCE 442 |
|
| A. SHAREHOLDER STRUCTURE 442 | |
| I. Capital Structure 442 | |
| II. Shares and Bonds Held 444 | |
| B. GOVERNING BODIES AND COMMITTEES 445 | |
| I. GENERAL MEETING 445 | |
| a) Composition of the Board of the General Meeting 445 | |
| b) Exercise of Voting Rights 446 | |
| II. MANAGEMENT AND SUPERVISION 447 | |
| a) Composition 447 | |
| Board of Directors 451 | |
| Audit Committee 453 | |
| Executive Committee 457 | |
| b) Functioning 458 | |
| c) Committees and commissions within the Board of Directors 466 | |
| III. INSPECTION 471 | |
| a) Composition 471 | |
| b) Functioning 471 | |
| c) Competence and duties 471 | |
| IV. STATUTORY AUDITOR 472 | |
| V. EXTERNAL AUDITOR 473 | |
| C. INTERNAL ORGANISATION 477 | |
| I. Articles of Association 477 | |
| II. Communication of Irregularities 477 | |
| III. Internal control and risk management 478 | |
| A) Risk Office 479 | |
| B) Compliance Office 479 | |
| C) Audit Division 480 | |
| IV. Investor Support 484 | |
| a) Composition of the Investor Relations Division 484 | |
| b) Duties of the Investor Relations Division 484 | |
| c) Type of information provided by the Investor Relations Division 484 | |
| d) Investor Relations Division contact information 485 | |
| V. Website 486 | |
| D. REMUNERATIONS 488 | |
| I. Competence for determination 488 | |
| II. Remuneration Committee/Remuneration and Welfare Board 488 | |
| III. Structure of remunerations 489 | |
| IV. Disclosure of remunerations 492 | |
| V. Agreements with remunerative implications 494 | |
| VI. Plans for the attribution of shares or stock options 495 | |
| E. Transactions with related parties 495 | |
| I. Control mechanisms and procedures 495 | |
| II. Elements relative to business 496 | |
| PART II - ASSESSMENT OF CORPORATE GOVERNANCE 497 | |
| ANNEX I 498 | |
| Curricula Vitae of the Members of the Board of Directors of Banco Comercial Português, S.A. 498 | |
| ANNEX II 520 | |
| Curricula Vitae of the Members of the Remuneration and Welfare Board of Banco Comercial Português, S.A. . 520 |
Banco Comercial Português, S.A. (hereinafter "Company, Bank, BCP, Millennium bcp") prepared the present Corporate Governance Report relative to the financial year of 2015 in conformity with the Legal Framework for Credit Institutions and Financial Companies (RGICSF), the Securities Code (CVM), Regulation 4/2013 of CMVM (Portuguese stock market regulator), the Corporate Governance Code of the CMVM (Recommendations), and all other applicable Portuguese and European legal and regulatory standards.
The table below expresses the Bank's understanding of its level of compliance with the Corporate Governance Code of the CMVM, which the Bank has decided to follow voluntarily, and presents an index referring to the contents of the Corporate Governance Report, showing and substantiating the reasons for a judgement of compliance or not (principle of 'comply or explain'), with these recommendations.
| Recommendations of the CMVM | Declaration of Compliance |
Information with reference to the Corporate Governance Report |
|---|---|---|
| I. VOTING AND CONTROL OF THE COMPANY | ||
| I.1. Companies should encourage their shareholders to participate and vote in the general meetings, in particular by not establishing an excessively high number of shares required to have the right to vote and implementing the indispensable means to the exercise of the right to vote by correspondence and electronically. |
Compliant | Item 12 |
| I.2. Companies should not adopt mechanisms that hinder the taking of deliberations by their shareholders, in particular establishing a deliberative quorum higher than that established by law. |
Not accepted | Item 14 |
| I.3. Companies should not establish mechanisms with the effect of causing a time lag between the right to receive dividends or subscribe new securities and the right to vote of each ordinary share, unless duly justified on the grounds of the long term interests of the shareholders. |
Compliant | Item 12 |
| I.4. Articles of association of companies which foresee the limitation of the number of votes which may be held or exercised by a single shareholder, individually or in combination with other shareholders, must also establish that, at least every five years, the alteration or maintenance of this statutory provision will be subject to deliberation by the General Meeting – without requirement of a quorum larger than that legally established – and that, in this deliberation, all the votes cast will count, without the application of this limitation. |
Not accepted | Item 13 |
| I.5. Defensive measures should not be adopted if they imply payments or the incurrence of expenses by the company in the event of the transfer of control or change of the composition of the management body, and which might hinder the free transferability of shares and the free appraisal by the shareholders of the performance of members of the management body. |
Compliant | Item 4 |
| Recommendations of the CMVM II. SUPERVISION, MANAGEMENT AND INSPECTION |
Declaration of Compliance |
Information with reference to the Corporate Governance Report |
|---|---|---|
| II.1. MANAGEMENT AND SUPERVISION | ||
| II.1.1. Within the limits established by the law, and unless as a result of the small size of the company, the Board of Directors should delegate the daily management of the company, with the delegated duties being identified in the annual Corporate Governance Report. |
Compliant | Items 18 and 21 Board of Directors and Executive Committee |
| II.1.2. The Board of Directors should assure that the company acts in accordance with its objectives, and should not delegate its competence, namely, with respect to: i) definition of the strategy and general policies of the company; ii) definition of the Group's business structure; iii) decisions which should be considered strategic due to their amount, risk or special features. |
Compliant | Item 21 Board of Directors |
| II.1.3. The Supervisory Board, in addition to the performance of the supervisory duties entrusted to it, should undertake full responsibility in terms of corporate governance, hence statutory provisions of equivalent measures should establish that it is compulsory for this body to issue statements on the strategy and main policies of the company, define the group's business structure and decisions which should be considered strategic due to their amount or risk. This body should also assess compliance with the strategic plan and the implementation of the company's policies. |
Not applicable | |
| II.1.4. Unless as a result of the small size of the company, the Board of Directors and Supervisory Board, according to the adopted model, should create the committees deemed necessary for: |
Compliant | Item 21 Board of Directors, Executive Committee and Items 24 and 27 |
| a) Assure competent and independent appraisal of the performance of the executive directors and their own overall performance, as well as that of the different existing committees; |
Compliant | Items 24, 25, 26 and 27 c) Committee for Nominations and Remunerations |
| b) Reflect on the adopted governance system, structure and practices, verifying their efficacy and proposing to the competent bodies the measures to be implemented aimed at their improvement. |
Compliant | Item 27 b) |
| Recommendations of the CMVM | Declaration of Compliance |
Information with reference to the Corporate Governance Report |
|---|---|---|
| II.1.5. The Board of Directors or Supervisory Board, according to the applicable model, should establish objectives on matters of risk-taking and create systems for their control, aimed at assuring that the risks that are effectively incurred are consistent with those objectives. |
Compliant | Item 21 Board of Directors and Audit Committee, and Item 27 a) Committee for Risk Assessment |
| II.1.6. The Board of Directors should include a sufficient number of non-executive members so as to ensure effective capacity to monitor, supervise and assess the activities of the remaining members of the management body. |
Compliant | Items 17 and 26 A |
| II.1.7. The non-executive directors should include an adequate proportion of independent directors, taking into account the adopted governance model, the size of the company and its shareholder structure, and respective free float. The independence of the members of the Supervisory Board and members of the Audit Committee is appraised pursuant to the legislation in force. Regarding the other members of the Board of Directors, an independent person is considered a person who is neither associated to any specific group of interests in the company of the Bank, nor under any circumstance capable of influencing the impartiality of his analysis or decision making, namely as a result of: |
Compliant | Items 17, 18 and 26 A |
| a. Having been employed at a company which has been in a controlling or group relationship in the last three years; |
||
| b. Having, in the last three years, rendered services or established significant commercial relations with a company which has been in a controlling or group relationship, whether directly as a partner, director or manager of a legal person; c. Having received remuneration paid by a company which has |
Compliant | Items 17 and 18 |
| been in a controlling or group relationship, apart from the remuneration arising from the performance of directorship duties; |
||
| d. Living in non-marital cohabitation or being the spouse, parent or similar in a straight line and until the 3rd degree, inclusively, in the collateral line, of directors or natural persons directly or indirectly holding qualifying stakes; |
||
| e. Being the holder of a qualifying stake or representative of a shareholder with qualifying stakes. |
| Recommendations of the CMVM II.1.8. Directors who perform executive duties, when requested by |
Declaration of Compliance |
Information with reference to the Corporate Governance Report Item 21 Executive Committee; |
|---|---|---|
| other members of the governing bodies, should provide, in due time and in a form appropriate to the request, the requested information. |
Compliant | Reports of the Board of Directors and Audit Committee. |
| II.1.9. The chairman of the executive management body or executive committee should send, as applicable, to the Chairman of the Board of Directors, Chairman of the Audit Board, Chairman of the Audit Committee, Chairman of the Supervisory Board and Chairman of the Financial Matters Committee, the summons and minutes of the respective meetings. |
Compliant | Item 21 Executive Committee |
| II.1.10. Should the chairman of the management body perform executive roles, this body should indicate, among its members, an independent director to conduct the coordination of the work of the other non-executive members and the conditions to assure that they are able to make decisions in an independent and informed manner, or find another equivalent mechanism that assure this coordination. |
The Chairman of the Board of Directors is not an executive director |
|
| II.2. INSPECTION | ||
| II.2.1. According to the applicable model, the Chairman of the Audit Board, Audit Committee or Financial Matters Committee should be independent, pursuant to the applicable legal criterion, and possess adequate competence to perform the respective duties. |
Not accepted | Item 21 Audit Committee and Items 26 A and C.V. Annex I |
| II.2.2. The supervisory body should be the main item of contact of the external auditor and the first receiver of the respective reports, being entrusted, in particular, with proposing the respective remuneration and ensuring that the company provides the appropriate conditions for the provision of the audit services. |
Compliant | Item 21 Audit Committee |
| II.2.3. The supervisory body should assess the external auditor on an annual basis and propose, to the competent body, the dismissal of the external auditor or the termination of the audit service contract whenever there is fair cause for the effect. |
Compliant | Item 21 Audit Committee and respective Report |
| II.2.4. The supervisory body must evaluate the functioning of the internal control and risk management systems and propose the necessary adjustments. |
Compliant | Item 21 Audit Committee |
| Information | ||
|---|---|---|
| with | ||
| Declaration of | reference to | |
| Recommendations of the CMVM | Compliance | the Corporate |
| Governance | ||
| Report | ||
| II.2.5. The Audit Committee, Supervisory Board and Audit Board should issue statements on the work plans and resources allocated to the internal audit services and to the services which strive to ensure compliance with the regulations applied to the company (compliance services), and should receive the reports produced by these services at least when concerning matters related to the presentation of accounts, the identification or resolution of conflicts of interests and the detection of potential illegalities. |
Compliant | Item 21 Audit Committee, Items 50 and 51 |
| II.3. ESTABLISHMENT OF REMUNERATIONS | ||
| II.3.1. All the members of the Remuneration Committee or equivalent should be independent from the executive members of the management body and include at least one member with knowledge and experience on matters of remuneration policy. |
Compliant | Item 67 and C.V. Annex II |
| II.3.2. No natural or legal person who provides or has provided, over the last three years, services to any structure dependent on the management body, to the actual management body of the company or who has a current relationship with the company or a consultant of the company, should be contracted to support the Remuneration Committee in the performance of its duties. This recommendation is equally applicable to any natural or legal person related to the above through a work or service contract. |
Compliant | Item 67 |
| II.3.3. The statement on the remuneration policy of the management and supervisory bodies referred to in article 2 of Law 28/2009, of 19 June, should also contain: |
||
| a) Identification and explanation of the criteria for determination of the remuneration to be attributed to the members of the governing bodies; |
Compliant | Item 69 |
| b) Information as to the potential maximum amount, both in individual and aggregate terms, payable to the members of the governing bodies, and identification of the circumstances under which these maximum amounts may be due; |
Compliant | Items 69 and 80 I |
| c) Information on the payability or non-payability of amounts relative to dismissal or termination of duties of directors. |
Compliant | Item 80 |
| II.3.4. Proposals relative to the approval of plans to attribute shares and/or share acquisition options, or based on share price variations, to members of the governing bodies, should be submitted to the General Meeting. The proposal should contain all the elements necessary for a correct assessment of the plan. |
Not applicable |
| Recommendations of the CMVM | Information | |
|---|---|---|
| with | ||
| Declaration of |
reference to |
|
| Compliance | the Corporate | |
| Governance | ||
| Report | ||
| II.3.5. Proposals relative to the approval of any system of retirement benefits established in favour of the members of the governing bodies should be submitted to the General Meeting. The proposal should contain all the elements necessary for a correct assessment of the system. |
Compliant | Item 76 |
| III. REMUNERATIONS | ||
| III.1. The remuneration of the executive members of the management body should be based on effective performance and discourage excessive risk-taking. |
Compliant | Items 69 and 81.1 |
| III.2. The remuneration of the non-executive members of the management body and the remuneration of the members of the supervisory body should not include any component whose value depends on the performance or value of the company. |
Compliant | Items 69 and 81.1 |
| III.3. The variable component of remuneration should be |
||
| reasonable, as a whole, in relation to the fixed component of remuneration, and maximum limits should be established for all components. |
Not applicable | Items 69 and 81.1 |
| III.4. A significant part of the variable remuneration should be | ||
| deferred for a period of not less than three years, and the right to its receipt should be dependent on the continuation of the positive performance of the company over this period. |
Not applicable | Items 69 and 81.1 |
| III.5. The members of the management body should not conclude | ||
| contracts, either with the company or with third parties, which have the effect of mitigating the risk inherent to the variability of their remuneration established by the company. |
Compliant | Item 69 |
| III.6. Until the end of their term of office, executive directors Not applicable |
Item 69 There | |
| must keep any company shares which have been acquired through variable remuneration schemes, up to the limit of twice the value of the annual total remuneration, with the exception of shares which need to be sold for the purpose of payment of taxes arising from the earnings of these same shares. |
are no schemes of this type |
| Information with |
||
|---|---|---|
| Recommendations of the CMVM | Declaration of Compliance |
reference to the Corporate Governance Report |
| III.7. When the variable remuneration comprehends the attribution of options, the beginning of the exercise period must be deferred for a period of time not inferior to three years. |
Not applicable | Item 69 There are no schemes of this type |
| III.8. When the dismissal of a director neither arises from serious breach of duties nor inaptitude for normal performance of the respective duties but, even so, is the outcome of inadequate performance, the company should be endowed with the appropriate and necessary legal instruments to ensure that any indemnity or compensation, apart from that legally due, is not payable. |
Not applicable | Item 69 There are no schemes of this type |
| IV. AUDIT | ||
| IV.1. The external auditor should, under his duties, verify the application of the remuneration policies and systems of the governing bodies, the efficacy and operation of the internal control mechanisms and report any failings to the supervisory body of the company. |
Compliant | Item 66 |
| IV.2. The company or any entities in a controlling relationship should neither contract from the external auditor, nor from any entities which are in a group relationship with it or are part of the same network, services other than audit services. When there are motives for the contracting of such services – which should be approved by the supervisory body and explained in its Annual Corporate Governance Report – they cannot represent a figure above 30% of the total value of the services provided to the company. |
Compliant | Item 47 |
| IV.3. Companies should promote the rotation of the auditor at the end of two or three terms of office, according to whether they are of four or three years, respectively. The auditor's maintenance beyond this period should be based on the grounds expressed in a specific opinion issued by the supervisory body which explicitly weighs up the conditions of independence of the auditor and the advantages and costs of his replacement. |
Compliant | Items 40 and 44.I |
| V. CONFLICTS OF INTERESTS AND TRANSACTIONS WITH RELATED PARTIES |
||
| V.1. Company business with shareholders owning qualifying holdings, or with entities that are in any relationship with them, under the terms of article 20 of the Securities Code, should be conducted under normal market conditions. |
Compliant | Items 21 Audit Committee, 10 and 91 |
| Recommendations of the CMVM | Declaration of Compliance |
Information with reference to the Corporate Governance Report |
|---|---|---|
| V.2. The supervisory or audit board should establish the necessary procedures and criteria for the definition of the relevant level of significance of business with shareholders of qualifying stakes or with entities which are in any of the relations stipulated in number 1 of article 20 of the Securities Code, with the conduct of business of significant relevance being dependent on the prior opinion of this body. |
Compliant | Item 21 Audit Committee and Board of Directors, paragraph 4, Item 18 (material limit), and Items 10 and 91 |
| VI. INFORMATION | ||
| VI.1. Companies should ensure, through their website, in Portuguese and English, access to information that enables knowledge on their evolution and their current situation in economic, financial and governance terms. |
Compliant | http://www.m illenniumbcp.p t/Institucional / |
| VI.2. Companies should assure the existence of an investor support office and its permanent contact with the market, so as to answer requests made by investors in due time. Records should be kept of all the requests submitted and their subsequent treatment. |
Compliant | Items 56 to 58 |
The Bank's share capital amounts to 4,094,235,361.88 Euros, corresponding to 59,039,023,275 single-category, registered, book entry shares with no par value, fully underwritten and paidup. All the shares are listed for trading in a regulated market (Euronext Lisbon), represent 100% of the share capital, confer identical rights and are fungible between them. According to the information provided by Interbolsa, as at 31 December 2015, the number of shareholders of Banco Comercial Português totalled 196,148.
The Bank's shareholder structure continues to be very dispersed, with five shareholders owning more than 2% of the share capital. Of these, only two have a stake above 5%. As a whole, the shareholders with qualifying stakes represent 29.89% of the share capital.
Shareholders with over 5 million shares represented 64% of the share capital, with an increase of the percentage held by national shareholders in 2015.
In terms of geographical distribution, special note should be made of the weight of the shareholders in Portugal, which accounted for 54% of the total number of shareholders as at 31 December 2015.
Pursuant to its articles of association, the Bank has the ability to issue shares with special rights, namely voting or non-voting preferential shares either redeemable with or without premium or not redeemable. Banco Comercial Português has never issued any of this type of shares.
The shares representing the Bank's share capital are freely transferable.
The treasury stock (BCP shares) held by entities included in the consolidation perimeter is within the limits established by the Law and Regulations.
As at 31 December 2015, Banco Comercial Português, S.A. held no treasury stock in portfolio, and neither were any BCP shares purchased or sold for its own portfolio during the year. However, as at 31 December 2015, the heading "Treasury Stock" recorded 24,280,365 shares (31 December 2014: 24,280,365 shares) held by customers. Considering that for these customers there is evidence of impairment, pursuant to IAS 39, the Bank's shares held by these customers were, in observance of this standard, considered as treasury stock and, in accordance with the accounting policies, written off from the equity.
Regarding treasury stock held by associate companies of the BCP Group, pursuant to the Note to the financial statements number 60, as at 31 December 2015, the Millenniumbcp Ageas Group held 652,087,518 BCP shares (31 December 2014: 652,087,518 shares) amounting to 31,822,000 Euros (31 December 2014: 42,842,000 Euros).
Banco Comercial Português is not a party in significant agreements, namely agreements that are enforced, altered or terminated in the event of change of control, following a public takeover bid, or change of composition of the governing bodies.
Under its activity, the Bank has negotiated four bilateral contracts with the European Investment Bank (EIB) and European Investment Fund (EIF), of the overall amount of close to 1000 million Euros, which include clauses that confer the counterparty, under certain verifiable circumstances and in line with the usual and current in the type of operations in question, the right to trigger the early repayment of these values, in the event of a change of the Bank's shareholder control.
Article 26 of the Bank's Articles of Association establishes that votes cast by a single shareholder and its related entities, under the terms of number 1 of article 20 of the Securities Code, representing more than 20% of the votes of the total share capital, shall not be counted.
The amendment of this statutory provision requires the approval of two thirds (66.66%) of the votes cast at the General Meeting.
The Bank's Articles of Association do not foresee the periodic review of the statutory rule which establishes the limitation of votes referred to above.
The Bank believes that this limitation does not constitute a measure endorsed with a view to prevent the success of public takeover bids, but rather seeks to assure that small and medium-sized shareholders, which have a very significant weight in the shareholder structure, as noted above, are able to exert greater influence on decisions submitted to the General Meeting. On the one hand, the Bank believes that it is always possible for shareholders who wish to amend or eliminate the aforesaid statutory limitation, and in compliance with the requirements established for the purpose in the law, to submit to the General Meeting a motion towards this amendment or elimination. On the other hand, the Bank considers that its amendment should only take place when there is an unequivocal and qualifying vote to this end, derived from the balanced participation of various shareholders.
In March 2015, the Bank was notified of the termination of the shareholders' agreement signed in July 2013 between Interoceânico-Capital, SGPS, S.A. and Allpar S.E. aimed at the concerted exercise of voting rights. The Bank is not aware of the existence of any other shareholders' agreement relative to the exercise of corporate rights or transferability of the Bank's shares.
Under the terms of the Securities Code, the qualifying stakes in the Company's share capital as at 31 December 2015, indicating the percentage share capital and imputable votes, and the source and reasons of imputation, are reflected in the following table:
| 31 December 2015 | |||
|---|---|---|---|
| Shareholder | Nr. of shares | % of share capital |
% of voting rights |
| Sonangol - Sociedade Nacional de Combustíveis de Angola, EP, directly | 10.534.115.358 | 17,84% | 17,84% |
| Total of Sonangol Group | 10.534.115.358 | 17,84% | 17,84% |
| Bansabadell Holding, SL, fully owned by Banco de Sabadell, S.A. * | 2.644.643.445 | 4,48% | 4,48% |
| Banco de Sabadell, S.A., directly | 350.219.968 | 0,59% | 0,59% |
| Total of Sabadell Group | 2.994.863.413 | 5,07% | 5,07% |
| EDP -Imobiliária e Participações, S.A, fully owned by EDP - Energias de Portugal, S.A. * | 1.087.268.954 | 1,84% | 1,84% |
| EDP Pensions Fund ** | 402.753.534 | 0,68% | 0,68% |
| Voting rights held by the members of the management and supervisory bodies | 109.741.163 | 0,19% | 0,19% |
| Total of EDP Group | 1.599.763.651 | 2,71% | 2,71% |
| Interoceânico - Capital, SGPS, S.A., directly | 1.199.549.296 | 2,03% | 2,03% |
| Voting rights held by the members of the management and supervisory bodies | 8.110.204 | 0,01% | 0,01% |
| Total of Interoceânico Group | 1.207.659.500 | 2,05% | 2,05% |
| BlackRock | 1.308.152.656 | 2,22% | 2,22% |
| Total of BlackRock*** | 1.308.152.656 | 2,22% | 2,22% |
| Total of Qualified Shareholders | 17.644.554.578 | 29,89% | 29,89% |
* Allocation in accordance with subparagraph b) of paragraph 1 Art. 20 of the Portuguese Securities Code.
** Allocation in accordance with subparagraph f) of paragraph 1 Art. 20 of the Portuguese Securities Code.
*** According to the latest available information (24th July 2014).
On this issue, see the information provided in the Annual Report 2015, in Note 51 - Other Transactions, of the Notes to the Consolidated Financial Statements.
Under the terms of the Bank's Articles of Association, the Board of Directors has powers to, when deemed convenient and after having obtained the favourable opinion of the Audit Committee, increase the share capital, once or more times, until the limit of the value of the existing share capital when the authorisation was granted or upon renewal of this authorisation.
The last renewal of the authorisation was granted at the General Meeting held on 31 May 2012, when the share capital was 3,000,000.00 Euros. The authorisation to increase the share capital has been used twice, once in 2012 amounting to 500,000,000 euros and on another occasion in 2014 amounting to 2,241,690,253.08 Euros. Consequently, the Board of Directors' entitlement to resolve the share capital increase is limited to 258,309,746.92 Euros.
The Board of Directors intends to propose the renewal of the aforesaid authorisation at the General Meeting to be held on 21 April 2016.
Should the Bank, on the date scheduled for the end of the State investment, 29 June 2017, not have fully paid-up the core tier 1 equity instruments (ISE), the outstanding value of the principal in debt shall be converted into ordinary shares on that date, with the number of shares to be converted being equal to the equity debt of these ISE.
Notwithstanding the provisions in article 5, number 5 of the Bank's Articles of Association, there were no guarantees provided as at 31 December 2015, nor on the date of preparation of this report, under Law 60-A/2008, of 20 October.
Business conducted between the company and qualifying shareholders or natural or legal persons related to them, pursuant to article 20 of the Securities Code, regardless of the amount, is always subject to appraisal and deliberation by the Board of Directors, through proposal submitted by the Credit Commission and Executive Committee, supported by an analysis and technical opinion issued by the Internal Audit Division, and after a prior opinion has been obtained from the Audit Committee.
During 2015, the Audit Committee issued eight prior opinions related to operations of assignment and renewal of credit lines and limits, and nine opinions on other credit operations. All of these operations were conducted under normal market conditions.
During the year covered by this Report, regardless of the aforesaid operations, no other business or operations were conducted, namely the acquisition of supplies and services, between Banco Comercial Português and qualifying shareholders and entities related to them, which have been economically significant and cumulatively, which were carried out other than under market conditions, applicable to similar operations, or outside the scope of the current activity of the company, always in compliance with the provisions of article 397, number 5 of the Companies Code.
All operations conducted of insignificant economic value were analysed by the Audit Committee.
In 2015 the company had no records of any significant business relations with holders of qualifying stakes, although the company did conduct current business relations with the EDP Group, due to the nature of the latter's activity.
Under the terms of article 20, number 1 of the Bank's Articles of Association, the Board of the General Meeting is composed of a Chairman, a Vice-Chairman and the Company Secretary.
At the General Meeting held on 30 May 2014, the Chairman and the Vice-Chairman of the Board of the General Meeting were elected for the term of office relative to the three-year period 2014/2016. This implies that the third consecutive term of office is currently being performed, which began on the aforesaid election date and shall end on 31 December 2016. Although the members of the Board of the General Meeting were elected for a fixed term, they will remain in office until the election of new members, which is scheduled to occur up to the end of the month of May 2017.
The Company Secretary was appointed by the Board of Directors, on 11 May 2015, for the respective position, performing duties for the three-year period 2015/2017 and shall remain in office up to the next election of the Board of Directors, which is expected to occur at the Annual General Meeting to be held before the end of May 2018.
The Board of the General Meeting is composed of:
Chairman: António Manuel da Rocha e Menezes Cordeiro (Independent)
Vice-Chairman: Manuel António de Castro Portugal Carneiro da Frada (Independent)
Inherent to the position, the Board of the General Meeting is supported by secretarial services administered by the Company Secretary, Ana Isabel dos Santos de Pina Cabral.
Under the terms of the Bank's Articles of Association, each share corresponds to one vote. Natural or legal persons that are shareholders up to zero hours of the fifth trading day prior to the date of the General Meeting may participate therein, directly or through a representative.
On these issues, see items 5 and 14.
Voting in writing, by mail or internet is permitted, provided that the vote is received by the penultimate day prior to the date of the General Meeting.
Shareholders who participate in the General Meeting directly or through representation may only exercise their voting rights at the General Meeting.
On this issue, see item 5.
The Bank's Articles of Association require the presence or representation of over one third of the share capital for the General Meeting to be held at first call. The Articles of Association also require a qualified majority of three quarters of the votes cast for approval of decisions on merger, demerger, transformation and a qualified majority of three quarters of the fully paid up share capital for resolutions on the dissolution of the company. The amendment of articles which establish limitations to voting rights or determine majorities different from those stipulated in the law requires a qualified majority of two thirds of the votes cast. Both quorums are intended to assure that no relevant matter is deliberated without the effective participation of a representative number of shareholders.
Banco Comercial Português, S.A. has endorsed, since 28 February 2012, a one-tier corporate structure with a Board of Directors which includes an Executive Committee and an Audit Committee. It also has a Remuneration and Welfare Board and an International Strategic Board elected by the General Meeting.
The members of the Board of Directors are elected at the General Meeting. Should the Board of Directors co-opt any Director to fill a vacant position, the co-opted member will complete the term of office underway. Elections are plural and conducted by lists, with indication by the proposing shareholders, and votes are cast based on these lists.
Under the terms of the law, and under penalty of destitution, at each Annual General Meeting a renewal of confidence in each of the members of the management and supervisory bodies is voted, and likewise in the body as a whole.
Under the terms of the Bank's Articles of Association, the Board of Directors is composed of a minimum of seventeen and a maximum of twenty-five members, elected for terms of office of three years, who may be re-elected one or more times.
The Board of Directors of Banco Comercial Português was elected at the General Meeting held on 11 May 2015, to perform duties during the three-year period 2015/2017, with the term of office ending on 31 December 2017, without prejudice to the Directors remaining in office until the election of a new Board of Directors.
Following his personal request and by order of 26 February 2016 of the Minister of Finance, Bernardo de Sá Braamcamp Sobral Sottomayor, one of the State representatives appointed under the Bank's recapitalisation process, was exonerated from the position of non-executive member of the Board of Directors. This same Director resigned from the position of Member of the Remunerations and Welfare Board on 12 February 2016.
The following table indicates the composition of the Board of Directors and the date of the first appointment of each member and the date of end of term of office.
| Board of Directors: Composition, Mandate (Start and End), Positions and Capacity of the Non-Executive Members | |||||||
|---|---|---|---|---|---|---|---|
| Composition of the Board of Directors (Non-Executive Members) |
Start of Mandate | Mandate | End of M andate (a) | Justification of Mandate |
Body and Position | Capacity | |
| 11-05-2015 2015/2017 31-12-2017 |
Board of Directors - Chairman | Not Independent (b) and (c) |
|||||
| António Vítor Martins Monteiro | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Chairman | ||
| 18-04-2011 | 2011/2013 | 28-02-2012 | Supervisory Board - Chairman | ||||
| 30-03-2009 | 2009/2010 | 18-04-2011 | Supervisory Board - Chairman | ||||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Vice-Chairman | Not Independent (c) | |||
| Carlos José da Silva | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Vice-Chairman | ||
| 18-04-2011 | 2011/2013 | 28-02-2012 | Supervisory Board - Member | ||||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Member | Independent | |||
| Álvaro Roque de Pinho de Bissaia Barreto | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Member | ||
| 18-04-2011 | 2011/2013 | 28-02-2012 | Supervisory Board - Member | ||||
| André Magalhães Luis Gomes | 11-05-2015 | 2015/2017 | 31-12-2017 | Election | Board of Directors - Member | Independent | |
| 28-02-2012 | 2012/2014 | 31-12-2014 | Board of Directors - Member | ||||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Member | Independent | |||
| António Henriques de Pinho Cardão | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Member | ||
| 18-04-2011 | 2011/2013 | 28-02-2012 | Supervisory Board - Member | ||||
| 11-05-2015 | 205/2017 | 31-12-2017 | Board of Directors - Member | Not Independent (d) | |||
| 28-02-2012 | 2012/2014 | 31-12-2014 | Board of Directors - Member | ||||
| António Luís Guerra Nunes Mexia | 18-04-2011 | 2011/2013 | 28-02-2012 | Election | Supervisory Board - Member | ||
| 30-03-2009 | 2009/2010 | 31-12-2010 | Supervisory Board - Member | ||||
| 15-01-2008 | 2006/2008 | 31-12-2008 | Supervisory Board - Member | ||||
| Cidália Maria Mota Lopes | 11-05-2015 | 2015/2017 | 31-12-2017 | Election | Board of Directors - Member | Independent | |
| Jaime de Macedo Santos Bastos | 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Member | Independent | ||
| 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Member | |||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Member | Not Independent (c) | |||
| João Bernardo Bastos Mendes Resende | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Member | ||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Member | Not Independent (b) | |||
| 28-02-2012 | 2012/2014 | 31-12-2014 | Board of Directors - Member | ||||
| João Manuel de Matos Loureiro | 18-04-2011 | 2011/2013 | 28-02-2012 | Election | Supervisory Board - Member | ||
| 30-03-2009 | 2009/2010 | 2015/2017 | Supervisory Board - Member | ||||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Election | Board of Directors - Member | Not Independent (c) | ||
| Raquel Rute da Costa David Vunge | 16-12-2014 | 2012/2014 | 31-12-2014 | Co-optation (e) | Board of Directors - Member | ||
| Bernardo de Sá Braamcamp Sobral Sottomayor | 04-12-2012 | Appointed by the State, on 4-12-2012, for the period of enforcement of the public investment to strengthen own funds |
Board of Directors - Member | (f) | |||
| Appointed by the State, on 4-12-2012, for the period of | |||||||
| José Rodrigues de Jesus | 04-12-2012 | enforcement of the public investment to strengthen own funds | Board of Directors - Member | (g) | |||
| Composition of the Board of Directors (Executive Members) |
|||||||
| Nuno Manuel da Silva Amado | 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Board of Directors - Vice-Chairman and Chairman of the Executive Committee |
||
| 11-05-2015 | 2015/2017 | 31-12-2017 | Board of Directors - Vice-Chairman and Chairman of the Executive Committee |
Executive | |||
| 12-04-2010 | 2008/2010 | 31-12-2010 | |||||
| 18-04-2011 | 2 E 2011/2013 |
28-02-2012 | In replacement | Executive Board of Directors - Member Executive Board of Directors - Member |
|||
| Miguel Maya Dias Pinheiro | 28-02-2012 | l 2012/2014 |
31-12-2014 | Election | Executive Committee - Vice-Chairman | Executive | |
| 11-05-2015 | 2015/2017 | 31-12-2017 | Executive Committee - Vice-Chairman | ||||
| 28-02-2012 | 2012/2014 | 31-12-2014 | Executive Committee - Vice-Chairman | ||||
| Miguel de Campos Pereira de Bragança | 11-05-2015 | 2015/2017 | 31-12-2017 | Election | Executive Committee - Vice-Chairman | Executive | |
| 28-02-2012 | 2012/2014 | 31-12-2014 | Election | Executive Committee - Member | |||
| José Jacinto Iglésias Soares | 11-05-2015 | 2015/2017 | 31-12-2017 | Executive Committee - Member | Executive | ||
| José Miguel Bensliman Schorcht da Silva Pessanha |
11-05-2015 | 2015/2017 | 31-12-2017 | Election | Executive Committee - Member | Executive | |
| 28-02-2012 | 2012/2014 | 31-12-2014 | Executive Committee - Member | ||||
| Maria da Conceição Mota Soares de Oliveira Callé Lucas |
11-05-2015 | 2015/2017 | 31-12-2017 | Election | Executive Committee - Member | Executive | |
| 28-02-2012 | 2012/2014 | 31-12-2014 | Executive Committee - Member | ||||
| Rui Manuel da Silva Teixeira | 11-05-2015 | 2015/2017 | 31-12-2017 | Election | Executive Committee - Member | Executive |
(a) Although the end of the mandate coincides with the last day of the calendar year, to which it refers, the member shall remain in office until the election of the new composition. (b) The Director in question is in his fourth mandate, only because the mandate 2011/2013 was interrupted on 28 February 2012, consequently implying that he did not complete three full mandates.
(c) The Director in question is related to a shareholder with a qualifying stake.
(d) The Director in question is related to a shareholder with a qualifying stake and is in his fifth term of office
(e) Co-optation at the meeting of the Board of Directors held on 15 October 2014.
(f) Following his personal request and by order of 26 February 2016 of the Minister of Finance, Bernardo de Sá Braamcamp Sobral Sottomayor, one of the State representatives appointed under the Bank's recapitalisation process, was exonerated from the position of non-executive member of the Board of Directors. This same Director resigned from the position of Member of the Remunerations and Welfare Board
on 12 February 2016.
(g) Appointed by the State for the period of enforcement of the public investment to strengthen own funds.
On 11 May 2015, the Board of Directors appointed, from among its members, an Executive Committee under the terms of article 407, nr. 3 and 4 of the Companies Code and article 35 of the Bank's Articles of Association, composed of seven of its members. The Executive Committee performs all of the Bank's day-to-day management duties that have not been reserved by the Board of Directors. Since its appointment, the composition of the Executive Committee is as indicated in the preceding number.
According to CMVM Regulation 4/2013, Annex 1, nr. 18.1, a member of the Board of Directors who is not associated to any specific group of interests within the company, nor under any circumstance which might affect impartiality of analysis or decision-making, is considered independent.
All non-executive directors were assessed for this effect, taking into account their profile and the following facts:
18.1. The independence of the members of the Audit Committee is appraised under the terms of article 414 of the Companies Code. The remaining members of the Board of Directors are considered independent when they are neither associated to any specific group of interests in the company nor under any circumstance which might affect the impartiality of their analysis or decision-making, namely due to:
a. Having been employed at a company which has been in a controlling or group relationship in the last three years;
b. Having, in the last three years, rendered services or established significant commercial relations with a company which has been in a controlling or group relationship, whether directly as a partner, director or manager of a legal person;
c. Having received remuneration paid by a company which has been in a controlling or group relationship, apart from the remuneration arising from the performance of directorship duties;
d. Living in non-marital cohabitation or being the spouse, relative or relative-in-law in a straight line and until the 3rd degree, inclusively, in the collateral line, of directors or natural persons directly or indirectly holding qualifying stakes;
e. Being the holder of a qualifying stake or representative of a shareholder with a qualifying stake.
The number of members of the Board of Directors who under the provisions described in Recommendation II.I.7 are considered independent, assures the effective ability of the nonexecutive members of the Board of Directors to monitor, supervise and assess the activities of executive directors in an impartial and appropriately objective manner.
Excluding the executive directors and those appointed by the State, five members of the Board of Directors, out of the total eleven members, are independent. In other words, 45.45% of the non-executive directors are independent, and BCP considers that the proportion of independent directors, relative to the total number of directors, is adequate, taking into account the endorsed governance model, the size of the company and its shareholder structure, and the respective free float.
On this matter, see the table presented in item 26.
The professional qualifications and other curricular details of each member of the Board of Directors are presented in Annex I of this Corporate Governance Report.
There are no habitual and significant family or business relations between the members of the Board of Directors and Executive Committee with shareholders imputed with qualifying stakes above 2% of the voting rights. As shown in the table presented in item 7 of the present Report, the shareholders owning stakes above 2% are legal persons. Under these terms, and by nature, there are no family relations between the members of the Board of Directors and shareholders with a stake above 2%. Furthermore, there are also no family relations between the members of the Bank's Board of Directors and Executive Committee and the members of the Boards of Directors of the shareholders with a stake above 2%.
The members of the Board of Directors who have professional/business relations with shareholders to whom a qualifying stake above 2% of the voting rights is imputable are listed in the following table:
Professional or Business Relations of the Members of the Board of Directors of BCP with Shareholders Owning Qualifying Stakes Above 2% of the Voting Rights.
| Member of the Board of Directors of BCP |
Professional or Business Relations | Shareholder with a Qualifying Stake Above 2% of the Voting Rights |
|---|---|---|
| António Vítor Martins Monteiro | Member of the Board of Directors of Banco Privado do Atlântico (Angola) |
Interoceânico Capital SGPS, S.A. |
| Carlos José da Silva | Business Relation: shareholder with a qualifying stake |
Interoceânico Capital SGPS, S.A. |
| António Luís Guerra Nunes Mexia | Chairman of the Executive Board of Directors of EDP - Energias de Portugal, S.A. |
EDP - Energias de Portugal, S.A. (EDP Group) |
| João Bernardo Bastos Mendes Resende | Member of the Board of Directors of Banco Urquijo (Banco Sabadell Group) |
Banco Sabadell Group |
| Raquel Rute da Costa David Vunge | Senior Staff of Sonangol, E.P. | Sonangol - Sociedade Nacional de Combustíveis de Angola, E.P. (Sonangol Group) |
Pursuant to the corporate governance model adopted by the Bank - the one-tier model - the structure includes a Board of Directors, under which there is an Audit Committee, composed solely of non-executive members and an Executive Committee to which the Board of Directors has delegated the Bank's current management, pursuant to article 35 of the Articles of Association and article 7 of its Regulations.
The Board of Directors has appointed three other specialised committees, whose essential purpose is the permanent monitoring of certain specific or highly complex matters. The Company also has a Remuneration and Welfare Board and an International Strategic Board.
To advise on daily management, the Executive Committee has also appointed different subcommittees that, besides two or more Executive Directors, are permanently composed of various first line Directors who report to them.
The diagram below represents the Bank's Corporate Governance Model structure during 2015:

The Board of Directors (BoD) is the governing body of the Bank vested with the most ample powers of management and representation of the company.
During the performance of their duties, the directors use their competences, qualifications and professional experience to assure, in a permanent and responsible way, a sound, effective, rigorous and prudent management of the Bank, respecting the characteristics of the institution, its size and the complexity of its business activities.
The members of the Board of Directors observe duties of zeal, care and loyalty, reflecting high standards of diligence inherent to a careful and orderly manager, critically analysing the decisions taken in the best interests of the company. The directors are bound to secrecy in respect of any matters dealt with at the board meetings or that they become aware of due to the performance of their duties, except when the Board of Directors sees the need to internally or publicly disclose its resolutions, or when such disclosure is imposed by legal provisions or decision of an administrative or judicial authority.
The Board of Directors is the corporate body with competence to define the company's general policies and strategy, being vested with full management and representation powers for both the Bank and the Group. Without prejudice to the possibility of additional powers on any matter delegated to the Bank's Executive Committee, namely the managerial powers, the Board of Directors has reserved the following competences for itself:
The delegation of powers by the Board of Directors does not exclude the competence of this corporate body from deliberating on the same issues, nor do they withdraw, under legal terms, the responsibility of other directors for possible losses caused by acts or omissions occurred during the exercise of duties received by delegation.
The Regulations of the Board of Directors are available at the Bank's website at:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The Audit Committee is composed of a minimum of three and a maximum of five nonexecutive members, elected at the General Meeting of Shareholders, and the lists proposed to elect the Board of Directors must detail which individual members are to be part of the Audit Committee and indicate the respective Chairman.
The members of the Audit Committee, as is the case of all members of the governing bodies, are appointed for terms of office of three years, and may be re-elected.
The Audit Committee was elected at the General Meeting held on 11 May 2015 for the threeyear period 2015-2017, and was vested with the competences pursuant to article 423-F of the Companies Code and its own Regulations.
The Regulations of the Audit Committee are available at the Bank's website at:
The Audit Committee informs the Board of Directors on a monthly basis, in writing, of the work it has developed and conclusions drawn. As the Bank's supervisory body, it is responsible for ensuring compliance with the law and articles of association, in particular being entrusted to:
all the conditions for the exercise of its functions and evaluate its performance on an annual basis;
The Audit Committee, under the powers delegated by the Board of Directors, pursuant to subparagraph b), number 2.2 of article 7 of the Regulation of the Board of Directors and supervision, proposes to the General Meeting the contracting and replacement of the statutory auditor and external auditor.
The Audit Committee always holds compulsory regular meetings with the external auditors and statutory auditor at the time of appraisal of the quarterly, six-monthly and annual accounts of the Bank. The Audit Committee receives the Reports of the Internal Audit Division, Statutory Auditor and External Auditors. The Audit Committee holds regular meetings with the Directors in charge of the Financial, Credit and Risk Areas, the Risk Officer, Compliance Officer and Head of Internal Audit, the Coordinating Manager of the Studies and Planning and Asset and Liability Management Division, and has the power to summon or request clarifications from any Coordinating Manager or Employee of the Bank who it wishes to hear.
Without prejudice to the hierarchical relationship maintained with the Executive Committee, the head of the Internal Audit Division, the Risk Officer and Compliance Office report functionally to the Audit Committee on the following matters: activity plans; activity reports; organisation and operation documents of the internal audit and compliance areas; situations detected that involve high risk; supervisory actions and relevant lawsuits; and constraints to the effective execution of the defined legal and regulatory functions, namely with respect to the allocated resources. In turn, the Audit Committee, independently of the direct reporting of the Audit Division, Risk Office and Compliance Office, informs the Chairman of the Board of Directors of all and any situation detected that it deems might qualify as being of high risk.
Since its election, on 11 May 2015, the Audit Committee has the following composition:
Chairman: João Manuel de Matos Loureiro (Not Independent, due to having performed duties in the last 3 terms of office, one of which incomplete)
Members: Jaime de Macedo Santos Bastos (Independent)
Cidália Maria Mota Lopes (Independent)
José Rodrigues de Jesus (Appointed by the State for the period of enforcement of the public investment to strengthen the Bank's own funds.)
All of the members of this Committee were subject to a performance assessment by the Committee for Nominations and Remunerations.
All the members of the Audit Committee have levels of responsibility and understanding of the activities conducted by the company that match the functions assigned to them, allowing them to make an unbiased evaluation of the decisions made by the management body, and to efficiently supervise their activities. All the members of this Committee have appropriate knowledge, competences and experience to clearly understand and monitor the risk strategy.
The professional qualifications and other curricular details of each member of the Audit Committee are presented in Annex I of this Corporate Governance Report.
This Committee received logistic and technical support from the Board of Directors' Support Office, with the secretarial services being administered by the Office Head.
During 2015, the Audit Committee held twenty-two meetings.
The attendance level of the Audit Committee meetings by each of its members is shown in the following table:
| Month | Day | João Manuel de Matos Loureiro |
José Guilherme Xavier de Basto (1) |
Jaime de Macedo Santos Bastos |
José Rodrigues de Jesus (2) |
Cidália Maria Mota Lopes (3) |
|---|---|---|---|---|---|---|
| 19 | P | P | P | P | ||
| Jan | 26 | P | P | P | P | |
| Feb | 27 | A | P | P | P | |
| Mar | 13 | P | A | P | P | |
| 30 | P | P | P | P | ||
| 16 | P | P | P | P | ||
| Apr | 17 | P | P | P | P | |
| 27 | P | P | P | P | ||
| May | 29 | P | P | P | P | |
| Jun | 24 | P | P | P | P | |
| 25 | P | P | P | P | ||
| Jul | 23 | P | P | P | P | |
| Sep | 7 | P | P | P | P | |
| 28 | P | P | P | P | ||
| 5 | P | P | P | P | ||
| Oct | 16 | P | P | P | A | |
| 30 | P | P | P | P | ||
| 18 | P | P | P | P | ||
| Nov | 18 | P | P | P | P | |
| 30 | P | P | P | P | ||
| Dec | 14 | P | P | P | P | |
| 18 | P | P | P | A | ||
| % Presence | 95% | 88% | 100% | 100% | _ |
P - Present
A - Absent
(1) Terminated duties on 11 M ay 2015.
(2) Director appointed by the State for the period of enforcement of the public investment to strengthen own funds.
(3) Director elected at the General M eeting of 11 M ay 2015, for the position of member of the Board of Directors and Audit Committee.
Participated in the Audit Committee meetings as a guest. Began duties on 29 December 2015.
On 11 May 2015, and under the terms of article 407 of the Companies Code and article 35 of the Bank's Articles of Association, the Board of Directors appointed an Executive Committee, composed of seven of its members, established its mode of operation and delegated to this committee the powers to conduct the Bank's current management.
In its internal organisation, the Executive Committee has distributed areas of special responsibility to each of its members.
As at 31 December 2015 the distribution of these areas of special responsibility was as follows:
| Executive Committee | |||
|---|---|---|---|
| Nuno Amado (NA) | |||
| Office of the Chairman of the Executive Committee | (MM) | ||
| Communications Division | (MM) | ||
| Human Resources Division | (IS) | ||
| Audit Division | (IS) | ||
| General Secretariat and Relations with External Entities | (MM) |
| Miguel Maya (MM) | |||
|---|---|---|---|
| Conceição Lucas (CL) | ||||
|---|---|---|---|---|
| Miguel Maya (MM) | Miguel Bragança (MB) | |
|---|---|---|
| (MB) | International, Treasury and Markets Division | |
| (MB) | Investor Relations Division | |
| (MB) | Accounting and Consolidation Division | |
| (MB) | Research, Planning and ALM Division | |
| (MB) | Management Information Division | |
| (MB) | Tax Advisory Division | |
| Conceição Lucas (CL) | |
|---|---|
| Large Corporate Division | (RMT) |
| Investment Banking Division | (RMT) |
| Companies and Corporate Division - North | (RMT) |
| Companies and Corporate Division - Centre | (RMT) |
| Companies and Corporate Division - South | (RMT) |
| Companies Marketing Division | (RMT) |
| Companies, Corporate, Africa and Orient Business Development | (RMT) |
| Iglésias Soares (IS) | José Miguel Pesanha (JMP) | ||
|---|---|---|---|
| Operations Division | (JMP) | Risk Office | (IS) |
| IT Division | (JMP) | Rating Division | (IS) |
| Logistics & Procurement Division | (JMP) | Office for the Regulatory and Supervision Monitoring | (IS) |
| Legal Advisory and Litigation Division | (JMP) | ||
| Compliance Office | (JMP) |
| José Miguel Pesanha (JMP) | |||||
|---|---|---|---|---|---|
| Subsidiary Companies | ||||
|---|---|---|---|---|
| Bank Millennium (Poland) | MB | (MM) | ||
| Millennium BIM (Mozambique) | MM | (CL) | ||
| Banco Millennium Angola | CL | (MM) | ||
| Banque Privée BCP (Suisse) | RMT | (CL) | ||
| Millennium bcp Bank & Trust | RMT | (CL) | ||
| ActivoBank | RMT | (CL) | ||
| BCP Capital | MM | (CL) | ||
| Millennium bcp Ageas | JMP | (RMT) |
( ) - Alternate Diretor
The Company Secretary sends the Chairman of the Board of Directors and the Audit Committee the agendas and minutes of the Executive Committee.
The Chairman of the Executive Committee represents this Committee and convenes and conducts the respective meetings, has the casting vote, in addition to direct accountability for the respective areas of responsibility, and has the following duties:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The regulations of the Board of Directors, the Executive Committee and the other Committees of the Board of Directors are provided to each member of these governing bodies upon election or appointment, and are available on the internal portal and at the Bank's website at the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
During 2015, the Board of Directors held thirteen meetings and its secretarial services were administered by the Company Secretary, with minutes having been drawn up of all the meetings.
The attendance level, through presence or representation, of the members of the Board of Directors at meetings is shown in the following table:
| Non-Executive Members of the Board of Directors | Personal Attendance | Personal Attendance and By Representation |
|
|---|---|---|---|
| António Vítor Martins Monteiro | 100.00% | 100.00% | |
| Carlos José da Silva | 76.90% | 92.30% | |
| Álvaro Roque de Pinho de Bissaia Barreto | 100.00% | 100.00% | |
| André Magalhães Luís Gomes | 92.30% | 100.00% | |
| António Henriques de Pinho Cardão | 100.00% | 100.00% | |
| António Luís Guerra Nunes Mexia | 69.20% | 84.60% | |
| Bernardo de Sá Braamcamp Sobral Sottomayor (1) | 69.20% | 100.00% | |
| Cidália Maria Mota Lopes (2) | 100.00% | 100.00% | |
| Jaime de Macedo Santos Bastos | 100.00% | 100.00% | |
| João Bernardo Bastos Mendes Resende | 100.00% | 100.00% | |
| João Manuel de Matos Loureiro | 100.00% | 100.00% | |
| José Rodrigues de Jesus (3) | 100.00% | 100.00% | |
| Raquel Rute da Costa David Vunge | 100.00% | 100.00% | |
| Executive Members of the Board of Directors (Executive Committee) |
Personal Attendance | Personal Attendance and By Representation |
|
| Nuno Manuel da Silva Amado | 100.00% | 100.00% | |
| Miguel Maya Dias Pinheiro | 100.00% | 100.00% | |
| Miguel de Campos Pereira de Bragança | 92.30% | 100.00% | |
| José Miguel Bensliman Schorcht da Silva Pessanha | 100.00% | 100.00% | |
| Rui Manuel da Silva Teixeira | 100.00% | 100.00% | |
| Maria da Conceicão Mota Soares de Oliveira Callé Lucas | 100.00% | 100.00% | |
| José Jacinto Iglésias Soares | 100.00% | 100.00% |
(1) Following his personal request and by order of 26 February 2016 of the Minister of Finance, Bernardo de Sá Braamcamp Sobral Sottomayor, one of the State representatives appointed under the Bank's recapitalisation process, was exonerated from the position of non-executive member of the Board of Directors. This same Director resigned from the position of Member of the Remunerations and Welfare Board on 12 February 2016. (2) Director elected at the General Meeting of 11 May 2015, for the position of member of the Board of
Di d A di C i (3) Appointed by the State for the period of enforcement of the public investment to strengthen own funds.
During 2015, the Executive Committee held sixty-one meetings and its secretarial services were administered by the Company Secretary, with minutes having been drawn up of all the meetings.
The attendance level of each member of the Executive Committee at meetings is shown in the following table:
| Executive Members of the Board of Directors [Executive Committee (CE)] | Personal Attendance |
|---|---|
| Nuno Manuel da Silva Amado | 98.36% |
| Miguel Maya Dias Pinheiro | 98.36% |
| Miguel de Campos Pereira de Bragança | 93.44% |
| José Miguel Bensliman Schorcht da Silva Pessanha | 100.00% |
| Rui Manuel da Silva Teixeira | 91.80% |
| Maria da Conceicão Mota Soares de Oliveira Callé Lucas | 91.80% |
| José Jacinto Iglésias Soares | 93.44% |
The Board of Directors, using the competence vested by article 37, number 1 of the Articles of Association and article 7, number 2 of its Regulations, has constituted specialised committees, attributed with the duty of monitoring certain specific matters on a permanent basis. To this end, the Committee for Nominations and Remunerations was instituted, endowed with competences to perform the assessment of performance of the members of the Board of Directors.
The Committee for Nominations and Remunerations is composed of four non-executive members.
The Committee for Nominations and Remunerations, under the competence of assessment of the individual and collective performance of the members of the Board of Directors, including the executive directors, has the following duties:
In general, the Committee for Nominations and Remunerations performs the duties attributed to Nomination and Remuneration Committees in the Legal Framework for Credit Institutions and Financial Companies and other national and European legislation in force, namely with respect to the assessment of executive and non-executive members of the Board of Directors.
The Committee for Nominations and Remunerations assesses, at least once a year, the suitability, knowledge, competences, experience, professional qualification, independence, incompatibilities and availability for holding the position of each member of the management and supervisory body, including the executive directors;
Pursuant to article 5 of its Regulations and being the body responsible for the Bank's nomination policy, the Committee for Nominations and Remunerations actively contributes to compliance with the institutional obligations with respect to the endorsement of suitable policies on individual and collective assessment of the members of the management and supervisory bodies. With a view to optimising the appropriate performance of its duties, the Committee for Nominations and Remunerations uses external consultants specialised in consulting services in talent areas (Mercer) to assist in the transparent, strict and rigorous process of assessment of aptitude and performance of the members of the executive committee in accordance with, namely, the following specific and predefined criteria:
Based on the criteria referred to above, the Committee for Nominations and Remunerations prepares two questionnaires and ensures their completion by each member of the Board of Directors: one for self-assessment and collective appraisal of the management body, and another considering adequacy aimed at appraising compliance with the necessary legal requirements for performance of duties. Based on the collected information and supplemented by a matrix of collective appraisal, pursuant to Annex II of Banco de Portugal Instruction 12/2015, the Committee for Nominations and Remunerations prepares an annual assessment report for each member of the management and supervisory body, and of these bodies as a whole.
According to the assessments that have been made, it was found that each executive and non-executive member of the Board of Directors showed willingness and dedicated to the performance of his/her duties the necessary time, proportional to the importance of the matters to be addressed, assessed in the light of the interest that the different issues pose to the company, as well as of the specific tasks entrusted to each member.
The positions held by each executive and non-executive member of the Board of Directors, indicating positions held in other companies, within and outside the Group and other activities developed, are described in the following tables.
A - Non-executive members of the Board of Directors (BoD) and Members of the Audit Committee (AudC)
| Non-Executive Members of the Board of Directors of BCP |
Positions Held at BCP | Positions Held in BCP Group Companies |
Positions Held Outside the BCP Group | Performance of Other Relevant Activities | Capacity | Accumulation of Positions (article 33 of the RGICSF) |
|---|---|---|---|---|---|---|
| Chairman of the Board of Directors |
Chairman of the Curators Board of the Millennium bcp Foundation |
Non-executive member of the Board of Directors of Banco Privado do Atlântico - Angola (indicated by BCP) |
Chairman of the Advisory Board of the Gulbenkian Programme Partnerships for Development |
|||
| António Vítor Martins Monteiro | Chairman of the Commission for Corporate Governance, Ethics and Professional Conduct |
Chairman of the International Board of the Millennium bcp Foundation |
Non-executive member of the Board of Directors of Banco Sabadell, representing Banco Comercial Português S.A. |
Member of the Board of Curators of the Luso-Brasileira Foundation |
Not Independent (a) |
Compliant |
| Non-executive member of the Board of Directors of SOCO International, Plc | ||||||
| Vice-Chairman of the Board of Directors |
Member of the Board of Curators of the |
Non-executive chairman of the Board of Directors of Banco Privado Atlântico, S.A. |
||||
| Carlos José da Silva | Chairman of the | Millennium bcp Foundation | Non-executive chairman of the Board of Directors of Banco Privado Atlântico Europa, S.A. |
Not Independent |
Compliant (b) | |
| Commission for Nominations and Remunerations |
Non-executive chairman of the Board of Directors of Atlântico Europa, SGPS, S.A. |
(b) | ||||
| Member of the Board of Directors |
Non-executive chairman of the Board of Directors of Tejo Energia Prod. Dist. Energia Elect., S.A. |
Member of the Great Council of the Bissaya Barreto Foundation |
||||
| Álvaro Roque de Pinho de Bissaia Barreto | Chairman of the Commission for Risk Assessment |
Non-executive members of the Board of Directors of Nutrinveste - Soc. Gestora de Part. Sociais, S.A. |
Chairman of the Board of the General Meeting of Prime Drinks, S.A. |
Independent | Compliant | |
| Member of the Commission for Nominations and Remunerations |
||||||
| Member of the Board of Directors Member of the |
Non-executive member of the Board of Directors of the Modern and Contemporary Art Foundation - Berardo Collection |
Chairman of the Board of the General Meeting of FGA Capital Instituição Financeira de Crédito, S.A. |
||||
| Commission for Corporate Governance, Ethics and Professional Conduct |
Non-executive member of the Board of Directors of Bacalhôa - Vinhos de Portugal, S.A. |
Chairman of the Board of the General Meeting of FGA Distribuidora Portugal, S.A. |
Independent | |||
| Member of the Commission for Risk Assessment |
Chairman of the Board of the General Meeting of Fiat Group Automobiles Portugal, S.A. |
|||||
| Chairman of the Board of the General Meeting of Rentipar Financeira, SGPS, S.A. |
||||||
| André Magalhães Luís Gomes | Chairman of the Board of the General Meeting of Carmo - Sociedade Agrícola S.A. |
Compliant | ||||
| Chairman of the Board of the General Meeting of Explorer | ||||||
| Investments, Sociedade Capital de Risco S.A. Chairman of the Board of the General Meeting of Explorer Investments, SGPS, S.A. |
||||||
| Chairman of the Board of the General Meeting of Atena Equity Partners - Sociedade de Capital de Risco, S.A. |
||||||
| Chairman of the Board of the General Meeting of Charon - | ||||||
| Prestação de Serviços de Segurança e Vigilância, S.A. Chairman of the Board of the General Meeting of Açoreana - Companhia de Seguros, S.A. |
||||||
| Member of the Board of | Non-executive member of the Board of Directors of Cimpor - Cimentos de | Vice-Chairman of the Executive Board of Associação | ||||
| Directors Member of the |
Portugal, S.A. | Missão Crescimento Chairman of the Supervisory Board of Associação Por |
||||
| Commission for Risk Assessment |
Member of the Audit Committee of Cimpor - Cimentos de Portugal, S.A. | Uma Democracia de Qualidade | ||||
| António Henriques de Pinho Cardão | Member of the Commission for Nominations and |
Member of the Portuguese Economists Association and Chairman of the Supervisory Board of Vila Galé Soc. Empreendimentos elected to the Economics and Business Science Turísticos, S.A. Specialised Board |
Independent | Compliant | ||
| Remunerations | Member of the Portuguese Association of Certified Accountants |
|||||
| Member of the Board of Directors |
Chairman of the Executive Board of Directors of EDP-Energias de Portugal, S.A. |
Chairman of the Board of Directors of Eurelectric | ||||
| António Luís Guerra Nunes Mexia | Member of the Commission for |
Non-executive chairman of the Board of Directors of EDP Renováveis, S.A. Chairman of the Board of Directors of the EDP | Foundation | Not Independent |
Compliant (b) | |
| Corporate Governance, Ethics and Professional Conduct |
Non-executive chairman of the Board of Directors of EDP - Energias do Brasil, S.A. |
(b) | ||||
| Member of the Board of Directors |
Partner at 3i Group Plc (Private Equity – Infrastructure Team) | |||||
| Member of the | ||||||
| Bernardo de Sá Braamcamp Sobral | Commission for Nominations and |
Not Applicable | Not Applicable (article 33, nr. 5 | |||
| Sottomayor | Member of the Commission for Risk Assessment |
(c) | RGICSF) | |||
| Member of the Remunerations and Welfare Board |
||||||
| Member of the Board of Directors |
Non-executive member of the Board of Directors of Banco Urquijo (Banco Sabadell Group) |
Member of the Governing Council of the Institute of Economic Studies |
Not | |||
| João Bernardo Bastos Mendes Resende | Member of the Commission for Risk Assessment |
Member of the Board of Directors of Banco Urquijo | Independent (d) |
Compliant | ||
| Member of the Board of Directors |
Member of the Board of Directors of Galp Energia, SGPS, S.A. | Not | ||||
| Raquel Rute da Costa David Vunge | Member of the Commission for Corporate Governance, |
Member of the Board of Directors of Caixa Angola | Independent (d) |
Compliant |
(Cont.)
| Non-Executive Members of the Board of Directors and Audit Committee |
Positions Held at BCP | Positions Held in BCP Group Companies |
Positions Held Outside the BCP Group | Performance of Other Relevant Activities | Capacity | Accumulation of Positions (article 33 of the RGICSF) |
|---|---|---|---|---|---|---|
| Jaime de Macedo Santos Bastos | Member of the Board of Directors Member of the Audit Committee |
Statutory Auditor of several companies Managing Partner of the chartered accountants firm Kreston & Associados, SROC, Lda. |
Independent | Compliant | ||
| João Manuel de Matos Loureiro | Member of the Board of Directors Chairman of the Audit Committee |
Professor at the Faculty of Economics of Porto (FEP) Professor at Porto Business School |
Chairman of the Council of Representatives of the Faculty of Economics of Porto Director of the Post Graduation in Company Management of Porto Business School |
Not Independent (e) |
Compliant | |
| Cidália Maria Mota Lopes | Member of the Board of Directors Member of the Audit Committee |
Lecturer at Instituto Superior de Contabilidade e Administração de Coimbra (ISCAC) Guest lecturer in Accounting and Finance at the Faculty of Economics of the University of Coimbra (FEUC) Guest lecturer of the Masters in Business Public Administration at the Faculty of Law of the University of Coimbra (FDUC) |
Member of the Scientific Council of the Portuguese Fiscal Association (AFP) Member of the International Fiscal Association (IFA) |
Independent | Compliant | |
| José Rodrigues de Jesus | Member of the Board of Directors Member of the Audit Committee |
Member of the Audit Board of Millenniumbcp Ageas Grupo Segurador SGPS, S.A. Member of the Board of Auditors of Mota-Engil, SGPS, S.A. Member of the Board of Auditors of Germen - Moagem de Cereais, S.A. Member of the Board of Auditors of Labesfal - Laboratórios Almiro, S.A. Statutory Auditor of Arlindo Soares de Pinho, Lda Statutory Auditor of Arsopi - Indústrias Metalúrgicas Arlindo S. Pinho, S.A. Statutory Auditor of Arsopi - Holding, Sociedade Gestora de Participações Sociais, S.A. Statutory Auditor of Calfor - Indústrias Metálicas, S.A. Statutory Auditor of DIMO - Desenvolvimento Imobiliário e Construção, S.A. Statutory Auditor of Divinvest - Promoção Imobiliária, S.A. Statutory Auditor of Edemi Gardens - Promoção Imobiliária, S.A. Statutory Auditor of Camilo dos Santos Mota, S.A. Statutory Auditor of Oliveira Dias, S.A. Statutory Auditor of Vacatio, S.A. Statutory Auditor of IMOAGUEDA, SGPS, S.A. |
Not Applicable (f) |
Not Applicable (article 33, nr. 5 RGICSF) |
(a) The Director in question is in his fourth mandate, one of which was incomplete, and is related to a shareholder with a qualifying stake.
(b) The Director in question is related to a shareholder with a qualifying stake. The European Central Bank, by letter dated 29 December 2015, authorised the accumulation of a further non-executive position.
(c) Following his personal request and by order of 26 February 2016 of the Minister of Finance, Bernardo de Sá Braamcamp Sobral Sottomayor, one of the State representatives appointed under the Bank's recapitalisation process, was exonerated from the position of non-executive member of the Board of Directors. This same Director resigned from the position of Member of the Remunerations and Welfare Board on 12 February 2016.
(d) The Director in question is related to a shareholder with a qualifying stake.
(e) The Director in question is in his fourth mandate, one of which was incomplete.
(f) Director appointed by the State for the period of enforcement of the public investment to strengthen own funds.
Executive Members of the Board of Directors
| Executive Members of the Board of Directors of BCP |
Positions Held at BCP | Positions Held in BCP Group Companies | Positions Held Outside the BCP Group | Performance of Other Relevant Activities | Capacity | Accumulation of Positions (article 33 of the RGICSF) |
|---|---|---|---|---|---|---|
| Nuno Manuel da Silva Amado | Vice-Chairman of the | Member of the Board of Curators of the Millennium bcp Foundation | Vice-Chairman of the Board of the Portuguese Banking Association (APB) in representation of Banco Comercial |
Member of the Institut International D'Études | ||
| Board of Directors Chairman of the Executive Committee |
Vice-Chairman of the Supervisory Board of Bank Millennium, S.A. (Poland). |
Português S A Member of the Supervisory Board of EDP - Energias de Portugal, S.A. |
Bancaires Member of the Supervisory Board of the Bial Foundation |
|||
| Chairman of the Advisory Board of Centro Hospitalar do Oeste |
Executive | Compliant | ||||
| Member of the General Council of the University of Lisbon |
||||||
| Member of the Board | Chairman of the Board of Directors of Interfundos – Gestão de | |||||
| of Directors | Fundos de Investimento Imobiliário, S.A. | Member of the Senior Board of the ISCTE Alumni C | ||||
| Vice-Chairman of the Executive Committee |
Manager of BCP África, SGPS, Lda. | |||||
| Chairman of the Board of Directors of BCP Capital - Sociedade de Capital de Risco S.A. |
||||||
| Miguel Maya Dias Pinheiro | Chairman of the Board of Directors of Banco Millennium Angola, S.A. | Executive | Compliant | |||
| (Angola) Vice-Chairman of the Board of Directors of BIM - Banco Internacional |
||||||
| de Moçambique, S.A. | ||||||
| Chairman of the Remuneration Committee of BIM - Banco Internacional de Moçambique, S.A. |
||||||
| Member of the Supervisory Board of Bank Millennium, S.A. (Poland) | ||||||
| Member of the Board of Directors |
Chairman of the Board of Directors of Banco de Investimento Imobiliário, S.A. |
Manager of Quinta das Almoínhas Velhas - Imobiliária, Lda. | Member of the Junta da Casa de Bragança | |||
| Miguel de Campos Pereira de | Vice-Chairman of the | Manager of Millennium bcp Participações, SGPS, Sociedade | ||||
| Bragança | Executive Committee | Unipessoal, Lda. | Executive | Compliant | ||
| Manager of BCP África, SGPS, Lda. | ||||||
| Member of the Supervisory Board of Bank Millennium, S.A. (Poland) | ||||||
| M Member of the Board of Directors e |
Vice-Chairman of the Board of Directors of Millenniumbcp Ageas Grupo Segurador SGPS, S.A. |
|||||
| Member of the | Chairman of the Audit Committee of Millenniumbcp Ageas Grupo | |||||
| Executive Committee | Segurador SGPS, S.A. Vice-Chairman of the Board of Directors of Ocidental - Companhia |
|||||
| Jose Miguel Bensliman Schorcht da | Portuguesa de Seguros de Vida, S.A. | |||||
| Silva Pessanha | Chairman of the Audit Committee of Ocidental - Companhia Portuguesa de Seguros de Vida, S.A. |
|||||
| Vice-Chairman of the Board of Directors of Ocidental - Sociedade Gestora de Fundos de Pensões, S.A. |
||||||
| Chairman of the Audit Committee of Ocidental - Sociedade Gestora de Fundos de Pensões, S.A. |
||||||
| Member of the Board of Directors |
Chairman of the Board of Directors of Banco ActivoBank, S.A. | Member of the Board of Directors of UNICRE – Instituição Financeira de Crédito, S.A. representing Banco Comercial |
Chairman of the Board of the General Meeting of Porto Business School |
|||
| Member of the | Member of the Board of Directors of Millenniumbcp Ageas - Grupo | Português, S.A. Member of the Remuneration Board of SIBS, SGPS, S.A. |
||||
| Executive Committee | Segurador SGPS, S.A. | |||||
| Rui Manuel da Silva Teixeira | Member of the Board of Directors of Ocidental - Companhia Portuguesa de Seguros de Vida, S.A. |
Member of the Remuneration Board of SIBS Forward Payment Solutions, S.A. |
Executive | Compliant | ||
| Member of the Board of Directors of Ocidental - Sociedade Gestora de Fundos de Pensões, S.A. |
||||||
| Member of the Supervisory Board of Bank Millennium, S.A. (Poland) | ||||||
| Chairman of the Board of Directors of Banque Privée BCP (Suisse), S.A. |
||||||
| Member of the Board | Manager of BCP África, SGPS, Lda. | |||||
| of Directors Member of the |
Member of the Board of Directors of BCP Capital - Sociedade de | |||||
| Executive Committee | Capital de Risco S.A. | |||||
| Maria da Conceição Lucas Mota Soares de Oliveira Callé Lucas |
Member of the Board of Directors of BIM - Banco Internacional de Moçambique, S.A. |
Executive | Compliant | |||
| Member of the Remuneration Committee of BIM - Banco Internacional de Moçambique, S.A. |
||||||
| Member of the Board of Directors of Banco Millennium Angola, S.A. | ||||||
| Member of the Board of Directors |
Chairman of the Board of Directors of Millennium bcp Prestação de Serviços, ACE |
Non-executive director of SIBS, SGPS, S.A. | ||||
| Member of the Executive Committee |
Non-executive director of SIBS Forward Payment Solutions, S.A. | |||||
| Member of the Remunerations Committee of UNICRE – | ||||||
| Instituição Financeira de Crédito, S.A. Vice-Chairman of the General Council of the Portuguese |
||||||
| José Jacinto Iglésias Soares | Industrial Association - Chamber of Commerce and Industry, representing Banco Comercial Português, S.A. |
|||||
| Member of the General Council of AEM – Associação de Empresas Emitentes de Valores Mobiliários Cotados em Mercado, representing Banco Comercial Português, S.A. |
Executive Compliant | |||||
| Member of the General Council of IPCG – Instituto Português de | ||||||
| Corporate Governance, representing Banco Comercial Português, S.A. |
||||||
| Alternate member of the Plenary and Economic and Social Policy Committee (CEPES), both of the Economic and Social Board (CES) |
In addition to the Audit Committee and the Executive Committee, the Bank's Board of Directors, in order to ensure and contribute to the good and appropriate performance of the duties that are legally and statutorily entrusted to it, appointed four other specialised committees, responsible for monitoring specific matters, which are identified as follows:
a) Committee for Risk Assessment - Composed of three to five non-executive members of the Board of Directors, appointed by this body.
All the members of this committee have appropriate knowledge, competences and experience to be able to understand, analyse and monitor the specific categories of risk faced by the company, appetite for risk and the defined risk strategy, as confirmed by the respective curricula attached to the present Report.
Among the competences of the Risk Assessment Committee, the following are highlighted:
For the performance of its duties, the Committee for Risk Assessment has access to information on the Bank's risk situation and can determine the nature, amount, format and frequency of risk information sent to it. This Committee also implements internal procedures for communication with the Board of Directors and Executive Committee.
The Committee for Risk Assessment informs the Board of Directors of its activity, preparing a report every two months, without prejudice to reporting to the Chairman of the Board of Directors any and all situations found that it considers as being of high risk.
During 2015, the Committee held five meetings, received the logistic and technical support from the Board of Directors' Support Office, with the secretarial services being administered by the head of this office.
During 2015, the Committee for Risk Assessment was composed as follows:
For 2016, the Committee for Risk Assessment has the following composition:
António Henriques de Pinho Cardão
André Magalhães Luís Gomes
Bernardo de Sá Braamcamp Sobral Sottomayor (Following his personal request and by order of 26 February 2016 of the Minister of Finance, he was exonerated from the position of non-executive member of the Board of Directors. He resigned from the position of Member of the Remuneration and Welfare Board on 12 February 2016).
The Regulations of the Committee for Risk Assessment are available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
b) Committee for Corporate Governance, Ethics and Professional Conduct - Composed of three to five non-executive members of the Board of Directors, appointed by this body.
All the members of the Committee for Corporate Governance, Ethics and Professional Conduct have professional qualifications acquired through academic qualification, professional experience or specialised training appropriate to the performance of their duties, as confirmed by the respective curricula attached to the present report.
The competences of the Committee for Corporate Governance, Ethics and Professional Conduct include the following, in particular:
governance practices of the Bank and on the company's compliance with the legal, regulatory and supervisory requirements on these issues;
In the specific area of matters related to the governance model endorsed by the Bank, the Committee verifies its efficacy and, when necessary, proposes measures aimed at its improvement to the Board of Directors, annually assessing this model and issuing opinions on the Corporate Governance Report. This Committee also promotes training actions for the Directors. During 2015, the Committee for Corporate Governance, Ethics and Professional Conduct was composed as follows:
André Magalhães Luís Gomes
Raquel Rute da Costa David Vunge
The Regulations of the Committee for Corporate Governance, Ethics and Professional Conduct are available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
c) Committee for Nominations and Remunerations - Composed of three to five members of the Board of Directors who do not perform executive duties and are not part of the Audit Committee.
All the members of this committee have appropriate knowledge, competences and experience for the good performance of their duties and one member has specific professional qualification and appropriate professional experience to hold this position.
Among the competences of the Committee for Nominations and Remunerations, the following are especially important:
Under its activity, the Committee for Nominations and Remunerations observes the long term interests of the shareholders, investors and other stakeholders in the institution, as well as the public interest and assures that the decisions taken by the management body are not dominated by any person or small group of persons in detriment of the Bank's general interests.
During 2015, the Committee held six meetings, received the logistic and technical support from the Company Secretary, with the secretarial services being administered by the Company Secretary.
In 2015, the Committee for Nominations and Remunerations was composed as follows:
Chairman: Carlos José da Silva
Members: Álvaro Roque de Pinho de Bissaia Barreto
António Henriques de Pinho Cardão Bernardo de Sá Braamcamp Sobral Sottomayor (Following his personal request and by order of 26 February 2016 of the Minister of Finance, he was exonerated from the position of non-executive member of the Board of Directors. He resigned from the position of Member of the Remuneration and Welfare Board on 12 February 2016).
The Regulations of the Committee for Nominations and Remunerations available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The composition of the Bank's Executive Committee is as follows:
| Chairman: | Nuno Manuel da Silva Amado |
|---|---|
| Vice-Chairmen: | Miguel Maya Dias Pinheiro |
| Miguel de Campos Pereira de Bragança | |
| Members: | José Miguel Bensliman Schorcht da Silva Pessanha |
| Rui Manuel da Silva Teixeira | |
| Maria da Conceição Mota Soares de Oliveira Callé Lucas | |
| José Jacinto Iglésias Soares |
The competences of each of the specialised committees created within the Board of Directors are as follows:
Audit Committee - On this matter, see the information presented in item 21. – Audit Committee.
Executive Committee - On this matter, see the information presented in item 21. – Executive Committee.
Committee for Risk Assessment - On this matter, see the information presented in item 27. a.
Committee for Corporate Governance, Ethics and Professional Conduct - On this matter, see the information presented in item 27. b.
Committee for Nominations and Remunerations - On this matter, see the information presented in items 24, 25 and 27 c.
See the information presented in items 10, 17, 18, 21. – Audit Committee and 26.
On this matter, see the academic curricula, specialised training and professional experience presented in Annex I of this Report.
On this matter, see the information presented in item 21. – Audit Committee.
On this matter, see the information presented in item 21. – Audit Committee.
On this matter, see the information presented in item 26.
The Bank follows best practices in terms of assured independence in the contracting of services rendered by the external auditors, namely, in international terms, the principles embodied in the Sarbanes-Oxley Act and the rules approved by the Securities and Exchange Commission, at a European level, Directive 2014/56/EU of the European Parliament and of the Council of 16 April 2014, amending Directive 2006/43/EC of the European Parliament and of the Council of 17 May 2006 (8th Directive), on statutory audits of annual accounts and consolidated accounts, Regulation (EU) No 537/2014 of the European Parliament and of the Council of 16 April 2014 on specific requirements regarding statutory audit of public-interest entities. Finally, at a national level, Law 148/2015 of 9 September, which partially transposes to the internal legal system the aforesaid Directive 2014/56/EU and assures the implementation of Regulation (EU) 537/2014, and the commercial legislation, supervision rules issued by Banco de Portugal, information disclosed by the National Board of Audit Supervision, the recommendations and regulations of the Comissão do Mercado de Valores Mobiliários (CMVM) and stipulations, as specifically applicable, in the Statute of OROC (Portuguese Chartered Accountants Association).
The Bank's Articles of Association explicitly list, among the competences of the Audit Committee, that of supervising the independence of the Statutory Auditor and External Auditor, in particular with respect to the provision of additional services.
The Audit Committee, as the Group's supervisory body, has promoted the adoption of rules that assure the independence of the external auditors, and compliance with such rules is assessed and examined on an annual basis, in relation to the Group's various bodies and, at the same time, aimed at avoiding the possible creation of situations of conflicts of interest within the entity providing the Group's legal review of accounts or audit services, creating preventive mechanisms for the approval of additional services and fees.
In view of the principles presented in the national and international regulations, through the rules on "Policies of Approval of Services provided by External Auditors", the Group endorses and systematises a series of regulations relative to:
(i) Classification of services provided by external auditors, namely Legal Review and Audit Services, Other Reliability Assurance Services, Tax Advisory Services and Services Other than Legal Review of Accounts or Audit;
(ii) Definition of the set of services that are not Legal Review or Audit Services, which the external auditor is forbidden from providing to any entity of the Group;
(iii) Definition of the set of services that are not related to Legal Review or Audit, which may be provided to the Group under specific stipulated circumstances;
(iv) Approval by the Audit Committee of the services to be provided by external auditors, with the creation of differentiated authorisation rules according to the type of services in question; and
(v) Provision to the Audit Committee of internal control information on the established principles and guidelines.
On this matter, see the information presented in item 21. – Audit Committee and preceding item 37.
The permanent Statutory Auditor is KPMG & Associados – Sociedade de Revisores Oficiais de Contas, S.A., represented by its partner Ana Cristina Soares Valente Dourado, ROC number 1011. The alternate Statutory Auditor, Jean-Éric Gaign, ROC number 1013, resigned from the position on 4 December 2015.
The Statutory Auditor, KPMG & Associados, Sociedade de Revisores Oficiais de Contas, S.A. (SROC number 189), has performed duties at the Bank since its incorporation (1985), i.e. for 30 years. Nevertheless, it has observed the maximum period for performance of review duties through the appointment or rotation of statutory auditors who, in the respective term of office, represent KPMG & Associados. Considering this rotation, the current representative of the firm, Ana Cristina Soares Valente Dourado, ROC number 1011, was elected to take office for the first time at the General Meeting held on 18 April 2011 for the three-year period 2011/2013, and was later elected at the General Meeting held on 30 May 2014 to perform duties in the three-year period 2014/2016. As is the case of all the other members of the Bank's Governing Bodies, the Statutory Auditor is also bound to remain in office up to the General Meeting which proceeds with the election of a new Statutory Auditor.
The Audit Committee issued and submitted to the General Meeting, which was held on 30 May 2014 and elected the Statutory Auditors, a specific and substantiated opinion that explicitly weighed up the conditions of independence of the auditor and the advantages and costs of its replacement.
Considering the number of years that KMPG has performed duties for the BCP Group and the guidance endorsed by the Bank of observing the best practices of governance, and also in the light of the recent publication of Law 140/2015, of 7 September, which establishes the limitation of terms of office, KPMG and BCP's Audit Committee reached an agreement aimed at its replacement during 2016.
For this purpose, the Audit Committee promoted a specific consultation and shall propose, at the next Annual General Meeting scheduled for 21 April, the election of a new External Audit firm and a new Statutory Auditor and corresponding alternate.
On this matter, see the information presented in item 46.
The Bank's external auditor and statutory auditor is KPMG Associados, SROC, SA (KPMG), (SROC nr. 189), represented permanently by its partner Ana Cristina Soares Valente Dourado, ROC nr. 1011 and alternately by Jean-Éric Gaign, ROC nr. 1013, who resigned from the position on 4 December 2015.
The auditor has been registered with the CMVM since 22 December 2004, under number 9093.
KPMG's representative is Ana Cristina Soares Valente Dourado, who was elected for the first time on 18 April 2011, for the three-year period 2011/2013, and again at the General Meeting held on 30 May 2014, to perform duties in the three-year period 2014/2016.
The external auditor has performed duties at the Bank since the beginning of its activity. Nevertheless, it has observed the maximum period of seven years, counted from their appointment, for the performance of duties, through the appointment or rotation of partner Statutory Auditors.
KPMG's current representative is its partner Ana Cristina Soares Valente Dourado, who was elected for the first time on 18 April 2011, for the three-year period 2011/2013, and who, at the General Meeting held on 30 May 2014, was again elected to perform duties in the threeyear period 2014/2016, thus holding the second consecutive term of office.
44.I. - At the time of the election of the external auditor and respective Statutory Auditor, the Audit Committee issued and submitted to the General Meeting, which elected the auditor, a substantiated opinion which weighed up the requirements of independence of the Auditor, namely with respect to the provision of additional services and the advantages and costs of its replacement. Considering that the General Meeting approved this proposal by a majority of 99.80% of the votes cast, this body clearly validated and recognised the company's interest in the non-rotation of the external auditor. The proposal in question can be consulted at:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/AG.aspx
The Bank's Articles of Association, article 39, subparagraph j), also emphasise, among the competences of the Audit Committee, that of supervising the independence of the external auditors, so as to avoid possible creation of situations of conflicts of interest within the entity providing the Group's legal review of accounts or audit services, producing preventive mechanisms of approval of services and remunerations.
Along the same lines, the Group's document entitled "Policy of Approval of Services Provided by the External Auditors" notes that the independence of the auditors can be assured, from a functional point of view and in the objective context of their professional relations with the Group, by observing three major prohibitive principles:
Since Law 140/2015, of 7 September, was published, the Policy likewise assures the principle that the External Auditor and Statutory Auditor shall not perform duties for more than three terms of office.
44.II.- The contracting of any services to be provided by external auditors, with the exception of legal review and audit services, which comply with their own regulatory and institutional processes, must necessarily be preceded by the approval of the Audit Committee. The provision of services by the external auditors which are not included in legal review and audit services, involves two different models, according to the type of services to be provided:
(i) The provision of any other services by the external auditors, whether Reliability Assurance Services, Tax Advisory Services or Other Services permitted under the Policy of Approval of Services Provided by the External Auditor, are considered authorised and subject to ratification of the Audit Committee, by proposal of the Group Head of Compliance.
(ii) Services other than audit legal review which are not detailed in the list of authorised services and are not prohibited are subject to specific approval by the Audit Committee, by proposal of the Group Head of Compliance.
Requests for approval or ratification of services submitted by any area of the Bank or any international operation must necessarily be accompanied by an opinion of the Group Head of Compliance, pursuant to the contracting policy in force, including a duly substantiated recommendation of ratification, approval or refusal.
Pursuant to article 16, number 2 of Regulation 537/2014 of the European Parliament and of the Council of 16 April 2014, and the provisions in article 3, number 3, subparagraph f) of Law 148/2015 of 9 September, the Audit Committee selects at least two audit firms to be proposed to the General Meeting for election and provides the grounds for its recommended preference for one of them. The Audit Committee issues and submits to the General Meeting, which elects the external auditor and statutory auditor, a substantiated opinion which weighs up the requirements of independence of the Auditor, namely with respect to the provision of additional services.
The Audit Committee is, under the terms of the Bank's Articles of Association, the body responsible for assessing the quality of the services rendered by the external auditor and respective partner Statutory Auditor, under the terms referred to in item 21 - Audit Committee and item 37. This assessment highlights the professionalism of the auditors, transparency, ethics, quality control and good performance. The Audit Committee permanently monitors the activity of the external auditor and respective partner statutory auditor, in particular appraising the conclusions of the audit of the financial statements, on an individual and consolidated basis, analysing the conclusions of the Desktop Review of the financial statements of the 1st and 3rd quarters and the Limited Review of the half-year interim financial statements, and holds meetings with them whenever necessary. The Audit Committee annually assesses the quality of the services provided by external auditors, as well as their independence, objectivity and critical requirements demonstrated in the performance of their duties. The Bank officials who maintain relevant contact with the Auditors take part in this evaluation.
The Audit Committee supervises the independence of the Statutory Auditor and External Auditor and also assesses their performance over the financial year, in a continuous manner.
Apart from the Audit work, which includes legal review of accounts services and other reliability assurance services, the fees charged by KPMG include also the payment of the following services:
With regard to the approval of the contracting of these services and indication of the reasons for their contracting, Millennium bcp maintains a very strict policy of independence in order to prevent any conflicts of interest in the use of the services of its external auditors. As auditor of the BCP Group, KPMG complies with the rules on independence defined by the Group, including those established by Regulation (EU) No 537/2014 of the European Parliament and of the Council of 16 April 2014and by Law 148/2015 of 9 September, in addition to the rules of the "International Ethics Standards Board for Accountants" (IESBA).
In order to safeguard the independence of the Auditor, and the national and international good practices and standards, the Bank's Audit Committee has approved a series of regulatory principles, as described below:
The amount of the annual remuneration, paid in 2015 by the Company and/or legal persons in controlling or group relations, to the auditor and other natural or legal persons belonging to the same network, detailed with their respective percentages, is reflected in the following table:
| Euros | % | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1) Services charged by KPMG in Portugal (2015) Company |
Audit | Other reliability assurance services |
Tax advisory services |
Other services |
Total | Audit | Other reliability assurance services |
Tax advisory services |
Other services |
| Banco Comercial Português, S.A. | 1,600,036 | 1,067,946 | 8,451 | 675,056 | 3,351,490 | 47.7% | 31.9% | 0.3% | 20.1% |
| Banco de Invest. Imobiliário, S.A. | 51,755 | 40,520 | 0 | 0 | 92,275 | 56.1% | 43.9% | 0.0% | 0.0% |
| Millennium bcp Gestão Activos - SGFI, S.A. | 63,453 | 8,990 | 0 | 0 | 72,443 | 87.6% | 12.4% | 0.0% | 0.0% |
| Banco ActivoBank, S.A. | 31,320 | 12,608 | 0 | 0 | 43,928 | 71.3% | 28.7% | 0.0% | 0.0% |
| Millennium BCP Bank & Trust (Ilhas Caimão) | 29,930 | 2,440 | 0 | 0 | 32,370 | 92.5% | 7.5% | 0.0% | 0.0% |
| Millennium BCP - Prestação Serviços, ACE | 29,170 | 0 | 0 | 0 | 29,170 | 100.0% | 0.0% | 0.0% | 0.0% |
| Millennium bcp Imobiliária, S.A. | 18,880 | 0 | 0 | 0 | 18,880 | 100.0% | 0.0% | 0.0% | 0.0% |
| BCP Finance Bank, Ltd. (Ilhas Caimão) | 13,300 | 2,440 | 0 | 0 | 15,740 | 84.5% | 15.5% | 0.0% | 0.0% |
| Interfundos - Gest. Fund. Inv. Imob. S.A. | 10,800 | 2,440 | 9,740 | 0 | 22,980 | 47.0% | 10.6% | 42.4% | 0.0% |
| BCP Finance Company (Ilhas Caimão) | 7,725 | 2,210 | 0 | 0 | 9,935 | 77.8% | 22.2% | 0.0% | 0.0% |
| BCP Capital Soc. Capital Risco, S.A. | 6,430 | 2,440 | 0 | 0 | 8,870 | 72.5% | 27.5% | 0.0% | 0.0% |
| Servitrust - Trust and Management Services, S.A. | 5,145 | 0 | 0 | 0 | 5,145 | 100.0% | 0.0% | 0.0% | 0.0% |
| Millennium BCP Participações SGPS, Soc. Unipessoal, Lda. (Madeira Free Trade Zone) |
5,146 | 0 | 0 | 0 | 5,146 | 100.0% | 0.0% | 0.0% | 0.0% |
| Imabida - Imobiliária da Arrábida, S.A. | 4,290 | 0 | 0 | 0 | 4,290 | 100.0% | 0.0% | 0.0% | 0.0% |
| BCP África, SGPS, Lda. | 4,290 | 0 | 0 | 0 | 4,290 | 100.0% | 0.0% | 0.0% | 0.0% |
| Fundação Millennium bcp | 1,000 | 0 | 0 | 0 | 1,000 | 100.0% | 0.0% | 0.0% | 0.0% |
| Millennium bcp Teleserviços - Serviços de Comércio Electrónico, S.A. | 1,710 | 0 | 0 | 0 | 1,710 | 100.0% | 0.0% | 0.0% | 0.0% |
| Irgossai – Urbanização e Construção, S.A. | 5,250 | 0 | 0 | 0 | 5,250 | 100.0% | 0.0% | 0.0% | 0.0% |
| Total | 1,889,630 | 1,142,033 | 18,191 | 675,056 | 3,724,910 | 50.7% | 30.7% | 0.5% | 18.1% |
| Euros | % | ||||||||
| 2) Services charged by KPMG outside Portugal (2015) Company |
Audit | Other reliability assurance services |
Tax advisory services |
Other services |
Total | Audit | Other reliability assurance services |
Tax advisory services |
Other services |
| Bank Millennium, S.A. (Poland) | 106,700 | 59,270 | 14,743 | 24,948 | 205,661 | 51.9% | 28.8% | 7.2% | 12.1% |
| BIM - Banco Internacional de Moçambique, S.A. (Mozambique) | 145,800 | 17,690 | 0 | 0 | 163,490 | 89.2% | 10.8% | 0.0% | 0.0% |
| SIM - Seguradora Internacional de Moçambique, SARL | 27,830 | 0 | 0 | 0 | 27,830 | 100.0% | 0.0% | 0.0% | 0.0% |
| Banco Millennium Angola, SA | 156,400 | 104,693 | 0 | 412,498 | 673,591 | 23.2% | 15.5% | 0.0% | 61.2% |
| Banque Privée BCP (Suisse), S.A. | 128,984 | 13,220 | 0 | 0 | 142,204 | 90.7% | 9.3% | 0.0% | 0.0% |
| BCP Holdings (USA) Inc. | 20,590 | 0 | 0 | 0 | 20,590 | 100.0% | 0.0% | 0.0% | 0.0% |
* Ex. Alo Investment B.V.
| Services charged by KPMG in 2015 | Euros | % | ||||
|---|---|---|---|---|---|---|
| (Summary) | Audit (Audit+QA) |
Other (Tax+Other) |
Total | Audit (Audit+QA) |
Other (Tax+Other) |
|
| Total | 3,848,785 | 1,145,436 | 4,994,221 | 77.1% | 22.9% |
QPR Prague A.S. (Czech Republic) 8,150 0 00 8,150 100.0% 0.0% 0.0% 0.0% BCP Investment, B.V. (Holland) 9,265 0 00 9,265 100.0% 0.0% 0.0% 0.0% BitalPart, B.V. (Holland) 9,265 0 00 9,265 100.0% 0.0% 0.0% 0.0% BCP Investment, B.V. (Holland) * 9,265 0 00 9,265 100.0% 0.0% 0.0% 0.0%
Total 622,249 194,873 14,743 437,446 1,269,312 49.0% 15.4% 1.2% 34.5%
Note: the values for the period correspond to the invoicing received for payment relative to KPMG services rendered in 2015.
Article 24 of the Bank's Articles of Association establishes the requirement of a constitutive quorum of over one third of the share capital for the General Meeting of Shareholders to be able to validly meet and resolve on first call.
Regarding the resolution quorum, the Articles of Association only diverge from the law with respect to resolutions on the merger, demerger and transformation of the Company, which require approval by three quarters of the votes cast, and dissolution of the Company where a majority corresponding to three quarters of the paid-up share capital is required.
The Bank and the shareholders that approved the articles of association in force consider that, since Banco Comercial Português is one of the companies with the largest free float in the Portuguese Stock Exchange, it is important to ensure that, in any circumstance and not only in the case specifically mentioned in the law, the shareholders, regardless of their respective representativeness, receive the guarantee that, on first call, the items submitted to the appraisal of the General Meeting can only be resolved on if the capital is minimally represented.
The Bank upholds a culture of responsibility and compliance, preventing conflicts of interest and recognising the importance of an appropriate framework and processing of the communication of irregularities, as an instrument of good corporate practice. For this purpose, suitable means have been implemented for receiving, treating and filing communications of irregularities allegedly committed by members of governing bodies and employees of the Bank and companies included in the BCP Group.
Irregularities are actions and omissions, with malicious intent or negligence, related to the management, accounting organisation and internal supervision of the Bank, which may serioulsy:
The policy of communication of irregularities is available at the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Documents/Comunicacao-Irregularidades_EN.pdf
In compliance with this policy, irregularities may be reported by employees, agents, commissionaires or any other person that renders services, either permanently or occasionally, to the Bank or to any entity of the Group, shareholders and by any other person.
The employees are bound by the duty to inform the Audit Committee of any irregularity that has occurred or that they are aware of. This is particularly the case for employees in managerial positions or who perform duties in internal audit, risk management or compliance areas.
Irregularities can be reported by any means of written communication, addressed to: Comissão de Auditoria – Av.ª Prof. Dr. Cavaco Silva (TagusPark), Edifício 1, 2744-002 Porto Salvo, or to the e-mail address: [email protected].
The Audit Committee is responsible for managing the communication of irregularities system and for assuring the confidentiality of the communications, being supported by the Board of Directors's Support Office.
Once a communication is received, the Audit Committee will promote the measures that it deems necessary to assess the existence of sufficient grounds to begin an investigation and it may establish a prior contact with the author of the communication, if known. If there are sufficient grounds, the Audit Committee will develop all necessary investigations to become totally aware of all facts and it may request the support of the Audit Division, Risk Office, the Compliance Office or any other divisions or areas of the Bank.
Once the investigation is over, the Audit Committee will make a report to, internally, transmit its conclusions so that the measures appropriate for the resolution of the irregularity may be adopted and the respective sanction, if any, applied. It must also report its conclusions to external entities whenever the respective involvement in the specific situation is justified.
The communications received, as well as the reports derived thereof are mandatorily kept for a minimum period of five years in paper or other durable format enabling their full and unaltered reproduction, pursuant to the provisions in article 120 of the Legal Framework for Credit Institutions and Financial Companies (RGICSF).
The confidential nature of the communications is guaranteed and the same may not serve as grounds for the institution of any disciplinary, civil or criminal proceedings nor the adoption of legally forbidden discriminatory practices.
At the end of 2015, the Audit Committee received a report of an alleged irregularity related to the recording of commercial sales of a certain branch, having issued recommendations indicating improvements to be made in situations of retail incentives.
The internal control system of the BCP Group is based on an appropriate control environment, a risk framework system, and enables the identification, assessment, follow-up and control of the risks to which the Group is exposed, an efficient information and communication system, and an effective monitoring process that permits assuring the adequacy and efficacy of the actual internal control system. In this context, pursuant to the objectives defined in Banco de Portugal Notice 5/2008, Banco Comercial Português has established the risk management, compliance and internal audit functions, performed by the Risk Office, Compliance Office and Audit Division, respectively, endowing them with the technical and human resources that enable them to establish effective and efficient processes to identify, manage, control, monitor and communicate risks and mechanisms that are appropriate to the internal control, both in the Bank and in the Group.
Indeed, the first coordinators of these Divisions are those responsible, at a Group level, for the conformity of the functions of the internal control system, through which the objectives outlined in Banco de Portugal Notice 5/2008 are achieved, namely:
The main function of the Risk Office is to support the Board of Directors in the development and implementation of risk management and internal control processes, as described in greater detail in the chapter on Risk Management of the Annual Report 2015.
In the performance of its duties, the Risk Officer reports hierarchically to the Board of Directors and to its Executive Committee, also engaging, on a functional reporting basis or under close relations, with the Committee for Risk Assessment, the Audit Committee and the Chairman of the Board of Directors.
Risk Officer: Luís Miguel Manso Correia dos Santos
The principal mission of the Compliance Office is to strive for the adoption, by all the Group's Institutions, of the internal and external rules governing their respective activity, in order to contribute to mitigate the risk of incurrence of penalties by these institutions.
In performing the duties entrusted by the law or other legal source that have been attributed by the Bank's statutory bodies, the Compliance Office makes decisions, with a binding enforcement for its receivers, aimed at the regulatory compliance of the different business areas.
When preparing opinions and related studies at the request of the Bank's different areas and divisions, the Compliance Office identifies and assesses the various types of risks, including those in institutional processes or associated to products and services, prepares proposals for the correction of processes and risk mitigation, ensures the ongoing analysis of the general supervisory environment and, in general, provides specialised support on matters of control and compliance. The Compliance Office is also responsible for preparing and submitting a report to the management body, at least on an annual basis, identifying any non-compliance observed and the recommendations issued to correct any non-compliance or failings recorded.
The Compliance Office intervenes and actively participates in the Employee training policy, namely through compliance training actions administered to the entire Group, the maintenance of strong knowledge on compliance issues, in particular on the Prevention of Money Laundering and Combat of the Financing of Terrorism (BCFT), and the development of a culture of internal control within the Group.
The Group Head of Compliance performs his duties in an independent, continuous and effective manner, being responsible for, namely:
The compliance teams allocated to the branches and subsidiaries are composed in the same way as that of the parent company and the team leader, the local Compliance Officer, is appointed by the Board of Directors, after opinion issued by the Group's Head of Compliance, to whom this Officer reports functionally.
The Group Head of Compliance reports, under the terms of the law, to the Executive Committee of the Board of Directors, through the Director responsible for this area and, functionally to the Audit Committee, according to the matters defined by the Audit Committee at any given time, forwarding reports of its activity, on a monthly basis, which enable the follow-up of compliance with the action plans that are presented annually. The Group Head of Compliance may also, and whenever necessary, issue occasional reports on relevant issues in the context of the control and monitoring of risks concerning compliance, money laundering and financing of terrorism and reputation, of each entity or of the Group.
In the performance of his duties, the Compliance Officer engages with the Board of Directors, on which it depends, as well as with the Executive Committee, Audit Committee and Committee for Risk Assessment.
Under its functional reporting, the Compliance Office sends the Chairman of the Board of Directors a quarterly Report on the main compliance risks at the Bank and Group level, disclosing, within the maximum period of two business days, any situation of detected high compliance risk and submitting, every semester, to the Board of Directors, a report with the developed activity, with a list of the reports that have been produced.
Group Head of Compliance: Mário António Pinho Gaspar Neves
The Audit Division is responsible for the Internal Audit function of Banco Comercial Português. This Division carries out its mission by adopting principles of internal auditing which are internationally recognised and accepted, issuing recommendations based on the outcome of the assessments made, aimed at adding value to the organisation and improving the control and quality of the Bank's operations, contributing to the achievement of its strategic interests and ensuring that:
The head of the Audit Division is appointed by the Board of Directors, reporting hierarchically to the Chairman of the Executive Committee and functionally to the Board of Directors, through its Chairman, who is sent a quarterly report on the conclusions and recommendations of the reports issued during the period concerning situations of medium and high risk and a summary situation report on monitoring/assessment of the recommendations pending implementation. The Chairman of the Board of Directors is also informed, within the maximum period of two business days, of any failure reputed to be of high risk.
The Audit Division submits, to the Board of Directors, a half-year report on its activity, with a list of the reports that have been produced.
Head: Rui Manuel Pereira Pedro.
Currently the hierarchical and/or functional dependence of the Audit Division, Compliance Office and Risk Office in relation to other corporate bodies or committees is presented in the table below:

(1) Director of the Area - Nuno Amado: Audit Division; Iglésias Soares: Compliance Office; and Miguel Pessanha: Risk Office
(2) On matters concerning ethics and professional conduct, the Compliance Office informs the Committee for Corporate Governance, Ethics and Professional Conduct
hierarchical reporting functional reporting
functional reporting of the DAU and COFF (quarterly) and ROFF (monthly) six-monthly functional reporting exceptional functional reporting
Alongside the areas with Risk Internal Control System management duties (Risk Office and Compliance Office) and the area with duties of assessment of the adequacy and efficacy of the risk management process (Audit Division), there is an information and communication system which supports decision-making and control processes, both at an internal and external level, for which the Accounting and Consolidation Division and the Research, Planning and Assets and Liabilities Management Division are responsible, which ensures the existence of substantive, current, timely and reliable information, enabling an overall and encompassing view of the financial situation, development of activity, compliance with the defined strategy and objectives, identification of the institution's risk profile, and performance and prospects of evolution of the emerging markets.
The financial information and management process is assisted by the accounting and management support systems which record, classify, associate and archive, in a timely, systematic, reliable, complete and consistent manner, all the operations carried out by the institution and its subsidiaries, in accordance with the determinations and policies issued by the Executive Committee.
Hence, the Risk Office, Compliance Office, Accounting and Consolidation Division, Research, Planning and Assets and Liabilities Management Division assure the implementation of the procedures and means required to obtain all the relevant information for the information consolidation process at a Group level, both of accounting nature and relative to support to the management and risk monitoring and control, which should cover, namely:
The Rating Division participates in the control of risks associated to loans, where its primary responsibility is the attribution of risk levels to Companies which are Bank Customers, assuring that they are assessed on an ongoing basis in an adequate manner. In order to assure the sound pursuit of this responsibility, specialised competences in the assessment of particular segments were developed within the Rating Division, namely for the Large Corporate, Real Estate Development, Project Finance, State Business Sector and Funds segments. At the same time, the Rating Division systematically analyses the evolution of risk levels in order to assess the adequacy of the rating models used and identify matters for their fine-tuning.
On this issue, see the information provided in the Annual Report 2015, in the chapter on Main Risks and Uncertainties.
On this issue, see the information provided in the Annual Report 2015, in the chapter on Risk Management.
In the context of the Internal Control System and, more specifically, of the Risk Management System, the Board of Directors acquires adequate knowledge of the types of risks to which the institution is exposed and of the processes used to identify, assess, monitor and control these risks, as well as the legal obligations and duties to which the institution is subject, being responsible for ensuring that the Bank has effective internal control systems and promotes the development and maintenance of an appropriate and effective risk management system.
Hence, the management body of Banco Comercial Português, namely through its Executive Committee, Audit Committee and Committee for Risk Assessment:
The management body is also responsible for ensuring the implementation and maintenance of information and reporting processes which are suitable to the institution's activity and risks, for defining the accounting policies to be adopted, for establishing the guidelines and for defining the decisions which, in the context of such policies, must be taken, in order to ensure the reliability of the financial reporting. Therefore, and at a more operational level, it is responsible for approving the reporting or external disclosure outputs produced for this effect.
Regarding the Internal Control Report stipulated in Banco de Portugal Notice 5/2008, in CMVM Regulation 3/2008, and in article 245-A, number 1, subparagraph m) of the Securities Code, the responsibilities of the supervisory body and Statutory Auditor are:
Through the Investor Relations Division, the Bank establishes permanent dialogue with the financial world – Shareholders, Investors, Analysts and Rating Agencies, as well as with the financial markets in general and respective regulatory entities.
The Investor Relations Division is composed of a head and a staff of four employees who share the Division's tasks in order to ensure the best service in market relations.
The main duties of the Investor Relations Division are:
During 2015, as in previous years, the Bank pursued broad activity related to communication with the market, adopting the recommendations of the CMVM (Portuguese stock market regulator) and the best international practices in terms of financial and institutional communication.
For purposes of compliance with the legal and regulatory obligations in terms of reporting, the Bank discloses quarterly information on the Bank's results and activity, holding press conferences and conference calls with Analysts and Investors involving the participation of members of the Board of Directors.
It also provides the Annual Report, Interim Report and quarterly information, and publishes all the relevant and mandatory information through CMVM's information disclosure system.
In 2015, the Bank issued over 1,000 press releases, of which 36 were related to privileged information.
The Bank participated in various events in 2015, having attended 12 conferences and 10 roadshows in Europe and in the USA, where it gave institutional presentations and held one-on-one meetings with investors.
Over the course of 2015, more than 350 meetings with investors were held, which continues to show the interest of investors in the Bank.
In order to deepen its relations with its shareholder base, the Bank maintained a telephone line to support shareholders, free of charge and available from 9h00 to 19h00, every business day.
The relations with Rating Agencies consisted of the annual meetings (Moody's on 13 May, S&P on 23 February, Fitch on 9 April, and two with DBRS on 19 April and 9 November), relationship meetings (Moody's on 1 October and Scope Ratings on 8 July and 18 September), 12 conference calls on results with the four rating agencies, in response to requests for quarterly information, and the review of the Credit Opinions, Press Releases and Comments issued by the Rating Agencies.
All the information of relevant institutional nature disclosed to the public is available on the Bank's website, in Portuguese and English, on the page with the following address:
www.millenniumbcp.pt
Telephone: + 351 21 113 10 84
Fax: + 351 21 113 69 82
Address: Av. Prof. Doutor Cavaco Silva, Edifício 1 Piso 0B, 2740-256 Porto Salvo, Portugal
E-mail: [email protected]
The company's website: www.millenniumbcp.pt
The Bank's representative for market relations is Rui Pedro da Conceição Coimbra Fernandes, also Head of the Investor Relations Division.
During 2015, the Bank received, essentially via e-mail and telephone, a variety of requests for information from shareholders and investors. These requests were all handled and replied to, mostly within two business days. By the end of 2015, there were no outstanding requests for information relative to previous years.
The Bank's website address is as follows:
www.millenniumbcp.pt
The above information is available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The Bank's Articles of Association and the regulations of the governing bodies and specialised committees of the Board of Directors are available on the Bank's website at the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The information on the identity of the members of the governing bodies is available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx
The information on the identity of the representative for market relations, the Investor Relations Division, respective duties and contact details are available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/Inv.aspx
The information on the financial statements relative to each financial year, semester and quarter of the last five years is available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/Inv.aspx
The calendar of corporate events is published at the end of every year, relative to the following year, and covers the planned dates of the General Meeting and presentation of quarterly results (to the press, analysts and investors). The publication is available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/Inv.aspx
In addition to a specific page created every year on the portal (www.millenniumbcp.pt), another temporary page is created to support the General Meeting containing all the corresponding preparatory and subsequent information, including the call notice, which is available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/AG.aspx
The historical records with the deliberations taken at the Company's General Meetings, the share capital represented and results of the voting, relative to the previous five years are available on the Bank's website, on the page with the following address:
http://ind.millenniumbcp.pt/en/Institucional/investidores/Pages/AG.aspx
The Remuneration and Welfare Board (CRP), pursuant to subparagraphs a) and b) of article 14 of the Bank's Articles of Association and under the competence delegated, for the three-year period of 2017/2015, by the General Meeting, is the competent body to determine the remuneration of the governing bodies, including the members of the Executive Committee and the terms of the supplementary pensions due to retirement, old age or invalidity of executive directors.
The Remuneration and Welfare Board is also competent to submit, to the Bank's Annual General Meeting, an annual statement on the remuneration policy for the Bank's governing bodies.
The Board of Directors, pursuant to article 7, nr. 2.1, subparagraph q) of its Regulations and as established in article 115, nr. 5 of the RGICSF, is exclusively competent to approve and review the Bank's remuneration policies and practices. In this duty, it is assisted by the Committee for Nominations and Remunerations which formulates and issues informed and independent judgements on the remuneration policy and practices and on the incentives created for purposes of risk, capital and liquidity management.
Addressed to the Remuneration and Welfare Board and the Committee for Nominations and Remunerations, KPMG conducted a specific audit on the remunerations that, during 2015, were paid to members of the different governing bodies and Coordinating Managers, having certified their regularity and appropriateness relative to the decisions made by the governing bodies with competence for such.
The Remuneration and Welfare Board is composed of three to five members, appointed at the General Meeting.
The Remuneration and Welfare Board was elected at the General Meeting held on 11 May 2015 to perform duties during the three-year period of 2015/2017, and has the following composition:
| Chairman: José Gonçalo Ferreira Maury |
|
|---|---|
| ------------------------------------------ | -- |
Members: José Guilherme Xavier de Basto
José Luciano Vaz Marcos
Manuel Soares Pinto Barbosa
Bernardo de Sá Braamcamp Sobral Sottomayor (resigned from the position on 12 February 2016).
All of the members of the Remuneration and Welfare Board are independent from the executive and non-executive members of the management board and, with the exception of Bernardo de Sá Braamcamp Sobral Sottomayor, are likewise independent in relation to the company as confirmed by the respective curricula attached to the present report.
With a view to conducting its duties in keeping with international best practice on remuneration matters, the Remunerations and Welfare Board contracted Mercer Portugal Lda. (Marsh Mclennan), a leading worldwide company in human resources and specialised technical advisory services, which identified a series of guideline principles for the definition of the remuneration policy for members of the governing bodies and material risk takers, in conformity with the guidelines disclosed by the national and international regulators, in particular the EBA (European Banking Authority).
At the time of the contracting of Mercer Portugal, Lda. promoted by the Remuneration and Welfare Board, the Board of Directors together with the Remuneration and Welfare Board resolved to request this firm to analyse the remuneration policy for the Bank's Employees, in order to ensure the coherence of the policies to be implemented.
As neither this consultant nor any of its senior staff have any privileged relations with the Board of Directors or any of its members, it is deemed that its contracting for the provision of the service, with the broad scope referred to in the preceding paragraph, can in no manner affect the independence of this consultant in relation to the Bank or its Board of Directors.
The Chairman of the Remuneration and Welfare Board, José Gonçalo Ferreira Maury and the member Manuel Soares Pinto Barbosa, currently perform and have for various years performed duties in remuneration committees or equivalent bodies in other companies, which endows them with professional experience and suitable profiles concerning matters of remuneration policy, as confirmed in detail in their curricula, presented in Annex I.
In line with the Bank's recapitalisation plan involving public investment, established in article 9 of Law 63 A/2008 of 24 November, Banco Comercial Português is bound, during the entire public investment period, by article 12 of Ordinance 150-A/2012 of 17 May, therefore, and regardless of the remuneration policy for its management bodies approved by the General Meeting held on 31 May 2012, the overall remuneration of the members of the management and supervisory bodies was stipulated at 50% of the average remuneration received by the members of these bodies in 2010 and 2011, with no variable remuneration being paid.
Consequently, and for the duration of the plan, expected to be enforced until June 2017, the potential maximum remuneration of members of the Board of Directors is indicated in item 77 below.
Notwithstanding the above, the Remuneration and Welfare Board submitted to the General Meeting of 11 May 2015, with a binding character, the Remuneration Model of the Board of Directors, including the Executive Committee, transcribed below, which was approved by 99.95% of the votes cast, being the meeting attended by shareholders or their representatives holding 46.62% of the share capital.
In accordance with article 15 of the Articles of Association of BCP, the amount of the remuneration of the directors shall be set for each director individually, taking into account, notably, the medium and long-term interests of the Bank and the aim of not encouraging excessive risk-taking.
Taking into account the provisos of article 9 of Notice 10/2011 of Banco de Portugal and article 15 (1) of the Articles of BCP's Association, the non-executive members of the Board of Directors of BCP earn a fixed remuneration paid 12 times per year, the amount of which is currently determined taking into account the provisos of article 12 (2) of the Ordinance 150-A/2012. The remuneration of the nonexecutive members appointed by the Portuguese State was defined by the Decision 15463-A/2012, mentioned above.
The remuneration of the members of the Executive Committee may consist of a fixed and of a variable component, in accordance with article nr. 8 of the Notice 10/2011 of Banco de Portugal and with article 15 (1) of BCP's Articles of Association, considering the limitations set forth by the domestic and EU legislation:
The fixed component of the remuneration of the executive members of the Board of Directors is: Paid 14 times a year Determined in view of the criterion established in article 12 (2) of Ordinance 150-A/2012.
In accordance with article 15 (2) of the Company's Articles of Association, the sum of the variable parts of the remuneration of all the directors shall not exceed an amount corresponding to 2% of the distributable net income for the financial year.
In view of the provisos of article 12 of the Ordinance 150-A/2012, the Bank maintained its decision not to pay any variable remuneration during the period of time the Bank is under a capitalisation program through state aid, that is due to end on 30 June 2017.
The existing benefits in terms of health insurance, credit card and mobile phones remain in effect, being the Executive Committee responsible for authorizing them.
The limits to the value of company vehicles, an issue that does not fall under the competence of the Remuneration and Welfare Board, shall be determined by the Executive Committee, taking into account the practice followed by other credit institutions of an equivalent size.
The members of the Executive Committee shall not receive cash benefits that are not foreseen in this statement.
In accordance with article 17 of the Articles of Association of BCP, approved at the General Meeting of Shareholders held on 28 February 2012:
"1. The directors shall benefit from the social security regime applicable in each case.
2. The directors are also entitled to a supplement to the retirement or disability pensions and the Bank may enter into insurance contracts in favour of such directors.
3. At the beginning of each term of office and by agreement with each director, the insurance policy may be replaced by contributions to a pension fund of defined contributions.
4. The amount of the contributions of the Bank, within the scope of the two previous paragraphs, shall be established on a yearly basis by the Remuneration and Welfare Board.
5. The Bank shall not bear any additional expenses with the retirement and disability pensions after the termination of each director's functions.
6. The right to the supplement shall only become effective if the beneficiary retires due to old age or disability, under the terms of the applicable social security regime.
7. At the time of the retirement, the beneficiary may choose to redeem the capital.
8. In case of death before retirement, the right to receive the accrued capital shall remain effective pursuant to the applicable provisions established by the contract or by law."
The right to the retirement complement is granted in accordance with the Retirement Regulation of the Executive Directors of Banco Comercial Português, whose nr. 2 of article six was altered by resolution adopted at the Bank's General Meeting of Shareholders held on 30 May 20014 by approval of a proposal submitted by this Board.
Apart from the ones herein described, the members of the Executive Committee do not receive any additional compensation.
Hence, given that the remuneration of the Members of the Executive Committee is aimed at the direct compensation of the activities they carry out at the Bank directly or in companies related with it (namely companies in a control or group relation with BCP) or in corporate bodies to which they have been appointed by indication or in representation of the Bank, the net value of the remunerations received annually for such duties by each Member of the Executive Committee will be deducted from their respective Annual Fixed Remuneration. It is the obligation and responsibility of each Executive Member of the Board of Directors to inform the Bank of any additional compensation they may have received, for the purposes of the procedure established above.
The members of the Executive Committee will not enter into any hedging or risk-transfer agreements regarding any deferred remuneration components that may minimise the effects of the risk underlying the remuneration system.
No compensations and indemnities were paid or are due to members of the management body due to the end of their functions during the financial year.
As mentioned above and taking into consideration the provisos of article 9 of the Notice nr. 10/2011 of Banco de Portugal, the members of the Audit Committee receive a fixed remuneration, paid 12 times per year, the amount of which is currently determined pursuant to article 12 (2) of Ordinance 150- A/2012."
As noted in the first paragraph of item 69, these items 70 to 75 are not applicable to Banco Comercial Português throughout the duration of the State intervention period.
The arrangement for retirement due to old age or invalidity of members of the Executive Committee is defined in article 17 of the Articles of Association, transcribed below, and in the Implementation Regulations, which were approved at the General Meeting held on 11 May 2015.
"1. The directors shall benefit from the social security regime applicable in each case.
The directors are also entitled to a supplement to the retirement or disability pensions and the Bank may enter into insurance contracts in favour of such directors.
At the beginning of each term of office and by agreement with each director, the insurance policy may be replaced by contributions to a pension fund of defined contributions.
The amount of the contributions of the Bank, within the scope of the two previous paragraphs, shall be established on a yearly basis by the Remunerations and Welfare Board.
The Bank shall not bear any additional expenses with the retirement and disability pensions after the termination of each director's functions.
The right to the supplement shall only become effective if the beneficiary retires due to old age or disability, under the terms of the applicable social security regime.
At the time of the retirement, the beneficiary may choose to redeem the capital.
In case of death before retirement, the right to receive the accrued capital shall remain effective pursuant to the applicable provisions established by the contract or by law."
No additional benefit is foreseen for directors in the event of early retirement.
The annual value of the remuneration earned, in an aggregated and individual form, by the members of the Company's management bodies is presented in the following table:
| A | B | A+B | |||||
|---|---|---|---|---|---|---|---|
| Composition of the Board of Directors | Position | Paid Directly by BCP (€) |
Paid Through Other Companies (€) |
Remuneration Non Executive Directors (€) |
Withheld IRS (€) |
Notes | |
| António Vítor Martins Monteiro | Chairman of the Board of Directors | 90,000.00 | 0.00 | 90,000.00 | 37,320.00 | ||
| Carlos José da Silva | Vice-Chairman of the Board of Directors | 67,500.00 | 0.00 | 67,500.00 | 16,872.00 | ||
| Álvaro Roque de Pinho de Bissaia Barreto | Member of the Board of Directors | 24,999.96 | 0.00 | 24,999.96 | 9,000.00 | ||
| André Magalhães Luís Gomes | Member of the Board of Directors | 24,999.96 | 0.00 | 24,999.96 | 5,400.00 | ||
| António Henriques de Pinho Cardão | Member of the Board of Directors | 24,999.96 | 0.00 | 24,999.96 | 9,852.00 Received Retirement Pension as a Retired Employee of BCP |
||
| António Luís Guerra Nunes Mexia | Member of the Board of Directors | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Bernardo de Sá Bramcamp Sobral Sottomayor | Member of the Board of Directors | 90,000.00 | 0.00 | 90,000.00 | 22,500.00 | Appointed by the State for the period of enforcement of the public investment to strengthen own funds (*) |
|
| João Bernardo Bastos Mendes Resende | Member of the Board of Directors | 30,000.00 | 0.00 | 30,000.00 | 7,500.00 | ||
| Raquel Rute da Costa David Vunge | Member of the Board of Directors | 20,451.38 | 0.00 | 20,451.38 | 3,088.00 | ||
| 372,951.26 | 0.00 | 372,951.26 111,532.00 |
(*) Following his personal request and by order of 26 February 2016 of the Minister of Finance, Bernardo de Sá Braamcamp Sobral Sottomayor was exonerated from the position of non-executive member of the Board of Directors. He resigned from the position of Member of the Remunerations and Welfare Board on 12 February 2016.
| Members of the Audit Committee | Position | BCP Values (€) | Other Group Companies (€) |
Total Received (€) |
Withheld IRS (€) |
Notes |
|---|---|---|---|---|---|---|
| João Manuel de Matos Loureiro | Chairman of the Audit Committee | 67,500.00 | 0.00 | 67,500.00 | 24,348.00 | |
| Cidália Maria Mota Lopes | Member of the Audit Committee | 22,361.14 | 0.00 | 22,361.14 | 6,199.00 Appointed on 11 May 2015 | |
| Jaime de Macedo Santos Bastos | Member of the Audit Committee | 35,000.04 | 0.00 | 35,000.04 | 10,500.00 | |
| José Guilherme Xavier de Basto | Member of the Audit Committee | 12,736.13 | 0.00 | 12,736.13 | 3,830.00 Terminated mandate on 11 May 2015 | |
| José Rodrigues de Jesus | Member of the Audit Committee | 67,500.00 | 0.00 | 67,500.00 | 24,348.00 | Appointed by the State for the period of enforcement of the public investment to strengthen own funds. Received values from Millennium Ageas, as a member of the Supervisory Board |
| 205,097.31 | 0.00 | 205,097.31 | 69,225.00 | |||
| A | B | C | A+B-C | |||
|---|---|---|---|---|---|---|
| Position | Paid Directly by BCP (€) |
Paid Through Other Companies (€) |
Paid by Group Companies relative to 2015 and settled in early 2016 (€) |
Remuneration Exec. Directors Fixed by the CRP (€) |
Withheld IRS (€) |
Notes |
| Vice-Chairman of the Board of Directors an | 377,408.01 | 25,056.24 | 17,304.93 | 385,159.32 | 173,532.00 | |
| Vice-Chairman of the Executive Committee | 352,145.60 | 12,687.49 | 12,687.49 | 352,145.60 | 160,560.00 Includes seniority Bonus under the Collective Agreement of the value of €44,018.20 |
|
| Vice-Chairman of the Executive Committee | 297,951.16 | 27,323.87 | 17,147.63 | 308,127.40 | 131,780.00 | |
| Member of the Executive Committee | 269,485.81 | 125.77 | 269,611.58 | 119,443.00 | ||
| Member of the Executive Committee | 173,865.77 | 0.00 | 173,865.77 | 78,406.00 Appointed on 11 May 2015 | ||
| Member of the Executive Committee | 117,644.73 | 13,810.47 | 1,934.36 | 129,520.84 | 62,507.00 Terminated mandate on 11 May 2015 | |
| Member of the Executive Committee | 264,421.39 | 5,190.19 | 269,611.58 | 120,584.00 | ||
| Member of the Executive Committee | 264,421.39 | 18,905.51 | 13,715.32 | 269,611.58 | 120,106.00 | |
| 2,117,343.86 | 103,099.54 | 62,789.73 | 2,157,653.67 | 966,918.00 |
In view of the provisions in the remuneration policy for members of the Board of Directors transcribed above in item 69, which establish that the net value of the remunerations earned annually by each Executive Director, on account of duties performed in companies or governing bodies to which they have been appointed through indication or in representation of the Bank, shall be deducted from the values of the respective annual fixed remuneration, see the table above of item 77 which quantifies these deductions.
During the financial year to which this Report refers, no remuneration in the form of profitsharing and/or payment of bonuses was paid.
During the financial year to which this Report refers, no indemnity was paid or owed to former directors relative to their termination of office during the year.
See the table of item 77.
81.1. In compliance with Banco de Portugal Notice 10/2011 of 9 January 2012, with respect to the elements of information to be disclosed in the Corporate Governance Report, Banco Comercial Português, S.A. discloses the following:
In defining the remuneration of the elected members of the Board of the General Meeting, the Remuneration and Welfare Board took into consideration, for the term of office that began in May 2014, the amounts paid for this position by the major listed companies based in Portugal and similar in size to BCP, having established the annual remuneration of the Chairman of the Board of the General Meeting at 42,000 euros.
No contractual limitations have been established for compensation payable for dismissal without fair cause.
There are no agreements between the Company and members of the management board, directors, pursuant to number 3 of article 248-B of the Securities Code, or any other employee who reports directly to the management which establish indemnities in the event of resignation, dismissal without fair cause or termination of employment relations following a change in the control of the company.
Regarding the issues addressed in items 85 to 88, currently there are no plans with these features; hence, this chapter VI is not applicable to the Bank.
E. TRANSACTIONS WITH RELATED PARTIES
The members of the governing bodies as well as holders of qualifying stakes and entities related to them are identified and marked with special notes in the Bank's records. The internal rules on granting credit foresees specific procedures for the progression of their proposal to the competent entities, in particular, their approval by the Board of Directors and the issue of a prior opinion of the Audit Committee pursuant to an opinion issued by the Audit Division relative to the compliance of the proposed transactions with the internal rules, legal and regulatory provisions, and all other applicable conditions.
Proposals relative to this particular group are submitted to the Audit Committee by the Executive Committee, which, in turn, receives the proposals from the Credit Commission.
In 2015, the Audit Division and Audit Committee of the Board of Directors controlled proposed operations of credit and contracting of products or services relative to members of the management and supervisory bodies and shareholders with stakes greater than 2% of the Banks' share capital and entities related to them, of a total value of approximately 2,353 million euros. The indicated amount includes extensions and reviews of limits.
Any business to be conducted between the Company and owners of qualifying holdings or entities which are in any relationship with them, are the object of appraisal and exclusive deliberation by the Board of Directors, supported by analyses and technical opinions issued by the Audit Committee, which in turn take into account approvals given by the Credit Division, in the case of credit operations, or by the Procurement Division and/or other areas involved in the contract, in the case of contracts for the supply of products and services. All the operations, regardless of their respective amount, and according to item 10 above, require a prior opinion issued by the Audit Division in relation to the legal and regulatory compliance of the proposed operations.
On this issue, see the information provided in the Annual Report for 2015, in appraisal 51 of the Notes to the Consolidated Financial Statements.
1. Pursuant to article 2 of CMVM Regulation 4/2013 and article 245-A, number 1, subparagraphs o) and p) of the Securities Code, the Bank confirms that, for the financial year to which this Report refers, it complied with the CMVM Corporate Governance Code, CMVM Regulation 4/2013, available on the CMVM's website, on the page with the following address: http://www.cmvm.pt/
2. The declaration of compliance with the recommendations of the Corporate Governance Code, which the Bank voluntarily resolved to observe, is presented in the Introduction to the present Report.
CURRICULA VITAE OF THE MEMBERS OF THE BOARD OF DIRECTORS OF BANCO COMERCIAL PORTUGUÊS, S.A.
(Regarding the positions held simultaneously in other companies, in and outside the Group, and other relevant activities performed, see table 26 of this Report)
(Detailed curricula are available at the Bank's website, on the page with the following address: http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx)
Date of Birth: 22 January 1944
Nationality: Portuguese
Date of Birth: 6 January 1966
Nationality: Angolan
Member of the Board of Curators of the Millennium bcp Foundation
Licentiate Degree in Legal Sciences from the Faculty of Law of University of Lisbon
Date of Birth: 1 January 1936
Nationality: Portuguese
<-- PDF CHUNK SEPARATOR -->
Date of Birth: 20 February 1966
Nationality: Portuguese
Licentiate degree in Law from the Faculty of Law of the University of Lisbon
Date of Birth: 31 May 1943
Nationality: Portuguese
Licentiate Degree in Finance from Instituto Superior de Ciências Económicas e Financeiras
Date of Birth: 12 July 1957
Nationality: Portuguese
1982/1995 Lecturer of the postgraduate course of European Studies at Universidade Católica and Regent at Universidade Nova and Universidade Católica
2008/2012 Member of the Supervisory Board of Banco Comercial Português, S.A., having previously been a member of the Senior Board of the Bank
July 2013 – Honoris Causa Doctorate received from ISEG
(Following his personal request and by order of 26 February 2016 of the Minister of Finance, he was exonerated from the position of non-executive member of the Board of Directors. He resigned from the position of Member of the Remunerations and Welfare Board on 12 February 2016).
Date of Birth: 18 May 1973
Nationality: Portuguese
Partner at 3i Group Plc (Private Equity – Infrastructure Team)
Date of Birth: 16 June 1963 Nationality: Portuguese
Date of Birth: 30 June 1967 Nationality: Portuguese
Licentiate Degree in Management from ISG - Instituto Superior de Gestão in Lisbon
2001/2010 – Head of the Central Treasury Department of Sonangol, E.P.
(Detailed curricula are available at the Bank's website, on the page with the following address: http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx)
João Manuel de Matos Loureiro
Date of Birth: 4 October 1959
Nationality: Portuguese
PhD in Economics (specialisation in International Macroeconomics and Finance), from the University of Gothenburg, Sweden
2000/2008 Director of the MBA in Finance of the Faculty of Economics of University of Porto
Date of Birth: 26 November 1956
Nationality: Portuguese
Date of Birth: 24 October 1971 Nationality: Portuguese
Date of Birth: 16 October 1944 Nationality: Portuguese
Currently, lecturer in postgraduate courses at Porto Business School
1974/2012 Economist, Consultant and Member of the Supervisory Boards of Finibanco Holding, SGPS, S.A. and Finibanco, S.A.
(Detailed curricula are available at the Bank's website, on the page with the following address: http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx)
Nuno Manuel da Silva Amado
Date of Birth: 14 August 1957
Nationality: Portuguese
Advanced Management Programme from INSEAD, Fontainebleau
1997/2006 Member of the Executive Committee and of the Board of Directors of Banco Santander de Negócios Portugal, S.A.
Date of Birth: 16 June 1964 Nationality: Portuguese
Member of the Senior Board of the ISCTE Alumni Club
Date of Birth: 25 June 1966 Place of birth: Lisbon Nationality: Portuguese
INSEAD, Fontainebleau, MBA programme. Henry Ford II Prize, awarded each year to students that complete the year with the highest final grade
2000/2006 Director, responsible for the Finance, Accountancy and Management Control, Marketing and Product areas at Banco Santander Totta and Santander Totta SGPS, S.A.
28 February 2012/11 May 2015 - Member of the Board of Directors and Vice-Chairman of the Executive Committee of Banco Comercial Português, S.A.
Jose Miguel Bensliman Schorcht da Silva Pessanha
Date of Birth: 30 July 1960
Nationality: Portuguese
Received a scholarship linked to the Joseph Bech Award, attributed by the Government of Luxembourg, for commitment to the European Union
2003/2015 Group Risk Officer of Millennium BCP
Date of Birth: 4 September 1960
Nationality: Portuguese
Date of Birth: 24 January 1956 Nationality: Portuguese
Date of Birth: 25 June 1960
Nationality: Portuguese and Angolan
Chairman of the Board of Directors of Millennium bcp Prestação de Serviços, ACE
Post-graduation in Accountancy and Finance from Universidade Católica de Lisboa
2004/2005 Chairman of Instituto Português de Apoio ao Desenvolvimento (IPAD)
28 February 2012/11 May 2015 - Member of the Board of Directors and Member of the Executive Committee of Banco Comercial Português, S.A.
CURRICULA VITAE OF THE MEMBERS OF THE REMUNERATION AND WELFARE BOARD OF BANCO COMERCIAL PORTUGUÊS, S.A.
(Detailed curricula are available at the Bank's website, on the page with the following address: http://ind.millenniumbcp.pt/en/Institucional/governacao/Pages/governacao.aspx)
José Gonçalo Ferreira Maury
Chairman of the Remuneration and Welfare Board
Member of the Remuneration and Welfare Board
Member of the Remuneration and Welfare Board
Lecturer in post-graduation courses in different Portuguese Universities and at conferences on urban issues, spatial planning and public contracting
Partner of FALM-Ferreira de Almeida, Luciano Marcos & Associados Sociedade de Advogados, RL
Member of the Remuneration and Welfare Board
Former Professor at the Faculty of Economics of Universidade Nova de Lisboa
1994/2006 Member of the Governing Board of the Luso-American Foundation
Annual Report for 2015
© Millennium bcp
Banco Comercial Português, S.A., Public Company
2015 Annual Report
Head Office: Praça D. João I, 28 4000-295 Porto
Share Capital: 4,094,235,361.88 euros
Registered at Porto Commercial Registry under the Single Registration and Tax Identification number 501 525 882
Investor Relations Av. Professor Doutor Cavaco Silva Edifício 1 Piso 0 Ala B 2744-002 Porto Salvo Telephone: (+351) 211 131 084 [email protected]
Communication Division Av. Professor Doutor Cavaco Silva Edifício 3 Piso 1 Ala C 2744-002 Porto Salvo Telephone: (+351) 211 131 243 [email protected]

157
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.