Annual Report • Apr 18, 2013
Annual Report
Open in ViewerOpens in native device viewer
This is a mere translation of the original Portuguese documents prepared by Banco Popular Portugal, S.A., which was made with the single purpose of simplifying their consultation to English speaking stakeholders. In case of any doubt or contradiction between these and the original documents, their Portuguese version prevails.
| Page Index of Tables and Images 4 |
|
|---|---|
| General information5 Board and Management6 |
|
| Banco Popular Portugal Financial Highlights 7 | |
| Management Report8 | |
| The Bank's activity9 | |
| Commercial strategy9 | |
| Income and profitability10 | |
| Net interest income 11 | |
| Banking income14 | |
| Operating income16 | |
| Net income and profitability18 | |
| Funds and lending 21 | |
| Total assets 21 | |
| Customer funds23 | |
| Lending operations26 | |
| Outlook for 2013 29 | |
| Risk management29 | |
| Proposal for the appropriation of net income38 | |
| Final note 39 | |
| Annex 1 - Shareholding position of the members of the governing and supervisory bodies 39 | |
| Annex 2 - Qualifying holdings 39 | |
| Annual Accounts40 | |
| Balance Sheet40 | |
| Income Statement 41 | |
| Statement of Comprehensive Income42 | |
| Statement of Changes in Equity42 | |
| Cash Flow Statements 43 | |
| Schedule of Securities 44 | |
| Notes to the Financial Statements 47 | |
| Statutory Audit and Auditor's Report 107 | |
| Report and Opinion of the Supervisory Board109 | |
| Market Discipline 111 | |
| Corporate Governance Report 155 | |
| Declaration on the Remuneration Policy of the Members of the Executive Board of Directors and the | |
| Supervisory Board – 2013182 | |
| Disclosure of the Staff Remuneration Policy – 2013185 | |
| Statements referred to in Article 245(1)(c) of the Portuguese Securities Code………………………187 |
| TABLE 1 – INDIVIDUAL INCOME STATEMENT 11 | |
|---|---|
| TABLE 2 – ANNUAL CHANGES IN NET INTEREST INCOME 12 | |
| TABLE 3 – EVOLUTION OF EQUITY AND AVERAGE ANNUAL RATES12 | |
| TABLE 3A – EVOLUTION OF ANNUAL AVERAGE RATES13 | |
| TABLE 4 – NET FEES AND COMMISSIONS15 | |
| TABLE 5 – OPERATING EXPENSES 17 | |
| TABLE 6 –TOTAL RETURN ON INVESTMENT20 | |
| TABLE 7 –INDIVIDUAL BALANCE SHEET22 | |
| TABLE 8 – CUSTOMER FUNDS24 | |
| TABLE 9 – INVESTMENT FUND PORTFOLIO25 | |
| TABLE 10 – LOAN TRANSACTIONS27 | |
| TABLE 11 – PAST-DUE LOANS AND NON-PERFORMING LOANS28 | |
| IMAGE 1 – CUSTOMER SPREAD 14 | |
|---|---|
| IMAGE 2 – NET INTEREST INCOME 14 | |
| IMAGE 3 – NET FEES AND COMMISSIONS15 | |
| IMAGE 4 – COST-TO-INCOME RATIO18 | |
| IMAGE 5 – EVOLUTION OF NET INCOME 19 | |
| IMAGE 6 – RETURN ON ASSETS AND ON EQUITY20 | |
| IMAGE 7 – TOTAL MANAGED ASSETS21 | |
| IMAGE 8 – CUSTOMER FUNDS23 | |
| IMAGE 9 – INVESTMENT FUND PORTFOLIO26 | |
| IMAGE 10 – FINANCIAL INSURANCE26 | |
| IMAGE 11 – LOAN TRANSACTIONS27 |
Banco Popular Portugal, S.A., was founded on 2 July 1991. The head office is located at 51 Ramalho Ortigão in Lisbon. It is registered at the Lisbon Commercial Registry under the taxpayer No. 502.607.084. The Bank adopted its current corporate name in September 2005 to the detriment of its former name — BNC-Banco Nacional de Crédito, S.A.. Banco Popular Portugal is a member of the Deposit Guarantee Fund and it has a share capital of 476 million euros.
The financial and statistical data provided herein were prepared according to analytical criteria based on the utmost objectivity, detail, reporting transparency and consistency over time, from the financial information periodically sent to the Bank of Portugal. The financial statements are presented in accordance with the legislation in force in 2012, particularly those issued by the Bank of Portugal regarding the presentation of accounting information.
The Annual Report and its accompanying documents are available at Banco Popular Portugal's Internet website: www.bancopopular.pt
Augusto Fernando Correia Aguiar-Branco - Chairman João Carlos de Albuquerque de Moura Navega - Secretary
Rui Manuel Morganho Semedo - Chairman Jesús Santiago Martín Juárez Tomás Pereira Pena Jaime Jacobo González-Robatto Fernandez
Rui Manuel Ferreira de Oliveira - Chairman Telmo Francisco Salvador Vieira António José Marques Centúrio Monzelo Ana Cristina Freitas Rebelo Gouveia – Alternate
PricewaterhouseCoopers & Associados, Sociedade de Revisores Oficiais de Contas, Lda., represented by Aurélio Adriano Rangel Amado or José Manuel Henriques Bernardo
Jorge Manuel Santos Costa, Revisor Oficial de Contas.
(million euros, unless otherwise stated)
| 2012 | Change (% and p.p.) |
2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Business volume | ||||||
| Total assets managed | 9 564 | -6.8% | 10 258 | 10 952 | 9 467 | 9 094 |
| On-balance sheet total assets | 8 866 | -8.0% | 9 634 | 10 233 | 8 718 | 8 380 |
| Own funds (a) | 648 | 30.5% | 496 | 579 | 652 | 635 |
| Customer funds: | 4 605 | -3.6% | 4 778 | 4 277 | 4 275 | 3 194 |
| on balance sheet | 3 907 | -5.9% | 4 154 | 3 558 | 3 526 | 2 480 |
| other intermediated customer funds | 698 | 11.9% | 624 | 719 | 749 | 714 |
| Lending to customers | 6 021 | -7.8% | 6 530 | 7 855 | 6 247 | 6 388 |
| Contingent risks | 605 | -7.6% | 655 | 444 | 395 | 454 |
| Solvency | ||||||
| Solvency ratio-BP | 10.6% | 1.2 | 9.4% | 8.6% | 9.1% | 9.0% |
| Tier 1 | 10.6% | 1.2 | 9.4% | 8.8% | 9.5% | 8.8% |
| Core Tier 1 | 10.9% | 1.3 | 9.6% | 8.9% | - | - |
| Risk management | ||||||
| Total risks | 6 625 | -7.8% | 7 185 | 8 298 | 6 641 | 6 842 |
| Non-performing loans | 232 | 36.9% | 169 | 194 | 300 | 306 |
| Non-performing loans for more than 90 days | 209 | 44.6% | 145 | 157 | 247 | 213 |
| Non-performing loan ratio (%) | 3.85% | 1.26 | 2.59% | 2.47% | 4.80% | 4.80% |
| Non-performing loan coverage ratio | 102.0% | -26.9 | 129.0% | 123.4% | 80.0% | 67.0% |
| Earnings | ||||||
| Net interest income | 148.9 | 13.6% | 131.1 | 128.0 | 103.8 | 131.0 |
| Banking income | 193.5 | 16.0% | 166.9 | 201.3 | 248.1 | 234.4 |
| Operating income | 80.0 | 69.7% | 47.1 | 89.6 | 142.3 | 134.3 |
| Income before tax | 6.4 | -74.0% | 24.4 | 21.7 | 20.9 | 35.7 |
| Net income | 2.7 | -80.0% | 13.4 | 15.9 | 17.7 | 26.3 |
| Profitability and efficiency | ||||||
| Average net assets | 9 441 | -9.3% | 10 411 | 9 132 | 8 770 | 7 657 |
| Average own assets | 538 | 4.5% | 515 | 604 | 635 | 438 |
| ROA (%) | 0.03% | -0.10 | 0.13% | 0.17% | 0.20% | 0.34% |
| ROE (%) | 0.50% | -2.11 | 2.61% | 2.63% | 2.79% | 5.99% |
| Operating efficiency (Cost to income) (%) | 58.7% | -13.09 | 71.8% | 55.5% | 42.7% | 42.7% |
| (without depreciation) (%) | 54.9% | -12.01 | 66.9% | 51.6% | 39.6% | 39.3% |
| Per share data | ||||||
| Final number of shares (millions) | 476 | 5.5% | 451 | 376 | 376 | 376 |
| Average number of shares (millions) | 451 | 19.9% | 376 | 376 | 376 | 176 |
| Share book value (€) | 1.361 | 23.6% | 1.101 | 1.540 | 1.733 | 1.688 |
| Earnings per share (€) | 0.006 | -81.0% | 0.030 | 0.042 | 0.047 | 0.070 |
| Other data | ||||||
| Number of employees | 1 309 | -1.5% | 1 329 | 1 343 | 1 283 | 1 276 |
| Number of branches | 179 | -16.0% | 213 | 232 | 232 | 232 |
| Employees per branch | 7.3 | 17.2% | 6.2 | 5.8 | 5.5 | 5.5 |
| Number of ATMs | 305 | -12.4% | 348 | 338 | 337 | 326 |
(a) After appropriation of results for each year
At the end of 2012, Banco Popular Portugal, S.A., reported shareholder's equity of 648 million euros, a network of 179 branches and a team of 1,309 staff. At 2012 year-end, the Bank had around 377 thousand customers and managed around 9.6 billion euros of total assets, including customer funds in the amount of 4.6 billion euros. Net assets amounted to 8.9 billion euros. In 2012, Banco Popular Portugal posted net profit of 2.7 million euros, which generated a return on equity of 0.50%.
In December 2012, Banco Popular Portugal increased its share capital from 451,000,000 euros to 476,000,000 euros.
The Bank's activity has been supported by the following financial companies that belong to Banco Popular Group and allow the Bank to provide its customers with a full range of banking products and services:
Popular Gestão de Activos, S.A., wholly owned by Banco Popular Español, is a fund management company that manages, among others, the securities and real estate investment funds commercialized by Banco Popular Portugal;
Popular Factoring, S.A., 99.8% held by Banco Popular Español, is a credit institution that provides the full range of factoring products;
Eurovida - Companhia de Seguros de Vida, S.A., which is 15.9 % held by Banco Popular Portugal, while Banco Popular Español owns the remaining share capital, is a life insurance company that provides life, retirement and investment insurance, namely those commercialized in the Bank's branches;
Popular Seguros - Companhia de Seguros, S.A., indirectly owned by Banco Popular Portugal and Banco Popular Español through Eurovida, which fully owns its share capital, is an insurance company that trades in non-life insurance products providing them via the Bank's branches.
The year 2012 witnessed the contraction in domestic demand in the Portuguese economy that continued to absorb the impact of the budgetary and financial adjustment and the slowdown of the global economy. Companies and consumers have become more pessimistic regarding the short term outlook, which seriously impacted domestic demand, and contributed negatively to GDP growth. Mitigating an even larger decrease in GDP were exports, which performed much better when compared with previous years.
According to data provided by the National Institute of Statistics (INE) on the first estimate for GDP in the fourth quarter of 2012, it fell by 1.8% when compared with the third quarter of 2012, the largest fall quarter-on-quarter of the year, resulting in a poor performance of the Portuguese economy, which proved to be worse than expected by the Government, the Troika and even OECD.
The year 2012 was marked by a severe adjustment process of the economic and productive structures in Portugal and Spain. This is the third adjustment process in Portugal in the past four decades and the country is currently under a specific economic and financial aid programme.
In this scenario, the Portuguese economy deteriorated and experienced a serious fall in the gross domestic product as well as a significant increase in the unemployment rate, which has led to the depreciation of the unemployed workers' human capital and the increase in the migration of educated young people. Adding to this is the increased media coverage of the recessionary effects of the budgetary austerity and the emergence of social unrest with their consequent impact on economic agents' expectations.
Banco Popular Portugal, as an economic agent operating in the Portuguese market, has naturally followed the market trends and concerns. Fundraising, particularly regarding private customers, was a priority during the year, not only in order to decrease the commercial gap, but also as a way to diversify the Bank's sources of funding and decrease the dependence on the parent company, namely via a set of bond issues.
On the other hand, the focus on a strategy that relies on the proximity and strengthening of customer relations has continued, with strong investment in the improvement of customer loyalty and retention.
Regarding the private customer segment, there has been an increase of around 31 thousand new customers, which represents an increase by almost 30% in terms of attracting new customers when compared with the previous year, which is a reflexion of the Bank's policy of augmenting its customer base. Deposits from customers currently represent a 1.62% market share, reflecting the special emphasis on the diversification of the Bank's offer in terms of resources, which has led to the issuance of bonds in the amount of 445 million euros.
Regarding the volume of transactions, flat fees for private customers posted growth by over 39% in the existing portfolio and the sale of credit cards increased by 9%.
In the corporate segment, 2012 has seen an increase by around 2.4% in its customer base and around 4,700 new monthly fee accounts (integrated solutions), which corresponds to an 18% increase. Lending to corporate customers and making available a wide range of products and services were the two top priorities in 2012. From these, we would like to highlight: Linha PME Crescimento (SME Growth Line), with over 2,000 operations contracted, which totalled 163 million euros; a new Credit Line agreed with EIB in the amount of 50 million euros; and the new offer for Agricultural Producers in rather advantageous conditions.
In terms of International Business operations, we have witnessed an increase both regarding the volume and the number of operations when compared with 2011, particularly financing import and export activities, which grew by 10.7%. Factoring posted an 18% growth year-onyear.
The statement of income is summarised in table 1. The Annual Accounts show the income statements for the past two years pursuant to regulations issued by the Bank of Portugal.
| Table 1 . Individual Income Statement | |||||||
|---|---|---|---|---|---|---|---|
| (€ thousand) | |||||||
| 2012 | 2011 | Change Amount |
% | ||||
| 1 | Interest and similar income | 365 784 | 356 663 | 9 121 | 2.6 | ||
| 2 | Interest expense and similar charges | 216 926 | 225 576 | - 8 650 | -3.8 | ||
| 3 | Net interest income (1-2) | 148 858 | 131 087 | 17 771 | 13.6 | ||
| 4 | Return on equity instruments | 55 | 64 | - 9 | -14.1 | ||
| 5 | Net fees and commissions | 54 281 | 48 683 | 5 598 | 11.5 | ||
| 6 | Income from financial transactions (net) | 4 046 | - 4 525 | 8 571 | 189.4 | ||
| 7 | Income from the sale of other assets | - 7 347 | - 1 775 | - 5 572 | -313.9 | ||
| 8 | Other operating profits/losses | - 6 374 | - 6 677 | 303 | 4.5 | ||
| 9 | Banking income (3+4+5+6+7+8) | 193 519 | 166 857 | 26 662 | 16.0 | ||
| 1 0 |
Personnel expenses | 55 658 | 59 890 | - 4 232 | -7.1 | ||
| 1 1 |
Other general administrative expenses | 50 643 | 51 797 | - 1 154 | -2.2 | ||
| 1 2 |
Depreciation | 7 234 | 8 044 | - 810 | -10.1 | ||
| 1 3 |
Operating income (9-10-11-12) | 79 984 | 47 126 | 32 858 | 69.7 | ||
| 1 4 |
Provisions net of recoveries and write-offs | - 6 546 | 1 706 | - 8 252 | -483.7 | ||
| 1 5 |
Value adjustments net of loans and advances to customers | 63 077 | 398 | 62 679 15748.5 | |||
| 1 6 |
Impairment and other net provisions | 17 095 | 20 595 | - 3 500 | -17.0 | ||
| 1 7 |
Profit before tax (13-14-15-16) | 6 358 | 24 427 | - 18 069 | -74.0 | ||
| 1 8 |
Income tax | 3 666 | 10 995 | - 7 329 | -66.7 | ||
| 1 9 |
Net income for the period (17-18) | 2 692 | 13 432 | - 10 740 | -80.0 |
In 2012, net interest income amounted to 148.9 million euros, reflecting a 17.8 million euro increase, i.e., over 14% when compared with the previous year. According to table 2, this increase in net interest income was mostly due to the positive effect of the fluctuation in interest rates, which, together with the deadline effect – also positive – has enabled the Bank to overcome the negative effect in the average change in the volume of activity.
| (€ thousand) | ||||
|---|---|---|---|---|
| Due to changes in | Due to changes in Due to changes in | Total | ||
| Changes in: | business volume | interest rates | period | change |
| Loans and advances to customers | - 57 991 | 52 639 | 716 | - 4 636 |
| Deposits with banks | - 88 | 389 | 5 | 307 |
| Financial assets | 13 806 | - 533 | 180 | 13 453 |
| Other assets | 36 | - 39 | 1 | - 2 |
| Total net investments | - 44 237 | 52 456 | 902 | 9 121 |
| Deposits from customers | 30 041 | - 1 582 | 357 | 28 816 |
| Deposits from banks | - 22 758 | - 20 083 | 254 | - 42 587 |
| Own assets | 0 | 0 | 0 | 0 |
| Other liabilities | 5 892 | - 807 | 36 | 5 121 |
| Total assets | 13 175 | - 22 472 | 647 | - 8 650 |
| Net interest income | - 57 412 | 74 928 | 255 | 17 771 |
As shown on table 3, the average assets of the Bank in 2012 were backed by customer funds (50%) and deposits from banks (41%) mostly deposits from Banco Popular Group. Loans and advances to customers is still their main component, representing 67% of total assets. This evolution reflects the successful effort of increasing customer funds in the context of improving the commercial gap, since in 2011 the dependence on deposits from banks represented around 56%.
| Table 3 . Evolution of equity and average annual rates. Margins | ||||||||
|---|---|---|---|---|---|---|---|---|
| (€ thousand and %) | ||||||||
| 2012 | 2011 | |||||||
| Average Balance |
Dist. (%) |
Income or expense Rate (%) |
Average | Average Balance |
Dist. (%) |
Income or expense Rate (%) |
Average | |
| Loans and advances to customers (a) | 6 311 791 | 66.9% | 284 293 | 4.49 | 7 727 749 | 74.2% | 288 929 | 3.74 |
| Deposits with banks | 404 872 | 4.3% | 1 836 | 0.45 | 418 699 | 4.0% | 1 530 | 0.37 |
| Financial assets | 2 209 380 | 23.4% | 79 430 | 3.59 | 1 310 546 | 12.6% | 65 978 | 5.03 |
| Other assets | 514 964 | 5.5% | 225 | 0.04 | 954 364 | 9.2% | 227 | 0.02 |
| Total Assets ( b ) | 9 441 008 | 100% | 365 784 | 3.86 | 10 411 358 | 100% | 356 663 | 3.43 |
| Deposits from customers ( c ) | 4 724 463 | 50.0% | 160 154 | 3.38 | 3 838 646 | 36.9% | 131 338 | 3.42 |
| Deposits from banks | 3 908 927 | 41.4% | 37 855 | 0.97 | 5 871 988 | 56.4% | 80 442 | 1.37 |
| Equity accounts | 538 410 | 5.7% | 0 | 0.00 | 514 851 | 4.9% | 0 | 0.00 |
| Other liabilities | 269 206 | 2.9% | 18 918 | 7.01 | 185 873 | 1.8% | 13 795 | 7.42 |
| Total Liabilities and Equity (d) | 9 441 008 | 100% | 216 927 | 2.29 | 10 411 358 | 100% | 225 576 | 2.17 |
| Customer spread (a - c) | 1.11 | 0.32 | ||||||
| Net Interest Income (b - d) | 1.57 | 1.26 |
Taking into consideration the evolution of the average annual interest rates from loans and deposits, we would like to stress that the average assets, which amounted to 9,441 million euros, posted an overall profitability of 3.86%, i.e., a 43 basis points increase when compared with the previous year. On the other hand, the average cost of total funds allocated to the
financing of assets rose by 12 basis points, which was significantly lower than the increase in the average annual rate of loans and advances to customers, reaching 2.29%. This evolution implied an increase in the annual net interest income by 31 basis points, reaching 1.57% at the end of 2012.
The aim of increasing the financing of customer lending with customer funds and thus improve on the commercial gap has led to an increase by around 885 million euros in the average annual balance, to which contributed the diversification of the available products, taking into consideration maturity dates and average cost against other alternative sources of financing. This evolution was accompanied by a reduction by 4 basis points in the average annual rate of customer funds, which stood at 3.38% in 2012 and compares with 3.42% in 2011 (table 3a).
The decrease in the average balance of loans and advances to customers is justified by the reduction in mortgage loans, which still carried a relevant average weight in 2011. This volume effect was offset by a significant increase by 75 basis points in the average annual rate of loans which amounted to 4.49% in 2012 (table 3a). Consequently, we have witnessed a relevant increase by 79 basis points in customer margin, which amounted to 1.11%, and closed the year 2012 with one of the highest amounts in the past few years.
| Table 3a . Evolution of annual average rates. Margins | |||||||
|---|---|---|---|---|---|---|---|
| Average annual rate 2012 |
Average annual rate 2011 |
Change 2012 / 2011 |
|||||
| (%) | (%) | (p.p.) | |||||
| Loans and advances to customers (a) | 4.49 | 3.74 | 0.75 | ||||
| Deposits with banks | 0.45 | 0.37 | 0.08 | ||||
| Financial assets | 3.59 | 5.02 | -1.43 | ||||
| Other assets | 0.04 | 0.02 | 0.02 | ||||
| Total Assets ( b ) | 3.86 | 3.43 | 0.43 | ||||
| Deposits from customers ( c ) | 3.38 | 3.42 | -0.04 | ||||
| Deposits from banks | 0.97 | 1.37 | -0.40 | ||||
| Equity accounts | 0.00 | 0.00 | 0.00 | ||||
| Other liabilities | 7.01 | 7.42 | -0.41 | ||||
| Total Liabilities and Equity (d) | 2.29 | 2.17 | 0.12 | ||||
| Customer spread (a - c) | 1.11 | 0.32 | 0.79 | ||||
| Net Interest Income (b - d) | 1.57 | 1.26 | 0.31 |
From the analysis of images 1 and 2, we can see that 2012 represents a point of inflection in the downward trend shown by customer spread and net interest income in the past few years, particularly regarding the former.
Both images for customer spread and net interest income reflect a larger capacity for raising funds without the consequent increase in the average cost of liabilities, together with the capacity to increase the profitability of lending operations in a context of low reference interest rates and corresponding benchmark rates notwithstanding the important weight of the profitability of financial asset portfolio management.
In 2012, net fees and commissions charged to customers for the sale of products and services totalled 54.3 million euros, rising by around 11.5% when compared with the previous year, and corresponding to the highest amount in the past five years (figure 3).
Table 4 shows that the increase in fees and commissions that occurred in 2012 was mostly due to fees and commissions on lending operations (around 6 million euros, or 44.7%) and asset management commissions (around 1.3 million euros, or 106%), both resulting mostly from third party receivables.
| Table 4 . Net Fees and Commissions | ||||||||
|---|---|---|---|---|---|---|---|---|
| (€ thousand) | ||||||||
| Change | ||||||||
| 2012 | 2011 | Amount | % | |||||
| Commissions from lending | 19 247 | 13 300 | 5 947 | 44.7 | ||||
| Commissions from guarantees | 7 269 | 6 555 | 714 | 10.9 | ||||
| Commissions from collection and payment handling (net) | 12 223 | 14 992 | - 2 769 | -18.5 | ||||
| Commissions from asset management (net) | 2 622 | 1 273 | 1 349 | 106.0 | ||||
| Commissions from insurance sales | 1 436 | 1 753 | - 317 | -18.1 | ||||
| Commissions from account management | 4 836 | 4 403 | 433 | 9.8 | ||||
| Commissions from processing services | 1 957 | 2 108 | - 151 | -7.2 | ||||
| Other commissions (net) | 5 081 | 4 899 | 182 | 3.7 | ||||
| Fees paid to promoters and agents | - 390 | - 600 | 210 | -35.0 | ||||
| Total | 54 281 | 48 683 | 5 598 | 11.5 |
Regarding the remaining items of banking income, there has been a decrease due to the sale of assets (-5.6 million euros) resulting mostly from the policy of real estate disinvestment,
visible namely in the capital losses associated with the necessary sale of non-current assets in the portfolio.
We would like to highlight that this loss was fully compensated by the significant increase in terms of income from financial operations due to the better performance of the financial assets in the portfolio. This was achieved mostly due to better market performance throughout 2012 when compared with 2011.
The slight increase in other banking income confirms a more thoughtful management of operating revenues and expenses although it is important to stress the significant weight of the tax burden particularly through the 'contribution on the banking sector' that started in the middle of 2011.
The joint effect of all the aforementioned items made Banco Popular Portugal generate banking income over 193.5 million in 2012, which represents an increase by over 26.7 million euro or 16% when compared with 2011.
The year 2012 was marked by a strong reduction in operating expenses. In 2012, operating expenses totalled a little over 113.5 million euros, which represents a decrease by 6.1 million euros or 5% when compared with the previous year.
From table 5 we can see that personnel expenses amounted to 55.7 million euros, dropping by 7.1%. This decrease was mostly due to the reduction of expenses with the pension fund when compared with the previous year.
On the other hand, the total general expenses reached 50.6 million euros, which implied a decrease of over one million euros (-2.2%) when compared with the previous year. This drop in terms of expenses was mostly due to a very significant decline in items Consultants, Temporary work, Transports, and Surveillance and cleaning services. This reduction, in most cases, was not attributable to service cuts, but to renegotiating contracts. Preventing a better performance in terms of expenses was the growth in items related to IT and legal expenses, the latter inevitable in face of the increasingly strong efforts in recovering credit due.
Allocations for depreciation of fixed assets amounted to 7.2 million euros, 10% less than in 2011. A very significant amount of this depreciation is due to the closing down of rented branches, which implied the anticipation of depreciation regarding adaptation works.
| Table 5 . Operating Expenses | |||
|---|---|---|---|
(€ thousand)
| Change | ||||
|---|---|---|---|---|
| 2012 | 2011 | Amount | % | |
| Personnel expenses (a) | 55 658 | 59 890 | - 4 232 | -7.1 |
| Wages and salaries | 41 890 | 42 181 | - 291 | -0.7 |
| Social security charges | 11 348 | 11 336 | 12 | 0.1 |
| Pension Fund | 1 137 | 5 418 | - 4 281 | -79.0 |
| Other personnel expenses | 1 283 | 955 | 328 | 34.3 |
| General expenses (b) | 50 643 | 51 797 | - 1 154 | -2.2 |
| External supplies | 3 133 | 3 053 | 80 | 2.6 |
| Rents and leasing | 4 890 | 5 347 | - 457 | -8.5 |
| Communications | 4 174 | 4 048 | 126 | 3.1 |
| Travel, hotel and representation | 867 | 1 307 | - 440 | -33.7 |
| Advertising and publications | 2 703 | 2 586 | 117 | 4.5 |
| Maintenance of premises and equipment | 5 362 | 5 586 | - 224 | -4.0 |
| Transports | 1 249 | 1 194 | 55 | 4.6 |
| Advisory services | 3 993 | 3 584 | 409 | 11.4 |
| Legal expenses | 2 391 | 1 746 | 645 | 36.9 |
| IT services | 6 324 | 4 982 | 1 342 | 26.9 |
| Security, surveillance and cleaning | 1 317 | 1 795 | - 478 | -26.6 |
| Temporary work | 4 656 | 5 401 | - 745 | -13.8 |
| External consultants and auditors | 1 362 | 2 239 | - 877 | -39.2 |
| External real estate appraisers | 960 | 1 069 | - 109 | -10.2 |
| Services rendered by Grupo Banco Popular | 3 548 | 3 696 | - 148 | -4.0 |
| Other general expenses | 3 714 | 4 164 | - 450 | -10.8 |
| Operating expenses (c=a+b) | 106 301 | 111 687 | - 5 386 | -4.8 |
| Depreciation (d) | 7 234 | 8 044 | - 810 | -10.1 |
| Total (c+d) | 113 535 | 119 731 | - 6 196 | -5.2 |
The cost-to-income ratio, which corresponds to the part of banking income consumed by operating expenses, significantly decreased in 2012 to 58.7% down from 71.8% in 2011. Contributing to this substantial improvement were two components. On the one hand, there was an increase in banking income and, on the other, a decrease in operating expenses. This evidence can be seen on image 4.
Image 4 – Cost-to-income ratio
The weight of personnel expenses in banking income stood at 28.8%, which is significantly lower than the 35.9% in 2011.
Operating income thus amounted to approximately 80 million euros, around 70% higher when compared with the previous year.
Net income and profitability
Banco Popular Portugal ended 2012 with Net Income of 2.7 million euros, around 80% lower than in the previous year. This income reduction is mostly due to provisions for loans that increased from little over 2 million euros in 2011 to 56.5 million in 2012, causing a drop in the income before tax by 74% to 6.4 million euros. The tax burden went from 11 million euros to 4 million euros.
Image 5 shows the evolution of income before tax and net income in the past five years.
By analysing the income statement and the balance sheet together we can assess the profitability of the Bank's financial activity, comparing profits and costs and their respective margins with the investment and assets that originated them. Table 6 shows income statements for 2012 and 2011 broken down in terms of their percentage of average total assets.
In 2012, operating profitability stood at 0.85%, which was up 39 basis points when compared with 2011. This rise was due to the joint effect of the increase by 13 basis points of fees and commissions and other operating income, the increase by 32 basis points of net interest income and the decrease by 5 basis points in the weight of overheads.
On the other hand, return on assets (ROA), defined as the ratio of annual net income to average total assets, stood at 0.03%, 10 basis points down from 0.13% in 2011.
| Table 6 . Total Return on Investment | ||||||
|---|---|---|---|---|---|---|
| (€ thousand and % of average net assets) | ||||||
| 2012 | 2011 | Change | ||||
| amount | % | amount | % | in amount | % | |
| Investment income | 365 784 | 3.87 | 356 663 | 3.43 | 9 121 | 0.45 |
| Cost of assets | 216 926 | 2.30 | 225 576 | 2.17 | - 8 650 | 0.13 |
| Net interest income | 148 858 | 1.58 | 131 087 | 1.26 | 17 771 | 0.32 |
| Net fees and commissions | 54 281 | 0.57 | 48 683 | 0.47 | 5 598 | 0.11 |
| Other operating profits/losses | - 9 620 | -0.10 | - 12 913 -0.12 | 3 293 | 0.02 | |
| Banking income | 193 519 | 2.05 | 166 857 | 1.60 | 26 662 | 0.45 |
| Personnel expenses | 55 658 | 0.59 | 59 890 | 0.58 | - 4 232 | 0.01 |
| Other general administrative expenses | 50 643 | 0.54 | 51 797 | 0.50 | - 1 154 | 0.04 |
| Depreciation | 7 234 | 0.08 | 8 044 | 0.08 | - 810 | 0.00 |
| Operating profitability | 79 984 | 0.85 | 47 126 | 0.45 | 32 858 | 0.39 |
| Net loan provisions | - 6 546 | -0.07 | 1 706 | 0.02 | - 8 252 | -0.09 |
| Impairment and other net provisions | 17 095 | 0.18 | 20 595 | 0.20 | - 3 500 | -0.02 |
| Return before tax | 69 435 | 0.74 | 24 825 | 0.24 | 44 610 | 0.50 |
| Income tax | 3 666 | 0.04 | 10 995 | 0.11 | - 7 329 | -0.07 |
| Return after tax | 65 769 | 0.70 | 13 830 | 0.13 | 51 939 | 0.56 |
| Memorandum item: | ||||||
| Average net assets ( € million ) | 9 441 | 10 411 | -970 | -9.3 | ||
| Average own funds (€ million) | 538 | 515 | 2 3 |
4.5 | ||
| Return on equity - ROE (%) | 12.22 | 2.69 | 9.54 | 355.2 | ||
| (net income after tax/average shareholders' equity) | ||||||
| Gross return on equity (%) | 12.91 | 4.82 | 8.09 | 167.7 | ||
| (income before tax/average shareholders' equity) | ||||||
| Cost-to-income (%) | 54.93 | 66.94 | -12.01 | -17.9 |
Return on equity (ROE), defined as the ratio of annual net income to average shareholders' equity, stood at 0.5%, which compares with 2.61% in 2011. Image 6 shows the evolution of these profitability indicators over the past five years.
The balance sheets as at 31 December 2012 and 2011 are summarised in table 7. In the section Annual Accounts, those same balance sheets are presented in accordance with the model defined by the Bank of Portugal.
As at 31 December 2012, Banco Popular's net assets amounted to 8,866 million euros, 768 million euros less than in 2011, which corresponds to a decrease of around 8%.
The Bank also manages other customer funds applied in investment, saving and retirement instruments, and others, which amounted to 698 million euros at year end, representing a 12% increase when compared with 2011.
Therefore, total assets managed by the Bank amounted to 9,564 million euros at the end of 2012, which represents a 7% drop when compared with the previous year.
| Table 7 . Individual Balance Sheet | |||||||
|---|---|---|---|---|---|---|---|
| (€ thousand) | |||||||
| 2012 | 2011 | Amount Change |
% | ||||
| Assets | |||||||
| Cash and balances with central banks | 171 349 | 138 221 | 33 128 | 24.0 | |||
| Deposits with banks | 54 743 | 140 324 | - 85 581 | -61.0 | |||
| Financial assets held for trading | 56 738 | 34 942 | 21 796 | 62.4 | |||
| Other financial assets at fair value through profit or loss | 32 954 | 30 496 | 2 458 | 8.1 | |||
| Available-for-sale financial assets | 1 105 359 | 1 503 439 | - 398 080 | -26.5 | |||
| Loans and advances to banks | 269 818 | 148 835 | 120 983 | 81.3 | |||
| Loans and advances to customers | 6 020 530 | 6 530 474 | - 509 944 | -7.8 | |||
| (-) Provisions for Non-performing Loans | - 185 144 | - 162 610 | - 22 534 | -13.9 | |||
| Held-to-maturity investments | 723 879 | 545 326 | 178 553 | 32.7 | |||
| Non-current assets held for sale | 22 579 | 0 | 22 579 | ||||
| Other tangible assets | 88 004 | 93 338 | - 5 334 | -5.7 | |||
| Intangible assets | 171 | 817 | - 646 | -79.1 | |||
| Investment in subsidiaries and associates | 0 | 22 579 | - 22 579 | -100.0 | |||
| Deferred income tax assets | 82 396 | 121 839 | - 39 443 | -32.4 | |||
| Current income tax assets | 1 360 | 0 | 1 360 | ||||
| Other assets | 421 341 | 486 015 | - 64 674 | -13.3 | |||
| Total Assets | 8 866 077 | 9 634 035 | - 767 958 | -8.0 | |||
| Liabilities | |||||||
| Deposits from central banks | 1 605 143 | 495 137 | 1 110 006 | 224.2 | |||
| Financial liabilities held for trading | 40 181 | 29 374 | 10 807 | 36.8 | |||
| Deposits from banks | 1 423 759 | 3 648 429 | -2 224 670 | -61.0 | |||
| Deposits from customers | 3 906 941 | 4 154 043 | - 247 102 | -5.9 | |||
| Debt securities issued | 1 011 248 | 605 816 | 405 432 | 66.9 | |||
| Hedging derivatives | 128 563 | 82 554 | 46 009 | 55.7 | |||
| Provisions | 54 588 | 61 134 | - 6 546 | -10.7 | |||
| Current income tax liabilities | 0 | 2 063 | - 2 063 | -100.0 | |||
| Deferred income tax liabilities | 14 191 | 9 530 | 4 661 | 48.9 | |||
| Other liabilities | 33 824 | 49 628 | - 15 804 | -31.8 | |||
| Total Liabilities | 8 218 438 | 9 137 708 | - 919 270 | -10.1 | |||
| Shareholder's Equity | |||||||
| Share capital | 476 000 | 451 000 | 25 000 | 5.5 | |||
| Share premium | 10 109 | 10 109 | 0 | 0.0 | |||
| Fair value reserves | - 110 807 | - 233 632 | 122 825 | 52.6 | |||
| Other reserves and retained earnings | 269 645 | 255 418 | 14 227 | 5.6 | |||
| Profit for the period | 2 692 | 13 432 | - 10 740 | -80.0 | |||
| Total Equity | 647 639 | 496 327 | 151 312 | 30.5 | |||
| Total Liabilities + Equity | 8 866 077 | 9 634 035 | - 767 958 | -8.0 |
At the end of 2012, the total amount of on- and off-balance sheet customer resources amounted to 4,605 million euros, 3.6% less when compared with the previous year. Image 8 shows the performance of total customer funds over the past 5 years.
On-balance sheet funds, comprised mostly of customer deposits, totalled 3,907 million euros, which corresponds to a drop by 5.9% when compared with 2011.
Demand accounts have also seen a decrease, dropping from 645 million euros to 671 million euros.
In the middle of 2012, the Bank started to sell bonds under an EMTN programme. The sales of this product justify the apparent decrease in customer funds.
| Table 8 . Customer Funds | |||||||
|---|---|---|---|---|---|---|---|
| (€ thousand) | |||||||
| 2012 | 2011 | Change | |||||
| Amount | % | ||||||
| CUSTOMER FUNDS : | |||||||
| Deposits | 3 855 992 | 4 105 860 | - 249 868 | -6.1 | |||
| Demand accounts | 645 494 | 671 127 | - 25 633 | -3.8 | |||
| Time deposits | 3 204 194 | 3 424 715 | - 220 521 | -6.4 | |||
| Savings accounts | 6 304 | 10 018 | - 3 714 | -37.1 | |||
| Cheques, payment orders and other funds | 11 025 | 4 985 | 6 040 | 121.2 | |||
| Interest payable and other similar charges | 39 924 | 43 198 | - 3 274 | -7.6 | |||
| ON-BALANCE SHEET FUNDS ( a ) | 3 906 941 | 4 154 043 | - 247 102 | -5.9 | |||
| Disintermediation funds | |||||||
| Investment funds | 173 201 | 175 513 | - 2 312 | -1.3 | |||
| Investment and capitalisation insurance | 363 852 | 257 605 | 106 247 | 41.2 | |||
| Retirement insurance plans | 96 112 | 97 804 | - 1 692 | -1.7 | |||
| Customer portfolio under management | 65 149 | 93 425 | - 28 276 | -30.3 | |||
| OFF-BALANCE SHEET FUNDS ( b ) | 698 314 | 624 347 | 73 967 | 11.8 | |||
| TOTAL CUSTOMER FUNDS ( a + b ) | 4 605 255 | 4 778 390 | - 173 135 | -3.6 |
Intermediated off-balance sheet funds – which include investment fund applications, retirement plans, funds raised through investment insurance products, and assets managed through private banking – increased by 11.8%. The positive performance of this item is mostly due to the growth of investment and capitalisation insurance. The evolution of these funds is showed at the bottom of table 8.
Banco Popular Portugal is the depositary of 23 investment funds managed by Popular Gestão de Activos, whose total portfolio amounted to 173.2 million euros at 2012 year-end, 1.3% less than in the previous year. Table 9 shows the evolution of each investment fund managed over the past two years.
| Table 9 . Investment Fund Portfolio ( asset value ) | ||||
|---|---|---|---|---|
| (milhares de euros) | ||||
| 2012 | 2011 | Change | ||
| Funds | Amount | % | ||
| Popular Valor | 2 799 | 3 521 | - 722 | -20.5 |
| Popular Acções | 1 974 | 2 320 | - 346 | -14.9 |
| Popular Euro Obrigações | 4 001 | 5 644 | - 1 643 | -29.1 |
| Popular Global 25 | 4 737 | 7 415 | - 2 678 | -36.1 |
| Popular Global 50 | 2 434 | 3 560 | - 1 126 | -31.6 |
| Popular Global 75 | 1 256 | 1 904 | - 648 | -34.0 |
| Popular Tesouraria | 3 538 | 3 321 | 217 | 6.5 |
| Popular Imobiliário FEI | 7 593 | 11 072 | - 3 479 | -31.4 |
| Popular Grandes Empresas | 0 | 5 349 | - 5 349 | -100.0 |
| Popular Economias Emergentes I | 8 248 | 8 155 | 93 | 1.1 |
| Popular Economias Emergentes II | 9 921 | 9 698 | 223 | 2.3 |
| Popular Multiactivos I | 958 | 1 673 | - 715 | -42.8 |
| Popular Multiactivos II | 1 346 | 1 229 | 117 | 9.6 |
| Popular Multiactivos III | 1 198 | 1 205 | - 7 | -0.6 |
| Popular obrig. Ind.Emp. Alemanha e EUA | 5 587 | 4 660 | 927 | 19.9 |
| Popular obrig.Ind.Ouro (Londres) | 3 991 | 3 743 | 248 | 6.6 |
| Fundurbe | 10 735 | 11 567 | - 832 | -7.2 |
| Imourbe | 10 453 | 13 399 | - 2 946 | -22.0 |
| ImoPopular | 25 944 | 28 182 | - 2 238 | -7.9 |
| ImoPortugal | 24 193 | 27 934 | - 3 741 | -13.4 |
| Popular Predifundo | 14 954 | 19 962 | - 5 008 | -25.1 |
| Popular Objectivo Rendimento 2015 | 2 431 | 0 | 2 431 | > |
| Popular Arrendamento | 24 909 | 0 | 24 909 | > |
| Total | 173 201 | 175 513 | - 2 312 | -1.3 |
Image 9 shows the performance of the investment fund portfolio over the past 5 years, as well as the evolution of its respective market share.
Banco Popular Portugal sells Eurovida's retirement plans and investment insurance, holding an equity stake in that company. Customer funds raised via these products increased by 41% in terms of investment insurance and decreased by 2% in terms of retirement plans, as can be seen at the end of table 8. Image 10 shows the performance of these products in the past 5 years.
Loans and advances to customers totalled around 6,021 million euros at the end of 2012, representing 68% of total assets. This amount corresponds to a decrease by 7.8% when compared with the previous year. Loans and advances to corporate customers and the public sector amounted to 3,566 million euros, which corresponds to 65.2% of total loan transactions.
| 6,388 | 6,247 | 7,855 | 6,530 | 6,021 | |||
|---|---|---|---|---|---|---|---|
| 2008 | 2009 | 2010 | 2011 | 2012 | |||
| Table 10 . Loan Transactions | |||||||
| 2012 | 2011 | Change | |||||
| Amount | % | ||||||
| 3 566 488 | 3 863 861 | - 297 373 | -7.7 | ||||
| 1 897 481 | 1 928 765 | - 31 284 | -1.6 | ||||
| Residential mortgage loans Personal and consumer loans |
1 470 833 54 565 |
1 442 411 69 899 |
28 422 - 15 334 |
2.0 -21.9 |
|||
| Other personal lending | 372 083 | 416 455 | - 44 372 | -10.7 | |||
| Total | 5 463 969 | 5 792 626 | - 328 657 | -5.7 | |||
| 302 700 | 555 850 | - 253 150 | -45.5 | ||||
| (€ thousand) Loans and advances to customers ( a ) Public sector Private customers Other loans (represented by securities) ( b ) Interest and commissions receivable ( c ) |
22 077 | 12 715 | 9 362 | 73.6 | |||
| 22 651 | 24 664 | - 2 013 | -8.2 | ||||
| 209 133 | 144 619 | 64 514 | 44.6 | ||||
| Total | 231 784 | 169 283 | 62 501 | 36.9 | |||
| Total Gross Lending ( a + b + c + d ) | 6 020 530 | 6 530 474 | - 509 944 | -7.8 | |||
| Past-due loans and interest ( d ) Due within 90 days Over 90 days Specific Loan Provisions |
185 144 | 162 610 | 22 534 | 13.9 |
general. In terms of retail, loans to corporate customers and the public sector dropped by 297 million euros, 7.7% less when compared with 2011, which corresponds to 65.3% of total loan operations. Loans to private customers represented 34.7%, showing a slight decrease by 1.6%. This fall had the contribution of a two-figure drop in the items of loans and advances to private customers, except residential mortgage loans, which increased by 2% when compared with 2011. A significant part of the growth in residential mortgage loans was destined to the acquisition of real estate in the Bank's or the clients' portfolio.
Image 11 shows the evolution of total loan transactions in the past five years.
The amount of past-due loans and interest totalled almost 232 million euros at the end of 2012, which represents an increase by over 36.9% when compared with the previous year. As seen on table 11, this item represented 3.85% of total lending operations. Taking into consideration only loans that have been non-performing for more than 90 days this indicator stands at 3.47%.
Total non-performing loans amounted to 345 million euros at the end of 2012, which represents 5.74% of total lending operations.
| Table 11. Past-due Loans and Non-performing Loans | ||||
|---|---|---|---|---|
| (€ thousand) | ||||
| 2012 | 2011 | Change | ||
| Amount | % / p.p. | |||
| Past-due loans and interest | 231 784 | 169 284 | 62 500 | 36.92 |
| Past-due loans by more than 90 days (a) | 209 133 | 144 620 | 64 513 | 44.61 |
| Doubtful loans reclassified as past-due loans (b) | 136 173 | 90 257 | 45 916 | 50.87 |
| Non-performing loans (a+b) | 345 306 | 234 877 | 110 429 | 47.02 |
| Past-due loans / total loans (%) | 3.85 | 2.59 | 1.26 | |
| Past-due loans over 90 days / total lending (%) | 3.47 | 2.21 | 1.26 | |
| Non-performing loans / total lending (%) | 5.74 | 3.60 | 2.14 | |
| Net non-performing loans, net / total net lending (%) | 2.79 | 1.30 | 1.49 | |
| Provisions for Credit risks | 236 499 | 218 289 | 18 210 | 8.34 |
| Hedging Ratio (%) | 102.0 | 128.9 | -26.91 | |
| memorandum item: | ||||
| Total lending | 6 020 530 | 6 530 474 | - 509 944 | -7.81 |
At the end of 2012, provisions for credit risks amounted to 236.5 million euros, ensuring a hedging ratio of 102%.
The annual evolution of customer deposits and profitable lending has enabled substantial improvement in the transformation ratio when compared with the previous year.
Consequently, this ratio was 5 percentage points lower than in 2011, which corresponds to a 325 million euro improvement. In December 2012, this ratio stood at 148.2%, which corresponds to an absolute gap of 1,881 million euros.
In 2013, Portugal is expected to maintain the same budget policy with a contractionary and procyclical stance that was enforced in 2012 as a strategy to guarantee and regulate the financing of the economy.
On the other hand, the high uncertainty regarding the future path of the global economy and the resolution of the euro zone sovereignty crisis implies a rising risk for the Portuguese adjustment process.
Unfavourable expectations regarding the economic activity and the drop in consumption, via the reduction of available income for families, point towards the maintenance of a downturn in the economy.
In spite of the economic outlook for 2013, Banco Popular Portugal will follow its aims of augmenting its customer base and its lending share, promoting company growth and supporting their internationalization.
Credit risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the non-recovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts.
The credit risk the Bank is exposed to results mainly from its commercial banking activity, which is its core business. Total lending operations amounted to around 5,835 million euros at the end of December 2012, with a year-on-year drop of around 8.4%. We would like to
highlight that this decrease resulted mostly from the repricing policy applied to the credit portfolio and the sale of loans to Banco Popular Group (Consulteam company).
Loans and advances to customers is the Bank's main asset, representing around 66% of net assets. As at 31 December 2012, around 69% of the portfolio had to do with advances and loans to corporate customers (mostly SMEs). The decline in loans and advances to companies over the past few years results from residential mortgage loans and the effect of credit assignments to Consulteam, particularly regarding companies operating in the construction business.
The evolution of the default ratio, as seen below, is mostly attributable to the current macroeconomic scenario. In spite of the joint effect of the focus given by management to credit recovering and the credit assignments to Consulteam, this evolution was negative. Noteworthy in terms of credit recovery is the creation of a Specialized Business Network (RNE – 'Rede de Negócio Especializado') whose aim is to monitor customers that are considered to have a higher credit risk profile.
In 2012, the Bank developed a new impairment model which now considers impaired loans (default) and non-performing loans (early warning signs).
The Bank's securities portfolio (including available-for-sale financial assets, held-to-maturity investments, trading portfolio and other financial assets at fair value through profit or loss) amounted to around 1.9 billion euros at the end of 2012, which represents 22% of Banco Popular's total net assets. The chart below shows these assets broken down by type.
The continued macroeconomic downturn in 2012 has led to an upsurge in the number of insolvent businesses, which, in the case of Banco Popular's customers, totalled around 1,549 companies up from 1,035 in 2011.
During 2012, in Portugal, 7,763 companies filed for bankruptcy, an increase by 1,686 companies when compared with 2011 (+27.7%), much higher than the increase witnessed in 2011 when compared with 2010 (18.1%).
It is also important to stress that during 2012 the Bank continued to make credit assignments which allowed for a decrease in terms of delinquent debts. After the credit assignments, the past-due loan ratio (3.85%) posted slight growth compared with the previous year (2011: 2.59%).
The loan portfolio broken down by economic sector as at 31 December 2012 was as follows:
As seen above, around 31.02% of loans to companies (22.6% of total loans and advances granted by Banco Popular) comprise the sector of property construction and development. When compared with December 2011, it shows a slight decrease in terms of the weight that this sector of activity had in the portfolio, which was the highest when we consider the decrease in the Bank's total lending. The aim of Banco Popular is to give continuity to the process that has lead to the diminished exposure in the sectors of property construction and development.
Although this sector still bears significant weight on total loans and advances to customers, these exposures have real collaterals that are periodically monitored, since capital is released after an inspection (carried out by specialized external companies and verified internally by specialized engineers) and the assessment of the progress of their respective projects.
Market Risk is the probability of negative impact on the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations on the Bank's Balance Sheet is done separately via the Structural Interest Rate Risk, and given the Bank's activity and the structure of its Balance Sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
As at 31 December 2012, the Bank's portfolio amounted to around 1,918 million euros, of which only around 51 million were classified as financial assets held for trading and other financial assets at fair value through profit or loss (around 2.6% of the securities portfolio, i.e., with direct impact on the Bank's income account).
Due to the small size of this portfolio, this risk and its respective impact is not considered material for the Bank's management.
Foreign exchange rate risk is the probability of negative impact on the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates. The activity in foreign currency consists in making transactions with the parent company
deriving from customer operations. In this context, the global currency position is almost null and therefore any impact on the Bank's earnings as a result in fluctuations in exchange rates (mostly the American dollar) is immaterial. We would like to highlight that the foreign exchange rate risk management is carried out jointly with Banco Popular Group.
Banco Popular Group (GBP) has adopted the definition of operational risk contained in the new Basel Accord (Basel II) as the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events.
GBP adopted the Standardised Approach envisaged in BIS II to calculate capital requirements for operational risk, while Banco Popular Portugal is still using the Basic Indicator Approach.
However, Banco Popular Portugal considers it has been abiding by the requirements needed to use the Standardised Approach and therefore filed an application with Banco de Portugal to be allowed to use that approach.
This application derives from the following motivations:
• Obtaining in Portugal the necessary authorization to use the same method as the parent company in view of the efforts that Banco Popular has been conducting for some years to implement methodologies and tools that are very similar to the ones used by the Group;
• Formalizing, in terms of day-to-day management, the efficacy that the active monitoring of Operational Risk has been demonstrating in the mitigation of Risk factors, as practices are implemented and intervention actions are carried out in terms of training and raising awareness of the whole organization to this reality;
• Anticipating that capital requirements may reflect the effect of the predominant role of the retail segment where the Bank operates which does not happen with the current Basic Indicator Approach.
Moreover, since 2004, Banco Popular has been recording events associated with operational risk as they occur so that they can be subsequently integrated into a sole Group database.
In sum, the operational risk management process – which is similar to the one that exists in the parent company but takes into consideration the specific characteristics of Portugal – derived from the implementation of an overall process of operational risk identification and its respective control. This process consists in the maintenance of a network of people in charge of operational risk management. These people, appointed by the Bank's top management, have essentially the following roles:
• Participating in meetings and supporting qualitative analysis (process, risk, control, evaluation and indicator analysis);
• Following-up on the structure of processes, risks and controls, so that any changes that may become necessary derived from new risks and controls that may arise can be communicated;
• Carrying out self-evaluations;
• Ensuring that every operational risk event occurred or attributable to their organic unit is recorded.
In 2010, the Operational Risk Committee was formally constituted, integrating the regular meetings of the now called Internal Control and Operational Risk Committee, which, accompanied by key management personnel, meets periodically to discuss the main events
that have occurred and evaluate the need to establish credit risk mitigating measures or changes to the already existing ones.
Every month, the Risk Management Department presents key management personnel a report on the main activities in the scope of Operational Risk and a quantitative analysis of occurred events, disclosing that information to the permanent members of the Committee.
Additionally, regular workshops are promoted and carried out on suitable topics related to frequency or the relevant impacts, which justify a debate with those in charge of operational risk in functional areas with the aim of promoting the identification of possible mitigating measures that may be implemented.
In 2012, some initiatives were carried out in the scope of this type of risk, from which we would like to highlight:
considering the principles set forward by the Basel Committee on Banking Supervision of the Bank for International Settlements on its publication 'Sound Practices for the Management and Supervision of Operational Risk', the Board of Directors – resorting to the statistical analysis of the data that has been recorded for several years and that thus reflects the historical experience of the Bank in this scope – approved an Operational Risk Tolerance by type of exposure and, from that indicator, a Risk Appetite Level within Banco Popular's Risk Capacity considering the maximum amount allocated to Operational Risk (provisions for Operational Risk hedging) each year;
The Bank has identified key risk indicators (KRI) in sensitive areas and manages them aided by a specific module of the qualitative management tool (GIRO).
On the first stage, indicators were implemented in the following functional areas:
Risk Analysis Department (DAR)
Customer Ombudsman (PCL)
Operations Department – Securities (DOP – Securities)
Property Department (DIM)
It is also worth mentioning that those responsible for operational risk management in Portugal are part of GBP's Operational Risk Committee (which meets quarterly) where all the significant aspects that are relevant to the whole Group are discussed. Similarly to what is already happening in Spain, the topic of Operational Risk will continue to be object of training actions for all the employees of the Bank.
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of on-balance sheet transactions involving assets and liabilities.
Banco Popular Portugal measures its structural interest rate risk by using the repricing gap model. This model, used to measure the interest rate risk, consists in measuring exposures by different maturity and repricing dates in asset and liability cash flows. Briefly, this model groups assets and liabilities in fixed time intervals (maturity date or date of the next interest rate revision when indexed) based on which the potential impact in net interest income is calculated.
In this framework, this model considers a scenario in which there is an immediate impact on interest rates and at the date the interest rates are revised (both asset and liability transactions) the new rates incorporate that effect. The model additionally allows for the calculation of the impact of parallel gap curve shifts in Net Interest Income:
| Interest Rate Trend | GAP > 0 | GAP < 0 | GAP = 0 |
|---|---|---|---|
| Increase | Gain | Loss | Balance Sheet |
| Decrease | Loss | Gain | Immunisation |
Liquidity risk is defined as the probability of negative impact on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions.
The Bank is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, adverse conditions in money or debt markets, etc.
Liquidity risk is managed in Banco Popular Group through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies, and is monitored simultaneously by Banco Popular. The liquidity risk management system employed by Banco Popular Group includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
As at 31 December 2012, Banco Popular's funding needs were ensured mainly by deposits from customers (3,907 million euros, around 44% of total assets (Dec/2011: 43%)), by ECB funding (around 1.6 billion euros, representing around 17.9% of total assets (Dec/2011: 5%)), by deposits from banks, mostly BPE (1.4 billion euros, around 16.2% (Dec/2011: 37%)), and by the bonds issued (1,011 million euros, around 11.4% (Dec/2011: 6%)).
It is worth mentioning that the Bank has made a significant effort to obtain funding independent from the Group, and we would like to highlight the significant increase in debt issued, the increased funding by the ECB and the growing importance of deposits from customers.
Currently the activity of Banco Popular already shows a significant autonomy level vis-à-vis the Group, and it is worth mentioning that only 16% of assets is financed by BPE's funding.
When compared with 2011, the Bank has diversified its funding sources and confirmed the reduction of the weight of Banco Popular Español funds.
However, in a perspective of liquidity risk and as seen in the past few years, in the event of gaps on the date of an operation's maturity, it shall be renewed and provided by GBP's funds. Thus the parent company's funding is considered a stable liability due to the solidity of GBP, and there is no restriction in terms of funding amounts, maturity dates or interest rates.
Additionally, in line with GBP's policy, the Bank has been strengthening its portfolio of high liquidity assets (government bonds considered eligible as collateral when borrowing from ECB), which thus constitutes an additional liquidity line
Reputational risk is defined as the probability of negative impact on earnings or capital due to an adverse perception of the public image of the financial institution, grounded or otherwise, held by its different stakeholders, i.e., clients, suppliers, financial analysts, employees, investors or the public opinion in general.
Potential adverse impact on the Group's reputation may arise from failures in terms of management and control of the aforementioned risks. In this scope, the Group considers that the internal government system, the policies and procedures in force, are adequate and enable the prevention and mitigation of reputational risk in its various forms.
The main, and more easily identifiable, source for this type of risk is legal risk. In this scope, at Banco Popular Portugal, the areas of Compliance and Control worry about abiding by the legal regulations in force, assessing and trying to prevent possible relevant default risks from an economic or reputational standpoint, which may arise in connection with:
• Laws and regulations;
• Codes of conduct and standards of good practice, namely regarding its business activities, prevention of money laundering and financing of terrorism;
In addition, the Bank promotes regular staff training actions on these topics.
Property risk is defined as the probability of negative impact on results or equity arising from a general drop in the property portfolio and the inherent volatility of the real estate market.
The Bank is exposed to property risk that arises from its property portfolio whose net amount as at 31 December 2012 stood at around 322 million euros, representing around 3.6% of the Bank's net assets. These were assets whose ownership was transferred to the Bank following legal actions or in lieu of payment to settle loan debts (mostly loans for construction/property development). These assets include urban and rural lands, land plots, buildings or parts of buildings, finished or under construction.
The Property Department is in charge of managing these assets and has employees who are trained in engineering.
At the time of transfer in lieu of payment, acquisition or legal award to settle the debt, for the materially relevant transactions external appraisals are always required. After that, every three years or in-between periods new appraisals are carried out if there is any indication of any property loss of value. Periodically, sensitivity analyses are carried out to assess the amount of the assets, taking into consideration the market evolution as felt by the Group. Thus, the Group considers that these assets are adequately appraised and registered in its income statements.
The aim of the Group is to ensure the assets are sold at the best price possible, and may promote joint projects with construction companies to support those projects and therefore ensure better selling conditions.
Pursuant to Article 24 of the Articles of Association and taking into consideration the convenience of maximizing self-financing, the Executive Board of Directors proposes that net income for the 2012 exercise of Banco Popular Portugal, S. A., in the amount of 2,691,991.94 euros, shall have the following appropriation:
| - Legal Reserves |
Euros | 270,000.00 |
|---|---|---|
| - Other Reserves |
Euros | 2,421,991.94 |
The Executive Board of Directors would like to express its recognition to the monetary and supervising authorities, to the shareholder Banco Popular Español, and to the Supervisory Council, for their valuable cooperation in monitoring the activity of Banco Popular Portugal.
The Board would also like to thank the Bank's customers for the trust bestowed, and would like to express its appreciation to the Bank's employees for their professional commitment in the exercise of their functions, and their contribution to the development of the Bank.
Lisbon, 18 March 2013
The Executive Board of Directors
(Article 447 of the Commercial Companies Code - 'Código das Sociedades Comerciais') Nothing to report.
(Article 448 of the Commercial Companies Code and Article 20 of the Securities Code 'Código dos Valores Mobiliários')
| Shareholders | No. of Shares | Shareholding Position % |
Voting Rights % |
|---|---|---|---|
| Banco Popular Español, SA | 476 000 000 | 100% | 100% |
| (€ thousand) | |||||
|---|---|---|---|---|---|
| Year | |||||
| A mo unt befo re |
|||||
| N o te/ T able A |
pro visio ns impairment nnex & depreciatio n |
P ro visio ns, impairment & depreciatio n |
N et result |
P revio us year |
|
| 1 | 2 | 3 = 1 - 2 | |||
| Assets | |||||
| Cash and balances w ith central banks |
17 | 171 349 | 171 349 | 138 221 | |
| Deposits w ith banks |
18 | 54 743 | 54 743 | 140 324 | |
| Financial assets held for trading | 19 | 56 738 | 56 738 | 34 942 | |
| Other financial assets at fair value through profit or loss | 20 | 32 954 | 32 954 | 30 496 | |
| Available-for-sale financial assets | 21 | 1 105 359 | 1 105 359 | 1 503 439 | |
| Loans and advances to banks | 22 | 269 818 | 269 818 | 148 835 | |
| Loans and advances to customers | 23 | 6 020 530 | 185 144 | 5 835 386 | 6 367 864 |
| Held-to-maturity investments | 24 | 723 879 | 723 879 | 545 326 | |
| Non-current assets held for sale | 25 | 22 579 | 22 579 | - | |
| Other tangible assets | 26 | 181 393 | 93 389 | 88 004 | 93 338 |
| Intangible assets | 27 | 20 707 | 20 536 | 171 | 817 |
| Investment in subsidiaries and associates | 25 | - | - | 22 579 | |
| Current income tax assets | 1 360 | 1 360 | - | ||
| Deferred income tax assets | 28 | 82 396 | 82 396 | 121 839 | |
| Other assets | 29 | 479 601 | 58 260 | 421 341 | 486 015 |
| Total Assets | 9 223 406 | 357 329 | 8 866 077 | 9 634 035 | |
| Liabilities | |||||
| Deposits from central banks | 30 | 1 605 143 | 1 605 143 | 495 137 | |
| Financial liabilities held for trading | 19 | 40 181 | 40 181 | 29 374 | |
| Deposits from banks | 31 | 1 423 759 | 1 423 759 | 3 648 429 | |
| Due to customers | 32 | 3 906 941 | 3 906 941 | 4 154 043 | |
| Debt securities issued | 33 | 1 011 248 | 1 011 248 | 605 816 | |
| Hedging derivatives | 34 | 128 563 | 128 563 | 82 554 | |
| Provisions | 35 | 54 588 | 54 588 | 61 134 | |
| Current income tax liabilities | - | - | 2 063 | ||
| Deferred income tax liabilities | 28 | 14 191 | 14 191 | 9 530 | |
| Other liabilities | 36 | 33 824 | 33 824 | 49 628 | |
| Total Liabilities | 8 218 438 | 0 | 8 218 438 | 9 137 708 | |
| Equity | |||||
| Share capital | 39 | 476 000 | 476 000 | 451 000 | |
| Share premium | 39 | 10 109 | 10 109 | 10 109 | |
| Fair value reserves | 40 | - 110 807 | - 110 807 | - 233 632 | |
| Other reserves and retained earnings | 41 | 269 645 | 269 645 | 255 418 | |
| Profit for the year | 2 692 | 2 692 | 13 432 | ||
| Total Equity | 647 639 | 0 | 647 639 | 496 327 | |
| Total Liabilities + Equity | 8 866 077 | 0 | 8 866 077 | 9 634 035 |
| (€ thousand) | |||
|---|---|---|---|
| N o te/ T able/ A nnex |
Year | P revio us Year |
|
| Interest and similar income | 6 | 365 784 | 356 663 |
| Interest expense and similar charges | 6 | 216 926 | 225 576 |
| Net interest income | 148 858 | 131 087 | |
| Return on equity instruments | 7 | 55 | 64 |
| Fees and commissions received | 8 | 75 400 | 58 355 |
| Fees and commission paid | 8 | 21 119 | 9 673 |
| Net gains from financial assets at fair value | |||
| through profit or loss | 9 | 3 821 | - 4 316 |
| Net gains from available-for-sale financial assets | 9 | - 1 192 | 205 |
| Net gains from foreign exchange differences | 10 | 1 417 | - 413 |
| Net gains from the sale of other assets | 11 | - 7 347 | - 1 775 |
| Other operating income | 12 | - 6 374 | - 6 677 |
| Operating income | 193 519 | 166 857 | |
| Personnel expenses | 13 | 55 658 | 59 890 |
| General administrative expenses | 14 | 50 643 | 51 797 |
| Depreciation and amortization | 26/27 | 7 234 | 8 044 |
| Provisions net of reversals | 35 | - 6 546 | 1 706 |
| Adjustments to loans and advances to customers | |||
| (net of reversals) | 23 | 63 077 | 398 |
| Impairment of other financial assets net of reversals | 611 | 1 771 | |
| Impairment of other assets net of reversals | 29 | 16 484 | 18 824 |
| Net income before tax | 6 358 | 24 427 | |
| Income tax | 3 666 | 10 995 | |
| Current tax | 15 | 4 132 | 8 217 |
| Deferred tax | 15 | - 466 | 2 778 |
| Net income after taxes | 2 692 | 13 432 | |
| Of w hich: Net income from discontinued operations |
0 | 0 | |
| Net income for the period | 2 692 | 13 432 | |
| Earnings per share (euro) | 0.01 | 0.03 |
| (€ thousand) | |
|---|---|
| 31/12/2012 | 31/12/2011 |
| Net income 2 692 |
13 432 |
| Available-for-sale financial assets | |
| Revaluation of available-for-sale financial assets 168 190 |
- 201 953 |
| Tax burden - 44 570 |
53 518 |
| Income not recognized in the income statement 123 620 |
- 148 435 |
| Individual comprehensive income 126 312 |
- 135 003 |
| (€ thousand) | ||||||
|---|---|---|---|---|---|---|
| Share Capital |
Share premium |
Fair value reserves |
Other reserves and retained |
Net income |
Total | |
| Balance as at 1 January 2011 | 376 000 | 10 109 | - 85 197 | earnings 262 244 |
15 893 | 579 049 |
| Transferred to reserves Share capital increase |
75 000 | 15 893 | - 15 893 | 0 75 000 |
||
| Merger through incorporation of subsidiary | - 22 719 | - 22 719 | ||||
| Comprehensive income for the period | - 148 435 | 13 432 | - 135 003 | |||
| Balance as at 31 December 2011 | 451 000 | 10 109 | - 233 632 | 255 418 | 13 432 | 496 327 |
| Transferred to reserves | 13 432 | - 13 432 | 0 | |||
| Share capital increase | 25 000 | 25 000 | ||||
| Others | - 795 | 795 | 0 | |||
| Comprehensive income for the period | 123 620 | 2 692 | 126 312 | |||
| Balance as at 31 December 2012 | 476 000 | 10 109 | - 110 807 | 269 645 | 2 692 | 647 639 |
(€ thousand)
| Notes | 31/12/2012 | 31/12/2011 | |
|---|---|---|---|
| Cash flow from operating activities | |||
| Interest and income received | 280 621 | 296 101 | |
| Interest and expenses paid | - 176 442 | - 185 211 | |
| Fees and commissions received | 72 118 | 60 764 | |
| Fees and commissions paid | - 21 119 | - 9 499 | |
| Loan recoveries | 917 | 5 746 | |
| Contributions to the pension fund | 37 | 2 826 | - 2 911 |
| Cash paid to suppliers and employees | - 107 805 | - 101 827 | |
| Sub-total | 51 116 | 63 163 | |
| Changes in operating assets and liabilities | |||
| Minimum cash requirements and deposits w ith central banks |
- 35 976 | - 11 451 | |
| Financial assets and liabilities at fair value through profit or loss | - 8 268 | 25 240 | |
| Loans and advances to banks | - 133 998 | - 9 987 | |
| Deposits from banks | -1 123 169 | -1 564 949 | |
| Loans and advances to customers | 99 727 | 1 643 814 | |
| Hedging derivatives | 27 114 | 30 222 | |
| Other operating assets and liabilities | - 17 532 | - 21 641 | |
| Net cash flow from operating activities before | |||
| income taxes | -1 140 986 | 154 411 | |
| Income taxes | - 7 555 | - 8 979 | |
| Net cash flow from operating activities | -1 148 541 | 145 432 | |
| Cash flow from investing activities | |||
| Dividends received | 55 | 64 | |
| Purchase and sale of available for sale financial assets | 623 211 | - 260 067 | |
| Held-to-maturity investments | - 158 869 | - 355 201 | |
| Non-current tangible assets held for sale | 174 360 | 37 848 | |
| Purchase and sale of assets | - 7 244 | - 2 597 | |
| Net cash flow from investing activities | 631 513 | - 579 953 | |
| Cash flow from financing activities | |||
| Share capital increase | 39 | 25 000 | 75 000 |
| Issue of ow n equity instruments |
33 | 743 907 | 435 000 |
| Redemption of ow n equity instruments |
- 354 824 | - 51 634 | |
| Net cash flow from financing activities | 414 083 | 458 366 | |
| Net changes in cash and cash equivalents | |||
| Cash and cash equivalents at the beginning of the period | 46 | 329 393 | 305 816 |
| Effect of exchange rate fluctuations on cash and cash equivalents | 1 324 | - 268 | |
| Net changes in cash and cash equivalents | - 102 945 | 23 845 | |
| Cash and cash equivalents at year end | 46 | 227 772 | 329 393 |
| Name and type | Asset cateory | Type of issuer |
Issuer's country |
Listed / Unlisted |
organised Relevant market |
Market price | Number | Nominal value | Valuation criteria | carrying amount Balance sheet |
gains/losses Realised |
Value adjustments | % stake | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Instruction No. 23/2004 | Impairment | Other | Capital | Voting rights |
|||||||||||
| Public debt instruments - Residents Debt instruments |
|||||||||||||||
| OT Junho 2019 - 4,75% OT Junho 2003/2014 |
Financial assets at fair value through profit or loss SPA Available-for-sale financial assets |
SPA | Portugal Portugal |
Y Y |
Portugal Portugal |
7,611,975.00 | 437,362,997.32 47,800,000,000 478,000,000.00 750,000,000 |
7,500,000.00 | Fair value Fair value |
449,866,298.69 -56,849,289.52 7,790,870.55 |
287,381.05 | ||||
| OT Outubro 2017 - 4,35% OT Outubro 2015 - 3,35% |
Held-to-maturity investments Held-to-maturity investments |
SPA SPA |
Portugal Portugal |
Y Y |
Portugal Portugal |
38,878,800.00 39,461,200.00 |
4,000,000,000 4,000,000,000 |
40,000,000.00 Amortised cost 40,000,000.00 Amortised cost |
40,791,947.19 39,972,622.98 |
||||||
| OT Junho 2019 - 4,75% | Held-to-maturity investments | SPA | Portugal | Y | Portugal | 36,534,000.00 | 4,000,000,000 | 40,000,000.00 Amortised cost | 41,493,079.36 | ||||||
| Public debt instruments - Residents | 473,515.00 | 500 | |||||||||||||
| Tesouro Espanhol SPGB 4.8 - 2024 |
Available-for-sale financial assets Available-for-sale financial assets |
SPA SPA |
Spain Spain |
Y Y |
Spain Spain |
149,197,500.00 | 150,000 150,000,000.00 Amortised cost | 500,000.00 Amortised cost | 520,653.06 148,337,916.53 |
||||||
| Tesouro Espanhol | Available-for-sale financial assets | SPA | Spain | Y | Spain | 151,830,000.00 | 210,000 150,000,000.00 Amortised cost | 211,957,785.67 | |||||||
| Other issuers | |||||||||||||||
| Unsubordinated debt | Portugal | 30 | 1,500,000.00 | 1,500,000.00 | |||||||||||
| A. Rodrigues Correia Lopes, Bebidas e Alimentação, S.A. - 2ª Alliance Healthcare, S.A. - 13ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
80 | 4,000,000.00 | Fair value Fair value |
4,000,000.00 | |||||||
| Amorim Holding II, SGPS, S.A. - 31ª | Lending and other receivables | Outras | Portugal | N | 312 139 |
15,600,000.00 | Fair value | 15,600,000.00 | |||||||
| Amorim Holding II, SGPS, S.A. (2012) - 10ª Amorim Holding II, SGPS, S.A. (2012) - 9ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal Portugal |
N | 210 | 6,950,000.00 10,500,000.00 |
Fair value Fair value |
6,950,000.00 10,500,000.00 |
|||||||
| Amorim Investimentos e Participações, SGPS, S.A. - 60ª | Lending and other receivables | Outras | Portugal | N N |
500 | 25,000,000.00 | Fair value | 25,000,000.00 | |||||||
| Amorim Turismo, SGPS, S.A. - 22ª | Lending and other receivables | Outras | Portugal Portugal |
N | 330 200 |
16,500,000.00 10,000,000.00 |
Fair value | 16,500,000.00 10,000,000.00 |
|||||||
| Avicasal – Sociedade Avícola, S.A. - 17ª Auto Sueco, Lda - 13ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
25 | 1,250,000.00 | Fair value Fair value |
1,250,000.00 | |||||||
| Barraqueiro SGPS - 15ª | Lending and other receivables | Outras | Portugal | N | 10 | 500,000.00 | Fair value | 500,000.00 | |||||||
| Barraqueiro Transportes - 15ª | Lending and other receivables | Outras | Portugal Portugal |
N | 25 22 |
1,250,000.00 1,100,000.00 |
Fair value | 1,250,000.00 1,100,000.00 |
|||||||
| Cerealis – Produtos Alimentares, S.A. - 10ª BI-Silque-Produtos Com. Visual, SA-1ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
100 | 5,000,000.00 | Fair value Fair value |
5,000,000.00 | |||||||
| Chamartin Imobiliária, SGPS, S.A. - 14ª | Lending and other receivables | Outras | Portugal | N | 300 | 15,000,000.00 | Fair value | 15,000,000.00 | |||||||
| Ciclo Fabril – Indústrias Metalúrgicas, S.A. - 6ª | Lending and other receivables | Outras | Portugal Portugal |
N | 10 5 |
500,000.00 250,000.00 |
Fair value | 500,000.00 250,000.00 |
|||||||
| Colquímica – Indústria Nacional de Colas, S.A. - 30ª Ciclo Fabril – Indústrias Metalúrgicas, S.A. - 7ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
15 | 750,000.00 | Fair value Fair value |
750,000.00 | |||||||
| Efacec Capital, SGPS, S.A. - 4ª | Lending and other receivables | Outras | Portugal | N | 95 | 4,750,000.00 | Fair value | 4,750,000.00 | |||||||
| EP – Estradas de Portugal, S.A. - 5ª Eurocabos – SGPS, S.A. - 3ª |
Lending and other receivables | Outras | Portugal Portugal |
N | 500 20 |
25,000,000.00 1,000,000.00 |
Fair value | 25,000,000.00 1,000,000.00 |
|||||||
| Eva Transportes - 15ª | Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
20 | 1,000,000.00 | Fair value Fair value |
1,000,000.00 | |||||||
| F Ramada – Aços e Indústrias, S.A. - 1ª | Lending and other receivables | Outras | Portugal | N | 100 | 5,000,000.00 | Fair value | 5,000,000.00 | |||||||
| FAF – Produtos Siderúrgicos, S.A. - 17ª FAF – Produtos Siderúrgicos, S.A. - 18ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal Portugal |
N | 11 19 |
550,000.00 950,000.00 |
Fair value | 550,000.00 950,000.00 |
|||||||
| Ferneto – Máquinas e Artigos para Indústria Alimentar, S.A. - 10ª | Lending and other receivables | Outras | Portugal | N N |
5 | 250,000.00 | Fair value Fair value |
250,000.00 | |||||||
| Frulact – Indústria Agro-Alimentar, S.A. - 25ª | Lending and other receivables | Outras | Portugal | N | 20 120 |
1,000,000.00 | Fair value | 1,000,000.00 | |||||||
| Grupo Salvador Caetano, SGPS, S.A. - 12ª Grupo Valouro, SGPS, S.A. - 16ª |
Lending and other receivables | Outras | Portugal Portugal |
N | 150 | 6,000,000.00 7,500,000.00 |
Fair value | 6,000,000.00 7,500,000.00 |
|||||||
| Grupo Visabeira, SGPS, S.A. - 4ª | Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
100 | 5,000,000.00 | Fair value Fair value |
5,000,000.00 | |||||||
| José de Mello – Investimentos, SGPS, S.A. - 7ª | Lending and other receivables | Outras | Portugal | N | 200 100 |
10,000,000.00 | Fair value | 10,000,000.00 | |||||||
| Lusaveiro – Imp. & Exp. Máquinas e Acessórios Industriais, S.A. - 5ª Lending and other receivables Logoplaste – Technical Consultans B.V. - 8ª |
Lending and other receivables | Outras Outras |
Portugal Portugal |
N | 15 | 5,000,000.00 750,000.00 |
Fair value Fair value |
5,000,000.00 750,000.00 |
|||||||
| Lusavouga – Máquinas e Acessórios Industriais, S.A. - 5ª | Lending and other receivables | Outras | Portugal | N N |
15 | 750,000.00 | Fair value | 750,000.00 | |||||||
| Martifer Metallic Constructions, SGPS, S.A. - 7ª | Lending and other receivables | Outras | Portugal | N | 150 | 7,500,000.00 | Fair value | 7,500,000.00 | |||||||
| Martins Ferreira-Comer. Produtos Siderúrg., SA-2ª Meglo Media Global, SGPS, S.A. - 13ª |
Lending and other receivables | Outras | Portugal Portugal |
N | 10 100 |
500,000.00 5,000,000.00 |
Fair value | 500,000.00 5,000,000.00 |
|||||||
| Mundotêxtil – Industrias Têxteis, S.A. - 42ª | Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
37 | 1,850,000.00 | Fair value Fair value |
1,850,000.00 | |||||||
| Nabeirogest – SGPS, S.A. - 15ª | Lending and other receivables | Outras | Portugal | N | 200 | 10,000,000.00 | Fair value | 10,000,000.00 | |||||||
| Nevag, SGPS,SA - 16ª | Lending and other receivables | Outras | Portugal | N | 40 10 |
2,000,000.00 500,000.00 |
Fair value | 2,000,000.00 | |||||||
| Oscacer – César Rola, LDA - 101ª Oliveira & Irmão, S.A. - 13ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal Portugal |
N | 20 | 1,000,000.00 | Fair value Fair value |
500,000.00 1,000,000.00 |
|||||||
| Pecol – Sistemas de Fixação, S.A. - 54ª | Lending and other receivables | Outras | Portugal | N N |
45 | 2,250,000.00 | Fair value | 2,250,000.00 | |||||||
| Probar – Indústria Alimentar, S.A. - 30ª | Lending and other receivables | Outras | Portugal | N | 20 | 1,000,000.00 | Fair value | 1,000,000.00 | |||||||
| Procme - Gestão Global de Projectos S.A. - 1ª | Lending and other receivables | Outras | Portugal Portugal |
N | 100 20 |
5,000,000.00 1,000,000.00 |
Fair value | 5,000,000.00 1,000,000.00 |
|||||||
| Ramos Catarino, S.A. - 12ª RAR Imobiliária, S.A. - 32ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal | N N |
100 | 5,000,000.00 | Fair value Fair value |
5,000,000.00 | |||||||
| Relvas II – Rolhas de Champanhe, S.A. - 47ª | Lending and other receivables | Outras | Portugal | N | 15 | 750,000.00 | Fair value | 750,000.00 | |||||||
| Riberalves, SGPS, S.A. - 10ª Ricon Serviços - 17ª |
Lending and other receivables Lending and other receivables |
Outras Outras |
Portugal Portugal |
N | 160 10 |
8,000,000.00 500,000.00 |
Fair value Fair value |
8,000,000.00 500,000.00 |
|||||||
| N |
| 260,640.00 0.00 0.00 0.00 0.00 44,492.64 -17,501.21 -109,588.69 76,104.78 132,692.43 1,169,633.73 2,082,439.43 998,890.77 -23,619.64 -12,435.13 -596,040.13 -163,180.85 -39,395.94 -6,958.70 131,500.15 8,289.14 53,323.85 1,067,455.56 -5,279.25 4,345,177.79 2,258,438.06 1,633,134.94 -8,842.14 -2,168.01 230,923.54 960,912.81 -4,996.27 -7,099.80 -896.07 243,916.18 -109,342.50 2,177,410.00 1,544,932.95 0.00 0.00 0.00 0.00 0.00 0.00 |
|
|---|---|
| 1,000,000.00 1,250,000.00 750,000.00 5,000,000.00 500,000.00 5,450,000.00 800,000.00 3,700,000.00 600,000.00 7,500,000.00 2,650,000.00 5,000,000.00 8,250,000.00 5,000,000.00 1,750,000.00 5,000,000.00 5,000,000.00 1,000,000.00 500,000.00 |
153,377,250.00 -1,888,798.19 2,614,765.52 -1,765,234.49 25,163,270.21 1.00 2.50 1.00 0.66 3,969,606.00 8,992,232.50 6,103,780.33 5,231,165.09 12,141,111.78 57,829,841.65 20,719,399.67 18,459,759.74 193,895.99 3,991,355.00 19,526,712.33 15,973,608.37 813,904.00 28,041.30 8,357,986.69 5,090,336.83 10,328,980.79 73,277,011.09 863,887.97 45,390,120.57 38,514,081.49 32,434,489.73 678,918.40 170,142.16 30,679,549.31 16,356,713.04 864,522.66 22,900.20 107,067.13 4,463,595.54 640,657.50 26,179,574.66 30,429,799.32 18,941,264.21 29,942,472.82 35,027,706.81 56,681,679.10 67,749,900.00 25,059,875.79 |
| Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value |
4,630,000.00 Historical cost Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value |
| 1,000,000.00 1,250,000.00 750,000.00 5,000,000.00 500,000.00 5,450,000.00 800,000.00 3,700,000.00 600,000.00 7,500,000.00 2,650,000.00 5,000,000.00 8,250,000.00 5,000,000.00 1,750,000.00 5,000,000.00 5,000,000.00 1,000,000.00 500,000.00 |
19,050,000.00 Amortised cost 30,000,000.00 Amortised cost 35,000,000.00 Amortised cost 55,000,000.00 Amortised cost 67,749,900.00 Amortised cost 25,000,000.00 Amortised cost 24,000,000.00 582,000.00 3,595,000.00 310,000.00 66,000.00 3,000 150,000,000.00 4,000,000.00 9,000,000.00 6,000,000.00 5,000,000.00 11,700,000.00 55,000,000.00 18,000,000.00 17,000,000.00 240,000.00 4,000,000.00 20,000,000.00 15,250,000.00 860,000.00 35,000.00 8,000,000.00 5,000,000.00 10,000,000.00 70,000,000.00 860,000.00 40,000,000.00 35,000,000.00 30,000,000.00 688,000.00 172,000.00 30,000,000.00 15,000,000.00 860,000.00 30,000.00 136,882.62 4,000,000.00 750,000.00 23,000,000.00 29,000,000.00 |
| 20 25 15 100 10 109 16 74 12 150 53 100 165 100 35 100 100 20 10 |
240 582 3,595 310 66 80 180 120 100 117 1,100 18,000 17,000 24 80 400 305 860 35 80 100 200 700 860 1 40,000 35,000 30,000 688 172 600 15,000 860 30 18 40 15 230 29,000 381 300 700 550 2,500 25,000 |
| 24,260,640.00 1.00 1.00 1.00 0.01 147,808,500.00 3,967,680.00 8,981,820.00 5,884,020.00 5,069,350.00 11,766,105.00 56,040,050.00 20,036,880.00 17,987,020.00 184,807.20 3,987,120.00 19,350,000.00 15,379,015.00 810,034.00 30,841.30 8,128,320.00 5,005,250.00 10,049,700.00 70,795,900.00 44,175,600.00 Netherlands 37,229,150.00 Netherlands 31,563,000.00 30,460,200.00 15,953,100.00 22,900.20 106,960.08 4,329,240.00 640,657.50 25,177,410.00 30,378,950.00 19,130,962.50 30,729,300.00 35,623,350.00 56,852,950.00 25,136,250.00 |
|
| Netherlands Netherlands Germany Germany Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Iceland Iceland Iceland France Ireland Ireland Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain USA USA UK UK UK UK UK UK Italy |
|
| N N N N N N N N N N N N N N N N N N N |
N N N N N N N N Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y Y |
| Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal |
Netherlands Netherlands Netherlands Netherlands Germany Germany Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Portugal Iceland Iceland Iceland France Ireland Ireland Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain Spain USA USA Italy UK UK UK UK UK UK |
| Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras Outras |
Outras Outras Outras OIF OIF OIF OIF OIF OIF IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC IC |
| Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables Lending and other receivables |
Financial assets at fair value through profit or loss OIF Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Available-for-sale financial assets Financial assets held for trading Financial assets held for trading Financial assets held for trading Financial assets held for trading Held-to-maturity investments Held-to-maturity investments Held-to-maturity investments Held-to-maturity investments Held-to-maturity investments Held-to-maturity investments |
| Solverde – Soc. de Investimentos Turísticos da Costa Verde, S.A. - 26ªLending and other receivables Semapa – Sociedade de Investimento e Gestão, SGPS, S.A. - 118ª Semapa – Sociedade de Investimento e Gestão, SGPS, S.A. - 120ª Semapa – Sociedade de Investimento e Gestão, SGPS, S.A - 119ª Sociedade de Construções Soares da Costa, S.A. - 6ª Sorgal – Sociedade de Óleos e Rações, S.A. - 20ª Savinor – Sociedade Avícola do Norte, S.A. - 17ª Sovena Portugal – Consumer Goods, S.A. - 85ª Suigranja – Sociedade Agrícola, S.A. - 31ª Sociedade Comercial do Vouga, Lda - 24ª Rodrigues de Amorim & Irmão, Lda - 24ª Sovena Oilseeds Portugal, S.A. - 84ª Sonae Indústria, SGPS, S.A. - 945ª Sogevinus Fine Wines, S.A. - 10ª Sonae Capital, SGPS, S.A. - 4ª Santogal– SGPS, S.A. - 27ª Rodoviária Alentejo - 15ª Rodoviária Lisboa - 15ª XRS Motor - 18ª |
Navigator Mortage Finance EUR FL.R 02-2035 Caixa Geral de Depósitos 3,625% 07-2014 BCP-Banco Comercial Português - 5,625 BCP-Banco Comercial Português - 3,75 Caixa Geral Depositos-2013 - 4,375% Lloyds-Obrig. Indexadas Ouro Lloyds KBC-obrig. Indexadas Ouro KBC 1,4 KBC-obrig. Indexadas Ouro KBC 1,5 Banco Espirito Santo 5,625 06/2014 Citibank-Obrig. Indexadas Ouro CFI BTA IM Cédulas G.B.P. 4,25 02/14 Banco CAM Em Garant del Estado Class D Note Purchase Agreement Barclays BK PLC 4,75% Perpetual BCP-Banco Comercial Português BESI -Obrig. Indexadas Ouro Banco Espirito Santo -3,875 Instituto de Crédito Oficial Fondo Amort. Def Elect. Lehman Brothers5.125 Muencher Hypo C 6/06 Kaupthing 6,25% C 10 Kaupthing 6,75% C 12 IM GBP Empresas 4FT BNP 4,875% Perpetua Banco Espirito Santo Landsbanki C 24.2.11 Banco Espirito Santo Royal Bk Scotl.10/49 Red Electrica FIN BV Commerzbank AG Barclays BK PLC Barclays BK PLC Lloyds TSB Bank UBI Banca, SPCA Fortis Nederland Banco Sabadell Banco Popular Ing Bank, BV CaixaBank KutxaBank Telefonica Bankinter Banesto BBVA BSCH |
| Equity instruments | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ACT-C-Indústria de Cortiças, SA | Available-for-sale financial assets | Outras | Portugal | N | 354,153 | 1,770,765.00 | Historical cost | 0.00 | 0.00 1,770,765.00 | 9.88% | 9.88% | |||
| CorkFoc- Cortiças, SA | Available-for-sale financial assets | Outras | Portugal | N | 116,066 | 580,330.00 | Fair value | 0.00 | 0.00 | 580,330.00 | 6.418% | 6.418% | ||
| Eurovida - Comp. de Seguros de Vida, S.A. | Non-current assets held for sale | S | Portugal | N | Portugal | 239,022 | 1,195,110.00 | Fair value | 22,578,974.21 | 0.00 | 15.9348% | 15.9348% | ||
| Finangeste - Emp. Fin. Gestão e Desenv., SA | Available-for-sale financial assets | OIF | Portugal | N | Portugal | 100 | 500.00 | Fair value | 372.00 | -1,623.19 | 0.00% | 0.00% | ||
| Prebesan-Pré Fabricados de Betão de Santarém, Lda | Available-for-sale financial assets | Outras | Portugal | N | Historical cost | 0.00 | 0.00 | 103,333.00 | 2% | 2% | ||||
| Sibs - Soc. interb. de Serviços, SA | Available-for-sale financial assets | OIF | Portugal | N | Portugal | 25,680 | 128,400.00 | Fair value | 345,703.20 | -875,434.30 | 0.52% | 0.52% | ||
| SWIFT | Available-for-sale financial assets | OIF | N | Belgica | 6 | 750.0000 | Historical cost | 16,500.00 | ||||||
| TAEM-Processamento Alimentar, SGPS, SA | Available-for-sale financial assets | Outras | Belgium Portugal |
N | 125 | 125.00 | Historical cost | 125.00 | 0.00 | 0.25% | 0.25% | |||
| Unicre - Cartão Intern. de Crédito, SA | Available-for-sale financial assets | OIF | Portugal | N | Portugal | 7,207 | 36,035.00 | Fair value | 264,406.81 | -195,816.61 | 0.360% | 0.360% | ||
| Visa Europe Limited | Available-for-sale financial assets | OIF | UK | N | UK | 1 | 10.0000 | Fair value | 10.00 | 0.00 | 0.00% | 0.00% | ||
| Visa Inc. Class C series I Commom Stock | Available-for-sale financial assets | OIF | USA | N | USA | 1,854 | USD 0,1854 | Fair value | 48,472.06 | 0.00 | 0.00% | 0.00% | ||
| Total | 23,254,563.28 | |||||||||||||
| Other | ||||||||||||||
| DEGI Internacional | Financial assets held for trading | OIF | Germany | Germany | 177,010.60 | 4,985 | 1.00 | Fair value | 177,010.60 | -42,869.38 | ||||
| Imopular FEI Fechado | Financial assets held for trading | OIF | Portugal | Y Y |
Portugal | 2,595,890.86 | 269,759 | 10.00 | Fair value | 2,595,890.86 | -225,702.48 | |||
| KanAm Grundinvest | Financial assets held for trading | OIF | Germany | Y | Germany | 45,930.01 | 982 | 1.00 | Fair value | 45,930.01 | -8,763.54 | |||
| OPC Preff Class D | Financial assets held for trading | OIF | Ireland | Y | Ireland | 9,447.60 | 120 | 100.00 | Fair value | 9,447.60 | -399.60 | |||
| Popular Arrendamento - FIIFAH | Financial assets held for trading | OIF | Portugal | Y | Portugal | 3,789,394.38 | 38,032 | 100.00 | Fair value | 3,789,394.38 | -13,805.62 | |||
| Popular Economias Emergentes | Financial assets held for trading | OIF | Portugal | Y | Portugal | 1,455.45 | 150 | 10.00 | Fair value | 1,455.45 | -44.55 | |||
| Popular Economias Emergentes II | Financial assets held for trading | OIF | Portugal | Y | Portugal | 4,334.40 | 450 | 10.00 | Fair value | 4,334.40 | 19.80 | |||
| Popular Global 50 - Fundo de Fundos | Financial assets held for trading | OIF | Portugal | Y | Portugal | 113,620.48 | 25,424 | 5.00 | Fair value | 113,620.48 | -36,232.23 | |||
| Popular Global 75 - Fundo de Fundos | Financial assets held for trading | OIF | Portugal | Y | Portugal | 191,394.02 | 53,929 | 5.00 | Fair value | 191,394.02 | -84,397.16 | |||
| Popular Imobiliário-FEI | Financial assets held for trading | OIF | Portugal | Y | Portugal | 1,401,838.89 | 274,064 | 5.00 | Fair value | 1,401,838.89 | -38,563.84 | |||
| Popular obrigações indexadas a empresas Germany/EUA | Financial assets held for trading | OIF | Portugal | Y | Portugal | 28,211.83 | 2,525 | 10.00 | Fair value | 28,211.83 | 3,210.29 | |||
| Popular obrigações indexadas ao Ouro (Londres) FEI | Financial assets held for trading | OIF | Portugal | Y | Portugal | 131,912.36 | 13,418 | 10.00 | Fair value | 131,912.36 | -2,262.93 | |||
| Popular Predifundo | Financial assets held for trading | OIF | Portugal | Y | Portugal | 2,968,462.76 | 242,106 | 4.99 | Fair value | 2,968,462.76 | 420,521.24 | |||
| SEB Immoinvest | Financial assets held for trading | OIF | Germany | Y | Germany | 54,925.36 | 1,382 | 1.00 | Fair value | 54,925.36 | -20,450.21 | |||
| Solução Arrendamento-FIIAH | Financial assets held for trading | OIF | Portugal | Y | Portugal | 6,414,943.33 | 1,298,046 | 5.00 | Fair value | 6,414,943.33 | -66,904.96 | |||
| Total | 17,928,772.33 |
(€ thousand)
The Bank – then named BNC-Banco Nacional de Crédito Imobiliário – was founded on 2 July 1991, following the authorization given by Decree order No. 155/91, of 26 April, issued by the Ministry for Finances. On 12 September 2005, the name of the Bank was changed to Banco Popular Portugal, S.A.
The Bank is authorized to operate pursuant to the rules and regulations currently applicable to banks in Portugal and its corporate purpose is raising funds from third parties in the form of deposits or other, which it applies, together with its own funds, in granting loans or in other assets, also providing additional banking services in the country and abroad.
The accounts of the Bank are consolidated at the parent company, Banco Popular Español, S.A., ('BPE') whose Head Office is located in Madrid, Spain, at 34 Calle Velázquez.
BPE accounts are available at its respective Head Office as well on its webpage (www.bancopopular.es).
The Bank is not a listed company.
As a result of the restructuring process initiated in previous years, during 2011, the Bank ceased to hold any equity stake in any subsidiary and ceased to reclassify Class D Notes issued by Navigator Mortgage Finance Nº 1 Plc ('Navigator') into the available-for-sale asset portfolio.
Based on the assumption that the investment in Navigator and its potential impact on the financial statements were considered immaterial, and pursuant to IAS 1 revised, the Bank decided not to prepare consolidated financial statements from 2011 onwards, since that information is not materially relevant for effects of the presentation of the Bank's financial information nor does it influence the decision of the readers of those statements.
Thus, as at 31 December 2011, the Bank detains only one equity stake in the associated company – Companhia de Seguros de Vida, S.A. (see note 25).
The main accounting principles and valuation criteria adopted in the preparation of these financial statements are stated below. These principles were consistently applied to every year presented, except when otherwise stated.
Individual financial statements for Banco Popular Portugal were prepared in accordance with the Adjusted Accounting Standards ('Normas de Contabilidade Ajustadas' - NCA) as defined by Notice No. 1/2005, of 21 February, and defined in Instructions Nos. 9/2005 and 23/2004 issued by the Bank of Portugal.
The Adjusted Accounting Standards fundamentally correspond to the International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) pursuant to Regulation (EC) No. 1606/2002, of the European Parliament and of the Council, of 19 July, except for the following matters:
IFRS are the standards and interpretations adopted by the International Accounting Standards Board (IASB) that comprise the International Financial Reporting Standards (IFRS), the International Accounting Standards (IAS) and the Interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC) or by the previous Standard Interpretation Committee (SIC).
Accounting standards, amendments and interpretations compulsorily applied in 2012 but that are not relevant for the Bank:
The following standards, amendments and interpretations are compulsory for accounting periods starting on 1 January 2012 but are not relevant for the Bank's activity:
IFRS 7 (amended) – Financial Instruments: Disclosures – Offsetting Financial Assets and Financial Liabilities
The application of this standard will have no material impact on the Bank's financial statements.
Accounting standards, amendments to existing standards and interpretations whose application is only compulsory for annual periods starting on 1 July 2012 or subsequently in spite of having been published before.
The Bank chose not to apply in advance the accounting standards, amendments to existing standards and interpretations recently issued but with no compulsory application for the exercise of 2012:
IAS 1 (amended) – Presentation of financial statements;
IAS 12 (amended) – Income taxes;
IAS 19 (revised in 2011) – Employee benefits; IAS 27 (revised in 2011) – Separate financial statements; IAS 28 (revised in 2011) – Investments in associates and joint ventures; IAS 32 (amended) – Asset and liability offsetting; 2009-2011 Annual improvements. These amendments are effective for annual periods beginning on or after 1 January 2013. This change is currently undergoing the adoption process by the European Union. The annual improvement process for 2009-2011 affects IFRS 1, IAS 1, IAS 16, IAS 32 and IAS 34; IFRS 1 (amended) – First-time adoption of IFRS; IFRS 7 (amended) – Financial Instruments: Disclosures – Transfer of financial assets; IFRS 9 (new) – Financial instruments: Classification and measurement; IFRS 10 (new) – Consolidated financial statements; IFRS 11 (new) – Joint arrangements; IFRS 12 (new) – Disclosure of interests in other entities; IFRS 13 (new) – Fair value: Measurement and disclosure;
The application of these new standards and interpretations shall not have a material impact on the Bank's financial statements
As of 1 January 2009, the Bank adopted IFRS 8 – Operating Segments for effects of disclosing financial information analysed by operating segments (see note 5).
An operating segment in a business is a group of assets and operations used to provide products or services, subject to risks and benefits that are different from those seen in other segments.
The Bank determines and presents operating segments based on in-house produced management information.
Associated companies are those in which the Bank has, directly or indirectly, a significant influence over its management and financial policy but does not hold control over the company. It is assumed that the Bank has a significant influence when it holds the power to control over 20% of the voting rights of the associate. Even when voting rights are lower than 20%, the Bank may have significant influence through the participation in managing bodies or the composition of the Executive Boards of Directors.
In the Bank's individual financial statements, associated companies are valued at historical cost. The dividends from associated companies are booked in the Bank's individual results on the date they are attributed or received.
In case of objective evidence of impairment, the loss by impairment is recognised in the income statement.
The financial statements are presented in euros, which is both the functional and presentation currency of the Bank.
Foreign currency transactions are translated into the functional currency using indicative exchange rates prevailing on the dates of transactions. Gains and losses resulting from the conversion of foreign currency transactions, deriving from their extinction and conversion into monetary assets and liabilities in foreign currencies at the exchange rate at the end of each period, are recognised in the income statement, except when they are part of cash flow hedges or net investment in foreign currency, which are deferred in equity.
Conversion differences in non-monetary items, such as equity instruments measured at fair value with changes recognised in net income, are booked as gains and losses at fair value. For non-monetary items, such as equity instruments, classified as available for sale, conversion differences are booked in equity, in the fair value reserve.
Derivative financial instruments are initially recognised at fair value on trade date and subsequently remeasured at fair value. Fair values are based on quoted market prices, including recent market transactions and evaluation models, namely: discounted cash flow models and option valuation models. Derivatives are considered assets when their fair value is positive and liabilities when their fair value is negative.
Certain derivatives embedded in other financial instruments – such as debt instruments whose profitability is indexed to share or share index price – are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host contract and the host contract is not carried at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognised in the income statement.
The Bank holds: (i) trading derivatives, measured at fair value – gains and losses arising from changes in their fair value are immediately included in the income statement, and (ii) fair value derivatives accounted for in conformity with note 3.1 a).
Interest income and charges are recognised in the income statement for all instruments measured at amortized cost in accordance with the pro rata temporis accrual method.
Once a financial asset or group of financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.
Fees and commissions are generally recognised using the accrual method when the service has been provided. Revenue from credit line fees, which are expected to originate a loan, is differed (together with any cost directly related) and recognised as an adjustment at the effective interest rate. Fees and commissions on trades, or participation in third party trades – such as purchasing stock or purchasing or selling a business – are recognised as earned when the service has been provided. Portfolio and other management advisory fees are recognised based on the applicable service contracts – usually recognised proportionally to the time elapsed. Asset management fees related to investment funds are recognised rateably over the period the service is provided.
Financial assets are recognised in the Balance Sheet on trade date – the date on which the Bank commits to purchase or sell the asset. Financial assets are initially recognised at fair value plus direct transaction costs, except for financial assets carried at fair value through profit or loss for which transaction cost are directly recognised in the income statement. Financial assets are derecognised when (i) the rights to receive cash flows from these assets have expired, (ii) the Bank has substantially transferred all risks and rewards of ownership, or (iii) notwithstanding the fact that the Bank may have retained part, but not substantially all, of the risks and benefits associated with holding them, control over the assets was transferred.
Financial assets and liabilities are offset and the net amount booked in the income statement when, and only when, the Bank has a currently enforceable legal right to offset the recognised amounts and intends to settle them on a net basis.
The Bank classifies its financial assets into the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. Management determines the classification of the financial instruments at initial recognition.
This category has two sub-categories: financial assets held for trading, and those designated at fair value through profit or loss. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management. Derivative financial assets are also categorised as held for trading unless they qualify for hedge accounting.
The fair value option is only used for financial assets and liabilities in one of the following circumstances:
Financial instruments, such as holdings of debt securities, with one or more embedded derivatives that significantly modify cash flows, are carried at fair value through profit and loss.
These assets are assessed daily or at each reporting date based on fair value. In the case of bonds and other fixed-income securities the balance sheet contains the amount of unpaid accrued interest.
Gains and losses arising from changes in fair value are included directly in the income statement, which also includes interest revenue and dividends on traded assets and liabilities at fair value. Revenue from interest on financial assets at fair value through profit or loss is carried in net interest income.
Gains and losses arising from changes in the fair value of the derivatives that are managed together with designated financial assets and liabilities are included in item 'Income from assets and liabilities assessed at fair value through profit and loss'.
Loans and receivables includes loans to customers and banks, leasing operations, factoring operations, participation in syndicated loans and securitised loans (commercial paper and corporate bonds) that are not traded in an active market and for which there is no selling intention.
Loans and securitised loans traded in an active market are classified as available-for-sale financial assets.
Loans and receivables are initially recognised at fair value. In general, fair value at inception corresponds to transaction value and includes fees, commissions or other credit-related costs and revenues.
Subsequently, loans and receivables are valued at amortized cost based on the effective interest rate method and subjected to impairment tests.
Interest, fees, commissions and other credit-related costs and revenues are recognised on an accrual basis over the period of the transactions regardless of the moment when they are charged or actually paid. Fees on loan commitments are recognised on a deferred and linear basis during the lifetime of the commitment.
The Bank classifies as non-performing loans instalments of principal or interest after, at most, thirty days of their due date. In case of litigation, all principal instalments are considered non-performing (current and past due).
Credit to customers includes advances within factoring operations with recourse and the amount of the invoices granted without recourse, whose intention is not a short run sale, and is recorded on the date the accounts receivable are assigned by the seller of the product or service who issues the invoice.
Accounts receivables assigned by the issuer of the invoices or other commercial credits for recourse or non-recourse factoring are registered on assets under the item Loans and advances to customers. As a counterpart it changes the item Other liabilities.
When invoices are taken with recourse but cash advances on those respective contracts have not been made yet, they are registered in off-balance sheet accounts on the amount of the invoices that have been received. The off-balance sheet account is rectified as the cash advances are made.
Commitments arising from credit lines to factoring customers that have not been utilized yet are registered in off-balance sheet accounts.
Liabilities for guarantees granted and irrevocable commitments are registered in off-balance sheet accounts by the value at risk and interest flows, commissions or other revenues recorded in the income statement during the lifetime of the operations. These operations are subjected to impairment tests.
This item includes non-derivative financial assets with fixed or determinable payments and defined maturities that the Bank has the intention and ability to hold to maturity.
These assets are initially recognised at fair value, minus possible commissions included in the effective rate, plus all direct incremental costs. They are subsequently valued at amortised cost, using the effective interest rate method and subjected to impairment tests. If during a subsequent period the amount of the loss of impairment decreases, and that decrease may be objectively tied to an event that happened after the impairment was recognised, this is reversed through the income statement.
Available-for-sale financial assets are non-derivative financial assets that: (i) the Bank intends to keep for an undetermined period of time, (ii) are recognised as available for sale at inception, or (ii) are not categorized into any of the other categories described above.
This item includes:
Available-for-sale assets are recognised at fair value, except for equity instruments that are not listed on any active market and whose fair value may not be reliably measured or estimated, in which case they are recognised at cost value.
Gains and losses arising from changes in the fair value of available-for-sale financial assets are directly recognised in equity in item Fair value revaluation reserves, except for impairment losses and foreign exchange gains and losses of monetary assets, until the asset is sold, when the gain or loss previously recognised in equity is carried in the income statement.
Interest from bonds and other fixed-income securities and the differences between acquisition cost and the nominal value (premium or discount) are registered in the income statement using the effective rate method.
Revenue from variable-income securities (dividends in the case of shares) are booked in the income statement on the date they are attributed or received. According to this criterion, interim dividends are recorded as profit in the exercise their distribution is decided.
In case of objective impairment evidence – resulting from a significant and prolonged decline in the fair value of the security or from financial problems on the part of the issuer – the cumulative loss on the fair-value revaluation reserve is removed from equity and recognised in the income statement.
Impairment losses on fixed-income securities may be reversed on the income statement if there is a positive change in the security's fair value as a result of an event that occurred after the initial impairment recognition. Impairment losses on variable-income securities may not be reversed. In the case of impaired securities, subsequent negative fair-value changes are always recognised in the income statement.
Exchange rate fluctuations of non-monetary assets (equity instruments) classified in the available-forsale portfolio are registered in fair-value reserves. Exchange rate fluctuations in the other securities are recorded in the income statement.
The Bank assess on each balance sheet date whether there is objective evidence that a financial asset, or group of financial assets, is impaired. A financial asset, or group of financial assets, is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that event (or events) has an impact on the estimated future cash flows of the financial asset, or group of financial assets, that can be reliably estimated. Objective evidence that an asset, or group of assets, is impaired, includes observable data, that the Bank is aware of, regarding the following loss events:
The Bank assesses initially whether objective evidence of impairment exists for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. If the Bank determines that no objective evidence of impairment exists for an individually
assessed financial asset, whether significant or not, it includes that asset in a group of financial assets with similar credit risk and collectively assesses them for impairment.
If there is objective evidence of an impairment loss on loans and receivables, or held-to-maturity investments, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future impairment losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the provisions account. The Bank may also determine impairment losses through the instrument's fair value at observable market prices.
When analysing impairment in a portfolio, the Bank estimates the probability of an operation or a customer to default during the estimated period between impairment occurring and the loss being identified. Usually, the timeframe used by the Bank is of around 6 months.
For the purpose of a collective evaluation of impairment, financial assets are grouped on the basis of similar risk characteristics (i.e., based on the Bank's classification process that takes into account asset type, geographical location, collateral type, past due status and other relevant factors). These characteristics are relevant to estimate future cash flows for groups of financial assets by being indicative of the counterparty's ability to pay all amounts due according to the contractual terms of the assets being evaluated.
Future cash flows in a group of financial assets that are collectively evaluated for impairment are estimated on the basis of the contractual cash flows of the assets in the group and historical loss experience for assets with credit risk characteristics similar to those in the group. Historical loss experience is adjusted based on current observable data to reflect the effects of current conditions that did not affect the period on which the historical loss experience is based and to remove the effects of conditions in the historical period that do not currently exist.
If, in a subsequent period, the amount of the impairment loss decreases and that decrease can be related objectively to an event occurring after the impairment was recognised (e.g., improvement in a debtor's credit rating), the previously recognised impairment loss is reversed through the provisions account. The amount of the reversal is recognised directly in the income statement.
Loans to customers whose terms have been renegotiated are no longer considered past due and are treated as new loan contracts. Restructuring procedures include: extended payment conditions, approved management plans, payment change and deferral. Restructuring practices and policies are based on criteria that, from the point of view of the Bank's management, indicate that payment has a high probability of occurring.
The Bank assess at each balance sheet date whether there is objective evidence that a financial asset, or group of financial assets, is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss —measured as the difference between the acquisition cost and the current fair value, minus any impairment loss on that financial asset previously recognised in the income statement — is removed from equity and recognised in the income statement.
Impairment losses on equity instruments that have been recognised in the income statement are not reversible. If, in a subsequent period, the fair value of a debt instrument classified as available for sale
increases and growth can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the income statement.
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortised over their estimated useful lives.
Costs associated with software development and maintenance are recognised as expenses when incurred. Costs directly associated with developing unique and identifiable software, controlled by the Bank and where it is probable that they will generate future economic benefits, are recognised as intangible assets.
Costs associated with software development recognised as assets are amortized during its useful life using the straight-line method.
The Bank's property is comprised essentially of offices and branches. All tangible assets are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the assets.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, only when it is probable that future economic benefits associated with the item will flow to the Bank and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Land is not depreciated. Depreciation of other tangible assets is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:
| Estimated useful life (years) | |||||
|---|---|---|---|---|---|
| Freehold buildings | 50 | ||||
| Adaptation works in leasehold property |
10, or during the lease period if lower than 10 years | ||||
| Furniture, fixtures and fittings | 5 to 8 | ||||
| Computers and similar equipment | 3 and 4 | ||||
| Transport equipment | 4 | ||||
| Other tangible assets | 4 to 10 |
Tangible assets subject to depreciation are submitted to impairment tests whenever events or changes in certain circumstances indicate their carrying amount may no longer be recovered. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. The recoverable amount is the higher between the value in use and the asset's fair value, minus sale costs.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These gains and losses are included in the income statement.
Assets acquired in exchange for loans (real estate property, equipment and other assets) are recorded in the item Tangible assets held for sale by the value stated in the agreement that regulates the asset's delivery, which corresponds to the lower of the outstanding amount of the debt or the asset's evaluation at the time of its delivery.
The Bank's policy for this type of assets is to sell them as soon as possible.
These assets are periodically assessed and impairment losses are recognised whenever the result of that appraisal is lower than the asset's book value (see note 29).
Potential realized gains on these assets are not recorded in the Balance Sheet.
Leases entered by the Bank are essentially related to transport equipment, where there are contracts classified as financial leases and others as operating leases.
Payments made on operating leases are recognised in the income statement.
When an operating lease is terminated before the end of the lease period, any payment required by the lessor, by way of compensation, is recognised as an expense in the period the operation is terminated.
Financial leases are capitalised at the inception of the lease in the respective item of tangible or intangible assets, as a counterpart to the item Other liabilities, at the lower of (i) the fair value of the leased asset and (ii) the present value of the minimum lease payments. Incremental costs paid for leases are added to the recognised asset. Tangible assets are depreciated pursuant to Note 2.11. Rents are comprised of (i) financial cost charged to expenses and (ii) financial depreciation of premium which is deducted from the item Other liabilities. Financial charges are recognised as expenses over the lease term so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. However, when there is no reasonable certainty that the Bank will obtain possession of the asset at the end of the lease, the asset must be totally depreciated during the smaller of the lease period or its useful life.
Assets held under a financial lease are recognised as an expense in the period to which they relate by the current amount of the payments to be made. The difference between the gross amount receivable and the current balance receivable is recognised as receivable financial income.
Interest included in the rents charged to customers is registered as income, while principal depreciation, also included in the rents, is deducted from the overall amount initially lent. Recognition of the financial result reflects a constant periodical return rate over the remaining net investment of the lessor.
Provisions for restructuring costs and legal expenses are recognised whenever: the Bank has a legal or constructive obligation as a result of past events; it is more likely than not that an outflow of resources will be required to settle that obligation; the amount can be reliably estimated.
In the financial statements, the credit and guarantee portfolio is subject to provisioning pursuant to the terms of Notice No. 3/95 issued by the Bank of Portugal, namely for:
These provisions include:
(i) a specific provision for past due credit and interest presented in assets as a deduction to the item Loans and advances to customers, calculated using rates that vary between 0.5% and 100% on past due loan and interest balances, according to risk classification and whether secured or unsecured with collaterals (see note 23);
(ii) a specific provision for doubtful loans, recognised in assets as a deduction from the item Loans and advances to customers, which corresponds to the application of the rates foreseen for nonperformance classes, to instalments reclassified as past due in a single credit operation, as well as its application to the outstanding loan instalments of any single customer, where it was ascertained that the past due instalments of principal and interest exceeded 25% of principal outstanding plus past due interest, of half the provisioning rates applicable to credit past due (see note 23);
(iii) a general provision for credit risks, presented as a liability in item Provisions for risks and charges, corresponding to a minimum of 1% of total outstanding credit, including guarantees and other instruments, except for consumer loans, where the provisioning rate was at least 1.5% of such loans, and for mortgage loans whenever the real estate asset (collateral) was for the borrower's own use, in which case the minimum rate of 0.5% is applied (see note 34); and
(iv) a provision for country risk, constituted to face the risk attached to financial assets and off-balance sheet elements on residents from high risk countries according to Instruction No. 94/96 issued by the Bank of Portugal (see notes 23 and 34).
In compliance with the Collective Bargaining Agreement (ACT) for the banking sector, the Bank has established a Pension Fund designed to cover retirement benefits on account of age, including disability, and survivor's benefits, set up for the entire work force, calculated based on projected salaries of staff in active employment. The pension fund is supported by the contributions made, based on the amounts determined by periodic actuarial calculations. A defined benefit plan is a pension plan that generally defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
Every year the Bank determines the amount of liabilities for past services using actuarial calculations based on the Project Unit Credit method for liabilities for past services in the case of old age and the Unique Successive Premium to calculate disability and survivor's benefits. The actuarial assumptions (financial and demographic) are based on expectation at the balance sheet date for the growth in salaries and pensions and are based on mortality tables adapted to the Bank's population. The discount rate is determined based on market rates for high quality corporate bonds, with periods to maturity similar to those for settlement of pension liabilities. The assumptions are mutually compatible. The amount of liabilities includes, besides retirement pensions, post-employment medical care (SAMS) and post-retirement death benefits.
The Bank recognizes net accumulated amount (after 1 January 2004) of actuarial gains and losses resulting from changes in the financial and actuarial assumptions and differences between the financial and actuarial assumptions used and the actual amounts in the item Other Assets or Other Liabilities – Actuarial deviations.
Accumulated actuarial gains and losses are deferred in an account on the assets or liabilities side ('corridor'), up to a limit of 10% of the highest of the current value of liabilities for past services or the value of the pension funds. Accrued actuarial gains and losses in excess of the corridor are recognised against results over the average remaining period of service of the employees covered by the plan.
Increases in past service liabilities resulting from early retirement are fully recognised as expenses in the income statement for the year in which they occur.
Increases in past service liabilities resulting from changes in the conditions of Pension Plans are fully recognised as expenses in the case of acquired benefits or depreciated during the period that remains until those benefits are acquired. The balance of the increases in liabilities not yet recognised as expenses are registered in the item Other Assets.
Past service liabilities (post-employment benefits) are covered by a pension fund. The amount of the pension funds corresponds to the fair value of its assets at the balance sheet date.
The financing regime by the pension fund is established in Notice No. 4/2005 issued by the Bank of Portugal, which determines the compulsory fully financing pension liabilities and a minimum level of 95% financing of past service liabilities for staff in active employment.
In the Bank's financial statements, the amount of past service liabilities for retirement pensions, minus the amount of the pension fund, is stated in item Other Liabilities.
The Bank's income statement includes the following expenses related to retirement and survivor pensions:
On the transition date, the Bank adopted the possibility permitted by IFRS 1 of not recalculating deferred actuarial gains and losses from the beginning of the plans (normally known as the reset
option). Thus, deferred actuarial gains and losses recognised in the Bank's accounts as at 31 December 2003 were fully reversed in retained earnings on the transition date – 1 January 2004.
In compliance with the Collective Bargaining Agreement (ACT) for the banking sector in Portugal, the Bank has committed to attribute to active staff that complete fifteen, twenty-five and thirty years of good and effective service, a seniority bonus equal, respectively, to one, two or three months of their effective monthly salary on the year of the attribution.
Every year the Bank determines the amount of liabilities for seniority bonuses using actuarial calculations based on the Project Unit Credit method for liabilities for past services. The actuarial assumptions (financial and demographic) are based on expectation at the balance sheet date for the growth in salaries and pensions and are based on mortality tables adapted to the Bank's population. The discount rate is determined based on market rates for high quality corporate bonds, with periods to maturity similar to those for settlement of pension liabilities. The assumptions are mutually compatible.
Liabilities for seniority bonuses are recognised in the item Other Liabilities.
The Bank's income statement includes the following expenses regarding seniority bonus liabilities:
Deferred taxes are recognised using the balance sheet debt method, based on temporary differences arising from the differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax is determined using the effective tax rate on profits at the balance sheet date which is expected to apply when the deferred tax asset is realised or the deferred tax liability is settled.
Deferred income tax is recognised when it is probable that in the future there is enough tax on profits so that it can be used.
Taxes on profits based on the application of legal rates for each jurisdiction are recognised as expenses in the period when the profit is originated. The tax effect of reportable tax losses are recognised as an asset when it is likely that the future profitable profit is enough for the reportable tax loss to be utilized.
Deferred tax related to fair value revaluation of an available-for-sale asset, which is charged or credited directly in equity, is also credited or charged in equity and subsequently recognised in the income statement together with deferred gains or losses.
The Bank classifies its financial liabilities in the following categories: held-for-trade financial liabilities, other financial liabilities at fair value through profit and loss, deposits from central bank, deposits from other banks, customer deposits, securitised liabilities and other subordinated liabilities. Management determines the classification of investments at their initial recognition.
This item essentially includes deposits whose yield is indexed to stock portfolios or indexes and the negative fair value of derivative contracts. The evaluation of these liabilities is made based on fair value. The balance sheet value of deposits includes the amount in accrued interest not paid.
After the initial recognition, deposits and other financial assets from customers, central banks and other banks are revalued at amortized cost based on the effective interest rate method.
These liabilities are initially recognised at fair value, which is the amount for which they were issued net of transaction costs incurred. These liabilities are subsequently measured at amortized cost and any difference between the net amount received on transaction and their redemption value is recognised in the income statement over the liability period using the effective interest rate method.
If the Bank acquires its own debt, this amount is removed from the balance sheet and the difference between the balance sheet amount of the liability and the amount spent to acquire it is recognised in the income statement.
Non-current assets, or disposal groups, are classified as held for sale whenever their book value is recoverable through sale. This condition can only be met when the sale is highly probable and the asset is available for immediate sale in its current condition. The sale must be performed within one year from the date on which they are included in this item. An extension of the period during which the asset must be sold does not exclude that asset, or a disposal group, from being classified as held for sale if the delay is caused by an event or circumstances that the Bank cannot control and if the selling purpose is maintained. Immediately before the initial classification of the asset, or disposal group, as held for sale, the book value of non-current assets (or of every asset and liability in the group) is carried pursuant to the applicable IFRS. Subsequently these assets, or disposal group, will be remeasured at the lower between the initial carrying amount and the fair value minus selling costs.
In face of its activity, the Bank raises funds essentially through customer deposits and monetary market operations indexed to Euribor.
Besides the activities of credit granting, the Bank also applies its funds in financial investments, particularly in the group of investments that currently comprise the Bank's portfolio.
The Bank's portfolio – including financial assets held for sale, held-to-maturity investments, trading portfolio and other financial assets at fair value through profit or loss – amounted to around 1.9 billion euros at the end of 2012, representing around 22% of total net assets. The typology of these assets was broken down as follows: public Portuguese debt (30.5%), public Spanish debt (19%), banks (42.1%) and others (8.4%).
To hedge its investment against interest rate risk, the Bank carried out interest rate swap operations and monetary market operations, thus trying to control the variability of interest rate risk and the flows generated by these assets.
Gains and losses resulting from the revaluation of hedge derivatives are recognised in the income statement. Gains and losses deriving from differences in terms of the fair value of hedged financial assets and liabilities, corresponding to the hedged risk, are also recognised in the income statement as a counterpart for the carrying value of the hedged assets and liabilities, in the case of operations at amortized cost, or by counterpart of the reserve for fair value revaluation in the case of available-forsale assets.
Efficacy tests for hedges are accordingly documented on a regular basis, ensuring the existence of proof during the lifetime of the hedged operations. If the hedge no longer meets the criteria demanded by hedge accounting, it shall be prospectively discontinued.
In a cash flow hedge, the effective part of the changes in fair value for the hedged derivative is recognised in reserves, and transferred to the income statement in the periods when the respective hedged item affects results. If it is foreseeable that the hedged operation will not take place, the amounts still stated in equity are immediately recognised in the income statement and the hedged instrument is transferred to the trading book.
The Bank is exposed to a certain cash flow risk as regards open positions in foreign currency. However, in view of the little materiality of the normally existing overall position, no hedge operations are carried out in this case.
The Board of Directors considered that as at 31 December 2012, the fair value of assets and liabilities at amortised cost did not differ significantly from its book value.
In order to determine the fair value of a financial asset or liability, its market price is applied whenever there is an active market for it. In case there is no active market, which happens with some financial assets and liabilities, generally accepted valuation techniques based on market assumptions are employed.
The net income of financial assets and liabilities at fair value that have not been classified as hedging includes an amount of 1 125 thousand euros (2011: -2 254 thousand euros).
Consequently, the fair value change recognized in the income statement for the period is analysed as follows:
| 31/12/2012 | 31/12/2011 | |||
|---|---|---|---|---|
| Fair value | Change | Fair value | Change | |
| Financial assets at fair value through profit or loss | ||||
| Trading derivatives | ||||
| Interest rate sw aps |
38 429 | 39 706 | 27 071 | 10 700 |
| Market price sw aps |
- | - | - | 860 |
| Futures | 154 | - | 79 | 313 |
| Options | 226 | 1 990 | 43 | 300 |
| Available-for-sale financial assets | ||||
| Debt instruments issued by residents | 529 888 | - | 368 638 | - |
| Equity instruments issued by residents | 611 | - | 1 909 | - |
| Debt instruments issued by non-residents | 574 795 | - 1 192 | 1 132 840 | 205 |
| Equity instruments issued by non-residents | 65 | - | 52 | - |
| Financial liabilities at fair value through profit or loss | ||||
| Trading derivatives | ||||
| Interest rate sw aps |
39 817 | - 39 602 | 29 033 | - 14 293 |
| Market price sw aps |
- | - | - | - |
| Futures | 138 | - | 68 | - 175 |
| Options | 226 | 223 | 273 | - 164 |
| 1 125 | - 2 254 | |||
The table below classifies fair value assessment of the Bank's financial assets and liabilities based on a fair value hierarchy that reflects the significance of the inputs that were used in the assessment, according to the following levels:
| 31/12/2012 | 31/12/2011 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets and Liabilities at fair value |
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Held-for-trading financial assets Variable income securities Derivatives |
17 929 | 38 809 | 17 929 38 809 |
7 749 | 27 193 | 7 749 27 193 |
||
| Other financial assets at fair value through profit or loss Fixed income securities |
32 954 | 32 954 | 30 496 | 30 496 | ||||
| Available-for-sale financial assets Debt securities Equity securities |
1 102 068 | 2 615 | 676 | 1 104 683 676 |
1 080 643 | 420 835 | 1 350 | 1 501 478 1 350 |
| Total Assets at fair value | 1 152 951 | 41 424 | 676 | 1 195 051 | 1 118 888 | 448 028 | 1 350 | 1 568 266 |
| Held-for-trading financial liabilities (Derivatives) Hedging derivatives |
40 181 128 563 |
40 181 128 563 |
29 374 82 554 |
29 374 82 554 |
||||
| Total Liabilities at fair value | 0 | 168 744 | 0 | 168 744 | 0 | 111 928 | 0 | 111 928 |
The Bank is exposed to credit risk, which is the possible loss that arises when the Bank's counterparties fail to fulfil their obligations. In the case of lending, it implies the loss of principal, interest and commissions, in the terms regarding amount, period and other conditions set forth in the contracts. Regarding off-balance sheet risks, it is triggered when the Bank's counterparties fail to fulfil their obligations with third parties, which implies that the Bank has to assume as their own in view of the contract.
The Bank structures the levels of credit risk it is exposed to by establishing pre-defined acceptable risk amounts regarding the borrower or group of borrowers and geographical or business activity segments.
Exposure to credit risk is managed through a regular analysis of the capacity of borrowers and potential borrowers of meeting payment obligations for principal and interest, and by changing these loan limits when appropriate. Exposure to credit risk is also managed in part by obtaining collaterals and personal or corporate guarantees.
The Bank employs a series of policies and practices in order to mitigate credit risk. The most traditional one is securing collaterals at the moment funds are advanced. The Bank implements guidelines regarding the acceptability of specific classes of collaterals or mitigation of credit risk. The main types of collaterals for loans and receivables are:
Long term loans to corporate and private customers usually require a collateral; lower amounts and recurring personal loans generally require no collateral. Additionally, with the intention of minimising loss, at the time an impairment indicator for loans and receivables is identified the Bank tries to obtain additional collaterals from the relevant counterparties.
Collaterals held for financial assets, except for loans and advances, are determined by the nature of the instrument. Debt instruments, treasury bonds and other securities usually are not collateralized.
The main objective of these instruments is to ensure that funds are made available to customers as they require them. Loan extension commitments represent non-utilized parts of credit extension authorizations in the form of loans, guarantees or letters of credit. Regarding the credit risk associated with loan extension commitments, the Bank is potentially exposed to a loss in the amount of the total of non-utilized commitments. However, the probable loss amount is much lower than the sum of the nonutilized commitments since loan extension commitments are revocable and depend on a specific customer's credit worthiness. The Bank monitors the maturity of lending commitments since long term commitments usually present a greater credit risk than short term commitments.
| 31/12/2012 | 31/12/2011 | |
|---|---|---|
| On-balance sheet | ||
| Deposits w ith banks |
54 743 | 140 324 |
| Financial assets held for trading | 38 809 | 27 193 |
| Other financial assets at fair value through profit or loss | 32 954 | 30 496 |
| Available-for-sale financial assets | 1 104 683 | 1 501 478 |
| Loans and advances to banks | 269 818 | 148 835 |
| Loans and advances to customers | 5 835 386 | 6 367 864 |
| Held-to-maturity investments | 723 879 | 545 326 |
| Other assets | 82 343 | 89 143 |
| 8 142 615 | 8 850 659 | |
| Off-balance sheet | ||
| Financial guarantees | 458 426 | 528 333 |
| Other guarantees | 104 828 | 92 017 |
| Lending commitments | 694 372 | 861 883 |
| Documentary credits | 41 453 | 34 177 |
| 1 299 079 | 1 516 410 | |
| Total | 9 441 694 | 10 367 069 |
As at 31 December 2012 and 2011, maximum exposure to credit risk was as follows:
The table above shows the worst case scenario in terms of the level of exposure to credit risk the Bank faced as at 31 December 2012 and 2011, without considering any collateral held or other credit enhancements. For on-balance sheet assets, the above stated exposure is based on their carrying amount on the balance sheet.
As can be seen on the table above, 69.2% of total maximum exposure results from loans and advances to customers (2011: 69.7%).
The Bank's management trusts its capacity to control and maintain a minimal exposure to credit risk, which results mainly from its customer portfolio, based on the following assumptions:
The tables below show the exposure of the Bank according to the assets' carrying amount (excluding accrued interest) broken down by activity segment.
| Financial | Public | Property constr. | Other | Private individuals | |||
|---|---|---|---|---|---|---|---|
| 31/12/2012 | Institutions | Sector | & development | industries | Services | Home loans Other loans | |
| Deposits w ith banks |
54 743 | ||||||
| Financial assets held for trading | 20 972 | 11 696 | 6 490 | 17 355 | 225 | ||
| Other financial assets at fair value through profit or loss 25 163 | 7 791 | ||||||
| Available-for-sale financial assets | 655 492 | 449 867 | |||||
| Loans and advances to banks | 269 525 | ||||||
| Loans and advances to customers | 29 188 | 1 250 106 | 777 756 | 1 959 758 | 1 487 020 | 494 625 | |
| Held-to-maturity investments | 233 403 | 483 074 | |||||
| Other assets | 1 044 | 150 087 | 631 | 3 815 | |||
| 1 260 342 | 1 120 007 | 1 261 802 | 784 877 | 1 977 113 | 1 487 020 | 498 665 |
| Financial | Public | Property constr. | Other | Private individuals | |||
|---|---|---|---|---|---|---|---|
| 31/12/2011 | Institutions | Sector | & development | industries | Services | Home loans Other loans | |
| Deposits w ith banks |
140 324 | ||||||
| Financial assets held for trading | 10 936 | 7 910 | 5 180 | 10 916 | |||
| Other financial assets at fair value through profit or loss 24 506 | 5 990 | ||||||
| Available-for-sale financial assets | 727 818 | 775 010 | 611 | ||||
| Loans and advances to banks | 148 720 | ||||||
| Loans and advances to customers | 29 095 | 1 542 937 | 772 755 | 2 307 193 | 1 450 851 | 414 929 | |
| Held-to-maturity investments | 223 897 | 321 429 | |||||
| Other assets | 1 165 | 69 314 | 78 | 1 722 | 3 517 | ||
| 1 277 366 | 1 200 838 | 1 550 925 | 780 268 | 2 318 109 | 1 450 851 | 418 446 |
The Bank operates fully on the national market. Therefore, it is not relevant to perform an analysis by geographical sector, since there is no identifiable item within a specific economic environment that is subject to differentiated risks or benefits.
Market Risk is the probability of negative impact on the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
As at 31 December 2012, the Bank's portfolio amounted to around 1,9 billion euros, of which only around 51 million were classified as financial assets held for trading and other financial assets at fair value through profit or loss (around 2.7% of the securities portfolio), i.e., with direct impact on the Bank's income account.
Due to the small size of this portfolio, this risk and its respective impact is not considered material for the Bank's management. Therefore we have not performed specific analyses to the trading portfolio.
We would like to add that on that date, market risk (debt instruments) represented around 0.2% of capital requirements, calculated pursuant to Instruction No. 23/2007 issued by the Bank of Portugal.
The national currency equivalent, in thousands of euros, of assets and liabilities at sight expressed in foreign currency is as follows:
| 31 December 2012 | USD | GBP | CHF | CAD | AUD | NOK | Other |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash and cash equivalents | 586 | 91 | 118 | 38 | 63 | 2 | 52 |
| Deposits w ith banks |
9 167 | 8 492 | 247 | 1 264 | 1 936 | 77 | 221 |
| Available-for-sale financial assets | 48 | - | - | - | - | ||
| Loans and advances to banks | 168 673 | 5 | - | - | 7 882 | 3 130 | - |
| Loans and advances to customers | 2 362 | 5 | 8 | - | - | - | - |
| Other assets | 2 458 | 23 | 167 | 6 | - | - | - |
| 183 294 | 8 616 | 540 | 1 308 | 9 881 | 3 209 | 273 | |
| Liabilities | |||||||
| Deposits from banks | 9 441 | - | 2 | - | - | - | 29 |
| Deposits from customers | 176 765 | 8 564 | 272 | 1 314 | 9 986 | 3 226 | 171 |
| Other liabilities | 1 855 | 8 | 81 | - | - | - | - |
| 188 061 | 8 572 | 355 | 1 314 | 9 986 | 3 226 | 200 | |
| Net balance sheet position | - 4 767 | 44 | 185 | - 6 | - 105 | - 17 | 73 |
| 31 December 2011 | |||||||
| Total assets | 39 253 | 3 464 | 613 | 14 712 | 555 | 287 | 208 |
| Total liabilities | 52 827 | 3 500 | 579 | 784 | 631 | 315 | 147 |
| Net balance sheet position | - 13 574 | - 36 | 34 | 13 928 | - 76 | - 28 | 61 |
The activity of Banco Popular Portugal regarding foreign currency consists in making transactions based on customer operations. In this framework, the overall foreign exchange position of the Bank is virtually non-existent.
Thus, as can be seen, whatever the impact of foreign currency prices on foreign exchange terms, it is financially immaterial for the Bank's income.
The interest rate risk associated with cash flows reflects the risk of changes in the future cash flows of the financial instruments due to changes in the fair value of a financial instrument arising from fluctuations in market interest rates. The Bank is exposed to the risk of fluctuation of the market interest rates for the risks of cash flows and fair value.
The interest rate risk of the balance sheet is measured using a repricing gap model applied to assets and liabilities that are susceptible to interest rate fluctuations. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time brackets (maturity dates or the first interest rate revision in case of indexation), from which one calculates the potential impact on the intermediation margin.
| Up to 1 month | 1 to 3 months |
3 to 12 months |
1 to 5 years |
Not sensitive | Total | |
|---|---|---|---|---|---|---|
| Cash and balances w ith central & other banks |
122 685 | - | - | - | 48 664 | 171 349 |
| Monetary market | 116 186 | 4 271 | 144 005 | - | 60 099 | 324 561 |
| Loans and advances to customers | 1 419 089 | 2 364 703 | 1 577 045 | 371 002 | 103 547 | 5 835 386 |
| Securities market | 67 934 | 1 060 872 | 204 791 | 544 149 | 2 374 | 1 880 120 |
| Other assets | - | - | - | - | 654 661 | 654 661 |
| Total Assets | 1 725 894 | 3 429 846 | 1 925 841 | 915 151 | 869 345 | 8 866 077 |
| Monetary market | 1 469 672 | 289 007 | 75 223 | 1 195 000 | - | 3 028 902 |
| Deposit market | 834 244 | 583 188 | 1 742 924 | 746 584 | - | 3 906 940 |
| Securities market | 529 056 | - | - | 482 192 | - | 1 011 248 |
| Other liabilities | - | - | - | - | 271 348 | 271 348 |
| Total Liabilities | 2 832 972 | 872 195 | 1 818 147 | 2 423 776 | 271 348 | 8 218 438 |
| Gap | -1 107 078 | 2 557 651 | 107 694 | -1 508 625 | 597 997 | |
| Accumulated gap | -1 107 078 | 1 450 573 | 1 558 267 | 49 642 | 647 639 | |
| M aturity and repricing gap for the Bank's activity as at 31 December 2011 |
||||||
| Gap | -2 473 069 | 2 052 051 | 849 878 | -629 082 | 321 829 | |
| Accumulated gap | -2 473 069 | - 421 018 | 428 860 | - 200 222 | 121 607 |
The Bank measures the interest rate risk of the balance sheet with a model that analyses assets and liabilities that are vulnerable to interest rate fluctuations. Briefly, this model groups assets and liabilities at fixed time brackets (maturity dates or the first interest rate revision in case of indexation), from which one calculates the potential impact on net interest income.
In the table below, this model considers a potential 1% immediate impact on interest rates. Consequently, on the date interest rates are revised (both for assets and liabilities), the new interest rates will start to show this effect.
| Up to 1 month | 1 to 3 months |
3 to 12 months |
Over 12 months |
Not sensitive | Total | |
|---|---|---|---|---|---|---|
| Cash and balances w ith central & other banks |
122 685 | - | - | - | 48 664 | 171 349 |
| Monetary market | 116 186 | 4 271 | 144 005 | - | 60 099 | 324 561 |
| Loans and advances to customers | 1 419 089 | 2 364 703 | 1 577 045 | 371 002 | 103 547 | 5 835 386 |
| Securities market | 67 934 | 1 060 872 | 204 791 | 544 149 | 2 374 | 1 880 120 |
| Other assets | - | - | - | - | 654 661 | 654 661 |
| Total Assets | 1 725 894 | 3 429 846 | 1 925 841 | 915 151 | 869 345 | 8 866 077 |
| Monetary market | 1 469 672 | 289 007 | 75 223 | 1 195 000 | - | 3 028 902 |
| Deposit market | 834 244 | 583 188 | 1 742 924 | 746 584 | - | 3 906 940 |
| Securities market | 529 056 | - | - | 482 192 | - | 1 011 248 |
| Other liabilities | - | - | - | - | 271 348 | 271 348 |
| Total Liabilities | 2 832 972 | 872 195 | 1 818 147 | 2 423 776 | 271 348 | 8 218 438 |
| Gap | -1 107 078 | 2 557 651 | 107 694 | -1 508 625 | 597 997 | |
| Accumulated gap | -1 107 078 | 1 450 573 | 1 558 267 | 49 642 | 647 639 | |
| Impact of a 1% increase | - 461 | - 332 | 12 780 | |||
| Accumulated impact | - 461 | - 793 | 11 987 | |||
| Accumulated effect | 11,987 | |||||
| Net interest income | 148 858 | |||||
| Accumulated gap | 8.05% |
This concept assumes that a credit institution will have liquid funds to meet its payment obligations at all times. The Bank is exposed to daily requests of cash available in current accounts, loans and guarantees, margin account needs and other needs related to cash equivalents. The Group does not have cash to meet all these needs, since its experience reveals that the proportion of funds that will be reinvested on the maturity date may be forecasted with a high degree of certainty. Management policy defines limits for the minimum proportion of available funds to meet requests and for the minimum level of interbank facilities and other loans that have to be available to cover withdrawals and unexpected demand levels.
The liquidity management process, as performed by the Bank, includes:
Monitoring and reporting assume the form of cash flow measurement and projection reports for the following day, week and month, since these are important time brackets in terms of liquidity management. The starting point for these projections is an analysis of the contractual maturity of financial liabilities and the expected date for asset cash flows. The cash flow also monitors the degree of non-utilized loan commitments, the use of overdraft facilities and the impact of contingent liabilities such as letters of credit and guarantees.
Regarding the analysis of liquidity risk, besides the obligations established by the Bank of Portugal under the terms of Instruction No. 19/2005, the Bank also resorts to the concept of liquidity gap, i.e., from the balance sheet of the Bank as at 31 December 2012, based on the maturities of assets and liabilities it is possible to ascertain the ratio between the referred to maturities (positive or negative) according to residual maturity deadlines called liquidity gaps.
The table below presents the Bank's balance sheet (without accrued interest) at the end of December 2012 with the main classes grouped by maturity date:
| Up to 1 month | 1 to 3 months |
3 to 12 months |
1 to 5 years |
Over 5 years |
|
|---|---|---|---|---|---|
| Cash and balances w ith central banks |
171 349 | ||||
| Deposits w ith banks |
54 743 | ||||
| Financial assets held for trading | 17 929 | ||||
| Other financial assets at fair value | 32 954 | ||||
| Available-for-sale financial assets | 12 984 | 14 299 | 565 469 | 512 607 | |
| Loans and advances to banks | 43 490 | 80 930 | 144 005 | 1 100 | |
| Loans and advances to customers | 538 692 | 340 229 | 837 767 | 1 234 704 | 2 815 277 |
| Held-to-maturity investments | 192 339 | 523 999 | 139 | ||
| Other assets | 1 974 | 287 | 19 225 | 51 218 | 548 |
| Total Assets | 810 248 | 434 430 | 1 225 564 | 2 408 344 | 3 329 671 |
| Deposits from central banks | 400 000 | 1 195 000 | |||
| Deposits from banks | 981 117 | 212 716 | 73 440 | 30 000 | 125 000 |
| Deposits from customers | 1 459 202 | 632 288 | 1 679 341 | 96 186 | |
| Debt securities issued | 130 000 | 878 907 | |||
| Other liabilities | 10 891 | 2 437 | 3 496 | 64 | 7 020 |
| Total Liabilities | 2 851 210 | 847 441 | 1 886 277 | 2 200 157 | 132 020 |
| Gap | -2 040 962 | - 413 011 | - 660 713 | 208 187 | 3 197 651 |
| Accumulated gap | -2 040 962 | -2 453 973 | -3 114 686 | -2 906 499 | 291 152 |
| Liquidity gap as at 31 December 2011 | |||||
| Gap | -2 385 991 | - 486 106 | 548 431 | 482 532 | 1 997 320 |
| Accumulated gap | -2 385 991 | -2 872 097 | -2 323 666 | -1 841 134 | 156 186 |
As at 31 December 2012, maturities for the contracted amounts of off-balance sheet financial instruments that may commit the Bank to lending and other facilities to customers were as follows:
| 31/12/2012 | Up to 1 month | 1 to 3 months |
3 to 12 months |
1 to 5 years |
Over 5 years |
Undated |
|---|---|---|---|---|---|---|
| Contingent liabilities: Documentary credit |
- | - | - | - | - | 41 453 |
| Guarantees and Sureties | 12 561 | 5 227 | 7 128 | 157 613 | 45 315 | 335 411 |
| Commitments: | ||||||
| Irrevocable loans | - | - | - | - | - | 28 |
| Revocable loans | 21 818 | 84 206 | 207 658 | 21 814 | 117 415 | 241 433 |
| Total | 34 379 | 89 433 | 214 786 | 179 427 | 162 730 | 618 325 |
Banco Popular Group (GBP) has adopted the definition of operational risk contained in the new Basel Accord (Basel II) as the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events.
GBP adopted the Standardised Approach envisaged in BIS II to calculate capital requirements for operational risk, while Banco Popular Portugal is still using the Basic Indicator Approach.
However, Banco Popular Portugal considers it has been abiding by the requirements needed to use the Standardised Approach and therefore filed an application with Banco de Portugal to be allowed to use that approach.
We would like to stress that operational risk consumed around 5.7% of Tier I capital requirements as at 31 December 2012.
In 2012, some initiatives were carried out in the scope of this type of risk, from which we would like to highlight:
Resorting to the statistical analysis of the data that has been recorded for several years and that thus reflects the historical experience of the Bank in this scope, the Bank's top management approved an Operational Risk Tolerance by type of exposure and, from that indicator, a Risk Appetite Level within Banco Popular's Risk Capacity considering the maximum amount allocated to Operational Risk (provisions for Operational Risk hedging) each year;
The Bank has identified key risk indicators (KRI) in sensitive areas and manages them aided by a specific module of the qualitative management tool (GIRO).
The Bank provides custody services, guarantees, corporate management services, investment management and third party advisory services. These activities demand the allocation of assets and purchasing and sale transactions regarding a wide range of financial instruments. These assets, which are kept in fiduciary capacity are not included in these financial statements. As at 31 December 2012, the Bank held investment accounts in the amount of 5 940 400 thousand euros (2011: 6 181 308 thousand euros) and managed estimated financial assets in the amount of 134 642 thousand euros (2011: 161 654 thousand euros).
The main objective of capital management at the Bank is meeting the minimum requirements defined by supervisory entities in terms of capital adequacy and ensuring that the strategic objectives of the Bank in terms of capital adequacy are met.
The definition of the strategy to adopt in terms of capital management is in the scope of the Bank's Executive Board of Directors.
In prudential terms, the Bank is subject to the supervision of the Bank of Portugal, which issues the rules and regulations regarding this matter that guide the several institutions under their supervision.
These rules and regulations determine a minimum ratio of total own funds in relation to the requirements demanded due to committed risks, that the institutions must abide by.
The following table presents the composition of the Bank's regulatory capital and the ratios for the periods as at 31 December. During these two periods, the Bank was able to meet all the capital requirements to comply with the law.
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Tier 1 Capital | ||
| Share capital | 476 000 | 451 000 |
| Share premium | 10 109 | 10 109 |
| Statutory reserve | 34 951 | 33 607 |
| General banking reserves | 234 694 | 221 811 |
| Profit for the year | 2 692 | 13 432 |
| Minus: Intangible assets | - 1 573 | - 1 264 |
| Eligible revaluation differences | - 12 161 | - 23 924 |
| Deductions pursuant to Instruction 28/2011 | - 22 729 | - 1 642 |
| Deferred taxes and non-accepted assets | - 6 507 | - 5 217 |
| Deductions from insurance shareholdings | - 2 000 | - 2 000 |
| Deductions pursuant to Instruction 120/96 | - 19 528 | - 15 312 |
| Tier 1 Capital total | 693 948 | 680 600 |
| Tier 2 Capital | ||
| Unrealized gains in | ||
| available-for-sale investments | 0 | 3 |
| Reserves from revaluation of | ||
| tangible assets | 2 348 | 3 143 |
| Deductions from insurance shareholdings | - 2 000 | - 2 000 |
| Tier 2 Capital total | 348 | 1 146 |
| Eligible own funds | 694 296 | 681 746 |
| Risk w eighted assets |
6 571 846 | 7 267 078 |
| Ow n funds requirement ratio |
10.6% | 9.4% |
| Core tier I | 10.9% | 9.6% |
| Tier I | 10.6% | 9.4% |
The Bank makes estimates and assumptions with impact in the reported amount of assets and liabilities in the following year. These estimates and assumptions are continuously assessed and conceived based on historical data and other factors, such as expectations regarding future events.
Every month, the Bank assesses its securities portfolio to evaluate potential impairment losses. In determining whether an impairment loss should be recorded in the income statement, the Bank analyses observable data that may be indicative of a measurable decrease in estimated cash flows both of the trading book and of specific individual cases within a trading book. This analysis may indicate, for example, an adverse event in the capacity of a customer to pay a loan or the worsening of macroeconomic conditions and related indicators. The management uses estimates based on historical data available for assets with similar credit risk and possible impairment losses. The methodology and assumptions used to calculate these estimates are revised regularly aiming at reducing any differences between estimated and actual losses.
The fair value of derivatives and unlisted financial assets was determined based on evaluation methods and financial theories whose results depend on the assumptions that have been used.
The Bank determines that there is impairment of equity investments of available-for-sale assets when there has been a significant or prolonged decline in the fair value below its cost. The needed quantification for the expressions 'significant' and 'prolonged' require professional judgement. When making this judgement, the Bank assesses among other factors the normal volatility of share prices. As a complement, impairment should be recognised when there are events that show the deterioration of the viability of the investment, the performance of the industry and the sector, technological changes and operational and financial cash flows.
Liabilities for retirement and survivor's pensions are estimated based on actuarial tables and assumptions on the growth of pensions and salaries. These assumptions are based on the Bank's expectations for the period when the liabilities are to be settled.
The recognition of a deferred tax asset assumes the existence of profit and a future tax base. Deferred tax assets and liabilities have been determined based on tax legislation currently in effect or on legislation already published for future application. Changes in the interpretation of tax legislation may influence the amount of deferred tax that has been recognised.
The Bank operates essentially in the financial sector and its activity is targeted at corporate, institutional and private customers.
The products and services offered by the Bank include deposits, loans to companies and private individuals, brokerage and custody services, investment banking services, and selling investment funds and life and non-life insurance. Additionally, the Bank makes short, medium, or long term investments in financial and foreign exchange markets in order to take advantage of price variations or as a means to make the most of available financial assets.
Banco Popular operates in the following segments:
Geographically, Banco Popular operates exclusively in Portugal.
Segmental reporting is as follows:
| 31/12/2012 | Retail Banking |
Commercial Banking |
Other Segments |
Total |
|---|---|---|---|---|
| Interest and similar revenue Interest and similar charges |
152 487 - 101 229 |
132 030 - 56 259 |
81 267 - 59 438 |
365 784 - 216 926 |
| Revenue from equity instruments | - | - | 55 | 55 |
| Fees and commissions revenue Fees and commissions charges |
25 042 - 483 |
20 693 - 380 |
29 665 - 20 256 |
75 400 - 21 119 |
| Income from Financial Operations (net) | 1 720 | 116 | 2 210 | 4 046 |
| Gains from the sale of other assets | - | - | - 7 347 | - 7 347 |
| Other Operating Income (net) | 41 | 263 | - 6 678 | - 6 374 |
| Net assets | 3 346 184 | 2 580 192 | 2 939 701 | 8 866 077 |
| Liabilities | 2 394 391 | 1 635 816 | 4 188 231 | 8 218 438 |
| 31/12/2011 | Retail Banking |
Commercial Banking |
Other Segments |
Total |
| Interest and similar revenue Interest and similar charges |
126 239 - 78 991 |
131 256 - 55 406 |
99 168 - 91 179 |
356 663 - 225 576 |
| Revenue from equity instruments | - | - | 64 | 64 |
| Fees and commissions revenue | 25 104 | 13 589 | 19 662 | 58 355 |
| Fees and commissions charges | - 784 | - 162 | - 8 727 | - 9 673 |
| Income from Financial Operations (net) | 2 054 | - | - 6 578 | - 4 524 |
| Gains from the sale of other assets | - | - | - 1 775 | - 1 775 |
| Other Operating Income (net) | 541 | 665 | - 7 883 | - 6 677 |
| Net assets | 3 338 166 | 3 179 122 | 3 116 747 | 9 634 035 |
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Interest and similar income from : | ||
| Cash and cash equivalents | 601 | 1 088 |
| Deposits w ith banks |
1 235 | 442 |
| Loans and advances to customers | 284 293 | 288 929 |
| Assets held for trading | - | 2 203 |
| Other financial assets at fair value | 1 352 | 1 348 |
| Other available-for-sale financial assets | 58 744 | 48 646 |
| Held-to-maturity investments | 19 335 | 13 780 |
| Others | 224 | 227 |
| 365 784 | 356 663 | |
| Interest and similar charges from: | ||
| Deposits from Central Banks | 10 005 | 6 145 |
| Deposits from banks | 27 850 | 74 297 |
| Deposits from customers | 143 805 | 123 669 |
| Debt securities issued | 16 349 | 7 670 |
| Hedging derivatives | 18 894 | 13 784 |
| Others | 23 | 11 |
| 216 926 | 225 576 | |
| Net Financial Income | 148 858 | 131 087 |
Liabilities 2 468 621 1 905 571 4 763 516 9 137 708
Balance for this item is as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Available-for-sale financial assets | 55 | 64 |
| 55 | 64 |
These items are broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Revenue from Fees and Commissions from: | ||
| Loans | 19 247 | 13 300 |
| Guarantees and sureties | 7 269 | 6 555 |
| Means of collection and payment | 30 467 | 21 589 |
| Asset management | 4 620 | 3 323 |
| Fees from insurance brokerage | 1 436 | 1 753 |
| Account maintenance | 4 836 | 4 403 |
| Processing fees | 1 957 | 2 108 |
| Structured operations | 2 357 | 3 398 |
| Others | 3 211 | 1 926 |
| 75 400 | 58 355 | |
| Expenses w ith Fees and Commissions from: |
||
| Means of collection and payment | 18 244 | 6 597 |
| Asset management | 1 998 | 2 050 |
| Insurance brokerage | 390 | 601 |
| Others | 487 | 425 |
| 21 119 | 9 673 |
| This item is broken down as follows: | ||||
|---|---|---|---|---|
| 31/12/2012 | 31/12/2011 | |||
| Gains | Losses | Gains | Losses | |
| Financial assets and liabilities held for trading | ||||
| Fixed-income securities | - | 327 | - | 185 |
| Variable-income securities | 350 | 526 | 259 | 542 |
| Derivative financial instruments | 41 696 | 39 826 | 40 492 | 42 951 |
| 42 046 | 40 679 | 40 751 | 43 678 | |
| Assets and liabilities at fair value through profit or loss | ||||
| Fixed-income securities | 3 861 | 1 407 | - | - |
| Variable-income securities | - | - | 1 503 | 2 892 |
| 3 861 | 1 407 | 1 503 | 2 892 | |
| Hedging derivatives at fair value | 146 959 | 146 959 | 129 670 | 129 670 |
| Available-for-sale assets and liabilities | ||||
| Fixed-income securities | 317 | 1 509 | 205 | - |
| 317 | 1 509 | 205 | 0 | |
| 176 240 | ||||
| 193 183 | 190 554 | 172 129 |
In 2012, the Bank received 24.4 thousand euros in dividends from financial assets held for trading (2011: 7.7 thousand euros). In 2012 and 2011 the Bank did not earn any income from financial assets at fair value through profit or loss.
The effect seen in item Hedging derivatives at fair value results from fluctuations in the fair value of hedge instruments (interest rate swaps) and variations in the fair value of hedged assets, resulting from the hedged risk (interest rate). Since the hedging instrument is accounted for in the Available-forsale financial assets portfolio, that variation in fair value is carried from Fair value revaluation reserve to the income statement.
These items are broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Exchange gains | ||
| Spot | 207 | 98 |
| Forw ard |
1 214 | - |
| 1 421 | 98 | |
| Exchange losses | ||
| Spot | - | - |
| Forw ard |
4 | 511 |
| 4 | 511 | |
| Income from exchange differences (net) | 1 417 | - 413 |
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Gains from the sale of held-for-sale tangible assets | 1 343 | 435 |
| Gains from other tangible assets | 112 | - |
| Gains from held-to-maturity investments | 348 | - |
| 1 803 | 435 | |
| Losses from the sale of held-for-sale tangible assets | 9 150 | 2 202 |
| Losses from other tangible assets | - | 8 |
| 9 150 | 2 210 | |
| - 7 347 | - 1 775 |
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Contributions to the DGF | - 1 044 | - 906 |
| Contributions to the SII | - | - 1 576 |
| Other operating expenses | - 1 982 | - 1 463 |
| Other taxes | - 2 819 | - 2 738 |
| Contribution on the banking sector | - 3 999 | - 3 423 |
| Income from staff transfer | 1 543 | 1 168 |
| Income from property | 545 | 576 |
| Other income and operating revenue | 1 382 | 1 685 |
| - 6 374 | - 6 677 |
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Wages and salaries | 41 890 | 42 181 |
| Obligatory social security charges from: | ||
| - Wages and salaries | 11 348 | 11 336 |
| - Pension Fund | 1 137 | 5 418 |
| - Other obligatory social security charges | 300 | 286 |
| Other expenses | 983 | 669 |
| 55 658 | 59 890 |
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| With supplies | ||
| Water, energy and fuel | 1 991 | 1 861 |
| Items of regular consumption | 546 | 458 |
| Softw are licences |
145 | 396 |
| Other third party supplies | 451 | 338 |
| With services | ||
| Rents and leasing | 4 890 | 5 347 |
| Communications | 4 174 | 4 048 |
| Travel, hotel and representation | 867 | 1 307 |
| Advertising and publicity | 2 703 | 2 586 |
| Maintenance of premises and equipment | 5 362 | 5 586 |
| Transports | 1 249 | 1 194 |
| Fees and regular payment agreements | 3 993 | 3 584 |
| Legal expenses | 2 391 | 1 746 |
| IT Services | 6 324 | 4 982 |
| Security, surveillance and cleaning | 1 317 | 1 795 |
| Temporary w ork |
4 656 | 5 401 |
| External consultants and auditors | 1 362 | 2 239 |
| SIBS | 1 218 | 1 915 |
| External real estate appraisers | 960 | 1 069 |
| Services rendered by the parent company | 3 548 | 3 696 |
| Other third party services | 2 496 | 2 249 |
| 50 643 | 51 797 |
Income tax calculation for 2012 was made based on a nominal tax rate of 25% calculated over the tax base, to which a municipal surcharge of 1.5% was applied – levied on taxable income – and a state surcharge of 3% also levied on taxable income from 1.5 to 10 million euros, and of 5% on the remaining amount. In 2011, the state surcharge was 2.5% and levied on taxable income in excess of 2 million euros.
As at 31 December 2012 and 2011, tax expenses on net profit, as well as the tax burden, measured by the relation between income taxes and the profit of the year before those taxes may be summed up as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Current tax on profits | ||
| For the year | 3 834 | 5 423 |
| Adjustments in respect of prior years | 298 | 2 794 |
| 4 132 | 8 217 | |
| Deferred tax | ||
| Origination and reversal of temporary differences | - 466 | 2 778 |
| Total tax in the income statement | 3 666 | 10 995 |
| Profit before tax | 6 358 | 24 427 |
| Tax burden | 57.7% | 45.0% |
The reconciliation between the nominal tax rate and the tax burden for the years 2012 and 2011, as well as the reconciliation between tax expense/income and the product of accounting profit multiplied by the nominal tax rate, after deferred tax, is analysed as follows:
| 31/12/12 | 31/12/11 | |||
|---|---|---|---|---|
| Tax rate | Amount | Tax rate | Amount | |
| Profit before tax | 6 358 | 24 427 | ||
| Tax at nominal rate | 25.0% | 1 590 | 25.0% | 6 107 |
| Municipal surcharge after deferred tax | 7.2% | 457 | 2.6% | 643 |
| Autonomous taxation | 5.6% | 354 | 1.4% | 340 |
| Negative equity variations | 0.0% | 0 | 13.5% | 3 298 |
| Tax benefits | -4.2% | - 267 | -1.0% | - 249 |
| Dividends | 0.0% | 0 | 0.0% | 0 |
| Effect of provisions not acceptable as costs | -40.2% | - 2 555 | 3.9% | 946 |
| Realized gains / realized losses | -0.4% | - 26 | 0.0% | 0 |
| Other net value adjustments | 22.0% | 1 399 | -5.3% | - 1 285 |
| Contribution on the banking sector | 15.7% | 1 000 | 3.5% | 855 |
| Tax from previous years | 27.0% | 1 714 | 1.4% | 340 |
| 57.7% | 3 666 | 45.0% | 10 995 |
For additional information on deferred tax assets and liabilities see note 28.
Classification of financial assets and liabilities in accordance with IAS 39 categories has the following structure:
| 31/12/2012 | Booked at fair value | Accounts | Available-for-sale | Held-to-maturity | Non-fin. | ||
|---|---|---|---|---|---|---|---|
| Traded | Fair value | receivable | Financial Assets | Investments | Assets | Total | |
| Assets | |||||||
| Cash and balances w ith central banks |
171 349 | 171 349 | |||||
| Deposits w ith other banks |
54 743 | 54 743 | |||||
| Financial assets held for trading | 56 738 | 56 738 | |||||
| Other fin. assets at fair value thr. prof./loss | 32 954 | 32 954 | |||||
| Available-for-sale financial assets | 1 105 359 | 1 105 359 | |||||
| Loans and advances to banks | 269 818 | 269 818 | |||||
| Loans and advances to customers | 5 835 386 | 5 835 386 | |||||
| Held-to-maturity investments | 723,879 | 723 879 | |||||
| Other assets | 72 178 | 349,163 | 421 341 | ||||
| 56 738 | 32 954 | 6 403 474 | 1 105 359 | 723 879 | 349 163 | 8 671 567 |
| 31/12/2012 | Booked at fair value | Other Financial | Hedging | Non-financial | |
|---|---|---|---|---|---|
| Traded | Liabilities | Derivatives | Liabilities | Total | |
| Liabilities | |||||
| Deposits from central banks | 1 605 143 | 1 605 143 | |||
| Deposits from banks | 1 423 759 | 1 423 759 | |||
| Financial liabilities held for trading | 40 181 | 40 181 | |||
| Deposits from customers | 3 906 941 | 3 906 941 | |||
| Debt securities issued | 1 011 248 | 1 011 248 | |||
| Hedging derivatives | 128 563 | 128 563 | |||
| Other liabilities | 23 908 | 9 916 | 33 824 | ||
| 40 181 | 7 970 999 | 128 563 | 9 916 | 8 149 659 |
| 31/12/2011 | Booked at fair value | Accounts | Available-for-sale | Held-to-maturity | Non-fin. | ||
|---|---|---|---|---|---|---|---|
| Traded | Fair value | receivable | Financial Assets | Investments | Assets | Total | |
| Assets | |||||||
| Cash and balances w ith central banks |
138 221 | 138 221 | |||||
| Deposits w ith other banks |
140 324 | 140 324 | |||||
| Financial assets held for trading | 34 942 | 34 942 | |||||
| Other fin. assets at fair value thr. prof./loss | 30 496 | 30 496 | |||||
| Available-for-sale financial assets | 1 503 439 | 1 503 439 | |||||
| Loans and advances to banks | 148 835 | 148 835 | |||||
| Loans and advances to customers | 6 367 864 | 6 367 864 | |||||
| Held-to-maturity investments | 545,326 | 545 326 | |||||
| Other assets | 77 204 | 483,322 | 560 526 | ||||
| 34 942 | 30 496 | 6 872 448 | 1 503 439 | 545 326 | 483 322 | 9 469 973 |
| 31/12/2011 | Booked at fair value | Other Financial | Hedging | Non-financial | |
|---|---|---|---|---|---|
| Traded | Liabilities | Derivatives | Liabilities | Total | |
| Liabilities | |||||
| Deposits from central banks | 495 138 | 495 138 | |||
| Deposits from banks | 29 374 | 3 648 429 | 3 677 803 | ||
| Financial liabilities held for trading | 0 | ||||
| Deposits from customers | 4 154 043 | 4 154 043 | |||
| Debt securities issued | 605 816 | 605 816 | |||
| Hedging derivatives | 82 554 | 82 554 | |||
| Other liabilities | 26 757 | 22 870 | 49 627 | ||
| 29 374 | 8 930 183 | 82 554 | 22 870 | 9 064 981 |
The balance of this item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Cash | 48 664 | 51 512 |
| Demand accounts w ith the Bank of Portugal |
122 685 | 86 709 |
| 171 349 | 138 221 | |
Deposits with Central Banks include mandatory deposits with the Bank of Portugal intended to meet legal minimum cash requirements.
The balance of this item is as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Deposits w ith banks in Portugal |
||
| Demand accounts | 349 | 714 |
| Cheques payable | 12 199 | 52 709 |
| Other deposits | 2 323 | 1 222 |
| 14 871 | 54 645 | |
| Deposits w ith banks abroad |
||
| Demand accounts | 37 583 | 83 919 |
| Cheques payable | 2 289 | 1 760 |
| 39 872 | 85 679 | |
| 54 743 | 140 324 |
Cheques payable from Portuguese and foreign banks were sent for settlement on the first working day after the reference dates.
The Bank uses the following derivatives:
Currency forward represents a contract between two parties for the exchange of currencies at a determined exchange rate established at the moment of the accomplishment of the contract (forward) for a determined future date. These operations have the purpose of hedging and managing currency risk, through the elimination of the uncertainty of the future value of certain exchange rate, which is immediately fixed by the forward operation.
Interest rate swap, which in conceptual terms can be percept as an agreement between two parties who compromise to exchange (swap) between them, for a specified amount and period of time, periodic payments of fixed rate for floating rate payments. Involving only one currency, this kind of instrument is mainly directed at the hedging and management of the interest rate risk related with the income of a financial asset or a loan or advance's costs that one part is intended to take in a determined future moment.
The fair value of derivative instruments held for trading is set out in the following table:
| Contract value | Fair value | |||
|---|---|---|---|---|
| (Notional amount) | Assets | Liabilities | ||
| Derivatives held for trading | ||||
| a) Foreign currency derivatives | ||||
| Currency forw ards |
22 064 | 154 | 138 | |
| b) Interest rate derivatives | ||||
| Interest rate sw aps |
476 751 | 38 429 | 39 817 | |
| Options | c) Derivatives - others | 47 449 | 226 | 226 |
| Total derivatives held for trading (assets/liabilities) | 38 809 | 40 181 | ||
| 31/Dec/2011 | ||||
| Contract value | Fair value | |||
| (Notional amount) | Assets | Liabilities | ||
| Derivatives held for trading | ||||
| a) Foreign currency derivatives | ||||
| Currency forw ards |
7 117 | 79 | 68 | |
| b) Interest rate derivatives | ||||
| Interest rate sw aps |
572 159 | 27 071 | 29 033 | |
| c) Derivatives - others | ||||
| Options | 19 602 | 43 | 273 | |
| Total derivatives held for trading (assets/liabilities) | 27 193 | 29 374 | ||
| follows: | As at 31 December 2012, the fair value of other financial assets and liabilities held for trading was as | |||
| 31/12/12 | 31/12/11 | |||
| Other financial assets | ||||
| Variable-yield securities | ||||
| Equity stakes | 17 929 17 929 |
7 749 7 749 |
||
| Total | 17 929 | 7 749 | ||
| Total financial assets held for trading Total financial liabilities held for trading |
56 738 40 181 |
34 942 29 374 |
||
| 20. Financial assets and liabilities at fair value through profit or loss | ||||
| Set out below is a breakdown of these items: | Assets | 31/12/12 | 31/12/11 | |
| Fixed-income securities | ||||
| Portuguese government bonds | 7 791 | 5 990 | ||
| Other foreign debt securities | 25 163 | 24 506 | ||
| 32 954 | 30 496 | |||
| The item Other foreign debt securities refers to mortgage bonds issued by the Grupo Popular Español. Public debt securities, as well as mortgage bonds, are managed, and their performance is assessed, |
| Contract value | Fair value | ||
|---|---|---|---|
| (Notional amount) | Assets | Liabilities | |
| Derivatives held for trading a) Foreign currency derivatives Currency forw ards |
7 117 | 79 | 68 |
| b) Interest rate derivatives Interest rate sw aps |
572 159 | 27 071 | 29 033 |
| c) Derivatives - others Options |
19 602 | 43 | 273 |
| Total derivatives held for trading (assets/liabilities) | 27 193 | 29 374 |
As at 31 December 2012, the fair value of other financial assets and liabilities held for trading was as follows:
| Other financial assets Variable-yield securities |
31/12/12 | 31/12/11 |
|---|---|---|
| Equity stakes | 17 929 17 929 |
7 749 7 749 |
| Total | 17 929 | 7 749 |
| Total financial assets held for trading Total financial liabilities held for trading |
56 738 40 181 |
34 942 29 374 |
| Set out below is a breakdown of these items: | ||
|---|---|---|
| Assets | 31/12/12 | 31/12/11 |
| Fixed-income securities | ||
| Portuguese government bonds | 7 791 | 5 990 |
| Other foreign debt securities | 25 163 | 24 506 |
| 32 954 | 30 496 |
The item Other foreign debt securities refers to mortgage bonds issued by the Grupo Popular Español.
Public debt securities, as well as mortgage bonds, are managed, and their performance is assessed, taking into consideration their fair value and in accordance with risk strategies and policies, and the
The Bank does not hold financial liabilities at fair value through profit or loss.
As at 31 December 2012, the Bank had no unlisted equity instruments classified as available-for-sale financial assets, which, since their fair value cannot be reliably measured, were recognised as costs (2011: 611 thousand euros).
| A breakdown of this item is as follows | |||||
|---|---|---|---|---|---|
| 31/12/12 | 31/12/11 | ||||
| Securities issued by residents | |||||
| Government bonds - at fair value | 449 866 | 276 261 | |||
| Other debt securities - at fair value | 80 022 | 92 377 | |||
| Equity securities - at fair value | 611 | 1 298 | |||
| Equity securities - at historical cost | - | 611 | |||
| 530 499 | 370 547 | ||||
| Securities issued by non-residents | |||||
| Government bonds - at fair value | - | 498 749 | |||
| Other debt securities - at fair value | 574 795 | 629 711 | |||
| Equity securities - at historical cost | - | 4 380 | |||
| Other securities | 65 | 52 | |||
| 574 860 | 1 132 892 | ||||
| Total | 1 105 359 | 1 503 439 | |||
| The Bank has in its available-for-sale financial assets portfolio an investment of 2 615 thousand euros | |||||
| regarding subordinate bonds (Class D Notes) purchase in June 2002 associated with the securitization | |||||
| of housing loans, in the amount of 250 million euros named Navigator Mortgage Finance No. 1. | |||||
| In the scope of that securitization operation, assets were acquired by a loan securitization fund named | |||||
| Navigator Mortgage Finance No. 1, which simultaneously issued securitization units fully subscribed by | |||||
| Navigator Mortgage Finance No. 1 Plc, which also issued bonds with the following characteristics: | |||||
| Nominal amount | Rating | ||||
| Standard & | |||||
| thousand euros | Poors | Moody's | |||
| Class A Notes (Senior) | 230 000 | AAA | Aaa | ||
| Class B Notes (Senior) | 10 000 | A A |
Aa2 | ||
| Class C Notes (Senior) | 10 000 | A | A 2 |
Interest rate (until May 2035) 3-month Euribor + 0.21% 3-month Euribor + 0.38% 3-month Euribor + 0.55% |
|
| Class D Notes (Subordinate) | 4 630 | n.a. | n.a. | n.a. | |
| Under the terms of the agreement that was signed the Bank did not assume any commitment | |||||
| regarding cash availabilities of the issuer, as well as liquidity lines, credits, guarantees, rights and | |||||
| residual profits, or any other risks, besides the Class D Notes. | |||||
| Intervening entities: | |||||
| Navigator Mortgage Finance No. 1 Fundo, a Portuguese loan securitization fund that |
|||||
| purchased the loans; | |||||
| Navigator, SGFTC, a loan securitisation fund manager that manages the fund; |
|||||
| Navigator Mortgage Finance No. 1 Plc, the company that purchased the securitization units |
The Bank has in its available-for-sale financial assets portfolio an investment of 2 615 thousand euros regarding subordinate bonds (Class D Notes) purchase in June 2002 associated with the securitization of housing loans, in the amount of 250 million euros named Navigator Mortgage Finance No. 1.
In the scope of that securitization operation, assets were acquired by a loan securitization fund named Navigator Mortgage Finance No. 1, which simultaneously issued securitization units fully subscribed by Navigator Mortgage Finance No. 1 Plc, which also issued bonds with the following characteristics:
| Nominal amount | Rating | Interest rate | ||
|---|---|---|---|---|
| thousand euros | Standard & Poors |
Moody's | (until May 2035) | |
| Class A Notes (Senior) | 230 000 | AAA | Aaa | 3-month Euribor + 0.21% |
| Class B Notes (Senior) | 10 000 | A A |
Aa2 | 3-month Euribor + 0.38% |
| Class C Notes (Senior) | 10 000 | A | A 2 |
3-month Euribor + 0.55% |
| Class D Notes (Subordinate) | 4 630 | n.a. | n.a. | n.a. |
Under the terms of the agreement that was signed the Bank did not assume any commitment regarding cash availabilities of the issuer, as well as liquidity lines, credits, guarantees, rights and residual profits, or any other risks, besides the Class D Notes.
The most relevant financial data extracted from Navigator's unaudited financial statements are as follows:
| 31/12/12 | 31/12/11 |
|---|---|
| 67 256 | 73 882 |
| 71 269 | 76 734 |
| -4 013 | -2 852 |
| -1 161 | -1 250 |
The nature of loans and advances to banks is as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Loans and advances to banks in Portugal | ||
| Time deposits | 3 171 | 3 162 |
| Loans | 5 000 | 10 000 |
| Other | 80 933 | 134 370 |
| Interest receivable | 95 | 91 |
| 89 199 | 147 623 | |
| Loans and advances to banks abroad | ||
| Time deposits | 180 354 | 1 100 |
| Other | 67 | 88 |
| Interest receivable | 198 | 24 |
| 180 619 | 1 212 | |
| 269 818 | 148 835 |
Set out below is a breakdown of loans and advances to banks by period to maturity:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Up to 3 months | 124 365 | 137 558 |
| From 3 months to 1 year | 144 005 | 10 000 |
| Over 5 years | 1 155 | 1 162 |
| Interest receivable | 293 | 115 |
| 269 818 | 148 835 |
Loans are granted via loan agreements, including overdraft facilities in demand accounts, and by the discount of effects. Total amounts of loans and advances to customers in the balance sheet, by nature, is as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Internal credit operations | ||
| Public sector | 3 428 400 | 3 717 295 |
| Private customers | 1 879 063 | 1 909 471 |
| Residential mortgage loans | 1 455 824 | 1 427 632 |
| Personal and consumer loans | 54 502 | 69 784 |
| Other personal lending | 368 737 | 412 055 |
| 5 307 463 | 5 626 766 | |
| External credit operations | ||
| Public sector | 138 088 | 146 566 |
| Private customers | 18 418 | 19 294 |
| Residential mortgage loans | 15 009 | 14 779 |
| Personal and consumer loans | 63 | 115 |
| Other personal lending | 3 346 | 4 400 |
| 156 506 | 165 860 | |
| Other loans (represented by securities) | 302 700 | 555 850 |
| Interest and commissions receivable | 22 077 | 12 715 |
| Past-due loans and interest | ||
| Due w ithin 90 days |
22 651 | 24 664 |
| Over 90 days | 209 133 | 144 619 |
| 231 784 | 169 283 | |
| Gross Total | 6 020 530 | 6 530 474 |
| Minus: | ||
| Provision for doubtful loans | 59 221 | 52 662 |
| Provision for past-due loans and interest | 125 922 | 106 539 |
| Provision for country risk | 1 | 88 |
| Provision for securitised loans | - | 3 321 |
| 185 144 | 162 610 | |
| Net total | 5 835 386 | 6 367 864 |
As at 31 December 2012, credit operations included 896 653 thousand euros in mortgage loans assigned to the issuance of mortgage bonds (2011: 807 585 thousand de euros) (note 33).
Set out below is a breakdown of loans and advances to customers by period to maturity:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Up to 3 months | 1 221 161 | 1 563 085 |
| From 3 months to 1 year | 1 031 834 | 1 187 253 |
| From 1 to 5 years | 1 539 147 | 2 173 807 |
| Over 5 years | 1 974 527 | 1 424 331 |
| Undetermined maturity (past due) | 231 784 | 169 283 |
| Interest and commissions receivable | 22 077 | 12 715 |
| 6 020 530 | 6 530 474 |
During 2011, the Bank carried out four credit assignments to the company Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 34 million euros for the total amount of 28.5 million euros. This operation had a positive income in the amount of 8.7 million euros due to the cancelling of already constituted provisions.
On 30 March 2012, the Bank assigned written-off loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 35.6 million euros for the amount of 30.1 million euros. This operation had a positive result of 12.3 million euros due the cancelling of already constituted provisions.
On 31 May 2012, the Bank assigned written-off loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 1.8 million euros for the amount of 36.6 thousand euros..
On 29 June 2012, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 45.6 million euros for the amount of 32.4 million euros. This operation had a positive income of 6.8 million euros due the cancelling of already constituted provisions.
On 28 December 2012, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 50.4 million euros for the amount of 38.3 million euros. This operation had a positive income of 8.6 million euros due the cancelling of already constituted provisions.
The balance of the provision account for specific credit risks is detailed in the following table:
| 31/12/2012 | 31/12/2011 | |
|---|---|---|
| Balance as at 1 January | 162 610 | 183 723 |
| Appropriations | 252 880 | 201 411 |
| Used | 42 423 | 27 257 |
| Cancelled | 187 923 | 195 267 |
| Balance as at 31 December | 185 144 | 162 610 |
| Appropriations for provisions | 252 880 | 201 411 |
| Write-offs | - 187 923 | - 195 267 |
| Recoveries of bad debts | - 1 880 | - 5 746 |
| Provisions net of w rite-offs and recoveries of bad debts |
63 077 | 398 |
The table below was prepared based on the following assumptions:
| 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | |
|---|---|---|---|---|
| Private customers | ||||
| Residential mortgage loans 1 478 913 | 1 488 960 | 125 875 | 107 825 | |
| Personal and consumer loans 55 640 | 71 550 | 22 291 | 19 844 | |
| Other personal lending | 123 946 | 140 980 | 46 126 | 36 062 |
| 1 658 499 | 1 701 490 | 194 292 | 163 731 | |
| Corporate customers | ||||
| Loans | 1 906 204 | 2 159 842 | 592 120 | 343 880 |
| Current account | 612 890 | 847 118 | 72 244 | 55 353 |
| Others | 851 890 | 1 164 421 | 132 391 | 94 639 |
| 3 370 984 | 4 171 381 | 796 755 | 493 872 | |
| 5 029 483 | 5 872 871 | 991 047 | 657 603 |
For the following table we have considered past due and outstanding balance of default operations on the maturity dates stated.
| 31/12/12 | 31/12/11 | ||||
|---|---|---|---|---|---|
| Up to 30 days | 31 to 60 days | 61 to 90 days | Total | Total | |
| Private customers | |||||
| Residential mortgage loans | 76 683 | 19 938 | 12 403 | 109 024 | 99 180 |
| Personal and consumer loans | 3 504 | 1 585 | 725 | 5 814 | 6 616 |
| Other personal lending | 12 057 | 4 580 | 2 222 | 18 859 | 16 947 |
| 92 244 | 26 103 | 15 350 | 133 697 | 122 743 | |
| Corporate customers | |||||
| Loans | 79 120 | 20 899 | 31 348 | 131 367 | 183 323 |
| Current account | 103 | 175 | 240 | 518 | 2 599 |
| Others | 6 969 | 12 170 | 2 383 | 21 522 | 15 084 |
| 86 192 | 33 244 | 33 971 | 153 407 | 201 006 | |
| Total | 178 436 | 59 347 | 49 321 | 287 104 | 323 749 |
The breakdown of the total gross amount of loans to customers individually considered impaired is as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Private customers | ||
| Residential mortgage loans | 6 276 | 4 548 |
| Personal and consumer loans | 6 | 1 |
| Other personal lending | 870 | 42 |
| 7 152 | 4 591 | |
| Corporate customers | ||
| Loans | 403 799 | 217 252 |
| Current account | 40 620 | 27 908 |
| Others | 63 036 | 35 728 |
| 507 455 | 280 888 | |
| Total | 514 607 | 285 479 |
As a result of changes made to the credit impairment model, the Bank considers signs of nonperformance the fact that a customer has an outstanding loan for over 90 days, if they have filed for bankruptcy, or if they have chosen a Special Revitalization Plan (PER). Impaired operations are now subject to individual analysis when the customer has an exposure of over 750 thousand euros.
| This item is broken down as follows: | ||
|---|---|---|
| 31/12/12 | 31/12/11 | |
| Debt instruments - Residents | ||
| Listed securities | ||
| Portuguese government bonds | 122 258 | 122 645 |
| Interest receivable | 1 686 | 1 687 |
| 123 944 | 124 332 | |
| Debt instruments - Non-residents | ||
| Listed securities | ||
| Foreign government bonds | 360 816 | 197 075 |
| Other non-resident bonds | 233 403 | 222 227 |
| Interest receivable | 5 716 | 1 692 |
| 599 935 | 420 994 | |
| TOTAL | 723 879 | 545 326 |
| Nature and type of securities |
Quantity | Carrying amount |
|---|---|---|
| TB October 2015 - 3.35% | 4,000,000,000 | 40 256 |
| TB October 2017 - 4,35% | 4,000,000,000 | 41 154 |
| TB October 2019 - 4,75% | 4,000,000,000 | 42 534 |
| 123 944 | ||
| SPGB 4.8% 2024 | 500 | 543 |
| Spanish Treasury | 150,000 | 148 338 |
| Spanish Treasury | 210,000 | 213 300 |
| Banco Popular Espanhol | 381 | 19 142 |
| IM GBP Empresas 4 FT | 2,500 | 67 761 |
| BBVA | 700 | 36 424 |
| Instituto de Crédito Oficial | 25,000 | 25 675 |
| Fondo Amort. Def. Elect. | 550 | 58 194 |
| Banesto | 300 | 30 558 |
| 599 935 | ||
| 723 879 |
As at 31 December 2012, the Bank only held an equity stake in the associate company Eurovida – Companhia de Seguros de Vida, S.A., booked for 22 579 thousand euros.
As at 31 December 2011, that equity stake was accounted for in investments in associates. However, based on a public decision announced by BPE Group to sell it, the Bank reclassified that equity stake as non-current assets held for sale.
The most important financial data extracted from the consolidated financial statements of Eurovida, prepared according to the IFRS, as well as the impact of the equity method of accounting, were as follows, as at 31 December 2012.
| Financial consolidated results for | Impact of the application | |||||
|---|---|---|---|---|---|---|
| Eurovida as at 31-12-2012 | of the equity method | |||||
| Effective | Net | Ow ner's |
Net | In consolidation | In net | |
| stake (%) | Assets | equity | profit | reserves | income | |
| 15.9348% | 756 811 | 62 029 | 10 089 | -14 302 | 1 608 |
This item is broken down as follows:
| 31/12/2012 | 31/12/2011 | |||||
|---|---|---|---|---|---|---|
| Art and | Tang. Assets | |||||
| Real estate | Equipment | antiques | in progress | Total | Total | |
| Balance as at 1 January | ||||||
| Acquisition costs | 134 387 | 49 538 | 149 | 503 | 184 577 | 188,911 |
| Accumulated depreciation | - 40 661 | - 43 983 | - 84 644 | -79,738 | ||
| Accumulated impairment | - 6 595 | - | - 6 595 | -6,595 | ||
| Acquisitions | 4 832 | 1 991 | 36 | 6 859 | 2,327 | |
| Transfers | ||||||
| Acquisition costs | - 9 219 | 11 | - 539 | - 9 747 | - 6 628 | |
| Accumulated depreciation | 4 114 | 4 114 | 2 308 | |||
| Disposals / Write-offs | ||||||
| Acquisition costs | - 296 | - 296 | - 33 | |||
| Accumulated depreciation | 296 | 296 | 20 | |||
| Depreciation for the year | - 3 552 | - 3 008 | - 6 560 | -7,234 | ||
| Balance as at 31 December | ||||||
| Acquisition costs | 130 000 | 51 244 | 149 | 0 | 181 393 | 184,577 |
| Accumulated depreciation | - 40 099 | - 46 695 | 0 | - 86 794 | -84,644 | |
| Accumulated impairment | - 6 595 | - 6 595 | -6,595 | |||
| Net amount | 83 306 | 4 549 | 149 | 0 | 88 004 | 93,338 |
This item is broken down as follows:
| Softw are |
31/12/2012 Diversos |
Total | 31/12/2011 Total |
|
|---|---|---|---|---|
| Balance as at 1 January | ||||
| Acquisition costs | 18 670 | 2 097 | 20 767 | 20 540 |
| Accumulated depreciation | - 17 893 | - 2 057 | - 19 950 | - 19 140 |
| Acquisitions Transfers |
496 | 496 | 227 | |
| Acquisition costs | - 556 | - 556 | 0 | |
| Accumulated depreciation | 88 | 88 | ||
| Depreciation for the year | - 660 | - 14 | - 674 | - 810 |
| Balance as at 31 December | ||||
| Acquisition costs | 18 610 | 2 097 | 20 707 | 20 767 |
| Accumulated depreciation | - 18 465 | - 2 071 | - 20 536 | - 19 950 |
| Net amount | 145 | 26 | 171 | 817 |
Deferred taxes are calculated in respect of all the temporary differences using an effective tax rate of 26.5% (2011: 26.5%).
Balances for these items are as follows:
| Balance as at | Equity | Reserves | Balance as at | |||
|---|---|---|---|---|---|---|
| 31/12/11 | Costs | Revenues | Increase | Decrease | 31/12/12 | |
| Deferred Tax Assets | ||||||
| Available-for-sale securities | 85 777 | 32 418 | 72 320 | 45 875 | ||
| Tangible assets | 6 273 | 1 604 | 765 | 5 434 | ||
| Taxable provisions | 12 704 | 11 973 | 15 184 | 15 915 | ||
| Fees and commissions | 195 | 11 | 184 | |||
| Seniority bonus | 957 | 75 | 1 032 | |||
| RGC provisions | 6 507 | 39 | 6 546 | |||
| Other assets/liabilities | 7 542 | 308 | 176 | 7 410 | ||
| Tax loss | 1 884 | 1 884 | 0 | |||
| 121 839 | 15 780 | 16 239 | 32 418 | 72 320 | 82 396 | |
| Deferred Tax Liabilities | ||||||
| Available-for-sale securities | 410 | 1 183 | 5 850 | 5 077 | ||
| Retirement pensions | 3 515 | 3 515 | ||||
| Property revaluation | 192 | 6 | 186 | |||
| Shareholdings | 5 413 | 5 413 | ||||
| 9 530 | 0 | 6 | 1 183 | 5 850 | 14 191 |
This item is detailed as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Recoverable government subsidies | 720 | 1 928 |
| Taxes recoverable | 14 368 | 19 474 |
| Other debtors | 56 733 | 54 395 |
| Other income receivable | 1 092 | 1 565 |
| Expenses w ith deferred charges |
6 027 | 5 167 |
| Asset operations pending settlement - Diverse | 8 804 | 11 652 |
| Tangible assets held for sale | 375 306 | 448 950 |
| Other tangible assets | 3 865 | 280 |
| Pension liabilities | 12 100 | 16 063 |
| Other transactions pending settlement | 586 | 1 339 |
| 479 601 | 560 813 | |
| Impairment of tangible assets held for sale | - 57 401 | - 74 510 |
| Provisions for other assets | - 859 | - 288 |
| 421 341 | 486 015 |
| Balances and movements in the accounts of Provisions for other assets are as follows: | ||
|---|---|---|
| Provisions for other assets | 31/12/12 | 31/12/11 |
| Balance as at 1 January | 288 | 105 |
| Appropriations | 1 825 | 260 |
| Used | 1 254 | 70 |
| Cancelled | 7 | |
| Balance as at 31 December | 859 | 288 |
| 31/12/2012 | 31/12/2011 | ||||
|---|---|---|---|---|---|
| Properties from recovered loans |
Ow n use property disposed |
Equipment | Total | Total | |
| Balance as at 1 January | |||||
| Gross amount | 443 400 | 5 210 | 340 | 448 950 | 306 216 |
| Accumulated impairment | - 74 137 | - 367 | - 6 | - 74 510 | - 43 957 |
| Net amount | 369 263 | 4 843 | 334 | 374 440 | 262 259 |
| Additions | |||||
| Acquisitions | 125 301 | 125 301 | 83 264 | ||
| Others | 4 524 | 5 306 | 1 878 | 11 708 | 10 221 |
| Disposals | |||||
| Gross amount | - 209 295 | - 444 | - 913 | - 210 652 | - 45 511 |
| Populargest Merger | 94 760 | ||||
| Impairment losses | - 19 847 | - 3 712 | - 389 | - 23 948 | - 21 529 |
| Used | 31 327 | 274 | 168 | 31 769 | 4 851 |
| Populargest Merger Impairment | - 16 833 | ||||
| Reversed | 9 267 | 2 | 19 | 9 288 | 2 958 |
| Balance as at 31 December | |||||
| Gross amount | 363 930 | 10 072 | 1 305 | 375 307 | 448 950 |
| Accumulated impairment | - 53 390 | - 3 803 | - 208 | - 57 401 | - 74 510 |
| Net amount | 310 540 | 6 269 | 1 097 | 317 906 | 374 440 |
Movements in the account Non-current tangible assets held for sale in 2012 and 2011 were as follows:
This item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Central banks | ||
| Deposits | 1 595 000 | 495 000 |
| Interest payable | 10 143 | 137 |
| 1 605 143 | 495 137 |
In terms of residual maturity, these funds are broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Forw ard |
||
| Up to 3 months | 400 000 | - |
| 1 to 5 years | 1 195 000 | 495 000 |
| Interest payable | 10 143 | 137 |
| 1 605 143 | 495 137 |
The balance of this item, spot and forward, is composed in terms of nature as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Domestic credit institutions | ||
| Deposits | 189 550 | 162 956 |
| Interest payable | 904 | 1 131 |
| 190 454 | 164 087 | |
| International credit institutions | ||
| Loans | 125 000 | 131 250 |
| Deposits | 699 294 | 2 665 921 |
| Repurchase agreement | 407 874 | 685 252 |
| Other funds | 554 | 62 |
| Interest payable | 583 | 1 857 |
| 1 233 305 | 3 484 342 | |
| 1 423 759 | 3 648 429 |
The item International banks – Deposits includes essentially deposits made by the shareholder BPE.
In terms of residual maturity, these funds are broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Spot | 13 345 | 38 072 |
| Forw ard |
||
| Up to 3 months | 1 200 488 | 3 443 119 |
| 3 months to 1 year | 53 440 | 3 000 |
| 1 to 5 years | 30 000 | 30 000 |
| Over 5 years | 125 000 | 131 250 |
| Interest payable | 1 486 | 2 988 |
| 1 410 414 | 3 610 357 | |
| 1 423 759 | 3 648 429 |
| The balance of this item is composed as follows in terms of nature: | ||
|---|---|---|
| 31/12/12 | 31/12/11 | |
| Resident funds | ||
| Demand accounts | 626 877 | 652 471 |
| Time accounts | 2 992 500 | 3 134 458 |
| Savings accounts | 6 304 | 10 018 |
| Cheques payable | 10 919 | 4 770 |
| Other deposits | 44 | 11 |
| 3 636 644 | 3 801 728 | |
| Non-resident funds | ||
| Demand accounts | 18 617 | 18 656 |
| Time accounts | 211 694 | 290 257 |
| Cheques payable | 62 | 215 |
| 230 373 | 309 128 | |
| Interest payable | 39 924 | 43 187 |
| 3 906 941 | 4 154 043 |
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Spot | 645 494 | 671 127 |
| Forw ard | ||
| Up to 3 months | 1445996 | 2 245 536 |
| From 3 months to 1 year | 1 679 341 | 1 128 567 |
| From 1 to 5 years | 96 186 | 65 626 |
| Interest payable | 39 9 24 | 43 187 |
| 3 261 447 | 3482916 | |
| 3 906 941 | 4 154 043 |
In terms of residual maturity, these funds are broken down as follows:
The balance of this item is broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Cash bonds | 39 855 | |
| Mortgage bonds | 515 000 | 515 000 |
| Euro Medium Term Note | 493 907 | 50 000 |
| Interest payable | 2 3 4 1 | 961 |
| 1 011 248 | 605816 |
On 5 March 2012, the Bank made the total redemption of the 1st issuance of Popular Aforro 2009 cash bonds issued on 3 March 2009 in the amount of 21 058 thousand euros.
On 3 July 2012, the Bank made the total redemption of the 2nd issuance of Popular Aforro 2009 cash bonds issued on 3 July 2009 in the amount of 18 796.5 thousand euros.
During 2010, Banco Popular Portugal constituted a Mortgage Bond Issuance Programme whose maximum amount is 1,500 million euros. In the scope of this programme, the Bank made the first issuance of mortgage bonds in the amount of 130 million euros on 20 December 2010, the second issuance of mortgage bonds in the amount of 225 million euros on 30 June 2011, and the third issuance of mortgage bonds in the amount of 160 million euros on 30 December 2011. This last issuance was fully repurchased by the Bank.
These bonds are covered by a group of home loans and other assets that have been segregated as autonomous equity in the Bank's accounts, therefore grating special credit privileges to the holders of these securities over any other creditors. The conditions of the aforementioned issuances are in accordance with Decree-law No. 59/2006, and Notices Nos. 5/2006, 6/2006, 7/2006 and 8/2006 and Instruction No. 13/2006 issued by the Bank of Portugal.
On 31 December 2012, the characteristics of these issuances were the following:
| Name | Nominal value |
Carrying value |
Issuance date |
Reimburse ment date |
Interest frequency |
Interest rate | Rating |
|---|---|---|---|---|---|---|---|
| BAPOP Obrgs hipotecárias 20/12/2013 | 130 000 | 130 046 | 20/12/2010 | 20/12/2013 | Monthly | 1M Euribor+1.20% | BBB- |
| BAPOP Obrgs hipotecárias 30/06/2014 | 225 000 | 225 254 | 30/06/2011 | 30/06/2014 | Monthly | 1M Euribor+1.20% | BBB- |
| BAPOP Obrgs hipotecárias 30/12/2014 | 160 000 | 160 180 | 30/12/2011 | 30/12/2014 | Monthly | 1M Euribor+1.20% | BBB- |
| BAPOP Obrgs hipotecárias 26/09/2015 | 300 000 | 0 | 26/09/2012 | 26/09/2015 | Monthly | 1M Euribor+1.20% | BBB- |
On 31 December 2012, autonomous equity assigned to these issuances amounted to 901 584 thousand euros (see note 23).
In 2011, Banco Popular Portugal issued the Euro Medium Term Notes Programme in the maximum amount of 2.5 billion euros. In the scope of this programme, the Bank has already issued the following securities:
| Issue date | Serial number |
Amount | Number | Nominal unit value |
Reimbursement date |
|---|---|---|---|---|---|
| 29/12/2011 | 1ª | 50 000 | 500 | 100 000 | 29/12/2014 |
| 20/04/2012 | 2ª | 10 000 | 100 | 100 000 | 20/04/2015 |
| 17/09/2012 | 3ª | 91 980 | 9 198 | 10 000 | 17/09/2015 |
| 17/09/2012 | 4ª | 4 148 | 4 148 | 1 000 | 17/09/2014 |
| 02/10/2012 | 6ª | 27 630 | 2 763 | 10 000 | 02/10/2014 |
| 02/10/2012 | 7ª | 20 000 | 20 000 | 1 000 | 02/10/2015 |
| 15/10/2012 | 5ª | 73 248 | 73 248 | 1 000 | 15/10/2015 |
| 25/10/2012 | 9ª | 80 000 | 800 | 100 000 | 25/10/2015 |
| 26/10/2012 | 10ª | 20 000 | 200 | 100 000 | 26/10/2015 |
| 13/11/2012 | 8ª | 38 033 | 38 033 | 1 000 | 13/05/2014 |
| 26/11/2012 | 12ª | 9 319 | 9 319 | 1 000 | 26/02/2014 |
| 11/12/2012 | 11ª | 30 583 | 30 583 | 1 000 | 11/06/2014 |
| 20/12/2012 | 15ª | 15 000 | 15 000 | 1 000 | 20/01/2014 |
| 21/12/2012 | 13ª | 11 715 | 11 715 | 1 000 | 21/03/2014 |
| 21/12/2012 | 14ª | 11 037 | 11 037 | 1 000 | 21/06/2014 |
| 21/12/2012 | 16ª | 1 214 | 1 214 | 1 000 | 21/01/2014 |
| 493 907 |
The item derivatives is composed as follows:
| 31/12/2012 | 31/12/2011 | |||
|---|---|---|---|---|
| Notional | Notional | |||
| amount | Liabilities | amount | Liabilities | |
| Interest rate contracts | ||||
| Sw aps |
706 250 | 128 563 | 706 250 | 82 554 |
| 128 563 | 82 554 |
As referred to previously, the Bank covers part of its interest rate risk, resulting from any possible decrease in the fair value of fixed interest rate assets, using interest rate swaps. On 31 December 2012, the net fair value of hedging and trading interest rate swaps (see above) was negative (see note 19) in the amount of -129 951 thousand euros (2011: -84 516 thousand euros).
The fluctuations in the fair value associated with hedged assets and their respective hedging derivatives are registered in the income statement under item Net income from financial operations (see note 9).
Balances and movements for the Provisions account were as follows:
| Balance as at 1 January | 61 134 | 59 428 |
|---|---|---|
| Appropriations | 1 850 | 5 763 |
| Cancelled | 8 396 | 4 057 |
| Balance as at 31 December | 54 588 | 61 134 |
| Other Provisions (Liabilities) - Balances | 31/12/12 | 31/12/11 |
|---|---|---|
| Other provisions | 114 | 17 |
| Provisions for general credit risks | 51 355 | 59 087 |
| Other provisions | 3 119 | 2 030 |
| 54 588 | 61 134 |
This item can be broken down as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Suppliers of goods | 1 276 | 3 454 |
| Tax w ithheld at source |
5 743 | 4 494 |
| Personnel expenses | 11 842 | 11 607 |
| Other expenses | 5 047 | 7 203 |
| Other revenues w ith deferred income |
2 203 | 2 334 |
| Debit instructions charged | - | 5 802 |
| Funding operations pending payment | 7 508 | 7 320 |
| Other accruals and deferred income | 205 | 7 414 |
| 33 824 | 49 628 |
The Pension Plan of Banco Popular Portugal is a scheme of benefits that comprehends all the benefits foreseen in the Collective Bargaining Agreement that regulates the banking sector in Portugal
The fund assumes the liabilities with past services of former employees in the proportion of their time of service. As a counterpart it from the amount of liabilities we deduct the amount of liabilities with past services of current employees as regards the time of service rendered in other institutions in the banking sector.
The Pension Plan of the executive members of the Board of Directors intends to ensure payment for old age pensions, disability pensions and survivor's pensions for the executive members of the Bank's Board of Directors.
With the publication of Decree-law No. 1-A/2011, of 3 January, the employees comprehended by the Collective Bargaining Agreement and in active life on 4 January 2011 started to be comprehended within the General Social Security Scheme ('Regime Geral da Segurança Social' - RGSS) as regards the benefits of old age pensions. Therefore, from that date on the benefits plan defined for employees comprehended in the Collective Bargaining Agreement as regards retirement pensions started to be funded by the Pension Fund and Social Security. However, the Pension Fund still has the responsibility, after 4 January 2011, to cover liabilities on death, disability and survivor's pensions, as well as the old age complement in order to match the retirement of the participants in the Pension Fund to the amounts of the current pension plan. Other Provisions (Liabilities) - Movements 31/12/12 31/12/11
According to guidelines derived from the Note issued on 26 January 2011 by the National Council of Financial Supervisors, the Bank has kept with reference to 31 December 2010 the recognition and measurement method for past services of active employees regarding the events transferred to the RGSS used in previous years.
In accordance with Decree-law No. 127/2011 of 31 December, Banco Popular Portugal transferred to Social Security the liabilities for pensions in payment on 31 December 2011.
The liabilities transferred amounted to 6.3 million euros and have already been fully paid (55% in December 2011 and 45% in March 2012).
This transference was recorded in the income statement in the amount of 795 thousand euros due to the allocation of the proportional part of accumulated actuarial deviations and the actuarial deviations originated by the difference in actuarial assumptions used for the calculation of the transferred liabilities.
This amount shall be deductible for effects of determining taxable profit, in equal parts, from the fiscal year started on 1 January 2012, regarding the average of the number of years of life expectancy of the pensioners whose responsibilities have been transferred having been registered in 2011 as deferred taxes.
On 31 December 2012, the number of participants in the fund was 1 158 (2011: 1 176). On this date there were 32 retired people and 11 pensioners.
| Past Services | 31/12/12 | 31/12/11 |
|---|---|---|
| Defined benefit obligation at the beginning of the year | 94 708 | 102 746 |
| Service expenses: | ||
| Bank | 655 | 4 528 |
| Employees | 739 | 733 |
| Interest expense | 4 549 | 5 107 |
| Pensions paid | - 706 | - 1 113 |
| Pensions transferred to SS | - | - 3 505 |
| Obligations transferred to SS | - | - 10 070 |
| Actuarial deviations | 9 016 | - 3 718 |
| Defined benefit obligation as at 31 December | 108 961 | 94 708 |
| Current amount of benefit obligations | 31/12/12 | 31/12/11 |
| Past services | ||
| - Old age | 96 232 | 83 951 |
| - Disability | - | - |
| - Payable pensions | 12 729 | 10 292 |
| - Ex -participants | - | 465 |
| 108 961 | 94 708 | |
| Future services - Old age |
46 291 | 35 370 |
| - Disability | - | - |
| - Survivor's | - | - |
The liabilities assumed for retirement and survivor's pensions are as follows:
Obligations for past services were determined for the assets in the old age coverage by the projected unit credit method.
Obligations for survival and disability, foreseen in the Collective Bargaining Agreement and insurable are covered by the subscription of a multi-protection life insurance policy for the population at stake, except for those whose urgency of disability or survival is considered unfit to insure.
This is an annual renewable temporary contract in which the Insurance company guarantees the Pension Fund of Banco Popular Portugal, S.A., in case of death or disability assessed at 66% or more according to the National Table for Disability, for any of the people comprehended within the insured group, the payment of the hired premiums.
This insurance contract was signed with Eurovida – Companhia de Seguros de Vida S.A., an insurance company that is an associate of Banco Popular Portugal, SA.
The movements occurred in the equity of the pension fund were as follows:
| Equity amount of the Fund | 31/12/12 | 31/12/11 |
|---|---|---|
| Amount at the beginning of the year | 113 703 | 118 246 |
| Contributions paid | ||
| Employer | - | - |
| Employees | 739 | 733 |
| Return on Fund assets | 12 271 | 131 |
| Pensions paid | - 3 574 | - 4 618 |
| Other net differences | - 1 343 | - 789 |
| Amount of the Fund as at 31 December | 121 796 | 113 703 |
| Current obligations for past services | 108 961 | 94 708 |
| Coverage level | 111.8% | 120.1% |
As at 31 December 2012, the Fund had 50 Euro Medium Term Notes issued on 29 December 2011 by Banco Popular Portugal in the amount of 5 010 thousand euros
On 31 December 2012, the amount of off-balance actuarial gains and losses was as follows:
| Actuarial gains and losses | 31/12/12 | 31/12/11 |
|---|---|---|
| Off-balance actuarial losses on 1 January Corridor limit on 1 January Excess |
2 931 11 370 - 8 439 |
- 3 070 - 11 825 - 8 755 |
| Average expected remaining years for employees in service | 25 | 29 |
| Off-balance actuarial losses as at 1 January | 2 931 | - 3 070 |
| Actuarial gains for the year - obligations | - 9 016 | 3 718 |
| Actuarial gains / losses for the year - Fund | 6 820 | - 5 713 |
| Actuarial losses for the year | - | 795 |
| Transfer of obligations to SS | - | 7 201 |
| Off-balance actuarial gains/losses as at 31 December | 735 | 2 931 |
The amounts recognised as costs for the year are analysed as follows:
| Cost for the year | 31/12/12 | 31/12/11 |
|---|---|---|
| Service Cost Interest cost |
1 394 4 549 |
5 261 5 107 |
| Expected return on Fund assets | - 5 452 | - 5 844 |
| Depreciation of actuarial losses | - | 795 |
| Others | 604 | 56 |
| Total | 1 095 | 5 375 |
The main actuarial and financial assumptions used as well as the actual amounts for the year were as follows:
| Assump. | Real | Assump. | Real | |
|---|---|---|---|---|
| Discount rate | 4.50% | 4.50% | 4.75% | 4.75% |
| Expected return of Fund assets | 4.50% | 11.04% | 4.75% | 0.13% |
| Salaries and other benefits increase rate | 2.0% | 0.0% | 2.0% | 0.0% |
| Pensions increase rate | 1.0% | 0.0% | 1.0% | 0.0% |
| Mortality table | TV 88/90 | TV 88/90 | ||
| Disability table | ERC Frankona | ERC Frankona | ||
| Turnover | 0.0% | 0.0% | 0.0% | 0.0% |
On 31 December 2012, The Pension Fund's portfolio broken down by asset type was as follows:
| Type of assets | 31/12/2012 |
|---|---|
| Fixed income securities | 68.57% |
| Variable income securities | 18.59% |
| Real estate | 7.70% |
| Liquidity | 5.14% |
| 100.00% |
The following table shows the contractual amount of off-balance financial instruments, which imply lending to customers.
| 31/12/12 | 31/12/11 |
|---|---|
| 563 255 | 620 350 |
| 41 453 | 34 177 |
| 645 792 | 217 635 |
| 694 344 | 861 855 |
| 1 944 844 | 1 734 017 |
On 31 December 2012, the item Irrevocable loans included the amount of 5 314 thousand euros (2011: 9 244 thousand euros) regarding forward liabilities for the Deposit Guarantee Fund regarding the part of annual contributions which, pursuant to the deliberations of the Fund, were not paid in cash.
| Assets pledged as collateral | ||
|---|---|---|
| Loans | 1 582 816 | - |
| Securities | 1 652 475 | 1 145 637 |
| 3 235 291 | 1 145 637 |
The amount of the item Assets pledged as collateral includes 1 582.8 thousand euros in loans pledged as collateral to the European Central Bank and 1 652.5 thousand euros from the Bank's own portfolio aimed, almost entirely, at collateralizing an irrevocable credit line with the Bank of Portugal pursuant to the large-amount payment system ('Sistema de Pagamentos de Grandes Transacções – SPGT') and the Intervention Operations Market ('Mercado de Operações de Intervenção' - MOI)
Additionally, as at 31 December 2012 and 2011, the balances regarding off-balance sheet accounts were as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Deposit and custody of securities | 5 940 400 | 6 181 308 |
| Amounts received for collection | 88 992 | 109 558 |
| 6 029 392 | 6 290 866 |
Pursuant to the decision made by the General Meeting on 20 December 2012, the Bank did a capital increase from 451 million euros to 476 million euros.
This increase, in the amount of 25 million euros, corresponded to the issuance of 25 000 thousand new shares with the nominal value of 1 euro each and was entirely subscribed by Banco Popular Español.
Consequently, as at 31 December 2011, the Bank's share capital was represented by 476 000 thousand shares with the nominal value of 1 euro each, which was subscribed and fully paid by Banco Popular Español, SA.
The amount recognised in item Share premiums originated in the premiums paid by shareholders in the share capital increases made in 2000, 2003 and 2005.
| 31/12/12 | 31/12/11 | |||
|---|---|---|---|---|
| Assets pledged as collateral | ||||
| Loans | 1 582 816 | - | ||
| Securities | 1 652 475 | 1 145 637 | ||
| 3 235 291 | 1 145 637 | |||
| The amount of the item Assets pledged as collateral includes 1 582.8 thousand euros in loans pledged as collateral to the European Central Bank and 1 652.5 thousand euros from the Bank's own portfolio aimed, almost entirely, at collateralizing an irrevocable credit line with the Bank of Portugal pursuant to the large-amount payment system ('Sistema de Pagamentos de Grandes Transacções – SPGT') and the Intervention Operations Market ('Mercado de Operações de Intervenção' - MOI) |
||||
| Additionally, as at 31 December 2012 and 2011, the balances regarding off-balance sheet accounts were as follows: |
||||
| 31/12/12 | 31/12/11 | |||
| Deposit and custody of securities Amounts received for collection |
5 940 400 88 992 6 029 392 |
6 181 308 109 558 6 290 866 |
||
| 39. Share capital and share premium | ||||
| Pursuant to the decision made by the General Meeting on 20 December 2012, the Bank did a capital increase from 451 million euros to 476 million euros. |
||||
| This increase, in the amount of 25 million euros, corresponded to the issuance of 25 000 thousand new shares with the nominal value of 1 euro each and was entirely subscribed by Banco Popular Español. |
||||
| Consequently, as at 31 December 2011, the Bank's share capital was represented by 476 000 thousand shares with the nominal value of 1 euro each, which was subscribed and fully paid by Banco Popular Español, SA. |
||||
| The amount recognised in item Share premiums originated in the premiums paid by shareholders in the share capital increases made in 2000, 2003 and 2005. |
||||
| 40. Revaluation reserves | ||||
| The movements in this account are detailed on the following table: | ||||
| 31/12/12 | 31/12/11 | |||
| Revaluation reserves and Fair Value | ||||
| Available-for-sale investments Net balance as at 1 January |
- 236 775 | - 88 340 | ||
| Revaluation at fair value | 168 190 | - 201 953 | ||
| Deferred taxes | - 44 570 | 53 518 | ||
| Balance as at 31 December | - 113 155 | - 236 775 | ||
| Revaluation reserves ( Legal provisions ) | 2 348 | 3 143 | ||
| Balance as at 31 December | - 110 807 | - 233 632 | ||
| Revaluation reserves regarding available-for-sale assets result from the adequacy to the fair value of the securities in the Bank's portfolio. These balances shall be reversed through the income statement at the time the securities that originated them are disposed of or in case there is any impairment. |
Revaluation reserves regarding available-for-sale assets result from the adequacy to the fair value of the securities in the Bank's portfolio. These balances shall be reversed through the income statement
The revaluation reserve regarding the adequacy to fair value of tangible assets for own use is related to the property on Rua Ramalho Ortigão (note 26).
The revaluation reserve for tangible assets calculated in accordance with Decree-law No. 31/98 shall only be moved when it is considered realized, total or partially, and pursuant to the following priorities:
The balances of the accounts for other reserves and retained earnings are analysed as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Legal reserve | 34 951 | 33 607 |
| Other reserves | 286 548 | 273 665 |
| Retained earnings | - 51 854 | - 51 854 |
| 269 645 | 255 418 |
The movements in the items reserves and retained earnings were as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Legal reserve | ||
| Balance as at 1 January | 33 607 | 32 010 |
| Transf. Retained Earnings | 1 344 | 1 590 |
| Subsidiary merger | 7 | |
| Balance as at 31 December | 34 951 | 33 607 |
| Other reserves | ||
| Balance as at 1 January | 273 665 | 259 362 |
| Transf. Retained Earnings | 12 088 | 14 303 |
| Trasnf. Revaluation Reserves | 795 | - |
| Balance as at 31 December | 286 548 | 273 665 |
| Retained earnings | ||
| Balance as at 1 January | - 51 854 | - 29 128 |
| Net income for the previous year | 13 432 | 15 893 |
| Subsidiary merger | - | - 22 726 |
| Transf. Legal Reserve | - 1 344 | - 1 590 |
| Transf. Other Reserves | - 12 088 | - 14 303 |
| - 51 854 | - 51 854 | |
| 269 645 | 255 418 |
The legal reserve can only be used to absorb accumulated losses or to increase share capital. Portuguese legislation applicable to the banking sector (Article 97 of Decree-Law No. 298/92, 31 December) requires that 10% of the profit for the year be transferred to the legal reserve until it is equal to the share capital.
The number of employees of the Bank according to professional category was as follows:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Directors | 95 | 95 |
| Management | 450 | 429 |
| Technical personnel | 494 | 487 |
| Clerical staff | 270 | 318 |
| 1 309 | 1 329 |
The annual amounts earned by the members of the Board of Directors and the Supervisory Board are detailed, individually and in group, on the following table:
| Fixed Variable Remun. |
Total | ||
|---|---|---|---|
| Remun. | - Cash | Remun. | |
| Board of Directors | |||
| Rui Manuel Morganho Semedo - Chairman | 380 | 100 | 480 |
| 380 | 100 | 480 | |
| Supervisory Board | |||
| Rui Manuel Ferreira de Oliveira - Chairman | 10 | 10 | |
| António José Marques Centúrio Monzelo - Member | 6 | 6 | |
| Telmo Francisco Salvador Vieira - Member | 6 | 6 | |
| 22 | 0 | 22 |
The remunerations earned and the number of number of employees who have responsibilities in terms of risk taking regarding the Bank or its customers as well as those who assume control functions pursuant to Notice 5/2008 issued by the Bank of Portugal are detailed below:
| No. of Benef. |
Fixed Remun. |
Variable Cash Remun. |
Total Remun. |
|
|---|---|---|---|---|
| Executive Committee | 7 | 1 090 | 171 | 1 261 |
| Risk Management | 1 | 62 | 6 | 68 |
| Compliance | 1 | 64 | 4 | 68 |
| Asset Management | 1 | 106 | 14 | 120 |
| Auditing | 1 | 58 | 10 | 68 |
| 11 | 1 380 | 205 | 1 585 |
In 2001, one employee was admitted to these functions (Executive Committee) and there was no early termination of the employment contract of any employee.
The amounts paid to the Audit Firm PricewaterhouseCoopers in 2012 and 2011 were:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Statutory audit | 134 | 140 |
| Other guarantee and reliability services | 234 | 194 |
| 368 | 334 |
As at 31 December 2012 and 2011, the amounts payable and receivable regarding related companies was as follows:
| Credit | Debit | Income | Expense | |||||
|---|---|---|---|---|---|---|---|---|
| 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | |
| Eurovida, SA | 4 006 | 4 014 | 90 186 | 78 245 | 1 835 | 2 106 | 4 953 | 2 177 |
| Popular Gestão de Activos, SA | - | - | 1 982 | 2 492 | 812 | 1 418 | 9 | 36 |
| Popular Factoring, SA | 89 917 | 138 411 | 15 | - | 4 203 | 3 801 | 341 | 341 |
| Imopopular Fundo Especial I.I. | 1 485 | 1 105 | - | 36 | 45 | 37 | 1 | - |
| Popular Arrendamento | 2 | - | 1 229 | - | 3 | - | 11 | - |
| Popular Seguros, SA | - | - | 1 604 | 2 791 | 511 | 544 | 51 | 108 |
| SPE-Special Pourpuse Entities | 2 722 | 4 530 | - | - | 422 | 1 121 | - | - |
| 98 132 | 148 060 | 95 016 | 83 564 | 7 831 | 9 027 | 5 366 | 2 662 | |
| Banco Popular Español, SA | 316 111 | 725 345 | 1 792 511 | 3 980 899 | 170 544 | 190 066 | 233 810 | 254 040 |
As at 31 December 2012, the guarantees pledged by the Bank to related companies amounted to 8 066 thousand euros (2011: 11 030 thousand euros).
As at 31 December 2012, the Bank received deposits from BPE to guarantee the risk associated with loans granted by the Bank in the amount of 157 153 thousand euros (2011: 41 435 thousand euros).
Transactions with related companies are based on common market conditions.
As at 31 December 2012, the members of the Bank's Board of Directors only held deposits in the amount of 9 thousand euros.
For effects of the cash flow statement, Cash and cash equivalents include the following balances with maturity inferior to 90 days:
| 31/12/12 | 31/12/11 | |
|---|---|---|
| Cash (note 17) | 48 664 | 51 512 |
| Cash and balances w ith banks (note 18) |
54 743 | 140 324 |
| Deposits w ith banks w ith maturities of less than 3 months |
124 365 | 137 558 |
| 227 772 | 329 394 |
Had the Bank's individual financial statements been prepared according to the International Financial Reporting Standards (IAS/IFRS), they would show the following changes:
After applying the IFRS, the accounting policies would reflect the following changes:
a) Loans and advances to customers
According to the IFRS the accounting policies applicable to loans and advances to customers correspond to what is stated on item 2.1 of the Notes to the Financial Statements, except for credit provisioning as foreseen in Notice No. 3/95 issued by the Bank of Portugal, which is replaced by impairment determined according to the below described model.
In compliance with the conceptual model on which impairment calculations are based, every month an analysis is carried out to the overall credit portfolio divided into three main groups: default portfolio, non-performing portfolio and performing loans.
The segmentation of the portfolio for subsequent analysis is based on grouping credit operations into six different groups according to the counterparty's classification: significant default exposures (of customers with total liabilities of above 750 thousand euros); homogenous default exposures (regarding the remaining default customers); significant non-performing exposures (of entities with total liabilities of above 750 thousand euros); homogenous non-performing exposures (regarding the remaining customers that show default signals); significant performing exposures (regarding customers with total liabilities above 2,500 thousand euros); and homogeneous performing exposures.
The analysis of each of these groups is carried out as follows:
In the case of the homogenous exposures group, we carry out a historical analysis of the relative default frequencies or an estimate of PD (probability of default), of PI (probability of non-performing signals), PID (probability of future default of operations that show non-performing signals) and, in the universe of default operations, of LGD (loss given default). We build a random sample for each subsegment to perform a case-by-case analysis and to validate their respective historical LGD.
The probability of default and of non-performing loans to default, calculated based on monthly portfolios for 5 years between the first historical month and the reference date (exclusive), result from the ratio of performing operations in a given moment to those that show default or default signals in the subsequent period, taking into consideration the observations in between periods. Subsequent periods vary according to the specific characteristics of the homogenous segment where they are included.
The LGDs that will be applied to each homogenous segment are obtained after analysing a random sample, based on the weight of the portfolio on the date of the analysis with a 95% confidence interval. Afterwards, every historical cash flow for those operations is obtained. In the case of operations that haven't been settle we also consider estimates of loan recovery based essentially on collaterals that guarantee them and apply haircuts according to the date these were assessed.
For losses associated with off-balance sheet exposures (revocable commitments, guarantees granted and documentary credit) a conversion factor (CCF) is applied in order to assess the percentage of these exposures that may have been converted into balance sheet exposures in the subsequent year.
This conversion factor is reviewed every year and results from the analysis of the execution of guarantees granted and the usage of available credit lines.
These exposures are subjected to an individual analysis regarding the estimate of recovery for each of the operations with Banco Popular taking into consideration the actual situation of each customer and the characteristics of those operations, namely their collaterals.
The analysis that is performed on these customers is mostly based on the current situation of credit operations (non-default/default) and the current state of the collaterals associated with those same operations. For the entire universe of customers that do not show any default signs and have been granted credit above 2 500 thousand euros an individual analysis is carried out.
Whenever no impairment losses were identified during the individual analysis, these operations have been included in the respective non-default homogenous segments with the application of its respective PD, PI, PID, and LGD.
With respect to property for own use at the date of transition to IFRS (1 January 2006) we have elected to use the option provided by IFRS 1 using fair value as deemed cost obtained through an assessment made by independent experts, considering the difference between that amount and the property's carrying value in retained earnings minus deferred tax. That amount becomes the cost amount on that date subject to future depreciation.
Estimates for material adjustments that would derive from changes in accounting policies alluded to in the previous number, and the reconciliation between the balance sheet, the income statement and the statement of changes in equity in conformity with AAS for the ones resulting from the application of IFRS are presented in the following tables:
| (€ thousand) | ||||||
|---|---|---|---|---|---|---|
| 31/12/2012 | 31/12/2011 | |||||
| AAS | IFRS | AAS | IFRS | |||
| Net amount | Adjust. | Net amount | Net amount | Adjust. | Net amount | |
| Assets | ||||||
| Cash and balances w ith central banks |
171 349 | 171 349 | 138 221 | 138 221 | ||
| Deposits w ith banks |
54 743 | 54 743 | 140 324 | 140 324 | ||
| Financial assets held for trading | 56 738 | 56 738 | 34 942 | 34 942 | ||
| Other financial assets at fair v alue through profit or loss |
32 954 | 32 954 | 30 496 | 30 496 | ||
| Av ailable-for-sale financial assets |
1 105 359 | 1 105 359 | 1 503 439 | 1 503 439 | ||
| Loans and adv ances to banks |
269 818 | 269 818 | 148 835 | 148 835 | ||
| Loans and adv ances to customers |
5 835 386 | - 46 229 | 5 789 157 | 6 367 864 | - 55 031 | 6 312 833 |
| Held-to-maturity inv estments |
723 879 | 723 879 | 545 326 | 545 326 | ||
| Non-current assets held for sale | 22 579 | 22 579 | - | - | ||
| Other tangible assets | 88 004 | 9 791 | 97 795 | 93 338 | 9 791 | 103 129 |
| Intangible assets | 171 | 171 | 817 | 817 | ||
| Investment in subsidiaries and associates | - | - | 22 579 | 22 579 | ||
| Current income tax assets | 1 360 | 1 360 | - | - | ||
| Deferred income tax assets | 82 396 | - 1 067 | 81 329 | 121 839 | - 564 | 121 275 |
| Other assets | 421 341 | 421 341 | 486 015 | 486 015 | ||
| Total Assets | 8 866 077 | - 37 505 | 8 828 572 | 9 634 035 | - 45 804 | 9 588 231 |
| Liabilities | ||||||
| Deposits from central banks | 1 605 143 | 1 605 143 | 495 137 | 495 137 | ||
| Financial liabilities held for trading | 40 181 | 40 181 | 29 374 | 29 374 | ||
| Deposits from banks | 1 423 759 | 1 423 759 | 3 648 429 | 3 648 429 | ||
| Due to customers | 3 906 941 | 3 906 941 | 4 154 043 | 4 154 043 | ||
| Debt securities issued | 1 011 248 | 1 011 248 | 605 816 | 605 816 | ||
| Hedging derivatives | 128 563 | 128 563 | 82 554 | 82 554 | ||
| Provisions | 54 588 | - 50 254 | 4 334 | 61 134 | - 57 160 | 3 974 |
| Current income tax liabilities | 0 | 0 | 2 063 | 2 063 | ||
| Deferred income tax liabilities | 14 191 | 2 595 | 16 786 | 9 530 | 2 595 | 12 125 |
| Other liabilities | 33 824 | 33 824 | 49 628 | 49 628 | ||
| Total Liabilities | 8 218 438 | - 47 659 | 8 170 779 | 9 137 708 | - 54 565 | 9 083 143 |
| Equity | ||||||
| Share capital | 476 000 | 476 000 | 451 000 | 451 000 | ||
| Share premium | 10 109 | 10 109 | 10 109 | 10 109 | ||
| Fair value reserves | - 110 807 | 4 848 | - 105 959 | - 233 632 | 4 053 | - 229 579 |
| Other reserves and retained earnings | 269 645 | 3 912 | 273 557 | 255 418 | 48 455 | 303 873 |
| Profit for the year | 2 692 | 1 394 | 4 086 | 13 432 | - 43 747 | - 30 315 |
| Total Equity | 647 639 | 10 154 | 657 793 | 496 327 | 8 761 | 505 088 |
| Total Liabilities + Equity | 8 866 077 | - 37 505 | 8 828 572 | 9 634 035 | - 45 804 | 9 588 231 |
| (€ thousand) | ||||||
|---|---|---|---|---|---|---|
| 31/12/2012 | 31/12/2011 | |||||
| AAS | Adjust. | IFRS | AAS | Adjust. | IFRS | |
| Interest and similar income | 365 784 | 365 784 | 356 663 | 356 663 | ||
| Interest ex pense and similar charges |
216 926 | 216 926 | 225 576 | 225 576 | ||
| Net interest income | 148 858 | 0 | 148 858 | 131 087 | 0 | 131 087 |
| Return on equity instruments |
55 | 55 | 64 | 64 | ||
| Fees and commissions receiv ed |
75 400 | 75 400 | 58 355 | 58 355 | ||
| Fees and commission paid | 21 119 | 21 119 | 9 673 | 9 673 | ||
| Net gains from financial assets at fair v alue |
0 | |||||
| through profit or loss | 3 821 | 3 821 | - 4 316 | - 4 316 | ||
| Net gains from av ailable-for-sale financial assets |
- 1 192 | - 1 192 | 205 | 205 | ||
| Net gains from foreign ex change differences |
1 417 | 1 417 | - 413 | - 413 | ||
| Net gains from the sale of other assets | - 7 347 | - 7 347 | - 1 775 | - 1 775 | ||
| Other operating income | - 6 374 | - 6 374 | - 6 677 | - 6 677 | ||
| Operating income | 193 519 | 0 | 193 519 | 166 857 | 0 | 166 857 |
| Personnel ex penses |
55 658 | 55 658 | 59 890 | 59 890 | ||
| General administrativ e ex penses |
50 643 | 50 643 | 51 797 | 51 797 | ||
| Depreciation and amortization | 7 234 | 7 234 | 8 044 | 8 044 | ||
| Prov isions net of rev ersals |
- 6 546 | - 6 546 | 1 706 | 1 706 | ||
| Adjustments to loans and adv ances to customers |
||||||
| (net of rev ersals) |
63 077 | - 1 896 | 61 181 | 398 | 59 520 | 59 918 |
| Impairment of other financial assets net of rev ersals |
611 | 611 | 1 771 | 1 771 | ||
| Impairment of other assets net of rev ersals |
16 484 | 16 484 | 18 824 | 18 824 | ||
| Net income before tax | 6 358 | 1 896 | 8 254 | 24 427 | - 59 520 | - 35 093 |
| Income tax | 3 666 | 502 | 4 168 | 10 995 | - 15 773 | - 4 778 |
| Current tax | 4 132 | 4 132 | 8 217 | 8 217 | ||
| Deferred tax | - 466 | 502 | 36 | 2 778 | - 15 773 | - 12 995 |
| Net income for the period | 2 692 | 1 394 | 4 086 | 13 432 | - 43 747 | - 30 315 |
| (€ thousand) | ||||||
|---|---|---|---|---|---|---|
| Share Capital |
Share premium |
Fair value reserves |
Other reserves and retained earnings |
Net income |
Total | |
| Balances as at 31/12/2012 - AAS | 476 000 | 10 109 | - 110 807 | 269 645 | 2 692 | 647 639 |
| Credit impairment - Adjustments - regulatory prov isions - Deferred tax |
2 128 - 564 |
1 896 - 502 |
4 024 - 1 066 |
|||
| Valuation of ow n property - Fair v alue - Deferred tax |
7 443 - 2 595 |
2 348 | 9 791 - 2 595 |
|||
| Balances as at 31/12/2012 - IFRS | 476 000 | 10 109 | - 105 959 | 273 557 | 4 086 | 657 793 |
| Share Capital |
Share premium |
Fair value reserves |
Other reserves and retained |
Net income |
Total | |
|---|---|---|---|---|---|---|
| Balances as at 31/12/2011 - AAS | 451 000 | 10 109 | - 233 632 | earnings 255 418 |
13 432 | 496 327 |
| Credit impairment - Adjustments - regulatory prov isions - Deferred tax |
61 649 - 16 337 |
- 59 520 15 773 |
2 129 - 564 |
|||
| Valuation of ow n property - Fair v alue - Deferred tax |
7 443 - 2 595 |
3 143 | 10 586 - 2 595 |
|||
| Balances as at 31/12/2011 - IFRS | 451 000 | 10 109 | - 228 784 | 303 873 | - 30 315 | 505 883 |
PWC – PricewaterhouseCoopers & Associados – Sociedade de Revisores Oficiais de Contas, Lda.
The Board of Directors is responsible for (i) preparing the Management Report and the financial statements that present fairly and adequately the financial position of the Bank, the results of its operations, its comprehensive income, its changes in equity and its cash flows; (ii) maintaining historical financial information, prepared in accordance with the Adjusted Accounting Standards issued by the Bank of Portugal, which is complete, true, current, clear, objective and lawful as required by the Portuguese Securities Code ('Código dos Valores Mobiliários'); (iii) adopting adequate accounting policies and criteria; (iv) maintaining an appropriate internal control system; and (v) disclosing any relevant fact that may have influenced the activity of the Bank, its financial position or results.
Our responsibility is to verify the financial information included in the above-referred documents, namely as to whether it is complete, true, current, clear, objective and lawful as required by the Portuguese Securities Code, in order to issue a professional and independent report based on our audit.
and assessing the estimates, based on the judgements and criteria defined by the Board of Directors, used in the preparation of the referred financial statements; (ii) evaluating the appropriateness of the accounting policies used and of their disclosure, taking into account the applicable circumstances; (iii) assessing the applicability of the going concern basis of accounting; (iv) assessing the appropriateness of the overall presentation of the financial statements; and (v) assessing whether the financial information is complete, true, current, clear, objective and lawful.
Our audit also included the verification that the financial information included in the Management Report is consistent with the financial statements, as well as the verification of the disclosures required by Nos. 4 and 5 of Article 451 of the Portuguese Companies Act ('Código das Sociedades Comerciais').
We believe that our audit provides a reasonable basis for our opinion.
Lisbon, 20 March 2013
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. represented by Aurélio Adriano Rangel Amado, Statutory Auditor
To the Shareholders of Banco Popular Portugal, S.A.,
In accordance with the law and our mandate, we present our report on our supervisory activity and our opinion on the Management Report and the financial statements presented by the Board of Directors of Banco Popular Portugal, S.A. for the year ended 31 December 2012.
In the course of our activities, we monitored, with the frequency and to the extent that we deemed appropriate, the Bank's activity. We have verified the timeliness and adequacy of the accounting records and supporting documentation, as well as the adequacy and efficiency of the systems of internal control, risk management, and internal audit. We have also monitored compliance with the law and the articles of association.
We have also monitored the work conducted by PricewaterhouseCoopers & Associados – Sociedade de Revisores Oficiais de Contas, Lda. and we assessed the attached Statutory Audit and the Auditor's Report issued by that company with which we are in agreement.
As part of our duties, we have verified that:
(i) the Balance Sheet and the Statements of income, of comprehensive income, of changes in equity, of cash flows, and the corresponding Notes, allow for an adequate understanding of the financial position of the Bank, the results and comprehensive income of its operations, of changes in equity, and of cash flows;
(v) the proposal for the appropriation of net income is in accordance with the applicable legal and statutory provisions.
All considered, and taking into consideration the information provided by the Board of Directors and the Services of the Bank, as well as the conclusions stated in the Statutory Audit and Auditor's Report, we are of the opinion that:
i) the Management report is approved;
iv) the proposal for the appropriation of net income is approved.
In conclusion, we would like to express our gratitude to the Board of Directors and all the employees of the Bank with whom who had contact, for their precious collaboration.
Lisbon, 20 March 2013.
The Chairman of the Supervisory Board Rui Manuel Ferreira de Oliveira
Member António José Marques Centúrio Monzelo
Member Telmo Francisco Salvador Vieira
Public disclosure of information
Notice No. 10/2007 issued by the Bank of Portugal
This document is referred to the 2012 exercise and was prepared in accordance with Notice No. 10/2007 issued by the Bank of Portugal. Its content is essentially prudential in nature.
The notes respect the order established in Notice No. 10/2007. Therefore any numbers not mentioned in this document have no application since they refer to situations on which there is nothing to report or because that information was not considered materially relevant.
The Executive Board of Directors undertakes to timely disclose any significant changes that occur during the following financial year.
The Bank – then named BNC-Banco Nacional de Crédito Imobiliário – was founded on 2 July 1991, following the authorization given by Decree order No. 155/91, of 26 April, issued by the Ministry for Finances. On 12 September 2005, the name of the Bank was changed to Banco Popular Portugal, S.A.
The Bank is authorized to operate pursuant to the rules and regulations currently applicable to banks in Portugal and its corporate purpose is raising funds from third parties, in the form of deposits or other, which it applies, together with its own funds, in granting loans or in other assets, providing other banking services in the country and abroad.
The accounts of the Bank are consolidated at the parent company, Banco Popular Español, S.A., ('BPE') whose Head Office is located in Madrid, Spain, at 34 Calle Velázquez.
BPE accounts are available at its respective Head Office as well as on its webpage (www.bancopopular.es).
The Bank is not a listed company.
As a result of the restructuring process initiated in previous exercises, the Bank has merged its subsidiary Populargest, Gestão de Imóveis, Lda. ("Populargest") at the end of December 2011, which was recorded in the books with reference to 1 January 2011. This merger was approved of at the
Annual General Meeting of the Bank which was held on 26 December 2011 and registered at the Lisbon Commercial Registry Office on 30 December 2011.
Following the aforementioned merger, the Bank no longer holds any equity stake in any subsidiary.
The Bank has decided to reclassify Class D Notes issued by Navigator Mortgage Finance No. 1 Plc ('Navigator') into the available-for-sale financial assets portfolio.
Based on the assumption that the investment in Navigator and its potential impact on the financial statements were immaterial, the Bank, pursuant to IAS 1 revised, decided not to prepare consolidated financial statements for 2011, since that information is not materially relevant for effects of the presentation of the Bank's financial information nor does it influence the decision of the readers of those statements.
As at 31 December 2012, the Bank detains only one minority equity stake of 15.93% in the associated company Eurovida – Companhia de Seguros de Vida, S.A.
Not applicable.
Banco Popular Portugal has in place adequate management and control systems to monitor the different types of risk based on measuring methodologies, management processes and procedures, and monitoring the different types of risk the Bank is exposed to
The main objectives of the risk management effort are:
'Bespoke tailoring'. Terms and conditions are negotiated with the customer depending on their connection to the Bank, the risk being assumed and the return thereon;
Swift response in deciding on proposed transactions, as a basic competitive instrument, without detriment to the thoroughness of the analysis;
These objectives are aligned with the risk management principles defined for the Bank, such as:
The aim of implementing risk management processes is to allow the Bank to perform its mission successfully by controlling the risks that are inherent to the banking activity. Efficient risk management practices permit well-grounded decision making based on enhanced information levels.
The current organizational structure of the Bank allows for an adequate segregation of its different functions (concession, information and control, overall management, auditing, etc.). Additionally, the Bank has a formal attribution system, based on which all proposals are analysed at the most adequate level regarding their risk status.
In terms of the risks that are monitored, we would like to highlight the following:
Credit risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the nonrecovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts.
The organizational structure created to manage and monitor credit risk at Banco Popular Portugal from a macro perspective can be summarized as follows:
The Bank has implemented a risk analysis and assessment circuit based on a formal system of attributions for the authorization of transactions, which depend, among others, from the following factors:
The areas that have been assigned delegated powers to authorise transactions are the following:
Monitoring risk is a fundamental task when it comes to managing credit risk since it allows the Bank to be aware of the evolution of its customers' repayment capacity and take corrective action on time in order to avoid situations of non-performance. The methodology employed to monitor risks is mostly based on the analysis of a set of variables associated with transactions and customers that allow the Bank to measure the influence these variables might have on the Bank's exposures and accordingly determining the convenience of maintaining, augmenting, reducing or extinguishing risks. In this scope, the performance of the loan portfolio is regularly analysed in order to set in motion monitoring mechanisms according to the evolution of the overall risk of certain customers and their respective transactions, thus anticipating eventual situations of difficulties by applying
In 2012, The Bank decided to strengthen its credit recovery actions, and for that purpose nearly all customers with defaulted transactions migrated to an informally called recovery portfolio and the Specialized Business Network (RNE – 'Rede de Negócio Especializado') was created to monitor those customers. Some of the customers included in the so called recovery portfolio do not have any past-due loan, but were identified by the Bank as having a high probability of defaulting in the future.
Pursuant to the credit risk control activities, several reports are produced and made available to the Executive Committee/Board of Directors:
Controlling concentration limits (detail on exposures that exceed the limits that have been preestablished by BAPOP Group's policy);
Concentration risk is monitored by the Risk Management Department (DGR).
The Risk Management Department ensures that adequate policies and procedures are maintained and implemented to monitor and manage credit concentration risk. It is also in charge of monitoring delegated powers in terms of concentration risk and periodically presents reports on concentration risk to the Board of Directors.
The procedures employed to manage and monitor concentration risk are mostly focused on defining the limits and analysing/reporting periodically. The most important reports produced by the Risk Management Department and reviewed by the Board of Directors can be summarized as follows:
o Customers with risk > 5% TIER I, excluding off-balance sheet and transactions guaranteed by deposits;
Market Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
This type of risk is essentially managed from BPE.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
This type of risk is essentially managed from BPE.
Banco Popular Group (GBP) has adopted the definition of operational risk contained in the new Basel Accord (Basel II) as the 'risk of loss resulting from inadequate or failed internal processes, people and systems or from external events'.
Through the network of Operational Risk Managers (RRO) of each functional area, the Bank has identified every operational risk that may affect its performance. In this process, each functional area prepared a document describing their functions and a map of the corresponding operational risks, identifying existing control mechanisms employed to mitigate each risk factor.
For updating purposes, periodical revision cycles are carried out for these qualitative requirements, including organizational changes, and RRO mobility, as well as the assessment of the results obtained in previous cycles according to the experience acquired and functional adjustments that have taken place.
Aiming at fully and correctly identifying, classifying and recording operational risk events the Bank faces in its activity and their respective recoveries, events are automatically recorded on a specific database. A small number of those situations is manually collected by the RRO of each area within their functions.
Each record includes a description, dates (of occurrence, discovery and accounting), amounts (of real loss, potential loss, and recoveries) and classification according to Basel II (activity sector and event type).
Operational risk is assessed and preventive and detection procedures are considered.
In order to assess operational risk quantitative and qualitatively, the Bank considers, among others, the following mechanisms:
a. In the Internal Control and Operational Risk Committee's agenda Operational Risk is a compulsory item; high impact events are presented and discusses and, if necessary, measures are taken to mitigate them;
In order to quantify operational risk, besides quantitative and/or mixed methods, the Bank uses the quantitative database it shares with Banco Popular Group.
Losses due to operational risk are recorded not only at their financial amount directly measured but also, as far as possible, taking into consideration other costs whenever these are identifiable (for example, trademark loss, reputational loss, re-execution of activities, loss of business opportunities).
The operational risk of the Bank is permanently monitored and reported to the Board of Directors, via the Executive Committee, to the Internal Control and Operational Risk Committee and to GBP's Operational Risk Committee.
When monitoring operational risk the Bank takes into consideration the following elements among others:
Meetings are held periodically with those in charge for risk in each department, raising awareness to the importance of monitoring and controlling operational risk in order to mitigate its potential impact on all levels of the organization.
There is a permanent dedication to developing and maintaining the operational risk event database of the Bank, which is integrated with Grupo Banco Popular Español's own database.
The Bank has identified key risk indicators (KRI) in sensitive areas and manages them aided by a specific module of the qualitative management tool (GIRO).
Currently, the following KRIs are identified regarding PCL, DAAR, DOP - Títulos and DIM:
The characterization, procedures and responsibilities regarding the treatment of key risk indicators are detailed in a specific internal document entitled 'Key Risk Indicators Implementation Plan'.
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of on-balance sheet transactions involving assets and liabilities.
Banco Popular Portugal measures its structural interest rate risk by using the repricing gap model. This model, used to measure the interest rate risk, consists in measuring exposures by different maturity and repricing dates in asset and liability cash flows. Briefly, this model groups assets and liabilities in fixed time intervals (maturity date or date of the next interest rate revision when indexed) based on which the potential impact in net interest income is calculated.
In this framework, this model considers a scenario in which there is an immediate impact on interest rates and at the date the interest rates are revised (both asset and liability transactions) the new rates incorporate that effect.
The model allows for the calculation of the impact of parallel gap curve shifts.
Liquidity risk is defined as the probability of negative impact on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions. In Portugal, the Group, particularly the Bank (its most significant element) is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, etc.
Liquidity risk is managed in Banco Popular Group through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies, and is monitored simultaneously by Banco Popular. The liquidity risk management system employed by GBP includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
Reputational risk is defined as the probability of negative impact on earnings or capital due to an adverse perception of the public image of the financial institution, grounded or otherwise, held by its different stakeholders, i.e., clients, suppliers, financial analysts, employees, investors or the public opinion in general.
Reputational risk is analysed and measured qualitatively since it is very difficult to provide a trustworthy quantification of potential loss due to reputational risk.
Potential adverse impact on the Group's reputation may arise from failures in terms of management and control of the aforementioned risks. In this scope, the Group considers that the internal government system, the policies and procedures in force, are adequate and enable the prevention and mitigation of reputational risk in its various forms.
The main and more easily identifiable source of this type of risk is legal risk. In this regard, the Legal Department of Banco Popular Portugal, together with the Internal Control Department, ensures all legal requirements in force are met, assessing and trying to prevent possible relevant risks of material breaches from the economic or reputational standpoint. Moreover regular staff training is provided on these topics.
Strategic risk is defined as the probability of negative impacts on results or equity deriving from inadequate strategic decisions, deficient implementation of decisions, or the inability to respond effectively to market changes and variations.
The following techniques are used to monitor strategic risk:
Strategic risk is measured on a regular basis, namely:
Property risk is defined as the probability of negative impact on results or equity arising from a general drop in the property portfolio and the inherent volatility of the real estate market.
The Bank is exposed to property risk that arises from its property portfolio whose net amount as at 31 December 2012 stood at around 322 million euros, representing around 3.6% of the Bank's net assets. These were assets whose ownership was transferred to the Bank following legal actions or in lieu of payment to settle loan debts (mostly loans for construction/property development). These assets include urban and rural lands, land plots, buildings or parts of buildings, finished or under construction.
The Property Department is in charge of managing these assets and has employees who are trained in engineering.
At the time of transfer in lieu of payment, acquisition or legal award to settle the debt, for the materially relevant transactions external appraisals are always required. After that, every three years or in-between periods new appraisals are carried out if there is any indication of any property loss of value. Periodically, sensitivity analyses are carried out to assess the amount of the assets, taking into consideration the market evolution as felt by the Group. Thus, the Group considers that these assets are adequately appraised and registered in its income statements.
The aim of the Group is to ensure the assets are sold at the best price possible, and may promote joint projects with construction companies to support those projects and therefore ensure better selling conditions.
The risk management structure is thus organized:
Banco Popular has adopted the 'three lines of defence' model, as illustrated and explained below:
Therefore, the three lines of defence are basically represented by the following internal structures: (i) the first line of defence is represented by the Risk Management Department; (ii) the second line of defence by compliance and the operational control area; and (iii) the third line of defence by auditing.
The Board of Directors is in charge of defining and implementing a risk management system, although many of the activities that are connected with this process are delegated on other organizational functions.
The Board of Directors is in charge of ensuring that Risk Management and Risk Coordinators address specific risks or structural matters.
The main functions and responsibilities of the different participants in the risk management process are presented below:
ii. Analysing, monitoring and suggesting guidelines for credit risk;
iii. Analysing, monitoring and suggesting guidelines for interest rate risk, liquidity risk, exchange rate risk, market risk, strategic risk, reputational risk and compliance risk, based on the Group's methodology;
ensure a good liaison in terms of legal development and evolution, as well as regarding the resolution of detected breaches;
ii. Ensuring the consistency of the application of procedures to risk tolerance;
iii. Issuing recommendations for control activities;
The Bank is currently at the implementation stage in Portugal of in-house credit scoring and rating models, but these instruments are already used to aid credit risk management in the Bank.
However, this process requires some adjustments in terms of information, and therefore the quantification of internal capital to hedge credit risk is made according to the standardised approach.
Additionally, the Bank has had an impairment model since 2005, which is used to assess economic provisions. This model is monitored by the Risk Management Department and its methodology is briefly described in item 1.1 of Annex V-A.
In order to estimate the capital requirements necessary to face concentration risk in the Bank's loan portfolio (the most significant entity), pursuant to Tier II, the Bank sought inspiration in the methodology published by the Bank of Portugal in its Instruction No. 5/2011, which is based on the Herfindahl Index calculation.
However, unlike the report on Concentration Risk, and taking into consideration the size of the Bank's loan portfolio, as regards individual exposures, we have opted to consider the 1,000 largest ones in this analysis.
Concerning previous years, we have also considered data on the composition of economic groups.
Pursuant to the selected methodology, a concentration index to individual exposures (SNCI – Single Name Concentration Index) is calculated for the largest 1,000 direct exposures, based on the following formula:
$$
ICI = \frac{\sum x^2}{\left(\sum y\right)^2} \times 100
$$
Where x represents the exposure to an individual or a set of individuals (group) and y represents total exposure of the credit portfolio. After this, a correspondence between the index obtained and specific capital coefficients was carried out, as specified in the following table:
| 0.1 | 0.0% |
|---|---|
| 0.15 | 1.7% |
| 0.3 | 7.4% |
| 0.6 | 15.4% |
| 1.2 | 26.6% |
| 2.4 | 60.2% |
| 4.8 | 129.0% |
| 9.6 | 247.9% |
| >=42,80 | 1071.2% |
Capital requirements to hedge concentration risk regarding individual exposures are calculated multiplying capital requirements to hedge credit risk (Tier I) by the coefficient of specific capital obtained using a linear interpolation procedure between figures in the preceding table.
The methodology adopted is very similar to the one described for the concentration to individual exposures, now applied to a set of activity sectors, excluding exposure to the financial sector and to private individuals, based on the following formula:
$$
ICS = \frac{\sum x^2}{(\sum x)^2} \times 100
$$
Where x represents exposure to each sector of activity. After this, a correspondence between the obtained index and specific capital coefficients was made, as detailed in the table below:
| SCI | Coefficient |
|---|---|
| 0 < SCI <= 12 | 0.0% |
| 12 < SCI <= 15 | 2.0% |
| 15 < SCI <= 20 | 4.0% |
| 20 < SCI <= 25 | 6.0% |
| 25 < SCI <= 100 | 8.0% |
Banco Popular Portugal has adopted the basic indicator approach to assess operational risk, although it has already applied with the Bank of Portugal for the usage of the standard approach.
The Bank already has a qualitative management tool (GIRO) with four modules that supports the development of the several stages: identification, monitoring, mitigation/control, as well as implementing key risk indicators. In order to perform the tasks related with capturing, making an historical record and managing events, the Bank as a software which is integrated with the overall IT platform. as to carry out self-evaluations within the departments involved in the process. SNCI Coefficient
For the measuring stage, the Group has developed an automatic process that allows obtaining the segmentation of the relevant income by business sector as defined by Basel II.
In brief, the information gathered by this software (GIRO) and the aspects that are still being included are the following:
Risk and self-evaluation map: it enables the preparation of a risk and control map, as well
Operational risk events are recorded by means of the banking software TPNet in an event database shared by the whole Grupo BPE.
In order to analyse and control interest rate risk, GBP performs a sensitivity analysis of the balance sheet to variations in interest rate curves in different scenarios (which include balance sheet growth rate, margin behaviour, shifts in interest rate curves, etc.) to assess the potential impact on intermediation margin in a 3-year span.
Locally, the structural interest rate risk is monthly monitored by the Risk Management Department and measured using a repricing gap model applied to assets and liabilities that are susceptible to interest rate fluctuations.
In a few words, this model groups assets and liabilities that are sensitive to fluctuations at fixed time brackets (maturity dates or the first interest rate revision in case of indexation), from which one calculates the potential impact on the intermediation margin.
However, as we intend to measure the impact of this risk on equity, pursuant to Tier II, for this analysis we have used the methodology envisaged in Instruction No. 19/2005 issued by the Bank of Portugal, which briefly consists in:
Liquidity risk is measured in the Group's perspective, and consequently the measuring system used within the Group combines a series of liquidity parameters together with a system of warning signals associated with both specific and systemic crisis situations with different densities that may culminate in the adoption of measures included in the Liquidity Contingency Plan.
As said before, liquidity risk is managed by the parent company in Spain. Locally, liquidity is monitored in order to ensure that the Group fulfils every commitment.
The liquidity management process implemented at Banco Popular is essentially based on:
This relationship with the Group in terms of liquidity management has led us to consider that this risk is very low and has no effect in terms of capital consumption.
Taking into consideration the low materiality and complexity of the transactions in the trading book, we have not performed Value-at-Risk (VaR) analysis. Therefore, to quantify internal capital for market risk we have considered the method based on maturity date as foreseen by Notice No. 8/2007 issued by the Bank of Portugal.
The Bank's strategy involves reducing credit risk to an acceptable minimum trying to gather the best group of possible guarantees for every transaction. Moreover, credit risk is the most important risk exposure of the Bank and therefore that is the main focus of risk hedging strategies. Accordingly, and for transactions that involve credit disbursement, the Bank first tries to obtain eligible collaterals which are independently appraised in the case of real estate and, secondly, personal guarantees. Regarding transactions in which the Bank provides a guarantee it tries, as much as possible, to hold an effective counter guarantee.
There are risk taking references, in terms of loan to value ratios in cases of mortgage loans, and effort rates for private customer operations. These references are regularly revised so they can be adapted to the existing economic scenario and the Bank's pre-defined risk policy.
As far as operational risk is concerned, according to the qualitative and quantitative assessment performed, the Bank defined controls for operational risks aimed at mitigating each risk factor, as well as strategies and/or took measures targeted at accepting, sharing, reducing or eliminating that risk.
The Bank has tools to record qualitative (risk and control maps and self-assessment) and quantitative information on Operational Risk, which allow for the identification of the areas that are more exposed and thus enable the Bank to improve on its controls and implement the most suitable mitigating measures. As a rule of thumb, the process of development and implementation of mitigation plans, as well as the responsibilities that have been attributed, are as follows:
Risk Management Department – promotes the discussion and identification of measures/plans (summons the Risk Managers of the implicated areas, describes the matter and promotes the discussion and identification of the measure).
Risk Manager – As experts in their intervention areas suggest measures and action plans to be implemented.
Risk Management Department – Gathers suggestions, manages conflict, writes the final proposal. Executive Committee – Analyses and decides on the proposals.
As the qualitative and quantitative records show more historical depth, action plans are defined to manage the most relevant risks in each area or department in order to avoid losses and minimize their impact in case these actually occur.
In order to mitigate losses that result from the materialization of an operational risk, the Bank uses techniques to recover losses directly or indirectly (for example, contracting insurance coverage in applicable situations).
In the Internal Control and Operational Risk Committee, the events that have occurred and whose impact was higher are presented and discussed and whenever applicable the necessary measures are taken to mitigate them.
When calculating portfolio impairment, usually the Bank analyses its portfolio by segments with eligible collaterals and segments with no eligible collaterals and thus it is able to measure the effect that eligible collaterals have in determining PD and LGP, which result from the impairment model and, in the future, will be determined by the scoring and rating models.
Section A – Qualitative information
Total capital requirements for effects of solvency are composed of basic own funds, complementary own funds and deductions from own funds.
The main items that compose basic own funds are share capital, reserves and retained earnings.
Complementary own funds are composed almost entirely of fixed assets revaluation reserves.
As regards the main deductions, these are essentially composed of eligible revaluation reserves and property acquired in exchange for loans not divested in statutory deadlines.
Banco Popular Portugal meets the requirements issued by the Bank of Portugal for the selfevaluation method implied by the Internal Capital Adequacy Assessment Process (ICAAP). Therefore, each year, capital requirements are analysed based on the medium run growth assumptions for the Bank. This analysis is complemented every six months with stress tests in accordance with Instruction No. 4/2011.
For effects of capital requirements assessment, the Bank analyses every risk it is exposed to, taking into consideration the nature and complexity of its business activities. Risks are classified as Low, Moderate, Material or High, corresponding to the risk levels as described in the scope of the Risk Assessment Model.
For risks that are considered material or moderate, the Bank quantifies internal capital requirements by type of risk (in case of quantifiable risks for which capital is considered an adequate mitigating element), as well as performing a qualitative analysis of those risks, namely in terms of their importance and risk management processes employed in order to prevent their occurrence (identification, measurement, control, monitoring and reporting).
Additionally the Bank carries out a prospective analysis of capital requirements planning in the medium and long run for the following three-year period aimed at estimating future capital requirements and taking into consideration the forecasted evolution of its business activity, inclusively in a recession or crisis scenario.
The results from this self-assessment are supported by a three-year projection of the Bank's Balance Sheet and Income Statement, deriving from the approved of strategic plan. On this financial statement projection, the said stress tests have already been carried out, verifying the impact on the main risks to which the Bank is exposed, particularly credit risk, concentration risk, interest rate risk and operational risk.
The Bank uses a credit impairment model to carry out forecasts of future default.
Banco Popular sets objectives for own funds according to its risk profile and respective capital requirements for the risks the activity is exposed to, with special emphasis on levels that allow for greater protection and stability (Core Tier 1 Capital).
Thus, currently the objectives set for own funds are the following and essentially correspond to those imposed by the Bank of Portugal:
Below is the position of the Bank as at 31 December 2012 regarding its capital management objectives.
| Capital Planning | |||||
|---|---|---|---|---|---|
| Eligible Capital | 691,604 | ||||
| Core Tier I Capital | 712,783 | ||||
| Share Capital Increase | 25,000 | ||||
| Real Estate Deductions | 19,528 | ||||
| Other Deductions | 1,651 | ||||
| Capital Requirements | 525,748 | ||||
| . Credit Risk | 494,897 | ||||
| Tier I | . Market Risk | 1,057 | |||
| . Operational Risk | 29,794 | ||||
| Risk-weighted Assets | 6,571,846 | ||||
| . Credit Risk | 6,186,208 | ||||
| . Market Risk | 13,207 | ||||
| . Operational Risk | 372,431 | ||||
| Eligible Capital in Excess | 165,856 | ||||
| Core Tier I Ratio | 10.85% | ||||
| Solvency Ratio | 10.52% | ||||
| . Concentration Risk | 41,918 | ||||
| Tier II | . Interest Rate Risk | 52,790 | |||
| . Liquidity Risk | 0 |
Capital for solvency purposes amounted to 691 604 thousand euros and was almost fully composed of tier 1 funds. The comparison between capital for solvency and tier 1 capital requirements, and tier 2 capital requirements, capital in excess, amounts to 71 148 thousand euros. We have seen that every strategic goal defined in terms of capital management was achieved.
We would also like to highlight that besides the risk assessment and respective capital requirements analysis made with reference to 31 December 2012, the Bank also performed a prospective analysis of capital requirements in the medium and long term for the 2013/2015 period aimed at assessing future solvency, taking into consideration the anticipated evolution of its activity inclusively in a recession or crisis scenario.
Not applicable.
| 31/12/2012 | 31/12/2011 | |
|---|---|---|
| 1. Ow n funds for solvency purposes |
691,604 | 668,313 |
| 1.1. Basic ow n funds |
712,783 | 684,479 |
| 1.1.1. Eligible capita | 486,109 | 461,109 |
| 1.1.1.1. Paid-up capital | 476,000 | 451,000 |
| 1.1.1.2. (-) Ow n shares |
0 | 0 |
| 1.1.1.3. Share premium | 10,109 | 10,109 |
| 1.1.2. Reserves and eligible results | 257,483 | 231,493 |
| 1.1.2.1. Reserves | 257,483 | 231,493 |
| 1.1.2.7. Revaluation differences eligible for basic ow n funds |
0 | 0 |
| 1.1.3. General banking risk funds | 0 | 0 |
| 1.1.4. Other elements eligible for basic ow n funds |
0 | 0 |
| 1.1.4.1. Impact on the transition to IAS/AAS (negative impact) | 0 | 0 |
| 1.1.4.2. Other elements eligible for basic ow n funds |
0 | 0 |
| 1.1.5. (-) Other elements deductible from basic ow n funds |
-30,809 | -8,124 |
| 1.1.5.1. (-) Intangible assets/Tangible assets | -1,574 | -1,264 |
| 1.1.5.3. (-) Other elements deductible from basic ow n funds |
-29,235 | -6,860 |
| 1.2. Complementary ow n funds |
2,348 | 3,146 |
| 1.2.1. Complementary ow n funds - Upper Tier 2 |
2,348 | 3,146 |
| 1.2.2. Complementary ow n funds - Low er Tier 2 |
0 | 0 |
| 1.3. (-) Deductions from basic and complementary ow n funds |
-4,000 | -4,000 |
| 1.3.a. Of w hich: (-) From basic ow n funds |
-2,000 | -2,000 |
| 1.3.b.Of w hich: (-) From complementary ow n funds |
-2,000 | -2,000 |
| 1.5. (-) Deductions from total ow n funds |
-19,528 | -15,312 |
| 1.4. Supplementary ow n funds available for market risk hedging |
0 | 0 |
| 1.6. Memorandum item: | ||
| 1.6.2. Nominal value of subordinated loans recognized as positive element of OF | 0 | 0 |
| 1.6.3. Minimum capital requirements | 17,458 | 17,458 |
| 1.6.4. Reference ow n funds for purposes of high risk limits |
691,604 | 668,313 |
| Unit: | € thousand |
2.2. For purposes of capital requirements:
| 31/12/2012 | 31/12/2011 | |
|---|---|---|
| 2. Capital requirements | 525,748 | 581,366 |
| 2.1. For credit risk, counterparty risk and incomplete transactions | 494,897 | 551,093 |
| 2.1.1. Standardised Approach | 494,897 | 551,093 |
| 2.1.1.1. Risk classes according to TSA excluding securitization positions | 497,921 | 552,906 |
| 2.1.1.1.2. Loans or cond. loans to Public Administration Authorities | 3 | 4 |
| 2.1.1.1.3. Loans or con. loans to Adm. Org., or Non-profit Org. | 4,748 | 4,627 |
| 2.1.1.1.6. Loans or cond. loans to Institutions | 40,515 | 40,919 |
| 2.1.1.1.7. Loans or cond. loans to Companies | 137,493 | 176,478 |
| 2.1.1.1.8. Loans or cond. loans to Retail portfolio | 80,105 | 84,879 |
| 2.1.1.1.9. Loans or cond. loans on mortgaged positions | 169,868 | 189,217 |
| 2.1.1.1.10. Past-due items | 8,291 | 9,200 |
| 2.1.1.1.12. Loans or cond. loans on mortgaged positions | 12,850 | 0 |
| 2.1.1.1.13. Loans or cond. loans on risk positions w ith other banks |
6,062 | 3,420 |
| 2.1.1.1.14. Loans or cond. loans on Other items | 37,985 | 44,162 |
| 2.1.1.2. TSA securitisation positions | 1,084 | 2,914 |
| 2.1.1.3. (-) Provisions for general credit risks | -4,108 | -4,727 |
| 2.2. Liquidity risk | 0 | 0 |
| 2.3 Capital requirements for position risks, exchange rate risks and commodities risk | 1,057 | 2,423 |
| 2.3.1 Positions risks, exchange rate risks and commodities risk - TSA | 1,057 | 2,423 |
| 2.3.1.1 Debt instruments | 1,057 | 1,301 |
| 2.3.1.2 Exchange rate risks | 0 | 1,122 |
| 2.4 Capital requirements for operational risk | 29,794 | 27,850 |
| 2.4.1 Basic Indicator Approach | 29,794 | 27,850 |
| 2.4.1.2 Standardized Approach | 0 | 0 |
| 2.5 Capital requirements - Fixed overheads | 0 | 0 |
| 2.6 Transitory capital requirements or other capital requirements | 0 | 0 |
| Unit: € thousand |
| CAPITAL ADEQUACY - PART 3 | |||||
|---|---|---|---|---|---|
| 31/12/2012 | 31/12/2011 | ||||
| Excess (+) / Insufficient (-) ow n funds / capital requirements Solvency ratio (%) |
165,856 10.5% |
86,947 9.2% |
|||
| Unit: | € thousand |
Section A – Qualitative Information
This type of risk is not managed at the level of Banco Popular Portugal, but within the Group. The Group employs a measuring system for this type of risk that is based on the credit worthiness of the counterparty or issuer and the assessment of risk exposure.
The credit risk control and management system in Treasury operations is based on a system of limits that allows to control risk, as well as to streamline the process of immediate approval of operations, in case those fall within pre-defined limits.
The policy followed by the Treasury of the Bank implies that the counterparties have pre-approved credit lines in an effort to make operations swifter. Thus it will not be possible to operate with any counterparty that has not been previously analysed and for which no credit risk limits have been attributed.
The counterparty limit is determined based on the credit status of the counterparty. With the aim of assessing the creditworthiness of each institution with which it operates or intends to operate, the Bank has a rating model which was acquired from Standard & Poor's.
With the aim of assessing the creditworthiness of each institution with which it operates or intends to operate, the Bank has a rating model which also estimates the probability of default.
Taking into consideration the variables that may influence counterparty risk, the Group employs a method of potential risk to assess counterparty credit risk exposure resulting from the treasury's day-to-day business. This model estimates credit risk exposure through the market-to-market (MtM) value of each position and associates its potential movement of future variation. Estimates of future variations calculated by MtM are based on a hypothetical worst case scenario.
The policy of the institution implies diminishing credit risk by employing hedging techniques that have legally binding results. The Bank endeavours to ensure that the relation between credit worthiness and the amount of the collateral is the lowest possible. Therefore, contracts are drawn in such a way as to ensure collaterals are binding and meet all legal requirements.
The Bank uses the market-to-market assessment method for derivatives, calculating replacement costs for all the contracts with a positive value by determining their respective current market value.
| COUNTERPARTY CREDIT RISK (STANDARDISED APPROACH) | |||||
|---|---|---|---|---|---|
| Original exposure |
Credit risk mitigation techniques w ith substitution effects in the exposure |
Fully adjusted exposure |
Risk-w amount |
eighted exposure | |
| 31/12/2012 | 31/12/2011 | ||||
| 1 | 2 | 3 | 4 | 5 | |
| Derivatives | 55,060 | 0 | 55,060 | 43,641 | 32,221 |
| Unit: Reference Date: |
€ thousand 31/12/2012 |
Section A – Qualitative Information
The concept of past due loan is applied to the individual accounts of the Bank as established in Instruction No. 6/2005 issued by the Bank of Portugal:
Every default loan shall be transferred to account '15 – Past due loans and interest', whatever its collateral, when at most thirty days have elapsed since default was incurred, without prejudice to its transfer as soon as all possibilities for immediate payment have been exhausted. Equally treated shall be all contractual future principal instalments that, due to default in one instalment (of principal or interest) may, pursuant to legal terms, be considered past due and in relation to which there are doubts regarding its collectability.
Past due interest shall be transferred to account '158 – Past due interest pending settlement' on the date payment should have been made.
As already mentioned, although Banco Popular does not have advanced internal methods for assessing credit risk (BIS II), with the help of external consultants it has developed a loan impairment model that allows it to answer the need to present and write impairment reports, as well as to monthly assess the quality of the loans it grants and monitor them.
This model is monitored by the Risk Management Department and is reported to the Bank of Portugal every six months within the scope of the Impairment Report, where the whole methodology used in this model is detailed.
In 2012, and again with the help of external consultants, BAPOP made a new revision of the model, whose aim was essentially to reflect the current macroeconomic context on that model. Impairment values for December 2012 have already been calculated based on the new model.
Since the existing model includes an excellent loan quality indicator, we have decided to include the PD concept in the day-to-day running of the Bank. Strictly speaking, we can say that PD includes two fundamental aspects: the quality of the loans granted and the quality of customer monitoring throughout the lifespan of the transactions.
With the introduction of the new loan impairment model, we have also introduced a new concept of non-performing signals (PI). This concept aims essentially at anticipating in the model situations that may end in default (PD). Based on BAPOP's history, we also estimate the probability of future default for transactions that already show non-performing signals.
Pursuant to the new impairment model, the loan portfolio of the Bank is divided into three large groups:
The Bank uses the concept of non-performing loan as defined by Notice No. 3/95 issued by the Bank of Portugal. A loan is considered non-performing when:
Banco Popular uses the calculation methods defined in Notice 3/95 issued by the Bank of Portugal to determine the calculation of provisions for specific credit risk (for past due loans and other doubtful loans) and for general credit risks.
For the purpose of provisioning, past due but not paid instalment from a single contract are included in the risk class into which the longest past due instalment fits.
Other doubtful loans are:
b) To outstanding loans of a single customers if, according to the reclassification foreseen on the previous paragraph, principal and past due interest of all operations, regarding that customer, exceed 25% of the total amount plus past due interest.
When one of the above described situations happens, the outstanding part of the loans being analysed is reclassified for provisioning purposes as an outstanding loan, being that the case of a), provisioning rates defined for past due credit are applied, and in case of b) a provisioning rate of half the provisioning rate applied to past due credit is applied.
Provisions for general credit risk are constituted by the application of a 1% rate to outstanding credit risk that comprises its basis of assessment, except regarding:
a) Loan consumption transactions, regarding which provisions shall correspond to 1.5% of their respective amounts;
b) Property mortgaged loans or property leasing transactions, in both cases when the property is for the borrower's own use, which shall correspond to 0.5% of the corresponding amounts.
With the already described methodology, every month, the Bank adjusts the value of its credit assets. Therefore, and depending on the impairment of its credit portfolio, it adjusts assets to its fair value, i.e., it corrects the assets' value by the amount of the expected loss as calculated by the impairment model employed.
Presently, Banco Popular Portugal also uses a credit impairment model to calculate Economic Provisions and periodically report them to the Bank of Portugal.
1.4. Indication of recovered value and amounts directly written in the income statement regarding the present year and the previous year.
Appropriations for credit provisions: 252 876 thousand euros (2011: 201 412 thousand euros);
Recovered amounts: 189 183 thousand euros (2011: 202 936 thousand euros)
a) Banco Popular Portugal's concentration risk policy takes assumes the limits defined by Notice No. 6/2007 issued by the Bank of Portugal, i.e., it considers the limit of concentration risk in a single entity or group 25% of its eligible own funds. Additionally, in the cope of stress tests and ICAAP used to estimate capital requirements to meet concentration risk in the credit portfolio and in the securities portfolio, the Bank applies the methodology employed by the Group, which is based o the calculation of the Herfindahl Index and in tables that indicate the amounts of own funds to allocate to this type of risk, based on the aforementioned index. During 2011, the transactions with GBP (Banco Popular Group) were excluded since we intended to measure concentration risks that were external to the Group. For this study, we chose to consider the 1,000 largest exposures.
Additionally, the Bank also meets the requirements of Instruction No. 5/2011 regarding the report of concentration risk.
Deriving from its strategy of risk spreading, reduction of exposure to the real estate sector, and dynamizing of the retail portfolio as strategic policy, the Bank only has a small number of customers that, although exceeding the amount defined as high risk (10% of eligible one funds), are within the limits established by the Bank of Portugal for a single entity.
We carry out regular analysis to concentration risk by segment, with the aim of monitoring and directing commercial efforts towards what are considered strategic sectors.
Geographically, the Bank in Portugal has its commercial network mostly located on the coastal region, particularly in Lisbon and Oporto metropolitan areas, which also applies to its credit portfolio.
b) We have considered the relations and co-relations between individual or collective borrowers, in order to understand whether they constitute a single entity in terms of the risk assumed by the Bank. We take into consideration namely whether there are dominium relations between the entities, whether there are common shareholders or associates, crossed guarantees or any circumstance that may indicate interdependence between the parties.
The Group has also defined an internal limit structure aimed at maintaining an exposure level aligned with the risk profile and a correct diversification of its portfolio. The current limit system can be summarized as follows:
Section B – Quantitative Information
| RISK EXPOSURES | |||||||
|---|---|---|---|---|---|---|---|
| Risk classes | Original risk exposure | Original risk exposure (period average) |
|||||
| 31/12/2012 | 31/12/2011 | 2012 | 2011 | ||||
| CL I - Central government or central banks | 1,169,662 | 1,334,049 | 1,199,178 | 1,167,382 | |||
| CL II - Regional government or local authorities | 180 | 256 | 227 | 285 | |||
| CL III - Administrative bodies & non-commercial undertakings | 62,952 | 63,887 | 65,881 | 42,965 | |||
| CL VI - Institutions | 1,106,005 | 1,353,328 | 1,348,528 | 1,163,730 | |||
| CL VII - Corporate | 2,246,564 | 2,453,625 | 2,248,688 | 2,480,206 | |||
| CL VIII - Retail | 1,818,888 | 1,925,756 | 1,795,332 | 1,918,097 | |||
| CL IX - Secured by real estate property | 2,928,203 | 3,257,728 | 3,127,904 | 3,251,129 | |||
| CL X - Past due items | 358,391 | 259,286 | 355,381 | 283,642 | |||
| CL XI - Covered bonds | 321,244 | 0 | 221,232 | 916,667 | |||
| CL XII - Collective investment undertakings | 78,736 | 67,422 | 79,216 | 75,852 | |||
| CL XIII - Other items | 535,412 | 647,454 | 611,523 | 561,556 | |||
| Total | 10,626,237 | 11,362,791 | 11,053,092 | 11,861,510 | |||
| Unit: | € thousand |
The Bank performs its activity exclusively in Portugal. There are no risk exposures regarding other countries. .
| Risk classes | Portugal - Residents | Other- Non-residents | ||
|---|---|---|---|---|
| 31/12/2012 31/12/2011 |
31/12/2012 | 31/12/2011 | ||
| CL I - Central government or central banks | 7.56% | 5.60% | 3.45% | 6.14% |
| CL II - Regional government or local authorities | 0.00% | 0.00% | 0.00% | 0.00% |
| CL III - Administrative bodies & non-commercial undertakings | 0.59% | 0.56% | 0.00% | 0.00% |
| CL VI - Institutions | 3.94% | 4.55% | 6.46% | 7.36% |
| CL VII - Corporate | 20.21% | 20.60% | 0.93% | 0.99% |
| CL VIII - Retail | 17.02% | 16.86% | 0.10% | 0.09% |
| CL IX - Secured by real estate property | 27.08% | 28.16% | 0.48% | 0.51% |
| CL X - Past due items | 3.27% | 2.25% | 0.11% | 0.03% |
| CL XI - Covered bonds | 0.23% | 0.00% | 2.79% | 0.00% |
| CL XII - Collective investment undertakings | 0.50% | 0.38% | 0.24% | 0.22% |
| CL XIII - Other items | 5.02% | 5.68% | 0.02% | 0.02% |
| % of total original risk exposure | 85.42% | 84.64% | 14.58% | 15.36% |
| DISTRIBUTION OF RISK EXPOSURE BY SEGMENT ( in % of original risk exposure) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Risk classes | Monetary financial institutions |
Non monetary financial institutions |
Public Admin. |
Non financial segment Companies |
Non financial segment Private |
31/12/12 Non-relevant segmentation |
||
| CL I - Central government or central banks | 1.15% | 9.85% | ||||||
| CL II - Regional government or local authorities | 0.00% | |||||||
| CL III - Administrative bodies & non-commercial undertakings | 0.24% | 0.36% | ||||||
| CL VI - Institutions | 7.32% | 3.09% | ||||||
| CL VII - Corporate | 0.05% | 21.10% | ||||||
| CL VIII - Retail | 15.17% | 1.94% | ||||||
| CL IX - Secured by real estate property | 11.23% | 16.32% | ||||||
| CL X - Past due items | 2.49% | 0.88% | ||||||
| CL XI - Covered bonds | 3.02% | |||||||
| CL XII - Collective investment undertakings | 0.74% | |||||||
| CL XIII - Other items | 0.60% | 0.22% | 4.22% | |||||
| % of total original risk exposure | 12.10% | 4.09% | 10.09% | 50.00% | 19.50% | 4.22% |
| ( in % of original risk exposure) | 31/12/11 | |||||
|---|---|---|---|---|---|---|
| Risk classes | Monetary financial institutions |
Non monetary financial institutions |
Public Admin. |
Non financial segment Companies |
Non financial segment Private |
Non-relevant segmentation |
| CL I - Central government or central banks | 0.76% | 10.98% | ||||
| CL II - Regional government or local authorities | 0.00% | |||||
| CL III - Administrative bodies & non-commercial undertakings | 0.22% | 0.34% | ||||
| CL VI - Institutions | 7.88% | 4.03% | ||||
| CL VII - Corporate | 0.01% | 21.59% | ||||
| CL VIII - Retail | 14.06% | 2.89% | ||||
| CL IX - Secured by real estate property | 12.62% | 16.05% | ||||
| CL X - Past due items | 1.60% | 0.69% | ||||
| CL XII - Collective investment undertakings | 0.59% | |||||
| CL XIII - Other items | 0.93% | 0.21% | 0.01% | 4.55% | ||
| % of total original risk exposure | 9.57% | 4.84% | 11.20% | 49.87% | 19.97% | 4.55% |
| Past-due exposures | Impaired exposures | Value adjustments & Provisions |
||||
|---|---|---|---|---|---|---|
| 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | |
| Total exposures: | 231,784 | 169,284 1,050,816 | 698,053 | 125,923 | 106,539 | |
| Breakdow n by Main Economic Sectors: |
||||||
| Agriculture, Forestry and Fisheries | 5,469 | 1,402 | 24,523 | 6,910 | 1,541 | 428 |
| Food industries | 5,483 | 2,050 | 12,820 | 7,235 | 2,283 | 569 |
| Wood and cork industries | 4,560 | 3,737 | 11,324 | 10,983 | 2,795 | 1,905 |
| Furniture manufacturing | 3,355 | 2,844 | 9,156 | 8,108 | 2,533 | 1,262 |
| Manufacture of fabricated metal products | 3,461 | 2,244 | 10,474 | 7,067 | 2,142 | 777 |
| Other processing industries | 14,165 | 8,809 | 38,503 | 19,066 | 9,440 | 2,751 |
| Construction | 52,851 | 42,958 | 246,326 | 178,573 | 25,352 | 15,290 |
| Wholesale and retail trade | 46,206 | 34,089 | 113,752 | 71,960 | 28,989 | 11,795 |
| Transports and storage | 5,230 | 3,278 | 10,925 | 6,542 | 2,927 | 1,124 |
| Accommodation and food services | 7,313 | 4,308 | 15,335 | 13,719 | 4,815 | 2,699 |
| Information and communication activity | 1,525 | 928 | 2,787 | 1,203 | 1,164 | 743 |
| Financial and insurance activities | 9,433 | 1,270 | 48,355 | 12,653 | 2,849 | 6,116 |
| Real estate activities | 20,714 | 8,287 | 94,075 | 76,162 | 6,532 | 3,608 |
| Professional, scientific and technical activities | 3,903 | 2,712 | 18,377 | 12,165 | 2,218 | 1,089 |
| Administrative and support service activities | 4,311 | 1,972 | 8,901 | 3,698 | 2,151 | 681 |
| Other activities | 8,652 | 3,723 | 30,924 | 24,897 | 3,680 | 812 |
| Home loans | 16,187 | 8,440 | 115,406 | 99,552 | 9,936 | 5,048 |
| Others and private customers | 18,967 | 36,233 | 238,853 | 137,558 | 14,575 | 49,842 |
| Breakdow n by main Geographic Areas: |
||||||
| Portugal - Residents | 225,173 | 167,738 | 940,508 | 690,524 | 123,968 | 100,516 |
| Non-residents | 6,611 | 1,545 | 110,309 | 7,528 | 1,954 | 6,023 |
| VALUE ADJUSTMENTS AND PROVISIONS | ||||||||
|---|---|---|---|---|---|---|---|---|
| Value Adjustments and Provisions | 31/12/2012 | 31/12/2011 | ||||||
| Initial balance | 162,610 | 183,723 | ||||||
| Appropriations | 252,880 | 201,412 | ||||||
| Used | 42,424 | 27,257 | ||||||
| Annulled | 187,923 | 195,267 | ||||||
| Final balance | 185,144 | 162,610 | ||||||
| Unit: | € thousand |
| RESIDUAL MATURITY DATE (% of the original exposure) |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk Classes | RMD < 1 year | 1 year < RMD < 5 years 5 years <rmd< 10="" th="" years<=""> | RMD > 10 years | </rmd<>RMD > 10 years | ||||||||
| 31/12/12 31/12/11 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | 31/12/12 31/12/11 | ||||||||
| CL I - Central government or central banks | 2.78% | 7.10% | 3.60% | 0.40% | 4.62% | 4.23% | 0.00% | 0.00% | ||||
| CL II - Regional government or local authorities | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||
| CL III - Administrative bodies & non-commercial undertakings | 0.40% | 0.41% | 0.16% | 0.11% | 0.03% | 0.04% | 0.01% | 0.01% | ||||
| CL VI - Institutions | 5.16% | 7.45% | 3.92% | 2.10% | 0.30% | 1.00% | 1.03% | 1.35% | ||||
| CL VII - Corporate | 11.30% | 12.37% | 4.89% | 4.03% | 1.56% | 2.17% | 3.39% | 3.02% | ||||
| CL VIII - Retail | 8.54% | 10.33% | 4.94% | 4.04% | 2.27% | 1.44% | 1.37% | 1.13% | ||||
| CL IX - Secured by real estate property | 3.48% | 4.45% | 2.41% | 2.97% | 3.18% | 2.54% | 18.49% | 18.71% | ||||
| CL X - Past due items | 1.28% | 1.56% | 0.97% | 0.26% | 0.56% | 0.18% | 0.56% | 0.28% | ||||
| CL XI - Covered bonds | 0.18% | 2.56% | 0.29% | |||||||||
| CL XII - Collective investment undertakings | 0.73% | 0.36% | 0.01% | 0.23% | 0.00% | 0.00% | ||||||
| CL XIII - Other items | 0.42% | 1.05% | 3.38% | 3.57% | 1.23% | 1.08% | ||||||
| % of total original exposure | 34.27% | 45.09% | 26.84% | 17.71% | 12.81% | 11.61% | 26.08% | 25.58% | ||||
The following external rating agencies have been used:
The determination of the amount of risk exposures regarding on-balance and off-balance sheet elements is established by notice issued by the Bank of Portugal. On-balance assets are classified according to the risk classes and categories included in Decree-law No. 104/2007 as detailed below:
The retail portfolio includes private customers and small and medium-sized enterprises and one of the requirements these have to meet is that the full amount owed by the customer, for any type of loan, or by a group of interconnected customers, excluding mortgaged exposures for the borrower's own use, cannot exceed one million euros
Securities are not included in the retail portfolio.
Subsequently, the risk weight defined by the Bank of Portugal in Notice No. 5/2007 is applied to the amounts established by risk class.
Risk weights are applied not only based on risk class but also on creditworthiness.
Creditworthiness is determined based on credit assessments made by external rating agencies, when available.
In terms of risk exposure regarding Institutions, a risk weight is applied taking into consideration the degree of creditworthiness attributed to exposures regarding the central administration of the country in which the institution is based.
Risk exposures regarding institutions whose initial maturity date was not over three months are weighted at 20%.
In the case of risk exposures regarding companies, when there is credit rating provided by a rating agency, the risk weight that corresponds to that rating is used. In case no rating is provided, the highest of the following risk weights is applied: 100% or the risk weight applied to exposures regarding the central administration of the country where the company is based.
The risk weight applied to retail portfolio risk is 75%, as long as the above-defined criteria are met.
In the case of risk exposures fully securitised by real estate, a weight risk of 100% is applied. However, if those exposures are fully guaranteed by mortgages on properties for the borrower's own use, or rented by the borrower, up to the amount of 75% of the asset's market value, a risk weight of 35% is applied, and the remaining is weighted using the risk weight associated with the respective counterparty.
So that the risk weight of 35% can be applied, the value of the property may not depend significantly on the borrower's creditworthiness; the repayment of the loan may not depend significantly on income flows generated by the property itself or its associated project; and the Bank requires legal certainty that the mortgage is legally binding and lawful, and to appraise the amount of the property at least every three years, among others.
Regarding past due items, the risk weight is applied to risk exposures that are past due for more than 90 days. A risk weight o 150% shall be assigned if value adjustments are below 20 % of the unsecured part of the exposure gross of value adjustments, 100 %, if value adjustments are no less above 20 % of the unsecured part of the exposure gross of value adjustments.
In the risk class 'Other items' tangible assets and accruals and deferrals shall be assigned a 100% risk weight, 20% to cash items in the process of collection, 0% to cash in hand and equivalent cash items. If holdings of equity and other stakes are not deducted from own funds, they shall be assigned a risk weight of 100 %.
| 0% | STANDARDISED APPROACH | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk weights | ||||||||||||||||||
| 20% | 50% | 75% | 100% | 150% | Other | TOTAL | ||||||||||||
| 1. Original risk exposures by risk class | ||||||||||||||||||
| CL I - Central government or central banks | 1,169,662 | |||||||||||||||||
| CL II - Regional government or local authorities | 180 | |||||||||||||||||
| CL III - Administrative bodies & non-commercial undertakings | 62,952 | |||||||||||||||||
| CL VI - Institutions | 235,119 299,444 | 585,655 | ||||||||||||||||
| CL VII - Corporate | 2,287,215 | |||||||||||||||||
| CL VIII - Retail | 1,819,085 | |||||||||||||||||
| CL IX - Secured by real estate property | 1,763,107 | 1,165,095 | ||||||||||||||||
| CL X - Past due items | 353,341 | 5,051 | ||||||||||||||||
| CL XI - Covered bonds | 321,244 | |||||||||||||||||
| CL XII - Collective investment undertakings | 78,736 | |||||||||||||||||
| CL XIII - Other items | 49,004 | 14,487 | 471,921 | |||||||||||||||
| Total original exposures | 1,453,784 314,110 321,244 1,819,085 | 5,602,928 | 5,051 1,165,095 10,681,297 | |||||||||||||||
| 2. Exposures by risk class (risk weight base) | ||||||||||||||||||
| CL I - Central government or central banks | 1,169,662 | |||||||||||||||||
| CL II - Regional government or local authorities | 168 | |||||||||||||||||
| CL III - Administrative bodies & non-commercial undertakings | 59,355 | |||||||||||||||||
| CL VI - Institutions | 235,119 299,444 | 446,554 | ||||||||||||||||
| CL VII - Corporate | 1,718,668 | |||||||||||||||||
| CL VIII - Retail | 1,335,084 | |||||||||||||||||
| CL IX - Secured by real estate property | 1,716,379 | 1,162,772 | ||||||||||||||||
| CL X - Past due items | 96,926 | 4,471 | ||||||||||||||||
| CL XI - Covered bonds | 321,244 | |||||||||||||||||
| CL XII - Collective investment undertakings | 75,778 | |||||||||||||||||
| CL XIII - Other items | 437,471 | 14,487 | 471,921 | |||||||||||||||
| Total exposures | 1,842,251 314,098 321,244 1,335,084 | 4,585,581 | 4,471 1,162,772 | 9,565,502 | ||||||||||||||
| 3. Total weighted exposures (deducted from own funds) | ||||||||||||||||||
| CL I - Central government or central banks | ||||||||||||||||||
| CL II - Regional government or local authorities | 34 | |||||||||||||||||
| CL III - Administrative bodies & non-commercial undertakings | 59,355 | |||||||||||||||||
| CL VI - Institutions | 59,889 | 446,554 | ||||||||||||||||
| CL VII - Corporate | 1,718,668 | |||||||||||||||||
| CL VIII - Retail | 1,001,313 | |||||||||||||||||
| CL IX - Secured by real estate property | 1,716,379 | 406,970 | ||||||||||||||||
| CL X - Past due items | 96,926 | 6,707 | ||||||||||||||||
| CL XI - Covered bonds | 160,622 | |||||||||||||||||
| CL XII - Collective investment undertakings | 75,778 | |||||||||||||||||
| CL XIII - Other items | 2,897 | 471,921 | ||||||||||||||||
| Total exposures deducted from own funds | 0 | 62,820 160,622 1,001,313 | 4,585,581 | 6,707 | 406,970 | 6,224,013 | ||||||||||||
| Unit: € thousand | ||||||||||||||||||
| Reference date: 31/12/2012 |
Not applicable.
The Bank uses the Financial Collateral Simple Method as defined in Annex VI of Notice No. 5/2007 issued by the Bank of Portugal for credit risk mitigation in the process of calculating capital requirements for credit risk hedging without using in this calculation any compensation between onbalance and off-balance sheet items.
The main items used as collaterals are: mortgages on residential real estate property for the borrower's own use, mortgages on other real estate properties, pledge of deposits, title transfer, securities and guarantees.
As at 31 December 2012, 60% of loans to customers had eligible collaterals.
| CREDIT RISK MITIGATION TECHNIQUES - STANDARDISED APPROACH | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Credit risk mitigation techniques w | exposure | ith substitution effects in net | techniques w | Credit risk mitigation ith effect in the amount of the exposure: funded credit protection |
|||||
| Net risk exposure |
Unfunded credit protection: adjusted values (Ga) |
Funded credit protection Substitution | effect in the |
Volatility adjustment to the |
Financial collateral: amount adjusted by volatility and |
||||
| Collaterals | Credit derivatives |
Financial collateral simples method |
Other funded credit protection |
exposure (net in and outflow s) |
amount of the exposure |
any other difference betw een maturity dates (Cvam) (-) |
|||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | ||
| Total exposures | 10,441,092 | 167,448 | 200,373 | -367,820 | |||||
| Breakdow n of total exposures by risk class |
Risk Class I Risk Class II Risk Class III Risk Class VI Risk Class VII Risk Class VIII Risk Class IX Risk Class X Risk Class XI Risk Class XII Risk Class XIII |
1,169,662 180 62,951 1,106,005 2,246,509 1,818,737 2,928,203 173,454 321,244 78,736 535,412 |
89 25,046 116,038 26,275 |
125 51,933 74,676 1,582 72,057 |
-125 -89 -76,979 -190,713 -27,857 -72,057 |
||||
| Unit: € thousand Reference date: 31/12/2012 |
In June 2002, the Bank carried out a home loans securitisation transaction in the amount of 250 million euros named Navigator Mortgage Finance Number 1.
In the scope of that securitization operation, assets were acquired by a loan securitization fund named Navigator Mortgage Finance No. 1, which simultaneously issued securitization units fully subscribed by Navigator Mortgage Finance No. 1 Plc, which also issued bonds with the following characteristics
| Nominal amount | Rating | Interest rate | ||
|---|---|---|---|---|
| thousand euros | Standard & Poors |
Moody's | (until 2035) | |
| Class A Notes (Senior) | 230 000 | AAA | Aaa | 3-month Euribor+0.21% |
| Class B Notes (Senior) | 10 000 | A A |
Aa2 | 3-month Euribor+0.38% |
| Class C Notes (Senior) | 10 000 | A | A 2 |
3-month Euribor+0.55% |
| Class D notes (Subordinate) | 4 630 | n.a. | n.a. | n.a. |
Under the terms of the agreements that were signed, the Bank did not assume any commitment regarding cash availabilities of the issuer, as well as liquidity lines, credits, guarantees, rights and
residual profits, or any other risks, besides the Class D Notes identified on the table above that are included in the balance of item Variable-income securities.
As at 31 December 2012, the book value of Class D Notes amounted to 2 615 thousand euros.
Intervening entities:
Section A - Qualitative Information
As at 31 December 2012, the Bank's portfolio amounted to around 1,918 million euros, of which only around 50 million were classified as financial assets held for trading and other financial assets at fair value through profit or loss (around 2.7% of the securities portfolio), i.e., with direct impact on the Bank's income account. This risk is considered very low and, as such, the Bank does not employ assessment methods for specific risk in the case of these assets.
Section B - Quantitative Information
| CAPITAL REQUIREMENTS (TRADING BOOK) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trading Book Risks | Capital requirements | |||||||||
| 31/12/2012 | 31/12/2011 | |||||||||
| TOTAL Trading Book Risks | 4,548 | 3,879 | ||||||||
| 1. Position risk | 1,057 | 1,301 | ||||||||
| 1.1. | Standardised Approach to Trading Book Risk | 1,057 | 1,301 | |||||||
| 1.1.1. Debt instrument | 1,057 | 1,301 | ||||||||
| 1.1.1.1. General risk |
||||||||||
| 1.1.1.2. Specific risk |
1,057 | 1,301 | ||||||||
| 1.1.2. Equities | ||||||||||
| 1.1.1.1. | ||||||||||
| 1.1.1.2. | ||||||||||
| 1.1.3. Collective investment undertakings | ||||||||||
| 1.1.4. Exchange-traded futures and options | ||||||||||
| 1.1.5. Over-the-counter futures and options - OTC | ||||||||||
| 1.1.6. Others | ||||||||||
| 1.2. | Internal Models method applied to the Trading Book | |||||||||
| 2. Counterparty credit risk | 3,491 | 2,578 | ||||||||
| 2.1. | Repurchase transactions, reverse repurchase transactions, securities and | |||||||||
| and commodities lending and borrow ing transactions, margin lending |
||||||||||
| transactions and long settlement transactions | ||||||||||
| 2.2. | Derivatives | 3,491 | 2,578 | |||||||
| 2.3 | Cross-Product Netting | |||||||||
| 3. Liquidity risk | 0 | 0 | ||||||||
| Unit: | € thousand |
Section A - Qualitative Information
| CAPITAL REQUIREMENTS - FOREIGN EXCHANGE AND COMMODITIES RISK | ||||
|---|---|---|---|---|
| Foreign Exchange and Commodities Risks | Capital Requirements | |||
| 31/12/2012 | 31/12/2011 | |||
| 1. Foreign exchange risk | ||||
| 1.1. Método Padrão Standardised Approach |
0 | 14,022 | ||
| 1.2. Método dos Modelos internos Internal Model Method |
||||
| 2. Commodities risk | ||||
| 2.1. Método Padrão Standardised Approach |
||||
| 2.1.1. Maturity ladder approach or Simplified approach | ||||
| 2.1.2. Futures and options on exchange traded commodities | ||||
| 2.1.3. Futures and options on over-the-counter commodities - OTC | ||||
| 2.1.4. Other | ||||
| 2.2. Internal methods model |
The bank has no equities in its trading book. However, it has some shareholdings that, being minority stakes, are measured at fair value.
Regarding assets measured at fair value and referred to in 1.1 we have used the discount cash flow methodology, based on the company's historical information and making some assumptions in terms of future evolution, based on the macroeconomic scenario and market conditions.
| EQUITY EXPOSURES (NON-TRADING BOOK) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unquoted Shares | TOTAL | |||||||||
| Private Equity Other |
||||||||||
| 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | 31/12/12 | 31/12/11 | |||||
| Cost value / Nominal value | 4,203 | 4,206 | 4,203 | 4,206 | ||||||
| Fair value | 676 | 1,961 | 676 | 1,961 | ||||||
| Market price | ||||||||||
| Net income at year-end from sales and settlements | ||||||||||
| Total unrealized gains or losses | -385 | |||||||||
| Total latent revaluation gains or losses | -91 |
Section A - Qualitative Information
The Bank calculates operational risk based on the Basic Indicator Approach. Under this approach, the capital requirements for operational risk correspond to 15% of the average over the past three years of the relevant positive annual indicator. The relevant indicator is the sum of net interest income and other net income on an annual basis.
The accounting items considered for the calculation of the Basic Indicator Approach are:
| OP ER A T ION A L R ISK |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| A ctivities |
Relevant indicator | M emorandum item: Advanced M easurement Approach - Decrease in capital requirements |
|||||||
| 2010 | 2011 | 2012 | Expected loss captured in the internal business practices |
Risk transfer mechanisms |
|||||
| 1. Basic Indicator Approach | 198,694 | 185,255 | 211,940 | ||||||
| 2. Standardised Approach | - Corporate finance - Trading and sales - Retail brokerage - Commercial banking - Retail banking - Payment and settlement - Agency services - Asset management |
Section A - Qualitative Information
Interest rate risk on the trading book arises from the risk of fluctuation of the interest rate in the market and its respective effects on net income.
The exposure to interest rate risk of the consolidated balance sheet is measured every month by a repricing gap model applied on assets and liabilities that may be affected by fluctuations in the interest rate. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time intervals (maturity date or date of the first interest rate revision in case of indexation) based on which the potential impact on the intermediation margin is calculated.
Additionally, we also employ the methodology stated in Instruction No. 19/2055 issued by the Bank of Portugal and targeted at measuring the impact of this type of risk on equity.
The gap methodology used to measure the interest rate risk consists in measuring risk exposures by different maturity dates and readjustments between asset and liability cash flows. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time intervals (maturity date or date of the first interest rate revision in case of indexation) based on which the potential impact on the intermediation margin is calculated.
Within this framework, this model considers a scenario whit an immediate impact on interest rates so that, at the time interest rates are revised, the new rates may include this effect for transactions involving assets or liabilities.
This model allows us to calculate the impact of parallel shifts of the yield curve.
To perform this type of analysis, the following steps are followed:
$$
GAP_{SIMPLE, i} = CF (Assets)_i - CF (Liabilities)_i
$$
Where:
CF = Cash flows i = Maturity period.
GAP ACCUMULATED i =∑t=1 (\CF (Assets)i - CF (Liabilities)t )
Where: CF = Cash flows i = Maturity period.
The sum indicates that we are considering cash flows from the beginning until the period being analysed.
Net income changes: GAP * Interest Rate Fluctuations
GAP impact on Net Income
The following assumptions were considered:
Financial Statements as at 31 December 2012;
Indexed transactions are considered based on the interest date revision, while non-indexed ones are considered based on their maturity date;
Deposit account balances are for more than one year-periods, since the average annual balance for deposit accounts has a significant stability, and therefore its concentration was seen in the more than one year period;
Fixed-rate or structured financial products, but associated with hedging transactions for interest rate or market risk, were considered on the dates of revision of the interest rates or the dates of the exercises of the hedging transactions;
The Bank does not perform studies on the identification of material correlations between the interest rate risk on the non-trading book and other types of risks
Banco Popular Portugal performs three-year stress tests every six months in accordance with Instruction No. 4/2011 issued by the Bank of Portugal, which fall upon the risks the Bank is exposed to and tries to measure its capital adequacy to face impacts resulting from substantial changes in market conditions.
This type of risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the non-recovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the noncompliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts.
Market risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
The Banco Popular Group has adopted the definition of operational risk in the new Basel Accord (Basel II) as 'the risk of loss arising from inadequate or failed internal processes, people, and systems or from external events.'
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of asset and liabilities operations in the balance sheet. The estimated impact has effects both on net interest income and net assets due to:
Liquidity risk is defined as the probability of negative impacts on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions.
Reputational risk is defined as the probability of negative impacts on results or equity deriving from a negative perception of the public image of the institution, either grounded or not, on the part of customers, suppliers, financial analysts, collaborators, investors or the public opinion in general.
Property risk is defined as the probability of negative impacts on results or equity deriving from possible contingencies on real estate properties recorded in the Bank's portfolio and inherent volatility of the real estate market.
Pursuant to Instruction No. 4/2011, Banco Popular Portugal performs stress tests every six months to measure the adequacy of its capital to meet impacts resulting from substantial changes in market conditions. Every year, in December, the Bank analyses stress scenarios, based on the macroeconomic indicators presented by the Bank of Portugal, and every six months the Bank performs sensitivity analysis of its main risks.
The bank has developed a set of statistical regressions that allow forecasting the evolution of the main items that compose the balance sheet, whose explanatory variables are a set of macroeconomic indicators.
As a starting point for the stress tests we have used the Bank's business plan for 2013-2015, which is based essentially on the following growth assumptions
| Assumptions | Dec-13 | Dec-14 | Dec-15 |
|---|---|---|---|
| Increase in loans and advances to customers | 2.76% | 3.65% | 4.22% |
| Increase in fees and commissions | 9.08% | 15.00% | 15.00% |
| Average loan rate | 6.58% | 7.02% | 6.98% |
| Average deposit rate | 3.32% | 3.70% | 3.81% |
| Loan portfolio deterioration | 36.56% | 30.15% | 10.20% |
| Inflation rate | 0.90% | 1.00% | 50.00% |
| GDP grow th |
-1.90% | 1.30% | 1.30% |
| Unemployment rate | 16.20% | 15.00% | 14.00% |
| Euribor - 1 year | 0.79% | 1.00% | 1.34% |
| Euribor - 6 months | 0.55% | 0.76% | 1.10% |
| Euribor - 3 months | 0.31% | 0.59% | 0.90% |
For the stress scenario, using the macroeconomic scenario projected in the Circular Letter 200/13/DSPDR issued by the Bank of Portugal on 17 January 2013, we have created a second scenario, considered substantially more adverse, which is essentially based on the following growth and assumptions:
| Assumptions | Dec-13 | Dec-14 | Dec-15 |
|---|---|---|---|
| Increase in loans and advances to customers | -2.07% | 2.29% | 6.00% |
| Increase in fees and commissions | 9.08% | 125.00% | 15.00% |
| Average loan rate | 6.62% | 7.11% | 7.05% |
| Average deposit rate | 3.33% | 3.66% | 3.82% |
| Loan portfolio deterioration | 54.84% | 49.29% | 8.60% |
| Inflation rate | 1.00% | -0.40% | -0.70% |
| GDP grow th |
-4.80% | 0.00% | 1.70% |
| Unemployment rate | 18.00% | 18.70% | 18.60% |
| Euribor - 1 year | 0.79% | 1.00% | 1.34% |
| Euribor - 6 months | 0.55% | 0.76% | 1.10% |
| Euribor - 3 months | 0.00% | 0.10% | 0.20% |
With the effect of a parallel shift in the yield curve, the following impact types were projected:
BAPOP decided to perform this analysis only for an upward shift in the yield curve by 100 basis points.
For this analysis we have considered an immediate downturn by 15% whenever a property that belongs to the portfolio of properties received in the scope of credit recovery is reappraised; the amounts assumed for the sale of properties remain constant in view of the scenario previously envisaged.
We have decided to perform a risk-sensitivity analysis only for a drop in prices since that is the expected scenario.
| INTEREST RATE RISK (NON-TRADING BOOK) | ||||
|---|---|---|---|---|
| Impact | ||||
| 31/12/2012 | 31/12/2011 | |||
| Amount | +1 | 52,790 | 10,222 | |
| Effect on net position of a | - 2 |
-52,790 | -10,222 | |
| 200 p.b. shock to the interest rate: | % of net position | +1 | 8% | 2% |
| - 2 |
-8% | -2% | ||
| 1"+" = dow nw ard shock to the interest rate 2"-" = dow nw ard shock to the interest rate |
Unit: € thousand |
THE BOARD OF DIRECTORS
(Pursuant to paragraph 2 (b) of Article 70 of the Portuguese Companies Act)
2012
Banco Popular Portugal, S.A. (also named Banco Popular or BAPOP) is fully owned by a sole shareholder, Banco Popular Español, S.A., whose Head Office is located in Madrid, Spain. Banco Popular's share are not admitted to trading in any regulated market in Portugal.
The Bank's corporate governance bodies are: the Board of the General Meeting, the Executive Board of Directors, the Supervisory Board and the Statutory Auditor
Members of the Board of the General Meeting:
Augusto Fernando Correia Aguiar-Branco - Chairman João Carlos de Albuquerque de Moura Navega - Secretary
The current members of the Board of the General Meeting were first elected on 7 May 2007 and reelected for the four-year term of 2011-2014 on 30 May 2011 and their term of office is on 31 December 2014.
The Chairman of the Board of the General Meeting earned a monthly salary of 500.00 in a total of 6,000.00 euros; the Secretary earned a monthly salary of 300.00 in the annual amount of 3,600.00 euros.
Each 500 shares correspond to one vote.
Banco Popular has no shareholders with special rights.
Pursuant to Article 11 of the Articles of Association of Banco Popular, only shareholders that own 500 or more shares have voting rights. There are no other limitations as regards voting rights and no timeframe is determined for the exercise of voting rights.
In accordance with Article 14, decisions are made by absolute majority of votes, except in the case of dissolution of the Bank, for which the decision shall be made by a three-fourths majority of the share capital, and in cases when a qualified majority is prescribed by law.
There are no statutory restrictions or defined regulations on exercising voting rights by post.
The General Meeting annually approves of the declaration on the remuneration policy of the Board of Directors and the Supervisory Board presented by the Board of Directors pursuant to Article 2(1) of Law No. 28/2009 of 19 June 2009.
Similarly, the General Meeting annually assesses the performance of the Board of Directors based on the evaluation of the Bank's economic performance in the previous year.
The governing bodies of Banco Popular are the Executive Board of Directors, the Supervisory Board and the Statutory Auditor, or Audit Firm. These governing bodies were elected for the four-year term of 2011-2014 on 30 May 2011.
Rui Manuel Morganho Semedo - Chairman Jesús Santiago Martín Juárez - Vice-Chairman Tomás Pereira Pena – Vogal Jaime Jacobo González-Robatto Fernández - Member
Rui Manuel Ferreira de Oliveira – Chairman
Telmo Francisco Salvador Vieira – Member
António José Marques Centúrio Monzelo – Member Ana Cristina Freitas Rebelo Gouveia - Alternate
PricewaterhouseCoopers & Associados, SROC, Lda. Represented by Aurélio Adriano Rangel Amado or José Manuel Henriques Bernardo Alternate Statutory Auditor Jorge Manuel Santos Costa
The Board of Directors has delegated the day-to-day management of the business of Banco Popular to its Chairman, Rui Manuel Morganho Semedo, and the Director, Jesús Santiago Martin Juárez, with powers to make decisions and to practice all the acts comprehended in the Bank's social object, within legal limits, namely the following:
a) Acquiring, disposing of and encumbering movable and immovable assets, as well as creating or change the horizontal property of real estate owned by the Bank;
b) Opening or closing branches;
c) Important extension or reduction of the Bank's activity;
d) Important changes in the Bank's organization;
e) Entering in or terminating any lasting cooperation with another company;
f) Managing the Bank's stakes in other companies, namely appointing the Bank's representatives in their respective corporate bodies and defining guidelines for their performance;
g) Hiring, signing, changing or terminating employment contracts and exercising the respective directive and disciplinary powers;
h) Approving of the employees appointments or changes in their remuneration except those that regard the last level of the Collective Bargaining Agreement table;
i) Contracting, signing, changing and terminating insurance or building contracts, as well as other service contracts;
j) Contracting, signing, changing and terminating rental and lease contracts for immovable or movable property;
l) Representing the Bank in and out of Court, filing criminal complaints, engaging in arbitrations, start and respond to Court proceedings, with the power to waive, transact and confess in any legal proceedings;
m) Appointing proxies to practice certain acts, or categories of acts, on behalf of the Bank, always defining the extension of their respective powers;
n) Subscribing, acquiring, disposing of or encumbering shareholdings in any companies, as long as the operations are included in the pre-defined business plans;
o) Establishing and organizing working methods, including the elaboration of regulations and determination of instructions they deem necessary.
The above-describe delegated powers shall be enforced by the Chairman of the Board of Directors, Rui Manuel Morganho Semedo, together with the Director Jesus Santiago Martin Juárez. Whevenever deemed necessary or convenient, throughout the year, the Chairman, Rui Manuel Morganho Semedo, shall inform the Board of Directors of the decisions, acts or agreements signed under the delegated powers.
In terms of Corporate Governance of the Banco Popular, the Executive Committee was created on 1st January 2011, under the framework of the continuous improvement process of the management model of the Bank as a unit of Banco Popular Group.
The creation of this Committee, which meets once a week, was aimed at streamlining the decision making process and making its implementation and follow-up more effective in order to face successfully the very demanding circumstances in which the Bank operates.
Without prejudice to the role of the Board of Directors as a statutory governing body, the Executive Committee, a non-statutory body, will ensure the day-to-day running of the Bank, within the larger guidelines of the Group and the Board of Directors.
The Executive Committee is composed of Rui Manuel Morganho Semedo, Chairman of the Board of Directors, who coordinates it, Carlos Manuel Sobral Cid da Costa Álvares, General Business Manager, José António Matos dos Santos Coutinho, Carla Maria da Luz Gouveia, Jorge Miguel Santos Roldão Gomes, Pedro Miguel da Gama Cunha, Carlos Miguel de Paula Martins Roballo and José Luis Castro Cortizo, all of them Central Managers.
The current attribution of functions within the members of the Executive Committee can be seen in the following company structure:
Besides the creation of the Executive Committee, which supports the Board of Directors in the day-today running of the Bank, several specialized committees were established to monitor the activity of Banco Popular, namely:
The Internal Control and Operating Risk Committee is a consultant body, constituted by the Heads of several departments: Auditing, Risk Management, Organization and IT, Customer Ombudsman, Legal Advice, Human Resources and Compliance/Internal Control. This Committee is coordinated by the Chairman of the Board of Directors.
This Committee meets at least once a month and its main functions are:
protecting the Bank's reputation and minimize its respective risk;
systematically identifying and analysing the relevant legislation applied to the day-to-day activity of the Bank, detecting existing deficiencies and how to overcome them;
analysing and proposing policies, planning and action strategies in order to scrupulously comply with the regulations and Instructions issued by the Bank of Portugal, CMVM and ISP in order to avoid any type of sanctions;
submitting and appreciating policies and procedures, that are concrete, efficient and adequate to identify, evaluate, monitor and control every risk the Bank is exposed to;
identifying, appreciating and validating deficiencies to be included in the annual report (individual and consolidated) to be sent to the Bank of Portugal and CMVM;
analysing and appreciating the annual reports in terms of Compliance, Internal Auditing and Risk Management, which are legal reporting requirements, as well as the monthly and annual reports on Prevention of Money Laundering and the Financing of Terrorism and on Customer Ombudsman.
This consultant Committee is comprised of the Heads of several departments: Human Resources, Organization and Technology, Operating, Risk Management, and Compliance. This Committee is coordinated by the Chairman of the Board of Directors and meets at least once every quarter but it can meet exceptionally whenever necessary. Its functions are observing a set of generic good practices to be implemented and deepened by the Bank in accordance with the characteristics in terms of risk profile, taking into consideration the nature, dimension, business complexity and organizational model, which are reflected in the 'Prudential Recommendations on Business Continuity Management' approved of by the National Council of Financial Supervisors ('Conselho Nacional de Supervisores Financeiros').
The Demand Management Committee is a consulting body, comprised of the heads of several departments: Organization and IT, Risk Management, Operations, Legal Advice, Commercial, Accounting, and Marketing. This Committee meets at least once a quarter and may meet exceptionally whenever necessary.
The function of this Committee is to manage the demand management model of the Bank's IT Systems regarding commercial needs, internal needs, or legal requirements, monitoring projects, defining priorities and anticipating impacts in their implementation.
The annual Report and Opinion written by the Supervisory Body provides a brief description of the supervision activity as regards the financial statements. This Report is posted on the Bank's internet website together with the financial statements.
Banco Popular's internal control system is a process implemented by the Board of Directors, the other governing bodies and employees, as part of the Bank's strategic planning, which is sustainable in the long run and conceived to grant a reasonable guarantee that the objectives are met in the following categories:
The internal control system implemented by Banco Popular, in accordance with applicable laws and regulations, is described in the internal standards, namely regarding the responsibilities that are assigned to the Board of Directors and the other governing bodies tied with the control structure.
The functions of the Board of Directors are approving the Bank's strategy and undertaking to see it adequately implemented, as well, as defining, approving of and revising the organizational structure of the Bank and ensuring its adequate implementation and maintenance. It is for the Board of Directors to promote an internal control culture based on high standards of ethics and integrity, by defining and approving of the adequate codes of conduct, ensuring that all the employees understand their part in the system and may contribute effectively to it.
The duties of the Supervisory Board are ensuring that the Banks implements the necessary procedures deemed relevant to comply, in all the materially relevant aspects, with its internal control
system and the requirements described in Notice No. 5/2008 issued by the Bank of Portugal, based namely on the principles of the existence of an adequate control environment, a solid risk management system, an efficient IT and Communications system, and an effective monitoring process, which guarantee that all the objectives in the abovementioned categories are met.
Namely regarding reliability of financial reporting, the internal control system provides a reasonable guarantee that the preparation of the corresponding reports is in accordance with generally accepted accounting principles and complies with the applicable legal precepts and regulations, that the information therein contained reflects the transactions and underlying events in order to present a reliable and truthful equity and financial position, and that they are clear and informational regarding the matters that may influence their usage, understanding and interpretation.
The risk management function tries to identify, evaluate, monitor and control all the materially relevant risks to which the Bank is exposed, both internal and externally, so as not to let them negatively affect the financial situation of the institution. This is also an area that contributes to create value by enhancing support tools: (i) for credit decision making, (ii) for the definition of pricing adjusted to the risk of the operations and (iii) for allocating capital.
The risk management structure is thus organized:
Banco Popular has adopted the 'three lines of defence' model, as illustrated and explained below:
Therefore, the three lines of defence are basically represented by the following internal structures: (i) the first line of defence is represented by the Risk Management Department; (ii) the second line of defence by compliance and the operational control area; and (iii) the third line of defence by auditing.
The Board of Directors is in charge of defining and implementing a risk management system, although many of the activities that are connected with this process are delegated on other organizational functions.
Communication lines are established between business units, including auditing, and corresponding monthly reports are sent to Risk Management detailing the state of control mechanisms employed to manage risk and changes in terms of objectives and risks.
The Risk Management Department reports to the Executive Committee on the monitoring process regarding the different types of risks.
The Board of Directors is in charge of ensuring that Risk Management and Risk Coordinators address specific risks or structural matters.
The main functions and responsibilities of the different participants in the risk management process are presented below:
a) Board of Directors – The responsibilities include:
and independently, as well as the material and human resources necessary to the performance of their respective tasks;
actions and verifications to ensure that laws, regulations and best practices are continuously abided by, and aiding in implementing corrective measures;
v. Ensuring, in the scope of its attributions, the relationship of the Bank with Legal and Police Authorities, as well as with the Supervising Bodies, by collecting, analysing, and supplying any documentation/information requested by the aforementioned entities that may be necessary to monitor criminal proceedings initiated by the police or taken to trial against the Bank's customers;
vi. Making the necessary inquiries and investigations to determine individual liability in every circumstance in which the facts point or prove serious occurrences or practices against internal rules and regulations, the legislation in force, good banking practices, ethics of the Institution and the Financial Sector, that negatively affect the interests of the Bank and the Group's Companies and their customers;
In the course of its activity Banco Popular Portugal is exposed to the following risks
Credit risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the nonrecovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts.
The organizational structure created to manage and monitor credit risk at Banco Popular Portugal from a macro perspective can be summarized as follows:
The Bank has implemented a risk analysis and assessment circuit based on a formal system of attributions for the authorization of transactions, which depend, among others, from the following factors:
The areas that have been assigned delegated powers to authorise transactions are the following:
Monitoring risk is a fundamental task when it comes to managing credit risk since it allows the Bank to be aware of the evolution of its customers' repayment capacity and take corrective action on time in order to avoid situations of non-performance. The methodology employed to monitor risks is mostly based on the analysis of a set of variables associated with transactions and customers that allow the Bank to measure the influence these variables might have on the Bank's exposures and accordingly determining the convenience of maintaining, augmenting, reducing or extinguishing risks. In this scope, the performance of the loan portfolio is regularly analysed in order to set in motion monitoring mechanisms according to the evolution of the overall risk of certain customers and their respective transactions, thus anticipating eventual situations of difficulties by applying
In 2012, The Bank decided to strengthen its credit recovery actions, and for that purpose nearly all customers with defaulted transactions migrated to an informally called recovery portfolio and the Specialized Business Network (RNE – 'Rede de Negócio Especializado') was created to monitor those customers. Some of the customers included in the so called recovery portfolio do not have any past-due loan, but were identified by the Bank as having a high probability of defaulting in the future.
Pursuant to the credit risk control activities, several reports are produced and made available to the Executive Committee/Board of Directors:
Concentration risk is monitored by the Risk Management Department (DGR).
The Risk Management Department ensures that adequate policies and procedures are maintained and implemented to monitor and manage credit concentration risk. It is also in charge of monitoring delegated powers in terms of concentration risk and periodically presents reports on concentration risk to the Board of Directors.
The procedures employed to manage and monitor concentration risk are mostly focused on defining the limits and analysing/reporting periodically. The most important reports produced by the Risk Management Department and reviewed by the Board of Directors can be summarized as follows:
Every year, pursuant to Instruction No. 5/2011, Banco Popular sends the Bank of Portugal information on concentration risk.
Market Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
This type of risk is essentially managed from BPE.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
This type of risk is essentially managed from BPE.
Banco Popular Group (GBP) has adopted the definition of operational risk contained in the new Basel Accord (Basel II) as the 'risk of loss resulting from inadequate or failed internal processes, people and systems or from external events'.
Through the network of Operational Risk Managers (RRO) of each functional area, the Bank has identified every operational risk that may affect its performance. In this process, each functional area prepared a document describing their functions and a map of the corresponding operational risks, identifying existing control mechanisms employed to mitigate each risk factor.
For updating purposes, periodical revision cycles are carried out for these qualitative requirements, including organizational changes, and RRO mobility, as well as the assessment of the results obtained in previous cycles according to the experience acquired and functional adjustments that have taken place.
Aiming at fully and correctly identifying, classifying and recording operational risk events the Bank faces in its activity and their respective recoveries, events are automatically recorded on a specific database. A small number of those situations is manually collected by the RRO of each area within their functions.
Each record includes a description, dates (of occurrence, discovery and accounting), amounts (of real loss, potential loss, and recoveries) and classification according to Basel II (activity sector and event type).
Operational risk is assessed and preventive and detection procedures are considered.
In order to assess operational risk quantitative and qualitatively, the Bank considers, among others, the following mechanisms:
In order to quantify operational risk, besides quantitative and/or mixed methods, the Bank uses the quantitative database it shares with Banco Popular Group.
Losses due to operational risk are recorded not only at their financial amount directly measured but also, as far as possible, taking into consideration other costs whenever these are identifiable (for example, trademark loss, reputational loss, re-execution of activities, loss of business opportunities).
The operational risk of the Bank is permanently monitored and reported to the Board of Directors, via the Executive Committee, to the Internal Control and Operational Risk Committee and to GBP's Operational Risk Committee.
When monitoring operational risk the Bank takes into consideration the following elements among others:
Meetings are held periodically with those in charge for risk in each department, raising awareness to the importance of monitoring and controlling operational risk in order to mitigate its potential impact on all levels of the organization.
There is a permanent dedication to developing and maintaining the operational risk event database of the Bank, which is integrated with Grupo Banco Popular Español's own database.
The Bank has identified key risk indicators (KRI) in sensitive areas and manages them aided by a specific module of the qualitative management tool (GIRO).
Currently, the following KRIs are identified regarding PCL, DAAR, DOP - Títulos e DIM:
The characterization, procedures and responsibilities regarding the treatment of key risk indicators are detailed in a specific internal document entitled 'Key Risk Indicators Implementation Plan'.
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of on-balance sheet transactions involving assets and liabilities.
Banco Popular Portugal measures its structural interest rate risk by using the repricing gap model. This model, used to measure the interest rate risk, consists in measuring exposures by different maturity and repricing dates in asset and liability cash flows. Briefly, this model groups assets and liabilities in fixed time intervals (maturity date or date of the next interest rate revision when indexed) based on which the potential impact in net interest income is calculated.
In this framework, this model considers a scenario in which there is an immediate impact on interest rates and at the date the interest rates are revised (both asset and liability transactions) the new rates incorporate that effect.
The model allows for the calculation of the impact of parallel gap curve shifts.
Liquidity risk is defined as the probability of negative impact on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions. In Portugal, the Group, particularly the Bank (its most significant element) is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, etc.
Liquidity risk is managed in Banco Popular Group through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies, and is monitored simultaneously by Banco Popular. The liquidity risk management system employed by GBP includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
Reputational risk is defined as the probability of negative impact on earnings or capital due to an adverse perception of the public image of the financial institution, grounded or otherwise, held by its different stakeholders, i.e., clients, suppliers, financial analysts, employees, investors or the public opinion in general.
Reputational risk is analysed and measured qualitatively since it is very difficult to provide a trustworthy quantification of potential loss due to reputational risk.
Potential adverse impact on the Group's reputation may arise from failures in terms of management and control of the aforementioned risks. In this scope, the Group considers that the internal government system, the policies and procedures in force, are adequate and enable the prevention and mitigation of reputational risk in its various forms.
The main and more easily identifiable source of this type of risk is legal risk. In this regard, the Legal Department of Banco Popular Portugal, together with the Internal Control Department, ensures all legal requirements in force are met, assessing and trying to prevent possible relevant risks of material breaches from the economic or reputational standpoint. Moreover regular staff training is provided on these topics.
Strategic risk is defined as the probability of negative impacts on results or equity deriving from inadequate strategic decisions, deficient implementation of decisions, or the inability to respond effectively to market changes and variations.
The following techniques are used to monitor strategic risk:
Strategic risk is measured on a regular basis, namely:
Property risk is defined as the probability of negative impact on results or equity arising from a general drop in the property portfolio and the inherent volatility of the real estate market.
The Bank is exposed to property risk that arises from its property portfolio whose net amount as at 31 December 2012 stood at around 318 million euros, representing around 3.6% of the Bank's net assets. These were assets whose ownership was transferred to the Bank following legal actions or in lieu of payment to settle loan debts (mostly loans for construction/property development). These assets include urban and rural lands, land plots, buildings or parts of buildings, finished or under construction.
The Property Department is in charge of managing these assets and has employees who are trained in engineering.
At the time of transfer in lieu of payment, acquisition or legal award to settle the debt, for the materially relevant transactions external appraisals are always required. After that, every three years or inbetween periods new appraisals are carried out if there is any indication of any property loss of value. Periodically, sensitivity analyses are carried out to assess the amount of the assets, taking into consideration the market evolution as felt by the Group. Thus, the Group considers that these assets are adequately appraised and registered in its income statements.
The aim of the Group is to ensure the assets are sold at the best price possible, and may promote joint projects with construction companies to support those projects and therefore ensure better selling conditions.
The Executive Board of Directors has no powers to issue or buy back shares. Any share capital increase requires the approval of the General Meeting on proposal of the Executive Board of Directors.
Although not formalized there is, in fact, a policy: functions within the Executive Committee that supports the Executive Board of Directors in terms of the day-to-day management of the Bank are periodically rotated.
The members of the Executive Board of Directors are elected by the General Meeting for four-year terms, with the possibility of being re-elected. Directors will lose their term if, during it, they miss five consecutive meetings of the Board or seven interpolated with no justification accepted by the Board. The replacement of Directors is made by cooptation pursuant to legal terms, and it shall be submitted to ratification on the following General Meeting.
The members of the Supervisory Board are elected by the General Meeting for four-year terms, with the possibility of being re-elected. The Chairman of the Board of the General Meeting shall verify any possible conflicts of interest among its permanent members and make any moves necessary for replacement by a substitute.
The Statutory Auditor, or the Audit Firm, is appointed by the General Meeting for a four-year period and an alternate Statutory Auditor, or Audit Firm, is also appointed.
The Executive Board of Directors meets ordinarily once a month and extraordinarily at the initiative of the Chairman or two other directors. Minutes from the meetings contain all the decisions taken in those meetings. During 2012, the Board of Directors met 20 times.
The Supervisory Board meets ordinarily at least once every three months and extraordinarily on request of the Chairman or of any other member. The minutes contain all the decisions taken in these meetings. In 2012, the Supervisory Board met 4 times.
Rui Manuel Morganho Semedo - Chairman
Date of first appointment – 5 November 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Economy
Professional activities in the past 5 years: - Barclays Bank , Portugal – CEO; Barclays
Bank, Spain – CEO.
Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Chairman of the Executive Board of Directors of Popular Gestão de Activos - Sociedade Gestora de Fundos de Investimento, S.A., of Popular Factoring, S.A., Eurovida – Companhia de Seguros de Vida, S.A. and of Popular Seguros – Companhia de Seguros, S.A.; Manager of Consulteam – Consultores de Gestão, Lda.
Jesús Santiago Martín Juárez - Member
Date of first appointment – 27 January 2010
Term of office – 31 December 2014
Professional qualifications: - First Degree in Economic Sciences; Degree in Geography; First Degree in Teaching
Professional activities in the past 5 years: - Banco Popular Español, S.A. – Head of IT Systems Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Management functions at Banco Popular Español, S.A.
Tomás Pereira Pena - Member
Date of first appointment – 27 May 2009 Term of office – 31 December 2014 Professional qualifications: - Degree in Law Professional activities in the past 5 years: - Banco Popular Español, S.A. – Head of Legal Services Does not own any shares in the company. Functions in other companies from Banco Popular Group: - Head of Legal Services at Banco Popular Español, S.A..
Jaime Jacobo González-Robatto Fernández - Member
Date of first appointment – 27 January 2010 Term of office – 31 December 2014 Professional qualifications: - Degree in Law and Business Management Professional activities in the past 5 years: - Banco Popular Español, S.A. – Executive Manager; Corte Fiel – President; Barclays Bank, España – Deputy Director Does not own any shares in the company. Functions in other companies from Banco Popular Group: - Executive Director at Banco Popular Español, S.A.; President of Murgados, SICAV
Rui Manuel Ferreira de Oliveira – President Telmo Francisco Salvador Vieira – Member António José Marques Centúrio Monzelo – Member Ana Cristina Freitas Rebelo Gouveia – Alternate
According to their own self-assessments, effective Supervisory Board members meet the requirements of incompatibility rules as foreseen by No. 1 of Article 141; and the independence criteria as defined in No. 5 of Article 414, both from the Portuguese Companies Act ('Código das Sociedades Comerciais').
Rui Manuel Ferreira de Oliveira
Date of first appointment – 7 May 2007 Term of office – 31 December 2014 Professional qualifications: Degree in Business Management Professional activities in the past 5 years: Freelance consultant Does not own any shares in the company. Does not hold any post in other companies of the Banco Popular Group.
Telmo Francisco Salvador Vieira Date of first appointment – 7 May 2007 Term of office – 31 December 2014
Professional qualifications: Degree in Business Management and MBA; Statutory Auditor; Doctoral Candidate in Business Management at ISEG
Doutorando em Gestão no ISEG
Professional activities in the past 5 years: - Lecturer at Instituto Superior de Economia e Gestão; consultancy as a partner at Premivalor Consulting
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Accountancy and Business Management; Statutory Auditor
Professional activities in the past 5 years: - Statutory Auditor for several companies
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Auditing; First Degree in Accountancy and Business Administration
Professional activities in the past 5 years: - Assistant Manager in the financial company ENERSIS; Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
The remuneration of the members of the Executive Board of Directors and the Supervisory Board is determined by the sole shareholder. Aiming at, on the one hand, abide by Law No. 28/2009, of 19 June, and, on the other, strengthening transparency in the pay structure of Banco Popular Portugal, S.A, governing bodies, the following remuneration policy for 2012 was approved of at the General Meeting held on 27 May 2012.
Banco Popular Portugal, S.A. is fully owned by Banco Popular Español, S.A., and is therefore included in the Banco Popular Group, which has defined management policies, including remuneration policies, that are uniform and transversal to all the companies that comprise it.
Therefore, the remuneration policy of the members of the Executive Board of Directors and the Supervisory Board is directly defined by its sole shareholder according to uniform, consistent, fair and balanced criteria adopted by the Group. The existence or not of a variable remuneration is directly associated with the degree of fulfilment of the main objectives established each year for Banco Popular Group and Banco Popular Portugal.
The members of the Supervisory Board earn a monthly fixed salary paid twelve times a year. Remunerations are set at the beginning of term and valid until de term of office.
The remunerations of the Audit Firm are established at the beginning of each term for service contracts pursuant to common remunerative practices and conditions for similar services.
Non executive members of the Board of Directors do not earn any remuneration from Banco Popular Portugal.
The remuneration of executive members of the Board of Directors is fixed annually by the sole shareholder and depends on the economic performance in the previous year of the Grupo Banco Popular, to which Banco Popular Portugal belongs.
Remuneration is composed of a monthly fixed amount paid on the basis of 14 months/year and a variable amount.
The variable amount is paid in cash and no deferred payment of the variable component is provided for in the statutory regulations.
The fixed part of the remuneration shall have the limits established by the sole shareholder.
The variable component will fluctuate each year and for each member being, in any case, determined by the sole shareholder.
The variable component is established according to the criteria used for the members of governing bodies of the Banco Popular Group in terms of remuneration, depending on the degree of fulfilment of the Group's main objectives.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
The executive members of the Board of Directors exercising their functions on an exclusive basis at Banco Popular Portugal are entitled to receive retirement and survivor's pensions according to the following regulations:
1 – Right to a monthly retirement pension on a 14 month/year basis, corresponding to a percentage of their monthly remuneration, in the case of the Chairman of the Board of Directors, or of a percentage of level 18 of the Collective Bargaining Agreement for the banking sector, in the case of all other members, for each year in function;
2 – Right to a monthly survivor pension paid to the surviving spouse, corresponding to 80% of the pension as defined in number 1;
3 – The rights to the retirement pension and the survivor pension will only become effective if and when the member of the Executive Board of Directors is appointed for a second term and has completed at leas four year in the exercise of those functions;
4 – The right to the retirement pension is acquired on the term of office date and it shall be calculated and fixed in relation to that date. However, the effective payment of the pension will only begin in the month after the member of the Boar of Directors completes 65 years of age.
The Pension Plan for the members of the Executive Board of Directors was approved of at the General Meeting.
No agreements are foreseen that determine the amounts to pay in case of dismissal of executive members of the Board of Directors besides the provisions of Law.
The proposal of the remuneration policy for 2013, which will be presented to the Annual General Meeting for the approval of the Accounts can be found in Annex I to the present Report.
The members of the Executive Board of Directors earned a total amount of € 480.002,00 in 2012, which included both fixed and variable components and which was fully paid in cash.
The amounts paid to each member of the Executive Board of Directors are detailed as follows:
| (euros) | ||||
|---|---|---|---|---|
| Remuneração anual | ||||
| fixa | variável pecuniária | total | ||
| Rui Manuel Morganho Semedo | 380.002,00 | 100.000,00 | 480.002,00 | |
| Jesús Santiago Martin Juárez | 0,00 | 0,00 | 0,00 | |
| Tomás Pereira Pena | 0,00 | 0,00 | 0,00 | |
| Jaime Jacobo González-Robatto Fernández | 0,00 | 0,00 | 0,00 | |
| Total | 380.002,00 | 100.000,00 | 480.002,00 |
The members of the Board of Directors also hold managing positions at Banco Popular Español and are accordingly remunerated by that entity.
The members of the Supervisory Board earned a total fixed amount of € 21,600.00 in 2012. The amounts paid to each member of the Supervisory Board are detailed as follows:
| (euros) Remuneração anual |
|
|---|---|
| Rui Manuel Ferreira Oliveira | 9.600,00 |
| TelmoFrancisco Salvador Vieira | 6.000,00 |
| António José Marques Centúrio Monzelo | 6.000,00 |
| Total | 21.600,00 |
Share capital – € 476.000.000,00, represented by 476.000.000 ordinary shares with the unitary nominal value of € 1.00, not admitted to trading in a regulated market in Portugal.
Banco Popular Español, S.A. – owns directly 100% of the share capital and of the righting votes of Banco Popular Portugal.
The Bank's Articles of Association may be amended by deliberation of the General Meeting taken by absolute majority of votes.
Annual reports and opinions issued by the Supervisory Board on the activity developed are available, together with the annual financial statements, on the Bank's internet website, www.bancopopular.pt.
The amounts paid to the Statutory Auditor, PricewaterhouseCoopers, in 2012 were as follows
| (euros) | |
|---|---|
| Honorários | |
| pagos | |
| Revisão legal de contas | 134.000,00 |
| Outros serviços de garantia e fiabilidade | 234.000,00 |
| Total | 368.000,00 |
Lisbon, 18 March 2013
THE BOARD OF DIRECTORS
Banco Popular Portugal, S.A. is fully owned by Banco Popular Español, S.A., and is therefore included in the Banco Popular Group, which has defined management policies, including remuneration policies, that are uniform and transversal to all the companies that comprise it.
Therefore, the remuneration policy of the members of the Executive Board of Directors and the Supervisory Board is directly defined by its sole shareholder according to uniform, consistent, fair and balanced criteria adopted by the Group. The existence or not of a variable remuneration is directly associated with the degree of fulfilment of the main objectives established each year for Banco Popular Group and Banco Popular Portugal.
The members of the Supervisory Board earn a monthly fixed salary paid twelve times a year. Remunerations are set at the beginning of term and valid until de term of office.
The remunerations of the Audit Firm are established at the beginning of each term for service contracts pursuant to common remunerative practices and conditions for similar services.
Non executive members of the Board of Directors do not earn any remuneration from Banco Popular Portugal.
The remuneration of executive members of the Board of Directors is fixed annually by the sole shareholder and depends on the economic performance in the previous year of the Grupo Banco Popular, to which Banco Popular Portugal belongs.
Remuneration is composed of a monthly fixed amount paid on the basis of 14 months/year and a variable amount.
The variable remuneration is paid in cash and no deferred payment of the variable component is provided for in the statutory regulations.
The fixed part of the remuneration shall have the limits established by the sole shareholder.
The variable component will fluctuate each year and for each member being, in any case, determined by the sole shareholder.
The variable component is established according to the criteria used for the members of governing bodies of the Banco Popular Group in terms of remuneration, depending on the degree of fulfilment of the Group's main objectives.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
The executive members of the Board of Directors exercising their functions on an exclusive basis at Banco Popular Portugal are entitled to receive retirement and survivor's pensions according to the following regulations:
1 – Right to a monthly retirement pension on a 14 month/year basis, corresponding to a percentage of their monthly remuneration, in the case of the Chairman of the Board of Directors, or of a percentage of level 18 of the Collective Bargaining Agreement for the banking sector, in the case of all other members, for each year in function;
2 – Right to a monthly survivor pension paid to the surviving spouse, corresponding to 80% of the pension as defined in number 1;
3 – The rights to the retirement pension and the survivor pension will only become effective if and when the member of the Executive Board of Directors is appointed for a second term and has completed at leas four year in the exercise of those functions;
4 – The right to the retirement pension is acquired on the term of office date and it shall be calculated and fixed in relation to that date. However, the effective payment of the pension will only begin in the month after the member of the Boar of Directors completes 65 years of age.
The Pension Plan for the members of the Executive Board of Directors was approved of at the General Meeting.
No agreements are foreseen that determine the amounts to pay in case of dismissal of executive members of the Board of Directors besides the provisions of Law.
Lisbon, 18 March 2013
THE BOARD OF DIRECTORS
Pursuant to No. 4 of Article 16 of Notice No. 10/2011 issued by the Bank of Portugal on 29th December, the remuneration policy we hereby disclose the remuneration policy of employees that, not being members of governing bodies of Banco Popular Portugal, S.A., earn a variable remuneration and exercise their professional activity in the scope of the control functions as established by Notice No. 5/2008 issued by the Bank of Portugal on 1st July, or exercise any activity that may carry a material impact on the Bank's risks profile.
Banco Popular Portugal has defined a remuneration policy of all its employees that comprehends, naturally, all those who exercise their professional activity in the scope of compliance, risk management, and internal auditing, or that exercise any other professional activity that may carry a material impact on the Bank's risk profile.
The remuneration policy of employees is defined by the Board of Directors on proposal of the Human Resources Department and follows what is established by the instruments that collectively regulate work agreements, as well on the criteria and practices used by Banco Popular Group. This remuneration is composed, in general, by a fixed component, which is agreed under the terms of the employment contract (individual or collective) agreed with the employees.
There may be a variable component, which will always have a very low relative weight and which is decided annually by the sole shareholder taking into account the meeting of the Group's and Banco Popular Portugal's objectives, as well as the individual performance of each employee.
The overall remuneration policy of the Bank is revised until the end of the first semester by the Board of Directors. As a consequence, the monthly remuneration is revised every year in accordance with the increase rate established by the Collective Bargaining Agreement for the banking sector, and its variable component is also defined based on the performance assessment of the previous year.
The exact amount of the variable component will fluctuate each year taking into consideration the degree of fulfilment of the main annual objectives (quantitative and qualitative) and the collective performance of the respective unit in which the comprised employees are included in accordance with the Bank's performance evaluation model as approved by the Board of Directors.
Besides the fixed and variable remuneration described in the present remuneration policy, managers are entitled to the following benefits:
*Life Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS);
*Health Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS);
*Personal Accident Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS).
If there is a variable component of remuneration it shall be fully paid in cash and no payment deferral is foreseen.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
The remuneration of employees who have control functions as established by Notice No. 5/2088 issued by the Bank of Portugal are based, mostly, on the fixed component of their remuneration.
In case there is a variable component, it shall have a relative low weight and depend exclusively on the individual performance of the employee taking into consideration the specific objectives of their functions.
Lisbon, 18 March 2013
THE BOARD OF DIRECTORS
Paragraph (c) of article 245(1) of the Portuguese Securities Code states that each of the responsible persons of the entity shall issue a statement as explained therein.
The members of the Board of Directors of Banco Popular Portugal, S.A., identified below by name, have individually signed the following statement:
«Pursuant to paragraph (c) of article 245(1) of the Portuguese Securities Code, I declare that, to the best of my knowledge, the management report, the annual accounts, the statutory audit and auditor's report and other accounting documents disclosed by Banco Popular Portugal, S. A., all referred to 2012, were drawn up in accordance with the applicable accounting standards, providing a true and fair view of the assets and liabilities, the financial position and the results of that entity and that the management report faithfully states the trend of the business, the performance and position of that entity, and contains a description of the principal risks and uncertainties faced.»
Lisbon, 18 March 2013
| Rui Manuel Morganho Semedo | (Chairman) |
|---|---|
| Jesús Santiago Martín Juárez | (Member) |
| Jaime Jacobo González-Robatto Fernández | (Member) |
| Tomás Pereira Pena | (Member) |
The members of the Supervisory Board of Banco Popular Portugal, S.A., identified below by name, have individually signed the following statement:
«Pursuant to paragraph (c) of article 245(1) of the Portuguese Securities Code, I declare that, to the best of my knowledge, the management report, the annual accounts, the statutory audit and auditor's report and other accounting documents disclosed by Banco Popular Portugal, S. A., all referred to 2012, were drawn up in accordance with the applicable accounting standards, providing a true and fair view of the assets and liabilities, the financial position and the results of that entity, and that the
management report faithfully states the trend of the business, the performance and position of that entity, and contains a description of the principal risks and uncertainties faced.»
Lisbon, 20 March 2013
| Rui Manuel Ferreira de Oliveira | (Chairman) |
|---|---|
| Telmo Francisco Salvador Vieira | (Member) |
| António José Marques Centúrio Monzelo | (Member) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.