Annual Report • May 16, 2012
Annual Report
Open in ViewerOpens in native device viewer
ANNUAL REPORT 2011
This is a mere translation of the original Portuguese documents prepared by Banco Popular Portugal, S.A., which was made with the single purpose of simplifying their consultation to English speaking stakeholders. In case of any doubt or contradiction between these and the original documents, their Portuguese version prevails.
Banco Popular Portugal, S.A., was founded on 2 July 1991, and is registered at the Lisbon Commercial Registry Office under the same registration and taxpayer No. 502 607 084, with share capital of 451,000,000 euros. The head office is located at 51 Ramalho Ortigão in Lisbon. The Bank adopted its current corporate name in September 2005 to the detriment of its former name — BNC-Banco Nacional de Crédito, S.A.., Banco Popular Portugal is a member of the Deposit Guarantee Fund.
_________________________________________________________________________________
The financial and statistical data provided herein were prepared according to analytical criteria based on the utmost objectivity, detail, reporting transparency and consistency over time, from the financial information periodically sent to the Bank of Portugal. The financial statements are presented in accordance with the legislation in force in 2011, particularly those issued by the Bank of Portugal regarding the presentation of accounting information.
The Annual Report and its accompanying documents are available at Banco Popular Portugal's Internet website: www.bancopopular.pt
| Index of Tables and Images5 | |
|---|---|
| Board and Management 1 | |
| Banco Popular Portugal Financial Highlights 2 | |
| MANAGEMENT REPORT 3 | |
| The Bank's activity 4 | |
| Commercial strategy 4 | |
| Income and profitability5 | |
| Outlook for 201225 | |
| Risk management26 | |
| Proposal for the appropriation of net income37 | |
| Final note 38 | |
| Annexes (Article s 447 and of the Commercial Companies Code)39 | |
| ANNUAL ACCOUNTS 40 | |
| Individual Balance Sheet (AAS) as at 31 DECEMBER 201141 | |
| Individual Income Statement (AAS) as at 31 DECEMBER 201142 | |
| Individual Statement of Comprehensive Income (AAS)43 | |
| Statement of individual changes in equity (AAS)43 | |
| Individual cash flow statement (AAS) for the years ended 31 December 2011 and 2010 44 | |
| INDIVIDUAL SCHEDULE OF SECURITIES AS AT 31 DECEMBER 2011 (amounts in euros)45 | |
| NOTES TO THE INDIVIDUAL FINANCIAL STATEMENTS FOR THE YEARS ENDED50 | |
| Statutory Audit and Auditor's Report107 | |
| Report and Opinion of the Supervisory Board109 | |
| MARKET DISCIPLINE 111 | |
| CORPORATE GOVERNANCE REPORT 149 |
| Table 1 - Income statement 6 | |
|---|---|
| Table 2 - Changes in net interest income: causal analysis 7 | |
| Table 3 - Evolution of equity and average annual rates. Margins 8 | |
| Table 4 - Net fees and commissions 10 | |
| Table 5 - Operating costs 12 | |
| Table 6- Total return on investment 15 | |
| Table 7 - Balance Sheet 18 | |
| Table 8 - Customer funds 20 | |
| Table 9 - Investment fund portfolio (asset value) 21 | |
| Table 10- Loan transactions 24 | |
| Table 11- Past-due loans and non-performing loans 25 |
| Image 1- Customer spread (%) 9 | |
|---|---|
| Image 2 - Net interest income (%) 9 | |
| Image 3- Net fees and commissions 10 | |
| Image 4 - Cost-to-income ratio 13 | |
| Image 5 - Net income performance 14 | |
| Image 6 - ROA and ROE 16 | |
| Image 7 - Total assets under management 17 | |
| Image 8 - Customer Funds 19 | |
| Image 9 - Investment funds 22 | |
| Image 10 - Retirement and investment insurance 22 | |
| Image 11 - Loan transactions 23 | |
| Image 12 - Loan portfolio by economic sector 30 | |
Augusto Fernando Correia Aguiar-Branco – Chairman João Carlos de Albuquerque de Moura Navega – Secretary
Rui Manuel Morganho Semedo – Chairman Jesús Santiago Martín Juárez Tomás Pereira Pena Jaime Jacobo González-Robatto Fernandez
Rui Manuel Ferreira de Oliveira - Chairman Telmo Francisco Salvador Vieira António José Marques Centúrio Monzelo Ana Cristina Freitas Rebelo Gouveia – Alternate
PricewaterhouseCoopers & Associados, Sociedade de Revisores Oficiais de Contas, Lda., represente by Aurélio Adriano Rangel Amado or José Manuel Henriques Bernardo
_________________________________________________________________________________
Jorge Manuel Santos Costa, Statutory Auditor.
(million euros, unless otherwise stated)
| 2011 | Variation | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|
| % / p.p. | ||||||
| Business volume | ||||||
| Total assets managed | 10 258 | -6.3% | 10 952 | 9 467 | 9 094 | 8 135 |
| On-balance sheet total assets | 9 634 | -5.9% | 10 233 | 8 718 | 8 380 | 7 185 |
| Own funds (a) Customer funds: |
496 4 778 |
-14.3% 11.7% |
579 4 277 |
652 4 275 |
635 3 194 |
414 3 958 |
| on balance sheet | 4 154 | 16.7% | 3 558 | 3 526 | 2 480 | 3 008 |
| other intermediated customer funds | 624 | -13.2% | 719 | 749 | 714 | 950 |
| Lending to customers | 6 530 | -16.9% | 7 855 | 6 247 | 6 388 | 6 000 |
| Contingent risks | 655 | 47.6% | 444 | 395 | 454 | 399 |
| Solvency | ||||||
| Solvency ratio-BP | 9.3% | 0.7 | 8.6% | 9.1% | 9.0% | 8.6% |
| Tier 1 | 9.3% | 0.5 | 8.8% | 9.5% | 8.8% | 6.2% |
| Risk management Total risks |
7 185 | -13.4% | 8 298 | 6 641 | 6 842 | 6 399 |
| Non-performing loans | 169 | -12.9% | 194 | 300 | 306 | 99 |
| Non-performing loans for more than 90 days | 145 | -7.7% | 157 | 247 | 213 | 92 |
| Non-performing loans ratio (%) | 2.59% | 0.12 | 2.47% | 4.80% | 4.80% | 1.66% |
| Non-performing loans coverage ratio | 129.0% | 5.5 | 123.4% | 80.0% | 67.0% | 67.0% |
| Earnings | ||||||
| Net interest income | 131.1 | 2.4% | 128.0 | 103.8 | 131.0 | 136.9 |
| Banking income | 166.9 | -17.1% | 201.3 | 248.1 | 234.4 | 193.0 |
| Operating income | 47.1 | -47.4% | 89.6 | 142.3 | 134.3 | 100.9 |
| Income before tax | 24.4 | 12.6% | 21.7 | 20.9 | 35.7 | 63.8 |
| Net income | 13.4 | -15.5% | 15.9 | 17.7 | 26.3 | 50.1 |
| Profitability and efficiency | ||||||
| Average net assets | 10 411 | 14.0% | 9 132 | 8 770 | 7 657 | 6 811 |
| Average own assets | 515 | -14.7% | 604 | 635 | 438 | 401 |
| ROA (%) | 0.13% | -0.05 | 0.17% | 0.20% | 0.34% | 0.74% |
| ROE (%) | 2.61% | -0.02 | 2.63% | 2.79% | 5.99% | 12.48% |
| Operating efficiency (Cost to income) (%) | 71.8% | 16.28 | 55.5% | 42.7% | 42.7% | 47.7% |
| (without depreciation) (%) | 66.9% | 15.34 | 51.6% | 39.6% | 39.3% | 42.8% |
| Per share data | ||||||
| Final number of shares (millions) | 451 | 19.9% | 376 | 376 | 376 | 176 |
| Average number of shares (millions) | 376 | 0.0% | 376 | 376 | 176 | 176 |
| Share book value (€) | 1.101 | -28.5% | 1.540 | 1.733 | 1.688 | 2.350 |
| Earnings per share (€) | 0.030 | -29.5% | 0.042 | 0.047 | 0.070 | 0.285 |
| Other data | ||||||
| Number of employees | 1 329 | -1.0% | 1 343 | 1 283 | 1 276 | 1 241 |
| Number of branches | 213 | -8.2% | 232 | 232 | 232 | 218 |
| Employees per branch | 6.2 | 7.8% | 5.8 | 5.5 | 5.5 | 5.7 |
| Number of ATMs | 348 | 3.0% | 338 | 337 | 326 | 315 |
(a) After appropriation of results for each year
At the end of 2011, Banco Popular Portugal, S.A., reported shareholder's equity of 496 million euros, a network of 213 branches and a team of 1,329 staff. At 2011 year-end, the Bank had around 363 thousand customers and managed 10,258 million euros of total assets, including customer funds in the amount of 4,778 million euros. Net assets amounted to 9,634 million euros. In 2011, Banco Popular Portugal posted net profit of 13.4 million euros, which generated a return on equity of 2.61%.
_____________________________________________________________________________
On 30 December 2011, Popular Gestão de Imóveis was merged into Banco Popular Portugal, which fully owned that instrumental company.
The Bank's activity has been supported by the following financial companies that belong to the Banco Popular Group and allow the Bank to provide its customers with a wide range of banking products and services:
The year 2011 was marked by a serious aggravation of the financial, economic and social crisis, which spread to the states and gave rise to a new stage, the outbreak of the sovereign debt crisis. Public debt in some states has reached disturbingly high levels (and is still showing a rising trend) given their strong dependence on obtaining funds from the financial markets.
This unbalance has proven to be extremely detrimental in a time when economic agents have strongly decreased their leverage levels, not only because of legal requirements, but also due to risk management policies and their own expectations.
In the case of Portugal, the severe restrictions in terms of access to funding, at least in sustainable conditions, had the outcome of directing the country to foreign aid and the subsequent intervention of the IMF and the European Union. From the negotiations with these intervening bodies resulted an Economic and Financial Aid Plan, which has implied the implementation of adjusting measures that have had a strong impact on the country's economy. Although these measures may be seen as contractionary in nature, they are vital for the country's potential growth and return to the financial markets in the medium run. The above-described economic scenario has led to a drop by 1.6 % in terms of GDP for 2011 according to figures made available by the National Institute of Statistics (INE).
Banco Popular Portugal, as an economic agent operating in the Portuguese market, was not immune to these changes. In 2011, the Bank followed its strategy that strongly rested on its proximity to customers strengthening its bonds with them.
The decrease in the commercial gap, which resulted from raising customer funds and lending to SMEs, the closer relationship with its customers and the efficiency of the Bank's operation as a whole were also priorities this year. Overall, the business items with better performance were bank cards, EFTPOS, flat fees, leasing, factoring and insurance.
In the private customer segment, we have seen an increase of around 24 thousand new customers, reflecting the investment Banco Popular has made into expanding its customer base. This year, special emphasis was placed on improving the Bank's offer to the several segments, particularly focusing on Cliente Extra (transactional customers) aiming at promoting customer loyalty and retention.
Fundraising, more precisely time deposits, was one of the main goals as far as private customers were concerned, together with increasing the insurance business and the sale of debit and credit cards. Flat fees for private customers, the basic account conditions for 'Extra Customers', increased by more than 75% up to 15,234 at the end of 2011. Loans to private customers, residential mortgage loans and personal and consumer loans were not considered a priority in 2011.
Regarding the corporate segment, we have witnessed an increase of around 8 thousand new customers, which has contributed to a 7% change in the corporate customer base. Regarding transactions, and in the same period, 4,000 new corporate Flat Fee Accounts were contracted, which corresponds to an increase of over 60%, as well as more than 2,200 new EFTPOS contracts signed, roughly the same number as in 2010.
Factoring and leasing of movable property were the businesses that posted a better performance in 2011, with improvements of 22% and 16% respectively when compared with 2010. International business also had a very positive performance. Direct loans to companies was another great priority in 2011, particularly during the first semester. Included in this group are BEI and PME Invest credit lines among others.
The statement of income is summarised in table 1. The Annual Accounts show the income statements for the past two years pursuant to the regulations issued by the Bank of Portugal.
(€ thousand)
| Change | ||||
|---|---|---|---|---|
| 2011 | 2010 | Amount | % | |
| 1 Interest and similar income | 356 663 | 264 946 | 91 717 | 34.6 |
| 2 Interest expense and similar charges | 225 576 | 136 961 | 88 615 | 64.7 |
| 3 Net interest income (1-2) | 131 087 | 127 985 | 3 102 | 2.4 |
| 4 Return on equity instruments | 64 | 785 | - 721 | -91.8 |
| 5 Net fees and commissions | 48 683 | 45 788 | 2 895 | 6.3 |
| 6 Income from financial transactions (net) | - 4 525 | 13 085 | - 17 610 | -134.6 |
| 7 Income from the sale of other assets | - 1 775 | 14 574 | - 16 349 | 112.2 |
| 8 Other operating profits/losses | - 6 677 | - 896 | - 5 781 | < |
| 9 Banking income (3+4+5+6+7+8) | 166 857 | 201 321 | - 34 464 | -17.1 |
| 10 Personnel expenses | 59 890 | 55 630 | 4 260 | 7.7 |
| 11 Other general administrative expenses | 51 797 | 48 238 | 3 558 | 7.4 |
| 12 Depreciation | 8 044 | 7 827 | 217 | 2.8 |
| 13 Operating income (9-10-11-12) | 47 126 | 89 626 | - 42 500 | -47.4 |
| 14 Net loan provisions | 2 104 | 52 241 | - 50 137 | -96.0 |
| 15 Impairment and other net provisions | 20 595 | 15 686 | 4 909 | 31.3 |
| 16 Profit before tax (13-14-15) | 24 427 | 21 699 | 2 728 | 12.6 |
| 17 Income tax | 10 995 | 5 806 | 5 189 | 89.4 |
| 18 Net income for the period (16-17) | 13 432 | 15 893 | - 2 461 | -15.5 |
In 2011, net interest income amounted to 131.1 million euros, showing an increase of 3.1 million euros, which is 2.4% more than in the previous year. According to table 2, this improvement in net interest income was due exclusively to the increase in the volume of the Bank's business activity which superseded the negative effect of the decline in interest rates.
| Due to changes in | Due to changes in | Total |
|---|---|---|
| business volume | interest rates | change |
| 26 303 | 50 582 | 76 885 |
| - 2 160 | - 2 501 | - 4 661 |
| 19 896 | - 402 | 19 494 |
| 132 | - 133 | - 1 |
| 44 170 | 47 547 | 91 717 |
| 55 918 | ||
| 31 336 | ||
| 0 | ||
| - 566 | 1 926 | 1 360 |
| 16 740 | 71 874 | 88 615 |
| 27 430 | - 24 328 | 3 103 |
| 858 16 448 0 |
55 060 14 888 0 |
Table 2 - Changes in net interest income: causal analysis
As shown in table 3, the average assets of the Bank were backed by customer funds (37%) and by deposits from banks (56.4%), mostly deposits from the Banco Popular Group, from which loans and advances to customers is still its main component, representing 74.2% of the total. Taking into consideration the evolution of average annual interest rates of deposits with banks, we would like to highlight that average assets, which amounted to 10,411 million euros, posted an overall profitability of 3.43%, 53 basis points more than in the previous year.
| Table 3 - Evolution of equity and average annual rates. Margins | |||
|---|---|---|---|
| (€ thousand and %) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | |||||||
| Average | Average | |||||||
| Average | Dist. | Income | Rate | Average Dist. | Income | |||
| Balance | (%) | or expense | (%) | Balance | (%) or expense | |||
| Loans and advances to customers (a) | 7 727 749 | 74.2 | 288 929 | 3.74 | 6 928 862 | 75.9 | 212 044 | |
| Deposits with banks | 418 699 | 4.0 | 1 530 | 0.37 | 762 257 | 8.3 | 6 191 | |
| Financial assets | 1 310 546 | 12.6 | 65 978 | 5.03 | 915 410 | 10.0 | 46 483 | |
| Other assets | 954 364 | 9.2 | 227 | 0.02 | 525 776 | 5.8 | 228 | |
| Total Assets ( b ) | 10 411 358 | 100 | 356 663 | 3.43 | 9 132 306 | 100 | 264 945 | |
| Deposits from customers ( c ) | 3 838 646 | 36.9 | 131 338 | 3.42 | 3 795 936 | 41.6 | 75 420 | |
| Deposits from banks | 5 871 988 | 56.4 | 80 442 | 1.37 | 4 538 168 | 49.7 | 49 105 | |
| Equity accounts | 514 851 | 4.9 | 0 | 0.00 | 603 773 | 6.6 | 0 | |
| Other liabilities | 185 873 | 1.8 | 13 795 | 7.42 | 194 429 | 2.1 | 12 435 | |
| Total Liabilities and Equity (d) | 10 411 358 | 100 | 225 576 | 2.17 | 9 132 306 | 100 | 136 961 | |
| Customer spread (a - c) | 0.32 | |||||||
| Net Interest Income (b - d) | 1.26 |
Additionally, the average cost of assets tied with the financing of assets also rose by 67 basis points to 2.17%. This evolution implied a decrease in the annual net interest margin by 14 basis points.
However, this evolution of interest rates did not have the same influence on the Bank's commercial activity. While loans and advances to customers showed a 68 basis points increase, going from 3.06% in 2010 to 3.74% in 2011, the average cost of customer funds increased by 143 basis points, from 1.99% to 3.42% in the same period.
This evolution was essentially due to a strong effort in raising funds from customers with the aim of financing customer lending with these funds and thus improving the commercial gap.
L a S 2 Looking at i a sharp dow Simultaneou 2. image 1, we wnward tren usly, net int e can see th nd particular erest incom hat the evolu rly since 20 me decreased ution of cus 009, going d d from 1.98 stomer sprea down from % in 2007 t ad in the pa 2.62% in 2 to 1.23% in ast five year 2008 to 0.3 n 2011 as se rs has show 2% in 2011 een on imag wn 1. ge
N m d Net fees an million euro downward tr nd commiss os, rising b rend of the sions charge by 6.3% w previous ye ed to custo when comp ear as can be omers for th ared with e seen in im he sale of the previou mage 3. products an us year. Th nd services his amount reached 4 t reverses 8.7 the
T in Table 4 sho ncreased by ows that gro y 28.8%, acc owth in 201 count mana 11 was mos agement fee stly due to es, with a 17 fees and co 7.6% rise, an ommissions nd to other s from guar fees and co rantees, wh mmissions. hich .
| $(\in$ thousand) | |||
|---|---|---|---|
| change | |||
| 2011 | 2010 | % | |
| Fee and commission income from | |||
| Lending | 13 300 | 14 190 | $-6.3$ |
| Guarantees | 6555 | 5 0 8 9 | 28.8 |
| Collection and payment handling (net) | 14 992 | 15 071 | $-0.5$ |
| Asset management (net) | 1 2 7 3 | 1 5 9 8 | $-20.3$ |
| Insurance sales | 1753 | 2019 | $-13.2$ |
| Account management | 4 4 0 3 | 3 7 4 3 | 17.6 |
| Processing services | 2 1 0 8 | 2 1 9 7 | $-4.1$ |
| Other commissions (net) | 4899 | 3 0 8 9 | 58.6 |
| Commissions paid to promoters and agents | $-600$ | - 1 208 | $-50.3$ |
| Total | 48 683 | 45 788 | 6.3 |
The year-on-year drop of financial transactions income by 17.6 million euros was justified largely by the sale of a financial asset in December 2010, which generated a realized gain of 14.7 million euros, and also by the payment of the new tax on liabilities enforced in May 2011, in a total of 3.5 million euros.
The evolution of net gains from the sale of other assets (- 16.3 million euros) was justified by the sale of an equity stake in Popular Factoring and Popular Gestão de Activos in 2010, which generated realized gains of 14.9 million in that year.
Consequently, net operating revenues, which amounted to around 167 million, have decreased by 17.1% when compared with the previous year. Without considering the realized gains obtained in 2010, that drop would have been by 2.8%.
Operating expenses totalled 119.7 million euros, which corresponds to a 7.2% increase year-on-year.
As seen in table 5, wages and salaries amounted to 59.9 million euros, which represents an increase by 7.7%. This evolution was mostly due to the significant rise in mandatory social security contributions, with an increase by 77.8%. Direct expenses with wages and salaries grew by only 0.9% when compared with the previous year.
On the other hand, total general expenses stood at 51.8 million euros, with an increase by 7.4% when compared with the previous year. Growth was attributable mostly to the increase in maintenance, chiefly of premises, as well as transfer pricing, consultants and external auditors, equipment connection charges, rents and leasing and legal expenses. There was a decrease in transport expenses, external real estate appraisers and advisory services.
Provisions set aside for fixed asset depreciation amounted to 8.044 million euros, 2.8% more than in 2010 as a consequence of the closing down of branches that were occupying rented property, which implied an anticipation of depreciation regarding conversion works.
| Table 5 - Operating costs | ||||||||
|---|---|---|---|---|---|---|---|---|
| -- | -- | -- | -- | -- | -- | -- | -- | --------------------------- |
| (€ thousand) | |||
|---|---|---|---|
| 2 011 | 2 010 | change % |
|
| Personnel expenses (a) | 59 890 | 55 630 | 7.7 |
| Wages and salaries | 42 181 | 41 812 | 0.9 |
| Social security charges | 11 336 | 6 374 | 77.8 |
| Pension Fund | 5 418 | 6 169 | -12.2 |
| Other personnel expenses | 955 | 1 275 | -25.1 |
| General expenses (b) | 51 797 | 48 238 | 7.4 |
| External supplies | 3 053 | 2 719 | 12.3 |
| Rents and leasing | 5 347 | 4 756 | 12.4 |
| Communications | 4 048 | 3 711 | 9.1 |
| Travel, hotel and representation | 1 307 | 1 555 | -15.9 |
| Advertising and publicity | 2 586 | 2 887 | -10.4 |
| Maintenance of premises and equipment | 5 586 | 4 249 | 31.5 |
| Transports | 1 194 | 2 104 | -43.3 |
| Advisory services | 3 584 | 4 266 | -16.0 |
| Legal expenses | 1 746 | 1 211 | 44.2 |
| IT services | 4 982 | 4 650 | 7.1 |
| Security, surveillance and cleaning | 1 795 | 2 122 | -15.4 |
| Temporary work | 5 401 | 5 045 | 7.1 |
| Consultants and external auditors | 2 239 | 1 274 | 75.7 |
| External real estate appraisers | 1 069 | 1 806 | -40.8 |
| Other general expenses | 7 860 | 5 883 | 33.6 |
| Operating expenses (c=a+b) | 111 687 | 103 868 | 7.5 |
| Depreciation (d) | 8 044 | 7 827 | 2.8 |
| Total (c+d) | 119 731 | 111 695 | 7.2 |
The cost-to-income ratio, which corresponds to the part of net operating revenues consumed by operating expenses rose to 71.8%, which is slightly higher when compared with previous years. As seen on image 4, the increase of this ratio in the past two years was due to a decrease in net operating revenues mostly due to the decrease in other non-recurrent income, specifically the realized gains obtained from the sale of an equity stake in affiliated companies.
T th The weight han the 27.6 of personne 6% obtained el expenses d in 2010. in banking income sto ood at 35.8% % at the end d of 2011, w which is high her
O c Operating in compared w ncome thus with the prev amounted vious year. to 47.1 mil llion euros, , which cor rresponds to o a 47.4% d decrease wh hen
P c lo y Provisions in chiefly to fa oans and im year increas n the total a ace the incr mplied that e. amount of 2 rease in imp profit befor 22.7 million pairment ch re taxes sto n euros, 66.6 harges assoc ood at 24.4 6% less than ciated with million eur n in the prev properties ros, which r vious year, received in reflects a 12 were set as n exchange 2.6% year-o side for onA o c b After deduct obtained, w corresponds before tax an ting income which repres to 0.03 eur nd net incom e taxes, in t sents a 15.5 ros per share me. the amount 5% decreas e, slightly b of 11 milli se when co below 2010 on euros, a ompared wi figures. Im net profit o ith the prev mage 5 show of 13.4 mill vious year. ws the evolut lion euros w This amou tion of inco was unt ome
B th in b By analysin he Bank's nvestments broke down ng the incom financial a and the ass by compon me statemen activity, com sets that ori nents in term nt and the b mparing pr iginated the ms of their p balance she rofits and c em. Table 6 percentage o et together costs and t 6 shows inco of average t one can as their respec ome statem total assets. ssess the pro ctive margi ments for 20 ofitability o ins with th 11 and 201 of he 0
O th f in Operating pr he previous fees and com nterest inco rofitability s year. This mmissions ome, which stood at 0.4 reduction w and other o were soften 45% in 201 was primari operating p ned by a 7 b 1, which w ily due to th profits/losses basis points was down 53 he joint effe s, and the d decrease in 3 basis poin ct of the dro decrease by n the weight nts when com op by 46 ba y 14 basis p t of overhea mpared wit asis points i points in ne ads. th in et Return on assets (ROA), defined as the relation between net income and average net assets, stood at 0.13%, down from 0.17% in 2010.
| (€ thousand and % of average net assets) | |||||
|---|---|---|---|---|---|
| 2011 | 2010 | Change | |||
| amount | % | amount | % amount | % | |
| Investment income | 356 663 | 3.43 | 264 946 2.90 | 91 717 | 0.52 |
| Cost of assets | 225 576 | 2.17 | 136 961 1.50 | 88 615 | 0.67 |
| Net interest income | 131 087 | 1.26 | 127 985 1.40 | 3 102 | -0.14 |
| Net fees and commissions | 48 683 | 0.47 | 45 788 0.50 | 2 895 | -0.03 |
| Other operating profits/losses | - 12 913 | -0.12 | 27 548 0.30 - 40 461 | -0.43 | |
| Banking income | 166 857 | 1.60 | 201 321 2.20 - 34 464 | -0.60 | |
| Personnel expenses | 59 890 | 0.58 | 55 630 0.61 | 4 260 | -0.03 |
| Other general administrative expenses | 51 797 | 0.50 | 48 238 0.53 | 3 558 | -0.03 |
| Depreciation | 8 044 | 0.08 | 7 827 0.09 | 217 | -0.01 |
| Operating profitability | 47 126 | 0.45 | 89 626 0.98 - 42 500 | -0.53 | |
| Net loan provisions | 2 104 | 0.02 | 52 241 0.57 - 50 137 | -0.55 | |
| Impairment and other net provisions | 20 595 | 0.20 | 15 686 0.17 | 4 909 | 0.03 |
| Return before tax | 24 427 | 0.23 | 21 699 0.24 | 2 728 | 0.00 |
| Income tax | 10 995 | 0.11 | 5 806 0.06 | 5 189 | 0.04 |
| Return after tax | 13 432 | 0.13 | 15 893 0.17 | - 2 461 | -0.05 |
| Memorandum item: | |||||
| Average net assets ( € million ) | 10 411 | 9 132 | 1 279 | 14.0 | |
| Average own funds (€ million) | 515 | 604 | - 89 | -14.7 | |
| Return on equity - ROE (%) | 2.61 | 2.63 | -0.02 | -0.9 | |
| (net income after tax/average shareholders' equity) | |||||
| Gross return on equity (%) | 4.74 | 3.59 | 1.15 | 32.0 | |
| (income before tax/average shareholders' equity) | |||||
| Cost to income (%) | 66.9 | 51.6 | 15.3 | 29.7 | |
R s th Return on eq stood at 2.6 hese profita quity (ROE 1% in 2011 ability indic E), defined a 1, which is v cators over t as the relatio very simila the past five on between ar to figures e years. n net income for 2010. I e and averag Image 6 sho ge sharehol ows the per lders' equity rformance o y, of
T A o The balance Accounts, th of Portugal. e sheets as a hose same b at 31 Decem balance she mber 2011 an ets are pres nd 2010 are sented in ac e summarise cordance w ed in table 7 with the mod 7. In the sec del defined ction Annua by the Ban al nk
A le At the end o ess than in t of 2011, Ba the previou anco Popul us year, whic ar's net ass ch correspo sets amount onds to a 5.9 ted to 9.634 9% drop. Ho 4 million eu owever, in t uros, 599 m terms of ave million euro erage annua os al balances, total assets reached 10.411 million euros, an improvement by 14% when compared with the previous year.
The Bank also manages other off-balance sheet customer funds, applied in investment, savings and retirement instruments, whose overall amount stood at 624 million euros at the end of the year, representing a 13.1% drop when compared with the previous year.
As a consequence, total assets managed by the Bank stood at 10,258 million euros at 2011 year-end, posting a decrease by 6.3% when compared with the previous year.
Table 7 - Balance Sheet
| (€ thousand) | ||||
|---|---|---|---|---|
| 2 011 | 2 010 | Change | ||
| Amount | % | |||
| Assets | ||||
| Cash and balances with central banks | 138 221 | 123 775 | 14 446 | 11.7 |
| Deposits with banks | 140 324 | 91 452 | 48 872 | 53.4 |
| Financial assets held for trading | 34 942 | 21 344 | 13 598 | 63.7 |
| Other financial assets at fair value through profit or loss | 30 496 | 31 400 | - 904 | -2.9 |
| Available-for-sale financial assets | 1 503 439 | 1 392 094 | 111 345 | 8.0 |
| Loans and advances to banks | 148 835 | 167 141 | - 18 306 | -11.0 |
| Loans and advances to customers | 6 530 474 | 7 854 587 -1 324 113 | -16.9 | |
| (-) Provisions for non-performing loans | - 162 610 | - 183 723 | 21 113 | 11.5 |
| Held-to-maturity investments | 545 326 | 176 345 | 368 981 | 209.2 |
| Other tangible assets | 93 338 | 102 578 | - 9 240 | -9.0 |
| Intangible assets | 817 | 1 400 | - 583 | -41.6 |
| Investment in subsidiaries and associates | 22 579 | 26 959 | - 4 380 | -16.2 |
| Deferred income tax assets | 121 839 | 67 052 | 54 787 | 81.7 |
| Other assets | 486 015 | 360 562 | 125 453 | 34.8 |
| Total Assets | 9 634 035 | 10 232 966 | - 598 931 | -5.9 |
| Liabilities | ||||
| Deposits from central banks | 495 137 | 500 111 | - 4 974 | -1.0 |
| Financial liabilities held for trading | 29 374 | 18 329 | 11 045 | 60.3 |
| Deposits from banks | 3 648 429 | 5 210 299 -1 561 870 | -30.0 | |
| Deposits from customers | 4 154 043 | 3 558 491 | 595 552 | 16.7 |
| Debt securities issued | 605 816 | 214 780 | 391 036 | 182.1 |
| Hedging derivatives | 82 554 | 38 549 | 44 005 | 114.2 |
| Provisions | 61 134 | 59 428 | 1 706 | 2.9 |
| Current income tax liabilities | 2 063 | 2 825 | - 762 | -27.0 |
| Deferred income tax liabilities | 9 530 | 9 617 | - 87 | -0.9 |
| Other liabilities | 49 628 | 41 488 | 8 140 | 19.6 |
| Total Liabilities | 9 137 708 | 9 653 917 | - 516 209 | -5.3 |
| Shareholder's Equity | ||||
| Share capital | 451 000 | 376 000 | 75 000 | 19.9 |
| Share premium | 10 109 | 10 109 | 0 | 0.0 |
| Fair value reserves | - 233 632 | - 85 197 | - 148 435 | -174.2 |
| Other reserves and retained earnings | 255 418 | 262 244 | - 6 826 | -2.6 |
| Profit for the period | 13 432 | 15 893 | - 2 461 | -15.5 |
| Total Equity | 496 327 | 579 049 | - 82 722 | -14.3 |
| Total Liabilities + Equity | 9 634 035 | 10 232 966 | - 598 931 | -5.9 |
The overall amount of on- and off-balance sheet customer funds reached 4,778 million euros at the end of 2011, 11.7% more when compared with the previous year. Image 8 shows the performance of total customer funds over the past 5 years.
On-balance sheet funds, comprised mostly of customer deposits, reached a total of 4,154 million euros, which corresponds to an increase by 16.7% when compared with the previous year. In terms of annual average balances, customer funds have also improved by 2%, totalling 3,839 million euros.
Although demand accounts grew by 11.5%, their relative weight in terms of total deposits has suffered a slight reduction and now stands at 16.4% as a result of the 18% increase in time deposits.
Table 8 - Customer funds
| (€ thousand) | ||||
|---|---|---|---|---|
| 2 011 | 2 010 | Change Amount |
% | |
| On-balance sheet customer funds | ||||
| Deposits | 4 105 860 | 3 529 739 | 576 121 | 16.3 |
| Demand accounts | 671 127 | 601 704 | 69 423 | 11.5 |
| Time deposits | 3 424 715 | 2 901 882 | 522 833 | 18.0 |
| Savings accounts | 10 018 | 26 153 | - 16 135 | -61.7 |
| Cheques and payment orders | 4 985 | 6 309 | - 1 324 | -21.0 |
| Interest payable and other similar charges | 43 198 | 22 443 | 20 755 | 92.5 |
| ON-BALANCE SHEET CUSTOMER FUNDS ( a ) | 4 154 043 | 3 558 491 | 595 552 | 16.7 |
| Disintermediation funds | ||||
| Investment funds | 175 513 | 210 215 | - 34 702 | -16.5 |
| Investment and capitalisation insurance | 257 605 | 266 781 | - 9 176 | -3.4 |
| Retirement insurance plans | 97 804 | 112 855 | - 15 051 | -13.3 |
| Client portfolio under management | 93 425 | 128 678 | - 35 253 | -27.4 |
| OFF-BALANCE SHEET CUSTOMER FUNDS ( b ) | 624 347 | 718 529 | - 94 182 | -13.1 |
| TOTAL CUSTOMER FUNDS ( a + b ) | 4 778 390 | 4 277 020 | 501 370 | 11.7 |
Intermediated off-balance sheet funds – including investment fund applications, retirement plans, funds raised through investment insurance products and assets managed through private banking – decreased by 13.1%, amounting to around 624 million euros at the end of the year, due to the decrease seen in all its items, but particularly in portfolio management and investment funds. The evolution of these funds is showed at the bottom of table 8.
Banco Popular Portugal is the depositary of 21 investment funds managed by Popular Gestão de Activos, whose total portfolio amounts to 175.5 million euros, 17% less than at the end of 2010. Table 9 shows the evolution of each investment fund managed over the past two years.
| (€ thousand) | ||||
|---|---|---|---|---|
| 2 011 | 2 010 | Variation | ||
| Funds | Amount | % | ||
| Valor | 3 521 | 6 785 | - 3 264 | -48.1 |
| Acções | 2 320 | 4 039 | - 1 719 | -42.6 |
| Euro Obrigações | 5 644 | 8 912 | - 3 268 | -36.7 |
| PPA Acções | 0 | 108 | - 108 | -100.0 |
| Global 25 | 7 415 | 13 786 | - 6 371 | -46.2 |
| Global 50 | 3 560 | 5 451 | - 1 891 | -34.7 |
| Global 75 | 1 904 | 3 351 | - 1 447 | -43.2 |
| Tesouraria | 3 321 | 9 890 | - 6 569 | -66.4 |
| Popular Imobiliário FEI | 11 072 | 22 822 | - 11 750 | -51.5 |
| Aquaagrícola | 0 | 7 486 | - 7 486 | -100.0 |
| Oportunidades Globais II | 0 | 12 227 | - 12 227 | -100.0 |
| Grandes Empresas | 5 349 | 5 410 | - 61 | -1.1 |
| Economias Emergentes I | 8 155 | 8 268 | - 113 | -1.4 |
| Economias Emergentes II | 9 698 | 0 | 9 698 | > |
| Multiactivos I | 1 673 | 0 | 1 673 | > |
| Multiactivos II | 1 229 | 0 | 1 229 | > |
| Multiactivos III | 1 205 | 0 | 1 205 | > |
| Obrig.Ind.Emp. Alemanha e EUA | 4 660 | 0 | 4 660 | > |
| Obrig.Ind.Ouro (Londres) | 3 743 | 0 | 3 743 | > |
| Fundurbe | 11 567 | 11 418 | 149 | 1.3 |
| Imourbe | 13 399 | 12 776 | 623 | 4.9 |
| Imopopular | 28 182 | 28 360 | - 178 | -0.6 |
| Imoportugal | 27 934 | 28 015 | - 81 | -0.3 |
| Predifundo | 19 962 | 22 423 | - 2 461 | -11.0 |
| Total | 175 513 | 211 527 | - 36 014 | -17.0 |
Image 9 shows the performance of the investment fund portfolio over the past 5 years, as well as the evolution of its respective market share, which has been on a downward trend due to the decrease in the portfolio's amount as a result of the financial crisis that has been felt in these past few years.
Banco Popular commercializes Eurovida's retirement plans and investment insurance, holding an equity stake in that company. Raising customer funds via these products has decreased by 13.3%, in terms of retirement plans, and by 3.4% in terms of investment insurance, as can be seen at the end of table 8. Image 10 shows the performance of these products in the past 5 years.
Loans and advances to customers is the strongest component in the Bank's assets, comprising 65.4% of total gross assets at the end of 2011. Total credit operations amounted to 6,530 million euros at the end of the year, reflecting a reduction by 1,324 million euros, which corresponds to a decrease by 16.9% when compared with the previous year.
This change was mostly due to the decrease in terms of securitised loans granted in 2010. Without considering securitised loans, loan transactions diminished by only 2.7%, i.e., - 184 million euros.
Image 11 shows that the performance of lending has had, except for the year 2010, a slight increase over the past few years.
In terms of average balances, total lending to customers stood at 7,728 million euros, which corresponds to an 11.5% increase.
The annual performance of loans and advances to customers has allowed for a substantial improvement in the transformation ratio, which stood below figures for 2010 at 30 percentage points, which corresponds to an increase by 754 million euros. This ratio stood at 153.1% as at December 2011, with an absolute gap of 2,207 million euros.
Table 10 shows the distribution of loans and advances to customers at the end of 2011 and 2010.
| (€ thousand) | ||||
|---|---|---|---|---|
| 2 011 | 2 010 | Change | ||
| Amount | % | |||
| Loans and advances to customers ( a ) | ||||
| Public sector | 3 863 861 | 4 125 000 | - 261 139 | -6.3 |
| Private customers | 1 928 765 | 1 790 739 | 138 026 | 7.7 |
| Residential mortgage loans | 1 442 411 | 1 260 464 | 181 947 | 14.4 |
| Personal and consumer loans | 69 899 | 87 349 | - 17 450 | -20.0 |
| Other personal lending | 416 455 | 442 926 | - 26 471 | -6.0 |
| Total ( a ) | 5 792 626 | 5 915 739 | - 123 113 | -2.1 |
| Other loans (represented by securities) ( b ) | 555 850 | 1 726 209 | -1 170 359 | -67.8 |
| Interest and commissions receivable ( c ) | 12 715 | 18 382 | - 5 667 | -30.8 |
| Past-due loans and interest ( d ) | ||||
| Due within 90 days | 24 664 | 37 502 | - 12 838 | -34.2 |
| Over 90 days | 144 619 | 156 755 | - 12 136 | -7.7 |
| Total ( d ) | 169 283 | 194 257 | - 24 974 | -12.9 |
| Total ( a + b + c + d ) | 6 530 474 | 7 854 587 | -1 324 113 | -16.9 |
The reduction in the amount of loans and advances to customers was mostly due to special securitised lending operations. In terms of retail, loans and advances to companies and public administrations decreased by 261 million euros, 6.3% less than in the previous year. As far as loans and advances to private customers are concerned, mortgage loans have showed a year-on-year increase by 14.4%, i.e., 182 million euros, amounting to 1,442 million euros.
At the end of 2011, loans and advances to companies and administrations represented 66.7% of total retail credit, while loans and advances to private customers corresponded to 33.3% of the total, having increased its relative weight by 3 percentage points.
The amount of past due loans and interest totalled 169.3 million euros at the end of 211, 12.9% less than in the previous year. As seen on table 11, this item represented 2.59% of total credit operations (2.47% in 2010). Taking into consideration solely loans that have been non-performing for more than 90 days, this indicator is reduced to 2.21% (2.0% in 2010).
Total non-performing loans amounted to 235 million euros at the end of 2011, which represented 3.60% of total loans and advances to customers.
| Table 11 - Past-due loans and non-performing loans | ||||
|---|---|---|---|---|
| (€ thousand) | ||||
| 2 011 | 2 010 | Change Amount |
% / p.p. | |
| Past-due loans and interest | 169 284 | 194 257 | -24 973 | -12.9 |
| Past-due loans by more than 90 days (a) | 144 620 | 156 755 | -12 135 | -7.7 |
| Doubtful loans reclassified as past-due loans (b) | 90 257 | 120 798 | -30 541 | -25.3 |
| Non-performing loans (a+b) | 234 877 | 277 554 | -42 676 | -15.4 |
| Past-due loans / total loans (%) | 2.59 | 2.47 | 0.12 | |
| Past-due loans by more than 90 days / total loans (%) | 2.21 | 2.00 | 0.22 | |
| Non-performing loans / total loans (%) | 3.60 | 3.54 | 0.05 | |
| Non-performing loans, net / total loans, net (%) | 1.30 | 1.36 | -0.06 | |
| Provisions for credit risks | 218 289 | 239 725 | -21 436 | -8.9 |
| Hedging ratio (%) | 128.9 | 123.4 | 5.5 | |
| Memorandum item: | ||||
| Total loans | 6 530 474 | 7 854 587 | -1324 113 | -16.9 |
At the end of 2011, provisions for credit risks amounted to 218.3 million euros, ensuring a hedging ratio of 128.9%, with an improvement by 5.5 percentage points when compared with the previous year.
The outlook for 2012 suggests further slowdown in the world economic growth, particularly in the Euro Zone, due to the need to ensure budgetary consolidation, and a significant contraction in the economic activity because of the adjustment of the macroeconomic imbalance and the deceleration in exports. The Portuguese economy is shrouded in uncertainty that results from both the deceleration of the global economy and the sovereign debt crisis in the Euro Zone.
In spite of this sorry state of affairs, Banco Popular Portugal will strengthen its position as a bank targeted at SMEs, whose main objective is to grow in this segment both in terms of the number of customers and market share, supporting companies that wish to develop their activity in Portugal and abroad.
The private segment will not be overlooked, since this is a highly important segment where funds can be raised to support SMEs and consequently the Portuguese economy.
During 2011, the Bank continued to pursue its efforts to promote and coordinate risk management and control systems. The Bank also duly prepared the legally required reports on risk exposure, from which we would like to highlight:
In the Financial Statements there are several references to the risk management process adopted by Banco Popular Portugal, particularly in the Notes to the Accounts and in the Market Discipline Report. Herein can be found a summary of those matters.
Credit risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the non-recovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts. The credit risk of the Bank results mainly from its commercial banking activity, which is its core business.
The ongoing macroeconomic difficulties, which were acutely felt all throughout 2011, were still at the basis of the increase in the number of insolvent companies, which totalled around 4,700 cases, reflecting a 14% increase when compared with the previous year.
As far as the overall number of insolvencies, including individuals, are concerned there were around 10,800 new cases in Portugal, which represents a 65% escalation when compared with 2010, from which it is obviously noticeable the high number of insolvent individuals.
It is also worth mentioning that, in the fourth quarter of the previous year, insolvency levels overcame for the first time, since the beginning of the crisis, the 3,000 processes per quarter barrier. The sectors that have showed the highest growth level in terms of insolvencies are directly related to consumption.
Due to the strong historical association of the Bank with the real estate sector, we have noticed even higher levels of non-performing loans. Consequently, the segment of real estate property showed deterioration of 47.7% at year-end, being the second segment that presents greater frailties as regards the afore-mentioned impairment model.
In coordination with the Group, BABOP is currently at the implementation stage of the credit scoring and rating models of BPE, which has implied the reformulation and optimization of all internal and external information sources about customers.
This optimization process has allowed the Bank to gather more high-quality information with a structure that allows it to have timely knowledge of possible warning signals on customers, namely legal incidents, insolvencies and economic and financial indicators. In order to improve the quality of customer information, the initial central uploading of corporate tax forms is at its pilot project stage.
The implementation of these risk management procedures in the management model itself has been an essential tool to aid credit decision, with the delegation of credit powers to branches for residential mortgage lending, personal and consumer lending and credit cards, on the basis of the risk levels attributed to private customers by the scoring models. Furthermore, the credit decision procedure at central level already considers automatically a differentiation in the credit powers by Credit Analysts and Board Members, taking into consideration the risk level attributed by the rating models.
On the other hand, besides aiding in the credit decision process, the scoring and rating models are also being used to monitor credit risk in the preparation of information targeted at management on the risk profile of a credit portfolio. By updating every month their respective risk ratings, it is possible to identify customers with a higher risk or with greater possibility of default in a certain period of time, allowing for a closer and faster monitoring of possible warning signals.
Regarding large companies, BAPOP has also been implementing the rating model and it is expected that during 2012 the whole portfolio of loans to Large Companies is analysed and assigned a risk level that shall be updated at least once a year.
Based on the models referred to previously, BAPOP is now working in order to soon be able to differentiate the price of loan transactions in terms of their respective risk level and capital consumption.
As mentioned before, although BAPOP does not yet have advanced internal methods to assess credit risk (BIS II), it has developed, with the aid of external consultants, a credit impairment model, which allows it to fulfil the requirement of presenting its financial statement in the IAS format, producing impairment reports, as well as monthly assessing the quality of loans granted and subsequently following them.
This model is accompanied by the Risk Management Department and is reported to the Bank of Portugal half-yearly in the scope of the Impairment Report, where the full methodology is detailed.
During 2012, and once again with the aid of external consultants, our aim is to perform a new updating essentially targeted at reflecting the current macroeconomic scenario on the model.
Given the fact that the existing model includes an excellent credit quality indicator, we have chosen to introduce the concept of PD in the day-to-day management of the Bank. Stricly speaking, we can state that PD comprises two fundamental aspects: quality of credit and monitoring the customer throughout the lifespan of the transactions.
Thus, presently, BAPOP regularly analyses the evolution of PDs not only by segment, but also geographically and regarding each branch. During 2011, BAPOP resorted to the recent history of impairment PD to develop an internal model of assigning loan decision powers to the branches.
The Bank has a surveillance system based on technical warning signals, which allows the Bank to monitor risk in a preventive manner, through pre-defined indicators, thus detecting possible anomalous deviations.
Based on the warning signal system, a function of pre-defined behavioural and/or customer profile indicators (overdrafts, non-performances, tardiness/default, etc.), we obtain a rating for each customer and/or respective transactions (normal, alert, caution), which constitutes a graduation of the detected, from which we can define risk policies that will be implemented by entity or group (do not increase risk, reduce risk, extinguish risk, or non-restrictive policy).
The impairment model per se is a significant source to control risk. Every month, with the aim of monitoring the latent losses in the loan portfolio, it is used to identify and define priorities regarding customers with risks that show default signals.
In terms of distribution by economic sector, the portfolio of loans to companies by economic sector as at 31 December 2011 was as follows:
As seen on image 12, around 33.2% of loans to companies (23.7% of total loans and advances granted by BAPOP) comprises the sector of property construction and development. When compared with December 2010, it shows significant decrease in terms of the weight that this sector of activity had in the portfolio (around 39.2% of loans to companies), which was associated with the sale of credit transactions. BAPOP's objective is to give continuity to the process that has lead to the diminished exposure in the sectors of property construction and development up to 25% of loans to companies.
Although this sector still bears significant weight on total loans and advances to customers, we would like to highlight that these exposures have real collaterals that are periodically monitored, since capital is released after an inspection (carried out by specialized external companies and verified internally by specialized engineers) and monitoring the progress of their respective projects.
In order to estimate internal capital requirements to face concentration risk in the credit portfolio and the securities portfolio, the Bank uses the methodology used by the Group which is based on the calculation of the Herfindahl index and in tables that indicate capital amounts to allocate to this risk, based on the aforementioned index. For the year ended 31 December 2011, we have excluded transactions with GBP (Banco Popular Group) since we intend to assess concentration risks that are external do the Group, and we have considered the 1,000 largest exposures.
Pursuant to the selected methodology, a concentration index to individual exposures (SNCI – Single Name Concentration Index) is calculated for the largest 1,000 direct exposures, based on the following formula:
$$
ICI = \frac{\sum x^2}{(\sum y)^2} \times 100
$$
Where x represents the exposure to an individual or a set of individuals (group) and y represents total exposure of the credit portfolio. After this, a correspondence between the index obtained and specific capital coefficients was drawn, as specified in the following table:
| SNCI | Coefficient |
|---|---|
| 0.1 | 0.0% |
| 0.15 | 1.7% |
| 0.3 | 7.4% |
| 0.6 | 15.4% |
| 1.2 | 26.6% |
| 2.4 | 60.2% |
| 4.8 | 129.0% |
| 9.6 | 247.9% |
| >=42,80 | 1071.2% |
Capital requirements for concentration risk regarding individual exposures is calculated multiplying capital requirements to face credit risk (Tier I) by the specific capital coefficient obtained using a linear interpolation procedure between figures in the preceding table.
The methodology adopted is very similar to the one described for the concentration to individual exposures, now applied to a set of sectors of activity – excluding exposure to the financial sector and to private individuals – based on the following formula:
$$
ICS = \frac{\sum x^2}{(\sum x)^2} \times 100
$$
Where x represents exposure to each sector of activity. After this, a correspondence between the obtained index and specific capital coefficients was made, as detailed in the table below:
| SCI | Coefficient |
|---|---|
| 0 < SCI <= 12 | 0.0% |
| 12 < SCI <= 15 | 2.0% |
| 15 < SCI <= 20 | 4.0% |
| 20 < SCI <= 25 | 6.0% |
| 25 < SCI <= 100 | 8.0% |
It is worth mentioning that the Bank has showed a downward trend in the concentration index by segment, which culminated in 2011 with the lowest level ever. This decrease derives essentially from the drop in concentration risk for property construction and development.
The Banco Popular Group has adopted the definition of operational risk contained in the new Basel Accord (Basel II) as the risk of loss arising from inadequate or failed internal processes, people, and systems or from external events.
GBP adopted the Standardised Approach envisaged in BIS II to calculate capital requirements for operational risk, while Banco Popular Portugal is still using the Basic Indicator Approach.
However, Banco Popular Portugal considers it has been abiding by the requirements needed to use the Standardised Approach and therefore presented BdP its application to be allowed to use that approach on 28 November 2011.
This application derives from the following motivations:
implemented and intervention actions are carried out in terms of training and raising awareness of the whole organization to this reality;
• Perspective that capital requirements may reflect the effect of the predominant role of the retail segment in which the Bank is included which does not happen with the current Basic Indicator Approach.
Moreover, BAPOP has been recording events associated with operational risk as they occur so that they can be subsequently integrated into a sole Group database.
In sum, the operational risk management process – which is similar to the one that exists in the parent house but takes into consideration the specific particularities of Portugal – derived from the implementation of an integral process of operational risk identification and its respective control.
Work on the second cycle of revision of qualitative requirements is at its final stage, involving the several people in charge of operational risk from the various functional areas of the Bank. These people, appointed by the Bank's top management, have essentially the following roles:
In 2010, the Operational Risk Committee was formally constituted, integrating the regular meetings of the now called Internal Control and Operational Risk Committee, which, accompanied by key management personnel, meets periodically to discuss the main events that have occurred and evaluate the need to establish credit risk mitigating measures or changes to the already existing ones.
Every month, the Risk Management Department presents key management personnel a report on the main activities in the scope of Operational Risk and a quantitative analysis of occurred events, disclosing that information to the permanent members of the Committee.
Additionally, regular workshops are promoted and carried out on suitable topics related to frequency or the relevant impacts, which justify a debate with those in charge of operational risk in the functional areas with the aim of promoting the identification of possible mitigating measures that may be implemented.
It is also worth mentioning that those responsible for operational risk management in Portugal are part of GBP's Operational Risk Committee (which meets quarterly) where all the significant aspects that are relevant to the whole Group are discussed. Similarly to what is already happening in Spain, the topic of Operational Risk will continue to be object of training actions extensible to all the employees of the Bank.
Presently, since the Bank is still using the Basic Indicator Approach, we do not perform stress tests for operational risk.
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of on-balance sheet transactions involving assets and liabilities. The estimated impact of this type of risk has effects both on net interest income and net assets due to:
The Bank has been trying to take advantage of the synergies with GBP (Grupo Banco Popular) and has carried out a specific task of preparing information having in view the usage of the structure and methods adopted within the Group and presently already owns an analysis tool in Portugal.
The interest rate risk in the balance is monthly monitored by the Risk Management Department and measured by a repricing gap model applied to assets and liabilities that may be affected by fluctuations in the interest rate. Briefly, this model groups assets and liabilities that are sensitive to changes in fixed time intervals (maturity date or date of the first interest rate revision when indexed) based on which the potential impact on the intermediation margin is calculated.
However, since we intend to measure the impact of this type of risk on equity, in the scope of this year, we have used the methodology envisaged in Instruction No. 19/2005 of BdP, which, in sum, consists in:
As at 31 December 2011, estimated impacts were as follows:
| Accumulated impact of instruments sensitive to interest rates |
10,222,353 |
|---|---|
| Own funds | 668,313,541 |
| Impact on net income / Own funds | 2% |
Liquidity risk is defined as the probability of negative impacts on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions.
The Bank is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, etc.
Liquidity risk is managed in GBP through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies and is monitored in parallel by BAPOP. GBP's liquidity risk management system includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
As at 31 December 2011, the funding needs of the Bank were ensured essentially by customer deposits, GBP, ECB and deposits from other credit institutions.
We would like to highlight the growing importance of customer deposits in the Banks' funding as a result of the effort of fundraising carried out throughout 2011, which has allowed for a significant decrease of the dependence on GBP funding. Nevertheless, Group funds still carry a significant weight, which is why we consider these liabilities as stable. In case there are gaps on the maturity dates of the operations, these shall be renovated. Thus parent-house funding is considered a stable liability, due to the solidity of GBP, with no restriction in terms of funding amounts, maturity dates or interest rates.
In line with GBP's policy, the Bank has been strengthening its portfolio of high liquidity assets (government bonds considered eligible as collateral when borrowing from BCE), which thus constitutes an additional liquidity line.
To conclude with, the necessary mechanisms are established with the aim of complying with legal requirements regarding Minimum Reserve Requirements, which is managed locally, and that further monitors the abidance by these Requirements during the period.
The liquidity management process at BAPOP is based essentially on:
As at 31 December 2011, BAPOP's liquidity gap by residual maturity dates of the operations up to 1 year was as follows:
| MISMATCHES (positions on reference date) |
Up to 1 month |
From 1 to 3 months |
From 3 to 12 months |
From 1 to 5 months |
Over 5 months |
|---|---|---|---|---|---|
| Mismatches by maturity | |||||
| dates | -2.385,992 | -486,106 | 548,431 | 482,532 | 1,997,320 |
| Accumulated mismatches | -2.385,992 | -2,872,098 | -2,323,667 | -1,841,134 | 156,186 |
| Unit: € thousand |
In case there are negative liquidity gaps on the maturity dates of funding operations with the parent company in Spain, these shall be renovated with no restrictions.
When compared with December 2010, we highlight a very positive evolution in terms of mismatches, caused by the significant increase in customer funds as well as the drop in loans and advances granted.
The Bank has additional mechanisms to monitor other risks, namely: foreign exchange rate risk; market risk; reputational risk; and business risk.
Pursuant to Article 24 of the Articles of Association and taking into consideration the convenience of maximizing self-financing, the Executive Board of Directors proposes that net income for the 2011 exercise of Banco Popular Portugal, S. A., in the amount of 13,432,065.61 euros, shall have the following appropriation:
| - Legal Reserves | 1,343,807.33 euros |
|---|---|
| - Other Reserves | 12,088,258.28 euros |
The Executive Board of Directors would like to express its recognition to the monetary and supervising authorities, to the shareholder Banco Popular Español, and to the Supervisory Council, for their valuable cooperation in monitoring the activity of Banco Popular Portugal.
The Board would also like to thank the Bank's customers for the trust bestowed, and would like to express its appreciation to the Bank's employees for their professional commitment in the exercise of their functions and their contribution to the development of the Bank.
Lisbon, 19 March 2012
The Executive Board of Directors
(Article 447 of the Commercial Companies Code - 'Código das Sociedades Comerciais')
Nothing to report.
(Article 448 of the Commercial Companies Code and Article 20 of the Securities Code ' Código dos Valores Mobiliários')
| Shareholders | No. of shares | Shareholding position % |
Voting rights % |
|---|---|---|---|
| Banco Popular Español, SA | 451 000 000 | 100% | 100% |
(€ thousand)
| Year | |||||
|---|---|---|---|---|---|
| Amount before |
|||||
| Note/ | provisions | Provisions, | Previous year | ||
| Table | impairment | impairment & |
Net result | ||
| Annex | & depreciation |
depreciation | |||
| 1 | 2 | 3 = 1 - 2 | |||
| Assets | |||||
| Cash and balances with central banks | 17 | 138 221 | 138 221 | 123 775 | |
| Deposits with banks | 18 | 140 324 | 140 324 | 91 452 | |
| Financial assets held for trading | 19 | 34 942 | 34 942 | 21 344 | |
| Other financial assets at fair value through profit or loss | 20 | 30 496 | 30 496 | 31 400 | |
| 1 503 | 1 503 | ||||
| Available-for-sale financial assets | 21 | 439 | 439 | 1 392 094 | |
| Loans and advances to banks | 22 | 148 835 6 530 |
148 835 6 367 |
167 141 | |
| Loans and advances to customers | 23 | 474 | 162 610 | 864 | 7 670 864 |
| Held-to-maturity investments | 24 | 545 326 | 545 326 | 176 345 | |
| Other tangible assets | 25 | 184 577 | 91 239 | 93 338 | 102 578 |
| Intangible assets | 26 | 20 767 | 19 950 | 817 | 1 400 |
| Investment in subsidiaries and associates | 27 | 22 579 | 0 | 22 579 | 26 959 |
| Deferred income tax assets | 28 | 121 839 | 121 839 | 67 052 | |
| Other assets | 29 | 560 813 | 74 798 | 486 015 | 360 562 |
| Total Assets | 9 982 632 |
348 597 | 9 634 035 |
10 232 966 | |
| Liabilities | |||||
| Deposits from central banks | 495 137 | 495 137 | 500 111 | ||
| Financial liabilities held for trading | 19 | 29 374 | 29 374 | 18 329 | |
| Deposits from banks | 30 | 3 648 429 |
3 648 429 |
5 210 299 | |
| 4 154 | 4 154 | ||||
| Due to customers | 31 | 043 | 043 | 3 558 491 | |
| Debt securities issued | 32 | 605 816 | 605 816 | 214 780 | |
| Hedging derivatives | 33 | 82 554 | 82 554 | 38 549 | |
| Provisions | 34 | 61 134 | 61 134 | 59 428 | |
| Current income tax liabilities | 2 063 | 2 063 | 2 825 | ||
| Deferred income tax liabilities | 28 | 9 530 | 9 530 | 9 617 | |
| Other liabilities | 35 | 49 628 | 49 628 | 41 488 | |
| Total Liabilities | 9 137 708 |
0 | 9 137 708 |
9 653 917 | |
| Equity | |||||
| Share capital | 38 | 451 000 | 451 000 | 376 000 | |
| Share premium | 38 | 10 109 | 10 109 | 10 109 | |
| - 233 | |||||
| Fair value reserves | 39 | - 233 632 | 632 | - 85 197 | |
| Other reserves and retained earnings | 40 | 255 418 | 255 418 | 262 244 | |
| Profit for the year | 13 432 | 13 432 | 15 893 | ||
| Total equity | 496 327 | 0 | 496 327 | 579 049 | |
| 9 634 | 9 634 | ||||
| Total Liabilities + Equity | 035 | 0 | 035 | 10 232 966 |
| (€ thousand) | |||
|---|---|---|---|
| Note/ Table/ Annex |
Year | Previous year |
|
| Interest and similar income | 6 | 356 663 | 264 946 |
| Interest expense and similar charges | 6 | 225 576 | 136 961 |
| Net interest income | 131 087 | 127 985 | |
| Return on equity instruments | 7 | 64 | 785 |
| Fees and commissions received | 8 | 58 355 | 53 086 |
| Fees and commission paid | 8 | 9 673 | 7 298 |
| Net gains from financial assets at fair value | |||
| through profit or loss | 9 | - 4 316 | - 3 132 |
| Net gains from available-for-sale financial assets | 9 | 205 | 15 577 |
| Net gains from foreign exchange differences | 10 | - 413 | 640 |
| Net gains from the sale of other assets | 11 | - 1 775 | 14 574 |
| Other operating income | 12 | - 6 677 | - 896 |
| Operating income | 166 857 | 201 321 | |
| Personnel expenses | 13 | 59 890 | 55 630 |
| General administrative expenses | 14 | 51 797 | 48 238 |
| Depreciation and amortization | 25/26 | 8 044 | 7 827 |
| Provisions net of reversals | 34 | 1 706 | 3 916 |
| Adjustments to loans and advances to customers | |||
| (net of reversals) | 23 | 398 | 48 325 |
| Impairment of other financial assets net of reversals | 1 771 | - | |
| Impairment of other assets net of reversals | 29 | 18 824 | 15 686 |
| Net income before tax | 24 427 | 21 699 | |
| Income tax | 10 995 | 5 806 | |
| Current tax | 15 | 8 217 | 3 164 |
| Deferred tax | 15 | 2 778 | 2 642 |
| Net income after taxes | 13 432 | 15 893 | |
| Of which: Net income from discontinued operations | 0 | 0 | |
| Net income for the period | 13 432 | 15 893 | |
| Earnings per share (euro) | 0.03 | 0.04 |
CHIEF ACCOUNTANT THE BOARD OF DIRECTORS
| (€ thousand | ||
|---|---|---|
| 31/12/2011 | 31/12/2010 | |
| Net income | 13,432 | 15,893 |
| Available-for-sale financial assets | ||
| Revaluation of available-for-sale financial assets | -201,953 | -120,960 |
| Tax impact | 53,518 | 32,609 |
| Income not recognized in the income statement | -148,435 | -88,351 |
| Individual Comprehensive Income | -135,003 | -72,458 |
CHIEF ACCOUNTANT THE BOARD OF DIRECTORS
| (€ thousand) | |||||||
|---|---|---|---|---|---|---|---|
| Capital | Share premium |
Fair value reserves |
Other reserves |
Retained earnings |
Net income |
Total | |
| Opening balance as at 1 January, 2010 | 376 000 | 10 109 | 3 154 | 273 697 | - 29 128 | 17 675 | 651 507 |
| Transferred to retained earnings | 17 675 | - 17 675 | 0 | ||||
| Pension fund liabilities (IFRS Transition) | 0 | 0 | |||||
| Transferred to statutory reserve | 1 768 | - 1 768 | 0 | ||||
| Transferred to other reserves | 15 907 | - 15 907 | 0 | ||||
| Comprehensive income for the period | - 88 351 | 15 893 | - 72 458 | ||||
| Opening balance as at 31 December 2010 | 376 000 | 10 109 | - 85 197 | 291 372 | - 29 128 | 15 893 | 579 049 |
| Transferred to retained earnings | 15 893 | - 15 893 | 0 | ||||
| Pension fund liabilities (IFRS Transition) | 0 | 0 | |||||
| Transferred to statutory reserve | 1 590 | - 1 590 | 0 | ||||
| Transferred to other reserves | 14 303 | - 14 303 | 0 | ||||
| Merger through incorporation of subsidiary | 7 | - 22 726 | - 22 719 | ||||
| Share capital increase | 75 000 | 75 000 | |||||
| Comprehensive income for the period | - 148 435 | 13 432 | - 135 003 | ||||
| Closing balance as at 31 December 2011 | 451 000 | 10 109 | - 233 632 | 307 272 | - 51 854 | 13 432 | 496 327 |
(€ thousand)
| Notes | 2011 | 2010 | |
|---|---|---|---|
| Operating activities | |||
| Interest and commission income received | 356 865 | 263 750 | |
| Interest and commission expense paid | - 194 710 | - 148 474 | |
| Recovery of loans and interest in arrears | 5 746 | 8 049 | |
| Payments to employees and suppliers | - 101 827 | - 94 965 | |
| Contributions to the pension fund | 36 | - 2 911 | - 6 909 |
| Operating results before adjustments to operating funds | 63 163 | 21 451 | |
| (Increases)/decreases in operating assets | |||
| Loans and advances to credit institutions | - 9 987 | 512 562 | |
| Deposits with central banks | - 11 451 | - 3 763 | |
| Loans and advances to customers | 1 068 324 | -1 712 483 | |
| Financial assets | 25 240 | 779 | |
| Other operating assets | 465 | - 17 369 | |
| Increases/(decreases) in operating liabilities | |||
| Deposits from credit institutions | -1 564 949 | 1 445 356 | |
| Deposits from customers | 575 490 | 32 105 | |
| Financial liabilities | 0 | 0 | |
| Other operating liabilities | - 22 106 | - 7 526 | |
| Net cash flow from operating activities before | |||
| income taxes | 124 189 | 271 112 | |
| Income taxes | - 8 979 | 11 342 | |
| Net cash flow from operating activities | 115 210 | 282 454 | |
| Investing activities | |||
| Dividends received | 64 | 785 | |
| Sale of shares in subsidiaries | 0 | 39 680 | |
| Available-for-sale financial assets | - 260 067 | - 798 155 | |
| Hedging assets/liabilities | 30 222 | 12 724 | |
| Purchase/sale of held-to-maturity securities | - 355 201 | - 46 498 | |
| Proceeds from sale of non-current available for sale | 37 848 | 32 001 | |
| Acquisition of fixed assets | - 2 602 | - 4 149 | |
| Proceeds from sale of fixed assets | 5 | 0 | |
| Net cash flow from investing activities | - 549 731 | - 763 612 | |
| Financing activities | |||
| Shares issued | 38 | 75 000 | 130 000 |
| Debt securities issued | 32 | 390 850 | 130 000 |
| Depreciation and interest from debt securities | 32 | - 7 484 | - 1 929 |
| Net cash flow from financing activities | 458 366 | 258 071 | |
| Effect of exchange rates on cash and cash equivalents | - 267 | 1 651 | |
| Net increase in cash and cash equivalents | 23 578 | - 221 436 | |
| Cash and cash equivalents at beginning of year | 45 | 305 816 | 657 252 |
| Cash and cash equivalents at year end | 45 | 329 394 | 305 816 |
| 23 578 | - 351 436 | ||
| CHIEF ACCOUNTANT | THE BOARD OF DIRECTORS |
| Name and type | Asset category Instruction No. 23/2004 |
Type of issuer |
Issuer's country |
Lis ted / No t list ed |
Relevan t organis ed market |
Market price |
Number | Nominal value |
Valuati on criteria |
Balance sheet carrying amount |
Realised gains/lo sses |
Value adjustments Impair |
Ot | Capit | % stake Votin g |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ment | he r |
al | right s |
||||||||||||
| Debt instruments Public debt instruments - Residents |
|||||||||||||||
| OT Junho 2003/2014 | Financial assets at fair value through profit or loss |
SPA | Portugal | Y | Portugal | 5,812,5 00.00 |
750,000 ,000 |
7,500,0 00.00 |
Fair value |
5,990,49 6.57 |
- 1,512,09 3.95 - |
||||
| OT Junho 2019 - 4,75% | Available-for-sale financial assets Held-to-maturity |
SPA | Portugal | Y | Portugal | 263,791 ,620.20 28,300, |
47,800, 000,000 4,000,0 |
478,000 ,000.00 40,000, |
Fair value Amortis |
276,260, 759.54 39,962,7 |
232,987, 109.13 |
||||
| OT Outubro 2015 - 3,35% OT Outubro 2017 - 4,35% |
investments Held-to-maturity investments |
SPA SPA |
Portugal Portugal |
Y Y |
Portugal Portugal |
000.00 23,600, 000.00 |
00,000 4,000,0 00,000 |
000.00 40,000, 000.00 |
ed cost Amortis ed cost |
80.16 40,957,5 77.29 |
|||||
| OT Junho 2019 - 4,75% | Held-to-maturity investments |
SPA | Portugal | Y | Portugal | 22,069, 200.00 |
4,000,0 00,000 |
40,000, 000.00 |
Amortis ed cost |
41,725,0 26.33 |
|||||
| Public debt instruments - Residents |
|||||||||||||||
| Tesouro Espanhol | Available-for-sale financial assets |
SPA | Spain | Y | Spain | 141,673 ,400.00 |
142,000 | 142,000 ,000.00 |
Fair value |
141,673, 400.00 |
1,945,30 1.26 - |
||||
| Tesouro Espanhol | Available-for-sale financial assets Available-for-sale |
SPA | Spain | Y | Spain | 258,009 ,600.00 97,368, |
256,000 | 256,000 ,000.00 100,000 |
Fair value Fair |
259,707, 886.85 97,368,0 |
817,750. 00 2,083,81 |
||||
| Tesouro Espanhol | financial assets Held-to-maturity |
SPA | Spain | Y | Spain | 000.00 48,684, |
100,000 | ,000.00 50,000, |
value Amortis |
00.00 48,477,7 |
7.34 | ||||
| Tesouro Espanhol | investments Held-to-maturity |
SPA | Spain | Y | Spain | 000.00 148,215 |
50,000 | 000.00 150,000 |
ed cost Amortis |
67.92 148,074, |
|||||
| Tesouro Espanhol SPGB 4.8 - 2024 |
investments Held-to-maturity investments |
SPA SPA |
Spain Spain |
Y Y |
Spain Spain |
,000.00 469,790 .00 |
150,000 500 |
,000.00 500,000 .00 |
ed cost Amortis ed cost |
136.64 522,520. 41 |
|||||
| Other issuers | |||||||||||||||
| Unsubordinated debt A.Rodrigues Correia |
Lending and other | 1,750,0 | Fair | 1,750,00 | |||||||||||
| Lopes, Bebidas e Alim., SA-14ª | receivables Lending and other |
Other | Portugal | N | 35 | 00.00 1,200,0 |
value Fair |
0.00 1,200,00 |
|||||||
| Acail Gás, SA - 3ª | receivables | Other | Portugal | N | 24 | 00.00 | value | 0.00 | |||||||
| Acail-Industria Comer. Ferro e Aços, SA-3ª |
Lending and other receivables |
Other | Portugal | N | 24 | 1,200,0 00.00 |
Fair value |
1,200,00 0.00 |
|||||||
| Amorim Holding II, SGPS, | Lending and other | 7,500,0 | Fair | 7,500,00 | |||||||||||
| SA-13ª Amorim Holding II, SGPS, |
receivables Lending and other |
Other | Portugal | N | 150 | 00.00 17,500, |
value Fair |
0.00 17,500,0 |
|||||||
| SA-14ª Amorim Holding II, SGPS, |
receivables Lending and other |
Other | Portugal | N | 350 | 000.00 14,750, |
value Fair |
00.00 14,750,0 |
|||||||
| SA-51ª | receivables | Other | Portugal | N | 295 | 000.00 | value | 00.00 | |||||||
| Amorim Investimentos e Participações, SGPS, SA-19ª |
Lending and other receivables |
Other | Portugal | N | 200 | 10,000, 000.00 |
Fair value |
10,000,0 00.00 |
|||||||
| Amorim Investimentos e | Lending and other | 5,000,0 | Fair | 5,000,00 | |||||||||||
| Participações, SGPS, SA-23ª Amorim Investimentos e |
receivables Lending and other |
Other | Portugal | N | 100 | 00.00 10,000, |
value Fair |
0.00 10,000,0 |
|||||||
| Participações, SGPS, SA-24ª Amorim Turismo, SGPS, |
receivables Lending and other |
Other | Portugal | N | 200 | 000.00 1,000,0 |
value Fair |
00.00 1,000,00 |
|||||||
| SA-10ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | |||||||
| Amorim Turismo, SGPS, SA-11ª |
Lending and other receivables |
Other | Portugal | N | 40 | 2,000,0 00.00 |
Fair value |
2,000,00 0.00 |
|||||||
| Amorim Turismo, SGPS, | Lending and other | 5,500,0 | Fair | 5,500,00 | |||||||||||
| SA-12ª Amorim Turismo, SGPS, |
receivables Lending and other |
Other | Portugal | N | 110 | 00.00 1,500,0 |
value Fair |
0.00 1,500,00 |
|||||||
| SA-13ª | receivables | Other | Portugal | N | 30 | 00.00 | value | 0.00 | |||||||
| Amorim Turismo, SGPS, SA-14ª |
Lending and other receivables |
Other | Portugal | N | 20 | 1,000,0 00.00 |
Fair value |
1,000,00 0.00 |
|||||||
| Amorim Turismo, SGPS, SA-7ª |
Lending and other receivables |
Other | Portugal | N | 20 | 1,000,0 00.00 |
Fair value |
1,000,00 0.00 |
|||||||
| Amorim Turismo, SGPS, | Lending and other | 500,000 | Fair | 500,000. | |||||||||||
| SA-8ª Amorim Turismo, SGPS, |
receivables Lending and other |
Other | Portugal | N | 10 | .00 1,000,0 |
value Fair |
00 1,000,00 |
|||||||
| SA-9ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | |||||||
| Auto Sueco, LDA - 5ª | Lending and other receivables |
Other | Portugal | N | 200 | 10,000, 000.00 |
Fair value |
10,000,0 00.00 |
|||||||
| Aveleda-Soc. Agrícola e | Lending and other | 1,000,0 | Fair | 1,000,00 | |||||||||||
| Com.Quinta da Aveleda, SA-2ª Avicasal - Soc. Avícola, |
receivables Lending and other |
Other | Portugal | N | 20 | 00.00 1,000,0 |
value Fair |
0.00 1,000,00 |
|||||||
| SA-4ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 |
| Avicasal-Sociedade | Lending and other | 250,000 | Fair | 250,000. | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Avícola, SA-5ª | receivables Lending and other |
Other | Portugal | N | 5 | .00 2,000,0 |
value Fair |
00 2,000,00 |
||||
| BA Vidro, SA- 14ª | receivables | Other | Portugal | N | 40 | 00.00 | value | 0.00 | ||||
| Lending and other | 1,500,0 | Fair | 1,500,00 | |||||||||
| BA Vidro, SA- 15ª | receivables Lending and other |
Other | Portugal | N | 30 | 00.00 500,000 |
value Fair |
0.00 500,000. |
||||
| Barraqueiro SGPS | receivables | Other | Portugal | N | 10 | .00 | value | 00 | ||||
| Lending and other | 1,250,0 | Fair | 1,250,00 | |||||||||
| Barraqueiro Transportes BI-Silque-Produtos Com. |
receivables Lending and other |
Other | Portugal | N | 25 | 00.00 1,600,0 |
value Fair |
0.00 1,600,00 |
||||
| Visual, SA-5ª | receivables | Other | Portugal | N | 32 | 00.00 | value | 0.00 | ||||
| Brisa -Concessão | Lending and other | 19,000, | Fair | 19,000,0 | ||||||||
| Rodoviária, SA-12ª Brisa -Concessão |
receivables Lending and other |
Other | Portugal | N | 380 | 000.00 6,000,0 |
value Fair |
00.00 6,000,00 |
||||
| Rodoviária, SA-13ª | receivables | Other | Portugal | N | 120 | 00.00 | value | 0.00 | ||||
| Cerealis-Produtos Alimentares, SA-1ª |
Lending and other receivables |
Other | Portugal | N | 100 | 5,000,0 00.00 |
Fair value |
5,000,00 0.00 |
||||
| Chamartín Imobiliária, | Lending and other | 15,000, | Fair | 15,000,0 | ||||||||
| SGPS, SA-11ª | receivables | Other | Portugal | N | 300 | 000.00 | value | 00.00 | ||||
| Ciclo Fapril - Indústrias Metalúrgicas, SA - 4ª |
Lending and other receivables |
Other | Portugal | N | 10 | 500,000 .00 |
Fair value |
500,000. 00 |
||||
| Ciclo Fapril - Indústrias | Lending and other | 250,000 | Fair | 250,000. | ||||||||
| Metalúrgicas, SA - 5ª | receivables | Other | Portugal | N | 5 | .00 | value | 00 | ||||
| Colquímica-Ind. Nacional | Lending and other | 750,000 | Fair | 750,000. | ||||||||
| de Colas, SA-3ª EFACEC CAPITAL, |
receivables Lending and other |
Other | Portugal | N | 15 | .00 5,000,0 |
value Fair |
00 5,000,00 |
||||
| SGPS, SA-2ª | receivables | Other | Portugal | N | 100 | 00.00 | value | 0.00 | ||||
| EP-Estradas de Portugal, | Lending and other | 25,000, | Fair | 25,000,0 | ||||||||
| SA-4ª | receivables Lending and other |
Other | Portugal | N | 500 | 000.00 1,000,0 |
value Fair |
00.00 1,000,00 |
||||
| Eurocabos-SGPS, SA-2ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | ||||
| Lending and other | 1,000,0 | Fair | 1,000,00 | |||||||||
| EVA Transportes F Ramada- Aços e |
receivables Lending and other |
Other | Portugal | N | 20 | 00.00 4,000,0 |
value Fair |
0.00 4,000,00 |
||||
| Industria, SA-103ª | receivables | Other | Portugal | N | 80 | 00.00 | value | 0.00 | ||||
| F Ramada-Prod. Com. | Lending and other | 1,000,0 | Fair | 1,000,00 | ||||||||
| Est. Metalicas Arm., SA-104ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | ||||
| FAF -PRODUTOS Sider+urgicos, SA-11ª |
Lending and other receivables |
Other | Portugal | N | 19 | 950,000 .00 |
Fair value |
950,000. 00 |
||||
| FAF -PRODUTOS | Lending and other | 350,000 | Fair | 350,000. | ||||||||
| Siderúrgicos, SA-12ª | receivables | Other | Portugal | N | 7 | .00 | value | 00 | ||||
| FAF-Produtos | Lending and other | 700,000 | Fair | 700,000. | ||||||||
| Siderúrgicos, sa-10ª Ferneto-Máquinas e Art. |
receivables Lending and other |
Other | Portugal | N | 14 | .00 500,000 |
value Fair |
00 500,000. |
||||
| para Ind. Alimentar, SA - 4ª | receivables | Other | Portugal | N | 10 | .00 | value | 00 | ||||
| Frulact-Indústria AGRO | Lending and other | 500,000 | Fair | 500,000. | ||||||||
| Alimentar, SA-16ª Frulact-Indústria Agro |
receivables Lending and other |
Other | Portugal | N | 10 | .00 500,000 |
value Fair |
00 500,000. |
||||
| Alimentar, SA-17ª | receivables | Other | Portugal | N | 10 | .00 | value | 00 | ||||
| Galp Energia, SGPS, SA | Lending and other | 10,000, | Fair | 10,000,0 | ||||||||
| -17ª | receivables | Other | Portugal | N | 200 | 000.00 | value | 00.00 | ||||
| Galp Energia, SGPS, SA 77ª |
Lending and other receivables |
Other | Portugal | N | 1,000 | 50,000, 000.00 |
Fair value |
50,000,0 00.00 |
||||
| GRUPO SALVADOR | Lending and other | 6,000,0 | Fair | 6,000,00 | ||||||||
| CAETANO, SGPS, SA-1ª | receivables | Other | Portugal | N | 120 | 00.00 | value | 0.00 | ||||
| Grupo Visabeira, SGPS, SA-2ª |
Lending and other receivables |
Other | Portugal | N | 150 | 7,500,0 00.00 |
Fair value |
7,500,00 0.00 |
||||
| Gupo Valouro, SGPS, | Lending and other | 7,500,0 | Fair | 7,500,00 | ||||||||
| SA-5ª | receivables | Other | Portugal | N | 150 | 00.00 | value | 0.00 | ||||
| Jerónimo Martins, SGPS, | Lending and other | 10,000, | Fair | 10,000,0 | ||||||||
| SA-6ª José de Mello - |
receivables Lending and other |
Other | Portugal | N | 200 | 000.00 10,000, |
value Fair |
00.00 10,000,0 |
||||
| Investimentos, SGPS, SA | receivables | Other | Portugal | N | 200 | 000.00 | value | 00.00 | ||||
| Lanidor-Comércio de | Lending and other | 2,000,0 | Fair | 2,000,00 | ||||||||
| Pronto a Vestir, SA-11ª Logoplaste-TECHNICAL |
receivables Lending and other |
Other | Portugal | N | 40 | 00.00 5,000,0 |
value Fair |
0.00 5,000,00 |
||||
| Consultans BV-4ª | receivables | Other | Portugal | N | 100 | 00.00 | value | 0.00 | ||||
| Lusaveiro - Imp. & Exp. | ||||||||||||
| Máquinas e Acessórios | Lending and other | 1,150,0 | Fair | 1,150,00 | ||||||||
| Industrias- 4ª Lusavouga-Máquinas e |
receivables Lending and other |
Other | Portugal | N | 23 | 00.00 1,150,0 |
value Fair |
0.00 1,150,00 |
||||
| Acessorios Industrias, SA - 4ª | receivables | Other | Portugal | N | 23 | 00.00 | value | 0.00 | ||||
| Martifer Energy Systems, | Lending and other | 2,900,0 | Fair | 2,900,00 | ||||||||
| SGPS, SA-4ª Martifer Metallic |
receivables Lending and other |
Other | Portugal | N | 58 | 00.00 4,600,0 |
value Fair |
0.00 4,600,00 |
||||
| Constructions, SGPS, SA-3ª | receivables | Other | Portugal | N | 92 | 00.00 | value | 0.00 | ||||
| Martins Ferreira-Comer. | Lending and other | 500,000 | Fair | 500,000. | ||||||||
| Produtos Siderúrg., SA-1ª | receivables | Other | Portugal | N | 10 | .00 | value | 00 | ||||
| Meglo Media Global, SGPS, SA-1ª |
Lending and other receivables |
Other | Portugal | N | 100 | 5,000,0 00.00 |
Fair value |
5,000,00 0.00 |
||||
| Mundotêxtil-Indústrias | Lending and other | 2,150,0 | Fair | 2,150,00 | ||||||||
| Têxteis, SA-30ª | receivables | Other | Portugal | N | 43 | 00.00 | value | 0.00 | ||||
| Nabeirogest-Soc. Gestora de Part. Sociais, SA-4ª |
Lending and other receivables |
Other | Portugal | N | 200 | 10,000, 000.00 |
Fair value |
10,000,0 00.00 |
||||
| Nordesfer -Armazéns de | Lending and other | 350,000 | Fair | 350,000. | ||||||||
| Ferro, SA-58ª | receivables | Other | Portugal | N | 7 | .00 | value | 00 | ||||
| Lending and other | 2,000,0 | Fair | 2,000,00 | |||||||||
| Oliveira & Irmão, SA-1ª Opway-Engenharia, SA |
receivables Lending and other |
Other | Portugal | N | 40 | 00.00 2,000,0 |
value Fair |
0.00 2,000,00 |
||||
| 5ª | receivables | Other | Portugal | N | 40 | 00.00 | value | 0.00 | ||||
| Oscacer-César Rola, Lda | Lending and other | 2,750,0 | Fair | 2,750,00 | ||||||||
| 87ª Pecol-Sistemas de |
receivables Lending and other |
Other | Portugal | N | 55 | 00.00 2,550,0 |
value Fair |
0.00 2,550,00 |
||||
| Fixação, SA-42ª | receivables | Other | Portugal | N | 51 | 00.00 | value | 0.00 | ||||
| Probar-Indústria | Lending and other | 1,000,0 | Fair | 1,000,00 | ||||||||
| Alimentar, SA-6ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | ||||
| Procme-Gestão Global de Projectos, SA-34ª |
Lending and other receivables |
Other | Portugal | N | 100 | 5,000,0 00.00 |
Fair value |
5,000,00 0.00 |
||||
| Lending and other | 1,000,0 | Fair | 1,000,00 | |||||||||
| Ramos Catarino, SA-9ª | receivables | Other | Portugal | N | 20 | 00.00 | value | 0.00 | ||||
| RAR Imobiliária, SA-20ª | Lending and other receivables |
Other | Portugal | N | 100 | 5,000,0 00.00 |
Fair value |
5,000,00 0.00 |
||||
| 46 | ||||||||||||
| Relvas II-Rolhas de | Lending and other | 500,000 | Fair | 500,000. | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Champanhe, SA-35ª Relvas II-Rolhas de |
receivables Lending and other |
Other | Portugal | N | 10 | .00 250,000 |
value Fair |
00 250,000. |
||||
| Champanhe, SA-37ª | receivables | Other | Portugal | N | 5 | .00 | value | 00 | ||||
| REN-Redes Energéticas Nacionais, SGPS, SA-13ª |
Lending and other receivables |
Other | Portugal | N | 2,000 | 100,000 ,000.00 |
Fair value |
100,000, 000.00 |
||||
| Revigrés-Indústria | Lending and other | 3,000,0 | Fair | 3,000,00 | ||||||||
| Cerâmica de Grés, Lda-29ª Riberalves, SGPS, SA |
receivables Lending and other |
Other | Portugal | N | 60 | 00.00 7,000,0 |
value Fair |
0.00 7,000,00 |
||||
| 48ª | receivables | Other | Portugal | N | 140 | 00.00 | value | 0.00 | ||||
| Rodoviária Alentejo-3ª | Lending and other receivables |
Other | Portugal | N | 20 | 1,000,0 00.00 |
Fair value |
1,000,00 0.00 |
||||
| Lending and other | 1,250,0 | Fair | 1,250,00 | |||||||||
| Rodoviária Lisboa-3ª | receivables | Other | Portugal | N | 25 | 00.00 | value | 0.00 | ||||
| Rodrigues de Amorim & Irmão, Lda-19ª |
Lending and other receivables |
Other | Portugal | N | 15 | 750,000 .00 |
Fair value |
750,000. 00 |
||||
| Lending and other | 2,000,0 | Fair | 2,000,00 | |||||||||
| Santogal-SGPS, SA-15ª | receivables Lending and other |
Other | Portugal | N | 40 | 00.00 3,000,0 |
value Fair |
0.00 3,000,00 |
||||
| Santogal-SGPS, SA-16ª | receivables | Other | Portugal | N | 60 | 00.00 | value | 0.00 | ||||
| Savinor-Soc.Avícola do Norte, SA-5ª |
Lending and other receivables |
Other | Portugal | N | 10 | 500,000 .00 |
Fair value |
500,000. 00 |
||||
| Semapa-Sociedade Inv. E Gestão, SGPS, SA-91ª |
Lending and other receivables |
Other | Portugal | N | 72 | 3,600,0 00.00 |
Fair value |
3,600,00 0.00 |
||||
| Semapa-Sociedade Inv. E | Lending and other | 1,450,0 | Fair | 1,450,00 | ||||||||
| Gestão, SGPS, SA-92ª | receivables | Other | Portugal | N | 29 | 00.00 | value | 0.00 | ||||
| Sociedade Comercial do Vouga, Lda-12ª |
Lending and other receivables |
Other | Portugal | N | 14 | 700,000 .00 |
Fair value |
700,000. 00 |
||||
| Sociedade de | ||||||||||||
| Construções Soares da Costa, SA-2ª |
Lending and other receivables |
Other | Portugal | N | 150 | 7,500,0 00.00 |
Fair value |
7,500,00 0.00 |
||||
| Sogevinus Fine Wines, | Lending and other | 2,750,0 | Fair | 2,750,00 | ||||||||
| SA-6ª Solverde-Soc. De |
receivables | Other | Portugal | N | 55 | 00.00 | value | 0.00 | ||||
| Invest.Tur. da Costa Verde, Sa.- | Lending and other | 5,000,0 | Fair | 5,000,00 | ||||||||
| 15ª Sonae Capital, SGPS, |
receivables Lending and other |
Other | Portugal | N | 100 | 00.00 12,250, |
value Fair |
0.00 12,250,0 |
||||
| SA, 2ª | receivables | Other | Portugal | N | 245 | 000.00 | value | 00.00 | ||||
| Sorgal-Soc. De Óleos e Rações, SA-8ª |
Lending and other receivables |
Other | Portugal | N | 35 | 1,750,0 00.00 |
Fair value |
1,750,00 0.00 |
||||
| Sovena Oilseeds | Lending and other | 5,000,0 | Fair | 5,000,00 | ||||||||
| Portugal, SA-59ª Sovena Portugal |
receivables Lending and other |
Other | Portugal | N | 100 | 00.00 5,000,0 |
value Fair |
0.00 5,000,00 |
||||
| Consumer Goods, SA-60ª | receivables | Other | Portugal | N | 100 | 00.00 | value | 0.00 | ||||
| Suigranja-Sociedade Agrícola, SA-7ª |
Lending and other receivables |
Other | Portugal | N | 20 | 1,000,0 00.00 |
Fair value |
1,000,00 0.00 |
||||
| Unicer -Bebidas de | Lending and other | 15,000, | Fair | 15,000,0 | ||||||||
| Portugal, SGPS, SA-10ª Zon Multimédia, SGPS, |
receivables Lending and other |
Other | Portugal | N | 300 | 000.00 30,000, |
value Fair |
00.00 30,000,0 |
||||
| SA-4ª | receivables | Other | Portugal | N | 600 | 000.00 | value | 00.00 | ||||
| Kaupthing 6,25% C 10 | Financial assets held for trading |
IC | Iceland | Y | Iceland | 1.00 | 582 | 582,000 .00 |
Fair value |
1.00 | ||
| Kaupthing 6,75% C 12 | Financial assets held for trading |
IC | Iceland | Y | Iceland | 1.00 | 3,445 | 3,445,0 00.00 |
Fair value |
1.00 | ||
| Financial assets held | 310,000 | Fair | ||||||||||
| Landsbanki C 24.2.11 | for trading Financial assets at fair |
IC | Iceland | Y | Iceland | 1.00 | 310 | .00 | value | 1.00 | - | |
| BTA IM Cédulas G.B.P. | value through profit or | 23,605, | 24,000, | Fair | 24,505,7 | 394,080. | ||||||
| 4,25 02/14 | loss | OIF | Spain | Y | Spain | 920.00 | 240 | 000.00 | value | 55.65 | 00 - |
|
| Available-for-sale | 7,955,6 | 8,000,0 | Fair | 7,991,19 | 36,320.0 | |||||||
| Banco BPI | financial assets | IC | Portugal | Y | Portugal | 80.00 | 160 | 00.00 | value | 0.00 | 0 - |
|
| Available-for-sale | 14,540, | 15,000, | Fair | 14,746,4 | 413,700. | |||||||
| Banco BPI - 2012 | financial assets | IC | Portugal | Y | Portugal | 550.00 | 300 | 000.00 | value | 40.41 | 00 - |
|
| Available-for-sale | 7,705,3 | 9,000,0 | Fair | 7,727,58 | 1,280,25 | |||||||
| Banco Espirito Santo | financial assets | IC | Portugal | Y | Portugal | 50.00 | 180 | 00.00 | value | 9.00 | 0.00 - |
|
| Banco Espirito Santo - | Available-for-sale | 4,343,4 | 6,000,0 | Fair | 4,562,52 | 1,641,06 | ||||||
| 3,875 | financial assets | IC | Portugal | Y | Portugal | 00.00 | 120 | 00.00 | value | 3.32 | 0.00 - |
|
| Banco Espirito Santo | Available-for-sale | 3,978,0 | 5,000,0 | Fair | 4,139,04 | 998,650. | ||||||
| 5,625 06/2014 | financial assets | IC | Portugal | Y | Portugal | 00.00 | 100 | 00.00 | value | 4.54 | 00 - |
|
| Available-for-sale | 17,700, | 19,000, | Fair | 18,273,7 | 615,600. | |||||||
| Banco Popular | financial assets | IC | Spain | Y | Spain | 400.00 | 380 | 000.00 | value | 18.51 | 00 | |
| Available-for-sale | 20,138, | 20,450, | Fair | 20,352,0 | - 280,258. |
|||||||
| Banco Popular | financial assets | IC | Spain | Y | Spain | 342.00 | 400 | 000.00 | value | 86.53 | 00 | |
| Available-for-sale | United Kingdo |
United Kingdo |
17,874, | 18,000, | Fair | 18,594,1 | - 47,160.0 |
|||||
| Y | m | 180.00 | 18,000 | 000.00 | value | 79.96 | 0 | |||||
| BARCLAYS BK PLC | financial assets | IC | m | |||||||||
| Available-for-sale | United Kingdo |
United Kingdo |
16,848, | 17,000, | Fair | 17,319,1 | - 125,120. |
|||||
| BARCLAYS BK PLC | financial assets | IC | m | Y | m | 020.00 | 17,000 | 000.00 | value | 29.64 | 00 | |
| BARCLAYS BK PLC | Available-for-sale | United Kingdo |
United Kingdo |
246,707 | 510,000 | Fair | 266,021. | - 42,972.6 |
||||
| 4,75% PERPETUAL | financial assets | IC | m | Y | m | .40 | 51 | .00 | value | 03 | 0 | |
| - | ||||||||||||
| BCP-Banco Comercial Português |
Available-for-sale financial assets |
IC | Portugal | Y | Portugal | 2,989,2 80.00 |
80 | 4,000,0 00.00 |
Fair value |
2,998,77 6.00 |
1,001,80 0.00 |
|
| BCP-Banco Comercial | Available-for-sale | 13,699, | 20,000, | Fair | 13,874,2 | - 6,200,20 |
||||||
| Português - 3,75 | financial assets | IC | Portugal | Y | Portugal | 600.00 | 400 | 000.00 | value | 58.14 | 0.00 | |
| BCP-Banco Comercial | Available-for-sale | 11,059, | 15,250, | Fair | 11,651,6 | - 5,205,89 |
||||||
| Português - 5,625 | financial assets | IC | Portugal | Y | Portugal | 452.50 | 305 | 000.00 | value | 95.67 | 7.50 | |
| BESI -Obrig. Indexadas Ouro |
Available-for-sale financial assets |
IC | Portugal | N | Portugal | 841,596 .00 |
860 | 860,000 .00 |
Fair value |
846,747. 66 |
||
| - | ||||||||||||
| BNP PARIBAS - - MEDITEIS II |
Available-for-sale financial assets |
IC | Netherla nds |
Y | Netherla nds |
31,593. 12 |
200 | 200,000 .00 |
Fair value |
31,593.1 2 |
131,341. 38 |
| CAIXA GERAL | Available-for-sale | 4,079,5 | 5,000,0 | Fair | 4,161,56 | - 910,600. |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEPOSITOS 3,625% 07-2014 | financial assets | IC | Portugal | Y | Portugal | 00.00 | 100 | 00.00 | value | 5.98 | 00 - |
|||
| Caixa Geral Depositos 2013 - 4,375% |
Available-for-sale financial assets |
IC | Portugal | Y | Portugal | 9,351,3 00.00 |
200 | 10,000, 000.00 |
Fair value |
9,629,38 2.16 |
610,200. 00 |
|||
| Certificados Deposito Bpopular |
Available-for-sale financial assets |
IC | Spain | N | Spain | 150,000 ,000 |
150,000 ,000.00 |
Fair value |
149,979, 195.70 |
|||||
| Certificados Deposito Bpopular |
Available-for-sale financial assets |
IC | Spain | N | Spain | 100,000 ,000 |
100,000 ,000.00 |
Fair value |
99,830,7 70.00 |
|||||
| Certificados Deposito Bpopular |
Available-for-sale financial assets |
IC | Spain | N | Spain | 150,000 ,000 |
150,000 ,000.00 |
Fair value |
149,920, 029.00 |
|||||
| Citibank-Obrig. Indexadas | Available-for-sale | United Kingdo |
United Kingdo |
860,000 | Fair | 873,328. | ||||||||
| Ouro CFI | financial assets | IC | m | N | m | 860 | .00 | value | 95 | |||||
| Class D Note Purchase Agreement |
Available-for-sale financial assets |
OIF | Ireland | N | Ireland | 1 | 4,630,0 00.00 |
Historic al cost |
4,380,00 0.00 |
|||||
| Available-for-sale | German | German | 39,542, | 40,000, | Fair | 40,752,6 | - 176,400. |
|||||||
| COMMERZBANK AG | financial assets Available-for-sale |
IC | y Netherla |
Y | y Netherla |
400.00 35,255, |
40,000 | 000.00 35,000, |
value Fair |
74.48 36,536,5 |
00 325,500. |
|||
| Fortis Nederland | financial assets | IC | nds | Y | nds | 500.00 | 35,000 | 000.00 | value | 95.88 | 00 | |||
| IM GRUPO BANCO POPULAR EMP 1 |
Available-for-sale financial assets |
OIF | Spain | Y | Spain | 2,632,5 50.10 |
69 | 6,900,0 00.00 |
Fair value |
2,636,69 9.61 |
1,116,05 0.10 |
|||
| IM GRUPO BANCO POPULAR EMPRESAS |
Available-for-sale financial assets |
OIF | Spain | Y | Spain | 556,591 .70 |
7,000 | 700,000 .00 |
Fair value |
556,871. 35 |
140,091. 70 |
|||
| Ing Bank, BV | Available-for-sale financial assets |
IC | Netherla nds |
Y | Netherla nds |
30,117, 300.00 |
30,000 | 30,000, 000.00 |
Fair value |
31,051,2 04.12 |
279,000. 00 |
|||
| KBC-obrig. Indexadas | Available-for-sale | United Kingdo |
United Kingdo |
688,000 | Fair | 686,119. | ||||||||
| Ouro KBC 1,4 | financial assets | IC | m | N | m | 688 | .00 | value | 41 | |||||
| KBC-obrig. Indexadas | Available-for-sale | United Kingdo |
United Kingdo |
172,000 | Fair | 172,108. | ||||||||
| Ouro KBC 1,5 | financial assets | IC | m United |
N | m United |
172 | .00 | value | 09 | |||||
| LLOYDS TSB Bank | Available-for-sale financial assets |
IC | Kingdo m |
Y | Kingdo m |
15,223, 200.00 |
15,000 | 15,000, 000.00 |
Fair value |
15,625,4 25.05 |
240,900. 00 |
|||
| United | United | |||||||||||||
| Lloyds-Obrig. Indexadas Ouro Lloyds |
Available-for-sale financial assets |
IC | Kingdo m |
N | Kingdo m |
860 | 860,000 .00 |
Fair value |
873,842. 21 |
|||||
| NAVIGATOR MORTAGE FINANCE EUR FL.R 02-2035 |
Available-for-sale financial assets |
OIF | Ireland | N | Ireland | 149,735 .48 |
18 | 164,454 .12 |
Fair value |
150,130. 96 |
18,855.4 3 |
|||
| Available-for-sale | 25,181, | 29,000, | Fair | 25,229,2 | - 3,579,76 |
|||||||||
| UBI BANCA, SPCA | financial assets Held-to-maturity |
IC | Italy | Y | Italy | 570.00 18,759, |
29,000 | 000.00 19,050, |
value Amortis |
41.23 18,785,8 |
0.00 | |||
| Banco Popular | investments | IC | Spain | Y | Spain | 678.00 | 381 | 000.00 | ed cost | 06.02 | ||||
| BBVA | Held-to-maturity investments |
IC | Spain | Y | Spain | 34,968, 150.00 |
700 | 35,000, 000.00 |
Amortis ed cost |
35,054,5 34.03 |
||||
| IM GBP Empresas 4FT | Held-to-maturity investments |
IC | Spain | Y | Spain | 109,452 ,359.43 |
2,500 | 168,386 ,950.00 |
Amortis ed cost |
168,386, 950.00 |
||||
| Subordinated debt | ||||||||||||||
| Banco Finantia 2001/2012 - Obrig. |
Available-for-sale | 10,000, | Fair | 10,047,5 | - 78,040.0 |
|||||||||
| Subordinadas | financial assets | IC | Portugal | N | Portugal | 200,000 | 000.00 | value | 40.36 | 0 | ||||
| 2,629,77 | ||||||||||||||
| Total | 1,118.48 | |||||||||||||
| Equity instruments | ||||||||||||||
| ACT-C-Indústria de Cortiças, | Available-for-sale | 1,770,7 | Historic | 1,770, | 9.88 | 9.88 | ||||||||
| SA Fernando Oliveira - Cortiças, |
financial assets Available-for-sale |
Other | Portugal | N | 354,153 | 65.00 580,330 |
al cost Historic |
0.00 580,330. |
0.00 | 765.00 | % 6.42 |
% 6.42 |
||
| SA Finangeste - Emp. Fin. Gestão |
financial assets Available-for-sale |
Other | Portugal | N | 116,066 | .00 | al cost Fair |
00 | 0.00 - |
% 0.00 |
% 0.00 |
|||
| e Desenv., SA Prebesan-Pré Fabricados de |
financial assets Available-for-sale |
OIF | Portugal | N | Portugal | 100 | 500.00 | value Historic |
372.00 12,500.0 |
1,623.19 | 90,833 | 2% 2.01 |
2% 2.01 |
|
| Betão de Santarém, Lda | financial assets | Other | Portugal | N | al cost | 0 | 0.00 - |
.00 | % | % | ||||
| Sibs - Soc. interb. de | Available-for-sale | 128,400 | Fair | 829,207. | 391,930. | 0.52 | 0.52 | |||||||
| Serviços, SA | financial assets Available-for-sale |
OIF | Portugal | N | Portugal | 25,680 | .00 18,007. |
value Historic |
20 18,007.0 |
31 | 1% 9.01 |
1% 9.01 |
||
| SpPM- Soc. Portuguesa TAEM-PROCESSAMENTO |
financial assets Available-for-sale |
Other | Portugal | N | Portugal | 18,007 | 00 125.000 |
al cost Historic |
0 | 0.00 | % 0.25 |
% 0.25 |
||
| ALIMENTAR, SGPS, SA Unicre - Cartão Intern. de |
financial assets Available-for-sale |
Other | Portugal | N | 125 | 0 36,035. |
al cost Fair |
125.00 468,455. |
0.00 | % 0.36 |
% 0.36 |
|||
| Crédito, SA | financial assets | OIF | Portugal United |
N | Portugal United |
7,207 | 00 | value | 00 8,231.58 | % | % | |||
| Available-for-sale | Kingdo | Kingdo | Fair | |||||||||||
| Visa Europe Limited Visa Inc. Class C series I |
financial assets Available-for-sale |
OIF | m | N | m | 1 | 10.0000 USD |
value Fair |
10.00 51,745.8 |
0.00 | 0% | 0% | ||
| Commom Stock | financial assets | OIF | EUA | N | EUA | 1,854 | 0,1854 | value | 0 | 0.00 | 0% 15.9 |
0% 15.9 |
||
| Eurovida - Comp. de Seguros de Vida, S.A. |
Investments in subsidiaries |
S | Portugal | N | Portugal | 239,022 | 1,195,1 10.00 |
Fair value |
22,578,9 74.21 |
20,427,7 76.21 |
348 % |
348 % |
||
| Total | 24,539,7 26.21 |
|||||||||||||
| Other | ||||||||||||||
| DEGI Internacional | Financial assets held | German | Y | German | 215,991 | Fair value |
215,991. 82 |
- 3,888.15 |
||||||
| for trading | OIF | y | y | .82 | 4,985 | 1.00 | ||||||||
| Financial assets held | 2,819,4 | Fair | 2,819,40 | - | ||||||||||
| Imopular FEI Fechado KanAm Grundinvest |
for trading Financial assets held for trading |
OIF OIF |
Portugal German y |
Y Y |
Portugal German y |
05.61 42,737. 01 |
269,759 982 |
10.00 1.00 |
value Fair value |
5.61 42,737.0 1 |
2,187.73 - 11,956.5 |
| 4 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial assets held | 9,948.0 | Fair | |||||||||||
| OPC Preff Class D | for trading | OIF | Ireland | Y | Ireland | 0 | 120 | 100.00 | value | 9,948.00 | 100.80 - |
||
| Popular Acções - Fundo de | Financial assets held | 76,068. | Fair | 76,068.1 | 53,732.9 | ||||||||
| Investimento Mobiliário | for trading | OIF | Portugal | Y | Portugal | 15 | 30,597 | 5.00 | value | 5 | 2 | ||
| Popular Euro Obrigações Fundo Invest. Mobiliário |
Financial assets held for trading |
OIF | Portugal | Y | Portugal | 79,422. 48 |
14,056 | 5.00 | Fair value |
79,422.4 8 |
-636.20 | ||
| Popular Global 25 - Fundo de | Financial assets held | 910,162 | Fair | 910,162. | 11,225.4 | ||||||||
| Fundos | for trading | OIF | Portugal | Y | Portugal | .23 | 180,563 | 5.00 | value | 23 | 2 - |
||
| Popular Global 50 - Fundo de | Financial assets held | 289,157 | Fair | 289,157. | 62,337.6 | ||||||||
| Fundos | for trading | OIF | Portugal | Y | Portugal | .65 | 72,124 | 5.00 | value | 65 | 3 | ||
| Popular Global 75 - Fundo de | Financial assets held | 294,271 | Fair | 294,271. | - 113,247. |
||||||||
| Fundos | for trading | OIF | Portugal | Y | Portugal | .60 | 92,544 | 5.00 | value | 60 | 39 | ||
| Popular Grandes Empresas - FEI Fechado |
Financial assets held for trading |
OIF | Portugal | Y | Portugal | 6,857.0 0 |
705 | 10.00 | Fair value |
6,857.00 | -205.69 | ||
| Financial assets held | 55,788. | Fair | 55,788.5 | - | |||||||||
| Popular Imobiliário-FEI | for trading | OIF | Portugal | Y | Portugal | 54 | 10,156 | 5.00 | value | 4 | 1,714.49 | ||
| Popular obrigações indexadas a empresas Alemanha/EUA |
Financial assets held for trading |
OIF | Portugal | Y | Portugal | 23,535. 11 |
2,525 | 10.00 | Fair value |
23,535.1 1 |
- 1,466.41 |
||
| - | |||||||||||||
| Popular obrigações indexadas ao Ouro (Londres) FEI |
Financial assets held for trading |
OIF | Portugal | Y | Portugal | 123,701 .74 |
13,418 | 10.00 | Fair value |
123,701. 74 |
10,473.5 4 |
||
| Financial assets held | 2,709,4 | Fair | 2,709,44 | 361,499. | |||||||||
| Popular Predifundo | for trading Financial assets held |
OIF | Portugal | Y | Portugal | 41.08 17,049. |
225,704 | 4.99 | value Fair |
1.08 17,049.5 |
52 - |
||
| Popular Valor-FIMAM | for trading | OIF | Portugal | Y | Portugal | 54 | 6,389 | 5.00 | value | 4 | 3,403.47 | ||
| Financial assets held | German | German | 75,071. | Fair | 75,071.5 | - | |||||||
| SEB iMMOiNVEST | for trading | OIF | y | Y | y | 56 | 1,382 | 1.00 | value | 6 | 2,459.55 | ||
| Total | 7,748,60 9.11 |
(€ thousand)
The Bank – then named BNC-Banco Nacional de Crédito Imobiliário – was founded on 2 July 1991, following the authorization given by Decree order No. 155/91, of 26th April, issued by the Ministry for Finances. On 12 September 2005, the name of the Bank was changed to Banco Popular Portugal, S.A.
The Bank is authorized to operate pursuant to the rules and regulations currently applicable to banks in Portugal and its corporate purpose is raising funds from third parties, in the form of deposits or other, which it applies, together with its own funds, in granting loans or in other assets, also providing other banking services in the country and abroad.
The accounts of the Bank are consolidated at the parent company, Banco Popular Español, S.A., ("BPE") whose Head Office is located in Madrid, Spain, at 34 Calle Velázquez.
BPE accounts are available at its respective Head Office as well on its webpage (www.bancopopular.es).
The Bank is not a listed company.
As a result of the restructuring process initiated in previous years, the Bank has merged its subsidiary Populargest, Gestão de Imóveis, Lda ("Populargest") at the end of December 2011, which was recorded in the books with reference to 1 January 2011. This merger was approved of at the Annual General Meeting of the Bank which was held on 26 December 2011 and registered at the Lisbon Commercial Registry Office on 30 December 2011. Populargest financial statements object of the merger are presented as follows:
Populargest Balance Sheet at the date of the merger - 28 December 2011
| Cash and balances with central banks | 759 | Deposits from banks | 107,320 |
|---|---|---|---|
| Financial assets held for trading | 27,952 | Other liabilities | 58 |
| Other tangible assets | 11 | TOTAL LIABILITIES | 107,378 |
| Current income tax assets | 66 | ||
| Other assets - Property acquired in payment of debt | 94,759 | Share capital | 12,000 |
| Provisions for property acquired in payment of debt | -18,509 | Supplementary obligations and similar | 33,194 |
| Other debtors | 130 | Legal reserve | 7 |
| Retained earnings | -40,054 | ||
| Net income | -7,357 | ||
| TOTAL EQUITY | -2,210 | ||
| TOTAL NET ASSETS | 105,168 | TOTAL LIABILITIES + EQUITY | 105,168 |
Following the aforementioned merger, the Bank no longer holds any equity stake in any subsidiary.
The Bank has decided to reclassify Class D Notes issued by Navigator Mortgage Finance No. 1 Plc ('Navigator') into the available-for-sale financial assets portfolio.
Based on the assumption that the investment in Navigator and its potential impact on the financial statements were immaterial, the Bank, pursuant to IAS 1 revised, decided not to prepare consolidated financial statements for 2011, since that information is not materially relevant for effects of the presentation of the Bank's financial information nor does it influence the decision of the readers of those statements.
The most significant financial data extracted from non-audited financial statements of Navigator are as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Net assets | 73 882 | 82 942 |
| Liabilities | 76 734 | 84 544 |
| Equity | -2 852 | -1 602 |
| Loss for the period | -1 250 | - 386 |
As at 31 December 2011, the Bank detains only one equity stake in the associated company – Companhia de Seguros de Vida, S.A. (see Note 27).
The main accounting principles and valuation criteria adopted in the preparation of these financial statements are stated below. These principles were consistently applied to every year presented, except when otherwise stated.
Individual financial statements for Banco Popular Portugal were prepared in accordance with the Adjusted Accounting Standards ('Normas de Contabilidade Ajustadas' - NCA) as defined by Notice No. 1/2005, of 21 February, and defined in Instructions Nos. 9/2005 and 23/2004 issued by the Bank of Portugal.
The Adjusted Accounting Standards fundamentally correspond to the International Financial Reporting Standards (IFRS) as adopted by the European Union (EU) pursuant to Regulation (EC) No. 1606/2002, of the European Parliament and of the Council, of 19 July, except for the following matters:
IFRS are the standards and interpretations adopted by the International Accounting Standards Board (IASB) that comprise the International Financial Reporting Standards (IFRS), the International Accounting Standards (IAS) and the Interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC) or by the previous Standard Interpretation Committee (SIC).
Accounting standards, amendments and interpretations compulsorily applied in 2011 but thar are not relevant for the Bank:
The following standards, ammendments and interpretations are compulsory for accounting periods starting on 1 January 2011 but are not relevant for the Bank's activity:
IAS 24 (amended) – Related party disclosures;
IAS 32 (amended) – Financial instruments: Presentation – classification of rights issues;
IFRS 1 (amended) – First-time adoption of IFRS;
IFRIC 14 – (amended) – IAS 19 – The limit on a defined benefit asset, minimum funding requirements and their interaction;
IFRIC 19 – Extinguishing financial liabilities with equity instruments.
Annual improvement of the standards in 2010, to apply mostly to the exercises initiated on or after 1 January 2011. The annual improvement process in 2010 affected the following standards: IFRS1, IFRS 3, IFRS 7, IAS 1, IAS 27, IAS 34 e IFRIC 13.
The application of these new standards and interpretations will not have a material impact on the Bank's financial statements.
Accounting standards, amendments to existing standards and interpretations, whose application is only compulsory for annual periods starting on 1 July 2011 or subsequently in spite of having been published before.
The Bank chose not to apply in advance the accounting standards, amendments to existing standards and interpretations recently issued but with no compulsory application for the exercise of 2011:
IFRS 7 (amended) – Financial Instruments: Disclosures – Transfer of financial assets;
IFRS 9 (new) – Financial instruments: Classification and measurement;
IFRS 10 (new) – Consolidated financial statements;
IFRS 11 (new) – Joint arrangements;
IFRS 12 (new) – Disclosure of interests in other entities;
IFRS 13 (new) – Fair value: Measurement and disclosure;
The application of these new standards and interpretations shall not have a material impact on the Bank's financial statements.
Due to the merger with Populargest recorded in December 2011, the Bank's individual accounts for 2011 include balances in the assets, liabilities and equity of this company at the date of the merger (see Note 1.2).
As of 1 January 2009, the Bank adopted IFRS 8 – Operating Segments for effects of disclosing financial information analysed by operating segments (see Note 5).
An operating segment in a business is a group of assets and operations used to provide products or services, subject to risks and benefits that are different from those seen in other segments.
The Bank determines and presents operating segments based on in-house produced management information.
Associated companies are those in which the Bank has, directly or indirectly, a significant influence over its management and financial policy but does not hold control over the company.
It is assumed that the Bank has a significant influence when it holds the power to control over 20% of the voting rights of the associate. Even when voting rights are lower than 20%, the Bank may have significant influence through the participation in managing bodies or the composition of the Executive Boards of Directors.
In the Bank's individual financial statements, associated companies are valued at historical cost. The dividends from associated companies are booked in the Bank's individual results on the date they are attributed or received.
In case of objective evidence of impairment, the loss by impairment is recognised in the income statement.
The financial statements are presented in euros, which is both the functional and presentation currency of the Bank.
Foreign currency transactions are translated into the functional currency using indicative exchange rates prevailing at the dates of transactions. Gains and losses resulting from the conversion of foreign currency transactions, deriving from their extinction and conversion into monetary assets and liabilities in foreign currencies at the exchange rate at the end of each exercise, are recognised in the income statement, except when they are part of cash flows hedges or net investment in foreign currency, which are deferred in equity.
Conversion differences in non-monetary items, such as equity instruments measured at fair value with changes recognised in net income, are registered as gains and losses at fair value. For non-monetary items, such as equity instruments, classified as available for sale, conversion differences are registered in equity, in the fair value reserve.
Derivative financial instruments are initially recognised at fair value at trade date and subsequently remeasured at fair value. Fair values are based on quoted market prices, including recent market transactions and evaluation models, namely: discounted cash flow models and option valuation models. Derivatives are considered assets when their fair value is positive and liabilities when their fair value is negative.
Certain derivatives embedded in other financial instruments – such as debt instruments whose profitability is indexed to share or share index price – are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host contract and the host contract is not carried at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognised in the income statement.
The Bank holds: (i) trading derivatives, measured at fair value and gains and losses arising from changes in their fair value are immediately included in the income statement, and (ii) fair value derivatives accounted for in conformity with Note 3.1 a).
Interest income and expenses are recognised in the income statement for all instruments measured at amortized cost in accordance with the pro rata temporis accrual method.
Once a financial asset or a group of financial assets has been written down as a result of an impairment loss, interest income is recognised using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.
Fees and commissions are generally recognised using the accrual method when the service has been provided. Revenue from credit line fees, which are expected to originate a loan, is differed (together with any cost directly related) and recognised as an adjustment at the effective interest rate. Fees and commissions on trades, or participation in third party trades – such as purchasing stock or purchasing or selling a business – are recognised as earned when the service has been provided. Portfolio and other management advisory and service fees are recognised based on the applicable service contracts – usually recognised proportionally to the time elapsed. Asset management fees related to investment funds are recognised rateably over the period the service is provided.
Financial assets are recognised in the Balance Sheet on trade date – the date on which the Bank commits to purchase or sell the asset. Financial assets are initially recognised at fair value plus direct transaction costs, except for financial assets carried at fair value through profit or loss for which transaction cost are directly recognised in the income statement. Financial assets are derecognised when (i) the rights to receive cash flows from these assets have expired, (ii) the Bank has transferred substantially all risks and rewards of ownership, or (iii) notwithstanding the fact that the Bank may have retained part, but not substantially all, of the risks and benefits associated with holding them, control over the assets was transferred.
Financial assets and liabilities are offset and the net amount presented in the income statement when, and only when, the Bank has a currently enforceable legal right to offset the recognised amounts and intends to settle them on a net basis.
The Bank classifies its financial assets into the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. Management determines the classification of the financial instruments at initial recognition.
This category has two sub-categories: financial assets held for trading, and those designated at fair value through profit or loss. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management. Derivative financial assets are also categorised as held for trading unless they qualify for hedge accounting.
The fair value option is only used for financial assets and liabilities in one of the following circumstances:
These assets are assessed daily or at each reporting date based on fair value. In the case of bonds and other fixed-income securities the balance sheet contains the amount of accrued interest.
Gains and losses arising from changes in fair value are included directly in the income statement, which also includes interest revenue and dividends on traded assets and liabilities at fair value. Revenue from interest on financial assets at fair value through profit or loss is carried in net interest income.
Gains and losses arising from changes in the fair value of the derivatives that are managed together with designated financial assets and liabilities are included in item Income from assets and liabilities assessed at fair value through profit and loss.
Loans and receivables includes loans to customers and banks, leasing operations, factoring operations, participation in syndicated loans and securitised loans (commercial paper and corporate bonds) that are not traded in an active market and for which there is no selling intention.
Loans and securitised loans traded in an active market are classified as available-for-sale financial assets.
Loans and receivables are initially recognised at fair value. In general, fair value at inception corresponds to transaction value and includes fees, commissions or other credit-related costs and revenues.
Subsequently, loans and receivables are valued at amortized cost based on the effective interest rate method and subjected to impairment tests.
Interest, fees, commissions and other credit-related costs and revenues are recognised on an accrual basis over the period of the transactions regardless of the moment when they are charged or actually paid. Fees on loan commitments are recognised on a deferred and linear basis during the lifetime of the commitment.
The Bank classifies as non-performing loans instalments of principal or interest after, at most, thirty days of their due date. In case of litigation, all principal instalments are considered non-performing (current and past due).
Credit to customers includes advances within factoring operations with recourse and the amount of the invoices granted without recourse, whose intention is not a short run sale, and is recorded on the date the accounts receivable are assigned by the seller of the product or service who issues the invoice.
Accounts receivables assigned by the issuer of the invoices or other commercial credits for recourse or nonrecourse factoring are registered on assets under the item Loans and advances to customers. As a counterpart it changes the item Other liabilities.
When invoices are taken with recourse but cash advances on those respective contracts have not been made yet, they are registered in off-balance sheet accounts on the amount of the invoices that have been received. The off-balance sheet account is rectified as the cash advances are made.
Commitments arising from credit lines to factoring customers that have not been utilized yet are registered in offbalance sheet accounts.
Liabilities for guarantees granted and irrevocable commitments are registered in off-balance sheet accounts by the value at risk and interest flows, commissions or other revenues recorded in the income statement during the lifetime of the operations. These operations are subjected to impairment testes.
Held to maturity investments are non-derivative financial assets with fixed or determinable payments that the Bank has the intention and ability to hold to maturity.
These assets are initially recognised at fair value, minus possible commissions included in the effective rate, plus all direct incremental costs. They are subsequently valued at amortised cost, using the effective interest rate method and subjected to impairment tests. If during a subsequent period the amount of the loss of impairment decreases, and that decrease may be objectively tied to an event that happened after the impairment was recognised, this is reversed through the income statement.
Available-for-sale financial assets are non-derivative financial assets that: (i) the Bank intends to keep for an undetermined period of time, (ii) are recognised as available for sale at inception, or (ii) are not categorized into any of the other categories described above.
This item includes:
Available-for-sale assets are recognised at fair value, except for equity instruments that are not listed on an active market and whose fair value may not be reliably measured or estimated, in which case they are recognised at cost value.
Gains and losses arising from changes in the fair value of available-for-sale financial assets are directly recognised in equity in item Fair value revaluation reserves, except for impairment losses and foreign exchange gains and losses of monetary assets, until the asset is sold, when the gain or loss previously recognised in equity is carried in the income statement.
Interest from bonds and other fixed-income securities and the differences between acquisition cost and the nominal value (premium or discount) are registered in the income statement using the effective rate method.
Revenue from variable-income securities (dividends in the case of shares) are registered in the income statement on the date they are attributed or received. According to this criterion, interim dividends are recorded as profit in the exercise their distribution is decided.
In case of objective impairment evidence – resulting from a significant and prolonged decline in the fair value of the security or from financial problems on the part of the issuer – the cumulative loss on the fair-value revaluation reserve is removed from equity and recognised in the income statement.
Impairment losses on fixed-income securities may be reversed on the income statement if there is a positive change in the security's fair value as a result of an event that occurred after the initial impairment recognition. Impairment losses on variable-income securities may not be reversed. In the case of impaired securities, subsequent negative fair-value changes are always recognised in the income statement.
Exchange rate changes of non-monetary assets (equity instruments) classified in the available-for-sale portfolio are registered in fair-value reserves. Exchange rate changes of the other securities are registered in the income statement.
The Bank assess at each balance sheet date whether there is objective evidence that a financial asset, or group of financial assets, is impaired. A financial asset, or group of financial assets, is impaired and impairment losses are incurred if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that event (or events) has an impact on the estimated future cash flows of the financial asset, or group of financial assets, that can be reliably estimated. Objective evidence that an asset, or group of assets, is impaired, includes observable data, that the Bank is aware of, regarding the following loss events:
(v) disappearance of an active market for that financial asset because of financial difficulties;
(vi) information indicating that there will be a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although that decrease cannot yet be identified with the Bank's assets, including:
The Bank assesses initially whether objective evidence of impairment exists for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. If the Bank determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes that asset in a group of financial assets with similar credit risk and collectively assesses them for impairment.
If there is objective evidence of an impairment loss on loans and receivables, or held-to-maturity investments, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future impairment losses that have not been incurred) discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the provisions account. The Bank may also determine impairment losses through the instrument's fair value at observable market prices.
When analysing impairment in a portfolio, the Bank estimates the probability of an operation or a customer to default during the estimated period between impairment occurring and the loss being identified. Usually, the timeframe used by the Bank is of around 12 months.
For the purpose of a collective evaluation of impairment, financial assets are grouped on the basis of similar risk characteristics (i.e., based on the Bank's classification process that takes into account asset type, geographical location, collateral type, past due status and other relevant factors). These characteristics are relevant to estimate future cash flows for groups of financial assets by being indicative of the counterparty's ability to pay all amounts due according to the contractual terms of the assets being evaluated.
Future cash flows in a group of financial assets that are collectively evaluated for impairment are estimated on the basis of the contractual cash flows of the assets in the group and historical loss experience for assets with credit risk characteristics similar to those in the group. Historical loss experience is adjusted based on current observable data to reflect the effects of current conditions that did not affect the period on which the historical loss experience is based and to remove the effects of conditions in the historical period that do not currently exist.
If, in a subsequent period, the amount of the impairment loss decreases and that decrease can be related objectively to an event occurring after the impairment was recognised (e.g., improvement in a debtor's credit rating), the previously recognised impairment loss is reversed through the provisions account. The amount of the reversal is recognised directly in the income statement.
Loans to customers whose terms have been renegotiated are no longer considered past due and are treated as new loan contracts. Restructuring procedures include: extended payment conditions, approved management plans, payment change and deferral. Restructuring practices and policies are based on criteria that, from the point of view of the Bank's management, indicate that payment has a high probability of occurring.
The Bank assess at each balance sheet date whether there is objective evidence that a financial asset, or group of financial assets, is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss measured as the difference between the acquisition cost and the current fair value, minus any impairment loss on that financial asset previously recognised in the income statement — is removed from equity and recognised in the income statement.
Impairment losses on equity instruments that have been recognised in the income statement are not reversable. If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases and growth can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the income statement.
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortised over their estimated useful lives.
Costs associated with software development and maintenance are recognised as expenses when incurred. Costs directly associated with developing unique and identifiable software, controlled by the Bank and where it is probable that they will generate future economic benefits, are recognised as intangible assets.
Costs associated with software development recognised as assets are amortized during its useful life using the straight-line method.
The Bank's property is comprised essentially of offices and branches. All tangible assets are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the assets.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, only when it is probable that future economic benefits associated with the item will flow to the Bank and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Land is not depreciated. Depreciation of other tangible assets is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:
| Estimated useful life (years) | |
|---|---|
| Freehold buildings | 50 |
| Adaptation works in leasehold property |
10, or during the lease period if lower than 10 years |
| Furniture, fixtures and fittings | 5 to 8 |
| Computers and similar equipment |
3 and 4 |
| Transport equipment | 4 |
| Other tangible assets | 4 to 10 |
Tangible assets subject to depreciation are submitted to impairment tests whenever events or changes in certain circumstances indicate their carrying amount may no longer be recovered. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. The recoverable amount is the higher between the value in use and the asset's fair value, minus sale costs.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These gains and losses are included in the income statement.
Assets acquired in exchange for loans (real estate property, equipment and other assets) are recorded in the item Tangible assets held for sale by the value stated in the agreement that regulates the asset's delivery, which corresponds to the lower of the outstanding amount of the debt or the asset's evaluation at the time of its delivery.
The Bank's policy for this type of assets is to sell them as soon as possible.
These assets are periodically assessed and impairment losses are recognised whenever the result of that appraisal is lower than the asset's book value (see Note 29).
Potential realized gains on non-current assets held for sale are not recognised in the Balance Sheet.
Leases entered by the Bank are essentially related to transport equipment, where there are contracts classified as financial leases and others as operating leases.
Payments made on operating leases are recognised in the income statement.
When an operating lease is terminated before the end of the lease period, any payment required by the lessor, by way of compensation, is recognised as an expense in the period the operation is terminated.
Financial leases are capitalised at the inception of the lease in the respective item of tangible or intangible assets, as a counterpart to the item Other liabilities, at the lower of (i) the fair value of the leased asset and (ii) the present value of the minimum lease payments. Incremental costs paid for leases are added to the recognised asset. Tangible assets are depreciated pursuant to Note 2.11. Rents are comprised of (i) financial cost charged to expenses and (ii) financial depreciation of premium which is deducted from the item Other liabilities. Financial charges are recognised as expenses over the lease term so as to produce a constant periodic interest rate on the remaining balance of the liability for each period. However, when there is no reasonable certainty that the Bank will obtain possession of the asset at the end of the lease, the asset must be totally depreciated during the smaller of the lease period or its useful life.
Assets held under a financial lease are recognised as an expense in the period to which they relate by the current amount of the payments to be made. The difference between the gross amount receivable and the current balance receivable is recognised as receivable financial income.
Interest included in the rents charged to customers is registered as income, while principal depreciation, also included in the rents, is deducted from the overall amount initially lent. Recognition of the financial result reflects a constant periodical return rate over the remaining net investment of the lessor.
Provisions for restructuring costs and legal expenses are recognised whenever: the Bank has a legal or constructive obligation as a result of past events; it is more likely than not that an outflow of resources will be required to settle that obligation; the amount can be reliably estimated.
In the financial statements, the credit and guarantee portfolio is subject to provisioning pursuant to the terms of Notice No. 3/95 issued by the Bank of Portugal, namely for:
(i) a specific provision for past due credit and interest presented in assets as a deduction to the item Loans and advances to customers, calculated using rates that vary between 0.5% and 100% on past due loan and interest balances, according to risk classification and whether secured or unsecured with collaterals (see note 23);
(ii) a specific provision for doubtful loans, recognised in assets as a deduction from the item Loans and advances to customers, which corresponds to the application of the rates foreseen for non-performance classes, to instalments reclassified as past due in a single credit operation, as well as its application to the outstanding loan instalments of any single customer, where it was ascertained that the past due instalments of principal and interest exceeded 25% of principal outstanding plus past due interest, of half the provisioning rates applicable to credit past due (see note 23);
(iii) a general provision for credit risks, presented as a liability in item Provisions for risks and charges, corresponding to a minimum of 1% of total outstanding credit, including guarantees and other instruments, except for consumer loans, where the provisioning rate was at least 1.5% of such loans, and for mortgage loans whenever the real estate asset (collateral) was for the borrower's own use, in which case the minimum rate of 0.5% is applied (see note 34); and
(iv) a provision for country risk, constituted to face the risk attached to financial assets and off-balance sheet elements on residents from high risk countries according to Instruction No. 94/96 issued by the Bank of Portugal (see notes 23 and 34).
In compliance with the Collective Bargaining Agreement (ACT) for the banking sector, the Bank has established a Pension Fund designed to cover retirement benefits on account of age, including disability, and survivor's benefits, set up for the entire work force, calculated based on projected salaries of staff in active employment. The pension fund is supported by the contributions made, based on the amounts determined by periodic actuarial calculations. A defined benefit plan is a pension plan that generally defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
Every year the Bank determines the amount of liabilities for past services using actuarial calculations based on the Project Unit Credit method for liabilities for past services in the case of old age and the Unique Successive Premium to calculate disability and survivor's benefits. The actuarial assumptions (financial and demographic) are based on expectation at the balance sheet date for the growth in salaries and pensions and are based on mortality tables adapted to the Bank's population. The discount rate is determined based on market rates for high quality corporate bonds, with periods to maturity similar to those for settlement of pension liabilities. The assumptions are mutually compatible. The amount of liabilities includes, besides retirement pensions, postemployment medical care (SAMS) and post-retirement death benefits.
The Bank recognizes net accumulated amount (after 1 January 2004) of actuarial gains and losses resulting from changes in the financial and actuarial assumptions and differences between the financial and actuarial assumptions used and the actual amounts in the item Other Assets or Other Liabilities – Actuarial deviations.
Accumulated actuarial gains and losses are deferred in an account on the assets or liabilities side ('corridor'), up to a limit of 10% of the highest of the current value of liabilities for past services or the value of the pension funds. Accrued actuarial gains and losses in excess of the corridor are recognised against results over the average remaining period of service of the employees covered by the plan.
Increases in past service liabilities resulting from early retirement are fully recognised as expenses in the income statement for the year in which they occur.
Increases in past service liabilities resulting from changes in the conditions of Pension Plans are fully recognised as expenses in the case of acquired benefits or depreciated during the period that remains until those benefits are acquired. The balance of the increases in liabilities not yet recognised as expenses are registered in the item Other Assets.
Past service liabilities (post-employment benefits) are covered by a pension fund. The amount of the pension funds corresponds to the fair value of its assets at the balance sheet date.
The financing regime by the pension fund is established in Notice No. 4/2005 issued by the Bank of Portugal, which determines:
In the Bank's financial statements, the amount of past service liabilities for retirement pensions, minus the amount of the pension fund, is stated in item Other Liabilities.
The Bank's income statement includes the following expenses related to retirement and survivor pensions:
At the transition date, the Bank adopted the possibility permitted by IFRS 1 of not recalculating deferred actuarial gains and losses from the beginning of the plans (normally known as the reset option). Thus, deferred actuarial gains and losses recognised in the Bank's accounts as at 31 December 2003 were fully reversed in retained earnings on the transition date – t January 2004.
In compliance with the Collective Bargaining Agreement (ACT) for the banking sector in Portugal, the Bank has committed to attribute to active staff that complete fifteen, twenty-five and thirty years of good and effective service, a seniority bonus equal, respectively, to one, two or three months of their effective monthly salary on the year of the attribution.
Every year the Bank determines the amount of liabilities for seniority bonuses using actuarial calculations based on the Project Unit Credit method for liabilities for past services. The actuarial assumptions (financial and demographic) are based on expectation at the balance sheet date for the growth in salaries and pensions and are based on mortality tables adapted to the Bank's population. The discount rate is determined based on market rates for high quality corporate bonds, with periods to maturity similar to those for settlement of pension liabilities. The assumptions are mutually compatible.
Liabilities for seniority bonuses are recognised in the item Other Liabilities.
The Bank's income statement includes the following expenses regarding seniority bonus liabilities:
Deferred taxes are recognised using the balance sheet debt method, based on temporary differences arising from the differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax is determined using the effective tax rate on profits at the balance sheet date which is expected to apply when the deferred tax asset is realised or the deferred tax liability is settled. Deferred income tax is recognised when it is probable that in the future there is enough tax on profits so that it ca be used.
Deferred tax related to fair value revaluation of an available-for-sale asset, which is charged or credited directly in equity, is also credited or charged in equity and subsequently recognised in the income statement together with deferred gains or losses.
The Bank classifies its financial liabilities in the following categories: held-for-trade financial liabilities, other financial liabilities at fair value through profit and loss, deposits from central bank, deposits from other banks, customer deposits, securitised liabilities and other subordinated liabilities. Management determines the classification of investments at their initial recognition.
This item essentially includes deposits whose yield is indexed to stock portfolios or indexes and the negative fair value of derivative contracts. The evaluation of these liabilities is made based on fair value. The balance sheet value of deposits includes the amount in accrued interest not paid.
After the initial recognition, deposits and other financial assets from customers, central banks and other banks are revalued at amortized cost based on the effective interest rate method.
These liabilities are initially recognised at fair value, which is the amount for which they were issued net of transaction costs incurred. These liabilities are subsequently measured at amortized cost and any difference between the net amount received on transaction and their redemption value is recognised in the income statement over the liability period using the effective interest rate method.
If the Bank acquires its own debt, this amount is removed from the balance sheet and the difference between the balance sheet amount of the liability and the amount spent to acquire it is recognised in the income statement.
In face of its activity, the Bank raises funds essentially through customer deposits and monetary market operations indexed to Euribor.
Besides the activities of credit granting, the Bank also applies its funds in financial investments, particularly in the group of investments that currently comprise the Bank's portfolio.
As at 31 December 2011, the Bank's portfolio was comprised essentially of floating rate bonds and fixed rate bonds, as well as mortgage bonds. To hedge its investment against interest rate risk, the Bank carried out interest rate swap operations and monetary market operations, thus trying to control the variability of interest rate risk and the flows generated by these assets.
Gains and losses resulting from the revaluation of hedge derivatives are recognised in the income statement. Gains and losses deriving from differences in terms of the fair value of hedged financial assets and liabilities, corresponding to the hedged risk, are also recognised in the income statement as a counterpart for the carrying value of the hedged assets and liabilities, in the case of operations at amortized cost or by counterpart of the reserve for fair value revaluation in the case of available-for-sale assets.
Efficacy tests for hedges are dully documented on a regular basis, ensuring the existence of proof during the lifetime of the hedged operations. If the hedge no longer meets the criteria demanded by hedge accounting, it shall be prospectively discontinued.
In a cash flow hedge, the effective part of the changes in fair value for the hedged derivative are recognised in reserves, and transferred to the income statement in the periods when the respective hedged item affect results. If it is foreseeable that the hedged operation will not take place, the amounts still stated in equity are immediately recognised in the income statement and the hedged instrument is transferred to the trading book.
The Bank has a certain cash flow risk that related to open position in foreign currency.However, due to the little materiality to the normally existing overall position, no hedge operations are made for it.
The Board of Directors considered that as at 31 December 2011, the fair value of assets and liabilities at amortised cost did not differ significantly from its book value.
In order to determine the fair value of a financial asset or liability, its market price is applied whenever there is an active market for it. In case there is no active market, which happens with some financial assets and liabilities, generally accepted valuation techniques based on market assumptions are employed.
The item Net financial income – financial instruments at fair value not classified as hedging – includes an amount of - 2,459 thousand euros (2010: -1,387 thousand euros).
Consequently, the fair value variation recognized in the income statement for the period is analysed as follows:
| 2011 | 2010 | |||
|---|---|---|---|---|
| Fair value | Variation | Fair value | Variation | |
| Financial assets at fair value through profit or loss | ||||
| Trading derivatives | ||||
| Interest rate swaps | 27 071 | 10 700 | 15 696 | 10 017 |
| Market price swaps | - | 860 | 714 | 481 |
| Futures | 79 | 313 | - | - |
| Options | 43 | 300 | - | - |
| Available-for-sale financial assets | ||||
| Debt instruments issued by residents | 368 638 | - | 539 587 | 813 |
| Equity instruments issued by residents | 1 909 | - | 849 357 | 14 765 |
| Debt instruments issued by non-residents | 1 132 840 | 205 | 3 099 | - |
| Equity instruments issued by non-residents | 52 | - | 50 | - |
| Financial liabilities at fair value through profit or loss | ||||
| Trading derivatives | ||||
| Interest rate swaps | 29 033 | - 14 293 | 17 446 | - 11 478 |
| Market price swaps | - | - | 642 | - 407 |
| Futures | 68 | - 175 | - | - |
| Options | 273 | - 164 | - | - |
| - 2 254 | 14 191 |
The table below classifies fair value measurement of the Bank's financial assets and liabilities based on a fair value hierarchy that reflects the significance of the inputs that were used in the measurement, according to the following levels:
| 2011 | 2010 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets and Liabilities at fair value | Level 1 | Level 2 | Level 3 |
Total | Level 1 | Level 2 | Level 3 |
Total | ||
| Held-for-trading assets Fixed income securities Variable income securities Derivatives |
- 7 749 - |
- - 27 193 |
- - |
0 7 749 27 193 |
- 4 683 - |
- - 16 661 |
- - |
0 4 683 16 661 |
||
| Other financial assets at fair value through profit or loss |
||||||||||
| Fixed income securities | 30 496 | - | - | 30 496 | 31 400 | - | - | 31 400 | ||
| Available-for-sale financial assets Debt securities Equity securities |
1 080 643 - |
420 835 - |
- 1 350 |
1 501 478 1 350 |
803 180 - |
585 765 - |
- 3 149 |
1 388 945 3 149 |
||
| Total Assets at fair value | 1 118 888 |
448 028 |
1 350 | 1 568 266 | 839 263 |
602 426 |
3 149 | 1 444 838 |
||
| Held-for-trading financial | ||||||||||
| liabilities (Derivatives) | - | 29 374 | - | 29 374 | - | 18 329 | - | 18 329 | ||
| Hedging derivatives | - | 82 554 | - | 82 554 | - | 38 549 | - | 38 549 | ||
| Total Liabilities at fair value | 0 | 111 928 |
0 | 111 928 | 0 | 56 878 | 0 | 56 878 |
The Bank is exposed to credit risk, which is the risk that a counterparty will be unable to pay amounts in full when due. The Bank structures the levels of credit risk it is exposed to by establishing pre-defined acceptable risk amounts regarding the borrower or group of borrowers and geographical or business activity segments.
Exposure to credit risk is managed through a regular analysis of the capacity of borrowers and potential borrowers of meeting payment obligations for principal and interest, and by changing these loan limits when appropriate. Exposure to credit risk is also managed in part by obtaining collaterals and personal or corporate guarantees.
The Bank employs a series of policies and practices in order to mitigate credit risk. The most traditional one is securing collaterals at the moment funds are advanced. The Bank implements guidelines regarding the acceptability of specific classes of collaterals or mitigation of credit risk. The main types of collaterals for loans and receivables are:
Long term loans to corporate and private customers usually require a collateral; lower amounts and recurring personal loans generally require no collateral. Additionally, with the intention of minimising loss, at the time an impairment indicator for loans and receivables is identified the Bank tries to obtain additional collaterals from the relevant counterparties.
Collaterals held for financial assets, except for loans and advances, are determined by the nature of the instrument. Debt instruments, treasury bonds and other securities usually are not collateralized.
The main objective of these instruments is to ensure that funds are made available to customers as they require them. Loan extension commitments represent non-utilized parts of credit extension authorizations in the form of loans, guarantees or letters of credit. Regarding the credit risk associated with loan extension commitments, the Bank is potentially exposed to a loss in the amount of the total of non-utilized commitments. However, the probable loss amount is much lower than the sum of the non-utilized commitments since loan extension commitments are revocable and depend on a specific customer's credit worthiness. The Bank monitors the maturity of lending commitments since long term commitments usually present a greater credit risk than short term commitments.
As at 31 December 2011 and 2010, maximum exposure to credit risk was as follows:
| 2011 | 2010 | |
|---|---|---|
| On-balance sheet | ||
| Deposits with banks | 140 324 | 91 452 |
| Financial assets held for trading | 27 193 | 16 661 |
| Other financial assets at fair value through profit or loss | 30 496 | 31 400 |
| Available-for-sale financial assets | 1 501 478 | 1 388 944 |
| Loans and advances to banks | 148 835 | 167 141 |
| Loans and advances to customers | 6 367 864 | 7 670 864 |
| Held-to-maturity investments | 545 326 | 176 345 |
| Other assets | 89 143 | 74 713 |
| 8 850 659 | 9 617 520 | |
| Off-balance sheet | ||
| Financial guarantees | 528 333 | 370 783 |
| Other guarantees | 92 017 | 45 664 |
| Lending commitments | 861 883 | 832 660 |
| Documentary loans | 34 177 | 27 119 |
| 1 516 410 | 1 276 226 | |
| Total | 10 367 069 |
10 893 746 |
The table above shows the worst case scenario in terms of the level of exposure to credit risk the Bank faced as at 31st December 2011 and 2010, without considering any collateral held or other credit enhancements. For onbalance sheet assets, the above stated exposure is based on their carrying amount on the balance sheet.
As can be seen in the table above, 69.7% of total maximum exposure results from loans and advances to customers (2010: 78.1%).
The Bank's management trusts its capacity to control and maintain a minimal exposure to credit risk, which results mainly from its customer portfolio, based on the following:
36.05 % of the amount of loans and advances to customers have eligible collaterals (2010: 49.7%);
97.4 % of customer credit portfolio is not past due (2010: 97.1%).
The tables below shows the exposure of the Bank according to the assets' carrying amount broken down by activity segment.
| Financial | Public | Property constr. |
Other | Private individuals | |||
|---|---|---|---|---|---|---|---|
| 31/12/2011 | Institutions | Sector | & development |
industries | Services | Home loans |
Other loans |
| Deposits with banks | 140 324 | ||||||
| Financial assets held for trading Other financial assets at fair value through profit or |
10 936 | 7 910 | 5 180 | 10 916 | |||
| loss | 24 506 | 5 990 | |||||
| Available-for-sale financial assets | 727 818 | 775 010 | 611 | ||||
| Loans and advances to banks | 148 835 | ||||||
| 2 307 | |||||||
| Loans and advances to customers | 29 095 | 1 542 937 | 772 755 | 193 | 1 450 851 | 414 929 | |
| Held-to-maturity investments | 223 897 | 321 429 | |||||
| Other assets | 1 165 | 69 314 | 78 | 1 722 | 3 517 | ||
| 2 318 | |||||||
| 1 277 481 | 1 200 838 | 1 550 925 | 780 268 | 109 | 1 450 851 | 418 446 |
| Property | |||||||
|---|---|---|---|---|---|---|---|
| Financial | Public | constr. & |
Other | Private individuals Home |
Other | ||
| 31/12/2010 | Institutions | Sector | development | industries | Services | loans | loans |
| Deposits with banks | 91 452 | ||||||
| Financial assets held for trading Other financial assets at fair value through profit or |
7 779 | 168 | 45 | 13 352 | |||
| loss | 24 380 | 7 020 | |||||
| Available-for-sale financial assets | 954 217 | 436 076 | 1 801 | ||||
| Loans and advances to banks | 167 141 | ||||||
| 2 202 | |||||||
| Loans and advances to customers | 1 140 000 | 26 680 | 1 964 211 | 767 697 | 733 | 1 270 392 | 464 491 |
| Held-to-maturity investments | 176 345 | ||||||
| Other assets | 836 | 46 731 | 1 244 | 608 | 2 448 | ||
| 2 385 805 | 692 852 | 1 964 379 | 770 787 | 2 216 693 |
1 270 392 | 466 939 |
The Bank operates fully on the national market. Therefore, it is not relevant to perform an analysis by geographical sector, since there is no identifiable item within a specific economic environment that is subject to differentiated risks or benefits.
Market Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
As at 31 December 2011, the Bank's security portfolio amounted to 2,662 million euros, of which only around 38.2 million euros were classified as financial assets held for trading and other financial assets at fair value through profit or loss (around 0.4% of total assets).
The Bank does not have shares in its trading book, having only a reduced amount of equity stakes in investment funds that are more exposed to the stock markets, which at the end of 2011 amounted to around 1.5 million euros. Therefore the impact of market risk on the Bank's income statement is low.
However, 2011 was a year marked by significant liquidity difficulties in international markets, with the consequent increase of risk premiums demanded by investors for sovereign debt and senior debt issuances. For that reason, Banco Popular Portugal has also been affected by this scenario and, despite the fact that a large part of these securities are accounted for as available-for-sale financial assets and held-to-maturity investments (and consequently with no impact on the Bank's income statement), revaluation reserves have performed poorly, although with no impact on solvency indicators.
The national currency equivalent, in thousands of euros, of assets and liabilities at sight expressed in foreign currency is as follows:
| 31 December 2011 | USD | GBP | CHF | CAD | Others |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and cash equivalents | 473 | 130 | 110 | 61 14 |
60 |
| Deposits with banks | 30 078 | 3 312 | 329 | 642 | 930 |
| Available-for-sale financial assets | 52 | - | - | - | - |
| Loans and advances to customers | 2 712 | - | 23 | - | 59 |
| Other assets | 5 938 | 22 | 151 | 9 | 1 |
| 14 | |||||
| 39 253 | 3 464 | 613 | 712 | 1 050 | |
| Liabilities | |||||
| Deposits from banks | 461 | - | - | - | 145 |
| Deposits from customers | 46 713 | 3 480 | 469 | 781 | 948 |
| Other liabilities | 5 653 | 20 | 110 | 3 | - |
| 52 827 | 3 500 | 579 | 784 | 1 093 | |
| Foreign exchange forward transactions | - 37 | - | - | - | - |
| - 13 | 13 | ||||
| Net balance sheet position | 611 | - 36 | 34 | 928 | - 43 |
| 31-Dec-10 | |||||
| Total assets | 30 810 | 3 287 | 333 | 171 | 169 |
| Total liabilities | 30 925 | 3 230 | 205 | 121 | 105 |
| Net balance sheet position | - 115 | 57 | 128 | 50 | 64 |
The activity of the Banco Popular Portugal regarding foreign currency consists in making transactions based on customer operations. In this framework, the overall foreign exchange position of the Bank is virtually non-existent.
Thus, as can be seen, whatever the impact of foreign currency prices on foreign exchange terms, it is financially immaterial for the Bank's income.
The interest rate risk associated with cash flows reflects the risk of changes in the future cash flows of the financial instruments due to changes in the fair value of a financial instrument arising from fluctuations in market interest rates. The Bank is exposed to the risk of fluctuation of the market interest rates for the risks of cash flows and fair value.
The interest rate risk of the balance sheet is measured using a repricing gap model applied to assets and liabilities that are susceptible to interest rate fluctuations. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time brackets (maturity dates or the first interest rate revision in case of indexation), from which one calculates the potential impact on the intermediation margin.
| Up to 1 month |
1 to 3 months |
3 to 12 months |
1 to 5 years |
Not sensitive |
Total | |
|---|---|---|---|---|---|---|
| Cash and balances with central & other banks | - | - | - | - | 142 352 | 142 352 |
| Monetary market | 285 028 | - | - 1 818 |
- | - | 285 028 6 367 |
| Loans and advances to customers | 1 591 702 | 2 603 094 | 027 | 281 055 | 73 986 | 864 2 136 |
| Securities market | 220 803 | 1 006 651 | 594 717 | 247 370 | 67 241 | 782 |
| Other assets | - | - | - | - | 327 289 | 327 289 |
| 2 412 | 9 259 | |||||
| Total Assets | 2 097 533 | 3 609 745 | 744 | 528 425 | 610 868 | 315 |
| 4 143 | ||||||
| Monetary market | 2 958 150 | 270 935 | 415 000 1 147 |
495 000 | 4 482 | 567 4 154 |
| Deposit market | 1 078 655 | 1 265 709 | 866 | 612 507 | 49 305 | 042 |
| Securities market | 533 797 | 21 050 | - | 50 000 | 969 | 605 816 |
| Other liabilities | - | - | - | - | 234 283 | 234 283 |
| 1 562 | 1 157 | 9 137 | ||||
| Total Liabilities | 4 570 602 | 1 557 694 | 866 | 507 | 289 039 | 708 |
| Gap | -2 473 069 | 2 052 051 | 849 878 | - 629 082 |
321 829 | |
| Accumulated gap | -2 473 069 | - 421 018 | 428 860 | - 200 222 |
121 607 | |
| Maturity and repricing gap for the Bank's activity as at 31 December 2010 | ||||||
| Gap | -2 265 926 | 1 066 417 | 1209 497 | 112 896 | 501 633 | |
| Accumulated gap | -2 265 926 | -1 199 509 |
9 988 | 122 884 | 624 517 |
The Bank measures the interest rate risk of the balance sheet with a model that analyses assets and liabilities that are susceptible to interest rate fluctuations. Briefly, this model groups assets and liabilities at fixed time brackets (maturity dates or the first interest rate revision in case of indexation), from which one calculates the potential impact on net interest income.
In the table below, this model considers a potential 1% immediate impact on interest rates. Consequently, on the date interest rates are revised (both for assets and liabilities), the new interest rates will start to show this effect.
| Up to 1 month |
1 to 3 months |
3 to 12 months |
Over 12 months |
Not sensitive |
Total | |
|---|---|---|---|---|---|---|
| Cash and balances with central & other banks | - | - | - | - | 142 352 | 142 352 |
| Monetary market | 285 028 | - | - | - | - | 285 028 |
| 1 818 | ||||||
| Loans and advances to customers | 1 591 702 | 2 603 094 | 027 | 281 055 | 73 986 | 6 367 864 |
| Securities market | 220 803 | 1 006 651 | 594 717 | 247 370 | 67 241 | 2 136 782 |
| Other assets | - | - | - | - | 327 289 | 327 289 |
| 2 412 | ||||||
| Total Assets | 2 097 533 | 3 609 745 | 744 | 528 425 | 610 868 | 9 259 315 |
| Monetary market | 2 958 150 | 270 935 | 415 000 1 147 |
495 000 | 4 482 | 4 143 567 |
| Deposit market | 1 078 655 | 1 265 709 | 866 | 612 507 | 49 305 | 4 154 042 |
| Securities market | 533 797 | 21 050 | - | 50 000 | 969 | 605 816 |
| Other liabilities | - | - | - | - | 234 283 | 234 283 |
| 1 562 | 1 157 | |||||
| Total Liabilities | 4 570 602 | 1 557 694 | 866 | 507 | 289 039 | 9 137 708 |
| Gap | -2 473 069 | 2 052 051 | 849 878 | - 629 082 | 321 829 | |
| Accumulated gap | -2 473 069 | - 421 018 | 428 860 | - 200 222 | 121 607 | |
| Impact of a 1% increase | - 1 030 | - 2 778 | 125 | |||
| Accumulated impact | - 1 030 | - 3 808 | - 3 683 | |||
| Accumulated effect | -3,683 | |||||
| Net interest income | 131 087 | |||||
.
This concept assumes that a credit institution will have liquid funds to meet its payment obligations at all times. The Bank is exposed to daily requests of cash available in current accounts, loans and guarantees, margin account needs and other needs related to cash equivalents. The Group does not have cash to meet all these needs, since its experience reveals that the proportion of funds that will be reinvested on the maturity date may be forecasted with a high degree of certainty. Management policy defines limits for the minimum proportion of available funds to meet requests and for the minimum level of interbank facilities and other loans that have to be available to cover withdrawals and unexpected demand levels.
The liquidity management process, as performed by the Bank, includes:
Accumulated gap -2.81%
Monitoring and reporting assume the form of cash flow measurement and projection reports for the following day, week and month, since these are important time brackets in terms of liquidity management. The starting point for these projections is an analysis of the contractual maturity of financial liabilities and the expected date for asset cash flows. The cash flow also monitors the degree of non-utilized loan commitments, the use of overdraft facilities and the impact of contingent liabilities such as letters of credit and guarantees.
Regarding the analysis of liquidity risk, besides the obligations established by the Bank of Portugal under the terms of Instruction No. 19/2005, the Bank also resorts to the concept of liquidity gap, i.e., from the balance sheet of the Bank as at 31 December 2011, based on the maturities of assets and liabilities it is possible to ascertain the ratio between the referred to maturities (positive or negative) according to residual maturity deadlines called liquidity gaps.
The table below presents the Bank's balance sheet at the end of December 2011 with the main classes grouped by maturity date:
| Liquidity gap of the balance sheet as at 31 December 2011 | |||||
|---|---|---|---|---|---|
| Up to 1 month |
1 to 3 months |
3 to 12 months |
1 to 5 years |
Over 5 years |
|
| Cash and balances with central banks | 138 221 | - | - | - | - |
| Deposits with banks | 85 856 | - | - | - | - |
| Financial assets held for trading Other financial assets at fair value through profit or |
121 | 62 | 9 535 | 15 565 | 15 787 |
| loss | - | - | 1 367 | 30 496 | - |
| Available-for-sale financial assets | 319 363 | 247 079 | 411 107 | 187 461 | 382 720 |
| Loans and advances to banks | 3 459 | 134 355 | 10 788 | - | 1 100 |
| 1 437 | 1 972 | 1 424 | |||
| Loans and advances to customers | 978 449 | 659 068 | 509 | 442 | 331 326 |
| Held-to-maturity investments | 1 488 | 1 021 | 205 339 | 18 786 | 609 |
| Other assets | 57 191 | 286 | 26 026 | 47 827 | 214 |
| 1 041 | 2 101 | 2 272 | 2 150 | ||
| Total Assets | 1 584 148 | 871 | 671 | 577 | 761 |
| Financial liabilities held for trading | 118 | 618 | 1 915 | 17 176 | 15 456 131 |
| Deposits from banks | 2 881 728 | 221 626 1 278 |
371 131 1 142 |
552 772 | 250 |
| Deposits from customers | 1 073 170 | 954 | 902 | 654 021 | - |
| Debt securities issued | 1 386 | 23 182 | 31 489 | 565 000 | - |
| Other liabilities | 13 737 | 3 597 | 5 803 | 1 076 | 6 735 |
| 1 527 | 1 553 | 1 790 | 153 | ||
| Total Liabilities | 3 970 139 | 977 | 240 | 045 | 441 |
| - 486 | 1 997 | ||||
| Gap | -2 385 991 | 106 | 548 431 | 482 532 | 320 |
| -2 872 | -2 323 | -1 841 | 156 | ||
| Accumulated gap | -2 385 991 | 097 | 666 | 134 | 186 |
| Liquidity gap as at 31 December 2010 | |||||
| -1 420 | 1 717 | 2 711 | |||
| Gap | -3 668 046 | 675 | 971 323 | 179 | 523 |
| -5 088 | -4 117 | -2 400 | 311 | ||
| Accumulated gap | -3 668 046 | 721 | 398 | 219 | 304 |
- Off-balance sheet exposures (Liquidity risk)
As at 31st December 2011, maturities for the contracted amounts of off-balance sheet financial instruments that may commit the Bank to lending and other facilities to customers, were as follows:
| Individual | Up to 1 month | 1 to 3 months |
3 to 12 months |
1 to 5 years |
Over 5 years |
|---|---|---|---|---|---|
| Contingent liabilities: Guarantees and Sureties |
54 056 | 6 757 | 9 439 | 167 012 | 44 985 |
| Commitments: Revocable loans |
33 908 | 214 455 | 235 887 | 26 514 | 146 899 |
| Total | 87 964 | 221 212 | 245 326 | 193 526 | 191 884 |
The Bank has been implementing the integrated operational risk management model that, among other objectives, intends to ensure the future usage of the standardised approach. Presently, every stage of the implementation plan of that model to assess operational risk is concluded, and it is only pending the approval by the Bank of Portugal of the application made on 28 November 2011 to use the standardised approach for effects of computation of capital requirements.
The parent house in Spain has defined operational risk management policies and procedures (which have been adopted by the Bank in Portugal) and has developed qualitative tools that allow for the preparation of risk maps with the aim of measuring the impact and frequency of each of the risks identified, as well as analyse the mitigation capacity of related controls, etc.
In fact, since 2004, the Bank has been implementing in its IT system a database for operational risk events, which is automatically or manually fed according to their typology or frequency. The events captured are integrated in the single database of the parent company in Spain. This information is available in Portugal to be analysed and aid in the decision making process.
To calculate capital requirements for operational risk, we have used the basic indicator approach (BIA), considering business activity income for the past 3 years. It is worth noting that compliance and information systems risk is included in the definition of operational risk and as such considered covered by capital requirements for operational risk.
As at 31 December 2011, the Bank's capital requirements for operational risk amounted to 27,850 million euros, which corresponds to around 4.8% of total own funds requirements.
The Bank provides custody services, guarantees, corporate management services, investment management and third party advisory services. These activities demand the allocation of assets and purchasing and sale transactions regarding a wide range of financial instruments. These assets, which are kept in fiduciary capacity are not included in these financial statements. As at 31 December 2011, the Bank held investment accounts in the amount of 6,181,308 thousand euros (2010: 7,917,156 thousand euros) and managed estimated financial assets in the amount of 161,654 thousand euros (2010: 213,028 thousand euros).
The main objective of capital management at the Bank is meeting by the minimum requirements defined by supervisory entities in terms of capital adequacy and ensuring that the strategic objectives of the Bank in terms of capital adequacy are met.
The definition of the strategy to adopt in terms of capital management is in the scope of the Bank's Executive Board of Directors.
In prudential terms, the Bank is subject to the supervision of the Bank of Portugal, which issues the rules and regulations regarding this matter that guide the several institutions under their supervision.
These rules and regulations determine a minimum ratio of total own funds in relation to the requirements demanded due to committed risks, that the institutions must abide by.
The following table presents the composition of the Bank's regulatory capital and the ratios for the periods as at 31 December. During these two periods, the Bank was able to meet all the capital requirements to comply with the law.
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Tier 1 Capital | ||
| Share capital | 451,000 | 376,000 |
| General banking reserves | 231,920 | 240,343 |
| Statutory reserve | 33,607 | 32,010 |
| Profit for the year | 13,432 | 15,893 |
| Minus: Intangible assets | -1,264 | -2,525 |
| Eligible revaluation differences | -23,924 | -12,264 |
| Deductions pursuant to Instruction 28/2011 | -1,642 | 0 |
| Deferred taxes and non-accepted assets | -5,217 | -10,401 |
| Deductions from insurance shareholdings | -2,000 | -2,000 |
| Deductions pursuant to regulation 120/96 | -15,312 | -6,902 |
| Total Tier 1 Capital | 680,600 | 630,154 |
| Tier 2 Capital | ||
| Unrealized gains in | ||
| available-for-sale investments | 3 | 3 |
| Reserves from revaluation of | ||
| tangible assets | 3,143 | 3,143 |
| Deductions from insurance shareholdings | -2,000 | -2,000 |
| Total Tier 2 Capital | 1,146 | 1,146 |
| Eligible own funds | 681,746 | 631,300 |
| Risk weighted assets | 7,267,078 | 7,183,730 |
| Own funds requirement ratio | 9.4% | 8.8% |
| Core tier I | 9.6% | 8.9% |
| Tier I | 9.4% | 8.8% |
| Tier II | 0.0% | 0.0% |
The Bank makes estimates and assumptions with impact in the reported amount of assets and liabilities in the following year. These estimates and assumptions are continuously assessed and conceived based on historical data and other factors, such as expectations regarding future events.
Every month, the Bank assesses its securities portfolio to evaluate potential impairment losses. In determining whether an impairment loss should be recorded in the income statement, the Bank analyses observable data that may be indicative of a measurable decrease in estimated cash flows both of the trading book and of specific individual cases within a trading book. This analysis may indicate, for example, an adverse event in the capacity of a customer to pay a loan or the worsening of macroeconomic conditions and related indicators. The management uses estimates based on historical data available for assets with similar credit risk and possible impairment losses. The methodology and assumptions used to calculate these estimates are revised regularly aiming at reducing any differences between estimated and actual losses.
The fair value of derivatives and unlisted financial assets was determined based on evaluation methods and financial theories whose results depend on the assumptions that have been used.
The Bank determines that there is impairment of equity investments of available-for-sale assets when there has been a significant or prolonged decline in the fair value below its cost. The needed quantification for the expressions 'significant' and 'prolonged' require professional judgement. When making this judgement, the Bank assesses among other factors the normal volatility of share prices. As a complement, impairment should be recognised when there are events that show the deterioration of the viability of the investment, the performance of the industry and the sector, technological changes and operational and financial cash flows.
Liabilities for retirement and survivor's pensions are estimated based on actuarial tables and assumptions on the growth of pensions and salaries. These assumptions are based on the Bank's expectations for the period when the liabilities are to be settled.
The recognition of a deferred tax asset assumes the existence of profit and a future tax base. Deferred tax assets and liabilities have been determined based on tax legislation currently in effect or on legislation already published for future application. Changes in the interpretation of tax legislation may influence the amount of deferred tax that has been recognised.
The Bank operates essentially in the financial sector and its activity is targeted at corporate, institutional and private customers.
The products and services offered by the Bank include deposits, loans to companies and private individuals, brokerage and custody services, investment banking services, and selling investment funds and life and non-life insurance. Additionally, the Bank makes short, medium, or long term investments in financial and foreign exchange markets in order to take advantage of price variations or as a means to make the most of available financial assets.
Banco Popular operates in the following segments:
(1) Retail banking, which includes the sub-segments: Private Individuals, Self-employed people, Small and Medium-sized Enterprises, and Private Social Solidarity Institutions;
Geographically, Banco Popular operates exclusively in Portugal.
Segmental reporting is as follows:
| 31/12/2010 | Retail Banking |
Commercial Banking |
Other Segments |
Total |
|---|---|---|---|---|
| Interest and similar revenue Interest and similar charges |
105 936 40 420 |
87 103 34 878 |
71 907 61 663 |
264 946 136 961 |
| Revenue from equity instruments | - | - | 785 | 785 |
| Fees and commissions revenue Fees and commissions charges Income from financial operations (net) |
26 535 1 272 1 654 |
10 252 404 - |
16 299 5 622 11 431 |
53 086 7 298 13 085 |
| Gains from the sale of other assets | - | - | 14 574 | 14 574 |
| Other operating income (net) | 394 | 241 | - 1 531 | - 896 |
| Net assets | 3 288 094 2 173 |
3 187 640 | 3 757 232 | 10 232 966 |
| Liabilities | 943 | 1 540 756 | 5 939 217 | 9 653 916 |
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Interest and similar income from : | ||
| Cash and cash equivalents | 1 088 | 845 |
| Deposits with banks | 442 | 5 346 |
| Loans and advances to customers | 287 006 | 207 727 |
| Assets held for trading | 2 203 | 1 237 |
| Other financial assets at fair value | 1 348 | 1 336 |
| Other available-for-sale financial assets | 48 646 | 39 170 |
| Held-to-maturity investments | 13 780 | 4 740 |
| Others | 2 150 | 4 545 |
| 356 663 | 264 946 | |
| Interest and similar charges from: | ||
| Deposits from banks | 80 442 | 49 105 |
| Deposits from customers | 123 669 | 73 702 |
| Debt securities issued | 7 670 | 1 719 |
| Others | 13 795 | 12 435 |
| 225 576 | 136 961 | |
| Net financial income | 131 087 | 127 985 |
Balance for this item is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Available-for-sale financial assets | 64 | 72 |
| Investment in subsidiaries | - | 713 |
| 64 | 785 |
These items are broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Revenue from fees and commissions from: | ||
| Loans | 13 300 | 14 190 |
| Guarantees and sureties | 6 555 | 5 089 |
| Fees from means of collection and payment | 21 589 | 18 727 |
| Asset management | 3 323 | 3 501 |
| Fees from insurance brokerage | 1 753 | 2 019 |
| Account maintenance | 4 403 | 3 743 |
| Processing fees | 2 108 | 2 197 |
| Others | 5 324 | 3 620 |
| 58 355 | 53 086 | |
| Charges with fees and commissions from: | ||
| Fees from means of collection and payment | 6 597 | 3 656 |
| Asset management | 2 050 | 1 903 |
| Fees from insurance brokerage | 601 | 1 208 |
| Others | 425 | 531 |
| 9 673 | 7 298 |
This item is broken down as follows:
| 31/12/2011 | 31/12/2010 | |||
|---|---|---|---|---|
| Gains | Losses | Gains | Losses | |
| Financial assets and liabilities held for trading | ||||
| Fixed-income securities | - | 185 | - | 361 |
| Variable-income securities | 259 | 542 | 270 | 138 |
| Derivative financial instruments | 40 492 | 42 951 | 41 589 | 42 975 |
| 40 751 | 43 678 | 41 859 | 43 474 | |
| Assets and liabilities at fair value through profit or loss | ||||
| Fixed-income securities | 1 503 | 2 892 | 1 665 | 3 182 |
| 1 503 | 2 892 | 1 665 | 3 182 | |
| Hedge derivatives at fair value | 129 670 |
129 670 |
114 129 |
114 129 |
Available-for-sale assets and liabilities
| Fixed-income securities | 205 | - | 15 577 | - |
|---|---|---|---|---|
| 205 | 0 | 15 577 | 0 | |
| Income from financial assets and liabilities held | ||||
| 172 | 176 | 173 | 160 | |
| for trading and at fair value through profit or loss | 129 | 240 | 230 | 785 |
In 2011, the Bank received 7.7 thousand euros in dividends from financial assets held for trading (2010: 0 thousand euros). In 2011 and 2010 the Bank did not earn any income from financial assets at fair value through profit or loss.
The effect seen in item Hedge derivatives at fair value results from fluctuations in the fair value of hedge instruments (interest rate swaps) and variations in the fair value of hedged assets, resulting from the hedged risk (interest rate). Since the hedge instrument is accounted for in the Available-for-sale financial assets portfolio, that variation in fair value is carried from Fair value revaluation reserve to the income statement.
These items are broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Exchange gains | ||
| Spot | 98 | 177 |
| Forward | - | 5 637 |
| 98 | 5 814 | |
| Exchange losses | ||
| Forward | 511 | 5 174 |
| 511 | 5 174 | |
| Income from exchange differences (net) | - 413 | 640 |
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Gains from the sale of held-for-sale tangible assets | 435 | 1 081 |
| Gains from the disposal of investment in branches | - | 14 827 |
| 435 | 15 908 | |
| Losses from the sale of held-for-sale tangible assets | 2 202 | 1 334 |
| Losses from other tangible assets | 8 | - |
| 2 210 | 1 334 | |
| - 1 775 | 14 574 |
Gains obtained from the disposal of investment in branches in 2010 resulted from the sale of the two below described subsidiaries:
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Contributions to the DGF | - 906 | - 786 |
| Contributions to the SII | - 1 576 | 0 |
| Other operating expenses | - 1 463 | - 1 064 |
| Other taxes | - 2 738 | - 1 394 |
| Contribution on the banking sector | - 3 423 | 0 |
| Income from staff transfer | 1 168 | 962 |
| Income from property | 576 | 552 |
| Other income and operating revenue | 1 685 | 834 |
| - 6 677 | - 896 |
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Wages and salaries | 42 181 | 41 812 |
| Obligatory social security charges: | ||
| - Wages and salaries | 11 336 | 6 374 |
| - Pension Fund | 5 418 | 6 169 |
| - Other obligatory social security charges | 286 | 286 |
| Other expenses | 669 | 989 |
| 59 890 | 55 630 |
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| With supplies | ||
| Water, energy and fuel | 1 861 | 1 693 |
| Items of regular consumption | 458 | 477 |
| Other third party supplies | 734 | 549 |
| With services | ||
| Rents and leasing | 5 347 | 4 756 |
| Communications | 4 048 | 3 711 |
| Travel, hotel and representation | 1 307 | 1 555 |
| Advertising and publicity | 2 586 | 2 887 |
| Maintenance of premises and equipment | 5 586 | 4 249 |
| Transports | 1 194 | 2 104 |
| Fees and regular payment agreements | 3 584 | 4 266 |
| Legal expenses | 1 746 | 1 211 |
| IT Services | 4 982 | 4 650 |
| Security and surveillance | 919 | 1 189 |
| Cleaning | 876 | 933 |
| Temporary work | 5 401 | 5 045 |
| Consultants and external auditors | 2 239 | 1 274 |
| SIBS | 1 915 | 1 303 |
| External real estate appraisers | 1 069 | 1 806 |
| Other third party services | 5 945 | 4 580 |
| 51 797 | 48 238 |
Income tax calculation for the years 2011 and 2010 was made based on a nominal tax rate of 25% calculated over the tax base, to which a municipal surcharge of 1.5% was applied (this surcharge is levied on taxable income) and a state surcharge of 2.5% levied on a tax base in excess of 2 million euros.
As at 31 December 2011 and 2010, tax expenses on net profit, as well as the tax burden, measured by the relation between income taxes and the profit of the year before those taxes may be summed up as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Current tax on profits | ||
| For the year | 5 423 | 2 921 |
| Adjustments in respect of prior years | 2 794 | 243 |
| 8 217 | 3 164 | |
| Deferred tax Origination and reversal of temporary |
||
| differences | 2 778 | 2 642 |
| Total tax in the income statement | 10 995 | 5 806 |
| Profit before tax | 24 427 | 21 699 |
| Tax burden | 45.0% | 26.8% |
The reconciliation between the nominal tax rate and the tax burden for the years 2011 and 2010, as well as the reconciliation between tax expense/income and the product of accounting profit multiplied by the nominal tax rate, after deferred tax, is analysed as follows:
| 31/12/11 | 31/12/10 | ||||
|---|---|---|---|---|---|
| Tax rate | Amount | Tax rate | Amount | ||
| Profit before tax | 24 427 | 21 699 | |||
| Tax at nominal rate | 25.0% | 6 107 | 25.0% | 5 425 | |
| Municipal surcharge after deferred tax | 2.6% | 643 | 3.5% | 756 | |
| Autonomous taxation | 1.4% | 340 | 0.7% | 154 | |
| Negative equity variations | 13.5% | 3 298 | 0.0% | 0 | |
| Tax benefits | -1.0% | - 249 | -1.2% | - 262 | |
| Dividends | 0.0% | 0 | -0.9% | - 187 | |
| Effect of provisions not acceptable as costs | 3.9% | 946 | 2.5% | 532 | |
| Realized gains / realized losses | 0.0% | 0 | -1.5% | - 330 | |
| Net value adjustments | -5.3% | - 1 285 | -2.4% | - 525 | |
| Contribution on the banking sector | 3.5% | 855 | 0.0% | 0 | |
| Tax from previous years | 1.4% | 340 | 1.1% | 243 | |
| 45.0% | 10 995 | 26.8% | 5 806 |
For additional information on deferred tax assets and liabilities see note 27.
Classification of financial assets and liabilities in accordance with IAS 39 categories has the following structure:
| 31/12/2011 | Booked at fair value | Accounts | Available for-sale |
Held-to maturity |
Non-fin. | ||
|---|---|---|---|---|---|---|---|
| Traded | Fair value | receivable | fin. Assets | Investments | assets | Total | |
| Assets | |||||||
| Cash and balances with central banks | 138 221 | 138 221 | |||||
| Deposits with other banks | 140 324 | 140 324 | |||||
| Financial assets held for trading Other financial assets at fair value through profit or |
34 942 | 34 942 | |||||
| loss | 30 496 | 30 496 | |||||
| Available-for-sale financial assets | 1 503 439 | 1 503 439 | |||||
| Loans and advances to banks | 148 835 | 148 835 | |||||
| Loans and advances to customers | 6 367 864 | 6 367 864 | |||||
| Held-to-maturity investments | 545,326 | 545 326 | |||||
| Other assets | 77 204 | 483,322 | 560 526 | ||||
| 34 942 | 30 496 | 6 872 448 | 1 503 439 | 545 326 | 483 322 | 9 469 973 |
| 31/12/2011 | Booked at fair value |
Other financial |
Hedging | Non-fin. | |
|---|---|---|---|---|---|
| Traded | liabilities | derivatives | liabilities | Total | |
| Liabilities | |||||
| Deposits from central banks | 495 138 | 495 138 | |||
| Deposits from banks | 3 648 429 | 3 648 429 |
|||
| Financial liabilities held for trading | 29 374 | 29 374 4 154 |
|||
| Deposits from customers | 4 154 043 | 043 | |||
| Debt securities issued | 605 816 | 605 816 |
| Hedging derivatives | 82 554 | 82 554 | |||
|---|---|---|---|---|---|
| Other liabilities | 26 757 | 22 870 | 49 627 | ||
| 9 064 | |||||
| 29 374 | 8 930 183 | 82 554 | 22 870 | 981 |
| 31/12/2010 | Booked at fair value | Accounts | Available for-sale |
Held-to maturity |
Non-fin. | ||
|---|---|---|---|---|---|---|---|
| Traded | Fair value | receivable | fin. Assets | Investments | assets | Total | |
| Assets | |||||||
| Cash and balances with central banks | 123 775 | 123 775 | |||||
| Deposits with other banks | 91 452 | 91 452 | |||||
| Financial assets held for trading | 21 344 | 21 344 | |||||
| Other financial assets at fair value through profit or loss | 31 400 | 31 400 | |||||
| Available-for-sale financial assets | 1 392 094 | 1 392 094 | |||||
| Loans and advances to banks | 167 141 | 167 141 | |||||
| Loans and advances to customers | 7 670 864 | 7 670 864 | |||||
| Held-to-maturity investments | 176,345 | 176 345 | |||||
| Other assets | 52 353 | 308,209 | 360 562 | ||||
| 10 034 | |||||||
| 21 344 | 31 400 | 8 105 585 | 1 392 094 | 176 345 | 308 209 | 977 |
| 31/12/2010 | Booked at fair value |
Other financial |
Hedging | Non-fin. | |
|---|---|---|---|---|---|
| Traded | liabilities | derivatives | liabilities | Total | |
| Liabilities | |||||
| Deposits from central banks | 500 111 | 500 111 5 210 |
|||
| Deposits from banks | 5 210 299 | 299 | |||
| Financial liabilities held for trading | 18 329 | 18 329 3 558 |
|||
| Deposits from customers | 3 558 491 | 491 | |||
| Debt securities issued | 214 780 | 214 780 | |||
| Hedging derivatives | 38 549 | 38 549 | |||
| Other liabilities | 22 946 | 18 541 | 41 487 | ||
| 18 329 | 9 506 627 | 38 549 | 18 541 | 9 582 046 |
The balance of this item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Cash | 51 512 | 48 517 |
| Demand accounts with the Bank of Portugal | 86 709 | 75 258 |
| 138 221 | 123 775 |
Deposits with Central Banks include mandatory deposits with the Bank of Portugal intended to satisfy legal minimum cash requirements.
The balance of this item is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Deposits with banks in Portugal | ||
| Demand accounts | 714 | 612 |
| Cheques payable | 52 709 | 47 651 |
| Other deposits | 1 222 | 1 725 |
| 54 645 | 49 988 | |
| Deposits with banks abroad | ||
| Demand accounts | 83 919 | 39 215 |
| Cheques payable | 1 760 | 2 249 |
| 85 679 | 41 464 | |
| 140 324 | 91 452 |
Cheques payable from Portuguese and foreign banks were sent for settlement on the first working day after the reference dates.
The Bank uses the following derivatives:
Currency forward represents a contract between two parties for the exchange of currencies at a determined exchange rate established at the moment of the accomplishment of the contract (forward) for a determined future date. These operations have the purpose of hedging and managing currency risk, through the elimination of the uncertainty of the future value of certain exchange rate, which is immediately fixed by the forward operation.
Interest rate swap, which in conceptual terms can be percept as an agreement between two parties who compromise to exchange (swap) between them, for a specified amount and period of time, periodic payments of fixed rate for floating rate payments. Involving only one currency, this kind of instrument is mainly directed at the hedging and management of the interest rate risk related with the income of a financial asset or a loan or advance's costs that one part is intended to take in a determined future moment.
The fair value of derivative instruments held for trading is set out in the following table:
| 31 December 2011 | |||
|---|---|---|---|
| Contract value | Fair value | ||
| (Notional amount) | Assets | Liabilities | |
| Derivatives held for trading a) Foreign currency derivatives |
|||
| Currency forwards | 7 117 | 79 | 68 |
| b) Interest rate derivatives | 27 | ||
| Interest rate swaps | 572 159 | 071 | 29 033 |
| c) Derivatives - others | |||
| Swaps price quotes | - | - | - |
| Options | 19 602 | 43 | 273 |
| 27 | |||
| Total held-for-trading derivatives (assets/liabilities) | 193 | 29 374 |
| 31 December 2010 | |||
|---|---|---|---|
| Contract value | Fair value | ||
| (Notional amount) | Assets | Liabilities | |
| Derivatives held for trading | |||
| a) Foreign currency derivatives | |||
| Currency forwards | 12 801 | 250 | 241 |
| b) Interest rate derivatives | |||
| 15 | |||
| Interest rate swaps | 495 838 | 697 | 17 446 |
| c) Derivatives - others | |||
| Swaps quotations | 19 150 | 714 | 642 |
| 20 | - | - | |
| 16 | |||
| Total held-for-trading derivatives (assets/liabilities) | 661 | 18 329 |
As at 31 December 2011, the fair value of other financial assets and liabilities held for trading was as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Other financial assets | ||
| Variable-yield securities | ||
| Equity stakes | 7 749 | 4 683 |
| 7 749 | 4 683 | |
| Total | 7 749 | 4 683 |
| Total financial assets held for trading | 34 942 | 21 344 |
| Total financial liabilities held for trading | 29 374 | 18 329 |
Set out below is a breakdown of these items:
| Assets | 31/12/11 | 31/12/10 |
|---|---|---|
| Fixed-income securities | ||
| Portuguese government bonds | 5 990 | 7 019 |
| Other foreign debt securities | 24 506 | 24 381 |
| 30 496 | 31 400 |
The item Other foreign debt securities refers to mortgage bonds issued by the Grupo Popular Español.
Public debt securities, as well as mortgage bonds, are managed, and their performance is assessed, taking into consideration their fair value and in accordance with risk strategies and policies, and the information on those items is reported to the Board on that basis.
The Bank does not hold financial liabilities at fair value through profit or loss.
As at 31 December 2011, the Bank had 611 thousand euros in non-listed equity instruments classified as available-for-sale financial assets which, since their fair value cannot be reliably measured, are recognised as costs (2010: 13 thousand euros).
A breakdown of this item is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Securities issued by residents | ||
| Government bonds - at fair value | 276 261 | 436 076 |
| Other debt securities - at fair value | 92 377 | 103 511 |
| Equity securities - at fair value | 1 298 | 3 087 |
| Equity securities - at historical cost | 611 | 13 |
| 370 547 | 542 687 | |
| Securities issued by non-residents | ||
| Government bonds - at fair value | 498 749 | - |
| Other debt securities - at fair value | 629 711 | 849 357 |
| Equity securities - at historical cost | 4 380 | - |
| Other securities | 52 | 50 |
| 1 132 | ||
| 892 | 849 407 | |
| 1 503 | 1 392 | |
| Total | 439 | 094 |
The Bank has in its available-for-sale financial assets portfolio an investment of 4,380 thousand euros regarding subordinate bonds (Class D Notes) purchase in June 2002 associated with the securitization of housing loans, in the amount of 250 million euros named Navigator Mortgage Finance No. 1.
In the scope of that securitization operation, assets were acquired by a loan securitization fund named Navigator Mortgage Finance No. 1, which simultaneously issued securitization units fully subscribed by Navigator Mortgage Finance No. 1 Plc, which also issued bonds with the following characteristics:
| Nominal value |
Rating | Interest rate | ||
|---|---|---|---|---|
| thousand euros |
Standard & Poors |
Moody's | (until May 2035) | |
| 3-month Euribor + | ||||
| Class A Notes (Senior) | 230 000 | AAA | Aaa | 0.21% |
| 3-month Euribor + | ||||
| Class B Notes (Senior) | 10 000 | AA | Aa2 | 0.38% |
| 3-month Euribor + | ||||
| Class C Notes (Senior) | 10 000 | A | A2 | 0.55% |
| Class D Notes (Subordinate) | 4 630 | n.a. | n.a. | n.a. |
Under the terms of the agreement that was signed the Bank did not assume any commitment regarding cash availabilities of the issuer, as well as liquidity lines, credits, guarantees, rights and residual profits, or any other risks, besides the Class D Notes.
As at 31 December 2011 the Bank had provisions in the amount of 3,321 thousand euros (2010: 3,321 thousand euros) (see Note 23), pursuant to Instruction No. 27/2000 issued by the Bank of Portugal. This Instruction has since been revoked by Instruction No. 2/2008 issued on 17 March 2008.
Intervening entities:
The nature of loans and advances to banks is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Loans and advances to banks in Portugal | ||
| Time deposits | 3 162 | 75 |
| Loans | 10 000 | 10 000 |
| Other | 134 370 | 148 046 |
| Interest receivable | 91 | 91 |
| 147 623 | 158 212 | |
| Loans and advances to banks abroad | ||
| Time deposits | 1 100 | 2 030 |
| Other | 88 | 6 871 |
| Interest receivable | 24 | 28 |
| 1 212 | 8 929 | |
| 148 835 | 167 141 |
Set out below is a breakdown of loans and advances to banks by period to maturity:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Up to 3 months | 137 558 | 165 847 |
| From 3 months to 1 year | 10 000 | - |
| Over 5 years | 1 162 | 1 175 |
| Interest receivable | 115 | 119 |
| 148 835 | 167 141 |
Loans are granted via loan agreements, including overdraft facilities in demand accounts, and by the discount of effects. Total amounts of loans and advances to customers in the balance sheet, by nature, is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Internal credit operations | ||
| 3 933 | ||
| Public sector | 3 717 295 | 176 |
| 1 762 | ||
| Private customers | 1 909 471 | 878 |
| 1 237 | ||
| Residential mortgage loans | 1 427 632 | 755 |
| Personal and consumer loans | 69 784 | 87 185 |
| Other personal lending | 412 055 | 437 938 |
| 5 696 | ||
|---|---|---|
| 5 626 766 | 054 | |
| External credit operations | ||
| Public sector | 146 566 | 191 824 |
| Private customers | 19 294 | 27 861 |
| Residential mortgage loans | 14 779 | 22 709 |
| Personal and consumer loans | 115 | 164 |
| Other personal lending | 4 400 | 4 988 |
| 165 860 | 219 685 | |
| 1 726 | ||
| Other loans (represented by securities) | 555 850 | 209 |
| Interest and commissions receivable | 12 715 | 18 382 |
| Past due loans and interest | ||
| Due within 90 days | 24 664 | 37 502 |
| Over 90 days | 144 619 | 156 755 |
| 169 283 | 194 257 | |
| 7 854 | ||
| Gross Total | 6 530 474 | 587 |
| Minus: | ||
| Provision for doubtful loans | 52 662 | 81 732 |
| Provision for past due loans and interest | 106 539 | 98 582 |
| Provision for country risk | 88 | 88 |
| Provision for securitised loans | 3 321 | 3 321 |
| Provision for impairment of loans and advances to customers |
- | - |
| 162 610 | 183 723 | |
| Net total | 6 367 864 | 7 670 864 |
As at 31 December 2011, credit operations included 807,585 thousand euros in mortgage loans assigned to the issuance of mortgage bonds.
Set out below is a breakdown of loans and advances to customers by period to maturity:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| 1 592 | ||
| Up to 3 months | 1 563 085 | 254 |
| 1 434 | ||
| From 3 months to 1 year | 1 187 253 | 699 |
| 2 455 | ||
| From 1 to 5 years | 2 173 807 | 126 |
| 2 159 | ||
| Over 5 years | 1 424 331 | 869 |
| Undetermined maturity (past due) | 169 283 | 194 257 |
| Interest and commissions receivable | 12 715 | 18 382 |
| 7 854 | ||
| 6 530 474 | 587 |
During 2010, the Bank carried out four credit assignments to the company Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 234.6 million euros for the total amount of 182.2 million euros. These operations had a positive result in the amount of 94.1 million euros due to the cancelling of already constituted provisions.
On 30 March 2011, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 35.6 million euros for the amount of 30.1 million euros. This operation had a positive result of 12.3 million euros due the cancelling of already constituted provisions.
On 24 June 2011, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 35.9 million euros for the amount of 28.7 million euros. This operation had a positive result of 13.8 million euros due the cancelling of already constituted provisions.
On 30 September 2011, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 19.6 million euros for the amount of 16.3 million euros. This operation had a positive result of 7.4 million euros due the cancelling of already constituted provisions.
On 28 December 2011, the Bank assigned loans to Consulteam (a subsidiary of BPE in which the Bank has no stake), in the total gross amount of 15.8 million euros for the amount of 13.9 million euros. This operation had a positive result of 7.1 million euros due the cancelling of already constituted provisions.
The balance of the provision account for specific credit risks is detailed in the following table:
| 2011 | 2010 | |
|---|---|---|
| Balance as at 1 January | 183 723 | 187 678 |
| Appropriations | 201 411 | 308 464 |
| Used | 27 257 | 60 328 |
| Cancelled | 195 267 | 252 091 |
| Balance as at 31 December | 162 610 | 183 723 |
| Appropriations for provisions | 201 411 | 308 464 |
| Write-offs | - 195 267 | - 252 091 |
| Recoveries of bad debts | - 5 746 | - 8 048 |
| Provisions net of write-offs and recoveries of bad | ||
| debts | 398 | 48 325 |
The table below was prepared based on the following assumptions:
| Customers with no default history |
Customers in default | |||
|---|---|---|---|---|
| 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | |
| Private customers | ||||
| Residential mortgage loans | 1 448 392 | 1 350 145 | 140 636 | 121 159 |
| Personal and consumer loans | 69 838 | 79 188 | 21 553 | 19 827 |
| Other personal lending | 122 284 | 133 007 | 50 049 | 33 991 |
| 1 640 514 | 1 562 340 | 212 238 | 174 977 | |
| Corporate customers | ||||
| Loans | 1 903 178 | 2 055 239 | 609 202 | 471 341 |
| Current account | 810 008 | 1 198 526 | 92 150 | 115 757 |
| Others | 1 146 102 | 2 166 308 | 117 082 | 110 099 |
| 5 420 073 | 818 434 | 697 197 |
|---|---|---|
| 872 174 | ||
| 6 982 413 | 1 030 672 |
For the following table we have considered past due and outstanding balance of default operations on the maturity dates stated.
| 31/12/11 | 31/12/10 | ||||
|---|---|---|---|---|---|
| Up to 30 days |
31 to 60 days |
61 to 90 days |
Total | Total | |
| Private customers | |||||
| Residential mortgage loans Personal and consumer |
61 534 | 7 599 | 2 337 | 71 470 | 51 202 |
| loans | 4 171 | 830 | 369 | 5 370 | 5 105 |
| Other personal lending | 7 750 | 880 | 173 | 8 803 | 9 517 |
| 73 455 | 9 309 | 2 879 | 85 643 | 65 824 | |
| Corporate customers | |||||
| Loans | 68 814 | 4 068 | 1 310 | 74 192 | 101 303 |
| Current account | 865 | 791 | 100 | 1 756 | 3 306 |
| Others | 5 988 | 716 | 141 | 6 845 | 4 355 |
| 75 667 | 5 575 | 1 551 | 82 793 | 108 964 | |
| 168 | |||||
| Total | 149 122 | 14 884 | 4 430 | 436 | 174 788 |
The breakdown of the total gross amount of loans to customers individually considered impaired is as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Private customers | ||
| Residential mortgage loans Personal and consumer |
9 434 | 4 636 |
| loans | 27 | 76 |
| Other personal lending | 4 463 | 3 618 |
| 13 924 | 8 330 | |
| Corporate customers | ||
| Loans | 463 382 | 366 389 |
| Current account | 64 449 | 76 500 |
| Others | 61 660 | 59 602 |
| 589 491 | 502 491 | |
| Total | 603 415 | 510 821 |
This item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Debt instruments - Residents | ||
| Listed securities | ||
| Portuguese government bonds | 122 645 | 123 032 |
| Interest receivable | 1 687 | 1 686 |
| 124 332 | 124 718 | |
| Debt instruments - Non-residents Listed securities |
||
| Foreign government bonds | 197 075 | 51 148 |
| Other non-resident bonds | 222 227 | - |
| Interest receivable | 1 692 | 479 |
| 420 994 | 51 627 | |
| TOTAL | 545 326 | 176 345 |
The following table details this item as at 31 December 2011:
| Nature and type of securities |
Quantity | Carrying amount |
|---|---|---|
| TB October 2015 - 3.35% | 4,000,000,000 | 41,324 |
| TB October 2017 - 4,35% | 4,000,000,000 | 40,242 |
| TB October 2019 - 4,75% | 4,000,000,000 | 42,766 |
| 124 332 | ||
| SPGB 4.8% 2024 | 500 | 544 |
| Spanish Treasury | 50,000 | 48,478 |
| Spanish Treasury | 150,000 | 148,074 |
| Banco Popular Espanhol | 381 | 18,985 |
| IM GBP Empresas 4 FT | 2,500 | 168,466 |
| BBVA | 700 | 36,447 |
| 420,994 | ||
| 545,326 |
This item is broken down as follows:
| 2011 | 2010 | |||||
|---|---|---|---|---|---|---|
| Art and | Tang. Assets | |||||
| Real estate | Equipment | antiques | in progress | Total | Total | |
| Balance as at 1 January | ||||||
| 188 | ||||||
| Acquisition costs | 140 497 | 47 538 | 149 | 727 | 911 | 185,455 |
| Accumulated depreciation | - 39 191 | - 40 547 | - 79 738 | -72,887 | ||
| Accumulated impairment | - 6 595 | - | - 6 595 | -6,595 | ||
| Acquisitions | 1 826 | 501 | 2 327 | 3,738 | ||
| Transfers | ||||||
| Acquisition costs | - 6 077 | 174 | - 725 | - 6 628 | -109 | |
| Accumulated depreciation | 2 308 | 2 308 | 10 | |||
| Disposals / Write-offs | ||||||
| Acquisition costs | - 33 | - 33 | -173 | |||
| Accumulated depreciation | 20 | 20 | 173 | |||
| Depreciation for the year | - 3 798 | - 3 436 | - 7 234 | -7,034 | ||
| Balance as at 31 December | ||||||
| 184 | ||||||
| Acquisition costs | 134 387 | 49 538 | 149 | 503 | 577 | 188,911 |
| Accumulated depreciation | - 40 661 | - 43 983 | - 84 644 | -79,738 | ||
| Accumulated impairment | - 6 595 | - 6 595 | -6,595 | |||
| Net amount | 87 131 | 5 555 | 149 | 503 | 93 338 | 102,578 |
This item is broken down as follows:
| 2011 | 2010 | ||||
|---|---|---|---|---|---|
| Software | Other | Total | Total | ||
| Balance as at 1 January | |||||
| Acquisition costs | 18 395 | 2 145 | 20 540 | 20 333 | |
| Accumulated depreciation | - 17 112 | - 2 028 | - 19 140 | - 18 348 | |
| Acquisitions | 275 | - 48 | 227 | 411 | |
| Transfers | |||||
| Acquisition costs | 0 | - 204 | |||
| Depreciation for the year | - 781 | - 29 | - 810 | - 792 | |
| Balance as at 31 December | |||||
| Acquisition costs | 18 670 | 2 097 | 20 767 | 20 540 | |
| Accumulated depreciation | - 17 893 | - 2 057 | - 19 950 | - 19 140 | |
| Net amount | 777 | 40 | 817 | 1 400 |
| 31/12/10 | 31/12/09 | |
|---|---|---|
| Investment in subsidiaries | ||
| Navigator Mortgage Finance (SPE) | - | 4 380 |
| Populargest-Gestão de Imóveis, Lda | - | 13 194 |
| Investment in associates | ||
| Eurovida-Comp. Seguros de Vida, SA | 22 579 | 22 579 |
| 22 579 | 40 153 | |
| Provisions for accumulated impairment | - | 13 194 |
| 22 579 | 26 959 |
During 2009, the Bank sold 675,000 shares that represented 45% of the share capital of Eurovida – Companhia de Seguros de Vida, S.A., to BPE with realized gains of 64.8 million euros.
As a result of this sale, the Bank now owns only around 15.94% of the share capital of that insurance company. Therefore on 31.12.2009 the company was reclassified from subsidiary to associate and consequently the remaining share capital was revalued at fair value on the date control was lost (30-06-2009).
The most significant data extracted from the consolidated financial statements of Eurovida, prepared according to IFRS, as well as the impact of the equity method on 31 December 2011 are detailed as follows:
| Financial consolidated results for | Impact of the application | |||||
|---|---|---|---|---|---|---|
| Eurovida as at 31-12-2011 | of the equity method | |||||
| Effective | Net | Owner's | Net | In consolidation | In net | |
| stake (%) | Assets | equity | profit | reserves | income | |
| 2011 | 15.9348% | 606 342 | 43 745 | 9 101 | -17 059 | 1 450 |
Deferred taxes are calculated in respect of all the temporary differences using an effective tax rate of 26.5% (2010: 26.5%).
Balances for these items are as follows:
| Assets | Liabilities | |||
|---|---|---|---|---|
| 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | |
| Available-for-sale securities | 85 777 | 32 341 | 410 | 491 |
| Tangible assets | 6 273 | 1 396 | - | - |
| Provisions - Art. 35 Corporate Tax | 12 087 | 20 790 | - | - |
| Fees and commissions | 195 | 202 | - | - |
| Retirement pensions | - | - | 3 515 | 3 515 |
| RGC provisions | 6 507 | 5 217 | - | - |
| Property revaluation | - | - | 192 | 198 |
| Shareholdings | - | - | 5 413 | 5 413 |
| Other assets/liabilities | 9 116 | 7 106 | - | - |
| Tax loss | 1 884 | - | - | - |
| 121 839 | 67 052 | 9 530 | 9 617 |
The deadline for reporting tax losses is 2015. All the remaining temporal differences have no deadline.
This item is detailed as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Recoverable government subsidies | 1 928 | 1 813 |
| Taxes recoverable | 19 474 | 4 674 |
| Time deposits | 1 129 | 836 |
| Shareholder loans | 815 | 481 |
| Other debtors | 52 451 | 44 062 |
| Other income receivable | 1 565 | 459 |
| Expenses with deferred charges | 5 167 | 4 706 |
| Asset operations pending settlement - Diverse | 11 652 | 22 388 |
| Tangible assets held for sale | 448 950 | 306 216 |
| Pension liabilities | 16 063 | 18 570 |
| Stock exchange transactions pending settlement | 996 | - |
| Other transactions pending settlement | 623 | 419 |
| 560 813 | 404 624 | |
| Impairment of assets acquired in exchange for loans | - 74 510 | - 43 957 |
| Provisions for other assets | - 288 | - 105 |
| 486 015 | 360 562 |
Balances and movements in the accounts of Provisions for other assets are as follows:
| Provisions for other assets | 31/12/11 | 31/12/10 |
|---|---|---|
| Balance as at 1 January | 105 | 105 |
| Appropriations | 260 | - |
| Used | 70 | - |
| Cancelled | 7 | - |
| Balance as at 31 December | 288 | 105 |
Movement in the account Assets acquired in exchange for loans in 2011 and 2010 is detailed in the following table:
| 2011 | ||||
|---|---|---|---|---|
| Property | Equip. | Total | Total | |
| Balance as at 1 January | ||||
| Gross amount | 305 876 | 340 | 306 216 | 289 235 |
| Accumulated impairment | - 43 957 | 0 | - 43 957 | - 37 835 |
| Net amount | 261 919 | 340 | 262 259 | 251 400 |
| Additions | ||||
| Acquisitions | 83 264 | - | 83 264 | 53 742 |
| Others | 5 444 | - | 5 444 | 4 835 |
| Disposals | ||||
| Gross amount | - 45 511 | - | - 45 511 | - 41 806 |
| Populargest Merger | 94 760 | - | 94 760 | 210 |
| Own property disposal | 5 117 | - | 5 117 | - |
| Impairment losses | - 21 529 | - | - 21 529 | - 17 891 |
| Used | 4 851 | - | 4 851 | 9 551 |
| Populargest Merger | ||||
| Impairment | - 16 833 | - | - 16 833 | - |
| Reversed | 2 958 | - | 2 958 | 2 218 |
| Balance as at 31 December | ||||
| Gross amount | 448 950 | 340 | 449 290 | 306 216 |
| Accumulated impairment | - 74 510 | 0 | - 74 510 | - 43 957 |
| Net amout | 374 440 | 340 | 374 780 | 262 259 |
The balance of this item, spot and forward, is composed in terms of nature as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Spot | 38 072 | 38 072 |
| Forward | ||
| 3 443 | 5 020 | |
| Up to 3 months | 119 | 987 |
| 3 months to 1 year | 3 000 | 25 832 |
| 1 to 5 years | 30 000 | 33 000 |
| Over 5 years | 131 250 | 87 500 |
| Interest payable | 2 988 | 4 908 |
| 3 610 | 5 172 | |
| 357 | 227 | |
| 3 648 | 5 210 | |
| 429 | 299 |
The item International banks – Deposits includes essentially deposits made by the shareholder BPE. In terms of residual maturity, these funds are broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Spot | 38 072 | 38 072 |
| Forward | ||
| Up to 3 months | 3 443 119 | 5 020 987 |
| 3 months to 1 year | 3 000 | 25 832 |
| 1 to 5 years | 30 000 | 33 000 |
| Over 5 years | 131 250 | 87 500 |
| Interest payable | 2 988 | 4 908 |
| 3 610 357 | 5 172 227 | |
| 3 648 429 | 5 210 299 |
The balance of this item is composed as follows in terms of nature:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Customer funds | ||
| Demand accounts | 652 471 | 579 916 2 834 |
| Time accounts | 3 134 458 | 703 |
| Savings accounts | 10 018 | 26 153 |
| Cheques payable | 4 770 | 4 737 |
| Other deposits | 11 | 78 |
| 3 445 | ||
| 3 801 728 | 587 | |
| Non-resident funds | ||
| Demand accounts | 18 656 | 21 788 |
| Time accounts | 290 257 | 67 179 |
| Cheques payable | 215 | 1 572 |
| 309 128 | 90 539 | |
| Interest payable | 43 187 | 22 365 |
| 4 154 043 | 3 558 491 |
In terms of residual maturity, these funds are broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Spot | 671 127 | 601 704 |
| Forward | ||
| 1 966 | ||
| Up to 3 months | 2 245 536 | 932 |
| From 3 months to 1 year | 1 128 567 | 925 627 |
| From 1 to 5 years | 65 626 | 41 863 |
| Interest payable | 43 187 | 22 365 |
| 2 956 | ||
| 3 482 916 | 787 | |
| 3 558 | ||
| 4 154 043 | 491 |
The balance of this item is broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Cash bonds | 39 855 | 84 005 |
| Mortgage bonds | 515 000 | 130 000 |
| Euro Medium Term Note | 50 000 | - |
| Interest payable | 961 | 775 |
| 605 816 | 214 780 |
On 3 March 2009, the Bank issued Cash bonds called Popular Aforro 2009 – 1ª Emissão, in the amount of 21,058,050 euros, represented by 421,161 units with the nominal value of 50 euros each.
These loans will be repaid on 5 March 2012.
The interest rate for the 1st coupon is 6% (gross annual nominal rate), applied from 03/03/2009 to 03/09/2009. The rate for the 2nd coupon is 6% (gross annual nominal rate), applied from 03/09/2009 to 03/03/2010. From the 3rd to the last coupon the nominal annual interest rate applied to each period of calculation of interest is variable and similar to 6-month Euribor rate of the second 'target working day' before the beginning of each interest counting period, plus 0.5%.
Interest is payable six-monthly in arrears o 3 September and 3 March each year, except for the last coupon which will be paid on 5 March 2012.
On 3 July 2009, the Bank issued Cash bonds called Popular Aforro 2009 – 2ª Emissão, in the amount of 18,796,650 euros, represented by 375,933 units with the nominal value of 50 euros each.
These loans will be repaid on 5 July 2012.
The interest rate for the 1st coupon is 4% (gross annual nominal rate), applied from 03/07/2009 to 03/01/2010. The rate for the 2nd coupon is 4% (gross annual nominal rate), applied from 03/01/2010 to 03/07/2010. From the 3rd to the last coupon the nominal annual interest rate applied for each period of calculation of interest is variable and similar to 6-month Euribor rate of the second 'target working day' before the beginning of each interest counting period, plus 0.5%.
Interest is payable six-monthly in arrears o 3 January and 3 July each year, except for the last coupon which will be paid on 5 July 2012.
On 2 January 2011, the Bank made the total redemption of the issuance of Cash bond Popular Aforro 2008, issued on 30 December 2008, in the amount of 25,000 thousand euros.
On 29 August 2011, the Bank made the total redemption of the 5 issuances of Cash bonds Popular Oportunidades Globais II issued on 29 August 2008, in the amount of 11,650 thousand euros.
On 7 December 2011, the Bank made the total redemption of the 5 issuances of Cash bonds Popular AquaAgrícola issued on 28 May 2008, in the amount of 7,500 thousand euros.
During 2010, Banco Popular Portugal constituted a Mortgage Bond Issuance Programme whose maximum amount is 1,500 million euros. In the scope of this programme, the Bank made the first issuance of mortgage bonds in the amount of 130 million euros on 20 December 2010, the second issuance of mortgage bonds in the amount of 225 million euros on 30 June 2011, and the third issuance of mortgage bonds in the amount of 160 million euros on 30 December 2011.
These bonds are covered by a group of home loans and other assets that have been segregated as autonomous equity in the Bank's accounts, therefore grating special credit privileges to the holders of these securities over any other creditors. The conditions of the aforementioned issuance are in accordance with Decree-law No. 59/2006, and Notices Nos. 5/2006, 6/2006, 7/2006 and 8/2006 and Instruction No. 13/2006 issued by the Bank of Portugal.
On 31 December 2011, the characteristics of these issuances were the following:
| Name | Nominal value |
Carrying value |
Issuance date | Reimbursement date |
Interest frequency | Interest rate | Rating |
|---|---|---|---|---|---|---|---|
| BAPOP Obrgs hipotecárias 20/12/2013 BAPOP Obrgs hipotecárias |
130 000 225 |
130 087 | 20/12/2010 | 20/12/2013 | Monthly | Euribor 1M+1.20% Euribor |
A |
| 30/06/2014 BAPOP Obrgs hipotecárias |
000 160 |
225 449 | 30/06/2011 | 30/06/2014 | Monthly | 1M+1.20% Euribor |
A |
| 30/12/2014 | 000 | 160 020 | 30/12/2011 | 30/12/2014 | Monthly | 1M+1.20% | A |
On 31 December 2011, autonomous equity assigned to these issuances amounted to 813,367 thousand euros (see Note 23).
On 29 December 2011, the Bank issued the 1st Euro Medium Term Notes programme in the amount of 50 million euros, represented by 500 units with the nominal value of 100,000 euros each. This loan will be paid on 29 December 2014.
The item derivatives is composed as follows:
| 31/12/2011 | 31/12/2010 | |||
|---|---|---|---|---|
| Notional amount |
Liabilities | Notional amount |
Liabilities | |
| Interest rate contracts | ||||
| 706 | 512 | |||
| Swaps | 250 | 82 554 | 250 | 38 549 |
| 82 554 | 38 549 |
As referred to previously, the Bank covers part of its interest rate risk, resulting from any possible decrease in the fair value of fixed interest rate assets, using interest rate swaps. On 31 December 2011, the net fair value of hedging and trading interest rate swaps (see above) was negative (see Note 29) in the amount of -84,516 thousand euros (2010: -40,298 thousand euros).
The fluctuations in the fair value associated with hedged assets and their respective hedging derivatives are registered in the income statement under item Net income from financial operations (see Note 9).
Balances and movements for the Provisions account were as follows:
| Other Provisions (Liabilities) - Movements | 31/12/11 | 31/12/10 |
|---|---|---|
| Balance as at 1 January | 59 428 | 55 511 |
| Appropriations | 5 763 | 4 224 |
| Transfers | - | - |
| Used | - | - |
| Cancelled | 4 057 | 307 |
| Balance as at 31 December | 61 134 | 59 428 |
| Other Provisions (Liabilities) - Balances | 31/12/11 | 31/12/10 |
|---|---|---|
| Other provisions | 17 | 17 |
| Provisions for general credit risks | 59 087 | 59 411 |
| Other provisions | 2 030 | - |
| 61 134 | 59 428 |
This item can be broken down as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Suppliers of goods | 3 454 | 5 096 |
| Tax withheld at source | 4 494 | 3 282 |
| Personnel expenses | 11 607 | 11 244 |
| Other expenses | 7 203 | 3 324 |
| Other revenues with deferred income | 2 334 | 2 042 |
| Foreign exchange transactions Stock exchange operations pending |
99 | 2 |
| settlement | - | 595 |
| Debit instructions charged | 5 802 | 1 840 |
| Funding operations pending payment | 7 320 | 8 700 |
| Other accruals and deferred income | 7 315 | 5 363 |
| 49 628 | 41 488 |
The Pension Plan of Banco Popular Portugal is a scheme of benefits that comprehends all the benefits foreseen in the Collective Bargaining Agreement that regulates the banking sector in Portugal
The fund assumes the liabilities with past services of former employees in the proportion of their time of service. As a counterpart it from the amount of liabilities we deduct the amount of liabilities with past services of current employees as regards the time of service rendered in other institutions in the banking sector.
The Pension Plan of the executive members of the Board of Directors intends to ensure payment for old age pensions, disability pensions and survivor's pensions for the executive members of the Bank's Board of Directors.
With the publication of Decree-law No. 1-A/2011, of 3 January, the employees comprehended by the Collective Bargaining Agreement and in active life on 4 January 2011 started to be comprehended within the General Social Security Scheme ('Regime Geral da Segurança Social' - RGSS) as regards the benefits of old age pensions. Therefore, from that date on the benefits plan defined for employees comprehended in the Collective Bargaining Agreement as regards retirement pensions started to be funded by the Pension Fund and Social Security. However, the Pension Fund still has the responsibility, after 4 January 2011, to cover liabilities on death, disability and survivor's pensions, as well as the old age complement in order to match the retirement of the participants in the Pension Fund to the amounts of the current pension plan.
According to guidelines derived from the Note issued on 26 January 2011 by the National Council of Financial Supervisors, the Bank has kept with reference to 31 December 2010 the recognition and measurement method for past services of active employees regarding the events transferred to the RGSS used in previous years.
In accordance with Decree-law No. 127/2011 of 31 December, Banco Popular Portugal transferred to Social Security the liabilities for pensions in payment on 31 December 2011.
The liabilities transferred amounted to 6.3 million euros and 55% of that amount has already been paid. The remaining 45% shall have to be paid until the end of the first semester of 2012, after the amount of the transferred liabilities is certified by an independent body.
This transference was recorded in the income statement in the amount of 795 thousand euros due to the allocation of the proportional part of accumulated actuarial deviations and the actuarial deviations originated by the difference in actuarial assumptions used for the calculation of the transferred liabilities.
This amount shall be deductable for effects of determining taxable profit, in equal parts, from the fiscal year started on 1 January 2012, regarding the average of the number of years of life expectancy of the pensioners whose responsibilities have been transferred having been registered in 2011 as deferred taxes.
On 31 December 2011, the number of participants in the fund was 1,176 (2010: 1,194). On this date there were 25 retired people and 11 pensioners.
The liabilities assumed for retirement and survivor's pensions are as follows:
| Past Services | 31/12/11 | 31/12/10 |
|---|---|---|
| Defined benefit obligation at the beginning of the year |
102 746 | 105 838 |
| Service expenses: | ||
| Bank | 4 528 | 5 456 |
| Employees | 733 | 721 |
| Interest expense | 5 107 | 5 857 |
| Pensions paid | - 1 113 | - 941 |
| Pensions transferred to SS | - 3 505 | 0 |
| Obligations transferred to SS | - 10 070 | 0 |
| Actuarial deviations | - 3 718 | - 14 185 |
| Defined benefit obligation at the end of the year | 94 708 | 102 746 |
| Current amount of benefit obligations | 31/12/11 | 31/12/10 |
|---|---|---|
| Past services | ||
| - Old age | 83 951 | 86 442 |
| - Disability | 0 | 832 |
| - Payable pensions | 10 292 | 13 949 |
| - Ex -participants | 465 | 1 523 |
| 94 708 | 102 746 | |
| Future services | ||
| - Old age | 35 370 | 114 482 |
| - Disability | 0 | 0 |
| - Survivor's | 0 | 0 |
| 35 370 | 114 482 | |
Obligations for past services were determined for the assets in the old age coverage by the projected unit credit method.
Obligations for survival and disability, foreseen in the Collective Bargaining Agreement and insurable are covered by the subscription of a multi-protection life insurance policy for the population at stake, except for those whose urgency of disability or survival is considered unfit to insure.
This is an annual renewable temporary contract in which the Insurance company guarantees the Pension Fund of Banco Popular Portugal, S.A., in case of death or disability assessed at 66% or more according to the National Table for Disability, for any of the people comprehended within the insured group, the payment of the hired premiums.
This insurance contract was signed with Eurovida – Companhia de Seguros de Vida S.A., an insurance company that is an associate of Banco Popular Portugal, SA.
The movements occurred in the equity of the pension fund were as follows:
| Equity amount of the Fund | 31/12/11 | 31/12/10 |
|---|---|---|
| Amount at the beginning of the year | 118 246 | 110 346 |
| Contributions paid | ||
| Employer | 0 | 6 878 |
| Employees | 733 | 721 |
| Return on Fund assets | 131 | 2 078 |
| Pensions paid | - 4 618 | - 941 |
| Other net differences | - 789 | - 836 |
| Amount at the end of the fiscal year | 113 703 | 118 246 |
| Current obligations for past services | 94 708 | 102 746 |
| Coverage level | 120.1% | 115.1% |
n 31 December 2011, the Fund had 50 Euro Medium Term Notes issued on 29 December 2011 by Banco Popular Portugal in the amount of 5,002 thousand euros.
On 31 December 2011, the amount of off-balance actuarial gains and losses was as follows:
| Actuarial gains and losses | 31/12/11 | 31/12/10 |
|---|---|---|
| Off-balance actuarial losses on 1 January | - 3 070 | - 13 323 |
| Corridor limit on 1 January | - 11 825 | - 11 035 |
| Excess | 8 755 | - 2 288 |
| Average expected remaining years for employees in service | 29 | 29 |
| Off-balance actuarial losses on 1 January | - 3 070 | - 13 323 |
| Actuarial gains for the year - obligations | 3 718 | 14 185 |
| Actuarial gains / losses for the year - Fund | - 5 713 | - 4 015 |
| Actuarial losses for the year | 795 | 83 |
| Transfer of obligations to SS | 7 201 | 0 |
| Off-balance actuarial gains / losses on 31 December | 2 931 | - 3 070 |
The amounts recognised as costs for the year are analysed as follows:
| Cost for the year | 31/12/11 | 31/12/10 |
|---|---|---|
| Service Cost | 5 261 | 6 176 |
| Interest cost | 5 107 | 5 857 |
| Expected return on Fund assets | - 5 844 | - 6 093 |
| Total | 5 375 | 6 138 |
|---|---|---|
| Others | 56 | 115 |
| Depreciation of actuarial losses | 795 | 83 |
The main actuarial and financial assumptions used as well as the actual amounts for the year were as follows:
| Actuarial gains and losses | 31/12/11 | 31/12/10 |
|---|---|---|
| Off-balance actuarial losses on 1 January | - 3 070 | - 13 323 |
| Corridor limit on 1 January | - 11 825 | - 11 035 |
| Excess | 8 755 | - 2 288 |
| Average expected remaining years for employees in service | 29 | 29 |
| Off-balance actuarial losses on 1 January | - 3 070 | - 13 323 |
| Actuarial gains for the year - obligations | 3 718 | 14 185 |
| Actuarial gains / losses for the year - Fund | - 5 713 | - 4 015 |
| Actuarial losses for the year | 795 | 83 |
| Transfer of obligations to SS | 7 201 | 0 |
| Off-balance actuarial gains / losses on 31 December | 2 931 | - 3 070 |
The following table shows the contractual amount of off-balance financial instruments, which imply lending to customers.
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Contingent liabilities | ||
| Guarantees and Sureties | 620 350 | 416 447 |
| Documentary loans | 34 177 | 27 119 |
| Commitments | ||
| Irrevocable loans | 217 635 | 203 938 |
| Revocable loans | 861 855 | 832 632 |
| 1 480 | ||
| 1 734 017 | 136 |
On 31 December 2011, the item Irrevocable loans included the amount of 9,244 thousand euros (2010: 8,244 thousand euros) regarding forward liabilities for the Deposit Guarantee Fund regarding the part of annual contributions which, pursuant to the deliberations of the Fund, were not paid in cash.
The amount of the item Assets pledged as collateral is fully comprised of securities from the Bank's own portfolio aimed, almost entirely, at collateralizing an irrevocable credit line with the Bank of Portugal pursuant to the largeamount payment system ('Sistema de Pagamentos de Grandes Transacções – SPGT') and the Intervention Operations Market ('Mercado de Operações de Intervenção' - MOI).
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Assets pledged as collateral | 1 145 637 | 1 163 614 |
Additionally there were the following balances regarding off-balance sheet accounts as at 31 December 2011 and 2010.
| 31/12/11 | 31/12/10 | |
|---|---|---|
| 7 917 | ||
| Deposit and custody of securities | 6 181 308 | 156 |
| Amounts received for collection | 109 558 | 95 857 |
| 8 013 | ||
| 6 290 866 | 013 |
Pursuant to the decision made by the General Meeting on 12 December 2011, the Bank did a capital increase from 376 million euros to 451 million euros.
This increase, in the amount of 75 million euros, corresponded to the issuance of 75,000 thousand new shares with the nominal value of 1 euro each and was entirely subscribed by Banco Popular Español.
Consequently, as at 31 December 2011, the Bank's share capital was represented by 451,000 thousand shares with the nominal value of 1 euro each, which was subscribed and fully paid by Banco Popular Español, SA.
The amount recognised in item Share premiums originated in the premiums paid by shareholders in the share capital increases made in 2000, 2003 and 2005.
The movements in this account are detailed on the following table:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Revaluation reserves and fair value | ||
| Available-for-sale investments | ||
| Net balance on 1 January | - 88 340 | 11 |
| Revaluation at fair value | - 201 953 | - 120 205 |
| Deferred taxes | 53 518 | 31 854 |
| Balance on 31 December | - 236 775 | - 88 340 |
| Revaluation reserves ( Legal provisions ) | 3 143 | 3 143 |
| Balance on 31 December | - 233 632 | - 85 197 |
Revaluation reserves regarding available-for-sale assets result from the adequacy to the fair value of the securities in the Bank's portfolio. These balances shall be reversed through the income statement at the time the securities that originated them are disposed of or in case there is any impairment.
The revaluation reserve regarding the adequacy to fair value of tangible assets for own use is related to the property on Rua Ramalho Ortigão (Note 25).
The revaluation reserve for tangible assets calculated in accordance with Decree-law No. 31/98 shall only be moved when it is considered realized, total or partially, and pursuant to the following priorities:
The balances of the accounts for other reserves and retained earnings are analysed as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Legal reserve | 33 607 | 32 010 |
| Other reserves | 273 665 | 259 362 |
| Retained earnings | - 51 854 | - 29 128 |
| 255 418 | 262 244 |
The movements in the items reserves and retained earnings were as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Legal reserve | ||
| Balance as at 1 January | 32 010 | 30 242 |
| Transf. of retained earnings | 1 590 | 1 768 |
| Subsidiary merger | 7 | - |
| Balance as at 31 December | 33 607 | 32 010 |
| Other reserves | ||
| Balance as at 1 January | 259 362 | 243 455 |
| Transf. of retained earnings | 14 303 | 15 907 |
| Balance as at 31 December | 273 665 | 259 362 |
| Resultados transitados | ||
| Balance on 1 January | - 29 128 | - 29 128 |
| Net income for the previous year | 15 893 | 17 675 |
| Subsidiary merger | - 22 726 | - |
| Transf. to legal reserve | - 1 590 | - 1 768 |
| Transf. to other reserves | - 14 303 | - 15 907 |
| - 51 854 | - 29 128 | |
| 255 418 | 262 244 |
The legal reserve can only be used to absorb accumulated losses or to increase share capital. Portuguese legislation applicable to the banking sector (Article 97 of Decree-Law No. 298/92, 31 December) requires that 10% of the profit for the year be transferred to the legal reserve until it is equal to the share capital.
The number of employees of the Bank according to professional category was as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Directors | 95 | 90 |
| Management | 429 | 449 |
| Technical personnel | 487 | 444 |
| Clerical staff | 318 | 360 |
| 1 329 | 1 343 |
The annual amounts earned by the members of the Board of Directors and the Supervisory Board are detailed, individually and in group, on the following table:
| Fixed | Variable Remun. |
Total | |
|---|---|---|---|
| Remun. | - Cash | Remun. | |
| Board of Directors | |||
| Rui Manuel Morganho Semedo - Chairman | 380 | 100 | 480 |
| Jesús Santiago Martín Juárez - Vice-chairman | 90 | 50 | 140 |
| Carlos Miguel de Paula Martins Roballo - Member | 135 | 25 | 160 |
| 605 | 175 | 780 | |
| Supervisory Board | |||
| Rui Manuel Ferreira de Oliveira - Chairman | 10 | 0 | 10 |
| António José Marques Centúrio Monzelo - Member | 6 | 0 | 6 |
| Telmo Francisco Salvador Vieira - Member | 6 | 0 | 6 |
| 22 | 0 | 22 |
The remunerations earned and the number of number of employees who have responsibilities in terms of risk taking regarding the Bank or its customers as well as those who assume control functions pursuant to Notice 5/2008 issued by the Bank of Portugal are detailed below:
| No. of | Fixed | Variable Remun. |
Total | |
|---|---|---|---|---|
| Benef. | Remun. | Cash | Remun. | |
| Executive Committee | 6 | 771 | 88 | 859 |
| Risk Management | 1 | 61 | 5 | 66 |
| Compliance | 1 | 70 | 11 | 81 |
| Asset Management | 1 | 106 | 9 | 115 |
| Auditing | 1 | 58 | 11 | 69 |
| 10 | 1 066 | 124 | 1 190 |
In 2001, one employee was admitted to these functions (Executive Committee) and there was no early termination of the employment contract of any employee.
The amounts paid to the Audit Firm PricewaterhouseCoopers in 2011 and 2010 were:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Statutory audit | 140 | 138 |
| Other guarantee and reliability services | 194 | 363 |
| 334 | 501 |
As at 31 December 2011 and 2010, the amounts payable and receivable regarding related companies was as follows:
| Credit | Debit | Income | Expense | |||||
|---|---|---|---|---|---|---|---|---|
| 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | |
| Eurovida, SA | 4 014 | 4 011 | 78 245 | 61 881 | 2 106 | 2 291 | 2 177 | 993 |
| Popular Gestão de Activos, SA | - | - | 2 492 | 2 896 | 1 418 | 426 | 36 | 16 |
| Popular Factoring, SA | 138 411 | 148 048 | - | - | 3 801 | 1 956 | 341 | - |
| Imopopular Fundo Especial I.I. Populargest-Gestão Imóveis, |
1 105 | 1 101 | 36 | 197 | 37 | - | - | - |
| Lda | - | 134 657 | - | 10 | - | 2 108 | - | - |
| Popular Seguros, SA | - | - | 2 791 | 4 017 | 544 | 565 | 108 | 42 |
| SPE-Special Pourpuse Entities | 4 530 | 4 559 | - | - | 1 121 | 77 | - | - |
| 148 060 | 292 376 | 83 564 | 69 001 | 9 027 | 7 423 | 2 662 | 1 051 | |
| Banco Popular Español, SA | 725 345 | 1 834 720 | 3 980 899 | 5 451 315 | 190 066 | 183 436 | 254 040 | 202 910 |
On 31 December 2011, the guarantees pledged by the Bank to related companies amounted to 11,030 thousand euros (2010: 10,563 thousand euros).
On 31 December 2011, the Bank received deposits from BPE to guarantee the risk associated with loans granted by the Bank in the amount of 41,435 thousand euros.
Transactions with related companies are based on common market conditions.
For effects of the cash flow statement, Cash and cash equivalents include the following balances with maturity inferior to 90 days:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Cash and balances with central banks (Note 17) | 51 512 | 48 517 |
| Cash and balances with banks (Nota 18) Deposits with banks with maturities of less than 3 |
140 324 | 91 452 |
| months | 137 558 | 165 847 |
| 329 394 | 305 816 |
The Board of Directors is responsible for (i) preparing the Management Report and the financial statements that present fairly and adequately the financial position of the Bank, the results of its operations, its comprehensive income, its changes in equity and its cash flows; (ii) maintaining historical financial information, prepared in accordance with the Adjusted Accounting Standards issued by the Bank of Portugal, which is complete, true, current, clear, objective and lawful as required by the Portuguese Securities Code ('Código dos Valores Mobiliários'); (iii) adopting adequate accounting policies and criteria; (iv) maintaining an appropriate internal control system; and (v) disclosing any relevant fact that may have influenced the activity of the Bank, its financial position or its results.
Our responsibility is to verify the financial information included in the above referred documents, namely as to whether it is complete, true, current, clear, objective and lawful as required by the Portuguese Securities Code, in order to issue a professional and independent report based on our audit.
We conducted our audit in accordance with the Technical Standards and Audit Guidelines issued by the Portuguese Institute of Statutory Auditors ('Ordem dos Revisores Oficiais de Contas'), which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. Accordingly our audit included: (i) verifying, on a test basis, the information underlying the figures and its disclosures contained in the financial statements, and assessing the estimates, based on the judgements and criteria defined by the Board of Directors, used in the preparation of the referred financial statements; (ii) evaluating the appropriateness of the accounting policies used and of their disclosure, taking into account the applicable circumstances; (iii) assessing the applicability of the going concern basis of accounting; (iv) assessing the appropriateness of the overall presentation of the financial statements; and (v) assessing whether the financial information is complete, true, current, clear, objective and lawful.
Our audit also included the verification that the financial information included in the Management Report is consistent with the financial statements, as well as the verification of the disclosures required by Nos. 4 and 5 of Article 451 of the Portuguese Companies Act ('Código das Sociedades Comerciais').
We believe that our audit provides a reasonable basis for our opinion.
Lisbon, 23 March 2012
PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. represented by Aurélio Adriano Rangel Amado, Statutory Auditor
To the Shareholders of Banco Popular Portugal, S.A.,
In accordance with the law and our mandate, we present our report on our supervisory activity and our opinion on the Management Report and the Financial Statements presented by the Board of Directors of Banco Popular Portugal, S.A., for the year ended 31 December 2011.
In the course of our activities, we have monitored the Bank's activity, with the frequency and to the extent that we deemed appropriate. We have verified the timeliness and adequacy of the accounting records and supporting documentation, as well as the adequacy and efficiency of the systems of internal control, risk management, and internal auditing. We have also monitored compliance with the law and the articles of association.
We have also monitored the work conducted by PricewaterhouseCoopers & Associados – Sociedade de Revisores Oficiais de Contas, Lda., and we assessed the attached Statutory Audit and the Auditor's Report issued by that company with which we are in agreement.
As part of our duties, we have verified that:
(i) the Balance Sheet and the Statements of income, of comprehensive income, of changes in equity, of cash flows, and the corresponding Notes, allow for an adequate understanding of the financial position of the Bank, of the results and comprehensive income of its operations, of changes in equity, and of cash flows;
(v) the proposal for the appropriation of profits is in accordance with the applicable legal and statutory provisions.
All considered, and taking into consideration the information provided by the Board of Directors and the Services of the Bank, as well as the conclusions stated in the Statutory Audit and Auditor's Report, we are of the opinion that:
a) the Management Report is approved;
c) the proposal for the appropriation of profit is approved.
In conclusion, we would like to express our gratitude to the Board of Directors and all the employees of the Bank with whom we had contact, for their precious collaboration.
Lisbon, 23 March 2012.
The Chairman of the Supervisory Board Rui Manuel Ferreira de Oliveira
Member António José Marques Centúrio Monzelo
Member
Telmo Francisco Salvador Vieira
This document is referred to the 2011 exercise and was prepared in accordance with Notice No. 10/2007 issued by the Bank of Portugal. Its content is essentially prudential in nature.
The notes respect the order established in Notice No. 10/2007. Therefore any numbers not mentioned in this document have no application since they refer to situations on which there is nothing to report or because that information was not considered materially relevant.
The Executive Board of Directors undertakes to timely disclose any significant changes that occur during the following financial year.
The Bank – then named BNC-Banco Nacional de Crédito Imobiliário – was founded on 2 July 1991, following the authorization given by Decree order No. 155/91, of 26 April, issued by the Ministry for Finances. On 12 September 2005, the name of the Bank was changed to Banco Popular Portugal, S.A.
The Bank is authorized to operate pursuant to the rules and regulations currently applicable to banks in Portugal and its corporate purpose is raising funds from third parties, in the form of deposits or other, which it applies, together with its own funds, in granting loans or in other assets, providing other banking services in the country and abroad.
The accounts of the Bank are consolidated at the parent company, Banco Popular Español, S.A., ("BPE") whose Head Office is located in Madrid, Spain, at 34 Calle Velázquez.
BPE accounts are available at its respective Head Office as well as on its webpage (www.bancopopular.es).
The Bank is not a listed company.
As a result of the restructuring process initiated in previous exercises, the Bank has merged its subsidiary Populargest, Gestão de Imóveis, Lda ("Populargest") at the end of December 2011, which was recorded in the books with reference to 1 January 2011. This merger was approved of at the Annual General Meeting of the Bank which was held on 26 December 2011 and registered at the Lisbon Commercial Registry Office on 30 December 2011.
Following the aforementioned merger, the Bank no longer holds any equity stake in any subsidiary.
The Bank has decided to reclassify Class D Notes issued by Navigator Mortgage Finance No. 1 Plc ('Navigator') into the available-for-sale financial assets portfolio.
Based on the assumption that the investment in Navigator and its potential impact on the financial statements were immaterial, the Bank, pursuant to IAS 1 revised, decided not to prepare consolidated financial statements for 2011, since that information is not materially relevant for effects of the presentation of the Bank's financial information nor does it influence the decision of the readers of those statements.
As at 31 December 2011, the Bank detains only one equity stake in the associated company – Companhia de Seguros de Vida, S.A
Not applicable.
Banco Popular Portugal and the Grupo Popular have in place adequate management and control systems to monitor the different types of risk based on measuring methodologies, management processes and procedures, and monitoring the different types of risk the Bank is exposed to.
The main objectives of the risk management effort are:
Swift response in deciding on proposed transactions, as a basic competitive instrument, without detriment to the thoroughness of the analysis;
Pursuit of maximum equilibrium between lending and funds;
Diversifying risks;
Promoting profitable, quality lending, opting for profitable, balanced and sustained growth overall and for risk adjusted return;
These objectives are aligned with the risk management principles defined for the Bank, such as:
The aim of implementing risk management processes is to allow the Bank to perform its mission successfully by controlling the risks that are inherent to the banking activity. Efficient risk management practices permit well-grounded decision making based on enhanced information levels.
The current organizational structure of the Bank allows for an adequate segregation of its different functions (concession, information and control, overall management, auditing, etc.). Additionally, the Bank has a formal attribution system, based on which all proposals are analysed at the most adequate level regarding their risk status.
The risk management structure is organized as follows:
Quantifies capital requirements for immaterial risks, taking into consideration qualitative and quantitative factors (e. g. implemented risk management system);
Suggests policies and risk management systems, particularly the integration of scoring and rating models;
Network created to monitor customers that need special attention in terms of risk.
The following are the most relevant risks monitored:
Credit risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the non-recovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts. The credit risk of the Bank results mainly from its commercial banking activity, which is its core business.
In coordination with the Group Banco Popular, the Bank is currently implementing scoring and rating methods to classify customer and operation risks.
By monitoring lending transactions that have been authorized, the Bank gathers information on the evolution of the customer's reimbursement capacity that will enable it to take action so as to avoid any default situation. In this regard, the Bank has implemented a surveillance system based on 'technical warning signals' which allows the Bank to anticipate possible strained situations through measures targeted at preventing ongoing risks. This system is fundamentally based on the analysis of a group of variables related to operations and customers, which detects possible anomalous deviations from their behaviour and alerts to situations such as:
The Risk Management Department of Banco Popular Portugal is in charge of monitoring technical warning signals.
This warning system generates a policy for classifying customers that will condition the performance of commercial agents towards those customers.
The Bank also develops methods to monitor concentration risk pursuant to Instruction No. 2/2010, based on the calculation of the Herfindahl index. This calculation has two aspects:
Additionally, the Bank has implemented a credit risk measuring system (impairment), through which it assesses the exposure to credit risk with an expected loss model for a group of homogenous segments, using it to calculate the Institution's economic provisions.
Market Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
The Banco Popular Group has adopted the definition of operational risk in the new Basel Accord (Basel II) as 'the risk of loss arising from inadequate or failed internal processes, people, and systems or from external events.'
GBP adopted the Standardised Approach envisaged in BIS II to calculate the capital for operational risk, and foresees the future approach of the Advanced Approach. Banco Popular Portugal is still using the Basic Indicator Approach, although it is worth mentioning that Banco Popular Portugal will present its application to the Bank of Portugal for the adoption of the Standardised Approach.
In 2010, the Operational Risk Committee was formally constituted, integrating the regular meetings of the Internal Control and Operational Risk Committee, which, accompanied by key management personnel, meets periodically to discuss the main events that have occurred and evaluate the need to establish credit risk mitigating measures or changes to the already existing ones.
Those responsible for operational risk management in Portugal are part of GBP's Operational Risk Committee, where all the significant aspects that are relevant to the whole Group are discussed.
In November 2011, the Bank submitted to the Bank of Portugal its application to use the Standardised Approach to operational risk.
This risk is defined as the risk originated by the fluctuation in interest rates and is estimated through the analysis made to maturity and repricing of transactions involving on-balance sheet assets and liabilities. The estimated impact has effects both on net interest income and net assets due to:
For the adequate management of this type of risk, GBP has the following instruments: running both static and dynamic simulations on the balance sheet and the income statement using different scenarios, interest rate curve simulations in the different currencies that are relevant for the Group's activity, and analysis of maturity and repricing gap.
The Bank has been trying to take advantage of the synergies with GBP (Grupo Banco Popular) and has carried out a specific task of preparing information having in view the usage of the structure and methods adopted within the Group and presently already owns an analysis tool in Portugal.
Liquidity risk is defined as the probability of negative impacts on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions. In Portugal, the Group, particularly the Bank (its most significant element) is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, etc.
Liquidity risk is managed in GBP through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies and monitored simultaneously by BAPOP. GBP's liquidity risk management system includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
Reputational risk is defined as the probability of negative impacts on results or equity deriving from a negative perception of the public image of the institution, either grounded or not, on the part of customers, suppliers, financial analysts, collaborators, investors or the public opinion in general.
GBP controls overall reputational risk, including all the entities that comprise the Group. Reputational risk is analysed and managed in a qualitative perspective, given the difficulties in reliably quantifying potential reputational risk losses.
Potential negative impacts on the Group's reputation may arise from failures in the aforementioned risk management and control mechanisms. In this scope, the Group considers that the internal governance system, as well as the policies and procedures in use are adequate and allow for the prevention and mitigation of reputational risk in its various dimensions.
The main and more easily identifiable source of this type of risk is legal risk. In this regard, the Legal Department of Banco Popular Portugal, together with the Internal Control Department, ensures all legal requirements in force are met, assessing and trying to prevent possible relevant risks of material breaches from the economic or reputational standpoint. Moreover regular staff training is provided on these topics.
Strategic risk is defined as the probability of negative impacts on results or equity deriving from inadequate strategic decisions, deficient implementation of decisions, or the inability to respond effectively to market changes and variations.
The following techniques are used to monitor strategic risk:
Strategic risk is measured on a regular basis, namely:
The Bank has implemented a formal system of attributions for the extension of credit, according to which the various hierarchical levels have been assigned delegated powers for the authorization of transactions, based on factors such as:
Regarding the decision making process on credit operations, the Bank has implemented a risk analysis and assessment circuit, in agreement with the powers held by each level in the organization.
Accordingly the areas that have been assigned delegated powers to authorise lending are the following:
Operations that might exceed assigned powers of attribution are ultimately presented to the Credit Committee of the Banco Popular Group Español in Madrid.
Any new transaction must originate in a branch, where a final – collective – decision is made in case the operation fits within the attributions of the branch or, if not, the branch shall report it and submit it to the next higher level. This same rule applies to subsequent levels so that the biggest transactions are assessed throughout the chain of attributions.
Depending on the level of delegated powers, these can be reduced or annulled for customers under restrictive policies.
The Head of the Risk Analysis Department presents the transactions to the Executive Board of Directors, who meet every week, although, if necessary, can meet more often.
In sum, the Bank has implemented a formal system of attributions for the extension of credit, according to which the various hierarchical levels have been assigned delegated powers for the authorization of transactions, based on customer creditworthiness, as well as the nature and amount of the risk. Submitting a proposal to a higher hierarchical level is compulsory when the operations do not fall within the scope of those delegated powers of attribution.
An adequate power delegation policy enables the Bank to provide a swift and adequate response according to the complexity or risk of the transaction. Limits are designed to control exposure to credit risk at each decision-making level, while the organization simultaneously employs the necessary human and material resources.
The attribution of credit limits and case-by-case analysis of credit operations, as well as their renewal, the extension of their maturity date, their restricting, and the application of interest rates and commissions at a lower rate than those foreseen in the approved price lists, can only be done by decision of the bodies or competence levels regulatory established and by means of the powers expressly delegated by the Executive Board of Directors.
The renewal of any credit operation always implies a decision as if it were a new operation. This aspect together with other rules are stated in the General Credit Regulations.
The Risk Management Department, that answers directly to the Executive Board of Directors, is autonomously responsible for risk management. Its main objectives are obtaining an overall view of the risk management system, supervising the risk management process, coordinating the several departments involved, collecting information, and introducing changes to the system according to the business evolution, the environment and the strategy determined by the Group. Its main attributions are:
The Bank is currently at the implementation stage in Portugal of in-house credit scoring and rating models, but these instruments are already used to aid credit risk management in the Bank.
However, this process requires some adjustments in terms of information, and therefore the quantification of internal capital to hedge credit risk is made according to the standardised approach.
Additionally, the Bank has had an impairment model since 2005, which is used to assess economic provisions. This model is monitored by the Risk Management Department and its methodology is briefly described in item 1.1 of Annex V-A.
In terms of concentration risk, in order to estimate internal capital requirements to face the concentration risks of the credit portfolio and the security portfolio, the Bank applies the method used by the Group which is based on the calculation of the Herfindahl index and on tables that indicate capital amounts to allocate to this risk, based on the aforementioned index. For 2011, we have excluded operations with GBP (Banco Popular Group) since we intend to assess concentration risks that are external to the Group, and we have considered the 1,000 largest exposures.
Regarding previous years, we have also considered data on the composition of economic groups (only first level participation) with reference to the position at year-end 2010.
Pursuant to the selected methodology, a concentration index to individual exposures (SNCI – Single Name Concentration Index) is calculated for the largest 1,000 direct exposures, based on the following formula:
$$
ICI = \frac{\sum x^2}{(\sum y)^2} \times 100
$$
Where x represents the exposure to an individual or a set of individuals (group) and y represents total exposure of the credit portfolio. After this, a correspondence between the index obtained and specific capital coefficients was carried out, as specified in the following table:
| SNCI | Coefficient |
|---|---|
| 0.1 | 0.0% |
| 0.15 | 1.7% |
| 0.3 | 7.4% |
| 0.6 | 15.4% |
| 1.2 | 26.6% |
| 2.4 | 60.2% |
| 4.8 | 129.0% |
| 9.6 | 247.9% |
| >=42,80 | 1071.2% |
Capital requirements to hedge concentration risk regarding individual exposures are calculated multiplying capital requirements to hedge credit risk (Tier I) by the coefficient of specific capital obtained using a linear interpolation procedure between figures in the preceding table.
The methodology adopted is very similar to the one described for the concentration to individual exposures, now applied to a set of activity sectors, excluding exposure to the financial sector and to private individuals, based on the following formula:
$$
ICS = \frac{\sum x^2}{\left(\sum x\right)^2} \times 100
$$
Where x represents exposure to each sector of activity. After this, a correspondence between the obtained index and specific capital coefficients was made, as detailed in the table below:
| SCI | Coefficient |
|---|---|
| 0 < SCI <= 12 | 0.0% |
| 12 < SCI <= 15 | 2.0% |
| 15 < SCI <= 20 | 4.0% |
| 20 < SCI <= 25 | 6.0% |
| 25 < SCI <= 100 | 8.0% |
Banco Popular Portugal has adopted the basic indicator approach to measure operational risk, although in November 2011 it submitted an application to the Bank of Portugal to be allowed to use the standardised approach to operational risk.
The Bank already has a qualitative management tool (GIRO) with four modules that supports the development of the several stages: identification, monitoring, mitigation/control, as well as implementing key risk indicators. In order to perform the tasks related with capturing, making an historical record and managing events, the Bank as a software which is integrated with the overall IT platform.
For the measuring stage, the Group has developed an automatic process that allows obtaining the segmentation of the relevant income by business sector as defined by Basel II.
In brief, the information gathered by this software (GIRO) and the aspects that are still being included are the following:
Operational risk events are recorded by means of the banking software TPNet in an event database shared by the whole Grupo BPE.
For the adequate management of this type of risk, the Bank employs several mechanisms that support both management and capital assessments:
To support the methodology in use, the Bank has a tailored tool, called ALCO ('Aplicación Gestión Activos y Pasivos') that, by setting a wide range of parameters adjusted to the necessary tasks, allows us to carry out all the necessary simulations for the balance sheet and the income statement flows, as well as for the several interest rate curves. With this application, reports are produced featuring the results obtained from the simulations made using the balance sheet, the income statement, interest rate yield curves, as well as the analysis of maturity and repricing gap.
For that end, every month the following reports are prepared:
Liquidity risk is measured in the Group's perspective, and consequently the measuring system used within the Group combines a series of liquidity parameters together with a system of warning signals associated with both specific and systemic crisis situations with different densities that may culminate in the adoption of measures included in the Liquidity Contingency Plan.
The Bank uses two complementary techniques to manage this type of risk:
At Group level, the robustness of the liquidity risk management system is ensured by an adequate Liquidity Contingency Plan that assesses the liquidity of the several assets and suggests clear instructions on organizational and communication aspects, alert signals and measures to adopt.
It is also important to highlight that whenever the day-to-day running of Banco Popular Portugal affords liquidity excesses, this is applied within the Group, which means this risk is not envisaged locally.
As at 31st December 2011, the Bank's security portfolio amounted to 2,106 million euros, of which only around 38.2 million euros were classified as financial assets held for trading and other financial assets at fair value through profit or loss (around 0.4% of total assets).
The Bank does not have shares in its trading book, having only a reduced amount of equity stakes in investment funds that are more exposed to the stock markets, which at the end of 2011 amounted to around 1.5 million euros. Therefore the impact of market risk on the Bank's income statement is low.
However, 2011 was a year marked by significant liquidity difficulties in international markets, with the consequent increase of risk premiums demanded by investors for sovereign debt and senior debt issuances. For that reason, Banco Popular Portugal has also been affected by this scenario and, despite the fact that a large part of these securities are accounted for as available-for-sale financial assets and held-to-maturity investments (and consequently with no impact on the Bank's income statement), revaluation reserves have performed poorly, although with no impact on solvency indicators.
The Bank's strategy involves reducing credit risk to an acceptable minimum, trying to gather the best group of possible guarantees for every transaction. Accordingly, and for transactions that involve credit disbursement, the Bank first tries to obtain eligible collaterals which are independently appraised in the case of real estate and, secondly, personal guarantees. Regarding transactions in which the Bank provides a guarantee it tries, as much as possible, to hold an effective counter guarantee.
There are risk taking references, in terms of loan to value ratios in cases of mortgage loans, and effort rates for private customer operations. These references are regularly revised so they can be adapted to the existing economic scenario and the Bank's pre-defined risk policy.
When calculating portfolio impairment, usually the Bank analyses its portfolio by segments with eligible collaterals and segments with no eligible collaterals and thus it is able to measure the effect that eligible collaterals have in determining PD and LGP, which result from the impairment model and, in the future, will be determined by the scoring and rating models.
Total capital requirements for effects of solvency are composed of basic own funds, complementary own funds and deductions from own funds.
The main items that compose basic own funds are share capital, reserves and retained earnings.
Complementary own funds are composed almost entirely of fixed assets revaluation reserves.
As regards the main deductions, these are essentially composed of eligible revaluation reserves and property acquired in exchange for loans not divested in statutory deadlines.
Banco Popular Portugal meets the requirements issued by the Bank of Portugal for the self-evaluation method implied by the Internal Capital Adequacy Assessment Process (ICAAP). Therefore, each year, capital requirements are analysed based on the medium run growth assumptions for the Bank. This analysis is complemented every six months with stress tests in accordance with Instruction No. 4/2011.
For effects of capital requirements assessment, the Bank analyses every risk it is exposed to, taking into consideration the nature and complexity of its business activities. Risks are classified as Low, Moderate, Material or High, corresponding to the risk levels as described in the scope of the Risk Assessment Model.
For risks that are considered material or moderate, the Bank quantifies internal capital requirements by type of risk (in case of quantifiable risks for which capital is considered an adequate mitigating element), as well as performing a qualitative analysis of those risks, namely in terms of their importance and risk management processes employed in order to prevent their occurrence (identification, measurement, control, monitoring and reporting).
Additionally the Bank carries out a prospective analysis of capital requirements planning in the medium and long run for the following three-year period aimed at estimating future capital requirements and taking into consideration the forecasted evolution of its business activity, inclusively in a recession or crisis scenario.
The results from this self-assessment are supported by a three-year projection of the Bank's Balance Sheet and Income Statement, deriving from the approved of strategic plan. On this financial statement projection, the said stress tests have already been carried out, verifying the impact on the main risks to which the Bank is exposed, particularly credit risk, concentration risk, interest rate risk and operational risk.
The Bank uses a credit impairment model to carry out forecasts of future default.
As a result of these tests, in the basic scenario, it was possible for the Bank to self-assess that its capital allocation allows to guarantee a Tier I ratio above the minimum required between 2012 and 2014, taking into consideration capital consumption calculated by the segments defined by the standardised approach (as prescribed by Basel II). Additionally, in terms of Tier II, it will also have own funds in excess to meet the main risks measured by this method in which concentration risks bears more weight.
As at 31 December 2011, Tier I capital requirements for risks considered materially relevant are summarised as follows:
| Assessment of internal equity | 31/12/2011 |
|---|---|
| Credit risk | 551 093 |
| Operational risk | 27 850 |
| Market risk | 2 423 |
| Capital requirements | 581 366 |
| Total own funds for solvency purposes / internal equity | 668 313 |
| Excess (+) / Insufficiency (-) of own funds / internal equity | 86 947 |
| Solvency ratio | 9.20% |
| Unit: € |
Not applicable
2.1. For purposes of capital requirements:
| CAPITAL ADEQUACY - PART 1 | ||
|---|---|---|
| 31-12-2011 | 31-12-2010 | |
| 1. Own funds for solvency purposes | 668,313 | 615,407 |
| 1.1. Basic own funds | 684,479 | 623,164 |
| 1.1.1. Eligible capital | 461,109 | 386,109 |
|---|---|---|
| 1.1.1.1. Paid-up capital | 451,000 | 376,000 |
| 1.1.1.2. (-) Own shares | 0 | 0 |
| 1.1.1.3. Share premium | 10,109 | 10,109 |
| 1.1.2. Reserves and eligible results | 231,493 | 249,980 |
| 1.1.2.1. Reserves | 231,493 | 262,244 |
| 1.1.2.7. Revaluation differences eligible for basic own funds | 0 | -12,264 |
| 1.1.3. General banking risk funds | 0 | 0 |
| 1.1.4. Other elements eligible for basic own funds | 0 | 0 |
| 1.1.4.1. Impact on the transition to IAS/AAS (negative impact) | 0 | 0 |
| 1.1.4.2. Other elements eligible for basic own funds | 0 | 0 |
| 1.1.5. (-) Other elements deductible from basic own funds | -8,124 | -12,925 |
| 1.1.5.1. (-) Intangible assets/Tangible assets | -1,264 | -2,525 |
| 1.1.5.3. (-) Other elements deductible from basic own funds | -6,860 | -10,401 |
| 1.2. Complementary own funds | 3,146 | 3,146 |
| 1.2.1. Complementary own funds - Upper Tier 2 | 3,146 | 3,146 |
| 1.2.2. Complementary own funds - Lower Tier 2 | 0 | 0 |
| 1.3. (-) Deductions from basic and complementary own funds | -4,000 | -4,000 |
| 1.3.a. Of which: (-) From basic own funds | -2,000 | -2,000 |
| 1.3.b.Of which: (-) From complementary own funds | -2,000 | -2,000 |
| 1.5. (-) Deductions from total own funds | -15,312 | -6,903 |
| 1.4. Supplementary own funds available for market risk hedging | 0 | 0 |
| 1.6. Memorandum item: | ||
| 1.6.2. Nominal value of subordinated loans recognized as positive element of OF | 0 | 0 |
| 1.6.3. Minimum capital requirements | 17,458 | 17,458 |
| 1.6.4. Reference own funds for purposes of high risk limits | 668,313 | 615,407 |
| Unit: | € thousand | |
| CAPITAL ADEQUACY - PART 2 | |||||||
|---|---|---|---|---|---|---|---|
| 31-12-2011 31-12-2010 | |||||||
| 2. Capital requirements | 581,366 | 574,698 | |||||
| 2.1. For credit risk, counterparty risk and incomplete transactions | 551,093 | 545,461 | |||||
| 2.1.1. Standardised Approach | 551,093 | 545,461 | |||||
| 2.1.1.1. Risk classes according to TSA excluding securitization positions | 552,906 | 544,466 | |||||
| 2.1.1.1.2. Loans or cond. loans to Public Administration Authorities | 4 | 7 | |||||
| 2.1.1.1.3. Loans or con. loans to Adm. Org., or Non-profit Org. | 4,627 | 1,684 | |||||
| 2.1.1.1.6. Loans or cond. loans to Institutions | 40,919 | 29,719 | |||||
| 2.1.1.1.7. Loans or cond. loans to Companies | 176,478 | 162,673 | |||||
| 2.1.1.1.8. Loans or cond. loans to Retail portfolio | 84,879 | 93,820 | |||||
| 2.1.1.1.9. Loans or cond. loans on mortgaged positions | 189,217 | 197,872 | |||||
| 2.1.1.1.10. Past due items | 9,200 | 11,035 | |||||
| 2.1.1.1.12. Loans or cond. loans on mortgaged positions | 0 | 8,000 | |||||
| 2.1.1.1.13. Loans or cond. loans on risk positions with other banks | 3,420 | 4,023 | |||||
| 2.1.1.1.14. Loans or cond. loans on Other items | 44,162 | 35,634 | |||||
| 2.1.1.2. TSA securitisation positions | 2,914 | 5,748 | |||||
| 2.1.1.3. (-) Provisions for general credit risks | -4,727 | -4,753 | |||||
| 2.2. Liquidity risk | 0 | 0 | |||||
| 2.3 Capital requirements for position risks, exchange rate risks and commodities risk | 2,423 | 1,367 |
| 2,423 | 1,367 |
|---|---|
| 1,301 | 1,367 |
| 1,122 | |
| 27,850 | 27,871 |
| 27,850 | 27,871 |
| 0 | 0 |
| 0 | 0 |
| 0 | 0 |
| CAPITAL ADEQUACY - PART 3 | |||||||
|---|---|---|---|---|---|---|---|
| 31/12/2011 | 31/12/2010 | ||||||
| Excess (+) / Insufficient (-) own funds / capital requirements Solvency ratio (%) |
86,947 9.2% |
40,708 8.6% |
|||||
| Unit: | € thousand |
This type of risk is not managed at the level of Banco Popular Portugal, but within the Group. The Group employs a measuring system for this type of risk that is based on the credit worthiness of the counterparty or issuer and the assessment of risk exposure.
The credit risk control and management system in Treasury operations is based on a system of limits that allows to control risk, as well as to streamline the process of immediate approval of operations, in case those fall within pre-defined limits.
The policy followed by the Treasury of the Bank implies that the counterparties have pre-approved credit lines in an effort to make operations swifter. Thus it will not be possible to operate with any counterparty that has not been previously analysed and for which no credit risk limits have been attributed.
The counterparty limit is determined based on the credit status of the counterparty. With the aim of assessing the creditworthiness of each institution with which it operates or intends to operate, the Bank has a rating model which was acquired from Standard & Poor's.
With the aim of assessing the creditworthiness of each institution with which it operates or intends to operate, the Bank has a rating model which also estimates the probability of default.
Taking into consideration the variables that may influence counterparty risk, the Group employs a method of potential risk to assess counterparty credit risk exposure resulting from the treasury's day-to-day business. This model estimates credit risk exposure through the market-to-market (MtM) value of each position and associates its potential movement of future variation. Estimates of future variations calculated by MtM are based on a hypothetical worst case scenario.
The policy of the institution implies diminishing credit risk by employing hedging techniques that have legally binding results. The Bank endeavours to ensure that the relation between credit worthiness and the amount of the collateral is the lowest possible. Therefore, contracts are drawn in such a way as to ensure collaterals are binding and meet all legal requirements.
The Bank uses the market-to-market assessment method for derivatives, calculating replacement costs for all the contracts with a positive value by determining their respective current market value.
| Original exposure |
COUNTERPARTY CREDIT RISK (STANDARDISED APPROACH) Credit risk mitigation techniques with Fully adjusted substitution effects in exposure the exposure |
Risk-weighted exposure amount |
|||
|---|---|---|---|---|---|
| 31/12/2011 | 31/12/2010 | ||||
| 1 | 2 | 3 | 4 | 5 | |
| Derivatives | 43,781 | 0 | 43,781 | 32,221 | 20,527 |
| Unit: € thousand |
Unit: € thousand |
||||
| Reference date: |
31/12/2011 |
Section A – Qualitative Information
The concept of past due loan is applied to the individual accounts of the Bank as established in Instruction No. 6/2005 issued by the Bank of Portugal:
Every default loan shall be transferred to account '15 – Past due loans and interest', whatever its collateral, when at most thirty days have elapsed since default was incurred, without prejudice to its transfer as soon as all possibilities for immediate payment have been exhausted. Equally treated shall be all contractual future principal instalments that, due to default in one instalment (of principal or interest) may, pursuant to legal terms, be considered past due and in relation to which there are doubts regarding its collectability.
Past due interest shall be transferred to account '158 – Past due interest pending settlement' on the date payment should have been made.
The concept of credit impairment is used to calculate the economic provisions to be made by Banco Popular Portugal and its main purpose is to reflect at each moment the fair value of the Bank's portfolio, regardless of the time that has elapsed since an operation defaulted.
Every month impairment tests are carried out on loans, according to which an asset is considered impaired when its carrying amount exceeds its recoverable amount.
Credit impairment is based on discounted cash-flow (DCF) models and estimates on recoverable amount. Assets that are not individually tested for impairment are collectively analysed based on statistical methods.
Presently, the Bank uses the credit impairment model method to calculate Economic Provisions and subsequent periodical reporting to the Bank of Portugal.
The method followed was based on the analysis of the overall credit portfolio into two main groups: non-default and default customers.
The evidence of default, the factor that separates the two abovementioned groups, derives from the observation of one or more events.
Consequently, we have had to define objective and subjective impairment indicators:
The segmentation of the portfolio for subsequent analysis is based on dividing lending transactions into four different groups, according to the counterparty's classification: significant default exposures (from entities whose liabilities exceed 500 thousand euros); homogenous default exposures (regarding customers with default signals); significant non-default exposures (from entities whose liabilities exceed 2,500 thousand euros); and homogenous non-default exposures.
The Bank uses the concept of non-performing loan as defined by Notice No. 3/95 issued by the Bank of Portugal. A loan is considered non-performing when:
Banco Popular uses the calculation methods defined in Notice 3/95 issued by the Bank of Portugal to determine the calculation of provisions for specific credit risk (for past due loans and other doubtful loans) and for general credit risks.
For the purpose of provisioning, past due but not paid instalment from a single contract are included in the risk class into which the longest past due instalment fits.
Other doubtful loans are:
When one of the above described situations happens, the outstanding part of the loans being analysed is reclassified for provisioning purposes as an outstanding loan, being that the case of a), provisioning rates defined for past due credit are applied, and in case of b) a provisioning rate of half the provisioning rate applied to past due credit is applied.
Provisions for general credit risk are constituted by the application of a 1% rate to outstanding credit risk that comprises its basis of assessment, except regarding:
a) Loan consumption transactions, regarding which provisions shall correspond to 1.5% of their respective amounts;
b) Property mortgaged loans or property leasing transactions, in both cases when the property is for the borrower's own use, which shall correspond to 0.5% of the corresponding amounts.
With the already described methodology, every month, the Bank adjusts the value of its credit assets. Therefore, and depending on the impairment of its credit portfolio, it adjusts assets to its fair value, i.e., it corrects the assets' value by the amount of the expected loss as calculated by the impairment model employed.
Presently, Banco Popular Portugal also uses a credit impairment model to calculate Economic Provisions and periodically report them to the Bank of Portugal.
Appropriations for credit provisions: 201,412 thousand euros (2010: 308,464 thousand euros);
Recovered amounts: 202,936 thousand euros (2010: 260,140 thousand euros)
a) Banco Popular Portugal's concentration risk policy takes assumes the limits defined by Notice No. 6/2007 issued by the Bank of Portugal, i.e., it considers the limit of concentration risk in a single entity or group 25% of its eligible own funds. Additionally, in the cope of stress tests and ICAAP used to estimate capital requirements to meet concentration risk in the credit portfolio and in the securities portfolio, the Bank applies the methodology employed by the Group, which is based o the calculation of the Herfindahl Index and in tables that indicate the amounts of own funds to allocate to this type of risk, based on the aforementioned index. During 2011, the transactions with GBP (Banco Popular Group) were excluded since we intended to measure concentration risks that were external to the Group. For this study, we chose to consider the 1,000 largest exposures.
Additionally, the Bank also meets the requirements of Instruction No. 5/2011 regarding the report of concentration risk.
Deriving from its strategy of risk spreading, reduction of exposure to the real estate sector, and dynamizing of the retail portfolio as strategic policy, the Bank only has a small number of customers that, although exceeding the amount defined as high risk (10% of eligible one funds), are within the limits established by the Bank of Portugal for a single entity.
We carry out regular analysis to concentration risk by segment, with the aim of monitoring and directing commercial efforts towards what are considered strategic sectors.
Geographically, the Bank in Portugal has its commercial network mostly located on the coastal region, particularly in Lisbon and Oporto metropolitan areas, which also applies to its credit portfolio.
b) We have considered the relations and co-relations between individual or collective borrowers, in order to understand whether they constitute a single entity in terms of the risk assumed by the Bank. We take into consideration namely whether there are dominium relations between the entities, whether there are common shareholders or associates, crossed guarantees or any circumstance that may indicate interdependence between the parties.
The Group has also defined an internal limit structure aimed at maintaining an exposure level aligned with the risk profile and a correct diversification of its portfolio. The current limit system can be summarized as follows:
Section B – Quantitative Information
| Risk classes | Original risk exposure | Original risk exposure (period average) |
|||
|---|---|---|---|---|---|
| 31/12/2011 | 31/12/2010 | 2011 | 2010 | ||
| CL I - Central governments or central banks | 1,334,049 | 793,237 | 1,167,382 | 748,396 | |
| CL II - Regional governments or local authorities | 256 | 221 | 285 | 151 | |
| CL III - Administrative bodies & non-commercial undertakings | 63,887 | 24,901 | 42,965 | 16,361 | |
| CL VI - Institutions | 1,353,328 | 1,340,615 | 1,163,730 | 1,093,348 | |
| CL VII - Corporates | 2,453,625 | 2,347,303 | 2,480,206 | 2,193,666 | |
| CL VIII - Retail | 1,925,756 | 2,054,353 | 1,918,097 | 1,740,899 | |
| CL IX - Secured by real estate property | 3,257,728 | 3,232,624 | 3,251,129 | 3,216,886 | |
| CL X - Past due items | 259,286 | 300,853 | 283,642 | 210,586 | |
| CL XI - Covered bonds | 0 | 1,000,000 | 916,667 | 583,333 | |
| CL XII - Collective investment undertakings | 67,422 | 87,001 | 75,852 | 107,707 | |
| CL XIII - Other items | 647,454 | 534,203 | 561,556 | 563,910 | |
| Total | 11,362,791 | 11,715,311 | 11,861,510 | 10,475,242 |
The Bank performs its activity exclusively in Portugal. There are no risk exposures regarding other countries.
| GEOGRAPHIC DISTRIBUTION OF RISK EXPOSURES (in % of original risk exposure) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Risk classes | Portugal | Other | |||||||
| 31/12/2011 | 31/12/2010 | 31/12/2010 | 31/12/2009 | ||||||
| CL I - Central governments or central banks | 11.74% | 6.77% | |||||||
| CL II - Regional governments or local authorities CL III - Administrative bodies & non-commercial |
0.00% | 0.00% | |||||||
| undertakings | 0.56% | 0.21% | |||||||
| CL VI - Institutions | 11.91% | 11.44% | |||||||
| CL VII - Corporates | 21.59% | 20.04% | |||||||
| CL VIII - Retail | 16.95% | 17.54% | |||||||
| CL IX - Secured by real estate property | 28.67% | 27.59% | |||||||
| CL X - Past due items | 2.28% | 2.57% | |||||||
| CL XI - Covered bonds | 0.00% | 8.54% | |||||||
| CL XII - Collective investment undertakings | 0.59% | 0.74% | |||||||
| CL XIII - Other items | 5.70% | 4.56% | |||||||
| % of total original risk exposure | 100% | 100% | 0% | 0% |
| DISTRIBUTION OF RISK EXPOSURE BY SEGMENT | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ( in % of original risk exposure) | ||||||||||
| Risk classes | Non Non Non Monetary monetary Public financial financial financial financial Admin. segment segment segmentation institutions institutions Companies Private |
|||||||||
| CL I - Central governments or central banks | 0.76% | 10.98% | ||||||||
| CL II - Regional governments or local authorities | 0.00% | |||||||||
| CL III - Administrative bodies & non-commercial undertakings | 0.22% | 0.34% | ||||||||
| CL VI - Institutions | 7.88% | 4.03% | ||||||||
| CL VII - Corporates | 0.01% | 21.59% | ||||||||
| CL VIII - Retail | 14.06% | 2.89% | ||||||||
| CL IX - Secured by real estate property | 12.62% | 16.05% | ||||||||
| CL X - Past due items | 1.60% | 0.69% | ||||||||
| CL XII - Collective investment undertakings | 0.59% | |||||||||
| CL XIII - Other items | 0.93% | 0.21% | 0.01% | 4.55% | ||||||
| % of total original risk exposure | 9.57% | 4.84% 11.20% | 49.87% | 19.97% | 4.55% |
| DISTRIBUTION OF RISK EXPOSURE BY SEGMENT ( in % of original risk exposure) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non Non Non Monetary monetary Public financial financial Non-relevant Risk classes financial financial Admin. segment segment segmentation institutions institutions Companies Private |
|||||||||
| CL I - Central governments or central banks | 0.64% | 6.14% | |||||||
| CL II - Regional governments or local authorities | |||||||||
| CL III - Administrative bodies & non-commercial undertakings | 0.21% | ||||||||
| CL VI - Institutions | 10.03% | 1.43% | |||||||
| CL VII - Corporates | 0.01% | 18.89% | |||||||
| CL VIII - Retail | 13.57% | 3.98% | |||||||
| CL IX - Secured by real estate property | 14.88% | 12.78% | |||||||
| CL X - Past due items | 0.96% | 1.61% | |||||||
| CL XI - Covered bonds | 8.54% | ||||||||
| CL XII - Collective investment undertakings | 0.21% | 0.53% | |||||||
| CL XIII - Other items | 0.84% | 0.22% | 0.02% | 4.50% | |||||
| % of total original risk exposure | 20.27% | 2.19% | 6.14% | 48.31% | 18.59% | 4.50% |
| PAST DUE RISK EXPOSURES AND IMPAIRED OBJECT | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Past due risk exposures |
Exposures impaired object |
Value adjustments & Provisions |
|||||||
| 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | ||||
| Total exposures: | 169,284 | 194,257 | 1,081,009 | 922,731 | 106,539 | 98,582 | |||
| Breakdown by Main Economic Sectors: | |||||||||
| Agriculture, Forestry and Fisheries | 1,402 | 1,483 | 26,398 | 4,600 | 428 | 427 | |||
| Food industries | 2,050 | 1,628 | 9,310 | 11,592 | 569 | 585 | |||
| Wood and cork industries | 3,737 | 6,092 | 16,218 | 14,926 | 1,905 | 2,960 | |||
| Furniture manufacturing | 2,844 | 2,876 | 10,668 | 9,323 | 1,262 | 1,906 | |||
| Manufacture of fabricated metal products | 2,244 | 2,772 | 11,779 | 10,020 | 777 | 1,605 | |||
| Other processing industries | 8,809 | 7,837 | 42,957 | 47,350 | 2,751 | 4,970 | |||
| Construction | 42,958 | 70,571 | 357,210 | 331,016 | 15,290 | 30,388 | |||
| Wholesale and retail trade | 34,089 | 35,084 | 127,758 | 125,124 | 11,795 | 18,804 | |||
| Transports and storage | 3,278 | 2,861 | 10,881 | 5,563 | 1,124 | 2,075 | |||
| Accommodation and food services | 4,308 | 5,394 | 51,089 | 27,707 | 2,699 | 2,427 | |||
| Information and communication activity | 928 | 1,090 | 6,379 | 6,516 | 743 | 642 | |||
| Financial and insurance activities | 1,270 | 1,040 | 30,340 | 11,223 | 6,116 | 727 | |||
| Real estate activities | 8,287 | 19,592 | 141,214 | 101,226 | 3,608 | 6,286 | |||
| Professional, scientific and technical activities | 2,712 | 2,634 | 20,013 | 13,569 | 1,089 | 1,362 | |||
| Administrative and support service activities | 1,972 | 1,607 | 10,483 | 4,243 | 681 | 713 | |||
| Other activities | 3,723 | 2,198 | 28,027 | 18,633 | 812 | 959 | |||
| Home loans | 8,440 | 9,153 | 135,149 | 101,982 | 5,048 | 4,246 | |||
| Others and private customers | 36,233 | 20,345 | 45,136 | 78,118 | 49,842 | 17,500 |
| Breakdown by main Geographic Areas: Portugal |
169,284 | 194,257 | 1,081,009 | 922,731 | 106,539 | 98,582 |
|---|---|---|---|---|---|---|
| Unit: | € thousand |
| VALUE ADJUSTMENTS AND PROVISIONS | |||||||
|---|---|---|---|---|---|---|---|
| Value adjustments and provisions | 31/12/2011 | 31/12/2010 | |||||
| Initial balance | 183,723 | 187,678 | |||||
| Appropriations | 201,412 | 308,464 | |||||
| Used | 27,257 | 60,328 | |||||
| Annulled | 195,267 | 252,091 | |||||
| Final balance | 162,610 | 183,723 | |||||
| Unit: | € thousand |
| RESIDUAL MATURITY DATE ( in % of original risk exposure) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk classes | 1 year < VR < 5 5 years <vr< 10 RMD < 1 year years years</vr<> |
VR > 10 years | |||||||||
| 31/12/ 11 |
31/12/ 10 |
31/12/1 1 |
31/12/1 0 |
31/12/11 31/12/10 | 31/12/ 11 |
31/12/ 10 |
|||||
| CL I - Central governments or central banks | 7.10% | 1.38% | 0.40% | 0.49% | 4.23% | 4.68% | 0.00% | 0.24% | |||
| CL II - Regional governments or local authorities CL III - Administrative bodies & non-commercial |
0.00% | 0.00% | 0.00% | 0.00% | |||||||
| undertakings | 0.41% | 0.11% | 0.11% | 0.06% | 0.04% | 0.01% | 0.04% | ||||
| CL VI - Institutions | 7.45% 12.37 |
7.13% 10.96 |
2.10% | 2.14% | 1.00% | 1.13% | 1.35% | 1.06% | |||
| CL VII - Corporates | % 10.33 |
% 11.15 |
4.03% | 3.32% | 2.17% | 1.72% | 3.02% | 2.90% | |||
| CL VIII - Retail | % | % | 4.04% | 3.79% | 1.44% | 1.44% | 1.13% 18.71 |
1.18% 17.64 |
|||
| CL IX - Secured by real estate property | 4.45% | 3.92% | 2.97% | 3.52% | 2.54% | 2.59% | % | % | |||
| CL X - Past due items | 1.56% | 1.77% | 0.26% | 0.35% | 0.18% | 0.12% | 0.28% | 0.34% | |||
| CL XI - Covered bonds | 8.54% | ||||||||||
| CL XII - Collective investment undertakings | 0.36% | 0.52% | 0.23% | 0.21% | 0.01% | 0.00% | |||||
| CL XIII - Other items | 1.05% | 0.93% | 3.57% | 3.39% | 1.08% | 1.25% | |||||
| % of total original risk exposure | 45.09 % |
37.87 % |
17.71% | 25.81% | 11.61% | 11.68% | 25.58 % |
24.64 % |
The following external rating agencies have been used:
The determination of the amount of risk exposures regarding on-balance and off-balance sheet elements is established by notice issued by the Bank of Portugal. On-balance assets are classified according to the risk classes and categories included in Decree-law No. 104/2007 as detailed below.
The retail portfolio includes private customers and small and medium-sized enterprises and one of the requirements these have to meet is that the full amount owed by the customer, for any type of loan, or by a group of interconnected customers, excluding mortgaged exposures for the borrower's own use, cannot exceed one million euros
Securities are not included in the retail portfolio.
Subsequently, the risk weight defined by the Bank of Portugal in Notice No. 5/2007 is applied to the amounts established by risk class.
Risk weights are applied not only based on risk class but also on creditworthiness.
Creditworthiness is determined based on credit assessments made by external rating agencies, when available.
In terms of risk exposure regarding Institutions, a risk weight is applied taking into consideration the degree of creditworthiness attributed to exposures regarding the central administration of the country in which the institution is based.
Risk exposures regarding institutions whose initial maturity date was not over three months are weighted at 20%.
In the case of risk exposures regarding companies, when there is credit rating provided by a rating agency, the risk weight that corresponds to that rating is used. In case no rating is provided, the highest of the following risk weights is applied: 100% or the risk weight applied to exposures regarding the central administration of the country where the company is based.
The risk weight applied to retail portfolio risk is 75%, as long as the above-defined criteria are met.
In the case of risk exposures fully securitised by real estate, a weight risk of 100% is applied. However, if those exposures are fully guaranteed by mortgages on properties for the borrower's own use, or rented by the borrower, up to the amount of 75% of the asset's market value, a risk weight of 35% is applied, and the remaining is weighted using the risk weight associated with the respective counterparty.
So that the risk weight of 35% can be applied, the value of the property may not depend significantly on the borrower's creditworthiness; the repayment of the loan may not depend significantly on income flows generated by the property itself or its associated project; and the Bank requires legal certainty that the mortgage is legally binding and lawful, and to appraise the amount of the property at least every three years, among others.
Regarding past due items, the risk weight is applied to risk exposures that are past due for more than 90 days. A risk weight o 150% shall be assigned if value adjustments are below 20 % of the unsecured part of the exposure gross of value adjustments, 100 %, if value adjustments are no less above 20 % of the unsecured part of the exposure gross of value adjustments.
In the risk class 'Other items' tangible assets and accruals and deferrals shall be assigned a 100% risk weight, 20% to cash items in the process of collection, 0% to cash in hand and equivalent cash items. If holdings of equity and other stakes are not deducted from own funds, they shall be assigned a risk weight of 100 %.
| STANDARDISED APPROACH | ||||||||
|---|---|---|---|---|---|---|---|---|
| Risk weights | ||||||||
| 150 | ||||||||
| 0% | 20% | 50% | 75% | 100% | % | Other | TOTAL | |
| 1. Original risk exposure by risk class | ||||||||
| CL I - Central governments or central banks CL II - Regional governments or local |
1,334, 049 |
|||||||
| authorities | 256 | |||||||
| CL III - Administrative bodies & non | 63,88 | |||||||
| commercial undertakings | 7 | |||||||
| 914, | 25,2 | 413,9 | ||||||
| CL VI - Institutions | 124 | 29 | 75 2,453, |
|||||
| CL VII - Corporates | 625 |
| CL VIII - Retail | 1,925, 756 |
|||||||
|---|---|---|---|---|---|---|---|---|
| CL IX - Secured by real estate property | 2,003, 744 |
1,253,985 | ||||||
| CL X - Past due items | 216,9 82 |
42,3 04 |
||||||
| CL XI - Covered bonds | ||||||||
| CL XII - Collective investment | 24,5 | 42,91 | ||||||
| undertakings | 06 | 6 | ||||||
| CL XIII - Other items | 51,85 5 |
54,4 69 |
541,1 30 |
|||||
| Total original risk exposures | 1,385, 904 |
993, 354 |
25,2 29 |
1,925, 756 |
5,736, 259 |
42,3 04 |
1,253,985 | 11,362, 791 |
| 2. Risk exposure by risk class (risk weight base) |
||||||||
| CL I - Central governments or central | 1,334, | |||||||
| banks CL II - Regional governments or local |
049 | |||||||
| authorities | 252 | |||||||
| CL III - Administrative bodies & non | 57,83 | |||||||
| commercial undertakings | 7 | |||||||
| CL VI - Institutions | 914, 124 |
25,2 29 |
316,0 53 |
|||||
| 2,205, | ||||||||
| CL VII - Corporates | 975 | |||||||
| 1,414, | ||||||||
| CL VIII - Retail | 647 | 1,929, | ||||||
| CL IX - Secured by real estate property | 173 61,00 |
35,9 | 1,245,837 | |||||
| CL X - Past due items | 9 | 97 | ||||||
| CL XI - Covered bonds | ||||||||
| CL XII - Collective investment | 24,5 | 37,84 | ||||||
| undertakings | 262,9 | 06 54,4 |
4 541,1 |
|||||
| CL XIII - Other items | 85 | 69 | 30 | |||||
| 1,597, | 993, | 25,2 | 1,414, | 5,149, | 35,9 | 10,461, | ||
| Total risk exposures | 034 | 350 | 29 | 647 | 019 | 97 | 1,245,837 | 114 |
| 3. Total weighted risk exposures (deducted from own funds) |
||||||||
| CL I - Central governments or central | ||||||||
| banks | ||||||||
| CL II - Regional governments or local | ||||||||
| authorities | 50 | |||||||
| CL III - Administrative bodies & non | 57,83 | |||||||
| commercial undertakings | 7 | |||||||
| CL VI - Institutions | 182, 825 |
12,6 15 |
316,0 53 |
|||||
| 2,205, | ||||||||
| CL VII - Corporates | 975 | |||||||
| CL VIII - Retail | 1,060, 986 |
|||||||
| 1,929, | ||||||||
| CL IX - Secured by real estate property | 173 | 436,043 | ||||||
| 61,00 | 53,9 |
| CL XI - Covered bonds | ||||||||
|---|---|---|---|---|---|---|---|---|
| CL XII - Collective investment undertakings |
4,90 1 |
37,84 4 |
||||||
| 10,8 | 541,1 | |||||||
| CL XIII - Other items | 94 | 30 | ||||||
| Total risk exposures deducted from own | ||||||||
| funds | 198, | 12,6 | 1,060, | 5,149, | 53,9 | 6,911,3 | ||
| 0 | 670 | 15 | 986 | 019 | 95 | 436,043 | 27 | |
| Unit: Reference date: |
€ thousand 31/12/2 011 |
Non applicable.
The Bank uses the Financial Collateral Simple Method as defined in Annex VI of Notice No. 5/2007 issued by the Bank of Portugal for credit risk mitigation in the process of calculating capital requirements for credit risk hedging without using in this calculation any compensation between on-balance and off-balance sheet items.
During the loan granting process, the competent body defines the level and type of collateral that shall be adequate to the transaction, which will later be periodically monitored by the competent departments.
The main items used as collaterals are: mortgages on residential real estate property for the borrower's own use, mortgages on other real estate properties, pledge of deposits, title transfer, securities and guarantees.
As at 31 December 2011, 36.05% of loans to customers had eligible collaterals (2010: 49.7%).
| CREDIT RISK MITIGATION TECHNIQUES - STANDARDISED APPROACH | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Credit risk mitigation techniques with substitution effects in net exposure |
Credit risk mitigation techniques with effect in the amount of the exposure: funded credit protection |
||||||||||
| Net risk exposure |
Unfunded credit protection: adjusted values (Ga) |
Funded credit protection | Substitution effect in the exposure (net in and outflows) |
Volatility adjustment to the amount of the |
Financial collateral: amount adjusted by volatility and |
| Collaterals | Credit derivatives |
Financial collateral simples method |
Other funded credit protection |
exposure | any other difference between maturity dates (Cvam) (-) |
||||
|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | ||
| Total exposures | 11,200,180 | 135,483 | 75,648 | 0 | |||||
| Breakdown | Risk Class I | 1,334,049 | |||||||
| of total | Risk Class II | 256 | |||||||
| exposures | Risk Class III | 63,886 | 455 | -455 | |||||
| by risk | Risk Class VI | 1,353,328 | 14 | -14 | |||||
| class | Risk Class VII | 2,453,490 | 16,043 | 6,688 | -22,731 | ||||
| Risk Class VIII | 1,925,563 | 63,151 | 68,505 | -131,656 | |||||
| Risk Class IX | 3,257,728 | 56,275 | -56,275 | ||||||
| Risk Class X | 97,005 | ||||||||
| Risk Class XI | |||||||||
| Risk Class XII | 67,421 | ||||||||
| Risk Class XIII | 647,454 | 211,130 | |||||||
| Unit: | € thousand | ||||||||
| Reference date: | 31/12/2011 |
In June 2002, the Bank carried out a home loans securitisation transaction in the amount of 250 million euros named Navigator Mortgage Finance Number 1.
In the scope of that securitization operation, assets were acquired by a loan securitization fund named Navigator Mortgage Finance No. 1, which simultaneously issued securitization units fully subscribed by Navigator Mortgage Finance No. 1 Plc, which also issued bonds with the following characteristics:
| Nominal value |
Rating | Interest rate | ||
|---|---|---|---|---|
| thousand euros |
Standard & Poors |
Moody's | (until May 2035) | |
| Class A Notes (Senior) | 230 000 | AAA | Aaa | 3-month Euribor + 0.21% |
| 3-month Euribor + | ||||
| Class B Notes (Senior) | 10 000 | AA | Aa2 | 0.38% 3-month Euribor + |
| Class C Notes (Senior) | 10 000 | A | A2 | 0.55% |
| Class D Notes (Subordinate) | 4 630 | n.a. | n.a. | n.a. |
Under the terms of the agreements that were signed, the Bank did not assume any commitment regarding cash availabilities of the issuer, as well as liquidity lines, credits, guarantees, rights and residual profits, or any other risks, besides the Class D Notes identified on the table above that are included in the balance of item Variableincome securities.
As at 31 December 2011, the book value of Class D Notes amounted to 4,380 thousand euros.
As at 31 December 2011 the Bank had provisions in the amount of 3,321 thousand euros (2010: 3,321 thousand euros) (see Note 23), pursuant to Instruction No. 27/2000 issued by the Bank of Portugal. This Instruction has since been revoked by Instruction No. 2/2008 issued on 17 March 2008.
Intervening entities:
Banco Popular Portugal owns a small trading book, which represents around 0.4% of total assets, therefore this is considered a residual risk. Given this framework, the Bank does not apply any specific risk assessment method to these assets.
| Trading Book Risks | Capital requirements | ||
|---|---|---|---|
| 31/12/2011 | 31/12/2010 | ||
| TOTAL Trading Book Risks |
3,879 | 3,009 | |
| 1. Position risk | 1,301 | 1,367 | |
| 1.1. Standardised Approach to Trading Book Risk |
1,301 | 1,367 | |
| 1.1.1. Debt instrument | 1,301 | 1,367 | |
| 1.1.1.1. General risk |
|||
| 1.1.1.2. Specific risk |
1,301 | 1,367 | |
| 1.1.2. Equities | |||
| 1.1.1.1. | |||
| 1.1.1.2. | |||
| 1.1.3. Collective investment undertakings | |||
| 1.1.4. Exchange-traded futures and options | |||
| 1.1.5. Over-the-counter futures and options - OTC | |||
| 1.1.6. Others | |||
| 1.2. Internal Models method applied to the Trading Book |
|||
| 2. Counterparty credit risk | 2,578 | 1,642 | |
| 2.1. Repurchase transactions, reverse repurchase transactions, securities and |
|||
| and commodities lending and borrowing transactions, margin lending | |||
| transactions and long settlement transactions | |||
| 2.2. Derivative instruments |
2,578 | 1,642 | |
| 2.3 Cross-Product Netting |
|||
| 3. Liquidity risk | 0 |
| Trading Book Risks | Capital requirements | ||
|---|---|---|---|
| 31/12/2011 | 31/12/2010 | ||
| TOTAL Trading Book Risks |
3,879 | 3,009 | |
| 1. Position risk | 1,301 | 1,367 | |
| 1.1. Standardised Approach to Trading Book Risk |
1,301 | 1,367 | |
| 1.1.1. Debt instrument | 1,301 | 1,367 | |
| 1.1.1.1. General risk |
|||
| 1.1.1.2. Specific risk |
1,301 | 1,367 | |
| 1.1.2. Equities | |||
| 1.1.1.1. | |||
| 1.1.1.2. | |||
| 1.1.3. Collective investment undertakings | |||
| 1.1.4. Exchange-traded futures and options | |||
| 1.1.5. Over-the-counter futures and options - OTC | |||
| 1.1.6. Others | |||
| 1.2. Internal Models method applied to the Trading Book |
|||
| 2. Counterparty credit risk | 2,578 | 1,642 | |
| 2.1. Repurchase transactions, reverse repurchase transactions, securities and |
|||
| and commodities lending and borrowing transactions, margin lending | |||
| transactions and long settlement transactions | |||
| 2.2. Derivative instruments |
2,578 | 1,642 | |
| 2.3 Cross-Product Netting |
|||
| 3. Liquidity risk | 0 | ||
| Unit: | € thousand |
The bank has no equities in its trading book. However, it has some shareholdings that, being minority stakes, are measured at fair value.
Regarding assets measured at fair value and referred to in 1.1 we have used the discount cash flow methodology, based on the company's historical information and making some assumptions in terms of future evolution, based on the macroeconomic scenario and market conditions.
| Non-exchange traded equity | TOTAL | |||||
|---|---|---|---|---|---|---|
| Private Equity | Other | |||||
| 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | 31/12/11 | 31/12/10 | |
| Cost value / Nominal value | 4,206 | 3,626 | 4,206 | 1,660 | ||
| Fair value | 1,961 | 3,149 | 1,961 | 1,360 | ||
| Market price | ||||||
| Net income at year-end from sales and settlements | ||||||
| Total unrealized gains or losses | -385 | -385 | ||||
| Total latent revaluation gains or losses | -91 | -91 |
Section A - Qualitative Information
The Bank calculates operational risk based on the Basic Indicator Approach. Under this approach, the capital requirements for operational risk correspond to 15% of the average over the past three years of the relevant positive annual indicator. The relevant indicator is the sum of net interest income and other net income on an annual basis.
The accounting items considered for the calculation of the Basic Indicator Approach are:
| Activities | Relevant indicator | Memorandum item: Advanced Measurement Approach - Decrease in own funds |
|||||
|---|---|---|---|---|---|---|---|
| 2010 | 2011 | Expected loss captured in the internal business practices |
Risk transfer mechanisms |
||||
| 1. Basic Indicator Approach | 173,047 | 198,694 | 185,255 | ||||
| 2. Standardised Approach |
- Corporate finance - Trading and sales - Retail brokerage - Commercial banking - Retail banking - Payment and settlement - Agency services - Asset management |
Section A - Qualitative Information
Interest rate risk on the trading book arises from the risk of fluctuation of the interest rate in the market and its respective effects on net income.
The exposure to interest rate risk of the consolidated balance sheet is measured every month by a repricing gap model applied on assets and liabilities that may be affected by fluctuations in the interest rate. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time intervals (maturity date or date of the first interest rate revision in case of indexation) based on which the potential impact on the intermediation margin is calculated.
Additionally, we also employ the methodology stated in Instruction No. 19/2055 issued by the Bank of Portugal and targeted at measuring the impact of this type of risk on equity.
The gap methodology used to measure the interest rate risk consists in measuring risk exposures by different maturity dates and readjustments between asset and liability cash flows. Briefly, this model groups assets and liabilities that are sensitive to fluctuations at fixed time intervals (maturity date or date of the first interest rate revision in case of indexation) based on which the potential impact on the intermediation margin is calculated.
Within this framework, this model considers a scenario whit an immediate impact on interest rates so that, at the time interest rates are revised, the new rates may include this effect for transactions involving assets or liabilities.
This model allows us to calculate the impact of parallel shifts of the yield curve.
To perform this type of analysis, the following steps are followed:
$$
GAP_{SIMPLE, i} = CF (Assets)_i - CF (Liabilities)_i
$$
Where:
CF = Cash flows i = Maturity period.
GAP AcCUMULAted i =∑t=1 (\FC (Assets)i - FC (Liabilities)t )
Where:
CF = Cash flows i = Maturity period.
The sum indicates that we are considering cash flows from the beginning until the period being analysed.
Net income changes: GAP * VaInterest Rate Fluctuations
GAP impact on Net Income.
The following assumptions were considered:
The Bank does not perform studies on the identification of material correlations between the interest rate risk on the non-trading book and other types of risks.
Banco Popular Portugal performs three-year stress tests every six months in accordance with Instruction No. 4/2011 issued by the Bank of Portugal, which fall upon the risks the Bank is exposed to and tries to measure its capital adequacy to face impacts resulting from substantial changes in market conditions.
This type of risk arises from the possible loss triggered by the breach of contractual obligations of the Bank's counterparties. In the case of refundable financing it arises as a consequence of the non-recovery of principal, interest and commissions, regarding amount, period and other conditions stipulated in the contracts. Concerning off-balance sheet risks, it derives from the non-compliance of the counterparties regarding their obligations with third parties, which implies that the Bank has to assume as its own certain obligations depending on the contracts.
Market risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
The Banco Popular Group has adopted the definition of operational risk in the new Basel Accord (Basel II) as 'the risk of loss arising from inadequate or failed internal processes, people, and systems or from external events.'
This risk is defined as the risk originated by the fluctuations in interest rates and is estimated through the analysis made to maturities and repricing of asset and liabilities operations in the balance sheet. The estimated impact has effects both on net interest income and net assets due to:
Liquidity risk
Liquidity risk is defined as the probability of negative impacts on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions.
Reputational risk is defined as the probability of negative impacts on results or equity deriving from a negative perception of the public image of the institution, either grounded or not, on the part of customers, suppliers, financial analysts, collaborators, investors or the public opinion in general.
Property risk is defined as the probability of negative impacts on results or equity deriving from possible contingencies on real estate properties recorded in the Bank's portfolio and inherent volatility of the real estate market.
Pursuant to Instruction No. 4/2011, Banco Popular Portugal performs stress tests every six months to measure the adequacy of its capital to meet impacts resulting from substantial changes in market conditions. Every year, in December, the Bank analyses stress scenarios, based on the macroeconomic indicators presented by the Bank of Portugal, and every six months the Bank performs sensitivity analysis of its main risks.
The bank has developed a set of statistical regressions that allow forecasting the evolution of the main items that compose the balance sheet, whose explanatory variables are a set of macroeconomic indicators.
As a starting point for the stress tests we have used the Bank's business plan for 2012-2014, which is based essentially on the following growth assumptions:
| Assumptions | Dec-12 | Dec-13 | Dec-14 | Sources |
|---|---|---|---|---|
| Credit growth | 0.30% | 1.76% | 2.04% | Business plan |
| Fee and commission growth | -2.75% | 10.00% | 15.00% | Business plan |
| Average interest rate for loans | 5.71% | 6.36% | 6.84% | Business plan |
| Average interest rate for | ||||
| deposits | 3.24% | 3.43% | 4.14% | Business plan |
| Deterioration in the loan | ||||
| portfolio | 15.08% | 15.76% | 17.17% | Regressions - impairment mode |
| Inflation rate | 3.00% | 1.50% | 1.50% | European Commission |
|---|---|---|---|---|
| GDP growth rate | -3.00% | 1.10% | 1.50% | European Commission |
| Unemployment rate | 13.60% | 13.70% | 13.70% | European Commission |
| Real estate prices | -9.00% | -9.00% | -9.00% | BAPOP's estimates |
| 1 year Euribor | 1.80% | 2.00% | 2.25% | ALCO Curve |
| 6 month Euribor | 1.56% | 1.53% | 1.94% | ALCO Curve |
| 3 month Euribor | 0.93% | 1.27% | 1.71% | ALCO Curve |
For the stress scenario, using the macroeconomic scenario projected in the Circular Letter 235/12/DSPDR issued by the Bank of Portugal on 17 January 2012, we have created a second scenario, considered substantially more adverse, which is essentially based on the following growth and assumptions:
| Assumptions | Dec-12 | Dec-13 | Dec-14 | Sources |
|---|---|---|---|---|
| Credit growth | -3.67% | 2.09% | 2.77% | Regressions - book growth |
| Fee and commission growth | -9.71% | 2.37% | 11.11% | Stressed business plan |
| Average interest rate for loans | 5.74% | 6.43% | 6.90% | Stressed business plan |
| Average interest rate for deposits |
3.28% | 3.51% | 4.20% | Stressed business plan |
| Deterioration in the loan portfolio |
16.44% | 17.43% | 19.21% | Regressions - impairment mode |
| Inflation rate | 0.00% | 0.00% | 0.00% | BdP's Letter |
| GDP growth rate | -5.30% | -1.10% | 1.70% | BdP's Letter |
| Unemployment rate | 15.10% | 16.20% | 16.00% | BdP's Letter |
| Real estate prices | -11.00% | -11.00% | 0.00% | BdP's Letter |
| Real estate prices - Residential | -5.50% | -5.50% | 0.00% | BdP's Letter |
| 1 year Euribor | 1.53% | 1.23% | 1.23% | BdP's Letter |
| 6 month Euribor | 1.20% | 0.90% | 0.90% | BdP's Letter |
| 3 month Euribor | 1.00% | 0.70% | 0.70% | BdP's Letter |
Parallel shifts in the yield curve of 100 basis points.
We have made a parallel shift in the yield curve and projected two types of impact:
Real estate reduction by 10%.
We have considered an immediate 10% decrease whenever any real estate property in the portfolio acquired in the scope of credit recovery is reappraised, remaining constant the amounts assumed for the sale of properties.
We have decided to perform the sensitivity analysis to the price decrease both since that is the most expectable scenario for the next two years and because it is the most conservative one.
Section B - Quantitative Information
| Impact | ||||
|---|---|---|---|---|
| 31/12/2011 31/12/2010 | ||||
| Amount | +1 | 10,222 | -35,400 | |
| Effect on net position of a | -2 | -10,222 | 35,400 | |
| 200 p.b. shock to the interest rate: | % of net position | +1 | 2% | -5% |
| -2 | -2% | 5% |
THE BOARD OF DIRECTORS
2011
Banco Popular Portugal, S.A. (also named Banco Popular or BAPOP) is fully owned by a sole shareholder, Banco Popular Español, S.A., whose Head Office is located in Madrid, Spain. Banco Popular's share are not admitted to trading in any regulated market in Portugal.
The Bank's corporate governance bodies are: the Board of the General Meeting, the Executive Board of Directors, the Supervisory Board and the Statutory Auditor.
Members of the Board of the General Meeting:
Augusto Fernando Correia Aguiar-Branco - Chairman João Carlos de Albuquerque de Moura Navega - Secretary
The current members of the Board of the General Meeting were first elected on 7th May 2007 and re-elected for the four-year term of 2011-2014 on 30th May 2011 and their term of office is on 31 December 2014.
The Chairman of the Board of the General Meeting earned a monthly salary of 500.00 in a total of 6,000.00 euros; the Secretary earned a monthly salary of 300.00 in the annual amount of 3,600.00 euros.
Each 500 shares correspond to one vote.
Banco Popular has no shareholders with special rights.
Pursuant to Article 11 of the Articles of Association of Banco Popular, only shareholders that own 500 or more shares have voting rights. There are no other limitations as regards voting rights and no timeframe is determined for the exercise of voting rights.
In accordance with Article 14, decisions are made by absolute majority of votes, except in the case of dissolution of the Bank, for which the decision shall be made by a three-fourths majority of the share capital, and in cases when a qualified majority is prescribed by law.
There are no statutory restrictions or defined regulations on exercising voting rights by post.
The General Meeting annually approves of the declaration on the remuneration policy of the Board of Directors and the Supervisory Board presented by the Board of Directors pursuant to Article 2(1) of Law No. 28/2009 of 19 June 2009.
Similarly, the General Meeting annually assesses the performance of the Board of Directors based on the evaluation of the Bank's economic performance in the previous year.
The governing bodies of Banco Popular are the Executive Board of Directors, the Supervisory Board and the Statutory Auditor, or Audit Firm. These governing bodies were elected for the four-year term of 2011-2014 on 30 May 2011.
Rui Manuel Morganho Semedo - Chairman Jesús Santiago Martín Juárez - Vice-Chairman Tomás Pereira Pena – Member Jaime Jacobo González-Robatto Fernández - Member Supervisory Board Rui Manuel Ferreira de Oliveira – Chairman Telmo Francisco Salvador Vieira – Member António José Marques Centúrio Monzelo – Member Ana Cristina Freitas Rebelo Gouveia - Alternate Statutory Auditor PricewaterhouseCoopers & Associados, SROC, Lda. Represented by Aurélio Adriano Rangel Amado or José Manuel Henriques Bernardo Alternate Statutory Auditor Jorge Manuel Santos Costa
The Board of Directors has delegated the day-to-day management of the business of Banco Popular to its Chairman, Rui Manuel Morganho Semedo, and the Director, Jesús Santiago Martin Juárez, with powers to make decisions and to practice all the acts comprehended in the Bank's social object, within legal limits, namely the following:
a) Acquiring, disposing of and encumbering movable and immovable assets, as well as creating or change the horizontal property of real estate owned by the Bank;
b) Opening or closing branches;
e) Entering in or terminating any lasting cooperation with another company;
f) Managing the Bank's stakes in other companies, namely appointing the Bank's representatives in their respective corporate bodies and defining guidelines for their performance;
g) Hiring, signing, changing or terminating employment contracts and exercising the respective directive and disciplinary powers;
h) Approving of the employees appointments or changes in their remuneration except those that regard the last level of the Collective Bargaining Agreement table;
i) Contracting, signing, changing and terminating insurance or building contracts, as well as other service contracts;
j) Contracting, signing, changing and terminating rental and lease contracts for immovable or movable property;
l) Representing the Bank in and out of Court, filing criminal complaints, engaging in arbitrations, start and respond to Court proceedings, with the power to waive, transact and confess in any legal proceedings;
m) Appointing proxies to practice certain acts, or categories of acts, on behalf of the Bank, always defining the extension of their respective powers;
n) Subscribing, acquiring, disposing of or encumbering shareholdings in any companies, as long as the operations are included in the pre-defined business plans;
o) Establishing and organizing working methods, including the elaboration of regulations and determination of instructions they deem necessary.
The above-describe delegated powers shall be enforced by the Chairman of the Board of Directors, Rui Manuel Morganho Semedo, together with the Director Jesus Santiago Martin Juárez. Whevenever deemed necessary or convenient, throughout the year, the Chairman, Rui Manuel Morganho Semedo, shall inform the Board of Directors of the decisions, acts or agreements signed under the delegated powers.
In terms of Corporate Governance of the Banco Popular, the Executive Committee was created on 1st January 2011, under the framework of the continuous improvement process of the management model of the Bank as a unit of Banco Popular Group.
The creation of this Committee, which meets once a week, was aimed at streamlining the decision making process and making its implementation and follow-up more effective in order to face successfully the very demanding circumstances in which the Bank operates.
Without prejudice to the role of the Board of Directors as a statutory governing body, the Executive Committee, a non-statutory body, will ensure the day-to-day running of the Bank, within the larger guidelines of the Group and the Board of Directors.
The Executive Committee is composed of Rui Manuel Morganho Semedo, Chairman of the Board of Directors, who coordinates it, Carlos Manuel Sobral Cid da Costa Álvares, General Business Manager, José António Matos dos Santos Coutinho, Carla Maria da Luz Gouveia, Jorge Miguel Santos Roldão Gomes, Pedro Miguel da Gama Cunha e Carlos Miguel de Paula Martins Roballo, all of them Central Managers.
The current attribution of functions within the members of the Executive Committee can be seen in the following company structure:
Francisco Valério
Besides the creation of the Executive Committee, which supports the Board of Directors in the day-to-day running of the Bank, several specialized committees were established to monitor the activity of Banco Popular, namely:
The Internal Control and Operating Risk Committee is a consultant body, constituted by the Heads of several departments: Auditing, Risk Management, Organization and IT, Customer Ombudsman, Legal Advice, Human Resources and Compliance/Internal Control. This Committee is coordinated by the Chairman of the Board of Directors.
This Committee meets at least once a month and its main functions are:
protecting the Bank's reputation and minimize its respective risk;
systematically identifying and analysing the relevant legislation applied to the day-to-day activity of the Bank, detecting existing deficiencies and how to overcome them;
analysing and proposing policies, planning and action strategies in order to scrupulously comply with the regulations and Instructions issued by the Bank of Portugal, CMVM and ISP in order to avoid any type of sanctions;
submitting and appreciating policies and procedures, that are concrete, efficient and adequate to identify, evaluate, monitor and control every risk the Bank is exposed to;
identifying, appreciating and validating deficiencies to be included in the annual report (individual and consolidated) to be sent to the Bank of Portugal and CMVM;
analysing and appreciating the annual reports in terms of Compliance, Internal Auditing and Risk Management, which are legal reporting requirements, as well as the monthly and annual reports on Prevention of Money Laundering and the Financing of Terrorism and on Customer Ombudsman.
This consultant Committee is comprised of the Heads of several departments: Human Resources, Organization and Technology, Operating, Risk Management, and Compliance. This Committee is coordinated by the Chairman of the Board of Directors and meets at least once every quarter but it can meet exceptionally whenever necessary. Its functions are observing a set of generic good practices to be implemented and deepened by the Bank in accordance with the characteristics in terms of risk profile, taking into consideration the nature, dimension, business complexity and organizational model, which are reflected in the 'Prudential Recommendations on Business Continuity Management' approved of by the National Council of Financial Supervisors ('Conselho Nacional de Supervisores Financeiros').
The Demand Management Committee is a consulting body, comprised of the heads of several departments: Organization and IT, Risk Management, Operations, Legal Advice, Commercial, Accounting, and Marketing. This Committee meets at least once a quarter and may meet exceptionally whenever necessary.
The function of this Committee is to manage the demand management model of the Bank's IT Systems regarding commercial needs, internal needs, or legal requirements, monitoring projects, defining priorities and anticipating impacts in their implementation.
The annual Report and Opinion written by the Supervisory Body provides a brief description of the supervision activity as regards the financial statements. This Report is posted on the Bank's internet website together with the financial statements.
Banco Popular's internal control system is a process implemented by the Board of Directors, the other governing bodies and employees, as part of the Bank's strategic planning, which is sustainable in the long run and conceived to grant a reasonable guarantee that the objectives are met in the following categories:
The internal control system implemented by Banco Popular, in accordance with applicable laws and regulations, is described in the internal standards, namely regarding the responsibilities that are assigned to the Board of Directors and the other governing bodies tied with the control structure.
The functions of the Board of Directors are approving the Bank's strategy and undertaking to see it adequately implemented, as well, as defining, approving of and revising the organizational structure of the Bank and ensuring its adequate implementation and maintenance. It is for the Board of Directors to promote an internal control culture based on high standards of ethics and integrity, by defining and approving of the adequate codes of conduct, ensuring that all the employees understand their part in the system and may contribute effectively to it.
The duties of the Supervisory Board are ensuring that the Banks implements the necessary procedures deemed relevant to comply, in all the materially relevant aspects, with its internal control system and the requirements described in Notice No. 5/2008 issued by the Bank of Portugal, based namely on the principles of the existence of an adequate control environment, a solid risk management system, an efficient IT and Communications system, and an effective monitoring process, which guarantee that all the objectives in the abovementioned categories are met.
Namely regarding reliability of financial reporting, the internal control system provides a reasonable guarantee that the preparation of the corresponding reports is in accordance with generally accepted accounting principles and complies with the applicable legal precepts and regulations, that the information therein contained reflects the transactions and underlying events in order to present a reliable and truthful equity and financial position, and that they are clear and informational regarding the matters that may influence their usage, understanding and interpretation.
The risk management system, as part of the internal control system, corresponds to an integrated set of permanent processes that ensure the adequate understanding of the nature and dimension of the risks underlying the Bank's business activity.
The risk management function tries to identify, evaluate, monitor and control all the materially relevant risks to which the Bank is exposed, both internal and externally, so as not to let them negatively affect the financial situation of the institution. This is also an area that contributes to create value by enhancing support tools: (i) for credit decision making, (ii) for the definition of pricing adjusted to the risk of the operations and (iii) for allocating capital.
At the end of 2011, some adjustments were made to the corporate risk management model used by Banco Popular Portugal, which will be organized as follows:
• Collaborates in the definition, transmission and monitoring of risk-taking policies established by the Executive Board of Directors;
• Decides on lending operations that fall within the scope of its delegated powers, while informing, disseminating and presenting those that have to be decided higher up in the chain of delegated powers.
• • Takes preventive action over the Bank's credit portfolio, which is not attributed to the Specialized Business Network (RNE – 'Rede de Negócio Especializado') aiming at mitigating credit default risk, based on warning signals generated by the IT system and/or other internal or external indication or information;
• • Analyses and monitors customers or economic groups under its scope that show any default, regardless of maturity date or amount, and from the moment it was due;
• • Finds solutions to settle default situations together with the commercial network, collaborating in the negotiation of debt restructuring or guarantee reinforcement solutions under conditions to be agreed directly with the customer or through an agency, undertaking to comply with the action plans that are to be determined.
Network created to monitor customers that need special attention in terms of risk.
In the course of its activity Banco Popular Portugal is exposed to the following risks
This type of risk arises from the possible loss triggered by the breach of contractual obligations of the bank's counterparties. In the case of refundable financing it arises as a consequence of non-recovery of principal, interest and commissions, in term regarding amount, period and other conditions stipulated in the contracts. Regarding off-balance sheet risks, it derives from the non-compliance of the counterparties regarding its obligations with third parties, which implies that the Bank has to assume as its own obligations in terms of the contracts. The credit risk of the Bank results mainly from its commercial banking activity, which is its main business area.
In coordination with the Group Banco Popular, the Bank is currently implementing scoring and rating methods to classify customer and operation risks.
The Bank also develops methods to monitor concentration risk pursuant to Instruction No. 2/2010, based on the calculation of the Herfindahl index. This calculation has two aspects:
Additionally, the Bank has implemented a credit risk measuring system (impairment), through which it assesses the exposure to credit risks with an expected loss model for a group of homogenous segments, using it to calculate the Institution's economic provisions.
Market Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in the market prices of the instruments in the trading book, caused by the volatility of equity prices, interest rates and foreign exchange rates.
Considering that the measurement and management of the impact of interest rate fluctuations in the Bank's balance sheet is done separately, through the Structural Interest Rate Risk, and given the Bank's activity and the structure of its balance sheet, market risk is limited to the fluctuation in the prices of the securities that comprise its portfolio.
Foreign Exchange Risk is the probability of negative impacts in the Bank's earnings or capital due to adverse changes in foreign exchange rates, caused by the volatility of the price of instruments that correspond to foreign exchange positions or by any change in the competitive position of the institution due to significant fluctuations in foreign exchange rates.
The Banco Popular Group has adopted the definition of operational risk in the new Basel Accord (Basel II) as 'the risk of loss arising from inadequate or failed internal processes, people, and systems or from external events.'
GBP adopted the Standardised Approach envisaged in BIS II to calculate the capital for operational risk, and foresees the future approach of the Advanced Approach. Banco Popular Portugal is still using the Basic Indicator Approach.
In 2010, the Operational Risk Committee was formally constituted, integrating the regular meetings of the Internal Control and Operational Risk Committee, which, accompanied by key management personnel, meets periodically to discuss the main events that have occurred and evaluate the need to establish credit risk mitigating measures or changes to the already existing ones.
Those responsible for operational risk management in Portugal are part of GBP's Operational Risk Committee, where all the significant aspects that are relevant to the whole Group are discussed. In November 2011, the Bank submitted to the Bank of Portugal its application to use the Standardised Approach to operational risk.
This risk is defined as the risk originated by the fluctuation in interest rates and is estimated through the analysis made to maturity and repricing of transactions involving on-balance sheet assets and liabilities. The estimated impact has effects both on net interest income and net assets due to:
For the adequate management of this type of risk, GBP has the following instruments: running both static and dynamic simulations on the balance sheet and the income statement using different scenarios, interest rate curve simulations in the different currencies that are relevant for the Group's activity, and analysis of maturity and repricing gap.
The Bank has been trying to take advantage of the synergies with GBP (Grupo Banco Popular) and has carried out a specific task of preparing information having in view the usage of the structure and methods adopted within the Group and presently already owns an analysis tool in Portugal.
Liquidity risk is defined as the probability of negative impacts on results or equity deriving from the incapacity of the Bank to meet its payment obligations as these mature or of ensuring them in reasonable market conditions. In Portugal, the Group, particularly the Bank (its most significant element) is exposed to liquidity risk deriving from the usage of current accounts, execution of guarantees, withdrawal of deposits, etc.
Liquidity risk is managed in GBP through its Assets and Liabilities Committee (ALCO) in a centralized manner for all credit entities and consolidated financial societies and monitored simultaneously by BAPOP. GBP's liquidity risk management system includes formal procedures for monitoring liquidity, warning systems associated with specific and systemic crisis situations, liquidity contingency plans, etc.
Reputational risk is defined as the probability of negative impacts on results or equity deriving from a negative perception of the public image of the institution, either grounded or not, on the part of customers, suppliers, financial analysts, collaborators, investors or the public opinion in general.
GBP controls overall reputational risk, including all the entities that comprise the Group. Reputational risk is analysed and managed in a qualitative perspective, given the difficulties in reliably quantifying potential reputational risk losses.
Potential negative impacts on the Group's reputation may arise from failures in the aforementioned risk management and control mechanisms. In this scope, the Group considers that the internal governance system, as well as the policies and procedures in use are adequate and allow for the prevention and mitigation of reputational risk in its various dimensions.
The main and more easily identifiable source of this type of risk is legal risk. In this regard, the Legal Department of Banco Popular Portugal, together with the Internal Control Department, ensures all legal requirements in force are met, assessing and trying to prevent possible relevant risks of material breaches from the economic or reputational standpoint. Moreover regular staff training is provided on these topics.
Strategic risk is defined as the probability of negative impacts on results or equity deriving from inadequate strategic decisions, deficient implementation of decisions, or the inability to respond effectively to market changes and variations.
The following techniques are used to monitor strategic risk:
Scenario generation – for growth in the different balance sheet items, considering several possibilities:
Calculating balance sheet items – calculating net interest income for each growth scenario, generating scenarios for the rate of return and gross operating income when compared with fixed costs;
Building the income statement – by estimating gross operating revenue and determining its adequacy to cover fixed costs;
Stress tests.
Strategic risk is measured on a regular basis, namely:
every month, the Strategic Plan is monitored and the deviation from the proposed objectives is analysed;
every six months, the Board of Directors monitors stress testing;
from time to time, periodical reports are written whenever the deviation from the strategy is higher than the previously conceded deviation in order to correct a possible error or develop procedures targeted at redirecting towards the defined strategy.
The Executive Board of Directors has no powers to issue or buy back shares.
Any share capital increase requires the approval of the General Meeting on proposal of the Executive Board of Directors.
Although not formalized there is, in fact, a policy: functions within the Executive Committee that supports the Executive Board of Directors in terms of the day-to-day management of the Bank are periodically rotated.
The members of the Executive Board of Directors are elected by the General Meeting for four-year terms, with the possibility of being re-elected. Directors will lose their term if, during it, they miss five consecutive meetings of the Board or seven interpolated with no justification accepted by the Board. The replacement of Directors is made by cooptation pursuant to legal terms, and it shall be submitted to ratification on the following General Meeting.
The members of the Supervisory Board are elected by the General Meeting for four-year terms, with the possibility of being re-elected. The Chairman of the Board of the General Meeting shall verify any possible conflicts of interest among its permanent members and make any moves necessary for replacement by a substitute.
The Statutory Auditor, or the Audit Firm, is appointed by the General Meeting for a four-year period and an alternate Statutory Auditor, or Audit Firm, is also appointed.
The Executive Board of Directors meets ordinarily once a month and extraordinarily at the initiative of the Chairman or two other directors. Minutes from the meetings contain all the decisions taken in those meetings. During 2011, the Board of Directors met 14 times.
The Supervisory Board meets ordinarily at least once every three months and extraordinarily on request of the Chairman or of any other member. The minutes contain all the decisions taken in these meetings. In 2011, the Supervisory Board met 5 times.
Rui Manuel Morganho Semedo - Chairman
Date of first appointment – 5 November 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Economy
Professional activities in the past 5 years: - Barclays Bank , Portugal – CEO; Barclays
Bank, Spain – CEO.
Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Chairman of the Executive Board of Directors of Popular Gestão de Activos - Sociedade Gestora de Fundos de Investimento, S.A.; Director Popular Factoring, S.A., Eurovida – Companhia de Seguros de Vida, S.A. and Popular Seguros – Companhia de Seguros, S.A.; Manager of Consulteam – Consultores de Gestão, Lda.
Jesús Santiago Martín Juárez - Member
Date of first appointment – 27 January 2010
Term of office – 31 December 2014
Professional qualifications: - First Degree in Economic Sciences; Degree in Geography; First Degree in Teaching
Professional activities in the past 5 years: - Banco Popular Español, S.A. – Head of IT Systems Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Management functions at Banco Popular Español, S.A.
Tomás Pereira Pena - Member
Date of first appointment – 27 May 2009
Term of office – 31 December 2014
Professional qualifications: - Degree in Law
Professional activities in the past 5 years: - Banco Popular Español, S.A. – Head of Legal Services
Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Head of Legal Services at Banco Popular Español, S.A..
Jaime Jacobo González-Robatto Fernández - Member
Date of first appointment – 27 January 2010
Term of office – 31 December 2014
Professional qualifications: - Degree in Law and Business Management
Professional activities in the past 5 years: - Banco Popular Español, S.A. – Executive Manager;
Corte Fiel – President; Barclays Bank, España – Deputy Director
Does not own any shares in the company.
Functions in other companies from Banco Popular Group: - Executive Director at Banco Popular Español,
S.A.; President of Murgados, SICAV
Rui Manuel Ferreira de Oliveira – President Telmo Francisco Salvador Vieira – Member António José Marques Centúrio Monzelo – Member Ana Cristina Freitas Rebelo Gouveia – Alternate
According to their own self-assessments, effective Supervisory Board members meet the requirements of incompatibility rules as foreseen by No. 1 of Article 141; and the independence criteria as defined in No. 5 of Article 414, both from the Portuguese Companies Act ('Código das Sociedades Comerciais').
Rui Manuel Ferreira de Oliveira
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: Degree in Business Management
Professional activities in the past 5 years: Freelance consultant
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: Degree in Business Management and MBA; Statutory Auditor; Doctoral Candidate in Business Management at ISEG
Doutorando em Gestão no ISEG
Professional activities in the past 5 years: - Lecturer at Instituto Superior de Economia e Gestão; consultancy
as a partner at Premivalor Consulting
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
António José Marques Centúrio Monzelo
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Accountancy and Business Management; Statutory Auditor
Professional activities in the past 5 years: - Statutory Auditor for several companies
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
Date of first appointment – 7 May 2007
Term of office – 31 December 2014
Professional qualifications: - Degree in Auditing; First Degree in Accountancy and Business Administration Professional activities in the past 5 years: - Assistant Manager in the financial company ENERSIS;
Does not own any shares in the company.
Does not hold any post in other companies of the Banco Popular Group.
The remuneration of the members of the Executive Board of Directors and the Supervisory Board is determined by the sole shareholder. Aiming at, on the one hand, abide by Law No. 28/2009, of 19 June, and, on the other, strengthening transparency in the pay structure of Banco Popular Portugal, S.A, governing bodies, the following remuneration policy for 2011 was approved of at the General Meeting held on 30 May 2011.
Banco Popular Portugal, S.A. is fully owned by Banco Popular Español, S.A., and is therefore included in the Banco Popular Group, which has defined management policies, including remuneration policies, that are uniform and transversal to all the companies that comprise it.
Therefore, the remuneration policy of the members of the Executive Board of Directors and the Supervisory Board is directly defined by its sole shareholder according to uniform, consistent, fair and balanced criteria adopted by the Group. The existence or not of a variable remuneration is directly associated with the degree of fulfilment of the main objectives established each year for Banco Popular Group and Banco Popular Portugal.
The members of the Supervisory Board earn a monthly fixed salary paid twelve times a year. Remunerations are set at the beginning of term and valid until de term of office.
The remunerations of the Audit Firm are established at the beginning of each term for service contracts pursuant to common remunerative practices and conditions for similar services.
Non executive members of the Board of Directors do not earn any remuneration from Banco Popular Portugal.
The remuneration of executive members of the Board of Directors is fixed annually by the sole shareholder and depends on the economic performance in the previous year of the Grupo Banco Popular, to which Banco Popular Portugal belongs.
Remuneration is composed of a monthly fixed amount paid on the basis of 14 months/year and a variable amount.
The variable amount is paid in cash and no deferred payment of the variable component is provided for in the statutory regulations.
The fixed part of the remuneration shall have the limits established by the sole shareholder.
The variable component will fluctuate each year and for each member being, in any case, determined by the sole shareholder.
The variable component is established according to the criteria used for the members of governing bodies of the Banco Popular Group in terms of remuneration, depending on the degree of fulfilment of the Group's main objectives.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
No agreements are foreseen that determine the amounts to pay in case of dismissal of executive members of the Board of Directors besides the provisions of Law.
The proposal of the remuneration policy for 2012, which will be presented to the Annual General Meeting for the approval of the Accounts can be seen in Annex I to the present Report.
The members of the Executive Board of Directors earned a total amount of € 779,708.61 in 2011, which included both fixed and variable components and which was fully paid in cash.
The amounts paid to each member of the Executive Board of Directors are detailed as follows:
| Fixed Remun. |
Variable Remun. - Cash |
Total Remun. |
|
|---|---|---|---|
| Board of Directors | |||
| Rui Manuel Morganho Semedo - Chairman | 380 | 100 | 480 |
| Jesús Santiago Martín Juárez - Vice-chairman | 90 | 50 | 140 |
| Carlos Miguel de Paula Martins Roballo - Member | 135 | 25 | 160 |
| 605 | 175 | 780 |
The members of the Supervisory Board earned a total amount of € 21,600.00 in 2011, which was fully paid in cash. The amounts paid to each member of the Supervisory Board are detailed as follows:
| Supervisory Board | |||
|---|---|---|---|
| Rui Manuel Ferreira de Oliveira - Chairman | 10 | 0 | 10 |
| António José Marques Centúrio Monzelo - Member | 6 | 0 | 6 |
| Telmo Francisco Salvador Vieira - Member | 6 | 0 | 6 |
| 22 | 0 | 22 |
Share capital – € 451,000,000.00, represented by 451,000,000 ordinary shares with the unitary nominal value of € 1.00, not admitted to trading in a regulated market in Portugal.
Banco Popular Español, S.A. – owns directly 100% of the share capital and of the righting votes of Banco Popular Portugal.
The Bank's Articles of Association may be amended by deliberation of the General Meeting taken by absolute majority of votes.
Annual reports and opinions issued by the Supervisory Board on the activity developed are available, together with the annual financial statements, on the Bank's internet website, www.bancopopular.pt.
The amounts paid to the Statutory Auditor, PricewaterhouseCoopers, in 2011 were as follows:
| 31/12/11 | 31/12/10 | |
|---|---|---|
| Statutory audit | 140 | 138 |
| Other guarantee and reliability services | 194 | 363 |
| 334 | 501 |
Lisbon, 20 March 2012
THE BOARD OF DIRECTORS
2012
Banco Popular Portugal, S.A. is fully owned by Banco Popular Español, S.A., and is therefore included in the Banco Popular Group, which has defined management policies, including remuneration policies, that are uniform and transversal to all the companies that comprise it.
Therefore, the remuneration policy of the members of the Executive Board of Directors and the Supervisory Board is directly defined by its sole shareholder according to uniform, consistent, fair and balanced criteria adopted by the Group. The existence or not of a variable remuneration is directly associated with the degree of fulfilment of the main objectives established each year for Banco Popular Group and Banco Popular Portugal.
The members of the Supervisory Board earn a monthly fixed salary paid twelve times a year. Remunerations are set at the beginning of term and valid until de term of office.
The remunerations of the Audit Firm are established at the beginning of each term for service contracts pursuant to common remunerative practices and conditions for similar services.
Non executive members of the Board of Directors do not earn any remuneration from Banco Popular Portugal.
The remuneration of executive members of the Board of Directors is fixed annually by the sole shareholder and depends on the economic performance in the previous year of the Grupo Banco Popular, to which Banco Popular Portugal belongs.
Remuneration is composed of a monthly fixed amount paid on the basis of 14 months/year and a variable amount.
The variable remuneration is paid in cash and no deferred payment of the variable component is provided for in the statutory regulations.
The fixed part of the remuneration shall have the limits established by the sole shareholder.
The variable component will fluctuate each year and for each member being, in any case, determined by the sole shareholder.
The variable component is established according to the criteria used for the members of governing bodies of the Banco Popular Group in terms of remuneration, depending on the degree of fulfilment of the Group's main objectives.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
The executive members of the Board of Directors exercising their functions on an exclusive basis at Banco Popular Portugal are entitled to receive retirement and survivor's pensions according to the following regulations:
1 – Right to a monthly retirement pension on a 14 month/year basis, corresponding to a percentage of their monthly remuneration, in the case of the Chairman of the Board of Directors, or of a percentage of level 18 of the Collective Bargaining Agreement for the banking sector, in the case of all other members, for each year in function;
2 – Right to a monthly survivor pension paid to the surviving spouse, corresponding to 80% of the pension as defined in number 1;
3 – The rights to the retirement pension and the survivor pension will only become effective if and when the member of the Executive Board of Directors is appointed for a second term and has completed at leas four year in the exercise of those functions;
4 – The right to the retirement pension is acquired on the term of office date and it shall be calculated and fixed in relation to that date. However, the effective payment of the pension will only begin in the month after the member of the Boar of Directors completes 65 years of age.
The Pension Plan for the members of the Executive Board of Directors was approved of at the General Meeting.
No agreements are foreseen that determine the amounts to pay in case of dismissal of executive members of the Board of Directors besides the provisions of Law.
Lisbon, 20 March 2012
THE BOARD OF DIRECTORS
Pursuant to No. 4 of Article 16 of Notice No. 10/2011 issued by the Bank of Portugal on 29th December, the remuneration policy we hereby disclose the remuneration policy of employees that, not being members of governing bodies of Banco Popular Portugal, S.A., earn a variable remuneration and exercise their professional activity in the scope of the control functions as established by Notice No. 5/2008 issued by the Bank of Portugal on 1st July, or exercise any activity that may carry a material impact on the Bank's risks profile.
Banco Popular Portugal has defined a remuneration policy of all its employees that comprehends, naturally, all those who exercise their professional activity in the scope of compliance, risk management, and internal auditing, or that exercise any other professional activity that may carry a material impact on the Bank's risk profile.
The remuneration policy of employees is defined by the Board of Directors on proposal of the Human Resources Department and follows what is established by the instruments that collectively regulate work agreements, as well on the criteria and practices used by Banco Popular Group. This remuneration is composed, in general, by a fixed component, which is agreed under the terms of the employment contract (individual or collective) agreed with the employees.
There may be a variable component, which will always have a very low relative weight and which is decided annually by the sole shareholder taking into account the meeting of the Group's and Banco Popular Portugal's objectives, as well as the individual performance of each employee.
The overall remuneration policy of the Bank is revised until the end of the first semester by the Board of Directors. As a consequence, the monthly remuneration is revised every year in accordance with the increase rate established by the Collective Bargaining Agreement for the banking sector, and its variable component is also defined based on the performance assessment of the previous year.
The exact amount of the variable component will fluctuate each year taking into consideration the degree of fulfilment of the main annual objectives (quantitative and qualitative) and the collective performance of the respective unit in which the comprised employees are included in accordance with the Bank's performance evaluation model as approved by the Board of Directors.
Besides the fixed and variable remuneration described in the present remuneration policy, managers are entitled to the following benefits:
*Life Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS);
*Health Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS);
*Personal Accident Insurance in accordance with Article 142 of the Collective Bargaining Agreement for the banking sector (SAMS).
If there is a variable component of remuneration it shall be fully paid in cash and no payment deferral is foreseen.
No other forms of remuneration besides the aforementioned fixed and variable components are provided for in the rules and regulations.
The remuneration of employees who have control functions as established by Notice No. 5/2088 issued by the Bank of Portugal are based, mostly, on the fixed component of their remuneration.
In case there is a variable component, it shall have a relative low weight and depend exclusively on the individual performance of the employee taking into consideration the specific objectives of their functions.
Lisbon, 20 March 2012
THE BOARD OF DIRECTORS
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.