Annual / Quarterly Financial Statement • Mar 22, 2013
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
These financial statements are a free translation into English of the original Portuguese version. In case of doubt or misinterpretation the Portuguese version will prevail.
| 1. Consolidated Financial Statements and Notes to the Financial Statement 3 | |
|---|---|
| 2. Appendix - Adoption of the Financial Stability Forum (FSF) and Committee of European Banking Supervisors (CEBS) Recommendations concerning the |
|
| Transparency of Information and the Valuation of Assets 152 | |
| 3. Auditors' Report on the Consolidated Financial Statements 156 | |
| 4. Report of the Audit Committee 159 |
| (in thousands of euro | |||
|---|---|---|---|
| Notes | 31.12.2012 | 31.12.2011 | |
| Interest and similar income | 5 | 3914109 | 4 084 862 |
| Interest expense and similar charges | 5 | 2733601 | 2 903 271 |
| Net interest income | 1 180 508 | 1 181 591 | |
| Dividend income | 72 604 | 167 701 | |
| Fee and commission income | 6 | 975 062 | 888 646 |
| Fee and commission expenses | 6 | (181144) | (130546) |
| Net gains / (losses) from financial assets at fair value through profit or loss | 7 | (59, 408) | (178904) |
| Net gains / (losses) from available-for-sale financial assets | 8 | 600 206 | (68770) |
| Net gains / (losses) from foreign exchange differences | 9 | (23788) | (32645) |
| Net gains/ (losses) from the sale of other assets | 10 | (42159) | (91680) |
| Insurance earned premiums net of reinsurance | 11 | 62 257 | |
| Claims incurred net of reinsurance | 12 | (362973) | |
| Change on the technical reserves net of reinsurance | 13 | 301 423 | |
| Other operating income and expense | 14 | 109 562 | 357 803 |
| Operating income | 2632150 | 2 093 196 | |
| Staff costs | 15 | 598 883 | 587 475 |
| General and administrative expenses | 17 | 442 120 | 433 753 |
| Depreciation and amortisation | 30 and 31 | 108 074 | 107 926 |
| Provisions net of reversals | 40 | 56 978 | 6860 |
| Loans impairment net of reversals and recoveries | 25 | 814 832 | 600 616 |
| Impairment on other financial assets net of reversals and recoveries | 23, 24 and 26 | 106 727 | 73 251 |
| Impairment on other assets net of reversals and recoveries | 28, 31 and 34 | 220 893 | 167 602 |
| Operating expenses | 2 348 507 | 1977483 | |
| Gains on disposal of investments in subsidiaries and associates | 1 | 383 | 1795 |
| Losses arising on business combinations achieved in stages | 1 and 55 | (89586) | |
| Share of profit of associates | 32 | 8 3 1 2 | (175231) |
| Profit before income tax | 202 752 | (57723) | |
| Income tax | |||
| Current tax | 41 | 135 350 | 72 147 |
| Deferred tax | 41 | (52434) | (133666) |
| 82916 | (61519) | ||
| Profit for the year | 119836 | 3796 | |
| Attributable to equity holders of the Bank | 96 101 | (108758) | |
| Attributable to non-controlling interest | 45 | 23 735 | 112 554 |
| 119836 | 3 796 | ||
| Earnings per share of profit attributable to the equity holders of the Bank | |||
| Basic (in Euro) | 18 | 0,03 | (0,04) |
| Diluted (in Euro) | 18 | 0,03 | (0,04) |
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Profit for the period | |||
| Attributable to equity holders of the Bank | 96 1 01 | ( 1 08 758) | |
| Attributable to non-controlling interest | 23 735 | 1 1 2 554 | |
| 1 1 9 836 | 3 796 | ||
| Other comprehensive income for the period | |||
| Long-term benefit | ( 1 91 647) | 44 01 5 | |
| Income taxes on actuarial gains and losses from defined benefit obligations | 1 8 597 | ( 1 3 093) | |
| Exchange differences | ( 57 21 6) | 1 1 981 | |
| Income taxes on exchange differences on translating foreign operations | 3 247 | ( 2 71 2) | |
| Other comprehensive income appropriate from associates | ( 9 800) | ( 8 053) | |
| ( 236 81 9) | 32 1 38 | ||
| Available-for-sale financial assets | |||
| Gains/ (losses) arising during the period | 1 248 383 | ( 631 336) | |
| Reclassification adjustments for gains/ (losses) included in the profit or loss | ( 500 898) | 1 26 561 | |
| Deferred taxes | ( 1 31 438) | 69 226 | |
| 61 6 047 | ( 435 549) | ||
| Total comprehensive income/(loss) for the period | 499 064 | ( 399 61 5) | |
| Attributable to equity holders of the B ank | 492 21 6 | ( 523 227) | |
| Attributable to non-controlling interest | 6 848 | 1 23 61 2 | |
| 499 064 | ( 399 61 5) |
The following notes form an integral part of these interim consolidated financial statements
| (in thousands of euro) | |||
|---|---|---|---|
| Notes | 31.12.2012 | 31.1 2.2011 | |
| Assets | |||
| Cash and deposits at central banks | 1 9 | 1 377 541 | 1 090 439 |
| Deposits with banks | 20 | 681 077 | 580 813 |
| Financial assets held for trading | 21 | 3 925 399 | 3 434 639 |
| Other financial assets at fair value through profit or loss | 22 | 2 821 553 | 1 963 989 |
| Available-for-sale financial assets | 23 | 1 0 755 310 | 1 1 482 866 |
| Loans and advances to banks | 24 | 5 426 518 | 3 282 576 |
| Loans and advances to customers | 25 | 47 706 392 | 49 043 382 |
| Held-to-maturity investments | 26 | 941 549 | 1 541 1 82 |
| Derivatives for risk management purposes | 27 | 51 6 520 | 510 090 |
| Non-current assets held for sale | 28 | 3 277 540 | 1 646 683 |
| Investment properties | 29 | 441 988 | - |
| Property and equipment | 30 | 931 622 | 851 678 |
| Intangible assets | 31 | 555 326 | 230 332 |
| Investments in associates | 32 | 580 982 | 806 999 |
| Current income tax assets | 24 648 | 28 692 | |
| Deferred income tax assets | 41 | 728 905 | 712 1 57 |
| Technical reserves of reinsurance ceded | 33 | 3 804 | - |
| Other assets | 34 | 2 994 1 54 | 3 030 855 |
| Total Assets | 83 690 828 | 80 237 372 | |
| Liabilities | |||
| Deposits from central banks | 35 | 1 0 893 320 | 1 0 013 713 |
| Financial liabilities held for trading | 21 | 2 122 025 | 2 1 25 253 |
| Deposits from banks | 36 | 5 088 658 | 6 239 360 |
| Due to customers | 37 | 34 540 323 | 34 206 1 62 |
| Debt securities issued | 38 | 1 5 424 061 | 1 8 452 648 |
| Derivatives for risk management purposes | 27 | 125 1 99 | 238 633 |
| Investment contracts | 39 | 3 41 3 563 | - |
| Non-current liabilities held for sale | 28 | 175 945 | 1 40 950 |
| Provisions | 40 | 236 950 | 1 90 450 |
| Technical reserves of direct insurance | 33 | 1 577 408 | - |
| Current income tax liabilities | 221 1 99 | 44 937 | |
| Deferred income tax liabilities | 41 | 154 015 | 1 10 533 |
| Subordinated debt | 42 | 839 816 | 961 235 |
| Other liabilities | 43 | 1 145 602 | 1 321 023 |
| Total Liabilities | 75 958 084 | 74 044 897 | |
| E quity | |||
| Share capital | 44 | 5 040 1 24 | 4 030 232 |
| Share premium | 44 | 1 069 517 | 1 081 663 |
| Other equity instruments | 44 | 29 295 | 29 505 |
| Treasury stock | 44 | ( 6 991) | ( 997) |
| Preference shares | 44 | 193 289 | 211 913 |
| Other reserves, retained earnings and other comprehensive income | 45 | 641 964 | 360 470 |
| Profit for the period attributable to equity holders of the Bank | 96 1 01 | ( 108 758) | |
| Total E quity attributable to equity holders of the B ank | 7 063 299 | 5 604 028 | |
| Non-controlling interest | 45 | 669 445 | 588 447 |
| Total E quity | 7 732 744 | 6 1 92 475 | |
| Total E quity and Liabilities | 83 690 828 | 80 237 372 |
The following notes form an integral part of these interim consolidated financial statements
(in thousands of euro)
| Othe r res erve s, re |
taine d ea rnin nd o ther gs a inco me |
preh ensi com ve |
Prof it fo r the |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sha pital re ca |
Sha re prem ium |
Othe uity instr r eq nts ume |
Trea sury stoc k |
Pref ce shar eren es |
Fair valu e rese rve |
Othe r res erve s, ined ning reta ear s and othe r preh ensi com ve inco me |
Tota l |
peri od attri buta ble t o ity h olde equ rs of th e B a nk |
Tota l equ ity attri buta ble t uity o eq hold f the k B an ers o |
Non rolli cont ng inte rest |
l Tota ity equ |
|
| Bala s at 3 1 dec emb er 20 1 1 (re d) state nce a |
3 50 0 000 |
1 085 398 |
269 9 53 |
- | 600 0 00 |
( 9 5 80) |
307 666 |
298 0 86 |
556 9 01 |
6 31 0 338 |
538 7 01 |
6 849 039 |
| nsive inco Othe prehe r com me Ch s in f air va lue, n et of taxes ange Ac tuaria l devi ation t of ta s, ne xes nsive inco riate from ciate Othe prehe r com me a pprop asso s E x chan ge di fferen f taxe net o ces, s |
- - - - |
- - - - |
- - - - |
- - - - |
- - - - |
( 435 595) - - - |
- 29 56 7 ( 8 0 53) ( 38 8) |
( 435 595) 29 56 7 ( 8 0 53) ( 38 8) |
- - - - |
( 435 595) 29 56 7 ( 8 0 53) ( 38 8) |
46 1 355 - 9 65 7 |
( 435 549) 30 92 2 ( 8 0 53) 9 269 |
| Profit for th iod e per |
- | - | - | - | - | - | - | - | ( 1 08 758) |
( 1 0 8 758 ) |
1 1 2 554 |
3 796 |
| Tota l com preh ensiv e inc in th riod ome e pe |
- | - | - | - | - | ( 435 595) |
21 1 26 |
( 41 4 469) |
( 1 0 8 758 ) |
( 523 227) |
1 23 61 2 |
( 399 61 5) |
| Capit al inc rease - iss ue of 294 573 4 1 8 ne w sha res |
530 232 530 232 - |
( 3 7 35) - - |
( 24 0 448 ) - ( 240 448) |
- - - |
( 1 97 446) - ( 1 97 446) |
- - - |
54 67 3 - 54 67 3 |
54 67 3 - 54 67 3 |
- - - |
1 43 2 76 530 2 32 ( 383 221 ) |
( 46 269) - ( 46 269) |
97 007 530 2 32 ( 42 ) 9 490 |
| - C osts with c apita l incr ease Purch f pref e sha res (s ee No te 44 ) ase o erenc ction s wit h non rolling inter Trasa -cont ests Trans fer to rese rves |
- - - - |
( 3 7 35) - - - |
- - - - |
- - - - |
- ( 1 90 641 ) - - |
- - - - |
- 50 97 5 3 630 409 9 46 |
- 50 97 5 3 630 409 9 46 |
- - - ( 409 946) |
( 3 7 35) ( 1 39 666) 3 630 - |
- - ( 1 0 1 02) - |
( 3 7 35) ( 1 39 666) ( 6 4 72) - |
| Divide nds o n ord inary shar es (a ) Divide nds o feren ce sh f taxe s (b) net o n pre ares, Varia tions of tre stoc k (se e Not e 44) asury Intere st of other equi ty ins et of (c) trume nts, n taxes |
- - - - |
- - - - |
- - - - |
- - ( 99 7) - |
- - - - |
- - - - |
- ( 25 71 7) - ( 1 5 478) |
- ( 25 71 7) - ( 1 5 478) |
( 1 46 955) - - - |
( 1 4 6 955 ) ( 25 71 7) ( 99 7) ( 1 5 478) |
- - - - |
( 1 46 955) ( 25 71 7) ( 99 7) ( 1 5 478) |
| Othe ts r mov emen in m inorit y inte rest ( 5) Othe r cha see N ote 4 nges |
- - |
- - |
- - |
- - |
- - |
- - |
( 1 1 76) - |
( 1 1 76) - |
- - |
( 1 1 76) - |
- ( 1 7 495) |
( 1 1 76) ( 1 7 495) |
| Bala s at 3 1 dec emb er 20 1 1 nce a |
4 03 0 232 |
1 081 663 |
29 50 5 |
( 99 7) |
21 1 91 3 |
( 445 1 75) |
805 645 |
360 4 70 |
( 1 08 758) |
5 60 4 028 |
588 4 47 |
6 1 92 475 |
| Othe prehe nsive inco r com me Ch s in f air va lue, n et of taxes ange |
- | - | - | - | - | 61 6 0 25 |
- | 61 6 0 25 |
- | 61 6 0 25 |
22 | 61 6 0 47 |
| tuaria l devi ation t of ta Ac s, ne xes Othe prehe nsive inco riate from ciate r com me a pprop asso s E x chan ge di fferen f taxe net o ces, s |
- - - |
- - - |
- - - |
- - - |
- - - |
- - - |
( 1 73 1 71 ) ( 9 8 00) ( 36 939) |
( 1 73 1 71 ) ( 9 8 00) ( 36 939) |
- - - |
( 1 73 1 71 ) ( 9 8 00) ( 36 939) |
1 2 1 - ( 1 7 030) |
( 1 73 050) ( 9 8 00) ( 53 969) |
| Profit for th iod e per Tota l com preh ensiv e inc in th riod ome e pe |
- - |
- - |
- - |
- - |
- - |
- 61 6 0 25 |
- ( 21 9 91 0) |
- 396 1 1 5 |
96 1 0 1 96 1 0 1 |
96 1 0 1 492 2 1 6 |
23 73 5 6 848 |
1 1 9 8 36 499 0 64 |
| Capit al inc rease - iss ue of 2 55 6 688 387 hares new s |
1 00 9 892 1 00 9 892 |
( 1 2 1 46) - |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
997 7 46 1 009 892 |
- - |
997 7 46 1 009 892 |
| with c apita l incr osts - c ease Purch f pref e sha res (s ee No te 44 ) ase o erenc Purch f othe ital in strum ents ase o |
- - |
( 1 2 1 46) - |
- - ( 21 0) |
- - |
- ( 1 8 624) |
- - |
- 4 478 |
- 4 478 |
- - |
( 1 2 1 46) ( 1 4 1 46) ( 21 0) |
- - |
( 1 2 1 46) ( 1 4 1 46) ( 21 0) |
| r cap actio ns wi trollin g inte Trans th no rests n-con Trans fer to rese rves Divide nds o feren ce sh f taxe s (b) net o n pre ares, |
- - - - |
- - - - |
- - - |
- - - - |
- - - - |
- - - - |
- 497 ( 1 08 758) ( 6 1 37) |
- 497 ( 1 0 8 758 ) ( 6 1 37) |
- - 1 08 758 - |
497 - ( 6 1 37) |
- - - - |
497 - ( 6 1 37) |
| Varia tions of tre stoc k (se e Not e 44) asury Intere st of other equi ty ins et of (c) trume nts, n taxes Chan n Con solid ated Perim eter ( See 45) note |
- - |
- - |
- - |
( 5 9 94) - |
- - |
- - |
- ( 1 86 4) |
- ( 1 8 64) |
- - |
( 5 9 94) ( 1 8 64) |
- - 74 29 3 |
( 5 9 94) ( 1 8 64) 74 29 3 |
| ges o Othe ts r mov emen Othe r cha in m inorit y inte rest ( see N ote 4 5) nges |
- - - |
- - - |
- - - |
- - - |
- - - |
- - - |
- ( 2 8 37) - |
- ( 2 8 37) - |
- - - |
- ( 2 8 37) - |
- ( 1 4 3) |
( 2 8 37) ( 1 4 3) |
| Bala s at 3 1 dec emb er 20 1 2 nce a |
5 04 0 1 24 |
1 069 51 7 |
29 29 5 |
( 6 9 91 ) |
1 93 289 |
1 70 8 50 |
471 1 1 4 |
641 9 64 |
96 1 0 1 |
7 063 299 |
669 4 45 |
7 732 744 |
(a) Corresponds to a dividend per share of euro 0.1 26 distributed to the ordinary shares outstanding in 201 1 .
(b) Corresponds to a preferred dividend, based on an annual interest rate of 5.58% , related to preference shares issued by BE S Finance (see Note 44).
(c) Corresponds to a conditioned interest payable semi-annually and calculated based on an annual rate of 8.5% (amounts issued in euro) and 8.0% (amounts issued in U.S. dollars) related to perpetual bonds issued by BE S (see Note 44).
| Notes | 31.12.2012 | in urduudinud or curo 31.12.2011 |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Interest and similar income received | 3866756 | 3891906 | |
| Interest expense and similar charges paid | (2761592) | (2911344) | |
| Fees and commission received | 980 751 | 894 674 | |
| Fees and commission paid Insurance premiums |
(188981) (301802) |
(143.472) | |
| Recoveries on loans previously written off | 21 900 | 26 553 | |
| Contributions to pensions' fund | (86410) | (92467) | |
| Cash payments to employees and suppliers | (845 776) | (1088677) | |
| 684 846 | 577 173 | ||
| Changes in operating assets and liabilities: | |||
| Deposits with central banks | (2475433) | 3 3 1 5 3 6 5 | |
| Financial assets at fair value through profit or loss | 1 433 434 | (173894) | |
| Loans and advances to banks | 1 225 370 | (290655) | |
| Deposits from banks | (1296220) | (171308) | |
| Loans and advances to customers | (388936) | 332 334 | |
| Due to customers | 320 144 | 3 313 699 | |
| Derivatives for risk management purposes | 226 558 | (142821) | |
| Other operating assets and liabilities | (416008) | (746 285) | |
| Net cash from operating activities before income tax |
(686245) | 6 013 608 | |
| Income taxes paid | (94908) | 46 890 | |
| Net cash from operating activities | (781 153) | 6 060 498 | |
| Cash flows from investing activities | |||
| Acquisition of subsidiaries and associates | 1 | (257 418) | (98191) |
| Sale of subsidiaries and associates | 1 | 51 613 | 5 5 6 5 |
| Dividends received | 76 027 | 171 894 | |
| Acquisition of available-for-sale financial assets | (69, 490, 051) | (47352062) | |
| Sale of available-for-sale financial assets | 72 942 251 | 47 680 028 | |
| Held to maturity investments Issued insurance investment contracts |
648 712 200 849 |
394 549 | |
| Purchase of tangible and intangible assets and investment properties | (532483) | (145361) | |
| Sale of tangible and intangible assets and investment properties | 7489 | 507 | |
| Net cash from investing activities | 3646989 | 656 929 | |
| Cash flows from financing activities | |||
| Capital increase | 997 746 | ||
| Acquisition of preference shares | (11430) | (41841) | |
| Bonds issued Bonds paid |
13 218 398 (16529485) |
9 0 9 5 6 2 4 (14422787) |
|
| Subordinated debt issued | 8 1 7 4 | ||
| Subordinated debt paid | (210096) | (989458) | |
| Treasury stock | (5994) | (997) | |
| Interest from other equity instruments | (2809) | (21801) | |
| Dividends paid on ordinary shares | (146955) | ||
| Dividends paid on preference shares | (10997) | (25717) | |
| Net cash from financing activities | (2554667) | (6 545 758) | |
| Net changes in cash and cash equivalents | 311 169 | 171 669 | |
| Cash and cash equivalents at the beginning of the period | 1 542 251 | 1 341 403 | |
| BES Vida full consolidation impact | 54 | 198 648 | |
| Effect of exchange rate changes on cash and cash equivalents | (27 535) | 29 179 | |
| Net changes in cash and cash equivalents | 311 169 | 171 669 | |
| Cash and cash equivalents at the end of the period | 2 0 2 4 5 3 3 | 1 542 251 | |
| Cash and cash equivalents includes: Cash |
15 | 303 538 | 278 179 |
| Deposits at Central Banks | 15 | 1 074 003 | 812 260 |
| of which, restricted balances | (34085) | (129 001) | |
| Deposits with banks | 16 | 681 077 | 580 813 |
| Total | 2 0 2 4 5 3 3 | 1 542 251 |
(Amounts expressed in thousands of euro, except when indicated)
Banco Espírito Santo, S.A. (Bank or BES) is a commercial bank headquartered in Portugal, Avenida da Liberdade, no. 195, Lisbon. The Bank is authorised by the Portuguese authorities, central banks and other regulatory authorities, to operate in Portugal and in the countries where its international branches are located.
BES's foundation dates back to the last quarter of the 19th century. The Bank began its operations as a commercial bank in 1937, following the merger of Banco Espírito Santo and Banco Comercial de Lisboa, from which resulted Banco Espírito Santo e Comercial de Lisboa. On 6 July 1999, the Bank changed its name to Banco Espírito Santo, S.A.. BES is the core of a financial group – BES Group – which includes the Bank and a number of financial entities located in Portugal and abroad.
BES is listed on the NYSE Euronext Lisbon. As at 31 December 2012, the Bank's subsidiary BES Finance, Ltd had also 193 thousand preference shares listed on the Luxembourg Stock Exchange.
Since 1992, BES is part of the Espírito Santo Group, therefore its financial statements are consolidated by BESPAR SGPS, S.A., headquartered in Rua de São Bernardo, no. 62, Lisbon, and as well by Espírito Santo Financial Group, S.A. (ESFG), with headquarters in Luxembourg. BES Group has a network of 775 branches throughout Portugal (31 December 2011: 801), international branches in London, Spain, New York, Nassau, Cayman Islands, Cape Verde, Venezuela and Luxembourg, a branch in the Madeira Free Trade Zone and ten representative offices overseas.
Group companies where the Bank has a direct or indirect holding greater or equal to 20%, over which the Bank exercises control or has significant influence, and that were included in the consolidated financial statements, are as follows:
| consonaacca an ~~~~ |
||||||
|---|---|---|---|---|---|---|
| Established | Acquired | Headquartered | Activity | % economic interest |
Consolidation method |
|
| BANCO ESPÍRITO SANTO, SA (BES) | 1937 | Portugal | Commercial banking | |||
| Banco Espírito Santo de Investimento, SA (BESI) | 1993 | 1997 | Portugal | Investment bank | 100,00% | Full consolidation |
| BES-Vida, Companhia de Seguros, SA (BES VIDA) | 1993 | 2006 | Portugal | Insurance | 100,00% | Full consolidation |
| Aman Bank for Commerce and Investment Stock Company | 2003 | 2010 | Libya | Commercial banking | a) 40,00% |
Full consolidation |
| Avistar, SGPS, SA | 2009 | 2009 | Portugal | Holding company | 100,00% | Full consolidation |
| Espírito Santo Servicios, SA | 1996 | 1997 | Spain | Insurance | 100,00% | Full consolidation |
| Espírito Santo Activos Financieros, SA | 1988 | 2000 | Spain | Asset management | 95,00% | Full consolidation |
| Espírito Santo Vanguarda, SL | 2011 | 2011 | Spain | Services provider | 100,00% | Full consolidation |
| Banco Espírito Santo dos Açores, SA (BAC) | 2002 | 2002 | Portugal | Commercial banking | 57,53% | Full consolidation |
| BEST - Banco Electrónico de Serviço Total, SA (BEST) | 2001 | 2001 | Portugal | Internet banking | 66,00% | Full consolidation |
| BES África, SGPS, SA | 2009 | 2009 | Portugal | Holding company | 100,00% | Full consolidation |
| Banco Espírito Santo Angola, SA (BESA) | 2001 | 2001 | Angola | Commercial banking | 51,94% | Full consolidation |
| BESAACTIF - Sociedade Gestora de Fundos de Investimento, SA | 2008 | 2008 | Angola | Asset management - Investment funds | 63,70% | Full consolidation |
| BESAACTIF Pensões - Sociedade Gestora de Fundos de Pensões, SA | 2009 | 2009 | Angola | Asset management - Pension funds | 63,70% | Full consolidation |
| Banco Espírito Santo do Oriente, SA (BESOR) | 1996 | 1996 | Macau | Commercial banking | 99.75% | Full consolidation |
| Espírito Santo Bank (ESBANK) | 1963 | 2000 | USA | Commercial banking | 99,99% | Full consolidation |
| BES Beteiligungs, GmbH (BES GMBH) | 2006 | 2006 | Germany | Holding company | 100,00% | Full consolidation |
| BIC International Bank Ltd. (BIBL) | 2000 | 2000 | Cayman Islands | Commercial banking | 100,00% | Full consolidation |
| Parsuni - Sociedade Unipessoal, SGPS | 2004 | 2005 | Portugal | Holding company | 100,00% | Full consolidation |
| Praça do Marquês - Serviços Auxiliares, SA (PCMARQUÊS) | 1990 | 2007 | Portugal | Real estate | 100,00% | Full consolidation |
| Espírito Santo, plc. (ESPLC) | 1999 | 1999 | Ireland | Non-bank finance company | 99,99% | Full consolidation |
| ESAF - Espírito Santo Activos Financeiros, S.G.P.S., SA (ESAF) | 1992 | 1992 | Portugal | Holding company | 89,99% | Full consolidation |
| ES Tech Ventures, S.G.P.S., SA (ESTV) | 2000 | 2000 | Portugal | Holding company | 100,00% | Full consolidation |
| Banco Espirito Santo North American Capital Limited Liability Co. (BESNAC) | 1990 | 1990 | USA | Financing vehicle | 100,00% | Full consolidation |
| BES Finance, Ltd. (BESFINANCE) | 1997 | 1997 | Cayman Islands | Issue of preference shares and other | 100,00% | Full consolidation |
| ES, Recuperação de Crédito, ACE (ESREC) | 1998 | 1998 | Portugal | securities Financing vehicle |
99,15% | Full consolidation |
| ES Concessões, SGPS, SA (ES CONCESSÕES) | 2002 | 2003 | Portugal | Holding company | 71,66% | Full consolidation |
| Espírito Santo - Informática, ACE (ESINF) | 2006 | 2006 | Portugal | Services provider | 82,28% | Full consolidation |
| Espírito Santo Prestação de Serviços, ACE 2 (ES ACE2) | 2006 | 2006 | 88,26% | Full consolidation | ||
| 1995 | 1995 | Portugal | Services provider | |||
| ESGEST - Esp. Santo Gestão Instalações, Aprov. e Com., SA (ESGEST) | Portugal | Services provider | 100,00% | Full consolidation | ||
| Espírito Santo e Comercial de Lisboa, Inc. (ESCLINC) | 1982 | 1997 | USA | Representation office | 100,00% | Full consolidation |
| Espírito Santo Representações, Ltda. (ESREP) | 1996 | 1996 | Brazil | Representation office | 99.99% | Full consolidation |
| Quinta dos Cónegos - Sociedade Imobiliária, SA (CÓNEGOS) | 1991 | 2000 | Portugal | Real estate | 81,00% | Full consolidation |
| Fundo de Capital de Risco - ES Ventures II | 2006 | 2006 | Portugal | Venture capital fund | 60,09% | Full consolidation |
| Fundo de Capital de Risco - ES Ventures III | 2009 | 2009 | Portugal | Venture capital fund | 61,54% | Full consolidation |
| Fundo de Capital de Risco - BES PME Capital Growth | 2009 | 2009 | Portugal | Venture capital fund | 100,00% | Full consolidation |
| Fundo FCR PMF / RFS | 1997 | 1997 | Portugal | Venture capital fund | 55,07% | Eull consolidation |
| Fundo Gestão Património Imobiliário - FUNGEPI - BES | 1997 | 2012 | Portugal | Real estate fund | 81,09% | Full consolidation |
| Fundo de Gestão de Património Imobiliário - FUNGEPI - BES II | 2011 | 2012 | Portugal | Real estate fund | 85,78% | Full consolidation |
| FUNGERE - Fundo de Gestão de Património Imobiliário | 1997 | 2012 | Portugal | Real estate fund | 97,24% | Full consolidation |
| Imolnvestimento - Fundo Especial de Investimento Imobiliário Fechado | 2012 | 2012 | Portugal | Real estate fund | 100,00% | Full consolidation |
| BESA Valorização - Fundo de Investimento Imobiliário Fechado | 2012 | 2012 | Angola | Real estate fund | 51,94% | Full consolidation |
| FLITPTREL VIII, SA | 2011 | 2011 | Portugal | Ventures tourism developments | $10.00\%$ a) | C Full consolidation |
| OBLOG Consulting, SA | 1993 | 1993 | Portugal | Software development | 66,63% | Full consolidation |
| BES, Companhia de Seguros, SA (BES SEGUROS) | 1996 | 1996 | Portugal | Insurance | 25,00% | Equity method |
| Société Civile Immobilière du 45 Avenue Georges Mandel (SCI GM) | 1995 | 1995 | France | Real estate | 22,50% | Equity method |
| ESEGUR - Espírito Santo Segurança, SA (ESEGUR) | 1994 | 2004 | Portugal | Security | 44,00% | Equity method |
| Locarent - Companhia Portuguesa de Aluguer de Viaturas, SA (LOCARENT) | 1991 | 2003 | Portugal | Renting | 50,00% | Equity method |
| Banco Delle Tre Venezie, Spa | 2006 | 2007 | Italy | Commercial banking | 20,00% | Equity method |
| Nanium, SA | 1996 | 2010 | Portugal | Industry | 41,06% | Equity method |
| Ascendi Douro - Estradas do Douro Interior, SA | 2008 | 2010 | Portugal | Motorway concession | 18,57%b) | Equity method |
| Ascendi Pinhal Interior - Estradas do Pinhal Interior, SA | 2010 | 2010 | Portugal | Motorway concession | 18,57% b) | Equity method |
| UNICRE - Instituição Financeira de Crédito, SA | 1974 | 2010 | Portugal | Non-bank finance company | 17,50%b) | Equity method |
| Ijar Leasing Argélie | 2011 | 2011 | Algeria | Leasing | 35,00% | Equity method |
a) Subsidiaries consolidated directly by the Bank:
| Established | Acquired | Headquartered | Activity | % economic interest |
Consolidation method | |
|---|---|---|---|---|---|---|
| Banco Espírito Santo de Investimento, SA (BES I) | 1 993 | 1 997 | Portugal | Investment bank | 1 00.00% | Full consolidation |
| E spírito S anto Capital - Sociedade de Capital de Risco, S A (E SCAPITAL) | 1 988 | 1 996 | Portugal | Venture capital | 1 00.00% | Full consolidation |
| S E S Iberia | 2004 | 2004 | S pain | Asset management | 50.00% | Full consolidation |
| HLC - Centrais de Cogeração, S A | 1 999 | 1 999 | Portugal | Services provider | 24.50% | E quity method |
| Coporgest, SA | 2002 | 2005 | Portugal | Services provider | 25.00% | E quity method |
| Synergy Industry and Technology, SA | 2006 | 2006 | S pain | Holding company | 26.00% | E quity method |
| Salgar Investments | 2007 | 2007 | S pain | Services provider | 45.05% | E quity method |
| 2BCapital Luxembourg S.C.A SICAR | 201 1 | 201 1 | Luxembourg | Investment fund | 45.00% | E quity method |
| E SS I Comunicações SGPS, S A | 1 998 | 1 998 | Portugal | Holding company | 1 00.00% | Full consolidation |
| E S SI SGPS, SA | 1 997 | 1 997 | Portugal | Holding company | 1 00.00% | Full consolidation |
| E spírito S anto Investment Sp, Z.o.o. | 2005 | 2005 | Poland | Services provider | 1 00.00% | Full consolidation |
| E spírito Santo S ecurities India | 201 1 | 201 1 | India | Brok erage house | 75.00% | Full consolidation |
| E spírito Santo Investment Holding, Limited | 201 0 | 201 0 | United Kindom | Holding company | 68.40% | Full consolidation |
| E xecution Holding, Limited | 201 0 | 201 0 | United Kindom | Holding company | 68.40% | Full consolidation |
| MCO2 – S ociedade Gestora de Fundos de Investimento Mobiliário, S A | 2008 | 2008 | Portugal | Asset management - investment funds | 25.00% | E quity method |
| E spírito Santo Investments PLC | 1 996 | 1 996 | Ireland | Non-bank finance company | 1 00.00% | Full consolidation |
| E SS I Investimentos SGPS, SA | 1 998 | 1 998 | Portugal | Holding company | 1 00.00% | Full consolidation |
| Polish Hotel Capital S P | 2008 | 2008 | Poland | Services provider | 33.00% | E quity method |
| E spirito Santo Investimentos, S A | 1 996 | 1 999 | Brazil | Holding company | 1 00.00% | Full consolidation |
| BE S Investimento do Brasil, SA | 2000 | 2000 | Brazil | Investment Bank | 80.00% | Full consolidation |
| 2BCapital, SA | 2005 | 2005 | Brazil | Holding company | 45.00% | E quity method |
| BE S Securities do Brasil, SA | 2000 | 2000 | Brazil | Brok erage house | 80.00% | Full consolidation |
| Gespar Participações, Ltda. | 2001 | 2001 | Brazil | Holding company | 80.00% | Full consolidation |
| BE S Activos Financeiros, Ltda | 2004 | 2004 | Brazil | Asset management | 85.00% | Full consolidation |
| E spírito S anto Serviços Financeiros DTVM, SA | 2009 | 201 0 | Brazil | Asset management | 79.32% | Full consolidation |
| FI Multimercado Treasury | 2005 | 2005 | Brazil | Investment fund | 80.00% | Full consolidation |
| R Invest, Ltda | 2001 | 2009 | Brazil | Services provider | 80.00% | Full consolidation |
| R Consult Participações, Ltda | 1 998 | 2009 | Brazil | Services provider | 80.00% | Full consolidation |
| BRB Internacional, S A | 2001 | 2001 | S pain | E ntertainment | 24.93% | E quity method |
| Prosport - Com. Desportivas, SA | 2001 | 2001 | S pain | Sporting goods trading | 25.00% | E quity method |
| Apolo Films, SL | 2001 | 2001 | S pain | E ntertainment | 25,1 5% | E quity method |
| Cominvest- SGII, SA | 1 993 | 1 993 | Portugal | Real E state | a) 49.00% |
Full consolidation |
| Fundo E spírito S anto IBE RIA I | 2004 | 2004 | Portugal | Venture capital fund | 38.67% | E quity method |
| Fundo FIM BE S Moderado | 2004 | 2009 | Brazil | Investment fund | 55.96% | Full consolidation |
| Fundo BE S Absolute Return | 2002 | 2009 | Brazil | Investment fund | a) 43.62% |
Full consolidation |
| BES Beteiligungs, GmbH (BES GMBH) | 2006 | 2006 | Germany | Holding company | 1 00.00% | Full consolidation |
| Bank E spírito Santo International, Ltd. (BE SIL) | 1 983 | 2002 | Cayman Islands | Commercial banking | 1 00.00% | Full consolidation |
| BES África, S GPS, SA (BES ÁFRICA) | 2006 | 2006 | Portugal | Holding company | 1 00.00% | Full consolidation |
| Banco E spírito Santo Cabo Verde, SA | 201 0 | 201 0 | CapeVerde | Commercial banking | 99.99% | Full consolidation |
| Moza Banco, S A | 2008 | 201 0 | Mozambique | Commercial banking | 25.1 0% | E quity method |
| ESAF - Espírito S anto Activos Financeiros, S.G.P.S., SA (ESAF) | 1 992 | 1 992 | Portugal | Holding company | 89.99% | Full consolidation |
| E spírito Santo Fundos de Investimento Mobiliário, SA | 1 987 | 1 987 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| E spírito Santo International Management, S A | 1 995 | 1 995 | Luxembourg | Asset management - investment funds | 89.81 % | Full consolidation |
| E spírito Santo Fundos de Investimento Imobiliário, SA | 1 992 | 1 992 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| E spírito Santo Fundo de Pensões, SA | 1 989 | 1 989 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| Capital Mais - Assessoria Financeira, SA | 1 998 | 1 998 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| E spirito Santo International Asset Management, Ltd. | 1 998 | 1 998 | British Virgin Islands | Asset management - investment funds | 44.1 0% | E quity method |
| E spírito Santo Gestão de Patrimónios, SA | 1 987 | 1 987 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| E SAF - E spírito S anto Participações Internacionais, SGPS, SA | 1 996 | 1 996 | Portugal | Asset management - investment funds | 89.99% | Full consolidation |
| E SAF - International Distributors Associates, Ltd | 2001 | 2001 | British Virgin Islands | Asset management - investment funds | 89.99% | Full consolidation |
| ES Tech Ventures, S.G.P.S ., SA (ESTV) | 2000 | 2000 | Portugal | Holding company | 1 00.00% | Full consolidation |
| E S Ventures - Sociedade de Capital de Risco, S A | 2005 | 2005 | Portugal | Venture capital fund | 1 00.00% | Full consolidation |
| Yunit Serviços, SA | 2000 | 2000 | Portugal | Management of internet portals | 33,33% | E quity method |
| FCR E spírito Santo Ventures Inovação e Internacionalização | 201 1 | 201 1 | Portugal | Venture capital fund | 50.00% | E quity method |
| Fundo Bem Comum, FCR | 201 1 | 201 1 | Portugal | Venture capital fund | 20.00% | E quity method |
| E spírito S anto Contact Center, Gestão de Call Centers, S A (E SCC) | 2000 | 2000 | Portugal | Call centers management company | 41 .67% | Equity method |
| 1 927 | 1 993 | France | Commercial banking | 42.69% | E quity method |
| Established | Acquired | Headquartered | Activity | % economic interest |
Consolidation method | |
|---|---|---|---|---|---|---|
| Fundo de Capital de Risco - ES Ventures II | 2006 | 2006 | Portugal | Venture capital fund | 60.09% | Full consolidation |
| Atlantic Ventures Corporation | 2006 | 2006 | US A | Holding company | 60.09% | Full consolidation |
| Sousacamp, S GPS , SA | 2007 | 2007 | Portugal | Holding company | 23.50% | E quity method |
| Global Active - S GPS , SA | 2006 | 2006 | Portugal | Holding company | 26.84% | E quity method |
| Outsystems, SA | 2007 | 2007 | Portugal | IT S ervices | b) 1 7.60% |
E quity method |
| Corework s - Proj. Circuito Sist. E lect., SA | 2006 | 2006 | Portugal | IT S ervices | b) 1 9.45% |
E quity method |
| Multiwave Photonics, S A | 2003 | 2008 | Portugal | IT S ervices | b) 1 2.47% |
E quity method |
| Bio-Genesis | 2007 | 2007 | Brazil | Holding company | b) 1 7.98% |
E quity method |
| YDreams - Informática, SA | 2000 | 2009 | Portugal | IT S ervices | 28.84% | E quity method |
| Fundo de Capital de Risco - ES Ventures III | 2009 | 2009 | Portugal | Venture capital fund | 61 .54% | Full consolidation |
| Nutrigreen, SA | 2007 | 2009 | Portugal | S ervices provider | b) 1 2.31 % |
E quity method |
| Advance Ciclone Systems, SA | 2008 | 2009 | Portugal | Treatment and elimination of residues | b) 1 9.69% |
E quity method |
| Watson Brown, HSM, Ltd | 1 997 | 2009 | United Kingdom | Recycling rubber | 22.09% | E quity method |
| Domática, E lectrónica e Informática, S A | 2002 | 201 1 | Portugal | IT S ervices | b) 1 4.51 % |
E quity method |
| Fundo FCR PME / BES | 1 997 | 1 997 | Portugal | Venture capital fund | 55.07% | Full consolidation |
| Mobile World - Comunicações. SA | 2009 | 2009 | Portugal | Telecommunications | 26.98% | E quity method |
| MMCI - Multimédia, SA | 2008 | 2008 | Portugal | Holding company | 26.98% | E quity method |
| TLCI 2 - S oluções Integradas de Telecomunicações, SA | 2006 | 2006 | Portugal | Telecommunications | 26.98% | E quity method |
| E nk rott S A | 2006 | 2006 | Portugal | Management and water treatment | b) 1 6.52% |
E quity method |
| Palexpo - Imagem E mpresarial, S A | 2009 | 2009 | Portugal | Furniture manufacturing | 27.26% | E quity method |
| Rodi - Sink s & Ideas, S A | 2006 | 2006 | Portugal | Metal industry | 24.81 % | E quity method |
| Espírito Santo Activos Financieros, S A | 1 988 | 2000 | S pain | Asset management | 95.00% | Full consolidation |
| E spírito Santo Gestión, S A, S GIIC | 2001 | 2001 | Spain | Asset management | 95.00% | Full consolidation |
| E spírito Santo Pensiones, S .G.F.P., SA | 2001 | 2001 | Spain | Asset management - pension funds | 95.00% | Full consolidation |
| Espírito Santo Bank (ES BANK) | 1 963 | 2000 | USA | Commercial banking | 99.99% | Full consolidation |
| E S Financial S ervices, Inc. | 2000 | 2000 | US A | Brokerage house | 99.99% | Full consolidation |
| Tagide Properties, Inc. | 1 991 | 1 991 | US A | Real estate | 99.99% | Full consolidation |
| E spírito Santo Representaciones | 2003 | 2003 | Uruguai | Representation office | 99.99% | Full consolidation |
| E S Investment Advisors, Inc. | 201 1 | 201 1 | US A | Investment consulting | 99.99% | Full consolidation |
| BES -Vida, Companhia de Seguros, SA (BES VIDA) | 1 993 | 2006 | Portugal | Insurance | 1 00.00% | Full consolidation |
| Caravela Defensive Fund | 2006 | 201 2 | Luxembourg | Investment fund | 99.1 9% | Full consolidation |
| Caravela Balanced Fund | 2006 | 201 2 | Luxembourg | Investment fund | 54.95% | Full consolidation |
| E S Plano Dinâmico | 2008 | 201 2 | Portugal | Investment fund | 98.1 5% | Full consolidation |
| E S Rendimento Dinâmico | 2008 | 201 2 | Portugal | Investment fund | 68.92% | Full consolidation |
| E S Arrendamento | 2009 | 201 2 | Portugal | Investment fund | 1 00.00% | Full consolidation |
| E S E urobond | 1 995 | 201 2 | Luxembourg | Investment fund | 52.77% | Full consolidation |
| Orey Reabilitação Urbana | 2006 | 201 2 | Portugal | Investment fund | 77.32% | Full consolidation |
| Fimes Oriente | 2004 | 201 2 | Portugal | Investment fund | 1 00.00% | Full consolidation |
| ES Concessões, SGPS, S A (ES CONCES SÕES ) | 2002 | 2003 | Portugal | Holding company | 71 .66% | Full consolidation |
| E S Concessions International Holding, BV | 201 0 | 201 0 | Netherlands | Holding company | 71 .66% | Full consolidation |
| E mpark - Aparcamientos y Servicios, S A | 1 968 | 2009 | Spain | Management of park ing lots | b) 1 5.92% |
E quity method |
| E S Concessions Latam, BV | 201 1 | 201 1 | Netherlands | Holding company | 71 .66% | Full consolidation |
| Concesionaria Autopista Perote-Xalapa, CV | 2008 | 2008 | Mexico | Motorway concession | b) 1 4.33% |
E quity method |
| Ascendi Group S GPS , SA | 201 0 | 201 0 | Portugal | Holding company | 28.66% | E quity method |
| Auvisa - Autovia de los Viñedos, S A | 2003 | 201 0 | Spain | Motorway concession | 35.83% | E quity method |
a) These companies were fully consolidated, as the Group controls its activities.
b) The percentage in the table above represents the Group's economic interest. These companies were accounted for under the equity method, as the Group exercises a significant influence over them, in accordance with the accounting policy described in Note 2.2.
Additionally, in accordance with SIC 12, the Group consolidates the following special purpose entities:
| Established | Acquired | Headquartered | % economic interest | Consolidation method | |
|---|---|---|---|---|---|
| Lusitano SME No.1 plc (*) | 2006 | 2006 | Ireland | 1 00% | Full Consolidation |
| Lusitano Mortgages No.6 plc (*) | 2007 | 2007 | Ireland | 1 00% | Full Consolidation |
| Lusitano Project Finance No.1 , FTC (*) | 2007 | 201 1 | Portugal | 1 00% | Full Consolidation |
| Lusitano Mortgages No.7 plc (*) | 2008 | 2008 | Ireland | 1 00% | Full Consolidation |
| Lusitano Leverage Finance No. 1 BV (*) | 201 0 | 201 0 | Netherlands | 1 00% | Full Consolidation |
| Lusitano Finance No. 3 (*) | 201 1 | 201 1 | Portugal | 1 00% | Full Consolidation |
| IM BE S E mpresas 1 (*) | 201 1 | 201 1 | Spain | 1 00% | Full Consolidation |
| CLN Magnolia Finance 2038 | 2008 | 2008 | Ireland | 1 00% | Full Consolidation |
(*) E ntities s et-up in the s cope of s ecuritis ation trans actions (See Note 43).
The consolidation of these entities had the following impact on the Group's accounts:
| (in thousands of euro) | ||
|---|---|---|
| 31 .12.2012 | 31.1 2.2011 | |
| Deposits with banks | 195 586 | 572 182 |
| Other financial assets at fair value through profit or loss | 71 651 | - |
| Available-for-sale financial assets | - | 306 380 |
| Due to costumers (net of impairment) | 3 803 343 | 5 828 664 |
| Debt securities issued | 703 797 | 951 660 |
The main changes in the Group structure that occurred in 2012 are highlighted as follows:
Subsidiaries
In May 2012, BES acquired the remaining 50% of BES Vida sahre capital, by the amount of euro 225 000 thousand, holding the total share capital of the company and started to consolidate this entity under the full consolidation method (see Note 54);
In November 2012, the Group acquired units of Fungepi, Fungere and Imoinvestimento, which since that date are part of the Group's consolidation perimeter.
Associates (see Note 32)
In April 2012, ES Capital acquired 42.99% of 2BCapital Luxembourg S.C.A SICAR by the amount of euro 854 thousand; in May 2012 there was a capital increase, through which ES Capital invested an additional euro 15 619 thousand in the company;
During the years 2012 and 2011, the movements regarding acquisitions and disposals of investments in subsidiaries and associates are presented as follows:
(in thousands of euro)
(in thousands of euro)
| 31 .12.2012 | |||||||
|---|---|---|---|---|---|---|---|
| Acquisitions | Disposals | ||||||
| Acquisiton cost |
Other investments (a) |
Total | Disposal value |
Other reimbursements (a) |
Total | Gains/(losses) from sales/disposals |
|
| Subsidiaries | |||||||
| BES Vida (b) | 225 000 225 000 |
- - |
225 000 225 000 |
- - |
- - |
- - |
( 89 586) ( 89 586) |
| Associates | |||||||
| Moza Banco | - | 2 991 | 2 991 | - | - | - | - |
| Empark | - | - | - | - | ( 2 584) | ( 2 584) | - |
| Port vias | - | - | - | ( 1 067) | - | ( 1 067) | 91 3 |
| Scut vias | - | - | - | ( 49 783) | - | ( 49 783) | ( 3 083) |
| Ascendi Group | - | 1 1 462 | 11 462 | - | - | - | - |
| Coreworks | - | - | - | - | ( 286) | ( 286) | 0 |
| Sousacamp | - | - | - | - | ( 3 700) | ( 3 700) | - |
| Fin Solutia | - | - | - | ( 1 21 9) | - | ( 1 21 9) | ( 6) |
| 2B Capital Luxembourg | 854 | 1 5 619 | 16 473 | - | - | - | - |
| Nova Figfort | - | - | - | ( 71 9) | - | ( 71 9) | - |
| Sopratutto Cafés | - | - | - | ( 1 334) | - | ( 1 334) | 50 |
| Ydreams | - | 204 | 204 | - | ( 711 ) | ( 71 1) | - |
| MCO2 | 1 1 3 | 1 1 75 | 1 288 | - | - | - | |
| MRN - Manutenção de Rodovias Nacionais, SA (c) | - | - | - | - | ( 11 ) | ( 1 1) | - |
| Polish Hotel Company | - | - | 0 | 2 509 | - | 2 509 | 2 509 |
| 967 | 31 451 | 32 418 | ( 51 61 3) | ( 7 292) | ( 58 905) | 383 | |
| 225 967 | 31 451 | 257 418 | ( 51 61 3) | ( 7 292) | ( 58 905) | ( 89 203) |
| 31 .1 2.201 1 | |||||||
|---|---|---|---|---|---|---|---|
| Acquisitions | Disposals | ||||||
| Acquisiton cost |
Other investments (a) |
Total | Disposal value |
Other reimbursements (a) |
Total | Gains/(losses) from sales/disposals |
|
| S ubsidiaries | |||||||
| E SAF - E spírito Santo Activos Financeiros SGPS | 1 3 1 89 | - | 1 3 1 89 | ( 1 305) | - | ( 1 305) | 1 305 |
| E SAF - Alternative Asset Management, Ltd | - | - | - | - | - | - | - |
| E xecution Noble | 23 943 | - | 23943 | - | - | - | - |
| E S Concessões | 808 | 24 692 | 25500 | - | - | - | - |
| E S Financial Services | 1 979 | - | 1 979 | - | - | - | - |
| 39 91 9 | 24 692 | 64 61 1 | ( 1 305) | - | ( 1 305) | 1 305 | |
| Associates | |||||||
| BE S Vida | - | 62 500 | 62 500 | - | - | - | - |
| Moza Banco | 8 01 8 | 1 782 | 9 800 | - | - | - | - |
| Watson Brown | 68 | 2 938 | 3 006 | - | - | - | - |
| Ijar Leasing Algérie | 1 2 361 | - | 1 2 361 | - | - | - | - |
| E sumédica | - | - | - | - | - | - | 380 |
| Ascendi Group | - | 4 969 | 4 969 | - | - | - | - |
| E urop Assistance | - | - | - | ( 2 465) | - | ( 2 465) | 1 1 0 |
| Rua Bonita | - | - | - | - | ( 81 8) | ( 81 8) | - |
| Global Active | - | 87 | 87 | - | - | - | - |
| FCR E S Ventures Inovação e Internacionalização | 5 000 | - | 5 000 | - | - | - | - |
| Fundo Bem Comum, FCR | 500 | - | 500 | - | - | - | - |
| Autopista Perote-Xalapa | - | 1 622 | 1 622 | - | - | - | - |
| Ydreams | - | 352 | 352 | - | - | - | - |
| Nutrigreen | - | - | - | - | ( 1 500) | ( 1 500) | - |
| Domática | 1 000 | - | 1 000 | - | - | - | - |
| 26 947 | 74 250 | 1 01 1 97 | ( 2 465) | ( 2 31 8) | ( 4 783) | 490 | |
| 66 866 | 98 942 | 1 65 808 | ( 3 770) | ( 2 31 8) | ( 6 088) | 1 795 |
(a) capital increase and loans to companies.
In accordance with Regulation (EC) no. 1606/2002, of 19 July from the European Council and Parliament, and its adoption into Portuguese Law through Decree-Law no. 35/2005, of 17 February and Regulation no. 1/2005 from the Bank of Portugal, Banco Espírito Santo, S.A. ("BES" or "the Bank") is required to prepare its consolidated financial statements in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU").
IFRS comprise accounting standards issued by the International Accounting Standards Board ("IASB") and its predecessor body as well as interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") and its predecessor body.
The consolidated financial statements for year ended 31 December 2012 were prepared in accordance with the IFRS effective and adopted by the EU until 31 December 2012.
The accounting policies applied by the Group in the preparation of its consolidated financial statements for the year ended 31 December 2012 are consistent with the ones used in the preparation of the annual consolidated financial statements as at and for the year ended 31 December 2011.
In addition and as described in Note 55, in the preparation of the Consolidated Financial Statements as at 31 December 2012, the Group adopted the accounting standards issued by IASB and IFRIC interpretations, effective since 1 January 2012.
The accounting policies adopted by the Group in the preparation of the Consolidated Financial Statements are in accordance with those described in that note. The adoption of these new standards and interpretations had no material effect in the Group's Consolidated Financial Statements.
The accounting standards and interpretations recently issued but not yet effective and that the Group has not yet adopted in the preparation of its financial statements can also be analysed in Note 55.
Moreover and as referred to in Note 1, the Group acquired, in May 2012, the remaining 50% of BES Vida share capital and the control over its activities. Therefore, from that date, BES Vida, which previously qualified as an associate and was accounted for in the consolidated financial statements up to 2011 under the equity method, is now being fully consolidated by the Group. Further details are provided in Note 54.
These consolidated financial statements are expressed in thousands of euro, rounded to the nearest thousand, and have been prepared under the historical cost convention, except for the assets and liabilities accounted at fair value, namely, derivative contracts, financial assets and financial liabilities at fair value through profit or loss, available-for-sale financial assets, recognised assets and liabilities that are hedged, in a fair value hedge, in respect of the risk that is being hedged.
The preparation of financial statements in conformity with IFRS requires the application of judgement and the use of estimates and assumptions by management that affects the process of applying the Group's accounting policies and the reported amounts of income, expenses, assets and liabilities. Actual results in the future may differ from those reported. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.
These consolidated financial statements were approved in the Board of Directors meeting held on 1 March 2013.
These consolidated financial statements comprise the financial statements of BES and its subsidiaries ("the Group" or "BES Group"), and the results attributable to the Group from its associates.
These accounting policies have been consistently applied by the Group companies, during all the periods covered by the consolidated financial statements.
Subsidiaries are entities over which the Group exercises control. Control is presumed to exist when the Group owns more than one half of the voting rights. Additionally, control also exists when the Group has the power to, directly or indirectly, govern the financial and operating policies of the entity, so as to obtain benefits from its activities, even if its shareholding is equal or less than 50%. Subsidiaries are fully consolidated from the date on which control is transferred to the Group until the date that control ceases.
Accumulated losses of a subsidiary are attributed proportionally to the owners of the parent and to the non-controlling interest even if this results in non-controlling interest having a deficit balance.
In a business combination achieved in stages (step acquisition) where control is obtained, the Group remeasures its previously held non-controlling interest in the acquiree at its acquisition date fair value and recognises the resulting gain or loss in the income statement when determining the respective goodwill. At the time of a partial sale, from which arises a loss of control of a subsidiary, any remaining non-controlling interest retained is remeasured to fair value at the date the control is lost and the resulting gain or loss is recognised against the income statement.
Associates are entities over which the Group has significant influence over the company's financial and operating policies but not its control. Generally when the Group owns more than 20% of the voting rights it is presumed that it has significant influence. However, even if the Group owns less than 20% of the voting rights, it can have significant influence through the participation in the policymaking processes of the associated entity or the representation in its executive board of directors.
Investments in associates are accounted for under the equity method from the date on which significant influence is transferred to the Group until the date that significant influence ceases. The book value of the investments in associates includes the value of the respective goodwill determined on acquisition and is presented net of impairment losses.
In a step acquisition that results in the Group obtaining significant influence over an entity, any previously held stake in that entity is remeasured to fair value through the income statement when the equity method is first applied.
If the Group's share of losses of an associate equals or exceeds its interest in the associate, including any long-term interest, the Group discontinues the application of the equity method, except when it has a legal or constructive obligation of covering those losses or has made payments on behalf of the associate.
Gains or losses on sales of shares in associate companies are recognised in the income statement even if that sale does not result in the loss of significant influence.
The Group consolidates certain special purpose entities ("SPE"), specifically created to accomplish a narrow and well defined objective, when the substance of the relationship with those entities indicates that they are controlled by the Group, regardless the percentage of equity held.
The evaluation of the existence of control is made based on the criteria established by SIC 12 – Consolidation Special Purpose Entities, which can be summarised as follows:
As part of the asset management activity, the Group manages investment funds on behalf of the unitholders. The financial statements of these funds are not consolidated by the Group except in the cases where control is exercised over its activity based on the criteria established by SIC 12. It is assumed that there is control over a fund when the Group holds more than 50% of the units.
Goodwill resulting from business combinations that occurred until 1 January 2004 was offset against reserves, according to the option granted by IFRS 1, adopted by the Group on the date of transition to the IFRS.
Goodwill resulting from business combinations that occurred from 1 January 2004 until 31 December 2009 was accounted under the purchase method. The acquisition cost was measured as the fair value, at the acquisition date, of the assets and equity instruments given and liabilities incurred or assumed plus any costs directly attributable to the acquisition.
Goodwill represents the difference between the cost of acquisition and the fair value of the Group's share of identifiable net assets, liabilities and contingent liabilities acquired.
For acquisitions on or after 1 January 2010, in accordance with IFRS 3 – Business Combinations, the Group measures goodwill as the fair value of the consideration transferred including the fair value of any previously held non-controlling interests in the acquire, less the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. Transaction costs are expensed as incurred.
At the acquisition date, the non-controlling interests are measured at their proportionate interest in the fair value of the net identifiable assets acquired and of the liabilities assumed, without the correspondent portion of goodwill. As a result, the goodwill recognised in these consolidated financial statements corresponds only to the portion attributable to the equity holders of the Bank.
In accordance with IFRS 3 – Business Combinations, goodwill is recognised as an asset at its cost and is not amortised. Goodwill relating to the acquisition of associates is included in the book value of the investment in those associates determined using the equity method. Negative goodwill is recognised directly in the income statement in the period the business combination occurs.
The recoverable amount of the goodwill recognised as an asset is reviewed annually, regardless of whether there is any indication of impairment. Impairment losses are recognised directly in the income statement.
The recoverable amount corresponds to the higher of its fair value less costs to sell and its value in use. In determining value in use, estimated futures cash flows are discounted using a rate that reflects market conditions, time value and business risks.
Acquisitions of non-controlling interest are accounted for as transactions with equity holders in their capacity as equity holders and therefore no goodwill is recognised as a result of such a transaction. Any difference between the consideration paid and the amount of non-controlling interest acquired is accounted for as a movement in equity.
Similarly, sales of non-controlling interest and dilutions from which does not result a loss of control, are accounted for as transactions with equity holders in their capacity as equity holders and therefore no gain or loss is recognised in the income statement. Any difference between the sale proceeds and the recognised amount of non-controlling interest in the consolidated financial statements is accounted for as a movement in equity.
Gains or losses on a dilution or on sale of a portion of an interest, from which results a loss of control, are accounted for by the Group in the income statement.
The financial statements of each of the Group entities are prepared using their functional currency which is defined as the currency of the primary economic environment in which that entity operates. The consolidated financial statements are prepared in euro, which is BES's functional and presentation currency.
The financial statements of each of the Group entities that have a functional currency different from the euro are translated into euro as follows:
Inter-company balances and transactions, including any unrealised gains and losses on transactions between Group companies, are eliminated in preparing the consolidated financial statements, unless unrealised losses provide evidence of an impairment loss that should be recognised in the consolidated financial statements.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group's interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment loss.
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated to euro at the foreign exchange rates ruling at the balance sheet date. Foreign exchange differences arising on translation are recognised in the income statement.
Non-monetary assets and liabilities in a foreign currency that are measured at historical cost are translated using the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated to euro at the foreign exchange rates ruling at the dates the fair value was determined. The resulting exchange differences are accounted for in the income statement, except if related to equity instruments classified as available-for-sale, which are accounted for in equity, within the fair value reserve.
Derivatives for risk management purposes includes (i) hedging derivatives and (ii) derivatives used to manage the risk of certain financial assets and financial liabilities designated at fair value through profit or loss that were not classified as being hedging derivatives. All other derivatives are classified as trading derivatives.
Derivatives are initially recognised at fair value on the date on which a derivative contract is entered into (trade date). Subsequent to initial recognition, the fair value of derivative financial instruments is re-measured on a regular basis and the resulting gains or losses on re-measurement are recognised directly in the income statement, except for derivatives designated as hedging instruments. The recognition of the resulting gains or losses of the derivatives designated as hedging instruments depends on the nature of the risk being hedged and of the hedge model used.
Fair values are obtained from quoted market prices, in active markets, if available or are determined using valuation techniques, including discounted cash flow models and options pricing models, as appropriate.
Derivatives traded in organised markets, namely futures and some options, are recognised as trading derivatives, being marked to market on a daily basis and the resulting gains or losses are recognised
directly in the income statement. Once the fair value changes on these derivatives are settled daily through the margin accounts held by the Group, these derivatives do not present any fair value on the balance sheet. The margin accounts are included under the caption Other assets (see Note 34) and comprise the minimum collateral mandatory for open positions.
Classification criteria
Hedge accounting is used for derivative financial instruments designated as hedging instruments, provided the following criteria are met:
In a fair value hedge, the book value of the hedged asset or liability, determined in accordance with the respective accounting policy, is adjusted to reflect the changes in its fair value that are attributable to the risks being hedged. Changes in the fair value of the derivatives that are designated as hedging instruments are recorded in the income statement, together with any changes in the fair value of the hedged asset or liability that are attributable to the risk being hedged.
If the hedge no longer meets the criteria for hedge accounting, the derivative financial instrument is transferred to the trading portfolio and the hedge accounting is discontinued prospectively. The cumulative adjustment to the carrying amount of a hedged item for which the effective interest rate method is used is amortised to the income statement over the period to maturity.
Cash Flow hedge
When a derivative financial instrument is designated as a hedge of the variability in highly probable future cash flows, the effective portion of changes in the fair value of the hedging derivatives is recognised in equity. Amounts accumulated in equity are recycled to the income statement in the periods in which the hedged item will affect the income statement. The gain or loss relating to the ineffective portion is recognised immediately in the income statement.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss recognised in equity at that time is recognised in the income statement when the hedged transaction also affects the income statement. When a hedged transaction is no longer expected to occur, the cumulative gain or loss reported in equity is recognised immediately in the income statement and the hedging instrument is reclassified for the trading portfolio.
Derivatives that are embedded in other financial instruments are treated as separate derivatives when their economic characteristics and risks are not closely related to those of the host contract
and the host contract is not carried at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognised in the income statement.
Loans and advances to customers include loans and advances originated by the Group, which are not intended to be sold in the short term. Loans and advances to customers are recognised when cash is advanced to borrowers.
Loans and advances to customers are derecognised from the balance sheet when (i) the contractual rights to receive their cash flows have expired, (ii) the Group has transferred substantially all risks and rewards of ownership or (iii) although retaining some but not substantially all of the risks and rewards of ownership, the Group has transferred the control over the assets.
Loans and advances to customers are initially recorded at fair value plus transaction costs and are subsequently measured at amortised cost, using the effective interest rate method, less impairment losses.
In accordance with the documented strategy for risk management, the Group contracts derivative financial instruments to manage certain risks of a portion of the loan portfolio, without applying, however, the provisions of hedge accounting as mentioned in Note 2.4. These loans are measured at fair value through profit or loss, in order to eliminate a measurement inconsistency resulting from measuring loans and derivatives for risk management purposes on different basis (accounting mismatch). This procedure is in accordance with the accounting policy for classification, recognition and measurement of financial assets at fair value through profit or loss, as described in Note 2.6.
The Group assesses, at each balance sheet date, whether there is objective evidence of impairment within its loan portfolio. Impairment losses identified are recognised in the income statement, and are subsequently reversed through the income statement if, in a subsequent period, the amount of the impairment losses decreases.
A loan or a loan portfolio, defined as a group of loans with similar credit risk characteristics, is impaired when: (i) there is objective evidence of impairment as a result of one or more events that occurred after its initial recognition and (ii) that event (or events) has an impact on the estimated future cash flows of the loan or of the loan portfolio, that can be reliably estimated.
The Group first assesses whether objective evidence of impairment exists individually for each loan. In this assessment the Group uses the information that feeds the credit risk models implemented and takes into consideration the following factors:
When loans have been individually assessed and no evidence of loss has been identified, these loans are grouped together on the basis of similar credit risk characteristics for the purpose of evaluating the impairment on a portfolio basis (collective assessment). Loans that are assessed individually and found to be impaired are not included in a collective assessment for impairment.
If an impairment loss is identified on an individual basis, the amount of the impairment loss to be recognised is calculated as the difference between the book value of the loan and the present value of the expected future cash flows (considering the recovery period), discounted at the original effective interest rate. The carrying amount of impaired loans is reduced through the use of an allowance account. If a loan has a variable interest rate, the discount rate for measuring the impairment loss is the current effective interest rate determined under the contract rules.
The changes in the recognised impairment losses attributable to the unwinding of discount are recognised as interest and similar income.
The calculation of the present value of the estimated future cash flows of a collateralised loan reflects the cash flows that may result from foreclosure less costs for obtaining and selling the collateral.
For the purposes of a collective evaluation of impairment, loans are grouped on the basis of similar credit risk characteristics, taking in consideration the Group's credit risk management process. Future cash flows in a group of loans that are collectively evaluated for impairment are estimated on the basis of the contractual cash flows of the loans in the Group and historical loss experience. The methodology and assumptions used for estimating future cash flows are reviewed regularly by the Group with the purpose of reducing any differences between loss estimates and actual loss experience.
When a loan is considered by the Group as uncollectible and an impairment loss of 100% was recognised, it is written off against the related allowance for loan impairment.
The Group classifies other financial assets at initial recognition in the following categories:
Financial assets at fair value through profit or loss
This category includes: (i) financial assets held for trading, which are those acquired principally for the purpose of selling in the short term or that are owned as part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit taking and (ii) financial assets that are designated at fair value through profit or loss at inception.
The Group classifies, at inception, certain financial assets at fair value through profit or loss when:
Note 27 include a summary of the assets and liabilities that were classified at fair value trough profit or loss at inception.
The structured products acquired by the Group corresponding to financial instruments containing one or more embedded derivatives meet the above mentioned conditions, and, in accordance, are classified under the fair value through profit or loss category.
Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group's management has the positive intention and ability to hold until its maturity and that are not classified, at inception, as at fair value through profit or loss or as available-for-sale.
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets (i) intended to be held for an indefinite period of time, (ii) designated as available-for-sale at initial recognition or (iii) that are not classified in the other categories referred to above.
Purchases and sales of: (i) financial assets at fair value through profit or loss, (ii) held-to-maturity investments and (iii) available-for-sale financial assets, are recognised on trade-date – the date on which the Group commits to purchase or sell the asset.
Financial assets are initially recognised at fair value plus transaction costs except for financial assets at fair value through profit or loss, in which case these transaction costs are directly recognised in the income statement.
Financial assets are derecognised when (i) the contractual rights to receive their cash flows have expired, (ii) the Group has transferred substantially all risks and rewards of ownership or (iii) although retaining some but not substantially all of the risks and rewards of ownership, the Group has transferred the control over the assets.
Financial assets at fair value through profit or loss are subsequently carried at fair value and gains and losses arising from changes in their fair value are included in the income statement in the period in which they arise.
Available-for-sale financial assets are also subsequently carried at fair value. However, gains and losses arising from changes in their fair value are recognised directly in equity, until the financial assets are derecognised or impaired, at which time the cumulative gain or loss previously recognised in equity is recognised in the income statement. Foreign exchange differences arising from equity investments classified as available-for-sale are also recognised in equity, while foreign exchange differences arising from debt investments are recognised in the income statement. Interest, calculated using the effective interest rate method and dividends are recognised in the income statement.
Held-to-maturity investments are carried at amortised cost using the effective interest rate method, net of any impairment losses recognised. The fair values of quoted investments in active markets are based on current bid prices. For unlisted securities the Group establishes fair value by using (i) valuation techniques, including the use of recent arm's length transactions, discounted cash flow analysis and option pricing models and (ii) valuation assumptions based on market information.
The Group only reclassifies non-derivative financial assets with fixed or determinable payments and fixed maturities, from the available-for-sale financial assets category to the held-to-maturity investments category, if it has the intention and ability to hold those financial assets until maturity.
Reclassifications between these categories are made at the fair value of the assets reclassified on the date of the reclassification. The difference between this fair value and the respective nominal value is recognised in the income statement until maturity, based on the effective interest rate method. The fair value reserve at the date of the reclassification is also recognised in the income statement, based on the effective interest rate method.
The Group assesses periodically whether there is objective evidence that a financial asset or group of financial assets is impaired. A financial asset or a group of financial assets is impaired if there is objective evidence of impairment as a result of one or more events that occurred after their initial recognition, such as: (i) for equity securities, a significant or prolonged decline in the fair value of the security below its cost, and (ii) for debt securities, when that event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets, that can be reliably estimated.
For held-to-maturity investments, the amount of the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (considering the recovery period) discounted at the financial asset's original effective interest rate and are recognised in the income statement. The carrying amount of the impaired assets is reduced through the use of an allowance account. If a held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For held-to-maturity investments if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through the income statement.
If there is objective evidence that an impairment loss on available-for-sale financial assets has been incurred, the cumulative loss recognised in equity – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the income statement – is taken to the income statement. If, in a subsequent period, the amount of the impairment loss decreases, the previously recognised impairment loss is reversed through the income statement up to the acquisition cost if the increase is objectively related to an event occurring after the impairment loss was recognised, except in relation to equity instruments, in which case the reversal is recognised in equity.
Securities sold subject to repurchase agreements (repos) at a fixed price or at the sales price plus a lender's return are not derecognised. The corresponding liability is included in amounts due to banks or to customers, as appropriate. The difference between sale and repurchase price is treated as interest and accrued over the life of the agreements using the effective interest rate method.
Securities purchased under agreements to resell (reverse repos) at a fixed price or at the purchase price plus a lender's return are not recognised, being the purchase price paid recorded as loans and advances to banks or customers, as appropriate. The difference between purchase and resale price is
treated as interest and accrued over the life of the agreements using the effective interest rate method.
Securities lent under lending agreements are not derecognised being classified and measured in accordance with the accounting policy described in Note 2.6. Securities borrowed under borrowing agreements are not recognised in the balance sheet.
An instrument is classified as a financial liability when it contains a contractual obligation to transfer cash or another financial asset, independently from its legal form.
Non-derivatives financial liabilities include deposits from banks and due to customers, loans, debt securities, subordinated debt and short sales. Preference shares issued are considered to be financial liabilities when the Group assumes the obligation of reimbursement and/or to pay dividends.
The financial liabilities are recognised (i) initially at fair value less transaction costs and (ii) subsequently at amortised cost, using the effective interest rate method, except for short sales and financial liabilities designated at fair value through profit or loss, which are measured at fair value.
The Group designates, at inception, certain financial liabilities as at fair value through profit or loss when:
The structured products issued by the Group meet the above mentioned conditions and, in accordance, are classified under the fair value through profit or loss category.
The fair value of quoted financial liabilities is based on the current price. In the absence of a quoted price, the Group establishes the fair value by using valuation techniques based on market information, including the own credit risk of the issuer.
If the Group repurchases debt issued, it is derecognised from the balance sheet and the difference between the carrying amount of the liability and its acquisition cost is recognised in the income statement.
Financial guarantee contracts are contracts that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the terms of a debt instrument, namely the payment of principal and/or interests.
Financial guarantees are initially recognised in the financial statements at fair value on the date that the guarantee is issued. Subsequently financial guarantees are measured at the higher of (i) the fair value recognised on initial recognition or (ii) any financial obligation arising as a result of the guarantees at the balance sheet date. Any increase in the liability relating to guarantees is taken to the income statement.
The financial guarantee contracts issued by the Group normally have a stated maturity date and a periodic fee, usually paid in advance on a quarterly basis. This fee varies depending on the counterparty risk, the amount and the time period of the contract. Therefore, the fair value of the financial guarantee contracts issued by the Group, at the inception date, equal the initial fee received, which is recognised in the income statement over the period to which it relates. The subsequent periodic fees are recognised in the income statement in period to which they relate.
An instrument is classified as an equity instrument when it does not contain a contractual obligation to deliver cash or another financial asset, independently from its legal form, being a contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Transaction costs directly attributable to the issue of equity instruments are recognised under equity as a deduction from the proceeds. Amounts paid or received related to acquisitions or sales of equity instruments are recognised in equity, net of transaction costs.
Distributions to holders of an equity instrument are debited directly to equity as dividends, when declared.
Preference shares issued are considered as equity instruments if the Group has no contractual obligation to redeem and if dividends, non cumulative, are paid only if and when declared by the Group.
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
Non-current assets or disposal groups (groups of assets to be disposed of together and related liabilities that include at least a non-current asset) are classified as held for sale when their carrying amounts will be recovered principally through sale (including those acquired exclusively with a view to its subsequent disposal), the assets or disposal groups are available for immediate sale and is highly probable.
Immediately before classification as held for sale, the measurement of the non-current assets or all assets and liabilities in a disposal group, is brought up to date in accordance with the applicable IFRS. Subsquently, these assets or disposal group are measured at the lower of their carrying amount or fair value less costs to sell.
In the scope of its activity, the Group incurs in the risk from failure of the borrower to repay all the amounts due. In case of loans and advances with mortgage collateral, the Group acquires the asset held as collateral in exchange from loans. In accordance with the requirements of Regime Geral das Instituições de Crédito e Sociedades Financeiras (RGICSF), banks are prevented, unless authorised by the Bank of Portugal, from acquiring property that is not essential to their daily operations (no. 1 of article 112 of RGICSF) being able to acquire, however, property in exchange for loans granted by the Group. This property must be sold within 2 years, period that may be extended by written
authorization from the Bank of Portugal and in conditions to be determined by this authority (no. 114 of art of RGICSF).
It is Group's objective to immediately dispose all property acquired in exchange for loans. This property is classified as non-current assets held-for-sale and initially recognised at the lower of its fair value less costs to sell and the carrying amount of the loans. Subsequently, this property is measured at the lower of its carrying amount and the corresponding fair value less costs to sell and is not depreciated. Any subsequent write-down of the acquired property to fair value is recorded in the income statement.
Property valuations are performed in accordance with one of the following methodologies, which are applied in accordance with the specific situation of the asset:
a) Market Method
The Market Comparison Criteria takes as reference transaction values of similar and comparable property to the property under valuation, obtained through market searching carried out in the zone.
b) Income Method
Under this method, the property is valued based on the capitalization of its net income, discounted for the present moment, through the discounted cash-flows method.
c) Cost Method
This method separates the value of property on its basic components: Urbane Ground Value and Urbanity Value; Construction value; and Indirect Costs Value.
The valuations are performed by independent specialized entities. The valuation reports are analysed internally with the gauging of processes adequacy, by comparing the sales values with the reevaluated values.
Property and equipment are measured at cost less accumulated depreciation and impairment losses. The value includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset's carrying amount or are recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group. All other repairs and maintenance are charged to the income statement during the period in which they are incurred.
Land is not depreciated. Depreciation of other assets is calculated using the straight-line method over their estimated useful lives, as follows:
| Number of years | |
|---|---|
| Buildings | 35 to 50 |
| Improvements in leasehold property | 10 |
| Computer equipment | 4 to 5 |
| Furniture | 4 to 10 |
| Fixtures | 5 to 10 |
| Security equipment | 4 to 10 |
| Office equipment | 4 to 10 |
| Motor vehicles | 4 |
| Other equipment | 5 |
When there is an indication that an asset may be impaired, IAS 36 requires that its recoverable amount is estimated and an impairment loss recognised when the net book value of the asset exceeds its recoverable amount. Impairment losses are recognised in the income statement.
The recoverable amount is determined as the greater of its net selling price and value in use which is based on the net present value of future cash flows arising from the continuing use and ultimate disposal of the asset.
The costs incurred with the acquisition, production and development of software are capitalised, as well as the costs incurred to acquire and bring to use the specific software. These costs are amortised on a straight line basis during their expected useful lives, which is usually between three to six years.
Costs that are directly associated with the development of identifiable specific software applications and that will probably generate economic benefits beyond one year, are recognised as intangible assets. These costs include employee costs from the Group companies specialised in IT directly associated with the development of the referred software.
All remaining costs associated with IT services are recognised as an expense as incurred.
The Group classifies its lease agreements as finance leases or operating leases taking into consideration the substance of the transaction rather than its legal form, in accordance with IAS 17 – Leases. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases.
Payments made under operating leases are charged to the income statement in the period to which they relate.
As lessee
Finance lease contracts are recorded at inception date, both under assets and liabilities, at the cost of the asset leased, which is equal to the present value of outstanding lease instalments. Instalments comprise (i) an interest charge, which is recognised in the income statement and (ii) the repayment of principal, which is deducted from liabilities. Financial charges are recognised as costs over the lease period, in order to produce a constant periodic rate of interest on the remaining balance of liability for each period.
As lessor
Assets leased out are recorded in the balance sheet as loans granted, for the amount equal to the net investment made in the leased assets.
Interest included in instalments charged to customers is recorded as interest income, while repayments of principal also included in the instalments, is deducted from the amount of the loans granted. The recognition of the interest reflects a constant periodic rate of return on the lessor's net outstanding investment.
Arising from the signing of the "Acordo Colectivo de Trabalho" (ACT) and subsequent amendments resulting from the 3 tripartite agreements as described in Note 13, the Bank and other Group entities set up pension funds and other mechanisms to cover the liabilities with pensions on retirement and disability, widows' pension and health-care benefits.
The pension liabilities and health care benefits are covered by funds that are managed by ESAF – Espírito Santo Fundos de Pensões, S.A., a Group's subsidiary.
The pension plans of the Group are classified as defined benefit plans, since the criteria to determine the pension benefit to be received by employees on retirement are predefined and usually depend on factors such as age, years of service and level of salary.
In the light of IFRS 1 and until 2011, the Group decided to adopt, at transition date (1 January 2004), IAS 19 retrospectively and has recalculated the pension and other post-retirement benefits obligations and the corresponding actuarial gains and losses, to be deferred in accordance with the corridor method allowed by this accounting standard. In December 2011, as described in Note 16, the Group changed retrospectively the accounting policy related to actuarial gains and losses recognition, adjusting the opening balance sheet and comparative values, starting to recognise, as allowed under paragraph 93A of IAS 19 "Employee Benefits", the actuarial deviations under other comprehensive income.
The liability with pensions is calculated semi-annually by the Group, as at 31 December and 30 June for each plan individually, using the projected unit credit method, and is reviewed annually by qualified independent actuaries. The discount rate used in this calculation is determined based on market rates of emissions associated with high quality corporate bonds, denominated in the currency in which benefits will be paid and with a similar maturity to the date of termination of the plan.
The expected return on plan assets is based on the long term expected return for each asset class within the portfolio of the pension funds and takes in consideration the investment strategy determined for the funds.
Actuarial gains and losses determined semi-annually and resulting from (i) the differences between financial and actuarial assumptions used and real values obtained and (ii) the changes in actuarial assumptions, are recognised under share capital in the balance other comprehensive income.
At each period, the Group recognises as a cost in the income statement a net total amount that comprises (i) the service cost, (ii) the interest cost, (iii) the expected return on plan assets, (iv) effect early retirement, and (v) effect of settlement or curtailment occurred during the period. Early retirement costs corresponds to an increase on the liabilities due to the fact the employee retires before reaching 65 years of age.
Past service costs (and negative past service costs) are recognised in the income statement, on a straight line basis, over the vesting period. To the extent that the benefits vest immediately on the date of the introduction of, or change to, the pension plan, past service costs (and negative past service costs) are recognised in the income statement immediately.
The Group makes payments to the funds in order to maintain its solvency and to comply with the following minimum levels: (i) the liability with pensioners shall be totally funded at the end of each
year, and (ii) the liability related to past services cost with employees in service shall be funded at a minimum level of 95%.
Semiannually, the Group assesses for each plan separately, the recoverability of any recognised asset in relation to the defined benefit pension plans, based on the expectation of reductions in future contributions to the funds.
The Group provides to its banking employees health care benefits through a specific Social-Medical Assistance Service. This Social-Medical Assistance Service (SAMS) is an autonomous entity which is managed by the respective Union.
SAMS provides to its beneficiaries services and/or contributions on medical assistance expenses, diagnostics, medicines, hospital confinement and surgical operations, in accordance with its financing availability and internal regulations.
The annual contribution of the Group to SAMS amounts to 6.5% of the total annual remuneration of employees, including, among others, the holiday and Christmas subsidy.
The measurement and recognition of the Group's liability with post-retirement healthcare benefits is similar to the measurement and recognition of the pension liability described above. These benefits are covered by the Pension Fund which at present covers all responsibilities with pensions and health care benefits.
In accordance with the ACT "Acordo Colectivo de Trabalho" for the banking sector, the Group has assumed the commitment to pay to current employees that achieve 15, 25 and 30 years of service within the Group, long-term service premiums corresponding, respectively, to 1, 2 and 3 months of their effective monthly remuneration earned at the date the premiums are paid.
At the date of early retirement or disability, employees have the right to a premium proportional to what they would earn if they remained in service until the next payment date.
These long-term service benefits are accounted for by the Group in accordance with IAS 19 as other long-term employee benefits.
The liability with long-term service benefits is calculated semi-annually, at the balance sheet date, by the Group using the projected unit credit method. The actuarial assumptions used are based on the expectations about future salary increases and mortality tables. The discount rate used in this calculation was determined based on the same methodology described for pensions.
In each period the increase in the liability for long-term service premiums, including actuarial gains and losses and past service costs is charged to the income statement.
Following the recommendations of the Supervising and Regulatory authorities, on the shareholders General Meeting, held in 6 April 2010 it was approved a new remuneration policy for the Executive Committee members. This policy consists in giving to the Executive Committee members a fixed remuneration, which should represent approximately 45% of the total remuneration, and a variable component representing around 55% of the total remuneration. The variable remuneration shall have
two components: one associated with short-term performance and another with medium-term performance. Half of the short-term component must be paid in cash and the remaining 50% should be paid over a three years period, with half of these payments to be made in cash and the remaining through the attribution of shares. The medium-term component has associated a share options program with the exercise of the options set at 3 years from the date of its attribution.
The execution of PRVIF regarding the total remunerations in cash, number of shares and options attributable to each Executive Committee member will be determined by the Remuneration Committee.
Regarding the first scheme, the attribution of PRVIF shares to the beneficiaries is performed on a deferred basis over a period of three years ( 1st year: 33%; 2nd year: 33% and 3rd year: 34%) and is subject to the achievement of a Return on Equity (ROE) greater than or equal to 5%.
Regarding the attribution of options to the beneficiaries is also performed by the Remuneration Committee, and the exercise price is equal to the single average of the closing prices of BES shares on NYSE Euronext Lisbon during the 20 days preceding the day of attribution of the options, plus 10%. The option can only be exercised at maturity and the beneficiary may choose between the physical settlement or the financial settlement of the options.
PRVIF provides for the granting of options on BES shares to the Bank Top Management. The options are granted by the Board of Directors to the beneficiaries in identical terms to those explained above for the attribution of options to the members of the Executive Committee.
PRVIF is accounted for under IFRS rules (IFRS 2 and IAS 19).
In accordance with IAS 19 Employee benefits, the bonus payment to employees and to the Board of Directors is recognised in the income statement in the period to which they relate.
Income tax for the period comprises current tax and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity. Income tax recognised directly in equity relating to fair value remeasurement of available-for-sale financial assets and cash flow hedges is subsequently recognised in the income statement when gains or losses giving rise to the income tax are also recognised in the income statement.
Current tax is the tax expected to be paid on the taxable profit for the period, calculated using tax rates enacted or substantively enacted at the balance sheet date at each jurisdiction.
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax basis, and is calculated using the tax rates enacted or substantively enacted at the balance sheet date in any jurisdiction and that are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred tax liabilities are recognised for all taxable temporary differences except for goodwill, not deductible for tax purposes, differences arising on initial recognition of assets and liabilities that affect neither accounting nor taxable profit and differences relating to investments in subsidiaries to the extent that probably they will not reverse in the foreseeable future. Deferred tax assets are
recognised to the extent it is probable that future taxable profits will be available against which deductible temporary differences can be deducted.
The Group offsets deferred taxes assets and liabilities for each subsidiary, whenever (i) the subsidiary has a legally enforceable right to set off current tax assets against current tax liabilities, and (ii) they relate to income taxes levied by the same taxation authority. This offset is therefore performed at each subsidiary level, being the deferred tax asset presented in the consolidated balance sheet the sum of the subsidiaries' amounts which present deferred tax assets and the deferred tax liability presented in the consolidated balance sheet the sum of the subsidiaries' amounts which present deferred tax liabilities.
Provisions are recognised when: (i) the Group has present legal or constructive obligation, (ii) it is probable that settlement will be required in the future and (iii) a reliable estimate of the obligation can be made.
When the effect of the passage of time (discount) is material, the provision corresponds to the net present value of the expected future payments, discounted at an appropriate rate considering the risk associated to the obligation.
Restructuring provisions are recognised when the Group has approved a detailed and formal restructuring plan and such restructuring either has commenced or has been announced publicly.
A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable costs of meeting its obligation under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net costs of continuing with the contract.
Interest income and expense are recognised in the income statement under interest and similar income and interest expense and similar charges for all non-derivative financial instruments measured at amortised cost and for the available-for-sale financial assets, using the effective interest rate method. Interest income arising from non-derivative financial assets and liabilities at fair value through profit or loss is also included under interest and similar income or interest expense and similar charges, respectively.
The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financial liability. The effective interest rate is calculated at inception and it is not subsequently revised, except in what concerns financial assets and liabilities with a variable interest rate. In this case the effective interest rate is periodically revised, having in consideration the impact of the change in the reference interest rate in the estimated future cash-flows.
When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument (for example, prepayment options) but does not consider future credit losses. The calculation includes all fees and commissions paid or received that
are an integral part of the effective interest rate, transaction costs and all other premiums or discounts. In the case of financial assets or groups of similar financial assets for which an impairment loss was recognised, interest income is calculated using the interest rate used to measure the impairment loss.
For derivative financial instruments, except for derivatives for risk management purposes (see Note 2.4), the interest component of the changes in their fair value is not separated out and is classified under net gains/(losses) from financial assets and financial liabilities at fair value through profit or loss. The interest component of the changes in the fair value of derivatives for risk management purposes is recognised under interest and similar income or interest expense and similar charges.
Fees and commissions are recognised as follows:
Dividend income is recognised when the right to receive payment is established.
The Group adopted IFRS 8 – Segmental reporting, for the disclosure of the financial information by operating segments (see Note 4).
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments.
The results of the operating segments are periodically reviewed by the Management for decisions taking purposes. The Group prepares on a regular basis, financial information regarding the operating segments, which is reported to the Management.
A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and return that are different from those of segments operating in other economic environments.
Basic earnings per share is calculated by dividing net income available to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period, excluding the average number of ordinary shares purchased by the Group and held as treasury stock.
For the diluted earnings per share, the weighted average number of ordinary shares outstanding is adjusted to assume conversion of all dilutive potential ordinary shares, such as convertible debt and share options granted to employees. Potential or contingent share issuances are treated as dilutive when their conversion to shares would decrease net earnings per share.
For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less than three months' maturity from the inception date, including cash, deposits with banks and deposits at Central Banks.
Cash and cash equivalents exclude restricted balances with central banks.
The Group classifies as investment property the property held to earn rentals or for capital appreciation or both. Investment property is recognised initially at cost, including transaction costs that are directly attributable expenditures, and subsequently at their fair value. Changes in the fair value determined at each balance sheet date are recognised in the income statement. Investment property is not amortised.
Subsequent expenditure is capitalised only when it is probable that it will give rise to future economic benefits in excess of the originally assessed standard of performance of the asset.
The Group issues contracts that contain insurance risk, financial risk or a combination of both insurance and financial risk. A contract, under which the Group accepts significant insurance risk from another party, by agreeing to compensate that party on the occurrence of a specified uncertain future event, is classified as an insurance contract.
A contract issued by the Group without significant insurance risk, but on which financial risk is transferred with discretionary participating features is classified as investment contract recognised and measured in accordance with the accounting policies applicable to insurance contracts (IFRS 4). A contract issued by the Group that transfers only financial risk, without discretionary participating features, is classified as an investment contract and accounted for as a financial instrument (IAS 39).
The financial assets held by the Group to cover the liabilities arising under insurance and investment contracts are classified and accounted for in the same way as other Group financial assets.
Insurance contracts and investment contracts with discretionary participating features are recognised and measured as follows:
Gross written premiums are recognised for as income in the period to which they respect, in accordance with the accrual accounting principle. Reinsurance premiums ceded are accounted for as expense in the period to which they respect in the same way as gross written premiums.
The reserve for unearned gross written premiums and reinsurance ceded premiums reflects the part of the written premiums before the end of the period for which the risk period continues after the end of the period. This reserve is calculated using the pro-rata temporis method applied to each contract in force.
Acquisition costs that are directly or indirectly related to the selling of insurance and investment contracts with discretionary participating features are capitalized and deferred through the life of the contracts. Deferred acquisition costs are subject to recoverability testing at the time of the insurance policy or investment contract is issued and subject to impairment test (liability adequacy test) at each reporting date.
Claims outstanding reflects the estimated total outstanding liability for reported claims and for incurred but not reported claims (IBNR). Reserves for both reported and not reported claims are estimated by management based on experience and available data using statistical methods. Claims reserves are not discounted.
The life assurance reserve reflects the present value of the Group's future obligations arising from life policies (insurance contracts and investment contracts with discretionary participating features) written and is calculated in accordance with recognised actuarial methods within the scope of applicable legislation.
The reserve for bonus and rebates corresponds to the amounts attributed to policyholders or beneficiaries of insurance or investment contracts, in the form of profit participation, which have not yet been specifically allocated and included in the life assurance reserve.
In accordance with IFRS 4, the unrealised gains and losses on the assets covering liabilities arising out from insurance and investment contracts with discretionary participating features are attributable to policyholders, to the extent that it is expected that policyholders will participate on those unrealised gains and losses when they became realised in accordance with the terms of the contracts and applicable legislation, by recording those amounts under liabilities.
At each reporting date, the Group performs a liability adequacy test to the insurance and investment contracts with discretionary participating features liabilities. The assessment of the liabilities is performed using the best estimate of future cash flows under each contract, discounted at a risk free rate. The liability adequacy test is performed product by product or aggregate basis when contracts are subject to broadly similar risks and managed as a single portfolio. Any deficiency determined, if exists, is recognised directly through income.
The reserve for unearned gross written premiums and reinsurance ceded premiums reflects the part of the written premiums before the end of the period for which the risk period continues after the end of the period.
IFRS set forth a range of accounting treatments and require management to apply judgement and make estimates in deciding which treatment is most appropriate. The most significant of these accounting policies, are discussed in this section in order to improve understanding of how their application affects the Group's reported results and related disclosure. A broader description of the accounting policies applied by the Group is shown in Note 2 to the Consolidated Financial Statements.
Because in many cases there are other alternatives to the accounting treatment chosen by management, the Group's reported results would differ if a different treatment were chosen. Management believes that the choices made are appropriate and that the financial statements present the Group's financial position and results fairly in all material aspects.
The Group determines that available-for-sale financial assets are impaired when there has been a significant or prolonged decline in the fair value below its cost or when it has identified an event with impact on the estimated future cash flows of the assets. This determination requires judgement based on all available relevant information, including the normal volatility of the financial instruments prices. Considering the high volatility of the markets, the Group has considered the following parameters when assessing the existence of impairment losses:
(i) Equity securities: significant decline in market value in relation to the acquisition cost or market value below the acquisition cost for a prolonged period;
(ii) Debt securities: objective evidence of events that have an impact on the estimated future cash flows of these assets.
In addition, valuations are generally obtained through market quotation or valuation models that may require assumptions or judgement in making estimates of fair value.
Alternative methodologies and the use of different assumptions and estimates could result in a higher level of impairment losses recognised with a consequent impact in the income statement of the Group.
Fair values are based on listed market prices if available; otherwise fair value is determined either by dealer price quotations (both for that transaction or for similar instruments traded) or by pricing models, based on net present value of estimated future cash flows which take into account market conditions for the underlying instruments, time value, yield curve and volatility factors. These pricing models may require assumptions or judgements in estimating fair values.
Consequently, the use of a different model or different assumptions or judgements in applying a particular model may have produced different financial results from the ones reported.
The Group reviews its loan portfolios to assess impairment on a regular basis, as described in Note 2.5.
The evaluation process in determining whether an impairment loss should be recorded in the income statement is subject to numerous estimates and judgements. The frequency of default, risk ratings, loss recovery rates and the estimation of both the amount and timing of future cash flows, among other factors, are considered in making this evaluation.
Alternative methodologies and the use of different assumptions and estimates could result in a different level of impairment losses with a consequent impact in the consolidated income statement of the Group.
Goodwill recoverable amount recognised as an asset of the Group is revised annually regardless the existence of impairment losses.
For this purpose, the carrying amount of the business units of the Group for which goodwill has been recognised is compared with the respective recoverable amount. A goodwill impairment loss is recognised when the carrying amount of the business unit exceeds the respective recoverable amount.
In the absence of an available market value, the recoverable amount is determined using cash flows/ dividends predictions, applying a discount rate that includes a risk premium appropriated to the business unit being tested.
Changes in the expected cash flows and in the discount rate may lead to different conclusions from those that led to the preparation of these financial statements.
The Group sponsors the formation of special purpose entities (SPEs) primarily for asset securitisation transactions.
The Group does not consolidate SPEs that it does not control. As it can sometimes be difficult to determine whether the Group does control an SPE, it makes judgements about its exposure to the risks and rewards, as well as about its ability to make operational decisions for the SPE in question (see Note 2.2).
The determination of the SPEs that needs to be consolidated by the Group requires the use of estimates and assumptions in determining the respective expected residual gains and losses and which party retains the majority of such residual gains and losses. Different estimates and assumptions could lead the Group to a different scope of consolidation with a direct impact in net income.
The Group follows the guidance of IAS 39 on classifying non-derivative financial assets with fixed or determinable payments and fixed maturity as held-to-maturity. This classification requires significant judgement.
In making this judgement, the Group evaluates its intention and ability to hold such investments to maturity. If the Group fails to keep these investments to maturity other than for the specific circumstances – for example, selling an insignificant amount close to maturity – it will be required to reclassify the entire class as available-for-sale. The investments would therefore be measured at fair value instead of amortised cost.
Held-to-maturity investments are subject to impairment tests made by the Group. The use of different assumptions and estimates could have an impact on the income statement of the Group.
The Group is subject to income taxes in numerous jurisdictions. Significant interpretations and estimates are required in determining the worldwide amount for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business.
Different interpretations and estimates would result in a different level of income taxes, current and deferred, recognised in the period.
The Tax Authorities are entitled to review the Bank and its subsidiaries located in Portugal's determination of annual taxable earnings, for a period of four years or six years in case there are tax losses brought forward. Hence, it is possible that some additional taxes may be assessed, mainly as a result of differences in interpretation of the tax law. However, the Board of Directors of the Bank, and those of its subsidiaries, are confident that there will be no material tax assessments within the context of the financial statements.
Determining pension liabilities requires the use of assumptions and estimates, including the use of actuarial projections, estimated returns on investment, and other factors that could impact the cost and liability of the pension plan.
Changes in these assumptions could materially affect these values.
Insurance and investment contracts liabilities represent liabilities for future insurance policy benefits. Insurance reserves for traditional life insurance, annuities, and workmen's compensation policies have been calculated based upon mortality, morbidity, persistency and interest rate assumptions applicable to those coverages. The assumptions used reflect the Groups' and market experience and may be revised if it is determined that future experience will differ substantially from that previously assumed. Insurance and investment contracts liabilities include: (i) life mathematical reserve, (ii) reserve for bonus and rebates, (iii) claims reserves, (iv) unexpired risk reserve and (v) unearned premiums reserve. Claims reserves include estimated provisions for both reported and unreported claims incurred and related expenses.
When claims are made by or against policyholders, any amounts that the Group pays or expects to pay are recorded as losses. The Group establishes reserves for payment of losses for claims that arise from its insurance and investment contracts.
In determining their insurance reserves and investment contracts liabilities, the Group's insurance companies perform a continuing review of their overall positions, their reserving techniques and their reinsurance coverage. The reserves are also reviewed periodically by qualified actuaries.
The Group maintains property and casualty loss reserves to cover the estimated ultimate unpaid liability for losses with respect to both reported and not reported claims incurred as of the end of each accounting year.
Claims reserves do not represent an exact calculation of liability, but instead represent estimates, generally using actuarial valuations/techniques. These reserve estimates are expectations of what the ultimate settlement of claims is likely to cost based on an assessment of facts and circumstances then known, a review of historical settlement patterns, estimates of trends in claims severity, frequency, legal theories of liability and other factors. Variables in the reserve estimation process can be affected by both internal and external events, such as changes in claims handling procedures, economic inflation, legal trends and legislative changes. Many of these items are not directly quantifiable, particularly on a prospective basis. Additionally, there may be significant reporting lags between the occurrence of the insured event and the time it is actually reported to the insurer. Reserve estimates are continually reviewed in a regular ongoing process as historical loss experience develops and additional claims are reported and settled.
BES Group activities are focused on the financial sector and are directed to companies, institutionals and private customers. The Group's decision centre is in Portugal, which makes it its privileged market. The historical link with Brazil and Africa, the globalization of the Portuguese companies and the Portuguese emigration to several countries, led to an internationalisation of the Group, which already has an international structure contributing significantly to the Group's activities and results.
The Group's products and services includes deposits, loans to retail and corporate customers, fund management, broker and custodian services, investment banking services and the commercialization of life and non-life insurance products. Additionally, the Group makes short, medium and long term investments in the financial and currency exchange markets with the objective of taking advantages from the prices changes or to have a return from its available resources.
The Group has BES as its main operating unit - with 636 branches in Portugal and with branches in London, New York, Spain (25 branches), Nassau, Cayman Islands, Cape Verde, Venezuela, Luxembourg and Madeira Free Zone and 15 representation offices – with BES Investmento (investment banking); BES Angola (41 branches); BES Açores (18 branches); Banco BEST (11 branches); Espírito Santo Bank; BES Oriente; Aman Bank; BES Vénétie; Espírito Santo Activos Financeiros (ESAF); BES Seguros (non life insurance) and BES Vida, among other companies.
When evaluating the performance by business area, the Group considers the following Operating Segments: (1) Domestic Commercial Banking, including Retail, Corporate, Institutional and Private Banking; (2) International Commercial Banking; (3) Investment Banking; (4) Asset Management; (5) Life insurance; (6) Capital Markets and Strategic Investments; and (7) Corporative Centre. Each segment includes the BES structures that directly or indirectly relate to it, and also the other units of the Group whose activities are most related to one of these segments. In addition to the individual evaluation of each operating unit of the Group (considered as an investment centre), the Executive Committee defines strategies, commercial programs and performance evaluation for each operating segment.
Complementary, the Group uses a second segmentation of its activities and results according to geographic criteria, segregating the activity and the results generated from the units located in Portugal (domestic activities) from the units located abroad (international activities).
Each of the operating segments includes the following activities, products, customers and Group structures:
This operating segment includes all the banking activity with corporate and institutional customers developed in Portugal, based in the branch offices network, corporate centres and other channels and includes the following:
a) Retail: corresponds to all activity developed by BES in Portugal with private customers and small businesses, fundamentally originated by the branches network, agent network and electronic channels. The financial information of the segment relates to, among other products and services, mortgage loans, consumer credit, financing the clients' activity, deposits repayable on demand and term deposits, retirement plans and other insurance
products to private customers, commissions over account management and electronic payments, the investment funds cross-selling and brokerage and custodian services.
This operating segment includes the units located abroad, which banking activities are focused on corporate and retail customers, excluding investment banking and asset management, which are integrated in the corresponding segments.
Among the units comprising this segment are BES Angola and Spain, London, New York, Cape Verde, Luxembourg and Venezuela branches. The main products included in this segment are deposits, credit, leveraged finance, structured trade finance and project finance operations. This segment, in the context of the funding strategy, has been assuming a relevant role, mainly within institutional customers.
Includes assets, liabilities, profits and losses of the operating units that consolidate in BES Investimento, which comprises all the investment banking activities of the Group originated in Portugal and abroad. In addition to the lending activity, deposits and other forms of funding, it includes Project Finance advisory services, mergers and acquisitions, restructuring and debt consolidation, initial public offerings (shares and bonds), brokerage and other investment banking services.
This segment includes the asset management activities developed by ESAF in Portugal and abroad (Spain, Brazil, Angola e Luxembourg). ESAF's products includes all types of funds - investment funds, real estate funds and pension funds, and also includes discretionary management services and portfolio management.
This segment includes the activities of BES-Vida, through the sale of traditional and investment insurances and retirement plans to BES customers.
This segment includes the financial management of the Group, namely the investments in capital markets instruments (equity and debt), whether they are integrated in trading, fair value, available for sale or held to maturity financial assets portfolios. Also included in this segment is the Group's investment in non-controlling strategic positions, as well as all the activity inherent to interest rate and exchange rate risk management, long and short positions on financial instruments management,
which allow the Group to take advantage of the price changes in those markets where these instruments are exchanged.
This area does not correspond to an operating segment. It refers to an aggregation of corporative structures acting throughout the entire Group, such as, areas related to the Board of Directors, Compliance, Planning, Financial and Accounting, Risk management, Investor Relations, Internal Audit, Organization and Quality, among others.
The financial information presented for each segment was prepared in accordance with the criteria followed for the preparation of internal information analysed by the decision makers of the Group, as required by IFRS.
The accounting policies applied in the preparation of the financial information related with the operating segments are consistent with the ones used in the preparation of these consolidated financial statements, which are described in Note 2, being also adopted the following principles:
The Group uses net income before taxes as the measure of profit or loss for evaluating the performance of each operating segment.
As mentioned above, each operating unit (branches abroad, affiliated and associated entities) is evaluated separately, as these units are considered investment centres. Additionally, considering the characteristics of the business developed by these units, they are fully included in one of the operating segments, assets, liabilities, equity, income and expenses.
BES activity comprises most of its operating segments and therefore its activity is disaggregated.
For the purpose of allocating the financial information, the following principles are used: (i) the origin of the operation, i.e., the operation is allocated to the same segment as the commercial structure that originated it, even though, in a subsequent phase, the group makes a strategic decision in order to securitize some of these originated assets; (ii) the allocation of a commercial margin to mass-products, established in a high level when the products are launched; (iii) the allocation of a margin directly negotiated by the commercial structures with the clients for non-mass-products; (iv) the allocation of direct costs from commercial and central structures dedicated to the segment; (v) the allocation of indirect cost (central support and IT services) determined in accordance with specific drivers and with the Cost Based Approach (CBA) model; (vi) the allocation of credit risk determined in accordance with the impairment model; (vii) the allocation of the Bank total equity to the capital markets and strategic investments segment.
The transactions between the independent and autonomous units of the Group are made at market prices; the price of the services between the structures of each unit, namely the price established for funding between units, is determined by the margins process referred above (which vary in accordance with the strategic relevance of the product and the balance between funding and lending); the remaining internal transactions are allocated to the segments in accordance with CBA without any
margin from the supplier; the strategic decisions and/ or of exceptional nature are analysed on a case by case basis, being the income and/ or costs generally allocated to the capital markets and strategic investments segment.
The interest rate risk, exchange risk, liquidity risk and others, except for credit risk, are included in the Financial Department, whose mission is to make the Bank's financial management. The related activity and results are included in Capital Markets and Strategic Investments segment.
Since the Group's activities are exclusively related to the financial sector, the major income results from the difference between interest received on assets and interest paid from liabilities. This situation and the fact that the segments evaluation is based on negotiated margins or determined previously to each product, leads to the results on the intermediation activity being presented, as permitted by IFRS 8 paragraph 23, as the net value of interest under the designation of Financial Income.
Investments in associated companies consolidated under the equity method are included in Capital Markets and Strategic Investments segment, in case of BES associates. For other companies of the Group, the same entities are included in the segment they relate to.
Non current assets, according to IFRS 8, include Other Tangible Assets and Intangible Assets. BES includes these assets on the Capital Markets and Strategic Investments segment; the non current assets held by the subsidiaries are allocated to the segment in which these subsidiaries develop their business.
Income tax is a part of the Group net income but does not affect the evaluation of most of the Operating Segments. Deferred tax assets and liabilities are included in the Capital Markets and Strategic Investments segment.
Assets under post employment benefits are managed in a similar way to deferred income taxes assets, and are included in the Capital Markets and Strategic Investments segment. The factors that influence the amount of responsibilities and the amount of the funds assets correspond, mainly, to external elements; it is Group's policy not to include these factors on the performance evaluation of the operating segments, which activities relate to customers.
In the disclosure of financial information by geographical areas, the operating units that integrate the International Area are: BES Angola and its branches, BES África, Aman Bank, BES Oriente, Espírito Santo Bank, BES Cape Verde; Espírito Santo Vénétie, Banco Delle Tre Venezie, Moza Bank, Ijar Leasing Argélie and the branches in London, Spain, New York, Cape Verde, Venezuela and Luxembourg and the operating units located abroad from BES Investimento and ESAF.
The financial elements related to the international area are presented in the financial statements of those units with the respective consolidation and elimination adjustments.
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2012 | ||||||||||
| Retail | Corporate and Institutional |
Private banking | International commercial banking |
Investment banking |
Asset management |
Insurance | Capital markets and strategic investments |
Corporative centre |
Total | |
| Net interest income | 397 594 | 196 006 | 92 834 | 300 543 | 94 844 | 3 01 5 | 1 1 5 902 | ( 20 230) | - | 1 1 80 508 |
| Other operating income | 244 968 | 276 208 | 27 098 | 271 979 | 1 64 289 | 61 727 | 1 23 555 | 281 81 8 | - | 1 451 642 |
| Total operating income | 642 562 | 472 21 4 | 11 9 932 | 572 522 | 259 1 33 | 64 742 | 239 457 | 261 588 | - | 2 632 1 50 |
| Operating expenses | 482 861 | 702 036 | 20 421 | 446 406 | 222 262 | 20 796 | 8 81 6 | 282 072 | 1 62 837 | 2 348 507 |
| Includes: | ||||||||||
| Provisions/Impairment | 74 51 3 | 640 964 | 2 429 | 205 524 | 46 205 | 3 1 1 9 | 41 8 | 226 258 | - | 1 1 99 430 |
| Gains on disposal of investments in subsidiaries and associates | - | - | - | - | 2 503 | - | - | ( 2 1 20) | - | 383 |
| Gains arising on business combinations achieved in stages | - | - | - | - | - | - | - | ( 89 586) | - | ( 89 586) |
| Share of profit of associates | - | - | - | 272 | 336 | - | - | 7 704 | - | 8 312 |
| Profit before income tax and non-controlling interests | 1 59 701 | ( 229 822) | 99 51 1 | 1 26 388 | 39 71 0 | 43 946 | 230 641 | ( 1 04 486) | ( 1 62 837) | 202 752 |
| Intersegment operating income | 4 799 | 31 248 | 1 1 | 87 861 | ( 1 3 361 ) | ( 1 3 921 ) | ( 953) | ( 66 720) | - | 28 964 |
| Total Net Assets | 15 633 394 | 23 032 898 | 1 491 100 | 22 096 488 | 6 484 489 | 1 89 948 | 6 657 573 | 8 1 04 938 | - | 83 690 828 |
| Total Liabilities | 15 542 145 | 23 032 898 | 1 491 149 | 20 607 324 | 5 745 347 | 23 622 | 6 385 553 | 3 1 30 046 | - | 75 958 084 |
| Investments in associates | - | - | - | 8 539 | 57 456 | - | - | 51 4 987 | - | 580 982 |
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31.12.2011 | ||||||||||
| Retail | Corporate and Institutional |
Private banking | International commercial banking |
Investment banking |
Asset management |
Insurance | Capital markets and strategic investments |
Corporative centre |
Total | |
| Net interest income | 347 682 | 161 543 | 60 91 8 | 471 289 | 76 858 | 2 359 | - | 60 942 | - | 1 1 81 591 |
| Other operating income | 227 1 24 | 267 504 | 25 066 | 92 303 | 1 56 561 | 49 1 03 | - | 93 944 | - | 911 605 |
| Total operating income | 574 806 | 429 047 | 85 984 | 563 592 | 233 41 9 | 51 462 | - | 1 54 886 | - | 2 093 1 96 |
| Operating expenses | 489 709 | 355 31 6 | 1 9 1 1 2 | 304 043 | 222 795 | 1 8 491 | - | 399 681 | 1 68 336 | 1 977 483 |
| Includes: | ||||||||||
| Provisions/Impairment | 67 382 | 290 378 | ( 270) | 102 005 | 44 187 | ( 950) | - | 345 596 | - | 848 328 |
| Gains on disposal of investments in subsidiaries and associates | - | - | - | - | - | 1 305 | - | 490 | - | 1 795 |
| Share of profit of associates | - | - | - | 64 | 4 753 | - | - | ( 1 80 048) | - | ( 1 75 231 ) |
| Profit before income tax and non-controlling interests | 85 097 | 73 731 | 66 872 | 259 61 3 | 1 5 377 | 34 276 | - | ( 424 353) | ( 1 68 336) | ( 57 723) |
| Intersegment operating income | 4 1 69 | 33 844 | 32 | ( 1 1 5 220) | ( 1 0 1 06) | ( 1 8 900) | - | 1 73 652 | - | 67 471 |
| Total Net Assets | 17 092 934 | 22 91 0 839 | 2 341 794 | 1 8 890 876 | 6 578 61 2 | 1 73 869 | - | 1 2 248 448 | - | 80 237 372 |
| Total Liabilities | 17 016 100 | 22 91 0 839 | 2 341 835 | 1 7 483 049 | 5 938 31 4 | 30 006 | - | 8 324 754 | - | 74 044 897 |
| Investments in associates | - | - | - | - | 51 980 | - | - | 755 01 9 | - | 806 999 |
The secondary segment information is prepared in accordance with the geographical distribution of the Group's business units, as follows:
| (in thousands of euro) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||||||||
| Portugal | Spain | France / Luxembourg |
United Kingdom |
United States of America |
Brazil | Angola | Cape Verde | Macao | Other | Total | |
| Net profit for the year | 8 41 6 | 1 5 825 | 6 293 | 1 9 232 | 5 868 | 1 1 088 | 31 680 | 1 756 | 3 982 | ( 8 039) | 96 1 01 |
| Net assets | 59 1 75 822 | 4 652 643 | 464 238 | 5 944 423 | 1 393 230 | 2 439 976 | 7 970 699 | 208 048 | 446 385 | 995 364 | 83 690 828 |
| Capital expenditure (Property and equipment) | 9 929 | 2 939 | 976 | 388 | 44 | 305 | 1 26 709 | 1 81 | - | 7 329 | 1 48 800 |
| Capital expenditure (Intangible assets) | 375 338 | 4 31 8 | 51 | 887 | 1 49 | 901 | 382 | 444 | - | 6 038 | 388 508 |
| (in thousands of euro) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | |||||||||||
| Portugal | Spain | France / Luxembourg |
United Kingdom |
United States of America |
Brazil | Angola | Cape Verde | Macao | Other | Total | |
| Net profit for the year | ( 269 562) | 9 888 | 7 41 6 | 1 8 627 | 1 4 334 | 20 442 | 91 71 2 | 1 1 33 | 2 449 | ( 5 1 97) | ( 1 08 758) |
| Net assets | 59 249 764 | 5 302 492 | 76 237 | 3 575 449 | 1 391 250 | 2 645 743 | 6 866 988 | 1 44 852 | 249 876 | 734 721 | 80 237 372 |
| Capital expenditure (Property and equipment) | 20 802 | 3 204 | - | 267 | 203 | 1 1 63 | 59 682 | 720 | 409 | 1 9 307 | 1 05 757 |
| Capital expenditure (Intangible assets) | 38 892 | 4 502 | - | 3 082 | 655 | 1 43 | 884 | 21 1 | 3 | 41 0 | 48 782 |
This balance is analysed as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Assets/ Liabilities at Amortised Cost and Available-for-Sale Financial Assets |
Assets/ Liabilities at Fair Value Through Profit or Loss |
Total | Assets/ Liabilities at Amortised Cost and Available-for-Sale Financial Assets |
Assets/ Liabilities at Fair Value Through Profit or Loss |
Total | |
| Interest and similar income | ||||||
| Interest from loans and advances | 2 51 8 907 | 8 367 | 2 527 274 | 2 661 047 | 1 7 379 | 2 678 426 |
| Interest from financial assets at fair value through profit or loss | - | 255 529 | 255 529 | - | 1 85 934 | 1 85 934 |
| Interest from deposits with banks | 61 876 | 3 749 | 65 625 | 71 287 | 2 572 | 73 859 |
| Interest from available-for-sale financial assets | 538 988 | - | 538 988 | 455 874 | - | 455 874 |
| Interest from held-to-maturity financial assets | 45 01 4 | - | 45 01 4 | 91 067 | - | 91 067 |
| Interest from derivatives for risk management purposes | - | 459 01 2 | 459 01 2 | - | 581 873 | 581 873 |
| Other interest and similar income | 22 667 | - | 22 667 | 1 7 829 | - | 1 7 829 |
| 3 1 87 452 | 726 657 | 3 91 4 1 09 | 3 297 1 04 | 787 758 | 4 084 862 | |
| Interest ex pense and similar charges | ||||||
| Interest from debt securities | 824 832 | 37 481 | 862 31 3 | 667 253 | 1 62 91 6 | 830 1 69 |
| Interest from amounts due to customers | 1 004 605 | 33 1 64 | 1 037 769 | 1 001 81 6 | 35 956 | 1 037 772 |
| Interest from deposits from central banks and other banks | 408 1 39 | 1 1 028 | 41 9 1 67 | 444 824 | 1 5 432 | 460 256 |
| Interest from subordinated debt | 70 820 | - | 70 820 | 77 01 7 | - | 77 01 7 |
| Interest from derivatives for risk management purposes | - | 343 532 | 343 532 | - | 498 057 | 498 057 |
| 2 308 396 | 425 205 | 2 733 601 | 2 1 90 91 0 | 71 2 361 | 2 903 271 | |
| 879 056 | 301 452 | 1 1 80 508 | 1 1 06 1 94 | 75 397 | 1 1 81 591 |
Interest from loans and advances includes an amount of euro 78 290 thousand (31 December 2011: euro 51 487 thousand) related to the unwind of discount regarding the impairment losses of loans and advances to customers that are overdue (see Note 25).
Interest from derivatives for risk management purposes includes, in accordance with the accounting policy described in Notes 2.4 and 2.19, interests from hedging derivatives and from derivatives used to manage the risk of certain financial assets and financial liabilities designated at fair value through profit or loss in accordance with the accounting policies described in Notes 2.5, 2.6 and 2.8.
This balance is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Fee and commission income | ||
| From banking services | 561 1 03 | 476 424 |
| From guarantees granted | 227 836 | 21 5 951 |
| From transactions with securities | 60 560 | 69 873 |
| From commitments assumed to third parties | 35 1 52 | 42 789 |
| Other fee and commission income | 90 41 1 | 83 609 |
| 975 062 | 888 646 | |
| Fee and commission ex penses | ||
| From banking services rendered by third parties | 80 796 | 81 1 05 |
| From transactions with securities | 26 568 | 25 285 |
| From guarantees received | 59 735 | 9 1 1 9 |
| Other fee and commission expenses | 1 4 045 | 1 5 037 |
| 1 81 1 44 | 1 30 546 | |
| 793 91 8 | 758 1 00 |
Fee and commission expenses from guarantees received includes as at 31 December 2012, the amount of euro 58.5 million (31 December 2011: euro 8 million) related with the guarantees received from the Portuguese government in relation with the debt issued by the Group.
This balance is analysed as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Gains | Losses | Total | Gains | Losses | Total | |
| Trading assets and liabilities | ||||||
| Bonds and other fixed income securities | ||||||
| Issued by government and public entities | 943 283 | 723 240 | 220 043 | 70 069 | 51 928 | 1 8 1 41 |
| Issued by other entities | 1 1 495 | 26 01 6 | ( 1 4 521 ) | 29 627 | 23 287 | 6 340 |
| Shares | 43 840 | 47 740 | ( 3 900) | 88 509 | 61 91 4 | 26 595 |
| Other variable income securities | 320 | 270 | 50 | 377 | 769 | ( 392) |
| 998 938 | 797 266 | 201 672 | 1 88 582 | 1 37 898 | 50 684 | |
| Derivative financial instruments | ||||||
| E xchange rate contracts | 1 040 055 | 1 038 856 | 1 1 99 | 1 874 587 | 1 903 1 62 | ( 28 575) |
| Interest rate contracts | 4 958 027 | 4 91 0 937 | 47 090 | 6 245 494 | 6 1 78 005 | 67 489 |
| E quity/Index contracts | 1 342 51 9 | 1 325 590 | 1 6 929 | 2 058 038 | 2 1 08 643 | ( 50 605) |
| Credit default contracts | 753 554 | 783 848 | ( 30 294) | 845 621 | 865 81 0 | ( 20 1 89) |
| Other | 1 04 652 | ( 44 482) | 1 49 1 34 | 21 5 463 | 1 78 91 4 | 36 549 |
| 8 1 98 807 | 8 01 4 749 | 1 84 058 | 1 1 239 203 | 1 1 234 534 | 4 669 | |
| Other financial assets and liabilities at fair value through profit or loss |
||||||
| Securities | ||||||
| Bonds and other fixed income securities | ||||||
| Issued by government and public entities | 64 235 | 2 642 | 61 593 | - | - | - |
| Issued by other entities | 1 83 334 | 1 09 685 | 73 649 | 1 1 4 644 | 1 29 836 | ( 1 5 1 92) |
| Shares | 2 025 | 5 792 | ( 3 767) | 5 027 | 358 | 4 669 |
| Other securities of variable income | 1 1 9 647 | 1 89 055 | ( 69 408) | 80 1 08 | 343 1 79 | ( 263 071 ) |
| 369 241 | 307 1 74 | 62 067 | 1 99 779 | 473 373 | ( 273 594) | |
| Other financial assets (1 ) | ||||||
| Loans and Advances to costumers | 8 768 | 9 406 | ( 638) | 25 921 | 33 538 | ( 7 61 7) |
| 8 768 | 9 406 | ( 638) | 25 921 | 33 538 | ( 7 61 7) | |
| Financial liabilities (1 ) | ||||||
| Deposits from Banks | 1 091 | 25 228 | ( 24 1 37) | 21 702 | 48 665 | ( 26 963) |
| Due to costumers | 57 034 | 1 68 007 | ( 1 1 0 973) | 31 4 522 | 272 51 2 | 42 01 0 |
| Debt S ecurities issued | 71 1 73 | 267 531 | ( 1 96 358) | 95 669 | 63 762 | 31 907 |
| Life Insurance products | 71 859 | 247 91 4 | ( 1 76 055) | - | - | - |
| Subordinated Debt | 2 71 5 | 1 759 | 956 | - | - | - |
| 203 872 | 71 0 439 | ( 506 567) | 431 893 | 384 939 | 46 954 | |
| 581 881 | 1 027 01 9 | ( 445 1 38) | 657 593 | 891 850 | ( 234 257) | |
| 9 779 626 | 9 839 034 | ( 59 408) | 1 2 085 378 | 1 2 264 282 | ( 1 78 904) | |
(1 ) Includes the fair value change of hedged assets and liabilities or at fair value option.
As at 31 December 2012, this balance includes a negative effect of euro 35.2 million related to the change in fair value of financial liabilities designated at fair value through profit or loss attributable to the Group's credit risk component (31 December 2011: positive effect of euro 50.9 million).
In accordance with the accounting policies followed by the Group, financial instruments are initially recognised at fair value. The best evidence of the fair value of the instrument at inception is deemed to be the transaction price. However, in particular circumstances, the fair value of a financial instrument at inception, determined based on a valuation techniques, may differ from the transaction price, namely due to the existence of a built-in fee, originating a day one profit.
The Group recognises in the income statement the gains arising from the built-in fee (day one profit), generated, namely, on the trading of foreign exchange financial products, considering that the fair value of these instruments at inception and on subsequent measurements is determined only based on observable market data and reflects the Group access to the wholesale market.
In 2012, the gains recognised in the income statement arising from the built-in fee amounted to approximately euro 14 587 thousand (2011: euro 14 161 thousand).
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Gains | Losses | Total | Gains | Losses | Total | |
| 81 3 802 | 23 738 | 790 064 | 1 2 585 | 1 0 502 | 2 083 | |
| 77 000 | 62 31 6 | 1 4 684 | 1 2 771 | 39 337 | ( 26 566) | |
| 46 523 | 250 272 | ( 203 749) | 240 591 | 290 227 | ( 49 636) | |
| 1 3 564 | 1 4 357 | ( 793) | 9 072 | 3 723 | 5 349 | |
| 950 889 | 350 683 | 600 206 | 275 01 9 | 343 789 | ( 68 770) | |
This balance is analysed as follows:
During 2012, the Group sold at market prices through the overall stock exchange 96.4 million ordinary shares of EDP and 260.7 million ordinary shares of Portugal Telecom. These transactions generated a realised net loss of euro 224.9 million.
During the year ended 31 December 2011, the Group sold at market prices through the stock exchange 81.6 million ordinary shares of Bradesco, 165.4 million ordinary shares of EDP and 113.8 million ordinary shares of Portugal Telecom. These transactions generated a realised net gain of euro 40.0 million.
Related party transactions are described in Note 48.
This balance is analysed as follows:
| (in thousands of euro) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||||
| Gains | Losses | Total | Gains | Losses | Total | |||
| Foreign exchange translation | 948 205 | 971 993 | ( 23 788) | 1 327 568 | 1 360 21 3 | ( 32 645) | ||
| 948 205 | 971 993 | ( 23 788) | 1 327 568 | 1 360 21 3 | ( 32 645) |
This balance includes the exchange differences arising on translating monetary assets and liabilities at the exchange rates ruling at the balance sheet date in accordance with the accounting policy described in Note 2.3.
This balance is analysed as follows:
| (in thousand of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31.1 2.2011 | |
| Loans and advances to customers (deleverage ) | ( 39 507) | ( 89 774) |
| Non current assets held for trade | ( 5 91 7) | ( 4 828) |
| Other | 3 265 | 2 922 |
| ( 42 159) | ( 91 680) |
As at 31 December 2012, Loans and advances to customers include a loss of euro 29.6 million related to the sale of euro 262 million of credits realized within the deleverage program of the Group (31 December 2011: euro 77.5 million).
The insurance earned premiums, net of reinsurance, can be analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31.1 2.201 2 | 31 .12.201 1 | |
| Gross written premiums | 64 491 | - |
| Reinsurance premiums ceded | ( 2 347) | - |
| Net premiums written | 62 1 44 | - |
| Change in the provision for unearned premiums, net of reins urance | 1 13 | - |
| Earned premiums, net of reinsurance | 62 257 | - |
Gross written premiums from life insurance business are analysed as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Risk contracts | 39 632 | - | ||||
| Saving contracts with profit sharing | 24 859 | - | ||||
| 64 491 | - |
The reinsurance premiums ceded respect to cover the risk of death and longevity of contracts made in the traditional segments.
In accordance with IFRS 4, the contracts issued by the Group for which there is only a transfer of financial risk, with no discretionary participating features, are classified as investment contracts and accounted for as financial liabilities.
Contracts for which the investment risk is borne by insurance contracts and fixed rate without profit are not accounted for as premiums.
Claims incurred, net of reinsurance are analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Claims paid | ||
| G ross amount | ( 366 81 2) | - |
| R eins urance share | 2 621 | - |
| ( 364 1 91 ) | - | |
| Change in claims outstanding res erve | ||
| G ross amount | 854 | - |
| R eins urance share | 364 | - |
| 1 218 | - | |
| ( 362 973) | - |
The change in the technical reserves, net of reinsurance is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Mathematical reserves | 298 451 | - |
| Reserve for bonus and rebates | ( 1 1 08) | - |
| Other thechnical reserves | 2 964 | - |
| Reserve for reinsurance | 1 1 1 6 | - |
| 301 423 | - | |
This balance is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .12.2012 | 31.12.2011 | |
| Other operating income / (expenses) | ||
| IT related bus iness | 5 689 | 6 028 |
| Gains on repurchase of Group debt securities (see Notes 38 and 42) | 1 13 721 | 470 735 |
| Non recurring gains on credit operations | 21 900 | 26 553 |
| Non recurring gains on advisory services | 4 299 | 2 586 |
| D irect and indirect taxes | ( 43 054) | ( 47 589) |
| C ontributions to the deposits guarantee fund | ( 1 0 372) | ( 6 463) |
| Membership and donations | ( 8 252) | ( 7 744) |
| Los ses arising from the transfer, to the social security, of the pensioners' defined benefit obligations |
- | ( 1 07 1 73) |
| Other | 25 631 | 20 870 |
| 1 09 562 | 357 803 |
Direct and indirect taxes include an amount of euro 27.9 million relating to the cost with the introduction of a Contribution of the Banking sector (31 December 2011: euro 30.5 million), created by Law No. 55-A/2010, of 31 December (see Note 41).
As at 31 December 2012, the caption Other operating income includes a gain of euro 21.8 million related with the negative past service cost (gain) which arose from the change introduced by Decree Law 133/2012 to the calculation method for the death allowance, as explained in Note 16.
Also under Other operating income, as at 31 December 2012, is included the gain of euro 10.3 million arising from the termination of the exclusive distribution agreement established between ESAF and Banco Pastor, as explained in Note 31.
As at 31 December 2011, this balance includes a cost in the amount of euro 24.4 million related with the Investors Compensations Scheme.
This balance is analysed as follows:
| 31 .1 2.201 2 | 31 .1 2.201 1 |
|---|---|
| 462 683 | 447 591 |
| 459 681 | 447 033 |
| 3 002 | 558 |
| 1 03 579 | 94 253 |
| 8 544 | 21 025 |
| 24 077 | 24 606 |
| 598 883 | 587 475 |
As at 31 December 2012, other costs include the amount of euro 489 thousand related with the variable remuneration plan on financial instruments (PRVIF) of BES in accordance with the accounting policy described in Note 2.16. (31 December 2011: euro 286 thousands) The details of this plan implemented by the Group are presented in Note 16.
The salaries and other benefits attributed to the key management personnel of Group are analysed as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| B oard of | Audit | Other Key | Total | |
| Dire ctors | Committee | Management | ||
| 31 December 201 2 | ||||
| S alaries and other s hort-term benefits | 5 523 | 364 | 1 3 589 | 1 9 476 |
| B onus | 1 946 | - | 1 670 | 3 61 6 |
| S ub total | 7 469 | 364 | 1 5 259 | 23 092 |
| P ension costs | 2 794 | - | 1 782 | 4 576 |
| Long service benefits and other | 27 | - | 45 | 72 |
| Total | 1 0 290 | 364 | 1 7 086 | 27 740 |
| 31 December 201 1 | ||||
| S alaries and other s hort-term benefits | 5 827 | 739 | 1 3 509 | 20 075 |
| B onus | 3 501 | - | 3 359 | 6 860 |
| S ub total | 9 328 | 739 | 1 6 868 | 26 935 |
| P ension costs | 6 358 | 2 | 1 1 46 | 7 506 |
| Long service benefits and other | 275 | - | 1 00 | 375 |
| Total | 1 5 961 | 741 | 1 8 1 1 4 | 34 81 6 |
Other key management personnel include board members of BES subsidiaries, the top management and the Advisors to the Board of Directors of the Bank.
As at 31 December 2012 and 2011, loans granted by BES Group to its key management personnel, amounted to euro 28 883 thousand and euro 28 183 thousand, respectively.
As at 31 December 2012 and 2011, the number of employees of the Group is analysed as follows:
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
|---|---|---|
| BE S employees | 6 675 | 6 704 |
| Financial sector subsidiaries employees | 3 269 | 3 1 59 |
| Financial sector group entities employees | 9 944 | 9 863 |
By professional category, the number of BES Group employees, is analysed as follows:
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
|---|---|---|
| Senior management | 1 1 89 | 1 1 37 |
| Management | 1 060 | 994 |
| Specific functions | 4 1 86 | 4 027 |
| Administrative functions and other | 3 509 | 3 705 |
| 9 944 | 9 863 |
In compliance with the collective labor agreement (ACT) for the banking sector established with the unions, the Bank undertook the commitment to grant its employees, or their families, pension on retirement and disability, and widows' pension. Pension payments consist of a rising percentage based on years of service, applicable to each year's negotiated salary table for the active work force.
As at 30 December 1987, the Bank estabilished a pension fund to cover the above mentioned liabilities with pension payments. Later, after obtaining the authorisation from the Portuguese Insurance Institute, the Bank has changed the pension fund contract in order to allow the coverage of all pension liabilities, health care benefits and, in 2009, the death allowance. The pensions funds in Portugal are managed by ESAF – Espírito Santo Fundo de Pensões, S.A.
However, it should be noted that in what concerns the banking subsidiaries, the employees hired after 31 March 2008 are covered by the Portuguese Social Security scheme.
Additionally, with the publication of Decree-Law n.1-A / 2011 of January 3, all banking sector employees beneficiaries of "CAFEB – Caixa de Abono de Família dos Empregados Bancários" were integrated into the General Social Security Scheme from 1 January 2011, which assumed the protection of banking sector employees in the contingencies of maternity, paternity and adoption and even old age, remaining under the responsibility of the banks the protection in sickness, disability, survivor and death.
Retirement pensions of banking employees integrated into the General Social Security Regime continue to be calculated according to the provisions of ACT and other conventions. Banking employees, however, are entitled to receive a pension under the general regime, which amount takes into account the number of years of discounts for that scheme. Banks are responsible for the difference between the pension determined in accordance with the provisions of ACT and that the one that the banking employees are entitled to receive from the General Social Security Regime.
The contribution rate to the Social Security Regime is 26.6%, 23.6% paid by the employer and 3% paid by the employees, instead of Caixa de Abono de Família dos Empregados Bancários (CAFEB), abolished by the same law. In consequence of this change, the pension rights of active employers is to be covered under the terms defined by the General Social Security Regime, taking into account the length of service from 1 January 2011 until retirement. The differential required to support the guaranteed pension in terms of the ACT is paid by the Banks.
Notwithstanding, the integration leads to a decrease in the actual present value of total benefits reported to the normal retirement age (VABT) to be borne by the pension fund, after considering the future contributions to be made by the bank and the employees to the social security regime. Since there was no reduction in benefits on a beneficiary's perspective and the liabilities for past services remained unchanged, the Group has not recorded in its financial statements any impact in terms of the actuarial calculatins at 31 December 2010, arising from the integration of its workers in the Social Security Scheme. The resulting gain will be deferred over the average working life until the employees reach the normal retirement age.
At the end of 2011 following the third tripartite agreement established between the Portuguese Government, the Portuguese Banking Association and the banking sector employees unions, it was decided to transfer to the Social Security Regime the banks liabilities with pension in payment as at 31 December, 2011.
The tripartite agreement established, provides for the transfer to the Social Security sphere of the liabilities with pensions in payment as of 31 December 2011 at constant values (0% discount rate). The responsibilities relating to updates of pensions value, other pension benefits in addition to those to be borne by the Social Security, health-care benefits, death allowance and deferred survivor pensions, will remain in the sphere of responsibility of the banks with the correspondent funding being provided through the respective pension funds.
The banks pension funds assets, specifically allocated to the cover of the transferred liabilities were also be transferred to the Social Security.
Being thus a definitive and irreversible transfer of the liabilities with pensions in payment (even if only on a portion of the benefit), the conditions set out in IAS 19 'Employee benefits' underlying the concept of settlement were met, as the obligation with pension in payment as at 31 December, 2011 extinguished at the date of transfer. On this basis, the impacts derived from this transfer were recognized in the income statement in 2011.
| As su mp tions | Actual | ||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||
| 1 st through 4th year |
5th and s ubs equent years |
31 .12.2011 | 31.1 2.2012 | 31.12.2011 | |
| Actuarial As su mp tions | |||||
| E xpected return of plan assets | 5,50% | 5,50% | -2,37% | -7,38% | |
| Discount rate | 4,50% | 5,50% | - | - | |
| Pensions increase rate | 0,00% | 0,75% | 1,00% | -0,56% | -0,70% |
| Salaries increase rate | 1 ,00% | 1,75% | 2,25% | 1 ,02% | 1 ,1 0% |
| Mortality table men | TV 73/77 - 1 year | ||||
| Mortality table woman | TV 88/90 |
The key actuarial assumptions used to calculate pension liabilities are as follows:
Disability decreases are not considered on the liabilities calculation. The determination of the discount rate as at 31 December 2012 was based on: (i) the evolution of the main indexes related with high quality corporate bonds and (ii) the duration of liabilities.
The number of persons covered by the plan is as follows:
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
|---|---|---|
| E mployees | 5 31 1 | 6 007 |
| Pensioners | 5 734 | 5 706 |
| TOTAL | 1 1 045 | 1 1 71 3 |
The application of IAS 19 on responsibilities and coverage levels reportable to 31 December 2012 and 2011 is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .12.201 2 | 31.12.2011 | |
| Net Assets / (liabilities) recognised in the balance sheet | ||
| Total obligations | (1 206 283) | (1 077 864) |
| Pensioners | ( 448 265) | ( 397 857) |
| E mployees | ( 758 018) | ( 680 007) |
| Coverage Fair value of plan assets |
1 220 885 | 1 1 84 878 |
| Net assets in balance sheet (see No te 34) | 14 602 | 1 07 01 4 |
| Acumulated actuarial deviations recognised in other comprehensive income | 1 078 732 | 886 964 |
In accordance with the accounting policy described in Note 2.16 – Employees Benefits, the Group liability with pensions is calculated semi-annually.
In accordance with the accounting policy described in Note 2.16 and following the requirements of IAS 19 – Employees benefits, the Group assesses at each balance sheet date and for each plan separately, the recoverability of the recognised assets in relation to the defined benefit pension plans based on the expectation of reductions in future contributions to the funds.
The changes in the defined benefit obligation can be analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Defined benefit obligation at the beginning of the period | 1 077 864 | 2 205 366 |
| Service cost | 1 2 01 2 | 1 7 242 |
| Interest cost | 58 994 | 1 1 7 091 |
| Plan participants' contribution | 3 259 | 3 267 |
| Actuarial (gains) / losses: | ||
| - changes in actuarial assumptions | 65 366 | ( 201 792) |
| - experience adjustments | 40 300 | ( 1 1 0 266) |
| Pensions paid by the fund | ( 27 481 ) | ( 1 1 2 555) |
| Transfer to the Social Security regime of the liabilities with pensions in payment | - | ( 853 839) |
| Costs with negative past services | ( 21 81 3) | - |
| E xchange differences and other | ( 2 21 8) | 1 3 350 |
| Defined benefit obligation at the end of the period | 1 206 283 | 1 077 864 |
During the year ended 31 December 2012, following the amendment to Decree Law 133/2012 which determines the calculation method for the death allowance, there was a reduction on the defined benefit obligation with this benefit, in the amount of euro 21.8 million, which qualifies as a negative past cost (a gain). On this basis and in accordance with the accounting policy described in Note 2.18, this gain should be recognized in the income statement during the vesting period. Considering that this benefit is already vested (given that the employee or retiree is entitled to the benefit in full without the need to comply with any service condition), the Group recognized the gain in the income statement.
Under the third tripartite agreement mentioned above and the subsequent transfer to the Social Security sphere of the banks liabilities with pensions in payment as at 31 December 2011, there was a reduction of liabilities, measured based on the actuarial assumptions used in preparing the financial statements and consistent with IAS 19, in the amount of euro 853.8 million.
However, under the agreement, the value of assets to be transferred to the Social Security in return for the transfer of the liabilities with pensions in payment was determined on a settlement perspective, as it is a definitive and irreversible transfer of these responsibilities and corresponded to
the value thereof, and it was estimated based on a discount rate of 4% (instead of the 5.5% rate used for the purpose of preparing the financial statements). Thus, the amount payable by the Group to the State amounted to euro 961 million, which led to the recognition in 2011 in the income statement of cost in the amount of euro 107.2 million, corresponding to the differential of the discount rates mentioned above.
Of the total payable amount (euro 961 million), euro 853.8 million were borne by the Pension Fund and euro 107.2 million directly by the Group. At the end of December 2011, 55% of the amount outstanding was paid, and the remaining was paid in June of 2012.
The change in the fair value of the plan assets for the years ended 31 December 2012 and 2011 is analysed as follows:
| (in thousand of euro) | |||
|---|---|---|---|
| 31.1 2.201 2 | 31.1 2.2011 | ||
| F air valu e of plan ass ets at the beginn ing of the p eriod | 1 1 84 878 | 2 206 31 3 | |
| Actual return on plan assets | ( 24 299) | ( 154 735) | |
| Group contributions | 86 41 0 | 92 467 | |
| Plan participants' contributions | 3 259 | 3 267 | |
| Pensions paid by the fund | ( 27 481 ) | ( 11 2 555) | |
| Transfer to the S ocial S ecurity regime of the liabilities with pensions in payment |
- | ( 853 839) (1 ) | |
| E xchange differences and other | ( 1 882) | 3 960 | |
| F air valu e of plan ass ets at the end of the period | 1 220 885 | 1 1 84 878 |
(1 ) 55% of this amount was paid to State in 201 1, and the remaining was also recognized in 2011 as a liability in the Pension Fund and paid in 2012.
The fair value of plan assets can be analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Shares | 1 78 654 | 371 270 |
| Fixed income securities | 335 1 92 | 1 36 21 2 |
| Real estate | 370 769 | 657 856 |
| Other | 336 270 | 403 767 |
| Amounts payable to the Social Security | - | ( 384 227) |
| Total | 1 220 885 | 1 1 84 878 |
The real estate assets rented to BES Group and securities issued by Group companies which are part of the plan assets are analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Shares | 1 200 | 1 288 |
| Fixed income securities | 6 382 | 339 |
| Real estate | 298 022 | 21 7 802 |
| Total | 305 604 | 21 9 429 |
The pension fund holds participation units of ES Ventures III Fund, which is fully consolidated in the Group.
As at 31 December 2012, the pension fund holds participation units of ES Ventures III Fund, which is fully consolidated in the Group.
During the year ended 31 December 2011 the Group sold 18 520 and 4 830 units of Fungepi Fund and Fungere Fund to the Group pensions funds, by a global amount of euro 80.0 million, not incurring in any material loss or gain (see Note 48).
During the year ended 31 December 2012 the Group acquired 49 779 and 37 115 thounsands units of Fungere Fund and Fungepi Fund to the Group pensions funds, by a global amount of euro 158.1 million and euro 87.2 million, respectively (see Note 1).
The changes in the accumulated actuarial gains and losses are analysed as follows:
| (in thousands of euro) | |
|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 |
| 886 964 | 930 979 |
| 65 366 | ( 201 792) 1 57 777 |
| ( 701 ) | - |
| 1 078 732 | 886 964 |
| 1 27 1 03 |
The net benefit cost can be analysed as follows:
| (in thousands of euro) | |
|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 |
| 1 2 01 2 | 1 7 242 |
| 58 994 | 1 1 7 091 |
| ( 62 504) | ( 1 1 3 308) |
| 42 | - |
| 8 544 | 21 025 |
In the years ended in 31 December 2012 and 2011, the changes in the net assets/ (liabilities) recognised in the balance sheet is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .12.2012 | 31 .1 2.201 1 | |
| At the beginning of th e period | 1 07 01 4 | 947 |
| Net periodic benefit cost | ( 8 544) | ( 21 025) |
| Actuarial (gains)/ losses recognised on other comprehensive income | ( 191 768) | 44 015 |
| C ontributions of the period and pensions paid by the Group | 86 41 0 | 92 467 |
| Other (a) | 21 490 | ( 9 390) |
| At the end of th e period | 14 602 | 1 07 014 |
(a) In 201 2, this amount includes a profit of euro 21 . 8 million related to the liability decrease with death subsidy.
The evolution of the defined benefit obligations, fair value of plan assets and of the experience adjustments gains/ (losses) in the past 5 years, is presented as follows:
| ( in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31.12.2012 | 31.12.2011 | 31.12.2010 | 31.12.2009 | 31.12.2008 | |
| Defined benefit obligation | (1 206 283) | (1 077 864) | (2 205 366) | (2 125 202) | (2 064 874) |
| Fair value of plan asssets | 1 220 885 | 1 184 878 | 2 206 313 | 2 198 280 | 2 056 627 |
| (Un)/over funded liabilities | 14 602 | 107 014 | 947 | 73 078 | ( 8 247) |
| (Gains)/losses from experience adjustments arising on defined benefit oblig | 40 300 | ( 110 266) | 25 201 | 51 583 | 23 510 |
| (Gains)/losses from experience adjustments arising on plan assets | 86 803 | 268 043 | 66 895 | ( 90 994) | 727 214 |
Following the recommendations of the Supervising and Regulatory authorities, on the shareholders General Meeting, held in 6 April 2011 it was approved a new remuneration policy for the Executive Committee members. This policy consists in giving to the Executive Committee members a fixed remuneration, which should represent approximately 45% of the total remuneration, and a variable component representing around 55% of the total remuneration. The variable remuneration shall have two components: one associated with short-term performance and another with medium-term performance. Half of the short-term component must be paid in cash and the remaining 50% should be paid over a three years period, with half of these payments to be made in cash and the remaining through the attribution of shares. The medium-term component has associated a share options program with the exercise of the options set at 3 years from the date of its attribution.
Regarding the first scheme, the attribution of PRVIF shares to the beneficiaries is performed on a deferred basis over a period of three years ( 1st year: 33%; 2nd year: 33% and 3rd year: 34%) and is subject to the achievement of a Return on Equity (ROE) greater than or equal to 5%.
Regarding the attribution of options to the beneficiaries is also performed by the Remuneration Committee, and the exercise price is equal to the single average of the closing prices of BES shares on NYSE Euronext Lisbon during the 20 days preceding the day of attribution of the options, plus 10%.
The option can only be exercised at maturity and the beneficiary may choose between the physical settlement or the financial settlement of the options.
The plans' initial fair value was calculated using an option valuation model with the following assumptions:
| Option valuation assumption 1 st attribution 2nd attribution |
|||
|---|---|---|---|
| Inicial reference date | 1 2.04.201 1 | 1 2.1 0.2012 | |
| F inal reference date | 31 .03.201 4 | 1 5.01.2016 | |
| R ights granted to employees | 2 250 000 | 6 280 045 | |
| R eference price (in euro) | 3,47 | 0,67 | |
| Interest rate | 2,31 % | 0,67% | |
| Volatility | 40,0% | 65,00% | |
| Inicial fair value of the plan (in thousands of euro) | 1 1 30 | 1 940 |
PRVIF is accounted for in accordance with the applicable IFRS rules (IFRS 2 and IAS 19). During 2012, the Group registered, against liabilities, a cost of euro 489 thousand (31 December 2011: euro 286 thousands) related to the amortization of the initial options premium granted
As referred in Note 2.16, for employees that achieve certain years of service, the Bank pays long term service premiums, calculated based on the effective monthly remuneration earned at the date the premiums are due. At the date of early retirement or disability, employees have the right to a premium proportional to that they would earn if they remained in service until the next payment date.
As at 31 December 2012 and 2011, the Group's liabilities regarding this benefits amount to euro 28 691 thousand and euro 27 477 thousand, respectively (see Note 37). The costs incurred in the year ended 31 December 2012 with long-term service benefits amounted to euro 3 002 thousand (31 December 2011: euro 558 thousand).
The actuarial assumptions used in the calculation of the liabilities are those presented for the calculation of pensions (when applicable).
This balance is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Rental costs | 71 788 | 69 347 |
| Advertising costs | 34 476 | 35 271 |
| Communication costs | 45 766 | 46 373 |
| Maintenance and related services | 21 752 | 1 8 465 |
| Travelling and representation costs | 31 676 | 32 639 |
| Transportation | 7 894 | 8 708 |
| Insurance costs | 8 232 | 8 297 |
| IT services | 66 632 | 65 841 |
| Independent work | 7 863 | 7 434 |
| Temporary work | 5 346 | 6 677 |
| E lectronic payment systems | 1 0 836 | 1 2 479 |
| Legal costs | 1 9 745 | 1 9 933 |
| Consultants and external auditors | 28 251 | 25 699 |
| Water, energy and fuel | 1 2 275 | 1 0 755 |
| Consumables | 5 358 | 5 370 |
| Other costs | 64 230 | 60 465 |
| 442 1 20 | 433 753 |
The balance other costs includes, among others, specialised services with security, information, databases, costs with training and external suppliers.
The outstanding lease installments related to the non-cancelable operational leasing contracts were as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Up to 1 year | 8 903 | 9 1 33 |
| 1 to 5 years | 1 0 451 | 1 3 575 |
| 1 9 354 | 22 708 |
The fees invoiced during the years 2012 and 2011 by the statutory auditors, according to art. 508.-F of "Código das Sociedades Comerciais", are presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .12.2012 | 31.12.2011 | |
| Audit fees | 2 709 | 2 604 |
| Audit related fees | 1 1 48 | 1 544 |
| Tax consultancy services | 650 | 591 |
| Other services | 309 | 949 |
| Total invoices s ervices | 4 816 | 5 688 |
Basic earnings per share are calculated by dividing the net profit attributable to equity holders of the Bank by the weighted average number of ordinary shares outstanding during the year.
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Profit attributable to the equity holders of the Bank (1) | 90 073 | ( 44 305) |
| Weighted average number of ordinary shares (thousands) Weighted average number of treasury stock (thousands) |
3 096 971 ( 1 1 91 0) |
1 1 87 255 ( 257) |
| Weighted average number of ordinary shares outstanding (thousands) | 3 085 061 | 1 1 86 998 |
| Basic earnings per share attributable to equity holders of the Bank (in euro) | 0,03 | (0,04) |
(1) Net profit for the period adjus ted by the dividend from preference shares and from perpetual bonds interes t, and res ults form the repurchas e of preference s hares.
The diluted earnings per share is calculated considering the profit attributable to the equity holders of the Bank and the weighted average number of ordinary shares outstanding, adjusted for the effects of all dilutive potential ordinary shares.
The diluted earnings per share are not different from the basic earning per share as the outstanding plans of PRVIF do not have a dilutive effect.
As at 31 December 2012 and 31 December 2011, this balance is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Cash | 303 538 | 278 1 79 | |
| Deposits at central banks Bank of Portugal Other central banks |
26 1 36 1 047 867 |
1 1 0 045 702 21 5 |
|
| 1 074 003 | 81 2 260 | ||
| 1 377 541 | 1 090 439 |
The deposits at Central Banks include mandatory deposits with the Bank of Portugal intended to satisfy legal minimum cash requirements, for an amount of euro 26 136 thousand (31 December 2011: euro 110 045 thousand). According to the European Central Bank Regulation (CE) no. 1745/2003, of 12 September 2003, minimum cash requirements kept as deposits with the Bank of Portugal earn interest, and correspond to 1% of deposits and debt certificates maturing in less than 2 years, excluding deposits and debt certificates of institutions subject to the European System of Central Banks' minimum reserves requirements. During 2012, these deposits have earned interest at an average rate of 0.89% (31 December 2011: 1.25%).
The fulfilment of the minimum cash requirements for a given period of observation is monitored taking into account the value of bank deposits with the Bank of Portugal during the referred period. The balance of the bank account with the Bank of Portugal as at 31 December 2012, was included in the observation period from 12 December 2012 to 15 January 2013, which corresponded to an average minimum cash requirements of euro 282.9 million.
As at 31 December 2012 and 31 December 2011, this balance is analysed as follows:
| ( in thousands of e uro) | |||
|---|---|---|---|
| 3 1 .1 2.2 01 2 | 31 .1 2 .201 1 | ||
| Deposits with banks in Portugal | |||
| R epayable on demand | 1 07 3 54 | 1 53 662 | |
| U ncolle cte d cheque s | 1 38 8 54 | 58 38 4 | |
| 2 46 2 08 | 21 2 046 | ||
| Deposits with banks abroad | |||
| R e payable on demand | 3 92 1 8 3 | 1 98 75 1 | |
| Uncollecte d cheque s | 8 962 | 4 466 | |
| O the r | 33 7 2 4 | 1 65 55 0 | |
| 434 8 69 | 368 767 | ||
| 681 07 7 | 58 0 81 3 |
Uncollected cheques in Portugal and abroad were sent for collection during the first working days following the reference dates.
As at 31 December 2012 and 31 December 2011, this balance is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Financial assets held for trading | |||
| Securities | |||
| Bonds and other fixed income securities Issued by government and public entities Issued by other entities |
1 347 806 259 203 |
888 797 286 843 |
|
| Shares | 51 91 1 | 41 268 | |
| Other variable income securities | 2 01 4 | 727 | |
| 1 660 934 | 1 21 7 635 | ||
| Derivatives | |||
| Derivative financial instruments with positive fair value | 2 264 465 | 2 21 7 004 | |
| 3 925 399 | 3 434 639 | ||
| Financial liabilities held for trading | |||
| Derivative financial instruments with negative fair value | 2 1 21 229 | 2 1 24 388 | |
| Short sales | 796 | 865 | |
| 2 1 22 025 | 2 1 25 253 |
As at 31 December 2012 and 2011 the analysis of the securities held for trading by the period to maturity, is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Up to 3 months | 1 38 71 0 | 93 686 |
| 3 to 1 2 months | 1 30 677 | 225 924 |
| 1 to 5 years | 757 798 | 200 443 |
| More than 5 years | 576 1 27 | 655 587 |
| Undetermined | 57 622 | 41 995 |
| 1 660 934 | 1 21 7 635 |
In accordance with the accounting policy described in Note 2.6, securities held for trading are those which are bought to be traded in the short-term, regardless of their maturity.
The securities pledged as collateral by the Group are analysed in Note 46.
As at 31 December 2012 and 2011, financial assets held-for-trading analysed by quoted and unquoted securities, are presented as follows:
| (in thous ands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Q uo te d | Unq u o te d | To ta l | Q uo te d | Unq u o te d | To ta l | |
| S ecurities | ||||||
| B onds and other fixed inc ome s ecurities | ||||||
| Is s ued by govermment and public entities | 1 347 806 | - | 1 347 806 | 852 761 | 36 036 | 888 797 |
| Is s ued by other entities | 94 1 57 | 1 65 046 | 259 203 | 1 09 400 | 1 77 443 | 286 843 |
| S hares | 40 1 35 | 1 1 776 | 51 91 1 | 40 1 91 | 1 077 | 41 268 |
| O ther variable income s ec urities | 2 01 4 | - | 2 01 4 | 727 | - | 727 |
| 1 484 1 1 2 | 1 76 822 | 1 660 934 | 1 003 079 | 21 4 556 | 1 21 7 635 |
As at 31 December 2012, the exposure to public debt from peripheral Eurozone countries is presented in Note 51 – Risk Management.
As at 31 December 2012 and 2011, derivative financial instruments can be analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||
| Fair Value | |||||
| Assets | Liabilities | Assets | Liabilities | ||
| 1 21 7 845 | 1 460 1 51 | ||||
| 1 226 399 | 1 458 21 4 | 1 3 605 | |||
| 3 357 723 | 2 442 950 | ||||
| 3 344 1 04 | 2 431 893 | 1 1 602 | |||
| 278 31 7 | - | - | 58 503 | - | - |
| 26 259 | |||||
| 2 41 4 534 | 41 41 5 | 46 846 | 3 578 304 | 90 389 | 90 729 |
| 1 2 073 273 | 75 826 | 79 634 | 1 1 761 084 | 1 58 974 | 1 42 1 95 |
| 1 982 | |||||
| 1 953 058 | 1 81 2 560 | 1 71 2 479 | 1 656 756 | ||
| 1 556 | 1 556 | 5 003 | 5 1 57 | ||
| 4 918 557 | 40 843 | 38 562 | 7 690 395 | 51 553 | 47 305 |
| - | |||||
| 1 903 388 | 1 341 | 1 341 | 1 893 560 | 25 473 | 31 71 4 |
| 41 81 9 049 | 1 996 798 | 1 854 035 | 50 866 809 | 1 795 555 | 1 742 91 4 |
| 51 1 22 | |||||
| 1 02 1 79 | |||||
| - | |||||
| 82 234 | - | - | 32 089 | - | - |
| 3 555 81 2 | 1 46 928 | 1 56 082 | 3 1 24 625 | 1 1 1 286 | 1 53 301 |
| 2 774 780 | 44 91 3 | 31 478 | 3 559 588 | 1 51 1 89 | 85 978 |
| 60 222 91 4 | 2 264 465 | 2 1 21 229 | 69 31 2 1 06 | 2 21 7 004 | 2 1 24 388 |
| Notional 1 1 8 945 1 1 5 406 200 000 30 649 333 363 000 3 784 771 664 51 6 2 71 2 479 96 583 |
6 968 1 753 25 690 - - 86 202 60 726 - |
Fair Value 1 2 443 2 002 1 8 343 1 6 - 24 936 1 31 1 46 - |
Notional 1 68 995 1 62 074 380 000 34 581 122 2 747 936 3 573 796 843 91 1 2 095 91 9 1 52 706 |
27 672 1 2 41 6 28 497 1 047 - 50 453 60 833 - |
a) Derivatives traded in organised markets, whose fair value is settled daily through the margin accounts.
As at 31 December 2012 the fair value of derivative financial instruments included the net amount of euro 21.1 million (31 December 2011: net amount of euro 43.5 million) related to the positive fair value of the embedded derivatives, as described in Note 2.4.
As at 31 December 2011 and 2010, the analysis of trading derivatives by the period to maturity is presented as follows:
| 31 .1 2.201 2 | (in thousands of euro) 31 .1 2.201 1 |
|||
|---|---|---|---|---|
| Notional | Fair value (net) | Notional | Fair value (net) | |
| Up to 3 months | 1 3 956 784 | 71 1 33 | 1 1 431 250 | ( 42 51 5) |
| 3 to 1 2 months | 9 998 962 | ( 46 401 ) | 1 1 664 854 | ( 1 334) |
| 1 to 5 years | 1 8 71 9 605 | 21 460 | 27 576 01 0 | 23 078 |
| More than 5 years | 1 7 547 563 | 97 044 | 1 8 639 992 | 1 1 3 387 |
| 60 222 91 4 | 1 43 236 | 69 31 2 1 06 | 92 61 6 |
This balance is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2 .2 01 2 | 31 .1 2 .2 01 1 | ||
| B onds and othe r fixed income securitie s Issued by government and public e ntitie s |
51 5 9 94 | - | |
| Issued by othe r e ntitie s | 1 1 1 8 425 | 1 2 7 7 31 | |
| S hare s and other variable income securitie s | 1 1 8 7 1 34 | 1 83 6 2 58 | |
| 2 82 1 553 | 1 963 989 |
In light of IAS 39 and in accordance with the accounting policy described in Note 2.6, the Group designated these financial assets at fair value through profit or loss, in accordance with the documented risk management and investment strategy, considering that these financial assets (i) are managed and evaluated on a fair value basis and/or (ii) have embedded derivatives.
As at 31 December 2011 and 2010, the analysis of the financial assets at fair value through profit or loss by the period to maturity is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Up to 3 months | 486 789 | 385 546 |
| 3 to 1 2 months | 239 972 | 400 |
| 1 to 5 years | 224 257 | 1 278 221 |
| More than 5 years | 733 700 | 69 81 0 |
| Undetermined | 1 1 36 835 | 230 01 2 |
| 2 821 553 | 1 963 989 |
Regarding quoted or unquoted securities, the balance financial assets at fair value through profit or loss, is presented as follows:
| (in thousands of euro) ) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2. 201 1 | |||||
| Q uote d | Unquo ted | Total | Q uote d | Unquo ted | Total | |
| Bonds and other fixed income securities | ||||||
| Issued by govermment and public entities | 51 5 994 | - | 51 5 994 | - | - | - |
| Issued by other entities | 272 936 | 845 489 | 1 1 1 8 425 | 1 5 885 | 1 1 1 846 | 1 27 731 |
| S hares and O ther variable income securities | 599 049 | 588 085 | 1 1 87 1 34 | 1 3 71 9 | 1 822 539 | 1 836 258 |
| 1 387 979 | 1 433 574 | 2 821 553 | 29 604 | 1 934 385 | 1 963 989 |
The significant increase in this caption during 2012, arises mainly on the full consolidation of BES Vida from 1 May 2012, as referred in Note 54.
As at 31 December 2012 and 31 December 2011, this balance is analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| Fair value reserve Cost (1 ) Positive Negative |
Impairment | Book | |||
| losses | value | ||||
| Bonds and other fixed income securities | |||||
| Issued by government and public entities | 4 205 940 | 201 1 52 | ( 1 703) | - | 4 405 389 |
| Issued by other entities | 4 086 487 | 65 422 | ( 78 023) | ( 1 7 1 71 ) | 4 056 71 5 |
| Shares | 1 557 346 | 82 1 53 | ( 45 387) | ( 1 85 1 90) | 1 408 922 |
| Other variable income securities | 908 326 | 1 6 472 | ( 4 908) | ( 35 606) | 884 284 |
| Balance as at 31 december 201 2 | 1 0 758 099 | 365 1 99 | ( 1 30 021 ) | ( 237 967) | 1 0 755 31 0 |
| Bonds and other fixed income securities | |||||
| Issued by government and public entities | 4 81 3 456 | 666 | ( 1 24 908) | - | 4 689 21 4 |
| Issued by other entities | 5 634 799 | 34 1 46 | ( 1 54 61 5) | ( 1 1 094) | 5 503 236 |
| Shares | 1 1 95 790 | 41 200 | ( 1 84 1 53) | ( 1 32 088) | 920 749 |
| Other variable income securities | 393 790 | 4 057 | ( 3 080) | ( 25 1 00) | 369 667 |
| Balance as at 31 December 201 1 | 1 2 037 835 | 80 069 | ( 466 756) | ( 1 68 282) | 1 1 482 866 |
(1) Acquisition cost relating to shares and other variable income securities and amortised cost relating to debt securities.
As at 31 December 2012, the exposure to debt of peripheral countries in the euro area is analysed in Note 51 – Risk Management.
In accordance with the accounting policy described in Note 2.6, the Group assesses periodically whether there is objective evidence of impairment on the available-for-sale financial assets, following the judgment criteria's described in Note 3.1.
The securities pledged as collateral by the Group are analysed in Note 46. As at 31 December 2011, the available for sale securities portfolio includes the amount of euro 306.4 million related with securitization operations (see Note 1).
The changes occurred in impairment losses of available-for-sale financial assets are presented as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .12.2011 | |||
| Balance at the beginning of the year | 1 68 282 | 1 59 232 | ||
| Charge for the year | 1 03 233 | 64 573 | ||
| Charge off | ( 28 426) | ( 51 363) | ||
| Write back of the year | ( 3 925) | ( 6 782) | ||
| E xchange differences and others | ( 1 197) | 2 622 | ||
| B alan ce at th e en d o f the year | 237 967 | 1 68 282 |
(in thousands of euro)
As at 31 December 2012 and 2011, the analysis of available-for-sale assets by the period to maturity is presented as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Up to 3 months | 2 859 487 | 4 91 5 609 | |
| 3 to 1 2 months | 1 263 81 4 | 1 386 299 | |
| 1 to 5 years | 1 227 774 | 2 001 542 | |
| More than 5 years | 3 1 1 4 31 6 | 1 887 667 | |
| Undetermined | 2 289 91 9 | 1 291 749 | |
| 1 0 755 31 0 | 1 1 482 866 |
The main equity exposures that contribute to the fair value reserve, as at 31 December 2012 and 2011, can be analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||
| Acquisition | Fair value reserve | Book | |||
| Description | cost | Positive | Negative | Impairment | value |
| Portugal Telecom | 346 637 | - | ( 1 0 757) | - | 335 880 |
| E DP- E nergias de Portugal | 1 73 826 | 24 447 | - | - | 1 98 273 |
| Banque Marocaine du Commerce E xtérieur | 81 004 | - | ( 1 5 81 3) | - | 65 1 91 |
| 601 467 | 24 447 | ( 26 570) | - | 599 344 |
31 .1 2.201 1 Positive Negative Portugal Telecom 603 298 - ( 1 51 041 ) - 452 257 E DP- E nergias de Portugal 200 664 - ( 24 077) - 1 76 587 Banque Marocaine du Commerce E xtérieur 2 376 5 454 - ( 348) 7 482 806 338 5 454 ( 1 75 1 1 8) ( 348) 636 326 Book value Description Acquisition cost Fair value reserve Impairment
Following the market transactions with Portugal Telecom shares, the portfoloio average price has reduced significantly. The unrealized losses presented in the fair value reserve at year end, represent a recent decline in value that occurred after the Group having recognized positive fair value reserves in the third and fourth quarter of 2012. The unrealized losses recorded at year end do not exceed 3.1% of the portfolio.
In prior years the Group recorded an impairment loss regarding Banque Marocaine du Commerce Exterieur, which price has subsequently recovered, allowing the recognition of a positive fair value reserve of euro 5.454 thousand as at 31 December 2011. During 2012, there was a decline in the fair value, which consumed the existing positive reserves and resulted in an unrealized loss, representing 19.52% of the investment average cost, recognized in reserves. As at 31 December 2012, it was considered that there is no objective evidence of impairment in this investment.
During the year ended 31 December 2012, the Group sold at market prices 96.4 million ordinary shares of EDP, and 260.7 million ordinary shares of Portugal Telecom. These transactions generated a realised net loss of euro 224.9 million (see Note 8).
During the year ended 31 December 2011, the Group sold at market prices 81.6 million ordinary shares of Bradesco, 165.4 million ordinary shares of EDP and 113.8 million ordinary shares of Portugal Telecom. These transactions generated a realised net gain of euro 40.0 million.
The analysis of the available-for-sale financial assets by quoted and unquoted securities is presented as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | |
| S ecurities | ||||||
| Bonds and other fixed income securities | ||||||
| Issued by govermment and public entities | 3 1 1 1 938 | 1 293 451 | 4 405 389 | 2 839 437 | 1 849 777 | 4 689 21 4 |
| Issued by other entities | 785 750 | 3 270 965 | 4 056 71 5 | 750 832 | 4 752 404 | 5 503 236 |
| Shares | 787 1 78 | 621 744 | 1 408 922 | 688 01 5 | 232 734 | 920 749 |
| Other variable income securities | 323 81 0 | 560 474 | 884 284 | 1 26 1 1 1 | 243 556 | 369 667 |
| 5 008 676 | 5 746 634 | 1 0 755 31 0 | 4 404 395 | 7 078 471 | 1 1 482 866 |
As at 31 December 2012 and 2011, this balance is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31.1 2.2012 | 31.1 2.201 1 | ||
| Loan s an d advances to banks in Portu gal | |||
| Deposits at central banks | 3 350 000 | - | |
| Deposits at other banks | 39 372 | 94 925 | |
| Loans | 127 581 | 71 1 963 | |
| Very short term deposits | 34 085 | 1 8 1 05 | |
| Other loans and advances | 84 474 | 1 247 | |
| 3 635 512 | 826 240 | ||
| Loan s an d advances to banks abroad | |||
| Deposits | 833 223 | 1 170 236 | |
| Very short term deposits | 148 696 | 36 343 | |
| Loans | 703 798 | 777 027 | |
| Other loans and advances | 105 653 | 472 949 | |
| 1 791 370 | 2 456 555 | ||
| Impairment loss es | ( 364) | ( 21 9) | |
| 5 426 518 | 3 282 576 |
The main loans and advances to banks in Portugal, as at 31 December 2012, bear interest at an average annual interest rate of 1.73% (31 December 2011: 2.22%). The main loans and advances to banks abroad bear interest at an average annual interest rate of 0.88%.
As at 31 December 2012 and 2011, the analysis of loans and advances to banks by the period to maturity is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| 5 063 1 07 | 2 830 270 | |
| 96 652 | 68 71 5 | |
| 79 623 | 1 1 8 91 6 | |
| 264 705 | ||
| 73 | 1 89 | |
| 5 426 882 | 3 282 795 | |
| 1 87 427 |
The changes occurred during the year in impairment losses of loans and advances to banks are presented as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Balance at the beginning of the year | 21 9 | 244 | |
| Charge for the year | 1 366 | 406 | |
| Write back for the year | ( 1 207) | ( 446) | |
| E xchange differences and other | ( 1 4) | 1 5 | |
| Balance at the end of the year | 364 | 21 9 | |
As at 31 December 2012 and 2011, this balance is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Domestic loans | ||
| Corporate | ||
| Loans | 1 2 605 085 | 1 3 71 7 31 9 |
| Commercial lines of credits | 5 247 361 | 5 31 2 532 |
| Finance leases | 2 560 544 | 2 937 632 |
| Discounted bills | 454 624 | 51 2 259 |
| Factoring | 1 41 2 476 | 1 451 226 |
| Overdrafts | 76 303 | 27 075 |
| Other loans | 31 0 1 68 | 370 395 |
| Retail | ||
| Mortgage loans | 1 0 067 1 67 | 1 0 556 061 |
| Consumer and other loans | 1 726 91 0 | 1 890 81 1 |
| 34 460 638 | 36 775 31 0 | |
| Foreign loans | ||
| Corporate | ||
| Loans | 8 593 536 | 7 958 1 47 |
| Commercial lines of credits | 2 1 81 087 | 2 1 05 01 7 |
| Finance leases | 69 732 | 67 01 9 |
| Discounted bills | 1 45 877 | 1 1 3 044 |
| Factoring | 52 494 | 23 036 |
| Overdrafts | 581 680 | 525 849 |
| Other loans | 458 646 | 451 51 5 |
| Retail | ||
| Mortgage loans | 964 525 | 956 733 |
| Consumer and other loans | 705 091 | 689 507 |
| 1 3 752 668 | 1 2 889 867 | |
| Overdue loans and interest | ||
| Up to 3 months | 21 9 41 6 | 1 42 390 |
| From 3 months to 1 year | 608 075 | 365 1 41 |
| From 1 to 3 years | 791 568 | 680 1 78 |
| More than 3 years | 566 369 | 357 940 |
| 2 1 85 428 | 1 545 649 | |
| 50 398 734 | 51 21 0 826 | |
| Impairment losses | (2 692 342) | (2 1 67 444) |
As at 31 December 2012, the balance loans and advances to customers (net of impairment) includes an amount of euro 3 803.3 million (31 December 2011: euro 5 828.7 million) related to securitised loans following the consolidation of the securitisation vehicles (see Note 1 and 49), according to the accounting policy described in Note 2.2. The liabilities related to these securitisations are booked under debt securities issued (see Notes 38 and 49).
As at 31 December 2012, loans and advances include euro 5 605.1 million of mortgage loans that collateralise the issue of covered bonds (31 December 2011: euro 5 305.9 million) (see Note 38).
As at 31 December 2012 and 2011, the analysis of loans and advances to customers by the period to maturity is presented as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Up to 3 months | 7 932 875 | 7 695 41 3 | |
| 3 to 1 2 months | 6 1 43 51 8 | 6 006 1 09 | |
| 1 to 5 years | 1 0 058 945 | 1 1 376 077 | |
| More than 5 years | 24 077 968 | 24 587 578 | |
| Undetermined | 2 1 85 428 | 1 545 649 | |
| 50 398 734 | 51 21 0 826 |
The changes occurred in impairment losses of loans and advances to customers are presented as follows:
| ( in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31.1 2.2011 | |||
| Balance at the beginning of the year | 2 167 444 | 1 776 988 | ||
| Charge for the year | 1 01 6 1 53 | 895 416 | ||
| Charge off | ( 208 494) | ( 1 58 578) | ||
| Write back of the year | ( 201 321) | ( 294 800) | ||
| Unwind of discount | ( 78 290) | ( 51 487) | ||
| E xchange differences and other | ( 3 150) | ( 95) | ||
| B alan ce at th e en d o f the year | 2 692 342 | 2 167 444 |
The unwind of discount represents the interest on overdue loans, recognised as interest and similar income, as impairment losses are calculated using the discounted cash flows method.
As at 31 December 2012 and 31 December 2011, the detail of loans and advances to customers and impairment losses can be analysed as follows:
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||||
| individual basis | Loans with impairment losses calculated on an |
Loans with impairment losses calculated on a portfolio basis |
Total | ||||
| Gross amount |
Impairment | Gross amount |
Impairment | Gross amount |
Impairment | Net Loans Impairment |
|
| Corporate loans | 1 2 51 0 484 | 2 1 95 708 | 24 1 26 648 | 1 49 576 | 36 637 1 32 | 2 345 284 | 34 291 848 |
| Mortgage loans | 2 362 525 | 1 60 1 35 | 8 771 297 | 6 884 | 1 1 1 33 822 | 1 67 01 9 | 1 0 966 803 |
| Consumers loans - other | 585 945 | 1 68 948 | 2 041 835 | 1 1 091 | 2 627 780 | 1 80 039 | 2 447 741 |
| Total | 1 5 458 954 | 2 524 791 | 34 939 780 | 1 67 551 | 50 398 734 | 2 692 342 | 47 706 392 |
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | |||||||
| Loans with impairment losses calculated on an individual basis |
Loans with impairment losses calculated on a portfolio basis |
Total | |||||
| Gross amount |
Impairment | Gross amount |
Impairment | Gross amount |
Impairment | Net Loans Impairment |
|
| Corporate loans | 1 3 552 504 | 1 776 056 | 23 332 728 | 77 781 | 36 885 232 | 1 853 837 | 35 031 395 |
| Mortgage loans | 2 1 81 624 | 146 301 | 9 428 488 | 1 2 718 | 1 1 610 1 1 2 | 159 019 | 1 1 451 093 |
| Consumers loans - other | 538 378 | 143 1 44 | 2 177 1 04 | 1 1 444 | 2 715 482 | 154 588 | 2 560 894 |
| Total | 1 6 272 506 | 2 065 501 | 34 938 320 | 101 943 | 51 210 826 | 2 167 444 | 49 043 382 |
The impairment calculated on an individual basis corresponds to the impairment related to loans with objective evidence of impairment and to loans classified as "Higher Credit Risk." The objective evidence of impairment occurs when there is a default event, i.e., from the moment that a significant change occurs in the lender-borrower relationship and the lender is subject to a loss. The "Higher Credit Risk " corresponds to loans without objective evidence of impairment but that present higher risk signs (e.g. customers with overdue loans; litigations; higher risk rating / scoring; allocated to the Companies Monitoring Department).
The interest recognised as interest and similar income during the year ended 31 December 2012 in relation to these loans amounted to euro 825.4 million (31 December 2011: euro 759.0 million), which includes the effect of the unwind of discount in connection with overdue loans.
The Group carries out a renegotiation of a loan in order to maximize its recovery. A loan is renegotiated in accordance with selective criteria, based on the analysis of the overdue circumstances, or when there is a high risk that the loan will become overdue, and the client has made a reasonable effort to fulfill the contractual conditions previously agreed and is expected to have the capacity to meet the new terms agreed. The renegotiation normally includes the maturity extension, changes in the payment dates defined and / or amendment of the contracts' covenants. Whenever possible, the renegotiation includes obtaining new collaterals. The renegotiated loans are still subject to an impairment analysis resulting from the revaluation of the new expected cash flows, based in the new contract terms, updated at the original effective interest rate and taking into account the new collaterals.
As at 31 December 2012, loans and advances (excluding overdue loans and interest) includes euro 221 416 thousand of renegotiated loans (31 December 2011: euro 178 017 thousand). At the same date, the impairment regarding these renegotiated loans amounted to euro 16 363 thousand (31 December 2011: euro 17 137 thousand). The related interest recognized in the income statement amounted to euro 9 940 thousand (31 December 2011: euro 8 440 thousand).
The Group requires that some credit operations be collateralised, in order to mitigate credit risk. The more common type of collaterals held are mortgages and securities. The fair value of these collaterals is determined at the date the loan is advanced to customers, being periodically reassessed.
The collateral received regarding credit operations can be analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31.12.2012 | 31 .1 2.201 1 | ||||
| C redit Value | Fair Value collateral |
Cred it Valu e | F air Valu e collateral |
||
| Mortgage loans | |||||
| Mortgages | 10 951 831 | 1 0 930 789 | 11 325 239 | 11 306 989 | |
| Pawns | 4 739 | 4 570 | 4 845 | 6 360 | |
| Not collateralised | 177 252 | - | 280 028 | - | |
| 11 133 822 | 1 0 935 359 | 11 61 0 1 12 | 11 31 3 349 | ||
| Individuals loans | |||||
| Mortgages | 31 0 561 | 291 897 | 299 256 | 289 356 | |
| Pawns | 585 020 | 388 748 | 679 981 | 487 877 | |
| Not collateralised | 1 732 199 | - | 1 736 245 | - | |
| 2 627 780 | 680 645 | 2 71 5 482 | 777 233 | ||
| C ompanies loan s | |||||
| Mortgages | 10 034 387 | 9 122 921 | 10 489 853 | 9 489 1 88 | |
| Pawns | 6 884 077 | 3 562 838 | 6 01 6 400 | 4 080 1 84 | |
| Not collateralised | 19 71 8 668 | - | 20 378 979 | - | |
| 36 637 132 | 1 2 685 759 | 36 885 232 | 13 569 372 | ||
| Total | 50 398 734 | 24 301 763 | 51 21 0 826 | 25 659 954 |
Loans and advances to customers by interest rate type are analysed as follows:
| (in thousands of euro) 31 .1 2.201 2 31 .1 2.201 1 |
||||
|---|---|---|---|---|
| Fixed interest rate | 8 1 26 91 3 | 6 955 398 | ||
| Variable interest rate | 42 271 821 | 44 255 428 | ||
| 50 398 734 | 51 21 0 826 | |||
An analysis of finance leases by the period to maturity is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Gross investment in finance leases, receivable | ||
| Up to 1 year | 432 202 | 491 51 1 |
| From 1 to 5 years | 1 1 30 447 | 1 41 0 375 |
| More than 5 years | 1 373 1 1 6 | 1 535 201 |
| 2 935 765 | 3 437 087 | |
| Unearned future finance income on finance leases | ||
| Up to 1 year | 68 859 | 1 1 0 457 |
| From 1 to 5 years | 1 57 21 7 | 294 738 |
| More than 5 years | 79 41 3 | 27 241 |
| 305 489 | 432 436 | |
| Net investment in finance leases | ||
| Up to 1 year | 363 343 | 381 054 |
| From 1 to 5 years | 973 230 | 1 1 1 5 637 |
| More than 5 years | 1 293 703 | 1 507 960 |
| 2 630 276 | 3 004 651 | |
| Impairment | ( 1 44 097) | ( 97 1 90) |
| 2 486 1 79 | 2 907 461 |
As at 31 December 2012 and 2011 there are no finance leases which represent individually more than 5% of the total minimum lease payments. There are no finance leases with contingent rents.
The held-to-maturity investments can be analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| B onds and other fixed income securities | |||
| Issued by government and public entities | 295 271 | 805 437 | |
| Issued by other entities | 685 389 | 768 061 | |
| 980 660 | 1 573 498 | ||
| Impairment losses | ( 39 1 1 1 ) | ( 32 31 6) | |
| 941 549 | 1 541 1 82 |
As at 31 December 2012 and 2011, the analysis of held-to-maturity investments by the period to maturity is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31.12.2011 | |
| Up to 3 months | 14 71 5 | 401 785 |
| 3 to 1 2 months | 1 75 566 | 283 473 |
| 1 to 5 years | 230 854 | 273 232 |
| More than 5 years | 559 525 | 61 5 008 |
| 980 660 | 1 573 498 |
The analysis of the held-to-maturity investments by quoted and unquoted securities is presented as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total |
| 292 678 | 2 593 | 295 271 | 803 589 | 1 848 | 805 437 |
| 1 58 769 | 526 620 | 685 389 | 207 661 | 560 400 | 768 061 |
| 451 447 | 529 213 | 980 660 | 1 01 1 250 | 562 248 | 1 573 498 |
The changes occurred in impairment losses of held-to-maturity investments are presented as follows: (in thousands of euro)
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
|---|---|---|
| Balance at the beginning of the year | 32 31 6 | 50 094 |
| Charge for the year | 7 260 | 1 5 500 |
| Charge off | ( 467) | ( 33 1 31 ) |
| E xchange differences and other | 2 | ( 1 47) |
| Balance at the end of the year | 39 1 1 1 | 32 31 6 |
The securities pledged as collateral by the Group are analysed in Note 46.
During the year ended 31 December 2008, the Group has reclassified non-derivative financial assets to the held-to-maturity investments category for an amount of euro 767.2 million, as follows:
| (in thousands of euro) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| On the transfer date | |||||||||
| Acquis ition value |
Value of Fair value Reserve |
Effective rate | Market value in December |
||||||
| Book Value | Pos itive | Negative | future cas h flows a) |
2008 | |||||
| Available-for-sale financial assets |
551 897 | 522 71 5 | 424 | ( 29 607) | 701 070 | 5,75% | 485 831 | ||
| Financial assets held for trading | 243 1 1 4 | 244 530 | - | - | 408 976 | 1 1 ,50% | 237 295 | ||
| Bonds and other fix ed income securities |
795 01 1 | 767 245 | 424 | ( 29 607) | 1 1 1 0 046 | 723 1 26 |
a) Undiscounted capital and interest cash-flow s; future interest is calculated based on the forw ard rates at the date of reclassification.
b) Effective interest rate w as calculated based on the forw ard interest rates at the date of reclassification; the maturity considered w as the minimum betw een the call date, w hen applicable, and the maturity date of the financial asset.
If the reclassification of financial assets had not occurred, the impact in the financial statements of the Group would be as follows:
| (in thousands of euro) | |
|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 |
| 947 | (1 .347) |
| (73) | 183 |
| 874 | (1 .1 64) |
| (3.780) | (1 6.329) |
| 1 .1 91 | 4.308 |
| (2.589) | (1 2.021 ) |
The reclassification of financial assets held-for-trading as held-to-maturity investments was performed following the amendment to IAS 39 Financial instruments: recognition and measurement and IFRS 7 Financial instruments: disclosures, adopted by the Regulation (EU) n.º 1004/2008 issued in 15 October 2008. This reclassification was made due to the market conditions following the international financial crisis that characterised the year 2008, which was considered to be one of the rare circumstances justifying the application of the amendment to IAS 39.
Following the publication by the Bank of Portugal, in May 2011 OF Notice no. 3/2011, which has established new minimum levels for the Core Tier 1 ratio (9% at 31 December 2011 and 10% in 31 December 2012) and bearing in mind the need to achieve, from 2014, a stable funding ratio of 100%, according to the Memorandum of Economic and Financial Policies established between the Portuguese Government, the European Commission (EC), the European Central Bank (ECB) and the International Monetary Fund (IMF, the Group has decided during the second half of 2011 to sell a significant portion of the held-to-maturity investments portfolio. Under this decision, the securities to be sold were transferred to the available-for-sale financial assets portfolio and valued at market.
Taking into account that the reclassification and subsequent sale of those securities is attributable to the significant increase in the industry regulatory capital requirements, it qualifies as an exception to the taiting rules as established under paragraph AG 22 of IAS 39 'Financial Instruments: Recognition and Measurement'. On these basis and once the Group has the intention and ability to hold the remaining securities until their maturity, they remained classified on the held-to-maturity investments portfolio.
The effects of the securities reclassification in the Group consolidated financial statements, at the transfer date, can be analysed as follows:
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| Held-to-maturity investments | Available-for-sale financial assets | ||||||
| Acquisition Value |
Fair value Reserves a) |
Impairment | Book value | Acquisition Value |
Fair value Reserves |
Impairment | Book value |
| 584 923 | ( 6 1 38) | ( 50) | 578 735 | 584 923 | ( 1 3 590) | ( 50) | 571 283 |
a) Remaining value of the fair value reserves at the transfer date for the held-to-maturity investments portfolio occurred w ith reference to 1 J une 2008.
As at 31 December 2012 and 31 December 2011, the fair value of the derivatives for risk management purposes can be analysed as follows:
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
|---|---|---|---|---|---|---|
| Hedging | Risk management |
Total | Hedging | Risk management |
Total | |
| Derivatives for risk management purposes | ||||||
| Derivatives for risk management purposes - assets | 1 53 897 | 362 623 | 51 6 520 | 21 0 027 | 300 063 | 51 0 090 |
| Derivatives for risk management purposes - liabilities | ( 43 581 ) | ( 81 61 8) | ( 1 25 1 99) | ( 82 208) | ( 1 56 425) | ( 238 633) |
| 1 1 0 31 6 | 281 005 | 391 321 | 1 27 81 9 | 1 43 638 | 271 457 | |
| Fair value component of assets and liabilities being hedged |
||||||
| Financial assets | ||||||
| Loans and advances to customers | 22 391 | - | 22 391 | 23 839 | - | 23 839 |
| 22 391 | - | 22 391 | 23 839 | - | 23 839 | |
| Financial liabilities | ||||||
| Deposits from banks | ( 67 996) | - | ( 67 996) | ( 56 254) | - | ( 56 254) |
| Due to customers | ( 787) | ( 90 099) | ( 90 886) | ( 838) | 22 751 | 21 91 3 |
| Debt securities issued | ( 38 472) | 47 631 | 9 1 59 | ( 38 497) | 1 54 872 | 1 1 6 375 |
| ( 1 07 255) | ( 42 468) | ( 1 49 723) | ( 95 589) | 1 77 623 | 82 034 | |
| ( 84 864) | ( 42 468) | ( 1 27 332) | ( 71 750) | 1 77 623 | 1 05 873 |
As mentioned in the accounting policy described in Note 2.4, derivatives for risk management purposes include hedging derivatives and derivatives contracted to manage the risk of certain financial assets and financial liabilities designated at fair value through profit or loss (and that were not classified as hedging derivatives).
As at 31 December 2012 and 2011, the fair value hedge relationships present the following features:
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||||
| Derivative | Hedged item | Hedged risk | Notional | Fair value of (2) derivative |
Changes in the fair value of the derivative in the year |
Fair value component of the hedged item (1) |
Changes in the fair value of the hedged item in the year (1) |
| Interest Rate Swap/ Currency | 529 897 | ( 23 884) | ( 1 79) | 22 391 | ( 638) | ||
| Interest Rate Swap | Loans and advances to customers | Interest rate and FX | |||||
| Interest Rate Swap | Deposits from banks | Interest rate | 1 74 000 | 64 725 | 1 3 779 | ( 67 996) | ( 1 1 744) |
| Interest Rate Swap | Due to customers | Interest rate | 4 41 7 | 2 1 74 | ( 50) | ( 787) | 51 |
| E quity / Interest Rate Swap | Debt security issued | Interest rate / Quote | 1 656 777 | 67 301 | 4 929 | ( 38 472) | ( 3 685) |
| 2 365 091 | 1 1 0 31 6 | 1 8 479 | ( 84 864) | ( 1 6 01 6) |
(1 ) Attributable to the hedged risk
(2) Includes accrued interest
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | |||||||
| Derivative | Hedged item | Hedged risk | Notional | Fair value of (2) derivative |
Changes in the fair value of the derivative in the year |
Fair value component of the hedged item (1) |
Changes in the fair value of the hedged item in the year (1) |
| Interest Rate Swap/ Currency Interest Rate Swap |
Loans and advances to customers | Interest rate and FX | 740 420 | ( 20 61 4) | ( 36 705) | 23 839 | ( 7 61 7) |
| Interest Rate Swap | Due to customers | Interest rate | 4 41 7 | 1 978 | ( 1 060) | ( 838) | 91 8 |
| Interest Rate Swap | Deposits from banks | Interest rate | 1 86 300 | 53 435 | 28 658 | ( 56 254) | ( 26 963) |
| Interest Rate Swap | Debt security issued | Interest rate | 3 924 826 | 93 020 | 45 639 | ( 38 497) | ( 1 3 344) |
| 4 855 963 | 1 27 81 9 | 36 532 | ( 71 750) | ( 47 006) | |||
| (1 ) Attributable to the hedged risk |
(2) Includes accrued interest
Changes in the fair value of the hedged items mentioned above and of the respective hedging derivatives are recognised in the income statement under net gains/ (losses) from financial assets and financial liabilities at fair value through profit or loss (See Note 7).
As at 31 December 2012, the ineffectiveness of the fair value hedge operations amounted to euro 2.5 million (31 December 2011: euro 10.5 million) and was recognised in the income statement. BES Group evaluates on an ongoing basis the effectiveness of the hedges.
Other derivatives for risk management purposes includes derivatives held to hedge assets and liabilities at fair value through profit and loss in accordance with the accounting policies described in Notes 2.5, 2.6 and 2.8 and that the Group did not classify as hedging derivatives.
The book value of financial assets and financial liabilities at fair value through profit and loss can be analysed as follows:
| 31 .1 2.201 2 | (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|---|
| Derivative | Assets/liabilities associated | |||||||
| Derivative | Financial assets/liabilities economically hedged |
Notional | Fair Value | Changes in the fair value during the year |
Fair Value | Changes in the fair value during the year |
Book Value | Reimbursement amount at maturity date (1 ) |
| Liabilities | ||||||||
| Interest Rate Swap | Due to customers | 7 540 000 | 1 79 038 | 67 206 | ( 90 099) | ( 1 1 1 024) | 8 791 778 | 8 71 2 699 |
| Interest Rate Swap/ FX Forward | Debt security issued | 1 485 628 | 97 092 | 28 745 | 69 21 7 | ( 53 029) | 303 386 | 370 71 4 |
| Credit Default Swap | Debt security issued | 346 845 | 5 81 0 | 44 774 | ( 22 202) | ( 53 860) | 376 308 | 358 728 |
| E quity Swap | Debt security issued | 405 1 55 | ( 3 662) | 1 5 81 3 | 2 985 | ( 24 257) | 339 252 | 357 237 |
| E quity Option | Debt security issued | 82 525 | 2 727 | 1 3 | ( 2 369) | ( 5 339) | 1 25 874 | 1 31 828 |
| 9 860 1 53 | 281 005 | 1 56 551 | ( 42 468) | ( 247 509) | 9 936 598 | 9 931 206 | ||
| (in thousands of euro) | ||||||||
| 31 .1 2.201 1 |
| Derivative | Assets/liabilities associated | |||||||
|---|---|---|---|---|---|---|---|---|
| Derivative | Financial assets/liabilities economically hedged |
Notional | Fair Value | Changes in the fair value during the year |
Fair Value | Changes in the fair value during the year |
Book Value | Reimbursement amount at maturity date (1 ) |
| Liabilities | ||||||||
| Interest Rate Swap | Due to customers | 5 858 000 | 1 30 251 | 46 477 | 1 8 824 | 41 092 | 7 296 870 | 7 31 5 694 |
| Interest Rate Swap/ FX Forward | Debt security issued | 1 822 391 | 77 431 | 34 408 | 1 20 593 | 6 971 | 278 702 | 395 878 |
| Credit Default Swap | Debt security issued | 205 778 | ( 33 905) | ( 37 349) | 22 287 | 1 4 560 | 21 9 839 | 238 524 |
| E quity Swap | Debt security issued | 947 585 | ( 33 873) | ( 25 271 ) | 1 5 371 | 23 203 | 334 881 | 349 886 |
| E quity Option | Debt security issued | 78 71 9 | 3 734 | 3 285 | 548 | 51 7 | 1 07 521 | 1 1 0 039 |
| 8 91 2 473 | 1 43 638 | 21 550 | 1 77 623 | 86 343 | 8 237 81 3 | 8 41 0 021 |
As at 31 December 2011, the fair value of the financial liabilities at fair value through profits and losses, includes a positive cumulative effect of euro 167.1 million (31 December 2011: positive cumulative effect of euro 202.3 million) attributable to the Group's own credit risk. The change in fair value attributable to the Group's own credit risk resulted in the recognition, in 2012, of a loss amounting to euro 35.2 million (31 December 2011: profit of euro 50.9 million) (see Note 7).
As at 31 December 2012 and 2011, the analysis of derivatives for risk management purposes by the period to maturity, can be analysed as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| Notional | Fair Value | Notional | Fair Value | |
| Up to 3 months | 1 674 024 | 1 3 571 | 3 01 4 403 | 24 059 |
| 3 to 1 2 months | 2 361 702 | 25 889 | 2 688 223 | 38 1 59 |
| 1 to 5 years | 7 205 288 | 205 686 | 7 024 951 | 82 709 |
| More than 5 years | 984 230 | 1 46 1 75 | 1 040 859 | 1 26 530 |
| 1 2 225 244 | 391 321 | 1 3 768 436 | 271 457 |
As at 31 December 2012 and 31 December 2011, this balance is analysed as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| Assets | Liabilities | Assets | Liabilities | |
| Assets and liabilities of subsidiaries acquired exclusively | ||||
| for resale purposes | 731 767 | 1 75 945 | 291 248 | 1 40 950 |
| Property held for sale | 2 843 378 | - | 1 531 1 80 | - |
| E quipment | 2 524 | - | 2 203 | - |
| Other | 3 501 | - | 3 501 | - |
| 2 849 403 | - | 1 536 884 | - | |
| Impairment losses | ( 303 630) | ( 1 81 449) | - | |
| 2 545 773 | - | 1 355 435 | - | |
| 3 277 540 | 1 75 945 | 1 646 683 | 1 40 950 | |
The amounts presented refer to (i) investments in entities controlled by the Group, which have been acquired exclusively with the purpose of being sold in the short term, and (ii) assets acquired in exchange for loans and discontinued branches available for immediate sale.
Assets / liabilities of subsidiaries acquired for resale primarily reflect assets and liabilities of companies acquired by the Group on loan restructuring operations and that the Group intends to sell within one year. However, given the current market conditions it was not possible to sell them within the expected time frame, but the sales effort and, in some cases, negotiations with potential buyers are still ongoing.
As at 31 December 2012, the amount of property held for sale includes euro 21 598 thousand (31 December 2011: euro 16 392 thousand) related to discontinued branches, in relation to which the Group recognised an impairment loss amounting to euro 11 193 thousand (31 December 2011: euro 7 699 thousand).
The changes occurred in impairment losses are presented as follows:
| (thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Balance at the beginning of th e year | 181 449 | 89 825 | |
| C hanges in the consolidation scope C harge/ Write back of the year |
11 6 654 40 1 78 |
- 1 23 062 |
|
| C harge off E xchange differences and others |
( 29 664) ( 4 987) |
( 31 057) ( 381 ) |
|
| Balance at the end of th e year | 303 630 | 1 81 449 |
The changes occurred during 2012 and 2011 in non-current assets held for sale are presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31.1 2.201 2 | 31 .1 2.201 1 | |
| Balance at the beginning of th e year | 1 536 884 | 642 952 |
| C hanges in the consolidation scope Additions |
530 343 996 260 |
- 1 077 644 |
| S ales | ( 218 735) | ( 1 90 452) |
| Other | 4 651 | 6 740 |
| Balance at the end of th e year 2 849 403 |
1 536 884 | |
The Group has implemented a plan for the immediate sale of non-current assets held for sale. However, given the current market conditions it was not possible, in some situations, to sell them within the expected time frame. However, the Group continues to work towards the achievement of the sales plan established.
Following the sales occurred in 2012, the Group realised a loss amounting to euro 5 914 thousand (31 December 2011: euro 4 828 thousand).
The movement in investment properties for the period ended 30 December 2012 can be analysed as follows:
| (thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .12.2011 | |
| Balance at the beginning of the period | - | - |
| Change in the scope of consolidation a) | 446 135 | - |
| Improvements | 748 | - |
| Other | ( 4 895) | - |
| 441 988 | - | |
a) Related with the entry of BES Vida, Fungere and Fungepi into the Group consolidation perimeter.
The significant increase in this caption in 2012, arises mainly on the full consolidation of BES Vida from 1 May 2012, as referred in Note 54.
The carrying amount of investment property is the fair value of the properties as determined by a registered and independent appraiser having an appropriate recognised professional qualification and recent experience in the location and category of the property being valued. Fair values were determined having regard to recent market transactions for similar properties in the same locations as the Group's investment property when available.
Investment property includes a number of commercial properties that are leased to third parties. Most lease contracts do not have a specified term being possible for the lessee to cancel at any time. However, for a small portion of commercial properties leased to third parties on average the leases contain an initial non-cancellable period of 10 years. Subsequent renewals are negotiated with the lessee.
The investment properties fair value increase of euro 2.9 million, and the rental income from investment property amounting to euro 3.2 million are recognised in "Other operating income".
The direct operating costs, including maintenance and repair, arising from investment properties leased during 2012 and from investment properties that were not leased during 2012 amounted to euro 0.7 million and euro 0.2 million, respectively.
As at 31 December 2012 and 2011, this balance is analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||
| Property | |||||
| For own use | 472 650 | 445 236 | |||
| Improvements in leasehold property | 228 098 | 240 603 | |||
| Other | 1 1 39 | 842 | |||
| 701 887 | 686 681 | ||||
| Equipment | |||||
| Computer equipment | 308 497 | 292 982 | |||
| Fixtures | 1 42 759 | 1 40 21 6 | |||
| Furniture | 1 31 075 | 1 28 340 | |||
| Security equipment | 42 469 | 38 043 | |||
| Office equipment | 34 961 | 35 597 | |||
| Motor vehicles | 1 2 627 | 1 1 756 | |||
| Other | 6 1 35 | 4 929 | |||
| 678 523 | 651 863 | ||||
| Other | 624 | 643 | |||
| 1 381 034 | 1 339 1 87 | ||||
| Work in progress | |||||
| Improvements in leasehold property | 344 | 1 422 | |||
| Property for own use | 396 237 | 31 8 1 60 | |||
| E quipment | 2 092 | 6 643 | |||
| Other | 54 | 260 | |||
| 398 727 | 326 485 | ||||
| 1 779 761 | 1 665 672 | ||||
| Accumulated depreciation | ( 848 1 39) | ( 81 3 994) | |||
| 931 622 | 851 678 |
The movement in this balance was as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| Property | Equipment | Other | Work in progress |
Total | |
| Acquisition cost | |||||
| Balance as at 31 December 201 0 | 685 065 | 632 1 07 | 765 | 261 934 | 1 579 871 |
| Acquisitions | 6 380 | 22 1 84 | ( 1 06) | 77 299 | 1 05 757 |
| Disposals | ( 4 680) | ( 1 2 077) | - | ( 4) | ( 1 6 761 ) |
| Transfers (a) | ( 1 68) | 8 31 1 | ( 21 ) | ( 1 3 794) | ( 5 672) |
| E xchange differences and other (b) | 84 | 1 338 | 5 | 1 050 | 2 477 |
| Balance as at 31 December 201 1 | 686 681 | 651 863 | 643 | 326 485 | 1 665 672 |
| Acquisitions | 5 41 0 | 27 61 5 | - | 1 1 5 775 | 1 48 800 |
| Disposals | ( 20 291 ) | ( 1 2 565) | ( 1 6) | ( 850) | ( 33 722) |
| Transfers (a) | 22 859 | 5 009 | - | ( 34 592) | ( 6 724) |
| E xchange differences and other (b) | 7 228 | 6 601 | ( 3) | ( 8 091 ) | 5 735 |
| Balance as at 31 December 201 2 | 701 887 | 678 523 | 624 | 398 727 | 1 779 761 |
| Depreciation | |||||
| Balance as at 31 December 201 0 | 274 409 | 496 1 73 | 252 | - | 770 834 |
| Acquisitions | 21 233 | 40 487 | 9 | - | 61 729 |
| Disposals | ( 4 571 ) | ( 1 1 995) | - | - | ( 1 6 566) |
| Transfers (a) | ( 1 355) | ( 48) | - | - | ( 1 403) |
| E xchange differences and other (b) | ( 1 067) | 459 | 8 | - | ( 600) |
| Balance as at 31 December 201 1 | 288 649 | 525 076 | 269 | - | 81 3 994 |
| Acquisitions | 22 006 | 39 906 | 1 0 | - | 61 922 |
| Disposals | ( 1 8 667) | ( 7 765) | - | - | ( 26 432) |
| Transfers (a) | ( 1 1 1 0) | ( 41 3) | - | - | ( 1 523) |
| E xchange differences and other (b) | ( 525) | 685 | 1 8 | - | 1 78 |
| Balance as at 31 December 201 2 | 290 353 | 557 489 | 297 | - | 848 1 39 |
| Net amount as at 31 December 201 2 | 41 1 534 | 1 21 034 | 327 | 398 727 | 931 622 |
| Net amount as at 31 December 201 1 | 398 032 | 1 26 787 | 374 | 326 485 | 851 678 |
(a) Property and equipment transferred to the balance other assets, referring to discontinued branches transferred to the balance non-current assets held for sale.
(b) Includes euro 8 743 thousand from property, euro 7 91 9 thousand from equipment and euro 6 647 thousand of accumulated depreciation related to the inclusion of BE S Vida in the consolidation scope.
The balance Equipment – Motor vehicles includes equipment acquired under finance lease agreements, whose payment schedule is as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| Gross investment in finance leases, payable | ||||
| Up to 1 year | 1 6 | 1 5 | ||
| 1 to 5 years | - | 1 6 | ||
| 1 6 | 31 | |||
| Overdue interest | ||||
| Up to 1 year | 1 | 3 | ||
| 1 to 5 years | - | 1 | ||
| 1 | 4 | |||
| Overdue loans | ||||
| Up to 1 year | 15 | 12 | ||
| 1 to 5 years | - | 1 5 | ||
| 15 | 27 | |||
As at 31 December 2012 and 2011, this balance is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Goodwill | 31 3 665 | 97 739 | |
| Value In Force (a) | 1 09 937 | - | |
| Internally developed Software |
58 1 86 | 47 644 | |
| Acquired to third parties Software Other |
645 01 0 951 |
61 0 469 91 7 |
|
| 645 961 | 61 1 386 | ||
| Work in progress | 33 701 | 26 41 3 | |
| 1 1 61 450 | 783 1 82 | ||
| Accumulated amortisation Impairment losses |
(596 345) (9 779) |
(543 222) (9 628) |
|
| 555 326 | 230 332 |
(a) related to BE S Vida
The balance internally developed software includes the costs incurred by the Group in the development and implementation of software applications that will generate economic benefits in the future (see Note 2.14).
Goodwill is registered in accordance with the accounting policy described in Note 2.2. and is presented as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31.1 2.201 1 | |||
| Subsidiaries | ||||
| BES Vida | 234 574 | - | ||
| ES Inves tment Holding (a) | 48 567 | 47 449 | ||
| E S Gestion ( b) | 2 459 | 22 142 | ||
| Aman Bank | 16 046 | 16 046 | ||
| Concordia | 1 756 | 1 605 | ||
| Other | 2 370 | 2 604 | ||
| Other cash-generating units | ||||
| Leasing and Factoring | 7 893 | 7 893 | ||
| 313 665 | 97 739 | |||
| Impairment loss es | ( 9 779) | ( 9 628) | ||
| 303 886 | 88 11 1 |
(a) Company that holds E xecution Noble
(b) As at 31 December, 2011 this balance includes the amountof euro 2 459 thousand and euro 19 683 thousand related to Inversión B ank and G espastor, respectively, companies which were incorporated by fusion in ES Gestion, after the acquisition.
The recoverable amount of ES Investment Holding Limited has been determined using cash flow/dividends predictions based on (i) the financial budget approved by management covering a nineyear period, (ii) a terminal growth rate in line with the estimated nominal growth for the country where the company is located and (iii) a discount rate of 10.71% including a risk premium appropriated to the estimated future cash-flows.
The nine-year period for estimating the future cash-flows reflect the fact that the company was acquired in late 2010 and its business strategy is being redefined. It is expected that the company achieves a maturity stage only at the end of that time period.
Based on the above assumptions, the recoverable amount exceeded the carrying amount including goodwill.
On 7 October 2011, Banco Popular and Banco Pastor announced their intention to begin a merger process. The merger of Banco Popular with Banco Pastor had a significant impact on the implementation of the exclusive distribution agreement established in 2010 between Banco Pastor and ESAF - Espirito Santo Financial Assets SGPS, SA (through ES Gestion), which included indemnity clauses in favor of the Group. During May 2012, ESAF (through ES Gestion) and Banco Pastor signed a termination contract, having the Group received a compensation, calculated based on the rules established on the distribution agreement, amounting to euro 30 million. The goodwill related to the acquisition of Gespastor in 2010 (subsequently merged into ES Gestion), amounting to euro 19.7 million, was written-off. The net gain of euro 10.3 million was recognised in 2012, under Other operation income (see Note 14).
On 31 December 2011, the Group recognised an impairment of euro 8 023 thousand in goodwill recorded on the date of acquisition of Aman Bank. The impairment reflects the changes of the estimated future cash flows expected by the Group in this entity as a result of the political situation lived in Libya during 2011.
In 2012, this entity showed a positive trend, thus there was no need to reinforce the impairment loss recognised.
The movement in this balance was as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| Good will and Value In Force |
Software | Other | Work in progress |
Total | |
| Acquisition cost | |||||
| Balance as at 31 December 2010 | 95 61 6 | 600 037 | 1 3 1 2 | 35732 | 732 697 |
| Acquisitions: | |||||
| Internally developed | 9178 | 9178 | |||
| Acquired from third parties | 12 5 21 | 27 083 | 39 604 | ||
| Disposals | (360) | (409) | (769) | ||
| Transfers | 45 0 88 | (45088) | |||
| Variação cambial e outros movimentos | 2 1 2 3 | 827 | 14 | (492) | 2472 |
| Balance as at 31 December 2011 Acquisitions: |
97 739 | 658113 | 917 | 26 413 | 783182 |
| Internally developed | 54 | 8 2 5 7 | 8 3 1 1 | ||
| Acquired from third parties (a) | 344 511 | 11 533 | 24152 | 380196 | |
| Disposals | (1414) | (103) | (1517) | ||
| Transfers | 26 2 5 5 | (26 255) | |||
| Exchange differences and other (b) (c) | (18648) | 8655 | 34 | 1 2 3 7 | (8722) |
| Balance as at 31 December 2012 | 423 602 | 703196 | 951 | 33 701 | 1161 450 |
| Amortis ations | |||||
| Balance as at 31 December 2010 | 496 211 | 1149 | 497 360 | ||
| Amortisations of the period | 46 0 68 | 129 | 46 197 | ||
| Disposals | (57) | (409) | (466) | ||
| Exchange differences and other | 122 | 9 | 131 | ||
| Balance as at 30 June 2011 | 542 344 | 878 | 543 222 | ||
| Amortisations of the period | 46116 | 36 | 46152 | ||
| Disposals | (1318) | (1318) | |||
| Exchange differences and other (d) | 8288 | $\mathbf{1}$ | 8 2 8 9 | ||
| Balance as at 31 December 2012 | 595 430 | 915 | 596345 | ||
| Impaiment | |||||
| Balance as at 31 December 2010 | 1800 | 1800 | |||
| Impairment losses | 8 0 23 | 8023 | |||
| Exchange differences and other | (195) | (195) | |||
| Balance as at 31 December 2011 | 9628 | 9628 | |||
| Exchange differences and other | 151 | 151 | |||
| Balance as at 31 December 2012 | 9779 | 9779 | |||
| Net amount as at 31 December 2012 | 413 823 | 107766 | 36 | 33 701 | 555326 |
| Net amount as at 31 December 2011 | 88 11 1 | 115769 | 39 | 26 413 | 230332 |
(a) Goodwill and VIF relates to BE S Vida control acquisition.
(b) Includes euro 19 682 thousands regarding Gespastor goodwill derecognition.
(c) Includes euro 8 917 thousands from BE S Vida control acquisition (see Note 54).
(d) Includes euro 8 791 thousands from BE S Vida control acquisition (see Note 54).
| The financial information concerning associates is presented in the following table: | |||
|---|---|---|---|
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As s ets | Liabilities | Equity | Income | Profit/(Los s ) for the period | ||||||
| 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | |
| BES VIDA | - | 5 658 690 | - | 5 601 926 | - | 56 764 | - | 390 722 | - | ( 1 07 968) |
| ES VÉNÉTIE | 1 61 6 961 | 1 636 829 | 1 444 71 5 | 1 471 545 | 1 72 246 | 1 65 284 | 75 01 2 | 67 785 | 1 0 31 5 | 1 0 000 |
| LOCARENT | 285 740 | 321 581 | 277 404 | 31 4 938 | 8 336 | 6 643 | 94 21 3 | 97 798 | 2 595 | 3 01 7 |
| BES SEGUROS | 1 20 243 | 1 31 1 84 | 89 039 | 1 1 1 531 | 31 204 | 1 9 653 | 66 537 | 66 344 | 6 971 | 3 324 |
| ESEGUR | 39 1 21 | 41 679 | 28 526 | 31 524 | 1 0 595 | 1 0 1 55 | 50 980 | 54 478 | 595 | 600 |
| EUROP ASSISTANCE | - | - | - | - | - | - | - | - | - | 1 456 |
| FUNDO ES IBERIA | 1 3 894 | 1 4 252 | 1 69 | 266 | 1 3 725 | 1 3 986 | 466 | 298 | ( 1 06) | ( 1 1 98) |
| SCI GEORGES MANDEL | 1 1 271 | 1 1 292 | 9 | 1 1 | 1 1 262 | 1 1 281 | 957 | 980 | 591 | 61 0 |
| BRB INTERNACIONAL | 1 2 883 | 1 4 899 | 1 2 407 | 1 2 596 | 476 | 2 303 | 1 243 | 3 525 | ( 589) | 84 |
| AUTOPISTA PEROTE-XALAPA | 650 1 79 | 441 723 | 521 1 67 | 308 586 | 1 29 01 2 | 1 33 1 37 | - | - | ( 6 634) | ( 223) |
| ASCENDI GROUP | 4 056 000 | 3 945 239 | 3 656 000 | 3 561 239 | 400 000 | 384 000 | 1 40 000 | 99 266 | 28 000 | 1 27 257 |
| EMPARK | 782 872 | 773 857 | 651 074 | 626 861 | 1 31 798 | 1 46 996 | 1 66 594 | 1 82 274 | ( 7 1 71 ) | 357 |
| AUVISA - AUTOVIA DE LOS VIÑEDOS | 21 6 000 | 248 201 | 222 000 | 21 4 586 | ( 6 000) | 33 61 5 | 1 4 000 | 1 2 791 | ( 4 000) | 1 494 |
| UNICRE | 305 005 | 307 856 | 1 79 941 | 1 94 01 2 | 1 25 064 | 1 1 3 844 | 231 070 | 241 045 | 1 1 256 | 8 745 |
| MOZA BANCO | 1 86 71 9 | 92 737 | 1 54 683 | 64 908 | 32 036 | 27 829 | 21 760 | 1 1 720 | ( 3 289) | 595 |
| RODI SINKS & IDEAS | 43 446 | 45 21 1 | 20 537 | 24 1 96 | 22 909 | 21 01 5 | 1 9 528 | 1 6 71 9 | 1 609 | 902 |
| SCUTVIAS | - | 71 8 866 | - | 647 086 | - | 71 780 | - | 1 1 6 590 | - | 1 2 663 |
Note: Information adjusted for consolidation purposes
| (in thousands of euro) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Participation Cos t | Economic Interes t | Book Value | Share of profits of as s ociates | |||||
| 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | 31.12.2012 | 31.12.2011 | |
| BES VIDA a) | - | 537 497 | - | 50.00% | - | 200 000 | 2 761 | ( 1 93 261 ) |
| ES VÉNÉTIE | 42 293 | 42 293 | 42.69% | 42.69% | 73 672 | 70 700 | 4 403 | 4 269 |
| LOCARENT | 2 967 | 2 967 | 50.00% | 50.00% | 4 478 | 3 632 | 1 298 | 1 509 |
| BES SEGUROS | 3 749 | 3 749 | 25.00% | 25.00% | 7 798 | 4 91 1 | 1 743 | 831 |
| ESEGUR | 9 634 | 9 634 | 44.00% | 44.00% | 1 1 506 | 1 1 31 2 | 262 | 264 |
| EUROP ASSISTANCE | - | - | - | - | - | - | - | 335 |
| FUNDO ES IBERIA | 7 087 | 8 708 | 38.67% | 38.69% | 5 649 | 5 262 | 261 | ( 292) |
| SCI GEORGES MANDEL | 2 401 | 2 401 | 22.50% | 22.50% | 2 534 | 2 538 | 1 33 | 1 37 |
| BRB INTERNACIONAL | 1 0 659 | 1 0 659 | 25.00% | 24.93% | 1 1 9 | 335 | ( 21 6) | 92 |
| AUTOPISTA PEROTE-XALAPA b) | 36 678 | 36 678 | 1 4.33% | 1 4.33% | 30 802 | 26 628 | 3 647 | 209 |
| ASCENDI GROUP b) | 1 79 772 | 1 68 31 0 | 28.66% | 28.66% | 1 86 955 | 1 69 900 | 6 566 | 7 1 30 |
| EMPARK b) | 52 429 | 55 01 3 | 1 5.92% | 1 5.92% | 50 090 | 54 661 | ( 2 1 93) | ( 698) |
| AUVISA - AUTOVIA DE LOS VIÑEDOS | 41 056 | 41 056 | 35.83% | 35.83% | 34 792 | 38 304 | ( 2 531 ) | ( 5) |
| UNICRE b) | 1 1 497 | 1 1 497 | 1 7.50% | 1 7.50% | 21 886 | 1 9 923 | 1 970 | 1 530 |
| MOZA BANCO | 1 2 791 | 9 800 | 25.1 0% | 25.1 0% | 1 2 234 | 1 1 1 78 | ( 826) | 1 49 |
| RODI SINKS & IDEAS | 1 240 | 1 240 | 24.81 % | 24.81 % | 8 1 29 | 7 528 | 1 94 | - |
| SCUTVIAS b) | - | 50 669 | - | 1 5.93% | - | 50 669 | - | - |
| OTHERS | 1 40 507 | 1 30 1 03 | 1 30 338 | 1 29 51 8 | ( 9 1 60) | 2 570 | ||
| 554 760 | 1 1 22 274 | 580 982 | 806 999 | 8 31 2 | ( 1 75 231 ) |
a) In May 201 2, BES acquired the remaining 50% of BES Vida share capital, becoming fully consolidated in BES (see Note 54).
b) Although the Group's economic interest is less than 20% , this entities w ere consolidated under the equity method, as the Group exercises a significant influence over their activities.
| ( in thousands of euro) | ||
|---|---|---|
| 31.1 2.2012 | 31 .12.2011 | |
| Balance at the beginning of th e year | 806 999 | 961 908 |
| Disposals | ( 58 905) | ( 2 021) |
| Acquisitions ( see Note 1 ) | 32 418 | 98 1 91 |
| Share of profit of associates | 8 312 | ( 38 956) |
| Impairment of associates | - | ( 1 36 275) |
| F air value reserve from investments in associates | 43 084 | ( 58 128) |
| Dividends received | ( 3 423) | ( 4 193) |
| C hanges in the consolidation scope | ( 243 790) | - |
| E xchange differences and other | ( 3 71 3) | ( 13 527) |
| Balance at the end of th e year | 580 982 | 806 999 |
The changes in consolidation scope in the first semester of 2012, arises mainly on the full consolidation of BES Vida from 1 May 2012, as referred in Note 54.
During the year ended in 31 December 2011, the Group recognised an impairment in the amount of euro 136 275 thousand regarding the investment in BES Vida, corresponding to the difference between the carrying amount of the investment and the estimated recoverable amount. The recoverable amount of BES Vida, as at 31 December 2011, was determined based on the Appraisal Value method. This methodology derives from Market Consistent Embbeded Value and market value attributable to the new business. Market Consistent Embbeded Value is a specific method of evaluating life insurance companies to determine the fair value of its contracts portfolio (insurance contracts and investment contracts) and is consistent with the general principles of the method of discounted future profits.
| 31.12.2012 | (in thousands of euro) 31.12.2011 |
|||||
|---|---|---|---|---|---|---|
| Direct insurance | Reinsurance ceded |
Total | Direct insurance | Reinsurance ceded |
Total | |
| Unearned premiums reserve | 2 618 | - | 2 618 | - | - | - |
| Life mathematical reserve | 1 545 079 | ( 129) | 1 544 950 | - | - | - |
| Claims outstanding reserve | 27 447 | ( 1 621) | 25 826 | - | - | - |
| Reserve for bonus and rebates | 2 264 | ( 2 054) | 210 | - | - | - |
| 1 577 408 | ( 3 804) | 1 573 604 | - | - | - |
The direct insurance and reinsurance ceded technical reserves are analysed as follows:
This caption arises on the full consolidation of BES Vida from 1 May 2012, as referred in Note 54.
In accordance with IFRS 4, the contracts issued by the Group for which there is only a transfer of financial risk, with no discretionary profit sharing, are classified as investment contracts and accounted for as financial liabilities (see Note 39).
The life mathematical reserve is analysed as follows:
| 31 .1 2.201 2 | (in thousands of euro) 31 .1 2.201 1 |
||||||
|---|---|---|---|---|---|---|---|
| Direct insurance | Reinsurance ceded |
Total | Direct insurance | Reinsurance ceded |
Total | ||
| Annuities | - | - | - | - | - | - | |
| Traditional | 31 979 | ( 1 29) | 31 850 | - | - | - | |
| Saving contracts with profit sharing | 1 51 3 1 00 | - | 1 51 3 1 00 | - | - | - | |
| 1 545 079 | ( 1 29) | 1 544 950 | - | - | - |
The claims outstanding reserve is analysed as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||
| Direct insurance | Reinsurance ceded |
Total | Direct insurance | Reinsurance ceded |
Total | |
| Annuities | - | - | - | - | - | - |
| Traditional | 1 4 31 6 | ( 1 621 ) | 1 2 695 | - | - | - |
| Saving contracts with profit sharing | 13 131 | - | 13 131 | - | - | - |
| 27 447 | ( 1 621 ) | 25 826 | - | - | - |
The claims outstanding reserve represents unsettled claims occurred before the balance sheet date and include an estimated provision in the amount of euro 429 thousand for claims incurred before 31 December 2012, but not reported (IBNR).
The movements on the claims outstanding reserve of direct insurance business are analyzed as follows:
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||||
| Direct insurance |
Reinsurance ceded |
Total | Direct insurance |
Reinsurance ceded |
Total | ||
| Balance at the beginning of the period | - | - | - | - | - | - | |
| Change in the scope of consolidation | 30 1 94 | ( 1 257) | 28 937 | - | - | - | |
| Plus incurred claims | - | ||||||
| Current year | 362 235 | ( 1 1 01 ) | 361 1 34 | - | - | - | |
| Prior years | 1 830 | ( 1 1 7) | 1 71 3 | - | - | - | |
| Less paid claims related to | |||||||
| Current year | ( 361 834) | 640 | ( 361 1 94) | - | - | - | |
| Prior years | ( 4 978) | 21 4 | ( 4 764) | - | - | - | |
| Balance at the end of the period | 27 447 | ( 1 621 ) | 25 826 | - | - | - |
The reserve for bonus and rebates corresponds to the amounts attributed to policyholders or beneficiaries of insurance and investment contracts with profit sharing, in the form of profit participation, which have not yet been specifically allocated and included in the life mathematical reserve.
The movement in the reserve for bonus and rebates for the year ended 31 December 2012 is as follows: (in thousands of euro)
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||||
|---|---|---|---|---|---|---|---|
| Direct insurance |
Reinsurance ceded |
Total | Direct insurance |
Reinsurance ceded |
Total | ||
| Balance at the begginning of the period | - | - | - | - | - | - | |
| Changes in the scope of consolidation | 1 326 | ( 804) | 522 | - | - | - | |
| Amounts paid | ( 1 70) | 1 87 | 1 7 | - | - | - | |
| E stimated attributable amounts | 1 1 08 | ( 1 437) | ( 329) | - | - | - | |
| Balance at the end of the period | 2 264 | ( 2 054) | 21 0 | - | - | - |
The provision for rate commitments refers to the result obtained in the liability adequacy test.
As at 31 December 2012 and 2011, the balance other assets is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Debtors | ||
| Deposits placed with futures contracts | 1 664 467 | 1 605 033 |
| Recoverable government subsidies on mortgages loans | 38 658 | 48 892 |
| Debtors for unrealised capital of subsidiaries | 7 000 | 7 000 |
| Public sector | 1 44 697 | 1 36 749 |
| Debtors from the insurance business | 567 | - |
| Sundry debtors | 628 668 | 629 030 |
| 2 484 057 | 2 426 704 | |
| Impairment losses on debtors | ( 234 987) | ( 47 861 ) |
| 2 249 070 | 2 378 843 | |
| Other assets | ||
| Gold, other precious metals, numismatics, | ||
| and other liquid assets | 1 0 834 | 1 1 1 22 |
| Other assets | 1 85 994 | 84 700 |
| 1 96 828 | 95 822 | |
| Accrued income | 48 41 5 | 52 71 8 |
| Deferred acquisition costs | 1 1 4 766 | 1 22 849 |
| Other sundry assets | ||
| Foreign exchange transactions pending settlement | 1 6 1 79 | 2 489 |
| Stock exchange transactions pending settlement | 1 54 257 | 1 71 91 8 |
| Other transactions pending settlement | 200 037 | 99 202 |
| 370 473 | 273 609 | |
| Assets recognised on pensions | 1 4 602 | 1 07 01 4 |
| 2 994 1 54 | 3 030 855 |
The sundry debtors' amount includes:
euro 100 million related with loans to Locarent – Companhia Portuguesa de Aluguer de Viaturas, S.A. (31 December 2011: euro 100 million);
euro 67.2 million of loans to entities within the Group's venture capital business, of which euro 30.7 million are provided for (31 December 2011: euro 70.5 million, of which euro 8.3 million were provided for);
and 94.3 million of loans and junior securities, following the transfer of loans/assets to companies and specialized funds, of which euro 87.7 million are provided for (31 December 2011: euro 36.2 million, of which euro 23.0 million were provided for).
The impairment losses on debtors caption includes also an amount of euro 86.6 million related to the impairment of international assets in the carbon market.
As at 31 December 2012, the balance prepayments and deferred costs includes the amount of euro 64 901 thousand (31 December 2011: euro 66 199 thousand) related to the difference between the nominal amount of loans granted to Group's employees under the collective labour agreement for the banking sector (ACT) and their respective fair value at grant date, calculated in accordance with IAS 39. This amount is charged to the income statement over the lower period between the remaining maturity of the loan granted, and the estimated remaining service life of the employee.
The stock exchange transactions pending settlement refer to transactions with securities on behalf of third parties, recorded on trade date and pending settlement, in accordance with the accounting policy described in Note 2.6.
The movements occurred in impairment losses are presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31.12.2012 | 31 .12.201 1 | |
| Balance at the beginning of th e year | 47 861 | 1 5 047 |
| C harge of the year | 1 94 142 | 39 1 65 |
| C harge off | ( 355) | ( 2 91 6) |
| Write back of the year | ( 1 3 427) | ( 2 648) |
| Other | 6 766 | ( 787) |
| Balance at the end of th e year | 234 987 | 47 861 |
The balance deposits from central banks is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| From the European System of Central Banks | ||
| Deposits | 1 29 382 | 22 204 |
| Other funds | 1 0 1 50 000 | 8 764 000 |
| 1 0 279 382 | 8 786 204 | |
| From other Central Banks | ||
| Inter-bank money market | - | 21 650 |
| Deposits | 61 3 938 | 1 205 859 |
| 61 3 938 | 1 227 509 | |
| 1 0 893 320 | 1 0 01 3 71 3 |
As at 31 December 2012, Other funds from the European System of Central Banks includes euro 10 156 million (31 December 2011: euro 8 764 million), covered by securities pledged as collaterals (see Note 46).
As at 31 December 2012, the balance Deposits from other Central Banks includes the amount of euro 431 million related to deposits with Angola Central Bank (31 December 2011: euro 1 098 million).
As at 31 December 2012 and 2011 the analysis of deposits from banks by the period to maturity is presented as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Up to 3 months | 804 630 | 4 61 0 827 |
| 3 to 1 2 months | - | 401 497 |
| 1 to 5 years | 1 0 088 690 | 5 001 389 |
| 1 0 893 320 | 1 0 01 3 71 3 | |
The balance deposits from banks is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Domestic | ||
| Deposits | 383 720 | 481 579 |
| Very short term funds | 40 1 72 | 251 045 |
| Repurchase agreements | 66 579 | 1 70 850 |
| Other funds | 4 487 | 5 279 |
| 494 958 | 908 753 | |
| International | ||
| Deposits | 504 679 | 854 289 |
| Loans | 2 31 5 433 | 2 206 392 |
| Very short term funds | 1 94 475 | 1 21 259 |
| Repurchase agreements | 1 31 1 1 62 | 1 847 600 |
| Other funds | 267 951 | 301 067 |
| 4 593 700 | 5 330 607 | |
| 5 088 658 | 6 239 360 |
As at 31 December 2012, this balance includes the amount of euro 212 million (31 December 2011: 219 million) related to deposits recognised on the balance sheet at fair value through profit or loss (see Note 27).
As at 31 December 2012 and 2011 the analysis of deposits from banks by the period to maturity is presented as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Up to 3 months | 2 363 81 3 | 3 304 307 | |
| 3 to 1 2 months | 1 327 967 | 343 026 | |
| 1 to 5 years | 669 591 | 1 760 271 | |
| More than 5 years | 727 287 | 831 756 | |
| 5 088 658 | 6 239 360 |
The balance due to customers is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Repayable on demand | ||
| Demand deposits | 1 0 458 336 | 8 573 096 |
| Time deposits | ||
| Time deposits | 21 71 9 358 | 23 397 235 |
| Other | 56 391 | 1 1 0 21 0 |
| 21 775 749 | 23 507 445 | |
| Savings accounts | ||
| Pensioners | 28 022 | 1 5 049 |
| Other | 1 645 970 | 1 470 261 |
| 1 673 992 | 1 485 31 0 | |
| Other funds | ||
| Repurchase agreements | 242 1 50 | 267 801 |
| Other | 390 096 | 372 51 0 |
| 632 246 | 640 31 1 | |
| 34 540 323 | 34 206 1 62 |
This balance includes the amount of euro 8 792 million (31 December 2011: euro 7 297 million) of deposits recognised in the balance sheet at fair value through profit or loss (see Note 27).
The analysis of the amounts due to customers by the period to maturity is as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31.1 2.201 2 | 31.1 2.201 1 | |
| Repayable on demand | 10 458 336 | 8 573 096 |
| Term liabilities | ||
| Up to 3 months | 11 024 506 | 14 31 0 762 |
| From 3 months to 1 year | 6 51 7 198 | 6 556 146 |
| From1 to 5 years | 6 1 69 147 | 4 640 082 |
| More than 5 years | 371 136 | 1 26 076 |
| 24 081 987 | 25 633 066 | |
| 34 540 323 | 34 206 162 |
The balance debt securities issued is analysed as follows:
| ( in tho u sands o f e uro) | ||
|---|---|---|
| 3 1 .1 2.20 1 2 | 3 1 .1 2.2 01 1 | |
| 1 0 033 38 2 | 9 7 3 5 46 8 | |
| 6 1 2 03 3 | 6 4 4 1 0 3 | |
| 1 3 05 29 9 | 3 2 5 8 82 4 | |
| 8 64 1 00 | 9 3 3 73 2 | |
| 2 6 09 247 | 3 8 8 0 52 1 | |
| 1 5 424 061 | 1 8 45 2 648 | |
As at 31 December 2012, bonds issued by the Group includes the amount of euro 4 750 million of debt securities issued with a guarantee from the Portuguese Republic (31 December 2011: euro 1 572 million).
This balance includes the amount of euro 1 488 million (31 December 2011: euro 1 234 million) related with debt securities issued at fair value through profit or loss (see Note 27).
Under the covered bonds programme, which has a maximum amount of 10 000 million, the Group issued covered bonds for a total amount of euro 4 590 million. The main characteristics of these issues are as follows:
| Nominal value |
Book value | Rating | ||||||
|---|---|---|---|---|---|---|---|---|
| Description | (in thousands of euro) |
(in thousands of euro) |
Issue date | Maturity date Interest payment | Taxa de J uro | Moody's | DBRS | |
| BES Obrigações hipotecárias 3,375% | 1 000 000 | 821 922 | 17/11/2009 | 17/02/2015 | Annually | 3.375% | Baa3 | AL |
| BES Obrigações hipotecárias DUE J UL 17 1 050 000 | - | 07/07/2010 | 09/07/2017 | Annually | 6 month Euribor + 0.60% | Baa3 | AL | |
| BES Obrigações hipotecárias 21/07/2017 1 250 000 | 29 | 21/07/2010 | 21/07/2017 | Annually | 6 month Euribor + 0.60% | Baa3 | AL | |
| BES Obrigações hipotecárias DUE 4,6% | 40 000 | 42 149 | 15/12/2010 | 26/01/2017 | Annually | Fixed rate 4,6% | Baa3 | AL |
| BES Obrigações hipotecárias HIPOT. 201 | 1 250 000 | - | 25/01/2011 | 25/01/2018 | Annually | 6 month Euribor + 0.60% | Baa3 | AL |
| 4 590 000 | 864 100 |
These covered bonds are guaranteed by a cover assets pool, comprised of mortgage credit assets and limited classes of other assets, that the issuer of mortgage covered bonds shall maintain segregated and over which the holders of the relevant covered bonds have a statutory special creditor privilege. These conditions are set up in Decree-Law no. 59/2006, Regulations 5/2006, 6/2006, 7/2006 and 8/2006 of the Bank of Portugal and Instruction 13/2006 of the Bank of Portugal.
As at 31 December 2012, the mortgage loans that collateralise these covered bonds amount to euro 5 605.1 million (31 December 2011: euro 5 305.9 million) (see Note 25).
The changes occurred in debt securities issued during 2012 are analysed as follows:
| (in thous ands of euro) | ||||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | Is sues | Rep ayments | Net repurchase |
Other movements a) |
31.1 2.201 2 | |
| E uro Medium Term Notes (E MTN) | 9 735 468 | 4 682 456 | ( 3 370 609) | ( 1 355 01 4) | 341 081 | 10 033 382 |
| Certificates of deposit | 644 103 | - | ( 31 077) | - b) |
( 993) | 61 2 033 |
| Bonds | 3 258 824 | 30 000 | ( 1 991 107) | 84 402 | ( 76 820) | 1 305 299 |
| Covered bonds | 933 732 | - | - | ( 76 054) | 6 422 | 864 1 00 |
| Other | 3 880 521 | 8 505 942 | (9 526 639) | ( 1 89 293) | ( 61 284) | 2 609 247 |
| 18 452 648 | 1 3 218 398 | (14 919 432) | (1 535 959) | 208 406 | 15 424 061 |
a) Other movements include accrued interes t, corrections by hedging operations, fair value adjustments and foreign exchanges differences.
b) Certificates of deposit are presented at the net value, considering their short term maturity.
In accordance with the accounting policy described in Note 2.8, debt issued repurchased by the Group is derecognised from the balance sheet and the difference between the carrying amount of the liability and its acquisition cost is recognised in the income statement. Following the repurchases performed, as at 31 December 2012 and 31 December 2011, the Group recognised a gain of euro 74.1 million and of euro 155.3 million respectively (see Note 14 and 42).
The analysis of debt securities issued by the period to maturity is presented as follows:
| (in thous ands of euro) | |||
|---|---|---|---|
| 31 .12.2012 | 31 .12.2011 | ||
| Up to 3 months | 2 466 1 03 | 6 038 482 | |
| 3 to 1 2 months | 1 345 865 | 761 034 | |
| 1 to 5 years | 7 367 491 | 7 693 938 | |
| More than 5 years | 4 244 602 | 3 959 194 | |
| 1 5 424 061 | 1 8 452 648 |
The main characteristics of debt securities issued during the year ended 31 December 2012, are presented as follows:
| 31.1 2.201 2 | (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|---|
| Issuer | Designation | Currency | Issue date | Book value | Maturity | Interest rate | |
| BE S | BE S DUE 201 3 | E UR | 2007 | 398 329 | 201 3 | E uribor 3 months + 0.125% | |
| BE S | BE S DUE J UN 14 | E UR | 2007 | 375 554 | 201 4 | E uribor 3 months + 0.125% | |
| BE S BE S |
BE S E R 4% ABR05 BE S-E .RE NDA 4% |
a) a) |
E UR E UR |
2005 2005 |
1 81 7 1 71 2 |
201 3 201 3 |
ixed rate 4.14% on 1st, 2nd and 8th years + swap rate from 3rd to 7th years ixed rate 4.15% on 1st, 2nd and 8th years + swap rate from 3rd to 7th years |
| BE S | BE S 5,625% 2014 | E UR | 2009 | 1 359 732 | 201 4 | Fixed rate- 5.63% | |
| BE S | BE S 3,375% | E UR | 2009 | 821 922 | 201 5 | Fixed rate3.375% | |
| BE S | BE S DUE 02/201 3 | E UR | 2009 | 685 983 | 201 3 | E uribor 3 months + 1% | |
| BE S | BE S DUE 3,875% | E UR | 201 0 | 436 458 | 201 5 | Fixed rate3.875% | |
| BE S BE S |
BE S 21 /07/2017 BE S DUE 4,6% |
E UR E UR |
201 0 201 0 |
29 42 1 49 |
201 7 201 7 |
E uribor 6 months + 0.60% Fixed rate4.6% |
|
| BE S | BE S DUE J ULY 1 6 | E UR | 201 1 | 59 708 | 201 6 | Fixed rate6.875% | |
| BE S | BE S PORTUGAL NO | a) | E UR | 201 1 | 1 9 578 | 201 4 | E uribor 6 months + 3.5% |
| BE S | BE S PORTUGAL | a) | E UR | 201 1 | 21 986 | 201 4 | E uribor 6 months + 3.5% |
| BE S | BE S 3% 16/12/20 | E UR | 201 1 | 59 938 | 2021 | Fixed rate3% | |
| BE S BE S |
BE S DUE FE V.1 4 BE S 4 ANOS 7% |
E UR E UR |
201 2 201 2 |
11 3 367 126 782 |
201 4 201 6 |
Fixed rate6.5% Fixed rate7% |
|
| BE S | BE S 6,9% 2024 | E UR | 201 2 | 68 281 | 2024 | Fixed rate6.9% | |
| BE S | BE S 26/1 0/2015 | E UR | 201 2 | 50 358 | 201 5 | E uribor 6 months + 3.85% | |
| BE S | BE S 5,875% 2015 | E UR | 201 2 | 738 81 5 | 201 5 | Fixed rate: 5.875% | |
| BE S (Cayman Branch) | BE S CAYMAN ZC 02/1 8/2028 | E UR | 2003 | 1 3 603 | 2028 | Zero Coupon - E fective rate 5.50% | |
| BE S (Cayman Branch) | BE S CAYMAN Step Up 08/27/13 | E UR | 2003 | 57 452 | 201 3 | StepUp (1º cupão 3.00% ) | |
| BE S (Cayman Branch) BE S (Cayman Branch) |
BE S CAYMAN Step Up 09/02/13 BE S CAYMAN Step Up 1 0/07/13 |
E UR E UR |
2003 2003 |
77 461 77 437 |
201 3 201 3 |
StepUp (1º cupão 3.00% ) StepUp (1º cupão 3.10% ) |
|
| BE S (Cayman Branch) | BE S CAYMAN - Zero cupon | E UR | 2003 | 32 51 3 | 2028 | Zero Coupon - E fective rate 5.81 % | |
| BE S (Cayman Branch) | BIC CAYMAN 23 2001 | E UR | 2001 | 78 1 40 | 201 3 | Fixed rate- 6.03% | |
| BE S (Cayman Branch) | BIC CAYMAN 25 2001 | E UR | 2001 | 78 81 6 | 201 4 | Fixed rate- 6.02% | |
| BE S (Cayman Branch) | BIC CAYMAN 27 2001 | E UR | 2001 | 48 061 | 201 5 | Fixed rate- 6.09% | |
| BE S (Spain Branch) | Mortgage Bonds | a) | E UR | 2008 | 153 762 | 201 4 | Fixed rate4.5% |
| BE S (Spain Branch) BE S (Spain Branch) |
Mortgage Bonds Mortgage Bonds |
a) a) |
E UR E UR |
2008 2008 |
80 369 86 1 67 |
201 4 201 6 |
Fixed rate4% Fixed rate4.25% |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 600 | 201 3 | Fixed rate4.42% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 5 986 | 201 3 | Fixed rate4.26% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 499 | 201 3 | Fixed rate4.26% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 996 | 201 3 | Fixed rate4.23% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 699 | 201 3 | Fixed rate3.71% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 499 | 201 3 | Fixed rate3.6% | |
| BE S (Spain Branch) BE S (Spain Branch) |
Pagaré Pagaré |
E UR E UR |
201 2 201 2 |
550 849 |
201 3 201 3 |
Fixed rate3.6% Fixed rate3.61% |
|
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 499 | 201 3 | Fixed rate3.58% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 2 097 | 201 3 | Fixed rate3.61% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 596 | 201 3 | Fixed rate3.68% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 599 | 201 3 | Fixed rate3.58% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 749 | 201 3 | Fixed rate3.58% | |
| BE S (Spain Branch) BE S (Spain Branch) |
Pagaré Pagaré |
E UR E UR |
201 2 201 2 |
1 098 549 |
201 3 201 3 |
Fixed rate3.61% Fixed rate3.59% |
|
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 748 | 201 3 | Fixed rate3.61% | |
| BE S (Spain Branch) | Pagaré | E UR | 201 2 | 498 | 201 3 | Fixed rate3.61% | |
| BE S (Spain Branch) | IM BE S E MPRE SAS 1 FTA BONO A | E UR | 201 1 | 129 769 | 2043 | E ur 1 m + 0.3% | |
| BE S (London Branch) | Certificates of deposits | E UR | 201 1 | 1 3 994 | 201 3 | 4.1 3% - 4.87% | |
| BE S (London Branch) BE S (London Branch) |
Certificates of deposits E MTN Series 1 |
USD E UR |
201 1 201 2 |
597 448 140 085 |
201 3 201 4 |
4.79% - 5.47% Nominal rate 6.5% |
|
| BE S (London Branch) | E MTN Series 2 | E UR | 201 2 | 109 71 3 | 201 6 | Nominal rate7% | |
| BE S (London Branch) | E MTN Series 3 | E UR | 201 2 | 137 879 | 2022 | Nominal rate5% | |
| BE S (London Branch) | E MTN Series 4 | E UR | 201 2 | 46 240 | 201 4 | Nominal rate6.5% | |
| BE S (London Branch) | E MTN Series 5 | E UR | 201 2 | 39 784 | 201 6 | Nominal rate7% | |
| BE S (London Branch) | E MTN Series 6 | E UR | 201 2 | 199 234 | 2022 | Nominal rate5% | |
| BE S (London Branch) BE S (London Branch) |
E MTN Series 7 E MTN Series 8 |
E UR E UR |
201 2 201 2 |
148 644 43 395 |
201 9 201 5 |
Nominal rate5% Nominal rate6.75% |
|
| BE S (London Branch) | E MTN Series 9 | E UR | 201 2 | 21 5 207 | 201 5 | Nominal rate6.75% | |
| BE S (London Branch) | E MTN Series 10 | E UR | 201 2 | 554 081 | 201 9 | Nominal rate5% | |
| BE S (London Branch) | E MTN Series 11 | E UR | 201 2 | 66 367 | 201 5 | Nominal rate6.75% | |
| BE S (London Branch) | E MTN Series 12 | E UR | 201 2 | 330 243 | 201 9 | Nominal rate5% | |
| BE S (London Branch) BE S (London Branch) |
E MTN Series 13 E MTN Series 14 |
E UR E UR |
201 2 201 2 |
329 51 0 329 300 |
201 9 201 9 |
Nominal rate5% Nominal rate5% |
|
| BE S (London Branch) | E MTN Series 15 | E UR | 201 2 | 23 744 | 201 4 | Nominal rate5.5% | |
| BE S (Luxembourg Branch) | BE S Luxembourg 5.75% 28/06/1 7 | E UR | 201 2 | 1 9 703 | 201 7 | Nominal rate- 5.75% | |
| BE S (Luxembourg Branch) | BE S Luxembourg 3% 21 /06/22 | USD | 201 2 | 88 645 | 2022 | Nominal rate- 3% | |
| BE S (New York Branch) | Certificados de depósito | USD | 201 1 | 591 | 201 3 | 4.41% - 5.53% | |
| E S Concessões | Papel Comercial | E UR | 201 2 | 73 500 | 201 3 | Fixed rate6.1 440% | |
| BE S Finance BE S Finance |
E MTN 37 E MTN 39 |
E UR E UR |
2004 2005 |
30 476 100 090 |
2029 201 5 |
Zero Coupon - E fective rate 5.30% E uribor 3 months + 0.23% |
|
| BE S Finance | E MTN 40 | a) | E UR | 2005 | 163 551 | 2035 | xed from 1 st to 4th year to fixed rate 6.00% ; indexed to swap rate after 4th y |
| BE S Finance | E MTN 56 | E UR | 2009 | 36 686 | 2043 | Zero Coupon | |
| BE S Finance | E MTN 57 | E UR | 2009 | 34 556 | 2044 | Zero Coupon | |
| BE S Finance | E MTN 58 | E UR | 2009 | 32 580 | 2045 | Zero Coupon | |
| BE S Finance | E MTN 59 | E UR | 2009 | 42 403 | 2042 | Zero Coupon | |
| BE S Finance BE S Finance |
E MTN 60 E MTN 61 |
E UR E UR |
2009 2009 |
47 484 44 898 |
2040 2041 |
Zero Coupon Zero Coupon |
|
| BE S Finance | E MTN 62 | E UR | 2009 | 78 482 | 2039 | Zero Coupon - Fixed rate3% | |
| BE S Finance | E MTN 63 | E UR | 2009 | 34 984 | 2039 | Fixed rate3% | |
| BE S Finance | E xchangeable Bonds (Bradesco) | a) | USD | 201 0 | 350 939 | 201 3 | Fixed rate1.625% |
| BE S Finance | E xchangeable Bonds (E DP) | a) | E UR | 201 0 | 392 753 | 201 5 | Fixed rate3% |
| BE S Finance | E xchangeable Bonds | a) | USD | 201 2 | 31 7 1 28 | 201 5 | Fixed rate3.5% |
| BE S Finance | E MTN 64 | E UR | 2009 | 5 352 | 2040 | Fixed rate3% | |
| BE S Finance BE S Finance |
E MTN 65 E MTN 66 |
E UR E UR |
201 0 201 0 |
28 1 90 83 869 |
2040 2041 |
Fixed rate3% Fixed rate3% |
|
| BE S Finance | E MTN 67 | E UR | 201 0 | 63 906 | 2041 | Fixed rate3% | |
| BE S Finance | E MTN 69 | E UR | 201 0 | 3 892 | 2042 | Fixed rate3% | |
| BE S Finance | E MTN 70 | E UR | 201 0 | 98 568 | 2042 | Fixed rate3% | |
| BE S Finance | E MTN 71 | E UR | 201 0 | 22 855 | 2043 | Fixed rate3% |
| 31 .1 2.201 2 | (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|---|
| Issuer | Designation | Currency | Issue date | Book value | Maturity | Interest rate | |
| BE S Finance | E MTN 72 | E UR | 201 0 | 43 284 | 2044 | Fixed rate3% | |
| BE S Finance BE S Finance |
E MTN 73 E MTN 79 |
E UR E UR |
201 0 201 0 |
1 7 386 40 1 72 |
2046 2047 |
Fixed rate3% Fixed rate3% |
|
| BE S Finance | E MTN 80 | E UR | 201 0 | 1 573 | 2048 | Fixed rate3% | |
| BE S Finance | E MTN 81 | a) | E UR | 201 0 | 6 881 | 201 5 | Fixed rate3.1 9% |
| BE S Finance | E MTN 82 | a) | E UR | 201 0 | 6 724 | 201 5 | Fixed rate3.1 9% |
| BE S Finance BE S Finance |
E MTN 83 E MTN 84 |
a) a) |
E UR E UR |
201 0 201 0 |
6 723 6 934 |
201 5 201 5 |
Fixed rate3.1 9% Fixed rate3.1 9% |
| BE S Finance | E MTN 85 | a) | E UR | 201 0 | 6 671 | 201 5 | Fixed rate3.1 9% |
| BE S Finance | E MTN 91 | a) | E UR | 201 1 | 1 4 768 | 201 3 | Fixed rate4.75% |
| BE S Finance | E MTN 92 | a) | E UR | 201 1 | 1 5 728 | 201 3 | Fixed rate4.75% |
| BE S Finance | E MTN 93 | a) | E UR | 201 1 | 1 5 728 | 201 3 | Fixed rate4.75% |
| BE S Finance BE S Finance |
E MTN 94 E MTN 95 |
a) a) |
E UR E UR |
201 1 201 1 |
1 5 678 1 4 768 |
201 3 201 3 |
Fixed rate4.75% Fixed rate4.75% |
| BE S Finance | E MTN 96 | a) | E UR | 201 1 | 9 053 | 201 5 | Fixed rate5.75% |
| BE S Finance | E MTN 97 | a) | E UR | 201 1 | 8 943 | 201 5 | Fixed rate5.75% |
| BE S Finance | E MTN 98 | a) | E UR | 201 1 | 9 382 | 201 5 | Fixed rate5.75% |
| BE S Finance BE S Finance |
E MTN 99 E MTN 1 00 |
a) a) |
E UR E UR |
201 1 201 1 |
9 382 9 382 |
201 5 201 5 |
Fixed rate5.75% Fixed rate5.75% |
| BE S Finance | E MTN 1 01 | a) | E UR | 201 1 | 1 4 1 53 | 201 3 | Fixed rate4.51% |
| BE S Finance | E MTN 1 02 | a) | E UR | 201 1 | 1 5 1 64 | 201 3 | Fixed rate4.51% |
| BE S Finance | E MTN 1 03 | a) | E UR | 201 1 | 1 5 1 64 | 201 3 | Fixed rate4.51% |
| BE S Finance | E MTN 1 04 | a) | E UR | 201 1 | 1 4 658 | 201 3 | Fixed rate4.51% |
| BE S Finance BE S Finance |
E MTN 1 05 E MTN 1 06 |
a) a) |
E UR E UR |
201 1 201 1 |
1 4 557 9 720 |
201 3 201 5 |
Fixed rate4.51% Fixed rate5.51% |
| BE S Finance | E MTN 1 07 | a) | E UR | 201 1 | 9 556 | 201 5 | Fixed rate5.51% |
| BE S Finance | E MTN 1 08 | a) | E UR | 201 1 | 1 0 860 | 201 5 | Fixed rate5.51% |
| BE S Finance | E MTN 1 09 | a) | E UR | 201 1 | 1 0 860 | 201 5 | Fixed rate5.51% |
| BE S Finance | E MTN 1 1 0 | a) | E UR | 201 1 | 1 0 860 | 201 5 | Fixed rate5.51% |
| BE S Finance | E MTN 1 1 1 | USD | 201 1 | 1 652 | 2038 | Fixed rate3% | |
| BE S Finance BE S Finance |
E MTN 1 1 2 E MTN 1 1 3 |
a) a) |
E UR E UR |
201 1 201 1 |
52 443 68 899 |
201 4 2021 |
Fixed rate6% Fixed rate5% |
| BE S Finance | E MTN 1 1 4 | a) | E UR | 201 1 | 28 082 | 2021 | Fixed rate5% |
| BE SI | BE SI OBCX R.ACCRUAL TARN MAR201 6 | E UR | 2006 | 1 069 | 201 6 | Fixed rate6% + Range Accrual | |
| BE SI | BE SI OB CX RE NDIM STE P UP APR1 4 | E UR | 2006 | 4 | 201 4 | Fixed rateCrescente | |
| BE SI | BE S INVE ST BRASIL 5.625% MAR201 5 | USD | 201 0 | 342 310 | 201 5 | Fixed rate- 5.625% | |
| BE SI BE SI |
BE SI BRASIL 1 050 MAR201 3 BE SI SE P201 4 E QL LINKE D |
a) | BRL E UR |
201 0 201 0 |
510 3 630 |
201 3 201 4 |
Fixed rate- 1 0.5% aj) |
| BE SI | BE SI SE P201 4 ORIE NTE IV E QL | a) | E UR | 201 0 | 1 2 612 | 201 4 | ao) |
| BE SI | BE SI 1 .8% GOLD APR201 5 | a) | E UR | 201 1 | 1 832 | 201 5 | Fixed rate1 .8% + Indexed to Gold |
| BE SI | BE SI CLN PORTUGUE SE RE P OCT201 4 | a) | E UR | 201 2 | 7 1 09 | 201 4 | Portuguese Republic CLN |
| BE SI | BE SI BRASIL AG.CAYMAN 400 MAY201 3 | USD | 201 2 | 7 739 | 201 3 | Fixed rate- 4% | |
| BE SI BE SI |
BE SI BRASIL AG.CAYMAN 400 J UN201 3 BE SI MAR201 3 CONVE R SP500 |
a) | USD E UR |
201 2 201 2 |
5 381 704 |
201 3 201 3 |
Fixed rate- 4% SPX500 VIX Linked |
| BE SI | 49-LCA - Letter | BRL | 201 2 | 35 785 | 201 3 | 90% - 98.6% do CDI | |
| BE SI | 53-LF LetterFIN | BRL | 201 0 | 47 231 | 201 5 | 1 00% - 1 1 6.5% do CDI | |
| E S Investment Plc | E SIP OUT24 E SFP LINKE D CMS NOTE | E UR | 2004 | 5 251 | 2024 | Fixed rate+ Indexed to CMS | |
| E S Investment Plc | E SIP CALL RANGE ACCRUAL MAY201 5 | E UR | 2005 | 1 258 | 201 5 | Range accrual | |
| E S Investment Plc E S Investment Plc |
E SIP RANGE ACCRUAL J UN15 E SIP E UR LE VE RAGE SNOWBALL J UL1 5 |
E UR E UR |
2005 2005 |
239 1 265 |
201 5 201 5 |
Range accrual Fixed rate+ Snowball h) |
|
| E S Investment Plc | E SIP AGO05 SE P35 CALLABLE INV FL | E UR | 2005 | 1 0 393 | 2035 | E uribor 1 2 months + i) | |
| E S Investment Plc | E SIP LE VE RAGE SNOWBALL SE P2015 | E UR | 2005 | 2 424 | 201 5 | Fixed rate+ Snowball h) | |
| E S Investment Plc | E SIP CALL RANGE ACCRUAL NOV2017 | a) | E UR | 2005 | 1 216 | 201 7 | Range accrual |
| E S Investment Plc | E SIP 30CMS-2CMS LKD NOTE NOV2036 | a) | E UR | 2005 | 1 7 361 | 2036 | Fixed rate7.44% + Indexed to CMS |
| E S Investment Plc E S Investment Plc |
E SIP E UR12M+1 6 BP APR201 6 E SIP J AN2017 INDE X BASKE T LKD |
a) | E UR E UR |
2006 2007 |
4 040 7 007 |
201 6 201 7 |
E uribor 1 2M j) |
| E S Investment Plc | E SIP MAY14 E QUITY BASKT LINKE D | a) | USD | 2007 | 1 376 | 201 4 | p) |
| E S Investment Plc | E SIP DE C201 5 BASKE T LINKE D | a) | E UR | 2007 | 34 | 201 5 | Indexed to BBVA. Credit Agricole and Fortis |
| E S Investment Plc | E SIP BARCLAYS LKD ZC MAR201 6 | a) | E UR | 2008 | 543 | 201 6 | ZC + g) |
| E S Investment Plc E S Investment Plc |
E SIP BARCLAYS LKD 6.30% MAR2016 E SIP APR201 3 AE GON SHARE LKD |
a) a) |
E UR E UR |
2008 2008 |
1 47 2 869 |
201 6 201 3 |
Fixed rate6.30% + g) Indexed to AE GON |
| E S Investment Plc | E SIP J UN2013 CARBON NOTE S | a) | E UR | 2008 | 3 744 | 201 3 | an) |
| E S Investment Plc | E SIP LACAIXA E UR3M+2% MAR2011 | a) | E UR | 2009 | 2 428 | 201 6 | E URIBOR3M +2% + g) |
| E S Investment Plc | E SIP J UL201 4 INFLATION LINKE D | a) | E UR | 2009 | 1 452 | 201 4 | Indexed to Inflação |
| E S Investment Plc | E SIP FE B2020 E QL LINKE D | a) | E UR | 2009 | 10 | 2020 | ad) |
| E S Investment Plc E S Investment Plc |
E SIP CLN 5.45% OCT201 4 E SIP OCT2014 E QL |
a) a) |
E UR E UR |
2009 2009 |
96 965 |
201 4 201 4 |
g) Indexed to Gazprom. Nokia e DU PONT |
| E S Investment Plc | E SIP CIMPOR CLN E UR3M DE C2014 | a) | E UR | 2009 | 3 760 | 201 4 | g) |
| E S Investment Plc | E SIP FTD IBE RIA 5.95% DE C201 4 | a) | E UR | 2009 | 1 65 | 201 4 | g) |
| E S Investment Plc | E SIP FTD IBE RIA II 5.5% DE C201 4 | a) | E UR | 2009 | 4 853 | 201 4 | g) |
| E S Investment Plc | E SIP USD FTD IBE RIA 5.5% DE C201 4 | a) | USD | 2009 | 3 667 | 201 4 | g) |
| E S Investment Plc E S Investment Plc |
E SIP DE C201 4 SX5E LINKE D E SIP BRAZIL E QL LINKE D |
a) a) |
E UR E UR |
2009 2009 |
3 285 3 540 |
201 4 201 4 |
Indexed to DJ E urostoxx 50 al) |
| E S Investment Plc | E SIP BSKT ME RC E ME RG E QL FE B2014 | a) | E UR | 201 0 | 2 694 | 201 4 | d) |
| E S Investment Plc | E SIP WORST SOFT CMDT MAR201 3 | a) | E UR | 201 0 | 1 210 | 201 3 | k) |
| E S Investment Plc | E SIP DJ US RE AL E ST LKD MAR201 5 | a) | E UR | 201 0 | 1 572 | 201 5 | Indexed to Ishares DJ US Real State Index fund |
| E S Investment Plc | E SIP SOFT COMMODIT LKD APR201 3 | a) | E UR | 201 0 | 2 1 02 | 201 3 | o) |
| E S Investment Plc E S Investment Plc |
E SIP USDE UR FX LKD MAY201 5 E SIP CRDAGRI CL E UR6M+1.1 5 J UN1 5 |
a) a) |
E UR E UR |
201 0 201 0 |
287 2 517 |
201 5 201 5 |
Indexed to E UR/USD E uribor 6M ACT/360 |
| E S Investment Plc | E SIP E DP BCP PT LKD J UN201 3 | a) | E UR | 201 0 | 1 369 | 201 3 | w) |
| E S Investment Plc | E SIP FTD CRD LINKE D J UN201 5 | a) | E UR | 201 0 | 4 570 | 201 5 | x) |
| E S Investment Plc | E SIP BRAZIL E QL MAY201 6 | a) | E UR | 201 0 | 3 307 | 201 6 | ac) |
| E S Investment Plc | E SIP SX5E MAY1 4 E QL | a) | E UR | 201 0 | 1 729 | 201 4 | Indexed to E urostoxx |
| E S Investment Plc E S Investment Plc |
E SIP J UN2013 BASKE T LINKE D E SIP BE S RE NDIM CRD LKD J UN201 3 |
a) a) |
E UR E UR |
201 0 201 0 |
3 674 1 9 697 |
201 3 201 3 |
5.70% + af) ag) |
| E S Investment Plc | E SIP TE LE COM LKD J UL201 3 | a) | E UR | 201 0 | 8 670 | 201 3 | ah) |
| E S Investment Plc | E SIP BASKE T LKD J UL201 3 | a) | E UR | 201 0 | 3 799 | 201 3 | ai) |
| E S Investment Plc | E SIP BASKE T LKD J UL201 4 | a) | E UR | 201 0 | 1 387 | 201 4 | ai) |
| E S Investment Plc | E SIP AUG1 3 RANGE ACCRUAL | a) | E UR | 201 0 | 1 002 | 201 3 | Range accrual |
| E S Investment Plc E S Investment Plc |
E SIP AUG2013 E URUSD FX LINKE D E SIP SE P201 3 CURRE NCIE S LINKE D |
a) a) |
E UR E UR |
201 0 201 0 |
767 906 |
201 3 201 3 |
Indexed to Câmbio ap) |
| E S Investment Plc | E SIP SE P15 DIGITAL | a) | USD | 201 0 | 1 1 15 | 201 5 | Digital US Libor 3M |
| E S Investment Plc | E SIP J AN2011 DOW J ONE S INDUS LKD | a) | E UR | 201 0 | 1 1 36 | 201 3 | Indexed to INDU |
| E S Investment Plc | E SIP ASIA INDE X LKD SE P201 4 | a) | E UR | 201 0 | 1 557 | 201 4 | ab) |
| E S Investment Plc | E SIP E DP PT CGD CRDLKD DE C201 3 | a) | E UR | 201 0 | 6 966 | 201 3 | v) |
| E S Investment Plc E S Investment Plc |
E SIP GOLD LKD OCT2013 E SIP E DP CRDLKD DE C201 3 |
a) a) |
E UR E UR |
201 0 201 0 |
1 383 4 593 |
201 3 201 3 |
Indexed to Gold E uribor 6m + 3.5% +Indexed to E DP |
| E S Investment Plc | E SIP NOV2013 SAN BBVA E QL LINKE D | a) | E UR | 201 0 | 1 664 | 201 3 | Indexed to BSCH e BBVA |
| E S Investment Plc | E SIP NOV2013 SANTANDE R LKD | a) | E UR | 201 0 | 937 | 201 3 | Indexed to BSCH |
E S Investment Plc E SIP SAN BBVA LINKE D NOV2013 a) E UR 201 0 2 1 52 201 3 Indexed to BSCH and BBVA
| 31 .1 2.201 2 | (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|---|
| Issuer | Designation | Currency | Issue date | Book value | Maturity | Interest rate | |
| E S Investment Plc | E SIP DE C201 3 SAN BBVA E QL LINKE D | a) | E UR | 201 0 | 931 | 201 3 | Indexed to BSCH and BBVA |
| E S Investment Plc E S Investment Plc |
E SIP NOV2013 ASIA PACIF BSKT LKD E SIP NOV2013 AME RLATIN BSKT LKD |
a) a) |
E UR E UR |
201 0 201 0 |
2 394 1 839 |
201 3 201 3 |
u) t) |
| E S Investment Plc | E SIP DE C201 5 CRE DLINKE D BSCH | a) | E UR | 201 1 | 1 570 | 201 5 | Indexed to BBVA, Credit Agricole and Fortis |
| E S Investment Plc | E SIP CABAZ BRASIL LKD FE B14 | a) | E UR | 201 1 | 1 675 | 201 4 | b) |
| E S Investment Plc E S Investment Plc |
E SIP FE B1 6 5A E XPOSIC AFRICA LKD E SIP E XPOSIÇAO E URUSD LKD FE B1 4 |
a) a) |
E UR E UR |
201 1 201 1 |
1 1 77 1 216 |
201 6 201 4 |
c) FX E UR/USD Linked |
| E S Investment Plc | E SIP DUAL5% +AFRICA LKD FE B1 5 | a) | E UR | 201 1 | 1 1 58 | 201 5 | s) |
| E S Investment Plc | E SIP 2 ANOS E URUSD LKD FE B13 | a) | E UR | 201 1 | 1 438 | 201 3 | FX E UR/USD Linked |
| E S Investment Plc E S Investment Plc |
E SIP SX5E LKD FE B1 4 E SIP CLN E DP MAR201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
342 1 0 820 |
201 4 201 4 |
E urostoxx Linked 7% + CLN E DP |
| E S Investment Plc | E SIP WORST DIG COMM E QL MAR201 3 | a) | E UR | 201 1 | 822 | 201 3 | e) |
| E S Investment Plc | E SIP MAR14 BE S E URUSD LINKE D | a) | E UR | 201 1 | 1 488 | 201 4 | FX USD/BRL Linked |
| E S Investment Plc E S Investment Plc |
E SIP APR201 5 BE S E NE RGIA LINKE D E SIP MAR14 E URCHF LINKE D |
a) a) |
E UR E UR |
201 1 201 1 |
1 0 1 35 1 364 |
201 5 201 4 |
E spirito Santo Rockefeller Global Linked FX E UR/CHF Linked |
| E S Investment Plc | E SIP CLN SANTANDE R MAR201 4 | a) | E UR | 201 1 | 6 260 | 201 4 | 6.35% + CLN BSCH SUB |
| E S Investment Plc | E SIP E DP MAR201 4 CLN | a) | E UR | 201 1 | 1 6 053 | 201 4 | 6.5% + CLN E DP |
| E S Investment Plc | E SIP SX5E SPX LKD MAR2016 | a) | E UR | 201 1 | 1 658 | 201 6 | E urostoxx Linked |
| E S Investment Plc E S Investment Plc |
E SIP APR201 5 BE S E NE RGIA LKD E SIP MAR201 4 TE F FTE LINKE D |
a) a) |
USD E UR |
201 1 201 1 |
2 592 607 |
201 5 201 4 |
E spirito Santo Rockefeller Global Linked Telefonica e France Telecom Linked |
| E S Investment Plc | E SIP APRIL201 4 HE ALTH CARE LKD | a) | E UR | 201 1 | 8 020 | 201 4 | Health Care Select Sector SPDR Fund Linked |
| E S Investment Plc | E SIP APR201 3 E URUSD LKD | a) | E UR | 201 1 | 2 469 | 201 3 | FX E UR/USD Linked |
| E S Investment Plc E S Investment Plc |
E SIP SX5E SPX LKD APR2014 E SIP HE ALTH CARE LKD APR201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
2 388 2 300 |
201 4 201 4 |
SX5E e SPX Linked f) |
| E S Investment Plc | E SIP TE F PT LKD 26APR201 4 | a) | E UR | 201 1 | 467 | 201 4 | Telefonica e Portugal Telecom Linked |
| E S Investment Plc | E SIP E DP CLN J UN2014 | a) | E UR | 201 1 | 1 3 940 | 201 4 | 7% + CLN E DP |
| E S Investment Plc E S Investment Plc |
E SIP STE P-UP APR201 3 E SIP TE F PT LKD APR201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
1 204 462 |
201 3 201 4 |
Fixed STE P-UP Rate Telefonica e Portugal Telecom Linked |
| E S Investment Plc | E SIP E UR CLN J UN2014 | a) | E UR | 201 1 | 1 0 250 | 201 4 | 6.75% + CLN PT |
| E S Investment Plc | E SIP BE S MOME NTUM J UN2015 | a) | E UR | 201 1 | 6 737 | 201 5 | E spirito Santo Momentum Fund Linked |
| E S Investment Plc | E SIP BSCH CLN J UN2014 | a) | E UR | 201 1 | 6 1 83 | 201 4 | 6.1 % + CLN BSCH |
| E S Investment Plc E S Investment Plc |
E SIP BE S PROTE CÇAO J UN201 4 E SIP BRAZIL NOTE S LKD MAY201 1 |
a) a) |
E UR E UR |
201 1 201 1 |
52 823 3 949 |
201 4 201 6 |
m) FX E UR/BRL Linked |
| E S Investment Plc | E SIP BE S 5ANOS E FIC E NE RG J UNE 1 6 | a) | E UR | 201 1 | 3 049 | 201 6 | r) |
| E S Investment Plc | E SIP PE TROBRAS CLN J UN201 4 | a) | USD | 201 1 | 2 284 | 201 4 | 3-Month USD libor + 3.70% + CLN PE TROBRAS |
| E S Investment Plc E S Investment Plc |
E SIP PT II CLN J UN201 4 E SIP TE F PT J UN201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
8 1 70 750 |
201 4 201 4 |
7% + CLN PT Telefonica e Portugal Telecom Linked |
| E S Investment Plc | E SIP J AN2013 BE S BRASIL 18M | a) | E UR | 201 1 | 7 467 | 201 3 | E WZ Linked |
| E S Investment Plc | E SIP SANTANDE R CLN J UN2014 | a) | E UR | 201 1 | 2 898 | 201 4 | 6.4% + CLN BSCH |
| E S Investment Plc | E SIP BE S PROTE CÇAO II J UN201 4 | a) | E UR | 201 1 | 24 818 | 201 4 | Inflation and E uribor 1 2M Liked |
| E S Investment Plc E S Investment Plc |
E SIP E UR PRICING POWE R 5Y J UL1 4 E SIP 2Y BULLISH CAB VS USD J UL1 3 |
a) a) |
E UR E UR |
201 1 201 1 |
1 816 1 451 |
201 6 201 3 |
z) Fx linked |
| E S Investment Plc | E SIP ASCE NDI CLN J UL201 3 | a) | USD | 201 1 | 5 063 | 201 3 | 7,25% + Ascendi CLN |
| E S Investment Plc | E SIP SX5E J UL1 5 E QL | a) | E UR | 201 1 | 1 510 | 201 5 | E urostoxx Linked |
| E S Investment Plc E S Investment Plc |
E SIP AUG1 4 E S ROCKE FE LLE RGLO LKD E SIP BARCLAYS CLN SE P201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
940 2 981 |
201 4 201 4 |
E spírito Santo Rockfeller Linked 6% + Barclays CLN |
| E S Investment Plc | E SIP AUG1 4 INFLATION LKD | a) | E UR | 201 1 | 41 261 | 201 4 | Inflation Linked |
| E S Investment Plc | E SIP AUG2014 ALE MANHA E QL LINKE D | a) | E UR | 201 1 | 513 | 201 4 | q) |
| E S Investment Plc E S Investment Plc |
E SIP E SFP CLN J UL201 3 E SIP BRL FXL LINKE D SE P201 6 |
a) a) |
USD E UR |
201 1 201 1 |
5 550 1 636 |
201 3 201 6 |
E SFP CLN Fx linked |
| E S Investment Plc | E SIP SE P14 TRY LKD | a) | E UR | 201 1 | 1 594 | 201 4 | Fx linked |
| E S Investment Plc | E SIP BANCO POPULAR CLN SE P201 4 | a) | E UR | 201 1 | 3 391 | 201 4 | 8,75% + POPULAR CLN |
| E S Investment Plc | E SIP BCO POPULAR CLN SE P201 4 | a) | E UR | 201 1 | 1 798 | 201 4 | 8,75% + POPULAR CLN |
| E S Investment Plc E S Investment Plc |
E SIP SE P201 4 INFLATION+E URIBOR E SIP SE P201 4 PSI20 E QL 4 |
a) a) |
E UR E UR |
201 1 201 1 |
29 076 2 926 |
201 4 201 4 |
Inflation and E uribor 1 2M Liked PSI20 Linked |
| E S Investment Plc | E SIP DE C201 3 BE S4% GLOBAL LINKE D | a) | E UR | 201 1 | 29 366 | 201 5 | aq) |
| E S Investment Plc | E SIP BCO POPULAR CRDLK SE P201 4 | a) | E UR | 201 1 | 7 755 | 201 4 | 9.40% + Banco Popular CLN |
| E S Investment Plc E S Investment Plc |
E SIP OCT2014 WORLD INVE STM E QL 3 E SIP PT CLN DE C201 4 |
a) a) |
E UR E UR |
201 1 201 1 |
1 835 22 569 |
201 4 201 4 |
j) 1 1% + PT CLN |
| E S Investment Plc | E SIP AUTOCALLABLE 201 4 | a) | E UR | 201 1 | 2 679 | 201 4 | ar) |
| E S Investment Plc | E SIP TE LE COM ITALIA CLN DE C2014 | a) | E UR | 201 1 | 5 628 | 201 4 | 7.25% + Telecom Italia CLN |
| E S Investment Plc E S Investment Plc |
E SIP E DP USD CLN DE C201 4 E SIP AUTOCALL HIGH DIVD DE C201 4 |
a) a) |
USD E UR |
201 1 201 1 |
1 613 1 874 |
201 4 201 4 |
8.5% + E DP CLN at) |
| E S Investment Plc | E SIP WORLD INVE STME NT II DE C2014 | a) | E UR | 201 1 | 1 023 | 201 4 | j) |
| E S Investment Plc | E SIP TE LE FONICA CLN DE C201 4 | a) | E UR | 201 1 | 4 862 | 201 4 | 7.1 5% + Telefonica CLN |
| E S Investment Plc E S Investment Plc |
E SIP PORTUGUE SE RE P CLN DE C2021 E SIP UTILITIE S SHS DE C2018 |
a) a) |
E UR E UR |
201 1 201 1 |
25 643 508 |
2021 201 8 |
6% + Portuguese Republic CLN au) |
| E S Investment Plc | E SIP UTILIT FINANCIALS SHS DE C1 8 | a) | E UR | 201 1 | 2 460 | 201 8 | n) |
| E S Investment Plc | E SIP PT CRDLKD DE C201 3 | a) | E UR | 201 2 | 1 6 473 | 201 3 | 7.75% + PT CLN |
| E S Investment Plc E S Investment Plc |
E SIP E WZ E QL J AN201 5 E SIP FE B1 6 E MP NORDICAS E QL |
a) a) |
E UR E UR |
201 2 201 2 |
1 001 1 993 |
201 5 201 6 |
E WZ Linked y) |
| E S Investment Plc | E SIP AUG2014 CABAZ MOE DAS 1 2-1 4 | a) | E UR | 201 2 | 7 408 | 201 4 | av) |
| E S Investment Plc | E SIP CABAZMOE DA VS E UR FE B15 FXL | a) | E UR | 201 2 | 754 | 201 5 | av) |
| E S Investment Plc E S Investment Plc |
E SIP E MPRE S CHINE SAS FE B201 7 E QL E SIP E DP MAR201 4 CLN 2 |
a) a) |
E UR E UR |
201 2 201 2 |
1 437 1 4 569 |
201 7 201 4 |
aw) 6.9% + E DP CLN |
| E S Investment Plc | E SIP TWIN WIN E URUSD MAR201 5 | a) | E UR | 201 2 | 1 037 | 201 5 | E UR/USD Linked |
| E S Investment Plc | E SIP LUXURY GOODS LKD MAR2015 | a) | E UR | 201 2 | 1 619 | 201 5 | ax) |
| E S Investment Plc | E SIP PSI20 LKD MAR2015 | a) | E UR | 201 2 | 3 443 | 201 5 | PSI20 Linked |
| E S Investment Plc E S Investment Plc |
E SIP DUAL UPGRADE MAR201 4 E SIP DIG CPN E URIBOR 3M MAR201 5 |
a) a) |
E UR E UR |
201 2 201 2 |
1 560 1 685 |
201 4 201 5 |
ay) Digital E URIBOR 3M |
| E S Investment Plc | E SIP APR201 9 RE COV BASKE T LINKE D | a) | E UR | 201 2 | 1 75 | 201 9 | az) |
| E S Investment Plc | E SIP BBVA LKD APR201 3 | a) | E UR | 201 2 | 2 472 | 201 3 | BBVA Linked |
| E S Investment Plc E S Investment Plc |
E SIP APR201 5 PSI20 LINKE D E SIP APR2020 BE S PROTE CÇAO LKD |
a) a) |
E UR E UR |
201 2 201 2 |
1 334 340 |
201 5 2020 |
PSI20 Linked Inflation Linked |
| E S Investment Plc | E SIP BBVA LINKE D APR201 3 | a) | E UR | 201 2 | 1 038 | 201 3 | BBVA Linked |
| E S Investment Plc | E SIP PT 3YR CRE DIT LKD J UN15 | a) | E UR | 201 2 | 1 0 613 | 201 5 | 7.75% + PT CLN |
| E S Investment Plc E S Investment Plc |
E SIP BBVA LKD MAY201 3 E SIP PT 3YR CRE DIT LINKE D J UN1 5 |
a) a) |
E UR E UR |
201 2 201 2 |
1 075 1 4 482 |
201 3 201 5 |
BBVA Linked 7.75% + PT CLN |
| E S Investment Plc | E SIP BE S TE CNOLOGIA J UN201 5 E QL | a) | E UR | 201 2 | 4 791 | 201 5 | ba) |
| E S Investment Plc | E SIP SANTANDE R J UN201 5 | a) | E UR | 201 2 | 779 | 201 5 | BSCH Linked |
| E S Investment Plc | E SIP E XPOSIÇAO PE TROLE O J UN2015 | a) | E UR | 201 2 | 565 | 201 5 | Brent Linked |
| E S Investment Plc E S Investment Plc |
E SIP BE S E XPOS PE TROLE J UN1 5 E QL E SIP RE COV BSKT LINKE D J UN2019 |
a) a) |
E UR E UR |
201 2 201 2 |
2 278 758 |
201 5 201 9 |
Brent Linked bb) |
| E S Investment Plc | E SIP E DP 3YR CRE DIT LINKE D J UN1 5 | a) | E UR | 201 2 | 1 5 853 | 201 5 | 8% + E DP CLN |
| E S Investment Plc | E SIP SANTANDE R J UL1 5 E QL | a) | E UR | 201 2 | 806 | 201 5 | BSCH Linked |
| E S Investment Plc E S Investment Plc |
E SIP SX5E J UN1 5 E QL E SIP E QUITY LKD AUG2016 |
a) a) |
E UR E UR |
201 2 201 2 |
60 3 740 |
201 5 201 6 |
SX5E Linked l) |
| E S Investment Plc | E SIP E DP 3YR II CRE DIT LKD J UN1 5 | a) | E UR | 201 2 | 1 3 058 | 201 5 | 8% + E DP CLN |
| E S Investment Plc | E SIP J UL1 5 E QL | a) | E UR | 201 2 | 839 | 201 5 | SPX500 Linked |
| E S Investment Plc | E SIP TE LE COM ITALIA CLN SE P2015 | a) | E UR | 201 2 | 4 754 | 201 5 | 7% + TE LE COM ITALIA CLN |
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||||
| Issuer | Designation | Currency | Issue date | Book value | Maturity | Interest rate | |
| E S Investment Plc | E SIP E -COMME RCE E QTY LKD AUG201 6 | a) | E UR | 201 2 | 4 545 | 201 6 | ak) |
| E S Investment Plc | E SIP PT TE LE CO CLN S E P201 5 | a) | E UR | 201 2 | 6 751 | 201 5 | 7% + PT CLN |
| E S Investment Plc | E SIP S E P201 5 E DP LKD | a) | US D | 201 2 | 1 602 | 201 5 | 7.45% + E DP CLN |
| E S Investment Plc | E SIP SE P201 5 CRE SCIM IMOBILI LKD | a) | E UR | 201 2 | 3 475 | 201 5 | IY R Linked |
| E S Investment Plc | E SIP E DP CLN SE P201 5 | a) | E UR | 201 2 | 8 369 | 201 5 | 6.25% + E DP CLN |
| E S Investment Plc | E SIP BRL E QL SE P201 7 | a) | E UR | 201 2 | 3 306 | 201 7 | E UR/BRL Linked |
| E S Investment Plc | E SIP BE S E XP COMMOD AGRICOL E QL4 | a) | E UR | 201 2 | 8 500 | 201 4 | o) |
| E S Investment Plc | E SIP COMMOD AGRICOL E QL5 OCT201 5 | a) | E UR | 201 2 | 4 665 | 201 5 | k) |
| E S Investment Plc | E SIP BASKE T LINKE D OCT201 9 | a) | E UR | 201 2 | 399 | 201 9 | am) |
| E S Investment Plc | E SIP BRAZILIAN NOTE S IV OCT201 7 | a) | E UR | 201 2 | 1 665 | 201 7 | E UR/BRL Linked |
| E S Investment Plc | E SIP IBE RIA NOV201 5 | a) | E UR | 201 2 | 2 206 | 201 5 | IBE X+PSI20 Linked |
| E S Investment Plc | E SIP TURKISH LIRA E QL6 OCT201 5 | a) | E UR | 201 2 | 1 547 | 201 5 | E UR/TRY Linked |
| E S Investment Plc | E SIP BASKE T OCT201 9 E QL2 | a) | E UR | 201 2 | 1 282 | 201 9 | RE P e BSCH Linked |
| E S Investment Plc | E SIP NOV201 3 BARCLAY S LKD | a) | E UR | 201 2 | 1 092 | 201 3 | Barclays Linked |
| E S Investment Plc | E SIP COMMODITIE S NOV201 5 | a) | E UR | 201 2 | 4 021 | 201 5 | bc) |
| E S Investment Plc | E SIP SX5E AUTOCALL NOV201 5 | a) | E UR | 201 2 | 2 366 | 201 5 | SX5E Linked |
| E S Investment Plc | E SIP DE C201 5 CRDLKD E UR FTD TE LE | a) | E UR | 201 2 | 1 3 977 | 201 5 | bd) |
| E S Investment Plc | E SIP DE C201 2 BAS KE T FTD | a) | E UR | 201 2 | 1 497 | 201 5 | be) |
| E S Investment Plc | E SIP DE C201 6 AUTOCALL BRASIL | a) | E UR | 201 2 | 6 881 | 201 6 | bf) |
| E S Investment Plc | E SIP DE C201 5 SX7P LINKE D | a) | E UR | 201 2 | 940 | 201 5 | SX7P Linked |
| E S Investment Plc | E SIP DE C201 7 E DP PT TE L.ITAL LK | a) | E UR | 201 2 | 1 934 | 201 7 | bg) |
| E S Investment Plc | E SIP DE C201 5 CRDLKD E DP | a) | E UR | 201 2 | 986 | 201 5 | 5.25% + E DP CLN |
| E S Investment Plc | E SIP DE C201 5 CRDLKD E DP PT | a) | E UR | 201 2 | 3 832 | 201 5 | 6.50% + E DP PT CLN |
| E S Investment Plc | E SIP DE C201 5 CRDLKD E DP PT TLCM | a) | E UR | 201 2 | 1 873 | 201 7 | bg) |
| E S Investment Plc | E SIP DE C201 7 RE NAULT PT LINKE D | a) | E UR | 201 2 | 4 1 64 | 201 7 | 8.65% + RE NAULT PT CLN |
| BE SIL | BE SIL STE P UP 09/02/1 3 | E UR | 2003 | 1 882 | 201 3 | Fixed rate- 6.44% | |
| BE S IL | BE SIL STE P UP 1 0/07/1 3 | E UR | 2003 | 1 766 | 201 3 | Fixed rate- 6.44% | |
| E SPLC | BE S051 3_23E BE SE SPLC23/05/201 3 | E UR | 201 2 | 29 822 | 201 3 | Fixed rate1 .764% | |
| E SPLC | BE S01 1 3_44E BE SE SPLC1 1 /01 /201 3 | E UR | 201 2 | 25 247 | 201 3 | Fixed rate3.2% | |
| E SPLC | BE S01 1 3_50E BE S E S PLC04/01 /201 3 | E UR | 201 2 | 1 50 266 | 201 3 | Fixed rate0.75% | |
| E SPLC | BE S01 1 3_51 E BE SE SPLC08/01 /201 3 | E UR | 201 2 | 1 30 222 | 201 3 | Fixed rate0.75% | |
| E SPLC | BE S01 1 3_52E BE S E S PLC07/01 /201 3 | E UR | 201 2 | 20 1 1 1 | 201 3 | Fixed rate3.5% | |
| E SPLC | BE S01 1 3_54E BE S E S PLC1 4/02/201 3 | E UR | 201 2 | 1 23 1 00 | 201 3 | Fixed rate0.70% | |
| E SPLC | BE S01 1 3_55E BE S E S PLC1 8/02/201 3 | E UR | 201 2 | 1 27 1 01 | 201 3 | Fixed rate0.70% | |
| E SPLC | BE S01 1 3_56E BE SE SPLC25/02/201 3 | E UR | 201 2 | 1 20 077 | 201 3 | Fixed rate0.70% | |
| E SPLC | BE S01 1 3_53E BE S E S PLC06/1 1 /201 3 | USD | 201 2 | 27 474 | 201 3 | Fixed rate4.45% | |
| E SPLC | BE S031 3_59E BE SE SPLC1 1 /03/201 3 | E UR | 201 2 | 1 60 047 | 201 3 | Fixed rate0.70% | |
| E SPLC | BE S031 3_60E BE SE SPLC1 5/03/201 3 | E UR | 201 2 | 1 40 035 | 201 3 | Fixed rate0.70% | |
| Lusitano Mortgage no. 6 | Class A Mortgage Backed Floating Rate Notes | E UR | 2007 | 520 802 | 2060 | E uribor + 0.20% | |
| Lusitano Mortgage no. 6 | Class B Mortgage Backed Floating Rate Notes | E UR | 2007 | 6 501 | 2060 | E uribor + 0.30% | |
| Lusitano Mortgage no. 6 | Class C Mortgage Backed Floating Rate Notes | E UR | 2007 | 1 0 003 | 2060 | E uribor + 0.45% | |
| Lusitano SME no. 1 | Class A asset backed floating rate notes | E UR | 2006 | 1 00 590 | 2028 | E uribor + 0.1 5% | |
| Lusitano SME no. 1 | Class B asset backed guaranteed floating rate notes | E UR | 2006 | 35 941 | 2028 | E uribor + 0.05% | |
| Lusitano SME no. 1 | Class C asset backed floating rate notes | E UR | 2006 | 29 960 | 2028 | E uribor + 2.20% |
1 5 424 061
a) Liabilities at fair value through profit and loss or with embedded derivatives.
b) Indexed to a basket composed byPetrobras, Companhia Siderurgia Nacional, Vale SA, Itau Unibanco and Banco Bradesco shares.
c) Indexed to a basket composed by MSCI Daily TR Net E merging Markets E gypt USD and FTSE /J SE Africa TOP40 index.
d) Indexed to basket composed by E ricsson, Komatsu, Santander, Sanofi-Aventis and ABB LTD shares.
e) Indexed to a basket of Commodities composed by Copper, Oil, Sugar, e Gold.
f) Indexed to a basket composed by Gilead sciences, Celgene corp, Mylan Inc,Teva Pharmaceutical Ind Ltd and Amgen Inc shares.
g) Indexed to credit risk
h) Indexed to previous cupon + spread - E uribor i) Indexed to reverse floater
j) Indexed to a basket composed by Dow J ones E urostoxx 50, S&P 500 and Nikkei 225 index.
k) Indexed to a basket composed by Commodities Corn, Wheat e Soybean.
l) Indexed to a basket composed by Vodafone, Sanofi, Novasrtis e McDonald's shares.
m) 4% + Indexed to E urostat Consumer Price Index (CPI) (excl. Tobaco) for the E urozone
n) Indexed to a basket composed by Telefonica, Santander, Deutsche Bank and Deutsche Telecom shares.
o) Indexed to a basket of Commodities Corn, Wheat e Sugar
p) Indexed to a basket composed by BBVA e BSCH shares.
q) Indexed to a basket composed by Daimler, DB, E .ON shares.
r) Indexed to a basket Philips, Siemens, Iberdrola e Veolia shares. s) 5% + Indexed to a basket composed by MSCI Daily TR Net E merging Markets E gypt USD and FTSE /J SE Africa TOP40 index.
t) Indexed to a basket composed by MSCI Brasil, Chile and Mexico index.
u) Indexed to a basket composed HSCE I, MSCI India, KOSPI200 and SP ASX500 index.
v) Indexed to E DP, PT and CGD loans.
w) Indexed to a basket composed by E DP, BCP e PT shares.
x) Indexed to a Credit (First to default) about Santander, PT INT FIN, E DP and Brisa.
y) Indexed to a basket composed by Telenor, Aker Solutions, Tele2 and Volvo shares.
z) Indexed to a basket composed by Oracle, SAP, Caterpillar, Komatsu, BHP Billiton and Mitsubishi shares. aa) Indexed to a basket composed by BBVA, RE PSOL e E NE L shares.
ab) Indexed to a basket HSCE I, MSCI India, MSCI Taiwan and SP ASX200 index.
ac) Indexed to a basket composed by Petrobras, Gerdau, Vale, Itau Unibanco and Banco Bradesco shares.
ad) Indexed to a basket composed by France Telecom e Deutsche Telekom shares. ae) Indexed to a basket composed by E urostoxx, SP500, Nasdaq1 00 and iShare MSCI Brazil Fund index.
af) Indexed to Brisa, E DP, PT e Credit Agricole loans.
ag) Indexed to PT, E DP e Brisa loans.
ah) Indexed to a basket composed by Telefonica, Deutsche Telecom and Vodafone shares.
ai) Indexed to a basket composed by Louis Vuitton, Nokia, Bayer and E ON shares. aj) Indexed to a basket composed by E urostoxx50, SP500, Nasdaq1 00 and E WZ index.
ak) Indexed to a basket composed by Amazon, E bay, Fedex and United Parcel Services shares.
al) Indexed to a basket composed by Petrobras, Companhia Siderurgia Nacional, Itau Unibanco and Banco Bradesco shares.
am) Indexed to a basket composed by Nestle, Roche, Deutsche Telecom and Societe Generale shares.
an) Indexed to a basket composed by Petroleo Brasileiro, Banco Bradesco, Companhia Vale Rio Doce shares. ao) Indexed to a basket composed byTOPIX, HANG SE NG, HSCE I, NIFTY , KOSPI2 and MSCI Singapore index.
ap) Indexed to a basket composed by E UR/AUD, E UR/CAD, E UR/NZD, E UR/INR currency.
aq) 4% + Barclays Capital Armour E UR 7% Index
ar) Indexed to a basket composed by Ambev, TAM, Brasil Foods, Itau Unibanco, Gerdau and Cia E nergética de Minas Gerais shares. as) Indexed to a basket composed by Telefonica, Banco Santander, BBVA and Banco Popular shares.
at) Indexed to a basket composed by Vodafone Group PLC, Sanofi, Novartis AG and MacDonald's Corp shares.
au) Indexed to a basket composed by Telefonica, Iberdrola, E NI spa and Deutsche Telecom shares.
av) Indexed to a basket composed by E UR/USD; E UR/NOK and E UR/SE K currency.
aw) Indexed to a basket composed by China Life Insurance Co, Petrochina Co and China Mobile LTD shares. ax) Indexed to a basket composed by Anglo American, Cie Financiere Richemont, Porsche, Pernod Ricard, LVMH Moet Hennessy shares.
ay) Indexed to a basket composed by FedE X, Macy's, Harley Davidson, Red Hat and Swiss RE shares.
az) Indexed to a basket composed by Telefonica, BNP Paribas, Vodafone Group PLC and E .ON shares.
ba) Indexed to a basket composed by HTC, Panasonic and Samsung shares.
bb) Indexed to a basket composed by Telefonica, Repsol, Santander and France Telecom shares.
bc) Indexed to a basket of Commodities Copper, Gold and Palladium bd) Indexed to Portugal Telecom, Telefonica and Telecom Italia loans.
be) Indexed to a basket Gás Natural, Renault and Telecom Italia loans.
bf) Indexed to a basket Petroleo Brasileiro, Companhia Vale Rio Doce, Itau Unibanco and BRF Brasil Foods SA shares. bg) Indexed to a basket Portugal Telecom, E DP and Telecom Italia loans.
| (in thousands of euros) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Fixed rate investment contracts | 1 298 933 | - | |
| Investment contracts in which the financial risk is borne by the policyholder |
2 1 1 4 630 | - | |
| 3 41 3 563 | - | ||
The liabilities arising from investment contracts are analysed as follows:
The significant increase in this caption in 2012, arises mainly on the full consolidation of BES Vida from 1 May 2012, as referred in Note 54.
In accordance with IFRS 4, the insurance contracts issued by the Group for which there is only a transfer of financial risk, with no discretionary participating features, are classified as investment contracts.
The movement in the liabilities arising out from the investment contracts with fixed rate is analysed as follows:
| (in thous ands of euros ) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| B alance at the begginning of the period | - | - | |
| Change in the cons olidation s cope | 376 975 | - | |
| Net depos its received | 1 01 6 704 | - | |
| B enefits paid | ( 1 44 049) | - | |
| Technical interes t charged | 49 303 | - | |
| B alance at the end of the period | 1 298 933 | - |
The movement in the liabilities arising out from the investment contracts in which the financial risk is borne by the policyholder is analysed as follows:
| ( in thous ands of euros ) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| B alance at the begginning of the period | - | - | |
| Change in the cons olidation s cope | 1 868 1 67 | - | |
| Net depos its received | 253 300 | - | |
| B enefits paid | ( 1 93 1 24) | - | |
| Technical res ult | 1 86 287 | - | |
| B alance at the end of the period | 2 1 1 4 630 | - |
As at 31 December 2012 and 31 December 2011, the balance of provisions presents the following movements:
| (in thousands of euros) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| B alan ce at th e begginning of the year | 1 90 450 | 214 706 |
| Change in the consolidation scope | 16 945 | - |
| Charge/ Write back of the year | 56 978 | 6 860 |
| Charge off | ( 1 7 954) | ( 35 678) |
| E xchange differences and others | ( 9 469) | 4 562 |
| B alan ce at th e en d o f the year | 236 950 | 1 90 450 |
Provisions for an amount of euro 236 950 thousand (31 December 2011: euro 190 450 thousand) are intended to cover certain contingencies related to the Group's activities, the more relevant being as follows:
The Bank and its subsidiaries domiciled in Portugal are subject to taxation in accordance with the corporate income tax code (IRC) and to local taxes.
Income taxes (current or deferred) are recognised in the income statement except in cases where the underlying transactions have been reflected in equity items. In these situations, the corresponding tax is also charged to equity, not affecting the net profit for the year.
The 2012 current tax calculation for the Group's entities covered by the Portuguese tax legislation, used an IRC and City surcharge ("Derrama Municipal") rate of 26.5%, according to Law no. 107-B/2003, of 31 December and Law no. 2/2007, of 15 January (which approved the Local Finance Law, "Lei das Finanças Locais"), plus an additional fee up to 5% on the State surcharge ("Derrama Estadual") over taxable income above 10 million, according to Law No. 64-B/2011, of 30 December (2012 State Budget Law, "Lei do Orçamento do Estado para 2012").
Additionally, in the 2012 income tax calculation was considered the Decree-Law no. 127/2011, of 31 December, which regulates the transfer of pension benefits responsibilities to the National Social Security and that, in conjunction with Article 183 of Law no. 64-B/2011, of 30 December (2012 State Budget Law), established a special tax deductibility for expenses and other changes in equity arising from such transfer:
Deferred tax assets arising from the transfer of pension benefits responsibilities and the accounting policy change on recognizing actuarial gains and losses will be recovered during 10 and 16 years, through equity and income statement, respectively.
The 2011 current tax calculation used an IRC and City surcharge ("Derrama Municipal") rate of 26.5%, according to Law no. 107-B/2003, of 31 December and Law no. 2/2007 , of 15 January (which approved the Local Finance Law, "Lei das Finanças Locais"), plus an additional fee of 2.5% on the State surcharge ("Derrama Estadual") provided for under the additional Stability and Growth Program measures ("Programa de Estabilidade e Crescimento (PEC)") approved by Law no. 12-A/2010, of 30 June.
Regarding current tax, the offshore branch located in Madeira Free Trade Zone, in accordance with Article 33 of the Statute of Fiscal Benefits, had an exemption in corporate tax until 31 December 2012. For the purposes of this exemption, it is considered that at least 85% of taxable income of the entire business of the Bank results from activities performed outside the institutional framework of Madeira Free Zone.
Deferred taxes are calculated based on tax rates anticipated to be in force at the temporary differences reversal date, which corresponds to the rates enacted or substantively enacted at the balance sheet date.
To the extent that the change in rates provided by Law 64-B/2011 of 30 December 2011 (State Budget Law for 2012), applies only to the years ended 2012 and 2013 and it is estimated that in these years no reversal of temporary differences with significant net effect will occur, it was not taken into account in the calculation of the deferred taxes as at 31 December 2011 and 2012. Thus, for the years in question, deferred tax was calculated based on the aggregate rate of 29%, resulting from the sum of IRC (25%), City surcharge (1.5%) and State surcharge (2.5%) rates above referred. Deferred tax assets relating to tax losses is determined based on the income tax rate of 25%.
The Portuguese Tax Authorities are entitled to review the annual tax return of the Group subsidiaries domiciled in Portugal for a period of four years. Hence, it is possible that some additional taxes may be assessed, mainly as a result of differences in interpretation of the tax law. However, the Board of Directors of the Group subsidiaries domiciled in Portugal are confident that there will be no material differences arising from tax assessments within the context of the financial statements.
Income taxes of the Group's entities located abroad are subject to the tax laws prevailing in the respective countries where they operate.
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| Assets | Liabilities | Net | ||||
| 31 .1 2.201 2 | 31 .1 2.201 1 | 31 .1 2.201 2 | 31 .1 2.201 1 | 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Financial instruments | 74 257 | 1 1 1 81 5 | ( 1 06 71 7) | ( 95 91 0) | ( 32 460) | 1 5 905 |
| Loans and advances to customers impairment | 402 750 | 333 721 | - | - | 402 750 | 333 721 |
| Property and equipment | 271 | 285 | ( 8 901 ) | ( 9 068) | ( 8 630) | ( 8 783) |
| Intangible assets | 1 02 | 1 02 | - | - | 1 02 | 1 02 |
| Investments in subsidiaries and associates | - | - | ( 1 63 986) | ( 54 572) | ( 1 63 986) | ( 54 572) |
| Provisions | 54 356 | 33 357 | - | - | 54 356 | 33 357 |
| Pensions | 257 901 | 290 1 50 | ( 35 507) | ( 39 825) | 222 394 | 250 325 |
| Long-term service benefits | 7 726 | 8 1 85 | - | - | 7 726 | 8 1 85 |
| Debt securities issued | - | 204 | ( 1 01 0) | - | ( 1 01 0) | 204 |
| Other | 1 6 81 5 | 7 645 | ( 4 1 1 7) | ( 2 052) | 1 2 698 | 5 593 |
| Tax losses brought forward | 80 654 | 1 7 587 | 296 | - | 80 950 | 1 7 587 |
| Deferred tax asset / (liability) | 894 832 | 803 051 | ( 31 9 942) | ( 201 427) | 574 890 | 601 624 |
| Assets / liabilities compensation for deferred taxes | ( 1 65 927) | ( 90 894) | 1 65 927 | 90 894 | - | - |
| Deferred tax asset / (liability), net | 728 905 | 71 2 1 57 | ( 1 54 01 5) | ( 1 1 0 533) | 574 890 | 601 624 |
The deferred tax assets and liabilities recognised in the balance sheet as at 31 December 2012 and 2011 can be analysed as follows:
The Group has evaluated the deferred taxes recoverability considering the expectation of future taxable profits.
The Group does not recognise deferred tax assets on tax losses brought forward by certain subsidiaries, because it is not expectable that they will be recovered in a foreseeable future. A detail of the tax losses brought forward for which no deferred tax assets were recognised, is presented as follows:
| Deadline | Tax losses brought forward | |||
|---|---|---|---|---|
| to deduction | 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| 201 1 | - | 6 235 | ||
| 201 2 | 1 1 55 | 1 1 55 | ||
| 201 3 | 826 | 826 | ||
| 201 4 | - | 58 21 6 | ||
| 1 981 | 66 432 |
The changes in deferred taxes were recognised as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Balance at the beginning of the period | 601 624 | 425 026 |
| Recognised in the income statement | 52 434 | 1 33 666 |
| Recognised in fair value reserve (1 ) | ( 56 61 7) | 74 738 |
| Recognised in equity - other comprehensive income | 9 882 | ( 1 5 551 ) |
| Recognised in other reserves | ( 30 280) | ( 29 1 89) |
| Changes in the scope of consolidation | ( 291 ) | - |
| E xchange differences and other | ( 1 862) | 1 2 934 |
| Balance at the end of the period (Assets/ (Liabilities)) | 574 890 | 601 624 |
(1 ) The amount recognised in the consolidated statement of comprehensive income as at 31 December 201 1 includes, additionally, the deferred tax recognised on the fair value reserves of associates in the amount of euro 5 51 2 thousands (costs).
The deferred tax recognised in the income statement and reserves, during 2012 and 2011 is analysed as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| Recognised in (profit) /loss |
Recognised in reserves |
Recognised in (profit) /loss |
Recognised in reserves |
|
| Financial Instruments | ( 1 6 371 ) | 60 205 | 8 959 | ( 74 738) |
| Loans and advances to customers impairment | ( 69 029) | - | ( 81 1 41 ) | - |
| Property and equipment | ( 1 53) | - | ( 456) | - |
| Investments in subsidiaries and associates | 81 689 | ( 3 528) | ( 1 7 523) | 2 71 2 |
| Provisions | ( 20 343) | - | 289 | - |
| Pensions | 4 005 | ( 6 354) | ( 22 680) | 1 2 839 |
| Health care - SAMS | - | - | 202 | - |
| Long-term service benefits | 459 | - | ( 33) | - |
| Debt securities issued | 1 21 4 | - | ( 28 01 8) | - |
| Other | ( 1 633) | - | 4 830 | 1 083 |
| Tax losses brought forward | ( 32 272) | 26 692 | 1 905 | 28 1 06 |
| Deferred taxes | ( 52 434) | 77 01 5 | ( 1 33 666) | ( 29 998) |
| Current taxes | 1 35 350 | ( 75 1 04) | 72 1 47 | 4 497 |
| Total | 82 91 6 | 1 91 1 | ( 61 51 9) | ( 25 501 ) |
The current tax accounted for in reserves during 2012 includes, a tax credit of euro 5 553 thousands on State and City surcharges related with the pension benefits tax regime impact in accordance with Article 183 of Law no. 64-B/2011, of 30 December and an IRC tax credit of euro 7 773 thousands from negative equity changes (primarily related to pension benefits) and euro 59 247 thousand of non realised gains in fair value reserve in assurance activity.
The reconciliation of the income tax rate can be analysed as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| % | Amount | % | Amount | |
| Profit before tax es | 202 752 | ( 57 723) | ||
| Banking levy | 27 91 0 | 30 489 | ||
| Profit before tax for the tax rate reconciliation | 230 662 | ( 27 234) | ||
| Statutory tax rate | 31.5 | 29.0 | ||
| Income tax calculated based on the statutory tax rate | 72 659 | ( 7 898) | ||
| Tax-exempt dividends | (5.3) | ( 1 2 1 47) | … | ( 36 677) |
| Tax-exempt profits (off shore) | (1 4.1 ) | ( 32 449) | … | ( 82 728) |
| Tax-exempt gains | 27.7 | 63 887 | … | 58 886 |
| Non-taxable share of profit in associates | (1 .0) | ( 2 41 0) | (6.9) | 1 879 |
| Non deductible costs | 8.8 | 20 375 | … | 39 41 0 |
| Utilization of tax losses brought forward for which no deferred tax assets had been | ||||
| constituted | (26.0) | ( 59 968) | … | ( 27 678) |
| Non deductible losses arising from subsidiaries acquisition | 1 4.4 | 33 230 | … | - |
| Other | (0.1 ) | ( 261 ) | 24.6 | ( 6 71 3) |
| … | 82 91 6 | … | ( 61 51 9) |
Following the Law No. 55-A/2010 of 31 December, was established a Banking levy, which is not elegible as a tax cost, and whose regime was extende by Law no. 64-B/2011, of 30 December. As at 31 December 2012, the Group recongnised a cost of euro 27.9 million (31 December 2011: euro 30.5 million, which was included in Other operating income and expenses – Direct and indirect taxes (see Note 14).
The balance subordinated debt is analysed as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| Bonds | 774 473 | 81 5 01 9 | |
| Perpetual Bonds | 65 343 | 1 46 21 6 | |
| 839 81 6 | 961 235 |
The main features of the subordinated debt are presented as follows:
| (in thousands of euro) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | ||||||||
| Issuer | Designation | Currency | Issue Date | Amount Issued |
Carrying amount |
Interest Rate | Maturity | |
| BE S Finance | Subordinated perpetual bonds | E UR | 2002 | 30 843 | 23 642 | E uribor 3M + 2.83% | 201 3 | a) |
| BE S Finance | Subordinated perpetual bonds | E UR | 2004 | 95 767 | 20 439 | 4.50% | 201 5 | a) |
| BE S Finance | Bonds | E UR | 2008 | 20 000 | 20 1 69 | E uribor 3M + 1 % | 201 8 | |
| BE S I | Bonds | BRL | 2008 | 1 683 | 1 888 | 1 .30% | 201 3 | |
| BE S I | Bonds | BRL | 2007 | 21 1 34 | 20 349 | 1 .30% | 201 4 | |
| BE S I | Bonds | BRL | 2008 | 1 0 099 | 1 1 628 | 1 .30% | 201 5 | |
| BE S I | Bonds | E UR | 2005 | 60 000 | 1 6 885 | 5.33% | 201 5 | |
| BE S I | Bonds | E UR | 2003 | 1 0 000 | 263 | 5.50% | 2033 | |
| BE S | Bonds | E UR | 2004 | 25 000 | 22 594 | E uribor 6M + 1 .25% | 201 4 | |
| BE S | Bonds | E UR | 2008 | 41 550 | 3 548 | E uribor 3M + 1 % | 201 8 | |
| BE S | Bonds | E UR | 2008 | 638 450 | 595 21 4 | E uribor 3M + 8.5% | 201 9 | |
| BE S | Bonds | E UR | 2008 | 50 000 | 50 050 | E uribor 3M + 1 .05% | 201 8 | |
| BE S | Bonds | E UR | 201 1 | 8 1 74 | 8 234 | Fixed rate 1 0% | 2021 | |
| BE S Vida | Bonds | E UR | 2002 | 45 000 | 23 651 | E uribor 3M + 2.20% | 2022 | |
| BE S Vida | Subordinated perpetual bonds | E UR | 2002 | 45 000 | 21 262 | E uribor 3M + 2.50% | 201 3 | a) |
| 1 1 02 700 | 839 81 6 |
a) Call option date
The changes occurred in subordinated debt during 2012 are analysed as follows:
| (in thousands of euro) | |||||
|---|---|---|---|---|---|
| Balance as at 31 December 201 1 |
Repayments | Net Repurchases |
Other movements (a) |
Balance as at 31 December 201 2 |
|
| Bonds | 81 5 01 9 | ( 9 547) | ( 57 323) | 26 324 | 774 473 |
| Perpetual Bonds (b) | 1 46 21 6 | - | ( 1 03 599) | 22 726 | 65 343 |
| 961 235 | ( 9 547) | ( 1 60 922) | 49 050 | 839 81 6 |
a) Other movements include accrued interest, fair value and foreign exchange translation adjustments and the amount of euro 48 605 thousands related w ith BES Vida integration.
b) In the issues w ere considered the amounts corresponding to debt replacements previously repurchased by the Group.
In accordance with the accounting policy described in Note 2.8, debt issued repurchased by the Group is derecognised from the balance sheet and the difference between the carrying amount of the liability and its acquisition cost is recognised in the income statement. Following the repurchases performed during 2012, the Group has recognised a gain in the amount of euro 39.6 million (2011: euro 315.4 million) (see Note 14 and 38).
As at 31 December 2012 and 31 December 2011, the balance other liabilities is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Creditors | ||
| Public sector | 1 35 693 | 1 72 523 |
| Deposit accounts | 1 73 955 | 1 1 2 543 |
| Sundry creditors | ||
| Creditors from transactions with securities | 89 357 | 87 439 |
| Suppliers | 49 61 9 | 50 306 |
| Creditors from factoring operations | 3 509 | 2 770 |
| Creditors from insurance operations | 2 040 | - |
| Other sundry creditors | 228 052 | 21 1 647 |
| 682 225 | 637 228 | |
| Accrued ex penses | ||
| Long-term service benefits (see Note 1 6) | 28 691 | 27 477 |
| Other accrued expenses | 1 27 430 | 1 65 924 |
| 1 56 1 21 | 1 93 401 | |
| Deferred income | 22 267 | 36 829 |
| Other sundry liabilities | ||
| Stock exchange transactions pending settlement | 92 363 | 31 5 1 81 |
| Foreign exchange transactions pending settlement | 1 9 999 | 23 947 |
| Other transactions pending settlement | 1 72 627 | 1 1 4 437 |
| 284 989 | 453 565 | |
| 1 1 45 602 | 1 321 023 |
The stock exchange transactions pending settlement refer to transactions with securities on behalf of third parties, recorded on trade date and pending settlement, in accordance with the accounting policy described in Note 2.6.
As at 31 December 2012, the Bank's share capital in the amount of euro 5 040.1 million, was represented by
4 017 928 471 ordinary shares, which were subscribed and fully paid by the following entities:
| % Capital | ||
|---|---|---|
| 31.12.2012 | 31.12.2011 | |
| BESPAR - Sociedade Gestora de Participações Sociais, S.A. | 35.29% | 35.00% |
| Credit Agricole, S.A. | 10.81% | 8.63% |
| Bradport, SGPS, S.A. (1) | 4.83% | 4.83% |
| Silches ter International Investors Limited | 5.76% | 5.67% |
| E spírito S anto Financial Group, S.A. | 0.74% | 2.27% |
| PT Prestações - Mandatária de Aquisições e Gestão de Bens, S.A. (2) | 2.09% | 2.09% |
| Outros | 40.48% | 41.51% |
| 1 00.00% | 100.00% |
(1) P ortugue se Law c ompany wholly owne d by B anco B rade sco (B razil), to which are attributable the voting rights.
(2) C ompany fully and indire ctly dominated by Portugal Tele com, SGP S, SA.
On May 2012, BES issued 2 556 688 387 ordinary shares at an issue price of euro 0,395 each, totaling euro 1 009.9 million, fully subscribed and paid. The new shares are fungible with all other shares of the issuer and give their holders the same rights as other existing shares before the capital increase. The capital increase did not cause significant changes in the shareholder structure of reference of BES.
In the year ended 31 December 2011, the Bank made a capital increase through an exchange offer (OPT) over securities issued by Banco Espírito Santo, Banco Espírito Santo de Investimento and BES Finance.
As a result of the exchange offer, which took place in November 2011, a total of 294 573 418 new ordinary BES shares at the price of Euro 1.80 per share and 81 736 subordinated bonds with €100 par value each were be issued:
| Counterparty | |||||
|---|---|---|---|---|---|
| Issuer | Nature | Nominal amount | Bonds issued by BES |
Cash bonds issued |
|
| Undated deeply subordinated notes with BES |
€ 238,400,000 | 128.527.730 | 70.400 | ||
| conditional interest | USD 2727000 | 992.857 | 1.918 | ||
| BES INVESTIMENTO | Undated deeply subordinated notes with conditional interest |
€46,269,000 | 25,180,367 | 9.418 | |
| Undated Subordinated Notes | €184,214,000 | 72,960,255 | not applicable | ||
| BES FINANCE | Non-cumulative guaranteed step-up preference shares series A |
€197.446.000 | 66.912.209 | not applicable | |
| TOTAL | €668,308,530 | 294.573.418 | 81.736 |
The impact of this transaction in the Group share capital is presented as follows:
| (in million of e uro) | |
|---|---|
| Capital | 530 |
| S hare premium | ( 4) |
| Preference shares | ( 1 97) |
| Other equity instruments | ( 240) |
| Other reserves and retained earnings | 55 |
| Profit for the year | 38 |
| Non-controlling interests | ( 46) |
| Total Equity | 1 36 |
The BES Finance issued 450 thousand non-voting preference shares, which were listed in the Luxembourg stock Exchange in July 2003. In March 2004, 150 thousand preference shares were additionally issued forming a single series with the existing preference shares, in a total amount of euro 600 million. The face value of these shares is euro 1 000 and is wholly (but not partially) redeemable by option of the issuer at its face value, as at 2 July 2014, subject to prior approvals of BES and Bank of Portugal. During the year ended 31 December 2011, the Group acquired 338 thousand preference shares, issued by BES Finance, of which 197 thousand were acquired in scope of the exchange offer over securities referred to above. The Group recorded a capital gain, net of taxes in the amount of euro 105.6 million recognised in other reserves.
In the year ended 31 December 2012, the Group acquired 19 000 preference shares, having recorded a net gain in the amount of euro 4.5 million recognised in Other reserves. In the year ended 31 December 2012, there were 193 thousands preference shares outstanding with a value of euro 193.3 million.
These preference shares pay an annual non cumulative preferred dividend, if and when declared by the Board of Directors of the issuer, of 5.58% per annum on nominal value. The dividend is paid on 2 July of each year, beginning 2 July 2004 and ending 2 July 2014.
If the issuer does not redeem these preference shares on 2 July 2014, the dividend applicable rate will be the 3 months Euribor plus 2.65%, with payments on 2 January, 2 April, 2 July and 2 October of each year, if declared by the Board of Directors of the issuer.
BES unconditionally guarantees dividends and principal repayment related to the above mentioned issue, until the limit of the dividends previously declared by the Board of Directors of the issuer.
These shares rank lower than any BES liability, and pari passu relative to any preference shares that may come to be issued by the Bank.
In the year ended 31 December 2012, share premiums are represented by euro 1 069 517 thousand related to the premium paid by the shareholders following the share capital increases.
The Group issued during 2010, perpetual subordinated bonds with interest conditioned in the total amount of euro 320 million, of which euro 270 million were issued by BES and the remaining euro 50 million by BESI. These bonds have an interest conditioned non-cumulative, payable only if and when declared by the Board of Directors.
Other equity instruments issued by BES reduced by an amount of euro 240 448 thousand and Noncontrolling interests issued by BESI reduced by an amount of euro 46 269 thousand.
These bonds are subordinated in respect of any liability of BES and BESI and pari passu in respect of any subordinated bonds with identical characteristics that may be issued by the Bank. Given their characteristics, these obligations are considered as equity instruments in accordance with the accounting policy described in Note 2.10.
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| Is suer | Issue date | Currency | Book Value | Interest rate | Coupon date | Reimbursement possibility (2) |
| BES BES |
Dez/10 Dez/10 |
EUR USD |
26.217 3.078 |
8.50% 8.00% |
15/Mar and 14/Sep 15/Mar and 14/Sep |
From Sep/15 From Sep/15 |
| 29.295 | ||||||
| BESI (1) | Out/10 | EUR | 3.681 | 8.50% | 20/Apr and 20/Oct | From Oct/15 |
| 32,976 |
The main characteristics of these equity instruments are presented as follows:
(1 ) BE SI issue is included in the balance non-controlling interest (see Note 39)
(2) The reimbursement of these securities may be performed in full, but not partially, at the option of the issue r, subject to prior approval of the Bank of Portugal.
During the year ended 31 December 2012, the Group made an interest payment in the amount of euro 2 809 thousand, which was recorded as a deduction to equity.
During 2011, BES acquired own shares under PRVIF (see Note 16).
As at 27 January 2012, BES sold 67 184 shares, following the retirement of two directors to whom had been assigned 33 592 shares on the distribution of results in 2010, according to PRVIF approved by the General Meeting held on 6 April 2010 and in accordance with the proposal of the Board on the acquisition and disposal of own shares approved at the General Meeting on 31 March 2011.
The movement in treasury stocks is analysed as follows:
| 31.12.2012 | 31.12.2011 | |||||
|---|---|---|---|---|---|---|
| Number of shares |
Amount (thousands of euro) |
Number of shares |
Amount (thousands of euro) |
|||
| Transactions under PRVIF | ||||||
| Opening balance | 342 475 | 997 | ||||
| Shares acquired (1) | 342 475 | 997 | ||||
| Shares sold $(2)$ | 67184 | 196) | ||||
| 275 291 | 801 | 342 475 | 997 | |||
| Other transactions | ||||||
| Opening balance | ||||||
| Changes in the scope of consolidation $(3)$ | 68 333 226 | 43 51 5 | ||||
| Shares acquired | 11 268 161 | 5 4 0 9 | ||||
| Shares sold | 69 488 622 | 42734) | ||||
| 10 11 2 765 | 6190 | |||||
| Balanced as at 31 December 2012 | 10 388 056 | 6 9 9 1 | 342 475 | 997 |
(1 ) S hares acquired un der PR VIF , at a p rice of 2.909 euro per s hare.
(2) S hares s old under PR VIF , at a price of 1 .31 5 euro per share in J anuary 201 2.
(3) Res pects to B E S shares in B ES Vida portfolio, following the control acquisition in May 2012.
(4) Shares acquired/sold that composed/left to be part of portfolio of B ES Vida.
The legal reserve can only be used to absorb accumulated losses or to increase the amount of the share capital. Portuguese legislation applicable to the banking sector (Article 97 of Decree-Law no. 298/92, 31 December) requires that 10% of the profit for the year be transferred to the legal reserve until it is equal to the share capital.
The fair value reserve represents the amount of the unrealized gains and losses arising from securities classified as available-for-sale, net of impairment losses recognised in the income statement in the year/previous years. The amount of this reserve is shown net of deferred taxes and non-controlling interests.
| Fair value reserve | Other comprehensive income, other reserves and retained earnings | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Available for sale financial assets |
Deferred tax reserves |
Total fair value reserve |
Actuarial deviations (net of tax es) |
Exchange differences (net of tax es) |
Legal reserve | Other reserves and retained earnings |
Total Other reserves and retained earnings |
Total | ||
| Balance as at 31 December 201 0 (Reported) | ( 1 1 291 ) | 1 71 1 | ( 9 580) | - | 480 | 59 000 | 91 9 068 | 978 548 | 968 968 | |
| Accounting policy change | - | - | - | ( 670 882) | - | - | - | ( 670 882) | ( 670 882) | |
| Balance as at 31 December 201 0 (Restated) | ( 1 1 291 ) | 1 71 1 | ( 9 580) | ( 670 882) | 480 | 59 000 | 91 9 068 | 307 666 | 298 086 | |
| Acquisition of preference shares (a) | - | - | - | - | - | - | 1 05 648 | 1 05 648 | 1 05 648 | |
| Actuarial Deviations | - | - | - | 29 567 | - | - | - | 29 567 | 29 567 | |
| Interest of other equity instruments | - | - | - | - | - | - | ( 1 5 478) | ( 1 5 478) | ( 1 5 478) | |
| Dividends from preference shares | - | - | - | - | - | - | ( 25 71 7) | ( 25 71 7) | ( 25 71 7) | |
| Changes in fair value | ( 504 536) | 68 941 | ( 435 595) | - | - | - | - | - | ( 435 595) | |
| E xchange differences | - | - | - | - | ( 388) | - | - | ( 388) | ( 388) | |
| Transfer to reserves | - | - | - | - | - | 26 000 | 383 946 | 409 946 | 409 946 | |
| Acquired/sold subsidiaries | - | - | - | - | - | - | 3 630 | 3 630 | 3 630 | |
| Other comprehensive income of associates appropriate | - | - | - | - | - | - | ( 8 053) | ( 8 053) | ( 8 053) | |
| Other variations | - | - | - | - | - | - | ( 1 1 76) | ( 1 1 76) | ( 1 1 76) | |
| Balance as at 31 December 201 1 | ( 51 5 827) | 70 652 | ( 445 1 75) | ( 641 31 5) | 92 | 85 000 | 1 361 868 | 805 645 | 360 470 | |
| Acquisition of preference shares (a) | - | - | - | - | - | - | 4 478 | 4 478 | 4 478 | |
| Actuarial Deviations | - | - | - | ( 1 73 1 71 ) | - | - | - | ( 1 73 1 71 ) | ( 1 73 1 71 ) | |
| Interest of other equity instruments | - | - | - | - | - | - | ( 1 864) | ( 1 864) | ( 1 864) | |
| Dividends from preference shares | - | - | - | - | - | - | ( 6 1 37) | ( 6 1 37) | ( 6 1 37) | |
| Changes in fair value | 747 463 | ( 1 31 438) | 61 6 025 | - | - | - | - | - | 61 6 025 | |
| E xchange differences | - | - | - | - | ( 36 939) | - | - | ( 36 939) | ( 36 939) | |
| Transfer to reserves | - | - | - | - | - | - | ( 1 08 758) | ( 1 08 758) | ( 1 08 758) | |
| Purchase and sale of subsidiaries | - | - | - | - | - | - | ( 9 800) | ( 9 800) | ( 9 800) | |
| Other comprehensive income from associates | - | - | - | - | - | - | 497 | 497 | 497 | |
| Other variations | - | - | - | - | - | - | ( 2 837) | ( 2 837) | ( 2 837) | |
| Balance as at 31 December 201 2 | 231 636 | ( 60 786) | 1 70 850 | ( 81 4 486) | ( 36 847) | 85 000 | 1 237 447 | 471 1 1 4 | 641 964 |
The fair value reserve is analysed as follows:
| ( in thousands of euro) | ||
|---|---|---|
| 31.1 2.2012 | 31.1 2.201 1 | |
| Amortized cost of financial assets available for sale | 1 0 758 099 | 1 2 037 835 |
| Accumulated impairment recognized | ( 237 967) | ( 1 68 282) |
| Amortized cost of financial assets available for sale, net of impairment | 1 0 520 1 32 | 1 1 869 553 |
| F air value of financial assets available for s ale | 1 0 755 310 | 1 1 482 866 |
| Gains / (losses) recognized potential in the fair value res erve | 235 1 78 | ( 386 687) |
| F air value reserves as sociated with assets transferred to assets held to maturity | ( 3 249) | ( 4 088) |
| D effered tax | ( 60 786) | 57 737 |
| Gains / (losses) of ass ociated companies recognized potential in the fair value reserve | 2 054 | ( 1 1 2 861 ) |
| Total fair value res erve | 173 1 97 | ( 445 899) |
| Non-controlling interests | ( 2 347) | 724 |
| F air valu e res erve attributable to shareholders of the Bank | 170 850 | ( 445 175) |
The movement in the fair value reserve, net of deferred taxes, impairment losses and non-controlling interest is analysed as follows:
| (in thous ands of euro) | ||
|---|---|---|
| 31.12.2012 | 31.12.2011 | |
| Balance at the beginning of the year | ( 445 175) | (9 580) |
| Changes in fair value | 1 1 7 7 5 6 5 | 631 097) |
| Disposals during the year | (600 206) | 68 770 |
| Impairment recognised during the year | 99 308 | 57 791 |
| Increase in share capital of subsidiaries (a) | 70 796 | |
| Deferred taxes recognised in reserves during the year | (131 438) | 68 941 |
| Balance at the end of the year | 170850 | 445 175) |
(a) B E S Vida
Non-controlling interests by subsidiary are analysed as follows:
| (in thousands ofeuro) | ||||
|---|---|---|---|---|
| 31.12.2012 | 31.12.2011 | |||
| Balance | Income | Balance | Income | |
| sheet | statement | sheet | statement | |
| BES ANGOLA | 396 369 | 25 5 5 4 | 382 073 | 116 448 |
| BE SI a | 3681 | 3731 | ||
| AMAN BANK | 34 974 | 1 7 4 5 | 34145 | (2978) |
| ES CONCESSÕES | 25868 | 5 673) | 34840 | 1 31 4 |
| FCR VENTURES II | 17676 | 499 | 21 2 3 9 | 6 5 6 7) |
| BES Securities | 5480 | 147) | 13191 | 1 2 5 2 |
| BES Investimento do Brasil | 32886 | 2 2 9 2 | 31 922 | 4538 |
| ESAF | 12887 | 1991 | 12640 | 2 3 1 8 |
| BES ACORES | 18018 | 530 | 16909 | 2 0 7 5 |
| E spirito S anto Investment Holding b) | 3967 | 4 607) | 4729 | (7347) |
| BEST | 18161 | 2989 | 14117 | 2679 |
| FCR VENTURES III | 17043 | 855) | 13403 | (2582) |
| FUNGEPI | 56 5 3 7 | 570) | ||
| 0 ther | 25898 | 987 | 5 5 0 8 | 1 40 4 |
| 669 445 | 23735 | 588 447 | 11 2 55 4 |
The movements in non-controlling interests in the year ended 31 December 2012 and 2011 are analysed as follows:
| (in thous ands of euro) | ||
|---|---|---|
| 31.12.2012 | 31.12.2011 | |
| Non-controlling interests at the beginning of the period | 588 447 | 538 701 |
| Changes in the scope of consolidation | 74 293 | 44 052) |
| Increase/ (decrease) in share capital of subsidiaries | 13 527 | 33 950 |
| Other equity instruments issue/ (reimbursement) | 46269 | |
| Dividends paid | (2924) | (4170) |
| Changes in fair value reserve | 22 | 46 |
| Exchange differences and other | (2765) | (2313) |
| Profit for the year | 23 735 | 112 554 |
| Non-controlling interests at the end of the period | 669 445 | 588 447 |
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Contingent liabilities | ||
| Guarantees and stand by letters of credit | 8 023 520 | 8 376 006 |
| Assets pledged as collateral | 21 632 555 | 1 2 874 708 |
| Open documentary credits | 3 776 399 | 2 941 1 1 4 |
| Other | 531 757 | 482 426 |
| 33 964 231 | 24 674 254 | |
| Commitments | ||
| Revocable commitments | 5 462 823 | 5 843 661 |
| Irrevocable commitments | 3 280 971 | 4 21 6 289 |
| 8 743 794 | 1 0 059 950 |
As at 31 December 2012 and 2011, this balance can be analysed as follows:
Guarantees and standby letters of credits are banking operations that do not imply any out-flow by the Group.
As at 31 December 2012, the balance assets pledged as collateral include:
The above mentioned securities pledged as collateral are booked in the available-for-sale portfolio and they can be executed in case the Group does not fulfil its obligations under the terms of the contracts.
Documentary credits are irrevocable commitments by the Group, in the name of its clients, to pay or order to pay a certain amount to a supplier of goods or services, within a determined term, against the exhibition of the expedition documentation of the goods or service provided. The condition of irrevocable consists of the fact that the terms initially agreed can only be changed or cancelled with the agreement of all parties.
Revocable and irrevocable commitments represent contractual agreements to extend credit to the Group's customers (eg. unused credit lines). These agreements are, generally, contracted for fixed periods of time or with other expiration requisites and usually require the payment of a commission. Substantially, all credit commitments require that clients maintain certain conditions verified at the time when the credit was granted.
Despite the characteristics of these contingent liabilities and commitments, these operations require a previous rigorous risk assessment of the client and its business, like any other commercial operation. When necessary, the Group require that these operations are collateralised. As it is expected that the majority of these operations will mature without any use of funds, these amounts do not represent necessarily future out-flows.
Additionally, the off-balance sheet items related to banking services provided are as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||
| Securities and other items held for safekeeping on behalf of customers | 54 335 220 | 57 749 398 | ||
| Assets for collection on behalf of clients | 294 295 | 270 997 | ||
| Securitised loans under management (servicing) | 2 671 390 | 2 875 874 | ||
| Other responsibilities related with banking services | 8 784 286 | 7 61 9 322 | ||
| 66 085 1 91 | 68 51 5 591 |
In accordance with the legislation in force, the fund management companies and the depositary bank are jointly liable before the participants of the funds for the non fulfilment of the obligations assumed under the terms of the Law and the management regulations of the funds.
As at 31 December 2012 and 2011, the amount of the investment funds managed by the Group is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Securities investment funds | 5 1 1 5 043 | 4 633 21 7 |
| Real estate investment funds | 1 075 678 | 1 202 987 |
| Pension funds | 1 783 359 | 2 1 54 923 |
| Bancassurance (a) | 89 662 | 3 478 338 |
| Portfolio management | 1 960 206 | 877 81 2 |
| Others | 1 378 639 | 1 366 597 |
| 1 1 402 587 | 1 3 71 3 874 |
(a) - Along w ith the first full consolidation of BES Vida, the Bancassurance Vida products became part of Grupo BES balance sheet.
The amounts recognised in these accounts are measured at fair value determined at the balance sheet date.
The entities considered to be BES Group related parties together with the subsidiaries referred in Note 1, as defined by IAS 24, are as follows:
| Grupo BES Associates companies | ESFG's subsidiaries, associates and related entities |
|---|---|
| Fin Solutia - Consultoria e Gestão de Créditos, SA | Group Credit Agricole |
| Polish Hotel Capital SP MCO2 – Sociedade Gestora de Fundos de Investimento Mobiliário |
Saxo Bank The Atlantic Company ( Portugal ) - Turismo e Urbanização, SA |
| Hlc - Centrais de Cogeração, SA | Agribahia, S/A |
| Coporgest | Atr - Actividades Turisticas e Representações, Lda |
| Synergy Industry and Technology, S.A. Salgar Investments |
Aveiro Incorporated Beach Heath Investments, Ltd |
| 2BCapital, SA | Companhia Agricola Botucatu, SA |
| 2B Capital Luxembourg S.C.A SICAR | Casas da Cidade - Residências Sénior, SA |
| Espírito Santo IBERIA I Apolo Films SL |
Cerca da Aldeia - Sociedade Imobiliária, SA Cimenta - Empreendimentos Imobiliários, SA |
| Brb Internacional, S.A. | Cidadeplatina - Construção SA |
| Prosport, SA | Clarendon Properties, Inc. |
| Banque Espirito Santo et de la Vénétie, SA YUNIT - Serviços, SA |
Clube de Campo da Comporta - Actividades Desportivas e Lazer, Lda Club de Campo Villar Ollala, SA |
| E.S. Contact Center - Gestão de Call Centers, SA | Clup Vip - Marketing de Acontecimentos, SA |
| Fundo de Capital de Risco Espírito Santo Ventures Inovação e Internacionalização | Clube Residencial da Boavista, SA |
| Fundo Bem Comum FCR Esiam - Espirito Santo International Asset Management, Ltd |
Companhia Brasileira de Agropecuária Cobrape Coimbra Jardim Hotel - Sociedade de Gestão Hoteleira, S.A. |
| Société 45 Avenue Georges Mandel, SA | Construcciones Sarrión, SL |
| BES, Companhia de Seguros , SA Locarent - Companhia Portuguesa de Aluguer de Viaturas, SA |
Ganadera Corina Campos y Haciendas, S/A E.S.B. Finance Ltd |
| Esegur - Empresa de Segurança, SA | Eastelco - Consultoria e Comunicação, SA |
| Ascendi Group, SGPS, SA | E.S. Asset Administration, Ltd. |
| Empark Aparcamientos y Servicios SA Concesionaria Autopista Perote-Xalapa, CV |
Espírito Santo Cachoeira Desenvolvimento Imobiliário Ltda ES Comercial Agrícola, Ltda |
| Autovia De Los Vinedos, SA | Espírito Santo Guarujá Desenvolvimento Imobiliário Ltda |
| MRN - Manutenção de Rodovias Nacionais, SA | ES Holding Administração e Participações, S/A |
| Portvias - Portagem de Vias, SA Scutvias - Autoestradas da Beira Interior , SA |
Espírito Santo Hotéis, SGPS, SA Espirito Santo Industrial ( BVI ), SA |
| SOUSACAMP, SGPS, SA | Espírito Santo Indaiatuba Desenvolvimento Imobiliário Ltda |
| GLOBAL ACTIVE - GESTÃO P.S.SGPS, SA | Espirito Santo Industrial, SA |
| OUTSYSTEMS, SA Coreworks - Proj. Circuito Sist. Elect., SA |
Espírito Santo Industrial ( Portugal ) - SGPS, SA Espirito Santo Irmãos - Sociedade Gestora de Participações Sociais, SA |
| Multiwave Photonics, SA | Espírito Santo Itatiba Desenvolvimento Imobiliário Ltda |
| BIO-GENESIS | Espírito Santo Primavera Desenvolvimento Imobiliário Ltda |
| YDreams - Informática, SA Nutrigreen, S.A. |
ES Private Equity, Ltd Espirito Santo Property (Brasil) S/A |
| Advance Ciclone Systems, SA | Espírito Santo Services, SA |
| WATSON BROWN HSM, Ltd | Espirito Santo Tourism, Ltd |
| Domática, Electrónica e Informática, SA MMCI - Multimédia, SA |
Espirito Santo Tourism ( Europe ), SA Espírito Santo Venture Ltd |
| Mobile World - Comunicações, SA | Espírito Santo Viagens - Sociedade Gestora de Participações Sociais, SA |
| Sopratutto Café , SA Enkrott SA |
ES Viagens e Turismo, Lda Espírito Santo Viagens - Consultoria e Serviços, SA |
| Rodi Sinks & Ideas, SA | Escae Consultoria, Administração e Empreendimento, Ltda |
| Palexpo - Imagem Empresarial, SA | Escopar - Sociedade Gestora de Participações Sociais, SA |
| Nova Figfort - Têxteis, Lda TLCI 2 - Soluções Integradas de Telecomunicações, SA |
ESDI Administração e Participações Ltda Esger - Empresa de Serviços e Consultoria, SA |
| BANCO DELLE TRE VENEZIE SPA | Espirito Santo International (BVI), SA |
| NANIUM , SA | E.S. International Overseas, Ltd. |
| IJAR LEASING ALGÉRIE Ascendi Pinhal Interior Estradas do Pinhal Interior, SA |
Esim - Espirito Santo Imobiliário, SA E.S. - Espírito Santo, Mediação Imobiliária, S.A. |
| Ascendi Douro Estradas do Douro Interior, SA | Espirito Santo Property SA |
| Unicre - Cartão Internacional de Crédito, SA | Espirito Santo Property Holding, SA |
| MOZA BANCO | Espírito Santo Property España, S.L. Espart - Espirito Santo Participações Financeiras, SGPS, SA |
| ESFG's subsidiaries, associates and related entities | Espirito Santo Resources, Ltd |
| Bespar - Sociedade Gestora de Participações Sociais, SA | Espirito Santo Resources ( Portugal ), SA |
| Banque Privée Espírito Santo Banque Privée Espírito Santo Sucursal Portugal |
E.S. Resources Overseas, Ltd Espírito Santo Resources SA |
| ES Bank (Panama), SA | Estoril Inc |
| ES Bankers (Dubai) Limited | Euroamerican Finance Corporation, Inc. |
| Espirito Santo Financial ( Portugal ), SGPS, SA Espirito Santo Financial Group, SA |
Euroamerican Finance SA Euroatlantic, Inc. |
| ESFG International, Ltd | Fafer - Empreendimentos Turisticos e de Construção, SA |
| Esfil - Espírito Santo Financiére, S.A. ( Luxemburgo ) | Fimoges - Sociedade Gestora de Fundos de Investimento Imobiliário, SA |
| Espírito Santo International SA Espírito Santo Saúde SGPS, S.A. |
GES Finance Limited Gesfimo - Espirito Santo, Irmãos, Soc. Gestora de Fundos de Investimento Imobiliários,SA |
| Clínica Parque dos Poetas, SA | Gestres - Gestão Estratégica Espirito Santo, SA |
| Cliria - Hospital Privado de Aveiro, SA ES Saúde - Residência com Serviços Senior, S.A. |
Goggles Marine, Ltd Sociedade Agricola Golondrina, S/A |
| Espírito Santo - Unidades de Saúde e de Apoio à Terceira Idade, S.A. | HDC - Serviços de Turismo e Imobiliário, SA |
| Genomed, Diagnóstico de Medicina Molecular, SA | Herdade da Boina - Sociedade Agrícola, SA |
| HCI - Health Care International, Inc HME Gestão Hospitalar |
Herdade da Comporta - Actividades Agro Silvícolas e Turísticas, SA Hoteis Tivoli, SA |
| Hospital da Arrábida - Gaia, SA | Hotelagos, SA |
| Hospital da Luz - Centro Clínico da Amadora, SA | Hospital Residêncial do Mar, SA |
| Hospital da Luz, SA Hospor - Hospitais Portugueses, SA |
I.A.C. UK, Limited Inter-Atlântico, S/A |
| Instituto de Radiologia Dr. Idálio de Oliveira - Centro de Radiologia Médica, S.A. | Iber Foods - Produtos Alimentares e Biológicos, SA |
| RML - Residência Medicalizada de Loures, SGPS, SA Surgicare - Unidades de Saúde, SA |
Imopca, SA Lote Dois - Empreendimentos Turisticos SA |
| Vila Lusitano - Unidades de Saúde, SA | Luzboa, SA |
| Key Space Investments LLC | Luzboa Um, SA |
| Marignan Gestion, SA Omnium Lyonnais de Participations Industrielles, SA |
Luzboa Dois, SA Luzboa Três, SA |
| Partran - Sociedade Gestora de Participações Sociais, SA | Luzboa Quatro, SA |
| Société Antillaise de Gestion Financiére, S.A. - SAGEFI | BEMS, SGPS, SA |
| Société Lyonnaise de Marchands de Biens Companhia de Seguros Tranquilidade, SA |
Margrimar - Mármores e Granitos, SA Marinoteis - Sociedade de Promoção e Construção de Hoteis, SA |
| T - Vida, Companhia de Seguros, SA | Marmetal - Mármores e Materiais de Construção, SA |
| Seguros Logo, SA | Metal - Lobos Serralharia e Carpintaria, Lda |
| Advancecare - Gestão e Serviços de Saúde, SA Pastor Vida, S.A de Seguros y Reaseguros |
Multiger - Sociedade de Gestão e Investimento Imobiliário, SA Mundo Vip - Operadores Turísticos, SA |
| Esumédica - Prestação de Cuidados Médicos, SA | Net Viagens - Agência de Viagens e Turismo, SA |
| Europe Assistance - Companhia Portuguesa de Seguros de Assistência, SA | Novagest Assets Management, Ltd |
| BESV Courtage SA AOC Patrimoine, SA |
Opca Angola, SA Opca Moçambique, Lda |
| ES Consultancy Singapore | Opcatelecom - Infraestuturas de Comunicação, SA |
| ESFG's subsidiaries, associates and related entities | ESFG's subsidiaries, associates and related entities |
|---|---|
| OPWAY - Engenharia, SA | Sisges, SA Desenvolvimento de Projectos de Energia |
| OPWAY Imobiliária, SA | Solférias - Operadores Turísticos, Lda |
| OPWAY - SGPS, SA | Sopol - Concessões, SGPS, SA |
| Pavi do Brasil - Pré-Fabricação, Tecnologia e Serviços, Lda. | Sotal - Sociedade de Gestão Hoteleira, S.A. |
| Pavicentro - Pré-Fabricação, SA | Space - Sociedad Peninsular de Aviación, Comércio e Excursiones, SA |
| Pavilis - Pré-Fabricação, SA | Suliglor - Imobiliária do Sul, SA |
| Paviseu - Materiais Pré-Fabricados, SA | TA DMC Brasil - Viagens e Turismo, SA |
| Pavitel, SARL | Agência de Viagens Tagus, S.A. |
| Personda - Sociedade de Perfurações e Sondagens, SA | Construtora do Tamega Madeira SA |
| Placon - Estudos e Projectos de Construção, Lda | Construtora do Tamega Madeira SGPS SA |
| Pojuca, SA | Terras de Bragança Participações, Ltda |
| Pontave - Construções, SA | Timeantube Comércio e Serviços de Confecções, Ltda |
| Agência Receptivo Praia do Forte, Ltda | Tivoli Gare do Oriente - Sociedade de Gestão Hoteleira, S.A. |
| Praia do Forte Operadora de Turismo, Ltda | TOP A DMC Viajes, SA |
| Grupo Proyectos y Servicios Sarrion, SA | Top Atlântico - Viagens e Turismo, SA |
| Quinray Technologies Corp. | Top Atlântico DMC, SA |
| Quinta da Areia - Sociedade Agrícola Quinta da Areia, SA | Transcontinental - Empreendimentos Hoteleiros, SA |
| Sociedade Agricola Quinta D. Manuel I, SA | Turifonte, Empreendimentos Hoteleiros, SA |
| Recigreen - Reciclagem e Gestão Ambiental, SA | Turistrader - Sociedade de Desenvolvimento Turístico, SA |
| Recigroup - Industrias de Reciclagem, SGPS, SA | Ushuaia - Gestão e Trading Internacional Limited |
| Recipav - Engenharia e Pavimentos, Unipessoal, Lda | Sociedade Agricola Turistica e Imobiliária Várzea Lagoa, SA |
| Recipneu - Empresa Nacional de Reciclagem de Pneus, Lda | Viveiros da Herdade da Comporta - Produção de Plantas Ornamentais, Lda |
| Santa Mónica - Empreendimentos Turísticos, SA | Ribeira do Marchante, Administração de Bens Móveis e Imóveis, S.A. |
| Saramagos S/A Empreendimentos e Participações | Casa da Saudade, Administração de Bens Móveis e Imóveis, S.A. |
| Société Congolaise de Construction et Travaux Publiques, SARL | Angra Moura-Sociedade de Administração de Bens,S.A. |
| Series - Serviços Imobiliários Espirito Santo, SA | Sociedade de Administração de Bens - Casa de Bons Ares, S.A. |
| Sociedade Gestora do Hospital de Loures, SA | ACRO, Sociedade Gestora de Participações Sociais, S.A. |
| Sintra Empreendimentos Imobiliários, Ltda | Diliva, Sociedade de Investimentos Imobiliários, S.A. |
As at 31 December 2012 and 2011, the balances and transactions with related parties are presented as follows:
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||||||
| Assets | Liabilities | Guarantees | Income | Ex penses | Assets | Liabilities | Guarantees | Income | Expenses | |
| Associates companies | ||||||||||
| BE S VIDA a) | - | - | - | - | - | 1 355 845 | 293 741 | - | 25 805 | 1 875 |
| BE S VÉ NÉ TIE | 726 91 0 | 623 | 5 627 | 2 705 | - | 865 066 | 1 39 834 | 1 1 794 | 2 665 | 1 25 |
| ASCE NDI GROUP SGPS | 299 462 | 3 781 | 28 364 | 1 1 278 | 2 | 1 88 1 29 | 8 337 | 29 358 | 1 6 025 | 7 |
| LOCARE NT | 1 29 81 8 | 3 723 | - | 2 692 | 1 1 006 | 1 42 280 | 31 2 | - | 4 708 | 1 0 354 |
| AE NOR DOURO | 271 887 | 3 461 | 1 1 000 | 8 985 | - | 247 956 | 1 898 | 1 2 000 | 1 1 202 | 1 8 |
| NANIUM | 35 327 | 4 272 | 1 8 349 | 306 | 4 | 42 044 | 2 752 | 1 8 387 | 971 | - |
| E MPARK | 49 1 79 | - | 4 684 | 3 872 | 246 | 40 080 | - | - | 2 675 | - |
| ASCE NDI PINHAL INTE RIOR | 98 356 | 2 051 | 1 5 374 | 3 073 | - | 33 732 | 1 0 686 | 1 5 374 | 1 505 | 1 03 |
| SCUTVIAS | 7 1 47 | - | 6 545 | 2 631 | 3 083 | 8 840 | - | 6 868 | 2 967 | - |
| PALE XPO | 7 266 | 1 24 | 26 | 537 | - | 6 800 | 75 | - | 495 | - |
| BE S SE GUROS | 630 | 1 8 456 | - | 41 5 | 1 6 | 23 | 1 2 578 | - | 1 1 9 | 1 1 |
| E SE GUR | 7 680 | 3 | 2 1 05 | 1 055 | 430 | 2 620 | 21 9 | 2 1 97 | 922 | 1 42 |
| E S CONTACT CE NTE R | 1 858 | - | 43 | 90 | 874 | 2 1 96 | - | 43 | 1 1 4 | 961 |
| UNICRE | 26 | 2 | - | 1 | - | 1 | 1 0 008 | - | - | 280 |
| OTHE RS | 58 358 | 24 459 | 1 1 508 | 1 2 278 | 1 250 | 40 059 | 20 41 7 | 7 697 | 4 223 | 2 953 |
| 1 693 904 | 60 955 | 1 03 625 | 49 91 8 | 1 6 91 1 | 2 975 671 | 500 857 | 1 03 71 8 | 74 396 | 1 6 829 |
a) Since May 201 2 BE S Vida was fully consolidaded in Grupo BE S.
Balances and transactions with the above referred entities relate mainly to loans and advances and deposits in the scope of the banking activity of the Group. The liabilities relate mainly to bank deposits taken.
As at 31 December 2012 and 2011, the total amount of assets and liabilities of BES Group with ESFG (Bank holding) and related companies, is as follows:
| (in thousands of euro) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | |||||||||
| Assets | |||||||||
| Loans and advances to banks |
Loans | Securities | Other | Total | Guarantees | Liabilities | Income | Ex penses | |
| Shareholders | |||||||||
| E S FINANCIAL GROUP | 548 | - | 40 632 | 2 | 41 1 82 | - | 28 | 1 1 86 | - |
| E SF PORTUGAL | - | - | 72 666 | - | 72 666 | - | 1 09 | 2 349 | - |
| BE SPAR | - | - | - | - | - | - | 386 | - | - |
| GRUPO CRÉ DIT AGRICOLE | 973 | 1 08 | 1 01 6 | 1 1 0 | 2 207 | 1 080 | 271 | 1 0 | - |
| Subsidiaries, associates from shareholders | |||||||||
| PARTRAN | - | - | - | - | - | - | 22 | - | - |
| E SPÍRITO SANTO FINANCIÉ RE , SA | - | 7 579 | - | - | 7 579 | - | 1 53 | - | - |
| COMPANHIA SE GUROS TRANQUILIDADE | - | 1 50 1 50 | - | 520 | 1 50 670 | 21 979 | 1 1 6 657 | 1 582 | 1 200 |
| BANQUE PRIVÉ E E SPÍRITO SANTO | 1 5 794 | - | - | 1 1 | 1 5 805 | 8 01 8 | 32 904 | 503 | 351 |
| E S BANK PANAMA | 1 35 000 | - | - | - | 1 35 000 | - | 35 512 | 1 0 1 39 | - |
| E S SAUDE | - | 1 8 484 | 45 1 1 2 | 64 | 63 660 | 24 269 | 1 3 1 40 | 464 | 2 |
| T - VIDA | - | 55 560 | 9 291 | 1 63 | 65 01 4 | - | 98 611 | 492 | 364 |
| E SUMÉ DICA | - | 1 000 | - | - | 1 000 | 4 | 24 | 80 | 81 |
| E UROP ASSISTANCE | - | 24 | - | 34 | 58 | 25 | 2 749 | 57 | - |
| Other | |||||||||
| E S IRMÃOS | - | 1 04 570 | - | - | 1 04 570 | - | 1 | 4 708 | - |
| OPWAY | - | 3 645 | - | 2 686 | 6 331 | 48 029 | 35 089 | 362 | 225 |
| CONSTRUCCIONE S SARRION | - | 1 6 527 | - | - | 1 6 527 | 8 745 | - | 233 | - |
| E SPÍRITO SANTO RE SOURCE S | - | 1 1 | - | 1 9 | 30 | - | 2 359 | 51 | 221 |
| OTHE RS | - | 62 048 | 20 971 | 1 075 | 84 094 | 1 7 294 | 32 368 | 5 1 62 | 2 438 |
| TOTAL | 1 52 31 5 | 41 9 706 | 1 89 688 | 4 684 | 766 393 | 1 29 443 | 370 383 | 27 378 | 4 882 |
| (in thousands of euro) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | |||||||||
| Assets | |||||||||
| Loans and advances to banks |
Loans | Securities | Other | Total | Guarantees | Liabilities | Income | Ex penses | |
| Shareholders | |||||||||
| E S FINANCIAL GROUP | - | - | 4 71 5 | 695 | 5 41 0 | - | 696 | 3 367 | - |
| E SF PORTUGAL | - | - | 78 81 0 | - | 78 81 0 | - | 451 | 1 385 | - |
| BE SPAR | - | - | - | - | - | - | 729 | - | - |
| GRUPO CRÉ DIT AGRICOLE | 1 046 | 5 | - | 57 | 1 1 08 | 1 1 50 | 460 | 23 | - |
| Subsidiaries, associates from shareholders | |||||||||
| PARTRAN | - | - | - | - | - | - | 1 4 | - | - |
| E SPÍRITO SANTO FINANCIÉ RE , SA | - | 1 73 644 | - | - | 1 73 644 | - | 1 54 | - | - |
| COMPANHIA SE GUROS TRANQUILIDADE | - | 1 67 298 | 3 | 426 | 1 67 727 | 21 1 55 | 1 02 166 | 1 1 73 | 1 306 |
| BANQUE PRIVÉ E E SPÍRITO SANTO | 40 550 | - | - | 1 9 | 40 569 | 7 874 | 27 059 | 523 | 364 |
| E S BANK PANAMA | 384 087 | - | - | - | 384 087 | - | 71 9 | 9 045 | 25 |
| E S SAUDE | - | 22 479 | 31 253 | 35 | 53 767 | 24 870 | 23 873 | 746 | 25 |
| T - VIDA | - | 85 983 | 275 778 | 1 83 | 361 944 | 96 250 | 200 | 28 | |
| E SUMÉ DICA (a) | - | 1 949 | - | 3 | 1 952 | 4 | - | 1 1 4 | 52 |
| E UROP ASSISTANCE (b) | - | 1 5 | - | 1 8 | 33 | 8 | 1 835 | 44 | - |
| Other | |||||||||
| E S IRMÃOS | - | 99 341 | - | - | 99 341 | - | 1 | 5 242 | - |
| OPWAY | - | 1 4 1 33 | - | 1 279 | 1 5 41 2 | 47 642 | 1 3 073 | 287 | - |
| CONSTRUCCIONE S SARRION | - | 25 800 | - | - | 25 800 | 1 0 765 | - | - | - |
| E SPÍRITO SANTO RE SOURCE S | - | 1 | - | 23 | 24 | - | 901 | 56 | 224 |
| OTHE RS | 26 558 | 47 330 | 3 737 | 1 061 | 78 686 | 22 293 | 30 390 | 6 671 | 602 |
| TOTAL | 452 241 | 637 978 | 394 296 | 3 799 | 1 488 31 4 | 1 35 761 | 298 771 | 28 876 | 2 626 |
As at 31 December 2012, loans granted by BES Group to the members of the Board of Directors of ESFG that are not simultaneously members of the Board of Directors of BES, amounted to euro 4 047 thousand (31 December 2011: euro 4 911 thousand).
All transactions with related parties are made on an arms length basis, under the fair value principle.
Credits granted to members of the Board of Directors correspond to operations under the BES core business, being excluded from the nr. 1, 2, 3 and 4 of article 397 of the Código das Sociedades Comerciais.
However, credit granted by the Group to members of the Board of Directors of credit institutions are under the scope of article 85 of the Regime Geral das Instituições de Crédito e Sociedades Financeiras (RGICSF) being these operations subject to reporting to the Bank of Portugal, under the terms of Instruction nr. 17/2011, of August 2011.
It cannot be granted credit to executive members of the Board of Directors and to the Fiscal Board (including first degree relatives), with the exception of operations (i) with a social purpose, (ii) under the company policies, or (iii) resulting from the use of credit cards in conditions similar to the ones applied to the general clients with similar risk profile. All these exception are included in nr. 4 of article 85 of RGICSF;
Credit operations with non-executive members of the Board of Directors are subject to approval by a majority of at least two thirds of the remaining Board Members and can only be granted with the approval of the Fiscal Board, in accordance with nr. 8 of article 85 of RGICSF;
The credit is granted and approved at market prices and the Board Member involved in the operation cannot intervene in the decision making process.
All credits granted to Board Members fulfill the above mentioned requirements.
All credits granted to related parties are included in the impairment model, being subject to provisions in the same manner that the commercial credits granted by the Group. As at 31 December 2012 and 2011, none of the credits granted to related parties were subject to individual impairment. However, these credits are subject to an impairment evaluation on a portfolio basis, as referred in Note 2.5 – Loans and advances to customers.
The breakdown of the remuneration of key personnel is decriminalized in Note 15.
During the year ended 31 December 2011 the Group sold 18 520 and 4 830 units of the Fungepi Fund and Fungere Fund to the Group pensions funds, by a global amount of euro 80.0 million, not incurring in any material loss or gain (See note 16).
In 2012 the Group acquired:
As at 31 December 2012, the outstanding securitisation transactions performed by the Group were as follows:
| (in thousands of euro) | ||||
|---|---|---|---|---|
| Designation | Initial date | Original amount | Current amount | Asset securitised |
| Lusitano Mortgages No.1 plc | December 2002 | 1 000 000 | 362 957 | Mortgage loans (subsidised regime) |
| Lusitano Mortgages No.2 plc | November 2003 | 1 000 000 | 362 304 | Mortgage loans (subsidised and general regime) |
| Lusitano Mortgages No.3 plc | November 2004 | 1 200 000 | 521 143 | Mortgage loans (general regime) |
| Lusitano Mortgages No.4 plc | September 2005 | 1 200 000 | 596 623 | Mortgage loans (general regime) |
| Lusitano Mortgages No.5 plc | September 2006 | 1 400 000 | 828 363 | Mortgage loans (general regime) |
| Lusitano SME No.1 plc | 01 October 2006 | 862 607 | 239 278 | Loans to small and medium entities |
| Lusitano Mortgages No.6 plc | J uly 2007 | 1 100 000 | 757 723 | Mortgage loans (general regime) |
| Lusitano Project Finance No.1 , FTC | December 2007 | 1 079 1 00 | 1 31 526 (1 ) Project Finance Loans | |
| Lusitano Mortgages No.7 plc | September 2008 | 1 900 000 | 1 797 397 | Mortgage loans (general regime) |
| Lusitano Leverage finance No. 1 BV | February 2010 | 51 6 534 (2) | 1 29 666 | Leverage Finance Loans |
| Lusitano Finance N.º 3 | November 2011 | 657 981 | 434 362 | Retail loans |
| IM BES Empresas 1 | November 2011 | 485 000 | 375 770 | Loans to small and medium entities |
(1) In March 2011, the credit portfolio associated to this securitisation was partially sold, with the remaining (domestic credit) been to "Lusitano Project Finance Nº. 1 FTC".
(2) This securitisation includes the amount of euro 382 062 thousand of mortgage loans from BES and an amount of euro 134 472 thousand of mortgage loans fromBESI and BES Vénétie,
As permitted by IFRS 1, the Group has applied the derecognition requirements of IAS 39 for the transactions entered into after 1 January 2004. Therefore, the assets derecognised until that date, in accordance with the previous accounting policies, were not restated in the balance sheet.
The assets sold in the securitisation transactions Lusitano Mortgages No.3, Lusitano Mortgages No.4 and Lusitano Mortgages No.5, performed after 1 January 2004, were derecognised considering that the Group has transferred substantially all the risks and rewards of ownership.
In accordance with SIC 12, the Group fully consolidates Lusitano SME No. 1, plc, Lusitano Mortgages No.6 plc, Lusitano Project Finance No. 1 FTC and Lusitano Mortgages No.7 plc as it retains the majority of the risks and rewards associated with the activity of these SPE's. Therefore, the respective assets and liabilities are included in the consolidated balance sheet of the Group. The other securitisation vehicles are not included in the consolidated financial statements of the Group as it has not retained the majority of the risks and rewards of ownership.
In 2011 there were two securitization transactions: loans to households (Lusitano Finance Nº3) with loan originated by BES and other of corporate loans (IM BES Empresas 1) with loans originated by BES Spanish branch. During 2010 it was set-up two securitization operations of corporate loans (Lusitano Leverage Finance Nº1) which includes loans from BES London Branch, BESI and ES Vénétie and other of corporate loans and commercial paper (Lusitano SME Nº2), and the latter been repaid in March 2012. These loans were not derecognised considering that the group has not transferred substantially all the risks and rewards of ownership.
The main characteristics of these transactions, as at 31 December 2012, can be analysed as follows: (in thousands of euro)
| Designation | Current | Securities held | Rantings (inicial) | Ratings (actual) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes issues | Issue amount (per value) |
amount (per value) |
by BES (per value) |
Maturity Date | Fitch | Moody's | S&P | DBRS | Fitch | Moody's | S&P | DBRS | |||
| Lusitano Mortgages No.1 plc | Class A | 91 5 000 | 265 866 | 87 | December 2035 | AAA | Aaa | AAA | - | A | Baa3 | A- | - | ||
| Class B | 32 500 | 32 500 | - | December 2035 | AA | Aa3 | AA | - | A | Baa3 | A- | - | |||
| Class C | 25 000 | 25 000 | 3 000 | December 2035 | A | A2 | A | - | A | Ba1 | A- | - | |||
| Class D | 22 500 | 22 500 | - | December 2035 | BBB | Baa2 | BBB | - | BBB+ | Ba3 | BB | - | |||
| Class E | 5 000 | 5 000 | - | December 2035 | BB | Ba1 | BB | - | BB+ | B2 | B- | - | |||
| Class F | 1 0 000 | 1 0 000 | - | December 2035 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.2 plc | Class A | 920 000 | 279 078 | 4 277 | December 2036 | AAA | Aaa | AAA | - | A | Baa3 | A- | - | ||
| Class B | 30 000 | 30 000 | 1 2 500 | December 2046 | AA | Aa3 | AA | - | A | Baa3 | BBB | - | |||
| Class C | 28 000 | 28 000 | 5 000 | December 2046 | A | A3 | A | - | A | Ba2 | BB- | - | |||
| Class D | 1 6 000 | 1 6 000 | 4 000 | December 2046 | BBB | Baa3 | BBB | - | BBB+ | B1 | B | - | |||
| Class E | 6 000 | 6 000 | - | December 2046 | BBB- | Ba1 | BB | - | BB | B3 | B- | - | |||
| Class F | 9 000 | 9 000 | - | December 2046 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.3 plc | Class A | 1 1 40 000 | 465 202 | 3 836 | December 2047 | AAA | Aaa | AAA | - | A | Ba1 | A- | - | ||
| Class B | 27 000 | 1 7 833 | - | December 2047 | AA | Aa2 | AA | - | A | Ba3 | BBB | - | |||
| Class C | 1 8 600 | 1 2 285 | - | December 2047 | A | A2 | A | - | BBB | B2 | BB- | - | |||
| Class D | 1 4 400 | 9 51 1 | - | December 2047 | BBB | Baa2 | BBB | - | BB- | Caa1 | B- | - | |||
| Class E | 1 0 800 | 9 270 | - | December 2047 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.4 plc | Class A | 1 1 34 000 | 51 1 939 | 7 449 | December 2048 | AAA | Aaa | AAA | - | BBB- | Ba1 | A- | - | ||
| Class B | 22 800 | 21 553 | - | December 2048 | AA | Aa2 | AA | - | BBB- | Ba3 | BB+ | - | |||
| Class C | 1 9 200 | 1 8 1 50 | 3 309 | December 2048 | A+ | A1 | A+ | - | BBB- | B2 | B+ | - | |||
| Class D | 24 000 | 22 687 | 4 500 | December 2048 | BBB+ | Baa1 | BBB+ | - | CCC | Caa3 | B- | - | |||
| Class E | 1 0 200 | 1 0 200 | 1 320 | December 2048 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.5 plc | Class A | 1 323 000 | 739 478 | 5 589 | December 2059 | AAA | Aaa | AAA | - | BBB- | Ba1 | A- | - | ||
| Class B | 26 600 | 25 494 | - | December 2059 | AA | Aa2 | AA | - | BBB- | B1 | A- | - | |||
| Class C | 22 400 | 21 469 | - | December 2059 | A | A1 | A | - | BB- | B3 | BB+ | - | |||
| Class D | 28 000 | 26 836 | 5 271 | December 2059 | BBB+ | Baa2 | BBB | - | CCC | Ca | B+ | - | |||
| Class E | 1 1 900 | 1 1 900 | 1 700 | December 2059 | - | - | - | - | - | - | - | - | |||
| Lusitano SME No.1 plc | Class A | 759 525 | 1 05 1 65 | 4 61 4 | December 2028 | AAA | - | AAA | - | BBB | - | A- | - | ||
| Class B | 40 974 | 35 931 | - | December 2028 | AAA | - | AAA | - | AAA | - | AAA | - | |||
| Class C | 34 073 | 29 880 | - | December 2028 | BB | - | BB | - | CCC | - | B | - | |||
| Class D | 28 035 | 24 585 | 24 585 | December 2028 | - | - | - | - | - | - | - | - | |||
| Class E | 8 626 | 8 626 | 8 626 | December 2028 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.6 plc | Class A | 943 250 | 570 1 31 | 49 41 3 | March 2060 | AAA | Aaa | AAA | - | A | Ba1 | A- | - | ||
| Class B | 65 450 | 65 450 | 58 950 | March 2060 | AA | Aa3 | AA | - | A | Ba1 | A- | - | |||
| Class C | 41 800 | 41 800 | 31 800 | March 2060 | A | A3 | A | - | BBB | B1 | A- | - | |||
| Class D | 1 7 600 | 1 7 600 | 1 7 600 | March 2060 | BBB | Baa3 | BBB | - | B | B3 | BB | - | |||
| Class E | 31 900 | 31 900 | 31 900 | March 2060 | BB | - | BB | - | CCC | - | B- | - | |||
| Class F | 22 000 | 22 000 | 22 000 | March 2060 | - | - | - | - | - | - | - | - | |||
| Lusitano Project Finance No.1 FTC | 1 98 1 01 | 1 39 1 39 | 1 39 1 39 | March 2025 | - | - | - | - | - | - | - | - | |||
| Lusitano Mortgages No.7 plc | Class A | 1 425 000 | 1 31 6 460 | 1 31 6 459 | October 2064 | - | - | AAA | AAA | - | - | A- | AAH | ||
| Class B | 294 500 | 294 500 | 294 500 | October 2064 | - | - | BBB- | - | - | - | BB- | - | |||
| Class C | 1 80 500 | 1 80 500 | 1 80 500 | October 2064 | - | - | - | - | - | - | - | - | |||
| Class D | 57 000 | 57 000 | 57 000 | October 2064 | - | - | - | - | - | - | - | - | |||
| Lusitano Leverage finance No. 1 B | Class A | 352 000 | - | - | J anuary 2020 | - | - | AAA | - | - | - | AAA | - | ||
| Class C | 206 800 | 21 850 | 20 633 | J anuary 2020 | - | - | - | - | - | - | - | - | |||
| Class X | 21 850 | 1 91 293 | 1 46 1 09 | J anuary 2020 | - | - | - | - | - | - | - | - | |||
| Lusitano SME No.2 | Class A | 1 1 07 300 | - | - | March 201 2 | - | Aaa | - | AAA | - | - | - | - | ||
| Class B | 369 1 00 | - | - | March 201 2 | - | A2 | - | A (low) | - | - | - | - | |||
| Class C | 466 300 | - | - | March 201 2 | - | - | - | - | - | - | - | - | |||
| Class D | 38 900 | - | - | March 201 2 | - | - | - | - | - | - | - | - | |||
| Lusitano Finance N.º 3 | Class A | 450 700 | 269 279 | 269 279 | November 2029 | - | - | - | - | - | - | - | - | ||
| Class B | 207 200 | 207 200 | 207 200 | November 2029 | - | - | - | - | - | - | - | - | |||
| Class C | 20 000 | 20 000 | 20 000 | November 2029 | - | - | - | - | - | - | - | - | |||
| IM BE S E mpresas 1 | Class A | 242 500 | 1 29 769 | - | November 2043 | - | AAA | - | - | - | A3 | - | |||
| Class B | 242 500 | 242 500 | 242 500 | November 2043 | - | Caa2 | - | - | - | Caa2 | - | ||||
The fair value of financial assets and liabilities, for the Group, is analysed as follows:
| (in thousands of euro) | ||||||
|---|---|---|---|---|---|---|
| Fair Value | ||||||
| Amortised Cost | Quoted Market Prices |
Valuation models based on observable market information |
Valuation models based on non observable market information |
Book Value | Fair Value | |
| Balance as at 31 December 201 2 | ||||||
| Cash and deposits at central banks Deposits with banks Other financial assets held for trading Financial assets at fair value through profit or loss Available-for-sale financial assets Loans and advances to banks Loans and advances to customers |
1 377 541 681 077 - - a) 8 605 5 426 51 8 47 1 94 030 |
- - 1 484 1 1 2 1 387 979 5 008 676 - - |
- - 2 441 287 1 1 53 990 4 778 336 - 51 2 362 |
- - - 279 584 959 693 - - |
1 377 541 681 077 3 925 399 2 821 553 1 0 755 31 0 5 426 51 8 47 706 392 |
1 377 541 681 077 3 925 399 2 821 553 1 0 755 31 0 5 426 51 8 44 684 1 22 |
| Held-to-maturity investments Derivatives for risk management purposes |
941 549 - |
- - |
- 51 6 520 |
- - |
941 549 51 6 520 |
879 265 51 6 520 |
| Financial assets | 55 629 320 | 7 880 767 | 9 402 495 | 1 239 277 | 74 1 51 859 | 71 067 305 |
| Deposits from central banks Financial liabilities held for trading Deposits from banks Due to customers Debt securities issued Derivatives for risk management purposes Subordinated debt |
1 0 893 320 - 4 476 381 25 743 341 1 2 764 479 - 839 553 |
- - - - - - - |
- 2 1 22 025 61 2 277 8 796 982 2 659 582 1 25 1 99 263 |
- - - - - - - |
1 0 893 320 2 1 22 025 5 088 658 34 540 323 1 5 424 061 1 25 1 99 839 81 6 |
1 0 893 320 2 1 22 025 4 898 506 34 540 323 1 5 990 921 1 25 1 99 81 1 686 |
| Financial liabilities | 54 71 7 074 | - | 1 4 31 6 328 | - | 69 033 402 | 69 381 980 |
| Balance as at 31 December 201 1 | ||||||
| Cash and deposits at central banks Deposits with banks Other financial assets held for trading Financial assets at fair value through profit or loss Available-for-sale financial assets Loans and advances to banks Loans and advances to customers Held-to-maturity investments Derivatives for risk management purposes |
1 090 439 580 81 3 - - a) 1 4 260 3 282 576 48 454 1 85 1 541 1 82 - |
- - 1 003 079 29 604 4 404 395 - - - - |
- - 2 431 560 1 924 698 6 81 0 704 - 589 1 97 - 51 0 090 |
- - - 9 687 253 507 - - - - |
1 090 439 580 81 3 3 434 639 1 963 989 1 1 482 866 3 282 576 49 043 382 1 541 1 82 51 0 090 |
1 090 439 580 81 3 3 434 639 1 963 989 1 1 482 866 3 282 576 45 864 208 1 359 782 51 0 090 |
| Financial assets | 54 963 455 | 5 437 078 | 1 2 266 249 | 263 1 94 | 72 929 976 | 69 569 402 |
| Deposits from central banks Financial liabilities held for trading Deposits from banks Due to customers Debt securities issued Derivatives for risk management purposes Subordinated debt |
1 0 01 3 71 3 - 5 481 596 26 904 037 1 4 393 295 - 961 235 |
- - - - - - - |
- 2 1 25 253 757 764 7 302 1 25 4 059 353 238 633 - |
- - - - - - - |
1 0 01 3 71 3 2 1 25 253 6 239 360 34 206 1 62 1 8 452 648 238 633 961 235 |
1 0 01 3 71 3 2 1 25 253 5 373 851 34 206 1 62 1 5 788 71 3 238 633 843 750 |
| Financial liabilities | 57 753 876 | - | 1 4 483 1 28 | - | 72 237 004 | 68 590 075 |
a) Assets at acquisition cost net of impairment losses. These assets refer to equity instruments issued by non-quoted entities in relation to which no recent transactions were identified or is not possible to estimate reliably its fair value.
BES Group determines the fair value of its financial assets and liabilities in accordance with the following hierarchy:
Quoted market prices – this category includes financial assets with available quoted market prices in official markets and with dealer prices quotations provided by entities that usually provide transaction prices for these assets/liabilities traded in active markets.
Valuation models based on observable market information – consists on the use of internal valuation techniques, namely discounted cash flow models and option pricing models which imply the use of estimates and require judgments that vary in accordance with the complexity of the financial instrument. Notwithstanding, the Group uses observable market data such as interest rate curves, credit spreads, volatility and market indexes. Includes also instruments with dealer price quotations but which are not traded in active markets.
Valuation models based on non-observable market information – consists on the use of internal valuation models or quotations provided by third parties but which imply the use of non-observable market information. Changes in the parameters used in 2012 and 2011, have no significant impact to the Group consolidated financial statements.
The movements of the financial assets valued based on non-observable market information, during 2012, can be analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Balance at the beggining of the year | 263 1 94 | 21 3 434 |
| Acquisitions | 989 342 | 98 499 |
| Disposals | ( 1 7 604) | ( 9 1 71 ) |
| Transfers | 6 593 | 1 0 956 |
| Changes in value | ( 2 248) | ( 50 524) |
| Balance at the end of the year | 1 239 277 | 263 1 94 |
The main assumptions and inputs used during the years ended 2011 and 2010 in the valuation models are presented as follows:
The short term rates presented reflect benchmark interest rates for the money market, being that for the long term the presented values represent the swap interest rate for the respective periods:
| (%) | ||||||
|---|---|---|---|---|---|---|
| 31.1 2.2012 | 31 .1 2.201 1 | |||||
| E UR | USD | GBP | EUR | US D | GB P | |
| Overnight | 0.0700 | 0.1000 | 0.4700 | 0.3250 | 0.11 00 | 0.4300 |
| 1 month | 0.1 759 | 0.2300 | 0.4600 | 1.0240 | 0.2953 | 0.7604 |
| 3 months | 0.1 870 | 0.41 50 | 0.4800 | 1.3560 | 0.581 0 | 1.0900 |
| 6 months | 0.3200 | 0.4400 | 0.6200 | 1.61 70 | 0.8085 | 1.3400 |
| 9 months | 0.31 78 | 0.5900 | 0.7900 | 1.7910 | 0.9659 | 1.5900 |
| 1 year | 0.3200 | 0.3260 | 0.5411 | 1.41 75 | 0.6770 | 1.0850 |
| 3 years | 0.4700 | 0.4765 | 0.7783 | 1.3750 | 0.8225 | 1.3601 |
| 5 years | 0.7650 | 0.8260 | 1 .01 69 | 1.7240 | 1.2260 | 1.5624 |
| 7 years | 1 .1 250 | 1 .2435 | 1 .3563 | 2.0690 | 1.6335 | 1.861 9 |
| 1 0 years | 1 .5700 | 1 .7500 | 1 .8560 | 2.3870 | 2.01 60 | 2.2940 |
| 1 5 years | 2.01 84 | 2.2800 | 2.41 35 | 2.6750 | 2.371 5 | 2.6525 |
| 20 years | 2.1 715 | 2.5020 | 2.7230 | 2.6920 | 2.4960 | 2.8322 |
| 25 years | 2.2203 | 2.6240 | 2.8800 | 2.6250 | 2.5460 | 2.9426 |
| 30 years | 2.2413 | 2.6880 | 2.9535 | 2.5610 | 2.5870 | 2.9920 |
The credit spreads used by the Group on the valuation of the credit derivatives are disclosed on a daily basis by Markit representing observations constituted for around 85 renowned international financial entities. The evolution of the main indexes, understood as being representative of the credit spreads behaviour in the market throughout the year, is presented as follows:
| (basis points) | ||||||
|---|---|---|---|---|---|---|
| Index | Series | 1 year | 3 years | 5 years | 7 years | 10 years |
| Year 2012 | ||||||
| C DX USD Main | 1 9 | 33.02 | 58.73 | 95.39 | 11 8.68 | 1 36.14 |
| iTraxx Eur Main | 18 | - | 76.38 | 1 17.43 | 141.58 | 1 54.60 |
| iTraxx Eur Senior F inancial | 18 | - | - | 1 42.44 | - | 1 74.98 |
| Year 2011 | ||||||
| C DX USD Main | 1 7 | 60.25 | 93.98 | 1 20.03 | 128.87 | 1 37.62 |
| iTraxx Eur Main | 16 | - | 1 53.99 | 1 73.38 | 177.50 | 1 79.25 |
| iTraxx Eur Senior F inancial | 16 | - | - | 275.25 | - | 275.25 |
The values presented below, refer to the implied volatilities (at the money) used for the valuation of the interest rate options:
| 31.1 2.2012 | 31 .1 2.201 1 | |||||
|---|---|---|---|---|---|---|
| E UR | USD | GBP | EUR | USD | GB P | |
| 1 year | 197.1 8 | 66.60 | 54.1 0 | 51 .08 | 76.51 | 53.15 |
| 3 years | 84.70 | 72.90 | 64.90 | 52.92 | 77.70 | 67.00 |
| 5 years | 67.50 | 63.22 | 60.80 | 50.31 | 67.85 | 62.90 |
| 7 years | 52.90 | 51 .03 | 49.60 | 44.19 | 56.34 | 52.30 |
| 1 0 years | 39.70 | 42.33 | 37.20 | 38.00 | 47.78 | 39.70 |
| 1 5 years | 31 .43 | 35.80 | 27.80 | 32.42 | 42.36 | 29.70 |
Presented below are the exchange rates (European Central bank) at the balance sheet date and the implied volatilities (at the money) for the main currencies used on the derivatives valuation:
| Volatility (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Exchange Rates |
31.12.2012 | 31.12.2011 | 1 month | 3 months | 6 months | 9 months 12 months | ||||
| E UR/USD | 1.3194 | 1 .2939 | 8.18 | 8.33 | 8.70 | 9.04 | 9.20 | |||
| E UR/GBP | 0.8161 | 0.8353 | 5.63 | 5.85 | 6.28 | 6.65 | 6.83 | |||
| E UR/CHF | 1.2072 | 1 .21 56 | 2.10 | 3.05 | 3.70 | 4.52 | 4.85 | |||
| E UR/NOK | 7.3483 | 7.7540 | 4.95 | 5.23 | 5.55 | 5.91 | 6.08 | |||
| E UR/PLN | 4.0740 | 4.4580 | 6.60 | 7.05 | 7.85 | 8.35 | 8.75 | |||
| E UR/RUB | 40.3295 | 41 .7650 | 7.78 | 8.17 | 8.35 | 8.90 | 9.23 | |||
| USD/BRL a) | 2.0491 | 1 .8671 | 9.33 | 9.55 | 9.80 | 10.10 | 1 0.40 | |||
| USD/TR Y b) | 1.7850 | 1 .8882 | 5.70 | 6.68 | 7.70 | 8.43 | 8.95 | |||
(a) Calculation based in EUR/USD and EUR/BRL exchange rates
(b) Calculation based in EUR/USD and EUR/TRY exchange rates
Concerning the exchange rates, the Group uses in the valuation models the spot rate observed in the market at the time of the valuation.
In the table below, is presented the evolution of the main market equity indexes and the respective volatilities used for the valuation of equity derivatives:
| Quote | Historical volatility | Implied | ||||
|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .12.2011 | % change | 1 month | 3 months | volatility | |
| DJ E uro Stoxx 50 | 2 636 | 2 317 | 13.8 | 11 .11 | 17.02 | 18.12 |
| PSI 20 | 5 655 | 5 494 | 2.9 | 12.60 | 15.40 | - |
| IBEX 35 | 8 168 | 8 566 | - 4.7 |
13.68 | 21 .34 | - |
| F TSE 100 | 5 898 | 5 572 | 5.8 | 8.83 | 11 .42 | 13.64 |
| DAX | 7 61 2 | 5 898 | 29.1 | 11 .10 | 14.26 | 15.34 |
| S&P 500 | 1 426 | 1 258 | 13.4 | 12.28 | 12.28 | 16.15 |
| BOVE SPA | 60 952 | 56 754 | 7.4 | 17.96 | 18.31 | 20.34 |
The methods and assumptions used in estimating the fair values of financial assets and liabilities measured at amortised cost in the balance sheet are analysed as follows:
Cash and deposits at central banks, Deposits with banks and Loans and advances to banks Considering the short term nature of these financial instruments, carrying value is a reasonable estimate of its fair value.
The fair value of loans and advances to customers is estimated based on the discount of the expected future cash flows of capital and interest, assuming that the installments are paid on the dates that have been contractually defined. The expected future cash flows of loans with similar credit risk characteristics are estimated collectively. The discount rates used by the Group are current interest rates used in loans with similar characteristics.
The fair values of these financial instruments are based on quoted market prices, when available. For unlisted securities the fair value is estimated by discounting the expected future cash-flows.
Considering the short term nature of these financial instruments, carrying value is a reasonable estimate of its fair value
The fair value of these financial instruments is estimated based on the discount of the expected future cash flows of capital and interest, assuming that the installments are paid on the dates that have been contractually defined. The discount rates used by the Group are the current interest rates used in instruments with similar characteristics. Considering that the applicable interest rates to these instruments are floating interest rates and that the period to maturity is substantially less than one year, the difference between fair value and book value is not significant.
The fair value of these instruments is based on market prices, when available. When not available, the Group estimates its fair value by discounting the expected future cash-flows.
A qualitative outlook of the risk management at the Group is presented below:
Credit risk represents the potential financial loss arising from the failure of a borrower or counterparty to honour its contractual obligation. Credit risk is essentially present in traditional banking products – loans, guarantees granted and contingent liabilities – and in trading products – swaps, forwards and options (counterparty risk). Regarding credit default swaps, the net exposure between selling and buying positions in relation to each reference entity, is also considered as credit risk to the Group. The credit default swaps are accounted for at fair value in accordance with the accounting policy described in Note 2.4.
Credit portfolio management is an ongoing process that requires the interaction between the various teams responsible for the risk management during the consecutive stages of the credit process. This approach is complemented by the continuous introduction of improvements in the methodologies, in the risk assessment and control tools, as well as in procedures and decision processes.
The risk profile of BES Group is analysed on a regular basis by the risk committees, especially in what concerns the evolution of credit exposures and monitoring of credit losses.
BES Group credit risk exposure is analysed as follows:
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Deposits with banks | 3 799 1 29 | 4 675 649 |
| Financial assets held for trading | 3 871 474 | 3 392 644 |
| Other financial assets at fair value through profit or loss | 1 634 41 9 | 1 27 731 |
| Available-for-sale financial assets | 8 462 1 04 | 1 0 1 92 450 |
| Loans and advances to customers | 47 706 392 | 49 043 382 |
| Held-to-maturity investments | 941 549 | 1 541 1 82 |
| Derivatives for risk management purposes | 51 6 520 | 51 0 090 |
| Other assets | 480 754 | 682 779 |
| Guarantees granted | 8 023 520 | 8 376 006 |
| Stand by letters of credit | 3 776 399 | 2 941 1 1 4 |
| Irrevocable commitments | 3 280 971 | 4 21 6 289 |
| Credit risk associated to the credit derivatives reference entities | 489 884 | 1 65 573 |
| 82 983 1 1 5 | 85 864 889 | |
The analysis of the risk exposure by sector of activity, as at 31 December 2012 and 2011, can be analysed as follows:
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | ||||||||||
| Loans and advances to customers |
Financial assets held for trading |
Other financial assets at fair value through |
Derivatives for risk management |
assets | Available-for-sale financial | Held-to-maturity investments | Guarantees granted |
|||
| Gross amount Impairment | profit and loss | purposes | Gross amount |
Impairment | Gross amount |
Impairment | ||||
| Agriculture | 434 485 | ( 27 1 52) | 1 4 202 | - | - | 1 0 725 | ( 6) | - | - | 36 677 |
| Mining | 309 229 | ( 1 1 966) | 3 742 | 1 1 708 | - | 1 2 969 | ( 675) | - | - | 53 656 |
| Food, beverage and tobacco | 974 407 | ( 50 542) | 25 727 | 2 685 | - | 1 0 395 | ( 52) | - | - | 1 02 293 |
| Textiles | 31 6 309 | ( 31 090) | 862 | - | - | 1 0 425 | ( 3 958) | - | - | 1 2 779 |
| Shoes | 63 359 | ( 6 843) | 38 | - | - | 499 | ( 499) | - | - | 2 063 |
| Wood and cork | 1 47 345 | ( 23 1 21 ) | 480 | 2 236 | - | 4 366 | ( 1 330) | - | - | 7 466 |
| Printing and publishing | 331 889 | ( 1 5 601 ) | 6 683 | - | - | 1 1 968 | ( 1 1 968) | - | - | 84 260 |
| Refining and oil | 6 976 | ( 45) | 4 81 7 | 3 385 | - | 1 1 61 8 | - | - | - | 5 425 |
| Chemicals and rubber | 61 6 899 | ( 1 4 1 49) | 20 744 | 1 471 | - | 24 009 | ( 1 3 276) | - | - | 1 02 280 |
| Non-metallic minerals | 363 449 | ( 28 435) | 431 | - | - | 1 3 1 03 | ( 7 958) | - | - | 20 1 52 |
| Metallic products | 877 1 38 | ( 48 939) | 1 4 592 | 1 94 | - | 2 407 | - | - | - | 1 55 603 |
| Production of machinery, equipment and electric | 280 584 | ( 1 1 883) | 3 079 | 584 | - | 31 249 | ( 5 632) | - | - | 1 20 022 |
| Production of transport material | 1 1 3 698 | ( 9 677) | 630 | 1 0 741 | 1 4 | 33 298 | ( 3 438) | - | - | 34 662 |
| Other transforming industries | 389 355 | ( 27 340) | 1 61 1 | 2 642 | - | 31 758 | ( 1 1 280) | - | - | 38 449 |
| E lectricity, gas and water | 1 458 334 | ( 1 1 032) | 1 55 360 | 23 846 | - | 687 307 | - | - | - | 487 693 |
| Construction | 4 429 927 | ( 368 41 7) | 41 6 606 | 57 643 | - | 27 858 | ( 1 688) | - | - | 2 292 61 9 |
| Wholesale and retail | 3 1 88 671 | ( 289 276) | 1 0 81 0 | 1 366 | - | 33 764 | ( 1 5 430) | 1 537 | - | 546 904 |
| Tourism | 1 453 1 73 | ( 91 21 5) | 1 4 625 | 65 301 | - | 39 439 | ( 379) | - | - | 1 01 949 |
| Transports and communications | 2 1 52 1 59 | ( 46 964) | 291 1 75 | 1 8 483 | - | 271 487 | ( 8 91 6) | 9 894 | - | 1 01 0 767 |
| Financial activities | 3 952 1 38 | ( 1 23 257) | 1 045 792 | 1 901 531 | 51 6 506 | 3 650 620 | ( 70 301 ) | 526 584 | ( 20 794) | 1 61 474 |
| Real estate activities | 6 249 967 | ( 431 61 1 ) | 52 371 | 70 000 | - | 201 741 | ( 1 891 ) | 1 299 | - | 456 531 |
| Services provided to companies | 4 749 1 80 | ( 369 927) | 344 883 | 91 424 | - | 1 1 56 930 | ( 33 1 97) | 39 1 39 | - | 1 484 41 4 |
| Public services | 954 941 | ( 22 959) | 1 361 1 85 | 51 5 994 | - | 4 405 389 | - | 295 271 | - | 227 1 98 |
| Non-profit organisations | 2 682 267 | ( 268 571 ) | 1 33 1 28 | 38 356 | - | 303 008 | ( 46 089) | 1 06 936 | ( 1 8 31 7) | 402 493 |
| Mortgage loans | 1 1 1 33 822 | ( 1 69 1 1 4) | - | - | - | - | - | - | - | 9 |
| Consumers loans | 2 627 780 | ( 1 91 270) | - | - | - | - | - | - | - | 70 704 |
| Other | 1 41 253 | ( 1 946) | 1 826 | 1 963 | - | 6 945 | ( 4) | - | - | 4 978 |
| TOTAL | 50 398 734 | (2 692 342) | 3 925 399 | 2 821 553 | 51 6 520 | 1 0 993 277 | ( 237 967) | 980 660 | ( 39 1 1 1 ) | 8 023 520 |
| (in thousands of euro) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 1 | ||||||||||
| Loans and advances to customers |
Financial assets held for trading |
Other financial assets at fair value through |
Derivatives for risk management |
assets | Available-for-sale financial | Held-to-maturity investments | Guarantees granted |
|||
| Gross amount |
Impairment | profit and loss |
purposes | Gross amount |
Impairment | Gross amount |
Impairment | |||
| Agriculture | 435 935 | ( 1 7 077) | 1 1 803 | - | - | 1 1 31 5 | ( 3 087) | - | - | 45 525 |
| Mining | 215 006 | ( 9 788) | 3 869 | - | - | 1 027 | ( 546) | - | - | 1 9 408 |
| Food, beverage and tobacco | 909 823 | ( 44 21 5) | 1 1 537 | - | - | 22 286 | ( 52) | - | - | 93 689 |
| Textiles | 315 807 | ( 28 1 71 ) | 1 906 | - | - | 20 1 03 | ( 2 238) | - | - | 1 5 482 |
| Shoes | 71 989 | ( 5 842) | 459 | - | - | 51 5 | ( 499) | - | - | 2 040 |
| Wood and cork | 1 59 555 | ( 24 975) | 812 | - | - | 1 372 | - | - | - | 6 879 |
| Printing and publishing | 340 289 | ( 6 638) | 5 272 | - | - | 1 23 364 | ( 1 989) | - | - | 89 423 |
| Refining and oil | 29 233 | ( 1 91 ) | 3 204 | - | - | 4 1 54 | - | - | - | 6 997 |
| Chemicals and rubber | 631 525 | ( 1 1 442) | 1 1 1 56 | - | - | 56 770 | ( 1 3 389) | - | - | 95 474 |
| Non-metallic minerals | 435 583 | ( 1 8 446) | 475 | - | - | 37 764 | ( 7 548) | - | - | 26 912 |
| Metallic products | 845 522 | ( 35 765) | 1 324 | - | - | 500 | - | - | - | 122 800 |
| Production of machinery, equipment and electric | 278 209 | ( 7 037) | 2 381 | - | - | 62 61 2 | ( 7 11 3) | - | - | 162 205 |
| Production of transport material | 332 333 | ( 1 4 200) | 504 | - | - | 585 | ( 108) | - | - | 29 431 |
| Other transforming industries | 379 1 73 | ( 23 987) | 2 350 | - | - | 35 792 | ( 8 41 3) | - | - | 44 328 |
| E lectricity, gas and water | 1 607 225 | ( 9 554) | 92 584 | - | - | 526 959 | ( 1 855) | - | - | 626 046 |
| Construction | 4 694 390 | ( 236 1 34) | 344 306 | 56 000 | - | 1 53 446 | ( 1 687) | - | - | 2 566 951 |
| Wholesale and retail | 3 260 235 | ( 257 343) | 1 9 263 | - | - | 31 5 889 | ( 1 5 203) | - | - | 537 255 |
| Tourism | 1 571 254 | ( 60 542) | 1 7 522 | - | - | 2 874 | ( 379) | - | - | 96 906 |
| Transports and communications | 1 895 253 | ( 85 982) | 305 527 | - | - | 537 632 | ( 8 91 5) | 9 865 | - | 985 644 |
| Financial activities | 2 844 493 | ( 1 41 628) | 1 052 404 | 1 695 543 | 51 0 090 | 1 938 549 | ( 25 239) | 618 975 | ( 21 393) | 164 929 |
| Real estate activities | 6 864 981 | ( 304 001 ) | 65 606 | 70 000 | - | 285 634 | ( 1 776) | - | - | 465 535 |
| Services provided to companies | 4 449 41 2 | ( 21 7 566) | 21 3 640 | 1 04 436 | - | 2 01 4 1 90 | ( 29 923) | - | - | 1 689 810 |
| Public services | 1 062 578 | ( 22 593) | 889 770 | - | - | 4 689 21 4 | - | 805 437 | - | 244 897 |
| Non-profit organisations | 3 016 41 9 | ( 264 537) | 368 585 | 38 01 0 | - | 790 406 | ( 35 392) | 1 39 221 | ( 1 0 923) | 144 089 |
| Mortgage loans | 1 1 610 1 1 2 | ( 1 60 473) | - | - | - | - | - | - | - | 39 |
| Consumers loans | 2 715 482 | ( 1 55 292) | - | - | - | - | - | - | - | 91 311 |
| Other | 239 01 0 | ( 4 025) | 8 380 | - | - | 1 8 1 96 | ( 2 931 ) | - | - | 2 001 |
| TOTAL | 51 210 826 | (2 1 67 444) | 3 434 639 | 1 963 989 | 51 0 090 | 11 651 1 48 | ( 1 68 282) | 1 573 498 | ( 32 31 6) | 8 376 006 |
| (in million of euro) | |||||
|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||
| Rating/Scoring models | Internal scale | Credit amount |
(%) | Credit amount |
(%) |
| [aaa;a-] | 8 | 0.02% | 77 | 0.1 5% | |
| [bbb+;-bbb-] | 2 31 3 | 4.59% | 2 535 | 4.95% | |
| Large companies | [bb+;bb-] | 4 997 | 9.91 % | 4 697 | 9.1 7% |
| [b+;b-] | 8 080 | 1 6.02% | 8 601 | 1 6.80% | |
| ccc+ | 1 277 | 2.53% | 1 806 | 3.53% | |
| 8-9 | 535 | 1 .06% | 692 | 1 .35% | |
| 1 0-1 1 | 532 | 1 .06% | 656 | 1 .28% | |
| 1 2-1 3 | 632 | 1 .25% | 859 | 1 .68% | |
| 1 4-1 5 | 438 | 0.87% | 576 | 1 .1 2% | |
| Medium enterprises | 1 6-1 7 | 567 | 1 .1 3% | 596 | 1 .1 6% |
| 1 8-1 9 | 342 | 0.68% | 575 | 1.12% | |
| 20-21 | 347 | 0.69% | 457 | 0.89% | |
| 22-23 | 294 | 0.58% | 345 | 0.67% | |
| 24-25 | 1 659 | 3.29% | 1 01 6 | 1 .98% | |
| A | 71 | 0.1 4% | 91 | 0.1 8% | |
| B | 305 | 0.61 % | 365 | 0.71 % | |
| C | 620 | 1 .23% | 878 | 1.71% | |
| Small enterprises | D | 31 1 | 0.62% | 382 | 0.75% |
| E | 251 | 0.50% | 21 6 | 0.42% | |
| F | 557 | 1.11% | 51 5 | 1 .01 % | |
| 01 | 1 1 96 | 2.37% | 1 1 07 | 2.1 6% | |
| 02 | 4 341 | 8.61 % | 4 259 | 8.32% | |
| 03 | 1 492 | 2.96% | 1 632 | 3.1 9% | |
| 04 | 71 0 | 1 .41 % | 81 4 | 1 .59% | |
| Mortgage loans | 05 | 503 | 1 .00% | 574 | 1 .1 2% |
| 06 | 488 | 0.97% | 51 0 | 1 .00% | |
| 07 | 679 | 1 .35% | 696 | 1 .36% | |
| 08 | 953 | 1 .88% | 1 1 01 | 2.1 5% | |
| 01 | 86 | 0.1 7% | 1 01 | 0.20% | |
| 02 | 66 | 0.1 3% | 1 1 7 | 0.23% | |
| 03 | 1 30 | 0.26% | 1 56 | 0.30% | |
| 04 | 31 2 | 0.62% | 328 | 0.64% | |
| 05 | 1 36 | 0.27% | 208 | 0.41 % | |
| Private individuals | 06 | 1 98 | 0.39% | 244 | 0.48% |
| 07 | 1 44 | 0.29% | 1 68 | 0.33% | |
| 08 | 1 09 | 0.22% | 1 44 | 0.28% | |
| 09 | 260 | 0.52% | 232 | 0.45% | |
| 1 0 | 4 | 0.01 % | 3 | 0.01 % | |
| No internal rating/scoring loans | 1 4 456 | 28.68% | 1 2 882 | 25.1 5% | |
| TOTAL | 50 399 | 1 00.00% | 51 21 1 | 1 00.00% |
As at 31 December 2012 and 2011, the analysis of the loan portfolio by rating is as follows:
Market risk is the possible loss resulting from an adverse change in the value of a financial instrument due to fluctuations in interest rates, foreign exchange rates, share prices, commodities prices, volatility and credit spread.
The market risk management is integrated with the balance sheet management through the Asset and Liability Committee (ALCO). This committee is responsible for defining policies for the structuring and composition of the balance sheet, and for the control of exposures to interest rate, foreign exchange and liquidity risk.
The main measure of market risk is the assessment of potential losses under adverse market conditions, for which the Value at Risk (VaR) valuation criteria is used. BES's VaR model uses the Monte Carlo simulation, based on a confidence level of 99% and an investment period of 10 days. Volatilities and correlations are historical, based on an observation period of one year. As a complement to VaR stress testing has been developed, allowing to evaluate the impact of potential losses higher than the ones considered by VaR.
| (in thousands of euro) | ||||
|---|---|---|---|---|
| 31 .1 2.201 2 | ||||
| December | Annual average | Maximum | Minimum | |
| E xchange Risk | 3 399 | 1 1 272 | 1 3 723 | 3 399 |
| Interest rate risk | 8 793 | 1 8 426 | 28 532 | 8 793 |
| Shares and commodities | 1 5 026 | 1 4 439 | 1 1 1 27 | 1 5 026 |
| Volatility | 7 1 1 2 | 7 222 | 7 1 73 | 7 1 1 2 |
| Credit Spread | 1 3 887 | 40 21 2 | 71 556 | 1 3 887 |
| Diversification effect | ( 1 0 1 05) | ( 1 7 030) | ( 20 347) | ( 1 0 1 05) |
| Total | 38 1 1 2 | 74 541 | 1 1 1 764 | 38 1 1 2 |
(in thousands of euro)
| 31 .1 2.201 1 | ||||||||
|---|---|---|---|---|---|---|---|---|
| December | Annual average | Maximum | Minimum | |||||
| E xchange Risk | 4 872 | 9 254 | 1 1 634 | 4 872 | ||||
| Interest rate risk | 1 0 764 | 1 1 404 | 1 4 863 | 1 0 764 | ||||
| Shares and commodities | 1 3 554 | 1 9 209 | 1 2 042 | 1 3 554 | ||||
| Volatility | 1 4 291 | 30 073 | 57 979 | 1 4 291 | ||||
| Credit Spread | 1 5 1 70 | 1 0 434 | 1 1 1 70 | 1 5 1 70 | ||||
| Diversification effect | ( 1 1 1 32) | ( 1 5 638) | ( 1 9 020) | ( 1 1 1 32) | ||||
| Total | 47 51 9 | 64 736 | 88 668 | 47 51 9 |
Group has a VaR of euro 38 112 thousand (31 December 2011: euro 47 519 thousand), for its trading positions.
Following the recommendations of Basel II (Pilar 2) and Instructions nº19/2005, of the Bank of Portugal BES Group calculates its exposure to interest rate risk based on the methodology of the Bank of International Settlement (BIS), classifying all balance and off-balance balances which are not part of the trading portfolio, by repricing intervals.
| (in thousands of euro) | |
|---|---|
| 31 .12.201 2 | |||||||
|---|---|---|---|---|---|---|---|
| E ligible amounts |
Non sentitive | Up to 3 months | 3 to 6 months | 6 to 1 2 months | 1 to 5 years | More than 5 years |
|
| Cash and deposits | 7 492 060 | 438 713 | 6 664 597 | 269 579 | 1 03 370 | 1 5 754 | 46 |
| Loans and advances to customers | 49 673 250 | - | 29 712 842 | 8 957 736 | 2 736 21 0 | 5 965 359 | 2 301 1 03 |
| Securities | 16 725 064 | 7 367 973 | 4 002 972 | 1 359 061 | 1 058 477 | 1 742 554 | 1 194 026 |
| Debt securities issued | 3 804 | 3 804 | - | - | - | - | - |
| Total | 40 380 41 1 | 1 0 586 376 | 3 898 057 | 7 723 668 | 3 495 1 75 | ||
| Deposits from Banks | 15 867 594 | - | 1 4 1 82 895 | 525 694 | 648 472 | 270 027 | 240 506 |
| Due to customers | 34 031 479 | - | 22 337 278 | 2 929 281 | 3 066 320 | 5 685 1 75 | 1 3 424 |
| Securities issue | 15 858 652 | - | 5 1 39 450 | 752 979 | 279 880 | 6 547 539 | 3 138 805 |
| Investiments contracts | 3 31 9 944 | 545 779 | 25 622 | 371 293 | - | 1 671 301 | 705 950 |
| Debt securities issued | 1 547 697 | 1 531 1 05 | - | - | - | 5 904 | 1 0 689 |
| Total | 41 685 244 | 4 579 247 | 3 994 673 | 14 179 946 | 4 109 373 | ||
| GAP (assets - liabilities) | (2 464 796) | (1 304 833) | 6 007 129 | ( 96 61 6) | (6 456 278) | ( 61 4 198) | |
| Off Balance sheet | (6 11 4 471 ) | ( 751 350) | 509 366 | 6 289 980 | 66 475 | ||
| Structural GAP | (2 464 796) | (7 41 9 305) | 5 255 779 | 41 2 750 | ( 1 66 298) | ( 547 723) | |
| Accumulated GAP | (7 41 9 305) | 5 255 779 | 5 668 529 | 5 502 231 | 4 954 509 |
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .12.201 1 | |||||||
| E ligible amounts |
Non sentitive | Up to 3 months | 3 to 6 months | 6 to 1 2 months | 1 to 5 years | More than 5 years |
|
| Loans and advances to customers | 4 787 662 | 278 1 79 | 4 234 688 | 42 487 | 4 952 | 226 340 | 1 016 |
| Securities | 49 095 349 | - | 33 287 221 | 1 0 443 084 | 2 274 857 | 1 797 421 | 1 292 766 |
| Debt securities issued | 16 064 643 | 4 340 1 15 | 7 021 587 | 1 587 333 | 1 484 844 | 1 090 437 | 540 327 |
| Total | 44 543 496 | 1 2 072 904 | 3 764 653 | 3 11 4 1 98 | 1 834 1 09 | ||
| Deposits from banks | 16 21 6 997 | - | 1 3 706 51 7 | 603 595 | 680 262 | 91 2 891 | 31 3 732 |
| Due to customers | 33 576 964 | - | 22 615 631 | 3 1 58 141 | 3 421 871 | 4 284 310 | 97 011 |
| Securities issue | 19 086 330 | - | 9 370 785 | 711 284 | 245 487 | 6 266 941 | 2 491 833 |
| Total | 45 692 933 | 4 473 020 | 4 347 620 | 11 464 1 42 | 2 902 576 | ||
| GAP (assets - liabilities) | (3 550 931) | (1 149 437) | 7 599 884 | ( 582 967) | (8 349 944) | (1 068 467) | |
| Off Balance Sheet | - | (5 81 0 719) | (1 737 590) | 1 788 949 | 5 545 617 | 21 3 743 | |
| Structural GAP | (3 550 931) | (1 149 437) | 7 599 884 | ( 582 967) | (8 349 944) | (1 068 467) | |
| Accumulated GAP | (1 149 437) | 7 599 884 | 7 01 6 91 7 | (1 333 027) | (2 401 494) |
Sensitivity analysis to the interest rate risk of the bank prudential portfolio are performed, based on the duration model approach and considering several scenarios of movements of the yield curve at all interest rate levels.
| 31 .1 2.201 2 | 31 .1 2.201 1 | |||||||
|---|---|---|---|---|---|---|---|---|
| Parallel increase of 1 00 bp |
Parallel decrease of 1 00 bp |
Increase of 50 bp after 1 year |
Decrease of 50 bp after 1 year |
Parallel increase of 1 00 bp |
Parallel decrease of 1 00 bp |
Increase of 50 bp after 1 year |
Decrease of 50 bp after 1 year |
|
| At 31 December | ( 85 483) | 85 483 | ( 34 1 38) | 34 1 38 | 1 75 371 | ( 1 75 371 ) | 1 02 1 91 | ( 1 02 1 91 ) |
| Average of the year | ( 22 320) | 22 320 | ( 976) | 976 | 239 334 | ( 239 334) | 1 32 845 | ( 1 32 845) |
| Maximum for the year | ( 1 24 700) | 1 24 700 | 60 383 | ( 60 383) | 336 477 | ( 336 477) | 1 79 1 58 | ( 1 79 1 58) |
| Minimum for the year | 1 3 477 | ( 1 3 477) | 22 242 | ( 22 242) | 1 75 371 | ( 1 75 371 ) | 1 02 1 91 | ( 1 02 1 91 ) |
The following table presents the average balances, interests and interest rates in relation to the Group's major assets and liabilities categories, for the period ended 31 December 2012 and 2011:
| (in thousands of euro) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 .12.2012 | 31.1 2.201 1 | |||||||
| Average balance for the year |
Interest for the year |
Average interest rate |
Average balanc e for the year |
Interest for the year |
Average interest rate |
|||
| Monetary assets | 4 885 099 | 1 92 458 | 3.94% | 5 413 930 | 1 70 403 | 3.15% | ||
| Loans and advances to customers | 50 31 5 715 | 2 527 274 | 5.02% | 51 519 608 | 2 678 426 | 5.20% | ||
| Securities | 14 242 252 | 850 845 | 5.97% | 13 333 830 | 737 976 | 5.53% | ||
| Differencial applications | - | - | - | 11 481 | - | - | ||
| Financial Assets | 69 443 066 | 3 570 577 | 5. 14% | 70 278 848 | 3 586 805 | 5.10% | ||
| Monetary Liabilities | 17 566 965 | 419 167 | 2.39% | 16 511 041 | 460 256 | 2.79% | ||
| Due to consumers | 34 029 787 | 1 037 769 | 3.05% | 32 534 704 | 1 037 772 | 3.19% | ||
| Other | 16 564 422 | 933 133 | 5.63% | 21 233 104 | 907 1 86 | 4.27% | ||
| Differencial liabilities | 1 281 892 | - | - | - | - | - | ||
| Financial Liabilities | 69 443 066 | 2 390 069 | 3. 44% | 70 278 848 | 2 405 214 | 3.42% | ||
| Net interest inc ome | 1 1 80 508 | 1. 70% | 1 1 81 591 | 1 .68% |
In relation to foreign exchange risk, the breakdown of assets and liabilities by currency as at 31 December 2012 and 31 of December of 2011, is analysed as follows:
| (in thousands of euro) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||||||||
| Spot | Forward | Other elements |
Net ex posure | S pot | Forward | Other elements |
Net ex posure | ||
| USD United Stades Dollars | ( 802 201 ) | 842 328 | 32 097 | 72 224 | ( 661 275) | 835 766 | 41 845 | 21 6 336 | |
| GBP Great Britain Pounds | 466 1 68 | ( 467 042) | ( 1 057) | ( 1 931 ) | 480 536 | ( 476 598) | ( 80) | 3 858 | |
| BRL Brazillian real | 1 87 801 | ( 1 83 686) | ( 4 738) | ( 623) | 21 0 597 | ( 200 379) | 1 6 357 | 26 575 | |
| DKK Danish Krone | 21 947 | ( 21 579) | - | 368 | 21 6 | ( 3 720) | - | ( 3 504) | |
| J PY | J apanese yene | 27 297 | 5 1 71 | ( 40 1 66) | ( 7 698) | ( 8 799) | 1 7 400 | ( 1 0 271 ) | ( 1 670) |
| CHF | Swiss krone | 9 944 | ( 6 962) | ( 1 286) | 1 696 | 53 075 | ( 48 646) | ( 1 291 ) | 3 1 38 |
| SE K Swedish krone | 7 403 | ( 7 778) | ( 53) | ( 428) | ( 2 1 38) | 1 305 | 1 82 | ( 651 ) | |
| NOK Norwegian krone | ( 49 539) | 49 807 | 69 | 337 | ( 3 251 ) | 1 030 | ( 54) | ( 2 275) | |
| CAD Canadian Dollar | 22 866 | ( 23 290) | ( 7 227) | ( 7 651 ) | 40 1 69 | ( 62 399) | 456 | ( 21 774) | |
| ZAR | Rand | ( 5 569) | 4 475 | 497 | ( 597) | ( 602) | ( 71 5) | 2 637 | 1 320 |
| AUD Australian Dollar | ( 8 51 0) | 1 0 1 24 | 1 7 | 1 631 | 98 577 | ( 1 01 357) | 3 1 06 | 326 | |
| AOA Kwanza | ( 53 208) | - | - | ( 53 208) | ( 228 429) | - | - | ( 228 429) | |
| CZK | Czach koruna | 5 | - | - | 5 | 3 804 | 302 | ( 2 247) | 1 859 |
| MXN Mexican Peso | 63 789 | ( 75 772) | 9 338 | ( 2 645) | 61 971 | ( 81 497) | 3 21 5 | ( 1 6 31 1 ) | |
| Others | 1 6 727 | 45 008 | 34 626 | 96 361 | ( 6 276) | ( 54 1 70) | 80 31 9 | 1 9 873 | |
| ( 95 080) | 1 70 804 | 22 1 1 7 | 97 841 | 38 1 75 | ( 1 73 678) | 1 34 1 74 | ( 1 329) |
As at 31 December 2012 and 31 December 2011 the exposure to public debt from peripheral Eurozone countries which are monitored by the Group is analysed as follows:
| (in thousands of euro) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 .12.2012 | |||||||||||
| Loans and Advances to Customers |
Financial Assets held for trading at fair value |
Derivatives instruments (1) |
Available-for sale financial assets |
Held-to-maturity investments |
Total | ||||||
| Portugal | 935 771 | 592 985 | 31 1 43 | 2 468 941 | 1 28 147 | 4 1 56 987 | |||||
| Spain | 11 1 1 21 | 568 | ( 76) | 605 499 | - | 717 11 2 | |||||
| Greece | - | 3 439 | - | - | - | 3 439 | |||||
| Irland | - | - | - | - | 24 894 | 24 894 | |||||
| Italy | - | 6 225 | - | 21 290 | - | 27 51 5 | |||||
| Hungary | - | - | - | - | - | - | |||||
| 1 046 892 | 603 217 | 31 067 | 3 095 730 | 1 53 041 | 4 929 947 |
(1 ) Net values: receivable/payable
(in thousands of euro)
| 31 .12.2011 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans and Advances to Customers |
Financial Assets held for trading at fair value |
Derivatives instruments (1) |
Available-for sale financial assets |
Held-to-maturity investments |
Total | ||||||
| Portugal | 876 702 | 123 852 | 69 714 | 2 820 649 | - | 3 890 91 7 | |||||
| Spain | 132 418 | 563 | 1 989 | 4 096 | - | 1 39 066 | |||||
| Greece | - | - | ( 265) | - | - | ( 265) | |||||
| Irland | - | - | ( 1 069) | - | - | ( 1 069) | |||||
| Italy | - | - | ( 2 865) | - | - | ( 2 865) | |||||
| Hungary | - | - | - | - | - | - | |||||
| 1 009 1 20 | 124 415 | 67 504 | 2 824 745 | - | 4 025 783 |
(1 ) Net values: receivable/payable
All the exposures presented above, except loans and advances to customers, are recorded in the Group's balance sheet at fair value, which is based on market quotations or, in relation to derivatives, based on valuation techniques with observable market data. Loans and advances to customers are recorded at amortized cost net of impairment losses.
A detailed exposure regarding securities recorded in financial assets available-for-sale, financial assets held for trading, financial assets at fair value through profit or loss and held to maturity investments can be analysed as follows:
(in thousands of euro)
| 31.12.2012 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nominal Amount |
Market value | Accrued interest |
Book value | Impairment | Fair value reserves |
||||||
| Available-for-sale financial assets | |||||||||||
| Portugal | 2669666 | 2 4 21 2 41 | 47700 | 2 468 941 | 191 142 | ||||||
| Maturity up to 1 year | 187 331 | 186 135 | 113 | 186 248 | 498 | ||||||
| Maturity exceeding 1 year | 2 482 335 | 2 2 3 5 1 0 6 | 47 587 | 2 2 8 2 6 9 3 | 190 644 | ||||||
| Spain | 616092 | 597 401 | 8098 | 605 499 | $\blacksquare$ | 2 1 9 0 | |||||
| Maturity up to 1 year | 389 350 | 383 681 | 325 | 384 006 | 796 | ||||||
| Maturity exceeding 1 year | 226742 | 213 720 | 7773 | 221 493 | 1 3 9 4 | ||||||
| Italy | 20 000 | 20 867 | 423 | 21 290 | 478 | ||||||
| Maturity up to 1 year | |||||||||||
| Maturity exceeding 1 year | 20 000 | 20 867 | 423 | 21 290 | 478 | ||||||
| 3 305 758 | 3 0 39 5 09 | 56 221 | 3 095 730 | $\blacksquare$ | 193810 | ||||||
| Financial assets held for trading | |||||||||||
| Portugal | 158 946 | 141 676 | 3807 | 145 483 | |||||||
| Spain | 304 | 302 | 302 | ||||||||
| 159 250 | 141 978 | 3807 | 145 785 | $\blacksquare$ | |||||||
| Financial assets at fair value | |||||||||||
| Portugal | 523775 | 439 544 | 7958 | 447 502 | |||||||
| Spain | 260 | 259 | 7 | 266 | |||||||
| Greece | 129655 | 3 4 3 9 | ÷. | 3 4 3 9 | |||||||
| Italy | 5969 | 6 2 2 4 | 1 | 6 2 2 5 | |||||||
| 659 659 | 449 466 | 7966 | 457 432 | $\qquad \qquad \blacksquare$ | |||||||
| Financial assets held to maturity Portugal |
137 000 | 126 431 | 1716 | 128 147 | |||||||
| Irland | 24 000 | 24 051 | 844 | 24 894 | |||||||
| 161 000 | 150 482 | 2560 | 153 041 | $\blacksquare$ | |||||||
| 31.12.2011 | (in thousands of euro) | ||||||||||
| Nominal | Market value | Accrued | Book value | Impairment | Fair value | ||||||
| Amount | interest | res erv es | |||||||||
| Available-for-sale financial assets Portugal |
3187790 | 2780 693 | 39726 | 2820 649 | (124406) | ||||||
| Maturidade até 1 ano | 2 069 941 | 2 0 4 0 4 8 1 | 14542 | 2 0 5 2 2 3 6 | (16736) | ||||||
| Maturidade superior 1 ano | 1 117 849 | 740 212 | 25184 | 765 413 | (107670) | ||||||
| Spain | 4036 | 4 0 27 | 69 | 4 0 9 6 | - 9) € |
||||||
| Maturidade até 1 ano | 4014 | 4 0 0 4 | 68 | 4 0 7 2 | 4) | ||||||
| Maturidade superior 1 ano | 22 | 23 | $\mathbf{1}$ | 24 | 5) ( |
||||||
| 3 191 8 26 | 2784720 | 39795 | 2824745 | $\blacksquare$ | (124415) | ||||||
| Financial assets held for trading | |||||||||||
| Portugal | 126 208 | 120 458 | 3 3 9 4 | 123 852 | |||||||
| S pain | 568 | 563 | 563 |
126 776 1 21 021 3 394 1 24 41 5 - -
Liquidity risk derives from the potential inability to fund assets while satisfying commitments on due dates and from potential difficulties in liquidating positions in portfolio without incurring in excessive losses.
The liquidity risk can be divided into two types:
The first half of 2012 was marked by the by the stabilization of the impression and financial markets conditions. The main contributions for this stabilization are presented as follows:
The last measure had a key role for reducing the systemic risk and represents an important step for stabilizing the Eurozone. Consequently, in the fourth quarter of 2012, the yields of sovereign debt of peripheral countries experienced sharp declines and the yields on Portuguese public debt showed levels lower than those observed when applying for financial help in April 2011.
At year end, the portfolio value of assets eligible for rediscount operations was euro 22.3 thousands million, of which euro 19.4 thousand million with the European Central Bank.
Aiming to assess the overall exposure to liquidity risk is assessed through reports that provide not only identify the negative mismatch, how to make coverage and dynamic basis.
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .12.2012 | |||||||
| Eligible amounts |
Up to 7 days | From 7 days to 1 month |
From 1 to 3 months |
From 3 to 6 months |
From 6 months to 1 year |
More than 1 year |
|
| AS SE TS | |||||||
| C ash and deposits with banks | 420 | 420 | - | - | - | - | - |
| Loans and advances to banks and central banks | 7 072 | 5 61 4 | 504 | 607 | 223 | 95 | 30 |
| Loans and advances to customers | 43 500 | 561 | 1 1 70 | 1 41 1 | 1 501 | 2 291 | 36 566 |
| S ecurities | 25 684 | 2 601 | 1 1 40 | 2 226 | 889 | 1 500 | 1 7 328 |
| Debt securities issues | 4 | 4 | - | - | - | - | - |
| Other Assets, net | 1 81 6 | 1 81 6 | - | - | - | - | - |
| Off Balance s heet (Commitments and Derivatives ) | 6 570 | 31 3 | 1 39 | 268 | 454 | 513 | 4 883 |
| Total | 11 329 | 2 953 | 4 51 2 | 3 067 | 4 399 | 58 807 | |
| L IABILITIE S | |||||||
| Deposits from banks, central banks and other loans | 1 6 11 0 | 2 092 | 515 | 680 | 479 | 770 | 1 1 573 |
| Due to customers | 33 789 | 594 | 957 | 1 974 | 731 | 1 38 | 29 396 |
| S ecurities | 1 5 862 | 176 | 441 | 1 936 | 927 | 278 | 1 2 1 03 |
| Investments contracts | 3 320 | 21 | 1 | 83 | 63 | 1 62 | 2 989 |
| Debt securities issues | 1 548 | 1 0 | 5 | 1 4 | 28 | 71 | 1 418 |
| Other short-term liabilities | 1 589 | 1 589 | - | - | - | - | - |
| Off Balance s heet (Commitments and Derivatives ) | 1 0 188 | 330 | 201 | 41 7 | 624 | 520 | 8 096 |
| Total | 4 81 2 | 2 1 20 | 5 104 | 2 852 | 1 939 | 65 575 | |
| GAP (Ass ets - Liabilities) | 6 51 5 | 833 | ( 593) | 21 4 | 2 459 | ||
| Accumulated GAP | 6 51 5 | 7 348 | 6 755 | 6 970 | 9 429 | ||
| B uffer > 1 2 months | 581 |
| (in thousands of euro) | |||||||
|---|---|---|---|---|---|---|---|
| 31 .12.2011 | |||||||
| Eligible amounts |
Up to 7 days | From 7 days to 1 month |
From 1 to 3 months |
From 3 to 6 months |
From 6 months to 1 year |
More than 1 year |
|
| AS SE TS | |||||||
| C ash and deposits with banks | 436 | 436 | - | - | - | - | - |
| Loans and advances to banks and central bank s | 4 509 | 2 368 | 823 | 1 037 | 42 | 8 | 232 |
| Loans and advances to customers | 48 372 | 61 4 | 1 610 | 1 800 | 1 652 | 2 543 | 40 1 52 |
| S ecurities | 1 9 307 | 536 | 1 727 | 2 193 | 727 | 474 | 1 3 650 |
| D ebt securities issues | - | - | - | - | - | - | - |
| Other Assets, net | 3 779 | 3 779 | - | - | - | - | - |
| Off Balance s heet (Commitments and D erivatives ) | 6 141 | 21 7 | 1 75 | 535 | 856 | 475 | 3 883 |
| T otal | 7 950 | 4 335 | 5 565 | 3 277 | 3 500 | 57 917 | |
| L IAB ILITIE S | |||||||
| D eposits from banks, c entral banks and other loans | 1 6 535 | 3 642 | 2 319 | 2 457 | 583 | 462 | 7 072 |
| D ue to customers | 33 259 | 85 | 1 065 | 1 987 | 531 | 1 067 | 28 524 |
| S ecurities | 1 9 124 | 30 | 2 774 | 2 944 | 555 | 209 | 1 2 612 |
| Investments contracts | - | - | - | - | - | - | - |
| D ebt securities issues | - | - | - | - | - | - | - |
| Other short-term liabilities | 1 683 | 1 683 | - | - | - | - | - |
| Off Balance s heet (Commitments and D erivatives ) | 1 2 224 | 282 | 292 | 754 | 939 | 541 | 9 415 |
| T otal | 5 722 | 6 450 | 8 142 | 2 608 | 2 279 | 57 623 | |
| GAP ( Ass ets - Liabilities) | 2 229 | ( 2 11 6) | ( 2 578) | 668 | 1 221 | ||
| Ac cumulated GAP | 2 229 | 1 13 | ( 2 465) | ( 1 797) | ( 575) | ||
| B uffer > 1 2 months | 2 752 |
The one year cumulative gap went from euro -575 million in December 2011 to euro 9 429 million in December 2012. It should be noted that as at 31 December 2012 this amount includes BES Vida. This positive change reflects the liquidity risk management conservative orientation with the liquidation of assets and extension of liabilities.
Additionally, and in accordance with Instruction no. 13/2009 of Bank of Portugal, the liquidity gap is defined by the indicator [(Net Assets - Volatile Liabilities) / (Assets - Net assets) * 100] on each residual cumulative maturity scale. Net assets include cash and net securities and volatile liabilities include issuances, commitments, derivatives and other liabilities. This indicator allows a characterization of the wholesale risk of the institutions.
As at 31 December 2012, BES Group one year liquidity gap was -1.7, which compares to -15.0 from the same period last year and is in line with other banks in Portugal (-5.4 in June 2012). This reflects a positive change, as previously mentioned, with the liquidation of assets and extension of liabilities. Note that the above figures, calculated in accordance with Instruction no. 13/2009 of Bank of Portugal,
do not include BES Vida, whose activity is regulated by the Portuguese Insurance Authority ("Instituto de Seguros de Portugal"), which establishes exposure limits for diversification and prudential spread.
In order to try to anticipate possible constraints, BES Group considers extreme scenarios in terms of liquidity (moderate and severe), different timeframes and different impact areas (systemic, specific to the Bank and combined). For example, in the systemic scenario is simulated the closure of the wholesale market, while in the specific scenario to the Bank is simulated the run-off of customer deposits from retail and non-retail, with different severity levels.
As at 31 December 2012, the net assets buffer (consisting of deposits at central banks and securities available in the pool of assets rediscountable at ECB) exceeded cash outflows arising from the application of stress tests.
In January 2013, under the Basel III framework, the Bank of International Settlements published new legislation regarding the Liquidity Coverage Ratio (LCR). As at 31 December 2012, the Group has met on this ratio the limit set for 2015.
Operational risk represents the risk of losses resulting from failures in internal procedures, people behaviors, information systems and external events. It is understood, therefore, operational risk as the sum of the following risks: operational, information systems, compliance and reputation.
To manage operational risk, it was developed and implemented a system that standardizes, systematizes and regulates the frequency of actions with the objective of identification, monitoring, controlling and mitigation of risk. The system is supported at organizational level by a unit within the Global Risk Department, exclusively dedicated to this task, and by representatives designated by each of the relevant departments and subsidiaries.
There are written rules that establish the guidelines to consider in the risk acceptance, and which were based on the analysis performed over several portfolio indicators to enable matching the best possible price to the risk. The information provided by the Company's reinsurers is also taken into account and the underwriting policies are defined by business segment.
The Company aims to set prices sufficient and adequate to cover all commitments (outstanding claims, expenses and cost of capital).
Upstream, the price suitability is tested through techniques of realistic cash flow projections and downstream, the profitability of each product or group of products is monitored annually when calculating the Market Consistent Embedded Value.
There are metrics and guidelines defined by the Company setting out the minimum requirements for profitability of any new product, as well as to perform sensitivity analysis. The calculation of the Market Consistent Embedded Value is conducted once a year by the Company and reviewed by external consultants.
In general, the Company's policy is prudential and uses recognized actuarial methods fulfilling the legislation in force. The main policy objective is to record appropriate and adequate reserves so that
the Company meets all its future liabilities. For each line of business, the Company records reserves within their liabilities for future claims and segregate assets to represent these reserves. This requires the preparation of estimates and the use of assumptions that may affect the assets and liabilities amounts in future years.
Such estimates and assumptions are periodically evaluated, including through statistical analysis of historical internal and / or external data. The adequacy of estimated liabilities for the insurance activity is reviewed annually. If the technical reserves are not sufficient to cover the present value of expected future cash flows (claims, costs and commissions), the insuffciencty is immediately recognized through additional reserves.
Biometric risks include the risks of longevity, mortality and disability. The longevity risk covers the uncertainty in the ultimate loss due to policyholders living longer than expected and can arise for example, in annuities. The longevity risk is managed through pricing, underwriting policy and by regularly reviewing the mortality tables used to set prices and create reserves in compliance. The mortality risk is linked to an increase of the mortality rate which may have an impact on insurances that guarantee capital in the event of death. This risk is mitigated through underwriting policies, regular review of the mortality tables used and reinsurance. The disability risk covers the uncertainty of actual losses due to disability rates higher than expected.
The sensitivity of the portfolio to biometric risks is analyzed through realistic cash flow projections - Market Consistent Embedded Value Model.
The non-collection risk relates to the risk of nonpayment of premiums and cancellation of policies. The redemption and cancellation rates are monitored regularly in order to monitor its impact on the Company's portfolio. The portfolio's sensitivity to this risk is analyzed through realistic cash flow projectios - Market Consistent Embedded Value Model.
The main assumptions used by type of contract are as follows:
| Mortality Table | Technical rate | |
|---|---|---|
| Retirements savings plans and capitalization products | ||
| Up to December 1 997 | GKM 80 | 4% |
| From J anuary 1 998 to February 1 999 | GKM 80 | 3.25% |
| From J uly 1 999 to February 2003 | GKM 80 | 2.25% e 3% |
| From Mars 2003 to December 2003 | GKM 80 | 2.75% |
| After J anuary 2004 | GKM 80 | Set per calendar year (*) |
| Insurance in case of life | ||
| Rents | ||
| Up to J une 2002 | TV 73/77 | 4% |
| From J uly 2002 to December 2003 | TV 73/77 | 3% |
| From J anuary 2004 to August 2006 | GKF 95 | 3% |
| After September 2006 | GKM - 3 years | 2% |
| Other insurance | ||
| Insurance in case of death | ||
| Up to December 2004 | GKM 80 | 4% |
| After J anuary 2005 | GKM 80 | 0% a 2% |
| Insurance mixed | ||
| Up to September 1 998 | GKM 80 | 4% |
| After October 1 998 | GKM 80 | 3% |
(*) In the years of 201 2 and 201 1 the technical rate w as 2%
For liability adequacy test purposes, the mortality assumptions are based on best estimates derived from portfolio experience investigations. Future cash flows are evaluated and discounted at government bonds rate.
The mortality assumptions used are as follows:
| Mortality Table | |
|---|---|
| Rents | GRM 95 |
| Savings and Other contracts | 30% GKM 80 |
The following table shows the sensitivity analyzes in Market Consistant Embedded Value of insurance activity:
| (in thousands of euro) | |
|---|---|
| 31 -1 2-2012 | |
| 1 0% growth in redemptions | ( 3 873) |
| D ecrease of 1 0% in redemptions | 4 896 |
| 5% growth in mortality rate (life except rents) | ( 1 789) |
| D ecrease of 5% in mortality rate (life except rents) | 2 055 |
The following table presents the sensitivity analysis on the impact net of tax reserves and gains and losses from changes in the interest rate without risk and the market value of the shares of insurance activity:
(in thousands of euro)
| 31 -1 2-2012 | |||
|---|---|---|---|
| Profit for the period |
Reserve net taxes | ||
| 1 00 pb growth in risk-free rate | 1 701 | ( 55 632) | |
| Decrease of 1 00 pb in risk-free rate | ( 1 819) | 60 249 | |
| Devaluation of 10% in the market value of the shares | - ( 30 21 9) |
||
| 1 0% appreciation in the market value of the shares | - 30 219 |
The main objective of the Group capital management is to ensure compliance with the Group's strategic objectives in terms of capital adequacy, respecting and enforcing the minimum capital requirements set by supervisors.
The definition of the strategy in terms of capital adequacy is made by the Executive Committee and is integrated in the global goals of the Group.
The Group is subject to Bank of Portugal supervision that, under the capital adequacy Directive from the CE, establishes the prudential rules to be attended by the institutions under its supervision. These rules determine a minimum solvability ratio in relation to the requirements of the assumed risks that institutions have to fulfill.
In the scope of the implementation of the new capital accord Basel II, and using the permission granted by the new prudential regime established by Decree-Law 103/2007 and Decree-Law 104/2007, the Group was authorized to use, starting 31 March 2009, the approach based in the use of internal models for credit risks (Foundation Internal Rating Based Approach – IRBF) for credit risk and the Standardized Approach – TSA) for operational risk.
Deductions (D): Essentially incorporates the prudential amortization of assets received as a recovery of non-performing loans.
Additionally there are several rules that limit the composition of the capital basis. The prudential rules determine that the COF cannot exceed the BOF. Also, some components of the COF (Lower Tier II) cannot exceed 50% of the BOF.
In December 2008, the Bank of Portugal issued the Notice 11/2008, establishing a transitory period of four years, from December 2009 to December 2012, for the recognition of the actuarial gains/losses determined in 2008, deducted from the expected return of the fund plan assets for the same year. This transitory period ended in December 2012 coinciding with the last prudential depreciation.
In May 2011 and in the context of the negotiation of the Financial Assistance Programme to Portugal – with the European Commission, the European Central Bank and the International Monetary Fund – the Bank of Portugal issued the Notice 3/2011, establishing new minimum levels of solvency to be followed by the financial groups subject to its supervision. Therefore, Portuguese credit institutions must reach a Core Tier I ratio of no less than 9% by 31 December 2011 and 10% by 31 December 2012.
At the same time, european banks must reach a Core Tier I ratio of 9% as defined by the European Banking Authority (EBA).
| (in thousands of euro) | ||
|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | |
| Balance at the beggining of the period | 6 1 71 | 6 040 |
| Capital increase (exchange of hybrid instruments for capital) | - | 521 |
| Capital increase | 998 | - |
| Hybrid instuments | ( 1 9) | ( 675) |
| E legible reserves and retained earnings (excluding fair value reserves) | 42 | ( 1 1 9) |
| Non-controlling interest, excluding hybrids | 2 | 94 |
| Goodwill | ( 1 66) | 1 39 |
| Changes on actuarial Losses | ( 526) | 1 44 |
| Recognition of the impact of adopting IFRS | ( 12) | ( 13) |
| Deduction in connection with investments held in banking and insurance entities | ( 1 65) | 202 |
| Fair value reserves with an impact in BOF | 1 42 | ( 1 64) |
| Other effects | ( 29) | 2 |
| Balance at the end of the period | 6 438 | 6 1 71 |
As at 31 December 2012 and 2011, the main movements occurred in BOF are as follows:
| (in thousands of euro) | |||
|---|---|---|---|
| 31 .1 2.201 2 | 31 .1 2.201 1 | ||
| A - Capital Requirements | |||
| Share Capital, Issue Premium and Treasury stock | 6 074 | 5 1 06 | |
| E legible reserves and retained earnings (excluding fair value reserves) | 1 237 | 1 1 95 | |
| Minority Interest | 587 | 585 | |
| Intangible assets | ( 1 41 ) | ( 1 42) | |
| Changes on actuarial Losses | ( 741 ) | ( 21 5) | |
| Goodwill | ( 506) | ( 340) | |
| Fair value reserves with an impact on BOF | ( 52) | ( 1 94) | |
| Recognition of the impact of adopting IFRS | 1 3 | 25 | |
| Basic own funds ex cluding preference shares (Core Tier I) | ( A1 ) | 6 471 | 6 020 |
| Hybrid instuments, elegible for Tier I | 226 | 245 | |
| Deductions in connection with investments held in banking and insurance entities | ( 259) | ( 94) | |
| Own Funds for the determination of the EBA Core Tier I ratio | ( C ) | 6 091 | - |
| Basic own funds (Tier I) | ( A2 ) | 6 438 | 6 1 71 |
| Positive fair value reserves (45% ) | 47 | 25 | |
| E ligible subordinated debt | 801 | 923 | |
| Deductions in connection with investments held in banking and insurance entities | ( 259) | ( 90) | |
| Complementary own funds (Tier II) | 589 | 858 | |
| Deductions | ( 72) | ( 59) | |
| Eligible own funds | ( A3 ) | 6 955 | 6 970 |
| B- Risk Weighted Assets | |||
| Calculated according Notice 5/2007 (Credit Risk) | 56 454 | 59 705 | |
| Calculated according Notice 8/2007 (Market Risk) | 1 503 | 1 742 | |
| Calculated according Notice 9/2007 (Operational Risk) | 3 694 | 3 938 | |
| Risk Weighted Assets Total | ( B ) | 61 651 | 65 385 |
| C- Prudential Ratios | |||
| Core Tier 1 | ( A1 / B ) | 1 0,5% | 9,2% |
| Core Tier 1 E BA | (C / B ) | 9,9% | - |
| Tier 1 | ( A2 / B ) | 1 0,4% | 9,4% |
| Solvency Ratio | ( A3 / B ) | 1 1 ,3% | 1 0,7% |
The capital adequacy of BES Group as at 31 December 2012 and 2011 is presented as follows:
According to the Memorandum of Economic and Financial Policies signed between the Portuguese Government and the European Commission (EC), European Central Bank (ECB) and International Monetary Fund (IMF), Portuguese banks, and financial holding companies that consolidate Portuguese banking subsidiaries, have to quarterly develop financing and capitalization plans for the period from 2011 to 2015, in order to achieve the following objectives:
Additionally, the financing plans should consider that the dependence of domestic funds from its branches and subsidiaries abroad should be minimized; must reduce its funding dependence from the ECB; consider a progressive access to the short-term market and a progressive opening of the medium and long term market from the fourth quarter of 2013; and should be supported by commercial policies to support the Portuguese economy sectors, namely the small and medium enterprises.
During the year 2011 and 2012, the securitization transactions originated by BES suffered successive rating downgrades, following the downgrades attributed by various rating agencies to the Portuguese Republic and Portuguese banks. Traditionally, these operations include in their structures different risk protection mechanisms, namely the substitution of counterparties when credit ratings fall below minimum levels required by rating agencies or by triggering corrective actions enabling the mitigation of the exposure risk to those counterparties.
In addition, BES acted as swap counterparty in two of its operations (Lusitano Mortgage No.6 and Lusitano Mortgage No.7). The performance of these functions in securitization transactions is restricted to entities that meet the minimum rating levels established by the rating agencies. Therefore, following the downgrades, BES position in the operation Lusitano Mortgage No.6 was transferred to a financial institution that meets the eligibility criteria of the agencies and in the operation Lusitano Motgage No.7, the Group preceded to the restructuring of the operation.
Additionally, following the Portuguese Republic downgrade by Moody's in February 2012, this agency set the maximum rating attributable to bonds issued in securitized operations as Baa1. Thus, the operation of securitization of small and medium enterprises settled by BES in December 2010 – Lusitano SME No.2 – lost the eligibility for rediscount at ECB and BES chose to exercise the call option in 23th March 2012.
The issues of covered bonds also suffered a strong impact caused by the downgrade of the Portuguese Republic and the Portuguese banks. As a result, BES could no longer be the counterparty in interest rate swaps transactions and proceeded to its transfer and, in some cases, to its cancelation.
BES has a set of contracts negotiated with counterparties with who trades derivative in the OTC market. CSA takes the form of collateral agreement established between two parties dealing with each other derivatives Over-the-Counter, with the main objective to provide protection against credit risk, establishing for the purpose a set of rules regarding the collateral. Derivatives transactions are regulated by the International Swaps and Derivatives Association (ISDA) and have a minimum margin of risk that may change according to the parties rating.
As part of the restructuring process of the Portuguese real estate sector, several initiatives have been launched in order to create financial, operational and management conditions to revitalize the sector. Accordingly, the Government, in close liaison with the business and the financial sector, including the BES Group, encouraged the creation of companies and specialized funds that, through merger, consolidation and integrated management, would obtain the required synergies to recover the sector. Pursuing the goals established, were created companies (parent companies), where BES Group has
minority interests (in partnership with other banks that also have a minority interest), and which in turn now hold almost all of the capital of certain subsidiaries (subsidiaries of those parent companies) in order to acquire certain real estate bank loans.
During 2012, BES transferred financial assets (mainly corporate loans) to the subsidiaries of the parent companies. These entities are responsible for managing the assets received as collateral, which after the transfer of loans are received in exchange for the loans, and have the goal to implement a plan to increase its value.
These acquiring entities (the subsidiaries of the parent companies) have a specific management structure, fully autonomous from the banks, selected on the date of their incorporation and have the following main responsibilities:
The acquiring entities are predominantly financed through the issuance of senior equity instruments fully underwritten by the parent company. The amount of capital represented by senior securities equals the fair value of the underlying asset, determined through a negotiation process based on evaluations made by both parties. These securities are remunerated at an interest rate that reflects the risk of the company holding the assets. Additionally, the funding can be supplemented through banks underwriting of junior capital instruments equal to the difference between the book value of the loans transferred and the fair value based on the senior securities valuation. These junior instruments, when signed by BES Group will be entitled to a contingent positive amount if the assets transferred value, when sold, exceeds the amount of senior securities plus its remuneration. Normally, the amount of the junior security is limited to a maximum of 25% of the total amount resulting from the senior and junior securities issued.
Given that these junior securities reflect a different assessment of the assets transferred, based on valuation performed by independent bodies and a negotiation process between the parties, they are fully provided for in the Group's balance sheet.
Therefore, following the transfer of assets occurred in 2012, the Group subscribed:
The instruments subscribed by BES Group clearly resulted in a minority position in the capital of the parent companies and of its subsidiaries.
In this context, having no control but being exposed to some risk and rewards of ownership in relation to the transferred assets through the securities as referred above, the Group, in accordance with IAS 39.21, conducted an analysis in order to compare the exposure to the variability of risks and rewards of the transferred assets before and after the operation and concluded that it has not retained
substantially all the risks and rewards of ownership. Additionally, and considering that also has no control has been retained, it proceeded in accordance with IAS 93.20c (i) to the derecognition of the assets transferred and the recognition of the assets received in return, as shown in the following table: (in thousands of euro)
| Values at the date of transfer | ||||||||
|---|---|---|---|---|---|---|---|---|
| Values ??associated with the Assignment of Assets | Securities subscription | |||||||
| Net Assets Transfer |
Transfer Value | Income from Transfer |
Securities (senior titles) |
Securities (junior titles) |
Total | Impairment | Net Profit |
|
| Tourism Recovery Fund, FCR | 282 1 21 | 282 1 21 | - | 256 891 | 34 906 | 291 797 | (34 906) | 256 891 |
| FLIT SICAV | 252 866 | 254 547 | 1 682 | 235 304 | 23 247 | 258 551 | (23 247) | 235 304 |
| Discovery Portugal Real E state Fund | 96 1 96 | 93 208 | (2 988) | 96 81 2 | - | 96 81 2 | - | 96 81 2 |
| Vallis Construction Sector Fund | 66 272 | 66 272 | - | 81 002 | 21 992 | 1 02 994 | (21 992) | 81 002 |
| 697 455 | 696 1 48 | (1 307) | 670 009 | 80 1 45 | 750 1 54 | (80 1 45) | 670 009 |
As showed in the table above, the junior securities underwritten specifically as part of the transfer of assets are fully provided for. The provision amount recorded in 2012 following these transactions amounts to approximately euro 80.1 million.
Although the junior securities are fully provided for, the Group also maintains an indirect exposure to the assets transferred through its minority interest in the parent companies capital and therefore, in all pool of assets that resulted from the various assets transfers performed by the banks (shareholders of the parent companies).
Almost all of the financial assets transferred in these operations were derecognised from the Group's balance sheet as there was a transfer, to third parties, of substantially all risks and rewards of ownership, as well as the respective control.
There was however an operation with the company FLITPTREL VIII in which, as the acquiring company substantial holds assets transferred by BES Group and considering the holding of junior securities, the variability of the test resulted in a substantial exposure to all risks and benefits. In this circumstance, the operation, amounting to euro 60 million, remained recognized in the Group's balance sheet under Other assets.
Until 30 April 2012, BES held a 50% interest in BES-Vida, Companhia de Seguros, S.A. (BES Vida), a life insurance company, which distributes its products in Portugal and Spain, through BES branch network. Crédit Agricole owned the remaining 50 % and controlled its activities.
As referred in Note 1, in May 2012, BES acquired, from Credit Agricole, the remaining 50% of the share capital of BES Vida with the objective of leveraging the marketing of BES Vida's insurance products.
Following this acquisition, BES became to hold the entire share capital of BES Vida and has the management control over its activities. Therefore, BES Vida, which qualified as an associated and was included in the consolidated financial statements of BES following the equity method, has become a subsidiary and is being fully consolidated since May 2012.
The total investment amounted to euro 225 million euro, paid in cash and BES Vida reimbursed, in October 2012, the additional paid-in capital amounting to euro 125 million.
This transaction was accounted for in accordance with the provisions of paragraph 42 of IFRS 3 related with business combination achieved in stages, which requires any previously held equity interest in the acquire, to be remeasured to fair value at the acquisition date and the resulting gain or loss to be recognised in the income statement. The amounts recognised in the fair value reserve up to the date in which control in acquired, are required to be recycled to the income statement.
Moreover, in accordance with paragraph 45 of IFRS 3, this acquisition was accounted on a provisional basis, due to fact that the transaction took place in May 2012 and the Group currently is in the process of concluding the fair value of the assets and liabilities acquired namely in what concerns deferred taxes related with losses carry forward existing at acquisition date which are subject to the approval of Tax Authorities. The eventual impact of this situation is a decrease in goodwill in the amount of euro 33 million and a corresponding increase in deferred tax assets by the same amount. The Group has until 30 April 2013 to conclude this process.
As at 1 May 2012, the balance sheet of BES-Vida included in the BES Group consolidated financial statements can be analysed as follows:
The Balance Sheet of BES Vida reported on 1 May 2012, including the consolidated financial statements of BES can be analysed as follows:
| (in thousand of euro) | |
|---|---|
| As sets | |
| C ash and deposits with banks | 1 98 648 |
| Other financial assets at fair value through profit or loss | 2 759 100 |
| Available-for-sale financial assets | 1 917 328 |
| Held-to-maturity investments | 1 59 551 |
| Property and equipment | 93 864 |
| Intangible assets | 76 641 |
| Technical reserves of reinsurance ceded | 2 51 2 |
| Income tax assets | 11 2 |
| Other assets | 1 78 71 2 |
| 5 386 468 | |
| L iabilities | |
| Technical reserves | 1 880 631 |
| Investment contracts | 3 053 344 |
| Other financial liabilities | 1 94 434 |
| Income tax liabilities | 2 342 |
| Other liabilities | 40 291 |
| 5 1 71 042 | |
| E quity | |
| S hare Capital | 50 000 |
| Other reserves and retained earnings | 1 65 426 |
| 215 426 | |
| 5 386 468 |
The fair value of recognised identifiable assets acquired and liabilities assumed include, under Intangible assets, the amount of euro 107 768 thousand (euro 76 515 thousand net of assets) related to the present value of the business in force acquired related to life insurance contracts (Value in Force). This asset will be amortised over the remaining lifetime of the contracts.
The goodwill recognized as a result of this acquisition amounts to about euro 234 574 thousands and is detailed as follows:
| % | in thousands of euro |
|
|---|---|---|
| Goodwill as the excess of: | ||
| Consideration transferred | 225 000 | |
| Aquisition date fair value of the 50% interest previously held in BE S Vida | 225 000 | |
| 450 000 | ||
| Over: | ||
| Fair value of identifiable assets and liabilities acquired (1) | 1 00 | 21 5 426 |
| Goodwill determined on a provisional basis | 234 574 | |
| (1 ) mensured on a provisional basis |
The goodwill is attributable mainly to the potential growth of the market where BES-Vida operates.
The impact in the income statement of measuring at fair value the previously held equity interest in BES Vida, representing 50% of its share capital, following the requirements of paragraph 42 of IFRS 3, can be analysed as follows:
| in thousands of euro |
|
|---|---|
| 50% interest previously held in BE S Vida | |
| Fair value | 225 000 |
| Book value | 243 790 |
| Loss on remeasurement of the previously held in BE S Vida | ( 1 8 790) |
| Recognition in the income statement of the accumulated fair value reserve | |
| of BE S Vida appropriated on consolidation up the acquisition date | ( 70 796) |
| Loss arising from the acquisition of control in BE S Vida | ( 89 586) |
The impact of fully consolidating BES Vida resulted in a gain of euro 68.7 million included in the Group's profit for the year, detailed as follows:
measurement of the 50% share capital already held by the Group in the amount of euro -89.6 million; which deducted from the intra-group transactions amounting to euro 35.5 million, brings the total impact in the first full consolidation to euro -54.1 million, net of taxes;
Appropriation trough the equity method of the net profit generated by BES Vida from 1 January to 30 April 2012, amounting to euro 2.8 million; and
Appropriation through the consolidation method of the net profit generated by BES Vida from 1 May until 31 December 2012, net of consolidation adjustments, amounting to euro 120.0 million.
If BES Vida had been fully consolidated since 1 January 2012, the net profit for the period would be higher by about euro 2 761 thousands.
In the preparation of the consolidated financial statements for the year ended 31 December 2012, the Group adopted the following standards and interpretations that are effective since 1 January 2012:
The International Accounting Standards Board (IASB), issued on 7th October 2010, amendments to "IFRS 7 – Disclosures – Transfers of Financial Assets", effective for annual periods beginning on or after 1st July 2011. Those amendments were endorsed by EU Commission Regulation 1205/2011, 22nd November.
The amendment requires enhanced disclosures about transfers of financial assets that enable users of financial statements:
The amendments also required additional disclosures if a disproportionate amount of transfer transactions are undertaken around the end of a reporting period.
The adoption of this amendment by the Group had no impact on its financial statements.
The IASB, issued on 20th December 2010, amendments to "IAS 12 – Income Tax – Recovery of Underlying Assets" (and withdraw SIC 21 Income Taxes – Recovery of Revalued Non-Depreciable Assets), effective for annual periods beginning on or after 1st January 2012. Those amendments were endorsed by EU Commission Regulation 1255/2012, 11th December.
The amendments to IAS 12 provide that, the deferred tax related to investment properties are measured with the presumption that recovery of the carrying amount of an asset measured using the fair value model in IAS 40 Investment Property will, normally, be through sale. Before the amendment, entities were allowed to consider that the carrying amount of investment proprieties would be recovered either through use or sale, depending on management intention.
The adoption of this amendment by the Group had no impact on its financial statements.
The new standards and interpretations that have been issued, but that are not yet effective and that the Group has not yet applied, are analysed below. The Group will apply these standards when they are effective.
The IASB, issued on 16th June 2011, amendments to "IAS 1 – Presentation of Financial Statements", effective (with retrospective application) for annual periods beginning on or after 1st January 2012. Those amendments were endorsed by EU Commission Regulation 475/2012, 5th June.
The changes retain the entity's option to present profit or loss and other comprehensive income in two statements, however requires:
The amendments affect presentation only and have no impact on the Group's financial position or performance.
The IASB, issued on 16th June 2011, amendments to "IAS 19 – Employee Benefits", effective (with retrospective application) for annual periods beginning on or after 1st January 2012. Those amendments were endorsed by EU Commission Regulation 475/2012, 5th June.
The IASB has issued numerous amendments to IAS 19. These range from fundamental changes such as removing the corridor mechanism and the concept of expected returns on plan assets to simple clarifications and re-wording. The Group made a voluntary change in the accounting police related to actuarial gains and losses arising from its post employment benefits which from 2011 are charged to equity, under other comprehensive income.
However, the amended standard will impact the net benefit expenses as the expected return on plan assets will be calculated using the same interest rate as applied for the purpose of discounting the benefit obligation.
The IASB, issued on 16th December 2011, amendments to "IFRS 7 – Financial Instruments: Disclosure – Offsetting Financial Assets and Financial Liabilities", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. Those amendments were endorsed by EU Commission Regulation 1256/2012, 11th December.
These amendments required an entity to disclose information about what amounts have been offset in the statement of financial position and the nature and extend of rights to set-off and related arrangements (e.g. collateral arrangements).
The new disclosures are required for all recognized financial instruments that are set off in accordance with IAS 32 Financial Instruments: Presentation. The disclosures also apply to recognised financial instruments that are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are set off in accordance with IAS 32.
The Group is evaluating the impact of adopting this interpretation on its financial statements.
The IASB, issued on 16th December 2011, amendments to "IAS 32 – Financial Instruments: Presentation – Offsetting Financial Assets and Financial Liabilities", effective (with retrospective application) for annual periods beginning on or after 1st January 2014. Those amendments were endorsed by EU Commission Regulation 1256/2012, 11th December.
The IASB amended IAS 32 to add application guidance to address the inconsistent application of the standard in practice. The application guidance clarifies that the phrase 'currently has a legal enforceable right of set-off' means that the right of set-off must not be contingent on a future event and must be legally enforceable in the normal course of business, in the event of default and in the event of insolvency or bankruptcy, of the entity and all of the counterparties.
The application guidance also specifies the characteristics of gross settlement systems in order to be considered equivalent to net settlement.
The Group is not expecting a significant impact from the adoption of the amendment to IAS 32.
The International Financial Reporting Interpretations Committee (IFRIC), issued on 19th October 2011, "IFRIC 20 - Stripping Costs in the Production Phase of a Surface Mine", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. Those amendments were endorsed by EU Commission Regulation 1255/2012, 11th December.
Give the nature of the Group´s operation, this interpretation does not have any impact on the financial stamtents.
The IASB, issued on 12th May 2011, amendments to "IAS 27 – Separate Financial Statements", effective (with prospective application) for annual periods beginning on or after 1st January 2014. Those amendments were endorsed by EU Commission Regulation 1254/2012, 11th December.
Taking in consideration that IFRS 10 addresses the principles of controls and the requirements relating to the preparation of consolidated financial statements, IAS 27 was amended to cover exclusively separate financial statements.
The amendments aimed, on one hand, to clarify the disclosures required by an entity preparing separate financial statements so that the entity would be required to disclose the principal place of business (and country of incorporation, if different) of significant investments in subsidiaries, joint ventures and associates and, if applicable, of the parent.
The previous version required the disclosure of the country of incorporation or residence of such entities.
On the other hand, it was aligned the effective dates for all consolidated standards (IFRS10, IFRS11, IFRS12, IFRS13 and amendments to IAS 28).
The Group expects no impact from the adoption of this amendment on its financial statements.
The IASB, issued on 12th May 2011, "IFRS 10 Consolidated Financial Statements", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. These amendments were endorsed by EU Commission Regulation 1254/2012, 11th December, that allows a delayed on mandatory application for 1st January 2014.
IFRS 10, withdraw one part of IAS 27 and SIC 12, and introduces a single control model to determine whether an investee should be consolidated.
The new concept of control involves the assessment of power, exposure to variability in returns and a linkage between the two. An investment controls an investee when it is exposed, or has rights, to variability returns from its involvement with the investee and is able to affect those returns through its power over the investee (facto control).
The investor considers whether it controls the relevant activities of the investee, taking into consideration the new concept. The assessment should be done at each reporting period because the relation between power and exposure variability in returns may change over the time.
Control is usually assessed over a legal entity, but also can be assessed over only specified assets and liabilities of an investee (referred to as silo).
The new standard also introduce other changes such as: i) accounting requirements for subsidiaries in consolidation financial statements are carried forward from IAS 27 to this new standards and ii) enhanced disclosures are requires, including specific disclosures for consolidated and unconsolidated structured entities.
The group has not carried out a thorough analysis of the impacts of the application of this standard. Given the introduction of a new control model the Group may need to change its consolidation conclusion in respect of its investees.
The IASB, issued on 12th May 2011, "IFRS 11 Joint arrangemnts", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. These amendments were endorsed by EU Commission Regulation 1254/2012, 11th December, that allows a delayed on mandatory application for 1st January 2014.
IFRS 11, withdraw IAS 31 and SIC 13, defines "joint control" by incorporating the same control model as defined in IFRS 10 and requires an entity that is part of a "join arrangement" to determine the nature of the joint arrangement ("joint operations" or "joint ventures") by assessing its rights and obligations.
IFRS 11 removes the option to account for joint ventures using the proportionate consolidation. Instead, joint arrangements that meet the definition of "joint venture" must be account for using the equity method (IAS 28).
The Group expects no impact form the adoption of this amendment on its financial statements.
The IASB, issued on 12th May 2011, "IAS 28 Investments in Associates and Joint Ventures", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. These amendments were endorsed by EU Commission Regulation 1254/2012, 11th December, that allows a delayed on mandatory application for 1st January 2014.
As a consequence of the new IFRS 11 and IFRS 12, IAS 28 has been renamed as IAS 28 Investments in Associates and Joint ventures, and describes the application of the entity method to investments in joint ventures and associates.
The Group expects no impact form the adoption of this amendment on its financial statements.
The IASB, issued on 12th May 2011, "IFRS 12 Disclosures of Interests in Other Entities", effective (with retrospective application) for annual periods beginning on or after 1st January 2013. These amendments were endorsed by EU Commission Regulation 1254/2012, 11th December, that allows a delayed on mandatory application for 1st January 2014.
The objective of this new standard is to require an entity to disclose information that enables users of its financial statements to evaluate: (a) the nature of, and risks associated with, its interests in other entities; and (b) the effects of those interests on its financial position, financial performance and cash flows.
IFRS 12 includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special vehicles and other off balance sheet vehicles.
The Group is yet assessing the full impact of the new IFRS 12 in line with the adoption of IFRS 10 and IFRS 11.
The IASB, issued on 12th May 2011, "IFRS 13 fair value Measurement", effective (with prospective application) for annual periods beginning on or after 1st January 2013. These amendments were endorsed by EU Commission Regulation 1255/2012, 11th December.
IFRS 13 provides a single source of guidance on how fair value is measured, and replaces the fair value measurement guidance that is currently dispersed throughout IFRS. Subject to limited exceptions, IFRS 13 is applied when fair value measurements or disclosures are required or permitted by other IFRSs.
The Group is currently reviewing its methodologies for determining fair values.
Although many of IFRS 13 disclosures requirements regarding financial assets and financial liabilities are already required, the adoption of IFRS 13 will require the Group to provide additional disclosures, These include fair value hierarchy disclosures for non-financial assets/liabilities and disclosures on fair value measurements that are categorized in Level 3.
The amendments apply to a particular class of business that qualify as investment entities. The IASB uses the term 'investment entity' to refer to an entity whose business purpose is to invest funds solely for returns from capital appreciation, investment income or both. An investment entity must also evaluate the performance of its investments on a fair value basis. Such entities could include private equity organisations, venture capital organisations, pension funds, sovereign wealth funds and other investment funds.
The amendments provide an exception to the consolidation requirements in IFRS 10 and require investment entities to measure particular subsidiaries at fair value through profit or loss, rather than consolidate them. The amendments also set out disclosure requirements for investment entities.
The amendments are effective from 1 January 2014 with early adoption permitted. This option allows investment entities to apply the Investment Entities amendments at the same time they first apply the rest of IFRS 10.
The Group does not expect any major impact from the adoption of this amendment on its financial statements.
The annual improvements cycle 2009-2011, issued by IASB on 17th May 2012, introduce amendments, with effective date on, or after, 1st January 2013, to the standards IFRS1, IAS1, IAS16, IAS32, IAS34 and IFRIC2.
This improvement clarifies the difference between voluntary additional comparative information and the minimum required comparative information. Generally, the minimum required comparative information is the previous period.
This improvement clarifies that major spare parts and servicing equipment that meet the definition of property, plant and equipment are not inventory
The improvement clarifies that income taxes arising from distributions to equity holders are accounted for in accordance with IAS 12 Income Taxes, avoid any interpretation that may mean any either application.
The amendments align the disclosure requirement for total segment assets with total segment liabilities in interim financial statements. This clarification also ensures that interim disclosures are aligned with annual disclosures in relation to the changes of profit and loss account and other comprehensive income.
The Group is evaluating the impact on the adoption of these improvements.
IFRS 9 (2009) introduces new requirements for the classification and measurement of financial assets. IFRS 9 (2010) introduces additions relating to financial liabilities. The IASB currently has an active project of make limits amendments to the classification and measurement requirements of IFRS 9 and new requirements to address the impairment of financial assets and hedge accounting
The IFRS 9 (2009) requirements represent a significant change from the existing requirements in IAS 39 in respect of financial assets. The standard contains two primary measurement categories for financial assets: amortised cost and fair value. A financial asset would be measured at amortised cost if is held within a business model whose objective is to hold assets in order to collect contractual cash flows, and the asset's contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal outstanding. All other financial assets would be measured at fair value. The standard eliminates the existing IAS 39 categories of held to maturity, available-for-sale and loans and receivables.
For an investment in an equity instrument which is not held for trading, the standard permits an irrevocable election, on initial recognition, on an individual share-by-share basis, to present all fair value changes from the investment in other comprehensive income. No amount recognized in other comprehensive income would ever be reclassified to profit or loss at a later date. However, dividends on such investments are recognized in profits or loss, rather than other comprehensive income unless they clearly represent a partial recovery of the cost of the investment.
Investments in equity instruments in respect of which an entity does not elect to present fair value changes in other comprehensive income would be measured at fair value with changes in fair value recognized in profit or loss.
The standard requires that derivatives embedded in contracts with a host that is a financial asset within the scope of the standard are not separated; instead the hybrid financial instruments is assessed in its entirety as to whether it should be amortised cost or fair value.
IFRS 9 (2010) introduces a new requirement in respect of financial liabilities designated under the fair value option to generally present fair value changes that are attributable to the liability's credit risk in other comprehensive income rather in profit or loss. Apart from this change, IFRS 9 (2010) largely carries forward without substantive amendment the guidance on classification and measurement of financial liabilities form IAS 39.
IFRS 9 is effective for annual periods beginning on or after 1 January 2015 with early adoption permitted. The IASB decided to consider making limited amendments to IFRS 9 to address practice and other issues.
The Group has commenced the process of evaluating the potential effect of this standard but is awaiting finalization of the limited amendments before the evaluation can be completed. Given the
nature of the Group's operation, this standard is expected to have a pervasive impact on the Group's financial statements.
Banco Espírito Santo issued during January 2013 euro 500 million senior unsecured debt under the Euro Medium Term Notes Programme. The notes have a maturity of 5 years and will pay a coupon of 4.75%. The order book reached ca. Eur 3.0 bn, with the participation of more than 280 national and international investors.
On January 11 BES issued a notification about the acquisition of a qualified shareholding in Banco Espirito Santo, S.A. by Wellington Management Company, LLP (Wellington Management). The qualified shareholding represents an aggregate of 2.02% of the voting rights corresponding to 81 297 790 shares in Banco Espirito Santo, S.A. ("BES"), by virtue of the acquisition, on 8 January 2013, of 2 446 594 shares in BES carried out on market by Wellington Management on behalf of clients with which Wellington Management has entered into an agreement for the exercise of the respective voting rights. No individual client of Wellington Management holds a shareholding representing 2% or more of the voting rights in BES. Wellington Management Company is an Asset Manager, with approximately USD 748 billion in client assets under management and serves as an investment advisor to more than 2 100 institutions located in over 50 countries.
As at 30 January 2013, BES early reimbursed euro 1.0 billion of the BCE's Long Term Refinancing Operation.
(Bank of Portugal's Circular Letters no. 97/2008/DSB, of 3 December and no. 58/2009/DSB of 5 August)
In its Circular Letter no. 58/2009/DSB of 5 August 2009, the Bank of Portugal reiterated "the need for institutions to maintain adequate compliance with the recommendations of the Financial Stability Forum (FSF), as well as those issued by the Committee of European Banking Supervisors (CEBS), concerning the transparency of information and the valuation of assets, taking into account the proportionality principle", as set out in Circular Letters no. 46/08/DSBDR of 15 July 2008 and no. 97/08/DSB of 3 December 2008.
The Bank of Portugal recommends the inclusion in the reporting documents of a specific chapter or annex exclusively dedicated to the issues dealt with in the CEBS and FSF recommendations.
This chapter aims to ensure compliance with the Bank of Portugal's recommendation, including references to where the information provided may be found within the body of the Management Report or in the Notes to the Financial Statements for fiscal years 2011 and 2012.
A description of the Group's business model is provided in Item 4 of the Management Report. The performance of the main business areas (operational segments) of the Group is also presented in Note no. 41 .
A detailed description of the Group's strategy and objectives is provided in Item 1 of the Management Report and in Note no. 51, under Funding and Capitalisation Plans (2011—2015). The securitisation transactions are detailed in Note 49.
Item 4 of the Management Report and Note no. 4 contain information about the activity and contribution to the business.
Item 6 of the Management Report describes how the risk management function is organised within BES
Group.
1 The numbering refers to the Notes to the Consolidated Financial Statements.
Note 51 contains diverse information that in total allows the market to form a thorough perception about the risks incurred by the Group and the management mechanisms in place to monitor and control such risks.
Activity during 2011 was conducted in a climate of deterioration of Portugal's economic situation, with a negative impact on risk. Consequently the Group reinforced provisions by a total of EUR 848.3 million (EUR 314.7 million more than in 2010). The situation of the financial markets and sovereign risk context also impacted the fair value reserve, whose value decreased by EUR 504.5 million.
These adverse economic and financial conditions persisted during 2012 across Europe and in particular in Portugal, causing a further deterioration of credit risk. BES Group consequently increased provisions by EUR 1,199.4 (EUR 351.1 million more than in 2011).The situation in the financial markets and sovereign risk context, influenced by the effects of the monetary policy measures implemented by the ECB, had a positive impact on the value of financial assets, leading to a EUR 747.5 increase in the fair value reserve.
The profit and loss of assets and liabilities held for trading and of assets at fair value and assets available for sale are detailed by financial instrument in Notes 7 and 8. In addition, non realised gains and losses on assets available for sale are detailed in Notes 23 and 45, while the most significant positions are decomposed in Note 23.
Item 1 of the 2012 Management Report presents the evolution of the BES share price and the factors that influenced its performance. Item III.8 of the 2012 Corporate Governance Report presents the BES share price performance in 2012.
Item 6 of the Management Report and Note 51 contain the relevant information about potential losses in market stress situations.
Note 50 contains information on the impact of debt revaluation and the methods used to calculate this impact on the results.
In 2011 and 2012 the turmoil resulted from the deterioration of sovereign risk in the Euro Zone peripheral countries.
As at December 31st, 2011 BES Group's total exposure to these countries' public debt was EUR 2,950 million (of which EUR 2,945 million to Portugal and EUR 5 million to Spain) to which was associated a negative fair value reserve of EUR 124.4 million. The Group had no exposure to Italian, Irish, Greek or Hungarian public debt as of that date.
At the end of 2012 BES Group's exposure to Portuguese public debt totalled EUR 3,190 million, to which was associated a negative fair value reserve of EUR 191.1 million. As regards exposures to public debt of other peripheral European countries, BES Group had EUR 606 million of Spanish debt (positive fair value reserve of EUR 2.2 million), EUR 28 million of Italian debt (positive fair value reserve of EUR 0.5 million), EUR 25 million of Irish debt and EUR 3 million of Greek debt.
Note 51 contains diverse information comparing the exposures and results in 2011 and 2012. The disclosed information is considered sufficient, given the detail and quantification provided.
All the structures related to securitisation operations originated by the Group are presented in Note 49. None of the SPEs were consolidated due to the market turbulence.
The Group does not have exposures to monoline insurers.
These situations are described in Note 2 – Main accounting policies.
Disclosure available in Notes 2 and 49.
See the comments to item 16 of this Appendix. Notes 2 and 50 contain the conditions for utilisation of the fair value option as well as the methodology used to value the financial instruments.
The BES Group, within the context of accounting and financial information disclosure, aims to satisfy all the regulatory requirements, defined by the accounting standards or by the supervisory and regulatory entities.
At the same time, the Group aims to meet the best market practices in information disclosure, balancing the cost of preparing the relevant information with the benefit that it may provide to the users.
From the information made available to the Group's shareholders, clients, employees, supervisory entities and the public in general, we highlight the Annual, Interim and Quarterly Management Reports, the Financial Statements and the respective Notes, and the Corporate Governance Report.
The management reports and financial statements, released on a quarterly basis, are prepared under IFRS that comply with the highest degree of disclosure and transparency and facilitate comparison to other domestic and international banks.
The Corporate Governance Report provides a detailed view about the governing structure of the Group.
The Sustainability Report, which forms an integral part of the Annual Management Report, conveys the Group's perspective about social responsibility in the context of the numerous challenges that the modern world faces, whether of an environmental or social nature, or pertaining to innovation and entrepreneurship.
A detailed description of all the means used by the Group to communicate with the financial community and the public in general is provided in item III.16 of the 2012 Corporate Governance Report.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.