AI assistant
Banco BPM SpA — Investor Presentation 2020
Aug 6, 2020
4282_ip_2020-08-06_8548f88b-6651-4841-9a53-0f1954e70e25.pdf
Investor Presentation
Open in viewerOpens in your device viewer

H1 2020 Group Results Presentation
6 August 2020
DISCLAIMER
This presentation has been prepared by Banco BPM ("Banco BPM"); for the purposes of this notice, "presentation" means this document, any oral presentation, any question and answer session and any written or oral material discussed following the distribution of this document.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute or form part of, and should not be construed as, any offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM or any member of its group or any advice or recommendation with respect to such securities, nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities in Banco BPM or any member of its group, or investment decision or any commitment whatsoever. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
The information contained in this presentation is for background purposes only and is subject to amendment, revision and updating without notice. Certain statements in this presentation are forward-looking statements about Banco BPM. Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements.
Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements, which speak only as of the date of this presentation. All subsequent written and oral forward-looking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
None of Banco BPM, its subsidiaries or any of their respective representatives, directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or otherwise arising in connection therewith.
By participating to the presentation of the Group results and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation.
***
This presentation includes both accounting data (based on financial accounts) and internal management data (which are also based on estimates).
Mr. Gianpietro Val, as the manager responsible for preparing the Bank's accounts, hereby states pursuant to Article 154-bis, paragraph 2 of the Financial Consolidated Act that the accounting data contained in this presentation correspond to the documentary evidence, corporate books and accounting records.

METHODOLOGICAL NOTES
- Before 31/03/2020, the impact of the PPA (Purchase Price Allocation) of the business combinations of the former Banca Popolare di Milano Group and of the former Banca Popolare Italiana and Banca Italease Groups, was split and registered under the following items: "Net interest income", "Other net operating income" and "Tax on income from continuing operations". Starting from Q1 2020, the aggregated impact net of tax of this PPA has been regrouped and reclassified in one new single P&L Item: "PPA after tax"; the previous quarters of 2019 have been reclassified accordingly.
- In H1 2020, the Net Financial Result was strongly influenced by the impact from the change in BBPM's creditworthiness on the valuation at fair value of own liabilities issued (certificates), triggered by the Covid-19 crisis. For a better understanding of the quarterly trend of the operating profitability, in this presentation, the P&L is, therefore, also shown reclassifying the FV on own liabilities from NFR to a dedicated line item, post tax, before net income.
- Due to the change of the valuation criteria applied to the Group's properties and artworks, starting from 31/12/2019, a new item called «Profit & Loss on Fair Value measurement of tangible assets» has been introduced in the reclassified P&L scheme as at 31/12/2019. In this item, also the depreciations of properties previously accounted in the item "Amortisation & Depreciation" within the "Operating Costs" have been reclassified, restating accordingly all the previous quarters of 2019 for coherence. Furthermore, considering that the new accounting principle does not foresee for the amortisation of investment properties, the amortisation on such assets in the first three quarters of 2019 has been cancelled; as a consequence, the Item "Amortization and Depreciation" as well as the net result of the first three quarters of 2019 have been re-determined.
- It is reminded that, in Q2 2019, the assets and liabilities (mainly composed by customer loans for an amount of €1,352m) referred to the non-captive business of the subsidiary Profamily were classified as discontinued operations according to IFRS5 standard, but then, in Q4 2019, they have been re-classified line-by-line under the relevant Balance Sheet items. While the official Balance Sheet Scheme as at 30/06/2019 still maintains Profamily non-captive volumes classified as discontinued operations, in this presentation, in order to allow a proper comparison, the data of Customer Loans as at 30/06/2019 have been restated re-including Profamily non-captive volumes.
- It is also reminded that, on 16 April 2019, Banco BPM accepted the binding offer submitted by Illimity Bank S.p.A. and regarding the sale of a portfolio of Leasing Bad Loans. More in detail, the disposal concerns a portfolio for a nominal value of about €650 million at the cut-off date of 30th June 2018, mainly composed of receivables deriving from the active and passive legal relationships related to leasing contracts classified as bad loans, together with the related agreements, legal relationships, immovable or movable assets and the underlying contracts. The closure of the operation is subject to precedent conditions that are customary for transactions of this kind, including the notarial certification for the transferability of the assets, and shall be executed in various phases, with the conclusion expected by end-2020. Starting from Q2 2019, the loans subject to this transaction (€607m GBV and €156m NBV as at 30/06/2019) have been reclassified as discontinued operations according to the IFRS5 standard. As at 30/06/2020, the residual amount of these loans stood at €114m GBV and at €38m NBV.
- In the area of companies consolidated with the equity method, the second quarter has seen the entry of Anima Holding S.p.A., in which Banco BPM holds a stake of 19.385%. In the light of the changes brought about in the governance of the company, this stake, which is considered of strategic nature and which is destined to be held on a stable basis, is deemed to represent a situation of significant influence on the side of Banco BPM.
- Please note that, on 4 April 2020, the Annual Shareholders' Meeting of Banco BPM didn't discuss and vote on item 2 of the agenda (Resolutions on the allocation and distribution of profits); this is in order to acknowledge the guidelines provided by the ECB on 27 March 2020, with which, in order to strengthen the capital resources of relevant banks subject to its monitoring, and in order to be able to make use of the more extensive resources in support of households and businesses in the current situation brought about by the ongoing Covid-19 health emergency, it requested the banks, inter alia, not to proceed with the payment of dividends (still not approved) and not to assume any irrevocable commitment for their payment for the years 2019 and 2020 at least until 1 October 2020. It is also noted that on 27 July 2020, the ECB announced the extension of the afore-mentioned dividend ban from 01/10/2020 to 31/12/2020. The capital ratios included in this presentation are calculated coherently with this decision, i.e. including the entire net income as at 31/12/2019. Furthermore, the ratios as at 31/03/2020 and as at 30/06/2020 are here reported including also the net income of the quarters.

Agenda
| 1. | Covid 19: Update on Banco BPM's Response |
4 |
|---|---|---|
| 2. | Key H1 2020 Performance Highlights | 11 |
| 3. | Performance Details: | 34 |
| - Profitability |
35 | |
| - Balance Sheet |
41 | |
| - Funding and Liquidity |
42 | |
| - Customer Loans and Focus on Credit Quality |
46 | |
| - Capital Position |
50 |

COVID 19: BACK TO NORMAL WITH MORE DIGITAL BUSINESS
BRANCHES
1,581 BRANCHES REGULARLY OPEN AS OF TODAY
(vs. 1,155 in the peak the lockdown, o/w 364 open 2 days per week)
FULL CAPACITY TO BE ACHIEVED IN SEPT. 2020, with the opening of the remaining 147 branches
| H1 2020 | Y/Y | |||
|---|---|---|---|---|
| DIGITAL USERS1 : |
#1.3M | +15.4% | ||
| APP USERS1 : |
#700K | +54.5% | ||
| DIGITAL | ONLINE TRANSACTIONS1 : |
#16M | +25.3% | |
| DIGITAL SALES: |
#27K | +28.4% | ||
| EXECUTED ORDERS (WEB): |
#1.7M | +35.1% |
INV. PRODUCT PLACEMENTS PRODUCT PLACEMENTS: €1.3BN IN JUNE 2020 vs. €0.7bn in May and €0.3bn in April
FEES & COMM. FEES & COMMISSIONS: €151M IN JUNE vs. €104m in April, €121m in May (and a monthly average of €147m in Q1 2020)

Note: 1. Households
COVID 19: A THREE-STEP APPROACH TO IDENTIFY THE BEST CREDIT MANAGEMENT ACTIONS
PROACTIVE APPROACH ADOPTED: SUPPORT CUSTOMERS WITH THE RIGHT CUSTOMISED PROPOSITION, IMPLEMENT THE GOVERNMENT SUPPORT MEASURES AND SAFEGUARD BBPM'S CREDIT PORTFOLIO
Analyze Corporate/SME clients to assess: ANALYTICAL ASSESSMENT
- potential impact of the evolving market conditions
- identify financial priorities
RISK-BASED SEGMENTATION
AT BORROWER LEVEL
1
2
3
Clients grouped into homogeneous
clusters based on the results assessment
DEFINITION AND IMPLEMENTATION OF DEDICATED STRATEGIES AT BORROWER LEVEL

- Define the strategy for each cluster, taking into account also the Group's share of wallet
- Implementation of Government support measures, coherently with the strategy
Input: drivers
- Pre-Covid rating
- Capital solidity-resilience
- Sector outlook
- Share of wallet
Output: clusters based on expected Covid impact
- Low impact
- Impact only in the short term
- Potentially high and long-lasting impact
- High impact
Output: target lists
Target lists made available to the Relationship Managers, with indications on the strategy to be adopted at single customer level
COVID 19: NEW LENDING ACTIVITY
Update on Liquidity Decree Measures

COVID 19: UPDATE ON MORATORIA MEASURES


Note: 1. Of which €12.9bn already perfected at the end of June 2. Selected sectors: Transport & Storage services; Accomodation, Restaurants & Travel Agencies; Textile fibers & Leather; Automotive trade; Means of Transport.
8 1. Covid 19: Update on Banco BPM's Response
PERFORMING LOANS: FOCUS ON SENSITIVITY TO COVID 19
Customer loan (GBV) breakdown as at 30/06/201
Limited exposure to selected sectors3 with "High-potential Impact" from Covid 19

From 87.8% as at March to 86.1% as at June
| Secured | |||||
|---|---|---|---|---|---|
| TOTAL | o/w: with Real and/or State guar. as at 30/06/20 |
o/w: Acquisition of State guar. already approved to be perfected |
o/w: Unsecured but with acquisition of State guar. in progress |
||
| Exposure % on Perf. Loans |
€8bn | €3bn | €2bn | €3bn | |
| 8% | 3% | 2% | 3% | ||
| o/w: with High Risk ratings |
€0.4bn | €0.2bn | €0.1bn | €0.1bn | |
| o/w: with Mid High Risk ratings |
€1.0bn | €0.4bn | €0.2bn | €0.4bn |
Internal management data.

Note: 1. GBV of on balance-sheet performing exposures, excluding the GACS Senior Notes. Financials include REPOs with CC&G. 2. Includes all performing customer loans subject to the internal rating process (AIRB). Based on 11 rating classes for rated performing loans. 3. Selected sectors: Transport & Storage services; Accomodation, Restaurants & Travel Agencies; Textile Fibers & Leather; Automotive trade; Means of Transport.
9 1. Covid 19: Update on Banco BPM's Response
PERFORMING LOANS: NEW ECL ASSESSMENT DRIVEN BY A MORE SEVERE SCENARIO


Macro Scenario
- Projection based on the average between short-term "Covid" scenario (average IT GDP decline in 2020 = 8%) and long-term "normal"
- aggregated basis (satellite models)
Government measures
Methodological approach
- scenario (IT GDP growth = 0.15%) GDP decline impacting credit portfolio on
- Included in the elaboration based on preliminary information available in the initial phase of the lockdown
- Multiscenario approach using official ECB estimates
- GDP decline disaggregated at sector level: projections on credit portfolio take into account sector-specific expectations
- Updated elaboration based on current outstanding volumes and pipeline of transactions expected to benefit from public guarantees
on ECL
~ €140m
Agenda
| 1. | Covid 19: Update on Banco BPM's Response |
4 |
|---|---|---|
| 2. | Key H1 2020 Performance Highlights | 11 |
| 3. | Performance Details: | 34 |
| - Profitability |
35 | |
| - Balance Sheet |
41 | |
| - Funding and Liquidity |
42 | |
| - Customer Loans and Focus on Credit Quality |
46 | |
| - Capital Position |
50 |

H1 2020 NET INCOME: €105.2M STATED AND €128.4M ADJ.1
Resilient performance in the adverse environment: quarterly growth in pre-provision profit (excl. FV2 )
| € m |
Q1 2020 | Q2 2020 | Based on a re exposition of 'FV on own |
NEW RECLASSIFIED SCHEME | Q1 2020 | Q2 2020 |
|---|---|---|---|---|---|---|
| NII | 474.1 | 479.5 | liabilities' (pre-tax) | NII | 474.1 | 479.5 |
| FEES & COMMISSIONS | 440.6 | 376.4 | into a separate line item (post tax) |
FEES & COMMISSIONS | 440.6 | 376.4 |
| NET FINANCIAL RESULT | 206.8 | -82.7 | NFR (excl. FV on Own Liabilities) | 0.8 | 82.7 | |
| o/w: FV on Own Liabilit ies |
206.0 | -165.4 | ||||
| TOTAL INCOME | 1,160.5 | 836.1 | TOTAL INCOME | 954.4 | 1,001.5 | |
| OPERATING COSTS | -635.0 | -613.8 | OPERATING COSTS | -635.0 | -613.8 | |
| PROFIT FROM OPERATIONS | 525.5 | 222.3 0.0 |
PROFIT FROM OPERATIONS | 319.5 | 387.7 0.0 |
|
| LLPs | -213.2 | -263.0 0.0 |
LLPs | -213.2 | -263.0 | |
| PRE-TAX PROFIT | 309.6 | -59.2 | PRE-TAX PROFIT | 103.5 | 106.2 | |
| TAX | -93.8 | 41.4 | TAX | -25.7 | -13.3 | |
| SYSTEMIC CHARGES (net of taxes) | -57.5 | -18.2 | SYSTEMIC CHARGES (net of taxes) | -57.5 | -18.2 | |
| NET INCOME BEFORE PPA | 158.2 | -34.4 | NET INCOME BEFORE PPA & FV | 20.3 | 76.3 | |
| PPA AFTER TAX | -6.6 | -12.0 | PPA AFTER TAX | -6.6 | -12.0 | |
| FV ON OWN LIABILITIES AFTER TAX | 137.9 | -110.7 | ||||
| NET INCOME | 151.6 | -46.4 | H1 20 Net Income €105.2m |
NET INCOME | 151.6 | -46.4 |
In H1 2020, NFR was strongly influenced by the effect from the change in BBPM's creditworthiness on the valuation at fair value of own liabilities issued (certificates), triggered by the Covid19 crisis, with no impact on the CET1 calculation.

Note: 1. See slide 39 for details of adjustment elements (mainly Systemic Charges). 2. Exclude from NFR the FV on own liabilities, which does not impact the capital position.
SOLID H1 2020 PERFORMANCE IN "COVID-19 CONTEXT" (1/3)



- Key H1 2020 Performance Highlights Notes: 1. Unrealised Gains on Debt Securities at AC are not included in the 'Comprehensive Profitability', nor in the Capital position.
SOLID H1 2020 PERFORMANCE IN "COVID-19 CONTEXT" (2/3)

Note: 1. Internal Management data of the Commercial Network as at 31/07/20. 2. Net NPEs over Tangible Net Equity (Shareholders' Net Equity - Intangible assets).

SOLID H1 2020 PERFORMANCE IN "COVID-19 CONTEXT" (3/3)


NET INTEREST INCOME: HIGHLIGHTS
Net Interest Income NII: Evolution Breakdown

Commercial spreads


Key asset spread drivers:
- Segment mix: volume growth mostly concentrated in Corporate Segment, in particular in MLT lending
- Rating mix: higher volumes addressed towards lowest-risk borrowers to preserve the overall quality of the loan portfolio

VOLUMES AT A GLANCE
Solid commercial performance in a challenging environment
| € bn |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | % chg.Y/Y | % chg. YTD | % chg. Q/Q | |
|---|---|---|---|---|---|---|---|---|
| Net Performing Customer Loans | 100.3 | 100.3 | 102.6 | 103.0 | 2.7% | 2.7% | 0.4% | Resilient trend in loans of the |
| o/w: Core Performing Customer Loans1 | 91.2 | 91.1 | 94.0 | 95.0 | 4.1% | 4.3% | 1.1% | Commercial Network |
| - Medium/Long - Term Loans | 61.2 | 62.5 | 64.4 | 67.1 | 9.6% | 7.3% | 4.3% | confirmed also in July: |
| - Current Accounts | 10.7 | 10.5 | 10.4 | 9.4 | -11.5% | -10.0% | -9.5% | +€1bn vs. June4 |
| - Other Loans | 19.4 | 18.1 | 19.2 | 18.5 | -4.6% | 2.0% | -3.6% | |
| Direct Funding2 | 105.2 | 108.9 | 111.5 | 114.4 | 8.8% | 5.1% | 2.7% | |
| C/A & Deposits (Sight + Time) Bonds |
85.6 14.4 |
87.8 16.1 |
90.2 16.6 |
93.1 16.4 |
8.7% 14.1% |
6.0% 2.2% |
3.2% -1.0% |
Strong support from Core Funding of the Commercial Network confirmed also in July: |
| Certificates Other |
3.3 2.0 |
3.2 1.8 |
3.0 1.7 |
3.1 1.8 |
-4.2% -5.5% |
-3.4% 2.3% |
3.7% 8.3% |
+€2bn vs. June4 |
| Indirect Funding3 | 89.4 | 89.7 | 82.2 | 88.4 | -1.1% | -1.5% | 7.5% | |
| o/w: AUM | 56.7 | 58.3 | 54.1 | 57.8 | 2.1% | -0.8% | 7.0% | Strong recovery in AUM in Q2, |
| - Funds & Sicav | 37.7 | 39.0 | 35.0 | 38.8 | 2.9% | -0.7% | 10.9% | due both to volumes (+€1.4bn) |
| - Bancassurance | 14.8 | 15.4 | 15.3 | 15.1 | 1.4% | -2.1% | -1.5% | and market effect (+2.3bn) |
| - Managed Accounts & Funds of Funds | 4.1 | 3.9 | 3.8 | 4.0 | -3.1% | 2.6% | 4.6% |
Notes: 1. Exclude GACS senior notes, REPOs and Leasing. 2. Restated excluding REPOs and including Capital-Protected Certificates. 3. Restated excluding Capital-Protected Certificates from AUC. 4. Internal Management data of the Commercial Network as at 31/07/20.

Customer Loans as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
SOUND LENDING PERFORMANCE OF THE NETWORK
€12.4bn New Loans in H1 2020
(Management data of the commercial network1 )

- Customer loan growth in H1 2020 supported by the strong performance in new M/L-Term lending to Enterprises and Corporate
- New State-guaranteed lending facilities represent ~29% of new lending in Q2 (~€2bn as at 30/06/20, up at €4bn as at end-July)
- State-guaranteed new lending (with an average spread at ~1.6%) implies:
- Increase of the share of lending assisted by guarantees ~60% of total new lending in July (~70% of new lending to Enterprises and Corporates)
- Non-State-guaranteed new lending (ordinary business) more concentrated on the best risk categories
Notes: 1. Include M/L-term Mortgages (Secured and Unsecured), Personal Loans, Pool, ST/MLT Structured Finance. Exclude Agos and Profamily volumes sold by the network, but not consolidated by the Group. Exclude ST lending other than Structured Finance.

STRONG AND WELL DIVERSIFIED BOND FUNDING
Bond funding as at 30/06/2020

- Total bonds outstanding at €20.3bn
- Very manageable amount of wholesale bond maturities in H2 2020 (€2.4bn), considering €1.15bn already issued in H1 2020 (Jan. and Feb.) and the strong liquidity position (with unencumbered eligible assets at €24.2bn, highly exceeding total bonds outstanding)
- New Senior Non-Preferred successfully issued in February 2020, for a total of €750m, with a spread of 193bps
H1 2020: €1.15bn already issued, 48% of wholesale bond maturities of the year


Notes: 1. Include also Repos with underlying retained Covered Bonds.

SOLID LIQUIDITY POSITION: LCR AT 193% & NSFR >100%1

ECB exposure: breakdown as at 30/06/2020

- Sizeable funding contribution also from long-term bilateral refinancing operations at €3.4bn euro (net of haircuts), with an average maturity of 1.7 years
- Still large potential room for TLTRO III, with maximum take-up of €35.7bn (+€10.2bn vs. current exposure)
Internal management data, net of haircuts.
Notes: 1. Monthly LCR (June 2020) and Quarterly NSFR (Q2 2020). 2. Includes assets received as collateral. 3. Refers to securities lending (uncollateralized high quality liquid assets).

NET FEES AND COMMISSIONS

- Net fees and commissions come in at €376.4m in Q2 (-14.6% Q/Q), with April and May strongly hit by the Covid-19 crisis
- Monthly Net fees and commissions are building up again during Q2, with June back at a solid performance level of €150.8m
Investment product placements: monthly trend1

Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20

FINANCIAL PORTFOLIO: NET FINANCIAL RESULT AND RESERVES/UNREALISED GAINS
Net Financial Result


• Stated NFR at -€82.7m in Q2 (against €206.8m in Q1) is strongly impacted by valuation effects on own liabilities
- The change in FVO included in the stated NFR (-€165.4m in Q2 vs. +€206.0m in Q1) has no impact on capital
- Excluding the FVO effect, NFR reached a positive result of €82.7m in Q2
Reserves of Debt Securities at FVOCI Unrealised gains on Debt Securities at AC1

Notes: 1. Debt Securities accounted at Amortised Costs are subject to a specific policy which sets dedicated limits to the amount of disposals allowed throughout the year. 2 Internal management estimates.

DEBT SECURITIES: INCREASING THE WEIGHT OF THE AC PORTFOLIO
Evolution & Composition of Debt Securities

FOCUS ON GOVIES PORTFOLIO

Notes: 1. Management data, including hedging strategies.
63% maturing by next year
OPERATING COSTS: QUARTERLY COMPARISON

Note: 1. Net of non recurring items and, for 2017 and 2018, net also of PPA to ensure a homogeneous comparison.
STRONG IMPROVEMENT ACROSS ASSET QUALITY METRICS
Reduction in NPE stock and ratios, with strong coverage confirmed


Note: Data as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
FLOWS & MIGRATION RATES


Notes of the two GACS transactions (Exodus and ACE).
Note: 1. Total Performing loans to customers, including also the Senior

27 2. Key H1 2020 Performance Highlights
COST OF RISK

LLPs: quarterly evolution
- €140m of a Covid-19-related topup in generic provisions
- Annualised CoR at 88 bps, with a physiological level of 62 bps


Note: 1. Impact of the macroeconomic crisis (Covid-19) on the ECL Assessment of Performing Loans. 2. CoR calculated including also loans classified at IFRS 5, for coherence with related LLPs.
28 2. Key H1 2020 Performance Highlights
STRONG BRANCH PRESENCE IN REGIONS WITH LOWER NPE RATIO

Supportive in safeguarding the Group's asset quality profile
Note: Italian regions have been divided into clusters according to ranges of NPE ratios, with a calculation based on loans to the private sector (excluding the public sector) Source: Bankit as at 31/12/2019

COST OF RISK: HISTORICAL TREND ANALYSIS

levels as driver of the Cost of Risk sustained during the period.
STRONG CAPITAL RATIOS & BUFFERS
CET 1 ratios further strengthened: Well positioned to face the tough scenario

FINAL REMARKS
Covid-19 emergency: evolution update
- Reassuring level of recovery in June 2020, as a return to full commercial capacity is well under way, flanked by a strengthened use of digital and omnichannel-based banking
- Strong and ongoing support provided to our customer base on the back of the various measures and guarantee schemes mitigating the impact of the adverse environment
H1 2020 performance
- Stated Net income at €105.2m (Adjusted at €128.4m), with pre-provision profit (excluding the FV on own liabilities) at €707.2m (€387.7m in Q2 and €319.5m in Q1), with a gradual but consistent recovery in commission income during Q2 2020 and with tight ongoing cost containment
- Prudent provisioning policy, with the inclusion of a €140m top-up in generic loan loss provisions, in the light of the impact expected from the worsening scenario: annualised total CoR at 88bps
- No deterioration in asset quality, with Net NPE and Net Bad Loan ratios at 5.0% and 1.4% (vs. 5.2% and 1.5% at yearend 2019), respectively, on the back of supportive migration dynamics (default rate at 1.1%)
- Robust capital position: CET 1 ratio Phased-in at 14.7% and 13.3% Fully Loaded
- Optimized capital structure, with strong MDA Buffers on total capital: +506bps Phased-In and +335bps Fully Loaded
- Solid liquidity position confirmed: LCR 193% & NSFR >100%

OUTLOOK 2020

COST MANAGEMENT STRICT COST CONTROL allowing to achieve further efficiency improvements in H2 20

CAPITAL SOLID MDA BUFFER, well above strategic target of min. 250 bps

Agenda
| 1. | Covid-19: Update on Banco BPM's Response | 4 | |||||
|---|---|---|---|---|---|---|---|
| 2. | Key H1 2020 Performance Highlights | ||||||
| 3. | Performance Details: | 34 | |||||
| - Profitability |
35 | ||||||
| - Balance Sheet |
41 | ||||||
| - Funding and Liquidity |
42 | ||||||
| - Customer Loans and Focus on Credit Quality |
46 | ||||||
| - Capital Position |
50 |

RECLASSIFIED P&L: QUARTERLY EVOLUTION
| Reclassified income statement | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Chg. Y/Y | Chg. Y/Y | Chg. Q/Q | Chg. Q/Q |
|---|---|---|---|---|---|---|---|---|---|---|
| (in euro million) | % | % | ||||||||
| Net interest income | 499,2 | 512,1 | 495,8 | 474,0 | 474,1 | 479,5 | -32,6 | -6,4% | 5,4 | 1,1% |
| Income (loss) from investments in associates | 36,8 | 32,6 | 28,0 | 33,9 | 22,3 | 48,0 | 15,4 | 47,2% | 25,8 | 115,7% |
| carried at equity | ||||||||||
| Net interest, dividend and similar income | 535,9 | 544,7 | 523,8 | 507,9 | 496,4 | 527,5 | -17,2 | -3,2% | 31,2 | 6,3% |
| Net fee and commission income | 434,5 | 453,7 | 444,1 | 462,2 | 440,6 | 376,4 | -77,3 | -17,0% | -64,2 | -14,6% |
| Other net operating income | 24,2 | 17,9 | 17,8 | 16,1 | 16,7 | 14,9 | -3,1 | -17,1% | -1,9 | -11,3% |
| Net financial result | 72,3 | 10,7 | 41,7 | 207,4 | 206,8 | -82,7 | -93,4 | n.m. | -289,5 | n.m. |
| Other operating income | 531,0 | 482,3 | 503,5 | 685,7 | 664,1 | 308,5 | -173,8 | -36,0% | -355,6 | -53,5% |
| Total income | 1.067,0 | 1.027,0 | 1.027,3 | 1.193,5 | 1.160,5 | 836,1 | -191,0 | -18,6% | -324,4 | -28,0% |
| Personnel expenses | -425,9 | -418,0 | -415,6 | -437,1 | -419,0 | -398,0 | 20,0 | -4,8% | 21,1 | -5,0% |
| Other administrative expenses | -167,0 | -163,1 | -158,6 | -149,8 | -154,6 | -154,1 | 9,0 | -5,5% | 0,5 | -0,3% |
| Amortization and depreciation | -63,3 | -67,7 | -68,6 | -69,3 | -61,4 | -61,7 | 6,0 | -8,9% | -0,3 | 0,5% |
| Operating costs | -656,2 | -648,9 | -642,8 | -656,1 | -635,0 | -613,8 | 35,1 | -5,4% | 21,2 | -3,3% |
| Profit (loss) from operations | 410,8 | 378,2 | 384,4 | 537,4 | 525,5 | 222,3 | -155,9 | -41,2% | -303,2 | -57,7% |
| Net adjustments on loans to customers | -152,0 | -197,7 | -208,4 | -220,5 | -213,2 | -263,0 | -65,3 | 33,0% | -49,8 | 23,3% |
| Profit (loss) on FV measurement of tangible assets | -7,5 | -19,3 | -0,7 | -131,0 | -0,3 | -5,1 | 14,2 | -73,6% | -4,8 | n.m. |
| Net adjustments on other financial assets | -4,0 | 4,0 | 4,1 | 1,6 | -4,7 | -3,7 | -7,7 | n.m. | 0,9 | -19,9% |
| Net provisions for risks and charges | 4,4 | -10,1 | -2,7 | -62,6 | 2,2 | -9,8 | 0,3 | -2,9% | -12,0 | n.m. |
| Profit (loss) on the disposal of equity and other | 0,2 | 336,6 | 0,0 | -3,6 | 0,1 | 0,1 | -336,5 | n.m. | 0,0 | 41,8% |
| investments | ||||||||||
| Income (loss) before tax from continuing operations |
252,0 | 491,7 | 176,7 | 121,2 | 309,6 | -59,2 | -550,9 | n.m. | -368,8 | n.m. |
| Tax on income from continuing operations | -53,7 | -27,4 | -44,9 | -26,6 | -93,8 | 41,4 | 68,8 | n.m. | 135,2 | n.m. |
| Systemic charges after tax | -41,6 | -15,2 | -31,5 | -4,5 | -57,5 | -18,2 | -2,9 | 19,2% | 39,3 | -68,4% |
| Income (loss) attributable to minority interests | 1,2 | 3,2 | 1,8 | 9,2 | 0,0 | 1,5 | -1,7 | -52,3% | 1,6 | n.m. |
| Net income (loss) gross of PPA | 157,9 | 452,3 | 102,1 | 99,4 | 158,2 | -34,4 | -486,7 | n.m. | -192,6 | n.m. |
| Purchase Price Allocation after tax | -2,5 | -4,7 | -3,8 | -3,7 | -6,6 | -12,0 | -7,3 | n.m. | -5,4 | 82,2% |
| Net income (loss) for the period | 155,4 | 447,6 | 98,2 | 95,8 | 151,6 | -46,4 | -494,0 | n.m. | -198,0 | n.m. |

RECLASSIFIED P&L: ANNUAL COMPARISON
| Reclassified income statement (in euro million) |
H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y |
|---|---|---|---|---|
| % | ||||
| Net interest income | 1.011,3 | 953,6 | -57,7 | -5,7% |
| Income (loss) from investments in associates | 69,4 | 70,3 | 0,9 | 1,3% |
| carried at equity | ||||
| Net interest, dividend and similar income | 1.080,7 | 1.023,9 | -56,8 | -5,3% |
| Net fee and commission income | 888,2 | 816,9 | -71,3 | -8,0% |
| Other net operating income | 42,1 | 31,6 | -10,5 | -25,0% |
| Net financial result | 83,0 | 124,1 | 41,0 | 49,4% |
| Other operating income | 1.013,3 | 972,6 | -40,7 | -4,0% |
| Total income | 2.094,0 | 1.996,5 | -97,5 | -4,7% |
| Personnel expenses | -843,9 | -817,0 | 26,9 | -3,2% |
| Other administrative expenses | -330,2 | -308,7 | 21,5 | -6,5% |
| Amortization and depreciation | -131,1 | -123,1 | 8,0 | -6,1% |
| Operating costs | -1.305,1 | -1.248,7 | 56,3 | -4,3% |
| Profit (loss) from operations | 788,9 | 747,8 | -41,2 | -5,2% |
| Net adjustments on loans to customers | -349,6 | -476,2 | -126,6 | 36,2% |
| Profit (loss) on FV measurement of tangible assets | -26,8 | -5,4 | 21,4 | -79,8% |
| Net adjustments on other financial assets | 0,0 | -8,4 | -8,4 | n.m. |
| Net provisions for risks and charges | -5,7 | -7,6 | -1,9 | 34,0% |
| Profit (loss) on the disposal of equity and other | 336,8 | 0,2 | -336,6 | -99,9% |
| investments | ||||
| Income (loss) before tax from continuing operations |
743,7 | 250,4 | -493,3 | -66,3% |
| Tax on income from continuing operations | -81,1 | -52,4 | 28,7 | -35,4% |
| Systemic charges after tax | -56,9 | -75,7 | -18,8 | 33,1% |
| Income (loss) attributable to minority interests | 4,5 | 1,5 | -3,0 | -66,3% |
| Net income (loss) gross of PPA | 610,1 | 123,8 | -486,4 | -79,7% |
| Purchase Price Allocation after tax | -7,2 | -18,5 | -11,4 | n.m. |
| Net income (loss) for the period | 603,0 | 105,2 | -497,8 | -82,5% |

RESTATED P&L: ANNUAL AND QUARTERLY COMPARISON
…with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement | H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y | Q1 2020 | Q2 2020 | Chg. Q/Q | Chg. Q/Q |
|---|---|---|---|---|---|---|---|---|
| (in euro million) | % | % | ||||||
| Net interest income | 1.011,3 | 953,6 | -57,7 | -5,7% | 474,1 | 479,5 | 5,4 | 1,1% |
| Income (loss) from investments in associates | 69,4 | 70,3 | 0,9 | 1,3% | 22,3 | 48,0 | 25,8 | 115,7% |
| carried at equity Net interest, dividend and similar income |
1.080,7 | 1.023,9 | -56,8 | -5,3% | 496,4 | 527,5 | 31,2 | 6,3% |
| Net fee and commission income | 888,2 | 816,9 | -71,3 | -8,0% | 440,6 | 376,4 | -64,2 | -14,6% |
| Other net operating income | 42,1 | 31,6 | -10,5 | -25,0% | 16,7 | 14,9 | -1,9 | -11,3% |
| Net financial result | 82,4 | 83,5 | 1,0 | 1,2% | 0,8 | 82,7 | 82,0 | n.m. |
| Other operating income | 1.012,7 | 932,0 | -80,7 | -8,0% | 458,1 | 473,9 | 15,9 | 3,5% |
| Total income | 2.093,4 | 1.955,9 | -137,5 | -6,6% | 954,4 | 1.001,5 | 47,0 | 4,9% |
| Personnel expenses | -843,9 | -817,0 | 26,9 | -3,2% | -419,0 | -398,0 | 21,1 | -5,0% |
| Other administrative expenses | -330,2 | -308,7 | 21,5 | -6,5% | -154,6 | -154,1 | 0,5 | -0,3% |
| Amortization and depreciation | -131,1 | -123,1 | 8,0 | -6,1% | -61,4 | -61,7 | -0,3 | 0,5% |
| Operating costs | -1.305,1 | -1.248,7 | 56,3 | -4,3% | -635,0 | -613,8 | 21,2 | -3,3% |
| Profit (loss) from operations | 788,4 | 707,2 | -81,2 | -10,3% | 319,5 | 387,7 | 68,3 | 21,4% |
| Net adjustments on loans to customers | -349,6 | -476,2 | -126,6 | 36,2% | -213,2 | -263,0 | -49,8 | 23,3% |
| Profit (loss) on FV measurement of tangible assets | -26,8 | -5,4 | 21,4 | -79,8% | -0,3 | -5,0 | -4,7 | n.m. |
| Net adjustments on other financial assets | 0,0 | -8,4 | -8,4 | n.m. | -4,7 | -3,7 | 0,9 | -19,9% |
| Net provisions for risks and charges | -5,7 | -7,6 | -1,9 | 34,0% | 2,2 | -9,8 | -12,0 | n.m. |
| Profit (loss) on the disposal of equity and other investments |
336,8 | 0,2 | -336,6 | -99,9% | 0,1 | 0,1 | 0,0 | 41,8% |
| Income (loss) before tax from continuing operations |
743,1 | 209,8 | -533,3 | -71,8% | 103,5 | 106,3 | 2,7 | 2,6% |
| Tax on income from continuing operations | -80,9 | -39,0 | 41,9 | -51,8% | -25,7 | -13,3 | 12,4 | -48,3% |
| Systemic charges after tax | -56,9 | -75,7 | -18,8 | 33,1% | -57,5 | -18,2 | 39,3 | -68,4% |
| Income (loss) attributable to minority interests | 4,5 | 1,5 | -3,0 | -66,3% | 0,0 | 1,5 | 1,6 | n.m. |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
609,7 | 96,6 | -513,2 | -84,2% | 20,3 | 76,3 | 56,1 | n.m. |
| Purchase Price Allocation after tax | -7,2 | -18,5 | -11,4 | n.m. | -6,7 | -12,0 | -5,3 | 79,7% |
| Fair value on own liabilities after Taxes | 0,4 | 27,2 | 26,8 | n.m. | 137,9 | -110,7 | -248,7 | n.m. |
| Net income (loss) for the period | 603,0 | 105,2 | -497,8 | -82,5% | 151,5 | -46,4 | -197,9 | n.m. |

37 3. Performance Details: Profitability
ADJUSTED P&L: ANNUAL COMPARISON
…with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement | H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y |
|---|---|---|---|---|
| (in euro million) | adjusted | adjusted | % | |
| Net interest income | 1.011,3 | 953,6 | 57,7 | -5,7% |
| Income (loss) from investments in associates | 69,4 | 70,3 | -0,9 | 1,3% |
| carried at equity | ||||
| Net interest, dividend and similar income | 1.080,7 | 1.023,9 | 56,8 | -5,3% |
| Net fee and commission income | 888,2 | 816,9 | 71,3 | -8,0% |
| Other net operating income | 42,1 | 31,6 | 10,5 | -25,0% |
| Net financial result | 82,4 | 83,5 | -1,0 | 1,2% |
| Other operating income | 1.012,7 | 932,0 | 80,7 | -8,0% |
| Total income | 2.093,4 | 1.955,9 | 137,5 | -6,6% |
| Personnel expenses | -843,9 | -817,0 | -26,9 | -3,2% |
| Other administrative expenses | -330,2 | -308,7 | -21,5 | -6,5% |
| Amortization and depreciation | -130,4 | -121,0 | -9,4 | -7,2% |
| Operating costs | -1.304,4 | -1.246,6 | -57,8 | -4,4% |
| Profit (loss) from operations | 789,0 | 709,3 | 79,7 | -10,1% |
| Net adjustments on loans to customers | -349,6 | -476,2 | 126,6 | 36,2% |
| Profit (loss) on FV measurement of tangible assets | 0,0 | 0,0 | 0,0 | - |
| Net adjustments on other financial assets | 0,0 | -8,4 | 8,4 | n.m. |
| Net provisions for risks and charges | 9,6 | -7,6 | 17,2 | -179,0% |
| Profit (loss) on the disposal of equity and other investments |
0,0 | 0,0 | - | |
| Income (loss) before tax from continuing operations |
449,0 | 217,1 | 232,0 | -51,7% |
| Tax on income from continuing operations | -103,8 | -41,1 | -62,7 | -60,4% |
| Systemic charges after tax | -41,6 | -57,5 | 15,9 | 38,2% |
| Income (loss) attributable to minority interests | 3,9 | 1,3 | 2,7 | -67,9% |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
307,6 | 119,7 | 187,9 | -61,1% |
| Purchase Price Allocation after tax | -7,2 | -18,5 | 11,4 | n.m. |
| Fair value on own liabilities after Taxes | 0,4 | 27,2 | -26,8 | n.m. |
| Net income (loss) for the period | 300,8 | 128,4 | 172,4 | -57,3% |

ADJUSTED P&L: DETAILS ON NON-RECURRING ITEMS
...with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement (in euro million) |
H1 2020 | H1 2020 adjusted |
One-off | Non-recurring items and extraordinary systemic charges |
|---|---|---|---|---|
| Net interest income | 953,6 | 953,6 | 0,0 | |
| Income (loss) from investments in associates carried at equity |
70,3 | 70,3 | 0,0 | |
| Net interest, dividend and similar income | 1.023,9 | 1.023,9 | 0,0 | |
| Net fee and commission income | 816,9 | 816,9 | 0,0 | |
| Other net operating income | 31,6 | 31,6 | 0,0 | |
| Net financial result | 83,5 | 83,5 | 0,0 | |
| Other operating income | 932,0 | 932,0 | 0,0 | |
| Total income | 1.955,9 | 1.955,9 | 0,0 | |
| Personnel expenses | -817,0 | -817,0 | 0,0 | |
| Other administrative expenses | -308,7 | -308,7 | 0,0 | |
| Amortization and depreciation | -123,1 | -121,0 | -2,1 | Adjustments on intangible assets |
| Operating costs | -1.248,7 | -1.246,6 | -2,1 | |
| Profit (loss) from operations | 707,2 | 709,3 | -2,1 | |
| Net adjustments on loans to customers | -476,2 | -476,2 | 0,0 | |
| Profit (loss) on FV measurement of tangible assets | -5,4 | 0,0 | -5,4 | Application of the new valuation model on properties and artworks |
| Net adjustments on other financial assets | -8,4 | -8,4 | 0,0 | |
| Net provisions for risks and charges | -7,6 | -7,6 | 0,0 | |
| Profit (loss) on the disposal of equity and other investments |
0,2 | 0,2 | Real Estate gains | |
| Income (loss) before tax from continuing operations |
209,8 | 217,1 | -7,3 | |
| Tax on income from continuing operations | -39,0 | -41,1 | 2,1 | Extraordinary positive fiscal items |
| Systemic charges after tax | -75,7 | -57,5 | -18,2 | Additional contribution to Italian resolution fund |
| Income (loss) attributable to minority interests | 1,5 | 1,3 | 0,2 | Other |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
96,6 | 119,7 | -23,1 | |
| Purchase Price Allocation after tax | -18,5 | -18,5 | 0,0 | |
| Fair value on own liabilities after Taxes | 27,2 | 27,2 | 0,0 | |
| Net income (loss) for the period | 105,2 | 128,4 | -23,2 | |

COMPREHENSIVE PROFITABILITY
€ m
| Q1 2019 | Q2 2019 | Q1 2020 | Q2 2020 | H1 2019 | H1 2020 | |||
|---|---|---|---|---|---|---|---|---|
| A. | P&L NET INCOME | 155.4 | 447.6 | 151.6 | -46.4 | 603.0 | 105.2 | |
| B. | OTHER NET INCOME DIRECTLY ACCOUNTED TO EQUITY |
110.5 | 13.5 | -289.7 | 151.1 | 124.0 | -138.7 | H1 2019 Net Income includes the capital gains from the sale of |
| o/w Tangible assets at Fair Value | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Profamily Captive and from the JV on the NPL |
|
| o/w Reserves of Debt Securities at FVOCI (net of tax) |
91.5 | 64.3 | -180.1 | 154.3 | 155.8 | -25.7 | platform (€326.2m post-tax) |
|
| o/w Reserves of Equity Securities at FVOCI (net of tax) |
19.5 | -31.9 | -114.9 | -5.4 | -12.3 | -120.3 | H1 2020 Net Income includes a Covid-19- |
|
| related top-up in generic provisions |
||||||||
| A.+B. | COMPREHENSIVE NET INCOME OF THE GROUP |
265.9 | 461.1 | -138.1 | 104.7 | 727.0 | -33.4 | (€93.7m post-tax) |

RECLASSIFIED BALANCE SHEET AS AT 30/06/2020
| Reclassified assets (€ m) | Restated | Chg. y/y | Chg. YTD | Chg. in Q2 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Value | % | Value | % | Value | % | |
| Cash and cash equivalents | 795 | 913 | 755 | 838 | 44 | 5.5% | -74 | -8.1% | 83 | 11.0% |
| Loans and advances measured at AC | 112,408 | 115,890 | 116,021 | 121,213 | 8,805 | 7.8% | 5,323 | 4.6% | 5,192 | 4.5% |
| - Loans and advances to banks | 7,308 | 10,044 | 8,004 | 12,825 | 5,516 | 75.5% | 2,780 | 27.7% | 4,821 | 60.2% |
| - Loans and advances to customers (*) | 105,100 | 105,845 | 108,018 | 108,389 | 3,289 | 3.1% | 2,543 | 2.4% | 371 | 0.3% |
| Other financial assets | 39,184 | 37,069 | 39,485 | 43,885 | 4,701 | 12.0% | 6,816 | 18.4% | 4,401 | 11.1% |
| - Assets measured at FV through PL | 7,496 | 7,285 | 7,301 | 9,075 | 1,579 | 21.1% | 1,790 | 24.6% | 1,774 | 24.3% |
| - Assets measured at FV through OCI | 13,764 | 12,527 | 13,206 | 13,112 | -652 | -4.7% | 585 | 4.7% | -94 | -0.7% |
| - Assets measured at AC | 17,925 | 17,257 | 18,978 | 21,698 | 3,774 | 21.1% | 4,441 | 25.7% | 2,721 | 14.3% |
| Equity investments | 1,320 | 1,386 | 1,329 | 1,577 | 257 | 19.5% | 191 | 13.8% | 248 | 18.7% |
| Property and equipment | 3,527 | 3,624 | 3,585 | 3,522 | -5 | -0.1% | -102 | -2.8% | -63 | -1.7% |
| Intangible assets | 1,261 | 1,269 | 1,270 | 1,261 | 0 | 0.0% | -9 | -0.7% | -9 | -0.7% |
| Tax assets | 4,876 | 4,620 | 4,698 | 4,628 | -248 | -5.1% | 9 | 0.2% | -69 | -1.5% |
| Non-current assets held for sale and discont. operations | 1,545 | 131 | 139 | 105 | -1,440 | -93.2% | -26 | -19.7% | -33 | -24.1% |
| Other assets | 2,920 | 2,136 | 2,057 | 2,385 | -535 | -18.3% | 249 | 11.7% | 327 | 15.9% |
| Total | 167,837 | 167,038 | 169,339 | 179,415 | 11,579 | 6.9% | 12,377 | 7.4% | 10,077 | 6.0% |
| Reclassified liabilities (€ m) | 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Value | % | Value | % | Value | % |
| Due to banks | 31,189 | 28,516 | 21,873 | 32,930 | 1,741 | 5.6% | 4,414 | 15.5% | 11,056 | 50.5% |
| Direct Funding | 110,185 | 109,506 | 111,660 | 115,234 | 5,048 | 4.6% | 5,727 | 5.2% | 3,574 | 3.2% |
| - Due from customers | 95,698 | 93,375 | 95,018 | 98,769 | 3,072 | 3.2% | 5,394 | 5.8% | 3,751 | 3.9% |
| - Debt securities and financial liabilities desig. at FV | 14,487 | 16,131 | 16,641 | 16,464 | 1,977 | 13.6% | 333 | 2.1% | -177 | -1.1% |
| Debts for Leasing | 782 | 733 | 707 | 682 | -100 | -12.7% | -51 | -6.9% | -25 | -3.5% |
| Other financial liabilities designated at FV | 8,104 | 10,919 | 16,900 | 11,499 | 3,395 | 41.9% | 579 | 5.3% | -5,401 | -32.0% |
| Liability provisions | 1,552 | 1,487 | 1,417 | 1,278 | -274 | -17.7% | -209 | -14.1% | -140 | -9.8% |
| Tax liabilities | 503 | 619 | 669 | 612 | 108 | 21.6% | -8 | -1.2% | -58 | -8.6% |
| Liabilities associated with assets held for sale | 40 | 5 | 5 | 4 | -36 | -89.4% | -1 | -17.3% | -1 | -13.7% |
| Other liabilities | 4,174 | 3,366 | 3,965 | 4,942 | 769 | 18.4% | 1,576 | 46.8% | 977 | 24.6% |
| Minority interests | 39 | 26 | 26 | 25 | -14 | -36.3% | -2 | -5.8% | -2 | -5.9% |
| Shareholders' equity | 11,270 | 11,861 | 12,116 | 12,211 | 941 | 8.3% | 350 | 2.9% | 95 | 0.8% |
| Total | 167,837 | 167,038 | 169,339 | 179,415 | 11,579 | 6.9% | 12,377 | 7.4% | 10,077 | 6.0% |

Note: * "Customer loans" include the Senior Notes of the two GACS transactions and, as at 30/06/19, exclude Profamily non-captive portfolio classified as discontinued operations (see Methoodological Notes).
30/06/2019 data are restated for the incorporation of the effects due to the change 3. Performance Details: Balance Sheet of the valuation criteria applied to the Group's properties and artworks starting from 31/12/2019.
41
DIRECT FUNDING
Solid position confirmed in core deposits, which account for 80% of the total
Direct customer funding1 (without Repos)

Note:

1. Direct funding restated according to a management logic: it includes capital-protected certificates, recognized essentially under 'Held-fortrading liabilities', while it does not include Repos (€3.9bn at June 2020 vs. €8.2bn at June 2019), mainly transactions with Cassa di Compensazione e Garanzia.
BOND MATURITIES: LIMITED AND MANAGEABLE AMOUNTS

0.14 0.01 0.50 Aggregate senior & subordinated in the period 2020-2022: €0.7bn 0,03 0.11 H2 2020 FY 2021 FY 2022 Senior Subordinated
Managerial data based on nominal amounts, including calls.
Note: 1. Include also the maturities of Repos with underlying retained Covered Bonds: €0.45bn in 2021 and €0.50bn in 2022

43 3. Performance Details: Funding and Liquidity
INDIRECT CUSTOMER FUNDING AT €88.4BN
Assets under Management

Funds & Sicav Bancassurance Managed Accounts and Funds of Funds

30/06/2019 31/12/2019 31/03/2020 30/06/2020
Assets under Custody1
Total Indirect Customer Funding at €88.4bn, slightly below the level as at 30 June 2019 (-1.1%), entirely due to the market effect, but with a strong recovery registered in Q2 thanks to volume effect (+€1.8bn) and market effect (+€4.4bn)
- AUM shows resilience also on an annual basis, driven by Q2 performance. Positive volume effect both y/y (€+1.7bn) and in Q2 (+€1.4bn).
- AUC decrease by 6.5% y/y, mainly driven by volume effect (-€1.6bn), with a recovery in Q2.
Management data of the commercial network. AUC historic data restated for managerial adjustments. Note: 1. AuC data are net of capital-protected certificates, as they have been regrouped under Direct Funding (see slide 42).

SECURITIES PORTFOLIO
€ bn
| 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Chg. y/y | Chg. YTD | Chg. in Q2 | |
|---|---|---|---|---|---|---|---|
| Debt securities | 34.5 | 31.2 | 34.5 | 38.3 | 10.9% | 22.6% | 10.9% |
| - o/w Total Govies | 29.9 | 26.4 | 29.6 | 33.1 | 10.7% | 25.2% | 11.7% |
| - o/w: Italian Govies | 19.4 | 15.5 | 18.2 | 21.7 | 11.9% | 39.9% | 19.6% |
| IT Govies in % on Debt Securities | 56.2% | 49.7% | 52.6% | 56.7% | |||
| Equity securities, Open-end funds & Private equity | 2.3 | 2.5 | 1.7 | 1.6 | -32.6% | -38.2% | -7.3% |
| TOTAL SECURITIES | 36.9 | 33.8 | 36.2 | 39.9 | 8.1% | 18.0% | 10.0% |
| € bn |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Chg. y/y | Chg. YTD | Chg. in Q2 |
|---|---|---|---|---|---|---|---|
| Govies at FVOCI | 10.7 | 9.1 | 9.8 | 9.8 | -8.4% | 7.6% | -0.4% |
| - Italian | 6.2 | 4.6 | 5.0 | 5.0 | -18.9% | 7.6% | -1.2% |
| - Non Italian | 4.5 | 4.4 | 4.8 | 4.8 | 6.1% | 7.5% | 0.3% |
| Govies at AC | 16.5 | 15.7 | 17.4 | 20.0 | 21.7% | 27.2% | 15.1% |
| - Italian | 11.0 | 10.0 | 10.9 | 13.8 | 25.0% | 37.8% | 27.0% |
| - Non Italian | 5.4 | 5.7 | 6.5 | 6.2 | 15.0% | 8.7% | -4.6% |
| Govies at FVTPL | 2.8 | 1.6 | 2.4 | 3.3 | 18.3% | 104.3% | 36.7% |
| - Italian | 2.2 | 0.9 | 2.3 | 2.9 | 32.7% | 232.9% | 30.5% |
| - Non Italian | 0.6 | 0.7 | 0.2 | 0.4 | -36.0% | -49.3% | 116.6% |

45 3. Performance Details: Funding and Liquidity
NET CUSTOMER LOANS
Satisfactory increase in Performing Loans, with new loans granted at €12.4bn in H1 20201
Net Customer Loans2

Notes: 1. Management data. See slide 18 for details. 2. Loans and advances to customers at Amortized Cost, including also the GACS senior notes (Exodus since June 2018 and, moreover, ACE since March 2019).
Data as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).

ASSET QUALITY DETAILS
| GROSS EXPOSURES | 30/06/2019 | 31/12/2019 | 31/03/2020 | 30/06/2020 | Chg. y/y | Chg. YTD | Chg. in Q2 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| €/m and % | Incl. Profamily | Value | % | Value | % | Value | % | |||
| Bad Loans | 3,338 | 3,565 | 3,517 | 3,530 | 192 | 5.8% | -34 | -1.0% | 13 | 0.4% |
| UTP | 7,257 | 6,424 | 6,252 | 6,159 | -1,098 | -15.1% | -265 | -4.1% | -93 | -1.5% |
| Past Due | 105 | 98 | 106 | 150 | 45 | 42.6% | 51 | 52.1% | 44 | 41.1% |
| NPE | 10,700 | 10,087 | 9,875 | 9,839 | -861 | -8.0% | -248 | -2.5% | -36 | -0.4% |
| Performing Loans | 100,648 | 100,631 | 102,962 | 103,431 | 2,783 | 2.8% | 2,800 | 2.8% | 469 | 0.5% |
| TOTAL CUSTOMER LOANS | 111,348 | 110,718 | 112,837 | 113,269 | 1,921 | 1.7% | 2,552 | 2.3% | 432 | 0.4% |
| NET EXPOSURES €/m and % |
30/06/2019 Incl. Profamily |
31/12/2019 | 31/03/2020 | 30/06/2020 | Chg. y/y Value |
% | Chg. YTD Value |
% | Chg. in Q2 Value |
% |
| Bad Loans | 1,428 | 1,560 | 1,571 | 1,549 | 121 | 8.5% | -10 | -0.7% | -21 | -1.4% |
| UTP | 4,681 | 3,912 | 3,778 | 3,739 | -942 | -20.1% | -173 | -4.4% | -39 | -1.0% |
| Past Due | 85 | 73 | 81 | 111 | 26 | 30.8% | 38 | 52.7% | 30 | 37.5% |
| NPE | 6,194 | 5,544 | 5,430 | 5,399 | -795 | -12.8% | -145 | -2.6% | -30 | -0.6% |
| Performing Loans | 100,276 | 100,301 | 102,588 | 102,989 | 2,713 | 2.7% | 2,688 | 2.7% | 401 | 0.4% |
| TOTAL CUSTOMER LOANS | 106,470 | 105,845 | 108,018 | 108,389 | 1,919 | 1.8% | 2,543 | 2.4% | 371 | 0.3% |
| COVERAGE % |
30/06/2019 Incl. Profamily |
31/12/2019 | 31/03/2020 | 30/06/2020 | Data measured |
refer to at |
Loans and Amortized Cost, |
advances including |
to also the |
customers GACS |
| Bad Loans | 57.2% | 56.2% | 55.3% | 56.1% | Senior | Notes. | ||||
| UTP | 35.5% | 39.1% | 39.6% | 39.3% | Data as |
at 30/06/19 |
are | adjusted for |
the | reclassification |
| Past Due | 18.9% | 25.9% | 23.7% | 25.6% | of the |
Profamily | non-Captive | loan | portfolio | (see |
| NPE | 42.1% | 45.0% | 45.0% | 45.1% | Methodological | Notes). | ||||
| Performing Loans | 0.37% | 0.33% | 0.36% | 0.43% | ||||||
| TOTAL CUSTOMER LOANS | 4.4% | 4.4% | 4.3% | 4.3% |

IMPROVING TREND IN ASSET QUALITY

NPE, gross book value: -€1.7bn in 2019 and further -€0.3bn in H1 2020

UTP LOANS: HIGH SHARE OF RESTRUCTURED AND SECURED POSITIONS


UTP Coverage: +4.3 p.p. since YE 2018

Breakdown of Net UTPs
| € bn |
31/12/19 | 30/6/20 | % Chg. |
|---|---|---|---|
| Restructured | 1.7 | 1.6 | -5.9% |
| - Secured | 0.9 | 0.9 | 0.0% |
| - Unsecured | 0.8 | 0.7 | -12.5% |
| Other UTP | 2.2 | 2.1 | -4.5% |
| - Secured | 1.9 | 1.8 | -5.3% |
| - Unsecured | 0.3 | 0.3 | 0.0% |
| 3.9 | 3.7 | -5.1% | |
| o/w: | |||
| - North | 72.6% | 72.5% | |
| - Centre | 20.9% | 20.5% | |
| - South, Islands & not resident |
6.5% | 7.0% |
- Solid level of coverage for unsecured UTP: 57.1%
- Net unsecured UTP other than Restructured loans are limited to €0.3bn
- 93% of Net UTPs are located in the northern & central parts of Italy
CAPITAL POSITION IN DETAIL
| PHASED IN CAPITAL POSITION (€/m and %) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CET 1 Capital | 8.972 | 9.586 | 9.449 | 9.585 |
| T1 Capital | 9.404 | 10.017 | 10.253 | 10.388 |
| Total Capital | 10.765 | 11.542 | 11.636 | 11.676 |
| RWA | 65.236 | 65.841 | 65.435 | 65.090 |
| CET 1 Ratio | 13,75% | 14,56% | 14,44% | 14,73% |
| AT1 | 0,66% | 0,66% | 1,23% | 1,23% |
| T1 Ratio | 14,42% | 15,21% | 15,67% | 15,96% |
| Tier 2 | 2,09% | 2,32% | 2,11% | 1,98% |
| Total Capital Ratio | 16,50% | 17,53% | 17,78% | 17,94% |
| FULLY PHASED CAPITAL POSITION (€/m and %) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CET 1 Capital T1 Capital Total Capital |
7.742 8.044 9.404 |
8.453 8.754 10.280 |
8.423 9.122 10.506 |
8.692 9.390 10.679 |
| RWA | 64.968 | 65.856 | 65.353 | 65.317 |
| CET 1 Ratio | 11,92% | 12,84% | 12,89% | 13,31% |
| AT1 | 0,46% | 0,46% | 1,07% | 1,07% |
| T1 Ratio | 12,38% | 13,29% | 13,96% | 14,38% |
| Tier 2 | 2,09% | 2,32% | 2,12% | 1,97% |
| Total Capital Ratio | 14,48% | 15,61% | 16,08% | 16,35% |
| RWA COMPOSITION (€/bn) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CREDIT & COUNTERPARTY RISK |
57,2 | 57,7 | 56,9 | 56,9 |
| of which: Standard | 30,1 | 29,3 | 29,1 | 29,1 |
| MARKET RISK | 2,1 | 1,9 | 2,3 | 2,0 |
| OPERATIONAL RISK | 5,7 | 6,0 | 6,0 | 6,0 |
| CVA | 0,2 | 0,2 | 0,2 | 0,2 |
| TOTAL | 65,2 | 65,8 | 65,4 | 65,1 |
| RWA COMPOSITION (€/bn) |
30/06/20 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CREDIT & COUNTERPARTY RISK |
57,0 | 57,7 | 56,9 | 57,1 |
| of which: Standard | 29,9 | 29,3 | 29,1 | 29,3 |
| MARKET RISK | 2,1 | 1,9 | 2,3 | 2,0 |
| OPERATIONAL RISK | 5,7 | 6,0 | 6,0 | 6,0 |
| CVA | 0,2 | 0,2 | 0,2 | 0,2 |
| TOTAL | 65,0 | 65,8 | 65,4 | 65,3 |

Ratios as at 31/03/2019 and 31/03/2020 include also the Net Income of the pertinent quarter.
CONTACTS FOR INVESTORS AND FINANCIAL ANALYSTS
I N V E S T O R R E L A T I O N S

| Roberto Peronaglio | +39-02-9477.2090 |
|---|---|
| Tom Lucassen |
+39-045-867.5537 |
| Arne Riscassi |
+39-02-9477.2091 |
| Silvia Leoni | +39-045-867.5613 |
| Carmine Padulese |
+39-02-9477.2092 |
Registered Offices: Piazza Meda 4, I-20121 Milan, Italy Corporate Offices: Piazza Nogara 2, I-37121 Verona, Italy
[email protected] www.bancobpm.it (IR Section)
