Quarterly Report • Aug 29, 2023
Quarterly Report
Open in ViewerOpens in native device viewer


INTERIM CONSOLIDATED FINANCIAL REPORT AT 30 JUNE 2023
BANCA SISTEMA GROUP
| CONTENTS 2 | |
|---|---|
| DIRECTORS' REPORT AT 30 JUNE 20233 | |
| COMPOSITION OF THE PARENT'S MANAGEMENT BODIES 4 | |
| COMPOSITION OF THE INTERNAL COMMITTEES 5 | |
| FINANCIAL HIGHLIGHTS AT 30 JUNE 2023 6 | |
| SIGNIFICANT EVENTS FROM 1 JANUARY TO 30 JUNE 2023 8 | |
| FACTORING 9 | |
| SALARY- AND PENSION-BACKED LOANS AND QUINTOPUOI 11 | |
| COLLATERALISED LENDING AND KRUSO KAPITAL 13 | |
| FUNDING AND TREASURY ACTIVITIES 17 | |
| RETAIL FUNDING 18 | |
| COMPOSITION AND STRUCTURE OF THE GROUP 19 | |
| INCOME STATEMENT RESULTS 21 | |
| THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES 29 | |
| CAPITAL ADEQUACY 36 | |
| CAPITAL AND SHARES 38 | |
| RISK MANAGEMENT AND SUPPORT CONTROL METHODS 40 | |
| OTHER INFORMATION 42 | |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES 43 | |
| CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 202344 | |
| CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 45 | |
| STATEMENT OF FINANCIAL POSITION 46 | |
| INCOME STATEMENT 48 | |
| STATEMENT OF COMPREHENSIVE INCOME 49 | |
| STATEMENT OF CHANGES IN EQUITY AT 30/06/2023 50 | |
| STATEMENT OF CHANGES IN EQUITY AT 30/06/2022 51 | |
| STATEMENT OF CASH FLOWS (INDIRECT METHOD) 52 | |
| NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 53 | |
| ACCOUNTING POLICIES 54 | |
| DETAILED TABLES 60 | |
| STATEMENT OF THE MANAGER IN CHARGE OF FINANCIAL REPORTING92 | |
| Independent auditors' report ……………………………………………………………………………………………………………………………. 93 |
| Ms. Luitgard Spögler |
|---|
| Mr. Giovanni Puglisi |
| Mr. Gianluca Garbi |
| Mr. Daniele Pittatore |
| Ms. Carlotta De Franceschi (Independent) |
| Mr. Daniele Bonvicini (Independent) |
| Ms. Maria Leddi (Independent) |
| Ms. Francesca Granata (Independent) |
| Mr. Pier Angelo Taverna (Independent) |
| Chairperson | Ms. Lucia Abati |
|---|---|
| Standing Auditors | Ms. Daniela Toscano |
| Mr. Luigi Ruggieri | |
| Alternate Auditors | Mr. Marco Armarolli |
| Ms. Daniela D'Ignazio |
BDO Italia S.p.A.
Mr. Alexander Muz
| Chairperson | Mr. Daniele Bonvicini |
|---|---|
| Members | Ms. Maria Leddi |
| Mr. Pier Angelo Taverna | |
| Mr. Daniele Pittatore | |
| APPOINTMENTS COMMITTEE | |
| Chairperson | Ms. Carlotta De Franceschi |
| Members | Ms. Francesca Granata |
| Mr. Pier Angelo Taverna | |
| REMUNERATION COMMITTEE | |
| Chairperson | Ms. Francesca Granata |
| Members | Mr. Giovanni Puglisi |
| Ms. Carlotta De Franceschi | |
| ETHICS COMMITTEE | |
| Chairperson | Mr. Giovanni Puglisi |
| Members | Ms. Maria Leddi |
| Ms. Carlotta De Franceschi | |
| SUPERVISORY BODY | |
| Chairperson | Ms. Lucia Abati |
| Members | Mr. Daniele Pittatore |
| Mr. Franco Pozzi |
The Banca Sistema Group comprises the Parent, Banca Sistema S.p.A., with registered office in Milan, the subsidiaries Kruso Kapital S.p.A., Largo Augusto Servizi e Sviluppo S.r.l., the Greek company Ready Pawn Single Member S.A. (hereinafter also referred to as ProntoPegno Greece), a wholly owned subsidiary of Kruso Kapital S.p.A., and Specialty Finance Trust Holdings Limited (a company incorporated under UK Law placed in liquidation in December 2021).
The scope of consolidation also includes the auction house Art-Rite S.r.l. (wholly owned by Kruso Kapital and outside the Banking Group), the Spanish Joint Venture EBNSistema Finance S.L. and the following special purpose securitisation vehicles whose receivables are not subject to derecognition: Quinto Sistema Sec. 2019 S.r.l., Quinto Sistema Sec. 2017 S.r.l. and BS IVA SPV S.r.l. The parent, Banca Sistema S.p.A., is a company registered in Italy, at Largo Augusto 1/A, ang. via Verziere 13 - 20122 Milan.
Operations are mainly carried out in the Italian market, although the Bank is also active in the Spanish, Portuguese and Greek markets, as described below, in addition to funding in Germany and Austria.
The Parent directly carries out factoring activities (mainly with the Italian public administration) and operates in the salary- and pension-backed loans segment through direct origination and through the purchase of receivables generated by other specialist operators, distributing its product through a network of singlecompany agents and specialised brokers located throughout Italy. Through its subsidiary Kruso Kapital S.p.A., the Group carries out collateralised lending activities in Italy through a network of branches, and in Greece through the ProntoPegno Greece subsidiary, as well as auction house activities. The Group also provides factoring services in Spain and Portugal through the joint venture EBNSistema Finance.
The Parent, Banca Sistema S.p.A., is listed on the Euronext STAR Milan segment of the Euronext Growth Milan market of Borsa Italiana.

| KEY INDICATORS | |||
|---|---|---|---|
| -- | ---------------- | -- | -- |




| Income statement data (€,000) | ||||
|---|---|---|---|---|
| Net interest income | 35,843 | -19.7% | ||
| 44,646 | ||||
| Net fee and commission | 10,079 | 44.9% | ||
| income (expense) | 6,956 | |||
| Total income | 49,434 | |||
| 54,765 | -9.7% | |||
| Personnel expense | (14,738) | 2.8% | ||
| (14,330) | ||||
| Other administrative | (17,689) | 14.4% | ||
| expenses | (15,463) | |||
| Profit for the period | 7,455 | -38.9% | ||
| attributable to the owners of the Parent |
12,205 |
On 18 January 2023, the Bank of Italy, following the measure of 5 May 2022, by which the Bank was notified of additional capital requirements with respect to the minimum capital ratios required by current regulations, informed the Bank not to adopt a new decision on capital as a result of the 2022 SREP (Supervisory Review and Evaluation Process) cycle.
On 27 January 2023, a member of the Internal Control and Risk Management Committee was replaced, with Mr Pier Angelo Taverna, an independent and non-executive director, being appointed to replace Ms Francesca Granata, an independent and non-executive director, who is already a member of the Appointments Committee and the Remuneration Committee.
The Board of Directors of Kruso Kapital (in which Banca Sistema holds a 75% equity interest) approved the start of the process to list the company on the Euronext Growth Market of Borsa Italiana S.p.A. The listing could take place in 2023 depending on market conditions.
On 27 February 2023, the Bank of Italy started an inspection at the Bank relating to the "Evolution of Liquidity Risk Exposure and Related Operational Safeguards", the results of which were notified on 23 June. The inspection was concluded without the opening of sanctioning procedures. The Bank, which had already acknowledged certain requests during the inspection, communicated the relevant response to the Supervisory Authority.
The Ordinary Shareholders' Meeting of Banca Sistema, which was held on single call on 28 April 2023, resolved to approve the Separate Financial Statements at 31 December 2022 and to allocate a dividend of € 5.2 million, corresponding to € 0.065 per ordinary share, paid on 10 May 2023.
Banca Sistema was one of the pioneers in the factoring of receivables from the Public Administration, initially by purchasing receivables from suppliers to the public health sector, subsequently gradually expanding the business to other sectors of this niche, to include tax receivables and receivables from the football sector. Since the project started, the Bank has been able to grow in the original factoring business with a prudent risk management, and to support businesses (from large multinationals to small and mediumsized enterprises) through the provision of financial and collection services, thus contributing to the businesses' growth and consolidation. Since December 2020, Banca Sistema has also been operating in Spain - through the company EBNSISTEMA Finance, which it owns together with the Spanish banking partner EBN Banco - mainly in the factoring segment for receivables from the Spanish Public Administration, specialising in the purchase of receivables from entities in the public health sector. At the end of the first half of 2023, EBNSISTEMA's factoring turnover in the market reached € 72 million (€ 86 million at the end of the first half of 2022).
The Bank offers SACE and MCC-guaranteed loans to its factoring customers and purchases "Eco-Sisma 110% bonus" tax credits on a marginal basis.
| Product (millions of Euro) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Trade receivables | 2,143 | 1,595 | 548 | 34.4% |
| of which, without recourse | 1,645 | 1,169 | 476 | 40.7% |
| of which, with recourse | 498 | 426 | 7 2 | 17.0% |
| Tax receivables | 334 | 501 | (167) | -33.4% |
| of which, without recourse | 334 | 501 | (167) | -33.4% |
| of which, with recourse | - | - | - | n.a. |
| Total | 2,477 | 2,096 | 381 | 18.2% |
The following table shows the factoring volumes by product type:
Volumes were generated through both its own internal commercial network and through other intermediaries with which the Group has entered into distribution agreements.
Factoring has proven to be the ideal tool both for small and medium-sized enterprises to finance their working capital and thus trade receivables, and for large companies, such as multinationals, to improve their net financial position, mitigate country risk and receive solid support in servicing and collection activities.
Loans amounted to € 2,477 million at 30 June 2023 (management figure), up 18.2% from € 2,096 million at 30 June 2022.

The following chart shows the ratio of debtors to the total exposure in the loans and receivables portfolio at 30 June 2023 and 2022. The Group's core factoring business remains the Public Administration entities segment.

Volumes related to the management of third-party portfolios amounted to € 304 million (an increase compared to the € 246 million recognised in the previous year).
The market for salary- and pension-backed loans slowed down significantly in the second quarter of 2023, contracting by more than 6% in April and 9% in May, and reverting back in June to break even overall in the first half of the year compared to last year (source: Assofin).
It is likely that the rise in rates, which, according to the quarterly survey of market Average Overall Effective Rates (AOER) published by the Bank of Italy, have increased by more than 100 bps in the last two quarters surveyed and by a total of over 140 bps since the start of the ECB's monetary policy measures, is manifesting its effects in terms of limiting the possibility of refinancing outstanding loans and reducing the amount financed in relation to the gross amount, causing consumer credit to perform erratically.
A total of € 40 million of financed capital was originated, totalling € 77 million since the beginning of the year. Disbursements are down 26% compared to last year, excluding the effect of the acquisition of the BPM portfolio in 2022. The difference is due to a more decisive and earlier-than-market approach in adjusting rates, which slowed down the flow of transactions particularly in the distribution channels most exposed to price competition (credit brokers and intermediaries operating via the telephone channel).
Outstanding capital fell from € 966 million in June 2022 to € 856 million at 30 June 2023, in line with projections that considered the reduction in the without recourse portfolio which was not replenished by new purchases in the first half of the year and the sale of a loans and receivables portfolio to a banking investor concluded during the quarter as part of the drive to optimise sources of refinancing of the Division's assets.
| First Half of | First Half of | |||
|---|---|---|---|---|
| 2023 | 2022 | € Change | % Change | |
| No. of applications (#) | 3,771 | 13,462 | (9,691) | -72.0% |
| of which originated | 3,771 | 4,588 | (817) | -17.8% |
| Volumes disbursed (millions of Euro) | 7 7 | 215 | (138) | -64.3% |
| of which originated | 7 7 | 104 | (27) | -26.0% |
Loans are split between private-sector employees (22%), pensioners (44%) and public-sector employees (34%). Therefore, over 78% of the volumes refer to pensioners and employees of Public Administration, which remains the Bank's main debtor.

The following chart shows the performance of outstanding loans in the salary-/pension-backed loans (CQS/CQP) portfolio:

The first half of 2023 saw growth of 11% in business in Italy, with volumes of approximately € 98.5 million (€ 89 million in the first half of 2022), including € 49 million from renewals. At 30 June 2023, the Group had about 65.9 thousand policies, representing total loans of € 113 million, up 15% from 30 June 2022 (€ 98 million).
In the first half of 2023, 25 collateralised loan auctions were carried out in Italy.
The Group also strengthened its back-office structure thanks to the creation of a call centre aimed at processing requests for information in the shortest possible time and continued to develop digital tools, such as the activation of the "DigitalPegno" app for online renewal of pledges and online bidding for assets being sold at auction. The DigitalPegno app has been very successful and now has over 12,847 registered users, 22,104 digital bids placed at auctions and 15,553 online policy renewals.

The following chart shows the performance of outstanding loans:
The main consolidated statement of financial position and income statement aggregates of Kruso Kapital are shown below.
For the first time, the consolidated figures of the Kruso Kapital Group are shown, which consists of the following wholly and directly owned subsidiaries:
| Assets (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Cash and cash equivalents | 5,804 | 5,061 | 743 | 14.7% |
| Financial assets measured at amortised cost | 112,760 | 106,912 | 5,848 | 5.5% |
| a) loans and receivables with banks | 177 | 118 | 59 | 50.3% |
| b1) loans and receivables with customers - loans | 112,583 | 106,794 | 5,789 | 5.4% |
| Property and equipment | 4,781 | 5,997 | (1,216) | -20.3% |
| Intangible assets | 30,924 | 30,559 | 365 | 1.2% |
| of which: goodwill | 29,606 | 29,606 | (0) | 0.0% |
| Tax assets | 808 | 1,082 | (274) | -25.3% |
| Other assets | 3,590 | 2,817 | 773 | 27.5% |
| Total assets | 158,668 | 152,428 | 6,240 | 4.1% |
| Liabilities and equity (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Financial liabilities measured at amortised cost | 107,785 | 101,613 | 6,172 | 6.1% |
| Tax liabilities | 1,609 | 1,530 | 79 | 5.2% |
| Other liabilities | 7,202 | 8,138 | (936) | -11.5% |
| Post-employment benefits | 884 | 857 | 27 | 3.2% |
| Provisions for risks and charges | 650 | 715 | (65) | -9.1% |
| Valuation reserves | (13) | (22) | 9 | -40.2% |
| Reserves | 16,434 | 14,613 | 1,821 | 12.5% |
| Share capital | 23,162 | 23,162 | 0 | 0.0% |
| Profit (loss) for the period | 955 | 1,822 | (867) | -47.6% |
| Total liabilities and equity | 158,668 | 152,428 | 6,240 | 4.1% |
The assets consist mainly of loans and receivables with customers related to the collateralised lending business (€ 112.6 million) and goodwill of € 29.6 million, broken down as follows:
▪ the goodwill amounting to € 28.4 million arising from the acquisition of the former Intesa Sanpaolo collateralised lending business unit completed on 13 July 2020;
▪ goodwill of € 1.2 million, resulting from the acquisition of Art-Rite which was completed on 2 November 2022.
Collateralised loans increased by 5% yoy, reflecting an increase in the number of policies and customers.
The "financial liabilities measured at amortised cost" include the auction buyer's premium of € 4.7 million which is up slightly compared to 31 December 2022. For 5 years, this amount is reported in the financial statements as due to customers which become a contingent asset if not collected. Based on historical information, approximately 90% of the auction buyer's premium will become a contingent asset over the next 5 years.
The item Due to banks includes loans from Banca Sistema amounting to € 70 million (€ 79 million at 31 December 2022) and other banks amounting to € 30 million (€ 18.3 million at 31 December 2022).
The consolidated income statement of Kruso Kapital for the first half of 2023 is provided below. Please note that the comparative figures at 30 June 2022 refer to its separate financial statements.
| Income statement (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Total income | 8,956 | 7,046 | 1,910 | 27.1% |
| Net impairment losses on loans and receivables | (39) | (42) | 3 | -7.1% |
| Net financial income (expense) | 8,917 | 7,004 | 1,913 | 27.3% |
| Personnel expense | (3,543) | (3,044) | (499) | 16.4% |
| Other administrative expenses | (3,203) | (1,975) | (1,228) | 62.2% |
| Net impairment losses on property and equipment/intangible assets |
(784) | (702) | (82) | 11.7% |
| Other operating income (expense) | 185 | 267 | (82) | -30.7% |
| Operating costs | (7,345) | (5,454) | (1,891) | 34.7% |
| Pre-tax profit from continuing operations | 1,572 | 1,550 | 22 | 1.4% |
| Income taxes for the period | (617) | (458) | (159) | 34.7% |
| Profit (loss) for the period of Kruso Kapital Group | 955 | 1,092 | (137) | -12.6% |
The first half of 2023 ended with a consolidated net profit of € 955 thousand. For an accurate comparison with 2022, it is important to consider that the impact of the subsidiaries (ProntoPegno Greece and Art-Rite, the latter included in the scope of consolidation from the fourth quarter) was not material in the first half of 2022. ProntoPegno Greece reported a loss of € 223 thousand for the period ended 30 June 2023 (€ 100 thousand in the first half of 2022), while Art-Rite reported a loss of € 98 thousand. Kruso Kapital reported net profit for the first half of the year of € 1,338 thousand, an increase of 23% yoy.
Total income in the first half of 2023, which amounted to € 9 million, was up 27% yoy, mainly due to the collateralised lending business, whose contribution amounted to € 8.7 million (€ 7 million in the first half of 2022), which rose due to increased lending and higher margins. A large part of the remaining contribution to Total income in the first half of 2023 comes from Art-Rite's auction business.
Operating costs increased by 34.7% yoy (23% for Kruso Kapital alone), partly due to the contribution of the two subsidiaries for the full six months of 2023. Personnel expense increased yoy, not only due to the effect
of consolidation, but also due to the increased number of Group employees which went from 79 at 30 June 2022 to a total of 92 employees at 30 June 2023, broken down as follows:
Other administrative expenses (+62% yoy), apart from the consolidation effect, also increased only at Kruso Kapital, largely due to the allocation of costs related to new one-off projects (accounting for 60% of the yoy increase for Kruso Kapital) and to a lesser extent due to higher expenses for branches.
Pre-tax profit increased by 1% yoy, considering that the two subsidiaries, ProntoPegno Greece and Art-Rite, are in the start-up and development phase of their businesses.
A treasury portfolio has been established to support the Bank's liquidity commitments almost exclusively through investment in Italian government bonds.
The balance at 30 June 2023 was equal to a nominal € 1,252 million (in line with the € 1,286 million at 31 December 2022).
The treasury portfolio allowed for optimal management of the Treasury commitments, which are characterised by a concentration of transactions in specific periods.
At 30 June 2023, the nominal amount of securities in the HTCS portfolio amounted to € 586 million (in line with the € 586 million reported at 31 December 2022) with a duration of 19.8 months (25.6 months at 31 December 2022).
At 30 June 2023, the HTC portfolio amounted to € 666 million with a duration of 11.6 months (in line with the € 700 million at 31 December 2022, which had a duration of 12.3 months). At 30 June 2023, the HTC portfolio had a market value of € 2.9 million.
At 30 June 2023, wholesale funding was about 43% of the total (45% at 31 December 2022), mainly comprising refinancing transactions with the ECB.
Securitisations with salary- and pension-backed loans as collateral completed with a partly-paid securities structure continue to allow Banca Sistema to efficiently refinance its CQS/CQP portfolio and to continue to grow its salary- and pension-backed loan business, whose funding structure is optimised by the securitisations. The Bank also continues to adhere to the ABACO procedure introduced by the Bank of Italy which was expanded to include consumer credit during the Covid-19 emergency.
In terms of customer deposits, the Bank continued its strategy of reducing deposits from corporate customers, which are known to be less stable and more concentrated, in order to achieve greater diversification and focus on the more stable sources.
At 30 June 2023, the LCR stood at 478%, compared to 271% at 31 December 2022.
Retail funding accounts for 57% of the total and is composed of the account SI Conto! Corrente and the product SI Conto! Deposito.
Total term deposits as at 30 June 2023 amounted to € 1,819 million, an increase of 27.1% compared to 31 December 2022. The above-mentioned amount also includes total term deposits of € 1,251 million (obtained with the help of partner platforms) held with entities resident in Germany, Austria, and Spain (accounting for 69% of total deposit funding), an increase of € 641 million over the same period of the previous year.
The breakdown of funding by term is shown below.

The average residual life is 15 months compared to 9 months in the first half of 2022.
Since 2020, the Bank's organisational structure has been based on the divisional organisational model which assigns specific powers and autonomy in terms of lending, sales and operations to each of the Factoring and CQ businesses, and more specifically, also allows the divisional organisational structures to evolve according to their respective needs and objectives. With these objectives in mind, during the first half of 2021, two separate Commercial Departments, respectively named Outbound/B2B Commercial Department and Network Commercial Department, were set up within the CQ Division, the former focusing on managing the indirect channel (B2B for the purchase of portfolios originated by third parties) and the outbound channel (acquisition of customers through the portal and the Division's direct sales initiatives), and the latter focusing on monitoring the network and organised geographically. The organisational chart in force since 1 February 2020 is as follows:

As at 30 June 2023, the Group had a staff of 297, broken down by category as follows:
| FTES | 30.06.2023 | 31.12.2022 | 30.06.2022 |
|---|---|---|---|
| Senior managers | 25 | 24 | 24 |
| Middle managers (QD3 and QD4) | 67 | 62 | 63 |
| Other personnel | 205 | 204 | 193 |
| Total | 297 | 290 | 280 |
The Group continues to provide flexible working arrangements with middle managers and employees in the professional areas having the possibility of working remotely in accordance with the law and through individual agreements signed with those requesting it. Bank employees who perform all their work in-person at the various locations will receive a special welfare credit in 2023 to compensate for the increased transport and meal costs they incur over time.
During the first half of 2023, 18 people were selected and hired, more than 87% of which with permanent contracts and mainly in the Factoring Division and at the Corporate Centre. Staff turnover due to voluntary resignations alone was 12%, an increase over recent years due to the upturn in the market following the pandemic.
In terms of skills development, the Bank is in the process of identifying professional and technical training needs on legal and regulatory issues affecting the Bank, particularly with regard to anti-money laundering, privacy, transparency, Mifid II, cybersecurity, related party transactions, and the improvement of English and Spanish language skills.
The Remuneration Policies for 2023 have been published and within these, the variable incentive system for 2023 has been prepared for all key personnel. To strengthen and disseminate the performance culture, the operational procedure was updated to accurately determine the processes, responsibilities and methods for calculating the bonus pool actually payable and the bonuses earned by market risk takers.
The average age of Group employees is 47.4 for men and 43.3 for women. The breakdown by gender is essentially balanced with men accounting for 54.2% of the total.
| Income statement (€,000) | First Half of 2023 | First Half of 2022 | € Change | % Change |
|---|---|---|---|---|
| Net interest income | 35,843 | 44,646 | (8,803) | -19.7% |
| Net fee and commission income (expense) | 10,079 | 6,956 | 3,123 | 44.9% |
| Dividends and similar income | 227 | 227 | - | 0.0% |
| Net trading income (expense) | (34) | (1,201) | 1,167 | -97.2% |
| Net hedging result | 30 | - | 30 | n.a. |
| Gain from sales or repurchases of financial assets/liabilities | 3,289 | 4,137 | (848) | -20.5% |
| Total income | 49,434 | 54,765 | (5,331) | -9.7% |
| Net impairment losses on loans and receivables | (2,837) | (5,056) | 2,219 | -43.9% |
| Gains/losses from contract amendments without derecognition | (1) | - | (1) | n.a. |
| Net financial income (expense) | 46,596 | 49,709 | (3,113) | -6.3% |
| Personnel expense | (14,738) | (14,330) | (408) | 2.8% |
| Other administrative expenses | (17,689) | (15,463) | (2,226) | 14.4% |
| Net accruals to provisions for risks and charges | (2,197) | (1,053) | (1,144) | >100% |
| Net impairment losses on property and equipment/intangible assets | (1,579) | (1,499) | (80) | 5.3% |
| Other operating income (expense) | 1,232 | 1,013 | 219 | 21.6% |
| Operating costs | (34,971) | (31,332) | (3,639) | 11.6% |
| Gains (losses) on equity investments | (16) | (51) | 35 | -68.6% |
| Pre-tax profit from continuing operations | 11,609 | 18,326 | (6,717) | -36.7% |
| Income taxes for the period | (3,915) | (5,850) | 1,935 | -33.1% |
| Post-tax profit for the period | 7,694 | 12,476 | (4,782) | -38.3% |
| Post-tax profit (loss) from discontinued operations | - | (23) | 23 | -100.0% |
| Profit for the period | 7,694 | 12,453 | (4,759) | -38.2% |
| Profit (loss) attributable to non-controlling interests | (239) | (248) | 9 | -3.6% |
| Profit for the period attributable to the owners of the parent | 7,455 | 12,205 | (4,750) | -38.9% |
The first half of 2023 ended with a profit of € 7.5 million, down compared to the same period of the previous year, due to a decrease in net interest income caused by an increase in the cost of funding due to market conditions that was not counterbalanced by loan yields from fixed-rate portfolios related to the salary- and pension-backed loan (CQ) business acquired in the past.
Operating costs increased slightly and were mainly driven by higher provisions for risks and higher administrative expenses for new projects.
| Net interest income (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Interest and similar income | ||||
| Loans and receivables portfolios | 67,827 | 45,061 | 22,766 | 50.5% |
| Factoring | 46,131 | 27,350 | 18,781 | 68.7% |
| CQ | 10,458 | 11,053 | (595) | -5.4% |
| Collateralised lending | 5,014 | 3,598 | 1,416 | 39.4% |
| Government-backed loans to SMEs | 6,224 | 3,060 | 3,164 | >100% |
| Securities portfolio | 13,198 | 1,318 | 11,880 | >100% |
| Other | 2,362 | 101 | 2,261 | >100% |
| Financial liabilities | - | 4,078 | (4,078) | -100.0% |
| Total interest income | 83,387 | 50,558 | 32,829 | 64.9% |
| Interest and similar expense | ||||
| Due to banks | (9,099) | (50) | (9,049) | >100% |
| Due to customers | (35,071) | (5,612) | (29,459) | >100% |
| Securities issued | (3,374) | (188) | (3,186) | >100% |
| Financial assets | - | (62) | 62 | -100.0% |
| Total interest expense | (47,544) | (5,912) | (41,632) | >100% |
| Net interest income | 35,843 | 44,646 | (8,803) | -19.7% |
Interest income was higher compared with the same period of the previous year, reflecting the good performance of the Factoring Division (which includes revenue from "factoring" and "Government-backed loans to SMEs"), which offset the increase in the cost of funding allocated to the Division. Interest expense, which continued to benefit from the low cost of funding throughout 2022, increased as a result of the ECB rate hikes, although the average cost of funding is still below the ECB rate.
The total contribution of the Factoring Division to interest income was € 52.3 million, equal to 77% of the entire loans and receivables portfolio, to which the commission component associated with the factoring business and the revenue generated by the assignment of receivables from the factoring portfolio need to be added. The item also includes the interest component tied to the amortised cost of eco-bonus loans amounting to € 1.2 million.
The component owed for late payments pursuant to Legislative Decree 231/02 (consisting of default interest and compensation) legally enforced at 30 June 2023 amounted to € 19.9 million (€ 6.8 million in the first half of 2022):
▪ of which € 4.2 million recorded following the increases in benchmark rates (ECB) in 2022, which led to an increase in the "Legislative Decree No. 231 of 9 October 2002" rate (decree implementing European legislation on late payments) from 8% to 10.5% from 1 January 2023 and to 12% from 1 July 2023. Following subsequent rate increases by the European Central Bank in the first months of 2023, which will lead to an adjustment of the "Legislative Decree
No. 231 of 9 October 2002" rate from 1 July 2023, there will be additional positive effects in the coming quarters;
With reference to compensation claims, it should be noted that the recent ruling of the Court of Justice of the European Union of 20 October 2022, which is also binding for national courts in all Member States, confirmed and clarified the right to recover at least € 40 to be calculated for each overdue invoice to the Public Administration as compensation for the costs of recovering the debt.
Based on this binding clarification, which put an end to often inconsistent and varying application in the courts, the Bank has decided to start including these amounts in its cash flow calculations for recognising the amount receivable using the amortised cost method, in the same way that it does for default interest.
The recognition was based on the same time series and models that are already being used today to recognise default interest, whose model continues to show increasingly higher collection percentages over the years compared to what has been recorded as a receivable. To date, the scope only includes injunctions issued from April 2021, the period from which the Bank began to systematically request them. The Bank will move to claim these amounts for all invoices paid late, provided that the injunction has not been closed with a settlement and the right to claim has not lapsed, as even a failure to claim is not the legal equivalent of a waiver. Therefore, the scope over which the amortised cost will be calculated by including the € 40 amount may be expanded over time.
As mentioned above, at 30 June 2023, based on the current scope, the Group recognised one-off revenue of € 1.7 million against a gross receivable of € 3.2 million.
The amount of the stock of default interest from legal actions accrued at 30 June 2023, relevant for the allocation model, was € 119 million (€ 104 million at the end of 2022), which becomes € 212 million when including default interest related to positions with troubled local authorities, a component for which default interest is not allocated in the financial statements, whereas the loans and receivables recognised in the financial statements amount to € 69 million. Therefore, the amount of default interest accrued but not recognised in the income statement is € 143 million.
The contribution from interest on salary- and pension-backed portfolios amounted to € 10.5 million, down from the same period of the previous year due to lower lending and non-recurring revenue recognised in 2022 related to the purchase of a portfolio from Banco BPM. The segment is benefiting from the reduced impact of portfolio prepayment, along with a greater contribution from new loans originated at higher rates, although the lower yield compared to the current market environment on portfolios purchased in previous years remains significant.
The sustained growth of the Collateralised Lending Division was confirmed, whose contribution to the income statement amounted to € 5.0 million, compared to € 3.6 million in the first half of 2022.
The interest component from government-backed loans also had a positive and significant impact.
The increased contribution of the securities portfolio, which grew by € 11.9 million over the same period of the previous year, is related to the growth in average yield, achieved thanks to purchases of securities at better market conditions, and is commensurate with the higher costs of financing the repo portfolio which are included within interest expense.
The growth in interest expense is entirely due to the series of rate hikes by the ECB; however, the Bank's cost of funding is still below the ECB rate on average.
| Net fee and commission income (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Fee and commission income | ||||
| Factoring activities | 6,336 | 6,172 | 164 | 2.7% |
| Fee and commission income - off-premises CQ | 3,930 | 5,084 | (1,154) | -22.7% |
| Collateralised loans (fee and commission income) | 5,319 | 3,809 | 1,510 | 39.6% |
| Collection activities | 797 | 499 | 298 | 59.7% |
| Other fee and commission income | 481 | 180 | 301 | >100% |
| Total fee and commission income | 16,863 | 15,744 | 1,119 | 7.1% |
| Fee and commission expense | ||||
| Factoring portfolio placement | (524) | (602) | 78 | -13.0% |
| Placement of other financial products | (1,498) | (973) | (525) | 54.0% |
| Fees - off-premises CQ | (3,800) | (6,546) | 2,746 | -41.9% |
| Other fee and commission expense | (962) | (667) | (295) | 44.2% |
| Total fee and commission expense | (6,784) | (8,788) | 2,004 | -22.8% |
| Net fee and commission income | 10,079 | 6,956 | 3,123 | 44.9% |
Net fee and commission income, amounting to € 10.1 million, increased by 44.9%, due to a change in the method of accounting, starting from September 2022, for the bonuses to be paid to the agent network, which, in order to better reflect net interest income and to improve the correlation between costs and revenues, have been deferred over the expected life of the loans and receivables, resulting in a decrease in the amount of the item Fees - off-premises.
Fee and commission income from factoring should be considered together with interest income, since it makes no difference from a management point of view whether profit is recognised in the commissions and fees item or in interest in the without recourse factoring business.
Fee and commission income from the collateral-backed loans business grew by € 1.5 million compared to the same period of the previous year thanks to the continuing growth of the business.
Commissions on collection activities, related to the service of reconciliation of third-party invoices collected from the Public Administration are up 59.7% compared to the first half of 2022.
Other fee and commission income includes commissions and fees from collection and payment services, and the keeping and management of current accounts.
Fee and commission income - off-premises CQ refers to the commissions on the salary- and pension-backed loan (CQ) origination business of € 3.9 million, which should be considered together with the item Fees - offpremises CQ, amounting to € 3.8 million, which are composed of the commissions paid to financial advisers for the off-premises placement of the salary- and pension-backed loan product.
Fees and commissions for the placement of financial products paid to third parties are attributable to returns to third party intermediaries for the placement of the SI Conto! Deposito product under the passporting regime, whereas the fee and commission expense of placing the factoring portfolios is linked to the origination costs of factoring receivables, which remained in line with those reported in the same period of the previous year.
Other fee and commission expense includes commissions for trading third-party securities and for interbank collections and payment services.
| Gain (loss) from sales or repurchases (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Gains from HTCS portfolio debt instruments | 543 | 1,086 | (543) | -50.0% |
| Gains from HTC portfolio debt instruments | 774 | 248 | 526 | >100% |
| Gains from receivables (Factoring portfolio) | 872 | 1,274 | (402) | -31.6% |
| Gains from receivables (CQ portfolio) | 1,100 | 1,529 | (429) | -28.1% |
| Total | 3,289 | 4,137 | (848) | -20.5% |
The item Gain (loss) from sales or repurchases includes net realised gains from the securities portfolio and factoring receivables, the revenue from which derives from the sale of factoring portfolios to private-sector assignors, and the sale of CQ loans and receivables portfolios.
Impairment losses on loans and receivables at 30 June 2023 amounted to € 2.8 million (€ 5.1 million at 30 June 2022). The loss rate decreased to 0.19% at 30 June 2023 from 0.29% in 2022.
| Personnel expense (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Wages and salaries | (11,526) | (11,130) | (396) | 3.6% |
| Social security contributions and other costs | (2,422) | (2,443) | 21 | -0.9% |
| Directors' and statutory auditors' remuneration | (790) | (757) | (33) | 4.4% |
| Total | (14,738) | (14,330) | (408) | 2.8% |
The increase in personnel expense compared to the same period of the previous year is related to the release in the first quarter of 2022 of the estimated variable component of remuneration accrued in 2021 resulting from the application of the remuneration policies (which had an impact of € 1 million compared to € 0.1 million in 2023), as well as an increase in the average number of staff from 278 to 293.
| Other administrative expenses (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Consultancy | (3,600) | (2,613) | (987) | 37.8% |
| IT expenses | (3,555) | (3,060) | (495) | 16.2% |
| Servicing and collection activities | (971) | (1,415) | 444 | -31.4% |
| Indirect taxes and duties | (1,558) | (1,721) | 163 | -9.5% |
| Insurance | (586) | (425) | (161) | 37.9% |
| Other | (615) | (457) | (158) | 34.6% |
| Expenses related to management of the SPVs | (283) | (478) | 195 | -40.8% |
| Outsourcing and consultancy expenses | (245) | (232) | (13) | 5.6% |
| Car hire and related fees | (375) | (295) | (80) | 27.1% |
| Advertising and communications | (1,463) | (403) | (1,060) | 263.0% |
| Expenses related to property management and logistics | (1,349) | (1,246) | (103) | 8.3% |
| Personnel-related expenses | (56) | (36) | (20) | 55.6% |
| Entertainment and expense reimbursement | (357) | (221) | (136) | 61.5% |
| Infoprovider expenses | (379) | (294) | (85) | 28.9% |
| Membership fees | (227) | (192) | (35) | 18.2% |
| Audit fees | (190) | (185) | (5) | 2.7% |
| Telephone and postage expenses | (253) | (197) | (56) | 28.4% |
| Stationery and printing | (59) | (73) | 14 | -19.2% |
| Total operating expenses | (16,121) | (13,543) | (2,578) | 19.0% |
| Resolution Fund | (1,568) | (1,920) | 352 | -18.3% |
| Total | (17,689) | (15,463) | (2,226) | 14.4% |
Administrative expenses increased over the same period of the previous year, due to higher advertising costs and higher charges for factoring receivables being collected through legal action.
IT expenses consist of costs for services rendered by the IT outsourcer providing the legacy services and costs related to the IT infrastructure, which are increasing due to higher investments related to the digitalisation project of the pawn product.
Consultancy expenses consist mainly of costs incurred for legal expenses related to pending legal claims made and enforceable injunctions for the recovery of receivables and default interest from debtors of the Public Administration.
Expenses for indirect taxes and duties increased as a result of higher contributions paid for enforceable injunctions against public administration debtors.
The increase in Advertising expenses relates to costs incurred for advertising campaigns to promote the Bank's funding products.
Servicing and collection activities decreased due to the reduction in costs for the collection of factoring receivables.
| Net impairment losses on property and equipment/intangible assets (€,000) |
First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Depreciation of buildings used for operations | (410) | (327) | (83) | 25.4% |
| Depreciation of furniture and equipment | (191) | (155) | (36) | 23.2% |
| Amortisation of value in use | (738) | (866) | 128 | -14.8% |
| Amortisation of software | (219) | (140) | (79) | 56.4% |
| Amortisation of other intangible assets | (21) | (11) | (10) | 90.9% |
| Total | (1,579) | (1,499) | (80) | 5.3% |
The impairment losses on property and equipment/intangible assets are the result of higher depreciation and amortisation for property used for business purposes, as well as the depreciation of the "right-of-use" asset following the application of IFRS 16.
| Other operating income (expense) (€,000) | First Half of 2023 |
First Half of 2022 |
€ Change | % Change |
|---|---|---|---|---|
| Auction buyer's premiums | 308 | 342 | (34) | -9.9% |
| Recovery of expenses and taxes | 523 | 563 | (40) | -7.1% |
| Amortisation of multiple-year improvement costs | (297) | (150) | (147) | 98.0% |
| Other income (expense) | 96 | 100 | (4) | -4.0% |
| Contingent assets and liabilities | 602 | 158 | 444 | >100% |
| Total | 1,232 | 1,013 | 219 | 21.6% |
The total of the item increased as a result of higher income from contingent assets.
| Assets (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Cash and cash equivalents | 171,170 | 126,589 | 44,581 | 35.2% |
| Financial assets measured at fair value through other comprehensive income |
562,574 | 558,384 | 4,190 | 0.8% |
| Financial assets measured at amortised cost | 3,719,276 | 3,530,678 | 188,598 | 5.3% |
| a) loans and receivables with banks | 1,000 | 34,917 | (33,917) | -97.1% |
| b1) loans and receivables with customers - loans | 3,067,363 | 2,814,729 | 252,634 | 9.0% |
| b2) loans and receivables with customers - debt instruments | 650,913 | 681,032 | (30,119) | -4.4% |
| Hedging derivatives | 415 | - | 415 | n.a. |
| Changes in fair value of portfolio hedged items (+/-) | (385) | - | (385) | n.a. |
| Equity investments | 954 | 970 | (16) | -1.6% |
| Property and equipment | 41,693 | 43,374 | (1,681) | -3.9% |
| Intangible assets | 34,870 | 34,516 | 354 | 1.0% |
| of which: goodwill | 33,526 | 33,526 | - | 0.0% |
| Tax assets | 33,910 | 24,861 | 9,049 | 36.4% |
| Non-current assets held for sale and disposal groups | 65 | 40 | 25 | 62.5% |
| Other assets | 75,907 | 77,989 | (2,082) | -2.7% |
| Total assets | 4,640,449 | 4,397,401 | 243,048 | 5.5% |
The half year ended 30 June 2023 closed with total assets up on the end of 2022 and equal to € 4.6 billion.
The securities portfolio relating to Financial assets measured at fair value through other comprehensive income ("HTCS") of the Group continues to be mainly comprised of Italian government bonds with an average duration of about 19.8 months (the average remaining duration at the end of 2022 was 25.6 months). The nominal amount of the government bonds held in the HTCS portfolio amounted to € 586 million at 30 June 2023 (€ 586 million at 31 December 2022). The associated valuation reserve was negative at the end of the period, amounting to € 32 million before the tax effect.
| Loans and receivables with customers (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Factoring receivables | 1,800,010 | 1,501,353 | 298,657 | 19.9% |
| Salary-/pension-backed loans (CQS/CQP) | 856,316 | 933,200 | (76,884) | -8.2% |
| Collateralised loans | 112,463 | 106,749 | 5,714 | 5.4% |
| Loans to SMEs | 249,307 | 196,909 | 52,398 | 26.6% |
| Current accounts | 520 | 289 | 231 | 79.9% |
| Compensation and Guarantee Fund | 45,044 | 72,510 | (27,466) | -37.9% |
| Other loans and receivables | 3,703 | 3,719 | (16) | -0.4% |
| Total loans | 3,067,363 | 2,814,729 | 252,634 | 9.0% |
| Securities | 650,913 | 681,032 | (30,119) | -4.4% |
| Total loans and receivables with customers | 3,718,276 | 3,495,761 | 222,515 | 6.4% |
The item loans and receivables with customers under Financial assets measured at amortised cost (hereinafter HTC, or "Held to Collect"), is composed of loan receivables with customers and the "held-tomaturity securities" portfolio.
Outstanding loans for factoring receivables compared to Total loans, therefore excluding the amounts of the securities portfolio, were 59% (53% at the end of 2022). The volumes generated during the period amounted to € 2,477 million (€ 2,096 million at 30 June 2022).
Salary- and pension-backed loans were largely unchanged from the end of the previous year, with volumes disbursed directly by the agent network amounting to € 77 million (€ 104 million at the end of the first half of 2022).
Government-backed loans to small and medium-sized enterprises increased to € 249 million as a result of fewer new loans being disbursed.
The collateralised lending business, which is conducted through the Kruso Kapital subsidiary, remained stable, with loans granted at 30 June 2023 amounting to € 112.6 million.
HTC Securities are composed entirely of Italian government securities with an average duration of 11.6 months for an amount of € 666 million. The mark-to-market valuation of the securities at 30 June 2022 shows a pre-tax unrealised gain of € 2.9 million.
The following table shows the quality of receivables in the loans and receivables with customers item, excluding the securities positions.
| Status | 30/06/2022 | 30/09/2022 | 31/12/2022 | 31/03/2023 | 30/06/2023 |
|---|---|---|---|---|---|
| Bad exposures - gross | 166,825 | 167,047 | 170,369 | 173,944 | 173,412 |
| Unlikely to pay - gross | 46,845 | 33,743 | 32,999 | 34,474 | 63,081 |
| Past due - gross | 77,507 | 90,948 | 81,449 | 67,432 | 61,857 |
| Non-performing - gross | 291,177 | 291,738 | 284,817 | 275,850 | 298,350 |
| Performing - gross | 2,727,798 | 2,732,517 | 2,598,125 | 2,686,758 | 2,838,474 |
| Stage 2 - gross | 115,021 | 112,285 | 112,799 | 109,587 | 94,497 |
| Stage 1 - gross | 2,612,777 | 2,620,232 | 2,485,326 | 2,577,171 | 2,743,977 |
| Total loans and receivables with customers | 3,018,975 | 3,024,255 | 2,882,942 | 2,962,608 | 3,136,824 |
| Individual impairment losses | 61,581 | 60,410 | 61,727 | 62,203 | 63,654 |
| Bad exposures | 47,758 | 46,205 | 47,079 | 47,334 | 48,218 |
| Unlikely to pay | 13,201 | 13,379 | 13,750 | 13,780 | 14,186 |
| Past due | 622 | 826 | 898 | 1,089 | 1,250 |
| Collective impairment losses | 7,872 | 6,175 | 6,486 | 5,538 | 5,808 |
| Stage 2 | 626 | 1,600 | 1,993 | 689 | 607 |
| Stage 1 | 7,246 | 4,575 | 4,493 | 4,849 | 5,201 |
| Total impairment losses | 69,453 | 66,585 | 68,213 | 67,741 | 69,462 |
| Net exposure | 2,949,522 | 2,957,670 | 2,814,729 | 2,894,867 | 3,067,362 |
The ratio of gross non-performing loans to the total portfolio decreased to 9.5% compared to 9.9% at 31 December 2022, following the decrease in past due loans, which remain high because of the entry into force of the new definition of default on 1 January 2021 ("New DoD"). Past due loans are associated with factoring receivables without recourse from Public Administration and are considered normal for the sector. Despite the new technical rules used to report past due loans for regulatory purposes, this continues not to pose particular problems in terms of credit quality and probability of collection.
The coverage ratio for non-performing loans is 21.3%, down slightly from 21.7% on 31 December 2022; excluding the component relating to municipalities in financial difficulty, which for regulatory purposes is classified as bad debt, although both principal and default interest are in fact recoverable, the coverage ratio is 90.2%.
Property and equipment includes the property located in Milan, which is also being used as Banca Sistema's offices, and the building in Rome. The carrying amount of the properties, including capitalised items, is € 35.0 million after accumulated depreciation. The other capitalised costs include furniture, fittings and IT devices and equipment, as well as the right of use relating to the lease payments of the branches and company cars.
Intangible assets refer to goodwill of € 33.5 million, broken down as follows:
The investment recognised in the financial statements relates to the 50/50 joint venture with EBN Banco de Negocios S.A. in EBNSISTEMA. Banca Sistema acquired an equity investment in EBNSISTEMA through a capital increase of € 1 million which gave the Bank a 50% stake in the Madrid-based company. The aim of the joint venture is to develop the Public Administration factoring business in the Iberian peninsula, with its core business being the purchase of healthcare receivables. At the end of the first half of 2023, EBNSISTEMA originated € 72 million in loans and receivables, compared to € 86 million at the end of the first half of 2022.
Non-current assets held for sale and disposal groups include the assets of SF Trust Holding, which was put into liquidation in December 2021.
Other assets mainly include amounts being processed after the end of the period and advance tax payments. The item includes tax credits from the "Eco-Sisma bonus 110" amounting to € 49.1 million at 30 June 2023.
Comments on the main aggregates on the liability side of the statement of financial position are shown below.
| Liabilities and equity (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Financial liabilities measured at amortised cost | 4,133,925 | 3,916,974 | 216,951 | 5.5% |
| a) due to banks | 942,288 | 622,865 | 319,423 | 51.3% |
| b) due to customers | 3,016,835 | 3,056,210 | (39,375) | -1.3% |
| c) securities issued | 174,802 | 237,899 | (63,097) | -26.5% |
| Tax liabilities | 21,010 | 17,023 | 3,987 | 23.4% |
| Liabilities associated with disposal groups | 38 | 13 | 25 | >100% |
| Other liabilities | 186,122 | 166,896 | 19,226 | 11.5% |
| Post-employment benefits | 4,406 | 4,107 | 299 | 7.3% |
| Provisions for risks and charges | 34,895 | 36,492 | (1,597) | -4.4% |
| Valuation reserves | (21,615) | (24,891) | 3,276 | -13.2% |
| Reserves | 209,138 | 194,137 | 15,001 | 7.7% |
| Equity instruments | 45,500 | 45,500 | - | 0.0% |
| Equity attributable to non-controlling interests | 10,279 | 10,024 | 255 | 2.5% |
| Share capital | 9,651 | 9,651 | - | 0.0% |
| Treasury shares (-) | (355) | (559) | 204 | -36.5% |
| Profit for the period | 7,455 | 22,034 | (14,579) | -66.2% |
| Total liabilities and equity | 4,640,449 | 4,397,401 | 243,048 | 5.5% |
Wholesale funding, which represents about 43% of the total (45% at 31 December 2022), remained stable in absolute terms compared to the end of 2022, but declined as a percentage of the total as a result of the increase in funding from term deposits.
| Due to banks (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Due to Central banks | 545,388 | 537,883 | 7,505 | 1.4% |
| Due to banks | 396,900 | 84,982 | 311,918 | >100% |
| Current accounts with other banks | 78,802 | 68,983 | 9,819 | 14.2% |
| Deposits with banks (repurchase agreements) | 294,098 | - | 294,098 | n.a. |
| Financing from other banks | 24,000 | 15,999 | 8,001 | 50.0% |
| Total | 942,288 | 622,865 | 319,423 | 51.3% |
The item "Due to banks" increased by 51.3% compared to 31 December 2022, as a result of an increase in borrowing from the interbank deposit market and repurchase agreements with bank counterparties compared to 31 December 2022.
| Due to customers (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Term deposits | 1,819,361 | 1,431,548 | 387,813 | 27.1% |
| Financing (repurchase agreements) | 626,139 | 865,878 | (239,739) | -27.7% |
| Financing - other | 26,155 | 66,166 | (40,011) | -60.5% |
| Customer current accounts | 487,682 | 639,266 | (151,584) | -23.7% |
| Due to assignors | 52,758 | 48,542 | 4,216 | 8.7% |
| Other payables | 4,740 | 4,810 | (70) | -1.5% |
| Total | 3,016,835 | 3,056,210 | (39,375) | -1.3% |
The item "Due to customers" decreased compared to the end of the previous year reflecting a decrease in funding from bank accounts. The period-end amount of term deposits increased from the end of 2022 (+27.1%), reflecting net positive funding (net of interest accrued) of € 380 million; gross deposits from the beginning of the year were € 1,222 million.
"Due to assignors" includes payables related to the unfunded portion of acquired receivables.
| Bonds issued (€,000) | 30.06.2023 | 31.12.2022 | € Change | % Change |
|---|---|---|---|---|
| Bond - AT1 | 45,500 | 45,500 | - | 0.0% |
| Bond - Tier II | - | - | - | n.a. |
| Bonds - other | 174,802 | 192,399 | (17,597) | -9.1% |
The value of bonds issued decreased compared to 31 December 2022 due to the repayments of the senior shares of the ABS financed by third-party investors.
Bonds issued at 30 June 2023 are as follows:
▪ AT1 subordinated loan of € 8 million, with no maturity (perpetual basis) and a fixed coupon until 18 June 2023 at 7% issued on 18 December 2012 and 18 December 2013 (reopening date); ▪ AT1 subordinated loan of € 37.5 million, with no maturity (perpetual basis) and a fixed coupon until 25 June 2031 at 9% issued on 25 June 2021.
Other bonds include the senior shares of the ABS in the Quinto Sistema Sec. 2019 and BS IVA securitisation subscribed by third-party institutional investors.
All AT1 instruments, based on their main characteristics, are classified under equity item 140 "Equity instruments".
The provision for risks and charges of € 35.1 million includes the provision for possible liabilities attributable to past acquisitions of € 1.1 million, the estimated amount of personnel-related charges mainly for the portion of the bonus for the period, the deferred portion of the bonus accrued in previous years, and the estimates related to the non-compete agreement and the 2022 retention plan, totalling € 3.8 million (the item includes the estimated variable and deferred components, accrued but not paid). The provision also includes an estimate of charges related to possible liabilities to assignors that have yet to be settled and other estimated charges for ongoing lawsuits and legal disputes amounting to € 13.8 million. With reference to the CQ portfolio (Salary- and Pension-Backed Loans), there is also a provision for claims, a provision for the estimated negative effect of possible early repayments on existing portfolios and portfolios sold, as well as repayments related to the Lexitor ruling amounting to € 13.4 million.
"Other liabilities" mainly include payments received after the end of the year from the assigned debtors and which were still being allocated and items being processed during the days following year-end, as well as trade payables and tax liabilities.
The reconciliation between the profit for the period and equity of the parent and the figures from the consolidated financial statements is shown below.
| (€ .000) | PROFIT (LOSS) | EQUITY |
|---|---|---|
| Profit (loss)/equity of the parent | 6,671 | 248,829 |
| Assumption of value of investments | - | (45,193) |
| Consolidated profit (loss)/equity | 1,009 | 56,417 |
| Gain (loss) on equity investments | 14 | - |
| Adjustment to profit (loss) from discontinued operations | - | - |
| Equity attributable to the owners of the parent | 7,694 | 260,053 |
| Equity attributable to non-controlling interests | (239) | (10,279) |
| Profit (loss)/equity of the Group | 7,455 | 249,774 |
Provisional information concerning the regulatory capital and capital adequacy of the Banca Sistema Group is shown below.
| Own funds (€,000) and capital ratios | 30.06.2023 | 31.12.2022 Transitional |
31.12.2022 Fully loaded |
|---|---|---|---|
| Common Equity Tier 1 (CET1) | 172,077 | 174,974 | 164,238 |
| ADDITIONAL TIER 1 | 45,500 | 45,500 | 45,500 |
| Tier 1 capital (T1) | 217,577 | 220,474 | 209,738 |
| TIER2 | 207 | 194 | 194 |
| Total Own Funds (TC) | 217,784 | 220,668 | 209,931 |
| Total risk-weighted assets | 1,448,027 | 1,385,244 | 1,382,804 |
| of which, credit risk | 1,259,214 | 1,196,431 | 1,193,991 |
| of which, operational risk | 188,813 | 188,813 | 188,813 |
| Ratio - CET1 | 11.9% | 12.6% | 11.9% |
| Ratio - T1 | 15.0% | 15.9% | 15.2% |
| Ratio - TCR | 15.0% | 15.9% | 15.2% |
Total regulatory own funds were € 218 million at 30 June 2023 and included the profit, net of dividends estimated on the profit for the period which were equal to a pay-out of 25% of the Parent's profit. For comparison purposes, this figure is to be compared with the fully loaded figure, meaning without applying the mitigating measure provided for under Article 468 of the Capital Requirements Regulation (CRR). In this regard, the neutralisation of all or part of the reserve (HTCS) on government bonds was approved by the European Trilogue. This change will enter into force with its publication in the Official Journal most likely by the end of 2023.
The CET1 ratio decreased compared to the fully loaded ratio at 31 December 2022 due to more capital being allocated to private entities.
The Group's new consolidated capital requirements, which came into effect on 30 June 2022, are as follows:
The reconciliation of equity and CET1 is provided below:
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Fully loaded | ||
| Share capital | 9,651 | 9,651 |
| Equity instruments | 45,500 | 45,500 |
| Income-related and share premium reserve | 209,138 | 194,137 |
| Treasury shares (-) | (355) | (559) |
| Valuation reserves | (21,615) | (24,891) |
| Profit | 7,455 | 22,034 |
| Equity attributable to the owners of the parent | 249,774 | 245,872 |
| Dividends distributed and other foreseeable expenses | (1,668) | (5,227) |
| Equity assuming dividends are distributed to shareholders |
248,106 | 240,645 |
| Regulatory adjustments | (38,685) | (28,905) |
| Eligible equity attributable to non-controlling interests | 8,156 | 8,734 |
| Equity instruments not eligible for inclusion in CET1 | (45,500) | (45,500) |
| Common Equity Tier 1 (CET1) | 172,077 | 174,974 |
The share capital of Banca Sistema is composed of 80,421,052 ordinary shares, for a total paid-in share capital of € 9,650,526.24. All outstanding shares have regular dividend entitlement from 1 January.
Based on latest evidence available from the Shareholders' Register, the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee and Consob, were as follows:
| Person a t the top of the chain of ownership |
Shareholder | No. of shares % of ordinary share capital |
% of the voting capital |
|
|---|---|---|---|---|
| SGBS Srl | 18,578,900 | 23.10% | 22.53% | |
| Gianluca Garbi | Garbifin Srl | 530,453 | 0.66% | 0.64% |
| Gianluca Garbi | 819,199 | 1.02% | 0.99% | |
| Fondazione Cassa di Risparmio di Alessandria Fondazione Cassa di Risparmio di Alessandria | 6,361,731 | 7.91% | 7.71% | |
| Chandler | 6,013,000 | 7.48% | 7.29% | |
| Fondazione Sicilia | Fondazione Sicilia | 5,950,104 | 7.40% | 7.21% |
| Fondazione Cassa di Risparmio di CuneoFondazione Cassa di Risparmio di Cuneo | 4,685,158 | 5.83% | 5.68% | |
| Azioni proprie | 168,004 | 0.21% | n m | |
| Azioni proprie | MARKET | 37,314,503 | 46.40% | |
| TOTAL SHARES | 80,421,052 | 100% |
For the most recent available information, please refer to the Bank's website. Moreover, pursuant to Article 85-bis of the Issuers' Regulation adopted with Consob resolution no. 11971, and pursuant to Article 2.6.2 of the Regulation of the Markets Organised and Managed by Borsa Italiana S.p.A. and Article IA2.3.4 of the related Instructions, voting rights changed with respect to the percentage share capital held, following the increase in voting rights that took place. Please refer to the Bank's website for details of the most recent changes.
The shares of Banca Sistema are traded on the Mercato Telematico Azionario - Italian Equities Market (MTA) of the Italian Stock Exchange, STAR segment. The Banca Sistema stock is included in the following Italian Stock Exchange indices:
FTSE Italia All-Share Capped;
FTSE Italia All-Share;
FTSE Italia STAR;
FTSE Italia Banche;
FTSE Italia Finanza;
FTSE Italia Small Cap.
In the first half of 2023, a period with high volatility but growth compared to 2022, the share price of the stock fluctuated in a range between a minimum closing price of € 1.13 and a maximum closing price of € 1.85.
The price dropped 21% compared to the last trading day of 2022.
Average daily volumes were just over 196,000 shares during 2023.

With reference to the functioning of the "Risk Management System", the Group has adopted a system based on four leading principles:
The "Risk Management System" is monitored by the Risk Department, which ensures that capital adequacy and the degree of solvency with respect to its business are kept under constant control.
The Risk Department continuously analyses the Group's operations to fully identify the risks the Group is exposed to (risk map).
To reinforce its ability to manage corporate risks, the Group has set up a Risk and ALM Committee, whose mission is to help the Group define strategies, risk policies, and profitability and liquidity targets.
The Risk and ALM Committee continuously monitors relevant risks and any new or potential risks arising from changes in the working environment or Group forward-looking operations.
Pursuant to the eleventh amendment of Bank of Italy Circular no. 285/13, within the framework of the Internal Control System (Part I, Section IV, Chapter 3, Subsection II, Paragraph 5) the Parent entrusted the Internal Control and Risk Management Committee with the task of coordinating the second and third level Control Departments; to that end, the Committee allows the integration and interaction between these Departments, encouraging cooperation, reducing overlaps and supervising operations.
With reference to the risk management framework, the Group adopts an integrated reference framework both to identify its own risk appetite and for the internal process of determining capital adequacy. This system is the Risk Appetite Framework (RAF), designed to make sure that the growth and development aims of the Group are compatible with capital and financial solidity.
The RAF comprises monitoring and alert mechanisms and related processes to take action in order to promptly intervene in the event of discrepancies with defined targets. The framework is subject to annual review based on the strategic guidelines and regulatory changes.
The ICAAP (the Internal Capital Adequacy Assessment Process) and ILAAP (Internal Liquidity Adequacy Assessment Process) allow the Group to conduct ongoing tests of its structure for determining risks and to update the related safeguards included in its RAF.
With regard to protecting against credit risk, along with the well-established second level controls and the periodic monitoring put in place by the Risk Department, functional requirements were implemented to allow the Group to be compliant with the new definition of default introduced starting on 1 January 2021.
Regarding the monitoring of credit risk, in February 2020 the Group, with the goal of attaining greater operating synergies, moved from a functional organisational structure to a divisional structure which aims to maximise the value of each individual line of business, making it easily comparable with its respective specialist peers.
It should also be noted that, in accordance with the obligations imposed by the applicable regulations, each year the Group publishes its report (Pillar 3) on capital adequacy, risk exposure and the general characteristics of the systems for identifying, measuring and managing risks. The report is available on the website www.bancasistema.it in the Investor Relations section.
In order to measure "Pillar 1 risks", the Group has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes. In order to evaluate "Pillar 2 risks", the Group adopts where possible - the methods set out in the Regulatory framework or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Group are assessed.
During the Covid-19 pandemic and in line with the indications provided by the EBA, ECB, Consob and ESMA, the Banca Sistema Group decided not to apply automated classifications for moratoria introduced in connection with the related support programmes provided for by law, agreements with trade associations or similar voluntary initiatives adopted by individual companies.
The Group has developed and quickly planned suitable procedures, within the specific sector of activity and the related product portfolio, to respond to the provisions set forth in the decrees to support households and businesses by implementing the provisions of the "Cura Italia" and "Liquidity" decrees. The Group has also revised its risk objectives within the RAF, which was prepared in a manner consistent with the annual budgeting process for the 2020 financial year and includes the economic impacts of the Covid-19 pandemic crisis.
Regarding the factoring business, a cap was set for the granting of medium-term loans guaranteed by SACE and the National Guarantee Fund to support business factoring customers during this period.
Other interventions concerned credit strategies and policies that considered the change in the macroeconomic environment and the results of sector analyses for identifying the most vulnerable sectors which were then grouped into clusters. For those sectors deemed to be most impacted by the pandemic, a more stringent underwriting process for factoring was introduced. For salary- and pension-backed loans (CQ), monitoring of employers (ATCs) within the cluster most affected by Covid-19 was strengthened.
No research and development activities were carried out in 2023.
Related party transactions, including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.
During 2023, the Group did not carry out any atypical or unusual transactions, as defined in Consob Communication no. 6064293 of 28 July 2006.
On 21 July, the Bank's Board of Directors resolved to sell all or part of the government bonds in the HTC portfolio by 31 December 2023, depending on market conditions and also in several stages. The sale of the portfolio will allow the Bank to achieve higher liquidity buffers in relation to the value of the assets, while generating a positive result given the current performance of the market.
After the reporting date of this Report, there were no events worthy of mention which would have had an impact on the financial position, results of operations and cash flows of the Bank and Group.
The gradual and steady increase in the cost of funding, compared with previous quarters, as a result of the rise in market rates and also from repositioning to more stable and/or long-term forms of funding, will continue in the coming quarters.
While the Factoring Division, Kruso Kapital and the new salary- and pension-backed loan (CQ) disbursements will be able to reflect the higher cost of funding attributed to them in a higher yield on loans in the financial statements, the stock of CQ loans, due to a longer maturity, will continue to be negatively impacted by the (fixed rate) yield of loans originated in previous years, which are significantly lower than current market rates. Although the salary- and pension-backed loan (CQ) business is less impacted by the prepayment of portfolios and can benefit from a higher yield on newly originated loans, the relative size of the old portfolio is such that the net interest income from CQ will be negative at least throughout 2023.
Milan, 28 July 2023
On behalf of the Board of Directors
The Chairperson
Luitgard Spögler
The CEO Gianluca Garbi
| Assets | 30.06.2023 | 31.12.2022 | |
|---|---|---|---|
| 10. | Cash and cash equivalents | 171,170 | 126,589 |
| 30. | Financial assets measured at fair value through other comprehensive income | 562,574 | 558,384 |
| 40. | Financial assets measured at amortised cost | 3,719,276 | 3,530,678 |
| a) crediti verso banche a) loans and receivables with banks | 1,000 | 34,917 | |
| b) crediti verso clientela b) oans and receivables with customers | 3,718,276 | 3,495,761 | |
| 50. | Hedging derivatives | 415 | - |
| 60. | Changes in fair value of portfolio hedged items (+/-) | (385) | - |
| 70. | Equity investments | 954 | 970 |
| 90. | Property and equipment | 41,693 | 43,374 |
| 100. | Intangible assets | 34,870 | 34,516 |
| of which: | - | - | |
| goodwill | 33,526 | 33,526 | |
| 110. | Tax assets | 33,910 | 24,861 |
| a) current | 13,304 | 2,136 | |
| b) anticipate | b) deferred | 20,606 | 22,725 |
| 120. | Non-current assets held for sale and disposal groups | 65 | 40 |
| 130. | Other assets | 75,907 | 77,989 |
| Totale Attivo | Total Assets | 4,640,449 | 4,397,401 |
| Liabilities and equity | 30.06.2023 | 31.12.2022 | |
|---|---|---|---|
| 10. | Financial liabilities measured at amortised cost | 4,133,925 | 3,916,974 |
| a) debiti verso banche | a) due to banks | 942,288 | 622,865 |
| b) debiti verso la clientela b) due to customers | 3,016,835 | 3,056,210 | |
| c) titoli in circolazione | c) securities issued | 174,802 | 237,899 |
| 60. | Tax liabilities | 21,010 | 17,023 |
| a) current | 54 | 236 | |
| b) deferred | 20,956 | 16,787 | |
| 70. | Liabilities associated with disposal groups | 38 | 13 |
| 80. | Other liabilities | 186,122 | 166,896 |
| 90. | Post-employment benefits | 4,406 | 4,107 |
| 100. | Provisions for risks and charges: | 34,895 | 36,492 |
| a) impegni e garanzie rilasciate a) commitments and guarantees issued | 33 | 24 | |
| c) altri fondi per rischi e oneri c) other provisions for risks and charges | 34,862 | 36,468 | |
| 120. | Valuation reserves | (21,615) | (24,891) |
| 140. | Equity instruments | 45,500 | 45,500 |
| 150. | Reserves | 170,038 | 155,037 |
| 160. | Share premium | 39,100 | 39,100 |
| 170. | Share capital | 9,651 | 9,651 |
| 180. | Treasury shares (-) | (355) | (559) |
| 190. | Equity attributable to non-controlling interests (+/-) | 10,279 | 10,024 |
| 200. | Profit for the period/year | 7,455 | 22,034 |
| Totale del Passivo e del Patrimonio Netto Total liabilities and equity |
4,640,449 | 4,397,401 |
| First Half of 2023 | First Half of 2022 | ||
|---|---|---|---|
| 10. | Interest and similar income | 83,387 | 50,558 |
| di cui: interessi attivi calcolati con il metodo dell'interesse effettivo of which: interest income calculated with the effective interest method |
78,374 | 45,750 | |
| 20. | Interest and similar expense | (47,544) | (5,912) |
| 30. | Net interest income | 35,843 | 44,646 |
| 40. | Fee and commission income | 16,863 | 15,744 |
| 50. | Fee and commission expense | (6,784) | (8,788) |
| 60. | Net fee and commission income (expense) | 10,079 | 6,956 |
| 70. | Dividends and similar income | 227 | 227 |
| 80. | Net trading income (expense) | (34) | (1,201) |
| 90. | Net gains (losses) on hedge accounting | 30 | |
| 100. | Gain (loss) from sales or repurchases of: | 3,289 | 4,137 |
| a) attività finanziarie valutate al costo ammortizzato a) financial assets measured at amortised cost |
2,746 | 3,051 | |
| b) attività finanziarie valutate al fair value con impatto sulla redditività complessiva b) financial assets measured at fair value through other comprehensive income |
543 | 1,086 | |
| 120. | Total income | 49,434 | 54,765 |
| 130. | Net impairment losses/gains on: | (2,837) | (5,056) |
| a) attività finanziarie valutate al costo ammortizzato a) financial assets measured at amortised cost |
(2,837) | (5,000) | |
| b) attività finanziarie valutate al fair value con impatto sulla redditività complessiva b) financial assets measured at fair value through other comprehensive income |
- | (56) | |
| 140. | Gains/losses from contract amendments without derecognition | (1) | |
| 150. | Net financial income (expense) | 46,596 | 49,709 |
| 190. | Administrative expenses | (32,427) | (29,793) |
| a) spese per il personale | a) personnel expense | (14,738) | (14,330) |
| b) altre spese amministrative b) other administrative expenses | (17,689) | (15,463) | |
| 200. | Net accruals to provisions for risks and charges | (2,197) | (1,053) |
| a) impegni e garanzie rilasciate a) commitments and guarantees issued | (9) | ||
| b) altri accantonamenti netti b) other net accruals | (2,188) | (1,053) | |
| 210. | Net impairment losses on property and equipment | (1,339) | (1,348) |
| 220. | Net impairment losses on intangible assets | (240) | (151) |
| 230. | Other operating income (expense) | 1,232 | 1,013 |
| 240. | Operating costs | (34,971) | (31,332) |
| 250. | Gains (losses) on equity investments | (16) | (51) |
| 290. | Pre-tax profit (loss) from continuing operations | 11,609 | 18,326 |
| 300. | Income taxes | (3,915) | (5,850) |
| 310. | Post-tax profit from continuing operations | 7,694 | 12,476 |
| 320. | Post-tax profit (loss) from discontinued operations | - | (23) |
| 330. | Profit for the period | 7,694 | 12,453 |
| 340. | Profit (Loss) for the period attributable to non-controlling interests | (239) | (248) |
| 350. | Profit for the period attributable to the owners of the parent | 7,455 | 12,205 |
(Amounts in thousands of Euro)
| First Half of 2023 |
First Half of 2022 |
||
|---|---|---|---|
| 10. | Profit (loss) for the period | 7,455 | 12,205 |
| Items, net of tax, that will not be reclassified subsequently to profit or loss Altre componenti reddituali al netto delle imposte senza rigiro a conto economico |
- | - | |
| 70. | Defined benefit plans | (85) | 293 |
| Items, net of tax, that will be reclassified subsequently to profit or loss Altre componenti reddituali al netto delle imposte con rigiro a conto economico |
- | - | |
| 140. | Financial assets (other than equity instruments) measured at fair value through other comprehensive income |
3,361 | (13,080) |
| 170. | Total other comprehensive income (expense), net of income tax | 3,276 | (12,787) |
| 180. | Comprehensive income (Items 10+170) | 10,731 | (582) |
| 190. | Comprehensive income attributable to non-controlling interests | - | - |
| 200. | Comprehensive income attributable to the owners of the parent | 10,731 | (582) |
| Allocation of prior | Changes during the year | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| year profit | Transactions on equity | ||||||||||||||
| Balance at 31.12.2022 | Change in opening balances | Balance at 1.1.2023 | Reserves | Dividends and other allocations | Changes in reserves | Issue of new shares | Repurchase of treasury shares | Extraordinary dividend distribution | Change in equity instruments | Derivatives on treasury shares Stock options |
Changes in equity investments | Comprehensive income for First Half of 2023 | Equity attributable to the owners of the parent at 30.06.2023 |
Equity attributable to non-controlling interests at 30.06.2023 |
|
| Share capital: | |||||||||||||||
| a) ordinary shares | 9,651 | 9,651 | 9,651 | ||||||||||||
| b) other shares | |||||||||||||||
| Share premium | 39,100 | 39,100 | 39,100 | ||||||||||||
| Reserves | 155,037 | 155,037 16,818 | (1,817) | 170,038 | |||||||||||
| a) income-related | 153,332 | 153,332 16,818 | (1,445) | 168,705 | |||||||||||
| b) other Valuation reserves |
1,705 | 1,705 | (372) | 1,333 | |||||||||||
| (24,891) | (24,891) | 3,276 | (21,615) | ||||||||||||
| Equity instruments | 45,500 | 45,500 | 45,500 | ||||||||||||
| Treasury shares | (559) | (559) | 204 | (355) | |||||||||||
| Profit (loss) for the year | 22,034 | 22,034 | (16,818) | (5,216) | 7,455 | 7,455 | |||||||||
| Equity attributable to the owners of the parent 245,872 | 245,872 | (5,216) | (1,817) | 204 | 255 | 10,731 | 249,774 | ||||||||
| Equity attributable to non-controlling interests 10,024 | 10,024 | 10,279 |
| Allocation of prior year profit |
Changes during the year | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Change in opening balances Balance at 31.12.2021 |
||||||||||||||
| Balance at 1.1.2022 | Reserves | Dividends and other allocations | Changes in reserves | Issue of new shares | Repurchase of treasury shares | Extraordinary dividend distribution | Change in equity instruments | Derivatives on treasury shares | Stock options | Changes in equity investments | of the parent at 30.06.2022 | Equity attributable to non-controlling interests at 30.06.2022 |
||
| 9,651 | 9,651 | 9,651 | ||||||||||||
| 39,100 | 39,100 | 39,100 | ||||||||||||
| 141,528 | (2,595) | 156,415 | ||||||||||||
| 138,857 | (1,432) | 154,907 | ||||||||||||
| 2,671 | 2,671 | (1,163) | 1,508 | |||||||||||
| (3,067) | (3,067) | (12,787) | (15,854) | |||||||||||
| 45,500 | 45,500 | 45,500 | ||||||||||||
| (559) | (559) | |||||||||||||
| 23,251 | 23,251 | (17,482) | (5,769) | 12,205 | 12,205 | |||||||||
| Equity attributable to the owners of the parent 255,963 | 255,963 | (5,769) | (2,595) | (559) | (582) | 246,458 | ||||||||
| Equity attributable to non-controlling interests 9,569 | 9,569 | 254 | 9,823 | |||||||||||
| 141,528 17,482 138,857 17,482 |
Transactions on equity | Comprehensive income for First Half of 2022 | Equity attributable to the owners |
Amounts in thousands of Euro
| Amount | ||
|---|---|---|
| First Half of 2023 |
First Half of 2022 |
|
| A. OPERATING ACTIVITIES | ||
| 1. Operations | 9,095 | 34,435 |
| Profit (loss) for the year (+/-) | 7,455 | 12,205 |
| Gains/losses on financial assets held for trading and other financial assets/liabilities | ||
| measured at fair value through profit or loss (-/+) | ||
| Gains/losses on hedging activities (-/+) | ||
| Net impairment losses/gains due to credit risk (+/-) | 2,837 | 5,000 |
| Net impairment losses/gains on property and equipment and intangible assets (+/-) | 1,579 | 1,499 |
| Net accruals to provisions for risks and charges and other costs/income (+/-) | 2,197 | 1,053 |
| Taxes, duties and tax assets not yet paid (+/-) | (8,052) | 1,552 |
| Other adjustments (+/-) | 3,079 | 13,126 |
| 2. Cash flows generated by (used for) financial assets | (170,502) | (244,243) |
| Financial assets held for trading | ||
| Financial assets designated at fair value through profit or loss | ||
| Other assets mandatorily measured at fair value through profit or loss | ||
| Financial assets measured at fair value through other comprehensive income | (2,792) | (120,339) |
| Financial assets measured at amortised cost | (176,878) | (91,953) |
| Other assets | 9,168 | (31,951) |
| 3. Cash flows generated by (used for) financial liabilities | 211,718 | 111,032 |
| Financial liabilities measured at amortised cost | 203,423 | 132,271 |
| Financial liabilities held for trading | ||
| Financial liabilities designated at fair value through profit or loss | ||
| Other liabilities | 8,295 | (21,239) |
| Net cash flows generated by (used for) operating activities | 50,311 | (98,776) |
| B. INVESTING ACTIVITIES | ||
| 1. Cash flows generated by | - | 47 |
| Sales of equity investments | ||
| Dividends from equity investments | ||
| Sales of property and equipment | ||
| Sales of intangible assets | 47 | |
| Sales of business units | ||
| 2. Cash flows used in | (718) | (826) |
| Purchases of equity investments | (25) | |
| Purchases of property and equipment | (124) | (193) |
| Purchases of intangible assets | (594) | (608) |
| Purchases of business units | ||
| Net cash flows generated by (used in) investing activities | (718) | (779) |
| C. FINANCING ACTIVITIES | 204 | |
| Issues/repurchases of treasury shares | (559) | |
| Issues/repurchases of equity instruments | ||
| Dividend and other distributions | (5,216) | (5,768) |
| Net cash flows generated by (used in) financing activities NET CASH FLOWS FOR THE PERIOD |
(5,012) | (6,327) |
| 44,581 | (105,882) | |
| Cash and cash equivalents at the beginning of the year | 126,589 | 175,835 |
| Total net cash flows for the year Cash and cash equivalents: effect of change in exchange rates |
44,581 | (105,882) |
Cash and cash equivalents at the end of the period 171,170 69,953
These condensed interim consolidated financial statements were drafted in accordance with Legislative Decree no. 38 of 28 February 2005, pursuant to the IFRS issued by the International Accounting Standards Board (IASB) as endorsed and in force on 30 June 2023, including the interpretation documents (SIC) and the interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as established by EU Regulation no. 1606 of 19 July 2002.
In preparing the condensed interim consolidated financial statements, the Bank followed the instructions concerning financial statements issued by the Bank of Italy in its Regulation of 22 December 2005, the simultaneous Circular no. 262/05, the amendments and clarification notes, supplemented by the general provisions of the Italian Civil Code and other relevant legislative and regulatory provisions.
The condensed interim consolidated financial statements were drafted in summary form in accordance with IAS 34, with specific reference to the arrangements for disclosing financial information, supplemented by the other relevant legislative and regulatory standards.
The specific accounting standards adopted have not been amended compared to the financial statements at 31 December 2022.
The condensed interim consolidated financial statements were reviewed by BDO Italia S.p.A.
The condensed interim consolidated financial statements comprise the statement of financial position, income statement, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes to the condensed interim consolidated financial statements and are accompanied by a Directors' Report on the performance, the financial results achieved and the financial position of the Banca Sistema Group.
The condensed interim consolidated financial statements, drawn up in accordance with the general guidelines laid down by IFRS, show the data for the period compared with the data from the previous financial year end or corresponding period of the previous financial year as regards statement of financial position and income statement figures, respectively.
Pursuant to the provisions of art. 5 of Legislative Decree no. 38/2005, the financial statements use the Euro as the currency for accounting purposes. The amounts in the financial statements and the notes thereto are expressed (unless expressly specified) in thousands of Euro.
The financial statements were drawn up in accordance with the specific financial reporting standards endorsed by the European Commission, as well as pursuant to the general assumptions laid down by the Framework for the preparation and presentation of financial statements issued by the IASB.
The Directors' Report and notes to the condensed interim consolidated financial statements provide the information required by the IFRS, the Law and Bank of Italy, along with other non-mandatory information deemed equally necessary for giving a true and fair view of the consolidated position.
The general principles that underlie the drafting of the financial statements are set out below:
Within the scope of drawing up the financial statements in accordance with the IFRS, bank management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the period.
The use of estimates is essential to preparing the financial statements. In particular, the most significant use of estimates and assumptions in the financial statements can be attributed to:
▪ the valuation of loans and receivables with customers: the acquisition of performing receivables from companies that supply goods and services represents the Bank's main activity. Estimating the value of these receivables is a complex activity with a high degree of uncertainty and subjectivity. Their value is estimated by using models that include numerous quantitative and qualitative elements. These include the historical data for collections, expected cash flows and
the related expected recovery times, the existence of indicators of possible impairment, the valuation of any guarantees, and the impact of risks associated with the sectors in which the Bank's customers operate;
It should be noted that an estimate may be adjusted following a change in the circumstances upon which it was formed, or if there is new information or more experience. Any changes in estimates are applied prospectively and therefore will have an impact on the income statement for the year in which the change takes place.
The accounting policies adopted for the drafting of the financial statements, with reference to the classification, recognition, valuation and derecognition criteria for the various assets and liabilities, like the guidelines for recognising costs and revenue, have remained unchanged compared with those adopted in the separate and consolidated financial statements at 31 December 2022, to which reference is made.
The condensed interim consolidated financial statements include the Parent, Banca Sistema S.p.A., and the companies directly or indirectly controlled by or connected with it.
| Company Names | Registered | Type of | Investment | % of votes |
|||
|---|---|---|---|---|---|---|---|
| office | Relationship (1) | Investing company | % held | available (2) | |||
| Companies | |||||||
| Subject to full consolidation | |||||||
| S.F. Trust Holdings Ltd | UK | 1 | Banca Sistema | 100% | 100% | ||
| Largo Augusto Servizi e Sviluppo S.r.l. | Italy | 1 | Banca Sistema | 100% | 100% | ||
| Kruso Kapital S.p.A. | Italy | 1 | Banca Sistema | 75% | 75% | ||
| ProntoPegno Greece | Greece | 1 | Kruso Kapital | 75% | 75% | ||
| Art-Rite S.r.l. | Italy | 1 | Kruso Kapital | 75% | 75% | ||
| EBNSISTEMA Finance S.L. | Spain | 7 | Banca Sistema | 50% | 50% |
The following statement shows the investments included within the scope of consolidation.
Key:
(1) Type of relationship.
= unitary management as defined in Art. 26, paragraph 1 of 'Legislative Decree 87/92'
= unitary management as defined in Art. 26, paragraph 2 of 'Legislative Decree 87/92'
= joint control (2) Available voting rights at the ordinary Shareholders' Meeting, with separate indication of effective and potential rights
The scope of consolidation also includes the following special purpose securitisation vehicles whose receivables are not subject to derecognition:
Quinto Sistema Sec. 2019 S.r.l.
Quinto Sistema Sec. 2017 S.r.l.
BS IVA SPV S.r.l.
Compared to the situation as at 31 December 2022, the scope of consolidation has not changed.
The investments in subsidiaries are consolidated using the full consolidation method. The concept of control goes beyond owning a majority of the percentage of stakes in the share capital of the subsidiary and is defined as the power of determining the management and financial policies of said subsidiary to obtain benefits from its business.
Full consolidation provides for line-by-line aggregation of the statement of financial position and income statement aggregates from the accounts of the subsidiaries. To this end, the following adjustments were made:
(a) the carrying amount of the investments held by the Parent and the corresponding part of the equity are eliminated;
(b) the portion of equity and profit or loss for the year is shown in a specific caption.
The results of the above adjustments, if positive, are shown - after allocation to the assets or liabilities of the subsidiary - as goodwill in item "130 Intangible Assets" on the date of initial consolidation. The resulting differences, if negative, are recognised in the income statement. Intra-group balances and transactions, including income, costs and dividends, are entirely eliminated. The financial results of a subsidiary acquired during the financial year are included in the consolidated financial statements from the date of acquisition. At the same time, the financial results of a transferred subsidiary are included in the consolidated financial statements up to the date on which the subsidiary is transferred. The accounts used in the preparation of the consolidated financial statements are drafted on the same date. The consolidated financial statements were drafted using consistent accounting standards for similar transactions and events. If a subsidiary uses accounting standards different from those adopted in the consolidated financial statements for similar transactions and events in similar circumstances, adjustments are made to the financial position for
consolidation purposes. Detailed information with reference to art. 89 of Directive 2013/36/EU of the European Parliament and Council (CRD IV) is published at the link www.bancasistema.it/pillar3.
Associates are consolidated at equity.
The equity method provides for the initial recognition of the investment at cost and subsequent adjustment based on the relevant share of the investee's equity.
The differences between the value of the equity investment and the equity of the relevant investee are included in the carrying amount of the investee.
In the valuation of the relevant share, any potential voting rights are not taken into consideration.
The relevant share of the annual results of the investee is shown in a specific item of the consolidated income statement.
If there is evidence that an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment.
After the reporting date, there were no events worthy of mention in the notes to the condensed interim consolidated financial statements which would have had an impact on the financial position, results of operations and cash flows of the Bank and Group.
The condensed interim consolidated financial statements were prepared by applying IFRS and valuation criteria on a going concern basis, and in accordance with the principles of accruals and materiality of information, as well as the general principle of the precedence of economic substance over legal form.
Within the scope of drawing up the financial statements in accordance with the IFRS, bank management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the period.
The condensed interim consolidated financial statements were approved on 28 July 2023 by the Board of Directors, which authorised their disclosure to the public in accordance with IAS 10.
A.3.1 Reclassified financial assets: change in business model, carrying amount and interest income
No financial instruments were transferred between portfolios.
A.3.2 Reclassified financial assets: change in business model, fair value and effects on comprehensive income
No financial assets were reclassified.
A.3.3 Reclassified financial assets: change in business model and effective interest rate
No financial assets held for trading were transferred.
A.4.1 Fair value levels 2 and 3: valuation techniques and inputs used
Please refer to the accounting policies.
The carrying amount of financial assets and liabilities due within one year has been assumed to be a reasonable approximation of fair value, while for those due beyond one year, the fair value is calculated taking into account both interest rate risk and credit risk.
The following fair value hierarchy was used in order to prepare the financial statements:
Level 1- Effective market quotes
The valuation is the market price of said financial instrument subject to valuation, obtained on the basis of quotes expressed by an active market.
Level 2 - Comparable Approach
Level 3 - Mark-to-Model Approach
A.4.4 Other Information
The item is not applicable for the Group.
1.1 Cash and cash equivalents: breakdown
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| a) Cash | 1,528 | 1,667 |
| b) current accounts and demand deposits with Central Banks | 119,350 | 66,133 |
| c) Current and deposit accounts with banks | 50,292 | 58,789 |
| Total | 171,170 | 126,589 |
3.1 Financial assets measured at fair value through other comprehensive income: breakdown by product
| 30.06.2023 | 31.12.2022 | |||||
|---|---|---|---|---|---|---|
| L1 | L2 | L3 | L1 | L2 | L3 | |
| 1. Debt instruments | 557,311 | 553,046 | ||||
| 1.1 Structured instruments | ||||||
| 1.2 Other debt instruments | 557,311 | 553,046 | ||||
| 2. Equity instruments | 263 | 5,000 | 338 | 5,000 | ||
| 3. Financing | ||||||
| Total | 557,574 | 5,000 | 553,384 | 5,000 |
Key:
L1 = Level 1
L2 = Level 2
4.1 Financial assets measured at amortised cost: breakdown by product of the loans and receivables with banks
| 30.06.2023 | 31.12.2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Fair value | Carrying amount | Fair value | ||||||||||
| First and second stage |
Third stage |
of which: purchased or originated credit-impaired |
L1 | L2 | L3 | First and second stage |
Third stage |
of which: purchased or originated credit impaired |
L1 | L2 | L3 | ||
| A. Loans and receivables with Central Banks |
23 | 23 | 17,617 | 17,617 | |||||||||
| 1. Term deposits | X | X | X | X | X | X | |||||||
| 2. Minimum reserve | X | X | X | 16,308 | X | X | X | ||||||
| 3. Reverse repurchase agreements | X | X | X | X | X | X | |||||||
| 4. Other | 23 | X | X | X | 1,309 | X | X | X | |||||
| B. Loans and receivables with banks |
976 | 1 | 977 | 17,289 | 11 | 17,300 | |||||||
| 1. Financing | 976 | 1 | 977 | 17,289 | 11 | 17,300 | |||||||
| 1.1 Current accounts and demand deposits |
X | X | X | X | X | X | |||||||
| 1.2. Term deposits | 1 | X | X | X | 15,000 | X | X | X | |||||
| 1.3. Other financing: | 975 | 1 | X | X | X | 2,289 | 11 | X | X | X | |||
| - Reverse repurchase agreements |
X | X | X | X | X | X | |||||||
| - Finance leases | X | X | X | X | X | X | |||||||
| - Other | 975 | 1 | X | X | X | 2,289 | 11 | X | X | X | |||
| 2. Debt instruments | |||||||||||||
| 2.1 Structured instruments | |||||||||||||
| 2.2 Other debt instruments | |||||||||||||
| Total | 999 | 1 | 1,000 | 34,906 | 11 | 34,917 |
Key:
L1 = Level 1
L2 = Level 2
4.2 Financial assets measured at amortised cost: breakdown by product of the loans and receivables with customers
| 30.06.2023 | 31.12.2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Fair value | Carrying amount | Fair value | |||||||||
| Purchased or |
Purchased or |
|||||||||||
| First and second stage Third stage |
originated credit impaired |
L1 L2 | L3 | First and second stage Third stage |
originated credit impaired |
L1 L2 | L3 | |||||
| Financing | 2,834,027 | 233,250 | 86 | 3,080,892 | 2,591,634 | 223,005 | 84 | 2,916,532 | ||||
| 1.1. Current accounts | 648 | 54 | X | X | X | 319 | 153 | X | X | X | ||
| 1.2. Reverse repurchase agreements |
X | X | X | X | X | X | ||||||
| 1.3. Loans | 226,583 | 23,842 | X | X | X | 195,790 | 1,966 | X | X | X | ||
| 1.4. Credit cards, personal loans and salary- and pension-backed loans |
822,154 | 14,265 | X | X | X | 899,411 | 15,411 | X | X | X | ||
| 1.5. Finance leases | X | X | X | X | X | X | ||||||
| 1.6. Factoring | 1,190,241 | 181,859 | 86 | X | X | X | 1,083,395 | 190,501 | 84 | X | X | X |
| 1.7. Other financing | 594,401 | 13,230 | X | X | X | 412,719 | 14,974 | X | X | X | ||
| Debt instruments | 650,913 | 654,182 | 681,038 | 672,384 | ||||||||
| 1.1. Structured instruments | ||||||||||||
| 1.2. Other debt instruments | 650,913 | 654,182 | - | 681,038 | 672,384 | - | ||||||
| Total | 3,484,940 | 233,250 | 86 654,182 | 3,080,892 | 3,272,672 | 223,005 | 84 672,384 | 2,916,532 |
Key:
L1 = Level 1
L2 = Level 2
Financial assets measured at amortised cost: breakdown by debtor/issuer of the loans and receivables with customers
| 30.06.2023 | ||||||
|---|---|---|---|---|---|---|
| First and second stage |
Third stage | Purchased or originated credit impaired |
First and second stage |
Third stage | Purchased or originated credit impaired |
|
| 1. Debt securities | 650,913 | 681,032 | ||||
| a) General governments | 650,913 | 681,032 | ||||
| b) Other financial corporations | ||||||
| of which: insurance companies | ||||||
| c) Non-financial corporations | ||||||
| 2. Financing to: | 2,834,026 | 233,251 | 86 | 2,591,640 | 223,005 | 84 |
| a) General governments | 1,232,656 | 156,422 | 86 | 1,024,613 | 172,132 | 84 |
| b) Other financial corporations | 48,881 | 210 | 78,653 | 2,225 | ||
| of which: insurance companies | 3,463 | 209 | 256 | 2,223 | ||
| c) Non-financial corporations | 575,517 | 60,539 | 457,290 | 31,264 | ||
| d) Households | 976,972 | 16,080 | 1,031,084 | 17,384 | ||
| Total | 3,484,939 | 233,251 | 86 | 3,272,672 | 223,005 | 84 |
Key:
L1 = Level 1
L2 = Level 2
| Gross amount | Total impairment losses | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| First stage | ||||||||||||
| of which instruments with low credit risk |
Second stage | Third stage | Purchased or originated credit-impaired |
First stage | Second stage | Third stage | Purchased or originated credit-impaired |
Overall partial write-offs (*) | ||||
| Debt securities | 651,265 | 651,265 | 352 | |||||||||
| Financing | 2,744,645 | 1,117,857 | 96,275 | 296,820 | 86 | 5,271 | 624 | 63,568 | ||||
| Total 30.06.2023 | 3,395,910 | 1,769,122 | 96,275 | 296,820 | 86 | 5,623 | 624 | 63,568 | - | - | ||
| Total 31.12.2022 | 3,201,639 | 1,635,040 | 112,795 | 284,744 | 84 | 4,863 | 1,993 | 61,728 |
5.1 Hedging derivatives: breakdown by type of hedge and level
| 30.06.2023 | 31.12.2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | Notional | Fair value | Notional | |||||
| L1 | L2 | L3 | amount | L1 | L2 | L3 | amount | |
| A) Financial derivatives | ||||||||
| 1) Fair value | ||||||||
| 2) Cash flows | ||||||||
| 3) Net investment in foreign subsidiaries | ||||||||
| B) Credit derivatives | 415 | 103,000 | ||||||
| 1) Fair value | 415 | 103,000 | ||||||
| 2) Cash flows | ||||||||
| Total | 415 | 103,000 |
| CHANGES TO HEDGED ASSETS/GROUP COMPONENTS | 30.06.2023 | 31.12.2022 |
|---|---|---|
| 1. Positive changes | ||
| 1.1 Of specific portfolios: | ||
| a) Financial assets at amortised cost | ||
| b) Financial assets at fair value through other comprehensive income | ||
| 1.2 Overall | ||
| 2. Negative changes | (385) | |
| 2.1 Of specific portfolios: | (385) | |
| a) Financial assets at amortised cost | (385) | |
| b) Financial assets at fair value through other comprehensive income | ||
| 1.2 Overall | ||
| Total | (385) |
7.1 Equity investments: information on investment relationships
| Registered office |
Interest % | Votes available % |
|
|---|---|---|---|
| A. Fully-controlled companies | |||
| S.F. Trust Holdings Ltd | London | 100% | 100% |
| Largo Augusto Servizi e Sviluppo S.r.l. | Milan | 100% | 100% |
| Kruso Kapital S.p.A. | Milan | 75% | 75% |
| ProntoPegno Greece | Athens | 75% | 75% |
| Art-Rite S.r.l. | Milan | 75% | 75% |
| B. Joint ventures | |||
| EBNSISTEMA Finance S.L. | Madrid | 50% | 50% |
9.1 Operating property and equipment: breakdown of the assets measured at cost
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| 1 Owned | 36,693 | 37,217 |
| a) land | 10,897 | 10,897 |
| b) buildings | 24,108 | 24,512 |
| c) furniture | 567 | 576 |
| d) electronic equipment | 1,074 | 1,232 |
| e) other | 47 | - |
| 2 Right-of-use assets acquired under finance lease | 5,000 | 6,157 |
| a) land | ||
| b) buildings | 4,450 | 5,546 |
| c) furniture | ||
| d) electronic equipment | ||
| e) other | 550 | 611 |
| Total | 41,693 | 43,374 |
| of which: obtained from the enforcement of guarantees received |
Property and equipment are recognised in the financial statements in accordance with the general acquisition cost criteria, including the related charges and any other expenses incurred to place the assets in conditions useful for the Bank, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of the year.
Depreciation rates:
| 30.06.2023 | 31.12.2022 | |||
|---|---|---|---|---|
| Finite useful life |
Indefinite useful life |
Finite useful life |
Indefinite useful life |
|
| A.1 Goodwill | x | 33,526 | x | 33,526 |
| A.2 Other intangible assets | 1,344 | 990 | ||
| of which software | 1,189 | 829 | ||
| A.2.1 Assets measured at cost: | 1,344 | 990 | ||
| a) Internally developed assets | 184 | 193 | ||
| b) Other | 1,160 | 797 | ||
| A.2.2 Assets measured at fair value: | ||||
| a) Internally developed assets | ||||
| b) Other | ||||
| Total | 1,344 | 33,526 | 990 | 33,526 |
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Ecobonus 110% tax assets | 49,064 | 54,914 |
| Tax advances | 4,714 | 7,560 |
| Work in progress | 7,743 | 6,045 |
| Prepayments not related to a specific item | 6,996 | 4,730 |
| Trade receivables | 1,064 | 917 |
| Other | 3,515 | 999 |
| Leasehold improvements | 2,624 | 2,632 |
| Security deposits | 187 | 192 |
| Total | 75,907 | 77,989 |
1.1 Financial liabilities measured at amortised cost: breakdown by product of due to banks
| 30.06.2023 | 31.12.2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Carrying amount |
Fair value | Carrying | Fair value | |||||
| L1 | L2 | L3 | amount | L1 | L2 | L3 | ||
| 1. Due to Central banks | 545,388 | X | X | X | 537,883 | X | X | X |
| 2. Due to banks | 396,900 | X | X | X | 84,983 | X | X | X |
| 2.1 Current accounts and demand deposits |
42,146 | X | X | X | 2,336 | X | X | X |
| 2.2 Term deposits | 60,127 | X | X | X | 65,084 | X | X | X |
| 2.3 Financing | 294,097 | X | X | X | 16,627 | X | X | X |
| 2.3.1 Repurchase agreements | 294,097 | X | X | X | X | X | X | |
| 2.3.2 Other | X | X | X | 16,627 | X | X | X | |
| 2.4 Commitments to repurchase own equity instruments |
X | X | X | X | X | X | ||
| 2.5 Lease liabilities | X | X | X | X | X | X | ||
| 2.6 Other payables | 530 | X | X | X | 936 | X | X | X |
| Total | 942,288 | 942,288 | 622,866 | 622,866 |
Key:
L1 = Level 1 L2 = Level 2
L3 = Level 3
| 30.06.2023 | 31.12.2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Carrying amount |
Fair value | Carrying | Fair value | |||||
| L1 | L2 | L3 | amount | L1 | L2 | L3 | ||
| 1. Current accounts and demand deposits |
487,689 | X | X | X | 639,184 | X | X | X |
| 2. Term deposits | 1,819,057 | X | X | X | 1,431,435 | X | X | X |
| 3. Financing | 701,897 | X | X | X | 978,636 | X | X | X |
| 3.1 Repurchase agreements | 626,139 | X | X | X | 865,878 | X | X | X |
| 3.2 Other | 75,758 | X | X | X | 112,758 | X | X | X |
| 4. Commitments to repurchase own equity instruments |
X | X | X | X | X | X | ||
| 5. Lease liabilities | X | X | X | X | X | X | ||
| 6. Other payables | 8,192 | X | X | X | 6,955 | X | X | X |
| Total | 3,016,835 | 3,016,835 | 3,056,210 | 3,056,210 |
CA = carrying amount
L1 = Level 1
L2 = Level 2
8.1 Other liabilities: breakdown
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Payments received in the reconciliation phase | 132,115 | 103,512 |
| Accrued expenses | 17,148 | 18,814 |
| Work in progress | 16,408 | 19,245 |
| Trade payables | 6,532 | 7,257 |
| Tax liabilities with the Tax Authority and other tax authorities | 5,886 | 9,194 |
| Finance lease liabilities | 4,595 | 5,776 |
| Due to employees | 2,684 | 1,868 |
| Pension repayments | 558 | 939 |
| Other | 196 | 291 |
| Total | 186,122 | 166,896 |
9.1 Post-employment benefits: changes
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| A. Opening balance | 4,107 | 4,311 |
| B. Increases | 625 | 1,127 |
| B.1 Accruals | 495 | 1,121 |
| B.2 Other increases | 130 | - |
| B.3 Business combination transactions | - | 6 |
| C. Decreases | 326 | 1,331 |
| C.1 Payments | 171 | 297 |
| C.2 Other decreases | 155 | 1,034 |
| D. Closing balance | 4,406 | 4,107 |
The technical valuations were conducted on the basis of the assumptions described in the following table:
| Annual discount rate | 3.77% |
|---|---|
| Annual inflation rate | 2.30% |
| Annual post-employment benefits increase rate | 3.225% |
| Annual real salary increase rate | 1.00% |
Provisions for risks and charges: breakdown
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| 1. Provisions for credit risk related to commitments and financial guarantees issued | 33 | 24 |
| 2. Provisions for other commitments and other guarantees issued | ||
| 3. Internal pension funds | ||
| 4. Other provisions for risks and charges | 34,862 | 36,468 |
| 4.1 legal and tax disputes | 14,887 | 12,818 |
| 4.2 personnel expense | 3,777 | 5,411 |
| 4.3 other | 16,198 | 18,239 |
| Total | 34,895 | 36,492 |
| Provisions for other commitments and other guarantees issued |
Other Pension provisions funds for risks and charges |
Total | |
|---|---|---|---|
| A. Opening balance | 24 | 36,468 | 36,492 |
| B. Increases | 9 | 6,387 | 6,396 |
| B.1 Accruals | 9 | 3,978 | 3,987 |
| B.2 Discounting | - | - | |
| B.3 Changes due to discount rate changes | - | - | |
| B.4 Other increases | 2,410 | 2,410 | |
| C. Decreases | - | 7,993 - |
7,993 |
| C.1 Utilisations | 6,191 | 6,191 | |
| C.2 Changes due to discount rate changes | - | - | |
| C.3 Other decreases | 1,802 | 1,802 | |
| D. Closing balance | 33 | 34,862 - |
34,895 |
The share capital of Banca Sistema is composed of 80,421,052 ordinary shares, for a total paid-in share capital of € 9,650,526.24. All outstanding shares have regular dividend entitlement from 1 January.
With regard to the disclosure of the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee and Consob, please refer to the Directors' Report, paragraph "CAPITAL AND SHARES".
The breakdown of equity attributable to the owners of the parent is shown below:
| Amount | ||
|---|---|---|
| 30.06.2023 | 31.12.2022 | |
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium | 39,100 | 39,100 |
| 3. Reserves | 170,038 | 155,037 |
| 4. Equity instruments | 45,500 | 45,500 |
| 5. (Treasury shares) | (355) | (559) |
| 6. Valuation reserves | (21,615) | (24,891) |
| 7. Equity attributable to non-controlling interests | 10,279 | 10,024 |
| 8. Profit | 7,455 | 22,034 |
| Total | 260,053 | 255,896 |
Breakdown of item 210 "Equity attributable to non-controlling interests"
| 30.06.2023 | 31.12.2022 | |
|---|---|---|
| Equity investments in consolidated companies with significant non-controlling interests |
||
| Kruso Kapital S.p.A. | 10,344 | 10,084 |
| ProntoPegno Greece | (71) | (91) |
| Art-Rite | (25) | - |
| Quinto Sistema 2019 S.r.l. | 12 | 12 |
| Quinto Sistema 2017 S.r.l. | 9 | 9 |
| BS IVA S.r.l. | 10 | 10 |
| Total | 10,279 | 10,024 |
Interest and similar income: breakdown
| Items/Technical forms | Debt instruments |
Financing | Other transactions |
First Half of 2023 |
First Half of 2022 |
|---|---|---|---|---|---|
| 1. Financial assets measured at fair value through profit or loss: |
122 | 122 | 22 | ||
| 1.1 Financial assets held for trading | 122 | - | 122 | 22 | |
| 1.2 Financial assets designated at fair value through profit or loss |
- | ||||
| 1.3 Other financial assets mandatorily measured at fair value through profit or loss |
- | - | |||
| 2. Financial assets measured at fair value through other comprehensive income |
962 | X | 962 | - | |
| 3. Financial assets measured at amortised cost: |
12,169 | 68,895 | 81,064 | 46,458 | |
| 3.1 Loans and receivables with banks | 1,264 | X | 1,264 | 30 | |
| 3.2 Loans and receivables with customers | 12,169 | 67,631 | X | 79,800 | 46,428 |
| 4. Hedging derivatives | X | X | |||
| 5. Other assets | X | X | 1,239 | 1,239 | - |
| 6. Financial liabilities | X | X | X | 4,078 | |
| Total | 13,253 | 68,895 | 1,239 | 83,387 | 50,558 |
| of which: interest income on impaired assets | |||||
| of which: interest income on finance leases | X | X |
| Items/Technical forms | Liabilities | Securities | Other transactions |
First Half of 2023 |
First Half of 2022 |
|---|---|---|---|---|---|
| 1. Financial liabilities measured at amortised cost |
43,991 | 3,374 | 47,365 | 5,635 | |
| 1.1 Due to Central banks | X | - | |||
| 1.2 Due to banks | 11,373 | X | 11,373 | 50 | |
| 1.3 Due to customers | 32,618 | X | 32,618 | 5,518 | |
| 1.4 Securities issued | X | 3,374 | 3,374 | 67 | |
| 2. Financial liabilities held for trading | 156 | 156 | - | ||
| 3. Financial liabilities designated at fair value through profit or loss |
22 | 22 | - | ||
| 4. Other liabilities and provisions | X | X | |||
| 5. Hedging derivatives | X | X | |||
| 6. Financial assets | X | X | X | 277 | |
| Total | 43,991 | 3,374 | 178 | 47,544 | 5,912 |
| of which: interest expense related to lease liabilities |
28 | X | X | 28 | 26 |
Fee and commission income: breakdown
| First Half of 2023 |
First Half of 2022 |
|
|---|---|---|
| a) Financial instruments | 80 | 63 |
| 1. Placement of securities | 55 | 41 |
| 1.1 Underwritten and/or on a firm commitment basis | 55 | 41 |
| 1.2 Without a firm commitment basis | - | |
| 2. Order collection and transmission, and execution of orders on behalf of customers | 19 | 16 |
| 2.1 Order collection and transmission for one or more financial instruments | 19 | 16 |
| 2.2 Execution of orders on behalf of customers | ||
| 3. Other fees associated with activities related to financial instruments | 6 | 6 |
| of which: dealing on own account of which: individual asset management |
6 | 6 |
| b) Corporate Finance | ||
| c) Investment advisory activities | ||
| d) Clearing and settlement | ||
| e) Custody and administration | ||
| f) Central administrative services for collective asset management | ||
| g) Fiduciary activities | ||
| h) Payment services | 71 | 69 |
| 1. Current accounts | 36 | 35 |
| 2. Credit cards | - | - |
| 3. Debit and other payment cards | 13 | 2 |
| 4. Bank transfers and other payment orders | ||
| 5. Other fees related to payment services | 22 | 32 |
| i) Distribution of third party services | 5 | |
| 2. Insurance products | 5 | - |
| j) Structured finance | - | |
| k) Servicing of securitisations | - | - |
| l) Commitments to disburse funds | - | |
| m) Financial guarantees issued | 51 | 32 |
| n) Financing transactions | 7,132 | 6,172 |
| o) Foreign currency transactions | - | |
| p) Commodities | - | |
| q) Other fee and commission income | 9,524 | 9,408 |
| Total | 16,863 | 15,744 |
| Services/Amounts | First Half of 2023 |
First Half of 2022 |
|---|---|---|
| a) Financial instruments | 41 | 37 |
| of which: trading in financial instruments | 41 | 37 |
| of which: placement of financial instruments | - | |
| of which: individual asset management | ||
| - Proprietary | - | |
| - Delegated to third parties | - | |
| b) Clearing and settlement | - | |
| c) Custody and administration | - | |
| d) Collection and payment services | 177 | 108 |
| of which: credit cards, debit cards and other payment cards | - | |
| e) Servicing of securitisations | - | |
| f) Commitments to receive funds | - | |
| g) Financial guarantees received | 682 | 435 |
| of which: credit derivatives | - | |
| h) Off-premises distribution of securities, products and services | 5,846 | 8,151 |
| i) Foreign currency transactions | - | |
| j) Other fee and commission expense | 38 | 57 |
| Total | 6,784 | 8,788 |
Dividends and similar income: breakdown
| Items/Income | First Half of 2023 | First Half of 2022 | ||
|---|---|---|---|---|
| Dividends | Similar income |
Dividends | Similar income |
|
| A. Financial assets held for trading | ||||
| B. Other financial assets mandatorily measured at fair value through profit or loss |
||||
| C. Financial assets measured at fair value through other comprehensive income |
227 | 227 | ||
| D. Equity investments | ||||
| Total | 227 | 227 |
Net trading income (expense): breakdown
| Gains (A) | Trading income (B) |
Losses (C) | Trading losses (D) |
Net trading income (expense) [(A+B) - (C+D)] |
|
|---|---|---|---|---|---|
| 1. Financial assets held for trading | 265 | (299) | (34) | ||
| 1.1 Debt instruments | 265 | (297) | (32) | ||
| 1.2 Equity instruments | |||||
| 1.3 OEIC units | |||||
| 1.4 Financing | |||||
| 1.5 Other | - | (2) | (2) | ||
| 2. Financial liabilities held for trading | |||||
| 2.1 Debt instruments | |||||
| 2.2 Payables | |||||
| 2.3 Other | |||||
| 3. Other financial assets and liabilities: exchange rate gains (losses) |
X | X | X | X | |
| 4. Derivatives | |||||
| 4.1 Financial derivatives: | |||||
| - On debt instruments and interest rates | |||||
| - On equity instruments and equity indexes | |||||
| - On currencies and gold | X | X | X | X | |
| - Other | |||||
| 4.2 Credit derivatives | |||||
| of which: natural hedges connected to the fair value option |
X | X | X | X | |
| Total | 265 | (299) | (34) |
Net hedging income (expense): breakdown
| First half of 2023 | First half of 2022 | |
|---|---|---|
| Income related to: | ||
| Fair value hedging derivatives | 415 | |
| Hedged financial assets (fair value) | ||
| Hedged financial liabilities (fair value) | ||
| Cash flow hedging derivatives | ||
| Foreign currency assets and liabilities | ||
| 415 | ||
| Expense related to: | ||
| Fair value hedging derivatives | ||
| Hedged financial assets (fair value) | (385) | |
| Hedged financial liabilities (fair value) | ||
| Cash flow hedging derivatives | ||
| Foreign currency assets and liabilities | ||
| (385) | ||
| Net hedging income (expense) (A - B) | 3 0 | |
| Total hedging income (A) Total hedging expense (B) |
of which: income (expense) from hedges of net positions
Gain from sales or repurchases: breakdown
| First Half of 2023 | First Half of 2022 | |||||
|---|---|---|---|---|---|---|
| Gain | Loss | Net gain | Gain | Loss | Net gain | |
| A. Financial assets | ||||||
| 1. Financial assets measured at amortised cost: 1.1 Loans and receivables with |
2,746 | 2,746 | 3,051 | 3,051 | ||
| banks 1.2 Loans and receivables with customers |
2,746 | 2,746 | 3,051 | 3,051 | ||
| 2. Financial assets measured at fair value through other comprehensive income |
543 | 543 | 3,292 | (2,206) | 1,086 | |
| 2.1 Debt instruments | 543 | 543 | 3,292 | (2,206) | 1,086 | |
| 2.4 Financing | ||||||
| Total assets (A) | 3,289 | 3,289 | 6,343 | (2,206) | 4,137 | |
| B. Financial liabilities measured at amortised cost |
||||||
| 1. Due to banks | ||||||
| 2. Due to customers | ||||||
| 3. Securities issued | ||||||
| Total liabilities |
Net impairment losses due to credit risk related to financial assets measured at amortised cost: breakdown
| Impairment losses (1) | Impairment gains (2) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Third stage | Purchased or originated credit impaired |
First Half of 2023 |
First Half of 2022 |
|||||||||||
| First stage | Second stage | Write-offs | Other | Write-offs | Other | First stage | Second stage | Third stage | Purchased or originated credit-impaired |
|||||
| A. Loans and receivables with banks |
(3) | (3) | (40) | |||||||||||
| - financing | (3) | (3) | (40) | |||||||||||
| - debt instruments | - | |||||||||||||
| B. Loans and receivables with customers: |
232 | 9 | 3,396 | (774) | (23) | 2,840 | 5,040 | |||||||
| - financing | 232 | 9 | 3,396 | (759) | (23) | 2,855 | 5,083 | |||||||
| - debt instruments | (15) | (15) | (43) | |||||||||||
| C. Total | 232 | 9 | 3,396 | (777) | (23) | 2,837 | 5,000 |
Net impairment losses due to credit risk related to financial assets measured at fair value through other comprehensive income: breakdown
| Impairment losses (1) | Impairment gains (2) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| First stage | Second stage | Third stage | Purchased or originated credit impaired |
First Half of 2023 |
First Half of 2022 |
|||||||
| Write-offs | Other | Write-offs | Other | Second stage First stage |
Purchased or Third stage |
originated credit impaired |
||||||
| A. Debt instruments | - | 56 | ||||||||||
| B. Financing | ||||||||||||
| - To customers | - | |||||||||||
| - To banks | - | |||||||||||
| Total | 56 |
Personnel expense: breakdown
| Personnel Expense | First Half of 2023 |
First Half of 2022 |
|---|---|---|
| 1) Employees | 13,765 | 13,366 |
| a) wages and salaries | 8,907 | 8,577 |
| b) social security charges | 2,252 | 2,219 |
| c) post-employment benefits | ||
| d) pension costs | ||
| e) accrual for post-employment benefits | 577 | 473 |
| f) accrual for pension and similar provisions: | - | |
| - defined contribution plans | ||
| - defined benefit plans | ||
| g) payments to external supplementary pension funds: | 170 | 224 |
| - defined contribution plans | 170 | 224 |
| - defined benefit plans | ||
| h) costs of share-based payment plans | ||
| i) other employee benefits | 1,859 | 1,873 |
| 2) Other personnel | 189 | 207 |
| 3) Directors and statutory auditors | 784 | 757 |
| 4) Retired personnel | ||
| 5) Recovery of costs for employees of the Bank seconded to other entities | ||
| 6) Reimbursement of costs for employees of other entities seconded to the Bank | - | - |
| Total | 14,738 | 14,330 |
| Other administrative expenses | First Half of 2023 |
First Half of 2022 |
|---|---|---|
| Consultancy | 3,600 | 2,613 |
| IT expenses | 3,555 | 3,060 |
| Servicing and collection activities | 971 | 1,415 |
| Indirect taxes and duties | 1,558 | 1,721 |
| Insurance | 586 | 425 |
| Other | 615 | 457 |
| Expenses related to management of the SPVs | 283 | 478 |
| Outsourcing and consultancy expenses | 245 | 232 |
| Car hire and related fees | 375 | 295 |
| Advertising and communications | 1,463 | 403 |
| Expenses related to property management and logistics | 1,349 | 1,246 |
| Personnel-related expenses | 56 | 36 |
| Entertainment and expense reimbursement | 357 | 221 |
| Infoprovider expenses | 379 | 294 |
| Membership fees | 227 | 192 |
| Audit fees | 190 | 185 |
| Telephone and postage expenses | 253 | 197 |
| Stationery and printing | 59 | 73 |
| Total operating expenses | 16,121 | 13,543 |
| Resolution Fund | 1,568 | 1,920 |
| Total | 17,689 | 15,463 |
Income taxes: breakdown
| First Half of 2023 |
First Half of 2022 |
|
|---|---|---|
| 1. Current taxes (-) | 792 | (5,390) |
| 2. Changes in current taxes of previous years (+/-) | (62) | - |
| 3. Decrease in current taxes for the year (+) | ||
| 3bis. Decrease in current taxes for the year due to tax assets pursuant to Law no. 214/2011 (+) |
||
| 4. Changes in deferred tax assets (+/-) | (464) | 82 |
| 5. Changes in deferred tax liabilities (+/-) | (4,180) | (542) |
| 6. Tax expense for the year (-) (-1+/-2+3+/-4+/-5) | (3,915) | (5,850) |
| Earnings per share (EPS) | First Half of 2023 |
First Half of 2022 |
|---|---|---|
| Profit for the period (thousands of Euro) | 6,671 | 11,739 |
| Average number of outstanding shares | 80,180,616 | 80,096,043 |
| Basic earnings per share (basic EPS) (in Euro) | 0.083 | 0.147 |
| Diluted earnings per share (diluted EPS) (in Euro) | 0.083 | 0.147 |
EPS is calculated by dividing the profit attributable to holders of ordinary shares of Banca Sistema (numerator) by the weighted average number of ordinary shares (denominator) outstanding during the year.
| 30.06.2023 | |
|---|---|
| A. Common Equity Tier 1 (CET1) before application of prudential filters | 201,578 |
| of which CET 1 instruments covered by transitional measures | - |
| B. CET1 prudential filters (+/-) | 8,156 |
| C. CET1 including items to be deducted and the effects of the transitional regime (A+/-B) | 209,734 |
| D. Items to be deducted from CET1 | 37,657 |
| E. Transitional regime - Impact on CET (+/-) | - |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 172,077 |
| G. Additional Tier 1 (AT1) including items to be deducted and the effects of the transitional regime | 45,500 |
| of which AT1 instruments covered by transitional measures | - |
| H. Items to be deducted from AT1 | - |
| I. Transitional regime - Impact on AT1 (+/-) | - |
| L. Total Additional Tier 1 (AT1) (G-H+/-I) | 45,500 |
| M. Tier 2 (T2) including items to be deducted and the effects of the transitional regime | 207 |
| of which T2 instruments covered by transitional measures | - |
| N. Items to be deducted from T2 | - |
| O. Transitional regime - Impact on T2 (+/-) | - |
| P. Total Tier 2 (T2) (M-N+/-O) | 207 |
| Q. Total Own Funds (F+L+P) | 217,784 |
| Unweighted amounts | Weighted amounts/requirements |
|||
|---|---|---|---|---|
| 30.06.2023 | 31.12.2022 | 30.06.2023 | 31.12.2022 | |
| A. EXPOSURES | ||||
| A.1 Credit and counterparty risk | 7,624,909 | 6,461,152 | 1,259,152 | 1,194,472 |
| 1. Standardised approach | 7,624,909 | 6,461,152 | 1,259,152 | 1,194,472 |
| 2. Internal ratings based approach | - | - | - | - |
| 2.1 Basic | - | - | - | - |
| 2.2 Advanced | - | - | - | - |
| 3. Securitisations | - | - | - | - |
| B. CAPITAL REQUIREMENTS | - | - | - | - |
| B.1 Credit and counterparty risk | - | - | 100,732 | 95,558 |
| B.2 Credit valuation adjustment risk | - | - | 5 | 157 |
| B.3 Settlement risk | - | - | - | - |
| B.4 Market risk | - | - | - | - |
| 1. Standard approach | - | - | - | - |
| 2. Internal models | - | - | - | - |
| 3. Concentration risk | - | - | - | - |
| B.5 Operational risk | - | - | 15,105 | 15,105 |
| 1. Standard approach | - | - | 15,105 | 15,105 |
| 2. Internal models | - | - | - | - |
| 3. Concentration risk | - | - | - | - |
| B.6 Other calculation elements | - | - | - | - |
| B.7 Total prudential requirements | - | - | 115,842 | 110,820 |
| C. EXPOSURES AND CAPITAL RATIOS | - | - | 1,448,027 | 1,385,244 |
| C.1 Risk-weighted assets | - | - | 1,448,027 | 1,385,244 |
| C.2 CET1 capital/risk-weighted assets (CET1 Capital Ratio) | - | - | 11.9% | 12.6% |
| C.3 Tier 1 capital/risk-weighted assets (Tier 1 Capital Ratio) | - | - | 15.0% | 15.9% |
| C.4 Total Own Funds/risk-weighted assets (Total Capital Ratio) | - | - | 15.0% | 15.9% |
As at 30 June 2023, the Group's large exposures are as follows:
Related party transactions, including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.
With respect to transactions with parties who exercise management and control functions in accordance with art. 136 of the Consolidated Law on Banking, they are included in the Executive Committee resolution, specifically authorised by the Board of Directors and with the approval of the Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.
Pursuant to IAS 24, the related parties of Banca Sistema include:
The following data show the remuneration of key management personnel, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.
| In thousands of Euro | Board of Directors |
Board of Statutory Auditors |
Other managers |
30.06.2023 |
|---|---|---|---|---|
| Remuneration to Board of Directors and Board of Statutory Auditors |
1,717 | 119 | - | 1,837 |
| Short-term benefits for employees | - | - | 1,917 | 1,917 |
| Post-employment benefits | 97 | - | 167 | 264 |
| Other long-term benefits | 270 | - | 88 | 358 |
| Termination benefits | - | - | - | - |
| Share-based payments | 286 | - | 55 | 341 |
| Total | 2,371 | 119 | 2,226 | 4,716 |
The following table shows the assets, liabilities, guarantees and commitments as at the date of this Report, differentiated by type of related party with an indication of the impact on each individual caption.
| In thousands of Euro | Directors, Board of Statutory Auditors and key management personnel |
Other related parties |
% of caption |
|---|---|---|---|
| Loans and receivables with customers | 256 | 10,665 | 0.3% |
| Due to customers | 2,331 | 73,066 | 2.5% |
The following table indicates the costs and income, differentiated by type of related party.
| In thousands of Euro | Directors, Board of Statutory Auditors and key management personnel |
Other related parties |
% of caption |
|---|---|---|---|
| Interest income | 2 | 0 | 0.0% |
| Interest expense | 28 | 115 | 0.3% |
Details are provided below for each of the following related parties that are shareholders exceeding the 5% stake threshold in individual Group companies.
| In thousands of Euro | Amount (Thousands of Euro) |
Percentage (%) |
|---|---|---|
| LIABILITIES | 4,091 | 0.1% |
| Due to customers | - | 0.0% |
| Shareholders - SGBS | 1,233 | 0.0% |
| Shareholders - Fondazione CR Alessandria | 2,801 | 0.1% |
| Shareholders - Fondazione Sicilia | 57 | 0.0% |
For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.
| Income statement (€,000) | Factoring | Division CQ Division | Collateralised Lending Division |
Corporate Centre |
Group Total |
|---|---|---|---|---|---|
| Net interest income | 33,143 | (746) | 3,437 | 9 | 35,843 |
| Net fee and commission income (expense) | 4,718 | (157) | 5,518 | 0 | 10,079 |
| Dividends and similar income | 153 | 74 | - | - | 227 |
| Net trading income (expense) | (25) | (9) | - | - | (34) |
| Gain from sales or repurchases of financial assets/liabilities |
1,762 | 1,527 | - | - | 3,289 |
| Total income | 39,751 | 688 | 8,955 | 9 | 49,404 |
| Net impairment losses on loans and receivables | (2,536) | 177 | (39) | (440) | (2,837) |
| Net financial income (expense) | 37,215 | 866 | 8,917 | (431) | 46,566 |
| Statement of Financial Position (€,000) | Factoring | Division CQ Division | Collateralised Lending Division |
Corporate Centre |
Group Total |
|---|---|---|---|---|---|
| Cash and cash equivalents | 115,647 | 55,522 | - | - | 171,170 |
| Financial assets (HTS and HTCS) | 380,092 | 182,482 | - | - | 562,574 |
| Loans and receivables with banks | 667 | 333 | - | - | 1,000 |
| Loans and receivables with customers | 2,520,803 | 1,083,434 | 112,582 | 1,457 | 3,718,276 |
| loans and receivables with customers - loans | 2,081,026 | 872,297 | 112,582 | 1,457 | 3,067,363 |
| loans and receivables with customers - debt instruments | 439,777 | 211,137 | - | - | 650,913 |
| Due to banks | - | - | - | 942,288 | 942,288 |
| Due to customers | 52,758 | - | - | 2,964,077 | 3,016,835 |
This segment reporting includes the following divisions:
The secondary disclosure by geographical segment has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.
The undersigned, Gianluca Garbi, CEO, and Alexander Muz, Manager in charge of financial reporting of Banca Sistema S.p.A., hereby state, having taken into account the provisions of Art. 154-bis, paragraphs 3 and 4, of Legislative Decree no. 58 of 24 February 1998:
the suitability as regards the characteristics of the bank and
The suitability of the administrative and accounting process for the drafting of the condensed interim financial statements at 30 June 2023 was assessed based on an internal model defined by Banca Sistema S.p.A. that was designed in a manner consistent with the framework developed by the Committee of Sponsoring Organizations of the Treadway Commission (CoSO), which represents the reference standards for the internal control system generally accepted on an international level.
Moreover, the undersigned hereby state that:
3.1 the condensed interim financial statements:
3.2 The directors' report includes a reliable analysis of the important events which occurred during the first half of the year and their impact on the condensed interim financial statements, together with a description of the main risks and uncertainties for the remaining six months of the year. The directors' report includes, moreover, a reliable analysis of the information concerning significant related party transactions.
______________________________________________ ________________________________
Milan, 28 July 2023
Gianluca Garbi Alexander Muz Chief Executive Officer Manager in charge of financial reporting
FINANCIAL REPORT
AT 30 JUNE 2023
STATEMENT OF THE MANAGER IN CHARGE OF FINANCIAL REPORTING


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.