Annual Report • Mar 30, 2020
Annual Report
Open in ViewerOpens in native device viewer

DRAFT CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2019 Banca SISTEMA Group

| DIRECTORS' REPORT | 7 |
|---|---|
| COMPOSITION OF THE PARENT'S MANAGEMENT BODIES | 8 |
| COMPOSITION OF THE INTERNAL COMMITTEES | 9 |
| FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2019 | 10 |
| SIGNIFICANT EVENTS FROM 1 JANUARY TO 31 DECEMBER 2019 | 11 |
| THE MACROECONOMIC SCENARIO | 13 |
| FACTORING | 14 |
| SALARY- AND PENSION-BACKED LOANS AND QUINTOPUOI | 18 |
| COLLATERALISED LENDING AND PRONTOPEGNO | 20 |
| FUNDING AND TREASURY ACTIVITIES | 23 |
| COMPOSITION AND ORGANISATIONAL STRUCTURE OF THE GROUP | 25 |
| INCOME STATEMENT RESULTS | 28 |
| THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES | 33 |
| CAPITAL ADEQUACY | 39 |
| CAPITAL AND SHARES | 40 |
| RISK MANAGEMENT AND SUPPORT CONTROL METHODS | 42 |
| OTHER INFORMATION | 43 |
| SIGNIFICANT EVENTS AFTER THE REPORTING DATE | 44 |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES | 45 |
| CONSOLIDATED FINANCIAL STATEMENTS | 47 |
| STATEMENT OF FINANCIAL POSITION | 48 |
| INCOME STATEMENT | 50 |
| STATEMENT OF COMPREHENSIVE INCOME | 51 |
| STATEMENT OF CHANGES IN EQUITY | 52 |
| STATEMENT OF CASH FLOWS (indirect method) | 54 |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | 55 |
| PART A - ACCOUNTING POLICIES | 56 |
| PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION | 75 |
| PART C - INFORMATION ON THE INCOME STATEMENT | 104 |
| PART D - OTHER COMPREHENSIVE INCOME | 118 |
| PART E - INFORMATION CONCERNING RISKS AND RELATED HEDGING POLICIES | 120 |
| PART F - INFORMATION ON EQUITY | 154 |
| PART G - BUSINESS COMBINATIONS | 160 |
| PART H - RELATED PARTY TRANSACTIONS | 160 |
| PART I - SHARE-BASED PAYMENT PLANS | 163 |
| PART L - SEGMENT REPORTING | 165 |
| PART M - LEASE DISCLOSURE | 167 |
| STATEMENTS ON THE CONSOLIDATED FINANCIAL STATEMENTS | 168 |
| INDEPENDENT AUDITORS' REPORT | 169 |
| DIRECTORS' REPORT | 181 |
|---|---|
| Introduction to the Directors' Report of Banca Sistema S.p.A. | 182 |
| FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2019 | 183 |
| HUMAN RESOURCES | 184 |
| INCOME STATEMENT RESULTS | 185 |
| THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES | 191 |
| CAPITAL ADEQUACY | 197 |
| OTHER INFORMATION | 198 |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES | 199 |
| PROPOSED ALLOCATION OF PROFIT FOR THE YEAR | 199 |
| SEPARATE FINANCIAL STATEMENTS | 201 |
| STATEMENT OF FINANCIAL POSITION | 202 |
| INCOME STATEMENT | 204 |
| STATEMENT OF COMPREHENSIVE INCOME | 205 |
| STATEMENT OF CHANGES IN EQUITY | 206 |
| STATEMENT OF CASH FLOWS (indirect method) | 208 |
| NOTES TO THE SEPARATE FINANCIAL STATEMENTS | 209 |
| PART A - ACCOUNTING POLICIES | 210 |
| PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION | 227 |
| PART C - INFORMATION ON THE INCOME STATEMENT | 256 |
| PART D - OTHER COMPREHENSIVE INCOME | 268 |
| PART E - INFORMATION CONCERNING RISKS AND RELATED HEDGING POLICIES | 270 |
| PART F - INFORMATION ON EQUITY | 292 |
| PART G - BUSINESS COMBINATIONS | 298 |
| PART H - RELATED PARTY TRANSACTIONS | 298 |
| PART I - SHARE-BASED PAYMENT PLANS | 301 |
| PART L - SEGMENT REPORTING | 302 |
| PART M - LEASE DISCLOSURE | 304 |
| STATEMENTS ON THE SEPARATE FINANCIAL STATEMENTS | 305 |
| BOARD OF STATUTORY AUDITORS' REPORT | 307 |
DIRECTORS' REPORT AT 31 DECEMBER 2019
| Chairperson | Ms. | Luitgard Spögler1 |
|---|---|---|
| Deputy Chairperson | Mr. | Giovanni Puglisi (Independent) |
| CEO and General Manager | Mr. | Gianluca Garbi |
| Directors | Mr. | Daniele Pittatore (Independent) |
| Ms. | Carlotta De Franceschi (Independent) | |
| Ms. | Laura Ciambellotti (Independent) | |
| Mr. | Federico Ferro Luzzi (Independent) | |
| Mr. | Francesco Galietti (Independent) | |
| Mr. | Marco Giovannini (Independent) | |
| Board of Statutory Auditors | ||
| Chairperson | Mr. | Massimo Conigliaro |
| Standing Auditors | Mr. | Biagio Verde |
| Ms. | Lucia Abati | |
| Alternate Auditors | Mr. | Marco Armarolli |
| Ms. | Daniela D'Ignazio | |
BDO Italia S.p.A.
Mr. Alexander Muz
1 Meets the independence requirement pursuant to art. 147-ter, paragraph 4, and art. 148, paragraph 3 of Legislative Decree no. 58 of 24 February 1998, but it also does not meet the provisions of art. 3, application criteria 3.c.1.b and 3.c.2 of the Code of Conduct issued by Borsa Italiana.
| Chairperson | Ms. | Laura Ciambellotti | |
|---|---|---|---|
| Members | Ms. | Carlotta De Franceschi | |
| Mr. | Federico Ferro Luzzi | ||
| Mr. | Daniele Pittatore | ||
| Appointments Committee | |||
| Chairperson | Mr. | Federico Ferro Luzzi | |
| Members | Mr. | Marco Giovannini | |
| Ms. | Luitgard Spögler | ||
| Remuneration Committee | |||
| Chairperson | Mr. | Giovanni Puglisi | |
| Members | Mr. | Francesco Galietti | |
| Mr. | Marco Giovannini | ||
| Ethics Committee | |||
| Chairperson | Mr. | Giovanni Puglisi | |
| Members | Ms. | Carlotta De Franceschi | |
| Mr. | Federico Ferro Luzzi | ||
| Supervisory Body | |||
| Chairperson | Mr. | Massimo Conigliaro | |
| Members | Mr. | Daniele Pittatore | |
| Mr. | Franco Pozzi | ||
| Statement of financial position data (€,000) | |||
|---|---|---|---|
| Total Assets | 3,730,081 3,144,903 |
18.6% | 31 Dec 19 |
| Securities Portfolio | 991,560 739,880 |
34.0% | 31 Dec 18 |
| Loans - Factoring | 1,714,661 1,566,613 |
9.5% | |
| Loans - Salary-backed loans and SME |
829,227 679,589 |
22.0% | |
| Funding - Banks and REPOs | 845,429 875,016 |
-3.4% | |
| Funding - Term Deposits | 1,325,794 958,193 |
38.4% | |
| Funding - Current Accounts | 681,577 657,082 |
3.7% |
| Income statement data (€,000) | ||
|---|---|---|
| Net interest income | 80,694 74,565 |
8.2% |
| Net fee and commission income | 16,068 15,255 |
5.3% |
| Total Income | 100,913 91,085 |
10.8% |
| Personnel Expenses | (23,166) (19,908) |
16.4% |
| Other administrative expenses | (22,939) (20,954) |
9.5% |
| Profit for the year | 29,719 27,167 |
9.4% |
| Performance Indicators | ||
|---|---|---|
| Cost/Income | 50.0% 46.3% |
8.0% |
| ROAE | 18.0% 21.5% |
-16.4% |
-10-
On 5 February 2019, following the exercise of the put option by Banca Sistema, the shares of Axactor Italy S.p.A. were sold to Axactor Holding S.r.l., with registered office in Cuneo, for a total price of € 2,399,413.36, equal to approximately 8.42% of the share capital, as part of the shareholders' agreement signed on 28 June 2016.
On 22 February 2019, the shareholders of Banca Sistema, Società di Gestione delle Partecipazioni in Banca Sistema S.r.l., Fondazione Sicilia and Fondazione Cassa di Risparmio di Alessandria (jointly, the "Foundations" and, together with SGBS, the "Parties") agreed to amend the shareholders' agreement they signed on 29 June 2018, which became effective on 2 July 2018 and will expire on 1 July 2020 (the "Agreement"). Also under the new agreement, no shareholder exercises individual control over the Bank.
On 13 March 2019, the Bank received authorisation from the Bank of Italy to acquire and subsequently merge Atlantide S.p.A., a financial intermediary pursuant to article 106 of the Consolidated Law on Banking, which is active in the granting of salary- and pension-backed personal loans. The acquisition was completed on 3 April 2019. Subsequently, on 18 June 2019, the merger of Atlantide S.p.A. into Banca Sistema S.p.A. was finalised and became effective on 30 June 2019.
On 13 May 2019, the Bank sold all its equity investments:
On the same date, the investment agreements related to the two equity investments were terminated.
On 23 May 2019, Banca Sistema issued a Tier II subordinated bond. The € 6 million bond, placed with an institutional investor (private placement), has a 10 year maturity with a fixed coupon of 7% and an early redemption option following a regulatory event.
On 26 June 2019, the Bank of Italy issued authorisation to ProntoPegno S.p.A., a wholly-owned subsidiary of the Bank, to engage in the activities referred to in art. 106 of the Consolidated Law on Banking. The company was thus authorised to grant collateralised loans to the public. Subsequently, on 23 July 2019, the deed of transfer of Banca Sistema's "Collateralised Lending" business unit to the subsidiary ProntoPegno S.p.A. was signed. The transfer became effective beginning on 1 August 2019, the date the company was entered in the register pursuant to art. 106 of the Consolidated Law on Banking and began operating. The transferred business unit, with total assets of approximately € 8 million, is almost entirely made up of collateral-backed loans and includes 11 employees and 6 branches. The business unit, which was appraised by an expert commissioned to prepare the report pursuant to art. 2343 ter, paragraph 2, letter b) of the Italian Civil Code, was valued at € 4.66 million. The transfer of the collateralised lending business to a separate company will make it possible to capitalise on the growth opportunities that have already been identified in the two years since the business was launched. On 30 August 2019, in accordance with the required authorisation by the Bank of Italy, Banca Sistema introduced a treasury share purchasing programme with the aim of creating a "stock of treasury shares" to be used to pay for part of the variable remuneration assigned to "key personnel" on the basis of the remuneration and incentive policies approved by the Shareholders' Meeting. The programme ended on 12 September 2019 when it reached the maximum limit of € 300,000 in shares authorised by the Bank of Italy.
On 17 September 2019, the third securitisation of Banca Sistema's CQS portfolio (Salary- and Pension-Backed Loans), Quinto Sistema Sec. 2019, began with the issue of three classes of partly-paid asset-backed securities (ABS) by Quinto Sistema Sec. 2019, a special purpose vehicle set up pursuant to Law 130/99. The securities issued had an initial value of approximately € 152 million, which can be increased through the partly-paid mechanism up to a maximum of € 780 million. As with previous transactions, securities can be used by Banca Sistema for refinancing transactions with institutional investors. Then, once a rating has been obtained, senior-class securities may also be used for refinancing transactions with the ECB, in particular TLTRO III transactions.
As such, the Bank will have access to up to € 295 million under the new TLTRO III programme. The availability period has been set at 3 years from the date the company takes part in the auction (the last auction is in March 2021), while the rate is set at 0%.
On 27 September 2019, the Bank completed the placement of the second tranche of the subordinated Tier II bond issue (2019-2029) equal to € 12 million. The first tranche was issued in May with the simultaneous early redemption of the subordinated lower tier 2 loan (2012- 2022), in accordance with the authorisation issued by the Bank of Italy on 16 August 2019. The new bond was completely subscribed by an institutional investor (private placement).
On 12 November 2019, the liquidity provider mandate started on 13 November 2018 and carried out by Intermonte SIM, an independent intermediary that trades the shares of Banca Sistema in its own name to support the liquidity of the security, was extended. The mandate will continue for a further three months, until 12 February 2020, under the same conditions as before.
On 18 November 2019, the Bank entered into a binding agreement to acquire the collateralised lending business unit of the Intesa Sanpaolo Group. The business unit, which is profitable, consists of loans and receivables amounting to approximately € 60 million, six branches (Turin, Naples, Florence, Mestre, Parma and Civitavecchia) and employees. Loans, which have remained stable over the last two years, have generated total income of approximately € 9 million per year. Through this acquisition, the Group, while continuing to focus on assets with high returns and low risk, has taken a significant step forward in this business and has strengthened its market position. The business unit's six branches will join those of ProntoPegno thereby guaranteeing increased geographical diversification. The transaction, valued at € 34 million including goodwill, will be carried out by the subsidiary ProntoPegno, which will be adequately capitalised. A number of banking foundations will become shareholders of ProntoPegno without compromising Banca Sistema's control of the company.
Italy's gross domestic product remained relatively constant in the last few months of 2019 due in large part to the crisis in the manufacturing sector. There was a decrease in investment, especially in capital goods. Surveys carried out by ISTAT show that orders and foreign demand were positive, although there is still growing uncertainty in the economy due to heightened trade tensions.
In the final months of 2019, household consumption increased thanks to the increase in disposable income. Household purchasing power increased by 0.3% while the propensity to save held steady at around 9%. Italian household debt as a percentage of disposable income decreased and is well below the average for the Euro Area (61.7%). The average cost of new mortgages to households for the purchase of new homes decreased (1.4% in November).
Exports in the first quarters of 2019 were also affected by weak growth in world trade (down 0.1%, mainly sales of services), but in the last quarter, exports of goods to both EU and non-EU countries grew.
Imports increased by 1.3% in volume terms. In 2019, the current account surplus widened compared to the previous year due to the increase in the surplus of assets. The number of people employed increased, especially in the private sector, as did the number of working hours per employee. As a result, the employment rate rose to 59.2% and the unemployment rate fell to 9.7%.
Inflation continued to be very low due to the effect of energy prices. Consumer price inflation increased to 0.5% in December as a result of the acceleration in food prices. Core inflation remained low (0.6% in December). The cost of household credit decreased significantly. Business lending contracted slightly, in line with the weakness in demand. Loans to businesses declined, particularly to small businesses and primarily in the construction sector. There was a slight decrease in general government debt. The impact of new nonperforming loans on total loans granted by banking groups continued to decline (to 1.2%) especially in the services and construction sectors. The return on equity increased to 7.9% compared to 7.0% in 2018.
Overall, the picture described in the Bank of Italy's Economic Bulletin predicts modest but gradually recovering growth in world trade which could lead to a steady increase in GDP over the next three years. The main risks to this scenario are still significant and are mainly related to increasing geopolitical uncertainty.
According to preliminary sector data published by Assifact, in the year just ended the market recorded volume growth of 6.44%, well above the expectations of specialised observers and all the more significant if we consider that 2018 closed with an increase of 8.07%. This acceleration, most of which occurred in the first half of the year, is partly due to high-value transactions carried out by some operators with retail debtors which made it possible to achieve a total turnover of over € 255 billion (14.5% of GDP). Without recourse factoring is by far the most common form of factoring used by the market, accounting for 78% of total turnover versus 22% for recourse factoring transactions. In terms of amounts outstanding, these percentages do not vary much (73% versus 27%), thereby confirming that the assigning customers prefer completing assignments by hedging the risk associated with the assigned debtors.
Receivables turnover is at a slightly better level than last year due to a small reduction in average collection times. In fact, the outstanding amounts (loans and receivables to be collected as at 31 December 2019 totalling € 66.2 billion) were down 2.11% compared to 2018. The advance payments/consideration on assignments, amounting to € 54.5 billion, are, on the other hand, essentially unchanged from the previous year. The proportion of advances to outstanding receivables (81.23% compared to 80.81% in 2018) allows banks/intermediaries to maintain a conservative margin for any possible credit dilution risks.
Unlike the trend in bank loans, which was severely affected by the prolonged economic crisis that began in 2007, factoring did not experience the same repercussions in terms of its business, which, by contrast, continued to grow at a rapid pace (turnover steadily increased from € 120 billion in 2007 to the current € 255 billion), thus proving its resilience to negative economic cycles.
The capacity of the sector to support businesses even during the downward phase of the cycle is related to the operators' unique approach to managing risks, as evaluation is not limited to the party being financed, but mainly the quality of the receivables acquired and the solvency of the assigned debtors are also considered. The particular attention paid to the management of purchased or financed receivables and the constant monitoring of collections ensure that risk is kept at much lower levels than those of traditional bank loans.
The sector's low level of risk is also confirmed by Assifact's estimates: at the end of 2019, gross non-performing loans decreased again to 4.44% of outstanding receivables (6.33% in 2018), of which 0.95% (1.69% in 2018) related to past due exposures, 1.66% (1.87% in 2018) were unlikely to pay, and 1.83% (2.78% in 2018) were bad exposures. Net of adjustments, non-performing loans stood at 2% (3.10% in 2018), considerably lower than those reported by commercial banks in their financing.
Factoring represents an important opportunity available to the business world - especially small and medium-sized enterprises - that provides access to essential sources of financing necessary for ensuring financial support for business continuity and growth.
The range of services offered (credit management, risk hedging and credit collection, just to name a few) and the excellent level of expertise attained over the years by factoring companies permit considerable simplification of supply relationships between the participants in the system despite the lack of structural changes in Italy.
Even large companies benefit considerably from factoring services: through without recourse factoring they are able to reduce working capital and improve their net financial position. They can also optimise the supply chain relationship with the various suppliers through Supply Chain Finance and reduce internal costs through the use of advanced technological platforms that banks/ intermediaries can make available to them.
Through servicing, they also receive full support in managing relations with debtors - consider, for example, the Public Administration - thanks to the specific expertise and thorough monitoring guaranteed by the specialised
SMEs represent 60% of assignor companies and, with regard to economic sectors, 30% are manufacturers, 11% are commercial enterprises and 8% are construction companies.
In the Italian market, one of the most developed not only in Europe, but in the world, a significant share of turnover is made up of factored receivables due from the Public Administration with extremely long payment terms and complex bureaucratic procedures for recognising and reconciling the receivable.
According to estimates provided by Assifact, more than € 12.8 billion of outstanding receivables are due from Public Administration debtors, which is essentially in line with the previous year, representing 21% of all outstanding receivables. A total of 26% of receivables are due from entities of the National Health Service, 27% are due from the Central Authorities, and 19% are due from Territorial Entities, with the remainder of 28% due from Public Sector Entities.
The efforts made by the Government in recent years through the establishment of ad hoc funds aimed at rectifying the payment of certain, liquid and collectable pre-existing Public Administration debt, and the transposition of the EU regulation on late payments which exacerbated the amount of default interest for late payments beyond 60 days, have led to only a slight reduction in payment times by the Public Administration, which today stand at just under 90 days. In fact, on 28 January 2020, the European Court of Justice delivered a judgement against Italy for violating the directive. According to Assifact estimates, at the end of 2019 about 32% of the receivables due from the Public Administration were past due (in 2018, the past due amount was 34%). However, it should be noted that more than 65% of the past due amount is over one year (a deterioration from 55% in 2018) and 22% from 90 days to one year (an improvement from 24% in 2018). In order to speed up the payment of the debts accumulated by the Public Administrations, the Budget Law approved at the end of 2018 allows the Territorial Entities and the National Health Service Companies to obtain treasury advances from Cassa Depositi e Prestiti at a variable rate against payment deductions. Unlike Decree Law 35 of 2013, under which non-recurring advances were used to reduce the stock of debt with repayment up to a maximum of 30 years and which effectively allowed for a reduction of accumulated debts by approximately € 40 billion, the new measure has only served to reduce the time taken to pay current expenses but not to significantly reduce preexisting stock since the advance has to be repaid within one year.
With regard to the "DoD", the new definition of default introduced by EBA which also includes receivables more than 90 days past due and whose application is expected to start on 1 January 2021, Assifact, the Association of Factoring Operators, conducted an impact study to assess its effects. Based on the findings that would demonstrate that past due items are of little relevance in identifying default with respect to traditional forms of financing, the Association has submitted a proposal to the Bank of Italy that aims to provide an interpretation of the rule that is more consistent with the business, focusing on commercial rather than financing transactions. The DoD is also being dealt with by the EU Federation for Factoring, which will soon put forward its own position to the competent authorities that is in line with that of Assifact.
Even the Italian Banking Association (ABI) and the European Banking Association (EBA) are working on this issue to support Assifact's proposal to protect the low-risk business.
Total volumes for the year ended 31 December 2019 of the Banca Sistema Group were € 3,055 million, up 27% on 2018, thus continuing to confirm its ability to post solid year over year growth.

Loans as at 31 December 2019 amounted to € 1,839 million, up 7% on the € 1,716 million at 31 December 2018 mainly due to increased volumes acquired in 2019 compared to collections during the year.

The chart below shows the ratio of debtors to the total exposure in the loans and receivables portfolio at 31 December 2019 and 2018. The Group's core factoring business remains the Public Administration entities segment.

Volumes were generated through both its own internal commercial network, or through banks with which the Group has entered into distribution agreements. In December 2019, existing distribution agreements accounted for 26% of total volumes. The following table shows the factoring volumes by product type:
| PRODUCT (amounts in millions of Euro) |
31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Trade receivables | 2,516 | 2,040 | 476 | 23% |
| of which, without recourse | 2,165 | 1,711 | 454 | 27% |
| of which, with recourse | 351 | 329 | 22 | 7% |
| Tax receivables | 539 | 366 | 173 | 47% |
| of which, without recourse | 535 | 353 | 182 | 51% |
| of which, with recourse | 4 | 13 | (9) | -71% |
| TOTAL | 3,055 | 2,406 | 649 | 27% |
In absolute terms, the growth in volumes derives mainly from the purchase of receivables from public debtors or debtors with similar risk.
At 31 December 2019, the Group had operated in the salary- and pension-backed loans segment mainly through the purchase of receivables generated by other specialist operators. Starting from the second quarter of 2019 following the acquisition of Atlantide, the Banca Sistema Group has expanded its retail offering with the direct origination of salary- and pension-backed loans through a new product, QuintoPuoi. QuintoPuoi is distributed through a network of 20 single-company agents and specialised brokers located throughout Italy and is supported by a dedicated structure within the Bank. The volumes of acquired portfolios and directly originated receivables from the beginning of the year until December 2019 amounted to € 266 million, including privatesector employees (25%), pensioners (44%) and publicsector employees (31%). Therefore, over 75% of the volumes refer to pensioners and employees of Public
Administration, which remains the Bank's main debtor.
| 31.12.2019 | 31.12.2018 | € Change | % Change | |
|---|---|---|---|---|
| No. of applications | 14,087 | 10,571 | 3,516 | 33% |
| of which originated | 1,047 | - | na | na |
| Volumes disbursed (millions of Euro) | 266 | 212 | 54 | 26% |
| of which originated | 22 | - | na | na |
As shown in the table, the amount disbursed at December 2019 is up compared to the amount disbursed at December 2018.

The chart below shows the performance of outstanding loans in the salary-/pension-backed loans (CQS/CQP) portfolio:

The Banca Sistema Group began working in the collateralised lending business at the beginning of 2017, combining the credentials of a solid bank with the advantages of a specialist that is continuously willing to innovate and grow to offer greater value to customers, in terms of professionalism and timeliness.
emerged since starting this business, the Bank has decided to transfer its "collateralised lending" business to a dedicated company.
Today ProntoPegno, the Pawnbroker of the Banca Sistema Group, has 6 branches across the country: Milan, Rome, Pisa, Naples, Palermo and Rimini.
To take advantage of the growth prospects that have
Key figures are provided below:
| 31.12.2019 | 31.12.2018 | € Change | % Change | |
|---|---|---|---|---|
| No. of applications | 13,977 | 9,139 | 4,838 | 53% |
| Volumes disbursed (millions of Euro) | 18 | 9 | 8 | 87% |
| Loans (millions of Euro) | 12 | 6 | 5 | 83% |

The statement of financial position as at 31 December 2019 is provided below.
| ASSETS | 31.12.2019 |
|---|---|
| Cash and cash equivalents | 498,620 |
| Financial assets measured at amortised cost | 12,869,378 |
| a) loans and receivables with banks | 1,112,216 |
| c) loans and receivables with customers | 11,757,162 |
| Property and equipment | 489,041 |
| Tax assets | 175,910 |
| a) current | 618 |
| b) deferred | 175,292 |
| Other assets | 36,143 |
| Total assets | 14,069,092 |
| LIABILITIES AND EQUITY | 31.12.2019 |
|---|---|
| Financial liabilities measured at amortised cost | 8,501,719 |
| a) liabilities | 8,501,719 |
| Other liabilities | 690,718 |
| Post-employment benefits | 95,081 |
| Provisions for risks and charges: | 221,704 |
| c) other provisions for risks and charges | 221,704 |
| Share capital | 5,000,000 |
| Valuation reserve | (12,037) |
| Loss for the year (+/-) | (428,093) |
| Total liabilities and equity | 14,069,092 |
The assets consist mainly of loans to customers for the collateralised lending business, the contracts for which were transferred at their carrying amount by the Bank on 1 August.
Liabilities, on the other hand, in addition to the initial capital contribution of € 5 million, consist of the liability to the parent resulting from the transfer of the business unit.
The other "financial liabilities measured at amortised cost" include the premium (€ 259 thousand) resulting from the auctions carried out between January 2018 and September 2019. For 5 years, this amount is recognised in the financial statements as due to customers; if customers do not collect the amount, it is recognised as revenue.
The income statement for the period from 1 August to 31 December 2019 is provided below.
| INCOME STATEMENT | Period from 01.08 to 31.12.2019 |
|---|---|
| Interest and similar income | 316,640 |
| of which interest income calculated under the effective interest method | 316,640 |
| Interest and similar expense | (15,423) |
| Net interest income | 301,217 |
| Fee and commission income | 230,444 |
| Fee and commission expense | (2,113) |
| Net fee and commission income | 228,331 |
| Total income | 529,547 |
| Net impairment losses on: | (1,545) |
| a) financial assets measured at amortised cost | (1,545) |
| Net financial income | 528,002 |
| Administrative expenses: | (1,147,881) |
| a) personnel expense | (680,080) |
| b) other administrative expenses | (467,802) |
| Net impairment losses on property and equipment | (44,445) |
| Other operating income | 65,506 |
| Operating costs | (1,126,821) |
| Pre-tax loss from continuing operations | (598,819) |
| Income taxes | 170,726 |
| Loss for the year | (428,093) |
The loss for the first five months of operations was impacted by non-recurring IT and start-up costs totalling € 40 thousand. The company is expected to break even next year when it has sufficient critical mass to be profitable.
Personnel expenses mostly include the cost of the 16 employees transferred from the Bank to the Company, as well as the allocation of the variable incentive for the year.
The pro-forma total income for the period since the beginning of the year is provided below. It includes the performance of the collateralised lending business unit for the first 7 months of the year which are included in the Bank's income statement.
| INCOME STATEMENT | Period from 01.08 to 31.12.2019 - pro-forma |
|---|---|
| Interest and similar income | 667 |
| Interest and similar expense | -15 |
| Net interest income | 652 |
| Fee and commission income | 455 |
| Fee and commission expense | -2 |
| Net fee and commission income | 453 |
| Total income | 1,105 |
A treasury portfolio has been established in order to support the Bank's liquidity commitments solely through short-term investment in Italian government bonds.
The balance at 31 December 2019 increased to a nominal € 985 million from € 735 million at 31 December 2018. The treasury portfolio allowed for optimal management of the Treasury commitments which are increasingly characterised by a concentration of transactions in very specific periods.
At 31 December, the nominal amount of securities in the HTCS (formerly AFS) portfolio amounted to € 550 million (compared to € 300 million as at 31 December 2018) with a duration of 20.1 months (13.5 months at 31 December 2018).
At 31 December, the HTC portfolio amounted to € 435 million with a duration of 14.5 months.
As at 31 December 2019, wholesale funding was about 39% of the total, mainly comprising bonds, inter-bank deposits and refinancing transactions with the ECB (41% as at 31 December 2018).
The issue of both senior and subordinated bonds over the past two years placed with institutional investors has enabled a diversification of the sources of funding and a significant increase in the duration of funding.
Securitisations with salary- and pension-backed loans as collateral completed with a partly-paid securities structure continue to allow Banca Sistema to efficiently refinance its CQS/CQP portfolio and to continue to grow its salary- and pension-backed loan business, whose funding structure is optimised by the securitisation.
For its short-term liquidity needs, the Group used the interbank deposit market. Existing bank deposits at 31 December 2019 totalled € 30 million (€ 282 million at 31 December 2018). Interbank funding was significantly reduced as a result of a decrease in short-term liquidity needs.
The funding policy of the banking division is strictly linked to changes in trade loans and market conditions. Retail funding accounts for 61% of the total and is composed of the account SI Conto! Corrente and the product SI Conto! Deposito.
Total term deposits as at 31 December 2019 amounted to € 1,326 million, an increase of 38% compared to 31 December 2018.
The above-mentioned amount also includes total term deposits of € 799 million (obtained with the help of partner platforms) held with entities resident in Germany, Austria and Spain (accounting for 60% of total deposit funding), an increase of € +436 million over the previous year.
The breakdown of funding by term is shown below. The average residual life of the portfolio is 12 months.

Breakdown of deposit accounts as at 31 December
Current accounts increased from 5,790 (as at 31 December 2018) to 6,902 as at 31 December 2019, while the current account balance at 31 December 2019 increased +4% on 2018 to € 682 million.
At 31 December 2019, the Banca Sistema Group comprised the Parent, Banca Sistema S.p.A., Specialty Finance Trust Holding Limited, a company incorporated under U.K. Law, Largo Augusto Servizi e Sviluppo S.r.l. (incorporated on 25 August 2016), and the newly incorporated ProntoPegno S.p.A, all fully owned by the Bank.
The organisational chart of the Parent, Banca Sistema, as at 31 December 2019 is shown below:

The Registered Offices and Branches of the Banca Sistema Group are as follows:
As at the date this Directors' Report was prepared, the organisational structure has undergone significant changes, moving from the functional organisational model described above to a divisional organisational model.
This reorganisation - which is also part of the Business Plan approved for the three-year period 2018-2020 - is the result of a comprehensive project, carried out with the support of qualified external consultants, intended to update and focus the Group's organisational structure, responsibilities and mandates, human capital and information system on the increasing diversification and specialisation of its business.
As of 1 February 2020, two business divisions, one of which is responsible for supervising and developing the Factoring business and the other for developing salaryand pension-backed loans (CQ), became operational and separate from the other "central" departments (besides the control departments of Internal Audit and Compliance & AML, also Risks, Finance, Corporate Strategy, Chief of Staff, Institutional Relations, Human Capital, which together form the "Corporate Centre").
Each of these two Divisions is equipped with structures in charge of managing commercial, credit and operational activities, as well as a direct staff responsible for managing the main business processes (planning and monitoring, pricing, operational marketing, human resource management and recruiting). By operating within the guidelines, processes and tools developed by the "Corporate Centre" departments, the Business Divisions will be able to concentrate, with even greater speed and focus, on growing their respective customer segments and innovating products and processes. The organisational chart in force since 1 February 2020 is as follows:

As at 31 December 2019, the Group had a staff of 215, broken down by category as follows:
| FTES | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Senior managers | 24 | 21 |
| Middle managers (QD3 and QD4) | 45 | 41 |
| Other personnel | 146 | 121 |
| Total | 215 | 183 |
Over the course of the year the Bank realigned the organisational structure based on market changes and performance in order to support the achievement of its strategic objectives. In particular, with the aim of entering the primary CQS/CQP market and in keeping with the operational objectives set out in the 2018-2020 Business Plan, the Bank merged the Bologna-based company Atlantide S.p.A. thereby also expanding the number of offices operating in Italy. The merger resulted in 24 employees being acquired, including 2 senior managers, 4 managers and 18 from the Professional Areas.
During the year, as part of an increasingly focused business specialisation strategy, the Bank sold the collateralised lending business unit to the newly formed company ProntoPegno S.p.A. This transaction involved a total of 14 permanent employees, including 9 managers, 1 senior manager and 4 from the Professional Areas.
During the year, a total 32 new resources joined the Group, mainly in the CQ Operations and Commercial Factoring Departments, in the Departments that oversee the credit and collection process, in Compliance and Anti-Money Laundering, in Corporate Affairs and in Marketing (23 replaced the same number of people who had left or were long-term absent and 9 to improve professional and managerial expertise).
During the same period 24 employees left the Bank (including 7 following the expiry of their term contract), of which 2 were senior managers and 5 were managers.
During the year, various professional training courses were organised covering regulatory topics affecting the Bank, both with internal and external instructors. More specifically, training was provided on Privacy, Transparency, Legislative Decree 231 and Anti-Money Laundering, Mifid 2, Related Party Transactions, the New Bankruptcy Law and Market Abuse. Specific training courses and coaching programmes were also developed and launched focusing on managerial and professional topics mainly for the Commercial Department and new managers, as well as language training, for a total of 309 days and 835 participants. Some of these programmes will continue during 2020 in order to complete the continuing professional development of the remaining employees.
The average age of Group employees is 43 for men and 39 for women. The breakdown by gender remains essentially stable compared to 2018 with women accounting for 48% of the total.
| INCOME STATEMENT (€ ,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Net interest income | 80,694 | 74,565 | 6,129 | 8.2% |
| Net fee and commission income | 16,068 | 15,255 | 813 | 5.3% |
| Dividends and similar income | 227 | 227 | - | 0.0% |
| Net trading income (expense) | 208 | (129) | 337 | <100% |
| Gain from sales or repurchases of financial assets/liabilities | 3,716 | 1,167 | 2,549 | >100% |
| Total income | 100,913 | 91,085 | 9,828 | 10.8% |
| Net impairment losses on loans and receivables | (9,055) | (6,814) | (2,241) | 32.9% |
| Net financial income | 91,858 | 84,271 | 7,587 | 9.0% |
| Personnel expense | (23,166) | (19,908) | (3,258) | 16.4% |
| Other administrative expenses | (22,939) | (20,954) | (1,985) | 9.5% |
| Net accruals to provisions for risks and charges | (1,996) | (414) | (1,582) | >100% |
| Net impairment losses on property and equipment/intangible assets | (1,632) | (532) | (1,100) | >100% |
| Other operating expense | (768) | (396) | (372) | 93.9% |
| Operating costs | (50,501) | (42,204) | (8,297) | 19.7% |
| Gains (losses) on equity investments | - | 8 | (8) | -100.0% |
| Gains (losses) on sales of investments | (8) | - | (8) | n.a. |
| Pre-tax profit from continuing operations | 41,349 | 42,075 | (726) | -1.7% |
| Income taxes for the year | (12,192) | (14,554) | 2,362 | -16.2% |
| Post- tax profit for the year | 29,157 | 27,521 | 1,636 | 5.9% |
| Post-tax profit (loss) from discontinued operations | 562 | (354) | 916 | <100% |
| Profit for the year attributable to the owners of the parent | 29,719 | 27,167 | 2,552 | 9.4% |
Profit for the year was € 29.8 million, an increase of 9.5% on the previous year, thanks to the growth in total income generated mainly by the factoring sector, and to a large extent by the salary- and pension-backed loans sector and the securities portfolio, which offset higher impairment losses on loans and receivables and the natural increase in operating costs.
The profit for 2019 includes, beginning in the second quarter of 2019, the revenue and costs of Atlantide as a result of the acquisition of the company becoming effective on 3 April 2019: merger-related costs of € 571 thousand and a negative contribution to gross profit for the nine months included in the accounts were quantified, offset to a large extent by the use of the company's previous losses, which generate a benefit of € 1.5 million on profit for the year.
In the third quarter of 2019, the expected rates of recovery of default interest on factoring and the related collection times used for the estimate as at 30 September 2019 were updated in the light of the progressive consolidation of the historical data series; the adjustment of these estimates led to the recognition of higher total interest income of € 5.1 million at 31 December 2019 (€ 7.8 million in 2018). The profit for 2019 includes the consolidated profit from the sale of the remaining 10% of Axactor Italia to the parent Axactor AB.
| NET INTEREST INCOME (€ ,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Interest and similar income | ||||
| Loans and receivables portfolios | 105,751 | 96,870 | 8,881 | 9.2% |
| Securities portfolio | 750 | 258 | 492 | >100% |
| Other | 3,823 | 2,582 | 1,241 | 48.1% |
| Financial liabilities | 12 | - | 12 | n.a. |
| Total interest income | 110,336 | 99,710 | 10,626 | 10.7% |
| Interest and similar expense | ||||
| Due to banks | (579) | (2,537) | 1,958 | -77.2% |
| Due to customers | (21,007) | (14,572) | (6,435) | 44.2% |
| Securities issued | (7,930) | (6,992) | (938) | 13.4% |
| Financial assets | (126) | (1,044) | 918 | -87.9% |
| Total interest expense | (29,642) | (25,145) | (4,497) | 17.9% |
| Net interest income | 80,694 | 74,565 | 6,129 | 8.2% |
Net interest income increased by 8.2% from the previous year, due to the contribution from the loans and receivables portfolio which more than offset the increase in interest expense as a result of higher average lending. The total contribution of the factoring portfolio was € 81 million (equal to 74% of the entire loans and receivables portfolio), which is up 8.0% on the previous year thanks to the tax receivables portfolio which was able to benefit from earlier than expected collections; when considering the commission component associated with the factoring business, the contribution increased by 9.5% over 31 December 2018. The component linked to default interest from legal action at 31 December 2019 was € 29 million (€ 28.4 million in 2018):
accruals basis in previous years. This item includes collections from sales made to third parties at the end of the first and second half of the year.
The amount of the stock of default interest from legal actions accrued at 31 December 2019, relevant for the allocation model, was € 107.1 million (€ 96 million at the end of 2018) while the loans and receivables recognised in the financial statements amounted to € 49.9 million.
During the year, factoring portfolios were sold that generated a total profit of € 1.1 million recognised in the item Gain from sales or repurchases of financial assets/ liabilities.
The positive impact on income was also driven by growth in interest on the salary- and pension-backed portfolios, which rose from € 19.6 million to € 23 million, an increase of 17.6% over the previous year.
The item "Other" mainly includes income arising from the financing activity of the securities portfolio in repurchase agreements at negative rates, which accounts for € 2.7 million, and interest on collateralised loans of € 664 thousand.
The increase in the cost of funding compared to the previous year is closely related to the increase in average lending. In particular, interest on term deposits from customers increased as a direct result of the increase in the underlying stock.
The cost of funding from banks for 2018 included € 0.8 million resulting from the reversal of the positive rate component of the TLTRO II recognised in 2017, which the Bank was unable to use.
| NET FEE AND COMMISSION INCOME (€ ,000) |
2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Fee and commission income | ||||
| Collection activities | 1,247 | 1,127 | 120 | 10.6% |
| Factoring activities | 18,409 | 15,772 | 2,637 | 16.7% |
| Fee and commission income - off-premises | 1,859 | - | 1,859 | n.a. |
| Other | 975 | 726 | 249 | 34.3% |
| Total fee and commission income | 22,490 | 17,625 | 4,865 | 27.6% |
| Fee and commission expense | ||||
| Placement | (3,925) | (1,837) | (2,088) | >100% |
| Fees - off-premises | (1,936) | - | (1,936) | n.a. |
| Other | (561) | (533) | (28) | 5.3% |
| Total fee and commission expense | (6,422) | (2,370) | (4,052) | >100% |
| Net fee and commission income | 16,068 | 15,255 | 813 | 5.3% |
Net fee and commission income of € 16.1 million increased by 5.3% due to the greater commissions from factoring. These should be considered together with interest income, since it makes no difference from a management point of view whether profit is recognised in the commissions and fees item or in interest in the without recourse factoring business.
Commissions on collection activities, related to the service of reconciliation of third-party invoices collected from Public Administration are in line with the previous year. Other fee and commission income includes commissions and fees from collection and payment services, the keeping and management of current accounts, and fees related to the collateralbacked loan business, amounting to € 456 thousand. Fee and commission income - off-premises refers to the commissions on the new salary- and pensionbacked loan (CQ) origination business of € 1.9 million, which should be considered together with the item Fees - off-premises, which are composed of the commissions paid to financial advisers for the offpremises placement of the salary- and pension-backed loan product, including the year-end bonuses payable to them.
The increase in placement fees and commissions paid to third parties is attributable to higher returns to third party intermediaries for the placement of the SI Conto! Deposito product, following the higher volumes placed under the passporting regime. This item also includes the origination costs of factoring receivables, which remained in line with those reported the previous year. Other commission expense includes commissions for trading third-party securities and for interbank collections and payment services.
| GAIN FROM SALES OR REPURCHASES (€ ,000) |
2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Gains from HTCS portfolio debt instruments | 2,610 | 1,167 | 1,443 | >100% |
| Gains from receivables | 1,106 | - | 1,106 | n.a. |
| Total | 3,716 | 1,167 | 2,549 | >100% |
The item Gain from sales or repurchases mainly includes gains generated by the proprietary HTCS portfolio which increased by € 1.4 million over the previous year; the securities portfolio also generated gains of € 0.2 million from the trading portfolio which is included in the item Trading income.
Gains from receivables of € 1.1 million derive, as
described above, from the sale of factoring portfolios. Impairment losses on loans and receivables recognised at 31 December 2019 increased over the previous years to € 9.2 million. Impairment losses are attributable to slight impairment of some factoring loans and bring the loss rate to 0.36% (0.33% at 31 December 2018).
| PERSONNEL EXPENSE (€ ,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Wages and salaries | (21,682) | (18,612) | (3,069) | 16.5% |
| Social security contributions and other costs | (339) | (308) | (32) | 10.1% |
| Directors' and statutory auditors' remuneration | (1,145) | (988) | (157) | 15.9% |
| Total | (23,166) | (19,908) | (3,258) | 16.4% |
The increase in personnel expense is mainly due to the increase in the average number of employees from 174 to 202. This increase was influenced by the 21 new employees of the recently acquired company, Atlantide, who joined the Bank's personnel in the second quarter of the year. This item also includes an additional cost component of € 0.8 million for estimated redundancy charges, the cost of noncompete agreements and the variable component of wages and salaries.
| OTHER ADMINISTRATIVE EXPENSES | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| (€ ,000) | ||||
| IT expenses | (5,614) | (4,372) | (1,242) | 28.4% |
| Consultancy | (4,300) | (3,823) | (477) | 12.5% |
| Resolution Fund | (1,146) | (942) | (204) | 21.7% |
| Servicing and collection activities | (2,992) | (2,736) | (256) | 9.4% |
| Indirect taxes and duties | (2,355) | (2,171) | (184) | 8.5% |
| Rent and related fees | (950) | (2,054) | 1,104 | -53.7% |
| Expense reimbursement and entertainment | (840) | (770) | (70) | 9.1% |
| Car hire and related fees | (644) | (858) | 214 | -24.9% |
| Insurance | (487) | (394) | (93) | 23.6% |
| Advertising | (502) | (568) | 66 | -11.6% |
| Membership fees | (310) | (265) | (45) | 17.0% |
| Expenses related to management of the SPVs | (450) | (536) | 86 | -16.0% |
| Audit fees | (368) | (314) | (54) | 17.2% |
| Infoprovider expenses | (638) | (255) | (383) | >100% |
| Other | (430) | (385) | (45) | 11.7% |
| Telephone and postage expenses | (190) | (179) | (11) | 6.1% |
| Maintenance of movables and real properties | (174) | (235) | 61 | -26.0% |
| Stationery and printing | (61) | (97) | 36 | -37.1% |
| Merger-related costs | (488) | - | (488) | n.a. |
| Total | (22,939) | (20,954) | (1,985) | 9.5% |
Administrative expenses include costs related to the merger of Atlantide into the Bank amounting to € 488 thousand (total merger-related costs amounted to € 571 thousand, including the cost recognised under reduction in value due to amortisation).
The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations as well as to IT updates on new products.
The amount of the items Rent and Car hire for the first half of 2019 was impacted by the application of the new IFRS 16. In 2019, these items include only property management costs and utility costs, and, unlike in 2018, does not include lease payments, the cost of which, in 2019, is mainly reflected in the item depreciation of the "right-of-use" asset.
The increase in consulting expenses is mainly due to the costs incurred for legal expenses related to pending lawsuits and enforceable injunctions.
The increase in indirect taxes and duties is mainly due to the increase in contributions paid for the enforceable injunctions deposited with public administration.
The contribution to the Resolution Fund represents the required amount of ex-ante contributions for 2019 and includes the payment of the additional contribution of € 0.3 million required in June.
The increase in impairment losses on property and equipment/intangible assets is the result of higher provisions for property used for business purposes, as well as the depreciation of the "right-of-use" asset following the application of IFRS 16. This item includes € 82 thousand in merger-related costs attributable to the accelerated amortisation of software belonging to Atlantide that is no longer being used.
The increase in accruals to provisions for risks is mainly attributable to the measurement of contingent liabilities for ongoing lawsuits, and the assessment and quantification of possible future risks.
Other operating income and expense was adversely affected by the increased contribution from the Bank to the Interbank Deposit Protection Fund (FITD), which amounted to € 1.4 million in 2019 (€ 0.6 million in 2018), due to the higher amount of customer deposits. The item Post-tax profit (loss) from discontinued operations is composed of the profit realised on the put option exercised for the sale of the 10% equity investment in Axactor Italy S.p.A.
The Group's tax rate improved significantly due to full utilisation of the losses that Atlantide had accumulated up to the date of its acquisition and subsequent merger with the Bank, which resulted in a benefit of € 1.5 million. In addition to this benefit, the Group benefited from the reintroduction by the legislator of "ACE" (Aid to Economic Growth), which is aimed at strengthening the capital structure of companies, a measure that was introduced in 2011, abolished by the previous 2019 Budget Law and then reintroduced with the 2020 Budget Law.
The comments on the main aggregates on the asset side of the statement of financial position are shown below.
| ASSETS (€ ,000) | 2019 | 2018 | € Change | % Change | |
|---|---|---|---|---|---|
| Cash and cash equivalents | 652 | 289 | 363 | >100% | |
| Financial assets measured at fair value through other comprehensive income |
556,383 | 304,469 | 251,914 | 82.7% | |
| Financial assets measured at amortised cost | 3,112,387 | 2,786,692 | 325,695 | 11.7% | |
| a) loans and receivables with banks | 81,510 | 56,861 | 24,649 | 43.3% | |
| b1) loans and receivables with customers - loans | 2,595,700 | 2,294,420 | 301,280 | 13.1% | |
| b2) loans and receivables with customers - debt instruments |
435,177 | 435,411 | (234) | -0.1% | |
| Equity investments | - | 786 | (786) | -100.0% | |
| Property and equipment | 29,002 | 27,910 | 1,092 | 3.9% | |
| Intangible assets | 3,921 | 1,788 | 2,133 | >100% | |
| Tax assets | 8,476 | 7,817 | 659 | 8.4% | |
| Non-current assets held for sale and disposal groups | - | 1,835 | (1,835) | -100.0% | |
| Other assets | 19,260 | 13,317 | 5,943 | 44.6% | |
| Total assets | 3,730,081 | 3,144,903 | 585,178 | 18.6% |
The year ended 31 December 2019 closed with total assets up 18.4% (at € 3.7 billion) on the end of 2018, due to the effect of the increase in the portfolios of loans and receivables with customers and the securities portfolio.
The securities portfolio relating to Financial assets measured at fair value through other comprehensive income ("HTCS" or "Held to collect and Sell") of the Group was increased and continues to be mainly comprised of Italian government bonds with an average duration of about 20.1 months (the average remaining duration at the end of 2018 was 13.5 months). This is consistent with the Group investment policy. The HTCS portfolio amounted to € 550 million at 31 December 2019 (€ 300 million at 31 December 2018). The associated valuation reserve was positive at the end of the year, amounting to € 468 thousand before the tax effect. In addition to government securities, the HTCS portfolio also includes 200 shares of the Bank of Italy, amounting to € 5 million, and the Axactor Norway shares, which at 31 December 2019 had a positive net fair value reserve, resulting in a year-end amount of € 1.2 million.
| LOANS AND RECEIVABLES WITH CUSTOMERS (€ ,000) |
2019 2018 |
€ Change | % Change | |
|---|---|---|---|---|
| Factoring | 1,714,661 | 1,566,613 | 148,048 | 9.5% |
| Salary-/pension-backed loans (CQS/CQP) | 817,229 | 652,040 | 165,189 | 25.3% |
| Collateralised loans | 11,757 | 6,428 | 5,329 | 82.9% |
| Loans to SMEs | 11,998 | 27,549 | (15,551) | -56.4% |
| Current accounts | 18,213 | 23,186 | (4,973) | -21.4% |
| Compensation and Guarantee Fund | 20,676 | 17,413 | 3,263 | 18.7% |
| Other loans and receivables | 1,166 | 1,191 | (25) | -2.1% |
| Total loans | 2,595,700 | 2,294,420 | 301,280 | 13.1% |
| Securities | 435,177 | 435,411 | (234) | -0.1% |
| Total loans and receivables with customers | 3,030,877 | 2,729,831 | 301,046 | 11.0% |
The item loans and receivables with customers under Financial assets measured at amortised cost (hereinafter HTC, or "Held to Collect"), is composed of loan receivables with customers and, beginning in 2018, the "held-tomaturity securities" portfolios.
Outstanding loans for factoring receivables compared to Total loans, therefore excluding the amounts of the securities portfolio, were in line with the end of 2018 at 66%. Their absolute value grew as a result of volumes generated over the year which were up by 27% on the previous year to € 3,055 million (€ 2,406 million at 31 December 2018).
Salary- and pension-backed loans grew thanks to new loans, which increased by 25% compared to the previous year (the new volumes acquired in 2019 amounted to € 266 million), while government-backed loans to SMEs fell, which is in line with the strategic decision to discontinue this line of business.
The collateralised loan business, carried out through the branches in Milan, Rome, Pisa, Naples, Palermo and Rimini, reported loans of € 11.8 million at 31 December 2019, which are the result of loans granted during the first half of the year and renewals with existing customers. Since August, following the sale of a business unit, this business is being managed through the newly formed company ProntoPegno, a wholly-owned subsidiary of the Bank.
Securities are composed entirely of Italian government securities with an average duration of 14.5 months for an amount of € 435 million. The mark-to-market valuation of the securities at 31 December 2019 was a positive fair value of € 1.4 million.
The following table shows the quality of receivables in the Loans and receivables with customers item, excluding the securities positions.
| STATUS | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 |
|---|---|---|---|---|---|
| Bad exposures | 57,467 | 55,877 | 54,124 | 57,319 | 50,622 |
| Unlikely to pay | 87,189 | 98,206 | 113,462 | 122,738 | 139,349 |
| Past due | 80,507 | 76,183 | 68,733 | 59,674 | 55,647 |
| Non-performing | 225,163 | 230,266 | 236,319 | 239,731 | 245,618 |
| Performing | 2,104,711 | 2,305,247 | 2,428,104 | 2,372,450 | 2,392,985 |
| Stage 2 | 106,473 | 119,559 | 114,250 | 124,252 | 124,252 |
| Stage 1 | 1,998,238 | 2,185,688 | 2,313,854 | 2,248,198 | 2,268,733 |
| Total loans and receivables with customers | 2,329,874 | 2,535,513 | 2,664,423 | 2,612,181 | 2,638,603 |
| Individual impairment losses | 29,169 | 32,220 | 33,662 | 34,746 | 37,217 |
| Bad exposures | 18,451 | 18,944 | 19,602 | 20,394 | 20,078 |
| Unlikely to pay | 9,277 | 11,672 | 12,665 | 13,588 | 16,042 |
| Past due | 1,441 | 1,604 | 1,395 | 764 | 1,097 |
| Collective impairment losses | 6,284 | 6,299 | 6,791 | 7,302 | 5,686 |
| Stage 2 | 579 | 680 | 585 | 807 | 667 |
| Stage 1 | 5,705 | 5,619 | 6,206 | 6,495 | 5,019 |
| Total impairment losses | 35,453 | 38,519 | 40,453 | 42,048 | 42,903 |
| Net exposure | 2,294,421 | 2,496,994 | 2,623,970 | 2,570,133 | 2,595,700 |
The ratio of gross non-performing loans to the total portfolio went from 9.7% at 31 December 2018 to 9.3% at the end of December 2019. The increase in the absolute value of non-performing loans compared to 31 December 2018 is mainly due to new factoring positions with local authorities in financial difficulty and private-sector assignors. The amount of past due loans and local authorities in financial difficulty is attributed to factoring receivables without recourse from Public Administration and is considered normal for the sector and does not represent an issue in terms of credit quality and probability of collection.
Net bad exposures remained at moderate levels and amounted to 1.2% of total loans and receivables with customers, while the coverage ratio of non-performing loans was equal to 15.2%.
The item Equity investments, with the sale of the noncontrolling interests in ADV Finance S.p.A. and its subsidiary Procredit S.r.l. in the second quarter of 2019, is no longer recognised.
Also during the year, following the exercise of the put option by Banca Sistema, the shares were sold to Axactor Holding S.r.l. As a result, the item Non-current assets held for sale and disposal groups is no longer recognised. Property and equipment includes the property located in Milan which is also being used as Banca Sistema's new offices. The property purchased in 2017 was renovated and completed in October 2018; its carrying amount, including capitalised items, is € 26.6 million after the accumulated depreciation of the building. The other capitalised costs include furniture, fittings and IT devices and equipment, as well as the right of use relating to the lease payments for branches and company cars.
Intangible assets increased following the recognition of the goodwill generated by the acquisition of Atlantide S.p.A. on 3 April 2019.
The allocation of the purchase price for Atlantide is provided below:
| Spot purchase price | 3,022 |
|---|---|
| Estimated earn-out | 1,301 |
| Recognised equity investment price (A) | 4,323 |
| Atlantide equity at 31 March 2019 (B) | (2,189) |
| Residual value to be allocated (A+B) | 2,134 |
| Provisional allocation to goodwill | (2,134) |
As mentioned above, part of the goodwill is the result of an estimate of the earn-out value at € 1,301 thousand to be recognised in relation to the production volumes set out in the business plan prepared by Atlantide's management: in fact, the acquisition includes a deferred payment mechanism in the form of an earn-out to be paid to the sellers, which will be determined based on target production volumes for 2021. Other assets totalling € 14.7 million mainly include amounts being processed after the end of the year and advance tax payments.
Comments on the main aggregates on the liability side of the statement of financial position are shown below.
| LIABILITIES AND EQUITY (€ ,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Financial liabilities measured at amortised cost |
3,416,486 | 2,898,740 | 517,746 | 17.9% |
| a) due to banks | 388,359 | 695,197 | (306,838) | -44.1% |
| b) due to customers | 2,551,600 | 1,898,556 | 653,044 | 34.4% |
| c) securities issued | 476,527 | 304,987 | 171,540 | 56.2% |
| Tax liabilities | 16,433 | 15,676 | 757 | 4.8% |
| Other liabilities | 94,662 | 65,638 | 29,024 | 44.2% |
| Post-employment benefits | 3,051 | 2,402 | 649 | 27.0% |
| Provisions for risks and charges | 22,297 | 9,293 | 13,004 | >100% |
| Valuation reserves | 267 | (1,131) | 1,398 | <100% |
| Reserves | 137,749 | 117,666 | 20,083 | 17.1% |
| Share capital | 9,651 | 9,651 | - | 0.0% |
| Treasury shares (-) | (234) | (199) | (35) | 17.6% |
| Profit for the year | 29,719 | 27,167 | 2,552 | 9.4% |
| Total liabilities and equity | 3,730,081 | 3,144,903 | 585,178 | 18.6% |
Wholesale funding, which represents about 39% (41% at 31 December 2018) of the total, decreased in relative terms from the end of 2018 following the increase in funding through deposit accounts. The contribution of bond funding to total wholesale funding was 50.4% (34.2% at the end of 2018).
| DUE TO BANKS (€ ,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Due to Central banks | 358,250 | 412,850 | (54,600) | -13.2% |
| Due to banks | 30,109 | 282,347 | (252,238) | -89.3% |
| Current accounts and demand deposits | 20 | 53 | (33) | -62.3% |
| Term deposits | 30,089 | 282,294 | (252,205) | -89.3% |
| Total | 388,359 | 695,197 | (306,838) | -44.1% |
The total of the sub-item "Due to banks" decreased by 44% compared to 31 December 2018 due to the decrease in interbank funding; refinancing with the ECB is backed primarily by ABS from the salary- and pension-backed loans (CQS/CQP) securitisation. The Bank has been granted access to the new TLTRO III programme for an amount of up to € 295 million, of which € 108 million is currently being used. The availability period has been set at 3 years from the date the company takes part in the auction (the last auction is in March 2021), while the rate is set at 0%.
| DUE TO CUSTOMERS (€ ,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Term deposits | 1,325,794 | 958,193 | 367,601 | 38.4% |
| Financing (repurchase agreements) | 457,070 | 179,819 | 277,251 | >100% |
| Current accounts | 681,577 | 657,082 | 24,495 | 3.7% |
| Due to assignors | 83,783 | 87,397 | (3,614) | -4.1% |
| Other payables | 3,376 | 16,065 | (12,689) | -79.0% |
| Total | 2,551,600 | 1,898,556 | 653,044 | 34.4% |
The item Due to customers increased compared to the end of the year, mainly due to an increase in funding from repurchase agreements and from term deposits. The year-end amount of term deposits increased by 38.4% compared to the end of 2018, reflecting net positive deposits (net of interest accrued) of € 368 million; gross deposits from the beginning of the year were € 1,190 million, against withdrawals totalling € 822 million. Due to assignors includes payables related to receivables acquired but not financed.
| SECURITIES ISSUED (€ ,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Bond - AT1 | 8,016 | 8,017 | (1) | 0.0% |
| Bond - Tier II | 37,547 | 31,570 | 5,977 | 18.9% |
| Bonds - other | 430,964 | 265,400 | 165,564 | 62.4% |
| Total | 476,527 | 304,987 | 171,540 | 56.2% |
The nominal amount of securities issued at 31 December 2019 is broken down as follows:
Other bonds include 95% of the senior share of the ABS in the Quinto Sistema Sec. 2019 securitisation subscribed by a third-party institutional investor.
The provision for risks and charges of € 22.3 million includes the provision for possible liabilities attributable to past acquisitions, the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to lawsuits with customers and the estimated charges for other lawsuits and legal disputes. Following the acquisition of Atlantide, the provision increased as a result of the estimated earn-out to be paid to the sellers linked to the achievement of production volume targets for the next three years, and the provision for supplementary customer allowances. Also included is the provision to cover the estimated adverse effect of possible early repayments on CQS portfolios purchased from third-party intermediaries.
Other liabilities mainly include payments received after the end of the year from the assigned debtors and which were still being allocated and items being processed during the days following year-end, as well as trade payables and tax liabilities.
The reconciliation between the profit for the year and equity of the parent and the figures from the consolidated financial statements is shown below.
Figures are in thousands of Euro.
| (€ ,000) | PROFIT (LOSS) | EQUITY |
|---|---|---|
| Profit/equity of the parent | 29,956 | 179,624 |
| Assumption of value of investments | - | (20,000) |
| Consolidated profit loss/equity | (237) | 17,528 |
| Equity attributable to the owners of the parent | 29,719 | 177,152 |
| Equity attributable to non-controlling interests | - | (32) |
| Group equity | 29,719 | 177,120 |
Provisional information concerning the regulatory capital and capital adequacy of the Banca Sistema Group is shown below.
| OWN FUNDS (€ ,000) AND CAPITAL RATIOS | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Common Equity Tier 1 (CET1) | 165,119 | 144,293 |
| ADDITIONAL TIER1 | 8,000 | 8,000 |
| Tier 1 capital (T1) | 173,119 | 152,293 |
| TIER2 | 37,500 | 28,799 |
| Total Own Funds (TC) | 210,619 | 181,092 |
| Total risk-weighted assets | 1,405,890 | 1,317,043 |
| of which, credit risk | 1,236,603 | 1,160,521 |
| of which, operational risk | 169,252 | 156,522 |
| of which, CVA | 35 | - |
| Ratio - CET1 | 11.7% | 11.0% |
| Ratio - T1 | 12.3% | 11.6% |
| Ratio - TCR | 15.0% | 13.7% |
| Pro-forma CET1 (CRR II amendment) (*) | 13.9% | 12.5% |
| Pro-forma T1 (CRR II amendment) (*) | 14.6% | 13.2% |
| Pro-forma TCR (CRR II amendment) (*) | 17.8% | 15.7% |
(*) = estimate of the impact on the capital ratios resulting from the application of the reduction in the weighting of the CQS/CQP assets set out in Regulation 876/2019 that will be applied as of 28 June 2021
Total own funds were € 211 million at 31 December 2019 and included the profit for the year, net of dividends estimated on the profit for the year which were equal to a pay-out of 25% of the Parent's profit. The increase was due to the combined effect of the profit for 2019, the merger of Atlantide (which generated goodwill of € 2.1 million, classified on the Statement of financial position under intangible assets) and the issue, in the second quarter and third quarter of 2019, of a TIER 2 subordinated loan for a total of € 18 million (in conjunction with the repayment of another Lower TIER 2 subordinated loan of € 12 million, which can no longer be fully included as a capital). The increase in capital ratios compared to 31 December 2018 is attributable to higher profits and lower capital absorption from loans.
With notice received on 9 March 2020, the Bank of Italy issued its final decision regarding the consolidated capitalisation requirements to be observed from the first reporting date for own funds after the date of receipt of the decision, following the outcome of the Supervisory Review and Evaluation Process (SREP). The Group's consolidated capitalisation requirements, according to the transitory criteria, are as follows:
The additional ratio for the CET1 ratio is unchanged from that expected for 2019, while the T1 ratio and the Total Capital Ratio, the OCR, were increased by 5 basis points. The SREP decision does not include any specific quantitative liquidity requirements.
The share capital of Banca Sistema is composed of 80,421,052 ordinary shares, for a total paid-in share capital of € 9,650,526.24. All outstanding shares have regular dividend entitlement from 1 January.
Based on evidence from the Shareholders' Register and
more recent information available, as at 7 February 2020 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee and Consob, were as follows:
| SHAREHOLDERS | % HELD | |
|---|---|---|
| SGBS S.r.l. | 23.10% | |
| Garbifin S.r.l. | 0.51% | |
| Fondazione Sicilia | 7.40% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.91% | |
| Market | 61.08% |
At 31 December 2019, after the launch in 2019 of a plan for the repurchase of treasury shares designed to create a stock of securities to be used for the incentive plan for the Group's key personnel, the Bank held 168,669 shares (equal to 0.21% of the share capital).
The shares of Banca Sistema are traded on the Mercato Telematico Azionario - Italian Equities Market (MTA) of the Italian Stock Exchange, STAR segment. The Banca Sistema stock is included in the following Italian Stock Exchange indices:
During 2019, the Bank, in addition to the information provided through press releases and earnings conference calls with the market, also met with analysts and institutional investors, the latter both collectively and individually, for a total of around 175 investors (over 10% more than in 2018), also thanks to the participation in 18 events (16 events in 2018), including Conferences and Roadshows, in 8 European cities.

With reference to the functioning of the "Risk Management System", the Group has adopted a system based on four leading principles:
The "Risk Management System" is monitored by the Risk Department, which ensures that capital adequacy and the degree of solvency with respect to its business are kept under constant control.
The Risk Department continuously analyses the Group's operations to fully identify the risks the Group is exposed to (risk map).
To reinforce its ability to manage corporate risks, the Group has set up a Risk and ALM Committee, whose mission is to help the Group define strategies, risk policies, and profitability and liquidity targets.
The Risk and ALM Committee continuously monitors relevant risks and any new or potential risks arising from changes in the working environment or Group forward-looking operations.
Pursuant to the eleventh amendment of Bank of Italy Circular no. 285/13, within the framework of the Internal Control System (Part I, Section IV, Chapter 3, Subsection II, Paragraph 5) the Parent entrusted the Internal Control and Risk Management Committee with the task of coordinating the second and third level Control Departments; to that end, the Committee allows the integration and interaction between these Departments, encouraging cooperation, reducing overlaps and supervising operations.
With reference to the risk management framework, the Group adopts an integrated reference framework both to identify its own risk appetite and for the internal process of determining capital adequacy. This system is the Risk Appetite Framework (RAF), designed to make sure that the growth and development aims of the Group are compatible with capital and financial solidity. The RAF comprises monitoring and alert mechanisms and related processes to take action in order to promptly intervene in the event of discrepancies with defined targets. The framework is subject to annual review based on the strategic guidelines and regulatory changes.
The ICAAP (the Internal Capital Adequacy Assessment Process) allows the Group to conduct ongoing tests of its structure for determining risks and to update the related safeguards included in its RAF.
With regard to protecting against credit risk, along with the well-established second level controls and the periodic monitoring put in place by the Risk Department, a specific project has been implemented related to the introduction of the new definition of default, whose implementation date is 31 December 2020. This initiative will enable the determination of the qualitative and quantitative impact on the financial statements, and the identification and implementation of the necessary organisational, internal policy and applicable IT system changes.
Regarding the monitoring of credit risk, the Group, with the goal of attaining greater operating synergies, has launched the divisionalisation project which aims to maximise the value of each individual line of business, making it easily comparable with its respective specialist peers.
It should also be noted that, in accordance with the obligations imposed by the applicable regulations, each year the Group publishes its report (Pillar 3) on capital adequacy, risk exposure and the general characteristics of the systems for identifying, measuring and managing risks. The report is available on the website www.bancasistema.it in the Investor Relations section. In order to measure "Pillar 1 risks", the Group has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes. In order to evaluate "Pillar 2 risks", the Group adopts where possible - the methods set out in the Regulatory framework or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Group are assessed.
Pursuant to art. 123-bis, paragraph 3 of Legislative Decree no. 58 dated 24 February 1998, a "Report on corporate governance and ownership structure" has been drawn up; the document - published jointly with the draft financial statements as at and for the year ended 31 December 2019 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
Pursuant to section 84-quater, paragraph 1 of the Issuers' Regulation implementing Legislative Decree No. 58 dated 24 February 1998, a "Remuneration Report" has been drawn up; the document - published jointly with the draft consolidated financial statements as at and for the year ended 31 December 2019 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
No research and development activities were carried out in 2019.
In line with the Bank's values and corporate culture and with the activities already in place in terms of sustainability, the Banca Sistema Group intends to pursue, on a voluntary basis, a structured approach for defining its positioning on ESG issues, a sustainability reporting process aligned with industry best practices and leading international guidelines, as well as an action plan aimed at identifying ways of improving its sustainability profile.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of the Parent, Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.
During the year, the Group did not carry out any atypical or unusual transactions, as defined in Consob Communication no. 6064293 of 28 July 2006.
With regard to the recent epidemic emergency caused by COVID-19, the Banca Sistema Group took immediate action to monitor the situation and adopt appropriate measures to protect the health of its employees, customers and contacts. In this context, the Group ensured that all its offices and branches, including those of ProntoPegno, are fully operational. The increase in operating costs to ensure that employees can work remotely is not significant.
The 2019 financial year ended with continuing growth in volumes in the factoring sector and in terms of salary- and pension-backed loans. At the end of the year, the Group, as part of its diversification and growth strategy in the collateralised lending business, entered into a binding agreement to acquire the collateralised lending business of the Intesa Sanpaolo Group, thus strengthening its market position.
In 2020, the Group will continue to evaluate options for non-organic growth in its core business areas.
It is also envisaged that, during the year, activities will be launched for the development of the Group's new business plan.
With regard to the COVID-19 epidemic emergency, the effect of the ongoing threat, which will have a negative impact on the country's economy and a foreseeable increase in public spending, particularly in the healthcare sector, is not currently expected to have a significant impact on the Group's activities in the short term, which by their nature are counter-cyclical. However, the situation will be continuously monitored, as indirect effects linked to a decrease in production by the transferor companies with which the Group works may be expected.
Milan, 11 March 2020 On behalf of the Board of Directors
The Chairperson
Luitgard Spögler
The CEO
Gianluca Garbi
CONSOLIDATED FINANCIAL STATEMENTS
| (Amounts in thousands of Euro) | |||
|---|---|---|---|
| Assets | 31.12.2019 | 31.12.2018 | |
| 10. | Cash and cash equivalents | 652 | 289 |
| 30. | Financial assets measured at fair value through other comprehensive income | 556,383 | 304,469 |
| 40. | Financial assets measured at amortised cost | 3,112,387 | 2,786,692 |
| a) loans and receivables with banks | 81,510 | 56,861 | |
| b) loans and receivables with customers | 3,030,877 | 2,729,831 | |
| 70. | Equity investments | - | 786 |
| 90. | Property and equipment | 29,002 | 27,910 |
| 100. | Intangible assets | 3,921 | 1,788 |
| of which: | |||
| - goodwill | 3,920 | 1,786 | |
| 110. | Tax assets | 8,476 | 7,817 |
| a) current | 1 | - | |
| b) deferred | 8,475 | 7,817 | |
| 120. | Non-current assets held for sale and disposal groups | - | 1,835 |
| 130. | Other assets | 19,260 | 13,317 |
| Total assets | 3,730,081 | 3,144,903 |
(Amounts in thousands of Euro)
| Liabilities and equity | 31.12.2019 | 31.12.2018 | |
|---|---|---|---|
| 10. | Financial liabilities measured at amortised cost | 3,416,486 | 2,898,740 |
| a) due to banks | 388,359 | 695,197 | |
| b) due to customers | 2,551,600 | 1,898,556 | |
| c) securities issued | 476,527 | 304,987 | |
| 60. | Tax liabilities | 16,433 | 15,676 |
| a) current | 2,213 | 3,445 | |
| b) deferred | 14,220 | 12,231 | |
| 80. | Other liabilities | 94,662 | 65,638 |
| 90. | Post-employment benefits | 3,051 | 2,402 |
| 100. | Provisions for risks and charges: | 22,297 | 9,293 |
| a) commitments and guarantees issued | 44 | 7 | |
| c) other provisions for risks and charges | 22,253 | 9,286 | |
| 120. | Valuation reserves | 267 | (1,131) |
| 150. | Reserves | 98,617 | 78,452 |
| 160. | Share premium | 39,100 | 39,184 |
| 170. | Share capital | 9,651 | 9,651 |
| 180. | Treasury shares (-) | (234) | (199) |
| 190. | Equity attributable to non-controlling interests (+/-) | 32 | 30 |
| 200. | Profit for the year | 29,719 | 27,167 |
| Total liabilities and equity | 3,730,081 | 3,144,903 |
| (Amounts in thousands of Euro) | |||
|---|---|---|---|
| 31.12.2019 | 31.12.2018 | ||
| 10. | Interest and similar income | 110,336 | 99,710 |
| of which: interest income calculated with the effective interest method | 107,644 | 98,031 | |
| 20. | Interest and similar expense | (29,642) | (25,145) |
| 30. | Net interest income | 80,694 | 74,565 |
| 40. | Fee and commission income | 22,490 | 17,625 |
| 50. | Fee and commission expense | (6,422) | (2,370) |
| 60. | Net fee and commission income | 16,068 | 15,255 |
| 70. | Dividends and similar income | 227 | 227 |
| 80. | Net trading income (expense) | 208 | (129) |
| 100. | Gain from sales or repurchases of: | 3,716 | 1,167 |
| a) financial assets measured at amortised cost | 1,106 | - | |
| b) financial assets measured at fair value through other comprehensive income | 2,610 | 1,167 | |
| 120. | Total income | 100,913 | 91,085 |
| 130. | Net impairment losses on: | (9,055) | (6,814) |
| a) financial assets measured at amortised cost | (8,950) | (6,812) | |
| b) financial assets measured at fair value through other comprehensive income | (105) | (2) | |
| 150. | Net financial income | 91,858 | 84,271 |
| 190. | Administrative expenses: | (46,105) | (40,862) |
| a) personnel expense | (23,166) | (19,908) | |
| b) other administrative expenses | (22,939) | (20,954) | |
| 200. | Net accruals to provisions for risks and charges | (1,996) | (414) |
| a) commitments and guarantees issued | (36) | - | |
| b) other net accruals | (1,960) | (414) | |
| 210. | Net impairment losses on property and equipment | (1,499) | (529) |
| 220. | Net impairment losses on intangible assets | (133) | (3) |
| 230. | Other operating expense | (768) | (396) |
| 240. | Operating costs | (50,501) | (42,204) |
| 250. | Gains (losses) on equity investments | - | 8 |
| 280. | Gains (losses) on sales of investments | (8) | - |
| 290. | Pre-tax profit from continuing operations | 41,349 | 42,075 |
| 300. | Income taxes | (12,192) | (14,554) |
| 310. | Post-tax profit from continuing operations | 29,157 | 27,521 |
| 320. | Post-tax profit (loss) from discontinued operations | 562 | (354) |
| 330. | Profit for the year attributable to the owners of the parent | 29,719 | 27,167 |
| 350. | Profit for the year attributable to the owners of the parent | 29,719 | 27,167 |
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| 10. | Profit for the year | 29,719 | 27,167 |
| Items, net of tax, that will not be reclassified subsequently to profit or loss | - | - | |
| 20. | Equity instruments designated at fair value through other comprehensive income | - | - |
| 30. | Financial liabilities designated at fair value through profit or loss | - | - |
| (changes in own credit rating) | |||
| 40. | Hedging of equity instruments designated at fair value through other comprehensive income - |
- | |
| 50. | Property and equipment | - | - |
| 60. | Intangible assets | - | - |
| 70. | Defined benefit plans | (32) | 39 |
| 80. | Non-current assets held for sale | - | - |
| 90. | Share of valuation reserves of equity-accounted investments: | - | - |
| Items, net of tax, that will be reclassified subsequently to profit or loss | - | - | |
| 100. | Hedges of foreign investments | - | - |
| 110. | Exchange rate gains (losses) | - | - |
| 120. | Cash flow hedges | - | - |
| 130. | Hedging instruments (non-designated elements) | - | - |
| 140. | Financial assets (other than equity instruments) measured at fair value through | 1,430 | (2,064) |
| other comprehensive income | |||
| 150. | Non-current assets held for sale | - | - |
| 160. | Share of valuation reserves of equity-accounted investments: | - | - |
| 170. | Total other comprehensive income (expense), net of income tax | 1,398 | (2,025) |
| 180. | Comprehensive income (Items 10+170) | 31,117 | 25,142 |
| 190. | Comprehensive income attributable to non-controlling interests | - | - |
| 200. | Comprehensive income attributable to the owners of the parent | 31,117 | 25,142 |
(Amounts in thousands of Euro)
Amounts in thousands of Euro
| 9 31.12.201 interests at ng Equity attri on-controlli butable to n |
- | - | - | - | - | - | - | - | - | - | - | 32 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of the paren 019 t at 31.12.2 Equity attrib owners utable to the |
9,651 | - | 39,100 | 98,617 | 98,942 | (325) | 267 | - | (234) | 29,719 | 177,120 | - | |||
| Comprehen for 2019 sive income |
- | - | - | - | - | - | 1,398 | - | - | 29,719 | 31,117 | - | |||
| equity invest Changes in ments |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Transactions on equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | - | |
| y dividend d istribution Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (84) | (5) | (20) | 15 | - | - | (35) | - | (124) | 2 | |||
| cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | - | (6,997) | (6,997) | - | |||
| Allocation of prior | year profit | Reserves | - | - | - | 20,170 | 20,170 | - | - | - | - | (20,170) | - | - | |
| .1.2019 Balance at 1 |
9,651 | - | 39,184 | 78,452 | 78,792 | (340) | (1,131) | - | (199) | 27,167 | 153,124 | 30 | |||
| pening bala Change in o nces |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| 1.12.2018 Balance at 3 |
9,651 | - | 39,184 | 78,452 | 78,792 | (340) | (1,131) | - | (199) | 27,167 | 153,124 | 30 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity attributable to the owners of the parent | Equity attributable to non-controlling interests |
Amounts in thousands of Euro
| 8 31.12.201 interests at ng Equity attri on-controlli butable to n |
- | - | - | - | - | - | - | - | - | - | - | 30 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of the paren 018 t at 31.12.2 Equity attrib owners utable to the |
9,651 | - | 39,184 | 78,452 | 78,792 | (340) | (1,131) | - | (199) | 27,167 | 153,124 | - | |||
| Comprehen for 2018 sive income |
- | - | - | - | - | - | (2,025) | - | - | 27,167 | 25,142 | - | |||
| equity invest Changes in ments |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Transactions on equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | - | |
| y dividend d istribution Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | (149) | - | (149) | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (84) | (8) | 6 | (14) | - | - | (50) | - | (142) | - | |||
| cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | - | (6,916) | (6,916) | - | |||
| Allocation of prior | year profit | Reserves | - | - | - | 19,877 | 19,877 | - | - | - | - | (19,877) | - | - | |
| .1.2018 Balance at 1 |
9,651 | - | 39,268 | 58,583 | 58,909 | (326) | 894 | - | (149) | 26,793 | 135,040 | 30 | |||
| pening bala Change in o nces |
- | - | - | (224) | (224) | - | 527 | - | - | - | 303 | - | |||
| 1.12.2017 Balance at 3 |
9,651 | - | 39,268 | 58,807 | 59,133 | (326) | 367 | - | (149) | 26,793 | 134,737 | 30 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity attributable to the owners of the parent | Equity attributable to non-controlling interests |
Amounts in thousands of Euro
| 2019 | 2018 | |
|---|---|---|
| A. OPERATING ACTIVITIES | 49,577 | |
| 1. Operations ▪ Profit for the year (+/-) |
29,719 | 55,204 27,167 |
| ▪ Gains/losses on financial assets held for trading and other financial assets/liabilities |
- | - |
| measured at fair value through profit or loss (-/+) | ||
| ▪ Gains/losses on hedging activities (-/+) |
- | - |
| ▪ Net impairment losses due to credit risk (+/-) |
8,950 | 6,812 |
| ▪ Net impairment losses on property and equipment and intangible assets (+/-) |
1,632 | 532 |
| ▪ Net accruals to provisions for risks and charges and other costs/income (+/-) |
1,996 | 414 |
| ▪ Taxes, duties and tax assets not yet paid (+/-) |
1,868 | 2,151 |
| ▪ Other adjustments (+/-) |
5,412 | 18,128 |
| 2. Cash flows used for financial assets | (566,474) | (833,520) |
| ▪ Financial assets held for trading |
- | 1,201 |
| ▪ Financial assets designated at fair value through profit or loss |
- | - |
| ▪ Other assets mandatorily measured at fair value through profit or loss |
- | - |
| ▪ Financial assets measured at fair value through other comprehensive income |
(250,516) | (20,289) |
| ▪ Financial assets measured at amortised cost |
(313,636) | (815,661) |
| ▪ Other assets |
(2,322) | 1,229 |
| 3. Cash flows generated by financial liabilities | 527,062 | 791,354 |
| ▪ Financial liabilities measured at amortised cost |
501,242 | 797,655 |
| ▪ Financial liabilities held for trading |
- | - |
| ▪ Financial liabilities designated at fair value through profit or loss |
- | - |
| ▪ Other liabilities |
25,820 | (6,301) |
| Net cash flows generated by operating activities | 10,165 | 13,038 |
| B. INVESTING ACTIVITIES | ||
| 1. Cash flows generated by | 786 | - |
| ▪ Sales of equity investments |
786 | - |
| ▪ Dividends from equity investments |
- | - |
| ▪ Sales of property and equipment |
- | - |
| ▪ Sales of intangible assets |
- | - |
| ▪ Sales of business units |
- | - |
| 2. Cash flows used in | (3,556) | (5,944) |
| ▪ Purchases of equity investments |
- | - |
| ▪ Purchases of property and equipment |
(2,591) | (1,777) |
| ▪ Purchases of intangible assets |
(965) | (4,167) |
| ▪ Purchases of business units |
- | - |
| Net cash flows used in investing activities | (2,770) | (5,944) |
| C. FINANCING ACTIVITIES | ||
| ▪ Repurchases of treasury shares |
(35) | (50) |
| ▪ Issues/repurchases of equity instruments |
- | - |
| ▪ Dividend and other distributions |
(6,997) | (6,916) |
| Net cash flows used in financing activities | (7,032) | (6,966) |
| NET CASH FLOWS FOR THE YEAR | 363 | 128 |
KEY: (+) generated (–) used
| Cash and cash equivalents at the beginning of the year | 289 | 161 |
|---|---|---|
| Total net cash flows for the year | 363 | 128 |
| Cash and cash equivalents: effect of change in exchange rates | - | - |
| Cash and cash equivalents at the end of the year | 652 | 289 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements of the Banca Sistema Group at 31 December 2019 were drawn up in accordance with International Financial Reporting Standards - called IFRS - issued by the International Accounting Standards Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and endorsed by the European Commission, as established by EU Regulation no. 1606 of 19 July 2002, adopted in Italy by art. 1 of Legislative Decree no. 38 of 28 February 2005 and considering the Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, regarding the forms and rules for drafting the Financial Statements of banks.
The International Financial Reporting Standards are applied by referring to the "Framework for the Preparation and Presentation of Financial Statements" (Framework).
If there is no standard or interpretation that applies specifically to a transaction, other event or circumstance, the Board of Directors uses its judgement to develop and apply an accounting standard in order to provide disclosure that:
When exercising the aforementioned judgement, the Board of Directors of the Bank has made reference to and considered the applicability of the following sources, described in descending order of importance:
When expressing an opinion, the Board of Directors may also consider the most recent provisions issued by other bodies that rule on accounting standards that use a similar "Framework" in concept for developing accounting standards, other accounting literature and consolidated practices in the sector.
In accordance with art. 5 of Legislative Decree no. 38 of 28 February 2005, if, in exceptional cases, the application of a provision imposed by the IFRS were incompatible with the true and fair representation of the financial position or results of operations, the provision would not apply. The justifications for any exceptions and their influence on the presentation of the financial position and results of operations would be explained in the Notes to the financial statements.
Any profits resulting from the exception would be recognised in a non-distributable reserve if they did not correspond to the recovered amount in the financial statements. However, no exceptions to the IFRS were applied.
The financial statements were audited by BDO Italia S.p.A.
The financial statements are drawn up with clarity and give a true and fair view of the financial position, profit or loss, cash flows, and changes in equity and comprise the statement of financial position, the income statement, the statement of comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the financial statements.
The financial statements are accompanied by the Directors' Report on the Bank's performance.
If the information required by the IFRS and provisions contained in Circular no. 262 of 22 December 2005 and/or the subsequent updates issued by the Bank of Italy are not sufficient to give a true and fair view that is relevant, reliable, comparable and understandable, the notes to the financial statements provide the additional information required.
The general principles that underlie the drafting of the financial statements are set out below:
non-comparability and adjustment/or impossibility thereof are indicated and commented on in the notes to the financial statements;
▪ the layout recommended by the Bank of Italy was used with reference to the information reported in the notes to the financial statements; the tables included in this layout were not presented if they were not applicable to the Group's business.
Within the scope of drawing up the financial statements in accordance with the IFRS, bank management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the year.
The use of estimates is essential to preparing the financial statements. In particular, the most significant use of estimates and assumptions in the financial statements can be attributed to:
It should be noted that an estimate may be adjusted following a change in the circumstances upon which it was formed, or if there is new information or more experience. Any changes in estimates are applied prospectively and therefore will have an impact on the income statement for the year in which the change takes place.
Pursuant to the provisions of art. 5 of Legislative Decree no. 38 of 28 February 2005, the financial statements use the Euro as the currency for accounting purposes. The financial statements are expressed in thousands of Euro. Unless otherwise stated, the notes to the financial statements are expressed in thousands of Euro.
Starting on 1 January 2019, the right to use the leased asset will be recognised on the asset side of the statement of financial position, and the liability for future lease payments still to be paid to the lessor will be recognised on the liability side of the statement of financial position.
In addition, recognition in the income statement will
also differ under this new method, whereby for lease payments previously recognised under administrative expenses, under IFRS 16 the depreciation of the "rightof-use" asset and interest expense on the lease liability will be recognised.
The economic impact does not change over the lease term, but is instead allocated differently over time.
The Group has chosen to use the modified retrospective approach for the first-time adoption (FTA) of IFRS 16, which provides the option to recognise the cumulative effect of applying the Standard at the date of initial application and excludes the restatement of comparative data from the financial statements prepared upon first-time adoption of IFRS 16. Therefore, the figures of the financial statements for 2019 will not be comparable for the valuation of the rights of use and the corresponding lease liability.
The adoption of IFRS 16 using the modified retrospective approach resulted in an increase in property and equipment due to the recognition of new rights of use at Group level (€ 1.9 million) and financial liabilities (payable to the lessor) for the same amount.
Consequently, from the first-time adoption of the standard, there has been no impact on equity following the decision to adopt the modified approach.
The consolidated financial statements include the Parent, Banca Sistema S.p.A., and the companies directly or indirectly controlled by or connected with it.
The following statement shows the investments included within the scope of consolidation of the consolidated financial statements.
| Investment | |||||
|---|---|---|---|---|---|
| Registered office |
Type of Relationship (1) |
Investing company |
% held | % of votes available (2) |
|
| Companies | |||||
| Subject to full consolidation | |||||
| S.F. Trust Holdings Ltd | UK | 1 | Banca Sistema | 100% | 100% |
| Largo Augusto Servizi e Sviluppo S.r.l. | Italy | 1 | Banca Sistema | 100% | 100% |
| ProntoPegno S.p.A. | Italy | 1 | Banca Sistema | 100% | 100% |
Key:
(1) Type of relationship.
= majority of voting rights at the ordinary Shareholders' Meeting
= a dominant influence in the ordinary Shareholders' Meeting
= agreements with other shareholders
= other forms of control
= unitary management as defined in Art. 26, paragraph 1 of 'Legislative Decree 87/92'
= unitary management as defined in Art. 26, paragraph 2 of 'Legislative Decree 87/92'
= joint control
(2) Available voting rights at the ordinary Shareholders' Meeting, with separate indication of effective and potential rights
The scope of consolidation also includes the following special purpose securitisation vehicles whose receivables are
not subject to derecognition:
Compared to the situation as at 31 December 2018, the scope of consolidation changed as a result of the following events:
▪ the equity investments in ADV Finance S.p.A. and ProCredit S.r.l. were excluded from the scope of consolidation after their sale.
The investments in subsidiaries are consolidated using the full consolidation method. The concept of control goes beyond owning a majority of the percentage of stakes in the share capital of the subsidiary and is defined as the power of determining the management and financial policies of said subsidiary to obtain benefits from its business.
Full consolidation provides for line-by-line aggregation of the statement of financial position and income statement aggregates from the accounts of the subsidiaries. To this end, the following adjustments were made:
The results of the above adjustments, if positive, are shown - after allocation to the assets or liabilities of the subsidiary - as goodwill in item "100 Intangible Assets" on the date of initial consolidation. The resulting differences, if negative, are recognised in the income statement. Intra-group balances and transactions, including income, costs and dividends, are entirely eliminated. The financial results of a subsidiary acquired during the financial year are included in the consolidated financial statements from the date of acquisition. At the same time, the financial results of a transferred subsidiary are included in the consolidated financial statements up to the date on which the subsidiary is transferred. The accounts used in the preparation of the consolidated financial statements are drafted on the same date. The consolidated financial statements were drafted using consistent accounting standards for similar transactions and events. If a subsidiary uses accounting standards different from those adopted in the consolidated financial statements for similar transactions and events in similar circumstances, adjustments are made to the financial position for consolidation purposes. Detailed information with reference to art. 89 of Directive 2013/36/EU of the European Parliament and Council (CRD IV) is published at the link www.bancasistema.it/pillar3.
Associates are consolidated at equity.
The equity method provides for the initial recognition of the investment at cost and subsequent adjustment based on the relevant share of the investee's equity.
The differences between the value of the equity investment and the equity of the relevant investee are included in the carrying amount of the investee.
In the valuation of the relevant share, any potential voting rights are not taken into consideration.
The relevant share of the annual results of the investee is shown in a specific item of the consolidated income statement.
If there is evidence that an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment. Should the recoverable value prove lower than the carrying amount, the difference is recognised in the income statement.
With regard to IAS 10, after 31 December 2019, the reporting date of the financial statements, and up to 11 March 2020, the date when the financial statements were presented to the Board of Directors, no events occurred that would require any adjustments to the figures in the financial statements.
With reference to the transparency rules on public funding introduced by article 1, paragraphs 125-129 of Italian Law no. 124/2017 and subsequently supplemented by the 'Sicurezza' Law Decree (no. 113/2018) and the 'Semplificazione' Law Decree (no. 135/2018), it should be noted that there were issues regarding their interpretation and application. On the basis of the guidelines and interpretations formulated by Assonime in Circular no. 5 of 22 February 2019, amounts received by companies related to 'paid assignments' are to be excluded from this report. Moreover, the requirement that they be disclosed in the notes to the financial statements was understood to exclude the general measures available to all companies. Based on this interpretation, there is nothing to report.
There are no significant aspects to note.
Financial assets other than those classified as Financial assets measured at fair value through other comprehensive income and Financial assets measured at amortised cost are classified in this category. In particular, this item includes:
financial assets, upon recognition an entity may irrevocably recognise a financial asset as measured at fair value through profit or loss only if this eliminates or significantly reduces a measurement inconsistency;
▪ derivative instruments, which shall be recognised as financial assets held for trading if their fair value is positive and as liabilities if their fair value is negative. Positive and negative values may be offset only for transactions executed with the same counterparty if the holder currently holds the right to offset the amounts recognised in the books and it is decided to settle the offset positions on a net basis. Derivatives also include those embedded in complex financial contracts - where the host contract is a financial liability which has been recognised separately.
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets. In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from those measured at fair value through profit or loss to one of the other two categories established by IFRS 9 (Financial assets measured at amortised cost or Financial assets measured at fair value through other comprehensive income). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. In this case, the effective interest rate of the reclassified financial asset is determined based on its fair value at the reclassification date and that date is considered as the initial recognition date for the credit risk stage assignment for impairment purposes.
Initial recognition of financial assets occurs at the settlement date for debt instruments and equity instruments, at the disbursement date for loans and at the subscription date for derivative contracts.
On initial recognition, financial assets measured at fair value through profit or loss are recognised at fair value, without considering transaction costs or income directly attributable to the instrument.
After initial recognition, the financial assets measured at fair value through profit or loss are recognised at fair value. The effects of the application of this measurement criterion are recognised in the income statement. For the determination of the fair value of financial instruments quoted on active markets, market quotations are used. If the market for a financial instrument is not active, standard practice estimation methods and measurement techniques are used which consider all the risk factors correlated to the instruments and that are based on market elements such as: measurement of quoted instruments with the same characteristics, calculation of discounted cash flows, option pricing models, recent comparable transactions, etc.. For equity and derivative instruments that have equity instruments as underlying assets, which are not quoted on an active market, the cost approach is used as the estimate of fair value only on a residual basis and in a small number of circumstances, i.e., when all the measurement methods referred to above cannot be applied, or when there are a wide range of possible measurements of fair value, in which cost represents the most significant estimate.
In particular, this item includes:
For more details on the methods of calculating the fair value please refer to the paragraph below "Criteria for determining the fair value of financial instruments".
Financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.
This category includes the financial assets that meet both the following conditions:
This item also includes equity instruments, not held for trading, for which the option was exercised upon initial recognition of their designation at fair value through other comprehensive income.
In particular, this item includes:
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets.
In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from those measured at fair value through other comprehensive income to one of the other two categories established by IFRS 9 (Financial assets measured at amortised cost or Financial assets measured at fair value through profit or loss). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. In the event of reclassification from this category to the amortised cost category, the cumulative gain (loss) recognised in the valuation reserve is allocated as an adjustment to the fair value of the financial asset at the reclassification date. In the event of reclassification to the fair value through profit or loss category, the cumulative gain (loss) previously recognised in the valuation reserve is reclassified from equity to profit (loss).
Initial recognition of the financial assets is at the date of disbursement, based on their fair value including the transaction costs/income directly attributable to the acquisition of the financial instrument. Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
Following initial recognition, financial assets are measured at their fair value with any gains or losses resulting from a change in the fair value compared to the amortised cost recognised in a specific equity reserve recognised in the statement of comprehensive income up until said financial asset is derecognised or an impairment loss is recognised.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments".
Equity instruments, for which the choice has been made to classify them in this category, are measured at fair value and the amounts recognised in other comprehensive income cannot be subsequently transferred to profit or loss, not even if they are sold (the so-called OCI exemption). The only component related to these equity instruments that is recognised through profit or loss is their dividends. Fair value is determined on the basis of the criteria already described for Financial assets measured at fair value through profit or loss.
For the equity instruments included in this category, which are not quoted on an active market, the cost approach is used as the estimate of fair value only on a residual basis and in a small number of circumstances, i.e., when all the measurement methods referred to above cannot be applied, or when there are a wide range of possible measurements of fair value, in which cost represents the most significant estimate.
Financial assets measured at fair value through other comprehensive income are subject to the verification of the significant increase in credit risk (impairment) required by IFRS 9, with the consequent recognition through profit or loss of an impairment loss to cover the expected losses.
Financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.
This category includes the financial assets that meet both the following conditions:
In particular, this item includes:
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets. In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from the amortised cost category to one of the other two categories established by IFRS 9 (Financial assets measured at fair value through other comprehensive income or Financial assets measured at fair value through profit or loss). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. Gains and losses resulting from the difference between the amortised cost of a financial asset and its fair value are recognised through profit or loss in the event of reclassification to Financial assets measured at fair value through profit or loss and under equity, in the specific valuation reserve, in the event of reclassification to Financial assets measured at fair value through other comprehensive income.
Initial recognition of a receivable is at the date of disbursement based on its fair value including the costs/ income of the transaction directly attributable to the acquisition of the receivable.
Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually equivalent to the amount granted or the cost incurred by the acquisition.
Following initial recognition, loans and receivables with customers are stated at amortised cost, equal to the initial recognition amount reduced/increased by principal repayments, by impairment losses/gains and the amortisation - calculated on the basis of the effective interest rate - of the difference between the amount provided and that repayable at maturity, usually the cost/ income directly attributed to the individual loan.
The effective interest rate is the rate that discounts future payments estimated for the expected duration of the loan, in order to obtain the exact carrying amount at the time of initial recognition, which includes both the directly attributable transaction costs/income and all of the fees paid or received between the parties. This accounting method, based on financial logic, enables the economic effect of costs/income to be spread over the expected residual life of the receivable.
The measurement criteria are strictly connected with the stage to which the receivable is assigned, where stage 1 contains performing loans, stage 2 consists of under-performing loans, i.e. loans that have undergone a significant increase in credit risk ("significant deterioration") since the initial recognition of the instrument, and stage 3 consists of non-performing loans, i.e. the loans that show objective evidence of impairment. The impairment losses recognised through profit or loss for the performing loans classified in stage 1 are calculated by considering an expected loss at one year, while for the performing loans in stage 2 they are calculated by considering the expected losses over the entire residual contractual lifetime of the asset (Lifetime Expected Loss). The performing financial assets are measured according to probability of default (PD), loss given default (LGD) and exposure at default (EAD) parameters, derived from internal historic series. For impaired assets, the amount of the loss, to be recognised through profit or loss, is established based on individual measurement or determined according to uniform categories and, then, individually allocated to each position, and takes account of forward-looking information and possible alternative recovery scenarios. Impaired assets include financial instruments classified as bad exposures, unlikely-to-pay or past due/overdrawn by over ninety days according to the rules issued by the Bank of Italy, in line with the IFRS and EU Supervisory Regulations. The expected cash flows take into account the expected recovery times and the estimated realisable value of any guarantees. The original effective rate of each asset remains unchanged over time even if the relationship has been restructured with a variation of the contractual interest rate and even if the relationship, in practice, no longer bears contractual interest. If the reasons for impairment are no longer applicable following an event subsequent to the recognition of impairment, impairment gains are recognised in the income statement. The impairment gains may not in any case exceed the amortised cost that the financial instrument would have had in the absence of previous impairment losses. Impairment gains with time value effects are recognised in net interest income.
Loans and receivables are derecognised from the financial statements when they are deemed totally unrecoverable or if transferred, when this entails the substantial transfer of all loan-related risks and rewards.
At the reporting date, the Bank had not made any "Hedging transactions".
This category includes equity investments in subsidiaries, associates, and joint ventures by Banca Sistema.
Equity investments are recognised in the financial statements at purchase cost plus any related charges.
In the consolidated financial statements, equity investments in subsidiaries are consolidated using the full line-by-line method. Equity investments in associates and joint ventures are both measured at equity. At the end of each financial year or interim report date, an assessment is performed to determine if any objective evidence exists that an investment has been impaired. The recoverable value is then calculated taking into account the present value of the future cash flows that the investment will be able to generate, including the final disposal value of the investment. Any lower value, compared to the carrying amount, resulting from this calculation is charged to the income statement under "250 Gains (losses) on equity investments". The item also includes any future impairment gains where the reasons for the previous impairment losses no longer apply.
Equity investments are derecognised from the financial statements when the contractual rights to cash flows deriving from the investment are lost or when the investment is transferred, with the substantial transfer of all related risks and rewards. Gains and losses on the sale of equity investments are charged to the income statement under the item "240 Gains (losses) on equity investments"; gains and losses on the sale of investments other than those measured at equity are charged to the income statement under the item "280 Gains (losses) on sales of investments".
This item includes assets for permanent use, held to generate income, to be leased, or for administrative purposes, such as land, operating property, investment property, technical installations, furniture and fittings and equipment of any nature and works of art.
They also include leasehold improvements to third party assets if they can be separated from the assets in question. If the above costs do not display functional or usefulness-related autonomy, but future economic benefits are expected from them, they are recognised under "other assets" and are depreciated over the shorter period between that of expected usefulness of the improvements in question and the residual duration of the lease. Depreciation is recognised under "Other operating income (expense)".
Property and equipment also include payments on account for the purchase and renovation of assets not yet part of the production process and therefore not yet subject to depreciation.
"Operating" property and equipment are represented by assets held for the provision of services or for administrative purposes, while property and equipment held for "investment purposes" are those held to collect lease instalments and/or held for capital appreciation.
The item also includes rights of use associated with leased assets and fees for use.
Property and equipment are initially recognised at cost, including all costs directly attributable to installation of the asset.
Extraordinary maintenance costs and costs for improvements leading to actual improvement of the asset, or an increase in the future benefits generated by the asset, are attributed to the reference assets, and are depreciated based on their residual useful life.
Under IFRS 16, leases are accounted for in accordance with the right-of-use model, whereby, at the commencement date, the lessee incurs an obligation to make payments to the lessor for the right to use the underlying asset for the term of the lease. When the asset is made available for use by the lessee, the lessee recognises both the liability and the right-of-use asset.
Following initial recognition, "operating" property and equipment are recognised at cost, less accumulated depreciation, and any impairment losses, in line with the "cost model" illustrated in paragraph 30 of IAS 16. More specifically, property and equipment are systematically depreciated each year based on their estimated useful life, using the straight-line basis method apart from:
For assets acquired during the financial year, depreciation is calculated on a daily basis from the date of entry into use of the asset. For assets transferred and/or disposed of during the financial year, depreciation is calculated on a daily basis until the date of transfer and/or disposal.
At the end of each year, if there is any evidence that property or equipment that is not held for investment purposes may have suffered an impairment loss, a comparison is made between its carrying amount and its recoverable value, equal to the higher between the fair value, net of any costs to sell, and the related value in use of the asset, intended as the present value of future cash flows expected from the asset. Any impairment losses are recognised in the income statement under "net impairment losses on property and equipment".
If the reasons that led to recognition of the impairment
loss cease to apply, an impairment gain is recognised that may not exceed the value that the asset would have had, net of depreciation calculated in the absence of previous impairment losses.
For investment property, which comes within the scope of application of IAS 40, the measurement is made at the market value determined using independent surveys and the changes in fair value are recognised in the income statement under the item "fair value gains (losses) on property, equipment and intangible assets".
The right-of-use asset, recognised in accordance with IFRS 16, is measured using the cost model under IAS 16 Property, plant and equipment. In this case, the asset is subsequently depreciated and tested for impairment if impairment indicators are present.
Property and equipment is derecognised from the statement of financial position upon disposal thereof or when the asset is permanently withdrawn from use and no future economic benefit is expected from its disposal.
This item includes non-monetary assets without physical substance that satisfy the following requirements:
In the absence of one of the above characteristics, the expense of acquiring or generating the asset internally is recognised as a cost in the year in which it was incurred. Intangible assets include software to be used over several years and other identifiable assets generated by legal or contractual rights.
Goodwill is also included under this item, representing the positive difference between the acquisition cost and fair value of the assets and liabilities acquired as part of a business combination. Specifically, an intangible asset is recognised as goodwill when the positive difference between the fair value of the assets and liabilities acquired and the acquisition cost represents the future capacity of the equity investment to generate profit (goodwill). If this difference proves negative (badwill), or if the goodwill offers no justification of the capacity to generate future profit from the assets and liabilities acquired, it is recognised directly in the income statement.
Intangible assets are systematically amortised from the time of their input into the production process.
With reference to goodwill, on an annual basis (or when impairment is detected), an assessment test is carried out on the adequacy of its carrying amount. For this purpose, the cash-generating unit to which the goodwill is attributed, is identified. The amount of any impairment is determined by the difference between the goodwill carrying amount and its recoverable value, if lower. This recoverable value is equal to the higher amount between the fair value of the cash-generating unit, net of any costs to sell, and its value in use. As stated above, any consequent impairment losses are recognised in the income statement.
An intangible asset is derecognised from the statement of financial position at the time of its disposal and if there are no expected future economic benefits.
Non-current assets or groups of assets for which a disposal process has been initiated and whose sale is considered highly probable are classified under "Non-current assets held for sale and disposal groups". These assets are measured at the lower of their carrying amount and their fair value, net of disposal costs, with the exception of certain types of assets (e.g. financial assets falling within the scope of IFRS 9) for which IFRS 5 specifically requires that the measurement criteria of the relevant accounting standard be applied. Income and expenses (net of the tax effect) relating to groups of assets being disposed of or recognised as such during the year, are shown in the income statement as a separate item.
This item includes Due to banks, Due to customers and Securities issued.
These financial liabilities are initially recognised when the deposits are received or when the debt instruments are issued. Initial recognition is based on the fair value of the liabilities, increased by the costs/income of the transaction directly attributable to the acquisition of the financial instrument.
Costs/income having the previously mentioned characteristics that will be repaid by the creditor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial liability is usually equivalent to the amount collected.
After the initial recognition, the previously mentioned financial liabilities are measured at amortised cost with the effective interest rate method.
The above financial liabilities are derecognised from the statement of financial position when they expire or when they are extinguished.
They are derecognised also in the event of repurchase, even temporary, of the previously-issued securities. Any difference between the carrying amount of the extinguished liability and the amount paid is recognised in the income statement, under "Gain (loss) from sales or repurchases of: financial liabilities". If the Group, subsequent to the repurchase, re-places its own securities on the market, said transaction is considered a new issue and the liability is recognised at the new placement price.
In particular, this category of liabilities includes the liabilities originating from technical exposures deriving from security trading activities.
Financial instruments are recognised at the date of their subscription or issue at a value equal to their fair value, without including any transaction costs or income directly attributable to the instruments themselves.
The financial instruments are measured at fair value with recognition of the measurement results in the income statement.
Financial liabilities held for trading are derecognised when the contractual rights on the related cash flows expire or when the financial liability is sold with a substantial transfer of all risks and rewards related to the liabilities.
At the reporting date, the Bank did not hold any "Financial liabilities designated at fair value through profit or loss".
Income taxes, calculated in compliance with prevailing tax regulations, are recognised in the income statement on an accruals basis, in accordance with the recognition in the financial statements of the costs and income that generated them, apart from those referring to the items recognised directly in equity, where the recognition of the tax is made to equity in order to be consistent.
Income taxes are provided for on the basis of a prudential estimate of the current and deferred taxes. More specifically, deferred taxes are determined on the basis of the temporary differences between the carrying amount of assets and liabilities and their tax bases. Deferred tax assets are recognised in the financial statements to the extent that it is probable that they will be recovered based on the Group's ability to continue to generate positive
Deferred tax assets and liabilities are accounted for in the statement of financial position with open balances and without offsetting entries, recognising the former under "Tax assets" and the latter under "Tax liabilities".
With respect to current taxes, at the level of individual taxes, advances paid are offset against the relevant tax charge, indicating the net balance under "current tax assets" or "current tax liabilities" depending on whether it is positive or negative.
In line with the requirements of IAS 37, provisions for risks and charges cover liabilities, the amount or timing of which is uncertain, related to current obligations (legal or implicit), owing to a past event for which it is likely that financial resources will be used to fulfil the obligation, on condition that an estimate of the amount required to fulfil said obligation can be made at the reporting date. Where the temporary deferral in sustaining the charge is significant, and therefore the extent of the discounting will be significant, provisions are discounted at current market rates.
The provisions are reviewed at the reporting date of the annual financial statements and the interim financial statements and adjusted to reflect the current best estimate. These are recognised under their own items in the income statement in accordance with a cost classification approach based on the "nature" of the cost. Provisions related to future charges for employed personnel relating to the bonus system appear under "personnel expense". The provisions that refer to risks and charges of a tax nature are reported as "income taxes", whereas the provisions connected to the risk of potential losses not directly chargeable to specific items in the income statement are recognised as "net accruals to provisions for risks and charges".
According to the IFRIC, the post-employment benefits can be equated with a post-employment benefit of the "defined-benefit plan" type which, based on IAS 19, is to be calculated via actuarial methods. Consequentially, the end of the year measurement of the item in question is made based on the accrued benefits method using the Projected Unit Credit Method.
This method calls for the projection of the future payments based on historical, statistical, and probabilistic analysis, as well as in virtue of the adoption of appropriate demographic fundamentals. It allows the post-employment benefits vested at a certain date to be calculated actuarially, distributing the expense for all the years of estimated remaining employment of the existing workers, and no longer as an expense to be paid if the company ceases its activity on the reporting date.
The actuarial gains and losses, defined as the difference between the carrying amount of the liability and the present value of the obligation at year end, are recognised in equity. An independent actuary assesses the post-employment benefits in compliance with the method indicated above.
"Repurchase agreements" that oblige the party selling the relevant assets (for example securities) to repurchase them in the future and the "securities lending" transactions where the guarantee is represented by cash, are considered equivalent to swap transactions and, therefore, the amounts received and disbursed appear in the financial statements as payables and receivables. In particular, the previously mentioned "repurchase agreements" and "securities lending" transactions are recognised in the financial statements as payables for the spot price received, while those for investments are recognised as receivables for the spot price paid. Such transactions do not result in changes in the securities portfolio. Consistently, the cost of funds and the income from the investments, consisting of accrued dividends on the securities and of the difference between the spot price and the forward price thereof, are recognised for the accrual period under interest in the income statement.
Fair value is defined as "the price that would be collected for the sale of an asset or also that would be paid for the transfer of a liability in an orderly transaction between market participants", at a specific measurement date, excluding forced transactions. Underlying the definition of fair value in fact is the presumption that the company is in operation, and that it has no intention or need to liquidate, significantly reduce the volume of its assets, or engage in a transaction at unfavourable terms.
In the case of financial instruments listed on active markets, the fair value is determined based on the deal pricing (official price or other equivalent price on the last stock market trading day of the financial year of reference) of the most advantageous market to which the Group has access. For this purpose, a financial instrument is considered to be listed on an active market if the quoted prices are readily and regularly available from a price list, trader, intermediary, industrial sector, agencies that determine prices, or regulatory authority and said prices represent actual market transactions that regularly take place in normal dealings.
In the absence of an active market, the fair value is determined using measurement techniques generally accepted in financial practice, aimed at establishing what price the financial instrument would have had, on the valuation date, in a free exchange between knowledgeable and willing parties. Such measurement techniques require, in the hierarchical order in which they are presented, the use:
market data cannot be referenced for one or more risk factors, metrics internally determined on a historicalstatistical basis are used. The measurement models are subject to periodic review to guarantee complete and constant reliability;
Based on the foregoing considerations and in compliance with the IFRS, the Group classifies the measurements at fair value based on a hierarchy of levels that reflects the significance of the inputs used in the measurements. The following levels are noted:
The use of this approach translates to the search for transactions present on active markets, relating to instruments that, in terms of risk factors, are comparable with the instrument subject to
The calculation methods (pricing models) used in the comparable approach make it possible to reproduce the prices of financial instruments quoted on active markets (model calibration) without including discretionary parameters - i.e. parameters whose value cannot be obtained from the prices of financial instruments present on active markets or cannot be fixed at levels as such to replicate prices present on active markets - which may influence the final valuation price in a decisive manner;
▪ Level 3 - inputs that are not based on observable market data: the measurements of financial instruments not quoted on an active market, based on measurement techniques that use significant inputs that are not observable on the market, involving the adoption of estimates and assumptions by management (prices supplied by the issuing counterparty, taken from independent surveys, prices corresponding to the fraction of the equity held in the company or obtained using measurement models that do not use market data to estimate significant factors that condition the fair value of the financial instrument). This level includes measurements of financial instruments at cost price.
A business combination involves the combination of separate companies or business activities in a single party who has to draft the financial statements. A business combination may give rise to an investment relationship between the parent (acquirer) and the subsidiary (acquiree). A combination may also provide for the acquisition of the net assets of another entity, including any goodwill, or the acquisition of another entity's capital (mergers and contributions). Based on the provisions of IFRS 3, business combinations must be accounted for by applying the purchase method, which comprises the following phases:
More specifically, the cost of a business combination must
be determined as the total fair value, at the date of exchange, of the assets given, liabilities incurred or assumed, and equity instruments issued, in exchange for control of the acquiree, and all costs directly attributable to the business combination.
The acquisition date is the date on which control of the acquiree is effectively obtained. When this is achieved through a single exchange transaction, the date of exchange coincides with the acquisition date.
If the business combination is carried out through several exchange transactions:
The cost of a business combination is allocated by recognising the acquiree's identifiable assets, liabilities and contingent liabilities at their fair values at the acquisition date.
The acquiree's identifiable assets, liabilities and contingent
liabilities are recognised separately at the acquisition date only if they satisfy the following criteria at that date:
The positive difference between the cost of the business combination and the acquirer's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities must be accounted for as goodwill.
After the initial recognition, the goodwill acquired in a business combination is measured at the relevant cost and is submitted to an impairment test at least once a year.
If the difference is negative, a new measurement is made. This negative difference, if confirmed, is recognised immediately as income in the income statement.
No financial assets held for trading were transferred.
Please refer to the accounting policies.
The carrying amount of financial assets and liabilities due within one year has been assumed to be a reasonable approximation of fair value, while for those due beyond one year, the fair value is calculated taking into account both interest rate risk and credit risk.
The following fair value hierarchy was used in order to prepare the financial statements:
▪ Level 1 - Effective market quotes
The valuation is the market price of said financial instrument subject to valuation, obtained on the basis of quotes expressed by an active market.
The item is not applicable for the Group.
A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value level.
| 31.12.2019 | 31.12.2018 | ||||||
|---|---|---|---|---|---|---|---|
| Financial assets/liabilities measured at fair value | L1 | L2 | L3 | L1 | L2 | L3 | |
| 1. Financial assets measured at fair value through profit or loss |
- | - | - | 1.201 | - | - | |
| a) financial assets held for trading | - | - | - | - | - | - | |
| b) financial assets designated at fair value through profit or loss |
- | - | - | - | - | - | |
| c) other financial assets mandatorily measured at fair value through profit or loss |
- | - | - | - | - | - | |
| 2. Financial assets measured at fair value through other comprehensive income |
551,383 | - | 5,000 | 299,469 | - | 5,000 | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| 4. Property and equipment | - | - | - | - | - | - | |
| 5. Intangible assets | - | - | - | - | - | - | |
| TOTAL | 551,383 | - | 5,000 | 299,469 | - | 5,000 | |
| 1. Financial liabilities held for trading | - | - | - | - | - | - | |
| 2. Financial liabilities designated at fair value through profit or loss |
- | - | - | - | - | - | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| TOTAL | - | - | - | - | - | - |
Key:
L1 = Level 1 L2 = Level 2
L3 = Level 3
A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis: breakdown by fair value level
| Assets and liabilities not measured | 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| at fair value or measured at fair value on a non-recurring basis |
CA | L1 | L2 | L3 | CA | L1 | L2 | L3 | |
| 1. Financial assets measured at amortised cost |
3,112,388 | 435,177 | - | 2,677,211 | 2,786,692 | 435,482 | - | 2,351,210 | |
| 2. Investment property | - | - | - | - | - | - | - | - | |
| 3. Non-current assets held for sale and disposal groups |
- | - | - | - | 1,835 | - | - | 1,835 | |
| TOTAL | 3,112,388 | 435,177 | - | 2,677,211 | 2,788,527 | 435,482 | - | 2,353,045 | |
| 1. Financial liabilities measured at amortised cost |
3,416,485 | - | - | 3,416,485 | 2,898,740 | - | - | 2,898,740 | |
| 2. Liabilities associated with disposal groups | - | - | - | - | - | - | - | - | |
| TOTAL | 3,416,485 | - | - | 3,416,485 | 2,898,740 | - | - | 2,898,740 |
Key: CA = carrying amount L1 = Level 1 L2 = Level 2 L3 = Level 3
A.5 DISCLOSURE CONCERNING "DAY ONE PROFIT/LOSS"
Nothing to report.
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| a. Cash | 652 | 289 | |
| b. Demand deposits with Central Banks | - | - | |
| TOTAL | 652 | 289 |
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| L1 | L2 | L1 | L2 | L3 | ||||
| 1. Debt instruments | 550,219 | - | - | 298,292 | - | - | ||
| 1.1 Structured instruments | - | - | - | - | - | - | ||
| 1.2 Other debt instruments | 550,219 | - | - | 298,292 | - | - | ||
| 2. Equity instruments | 1,164 | - | 5,000 | 1,177 | - | 5,000 | ||
| 3. Financing | - | - | - | - | - | - | ||
| Total | 551,383 | - | 5,000 | 299,469 | - | 5,000 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
3.2 Financial assets measured at fair value through other comprehensive income: breakdown by debtor/issuer
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Debt instruments | 550,219 | 298,292 |
| a. Central Banks | - | - |
| b. Public administrations | 550,219 | 298,292 |
| c. Banks | - | - |
| d. Other financial companies | - | - |
| of which: insurance companies | - | - |
| e. Non-financial companies | - | - |
| 2. Equity instruments | 6,164 | 6,177 |
| a. Banks | 5,000 | 5,000 |
| b. Other issuers: | 1,164 | 1,177 |
| - other financial companies | - | - |
| of which: insurance companies | - | - |
| - non-financial companies | 1,164 | 1,177 |
| - other | - | - |
| 4. Financing | - | - |
| a. Central Banks | - | - |
| b. Public administrations | - | - |
| c. Banks | - | - |
| d. Other financial companies | - | - |
| of which: insurance companies | - | - |
| e. Non-financial companies | - | - |
| f. Households | - | - |
| Total | 556,383 | 304,469 |
3.3 Financial assets measured at fair value through other comprehensive income: gross amount and total impairment losses
| Gross amount | Total impairment losses | Overall partial |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| First stage |
of which instruments with low credit risk |
Second stage |
Third stage |
First stage |
Second stage |
Third stage |
write-offs (*) |
||
| Debt instruments | 550,373 | - | - | - | 154 | - | - | - | |
| Financing | - | - | - | - | - | - | - | - | |
| Total at 31.12.2019 | 550,373 | - | - | - | 154 | - | - | - | |
| Total at 31.12.2018 | 298,341 | - | - | - | 49 | - | - | - | |
| of which: purchased or originated credit-impaired financial assets |
X | X | - | - | X | - | - | - |
| 31.12.2019 | 31.12.2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount Fair Value Carrying amount |
Fair Value | |||||||||||
| First and second stage |
Third stage |
of which: purchased or originated credit-impaired |
L1 | L2 | L3 | First and second stage |
Third stage |
of which: purchased or originated credit-impaired |
L1 | L2 | L3 | |
| A. Loans and receivables with Central Banks |
19,966 | - | - | 19,966 | 12,460 | - | - | 12,460 | ||||
| 1. Term deposits | - | - | - | X | X | X | - | - | - | X | X | X |
| 2. Minimum reserve | 19,912 | - | - | X | X | X | 12,437 | - | - | X | X | X |
| 3. Reverse repurchase agreements | - | - | - | X | X | X | - | - | - | X | X | X |
| 4. Other | 54 | - | - | X | X | X | 23 | - | - | X | X | X |
| B. Loans and receivables with banks |
61,544 | - | - | 61,544 | 44,401 | - | - | 44,401 | ||||
| 1. Financing | 61,544 | - | - | 61,544 | 44,401 | - | - | 44,401 | ||||
| 1.1 Current accounts and demand deposits |
53,011 | - | - | X | X | X | 24,213 | - | - | X | X | X |
| 1.2. Term deposits | - | - | - | X | X | X | 19,996 | - | - | X | X | X |
| 1.3. Other financing: | 8,533 | - | - | X | X | X | 192 | - | - | X | X | X |
| - Reverse repurchase agreements | - | - | - | X | X | X | - | - | - | X | X | X |
| - Finance leases | - | - | - | X | X | X | - | - | - | X | X | X |
| - Other | 8,533 | - | - | X | X | X | 192 | - | - | X | X | X |
| 2. Debt instruments | - | - | - | - | - | - | - | |||||
| 2.1 Structured instruments | - | - | - | - | - | - | - | |||||
| 2.2 Other debt instruments | - | - | - | - | - | - | - | |||||
| Total | 81,510 | - | - | 81,510 | 56,861 | - | - | 56,861 |
L1 = Level 1 L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Fair Value | Carrying amount | Fair Value | |||||||||
| First and second stage |
Third stage |
of which: purchased or originated credit-impaired |
L1 | L2 | L3 | First and second stage |
Third stage |
of which: purchased or originated credit-impaired |
L1 | L2 | L3 | |
| 1. Financing | 2,387,301 | 208,399 | 27,527 | - | - | 2,595,700 | 2,098,425 195,995 | 25,776 | - | - | 2,294,420 | |
| 1.1 Current accounts | 30,106 | 56 | - | X | X | X | 23,248 | 70 | - | X | X | X |
| 1.2 Reverse repurchase agreements | - | - | - | X | X | X | - | - | - | X | X | X |
| 1.3 Loans | 6,753 | 1,970 | - | X | X | X | 27,602 | 8,470 | - | X | X | X |
| 1.4 Credit cards, personal loans and salary- and pension-backed loans |
796,368 | 6,012 | - | X | X | X | 636,134 | 291 | - | X | X | X |
| 1.5. Finance leases | - | - | - | X | X | X | - | - | - | X | X | X |
| 1.6 Factoring | 963,352 | 188,869 | 27,527 | X | X | X | 974,942 176,942 | 25,776 | X | X | X | |
| 1.7 Other financing | 590,722 | 11,492 | - | X | X | X | 436,499 | 10,222 | - | X | X | X |
| 2. Debt instruments | 435,177 | - | - 435,177 | - | - | 435,411 | - | - 435,411 | - | - | ||
| 2.1 Structured instruments | - | - | - | - - | - | - | - | - | - - | - | ||
| 2.2 Other debt instruments | 435,177 | - | - 435,177 | - | - | 435,411 | - | - 435,411 - | - | |||
| Total | 2,822,478 | 208,399 | 27,527 435,177 | - | 2,595,700 | 2,533,836 195,995 | 25,776 | 435,411 | - | 2,294,420 |
Key:
L3 = Level 3
Financing mainly includes the loans and receivables of companies that supply goods and services mainly to the Public Administration (ASL - local health authorities and Territorial Entities) and receivables related to the pension and salary-backed loans segment. Salary- and pension-backed loans grew thanks to new loans, which increased by 25% compared to the previous year.
Factoring receivables include default interest recognised on an accruals basis for € 49.9 million.
For classification purposes analyses are performed, some of which are complex, aimed at identifying positions which, subsequent to disbursement/acquisition, show evidence of possible impairment based on both internal information, associated with the performance of credit positions, and external information, associated with the specific sector in question.
Measuring loans and receivables with customers is an activity with a high degree of uncertainty and subjectivity involving the use of measurement models that take into account numerous quantitative and qualitative elements. These include the historical data for collections, expected cash flows and the related expected recovery times, the existence of indicators of possible impairment, the valuation of any guarantees, and the impact of risks associated with the sectors in which the Bank's customers operate.
Securities are composed entirely of Italian government securities with an average duration of 14.5 months for an amount of € 435 million. The mark-to-market valuation of the securities at 31 December 2019 was a positive fair value of € 1.4 million.
L1 = Level 1 L2 = Level 2
4.3 Financial assets measured at amortised cost: breakdown by debtor/issuer of the loans and receivables with customers
| 31.12.2019 | 31.12.2018 | ||||||
|---|---|---|---|---|---|---|---|
| First and second stage |
Third stage |
of which: purchased or originated credit-impaired assets |
First and second stage |
Third stage |
of which: purchased or originated credit-impaired assets |
||
| 1. Debt instruments | 435,177 | - | - | 435,411 | - | - | |
| a) Public administrations | 435,177 | - | - | 435,411 | - | - | |
| b) Other financial companies | - | - | - | - | - | - | |
| of which: insurance companies | - | - | - | - | - | - | |
| c) Non-financial companies | - | - | - | - | - | - | |
| 2. Financing to: | 2,387,301 | 208,399 | 27,527 | 2,098,425 | 195,995 | 25,776 | |
| a) Public administrations | 1,281,129 | 142,646 | 27,527 | 1,068,192 | 139,952 | 25,776 | |
| b) Other financial companies | 60,481 | 4 | - | 43,429 | 1 | - | |
| of which: insurance companies | 9 | 3 | - | 4 | 1 | - | |
| c) Non-financial companies | 210,459 | 56,872 | - | 306,520 | 52,484 | - | |
| d) Households | 835,232 | 8,877 | - | 680,284 | 3,558 | - | |
| Total | 2,822,478 | 208,399 | 27,527 | 2,533,836 | 195,995 | 25,776 |
| Gross amount | Total impairment losses | |||||||
|---|---|---|---|---|---|---|---|---|
| First stage of which instruments with low credit risk |
Second stage |
Third stage |
First stage |
Second stage |
Third stage |
Overall partial write-offs (*) |
||
| Debt instruments | 435,299 | - | - | - | 122 | - | - | - |
| Financing | 2,350,269 | 1,248,699 | 124,252 | 245,618 | 5,045 | 667 | 37,217 | - |
| Total at 31.12.2019 | 2,785,568 | 1,248,699 | 124,252 | 245,618 | 5,167 | 667 | 37,217 | - |
| Total at 31.12.2018 | 2,490,590 | 1,086,780 | 106,473 | 225,164 | 5,785 | 580 | 29,169 | - |
| of which: purchased or originated credit-impaired financial assets |
X | X | 24,888 | 2,857 | X | 91 | 128 | - |
| Registered office |
Interest % | % of votes available | |
|---|---|---|---|
| A. Fully-controlled companies | |||
| 1. S.F. Trust Holdings Ltd | London | 100% | 100% |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. | Milan | 100% | 100% |
| 3. ProntoPegno S.p.A. | Milan | 100% | 100% |
| Cash and cash equivalents | Financial assets | Non-financial assets | Financial liabilities | Non-financial liabilities | Total income | Net interest income (expense) | property and equipment/intangible assets Net impairment gains and losses on |
Pre-tax profit (loss) from continuing operations |
Post-tax profit (loss) from continuing operations |
Post-tax profit (loss) from discontinued operations |
Profit (loss) for the year | Other comprehensive income (expense), net of income tax |
Comprehensive income (expense) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A. Fully controlled companies |
||||||||||||||
| 1. S.F. Trust Holdings Ltd |
- | 117 | 817 | 1,902 | 324 | - | (73) | - | (258) | (267) | - | (267) | - | (267) |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. |
- | - | 27,945 | 13,507 | 228 | 1,352 | (136) | (602) | 65 | 62 | - | 62 | - | 62 |
| 3. ProntoPegno S.p.A. |
499 | 12,869 | 701 | 8,502 | 1,008 | 613 | 301 | (44) | (599) | (428) | - | (428) | - | (440) |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| A. Opening balance | 786 | 1,190 |
| B. Increases | - | 1,785 |
| B.1 Purchases | - | 1,777 |
| B.2 Impairment gains | - | - |
| B.3 Revaluations | - | - |
| B.4 Other increases | - | 8 |
| C. Decreases | 786 | 2,189 |
| C.1 Sales | 786 | - |
| C.2 Impairment losses | - | - |
| C.3 Write-offs | - | - |
| C.4 Other decreases | - | 2,189 |
| D. Closing balance | - | 786 |
| E. Total revaluations | - | - |
| F. Total impairment losses | - | - |
The item Equity investments, with the sale of the noncontrolling interests in ADV Finance S.p.A. and its subsidiary Procredit S.r.l. in the second quarter of 2019, is no longer recognised.
Also during the year, following the exercise of the put option by Banca Sistema, the shares were sold to Axactor Holding S.r.l. As a result, the item Non-current assets held for sale and disposal groups is no longer recognised.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Owned | 27,373 | 27,910 |
| a) land | 8,416 | 8,416 |
| b) buildings | 18,211 | 18,785 |
| c) furniture | 329 | 246 |
| d) electronic equipment | 417 | 434 |
| e) other | - | 29 |
| 2. Under finance lease | 1,629 | - |
| a) land | - | - |
| b) buildings | 905 | - |
| c) furniture | - | - |
| d) electronic equipment | - | - |
| e) other | 724 | - |
| TOTAL | 29,002 | 27,910 |
| of which: obtained from the enforcement of guarantees received | - | - |
Property and equipment are recognised in the financial statements in accordance with the general acquisition cost criteria, including the related charges and any other expenses incurred to place the assets in conditions useful for the Bank, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of the year.
Depreciation rates:
| Land | Buildings | Furniture | Electronic equipment |
Other | Total | |
|---|---|---|---|---|---|---|
| A. Gross opening balances | 8,416 | 18,912 | 1,230 | 2,084 | 90 | 30,732 |
| A.1 Total net impairment losses | - | 127 | 984 | 1,650 | 61 | 2,822 |
| A.2 Net opening balances | 8,416 | 18,785 | 246 | 434 | 29 | 27,910 |
| B. Increases | - | 1,630 | 154 | 131 | 1,104 | 3,019 |
| B.1 Purchases | - | 280 | 154 | 95 | 468 | 997 |
| B.2 Capitalised improvement costs | - | - | - | - | - | - |
| B.3 Impairment gains | - | - | - | - | - | - |
| B.4 Fair value gains recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. conto economico | - | - | - | - | - | - |
| B.5 Exchange rate gains | - | - | - | - | - | - |
| B.6 Transfers from investment property | - | - | - | - | - | - |
| B.7 Altre variazioni | - | - | - | 36 | - | 36 |
| B.8 Operazioni di aggregazione aziendale | - | 56 | - | - | - | 56 |
| B.9 First-time adoption of IFRS 16 | - | 1,294 | - | - | 636 | 1,930 |
| C. Decreases | - | 1,299 | 71 | 148 | 409 | 1,927 |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Depreciation | - | 1,086 | 71 | 148 | 356 | 1,661 |
| C.3 Impairment losses recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.4 Fair value losses recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.5 Exchange rate losses | - | - | - | - | - | - |
| C.6 Transfers to: | - | - | - | - | - | - |
| a. investment property | - | - | - | - | - | - |
| b. non-current assets held for | - | - | - | - | - | - |
| sale and disposal groups | ||||||
| C.7 Other decreases | - | 165 | - | - | 53 | 218 |
| C.8 Business combination transactions | - | 48 | - | - | - | 48 |
| D. Net closing balance | 8,416 | 19,116 | 329 | 417 | 724 | 29,002 |
| D.1 Total net impairment losses | - | 1,426 | 1,055 | 1,798 | 470 | 4,749 |
| D.2 Gross closing balance | 8,416 | 20,542 | 1,384 | 2,215 | 1,194 | 33,751 |
| E. Measurement at cost | 8,416 | 19,116 | 329 | 417 | 724 | 29,002 |
| 31.12.2019 | 31.12.2018 | |||
|---|---|---|---|---|
| Finite useful life |
Indefinite useful life |
Finite useful life |
Indefinite useful life |
|
| A.1 Goodwill | X | 3,920 | X | 1,786 |
| A.1.1 attributable to the owners of the Parent | X | 3,920 | X | 1,786 |
| A.1.2 attributable to non-controlling interests | X | - | X | - |
| A.2 Other intangible assets | 1 | - | 2 | - |
| A.2.1 Assets measured at cost: | 1 | - | 2 | - |
| a. Internally developed assets | - | - | - | - |
| b. Other | 1 | - | 2 | - |
| A.2.2 Assets measured at fair value: | - | - | - | - |
| a. Internally developed assets | - | - | - | - |
| b. Other | - | - | - | - |
| TOTAL | 1 | 3,920 | 2 | 1,786 |
The other intangible assets are recognised at purchase cost including related costs, and are systematically amortised over a period of 5 years. The item mainly refers to software.
Goodwill includes
The impairment test of the goodwill from the former subsidiary Solvi S.r.l. was conducted referring to the "Value in use" based on an estimate of expected cash flows for the 2020-2024 period, conservatively assuming an estimated growth rate of 1.5% on an annual basis. Subsequent to the merger, the former Solvi's assets were fully integrated with those of the Bank with the purpose of pursuing efficiencies both in terms of expected synergies with the other businesses and in terms of overall operating costs. Since the activities once performed by Solvi S.r.l. are now fully integrated and inseparable from the rest of Banca Sistema's operations, the Bank is not currently able to distinguish the expected cash flows of the merged entity from those of the Bank itself.
Therefore, in this specific case, the goodwill of € 1.8 million recognised in the financial statements is an asset that cannot be separated from the rest of the Bank.
The main parameters used for estimation purposes were as follows:
| Risk Free Rate + country risk premium | 1.95% |
|---|---|
| Equity Risk Premium | 5.25% |
| Beta | 0.90 |
| Cost of equity | 6.70% |
| Growth rate "g" | 1.5% |
The estimated value in use obtained based on the parameters used and the growth assumptions is considerably greater than equity as at 31 December 2019. Furthermore, considering that the value in use was determined via estimates and assumptions that may introduce elements of uncertainty, sensitivity analyses as required by IFRS - were performed with the purpose of verifying the variations of the results previously obtained as a function of the basic assumptions and parameters. In particular, the quantitative exercise was completed by a stress test of the parameters related to the Bank's growth rate and the discount rate of the expected cash flows (quantified in an isolated or simultaneous movement of 50 bps), that confirmed the absence of impairment indicators, confirming a value in use once again significantly greater than the carrying amount of goodwill in the financial statements.
Considering all the above, with no qualitative trigger events that suggest a need for impairment having been identified, the conditions necessary to recognise an impairment loss on goodwill in the financial statements at 31 December 2019 do not exist.
The goodwill generated by the acquisition of Atlantide S.p.A. originates from the following Purchase Price Allocation:
| Spot purchase price | 3,022 |
|---|---|
| Estimated earn-out | 1,301 |
| Recognised equity investment price (A) | 4,323 |
| Atlantide equity at 31 March 2019 (B) | (2,189) |
| Residual value to be allocated (A+B) | 2,134 |
| Provisional allocation to goodwill | (2,134) |
As illustrated in the table above, part of the goodwill is the result of an estimate of the earn-out value at € 1,301 thousand to be recognised in relation to the production volumes set out in the business plan prepared by Atlantide's management: in fact, the acquisition includes a deferred payment mechanism in the form of an earn-out to be paid to the sellers, which will be determined based on target production volumes for 2021.
Since the goodwill in question was generated by an acquisition made during the year, the impairment test will be performed starting from next year.
| Other intangible assets: internally developed |
Other intangible assets: Other |
|||||
|---|---|---|---|---|---|---|
| Goodwill | Fin | Indef | Fin | Indef | Total | |
| A. Opening balance | 1,786 | - | - | 3,104 | - | 4,890 |
| A.1 Total net impairment losses | - | - | - | 3,102 | - | 3,102 |
| A.2 Net opening balances | 1,786 | - | - | 2 | - | 1,788 |
| B. Increases | 2,134 | - | - | - | - | 2,134 |
| B.1 Purchases | - | - | - | - | - | - |
| B.2 Increases in internally developed assets | - | - | - | - | - | - |
| B.3 Impairment gains | - | - | - | - | - | - |
| B.4 Fair value gains recognised in: | - | - | - | - | - | - |
| - equity | - | - | - | - | - | - |
| - profit or loss | - | - | - | - | - | - |
| B.5 Exchange rate gains | - | - | - | - | - | - |
| B.6 Other increases | - | - | - | - | - | - |
| B.7 Business combination transactions | 2,134 | - | - | - | - | - |
| C. Decreases | - | - | - | - | - | - |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Impairment losses | - | - | - | 1 | - | 1 |
| - Amortisation | - | - | - | 1 | - | 1 |
| - Impairment losses: | - | - | - | - | - | - |
| - equity | - | - | - | - | - | - |
| - profit or loss | - | - | - | - | - | - |
| C.3 Fair value losses recognised in: | - | - | - | - | - | - |
| - equity | - | - | - | - | - | |
| - profit or loss | - | - | - | - | - | - |
| C.4 Transfers to disposal groups via di dismissione | - | - | - | - | - | - |
| C.5 Exchange rate losses | - | - | - | - | - | - |
| C.6 Other decreases | - | - | - | - | - | - |
| D. Net closing balance | 3,920 | - | - | 1 | - | 3,921 |
| D.1 Total net impairment losses | - | - | - | 3,103 | - | 3,103 |
| E. Gross closing balance | 3,920 | - | - | 3,104 | - | 7,024 |
| F. Measurement at cost | 3,920 | - | - | 1 | - | 3,921 |
Key - Fin: finite useful life | Indef: indefinite useful life
Below is the breakdown of the current tax assets and current tax liabilities
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Current tax assets | 10,995 | 9,086 |
| IRES prepayments | 8,249 | 6,781 |
| IRAP prepayments | 2,609 | 2,278 |
| Other | 137 | 27 |
| Current tax liabilities | (13,208) | (12,531) |
| Provision for IRES | (9,658) | (9,321) |
| Provision for IRAP | (3,523) | (3,210) |
| Provision for substitute tax | (27) | - |
| Total | (2,213) | (3,445) |
| 31.12.2019 | |
|---|---|
| Deferred tax assets through profit or loss: | 8,143 |
| Impairment losses on loans | 2,756 |
| Non-recurring transactions | 427 |
| Other | 4,960 |
| Deferred tax assets through equity: | 333 |
| Non-recurring transactions | 247 |
| Other | 86 |
| Total | 8,476 |
| 31.12.2019 | |
|---|---|
| Deferred tax liabilities through profit or loss: | 14,060 |
| Uncollected default interest income | 14,000 |
| Other | 60 |
| Deferred tax liabilities through equity: | 160 |
| HTCS securities | 160 |
| Total | 14,220 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 6,907 | 6,313 |
| 2. Increases | 2,068 | 1,923 |
| 2.1 Deferred tax assets recognised in the year | 2,068 | 1,923 |
| a. related to previous years | - | 206 |
| b. due to changes in accounting policies | - | - |
| c. impairment gains | - | - |
| d. other | 2,068 | 1,717 |
| e. business combination transactions | - | - |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 832 | 1,329 |
| 3.1 Deferred tax assets derecognised in the year | 195 | 1,329 |
| a. reversals | - | - |
| b. impairment due to non-recoverability | - | - |
| c. changes in accounting policies | - | - |
| d. other | 195 | 1,329 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 637 | - |
| a. conversion into tax assets pursuant to Law 214/2011 | - | - |
| b. other | 637 | - |
| 4. Closing balance | 8,143 | 6,907 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 3,376 | 3,429 |
| 2. Increases | 53 | - |
| 3. Decreases | - | 53 |
| 3.1 Reversals | - | - |
| 3.2 Conversions into tax assets | - | - |
| a) arising on loss for the year | - | - |
| b) arising on tax losses | - | - |
| 3.3 Other decreases | - | 53 |
| 4. Closing balance | 3,429 | 3,376 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 12,222 | 9,829 |
| 2. Increases | 2,049 | 5,802 |
| 2.1 Deferred tax liabilities recognised in the year | 2,049 | 5,802 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 2,049 | 5,802 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 211 | 3,409 |
| 3.1 Deferred tax liabilities derecognised in the year | 68 | 3,409 |
| a. reversals | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 68 | 3,409 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 143 | - |
| 4. Closing balance | 14,060 | 12,222 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 910 | 414 |
| 2. Increases | 21 | 600 |
| 2.1 Deferred tax assets recognised in the year | 21 | 600 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies i | - | - |
| c. other | 21 | 600 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 598 | 104 |
| 3.1 Deferred tax assets derecognised in the year | 598 | 104 |
| a. reversals | - | - |
| b. impairment due to non-recoverability | - | - |
| c. due to changes in accounting policies | - | - |
| d. other | 588 | 104 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 10 | - |
| 4. Closing balance | 333 | 910 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 9 | 289 |
| 2. Increases | 160 | 9 |
| 2.1 Deferred tax liabilities recognised in the year | 160 | 9 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 160 | 9 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 9 | 289 |
| 3.1 Deferred tax liabilities derecognised in the year | 9 | 289 |
| a. reversals | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 9 | 289 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Closing balance | 160 | 9 |
12.1 Non-current assets held for sale and disposal groups: breakdown by type of asset
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| A. Assets held for sale | - | - |
| A.1 Financial assets | - | - |
| A.2 Equity investments | - | 1,835 |
| A.3 Property and equipment | - | - |
| of which: obtained from the enforcement of guarantees received | - | - |
| A.4 Intangible assets | - | - |
| A.5 Other non-current assets | - | - |
| TOTAL A | - | 1,835 |
| of which measured at cost | - | 1,835 |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| of which measured at fair value - level 3 | - | 1,835 |
| B. Discontinued operations | - | - |
| B.1 Financial assets measured at fair value through profit or loss | - | - |
| - financial assets held for trading | - | - |
| - financial assets designated at fair value through profit or loss | - | - |
| - other financial assets mandatorily measured at fair value through profit or loss | - | - |
| B.2 Financial assets measured at fair value through other comprehensive income | - | - |
| B.3 Financial assets measured at amortised cost | - | - |
| B.4 Equity investments | - | - |
| B.5 Property and equipment | - | - |
| of which: obtained from the enforcement of guarantees received | - | - |
| B.6 Intangible assets | - | - |
| - | - | |
| B.7 Other assets | - | - |
| TOTAL B | - | - |
| of which measured at cost of which measured at fair value - level 1 |
- | - |
| of which measured at fair value - level 2 | - | - |
| - | - | |
| of which measured at fair value - level 3 | - | - |
| C. Liabilities associated with assets held for sale | - | - |
| C.1 Payables | - | - |
| C.2 Securities | - | - |
| C.3 Other liabilities TOTAL C |
- | - |
| of which measured at cost | - | - |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| - | - | |
| of which measured at fair value - level 3 | - | - |
| D. Liabilities associated with discontinued operations | - | - |
| D.1 Financial liabilities measured at amortised cost | - | - |
| D.2 Financial liabilities held for trading | ||
| D.3 Financial liabilities designated at fair value through profit or loss | - | - - |
| D.4 Provisions | - | |
| D.5 Other liabilities | - | - |
| TOTAL D | - | - |
| of which measured at cost | - | - |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - - |
| of which measured at fair value - level 3 | - |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Tax advances | 7,584 | 7,523 |
| Other | 4,172 | 2,235 |
| Work in progress | 2,944 | 896 |
| Trade receivables | 2,335 | 616 |
| Prepayments not related to a specific item | 1,962 | 1,711 |
| Leasehold improvements | 187 | 256 |
| Security deposits | 76 | 80 |
| Total | 19,260 | 13,317 |
The item is mainly composed of tax advances relative to virtual stamp duties and withholding taxes on interest expense.
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||
| Carrying amount |
L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | |
| 1. Due to Central banks | 358,250 | X | X | X | 412,850 | X | X | X |
| 2. Due to banks | 30,109 | X | X | X | 282,347 | X | X | X |
| 2.1 Current accounts and demand deposits | 20 | X | X | X | 53 | X | X | X |
| 2.2 Term deposits | 30,089 | X | X | X | 282,294 | X | X | X |
| 2.3 Financing | - | X | X | X | - | X | X | X |
| 2.3.1 Repurchase agreements | - | X | X | X | - | X | X | X |
| 2.3.2 Other | - | X | X | X | - | X | X | X |
| 2.4 Commitments to repurchase own | X X |
X | - | X | X | X | ||
| equity instruments | - | |||||||
| 2.5 Lease liabilities | - | - | ||||||
| 2.6 Other payables | - | X | X | X | - | X | X | X |
| TOTAL | 388,359 | 388,359 | 695,197 | 695,197 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying amount |
Fair value | Fair value | |||||||
| L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | |||
| 1. Current accounts and demand deposits | 681,500 | X | X | X | 657,251 | X | X | X | |
| 2. Term deposits | 1,325,741 | X | X | X | 957,862 | X | X | X | |
| 3. Financing | 544,200 | X | X | X | 283,244 | X | X | X | |
| 3.1 Repurchase agreements | 457,070 | X | X | X | 179,819 | X | X | X | |
| 3.2 Other | 87,130 | X | X | X | 103,425 | X | X | X | |
| 4. Commitments to repurchase own equity instruments |
- | X | X | X | - | X | X | X | |
| 5. Lease liabilities | - | - | |||||||
| 6. Other payables | 159 | X | X | X | 199 | X | X | X | |
| TOTAL | 2,551,600 | 2,551,600 | 1,898,556 | 1,898,556 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Carrying amount |
Fair value | Fair value | ||||||
| L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | ||
| A. Securities | - | - | - | - | - | - | - | - |
| 1. bonds | 476,527 176,657 | - | 135,722 | 304,987 | - | - | 304,987 | |
| 1.1 structured | - | - | - | - | - | - | - | |
| 1.2 other | 476,527 176,657 | - | 135,722 | 304,987 | - | - | 304,987 | |
| 2. other securities | - | - | - | - | - | - | - | |
| 1.1 structured | - | - | - | - | - | - | - | |
| 1.2 other | - | - | - | - | - | - | - | |
| TOTAL | 476,527 176,657 | - | 135,722 | 304,987 | - | - | 304,987 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| Issuer | Type of issue | Coupon | Maturity date |
Nominal amount |
IFRS amount |
|
|---|---|---|---|---|---|---|
| Tier 1 Capital | Banca Sistema S.p.A. |
Tier 1 subordinated loans with mixed rate |
Until 17 June 2023, fixed rate at 7% |
8,000 | 8,016 | |
| From 18 June 2023, 6-month Euribor +5% variable rate |
Perpetual | |||||
| Tier 2 Capital | Banca Sistema S.p.A. |
Subordinated ordinary loans (Tier 2) |
6-month Euribor + 4.5% | 30/03/2027 | 19,500 | 19,506 |
| Tier 2 Capital | Banca Sistema S.p.A. |
Subordinated ordinary loans (Tier 2) |
Fixed rate at 7% | 20/06/2029 | 18,000 | 18,041 |
| TOTAL | 45,500 | 45,563 |
The breakdown as well as the change in the deferred tax liabilities were illustrated in Part B Section 11 of assets in these notes to the financial statements.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Payments received in the reconciliation phase | 54,893 | 37,777 |
| Accrued expenses | 10,820 | 5,993 |
| Tax liabilities with the Tax Authority and other tax authorities | 9,471 | 9,267 |
| Work in progress | 9,365 | 4,761 |
| Trade payables | 6,660 | 6,163 |
| Finance lease liabilities | 1,710 | - |
| Due to employees | 903 | 797 |
| Pension repayments | 699 | 654 |
| Other | 141 | 226 |
| TOTAL | 94,662 | 65,638 |
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| A. Opening balance | 2,402 | 2,172 | |
| B. Increases | 1,057 | 460 | |
| B.1 Accruals | 537 | 460 | |
| B.2 Other increases | 302 | - | |
| B.3 Business combination transactions | 218 | - | |
| C. Decreases | 408 | 230 | |
| C.1 Payments | 273 | 196 | |
| C.2 Other decreases | 135 | 34 | |
| D. Closing balance | 3,051 | 2,402 | |
| TOTAL | 3,051 | 2,402 |
The actuarial amount of post-employment benefits was calculated by an external actuary, who issued an appraisal.
The other decreases refer to the actuarial gain accounted for during the year. The payments made refer to postemployment benefits paid during the year.
The technical valuations were conducted on the basis of the assumptions described in the following table:
| Annual discount rate | 0.77% |
|---|---|
| Annual inflation rate | 1.20% |
| Annual post-employment benefits increase rate | 2.40% |
| Annual salary increase rate | 1.00% |
The discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Provisions for credit risk related to commitments and financial guarantees issued | 44 | 7 |
| 2. Provisions for other commitments and other guarantees issued | - | - |
| 3. Internal pension funds | - | - |
| 4. Other provisions for risks and charges | 22,253 | 9,286 |
| 4.1 legal and tax disputes | 4,481 | 3,029 |
| 4.2 personnel expense | 7,726 | 6,211 |
| 4.3 other | 10,046 | 46 |
| TOTAL | 22,297 | 9,293 |
| Provisions for other commitments and other guarantees issued |
Pension funds |
Other provisions or risks and charges |
Total | |
|---|---|---|---|---|
| A. Opening balance | 7 | - | 9,286 | 9,293 |
| B. Increases | 37 | - | 15,505 | 15,542 |
| B.1 Accruals | 37 | - | 7,301 | 7,338 |
| B.2 Discounting | - | - | - | - |
| B.3 Changes due to discount rate changes | - | - | - | - |
| B.4 Other increases | - | - | 5,792 | 5,792 |
| B.5 Business combination transactions | - | - | 2,412 | 2,412 |
| C. Decreases | - | - | 2,538 | 2,538 |
| C.1 Utilisations | - | - | 2,057 | 2,057 |
| C.2 Changes due to discount rate changes | - | - | - | - |
| C.3 Other decreases | - | - | 481 | 481 |
| D. Closing balance | 44 | - | 22,253 | 22,297 |
The provision for risks and charges of € 22.3 million includes the provision for possible liabilities attributable to past acquisitions, the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to lawsuits with customers and the estimated charges for other lawsuits and legal disputes. Following the acquisition of Atlantide, the provision increased as a result of the estimated earn-out to be paid to the sellers linked to the achievement of production volume targets for the next three years, and the provision for supplementary customer allowances. Also included is the provision to cover the estimated adverse effect of possible early repayments on CQS portfolios purchased from third-party intermediaries. The provisions for commitments and guarantees issued refer to provisions for credit risk related to commitments to disburse funds and financial guarantees issued.
| Provisions for credit risk related to commitments and financial guarantees issued |
||||
|---|---|---|---|---|
| First stage |
Second stage |
Third stage |
Total | |
| Commitments to disburse funds | - | - | - | - |
| Financial guarantees issued | 44 | - | - | 44 |
| Total | 44 | - | - | 44 |
Nothing to report.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Legal and tax disputes | 4,481 | 3,029 |
| Personnel expense | 7,726 | 6,211 |
| Other | 10,046 | 46 |
| TOTAL | 22,253 | 9,286 |
"Personnel expense" includes:
The calculation method can be summarised in the following steps:
▪ projection for each employee in service at the valuation date of the NCA that has already been accrued, and the future NCA portions that will be accrued up to an uncertain payment date;
In particular, the annual discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
The share capital of Banca Sistema is composed of 80,421,052 ordinary shares with a nominal amount of € 0.12 for a total paid-in share capital of € 9,651 thousand. All outstanding shares have regular dividend entitlement from 1 January. Based on evidence from
the Shareholders' Register and more recent information available, as at 2 July 2015 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee and Consob, were as follows:
| SHAREHOLDERS | % HELD | |
|---|---|---|
| SGBS S.r.l. | 23.10% | |
| Garbifin S.r.l. | 0.51% | |
| Fondazione Sicilia | 7.40% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.91% | |
| Market | 61.08% |
At 31 December 2019, after the launch in 2019 of a plan for the repurchase of treasury shares designed to create a stock of securities to be used for the incentive plan for the Group's key personnel, the Bank held 168,669 shares (equal to 0.21% of the share capital).
The breakdown of equity attributable to the owners of the parent is shown below:
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium | 39,100 | 39,184 |
| 3. Reserves | 98,617 | 78,452 |
| 4. (Treasury shares) | (234) | (199) |
| 5. Valuation reserves | 267 | (1,131) |
| 6. Equity attributable to non-controlling interests | 32 | 30 |
| 7. Profit for the year | 29,719 | 27,167 |
| TOTAL 177,152 |
153,154 |
For changes in reserves, please refer to the statement of changes in equity.
| 13.2 Share capital - Parent's number of shares: changes | ||||||
|---|---|---|---|---|---|---|
| -- | -- | -- | --------------------------------------------------------- | -- | -- | -- |
| Ordinary | Other | |
|---|---|---|
| A. Opening balance | 80,421,052 | - |
| - fully paid-in | 80,421,052 | - |
| - not fully paid-in | - | - |
| A.1 Treasury shares (-) | 104,661 | - |
| A.2 Outstanding shares: opening balance | 80,316,391 | - |
| B. Increases | 174,240 | - |
| B.1 New issues | 174,240 | - |
| against consideration: | - | |
| - business combination transactions | - | - |
| - conversion of bonds | - | - |
| - exercise of warrants | - | - |
| - other | - | - |
| bond issues: | 174,240 | |
| - to employees | 29,822 | - |
| - to directors | 144,418 | - |
| - other | - | - |
| B.2 Sale of treasury shares | - | - |
| B.3 Other increases | - | - |
| C. Decreases | 238,248 | - |
| C.1 Cancellation | - | - |
| C.2 Repurchase of treasury shares | 238,248 | - |
| C.3 Disposal of equity investments | - | - |
| C.4 Other decreases | - | - |
| D. Outstanding shares: closing balance | 80,252,383 | - |
| D.1 Treasury shares (+) | 168,669 | - |
| D.2 Closing balance | 80,421,052 | - |
| - fully paid-in | 80,421,052 | - |
| - not fully paid-in | - | - |
In compliance with art. 2427(7 bis) of the Italian Civil Code, below is the detail of the equity items revealing the origin and possibility of use and distributability.
| Amount as at 31.12.2019 |
Possible use | Available portion | |
|---|---|---|---|
| A. Share capital: | 9,651 | - | - |
| B. Equity-related reserves | - | - | - |
| Share premium reserve | 39,100 | A,B,C | - |
| Reserve to provide for losses | - | - | - |
| C. Income-related reserves: | - | - | - |
| Legal reserve | 1,930 | B | - |
| Valuation reserve | 267 | - | - |
| Negative goodwill | 1,774 | A,B,C | - |
| Retained earnings | 95,775 | A,B,C | - |
| Reserve for treasury shares | 200 | - | - |
| Reserve for future capital increase | - | - | - |
| D. Other reserves | (1,062) | - | - |
| E. Treasury shares | (234) | - | - |
| TOTAL | 147,401 | - | - |
| Profit for the year | 29,719 | - | - |
| TOTAL EQUITY | 177,120 | - | - |
| Undistributable portion | - | - | - |
| Distributable portion | - | - | - |
Key: A: for share capital increase B: to cover losses C: for distribution to shareholders
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Other investments | 32 | 30 |
| TOTAL | 32 | 30 |
This is the equity of the three special-purpose vehicles, Quinto Sistema S.r.l. 2017, Quinto Sistema S.r.l. 2019, and Atlantis S.r.l..
| Nominal amount of commitments and financial guarantees issued |
|||||
|---|---|---|---|---|---|
| First stage |
Second stage |
Third stage |
31.12.2019 | 31.12.2018 | |
| Commitments to disburse funds | 217,236 | 7,057 | 22,196 | 246,489 | 285,910 |
| a) Central Banks | - | - | - | - | - |
| b) Public administrations | - | - | - | - | - |
| c) Banks | - | - | - | - | - |
| d) Other financial companies | 121,035 | - | - | 121,035 | 176,660 |
| e) Non-financial companies | 91,119 | 7,057 | 22,196 | 120,372 | 106,899 |
| f) Households | 5,082 | - | - | 5,082 | 2,351 |
| Financial guarantees issued | 3,118 | - | - | 3,118 | 2,446 |
| a) Central Banks | - | - | - | - | - |
| b) Public administrations | - | - | - | - | - |
| c) Banks | 2,446 | - | - | 2,446 | 2,446 |
| d) Other financial companies | - | - | - | - | - |
| e) Non-financial companies | 627 | - | - | 627 | - |
| f) Households | 45 | - | - | 45 | - |
The item "financial guarantees issued - banks" includes the commitments taken on with the interbank guarantee systems; the item "Irrevocable commitments to disburse funds" is related to the equivalent value of the securities to receive for transactions to be settled.
| Nominal amount | ||
|---|---|---|
| 31.12.2019 | 31.12.2018 | |
| Other guarantees issued | - | 970 |
| of which: impaired exposures | - | - |
| a) Central Banks | - | - |
| b) Public administrations | - | - |
| c) Banks | - | - |
| d) Other financial companies | - | - |
| e) Non-financial companies | - | 900 |
| f) Households | - | 70 |
| Other commitments | - | - |
| of which: impaired exposures | - | - |
| a) Central Banks | - | - |
| b) Public administrations | - | - |
| c) Banks | - | - |
| d) Other financial companies | - | - |
| e) Non-financial companies | - | - |
| f) Households | - | - |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Financial assets measured at fair value through profit or loss | - | - |
| 2. Financial assets measured at fair value through other comprehensive income | 192,101 | 91,989 |
| 3. Financial assets measured at amortised cost | 469,875 | 258,235 |
| 4. Property and equipment | - | - |
| of which: Property and equipment included among inventories | - | - |
| Amount | |
|---|---|
| 1. Execution of orders on behalf of customers | - |
| a) purchases | - |
| 1. settled | - |
| 2. unsettled | - |
| b) sales | - |
| 1. settled | - |
| 2. unsettled | - |
| 2. Individual asset management | - |
| 3. Securities custody and administration | 1,597,241 |
| a) third-party securities held as part of depositary bank services | |
| (excluding asset management) | - |
| 1. securities issued by the reporting entity | - |
| 2. other securities | - |
| b) third-party securities on deposit (excluding asset management): other | 45,702 |
| 1. securities issued by the reporting entity | 4,062 |
| 2. other securities | 41,640 |
| c) third-party securities deposited with third parties | 45,702 |
| d) securities owned by the bank deposited with third parties | 1,505,837 |
| 4. Other transactions | - |
| Debt instruments |
Financing | Other transactions |
2019 | 2018 | |
|---|---|---|---|---|---|
| 1. Financial assets measured at fair value | |||||
| through profit or loss: | - | - | - | - | |
| 1.1 Financial assets held for trading | - | - | - | - | |
| 1.2 Financial assets designated at fair value | |||||
| through profit or loss | - | - | - | - | |
| 1.3 Other financial assets mandatorily measured | |||||
| at fair value through profit or loss | - | - | - | - | |
| 2. Financial assets measured at fair value | |||||
| through other comprehensive income | - | - | X | - | - |
| 3. Financial assets measured at amortised cost: | 750 | 106,896 | 107,646 | 98,031 | |
| 3.1 Loans and receivables with banks | - | 146 | X | 146 | 51 |
| 3.2 Loans and receivables with customers | 750 | 106,750 | X | 107,500 | 97,980 |
| 4. Hedging derivatives | X | X | - | - | |
| 5. Other assets | X | X | - | - | |
| 6. Financial liabilities | X | X | X | 2,690 | 1,679 |
| TOTAL | 750 | 106,896 | 110,336 | 99,710 | |
| of which: interest income on impaired | |||||
| financial assets | - | - | - | - | |
| of which: interest income on finance leases | - | - | - | - |
The total contribution of the factoring portfolio was € 81 million (equal to 74% of the entire loans and receivables portfolio), which is up 8.0% on the previous year thanks to the tax receivables portfolio which was able to benefit from earlier than expected collections on significant positions; when considering the commission component associated with the factoring business, the contribution increased by 9.5% over 31 December 2018. The component linked to default interest from legal action at 31 December 2019 was € 29.0 million (€ 28.4 million in 2018):
▪ of which € 5.1 million resulting from the updated recovery estimates (€ 7.8 million at 31 December 2018);
of the year (€ 6.1 million net contribution to the income statement in 2018), and default interest of € 1.6 million from portfolios of the former Pubblica Funding special-purpose vehicle.
The amount of the stock of default interest from legal actions accrued at 31 December 2019, relevant for the allocation model, was € 107.1 million (€ 96 million at the end of 2018) while the loans and receivables recognised in the financial statements amounted to € 49.9 million.
During the year, factoring portfolios were sold that
generated a total profit of € 1.1 million recognised in the item Gain from sales or repurchases of financial assets/ liabilities.
The positive impact on income was also driven by growth in interest on the salary- and pension-backed portfolios, which rose from € 19.6 million to € 23 million, an increase of 17.6% over the previous year.
The item "Other" mainly includes income arising from the financing activity of the securities portfolio in repurchase agreements at negative rates, which accounts for € 2.7 million, and interest on collateralised loans of € 664 thousand.
| Liabilities | Securities | Other transactions |
2019 | 2018 | |
|---|---|---|---|---|---|
| 1. Financial liabilities measured at amortised cost | 21,586 | 7,930 | 29,516 | 24,101 | |
| 1.1 Due to Central banks | - | X | X | - | 786 |
| 1.2 Due to banks | 579 | X | X | 579 | 1,751 |
| 1.3 Due to customers | 21,007 | X | X | 21,007 | 14,572 |
| 1.4 Securities issued | X | 7,930 | X | 7,930 | 6,992 |
| 2. Financial liabilities held for trading | - | - | - | - | |
| 3. Financial liabilities designated at fair value | |||||
| through profit or loss | - | - | - | - | |
| 4. Other liabilities and provisions | X | X | - | - | |
| 5. Hedging derivatives | X | X | - | - | |
| 6. Financial assets | X | X | X | 126 | 1,044 |
| TOTAL | 21,586 | 7,930 | 29,642 | 25,145 | |
| of which: interest expense related to lease | |||||
| liabilities | 21 | 21 | - |
| 2019 | 2018 | |
|---|---|---|
| a. guarantees issued | 13 | 18 |
| b. credit derivatives | - | - |
| c. management, brokerage and consultancy services: | 124 | 165 |
| 1. trading in financial instruments | - | - |
| 2. foreign currency transactions | - | - |
| 3. asset management | 10 | 7 |
| 4. securities custody and administration | 2 | 1 |
| 5. depositary services | - | - |
| 6. placement of securities | 72 | 97 |
| 7. order collection and transmission | 40 | 60 |
| 8. consultancy services | - | - |
| 8.1. on investments | - | - |
| 8.2. on financial structure | - | - |
| 9. distribution of third party services | - | - |
| 9.1. asset management | - | - |
| 9.1.1. individual | - | - |
| 9.1.2. collective | - | - |
| 9.2. insurance products | - | - |
| 9.3. other products | - | - |
| d. collection and payment services | 63 | 100 |
| e. services for securitisations | - | - |
| f. services for factoring | 18,409 | 15,772 |
| g. tax collection services | - | - |
| h. management of multilateral trading facilities | - | - |
| i. keeping and management of current accounts | 91 | 48 |
| j. other services | 3,790 | 1,522 |
| TOTAL | 22,490 | 17,625 |
Net fee and commission income of € 16.1 million increased by 5.3% due to the greater commissions from factoring. These should be considered together with interest income, since it makes no difference from a management point of view whether profit is recognised in the commissions and fees item or in interest in the without recourse factoring business. Commissions on collection activities, related to the service of reconciliation of thirdparty invoices collected from Public Administration are in line with the previous year. Other fee and commission income includes commissions and fees from collection and payment services, the keeping and management of current accounts, and fees related to the collateralbacked loan business, amounting to € 456 thousand.
Fee and commission income - off-premises refers to the commissions on the new salary- and pension-backed loan (CQ) origination business of € 1.9 million, which should be considered together with the item Fees - offpremises, which are composed of the commissions paid to financial advisers for the off-premises placement of the salary- and pension-backed loan product, including the year-end bonuses payable to them.
| 2019 | 2018 | |
|---|---|---|
| a. guarantees received | - | 1 |
| b. credit derivatives | - | - |
| c. management and brokerage services: | 4,719 | 712 |
| 1. trading in financial instruments | 70 | 61 |
| 2. foreign currency transactions | - | - |
| 3. asset management | - | - |
| 3.1 own portfolio | - | - |
| 3.2 third party portfolios | - | - |
| 4. securities custody and administration | - | - |
| 5. placement of financial instruments | - | - |
| 6. off-premises distribution of securities, products and services | 4,649 | 651 |
| d. collection and payment services | 222 | 162 |
| e. other services | 1,481 | 1,495 |
| TOTAL | 6,422 | 2,370 |
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| dividends | similar income |
dividends | similar income |
||
| A. | Financial assets held for trading | - | - | - | - |
| B. | Other financial assets mandatorily measured at fair value through profit or loss |
- | - | - | - |
| C. | Financial assets measured at fair value through other comprehensive income |
227 | - | 227 | - |
| D. | Equity investments | - | - | - | - |
| TOTAL | 227 | - | 227 | - |
| Gains (A) |
Trading income (B) |
Losses (C) |
Trading losses (D) |
Net trading income (expense) [(A+B) - (C+D)] |
|
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | 220 | - | (5) | 215 |
| 1.1 Debt instruments | - | 220 | - | (5) | 215 |
| 1.2 Equity instruments | - | - | - | - | - |
| 1.3 OEIC units | - | - | - | - | - |
| 1.4 Financing | - | - | - | - | - |
| 1.5 Other | - | - | - | - | - |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 2.1 Debt instruments | - | - | - | - | - |
| 2.2 Payables | - | - | - | - | - |
| 2.3 Other | - | - | - | - | |
| Financial assets and liabilities: exchange rate losses |
X | X | X | X | (7) |
| 3. Derivatives | - | - | - | - | - |
| 3.1 Financial derivatives: | - | - | - | - | - |
| On debt instruments and interest rates | - | - | - | - | - |
| On equity instruments and equity indexes | - | - | - | - | - |
| On currencies and gold | X | X | X | X | - |
| Other | - | - | - | - | - |
| 3.2 Credit derivatives | - | - | - | - | - |
| of which: natural hedges connected to the fair value option |
X | X | X | X | - |
| TOTAL | - | 220 | - | (5) | 208 |
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Gain | Loss | Net gain | Gain | Loss | Net gain | |
| A. Financial assets | - | - | - | - | - | - |
| 1. Financial assets measured at amortised cost: | 1,106 | - | 1,106 | - | - | - |
| 1.1 Loans and receivables with banks | - | - | - | - | - | - |
| 1.2 Loans and receivables with customers | 1,106 | - | 1,106 | - | - | - |
| 2. Financial assets measured at fair value through other comprehensive income |
4,140 | (1,530) | 2,610 | 1,545 | (378) | 1,167 |
| 2.1 Debt instruments | 4,140 | (1,530) | 2,610 | 1,545 | (378) | 1,167 |
| 2.2 Financing | - | - | - | - | - | - |
| TOTAL ASSETS (A) | 5,246 | (1,530) | 3,716 | 1,545 | (378) | 1,167 |
| B. Financial liabilities measured at amortised cost | - | - | - | - | - | - |
| 1. Due to banks | - | - | - | - | - | - |
| 2. Due to customers | - | - | - | - | - | - |
| 3. Securities issued | - | - | - | - | - | - |
| TOTAL LIABILITIES (B) | - | - | - | - | - | - |
| Impairment losses (1) | Impairment gains (2) | ||||||
|---|---|---|---|---|---|---|---|
| First and second stage |
write-offs | Third stage Other |
First and second stage |
Third stage |
2019 | 2018 | |
| A. Loans and receivables with banks | 25 | - | - | (8) | - | 17 | - |
| - financing | 25 | - | - | (8) | - | 17 | - |
| - debt instruments | - | - | - | - | - | - | - |
| of which: purchased or originated credit-impaired loans and receivables |
- | - | - | - | - | - | - |
| B. Loans and receivables with customers: | 1,440 | - | 7,930 | (388) | (49) | 8,933 | 6,812 |
| - financing | 1,389 | - | 7,930 | (388) | (49) | 8,882 | 6,755 |
| - debt instruments | 51 | - | - | - | - | 51 | 57 |
| of which: purchased or originated credit-impaired loans and receivables |
- | - | - | - | - | - | - |
| Total | 1,465 | - | 7,930 | (396) | (49) | 8,950 | 6,812 |
8.1 Net impairment losses due to credit risk related to financial assets measured at amortised cost: breakdown
8.2 Net impairment losses due to credit risk related to financial assets measured at fair value through other comprehensive income: breakdown
| Impairment losses (1) | Impairment gains (2) | ||||||
|---|---|---|---|---|---|---|---|
| First and second stage |
write-off | Third stage Other |
First and second stage |
Third stage |
2019 | 2018 | |
| A. Debt instruments | 105 | - | - | - | - | 105 | 2 |
| B. Financing | - | - | - | - | - | - | - |
| - To customers | - | - | - | - | - | - | - |
| - To banks | - | - | - | - | - | - | - |
| Of which: purchased or originated credit-impaired financial assets |
- | - | - | - | - | - | - |
| Total | 105 | - | - | - | - | 105 | 2 |
| 2019 | 2018 | |
|---|---|---|
| 1) Employees | 21,563 | 18,507 |
| a) wages and salaries | 11,926 | 11,214 |
| b) social security charges | 3,142 | 2,776 |
| c) post-employment benefits | - | - |
| d) pension costs | - | - |
| e) accrual for post-employment benefits | 884 | 676 |
| f) accrual for pension and similar provisions: | 884 | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| g) payments to external supplementary pension funds: | 339 | 307 |
| - defined contribution plans | 339 | 307 |
| - defined benefit plans | - | - |
| h) costs of share-based payment plans | - | - |
| i) other employee benefits | 5,272 | 3,534 |
| 2) Other personnel | 458 | 413 |
| 3) Directors and statutory auditors | 1,145 | 988 |
| 4) Retired personnel | - | - |
| TOTAL | 23,166 | 19,908 |
| a) Senior managers: | 24 |
|---|---|
| b) Managers: | 45 |
| c) Remaining employees: | 140 |
| Other administrative expenses (€,000) | 2019 | 2018 |
|---|---|---|
| IT expenses | 5,614 | 4,372 |
| Consultancy | 4,300 | 3,823 |
| Resolution Fund | 1,146 | 942 |
| Servicing and collection activities | 2,992 | 2,736 |
| Indirect taxes and duties | 2,355 | 2,171 |
| Rent and related fees | 950 | 2,054 |
| Expense reimbursement and entertainment | 840 | 770 |
| Car hire and related fees | 644 | 858 |
| Insurance | 487 | 394 |
| Advertising | 502 | 568 |
| Membership fees | 310 | 265 |
| Expenses related to management of the SPVs | 450 | 536 |
| Audit fees | 368 | 314 |
| Infoprovider expenses | 638 | 255 |
| Other | 430 | 385 |
| Telephone and postage expenses | 190 | 179 |
| Maintenance of movables and real properties | 174 | 235 |
| Stationery and printing | 61 | 97 |
| Merger-related costs | 488 | - |
| TOTAL | 22,939 | 20,954 |
Administrative expenses include costs related to the merger of Atlantide into the Bank amounting to € 488 thousand (total merger-related costs amounted to € 571 thousand, including the cost recognised under reduction in value due to amortisation).
The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations as well as to IT updates on new products.
The amount of the items Rent and Car hire for the first half of 2019 was impacted by the application of the new IFRS 16. In 2019, these items include only property management costs and utility costs, and, unlike in 2018, does not include lease payments, the cost of which, in 2019, is mainly reflected in the item depreciation of the "right-of-use" asset.
The increase in consulting expenses is mainly due to the costs incurred for legal expenses related to pending lawsuits and enforceable injunctions.
The increase in indirect taxes and duties is mainly due to the increase in contributions paid for the enforceable injunctions deposited with public administration.
The contribution to the Resolution Fund represents the required amount of ex-ante contributions for 2019 and includes the payment of the additional contribution of € 0.3 million required in June.
| 2019 | 2018 | |
|---|---|---|
| Net accruals for other commitments and other guarantees | (36) | - |
| TOTAL | (36) | - |
| 2019 | 2018 | |
|---|---|---|
| Provisions for risks and charges - other provisions and risks | (1,960) | (414) |
| Release of provisions for risks and charges | - | - |
| TOTAL | (1,960) | (414) |
| Depreciation (a) |
Impairment losses (b) |
Impairment gains (c) |
Carrying amount (a + b - c) |
|
|---|---|---|---|---|
| A. Property and equipment | ||||
| 1. Operating assets | 1,499 | - | - | 1,499 |
| ▪ Owned | 823 | - | - | 823 |
| ▪ Right-of-use assets acquired under a lease | 676 | - | - | 676 |
| 2. Investment property | - | - | - | - |
| ▪ Owned | - | - | - | - |
| ▪ Right-of-use assets acquired under a lease | - | - | - | - |
| TOTAL | 1,499 | - | - | 1,499 |
| Amortisation (a) |
Impairment losses (b) |
Impairment gains (c) |
Carrying amount (a + b - c) |
|
|---|---|---|---|---|
| A. Intangible assets | ||||
| A.1 Owned | 133 | - | - | 133 |
| ▪ Developed internally | - | - | - | - |
| ▪ Other | 133 | - | - | 133 |
| A.2 Right-of-use assets acquired under a lease | - | - | - | - |
| TOTAL | 133 | - | - | 133 |
| 2019 | 2018 | ||
|---|---|---|---|
| Amortisation of leasehold improvements | 42 | 80 | |
| Other operating expense | 2,071 | 742 | |
| TOTAL | 2,113 | 822 |
| 2019 | 2018 | ||
|---|---|---|---|
| Recoveries of expenses on current accounts and deposits for sundry taxes | 333 | 265 | |
| Recoveries of sundry expenses | 106 | 11 | |
| Other income | 906 | 150 | |
| TOTAL | 1,345 | 426 |
"Recoveries of expenses on current accounts and deposits for sundry taxes" include the amounts recovered from customers for the substitute tax on medium and long-term loans and for the stamp duty on current account and security statements of account.
| 2019 | 2018 | |
|---|---|---|
| A. Income | - | 13 |
| 1. Revaluations | - | - |
| 2. Gains on sale | - | - |
| 3. Impairment gains | - | - |
| 4. Other income | - | 13 |
| B. Expense | - | 5 |
| 1. Impairment | - | - |
| 2. Impairment losses | - | - |
| 3. Losses on sale | - | - |
| 4. Other expense | - | 5 |
| Net gain | - | 8 |
| 2019 | 2018 | |
|---|---|---|
| A. Property | - | - |
| - Gains on sale | - | - |
| - Losses on sale | - | - |
| B. Other assets | - | - |
| - Gains on sale | 13 | - |
| - Losses on sale | (5) | - |
| Net gain | 8 | - |
| 2019 | 2018 | ||
|---|---|---|---|
| 1. | Current taxes (-) | (12,442) | (12,531) |
| 2. | Changes in current taxes of previous years (+/-) | 852 | (223) |
| 3. | Decrease in current taxes for the year (+) | - | - |
| 3.bis Decrease in current taxes for the year due to tax assets pursuant | - | - | |
| to Law no. 214/2011 (+) | |||
| 4. | Changes in deferred tax assets (+/-) | 1,236 | 593 |
| 5. | Changes in deferred tax liabilities (+/-) | (1,838) | (2,393) |
| 6. | Tax expense for the year (-) (-1+/-2+3+3.bis+/-4+/-5) | (12,192) | (14,554) |
| IRES (CORPORATE INCOME TAX) | Taxable income |
IRES (corporate income tax) |
% |
|---|---|---|---|
| Theoretical IRES expense | 42,131 | (11,587) | 27.50% |
| Permanent increases | (545) | 1.29% | |
| Temporary increases | 8,976 | (2,468) | 5.86% |
| Permanent decreases | (11,912) | 3,276 | -7.77% |
| Temporary decreases (7,451) |
2,049 | -4.86% | |
| Effective IRES expense | 33,726 | (9,275) | 22.01% |
| IRAP (REGIONAL BUSINESS TAX) | Taxable income |
IRAP (regional business tax) |
% |
| Theoretical IRAP expense | 42,131 | (2,346) | 5.57% |
| Permanent increases | 59,585 | (3,319) | 7.88% |
| Temporary increases | 4,592 | (256) | 0.61% |
| Permanent decreases | (49,840) | 2,776 | -6.59% |
| Temporary decreases | - | - | 0.00% |
| Effective IRAP expense | 56,468 | (3,145) | 7.47% |
| ▪ Other tax expense | - | - | - |
| Total effective IRES and IRAP expense | 90,194 | (12,420) | 29.48% |
| 2019 | 2018 | |
|---|---|---|
| Gains (losses) on sales | 565 | (354) |
| Taxes and duties | (3) | - |
| Profit (loss) | 562 | (354) |
| 2019 | 2018 | |
|---|---|---|
| 1. Current taxes (-) | (3) | - |
| 2. Changes in deferred tax assets (+/-) | - | - |
| 3. Changes in deferred tax liabilities (-/+) | - | - |
| 4. Income taxes for the year (-1+/-2+/-3) | (3) | - |
Nothing to report.
| Earnings per share (EPS) | 2019 | 2018 |
|---|---|---|
| Profit for the year (thousands of Euro) | 29,956 | 28,071 |
| Average number of outstanding shares | 80,279,993 | 80,345,506 |
| Basic earnings per share (basic EPS) (in Euro) | 0,373 | 0,349 |
| Diluted earnings per share (diluted EPS) (in Euro) | 0,373 | 0,349 |
EPS is calculated by dividing the profit attributable to holders of ordinary shares of Banca Sistema (numerator) by the weighted average number of ordinary shares (denominator) outstanding during the year.
| 2019 | 2018 | ||
|---|---|---|---|
| 10. | Profit for the year | 29,719 | 27,167 |
| Items, net of tax, that will not be reclassified subsequently to profit or loss | - | - | |
| 20. | Equity instruments designated at fair value through other comprehensive income: | - | - |
| a) fair value gains (losses) | - | - | |
| b) transfers to other equity items | - | - | |
| 30. | Financial liabilities designated at fair value through profit or loss (changes in own credit rating): |
- | - |
| a) fair value gains (losses) | - | - | |
| b) transfers to other equity items | - | - | |
| 40. | Hedging of equity instruments designated at fair value through other comprehensive income: |
- | - |
| a) fair value gains (losses) - hedged item | - | - | |
| b) fair value gains (losses) - hedging instrument | - | - | |
| 50. | Property and equipment | - | - |
| 60. | Intangible assets | - | - |
| 70. | Defined benefit plans | (32) | 39 |
| 80. | Non-current assets held for sale | - | - |
| 90. | Share of valuation reserves of equity-accounted investments | - | - |
| 100. | Income taxes on items that will not be reclassified subsequently to profit or loss |
- | - |
| Items, net of tax, that will be reclassified subsequently to profit or loss | - | - | |
| 110. Hedges of foreign investments: | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 120. Exchange rate gains (losses): | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 130. | Cash flow hedges: | - | - |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| of which: net position gains (losses) | - | - | |
| 140. Hedging instruments (non-designated elements): | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - |
| 2019 | 2018 | ||
|---|---|---|---|
| 150. | Financial assets (other than equity instruments) measured at fair value through other comprehensive income: |
1,430 | (2,064) |
| a) fair value gains (losses) | 325 | (1,001) | |
| b) reclassification to profit or loss | - | - | |
| - impairment losses due to credit risk | 104 | 49 | |
| - gains/losses on sales | 1,001 | (585) | |
| c) other changes | - | (527) | |
| 160. | Non-current assets held for sale and disposal groups: | - | - |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 170. Share of valuation reserves of equity-accounted investments: | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | |||
| - impairment losses | - | - | |
| - gains/losses on sales | - | - | |
| c) other changes | - | - | |
| 180. | Income taxes on items that will be reclassified subsequently to profit or loss |
- | - |
| 190. Total other comprehensive income (expense) | 1,398 | (2,025) | |
| 200. Comprehensive income (10+190) | 31,117 | 25,142 | |
| 210. | Comprehensive income attributable to non-controlling interests | - | - |
| 220. | Comprehensive income attributable to the owners of the parent | 31,117 | 25,142 |
A.1 Impaired and unimpaired loans: carrying amounts, impairment losses, performance and business breakdown
A.1.1 Breakdown of financial assets by portfolio and by credit quality (carrying amounts)
| Bad exposures | Unlikely to pay | Impaired past due exposures |
Other impaired exposures |
Unimpaired exposures |
Total | |
|---|---|---|---|---|---|---|
| 1. Financial assets measured at amortised cost | 30,544 | 123,306 | 54,549 | 709,093 | 2,194,896 | 3,112,388 |
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | 550,219 | 550,219 |
| 3. Financial assets designated at fair value through profit or loss |
- | - | - | - | - | - |
| 4. Other financial assets mandatorily measured at fair value through profit or loss |
- | - | - | - | - | - |
| 5. AFinancial assets held for sale | - | - | - | - | - | - |
| Total at 31.12.2019 | 30,544 | 123,306 | 54,549 | 709,093 | 2,745,115 | 3,662,607 |
| Total at 31.12.2018 | 39,017 | 77,912 | 79,066 | 265,500 | 2,623,491 | 3,084,986 |
| (carrying a mount) Total |
3,112,388 | 550,219 | - | - | - | 3,662,607 | 3,084,986 | |
|---|---|---|---|---|---|---|---|---|
| Carrying a mount |
550,219 | - | - | - | 3,454,208 | 2,888,992 | ||
| Unimpaired | losses Total imp airment |
154 | X | X | 5,988 | 6,415 | ||
| ount Gross am |
550,373 | X | X | 3,460,195 | 2,895,407 | |||
| Impaired | write-offs Overall pa rtial |
- | - | - | - | - | - | |
| Carrying a mount |
- | - | - | - | 208,399 | 195,994 | ||
| losses Total imp airment |
- | - | - | - | 37,217 | 29,169 | ||
| ount Gross am |
- | - | - | - | 245,616 | 225,163 | ||
| 1. Financial assets measured at amortised cost | 2. Financial assets measured at fair value through other comprehensive income | 3. Financial assets designated at fair value through profit or loss | 4. Other financial assets mandatorily measured at fair value through profit or loss | 5. Financial assets held for sale | Total at 31.12.2019 | Total at 31.12.2018 |
At 31 December 2019 there were no such cases.
At 31 December 2019 there were no such cases.
At 31 December 2019 there were no such cases.
At 31 December 2019 there were no such cases
In order to manage the significant risks to which it is or could be exposed, the Banca Sistema Group has set up a risk management system that reflects the characteristics, size and complexity of its operations.
In particular, this system hinges on four core principles:
In order to reinforce its ability to manage corporate risks, the Bank established the Risk and ALM Committee - a committee independent of the Board of Directors, which supports the CEO in defining strategies, risk policies and profitability targets.
The Risk Committee continuously monitors the relevant risks and any new or potential risks arising from changes in the working environment or forward-looking operations. With reference to the new regulation in matters of the operation of the internal control system, in accordance with the principle of collaboration between the control functions, the Internal Control and Risk Management Committee (a Board committee) was assigned the role of coordinating all the control functions.
The methods used to measure, assess and aggregate risks are approved by the Board of Directors, based on proposals from the Risk Department, subject to approval by the Risk Committee. In order to measure "Pillar 1 risks", the Group has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes. In order to evaluate non-measurable "Pillar 2 risks", the Group adopts - where possible - the methods stipulated under Supervisory regulations or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.
With reference to the new provisions in matters of regulatory supervision (15th update of circular no. 263 - New regulations for the prudential supervision of banks), a series of obligations on risk management and control, including the Risk Appetite Framework (RAF) and the regulatory instructions defined by the Basel Committee were introduced. The Bank has tied the strategic objectives to the RAF. The key ratios and the respective levels were assessed and any revisions needed were made while defining the bank's annual objectives.
In particular, the RAF was designed with key objectives to verify that over time, the business grows and develops observing capital strength and liquidity obligations, implementing monitoring and alert mechanisms and related series of actions that allow prompt intervention in case of significant discrepancies.
The structure of the RAF is based on specific indicators so-called Key Risk Indicators (KRI) which measure the Group's solvency in the following areas:
Target levels, consistent with the plan's defined values, the
level I thresholds, defined as "warning" thresholds, that trigger discussion at Risk Committee level and subsequent communication to the Board of Directors and the level II thresholds, that require direct discussion in the Board of Director's meeting to determine the actions to be taken are associated with the various key indicators.
The level I and II thresholds are defined with scenarios of potential stress with respect to the plan's objectives and on dimensions having a clear impact for the Group.
Starting from 1 January 2014, the Group used an integrated reference framework both to identify its own risk appetite and for the internal process entailing the determination of the capital adequacy (Internal Capital Adequacy Assessment Process - ICAAP).
As concerns this matter, the Bank fulfils the public disclosure requirements with the issuing of Circular no. 285 of 17 December 2013 "Prudential supervisory provisions for banks" in which the Bank of Italy transposed Directive 2013/36/EU (CRD IV) of 26 June 2013. This regulation, together with that contained in Regulation (EU) no. 575/2013 (the so-called "CRR") incorporates the standards defined by the Basel Committee on Banking Supervision (the so-called "Basel III").
The prudential supervisory provisions provide for the banks the possibility to determine the weighting coefficients for the calculation of the capital requirement with respect to credit exposure within the standardised approach based on the creditworthiness ratings issued by External Credit Assessment Institutions (ECAI) of the Bank of Italy.
As at 31 December 2019, the Group uses the appraisal issued by the ECAI "DBRS", for the exposures to Central Authorities, and Public Sector Institutions and Entities, whereas, as concerns the valuations related to the regulatory business segment, it uses the agency "Fitch Ratings Ltd".
The identification of a reference ECAI does not represent in any way, in subject matter or in purposes, an assessment on the merit of the opinions made by the ECAI or a support of the methodologies used, for which the External Credit Assessment Institutions remain solely responsible.
The assessments issued by the rating agencies do not exhaust the creditworthiness assessment process that the Group performs with regard to its customers; rather they represent a further contribution to define the information framework regarding the credit quality of the customer.
The satisfactory appraisal of the borrower's creditworthiness, with regards to capital and income, and of the correct remuneration of the risk, are made based on documentation acquired by the Group; the information acquired from the Bank of Italy Central Credit Register and from other infoproviders, both when decisions are made and during the subsequent monitoring, complete the informational framework.
For Banca Sistema, credit risk is one of the Group's main components of overall exposure; the loans and receivables portfolio predominantly consists of National Institutions of the Public Administration, such as local health authorities/ Hospitals, Territorial entities (Regions, Provinces and Municipalities) and Ministries that, by definition, entail a very limited default risk.
The main components of Banca Sistema Group's operations that generate credit risk are:
The Group's organisational model provides that the preliminary credit assessment procedure be performed carefully in accordance with the decision-making powers reserved to the decision-making bodies.
In order to maintain high credit quality in its loan portfolio, the Bank, as the Parent, deemed it expedient to concentrate all phases related to the assumption and control of risk upon its internal structures, thus obtaining, through the specialisation of resources and the segregation of duties at each decision-making level, a degree of standardisation in the granting of credit and robust monitoring of the individual positions.
In light of the above, the Bank's Underwriting Department, which reports to the Central Credit Department, performs the analyses for the granting of credit. The Department performs assessments focused on the separate analysis and extension of credit to counterparties (assignor, debtor) and on managing the related financial transactions. This takes place in all normal phases of the credit process, summarised as follows:
Credit risk is mainly generated as a direct result of the definitive acquisition of credit from the customer company versus the insolvency of the assigned debtor. In particular, the credit risk generated by the factoring portfolio essentially consists of public entities.
With regard to each credit acquired, Banca Sistema performs, via the Out-of-Court Collection and Legal Collection Departments, both of which report to the Central Credit Department, activities described further on in order to verify the credit status, and whether or not there are any impediments to the payment of the invoices to be assigned, and the date scheduled for the payment thereof. Specifically, the structure endeavours:
related credit or has not rejected it in accordance with law;
With regard to the SME Loans product, beginning in February 2017, it was decided to exit this segment of the market as well as the run-off of prior exposures in the portfolio. On this basis, credit risk is associated with the inability of the two counterparties involved in the loan to honour their financial commitments, i.e.:
▪ the debtor (SME);
▪ the Guarantee Fund (the Government of Italy).
The type of loan follows the usual operating process concerning the preliminary assessment, the disbursement and the monitoring of the credit.
In particular, two separate due-diligence procedures are performed on this type of loan (one by the Bank and the other by Mediocredito Centrale, so-called MCC) on the borrower of funds.
The debtor's insolvency risk is mitigated by direct (i.e. that referring to an individual exposure), explicit, unconditional and irrevocable guarantee by the Guarantee Fund, the sole Manager of which is MCC.
As regards, instead, the acquisition of salary-/pensionbacked loan portfolios, the credit risk is associated with the inability of the three counterparties involved in the loan process to honour their financial commitments, i.e.:
The insolvency risk of the employer (ATC) / debtor is generated in the following cases:
▪ default of employer (e.g.: bankruptcy);
The risks described above are mitigated by the mandatory subscription of life and employment insurance policies. In detail:
The Bank is subject to the insolvency risk of the insurance company in the event that a claim is made upon a loan. In order to mitigate this risk, the Bank requires that the outstanding loans and receivables portfolio be insured by several insurance companies observing the following terms:
The employer insolvency risk is generated in the event that a case is retroceded back to the employee, which must therefore, repay the credit to the Bank. The Framework Agreement initialled with the employer provides for the possibility of returning the credit in the cases of fraud on the part of the employer/debtor or in any case, of nonobservance, on the part of the employer, of the criteria underwritten in the Framework Agreement.
Following the acquisition of Atlantide which was then merged on xxxx, the Group also began working in the direct origination of salary- and pension-backed loans which, at the end of 2019, was rather limited when compared to the indirect origination business.
As concerns the financial instruments held on its own
account, the Bank performs security purchase transactions regarding Italian government debt, which are allocated based on the investment strategy, to the HTC, HTCS and HTS portfolios.
With reference to the aforementioned transactions the Bank identified and selected specific IT applications to manage and monitor the treasury limits on the securities portfolio and to set up the second level controls.
The Treasury Department, operating within the limits allowed by the Board of Directors, conducts said transactions.
The Group sets effective Credit Risk Management as a strategic objective via instruments and processes integrated to ensure a correct credit management in all phases (processing, disbursement, monitoring and management, intervening on loans with credit quality problems).
By involving the various central structures of Banca Sistema and through the specialisation of the resources and the segregation of duties at each decision-making level, it seeks to guarantee a high degree of efficiency and standardisation in overseeing credit risk and monitoring the individual positions.
With specific reference to the monitoring of credit activities, the Bank, via the collection meetings, assesses and inspects the loans and receivables portfolio based upon the guidelines defined within the "collection policy". The framework related to the above credit risk ex-post monitoring sets the objective of promptly identifying any anomalies and/or discontinuities and evaluating the persistence of risk profiles, in-line with the strategic indications provided.
The purchase activities of government securities classified among HTCS financial assets (formerly classified as available-for-sale) continued during 2019 in relation to the credit risk associated with the bond securities portfolios. Said financial assets, which in virtue of their classification fall within the perimeter of the "banking book" although outside of the bank's traditional investment activity, are sources of credit risk. This risk consists in the issuer's inability to redeem, upon maturity, all or part of the bonds subscribed.
The securities held by Banca Sistema consist exclusively of Italian government securities, with an average duration of less than two years for the overall portfolio.
Furthermore, the formation of a portfolio of highly liquid assets is also expedient for anticipating the trend of the prudential regulations in relation to the governance and management of liquidity risk.
As concerns counterparty risk, Banca Sistema's operations call for extremely prudent reverse repurchase and repurchase agreements being that Italian government securities are the predominant underlying instrument and the Compensation and Guarantee Fund is the predominant counterparty.
The general approach defined by IFRS 9 for estimating impairment is based on a process aimed at giving evidence of the deterioration of a financial instrument's credit quality from the date of initial recognition to the reporting date. The regulatory guidance on assigning loans and receivables to the various stages under the Standard ("staging" or "stage allocation") calls for the identification of significant changes in credit risk based on the changes in a counterparty's creditworthiness since initial recognition, the expected life of the financial asset and other forwardlooking information that may affect credit risk.
Consistently with the provisions of IFRS 9, performing loans are therefore divided into two categories:
It should be noted that, at the reporting date, the Bank did not implement any hedging of the loans and receivables portfolio.
As concerns credit and counterparty risk on the securities portfolio and on the repurchase agreements, risk mitigation is pursued by a careful management of the operational autonomy, establishing limits in terms of both responsibility and consistency and composition of the portfolio by type of securities.
The Banca Sistema Group defined its credit quality policy based on the provisions in the Bank of Italy Circular no. 272 (Accounts matrix), the main definitions of which are provided on the following pages.
The Supervisory Provisions for Banks assign to intermediaries specific obligations concerning the monitoring and classification of loans: "The obligations of the operating units in the monitoring phase of the loan granted must be deducible from the internal regulation. In particular, the terms and methods of action must be set in the event of anomalies. The criteria for measurement, management and classification of irregular loans, as well as the related responsible units, must be set through a resolution by the Board of Directors in which the methods for connecting these criteria with those required for the supervisory reports are indicated. The Board of Directors must be regularly informed on the performance of the irregular loans and the related recovery procedures".
According to the definitions in the above-mentioned Bank of Italy Circular, "impaired" financial assets are defined as those that lie within the "bad exposures", "unlikely to pay" or "past due and/or overdrawn exposures" categories. Exposures whose anomalous situation is attributable to factors related to "country risk" are not included in "impaired" financial assets.
In particular, the following definitions apply:
On- and off-statement of financial position exposures (loans, securities, derivatives, etc.) owed by a party in state of insolvency (even if not judicially ascertained) or in broadly similar situations, regardless of any loss forecast formulated by the Group (cf. art. 5 bankruptcy law). The definition therefore applies regardless of the existence of any collateral or personal guarantee provided as protection against the exposures.
This class also includes:
The classification in this category is first and foremost based on the Bank's judgement regarding the unlikelihood that, without having to resort to actions such as enforcing the guarantees, the debtor will completely (with regard to principal and/or interest) fulfil its credit obligations. This assessment is made independently of whether any sums (or instalments) are past due and not paid. It is therefore unnecessary to wait for explicit symptoms of irregularity (non-repayment) if there are elements that entail a situation of default risk on the part of the debtor (e.g. a crisis in the industrial sector in which the debtor operates). The set of on- and off-statement of financial position exposures to the same debtor in the above conditions is named "unlikely to pay", unless the conditions for classifying the debtor under bad exposures exist. The exposures to retail parties may be classified in the unlikely to pay category at the level of the individual transaction, provided that the Bank has assessed that the conditions for classifying the set of exposures to the same debtor in that category do not exist.
These are understood to be the on-statement of financial position exposures at carrying amount and off-statement of financial position exposures (loans, securities, derivatives, etc.), other than those classified as bad exposures, unlikely to pay, that, on the reference date of the report, are past due or have been overdrawn by more than 90 days.
In order to verify the continuity of the past due exposure in connection with factoring transactions, the following should be noted:
▪ for "with recourse" transactions, a past due exposure, other than one associated with the assignment of future receivables, becomes such only if both of the following conditions exist:
In the calculation of the capital requirement for the credit and counterparty risk, Banca Sistema uses the standardised approach. This envisages that the exposures that lie within the portfolios related to "Central Authorities and Central Banks", "Territorial entities", and "Public sector institutions" and "Businesses", must apply the notion of past due and/or overdrawn exposures at the level of the debtor party.
The regulation requires that the debtor's total exposure be considered past due and/or overdrawn, on the reference date of the report, any time the 5% materiality level is exceeded.
Forborne exposures are defined as exposures that fall into the category "Non-performing exposures with forbearance measures" and "Forborne performing exposures" as defined by the Implementing Technical Standards (ITS).
A forbearance measure represents a concession towards a debtor which faces or is about to face difficulties in fulfilling its financial obligations ("financial difficulties"); a "concession" indicates one of the following actions:
Art. 172 of the EBA ITS sets some situations which, if
occurring, lead in any case to the presence of forbearance measures, i.e. when:
According to these criteria, forbearance is presumed to have taken place when:
The current regulatory framework requires impaired financial assets to be classified according to their criticality. More specifically, there are three categories: "bad exposures", "unlikely to pay" and "past due and/or overdrawn exposures".
Forborne exposures, which refer to exposures that are subject to renegotiation and/or refinancing due to the customer's financial difficulties (whether evident or developing), are also classified. These exposures may constitute a subset of non-performing loans (nonperforming exposures with forbearance measures) and performing loans (forborne performing exposures). The management of these exposures, in compliance with the regulatory provisions regarding timing and classification methods, is supported by specific work processes and IT tools.
The Group has a policy that establishes criteria and methods for recognising impairment losses by standardising the rules that, depending on the type of non-performing loan and its original technical form, define the methods and processes used to determine expected losses. The management of non-performing exposures is assigned to a specific organisational unit, the Central Credit Department, which is responsible for identifying strategies for maximising collection on individual positions and establishing the impairment losses to be recognised for those positions through a formalised process.
The expected loss reflects a number of elements derived from various internal and external assessments of the financial condition of the main debtor and any guarantors. Expected losses are continuously monitored and compared to the changes in each position. The Risk Department oversees the collection of non-performing loans.
In order to maximise collections, the relevant departments identify the best strategy for managing non-performing exposures, which, based on the subjective characteristics of the individual counterparty/exposure and internal policies, may include amending the contractual terms (forbearance), establishing the methods for loan collection, or assigning the credit to third parties (either for individual exposures or for a group of positions with similar characteristics).
Non-performing exposures for which collection is not possible (whether in full or in part) are written off from the accounting records in compliance with the policies in force at the time and subject to approval by the Group's Board of Directors.
In accordance with "IFRS 9 - Financial Instruments", in some cases a financial asset is considered impaired at initial recognition because the credit risk is very high, and in the case of a purchase, it is acquired at a significant discount (compared to the original disbursement value). If the financial assets in question, based on the application of the classification drivers (i.e. SPPI test and business model), are classified among assets measured at amortised cost or at fair value through other comprehensive income, they are classified as "Purchased or Originated Credit-Impaired" (in short "POCI") and are subject to specific treatment. More specifically, impairment losses equal to the lifetime expected credit loss (ECL) are recognised from the date of initial recognition over the asset's entire life. In light of the above, POCI financial assets are initially recognised in stage 3, although they may be subsequently reclassified to performing loans, in which case an expected loss equal to the lifetime ECL (stage 2) will continue to be recognised. A POCI financial asset is therefore classified as such in the expected credit loss (ECL) reporting and calculation processes.
In the event the debtor is experiencing financial difficulties, the contractual terms of the exposures may be amended in favour of the debtor in order to make repayment financially sustainable. Depending on the subjective characteristics of the exposure and the reasons behind the debtor's financial difficulties, the amendments may be short term (temporary suspension of the payment of the principal of a loan or extension of a maturity) or long term (extension of the duration of a loan, adjustment of the interest rate) and result in the exposure (both performing and non-performing) being classified as "forborne". "Forborne" exposures are subject to specific provisions for classification in accordance with EBA ITS 2013-35, as transposed in the Group's credit policies. If the forbearance measures are applied to performing exposures, these are included in the group of stage 2 exposures. All exposures classified as "forborne" are included in specific monitoring processes by the relevant departments.
A. Credit quality
A.1 Impaired and unimpaired loans: carrying amounts, impairment losses, performance and business breakdown
A.1.1 Prudential consolidation - Breakdown of financial assets by past due range (carrying amounts) First stage Second stage Third stage
| 90 days More than |
155,153 | - | 155,153 | 126,523 |
|---|---|---|---|---|
| 90 days 30 days to than From more |
3,652 | - | 3,652 | 10,975 |
| to 30 days y From 1 da |
1,218 | - | 1,218 | 295 |
| 90 days More than |
6,753 | - | 6,753 | 6,900 |
| 90 days 30 days to than From more |
463 | - | 463 | 3,672 |
| to 30 days y From 1 da |
999 | - | 999 | 1,047 |
| 90 days More than |
647,530 | - | 647,530 | 202,713 |
| 90 days 30 days to than From more |
24,744 | - | 24,744 | 24,474 |
| to 30 days y From 1 da |
29,272 | - | 29,272 | 27,148 |
| 1. Financial assets measured at amortised cost | 2. Financial assets measured at fair value through other comprehensive income |
Total at 31.12.2019 | Total at 31.12.2018 |
| Total | 35,581 | 76 | 1,537 | 9,085 | - | - | - | - | 43,205 | - | - | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Third stage | - | - | - | - | - | - | - | - | - | - | - | ||
| Overall accruals to provisions on | and financial guarantees issued | Second stag e |
- | - | - | - | - | - | - | - | - | - | - |
| commitments to disburse funds | First stage | - | - | - | 44 | - | - | - | - | 44 | - | - | |
| credit-impai assets red financial riginated Of which: pu rchased or o |
286 | 76 | 31 | (119) | - | - | - | - | 212 | - | - | ||
| impairment l osses lective of which: col |
- | - | - | - | - | - | - | - | - | - | - | ||
| Assets included in the third stage | impairment l osses dividual of which: in |
29,116 | 26 | 310 | 8,385 | - | - | - | - | 37,217 | - | - | |
| sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| comprehens ive income through oth er at fair value ed sets measur Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| cost at amortised ed sets measur Financial as |
29,116 | 26 | 310 | 8,385 | - | - | - | - | 37,217 | - | - | ||
| impairment l osses lective of which: col |
580 | 50 | 56 | 93 | - | - | - | - | 667 | - | - | ||
| Total impairment losses | impairment l osses dividual of which: in |
- | - | - | - | - | - | - | - | - | - | - | |
| sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| Assets included in the second stage | comprehens ive income through oth er at fair value ed sets measur Financial as |
580 | 50 | 56 | 93 | - | - | - | - | 667 | - | - | |
| cost at amortised ed sets measur Financial as |
580 | 50 | 56 | 93 | - | - | - | - | 667 | - | - | ||
| impairment l osses lective of which: col |
5,885 | - | 1,170 | 606 | - | - | - | - | 5,321 | - | - | ||
| impairment l osses dividual of which: in |
- | - | - | - | - | - | - | - | - | - | - | ||
| sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| Assets included in the first stage | comprehens ive income through oth er at fair value ed sets measur Financial as |
49 | - | - | 105 | - | - | - | - | 154 | - | - | |
| cost at amortised ed sets measur Financial as |
5,836 | 0 | 1,171 | 502 | - | - | - | - | 5,167 | - | - | ||
| Opening total impairment losses | originated financial assets Increases in purchased or |
Derecognition other than write-offs | Net impairment losses/gains due to credit risk (+/-) |
Contract amendments without derecognition |
Changes in estimation method | Write-offs not recognised directly through profit or loss |
Other changes | Closing total impairment losses | Recoveries from collection on financial assets that have been written off |
Write-offs recognised directly through profit or loss |
A.1.3 Prudential consolidation - Financial assets, commitments to disburse funds and financial guarantees issued: transfers between different credit risk stages (gross amount and nominal amount)
| Gross amount / Nominal amount | ||||||||
|---|---|---|---|---|---|---|---|---|
| Transfers between the first and second stage |
Transfers between the second and third stage |
Transfers between the first and third stage |
||||||
| From the first to the second stage |
From the second to the first stage |
From the second to the third stage |
From the third to the second stage |
From the first to the third stage |
From the third to the first stage |
|||
| 1. 1. Financial assets measured at amortised cost |
48,951 | 9,242 | 25,418 | 3,947 | 65,066 | 41,774 | ||
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | - | - | ||
| 3. Financial assets held for sale | - | - | - | - | - | - | ||
| 4. Commitments to disburse funds and financial guarantees issued |
16 | 1,315 | 6,186 | 109 | 8,017 | 1,400 | ||
| TOTAL AT 31.12.2019 | 48,967 | 10,557 | 31,604 | 4,056 | 73,083 | 43,174 | ||
| TOTAL AT 31.12.2018 | 108,953 | 1,106 | 4,398 | 2,813 | 172,206 | 5,909 |
A.1.4 Prudential consolidation - On- and off-statement of financial position loans and receivables with banks: gross amounts and carrying amounts
| Gross amount | |||||
|---|---|---|---|---|---|
| Impaired | Unimpaired | losses and accruals Total impairment to provisions |
Carrying amount | Overall partial write-offs |
|
| A. ON-STATEMENT OF FINANCIAL POSITION LOANS AND RECEIVABLES | - | - | - | ||
| a) Bad exposures of which: forborne exposures |
X X |
- - |
- - |
- - |
|
| b) Unlikely to pay of which: forborne exposures |
X X |
- - |
- - |
- - |
|
| c) Impaired past due exposures of which: forborne exposures |
X X |
- - |
- - |
- - |
|
| d) Unimpaired past due exposures of which: forborne exposures |
X X |
- | - | ||
| e) Other unimpaired exposures of which: forborne exposures |
X X |
81,536 | 26 | 81,510 | - |
| TOTAL A | 81,536 | 26 | 81,510 | - | |
| B. OFF-STATEMENT OF FINANCIAL POSITION LOANS AND RECEIVABLES | - | - | - | ||
| a) Impaired | X | - | - | - | |
| b) Unimpaired | X | 2,446 | - | 2,446 | - |
| TOTAL B | 2,446 | - | 2,446 | - | |
| TOTAL A+B | 83,982 | 26 | 83,956 | - |
A.1.5 Prudential consolidation - On- and off-statement of financial position loans and receivables with customers: gross amounts and carrying amounts
| Gross amount | |||||
|---|---|---|---|---|---|
| Impaired | Unimpaired | losses and accruals Total impairment to provisions |
Carrying amount | Overall partial write-offs |
|
| A. ON-STATEMENT OF FINANCIAL POSITION LOANS AND RECEIVABLES |
- | ||||
| a) Bad exposures of which: forborne exposures |
50,622 | X X |
20,078 | 30,544 | - - |
| b) Unlikely to pay of which: forborne exposures |
139,348 1,294 |
X X |
16,042 259 |
123,306 1,035 |
- - |
| c) Impaired past due exposures of which: forborne exposures |
55,646 763 |
X X |
1,097 176 |
54,549 587 |
- - |
| d) Unimpaired past due exposures of which: forborne exposures |
X X |
710,677 | 1,584 | 709,093 | - |
| e) Other unimpaired exposures of which: forborne exposures |
X X |
2,668,982 | 4,377 | 2,663,605 | - |
| TOTAL A | 245,616 | 3,379,659 | 43,178 | 3,581,097 | - |
| B. OFF-STATEMENT OF FINANCIAL POSITION LOANS AND RECEIVABLES |
- | ||||
| a) Impaired | 22,196 | X | 22,196 | - | |
| b) Unimpaired | X | 213,447 | 44 | 213,404 | - |
| TOTAL B | 22,196 | 213,447 | 44 | 235,600 | - |
| TOTAL A+B | 267,812 | 3,593,106 | 43,222 | 3,816,697 | - |
A.1.6 Prudential consolidation - On-statement of financial position loans and receivables with banks: gross impaired positions No positions to report.
A.1.6bis Prudential consolidation - On-statement of financial position loans and receivables with banks: breakdown of gross forborne exposures by credit quality
No positions to report.
impaired positions
| Bad exposures Unlikely to pay | Impaired past due exposures |
||
|---|---|---|---|
| A. Opening gross balance | 57,468 | 87,188 | 80,508 |
| - of which: positions transferred but not derecognised | - | - | - |
| B. Increases | 16,814 | 91,084 | 146,047 |
| B.1 transfers from performing loans | 32 | 49,231 | 83,357 |
| B.2 transfers from purchased or originated credit-impaired financial assets | 1,734 | 491 | 166 |
| B.3 transfers from other categories of impaired loans | 6,512 | 11,519 | 2,649 |
| B.4 contract amendments without derecognition | - | - | - |
| B.5 other increases | 8,536 | 29,843 | 59,875 |
| C. Decreases | 23,659 | 38,924 | 170,908 |
| C.1 transfers to performing loans | 7,487 | 527 | 82,034 |
| C.2 write-offs | 105 | - | - |
| C.3 collections | 13,673 | 32,436 | 75,080 |
| C.4 gains on sales | - | - | - |
| C.5 losses on sales | - | - | - |
| C.6 transfers to other categories of impaired loans | 2,394 | 5,961 | 13,793 |
| C.7 contract amendments without derecognition | - | - | - |
| C.8 other decreases | - | - | - |
| D. Closing gross balance | 50,623 | 139,348 | 55,647 |
| - of which: positions transferred but not derecognised | - | - | - |
| Non-performing exposures with forbearance measures |
Other forborne exposures |
|
|---|---|---|
| A. Opening gross balance | 1,434 | |
| - of which: positions transferred but not derecognised | ||
| B. Increases | 3,210 | 1,153 |
| B.1 transfers from performing exposures without forbearance measures | ||
| B.2 transfers from forborne performing exposures | 763 | X |
| B.3 transfers from non-performing exposures with forbearance measures | X | |
| B.4 transfers from non-performing exposures without forbearance measures | 1,294 | |
| B.5 other increases | 1,153 | 1,153 |
| C. Decreases | 2,587 | 1,153 |
| C.1 transfers to performing exposures without forbearance measures | X | |
| C.2 transfers to forborne performing exposures | X | |
| C.3 transfers to non-performing exposures with forbearance measures | X | 763 |
| C.4 write-offs | ||
| C.5 collections | 2,587 | 391 |
| C.6 gains on sales | ||
| C.7 losses on sales | ||
| C.8 other decreases | ||
| D. Closing gross balance | 2,057 | |
| - of which: positions transferred but not derecognised |
A.1.8 Prudential consolidation - On-statement of financial position non-performing loans and receivables with banks: changes in impaired positions
No positions to report.
A.1.9 Prudential consolidation - On-statement of financial position non-performing loans and receivables with customers: changes in impaired positions
| BAD EXPOSURES |
UNLIKELY TO PAY |
IMPAIRED | PAST DUE EXPOSURES |
|||
|---|---|---|---|---|---|---|
| Total | of which: exposures forborne |
Total | of which: exposures forborne |
Total | of which: exposures forborne |
|
| A. Opening total impairment losses | 18,451 | 9,277 | 1,442 | 15 | ||
| - of which: positions transferred but not derecognised | - | - | - | |||
| B. Increases | 3,658 | 8,262 | 1,024 | 176 | ||
| B.1 impairment losses on purchased or originated credit-impaired financial assets |
14 | X | 3 | X | 10 | X |
| B.2 other impairment losses | 3,297 | 8,104 | 720 | 176 | ||
| B.3 losses on sales | - | - | - | |||
| B.4 transfers from other categories of | 274 | 35 | 218 | |||
| impaired loans | ||||||
| B.5 contract amendments without derecognition | - | X | - | X | - | X |
| B.6 other increases | 73 | 120 | 76 | |||
| C. Decreases | 2,032 | 1,496 | 1,369 | 15 | ||
| C.1 impairment gains | 1,429 | 1,032 | 876 | |||
| C.2 impairment gains due to collections | 55 | 176 | 79 | |||
| C.3 gains on sales | - | - | - | |||
| C.4 write-offs | - | - | - | |||
| C.5 transfers to other categories of impaired loans | 209 | 272 | 51 | 15 | ||
| C.6 contract amendments without derecognition | - | X | - | X | - | X |
| C.7 other decreases | 339 | 16 | 363 | |||
| D. Closing total impairment losses | 20,077 | 16,043 | 1,097 | 176 | ||
| - of which: positions transferred but not derecognised | - | - | - |
The risk categories for the external rating indicated in this table refer to the creditworthiness classes of the debtors/ guarantors pursuant to prudential requirements (cf. Circular no. 285 of 2013 "Supervisory Provisions for Banks" and subsequent updates).
The Bank uses the standardised approach in accordance with the risk mapping of the rating agencies:
▪ "DBRS Ratings Limited", for exposures to: central authorities and central banks; supervised brokers; public sector institutions; territorial entities.
| External rating class | ||||||||
|---|---|---|---|---|---|---|---|---|
| Class 1 |
Class 2 |
Class 3 |
Class 4 |
Class 5 |
Class 6 |
Without rating |
Total | |
| A. Financial assets measured | 1 | - | 443,826 | - | - | - | 2,711,612 | 3,155,438 |
| at amortised cost | - | |||||||
| - First stage | 1 | - | 443,826 | - | - | - | 2,341,743 | 2,785,569 |
| - Second stage | - | - | - | - | - | - | 124,253 | 124,253 |
| - Third stage | - | - | - | - | - | - | 245,616 | 245,616 |
| B. Financial assets measured | - | - | 550,373 | - | - | - | - | 550,373 |
| at fair value through other | ||||||||
| comprehensive income | ||||||||
| - First stage | - | - | 550,373 | - | - | - | - | 550,373 |
| - Second stage | - | - | - | - | - | - | - | - |
| - Third stage | - | - | - | - | - | - | - | - |
| Total (A+B) | 1 | - | 994,199 | - | - | - | 2,711,612 | 3,705,811 |
| of which: purchased or originated | - | - | - | - | - | - | 27,746 | 27,746 |
| credit-impaired financial assets | - | |||||||
| C. Commitments to disburse funds | - | - | - | - | - | 249,608 | 249,608 | |
| and financial guarantees issued | - | |||||||
| - First stage | - | - | - | - | - | - | 220,355 | 220,355 |
| - Second stage | - | - | - | - | - | - | 7,057 | 7,057 |
| - Third stage | - | - | - | - | - | - | 22,196 | 22,196 |
| Total C | - | - | - | - | - | - | 249,607 | 249,607 |
| Total (A + B + C) | 1 | - | 994,199 | - | - | - | 2,961,220 | 3,955,419 |
| ECAI | |||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
DBRS Ratings Limited |
| 1 | 0% | 20% | 20% | 20% | from AAA to AAL |
| 2 | 20% | 50% | 50% | 50% | from AH to AL |
| 3 | 50% | 100% | 50% | 100% | from BBBH to BBBL |
| 4 | 100% | 100% | 100% | 100% | from BBH to BBL |
| 5 | 100% | 100% | 100% | 150% | from BH to BL |
| 6 | 150% | 150% | 150% | 150% | CCC |
of which short-term rating (for exposures to companies)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors | DBRS Ratings Limited |
| 1 | 20% | R-1 (high), R-1 (middle), R-1 (low) |
| 2 | 50% | R-1 (high), R-2 (middle), R-2 (low) |
| 3 | 100% | R-3 |
| 4 | 150% | R-4, R-5 |
| 5 | 150% | |
| 6 | 150% |
"Fitch Ratings", for exposures to companies and other parties.
of which long-term rating
| ECAI | |||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
Fitch Ratings |
| 1 | 0% | 20% | 20% | 20% | from AAA to AA |
| 2 | 20% | 50% | 50% | 50% | from A+ to A |
| 3 | 50% | 100% | 50% | 100% | from BBB+ to BBB |
| 4 | 100% | 100% | 100% | 100% | from BB+ to BB |
| 5 | 100% | 100% | 100% | 150% | from B+ to B |
| 6 | 150% | 150% | 150% | 150% | CCC+ and lower |
of which short-term rating (for exposures to companies)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
Fitch Ratings |
| 1 | 20% | F1+, F1 |
| 2 | 50% | F2 |
| 3 | 100% | F3 |
| from 4 to 6 | 150% | less than F3 |
A.3.1 Prudential consolidation - Guaranteed on- and off-statement of financial position loans and receivables with banks No positions to report. A.3.2 Prudential consolidation - Guaranteed on- and off-statement of financial position loans and receivables with customers
| Total (1)+(2) | 873,666 | 869,255 | 16,013 | 4,411 | 1,222 | 24,030 | 23,925 | 1,905 | 105 | 105 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other | 12,760 | 11,837 | 8,118 | 923 | 123 | 9,535 | 9,430 | 1,905 | 105 | 105 | |||
| ial compani es Other financ |
21,986 | 21,986 | 107 | - | - | 13,552 | 13,552 | - | - | - | |||
| Endorsement credits | Banks | - | - | - | - | - | - | - | - | - | - | ||
| Personal guarantees (2) | nistrations Public admi |
8,381 | 4,893 | 1,776 | 3,488 | 1,099 | - | - | - | - | - | ||
| Other | - | - | - | - | - | - | - | - | - | - | |||
| Credit derivatives | ial compani es Other financ |
- | - | - | - | - | - | - | - | - | - | ||
| Other derivatives | Banks | - | - | - | - | - | - | - | - | - | - | ||
| nterparties Central Cou |
- | - | - | - | - | - | - | - | - | - | |||
| CLN | - | - | - | - | - | - | - | - | - | - | |||
| ral Other collate |
812,949 | 812,949 | 6,012 | - | - | 37 | 37 | - | - | - | |||
| Collateral (1) | Securities | 17,590 | 17,590 | - | - | - | 906 | 906 | - | - | - | ||
| e finance leas Properties u nder |
- | - | - | - | - | - | - | - | - | - | |||
| estate Mortgaged |
- | - | - | - | - | - | - | - | - | - | |||
| mount | Carrying a | 874,209 | 869,255 | 16,013 | 4,954 | 1,241 | 24,059 | 23,924 | 1,905 | 135 | 135 | ||
| nt | Gross amou | 879,799 | 873,432 | 18,485 | 6,367 | 2,550 | 24,102 | 23,967 | 1,905 | 135 | 135 | ||
| 1. Guaranteed on-statement of financial position loans: | 1.1 fully guaranteed | - of which impaired | 1.2 partially guaranteed | - of which impaired | 2. Guaranteed off-statement of financial position loans: | 2.1 fully guaranteed | - of which impaired | 2.2 partially guaranteed | - of which impaired |
B.1 Prudential consolidation - Breakdown by business segment of on- and off-statement of financial position loans and receivables with customers
| Public administrations |
Financial companies |
Financial companies companies) |
(of which: insurance | Non-financial companies |
Households | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net amount | Total impairment | Net amount | Total impairment | Net amount | Total impairment | Net amount | Total impairment | Net amount | Total impairment | ||
| A. On-statement of financial position loans and receivables |
- | ||||||||||
| A1. Bad exposures - of which: forborne exposures |
17,573 | 1,493 | - | - | - | - - |
12,816 | 17,988 | 155 | 597 | |
| A.2 Unlikely to pay - of which: forborne exposures |
90,470 | 4,751 | - | - | - | - - |
30,475 1,035 |
10,216 259 |
2,361 | 1,075 | |
| A.3 Impaired past due exposures - of which: forborne exposures |
34,604 | 502 | 4 | - | 3 | - - |
13,581 587 |
539 176 |
6,360 | 57 | |
| A.4 Unimpaired exposures - of which: forborne exposures |
2,242,908 | 3,157 | 72,341 | 57 | 9 | - - |
210,459 | 1,137 | 847,988 | 1,609 | |
| TOTAL (A) | 2,385,555 | 9,903 | 72,345 | 57 | 12 | - | 267,331 | 29,880 | 856,864 | 3,338 | |
| B. Off-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | ||
| B.1 Impaired exposures | - | - | - | - | - | - | 22,196 | - | - | - | |
| B.2 Unimpaired exposures | - | - | 121,035 | - | - | - | 98,760 | 43 | 5,127 | - | |
| TOTAL (B) | - | - | 121,035 | - | - | - | 120,956 | 43 | 5,127 | - | |
| TOTAL (A+B) at 31.12.2019 | 2,385,555 | 9,903 | 193,380 | 57 | 12 | - | 388,287 | 29,923 | 861,991 | 3,338 | |
| TOTAL (A+B) at 31.12.2018 | 1,957,131 | 8,567 | 148,013 | 55 | 5 | - | 453,170 | 24,434 | 686,261 | 2,527 |
B.2 Prudential consolidation - Breakdown by geographical segment of on- and off-statement of financial position loans and receivables with customers
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | REST OF THE WORLD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Esposizioni/Aree geografiche | Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
| A. On-statement of financial position loans and receivables |
||||||||||
| A.1 Bad exposures | 30,544 | 20,078 | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | 123,306 | 16,042 | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | 54,549 | 1,097 | - | - | - | - | - | - | - | - |
| A.4 Unimpaired exposures | 3,317,643 | 5,759 | 53,915 | 198 | 1,094 | 4 | - | - | 46 | - |
| Total (A) | 3,526,042 | 42,975 | 53,915 | 198 | 1,094 | 4 | - | - | 46 | - |
| B. Off-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | - |
| B.1 Impaired exposures | 22,196 | - | - | - | - | - | - | - | - | - |
| B.2 Unimpaired exposures | 210,220 | 44 | 3,184 | - | - | - | - | - | - | - |
| Total (B) | 232,416 | 44 | 3,184 | - | - | - | - | - | - | - |
| Total (A+B) at 31.12.2019 | 3,758,458 | 43,020 | 57,099 | 198 | 1,094 | 4 | - | - | 46 | - |
| Total (A+B) at 31.12.2018 | 3,213,690 | 35,421 | 34,402 | 108 | 5,011 | 19 | 5,044 | 34 | 400 | 1 |
B.3 Prudential consolidation - Breakdown by geographical segment of on- and off-statement of financial position loans and
receivables with banks
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | REST OF THE WORLD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
Net amount | Total impairment losses |
|
| A. On-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| loans and receivables | ||||||||||
| A.1 Bad exposures | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | - | - | - | - | - | - | - | - | - | - |
| A.4 Unimpaired exposures | 81,393 | 26 | 117 | - | - | - | - | - | - | - |
| Total (A) | 81,393 | 26 | 117 | - | - | - | - | - | - | - |
| B. Off-statement of financial position | - | - | - | - | - | - | - | - | - | - |
| loans and receivables | ||||||||||
| B.1 Esposizioni deteriorate | - | - | - | - | - | - | - | - | - | - |
| B.2 Esposizioni non deteriorate | 2,446 | - | - | - | - | - | - | - | - | - |
| Total (B) | 2,446 | - | - | - | - | - | - | - | - | - |
| Total A+B at 31.12.2019 | 83,839 | 26 | 117 | - | - | - | - | - | - | - |
| Total A+B at 31.12.2018 | 38,027 | 159 | - | - | - | - | - | - | - | - |
As at 31 December 2019, the large exposures of the Parent are as follows:
The financial assets transferred and not derecognised refer to Italian government securities used for repurchase agreements. Said financial assets are classified in the financial statements among the available-for-sale financial assets, while the repurchase agreement loan is predominantly presented in due to customers. As a last resort the financial assets transferred and not derecognised comprise trade receivables used for loan transactions in the ECB (Abaco).
D.1. Prudential consolidation - Financial assets transferred and recognised in full, and associated financial liabilities: carrying amount
| Financial assets transferred and recognised in full |
Associated financial liabilities | ||||||
|---|---|---|---|---|---|---|---|
| Carrying amount |
securitisation transactions of which: subject to |
with repurchase sales contract subject to a agreement of which: |
of which impaired |
Carrying amount |
securitisation transactions of which: subject to |
with repurchase sales contract subject to a agreement of which: |
|
| A. Financial assets held for trading | - | - | - | X | - | - | - |
| 1. Debt instruments | - | - | - | X | - | - | - |
| 2. Equity instruments | - | - | - | X | - | - | - |
| 3. Financing | - | - | - | X | - | - | - |
| 4. Derivatives | - | - | - | X | - | - | - |
| B. Other financial assets mandatorily measured | - | - | - | - | - | - | |
| at fair value through profit or loss | |||||||
| 1. Debt instruments | - | - | - | X | - | - | - |
| 2. Equity instruments | - | - | - | - | - | - | |
| 3. Financing | - | - | - | - | - | - | |
| C. Financial assets designated at fair value | - | - | - | - | - | - | |
| through profit or loss | |||||||
| 1. Debt instruments | - | - | - | - | - | - | |
| 2. Financing | - | - | - | - | - | - | |
| D. Financial assets measured at fair value | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| through other comprehensive income | |||||||
| 1. Debt instruments | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| 2. Equity instruments | - | - | - | X | - | - | - |
| 3. Financing | - | - | - | - | - | - | |
| Financial assets measured at amortised cost E. |
- | - | - | - | - | - | |
| 1. Debt instruments | - | - | - | - | - | - | |
| 2. Financing | - | - | - | - | - | - | |
| Total at 31.12.2019 | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| Total at 31.12.2018 | - | - | - | - | - | - |
The Group did not conduct trading activity on financial instruments. At 31 December 2019 asset positions, except for shares, included in the regulatory trading portfolio that may generate market risk are not recognised. The existing limit system defines a careful and balanced management of the operational autonomy, establishing limits in terms of portfolio amounts and composition by type of security.
1.2.1 Interest rate risk and price risk - regulatory trading portfolio
The trading risk changed only following the trading of the only shares held in the portfolio; due to the size of the investment the price risk is limited.
B. Management procedures and methods of measuring the interest rate risk and the price risk
| on demand |
up to 3 months |
from more than 3 months up to 6 months |
from more than 6 months up to 1 year |
from more than 1 year up to 5 years |
from more than 5 years up to 10 years |
more than 10 years |
open term |
|
|---|---|---|---|---|---|---|---|---|
| 1. Assets | - | - | - | - | - | - | - | - |
| 1.1 Debt instruments | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 1.2 Other assets | - | - | - | - | - | - | - | - |
| 2. Liabilities | - | - | - | - | - | - | - | - |
| 2.1 Repurchase agreements | - | - | - | - | - | - | - | - |
| 2.2 Other liabilities | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | 6 | - | - | - | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | 6 | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | 6 | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | 6 | - | - | - | - | - | - |
1.2.2 Interest rate risk and price risk - Banking Book
Interest rate risk is defined as the risk that the financial assets/liabilities increase/decrease because of movements contrary to the interest rate curve. The Bank identified the sources that generate interest rate risk with reference to the credit processes and to the Bank's funding.
The exposure to interest rate risk on the banking book is calculated as provided for by current regulations, via the simplified regulatory approach (Cf. Circular no. 285/2013, Part One, Title III, Chapter 1, Schedule C); by using this method the Bank is able to monitor the impact of unexpected changes in market conditions on equity, thus identifying the related mitigation measures to be implemented.
In greater detail, the process of estimating the exposure to interest rate risk of the banking book provided by the simplified method is organised in the following phases:
asset and liability positions are offset within each bucket, obtaining a net position. The net position by bucket is multiplied by the corresponding weighting factor obtained as the product between a hypothetical change of the rates and an approximation of the modified duration for the individual bucket;
With reference to the Bank's financial assets, the main sources that generate interest rate risk are loans and receivables with customers and the bond securities portfolio. As concerns the financial liabilities, relevant instead are the customer deposits and savings activities via current accounts, the deposit account, and funding on the interbank market.
Given the foregoing submissions, it should be noted that:
product are at a fixed rate for the entire duration of the constraint, which can be unilaterally renegotiated by the Bank (in compliance with regulations in force and existing contracts);
▪ the REPO and reverse REPO agreements are
generally of short duration, without prejudice to different funding needs.
The Bank continuously monitors the main assets and liabilities subject to interest rate risk; furthermore, no hedging instruments were used as at the reporting date.
| from more | from more | from more | from more | |||||
|---|---|---|---|---|---|---|---|---|
| on demand |
up to 3 months |
than 3 months up |
than 6 months up |
than 1 year up to |
than 5 years up to |
more than 10 years |
Open term |
|
| to 6 months | to 1 year | 5 years | 10 years | |||||
| 1. Assets | 1,367,233 | 141,622 | 51,979 | 435,414 1,330,219 | 336,133 | 6 | - | |
| 1.1 Debt instruments | - | - | 13,042 | 150,219 | 822,136 | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | 13,402 | 150,219 | 822,136 | - | - | - |
| 1.2 Financing to banks | 61,510 | 19,947 | 53 | - | - | - | - | - |
| 1.3 Financing to customers | 1,305,723 | 121,675 | 38,884 | 285,195 | 508,083 | 336,133 | 6 | - |
| - current accounts | 18,405 | - | - | - | - | 2 | - | - |
| - other financing | 1,287,318 | 121,675 | 38,884 | 285,195 | 508,083 | 336,131 | 6 | - |
| - with early repayment option | 136,044 | 43,171 | 38,419 | 285,046 | 508,083 | 309,305 | 6 | - |
| - other | 1,151,274 | 78,504 | 465 | 149 | - | 26,826 | - | - |
| 2. Liabilities | 701,066 | 1,172,493 | 171,329 | 572,774 | 578,304 | 55,741 | 23 | - |
| 2.1 Due to customers | 700,957 | 872,987 | 163,313 | 397,350 | 379,434 | 37,536 | 23 | - |
| - current accounts | 697,887 | 436,674 | 159,879 | 388,703 | 299,675 | 24,401 | 23 | - |
| - other payables | 3,070 | 436,313 | 3,434 | 8,647 | 79,759 | 13,135 | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | 3,070 | 436,313 | 3,434 | 8,647 | 79,759 | 13,135 | - | - |
| 2.2 Due to banks | 109 | 280,000 | - | - | 108,250 | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other payables | 109 | 280,000 | - | - | 108,250 | - | - | - |
| 2.3 Debt instruments | - | 19,506 | 8,016 | 175,424 | 90,620 | 18,205 | - | - |
| - with early repayment option | - | 19,506 | - | 175,424 | 90,620 | 18,205 | - | - |
| - other | - | - | 8,016 | - | - | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| - Options | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| + long positions | - | 842 | 905 | 1,040 | 507 | - | - | - |
| + short positions | - | 3,294 | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-statement of financial | ||||||||
| position transactions | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
All items are in Euro, except for the security in the HTCS portfolio. The currency risk is limited due to the size of the investment.
| CURRENCIES | ||||||
|---|---|---|---|---|---|---|
| US DOLLARS |
UK POUNDS |
YEN | CANADIAN DOLLARS |
SWISS FRANCS |
OTHER CURRENCIES |
|
| A. Financial assets | - | - | - | - | - | 1,164 |
| A.1 Debt instruments | - | - | - | - | - | - |
| A.2 Equity instruments | - | - | - | - | - | 1,164 |
| A.3 Financing to banks | - | - | - | - | - | - |
| A.4 Financing to customers | - | - | - | - | - | - |
| A.5 Other financial assets | - | - | - | - | - | - |
| B. Other assets | - | - | - | - | - | - |
| C. Financial liabilities | - | - | - | - | - | - |
| C.1 Due to banks | - | - | - | - | - | - |
| C.2 Due to customers | - | - | - | - | - | - |
| C.3 Debt instruments | - | - | - | - | - | - |
| C.4 Other financial liabilities | - | - | - | - | - | - |
| D. Other liabilities | - | - | - | - | - | - |
| E. Financial derivatives | - | - | - | - | 6 | - |
| - Options | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | 6 | - |
| + long positions | - | - | - | - | 6 | - |
| + short positions | - | - | - | - | - | - |
| Total assets | - | - | - | - | 6 | 1,164 |
| Total liabilities | - | - | - | - | - | - |
| Difference (+/-) | - | - | - | - | 6 | 1,164 |
The amount refers to the Axactor shares held by the Bank partly in the Held to Collect and Sell (HTCS) portfolio. They are listed securities traded in Norwegian krone.
At 31 December 2019 no amount was recognised for this item.
At 31 December 2019 no amount was recognised for this item.
The Bank did not perform any such transactions in 2019.
hedging)
At 31 December 2019 there were no such cases.
Liquidity risk is represented by the possibility that the Group is unable to maintain its payment commitments due to the inability to procure funds or to the inability to sell assets on the market to manage the financial imbalance. It is also represented by the inability to procure adequate new financial resources, in terms of amount and cost, with respect to operational need/advisability, that forces the Group to slow or stop the development of activity, or to incur excessive funding costs to deal with its commitments, with significant negative impacts on the profitability of its activity.
The financial sources are represented by capital, funding from customers, the funds procured on the domestic and international interbank market as well from the Eurosystem. To monitor the effects of the intervention strategies and to limit the liquidity risk, the Group identified a specific section dedicated to monitoring the liquidity risk in the
Furthermore, in order to promptly detect and manage any difficulties in procuring the funds necessary to conduct its activity, every year, Banca Sistema, consistent with the prudential supervisory provisions, updates its liquidity policy and Contingency Funding Plan, i.e. the set of specific intervention strategies in case of liquidity stress, establishing procedures to procure funds in the event of an emergency.
This set of strategies is of fundamental importance to attenuate liquidity risk.
The aforesaid policy defines, in terms of liquidity risk, the objectives, the processes and the intervention strategies in case of liquidity stress, the organisational structures responsible for implementing the interventions, the risk indicators, the relevant calculation method and warning thresholds, and procedures to procure the funding sources that can be used in case of emergency.
In 2019, the Bank continued to pursue a particularly prudent financial policy aimed at funding stability. This approach allowed a balanced distribution between inflows from retail customer and corporate and institutional counterparties.
To date, the financial resources available are satisfactory for the current and forward-looking volumes of activity. The Bank is continuously active ensuring a coherent business development, always in line with the composition of its financial resources.
In particular, Banca Sistema, prudentially, has constantly maintained a high quantity of securities and readily liquid assets to cover all of the deposits and savings products oriented towards the retail segment.
Moreover, the Bank uses as source of funding the ABS securities of the securitisation transactions, whose SPVs were established solely for funding purposes. As these transactions are self-securitisations, the receivables assigned to the SPV remain entirely recognised in the Bank's financial statements.
Details of the ABS securities of the existing selfsecuritisations are provided below.
At 31 December 2019, the characteristics of the securities of the Quinto Sistema Sec. 2017 transaction were as follows.
| Quinto Sistema Sec. 2017 |
ISIN | Amount outstanding at 31.12.2019 |
Rating (DBRS/Moody's) |
Interest Rate |
Maturity |
|---|---|---|---|---|---|
| Class A (senior) | IT0005246811 | 343,953,684.41 | A-high / Aa3 | 0.40% | 2034 |
| Class B1 (mezzanine) | IT0005246837 | 42,745,256.29 | A-low / Ba1 | 0.50% | 2034 |
| Class B2 (sub-mezzanine) | IT0005246845 | 53,327,792.99 | n.a. | 0.50% | 2034 |
| Class C (junior) | IT0005246852 | 2,137,262.81 | n.a. | 0.50% | 2034 |
| 442,163,996.49 |
The transaction is held entirely by Banca Sistema, which uses the senior securities in bilateral ECB and repo transactions under the GMRA framework, and the class B1 security in repo transactions under the GMRA framework.
At 31 December 2019, the characteristics of the securities of the Quinto Sistema Sec. 2019 transaction were as follows.
| Quinto Sistema Sec. 2019 |
ISIN | Amount outstanding at 31.12.2019 |
Rating (DBRS/Moody's) | Interest Rate |
Maturity |
|---|---|---|---|---|---|
| Class A (senior) | IT0005382996 | 173,600,000.00 | Not Rated | 1M Euribor +0.65% | 2038 |
| Class B (mezzanine) | IT0005383002 | 21,800,000 | Not Rated | 0.50% | 2038 |
| Class C (junior) | IT0005383010 | 30,000,000.00 | Not Rated | 0.50% | 2038 |
| 225,400,000 |
The senior security is held by a third party for funding purposes.
At 31 December 2019, the characteristics of the securities of the Atlantis SPV transaction were as follows, and 100% of the securities were subscribed and held by Banca Sistema.
| Atlantis SPV | ISIN | Amount outstanding at 31.12.2019 |
Rating | Interest Rate |
Maturity |
|---|---|---|---|---|---|
| Class A Notes (Senior) | IT0005218802 | 100.00 | n.a. | 1.00% | 2028 |
| Class B Notes (junior) | IT0005218810 | 15,320,804.43 | n.a. | 5.00% | 2028 |
| 32,822,470.53 |
| on demand |
from more than 1 day up to 7 days |
from more than 7 days up to 15 days |
from more than 15 days up to 1 month |
from more than 1 month up to 3 months |
from more than 3 months up to 6 months |
from more than 6 months up to 1 year |
from more than 1 year up to 5 years |
over 5 years |
Open term |
|
|---|---|---|---|---|---|---|---|---|---|---|
| A. Assets | 1,325,838 | 6,291 | 1,227 | 23,433 | 53,243 | 69,4667 | 464,766 | 1,319,805 | 300,507 | 19,912 |
| A.1 Government securities | - | - | - | - | - | 13,285 | 150,320 | 821,759 | - | - |
| A.2 Other debt instruments | - | - | - | - | - | - | - | - | - | - |
| A.3 OEIC units | - | - | - | - | - | - | - | - | - | - |
| A.4 Financing | 1,325,838 | 6,291 | 1,227 | 23,433 | 53,243 | 56,182 | 314,446 | 498,046 | 300,507 | 19,912 |
| - banks | 61,214 | - | - | 35 | - | 55 | - | - | - | 19,912 |
| - customers | 1,264,624 | 6,291 | 1,227 | 23,398 | 53,243 | 56,127 | 314,446 | 498,046 | 300,507 | - |
| B. Liabilities | 693,664 | 704,759 | 65,112 | 120,033 | 263,997 | 165,790 | 580,628 | 577,684 | 247,979 | - |
| B.1 Deposits and current accounts | 690,594 | 19,743 | 64,458 | 119,902 | 263,084 | 160,522 | 391,686 | 299,675 | 24,424 | - |
| - banks | 108 | - | 8,000 | 7,000 | 15,000 | - | - | - | - | - |
| - customers | 690,486 | 19,743 | 56,458 | 112,902 | 248,084 | 160,522 | 391,686 | 299,675 | 24,424 | - |
| B.2 Debt instruments | - | - | - | - | 401 | 1,830 | 180,293 | 90,000 | 210,420 | - |
| B.3 Other liabilities | 3,070 | 685,016 | 654 | 131 | 512 | 3,438 | 8,649 | 188,009 | 13,135 | - |
| C. Off-statement of financial position | ||||||||||
| transactions | 91,129 | 6 | - | - | 209 | 60 | - | 657 | - | - |
| C.1 Financial derivatives with exchange of principal | - | 6 | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | 6 | - | - | - | - | - | - | - | - |
| C.2 Financial derivatives without exchange | ||||||||||
| of principal | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.3 Deposits and financing to be received | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.4 Irrevocable commitments to disburse funds | 88,656 | - | - | - | 209 | 60 | - | 56 | - | - |
| - long positions | 44,165 | - | - | - | 209 | 60 | - | 56 | - | - |
| - short positions | 44,491 | - | - | - | - | - | - | - | - | - |
| C.5 Financial guarantees issued | 2,473 | - | - | - | - | - | - | 601 | - | - |
| C.6 Financial guarantees received | - | - | - | - | - | - | - | - | - | - |
| C.7 Credit derivatives with exchange of principal | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without exchange of | ||||||||||
| principal | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
With reference to the financial assets subject to "self-securitisation", at the end of 2019, Banca Sistema has three securitisation transactions in place.
Operational risk is the risk of loss arising from inadequate or non-functioning internal processes, human resources or systems, or from external events. This type of risk includes - among other things - the ensuing losses from fraud, human errors, business disruption, unavailability of systems, breach of contract, and natural catastrophes. Operational risk, therefore, refers to other types of events that, under present conditions, would not be individually relevant if not analysed jointly and quantified for the entire risk category.
In order to calculate the internal capital generated by the operational risk, the Group adopts the Basic Indicator Approach, which provides for the application of a regulatory coefficient (equal to 15%) to the three-year average of the relevant indicator defined in Article 316 of Regulation (EU) no. 575/2013 of 26 June 2013. The above-said indicator is given by the sum (with sign) of the following elements:
Consistent with that provided for by the relevant legislation, the indicator is calculated gross of provisions and operating costs; also excluded from computation are:
As of 2014, the Bank measured the operational risk events via a qualitative performance indicator (IROR - Internal Risk Operational Ratio) defined within the operational risk management and control process (ORF - Operational Risk Framework). This calculation method allows a score to be defined between 1 and 5, inclusive (where 1 indicates a low risk level and 5 indicates a high risk level) for each event that generates an operational risk.
The Bank assesses and measures the level of the identified risk by also considering the controls and the mitigating actions implemented. This method requires a first assessment of the possible associated risks in terms of probability and impact (so-called "Gross risk level") and a subsequent analysis of the existing controls (qualitative assessment on the effectiveness and efficiency of the controls) which could reduce the gross risk, on the basis of which specific risk levels (the so-called "Residual risk") are determined. Finally, the residual risks are mapped on a predefined scoring grid, useful for the subsequent calculation of IROR via appropriate aggregation of the scores defined for the individual operational procedure.
Moreover, the Bank assesses the operational risk associated with the introduction of new products, activities, processes and relevant systems mitigating the onset of the operational risk via a preliminary evaluation of the risk profile.
The Bank places strong emphasis on possible ICT risks. The Information and Communication Technology (ICT) risk is the risk of incurring financial, reputational and market losses in relation to the use of information and communication technology. In the supplemented representation of the business risks, this type of risk is considered, in accordance with the specific aspects, among operational, reputational and strategic risks.
The Bank monitors the ICT risks based on the continuous information flows between the departments concerned defined in its IT security policies.
In order to conduct consistent and complete analyses with respect to the activities performed by the Bank's other control departments, the results of the compliance risks audits conducted by the Compliance and Anti-Money Laundering Department were shared internally with the Risk Management and Compliance Department, the Internal Control and Risk Management Committee, as well as with the CEO. The Internal Audit Department also monitors the Bank's operations and processes to ensure they are properly carried out and assesses the overall effectiveness and efficiency of the internal control system put in place to oversee activities that are exposed to risks.
Finally, as an additional protection against operational risk, the Bank has:
▪ insurance coverage on the operational risks deriving from actions of third parties or caused to third parties. In order to select the insurance coverage, the Bank initiated specific assessment activities, with the support of a primary market broker, to identify the best offers in terms of price/conditions proposed by several insurance undertakings;
The objectives pursued in the Group's equity management are inspired by the prudential supervisory provisions, and are oriented towards maintaining adequate levels of capitalisation to take on risks typical to credit positions. The income allocation policy aims to strengthen the Group's capital with special emphasis on common equity, to the prudent distribution of the operating results, and to guaranteeing a correct balance of the financial position.
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| 1 | Share capital | 9,651 | 9,651 |
| 2 | Share premium | 39,100 | 39,184 |
| 3 | Reserves | 98,617 | 78,452 |
| 4 | Equity instruments | ||
| 5 | (Treasury shares) | (234) | (199) |
| 6 | Valuation reserves | 267 | (1,131) |
| - Equity instruments designated at fair value through other comprehensive income | 154 | 19 | |
| - Hedging of equity instruments designated at fair value through other comprehensive income | |||
| - Financial assets (other than equity instruments) measured at fair value through other | 324 | (972) | |
| comprehensive income | |||
| - Property and equipment | |||
| - Intangible assets | |||
| - Hedges of foreign investments | |||
| - Cash flow hedges | |||
| - Hedging instruments (non-designated elements) | |||
| - Exchange rate gains (losses) | |||
| - Non-current assets held for sale and disposal groups | |||
| - Financial liabilities designated at fair value through profit or loss (changes in own credit rating) | |||
| - Net actuarial gains (losses) on defined benefit pension plans | (211) | (178) | |
| - Shares of valuation reserves of equity-accounted investees | |||
| - Special revaluation laws | |||
| 7 | Group profit (loss) for the year (+/-) | 29,719 | 27,167 |
| Total | 177,120 | 153,124 |
| TOTAL AT 31.12.2019 |
TOTAL AT 31.12.2018 |
||||
|---|---|---|---|---|---|
| Positive reserve |
Negative reserve |
Positive reserve |
Negative reserve |
||
| 1. Debt instruments | 467 | - | - | 972 | |
| 2. Equity instruments | 11 | - | 19 | - | |
| 3. Financing | - | - | - | - | |
| Total | 478 | - | 19 | 972 |
| Debt instruments |
Equity instruments |
Financing | ||
|---|---|---|---|---|
| 1. | Opening balance | (972) | 19 | - |
| 2. | Increases | 2,098 | 64 | - |
| 2.1 Fair value gains | - | 54 | - | |
| 2.2 Impairment losses due to credit risk | 105 | X | - | |
| 2.3 Reclassifications of negative reserves to profit or loss on sale | 1,525 | X | - | |
| 2.4 Transfers to other equity items (equity instruments) | - | - | - | |
| 2.5 Other increases | 468 | 10 | - | |
| 3. | Decreases | 659 | 72 | - |
| 3.1 Fair value losses | - | 68 | - | |
| 3.2 Impairment gains due to credit risk | - | - | - | |
| 3.3 Reclassifications of positive reserves to profit or loss: on sale | - | X | ||
| 3.4 Transfers to other equity items (equity instruments) | - | - | - | |
| 3.5 Other decreases | 659 | 4 | - | |
| 4. | Closing balance | 467 | 11 | - |
| A. Opening balance | |
|---|---|
| B. Increases | 12 |
| B.1 Actuarial gains | 12 |
| B.2 Other increases | - |
| C. Decreases | |
| C.1 Actuarial losses | - |
| C.2 Other decreases | 44 |
| D. Closing balance | (211) |
| Total | (211) |
Own funds, risk-weighted assets and solvency ratios as at 31 December 2019 were determined based on the new regulation, harmonised for Banks, contained in Directive 2013/36/EU (CRD IV) and in Regulation (EU) 575/2013 (CRR) of 26 June 2013, that transpose in the European Union the standards defined by the Basel Committee on Banking Supervision (the so-called Basel 3 framework), and based upon Bank of Italy Circulars no. 285 and no. 286 (enacted in 2013), and the update of Circular no. 154. The Banca Sistema Group has not availed itself of the option provided for by Article 473 bis of Regulation (EU) 575/2013 (CRR), which concerns the transitional measures aimed at mitigating the impact of the introduction of IFRS 9.
Reconciliation of Group equity and Own Funds
| 31.12.2019 | |
|---|---|
| Group equity | 177,120 |
| Equity attributable to non-controlling interests | 32 |
| Equity attributable to the owners of the parent | 177,152 |
| Dividends distributed and other foreseeable expenses | (7,479) |
| Equity assuming dividends are distributed to shareholders | 169,673 |
| Regulatory adjustments | (4,554) |
| - Commitment to repurchase treasury shares | (45) |
| - Deduction of intangible assets | (3,921) |
| - Prudential filter for Prudent Valuation (1) | (556) |
| - Filter for equity attributable to non-controlling interests | (32) |
| Common Equity Tier 1 (CET1) | 165,119 |
| Security issued by Banca Sistema | 8,000 |
| Additional Tier 1 Capital | 8,000 |
| Securities issued by Banca Sistema (2) | 37,500 |
| Tier 2 Capital | 37,500 |
| Total Own Funds | 210,619 |
(1) Regulatory filter for additional valuation adjustments (AVA) to the prudential valuation under the provisions of Regulation 2016/101. (2) Included in the item "Financial liabilities at amortised cost".
| 31.12.2019 | |
|---|---|
| A. Common Equity Tier 1 (CET1) before application of prudential filters | 169,596 |
| of which CET 1 instruments covered by transitional measures | - |
| B. CET1 prudential filters (+/-) | - |
| C. CET1 including items to be deducted and the effects of the transitional regime (A+/-B) | 169,596 |
| D. Items to be deducted from CET1 | 4,477 |
| E. Transitional regime - Impact on CET (+/-) | - |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 165,119 |
| G. Additional Tier 1 (AT1) including items to be deducted and the effects of the transitional regime | 8,000 |
| of which AT1 instruments covered by transitional measures | - |
| H. Items to be deducted from AT1 | - |
| I. Transitional regime - Impact on AT1 (+/-) | - |
| L. Total Additional Tier 1 (AT1) (G-H+/-I) | 8,000 |
| M. Tier 2 (T2) including items to be deducted and the effects of the transitional regime | 37,500 |
| of which T2 instruments covered by transitional measures | - |
| N. Items to be deducted from T2 | - |
| O. Transitional regime - Impact on T2 (+/-) | - |
| P Total Tier 2 (T2) (M-N+/-O) | 37,500 |
| Q. Total Own Funds (F+L+P) | 210,619 |
Total own funds were € 211 million at 31 December 2019 and included the profit for the year, net of dividends estimated on the profit for the year which were equal to a pay-out of 25% of the Parent's profit. The increase was due to the combined effect of the profit for 2019, the merger of Atlantide (which generated goodwill of € 2.1 million, classified on the Statement of financial position under intangible assets)
and the issue, in the second quarter and third quarter of 2019, of a TIER 2 subordinated loan for a total of € 18 million (in conjunction with the repayment of another Lower TIER 2 subordinated loan of € 12 million, which can no longer be fully included as a capital). The increase in capital ratios compared to 31 December 2018 is attributable to higher profits and lower capital absorption from loans.
| UNWEIGHTED AMOUNTS |
WEIGHTED AMOUNTS/ REQUIREMENTS |
||||
|---|---|---|---|---|---|
| 31.12.2019 | 31.12.2018 | 31.12.2019 | 31.12.2018 | ||
| A. EXPOSURES | - | - | - | - | |
| A.1 Credit and counterparty risk | 4,453,157 | 3,577,376 | 1,236,603 | 1,160,521 | |
| 1. Standardised approach | 4,453,157 | 3,577,376 | 1,236,603 | 1,160,521 | |
| 2. Internal ratings based approach | - | - | - | - | |
| 2.1 Basic | - | - | - | - | |
| 2.2 Advanced | - | - | - | - | |
| 3. Securitisations | - | - | - | - | |
| B. CAPITAL REQUIREMENTS | - | - | |||
| B.1 Credit and counterparty risk | 98,928 | 92,842 | |||
| B.2 Credit assessment adjustment risk | 3 | - | |||
| B.3 Settlement risk | - | - | |||
| B.4 Market risk | - | - | |||
| 1. Standard approach | - | - | |||
| 2. Internal models | - | - | |||
| 3. Concentration risk | - | - | |||
| B.5 Operational risk | 13,540 | 12,522 | |||
| 1. Basic indicator approach | 13,540 | 12,522 | |||
| 2. Standardised approach | - | - | |||
| 3. Advanced measurement approach | - | - | |||
| B.6 Other calculation elements | - | - | |||
| B.7 Total prudential requirements | 112,471 | 105,364 | |||
| C. EXPOSURES AND CAPITAL RATIOS | 1,405,890 | 1,317,043 | |||
| C.1 Risk-weighted assets | 1,405,890 | 1,317,043 | |||
| C.2 CET1 capital/risk-weighted assets (CET1 Capital Ratio) | 11.7% | 11.0% | |||
| C.3 Tier 1 capital/risk-weighted assets (Tier 1 Capital Ratio) | 12.3% | 11.6% | |||
| C.4 Total Own Funds/risk-weighted assets (Total Capital Ratio) | 15.0% | 13.7% |
On 3 April 2019 the acquisition of 100% of Atlantide S.p.A., a company subsequently merged into the Bank on 30 June 2019, was completed.
Key information concerning this transaction is summarised below:
| TRANSACTION DATE (1) |
TRANSACTION COST |
% HELD | TOTAL INCOME (2) |
GROUP NET PROFIT (2) |
|
|---|---|---|---|---|---|
| Atlantide S.p.A. | 3 April 2019 | 3,022 | 100% | 100,926 | 29,118 |
(1) Date on which control was acquired and from which the financial results of Atlantide are included
(2) The amounts, in accordance with IFRS 3, are determined assuming that the combination was carried out at the beginning of the year
No transactions to report.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.
With respect to transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Law on Banking, it should be noted that they, where applicable, have been included in the Board of Directors' resolutions and received approval from the Board of Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.
Pursuant to IAS 24, the related parties of Banca Sistema include:
The following data show the remuneration of key management personnel, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.
| In thousands of Euro | BOARD OF DIRECTORS |
BOARD OF STATUTORY AUDITORS |
OTHER MANAGERS |
2019 |
|---|---|---|---|---|
| Remuneration to Board of Directors and Board of Statutory Auditors | 1,700 | 82 | - | 1,782 |
| Short-term benefits for employees | - | - | 1,401 | 1,401 |
| Post-employment benefits | 68 | - | 105 | 173 |
| Other long-term benefits | 300 | - | 37 | 337 |
| Termination benefits | - | - | 248 | 248 |
| Share-based payments | 220 | - | 45 | 265 |
| Total | 2,288 | 82 | 1,836 | 4,206 |
The following table shows the assets, liabilities, guarantees and commitments as at 31 December 2019, differentiated by type of related party with an indication of the impact on each individual caption.
| In thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGEMENT PERSONNEL |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Loans and receivables with customers | 22,696 | 6 | - | 0.7% |
| Due to customers | - | 1,449 | 7,473 | 0.3% |
| Other liabilities | 693 | - | - | 0.7% |
The following table indicates the costs and income for 2019, differentiated by type of related party.
| In thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGEMENT PERSONNEL |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Interest income | 1,119 | 1 | - | 1.0% |
| Interest expense | 1 | 20 | 44 | 0.2% |
| Other administrative expenses | 427 | - | - | 1.9% |
The following tables set forth the details of each related party:
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| ASSETS | 22,696 | 0.61% |
| Loans and receivables with customers | ||
| ProntoPegno S.p.A. | 7,359 | 0.20% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 13,507 | 0.36% |
| Speciality Finance Trust Holdings Ltd | 1,830 | 0.05% |
| LIABILITIES | 5,070 | 0.14% |
| Due to customers | ||
| Shareholders - SGBS | 755 | 0.03% |
| Shareholders - Fondazione CR Alessandria | 2,512 | 0.10% |
| Shareholders - Fondazione Sicilia | 1,110 | 0.04% |
| Other liabilities | ||
| Speciality Finance Trust Holdings Ltd | 255 | 0.01% |
| ProntoPegno S.p.A. | 83 | 0.09% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 355 | 0.38% |
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| INCOME | 1,119 | 1.01% |
| Interest income | ||
| Speciality Finance Trust Holdings Ltd | 328 | 0.30% |
| ProntoPegno S.p.A. | 99 | 0.09% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 692 | 0.63% |
| COSTS | 447 | 0.85% |
| Interest expense | ||
| Shareholders - SGBS | 4 | 0.02% |
| Shareholders - Fondazione Sicilia | 10 | 0.03% |
| Shareholders - Fondazione CR Alessandria | 5 | 0.02% |
| ProntoPegno S.p.A. | 1 | 0.00% |
| Other administrative expenses | ||
| ProntoPegno S.p.A. | 427 | 1.86% |
The Banca Sistema Group's 2017-2019 Stock Grant Plan prepared in accordance with article 114-bis of Legislative Decree no. 58/98 and article 84-bis of regulation no. 11971/99 approved by Consob on 14 May 1999 as amended, approved by the Board of Directors on 28 March 2017 and published on the Bank's website, establishes the means and rules for granting, assigning and the availability of the Bank's ordinary shares to key management personnel and other persons who fall under the category of "key personnel" who are granted a bonus for which - in accordance with the rules set out in the Remuneration Policies Document applicable for each year in question (the "Policy") - the deferral and subordination mechanisms upon achieving specific corporate and individual performance targets are defined.
In 2019, the variable component of remuneration will be paid as follows upon approval of the financial statements:
be paid up-front (50% in cash and 50% in shares of the Bank), and the remaining 30% (50% in cash and 50% in shares of the Bank) shall be deferred and paid at the end of the three-year deferral period;
▪ for amounts greater than € 435,000, 60% of the variable remuneration shall be paid up-front (50% in cash and 50% in shares of the Bank) and the remaining 40% (24% in cash and 76% in shares of the Bank) shall be deferred and paid at the end of the three-year deferral period.
The aforesaid limits and parameters are established by the Bank, even though, in accordance with the principles of proportionality set out in Paragraph 7 of Circular 285, Title IV, Chapter 2 - General provisions, governing medium-sized banks, more flexible, less complex terms and proportions may be established in regard to the deferral and balancing of shares and cash.
Please see Annex 3 "Bonus Payment Regulation", and insofar as it applies, the Information Document published in the 'Governance' section of the website www.bancasistema.it, regarding the calculation of the Bank shares to be assigned and the applicable provisions.
Pursuant to the provisions of Art. 149 duodecies of the Consob Issuers' Regulations, the information regarding the fees paid to the independent auditors BDO Italia S.p.A. and to the companies included in the same network is reported below for the following services:
party who is responsible thereof, through appropriate criteria, in order to express a conclusion that provides the recipient party with a degree of confidence concerning said specific element.
The fees presented in the table, pertaining to 2019, are those contracted, including any index-linking (but do not include out-of-pocket expenses, any supervisory contribution and VAT).
They do not include, in accordance with the cited provision, the fees paid to any secondary auditors or to parties of the respective networks.
| Type of services | Entity providing the service |
Addressee | Remuneration |
|---|---|---|---|
| Audit of the separate and consolidated | BDO Italia S.p.A. | Banca Sistema S.p.A. | 180 |
| financial statements and interim reports | |||
| Other certifications | BDO Italia S.p.A. | Banca Sistema S.p.A. | 15 |
| Audit of the separate financial statements | BDO Italia S.p.A. | Largo Augusto Servizi e Sviluppo S.r.l | 13 |
| Audit of the separate financial statements | BDO Italia S.p.A. | Quinto Sistema SEC. 2017 | 22 |
| Audit of the separate financial statements | BDO Italia S.p.A. | ProntoPegno S.p.A. | 20 |
For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.
| 2019 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Net interest income | 62,055 | 16,161 | 2,478 | 80,694 |
| Net fee and commission income (expense) | 18,463 | 887 | (3,282) | 16,068 |
| Other costs/income | 1,106 | - | 3,045 | 4,151 |
| Total income | 81,624 | 17,048 | 2,241 | 100,913 |
| Net impairment losses on loans and receivables | (7,926) | (950) | (179) | (9,055) |
| Net financial income | 73,698 | 16,098 | 2,063 | 91,858 |
| 2018 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Net interest income | 59,136 | 15,313 | 116 | 74,565 |
| Net fee and commission income (expense) | 15,713 | 726 | (1,184) | 15,255 |
| Other costs/income | - | - | 1,265 | 1,265 |
| Total income | 74,849 | 16,039 | 197 | 91,085 |
| Net impairment losses on loans and receivables | (4,857) | (1,880) | (77) | (6,814) |
| Net financial income | 69,992 | 14,159 | 120 | 84,271 |
| 31.12.2019 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Financial assets (HTS and HTCS) | - | - | 556,383 | 556,383 |
| Loans and receivables with banks | - | - | 81,510 | 81,510 |
| Loans and receivables with customers | 1,714,661 | 842,150 | 474,066 | 3,030,877 |
| Due to banks | - | - | 388,359 | 388,359 |
| Due to customers | 83,783 | - | 2,467,817 | 2,551,600 |
| 31.12.2018 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Financial assets (HTS and HTCS) | - | - | 304,469 | 304,469 |
| Loans and receivables with banks | - | - | 56,861 | 56,861 |
| Loans and receivables with customers | 1,566,613 | 687,208 | 476,010 | 2,729,831 |
| Due to banks | - | - | 695,197 | 695,197 |
| Due to customers | 87,397 | - | 1,811,159 | 1,898,556 |
The Factoring division includes the business segment related to the origination of trade and tax receivables with and without recourse. In addition, the division includes the business segment related to the management and recovery of receivables on behalf of third parties.
The Banking segment includes the business segment related to the purchase of salary- and pension-backed loans (CQS/CQP) portfolios, collateralised loans, runoff portfolios related to guaranteed loans to small and medium-sized enterprises, and costs/income from assets under administration and the placement of third-party products.
The Corporate segment includes activities related to the management of the Group's financial resources and costs/ income in support of the business activities. Moreover, this segment includes all the consolidation entries, as well as all the interbank eliminations.
The secondary disclosure by geographical segment has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.
The Group has contracts that fall within the scope of IFRS 16 attributable to the following categories:
At 31 December 2019, there were 48 leases, 8 of which were property leases for a total right of use value of € 1 million, while 40 were for cars, for a total right of use value of € 0.7 million.
Property leases, which refer to lease payments for buildings used for business purposes such as offices and for personal use, have terms exceeding 12 months and typically have renewal and termination options that may be exercised by the lessor and the lessee as provided for by law.
Contracts referring to other leases are long-term leases for cars which are generally used exclusively by the employees to whom they are assigned. These contracts have a maximum term of 4 years with monthly lease payments, no renewal option, and no option to purchase the asset.
Contracts with a term of less than 12 months or those for which the replacement value of the individual leased asset is low, i.e. less than € 20 thousand, are excluded from the application of the standard.
The following table provides a summary of the Statement of Financial Position items relating to leases; for further information, please refer to Part B of the notes to the financial statements:
| Type of contract | Right of use | Lease liabilities |
|---|---|---|
| Property lease payments | 975,375 | 983,713 |
| Long-term car lease | 725,393 | 729,399 |
| Total | 1,700,768 | 1,713,112 |
The following table provides a summary of the Income Statement items relating to leases; for further information, please refer to Part B of the notes to the financial statements:
| Type of contract | Interest expense | Net impairment losses on property and equipment |
|---|---|---|
| Property lease payments | 13,493 | 363,738 |
| Long-term car lease | 8,191 | 354,591 |
| Total | 21,684 | 718,329 |
At the reporting date, the Group does not engage in leases as a lessor.
of the reference standards for the internal control system generally accepted on an international level.
Milan, 11 March 2020
Gianluca Garbi
Chief Executive Officer
Alexander Muz
Manager in charge of financial reporting
INDEPENDENT AUDITORS' REPORT






Banca SISTEMA Group
SEPARATE FINANCIAL STATEMENTS AT 31 DECEMBER 2019

| DIRECTORS' REPORT | 181 |
|---|---|
| Introduction to the Directors' Report of Banca Sistema S.p.A. | 182 |
| FINANCIAL HIGHLIGHTS AT 31 DECEMBER 2019 | 183 |
| HUMAN RESOURCES | 184 |
| INCOME STATEMENT RESULTS | 185 |
| THE MAIN STATEMENT OF FINANCIAL POSITION AGGREGATES | 191 |
| CAPITAL ADEQUACY | 197 |
| OTHER INFORMATION | 198 |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES | 199 |
| PROPOSED ALLOCATION OF PROFIT FOR THE YEAR | 199 |
| SEPARATE FINANCIAL STATEMENTS | 201 |
| STATEMENT OF FINANCIAL POSITION | 202 |
| INCOME STATEMENT | 204 |
| STATEMENT OF COMPREHENSIVE INCOME | 205 |
| STATEMENT OF CHANGES IN EQUITY | 206 |
| STATEMENT OF CASH FLOWS (indirect method) | 208 |
| NOTES TO THE SEPARATE FINANCIAL STATEMENTS | 209 |
| PART A - ACCOUNTING POLICIES | 210 |
| PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION | 227 |
| PART C - INFORMATION ON THE INCOME STATEMENT | 256 |
| PART D - OTHER COMPREHENSIVE INCOME | 268 |
| PART E - INFORMATION CONCERNING RISKS AND RELATED HEDGING POLICIES | 270 |
| PART F - INFORMATION ON EQUITY | 292 |
| PART G - BUSINESS COMBINATIONS | 298 |
| PART H - RELATED PARTY TRANSACTIONS | 298 |
| PART I - SHARE-BASED PAYMENT PLANS | 301 |
| PART L - SEGMENT REPORTING | 302 |
| PART M - LEASE DISCLOSURE | 304 |
| STATEMENTS ON THE SEPARATE FINANCIAL STATEMENTS | 305 |
| BOARD OF STATUTORY AUDITORS' REPORT | 307 |
| INDEPENDENT AUDITORS' REPORT | 321 |
DIRECTORS' REPORT AT 31 DECEMBER 2019
-181-
This Directors' Report provides commentary on the Parent's performance and the related figures and results. For other information required by the applicable legal and regulatory provisions, please see the Directors' Report in the Banca Sistema Group's consolidated financial statements as regards the following:
REFERRING SECTION OF THE
▪ business outlook and main risks and uncertainties. With respect to the notes to the separate financial statements, the sections where reference is made to the consolidated financial statements are provided below:
SECTION OF THE CONSOLIDATED FINANCIAL
| Statement of financial position data (€,000) | |||
|---|---|---|---|
| Total Assets | 3,736,555 3,150,153 |
18.6% | 31 Dec 2019 |
| Securities Portfolio | 991,560 739,880 |
34.0% | 31 Dec 2018 |
| Loans - Factoring | 1,714,661 1,566,613 |
9.5% | |
| Loans - Salary-backed loans and SME |
829,227 679,589 |
22.0% | |
| Funding - Banks and REPOs | 845,428 875,016 |
-3.4% | |
| Funding - Term Deposits | 1,325,794 958,193 |
38.4% | |
| Funding - Current Accounts | 682,289 660,582 |
3.3% |
| Net interest income | 80,552 74,746 |
7.8% |
|---|---|---|
| Net fee and commission income | 15,841 15,257 |
3.8% |
| Total Income | 100,551 91,272 |
10.2% |
| Personnel Expenses | (22,316) (19,811) |
12.6% |
| Other administrative expenses | (22,512) (20,710) |
8.7% |
| Profit for the year | 29,956 28,071 |
6.7% |
Income statement data (€,000)
| Performance Indicators | ||
|---|---|---|
| Cost/Income | 49.1% 45.8% |
|
| ROAE | 17.9% 21.5% |
-183-
As at 31 December 2019, the Bank had staff of 199, broken down by category as follows:
| FTES | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Senior managers | 23 | 20 |
| Middle managers (QD3 and QD4) | 40 | 41 |
| Other personnel | 136 | 121 |
| Total | 199 | 182 |
Over the course of the year the Bank realigned the organisational structure based on market changes and performance in order to support the achievement of its strategic objectives. In particular, with the aim of entering the primary CQS/CQP market and in keeping with the operational objectives set out in the 2018-2020 Business Plan, the Bank merged the Bologna-based company Atlantide S.p.A. thereby also expanding the number of offices operating in Italy. The merger resulted in 24 employees being acquired, including 2 senior managers, 4 managers and 18 from the Professional Areas.
During the year, as part of an increasingly focused business specialisation strategy, the Bank sold the collateralised lending business unit to the newly formed company ProntoPegno S.p.A. This transaction involved a total of 14 permanent employees, including 9 managers, 1 senior manager and 4 from the Professional Areas.
During the year, a total 32 new resources joined the Group, mainly in the CQ Operations and Commercial Factoring Departments, in the Departments that oversee the credit and collection process, in Compliance and Anti-Money Laundering, in Corporate Affairs and in Marketing (23 replaced the same number of people who had left or were long-term absent and 9 to improve professional and managerial expertise).
During the same period 24 employees left the Bank (including 7 following the expiry of their term contract), of which 2 were senior managers and 5 were managers. During the year, various professional training courses were organised covering regulatory topics affecting the Bank, both with internal and external instructors. More specifically, training was provided on Privacy, Transparency, Legislative Decree 231 and Anti-Money Laundering, Mifid 2, Related Party Transactions, the New Bankruptcy Law and Market Abuse. Specific training courses and coaching programmes were also developed and launched focusing on managerial and professional topics mainly for the Commercial Department and new managers, as well as language training, for a total of 309 days and 835 participants. Some of these programmes will continue during 2020 in order to complete the continuing professional development of the remaining employees.
The average age of Group employees is 43 for men and 39 for women. The breakdown by gender remains essentially stable compared to 2018 with women accounting for 48% of the total.
| INCOME STATEMENT (€,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Net interest income | 80,552 | 74,746 | 5,806 | 7.8% |
| Net fee and commission income | 15,841 | 15,257 | 584 | 3.8% |
| Dividends and similar income | 227 | 227 | - | 0.0% |
| Net trading income (expense) | 215 | (125) | 340 | <100% |
| Gain from sales or repurchases of financial assets/liabilities | 3,716 | 1,167 | 2,549 | >100% |
| Total income | 100,551 | 91,272 | 9,279 | 10.2% |
| Net impairment losses on loans and receivables | (9,053) | (6,814) | (2,239) | 32.9% |
| Net financial income | 91,498 | 84,458 | 7,040 | 8.3% |
| Personnel expense | (22,316) | (19,811) | (2,505) | 12.6% |
| Other administrative expenses | (22,512) | (20,710) | (1,802) | 8.7% |
| Net accruals to provisions for risks and charges | (1,996) | (414) | (1,582) | >100% |
| Net impairment losses on property and equipment/intangible assets | (1,748) | (404) | (1,344) | >100% |
| Other operating expense | (795) | (419) | (376) | 88.6% |
| Operating costs | (49,367) | (41,758) | (7,609) | 18.2% |
| Pre-tax profit from continuing operations | 42,131 | 42,700 | (569) | -1.3% |
| Income taxes for the year | (12,351) | (14,629) | 2,278 | -15.6% |
| Post- tax profit for the year | 29,780 | 28,071 | 1,709 | 6.1% |
| Post-tax profit (loss) from discontinued operations | 176 | - | 176 | n.a. |
| Profit for the year | 29,956 | 28,071 | 1,885 | 6.7% |
Profit for the year was € 30.0 million, an increase of 6.7% on the previous year, thanks to the growth in total income generated mainly by the factoring sector, and to a large extent by the salary- and pension-backed loans sector and the securities portfolio, which offset higher impairment losses on loans and receivables and the natural increase in operating costs.
The profit for 2019 includes, beginning in the second quarter of 2019, the revenue and costs of Atlantide as a result of the acquisition of the company becoming effective on 3 April 2019: merger-related costs of € 571 thousand and a negative contribution to gross profit for the nine months included in the accounts were quantified, offset to a large extent by the use of the company's previous losses, which generate a benefit of € 1.5 million on profit for the year.
In the third quarter of 2019, the expected rates of recovery of default interest on factoring and the related collection times used for the estimate as at 30 September 2019 were updated in the light of the progressive consolidation of the historical data series; the adjustment of these estimates led to the recognition of higher total interest income of € 5.1 million at 31 December 2019 (€ 7.8 million in 2018). The profit for 2019 includes the consolidated profit from the sale of the remaining 10% of Axactor Italia to the parent Axactor AB.
| NET INTEREST INCOME (€,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Interest and similar income | ||||
| Loans and receivables portfolios | 105,437 | 96,870 | 8,567 | 8.8% |
| Securities portfolio | 750 | 258 | 492 | >100% |
| Other | 4,057 | 2,762 | 1,295 | 46.5% |
| Total interest income | 110,244 | 99,890 | 10,354 | 10.4% |
| Interest and similar expense | ||||
| Due to banks | (578) | (2,537) | 1,959 | -77.3% |
| Due to customers | (21,056) | (14,571) | (6,485) | 44.5% |
| Securities issued | (7,930) | (6,992) | (938) | 13.4% |
| Financial assets | (128) | (1,144) | 916 | -87.7% |
| Total interest expense | (29,692) | (25,144) | (4,548) | 18.1% |
| Net interest income | 80,552 | 74,746 | 5,806 | 7.8% |
Net interest income increased by 7.8% from the previous year, due to the contribution from the loans and receivables portfolio which more than offset the increase in interest expense as a result of higher average lending.
The total contribution of the factoring portfolio was € 81 million (equal to 74% of the entire loans and receivables portfolio), which is up 8.4% on the previous year thanks to the tax receivables portfolio which was able to benefit from earlier than expected collections; when considering the commission component associated with the factoring business, the contribution increased by 9.9% over 31 December 2018. The component linked to default interest from legal action at 31 December 2019 was € 28.9 million (€ 28.4 million in 2018):
third parties at the end of the first and second half of the year.
The amount of the stock of default interest from legal actions accrued at 31 December 2019, relevant for the allocation model, was € 107.1 million (€ 96 million at the end of 2018) while the loans and receivables recognised in the financial statements amounted to € 49.9 million.
During the year, factoring portfolios were sold that generated a total profit of € 1.1 million recognised in the item Gain from sales or repurchases of financial assets/liabilities.
The positive impact on income was also driven by growth in interest on the salary- and pension-backed portfolios, which rose from € 19.6 million to € 23 million, an increase of 17.6% over the previous year.
The item "Other" mainly includes income arising from the financing activity of the securities portfolio in repurchase agreements at negative rates, which accounts for € 2.7 million.
The increase in the cost of funding compared to the previous year is closely related to the increase in average lending. In particular, interest on term deposits from customers increased as a direct result of the increase in the underlying stock.
The cost of funding from banks for 2018 included € 0.8 million resulting from the reversal of the positive rate component of the TLTRO II recognised in 2017, which the Bank was unable to use.
| NET FEE AND COMMISSION INCOME (€,000) |
2019 2018 |
€ Change | % Change | |
|---|---|---|---|---|
| Fee and commission income | ||||
| Collection activities | 1,247 | 1,127 | 120 | 10.6% |
| Factoring activities | 18,409 | 15,772 | 2,637 | 16.7% |
| Fee and commission income - off-premises | 1,859 | - | 1,859 | n.a. |
| Other | 745 | 726 | 19 | 2.6% |
| Total fee and commission income | 22,260 | 17,625 | 4,635 | 26.3% |
| Fee and commission expense | ||||
| Placement | (3,925) | (1,837) | (2,088) | >100% |
| Fees - off-premises | (1,936) | - | (1,936) | n.a. |
| Other | (558) | (531) | (27) | 5.1% |
| Total fee and commission expense | (6,419) | (2,368) | (4,051) | >100% |
| Net fee and commission income | 15,841 | 15,257 | 584 | 3.8% |
Net fee and commission income of € 15.8 million increased by 3.8% due to the greater commissions from factoring. These should be considered together with interest income, since it makes no difference from a management point of view whether profit is recognised in the commissions and fees item or in interest in the without recourse factoring business.
Commissions on collection activities, related to the service of reconciliation of third-party invoices collected from Public Administration are in line with the previous year. Other fee and commission income includes commissions and fees from collection and payment services, the keeping and management of current accounts, and fees related to the collateralbacked loan business, amounting to € 456 thousand. Fee and commission income - off-premises refers to the commissions on the new salary- and pensionbacked loan (CQ) origination business of € 1.9 million, which should be considered together with the item Fees - off-premises, which are composed of the commissions paid to financial advisers for the offpremises placement of the salary- and pension-backed loan product, including the year-end bonuses payable to them.
The increase in placement fees and commissions paid to third parties is attributable to higher returns to third party intermediaries for the placement of the SI Conto! Deposito product, following the higher volumes placed under the passporting regime. This item also includes the origination costs of factoring receivables, which remained in line with those reported the previous year. Other commission expense includes commissions for trading third-party securities and for interbank collections and payment services.
| GAIN FROM SALES OR REPURCHASES (€,000) |
2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Gains from HTCS portfolio debt instruments | 2,610 | 1,167 | 1,443 | >100% |
| Gains from receivables | 1,106 | - | 1,106 | n.a. |
| Total | 3,716 | 1,167 | 2,549 | >100% |
The item Gain from sales or repurchases mainly includes gains generated by the proprietary HTCS portfolio which increased by € 1.4 million over the previous year; the securities portfolio also generated gains of € 0.2 million from the trading portfolio which is included in the item Trading income.
Gains from receivables of € 1.1 million derive, as
described above, from the sale of factoring portfolios. Impairment losses on loans and receivables recognised at 31 December 2019 increased over the previous years to € 9.2 million. Impairment losses are attributable to slight impairment of some factoring loans and bring the loss rate to 0.36% (0.33% at 31 December 2018).
| PERSONNEL EXPENSE (€,000) | 2019 | 2018 | € Change | % Change |
|---|---|---|---|---|
| Wages and salaries | (20,883) | (18,529) | (2,354) | 12.7% |
| Social security contributions and other costs | (335) | (307) | (28) | 9.1% |
| Directors' and statutory auditors' remuneration | (1,098) | (975) | (123) | 12.6% |
| Total | (22,316) | (19,811) | (2,505) | 12.6% |
The increase in personnel expense is mainly due to the increase in the average number of employees from 174 to 187. This increase was influenced by the 21 new employees of the recently acquired company, Atlantide, who joined the Bank's personnel in the second quarter of the year. This item also includes an additional cost component of € 0.8 million for estimated redundancy charges, the cost of noncompete agreements and the variable component of wages and salaries.
| OTHER ADMINISTRATIVE EXPENSES | |||||
|---|---|---|---|---|---|
| (€,000) Totale |
2019 2018 |
€ Change | % Change | ||
| IT expenses | (5,552) | (4,372) | (1,180) | 27.0% | |
| Consultancy | (4,156) | (3,696) | (460) | 12.4% | |
| Resolution Fund | (1,146) | (942) | (204) | 21.7% | |
| Servicing and collection activities | (2,992) | (2,736) | (256) | 9.4% | |
| Indirect taxes and duties | (2,108) | (2,010) | (98) | 4.9% | |
| Rent and related fees | (1,029) | (2,195) | 1,166 | -53.1% | |
| Expense reimbursement and entertainment | (825) | (726) | (99) | 13.6% | |
| Car hire and related fees | (635) | (858) | 223 | -26.0% | |
| Insurance | (486) | (385) | (101) | 26.2% | |
| Advertising | (502) | (568) | 66 | -11.6% | |
| Membership fees | (304) | (265) | (39) | 14.7% | |
| Expenses related to management of the SPVs | (530) | (535) | 5 | -0.9% | |
| Audit fees | (329) | (295) | (34) | 11.5% | |
| Infoprovider expenses | (638) | (255) | (383) | 150.2% | |
| Other | (375) | (366) | (9) | 2.5% | |
| Telephone and postage expenses | (187) | (175) | (12) | 6.9% | |
| Maintenance of movables and real properties | (170) | (235) | 65 | -27.7% | |
| Stationery and printing | (60) | (96) | 36 | -37.5% | |
| Merger-related costs | (488) | - | (488) | n.a. | |
| Total | (22,512) | (20,710) | (1,802) | 8.7% |
Administrative expenses include costs related to the merger of Atlantide into the Bank amounting to € 488 thousand (total merger-related costs amounted to € 571 thousand, including the cost recognised under reduction in value due to amortisation).
The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations as well as to IT updates on new products.
The amount of the items Rent and Car hire for the first half of 2019 was impacted by the application of the new IFRS 16. In 2019, these items include only property management costs and utility costs, and, unlike in 2018, does not include lease payments, the cost of which, in 2019, is mainly reflected in the item depreciation of the "right-of-use" asset.
The increase in consulting expenses is mainly due to the costs incurred for legal expenses related to pending lawsuits and enforceable injunctions.
The increase in indirect taxes and duties is mainly due
to the increase in contributions paid for the enforceable injunctions deposited with public administration.
The contribution to the Resolution Fund represents the required amount of ex-ante contributions for 2019 and includes the payment of the additional contribution of € 0.3 million required in June.
The increase in impairment losses on property and equipment/intangible assets is the result of higher provisions for property used for business purposes, as well as the depreciation of the "right-of-use" asset following the application of IFRS 16. This item includes € 82 thousand in merger-related costs attributable to the accelerated amortisation of software belonging to Atlantide that is no longer being used.
The increase in accruals to provisions for risks is mainly attributable to the measurement of contingent liabilities for ongoing lawsuits, and the assessment and quantification of possible future risks.
Other operating income and expense was adversely
affected by the increased contribution from the Bank to the Interbank Deposit Protection Fund (FITD), which amounted to € 1.4 million in 2019 (€ 0.6 million in 2018), due to the higher amount of customer deposits.
The item Post-tax profit (loss) from discontinued operations is composed of the profit realised on the put option exercised for the sale of the 10% equity investment in Axactor Italy S.p.A.
The tax rate improved significantly due to full utilisation
of the losses that Atlantide had accumulated up to the date of its acquisition and subsequent merger with the Bank, which resulted in a benefit of € 1.5 million. In addition to this benefit, the Group benefited from the reintroduction by the legislator of "ACE" (Aid to Economic Growth), which is aimed at strengthening the capital structure of companies, a measure that was introduced in 2011, abolished by the previous 2019 Budget Law and then reintroduced with the 2020 Budget Law.
The comments on the main aggregates on the asset side of the statement of financial position are shown below.
| ASSETS (€,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Cash and cash equivalents | 154 | 288 | (134) | -46.5% |
| Financial assets measured at fair value through other comprehensive income |
556,383 | 304,469 | 251,914 | 82.7% |
| Financial assets measured at amortised cost | 3,123,738 | 2,801,813 | 321,925 | 11.5% |
| a) loans and receivables with banks | 81,002 | 56,694 | 24,308 | 42.9% |
| b1) loans and receivables with customers - loans | 2,607,559 | 2,309,708 | 297,851 | 12.9% |
| b2) loans and receivables with customers - debt instruments | 435,177 | 435,411 | (234) | -0.1% |
| Equity investments | 20,000 | 19,278 | 722 | 3.7% |
| Property and equipment | 6,061 | 710 | 5,351 | >100% |
| Intangible assets | 3,921 | 1,788 | 2,133 | >100% |
| Tax assets | 8,099 | 7,626 | 473 | 6.2% |
| Non-current assets held for sale and disposal groups | - | 2,221 | (2,221) | -100.0% |
| Other assets | 18,198 | 11,960 | 6,238 | 52.2% |
| Total assets | 3,736,554 | 3,150,153 | 586,401 | 18.6% |
The year ended 31 December 2019 closed with total assets up 18.6% (at € 3.7 billion) on the end of 2018, due to the effect of the increase in the portfolios of loans and receivables with customers and the securities portfolio.
The securities portfolio relating to Financial assets measured at fair value through other comprehensive income ("HTCS" or "Held to collect and Sell") of the Bank was increased and continues to be mainly comprised of Italian government bonds with an average duration of about 20.1 months (the average remaining duration at the end of 2018 was 13.5 months). This is consistent with the Group investment policy. The HTCS portfolio amounted to € 550 million at 31 December 2019 (€ 300 million at 31 December 2018). The associated valuation reserve was positive at the end of the year, amounting to € 154 thousand before the tax effect. In addition to government securities, the HTCS portfolio also includes 200 shares of the Bank of Italy, amounting to € 5 million, and the Axactor Norway shares, which at 31 December 2019 had a positive net fair value reserve, resulting in a year-end amount of € 1.2 million.
| LOANS AND RECEIVABLES WITH CUSTOMERS (€,000) |
31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Factoring | 1,714,661 | 1,566,613 | 148,048 | 9.5% |
| Salary-/pension-backed loans (CQS/CQP) | 817,229 | 652,040 | 165,189 | 25.3% |
| Collateralised loans | - | 6,428 | (6,428) | -100.0% |
| Loans to SMEs | 11,998 | 27,549 | (15,551) | -56.4% |
| Current accounts | 41,829 | 38,473 | 3,356 | 8.7% |
| Compensation and Guarantee Fund | 20,676 | 17,413 | 3,263 | 18.7% |
| Other loans and receivables | 1,166 | 1,192 | (26) | -2.2% |
| Total loans | 2,607,559 | 2,309,708 | 297,851 | 12.9% |
| Securities | 435,177 | 435,411 | (234) | -0.1% |
| Total loans and receivables with customers | 3,042,736 | 2,745,119 | 297,617 | 10.8% |
The item loans and receivables with customers under Financial assets measured at amortised cost (hereinafter HTC, or "Held to Collect"), is composed of loan receivables with customers and, beginning in 2018, the "held-tomaturity securities" portfolios.
Outstanding loans for factoring receivables compared to Total loans, therefore excluding the amounts of the securities portfolio, were in line with the end of 2018 at 66%. Their absolute value grew as a result of volumes generated over the year which were up by 27% on the previous year to € 3,055 million (€ 2,406 million at 31 December 2018).
Salary- and pension-backed loans grew thanks to new loans, which increased by 25% compared to the previous year (the new volumes acquired in 2019 amounted to € 266 million), while government-backed loans to SMEs fell, which is in line with the strategic decision to discontinue this line of business.
Securities are composed entirely of Italian government securities with an average duration of 14.5 months for an amount of € 435 million. The mark-to-market valuation of the securities at 31 December 2019 was a positive fair value of € 1.4 million.
The following table shows the quality of receivables in the Loans and receivables with customers item, excluding the securities positions.
| STATUS | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 |
|---|---|---|---|---|---|
| Bad exposures | 57,467 | 55,877 | 54,124 | 57,319 | 50,622 |
| Unlikely to pay | 87,189 | 98,206 | 113,462 | 122,738 | 139,349 |
| Past due | 80,507 | 76,183 | 68,733 | 59,674 | 55,647 |
| Non-performing | 225,163 | 230,266 | 236,319 | 239,731 | 245,618 |
| Performing | 2,119,998 | 2,320,728 | 2,443,616 | 2,387,358 | 2,404,841 |
| Stage 2 | 106,473 | 119,559 | 114,250 | 123,782 | 124,252 |
| Stage 1 | 2,013,525 | 2,201,169 | 2,329,366 | 2,263,576 | 2,280,589 |
| Total loans and receivables with customers | 2,345,161 | 2,550,994 | 2,679,935 | 2,627,089 | 2,650,459 |
| Individual impairment losses | 29,169 | 32,220 | 33,662 | 34,746 | 37,217 |
| Bad exposures | 18,451 | 18,944 | 19,602 | 20,394 | 20,078 |
| Unlikely to pay | 9,277 | 11,672 | 12,665 | 13,588 | 16,042 |
| Past due | 1,441 | 1,604 | 1,395 | 764 | 1,097 |
| Collective impairment losses | 6,284 | 6,299 | 6,791 | 7,303 | 5,684 |
| Stage 2 | 579 | 680 | 585 | 806 | 667 |
| Stage 1 | 5,705 | 5,619 | 6,206 | 6,497 | 5,017 |
| Total impairment losses | 35,453 | 38,519 | 40,453 | 42,049 | 42,901 |
| Net exposure | 2,309,708 | 2,512,475 | 2,639,482 | 2,585,040 | 2,607,558 |
The ratio of gross non-performing loans to the total portfolio went from 9.7% at 31 December 2018 to 9.3% at the end of December 2019. The increase in the absolute value of non-performing loans compared to 31 December 2018 is mainly due to new factoring positions with local authorities in financial difficulty and private-sector assignors. The amount of past due loans and local authorities in financial difficulty is attributed to factoring receivables without recourse from Public Administration and is considered normal for the sector and does not represent an issue in terms of credit quality and probability of collection.
Net bad exposures remained at moderate levels and amounted to 1.2% of total loans and receivables with customers, while the coverage ratio of non-performing loans was equal to 15.2%.
The item Equity investments, with the sale of the noncontrolling interests in ADV Finance S.p.A. and its subsidiary Procredit S.r.l. in the second quarter of 2019, is no longer recognised.
Also during the year, following the exercise of the put option by Banca Sistema, the shares were sold to Axactor Holding S.r.l. As a result, the item Non-current assets held for sale and disposal groups is no longer recognised. Property and equipment includes the right of use for the property located in Milan which is also being used as Banca Sistema's new offices.
Intangible assets increased following the recognition of the goodwill generated by the acquisition of Atlantide S.p.A. on 3 April 2019.
A hypothetical allocation of the purchase price for Atlantide is provided below:
| Atlantide equity at 31 March 2019 (B) Residual value to be allocated (A+B) |
(2,188,958) 2,133,939 |
|---|---|
| Recognised equity investment price (A) | 4,322,897 |
| Estimated earn-out | 1,300,773 |
| Spot purchase price | 3,022,124 |
As mentioned above, part of the goodwill is the result of an estimate of the earn-out value at € 1,301 thousand to be recognised in relation to the production volumes set out in the business plan prepared by Atlantide's management: in fact, the acquisition includes a deferred payment mechanism in the form of an earn-out to be paid to the sellers, which will be determined based on target production volumes for 2021. Other assets totalling € 14.7 million mainly include amounts being processed after the end of the year and advance tax payments.
Comments on the main aggregates on the liability side of the statement of financial position are shown below.
| LIABILITIES AND EQUITY (€,000) |
31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Financial liabilities measured at amortised cost | 3,416,940 | 2,902,240 | 514,700 | 17.7% |
| a) due to banks | 388,358 | 695,197 | (306,839) | -44.1% |
| b) due to customers | 2,716,975 | 1,902,056 | 814,919 | 42.8% |
| c) securities issued | 311,607 | 304,987 | 6,620 | 2.2% |
| Tax liabilities | 16,433 | 15,676 | 757 | 4.8% |
| Other liabilities | 98,810 | 65,234 | 33,576 | 51.5% |
| Post-employment benefits | 2,955 | 2,402 | 553 | 23.0% |
| Provisions for risks and charges | 21,791 | 9,221 | 12,570 | >100% |
| Valuation reserves | 279 | (1,131) | 1,410 | <100% |
| Reserves | 139,973 | 118,988 | 20,985 | 17.6% |
| Share capital | 9,651 | 9,651 | - | 0.0% |
| Treasury shares (-) | (234) | (199) | (35) | 17.6% |
| Profit for the year | 29,956 | 28,071 | 1,885 | 6.7% |
| Total liabilities and equity | 3,736,555 | 3,150,153 | 586,401 | 18.6% |
Wholesale funding, which represents about 37% (41% at 31 December 2018) of the total, decreased in relative terms from the end of 2018 following the increase in funding through deposit accounts. The contribution of bond funding to total wholesale funding was 56.4% (34.2% at the end of 2018).
| DUE TO BANKS (€,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Due to Central banks | 358,250 | 412,850 | (54,600) | -13.2% |
| Due to banks | 30,108 | 282,347 | (252,239) | -89.3% |
| Current accounts and demand deposits | 30,108 | 53 | 30,055 | >100% |
| Term deposits | - | 282,294 | (282,294) | -100.0% |
| Total | 388,358 | 695,197 | (306,839) | -44.1% |
The total of the sub-item "Due to banks" decreased by 44% compared to 31 December 2018 due to the decrease in interbank funding; refinancing with the ECB is backed primarily by ABS from the salary- and pension-backed loans (CQS/CQP) securitisation. The Bank has been granted access to the new TLTRO III programme for an amount of up to € 295 million, of which € 108 million is currently being used. The availability period has been set at 3 years from the date the company takes part in the auction (the last auction is in March 2021), while the rate is set at 0%.
| DUE TO CUSTOMERS (€,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Term deposits | 1,325,794 | 958,193 | 367,601 | 38.4% |
| Financing (repurchase agreements) | 457,070 | 179,819 | 277,251 | >100% |
| Current accounts | 682,289 | 660,582 | 21,707 | 3.3% |
| Due to assignors | 83,783 | 87,397 | (3,614) | -4.1% |
| Other payables | 168,039 | 16,065 | 151,974 | >100% |
| Total | 2,716,975 | 1,902,056 | 814,919 | 42.8% |
The item Due to customers increased compared to the end of the year, mainly due to an increase in funding from repurchase agreements and from term deposits. The year-end amount of term deposits increased by 38.4% compared to the end of 2018, reflecting net positive deposits (net of interest accrued) of € 368 million; gross deposits from the beginning of the year were € 1,190 million, against withdrawals totalling € 822 million. Due to assignors includes payables related to receivables acquired but not financed.
| SECURITIES ISSUED (€,000) | 31.12.2019 | 31.12.2018 | € Change | % Change |
|---|---|---|---|---|
| Bond - AT1 | 8,016 | 8,017 | (1) | 0.0% |
| Bond - Tier II | 37,547 | 31,570 | 5,977 | 18.9% |
| Bonds - other | 266,044 | 265,400 | 644 | 0.2% |
| Total | 311,607 | 304,987 | 6,620 | 2.2% |
The nominal amount of securities issued at 31 December 2019 is broken down as follows:
The provision for risks and charges of € 22.3 million includes the provision for possible liabilities attributable to past acquisitions, the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to lawsuits with customers and the estimated charges for other lawsuits and legal disputes. Following the acquisition of Atlantide, the provision increased as a result of the estimated earnout to be paid to the sellers linked to the achievement of production volume targets for the next three years, and the provision for supplementary customer allowances. Also included is the provision to cover the estimated adverse effect of possible early repayments on CQS portfolios purchased from third-party intermediaries.
Other liabilities mainly include payments received after the end of the year from the assigned debtors and which were still being allocated and items being processed during the days following year-end, as well as trade payables and tax liabilities.
Provisional information concerning the regulatory capital and capital adequacy of Banca Sistema is shown below.
| OWN FUNDS (€,000) AND CAPITAL RATIOS | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Common Equity Tier 1 (CET1) | 165,119 | 144,293 |
| ADDITIONAL TIER 1 | 8,000 | 8,000 |
| Tier 1 capital (T1) | 173,119 | 152,293 |
| TIER2 | 37,500 | 28,799 |
| Total Own Funds (TC) | 210,619 | 181,092 |
| Total risk-weighted assets | 1,405,890 | 1,317,043 |
| of which, credit risk | 1,236,603 | 1,160,521 |
| of which, operational risk | 169,252 | 156,522 |
| of which, CVA | 35 | - |
| Ratio - CET1 | 11.7% | 11.0% |
| Ratio - T1 | 12.3% | 11.6% |
| Ratio - TCR | 15.0% | 13.7% |
| Pro-forma CET1 (CRR II amendment) (*) | 13.9% | 12.5% |
| Pro-forma T1 (CRR II amendment) (*) | 14.6% | 13.2% |
| Pro-forma TCR (CRR II amendment) (*) | 17.8% | 15.7% |
(*) = estimate of the impact on the capital ratios resulting from the application of the reduction in the weighting of the CQS/CQP assets set out in Regulation 876/2019 that will be applied as of 28 June 2021.
Total own funds were € 211 million at 31 December 2019 and included the profit for the year, net of dividends estimated on the profit for the year which were equal to a pay-out of 25% of the Parent's profit. The increase was due to the combined effect of the profit for 2019, the merger of Atlantide (which generated goodwill of € 2.1 million, classified on the Statement of financial position under intangible assets) and the issue, in the second quarter and third quarter of 2019, of a TIER 2 subordinated loan for a total of € 18 million (in conjunction with the repayment of another Lower TIER 2 subordinated loan of € 12 million, which can no longer be fully included as a capital). The increase in capital ratios compared to 31 December 2018 is attributable to higher profits and lower capital absorption from loans.
With notice received on 9 March 2020, the Bank of Italy issued its final decision regarding the consolidated capitalisation requirements to be observed from the first reporting date for own funds after the date of receipt of the decision, following the outcome of the Supervisory Review and Evaluation Process (SREP). The Group's consolidated capitalisation requirements, according to the transitory criteria, are as follows:
The additional ratio for the CET1 ratio is unchanged from that expected for 2019, while the T1 ratio and the Total Capital Ratio, the OCR, were increased by 5 basis points. The SREP decision does not include any quantitative liquidity requirements.
Pursuant to art. 123-bis, paragraph 3 of Legislative Decree no. 58 dated 24 February 1998, a "Report on corporate governance and ownership structure" has been drawn up; the document - published jointly
with the draft financial statements as at and for the year ended 31 December 2019 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
Pursuant to section 84-quater, paragraph 1 of the Issuers' Regulation implementing Legislative Decree No. 58 dated 24 February 1998, a "Remuneration Report" has been drawn up; the document - published jointly with the draft financial statements as at and for the year ended 31 December 2019 - is available in the "Governance" section of the Banca Sistema website (www.bancasistema.it).
No research and development activities were carried out in 2019.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of Banca Sistema S.p.A. Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.
During the year, the Bank did not carry out any atypical or unusual transactions, as defined in Consob Communication no. 6064293 of 28 July 2006.
Reference should be made to the corresponding section of the Directors' Report in the Banca Sistema Group's consolidated financial statements, and specifically to the events relating to the parent Banca Sistema S.p.A., which is deemed to be fully reported here.
Reference should be made to the corresponding section of the Directors' Report in the Banca Sistema Group's consolidated financial statements, which is deemed to be fully reported here.
Dear Shareholders,
The separate financial statements as at and for the year ended 31 December 2019, which we submit for your approval, show a profit for the year of € 29,955,723.45. We recommend allocating the profit for the year as follows:
An allocation to the Legal Reserve was not made since the limits set out in Article 2430 of the Italian Civil Code were reached.
Milan, 11 March 2020 On behalf of the Board of Directors
The Chairperson
Luitgard Spögler
The CEO
Gianluca Garbi
SEPARATE FINANCIAL STATEMENTS
-201-
| Assets | 31.12.2019 | 31.12.2018 | |||
|---|---|---|---|---|---|
| 10. | Cash and cash equivalents | 153,601 | 288,431 | ||
| 30. | Financial assets measured at fair value through other comprehensive income | 556,383,266 | 304,469,478 | ||
| 40. | Financial assets measured at amortised cost | 3,123,737,882 | 2,801,812,681 | ||
| a) loans and receivables with banks | 81,002,261 | 56,694,080 | |||
| b) loans and receivables with customers | 3,042,735,621 | 2,745,118,601 | |||
| 70. | Equity investments | 20,000,000 | 19,278,011 | ||
| 80. | Property and equipment | 6,061,393 | 709,928 | ||
| 90. | Intangible assets | 3,920,808 | 1,788,397 | ||
| of which: | |||||
| goodwill | 3,919,700 | 1,785,760 | |||
| 100. | Tax assets | 8,099,379 | 7,626,222 | ||
| a) current | - | - | |||
| b) deferred | 8,099,379 | 7,626,222 | |||
| 110. | Non-current assets held for sale and disposal groups | - | 2,220,930 | ||
| 120. | Other assets | 18,197,732 | 11,959,252 | ||
| Total Assets | 3,736,554,061 | 3,150,153,330 |
| Liabilities and equity | 31.12.2019 | 31.12.2018 | |||
|---|---|---|---|---|---|
| 10. | Financial liabilities measured at amortised cost | 3,416,939,923 | 2,902,239,596 | ||
| a) due to banks | 388,357,667 | 695,196,627 | |||
| b) due to customers | 2,716,975,290 | 1,902,056,238 | |||
| c) securities issued | 311,606,966 | 304,986,731 | |||
| 60. | Tax liabilities | 16,433,038 | 15,676,925 | ||
| a) current | 2,213,198 | 3,445,454 | |||
| b) deferred | 14,219,840 | 12,231,471 | |||
| 80. | Other liabilities | 98,810,084 | 65,235,054 | ||
| 90. | Post-employment benefits | 2,955,435 | 2,402,013 | ||
| 100. | Provisions for risks and charges: | 21,791,092 | 9,221,203 | ||
| a) commitments and guarantees issued | 43,590 | 7,326 | |||
| c) other provisions for risks and charges | 21,747,502 | 9,213,877 | |||
| 110. | Valuation reserves | 278,968 | (1,131,458) | ||
| 140. | Reserves | 100,872,736 | 79,803,766 | ||
| 150. | Share premium | 39,100,168 | 39,184,038 | ||
| 160. | Share capital | 9,650,526 | 9,650,526 | ||
| 170. | Treasury shares (-) | (233,632) | (198,893) | ||
| 180. | Profit for the year | 29,955,723 | 28,070,560 | ||
| Total liabilities and equity | 3,736,554,061 | 3,150,153,330 |
| 2019 | 2018 | ||||||
|---|---|---|---|---|---|---|---|
| 10. | Interest and similar income | 110,243,896 | 99,889,812 | ||||
| of which: interest income calculated with the effective interest method | 107,552,012 | 98,210,888 | |||||
| 20. | Interest and similar expense | (25,144,185) | |||||
| 30. | Net interest income | 74,745,627 | |||||
| 40. | Fee and commission income | 22,260,029 | 17,625,263 | ||||
| 50. | Fee and commission expense | (6,418,953) | (2,367,900) | ||||
| 60. | Net fee and commission income | 15,841,076 | |||||
| 70. | Dividends and similar income | 226,667 | 226,667 | ||||
| 80. | Net trading income (expense) | 214,846 | (124,809) | ||||
| 100. | Gain from sales or repurchases of: | 3,716,224 | 1,167,196 | ||||
| a) financial assets measured at amortised cost | 1,105,860 | - | |||||
| b) financial assets measured at fair value through other comprehensive income | 1,167,196 | ||||||
| 120. | Total income | 100,551,224 | 91,272,044 | ||||
| 130. | Net impairment losses on: | (9,053,279) | (6,814,326) | ||||
| a) financial assets measured at amortised cost | (8,948,421) | (6,812,268) | |||||
| b) financial assets measured at fair value through other comprehensive income | (104,858) | (2,058) | |||||
| 150. | Net financial income | 91,497,945 | 84,457,718 | ||||
| 160. | Administrative expenses | (44,827,766) | (40,521,280) | ||||
| a) personnel expense | (22,315,805) | (19,811,309) | |||||
| b) other administrative expenses | (22,511,961) | (20,709,971) | |||||
| 170. | Net accruals to provisions for risks and charges | (1,996,083) | (414,040) | ||||
| a) commitments and guarantees issued | (36,264) | - | |||||
| b) other net accruals | (1,959,819) | (414,040) | |||||
| 180. | Net impairment losses on property and equipment | (1,640,515) | (400,881) | ||||
| 190. | Net impairment losses on intangible assets | (107,062) | (3,250) | ||||
| 200. | Other operating expense | (795,556) | (418,294) | ||||
| 210. | Operating costs | (49,366,982) | (41,757,745) | ||||
| 260. | Pre-tax profit from continuing operations | 42,130,963 | 42,699,973 | ||||
| 270. | Income taxes | (12,350,772) | (14,629,413) | ||||
| 280. | Post-tax profit from continuing operations | 29,780,191 | 28,070,560 | ||||
| 290. | Post-tax profit (loss) from discontinued operations | 175,532 | - | ||||
| 300. | Profit for the year | 29,955,723 | 28,070,560 |
| 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 10. | Profit for the year | 29,955,723 | 28,070,560 | ||||||
| Items, net of tax, that will not be reclassified subsequently to profit or loss | - | - | |||||||
| 20. | Equity instruments designated at fair value through other comprehensive income - |
||||||||
| 30. | Financial liabilities designated at fair value through profit or loss | - | |||||||
| (changes in own credit rating) | |||||||||
| 40. | Hedging of equity instruments designated at fair value through other comprehensive income - |
||||||||
| 50. | Property and equipment - |
||||||||
| 60. | Intangible assets | - | - | ||||||
| 70. | Defined benefit plans | (19,660) | 39,019 | ||||||
| 80. | Non-current assets held for sale and disposal groups - |
||||||||
| 90. | Share of valuation reserves of equity-accounted investments: - |
||||||||
| Items, net of tax, that will be reclassified subsequently to profit or loss | - | - | |||||||
| 100. | Hedges of foreign investments | - | |||||||
| 110. | Exchange rate gains (losses) | - | - | ||||||
| 120. | Cash flow hedges | - | - | ||||||
| 130. | Hedging instruments (non-designated elements) | - | - | ||||||
| 140. | Financial assets (other than equity instruments) measured at fair value | 1,430,086 | (2,064,140) | ||||||
| through other comprehensive income | |||||||||
| 150. | Non-current assets held for sale and disposal groups | - | - | ||||||
| 160. | Share of valuation reserves of equity-accounted investments: - |
||||||||
| 170. | Total other comprehensive income (expense), net of income tax | 1,410,426 | (2,025,121) | ||||||
| 180. | Comprehensive income (Items 10+170) | 31,366,149 | 26,045,439 |
(Amounts in Euros)
(Amounts in Euros)
STATEMENT OF CHANGES IN EQUITY AS AT 31.12.2019
| Equity at 31 .12.2019 |
9,650,526 | - | 39,100,168 | 100,872,736 | 101,681,819 | (809,083) | 278,968 | - | (233,632) | 29,955,723 | 179,624,489 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comprehen for 2019 sive income |
- | - - |
- | - | - | - | 1,410,426 | - | - | 29,955,723 | 31,366,149 | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Transactions on equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | |
| distribution y dividend Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | - | - | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (83,870) | (4,958) | (20,165) | 15,207 | - | - | (34,739) | - | (123,567) | |||
| - Allocation |
of prior year profit cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | - | (6,996,632) | (6,996,632) | ||
| Reserves | - | - | - | 21,073,928 | 21,073,928 | - | - | - | - | (21,073,928) | - | |||
| .1.2019 Balance at 1 |
9,650,526 | - | 39,184,038 | 79,803,766 | 80,628,056 | (824,290) | (1,131,458) | - | (198,893) | 28,070,560 | 155,378,539 | |||
| pening bala Change in o nces |
- | - | - | - | - | - | - | - | - | - | - | |||
| 1.12.2018 Balance at 3 |
9,650,526 | - | 39,184,038 | 79,803,766 | 80,628,056 | (824,290) | (1,131,458) | - | (198,893) | 28,070,560 | 155,378,539 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity |
STATEMENT OF CHANGES IN EQUITY AS AT 31.12.2018
| (Amounts in Euros) |
|---|
| Equity at 31 .12.2018 |
9,650,526 | - | 39,184,038 | 79,803,766 | 80,628,056 | (824,290) | (1,131,458) | - | (198,893) | 28,070,560 | 155,378,539 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Comprehen for 2018 sive income |
- | - | - | - | - | - | (2,025,121) | - | - | 28,070,560 | 26,045,439 | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Transactions on equity | quity instru Change in e ments |
- | - | - | - | - | - | - | - | - | - | - | |
| y dividend d istribution Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | |||
| of treasury Repurchase shares |
- | - | - | - | - | - | - | - | (149,428) | - | (149,428) | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (83,871) | (8,247) | 5,869 | (14,116) | - | - | (49,465) | - | (141,583) | |||
| - Allocation of prior |
year profit | cations nd other allo Dividends a |
- | - | - | - | - | - | - | - | (6,916,210) | (6,916,210) | ||
| Reserves | - | - | - | 20,644,223 | 20,644,223 | - | - | - | - | (20,644,223) | - | |||
| .1.2018 Balance at 1 |
9,650,526 | - | 39,267,909 | 59,167,790 | 59,977,964 | (810,174) | 893,663 | - | (149,428) | 27,560,433 | 136,390,893 | |||
| pening bala Change in o nces |
- | - | - | (223,650) | (223,650) | - | 527,000 | - | - | - | 303,350 | |||
| 1.12.2017 Balance at 3 |
9,650,526 | - | 39,267,909 | 59,391,440 | 60,201,614 | (810,174) | 366,663 | - | (149,428) | 27,560,433 | 136,087,543 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium | Reserves | a) income-related | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit for the year | Equity |
| (Amounts in Euros) | Amount | |
|---|---|---|
| 2019 | 2018 | |
| A. OPERATING ACTIVITIES | ||
| 1. Operations | 49,939,249 | 84,218,785 |
| ▪ Profit for the year (+/-) |
29,955,723 | 28,070,560 |
| ▪ Gains/losses on financial assets held for trading and other financial assets/liabilities |
- | - |
| measured at fair value through profit or loss (-/+) | ||
| ▪ Gains/losses on hedging activities (-/+) |
- | - |
| ▪ Net impairment losses due to credit risk (+/-) |
8,948,421 | 6,812,268 |
| ▪ Net impairment losses on property and equipment and intangible assets (+/-) |
1,747,577 | 404,131 |
| ▪ Net accruals to provisions for risks and charges and other costs/income (+/-) |
1,996,083 | 414,040 |
| ▪ Taxes, duties and tax assets not yet paid (+) |
1,492,987 | 5,570,030 |
| ▪ Other adjustments (+/-) |
5,798,458 | 42,947,756 |
| 2. Cash flows used for financial assets | (562,424,429) | (864,298,946) |
| ▪ Financial assets held for trading |
- | 1,201,206 |
| ▪ Financial assets designated at fair value through profit or loss |
- | - |
| ▪ Other assets mandatorily measured at fair value through profit or loss |
- | - |
| ▪ Financial assets measured at fair value through other comprehensive income |
(250,503,362) | (20,923,805) |
| ▪ Financial assets measured at amortised cost |
(309,864,973) | (845,337,933) |
| ▪ Other assets |
(2,056,094) | 761,586 |
| 3. Cash flows generated by financial liabilities | 528,034,390 | 792,749,735 |
| ▪ Financial liabilities measured at amortised cost |
498,196,976 | 801,154,448 |
| ▪ Financial liabilities held for trading |
- | - |
| ▪ Financial liabilities designated at fair value through profit or loss |
- | - |
| ▪ Other liabilities |
29,837,414 | (8,404,713) |
| Net cash flows generated by operating activities | 15,549,210 | 12,669,574 |
| B. INVESTING ACTIVITIES | ||
| 1. Cash flows generated by | - | 101,877 |
| ▪ Sales of equity investments |
- | - |
| ▪ Dividends from equity investments |
- | - |
| ▪ Sales of property and equipment |
- | 103,708 |
| ▪ Sales of intangible assets |
- | - |
| ▪ Sales of business units |
- | (1,831) |
| 2. Cash flows used in | (8,652,669) | (5,678,242) |
| ▪ Purchases of equity investments |
(721,989) | (5,277,361) |
| ▪ Purchases of property and equipment |
(6,991,980) | (400,881) |
| ▪ Purchases of intangible assets |
(938,700) | - |
| ▪ Purchases of business units |
- | - |
| Net cash flows used in investing activities | (8,652,669) | (5,576,365) |
| C. FINANCING ACTIVITIES | ||
| ▪ Repurchases of treasury shares |
(34,739) | (49,465) |
| ▪ Issues/repurchases of equity instruments |
- | - |
| ▪ Dividend and other distributions |
(6,996,632) | (6,916,210) |
| Net cash flows used in financing activities | (7,031,371) | (6,965,675) |
| NET CASH FLOWS FOR THE YEAR | (134,830) | 127,534 |
KEY: (+) generated (–) used
| Cash and cash equivalents at the beginning of the year | 288,431 | 160,897 |
|---|---|---|
| Total net cash flows for the year | (134,830) | 127,534 |
| Cash and cash equivalents: effect of change in exchange rates | - | - |
| Cash and cash equivalents at the end of the year | 153,601 | 288,431 |
NOTES TO THE SEPARATE FINANCIAL STATEMENTS
The separate financial statements of Banca Sistema S.p.A. at 31 December 2019 were drawn up in accordance with International Financial Reporting Standards - called IFRS - issued by the International Accounting Standards Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and endorsed by the European Commission, as established by EU Regulation no. 1606 of 19 July 2002, adopted in Italy by art. 1 of Legislative Decree no. 38 of 28 February 2005 and considering the Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, regarding the forms and rules for drafting the Financial Statements of banks.
The International Financial Reporting Standards are applied by referring to the "Framework for the Preparation and Presentation of Financial Statements" (Framework).
If there is no standard or interpretation that applies specifically to a transaction, other event or circumstance, the Board of Directors uses its judgement to develop and apply an accounting standard in order to provide disclosure that:
When exercising the aforementioned judgement, the Board of Directors of the Bank has made reference to and considered the applicability of the following sources, described in descending order of importance:
When expressing an opinion, the Board of Directors may also consider the most recent provisions issued by other bodies that rule on accounting standards that use a similar "Framework" in concept for developing accounting standards, other accounting literature and consolidated practices in the sector.
In accordance with art. 5 of Legislative Decree no. 38 of 28 February 2005, if, in exceptional cases, the application of a provision imposed by the IFRS were incompatible with the true and fair representation of the financial position or results of operations, the provision would not apply. The justifications for any exceptions and their influence on the presentation of the financial position and results of operations would be explained in the Notes to the financial statements.
Any profits resulting from the exception would be recognised in a non-distributable reserve if they did not correspond to the recovered amount in the financial statements. However, no exceptions to the IFRS were applied.
The financial statements were audited by BDO Italia S.p.A.
The financial statements are drawn up with clarity and give a true and fair view of the financial position, profit or loss, cash flows, and changes in equity and comprise the statement of financial position, the income statement, the statement of comprehensive income, the statement of changes in equity, the statement of cash flows and the notes to the financial statements.
The financial statements are accompanied by the
Directors' Report on the Bank's performance.
If the information required by the IFRS and provisions contained in Circular no. 262 of 22 December 2005 and/or the subsequent updates issued by the Bank of Italy are not sufficient to give a true and fair view that is relevant, reliable, comparable and understandable, the notes to the financial statements provide the additional information required.
The general principles that underlie the drafting of the financial statements are set out below:
Within the scope of drawing up the financial statements in accordance with the IFRS, bank management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and income recognised during the year.
The use of estimates is essential to preparing the financial statements. In particular, the most significant use of estimates and assumptions in the financial statements can be attributed to:
quantitative elements into consideration;
It should be noted that an estimate may be adjusted following a change in the circumstances upon which it was formed, or if there is new information or more experience. Any changes in estimates are applied prospectively and therefore will have an impact on the income statement for the year in which the change takes place.
Pursuant to the provisions of art. 5 of Legislative Decree no. 38 of 28 February 2005, the financial statements use the Euro as the currency for accounting purposes. The financial statements are expressed in Euro. Unless otherwise stated, the notes to the financial statements are expressed in thousands of Euro.
Starting on 1 January 2019, the right to use the leased asset will be recognised on the asset side of the statement of financial position, and the liability for future lease payments still to be paid to the lessor will be recognised on the liability side of the statement of financial position.
In addition, recognition in the income statement will also differ under this new method, whereby for lease payments previously recognised under administrative expenses, under IFRS 16 the depreciation of the "rightof-use" asset and interest expense on the lease liability will be recognised.
The economic impact does not change over the lease term, but is instead allocated differently over time.
The Group has chosen to use the modified retrospective approach for the first-time adoption (FTA) of IFRS 16, which provides the option to recognise the cumulative effect of applying the Standard at the date of initial application and excludes the restatement of comparative data from the financial statements prepared upon firsttime adoption of IFRS 16. Therefore, the figures of the financial statements for 2019 will not be comparable for the valuation of the rights of use and the corresponding lease liability.
The adoption of IFRS 16 using the modified retrospective approach resulted in an increase in property and equipment due to the recognition of new rights of use of € 1.9 million and financial liabilities (payable to the lessor) for the same amount.
Consequently, from the first-time adoption of the standard, there has been no impact on equity following the decision to adopt the modified approach.
With regard to IAS 10, after 31 December 2019, the reporting date of the separate financial statements, and up to 11 March 2020, the date when the separate financial statements were presented to the Board of Directors, no events occurred that would require any adjustments to the figures in the separate financial statements.
With reference to the transparency rules on public funding introduced by article 1, paragraphs 125-129 of Italian Law no. 124/2017 and subsequently supplemented by the 'Sicurezza' Law Decree (no. 113/2018) and the 'Semplificazione' Law Decree (no. 135/2018), it should be noted that there were issues regarding their interpretation and application. On the basis of the guidelines and interpretations formulated by Assonime in Circular no. 5 of 22 February 2019, amounts received by companies related to 'paid assignments' are to be excluded from this report. Moreover, the requirement that they be disclosed in the notes to the financial statements was understood to exclude the general measures available to all companies. Based on this interpretation, there is nothing to report. There are no significant aspects to note.
Financial assets other than those classified as Financial assets measured at fair value through other comprehensive income and Financial assets measured at amortised cost are classified in this category. In particular, this item includes:
settle the offset positions on a net basis. Derivatives also include those embedded in complex financial contracts - where the host contract is a financial liability which has been recognised separately.
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets. In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from those measured at fair value through profit or loss to one of the other two categories established by IFRS 9 (Financial assets measured at amortised cost or Financial assets measured at fair value through other comprehensive income). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. In this case, the effective interest rate of the reclassified financial asset is determined based on its fair value at the reclassification date and that date is considered as the initial recognition date for the credit risk stage assignment for impairment purposes.
Initial recognition of financial assets occurs at the settlement date for debt instruments and equity instruments, at the disbursement date for loans and at the subscription date for derivative contracts.
On initial recognition, financial assets measured at fair value through profit or loss are recognised at fair value, without considering transaction costs or income directly attributable to the instrument.
After initial recognition, the financial assets measured at fair value through profit or loss are recognised at fair value. The effects of the application of this measurement criterion are recognised in the income statement. For the determination of the fair value of financial instruments quoted on active markets, market quotations are used. If the market for a financial instrument is not active, standard practice estimation methods and measurement techniques are used which consider all the risk factors correlated to the instruments and that are based on market elements such as: measurement of quoted instruments with the same characteristics, calculation of discounted cash flows, option pricing models, recent comparable transactions, etc.. For equity and derivative instruments that have equity instruments as underlying assets, which are not quoted on an active market, the cost approach is used as the estimate of fair value only on a residual basis and in a small number of circumstances, i.e., when all the measurement methods referred to above cannot be applied, or when there are a wide range of possible measurements of fair value, in which cost represents the most significant estimate.
In particular, this item includes:
For more details on the methods of calculating the fair value please refer to the paragraph below "Criteria for determining the fair value of financial instruments".
Financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.
This category includes the financial assets that meet both the following conditions:
This item also includes equity instruments, not held for trading, for which the option was exercised upon initial recognition of their designation at fair value through other comprehensive income.
In particular, this item includes:
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets. In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from those measured at fair value through other comprehensive income to one of the other two categories established by IFRS 9 (Financial assets measured at amortised cost or Financial assets measured at fair value through profit or loss). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. In the event of reclassification from this category to the amortised cost category, the cumulative gain (loss) recognised in the valuation reserve is allocated as an adjustment to the fair value of the financial asset at the reclassification date. In the event of reclassification to the fair value through profit or loss category, the cumulative gain (loss) previously recognised in the valuation reserve is reclassified from equity to profit (loss).
Initial recognition of the financial assets is at the date of disbursement, based on their fair value including the transaction costs/income directly attributable to the acquisition of the financial instrument. Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
Following initial recognition, financial assets are measured at their fair value with any gains or losses resulting from a change in the fair value compared to the amortised cost recognised in a specific equity reserve recognised in the statement of comprehensive income up until said financial asset is derecognised or an impairment loss is recognised.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for determining the fair value of financial instruments".
Equity instruments, for which the choice has been made to classify them in this category, are measured at fair value and the amounts recognised in other comprehensive income cannot be subsequently transferred to profit or loss, not even if they are sold (the so-called OCI exemption). The only component related to these equity instruments that is recognised through profit or loss is their dividends. Fair value is determined on the basis of the criteria already described for Financial assets measured at fair value through profit or loss.
For the equity instruments included in this category, which are not quoted on an active market, the cost approach is used as the estimate of fair value only on a residual basis and in a small number of circumstances, i.e., when all the measurement methods referred to above cannot be applied, or when there are a wide range of possible measurements of fair value, in which cost represents the most significant estimate.
Financial assets measured at fair value through other comprehensive income are subject to the verification of the significant increase in credit risk (impairment) required by IFRS 9, with the consequent recognition through profit or loss of an impairment loss to cover the expected losses.
Financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and rewards related to the financial assets.
This category includes the financial assets that meet both the following conditions:
In particular, this item includes:
Except for the equity instruments which cannot be reclassified, financial assets may be reclassified to other categories of financial assets only if the entity changes its own business model for management of the financial assets. In such cases, which are expected to be absolutely infrequent, the financial assets may be reclassified from the amortised cost category to one of the other two categories established by IFRS 9 (Financial assets measured at fair value through other comprehensive income or Financial assets measured at fair value through profit or loss). The transfer value is the fair value at the time of the reclassification and the effects of the reclassification apply prospectively from the reclassification date. Gains and losses resulting from the difference between the amortised cost of a financial asset and its fair value are recognised through profit or loss in the event of reclassification to Financial assets measured at fair value through profit or loss and under equity, in the specific valuation reserve, in the event of reclassification to Financial assets measured at fair value through other comprehensive income.
Initial recognition of a receivable is at the date of disbursement based on its fair value including the costs/ income of the transaction directly attributable to the acquisition of the receivable.
Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually equivalent to the amount granted or the cost incurred by the acquisition.
Following initial recognition, loans and receivables with customers are stated at amortised cost, equal to the initial recognition amount reduced/increased by principal repayments, by impairment losses/gains and the amortisation - calculated on the basis of the effective interest rate - of the difference between the amount provided and that repayable at maturity, usually the cost/ income directly attributed to the individual loan.
The effective interest rate is the rate that discounts future payments estimated for the expected duration of the loan, in order to obtain the exact carrying amount at the time of initial recognition, which includes both the directly attributable transaction costs/income and all of the fees paid or received between the parties. This accounting method, based on financial logic, enables the economic effect of costs/income to be spread over the expected residual life of the receivable.
The measurement criteria are strictly connected with the stage to which the receivable is assigned, where stage 1 contains performing loans, stage 2 consists of under-performing loans, i.e. loans that have undergone a significant increase in credit risk ("significant deterioration") since the initial recognition of the instrument, and stage 3 consists of non-performing loans, i.e. the loans that show objective evidence of impairment. The impairment losses recognised through profit or loss for the performing loans classified in stage 1 are calculated by considering an expected loss at one year, while for the performing loans in stage 2 they are calculated by considering the expected losses over the entire residual contractual lifetime of the asset (Lifetime Expected Loss). The performing financial assets are measured according to probability of default (PD), loss given default (LGD) and exposure at default (EAD) parameters, derived from internal historic series. For impaired assets, the amount of the loss, to be recognised through profit or loss, is established based on individual measurement or determined according to uniform categories and, then, individually allocated to each position, and takes account of forward-looking information and possible alternative recovery scenarios. Impaired assets include financial instruments classified as bad exposures, unlikely-to-pay or past due/overdrawn by over ninety days according to the rules issued by the Bank of Italy, in line with the IFRS and EU Supervisory Regulations. The expected cash flows take into account the expected recovery times and the estimated realisable value of any guarantees. The original effective rate of each asset remains unchanged over time even if the relationship has been restructured with a variation of the contractual interest rate and even if the relationship, in practice, no longer bears contractual interest. If the reasons for impairment are no longer applicable following an event subsequent to the recognition of impairment, impairment gains are recognised in the income statement. The impairment gains may not in any case exceed the amortised cost that the financial instrument would have had in the absence of previous impairment losses. Impairment gains with time value effects are recognised in net interest income.
Loans and receivables are derecognised from the financial statements when they are deemed totally unrecoverable or if transferred, when this entails the substantial transfer of all loan-related risks and rewards.
At the reporting date, the Bank had not made any "Hedging transactions".
This category includes equity investments in subsidiaries, associates, and joint ventures by Banca Sistema.
Equity investments are recognised in the financial statements at purchase cost plus any related charges.
If there is evidence that an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment and/ or other measurement elements. The amount of any impairment, calculated based on the difference between the carrying amount of the investment and its recoverable value is recognised in the income statement under "Gains (losses) on equity investments". If the reasons for impairment are removed following an event occurring after recognition of the impairment, impairment gains are recognised in the income statement under the same item as above to the extent of the previous impairment loss.
Equity investments are derecognised from the financial statements when the contractual rights to cash flows deriving from the investment are lost or when the investment is transferred, with the substantial transfer of all related risks and rewards. Gains and losses on the sale of equity investments are charged to the income statement under the item "220 Gains (losses) on equity investments"; gains and losses on the sale of investments other than those measured at equity are charged to the income statement under the item "250 Gains (losses) on sales of investments".
This item includes assets for permanent use, held to generate income, to be leased, or for administrative purposes, such as land, operating property, investment property, technical installations, furniture and fittings and equipment of any nature and works of art.
They also include leasehold improvements to third
party assets if they can be separated from the assets in question. If the above costs do not display functional or usefulness-related autonomy, but future economic benefits are expected from them, they are recognised under "other assets" and are depreciated over the shorter period between that of expected usefulness of the improvements in question and the residual duration of the lease. Depreciation is recognised under "Other operating income (expense)".
Property and equipment also include payments on account for the purchase and renovation of assets not yet part of the production process and therefore not yet subject to depreciation.
"Operating" property and equipment are represented by assets held for the provision of services or for administrative purposes, while property and equipment held for "investment purposes" are those held to collect lease instalments and/or held for capital appreciation.
The item also includes rights of use associated with leased assets and fees for use.
Property and equipment are initially recognised at cost, including all costs directly attributable to installation of the asset.
Extraordinary maintenance costs and costs for improvements leading to actual improvement of the asset, or an increase in the future benefits generated by the asset, are attributed to the reference assets, and are depreciated based on their residual useful life.
Under IFRS 16, leases are accounted for in accordance with the right-of-use model, whereby, at the commencement date, the lessee incurs an obligation to make payments to the lessor for the right to use the underlying asset for the term of the lease. When the asset is made available for use by the lessee, the lessee recognises both the liability and the right-of-use asset.
Following initial recognition, "operating" property and equipment are recognised at cost, less accumulated depreciation, and any impairment losses, in line with the "cost model" illustrated in paragraph 30 of IAS 16. More specifically, property and equipment are systematically depreciated each year based on their estimated useful life, using the straight-line basis method apart from:
For assets acquired during the financial year, depreciation is calculated on a daily basis from the date of entry into use of the asset. For assets transferred and/or disposed of during the financial year, depreciation is calculated on a daily basis until the date of transfer and/or disposal.
At the end of each year, if there is any evidence that property or equipment that is not held for investment purposes may have suffered an impairment loss, a comparison is made between its carrying amount and its recoverable value, equal to the higher between the fair value, net of any costs to sell, and the related value in use of the asset, intended as the present value of future cash flows expected from the asset. Any impairment losses are recognised in the income statement under "net impairment losses on property and equipment".
If the reasons that led to recognition of the impairment loss cease to apply, an impairment gain is recognised that may not exceed the value that the asset would have had, net of depreciation calculated in the absence of previous impairment losses.
For investment property, which comes within the scope of application of IAS 40, the measurement is made at the market value determined using independent surveys and the changes in fair value are recognised in the income statement under the item "fair value gains (losses) on property, equipment and intangible assets".
The right-of-use asset, recognised in accordance with IFRS 16, is measured using the cost model under IAS 16 Property, plant and equipment. In this case, the asset is subsequently depreciated and tested for impairment if impairment indicators are present.
Property and equipment is derecognised from the statement of financial position upon disposal thereof or when the asset is permanently withdrawn from use and no future economic benefit is expected from its disposal.
This item includes non-monetary assets without physical substance that satisfy the following requirements:
In the absence of one of the above characteristics, the expense of acquiring or generating the asset internally is recognised as a cost in the year in which it was incurred. Intangible assets include software to be used over several years and other identifiable assets generated by legal or contractual rights.
Goodwill is also included under this item, representing the positive difference between the acquisition cost and fair value of the assets and liabilities acquired as part of a business combination. Specifically, an intangible asset is recognised as goodwill when the positive difference between the fair value of the assets and liabilities acquired and the acquisition cost represents the future capacity of the equity investment to generate profit (goodwill). If this difference proves negative (badwill), or if the goodwill offers no justification of the capacity to generate future profit from the assets and liabilities acquired, it is recognised directly in the income statement.
Intangible assets are systematically amortised from the time of their input into the production process.
With reference to goodwill, on an annual basis (or when impairment is detected), an assessment test is carried out on the adequacy of its carrying amount. For this purpose, the cash-generating unit to which the goodwill is attributed, is identified. The amount of any impairment is determined by the difference between the goodwill carrying amount and its recoverable value, if lower. This recoverable value is equal to the higher amount between the fair value of the cash-generating unit, net of any costs to sell, and its value in use. As stated above, any consequent impairment losses are recognised in the income statement.
An intangible asset is derecognised from the statement of financial position at the time of its disposal and if there are no expected future economic benefits.
Non-current assets or groups of assets for which a disposal process has been initiated and whose sale is considered highly probable are classified under "Noncurrent assets held for sale and disposal groups". These assets are measured at the lower of their carrying amount and their fair value, net of disposal costs, with the exception of certain types of assets (e.g. financial assets falling within the scope of IFRS 9) for which IFRS 5 specifically requires that the measurement criteria of the relevant accounting standard be applied. Income and expenses (net of the tax effect) relating to groups of assets being disposed of or recognised as such during the year, are shown in the income statement as a separate item.
This item includes Due to banks, Due to customers and Securities issued.
These financial liabilities are initially recognised when the deposits are received or when the debt instruments are issued. Initial recognition is based on the fair value of the liabilities, increased by the costs/income of the transaction directly attributable to the acquisition of the financial instrument.
Costs/income having the previously mentioned characteristics that will be repaid by the creditor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial liability is usually equivalent to the amount collected.
After the initial recognition, the previously mentioned financial liabilities are measured at amortised cost with the effective interest rate method.
The above financial liabilities are derecognised from the statement of financial position when they expire or when they are extinguished. They are derecognised also in the event of repurchase, even temporary, of the previouslyissued securities. Any difference between the carrying amount of the extinguished liability and the amount paid is recognised in the income statement, under "Gain (loss) from sales or repurchases of: financial liabilities". If the Group, subsequent to the repurchase, re-places its own securities on the market, said transaction is considered a new issue and the liability is recognised at the new placement price.
In particular, this category of liabilities includes the liabilities originating from technical exposures deriving from security trading activities.
Financial instruments are recognised at the date of their subscription or issue at a value equal to their fair value, without including any transaction costs or income directly attributable to the instruments themselves.
The financial instruments are measured at fair value with recognition of the measurement results in the income statement.
Financial liabilities held for trading are derecognised when the contractual rights on the related cash flows expire or when the financial liability is sold with a substantial transfer of all risks and rewards related to the liabilities.
At the reporting date, the Bank did not hold any "Financial liabilities designated at fair value through profit or loss".
Income taxes, calculated in compliance with prevailing tax regulations, are recognised in the income statement on an accruals basis, in accordance with the recognition in the financial statements of the costs and income that generated them, apart from those referring to the items recognised directly in equity, where the recognition of the tax is made to equity in order to be consistent.
Income taxes are provided for on the basis of a prudential estimate of the current and deferred taxes. More specifically, deferred taxes are determined on the basis of the temporary differences between the carrying amount of assets and liabilities and their tax bases. Deferred tax assets are recognised in the financial statements to the extent that it is probable that they will be recovered based on the Group's ability to continue to generate positive taxable income.
Deferred tax assets and liabilities are accounted for in the statement of financial position with open balances and without offsetting entries, recognising the former under "Tax assets" and the latter under "Tax liabilities".
With respect to current taxes, at the level of individual taxes, advances paid are offset against the relevant tax charge, indicating the net balance under "current tax assets" or "current tax liabilities" depending on whether it is positive or negative.
In line with the requirements of IAS 37, provisions for risks and charges cover liabilities, the amount or timing of which is uncertain, related to current obligations (legal or implicit), owing to a past event for which it is likely that financial resources will be used to fulfil the obligation, on condition that an estimate of the amount required to fulfil said obligation can be made at the reporting date. Where the temporary deferral in sustaining the charge is significant, and therefore the extent of the discounting will be significant, provisions are discounted at current market rates.
The provisions are reviewed at the reporting date of the annual financial statements and the interim financial statements and adjusted to reflect the current best estimate. These are recognised under their own items in the income statement in accordance with a cost classification approach based on the "nature" of the cost. Provisions related to future charges for employed personnel relating to the bonus system appear under "personnel expense". The provisions that refer to risks and charges of a tax nature are reported as "income taxes", whereas the provisions connected to the risk of potential losses not directly chargeable to specific items in the income statement are recognised as "net accruals to provisions for risks and charges".
According to the IFRIC, the post-employment benefits can be equated with a post-employment benefit of the "defined-benefit plan" type which, based on IAS 19, is to be calculated via actuarial methods. Consequentially, the end of the year measurement of the item in question is made based on the accrued benefits method using the Projected Unit Credit Method.
This method calls for the projection of the future payments based on historical, statistical, and probabilistic analysis, as well as in virtue of the adoption of appropriate demographic fundamentals. It allows the post-employment benefits vested at a certain date to be calculated actuarially, distributing the expense for all the years of estimated remaining employment of the existing workers, and no longer as an expense to be paid if the company ceases its activity on the reporting date.
The actuarial gains and losses, defined as the difference between the carrying amount of the liability and the present value of the obligation at year end, are recognised in equity. An independent actuary assesses the post-employment benefits in compliance with the method indicated above.
"Repurchase agreements" that oblige the party selling the relevant assets (for example securities) to repurchase them in the future and the "securities lending" transactions where the guarantee is represented by cash, are considered equivalent to swap transactions and, therefore, the amounts received and disbursed appear in the financial statements as payables and receivables. In particular, the previously mentioned "repurchase agreements" and "securities lending" transactions are recognised in the financial statements as payables for the spot price received, while those for investments are recognised as receivables for the spot price paid. Such transactions do not result in changes in the securities portfolio. Consistently, the cost of funds and the income from the investments, consisting of accrued dividends on the securities and of the difference between the spot price and the forward price thereof, are recognised for the accrual period under interest in the income statement.
Fair value is defined as "the price that would be collected for the sale of an asset or also that would be paid for the transfer of a liability in an orderly transaction between market participants", at a specific measurement date, excluding forced transactions. Underlying the definition of fair value in fact is the presumption that the company is in operation, and that it has no intention or need to liquidate, significantly reduce the volume of its assets, or engage in a transaction at unfavourable terms.
In the case of financial instruments listed on active markets, the fair value is determined based on the deal pricing (official price or other equivalent price on the last stock market trading day of the financial year of reference) of the most advantageous market to which the Group has access. For this purpose, a financial instrument is considered to be listed on an active market if the quoted prices are readily and regularly available from a price list, trader, intermediary, industrial sector, agencies that determine prices, or regulatory authority and said prices represent actual market transactions that regularly take place in normal dealings.
In the absence of an active market, the fair value is
determined using measurement techniques generally accepted in financial practice, aimed at establishing what price the financial instrument would have had, on the valuation date, in a free exchange between knowledgeable and willing parties. Such measurement techniques require, in the hierarchical order in which they are presented, the use:
from independent surveys if available; ii) the value corresponding to the portion of equity held resulting from the company's most recently approved financial statements; iii) the cost, adjusted if necessary to take into account significant reductions in value, where the fair value cannot be reliably determined.
Based on the foregoing considerations and in compliance with the IFRS, the Group classifies the measurements at fair value based on a hierarchy of levels that reflects the significance of the inputs used in the measurements. The following levels are noted:
The use of this approach translates to the search for transactions present on active markets, relating to instruments that, in terms of risk factors, are comparable with the instrument subject to measurement.
The calculation methods (pricing models) used in the comparable approach make it possible to reproduce the prices of financial instruments quoted on active markets (model calibration) without including discretionary parameters - i.e. parameters whose value cannot be obtained from the prices of financial instruments present on active markets or cannot be fixed at levels as such to replicate prices present on active markets - which may influence the final valuation price in a decisive manner.
▪ Level 3 - inputs that are not based on observable market data: the measurements of financial instruments not quoted on an active market, based on measurement techniques that use significant inputs that are not observable on the market, involving the adoption of estimates and assumptions by management (prices supplied by the issuing counterparty, taken from independent surveys, prices corresponding to the fraction of the equity held in the company or obtained using measurement models that do not use market data to estimate significant factors that condition the fair value of the financial instrument). This level includes measurements of financial instruments at cost price.
A business combination involves the combination of separate companies or business activities in a single party who has to draft the financial statements. A business combination may give rise to an investment relationship between the parent (acquirer) and the subsidiary (acquiree). A combination may also provide for the acquisition of the net assets of another entity, including any goodwill, or the acquisition of another entity's capital (mergers and contributions). Based on the provisions of IFRS 3, business combinations must be accounted for by applying the purchase method, which comprises the following phases:
More specifically, the cost of a business combination must be determined as the total fair value, at the date of exchange, of the assets given, liabilities incurred or assumed, and equity instruments issued, in exchange for control of the acquiree, and all costs directly attributable to the business combination.
The acquisition date is the date on which control of the acquiree is effectively obtained. When this is achieved through a single exchange transaction, the date of exchange coincides with the acquisition date.
If the business combination is carried out through several exchange transactions:
The cost of a business combination is allocated by recognising the acquiree's identifiable assets, liabilities and contingent liabilities at their fair values at the acquisition date.
The acquiree's identifiable assets, liabilities and contingent liabilities are recognised separately at the acquisition date only if they satisfy the following criteria at that date:
economic benefits will be required to settle the obligation, and its fair value can be measured reliably;
▪ in the case of an intangible asset or a contingent liability, its fair value can be measured reliably.
The positive difference between the cost of the business combination and the acquirer's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities must be accounted for as goodwill.
After the initial recognition, the goodwill acquired in a business combination is measured at the relevant cost and is submitted to an impairment test at least once a year.
If the difference is negative, a new measurement is made. This negative difference, if confirmed, is recognised immediately as income in the income statement.
No financial assets were reclassified.
No financial assets held for trading were transferred.
Please refer to the accounting policies.
The carrying amount of financial assets and liabilities due within one year has been assumed to be a reasonable approximation of fair value, while for those due beyond one year, the fair value is calculated taking into account both interest rate risk and credit risk.
The following fair value hierarchy was used in order to prepare the financial statements:
▪ Level 1- Effective market quotes
The valuation is the market price of said financial instrument subject to valuation, obtained on the basis of quotes expressed by an active market.
The item is not applicable for the Bank.
A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value level.
| 31.12.2019 | 31.12.2018 | ||||||
|---|---|---|---|---|---|---|---|
| Financial assets/liabilities measured at fair value | L1 | L2 | L3 | L1 | L2 | L3 | |
| 1. Financial assets measured at fair value through profit or loss |
- | - | - | - | - | - | |
| a) financial assets held for trading | - | - | - | - | - | - | |
| b) financial assets designated at fair value through profit or loss | - | - | - | - | - | - | |
| c) other financial assets mandatorily measured at fair value through profit or loss |
- | - | - | - | - | - | |
| 2. Financial assets measured at fair value through other comprehensive income |
551,383 | - | 5,000 | 299,469 | - | 5,000 | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| 4. Property and equipment | - | - | - | - | - | - | |
| 5. Intangible assets | - | - | - | - | - | - | |
| TOTAL | 551,383 | - | 5,000 | 299,469 | - | 5,000 | |
| 1. Financial liabilities held for trading | - | - | - | - | - | - | |
| 2. Financial liabilities designated at fair value through profit or loss | - | - | - | - | - | - | |
| 3. Hedging derivatives | - | - | - | - | - | - | |
| TOTAL | - | - | - | - | - | - |
$$\mathsf{L} \mathsf{L} = \mathsf{L}\mathsf{e}\mathsf{We} \mid \mathsf{L}$$
L2 = Level 2
L3 = Level 3
A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis:
breakdown by fair value level
| Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis |
31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| CA | L1 | L2 | L3 | CA | L1 | L2 | L3 | ||
| 1. Financial assets measured at amortised cost |
3,123,738 | 435,177 | - | 2,688,561 | 2,801,813 | 435,482 | - | 2,366,331 | |
| 2. Investment property | - | - | - | - | - | - | - | - | |
| 3. Non-current assets held for sale and disposal groups |
- | - | - | - | 2,221 | - | - | 2,221 | |
| TOTAL | 3,123,738 | 435,177 | - | 2,688,561 | 2,804,034 | 435,482 | - | 2,368,552 | |
| 1. Financial liabilities measured at amortised cost |
3,416,940 | - | - | 3,416,940 | 2,902,240 | - | - | 2,902,240 | |
| 2. Liabilities associated with disposal groups | - | - | - | - | - | - | - | - | |
| TOTAL | 3,416,940 | - | - | 3,416,940 | 2,902,240 | - | - | 2,902,240 |
Key: CA = carrying amount L1 = Level 1 L2 = Level 2
L3 = Level 3
A.5 Disclosure concerning "day one profit/loss"
Nothing to report.
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| a. Cash | 154 | 288 | |
| b. Demand deposits with Central Banks | - | - | |
| TOTAL | 154 | 288 |
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| L1 | L2 | L3 | L1 | L2 | L3 | |||
| 1. Debt instruments | 550,219 | - | - | 298,292 | - | - | ||
| 1.1 Structured instruments | - | - | - | - | - | - | ||
| 1.2 Other debt instruments | 550,219 | - | - | 298,292 | - | - | ||
| 2. Equity instruments | 1,164 | - | 5,000 | 1,177 | - | 5,000 | ||
| 3. Financing | - | - | - | - | - | - | ||
| Total | 551,383 | - | 5,000 | 299,469 - |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
3.2 Financial assets measured at fair value through other comprehensive income: breakdown by debtor/issuer
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Debt instruments | 550,219 | 298,292 |
| a. Central Banks | - | - |
| b. Public administrations | 550,219 | 298,292 |
| c. Banks | - | - |
| d. Other financial companies | - | - |
| of which: insurance companies | - | - |
| e. Non-financial companies | - | - |
| 2. Equity instruments | 6,164 | 6,177 |
| a. Banks | 5,000 | 5,000 |
| b. Other issuers: | 1,164 | 1,177 |
| - other financial companies | - | - |
| of which: insurance companies | - | - |
| - non-financial companies | 1,164 | 1,177 |
| - other | - | - |
| 4. Financing | - | - |
| a. Central Banks | - | - |
| b. Public administrations | - | - |
| c. Banks | - | - |
| d. Other financial companies | - | - |
| of which: insurance companies | - | - |
| e. Non-financial companies | - | - |
| f. Households | - | - |
| Total | 556,383 | 304,469 |
3.3 Financial assets measured at fair value through other comprehensive income: gross amount and total impairment losses
| Gross amount | Total impairment | Overall partial |
||||||
|---|---|---|---|---|---|---|---|---|
| First stage |
of which instruments with low credit risk |
Second stage |
Third stage |
First stage |
Second stage |
Third stage |
write-offs (*) |
|
| Debt instruments | 550,373 | - | - | - | 154 | - | - | - |
| Financing | - | - | - | - | - | - | - | - |
| Total at 31.12.2019 | 550,373 | - | - | - | 154 | - | - | - |
| Total at 31.12.2018 | 298,341 | - | - | - | 49 | - | - | - |
| of which: purchased or originated credit-impaired financial assets |
X | X | - | - | X | - | - | - |
4.1 Financial assets measured at amortised cost: breakdown by product of the loans and receivables with banks
| 31.12.2019 | 31.12.2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Fair Value | Carrying amount | Fair Value | |||||||||
| First and second stage |
Third stage |
of which: purchased or originated credit impaired |
L1 | L2 | L3 | First and second stage |
Third stage |
of which: purchased or originated credit impaired |
L1 | L2 | L3 | |
| A. Loans and receivables with Central Banks |
19,966 | - | - | - | - | 19,966 | 12,460 | - | - | - | - | 12,460 |
| 1. Term deposits | - | - | - | X | X | X | - | - | - | X | X | X |
| 2. Minimum reserve | 19,912 | - | - | X | X | X | 12,437 | - | - | X | X | X |
| 3. Reverse repurchase agreements |
- | - | - | X | X | X | - | - | - | X | X | X |
| 4. Other | 54 | - | - | X | X | X | 23 | - | - | X | X | X |
| B. Loans and receivables with banks |
61,036 | - | - | - | - | 61,036 | 44,234 | - | - | - | - | 44,234 |
| 1. Financing | 61,036 | - | - | - | - | 61,036 | 44,234 | - | - | - | - | 44,234 |
| 1.1 Current accounts and demand deposits |
52,503 | - | - | X | X | X | 24,046 | - | - | X | X | X |
| 1.2. Term deposits | - | - | - | X | X | X | 19,996 | - | - | X | X | X |
| 1.3. Other financing: | 8,533 | - | - | X | X | X | 192 | - | - | X | X | X |
| - Reverse repurchase agreements | - | - | - | X | X | X | - | - | - | X | X | X |
| - Finance leases | - | - | - | X | X | X | - | - | - | X | X | X |
| - Other | 8,533 | - | - | X | X | X | 192 | - | - | X | X | X |
| 2. Debt instruments | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.1 Structured instruments | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.2 Other debt instruments | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | 81,002 | - | - | - | - | 81,002 | 56,694 | - | - | - | - | 56,694 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount Fair Value |
Carrying amount Fair Value |
|||||||||||
| First and second stage |
Third stage |
of which: purchased or originated credit impaired |
L1 | L2 | L3 | First and second stage |
Third stage |
of which: purchased or originated credit impaired |
L1 | L2 | L3 | |
| 1. Financing | 2,399,160 | 208,399 | 27,527 | - | - | 2,632,328 | 2,113,713 195,995 | 25,776 | - | - | 2,309,708 | |
| 1.1 Current accounts | 41,966 | 56 | - | X | X | X | 38,536 | 70 | - | X | X | X |
| 1.2 Reverse repurchase agreements | - | - | - | X | X | X | - | - | - | X | X | X |
| 1.3 Loans | 6,753 | 1,970 | - | X | X | X | 27,602 | 8,470 | - | X | X | X |
| 1.4 Credit cards, personal loans and salary- and pension-backed loans |
796,367 | 6,012 | - | X | X | X | 636,134 | 291 | - | X | X | X |
| 1.5. Finance leases | - | - | - | X | X | X | - | - | - | X | X | X |
| 1.6 Factoring | 963,352 | 188,869 | 27,527 | X | X | X | 974,942 176,942 | 25,776 | X | X | X | |
| 1.7 Other financing | 590,722 | 11,492 | - | X | X | X | 436,499 | 10,222 | - | X | X | X |
| 2. Debt instruments | 435,177 | - | - 436,634 | - | - | 435,411 | - | - 435,411 | - | - | ||
| 2.1 Structured instruments | - | - | - | - | - | - | - | - | - | - | - | - |
| 2.2 Other debt instruments | 435,177 | - | - 436,634 | - | - | 435,411 | - | - 435,411 | - | - | ||
| Total | 2,834,337 | 208,399 | 27,527 436,634 | - | 2,632,328 | 2,549,124 195,995 | 25,776 435,411 | - | 2,309,708 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
Financing mainly includes the loans and receivables of companies that supply goods and services mainly to the Public Administration (ASL – local health authorities – and Territorial Entities) and receivables related to the pension and salary-backed loans segment.
Factoring receivables include default interest recognised on an accruals basis for € 49.9 million.
For classification purposes analyses are performed, some of which are complex, aimed at identifying positions which, subsequent to disbursement/acquisition, show evidence of possible impairment based on both internal information, associated with the performance of credit positions, and external information, associated with the specific sector in question.
Measuring loans and receivables with customers is an activity with a high degree of uncertainty and subjectivity involving the use of measurement models that take into account numerous quantitative and qualitative elements. These include the historical data for collections, expected cash flows and the related expected recovery times, the existence of indicators of possible impairment, the valuation of any guarantees, and the impact of risks associated with the sectors in which the Bank's customers operate.
Securities are composed entirely of Italian government securities with an average duration of 14.5 months for an amount of € 435 million. The mark-to-market valuation of the securities at 31 December 2019 was a positive fair value of € 1.4 million.
4.3 Financial assets measured at amortised cost: breakdown by debtor/issuer of the loans and receivables with customers
| 31.12.2018 | ||||||
|---|---|---|---|---|---|---|
| First and second stage |
Third stage |
of which: purchased or originated credit-impaired assets |
First and second stage |
Third stage |
of which: purchased or originated credit-impaired assets |
|
| 1. Debt instruments | 435,177 | - | - | 435,411 | - | - |
| a) Public administrations | 435,177 | - | - | 435,411 | - | - |
| b) Other financial companies | - | - | - | - | - | - |
| of which: insurance companies | - | - | - | - | - | - |
| c) Non-financial companies | - | - | - | - | - | - |
| 2. Financing to: | 2,399,160 | 208,399 | 27,527 | 2,113,713 | 195,995 | 25,776 |
| a) Public administrations | 1,281,129 | 142,646 | 27,527 | 1,083,480 | 139,952 | 25,776 |
| b) Other financial companies | 72,341 | 4 | - | 43,429 | 1 | - |
| of which: insurance companies | 9 | 3 | - | 4 | 1 | - |
| c) Non-financial companies | 210,459 | 56,872 | - | 306,520 | 52,484 | - |
| d) Households | 835,231 | 8,877 | - | 680,284 | 3,558 | - |
| Total | 2,834,337 | 208,399 | 27,527 | 2,549,124 | 195,995 | 25,776 |
| Gross amount | Total impairment | |||||||
|---|---|---|---|---|---|---|---|---|
| First stage of which instruments with low credit risk |
Second stage |
Third stage |
First stage |
Second stage |
Third stage |
Overall partial write-offs (*) |
||
| Debt instruments | 435,299 | - | - | - | 122 | - | - | - |
| Financing | 2,361,618 | 1,248,699 | 124,252 | 245,618 | 5,043 | 667 | 37,217 | - |
| Total at 31.12.2019 | 2,796,917 | 1,248,699 | 124,252 | 245,618 | 5,165 | 667 | 37,217 | - |
| Total at 31.12.2018 | 2,505,711 | 1,086,780 | 106,473 | 225,164 | 5,785 | 580 | 29,169 | - |
| of which: purchased or originated credit-impaired financial assets |
X | X | 24,888 | 2,857 | X | 91 | 128 | - |
| Registered office | Interest % | % of votes available | |
|---|---|---|---|
| A. Fully-controlled companies | |||
| 1. S.F. Trust Holdings Ltd | London | 100% | 100% |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. | Milan | 100% | 100% |
| 3. ProntoPegno S.p.A. | Milan | 100% | 100% |
| Cash and cash equivalents | Financial assets | Non-financial assets | Financial liabilities | Non-financial liabilities | Total income | Net interest income | Net impairment gains and losses equipment/intangible assets on property and |
Pre-tax profit (loss) from continuing operations |
Post-tax profit (loss) from continuing operations |
Post-tax profit (loss) from discontinued operations |
Profit (loss) for the year | Other comprehensive income (expense), net of income tax |
Comprehensive income (expense) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A. Fully controlled companies |
||||||||||||||
| 1. S.F. Trust Holdings Ltd |
- | 117 | 817 | 1,902 | 324 | - | (73) | - | (258) | (267) | - | (267) | - | (267) |
| 2. Largo Augusto Servizi e Sviluppo S.r.l. |
- | - | 27,945 | 13,507 | 228 | 1,352 | (136) | (602) | 65 | 62 | - | 62 | - | 62 |
| 3. ProntoPegno S.p.A. |
499 | 12,869 | 701 | 8,502 | 1,008 | 613 | 301 | (44) | (599) | (428) | - | (428) | - | (440) |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| A. Opening balance | 19,278 | 16,222 |
| B. Increases | 1,500 | 5,277 |
| B.1 Purchases | - | 5,277 |
| B.2 Impairment gains | - | - |
| B.3 Revaluations | - | - |
| B.4 Other increases | 1,500 | - |
| C. Decreases | 778 | 2,221 |
| C.1 Sales | 778 | - |
| C.2 Impairment losses | - | - |
| C.3 Write-offs | - | - |
| C.4 Other decreases | - | 2,221 |
| D. Closing balance | 20,000 | 19,278 |
| E. Total revaluations | - | - |
| F. Total impairment losses | - | - |
The increase of € 1.5 million relates to the transfer of the Bank's collateralised lending business unit to its subsidiary ProntoPegno. The decreases in the item Equity investments are linked to the sale of the noncontrolling interests in ADV Finance S.p.A. and its subsidiary Procredit S.r.l. in the second quarter of 2019.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1 Owned | 356 | 710 |
| a) land | - | - |
| b) buildings | - | - |
| c) furniture | 172 | 260 |
| d) electronic equipment | 184 | 421 |
| e) other | - | 29 |
| 2 Under finance lease | 5,705 | - |
| a) land | - | - |
| b) buildings | 5,018 | - |
| c) furniture | - | - |
| d) electronic equipment | - | - |
| e) other | 687 | - |
| Total | 6,061 | 710 |
| of which: obtained from the enforcement of guarantees received | - | - |
Property and equipment are recognised in the financial statements in accordance with the general acquisition cost criteria, including the related charges and any other expenses incurred to place the assets in conditions useful for the Bank, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of the year.
Depreciation rates:
The item "Under finance lease" includes the right of use relating to rents, of which the most significant amount refers to the property owned by the subsidiary Largo Augusto Servizi e Sviluppo S.r.l. (LASS) located in Milan, and the item "Other" includes the right of use relating to leased company cars.
| Land | Buildings | Furniture | Electronic equipment |
Other | Total | |
|---|---|---|---|---|---|---|
| A. Gross opening balances | - | - | 1,213 | 1,975 | 90 | 3,278 |
| A.1 Total net impairment losses | - | - | 953 | 1,554 | 61 | 2,568 |
| A.2 Net opening balances | - | - | 260 | 421 | 29 | 710 |
| B. Increases | - | 6,321 | 30 | 142 | 1,086 | 7,579 |
| B.1 Purchases | - | 4,971 | 30 | 93 | 450 | 5,544 |
| B.2 Capitalised improvement costs | - | - | - | - | - | - |
| B.3 Impairment gains | - | - | - | - | - | - |
| B.4 Fair value gains recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| B.5 Exchange rate gains | - | - | - | - | - | - |
| B.6 Transfers from investment property | - | - | - | - | - | - |
| B.7 Other increases | - | - | - | 49 | - | 49 |
| B.8 Business combination transactions | - | 56 | - | - | - | 56 |
| B.9 First-time adoption of IFRS 16 | - | 1,294 | - | - | 636 | 1,930 |
| C. Decreases | - | 1,303 | 118 | 379 | 428 | 2,228 |
| C.1 Sales | - | 223 | 54 | 251 | 32 | 560 |
| C.2 Depreciation | - | 1,032 | 49 | 128 | 343 | 1,552 |
| C.3 Impairment losses recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.4 Fair value losses recognised in | - | - | - | - | - | - |
| a. equity | - | - | - | - | - | - |
| b. profit or loss | - | - | - | - | - | - |
| C.5 Exchange rate losses | - | - | - | - | - | - |
| C.6 Transfers to: | - | - | - | - | - | - |
| a. investment property | - | - | - | - | - | - |
| b. non-current assets held for | ||||||
| sale and disposal groups | - | - | - | - | - | - |
| C.7 Other decreases | - | - | 15 | - | 53 | 68 |
| B.8 Business combination transactions | - | 48 | - | - | 48 | |
| D. Net closing balance | - | 5,018 | 172 | 184 | 687 | 6,061 |
| D.1 Total net impairment losses | - | 1,303 | 1,071 | 1,933 | 489 | 4,796 |
| D.2 Gross closing balance | - | 6,321 | 1,243 | 2,117 | 1,176 | 10,857 |
| E. Measurement at cost | - | 5,018 | 172 | 184 | 687 | 6,061 |
| 31.12.2019 | 31.12.2018 | |||||
|---|---|---|---|---|---|---|
| Finite useful life |
Indefinite useful life |
Finite useful life |
Indefinite useful life |
|||
| A.1 Goodwill | - | 3,920 | - | 1,786 | ||
| A.2 Other intangible assets | 1 | - | 2 | - | ||
| A.2.1 Internally developed assets | 1 | - | 2 | - | ||
| a. Internally developed assets | - | - | - | - | ||
| b. Other | 1 | - | 2 | - | ||
| A.2.2 Assets measured at fair value: | - | - | - | - | ||
| a. Internally developed assets | - | - | - | - | ||
| b. Other | - | - | - | - | ||
| TOTAL | 1 | 3,920 | 2 | 1,786 |
The other intangible assets are recognised at purchase cost including related costs, and are systematically amortised over a period of 5 years. The item mainly refers to software.
With respect to information related to goodwill,
reference should be made to Part B - Information on the statement of financial position, Section 10 - Intangible assets - Item 100 of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
| Other intangible assets: internally developed |
Other intangible assets: Other |
||||||
|---|---|---|---|---|---|---|---|
| Goodwill | Fin | Indef | Fin | Indef | Total | ||
| A. Opening balance | 1,786 | - | - | 3,104 | - | 4,890 | |
| A.1 Total net impairment losses | - | - | - | 3,102 | - | 3,102 | |
| A.2 Net opening balances | 1,786 | - | - | 2 | - | 1,788 | |
| B. Increases | 2,134 | - | - | - | - | 2,134 | |
| B.1 Purchases | - | - | - | - | - | - | |
| B.2 Increases in internally developed assets | - | - | - | - | - | - | |
| B.3 Impairment gains | - | - | - | - | - | - | |
| B.4 Fair value gains recognised in: | - | - | - | - | - | - | |
| - equity | - | - | - | - | - | - | |
| - profit or loss | - | - | - | - | - | - | |
| B.5 Exchange rate gains | - | - | - | - | - | - | |
| B.6 Other increases | - | - | - | - | - | - | |
| B.7 Business combination transactions | 2,134 | - | - | - | - | - | |
| C. Decreases | - | - | - | - | - | - | |
| C.1 Sales | - | - | - | - | - | - | |
| C.2 Impairment losses | - | - | - | 1 | - | 1 | |
| - Amortisation | - | - | - | 1 | - | 1 | |
| - Impairment losses: | - | - | - | - | - | - | |
| + equity | - | - | - | - | - | - | |
| + profit or loss | - | - | - | - | - | - | |
| C.3 Fair value losses recognised in: | - | - | - | - | - | - | |
| - equity | - | - | - | - | - | - | |
| - profit or loss | - | - | - | - | - | ||
| C.4 Transfers to disposal groups | - | - | - | - | - | - | |
| C.5 Exchange rate losses | - | - | - | - | - | - | |
| C.6 Other decreases | - | - | - | - | - | - | |
| D. Net closing balance | 3,920 | - | - | 1 | - | 3,921 | |
| D.1 Total net impairment losses | - | - | - | 3,103 | - | 3,103 | |
| E. Gross closing balance | 3,920 | - | - | 3,104 | - | 7,024 | |
| F. Measurement at cost | 3,920 | - | - | 1 | - | 3,921 |
Key - Fin: finite useful life | Indef: indefinite useful life
Below is the breakdown of the current tax assets and current tax liabilities
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Current tax assets | 10,995 | 9,086 |
| IRES prepayments | 8,249 | 6,781 |
| IRAP prepayments | 2,609 | 2,278 |
| Other | 137 | 27 |
| Current tax liabilities | (13,208) | (12,531) |
| Provision for IRES | (9,658) | (9,321) |
| Provision for IRAP | (3,523) | (3,210) |
| Provision for substitute tax | (27) | - |
| Total | (2,213) | (3,445) |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Deferred tax assets through profit or loss: | 7,771 | 6,716 |
| Impairment losses on loans | 2,756 | 2,756 |
| Non-recurring transactions | 427 | 533 |
| Other | 4,588 | 3,427 |
| Deferred tax assets through equity: | 328 | 910 |
| Non-recurring transactions | 247 | 311 |
| HTCS securities | - | 504 |
| Other | 81 | 95 |
| Total | 8,099 | 7,626 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Deferred tax liabilities through profit or loss: | 14,060 | 12,222 |
| Uncollected default interest income | 14,000 | 12,094 |
| Other | 60 | 128 |
| Deferred tax liabilities through equity: | 160 | 9 |
| HTCS securities | 160 | 9 |
| Total | 14,220 | 12,231 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 6,716 | 6,198 |
| 2. Increases | 1,852 | 1,847 |
| 2.1 Deferred tax assets recognised in the year | 1,852 | 1,847 |
| a. related to previous years | - | 206 |
| b. due to changes in accounting policies | - | - |
| c. impairment gains | - | - |
| d. other | 1,852 | 1,641 |
| e. business combination transactions | - | - |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 797 | 1,329 |
| 3.1 Deferred tax assets derecognised in the year o | 160 | 1,329 |
| a. reversals | - | - |
| b. impairment due to non-recoverability | - | - |
| c. changes in accounting policies | - | - |
| d. other | 160 | 1,329 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 637 | - |
| a. conversion into tax assets pursuant to Law 214/2011 | - | - |
| b. other | 637 | - |
| 4. Closing balance | 7,771 | 6,716 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 3,376 | 3,429 |
| 2. Increases | 53 | - |
| 3. Decreases | - | 53 |
| 3.1 Reversals | - | - |
| 3.2 Conversions into tax assets | - | - |
| a) arising on loss for the year | - | - |
| b) arising on tax losses | - | - |
| 3.3 Other decreases | - | 53 |
| 4. Closing balance | 3,429 | 3,376 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 12,222 | 9,829 |
| 2. Increases | 2,049 | 5,802 |
| 2.1 Deferred tax liabilities recognised in the year | 2,049 | 5,802 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 2,049 | 5,802 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 211 | 3,409 |
| 3.1 Deferred tax liabilities derecognised in the year | 68 | 3,409 |
| a. reversals | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 68 | 3,409 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 143 | - |
| 4. Closing balance | 14,060 | 12,222 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 910 | 414 |
| 2. Increases | 16 | 600 |
| 2.1 Deferred tax assets recognised in the year | 16 | 600 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 16 | 600 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 598 | 104 |
| 3.1 Deferred tax assets derecognised in the year | 598 | 104 |
| a. reversals | - | - |
| b. impairment due to non-recoverability | - | - |
| c. due to changes in accounting policies | - | - |
| d. other | 588 | 104 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | 10 | - |
| 4. Closing balance | 328 | 910 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Opening balance | 9 | 289 |
| 2. Increases | 160 | 9 |
| 2.1 Deferred tax liabilities recognised in the year | 160 | 9 |
| a. related to previous years | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 160 | 9 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 9 | 289 |
| 3.1 Deferred tax liabilities derecognised in the year | 9 | 289 |
| a. reversals | - | - |
| b. due to changes in accounting policies | - | - |
| c. other | 9 | 289 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Closing balance | 160 | 9 |
11.1 Non-current assets held for sale and disposal groups: breakdown by type of asset
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| A. Assets held for sale | - | - |
| A.1 Financial assets | - | - |
| A.2 Equity investments | - | 2,221 |
| A.3 Property and equipment | - | - |
| of which: obtained from the enforcement of guarantees received | - | - |
| A.4 Intangible assets | - | - |
| A.5 Other non-current assets | - | - |
| Total A | - | 2,221 |
| of which measured at cost | - | 2,221 |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| of which measured at fair value - level 3 | - | 2,221 |
| B. Discontinued operations | - | - |
| B.1 Financial assets measured at fair value through profit or loss | - | - |
| - financial assets held for trading | - | - |
| - financial assets designated at fair value through profit or loss | - | - |
| - other financial assets mandatorily measured at fair value through profit or loss | - | - |
| B.2 Financial assets measured at fair value through other comprehensive income | - | - |
| B.3 Financial assets measured at amortised cost | - | - |
| B.4 Equity investments | - | - |
| B.5 Property and equipment | - | - |
| of which: obtained from the enforcement of guarantees received | - | - |
| B.6 Intangible assets | - | - |
| B.7 Other assets | - | - |
| Total B | - | - |
| of which measured at cost | - | - |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| of which measured at fair value - level 3 | - | - |
| C. Liabilities associated with assets held for sale | - | - |
| C.1 Payables | - | - |
| C.2 Securities | - | - |
| C.3 Other liabilities | - | - |
| Total C | - | - |
| of which measured at cost | - | - |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| of which measured at fair value - level 3 | - | - |
| D. Liabilities associated with discontinued operations | - | - |
| D.1 Financial liabilities measured at amortised cost | - | - |
| D.2 Financial liabilities held for trading | - | - |
| D.3 Financial liabilities designated at fair value through profit or loss | - | - |
| D.4 Provisions | - | - |
| D.5 Other liabilities | - | - |
| Total D | - | - |
| of which measured at cost | - | - |
| of which measured at fair value - level 1 | - | - |
| of which measured at fair value - level 2 | - | - |
| of which measured at fair value - level 3 | - | - |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Tax advances | 7,175 | 6,939 |
| Other | 3,531 | 1,587 |
| Work in progress | 2,970 | 951 |
| Trade receivables | 2,446 | 610 |
| Prepayments not related to a specific item | 1,952 | 1,711 |
| Leasehold improvements | 70 | 113 |
| Security deposits | 54 | 48 |
| Total | 18,198 | 11,959 |
The item is mainly composed of tax advances relative to virtual stamp duties and withholding taxes on interest expense.
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||
| Carrying amount |
L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | |
| 1. Due to Central banks | 358,250 | X | X | X | 412,850 | X | X | X |
| 2. Due to banks | 30,108 | X | X | X | 282,347 | X | X | X |
| 2.1 Current accounts and demand deposits | 19 | X | X | X | 53 | X | X | X |
| 2.2 Term deposits | 30,089 | X | X | X | 282,294 | X | X | X |
| 2.3 Financing | - | X | X | X | - | X | X | X |
| 2.3.1 Repurchase agreements | - | X | X | X | - | X | X | X |
| 2.3.2 Other | - | X | X | X | - | X | X | X |
| 2.4 Commitments to repurchase own | X | - | X | X | X | |||
| equity instruments | - | X | X | |||||
| 2.5 Lease liabilities | - | X | X | X | - | X | X | X |
| 2.6 Other payables | - | X | X | X | - | X | X | X |
| TOTAL | 388,358 | 388,358 | 695,197 | 695,197 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value | Fair value | |||||||
| Carrying amount |
L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | |
| 1. Current accounts and demand deposits | 682,214 | X | X | X | 660,751 | X | X | X |
| 2. Term deposits | 1,325,742 | X | X | X | 957,862 | X | X | X |
| 3. Financing | 543,941 | X | X | X | 283,244 | X | X | X |
| 3.1 Repurchase agreements | 457,070 | X | X | X | 179,819 | X | X | X |
| 3.2 Other | 86,871 | X | X | X | 103,425 | X | X | X |
| 4. Commitments to repurchase own | X | X | X | - | X | X | X | |
| equity instruments | - | |||||||
| 5. Lease liabilities | - | X | X | X | - | X | X | X |
| 6. Other payables | 165,078 | X | X | X | 199 | X | X | X |
| TOTAL | 2,716,975 | 2,716,987 | 1,902,056 | 1,902,056 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Carrying amount |
Fair value | Fair value | ||||||
| L1 | L2 | L3 | Carrying amount |
L1 | L2 | L3 | ||
| A. Securities | ||||||||
| 1. bonds | 311,607 | 177,657 | - | 135,722 | 304,987 | - | - | 304,987 |
| 1.1 structured | - | - | - | - | - | - | - | - |
| 1.2 other | 311,607 | 177,657 | - | 135,722 | 304,987 | - | - | 304,987 |
| 2. other securities | - | - | - | - | - | - | - | - |
| 2.1 structured | - | - | - | - | - | - | - | - |
| 2.2 other | - | - | - | - | - | - | - | - |
| TOTAL | 311,607 | 177,657 | - | 135,722 | 304,987 | - | - | 304,987 |
Key:
L1 = Level 1
L2 = Level 2
L3 = Level 3
| Issuer | Type of issue | Coupon | Maturity date |
Nominal amount |
IFRS amount |
|
|---|---|---|---|---|---|---|
| Banca Sistema | Tier 1 subordinated | Until 17 June 2023, fixed rate at 7% |
8,000 | 8,016 | ||
| Tier 1 Capital | S.p.A. | loans with mixed rate | From 18 June 2023, 6-month Euribor +5% variable rate |
Perpetual | ||
| Tier 2 Capital | Banca Sistema S.p.A. |
Subordinated ordinary loans (Tier 2) |
6-month Euribor + 4.5% | 30/03/2027 | 19,500 | 19,506 |
| Tier 2 Capital | Banca Sistema S.p.A. |
Subordinated ordinary loans (Tier 2) |
Fixed rate at 7% | 20/06/2029 | 18,000 | 18,041 |
| TOTAL | 45,500 | 45,563 |
The breakdown as well as the change in the deferred tax liabilities were illustrated in Part B Section 10 of assets in these notes to the financial statements.
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| Payments received in the reconciliation phase | 54,893 | 37,959 | |
| Accrued expenses | 10,714 | 6,043 | |
| Tax liabilities with the Tax Authority and other tax authorities | 9,458 | 9,121 | |
| Work in progress | 9,180 | 4,760 | |
| Trade payables | 6,485 | 5,767 | |
| Finance lease liabilities | 5,736 | - | |
| Due to employees | 838 | 797 | |
| Pension repayments | 699 | 654 | |
| Due to group companies | 697 | 92 | |
| Other | 110 | 42 | |
| TOTAL | 98,810 | 65,235 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| A. Opening balance | 2,402 | 2,172 |
| B. Increases | 911 | 460 |
| B.1 Accruals | 513 | 460 |
| B.2 Other increases | 180 | - |
| B.3 Business combination transactions | 218 | - |
| C. Decreases | 358 | 230 |
| C.1 Payments | 222 | 196 |
| C.2 Other decreases | 136 | 34 |
| D. Closing balance | 2,955 | 2,402 |
| TOTAL | 2,955 | 2,402 |
The actuarial amount of post-employment benefits was calculated by an external actuary, who issued an appraisal.
The other decreases refer to the actuarial gain accounted for during the year. The payments made refer to postemployment benefits paid during the year.
The technical valuations were conducted on the basis of the assumptions described in the following table:
| Annual discount rate | 0.77% |
|---|---|
| Annual inflation rate | 1.20% |
| Annual post-employment benefits increase rate | 2.40% |
| Annual salary increase rate | 1.00% |
The discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Provisions for credit risk related to commitments and financial guarantees issued | 44 | 7 |
| 2. Fondi su altri impegni e altre garanzie rilasciate | - | - |
| 3. Internal pension funds | - | - |
| 4. Other provisions for risks and charges | 21,747 | 9,214 |
| 4.1 legal and tax disputes | 4,481 | 3,029 |
| 4.2 personnel expense | 7,220 | 6,139 |
| 4.3 other | 10,046 | 46 |
| TOTAL | 21,791 | 9,221 |
| Provisions for other commitments and other guarantees issued |
Pension funds |
Other provisions for risks and charges |
Total | |
|---|---|---|---|---|
| A. Opening balance | 7 | - | 9,214 | 9,221 |
| B. Increases | 37 | - | 15,047 | 15,084 |
| B.1 Accruals | 37 | - | 6,843 | 6,880 |
| B.2 Discounting | - | - | - | - |
| B.3 Changes due to discount rate changes | - | - | - | - |
| B.4 Other increases | - | - | 5,792 | 5,792 |
| B.5 Business combination transactions | - | 2,412 | 2,412 | |
| C. Decreases | - | - | 2,514 | 2,514 |
| C.1 Utilisations | - | - | 1,985 | 1,985 |
| C.2 Changes due to discount rate changes | - | - | - | - |
| C.3 Other decreases | - | - | 529 | 529 |
| D. Closing balance | 44 | - | 21,747 | 21,791 |
The provision for risks and charges of € 22.3 million includes the provision for possible liabilities attributable to past acquisitions, the estimated portion of the bonus for the year, the deferred portion of the bonus accrued in previous years, and the estimate related to the non-compete agreement. The provision also includes an estimate of the charges relating to lawsuits with customers and the estimated charges for other lawsuits and legal disputes. Following the acquisition of Atlantide, the provision increased as a result of the estimated earn-out to be paid to the sellers linked to the achievement of production volume targets for the next three years, and the provision for supplementary customer allowances. Also included is the provision to cover the estimated adverse effect of possible early repayments on CQS portfolios purchased from thirdparty intermediaries.
The provisions for commitments and guarantees issued refer to provisions for credit risk related to commitments to disburse funds and financial guarantees issued.
| Provisions for credit risk related to commitments and financial guarantees issued |
||||
|---|---|---|---|---|
| First stage |
Second stage |
Third stage |
Total | |
| 1. Commitments to disburse funds | - | - | - | - |
| 2. Financial guarantees issued | 44 | - | - | 44 |
| Total | 44 | - | - | 44 |
Nothing to report.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| Legal and tax disputes | 4,481 | 3,029 |
| Personnel expense | 7,220 | 6,139 |
| Other | 10,046 | 46 |
| TOTAL | 21,747 | 9,214 |
"Personnel expense" includes:
The calculation method can be summarised in the following steps:
▪ projection for each employee in service at the valuation date of the NCA that has already been accrued, and the future NCA portions that will be accrued up to an uncertain payment date;
In particular, the annual discount rate used for determining the present value of the obligation was calculated, pursuant to IAS 19.83, from the Iboxx Corporate AA index with 10+ duration during the valuation month. To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
The share capital of Banca Sistema is composed of 80,421,052 ordinary shares with a nominal amount of € 0.12 for a total paid-in share capital of € 9,651 thousand. All outstanding shares have regular dividend entitlement from 1 January. Based on evidence from the Shareholders' Register and more recent information available, as at 2 July 2015 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee and Consob, were as follows:
| SHAREHOLDERS | % HELD | |
|---|---|---|
| SGBS S.r.l. | 23.10% | |
| Garbifin S.r.l. | 0.51% | |
| Fondazione Sicilia | 7.40% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.91% | |
| Market | 61.08% |
At 31 December 2019, after the launch in 2019 of a plan for the repurchase of treasury shares designed to create a stock of securities to be used for the incentive plan for the Group's key personnel, the Bank held 168,669 shares (equal to 0.21% of the share capital).
The breakdown of the bank's equity is shown below:
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium | 39,100 | 39,184 |
| 3. Reserves | 100,873 | 79,804 |
| 4. (Treasury shares) | (234) | (199) |
| 5. Valuation reserves | 279 | (1,131) |
| 6. Equity instruments | - | - |
| 7. Profit for the year | 29,956 | 28,071 |
| TOTAL 179,625 |
155,380 |
For changes in reserves, please refer to the statement of changes in equity.
| Ordinary | Other | |
|---|---|---|
| A. Opening balance | 80,421,052 | - |
| - fully paid-in | 80,421,052 | - |
| - not fully paid-in | - | - |
| A.1 Treasury shares (-) | 104,661 | - |
| A.2 Outstanding shares: opening balance | 80,316,391 | - |
| B. Increases | 174,240 | - |
| B.1 New issues | 174,240 | - |
| - against consideration: | - | |
| - business combination transactions | - | - |
| - conversion of bonds | - | - |
| - exercise of warrants | - | - |
| - other | - | - |
| - bond issues: | 174,240 | |
| - to employees | 29,822 | - |
| - to directors | 144,418 | - |
| - other | - | - |
| B.2 Sale of treasury shares | - | - |
| B.3 Other increases | - | - |
| C. Decreases | 238,248 | - |
| C.1 Cancellation | - | - |
| C.2 Repurchase of treasury shares | 238,248 | - |
| C.3 Disposal of equity investments | - | - |
| C.4 Other decreases | - | - |
| D. Outstanding shares: closing balance | 80,252,383 | - |
| D.1 Treasury shares (+) | 168,669 | - |
| D.2 Closing balance | 80,421,052 | - |
| - fully paid-in | 80,421,052 | - |
| - not fully paid-in | - | - |
In compliance with art. 2427(7 bis) of the Italian Civil Code, below is the detail of the equity items revealing the origin and possibility of use and distributability.
| Amount as at 31.12.2019 |
Possible use | Available portion | |
|---|---|---|---|
| A. Share capital | 9,651 | - | - |
| B. Equity-related reserves | - | - | - |
| Share premium reserve | 39,100 | A,B,C | - |
| Reserve to provide for losses | - | - | - |
| C. Income-related reserves: | - | - | - |
| Legal reserve | 1,930 | B | - |
| Valuation reserve | 279 | - | - |
| Negative goodwill | 1,774 | A,B,C | - |
| Retained earnings | 98,031 | A,B,C | - |
| Reserve for treasury shares | 200 | - | - |
| Reserve for future capital increase | - | - | - |
| D. Other reserves | (1,062) | - | - |
| E. Treasury shares | (234) | - | - |
| TOTAL | 149,669 | - | - |
| Profit for the year | 29,956 | - | - |
| TOTAL EQUITY | 179,625 | - | - |
| Undistributable portion | - | - | - |
| Distributable portion | - | - | - |
A: for share capital increase
B: to cover losses
C: for distribution to shareholders
| Nominal amount of commitments and financial guarantees issued |
|||||
|---|---|---|---|---|---|
| First stage |
Second stage |
Third stage |
31.12.2019 | 31.12.2018 | |
| Commitments to disburse funds | 217,236 | 7,057 | 22,196 | 246,489 | 285,910 |
| a) Central Banks | - | - | - | - | - |
| b) Public administrations | - | - | - | - | - |
| c) Banks | - | - | - | - | - |
| d) Other financial companies | 121,035 | - | - | 121,035 | 176,660 |
| e) Non-financial companies | 91,119 | 7,057 | 22,196 | 120,372 | 106,899 |
| f) Households | 5,082 | - | - | 5,082 | 2,351 |
| Financial guarantees issued | 3,118 | - | - | 3,118 | 2,446 |
| a) Central Banks | - | - | - | - | - |
| b) Public administrations | - | - | - | - | - |
| c) Banks | 2,446 | - | - | 2,446 | 2,446 |
| d) Other financial companies | - | - | - | - | - |
| e) Non-financial companies | 627 | - | - | 627 | - |
| f) Households | 45 | - | - | 45 | - |
The item "financial guarantees issued - banks" includes the commitments taken on with the interbank guarantee systems; the item "Irrevocable commitments to disburse funds" is related to the equivalent value of the securities to receive for transactions to be settled.
| Nominal amount | |||
|---|---|---|---|
| 31.12.2019 | 31.12.2018 | ||
| Other guarantees issued | - | 970 | |
| of which: impaired | - | - | |
| a) Central Banks | - | - | |
| b) Public administrations | - | - | |
| c) Banks | - | - | |
| d) Other financial companies | - | - | |
| e) Non-financial companies | - | 900 | |
| f) Households | - | 70 | |
| Other commitments | - | - | |
| of which: impaired | - | - | |
| a) Central Banks | - | - | |
| b) Public administrations | - | - | |
| c) Banks | - | - | |
| d) Other financial companies | - | - | |
| e) Non-financial companies | - | - | |
| f) Households | - | - |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| 1. Financial assets measured at fair value through profit or loss | - | - |
| 2. Financial assets measured at fair value through other comprehensive income | 192,101 | 91,989 |
| 3. Financial assets measured at amortised cost | 469,875 | 258,235 |
| 4. Property and equipment | - | - |
| of which: Property and equipment included among inventories | - | - |
| Amount | |
|---|---|
| 1. Execution of orders on behalf of customers | - |
| a) purchases | - |
| 1. settled | - |
| 2. unsettled | - |
| b) sales | - |
| 1. settled | - |
| 2. unsettled | - |
| 2. Individual asset management | - |
| 3. Securities custody and administration | 1,597,241 |
| a) third-party securities held as part of depositary bank services | |
| (excluding asset management) | - |
| 1. securities issued by the reporting entity | - |
| 2. other securities | - |
| b) third-party securities on deposit (excluding asset management): other | 45,702 |
| 1. securities issued by the reporting entity | 4,062 |
| 2. other securities | 41,640 |
| c) third-party securities deposited with third parties | 45,702 |
| d) securities owned by the bank deposited with third parties | 1,505,837 |
| 4. Other transactions | - |
| Debt instruments |
Financing | Other transactions |
2019 | 2018 | |
|---|---|---|---|---|---|
| 1. Financial assets measured at fair value through | |||||
| profit or loss: | - | - | - | - | - |
| 1.1 Financial assets held for trading | - | - | - | - | - |
| 1.2 Financial assets designated at fair value | |||||
| through profit or loss | - - |
- | - | - | |
| 1.3 Other financial assets mandatorily measured | |||||
| at fair value through profit or loss | - | - | - | - | - |
| 2. Financial assets measured at fair value through | |||||
| other comprehensive income | - | - | X | - | - |
| 3. Financial assets measured at amortised cost: | 750 | 106,802 | - | 107,552 | 98,211 |
| 3.1 Loans and receivables with banks | - | 146 | X | 146 | 51 |
| 3.2 Loans and receivables with customers | 750 | 106,656 | X | 107,406 | 98,160 |
| 4. Hedging derivatives | X | X | - | - | - |
| 5. Other assets | X | X | - | - | - |
| 6. Financial liabilities | X | X | X | 2,692 | 1,679 |
| TOTAL | 750 | 106,802 | - | 110,244 | 99,890 |
| of which: interest income on impaired assets | - | - | - | - | - |
| of which: interest income on finance leases | - | - | - | - | - |
The total contribution of the factoring portfolio was € 81 million (equal to 74% of the entire loans and receivables portfolio), which is up 8.0% on the previous year thanks to the tax receivables portfolio which was able to benefit from earlier than expected collections; when considering the commission component associated with the factoring business, the contribution increased by 9.5% over 31 December 2018. The component linked to default interest from legal action at 31 December 2019 was € 29 million (€ 28.4 million in 2018):
2018) which is in line with the previous year thanks to the activation of a loans and receivables portfolio for a significant amount;
▪ of which € 11.9 million (€ 10.3 million at 31 December 2018) coming from net collections during the year, i.e. the difference between the amount collected during the year, equal to € 21.6 million (€ 19.2 million in 2018) and that recognised on an accruals basis in previous years. This item includes collections from sales made to third parties at the end of the first and second half of the year.
The other significant element of this item is attributable to the interest on the salary- and pension-backed portfolios, which rose from € 19.6 million to € 23 million, an increase of 17.6% over the previous year.
| Liabilities | Securities | Other transactions |
2019 | 2018 | |
|---|---|---|---|---|---|
| 1. Financial liabilities measured at amortised cost | 21,634 | 7,930 | - | 29,564 | 24,100 |
| 1.1 Due to Central banks | X | - | - | 786 | |
| 1.2 Due to banks | 578 | X | - | 578 | 1,750 |
| 1.3 Due to customers | 21,056 | X | - | 21,056 | 14,572 |
| 1.4 Securities issued | X | 7,930 | - | 7,930 | 6,992 |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 3. Financial liabilities designated at fair value | |||||
| through profit or loss | - - |
- | - | - | |
| 4. Other liabilities and provisions | X | X | - | - | - |
| 5. Hedging derivatives | X | X | - | - | - |
| 6. Financial assets | X | X | X | 127 | 1,044 |
| TOTAL | 21,634 | 7,930 | - | 29,691 | 25,144 |
| of which: interest expense related to lease liabilities | 69 | - | - | 69 | - |
| 2.1 Fee and commission income: breakdown | 2019 | 2018 | |
|---|---|---|---|
| a. guarantees issued | 13 | 18 | |
| b. credit derivatives | - | - | |
| c. management, brokerage and consultancy services: | 124 | 165 | |
| 1. trading in financial instruments | - | - | |
| 2. foreign currency transactions | - | - | |
| 3. individual asset management | 10 | 7 | |
| 4. securities custody and administration | 2 | 1 | |
| 5. depositary services | - | - | |
| 6. placement of securities | 72 | 97 | |
| 7. order collection and transmission | 40 | 60 | |
| 8. consultancy services | - | - | |
| 8.1. on investments | - | - | |
| 8.2. on financial structure | - | - | |
| 9. distribution of third party services | - | - | |
| 9.1. asset management | - | - | |
| 9.1.1. individual | - | - | |
| 9.1.2. collective | - | - | |
| 9.2. insurance products | - | - | |
| 9.3. other products | - | - | |
| d. collection and payment services | 62 | 100 | |
| e. services for securitisations | - | - | |
| f. services for factoring | 18,409 | 15,772 | |
| g. tax collection services | - | - | |
| h. management of multilateral trading facilities | - | - | |
| i. keeping and management of current accounts | 91 | 48 | |
| j. other services | 3,561 | 1,522 | |
TOTAL 22,260 17,625
| 2019 | 2018 | |
|---|---|---|
| A) at its branches: | 82 | 104 |
| 1. asset management | 10 | 7 |
| 2. placement of securities | 72 | 97 |
| 3. third-party services and products | - | - |
| B) off-premises: | - | - |
| 1. asset management | - | - |
| 2. placement of securities | - | - |
| 3. third-party services and products | - | - |
| c) other distribution channels: | - | - |
| 1. asset management | - | - |
| 2. placement of securities | - | - |
| 3. third-party services and products | - | - |
| 2019 | 2018 | ||
|---|---|---|---|
| a. guarantees received | - | 1 | |
| b. credit derivatives | - | - | |
| c. management and brokerage services: | 4,719 | 712 | |
| 1. trading in financial instruments | 70 | 61 | |
| 2. foreign currency transactions | - | - | |
| 3. asset management | - | - | |
| 3.1 own portfolio | - | - | |
| 3.2 third party portfolios | - | - | |
| 4. securities custody and administration | - | - | |
| 5. placement of financial instruments | - | - | |
| 6. off-premises distribution of securities, products and services | 4,649 | 651 | |
| d. collection and payment services | 222 | 162 | |
| e. other services | 1,478 | 1,493 | |
| TOTAL | 6,419 | 2,368 |
| 2019 | 2018 | ||||
|---|---|---|---|---|---|
| dividends | similar income |
dividends | similar income |
||
| A. | Financial assets held for trading | - | - | - | - |
| B. | Other financial assets mandatorily measured at fair value through profit or loss |
- | - | - | - |
| C. | Financial assets measured at fair value through other comprehensive income |
227 | - | 227 | - |
| D. | Equity investments | - | - | - | - |
| TOTAL | 227 | - | 227 | - |
| Gains (A) |
Trading income (B) |
Losses (C) |
Trading losses (D) |
Net trading income [(A+B) - (C+D)] |
|
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | 220 | - | (5) | 215 |
| 1.1 Debt instruments | - | 220 | - | (5) | 215 |
| 1.2 Equity instruments | - | - | - | - | - |
| 1.3 OEIC units | - | - | - | - | - |
| 1.4 Financing | - | - | - | - | - |
| 1.5 Other | - | - | - | - | - |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 2.1 Debt instruments | - | - | - | - | - |
| 2.2 Payables | - | - | - | - | - |
| 2.3 Other | - | - | - | - | |
| 3. Financial assets and liabilities: exchange rate gains (losses) |
X | X | X | X | - |
| 4. Derivatives | - | - | - | - | - |
| 4.1 Financial derivatives: | - | - | - | - | - |
| - On debt instruments and interest rates | - | - | - | - | - |
| - On equity instruments and equity indexes | - | - | - | - | - |
| - On currencies and gold | X | X | X | X | - |
| - Other | - | - | - | - | - |
| 4.2 Credit derivatives | - | - | - | - | - |
| of which: natural hedges connected to the fair value option |
X | X | X | X | - |
| TOTAL | - | 220 | - | (5) | 215 |
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Gain | Loss | Net gain |
Gain | Loss | Net gain |
|
| A. Financial assets | - | - | - | - | - | - |
| 1. Financial assets measured at amortised cost: | 1,106 | - | 1,106 | - | - | - |
| 1.1 Loans and receivables with banks | - | - | - | - | - | - |
| 1.2 Loans and receivables with customers | 1,106 | - | 1,106 | - | - | - |
| 2. Financial assets measured at fair value through other comprehensive income |
4,140 | (1,530) | 2,610 | 1,545 | (378) | 1,167 |
| 2.1 Debt instruments | 4,140 | (1,530) | 2,610 | 1,545 | (378) | 1,167 |
| 2.2 Financing | - | - | - | - | - | - |
| TOTAL ASSETS (A) | 5,246 | (1,530) | 3,716 | 1,545 | (378) | 1,167 |
| B. Financial liabilities measured at amortised cost | - | - | - | - | - | - |
| 1. Due to banks | - | - | - | - | - | - |
| 2. Due to customers | - | - | - | - | - | - |
| 3. Securities issued | - | - | - | - | - | - |
| TOTAL LIABILITIES (B) | - | - | - | - | - | - |
| Impairment losses (1) | Impairment gains (2) | ||||||
|---|---|---|---|---|---|---|---|
| First and second stage |
Third stage write-offs Other |
First and second stage |
Third stage |
2019 | 2018 | ||
| A. Loans and receivables with banks | 25 | - | - | (8) | - | 17 | - |
| - Financing | 25 | - | - | (8) | - | 17 | - |
| - Debt instruments | - | - | - | - | - | - | - |
| of which: purchased or originated credit-impaired loans and receivables |
- | - | - | - | - | - | - |
| B. Loans and receivables with customers: | 1,438 | - | 7,930 | (388) | (49) | 8,931 | 6,812 |
| - Financing | 1,388 | - | 7,930 | (388) | (49) | 8,881 | 6,755 |
| - Debt instruments | 50 | - | - | - | - | 50 | 57 |
| of which: purchased or originated credit-impaired loans and receivables |
- | - | - | - | - | - | - |
| Total | 1,463 | - | 7,930 | (396) | (49) | 8,948 | 6,812 |
8.1 Net impairment losses due to credit risk related to financial assets measured at amortised cost: breakdown
8.2 Net impairment losses due to credit risk related to financial assets measured at fair value through other comprehensive income: breakdown
| Impairment losses (1) | Impairment gains (2) | ||||||
|---|---|---|---|---|---|---|---|
| First and second stage |
write-offs | Third stage other |
First and second stage |
Third stage |
2019 | 2018 | |
| A. Debt instruments | 105 | - | - | - | - | 105 | 2 |
| B. Financing | - | - | - | - | - | - | - |
| - To customers | - | - | - | - | - | - | - |
| - To banks | - | - | - | - | - | - | - |
| of which: purchased or originated credit-impaired financial assets |
- | - | - | - | - | - | - |
| Total | 105 | - | - | - | - | 105 | 2 |
| 2019 | 2018 | |
|---|---|---|
| 1) Employees | 20,251 | 18,206 |
| a) wages and salaries | 11,280 | 10,957 |
| b) social security charges | 2,968 | 2,741 |
| c) post-employment benefits | - | - |
| d) pension costs | - | - |
| e) accrual for post-employment benefits | 857 | 676 |
| f) accrual for pension and similar provisions: | - | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| g) payments to external supplementary pension funds: | 335 | 307 |
| - defined contribution plans | 335 | 307 |
| - defined benefit plans | - | - |
| h) costs of share-based payment plans | - | - |
| i) other employee benefits | 4,811 | 3,525 |
| 2) Other personnel | 458 | 413 |
| 3) Directors and statutory auditors | 1,098 | 975 |
| 4) Retired personnel | - | - |
| 5) Recovery of costs for employees of the Bank seconded to other entities | - | - |
| 6) Reimbursement of costs for employees of other entities seconded to the Bank | 509 | 217 |
| TOTAL | 22,316 | 19,811 |
| a) Senior managers: | 23 |
|---|---|
| b) Managers: | 40 |
| c) Remaining employees: | 124 |
| 2019 | 2018 | |
|---|---|---|
| IT expenses | 5,552 | 4,372 |
| Consultancy | 4,156 | 3,696 |
| Resolution Fund | 1,146 | 942 |
| Servicing and collection activities | 2,992 | 2,736 |
| Indirect taxes and duties | 2,108 | 2,010 |
| Rent and related fees | 1,029 | 2,195 |
| Expense reimbursement and entertainment | 825 | 726 |
| Car hire and related fees | 635 | 858 |
| Insurance | 486 | 385 |
| Advertising | 502 | 568 |
| Membership fees | 304 | 265 |
| Expenses related to management of the SPVs | 530 | 535 |
| Audit fees | 329 | 295 |
| Infoprovider expenses | 638 | 255 |
| Other | 375 | 366 |
| Telephone and postage expenses | 187 | 175 |
| Maintenance of movables and real properties | 170 | 235 |
| Stationery and printing | 60 | 96 |
| Merger-related costs | 488 | - |
| TOTAL | 22,512 | 20,710 |
Administrative expenses include costs related to the merger of Atlantide into the Bank amounting to € 488 thousand (total merger-related costs amounted to € 571 thousand, including the cost recognised under reduction in value due to amortisation).
The rise in IT expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations as well as to IT updates on new products.
The amount of the items Rent and Car hire for the first half of 2019 was impacted by the application of the new IFRS 16. In 2019, these items include only property management costs and utility costs, and, unlike in 2018, does not include lease payments, the cost of which, in 2019, is mainly reflected in the item depreciation of the "right-of-use" asset.
The increase in consulting expenses is mainly due to the costs incurred for legal expenses related to pending lawsuits and enforceable injunctions.
The increase in indirect taxes and duties is mainly due to the increase in contributions paid for the enforceable injunctions deposited with public administration.
The contribution to the Resolution Fund represents the required amount of ex-ante contributions for 2019 and includes the payment of the additional contribution of € 0.3 million required in June.
| 2019 | 2018 | |
|---|---|---|
| Net accruals for other commitments and other guarantees | (36) | - |
| TOTAL | (36) | - |
| 2019 | 2018 | |
|---|---|---|
| Provisions for risks and charges - other provisions and risks | (1,960) | (414) |
| Release of provisions for risks and charges | - | - |
| TOTAL | (1,960) | (414) |
| Depreciation (a) |
Impairment losses (b) |
Impairment gains (c) |
Carrying amount (a + b - c) |
|
|---|---|---|---|---|
| A. Property and equipment | - | - | ||
| 1. Operating assets | 1,641 | - | - | 1,641 |
| - Owned | 220 | - | - | 220 |
| - Right-of-use assets acquired under a lease | 1,421 | - | - | 1,421 |
| 2. Investment property | - | - | - | - |
| - Owned | - | - | - | - |
| - Right-of-use assets acquired under a lease | - | - | - | - |
| 3. Inventories | - | - | - | - |
| TOTAL | 1,641 | - | - | 1,641 |
| Amortisation (a) |
Impairment losses (b) |
Impairment gains (c) |
Carrying amount (a + b - c) |
|
|---|---|---|---|---|
| A. Intangible assets | ||||
| A.1 Owned | 107 | - | - | 107 |
| ▪ Developed internally | - | - | - | - |
| ▪ Other | 107 | - | - | 107 |
| A.2 Acquired under finance lease | - | - | - | - |
| TOTAL | 107 | - | - | 107 |
| SECTION 14 - OTHER OPERATING INCOME (EXPENSE) - ITEM 200 | |
|---|---|
| 2019 | 2018 | ||
|---|---|---|---|
| Amortisation of leasehold improvements | 42 | 80 | |
| Other operating expense | 1,857 | 735 | |
| TOTAL | 1,899 | 815 |
| 2019 | 2018 | ||
|---|---|---|---|
| Recoveries of expenses on current accounts and deposits for sundry taxes | 333 | 265 | |
| Recoveries of sundry expenses | 155 | 11 | |
| Other income | 615 | 121 | |
| TOTAL | 1,103 | 397 |
"Recoveries of expenses on current accounts and deposits for sundry taxes" include the amounts recovered from customers for the substitute tax on medium and long-term loans and for the stamp duty on current account and security statements of account.
| 2019 | 2018 | ||
|---|---|---|---|
| 1. | Current taxes (-) | (12,420) | (12,531) |
| 2. | Changes in current taxes of previous years (+/-) | 852 | (223) |
| 3. | Decrease in current taxes for the year (+) | - | - |
| 3.bis Decrease in current taxes for the year due to tax assets pursuant | - | - | |
| to Law no. 214/2011 (+) | |||
| 4. | Changes in deferred tax assets (+/-) | 1,055 | 518 |
| 5. | Changes in deferred tax liabilities (+/-) | (1,838) | (2,393) |
| 6. | Tax expense for the year (-) (-1+/-2+3+/-4+/-5) | (12,351) | (14,629) |
| IRES (CORPORATE INCOME TAX) | Taxable income |
IRES (corporate income tax) |
% |
|---|---|---|---|
| Theoretical IRES expense | 42,131 | (11,587) | 27.50% |
| Permanent increases | 1,982 | (545) | 1.29% |
| Temporary increases | 8,976 | (2,468) | 5.86% |
| Permanent decreases | (11,912) | 3,276 | -7.77% |
| Temporary decreases | (7,451) | 2,049 | -4.86% |
| Effective IRES expense | 33,726 | (9,275) | 22.01% |
| IRAP (REGIONAL BUSINESS TAX) | Taxable income |
IRAP (regional business tax) |
% |
| Theoretical IRAP expense | 42,131 | (2,346) | 5.57% |
| Permanent increases | 59,585 | (3,319) | 7.88% |
| Temporary increases | 4,592 | (256) | 0.61% |
| Permanent decreases | (49,840) | 2,776 | -6.59% |
| Temporary decreases | - | - | 0.00% |
| Effective IRAP expense | 56,468 | (3,145) | 7.47% |
| ▪ Other tax expense | - | - | - |
| Total effective IRES and IRAP expense | 90,194 | (12,420) | 29.48% |
| 2019 | 2018 | |
|---|---|---|
| Gains (losses) on sales | 179 | - |
| Taxes and duties | (3) | - |
| Profit (loss) | 176 | - |
| 2019 | 2018 | |
|---|---|---|
| 1. Current taxes (-) | (3) | - |
| 2. Changes in deferred tax assets (+/-) | - | - |
| 3. Changes in deferred tax liabilities (-/+) | - | - |
| 4. Income taxes for the year (-1+/-2+/-3) | (3) | - |
Nothing to report.
| Earnings per share (EPS) | 2019 |
|---|---|
| Profit for the year (thousands of Euro) | 29,956 |
| Average number of outstanding shares | 80,279,993 |
| Basic earnings per share (in Euro) | 0.373 |
| Diluted earnings per share (in Euro) | 0.373 |
EPS is calculated by dividing the profit attributable to holders of ordinary shares of Banca Sistema (numerator) by the weighted average number of ordinary shares (denominator) outstanding during the year.
| 2019 | 2018 | ||
|---|---|---|---|
| 10. | Profit for the year | 29,956 | 28,070 |
| Items, net of tax, that will not be reclassified subsequently to profit or loss | - | - | |
| 20. | Equity instruments designated at fair value through other comprehensive income: | - | - |
| a) fair value gains (losses) | - | - | |
| b) transfers to other equity items | - | - | |
| 30. | Financial liabilities designated at fair value through profit or loss (changes in own credit rating): |
- | - |
| a) fair value gains (losses) | - | - | |
| b) transfers to other equity items | - | - | |
| 40. | Hedging of equity instruments designated at fair value through other comprehensive income: |
- | - |
| a) fair value gains (losses) - hedged item | - | - | |
| b) fair value gains (losses) - hedging instrument | - | - | |
| 50. | Property and equipment | - | - |
| 60. | Intangible assets | - | - |
| 70. | Defined benefit plans | (20) | 39 |
| 80. | Non-current assets held for sale | - | - |
| 90. | hare of valuation reserves of equity-accounted investments: | - | - |
| 100. | Income taxes on items that will not be reclassified subsequently to profit or loss |
- | - |
| Items, net of tax, that will be reclassified subsequently to profit or loss | - | - | |
| 110. Hedges of foreign investments: | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 120. Exchange rate gains (losses): | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 130. | Cash flow hedges: | - | - |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| of which: net position gains (losses) | - | - | |
| 140. Hedging instruments (non-designated elements): | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - |
| 2019 | 2018 | ||
|---|---|---|---|
| 150. | Financial assets (other than equity instruments) measured at fair value through other comprehensive income: |
1,430 | (2,064) |
| a) fair value gains (losses) | 325 | (1,001) | |
| b) reclassification to profit or loss | - | - | |
| - impairment losses due to credit risk | 104 | 49 | |
| - gains/losses on sales | 1,001 | (585) | |
| c) other changes | - | (527) | |
| 160. | Non-current assets held for sale and disposal groups: | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | - | - | |
| c) other changes | - | - | |
| 170. Share of valuation reserves of equity-accounted investments: | - | - | |
| a) fair value gains (losses) | - | - | |
| b) reclassification to profit or loss | |||
| - impairment losses | - | - | |
| - gains/losses on sales | - | - | |
| c) other changes | - | - | |
| 180. | Income taxes on items that will be reclassified subsequently to profit or loss |
- | - |
| 190. Total other comprehensive income (expense) | 1,410 | (2,025) | |
| 200. Comprehensive income (10+190) | 31,366 | 26,045 |
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
A.1 Impaired and unimpaired loans: carrying amounts, impairment losses, performance and business breakdown
A.1.1 Breakdown of financial assets by portfolio and by credit quality (carrying amounts)
| Total | 3,123,738 | 550,219 | - | - | - | 3,673,957 | 3,100,105 |
|---|---|---|---|---|---|---|---|
| exposures mpaired Other uni |
2,206,246 | 550,219 | - | - | - | 2,756,465 | 2,638,610 |
| due expos ures ed past Unimpair |
709,093 | - | - | - | - | 709,093 | 265,500 |
| exposures past due Impaired |
54,549 | - | - | - | - | 54,549 | 79,066 |
| o pay Unlikely t |
123,306 | - | - | - | - | 123,306 | 77,912 |
| Bad expo sures |
30,544 | - | - | - | - | 30,544 | 39,017 |
| 1. Financial assets measured at amortised cost | 2. Financial assets measured at fair value through other comprehensive income | 3. Financial assets designated at fair value through profit or loss | 4. Other financial assets mandatorily measured at fair value through profit or loss | 5. Financial assets held for sale | Total at 31.12.2019 | Total at 31.12.2018 |
The financial assets measured at fair value through other comprehensive income do not include the shares of the Bank of Italy and Axactor. A.1.2 Breakdown of financial assets by portfolio and by credit quality (gross amount and carrying amount)
| Impaired | Unimpaired | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| unt Gross amo |
losses Total impa irment |
Carrying a mount |
*) write-offs ( overall par tial |
unt Gross amo |
losses Total impa irment |
Carrying a mount |
*) write-offs ( overall par tial |
||
| 1. Financial assets measured at amortised cost | 245,616 | 37,217 | 208,399 | - | 2,921,171 | 5,832 | 2,915,339 | 3,123,738 | |
| 2. Financial assets measured at fair value through other comprehensive income | - | - | - | - | 550,373 | 154 | 550,219 | 550,219 | |
| 3. Financial assets designated at fair value through profit or loss | - | - | - | - | X | X | - | - | |
| 4. Other financial assets mandatorily measured at fair value through profit or loss | - | - | - | - | X | X | - | - | |
| 5. Financial assets held for sale | - | - | - | - | - | - | |||
| Total at 31.12.2019 | 245,616 | 37,217 | 208,399 | - | 3,471,544 | 5,986 | 3,465,558 | 3,673,957 | |
| Total at 31.12.2018 | 225,163 | 29,169 | 195,994 | - | 2,910,526 | 6,415 | 2,904,111 | 3,100,105 | |
| First stage | Second stage | Third stage | |||||||
|---|---|---|---|---|---|---|---|---|---|
| to 30 days y From 1 da |
90 days 30 days to than From more |
90 days More than |
to 30 days y From 1 da |
90 days 30 days to than From more |
90 days More than |
to 30 days y From 1 da |
90 days 30 days to than From more |
90 days More than |
|
| 1. Financial assets measured at amortised cost | 29,272 | 24,744 | 647,530 | 999 | 464 | 6,753 | 1,218 | 3,652 | 155,153 |
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | - | - | - | - | - |
| Total at 31.12.2019 | 29,272 | 24,744 | 647,530 | 999 | 464 | 6,753 | 1,218 | 3,652 | 155,153 |
| Total at 31.12.2018 | 27,148 | 24,474 | 202,713 | 1,047 | 3,672 | 6,900 | 295 | 10,975 | 126,523 |
A.1.3 Breakdown of financial assets by past due range (carrying amounts)
| Total | 35,581 | 76 | 1,537 | 9,083 | - | - | - | - | 43,203 | - | - | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Third stage | - | - | - | - | - | - | - | - | - | - | - | ||
| on commitments to disburse Overall accruals to provisions |
guarantees issued funds and financial |
Second stag e |
- | - | - | - | - | - | - | - | - | - | - |
| First stage | - | - | - | 44 | - | - | - | - | 44 | - | - | ||
| credit-impai assets red financial riginated Of which: pu rchased or o |
286 | 76 | 31 | (119) | - | - | - | - | 212 | - | - | ||
| impairment l osses lective of which: col |
- | - | - | - | - | - | - | - | - | - | - | ||
| impairment l osses dividual of which: in |
29,116 | 26 | 310 | 8,385 | - | - | - | - | 37,217 | - | - | ||
| Total impairment losses | Assets included in the third stage | sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - |
| comprehens ive income through oth er at fair value ed sets measur Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| cost at amortised ed sets measur Financial as |
29,116 | 26 | 310 | 8,385 | - | - | - | - | 37,217 | - | - | ||
| losses lective impai rment of which: col |
580 | 50 | 56 | 93 | - | - | - | - | 667 | - | - | ||
| impairment l osses dividual of which: in |
- | - | - | - | - | - | - | - | - | - | - | ||
| Assets included in the second stage | sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - | |
| comprehens ive income through oth er at fair value ed sets measur Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| cost at amortised ed sets measur Financial as |
580 | 50 | 56 | 93 | - | - | - | - | 667 | - | - | ||
| impairment l osses lective of which: col |
5,885 | - | 1,171 | 605 | - | - | - | - | 5,318 | - | - | ||
| impairment l osses dividual of which: in |
- | - | - | - | - | - | - | - | - | - | - | ||
| sale sets held for Financial as |
- | - | - | - | - | - | - | - | - | - | - | ||
| Assets included in the first stage | comprehens ive income through oth er at fair value ed sets measur Financial as |
49 | - | - | 105 | - | - | - | - | 154 | - | - | |
| cost at amortised ed sets measur Financial as |
5,836 | - | 1,171 | 500 | - | - | - | - | 5,165 | - | - | ||
| Opening total impairment losses | originated financial assets Increases in purchased or |
Derecognition other than write-offs | Net impairment losses/gains due to credit risk (+/-) |
Contract amendments without derecognition |
Changes in estimation method | Write-offs not recognised directly through profit or loss |
Other changes | Closing total impairment losses | Recoveries from collection on financial assets that have been written off |
Write-offs recognised directly through profit or loss |
A.1.5 Financial assets, commitments to disburse funds and financial guarantees issued: transfers between different credit risk stages (gross amount and nominal amount)
| Gross amount / Nominal amount | ||||||
|---|---|---|---|---|---|---|
| Transfers between the first and second stage |
Transfers between the second and third stage |
Transfers between the first and third stage |
||||
| From the first to the second stage |
From the second to the first stage |
From the second to the third stage |
From the third to the second stage |
From the first to the third stage |
From the third to the first stage |
|
| 1. Financial assets measured at amortised cost |
48,951 | 9,242 | 25,418 | 3,947 | 65,066 | 41,774 |
| 2. Financial assets measured at fair value through other comprehensive income |
- | - | - | - | - | - |
| 3. Financial assets held for sale | ||||||
| 4. Commitments to disburse funds and financial guarantees issued |
16 | 1,315 | 6,186 | 109 | 8,017 | 1,400 |
| Total at 31.12.2019 | 48,967 | 10,557 | 31,604 | 4,056 | 73,083 | 43,174 |
| Total at 31.12.2018 | 108,953 | 1,106 | 4,398 | 2,813 | 172,206 | 5,909 |
A.1.6 On- and off-statement of financial position loans and receivables with banks: gross amounts and carrying amounts
| Gross amount | |||||
|---|---|---|---|---|---|
| Impaired | Unimpaired | losses and accruals Total impairment to provisions |
Carrying amount | Overall partial write-offs* |
|
| A. ON-STATEMENT OF FINANCIAL POSITION LOANS | - | - | - | - | - |
| AND RECEIVABLES | |||||
| a) Bad exposures | - | X | - | - | - |
| of which: forborne exposures | - | X | - | - | - |
| b) Unlikely to pay | - | X | - | - | - |
| of which: forborne exposures | - | X | - | - | - |
| c) Impaired past due exposures | - | X | - | - | - |
| of which: forborne exposures | - | X | - | - | - |
| d) Unimpaired past due exposures | X | - | - | - | - |
| of which: forborne exposures | X | - | - | - | - |
| e) Other unimpaired exposures | X | 81,028 | 26 | 81,002 | - |
| of which: forborne exposures | X | ||||
| TOTAL A | - | 81,028 | 26 | 81,002 | - |
| B. OFF-STATEMENT OF FINANCIAL POSITION | - | - | - | - | - |
| LOANS AND RECEIVABLES | |||||
| a) Impaired | - | X | - | - | - |
| b) Unimpaired | X | 2,446 | - | 2,446 | - |
| TOTAL B | - | 2,446 | - | 2,446 | - |
| TOTAL A+B | - | 83,474 | 26 | 83,448 | - |
A.1.7 On- and off-statement of financial position loans and receivables with customers: gross amounts and carrying amounts
| Gross amount | |||||
|---|---|---|---|---|---|
| Impaired | Unimpaired | losses and accruals Total impairment to provisions |
Carrying amount | Overall partial write-offs* |
|
| A. ON-STATEMENT OF FINANCIAL POSITION | |||||
| LOANS AND RECEIVABLES | |||||
| a) Bad exposures | 50,622 | X | 20,078 | 30,544 | - |
| of which: forborne exposures | X | - | |||
| b) Unlikely to pay | 139,348 | X | 16,042 | 123,306 | - |
| of which: forborne exposures | 1,294 | X | 259 | 1,035 | - |
| c) Impaired past due exposures | 55,646 | X | 1,097 | 54,549 | - |
| of which: forborne exposures | 763 | X | 176 | 587 | - |
| d) Unimpaired past due exposures | X | 710,677 | 1,584 | 709,093 | - |
| of which: forborne exposures | X | ||||
| e) Other unimpaired exposures | X | 2,679,839 | 4,376 | 2,675,463 | - |
| of which: forborne exposures | X | ||||
| TOTAL A | 245,616 | 3,390,516 | 43,177 | 3,592,955 | - |
| B. OFF-STATEMENT OF FINANCIAL POSITION | |||||
| LOANS AND RECEIVABLES | |||||
| a) Impaired | 22,196 | X | 22,196 | - | |
| b) Unimpaired | X | 224,965 | 44 | 224,922 | - |
| TOTAL B | 22,196 | 224,965 | 44 | 247,118 | - |
| TOTAL A+B | 267,812 | 3,615,481 | 43,221 | 3,840,073 | - |
| Bad exposures |
Unlikely to pay |
Impaired past due exposures |
|
|---|---|---|---|
| A. Opening gross balance | 57,468 | 87,188 | 80,508 |
| - of which: positions transferred but not derecognised | - | - | - |
| B. Increases | 16,814 | 91,084 | 146,047 |
| B.1 transfers from performing loans | 32 | 49,231 | 83,357 |
| B.2 transfers from purchased or originated credit-impaired financial assets | 1,734 | 491 | 166 |
| B.3 transfers from other categories of impaired loans | 6,512 | 11,519 | 2,649 |
| B.4 contract amendments without derecognition | - | - | - |
| B.5 other increases | 8,536 | 29,843 | 59,875 |
| C. Decreases | 23,659 | 38,924 | 170,908 |
| C.1 transfers to performing loans | 7,487 | 527 | 82,034 |
| C.2 write-offs | 105 | - | - |
| C.3 collections | 13,673 | 32,436 | 75,080 |
| C.4 gains on sales | - | - | - |
| C.5 losses on sales | - | - | - |
| C.6 transfers to other categories of impaired loans | 2,394 | 5,961 | 13,793 |
| C.7 contract amendments without derecognition | - | - | - |
| C.8 other decreases | - | - | - |
| D. Closing gross balance | 50,623 | 139,348 | 55,647 |
| - of which: positions transferred but not derecognised | - | - | - |
| Non-performing exposures with forbearance measures |
Other forborne exposures |
|
|---|---|---|
| A. Opening gross balance | 1,434 | - |
| - of which: positions transferred but not derecognised | - | - |
| B. Increases | 3,210 | 1,153 |
| B.1 transfers from performing exposures without forbearance measures | - | - |
| B.2 transfers from forborne performing exposures | 763 | X |
| B.3 transfers from non-performing exposures with forbearance measures | X | - |
| B.4 transfers from non-performing exposures without forbearance measures | 1,294 | - |
| B.5 other increases | 1,153 | 1,153 |
| C. Decreases | 2,587 | 1,153 |
| C.1 transfers to performing exposures without forbearance measures | X | - |
| C.2 transfers to forborne performing exposures | - | X |
| C.3 transfers to non-performing exposures with forbearance measures | X | 763 |
| C.4 write-offs | - | - |
| C.5 collections | 2,587 | 391 |
| C.6 gains on sales | - | - |
| C.7 losses on sales | - | - |
| C.8 other decreases | - | - |
| D. Closing gross balance | 2,057 | - |
| - of which: positions transferred but not derecognised | - | - |
A.1.11 On-statement of financial position non-performing loans and receivables with customers: changes in impaired
positions
| BAD EXPOSURES |
UNLIKELY TO PAY |
IMPAIRED | PAST DUE EXPOSURES |
|||
|---|---|---|---|---|---|---|
| Total | of which: exposures forborne |
Total | of which: exposures forborne |
Total | of which: exposures forborne |
|
| A. Opening total impairment losses | 18,451 | 9,277 | 1,442 | 15 | ||
| - of which: positions transferred but not derecognised | - | - | - | |||
| B. Increases | 3,658 | 8,262 | 259 | 1,024 | 176 | |
| B.1 impairment losses on purchased or originated credit-impaired financial assets |
14 | X | 3 | X | 10 | X |
| B.2 other impairment losses | 3,297 | 8,104 | 259 | 720 | 176 | |
| B.3 losses on sales | - | - | - | |||
| B.4 transfers from other categories of impaired loans |
274 | 35 | 218 | |||
| B.5 contract amendments without derecognition | - | X | - | X | - | X |
| B.6 other increases | 73 | 120 | 76 | |||
| C. Decreases | 2,032 | 1,496 | 1,369 | 15 | ||
| C.1 impairment gains | 1,429 | 1,032 | 876 | |||
| C.2 impairment gains due to collections | 55 | 176 | 79 | |||
| C.3 gains on sales | - | - | - | |||
| C.4 write-offs | - | - | - | |||
| C.5 transfers to other categories of impaired loans | 209 | 272 | 51 | 15 | ||
| C.6 contract amendments without derecognition | - | X | - | X | - | X |
| C.7 other decreases | 339 | 16 | 363 | |||
| D. Closing total impairment losses | 20,077 | 16,043 | 259 | 1,097 | 176 | |
| - of which: positions transferred but not derecognised | - | - | - |
The risk categories for the external rating indicated in this table refer to the creditworthiness classes of the debtors/ guarantors pursuant to prudential requirements (cf. Circular no. 285 of 2013 "Supervisory Provisions for Banks" and subsequent updates).
The Bank uses the standardised approach in accordance with the risk mapping of the rating agencies:
▪ "DBRS Ratings Limited", for exposures to: central authorities and central banks; supervised brokers; public sector institutions; territorial entities.
| External rating class | ||||||||
|---|---|---|---|---|---|---|---|---|
| Class 1 |
Class 2 |
Class 3 |
Class 4 |
Class 5 |
Class 6 |
Without rating |
Total | |
| A. Financial assets measured | 1 | - | 443,826 | - | - | - | 2,722,961 | 3,166,787 |
| at amortised cost | ||||||||
| - First stage | 1 | - | 443,826 | - | - | - | 2,353,092 | 2,796,918 |
| - Second stage | - | - | - | - | - | - | 124,253 | 124,253 |
| - Third stage | - | - | - | - | - | - | 245,616 | 245,616 |
| B. Financial assets measured | - | - | 550,373 | - | - | - | - | 550,373 |
| at fair value through other | ||||||||
| comprehensive income | ||||||||
| - First stage | - | - | 550,373 | - | - | - | - | 550,373 |
| - Second stage | - | - | - | - | - | - | - | - |
| - Third stage | - | - | - | - | - | - | - | - |
| Total (A+B) | 1 | - | 994,199 | - | - | - | 2,722,961 | 3,717,160 |
| of which: purchased or originated | - | - | - | - | - | - | 27,746 | 27,746 |
| credit-impaired financial assets | ||||||||
| C. Commitments to disburse funds | - | - | - | - | - | - | 249,608 | 249,608 |
| and financial guarantees issued | ||||||||
| - First stage | - | - | - | - | - | - | 220,355 | 220,355 |
| - Second stage | - | - | - | - | - | - | 7,057 | 7,057 |
| - Third stage | - | - | - | - | - | - | 22,196 | 22,196 |
| Total C | - | - | - | - | - | - | 249,607 | 249,607 |
| Total (A + B + C) | 1 | - | 994,199 | - | - | - | 2,972,569 | 3,966,768 |
| ECAI | |||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
DBRS Ratings Limited |
| 1 | 0% | 20% | 20% | 20% | from AAA to AAL |
| 2 | 20% | 50% | 50% | 50% | from AH to AL |
| 3 | 50% | 100% | 50% | 100% | from BBBH to BBBL |
| 4 | 100% | 100% | 100% | 100% | from BBH to BBL |
| 5 | 100% | 100% | 100% | 150% | from BH to BL |
| 6 | 150% | 150% | 150% | 150% | CCC |
of which short-term rating (for exposures to companies)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
DBRS Ratings Limited |
| 1 | 20% | R-1 (high), R-1 (middle), R-1 (low) |
| 2 | 50% | R-1 (high), R-2 (middle), R-2 (low) |
| 3 | 100% | R-3 |
| 4 | 150% | R-4, R-5 |
| 5 | 150% | |
| 6 | 150% |
"Fitch Ratings", for exposures to companies and other parties.
of which long-term rating
| ECAI | |||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
Fitch Ratings |
| 1 | 0% | 20% | 20% | 20% | from AAA to AA |
| 2 | 20% | 50% | 50% | 50% | from A+ to A |
| 3 | 50% | 100% | 50% | 100% | from BBB+ to BBB |
| 4 | 100% | 100% | 100% | 100% | from BB+ to BB |
| 5 | 100% | 100% | 100% | 150% | from B+ to B |
| 6 | 150% | 150% | 150% | 150% | CCC+ and lower |
of which short-term rating (for exposures to companies)
| ECAI ECAI |
||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
Fitch Ratings |
| 1 | 20% | F1+, F1 |
| 2 | 50% | F2 |
| 3 | 100% | F3 |
| da 4 a 6 | 150% | less than F3 |
A.3.2 Guaranteed on- and off-statement of financial position loans and receivables with customers
| Total (1)+(2) | 861,932 | 857,521 | 16,013 | 4,411 | 1,222 | 24,030 | 23,925 | 1,905 | 105 | 105 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other | 12,760 | 11,837 | 8,118 | 923 | 123 | 9,535 | 9,430 | 1,905 | 105 | 105 | |||
| Endorsement credits | ial compani es Other financ |
21,986 | 21,986 | 107 | 13,552 | 13,552 | - | - | - | ||||
| Banks | - | - | - | - | - | - | - | - | - | - | |||
| Personal guarantees (2) | nistrations Public admi |
8,381 | 4,893 | 1,776 | 3,488 | 1,099 | - | - | - | - | - | ||
| Other | - | - | - | - | - | - | - | - | - | - | |||
| Credit derivatives | Other derivatives | ial compani es Other financ |
- | - | - | - | - | - | - | - | - | - | |
| Banks | - | - | - | - | - | - | - | - | - | - | |||
| nterparties Central Cou |
- | - | - | - | - | - | - | - | - | - | |||
| CLN | - | - | - | - | - | - | - | - | - | - | |||
| ral Other collate |
801,215 | 801,215 | 6,012 | - | - | 37 | 37 | - | - | - | |||
| Collateral (1) | Securities | 17,590 | 17,590 | - | - | - | 906 | 906 | - | - | - | ||
| e finance leas Properties u nder |
- | - | - | - | - | - | - | - | - | - | |||
| estate Mortgaged |
- | - | - | - | - | - | - | - | - | - | |||
| mount | Carrying a | 862,472 | 857,521 | 16,013 | 4,951 | 1,241 | 24,059 | 23,924 | 1,905 | 135 | 135 | ||
| nt | Gross amou | 868,060 | 861,696 | 18,485 | 6,364 | 2,550 | 24,102 | 23,967 | 1,905 | 135 | 135 | ||
| 1. Guaranteed on-statement of financial position loans: |
1.1 fully guaranteed | - of which impaired | 1.2 partially guaranteed | - of which impaired | 2. Guaranteed off-statement of financial position loans: |
2.1 fully guaranteed | - of which impaired | 2.2 partially guaranteed | - of which impaired |
B.1 Breakdown by business segment of on- and off-statement of financial position loans and receivables with customers
| Public administrations |
Financial companies |
Financial companies companies) |
(of which: insurance | Non-financial companies |
Households | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | |
| A. On-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | |
| A1. Bad exposures - of which: forborne exposures |
17,573 | 1,493 | - - |
- - |
- - |
- - |
12,816 | 17,988 | 155 | 597 |
| A.2 Unlikely to pay - of which: forborne exposures |
105,447 | 4,770 | - - |
- - |
- - |
- - |
30,475 1,035 |
10,216 259 |
2,361 | 1,075 |
| A.3 Impaired past due exposures - of which: forborne exposures |
34,604 | 502 | 4 | - | 3 | - - |
13,581 587 |
539 176 |
6,360 | 57 |
| A.4 Unimpaired exposures - of which: forborne exposures |
2,251,547 | 3,138 | 72,341 | 57 | 9 | - - |
210,459 | 1,137 | 835,231 | 1,609 |
| TOTAL (A) | 2,409,171 | 9,903 | 72,345 | 57 | 12 | - | 267,331 | 29,880 | 844,107 | 3,338 |
| B. Off-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | |
| B.1 Impaired exposures | - | - | - | - | - | 22,196 | - | - | - | |
| B.2 Unimpaired exposures | - | - | 121,035 | - | - | 98,760 | 43 | 5,127 | - | |
| Total (B) | - | - | 121,035 | - | - | 120,956 | 43 | 5,127 | - | |
| Total (A+B) at 31.12.2019 | 2,409,171 | 9,903 | 193,380 | 57 | 12 | - | 388,287 | 29,923 | 849,234 | 3,338 |
| Total (A+B) at 31.12.2018 | 1,957,131 | 8,567 | 155,159 | 55 | 5 | - | 466,797 | 24,434 | 686,261 | 2,527 |
B.2 Breakdown by geographical segment of on- and off-statement of financial position loans and receivables with
| customers | ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | WORLD | REST OF THE |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | Carrying amount | Total impairment | |
| A. On-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | - |
| A.1 Bad exposures | 30,544 | 20,078 | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | 138,283 | 16,061 | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | 54,549 | 1,097 | - | - | - | - | - | - | - | - |
| A.4 Unimpaired exposures | 3,312,676 | 5,739 | 55,763 | 198 | 1,094 | 4 | - | - | 46 | - |
| Total (A) | 3,536,052 | 42,975 | 55,763 | 198 | 1,094 | 4 | - | - | 46 | - |
| B. Off-statement of financial position loans and receivables |
- | - | - | - | - | - | - | - | - | - |
| B.1 Impaired exposures | 22,196 | - | - | - | - | - | - | - | - | - |
| B.2 Unimpaired exposures | 221,738 | 44 | 3,184 | - | - | - | - | - | - | - |
| Total (B) | 243,934 | 44 | 3,184 | - | - | - | - | - | - | - |
| Total (A+B) at 31.12.2019 | 3,779,986 | 43,019 | 58,947 | 198 | 1,094 | 4 | - | - | 46 | - |
| Total (A+B) at 31.12.2018 | 3,220,836 | 35,421 | 34,062 | 108 | 5,011 | 19 | 5.044 | 34 | 400 | 1 |
B.3 Breakdown by geographical segment of on- and off-statement of financial position loans and receivables with banks
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | REST OF THE WORLD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carrying amount | Total impairment losses |
Carrying amount | Total impairment losses |
Carrying amount | Total impairment losses |
Carrying amount | Total impairment losses |
Carrying amount | Total impairment losses |
|
| A. On-statement of financial position loans and receivables |
||||||||||
| A.1 Bad exposures | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| A.3 Impaired past due exposures | - | - | - | - | - | - | - | - | - | - |
| A.4 Unimpaired exposures | 81,002 | 26 | - | - | - | - | - | - | - | - |
| Total (A) | 81,002 | 26 | - | - | - | - | - | - | - | - |
| B.Off-statement of financial position loans and receivables |
||||||||||
| B.1 Impaired exposures | - | - | - | - | - | - | - | - | - | - |
| B.2 Unimpaired exposures | 2,446 | - | - | - | - | - | - | - | - | - |
| Total (B) | 2,446 | - | - | - | - | - | - | - | - | - |
| Total (A+B) at 31.12.2019 | 83,448 | 9 | - | - | - | - | - | - | - | - |
| Total (A+B) at 31.12.2018 | 59,140 | 9 | - | - | - | - | - | - | - | - |
As at 31 December 2019, the Bank's large exposures are as follows:
A. Financial assets transferred and not derecognised
The financial assets transferred and not derecognised refer predominantly to Italian government securities used for repurchase agreements. Said financial assets are classified in the financial statements among the available-for-sale financial assets, while the repurchase agreement loan is predominantly presented in due to customers. As a last resort the financial assets transferred and not derecognised comprise trade receivables used for loan transactions in the ECB (Abaco).
E.1 Financial assets transferred and recognised in full, and associated financial liabilities: carrying amount
| Financial assets transferred and recognised in full |
Associated financial liabilities | ||||||
|---|---|---|---|---|---|---|---|
| Carrying amount |
securitisation transactions of which: subject to |
with repurchase sales contract subject to a of which: agreement |
of which impaired |
Carrying amount |
securitisation transactions of which: subject to |
with repurchase sales contract subject to a agreement of which: |
|
| A. Financial assets held for trading | - | - | - | X | - | - | - |
| 1. Debt instruments | - | - | - | X | - | - | - |
| 2. Equity instruments | - | - | - | X | - | - | - |
| 3. Financing | - | - | - | X | - | - | - |
| 4. Derivatives | - | - | - | X | - | - | - |
| B. Other financial assets mandatorily measured | - | - | - | - | - | - | |
| at fair value through profit or loss | |||||||
| 1. Debt instruments | - | - | - | - | - | - | |
| 2. Equity instruments | - | - | - | X | - | - | - |
| 3. Financing | - | - | - | - | - | - | |
| C. Financial assets designated at fair value | - | - | - | - | - | - | |
| through profit or loss | |||||||
| 1. Debt instruments | - | - | - | - | - | - | |
| 2. Financing | - | - | - | - | - | - | |
| D. Financial assets measured at fair value | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| through other comprehensive income | |||||||
| 1. Debt instruments | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| 2. Equity instruments | - | - | - | X | - | - | - |
| 3. Financing | - | - | - | - | - | - | |
| E. Financial assets measured at amortised cost | - | - | - | - | - | - | |
| 1. Debt instruments | - | - | - | - | - | - | |
| 2. Financing | - | - | - | - | - | - | |
| Total at 31.12.2019 | 192,101 | - | 192,101 | 191,983 | - | 191,983 | |
| Total at 31.12.2018 | - | - | - | - | - | - |
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
2.1- Interest rate risk and price risk - regulatory trading portfolio
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
2.2 Interest rate risk and price risk - Banking Book
A. General aspects, management procedures and methods of measuring the interest rate risk and the price risk Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
| Currency of denomination: Euro | from more | from more | from more | from more | ||||
|---|---|---|---|---|---|---|---|---|
| on demand |
up to 3 months |
than 3 months up |
than 6 months up |
than 1 year up to |
than 5 years up to |
more than 10 years |
Open term | |
| to 6 months | to 1 year | 5 years | 10 years | |||||
| 1. Assets | 1,387,769 | 137,739 | 46,687 | 435,403 1,330,219 | 336,133 | 6 | - | |
| 1.1 Debt instruments | - | - | 13,042 | 150,219 | 822,136 | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | 13,402 | 150,219 | 822,136 | - | - | - |
| 1.2 Financing to banks | 61,002 | 19,947 | 53 | - | - | - | - | - |
| 1.3 Financing to customers | 1,326,767 | 117,792 | 33,592 | 285,184 | 508,083 | 336,133 | 6 | - |
| - current accounts | 42,021 | - | - | - | - | 2 | - | - |
| - other financing | 1,284,746 | 117,792 | 33,592 | 285,184 | 508,083 | 336,131 | 6 | - |
| - with early repayment option | 133,472 | 39,288 | 33,127 | 285,035 | 508,083 | 309,305 | 6 | - |
| - other | 1,151,274 | 78,504 | 465 | 149 | - | 26,826 | - | - |
| 2. Liabilities | 701,520 1,172,493 | 171,329 | 572,774 | 578,304 | 220,496 | 23 | - | |
| 2.1 Due to customers | 701,412 | 872,987 | 163,313 | 397,350 | 379,434 | 202,456 | 23 | - |
| - current accounts | 698,601 | 436,674 | 159,879 | 388,703 | 299,675 | 24,401 | 23 | - |
| - other payables | 2,811 | 436,313 | 3,434 | 8,647 | 79,759 | 178,055 | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | 2,811 | 436,313 | 3,434 | 8,647 | 79,759 | 178,055 | - | - |
| 2.2 Due to banks | 108 | 280,000 | - | - | 108,250 | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other payables | 108 | 280,000 | - | - | 108,250 | - | - | - |
| 2.3 Debt instruments | - | 19,506 | 8,016 | 175,424 | 90,620 | 18,040 | - | - |
| - with early repayment option | - | 19,506 | - | 175,424 | 90,620 | 18,040 | - | - |
| - other | - | - | 8,016 | - | - | - | - | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with early repayment option | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| - Options | - | 4,136 | 905 | 1,040 | 507 | - | - | - |
| + long positions | - | 842 | 905 | 1,040 | 507 | - | - | - |
| + short positions | - | 3,294 | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-statement of financial position | - | - | - | - | - | - | - | - |
| transactions | ||||||||
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
All items are in Euro, except for the security in the HTCS portfolio. The currency risk is limited due to the size of the investment.
| CURRENCIES | ||||||||
|---|---|---|---|---|---|---|---|---|
| US | UK | YEN | CANADIAN | SWISS | OTHER | |||
| A. Financial assets | DOLLARS - |
POUNDS - |
- | DOLLARS - |
FRANCS - |
CURRENCIES 1,164 |
||
| A.1 Debt instruments | - | - | - | - | - | - | ||
| A.2 Equity instruments | - | - | - | - | - | 1,164 | ||
| A.3 Financing to banks | - | - | - | - | - | - | ||
| A.4 Financing to customers | - | - | - | - | - | - | ||
| A.5 Other financial assets | - | - | - | - | - | - | ||
| B. Other assets | - | - | - | - | - | - | ||
| C. Financial liabilities | - | - | - | - | - | - | ||
| C.1 Due to banks | - | - | - | - | - | - | ||
| C.2 Due to customers | - | - | - | - | - | - | ||
| C.3 Debt instruments | - | - | - | - | - | - | ||
| C.4 Other financial liabilities | - | - | - | - | - | - | ||
| D. Other liabilities | - | - | - | - | - | - | ||
| E. Financial derivatives | - | - | - | - | 6 | - | ||
| - Options | - | - | - | - | - | - | ||
| + long positions | - | - | - | - | - | - | ||
| + short positions | - | - | - | - | - | - | ||
| - Other derivatives | - | - | - | - | 6 | - | ||
| + long positions | - | - | - | - | 6 | - | ||
| + short positions | - | - | - | - | - | - | ||
| Total assets | - | - | - | - | 6 | 1,164 | ||
| Total liabilities | - | - | - | - | - | - | ||
| Difference (+/-) | - | - | - | - | 6 | 1,164 |
The amount refers to the Axactor shares held by the Bank partly in the Held to Collect and Sell (HTCS) portfolio. They are listed securities traded in Norwegian krone.
At 31 December 2019 no amount was recognised for this item.
At 31 December 2019 no amount was recognised for this item.
The Bank did not perform any such transactions in 2019.
At 31 December 2019 there were no such cases.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
| on | from more than 1 day |
from more than 7 |
from more than 15 |
from more than 1 |
from more than 3 |
from more than 6 |
from more than 1 |
over | Open | |
|---|---|---|---|---|---|---|---|---|---|---|
| demand | up to | days up to | days up to | month up to | months up | months up | year up to | 5 years | term | |
| 7 days | 15 days | 1 month | 3 months | to 6 months | to 1 year | 5 years | ||||
| A. Assets | 1,347,486 | 6,080 | 833 | 22,689 | 50,708 | 64,173 | 464,756 | 1,319,805 | 300,507 | 19,912 |
| A.1 Government securities A.2 Other debt instruments |
- - |
- - |
- - |
- - |
- - |
13,285 - |
150,320 - |
821,759 - |
- - |
- - |
| A.3 OEIC units | - | - | - | - | - | - | - | - | - | - |
| A.4 Financing | 1,347,486 | 6,080 | 833 | 22,689 | 50,708 | 50,888 | 314,436 | 498,046 | 300,507 | 19,912 |
| - banks | 61,020 | - | - | 35 | - | 55 | - | - | - | 19,912 |
| - customers | 1,286,466 | 6,080 | 833 | 22,654 | 50,708 | 50,833 | 314,436 | 498,046 | 300,507 | - |
| B. Liabilities | 693,405 | 704,759 | 65,112 | 120,033 | 263,997 | 165,790 | 580,628 | 577,684 | 247,979 | - |
| B.1 Deposits and current accounts | 690,594 | 19,743 | 64,458 | 119,902 | 263,084 | 160,522 | 391,686 | 299,675 | 24,424 | - |
| - banks | 108 | - | 8,000 | 7,000 | 15,000 | - | - | - | - | - |
| - customers | 690,486 | 19,743 | 56,458 | 112,902 | 248,084 | 160,522 | 391,686 | 299,675 | 24,424 | - |
| B.2 Debt instruments | - | - | - | - | 401 | 1,830 | 180,293 | 90,000 | 45,500 | - |
| B.3 Other liabilities | 2,811 | 685,016 | 654 | 131 | 512 | 3,438 | 8,649 | 188,009 | 178,055 | - |
| C. Off-statement of financial position | ||||||||||
| transactions | 91,129 | 6 | - | - | 209 | 60 | - | 657 | - | - |
| C.1 Financial derivatives with exchange | ||||||||||
| of principal | - | 6 | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | 6 | - | - | - | - | - | - | - | - |
| C.2 Financial derivatives without | ||||||||||
| exchange of principal | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.3 Deposits and financing to be received | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.4 Irrevocable commitments to disburse funds | 88,656 | - | - | - | 209 | 60 | - | 56 | - | - |
| - long positions | 44,166 | - | - | - | 209 | 60 | - | 56 | - | - |
| - short positions | 44,490 | - | - | - | - | - | - | - | - | - |
| C.5 Financial guarantees issued | 2,473 | - | - | - | - | - | - | 601 | - | - |
| C.6 Financial guarantees received | - | - | - | - | - | - | - | - | - | - |
| C.7 Credit derivatives with exchange of principal | - | - | - | - | - | - | - | - | - | - |
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without exchange | - | - | - | - | - | - | - | - | - | - |
| of principal | ||||||||||
| - long positions | - | - | - | - | - | - | - | - | - | - |
| - short positions | - | - | - | - | - | - | - | - | - | - |
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
Reference should be made to the paragraph in Part E of the notes to the consolidated financial statements of the Banca Sistema Group, which is deemed to be fully reported here.
The objectives pursued in the Bank's equity management are inspired by the prudential supervisory provisions and are oriented towards maintaining adequate levels of capitalisation to take on risks typical to credit positions. The income allocation policy aims to strengthen the Bank's capital with special emphasis on common equity, to the prudent distribution of the operating results, and to guaranteeing a correct balance of the financial position.
B.1 Bank equity: breakdown
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| 1 | Share capital | 9,651 | 9,651 |
| 2 | Share premium | 39,100 | 39,184 |
| 3 | Reserves | 100,873 | 79,803 |
| - income-related | 100,868 | 79,794 | |
| a) legal | 1,930 | 1,930 | |
| b) established under the Articles of Association | - | - | |
| c) treasury shares | 200 | 200 | |
| d) other | 98,738 | 77,664 | |
| - other | 5 | 9 | |
| 3.bis | Interim dividends (-) | - | - |
| 4 | Equity instruments | - | - |
| 5 | (Treasury shares) | (234) | (199) |
| 6 | Valuation reserves | 279 | (1,131) |
| - Equity instruments designated at fair value through other comprehensive income | 154 | 19 | |
| - Hedging of equity instruments designated at fair value through other comprehensive income | - | - | |
| - Financial assets (other than equity instruments) measured at fair value through | 324 | (972) | |
| other comprehensive income | |||
| - Property and equipment | - | - | |
| - Intangible assets | - | - | |
| - Hedges of foreign investments | - | - | |
| - Cash flow hedges | - | - | |
| - Hedging instruments (non-designated elements) | - | - | |
| - Exchange rate gains (losses) | - | - | |
| - Non-current assets held for sale and disposal groups | - | - | |
| - Financial liabilities designated at fair value through profit or loss | - | - | |
| (changes in own credit rating) | |||
| - Net actuarial losses on defined benefit pension plans | (199) | (178) | |
| - Shares of valuation reserves of equity-accounted investees | - | - | |
| - Special revaluation laws | - | - | |
| 7 | Profit for the year | 29,956 | 28,071 |
| Total | 179,625 | 155,379 |
| TOTAL AT 31.12.2019 |
TOTAL AT 31.12.2018 |
|||||
|---|---|---|---|---|---|---|
| Positive reserve |
Negative reserve |
Positive reserve |
Negative reserve |
|||
| 1. Debt instruments | 467 | - | - | 972 | ||
| 2. Equity instruments | 11 | - | 19 | - | ||
| 3. Financing | - | - | - | - | ||
| Total | 478 | - | 19 | 972 |
| Debt instruments |
Equity instruments |
Financing | |
|---|---|---|---|
| 1. Opening balance | (972) | 19 | - |
| 2. Increases | 2,098 | 64 | - |
| 2.1 Fair value gains | - | 54 | - |
| 2.2 Impairment losses due to credit risk | 105 | X | - |
| 2.3 Reclassifications of negative reserves to profit or loss on sale | 1,525 | X | - |
| 2.4 Transfers to other equity items (equity instruments) | - | - | |
| 2.5 Other increases | 468 | 10 | - |
| 3. Decreases | 659 | 72 | - |
| 3.1 Fair value losses | - | 68 | - |
| 3.2 Impairment gains due to credit risk | - | - | |
| 3.3 Reclassifications of positive reserves to profit or loss: on sale | - | X | |
| 3.4 Transfers to other equity items (equity instruments) | - | - | |
| 3.5 Other decreases | 659 | 4 | - |
| 4. Closing balance | 467 | 11 | - |
| A. Opening balance | (179) |
|---|---|
| B. Increases | 7 |
| B.1 Actuarial gains | 7 |
| B.2 Other increases | - |
| C. Decreases | 27 |
| C.1 Actuarial losses | - |
| C.2 Other decreases | 27 |
| D. Closing balance | (199) |
| Total | (199) |
Own funds, risk-weighted assets and solvency ratios as at 31 December 2019 were determined based on the new regulation, harmonised for Banks, contained in Directive 2013/36/EU (CRD IV) and in Regulation (EU) 575/2013 (CRR) of 26 June 2013, that transpose in the European Union the standards defined by the Basel Committee on Banking Supervision (the so-called Basel 3 framework), and based upon Bank of Italy Circulars no. 285 and no. 286 (enacted in 2013), and the update of Circular no. 154. The Banca Sistema Group has not availed itself of the option provided for by Article 473 bis of Regulation (EU) 575/2013 (CRR), which concerns the transitional measures aimed at mitigating the impact of the introduction of IFRS 9.
Reconciliation of Group equity and Own Funds
| 31.12.2019 | |
|---|---|
| Equity of the parent | 179,624 |
| Dividends distributed and other foreseeable expenses | (7,479) |
| Equity assuming dividends are distributed to shareholders | 172,145 |
| Regulatory adjustments | (4,522) |
| - Commitment to repurchase treasury shares | (45) |
| - Deduction of intangible assets | (3,921) |
| - Prudential filter for Prudent Valuation (1) | (556) |
| - Filter for equity attributable to non-controlling interests | - |
| Common Equity Tier 1 (CET1) | 167,623 |
| Security issued by Banca Sistema | 8,000 |
| Additional Tier 1 Capital | 8,000 |
| Securities issued by Banca Sistema (2) | 37,500 |
| Tier 2 Capital | 37,500 |
| Total Own Funds | 213,123 |
(1) Regulatory filter for additional valuation adjustments (AVA) to the prudential valuation under the provisions of Regulation 2016/101.
(2) Included in the item "Financial liabilities at amortised cost"
| 31.12.2019 | |
|---|---|
| A. Common Equity Tier 1 (CET1) before application of prudential filters | 172,100 |
| of which CET 1 instruments covered by transitional measures | - |
| B. CET1 prudential filters (+/-) | - |
| C. CET1 including items to be deducted and the effects of the transitional regime (A+/-B) | 172,100 |
| D. Items to be deducted from CET1 | 4,477 |
| E. Transitional regime - Impact on CET (+/-) | - |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 167,623 |
| G. Additional Tier 1 (AT1) including items to be deducted and the effects of the transitional regime | 8,000 |
| of which AT1 instruments covered by transitional measures | - |
| H. Items to be deducted from AT1 | - |
| I. Transitional regime - Impact on AT1 (+/-) | - |
| L. Total Additional Tier 1 (AT1) (G-H+/-I) | 8,000 |
| M. Tier 2 (T2) including items to be deducted and the effects of the transitional regime | 37,500 |
| of which T2 instruments covered by transitional measures | - |
| N. Items to be deducted from T2 | - |
| O. Transitional regime - Impact on T2 (+/-) | - |
| P Total Tier 2 (T2) (M-N+/-O) | 37,500 |
| Q. Total Own Funds (F+L+P) | 213,123 |
The Own funds totalled € 213 million, against riskweighted assets of € 1,400 million, derived almost exclusively from credit risk.
As at 31 December 2019, Banca Sistema had a CET1 capital ratio equal to 12.0%, a Tier 1 capital ratio equal to 12.6% and a Total capital ratio of 15.2%.
| UNWEIGHTED AMOUNTS |
WEIGHTED AMOUNTS/ REQUIREMENTS |
||||
|---|---|---|---|---|---|
| 31.12.2019 | 31.12.2018 | 31.12.2019 | 31.12.2018 | ||
| A. EXPOSURES | - | - | - | - | |
| A.1 Credit and counterparty risk | 4,410,113 | 3,577,376 | 1,231,519 | 1,160,521 | |
| 1. Standardised approach | 4,410,113 | 3,577,376 | 1,231,519 | 1,160,521 | |
| 2. Internal ratings based approach | - | - | - | - | |
| 2.1 Basic | - | - | - | - | |
| 2.2 Advanced | - | - | - | - | |
| 3. Securitisations | - | - | - | - | |
| B. CAPITAL REQUIREMENTS | - | - | |||
| B.1 Credit and counterparty risk | 98,522 | 92,842 | |||
| B.2 Credit assessment adjustment risk | 3 | - | |||
| B.3 Settlement risk | - | - | |||
| B.4 Market risk | - | - | |||
| 1. Standard approach | - | - | |||
| 2. Internal models | - | - | |||
| 3. Concentration risk | - | - | |||
| B.5 Operational risk | 13,508 | 12,522 | |||
| 1. Basic indicator approach | 13,508 | 12,522 | |||
| 2. Standardised approach | - | - | |||
| 3. Advanced measurement approach | - | - | |||
| B.6 Other calculation elements | - | - | |||
| B.7 Total prudential requirements | 112,030 | 105,364 | |||
| C. EXPOSURES AND CAPITAL RATIOS | 1,400,404 | 1,317,043 | |||
| C.1 Risk-weighted assets | 1,400,404 | 1,317,043 | |||
| C.2 CET1 capital/risk-weighted assets (CET1 Capital Ratio) | 12.0% | 11.0% | |||
| C.3 Tier 1 capital/risk-weighted assets (Tier 1 Capital Ratio) | 12.5% | 11.6% | |||
| C.4 Total Own Funds/risk-weighted assets (Total Capital Ratio) | 15.2% | 13.7% |
On 3 April 2019 the acquisition of 100% of Atlantide S.p.A., a company subsequently merged into the Bank on 30 June 2019, was completed.
Key information concerning this transaction is summarised below:
| TRANSACTION DATE (1) |
TRANSACTION COST |
% HELD | TOTAL INCOME (2) |
GROUP NET PROFIT (2) |
|
|---|---|---|---|---|---|
| Atlantide S.p.A. | 3 April 2019 | 3,022 | 100% | 100,564 | 29,355 |
(1) Date on which control was acquired and from which the financial results of Atlantide are included
(2) The amounts, in accordance with IFRS 3, are determined assuming that the combination was carried out at the beginning of the year
No transactions to report.
No transactions to report.
Related party transactions including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing related party transactions" approved by the Board of Directors and published on the internet site of Banca Sistema S.p.A.
Transactions between Group companies and related parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.
With respect to transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Law on Banking, it should be noted that they, where applicable, have been included in the Board of Directors' resolutions and received approval from the Board of Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.
Pursuant to IAS 24, the related parties of Banca Sistema include:
The following data show the remuneration of key management personnel, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.
| In thousands of Euro | BOARD OF DIRECTORS |
BOARD OF STATUTORY AUDITORS |
OTHER MANAGERS |
2019 |
|---|---|---|---|---|
| Remuneration to Board of Directors and Board of Statutory Auditors | 82 | - | 1,782 | |
| Short-term benefits for employees | - | - | 1,401 | 1,401 |
| Post-employment benefits | 68 | - | 105 | 173 |
| Other long-term benefits | 300 | - | 37 | 337 |
| Termination benefits | - | - | 248 | 248 |
| Share-based payments | 220 | - | 45 | 265 |
| Total | 2,288 | 82 | 1,836 | 4,206 |
The following table shows the assets, liabilities, guarantees and commitments as at 31 December 2019, differentiated by type of related party with an indication of the impact on each individual caption.
| In thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARDOF STATUTORY AUDITORS AND KEY MANAGEMENT PERSONNEL |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Loans and receivables with customers | 22,696 | 6 | - | 0.7% |
| Due to customers | - | 1,449 | 7,473 | 0.3% |
| Other liabilities | 693 | - | - | 0.7% |
The following table indicates the costs and income for 2019, differentiated by type of related party.
| In thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARDOF STATUTORY AUDITORS AND KEY MANAGEMENT PERSONNEL |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Interest income | 1,119 | 1 | - | 1.0% |
| Interest expense | 1 | 20 | 44 | 0.2% |
| Other administrative expenses | 427 | - | - | 1.9% |
The following tables set forth the details of each related party:
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| ASSETS | 22,696 | 0.61% |
| Loans and receivables with customers | ||
| ProntoPegno S.p.A. | 7,359 | 0.20% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 13,507 | 0.36% |
| Speciality Finance Trust Holdings Ltd | 1,830 | 0.05% |
| LIABILITIES | 5,070 | 0.14% |
| Due to customers | ||
| Shareholders - SGBS | 755 | 0.03% |
| Shareholders - Fondazione CR Alessandria | 2,512 | 0.10% |
| Shareholders - Fondazione Sicilia | 1,110 | 0,04% |
| Other liabilities | ||
| Speciality Finance Trust Holdings Ltd | 255 | 0.01% |
| ProntoPegno S.p.A. | 83 | 0.09% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 355 | 0.38% |
| AMOUNT (Thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| INCOME | 1,119 | 1.01% |
| Interest income | ||
| Speciality Finance Trust Holdings Ltd | 328 | 0.30% |
| ProntoPegno S.p.A. | 99 | 0.09% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 692 | 0.63% |
| COSTS | 447 | 0.85% |
| Interest expense | ||
| Shareholders - SGBS | 4 | 0.02% |
| Shareholders - Fondazione Sicilia | 10 | 0.03% |
| Shareholders - Fondazione CR Alessandria | 5 | 0.02% |
| ProntoPegno S.p.A. | 1 | 0.00% |
| Other administrative expenses | ||
| ProntoPegno S.p.A. | 427 | 1.86% |
The Banca Sistema Group's 2017-2019 Stock Grant Plan prepared in accordance with article 114-bis of Legislative Decree no. 58/98 and article 84-bis of regulation no. 11971/99 approved by Consob on 14 May 1999 as amended, approved by the Board of Directors on 28 March 2017 and published on the Bank's website, establishes the means and rules for granting, assigning and the availability of the Bank's ordinary shares to key management personnel and other persons who fall under the category of "key personnel" who are granted a bonus for which - in accordance with the rules set out in the Remuneration Policies Document applicable for each year in question (the "Policy") - the deferral and subordination mechanisms upon achieving specific corporate and individual performance targets are defined.
In 2019, the variable component of remuneration will be paid as follows upon approval of the financial statements:
Disclosure of the fees paid to the independent auditors
Pursuant to the provisions of Art. 149 duodecies of the Consob Issuers' Regulations, the information regarding the fees paid to the independent auditors BDO Italia S.p.A. and to the companies included in the same network is reported below for the following services:
be paid up-front (50% in cash and 50% in shares of the Bank), and the remaining 30% (50% in cash and 50% in shares of the Bank) shall be deferred and paid at the end of the three-year deferral period;
▪ for amounts greater than € 435,000, 60% of the variable remuneration shall be paid up-front (50% in cash and 50% in shares of the Bank) and the remaining 40% (24% in cash and 76% in shares of the Bank) shall be deferred and paid at the end of the three-year deferral period.
The aforesaid limits and parameters are established by the Bank, even though, in accordance with the principles of proportionality set out in Paragraph 7 of Circular 285, Title IV, Chapter 2 - General provisions, governing medium-sized banks, more flexible, less complex terms and proportions may be established in regard to the deferral and balancing of shares and cash.
Please see Annex 3 "Bonus Payment Regulation", and insofar as it applies, the Information Document published in the 'Governance' section of the website www.bancasistema.it, regarding the calculation of the Bank shares to be assigned and the applicable provisions.
responsible thereof, through appropriate criteria, in order to express a conclusion that provides the recipient party with a degree of confidence concerning said specific element;
The fees presented in the table, pertaining to 2019, are those contracted, including any index-linking (but do not include out-of-pocket expenses, any supervisory contribution and VAT).
They do not include, in accordance with the cited provision, the fees paid to any secondary auditors or to parties of the respective networks.
| Type of services | Entity providing the service |
Addressee | Remuneration |
|---|---|---|---|
| Audit of the separate financial statements and interim reports | BDO Italia S.p.A. | Banca Sistema S.p.A. | 180 |
| Other certifications | BDO Italia S.p.A. | Banca Sistema S.p.A. | 15 |
For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.
| 2019 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Net interest income | 62,055 | 15,847 | 2,792 | 80,694 |
| Net fee and commission income (expense) | 18,463 | 657 | (3,052) | 16,068 |
| Other costs/income | 1,106 | - | 3,045 | 4,151 |
| Total income | 81,624 | 16,504 | 2,785 | 100,913 |
| Net impairment losses on loans and receivables | 11,643 | (293) | (20,405) | (9,055) |
| Net financial income (expense) | 93,266 | 16,211 | (17,619) | 91,858 |
| 2018 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Net interest income | 59,136 | 14,992 | 618 | 74,746 |
| Net fee and commission income (expense) | 15,713 | 726 | (1,182) | 15,257 |
| Other costs/income | - | - | 1,269 | 1,269 |
| Total income | 74,849 | 15,718 | 705 | 91,272 |
| Net impairment losses on loans and receivables | (4,857) | (1,880) | (77) | (6,814) |
| Net financial income | 69,992 | 13,838 | 628 | 84,458 |
| 31.12.2019 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Financial assets (HTS and HTCS) | - | - | 556,383 | 556,383 |
| Loans and receivables with banks | - | - | 81,510 | 81,510 |
| Loans and receivables with customers | 1,714,661 | 842,150 | 474,066 | 3,030,877 |
| Due to banks | - | - | 388,359 | 388,359 |
| Due to customers | 83,783 | - | 2,467,817 | 2,551,600 |
| 31.12.2018 | ||||
|---|---|---|---|---|
| Amounts in thousands of Euro | Factoring | Banking | Corporate | Consolidated total |
| Financial assets (HTS and HTCS) | - | - | 304,469 | 304,469 |
| Loans and receivables with banks | - | - | 56,694 | 56,694 |
| Loans and receivables with customers | 1,566,613 | 687,209 | 491,297 | 2,745,119 |
| Due to banks | - | - | 695,197 | 695,197 |
| Due to customers | 87,397 | - | 1,814,659 | 1,902,056 |
The Factoring division includes the business segment related to the origination of trade and tax receivables with and without recourse. In addition, the division includes the business segment related to the management and recovery of receivables on behalf of third parties.
The Banking segment includes the business segment related to the purchase of salary- and pension-backed loans (CQS/CQP) portfolios, collateralised loans, runoff portfolios related to guaranteed loans to small and medium-sized enterprises, and costs/income from assets under administration and the placement of third-party products.
The Corporate segment includes activities related to the management of the Group's financial resources and costs/ income in support of the business activities. Moreover, this segment includes all the consolidation entries, as well as all the interbank eliminations.
The secondary disclosure by geographical segment has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.
The Bank has contracts that fall within the scope of IFRS 16 attributable to the following categories:
At 31 December 2019, there were 44 leases, 7 of which were property leases for a total right of use value of € 5 million, while 37 were for cars, for a total right of use value of € 0.7 million.
Property leases, which refer to lease payments for buildings used for business purposes such as offices and for personal use, have terms exceeding 12 months and typically have renewal and termination options that may be exercised by the lessor and the lessee as provided for by law.
Contracts referring to other leases are long-term leases for cars which are generally used exclusively by the employees to whom they are assigned. These contracts have a maximum term of 4 years with monthly lease payments, no renewal option, and no option to purchase the asset.
Contracts with a term of less than 12 months or those for which the replacement value of the individual leased asset is low, i.e. less than € 20 thousand, are excluded from the application of the standard.
The following table provides a summary of the Statement of Financial Position items relating to leases; for further information, please refer to Part B of the notes to the financial statements:
| Type of contract | Right of use (*) |
Lease liabilities |
|---|---|---|
| Property lease payments | 5,018,381 | 5,044,796 |
| Long-term car lease | 687,181 | 690,736 |
| Total | 5,705,562 | 5,735,532 |
(*) This is the right of use value net of accumulated depreciation.
The following table provides a summary of the Income Statement items relating to leases; for further information, please refer to Part B of the notes to the financial statements:
| Type of contract | Interest expense |
Net impairment losses on property and equipment |
|---|---|---|
| Property lease payments | 61,771 | 1,106,439 |
| Long-term car lease | 7,435 | 350,437 |
| Total | 69,206 | 1,456,876 |
At the reporting date, the Bank does not engage in leases as a lessor.
of the reference standards for the internal control system generally accepted on an international level.
Milan, 11 March 2020
Gianluca Garbi
Chief Executive Officer
Alexander Muz
Manager in charge of financial reporting
BOARD OF STATUTORY AUDITORS' REPORT
* * *
ARTICLE 2429 OF THE ITALIAN CIVIL CODE
***
Dear Shareholders of Banca Sistema S.p.A. ("Bank"),
pursuant to Article 153 of Legislative Decree 58/1998 and Article 2429 of the Italian Civil Code, we give you this report on our supervisory activities during the calendar year (and, for the sake of completeness, on the most significant events occurring after the end of the year), and also make proposals concerning the financial statements and their approval.
This report has been approved by the whole board and by the legal deadline pursuant to law.
As required by law and the Articles of Association, we monitored compliance with the law, regulations, and Articles of Association during 2019, whose compliance we confirm. We also monitored the application of proper management methods, the adequacy and functioning of the organisational, management and accounting structure, and the other acts and aspects as envisaged by law.
We have examined the draft separate financial statements of Banca Sistema S.p.A. at 31 December 2019 (the "Financial Statements"), comprised of the Statement of Financial Position, the Income Statement, the Statement of Comprehensive Income, the Statement of Changes in Equity, the Statement of Cash Flows and the Notes to the Financial Statements, and accompanied by the Directors' Report and complementary financial statements, showing profit for the year of € 29,955,723.45.
After approving the draft financial statements on 11 March 2019, the Board of Directors sent us the reporting package by the statutory deadline.
Between the meeting dedicated to drafting the previous report on the financial statements and today, the current Board of Statutory Auditors held 15 meetings (including the meeting concerning the preparation of this report), and participated in all the meetings of the Board of Directors and the Internal Control and Risk Management Committee, as confirmed by the documents provided to you in the package prepared for this Shareholders' Meeting.
We shall provide you with detailed information in this report about all of our activities.
In this part we report on the activities performed by the Board of Statutory Auditors pursuant to Article 2403 of the Italian Civil Code.
During the year, the Board of Statutory Auditors monitored compliance with the law, the memorandum of association and compliance with the principles of proper management. These activities adhere to the principles of conduct of the Board of Statutory Auditors of listed companies recommended by the National Board of Business Experts and Accountants.
In addition to the meetings referred to above, the Board of Statutory Auditors participated in all meetings held in 2019 by the corporate bodies in compliance with the Articles of Association, the law and regulatory provisions that govern their proceedings. Therefore, we can reasonably assure that the adopted resolutions complied with the law and the Articles of Association, were not manifestly imprudent, reckless or potentially in conflict of interest or counter to the resolutions approved by the Shareholders' Meeting or of a nature that could compromise the solidity of the company assets.
In the course of performing its own duties at meetings, the Board of Statutory Auditors met periodically with the heads of the principal internal departments of the Company (risk, compliance, legal affairs, corporate affairs, internal control system and audit, underwriting). It examined the documents submitted to it and performed its own analyses and assessments, as summarised in its own minutes. These did not reveal anything that could cast doubt on compliance with the law, the Articles of Association, and principles of proper management. It analysed the most important operating, financial and equity transactions, verifying their compliance with the law and the memorandum of association, finding that they were not manifestly imprudent or reckless and/or in potential conflict of interest and/or in conflict with the resolutions passed by the Shareholders' Meeting and/or prejudicial to the operating, asset and liability, and financial performance of the Bank. It participated in working groups on specific matters and held special meetings on particularly significant issues. The Board of Statutory Auditors has approved all examined transactions as being consistent with the corporate interest.
The Board of Statutory Auditors acknowledges that the key information concerning the Bank's transactions with related parties has been provided during the Board of Directors meetings and in the Financial Statements. In this regard, the Board of Statutory Auditors deems it appropriate to call the shareholders' attention to the interpretation of the paragraphs in the Directors' Report and Notes to the Financial Statements where those events are described.
Among the significant events that occurred in 2019, we note:
on 1 March 2019, the report was issued on the inspections carried out by the Bank of Italy, which were completed on 14 December 2018. The purpose of the inspections was to verify compliance with anti-money laundering legislation and the effectiveness of the organisational structures in reporting the AOER correctly and preventing the risks associated with violations of usury regulations. The inspections concluded with an assessment that was "partially favourable considering the adequacy of controls on the risks of money laundering, terrorist financing and usury, although there is room for improvement in a situation of growth in operating volumes and number of customers".
on 13 March 2019, the Bank received authorisation from the Bank of Italy to acquire and subsequently merge Atlantide S.p.A., a financial intermediary pursuant to article 106 of the Consolidated Law on Banking, which is active in the granting of salary- and pension-backed personal loans. The acquisition was completed on 3 April 2019. Subsequently, on 18 June 2019, the merger of Atlantide S.p.A. into Banca Sistema S.p.A. was finalised and became effective on 30 June 2019.
• on 18 November 2019, the Bank entered into a binding agreement to acquire the collateralised lending business unit of the Intesa Sanpaolo Group for a price of € 34 million;
The Board of Statutory Auditors also carried out the following activities during the year:
With regard to "significant events during the year", reference is made to the Directors' Report.
The Board of Statutory Auditors has issued the following opinions pursuant to law:
On 17 April 2019, the Board of Statutory Auditors issued its Observations on the Bank's Restructuring Plan, as well as the report prepared by the Internal Audit Department on the controls carried out on the major outsourced departments, any deficiencies found and the consequent corrective measures adopted.
Finally, pursuant to Article 2408 of the Italian Civil Code, we declare that in 2019, no complaint from Shareholders or any other complaints were received, no wrongdoing or other significantly negative acts or omissions were reported by the Independent Auditors or others, that required reporting to the Bank of Italy.
The significant events that occurred after the reporting date included the outbreak in February 2020 of the COVID-19 epidemic emergency, which had a significant impact on Italy and is spreading both in Europe and the rest of the world.
Banca Sistema took immediate action to adopt appropriate measures to protect the health of its employees, customers and stakeholders, and guaranteed the functioning of all its offices and branches and the full operation of all its businesses, also by means of smart-working solutions.
With regard to the COVID-19 epidemic emergency, having assessed the effects of the ongoing threat, which will have a negative impact on the country's economy and a foreseeable increase in public spending, particularly in the healthcare sector, the Bank – as reported by the directors in the financial statements – does not currently expect there to be a significant impact on the Group's activities in the short term, which by their nature are counter-cyclical. The situation, which will not have any effects on business continuity, will be continuously monitored to verify the indirect effects linked to a decrease in production by the transferor companies with which the Group works.
In this section we report on our control activities related to the preparation and drafting of the separate financial statements of Banca Sistema S.p.A. for the year ended 31 December 2019.
The Financial Statements have been drafted in accordance with the International Financial Reporting Standards (IAS/IFRS), as endorsed by the European Commission and transposed in Italy by Legislative Decree 38 of 28 February 2005, while also considering the instructions issued by the Bank of Italy with Circular 262 of 22 December 2005, as amended.
Pursuant to Legislative Decree 39/2010, the person or entity responsible for the statutory audit of the accounts must give an opinion on the financial statements as to whether they comply with the laws and regulations governing their preparation and whether they give a true and fair view of the capital and financial position, the cash flows and the profit and loss for the year. In this regard, BDO Italia S.p.A. ("BDO"), from the time it took over from the previous independent auditors, exchanged material information with the Board of Statutory Auditors pursuant to the regulations in force and issued its own audit report on the financial statements at 31 December 2019 today. The report does not contain any objections or censures.
Therefore, the Board of Statutory Auditors assumes that the financial data correspond to the data resulting from the internal accounts, which are regularly kept in compliance with the principles set out in current regulations.
That said, the Board of Statutory Auditors has monitored activities to ensure that the general process of preparing and drafting the financial statements complies with current laws and regulations.
The Statement of Financial Position contained in the financial statements submitted for approval to the Shareholders' Meeting is summarised as follows (in thousands of Euro):
| Assets 3,736,554 | |
|---|---|
| Liabilities 3,556,695 | |
| Share capital and reserves 149,903 | |
| Profit for the year 29,956 |
The Income Statement shows the following, summary values (in Euros):
| Total income 100,551,224 | |
|---|---|
| Net impairment losses on loans and receivables (9,053,279) | |
| Operating costs (administrative expenses and other income/expenses) (49,366,982) | |
| Net impairment losses on property and equipment/intangible assets (1,747,577) | |
| Net accruals to provisions for risks and charges (1,996,083) |
| Pre-tax profit from continuing operations 42,130,963 | |
|---|---|
| Income taxes (12,370,772) | |
| Post-tax profit from discontinued operations 175,532 | |
| Profit for the year 29,955,723 |
Material information was exchanged during the year with representatives of the Independent Auditors so that they could perform their duties during the periodic meetings held pursuant to the regulations in force. These did not reveal any critical and/or significant problems.
In compliance with Article 6, paragraph 2), letter a) of European Regulation 537/2014 and paragraph 17 of international auditing standard (ISA Italia) no. 260, BDO has certified that, during the period between 1 January 2019 and today, it found no situations compromising the independence of the Independent Auditors or causes for incompatibility.
Likewise, BDO has informed the Board of Statutory Auditors that the legal audit carried out as at 31 December 2019 has not revealed significant shortcomings in the internal control system related to the financial reporting process that need to be brought to the attention of the Board of Statutory Auditors.
The Bank adheres to the Code of Conduct of the Corporate Governance Committee for listed companies. Information about certain essential elements is provided as follows.
Banca Sistema S.p.A. has its own Internal Control and Risk Management Committee, whose current members were appointed by the BoD on 24 May 2018. Mr. Franco Pozzi was nominated and appointed to head the Internal Control Committee. The Committee and the head of the Internal Control Committee meet periodically.
The Appointments Committee, the Remuneration Committee, and the Ethics Committee have been established.
• The BoD supervises general operating performance, dedicating special attention to situations exhibiting conflicts of interest, giving special consideration to the information received from the CEO and the Internal Control and Risk Management Committee, by periodically comparing the results achieved with those planned.
The number of BoD, Internal Control Committee, and all Board committee meetings, and the attendance by the members of the Board of Statutory Auditors are shown in the document "Report on Corporate Governance".
This section presents the information required under Consob Communication no. 1025564 of 6 April 2001, as amended. In certain cases, that information has already been reported in other paragraphs of this Report.
See also page 42 of the Financial Statements for more information in this regard.
o the transactions indicated in paragraph 2, sub-paragraph 2.3 of the Consob Communication: as previously mentioned, reference is made to the reading of pages 42, 168, 169 and 170 of the Financial Statements.
Dear Shareholders of Banca Sistema S.p.A.,
On the basis of the foregoing report and given what has been brought to the attention of the Board of Statutory Auditors, and what has been confirmed by its periodic controls, it is believed that no reasons exist not to approve the draft financial statements of Banca Sistema at 31 December 2019, as drafted and proposed to you by the Board of Directors, and consequently approve the distribution of dividends.
Likewise, the Board of Statutory Auditors has taken note of and brings to your attention the contents of the report of the Independent Auditors BDO Italia, issued pursuant to Articles 14 of Legislative Decree 39/2010 and Article 10 of Regulation (EU) no. 537 of 16 April 2014, which shows that the financial statements have been clearly written and give a true and fair view of the operating result, assets and liabilities, financial position and cash flows of the Bank, the "additional report" prepared in accordance with Article 11 of Regulation (EU) no. 537/2014, and the result of the exchanges of information with the Independent Auditors, who have confirmed their own independence, have not found material errors, believe that the books are properly kept, and confirm that there are no material aspects requiring a report to the governance bodies.
Consequently, and notwithstanding all the references to the individual paragraphs of the Financial Statements previously made in this Report, the Board of Statutory Auditors reports that the proposal of the Board of Directors of Banca Sistema S.p.A. regarding the allocation of the profit for the year is as follows:
The financial statements as at and for the year ended 31 December 2019, which we submit for your approval, show a profit for the year of € 29,955,723.45.
We recommend allocating the profit for the year as follows:
An allocation to the Legal Reserve was not made since the limits set out in Article 2430 of the Italian Civil Code were reached.
Please note that on 27 March 2020 the Bank of Italy, having accepted the request made by the European Central Bank (ECB), extended the ECB's Recommendation to significant banks to include less significant banks under its direct supervision. The aim of the Recommendation is to allocate profits to strengthening own funds, and to ensure that the financial system is in the best position to absorb the losses that will arise from the COVID-19 health emergency and to continue supporting the economy. This Recommendation reinforces the decision to allow intermediaries to operate temporarily below the level of the Target Component, assigned following the SREP (Pillar 2 Guidance - P2G) process, as well as the Capital Conservation Buffer (CCB) and the Liquidity Coverage Ratio (LCR). The Bank of Italy has therefore recommended the following to all the banks and banking groups under its supervision, at least until 1 October 2020:
to not pay dividends, including the distribution of reserves, and make no irrevocable commitments to pay dividends for the financial years 2019 and 2020;
to refrain from share buy-backs aimed at remunerating shareholders.
In this regard, the Board of Statutory Auditors notes that Banca Sistema has always adopted a prudent dividend distribution policy, which has had beneficial effects in terms of equity capital, also with respect to the capital ratios. The distribution proposal, made by the Board of Directors on 11 March 2020 and, therefore, prior to the Bank of Italy's recommendation, maintains the prudential approach adopted over time, with a distribution equal to 25% of the profits achieved.
In light of the above, the Board of Statutory Auditors invites the Shareholders' Meeting to approve the financial statements as at 31 December 2019 as prepared by the Board of Directors and to take due account of the Bank of Italy's recommendation for the purposes of the resolution regarding the allocation of the profit for the year.
Milan, 30 March 2020
Chairperson Standing Auditor Standing Auditor
(signed on the original) (signed on the original) (signed on the original)
INDEPENDENT AUDITORS' REPORT






www.bancasistema.it

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.