Annual Report • Mar 30, 2017
Annual Report
Open in ViewerOpens in native device viewer
Group Banca SISTEMA
DRAFT FINANCIAL STATEMENTS AS AT 31 DECEMBER 2016
| REPORT ON OPERATIONS AS AT 31 DECEMBER 2016 | 5 |
|---|---|
| COMPOSITION OF MANAGEMENT BODIES | 7 |
| HIGHLIGHTS DATA AS AT 31 DECEMBER 2016 | 8 |
| SIGNIFICANT EVENTS DURING THE REPORTING PERIOD | 9 |
| THE MACROECONOMIC SCENARIO | 14 |
| COMPOSITION AND ORGANISATIONAL STRUCTURE OF THE GROUP | 17 |
| FACTORING | 19 |
| BANKING | 23 |
| TREASURY ACTIVITIES | 27 |
| THE MAIN BALANCE SHEET AGGREGATES | 28 |
| CAPITAL ADEQUACY | 33 |
| CAPITAL AND SHARES | 34 |
| ECONOMIC RESULTS | 36 |
| RISK MANAGEMENT AND SUPPORT CONTROL METHODS | 44 |
| OTHER INFORMATION | 47 |
| TRANSACTIONS WITH RELATED PARTIES | 47 |
| ATYPICAL OR UNUSUAL TRANSACTIONS | 47 |
| SIGNIFICANT EVENTS AFTER THE END OF THE PERIOD | 47 |
| BUSINESS OUTLOOK AND MAIN RISKS AND UNCERTAINTIES | 48 |
| PROPOSED DISTRIBUTION OF PROFITS FOR THE PERIOD | 48 |
| FINANCIAL STATEMENTS | 49 |
| STATEMENT OF FINANCIAL POSITION | 50 |
| INCOME STATEMENT | 51 |
| STATEMENT OF COMPREHENSIVE INCOME | 52 |
| STATEMENT OF CHANGES IN EQUITY | 53 |
| STATEMENT OF CASH FLOWS (direct method) | 55 |
| NOTES TO THE FINANCIAL STATEMENTS | 56 |
| PART A - ACCOUNTING POLICIES | 57 |
| PART B - INFORMATION ON THE STATEMENT OF FINANCIAL POSITION | 77 |
| PART C - INFORMATION ON THE INCOME STATEMENT | 103 |
| PART D - OTHER COMPREHENSIVE INCOME (CONSOLIDATED) | 113 |
| PART E - INFORMATION CONCERNING RISKS AND RELATIVE HEDGING POLICIES | 114 |
| PART F - INFORMATION ON SHAREHOLDERS' EQUITY | 144 |
| PART G - BUSINESS COMBINATIONS | 149 |
| PART H - TRANSACTIONS WITH RELATED PARTIES | 149 |
| PART I - PAYMENT AGREEMENTS BASED ON OWN EQUITY INSTRUMENTS | 152 |
| PART L - SEGMENT REPORTING | 153 |
| CERTIFICATION OF THE FINANCIAL STATEMENTS | 154 |
| STATUTORY AUDITORS' REPORT | 155 |
| INDEPENDENT AUDITORS' REPORT | 167 |
REPORT ON OPERATIONS AS AT 31 DECEMBER 2016
| Chairman | Ms | Luitgard Spögler |
|---|---|---|
| Deputy Chairperson | Prof. | Giovanni Puglisi |
| CEO and General Manager | Mr | Gianluca Garbi |
| Directors | Mr | Claudio Pugelli |
| Prof. | Giorgio Barba Navaretti (Independent) | |
| Ms | Ilaria Bennati (Independent) | |
| Mr | Daniele Pittatore (Independent) | |
| Ms | Carlotta De Franceschi (Independent) | |
| Mr | Andrea Zappia (Independent) | |
| Board of Statutory Auditors | ||
| Chairman | Mr | Diego De Francesco |
| Standing Auditors | Mr | Biagio Verde |
| Mr | Massimo Conigliaro | |
| Alternate Auditors | Mr | Gaetano Salvioli |
| Mr | Marco Armarolli | |
| Internal Control and Risk Management Committee | ||
| Chairman | Mr | Daniele Pittatore |
| Members | Ms | Carlotta De Franceschi |
| Prof. | Giorgio Barba Navaretti | |
| Ms | Luitgard Spögler | |
| Nominations Committee | ||
| Chairman | Mr | Andrea Zappia |
| Members | Ms | Ilaria Bennati |
| Ms | Luitgard Spögler | |
| Remuneration Committee | ||
| Chairman | Prof. | Giorgio Barba Navaretti |
| Members | Mr | Andrea Zappia |
| Prof. | Giovanni Puglisi | |
| Ethics Committee | ||
| Chairman | Prof. | Giovanni Puglisi |
| Members | Ms | Ilaria Bennati |
| Attorney-at-Law | Marco Pompeo | |
| Surveillance Body | ||
| Chairman | Mr | Diego De Francesco |
| Members | Mr | Daniele Pittatore |
| Mr | Franco Pozzi |
The Board of Directors was appointed by resolution of the Shareholders' Meeting dated 27 November 2015, with the appointment of Ms Luitgard Spögler to the position of Chairman of the Board of Directors. Subsequently, the Board of Directors, meeting on the same date, appointed Mr Gianluca Garbi to the position of CEO and set up the Executive Committee, the Internal Control and Risk Management Committee, the Nominations Committee, the Remuneration Committee, the Ethics Committee and the Surveillance Body. Following the resignation of Mr Michele Calzolari, tendered on 31 May 2016, on 10 June 2016 the Board of Directors co-opted Ms Ilaria Bennati as Director. In addition, the abolition of the Executive Committee became effective on 4 July 2016, with the resulting reorganisation of the Board committees, and Mr Giovanni Puglisi was appointed Deputy Chairperson. The Board of Statutory Auditors was appointed by resolution of the Shareholders' Meeting dated 22 April 2014.
| Balance Sheet Data (€,000) | |||
|---|---|---|---|
| Total Assets | 1,982,510 2,411,994 |
-17.8% | 31 Dec 2016 |
| Securities Portfolio | 514,838 925,401 |
-44.4% | 31 Dec 2015 |
| Loans - Factoring | 930,812 1,049,832 |
-11.3% | |
| Loans - Salary-backed loans and SME |
344,911 203,467 |
69.5% | |
| Funding - Banks and REPOs | 753,706 1,271,164 |
-40.7% | |
| Funding - Term Deposits | 443,395 572,379 |
-22.5% | |
| Funding - Current Accounts | 451,281 335,574 |
34.5% |
| Profit and Loss Data (€,000) | ||
|---|---|---|
| Interest Margin | 68,501 58,246 |
17.6% |
| Net fee and commission income | 8,625 11,170 |
-22.8% |
| Operating Income | 78,615 72,119 |
9.0% |
| Personnel Expenses (*) | (14,171) (12,670) |
11.8% |
| Other administrative expenses (*) | (20,393) (20,787) |
-1.9% |
| Profit before Taxes (*) | 36,182 33,290 |
8.7% |
| Performance Indicators | |
|---|---|
| Cost/income Ratio (*) | 44% 46% |
| ROAE (**) | 25% 32% |
(*) Amounts and indicators were calculated using profit and loss data adjusted for non-recurrent costs.
(**) The Return on Average Equity (ROAE) was calculated as the ratio of the profit for the year to average shareholders' equity.
The Board of Directors approved the following on 5 February 2016: (I) the Activity Plan for 2016 related to the II Level Internal Control Functions, (Risk, Compliance and Anti-Money laundering) and Internal Audit Department, and (II) the Board of Directors' Regulations. The Board of Directors also acknowledged the quarterly report from the Internal Control Department as at 31 December 2015 (Risk Reporting, Tableau de bord of the Compliance Department and Tableau de bord of the Internal Audit Department), as well as the quarterly report on Transactions with Associated Parties within the scope of the Master Resolution. In addition, the Board of Directors, upon confirmation of the decision made on 16 December 2015 regarding the purchase of a building for the Bank's new headquarters, approved the establishment of a new, wholly owned vehicle (a limited liability company) with a view to further developing the business. This company will deal with property asset management, in addition to other activities (e.g. the management and sale of advertising space, cultural and educational events, etc.), possibly even on behalf of third parties.
On 15 March 2016 the Board of Directors approved: (I) the 'Annual report on the procedures for providing services, investment activities, ancillary services and activities related to the distribution of financial products issued by insurance companies and banks as per CONSOB decision no. 17297', (II) the '2015 Risks Division Annual Report', (III) the '2015 Compliance Department Annual Report', (IV) the '2015 Anti-Money Laundering Department Annual Report', (V) the 'Compliance Department Annual Report on complaints received by the Bank', (VI) the 'Annual Report on the activities carried out by the Internal Audit Department during 2015', and (VII) the Periodic Report to the Board of Directors and Board of Statutory Auditors from the Surveillance Body concerning the application of the 'Organisation, management and control model pursuant to Legislative Decree 231/2001". The Board of Directors also approved the Report on corporate governance and ownership structure which was prepared in accordance with section 123-bis of Legislative Decree no. 58/1998, as well as the updated IT System documentation (IT Security Policy, IT Risk Summary Report, Information Technology and Communication Adequacy and Cost Summary Report).
Following the resolutions dated 16 December 2015 approving the Remuneration Policies of the Banca Sistema Group for 2016 and the launch of the 2016- 2019 Stock Grant Plan with approval of the relevant Regulation, as well as the ensuing resolutions for the creation of a legal reserve of profits linked to the free share capital increase reserved to beneficiaries of the 2016-2019 Stock Grant Plan and the free share capital increase pursuant to article 2349 of the Italian Civil Code servicing the Stock Grant Plan, following approval of the proposed amendment of article 5 of the Articles of Association, on 24 March 2016 the Board of Directors approved some changes to the previously approved versions that it deemed necessary based on indications received from the Supervisory Authorities.
On 25 March 2016, the Bank of Italy issued the authorisation provision - pursuant to Articles 77 and 78 of Regulation (EU) no. 575/2013, as well as Article 29 of Commission Delegated Regulation no. 241/2014 - for the repurchase of the Common Equity Tier 1 capital instruments issued by the Bank as resolved by the Shareholders' Meeting on 27 November 2015 for a predetermined amount not exceeding € 1,477,649.49 (amount to be deducted entirely from own funds as of the authorisation date) for the following purposes: (I) to support regular trading performance so as to avoid price movements that are not in line with the market movements and to guarantee market making (Article 29 (3) of Commission Delegated Regulation no. 241/2014); (II) to pay a portion of the variable remuneration in shares to key personnel as set out in the remuneration and incentive policies approved by the Shareholders' Meeting (Article 29 (4) of Commission Delegated Regulation no. 241/2014); (III) provide the directors with a flexible,
-9-
strategic and operational tool that will allow them to use own shares as consideration for any extraordinary transactions, such as acquisitions or investment exchanges, with other parties regarding transactions of interest to the Bank. The maximum amount available for this purpose is €140,000 (Article 29 (5) of Commission Delegated Regulation no. 241/2014);
On 28 April 2016, the ordinary and extraordinary Shareholders' Meeting decided on the following:
to Article 2349 of the Italian Civil Code and Article 5.4 of the Articles of Association, in divisible form, in service of the 2016 Stock Grant Plan, and in service of the stock grant plans that may in future be approved by the Shareholders' Meeting in respect of the years of accrual 2017, 2018 and 2019. The maximum amount of this free share capital increase is a nominal € 49,920, corresponding to a maximum number of 416,000 ordinary Company shares with a par value of € 0.12 each, and it must be executed by 30 June 2023. The free share capital increase will involve the use of the restricted reserve for share capital increases in service of the 2016 Plan and the 2017-2019 plans (established in the amount of € 1,600,000).
Within the framework of the securitisation transaction approved by the Board of Directors on 5 February 2016, on 4 March 2016 an agreement was signed to sell the first portfolio of receivables relating to salary- and pension-backed loans to the special purpose vehicle Quinto Sistema Sec. 2016 S.r.l. for a book value of € 119.6 million, with the subsequent issue of ABS on 29 March 2016. The SPV Quinto Sistema Sec. 2016 S.r.l. was included in the list of SPVs under no. 35253.4 on 9 March 2016. On 24 March, the bond documents for the issue of the ABS were signed, while the OTC repo contract (structured as a sale and repurchase agreement) was signed on 29 March. Finally, on 30 March the settlement transactions for both the issue of the ABS (subscribed by Banca Sistema) and the Repo contract regarding the senior tranche were concluded. The amount of the issue was € 120.9 million.
On 23 May a new portfolio of salary-backed loans was sold to the SPV Quinto Sistema Sec. 2016 for a book value of € 24.1 million partly financed through collection of principal from the securitised portfolio (€ 1.8 million), with the remainder funded through further payments "called up" on the ABS according to their "partly paid" structure. Following the second sale, the total securitised portfolio reached an outstanding value of approximately € 138 million.
On 23 May, the OTC repo contract was renewed for a term of two months in the case of the senior tranche for an amount (following the sale of the new portfolio) of € 111.9 million (rolling over the initial repo, which had a nominal value of € 93.5) refinanced, as in the case of the previous transaction, without a haircut at an annual interest rate of 0.503% (including commissions).
On 29 April 2016, the Board of Directors, as part of a larger process of revising the Bank's organisational structure, approved (I) the abolition of the Executive Committee, (II) the resulting revision of operating powers and (III) the reorganisation of the compositions of the Board committees, in addition to the appointment of the new Deputy Chairperson of the Board of Directors (Mr Giovanni Antonino Puglisi) and the new Compliance Officer (Ms Daniele Mosconi). Furthermore, the Board of Directors also approved the reorganisation of the company structures through (I) the establishment of the new Collection Division, which will be responsible for management and recovery of the receivables of the Bank and third parties, and (II) the merger of the Central Factoring Division and the Central Banking Division to form the new Central Commercial Division. All of the above changes became effective on 4 July, following the expiry of the period of five business days from 24 June 2016, the date of issue by the Bank of Italy of the provision authorising the purchase by Banca Sistema S.p.A. of a 100% equity interest in Beta Stepstone S.p.A..
In addition, the Board of Directors approved the update to the Liquidity Policy and Contingency Funding Plan, the 2015 ICAAP Report, the "Annual report from the Internal Audit Department concerning audits conducted on the outsourced operating functions" and the Regulations for the Coordination of the Internal Control Department. Furthermore, the Board acknowledged the quarterly report by the Internal Control Department as at 31.3.2016 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), the quarterly report on Transactions with Associated Parties within the scope of the Master Resolution and the Pillar III Disclosure.
Banca Sistema's first senior bond issue, approved during the session of the Board of Directors held on 29 April, was concluded on 3 May 2016. The placement in a club deal reserved for institutional investors, in the total amount of € 70 million has a term of two years, with a fixed rate and an all-inclusive cost of 200 bps. The issue is part of a plan to diversify the forms of funding, in accordance with the Funding Plan, and allows for improved asset liability management.
Following the resolutions passed by the Board of Directors on 16 December 2015 and 5 February 2016, on 21 April 2016 a preliminary purchase agreement was signed for the purchase of a building which will also serve as the Bank's new headquarters.
On 10 June 2016, the Board of Directors approved Banca Sistema's participation in the second plan of targeted long-term refinancing operations ("TLTRO-II") for a maximum available amount of € 123 million. Based on the bids received, Banca Sistema subscribed the operation for the maximum amount available (€ 122,850,000.00). The operation was allotted on 24 June 2016 with spot settlement on 29 June 2016.
The Board of Directors also approved the Regulations of the Internal Audit Department.
In the context of a new securitisation transaction approved by the Board of Directors on 10 June 2016, the following sales contracts were signed on 30 June: the Sales Contract (including the Guarantees), Servicing Contract and Corporate Servicing Contract (for the management of the SPV). The portfolio of loans sold includes 145 enforceable injunctions amounting to total principal of € 23.9 million, with € 7.7 million of accrued late payment interest (of which € 1.5 million relating to repaid capital invoices and € 6.2 million of invoices that have yet to be repaid).
On 21 June 2016 Banca Sistema and the majority shareholders signed an agreement with Axactor AB, a company listed on the Oslo Stock Exchange, for the acquisition of a 90% equity interest in CS Union S.p.A., an Italian company active in the field of debt recovery and the purchase of non-performing loans (NPLs). The transaction was finalised on 28 June, with the sale to Axactor of the 15.8% equity interest in CS Union held by Banca Sistema, which will therefore continue to hold a 10% interest in the company, for a pre-tax capital gain of € 2.3 million in the first half of 2016. The consideration (€ 3.8 million) was settled 60% in cash and the remainder in shares of Axactor. A threeyear shareholders' agreement was also signed by Banca Sistema and Axactor for the joint development of the NPL business in Italy.
After having signed an agreement with Stepstone Financial Holdings on 4 February 2016 for the acquisition of a 100% interest in Beta Stepstone S.p.A. and having received notice of authorisation from the Bank of Italy on 24 June 2016, on 1 July 2016 the acquisition was finalised for consideration of € 57.2 million. The acquisition price includes a share of late payment interest not yet collected by Beta of approximately € 16.3 million; an identical amount was paid as a security deposit and will be released to the seller only after the collection of the aforementioned late payment interest.
The consideration was also adjusted based on shareholders' equity at the closing of the transaction (30 June 2016), which will result in an adjustment in favour of Banca Sistema of € 633 thousand. The purchase is in line with the strategic plan of Banca Sistema as notified in July 2015 during the IPO.
The purchase strengthens the Bank's presence in the factoring market for healthcare operators in Central and Southern Italy.
The following measures became effective on 4 July 2016, in accordance with the resolutions passed by the Board of Directors on 29 April 2016:
On 29 July 2016, the Board of Directors approved the plan for the merger by incorporation of Beta Stepstone S.p.A. into Banca Sistema S.p.A.. The application for authorisation of the merger pursuant to Art. 57, paragraph 1, of the Consolidated Law on Banking was therefore submitted to the Bank of Italy on the same date.
On the same date, the Board of Directors also acknowledged the quarterly report by the Internal Control Department as at 30.6.2016 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department), as well as the quarterly report on Transactions with Associated Parties within the scope of the Master Resolution, for which the update was approved and the due date set for July 2017. The vehicle Largo Augusto Servizi e Sviluppo S.r.l. (LASS), fully owned by Banca Sistema, with capital of € 4 million, was incorporated on 25 August 2016.
The company's purpose includes, among others, the promotion of and participation in real-estate investment transactions, primarily with companies belonging to the banking group. On 31 August 2016, LASS then purchased a property located at Largo Augusto 1 in Milan, Italy, for a total of € 21.5 million, which will also be used as the Bank's new headquarters, once the planned restructuring work has been completed.
On 21 September 2016, the Board of Directors acknowledged the "Periodic Report to the Board of Directors and Board of Statutory Auditors from the Surveillance Body concerning the application of the 'Organisation, Management and Control Model pursuant to Legislative Decree 231/2001".
On 10 October 2016, authorisation was received from the Bank of Italy pursuant to Art. 57 of the Consolidated Law on Banking for the merger of incorporation of Beta Stepstone S.p.A. into Banca Sistema. On 15 November 2016, the Board of Directors then decided on the merger which was then finalised on 12 December 2016. The merger became effective beginning on 1 January 2017. On 18 October 2016, the Bank of Italy commenced the inspections regarding the "governance, management and control of credit risk". Then on 22 November 2016, the scope of the inspections being made by the Bank was broadened, upon the request of CONSOB, to include aspects related to investment services provided by the Bank and to the status of companies listed on the stock exchange.
On 19 October 2016, ratings were assigned to the securitisation of the portfolio of salary- and pensionbacked loans (CQS and CQP), which has a total value of € 170 million. Moody's and DBRS assigned the senior class (€ 133 million) ratings of Aa2 and A, respectively, and the mezzanine class (€ 16 million) ratings of A3 and BBB, respectively. Those securities will be listed on the Luxembourg Stock Exchange.
The junior class of €2 1 million is unrated. The senior notes, to date used by Banca Sistema for refinancing operations with institutional investors, will thus be eligible for refinancing operations with the ECB. The deal is in line with the strategy to diversify funding sources and will enable the Bank to pursue its growth targets in this business segment.
On 28 October 2016, the Board of Directors resolved to approve the start of a new business, effective as of 1 December 2016, in the collateralised loans sector, pursuant to Art. 48 of the Consolidated Law on Banking, and the opening of a new branch in Milan, on via Vespri Siciliani, to be dedicated exclusively to this activity.
The branch will begin operating in the first quarter of 2017. On the same date, the Board of Directors also resolved to launch a self-assessment process of the Corporate Bodies which was completed during the meeting on 15 December 2016 with the approval of the "Board of Directors Self-Regulation Document" and the document on the "Optimal qualitative and quantitative composition of the Board of Directors".
Always on 28 October 2016, the Board of Directors also acknowledged the quarterly report by the Internal Control Department as at 30.9.2016 (Risk Reporting, Tableau de Bord of the Compliance Department and Tableau de Bord of the Internal Audit Department) and verified that the independent directors continue to meet the independence requirements.
On 15 December 2016, the Board of Directors approved certain changes to the Bank's organisational structure. Among these that are worthy of mention, the Head of the Compliance and Anti-Money Laundering Function will report directly to the Board of Directors and the Underwriting Department will be separated from the Finance and Administration Department through the creation of a new Department that reports directly to the General Manager and CEO. These changes became effective beginning on 1 January 2017.
The last quarter of 2016 was affected by an event of great importance for the global economy: the presidential elections in the United States. On 8 November 2016, Americans voted for the candidate of the Republican Party, the businessman Donald Trump as the new president in the White House. Even though the global economic conditions improved slightly in the last quarter of 2016, this event caused considerable uncertainty: if on one side the budget policies announced by the new administration might encourage an expansive impact, on the other side the implementation of restrictive commercial measures could lead to unfavourable effects and turmoil in emerging economies. The outlook for global growth is improving, though influenced by the uncertainty of the economic policies. China recorded a modest growth in the last quarter of 2016, shaking off the slowdown of the previous months, even though the series of risks connected to private sector and local government debt persists. Advanced economies recorded a slight expansion in trade in 2016, encouraging growth in global trade, though missing expectations. The same could not be said for emerging economies, which recorded a sharp slowdown. Oil prices are up due to a new agreement to cut production. However, the effects of this increase might not last long due to the geopolitical tensions in the major production areas, and to the possible recovery of production in the US, which would lead to a drop in global demand. In general the monetary policies of both emerging and advanced countries are expansive. Growth continues in the Euro area: as shown in Economic Bulletin no. 1 2017 of the Bank of Italy, issued on 13 January 2017, in the third quarter of 2016 GDP increased by 0.3%, driven by domestic demand components. The reasons for this faster growth are to be sought in increased household spending, government consumption and changes in inventories.
According to the estimates in the Bulletin, also the last quarter was affected by growth at a rate just over the previous period. In December, the €-coin indicator prepared by the Bank of Italy, which measures the underlying performance of the area's GDP, increased again, confirming that economic activity is expanding.
Also inflation is up, which in December equalled 1.1 % (0.6% in November), although this was due to the acceleration in the prices of fresh food and energy prices; excluding the volatile factors, the underlying value thus remains stable. To monitor inflation and set suitable monetary conditions to ensure its increase, the Executive Committee of the ECB during the meeting on 8 December extended the duration of the asset purchase programme of the Eurosystem until price stability is achieved. The ECB continues to monitor financial markets more closely, trying to prioritise contacts with other central banks and be ready to provide additional liquidity, if needed. To do so, it introduced four new targeted refinancing operations with longer terms of four years and highly advantageous conditions. On 21 December the third operation was launched, with the aim of stimulating the supply of credit and supporting economic activity and price performance in a number of channels. In the last quarter of 2016, loans to both businesses and households increased, thanks to the stabilisation of the average cost of loans at the lowest level since the monetary union began (about 1.8%). Following the US presidential elections, capital outflows began again in emerging countries, with the depreciation of the currencies and the increase of the volatility expected on exchange rates.
The Italian recovery continues at a modest rate due to an increase in household spending and investments. In the third quarter of 2016, as indicated in Bank of Italy's Economic Bulletin, GDP increased by 0.3%, in line with the European trend and continuing to rise in the last quarter of 2016, though at a limited rate.
Industrial activity continues to expand, encouraging a stabilisation in the property sector, though with greater uncertainty in the non-residential sector. Manufacturing activity and retail improved in the third quarter of 2016, while a downturn occurred in the construction sector.
Business confidence indicators remained quite high, in any case with uneven performances in the major sectors of the economy, especially in the foreign component.
The outlook for investment spending is improving and an additional increase is expected in 2017, thanks to new incentives for investments in technological assets and the lengthening of those made to reduce the cost of capital. Furthermore, inflation expectations are up, guaranteeing additional support to the appetite to invest.
In addition, in the third quarter of 2016 the net bond funding of Italian companies was positive.
Household consumption continues to strengthen, though at a slower pace than the previous period. The propensity to save increased progressively though remaining at contained levels. During 2016, an increase was recorded in disposable income (about 2.3% compared to the previous period), thanks to the improvements recorded in the employment situation. Spending on durable and semi-durable goods slowed, while the acquisition of non-durable goods and services increased.
Italian household debt continues to decrease in proportion to disposable income (61.4%), remaining below the average for the euro area (95% at the end of June). Interest rates on new loans decreased further. In the third quarter of 2016, exports of goods and services remained stable compared to the previous period. Exports of services increased by 1.3%.
Imports also decreased (0.7% by volume), but at a slower rate. The current account surplus continued to improve, rising to € 40.4 billion in the first eleven months of 2016 (almost double compared to the same period of the previous year), thanks above all to the strong performance of the trade surplus, due to the decreased expenditure on energy products.
Foreign purchases of Italian government bonds decreased compared to the previous period, especially due to a gradual reset of a portfolio of resident households towards insurance products and the managed savings. Investments in foreign securities by Italian residents continued to increase.
Permanent and temporary employment is up, while growth in labour costs was zero.
Credit to the private sector is growing at a moderate
rate. Loans to households are gaining speed, while loans to businesses are differentiated by sector of economic activity: loans to manufacturing companies and construction firms are down, while credit to service companies continues to rise.
Funding of Italian banks remains substantially stable. Credit quality continues to improve, while remaining high.
Overall the economic activity may continue to
strengthen, thanks to the accommodating direction of the monetary policies and the gradual strengthening of lending. The risk for the recovery of the global economy arises from the possible implementation of protectionist practises and the turbulence that may derive from the new US presidency and the uncertainties on negotiations that will outline the new trade relations between the European Union and the United Kingdom, following Brexit.
An updated organisational chart of Parent Company, Banca Sistema, is shown below:
The following report to the CEO and General Manager:
The Registered Offices and Branches of the Banca Sistema Group are as follows:
As at 31 December 2016, the Bank is composed by 130 employees, broken down by category as follows:
| FTE | 31/12/2016 | 31/12/2015 |
|---|---|---|
| Senior managers | 18 | 14 |
| Middle managers (QD3 and QD4) | 40 | 33 |
| Other personnel | 72 | 77 |
| Total | 130 | 124 |
During the year, a total of 24 new resources joined the Parent Company in the Banking, Collections, and Reconciliation areas, and the Director Middle Office, while 18 resources left the Bank. The average age of employees at the Bank is 40 for men and 38 for women, with women accounting for 41% of the total.
The market situation, as previously highlighted in the first half of 2016, is characterised by overall growth of the sector that exceeds the forecasts published by the most important specialised observers. Data from Assifact in November 2016 shows operator turnover up 8% on the same period in 2015. Preliminary sector turnover estimates for 2016 are more than € 200 billion compared to € 185 billion in the previous year. Without recourse factoring is by far the most common form of factoring used by the market (about 70% of total turnover).
Unlike the trend in bank loans, which were severely impacted by the economic crisis that characterised the last 9 years, factoring saw continuous turnover growth of more than 60% over the same period (in 2007, turnover was € 120 billion), demonstrating a certain resilience to negative economic events, as well as being clearly anti-cyclical.
The capacity of the sector to support businesses during the downward phase of the cycle is related to the operators' unique approach to managing risks in which evaluation is not limited to the party being financed, but the quality of the factored receivables and the solvency of the debtors are also considered. The attention paid to managing the factored receivables allows for risk to be better contained with respect to normal bank loans. This further bears out the validity of debtor financing, and factoring in general, from various points of view.
Factoring, as an opportunity for diversification of access to sources of financing for the business world - as in the specific case small and medium enterprises - which is often subject to considerable credit restrictions imposed by the traditional banking industry, has contributed productively to providing financial support for business continuity and growth.
Credit management services, with the constantly expanding skillset possessed by factoring companies, permit considerable simplification of relationships between the participants in the system, which, in the absence of structural changes in Italy, promote a virtuous process aimed at ensuring better performance in the monetisation of the expected cash flows of suppliers.
In addition, for large companies, factoring services, especially factoring without recourse, are of strategic importance due to their significant contribution to improving net financial position.
This first clear advantage is accompanied by the possibility, through servicing, of receiving full support in solving critical issues in relations with debtors - consider, for example, the public administration - thanks to the specialisation and far-reaching local monitoring ability assured by the most well organised operators.
The analysis of the data provided by ASSIFACT further emphasises that, from the operators' perspective, the Italian market still appears quite concentrated: with over 60% of turnover in 2016, market share is solidly in the hands of the top three factoring companies.
In the Italian market, one of the most important in the world, the demand for factoring services towards the Public Administration represents a significant portion of the market. According to Assifact estimates, around 30% of outstanding receivables are Public Administration debtors, while the sector's exposure is 25%. Despite the efforts made by the Government with the enactment of Legislative Decree no. 35 of 8 April 2013, converted by Law no. 64 of 6 June 2013 with the aim of rectifying the payment of certain, liquid and collectable pre-existing Public Administration debt through the allocation of about € 40 billion and the transposition of the EU regulation on late payments that exacerbated the amount of late payment interest for payments beyond 60 days, public entities continue to have difficulties in fulfilling payment commitments at agreed due dates.
In this regard, mention is quite frequently made in the Italian press of the constant difficulties in relations between suppliers and government entities, as a result of which Italy is still today the worst payer in Europe, with average payment times that are still above 130 days compared the European average of 45 days.
In the interest of completeness, it should be noted that, while there are still considerable difficulties in properly identifying actual values, recent sources in the press indicate that the stock of outstanding, unpaid receivables is estimated at approximately € 65 billion. If a particular segment of the public administration is considered, namely goods and services provided to Italy's National Health Service, the average payment times reach and exceed 140 days (according to Assobiomedica).
From a geographical standpoint, regional payment performance is rather well defined and may be broken down into three different groups:
Up to 90 days past due: Valle d'Aosta, Friuli Venezia Giulia, Trentino Alto Adige, Lombardy, Marche, Liguria and Veneto.
Up to 180 days past due: Emilia Romagna, Umbria, Basilicata, Abruzzo, Puglia, Tuscany, Lazio and Piedmont.
More than 180 days past due: Sardinia, Sicily, Campania, Calabria, and Molise.
In addition, in 2016 the regions with the greatest density of companies remained those in which factoring was most common (Lombardy, Lazio and Piedmont).
Considering these statistics, for suppliers the assignment of receivables from public entities, especially without recourse, continues to represent an important tool for rebalancing their finances and entrusting credit collection to third parties. In this context, the sector performs, and will continue to perform, an important role in supporting SMEs even in relation to the difficulties in lending that have come forth in banking system because of increased risk and the subsequent capital reinforcement requirements from the Supervisory Authorities.
The significant growth of factoring in recent decades bears witness to the strategic value of this service in supporting the economic system. In the light of recent developments in the European political situation, the sector's prospects remain stably tied to aspects of development (factoring of tax credits, export factoring, etc.) capable of guaranteeing further margins of volume growth and extension to new services.
The December 2016 turnover of Banca Sistema was € 1,453 million, up 3% on the same period in 2015. Considering the third-party receivables managed, total volumes amount to € 1,745 million as at 31 December 2016.
Outstanding loans as at 31 December 2016 amounted to € 976 million, impacted by the trend in turnover in 2016 and by collections in the period, down 12% on the € 1,111 million recorded at 31 December 2015, mainly due to the collection trend in 2016, which was higher than receivable portfolios acquired during the same period.
Collections as at 31 December 2016 stood at € 1,524 million, up 28% on collections as at 31 December 2015.
The chart below shows the ratio of debtors to the outstanding portfolio as at 31 December 2016. The Bank's core business remains the Public Administration entities segment.
The Bank works through both direct assignments by companies and within the framework of regional agreements for restructuring or re-organising public entity debts. These transactions include traditional factoring agreements, as well as reverse factoring agreements with highly reliable public entities, which are seeking to use factoring with their suppliers in their role as debtors.
| PRODUCT | 31.12.2016 | 31.12.2015 | € Change | % Change |
|---|---|---|---|---|
| Trade receivables | 1,290 | 1,270 | 20 | 2% |
| of which, without recourse | 1,002 | 1,096 | (94) | -9% |
| of which, with recourse | 288 | 174 | 114 | 66% |
| Tax receivables | 163 | 142 | 22 | 15% |
| of which, without recourse | 142 | 123 | 19 | 15% |
| of which, with recourse | 21 | 18 | 3 | 14% |
| TOTAL | 1,453 | 1,411 | 42 | 3% |
The following table shows the factoring turnover by product type:
Tax receivables as at 31 December 2016 increased (+15%), partly due to the introduction of split payments in 2015, and include VAT credits from insolvency proceedings as well as IRES receivables.
The number of customers in December 2016 increased
For the purposes of its debt recovery activities, the Group uses both its own internal structures, and a network of external operators and companies specialised in debt recovery that are active across the entire country. The network of freelancers used by the Bank enables an exact adjustment of the debt collection activities with regard to each specific debtor or an increase in the number of operators when it becomes necessary to focus on specific areas.
In December 2016, collections managed by the Bank under its credit factoring portfolios totalled €1,524 million (up 28% on 2015).
Recovery and reconciliation of collections is divided into out-of-court recovery activity, when invoices are paid according to the internally estimated schedule, and legal to 337, up 15% on 2015 due to the strengthening of indirect factoring for the PA and private debtors, the extension of the sales network which began in 2015, and as a result of the agreements entered into with banks.
recovery activity. In particular, the policy for managing and recovering receivables claimed by Banca Sistema from the public administration has been characterised, since the launch of the business, by an approach that involves legal action only after an out-of-court recovery process.
Clearly, legal action remains the sole remedy available in the event of voluntary non-payment or failure to reach out-of-court agreements with the factored debtor. In particular, legal action is initiated when it is necessary to avoid a loss for the Bank. In addition, the recovery of the late payment interest component is necessary in some cases in order to achieve the expected profitability.
It should be noted that, due to an inefficient judicial system, as often remarked in many institutional settings, the transition from out-of-court collection to legal collection has the consequence of extending collection times for this latter component. Accordingly, even if the receivables amount subject to legal action remains on average below 10% of the total receivables acquired each year, the effect of delay in the Italian judicial system results in the stratification of the timetable for such receivables subject to legal action and means that 23% of outstanding receivables at the end of December 2016 consisted of receivables subject to legal action. At the close of the first half of 2016, the Bank revised its accounting treatment of late payment interest on the loans in the legal action portfolio, transitioning from cash accounting to accrual accounting on 30 June 2016.
During the fourth quarter of 2016, in light of the expansion and improvement of the data base related to historically observed collection of late payment interest and the inclusion of the historical collection data series from Beta Stepstone (acquired on 1 July 2016), the Bank implemented a statistical model to determine the expected percentage of recovery. The adoption of this model has led to an increase, in the income statement, in the expected recovery percentage of late payment interest for debtors of the national health system, which went from 15% to 65%.
Through its network of collectors, the Bank manages and reconciles the collection of invoices of third customers. As at 31 December 2016, the amount of third-party receivables managed by the Bank totalled € 292 million, while the fee and commission income generated by this business segment totalled € 968 thousand.
The funding policy of the banking division is strictly linked to changes in trade loans and market conditions. Retail funding accounts for 51% of the total and is composed of the account Si Conto! Corrente and the product SI Conto! Deposito. Total term deposits as at 31 December 2016 amounted to € 443 million, a decrease of € 114 million compared to 31 December 2015. The decrease was due to a specific decision by the Bank that is in line with the strategy to diversify funding sources and with a view of optimising costs. Requests for early redemption or withdrawals from accounts were modest (-10%), in keeping with normal performance.
The above-mentioned amount also includes total term deposits of € 117 million (obtained with the help of a partner platform) held with entities resident in Germany and Austria (accounting for 26% of total deposit funding), an increase of 78 million over the prior year. The increase benefited from the increase in interest rates in Germany over the course of the year.
There were 11,162 individual customers with term deposits as at 31 December 2016, an increase compared with the figures as at 31 December 2015 (10,693). The average deposit was € 39 thousand, down compared with the figures as at 31 December 2015 (€ 52 thousand).
The breakdown of funding by term is shown below.
Breakdown of deposit accounts as at 31 December
Current accounts increased from 3,632 (as at 31 December 2015) to 4,111 in December 2016, while the current account balance as at 31 December 2016 was € 451 million, up € 116 million compared with 31 December 2015.
Indirect funding from assets under administration as at 31 December 2016 amounted to €113 million (€ 364 million as at 31 December 2015).
The breakdown is as follows:
| type (€ M) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Bonds | 25,162 | 123,037 | (97,875) | -79.5% |
| Equities | 77,945 | 232,575 | (154,630) | -66.5% |
| Warrants | 44 | 319 | (275) | -86.2% |
| Funds | 10,327 | 8,177 | 2,150 | 26.3% |
| TOTAL | 113,478 | 364,108 | (250,630) | -68.8% |
Granting loans to SMEs guaranteed by the Guarantee fund of the Ministry of Economic Development (Law 662/96) is an instrument that enables companies to access secured credit, and the Bank to grant loans with low risk of impact on the capital in view of the State guarantee (up to 80%); the average guarantee coverage for the Bank is 80%.
In light of the new regulatory measures that are about to be introduced on guarantees to this type of loan, the Bank has decided to suspend granting guaranteed loans to SMEs, redirecting the resources dedicated to SME loans to a segment where there is deemed to be more room for growth, such as salary- and pension-backed loans, also thanks to strategic agreements currently being discussed with leading originators.
As at 31 December 2016, the Group disbursed € 30.0 million (€ 79.0 million in December 2015), with € 79 million outstanding at the end of the period.
| 31/12/2016 | 31/12/2015 | € Change | % Change | |
|---|---|---|---|---|
| No. of applications | 90 | 188 | (98) | -52% |
| Volumes disbursed | 30,030 | 79,015 | (48,985) | -62% |
As shown in the graphs below, the geographical areas and sectors are quite varied, thus enabling the Bank to benefit from a highly diversified portfolio.
The breakdown of volumes disbursed by geographical area is shown below.
Banca Sistema entered the salary- and pension-backed loan (CQS/CQP and to a lesser extent, salary deductions) market in 2014, through the acquisition from other specialist intermediaries of receivables portfolios derived from this specific type of financing. As at 31 December 2016, the Bank has five ongoing agreements with specialist distributors in the sector.
A salary-backed loan (CQS) is a consumer loan product
that allows customers to allocate up to a fifth of their salaries to the payment of loan instalments.
The volumes acquired from the beginning of the year until December 2016 amounted to € 156.7 million, including private-sector employees (7%), pensioners (40%) and public-sector employees (53%). Therefore, over 93% of the volumes refer to pensioners and employees of the PA, which remains the Bank's main debtor.
| 31/12/2016 | 31/12/2015 | € Change | % Change | |
|---|---|---|---|---|
| No. of applications | 7,641 | 5,526 | 2,115 | 38% |
| Volumes disbursed | 156,691 | 114,894 | 41,797 | 36% |
As shown in the table, the amounts disbursed in 2016 were considerably higher than in 2015 as a result of the agreements concluded by the Bank during 2015.
CQS disbursed volumes - Breakdown
The geographical breakdown of the pension- and salary-backed loan portfolio is shown below:
A proprietary portfolio has been established in order to support liquidity commitments through short-term investment in Italian government bonds. In 2016, the consistency and the duration of the securities portfolio were down considerably compared to the end of 2015 given that the historically low yields on government bonds were not in line with the volatility expectations that impacted the market for a large part of 2016 (Brexit - the constitutional referendum and government crisis - review of Italy's credit rating).
As at 31 December 2016, wholesale funding was about 49% of the total, comprising a new bond issue, repurchase agreements traded on the MTS MMF Repo platform, inter-bank deposits and refinancing operations with the ECB (58% as at 31 December 2015).
In 2016, trading on the MMF Repo screen-based market totalled about € 82 billion compared to € 115 billion in 2015.
Participation in the TLTRO II operation proposed by the European Central Bank was settled in the amount of € 122.85 million on 29 June, with maturity on 24 June 2020. The issue of the € 70 million senior bond maturing on 03 May 2018, placed with institutional investors, allowed diversification of the sources of funding and a significant increase in duration of the sources of funding, whereas the securitisation of salarybacked loans allowed positions to be refinanced more efficiently than the traditional types of funding.
The Group also used the interbank deposit market both through the e-MID market and through bilateral agreements with other banks. In particular, it should be noted that the securitisation of Quinto Sistema Sec. 2016, completed with a partly-paid securities structure The nominal value of the proprietary portfolio amounts to € 507 million compared to € 920 million as at 31 December 2015, with a duration of 6.7 months (9.1 months at 31 December 2015).
In 2016, transactions involving government bonds totalled € 3.4 billion (against € 9.8 billion traded in 2015). Government bonds are mainly traded on the MTS Italian markets (in which the Bank trades as a market dealer), the European Bond Market (EBM) and through the dealto-client platforms BondVision and BrokerTec.
and "progressive growth of the securitised portfolio" (a "warehouse" structure) permitted an efficient and effective source of funding dedicated to the CQS portfolio to be maintained throughout the year. In fact, during 2016, through the conclusion of successive guaranteed refinancing agreements ("over the counter REPOs"), the securitised senior notes were refinanced with more advantageous conditions with respect to the traditional types of funding up until the time they were officially eligible as collateral for Eurosystem refinancing transactions, as they are at 31 December 2016. Existing bank deposits amounted to € 300 million, compared to € 282 million as at 31 December 2015. In 2016 trading volumes were € 2.2 billion, compared to € 2.8 billion in 2015.
The listing of the shares of Banca Sistema on the Milan Stock Exchange permitted a sharp improvement in interbank relations, facilitating the granting of MM lines of credit. Such funding allows short-term treasury needs to be met by exploiting the extremely low level of interest rates, with the possibility of drawing funds from the interbank market in a manner useful to diversifying funding.
The comments on the main aggregates on the asset side of the statement of financial position are shown below.
| ASSETS (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Cash and cash equivalents | 96 | 104 | (8) | -7.7% |
| Financial assets held for trading | 996 | - | 996 | n.a. |
| Financial assets available for sale | 514,838 | 925,402 | (410,564) | -44.4% |
| Due from banks | 71,282 | 1,996 | 69,286 | 3471.2% |
| Loans to customers | 1,312,636 | 1,459,255 | (146,619) | -10.0% |
| Equity investments | 61,628 | 2,378 | 59,250 | 2491.6% |
| Property and equipment | 812 | 1,047 | (235) | -22.4% |
| Intangible assets | 1,821 | 1,872 | (51) | -2.7% |
| of which: goodwill | 1,786 | 1,786 | - | 0.0% |
| Tax assets | 4,954 | 7,353 | (2,399) | -32.6% |
| Other assets | 13,447 | 12,587 | 860 | 6.8% |
| Total assets | 1,982,510 | 2,411,994 | (429,484) | -17.8% |
The 2016 financial year ended with total assets of € 2 billion, down 18% on 2015, mainly as a result of the decision to maintain a reduced exposure to Italian government bonds (-45%) and the changes in collections of factored receivables, which affected the stock at the end of the period.
The Bank's AFS (available-for-sale) securities portfolio is mainly comprised of Italian government bonds with an average remaining duration of about 7 months as at 31 December 2016 (the average duration at the end of 2015 was 9 months) and is in line with the Bank investment policy to retain securities with durations under 12 months. The government bond portfolio amounted to €508 million (€ 920 as at 31 December 2015).
The valuation reserve for government securities was € 221 thousand net of tax. The AFS portfolio also includes 200 stakes of the Bank of Italy with a value of € 5 million purchased in July 2015 and the value at 31 December of the Axactor security, which represented the part of the price paid in the form of shares within the framework of the agreement for the sale of the shares of CS Union.
Since 31 December, that security's fair value increased by € 458 thousand, net of the tax effect of € 226 thousand, thus resulting in a period-end value of € 2.0 million. The increase in the item 'due from banks' can be attributed to liquidity funding in the ECB account.
| LOANS TO CUSTOMERS (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Factoring | 930,812 | 1,049,832 | (119,020) | -11.3% |
| Salary-/pension-backed loans (CQS/CQP) | 265,935 | 120,356 | 145,579 | 121.0% |
| Loans to SME | 78,976 | 83,111 | (4,135) | -5.0% |
| Reverse repurchase agreements | - | 177,868 | (177,868) | -100.0% |
| Current accounts | 31,977 | 15,170 | 16,807 | 110.8% |
| Compensation and Guarantee Fund | 4,684 | 12,486 | (7,802) | -62.5% |
| Other receivables | 252 | 432 | (180) | -41.7% |
| Total | 1,312,636 | 1,459,255 | (146,619) | -10.0% |
"Loans to customers" mainly comprise outstanding loans for factoring receivables, down from 82% to 71% in the item. Salary- and pension-backed loans grew by more than 100% compared to the end of 2015 as a result of newly acquired volumes equal to € 157 million, while government-backed loans to SMEs remained generally in line with 2015, as disbursements partially offset collections during the period.
As at 31 December 2016 the book value of factoring receivables is down by 11.3% on 31 December 2015, mainly as a result of the trend in collections recorded in 2016 (€ 1,550 million). The cumulative turnover figure at 31 December 2016 thus amounted to € 1,453 million (€ 1,411 million in the previous year). The number of turnover-generating customers during 2016 was 337, of which 192 were new customers in 2016.
As mentioned above, securitisation of salary-backed loans began in 2016, as projected in the business plan. The amount of the receivables factored to the specialpurpose vehicle in four different periods was € 197.9 million (€ 182.3 million outstanding at the end of the period), compared to the ABSs of the special-purpose vehicle Quinto Sistema S.r.l. (the SPV), fully subscribed by the Bank, of a total € 190 million at 31 December 2016.
On 19 October, Moody's and DBRS assigned ratings to the Class A (Senior) and Class B (Mezzanine) notes. On 20 October, the notes were listed on the Luxembourg Stock Exchange and the prospectus, which complies with the Prospectus Directive, was published. Since the securities are completely held by the Bank, the conditions for derecognition of the loans have not been met. Therefore, the loans have been re-recorded in the accounts as assets sold and not derecognised with a balancing entry against the subscribed asset-backed securities (ABS).
The following table shows the quality of receivables in the "loans to customers" item, without considering the amount relating to reverse REPOs during the periods in which that investment was present.
| STATUS | 31/12/2015 | 31/03/2016 | 30/06/2016 | 30/09/2016 | 31/12/2016 |
|---|---|---|---|---|---|
| Bad loans | 20,021 | 23,426 | 29,936 | 36,019 | 35,229 |
| Unlikely to pay | 5,913 | 4,722 | 10,586 | 11,133 | 19,748 |
| Overdue payments/defaults>180 days | 65,419 | 64,395 | 64,664 | 96,028 | 64,775 |
| Non-performing | 91,353 | 92,543 | 105,186 | 143,180 | 119,752 |
| Performing | 1,172,410 | 1,111,123 | 1,085,778 | 1,150,176 | 1,176,646 |
| Other loans to customers | |||||
| (excluding REPOs) | 26,732 | 28,995 | 15,293 | 19,670 | 36,816 |
| Total excluding REPOs | 1,290,495 | 1,232,661 | 1,206,257 | 1,313,026 | 1,333,214 |
| Individual adjustments | 7,137 | 8,284 | 9,969 | 12,109 | 16,246 |
| Collective adjustments | 3,233 | 3,557 | 3,531 | 4,198 | 4,331 |
| Total adjustments | 10,370 | 11,841 | 13,500 | 16,307 | 20,578 |
| Net exposure | 1,280,125 | 1,220,820 | 1,192,757 | 1,296,719 | 1,312,636 |
The ratio of net non-performing loans to the total in the portfolio (net of reverse repos) is up from 7.1% as at 31 December 2015 to 9.0% as at 31 December 2016, mainly due to increases in bad loans and unlikely to pay. Net bad loans amounted to 1.7% of total loans to customers, remaining at moderate levels. The increase in the quarter in loans classified as "unlikely to pay" is mainly due to a deterioration in factored receivables due from public companies, and to a lesser extent, from loans to SMEs. The amount of past due loans is mainly attributed to factoring receivables without recourse from the Public Administration and is considered normal for the sector and does not represent an issue in terms of credit quality and probability of collection.
During the quarter, the provision for value adjustments increased as a result of an increase of up to 100% in the value adjustment percentage on the SME portfolio from a thorough and more prudent overall assessment of 20% of the portfolio that is not guaranteed by the Guarantee fund of the Ministry of Economic Development, and from the value adjustments on specific factoring positions between private parties.
The coverage ratio of bad loans has increased to 34.8% as at 31 December 2016 (30.6% as at 31 December 2015): this percentage, since it is impacted by factoring of receivables from distressed local authorities, is entirely appropriate.
The Bank is completing a process related to a valuation model for the provision for bad loans deriving from Public Administration debtors on Factoring products, the first results of which give a higher probability of recovery that what is currently estimated.
Compared to the end of the previous year, there were no temporary investments in reverse repurchase agreements (€ 178 million at the end of 2015). The amounts of the cash used in the Compensation and Guarantee Fund to finance transactions in repurchase agreements with bank customers decreased significantly due to the reduction of the securities portfolio.
Equity investments includes the following wholly owned subsidiaries that fall within the scope for full consolidation in the Group's consolidated financial statements:
completely written off in previous years.
LASS is a wholly owned vehicle established during the third quarter of 2016 with fully paid-in share capital of € 4 million. On 31 August 2016, the subsidiary, using a loan from the Parent Company, purchased a property for € 21.5 million that will be used as the Bank's new headquarters once the planned renovation work has been completed.
Beta is a factoring company acquired on 1 July 2016 for an acquisition price of € 56.7 million, net of certain contractual adjustments and reductions of €3.5 million. During the acquisition process, the amount of late payment interest receivable not yet collected by Beta was placed in an escrow account, release of which to the seller is conditional solely on the collection of that late payment interest, fully securing the receivable in question. Equity investments also include the Bank's current equity stake of 10.0% in CS Union S.p.A., a company operating on the financial and commercial bad loans management market, as well as in the management and recovery of receivables between individuals. As previously described, in the context of the strategic collaboration agreement between Banca Sistema and Axactor, in the second quarter of 2016 the Bank finalised the sale to Axactor of the 15.8% equity interest held in CS Union, recording a capital gain of € 2.4 million.
The price of sale was settled 60% in cash and the remainder in shares of Axactor.
Other assets include amounts being processed after the end of the reference period and advance tax payments of approximately € 10.5 million.
Comments on the main aggregates on the liability side of the statement of financial position are shown below.
| LIABILITIES AND SHAREHOLDERS' EQUITY (€,000) |
31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Due to banks | 458,126 | 362,075 | 96,051 | 26.5% |
| Due to customers | 1,256,843 | 1,878,339 | (621,496) | -33.1% |
| Securities issued | 90,330 | 20,102 | 70,228 | 349.4% |
| Tax liabilities | 3,570 | 804 | 2,766 | 344.0% |
| Other liabilities | 58,086 | 55,619 | 2,467 | 4.4% |
| Employee termination indemnities | 1,640 | 1,303 | 337 | 25.9% |
| Provisions for risks and charges | 279 | 348 | (69) | -19.8% |
| Valuation reserves | 518 | 350 | 168 | 48.0% |
| Reserves | 79,038 | 66,366 | 12,672 | 19.1% |
| Share capital | 9,651 | 9,651 | - | 0.0% |
| Treasury shares (-) | (52) | - | (52) | n.a. |
| Profit for the period/year | 24,481 | 17,037 | 7,444 | 43.7% |
| Total liabilities and shareholders' equity | 1,982,510 | 2,411,994 | (429,484) | -17.8% |
Wholesale funding represents about 49% of the total (58% as at 31 December 2015), down compared to the end of 2015 due to a decrease in repurchase agreements traded through the MTS platform (classified under "due to customers", since there is no direct balancing entry with banks). There was an increase in the weight of bond funding, which rose from 2% to 11% of the total wholesale funding, thanks to the private placement of a senior bond of €70 million maturing in two years, as well as the greater use of funding from the ECB.
| DUE TO BANKS (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Due to Central banks | 192,850 | 80,002 | 112,848 | 141.1% |
| Due to banks | 265,276 | 282,073 | (16,797) | -6.0% |
| Current accounts and demand deposits | 20,039 | 10,328 | 9,711 | 94.0% |
| Term deposits | 245,237 | 271,745 | (26,508) | -9.8% |
| Total | 458,126 | 362,075 | 96,051 | 26.5% |
Amounts due to banks increased compared to 31 December 2016 due to the increase in refinancing operations with the ECB with the ABS from the securitisation of salary- and pension-backed receivables (CQS/CQP) as collateral, which allowed for funding of € 120.4 million to be obtained. Retail loans were placed as collateral for the remaining amount. The Bank also participated in the TLTRO II
auction for € 123 million, with a duration of four years and current expected rate of -40bps. This potential revenue was not recognised in that it will only become certain on the maturity date; a rate of 0% was instead considered. As at 31 December 2016, there was a funding on the interbank market in the form of term deposits with an average duration of about 2 months.
| DUE TO CUSTOMERS (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Term deposits | 443,395 | 572,379 | (128,984) | -22.5% |
| Funding (repurchase agreements) | 295,580 | 909,089 | (613,509) | -67.5% |
| Current accounts and demand deposits | 451,281 | 335,574 | 115,707 | 34.5% |
| Deposits with Cassa Depositi e Prestiti | 35,615 | 30,603 | 5,012 | 16.4% |
| Due to assignors | 30,972 | 30,694 | 278 | 0.9% |
| Total | 1,256,843 | 1,878,339 | (621,496) | -33.1% |
The period-end stock of term deposits was down 22.5% on the end of 2015, reflecting net negative deposits (net of interest accrued) of € 126.5 million; gross deposits from the beginning of the year were € 425.4 million, against withdrawals caused mainly by non-renewals totalling € 551.9 million. The reduction in funding from deposit accounts is in line with the Bank's need to diversify and contain the costs of funding.
Funding from repurchase agreements was also down mainly as a result of the smaller securities portfolio. Amounts due to customers also include funding of € 34.8 million from Cassa Depositi e Prestiti obtained against collateral consisting solely of loans to SMEs by the Bank. Other amounts due include payables related to receivables acquired but not funded.
The balance of debt securities issued increased compared to 31 December 2016 due to the new issue of bonds placed with institutional customers.
The item's composition was as follows:
The provision for risks and charges mainly refers to the portion of the 2015 bonus deferred to the following three years.
Some service providers have recently initiated legal action seeking payment of consideration for services rendered that, in the Bank's opinion, did not require any additional provisions. "Other liabilities" mainly include payments received after the end of the period from the assigned debtors and which were still being allocated and items being processed during the days following period-end, as well as trade payables and tax liabilities.
Provisional information concerning the regulatory capital and capital adequacy of Banca Sistema is shown below.
| OWN FUNDS (€,000) AND CAPITAL RATIOS 30.09.15 |
31/12/2016 | 31/12/2015 |
|---|---|---|
| Common Equity Tier 1 (CET1) | 103.937 | 86.892 |
| TIER1 | 8.000 | 8.000 |
| Additional Tier 1 capital (T1) | 111.937 | 94.892 |
| TIER2 | 12.092 | 12.000 |
| Total Own Funds (TC) | 124.028 | 106.892 |
| Total risk weighted assets | 795.949 | 635.658 |
| of which, credit risk | 661.824 | 535.194 |
| of which, operational risk | 129.531 | 100.464 |
| of which, market risk | 4.595 | 0 |
| CET1 | 13,06% | 13,67% |
| T1 | 14,06% | 14,93% |
| LCR | 15,58% | 16,82% |
Total own funds were € 124 million as at 31 December 2016 and included the profit for 2016, net of dividends estimated on the profit for the year of 2016 of € 6.1 million. The estimate was made based on a pay-out of 25%.
The increase in RWAs compared to 31 December 2015, was primarily due to the increase in loans, particularly salary- and pension-backed loans, the increase in past-due loans to the public administration and the purchase of the property.
The share capital of Banca Sistema is composed by 80,421,052 ordinary shares, for total paid-in share capital of € 9,650,526.24. All outstanding shares have regular dividend entitlement from 1 January.
Based on evidence from the Shareholders' Register and
more recent information available, as at 18 January 2017 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee company and Consob, were as follows:
| SHAREHOLDERS | % HELD | |
|---|---|---|
| SGBS S.r.l. (Management Company) | 23.1% | |
| Garbifin | 0.5% | |
| Fondazione Sicilia | 7.4% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.4% | |
| Fondazione Pisa | 7.4% | |
| Schroders | 6.7% | |
| Market | 47.5% |
As at 31 December 2016, Banca Sistema held 25,000 treasury shares ("Treasury Shares") to service the incentive plans for the Group's key personnel, i.e. an equity interest of 0.031%.
The shares of Banca Sistema are traded on the Mercato Telematico Azionario - Italian Equities Market (MTA) of the Italian Stock Exchange, STAR segment. The Banca Sistema stock is included in the following Italian Stock Exchange indices:
The following table presents stock performance from 4 January 2016 to 30 December 2016.
-35-
| INCOME STATEMENT (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Interest margin | 68,501 | 58,246 | 10,255 | 17.6% |
| Net fee and commission income | 8,625 | 11,170 | (2,545) | -22.8% |
| Dividends and similar income | 313 | 33 | 280 | 848.5% |
| Profit (Loss) on trading | (105) | 152 | (257) | -169.1% |
| Profit from disposal or repurchase of financial assets | 1,280 | 2,518 | (1,238) | -49.2% |
| Net interest and other banking income | 78,614 | 72,119 | 6,495 | 9.0% |
| Net value adjustments due to loan impairment | (10,226) | (5,439) | (4,787) | 88.0% |
| Net income from banking activities | 68,388 | 66,680 | 1,708 | 2.6% |
| Personnel expenses | (14,171) | (12,670) | (1,501) | 11.8% |
| Other administrative expenses | (20,393) | (20,787) | 394 | -1.9% |
| Net allowance for risks and charges | 69 | 300 | (231) | -77.0% |
| Net value adjustments to property and equipment/ | ||||
| intangible assets | (299) | (306) | 7 | -2.3% |
| Other operating income (expenses) | 215 | 73 | 142 | 194.5% |
| Operating expenses | (34,579) | (33,390) | (1,189) | 3.6% |
| Profit (loss) from equity investments | 2,373 | - | 2,373 | n.a. |
| Profit (Loss) from disposal of investments | - | - | - | n.a. |
| Profit from current operations before taxes | 36,182 | 33,290 | 2,892 | 8.7% |
| Income taxes for the period | (10,606) | (10,426) | (180) | 1.7% |
| Profit (loss) for the period | 25,576 | 22,864 | 2,712 | 11.9% |
The 2016 results were normalised to exclude the extraordinary contribution to the National Resolution Fund of € 1.3 million (€ 0.9 million net of tax) and costs related to the integration of Beta for € 0.3 million, both of which are classified under the 'other administrative expenses'. It should also be recalled that the economic results at 31 December 2015 have been normalised in order to eliminate the extraordinary contribution to the National Resolution Fund (FRN) of € 1.9 million (€ 1.3 million net of tax) and non-recurring costs pertaining to the listing process included in personnel expenses and other administrative expenses of €6.5 million (€ 4.6 million net of tax).
The 2016 financial year closed with a profit of € 25.6 million, an increase of 11.9% over 2015, mainly as a result of increased interest margins that more than offset the increased loan value adjustments and higher operating costs. As described above, the increase in the interest margin was due in part to the recognition of € 11.3 million of late payment interest, which represents the portion of the late payment interests accrued at 31 December 2016 that may reasonably be expected to be recovered: before 30 June 2016, late payment interest was recognised on a cash basis.
On 30 June 2016, the Bank revised its accounting treatment of late payment interest in accordance with IFRS as a result of the experience gained and the systematic implementation of out-of-court and judicial recovery measures for past-due receivables, transitioning from cash accounting to accrual accounting only for receivables subject to legal action. On average, the percentage of total receivables acquired each year that are subject to legal action is less than 10%. During the fourth quarter of 2016, in light of the expansion and improvement of the data base related to historically observed collection, the inclusion of the historical data series of collections from Beta Stepstone, as well as regulatory clarifications (content of the document regarding the "Financial statement treatment of late payment interest pursuant to Legislative Decree 231/2002 on permanently acquired non-performing positions" of 9 December 2016), the Bank completed an analysis of the recovery estimates and implemented a statistical model to determine the expected percentage of recovery in order to record them in the income statement.
This model, considering the size of series from Beta,
resulted in an increase in the expected recovery percentages for debtors of the national health system, which went from 15% to 65% with a resulting increase in the percentage used for financial statement purposes compared to the previous quarters. Whereas for late payment interest on other public administration debtors, despite the late payment interest recovery percentages and the model would have resulted in an allocation percentage greater than 15%. The recovery percentages used in June were prudently confirmed. Had the Bank applied the rates provided by the model, interest income would have been higher by € 15.8 million.
The result for 2016 also includes the realised capital gain deriving from the sale of a 15% interest in CS Union to Axactor of € 2.4 million.
| INTEREST MARGIN (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Interest and similar income | ||||
| Receivables portfolios | 83,460 | 77,685 | 5,775 | 7.4% |
| Securities portfolio | (237) | 813 | (1,050) | -129.2% |
| Other | 636 | 760 | (124) | -16.3% |
| Total interest income | 83,859 | 79,258 | 4,601 | 5.8% |
| Interest expense and similar expense | ||||
| Due to banks | (1,832) | (1,198) | (634) | 52.9% |
| Due to customers | (11,385) | (18,587) | 7,202 | -38.7% |
| Securities issued | (2,141) | (1,228) | (913) | 74.3% |
| Total interest expense | (15,358) | (21,013) | 5,655 | -26.9% |
| Interest margin | 68,501 | 58,245 | 10,256 | 17.6% |
The interest margin improved by 17.6% compared to the previous year due to a significant decrease in the cost of funding and a greater contribution deriving from the salary- and pension-backed loan portfolios. As previously described, following the refinement of the internal assessment methods and the greater amount of data available, part of the late payment interest accrued up to 31 December 2016 has been recognised in the income statement, but solely for invoices subject to recovery through legal action; this total interest (which amounts to 7% of total late payment interest accrued as at 31 December 2016 on invoices collected and still outstanding) represents the amount prudentially estimated and deemed recoverable of the total interest accrued on invoices the recovery of which has passed to legal action.
Considering the gradual rise in the turnover from factoring, there was an increase in the amount of late payment interest accrued on settled and outstanding invoices, which amounted to approximately € 170.8 million, net of the amount already allocated, at 31 December 2016 (€ 70.2 million on collected invoices). In 2016, the late payment interest collected, primarily on portfolios acquired in previous years, amounted to
€ 5.8 million, compared to € 2.9 million in all of 2015. Collections include € 2.3 million from the sale of late payment interest receivables to third parties.
The amount resulting from the change of the estimation methods concerning the recoverability of such interest was € 11.3 million, of which € 5.7 million as the effect of the change of the estimation method compared to the previous period.
The policy adopted by Banca Sistema in managing and recovering receivables claimed from the Public Administration continues to be characterised by an approach that involves legal action only in cases of voluntary non-payment or when there is a failure to reach out-of-court agreements with the assigned debtor. In particular, legal action is always initiated when it is necessary to avoid a loss for the Bank. In addition, the recovery of the late payment interest component is necessary in some cases in order to achieve the expected profitability.
Interest income from the receivables portfolio continues to be mainly composed of revenues generated by the factoring receivables portfolio, which accounts for 84% of total interest income. Due to the reduction in average collection times, profitability declined compared to the previous year, net of the late payment interest component. In 2016, the increase in the tax receivables portfolio contributed to the stability of the contribution of the factoring portfolio.
The increase in the margin was also driven by the marked growth in interest on the salary-backed portfolios, which rose from € 2.6 million to € 7.4 million, and in part from the increase on the SME portfolios which contributed about € 5.4 million to the total.
The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the funding cost which was positive. Overall, the carry trade remains positive.
Other interest income mainly includes income generated by revenue from hot money transactions and current accounts.
Funding costs fell compared with the previous year following a general reduction in market rates, which has had a positive impact on wholesale funding, especially from repurchase agreements, but particularly as a result of a focus on the customer deposit diversification and management policy, which allowed for the substitution of term deposit renewals with lower rates compared to those expiring. The increase in interest due to banks was primarily due to the cost of funding from other banking institutions, the exposure to which, in 2016, was significantly greater than in 2015.
As a result of the current interbank rates and ECB policies, funding through REPOs did not generate any interest expense.
| COMMISSION MARGIN (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Fee and commission income | ||||
| Collection activities | 968 | 1,108 | (140) | -12.6% |
| Factoring activities | 8,749 | 10,905 | (2,156) | -19.8% |
| Other | 788 | 729 | 59 | 8.1% |
| Total fee and commission income | 10,505 | 12,742 | (2,237) | -17.6% |
| Fee and commission expense | ||||
| Placement | (1,509) | (1,031) | (478) | 46.4% |
| Other | (371) | (541) | 170 | -31.4% |
| Total fee and commission expense | (1,880) | (1,571) | (309) | 19.7% |
| Commission margin | 8,625 | 11,171 | (2,546) | -22.8% |
Net fees and commissions, equal to €9 million, were down by 23%, primarily due to lower commissions on factoring business as a result of lesser use of products with commissions.
Commissions on collection activity, related to the service of reconciliation of third-party invoices collected from the public administration are down slightly compared to the prior year, while other fee and commission income, which primarily includes commissions on collection and payment services and the keeping and management of current accounts, remained stable compared to the previous year.
The placement fees and commissions paid to third parties increased due to their close correlation with the increase in the factoring volumes disbursed. Such fees and commissions include the costs of origination of factoring receivables of €954 thousand (up 22% on the same period of last year), while the remainder includes returns to third party intermediaries for the placement of the SI Conto! Deposito product, which grew as a result of the higher volumes placed in Germany. Other commission expenses include commissions for trading third-party securities and for interbank collections and payment services.
| RESULTS OF THE SECURITIES PORTFOLIO (€,000) |
31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Profit (Loss) on trading | ||||
| Profit (loss) realised on trading portfolio | ||||
| debt securities | (105) | 152 | (257) | -169.1% |
| Total | (105) | 152 | (257) | -169.1% |
| Profit (loss) from disposal or repurchase | ||||
| Profit (loss) on AFS portfolio debt securities | 1,280 | 2,518 | (1,238) | -49.2% |
| Total | 1,280 | 2,518 | (1,238) | -49.2% |
| Total profit (loss) from the securities portfolio | 1,175 | 2,670 | (1,495) | -56.0% |
During 2016, profits generated by the proprietary portfolio made a smaller contribution than in same period of last year due to less favourable market performance.
Credit risk adjustments made at 31 December 2016 totalled € 10.2 million of which € 4.3 million in the fourth quarter mainly after increasing the value adjustment percentage to 100% specifically for the SME portfolio which resulted from a thorough and more prudent overall assessment of 20% of the portfolio that is not guaranteed by the Guarantee fund of the Ministry of Economic Development, and from the value adjustments on specific factoring positions between private parties classified as "unlikely to pay". Also, the collective value adjustment percentage of the SME portfolio was increased during the first quarter of 2016. The analytical adjustments made in the previous quarters were mainly due to the classification of new positions of entities in distress and of new SMEs in the "bad loans" category. The loss rate, following what was illustrated above, amounted to 79 bps, which is up on the previous year.
| PERSONNEL EXPENSES (€,000) | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| Wages and salaries | (11,055) | (10,151) | (904) | 8.9% |
| Social security contributions and other costs | (2,261) | (1,987) | (273) | 13.8% |
| Directors' and statutory auditors' remuneration | (855) | (532) | (324) | 60.8% |
| Total | (14,171) | (12,670) | (1,501) | 11.8% |
The increase in personnel costs is mainly due to the increase in wages and salaries from new staff hiring, beginning during the second half of 2015, with higher costs compared to the previous average.
As at 31 December 2016 the item also includes total costs relating to voluntary redundancy payments of € 250 thousand, compared to € 206 thousand in the previous year.
| OTHER ADMINISTRATIVE | 31/12/2016 | 31/12/2015 | € Change | % Change |
|---|---|---|---|---|
| EXPENSES (€,000) | ||||
| Servicing and collection activities | (4,337) | (6,957) | 2,620 | -37.7% |
| Resolution Fund | (654) | (617) | (37) | 6.0% |
| Consultancy | (4,650) | (2,795) | (1,855) | 66.4% |
| Computer expenses | (3,556) | (2,980) | (576) | 19.3% |
| Rent and related fees | (1,839) | (1,690) | (149) | 8.8% |
| Indirect taxes and duties | (1,920) | (2,481) | 561 | -22.6% |
| Advertising | (204) | (512) | 308 | -60.2% |
| Auditing fees | (294) | (262) | (32) | 12.2% |
| Other | (442) | (487) | 45 | -9.2% |
| Car hire and related fees | (705) | (619) | (86) | 13.9% |
| Expense reimbursement and entertainment | (558) | (370) | (188) | 50.8% |
| Membership fees | (255) | (219) | (36) | 16.4% |
| Infoprovider expenses | (305) | (286) | (19) | 6.6% |
| Special purpose vehicle expenses | (169) | - | (169) | n.a. |
| Maintenance of movables and real properties | (44) | (213) | 169 | -79.3% |
| Telephone and postage expenses | (153) | (167) | 14 | -8.4% |
| Stationery and printing | (102) | (57) | (45) | 78.9% |
| Insurance | (204) | (66) | (138) | 209.1% |
| Discretionary payments | (3) | (9) | 6 | -66.7% |
| Total | (20,394) | (20,787) | 393 | -1.9% |
Other administrative expenses decreased by 2% compared to the previous year, primarily due to the combined effect of a reduction in servicing costs that more than offset the increases in consultancy costs.
In particular, costs related to collection and servicing activities decreased as a result of the internalisation of the management of some portfolios that were previously managed externally and from a reduction in the cost percentage applied to managed collections.
The rise in computer expenses is linked to the increase in services provided by the outsourcer due to the increase in Group operations and IT updates on new products.
Consultancy costs increased due to the fact that part of the costs of projects correlated with new initiatives in 2016 were recognised during the period. In particular, the figure at 31 December 2016 includes € 1.3 million of costs tied to the securitisation, € 1.1 million of due diligence and consultancy costs relating to actual and potential acquisitions of new companies (of which € 0.3 thousand related to the acquisition of Beta).
The other administrative expenses at 31 December 2016 were normalised and therefore do not include € 0.3 million in costs related to the merger and integration of Beta or the allocation of the extraordinary contribution to the National Resolution Fund of € 1.3 million. In 2015, the other administrative expenses were normalised for costs related to the IPO of € 2.4 million and the extraordinary contribution to the National Resolution Fund of € 1.9 million. Other expenses and income primarily consist of income deriving from the refund by the National Interbank Deposit Guarantee Fund of the sum of € 290 thousand paid by the Bank in 2014 for the default of Banca Tercas, following the Bank's decision not to participate in the form of voluntary contribution described below. The item also includes € 347 thousand for the 2016 contribution to the Deposit Guarantee Schemes.
Profit (loss) from equity investments includes not only the capital gain on the sale of 15.8% of the interest in CS Union, but also the pro-rata loss for the period referring to the current 10% interest in CS Union.
The Group's tax rate decreased compared to the previous half-year, primarily due to the application of the participation exemption ("Pex") to the capital gain recorded on the sale of part of the interest in CS Union.
The following shows the reconciliation of the normalised and statutory income statement for 2016.
| INCOME STATEMENT (€,000) | 2016 COSTI IPO NORMALISED |
NORMALISATION | 2016 STATUTORY |
|---|---|---|---|
| Interest margin | 68,501 | 68,501 | |
| Net fee and commission income | 8,625 | 8,625 | |
| Dividends and similar income | 313 | 313 | |
| Profit (Loss) on trading | (105) | (105) | |
| Profit from disposal or repurchase of financial assets | 1,280 | 1,280 | |
| Net interest and other banking income | 78,614 | 78,614 | |
| Net value adjustments due to loan impairment | (10,226) | (10,226) | |
| Net income from banking activities | 68,388 | 68,388 | |
| Personnel expenses | (14,171) | (14,171) | |
| Other administrative expenses | (20,393) | (1,622) | (22,015) |
| Net allowance for risks and charges | 69 | 69 | |
| Net value adjustments to property and equipment/intangible assets | (299) | (299) | |
| Other operating income (expenses) | 215 | 215 | |
| Operating expenses | (34,579) | (1,622) | (36,201) |
| Profit (loss) from equity investments | 2,373 | 2,373 | |
| Profit (Loss) from disposal of investments | 0 | 0 | |
| Profit from current operations before taxes | 36,182 | (1,622) | 34,560 |
| Income taxes for the period | (10,606) | 527 | (10,079) |
| Profit (loss) for the period | 25,576 | (1,095) | 24,481 |
The normalisation of other administrative expenses refer to the extraordinary contribution to the National Resolution Fund for € 1.3 million and costs related to the integration of Beta for € 0.3 million.
The following shows the reconciliation of the normalised and statutory income statement for 2015.
| INCOME STATEMENT (€,000) | 2015 NORMALISED |
COSTI IPO IPO COSTS |
RESOLUTION FUND |
2015 STATUTORY |
|---|---|---|---|---|
| Interest margin | 58.246 | - | 58.246 | |
| Net fee and commission income | 11.170 | - | 11.170 | |
| Dividends and similar income | 33 | - | 33 | |
| Profit (Loss) on trading | 152 | - | 152 | |
| Profit from disposal or repurchase of financial assets | 2.518 | - | 2.518 | |
| Net interest and other banking income | 72.119 | - | 72.119 | |
| Net value adjustments due to loan impairment | (5.439) | - | (5.439) | |
| Net income from banking activities | 66.680 | - | 66.680 | |
| Personnel expenses | (12.670) | (4.109) | (16.779) | |
| Other administrative expenses | (20.787) | (2.386) | (1.852) | (25.025) |
| Net allowance for risks and charges | 300 | - | 300 | |
| Net value adjustments to property and equipment/ | ||||
| intangible assets | (306) | - | (306) | |
| Other operating income (expenses) | 72 | - | 72 | |
| Operating expenses | (33.391) | (6.495) | (1.852) | (41.738) |
| Profit (loss) from equity investments | - | - | - | |
| Profit (Loss) from disposal of investments | - | - | - | |
| Profit from current operations before taxes | 33.289 | (6.495) | (1.852) | 24.942 |
| Income taxes for the period | (10.426) | 1.919 | 602 | (7.905) |
| Profit (loss) for the period | 22.863 | (4.576) | (1.250) | 17.037 |
Personnel expenses include a gross variable component recognised to the management and linked to the Bank's listing.
The other administrative expenses mainly include share
placement commissions, consultancy costs and other costs linked to the listing process.
The sum of € 1.9 million comprises the extraordinary contribution to the National Resolution Fund.
With reference to the functioning of the "Risk Management System", the Bank has adopted a system based on four leading principles:
The "Risk Management System" is monitored by the Risk Division, which ensures that capital adequacy and the degree of solvency with respect to its business are kept under constant control.
Management continuously analyses the Bank's operations to fully identify the risks the Bank is exposed to (risk map). To reinforce its ability to manage corporate risks, the Bank has set up a Risk Management Committee and ALM, whose mission is to help the Bank define strategies, risk policies, and profitability and liquidity targets.
The Risk Management Committee and ALM continuously monitor relevant risks and any new or potential risks arising from changes in the working environment or scheduled Group operations.
Pursuant to the eleventh amendment of Bank of Italy Circular 285/13, within the framework of the Internal Control System (Part I, Section IV, Chapter 3, Subsection II, Paragraph 5) the Bank entrusted the Internal Control Committee and Risk Management with the task of coordinating the second and third level Control Departments; to that end, the Committee allows the integration and interaction between these Departments, encouraging cooperation, reducing overlaps and supervising operations.
During the year, the Bank modified its second level control structure by separating the Compliance Department from the Risk Management Department, and assigning the head of the new department the role of Compliance Officer.
With reference to the risk management framework, the
Bank adopts an integrated reference framework both to identify its own risk appetite and for the internal process of determining capital adequacy.
This system is the Risk Appetite Framework (RAF), designed to make sure that the growth and development aims of the Bank are compatible with capital and financial solidity. The RAF comprises monitoring and alert mechanisms and related processes to take action in order to promptly intervene in the event of discrepancies with defined targets. The framework is subject to annual review based on the strategic guidelines and regulatory changes.
The ICAAP (the Internal Capital Adequacy Assessment Process) allows the Bank to conduct ongoing tests of its structure for determining risks and to update the related safeguards included in its RAF.
With regard to protecting against credit risk, along with the well-established first level controls and the periodic monitoring put in place by the Risk Management Department, the Bank is completing a process related to a valuation model for the provision for bad loans deriving from Public Administration debtors on Factoring products. The main assumption of this model is the absence of credit risk for PA debtors through the allocation of a provision for each invoice once the expected collection date has passed, that is, the end of the discount period, and is based on the actual value of expected future cash flows, taking into account the recovery times. The analysis is expected to be concluded in the first half of 2017.
With regard to the monitoring of credit risk, the Bank (beginning in April 2016) has a dedicated collection department (Collection Division) which reports directly to the CEO and whose operations are regulated by a specific internal policy.
It should also be noted that, in accordance with the obligations imposed by the applicable regulations, each year the Bank publishes its report (Pillar 3) on capital adequacy, risk exposure and the general characteristics of the systems for identifying, measuring and managing risks. The report is available on the website www.bancasistema. it in the Investor Relations section.
In order to measure 'Pillar 1 risks', the Group has adopted standard methods to calculate the capital requirements for Prudential Regulatory purposes.
In order to evaluate "Pillar 2" risks, the Bank adopts where possible - the methods set out in the Regulatory
The BRRD (the Bank Recovery and Resolution Directive - 2014/59/EU) established new resolution rules, applicable from 1 January 2015 to all banks in the European Union, and its measures are financed, with effect from 1 January 2015, by the National Resolution Fund, which, with effect from 1 January 2016, was merged into the Single Resolution Fund (SRF). In fact, with effect from that date, the national funds of all countries belonging to the monetary union, instituted in 2015 in accordance with the BRRD, were merged into the Single Resolution Fund. On 29 April 2016, with subsequent ratification on 27 May 2016, the Bank of Italy, as the resolution authority, gave notice of the ordinary contribution due for 2016, calculated framework or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.
in accordance with Commission Delegated Regulations 2015/63 and 2015/81.
As at 30 June 2016, in application of IFRIC 21 Levies, the Bank recognised the full contribution of € 655 thousand (€ 617 thousand in 2015) in the income statement, under other administrative expenses.
The Bank of Italy, through the Communication dated 27 December 2016, called for two years of additional contributions for 2016 pursuant to Article 1, paragraph 848, of Law no. 208 of 28 December 2015, given Article 25 of Law Decree no. 237 of 23 December 2016. The amount of the extraordinary contribution, which was fully accounted for in the 2016 income statement, was € 1.3 million.
The publication in the Official Journal of the Italian Republic no. 56 of 8 March 2016 of Legislative Decree no. 30 of 15 February 2016 marked the transposition of the DGS Directive (Deposit Guarantee Schemes - 2014/49/EU), aimed at increasing the protection of depositors and harmonising the regulatory framework at the European level.
The calculation criteria, and thus the amount of the contribution for 2016, have yet to be defined. As at 31 December 2015, an additional mechanism beyond that governed by the DGS Directive was in place on a voluntary basis (the "Voluntary Scheme"), with the aim of supporting banks under receivership or in distress, in which the Group elected not to participate. The Bank began to operate in late 2011 and thus decided not to contribute to losses deriving from events that occurred prior to the Bank's existence. Accordingly, on 26 April 2016 the National Interbank Deposit Guarantee Fund gave notice of the refund of the contribution previously paid for Banca Tercas (which the European Commission considered as "state aid") of € 290 thousand, recognised in income statement under other operating income. The amount of the contribution for the 2016 financial year was € 347 thousand.
The text of the new Contracting Code (Legislative Decree no. 50 of 18 April 2016) was published in Italy's Official Journal on 19 April 2016. Article 106 (13) of the Code reads as follows:
"13. The provisions of Law no. 52 of 21 February 1991 shall apply. To be enforceable on contracting authorities, the assignment of receivables must be witnessed by a public deed or authenticated private agreement and the debtor administrations must be notified. Without prejudice to the observance of traceability obligations, assignment of receivables deriving from consideration for tenders, concessions and planning competitions is valid and binding on contracting authorities that are public administrations if such administrations do not reject them with notice to be served on the assignor and assignee within 45 days of notice of assignment. In the contract entered into or in a concurrent separate agreement, public administrations may accept in advance the assignment by the performing party of all or part of the receivables that have yet to accrue. In any event, the entity that has been notified of the assignment may raise all objections against the assignee that were available to the assignor under the contract governing works, services, the supply of goods or design entered into with the latter."
The new statute does not substantially modify the rules previously set out in Article 117 of the repealed Contracting Code (Legislative Decree no. 163/2006).
Pursuant to section 123-bis, paragraph 3 of Legislative Decree no. 58 dated 24 February 1998, a "Report on governance and ownership" has been drawn up; the document - published jointly with the draft Financial Statements for the FY ended 31 December 2016 - is available in the Governance Section of the Bank website (www.bancasistema.it).
Pursuant to section 84-quater, paragraph 1 of
Legislative Decree no. 58 dated 24 February 1998, a "Remuneration Report" has been drawn up; the document - published jointly with the draft Financial Statements for the FY ended 31 December 2016 - is available in the Governance Section of the Bank website (www.bancasistema.it).
No research and development activity was carried out in 2016.
Transactions with related and associated parties, including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing transactions with associated parties" approved by the Board of Directors and published on the website of Banca Sistema S.p.A..
Transactions between the Group companies and related parties or connected parties were carried out in the interests of the Bank, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, based on mutual financial advantage and in compliance with all procedures.
With respect to transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Law on Banking, they are included in the Executive Committee resolution, specifically authorised by the Board of Directors and with the approval of the Statutory Auditors, subject to compliance with the obligations provided under the Italian Civil Code with respect to matters relating to the conflict of interest of directors.
During 2016, the Bank did not carry out atypical or unusual transactions, as defined in Consob Communication 6064293 dated 28 July 2006.
During the month of January, the inspection initiated by the Bank of Italy in October 2016 was concluded. The outcome of the inspection is expected during the first or second quarter of 2017.
The migration and integration connected to the merger by
incorporation of Beta Stepstone into Banca Sistema were completed with legal and tax effect beginning on 1 January 2017.
There were no additional significant events after the end of the period to be mentioned.
The 2016 financial year ended with continuing growth in volumes and revenues in the factoring sector and in terms of salary-backed loans (CQS).
Particularly in factoring, the commercial agreements entered into in 2015 have contributed to the Group's growth and product and customer diversification process, much like the way the Beta acquisition will provide an increased ability to manage Collection/Servicing of loans in legal action to a Group level.
The objective for the following year is to consolidate growth in the core factoring business and to take advantage of additional growth opportunities in salarybacked loans (CQS). The reduced focus on guaranteed loans to SMEs will be compensated by new product lines and the evaluation of strategic and complementary acquisitions.
Dear Shareholders,
We submit the financial statements for the period ended 31 December 2016, showing a profit of € 24,481,013.26 for your approval.
We recommend the following distribution of profits:
▪ a dividend of € 6,111,999.95;
▪ the remainder of € 18,369,013.31 to be carried forward.
A provision to the Legal Reserve was not made since the limits set out in Article 2430 of the Italian Civil Code were reached.
Milan, 8 March 2017 On behalf of the Board of Directors
The Chairman Luitgard Spögler
The CEO Gianluca Garbi FINANCIAL STATEMENTS
| (Amounts in Euros) | |||
|---|---|---|---|
| Assets | 31/12/2016 | 31/12/2015 | |
| 10. | Cash and cash equivalents | 95,755 | 104,251 |
| 20. | Financial assets held for trading | 996,363 | - |
| 40. | Financial assets available for sale | 514,837,601 | 925,401,846 |
| 60. | Due from banks | 71,282,041 | 1,996,278 |
| 70. | Loans to customers | 1,312,635,594 | 1,459,255,000 |
| 100. | Equity investments POLITICHE CONTABILI |
61,628,184 | 2,377,570 |
| 110. | Property and equipment | 811,539 | 1,046,900 |
| 120. | Intangible assets | 1,821,104 | 1,871,896 |
| of which goodwill | 1,785,760 | 1,785,760 | |
| 130. | Tax assets | 4,953,426 | 7,352,330 |
| a) current | 618,755 | 3,536,812 | |
| b) deferred | 4,334,671 | 3,815,518 | |
| as specified in Law 214/2011 | 2,372,378 | 2,658,441 | |
| 150. | Other assets | 13,448,146 | 12,587,718 |
| Total assets | 1,982.509,753 | 2,411,993,789 |
(Amounts in Euros)
| Liabilities and shareholders' equity | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| 10. | Due to banks | 458,125,711 | 362,075,254 |
| 20. | Due to customers | 1,256,842,964 | 1,878,338,848 |
| 30. | Securities issued | 90,329,669 | 20,102,319 |
| 80. | Tax liabilities | 3,569,992 | 804,176 |
| a) current | - | - | |
| b) deferred | 3,569,992 | 804,176 | |
| 100. | Other liabilities | 58,087,635 | 55,617,999 |
| 110. | Employee termination indemnities | 1,640,222 | 1,303,389 |
| 120. | Provisions for risks and charges | 278,922 | 348,370 |
| b) other provisions | 278,922 | 348,370 | |
| 130. | Valuation reserves | 517,664 | 350,413 |
| 160. | Reserves | 39,686,132 | 26,929,739 |
| 170. | Share premium reserve | 39,351,779 | 39,435,649 |
| 180. | Share capital | 9,650,526 | 9,650,526 |
| 190. | Treasury shares (-) | (52,476) | - |
| 200. | Profit (loss) for the year (+/-) | 24,481,013 | 17,037,107 |
| Total liabilities and shareholders' equity | 1,982,509,753 | 2,411,993,789 |
| (Amounts in Euros) | |||
|---|---|---|---|
| Items | 31/12/2016 | 31/12/2015 | |
| 10. | Interest and similar income | 83,858,668 | 79,258,219 |
| 20. | Interest expense and similar expense | (15,357,677) | (21,012,533) |
| 30. | Interest margin | 68,500,991 | 58,245,686 |
| 40. | Fee and commission income | 10,505,344 | 12,741,843 |
| 50. | Fee and commission expense | (1,879,862) | (1,571,431) |
| 60. | Net fee and commission income | 8,625,482 | 11,170,412 |
| 70. | Dividends and similar income | 312,953 | 32,850 |
| 80. | Profit (Loss) on trading | (104,576) | 151,958 |
| 100. | Profit (loss) from disposal or repurchase of: | 1,280,214 | 2,518,381 |
| b) financial assets available for sale | 1,280,214 | 2,518,381 | |
| 120. | Net interest and other banking income | 78,615,064 | 72,119,287 |
| 130. | Net value adjustments/write-backs due to impairment of: | (10,226,423) | (5,439,467) |
| a) receivables | (10,226,423) | (5,439,467) | |
| 140. | Net income from banking activities | 68,388,641 | 66,679,820 |
| 150. | Administrative expenses: | (36,185,907) | (41,803,993) |
| a) personnel expenses | (14,171,058) | (16,778,714) | |
| b) other administrative expenses | (22,014,849) | (25,025,279) | |
| 160. | Net allowance for risks and charges | 69,448 | 300,000 |
| 170. | Net adjustments to/recoveries on property and equipment | (248,096) | (246,402) |
| 180. | Net adjustments to/recoveries on intangible assets | (50,792) | (60,059) |
| 190. | Other operating income (expenses) | 213,639 | 72,293 |
| 200. | Operating expenses | (36,201,708) | (41,738,161) |
| 210. | Profit (loss) from equity investments | 2,372,709 | - |
| 250. | Profit (loss) before tax from continuing operations | 34,559,642 | 24,941,659 |
| 260. | Taxes on income from continuing operations | (10,078,629) | (7,904,552) |
| 290. | Profit (loss) for the period | 24,481,013 | 17,037,107 |
| (Amounts in Euros) | |||
|---|---|---|---|
| Items | 31/12/2016 | 31/12/2015 | |
| 10. | Profit (loss) for the period | 24,481,013 | 17,037,107 |
| Other income items net of taxes without reversal | |||
| to the income statement | |||
| 40. | Defined benefit plans | (95,249) | (45,918) |
| Other income items net of taxes with reversal | |||
| to the income statement | - | - | |
| 100. | Financial assets available for sale | 262,500 | 394,553 |
| 130. | Total other comprehensive income (net of tax) | 167,251 | 348,635 |
| 140. | Comprehensive income (Items 10+130) | 24,648,264 | 17,385,742 |
STATEMENT OF CHANGES IN EQUITY AS AT 31/12/2016
(Amounts in Euros)
| /2016 as at 31/12 s' equity Shareholder |
9,650,526 | - | 39,351,779 | 39,686,132 | 40,480,307 | (794,175) | 517,664 | - | (52,476) | 24,481,013 | 113,634,638 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 as at 31/12/ Comprehen sive income |
- | - | - | - | - | - | 167,251 | - | - | 24,481,013 | 24,648,264 | |||
| Stock Optio ns |
- | - | - | - | - | - | - | - | - | - | - | |||
| n treasury s hares Derivatives o |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes during the year | Operations on shareholders' equity | equity instru Changes in ments |
- | - | - | - | - | - | - | - | - | - | - | |
| y dividends Extraordinar |
- | - | - | - | - | - | - | - | - | - | - | |||
| treasury sha res Purchase of |
- | - | - | - | - | - | - | - | (52,476) | - | - | |||
| shares Issue of new |
- | - | - | - | - | - | - | - | - | - | - | |||
| Changes in reserves |
- | - | (83,870) | (19,724) | - | (19,724) | - | - | - | - | (103,594) | |||
| cations nd other allo Dividends a |
- | - | - | 1,325 | 1,325 | - | - | - | (4,262,315) | (4,260,990) | ||||
| Allocation of net result | from previous year | Reserves | - | - | - | 12,774,792 | 12,774,792 | - | - | - | - | (12,774,792) | - | |
| 1.01.2016 Balance at 0 |
9,650,526 | - | 39,435,649 | 26,929,739 | 27,704,190 | (774,451) | 350,413 | - | - | 17,037,107 | 93,403,434 | |||
| pening bala Change in o nces |
- | - | - | - | - | - | - | - | - | - | - | |||
| 1.12.2015 Balance at 3 |
9,650,526 | - | 39,435,649 | 26,929,739 | 27,704,190 | (774,451) | 350,413 | - | - | 17,037,107 | 93,403,434 | |||
| Share capital: | a) ordinary shares | b) other shares | Share premium reserve | Reserves | a) retained earnings | b) other | Valuation reserves | Equity instruments | Treasury shares | Profit (loss) for the period | Shareholders' equity |
| All oca tio n o |
f n et res ult |
Ch ang |
es du rin g t |
he yea r |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| fro m pre vio |
us yea r |
Op era |
tio ns |
on sha reh old |
ers ' eq uity |
|||||||||
| Balance at 31.12.2014 | Change in opening balances | Balance at 01.01.2015 | Dividends and other allocations | Changes in reserves | Issue of new shares | Purchase of treasury shares | Extraordinary dividends | Changes in equity instruments | Derivatives on treasury shares | Stock Options | Comprehensive income as at 31/12/2015 |
Shareholders' equity as at 31/12/2015 |
||
| Reserves | ||||||||||||||
| Sh are ca pita l: |
||||||||||||||
| a) ord ina ry s har es |
8,4 50 ,52 6 |
- | 8, 45 0,5 26 |
- | - | 1,2 00 ,00 0 |
- | - | - | - | - | - | - | 9,6 50 ,52 6 |
| b) oth er sha res |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sh are pr em ium re ser ve |
4,3 25 ,08 5 |
- | 4, 32 5,0 85 |
- | - | 35 ,11 0,5 64 |
- | - | - | - | - | - | - | 39 ,43 5,6 49 |
| Re ser ves |
9,5 26 ,89 6 |
- | 9, 52 6,8 96 |
17 ,42 2,5 68 |
- | (19 ,72 5) |
- | - | - | - | - | - | - | 26 ,92 9,7 39 |
| a) ret ain ed ear nin gs |
10 ,28 1,6 22 |
- | 10 ,28 1,6 22 |
17 ,42 2,5 68 |
- | - | - | - | - | - | - | - | 27 ,70 4,1 90 |
|
| b) oth er |
(75 4,7 26 ) |
- | (75 4,7 26 ) |
- | - | (19 ,72 5) |
- | - | - | - | - | - | - | (77 4,4 51 ) |
| Va lua tio n r ese rve s |
1,7 78 |
- | 1,7 78 |
- | - | - | - | - | - | - | - | - | 34 8,6 35 |
35 0,4 13 |
| Eq uity in str um ent s |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tre asu ry s har es |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pro fit (los s) f or the pe riod |
19 ,39 4,3 57 |
- | 1 9,3 94 ,35 7 |
(17 ,42 2,5 68 ) |
(1.9 71. 789 ) |
- | - | - | - | - | - | - | 17 ,03 7,1 07 |
17 ,03 7,1 07 |
| Sh are ho lde rs' eq uit y |
41 ,69 8,6 42 |
- | 41 ,69 8,6 42 |
- | (1.9 71. 789 ) |
36 ,29 0,8 39 |
- | - | - | - | - | - | 17 ,38 5,7 42 |
93 ,40 3,4 34 |
(Amounts in Euros)
(Amounts in Euros)
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| A. OPERATING ACTIVITIES | ||
| 1. Operations | 29,052,795 | 12,989,216 |
| ▪ interest income collected |
83,858,668 | 79,258,219 |
| ▪ interest expense paid |
(15,357,677) | (21,012,533) |
| ▪ net fees and commissions |
8,625,482 | 11,170,412 |
| ▪ personnel expenses |
(12,241,166) | (15,122,614) |
| ▪ other expenses |
(39,785,185) | (49,750,998) |
| ▪ taxes and duties |
3,952,673 | 8,446,730 |
| 2. Cash flows generated by (used in) financial assets | 484,937,051 | (324,091,103) |
| ▪ financial assets held for trading |
(1,100,939) | 214,758 |
| ▪ financial assets available for sale |
412,011,710 | (64,527,746) |
| ▪ loans to customers |
136,392,983 | (269,935,172) |
| ▪ due from banks: on demand |
(69,285,763) | 14,595.099 |
| ▪ other assets |
6,919,060 | (4,438,042) |
| 3. Cash flows generated by (used in) financial liabilities | (451,575,684) | 276,912,831 |
| ▪ due to banks: on demand |
96,050,457 | (459,328,507) |
| ▪ due to customers |
(621,495,884) | 724,542,321 |
| ▪ securities issued |
70,227,350 | (7,128) |
| ▪ other liabilities |
3,642,393 | 11,706,145 |
| Net cash flow generated by (used in) operating activities | 62,414,162 | (34,189,056) |
| B. INVESTMENT ACTIVITIES | ||
| 1. Cash flows from | 3,239,875 | 32,850 |
| ▪ dividends collected on equity investments |
312,953 | 32,850 |
| ▪ sales of equity investments |
2,926,922 | - |
| 2. Cash flows used in | (61,349,067) | (144,592) |
| ▪ purchases of equity investments |
(61,336,332) | (150) |
| ▪ purchases of property and equipment |
(12,735) | (116,701) |
| ▪ purchases of intangible assets |
- | (27,741) |
| Net cash flow generated by (used in) investment activities | (58,109,192) | (111,742) |
| C. FINANCING ACTIVITIES | ||
| ▪ issues/purchases of treasury shares |
(52,476) | 36,310,564 |
| ▪ dividend distribution and other |
(4,260,991) | (1,971,789) |
| Net cash flow generated by (used in) financing activities | (4,313,467) | 34,338,775 |
| NET CASH FLOW GENERATED/USED DURING THE YEAR | (8,496) | 37,977 |
| Cash and cash equivalents at the beginning of the year | 104,251 | 66,274 |
|---|---|---|
| Total net cash flow generated/used during the year | (8,496) | 37,977 |
| Cash and cash equivalents: effect of change in exchange rates | - | - |
| Cash and cash equivalents at balance sheet date | 95,755 | 104,251 |
NOTES TO THE FINANCIAL STATEMENTS
The Financial statements of Banca Sistema S.p.A. as at 31 December 2016 were drawn up in accordance with International accounting standards - called IAS/IFRS issued by the International Accounting Standards Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and approved by the European Commission, as established by EU Regulation no. 1606 of 19 July 2002, adopted in Italy by Art. 1 of Legislative Decree no. 38 of 28 February 2005 and considering circular by the Bank of Italy no. 262 of 22 December 2005 as subsequently updated, regarding the forms and rules for drafting the Banks' Financial Statements.
The International Accounting Standards are applied by referring to the "Systematic Framework for preparing and presenting Financial Statements" (Framework).
If there is no standard or interpretation that applies specifically to a transaction, other event or circumstance, the Board of Directors uses its judgement to develop and apply an accounting standard in order to provide disclosure that:
are prudent;
are complete, with reference to all relevant aspects. When exercising the aforementioned judgement, the Board of Directors of the Bank has made reference to and considered the applicability of the following sources, described in descending order of importance:
the provisions and application guidelines contained in the Principles and Interpretations governing similar or related cases;
When expressing an opinion, the Board of Directors may also consider the most recent provisions issued by other bodies that rule on accounting standards that use a "Systematic framework" similar in concept to developing accounting standards, other accounting literature and consolidated practices in the sector.
In accordance with Art. 5 of Legislative Decree no. 38 of 28 February 2005, if, in exceptional cases, the application of a provision imposed by the international accounting standards were incompatible with the true and correct representation of the capital or financial position or the profit and loss result, the provision would not apply. The justifications for any exceptions and their influence on the representation of the capital situation or financial position or profit and loss would be explained in the Notes to the financial statements. Any profits resulting from the exception would be recorded in a non-distributable reserve if they did not correspond to the recovered value in the financial statements. However, no exceptions to the IAS/IFRS were applied. The Financial Statements were subject to an audit by KPMG S.p.A..
The Financial Statements are drawn up with clarity and are a true and faithful representation of the capital and financial position and the profit and loss for the year, the changes in shareholders' equity and the cash flows and comprise the balance sheet, the income statement, statement of comprehensive income, the statement of changes in equity, the cash flow statement, and the notes to the financial statements.
The Financial Statements are accompanied by the Director's Report on Management Performance.
If the information required by the international accounting principles and provisions contained in Circular no. 262 of 22 December 2005 and/or the subsequent updates issued by the Bank of Italy is not sufficient to give a true and correct representation that is relevant, reliable, comparable, and understandable, the explanatory notes provide the additional information required.
The general principles that underlie the drafting of the financial statements are set out below:
of Italy;
Within the scope of drawing up the financial statements in accordance with the IAS/IFRS, company management must make assessments, estimates and assumptions that influence the amounts of the assets, liabilities, costs and returns for the period. As provided in IAS 8, it is essential to make reasonable estimates when preparing the financial statements. The estimates that had to be made when drawing up these financial statements do not adversely affect their reliability; these estimates are regularly revised and are mainly based on previous experience. Any changes resulting from the review of the accounting estimates are reported in the period in which the revision is made if it relates only to that period. If the revision relates to either current or future periods, the change is reported in the period in which the revision is made and in the relevant future periods.
Pursuant to the provisions of Art. 5 of Legislative Decree no. 38 of 28 February 2005, the financial statements use the Euro as the currency for accounting purposes. Amounts presented in the financial statements are in thousands of Euro. Note the following in reference to regulatory developments in the IAS/IFRS international accounting standards.
| EU REGULATION | Stock performance |
|---|---|
| 2015/28 of 17 December 2014 | Annual Improvements Cycle to IFRS 2010-2012 - |
| IFRS 2, 3 and 8 and IAS 16, 24 and 38 | |
| 2015/29 of 17 December 2014 | Changes to IAS 19 |
| 2015/2113 of 23 November 2015 | Changes to IAS 16 and 41 |
| 2015/2173 of 24 November 2015 | Changes to IFRS 11 |
| 2015/2231 of 2 December 2015 | Changes to IAS 16 and 38 |
| 2015/2343 of 15 December 2015 | Changes to IFRS 5 and 7 and to IAS 19 and 34 |
| 2015/2406 of 18 December 2015 | Changes to IAS 1 |
| 2015/2441 of 18 December 2015 | Changes to IAS 27 |
| 2016/1703 of 22 September 2016 | Changes to IFRS 10, IFRS 12 and to IAS 28 |
The table shows the new international accounting standards in force from 1 January 2018.
| EU REGULATION | Stock performance |
|---|---|
| 2016/1905 of 22 September 2016 | IFRS 15 - Income from contracts with customers |
| 2016/2067 of 22 November 2016 | IFRS 9 - Financial instruments |
With regard to IAS 10, after 31 December 2016, the balance-sheet date, and up to 8 March 2017, the date that the financial statements were presented to the Board of Directors, no events occurred that would require any adjustments to the figures in the financial statements. On 1 March 2017, the branch located in Milan, via Vespri Siciliani, dedicated exclusively to collateralised loans, was opened. This activity was also recently started at the Bank's branch already in the city of Pisa.
Starting this financial year, the Bank revised its accounting treatment of late payment interest in accordance with IFRS as a result of the experience gained and the systematic implementation of outof-court and judicial recovery measures for past-due receivables, and transitioned from cash accounting to accrual accounting only for receivables subject to legal action. The accounting was done based on the expected percentage of recovery which is at least 65% for debtors of the national health system, while for other PA debtors it is estimated to be at least 15%.
There are no significant aspects to note.
On 24 July 2014, the IASB completed its review process
of IAS 39 by issuing IFRS 9 "Financial Instruments", adoption of which is mandatory for financial years beginning on or after 1 January 2018. At the beginning of 2017, the Bank launched a project aimed at determining the qualitative and quantitative impacts on the financial statements, as well as to identify and subsequently implement the changes necessary at the organisational, internal regulation and application system levels.
IFRS 9, which will replace IAS 39 "Financial Instruments: Recognition and Measurement", introduces significant changes, particularly with regard to the following:
With regard to classification and measurement activities, the Bank will perform a detailed review of the cash flow characteristics of instruments measured at amortised cost under IAS 39 to identify any assets that, not going beyond a SPPI (Solely Payments of Principal and Interest) review, should be valued at fair value according to IFRS 9.
From an initial assessment, the most significant and pervasive impacts are expected from implementing the new impairment model which transitions from the current "incurred loss" based model, to one based on the concept of "expected loss".
This item classifies the financial instruments on a cash basis held for trading1. A financial asset or liability is classified as held-for-trading (so-called Fair Value Through Profit or Loss - FVPL), and recorded under 20 "Held-for-trading financial assets" or 40 "Held-fortrading financial liabilities", if it is:
Initial recognition of the held-for-trading financial assets occurs: I) at the settlement date for debt securities, capital and shares in UCITS; II) at the subscription date for derivative contracts.
The initial recognition of held-for-trading financial assets is at fair value, not including any transaction costs or income that are directly recognised on the income statement even though directly attributable to the instrument. The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
Following initial recognition, held-for-trading financial assets are measured at fair value, and any changes are recorded in the income statement.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for calculating the fair value of financial instruments".
Gains and losses on disposal or redemption and unrealised gains or losses resulting from changes in the fair value of held-for-trading financial assets are recognised on the income statement under "profit (loss) on trading".
Held-for-trading financial assets are derecognised when the contractual rights on the cash flows deriving from the assets are lost, or in the case of a transfer, when the same entails the substantial transfer of all risks and benefits related to the assets.
This category includes the non-derivative financial assets not classified otherwise as "Held-for-trading financial assets", "Held-to-maturity financial assets", or "Financial assets measured at fair value" or "Receivables".
The investments "available for sale" are financial assets that are intended to be retained for an indefinite period and that may be sold for reasons of liquidity, changes in interest rates, exchange rates or market prices.
A financial instrument is designated to the category in question when it is initially recorded or following any reclassifications in accordance with paragraphs 50 to 54 of IAS 39, as amended by Regulation (EC) no. 1004/2008 of the European Commission of 15 October 2008.
Initial recognition of available-for-sale financial assets is at the date of settlement, based on their fair value including the costs/income of the transaction directly attributable to the acquisition of the financial instrument. Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually the cost incurred for its acquisition.
1 The positions held for trading purposes are those that are meant to be subsequently transferred in the short term and/or held in order to provide short-term benefits in the difference between the purchase and the sales price or other price changes or interest rate changes. The positions are intended to mean own positions or positions resulting from Customer services or trading support (Market making).
Following initial recognition, available-for-sale financial assets are measured at their fair value with any gains or losses resulting from a change in the fair value compared to the amortised cost, recorded in a specific equity reserve recorded in the statement of comprehensive income up until said financial asset is derecognised or an impairment loss is recorded.
For more details on the methods of calculating the fair value please refer to paragraph 17.3 below "Criteria for calculating the fair value of financial instruments".
With reference to the valuation reserves relating to debt securities issued by the Central Authorities of countries belonging to the European Union, the Bank of Italy issued an order on 18 May 2010 recognising - for the purposes of calculating the regulatory capital (prudential filters) - the option of fully neutralising the capital gains and losses reported in the previously mentioned reserves after 31 December 2009. The Bank availed of that option starting from calculation of the regulatory capital.
Impairment testing is performed in accordance with paragraphs 58 et seq. of IAS 39 at every year-end. As regards equity securities listed on an active market, a significant or prolonged reduction of the fair value below the purchase cost is also evidence of impairment. If the fair value is reduced in cost by more than 50% or in duration by more than 18 months, the impairment is considered to be permanent. If, however, the decrease in the fair value of the cost of the instrument is lower than or equal to 50% but above 20%, or in duration by not more than 18 months but not less than 9, the Bank will analyse other income and market indicators. If the results of said analysis are such as to shed doubt on the possibility of recovering the amount originally invested, permanent impairment will be recognised. The amount transferred to the income statement is therefore equal to the difference between the book value (acquisition cost net of any losses due to impairment already reported in the income statement) and the current fair value. The amount of any impairment is recorded under the income statement item "net value adjustments/write- backs due to impairment of availablefor-sale financial assets". This amount also includes the reversal to the income statement of any profits/losses from the measurement previously recorded in the specific shareholders' equity reserve. If, in a subsequent period, the fair value of the financial instrument increases and this increase may be objectively related to an event that occurred after the impairment was reported in the income statement, the impairment must be derecognised by reporting the write-back under the same income statement item where monetary elements (for example, debt securities) and shareholders' equity if they relate to non-monetary items are reported (for example, equity securities). The write-back in the income statement may not, in any event, exceed the amortised cost that the instrument would have had in the absence of the previous adjustments. Interest income on the aforesaid financial assets is calculated by applying effective interest rate criteria with recognition of the result under the profit and loss item "interest income and similar income".
The profits and losses deriving from the disposal or reimbursement of the aforementioned financial assets are reported in the income statement item "Profits (losses) from disposal or repurchase of: available- for-sale financial assets" and include the possible reversal to the income statement of the profits/losses previously recorded in the specific shareholders' equity reserve.
Available-for-sale financial assets are derecognised when the contractual rights on the cash flows deriving from the assets expire, or in the case of a transfer, when the same entails the substantial transfer of all risks and benefits related to the financial assets.
Held-to-maturity financial assets (HTM) are non-derivative financial assets, with fixed or calculable payments and fixed maturities for which there is the objective intention and capacity to hold them to maturity. The following are not included:
(a) those held for trading and those carried at fair value upon initial recognition recognised in the income statement (see paragraph 1: held-fortrading financial assets);
When the financial statements or interim accounts are being drafted, the intention and capacity to hold financial assets to maturity is assessed.
These assets are reported under item "50 Held-to- maturity financial assets".
The held-to-maturity financial assets are initially reported when, and only when, the Bank becomes party to the contractual clauses of the instrument, or at the time of settlement, at a value equal to the cost, inclusive of any directly attributable costs and income. If the reporting of this asset in this category derives from reclassification from the "Available-for-sale financial assets" or - only in rare circumstances if the asset is no longer owned for the purpose of selling or repurchasing it in the short term - by the "Held-for-trading financial assets", the fair value of the asset, recorded at the time of transfer, is taken as the new measurement of the amortised cost of this asset.
The held-to-maturity financial assets are valued at the amortised cost, using the effective interest rate method (for a definition of this, please refer to the paragraph below "Receivables and Loans"). The result from applying this method is charged to the income statement in item "10 Interest income and similar income". Impairment testing of the assets is performed when drafting the financial statements or the interim reports. If there is impairment, the difference between the book value of the asset and the current value of the estimated future cash flows, discounted at the original effective interest rate, is charged to the income statement under "130 Net value adjustments/write-backs due to impairment of c) held-tomaturity financial assets". The same income statement item also reports any write-backs recorded if the reasons behind the previous value adjustments are no longer valid. The fair value of the held-to-maturity financial assets is determined for information purposes or to ensure effective hedging against exchange risk or credit risk (in relation to the risk subject to hedging).
Held-to-maturity financial assets are derecognised when the contractual rights on the cash flows deriving from the assets are expired, or in the case of a transfer, when the same entails the substantial transfer of all risks and benefits related to the assets.
The result of the disposal of the held-to-maturity financial assets is charged to the income statement under "100 Profits (losses) from the disposal or repurchase of c) heldto-maturity financial assets".
This category includes cash financial assets held at banks that provide for fixed or calculable payments and are not listed on a market (current accounts, guarantee deposits, debt securities etc.). It also includes amounts due from Central Banks that are not demand deposits (which are recorded under "Cash and cash equivalents").
Please refer to paragraph 4.2 below "Loans to customers" for information regarding reporting, measurement, derecognition and recognition of the income items of the receivables.
Loans to customers include unstructured cash financial assets for customers that have fixed or calculable payments and that are not quoted on an active market. Most loans to customers comprise on demand advances to customers as part of the factoring of non-recourse receivables acquired with respect to the Public Administration, where there are no contractual clauses that would prevent them from being registered.
In accordance with the general principle of the precedence of economic substance over legal form, a company may cancel a financial asset from its financial statements only if it is through a transfer of the risks and benefits related to the transferred instrument.
IAS 39 provides that a company can only cancel a financial asset from its financial statements if and only if:
The following conditions must be checked on an alternative basis in order for the financial asset to be transferred:
In order to verify the transfer of a financial asset that results in the cancellation of the assignor from the financial statements, for each transfer the assigning company must assess the extent of any risks and benefits connected to the financial asset it holds.
In order to evaluate the actual transfer of the risks and benefits, the exposure of the assigning company must be compared with the variability of the current value or the financial flows generated by the financial asset transferred, before and after the assignment.
The assigning company essentially maintains all the risks and benefits when its exposure to the "variability" of the current value of the net future financial flows does not change significantly following its transfer. However, there is a transfer when the exposure to this "variability" is no longer significant.
In summary, there can be three situations and each has specific effects, namely:
In order to check control, the discriminating factor to consider is the beneficiary's capacity to unilaterally assign the financial asset without any restrictions by the assigning company. If the beneficiary of a financial asset transfer can sell the entire financial asset to a non-related third party and can do it unilaterally without having to impose any further limitations on the transfer, the assigning company no longer controls the financial asset. In all other cases, it maintains control over the financial asset.
The most frequently used forms of assigning a financial instrument may have profoundly different accounting effects:
asset re-mains with the seller and, therefore the assignment does not meet the requirements to have the instrument sold written off on an accounting basis.
Initial recognition of a receivable is at the date of settlement based on its fair value including the costs/ income of the transaction directly attributable to the acquisition of the receivable.
Costs/income having the previously mentioned characteristics that will be repaid by the debtor or that can be considered as standard internal administrative costs are excluded.
The initial fair value of a financial instrument is usually equivalent to the amount granted or the cost incurred by the acquisition.
Following initial recognition, loans to customers are stated at amortised cost, equal to the initial recognition value reduced/increased by capital repayments, by any value adjustments/write-backs and the amortisation - calculated based on the effective interest rate - of the difference between the amount provided and that repayable at maturity, usually the cost/income directly attributed to the individual loan.
The effective interest rate is the rate that discounts the flow of future payments estimated for the expected duration of the loan, in order to obtain the exact net book value at the time of initial recognition, which includes both the directly attributable transaction costs/income and all of the fees paid or received between the parties. This accounting method, based on financial logic, enables the economic effect of costs/income to be spread over the expected residual life of the receivable. The estimation of the flows and of the contractual duration of the loan considers all contractual clauses that may influence the amounts and the maturities (such as, for example, early extinction and various exercisable options), without considering, on the other hand, any losses expected on the loan.
Furthermore, an analysis is always performed to identify problem loans that show objective evidence of possible impairment at year-end. The methods used to calculate the analytical and generic write-downs applied to the credit portfolio are described below. In particular, exposures classified as impaired loans are analysed in order to quantify the potential impairment of the individual loan. With reference to the nonperforming loans from the factoring portfolio with the Public Administration, the Bank makes an analytical write-down for the Municipalities who are registered as having "financial difficulty" status in accordance with Legislative Decree 267/00.
If appropriate write-downs were not made at the pricing stage, the Bank makes an analytical write-down on the outstanding value of the loan net of the rediscount, which has not yet fallen due. The percentage write-down, without the Bank loss figures, was defined in accordance with the market benchmark.
On the other hand, with respect to the credit positions from the factoring portfolio where the debtor counterparty is a private company, the Bank does not record bad positions and therefore only applies a collective writedown to those positions.
For all the factoring portfolio credit positions that are classified as performing and past due (Public Administration and private), the Bank makes a prudential write-down, defining a segment of the portfolio through specific clusters defined when acquiring the portfolios and for which it makes in-depth assessments at the pricing stage, and therefore on those types of receivables and also exposures to Central Administration offices (for example Ministries). On the other hand, with respect to the exposures related to ordinary factoring receivables, a generic write-down was applied by applying a fixed percentage to the factoring portfolio. With reference to the impaired loans forming part of the SME portfolio, the Bank writes-down the entire portion of the loan that is not backed by the Guarantee Fund issued by Mediocredito Centrale.
With respect to performing SME loans, the Bank defined a generic write-down in accordance with the percentage of impaired income observed on its portfolio.
With respect to the pension and salary-backed loans, since no non-performing positions have been recorded, the Bank wrote-down the receivables based on market benchmarks.
Loans are derecognised from the financial statements when they are deemed totally unrecoverable or if transferred, when this entails the substantial transfer of all loan-related risks and benefits.
At the date of the financial statements, the company did not hold any "Financial assets measured at fair value".
At the date of the financial statements, the Company had not made any "Hedging transactions".
This category includes investments in subsidiaries, associates, and joint ventures by Banca Sistema.
Equity investments are recorded in the financial statements at purchase cost.
If there is evidence that the value of an equity investment may be impaired, the recoverable value of said equity investment is estimated by considering the present value of future cash flows that the investment could generate, including the final disposal value of the investment and/ or other measurement elements.
The amount of any impairment, calculated based on the difference between the book value of the investment and its recoverable value is recorded in the income statement under "profits (losses) from equity investments".
If the reasons for impairment are removed following an event occurring after recognition of the impairment, write-backs are made to the income statement under the same item as above to the extent of the previous adjustment.
Equity investments are derecognised from the financial statements when the contractual rights to cash flows deriving from the investment are lost or when the investment is transferred, with the substantial transfer of all related risks and benefits.
In accordance with IAS 18, dividends are recorded when the right of the shareholder to receive payment has been established and, therefore, after the date of resolution of the Shareholders' Meeting of the investee company.
This item includes assets for permanent use, held to generate income, to be leased, or for administrative purposes, such as land, functional property, property investments, technical installations, furniture and fittings and equipment of any nature and works of art. They also include costs for improvements to third party assets if they can be separated from the assets in question. If the above costs do not display functional or usefulness-related autonomy, but future economic benefits are expected from them, they are recorded under "other assets" and are depreciated over the shorter period between that of expected usefulness of the improvements in question and the residual duration of the lease. Depreciation is recognised under Other operating charges/income.
Property, plant and equipment also include payments on account for the purchase and restructuring of assets not yet part of the production process and therefore not yet subject to depreciation.
"Functional" property, plant and equipment are represented by assets held for the provision of services or for administrative purposes, while property held for "investment purposes" are those held to collect lease rentals and/or held for capital appreciation.
Property and equipment are initially recorded at cost, including all costs directly attributable to installation of the asset.
Extraordinary maintenance costs and costs for improvements leading to actual improvement of the asset, or an increase in the future benefits generated by the asset, are attributed to the reference assets, and are depreciated based on their residual useful life.
Following initial recognition, "functional" property, plant and equipment are recorded at cost, less accumulated depreciation, and any write-downs for impairment losses, in line with the "cost model" illustrated in paragraph 30 of IAS 16. More specifically, property, plant and equipment are systematically depreciated each year based on their estimated useful life, using the straightline basis method apart from:
For assets acquired during the financial year, depreciation is calculated on a daily basis from the date of entry into use of the asset. For assets transferred and/ or disposed of during the financial year, depreciation is calculated on a daily basis until the date of transfer and/or disposal.
At the end of each year, if there is any evidence that property, plant or equipment that is not held for investment purposes may have suffered an impairment loss, a comparison is made between its book value and its recoverable amount, equal to the higher between the fair value, net of any costs to sell, and the related value in use of the asset, intended as the actual value of future cash flows expected from the asset.
Any adjustments are recognised to the income statement under "net value adjustments on property, plant and equipment".
If the reasons that led to recognition of the impairment loss cease to apply, a write-back is recorded that may not exceed the value that the asset would have had, net of depreciation calculated in the absence of previous impairment losses.
For property, plant and equipment held "for investment purposes", which come within the area of application of the IAS 40, the measurement is made at the market value determined using independent surveys and the changes in fair value are recorded in the income statement under the item "net result of the fair value measurement of property, plant and equipment and intangible assets".
Property, plant and equipment is derecognised from the balance sheet upon disposal thereof or when the asset is permanently withdrawn from use and no future economic benefit is expected from its disposal.
This item includes non-monetary assets without physical substance that satisfy the following requirements:
In the absence of one of the above characteristics, the expense of acquiring or generating the asset internally is recorded as a cost in the year in which it was incurred. Intangible assets include software to be used over several years and other identifiable assets generated by legal or contractual rights.
Goodwill is also included under this item, representing the positive difference between the acquisition cost and fair value of the assets and liabilities acquired as part of a business combination. Specifically, an intangible asset is recognised as goodwill when the positive difference between the fair value of equity components acquired and the acquisition cost represents the future capacity of the equity investment to generate profit (goodwill). If this difference proves negative (badwill), or if the goodwill offers no justification of the capacity to generate future profit from the equity elements acquired, it is recognised directly to the income statement.
The value of the intangible assets is systematically amortised from the time of their input into the production process.
With reference to the goodwill, on an annual basis (or at the time of an impairment loss), an assessment test is carried out on the adequacy of its book value. For this purpose, the Unit generating the financial flows to which the goodwill is attributed, is identified. The amount of any impairment is determined by the difference between the goodwill book value and its recovery value, if lower. This recovery value is equal to the higher amount between the fair value of the Unit that generates the financial flows, net of any sale cost, and its value in use. As stated above, any consequent value adjustments are recognised in the income statement.
An intangible asset is derecognised from the statement of financial position at the time of its disposal and if there are no expected future economic benefits.
At the date of the financial statements, the company did not hold any non-current assets held for sale.
Income taxes for the period, calculated in compliance with prevailing tax regulations, are recorded in the income statement based on the accrual criteria, in accordance with the recognition in the financial statements of the costs and of the revenues that generated them, apart from those referring to the items directly debited or credited to the shareholders' equity, where the recognition of the tax is made on the shareholders' equity in order to be consistent. Allocations for income taxes are calculated based on a prudential estimate of the current, prepaid, and deferred tax burden. More specifically, prepaid and deferred taxes are determined on the basis of the temporary differences between the book value of assets and liabilities and their value for taxation purposes. Deferred tax assets are recorded in the financial statements to the extent that it is probable that they will be recovered based on the Company's ability to continue to generate positive taxable income. Prepaid and deferred taxes are accounted for at equity level with open balances and without offsetting entries, recording the former under "Tax assets" and the latter under "Tax liabilities". With respect to current taxes, at the level of individual taxes, the prepayments made are offset with the relevant tax charge, indicating the net imbalance under "current tax assets" or the "current tax liabilities" depending on whether it is positive or negative.
In line with the requirements of IAS 37, provisions for risks and charges cover liabilities, the amount or timing of which is uncertain, related to current obligations (legal or implicit), owing to a past event for which it is likely that financial resources will be used to fulfil the obligation, on condition that an estimate of the amount required to fulfil said obligation can be made at the financial statements balance sheet date. Where the temporary deferral in sustaining the charge is significant, and therefore the extent of the discounting will be significant, provisions are discounted at current market rates.
The provisions are reviewed at the reference date of the annual financial statements and the interim financial statements and adjusted to reflect the current best estimate.
These are recorded under their own items in the income statement in accordance with a cost classification approach based on the "nature" of the cost. Provisions related to future charges for employed personnel relating to the bonus system appear under "personnel costs". The provisions that refer to risks and charges of a fiscal nature are reported as "income taxes", whereas the provisions connected to the risk of potential losses not directly chargeable to specific items in the income statement recorded as "net allocations for risks and charges".
Amounts due to banks and due to customers include the various forms of inter-banking or client funding deposits (current accounts, demand and bonded deposits, loans, repurchasing agreements, etc.) whereas securities issued include all the liabilities issued (bond loans not classified as "financial liabilities measured at fair value", etc.).
All the financial instruments issued by the Bank are expressed in the financial statements net of any amounts repurchased and include those that have matured as at the balance sheet date but have not yet been reimbursed.
These financial liabilities are initially recognised when the deposits are received or when the debt securities are issued. Initial recognition is based on the fair value of the liabilities, increased by the costs/income of the transaction directly attributable to the acquisition of the financial instrument.
Costs/income having the previously mentioned characteristics that will be repaid by the creditor or that can be considered as standard internal administrative costs are excluded. The initial fair value of a financial liability is usually equivalent to the amount cashed.
Any derivative contracts included in said financial liabilities, which are subject to the assumptions of IAS 32 and 39, are broken down and measured separately.
After the initial recognition, the previously mentioned financial liabilities are valued at amortised cost with the effective interest rate method.
The above financial liabilities are derecognised from the balance sheet at maturity or when they are extinguished. They are derecognised also in the event of repurchase, even temporary, of the previously-issued securities. Any difference between the book value of the extinguished liability and the amount paid is recorded in the income statement, under "profit (loss) from disposal or repurchase of: financial liabilities". If the Bank, subsequent to the repurchase, re-places its own securities on the market, said transaction is considered a new issue and the liability is recorded at the new placement price.
At the date of the financial statements, the Company did not have any "Held-for-trading financial liabilities".
At the date of the financial statements, the Company did not have any "financial liabilities carried at fair value".
The currency assets and liabilities include, in addition to those explicitly designated in a currency other than the Euro, those that include financial indexing clauses associated with the Euro exchange rate with a designated currency or a designated bundle of currencies. In accordance with the conversion methods to be used, the assets and liabilities in currencies are subdivided between monetary and non-monetary items.
Foreign currency transactions are recorded, at the time of initial recognition, in Euro, applying the spot exchange rates in force on the date of the transaction to the amount in foreign currency.
At each reporting date:
The differences in the exchange rates that result from the settlement of monetary elements or the conversion of monetary elements at rates that differ from the initial conversion rates, or the conversion rates on the date of the previous financial statements, are reported in the income statement for the financial year in which they occur in the "Net profit from trading" or if they relate to financial assets/liabilities for which the fair value option is used in accordance with IAS 39, in the "Net result of the financial assets and liabilities measured at fair value".
When a profit or a loss relative to a non-monetary component is recorded in shareholders' equity, the exchange difference relative to said component is also recognised in shareholders' equity in the year in which it occurs. On the other hand, if the profits or losses of a non-monetary element are reported in the income statement, the difference in the exchange rate is also reported in the income statement in the year in which they occur as stated above.
According to the IFRIC, the Employee termination indemnities can be equated with a post-employmentbenefit of the "defined-benefit plan type") which, based on IAS 19, is to be calculated via actuarial methods. Consequentially, the end of the year measurement of the posting in question is made based on the accrued benefits method using the unit credit criteria anticipated (Projected Unit Credit Method). This method calls for the projection of the future disbursements based on historical, statistical, and probabilistic analysis, as well as in virtue of the adoption of appropriate demographic fundamentals. It allows the severance package accrued at a certain date to be calculated actuarially, distributing the expense for all the years of estimated remaining permanence of the existing workers, and no longer as an expense to be paid if the company ceases its activity on the reporting date.
The actuarial profits and losses, defined as the difference between the book value of the liability and the present value of the obligation at years' end, are recognized in shareholders' equity.
An independent actuary assesses the severance package
in compliance with method indicated above.
The "repurchase agreements" that oblige the party selling the subject matter of the transaction (for example securities) to repurchase them in the future and the "securities lending" transactions where the guarantee is represented by cash, are considered equivalent to swap operations and, therefore, the amounts received and disbursed appear in the financial statements as payables and receivables. In particular, the previously mentioned transactions "repurchase agreements" and "securities lending" transactions are recorded in the financial statements as payables for the spot value received, while that for investments are recorded as receivables for the spot price paid. Such transactions do not result in changes in the securities portfolio. Consistently, the cost of funds and the income from the investments, consisting of accrued dividends on the securities and from the difference between the spot price and the forward price thereof, are recorded for the accrual period under the interest items in the income statement.
Fair value is defined as "the price that would be collected for the sale of an asset or also that would be paid for the transfer of a liability in an orderly transaction between market participants", at a specific measurement date, excluding forced-type transactions. Underlying the definition of fair value in fact is the presumption that the company is in operation, and that it has no intention or need to liquidate, significantly reduce the volume of its assets, or engage in a transaction at unfavourable terms. In the case of financial instruments listed in active markets, the fair value is determined based on the deal pricing (official price or other equivalent price on the last stock market trading day of the financial year of reference) of the most advantageous market to which Bank has access. For this purpose, a financial instrument is considered to be listed in an active market if the quoted prices are readily and regularly available from a price list, trader, intermediary, industrial sector, agencies that determine prices, or regulatory authority and said prices represent actual market transactions that regularly take place in normal dealings. In the absence of an active market, the fair value is determined using measurement techniques generally accepted in financial practice, aimed at establishing what price the financial instrument would have had, on the valuation date, in a free exchange between knowledgeable and willing parties. Such measurement techniques require, in the hierarchical order in which they are presented, the use:
redemption value calculated in compliance with the issue regulation for the insurance contracts);
Based on the foregoing considerations and in compliance with the IFRS, the Bank classifies the measurements at fair value based on a hierarchy of levels that reflects the significance of the inputs used in the measurements. The following levels are noted:
The use of this approach translates to the search for transactions present on active markets, relating to instruments that, in terms of risk factors, are comparable with the instrument subject to valuation. The calculation methods (pricing models) used in the comparable approach make it possible to reproduce the prices of financial instruments quoted on active markets (model calibration) without including discretional parameters - i.e. parameters whose value cannot be obtained from the prices of financial instruments present on active markets or cannot be fixed at levels as such to replicate prices present on active markets - which may influence the final valuation price in a decisive manner.
▪ Level 3 - inputs that are not based on observable market data: the measurements of financial instruments not quoted on an active market, based on measurement techniques that use significant inputs that are not observable on the market, involving the adoption of estimates and assumptions by management (prices supplied by the issuing counterpar-ty, taken from independent surveys, prices corresponding to the fraction of the shareholders' equity held in the company or obtained using measurement models that do not use market data to estimate significant factors that condition the fair value of the financial instrument). This level includes measurements of financial instruments at cost price.
A business combination involves the combination of separate companies or business activities in a single party who has to draft the financial statements.
A business combination may give rise to a participatory relation between the parent company (acquirer) and the subsidiary (acquired). A business combination may also provide for the acquisition of the net assets of another entity, including any goodwill, or the acquisition of another entity's capital (mergers and contributions).
Based on the provisions of IFRS 3, business combinations must be accounted for by applying the acquisition method, which comprises the following phases:
and the liabilities, and potential liabilities taken on. More specifically, the cost of a business combination must be determined as the total fair value as at the date of exchange of the assets transferred, liabilities incurred or assumed, capital instruments issued by the acquirer in exchange for control of the acquired company and all costs directly attributable to the business combination.
The acquisition date is the date on which control of the acquired company is actually obtained. If the acquisition is completed through a single transfer, the date of the transfer will be the acquisition date. If the business combination is carried out through several transfers:
The cost of a business combination is assigned by recording the assets, liabilities and potential liabilities that are identifiable in the acquired company, at the relevant fair values at the date of acquisition. The assets, liabilities and potential liabilities that can be identified in the acquired company are recorded separately on the acquisition date only if, on this date, they meet the following criteria:
The positive difference between the cost of the business combination and the acquiring body's profit sharing at the fair value net of the assets, liabilities and potential identifiable liabilities, must be accounted for as goodwill. After the initial recognition, the goodwill acquired in a business combination is measured at the relevant cost and is submitted to an impairment test at least once a year. If the difference is negative, a new measurement is made. This negative difference, if confirmed, is recorded immediately as revenue in the income statement.
This is the removal from the balance sheet of a financial asset or liability that had previously been recognised.
Before assessing the existence of the conditions for removing financial assets from the financial statements, it has to be checked whether these conditions must be applied to these assets as a whole or only in part in accordance with IAS 39.
The cancellation rules are applied to the part of the financial assets to be transferred only if at least one of the following requirements have been met:
If the aforementioned criteria are not met, the cancellation standards must apply to the financial asset (or group of financial assets) as a whole.
The conditions for the complete cancellation of a financial asset are the extinction of the contractual rights, such as their natural maturity, or the transfer to another counterparty of cash flows deriving from this asset.
Payment rights are considered to be transferred if contractual rights are held to receive the financial flows from the asset, but an obligation is assumed to pay these flows to one or more entities and all three of the following conditions are satisfied (pass-through agreement):
In addition, the elimination of a financial asset is subject to a check being carried out that all the risks and benefits deriving from holding the rights have effectively been transferred (true sale). If there is a transfer of substantially all the risks and benefits, the transferred asset (or group of assets) will be cancelled and the rights and obligations relating to the transfer will be recorded as assets or liabilities.
On the other hand, if the risks and benefits are maintained, the transferred asset (or group of activities) must continue to be recognised. In that case, a liability corresponding to the amount received as consideration for the transfer, and subsequently, all the income accrued on the assets as well as all the expenses accrued on the liabilities must be recorded.
The main operations that do not allow a financial asset to be cancelled fully are the receivable securitisation operations, the repurchase agreements and the security lending transactions based on the aforementioned rules. In the case of repurchase agreements and security lending transactions, the assets that are the object of the transactions are not removed from the financial statements since the terms of the transactions require all the associated risks and benefits to be maintained.
IFRS 13 - applicable from 1 January 2013 - establishes the need to consider, in the fair value of derivative contracts, the risk of non-performance (risk of one of the two parties in the contract not fulfilling their obligations) both at the time of initial recognition and in subsequent valuations. This risk includes:
The fair value of a derivative instrument can be broken down into various components that include the effect of the various underlying risk factors.
The collateralised component of the fair value is calculated as if the contract was subject to a perfect collateral agreement, as such to reduce the counterparty's risk to a negligible level. In practice, said situation can be brought closer with the CSA (Credit Support Annex) which makes provision for daily margining, zero threshold and minimum transfer amount and overnight flat rate. This component of fair value includes the market risk (e.g. with respect to underlying assets, volatility, etc.) and the risk of financing implicit in the CSA (overnight rate loan, OIS discounting method).
The calculation of the latter component of fair value is performed by taking into consideration the presence of netting arrangements and collateral agreements allowing the counterparty's risk to be mitigated. In the first case, the presence of the netting arrangement determines the performance of the calculation of the bilateral CVA on a portfolio including all transactions subject to netting in place with that same Counterparty. Consequently, in the presence of netting arrangements, both the CVA component and the DVA component decrease in absolute terms, in order to mitigate the counterparty risk they cause. In the case of CSA contracts (collateral) with daily margining, reduced thresholds and Minimum Transfer Amounts, counterparty risk can be considered negligible. Therefore, the calculation of the bCVA only considers the transactions not covered by CSA. By contrast, in the case of a CSA with thresholds and Minimum Transfer Amounts that are not negligible, the bCVA is calculated based on the materiality approach.
The bCVA calculation depends on the creditworthiness of the Investor and Counterparty, available via recourse to various sources. The Risk Management Department, in collaboration with the Administrative and Fiscal management, defined a rule allowing the creditworthiness data to be selected as a function of its availability.
The rule provides as follows:
The application of the standard did not have any significant effects on the Bank, since its portfolio is almost entirely composed of short-term assets.
No financial instruments were transferred between portfolios.
No financial assets were reclassified.
No financial assets held for trading were transferred.
No cash flows are expected from the reclassified assets.
Please refer to the accounting policies.
The book value was assumed as a reasonable approximation of the fair value.
In order to prepare the financial statements, the fair value hierarchy used was the following:
The item is not applicable for the Bank.
A.4.5.1 Assets and liabilities measured at fair value on a recurring basis: breakdown by fair value levels.
| 31/12/2016 | 31/12/2015 | |||||
|---|---|---|---|---|---|---|
| Financial assets/liabilities measured at fair value | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 |
| 1. Financial assets held for trading | 996 | - | - | - | - | - |
| 2. Financial assets at fair value through profit and loss | - | - | - | - | - | - |
| 3. Financial assets available for sale | 509,838 | - | 5,000 | 920,402 | - | 5,000 |
| 4. Hedging derivatives | - | - | - | - | - | - |
| 5. Property and equipment | - | - | - | - | - | - |
| 6. Intangible assets | - | - | - | - | - | - |
| TOTAL | 510,834 | - | 5,000 | 920,402 | - | 5,000 |
| 1. Held-for-trading financial liabilities | - | - | - | - | - | - |
| 2. Financial liabilities at fair value through profit and loss | - | - | - | - | - | - |
| 3. Hedging derivatives | - | - | - | - | - | - |
| TOTAL | - | - | - | - | - | - |
Key: L1 = Level 1
L2 = Level 2
L3 = Level 3
4.5.2 Annual changes of assets measured at fair value based on a recurring basis (level 3)
| Financial assets held for trading |
Financial assets at fair value through profit and loss |
Financial assets available for sale |
Hedging derivatives |
Property and equipment |
Intangible assets |
|
|---|---|---|---|---|---|---|
| 1. Opening balance | - | - | 5,000 | - | - | - |
| 2. Increases | - | - | - | - | - | - |
| 2.1 Purchases | - | - | - | - | - | - |
| 2.2 Profits booked to: | - | - | - | - | - | - |
| 2.2.1 The Income Statement | - | - | - | - | - | - |
| - of which: Capital gains | - | - | - | - | - | - |
| 2.2.2 Shareholders' equity | - | - | - | - | - | - |
| 2.3 Transfers from other levels | - | - | - | - | - | - |
| 2.4 Other increases | - | - | - | - | - | - |
| 3. Decreases | - | - | - | - | - | - |
| 3.1 Sales | - | - | - | - | - | - |
| 3.2 Refunds | - | - | - | - | - | - |
| 3.3 Losses booked to: | - | - | - | - | - | - |
| 3.3.1 The Income Statement | - | - | - | - | - | - |
| - of which Capital loss | - | - | - | - | - | - |
| 3.3.2 Shareholders' equity | - | - | - | - | - | - |
| 3.4 Transfers to other levels | - | - | - | - | - | - |
| 3.5 Other decreases | - | - | - | - | - | - |
| 4. Closing balance | - | - | 5,000 | - | - | - |
A.4.5.4 Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis:
breakdown by fair value levels
| 31/12/2016 | 31/12/2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets and liabilities not measured at fair value or measured at fair value on a non-recurring basis |
BV | L1 | L2 | L3 | BV | L1 | L2 | L3 |
| 1. Financial assets held to maturity |
- | - | - | - | - | - | - | - |
| 2. Due from banks | 71,282 | - | - | 71,282 | 1,996 | - | - | 1,996 |
| 3. Loans to customers | 1,312,636 | - | - | 1,312,636 | 1,459,255 | - | - | 1,459,255 |
| 4. Property and equipment held for investment |
- | - | - | - | - | - | - | - |
| 5. Non-current assets and groups of assets held for sale |
- | - | - | - | - | - | - | - |
| Total | 1,383,918 | - | - | 1,383,918 | 1,461,251 | - | - | 1,461,251 |
| 1. Due to banks | 458,126 | - | - | 458,126 | 362,075 | - | - | 362,075 |
| 2. Due to customers | 1,256,843 | - | - | 1,256,843 | 1.878,339 | - | - | 1,878,339 |
| 3. Securities issued | 90,330 | - | - | 90,330 | 20,102 | - | - | 20,102 |
| 4. Liabilities associated with assets held for sale |
- | - | - | - | - | - | - | - |
| Total | 1,805,299 | - | - | 1,805,299 | 2,260,516 | - | - | 2,260,516 |
BV = Book Value
L1 = Level 1 L2 = Level 2
L3 = Level 3
Nothing to report.
| TOTAL 96 |
104 | |
|---|---|---|
| a. Cash | 96 | 104 |
| 31/12/2016 | 31/12/2015 |
| 31/12/2016 | 31/12/2015 | |||||
|---|---|---|---|---|---|---|
| Items/Values | Level 1 |
Level 2 |
Level 3 |
Level 1 |
Level 2 |
Level 3 |
| A. Non-derivative financial assets | ||||||
| 1. Debt securities | - | - | - | - | - | - |
| 1.1 Structured securities | - | - | - | - | - | - |
| 1.2 Other debt securities | - | - | - | - | - | - |
| 2. Equity securities | 996 | - | - | - | - | - |
| 3. Units of UCI | - | - | - | - | - | - |
| 4. Loans | - | - | - | - | - | - |
| 4.1 Reverse repurchase agreements | - | - | - | - | - | - |
| 4.2 Other | - | - | - | - | - | - |
| TOTAL A | 996 | - | - | - | - | - |
| B. Derivative instruments | - | - | ||||
| 1. Financial derivatives | - | - | - | - | - | - |
| 1.1 For trading | - | - | - | - | - | - |
| 1.2 Connected with the fair value option | - | - | - | - | - | - |
| 1.3 Other | - | - | - | - | - | - |
| 2. Credit derivatives | - | - | - | - | - | - |
| 2.1 For trading | - | - | - | - | - | - |
| 2.2 Connected with the fair value option | - | - | - | - | - | - |
| 2.3 Other | - | - | - | - | - | - |
| TOTAL B | - | - | - | - | - | - |
| TOTAL (A+B) | 996 | - | - | - | - | - |
| Items/Values | 31/12/2016 | 31/12/2015 |
|---|---|---|
| A. NON-DERIVATIVE FINANCIAL ASSETS | ||
| 1. Debt securities | - | - |
| a. Governments and Central Banks | - | - |
| b. Other public institutions | - | - |
| c. Banks | - | - |
| d. Other issuers | - | - |
| 2. Equity securities | 996 | - |
| a. Banks | - | - |
| b. Other issuers: | 996 | - |
| ▪ insurance companies |
- | - |
| ▪ financial companies |
- | - |
| ▪ non-financial companies |
996 | - |
| ▪ other |
- | - |
| 3. Units of UCI | - | - |
| 4. Loans | - | - |
| a. Governments and Central Banks | - | - |
| b. Other public institutions | - | - |
| c. Banks | - | - |
| d. Other subjects | - | - |
| TOTAL A | 996 | - |
| B. DERIVATIVE INSTRUMENTS | - | - |
| a. Banks | - | - |
| ▪ fair value |
- | - |
| b. Customers | - | - |
| ▪ fair value |
- | - |
| TOTAL B | - | - |
| TOTAL (A+B) | 996 | - |
| 31/12/2016 | 31/12/2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Items/Values | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||
| 1. Debt securities | 507,873 | - | - | 920,402 | - | - | ||
| 1.1 Structured securities | - | - | - | - | - | - | ||
| 1.2 Other debt securities | 507,873 | - | - | 920,402 | - | - | ||
| 2. Equity securities | 1,965 | - | 5,000 | - | - | 5,000 | ||
| 2.1 Measured at fair value | 1,965 | - | 5,000 | - | - | 5,000 | ||
| 2.2 Measured at cost | - | - | - | - | - | - | ||
| 3. Units of UCI | - | - | - | - | - | - | ||
| 4. Loans | - | - | - | - | - | - | ||
| TOTAL | 509,838 | - | 5,000 | 920,402 | - | 5,000 |
The AFS portfolio is mostly made up of Italian government securities with a short-term maturity. Equity securities refer to the value of the stakes of the Bank of Italy and the Axactor shares attributable to the sale of the stake in CS UNION S.p.A..
| Items/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| 1. Debt securities | 507,873 | 920,402 | |
| a) Governments and Central Banks | 507,873 | 920,402 | |
| b) Other public institutions | - | - | |
| c) Banks | - | - | |
| d) Other issuers | - | - | |
| 2. Equity securities | 6,965 | 5,000 | |
| a) Banks | 5,000 | 5,000 | |
| b) Other issuers | 1,965 | - | |
| - insurance companies | - | - | |
| - financial companies | - | - | |
| - non-financial companies | 1,965 | - | |
| - other | - | - | |
| 3. Units of UCI | - | - | |
| 4. Loans | - | - | |
| a) Governments and Central Banks | - | - | |
| b) Other public institutions | - | - | |
| c) Banks | - | - | |
| d) Other subjects | - | - | |
| TOTAL | 514,838 | 925,402 |
The portfolio was not used during the year.
| 31/12/2016 | 31/12/2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Type of transactions/Values | FV | FV | |||||||
| BV | Level 1 |
Level 2 |
Level 3 |
BV | Level 1 |
Level 2 |
Level 3 |
||
| A. Due from Central Banks | 62,441 | 1,909 | |||||||
| 1. Term deposits | - | X | X | X | - | X | X | X | |
| 2. Compulsory reserve | 62,441 | X | X | X | 1,909 | X | X | X | |
| 3. Repurchase agreements | - | X | X | X | - | X | X | X | |
| 4. Other | - | X | X | X | - | X | X | X | |
| B. Due from banks | 8,841 | - | - | - | 87 | - | - | - | |
| 1. Loans | 8,841 | - | - | - | 87 | - | - | - | |
| 1.1 Current accounts and demand deposits |
8,491 | X | X | X | 87 | X | X | X | |
| 1.2. Term deposits | - | X | X | X | - | X | X | X | |
| 1.3. Other loans: | 350 | - | - | - | - | - | - | - | |
| - Reverse repurchase agreements | - | X | X | X | - | X | X | X | |
| - Financial leases | - | X | X | X | - | X | X | X | |
| - Other | 350 | X | X | X | - | X | X | X | |
| 2. Debt securities | - | - | - | - | - | - | - | - | |
| 2.1 Structured securities | - | X | X | X | - | X | X | X | |
| 2.2 Other debt securities | - | X | X | X | - | X | X | X | |
| TOTAL | 71,282 | - | - | 71,282 | 1,996 | - | - | 1,996 |
Key: BV = Book value FV = Fair value
The item mostly included the liquidity for the legal reserves c/o Bank of Italy; the Bank is a direct participant at the gross Target II regulation.
| 31/12/2016 | 31/12/2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type of transactions/ | Book value | Fair Value | Book value | Fair Value | ||||||||
| Values | Non-performing | Performing | Non-performing | |||||||||
| Performing | Purchased | Other | L1 | L2 | L3 | Purchased | Other | L1 | L2 | L3 | ||
| Loans | 1,209,126 | 1,059 102,451 | - | - | 1,312,636 | 1,375,039 | 2,216 | 82,000 | 1,459,255 | |||
| 1. Current accounts | 31,972 | - | 5 | X | X | X | 15,144 | - | 28 | X | X | X |
| 2. Reverse repurchase agreements |
- | - | - | X | X | X | 177,868 | - | - | X | X | X |
| 3. Mortgage loans | 62,857 | - | 16,119 | X | X | X | 74,894 | - | 776 | X | X | X |
| 4. Credit cards, personal loans and salary- or pen-sion-backed loans |
265,829 | - | 320 | X | X | X | 119,850 | - | 938 | X | X | X |
| 5. Financial leases | - | - | - | X | X | X | - | - | - | X | X | X |
| 6. Factoring | 743,389 | 1,059 | 85,951 | X | X | X | 861,507 | 2,216 | 72,796 | X | X | X |
| 7. Other loans | 105,079 | - | 56 | X | X | X | 125,777 | - | 7,463 | X | X | X |
| Debt securities | - | - | - | - | - | - | - | - | - | - | - | - |
| 8. Structured securities | - | - | - | X | X | X | - | - | - | X | X | X |
| 9. Other debt securities | - | - | - | X | X | X | - | - | - | X | X | X |
| TOTAL (book value) | 1,209,126 | 1,059 102,451 | - | - | 1,312,636 | 1,375,039 | 2,216 | 82,000 | - | - | 1,459,255 |
The item mostly includes the amount of the credits acquired in connection with the factoring activity. The debt exposure of the factoring activities mainly refers to activities within Public Administration, in particular with Local health authorities and Territorial Entities.
The item mortgages (that refers essentially to Government Guaranteed SME loans) and credit cards and personal loans and salary-backed loans increases with respect to the previous year
The total of the assets sold and not derecognized for retained securitisation transactions was assigned to various technical forms of loan, just as foreseen by the instructions to prepare the financial statements.
| 31/12/2016 | 31/12/2015 | ||||||
|---|---|---|---|---|---|---|---|
| Type of transactions/Values | Non-performing | Non-performing | |||||
| Performing | Purchased | Other | Performing | Purchased | Other | ||
| 1. Debt securities: | - | - | - | - | - | - | |
| a) Governments | - | - | - | - | - | - | |
| b) Other Public institutions | - | - | - | - | - | - | |
| c) Other issuers | - | - | - | - | - | - | |
| non-financial companies | - | - | - | - | - | - | |
| financial companies | - | - | - | - | - | - | |
| insurance companies | - | - | - | - | - | - | |
| other | - | - | - | - | - | - | |
| 2. Loans to: | 1,209,125 | 1,059 | 102,452 | 1,375,039 | 2,216 | 82,000 | |
| a) Governments | 236,261 | - | 736 | 273,962 | - | 1,631 | |
| b) Other Public institutions | 440,749 | 1,059 | 58,924 | 521,021 | 2,216 | 40,655 | |
| c) Other parties | 532,115 | - | 42,792 | 580,056 | - | 39,714 | |
| non-financial companies | 249,579 | - | 41,183 | 252,569 | - | 38,198 | |
| financial companies | 15,361 | - | - | 199,872 | - | - | |
| insurance companies | 2 | - | 1 | - | - | - | |
| other | 267,173 | - | 1,608 | 127,614 | - | 1,516 | |
| TOTAL | 1,209,125 | 1,059 | 102,452 | 1,375,039 | 2,216 | 82,000 |
| Names | Registered office |
Interest % | % of votes available |
|---|---|---|---|
| A. Wholly-controlled enterprises | |||
| 1. S.F. Trust Holdings Ltd | London | 100% | 100% |
| 2. Beta StepStone S.p.A. | Milan | 100% | 100% |
| 3. Largo Augusto Servizi e Sviluppo S.r.l. | Milan | 100% | 100% |
| C. Companies under considerable control | |||
| 1. CS Union S.p.A. | Cuneo, Italy | 10.00% | 10.00% |
| Names | Cash and cash equivalents | Financial assets | Non-financial assets | Financial liabilities | Non-financial liabilities | Total income | Interest margin | Net value adjustments to property and equipment/intangible assets |
from continuing operations Profit (Losses) before tax |
Profit (Losses) after tax from continuing operations |
Profit (Loss) on groups of assets held for sale after tax |
Profit (loss for the year) | Other income items (after taxes) | Overall profitability |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| A. Wholly controlled enterprises |
||||||||||||||
| 1. S.F. Trust Holdings Ltd |
- | 63 | 682 | 1,157 | 151 | - | (46) | (6) | (199) | (199) | - | (199) | - | (199) |
| 2. Beta Stepstone S.p.A. |
2 | 83,917 | 5,316 | 19,575 | 7,297 | 3,051 | 2.606 | (8) | 1,638 | 1,288 | - | 1,288 | - | 1,288 |
| 3. Largo Augusto Servizi e Sviluppo S.r.l. |
- | - | 22,636 | 18,566 | 200 | - | (61) | - | (160) | (130) | - | (130) | - | (130) |
| Names | Book value of equity investments | Total assets | Total liabilities | Total income | Profit (Losses) after tax from continuing operations |
Profit (Loss) on groups of assets held for sale after tax |
Profit (loss for the year) | Other income items (after taxes) | Overall profitability |
|---|---|---|---|---|---|---|---|---|---|
| C. Companies under considerable control |
|||||||||
| 1. CS Union S.p.A | 2,378 | 40,148 | 36,661 | 8,440 | 9,389 | - | 526 | - | 526 |
The figures are presented in accordance with the International Accounting Standards.
| Items/Values | 31/12/2016 | 31/12/2015 | |||
|---|---|---|---|---|---|
| A. Opening balance | 2,377 | ||||
| B. Increases | 60,707 | - | |||
| B.1 Purchases | 60,707 | - | |||
| B.2 Write-backs | - | - | |||
| B.3 Revaluations | - | - | |||
| B.4 Other changes | - | - | |||
| C. Decreases | 1,456 | - | |||
| C.1 Sales | 1,456 | - | |||
| C.2 Impairment losses | - | - | |||
| C.3 Other changes | - | - | |||
| D. Closing balance | 61,628 | 2,377 | |||
| E. Total revaluations | - | - | |||
| F. Total impairment losses | - | - |
On 28 June 2016 the sale of part of the interest in CS Union was finalised (with sale to Axactor of 15.8% of CS Union's share capital held by Banca Sistema).
Banca Sistema will continue to hold a 10% interest in the company.
Instead, on 1 July 2016 the acquisition of Beta Stepstone S.p.A. was finalised for an amount equal to Euro 57.2 million.
The acquisition price includes a share of late payment interest not yet collected by Beta of approximately € 16.3 million; an identical amount was paid as a security deposit and will be released to the seller only after the collection of the aforementioned late payment interest.
| Assets/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| 1.Property and equipment owned | 812 | 1,047 | |
| a) land | - | - | |
| b) buildings | - | - | |
| c) furniture | 247 | 282 | |
| d) electronic equipment | 565 | 765 | |
| e) other | - | - | |
| 2. Property and equipment acquired under finance lease | - | - | |
| a) land | - | - | |
| b) buildings | - | - | |
| c) furniture | - | - | |
| d) electronic equipment | - | - | |
| e) other | - | - | |
| TOTAL | 812 | 1,047 |
The property and equipment are recorded in the financial statements in accordance with the general acquisition cost criteria, including the accessory charges and any other expenses incurred to place the assets in in conditions useful for the company, in addition to indirect costs for the portion reasonably attributable to assets that refer to the costs incurred, as at the end of FY 2015.
Percent depreciation:
| Land | Buildings | Furniture | Electronic equipment |
Other | Total | |
|---|---|---|---|---|---|---|
| A. Gross opening balances | - | - | 947 | 1,541 | - | 2,488 |
| A.1 Total net value reductions | - | - | 665 | 776 | 54 | 1,495 |
| A.2 Net opening balances | - | - | 282 | 765 | - | 1,047 |
| B. Increases | - | - | 7 | 7 | - | 14 |
| B.1 Purchases | - | - | 7 | 7 | - | 14 |
| B.2 Capitalized improvement expenses | - | - | - | - | - | - |
| B.3 Write-backs | - | - | - | - | - | - |
| B.4 Positive changes in fair value | ||||||
| allocated to | - | - | - | - | - | - |
| a. shareholders' equity | - | - | - | - | - | - |
| b. income statement | - | - | - | - | - | - |
| B.5 Positive foreign exchange differences | - | - | - | - | - | - |
| B.6 Transfers of properties held | ||||||
| for investment | - | - | - | - | - | - |
| B.7 Other changes | - | - | - | - | - | - |
| C. Decreases | - | - | 42 | 207 | - | 249 |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Depreciation | - | - | 42 | 207 | - | 249 |
| C.3 Value adjustments for | ||||||
| impairment allocated to | - | - | - | - | - | - |
| a. shareholders' equity | - | - | - | - | - | - |
| b. income statement | - | - | - | - | - | - |
| C.4 Negative changes in fair value | ||||||
| allocated to | - | - | - | - | - | - |
| a. shareholders' equity | - | - | - | - | - | - |
| b. income statement | - | - | - | - | - | - |
| C.5 Negative foreign exchange differences | - | - | - | - | - | - |
| C.6 Transfers to: | - | - | - | - | - | - |
| a. property and equipment held | ||||||
| for investment | - | - | - | - | - | - |
| b. assets held for sale | - | - | - | - | - | - |
| C.7 Other changes | - | - | - | - | - | - |
| D. Net closing balance | - | - | 247 | 565 | - | 812 |
| D.1 Total net value reductions | - | - | 707 | 983 | 54 | 1,744 |
| D.2 Gross closing balance | - | - | 954 | 1,548 | - | 2,502 |
| E. Valuation at cost | - | - | 247 | 565 | - | 812 |
| 12.1 Intangible assets: breakdown by type of asset | ||||||
|---|---|---|---|---|---|---|
| -- | -- | -- | ---------------------------------------------------- | -- | -- | -- |
| 31/12/2016 | 31/12/2015 | ||||
|---|---|---|---|---|---|
| Assets/Values | Finite useful life |
Indefinite useful life |
Finite useful life |
Indefinite useful life |
|
| A.1 Goodwill | - | 1,786 | - | 1,786 | |
| A.2 Other intangible assets | 35 | - | 86 | - | |
| A.2.1 Assets measured at cost: | 35 | - | 86 | - | |
| a. Internally generated intangible assets | - | - | - | - | |
| b. Other assets | 35 | - | 86 | - | |
| A.2.2 Assets measured at fair value | - | - | - | - | |
| a. Internally generated intangible assets | - | - | - | - | |
| b. Other assets | - | - | - | - | |
| TOTAL | 35 | 1,786 | 86 | 1,786 |
The other intangible assets are recorded at purchase cost including also accessory costs, and are systematically amortized over a period of 5 years. The item mainly refers to software.
The goodwill originates from the merger by incorporation of the subsidiary Solvi S.r.l. which took place in 2013. Subsequent to the merger, the former Solvi's assets were fully integrated in those of the Bank with the purpose of pursuing efficiencies both in terms of expected synergies with the other businesses and in terms of overall operating costs. Since the activities once performed by Solvi Srl, now fully integrated, and inseparable from the rest of Banca Sistema's operations, the Bank is not currently able to distinguish the expected cash flows of the merged entity from those of the Bank itself.
In the specific case, therefore, the goodwill of € 1.8 million recorded in the financial statements is an asset that cannot be separated from the rest of the bank. In particular, the impairment test pursuant to IAS 36 requires that the recoverable value of goodwill be greater than its book value in the financial statements; in detail, as provided for by paragraph 18 of IAS 36, the recoverable amount has been defined as "the higher of the fair value of an asset or of a cash-generating unit having deducted sales costs and its value in use".
Specifically, the impairment test was conducted referring to the "Value in use" based on the flows indicated in the 2016 Budget, in the Bank's business plan in relation to the 2015-2018 period and to a forecast of expected cash flows for the 2019-2020 period, conservatively assuming an estimated growth rate of 1.2% on an annual basis.
The main parameters used for estimation purposes were as follows:
| Risk Free Rate + country risk premium | 1.5% |
|---|---|
| Equity Risk Premium | 5.5% |
| Beta | 1.4% |
| Cost of equity | 8.2% |
| Growth rate "g" | 2.0% |
The estimated value in use obtained based on the parameters used and the growth assumptions is considerably greater than shareholders' equity as at 31 December 2016. Furthermore, considering that the use value was determined via recourse to estimates and assumptions that may introduce elements of uncertainty, sensitivity analysis - as required by the accounting standards of reference - were performed with the purpose of verifying the variations of the results previously obtained as a function of the basic assumptions and parameters.
In particular, the quantitative exercise was completed by a stress test of the parameters relative to at the Bank's growth rate and the discounting rate of the expected cash flows (quantified in an isolated or simultaneous movement of 50bps), that confirmed the absence of impairment indicators, confirming a value in use once again significantly greater than the book value of goodwill in the financial statements.
In virtue of all that above, no qualitative trigger events that suggest a need for impairment having been identified, the Division deem it appropriate to not writedown the book value of goodwill posted in the financial statements as at 31 December 2016.
| 12.2 Intangible assets: annual changes | Other intangible assets: generated internally |
Other intangible assets: Other |
||||
|---|---|---|---|---|---|---|
| Goodwill | Def | Indef | Def | Indef | Total | |
| A. Opening balance | 1,786 | - | - | 3,100 | - | 4,886 |
| A.1 Total net value reductions | - | - | - | 3,014 | - | 3,014 |
| A.2 Net opening balances | 1,786 | - | - | 86 | - | 1,872 |
| B. Increases | - | - | - | - | - | - |
| B.1 Purchases | - | - | - | - | - | - |
| B.2 Increases in internal intangible assets | - | - | - | - | - | - |
| B.3 Write-backs | - | - | - | - | - | - |
| B.4 Positive changes in fair value | - | - | - | - | - | - |
| - of shareholders' equity | - | - | - | - | - | - |
| - income statement | - | - | - | - | - | - |
| B.5 Positive foreign exchange differences | - | - | - | - | - | - |
| B.6 Other changes | - | - | - | - | - | - |
| C. Decreases | - | - | - | 51 | - | 51 |
| C.1 Sales | - | - | - | - | - | - |
| C.2 Impairment losses | - | - | - | 51 | - | 51 |
| - Amortization | - | - | - | 51 | - | 51 |
| - Write-downs | - | - | - | - | - | - |
| + shareholders' equity | - | - | - | - | - | - |
| + income statement | - | - | - | - | - | - |
| C.3 Negative changes in fair value | - | - | - | - | - | - |
| - of shareholders' equity | - | - | - | - | - | - |
| - income statement | - | - | - | - | - | - |
| C.4 Transfers of held-for-sale non-current | ||||||
| assets | - | - | - | - | - | - |
| C.5 Negative foreign exchange differences | - | - | - | - | - | - |
| C.6 Other changes | - | - | - | - | - | - |
| D. Net closing balance | 1,786 | - | - | 35 | - | 1,821 |
| D.1 Total net value adjustments | - | - | - | 3,065 | - | 3,065 |
| E. Gross closing balance | 1,786 | - | - | 3,100 | - | 4,886 |
| F. Valuation at cost | 1,786 | - | - | 35 | - | 1,821 |
Key - Def: of definite duration | Indef: of indefinite duration
The item goodwill refers to the incorporation of the subsidiary Solvi S.r.l. which took place on 1 August 2013.
Below is the breakdown of the assets for current taxes
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Current tax assets | 8,777 | 11,740 |
| IRES prepayments | 6,920 | 9,228 |
| IRAP prepayments | 1,806 | 2,481 |
| Other | 50 | 31 |
| Current tax liabilities | (8,158) | (8,204) |
| IRES tax and duty reserve | (5,994) | (6,438) |
| IRAP tax and duty reserve | (2,129) | (1,684) |
| Substitute tax reserve | (34) | (82) |
| Total | 619 | 3,537 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Prepaid tax assets through profit and loss: | 3,784 | 3,197 |
| Receivable write-downs | 1,647 | 1,807 |
| Extraordinary transactions | 844 | 1,053 |
| Other | 1,293 | 337 |
| Prepaid tax assets through shareholders' equity: | 551 | 618 |
| Extraordinary transactions | 551 | 618 |
| Total | 4,335 | 3,815 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Deferred tax liabilities through profit and loss: | 3,234 | 598 |
| Late payment interest not collected | 3,231 | 595 |
| AFS (available-for-sale) securities | - | - |
| Other | 3 | 3 |
| Deferred tax liabilities through shareholders' equity: | 336 | 206 |
| AFS (available-for-sale) securities | 336 | 206 |
| Total | 3,570 | 804 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| 1. Initial amount | 3,197 | 2,434 |
| 2. Increases | 1,086 | 1,259 |
| 2.1 Deferred tax assets recorded in the year | 1,086 | 1,259 |
| a. relative to previous financial years | - | - |
| b. due to the changes in accounting policies | - | - |
| c. write-backs | - | - |
| d. other | 1,086 | 1,259 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 499 | 496 |
| 3.1 Deferred tax assets annulled in the year | 499 | 496 |
| a) reversals | 499 | 496 |
| b) write-downs for uncollectible amounts | - | - |
| c) changes in accounting policies | - | - |
| d) other | - | - |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| a. transformation in tax receivables pursuant to Law 214/2011 | - | - |
| b. other | - | - |
| 4. Final amount | 3,784 | 3,197 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| 1. Initial amount | 2,658 | 2,261 |
| 2. Increases | 0 | 450 |
| 3. Decreases | 285 | 53 |
| 3.1 Reversals | 72 | 33 |
| 3.2 Transformations in tax receivables | - | - |
| a) deriving from losses for the year | - | - |
| b) deriving from tax losses | - | - |
| 3.3 Other decreases | 213 | 20 |
| 4. Final amount | 2,373 | 2,658 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| 1. Initial amount | 598 | 3 |
| 2. Increases | 3,231 | 595 |
| 2.1 Deferred taxes recorded in the year | 3,231 | 595 |
| a. relative to previous financial years | - | - |
| b. due to the changes in accounting policies | - | - |
| c. other | 3,231 | 595 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 595 | - |
| 3.1 Deferred taxes annulled in the year | 595 | - |
| a. reversals | - | - |
| b. due to the changes in accounting policies | - | - |
| c. other | 595 | - |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Final amount | 3,234 | 598 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| 1. Initial amount | 618 | 277 |
| 2. Increases | 37 | 445 |
| 2.1 Deferred tax assets recorded in the year | 37 | 445 |
| a. relative to previous financial years | - | - |
| b. due to the changes in accounting policies | - | - |
| c. other | 37 | 445 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 104 | 104 |
| 3.1 Deferred tax assets annulled in the year | 104 | 104 |
| a. reversals | 104 | 104 |
| b. write-downs for uncollectible amounts | - | - |
| c. due to the changes in accounting policies | - | - |
| d. other | - | - |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Final amount | 551 | 618 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| 1. Initial amount | 206 | 11 |
| 2. Increases | 336 | 206 |
| 2.1 Deferred taxes recorded in the year | 336 | 206 |
| a) relative to previous financial years | - | - |
| b) due to the changes in accounting policies | - | - |
| c) other | 336 | 206 |
| 2.2 New taxes or tax rate increases | - | - |
| 2.3 Other increases | - | - |
| 3. Decreases | 206 | 11 |
| 3.1 Deferred taxes annulled in the year | 206 | 11 |
| a) reversals | - | - |
| b) due to the changes in accounting policies | - | - |
| c) other | 206 | 11 |
| 3.2 Tax rate reductions | - | - |
| 3.3 Other decreases | - | - |
| 4. Final amount | 336 | 206 |
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Tax advances | 10,550 | 10,179 |
| Work in progress | 1,592 | 1,038 |
| Prepayments not related to a specific item | 537 | 266 |
| Trade receivables | 386 | - |
| Leasehold improvements | 264 | 572 |
| Other | 65 | 479 |
| Security deposits | 54 | 54 |
| Accrued income not related to a specific item | - | - |
| TOTAL 13,448 |
12,588 |
The item is mainly composed of tax advances relative to virtual stamp and withholding taxes on interest expense and to the withholding taxes by Capital Gains. The "work in progress items" predominantly relate to bank transfers allocated to their own items and set to zero in January 2017.
| Type of transactions/Values | 31/12/2016 | 31/12/2015 |
|---|---|---|
| 1. Due to Central banks | 192,850 | 80,002 |
| 2. Due to banks | 265,276 | 282,073 |
| 2.1 Current accounts and demand deposits | 20,039 | 10,328 |
| 2.2 Term deposits | 245,237 | 271,745 |
| 2.3 Loans | - | - |
| 2.3.1 Repurchase agreements | - | - |
| 2.3.2 Other | - | - |
| 2.4 Debts for commitments to repurchase own equity instruments | - | - |
| 2.5 Other payables | - | - |
| Total | 458,126 | 362,075 |
| Fair value - Level 1 | - | - |
| Fair value - Level 2 | - | - |
| Fair value - Level 3 | 458,126 | 362,075 |
| Fair value | 458,126 | 362,075 |
The item increased compared to 31 December 2015 due to a rise in funding from the ECB.
In June 2016, Banca Sistema participated in the second plan of targeted long-term refinancing operations, TLTRO-II, for a maximum available amount of € 123 million. Total funding from the ECB in the amount of € 192.8 million was obtained against trade receivables and government bonds.
| Type of transactions/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| 1. Current accounts and demand deposits | 451,229 | 335,541 | |
| 2. Term deposits | 443,396 | 572,357 | |
| 3. Loans | 362,163 | 939,583 | |
| 3.1 Repurchase agreements | 295,581 | 909,089 | |
| 3.2 Other | 66,582 | 30,494 | |
| 4. Debts for commitments to repurchase own equity instruments | - | - | |
| 5. Other amounts due | 55 | 30,858 | |
| Total | 1,256,843 | 1,878,339 | |
| Fair value - Level 1 | - | - | |
| Fair value - Level 2 | - | - | |
| Fair value - Level 3 | 1,256,843 | 1,878,339 | |
| Total Fair value | 1,256,843 | 1,878,339 |
The item other payables includes collections of € 35.6 million from Cassa Depositi e Prestiti, against a guarantee comprising solely loans to SMEs by the Bank. This also includes payables for receivables acquired but not funded and a payable to assigning companies for factoring operations.
| 31/12/2016 | 31/12/2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Type of securities/ | Fair Value | Fair Value | ||||||
| Values | Book value |
Level 1 |
Level 2 |
Level 3 |
Book value |
Level 1 | Level 2 |
Level 3 |
| A. Securities | ||||||||
| 1. Bonds | 90,330 | - | - | 90,330 | 20,102 | - | - | 20,102 |
| 1.1 structured | - | - | - | - | - | - | - | - |
| 1.2 other | 90,330 | - | - | 90,330 | 20,102 | - | - | 20,102 |
| 2. Other securities | - | - | - | - | - | - | - | - |
| 2.1 structured | - | - | - | - | - | - | - | - |
| 2.2 other | - | - | - | - | - | - | - | - |
| TOTAL | 90,330 | - | - | 90,330 | 20,102 | - | - | 20,102 |
In May 2016, the Bank placed a bond loan of € 70 million maturing on 3 May 2018 at institutional investors.
This allowed the diversification of the funding sources and a significant increase in duration of the same.
| Issuer | Type of issue | Coupon | Maturity date |
Nominal value |
IAS value |
|
|---|---|---|---|---|---|---|
| Tier 1 capital | Banca Sistema | Innovative equity instruments: mixed rate |
Until 13 June 2023, fixed rate at 7% |
8,000 | 8,018 | |
| S.p.A. | ISIN IT0004881444 | From 14 June 2023 float-ing rate 6-month Euribor + 5.5% |
Perpetual | |||
| Tier 2 capital | Banca Sistema S.p.A. |
Subordinate ordinary loans (Lower Tier 2): ISIN IT0004869712 |
6-month Euribor + 5.5% | 15/11/2022 | 12,000 | 12,085 |
| TOTAL | 20,000 | 20,103 |
The breakdown as well as the change in the deferred tax liabilities were illustrated in Part B Section 13 of assets in these notes to the financial statements.
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| Work in progress | 26,812 | 32,784 |
| Tax payables to the Tax Authority and other tax authorities | 9,133 | 11,989 |
| Payments received in the reconciliation phase | 8,234 | 1,823 |
| Accrued expenses | 6,398 | 4,292 |
| Trade payables | 5,259 | 2,239 |
| Due to employees | 1,651 | 1,377 |
| Pension repayments | 450 | 518 |
| Due to group companies | 138 | 400 |
| Other | 13 | 195 |
| TOTAL | 58,088 | 55,617 |
The actuarial value of the fund was calculated by an external actuary, who issued his appraisal.
| 31/12/2016 | 31/12/2015 | |
|---|---|---|
| A. Opening balance | 1,303 | 1,173 |
| B. Increases | 557 | 562 |
| B.1 Allowances of the year | 426 | 524 |
| B.2 Other changes | 132 | 38 |
| C. Decreases | 221 | 432 |
| C.1 Benefits paid | 197 | 347 |
| C.2 Other changes | 23 | 85 |
| D. Closing balance | 1,640 | 1,303 |
| TOTAL | 1,640 | 1,303 |
The increase in "Other changes" refers to the actuarial adjustment amount accounted for in 2016.
The other decreases mainly refer to employee termination indemnities paid in 2016.
The technical valuations were conducted on the basis of the assumptions described in the following table:
| Annual discount rate | 1.31% |
|---|---|
| Annual inflation rate | 1.50% for 2016 |
| 1.80% for 2017 | |
| 1.70% for 2018 | |
| 1.60% for 2019 | |
| 2.00% from 2020 onwards | |
| Annual termination indemnities rate increase | 2.625% for 2016 |
| 2.850% for 2017 | |
| 2.775% for 2018 | |
| 2.700% for 2019 | |
| 3.000% from 2020 onwards | |
| Annual real salary increase rate | 1.00% |
The discount rate used for determining the present value of the obligation was calculated, pursuant to paragraph 83 of IAS 19, from the Iboxx Corporate AA index with 10+ duration during the valuation month.
To this end, a choice was made to select the yield with a duration comparable to the duration of the set of workers subject to valuation.
| Items/Values | 31/12/2016 | 31/12/2015 |
|---|---|---|
| 1. Post-employment benefit | ||
| 2. Other provisions for risks and charges | 279 | 349 |
| 2.1 Legal disputes | - | - |
| 2.2 Personnel charges | 279 | 279 |
| 2.3 Other | - | 70 |
| TOTAL | 279 | 349 |
"Other provisions" predominantly refer to the deferred part of bonus.
| Post-emploment | Other | ||
|---|---|---|---|
| benefit | provisions | Total | |
| A. Opening balance | - | 349 | 349 |
| B. Increases | - | - | - |
| B.1 Allowances of the year | - | - | - |
| B.2 Time value changes | - | - | - |
| B.3 Changes due to discount rate changes | - | - | - |
| B.4 Other changes | - | - | - |
| C. Decreases | - | 70 | 70 |
| C.1 Uses in the year | - | - | - |
| C.2 Changes due to discount rate changes | - | - | - |
| C.3 Other changes | - | 70 | 70 |
| D. Closing balance | - | 279 | 279 |
The share capital of Banca Sistema is composed by 80,421,052 ordinary shares with a par value of € 0.12. for total paid-in share capital of € 9,651 thousand. All outstanding shares have regular dividend entitlement from 1 January. Based on evidence from the Shareholders' Register and more recent information available, as at 2 July 2015 the shareholders with stakes of more than 5%, the threshold above which Italian law (art. 120 of the Consolidated Law on Finance) requires disclosure to the investee company and Consob, were as follows:
| SHAREHOLDERS | % HELD | |
|---|---|---|
| SGBS S.r.l. (Management Company) | 23.10% | |
| Garbifin | 0.50% | |
| Fondazione Sicilia | 7.40% | |
| Fondazione Cassa di Risparmio di Alessandria | 7.40% | |
| Fondazione Pisa | 7.40% | |
| Schroders Group | 6.70% | |
| Market | 47.50% |
As at 31 December 2016 Banca Sistema held 25,000 treasury shares of the company to service the incentive plan for the Group's key personnel.
The breakdown of the Bank's equity is shown below:
| Amount 2016 |
Amount 2015 |
|
|---|---|---|
| 1. Share capital | 9,651 | 9,651 |
| 2. Share premium reserve | 39,352 | 39,435 |
| 3. Reserves | 39,686 | 26,930 |
| 4. (Treasury shares) | (53) | - |
| 5. Valuation reserves | 517 | 350 |
| 6. Equity instruments | - | - |
| 7. Profit (loss) for the period | 24,481 | 17,037 |
| TOTAL 113,634 |
93,403 |
For changes in reserves, please refer to the statement of changes in equity.
| Items/Types | Ordinary | Other |
|---|---|---|
| A. Initial number of shares | 80,421,052 | - |
| fully paid-up | 80,421,052 | - |
| not fully paid-up | - | - |
| A.1 Treasury shares (-) | - | - |
| A.2 Outstanding shares: opening balance | 80,421,052 | - |
| B. Increases | - | - |
| B.1 New issues | - | - |
| on payment: | - | |
| - business combination transactions | - | - |
| - conversion of bonds | - | - |
| - exercising warrants | - | - |
| - other | - | - |
| without consideration: | - | |
| - in favour of employees | - | - |
| - in favour of directors | - | - |
| - other | - | - |
| B.2 Disposal of treasury shares | - | - |
| B.3 Other changes | - | - |
| C. Decreases | - | - |
| C.1 Cancellation | - | - |
| C.2 Purchase of treasury shares | - | - |
| C.3 Company disposal transactions | - | - |
| C.4 Other changes | - | - |
| D. Outstanding shares: closing balance | 80,421,052 | - |
| D.1 Treasury shares (+) | - | |
| D.2 Existing shares at the end of the year | 80,421,052 | - |
| fully paid-up | 80,421,052 | - |
| not fully paid-up | - | - |
In compliance with Art. 2427(7 bis) of the Italian Civil Code, below is the detail of the shareholders' equity item revealing the origin and possibility of use and distributability.
| Nature | Value as at 31/12/2016 |
Possibility of use |
Quota available |
|---|---|---|---|
| A. Share capital | 9.651 | - | - |
| B. Capital reserves: | - | - | |
| Share-premium reserve | 39.352 | A,B,C | - |
| Reserve for loss recorded | - | - | |
| C. Reserves earnings: | - | - | |
| Legal reserves | 1.930 | B | - |
| Valuation reserve | 517 | - | - |
| Merger reserve | 435 | A,B,C | - |
| Profit from previous year | 36.637 | ||
| Treasury share reserve | 1.478 | A,B,C | - |
| Paid for future capital increase | - | - | - |
| D. Other reserves | (794) | ||
| Treasury shares | (53) | - | - |
| TOTAL | 89.153 | - | - |
| Net profit | 24.481 | - | - |
| TOTAL EQUITY | 113.634 | - | - |
| Non-distributable quota | - | - | - |
| Distributable quota | - | - | - |
Key: A: for share capital increase B: to hedge losses C: for distribution to shareholders
The item "financial-bank guarantees issued" includes the commitments taken on with the interbank guarantee systems; the item "Irrevocable commitments to disburse funds" is relative to the equivalent value of the securities to receive for transactions to be settled.
| Transactions | 31/12/2016 | 31/12/2015 |
|---|---|---|
| 1) Financial guarantees issued | 45 | 671 |
| a. Banks | - | - |
| b. Customers | 45 | 671 |
| 2) Commercial guarantees issued | - | 45 |
| a. Banks | - | 45 |
| b. Customers | - | - |
| 3) Irrevocable commitments to disburse funds | - | - |
| a. Banks | - | - |
| I) for specified use | - | - |
| II) for unspecified use | - | - |
| b. Customers | - | - |
| I) for specified use | - | - |
| II) for unspecified use | - | - |
| 4) Commitments underlying credit derivatives: protection sales | - | - |
| 5) Assets pledged for third-party commitments | - | - |
| 6) Other commitments | - | - |
| TOTAL | 45 | 716 |
| Portfolios | 31/12/2016 | 31/12/2015 |
|---|---|---|
| 1. Financial assets held for trading | - | - |
| 2. Financial assets at fair value through profit and loss | - | - |
| 3. Financial assets available for sale | 402,657 | 771,332 |
| 4. Financial assets held to maturity | - | - |
| 5. Due from banks | - | - |
| 6. Loans to customers | 314,931 | 107,242 |
| 7. Property and equipment | - | - |
| Type of services | Amount |
|---|---|
| 1. Execution of orders on behalf of customers | - |
| a) Purchases | - |
| 1. regulated | - |
| 2. non-regulated | - |
| b) Sales | - |
| 1. regulated | - |
| 2. non-regulated | - |
| 2. Portfolio management | - |
| a) individual | - |
| b) collective | - |
| 3. Securities custody and administration | 1,158,667 |
| a) third-party securities under custody: related to the performance of | - |
| depositary bank services (excluding asset management) | - |
| 1. securities issued by the bank drafting the financial statements | - |
| 2. other securities | - |
| b) third-party securities under custody (excluding asset management): other | 37,343 |
| 1. securities issued by the bank drafting the financial statements | 3,846 |
| 2. other securities | 33,497 |
| c) third-party securities deposited with third parties | 37,343 |
| d) property deeds deposited with third parties | 1,121,324 |
| 4. Other transactions | - |
| Items/Technical forms | Debt securities |
Loans | Other transactions 31/12/2016 31/12/2015 |
||
|---|---|---|---|---|---|
| 1. Financial assets held for trading | - | - | - | - | - |
| 2. Financial assets available for sale | (242) | - | - | (242) | 813 |
| 3. Financial assets held to maturity | - | - | - | - | - |
| 4. Due from banks | - | 16 | - | 16 | 8 |
| 5. Loans to customers | - | 84,085 | - | 84,085 | 78,437 |
| 6. Financial assets at fair value through profit and loss | - | - | - | - | - |
| 7. Hedging derivatives | - | - | - | - | - |
| 8. Other assets | - | - | - | - | - |
| TOTAL | (242) | 84,101 | - | 83,859 | 79,258 |
The negative performance of the securities portfolio, a result of the ECB's interest rate policy, should be linked to the funding cost which was positive. Overall, the carry trade remains positive.
| Items/Technical forms | Payables | Securities | Other | transactions 31/12/2016 31/12/2015 | |
|---|---|---|---|---|---|
| 1. Due to Central banks | 7 | - | - | 7 | 84 |
| 2. Due to banks | 1,825 | - | - | 1,825 | 1,115 |
| 3. Due to customers | 11,385 | - | - | 11,385 | 18,585 |
| 4. Securities issued | - | 2,141 | - | 2,141 | 1,228 |
| 5. Financial liabilities held for trading | - | - | - | - | - |
| 6. Financial liabilities at fair value through profit and loss | - | - | - | - | - |
| 7. Other liabilities and provisions | - | - | - | - | - |
| 8. Hedging derivatives | - | - | - | - | - |
| TOTAL | 13,217 | 2,141 | - | 15,358 | 21,012 |
| Type of services/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| a. guarantees given | 1 | 3 | |
| b. credit derivatives | - | - | |
| c. management, dealing and consultancy services: | 173 | 332 | |
| 1. trading in financial instruments | 27 | - | |
| 2. currency trading | - | - | |
| 3. portfolio management | - | - | |
| 3.1. individual | - | - | |
| 3.2. collective | - | - | |
| 4. custody and administration of securities | 1 | 2 | |
| 5. depositary bank | - | - | |
| 6. placement of securities | 58 | 25 | |
| 7. income from reception and transmission of orders | 48 | 46 | |
| 8. consultancy services | - | - | |
| 8.1. on investments | - | - | |
| 8.2. on financial structure | - | - | |
| 9. distribution of third party services | 39 | 259 | |
| 9.1. portfolio management | - | - | |
| 9.1.1. individual | - | - | |
| 9.1.2. collective | - | - | |
| 9.2. insurance products | 39 | 259 | |
| 9.3. other products | - | - | |
| d. collection and payment services | 90 | 54 | |
| e. servicing related to securitisations | - | - | |
| f. services related to factoring | 8,749 | 10,905 | |
| g. tax collection services | - | - | |
| h. management of multilateral trading facilities | - | - | |
| i. management of current accounts | 69 | 77 | |
| j. other services | 1,423 | 1,372 | |
| TOTAL | 10,505 | 12,743 |
| Channels/Values | 31/12/2016 | 31/12/2015 |
|---|---|---|
| A) c/o its respective branches: | 58,034 | 284 |
| 1. portfolio management | - | - |
| 2. placement of securities | 57,995 | 25 |
| 3. third-party services and products | 39 | 259 |
| B) door-to-door sales: | - | - |
| 1. portfolio management | - | - |
| 2. placement of securities | - | - |
| 3. third-party services and products | - | - |
| C) other distribution channels: | - | - |
| 1. portfolio management | - | - |
| 2. placement of securities | - | - |
| 3. third-party services and products | - | - |
| Services/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| A) guarantees received | 87 | 62 | |
| B) credit derivatives | - | 63 | |
| C) management, dealing and consultancy services: | 633 | 359 | |
| 1. trading in financial instruments | 70 | 108 | |
| 2. currency trading | - | - | |
| 3. portfolio management | - | - | |
| 3.1 own portfolio | - | - | |
| 3.2 third party portfolios | - | - | |
| 4. custody and administration of securities | 8 | - | |
| 5. placement of financial instruments | - | - | |
| 6. 'out-of-branch' sale of financial instruments, products and services | 555 | 251 | |
| D) collection and payment services | 137 | 141 | |
| E) other services | 1,023 | 946 | |
| TOTAL | 1,880 | 1,571 |
| 31/12/2016 | 31/12/2015 | |||||
|---|---|---|---|---|---|---|
| Items/Income | dividends | income from units of UCI |
dividends | income from units of UCI |
||
| B. | Financial assets available for sale |
227 | - | - | - | |
| D. | Equity investments | 86 | - | 33 | - | |
| Total | 313 | - | 33 | - |
| Operations/Income items | Capital gains (A) |
Profits from trading (B) |
Capital loss (C) |
Losses from trading (D) |
Net result ([(A+B) - (C+D)] |
|---|---|---|---|---|---|
| 1. Held for trading financial assets | - | 5 | (108) | - | (103) |
| 1.1 Debt securities | - | - | - | - | - |
| 1.2 Equities | - | 5 | (108) | - | (103) |
| 1.3 Units of UCI | - | - | - | - | - |
| 1.4 Loans | - | - | - | - | - |
| 1.5 Other | - | - | - | - | - |
| 2. Financial liabilities held for trading | - | - | - | - | - |
| 2.1 Debt securities | - | - | - | - | - |
| 2.2 Payables | - | - | - | - | - |
| 2.3 Other | - | - | - | - | - |
| 3. Other financial assets and liabilities: foreign exchange differences |
- | - | - | - | (2) |
| 4. Derivative instruments | - | - | - | - | - |
| 4.1 Financial derivatives: | - | - | - | - | - |
| On debt securities and interest rates | - | - | - | - | - |
| On securities and stock indices | - | - | - | - | - |
| On currencies and gold | - | - | - | - | - |
| Other | - | - | - | - | - |
| 4.2 Credit derivatives | - | - | - | - | - |
| TOTAL | - | 5 | (108) | - | (105) |
| 31/12/2016 | 31/12/2015 | ||||||
|---|---|---|---|---|---|---|---|
| Items/Income components | Profits | Losses | Net income (loss) |
Profits | Losses | Net income (loss) |
|
| Financial assets | |||||||
| 1. Due from banks | - | - | - | - | - | - | |
| 2. Loans to customers | - | - | - | - | - | - | |
| 3. Financial assets available for sale | 1,476 | (196) | 1,280 | - | (137) | - | |
| 3.1 Debt securities | 1,279 | (196) | 1,083 | - | (137) | - | |
| 3.2 Equities | 197 | - | 197 | - | - | - | |
| 3.3 Units of UCI | - | - | - | - | - | - | |
| 3.4 Loans | - | - | - | - | - | - | |
| 4. Financial assets held to maturity | - | - | - | - | - | - | |
| TOTAL ASSETS | 1,476 | (196) | 1,280 | - | (137) | - | |
| Financial liabilities | |||||||
| 1. Due to banks | - | - | - | - | - | - | |
| 2. Due to customers | - | - | - | - | - | - | |
| 3. Securities issued | - | - | - | - | - | - | |
| TOTAL LIABILITIES | - | - | - | - | - | - |
| Impairment losses (1) | Write-backs (2) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Individual | |||||||||
| Items/Income components | Write-offs | Other | Collective | Individual Collective |
31/12/2016 | 31/12/2015 | |||
| A | B | A | B | ||||||
| A. Due from banks: | - | - | - | - | - | - | - | - | - |
| loans | - | - | - | - | - | - | - | - | - |
| debt securities | - | - | - | - | - | - | - | - | - |
| B. Loans to customers: | (16) | (9,622) | (674) | - | - | 86 | - | (10,226) | (5,440) |
| Non-performing loans purchased | - | - | - | - | - | - | - | - | - |
| loans | - | - | - | - | - | - | - | - | |
| debt securities | - | - | - | - | - | - | - | - | |
| Other receivables | (16) | (9,622) | (674) | - | - | 86 | - | (10,226) | (5,440) |
| loans | (16) | (9,622) | (674) | - | - | 86 | - | (10,226) | (5,440) |
| debt securities | - | - | - | - | - | - | - | - | - |
| C. Total | (16) | (9,622) | (674) | - | - | 86 | - | (10,226) | (5,440) |
Other benefits in favour of employees include a gross variable component recognised to the management and linked to the Bank's listing.
| Type of expenditure / Values | 31/12/2016 | 31/12/2015 |
|---|---|---|
| 1) Employees | 13,062 | 15,625 |
| a) wages and salaries | 8,369 | 7,651 |
| b) social security charges | 2,012 | 1,770 |
| c) termination indemnities | - | - |
| d) supplementary benefits | - | - |
| e) allowance to the provision for employee termination indemnities | 486 | 354 |
| f) allowance to the provision for pensions and similar obligations: | - | - |
| - defined contribution plans | - | - |
| - defined benefit plans | - | - |
| g) payments to external pension funds: | 249 | 217 |
| - defined contribution plans | 249 | 217 |
| - defined benefit plans | - | - |
| h) costs from share-based payments | - | - |
| i) other benefits in favour of employees | 1,946 | 5,633 |
| 2) Other personnel | 14 | 45 |
| 3) Directors and statutory auditors | 855 | 532 |
| 4) Early retirement costs | - | - |
| 5) Recovery of expenses for employees of the Bank seconded to other entities | - | - |
| 6) Reimbursement of expenses for employees of other entities seconded to the Bank | 240 | 577 |
| TOTAL | 14,171 | 16,779 |
| a) Executives: | 17 |
|---|---|
| b) Managers: | 36 |
| c) Remaining employees: | 80 |
| Type of expenditure / Values | 2016 | 2015 |
|---|---|---|
| Consultancy | 4,945 | 3,998 |
| Servicing and collection activities | 4,337 | 6,958 |
| Computer expenses | 3,557 | 2,980 |
| Resolution Fund | 1,967 | 2,469 |
| Indirect taxes and duties | 1,917 | 2,481 |
| Rent and related fees | 1,839 | 1,690 |
| Car hire and related fees | 705 | 619 |
| Expense reimbursement and entertainment | 558 | 418 |
| Other | 456 | 571 |
| Infoprovider expenses | 305 | 323 |
| Auditing fees | 294 | 874 |
| Membership fees | 255 | 250 |
| Advertising | 204 | 791 |
| Insurance | 204 | 66 |
| Vehicle expenses | 169 | - |
| Telephone and postage expenses | 153 | 167 |
| Stationery and printing | 103 | 148 |
| Maintenance of movables and real properties | 44 | 213 |
| Discretionary payments | 3 | 9 |
| TOTAL | 22,015 | 25,025 |
| Member | 2016 | 2015 |
|---|---|---|
| Releasing allowance for risks and charges - other risks and charges | 69 | 300 |
| TOTAL | 69 | 300 |
| Asset/Income item | Amortization (a) |
Value adjustments for impairment (b) |
Write-backs (c) |
Net result (a + b - c) |
|---|---|---|---|---|
| A. Property and equipment | ||||
| A.1 Owned | (248) | - | - | (248) |
| ▪ Used in operations | (248) | - | - | (248) |
| ▪ For investment | - | - | - | - |
| A.2 Acquired in financial lease | - | - | - | - |
| ▪ Used in operations | - | - | - | - |
| ▪ For investment | - | - | - | - |
| TOTAL | (248) | - | - | (248) |
| Asset/Income item | Amortization (a) |
Value adjustments for impairment (b) |
Write-backs (c) |
Net income (a + b - c) |
|---|---|---|---|---|
| A. Intangible assets | ||||
| A.1 Owned | (51) | - | - | (51) |
| ▪ Generated internally by the company | - | - | - | - |
| ▪ Other | (51) | - | - | (51) |
| A.2 Acquired in financial lease | - | - | - | - |
| TOTAL | (51) | - | - | (51) |
| 2016 | 2015 | ||
|---|---|---|---|
| Amortization on leasehold improvements | 248 | 257 | |
| Other operating expenses | 520 | 241 | |
| TOTAL | 768 | 498 |
| 2016 | 2015 | |
|---|---|---|
| Reimbursement of expenses on current accounts and deposits for sundry taxes | 271 | 372 |
| Recovery factoring legal expenses | 280 | - |
| Recoveries of sundry expenses | 25 | 170 |
| Other Income | 406 | 28 |
| TOTAL | 982 | 570 |
"Reimbursement of expenses on current accounts and deposits for sundry taxes" includes the amounts recovered from customers for the substitute tax on medium and long-term loans and for the stamp tax on current account and security statements of account.
| Income item/ Values | 2016 | 2015 |
|---|---|---|
| A Income | 2,373 | - |
| 1. Revaluations | - | - |
| 2. Profits from disposals | 2,373 | - |
| 3. Write-backs | - | - |
| 4. Other Income | - | - |
| B Charges | - | - |
| 1. Write-downs | - | - |
| 2. Value adjustments for impairment | - | - |
| 3. Loss from disposal | - | - |
| 4. Other expenses | - | - |
| Net income (loss) | 2,373 | - |
Profit from disposal refers to the sale to Axactor of the 15% stake held in CS Union.
| Item/Values | 2016 | 2015 | |
|---|---|---|---|
| 1. | Current taxes (-) | (8,124) | (8,122) |
| 2. | Changes in current taxes of previous years (+/-) | 95 | 49 |
| 3. | Reduction in current taxes of the year (+) | - | - |
| 3.bis Reduction in current taxes of the year for tax credits pursuant | |||
| to Law no. 214/2011 (+) | - | - | |
| 4. | Changes in deferred tax assets (+/-) | 586 | 763 |
| 5. | Changes in deferred tax liabilities (+/-) | (2,636) | (595) |
| 6. | Income tax for the year (-) (-1+/-2+3+/-4+/-5) | (10,079) | (7,905) |
| IRES (Corporate Income Tax) | Taxable income |
IRES (Corporate Income Tax) |
% Change |
|---|---|---|---|
| Theoretical fiscal charge for IRES (Corporate Income Tax) | 34,560 | (9,504) | 27.50% |
| Permanent increase | 1,077 | (296) | 0.86% |
| Temporary increase | 5,817 | (1,600) | 4.63% |
| Permanent decrease | (19,656) | 5,406 | -15.64% |
| Actual fiscal charge for IRES (Corporate Income Tax) | 21,799 | (5,995) | 17.34% |
| IRAP (Regional Business Tax) | Taxable income |
IRAP (Regional Business Tax) |
% Change |
| Theoretical fiscal charge for IRAP | 34,560 | (1,925) | 5.57% |
| Permanent increase | 34,716 | (1,934) | 5.60% |
| Permanent decrease | (31,052) | 1,730 | -5.00% |
| Actual fiscal charge for IRAP | 38,224 | (2,129) | 6.16% |
| ▪ Other fiscal charges | |||
| Total actual fiscal charge for IRES and IRAP | 60,023 | (8,124) | 23.51% |
Nothing to report.
SECTION 21 - EARNINGS PER SHARE
| Earnings per share (EPS) | 2016 |
|---|---|
| Net income (thousands of Euro) | 24,481 |
| Average number of outstanding shares | 80,408,552 |
| Earnings per share basic (Euro) | 0.304 |
| Items | Gross amount |
Income Tax |
Net amount | |
|---|---|---|---|---|
| 10. | Profit (loss) for the period | 24,481 | ||
| Other income items without reversal to the income statement | ||||
| 20. | Property and equipment | - | - | - |
| 30. | Intangible assets | - | - | - |
| 40. | Defined benefit plans | - | - | (95) |
| 50. | Non-current assets held for sale | - | - | - |
| 60. | Share of valuation reserves connected with investments carried at equity: |
- | - | - |
| Other income items with reversal to the income statement | ||||
| 70. | Hedges of foreign investments: | |||
| a) variazioni di fair value | - | - | - | |
| b) rigiro a conto economico | - | - | - | |
| c) altre variazioni | - | - | - | |
| 80. | Foreign exchange differences: | |||
| a) changes in value | - | - | - | |
| b) reversal to the income statement | - | - | - | |
| c) other changes | - | - | - | |
| 90. | Cash flow hedges : | |||
| a) changes in fair value | - | - | - | |
| b) reversal to the income statement | - | - | - | |
| c) other changes | - | - | - | |
| 100. | Financial assets available for sale: | 392 | 130 | 263 |
| a) changes in fair value | 1,015 | 336 | 680 | |
| b) reversal to the income statement | ||||
| - adjustments for impairment losses | - | - | - | |
| - profit/loss on sale | (623) | (206) | (417) | |
| c) other changes | - | - | - | |
| 110. | Non-current assets held for sale: | |||
| a) changes in fair value | - | - | - | |
| b) reversal to the income statement | - | - | - | |
| c) other changes | - | - | - | |
| 120. | Share of valuation reserves connected with investments carried at equity: |
|||
| a) changes in fair value | - | - | - | |
| b) reversal to the income statement | ||||
| - adjustments for impairment losses | - | - | - | |
| - profit/loss on sale | - | - | - | |
| c) other changes | - | - | - | |
| 130. | Total other income items | 392 | 130 | 167 |
| 140. | Comprehensive income (10+130) | 392 | 130 | 24,648 |
In order to manage the significant risks to which it is or could be exposed, Banca Sistema has set up a risk management system that reflects the characteristics, size and complexity of its operations.
In particular, this system hinges on four core principles:
In order to reinforce its ability to manage corporate risks, the Bank established the Risk Management Committee and ALM - extra-board committee, which supports the CEO in defining strategies, risk policies and profitability targets.
The Risk Management Committee continuously monitors the relevant risks and any new or potential risks arising from changes in the working environment or forwardlooking operations.
With reference to the new regulation in matters of the operation of the internal control system, in accordance with the principle of collaboration between the control functions, the Internal Control and Risk Management Committee (a committee within a committee) was assigned the role of coordinating all the control functions. The methods used to measure, assess and aggregate risks are approved by the Board of Directors, based on proposals from the Risk Division, subject to approval by the Risk Management Committee. In order to measure 'Pillar 1 risks', the Bank has adopted standard methods
SECTION 1 - RISKS to calculate the capital requirements for Prudential Regulatory purposes.
In order to evaluate non-measurable 'Pillar 2 risks', the Bank adopts - where possible - the methods stipulated under Supervisory regulations or those established by trade associations. If there are no such indications, standard market practices by operators working at a level of complexity and with operations comparable to those of the Bank are assessed.
With reference to the new provisions in matters of regulatory supervision (15th update of circular 263 - New regulations for the prudential supervision of banks), a series of obligations on the management and on risk control, including the Risk Appetite Framework (RAF) and the regulatory instructions defined by the Basel Committee were introduced. The Bank associated the strategic objectives to the RAF. The key ratios and the respective levels were assessed and the any revisions needed were made while defining the company's annual objectives.
In particular, the RAF was designed with key objectives to verify that over time, the Plan grows and develops observing capital strength and liquidity obligations, implementing monitoring and alert mechanisms and related series of actions that allow prompt intervention in case of significant discrepancies.
The structure of the RAF is based on specific indicators so-called Key Risk Indicators (KRI) which measure the Bank's solvency in the following areas:
Target levels, consistent with the plan's defined values, the level I thresholds, defined as "warning" thresholds, that trigger discussion at Risks Management Committee level and subsequent communication to the Board of Directors and the level II thresholds, that required direct discussion in the Board of Director's Meeting to determine the actions to be taken are associated with the various key ratios.
The I and II level thresholds are defined with scenarios of potential stress with respect to the plan's objectives and on dimensions having a clear impact for Banca Sistema. Starting from 1 January 2014, the Bank used an integrated reference framework both to identify its own risk appetite and for the internal process entailing the determination of the capital adequacy (Internal Capital Adequacy Assessment Process - ICAAP).
Furthermore, the Internal Capital Adequacy Assessment Process allows the Bank to comply with the public disclosure obligation, with appropriate tables, concerning its capital adequacy, to risk exposure and to the general characteristics of the management, control, and monitoring systems of the risks themselves, (the so-called "third pillar"). As concerns this matter, the Bank fulfils the public disclosure requirements with the issuing of Circular no. 285 of 17 December 2013 "Prudential supervisory provisions for banks" in which the Bank of Italy transposed the Directive 2013/36/EU (CRD IV) of 26 June 2013. This regulation, together with that contained in (EU) Regulations no. 575/2013 (the socalled "CRR") incorporates the standards defined by the Basel Committee on Banking Supervision (the so-called "Basel III").
The prudential supervisory provisions, provide for the banks the possibility to determine the weighting coefficients for the calculation of the capital requirement with respect to credit exposure within the standardised approach based on the creditworthiness ratings issued by External Credit Assessment Institutions (ECAI) of the Bank of Italy. Banca Sistema, as at 31 December 2016, uses the appraisal issued by the ECAI "DBRS", for the exposures to Central Authorities, and Public Sector Institutions and Entities, whereas, as concerns the valuations relative to the regulatory business segment, it uses the agency "Fitch Ratings Ltd".
The identification of a reference ECAI does not
represent in any way, in subject matter or in purposes, an assessment on the merit of the opinions made by the ECAI or a support of the methodologies used, for which the External Credit Assessment Institutions remain solely responsible.
The assessments issued by the rating agencies do not exhaust the creditworthiness assessment process that the Group performs with regard to its customers; rather they represent a further contribution to define the information framework regarding the credit quality of the customer.
The satisfactory appraisal of the borrower's creditworthiness, with regards to capital and income, and of the correct remuneration of the risk, are made based on documentation acquired by the Bank; the information acquired from the Bank of Italy Central Credit Bureau and from other infoproviders, both when decisions are made during the subsequent monitoring, complete the informational framework.
For Banca Sistema, Credit risk is one of the Group's main components of overall exposure; the composition of the credit portfolio predominantly consists of National Institutions of the Public Administration, such local health authorities / Hospitals, Territorial entities (Regions, Provinces and Municipalities) and Ministries that, by definition, entail a very limited default risk.
The main components of Banca Sistema Group's operations that generate credit risk are:
During the third quarter of 2016, the Bank preventively assessed the impact of ECAI DBRS downgrading Italy (from A- to BBB) after 13 January 2017.
According to the analyses carried out and as subsequently proven, the main consequence of the deterioration of Italy's creditworthiness was a reduction in the collateral to guarantee the refinancing operations, which in any case did not have any particular effect on the Bank's liquidity level.
Banca Sistema's organizational model envisages that the preliminary credit assessment procedure be performed carefully in accordance with the decision-making powers reserved to the decision-making bodies.
In order to maintain high credit quality in its loan portfolio, the Bank, as the Parent Company, deemed it expedient to concentrate all phases relative to the assumption and control of risk control upon its internal structures, thus obtaining, through the specialization of resources and the segregation of functions at each decision-making level, a degree of standardisation in the granting of credit and robust monitoring of the individual positions.
As mentioned above, the Bank's "Underwriting Office". performs the analyses for the granting of credit. The Office performs assessments focused on the separate analysis and extension of credit to counterparties (assignor, debtor) and on this takes place in all normal phases of the credit process, summarized as follows:
Credit risk is mainly generated by a direct result of the definitive acquisition of credit from the customer company versus the insolvency of the assigned debtor. In particular, the credit risk generated by the factoring portfolio essentially consists of Institutions Public Administration. In reference to each credit acquired, Banca Sistema performs, via the Collection Division, activities described further on in order to verify the credit status, and whether or not there are any impediments to the payment of the invoices to be assigned, and date
scheduled for the payment thereof.
Specifically, the structure endeavours:
With reference to other business: regarding the Loans to SME product, credit risk is associated with the inability of the two counterparties involved in the loan to honour their financial commitments i.e.:
The type of loan follows the usual operating process concerning the preliminary assessment, the disbursement and the monitoring of the credit.
In particular, two separate due-diligence procedures are performed on this type of loan (one by the Bank and the other by Medio Credito Centrale, the so-called MCC) on the borrower of funds.
The debtor's insolvency risk is mitigated by direct (i.e. that referring to an individual exposure), explicit, unconditional and irrevocable guarantee by the Guarantee Fund, the sole Manager of which is "MCC".
As regards, instead, the acquisition of salary-/pensionbacked loan portfolios, the credit risk is associated with the inability of the three counterparties involved in the loan process to honour their financial commitments, i.e.:
The insolvency risk of Employer/ debtor is generated in the following cases:
The cases of risk described above are mitigated by the obligatory subscription of a life and employment insurance policies. In detail:
The Bank is subject to the insolvency risk of the Insurance Company in the event that a claim is made upon a loan. In order to mitigate this risk, the Bank requires that the outstanding credit portfolio be insured by several insurance companies observing following terms:
The Employer insolvency risk is generated in the event that a case is retroceded back to the Employee, which must therefore, repay the credit to the Bank. The Framework Agreement initialled with the employer anticipates the possibility of retroceding the credit in the cases of fraud on the part of the Employer/debtor or in any case, of non-observance, on the part of the employer, of the assumptive criteria anticipated by the framework agreement.
As concerns the financial instruments held on its own account, the Bank performs security purchase transactions regarding Italian government debt, which are allocated, for prudential supervision purposes, in the banking book.
With reference to aforementioned operations the Bank identified and selected specific IT applications to manage and monitor the treasury limits on the securities portfolio and to set up the second level controls.
The Treasury Division, operating within the limits allowed by the Board of Directors, conducts said operations.
Also, with reference to the new regulatory framework, specifically to Circular no. 285 and to the respective Supervisory Bulletin no. 12 of December 2013, paragraph II.6 in matters of own funds, the Bank adhered to the extension of the prudential treatment of the profits and of the losses not realized, relative to the exposure to the Central Authorities classified in the "available-for-sale financial assets" category for the entire period provided for by Art. 467(2), last paragraph of the CCR.
The Bank sets effective Credit Risk Management as a strategic objective via instruments and process integrated to ensure a correct credit management in all phases (processing, disbursement, monitoring and management, intervening on loans with credit quality problems).
By involving the various Central structures of Banca Sistema and through the specialization of the resources and the separation of functions at each decision-making level, it seeks to guarantee a high degree of efficiency and standardisation in overseeing credit risk and monitoring the individual positions.
With specific reference to the monitoring of credit
activities, the Bank, via the collection meetings, assesses and inspects the credit portfolio based upon the guidelines defined within the "collection policy". The framework relative to the above credit risk ex-post management sets the objective of promptly identifying any anomalies and/ or discontinuities and evaluating the persistence of risk profiles, in-line with the strategic indications provided.
The purchase activities of government securities classified among available-for-sale financial assets continued during 2015 in relation to the credit risk associated with the bond securities portfolios. Said financial assets, which in virtue of their classification fall within the perimeter of the "banking book" although outside of the bank's traditional investment activity, are sources of credit risk. This risk consists in the issuer's inability to redeem, upon maturity, all or part of the bonds subscribed.
The securities held by Banca Sistema consist exclusively of Italian government securities, with an average duration of less than a year for the overall portfolio.
Furthermore, the formation of a portfolio of readily liquidatable assets is also expedient for anticipating the trend of the prudential regulations in relation to the governance and management of liquidity risk.
As concerns counterparty risk, Banca Sistema's operations call for extremely prudent reverse repurchase and repurchase agreements being that Italian government securities are the predominant underlying instrument and the Compensation and Guarantee Fund is the predominant counterparty.
It should be noted that, as of the balance-sheet date, the Bank did not implement any hedging of the credit portfolio. As concerns credit and counterparty risk on the AFS portfolio and on the repurchase agreements, risk mitigation is pursued by a careful management of the operational autonomy, establishing limits in terms of both responsibility and the consistency and composition of the portfolio by type of securities.
The Banca Sistema Group defines its credit quality policy as a function of the provisions in the Bank of Italy Circular 272 (Accounts Matrix), the principle definitions of which are provided on the following pages.
The Supervisory Provisions for Banks assign to intermediaries specific obligations concerning the monitoring and classification of loans: "The obligations of the operating units in the monitoring phase of the loan granted must be deducible from the internal regulation. In particular, intervention terms and methods must be set in case of irregularity. The measurement, management and classification criteria for irregular loans, as well as the related responsible units, must be set with resolution of the board of directors, which indicates the methods of coordination among these criteria and the methods required by the supervisory reports.
The board of directors must be regularly informed on the performance of the irregular loans and the related recovery procedures."
According to the definitions in the above-mentioned Bank of Italy Circular, financial assets that lie within the categories of the bad loans, unlikely to pay or nonperforming past due and/or overdrawn exposures are defined as non-performing.
Exposures whose anomalous situation is attributable to factors relevant to the so-called "country risk" are the "non-performing" financial assets.
In particular, the following definitions apply:
On- and off-balance sheet exposures (loans, securities, derivatives, etc.) owed by a party in state of insolvency (even if not judicially ascertained) or in broadly similar situations, regardless of any loss forecast formulated by the Group (cf. Art. 5 bankruptcy law).
The definition therefore applies regardless of the existence of any collateral (real or private) provided as protection against the exposures.
This class also includes:
Classification into this category is first of all the result of the Banks opinion regarding the improbability that, without recourse to actions such as the enforcement of the guarantee, the debtor will fulfil all of his credit obligations (principal and/or interest). This assessment is made independently of whether any sums (or instalments) are past due and not paid. It is therefore unnecessary to wait for explicit symptoms of irregularity (non-repayment) if there are elements that entail a situation of default risk on the part of the debtor (e.g. a crisis in the industrial sector in which the debtor operates). The set of on- and off-balance sheet exposures to the same debtor in above conditions is named "unlikely to pay", save that the conditions for classifying the debtor under bad loans do not exist. The exposures to retail parties may be classified in unlikely to pay category at the level of the individual transaction, provided that the Bank evaluate has assessed that the conditions for classifying the set of exposures to the same debtor in that category do not exist.
These are understood to be the on-balance sheet exposures at book value and "off-balance sheet" exposures (loans, securities, derivatives, etc.), other than those classified as bad loans, unlikely to pay, that, on the reference date of the report, are past due or have been overdrawn by more than 90 days.
In order to verify the continuity of the overdue exposure in connection with the factoring operation, the following is specified:
greatest delay must be referred.
In the calculation of the capital requirement for the credit and counterparty risk, Banca Sistema uses the standardised approach. This envisages that the exposures that lie within the portfolios relative to "Central Authorities and Central Banks", "Territorial entities", and "Public sector institutions" and "Businesses", must apply the notion of overdue and/or overdrawn exposures at the level of the debtor party. The regulation also requires the overall exposure to a debtor to be recognised as past-due and/or overdrawn if, at the reference date of the report, the relevance threshold of 5% is exceeded.
Defined as forborne exposures ("forbearance") are the exposures which lie in the categories of "Non-performing exposures with forbearance measures" and "Forborne performing exposures" as defined in the International Technical Standards (ITS).
A forbearance measure represents a concession towards a debtor which faces or is about to face difficulties in fulfilling its financial obligations ("financial difficulties"); a "concession" indicates one of the following actions:
Art. 172 of ITS EBA sets some situations which, if occurring, lead in any case to the presence of forbearance measures, i.e. when:
▪ at the same time or close to the additional granting of credit by the intermediary, the debtor makes payments of capital or interest on another contract with the intermediary that was classified as nonperforming or that would have been classified so in the absence of the refinancing.
According to these criteria, forbearance is presumed to have taken place when:
A.1.1 Distribution of the credit exposures by portfolios and by credit quality (book values)
| Portfolios/quality | Bad loans | Unlikely to pay | past due exposures Non-performing |
Performing past due exposures |
financial assets Performing |
Total |
|---|---|---|---|---|---|---|
| 1. Financial assets available for sale |
- | - | - | - | 507,872 | 507,872 |
| 2. Financial assets held to maturity |
- | - | - | - | - | - |
| 3. Due from banks | - | - | - | - | 71,282 | 71,282 |
| 4. Loans to customers | 22,969 | 15,932 | 64,608 | 239,149 | 969,977 | 1,312,635 |
| 5. Financial assets at fair value through profit and loss |
- | - | - | - | - | - |
| 6. Financial assets held for disposal |
- | - | - | - | - | - |
| Total 2016 | 22,969 | 15,932 | 64,608 | 239,149 | 1,549,131 | 1,891,789 |
| Total 2015 | 13,899 | 5,093 | 65,255 | 258,961 | 2,038,475 | 2,381,653 |
A.1.2 Distribution of credit exposures by portfolio and by credit quality (gross and net values)
| Non-performing assets | Performing financial assets | ||||||
|---|---|---|---|---|---|---|---|
| Portfolios/quality | Gross exposure | adjustments Specific |
Net exposure | Gross exposure | adjustments Specific |
Net exposure | Total (net exposure) |
| 1. Financial assets available for sale | - | - | - | 507,872 | - | 507,872 | 507,872 |
| 2. Financial assets held to maturity | - | - | - | - | - | - | - |
| 3. Due from banks | - | - | - | 71,282 | - | 71,282 | 71,282 |
| 4. Loans to customers | 119,756 | 16,246 103,510 | 1,213,458 | 4,332 | 1,209,126 | 1,312,636 | |
| 5. Financial assets at fair value through profit and loss | - | - | - | - | - | ||
| 6. Financial assets held for disposal | - | - | - | - | - | - | - |
| Total 2016 | 119,756 | 16,246 103,510 | 1,792,612 | 4,332 | 1,788,280 | 1,891,790 | |
| Total 2015 | 91,352 | 7,135 | 84,216 | 2,300,670 | 3,233 | 2,297,437 | 2,381,653 |
A.1.2.1 Distribution of credit exposures by portfolios
| OTHER EXPOSURES | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Portfolios/seniority past due | Past due up to 3 months |
Past due by more than 3 months up to 6 months |
Past due by more than 6 months up to 1 year |
Past due by more than 1 year |
Not past due | Total (net exposure) |
|||
| 1. Financial assets available for sale | - | - | - | - | 507,872 | 507,872 | |||
| 2. Financial assets held to maturity | - | - | - | - | - | - | |||
| 3. Due from banks | - | - | - | - | 71,282 | 71,282 | |||
| 4. Loans to customers | 51,872 | 26,959 | 67,505 | 92,813 | 969,977 | 1,209,126 | |||
| 5. Financial assets at fair value through profit and loss | - | - | - | - | - | - | |||
| 6. Financial assets held for disposal | - | - | - | - | - | - | |||
| Total 2016 | 51,872 | 26,959 | 67,505 | 92,813 | 1,549,131 | 1,788,280 | |||
| Total 2015 | 163,710 | 27,445 | 43,308 | 24,497 | 2,038,476 | 2,297,436 |
A.1.3 On- and off-balance sheet credit exposures to banks: gross and net values
| Gross exposure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Non-performing assets | ||||||||
| Type of exposures/Values | Up to 3 months | from more than to 6 months 3 months up |
from more than 6 months up to 1 year |
More than one year |
Performing financial assets |
Individual adjustments |
Collective adjustments |
Net exposure |
| A. ON-BALANCE SHEET EXPOSURES | - | - | - | - | - | - | ||
| a) Bad loans | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| b) Unlikely to pay | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| c) Non-performing past due exposures | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| d) Performing past due exposures | - | - | - | - | - | - | - | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| e) Other performing exposures | - | - | - | - | 71,282 | - | - | 71,282 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| TOTAL A | - | - | - | - | 71,282 | - | - | 71,282 |
| B. OFF-BALANCE-SHEET EXPOSURES | - | - | - | - | - | - | ||
| a) Non-performing | - | - | - | - | - | - | - | - |
| b) Performing | - | - | - | - | - | - | - | - |
| TOTAL B | - | - | - | - | - | - | - | - |
| TOTAL (A+B) | - | - | - | - | 71,282 | - | - | 71,282 |
The on-balance sheet exposures to Banks are all performing.
There are no non-performing exposures to banks.
| Gross exposure | ||||||||
|---|---|---|---|---|---|---|---|---|
| Non-performing assets | ||||||||
| Type of exposures/Values | Up to 3 months | from more than to 6 months 3 months up |
from more than 6 months up to 1 year |
More than one year |
financial assets Performing |
Individual adjustments | Collective adjustments | Net exposure |
| A. ON-BALANCE SHEET EXPOSURES | - | - | - | - | - | - | - | - |
| a) Bad loans | 1 | 62 | 352 | 34,816 | - | 12,260 | - | 22,971 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| b) Unlikely to pay | 11,427 | 2,869 | 2,063 | 3,390 | - | 3,817 | - | 15,932 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| c) Non-performing past due exposures | 29,665 | 5,352 | 11,100 | 18,661 | - | 170 | - | 64,608 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| d) Performing past due exposures | - | - | - | - | 239,509 | - | 552 | 238,957 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| e) Other performing exposures | - | - | - | - | 1,481,820 | - | 3,780 | 1,478,040 |
| of which: forborne exposures | - | - | - | - | - | - | - | - |
| TOTAL A | 41,093 | 8,283 | 13,515 | 56,867 | 1,721,329 | 16,247 | 4,332 | 1,820,508 |
| B. OFF-BALANCE-SHEET EXPOSURES | - | - | - | - | - | - | - | - |
| a) Non-performing | - | - | - | - | - | - | - | - |
| b) Performing | - | - | - | - | 45 | - | - | 45 |
| TOTAL B | - | - | - | - | 45 | - | - | 45 |
| TOTAL (A+B) | 41,093 | 8,283 | 13,515 | 56,867 | 1,721,374 | 16,247 | 4,332 | 1,820,553 |
| Reasons/Categories | Bad loans | Unlikely to pay | Non-performing past due exposures |
|---|---|---|---|
| A. Starting gross exposure | 20,021 | 5,913 | 65,420 |
| of which: non-derecognized assigned exposures | |||
| B. Increases | 34,903 | 25,799 | 143,330 |
| B.1 incoming performing exposures | 11,213 | 13,979 | 98,482 |
| B.2 transfers from others categories of | |||
| non-performing exposures | 13,964 | 3,569 | - |
| B.3 other increases | 9,726 | 8,251 | 44,848 |
| C. Decreases | 19,693 | 11,963 | 143,972 |
| C.1 outgoing performing exposures | 4,724 | - | 57,386 |
| C.2 derecognitions | - | - | - |
| C.3 collections | 14,969 | 2,389 | 79,655 |
| C.4 gains on sales | - | - | - |
| C.5 losses from disposals | - | - | - |
| C.6 transfers to others categories of | |||
| non-performing exposures | - | 9,574 | 6,931 |
| C.7 Other decreases | - | - | - |
| D. Final gross exposure | 35,231 | 19,749 | 64,778 |
| of which: non-derecognized assigned exposures |
| BAD LOANS | UNLIKELY TO PAY | NON-PERFORMING PAST DUE EXPOSURES |
||||
|---|---|---|---|---|---|---|
| Reasons/Categories | Total | Of which: forborne exposures |
Total | Of which: forborne exposures |
Total | Of which: forborne exposures |
| A. Initial total adjustments | 6,122 | - | 820 | - | 195 | - |
| - of which: non-derecognized assigned exposures | - | - | - | - | - | - |
| B. Increases | 8,491 | - | 3,816 | - | 136 | - |
| B.1 value adjustments | 7,690 | - | 3,766 | - | 59 | - |
| B.2 losses from disposal | - | - | - | - | - | - |
| B.3 transfers from others categories | ||||||
| of non-performing exposures | 722 | - | 5 | - | - | - |
| B.4 other increases | 79 | - | 45 | - | 77 | - |
| C. Decreases | 2,353 | - | 820 | - | 162 | - |
| C.1 valuation write-backs | 2,107 | - | 98 | - | 110 | - |
| C.2 collection write-backs | 1 | - | - | - | 32 | - |
| C.3 profits from disposals | - | - | - | - | - | - |
| C.4 derecognitions | - | - | - | - | - | - |
| C.5 transfers to others categories of | ||||||
| non-performing exposures | - | - | 722 | - | 5 | - |
| C.6 Other decreases | 245 | - | - | - | 15 | - |
| D. Final total adjustments | 12,260 | - | 3,817 | - | 169 | - |
| - of which: non-derecognized assigned exposures | - | - | - | - | - | - |
The risk categories for the external rating indicated in this table refer to the creditworthiness classes of the debtors/ guarantors pursuant to prudential requirements (cf. Circular no. 285 of 2013 "Regulations for the supervision of banks" and subsequent updates).
The Bank uses the standardised approach in accordance with the risk mapping of the rating agencies:
▪ "DBRS Ratings Limited", for exposures to: central authorities and central banks; supervised brokers; public sector institutions; territorial entities.
| External rating class | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposures | Class 1 |
Class 2 |
Class 3 |
Class 4 |
Class 5 |
Class 6 |
Without rating |
Total |
| A. On-balance sheet exposures | - | 1,078,451 | - | - | - | - | 757,733 | 1,836,184 |
| B. Derivatives | - | - | - | - | - | - | - | - |
| B.1 Financial derivatives | - | - | - | - | - | - | - | - |
| B.2 Credit derivatives | - | - | - | - | - | - | - | - |
| C. Guarantees given | - | - | - | - | - | - | 45 | 45 |
| D. Commitments to disburse funds | - | - | - | - | - | - | - | - |
| E. Other | - | - | - | - | - | - | - | - |
| Total | - | 1,078,451 | - | - | - | - | 757,778 | 1,836,229 |
of which long-term rating
| Risk weighting factors | ECAI | ||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
DBRS Ratings Limited |
| 1 | 0% | 20% | 20% | 20% | from AAA to AAL |
| 2 | 20% | 50% | 50% | 50% | from AH to AL |
| 3 | 50% | 100% | 50% | 100% | from BBBH to BBBL |
| 4 | 100% | 100% | 100% | 100% | from BBH to BBL |
| 5 | 100% | 100% | 100% | 150% | from BH to BL |
| 6 | 150% | 150% | 150% | 150% | CCC |
of which short-term ratings (for exposures to supervised brokers)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors | DBRS Ratings Limited |
| 1 | 20% | R-1 (high), R-1 (middle), R-1 (low) |
| 2 | 50% | R-1 (high), R-2 (middle), R-2 (low) |
| 3 | 100% | R-3 |
| 4 | 150% | R-4, R-5 |
| 5 | 150% | |
| 6 | 150% |
"Fitch Ratings", for exposures to companies and other parties.
| Risk weighting factors | ECAI | ||||
|---|---|---|---|---|---|
| Creditworthiness class |
Central authorities and central banks |
Supervised brokers, public sector institutions and territorial entities |
Multilateral development banks |
Companies and other parties |
Fitch Ratings |
| 1 | 0% | 20% | 20% | 20% | from AAA to AA |
| 2 | 20% | 50% | 50% | 50% | from A+ to A |
| 3 | 50% | 100% | 50% | 100% | from BBB+ to BBB |
| 4 | 100% | 100% | 100% | 100% | from BB+ to BB |
| 5 | 100% | 100% | 100% | 150% | from B+ to B |
| 6 | 150% | 150% | 150% | 150% | CCC+ and lower |
of which short-term ratings (for exposures to supervised brokers)
| ECAI | ||
|---|---|---|
| Creditworthiness class |
Risk weighting factors |
Fitch Ratings |
| 1 | 20% | F1+F2 |
| 2 | 50% | F2 |
| 3 | 100% | F3 |
| from 4 to 6 | 150% | less than F3 |
| Total (1)+(2) | 343,898 | 319,991 | 6,540 | 23,907 | 4,578 | - | - | - | - | - | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other subje cts |
8,559 | 8,559 | 518 | - | - | - | - | - | - | - | |||
| Banks | - | - | - | - | - | - | - | - | - | - | |||
| Credit commitments | Other public institutions |
213 | - | - | 213 | - | - | - | - | - | - | ||
| Personal security (2) | ks Central Ban s and Government |
62,372 | 38,683 | 6,021 | 23,689 | 4,578 | - | - | - | - | - | ||
| Other subje cts |
- | - | - | - | - | - | - | - | - | - | |||
| Credit derivatives | Other derivatives | Banks | - | - | - | - | - | - | - | - | - | - | |
| Other public institutions |
- | - | - | - | - | - | - | - | - | - | |||
| ks Central Ban s and Government |
- | - | - | - | - | - | - | - | - | - | |||
| CLN | - | - | - | - | - | - | - | - | - | - | |||
| ral Other collate |
263,462 | 263,458 | 1 | 4 | - | - | - | - | - | - | |||
| Real security (1) | Securities | 9,292 | 9,291 | - | 1 | - | - | - | - | - | - | ||
| se financial lea Properties u nder |
- | - | - | - | - | - | - | - | - | - | |||
| Mortgaged e state |
- | - | - | - | - | - | - | - | - | - | |||
| e | Net exposur | 348,600 | 319,991 | 6,540 | 28,609 | 4,930 | - | - | - | - | - | ||
| 2. Guaranteed on-balance sheet credit exposures: | 2.1 fully guaranteed | - of which non-performing | 2.2 partially guaranteed | - of which non-performing | 2. Guaranteed off-balance sheet credit exposures: | 2.1 fully guaranteed | - of which non-performing | 2.2 partially guaranteed | - of which non-performing |
| Governments | Other public institutions | Financial companies | Insurance companies | Non-financial companies | Other subjects | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exposures/Counterparties | Net Exposur e |
adjustments Individual |
adjustments Collective |
Net Exposur e |
adjustments Individual |
adjustments Collective |
Net Exposur e |
adjustments Individual |
adjustments Collective |
Net Exposur e |
adjustments Individual |
adjustments Collective |
Net Exposur e |
adjustments Individual |
adjustments Collective |
Net Exposur e |
adjustments Individual |
adjustments Collective |
| A. On-balance sheet exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A1. Bad loans | - | - | - | 10,240 | 5,137 | - | - | - | - | - | - | - | 12,573 | 6,543 | - | 156 | 582 | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - | - | - | 14,977 | 3,814 | - | 955 | 2 | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A.3 Non-performing past due | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| exposures | 736 | - | - | 49,743 | 130 | - | - | - | - | 1 | - | - | 13,632 | 38 | - | 497 | 1 | - |
| of which: forborne exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| A.4 A.4 Performing exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| of which: forborne exposures | 744,134 | - | 89 | 440,749 | - | 1,913 | 15,361 | - | - | 2 | - | - | 249,579 | - | 1,689 | 267,173 | - | 641 |
| TOTAL A | 744,870 | - | 89 | 500,732 | 5,267 | 1,913 | 15,361 | - | - | 3 | - | - | 290,761 | 10,395 | 1,689 | 268,781 | 585 | 641 |
| B. Off-balance-sheet exposures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B1. Bad loans | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| B2. Unlikely to pay | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| B3. Other non-performing assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| B4. Performing exposures | - | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - | 36 | - | - |
| TOTAL B | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - | 36 | - | - | |
| TOTAL (A+B) 2016 | 744,870 | - | 89 | 500,732 | 5,267 | 1,913 | 15,361 | - | - | 3 | - | - 290,770 | 10,395 | 1,689 | 268,817 | 585 | 641 | |
| TOTAL (A+B) 2015 | 1,195,995 | 20 | 105 | 563,893 | 4,934 | 1,436 | 199,872 | - | - | - | - | - 291,437 | 1,620 | 1,146 | 129,132 | 563 | 546 |
B.2 Distribution by sector of On- and off-balance sheet credit exposures to customers (book value)
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | REST OF THE WORLD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Exposures/Geographical Areas | Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
| A. On-balance sheet exposures | - | - | - | - | - | - | - | - | ||
| A.1 Bad loans | 22,971 | 12,260 | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | 15,932 | 3,817 | - | - | - | - | - | - | - | - |
| A.3 Non-performing past due exposures | 64,608 | 170 | - | - | - | - | - | - | - | - |
| A.4 Other performing exposures | 1,705,763 | 4,303 | 9,609 | 25 | 1,625 | 5 | - | - | - | - |
| Total | 1,809,274 | 20,550 | 9,609 | 25 | 1,625 | 5 | - | - | - | - |
| B. Off-balance-sheet exposures | - | - | - | - | - | |||||
| B.1 Bad loans | - | - | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| B.3 Other non-performing assets | - | - | - | - | - | - | - | - | - | - |
| B.4 Other performing exposures | 45 | - | - | - | - | - | - | - | - | - |
| Total | 45 | - | - | - | - | - | - | - | - | - |
| Total (A+B) 2016 | 1,809,319 | 20,550 | 9,609 | 25 | 1,625 | 5 | - | - | - | - |
| Total (A+B) 2015 | 2,359,117 | 10,311 | 21,211 | 59 | - | - | - | - | - | - |
| NORTH WEST Italy |
NORTH EAST | Italy | CENTRAL | Italy | SOUTHERN Italy AND THE ISLANDS |
|||
|---|---|---|---|---|---|---|---|---|
| Exposures/Geographical Areas | Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
Net Exposure | adjustments Total value |
| A. On-balance sheet exposures | - | - | - | - | - | - | - | - |
| A.1 Bad loans | 3,821 | 1,641 | 957 | 863 | 3,491 | 2,155 | 14,703 | 7,600 |
| A.2 Unlikely to pay | 1,812 | 222 | - | - | 1,570 | 38 | 12,549 | 3,557 |
| A.3 Non-performing past due exposures | 2,559 | 8 | 955 | 2 | 12,796 | 36 | 48,298 | 124 |
| A.4 Other performing exposures | 214,218 | 802 | 90,381 | 340 | 854,358 | 797 | 546,975 | 2,365 |
| Total | 222,410 | 2,673 | 92,293 | 1,205 | 872,215 | 3,026 | 622,525 | 13,646 |
| B. Off-balance-sheet exposures | - | - | - | - | - | - | - | - |
| B.1 Bad loans | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| B.3 Other non-performing assets | - | - | - | - | - | - | - | - |
| B.4 Other performing exposures | 36 | - | - | - | 9 | - | - | - |
| Total | 36 | - | - | - | 9 | - | - | - |
| Total (A+B) 2016 | 222,446 | 2,673 | 92,293 | 1,205 | 872,224 | 3,026 | 622,525 | 13,646 |
| Total (A+B) 2015 | 164,498 | 1,014 | 63,498 | 788 | 1,472,179 | 1,574 | 658,943 | 6,935 |
| ITALY | OTHER EUROPEAN COUNTRIES |
AMERICA | ASIA | WORLD | REST OF THE |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Exposures/Geographical Areas | Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
| A. On-balance sheet exposures | - | - | - | - | - | - | - | - | - | - |
| A.1 Bad loans | - | - | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| A.3 Non-performing past due exposures | - | - | - | - | - | - | - | - | - | - |
| A.4 Other performing exposures | 71,282 | - | - | - | - | - | - | - | - | - |
| Total A | 71,282 | - | - | - | - | - | - | - | - | - |
| B. Off-balance-sheet exposures | - | - | - | - | - | - | - | - | - | - |
| B.1 Bad loans | - | - | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - | - | - |
| B.3 Other non-performing assets | - | - | - | - | - | - | - | - | - | - |
| B.4 Other performing exposures | - | - | - | - | - | - | - | - | - | - |
| Total B | - | - | - | - | - | - | - | - | - | - |
| Total (A+B) 2016 | 71,282 | - | - | - | - | - | - | - | - | - |
| Total (A+B) 2015 | 2,041 | - | - | - | - | - | - | - | - | - |
| NORTH WEST Italy |
NORTH EAST Italy |
CENTRAL Italy |
and the ISLANDS | SOUTHERN Italy | ||||
|---|---|---|---|---|---|---|---|---|
| Exposures/Geographical Areas | Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
Net Exposure | Adjustments overall value |
| A. On-balance sheet exposures | - | - | - | - | - | - | - | - |
| A.1 Bad loans | - | - | - | - | - | - | - | - |
| A.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| A.3 Non-performing past due exposures | - | - | - | - | - | - | - | - |
| A.4 Other performing exposures | 8,489 | - | 122 | - | 62,671 | - | - | - |
| Total | 8,489 | - | 122 | - | 62,671 | - | - | - |
| B. Off-balance-sheet exposures | - | - | - | - | - | - | - | - |
| B.1 Bad loans | - | - | - | - | - | - | - | - |
| B.2 Unlikely to pay | - | - | - | - | - | - | - | - |
| B.3 Other non-performing assets | - | - | - | - | - | - | - | - |
| B.4 Other performing exposures | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - |
| Total (A+B) 2016 | 8,489 | - | 122 | - | 62,671 | - | - | - |
| Total (A+B) 2015 | 81 | - | 6 | - | 1,954 | - | - | - |
As at 31 December 2016, the Bank's major exposures are as follows:
The financial assets sold and not derecognized refer predominantly to Italian government securities used for repurchase agreements. Said financial assets are classified in the financial statements among the available-for-sale financial assets, while the repurchase agreement loan is predominantly presented in due to customers. As a last resort the financial assets sold and not derecognized comprise trade receivables used for loan transactions in the ECB (Abaco).
| Total | 31/12/2015 31/12/2016 |
878,574 498,718 - |
771,332 295,528 - |
- - - |
- - - |
107,242 203,190 - |
- - - |
- 498,718 - |
- - - |
|
|---|---|---|---|---|---|---|---|---|---|---|
| C | ||||||||||
| customers Loans to |
B | - | - | - | - | - | - | - | - | |
| A | - | - | - | - | - | - | - | - | ||
| C | - | - | - | - | - | - | - | - | ||
| Due from banks |
B | - | - | - | - | - | - | - | - | |
| A | - | - | - | - | - | - | - | - | ||
| C | - | - | - | - | - | - | - | - | ||
| assets held to maturity Financial |
B | - | - | - | - | - | - | - | - | |
| A | - | - | - | - | - | - | - | - | ||
| C | - | - | - | - | - | - | - | - | ||
| B | - | - | - | - | - | - | - | - | ||
| Financial assets available for sale |
A | 498,718 | 295,528 | - | - | 203,190 | - | 498,718 | - | |
| C | - | - | - | - | - | - | - | - | ||
| profit and loss value through assets at fair Financial |
B | - | - | - | - | - | - | - | - | |
| A | - | - | - | - | - | - | - | - | ||
| C | - | - | - | - | - | - | - | - | ||
| for trading Financial assets held |
B | - | - | - | - | - | - | - | - | |
| A | - | - | - | - | - | - | - | - | ||
| Technical forms/Portfolio | A. Non-derivative financial assets | 1. Debt securities | 2. Equity securities | 3. UCI | 4. Loans | B. Derivative instruments | Total 2016 | of which non-performing |
Key:
A = financial assets disposed of and recorded in whole (book value) B = financial assets disposed of and recorded partially (book value)
C = financial assets disposed of and recorded in partially (entire value)
| E.2. Financial liabilities against financial assets disposed of a not derecognized: book value | |
|---|---|
| Liabilities/Asset portfolio | for trading assets held Financial |
profit and loss value through assets at fair Financial |
assets available Financial for sale |
to maturity assets held Financial |
Due from banks |
Loans to customers |
Total |
|---|---|---|---|---|---|---|---|
| 1. Due to customers | - | - | 295,581 | - | - | - | 295,581 |
| a) against fully recorded assets | - | - | 295,581 | - | - | - | 295,581 |
| b) against partially recorded assets | - | - | - | - | - | - | - |
| 2. Due to banks | - | - | - | - | - | - | - |
| a) against fully recorded assets | - | - | - | - | - | - | - |
| b) against partially recorded assets | - | - | - | - | - | - | - |
| Total 2016 | - | - | 295,581 | - | - | - | 295,581 |
| Total 2015 | - | - | 761,966 | - | 49,257 | 30,603 | 841,826 |
As at 31 December 2016 the Bank is marginally exposed to the market risk due to the position in the trading portfolio of a security. The security is in Swedish krona and, as a consequence, it also generates an exchange rate risk which, due to the size, is also limited.
The existing limit system defines a careful and balanced management of the operational autonomy, establishing limits in terms of portfolio amounts and composition by type of security.
The trading risk moved exclusively following the trading of a security; due to the size of the investment the price risk is limited.
2.2 Interest rate risk and price risk - Regulatory Trading Portfolio
A. General aspects, management procedures and methods of measuring the interest rate risk and the price risk
Interest rate risk is defined as the risk that the financial assets/liabilities record an increase /decrease in value because of movements contrary to the interest rate curve. The Bank identified the sources that generate interest rate risk with reference to the credit processes and to the Bank's collection.
The Bank calculates the exposure to interest rate risk on the banking book consistent as dictated by regulations currently in force, via the simplified regulatory approach (Cf. Circular no. 285/2006, Part One, Title III, Chapter 1, Schedule C); by using this method, the Bank is able to monitor the impact of the unexpected changes in market conditions on shareholders' equity, in this way identifying the relative mitigation measures to be implemented.
In greater detail, the processes of estimating the exposure to interest rate risk of the banking book anticipated by the simplified method is organized in the following phases:
SECTION 2 - MARKET RISK ▪ Determination of the relevant currencies.
"Relevant currencies" are considered those that represent a portion of total assets, or also of the banking book liabilities, greater than 5%. For the purposes of the methodology for calculating exposure to interest rate risk, the positions denominated in "relevant currencies" are considered individually, while the position in "nonrelevant currencies" are aggregated for the relative exchange value in Euro;
The asset and liability positions are offset within each bucket, obtaining a net position. The net position by bracket is multiplied by the corresponding weighting factor obtained as the product between a hypothetical change of the rates and an approximation of the modified duration for the individual bracket;
With reference to the Bank's financial assets, the main sources that generate interest rate risk are Loans to customers and the bond securities portfolio. As concerns the financial liabilities, relevant instead are the customer deposits and savings activities via current accounts, the savings account, and the collections on the interbank market.
Given the foregoing submissions, it should be noted that:
the salary/pension-backed loan that contains fixed rate contract is that with the greatest duration, however on the balance-sheet date this portfolio is contained and it is not deemed expedient to perform Interest rate hedging operations on said maturities;
the REPO deposits c/o the Central bank are of short duration (the maximum maturity is equal to 3 months);
The Bank continuously monitors the main asset and liability postings subject to interest rate risk, furthermore, no hedging instruments were uses as at the balance sheet date.
The Bank did not perform any such transactions in 2016.
The Bank did not perform any such transactions in 2016.
| Type/Residual term | on demand |
up to 3 months |
from more than 3 months to 6 months |
from more than 6 months up to 1 year |
from more than 1 years up to 5 years |
from more than 5 years up to 10 years |
more than 10 years |
Unspecified term |
|---|---|---|---|---|---|---|---|---|
| 1. Non-derivative financial assets | 436,282 | 324,850 | 216,261 | 425,865 | 348,100 | 139,566 | 866 | - |
| 1.1 Debt securities | - | 92,140 | 100,092 | 295,597 | 20,043 | - | - | - |
| - with option of advance repayment | - | - | - | - | - | - | - | - |
| - other | - | 92,140 | 100,092 | 295,597 | 20,043 | - | - | - |
| 1.2 Loans to banks | 64,102 | 6,854 | 326 | - | - | - | - | - |
| 1.3 Loans and advances to customers | 372,180 | 225,856 | 115,843 | 130,268 | 328,057 | 139,566 | 866 | - |
| - current accounts | 31,976 | - | - | - | - | 1 | - | - |
| - other loans | 340,204 | 225,856 | 115,843 | 130,268 | 328,057 | 139,565 | 866 | - |
| - with option of advance repayment | 10,104 | 34,649 | 29,199 | 29,299 | 201,059 | 122,581 | 15 | - |
| - other | 330,100 | 191,207 | 86,644 | 100,969 | 126,998 | 16,984 | 851 | - |
| 2. Cash liabilities | 483,817 | 673,731 | 82,972 | 75,596 | 476,423 | 4,733 | 8,026 | - |
| 2.1 Due to customers | 463,541 | 358,731 | 70,887 | 75,596 | 283,346 | 4,733 | 8 | - |
| - current accounts | 463,111 | 60,168 | 65,678 | 64,613 | 236,904 | 3,768 | 8 | - |
| - other loans | 430 | 298,563 | 5,209 | 10,983 | 46,442 | 965 | - | - |
| - with option of advance repayment | - | - | - | - | - | - | - | - |
| - other | 430 | 298,563 | 5,209 | 10,983 | 46,442 | 965 | - | - |
| 2.2 Due to banks | 20,276 | 315,000 | - | - | 122,850 | - | - | - |
| - current accounts | - | - | - | - | - | - | - | - |
| - other loans | 20,276 | 315,000 | - | - | 122,850 | - | - | - |
| 2.3 Debt securities | - | - | 12,085 | - | 70,227 | - | 8,018 | - |
| - with option of advance repayment | - | - | 12,085 | - | - | - | - | - |
| - other | - | - | - | - | 70,227 | - | 8,018 | - |
| 2.4 Other liabilities | - | - | - | - | - | - | - | - |
| - with option of advance repayment | - | - | - | - | - | - | - | - |
| - other | - | - | - | - | - | - | - | - |
| 3. Financial derivatives | - | 594 | 41 | 84 | 415 | - | - | - |
| 3.1 With underlying security | - | - | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 3.2 Without underlying security | - | 594 | 41 | 84 | 415 | - | - | - |
| - Options | - | 594 | 41 | 84 | 415 | - | - | - |
| + long positions | - | 27 | 41 | 84 | 415 | - | - | - |
| + short positions | - | 567 | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
| 4. Other off-balance-sheet transactions | - | - | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - | - | - |
All postings are in euro, except for the security in the trading portfolio.
The exchange rate risk is limited due to the size of the investment.
| CURRENCIES | ||||||
|---|---|---|---|---|---|---|
| Items | DOLLAR USA |
POUND STERLING |
YEN | CANADIAN DOLLAR |
SWISS FRANC |
OTHER CURRENCIES |
| A. Financial assets | - | - | - | - | - | 2,962 |
| A.1 Debt securities | - | - | - | - | - | - |
| A.2 Equities | - | - | - | - | - | 2,962 |
| A.3 Loans to banks | - | - | - | - | - | - |
| A.4 Loans and advances to customers | - | - | - | - | - | - |
| A.5 Other financial assets | - | - | - | - | - | - |
| B. Other assets | - | - | - | - | - | - |
| C. Financial liabilities | - | - | - | - | - | - |
| C.1 Due to banks | - | - | - | - | - | - |
| C.2 Due to customers | - | - | - | - | - | - |
| C.3 Debt securities | - | - | - | - | - | - |
| C.4 Other financial liabilities | - | - | - | - | - | - |
| D. Other liabilities | - | - | - | - | - | - |
| E. Financial derivatives | - | - | - | - | - | - |
| - Options | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - |
| - Other derivatives | - | - | - | - | - | - |
| + long positions | - | - | - | - | - | - |
| + short positions | - | - | - | - | - | - |
| Total assets | - | - | - | - | - | 2,962 |
| Total liabilities | - | - | - | - | - | - |
| Imbalance (+/-) | - | - | - | - | - | 2,962 |
The amount refers to the Axactor shares held by the bank partly in the AFS portfolio and partly in the Trading portfolio. They are listed securities (in Swedish krona) but traded in Norwegian krone.
The Bank does not operate on own account with derivative instruments.
As at 31 December 2016, the Bank had not executed any derivative contract to hedge the credit portfolio.
Liquidity risk is represented by the possibility that the Bank is unable to maintain its payment commitments due to the inability to procure funds or to the inability to sell assets on the market to manage the financial imbalance. It is also represented by the inability to procure adequate new financial resources, in terms of amount and cost, with respect to operational need/ advisability, that forces the Bank to slow or stop the development of activity, or to incur excessive funding costs to deal with their commitments, with significant negative impacts on the profitability of the its activity.
The financial sources are represented by capital, by funding from customers, from the funds procured on the domestic and international interbank market as well from the Eurosystem.
To monitor the effects of the intervention strategies and to limit the liquidity risk, the Bank identified a specific section dedicated to monitoring the liquidity risk in the Risk Appetite Framework (RAF).
Furthermore, in order to promptly detect and manage any difficulties in procuring the funds necessary to conduct its activity, every year, Banca Sistema, consistent
SECTION 3 - LIQUIDITY RISK with the prudential supervisory provisions, updates its liquidity policy and Contingency Funding Plan, i.e. the set of specific intervention strategies in case of liquidity stress, anticipating the procedure to procure funds in the event of an emergency.
This set of strategies is of fundamental importance to attenuate liquidity risk.
The aforesaid policy defines, in terms of liquidity risk, the objectives, the processes and the intervention strategies in case of liquidity stress, the organizational structures responsible for implementing the interventions, the risk indicators, the relevant calculation method and warning thresholds, and procedures to procure the funding sources that can be used in case of emergency.
During the course of 2016, the Bank continued to adopt a particularly conservative financial policy meant to stabilize funding. This approach, allowed a balanced distribution between inflows from retail customer and corporate and institutional counterparties.
As of today, the financial resources available are satisfactory for the current and forward looking volumes of activity.
The Bank is continuously active ensuring a coherent development, always in-line with the composition of its financial resources.
In particular, Banca Sistema, prudentially, has constantly maintained a high quantity of securities and readily liquid assets to cover all of the deposits and savings products oriented towards the retail segment.
Currency of denomination Euro:
| Item/Time brackets | On demand |
from more than 1 day to 7 days |
from more than 7 day to 15 days |
from more than 15 days to 1 month |
from more than 1 month to 3 months |
from more than 3 months to 6 months |
from more than 6 months up to 1 year |
from more than 1 years up to 5 years |
Over 5 years |
indeterminate |
|---|---|---|---|---|---|---|---|---|---|---|
| Non-derivative financial assets | 365,777 | 26,538 | 3,587 | 41,693 | 213,485 | 233,434 | 432,429 | 358,782 | 131,857 | 6,835 |
| A.1 Government securities | - | - | - | - | 92,042 | 100,086 | 295,396 | 20,018 | - | - |
| A.2 Other debt securities | - | - | - | - | - | - | - | - | - | - |
| A.3 UCI units | - | - | - | - | - | - | - | - | - | - |
| A.4 Loans | 365,777 | 26,538 | 3,587 | 41,693 | 121,443 | 133,348 | 137,033 | 338,764 | 131,857 | 6,835 |
| Banks | 8,497 | - | - | 11 | 8 | 330 | - | - | - | 6,835 |
| Customers | 357,280 | 26,538 | 3,587 | 41,682 | 121,435 | 133,018 | 137,033 | 338,764 | 131,857 | - |
| Cash liabilities | 481,874 | 415,619 | 39,183 | 22,974 | 196,051 | 72,578 | 77,615 | 476,190 | 24,741 | - |
| B.1 Deposits and current accounts 481,400 | 48,040 | 38,978 | 22,955 | 195,291 | 65,991 | 65,264 | 236,904 | 3,776 | - | |
| Banks | 20,276 | 45,000 | 35,000 | 15,000 | 150,000 | - | - | - | - | - |
| Customers | 461,124 | 3,040 | 3,978 | 7,955 | 45,291 | 65,991 | 65,264 | 236,904 | 3,776 | - |
| B.2 Debt securities | - | - | - | - | - | 1,314 | 1,314 | 70,000 | 20,000 | - |
| B.3 Other liabilities | 474 | 367,579 | 205 | 19 | 760 | 5,273 | 11,037 | 169,286 | 965 | - |
| Off-balance-sheet transactions | - | - | - | - | - | - | - | - | - | - |
| C.1 Financial derivatives with exchange of capital |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.2 Financial derivatives with-out exchange of capital |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.3 Deposits and loans receivable |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.4 Irrevocable commitments to disburse funds |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.5 Financial guarantees issued | - | - | - | - | - | - | - | - | - | - |
| C.6 Financial Guarantees received | - | - | - | - | - | - | - | - | - | - |
| C.7 Credit derivatives with exchange of capital |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
| C.8 Credit derivatives without exchange of capital |
- | - | - | - | - | - | - | - | - | - |
| long positions | - | - | - | - | - | - | - | - | - | - |
| short positions | - | - | - | - | - | - | - | - | - | - |
With reference to the financial assets subject to "retained securitisation", at the end of 2016, Banca Sistema has two securitisation transactions in place for which it signed the set of securities issued.
Operational risk is the risk of loss arising from inadequate or dysfunctioning internal processes, human resources or systems, or from external events. This type of risk includes - among other things - the ensuing losses from fraud, human errors, business disruption, unavailability of systems, breach of contract, and natural catastrophes. Operational risk, therefore, refers to other types of events that, under present conditions, would not be individually relevant if not analysed jointly and quantified for the entire risk category.
In order to calculate the internal capital generated by the operational risk, the Bank adopts the Basic Indicator Approach, which provides for the application of a regulatory coefficient (equal to 15%) to the three-year average of the relevant indicator defined in Article 316 of EU Regulation no. 575/2013 of 26 June 2013.
The above-said indicator is given by the sum (with sign) of the following elements:
Consistent with that anticipated by the relevant legislation, the indicator is calculated gross of provisions and operating expenses; also excluded from computation are:
As of 2014, the Bank measured the operating risks events
SECTION 4 - OPERATIONAL RISKS via a qualitative performance indicator (IROR - Internal Risk Operational Ratio) defined within the operational risk management and control process (ORF - Operational Risk Framework). This calculation method allows a score to be defined between 1 and 5, inclusive (where 1 indicates a low risk level and 5 indicates a high risk level) for each event that generates an operational risk.
The Bank assesses and measures the level of the identified risk, also in consideration also the controls and of the mitigating actions implemented. This method requires a first assessment of the possible associated risks in terms of probability and impact (so-called "Gross risk level") and a subsequent analysis of the existing controls (qualitative assessment on the effectiveness and efficiency of the controls) which could reduce the gross risk, on the basis of which specific risk levels (the so-called "Residual risk") are determined. Finally, the residual risks are mapped on a predefined scoring grid, useful for the subsequent calculation of IROR via appropriate aggregation of the scores defined for the individual operational procedure.
Moreover, the Bank assesses the operational risk associated with the introduction of new products, activities, processes and relevant systems mitigating the onset of the operational risk via a preliminary evaluation of the risk profile.
The Bank places strong emphasis on possible ICT risks. The Information and Communication Technology (ICT) risk is the risk of incurring economic, reputational and market losses in relation to the use of information and communication technology. In the supplemented representation of the business risks, this type of risk is considered, in accordance with the specific aspects, among operational, reputational and strategic risks.
The Bank monitors the ICT risks based on the continuous information flows between the functions concerned defined in its IT security policies.
In order to conduct consistent and complete analysis with respect to the other activities conducted by the Bank's other control functions, the results in relation to the noncompliance risk audits conducted by the Compliance and Anti-money laundering function, are shared both within the Risk Management and Compliance Division, with the Internal Audit and Risk Management Committee, and with
The Internal Audit Division also monitors the regular performance of bank operations and processes and evaluates the level of effectiveness and efficiency of the overall internal control system set up to deal with risk exposure.
Finally, as an additional protection against operational risk, the Bank has:
The objectives pursued in the Bank's equity management are inspired by the prudential supervisory provisions, and are oriented towards maintaining adequate levels of capitalisation to take on risks typical to credit positions.
The Bank's income allocation policy aims to strengthen the Bank's capital with special emphasis on primary capital, to the prudent distribution of the operating results, and to guaranteeing a correct balance of the financial position.
As at 31 December 2016, the Shareholders' equity was composed as follows:
| Items/Values | 31/12/2016 | 31/12/2015 | |
|---|---|---|---|
| 1 | Share capital | 9,651 | 9,651 |
| 2 | Share premium reserve | 39,352 | 39,436 |
| 3 | Reserves | 39,686 | 26,929 |
| - of profits | 39,686 | 26,929 | |
| a) legal | 1,930 | 1,522 | |
| b) statutory | - | - | |
| c) treasury shares | 1,478 | - | |
| d) other | 36,278 | 25,407 | |
| - other | - | - | |
| 3.bis | Dividends paid | - | - |
| 4 | Equity instruments | - | - |
| 5 | (Treasury shares) | (52) | - |
| 6 | Valuation reserves | 518 | 350 |
| - Financial assets available for sale | 680 | 417 | |
| - Property and equipment | - | - | |
| - Intangible assets | - | - | |
| - Hedges of foreign investments | - | - | |
| - Cash flow hedges | - | - | |
| - Foreign exchange differences | - | - | |
| - Non-current assets held for sale | - | - | |
| - Actuarial gain (loss) relative to defined-benefit plans | (162) | (67) | |
| - Quotas of the valuation reserves regarding investee companies valued at equity | - | - | |
| - Special revaluation laws | - | - | |
| 7 | Profit (loss) for the year | 24,481 | 17,037 |
| TOTAL | 113,636 | 93,403 |
| 31/12/2016 | 31/12/2015 | |||
|---|---|---|---|---|
| Assets/Values | Positive reserve |
Negative reserve |
Positive reserve |
Negative reserve |
| 1. Debt securities | 221 | - | 508 | 113 |
| 2. Equity securities | 458 | - | - | - |
| 3. Units of UCI | - | - | - | - |
| 4. Loans | - | - | - | - |
| Total | 679 | - | 508 | 113 |
| Debt securities |
Equity securities |
Units of UCI | Loans | |
|---|---|---|---|---|
| 1. Opening balance | 395 | - | - | - |
| 2. Positive variations | 558 | - | - | - |
| 2.1 Increases in fair value | 330 | 630 | - | - |
| 2.2 Reclassifications from negative reserves | ||||
| to the income statement: | 22 | - | - | - |
| ▪ following impairment | - | - | - | - |
| ▪ following disposal | 22 | - | - | - |
| 2.3 Other changes | 206 | 55 | - | - |
| 3. Negative variations | 732 | - | - | - |
| 3.1 Reductions in fair value | - | - | - | - |
| 3.2 Adjustments for impairment losses | - | - | - | - |
| 3.3 Reclassifications of positive reserves | - | - | - | - |
| to the income statement: following disposal | 623 | - | - | - |
| 3.4 Other changes |
109 | 227 | - | - |
| 4. Closing balance | 221 | 458 | - | - |
Own Funds, risk weighted assets and solvency ratios as at 31 December 2016 were determined based on the new regulation, harmonised for Banks, contained in the Directive 2013/36/EU (CRD IV) and in the Regulation (EU) 575/2013 (CRR) of 26 June 2013, that transpose in the European Union the standards defined by the Basel Committee on Banking Supervision (the so-called Basel 3 framework), and based upon the Circular of the Bank of Italy no. 285 and no. 286 (enacted in 2013), and the update of Circular no. 154.
The legislative provisions relative to own funds require the gradual introduction of the new regulatory framework, through a transitory period, in general until 2017, during which certain elements that under normal circumstances will be computable or fully deductible in the Common Equity, impact the Common Equity Tier 1 capital only by percentage.
Own funds are characterized by a 3-tier structure 1) Common Equity Tier 1 (CET1) capital
A) Common Equity Tier 1 (CET1) capital
This item includes:
In particular, this item is includes a net profit of € 18 million recognized in Own funds pursuant to article 26 of the CRR, net of foreseeable dividends pertaining to the Group and of the other positive accumulated income components of € 518 thousand composed as follows:
▪ Negative reserve for actuarial losses deriving from defined benefit plans in accordance with the application of the new IAS 19 amounting to € 162 thousand;
including the minority interest subject to temporary provisions.
This item includes the following temporary adjustments:
This item includes: the security ISIN IT0004881444 issued by Banca Sistema as an innovative equity instrument with mixed rate amounting to Euro 8 million.
This item includes the security ISIN IT0004869712 issued by Banca Sistema as an ordinary subordinated loan (Lower Tier 2) equal to € 12 million.
O) A positive filter from the application of the national filters on AFS positive reserve, pursuant to Circular 285/2013 equal to € 92 thousand (+)
| 31/12/2016 | |
|---|---|
| A. Common Equity Tier 1 (CET1) Before application of prudential filters | 106,097 |
| of which CET 1 instruments subject to transitional provisions | - |
| B. CET1 prudential filters (+/-) | - |
| C. CET1 including elements to be deducted and of the effects of the transitional provisions (A+/-B) | 106,097 |
| D. Items to be deducted from CET1 | (1,821) |
| E. Transitional Provisions - Impact on CET (+/-) | (340) |
| F. Total Common Equity Tier 1 (CET1) (C-D+/-E) | 103,937 |
| G. Additional Tier1 (AT1) including elements to be deducted and the effects of the transitional provisions | 8,000 |
| of which AT1 instruments subject to transitional provisions | - |
| H. Items to be deducted from AT1 | - |
| I. Transitional Provisions - Impact on AT1 (+/-) | - |
| L. Total Additional Tier 1 (AT1) (G-H+/-I) | 8,000 |
| M. Tier2 (T2) including elements to be deducted and the effects of the transitional provisions | 12,000 |
| of which T2 instruments subject to transitional provisions | - |
| N. Items to be deducted from T2 | - |
| O. Transitional Provisions - impact on T2 (+/-) | 92 |
| P. Total Tier 2 (T2) (M-N+/-O) | 12,092 |
| Q. Total Own Funds (F+L+P) | 124,028 |
The Own funds totalled 124 million, against risk-weighted assets of 796 million, derived almost exclusively from credit risk.
Based on article 467(2) of the CRR, implemented by the Bank of Italy in Circular 285, the Bank adopted the option to exclude, from its own funds, the profits or losses not realized relative to the exposures to the Central Authorities classified in the Available-for-sale financial assets (AFS) category.
The effects of said exclusion on the capital ratios are marginal.
As at 31 December 2016, Banca SISTEMA presented a CET1 capital ratio equal to 13%, a Tier 1 capital ratio equal to 14 % and a Total capital ratio of 15.6%.
| AMOUNTS | UNWEIGHTED | WEIGHTED AMOUNTS/ REQUIREMENTS |
||
|---|---|---|---|---|
| Categories/Values | 31/12/2016 | 31/12/2015 | 31/12/2016 | 31/12/2015 |
| A. RISK ASSETS | - | - | - | - |
| A.1 Credit and counterparty risk | 2,468,245 | 2,234,170 | 661,824 | 535,194 |
| 1. Standardised approach | 2,468,245 | 2,234,170 | 661,824 | 535,194 |
| 2. Internal ratings based approach | - | - | - | 0 |
| 2.1 Basic | - | - | - | 0 |
| 2.2 Advanced | - | - | - | 0 |
| 3. Securitised debt | - | - | - | 0 |
| B. MINIMUM REGULATORY REQUIREMENTS | - | - | ||
| B.1 Credit and counterparty risk | 52,946 | 42,815 | ||
| B.2 Credit assessment adjustment risk | 0 | 0 | ||
| B.3 Settlement risk | 0 | 0 | ||
| B.4 Market risk | 368 | 0 | ||
| 1. Standard approach | 368 | 0 | ||
| 2. Internal models | 0 | 0 | ||
| 3. Concentration risk | 0 | 0 | ||
| B.5 Operational risk | 10,362 | 8,037 | ||
| 1. Basic indicator approach | 10,362 | 8,037 | ||
| 2. Standardised approach | - | - | ||
| 3. Advanced measurement approach | - | - | ||
| B.6 Other calculation elements | 0 | 0 | ||
| B.7 Total capital requirements | 63,676 | 50,853 | ||
| C. RISK ASSETS AND CAPITAL RATIOS | - | - | ||
| C.1 Risk-weighted assets | 795,949 | 635,658 | ||
| C.2 CET1 capital/risk-weighted assets (CET1 capital ratio) | 13.06% | 13.67% | ||
| C.3 Tier1 capital/risk-weighted assets (Tier 1 capital ratio) | 14.06% | 14.93% | ||
| C.4 Total own funds/risk-weighted assets (Total Capital Ratio) | 15.58% | 16.82% |
During the year, the Bank did not carry out business combinations.
On 15 November 2016, the Board of Directors decided on the merger which was then finalised on 12 December 2016. The merger became effective beginning on 1 January 2017.
For accounting purposes, since this is an operation to reorganise the companies existing within the same group, in accordance with OPI 2 it was excluded from the area of application of IFRS 3. The merger accounting records, as a consequence, were posted according to the guidelines of IAS 8.101. In particular, the principle of value continuity was applied; as a result, the entry in the separate financial statements of merging company of the equity from the merged company did not lead to the issue of higher current values than those expressed in the consolidated financial statements. The merger by incorporation of Beta reproduced the same effects presented in the consolidated financial statements prepared for statutory purposes.
Below is a summary of the main information concerning these transactions as required by IFRS 3:
| Name | Date of the transaction (1) |
Transaction cost (2) |
Interest % | Net interest and other banking income (3) |
Group net profit (3) |
|---|---|---|---|---|---|
| Beta Stepstone S.p.A. | 1 January 2017 | 56,707 mln | 100% | 84,373 | 26,868 |
(1) Date of legal and tax effect of the merger by incorporation
(2) Beta investment book value in Banca Sistema's financial statements
(3) In accordance with IFRS 3 the values are calculated by hypothesising that the business combination was realised at the beginning of 2016
Transactions with related and associated parties, including the relevant authorisation and disclosure procedures, are governed by the "Procedure governing transactions with associated parties" approved by the Board of Directors and published on the website of Banca Sistema S.p.A..
Transactions between the Group companies and related parties or connected parties were carried out in the interest of the Company, including within the scope of ordinary operations; these transactions were carried out in accordance with market conditions and, in any event, on the basis of mutual financial advantage and in compliance with all procedures.
Transactions with parties who exercise management and control functions in accordance with article 136 of the Consolidated Law on Banking have been included in the Executive Committee resolution, specifically authorised by the Board of Directors and with the approval of the Statutory Auditors, until 4 July 2016, which is the date of abrogation of the mentioned Committee, subject to compliance with the obligations provided under the Civil Code with respect to matters relating to the conflict of interest of directors.
Pursuant to IAS 24, the related parties of Banca Sistema include:
The following data show the compensation of key managers, as per IAS 24 and Bank of Italy Circular no. 262 of 22 December 2005 as subsequently updated, which requires the inclusion of the members of the Board of Statutory Auditors.
| Values in thousands of Euro | BOARD OF DIRECTORS |
BOARD OF STATUTORY AUDITORS |
OTHER EXECUTIVES |
31/12/2016 |
|---|---|---|---|---|
| Remuneration to Board of Directors and | ||||
| Statutory Auditors Committee | 1,298 | 70 | - | 1,368 |
| Short-term benefits for employees | - | - | 1,962 | 1,962 |
| Post-employment benefits | 49 | - | 195 | 260 |
| Other long-term benefits | - | - | - | - |
| Termination benefits | - | - | - | - |
| Share-based payments | - | - | - | - |
| Total | 1,347 | 70 | 2,157 | 3,590 |
The following table shows the assets, liabilities, guarantees and commitments as at 31 December 2016, differentiated by type of related party with an indication of the impact on each individual caption.
| Values in thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGERS |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Loans to customers | 19,723 | 655 | 9,463 | 2.2% |
| Due to customers | 14,295 | 1,559 | 5,540 | 1.7% |
| Securities issued | - | - | 20,102 | 22.3% |
| Other assets | - | - | 12 | 0.1% |
| Other liabilities | 138 | - | - | 0.2% |
The following table indicates the costs and income for 2016, differentiated by type of related party.
| Values in thousands of Euro | SUBSIDIARIES | DIRECTORS, BOARD OF STATUTORY AUDITORS AND KEY MANAGERS |
OTHER RELATED PARTIES |
% OF CAPTION |
|---|---|---|---|---|
| Interest income | 107 | 2 | 9 | 0.1% |
| Interest expenses | 45 | 48 | 62 | 1.0% |
| Other administrative expenses | 458 | - | - | 2.0% |
| Fee and commission income | - | - | 1,209 | 11.1% |
| Fee and commission expense | 47 | - | - | 3.4% |
The following table sets forth the details of each related party.
| AMOUNT (thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| ASSETS | 29,186 | 1.46% |
| Loans to customers | - | - |
| CS Union S.p.A. | 9,463 | 0.75% |
| Speciality Finance Trust Holdings Ltd | 1,157 | 0.09% |
| Largo Augusto Servizi e Sviluppo S.r.l. | 18,566 | 1.47% |
| LIABILITIES | 39,755 | 1.99% |
| Due to customers | - | - |
| CS Union S.p.A. | 12 | 0.00% |
| Beta Stepstone S.P.A. | 14,295 | 1.13% |
| Shareholders - SGBS | 4 | 0.00% |
| Shareholders - Fondazione Pisa | 4,282 | 0.34% |
| Shareholders - Fondazione CR Alessandria | 842 | 0.07% |
| Shareholders - Fondazione Sicilia | 80 | 0.01% |
| Other liabilities | - | - |
| Speciality Finance Trust Holdings Ltd | 138 | 0.23% |
| Securities issued | - | - |
| Shareholders - Fondazione Pisa | 20,102 | 22.25% |
| AMOUNT (thousands of Euro) |
PERCENTAGE (%) |
|
|---|---|---|
| REVENUES | 1,325 | - |
| Interest income | - | - |
| CS Union S.p.A. | 61 | 0.07% |
| Speciality Finance Trust Holdings Ltd | 45 | 0.05% |
| Shareholders - Fondazione CR Alessandria | 1 | 0.00% |
| Shareholders - Fondazione Pisa | 7 | 0.01% |
| Fee and commission income | - | - |
| Shareholders - Fondazione Pisa | 1,209 | 11.10% |
| COSTS | 1,813 | - |
| Interest expenses | - | - |
| CS Union S.p.A. | 20 | 0.13% |
| Shareholders - Fondazione Pisa | 1,244 | 0.19% |
| Beta Stepstone S.P.A. | 45 | 0.30% |
| Fee and commission expense | - | - |
| Beta Stepstone S.P.A. | 47 | 3.37% |
| Other administrative expenses | - | - |
| Speciality Finance Trust Holdings Ltd | 458 | 2.03% |
During FY 2016, the Bank did not conduct the transactions under discussion.
Pursuant to the provisions of Art. 149 duodecies of the Consob Issuers' Regulations, the information regarding the fees paid to the auditing company KPMG S.p.A. and to the companies affiliated with the same network are reported below for the following services:
party who is responsible thereof, through appropriate criteria, in order to express a conclusion that provides the recipient party a confidence level concerning said specific element.
The fees presented in the table, pertaining to FY 2016, are those contracted out, including any index-linking (but not out-of-pocket expenses, of any regulatory contribution and VAT). They do not include, in accordance with the cited provision, the compensation recognized to any secondary auditors or to parties of the respective networks.
| Type of services | Entity providing the service |
Addressee | Remuneration |
|---|---|---|---|
| Audit of the Financial statements | |||
| and Quarterly Reports of listed companies | KPMG S.p.A. | Banca Sistema S.p.A. | 184 |
For the purposes of segment reporting as per IFRS 8, the income statement is broken down by segment as follows.
| Items | 31/12/2016 | |||
|---|---|---|---|---|
| Values in thousands of Euro | Factoring | Banking | Corporate | Total |
| Interest margin | 58,880 | 8,162 | 1,459 | 68,501 |
| Net fee and commission income | 8,764 | 553 | (692) | 8,625 |
| Other costs/revenue | - | - | 1,488 | 1,488 |
| Net interest and other banking income | 67,644 | 8,715 | 2,255 | 78,614 |
| Net value adjustments due to loan impairment | (4,754) | (5,472) | - | (10,226) |
| Net income from banking activities | 62,890 | 3,243 | 2,255 | 68,388 |
| Items | 31/12/2016 | |||
|---|---|---|---|---|
| Values in thousands of Euro | Factoring | Banking | Corporate | Total |
| Financial assets | - | - | 515,834 | 515,834 |
| Due from banks | - | - | 71,282 | 71,282 |
| Due to banks | - | - | 458,126 | 458,126 |
| Loans to customers | 930,812 | 345,163 | 36.661 | 1,312,636 |
| Due to customers | 30,972 | - | 1,225,871 | 1,256,843 |
The Factoring division includes the business area related to the origination of trade and tax receivables with and without recourse. In addition, the division includes the business area related to the management and recovery of receivables on behalf of third parties.
The Banking segment includes the business area related to the origination of guaranteed loans to small and medium-sized enterprises, pension- and salary-backed loan portfolios and costs/income from assets under administration and the placement of third-party products. The Corporate segment includes activities related to the management of the Group's financial resources and costs/ income in support of the business activities. Moreover, this segment includes all the consolidation entries, as well as all the inter-company cancellations.
The secondary disclosure by geographic area has been omitted as immaterial, since the customers are mainly concentrated in the domestic market.
the provisions of the reference standards for the internal audit system generally accepted on an international level.
Milan, 8 March 2017
Gianluca Garbi
CEO
Margherita Mapelli
Manager responsible for drafting the company accounting documents
STATUTORY AUDITORS' REPORT
| Assets | |
|---|---|
| Liabilities | |
| Capital and reserves |
| Operating result | |
|---|---|
| ------------------ | -- |
| e restated Income Statement shows the following values: |
|---|
| Net banking income |
| Net value adjustments/write-backs due to impairment of: |
| Operating costs (administrative costs and other proceeds/charges)(35,972,268) |
| Net adjustments to tangible/intangible assets |
| Net allowance for risks and charges |
| Profit/Loss from equity investments |
| Profit from current operations before taxes | |
|---|---|
| Income tax | |
| Net income |
INDEPENDENT AUDITORS' REPORT
www.bancasistema.it
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.