AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Axilion Smart Mobility Ltd.

Investor Presentation Jun 17, 2021

6672_rns_2021-06-17_a4b6401e-c34f-47c0-b093-ed8fe7b36506.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

INDEPENDENT EQUITY RESEARCH

Axilion Smart Mobility - Update Report

June 17, 2021

Delay in closing deals amidst the global COVID-19 crisis overshadowed the company's progress; an Increase in the company's R&D spending; We update the price target to NIS 15.8

Axilion is an artificial intelligence (AI) software company that develops AIbased systems to better manage traffic mobility in cities, thereby reducing their carbon footprint and improving urban traffic safety.

Market—2020 was a breakthrough year for cloud-based AI. We anticipate 2021 being the year in which AI systems will be deployed globally, utilizing the new infrastructure built into data centers. This will attract more investments in the coming years.

According to Frost & Sullivan, the global AI market is expected to grow to US\$386.1 billion by 2025, at a staggering CAGR of 19.7%. The rapid growth in the volume of data being generated, along with the increasing deployment of cloud-based computing platforms, is fueling AI adoption across various industry verticals, including automotive, healthcare, retail, telecoms, transportation, etc. Axilion is well-placed to address the emerging needs of smart mobility management systems.

Strategy—Axilion plans to leverage its AI capabilities to reduce the carbon emissions of the transportation sector within cities and charge cities to manage its traffic patterns. Axilion's solution utilizes Microsoft Azure as a strategic partner for its products. Axilion is currently in the stage of technological feasibility and building the business model. Also, there is a certain risk associated with the commercialization of its solutions; At this stage, we examine the company's value according to similar transactions and the company's state.

We update the price target and estimate it to be in the range of NIS 14.2 to NIS 17.4, with a mean of NIS 15.8.

Axilion 17.06.2021

Key events in the first quarter and the passing months of 2021:

  • On June 7, 2021, the company announced that it had been informed that at this point, the competent authorities in Pitkin County and the city of Aspen in Colorado had decided not to proceed with the implementation of a digital city construction project.
  • On June 3, 2021, Axilion announced that it had decided to suspend efforts to list the Company's shares in NASDAQ in light of changes in market conditions.

We identify three focal points that might have hampered the company's progress in recent months:

  • Difficulty in closing deals the company's customers are mainly institutions (municipalities, countries, etc.), characterized by relatively long sale cycles. In light of the reality created by the Coronavirus outbreak, the mentioned customers are focusing their resources on issues related to health and fighting the Coronavirus, rather than on issues such as urban transport (which used to be more on the agenda in the past).
  • Decrease in traffic volume the traffic congestion has not yet returned to the levels observed before the Coronavirus outbreak. As a result, pilots conducted by the company are facing sparse traffic, and therefore insights are limited at this stage.
  • Extensive exercise of options and shares by employees and investors might hurdle capital raise in the near future.

In conclusion, in the past months, the company's technological and business progress has not met the forecast.

In light of the above we update the price target of the stock to NIS 15.8.

Investment Thesis

Executive Summary

A significant share of global fossil fuel-based energy generation goes to the transportation sector. The combustion of fossil fuels, such as gasoline and diesel, releases carbon dioxide and other greenhouse gases (GHG), causing adverse environmental impacts, such as global warming and air pollution, that can result in respiratory illness in humans. Climate change due to global warming also has other, far more serious, consequences, such as disrupted monsoons (threatening the global food supply chain) and increased occurrences of natural disasters, such as drought. In 2020, in the United States alone, GHG emissions from the transportation sector accounted for 28% of total U.S. GHG emissions1 , making it the largest contributor to U.S. GHG emissions.

Driven by stringent environmental norms and increasing environmental awareness, industry participants across the globe have begun adopting technology solutions that enable them to adhere to zero-emission protocols. Electrification of the transportation sector is considered to be an important stepping stone towards a sustainable transportation sector; however, the electrification process entails its own cost and infrastructure-related challenges. Another approach towards reducing the carbon footprint of transportation networks is establishing congestion-free road networks and increasing public transportation utilization, as the carbon footprint per person traveling via public transportation is much lower than that per person traveling via private vehicle.

The traditional method of building more flyovers, highways, roads, and underpasses is costly and timeconsuming. An alternative solution, which is derived from the idea of Industry 4.0, or the fourth industrial revolution, is the increased automation of traditional industrial practices using smart and modern technology solutions. This entails developing highly adaptive and AI-powered smart traffic management systems capable of autonomously managing the traffic flow and prioritizing fixed-schedule vehicles (primarily public transportation vehicles). There is an urgent need for a traffic-management system capable of accurately predicting traffic patterns to determine the optimum traffic light sequence. AI and deep reinforcement learning technology are ideal candidates to enable such smart traffic management systems.

1 Source: United States Environmental Protection Agency

Technology for Autonomous Mobility Optimization Saving time and resources, transforming the transportation network without costly infrastructure changes

Deep Reinforcement Learning

Utilizing an AI Mobile Edge Camera, Axilion's technology solution (X Way Suite) is able to capture the roadtraffic network and convert the collected data into actionable insights via X Way Suite's AI cloud services. The idea is to leverage the data collected from AI-based cameras via the proprietary trained neural network to determine the optimum traffic signal schedule across the network.

X Way Suite's advanced algorithms continuously analyze the incoming data from dashboard cameras and, in parallel, simulate the entire city's transportation network via a digital twin, where solutions such as deep reinforcement learning AI technology are used to run multiple tests and determine the most efficient traffic signal schedule for multiple intersections. Data collected from the cameras are streamed through Microsoft Azure's IoT hub, where Azure Edge's encryption technology is utilized for data protection and enhanced cyber security.

In addition to the above, the developed system leverages the fixed route of the public transportation system and onboard cameras to dynamically track the traffic pattern on a real-time basis and to change traffic light signals, prioritizing the movement of public transportation to reduce travel time.

The digitization of public transportation schedules and coordination with traffic signals creates a far more efficient public transportation network, where users can track the entire schedule from mobile apps or screens at bus stops, and plan their travel accordingly. In the long run, faster and more efficient public transportation networks aid in changing commuter preferences toward public transportation over private vehicles, thereby directly reducing the carbon footprint of the transportation network.

We view Axilion as a great opportunity for those seeking to invest in sustainable and smart mobility and specifically in a primary element of traffic flow management.

Company Overview

Axilion (TLV: AILN) hereafter "the Company" and/or "Axilion" is a publicly-traded AI software company headquartered in Israel and has offices in Israel, US, UAE, and Europe. The company focuses on developing AIbased software systems to better manage traffic mobility in cities, thereby reducing the carbon footprint and improved safety. In recent years, the company has been successful in implementing as well as in piloting its software solutions across multiple geographies: Israel, France, Switzerland, the United Arab Emirates, the city of Jerusalem, and the United States. In Israel, US, and Europe alone Axilion's solutions have been deployed at more than 1,000 traffic intersections.

Strategy and Business Model

The company's vision has primarily been towards leveraging AI capabilities to reduce the carbon emissions of the transportation sector. Traffic congestion is a challenge that contributes to millions of dollars in lost time and waste fuel across the globe. Further, the issue of traffic congestion is more frequent in urban centres than in rural settings primarily due to a larger number of private vehicles, commercial vehicles, and sometimes also due to heavyweight vehicles. Axilion has developed its X Way Suite specifically to address the challenges faced by urban centres with minimum required investment. The X Way cloud services are based on more than 10 years of the company's experience in developing and implementing traffic light program planning software - TransEm (the company's previous generation of products), which is used by more than 100 traffic engineers in Israel and around the world.

The company deals via Microsoft's existing agreement with government bodies where the Axilion X Way suite is provided as an add-on solution. For every camera installed, Axilion generates about USD 150-600 per month of Azure credit depending upon data requirements. Further, Axilion charges the city for managing the traffic patterns, whereas it takes a share of 50% of the cost incurred to the city for utilizing Microsoft Azure.

Additionally, the developed system is hardware agnostic and in the coming years is likely to be integrated with multiple types of sensors, which might be already present in a city's transportation infrastructure (stand-alone pedestrian traffic signals, speed gun detectors, and others) to ensure that at the least all the vehicles with a predefined route faces as fewer red lights as possible. For instance, the X Way Suite has ensured that the Light Rail in Jerusalem always passes through the green light, all the while taking pedestrian safety under

consideration. The end result was that the Jerusalem average commute time drastically dropped to 42 minutes from the previous 80 minutes, headway reduced to 6 minutes and the ridership increased by as much as 387.4%.

Products and Technology

As sensors and cameras continue to enhance their data collection capabilities, AI has taken a central role in understanding patterns and enabling data driven decisions to maximize operational efficiency and accuracy. With innumerable successful trials, pilots and growing number of commercial implementations, AI based smart traffic management systems are being seen as an inseparable element of the urban environment. In fact, futuristic algorithms such as RL (reinforcement learning) are also finding adoption in smart traffic management systems, imparting higher autonomy and adaptability to these systems.

Axi's Deep Learning AI-based traffic management system has been extensively researched and refined by testing in multiple geographies.

In addition, the company has been actively collaborating with research institutes such as Technion, Tel Aviv University, and the Innovation Authority for continuous development in the X Way Suite.

Unlike autonomous vehicles which analyse the data from multiple cost intensive and in-vehicle hardware units such as LIDAR, RADAR, and other processing units, the X Way suite optimizes the traffic flow pattern without physical infrastructure changes and without any expensive hardware installation. Only a dashboard camera (equipped with GPS and a wireless connection) installation is required which allows for real time video analysis. In general, about 40 – 50 operational cameras are required for mid-sized city intersections (about 24 traffic signal arterials).

Axilion technology decreases average commute times, improves pedestrian safety, reduces air pollution, decreases stoppage times at red lights, drives public transit use, improving quality of life.

Axilion's X Way Suite's key attributes

Deep Reinforcement Learning AI Technology

Maximize Existing Traffic

Infrastructure

Real-Time, Adaptive Control

Smart & Scalable Hardware Agnostic Efficient Simulation via Digital Twin

The company has three SaaS service offerings:

1) X Way Pulse

Identification and analysis of the traffic light network and its efficiency by collecting and analysing video footage captured by cameras installed on moving vehicles as well as cameras installed on intersections. X Way Pulse analyses the information via deep learning networks designed to understand the video for an in-depth understanding of the driving behaviour from the driver's perspective.

In order to effectively manage the large amount of incoming data and to analyse it with foremost efficiency, Axilion has smartly optimized the incoming data flow by reducing both the frame rates as well as image resolution of incoming video feeds making the data collection and analysis process more efficient.

X Way Pulse generates actionable insights for not only traffic intersection points but also for entire routes and transportation networks, enabling granular visibility into network activity and easy identification of root causes behind traffic issues.

2) X Way Twin (Technology under development)

By utilizing all the data gathered by X Way Pulse, X Way Twin creates a digital twin or a digital replica of the entire city's transportation network in the cloud. The digital twin model is then used to run multiple simulations or test multiple "what-if" scenarios for deciding the optimum traffic light schedule with the best possible outcome. The digital twin utilizes the origin-destination matrix or the OD matrix which allows the digital twin to identify where vehicles are going and where they are coming from, to identify heavy load junctions so that most critical traffic intersections can be tweaked for optimization.

Further, the X Way Twin also provides granular insights about the city on a real-time basis by leveraging the data collected by X Way Pulse. Data points such as traffic signal progression (queue length, queue time, average vehicular speed through intersections), pedestrian density, two-wheeler density, and abstract data points such as pedestrian face mask usage is also available.

3) X Way Neural (Technology under development)

X Way Neural utilizes an AI-driven algorithm for automating the traffic light schedule as per several parameters: traffic volume, vehicle types, road capacity, pedestrian presence, driving patterns, and weather conditions amongst other factors.

X Way Neural is essentially an addition to the X Way Pulse Monitoring system and X Way twin digital modelling system. X Way Neural uses deep reinforcement learning techniques to identify the most optimum traffic light pattern across multiple city intersections to identify the one with the highest average traffic intersection vehicular speed, further the traffic pattern is beforehand tested on the digital twin and the performance is evaluated for proposing a new mobility plan.

X Way Pulse Monitoring system uses proprietary AI video technology to capture safety hotspots and probable traffic issues and performs a root cause analysis. The data is then sent across Microsoft Azure Cloud on a realtime basis, where the incoming data feed is redacted (faces and number plates are blurred) per General Data Protection Regulation (GDPR) compliance. X Way Neural constantly alters the digital Twin Model parameter and proposes the most optimum changes required for the best possible outcome.

Further, the system is also equipped with deep reinforcement learning AI, which means the system is continuously improving and is always learning. For instance, for a blocked intersection the suite captures and understands the issue, recommends an optimized plan, and then analyses the result, until finally a similar situation arises and the suite leverages the previous analysis to generate more valuable suggestions.

Impact of Axilion's X Way Suite in Haifa (A metropolitan city in Israel)

Haifa was one of the first cities to adopt Axilion's X Way Suite, and the city upgraded its Metronit bus rapid transport (BRT) network by adopting Axilion's X Way Suite for 200 traffic lights along the bus route, for continuous and automated optimization of the traffic flow. In a short period, the BRT network witnessed roughly a two-fold increase in ridership (115,000 travellers from a previous 60,000 travellers per day), faster commute (average traveling speed of buses increased from 20 kilometres per hour or kmph to 26 kmph, whereas the average travel time decreased from 73 minutes to 58 minutes), less congestion, and enhanced pedestrian safety.

In addition to the above, there was a drop of 11% in the private vehicle utilization, an estimated annual savings of USD 7 million in operations and maintenance, along with an estimated 140,000 tons of annual CO2 emissions avoided.

Impact of Axilion's X Way Suite in Jerusalem

The tram network in the city of Jerusalem updated its 273 intersection points by Axilion X Way suite for enhanced traffic management.

  • Estimated savings due to reduction in fleet size: USD 600 million annually
  • Estimated reduction in energy requirements of trams: 28%
  • CO2 Savings: 100,000 tons annually (Primarily due to decrease in operational tram fleet size, increase in public transportation utilization, and decrease in private vehicle utilization)
Before After Benefits
Travel time 80 min 42 min 47%
Number of trams required 32 21 34%
Tram frequency (headway) 15 min 5 min 66%
Number of Passengers 40,000 200,000 400%

AI in Traffic Management Market Overview

Artificial Intelligence has a strong potential to overcome the deficiencies in the automotive sector and provide significant benefits in terms of improved productivity and added revenue. AI acts as a crucial technology enabler in transforming every aspect of the automotive value chain starting from research and development to enhancing the car driving experience. In the automotive sector, a

major chunk of the innovations is focused at streamlining the in-vehicle driving experience, whereas just a few are focused at the overall scenario of smart traffic management.

Traffic congestion is a problem faced by both the developing as well as developed economies, where AI powered systems for managing traffic lights is expected to be the most ideal solution due to its massive data handling and analysis capabilities. AI is considered to be a promising technology solution for transport authorities to achieve rapid improvements in relieving traffic congestion, improved travel time, and improved utilization of their assets for enhanced revenue generation, productivity, and lower carbon footprint. Among the prominent players specifically catering towards technology solutions streamlining traffic flow across the city are: Nexar (Israel), Mobileye (Israel), Moovit (Israel), C3 AI (United States), Google WAZE (Israel), NoTraffic (United States). Rapid Flow Technologies LLC (United States), FLIR Systems Inc. (United States), Alibaba Cloud City Brain (China), Telefonaktiebolaget LM Ericsson (Sweden), and AlndraLabs (India) amongst others.

Global Artificial Intelligence Market:

The global artificial intelligence (AI) market is expected to grow from US\$157.2 billion in 2020 to US\$386.1 billion by 2025, at a CAGR of 19.7%. The rapid growth in the volume of data being generated along with the increasing deployment of cloud-based computing platforms is fueling AI adoption across various industry verticals including automotive, transportation, retail, telecom, healthcare, etc.

Axilion is well placed to address the emerging need of smart traffic management systems. The company's X Way Suite combines data analytics (data gathered via AI based cameras), digital twin, and a deep learning AI technology platform, to achieve a highly autonomous and adaptive traffic management system.

The AI market includes revenue from three technology sub-segments – Software, Hardware, Services. Software is the largest AI technology segment delivering close to 80% of all AI revenue.

Computer Vision:

The global computer vision market is expected to grow from US\$14.1 billion in 2020 to US\$20.2 billion by 2025, at a CAGR of 7.5%. The increasing application of computer vision technology in the automotive and transportation industry is one of the key growth drivers. The emergence of self-driving cars equipped with advanced cameras and LiDAR sensors leverages computer vision to have a safe ride.

Axilion's proprietary dashboard cameras are equipped with GPS and wireless, which enables a real-time data transfer. Through Microsoft azure, Axilion uses its video analysis tool for data collection and analysis for an adaptive and autonomous traffic management system.

Global AI Software Market in Transportation:

The global AI software market in transportation industry is expected to grow from US\$2.1 billion in 2020 to US\$4.7 billion by 2025, at a CAGR of 17.5%.

Global AI in Transportation Market by Technology – 2020

Deep learning holds the highest share of around 67% in the global AI transportation market 2020. Deep learning algorithms analyze the hidden patterns effectively in huge volume of data and assist the transportation industry to overcome the traffic issues.

Further, deep learning is a fully automated technique which offers more accuracy when compared with the traditional methods. Computer vision accounts for 19% share of the global AI transportation market and it is primarily used to enable the traffic management system to accurately capture images and analyze them under a wide variety of conditions such as bad weather and lighting, tracking vehicles at high speed and extremely congested traffic jams.

Carbon Capture Needs Has Created a Carbon Market and Technology has Created Market Opportunity

There is a great demand on global markets to reduce carbon emission/carbon capture solutions. All pathways that limit global warming to 1.5°C project the use of carbon dioxide removal on the order of 100-1000 Gigatons over the 21st century. It is projected that CO2 removal with the right policy support will become the world's biggest market. The climate math propounded by various agencies suggests a need for 10-20 Gt CO2 per year. At an average cost of US\$50-100/ton for capture and removal, that creates an industry at least thrice as large as the current size of the Oil and Gas industry.

Tackling the carbon challenge is complex. The world emits an average of 52 Gt CO2e/yr. However, the cost of capturing that carbon is enormous

    1. Currently, there are no known solutions to capture carbon at any cost above 38 Gt CO2e/yr
    1. The cost of abatement rises quickly at larger volumes to over \$1000 Gt CO2e/yr. Whereas, ideally, the cost of carbon abatement should be below \$100 per ton to make economic viability
    1. The world is already on its way to 80 Gt CO2e/yr
    1. None of the carbon technologies currently addresses legacy CO2 removal, which is 95% of the problem.

To achieve the hypothetical net-zero, viz. to remove almost the entirety of 50+ Gt CO2 of annual emissions, the world has to spend at least \$85 trillion annually (i.e., ~6% of the world GDP). If the world achieves a sub \$50/t cost of carbon capture, the world will still ~2.5% of its GDP but makes the entire process more viable.

As discussed earlier, Axilion's solutions help to reduce carbon emissions significantly. In our view, the company could receive a premium for its services due to its carbon-reducing effect.

Valuation Summary

We based our valuation on a top-down, market benchmark analysis. Observing Axilion market positioning we identified 89 similar companies in terms of activity (AI & ML) and growth stage and excluded outliers from our sample. The average post-money valuation for these similar deals is \$453.7M (See appendix 1 of our initiation of coverage report for the full data set). Below we present a sample of the 10 top AI deals:

Company
Name
Description Deal Date Deal Type Pre
money
Valuation
(million,
USD)
Post
Valuation
(million,
USD)
Country
Pony.ai Developer of an autonomous driving technology intended to
facilitate manufacturing of automated vehicles.
07-Feb-2021 Later Stage
VC
4,933 5,300 United
States
C3.ai C3.ai Inc is an enterprise artificial intelligence company. 09-Dec-2020 IPO 3,375 4,026 United
States
Luminar Luminar Technologies Inc is an autonomous vehicle sensor
and software company.
02-Dec-2020 Reverse
Merger
2,994 3,400 United
States
SentinelOne Developer of automated cybersecurity software designed to
protect devices and servers against malware and threats.
11-Nov-2020 Later Stage
VC
2,733 3,000 United
States
Verafin Developer of cloud-based fraud detection and anti-money
laundering software.
11-Feb-2021 Merger/
Acquisition
2,750 Canada
Sumo Logic Sumo Logic Inc is a software company. 17-Sep-2020 IPO 1,846 2,171 United
States
Farmer's
Business
Network
Farmers Business Network is a provider of a farmer-to
farmer agronomic information network.
03-Aug-2020 Later Stage
VC
1,600 1,800 United
States
Lookout Developer of cloud-based security software designed to
detect mobile threats and improve mobile security.
01-Mar-2020 Later Stage
VC
1,701 1,751 United
States
Harness Developer of a delivery-as-a-service platform created to
simplify the software delivery process.
06-Jan-2021 Later Stage
VC
1,615 1,700 United
States
Verkada Manufacturer of enterprise security cameras designed to
offer enterprise physical security services.
29-Jan-2020 Later Stage
VC
1,520 1,600 United
States

We also view AI and Mobility tech firms since 2020 and found that the median post money valuation is \$526.2M, as we present below some of the companies2 :

Post Valuation (Median): \$526.20M
Technology Services
POON. WSIMPIO ANDREWS CONDUCT CONDUCT OF A CALICAR PARAMENT ZONE AND THE REAL PRIMER PARAMENT PRODUCT OF THE CONDUCT OF THE VISIT OF THE VISITS BRAIN SALES OF A CONDUCT OF THE VISITS OF A CONDUCT OF THE VISITS OF A CONDU
DE 2011 V 900 SOME SERVICE DE 10 CENT ANNO 1999 NO CONSTITUTION OF STRAIGHT AND SERVICE SERVICE SERVICE SERVICE

Axilion is now after the technological feasibility phase and before the significant sales phase of projects such as those it closed in Haifa and Jerusalem. Therefore, at this stage, we examine the company's value according to similar deals. Based on the aforementioned data and analysis, we evaluate the company's equity value at NIS XX million; we estimate Axilion's price target to be in the range of NIS XX and NIS XX, with a mean of NIS XX.

2 Source: Pitchbook (showing 38 of 468 companies).

About Frost & Sullivan

Frost & Sullivan* is a leading global consulting, and market & technology research firm that employs staff of 1,800, which includes analysts, experts, and growth strategy consultants at approximately 50 branches across 6 continents, including in Herzliya Pituach, Israel. Frost & Sullivan's equity research utilizes the experience and know-how accumulated over the course of 55 years in medical technologies, life sciences, technology, energy, and other industrial fields, including the publication of tens of thousands of market and technology research reports, economic analyses and valuations. For additional information on Frost & Sullivan's capabilities, visit: www.frost.com. For access to our reports and further information on our Independent Equity Research program visit www.frost.com/equityresearch.

*Frost & Sullivan Research and Consulting Ltd., a wholly owned subsidiary of Frost & Sullivan, is registered and licensed in Israel to practice as an investment adviser.

What is Independent Equity Research?

Nearly all equity research is nowadays performed by stock brokers, investment banks, and other entities which have a financial interest in the stock being analyzed. On the other hand, Independent Equity Research is a boutique service offered by only a few firms worldwide. The aim of such research is to provide an unbiased opinion on the state of the company and potential forthcoming changes, including in their share price. The analysis does not constitute investment advice, and analysts are prohibited from trading any securities being analyzed. Furthermore, a company like Frost & Sullivan conducting Independent Equity Research services is reimbursed by a third party entity and not the company directly. Compensation is received up front to further secure the independence of the coverage.

Analysis Program with the Tel Aviv Stock Exchange (TASE)

Frost & Sullivan is delighted to have been selected to participate in the Analysis Program initiated by the Tel Aviv Stock Exchange Analysis (TASE). Within the framework of the program, Frost & Sullivan produces equity research reports on Technology and Biomed (Healthcare) companies that are listed on the TASE, and disseminates them on exchange message boards and through leading business media channels. Key goals of the program are to enhance global awareness of these companies and to enable more informed investment decisions by investors that are interested in "hot" Israeli Hi-Tech and Healthcare companies. The terms of the program are governed by the agreement that we signed with the TASE and the Israel Securities Authority (ISA) regulations.

For further inquiries, please contact our lead analyst: Dr. Tiran Rothman T: +972 (0) 9 950 2888 E: [email protected]

Disclaimers, disclosures, and insights for more responsible investment decisions

Definitions: "Frost & Sullivan" – A company registered in California, USA with branches and subsidiaries in other regions, including in Israel, and including any other relevant Frost & Sullivan entities, such as Frost & Sullivan Research & Consulting Ltd. ("FSRC"), a wholly owned subsidiary of Frost & Sullivan that is registered in Israel – as applicable. "The Company" or "Participant" – The company that is analyzed in a report and participates in the TASE Scheme; "Report", "Research Note" or "Analysis" – The content, or any part thereof where applicable, contained in a document such as a Research Note and/or any other previous or later document authored by "Frost & Sullivan", regardless if it has been authored in the frame of the "Analysis Program", if included in the database at www.frost.com and regardless of the Analysis format-online, a digital file or hard copy; "Invest", "Investment" or "Investment decision" – Any decision and/or a recommendation to Buy, Hold or Sell any security of The Company. The purpose of the Report is to enable a more informed investment decision. Yet, nothing in a Report shall constitute a recommendation or solicitation to make any Investment Decision, so Frost & Sullivan takes no responsibility and shall not be deemed responsible for any specific decision, including an Investment Decision, and will not be liable for any actual, consequential, or punitive damages directly or indirectly related to The Report. Without derogating from the generality of the above, you shall consider the following clarifications, disclosure recommendations, and disclaimers. The Report does not include any personal or personalized advice as it cannot consider the particular investment criteria, needs, preferences, priorities, limitations, financial situation, risk aversion, and any other particular circumstances and factors that shall impact an investment decision. Nevertheless, according to the Israeli law, this report can serve as a raison d'etre off which an individual/entity may make an investment decision.

Frost & Sullivan makes no warranty nor representation, expressed or implied, as to the completeness and accuracy of the Report at the time of any investment decision, and no liability shall attach thereto, considering the following among other reasons: The Report may not include the most updated and relevant information from all relevant sources, including later Reports, if any, at the time of the investment decision, so any investment decision shall consider these; The Analysis considers data, information and assessments provided by the company and from sources that were published by third parties (however, even reliable sources contain unknown errors from time to time); the methodology focused on major known products, activities and target markets of the Company that may have a significant impact on its performance as per our discretion, but it may ignore other elements; the Company was not allowed to share any insider information; any investment decision must be based on a clear understanding of the technologies, products, business environments, and any other drivers and restraints of the company's performance, regardless if such information is mentioned in the Report or not; an investment decision shall consider any relevant updated information, such as the company's website and reports on Magna; information and assessments contained in the Report are obtained from sources believed by us to be reliable (however, any source may contain unknown errors. All expressions of opinions, forecasts or estimates reflect the judgment at the time of writing, based on the Company's latest financial report, and some additional information (they are subject to change without any notice). You shall consider the entire analysis contained in the Reports. No specific part of a Report, including any summary that is provided for convenience only, shall serve per se as a basis for any investment decision. In case you perceive a contradiction between any parts of the Report, you shall avoid any investment decision before such contradiction is resolved. Frost and Sullivan only produces research that falls under the non-monetary minor benefit group in MiFID II. As we do not seek payment from the asset management community and do not have any execution function, you are able to continue receiving our research under the new MiFiD II regime. This applies to all forms of transmission, including email, website and financial platforms such as Bloomberg and Thomson.

Risks, valuation, and projections: Any stock price or equity value referred to in The Report may fluctuate. Past performance is not indicative of future performance, future returns are not guaranteed, and a loss of original capital may occur. Nothing contained in the Report is or should be relied on as, a promise or representation as to the future. The projected financial information is prepared expressly for use herein and is based upon the stated assumptions and Frost & Sullivan's analysis of information available at the time that this Report was prepared. There is no representation, warranty, or other assurance that any of the projections will be realized. The Report contains forward-looking statements, such as "anticipate", "continue", "estimate", "expect", "may", "will", "project", "should", "believe" and similar expressions. Undue reliance should not be placed on the forward-looking statements because there is no assurance that they will prove to be correct. Since forwardlooking statements address future events and conditions, they involve inherent risks and uncertainties. Forward-looking information or statements contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from current projections. Macro level factors that are not directly analyzed in the Report, such as interest rates and exchange rates, any events related to the eco-system, clients, suppliers, competitors, regulators, and others may fluctuate at any time. An investment decision must consider the Risks described in the Report and any other relevant Reports, if any, including the latest financial reports of the company. R&D activities shall be considered as high risk, even if such risks are not specifically discussed in the Report. Any investment decision shall consider the impact of negative and even worst case scenarios. Any relevant forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E the Securities Exchange Act of 1934 (as amended) are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. TASE Analysis Scheme: The Report is authored by Frost & Sullivan Research & Consulting Ltd. within the framework of the Analysis Scheme of the Tel Aviv Stock Exchange ("TASE") regarding the provision of analysis services on companies that participate in the analysis scheme (see details:

www.tase.co.il/LPages/TechAnalysis/Tase_Analysis_Site/index.html, www.tase.co.il/LPages/InvestorRelations/english/tase-analysis-program.html), an agreement that the company has signed with TASE ("The Agreement") and the regulation and supervision of the Israel Security Authority (ISA). FSRC and its lead analyst are licensed by the ISA as investment advisors. Accordingly, the following implications and disclosure requirements shall apply. The agreement with the Tel-Aviv Stock Exchange Ltd. regarding participation in the scheme for research analysis of public companies does not and shall not constitute an agreement on the part of the Tel-Aviv Stock Exchange Ltd. or the Israel Securities Authority to the content of the Equity Research Notes or to the recommendations contained therein. As per the Agreement and/or ISA regulations: A summary of the Report shall also be published in Hebrew. In the event of any contradiction, inconsistency, discrepancy, ambiguity or variance between the English Report and the Hebrew summary of said Report, the English version shall prevail. The Report shall include a description of the Participant and its business activities, which shall inter alia relate to matters such as: shareholders; management; products; relevant intellectual property; the business environment in which the Participant operates; the Participant's standing in such an environment including current and forecasted trends; a description of past and current financial positions of the Participant; and a forecast regarding future developments and any other matter which in the professional view of Frost & Sullivan (as defined below) should be addressed in a research Report (of the nature published) and which may affect the decision of a reasonable investor contemplating an investment in the Participant's securities. An equity research abstract shall accompany each Equity Research Report, describing the main points addressed. A thorough analysis and discussion will be included in Reports where the investment case has materially changed. Short update notes, in which the investment case has not materially changed, will include a summary valuation discussion. Subject to the agreement, Frost & Sullivan Research & Consulting Ltd. is entitled to an annual fee to be paid directly by the TASE. Each participant shall pay fees for its participation in the Scheme directly to the TASE. The named lead analyst and analysts responsible for this Report certify that the views expressed in the Report accurately reflect their personal views about the Company and its securities and that no part of their compensation was, is, or will be directly or indirectly related to the specific recommendation or view contained in the Report. Neither said analysts nor Frost & Sullivan trade or directly own any securities in the company. The lead analyst has a limited investment advisor license for analysis only.

© 2021 All rights reserved to Frost & Sullivan and Frost & Sullivan Research & Consulting Ltd. Any content, including any documents, may not be published, lent, reproduced, quoted or resold without the written permission of the companies.

Talk to a Data Expert

Have a question? We'll get back to you promptly.