Quarterly Report • Jul 11, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
Interim report second quarter 2025

Retail sales growth in the second quarter 2025 Net sales growth in the second quarter 2025
9.3%
.
| Q2 | Q2 | 6 mos. | 6 mos. | Full-year | ||||
|---|---|---|---|---|---|---|---|---|
| Key ratios | 2025 | 2024 | Change | 2025 | 2024 | Change | R12 | 2024 |
| Net sales, SEK m | 22,995 | 21,044 | 9.3% | 44,034 | 41,296 | 6.6% | 86,796 | 84,057 |
| Retail sales, SEK m | 20,282 | 16,509 | 22.9% | 39,111 | 32,790 | 19.3% | 74,373 | 68,052 |
| Operating profit, SEK m | 934 | 836 | 11.7% | 1,653 | 1,653 | 0.0% | 3,289 | 3,290 |
| Operating profit excl. items affecting comparability, SEK m1) | 959 | 836 | 14.7% | 1,716 | 1,653 | 3.8% | 3,495 | 3,433 |
| Operating margin, % | 4.1 | 4.0 | 0.1 | 3.8 | 4.0 | -0.3 | 3.8 | 3.9 |
| Operating margin excl. items affecting comparability, %1) | 4.2 | 4.0 | 0.2 | 3.9 | 4.0 | -0.1 | 4.0 | 4.1 |
| Net profit for the period, SEK m | 622 | 582 | 6.9% | 1,075 | 1,143 | -5.9% | 2,152 | 2,219 |
| Earnings per share before dilution, SEK | 2.85 | 2.68 | 6.3% | 4.93 | 5.28 | -6.5% | 9.82 | 10.16 |
| Earnings per share before dilution excl. items affecting comparability, SEK1) | 2.94 | 2.68 | 9.7% | 5.17 | 5.28 | -2.1% | 10.71 | 10.82 |
| Cash flow from operating activities, SEK m | 1,929 | 879 | 119.5% | 3,161 | 2,574 | 22.8% | 6,046 | 5,459 |
| Equity ratio, % | 18.2 | 21.1 | -2.9 | 18.2 | 21.1 | -2.9 | 18.2 | 20.9 |
| Net working capital as a share of net sales R12, % | -3.2 | -3.5 | 0.2 | -3.2 | -3.5 | 0.2 | -3.2 | -3.4 |
| Return on capital employed R12, % | 17.0 | 21.0 | -4.0 | 17.0 | 21.0 | -4.0 | 17.0 | 16.6 |
| Sustainability-labelled products, share of sales, % | 26.7 | 26.9 | -0.2 | 27.3 | 27.2 | 0.1 | 27.4 | 27.2 |
1) See Note 8 Items affecting comparability for more information.
For further information, please contact:
Alexander Bergendorf, Head of Investor Relations, tel. + 46 73 049 18 44
The information herein is such that Axfood AB (publ) is required to make public in accordance with the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person listed above, at 7:00 a.m. CET on 11 July 2025.
Axfood will present the interim report for the second quarter of 2025 in a webcast at 9:30 a.m. CET, today, Friday, 11 July 2025. The report will be presented by Simone Margulies, President and CEO, and Anders Lexmon, CFO. A link to the webcast is available at axfood.com. A link to register to participate via conference call is also available at axfood.com. Upon registration, a telephone number and conference ID for the conference call will be provided.
This interim report is an English translation of the Swedish original. In the event of any discrepancies, the Swedish version shall govern.
Axfood summarises a strong second quarter, with growth significantly outperforming the market. Thanks to affordable and attractive offerings, more and more consumers are choosing to shop with us. Moreover, investments in automation and logistics in recent years are having a positive impact on the Group's efficiency and competitiveness. Strategic initiatives are also under way to further strengthen the Group's market presence and the position of the store chains.
The market continues to be very competitive in all segments, and customers' purchasing behaviours continue to be dominated by a strong focus on price value. We are convinced that this is a dynamic that will continue given consumers' increased price awareness. Backed by our model of different concepts working in collaboration, combined with a broad and affordable assortment, we are well positioned to continue navigating a dynamic market.
It is clear that a growing number of consumers are choosing to shop with us. Axfood grew significantly more than the market in the second quarter, primarily driven by Willys with the business concept of offering Sweden's cheapest bag of groceries. Retail sales increased 23% in total, or 9% excluding City Gross which was acquired in November last year. Overall market growth amounted to 6%, with a positive calendar effect of just over 1%.
With its strong position as Sweden's most recommended food retail chain, Willys reports strong growth in the quarter that was higher than the market growth on both a total and like-for-like basis. In all, Willys' sales increased 10%, driven by continued positive volume growth due to high customer traffic and customer loyalty. Hemköp reported a good performance in the traditional grocery segment with growth of 6%, and Snabbgross continued to successfully navigate a weak restaurant and café market, also delivering 6% growth.
City Gross has great potential and gives us presence in the hypermarket segment, an attractive market segment that the Group has not previously been present in. Growth for the quarter amounted to 3%. This year marks a year of transition, and we are working according to our plan to strengthen the store chain for the future and achieve profitability at some point in the second half of 2026.
With both Easter and Midsummer taking place during the quarter, Dagab is summarising a good quarter with large volumes, improved productivity and increased market investments to support its customers. Work also continued to optimise processes and flows at the highly automated logistics centre in Bålsta, which has been fully operational since the spring. As previously communicated, Dagab is also planning for the next stage in the development of the logistics structure in order to create even more capacity and further improve efficiency in southern Sweden from 2030.
With a significant increase in customer traffic, high growth and logistics efficiency improvements, the Group's earnings increased. Efficiency and a focus on costs in purchasing and internal processes continues to be important priorities for us to enable market investments, both in the store chains and in Dagab, and in an affordable and attractive offering for our customers. Initiatives to improve the efficiency of our support functions were implemented during the quarter. The efficiency gains will lead to annual cost savings of approximately SEK 80 m from 2026, creating the conditions for the Group to continue investing in price value and enhancing its competitiveness.
Renewable energy is an important area when it comes to reducing our carbon footprint. During the quarter, we officially opened Sweden's largest solar park, located in Hallstavik in the Uppland region, which we established in collaboration with the solar energy company Alight. While our electricity mix has consisted almost exclusively of Swedish renewable energy for a long time now, the new solar park has enabled us to add additional capacity to the grid. This will help to create better conditions for the green transition, while also making our own energy supply more predictable.
The phase-out of fossil fuel in the Group's transports continued during the quarter through an increased use of renewable fuels. Emissions from own transports decreased significantly, down 20% compared with the preceding year.
We summarise a strong quarter in which we grew more than the market and continued to attract both existing and new customers. We are seeing positive momentum in Willys, Hemköp and Snabbgross, and are working to improve City Gross. Our base operations have become more competitive thanks to our new logistics platform, and we continue to maintain a high tempo in our strategic initiatives in many areas. We have a high ambition level and development rate in order to further strengthen our positions – always with the customer meeting in focus.
Simone Margulies President and CEO, Axfood AB

It is clear that a growing number of consumers are choosing to shop with us, and we summarise a strong quarter in which we once again grew more than the market.
12.3%
7.9%
Q2 2025
Q1
Food retail is an important part of Swedish industry and a large employer, providing a livelihood for more than 100,000 people. In total, there are just over 3,000 food retail stores across Sweden. The food retail market is relatively unaffected by economic fluctuations, with growth driven largely by population growth and inflation.
According to the Swedish Food Retail Index, total food retail sales growth during the second quarter of 2025 amounted to 6.2%. The calendar effect was positive at 1.2% due to Easter. According to Statistics Sweden, food prices increased at an annualised rate of 5.4% during the April-May period, mainly driven by higher prices for coffee, chocolate, dairy products and beef. Compared with the end of the first quarter, food prices were relatively stable. Sales growth for the market in physical stores amounted to 6.1% and in e-commerce to 7.9%. The share of food retail sales attributable to e-commerce was 4.1%.

Retail trade index online SvDH/HUI
| Willys Hemma, Coop Xtra |
|||
|---|---|---|---|
Retail trade index SvDH/HUI
Net sales increased 9.3% and totalled SEK 22,995 m (21,044). Retail sales increased 22.9% and totalled SEK 20,282 m (16,509). Excluding acquired City Gross, the increase was 8.8%, which was significantly more than the market growth of 6.2%. Volume growth through increased customer traffic and new store establishments, pricing, and positive mix effects contributed to the increase. The calendar effect amounted to 1.2%. Like-for-like sales grew 7.1% driven by a positive development for all store chains.
Online sales increased 12.3% and totalled SEK 966 m (860), which compares to market growth of 7.9%. The increase was 6.2% excluding the acquired City Gross and the discontinued business Middagsfrid. The share of retail sales attributable to e-commerce was 4.8% (5.2), which was higher than the e-commerce penetration on the market of 4.1%.
The share of retail sales attributable to private label products was 31.8% (32.4). Excluding City Gross, the share of sales increased.
Net sales increased 6.6% and totalled SEK 44,034 m (41,296). Retail sales increased 19.3% and totalled SEK 39,111 m (32,790). Excluding City Gross, retail sales increased 5.9%, which compares to the market growth of 4.1%. Like-for-like sales grew 4.5%.
Online sales increased 8.0% and totalled SEK 1,964 m (1,818) which compares to the market's growth of 4.9%. The increase was 3.0% excluding City Gross and the discontinued business Middagsfrid. The share of retail sales attributable to e-commerce was 5.0% (5.5), which was higher than the e-commerce penetration on the market of 4.4%.
The share of retail sales attributable to private label products was 32.8% (32.9). Excluding City Gross, the share of sales increased.
Read about the performance of each operating segment on pages 9-13.


Growth, %

Growth, %
| SEK m | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Willys | 12,458 | 11,305 | 10.2% | 24,037 | 22,550 | 6.6% | 47,263 | 45,775 |
| Hemköp | 2,082 | 1,957 | 6.4% | 4,138 | 3,912 | 5.8% | 8,103 | 7,878 |
| City Gross1) | 2,319 | — | — | 4,378 | — | — | 6,024 | 1,646 |
| Snabbgross | 1,605 | 1,516 | 5.9% | 2,845 | 2,695 | 5.6% | 5,684 | 5,533 |
| Dagab | 20,676 | 19,157 | 7.9% | 39,849 | 37,675 | 5.8% | 78,763 | 76,589 |
| Joint-Group | 391 | 375 | 4.3% | 780 | 753 | 3.6% | 1,546 | 1,519 |
| Internal sales between segments | ||||||||
| Dagab | -16,169 | -12,942 | 24.9% | -31,260 | -25,645 | 21.9% | -59,180 | -53,565 |
| Joint-Group/other | -368 | -323 | 14.0% | -733 | -644 | 13.7% | -1,408 | -1,319 |
| Total | 22,995 | 21,044 | 9.3% | 44,034 | 41,296 | 6.6% | 86,796 | 84,057 |
1) City Gross is included from the acquisition date 1 November 2024.
| SEK m | Q2 2025 |
Q2 2024 |
Change | Change like-for-like stores |
6 mos. 2025 |
6 mos. 2024 |
Change | Change like-for-like stores |
R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Willys | 12,459 | 11,304 | 10.2% | 8.3% | 24,040 | 22,552 | 6.6% | 4.8% | 47,270 | 45,782 |
| Hemköp1) | 5,505 | 5,205 | 5.8% | 4.6% | 10,696 | 10,238 | 4.5% | 3.8% | 21,100 | 20,642 |
| City Gross2) | 2,317 | — | — | — | 4,374 | — | — | — | 6,003 | 1,629 |
| Total | 20,282 | 16,509 | 22.9% | 7.1% | 39,111 | 32,790 | 19.3% | 4.5% | 74,373 | 68,052 |
| Total excluding City Gross | 17,964 | 16,509 | 8.8% | 7.1% | 34,736 | 32,790 | 5.9% | 4.5% | 68,370 | 66,424 |
1) Refers to Hemköp (Group-owned and retailer-owned) and Tempo.
2) City Gross is included from the acquisition date 1 November 2024.
Operating profit amounted to SEK 934 m (836). Operating profit includes items affecting comparability totalling SEK -25 m (—) attributable to structural measures in City Gross. The operating margin was 4.1% (4.0).
Operating profit excluding items affecting comparability amounted to SEK 959 m (836). The increase was primarily due to the earnings trends for Willys and Dagab with positive effects from increased sales volumes. The positive trend for Dagab was also partly the result of a lower cost level in logistics. Earnings for Hemköp and Snabbgross increased on the back of good sales growth. City Gross, which was acquired on 1 November 2024, had a negative impact on consolidated operating profit. The operating margin excluding items affecting comparability amounted to 4.2% (4.0).
Net financial items for the period amounted to SEK -140 m (-93). The change was mainly due to higher interest expenses for leasing and increased debt in conjunction with the acquisition of City Gross. Profit after financial items amounted to SEK 794 m (744) and net profit for the period to SEK 622 m (582).
Operating profit amounted to SEK 1,653 m (1,653). Operating profit included items affecting comparability totalling SEK -63 m (—). The operating margin was 3.8% (4.0).
Operating profit excluding items affecting comparability amounted to SEK 1,716 m (1,653). The operating margin excluding items affecting comparability was 3.9% (4.0).
Net financial items amounted to SEK -280 m (-186). Profit after financial items amounted to SEK 1,373 m (1,467) and net profit for the period to SEK 1,075 m (1,143).
Read about the performance of each operating segment on pages 9-13.

| SEK m | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Willys | 565 | 509 | 11.1% | 1,061 | 993 | 6.8% | 2,060 | 1,992 |
| Hemköp | 97 | 87 | 12.3% | 192 | 188 | 2.1% | 347 | 343 |
| City Gross1) | -20 | — | — | -100 | — | — | -140 | -40 |
| Snabbgross | 96 | 84 | 13.8% | 121 | 111 | 9.2% | 263 | 253 |
| Dagab | 298 | 247 | 20.6% | 585 | 516 | 13.5% | 1,226 | 1,156 |
| Joint-Group | -77 | -91 | 14.6% | -143 | -154 | 7.3% | -260 | -271 |
| Operating profit excl. items affecting comparability | 959 | 836 | 14.7% | 1,716 | 1,653 | 3.8% | 3,495 | 3,433 |
| Items affecting comparability2) | -25 | — | -63 | — | -206 | -143 | ||
| Operating profit | 934 | 836 | 11.7% | 1,653 | 1,653 | 0.0% | 3,289 | 3,290 |
| Net financial items | -140 | -93 | -280 | -186 | -499 | -405 | ||
| Profit after financial items | 794 | 744 | 6.7% | 1,373 | 1,467 | -6.4% | 2,790 | 2,885 |
1) City Gross is included from the acquisition date 1 November 2024.
2) Refers to structural costs in City Gross in Q2 2025 and accumulated. In Q4 2024 the item referred to the revaluation of the previous minority interest in City Gross. See Note 8 Items affecting comparability for more information.
| % | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Willys | 4.5 | 4.5 | 0.0 | 4.4 | 4.4 | 0.0 | 4.4 | 4.4 |
| Hemköp | 4.7 | 4.4 | 0.2 | 4.6 | 4.8 | -0.2 | 4.3 | 4.4 |
| City Gross1) | -0.9 | — | — | -2.3 | — | — | — | -2.4 |
| Snabbgross | 6.0 | 5.5 | 0.4 | 4.3 | 4.1 | 0.1 | 4.6 | 4.6 |
| Dagab | 1.4 | 1.3 | 0.2 | 1.5 | 1.4 | 0.1 | 1.6 | 1.5 |
| Operating margin excl. items affecting comparability | 4.2 | 4.0 | 0.2 | 3.9 | 4.0 | -0.1 | 4.0 | 4.1 |
| Operating margin | 4.1 | 4.0 | 0.1 | 3.8 | 4.0 | -0.3 | 3.8 | 3.9 |
1) City Gross is included from the acquisition date 1 November 2024.
Total capital expenditures in intangible assets and property, plant and equipment during the January - June period amounted to SEK 842 m (714). Including acquisitions of operations, total capital expenditures amounted to SEK 844 m (714). Investments in intangible and tangible fixed assets consist primarily of store modernisations, new store establishments and IT investments. Depreciation as share of net sales increased compared to the prior year primarily as a result of completion of the Bålsta logistics centre ramp-up.
3,547 2,593 1,946 3,100 6.1% 3.5% 2.4% 3.7% 1.4% 1.2% 1.3% 1.5% Investments (cash flow), SEK m Investments (cash flow) % of net sales 2021 2022 2023 2024 H1 2024 H1 2025 714 844 1.7% 1.9% 1.4% 1.6%
Investments (incl. acquisitions, excl. IFRS 16)
Depreciation (excl. IFRS16) % of net sales
| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
|---|---|---|---|---|
| Willys | 185 | 132 | 315 | 223 |
| Hemköp | 72 | 21 | 115 | 36 |
| City Gross1) | 12 | — | 17 | — |
| Snabbgross | 7 | 12 | 24 | 21 |
| Dagab | 83 | 94 | 160 | 221 |
| Joint-Group | 112 | 101 | 213 | 214 |
| Total investments (cash flow) | 471 | 360 | 844 | 714 |
1) City Gross is included from the acquisition date 1 November 2024.
Cash flow from operating activities amounted to SEK 3,161 m (2,574) during the January - June period. Changes in net working capital had an impact of SEK 116 m (-316) on cash flow during the period. Net capital expenditures had an impact of SEK -875 m (-780) on cash flow. Cash flow from financing activities amounted to SEK -2,647 m (-1,839).
Net working capital (rolling 12 months) amounted to SEK -2,819 m, which compares to SEK -2,875 m at 31 December 2024. Net working capital as a share of net sales amounted to -3.2% compared with -3.4% as of 31 December 2024.
Cash and cash equivalents held by the Group amounted to SEK 374 m compared with SEK 735 m at 31 December 2024. Interest-bearing liabilities and provisions totalled SEK 15,712 m compared with SEK 15,596 m at 31 December 2024. Interest-bearing net debt amounted to SEK 15,337 m compared with SEK 14,861 m at 31 December 2024.
The return on capital employed was 17.0%, compared with 16.6% at 31 December 2024.
The equity ratio was 18.2% compared with 20.9% at 31 December 2024.
Net debt/EBITDA was 2.2 compared with 2.2 at 31 December 2024. Net debt/EBITDA excluding IFRS 16 was 0.6 compared with 0.6 at 31 December 2024.
Since 2019, Axfood has had financing through a revolving credit facility amounting to SEK 3,500 m. In July 2025, agreements were entered into with Handelsbanken, SEB and Swedbank regarding a new revolving credit facility that replaces the previous one. The new credit facility amounts to SEK 4,000 m of which SEK 1,000 m has a maturity date in July 2028 and SEK 3,000 m has a maturity date in July 2030.
| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
|---|---|---|---|---|
| Cash flow from operating activities | 1,929 | 879 | 3,161 | 2,574 |
| Cash flow from investing activities | -475 | -427 | -875 | -780 |
| Cash flow from financing activities | -1,415 | -626 | -2,647 | -1,839 |
| Cash flow for the period | 39 | -174 | -361 | -45 |
Capital employed

Net working capital
Return on capital employed (ROCE), %

Net working capital % of Group sales

Net debt, SEK m Net debt/EBITDA multiple Net debt/EBITDA multiple ex. IFRS 16
For Axfood, sustainable development is about seeing the whole picture and the relentless pursuit of improvements. Sustainability is an integral part of the Group's operations and encompasses the entire food supply chain, taking into account the environment, animal welfare, and the people who produce, sell and consume food. Axfood aims to be a positive force in society and the strongest driving force for sustainable food in Sweden.
Axfood strives to make it easier for consumers to make sustainable and healthy choices through a broad and affordable assortment of sustainability-labelled products. The goal is also to promote more sustainable production and consumption of food.
During the second quarter, the share of sales attributable to sustainability-labelled products decreased slightly to 26.7% (26.9), mainly due to a decline in the share of organic products to 3.8% (4.4) as a result of an insufficient supply of organic beef and organic dairy products. This shortage also meant that the share of sales attributable to KRAV-certified meat declined to 1.9% (3.1). Hemköp is the industry leader with regards to organic products and offers, for example, double bonus points on purchases of organic and KRAV-certified products for members of the Klubb Hemköp loyalty programme.
Axfood strives to reduce the climate impact of food production as far as possible. Its climate targets encompass both its own and suppliers' operations as well as reducing the carbon footprint per kilo of food sold.
In the second quarter, the carbon footprint per kg of food sold was 1.88 kg CO2eq (1.92). This decrease was primarily due to a lower share of sales attributable to beef.
Axfood aims to fully phase out fossil fuel and to convert the company's own and procured transports to renewable fuel or electricity by the end of 2025. Emissions from own transports decreased by approximately 20% in the second quarter to 7.1 kg CO2eq (8.8) per tonne of delivered goods following a transition to renewable fuel. Fossil diesel now accounts for less than 1% of the total fuel mix. A revision of the emissions factor for liquid biogas in the second quarter had a negative impact on the outcome, as liquid biogas accounts for roughly 40% of the fuel mix for the Group's own vehicles. Using the previous emissions factor, the outcome for the quarter would have amounted to 5.2 kg CO2eq per tonne of delivered goods.
Axfood has in collaboration with Alight established and commissioned Sweden's largest solar park, located in Hallstavik in the Uppland region. The park produces Good Environmental Choice electricity and has a total capacity of 63 GWh, corresponding to approximately 15% of Axfood's electricity consumption. While Axfood has used almost exclusively Swedish renewable energy for a long time, the new solar park has added additional capacity to the grid, contributing to society's green transition. In addition, Axfood has in recent years established Sweden's largest rooftop solar power facility at the logistics centre in Bålsta and a large solar power facility on the fruit and vegetables warehouse in Landskrona.
Circularity and smart resource use are important parts of Axfood's sustainability agenda. Axfood is working to reduce the negative impact of plastic and chemicals by reducing its plastic consumption, transitioning to renewable materials and increasing recycling. The private label brand Garant recently changed to flowpack packaging for its minced meat, a protective plastic film. This change of packaging reduced the use of plastic by more than 100 tonnes per year and is Axfood's most comprehensive initiative in this area to date. In addition, new technology has made it possible to recycle the plastic bags used for Garant's pre-packaged potatoes – which correspond to just over 50 tonnes of plastic per year – into a new high-quality material.
Axfood aspires to be a positive force in society and is working to improve health, work and social conditions throughout the food supply chain, which includes customers, agricultural and production workers, and its own employees.
Social audits are conducted in risk countries in order to ensure compliance with Axfood's Code of Conduct among suppliers of private label products. Of a total of 40 audits conducted during the quarter, all but one – or 97.5% (95.2) – had acceptable results. One supplier in Moldova did not meet the requirements due to marks regarding the work environment and working conditions. These remarks have been followed up with an action plan.
Axfood is committed to diversity and inclusion, and firmly believes that a mix of skills and perspectives yields better results. Gender balance in senior positions is an important part of this work. The share of women/ men in management positions during the first half of the year was 52.9/47.1% (50.9/49.1) and thus remained in line with the long-term target.
Willys and Hemköp are working to develop and offer young people in vulnerable areas positions in a programme called "Studiemotiverande Arbetslivsorientering" (SAO), providing them with paid work in collaboration with schools. The aim of the model is to create career paths and motivate young people to study. In the second quarter, the first young people started their employment under the SAO model.
For more information on Axfood's sustainability work and key ratios, see the website and the 2024 Annual and Sustainability Report.
| Sustainability key ratios | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Sustainability-labelled products, share of sales, % | 26.7 | 26.9 | -0.2 | 27.3 | 27.2 | 0.1 | 27.4 | 27.2 |
| Organic products, share of sales, % | 3.8 | 4.4 | -0.6 | 4.0 | 4.5 | -0.5 | 4.0 | 4.2 |
| KRAV-certified meat, share of sales, % | 1.9 | 3.1 | -1.2 | 2.2 | 3.0 | -0.8 | 2.4 | 2.7 |
| Share of approved social audits, % | 97.5 | 95.2 | 2.3 | 96.6 | 97.2 | -0.6 | 97.4 | 97.9 |
| Kg CO2e per kg of food sold | 1.88 | 1.92 | -0.03 | 1.93 | 1.97 | -0.04 | 1.98 | 2.01 |
| Kg CO2e/tonne of transported goods | 7.1 | 8.8 | -1.8 | 7.6 | 9.7 | -2.1 | 7.1 | 7.9 |
| Share of women/men in management positions, % | — | — | — | 52.9/47.1 | 50.9/49.1 | 2.0/-2.0 | — | 52.2/47.8 |

Willys is the leading discount grocery chain in food retail, offering a broad range of products in both Group-owned stores and online. With the ambition to offer Sweden's cheapest bag of groceries, Willys aspires to lead and develop the discount segment. The operating segment Willys also includes the partly owned cross-border grocery chain Eurocash.
Net sales increased 10.2% and totalled SEK 12,458 m (11,305). Retail sales increased 10.2%, which was significantly more than the market. Growth in like-for-like sales amounted to 8.3%. The development was primarily attributable to higher volumes as a result of an increased number of customer visits and new store establishments.
Willys is Sweden's most recommended grocery food retail chain and has a unique position in the market through its combination of low prices, a comprehensive range, modern stores and online shopping. The rate of increase of new members in the Willys Plus loyalty programme continued to be on a high level, and the total number of members amounted to approximately 3.9 million (3.7) at the end of the quarter. In addition, loyalty among existing members remained strong.
The number of stores in the operating segment amounted to 254 at the end of the quarter. During the quarter, four new stores were established, one of which is Willys and three Willys Hemma.
Operating profit totalled SEK 565 m (509), which corresponds to an operating margin of 4.5% (4.5). The increase in operating profit was primarily driven by the increased sales volume and good cost control.
Net sales totalled SEK 24,037 m (22,550), an increase of 6.6%. Growth in retail sales was 6.6%. Growth in like-for-like sales was 4.8%. Operating profit amounted to SEK 1,061 m (993), which corresponds to an operating margin of 4.4% (4.4).


| Willys key ratios | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Net sales, SEK m | 12,458 | 11,305 | 10.2% | 24,037 | 22,550 | 6.6% | 47,263 | 45,775 |
| Operating profit, SEK m | 565 | 509 | 11.1% | 1,061 | 993 | 6.8% | 2,060 | 1,992 |
| Operating margin, % | 4.5 | 4.5 | 0.0 | 4.4 | 4.4 | 0.0 | 4.4 | 4.4 |
| Retail sales, SEK m | 12,459 | 11,304 | 10.2% | 24,040 | 22,552 | 6.6% | 47,270 | 45,782 |
| Like-for-like sales growth, % | 8.3 | 1.3 | 7.0 | 4.8 | 3.4 | 1.3 | — | 3.1 |
| Number of stores | — | — | — | 254 | 243 | 11 | — | 248 |
| of which, Willys | — | — | — | 186 | 182 | 4 | — | 184 |
| of which, Willys Hemma | — | — | — | 61 | 54 | 7 | — | 57 |
| of which, Eurocash | — | — | — | 7 | 7 | — | — | 7 |
| Stores offering online shopping | — | — | — | 170 | 163 | 7 | — | 166 |
| Private label products, share of sales, % | 35.4 | 34.2 | 1.2 | 35.6 | 34.7 | 0.9 | 35.0 | 34.6 |
| Sustainability-labelled products, share of sales, % | 27.9 | 27.9 | 0.0 | 28.6 | 28.2 | 0.4 | 28.2 | 28.3 |
| Organic products, share of sales, % | 3.6 | 4.2 | -0.6 | 3.8 | 4.2 | -0.4 | 3.8 | 4.0 |
| Average number of employees | — | — | — | 7,149 | 6,918 | 231 | — | 7,273 |
| Share of women/men in management positions, % | — | — | — | 58.5/41.5 | 57.2/42.8 | 1.3/-1.3 | — | 58.4/41.6 |
Hemköp offers a broad, attractively priced assortment with a rich offering of fresh products. Through Group-owned stores, retailer-owned stores and an online business, Hemköp inspires good meals. The Hemköp operating segment also includes Tempo, a mini-mart format comprising retailer-owned stores.
Net sales (including franchise fees) increased 6.4% and totalled SEK 2,082 m (1,957). Retail sales (including Tempo) increased 5.8%, which was in line with the market. Growth in like-for-like sales amounted to 4.6%. A higher number of customer visits and a higher average ticket value impacted the sales development positively.
Hemköp is continuing to strengthen its position with a focus on price value, fresh products and meal solutions. Hemköp is also investing in modernisations of existing stores and strengthening its sustainability profile. In total, the number of members in the Klubb Hemköp loyalty programme amounted to more than 2.1 million (2.1) at the end of the quarter.
The number of stores in the operating segment amounted to 325 at the end of the quarter. Four retailer-owned Tempo stores were established during the quarter. In addition, four conversions between retailer-owned and group-owned stores were implemented.
Operating profit amounted to SEK 97 m (87), which corresponds to an operating margin of 4.7% (4.4). The increase in operating profit was primarily driven by the increased sales, a stable gross margin, and good cost control.
Net sales for the period totalled SEK 4,138 m (3,912), an increase of 5.8%. Growth in retail sales was 4.5%. Growth in like-for-like sales amounted to 3.8%. Operating profit amounted to SEK 192 m (188), which corresponds to an operating margin of 4.6% (4.8)


| Hemköp key ratios | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Net sales, SEK m | 2,082 | 1,957 | 6.4% | 4,138 | 3,912 | 5.8% | 8,103 | 7,878 |
| Operating profit, SEK m | 97 | 87 | 12.3% | 192 | 188 | 2.1% | 347 | 343 |
| Operating margin, % | 4.7 | 4.4 | 0.2 | 4.6 | 4.8 | -0.2 | 4.3 | 4.4 |
| Retail sales, SEK m | 5,505 | 5,205 | 5.8% | 10,696 | 10,238 | 4.5% | 21,100 | 20,642 |
| Like-for-like sales growth, % | 4.6 | 4.6 | 0.0 | 3.8 | 5.8 | -2.0 | — | 5.1 |
| Number of stores | — | — | — | 325 | 322 | 3 | — | 326 |
| of which, Group-owned Hemköp/Tempo stores | — | — | — | 67 | 65 | 2 | — | 68 |
| of which, retailer-owned Hemköp stores | — | — | — | 133 | 133 | 0 | — | 134 |
| of which, retailer-owned Tempo stores | — | — | — | 125 | 124 | 1 | — | 124 |
| Hemköp stores offering online shopping | — | — | — | 67 | 66 | 1 | — | 67 |
| Private label products, share of sales, % | 26.9 | 27.1 | -0.2 | 27.5 | 27.4 | 0.1 | 26.9 | 26.9 |
| Sustainability-labelled products, share of sales, % | 28.0 | 26.7 | 1.3 | 28.2 | 26.9 | 1.4 | 27.6 | 27.2 |
| Organic products, share of sales, % | 5.5 | 6.1 | -0.6 | 5.7 | 6.3 | -0.5 | 5.7 | 6.1 |
| Average number of employees | — | — | — | 1,654 | 1,618 | 36 | — | 1,697 |
| Share of women/men in management positions, % | — | — | — | 50.9/49.1 | 50.0/50.0 | 0.9/-0.9 | — | 49.3/50.7 |
In City Gross' stores and e-commerce, customers are offered a combination of a food market hall and hypermarket together with one of the market's widest assortment of groceries.
Net sales amounted to SEK 2,319 m and retail sales to SEK 2,317 m. Compared to the prior year period, growth in total retail sales amounted to 2.6%. Like-for-like growth was 3.5%.
The number of stores amounted to 41 at the end of the quarter.
Operating profit amounted to SEK -45 m, which corresponds to an operating margin of -1.9%. Operating profit includes items affecting comparability totalling SEK -25 m attributable to structural measures including discontinuation costs for the store in Borlänge ahead of concept change to Willys. Operating profit excluding items affecting comparability totalled SEK -20 m, which corresponds to an operating margin of -0.9%. The negative profit is mainly explained by a lower gross margin due to initiatives to strengthen the price position.
City Gross increases Axfood's reach and gives the Group presence in the hypermarket segment, the fastest-growing segment in the market after discount. Axfood's knowledge and experience provide the conditions to further develop and strengthen City Gross. This work proceeds according to plan and includes a series of improvement initiatives, with the aim of achieving profitability at some point in the second half of 2026 followed by a gradual improvement in profitability. These initiatives include developing the store concept and a review of the customer offering in terms of attractiveness, efficiency, price value and private label products. At the end of April, a new communications concept and an improved, more affordable customer offering were launched. To streamline operations, a chain management structure is being implemented, including a new operational model as well as new routines and procedures. Structural measures will also be implemented at a handful of stores in 2025, mainly pertaining to conversions to other concepts. The City Gross store in Bromma, Stockholm, was closed during the quarter ahead of concept change to Willys.
Net sales amounted to SEK 4,378 m and retail sales to SEK 4,374 m. Compared to the prior year period, growth in total retail sales was -0.5%. Like-for-like growth was 0.2%. Operating profit amounted to SEK -163 m, which corresponds to an operating margin of -3.7%. Operating profit excluding items affecting comparability totalled SEK -100 m, which corresponds to an operating margin of -2.3%.
On 1 November 2024 the acquisition of City Gross Sverige AB was completed. Reported figures for 2024 pertains to 1 November - 31 December. Information presented for periods prior to the acquisition date is not consolidated and not IFRS adjusted.

| City Gross key ratios1) | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | Full-year 20242) |
|---|---|---|---|---|---|---|---|
| Net sales, SEK m | 2,319 | — | — | 4,378 | — | — | 1,646 |
| Operating profit, SEK m | -45 | — | — | -163 | — | — | -40 |
| Operating profit excl. items affecting comparability, SEK m3) | -20 | — | — | -100 | — | — | -40 |
| Operating margin, % | -1.9 | — | — | -3.7 | — | — | -2.4 |
| Operating margin excl. items affecting comparability, %3) | -0.9 | — | — | -2.3 | — | — | -2.4 |
| Retail sales, SEK m | 2,317 | — | — | 4,374 | — | — | 1,629 |
| Like-for-like sales growth, % | — | — | — | — | — | — | — |
| Number of stores | — | — | — | 41 | — | — | 42 |
| Stores offering online shopping | — | — | — | 41 | — | — | 42 |
| Private label products, share of sales, % | 22.2 | — | — | 21.8 | — | — | 20.0 |
| Sustainability-labelled products, share of sales, % | 21.9 | — | — | 22.2 | — | — | 20.6 |
| Organic products, share of sales, % | 3.1 | — | — | 3.2 | — | — | 3.0 |
| Average number of employees4) | — | — | — | 1,823 | — | — | 1,828 |
| Share of women/men in management positions, % | — | — | — | 57.5/42.5 | — | — | 55.5/44.5 |
1) Data for City Gross is included from the acquisition date 1 November 2024. Comparison figures are not presented for periods prior to the acquisition date.
2) Refers to the period 1 November 2024 - 31 December 2024.
3) See Note 8 Items affecting comparability for more information.
4) For the full year 2024, the reported average number of employees refers to the annual working hours for the period 1 January - 31 December. For the consolidated period the average number of employees in relation to annual working hours was 305 persons.

Snabbgross is one of Sweden's leading restaurant wholesalers with a customer base of restaurants, fast food operators and cafés. Snabbgross offers personal service, accessibility, and quality at its stores and online. The Snabbgross operating segment also includes the concept Snabbgross Club, which is directed at consumers.
Net sales increased 5.9% and totalled SEK 1,605 m (1,516). Growth in like-for-like sales amounted to 4.7%. A higher number of customer visits and a higher average ticket value had a positive impact on sales. Unlike the food retail market, the overall calendar effect related to Easter was negative.
As a result of the positive development, Snabbgross strengthened its position, thereby navigating a continued weak restaurant and café market. The number of B2B customers continued to increase and amounted to more than 100,000 at the end of the quarter. In addition, the trend in B2C sales through Snabbgross Club was strong. The number of members in Snabbgross Club continued to increase and amounted to almost 150,000 (95,000) at the end of the quarter.
The number of stores in the operating segment amounted to 31 at the end of the quarter. During the quarter the Snabbgross store in Eskilstuna was converted to Snabbgross Club.
Operating profit amounted to SEK 96 m (84), which corresponds to an operating margin of 6.0% (5.5). The increase in operating profit was primarily driven by the increased sales, a stable gross margin, and good cost control.
Net sales for the period totalled SEK 2,845 m (2,695), an increase of 5.6%. Growth in like-for-like sales amounted to 4.4%. Operating profit amounted to SEK 121 m (111), which corresponds to an operating margin of 4.3% (4.1).


| Snabbgross key ratios | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Net sales, SEK m | 1,605 | 1,516 | 5.9% | 2,845 | 2,695 | 5.6% | 5,684 | 5,533 |
| Operating profit, SEK m | 96 | 84 | 13.8% | 121 | 111 | 9.2% | 263 | 253 |
| Operating margin, % | 6.0 | 5.5 | 0.4 | 4.3 | 4.1 | 0.1 | 4.6 | 4.6 |
| Like-for-like sales growth, % | 4.7 | 1.5 | 3.2 | 4.4 | 1.5 | 2.9 | — | 3,3 |
| Number of stores | — | — | — | 31 | 31 | — | — | 31 |
| of which, Snabbgross | — | — | — | 19 | 22 | -3 | — | 21 |
| of which, Snabbgross Club | — | — | — | 12 | 9 | 3 | — | 10 |
| Sustainability-labelled products, share of sales % | 20.5 | 20.1 | 0.4 | 20.9 | 20.4 | 0.5 | 20.7 | 20.7 |
| Organic products, share of sales, % | 1.6 | 1.3 | 0.3 | 1.6 | 1.3 | 0.3 | 1.6 | 1.6 |
| Average number of employees | — | — | — | 558 | 549 | 9 | — | 598 |
| Share of women/men in management positions, % | — | — | — | 43.5/56.5 | 42.9/57.1 | 0.7/-0.7 | — | 44.4/53.6 |
84
5.5
Q2 2024 96
6.0
Q2 2025
Dagab operates and develops the Group's assortment, purchasing and logistics, but also conducts sales to external customers. The Dagab operating segment also includes retailer-owned Handlar'n and Matöppet, the restaurant chain Urban Deli and the partly owned online pharmacy Apohem.
Net sales increased 7.9% and totalled SEK 20,676 m (19,157). Growth was mainly attributable to sales to Axfood's own concepts Willys, Hemköp and Snabbgross.
Operating profit amounted to SEK 298 m (247), which corresponds to an operating margin of 1.4% (1.3). The increase in earnings was primarily attributable to positive sales growth and a lower cost level due to improvements in logistics efficiency. However, operating profit was negatively impacted by a lower gross margin as a result of increased market investments to support Dagab's customers.
The logistics centre in Bålsta has been fully operational for a couple of months, and the focus is on optimisation to continue improving productivity and efficiency. Work on developing other parts of the Group's warehouse and logistics structure is also progressing. The expansion of the existing high-bay warehouse in Backa, Gothenburg, and the optimisation of the fruit and vegetable warehouse in Landskrona are in their final phases.
Planning is under way to create even more capacity and further improve logistics efficiency from 2030. Given the Group's growth ambitions combined with its performance in recent years – with strong organic volume growth and expansion – the plan is to also create a more efficient logistics structure in southern Sweden. A new automated logistics centre is planned in the Gothenburg region which will primarily replace the current warehouse in Backa. At the same time, a review is being carried out to determine the best way to handle the volume growth of other warehouses in southern Sweden.
Net sales for the period totalled SEK 39,849 m (37,675), an increase of 5.8%. Operating profit amounted to SEK 585 m (516), which corresponds to an operating margin of 1.5 % (1.4).




| Dagab key ratios | Q2 2025 |
Q2 2024 |
Change | 6 mos. 2025 |
6 mos. 2024 |
Change | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|---|
| Net sales, SEK m | 20,676 | 19,157 | 7.9% | 39,849 | 37,675 | 5.8% | 78,763 | 76,589 |
| Operating profit, SEK m | 298 | 247 | 20.6% | 585 | 516 | 13.5% | 1,226 | 1,156 |
| Operating margin, % | 1.4 | 1.3 | 0.2 | 1.5 | 1.4 | 0.1 | 1.6 | 1.5 |
| Average number of employees | — | — | — | 3,098 | 3,203 | -105 | — | 3,208 |
| Share of women/men in management positions, % | — | — | — | 33.6/66.4 | 30.3/69.7 | 3.3/-3.3 | — | 32.3/67.7 |
Axfood's long-term financial targets:
Axfood's dividend policy is that the shareholder dividend shall be at least 50% of profit after tax. The dividend is to be paid out on two occasions.
Investments in 2025 are expected to amount to between SEK 1,600 m and SEK 1,700 m, excluding acquisitions and right-of-use assets.
During 2025, Axfood plans to maintain a high pace of expansion and establish 10–15 new stores.
As part of the work to strengthen City Gross and achieve profitability at some point during the second half of 2026, operating profit for 2025 is expected to be charged with structural costs of SEK 100 m classified as items affecting comparability. The costs will be recognised in the City Gross segment and pertain primarily to structural measures for a handful of stores, mainly through changes of concept.
With an increased focus on productivity and costs, measures have been implemented in the second quarter to improve efficiency within and between the Group's support functions. As a result, some 100 positions will be phased out in the second half of 2025. These changes will lead to cost savings on an annual basis of approximately SEK 80 m from 2026, creating conditions for the Group to continue investing in price value and enhancing its competitiveness.
On 18 September 2025, Axfood will host a Capital Markets Day for institutional investors, analysts and financial media at Urban Deli Hagastaden in Stockholm. The event will start at 1:30 p.m. and is expected to end at 5:00 p.m. The purpose of the Capital Markets Day is to provide an update on the Group's long-term strategy, and presentations will be held by senior executives in the Group. More information and a link to register interest to attend are available on Axfood's website.

| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
R12 | Full-year 2024 |
|---|---|---|---|---|---|---|
| Net sales | 22,995 | 21,044 | 44,034 | 41,296 | 86,796 | 84,057 |
| Cost of goods sold | -19,565 | -18,017 | -37,507 | -35,306 | -74,027 | -71,826 |
| Gross profit | 3,429 | 3,027 | 6,527 | 5,990 | 12,768 | 12,231 |
| Selling expenses | -1,442 | -1,055 | -2,785 | -2,075 | -5,098 | -4,388 |
| Administrative expenses1) | -1,220 | -1,296 | -2,421 | -2,561 | -4,946 | -5,087 |
| Share of profit in associated companies and joint ventures | -14 | -15 | -22 | -34 | -47 | -58 |
| Other operating income | 211 | 179 | 400 | 351 | 817 | 768 |
| Other operating expenses1) | -29 | -3 | -47 | -18 | -205 | -176 |
| Operating profit | 934 | 836 | 1,653 | 1,653 | 3,289 | 3,290 |
| Interest income and similar profit/loss items | 13 | 11 | 20 | 24 | 47 | 51 |
| Interest expense and similar profit/loss items2) | -153 | -104 | -300 | -210 | -545 | -456 |
| Profit before tax | 794 | 744 | 1,373 | 1,467 | 2,790 | 2,885 |
| Tax | -172 | -161 | -298 | -325 | -639 | -666 |
| Net profit for the period | 622 | 582 | 1,075 | 1,143 | 2,152 | 2,219 |
1) Includes items affecting comparability, see Note 8 Items affecting comparability for more information.
2) Of which interest expenses from leasing amounted to SEK -116 m (-86) for the second quarter, SEK -227 m (-173) accumulated, and SEK -364 m for the full year 2024.
| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
R12 | Full-year 2024 |
|---|---|---|---|---|---|---|
| Other comprehensive income | ||||||
| Items that cannot be reclassified to profit or loss for the period, net after tax |
||||||
| Revaluation defined benefit pensions | 0 | -9 | 6 | -13 | -23 | -42 |
| Changes in holdings measured at fair value3) | — | -75 | — | -75 | -81 | -156 |
| Items that can be reclassified to profit or loss for the period, net of tax | ||||||
| Changes in hedging reserve | 17 | -5 | 0 | 18 | 2 | 20 |
| Other comprehensive income for the period | 17 | -90 | 6 | -69 | -102 | -177 |
| Total comprehensive income for the period | 639 | 492 | 1,081 | 1,073 | 2,050 | 2,042 |
| Net profit for the period attributable to | ||||||
| Owners of the parent | 614 | 578 | 1,065 | 1,139 | 2,118 | 2,192 |
| Non-controlling interest | 8 | 4 | 10 | 4 | 33 | 27 |
| Total comprehensive income for the period attributable to | ||||||
| Owners of the parent | 631 | 488 | 1,071 | 1,069 | 2,016 | 2,015 |
| Non-controlling interest | 8 | 4 | 10 | 4 | 33 | 27 |
| Earnings per share before dilution, SEK | 2.85 | 2.68 | 4.93 | 5.28 | 9.82 | 10.16 |
| Earnings per share after dilution, SEK | 2.83 | 2.67 | 4.91 | 5.25 | 9.77 | 10.11 |
3) See Note 4 Financial assets and liabilities for more information.
| SEK m | 30 Jun 2025 30 Jun 2024 | 31 Dec 2024 | |
|---|---|---|---|
| Assets | |||
| Goodwill | 4,777 | 3,630 | 4,769 |
| Other intangible assets | 2,470 | 1,540 | 2,439 |
| Property, plant and equipment | 6,587 | 6,033 | 6,525 |
| Right-of-use assets | 12,958 | 9,547 | 12,488 |
| Financial assets | 191 | 586 | 178 |
| Deferred tax assets | 244 | 214 | 227 |
| Total non-current assets | 27,227 | 21,550 | 26,627 |
| Inventories | 5,215 | 4,315 | 4,887 |
| Trade receivables | 2,292 | 2,362 | 1,532 |
| Other current assets | 1,033 | 1,586 | 1,651 |
| Cash and cash equivalents | 374 | 643 | 735 |
| Total current assets | 8,914 | 8,906 | 8,805 |
| Total assets | 36,142 | 30,456 | 35,432 |
| Equity and liabilities | |||
| Equity attributable to owners of the parent | 6,225 | 6,109 | 7,053 |
| Equity attributable to non-controlling interests | 345 | 312 | 335 |
| Total equity | 6,570 | 6,421 | 7,388 |
| Non-current lease liabilities | 10,664 | 7,842 | 10,161 |
| Non-current interest-bearing liabilities | 2,000 | — | 2,900 |
| Provisions for pensions | 288 | 269 | 300 |
| Deferred tax liabilities | 1,514 | 1,347 | 1,509 |
| Other non-current liabilities | 7 | 7 | 8 |
| Total non-current liabilities | 14,473 | 9,465 | 14,878 |
| Current lease liabilities | 2,266 | 1,694 | 2,233 |
| Current interest-bearing liabilities | 494 | 680 | 2 |
| Trade payables | 7,434 | 7,652 | 7,229 |
| Other current liabilities | 4,905 | 4,543 | 3,702 |
| Total current liabilities | 15,099 | 14,569 | 13,166 |
| Total equity and liabilities | 36,142 | 30,456 | 35,432 |
| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
R12 | Full-year 2024 |
|---|---|---|---|---|---|---|
| Operating activities | ||||||
| Operating profit | 934 | 836 | 1,653 | 1,653 | 3,289 | 3,290 |
| Depreciation, amortisation, impairment | 1,014 | 806 | 2,023 | 1,608 | 3,790 | 3,375 |
| Interest paid and similar items | -153 | -103 | -300 | -210 | -543 | -453 |
| Interest received and similar items | 13 | 11 | 20 | 24 | 47 | 51 |
| Adjustments for non-cash items | 29 | 58 | 51 | 100 | 412 | 461 |
| Paid tax | -169 | -140 | -403 | -284 | -705 | -587 |
| Changes in working capital | 261 | -588 | 116 | -316 | -246 | -678 |
| Cash flow from operating activities | 1,929 | 879 | 3,161 | 2,574 | 6,046 | 5,459 |
| Investing activities | ||||||
| Acquisitions of operations | — | — | -2 | — | -1,562 | -1,561 |
| Acquisitions of intangible assets | -100 | -121 | -175 | -218 | -387 | -430 |
| Acquisitions of property, plant and equipment | -371 | -240 | -668 | -497 | -1,280 | -1,109 |
| Acquisitions of financial assets | -9 | -70 | -37 | -70 | -56 | -89 |
| Other changes in investing activities | 6 | 4 | 6 | 5 | 6 | 5 |
| Cash flow from investing activities | -475 | -427 | -875 | -780 | -3,279 | -3,184 |
| Financing activities | ||||||
| Loans raised | 1,612 | 280 | 4,059 | 1,039 | 7,702 | 4,682 |
| Amortisation of debt | -2,379 | -359 | -4,467 | -878 | -6,304 | -2,715 |
| Amortisation of lease liability | -623 | -519 | -1,243 | -1,055 | -2,482 | -2,294 |
| Share repurchases | -25 | -28 | -25 | -28 | -63 | -66 |
| Dividend paid out | — | — | -971 | -917 | -1,888 | -1,834 |
| Cash flow from financing activities | -1,415 | -626 | -2,647 | -1,839 | -3,035 | -2,227 |
| Cash flow for the period | 39 | -174 | -361 | -45 | -269 | 47 |
| SEK m | 30 Jun 2025 30 Jun 2024 | 31 Dec 2024 | |
|---|---|---|---|
| Amount at start of year | 7,388 | 7,185 | 7,185 |
| Total comprehensive income for the period | 1,081 | 1,073 | 2,042 |
| Change in non-controlling interests | 0 | 0 | 0 |
| Share repurchases | -25 | -28 | -66 |
| Share-based payments | 14 | 25 | 61 |
| Dividend to shareholders | -1,888 | -1,834 | -1,834 |
| Amount at end of period | 6,570 | 6,421 | 7,388 |
| SEK m | Q2 2025 |
Q2 2024 |
6 mos. 2025 |
6 mos. 2024 |
Full-year 2024 |
|---|---|---|---|---|---|
| Net sales | 3 | 6 | 6 | 12 | 22 |
| Selling and administrative costs | -171 | -201 | -321 | -347 | -658 |
| Other operating income | 125 | 113 | 234 | 217 | 433 |
| Operating profit | -42 | -82 | -80 | -119 | -203 |
| Net financial items1) | 18 | 43 | 37 | 71 | -304 |
| Profit/loss after financial items | -24 | -39 | -43 | -48 | -508 |
| Appropriations, net | — | — | — | — | 2,132 |
| Profit before tax | -24 | -39 | -43 | -48 | 1,625 |
| Tax | -1 | 3 | -3 | -1 | -427 |
| Net profit for the period | -25 | -37 | -46 | -49 | 1,198 |
| Total comprehensive income for the period | -25 | -37 | -46 | -49 | 1,198 |
1) Net financial items for the full-year 2024 includes a write-down of shares in subsidiaries of SEK -436 m.
| SEK m | 30 Jun 2025 30 Jun 2024 | 31 Dec 2024 | |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 24 | 32 | 28 |
| Participations in Group companies | 4,027 | 4,436 | 4,020 |
| Other financial assets | 1 | 1 | 2 |
| Deferred tax assets | 7 | 7 | 7 |
| Total non-current assets | 4,060 | 4,475 | 4,057 |
| Receivables from Group companies1) | 6,655 | 5,531 | 10,189 |
| Other current assets | 372 | 195 | 40 |
| Cash and cash equivalents | 12 | 5 | 14 |
| Total current assets | 7,039 | 5,731 | 10,243 |
| Total assets | 11,099 | 10,206 | 14,300 |
| Equity and liabilities | |||
| Restricted equity | 296 | 296 | 296 |
| Non-restricted equity | 2,521 | 3,221 | 4,466 |
| Total equity | 2,817 | 3,517 | 4,762 |
| Untaxed reserves | 4,032 | 3,965 | 4,032 |
| Non-current interest-bearing liabilities | 2,000 | — | 2,900 |
| Other non-current liabilities | 10 | 8 | 10 |
| Non-current liabilities | 2,010 | 8 | 2,910 |
| Current interest-bearing liabilities | 494 | 680 | 2 |
| Trade payables | 10 | 32 | 25 |
| Liabilities to Group companies2) | 700 | 994 | 2,406 |
| Other current liabilities | 1,036 | 1,010 | 163 |
| Total current liabilities | 2,239 | 2,716 | 2,596 |
| Total equity and liabilities | 11,099 | 10,206 | 14,300 |
| 1) Of which, interest-bearing receivables | 6,642 | 5,510 | 7,317 |
| 2) Of which, interest-bearing liabilities | 700 | 989 | 1,727 |
Axfood applies the International Financial Reporting Standards (IFRS) as endorsed by the EU. The accounting policies, measurement principles and definitions applied correspond with those described in the 2024 Annual and Sustainability Report, except for what is stated below.
This interim report has been prepared for the Group in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. For the Parent Company, the interim report has been prepared in accordance with recommendation RFR 2 Accounting for Legal Entities, issued by the Swedish Financial Reporting Board (RFR), and the Swedish Annual Accounts Act.
All amounts are rounded off to the nearest million kronor, unless stated otherwise. Totals may be affected by rounding.
No new or amended standards or interpretations that have been endorsed for application in 2025 or later are to have any material effect on the consolidated financial statements.
Preparing the financial statements in accordance with IFRS requires the Board and Executive Committee to make judgements and estimates as well as assumptions that affect the application of the accounting policies and the Company's result and position as well as other disclosures in general. The actual outcome may deviate from these estimates and assessments.
Axfood's sales are affected to some degree by seasonal variations. Sales increase in the quarter in which Easter falls, which is either the first or second quarter. Sales also increase ahead of Midsummer during the second quarter as well as ahead of the major holidays during the fourth quarter.
The Axfood Group's transactions with related parties, aside from those covered by the consolidated financial statements, consist of transactions with associated companies and with subsidiaries within the Axel Johnson Group.
Like all business activities, Axfood's business is exposed to risks. The risks are broken down into operational, strategic and financial risks. Operational and strategic risks include sustainability risks. The risks that could have the greatest impact on the Group are the risk of disruptions in the logistics chain, IT and information security risks, and criminality. Axfood works continuously with risk identification and assessment. Major emphasis is placed on preventive work and on planning to maintain operating continuity in the event of unforeseen events. For a thorough account of the risks that affect the Group, please refer to the 2024 Annual and Sustainability Report.
Segment reporting follows the internal reporting structure for reporting to the Executive Committee, which is the decision-making body within Axfood that comprises the chief operating decision-maker. The operating segments that have been identified are Willys, Hemköp, City Gross, Snabbgross and Dagab. Joint-Group pertains to support functions, such as the Executive Committee, Finance, Legal Affairs, Communications, Business Development, HR and IT.
The Executive Committee reviews the segments' operating profit or loss, both including and excluding items affecting comparability.
For information about Axfood's operating segments, see pages 9-13 of this interim report. For a more detailed description of the segments, please refer to the 2024 Annual and Sustainability Report. City Gross is a new operating segment from the fourth quarter 2024.
Financial assets measured at fair value amounted to SEK 20 m (59). SEK 13 m (—) is attributable to Level 2 of the fair value hierarchy and SEK 7 m (59) is attributable to Level 3. Financial liabilities measured at fair value amounted to SEK — m (7). The entire amount is attributable to Level 2 of the fair value hierarchy.
Forward exchange contracts are measured at fair value based on the Central Bank of Sweden's spot rates on the accounting date, which is assessed to be a reasonable approximation of fair value.
The carrying amount of the participation in Oda Group amounted to SEK 7 m (59). Axfood's shareholding in Oda Group amounted to 2.3% (4.7). The carrying amount and shareholding are unchanged since 31 December 2024.
Changes in the fair value of financial assets attributable to Level 3, SEK m
| Amount at start of year | 7 |
|---|---|
| Amount at end of period | 7 |
On 1 November 2024, the acquisition of 90.1% of the shares in City Gross Sverige AB ("City Gross") was completed, which means that Axfood's holding in City Gross increased from 9.9% to 100% in conjunction with the transaction. City Gross was consolidated from 1 November 2024 and was previously recognised as an associated company.
In connection with the completion of the transaction, the previous minority stake was revalued, resulting in an earnings effect of SEK -143 m, which was recognised under other operating expenses and charged to the joint-Group segment in the fourth quarter of 2024. In the operational earnings follow-up, this item is recognised as an item affecting comparability.
In the second quarter of 2025, the acquisition of City Gross had an impact of SEK 364 m on consolidated net sales and SEK -45 m on consolidated operating profit. Cumulatively, the acquisition has affected the consolidated net sales by SEK 654 m and the consolidated operating profit by SEK -163 m. Prior to the acquisition, City Gross was an external customer of many of the companies in the Axfood Group, which is why the impact on the Axfood Group does not correspond with City Gross's net sales and operating profit.
The fair value according to the preliminary purchase price allocation is presented in the table. Minor adjustments were made to the preliminary purchase price allocation during the first quarter. The purchase price allocation may change after the valuation of the acquired assets is complete and will be finalised no later than one year from the date of the acquisition. The identified surplus values in the transaction are primarily attributable to brand (City Gross) and goodwill (buyer-specific synergies, future customers and market position) and, to a lesser extent, customer relationships (members of the Prio customer programme). Goodwill is not deemed to be tax deductible.
| Brand | 710 |
|---|---|
| Customer relationships | 8 |
| Intangible assets | 111 |
| Property, plant and equipment | 404 |
| Right-of-use assets | 2,016 |
| Inventories | 610 |
| Trade receivables | 7 |
| Other current assets | 196 |
| Cash and bank balances | 82 |
| Deferred tax, net | -109 |
| Lease liabilities | -2,016 |
| Current financial liabilities | -416 |
| Trade payables | -560 |
| Other current liabilities | -350 |
| Total acquired identifiable net assets | 694 |
| Goodwill | 1,131 |
| Total acquired identifiable net assets including goodwill | 1,825 |
| Purchase consideration paid, 100% | 1,825 |
|---|---|
| Deduct value of previously owned minority stake 9,9% | -181 |
| Cash and cash equivalents in City Gross Sverige AB | -82 |
| Change in consolidated cash and cash equivalents | 1,562 |
| Cash consideration paid | 1,645 |
During the fourth quarter 2024, the Group made a new likelihood assessment of its guarantee commitments to government authorities such as the Swedish Customs Service and the Swedish Board of Agriculture. The new assessment is that it is extremely unlikely that the commitments will be utilised, and the commitments are therefore not recognised as a pledged asset or contingent liability. Corresponding assessment has already been made regarding the guarantee commitment towards NREP Logicenters.
| 30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 |
|---|---|---|
| 29 | 19 | 18 |
| 30 Jun 2025 | 30 Jun 2024 | 31 Dec 2024 |
| 286 | 264 | 275 |
There are no pledged assets in either the Group or the parent company.
The 2025 AGM resolved to adopt a new long-term share-based incentive programme that runs over a three-year period, LTIP 2025. The programme corresponds in all essential respects to LTIP 2024 with the following changes. The share right for the previous performance condition that the total shareholder return should exceed 0% was replaced with a share right linked to the total shareholder return in relation to reference group of companies. In addition, the maximum level for full allocation for the share rights linked to the relative total shareholder return was adjusted slightly.
Allotment of LTIP 2022 has been carried out in April 2025 using treasury shares.
The holding of treasury shares amounts to 921 517 shares, which is sufficient to secure the delivery of shares for all of the Company's incentive programmes.
For more information about incentive programmes, please refer to the 2024 Annual and Sustainability Report.
Items affecting comparability in the second quarter totalled SEK -25 m (—), and cumulative SEK -63 m (—) and pertain in its entirely to structural costs relating to City Gross. The costs are included in other operating expenses and in administrative expenses. For the full year 2025, items affecting comparability are estimated to amount to SEK 100 m. Items affecting comparability for the full year 2024 comprised in its entirety of the revaluation of the previous minority stake of 9.9% in City Gross which has been carried out in connection with the acquisition of the remaining shares in City Gross. The cost was included in other operating expenses.
| Item affecting comparability |
Segment | Q2 2025 |
Q2 2024 |
6 mos. 2025 | 6 mos. 2024 | R12 | Full-year 2024 |
|---|---|---|---|---|---|---|---|
| Structural costs | City Gross | -25 | — | -63 | — | -63 | — |
| Revaluation of City Gross | Joint-Group | — | — | — | — | -143 | -143 |
| Total | -25 | — | -63 | — | -206 | -143 |
No significant events after the balance sheet date.
| Number of stores | Dec 2024 |
New establishment/ acquisitions |
Sales/ | closures Conversions | June 2025 |
June 2024 |
|---|---|---|---|---|---|---|
| Willys/Willys Hemma/Eurocash | 248 | 6 | — | — | 254 | 243 |
| Hemköp/Tempo, Group-owned stores | 68 | — | -1 | 0 | 67 | 65 |
| City Gross | 42 | — | — | -1 | 41 | — |
| Snabbgross/Snabbgross Club | 31 | — | — | — | 31 | 31 |
| Total, Group-owned stores | 389 | 6 | -1 | -1 | 393 | 339 |
| Hemköp, retailer-owned stores | 134 | — | — | -1 | 133 | 133 |
| Tempo, retailer-owned stores | 124 | 7 | -7 | 1 | 125 | 124 |
| Total, retailer-owned stores | 258 | 7 | -7 | — | 258 | 257 |
| Total, Group-owned and retailer-owned stores | 647 | 13 | -8 | -1 | 651 | 596 |
1) City Gross Bromma Blocks will be converted to Willys in the third quarter of 2025.
Willys Vimmerby Willys Hemma Malmö Oxie
Willys Hemma Örebro Varberga Willys Hemma Ludvika Marnäs Willys Hemma Sollentuna Willys Skärholmen

| Quarterly overview | January - June | Full-year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEK m | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | 6 mos. 2025 |
6 mos. 2024 |
R12 | Full-year 2024 |
| Net sales | 22,995 | 21,040 | 21,860 | 20,902 | 21,044 | 20,252 | 20,769 | 20,293 | 44,034 | 41,296 | 86,796 | 84,057 |
| Retail sales | 20,282 | 18,829 | 18,836 | 16,427 | 16,509 | 16,281 | 16,507 | 15,873 | 39,111 | 32,790 | 74,373 | 68,052 |
| Operating profit | 934 | 719 | 629 | 1,007 | 836 | 817 | 744 | 1,036 | 1,653 | 1,653 | 3,289 | 3,290 |
| Operating profit excl. items affecting comparability | 959 | 757 | 772 | 1,007 | 836 | 817 | 815 | 1,095 | 1,716 | 1,653 | 3,495 | 3,433 |
| Operating margin, % | 4.1 | 3.4 | 2.9 | 4.8 | 4.0 | 4.0 | 3.6 | 5.1 | 3.8 | 4.0 | 3.8 | 3.9 |
| Operating margin excl. items affecting comparability, % | 4.2 | 3.6 | 3.5 | 4.8 | 4.0 | 4.0 | 3.9 | 5.4 | 3.9 | 4.0 | 4.0 | 4.1 |
| Items affecting comparability | -25 | -38 | -143 | — | — | — | -71 | -60 | -63 | — | -206 | -143 |
| Net profit for the period | 622 | 453 | 361 | 715 | 582 | 560 | 533 | 738 | 1,075 | 1,143 | 2,152 | 2,219 |
| Cash flow from operating activities | 1,929 | 1,232 | 1,872 | 1,013 | 879 | 1,695 | 2,219 | 1,423 | 3,161 | 2,574 | 6,046 | 5,459 |
| Capital employed | 22,282 | 22,091 | 22,985 | 18,058 | 16,907 | 16,509 | 17,212 | 17,408 | 22,282 | 16,907 | 22,282 | 22,985 |
| Return on capital employed R12, % | 17.0 | 16.8 | 16.6 | 19.6 | 21.0 | 21.5 | 20.3 | 20.5 | 17.0 | 21.0 | 17.0 | 16.6 |
| Return on equity R12, % | 34.3 | 37.0 | 31.5 | 36.2 | 40.7 | 45.7 | 35.0 | 34.8 | 34.3 | 40.7 | 34.3 | 31.5 |
| Net working capital R12 | -2,819 | -2,791 | -2,875 | -2,902 | -2,870 | -2,804 | -2,620 | -2,597 | -2,819 | -2,870 | -2,819 | -2,875 |
| Net working capital as a share of net sales R12, % | -3.2 | -3.3 | -3.4 | -3.5 | -3.5 | -3.4 | -3.2 | -3.2 | -3.2 | -3.5 | -3.2 | -3.4 |
| Total capital expenditures (incl. IFRS 16) | 1,443 | 1,183 | 3,508 | 923 | 907 | 1,178 | 1,242 | 594 | 2,626 | 2,085 | 7,057 | 6,516 |
| Investments in intangible assets and in property, plant and equipment | 471 | 371 | 481 | 344 | 360 | 354 | 528 | 309 | 842 | 714 | 1,667 | 1,539 |
| Depreciation/amortisation (incl. IFRS 16) | -1,003 | -1,001 | -944 | -823 | -806 | -796 | -779 | -758 | -2,005 | -1,602 | -3,772 | -3,369 |
| Depreciation/amortisation of intangible assets and property, plant and equipment | -357 | -354 | -341 | -305 | -299 | -285 | -279 | -272 | -712 | -584 | -1,358 | -1,231 |
| Equity ratio, % | 18.2 | 16.8 | 20.9 | 23.7 | 21.1 | 19.4 | 23.9 | 22.7 | 18.2 | 21.1 | 18.2 | 20.9 |
| Net debt (+)/net receivable (-) | 15,337 | 15,796 | 14,861 | 10,724 | 9,843 | 9,750 | 9,339 | 10,247 | 15,337 | 9,843 | 15,337 | 14,861 |
| Net debt (+)/net receivable (-) excl. IFRS 16 | 2,407 | 3,215 | 2,467 | 1,129 | 306 | 202 | 93 | 1,224 | 2,407 | 306 | 2,407 | 2,467 |
| Net debt/EBITDA, multiple | 2.2 | 2.3 | 2.2 | 1.6 | 1.5 | 1.5 | 1.5 | 1.7 | 2.2 | 1.5 | 2.2 | 2.2 |
| Net debt/EBITDA excl. IFRS 16, multiple | 0.6 | 0.8 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.3 | 0.6 | 0.1 | 0.6 | 0.6 |
| Net debt-equity ratio (+)/net receivable-equity ratio (-), multiple | 2.3 | 2.7 | 2.0 | 1.5 | 1.5 | 1.6 | 1.3 | 1.5 | 2.3 | 1.5 | 2.3 | 2.0 |
| Net debt-equity ratio (+)/net receivable-equity ratio (-) excl. IFRS 16, multiple | 0.3 | 0.5 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.0 | 0.3 | 0.3 |
| Average number of employees | 14,907 | 14,578 | 13,709 | 13,486 | 12,902 | 12,803 | 13,185 | 13,269 | 14,907 | 12,902 | — | 13,709 |
| Number of shares outstanding at end of period | 215,921,723 | 215,744,895 | 215,744,895 | 215,744,895 | 215,892,895 | 215,777,588 | 215,777,588 | 215,777,588 | 215,921,723 215,892,895 | 215,921,723 | 215,744,895 | |
| Average number of shares outstanding before dilution | 215,874,569 | 215,744,895 | 215,744,895 | 215,768,250 | 215,860,865 | 215,777,588 | 215,777,588 | 215,777,588 | 215,809,732 215,819,227 | 215,783,152 | 215,787,900 | |
| Average number of shares outstanding after dilution | 216,776,894 | 216,843,240 | 216,843,240 | 216,843,240 | 216,806,696 | 216,843,240 | 216,843,240 | 216,843,240 | 216,810,067 216,824,968 | 216,826,653 | 216,834,104 | |
| Earnings per share before dilution, SEK | 2.85 | 2.09 | 1.62 | 3.26 | 2.68 | 2.60 | 2.42 | 3.38 | 4.93 | 5.28 | 9.82 | 10.16 |
| Earnings per share before dilution excl. items affecting comparability, SEK | 2.94 | 2.23 | 2.28 | 3.26 | 2.68 | 2.60 | 2.68 | 3.60 | 5.17 | 5.28 | 10.71 | 10.82 |
| Earnings per share after dilution, SEK | 2.83 | 2.08 | 1.61 | 3.25 | 2.67 | 2.59 | 2.41 | 3.36 | 4.91 | 5.25 | 9.77 | 10.11 |
| Ordinary dividend per share, SEK | — | — | 8.75 | — | — | — | 8.50 | — | — | — | — | 8.75 |
| Equity per share, SEK | 28.83 | 26.06 | 32.69 | 31.17 | 28.30 | 26.11 | 31.87 | 29.44 | 28.83 | 28.30 | 28.83 | 32.69 |
| Cash flow from operating activities per share, SEK | 8.94 | 5.71 | 8.68 | 4.69 | 4.07 | 7.86 | 10.28 | 6.59 | 14.65 | 11.93 | 28.02 | 25.30 |
| Cash flow per share, SEK | 0.18 | -1.85 | 2.08 | -1.66 | -0.81 | 0.60 | 0.82 | 0.96 | -1.67 | -0.21 | -1.25 | 0.22 |
| Share price, SEK | 279.60 | 225.80 | 234.00 | 286.20 | 278.40 | 311.20 | 273.00 | 250.40 | 279.60 | 278.40 | — | 234.00 |
In addition to the financial key ratios prepared in accordance with IFRS, Axfood presents financial key ratios that are not defined by IFRS or by the Swedish Annual Accounts Act, so-called alternative performance measures (APMs). These APMs aim to provide supplementary information that contributes to analysing Axfood's operations and development. The APMs used are considered generally accepted in the industry. APMs should not be seen as a substitute for financial information presented in accordance with IFRS, but as a complement. The APMs are defined below under the financial key ratio definitions. Certain APMs are also reported excluding IFRS 16 to enable a follow-up of operational development excluding the technical accounting effects as a result of IFRS 16. Some APMs are also reported excluding items affecting comparability since the adjusted performance measure provides a better understanding of the operations' underlying development when comparing between periods.
Capital employed: Total assets less non-interest-bearing liabilities and non-interestbearing provisions. Measures the Group's capital use and efficiency.
Cash flow from operating activities per share: Cash flow from operating activities for the period divided by the average number of shares outstanding before dilution. Indicates cash flow generated from operating activities.
Cash flow per share: Cash flow for the period divided by the average number of shares outstanding before dilution. Indicates cash flow generated per share.
Earnings per share (defined in IFRS): Net profit for the period attributable to owners of the parent divided by the average number of shares outstanding. Reported both before and after dilution. Earnings per share are also reported based on earnings excluding items affecting comparability.
EBITDA: Operating profit before depreciation, amortisation and impairment. Also reported excluding the effects of reporting in accordance with IFRS 16 as EBITDA excl. IFRS 16. Indicates the underlying development of the operations.
Equity per share: Share of equity attributable to owners of the parent divided by the number of shares outstanding at the end of the period. Indicates shareholders' share of the Company's total equity per share.
Equity ratio: Equity including non-controlling interests as a percentage of total assets. An equity ratio of at least 20% at year-end is one of Axfood's Group-wide strategic targets.
Items affecting comparability: Financial effects in connection with major acquisitions and divestments or other major structural changes as well as material non-recurring items that are relevant in order to understand the results when comparing between periods.
| SEK m | Q2 2025 |
Q2 | 2024 6 mos. 2025 6 mos. 2024 | R12 | Full-year 2024 |
|
|---|---|---|---|---|---|---|
| Operating profit | 934 | 836 | 1,653 | 1,653 | 3,289 | 3,290 |
| Depreciation, amortisation, impairment | 1,014 | 806 | 2,023 | 1,608 | 3,790 | 3,375 |
| EBITDA | 1,949 | 1,642 | 3,676 | 3,261 | 7,079 | 6,665 |
| IFRS 16 Lease fees | -731 | -574 | -1,467 | -1,182 | -2,736 | -2,452 |
| EBITDA excl. IFRS 16 | 1,218 | 1,068 | 2,209 | 2,079 | 4,343 | 4,213 |
For reconciliation of additional key ratios, see Axfood´s website, axfood.com.
Net debt/EBITDA: Net debt divided by EBITDA on a rolling 12-month basis. Also reported excluding the effects of reporting in accordance with IFRS 16. Indicates the Group's ability to pay its debt.
Net debt-equity ratio/net receivable-equity ratio: Net debt/net receivable divided by equity including non-controlling interests. Also reported excluding the effects of reporting in accordance with IFRS 16. Indicates the Company's debt-equity ratio.
Net debt/net receivable: Interest-bearing non-current and current receivables and liabilities less cash and cash equivalents and interest-bearing financial assets. Net indebtedness is also referred to as net debt. Net receivable is also referred to as net receivables. Used to show the Company's net interest-bearing assets and liabilities.
Net debt/net receivable excluding IFRS 16: Interest-bearing non-current and current receivables and liabilities, excluding lease liabilities, less cash and cash equivalents and interest-bearing financial assets.
Net working capital: Average current assets less current liabilities (adjusted for dividend), on a rolling 12-month basis. Indicates the average financing need for the group's working capital.
Net working capital as a share of net sales: Working capital divided by net sales, rolling 12 months. Shows the group's ability to use working capital to generate sales.
Operating margin: Operating profit as a percentage of net sales for the period. An operating margin of at least 4.5% is one of Axfood's strategic Group-wide targets.
Operating margin excluding items affecting comparability: Operating profit excluding items affecting comparability as a percentage of net sales for the period. Also referred to as adjusted operating margin.
Operating profit: Profit before net financial items and tax. Indicates profitability for operating activities.
Operating profit excluding items affecting comparability: Profit before net financial items and tax adjusted for items affecting comparability. Also referred to as adjusted operating profit.
Return on capital employed: Profit after financial items, plus financial expenses on a rolling 12-month basis as a percentage of average capital employed. Indicates profitability in both equity and borrowed capital in the Company.
Return on equity: The share of net profit for the period on a rolling 12-month basis attributable to owners of the parent as a percentage of the share of average equity attributable to owners of the parent. Indicates the return that owners receive on capital invested.
Sales growth: Percentage change in sales between two periods. Axfood monitors growth in both retail sales and net sales. One of Axfood's Group-wide strategic targets is to grow faster than the market and growth in retail sales is the target Axfood uses to measure this.
Average number of employees: Total number of hours worked divided by the number of hours worked per year of 1,920. Also referred to as FTEs.
Joint-Group: Pertains to support functions, such as the Executive Committee, Finance, Legal Affairs, Communications, Business Development, HR and IT.
Like-for-like sales: Sales in stores that existed and generated sales in the current period and the comparison period.
Online sales: Reported online sales of the concepts Willys, Hemköp Group-owned stores, Hemköp retailer-owned stores and City Gross.
Private label products, share of sales: Sales of private label products, excluding meat, fruits and vegetables, as a percentage of retail sales.
Retail sales: Reported store sales including online sales for the concepts Willys, Willys Hemma, Eurocash, Hemköp Group-owned stores, Hemköp retailer-owned stores, Tempo and City Gross, excluding adjustments mainly related to customer bonuses.
R12: The sum of the past 12 months determined on a rolling basis.
Share price: Closing share price.
Wholesale sales: Company and private customer sales including online for the concepts Dagab and Snabbgross (including Snabbgross Club).
Kg CO2e/tonne of transported goods: Emissions (kg CO2e) from purchased fuel (litres) in relation to total transported goods (tonnes) between warehouses and stores or consumer. Transports between warehouses and consumers pertain to e-commerce transports and amounts to only a small share of the total. Reported data pertains only to goods delivered by own transports. Reported data is presented with a one-month lag.
Kg CO2e/kg of food sold: The amount of greenhouse gas emissions (kilo carbon dioxide equivalents) from food in relation to total food sold (kilo food). The sample includes sales in stores within Willys, Eurocash, Hemköp (also retailer-owned), City Gross and Snabbgross.
KRAV-certified meat, share of sales: Sales from KRAV-certified meat items (fresh and frozen) as a percentage of Axfood's total sales of meat products. The selection includes stores in the Willys, Eurocash, Hemköp (also retailer-owned), City Gross and Snabbgross store chains.
Organic products, share of sales: Sales from organic-labelled products with a valid country of origin marking as a percentage of Axfood's total food sales. The selection includes stores in the Willys, Eurocash, Hemköp (also retailer-owned), City Gross and Snabbgross store chains.
Share of approved social audits: Share of social audits where the supplier received a rating of 1 or 2 on a three-point scale where rating 1 refers to approved audits, rating 2 to approved audits with remarks, and rating 3 to non-approved audits. Social audits comprise on-site visits and inspections carried out to ensure that suppliers fulfil the requirements of Axfood's Supplier Code of Conduct. The selection includes audits of suppliers of private label products and fresh fruit and vegetables operating in risk countries, as well as tomato suppliers in Italy. All audits have been carried out according to one of the 15 trusted third-party standards that Axfood accepts.
Share of women/men in management positions: The share of women/men in management positions at the end of the current period. Management positions are defined as employed managers with employee responsibility, including the Executive Committee.
Sustainability-labelled products, share of sales: Sales from sustainability-labelled products with a valid country of origin marking as a percentage of retail and wholesale sales from the corresponding chains. The selection includes stores in the Willys, Eurocash, Hemköp (also retailer-owned), City Gross and Snabbgross store chains.
Stockholm, 11 July 2025
Caroline Berg Chairman
Björn Annwall Director
Fabian Bengtsson Director
Mia Brunell Livfors Director
Christian Luiga Director
Peter Ruzicka Director
Anders Helsing Director, employee representative Kristofer Tonström Director
Sara Öhrvall Director
Michaela Livenborn Director, employee representative
Michael Sjörén Director, employee representative
Simone Margulies President and CEO Axfood AB
This interim report has not been reviewed by the Company's auditors.
Axfood is a leader in food retail in Sweden and a family of different concepts in collaboration. The Group has approximately 15,000 employees (FTEs) and net sales of more than SEK 85 billion. Axfood aspires to be a strong force in society that drives development toward more sustainable food production and consumption. The share is listed on Nasdaq Stockholm and the principal owner is Axel Johnson.
Axfood's vision is to be the leader in affordable, good and sustainable food. This is how Axfood creates a greater quality of life for everyone, which is the Group's purpose. The business model covers purchasing and assortment, product flow and logistics, and sales channels and concepts. The customer is always in focus and value is created for Axfood and the Group's stakeholders in every step. The strategy rests upon a values-steered culture and core values, and consists of six growth-promoting and efficiency-improving focus areas. To promote growth, the focus is on developing and offering an attractively priced assortment. Apart from growing sales at existing stores, key initiatives include continued expansion through the e-commerce roll-out and establishment of new formats and more stores. The Group strives to increase efficiency in the organisation through a more data-driven work approach and continuous development of logistics solutions of the future. To stay at the forefront, Axfood continues to build a culture that enables the industry's best employees to be attracted and developed. Axfood aspires to take the lead in promoting a sustainable food system and to be a strong force for change in society.
Axfood is primarily represented in the Swedish food retail market through the leading discount grocery chain Willys, Hemköp in the traditional grocery segment and the hypermarket chain City Gross. With Tempo, Handlar'n and Matöppet, Axfood also has a position in mini-marts, while Eurocash operates stores in cross-border shopping adjacent to Norway. In addition to these concepts, Axfood also has a presence in cafés and restaurants with the wholesale business Snabbgross and the restaurant chain Urban Deli, and a position in the online pharmacy market with Apohem. Dagab is responsible for ensuring that the assortment, purchasing and logistics maintain high efficiency and quality
Axfood's long-term financial targets is to grow faster than the market, a long-term operating margin of at least 4.5% and an equity ratio of at least 20% at year-end. Axfood's dividend policy is that the shareholder dividend shall be at least 50% of profit after tax. The dividend is to be paid out on two occasions.
City Gross lowers prices on meat, fruit and vegetables, as well as many everyday favourites
Sweden's largest solar park inaugurated by Axfood and Alight
Invitation to Axfood's Capital Markets Day 2025
Axfood AB, SE-107 69 Stockholm Solnavägen 4 Telephone: +46 8 553 990 00 Corporate reg. number: 556542-0824 [email protected], axfood.com linkedin.com/company/axfood Instagram: @axfoodkoncernen
Have a question? We'll get back to you promptly.