AI assistant
AVIRA RESOURCES LTD — Interim / Quarterly Report 2025
Jan 28, 2026
64473_rns_2026-01-28_313b9b67-e15b-4783-88d8-5ddeb46eb5f8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
29 JANUARY 2026
==> picture [73 x 63] intentionally omitted <==
The Manager Market Announcements Office Level 40, Central Park, 152-158 St George's Terrace Perth WA 6000
ACN: 131 715 645 T: + 61 8 6385 2282 W: www.aviraresourcesltd.com.au
Directors and Management David Wheeler, Non-Executive Chairman
James Robinson, Executive Director
David Deloub, Non-Executive Director
Andrew van Bentum – Chief Operation Officer
Rhys Waldon, Company Secretary
ASX Code: AVW
Issued Capital
525,000,000 Ordinary Shares ( AVW )
270,781,470 Quoted options exercisable at $0.015 on or before 30 June 2027 ( AVWOB )
20,125,001 Unquoted options exercisable at $0.06 on or before 30 June 2027
AVIRA RESOURCES LIMITED QUARTERLY ACTIVITIES REPORT (DECEMBER 2025)
==> picture [356 x 10] intentionally omitted <==
Avira Resources Limited ( ASX: AVW ) ( Avira or the Company ) is pleased to present the following Activities Report for the quarter ended 31 December 2025 ( Quarterly Report ).
Highlights
Completion of the acquisition of the Mt Cattlin Gold Project.
Historical production of 23,006 tonnes at an impressive 24.56 g/t Au demonstrates the Project's significant gold endowment.
Comprehensive two-day field inspection of the Mt Cattlin Gold Project
The majority of drill collar locations at Sirdar and Maori Queen deposits successfully confirmed and documented
Three high-priority gold prospects inspected with excellent geological potential validated
Site access confirmed suitable for upcoming drilling programmes
No significant impediments identified to planned exploration activities
Heritage and environmental approval processes advancing ahead of drilling programme commencement
Capital raising of $2,500,000 completed.
25,000,000 Unquoted options exercisable at $0.015 on or before 31 December 2027
25,000,000 Class A Performance Rights expiring 3 December 2027
25,000,000 Class B Performance Rights expiring 3 December 2027
25,000,000 Class C Performance Rights expiring 3 December 2027
20,000,000 Class D Performance Rights expiring 5 December 2028
Tangadee Project exploration advances with detailed aeromagnetic data review and planned moving loop electromagnetic surveys
OPERATIONAL ACTIVITIES
Mt Cattlin Gold Project, Western Australia
During the quarter, the Company completed the acquisition of the mineral rights (excluding pegmatite minerals) associated with the Mt Cattlin Gold Project, located in Western Australia’s highly prospective Ravensthorpe Greenstone Belt and adjacent to the Rio Tinto Lithiumowned Mt Cattlin Lithium Mine.
==> picture [73 x 63] intentionally omitted <==
The Mt Cattlin Gold Project is an advanced exploration project with significant exploration upside and is situated on Exploration Licence 74/401. Its historical production of 23,006 tonnes at an impressive 24.56 g/t Au demonstrates the project's significant gold endowment.
==> picture [409 x 313] intentionally omitted <==
Figure 1: Location of Mt Cattlin Gold Project (E74-401) and regional setting of project, 430 kms ESE of Perth
Further details regarding the Mt Cattlin Gold Project and its acquisition can be found in the Company’s ASX announcement dated 20 October 2025.
Field Activity Outcomes
During the quarter, the Company completed a comprehensive two-day filed inspection of the Mt Cattlin Gold Project. The field inspection successfully achieved all stated objectives, with the team conducting detailed on-ground assessments of the Sirdar and Maori Queen Deposits and five high-priority gold prospects: Plantagenet, Revival, Ellendale, Maori Chief, and Maori Prince.
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
==> picture [73 x 63] intentionally omitted <==
==> picture [398 x 284] intentionally omitted <==
Figure 2: Mt Cattlin Intrusive Complex Architecture and prospect locations
Key achievements included:
-
Drill Collar Verification: The majority of the RC drill collar locations from historic campaigns were successfully located, confirmed and documented, validating the accuracy of the recorded locations of historical exploration data and providing excellent reference points for future drilling programmes.
-
Site Access Assessment: Access routes to all prospect areas were confirmed as suitable for drilling equipment, with existing tracks in good condition.
-
Geological Validation: Field observations confirmed geological settings consistent with historical reporting, with characteristic lithological indicators supporting the project’s significant mineralisation potential.
-
Exploration Potential: The inspection validated substantial upside potential along the 1 km Plantagenet-Ellendale-Revival trend.
Path to Drilling Programme
The field inspection provides critical ground-truth data that positions AVW to advance rapidly towards drilling programme commencement. The Company is now progressing:
-
Technical Planning: Completing a comprehensive geological assessment to support drilling programme design
-
Heritage Clearance: Advancing heritage clearance processes with traditional owner groups
==> picture [73 x 63] intentionally omitted <==
-
Environmental Approvals: Assess environmental constraints while preparing Programme of Work (PoW) submissions with low-risk environmental impact
-
Stakeholder Engagement: Establishing positive relationships with local landholders and stakeholders
Exploration Strategy
Site visits confirmed highly favourable conditions for extension drilling at both Sirdar and Maori Queen, with:
-
Excellent access for drilling along strike and at depth
-
Previous drill collars providing ideal platforms for infill and step-out drilling
-
Systematic extension drilling approach supported by geological context
The Company has prioritised resource definition drilling at the Sirdar and Maori Queen Deposits, followed by systematic exploration across the high-grade Plantagenet-Ellendale-Revival trend to complement the existing known gold mineralisation.
Subsequent to the end of the quarter the Company announced the lodgement of a PoW focused on a systematic resource definition & extension drilling program, supported by the updated geological interpretation. Drilling is planned for late Q1/early Q2 2026.
Next Steps
The Company is now focused on:
-
Finalising heritage clearance documentation
-
Receiving Programme of Work approvals
-
Finalising geological modelling and exploration target definition
-
Advancing drilling programme design
-
Initiating drilling contractor tender processes
Tangadee Project, Western Australia
The Tangadee Project currently consists of three granted exploration licences E52/4411, E52/4439) and E52/4413 for a total of 249 blocks or 779 km[2 ] located in the Ashburton region of Western Australia.
The Tangadee Project area straddles the faulted contact between the Edmund and Collier Basins in the Capricorn Orogen of Western Australia. Avira is targeting sediment-hosted Cu-Zn sulphide and magmatic Cu-Ni sulphide deposits, initially by drill testing three (3), already defined, late-time EM conductors (VTEM) that lie:
- at the intersection of east-trending Mount Vernon Fault and NW-trending splays running off the Mount Vernon Fault (Target 1) or
==> picture [73 x 63] intentionally omitted <==
- situated in a fold hinge zone located stratigraphically about copper anomalous stratigraphy of the Edmund Group (Targets 2 & 3).
==> picture [426 x 296] intentionally omitted <==
Figure 2. Location of the Tangadee Project in the Ashburton region of Western Australia
These structural intersections and the fold hinge zone are the potential locus for the deposition of high-grade Cu-Zn sulphide mineralisation.
==> picture [398 x 243] intentionally omitted <==
Figure 3. E52/4411: Summary of historical exploration and location of VTEM Target 1on VTEM image
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
==> picture [73 x 63] intentionally omitted <==
A field trip to the Tangadee site and targets was completed in late June 2025 and access to the target areas was reviewed and defined. Access is generally straight forward and following agreement and execution of the relevant native title survey documentation, further exploratory work to more accurately define potential target areas can proceed.
==> picture [479 x 293] intentionally omitted <==
Figure 4. E52/4413, E52/4439: Summary of historical exploration and location of VTEM Targets 2 and 3
More recently Avira has invested considerable effort in reviewing all available aeromagnetic data at Tangadee Project with assistance from Newexco Geological Services. This work builds on previously identified targets (refer ASX announcement 28 March 2025) and is designed to broadly assess the potential of the Tangadee tenure.
The planned program includes:
-
Review of the broader tenement package's VTEM data and validation of previously interpreted anomalies with signatures consistent with magmatic Ni-Cu and sediment hosted Cu-Zn sulphide systems
-
Identification of additional anomalies within the broader tenement package
-
Design of Moving Loop Electromagnetic (MLEM) surveys over priority VTEM anomalies
-
• On-ground MLEM surveys
-
Drill testing of high-value anomalies if defined by MLEM
This represents a significant investment in advancing the Company's understanding of the mineral potential across the Tangadee Project tenement package.
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
==> picture [73 x 63] intentionally omitted <==
Puolalaki Project, Sweden
The Puolalaki Project comprises a single exploration permit (Puolalaki nr 100) centered over a synorogenic gabbro intrusion that hosts the nickel mineralisation discovered by NAN in 1998[1] . In addition to the Ni-Cu mineralisation at Puolalaki, the project also contains significant, highgrade gold mineralisation across two zones within the metasediments and metavolcanics surrounding the gabbro.
Whilst previous exploration activities by Avira have been predominantly focused on the base metal prospectivity of the project, Avira has more recently focused on review of the historic exploration results related to the gold potential of the project, largely driven by the high-grade gold that was intercepted at the bottom of PUO23005 in 2023 whilst targeting a deep EM conductor (Refer to ASX release dated 29 August 2023 titled “Final Assay Results Reveal Gold & Nickel Mineralisation” ).
Gold mineralisation at Puolalaki was discovered by Swedish iron ore miner LKAB when exploring for metallurgical olivine within the Puolalaki gabbro during the 1970’s.
LKAB defined a zone of near-surface, high-grade gold mineralisation through diamond drilling (28 drillholes) at Puolalaki where the gold is hosted in gneissic metasedimentary and metavolcanic rocks intruded by granodiorite to tonalite bodies; a sequence of host rocks not dissimilar to the nearby Aitik deposit.
In 1998, Canadian junior explorer North Atlantic Natural Resources (NAN) drilled 40 diamond drillholes at Puolalaki targeting the known gold mineralisation, VMS targets and Ni-Cu-PGE targets following surface electromagnetic surveys conducted the year prior. NAN successfully identified nickel-copper mineralisation in two drillholes located ca. 500m north of the known gold mineralisation identified by LKAB.
In 2023, Avira identified significant high-grade gold mineralisation at depth whilst targeting a 600m deep EM conductor for nickel, reigniting the potential for a major gold-discovery at Puolalaki.
Near-surface gold mineralisation demonstrates multiple gold-bearing vein- sets/swarms, in conjunction with shear/foliation hosted gold mineralisation.
The lower part of PUO23005 intersected 160m of a fine to medium grained dioritic intrusion that surprisingly contained numerous widely-spaced (5-10m) deformed arsenopyrite veins that appear to be orthomagmatic.
All mineralisation is open at depth and along strike. Significant intercepts[2. ] Include:
-
PUO23005: 9.57m @ 3.82 g/t Au
-
PNO98003: 3m @ 8.27 g/t Au
-
PNO98003: 3.9m @ 7.9 g/t Au
-
PUO24: 7.3m @ 2.8 g/t Au
1 South Atlantic Resources Ltd (VSE:SCQ) Press Release dated April 22, 1998 “NAN Discovers Copper-Nickel-Cobalt Mineralization in Northern Sweden”. North Atlantic Natural Resources AB was a Swedish subsidiary of Vancouver Stock Exchange listed company South Atlantic Resources Ltd.
2 Please refer to AVW ASX Announcement dated 10 October 2022 titled “Avira signs agreement to acquire Ni-Cu- Co project in Sweden”.
==> picture [73 x 63] intentionally omitted <==
-
PUO26: 2.75m @ 14.16g/t Au
-
PUO11: 6.5m @ 6.04g/t Au
==> picture [228 x 365] intentionally omitted <==
==> picture [229 x 365] intentionally omitted <==
Figure 5: Puolalaki Crosssecion showing mineralised intersect and drill core from Hole PUO23005.
Prior to intercepting the deep, high-grade gold mineralisation in PUO23005, the gold mineralisation at Puolalaki was believed to be largely hosted in the gneissic metasediments within the foliation, presumably, as a result of gold-bearing fluids migrating through the foliation where it acts as a fluid conduit. This is still likely the case as clearly evidenced in drillcore from the shallow mineralisation, however the deep intercepts in PUO23005 were quite different to that observed in the shallow mineralisation; whilst the hydrothermal fluids are still clearly Au-As rich, the mineralisation is found within shear-controlled massive arsenopyrite vein sets hosted within a diorite intrusive.
Recent reinspection of several of the shallow LKAB drillholes has confirmed the presence of identical high-grade massive arsenopyrite vein sets seen in PUO23005. This observation has confirmed that the deep mineralisation and the shallow mineralisation belong to the same mineralising system/event at Puolalaki.
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
==> picture [73 x 63] intentionally omitted <==
Current working models suggest there is potentially a northeasterly plunge component to the mineralised lenses which themselves dip moderate to steeply to the east.
Potential infill drilling would test both the up- dip (in the case of PUO23005), down-dip (shallow holes) and up-plunge positions of the mineralised lenses.
==> picture [478 x 302] intentionally omitted <==
Figure 6: Showing current modelling from drill data from historic LKAB and recent AVW drill holes (refer to intercepts in Figure 4).
Corporate activities
On 20 October 2025, the Company announced it had entered into a binding agreement to acquire the mineral rights (excluding pegmatite minerals) associated with the Mt Cattlin Gold Project, located in Western Australia’s highly prospective Ravensthorpe Greenstone Belt and adjacent to the Rio Tinto Lithium-owned Mt Cattlin Lithium Mine. The acquisition was approved by shareholders at the Company’s annual general meeting and completed in early December 2025.
During the quarter the Company also completed a capital raising of $2,500,000 comprising an issue of 250,000,000 Shares at an issue price of 1 cent each.
On 30 October 2025, the Company announced the appointment of Mr Andrew van Bentum as Consulting Chief Operating Officer. Andrew brings more than 25 years of experience in the Australian resources sector, specialising in mineral exploration, resource development, and project evaluation across gold, nickel, lithium, and base metals. He has held senior leadership roles at prominent ASX-listed companies, most recently at IGO Limited, Western Areas Limited and Western Mining Corporation.
On 15 December 2025, the Company announced that James Robinson transitioned to the role of Executive Director and David Deloub moved to a Non-Executive Director role.
==> picture [73 x 63] intentionally omitted <==
Additional ASX Listing Rule disclosure
For the purpose of ASX Listing Rule 5.3.1, expenditure incurred on exploration activities during the quarter totalled $186,000. Details of the exploration activities undertaken during the quarter in relation to this expenditure are as described in this announcement.
For the purpose of ASX Listing Rule 5.3.2, the Company confirms there was no substantive mining production and development activities undertaken during the quarter.
For the purpose of ASX Listing Rule 5.3.3, the details of the mining tenements and the Company’s beneficial percentage interest held in those tenements at the end of the quarter, and tenements disposed of, are included in the Tenement Schedule below.
For the purpose of ASX Listing Rule 5.3.5, payments to related parties or their associates during the quarter totalled $105,000. The payments related to monthly director fees, superannuation and provision of administration/consulting services.
Tenement Table – 31 December 2025
| Tenement | Status | Project | Interest (%) | Current Area | Grant Date (Application Date) |
Expiry Date |
|---|---|---|---|---|---|---|
| E74/401 | GRANTED | Mt Cattlin | 0^ | 4 Blocks | 14/03/2008 | 13/3/2026 |
| NR100* | GRANTED | Puolalaki | 51 | 16 km2 | 21/12/2018 | 21/12/2027 |
| E52/4411 | GRANTED | Tangadee | 100 | 141 Blocks | 14/01/2025 | 13/01/2030 |
| E52/4413 | GRANTED | Tangadee | 100 | 27 Blocks | 30/01/2025 | 29/01/2030 |
| E52/4439 | GRANTED | Tangadee | 100 | 81 Blocks | 29/04/2025 | 28/04/2030 |
Notes:
^ AVW owns the mineral rights (excluding pegmatite minerals)
- Subject to a Farm-in Agreement as announced on 10 October 2022
For, and on behalf of, the Board of the Company, and authorised for release.
James Robinson Executive Director Avira Resources Limited
ENDS
Shareholders and other interested parties can speak to Mr. James Robinson if they have any queries in relation to this announcement: +61 8 6385 2282.
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
==> picture [73 x 63] intentionally omitted <==
About Avira Resources Limited
Avira Resources Limited (AVW) is an ASX listed mining exploration company exploring for gold, copper and base metals with projects in Western Australia and Sweden.
==> picture [97 x 122] intentionally omitted <==
==> picture [110 x 117] intentionally omitted <==
The Mt Cattlin Gold Project, located within the highly endowed Ravensthorpe Greenstone Belt of the Yilgarn Craton, is a high-priority gold-copper asset. The project's close proximity to the world-class Rio Tinto’s Mt Cattlin Lithium Mine and Medallion Metals’ 1.3Moz Kundip Gold Project validates its district-scale potential. Following completion of the acquisition announced on 20 October 2025, AVW holds 100% of the gold and non-pegmatite mineral rights over Exploration Licence E74/401. Multiple advanced prospects, including Ellendale, Plantagenet and Revival, exhibit strong gold-copper geophysical and geochemical signatures within favourable magnetic skarn zones, representing immediate, drill-ready targets for resource delineation.
The Tangadee Project currently consists of three granted exploration licences E52/4411 E52/4439 and E52/4413 for a total of 249 blocks or 779 km[2 ] located in the Ashburton region of Western Australia which straddles the faulted contact between the Edmund and Collier Basins in the Capricorn Orogen of Western Australia. Avira is targeting sedimenthosted Cu-Zn sulphide and magmatic Cu-Ni sulphide deposits, principally by drill testing late-time EM conductors (VTEM) that lie either on or close to the intersection of the major, east-trending Mount Vernon Fault and NE and NW trending splays and linking structures.
The Puolalaki Project currently comprises a single exploration permit (Puolalaki nr 100) centred over a synorogenic gabbro intrusion that hosts the nickel mineralisation discovered by NAN in 1998. In addition to the Ni-Cu-Co mineralisation at Puolalaki, the project also contains significant, high-grade gold mineralisation across two zones within the metasediments and metavolcanics surrounding the gabbro. The project is located in Sweden’s premier Gällivare mining district which is host to Europe’s largest open-cut copper mine Aitik, owned by Boliden and to LKAB’s Malmberget iron-ore mine.
Forward looking statements
This announcement contains forward-looking statements which are identified by words such as ‘may’, ‘could’, ‘believes’, ‘estimates’, ‘targets’, ‘expects’, or ‘intends’ and other similar words that involve risks and uncertainties. These statements are based on an assessment of present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this announcement, are expected to take place. Such forward-looking statements does not guarantee future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, the directors and our management. We cannot and do not give any assurance that the results, performance or achievements expressed or implied by the forward-looking statements contained in this announcement will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements. We have no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this announcement, except where required by law. These forward-looking statements are subject to various risk factors that could cause our actual results to differ materially from the results expressed or anticipated in these statements.
Competent Persons Statement – Tangadee Project
The information in this announcement that relates to exploration results in relation to the Tangadee Project was previously announced with a competent person statement on 28 March 2025 in the ASX announcement titled “Capital Raising and Tangadee Acquisition”. The Company is not aware of any new information or data that materially affects that information included in this announcement.
Competent Persons Statement – Puolalaki Project
The information in this announcement that relates to exploration results in relation to the Puolalako Project was previously announced with a competent person statement contained in the ASX announcements on 10 October 2022 titled “Avira signs agreement to acquire Ni-Cu- Co project in Sweden” and on 29 August 2023 titled “Final Assay Results Reveal Gold & Nickel Mineralisation” The Company is not aware of any new information or data that materially affects that information included in this announcement.
==> picture [596 x 100] intentionally omitted <==
----- Start of picture text -----
Avira Resources Limited
Level 1, 50 Kings Park Road, West Perth WA 6005 Australia
T: + 61 8 6385 2282
----- End of picture text -----
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Name of entity Avira Resources Limited ABN Quarter ended (“current quarter”) 38 131 715 645 31 December 2025
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) staff costs (e) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Government grants and tax incentives 1.8 Other (ATO/VAT Payments / Receivables) 1.9 Net cash from / (used in) operating activities |
- (117) - - (44) (168) - 3 - - - - |
- (119) - - (80) (218) - 4 - - - - |
| (326) | (413) | |
| 2. Cash flows from investing activities 2.1 Payments to acquire or for: (a) entities (b) tenements (c) property, plant and equipment (d) exploration & evaluation (e) investments (f) other non-current assets |
- - - (69) - - |
- - - (97) - - |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 2.2 Proceeds from the disposal of: (a) entities (b) tenements (c) property, plant and equipment (d) investments (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
- - - - - - - - |
- - - - - - - - |
| (69) | (97) | |
| 3. Cash flows from financing activities 3.1 Proceeds from issues of equity securities (excluding convertible debt securities) 3.2 Proceeds from issue of convertible debt securities 3.3 Proceeds from exercise of options 3.4 Transaction costs related to issues of equity securities or convertible debt securities 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (marketing costs) 3.10 Net cash from / (used in) financing activities |
2,505 - - (150) - - - - - |
2,505 - - (150) - - - - - |
| 2,355 | 2,355 | |
| 4. Net increase / (decrease) in cash and cash equivalents for the period |
||
| 4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) |
223 (326) (69) 2,355 |
338 (413) (97) 2,355 |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period |
- | - |
| 2,183 | 2,183 | |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (High Interest Account) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
2,183 - - - |
223 - - - |
| 2,183 | 223 | |
| 6. Payments to related parties of the entity and their associates |
Current quarter $A'000 |
|
| 6.1 Aggregate amount of payments to related parties and their associates included in item 1 84 6.2 Aggregate amount of payments to related parties and their associates included in item 2 21 Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments. |
84 | |
| 21 |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
| 7. 7.1 7.2 7.3 7.4 7.5 7.6 |
Financing facilities Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 Loan facilities - - Credit standby arrangements - - Other (please specify) - - Total financing facilities - - Unused financing facilities available at quarter end - Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| - | |||
| 8. | Estimated cash available for future operating activities | $A’000 | |
| 8.1 8.2 8.3 8.4 8.5 8.6 8.7 8.8 |
Net cash from / (used in) operating activities (item 1.9) (326) (Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) (69) Total relevant outgoings (item 8.1 + item 8.2) (395) Cash and cash equivalents at quarter end (item 4.6) 2,183 Unused finance facilities available at quarter end (item 7.5) - Total available funding (item 8.4 + item 8.5) 2,183 Estimated quarters of funding available (item 8.6 divided by item 8.3) 5.5 Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. If item 8.7 is less than 2 quarters, please provide answers to the following questions: 8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? |
(326) (69) (395) 2,183 - |
|
| 2,183 | |||
| Answer: N/A | |||
| 8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful? |
|||
| Answer: N/A | |||
| 8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? |
|||
| Answer: N/A | |||
| Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered. |
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Date: .........................29 January 2026................................
Authorised by: .........................By the Board.......................................
(Name of body or officer authorising release – see note 4)
Notes
-
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
-
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
-
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
-
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.
Page 5