AI assistant
AVC — Interim / Quarterly Report 2023
Aug 9, 2023
52251_rns_2023-08-09_51c63a83-aba8-4880-adab-b5fc25e742f5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [498 x 102] intentionally omitted <==
==> picture [564 x 50] intentionally omitted <==
Q2’23 Results Analyst Meeting
August 09, 2023
AVC Confidential
Disclaimer
==> picture [738 x 11] intentionally omitted <==
The above statements that pertain to future projections constitute the expectations, opinions, outlooks, or predictions of our company and its affiliates based on information available at the time the statements were made. Such statements may be affected by known and unknown risks and inherent uncertainties, the existence or emergence of facts or factors that differ from the assumptions, suppositions, or judgments of the Company, or other factors. Consequently, there may be significant discrepancies between actual results pertaining to the Company's future earnings, management results, financial conditions, and other matters as explicitly or implicitly referred to in the statements and the content of such statements.
The presentation is run exclusively for the purpose of providing information and not for the purpose of soliciting investments or recommending the buying or selling of specific shares or products. Company makes no warranty concerning the accuracy or completeness of the information and will not be liable for any damages arising out of use of the Information thereof.
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
2
Briefing Statements of Comprehensive Income
==> picture [738 x 11] intentionally omitted <==
Items |
2023.Q2 | 2023.Q1 | QoQ | QoQ | 2022.Q2 | YoY | YoY |
|---|---|---|---|---|---|---|---|
| Sales Revenue | 14,871 | 11,835 | 3,036 | 25.66% | 13,764 | 1,107 | 8.04% |
| Gross Margin | 2,991 | 2,336 | 655 | 28.03% | 2,766 | 225 | 8.12% |
| Gross Margin % | 20.11% | 19.74% | 0.37% | 1.89% | 20.10% | 0.01% | 0.07% |
| OPEX | 1,444 | 984 | 460 | 46.73% | 1,238 | 206 | 16.60% |
| OPEX % | 9.71% | 8.31% | 1.39% | 16.77% | 9.00% | 0.71% | 7.92% |
| OperatingIncome | 1,547 | 1,352 | 195 | 14.43% | 1,528 | 19 | 1.25% |
| OperatingIncome % | 10.41% | 11.43% | -1.02% | -8.93% | 11.10% | -0.70% | -6.28% |
| Net Non-operatingitems | 330 | 85 | 245 | 288.09% | 150 | 179 | 119.44% |
| Pretax Income | 1,877 | 1,437 | 440 | 30.61% | 1,678 | 199 | 11.83% |
| Income Tax | 532 | 369 | 163 | 44.03% | 479 | 52 | 10.89% |
| Net Income_Parent Company | 1,201 | 1,007 | 195 | 19.36% | 1,096 | 105 | 9.62% |
| Net Income % | 8.08% | 8.51% | -0.43% | -5.01% | 7.96% | 0.12% | 1.46% |
| EPS(NT in Dollar) | 3.18 | 2.85 | 0.33 | 11.62% | 3.09 | 0.09 | 2.91% |
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
3
Briefing Statements of Comprehensive Income
==> picture [738 x 11] intentionally omitted <==
==> picture [699 x 423] intentionally omitted <==
----- Start of picture text -----
Items H1'23 H1'22 YoY
Sales Revenue 26,705 26,357 349 1.32%
Gross Margin 5,327 5,035 292 5.80%
Gross Margin % 19.95% 19.10% 0.84% 4.41%
OPEX 2,427 2,171 256 11.79%
OPEX % 9.09% 8.24% 0.85% 10.34%
Operating Income 2,900 2,864 36 1.25%
- -
Operating Income % 10.86% 10.87% 0.01% 0.07%
-
Net Non operating items 415 42 373 884.64%
Pretax Income 3,314 2,906 408 14.05%
Income Tax 901 827 74 8.96%
Net Income_Parent Company 2,208 1,842 366 19.87%
Net Income % 8.27% 6.99% 1.28% 18.30%
EPS (NT in Dollar) 6.03 5.21 0.82 15.74%
----- End of picture text -----
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
4
Product Mix
==> picture [738 x 11] intentionally omitted <==
Currency: NTD in Million
==> picture [723 x 178] intentionally omitted <==
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
5
Product Mix
==> picture [738 x 11] intentionally omitted <==
==> picture [735 x 253] intentionally omitted <==
Currency: NTD in Million
| Product | 1H'23 | 1H'23 | 1H'22 | 1H'22 | YoY | YoY |
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |
| Thermal Products | 15,473 | 58% | 14,958 | 57% | 515 | 3% |
| Chassis | 3,587 | 13% | 3,517 | 13% | 70 | 2% |
| Subtotal for TMG | 19,060 | 71% | 18,475 | 70% | 585 | 3% |
| System Integration Products | 5,344 | 20% | 5,171 | 20% | 172 | 3% |
| Fositek(Hinge) | 2,302 | 9% | 2,711 | 10% | (409) | -15% |
| Total Revenue | 26,705 | 100% | 26,357 | 100% | 349 | 1% |
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
6
Non-operating Breakdown
==> picture [738 x 11] intentionally omitted <==
| Items | Q2'23 | Q1'23 | QoQ | QoQ | Q2'22 | YoY | YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest revenue(Expenses) | 16 | (70) | 87 | -123.19% | (39) | 55 | -141.80% | |||||||||
| Investment Revenue(Loss) | 26 | 14 | 12 | 85.32% | 9 | 17 | 178.91% | |||||||||
| Gain(Loss)on Disposal of Fixed Assets | 8 | 1 | 7 | 655.15% | (36) | 44 | -121.58% | |||||||||
| Exchange Income(Loss) | 178 | (67) | 245 | -365.24% | 103 | 75 | 72.36% | |||||||||
| Impairment loss | (13) | (13) | 0 | -1.52% | (13) | 0 | -1.61% | |||||||||
| Others | 114 | 220 | (106) | -48.31% | 126 | (12) | -9.45% | |||||||||
| Total | 330 | 85 | 245 | 288.09% | 150 | 179 | 119.44% | |||||||||
| Items | 1H'23 | 1H'22 | YoY | |||||||||||||
| Net Interest revenue (Expenses) | (54) | (71) | (65) | 53.93% | ||||||||||||
| Investment Revenue (Loss) | 40 | 6 | 22 | 130.49% | ||||||||||||
| Gain (Loss) on Disposal of Fixed Assets | 9 | (149) | (161) | 129.06% | ||||||||||||
| Exchange Income (Loss) | 111 | 59 | 105 | -279.33% | ||||||||||||
| Impairment loss | (26) | (26) | 24 | -23.71% | ||||||||||||
| Others | 334 | 224 | 316 | 102.13% | ||||||||||||
| Total | 415 | 42 | 242 | -410.21% |
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
7
Briefing Consolidated B/S
==> picture [738 x 11] intentionally omitted <==
| Account Item | 2023.06.30 | 2023.03.31 | QoQ | QoQ | 2022.06.30 | YoY | YoY |
|---|---|---|---|---|---|---|---|
| Cashand Cash in Bank | 20,955 | 22,048 | (1,093) | -4.96% | 16,766 | 4,189 | 24.99% |
| Accountsreceivable | 4,871 | 4,060 | 812 | 19.99% | 5,901 | (1,030) | -17.45% |
| Inventory | 15,243 | 16,780 | (1,538) | -9.16% | 20,062 | (4,819) | -24.02% |
| CurrentAssets | 45,123 | 44,958 | 165 | 0.37% | 45,815 | (692) | -1.51% |
| Property,Plant andEquipment | 10,929 | 10,550 | 379 | 3.59% | 8,441 | 2,488 | 29.47% |
| Non-current assets | 15,841 | 15,470 | 372 | 2.40% | 13,492 | 2,349 | 17.41% |
| Total Assets | 60,965 | 60,427 | 537 | 0.89% | 59,307 | 1,657 | 2.79% |
| Short-Term Loans | 6,720 | 7,842 | (1,122) | -14.31% | 6,937 | (217) | -3.13% |
| AccountsPayable | 13,500 | 12,610 | 890 | 7.06% | 18,589 | (5,089) | -27.37% |
| CurrentLiabilities | 31,337 | 32,111 | (775) | -2.41% | 35,385 | (4,048) | -11.44% |
| Corporate bonds payable | 2,400 | 2,400 | 0 | 0.00% | 2,400 | 0 | 0.00% |
| Long-Term Loans | 3,163 | 4,441 | (1,277) | -28.76% | 3,201 | (38) | -1.18% |
| OtherNon-CurrentLiabilities | 2,550 | 2,597 | (47) | -1.83% | 2,376 | 174 | 7.33% |
| Non-currentLiabilities | 9,124 | 10,449 | (1,325) | -12.68% | 9,092 | 32 | 0.35% |
| Total Liabilities | 40,461 | 42,560 | (2,099) | -4.93% | 44,477 | (4,016) | -9.03% |
| Total Equity | 20,504 | 17,867 | 2,636 | 14.76% | 14,830 | 5,673 | 38.26% |
| The Net Asset Value of Each Share (NT in Dollar) |
48.57 | 43.92 | 4.64 | 10.57% | 37.13 | 11.43 | 30.79% |
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
8
Briefing Cash Flows
==> picture [738 x 11] intentionally omitted <==
| Items | 1H'23 | 1H'22 | YoY | YoY |
|---|---|---|---|---|
| Depreciation and Amortization expense | 905 | 843 | 62 | 7.35% |
| Cash flows from (used in) operatingactivities (A) | 2,673 | 3,393 | (720) | -21.21% |
| Capital Expenditures (B) | (2,137) | (1,421) | (716) | 50.40% |
| Net cash flows from (used in) investingactivities | (1,761) | (1,857) | 96 | -5.15% |
| Cash Capital Increased | 2,850 | 0 | 2,850 | - |
| Net cash flows from (used in) financingactivities | 385 | 1,858 | (1,473) | -79.26% |
| Cash and cash equivalents at end ofperiod | 20,955 | 16,766 | 4,189 | 24.99% |
| Free cash Flow(A)-(B) | 536 | 1,972 | (1,436) | -72.81% |
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
9
Key Financial Index
==> picture [738 x 11] intentionally omitted <==
| Key Index | **2023.06.30 ** | 2023.03.31 | QoQ | QoQ | 2022.06.30 | YoY | YoY |
|---|---|---|---|---|---|---|---|
| Current Ratio | 143.99% | 140.01% | 3.99% | 2.85% | 129.48% | 14.52% | 11.21% |
| Quick Ratio | 93.21% | 86.07% | 7.14% | 8.29% | 69.41% | 23.80% | 34.29% |
| Debt Ratio | 66.37% | 70.43% | -4.06% | -5.77% | 74.99% | -8.63% | -11.50% |
| AR turnover days | 33 | 34 | (1) | -2.94% | 42 | (9) | -21.43% |
| Inventoryturnover days | 138 | 162 | (24) | -14.81% | 151 | (13) | -8.61% |
* All the figures are audited/ reviewed by CPA; Currency is shown as NTD in million
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
10
Resolution of the Board of Directors
==> picture [738 x 11] intentionally omitted <==
-
To Set a cash dividend (approximately NT$4.9958 per share) on the basis date for distribution.
-
(1) Ex-dividend trading date: August 25, 2023. (2) Last transfer date: August 28, 2023.
-
(3) Stock suspension period: August 29, 2023 to September 2, 2023.
-
(4) Ex-dividend base date: September 2, 2023. (5) Cash dividend payment date: September 20, 2023.
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
11
==> picture [738 x 11] intentionally omitted <==
==> picture [176 x 52] intentionally omitted <==
http://www.avc.co
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
12
==> picture [738 x 11] intentionally omitted <==
IR Contact information Deputy Spokesperson:Patty Kuo Email:[email protected] TEL:+886-2-22996930 Ext.7210
==> picture [41 x 584] intentionally omitted <==
AVC Confidential
13
14
==> picture [738 x 11] intentionally omitted <==
==> picture [690 x 123] intentionally omitted <==