AI assistant
AVC — Audit Report / Information 2021
Dec 14, 2021
52251_rns_2021-12-14_5e9667d7-5abc-4f6b-8ed2-cde27b798f85.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
ASIA VITAL COMPONENTS CO. , LTD
PARENT COMPANY ONLY
FINANCIAL STATEMENTS
WITH REPORT OF INDEPENDENT ACCOUNTANTS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
Address: No.248-27, Xinsheng Rd., Qianzhen Dist., Kaohsiung City 806, Taiwan (R.O.C.) Telephone: 886-7-815-7612
The reader is advised that these parent company only financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese financial statements shall prevail.
~1~
安永聯合會計師事務所 80052 ⾼雄市中正三路 2 號 17 樓 17F, No. 2, Zhongzheng 3rd Road Kaohsiung City, Taiwan, R.O.C.
==> picture [72 x 84] intentionally omitted <==
電話 Tel: 886 7 238 0011 傳真 Fax: 886 7 237 0198 ey.com/zh_tw
Independent Auditors’ Report
To ASIA VITAL COMPONENTS CO., LTD
Opinion
We have audited the accompanying parent company only balance sheets of ASIA VITAL COMPONENTS CO., LTD (the “Company”) as of December 31, 2021 and 2020, and the related parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2021 and 2020, and notes to the parent company only financial statements, including the summary of significant accounting policies (together “the parent company only financial statements”).
In our opinion, based on our audits and the reports of other auditors (please refer to the Other Matter – Making Reference to the Audits of Component Auditors section of our report), the parent company only financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and cash flows for the years ended December 31, 2021 and 2020, in conformity with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the “Norm”), and we have fulfilled our other ethical responsibilities in accordance with the Norm. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were most significant in our audit of 2021 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
~2~
==> picture [72 x 84] intentionally omitted <==
- Cutoff of warehouse sales revenue
The Company’s sales revenue mainly arises from warehouse sales revenue, which is recognised when customers take deliverey merchandised from warehouse (when control of the product is transferred). For the accounting policies on revenue recognition, refer to Note 4(17). The supporting documents of revenue recognition include reports or other information provided by warehouse custodians and inventory movement records of warehouse. The Company has several warehouses around the world and each warehouse has its own custodian. Further, the frequency and contents of statements provided by custodians are different and involves manual processes which may cause improper revenue recognition. As there are numerous daily sales transactions from the distribution warehouse and the transaction amounts before and after the balance sheet date are significant to the consolidated financial statements, we consider the cutoff of sales revenue from distribution warehouse a key audit matter. Our audit procedure including but not limited to timing of revenue recognition based on trade terms to ensure the appropriateness of sales revenue recognition. Assessed and checked the appropriateness of cutoff of sales revenue around the balance sheet date, and verified the statements provided by the warehouse custodian. Confirmed the inventory quantities with warehouse custodian and agreed the results to accounting records. In addition, inspected the reason for the difference between the confirmation replies and accounting records and tested the reconciling items made by the Company in order to confirm whether the significant differences have been adjusted.
-
Please refer to Note 4 and 6 of parent company only financial statements for the revenue recognised disclosion.
-
Valuation for inventories
As of December 31, 2021, the Company’s net inventories amounted to NT$ 7,427,232 thousand, constituting 22% of parent company total assets which is significant for the financial statements. The allowance for reduction of obsolete inventory due to the uncertainty caused by the rapid change of product technology, is closely related to the management’s judgement. Therefore, we considered this a key audit matter.
Our audit procedures included, but are not limited to, testing the effectiveness of the internal controls around inventories, including inventory cost carried down; evaluating the inventory status, evaluating management’s stock-taking plan, selecting the ideal warehouse site and performing the physical count to identify the number and status of inventory, testing the accuracy of inventory aging, and analyzing the variation of inventory aging and considering the anticipated demand and market value, evaluating the analysis of obsolete inventory of management, including the possibility of inventory realization and the evaluation of net realizable value, and testing the appropriateness of withdrawing inventory value from the allowance amount of inventory realization.
Please refer to Note 5 and 6 of parent company only financial statements for the appropriateness of inventory disclosion.
~3~
==> picture [72 x 84] intentionally omitted <==
Other Matter – Making Reference to the Audits of Component Auditors
We did not audit the financial statements of certain subsidiaries and associates accounted for under the equity method. Those financial statements were audited by other auditors, whose reports thereon have been furnished to us, and our opinions expressed herein are based solely on the reports of other auditors. These subsidiaries and associates under equity method amounted to NT$340,525 thousand and NT$299,668 thousand, representing 1.01% and 1.03% of total assets as of December 31, 2021 and 2020, repectively. The related shares of profits (loss) from the subsidiaries and associates under the equity method amounted to NT$50,955 thousand and NT$31,581 thousand, representing 1.44% and 1.37% of the income before tax for the years ended December 31, 2021 and 2020, respectively, and the related shares of other comprehensive income (loss) from the subsidiaries and associates under the equity method amounted to NT$389 thousand and (NT$1,750) thousand, representing (0.45%) and 2.13% of the comprehensive income (loss) for the years ended December 31, 2021 and 2020, repectively.
Responsibilities of Management and Those Charged with Governance for Parent Company only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, Interpretations developed by the International Financial Reporting Interpretations Committee or the former Standing Interpretation Committee as endorsed and as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the ability to continue as a going concern of the Company, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the financial reporting process of the Company.
Auditor’s Responsibilities for the Audit of the Parent Company only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing standards generally
~4~
==> picture [72 x 84] intentionally omitted <==
accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, and we design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or an override of internal controls.
-
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability to continue as a going concern of the Company. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the accompanying notes, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
~5~
==> picture [91 x 88] intentionally omitted <==
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and, where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 2021 parent company only financial statements and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
==> picture [396 x 90] intentionally omitted <==
Ernst & Young, Taiwan Republic of China March 17, 2022
Notice to Readers
The accompanying parent company only financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such parent company only financial statements are those generally accepted and applied in the Republic of China.
Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, Ernst & Young cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~5~
English translation of Parent Company Only Financial Statements Originally issued in Chinese ASIA VITAL COMPONENTS CO., LTD PARENT COMPANY ONLY BALANCE SHEETS December 31, 2021 and 2020
(Expressed in thousands of New Taiwan Dollars)
| Assets | Notes | December 31, 2021 | December 31, 2021 | December 31, 2020 | December 31, 2020 | Liabilities and Equity | Notes | December 31, 2 | 021 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | Amount | % | ||||
| Current assets Cash and cash equivalents Financial assets measured at amortized costs, current Accounts receivable, net Accounts receivable-related parties, net Other receivables Other receivables-related parties Inventories, net Prepayments Other current assets Total current assets Non-current assets Financial assets at fair value through other comprehensive income, noncurrent Investments accounted for using the equity method Property, plant and equipment Right-of-use assets Investment property,net Intangible assets Deferred tax assets Other non-current assets Net defined benefit assets, noncurrent Total non-current assets Total assets |
6(1) 6(2), 8 4, 6(3) 4, 6(3), 7 6(3).(4) 6(4) 6(5) 6(6) 4,6(7) 4, 6(8), 8 4, 6(20) 4, 6(9), 8 4, 6(10) 4, 6(24) 6(11), 8 4, 6(17) |
$4,766,941 419,408 2,432,101 95,162 365,887 583,449 7,427,232 61,780 7,481 |
14 2 7 0 1 2 22 0 0 |
$5,069,376 279,788 2,047,227 161,471 348,229 11,313 5,521,393 24,201 6,227 |
17 1 7 1 1 0 19 0 0 |
Current liabilities Short-term loans Short-term notes and bills payable Notes payable Accounts payable Accounts payable-related parties, net Other payables Other payables-related parties, net Current tax liabilities Lease liabilities-Current Other current liabilities Current portion of long-term loans Total current liabilities Non-current liabilities Corporate bonds payable Long-term loans Deferred tax liabilities Lease liabilities-Non current Net defined benefit liabilities, noncurrent Guarantee deposits Total non-current liabilities Total liabilities Equity attributable to the parent company Capital Common stock Additional paid-in capital Retained earnings Legal reserve Special reserve Undistributed earnings Total retained earnings Other components of equity Total equity Total liabilities and equity |
6(12) 6(13) 7 6(14) 4, 6(24) 4, 6(20) 6(16) 6(15) 6(16) 4, 6(24) 4, 6(20) 4, 6(17) 6(18) 6(18) 6(18) |
$1,900,000 250,000 37,010 681,549 8,261,844 1,165,307 24,699 662,459 9,528 1,206,322 848,000 |
6 1 0 2 25 3 0 2 0 3 3 |
$700,000 - 25,924 548,397 7,591,758 800,171 8,383 370,142 6,752 1,216,385 1,309,287 |
2 - 0 2 26 3 0 1 0 4 5 |
| 16,159,441 | 48 | 13,469,225 | 46 | ||||||||
| 17,726 15,985,300 565,023 32,128 32,871 49,537 735,324 46,982 1,647 |
0 48 2 0 0 0 2 0 0 |
2,423 14,413,781 434,590 21,100 51,871 55,026 695,853 27,431 - |
0 50 2 0 0 0 2 0 - |
||||||||
| 15,046,718 | 45 | 12,577,199 | 43 | ||||||||
| 2,400,000 2,483,111 1,258,612 23,373 - 866 |
7 7 4 0 - 0 |
2,400,000 2,475,331 1,121,150 14,863 5,233 926 |
8 9 4 0 0 0 |
||||||||
| 6,165,962 | 18 | 6,017,503 | 21 | ||||||||
| 17,466,538 | 52 | 15,702,075 | 54 | 21,212,680 | 63 | 18,594,702 | 64 | ||||
| 3,533,101 1,260,103 1,057,847 1,326,487 6,680,820 |
10 4 3 4 20 |
3,533,101 1,601,099 865,492 1,402,573 4,500,820 |
12 6 3 5 15 |
||||||||
| 9,065,154 | 27 | 6,768,885 | 23 | ||||||||
| (1,445,059) | (4) | (1,326,487) | (5) | ||||||||
| 12,413,299 | 37 | 10,576,598 | 36 | ||||||||
| $33,625,979 | 100 | $29,171,300 | 100 | $33,625,979 | 100 | $29,171,300 | 100 | ||||
(The accompanying notes are an integral part of the consolidated financial statements.)
~7~
English translation of Parent Company Only Financial Statements originally issued in Chinese ASIA VITAL COMPONENTS CO., LTD
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
For the years ended December 31, 2021 and 2020
(Expressed in thousands of New Taiwan Dollars, except for earnings par share)
| Items | Notes | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Amount | % |
Amount | % |
||
| Operating Revenue Operating costs Gross profit Unrealized gross (profit) Realized gross profit Gross profit, net Operating expenses Sales and marketing expenses General and administrative expenses Research and development expenses Expected credit impairment (losses) gains Subtotal Operating income Non-operating income and expenses Interest income Other income Other gains and losses Finance costs Share of profit or loss of subsidiaries and associates Subtotal Income from continuing operations before income tax Income tax expense Net income Other comprehensive income (loss) Items that will not be reclassified subsequently to profit or loss: Remeasurements of defined benefit pension plans Unrealized gains (losses) from equity instruments investments measured Income tax related to items that will not be reclassified Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations Share of other comprehensive income (loss) of associates Income tax related to items that may be reclassified subsequently Total other comprehensive loss, net of tax Total comprehensive income Earnings per share (NTD) Earnings per share-basic Earnings per share-diluted |
4,6(19), 7 6(21), 7 6(20).(21) 6(22) 6(22) 6(22) 6(22) 4,6(7) 6(24) 6(23) 6(25) |
$30,872,961 (27,623,044) |
100 (89) |
$25,269,916 (22,837,254) |
100 (90) |
| 3,249,917 | 11 | 2,432,662 | 10 | ||
| (29) 85 |
(0) 0 |
(85) 472 |
(0) 0 |
||
| 3,249,973 | 11 | 2,433,049 | 10 | ||
| (243,430) (261,039) (738,221) (2,377) |
(1) (1) (2) (0) |
(250,986) (216,844) (618,395) 24,364 |
(1) (1) (2) 0 |
||
| (1,245,067) | (4) | (1,061,861) | (4) | ||
| 2,004,906 | 7 | 1,371,188 | 6 | ||
| 5,973 105,032 12,518 (69,823) 1,488,528 |
0 0 0 (0) 5 |
4,333 135,753 5,159 (95,831) 878,501 |
0 1 0 (0) 3 |
||
| 1,542,228 | 5 | 927,915 | 4 | ||
| 3,547,134 (646,507) |
12 (2) |
2,299,103 (383,257) |
10 (2) |
||
| 2,900,627 | 10 | 1,915,846 | 8 | ||
| 5,348 32,638 (1,069) (139,695) 389 15,417 |
0 0 (0) (0) 0 0 |
602 16,808 (120) 69,675 (1,750) (2,870) |
0 0 (0) 0 (0) (0) |
||
| (86,972) | (0) | 82,345 | 0 | ||
| $2,813,655 | 10 | $1,998,191 | 8 | ||
| $8.21 | $5.42 | ||||
| $8.18 | $5.40 | ||||
(The accompanying notes are an integral part of the parent company only financial statements.)
~8~
English translation of Parent Company Only Financial Statements originally issued in Chinese ASIA VITAL COMPONENTS CO. , LTD
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY For the years ended December 31, 2021 and 2020 (Expressed in thousands of New Taiwan Dollars)
| Items | Capital | Additional Paid-in Capital |
Retained Earnings | Other Compon | ents of Equity | Total Equity | ||
|---|---|---|---|---|---|---|---|---|
| Common Stock | Legal Reserve | Special Reserve | Unappropriated Earnings |
Exchange Differences on Translation of Foreign Operations |
Unrealized Gains (Losses) From Equity Instruments Investments Measured At Fair Value Through Other Comprehensive Income |
|||
| Balance as of January 1, 2020 Appropriation and distribution of 2019 retained earnings Legal reserve Special reserve Cash dividends Donation from shareholders Net income for the year ended December 31, 2020 Other comprehensive income (loss), net of tax for the year ended December 31, 2020 Total comprehensive income (loss) Difference between the actual acquisition or disposal price and carrying amounts of subsidiaries Disposal of equity investments at fair value through other comprehensive income Balance as of December 31, 2020 Balance as of January 1, 2021 Appropriation and distribution of 2020 retained earnings Legal reserve Cash dividends Special reserve reversed Cash dividends distributed from capital surplus Net income for the year ended December 31, 2021 Other comprehensive income (loss), net of tax for the year ended December 31, 2021 Total comprehensive income (loss) Difference between the actual acquisition or disposal price and carrying amounts of subsidiaries Disposal of equity investments at fair value through other comprehensive income Balance as of December 31, 2021 |
$3,533,101 - $3,533,101 $3,533,101 - $3,533,101 |
$1,540,817 260 |
$769,695 95,797 |
$995,284 407,289 |
$3,539,661 (95,797) (407,289) (459,303) 1,915,846 482 |
($1,063,568) 65,055 |
($339,005) 16,808 |
$8,975,985 - - (459,303) 260 1,915,846 82,345 |
| - | - | - | 1,916,328 | 65,055 | 16,808 | 1,998,191 | ||
| 60,022 | 7,220 | 1,443 | (7,220) | 61,465 - |
||||
| $1,601,099 | $865,492 | $1,402,573 | $4,500,820 | ($997,070) | ($329,417) | $10,576,598 | ||
| $1,601,099 (353,310) |
$865,492 192,355 |
$1,402,573 (76,086) |
$4,500,820 (192,355) (635,958) 76,086 2,900,627 4,279 |
($997,070) (123,889) |
($329,417) 32,638 |
$10,576,598 - (635,958) - (353,310) 2,900,627 (86,972) |
||
| - | - | - | 2,904,906 | (123,889) | 32,638 | 2,813,655 | ||
| 12,314 | 27,321 | (27,321) | 12,314 - |
|||||
| $1,260,103 | $1,057,847 | $1,326,487 | $6,680,820 | ($1,120,959) | ($324,100) | $12,413,299 | ||
(The accompanying notes are an integral part of the parent company only financial statements.)
~9~
English translation of Parent Company Only Financial Statements originally issued in Chinese ASIA VITAL COMPONENTS CO., LTD
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
For the years ended December 31, 2021 and 2020
(Expressed in thousands of New Taiwan Dollars)
| Items | 2021 | 2020 | ||
|---|---|---|---|---|
| Cash flows from operating activities: Net income before tax Adjustments to reconcile net income before tax to net cash provided by operating activities: Income and expanse adjustments : Depreciation Amortization Amortization of royalty Expected credit losses (profit) Interest expense Interest income Dividend revenue Compensation costs of share-based payment transaction Share of profit of subsidiaries and associates Loss (gain) on disposal of property, plant and equipment Unrealized gross profit Realized gross (profit) Others Changes in operating assets and liabilities: Notes receivable Accounts receivable Accounts receivable-related parties Other receivables Other receivables-related parties Inventories Prepayments Other current assets Other operation assets Notes payable Accounts payable Accounts payable-related parties Other payables Other payables-related parties Other current liabilities Net defined benefit liabilities Cash generated from operations Interest received Interest paid Income tax paid Net cash provided by operating activities Cash flows from investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of investments accounted for using the equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment (Increase) in refundable deposits Acquisition of intangible assets (Increase) in noncurrent assets-others Dividends received Net cash (used) in investing activities Cash flows from financing activities: Increase in short-term loans (Decrease) in short-term loans Increase (decrease) in short-term notes and bills payable Increase in corporate bonds payable Proceeds from long-term loans Repayments of long-term loans (Decrease) in guarantee deposits Repayment of lease liabilities Cash dividends Disposal of equity of subsidiariess (not lossing of control) Net cash (used) in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
$3,547,134 91,142 25,119 877 2,377 69,823 (5,973) - - (1,488,528) 993 29 (85) 131,480 - (479,380) 66,309 74,473 (570,862) (2,037,319) (37,579) (1,254) (139,620) 11,086 133,152 670,086 364,995 16,316 (10,063) (1,532) 433,196 4,712 (69,682) (241,867) 126,359 ($17,726) 32,907 (288,686) (198,906) 3,796 (10,439) (20,507) (9,113) 80,915 (427,759) 5,850,000 (4,650,000) 250,000 2,250,000 (2,703,507) (60) (8,200) (989,268) - (1,035) (302,435) 5,069,376 $4,766,941 |
$2,299,103 66,975 27,571 2,417 (24,363) 95,831 (4,333) (763) 1,776 (878,501) (2,132) 85 (472) (35,435) 261 2,976,602 171,026 (96,084) 41,812 (1,874,956) (15,120) 8,734 (264,098) (1,566) 200,265 (34,876) (7,787) (14,875) 179,700 (1,547) 2,815,250 4,333 (96,661) (159,843) 2,563,079 - $22,220 (253,411) (107,998) 18,755 (41) (31,364) (2,908) 3,463 (351,284) 5,650,000 (5,580,000) (100,000) 2,400,000 7,369,896 (9,496,111) (11,040) (5,991) (459,303) 85,692 (146,857) 2,064,938 3,004,438 $5,069,376 |
(The accompanying notes are an integral part of the parent company only financial statements.)
~10~
English Translation of Financial Statements Originally Issued in Chinese ASIA VITAL COMPONENTS CO., LTD
NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEARS ENDED 31 December 2021 AND 2020
(Expressed in thousands of New Taiwan Dollars unless otherwise specified)
1. History and organization
ASIA VITAL COMPONENTS CO., LTD. (the Company) was incorporated on December 17, 1991. The Company’s registered address is No.248-27, Xinsheng Rd., Qianzhen Dist., Kaohsiung City. The principal activities of the Company are to manufacture, process, assemble and to import and export electronic parts, electronic materials, communication electronic machinery products, automobile parts, lighting device, computer peripherals.
The Company’s ordinary shares were publicly listed on the Taiwan Stock Exchange (TWSE) on 27 September, 2002.
2. Date and procedures of authorization of financial statements for issue
The parent company only financial statements of the Company for the years ended 31 December 2021 and 2020 were authorized for issue in accordance with a resolution of the Board of Directors’ meeting on March 17, 2022.
3. Newly issued or revised standards and interpretations
- (1) Changes in accounting policies resulting from applying for the first time certain standards and amendments.
The Group adopted International Financial Reporting Standards, International Accounting Standards, and Interpretations issued, revised or amended which are recognized by Financial Supervisory Commission (“FSC”) and become effective for annual periods beginning on or after January 1, 2021. The adoption of these new standards and amendments had no material impact on the Group.
- (2) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which are endorsed by FSC, but not yet adopted by the Company as at the end of the reporting period are listed below.
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued byIASB |
|---|---|---|
| a | Narrow-scope amendments of IFRS, including Amendments to IFRS 3, Amendments to IAS 16, Amendments to IAS 37 and the Annual Improvements |
January 1, 2022 |
- A. Narrow-scope amendments of IFRS, including Amendments to IFRS 3, Amendments to
~11~
IAS 16, Amendments to IAS 37 and the Annual Improvements
- i. Updating a Reference to the Conceptual Framework (Amendments to IFRS 3)
The amendments updated IFRS 3 by replacing a reference to an old version of the Conceptual Framework for Financial Reporting with a reference to the latest version, which was issued in March 2018. The amendments also added an exception to the recognition principle of IFRS 3 to avoid the issue of potential “day 2” gains or losses arising for liabilities and contingent liabilities. Besides, the amendments clarify existing guidance in IFRS 3 for contingent assets that would not be affected by replacing the reference to the Conceptual Framework.
- ii. Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)
The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognise such sales proceeds and related cost in profit or loss.
- iii. Onerous Contracts - Cost of Fulfilling a Contract (Amendments to IAS 37)
The amendments clarify what costs a company should include as the cost of fulfilling a contract when assessing whether a contract is onerous.
- iv. Annual Improvements to IFRS Standards 2018 – 2020
Amendment to IFRS 1
The amendment simplifies the application of IFRS 1 by a subsidiary that becomes a first-time adopter after its parent in relation to the measurement of cumulative translation differences.
Amendment to IFRS 9 Financial Instruments
The amendment clarifies the fees a company includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability.
Amendment to Illustrative Examples Accompanying IFRS 16 Leases
The amendment to Illustrative Example 13 accompanying IFRS 16 modifies the treatment of lease incentives relating to lessee’s leasehold improvements.
Amendment to IAS41
The amendment removes a requirement to exclude cash flows from taxation when measuring fair value thereby aligning the fair value measurement requirements in IAS 41 with those in other IFRS Standards.
The abovementioned amendments which are applicable for annual periods beginning on or after 1 January 2022 have no material impact on the Company.
~12~
- (3) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which are not endorsed by FSC, but not yet adopted by the Company as at the end of the reporting period are listed below:
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued by IASB |
|---|---|---|
| a | IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” — Sale or Contribution of Assets between an Investor and its Associate orJointVentures |
To be determined by IASB |
| b | IFRS 17 “Insurance Contracts” | January1,2023 |
| c | Classification of Liabilities as Current or Non-current – Amendments to IAS 1 |
January 1, 2023 |
| d | Disclosure Intitative-Accounting Policies-Amendments to IAS1 |
January 1, 2023 |
| e | Definition of AccountingEstimates-Amendments to IAS 8 | January1, 2023 |
| f | Deferred Tax related to Assets and Liabilities arising from a Single Transaction-Amendments to IAS 12 |
January 1, 2023 |
- A. IFRS 10“Consolidated Financial Statements” and IAS 28“Investments in Associates and Joint Ventures” — Sale or Contribution of Assets between an Investor and its Associate or Joint Ventures
The amendments address the inconsistency between the requirements in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures , in dealing with the loss of control of a subsidiary that is contributed to an associate or a joint venture. IAS 28 restricts gains and losses arising from contributions of non-monetary assets to an associate or a joint venture to the extent of the interest attributable to the other equity holders in the associate or joint ventures. IFRS 10 requires full profit or loss recognition on the loss of control of the subsidiary. IAS 28 was amended so that the gain or loss resulting from the sale or contribution of assets that constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized in full.
IFRS 10 was also amended so that the gains or loss resulting from the sale or contribution of a subsidiary that does not constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized only to the extent of the unrelated investors’ interests in the associate or joint venture.
B. IFRS 17 “Insurance Contracts”
IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects (including recognition, measurement, presentation and disclosure requirements). The core of IFRS 17 is the General (building block) Model, under this model, on initial recognition, an entity shall measure a group of insurance contracts at the total of the fulfilment cash flows and the contractual service margin. The carrying amount of a group of insurance contracts at the end of each reporting period shall be the sum of the liability for remaining coverage and the liability for incurred claims.
~13~
Other than the General Model, the standard also provides a specific adaptation for contracts with direct participation features (the Variable Fee Approach) and a simplified approach (Premium Allocation Approach) mainly for short-duration contracts.
IFRS 17 was issued in May 2017 and it was amended in 2020 and 2021. The amendments include deferral of the date of initial application of IFRS 17 by two years to annual beginning on or after 1 January 2023 (from the original effective date of 1 January 2021); provide additional transition reliefs; simplify some requirements to reduce the costs of applying IFRS 17 and revise some requirements to make the results easier to explain. IFRS 17 replaces an interim Standard – IFRS 4 Insurance Contracts – from annual reporting periods beginning on or after 1 January 2023.
- C. Classification of Liabilities as Current or Non-current – Amendments to IAS 1
These are the amendments to paragraphs 69-76 of IAS 1 Presentation of Financial statements and the amended paragraphs related to the classification of liabilities as current or non-current.
- D.Disclosure Initiative - Accounting Policies – Amendments to IAS 1
The amendments improve accounting policy disclosures that to provide more useful information to investors and other primary users of the financial statements.
- E. Definition of Accounting Estimates – Amendments to IAS 8
The amendments introduce the definition of accounting estimates and included other amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors to help companies distinguish changes in accounting estimates from changes in accounting policies.
-
-
-
F. Deferred Tax related to Assets and Liabilities arising from a Single Transaction Amendments to IAS 12
The amendments narrow the scope of the recognition exemption in paragraphs 15 and 24 of IAS 12 so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences.
The abovementioned standards and interpretations issued by IASB have not yet endorsed by FSC at the date when the Group’s financial statements were authorized for issue, the local effective dates are to be determined by FSC. As the Group is still currently evaluating the potential impact of the aforementioned standards and interpretations listed under A, C ~ F, it is not practicable to estimate their impact on the Group at this point in time. The remaining new or amended standards and interpretations have no material impact on the Group.
4. Summary of significant accounting policies
~14~
- (1) Statement of compliance
The parent company only financial statements of the Company for the years ended 31 December 2021 and 2020 have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (“the Regulations”) and International Financial Reporting Standards, International Accounting Standards, International Financial Reporting Interpretations Committee and Standing Interpretations Committee as endorsed by the FSC.
- (2) Basis of preparation
According to article 21 of the Regulations, the profit or loss and other comprehensive income presented in the parent company only financial reports will be the same as the allocations of profit or loss and of other comprehensive income attributable to owners of the parent presented in the financial reports prepared on a consolidated basis, and the owner’s equity presented in the parent company only financial reports will be same as the equity attributable to owners of the parent presented in the financial reports prepared on a consolidated basis. Therefore, the investments in subsidiaries will be disclosed under “Investments accounted for using the equity methods” in the parent company only financial report and change in value will be adjusted.
The parent company only financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value. The parent company only financial statements are expressed in thousands of New Taiwan Dollars (“NT$”) unless otherwise stated.
- (3) Foreign currency transactions
The Company’s parent company only financial statements are presented in NT$, which is also the Company’s functional currency.
Transactions in foreign currencies are initially recorded by the Company entities at their respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange ruling at the reporting date. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
All exchange differences arising on the settlement of monetary items or on translating monetary items are taken to profit or loss in the period in which they arise except for the following:
-
A. Exchange differences arising from foreign currency borrowings for an acquisition of a qualifying asset to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs that are eligible for capitalization.
-
B. Foreign currency items within the scope of IFRS 9 Financial Instruments are accounted for based on the accounting policy for financial instruments.
~15~
- C. Exchange differences arising on a monetary item that forms part of a reporting entity’s net investment in a foreign operation is recognized initially in other comprehensive income and reclassified from equity to profit or loss on disposal of the net investment.
When a gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. When a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.
- (4) Translation of financial statements in foreign currency
The assets and liabilities of foreign operations are translated into NT$ at the closing rate of exchange prevailing at the reporting date and their income and expenses are translated at an average rate for the period. The exchange differences arising on the translation are recognized in other comprehensive income. On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss when the gain or loss on disposal is recognized. The following partial disposals are accounted for as disposals:
-
(a) when the partial disposal involves the loss of control of a subsidiary that includes a foreign operation; and
-
(b) when the retained interest after the partial disposal of an interest in a joint arrangement or a partial disposal of an interest in an associate that includes a foreign operation is a financial asset that includes a foreign operation.
On the partial disposal of a subsidiary that includes a foreign operation that does not result in a loss of control, the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is re-attributed to the non-controlling interests in that foreign operation. In partial disposal of an associate or joint arrangement that includes a foreign operation that does not result in a loss of significant influence or joint control, only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income is reclassified to profit or loss.
Any goodwill and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and expressed in its functional currency.
- (5) Current and non-current distinction
An asset is classified as current when:
-
A. The Company expects to realize the asset, or intends to sell or consume it, in its normal operating cycle
-
B. The Company holds the asset primarily for the purpose of trading
-
C. The Company expects to realize the asset within twelve months after the reporting period
-
D. The asset is cash or cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
~16~
All other assets are classified as non-current.
A liability is classified as current when:
-
A. The Company expects to settle the liability in its normal operating cycle
-
B. The Company holds the liability primarily for the purpose of trading
-
C. The liability is due to be settled within twelve months after the reporting period
-
D. The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
All other liabilities are classified as non-current.
- (6) Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, demand deposits and short-term, highly liquid time deposits (including ones that have maturity within 12 months) or investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
- (7) Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities within the scope of IFRS 9 Financial Instruments are recognized initially at fair value plus or minus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
A. Financial instruments: Recognition and Measurement
The Company accounts for regular way purchase or sales of financial assets on the trade date.
The Company classified financial assets as subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss considering both factors below:
-
(a) the Company’s business model for managing the financial assets and
-
(b) the contractual cash flow characteristics of the financial asset.
Financial assets measured at amortized cost
A financial asset is measured at amortized cost if both of the following conditions are met and presented as note receivables, trade receivables financial assets measured at amortized cost and other receivables etc., on balance sheet as at the reporting date:
~17~
-
(a) the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and
-
(b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Such financial assets are subsequently measured at amortized cost (the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between the initial amount and the maturity amount and adjusted for any loss allowance) and is not part of a hedging relationship. A gain or loss is recognized in profit or loss when the financial asset is derecognized, through the amortization process or in order to recognise the impairment gains or losses.
Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:
-
(a) purchased or originated credit-impaired financial assets. For those financial assets, the Company applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.
-
(b) financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Company applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
Financial asset measured at fair value through other comprehensive income
A financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:
-
(a) the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and
-
(b) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Recognition of gain or loss on a financial asset measured at fair value through other comprehensive income are described as below:
-
(a) A gain or loss on a financial asset measured at fair value through other comprehensive income recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses, until the financial asset is derecognized or reclassified.
-
(b) When the financial asset is derecognized the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment.
-
(c) Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:
~18~
-
i. Purchased or originated credit-impaired financial assets. For those financial assets, the Company applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.
-
ii. Financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Company applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
Besides, for certain equity investments within the scope of IFRS 9 that is neither held for trading nor contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies, the Company made an irrevocable election to present the changes of the fair value in other comprehensive income at initial recognition. Amounts presented in other comprehensive income shall not be subsequently transferred to profit or loss (when disposal of such equity instrument, its cumulated amount included in other components of equity is transferred directly to the retained earnings) and these investments should be presented as financial assets measured at fair value through other comprehensive income on the balance sheet. Dividends on such investment are recognized in profit or loss unless the dividends clearly represents a recovery of part of the cost of investment.
Financial asset measured at fair value through profit or loss
Financial assets were classified as measured at amortized cost or measured at fair value through other comprehensive income based on aforementioned criteria. All other financial assets were measured at fair value through profit or loss and presented on the balance sheet as financial assets measured at fair value through profit or loss.
Such financial assets are measured at fair value, the gains or losses resulting from remeasurement is recognized in profit or loss which includes any dividend or interest received on such financial assets.
- B. Impairment of financial assets
The Company recognizes a loss allowance for expected credit losses on debt instrument investments measured at fair value through other comprehensive income and financial asset measured at amortized cost. The loss allowance on debt instrument investments measured at fair value through other comprehensive income is recognized in other comprehensive income and not reduce the carrying amount in the statement of financial position.
The Company measures expected credit losses of a financial instrument in a way that reflects:
- (a) An unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes;
~19~
-
(b) The time value of money; and
-
(c) Reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
The loss allowance is measures as follow:
-
(a) At an amount equal to 12-month expected credit losses: the credit risk on a financial asset has not increased significantly since initial recognition or the financial asset is determined to have low credit risk at the reporting date. In addition, the Company measures the loss allowance at an amount equal to lifetime expected credit losses in the previous reporting period, but determines at the current reporting date that the credit risk on a financial asset has increased significantly since initial recognition is no longer met.
-
(b) At an amount equal to the lifetime expected credit losses: the credit risk on a financial asset has increased significantly since initial recognition or financial asset that is purchased or originated credit-impaired financial asset.
-
(c) For trade receivables or contract assets arising from transactions within the scope of IFRS 15, the Company measures the loss allowance at an amount equal to lifetime expected credit losses.
At each reporting date, the Company needs to assess whether the credit risk on a financial asset has increased significantly since initial recognition by comparing the risk of a default occurring at the reporting date and the risk of default occurring at initial recognition. Please refer to Note 12 for further details on credit risk.
- C. Derecognition of financial assets
A financial asset is derecognized when:
-
(a) The rights to receive cash flows from the asset have expired
-
(b) The Company has transferred the asset and substantially all the risks and rewards of the asset have been transferred
-
(c) The Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
On derecognition of a financial asset in its entirety, the difference between the carrying amount and the consideration received or receivable including any cumulative gain or loss that had been recognized in other comprehensive income, is recognized in profit or loss.
- D. Financial liabilities and equity
Classification between liabilities or equity
~20~
The Company classifies the instrument issued as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability, and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The transaction costs of an equity transaction are accounted for as a deduction from equity (net of any related income tax benefit) to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided.
Compound instruments
The Company evaluates the terms of the convertible bonds issued to determine whether it contains both a liability and an equity component. Furthermore, the Company assesses if the economic characteristics and risks of the put and call options contained in the convertible bonds are closely related to the economic characteristics and risk of the host contract before separating the equity element.
For the liability component excluding the derivatives, its fair value is determined based on the rate of interest applied at that time by the market to instruments of comparable credit status. The liability component is classified as a financial liability measured at amortized cost before the instrument is converted or settled.
For the embedded derivative that is not closely related to the host contract (for example, if the exercise price of the embedded call or put option is not approximately equal on each exercise date to the amortized cost of the host debt instrument), it is classified as a liability component and subsequently measured at fair value through profit or loss unless it qualifies for an equity component. The equity component is assigned the residual amount after deducting from the fair value of the instrument as a whole the amount separately determined for the liability component. Its carrying amount is not remeasured in the subsequent accounting periods. If the convertible bond issued does not have an equity component, it is accounted for as a hybrid instrument in accordance with the requirements under IFRS 9 Financial Instruments .
Transaction costs are apportioned between the liability and equity components of the convertible bond based on the allocation of proceeds to the liability and equity components when the instruments are initially recognized.
On conversion of a convertible bond before maturity, the carrying amount of the liability component being the amortized cost at the date of conversion is transferred to equity.
~21~
Financial liabilities
Financial liabilities within the scope of IFRS 9 Financial Instruments are classified as financial liabilities at fair value through profit or loss or financial liabilities measured at amortized cost upon initial recognition.
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated as at fair value through profit or loss. A financial liability is classified as held for trading if:
-
(a) It is acquired or incurred principally for the purpose of selling or repurchasing it in the near term;
-
(b) On initial recognition it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking; or
-
(c) It is a derivative (except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument).
If a contract contains one or more embedded derivatives, the entire hybrid (combined) contract may be designated as a financial liability at fair value through profit or loss; or a financial liability may be designated as at fair value through profit or loss when doing so results in more relevant information, because either:
-
(a) It eliminates or significantly reduces a measurement or recognition inconsistency; or
-
(b) A Company of financial liabilities or financial assets and financial liabilities is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the Company is provided internally on that basis to the key management personnel.
Gains or losses on the subsequent measurement of liabilities at fair value through profit or loss including interest paid are recognized in profit or loss.
Financial liabilities at amortized cost
Financial liabilities measured at amortized cost include interest bearing loans and borrowings that are subsequently measured using the effective interest rate method after initial recognition. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the effective interest rate method amortization process.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or transaction costs.
~22~
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified (whether or not attributable to the financial difficulty of the debtor), such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
E. Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount reported in the balance sheet if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
- (8) Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
A. In the principal market for the asset or liability, or
B. In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to by the Company.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
- (9) Inventories
Inventories are valued at lower of cost and net realizable value item by item.
~23~
Costs incurred in bringing each inventory to its present location and condition are accounted for as follows:
Raw materials – Purchase cost on a first in, first out basis
Finished goods and work in progress – Cost of direct materials and labor and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
(10) Investments accounted for using the equity method
The Company’s investment in its associate or joint venture is accounted for using the equity method other than those that meet the criteria to be classified as held for sale. An associate is an entity over which the Company has significant influence. A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture.
Under the equity method, the investment in the associate or an investment in a joint venture is carried in the balance sheet at cost and adjusted thereafter for the post-acquisition change in the Company’s share of net assets of the associate or joint venture. After the interest in the associate or joint venture is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. Unrealized gains and losses resulting from transactions between the Company and the associate or joint venture are eliminated to the extent of the Company’s related interest in the associate or joint venture.
When changes in the net assets of an associate or a joint venture occur and not those that are recognized in profit or loss or other comprehensive income and do not affects the Company’s percentage of ownership interests in the associate or joint venture, the Company recognizes such changes in equity based on its percentage of ownership interests. The resulting capital surplus recognized will be reclassified to profit or loss at the time of disposing the associate or joint venture on a prorata basis.
When the associate or joint venture issues new stock, and the Company’s interest in an associate or a joint venture is reduced or increased as the Company fails to acquire shares newly issued in the associate or joint venture proportionately to its original ownership interest, the increase or decrease in the interest in the associate or joint venture is recognized in Additional Paid in Capital and Investment accounted for using the equity method. When the interest in the associate or joint venture is reduced, the cumulative amounts previously recognized in other comprehensive income are reclassified to profit or loss or other appropriate items. The aforementioned capital surplus recognized is reclassified to profit or loss on a pro rata basis when the Company disposes the associate or joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting period as the Company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.
~24~
The Company determines at each reporting date whether there is any objective evidence that the investment in the associate or an investment in a joint venture is impaired in accordance with IAS 28 Investments in Associates and Joint Ventures. If this is the case the Company calculates the amount of impairment as the difference between the recoverable amount of the associate or joint venture and its carrying value and recognizes the amount in the ‘share of profit or loss of an associate’ in the statement of comprehensive income in accordance with IAS 36 Impairment of Assets. In determining the value in use of the investment, the Company estimates:
-
A. Its share of the present value of the estimated future cash flows expected to be generated by the associate or joint venture, including the cash flows from the operations of the associate and the proceeds on the ultimate disposal of the investment; or
-
B. The present value of the estimated future cash flows expected to arise from dividends to be received from the investment and from its ultimate disposal.
Because goodwill that forms part of the carrying amount of an investment in an associate or an investment in a joint venture is not separately recognized, it is not tested for impairment separately by applying the requirements for impairment testing goodwill in IAS 36 Impairment of Assets.
Upon loss of significant influence over the associate or joint venture, the Company measures and recognizes any retaining investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant influence and the fair value of the retaining investment and proceeds from disposal is recognized in profit or loss. Furthermore, if an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the entity continues to apply the equity method and does not remeasure the retained interest.
(11) Property, plant and equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such costs include the cost of dismantling and removing the item and restoring the site on which it is located and borrowing costs for construction in progress if the recognition criteria are met. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately. When significant parts of property, plant and equipment are required to be replaced in intervals, the Company recognizes such parts as individual assets with specific useful lives and depreciation, respectively. The carrying amount of those parts that are replaced is derecognized in accordance with the derecognition provisions of IAS 16 Property, plant and equipment. When a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in profit or loss as incurred.
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:
Buildings 35 ~ 57 years Machinery and Equipment 1 ~ 6 years
~25~
Molding Equipment 2 years Right-of-use assets/leased assets (Note) 1 ~ 10 years Other Facilities 1 ~ 6 years
An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is recognized in profit or loss.
The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted prospectively, if appropriate.
(12) Investment property
The Company’s owned investment properties are measured initially at cost, including transaction costs. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Subsequent to initial recognition, other than those that meet the criteria to be classified as held for sale (or are included in a disposal Company that is classified as held for sale) in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, investment properties are measured using the cost model in accordance with the requirements of IAS 16 Property, plant and equipment for that model. If investment properties are held by a lessee as right-of-use assets and is not held for sale in accordance with IFRS 5, investment properties are measured in accordance with the requirements of IFRS 16.
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets: Buildings 55 ~ 57 years
Investment properties are derecognized when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period of derecognition.
The Company transfers to or from investment properties when there is a change in use for these assets. Properties are transferred to or from investment properties when the properties meet, or cease to meet, the definition of investment property and there is evidence of the change in use.
(13)Leases
For contracts entered on or after January 1, 2019, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset for a period of time, the Company assesses whether the contract, throughout the period of use, has both of the following:
-
A. The right to obtain substantially all of the economic benefits from use of the identified asset; and
-
B. The right to direct the use of the identified asset.
~26~
For a contract that is, or contains, a lease, the Company accounts for each lease component within the contract as a lease separately from non-lease components of the contract. For a contract that contains a lease component and one or more additional lease or non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components. The relative stand-alone price of lease and non-lease components shall be determined on the basis of the price the lessor, or a similar supplier, would charge the Company for that component, or a similar component, separately. If an observable stand-alone price is not readily available, the Company estimates the stand-alone price, maximising the use of observable information.
Company as a lessee
Except for leases that meet and elect short-term leases or leases of low-value assets, the Company recognizes right-of-use asset and lease liability for all leases which the Company is the lessee of those lease contracts.
At the commencement date, the Company measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses its incremental borrowing rate. At the commencement date, the lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:
-
A. Fixed payments (including in-substance fixed payments), less any lease incentives receivable;
-
B. Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
C. Amounts expected to be payable by the lessee under residual value guarantees;
-
D. The exercise price of a purchase option if the Company is reasonably certain to exercise that option; and
-
E. Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
After the commencement date, the Company measures the lease liability on an amortised cost basis, which increases the carrying amount to reflect interest on the lease liability by using an effective interest method; and reduces the carrying amount to reflect the lease payments made.
At the commencement date, the Company measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
- A. The amount of the initial measurement of the lease liability;
~27~
-
B. Any lease payments made at or before the commencement date, less any lease incentives received;
-
C. Any initial direct costs incurred by the lessee; and
-
D. An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
For subsequent measurement of the right-of-use asset, the Company measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses. That is, the Company measures the right-of-use applying a cost model.
If the lease transfers ownership of the underlying asset to the Company by the end of the lease term or if the cost of the right-of-use asset reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use asset from the commencement date to the end of the useful life of the underlying asset. Otherwise, the Company depreciates the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
The Company applies IAS 36 “Impairment of Assets” to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.
Except for those leases that the Company accounted for as short-term leases or leases of low-value assets, the Company presents right-of-use assets and lease liabilities in the balance sheet and separately presents lease-related interest expense and depreciation charge in the statements comprehensive income.
For short-term leases or leases of low-value assets, the Company elects to recognize the lease payments associated with those leases as an expense on either a straight-line basis over the lease term or another systematic basis.
Company as a lessor
At inception of a contract, the Company classifies each of its leases as either an operating lease or a finance lease. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. At the commencement date, the Company recognizes assets held under a finance lease in its balance sheet and present them as a receivable at an amount equal to the net investment in the lease.
For a contract that contains lease components and non-lease components, the Company allocates the consideration in the contract applying IFRS 15.
~28~
The Company recognizes lease payments from operating leases as rental income on either a straight-line basis or another systematic basis. Variable lease payments for operating leases that do not depend on an index or a rate are recognized as rental income when incurred.
(14)Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalized development costs, are not capitalized and expenditures are reflected in profit or loss for the year in which the expenditures are incurred.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life is reviewed at least once at the end of each financial year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates.
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are recognizeed in profit or loss.
Research and development costs
Research costs are expensed as incurred. Development expenditures, on an individual project, are recognized as an intangible asset when the Company can demonstrate the following:
-
A. the technical feasibility of completing the intangible asset so that it will be available for use or sale
-
B. its intention to complete and its ability to use or sell the asset
-
C. how the asset will generate future economic benefits
-
D. the availability of resources to complete the asset
-
E. the ability to measure reliably the expenditure during development
Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be carried at cost less any accumulated amortization and accumulated
~29~
impairment losses. During the period of development, the asset is tested for impairment annually. Amortization of the asset begins when development is complete and the asset is available for use. It is amortized over the period of expected future benefit.
A summary of the policies applied to the Company’s intangible assets is as follows:
| Useful lives Amortization method used Internally generated or acquired |
Patents | Computer software Finite(1 ~4 years)Amortized on a straight-line basis Acquired |
|---|---|---|
| Finite(5 years) Amortized on a straight-line basis Acquired |
(15) Impairment of non-financial assets
The Company assesses at the end of each reporting period whether there is any indication that an asset in the scope of IAS 36 Impairment of Assets may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s (“CGU”) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or Companys of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the asset’s or cash-generating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been an increase in the estimated service potential of an asset which in turn increases the recoverable amount. However, the reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years.
A cash generating unit, or Companys of cash-generating units, to which goodwill has been allocated is tested for impairment annually at the same time, irrespective of whether there is any indication of impairment. If an impairment loss is to be recognized, it is first allocated to reduce the carrying amount of any goodwill allocated to the cash generating unit (Company of units), then to the other assets of the unit (Company of units) pro rata on the basis of the carrying amount of each asset in the unit (Company of units). Impairment losses relating to goodwill cannot be reversed in future periods for any reason.
An impairment loss of continuing operations or a reversal of such impairment loss is recognized in profit or loss.
- (16) Provisions
~30~
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probably that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be reimbursed, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost.
(17) Revenue recognition
The Group’s revenue arising from contracts with customers are primarily related to sale of goods and rendering of services. The accounting policies are explained as follow:
The Group manufactures and sells machinery. Sales are recognized when control of the goods is transferred to the customer and the goods are delivered to the customers. The main product of the Group is 3C electronic products and revenue is recognized based on the consideration stated in the contract.
The credit period of the Group’s sale of goods is from 90 to 150 days. For all of the contracts, when the Group transfers the goods to customers and has a right to an amount of consideration that is unconditional, these contracts are recognized as trade receivables. The Group usually collects the payments shortly after transfer of goods to customers; therefore, there is no significant financing component to the contract.
However, for some rendering of services contracts, part of the consideration was received from customers upon signing the contract, and the Group has the obligation to provide the services subsequently; accordingly, these amounts are recognized as contract liabilities.
The period between the transfers of contract liabilities to revenue is usually within one year, thus, no significant financing component is arised.
(18) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
- (19) Share-based payment transactions
~31~
The cost of equity-settled transactions between the Company and its subsidiaries is recognized based on the fair value of the equity instruments granted. The fair value of the equity instruments is determined by using an appropriate pricing model.
The cost of equity-settled transactions is recognized, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled. The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest. The income statement expense or credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.
No expense is recognized for awards that do not ultimately vest, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and/or service conditions are satisfied.
Where the terms of an equity-settled transaction award are modified, the minimum expense recognized is the expense as if the terms had not been modified, if the original terms of the award are met. An additional expense is recognized for any modification that increases the total fair value of the share-based payment transaction, or is otherwise beneficial to the employee as measured at the date of modification.
Where an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation, and any expense not yet recognized for the award is recognized immediately. This includes any award where non-vesting conditions within the control of either the entity or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.
(20) Post-employment benefits
All regular employees of the Company and its domestic subsidiaries are entitled to a pension plan that is managed by an independently administered pension fund committee. Fund assets are deposited under the committee’s name in the specific bank account and hence, not associated with the Company and its domestic subsidiaries. Therefore fund assets are not included in the Company’s parent company only financial statements. Pension benefits for employees of the overseas subsidiaries and the branches are provided in accordance with the respective local regulations.
~32~
For the defined contribution plan, the Company and its domestic subsidiaries will make a monthly contribution of no less than 6% of the monthly wages of the employees subject to the plan. The Company recognizes expenses for the defined contribution plan in the period in which the contribution becomes due. Overseas subsidiaries and branches make contribution to the plan based on the requirements of local regulations.
Post-employment benefit plan that is classified as a defined benefit plan uses the Projected Unit Credit Method to measure its obligations and costs based on actuarial assumptions. Re-measurements, comprising of the effect of the actuarial gains and losses, the effect of the asset ceiling (excluding net interest) and the return on plan assets, excluding net interest, are recognized as other comprehensive income with a corresponding debit or credit to retained earnings in the period in which they occur.
Past service costs are recognized in profit or loss on the earlier of:
-
A. The date of the plan amendment or curtailment, and
-
B. The date that the Company recognizes restructuring-related costs
Net interest is calculated by applying the discount rate to the net defined benefit liability or asset, both as determined at the start of the annual reporting period, taking account of any changes in the net defined benefit liability (asset) during the period as a result of contribution and benefit payment.
- (21) Income taxes
Income tax expense (income) is the aggregate amount included in the determination of profit or loss for the period in respect of current tax and deferred tax.
Current income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Current income tax relating to items recognized in other comprehensive income or directly in equity is recognized in other comprehensive income or equity and not in profit or loss.
The income tax for undistributed earnings is recognized as income tax expense in the subsequent year when the distribution proposal is approved by the Shareholders’ meeting.
Deferred tax
Deferred tax is provided on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
~33~
Deferred tax liabilities are recognized for all taxable temporary differences, except:
-
A. Where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
-
B. In respect of taxable temporary differences associated with investments in subsidiaries and associates, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
-
A. Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
-
B. In respect of deductible temporary differences associated with investments in subsidiaries and associates, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the reporting date. The measurement of deferred tax assets and deferred tax liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity. Deferred tax assets are reassessed at each reporting date and are recognized accordingly.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
(22) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The consideration transferred, the identifiable assets acquired and liabilities assumed are measured at acquisition date fair value. For
~34~
each business combination, the acquirer measures any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are accounted for as expenses in the periods in which the costs are incurred and are classified under administrative expenses.
When the Company acquires a business, it assesses the assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the acquirer will be recognized at the acquisition-date fair value. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognized in accordance with IFRS 9 Financial Instruments either in profit or loss or as a change to other comprehensive income. However, if the contingent consideration is classified as equity, it should not be remeasured until it is finally settled within equity.
Goodwill is initially measured as the amount of the excess of the aggregate of the consideration transferred and the non-controlling interest over the net fair value of the identifiable assets acquired and the liabilities assumed. If this aggregate is lower than the fair value of the net assets acquired, the difference is recognized in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Company’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. Each unit or Company of units to which the goodwill is so allocated represents the lowest level within the Company at which the goodwill is monitored for internal management purpose and is not larger than an operating segment before aggregation.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation. Goodwill disposed of in this circumstance is measured based on the relative recoverable amounts of the operation disposed of and the portion of the cash-generating unit retained.
5. Significant accounting judgements, estimates and assumptions
The preparation of the Company’s parent company only financial statements require management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However,
~35~
uncertainty about these assumption and estimate could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
- (1) Fair value of financial instruments
Where the fair value of financial assets and financial liabilities recorded in the balance sheet cannot be derived from active markets, they are determined using valuation techniques including the income approach (for example the discounted cash flows model) or market approach. Changes in assumptions about these factors could affect the reported fair value of the financial instruments. Please refer to Note 12 for more details.
- (2) Pension benefits
The cost of post-employment benefit and the present value of the pension obligation under defined benefit pension plans are determined using actuarial valuations. An actuarial valuation involves making various assumptions. These include the determination of the discount rate, future salary increases, mortality rates and future pension increases. Please refer to Note 6 for more details.
- (3) Revenue recognition – sales returns and allowance
The Company estimates sales returns and allowance based on historical experience and other known factors at the time of sale, which reduces the operating revenue. In assessing the aforementioned sales returns and allowance, trevenue is recognized to the extent it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. Please refer to Note 6 for more details.
- (4) Income tax
Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the wide range of international business relationships and the long-term nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded. The Company establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective counties in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective Company company's domicile.
~36~
Deferred tax assets are recognized for all carryforward of unused tax losses and unused tax credits and deductible temporary differences to the extent that it is probable that taxable profit will be available or there are sufficient taxable temporary differences against which the unused tax losses, unused tax credits or deductible temporary differences can be utilized. The amount of deferred tax assets determined to be recognized is based upon the likely timing and the level of future taxable profits and taxable temporary differences together with future tax planning strategies.
- (5) Accounts receivables–estimation of impairment loss
The Company estimates the impairment loss of accounts receivables at an amount equal to lifetime expected credit losses. The credit loss is the present value of the difference between the contractual cash flows that are due under the contract (carrying amount) and the cash flows that expects to receive (evaluate forward looking information). However, as the impact from the discounting of short-term receivables is not material, the credit loss is measured by the undiscounted cash flows. Where the actual future cash flows are lower than expected, a material impairment loss may arise. Please refer to Note 6 for more details.
- (6) Inventories
Estimates of net realisable value of inventories take into consideration that inventories may be damaged, become wholly or partially obsolete, or their selling prices have declined. The estimates are based on the most reliable evidence available at the time the estimates are made. Please refer to Note 6 for more details.
6. Contents of significant accounts
(1) Cash and cash equivalents
| Cash and cash equivalents | ||
|---|---|---|
| 31 Dec 2021 Cash on hand and demand deposits $4,758,253 Time deposits 8,688 Total $4,766,941 Financial assets measured at amortized cost, current 31 Dec 2021 Bank deposits $419,408 |
31 Dec 2021 $4,758,253 8,688 $4,766,941 |
31 Dec 2020 |
| $5,051,868 17,508 |
||
| $5,069,376 | ||
| 31 Dec 2020 | ||
Bank deposits |
||
| $279,788 |
(2) Financial assets measured at amortized cost, current
The Company classified certain financial assets as financial assets measured at amortized cost. Please refer to Note 8 for more details on financial assets measured at amortized cost under pledge and Note 12 for details on credit risk and assessment of impairment loss.
(3) Accounts receivable, net
A.
| Accounts receivable, net A. |
||
|---|---|---|
| Account receivables Less: loss allowance |
31 Dec 2021 | 31 Dec 2020 |
| $2,503,350 (71,249) |
$2,117,283 (70,056) |
~37~
| Subtotal Accounts receivable-related parties Total |
$2,432,101 | $2,047,227 |
|---|---|---|
| 95,162 | 161,471 | |
| $2,527,263 | $2,208,698 |
-
B. Accounts receivables were not pledged.
-
C. Trade receivables are generally on 90-150 day terms. The total carrying amount as of December 31, 2021 and December 31, 2020 were $2,503,350 thousand and $2,117,283 thousand, respectively. The Company follows the requirement of IFRS 9 to assess the impairment, measure the loss allowance of its trade receivables at an amount equal to lifetime expected credit losses, condsider the grouping of note receivables by counterparties’ credit rating, by geographical region and by industry sector, and its loss allowance is recognized based on expected loss ratio, details are as follow.
| As at 31 Dec 2021 Gross carrying amount Loss ratio Lifetime expected credit losses Subtotal 31 Dec 2020 Gross carrying amount Loss ratio Lifetime expected credit losses Subtotal |
Neither past due nor impaired |
Past due but not impaired |
Past due but not impaired |
Past due but not impaired |
Total |
|---|---|---|---|---|---|
| 31~90 days | 91~180 days | >=181 days | |||
| $2,597,217 0%~5% 71,236 |
$1,295 1%~10% 13 |
- 5%~20% - |
- 50%~100% - |
$2,598,512 71,249 |
|
| $2,525,981 | $1,282 |
- |
- |
$2,527,263 | |
| $2,277,862 0%~5% 70,052 |
$892 1%~10% 4 |
- 5%~20% - |
-50%~100% - |
$2,278,754 70,056 |
|
| $2,207,810 | $888 | - |
- |
$2,208,698 |
- D. Movement of the loss allowance table:
| Movement of the loss allowance table: | ||
|---|---|---|
| As of 1 Jan 2021 Charge for the current period As of 31 Dec 2021 As of 1 Jan 2020 (Reversal) for the current period As of 31 Dec 2020 |
Collectively impaired |
Total |
| $70,056 1,193 |
$70,056 1,193 |
|
| $71,249 | $71,249 | |
| $93,688 (23,632) |
$93,688 (23,632) |
|
| $70,056 | $70,056 |
- E. The Company entered into a factoring agreement with the following banks to sell its accounts receivable. Under the agreement, the Company is not obligated to bear the default risk of the transferred accounts receivable, but is liable for the losses incurred on any business dispute. The Company does not have any continuing involvement in the transferred accounts receivable. Thus, the Company derecognized the transferred accounts receivable.
~38~
As of 31 December 2021 and 2020, other receivables from banks incurred by accounts receivable factoring amounted to NT$338,569 thousand and NT$245,255 thousand, respectively.
As of 31 December 2021 and 31 December 2020, the relevant information of accounts receivable factored and derecognised by the Company is as follows:
| The Factor (Transferee) E. Sun Bank CTBC Bank Total The Factor (Transferee) E. Sun Bank CTBC Bank Total |
(a) 31 December 2021: Rates (%) Accounts receivable factoring not yet due (in thousands of dollars) 0.777%~ 0.902% $ 95,396 0.8541%~ 0.9016% 19,924 $115,320 (b) 31 December, 2020: Rates (%) Accounts receivable factoring not yet due (in thousands of dollars) 0.841%~ 2.749% $ 70,244 0.8861%~ 2.7484% 13,203 $83,447 |
Amount received (in thousands of dollars) $ 85,157 17,931 $103,088 Amount received (in thousands of dollars) $62,953 11,883 $74,836 |
Retention (recognized as other receivables) (in thousands of dollars) $ 10,239 1,993 $12,232 Retention (recognized as other receivables) (in thousands of dollars) $ 7,291 1,320 $8,611 |
Credit Limit (in thousands of dollars) $100,000 20,000 |
|---|---|---|---|---|
| $120,000 | ||||
| Credit Limit (in thousands of dollars) |
||||
| $ 100,000 20,000 |
||||
| $120,000 |
(4) Other receivables and other receivables-related parties
A.
| Tax refund receivable Other receivables Less: loss allowance Subtotal Other receivables -related partiesTotal |
31 Dec 2021 $1,101 370,574 (5,788) 365,887 583,449 $949,336 |
31 Dec 2020 |
|---|---|---|
| $2,095 350,738 (4,604) |
||
| 348,229 | ||
| 11,313 | ||
| $359,542 |
- B. The Company follows the requirement of IFRS 9 to assess the impairment. The Company measures the loss allowance of its other receivables at an amount equal to lifetime expected credit losses, condsiders the grouping of note receivables by counterparties’ credit rating, by geographical region and by industry sector and its loss allowance is recognized based on expected loss ratio, details are as follow. Please refer to Note 12 for more details on credit risk management.
~39~
- C. Movement of the loss allowance table:
| Movement of the loss allowance table: | |
|---|---|
| As of 1 Jan 2021 Charge for the current period As of 31 Dec 2021 As of 1 Jan 2020 (Reversal) for the current period As of 31 Dec 2020 |
Collectively impaired |
| $4,604 1,184 |
|
| $5,788 | |
| $5,335 (731) |
|
| $4,604 |
- D. Ageing analysis of accounts receivables that is past due as of the end of the reporting period but not impaired is as follows:
| not impaired is | as follows: | ||||||
|---|---|---|---|---|---|---|---|
| As of 31 Dec 2021 31 Dec 2020 Inventories A. Raw materials Finished goods Total |
Neither past due nor impaired |
Past due but not impaired |
Total |
||||
| 31~90days | 91~180days | >=181 days | |||||
| $133,465 $144,464 |
|||||||
| $161,571 7,265,661 |
|||||||
| $7,427,232 |
(5) Inventories
- B. Expenses and losses incurred on inventories for the years ended 31 December 2021 and 2020 were
as follows:
| were as follows: |
||
|---|---|---|
| Cost of inventories sold Loss (Gain) on inventory valuation Cost of goods sale |
2021 | 2020 |
| $27,491,565 131,479 |
$22,872,689 (35,435) |
|
| $27,623,044 | $22,837,254 |
-
C. For the Gompany's year ended December 31 2020, due to factors such as the rebound in the inventory price of the provision for decline in inventories at the beginning of the period, or the sale or use of the inventory, the assessment of the allowance for the provisioned inventory is recognized. The reduction in inventory recognition loss was $35,435 thousand.
-
D. No inventories were pledged.
(6) Prepayments
| Prepayments | ||
|---|---|---|
| Payment in advance Other prepaid expenses Total |
31 Dec 2021 $45,933 15,847 $61,780 |
31 Dec 2020 |
| $6,667 17,534 |
||
| $24,201 |
(7) Investments accounted for under the equity method
- A. The following table lists the investments in associates of the Company:
~40~
| 31 Dec 2021 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2020 | |
|---|---|---|---|---|
| Investees | Carrying | Percentage of | Carrying | Percentage of |
| amount | ownership (%) | amount | ownership (%) | |
| Investments in subsidiaries | ||||
AVC INTERNATIONAL CO., LTD.-B.V.I |
$8,938,907 | 100% | $8,229,670 | 100% |
| CHIHUNG INTERNATIONAL LTD. | 5,094,387 | 100% | 4,534,352 | 100% |
| MERIT TRADING CORPORATION | 157,473 | 100% | 170,579 | 100% |
| RAYNEY INTERNATIONAL LTD. | 115,855 | 100% | 122,803 | 100% |
| AVC AMERICA,INC. | 154,285 | 100% | 114,885 | 100% |
| AVC INTERNATIONAL (SAMOA) CO., LTD. | 54,452 | 100% | 59,458 | 100% |
| JADS CORPORATION (HK)LTD. | 23,292 | 100% | 14,965 | 100% |
AVC INTERNATIONAL CO., LTD.-SAMOA |
209,870 | 100% | 289,235 | 100% |
| AVC EUROPE TECHNOLOGY GMBH | 7,984 | 100% | 8,826 | 100% |
| AVC TECHNOLOGY(VIETNAM) COMPANY LIMITED |
415,200 | 100% | 253,411 | 100% |
| HUNG YE INVESTMENT CO., LTD. | 5,384 | 100% | 5,395 | 100% |
| D-MAX TECHNOLOGY CO., LTD. | 363,622 | 100% | 395,369 | 100% |
| FOSITEK CORP. | 398,499 | 19.25% | 174,721 | 19.71% |
| Subtotal | 15,939,210 | 14,373,669 | ||
| Investments in associates: | ||||
| ZIMAGTECHNOLOGYCO.,INC. (Note) | 46,090 | 9.53% |
40,112 | 9.53% |
| Total | $15,985,300 | $14,413,781 |
Note: The Company evaluated and concluded that it has significant influence over Innovision, thus, this investment of the Company used the equity method for evaluation.
Certain investments accounted for under the equity method were audited by other independent accountants. Shares of profit or loss of these associates amounted to NT$340,525 thousand and NT$299,668 thousand for the years ended 31 December 2021 and 2020, respectively. Share of other comprehensive income (loss) of these subsidiaries and associates amounted to NT$50,955 thousand and NT$31,581 thousand for the years ended 31 December 2021 and 2020, respectively. The balances of investments accounted for under the equity method were NT$389 thousand and (NT$1,750) thousand as of 31 December 2021 and 2020, respectively.
- B. Financial information of associates:
The Company’s investment in ZIMAG TECHNOLOGY CO., INC. is not individually material. The aggregate carrying amount of the Company’s interests in ZIMAG TECHNOLOGY CO., INC. is NT$46,090 and NT$40,112 thousand, for the years ended December 31, 2021 and 2020, respectively. The aggregate financial information of the Company’s investments in ZIMAG TECHNOLOGY CO., INC. is as follows:
| Net income Other comprehensive income (loss) Total comprehensive income |
For theyears ended December31 | For theyears ended December31 | |
|---|---|---|---|
| 2021 | 2020 | ||
| $8,829 389 |
$5,706 (1,750) |
||
| $9,218 | $3,956 |
None of the aforementioned associates were pledged.
(8) Property, plant and equipment
| Property, plant and equipment | ||
|---|---|---|
| Owner occupied property, plant and equipment |
31 Dec 2021 | 31 Dec 2020 |
| $565,023 | $434,590 |
~41~
A. Owner occupied property, plant and equipment (applicable under IFRS 16 requirements)
| Cost: As of 1 Jan 2021 Additions Disposals Transfers and reclassifications As of 31 Dec 2021 Depreciation and impairment: As of 1 Jan 2021 Depreciation Disposals Transfers and reclassifications As of 31 Dec 2021 |
Land | Buildings | Machinery and equipment |
Molding equipment |
Other facilities | Construction in progress and equipment awaiting examination |
Total |
|---|---|---|---|---|---|---|---|
| $167,151 - - - |
$197,016 - - 27,390 |
$164,795 168,767 (12,772) - |
$20,101 500 (2,248) - |
$270,249 30,069 (2,600) - |
---- |
$819,312 199,336 (17,620) 27,390 |
|
| $167,151 | $224,406 | $320,790 | $18,353 | $298,218 | - |
$1,028,418 | |
---- |
$78,145 5,503 -10,284 |
$109,515 32,246 (9,803) - |
$19,818 272 (2,249) - |
$177,244 43,199 (779) - |
- - - - |
$384,722 81,220 (12,831) 10,284 |
|
- |
$93,932 | $131,958 | $17,841 | $219,664 | - | $463,395 |
~42~
| Cost: As of 1 Jan 2020 Additions Disposals Transfers and reclassifications As of 31 Dec 2020 Depreciation and impairment: As of 1 Jan 2020 Depreciation Disposals Transfers and reclassifications As of 31 Dec 2020 Net carrying amount as of: As of 31 Dec 2021 Net carrying amount as of: As of 31 Dec 2020 |
Land | Buildings | Machinery and equipment |
Molding equipment |
Other facilities | Construction in progress and equipment awaiting examination |
Total |
|---|---|---|---|---|---|---|---|
| $167,151 - - - |
$197,016 - - - |
$145,431 43,299 (23,435) (500) |
$42,595 487 (22,981) - |
$215,763 64,212 (10,226) 500 |
---- |
$767,956 107,998 (56,642) - |
|
| $167,151 | $197,016 | $164,795 | $20,101 | $270,249 | - |
$819,312 | |
---- |
$73,124 5,021 -- |
$102,788 20,309 (13,082) (500) |
$42,383 325 (22,890) - |
$148,789 32,002 (4,047) 500 |
-- - - |
$367,084 57,657 (40,019) - |
|
- |
$78,145 | $109,515 | $19,818 | $177,244 | - |
$384,722 | |
| $167,151 | $130,474 | $188,832 | $512 | $78,054 | - | $565,023 | |
| $167,151 | $118,871 | $55,280 | $283 | $93,005 | - | $434,590 |
Please refer to Note 8 for more details on property, plant and equipment under pledge.
~43~
(9) Investment property
| Investment property | ||||
|---|---|---|---|---|
| Land Cost :As of 1 Jan 2021 -Transfers and reclassifications -As of 31 Dec 2021 -As of 1 Jan 2020 -Transfers and reclassifications -As of 31 Dec 2020 -Depreciation and impairment: As of 1 Jan 2021 -Depreciation -Transfers and reclassifications -As of 31 Dec 2021 -As of 1 Jan 2020 -Depreciation -Transfers and reclassifications -As of 31 Dec 2020 -Net carrying amount as at: As of 31 Dec 2021 -As of 31 Dec 2020 -Rental income from investment property Less: Direct operating expenses from investment property generating rental income Total |
Land | Buildings | Total $134,495 (27,390) $107,105 $134,495 -$134,495 $82,624 1,894 (10,284) $74,234 $80,249 2,375 -$82,624 $32,871 $51,871 2020 |
|
-- |
$134,495 (27,390) |
|||
- |
$107,105 | |||
-- |
$134,495- |
|||
- |
$134,495 | |||
--- |
$82,624 1,894 (10,284) |
|||
- |
$74,234 | |||
--- |
$80,249 2,375 - |
|||
- |
$82,624 | |||
- |
$32,871 | |||
- |
$51,871 | |||
| 2021 $5,206 (4,176) $1,030 |
||||
| $6,063 (4,562) |
||||
| $1,501 |
Please refer to Note 8 for more details on investment property under pledge.
The investment property held by the Company is industrial land and buildings, and the fair value is equivalent to the carrying value.
~44~
(10) Intangible assets
| Intangible assets | ||||
|---|---|---|---|---|
| Cost: As of 1 Jan 2021 Addition Transfers and reclassifications As of 31 Dec 2021 As of 1 Jan 2020 Addition Transfers and reclassifications As of 31 Dec 2020 Amortization and impairment: As of 1 Jan 2021 Amortization As of 31 Dec 2021 As of 1 Jan 2020 Amortization As of 31 Dec 2020 Net carrying amount as at: 31 Dec 2021 31 Dec 2020 |
Computer software |
Patents | License fee | Total |
| $116,354 20,507 - |
$3,686 -- |
$25,679-- |
$145,719 20,507 - |
|
| $136,861 | $3,686 |
$25,679 | $166,226 | |
| $84,990 31,364 - |
$3,686 -- |
$25,679-- |
$114,355 31,364 - |
|
| $116,354 | $3,686 |
$25,679 | $145,719 | |
| $67,609 25,119 |
$3,686 - |
$19,398 877 |
$90,693 25,996 |
|
| $92,728 | $3,686 |
$20,275 | $116,689 | |
| $40,038 27,571 |
$3,686 - |
$16,981 2,417 |
$60,705 29,988 |
|
| $67,609 | $3,686 |
$19,398 | $90,693 | |
| $44,133 | - |
$5,404 | $49,537 |
|
| $48,745 | - |
$6,281 | $55,026 |
Amortization expense of intangible assets under the statement of comprehensive income:
| Operating costs Operating expenses |
2021 | 2020 |
|---|---|---|
- |
- |
|
| $25,996 | $29,988 |
(11) Other non-current assets
| Other non-current assets | ||
|---|---|---|
| Advance payments in equipments Refundable deposits Total |
31 Dec 2021 | 31 Dec 2020 $23,126 4,305 $27,431 |
| $32,238 14,744 |
||
| $46,982 |
Please refer to Note 8 for more details on other non-current assets under pledge.
- (12) Short-term borrowings
A.
31 Dec 2021
31 Dec 2020
~45~
$1,900,000
$700,000
Unsecured bank loans
-
B. Interest rate ranges are within 0.0000%~0.7800% and 0.7187%~0.8200% as of 31 December 2021 and 2020, respectively.
-
C. The maturity date as of 31 December 2021 due by 22 April 2022.
-
D. The Company’s unused short-term lines of credits amounted to NT$3,264,400 thousand and NT$2,382,880 thousand as of 31 December 2021 and 2020, respectively.
(13) Short-term notes and bills payable
| Guarantee or acceptance agency | 31 Dec 2021 Issued Period Range of interest rates 31 Dec. 2021~10 Jan. 2022 0.40% 24 Dec. 2021~3 Jan. 2022 0.57% |
Amount |
| Issued Period 31 Dec. 2021~10 Jan. 2022 24 Dec. 2021~3 Jan. 2022 |
||
| China Bills Finance Corporation Mega Bills Finance CO., LTD. Total |
$150,000 100,000 |
|
| $250,000 |
31 Dec 2020 : None.
(14) Other payable
| Other payable | ||
|---|---|---|
| Labor costs payable import-export and Freight payable Services expense payable Other Net |
31 Dec 2021 | 31 Dec 2020 |
| $345,567 553,644 64,394 201,702 |
$294,255 208,667 103,203 194,046 |
|
| $1,165,307 | $800,171 |
(15) Corporate Bonds payable
| Corporate Bonds payable | |||
|---|---|---|---|
| 5 year secured bonds - issued at par value. Issued in August 2020. Interest at 0.62%, bullet repayment, payable annually Less: current portion Net |
31 Dec 2021 | 31 Dec 2020 $2,400,000 -$2,400,000 |
Collateral |
$2,400,000- |
Bank guarantee | ||
| $2,400,000 |
The issuance of the above corporate bonds payable is to repay existing loans and expand working capital, the Company entered into a syndicated credit facility agreement with 9 banks by E.SUN Commercial Bank, Taiwan Cooperative Bank, Hua Nan Commercial Bank, Bank of Taiwan, Land Bank of Taiwan, Mega International Commercial Bank, The Shanghai Commercial & Savings Bank, First Commercial Bank and CTBC Bank for a NT$2,424,000 thousand credit line.
~46~
- (16) Long term borrowings
| Unsecured Long-Term Loan from Taiwan Cooperative Bank Unsecured Long-Term Loan from Shanghai Commercial & Savings Bank Unsecured Long-Term Loan from Shanghai Commercial & Savings Bank Unsecured Long-Term Loan from Shanghai Commercial & Savings Bank Unsecured Long-Term Loan from Taipei Fubon Bank Unsecured Long-Term Loan from Bank of Taiwan Unsecured Long-Term Loan from Chang Hwa Bank Unsecured Long-Term Loan from Taiwan Business Bank |
31 Dec 2021 | 31 Dec 2020 | Redemption |
|---|---|---|---|
--$100,000 200,000 100,000 100,000 -- |
$135,000 125,000 - - - - 136,111 133,334 |
Effective 23 Jan 2018 to 23 Jan 2023. Five-year loan: principal is repaid in 20 quarterly payments with monthly interest payments. Effective 15 Apr 2020 to 15 Apr 2023. Three-year loan: principal is repaid in quarterly payments with monthly interest payments. Effective 17 Sep 2021 to 17 Sep 2024. Three-year loan: principal is repaid in quarterly payments with monthly interest payments. Effective 25 Oct 2021 to 17 Sep 2024. Three-year loan: principal is repaid in quarterly payments with monthly interest payments. Effective 23 Jun 2021 to 31 Dec 2023. Three-year loan: first period begins 18 months after first allocation. Principal is repaid in 6 quarterly payments with monthly interest payments. Effective 25 May 2021 to 25 May 2024. Three-year loan: interest-only payment for the first year. principal is repaid with monthly interest payments. Effective 18 Feb 2019 to 18 Feb 2022. Three-year loan: principal is repaid with monthly interest payments. Effective 1 Apr 2019 to 1 Apr 2022. Three-year loan: principal is repaid in monthly payments |
~47~
| Unsecured Long-Term Loan from E. Sun Bank Unsecured Long-Term Loan from E. Sun Bank Unsecured Long-Term Loan from Kgi Bank Unsecured Long-Term Loan from Taiwan Cooperative Bank Unsecured Long-Term Loan from Jih Sun Bank Unsecured Long-Term Loan from Land Bank of Taiwan Unsecured Long-Term Loan from Shin Kong Bank Unsecured Long-Term Loan from Cathay United Bank Unsecured Long-Term Loan from HSBC Unsecured Long-Term Loan from Taiwan Business Bank Unsecured Long-Term Loan from Taiwan Cooperative Bank |
31 Dec 2021 | 31 Dec 2020 | with monthly interest payments. Redemption |
|---|---|---|---|
-$200,000 -165,000 200,000 -100,000 200,000 -291,667 210,000 |
$150,000- 100,000 225,000 - 183,332 - - 120,000 416,667 270,000 |
Effective 30 May 2019 to 30 May 2022. Three-year loan: principal is amortized on a quarterly basis, and interest is paid on a monthly basis. Effective 16 Sep 2021 to 16 Sep 2024. Three-year loan: principal is amortized on a quarterly basis, and interest is paid on a monthly basis. Revolving credit for 2 years from the first day of allocation 24 Jun 2019. Effective 3 Sep 2019 to 3 Sep 2024. Five-year loan: principal is amortized on a quarterly basis, and interest is paid on a monthly basis. Effective 19 Nov 2021 to 19 Nov 2023. Two-year loan: principal is amortized on a quarterly basis, and interest is paid on a monthly basis. Effective 18 Oct 2019 to 18 Oct 2022. Three-year loan: principal is repaid in monthly payments with interest. Revolving credit for 3 years from the first day of allocation 19 Jul 2024. Revolving credit for 2 years from 12 Sep 2021 to 12 Sep 2023. Effective 24 Feb 2020 to 24 Feb 2023. Three-year loan: first period begins 18 months after first allocation. Principal is repaid in 7 quarterly payments with monthly interest payments. Effective 1 Apr 2020 to 1 Apr 2024. Four-year loan: principal is repaid in monthly payments with monthly interest payments. Effective 17 Jun 2020 to 17 Jun 2025. Five-year loan: principal is repaid in 20 quarterly payments |
~48~
| Unsecured Long-Term Loan from Jih Sun Bank Unsecured Long-Term Loan from Yuanta Commercial Bank Unsecured Long-Term Loan from Hua Nan Bank Unsecured Long-Term Loan from Mega International Commercial Bank Unsecured Long-Term Loan from Bank of Taiwan Unsecured Long-Term Loan from Export-Import Bank of the Republic of China Subtotal Less: Due within one year Total Interest rates |
31 Dec 2021 | 31 Dec 2020 | with monthly interest payments. Redemption |
|---|---|---|---|
-$480,000 244,444 490,000 -250,000 |
$262,500 600,000 377,778 490,000 59,896 - |
Effective 7 July 2020 to 7 July 2022.Two-year loan: Principal is repaid in 8 quarterly payments with monthly interest payments. Effective 7 Sep 2020 to 7 Sep 2023. Three-year loan: split loan is available. The first period begins at the expiration date of interest-only. Principal is repaid in 9 quarterly payments with monthly interest payments. Payments 1 to 8 are for NT$60,000 thousand, and the final payment is for NT$120,000 thousand. Effective 12 Oct 2020 to 12 Oct 2023. Three-year loan: principal is repaid in monthly payments with monthly interest payments. Effective 19 Oct 2020 to 19 Oct 2025. Five-year loan: interest-only for 18 months from the first date of allocation. Principal and interest are repaid in 14 quarterly payments. Effective 12 Nov 2020 to 12 Oct 2025. Five-year loan: interest-only payment for the second year. Principal is repaid with monthly interest payments. Effective 21 Dec 2021 to 12 Oct 2027. Six-year loan: interest-only payment for 30 months. Principal is repaid with monthly interest payments. |
|
| 3,331,111 (848,000) |
3,784,618 (1,309,287) |
||
| $2,483,111 | $2,475,331 | ||
| 0.8000%~0.995% | 0.9000%~1.08% |
~49~
(17) Post-employment benefits
A. Defined contribution plan
The Company and its domestic subsidiaries adopt a defined contribution plan in accordance with the Labor Pension Act of the R.O.C. Under the Labor Pension Act, the Company and its domestic subsidiaries will make monthly contributions of no less than 6% of the employees’ monthly wages to the employees’ individual pension accounts. The Company and its domestic subsidiaries have made monthly contributions of 6% of each individual employee’s salaries or wages to employees’ pension accounts.
Expenses under the defined contribution plan for the years ended 31 December 2021 and 2020 were NT$28,088 thousand and NT$27,180 thousand, respectively.
B. Defined benefits plan
The Company and its domestic subsidiaries adopt a defined benefit plan in accordance with the Labor Standards Act of the R.O.C. The pension benefits are disbursed based on the units of service years and the average salaries in the last month of the service year. Two units per year are awarded for the first 15 years of services while one unit per year is awarded for each year after the completion of the 15th year. The total units shall not exceed 45 units. Under the Labor Standards Act, the Company and its domestic subsidiaries contribute an amount equivalent to 2% of the employees’ total salaries and wages on a monthly basis to the pension fund deposited at the Bank of Taiwan in the name of the administered pension fund committee. Before the end of each year, the Company and its domestic subsidiaries will estimate the aforementioned Labor Pension reserve accounts balance. If the balance is insufficient for the estimated payments to employees meeting the conditions of receiving labor pension within the following year, the Company will set aside the shortfall in full by end of March in the following year.
The Ministry of Labor is in charge of establishing and implementing the fund utilization plan in accordance with the regulations for revenues, expenditures, safeguard and utilization of the labor retirement fund. The pension fund is invested in-house or under a mandate, based on a passive-aggressive investment strategy for long-term profitability. The Ministry of Labor establishes checks and risk management mechanism based on the assessment of risk factors including market risk, credit risk and liquidity risk, in order to maintain adequate flexibility to achieve targeted return without over-exposure of risk. With regard to utilization of the pension fund, the minimum earnings in the annual distributions on the final financial statement shall not be less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. Treasury funds can be used to cover the deficits after the approval of the competent authority. As the Company does not participate in the operation and management of the pension fund, no disclosure on the fair value of the plan assets categorized in different classes could be made in accordance with IAS 19. The Company expects to contribute NT$2,614 thousand to its defined benefit plan for the following 12 months as of 31 December 2021.
~50~
The durations of defined benefit obligation for the years ended 31 December 2021 and 2020 will expire in 13 years and 14 years, respectively.
Pension costs recognized in profit or loss are as follows:
| Current period service costs Net interest on the net defined benefit liabilities Total |
31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| $1,060 22 |
$1,038 59 |
|
| $1,082 | $1,097 |
Reconciliations of liabilities (assets) of the defined benefit obligation and plan assets at fair value are as follows:
| are as follows: | ||
|---|---|---|
| Defined benefit obligation Plan assets at fair value Net defined benefit liabilities (assets) |
31 Dec 2021 | 31 Dec 2020 |
| $123,426 (125,073) |
$126,167 (120,934) |
|
| ($1,647) | $5,233 |
Reconciliations of liabilities (assets) of the defined benefit plan are as follows:
| As of 1 January 2020 Current service cost Interest expense (income) Subtotal Remeasurements of the defined benefit liabilities/assets: Actuarial gains and losses arising from changes in demographic assumptions Actuarial gains and losses arising from changes in financial assumptions Experience adjustments Remeasurements of the defined benefit assets Subtotal Payments from the plan Contribution by employer As of 31 December 2020 Current service cost Interest expense (income) Subtotal Remeasurements of the defined benefit liabilities/assets: Actuarial gains and losses arising from changes in demographic assumptions Actuarial gains and losses arising from changes in financial assumptions Experience adjustments Remeasurements of the defined benefit assets Subtotal Payments from theplan |
Defined benefit obligation |
Plan assets at fair value |
Net defined benefit liabilities |
|---|---|---|---|
| $120,997 1,038 968 |
($113,615) -(909) |
$7,382 1,038 59 |
|
| 123,003 | (114,524) |
8,479 | |
(253) 6,445 (3,028) - |
---(3,766) |
(253) 6,445 (3,028) (3,766) |
|
| 3,164 | (3,766) |
(602) | |
- |
- |
- |
|
- |
(2,644) | (2,644) | |
| $126,167 1,060 530 |
($120,934) -(508) |
$5,233 1,060 22 |
|
| 127,757 802 (5,051) 568 - |
(121,442) ---(1,667) |
6,315 802 (5,051) 568 (1,667) |
|
| (3,681) | (1,667) | (5,348) | |
| (650) | 650 |
- |
~51~
| Contribution by employer As of 31 December 2021 |
Defined benefit obligation |
Plan assets at fair value |
Net defined benefit liabilities |
|---|---|---|---|
- |
(2,614) | (2,614) | |
| $123,426 | ($125,073) |
($1,647) |
The principal underlying actuarial assumptions are as follows:
| Discount Rate Rate of future salary Increase |
31 Dec 2021 0.73% 2.00% |
31 Dec 2020 |
|---|---|---|
| 0.42% 2.00% |
Sensitivity analysis of each major actuarial assumption:
| Sensitivity analysis of each major | actuarial assumption: | actuarial assumption: | ||
|---|---|---|---|---|
| Discount Rate increase 0.5% Discount Rate decrease 0.5% Future salary increase 0.5% Future salary decrease 0.5% |
2021 | 2020 | ||
| Defined benefit obligations increase |
Defined benefit obligations decrease |
Defined benefit obligations increase |
Defined benefit obligations decrease |
|
-$8,346 $8,196 - |
$7,661--$7,605 |
-$9,152 $8,957 - |
$8,361--$8,276 |
(18) Equities
A. Common stock
As of 31 December 2021 and 2020, the Company’s authorized capital was both NT$4,000,000 thousand, and both issued NT$3,533,101 thousand with 353,310 thousand shares, each at a par value of NT$10. Each share has one voting right and a right to receive dividends.
B. Additional paid-in capital
| Additional paid-in capital | ||
|---|---|---|
| Share premium Difference between consideration and carrying amount of subsidiaries acquired or disposed Donated assets received Premium from merger Employee stock option Share options of convertible bonds Total |
31 Dec 2021 | 31 Dec 2020 |
| $702,297 72,336 3,148 443,730 15,300 23,292 |
$1,055,607 60,022 3,148 443,730 15,300 23,292 |
|
| $1,260,103 | $1,601,099 |
According to the Company Act, the capital reserve shall not be used except for making good the deficit of the company. When a company incurs no loss, it may distribute the capital reserves related to the income derived from the issuance of new shares at a premium or income from endowments received by the company. The distribution could be made in cash or in the form of dividend shares to its shareholders in proportion to the number of shares being held by each of them.
- C. Retained earnings and dividend policies
~52~
According to the Company’s Articles of Incorporation, current year’s earnings, if any, shall be distributed in the following order:
-
(a) Payment of all taxes and dues;
-
(b) Offset prior years’ operation losses;
-
(c) Set aside 10% of the remaining amount after deducting items (a) and (b) as legal reserve,
-
except
for when accumulated legal reserve has reached total authorized capital.
(d) Set aside or reverse special reserve in accordance with law and regulations; and
-
(e) The distribution of the remaining portion, if any, will be recommended by the Board of Directors and resolved in the shareholders’ meeting.
-
(f) According to Paragraph 5, Article 240 of the Company Act, the resolution authorizing a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors shall, in the form of the distribution of dividends and dividends or all or part of the legal reserves and capital reserves provided for in Paragraph 1, Article 241 of the Companies Act, shall be paid in cash and shall be reported to the shareholders' meeting.
The policy of dividend distribution should reflect factors such as the current and future development plan, investment environment, fund requirements, domestic and international competition as well as the interest of the shareholders. A percentage of no less than 5% of the distributable profits of the accounting period shall be distributed as shareholders' dividends annually. When the accumulated distributable profits are less than 10% of our paid-up capital, we will no longer be required to make allowances for allocation. Shareholders' dividends could be paid in the form of shares or cash. Accordingly, at least 10% of the dividends must be paid in the form of cash.
According to the Company Act, the Company needs to set aside an amount to legal reserves unless where such legal reserve amounts to the total authorized capital. The legal reserve can be used to make good the deficit of the Company. When the Company incurs no loss, it may distribute the portion of legal reserves that exceeds 25% of the paid-in capital by issuing new shares or by cash in proportion to the number of shares being held by each of the shareholders.
Following the adoption of TIFRS, the FSC on 31 March 2021 issued Order No. Financial-Supervisory-Securities-Corporate-1090150022, which sets out the following provisions for compliance:
On a public company's first-time adoption of the TIFRS, for any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders’ equity that the company elects to transfer to retained earnings by application of the exemption under IFRS 1, the company shall set aside an equal amount of special reserves. Following a company’s adoption of the TIFRS for the preparation of its financial reports, when distributing distributable earnings, it shall set aside to special reserves, from the profit/loss of the current period and the undistributed earnings from the previous period. The amount should equal to “other net deductions from shareholders’ equity for the current fiscal year, provided that the company has already set aside special reserves according to the requirements in the preceding point, it shall set aside supplemental special reserve based on the difference between the amount already set aside and
~53~
other net deductions from shareholders’ equity. For any subsequent reversal of other net deductions from shareholders’ equity, the amount reversed may be distributed.
As of 1 January 2021 and 2020, special reserve set aside for the first-time adoption of TIFRS amounts to $95,481 thousand. Furthermore, the Group has not reversed special reserve during the year ended 2021 and 2020 as results of the no use, disposal or reclassification of related assets.
Details of the 2021 and 2020 earnings distribution and dividends per share as approved and resolved by the Board of Directors’ meeting and shareholders’ meeting on 17 March 2022 and 6 August 2021, respectively, are as follows:
| Legal reserve Special reserve Common stock -cash dividend |
Appropriation of earnings | Appropriation of earnings | Dividendper share(NT$) | Dividendper share(NT$) |
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| $293,223 118,572 1,165,924 |
$192,355 (76,086) 635,958 |
$3.3 |
$1.8 |
The Board of Directors’ meeting and shareholders’ meeting on 17 March 2022 and 6 August 2021 resolved to distribute $353,310 thousand from capital surplus to shareholders in the form of cash. Shareholders are entitled to receive $1.00 per share.
Please refer to Note 6.21 for further details on employees’ compensation and remuneration to directors.
(19) Operating revenues
- A. Disaggregation of revenue
| rating revenues Disaggregation of revenue |
||
|---|---|---|
| Sale of goods Timing of revenue recognition: At a point in time |
2021 | 2020 |
| $30,872,961 | $25,269,916 | |
| $30,872,961 | $25,269,916 |
(20) Lease
- A. Company as a lessee (applicable to the disclosure requirement under IFRS 16)
The Company leases various properties, including real estate such as land and buildings, machinery and equipment and office equipment. The lease terms range from 1 to 50 years.
The Company’s leases effect on the financial position, financial performance and cash flows are as follow:
-
(a) Amounts recognized in the balance sheet
-
I. Right-of-use assets
The carrying amount of right-of-use assets
| Land Buildings |
31 Dec 2021 $6,245 23,506 |
31 Dec 2020 |
|---|---|---|
$7,097 13,540 |
~54~
| Office equipment Transportation equipment Total |
380 1,997 $32,128 |
463 - |
|---|---|---|
$21,100 |
During the year ended of 31 December 2021, the Group’s additions to right-of-use assets amounted to $8,255 thousand.
II. Lease liabilities
| Lease liabilities | ||
|---|---|---|
| Current Non-current Total |
31 Dec 2021 | 31 Dec 2020 |
| $9,528 23,373 |
$6,752 14,863 |
|
| $32,901 | $21,615 |
Please refer to Note 6.22(4) for the interest on lease liabilities recognized during the years ended 31 Dec 2021 and refer to Note 12.5 Liquidity Risk Management for the maturity analysis for lease liabilities as of 31 Dec 2021.
- (b) Amounts recognized in the statement of profit or loss
Depreciation charge for right-of-use assets
| Land Buildings Office equipment Transportation equipment Total |
2021 $852 6,844 216 117 $8,029 |
2020 |
|---|---|---|
| $856 5,914 173 - |
||
| $6,943 |
- (c) Income and costs relating to leasing activities
| The expenses relating to short-term leases |
2021 | 2020 |
|---|---|---|
| $2,163 | $137 |
- (d) Cash outflow relating to leasing activities
During the year ended 31 December 2021, the Company’s total cash outflows for leases amounting to $10,363 thousand.
- B. Operating lease commitments – Company as a lessor (applicable to the disclosure requirement in IFRS 16)
Please refer to Note 6.9 for relevant disclosure of the Company 's own occupied investment property. Leases of owned investment properties are classified as operating leases as they do not transfer substantially all the risks and rewards incidental to ownership of underlying assets.
| P l e a Lease income for operating leases Income relating to fixed lease payments and variable lease payments that depend on an index or a rate |
2021 | 2020 |
|---|---|---|
| $5,240 | $6,099 |
se refer to Note 6.9 for relevant disclosure of property, plant and equipment for operating
~55~
leases under IFRS 16. For operating leases entered by the Company, the undiscounted lease payments to be received and a total of the amounts for the remaining years as of 31 December 2021 are as follow:
| December 2021 are as follow: | ||
|---|---|---|
| Not later than one year Later than one year and not later than five years Total |
31 Dec 2021 | 31 Dec 2020 |
$5,196- |
$5,196 2,520 |
|
| $5,196 | $7,716 |
(21) Summary statement of employee benefits, depreciation and amortization expenses by function:
| Function Nature |
2021 | 2021 | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total amount |
Operating costs |
Operating expenses |
Total amount |
|
| Employee benefits expense | ||||||
| Salaries | $86,654 | $604,370 | $691,024 |
$94,750 | $540,594 | $635,344 |
| Labor and health insurance | $7,716 | $43,956 | $51,672 |
$7,860 | $38,575 | $46,435 |
| Pension | $4,245 | $24,925 | $29,170 |
$4,595 | $23,683 | $28,278 |
| Remuneration to directors | - |
$56,248 | $56,248 |
- |
$36,565 | $36,565 |
| Other employee benefits expense | $9,522 | $39,706 | $49,228 |
$9,942 | $33,938 | $43,880 |
| Depreciation | $36,830 | $54,312 | $91,142 |
$21,048 | $45,927 | $66,975 |
| Amortization | - |
$25,119 | $25,119 |
- |
$27,571 | $27,571 |
The number of the Company’s employees were 620 and 623, including 9 and 9 non-employee directors as of December 31, 2021 and December 31, 2020, respectively.
-
A. The Company’s average employee benefit expenses for the years ended December 31, 2021 and 2020 were NT$1,344 thousand and NT$1,228 thousand, respectively.
-
B. The Company’s average employee salary expenses for the years ended December 31, 2021 and 2020 were NT$1,131 thousand and NT$1,035 thousand, respectively.
-
C. The Company’s average employee salary adjustment for the year ended December 31, 2021 increased by 9.30%.
-
D. The Company has set up the audit committee for raplace for the supervisor, so the supervisor’s remuneration for the years ended December 31, 2021 and 2020 were NT$0 thousand an NT$0 thousand, respectively.
According to the Company’s Articles of Incorporation, no less than 3% of profit of the current year is distributable as employees’ compensation and no higher than 2% of profit of the current year is distributable as remuneration to directors. However, the company's accumulated losses shall have been covered. The Company may, by a resolution adopted by a majority vote at a meeting of Board
~56~
of Directors attended by two-thirds of the total number of directors, have the profit distributed as employees’ compensation in the form of shares or in cash; and in addition thereto a report of such distribution is submitted to the shareholders’ meeting. Information on the board of directors’ resolution regarding the employees’ compensation and remuneration to directors and supervisors can be obtained from the “Market Observation Post System” on the website of the TWSE.
Based on the profit of the current year, the Company estimated the amounts of the employees’ compensation and remuneration to directors for the year ended 31 December 2021 to be NT$130,791 thousand and NT$56,053 thousand, respectively. The Company estimated the amounts of employees’ compensation and remuneration to directors and supervisors for the year ended 31 December, 2020 to be NT$84,863 thousand and NT$36,370 thousand, respectively. The aforementioned amounts were recognized as employee benefits expense. If the Board of Directors resolves to distribute employees’ compensation in the form of stocks, the number of stocks distributed was calculated based on the closing price of the day before the Board of Directors meeting. The difference between the estimation and the resolution of the stockholder’s meeting will be recognized in profit or loss in the subsequent year.
A resolution was passed at a Board of Directors meeting held on 17 March 2022 to distribute NT$130,791 thousand and NT$56,053 thousand in cash as employees’ compensation and remuneration to directors and supervisors of 2021, respectively.No material differences exist between the estimated amount and the actual distribution of the employee compensation and remuneration to irectors and audit committee for the year ended 31 December, 2020.
(22) Non-operating income and expenses
- A. Interest income
| -operating income and expenses Interest income |
||
|---|---|---|
| Interest income from bank deposits Financial assets at amortized cost Others Total Other income Rental income Others Total |
2021 | 2020 $4,168 154 11 $4,333 |
| $1,676 202 4,095 |
||
| $5,973 | ||
| 2021 | 2020 $6,099 129,654 $135,753 |
|
| $5,240 99,792 |
||
| $105,032 |
-
B. Other income
-
C. Other gains and losses
| Other gains and losses | ||
|---|---|---|
| (Losses) gains on disposal of property, plant and equipment Foreign exchange gains, net Others Total |
2021 ($993) 44,583 (31,072) $12,518 |
2020 |
| $2,132 46,880 (43,853) |
||
| $5,159 |
- D. Finance costs
~57~
| Interest on bonds payable Interest on borrowings from bank Interest on lease liabilities Others Total |
2021 | 2020 |
|---|---|---|
| $14,880 37,714 667 16,562 |
$5,360 59,833 521 30,117 |
|
| $69,823 | $95,831 |
~58~
(23) Components of other comprehensive income
For the year ended 31 December 2021:
| (23) Components of other comprehensive income For the year ended 31 December 2021: |
(23) Components of other comprehensive income For the year ended 31 December 2021: |
nsive income r 2021: |
nsive income r 2021: |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended 31 December 2020: Arising during the period Reclassification adjustments during the period Other comprehensive income, before tax Income tax relating to components of other comprehensive income Other comprehensive income, net of tax Not to be reclassified to profit or loss in subsequent periods: Remeasurements of defined benefit plans $5,348 -$5,348 ($1,069) $4,279 Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income 32,638 -32,638 -32,638 To be reclassified to profit or loss in subsequent periods: Exchange differences resulting from translating the financial statements of a foreign operation (139,695) -(139,695) 15,417 (124,278) Share of other comprehensive income of associates accounted for using the equity method 389 -389 -389 Total of other comprehensive income ($101,320) -($101,320) $14,348 ($86,972) Arising during the period Reclassification adjustments during the period Other comprehensive income, before tax Income tax relating to components of other comprehensive income Other comprehensive income, net of tax Not to be reclassified to profit or loss in subsequent periods: Remeasurements of defined benefit plans $602 -$602 ($120) $482 Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income 16,808 -16,808 -16,808 To be reclassified to profit or loss in subsequent periods: Exchange differences resulting from translating the financial statements of a foreign operation 69,675 -69,675 (2,870) 66,805 Share of other comprehensive income of associates accounted for using the equity method (1,750) -(1,750) -(1,750) Total of other comprehensive income $85,335 -$85,335 ($2,990) $82,345 |
Arising during the period |
Reclassification adjustments during the period |
Other comprehensive income, before tax |
Income tax relating to components of other comprehensive income |
Other comprehensive income, net of tax |
|||||
| $5,348 32,638 (139,695) 389 |
---- |
$5,348 32,638 (139,695) 389 |
($1,069)-15,417 - |
$4,279 32,638 (124,278) 389 |
||||||
| ($101,320) | - |
($101,320) | $14,348 | ($86,972) | ||||||
| Reclassification adjustments during the period |
Other comprehensive income, before tax |
Income tax relating to components of other comprehensive income |
Other comprehensive income, net of tax $482 16,808 66,805 (1,750) $82,345 |
|||||||
$602 16,808 69,675 (1,750) |
---- |
$602 16,808 69,675 (1,750) |
($120)-(2,870) - |
|||||||
| $85,335 | - |
$85,335 | ($2,990) |
~59~
(24) Income tax
The major components of income tax expense are as follows:
A. Income tax expense recognized in profit or loss
| Current income tax expense: Current income tax charge Deferred tax expense relating to origination and reversal of temporary differences Total income tax expense |
2021 | 2020 |
|---|---|---|
| $533,876 112,631 |
$288,764 94,493 |
|
| $646,507 | $383,257 |
B. Income tax relating to components of other comprehensive income
| Deferred tax (income): Remeasurements of defined benefit plans Share of other comprehensive income of associates accounted for using the equity method Income tax relating to components of other comprehensive income |
2021 | 2020 |
|---|---|---|
| $1,069 (15,417) |
$120 2,870 |
|
| ($14,348) | $2,990 |
C. A reconciliation between income tax expense and income before tax at applicable tax rate was as follows:
| Accounting profit before tax from continuing operations At statutory income tax rate Tax effect of expenses not deductible for tax purposes Surtax on undistributed retained earnings Adjustments in respect of current income tax of prior periods Total income tax expense recognized in profit or loss |
2021 | 2020 |
|---|---|---|
| $3,547,134 | $2,299,103 | |
| 709,427 (60,476) 25,488 (27,932) |
459,821 (42,163) 195 (34,596) |
|
| $646,507 | $383,257 |
~60~
D. Deferred tax assets (liabilities) relate to the following:
| Temporary differences Allowance for bad debts Allowance for losses on inventory Unrealized profit on intercompany sales Unrealized exchange (losses) Investments accounted for under the equity method Net defined benefit liabilities, noncurrent Others Deferred tax (expense)/ income Net deferred tax assets (liabilities) Reflected in balance sheet as follows: Deferred tax assets Deferred tax liabilities |
2021 | ||||
|---|---|---|---|---|---|
| Beginning balance as of 1 Jan 2021 |
Deferred tax income (expense) recognized in profit or loss |
Deferred tax income recognized in other comprehensive income |
Deferred tax (expense) charged directly to equity |
Ending balance as of 31 Dec 2021 |
|
| $16,884 26,203 115,900 10,218 (891,157) 1,046 295,609 |
($5,257) 26,296 31,460 (11,864) (167,755) (306) 15,087 |
----$15,417 (1,069) - |
- - - - - - - |
$11,627 52,499 147,360 (1,646) (1,043,495) (329) 310,696 |
|
($425,297) |
($112,339) | $14,348 | - | ($523,288) | |
| $695,853 | $735,324 | ||||
| ($1,121,150) | ($1,258,612) |
2020
| 2020 | |||||
|---|---|---|---|---|---|
| Temporary differences Allowance for bad debts Allowance for losses on inventory Unrealized profit on intercompany sales Unrealized exchange (losses) Investments accounted for under the equity method Net defined benefit liabilities, noncurrent Others Deferred tax (expense)/ income Net deferred tax assets (liabilities) Reflected in balance sheet as follows: Deferred tax assets Deferred tax liabilities |
Beginning balance as of 1 Jan 2020 |
Deferred tax income (expense) recognized in profit or loss |
Deferred tax income recognized in other comprehensive income |
Deferred tax (expense) charged directly to equity |
Ending balance as of 31 Dec 2020 |
| $11,161 33,290 41,162 7,843 (668,741) 1,477 245,994 |
$5,723 (7,087) 74,738 2,375 (219,546) (311) 49,615 |
----($2,870) (120) - |
- - - - - - - |
$16,884 26,203 115,900 10,218 (891,157) 1,046 295,609 |
|
($327,814) |
($94,493) | ($2,990) | - | ($425,297) | |
| $583,492 | $695,853 | ||||
| $911,306 | ($1,121,150) |
~61~
E. The assessment of income tax returns
The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.
(25) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| Basic earnings per share Profit attributable to ordinary equity holders of the Company (in thousand NT$) Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Diluted earnings per share Profit attributable to ordinary equity holders of the Company (in thousand NT$) Basic earnings per share Profit attributable to ordinary equity holders of the Company (in thousand NT$) Assumed conversion of all dilutive potential ordinary shares Employees’ compensation Diluted earnings per share Profit attributable to ordinary equity holders of the Company (in thousand NT$) |
2021 | ||
| Amount $2,900,627 -$2,900,627 |
Number of shares (shares in thousands) 353,310 1,483 354,793 2020 |
Earningsper share | |
| $8.21 | |||
| $8.18 | |||
| Amount $1,915,846 -$1,915,846 |
Number of shares (shares in thousands) 353,310 1,284 354,594 |
Earningsper share | |
| $5.42 | |||
| $5.40 |
~62~
7. Related party transactions
- (1) Related parties of the company
| Relatedparties AVC INTERNATIONAL (SAMOA) CO., LTD. AVC AMERICA, INC. MERIT TRADING CORPORATION RAYNEY INTERNATIONAL LTD. TONBRIDGE INVESTMENTS LTD. JADS CORPORATION (HK) LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. FOSITEK CORP. D-MAX TECHNOLOGY CO., LTD. AVC TECHNOLOGY(VIETNAM) COMPANY LIMITED WUCHIDA INTERNATIONAL CO., LTD. |
Relationship |
|---|---|
| Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
-
(2) Significant transactions with the related parties
-
A. Sales
| nificant transactions with the related Sales |
parties | |
|---|---|---|
| Subsidiaries | 2021 | 2020 |
| $525,511 | $839,788 |
The sales prices and collection terms to related parties were not significantly different from those of sales to non-related parties. The sales price to other related parties was determined through mutual agreement in reference to market conditions.
B. Purchases
| Purchases | ||
|---|---|---|
| Subsidiaries | 2021 | 2020 |
| $27,909,514 | $23,167,986 |
The payment terms from the related party suppliers are comparable with third party suppliers.
C. Account receivable -related parties
| Account receivable-related parties | ||
|---|---|---|
| Subsidiaries Account payable–related parties Subsidiaries |
31 Dec 2021 | 31 Dec 2020 |
| $95,162 | $161,471 | |
| 31 Dec 2021 | 31 Dec 2020 | |
| $8,261,844 | $7,591,758 |
D. Account payable –related parties
~63~
E. Other receivable –related parties
(a) Non-Financing :
| Other receivable –related parties (a) Non-Financing : |
||
|---|---|---|
| Subsidiaries | 31 Dec 2021 | 31 Dec 2020 |
| $28,575 | $11,313 |
(b) Financing
2021
| (b) Financing | 2021 | |||||
|---|---|---|---|---|---|---|
| Name of the relatedparties |
Maximum Balance |
Ending Balance |
Actual amount provided |
Interest rate range |
Total interest income |
Interest receivable |
| Subsidiaries |
$553,600 | $553,600 | $553,600 | 2% | 4,080 | 1,274 |
2020: None.
- F. Endorsement/Guarantee provided to others
| Subsidiaries | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|
| $4,208,680 | $4,113,723 |
- G. Key management personnel compensation
| Short-term employee benefits Post-employment benefits Total |
2021 | 2020 |
|---|---|---|
| $40,783 751 |
$34,101 621 |
|
| $41,534 | $34,722 |
8. Assets pledged as security
The following table lists assets of the Company pledged as security:
| Assetspledged for security | Carryingamount | Carryingamount |
|---|---|---|
| 31 Dec 2021 | 31 Dec 2020 | |
| Financial assets measured at amortized costs, current Land Buildings Investment property Refundable deposits Total |
$419,408 88,235 119,214 32,871 2,800 |
$279,788 88,235 105,664 51,871 2,800 |
| $662,528 | $528,358 |
9. Significant contingencies and unrecognized contractual commitments
- (1) Legal claim contingency
:None
(2) Other
-
A. The Company guaranteed a deposit for customs in the amount of NT$2,500 thousand and NT$300 thousand from Bank of Taiwan and Taiwan Cooperative Bank, respectively.
-
B. Please refer to Note 7.6 for Endorsement/Guarantee provided to related parties for the year ended 2021.
~64~
- Losses due to major disasters None.
11. Significant subsequent events
None.
12. Financial instruments
(1) Categories of financial instruments
| ncial instruments Categories of financial instruments |
||
|---|---|---|
| Financial assets Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents (excluding cash on hand) Financial assets measured at amortized cost Amounts receivables Subtotal Total Financial liabilities Financial liabilities at amortized cost: Short-term loans Short-term notes and bills payable Amounts payables Corporate bonds payable (including current portion) Long-term loans (including current portion) Lease liabilities (including current portion) Total |
31 Dec 2021 | 31 Dec 2020 |
| $17,726 4,766,926 419,408 3,476,599 |
$2,423 5,069,361 279,788 2,568,240 |
|
| 8,662,933 | 7,917,389 | |
| $8,680,659 | $7,919,812 | |
| 31 Dec 2021 | 31 Dec 2020 | |
| $1,900,000 250,000 10,170,409 2,400,000 3,331,111 32,901 |
$700,000-8,974,633 2,400,000 3,784,618 21,615 |
|
| $18,084,421 | $15,880,866 |
(2) Financial risk management objectives and policies
The Company’s principal financial risk management objective is to manage the market risk, credit risk and liquidity risk related to its operating activates. The Company identifies measures and manages the aforementioned risks based on the Company’s policy and risk appetite.
The Company has established appropriate policies, procedures and internal controls for financial risk management. Before entering into significant transactions, due approval process by the Board of Directors must be carried out based on related protocols and internal control procedures. The Company complies with its financial risk management policies at all times.
- (3) Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes in market prices. Market prices comprise currency risk, interest rate risk and other price risk (such as equity risk).
~65~
In practice, it is rarely the case that a single risk variable will change independently from other risk variable, there is usually interdependencies between risk variables. However the sensitivity analysis disclosed below does not take into account the interdependencies between risk variables.
A. Foreign currency risk
The Company’s exposure to the risk of changes in foreign exchange rates relates primarily to the Company’s operating activities (when revenue or expense are denominated in a different currency from the Company’s functional currency) and the Company’s net investments in foreign subsidiaries.
The Company has certain foreign currency receivables to be denominated in the same foreign currency with certain foreign currency payables, therefore forming a natural hedge. Furthermore, as net investments in foreign subsidiaries are for strategic purposes, they are not hedged by the Company.
The foreign currency sensitivity analysis of the possible change in foreign exchange rates on the Company’s profit is performed on significant monetary items denominated in foreign currencies as at the end of the reporting period. The Company’s foreign currency risk is mainly related to the volatility in the exchange rates for USD and RMB. The information of the sensitivity analysis is as follows:
-
(a) When NTD strengthens/weakens against USD by 1%, the profit for 2021 and 2020 is increased by NT$13,040 thousand and NT$12,801 thousand, respectively.
-
(b) When NTD strengthens/weakens against RMB by 1%, the profit for 2021 and 2020 is decreased by NT$116 thousand and NT$200 thousand, respectively.
B. Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to bank borrowings with fixed interest rates and variable interest rates.
The Company manages its interest rate risk by having a balanced portfolio of fixed and variable loans and borrowings and entering into interest rate swaps. Hedge accounting does not apply to these swaps as they do not qualify for it.
The interest rate sensitivity analysis is performed on items exposed to interest rate risk as at the end of the reporting period. A change of 10 basis points of interest rate in a reporting period could cause the profit for 2021 and 2020 to decreased by NT$2,680 thousand and NT$1,531 thousand, respectively.
C. Equity price risk
~66~
The fair value of the Company’s unlisted equity securities are susceptible to market price risk arising from uncertainties about future values of the investment securities. The Company’s unlisted equity securities are classified as financial assets at fair value through other comprehensive income.
The equity price sensitivity analysis is based on fair value changes as at the end of the reporting period. For the years ended 31 December 2021 and 2020, a change of 5% in the price classified as equity instruments investments measured at fair value through other comprehensive income could cause the other comprehensive income to increased/decreased by NT$886 thousand and NT$121 thousand, respectively.
(4) Credit risk management
Credit risk is the risk that a counterparty will not meet its obligations under a contract, leading to a financial loss. The Company is exposed to credit risk from operating activities (primarily for accounts receivables and notes receivables) and from its financing activities, including bank deposits and other financial instruments.
Credit risk is managed by each business unit subject to the Company’s established policy, procedures and control relating to credit risk management. Credit limits are established for all counter parties based on their financial position, rating from credit rating agencies, historical experience, prevailing economic condition and the Company’s internal rating criteria etc. Certain counter parties’ credit risk will also be managed by taking credit enhancing procedures, such as requesting for prepayment or insurance.
As of 31 December 2021 and 2020, amounts receivables from top ten customers represent 48% and 67% of the total accounts receivables of the Company, respectively. The credit concentration risk of other accounts receivables is insignificant.
Credit risk from balances with banks, fixed income securities and other financial instruments is managed by the Company’s treasury in accordance with the Company’s policy. The Company only transacts with counterparties approved by the internal control procedures, which are banks and financial institutions, companies and government entities with good credit rating. Consequently, there is no significant credit risk for these counter parties.
(5) Liquidity risk management
The Company’s objective is to maintain a balance between continuity of funding and flexibility through the use of cash and cash equivalents and bank borrowings. The table below summarizes the maturity profile of the Company’s financial liabilities based on the contractual undiscounted payments and contractual maturity. The payment amount includes the contractual interest. The
~67~
undiscounted payment relating to borrowings with variable interest rates is extrapolated based on the estimated interest rate yield curve as of the end of the reporting period.
Non-derivative financial liabilities
| Non-derivative financial liabilities | Non-derivative financial liabilities | Non-derivative financial liabilities | |||||
|---|---|---|---|---|---|---|---|
| < 1year 2 to 3years As of 31 December 2021 Loans $2,778,072 $2,146,672 Short-term notes and bills payable $250,000 - Corporate bonds payable $14,880 $29,760 Amounts payables $10,160,909 - Lease liabilities $9,528 $15,048 As of 31 December 2020 Loans $2,013,286 $1,982,061 Corporate bonds payable $5,360 - Amounts payables $8,965,274 - Lease liabilities $6,752 $9,923 (6) Reconciliation of liabilities arising from financing activities Reconciliation of liabilities for 2021: Short-term borrowings Short-term notespayable Bonds payable As at 1 Jan 2021 $700,000 -$2,400,000 Cash flows 1,200,000 $250,000 - Non-cash changes --- As at 31 Dec 2021$1,900,000 $250,000 $2,400,000 Lease liabilities Guarantee deposits Total liabilities from financing activities As at 1 Jan 2021 $21,615 $926 $6,907,159 Cash flows (8,200) (60) 988,233 Non-cash changes 19,486 -19,486 As at 31 Dec 2021 $32,901 $866 $7,914,878 Reconciliation of liabilities for 2020: Short-term borrowingsShort-term notespayable Bonds payable As at 1 Jan 2020 $630,000 $100,000 -Cash flows 70,000 (100,000) $2,400,000 Non-cash changes ---As at 31 Dec 2020 $700,000 -$2,400,000 Lease liabilities Guarantee deposits Total liabilities from financing activities As at 1 Jan 2020 $22,085 $11,966 $6,674,884 Cash flows (5,991) (11,040) 226,754 Non-cash changes 5,521 -5,521 As at 31 Dec 2020 $21,615 $926 $6,907,159 |
< 1year | 2 to 3years | 4 to 5years | > 5year |
Total | ||
$5,286,048 $250,000 $2,459,520 $10,160,909 $32,901 $4,488,617 $2,405,360 $8,965,274 $21,615 |
|||||||
| $700,000 1,200,000 - |
-$250,000 - |
$2,400,000- - |
|||||
| $1,900,000 | $250,000 | $2,400,000 | |||||
| Lease liabilities |
Guarantee deposits |
Total liabilities from financing activities |
|||||
| $21,615 (8,200) 19,486 |
$926 (60) - |
$6,907,159 988,233 19,486 |
|||||
$32,901 |
$866 | $7,914,878 | |||||
| Bonds payable -$2,400,000 -$2,400,000 Total liabilities from financing activities |
|||||||
| $100,000 (100,000) - |
|||||||
- |
|||||||
| Lease liabilities |
Guarantee deposits |
||||||
| $22,085 (5,991) 5,521 |
$11,966 (11,040) - |
$6,674,884 226,754 5,521 |
|||||
$21,615 |
$926 | $6,907,159 |
~68~
-
(7) Fair values of financial instruments
-
A. The methods and assumptions applied in determining the fair value of financial instruments:
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following methods and assumptions were used by the Company to measure or disclose the fair values of financial assets and financial liabilities:
-
(a) The carrying amount of cash and cash equivalents, accounts receivables, accounts payable and other current liabilities approximate their fair value due to their short maturities.
-
(b) For financial assets and liabilities traded in an active market with standard terms and conditions, their fair value is determined based on market quotation price (including listed equity securities and bonds) at the reporting date
-
(c) Fair value of equity instruments without market quotations (including private placement of listed equity securities, unquoted public company and private company equity securities) are estimated using the market method valuation techniques based on parameters such as prices based on market transactions of equity instruments of identical or comparable entities and other relevant information (for example, inputs such as discount for lack of marketability, P/E ratio of similar entities and Price-Book ratio of similar entities).
-
(d) Fair value of debt instruments without market quotations, bank loans, bonds payable and other non-current liabilities are determined based on the counterparty prices or valuation method. The valuation method uses DCF method as a basis, and the assumptions such as the interest rate and discount rate are primarily based on relevant information of similar instrument (such as yield curves published by the Taipei Exchange, average prices for Fixed Rate Commercial Paper published by Reuters and credit risk, etc.)
-
B. Fair value of financial instruments measured at amortized cost
The carrying amount of financial assets and financial liabilities measured at amortized cost approximate their fair value due to their short maturities.
- C. Fair value measurement hierarchy for financial instruments
Please refer to Note 12.8 for fair value measurement hierarchy for financial instruments of the Company.
-
(8) Fair value measurement hierarchy
-
A. Fair value measurement hierarchy
All asset and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole. Level 1, 2 and 3 inputs are described as follows:
~69~
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities that the entity can access at the measurement date
Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3 – Unobservable inputs for the asset or liability
For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization at the end of each reporting period.
- B. Fair value measurement hierarchy of the Company’s assets and liabilities
The Company does not have assets that are measured at fair value on a non-recurring basis. Fair value measurement hierarchy of the Company’s assets and liabilities measured at fair value on a recurring basis is as follows:
| recurring basis is as follows: | ||||
|---|---|---|---|---|
| As at 31 December 2021 Financial assets: Financial assets at fair value through other comprehensive income Equity instrument measured at fair value through other comprehensive income As at 31 December 2020 Financial assets: Financial assets at fair value through other comprehensive income Equity instrument measured at fair value through other comprehensive income |
Level 1 | Level 2 | Level3 | Total |
-Level 1 |
-Level 2 |
$17,726 Level3 |
$17,726 Total |
|
- |
- |
$2,423 | $2,423 |
- C. Reconciliation for fair value measurements in Level 3 is as follows:
| As at 1 Jan 2021 Unrealized gains from equity instruments investments measured at fair value through other comprehensive income Acquisition Disposals As at 31 Dec 2021 As at 1 Jan 2020 Unrealized gains from equity instruments investments measured at fair value through other comprehensive income Disposals As at 31 Dec 2020 |
Financial assets at fair value through other comprehensive income |
|---|---|
| $2,423 30,484 17,726 (32,907) |
|
| $17,726 | |
| $9,423 15,220 (22,220) |
|
| $2,423 |
~70~
- D. Information on significant unobservable inputs of fair value measurement in Level 3 fair value hierarchy
Significant unobservable inputs of fair value measurement in Level 3 fair value hierarchy are as follows:
As at 31 December 2021
| follows: As at 31 December 2021 |
|||||
|---|---|---|---|---|---|
| Financial assets: Financial assets at fair value through other comprehensive income Stocks As at 31 December 2020 Financial assets: Financial assets at fair value through other comprehensive income Stocks |
Valuation techniques Net asset approach Valuation techniques Net asset approach |
Significant unobservable inputs Discount for lack of marketability Significant unobservable inputs Discount for lack of marketability |
Quantitative information 35% Quantitative information 35% |
Correlation between inputs and fairvalue The greater degree of lack of marketability, the lower the estimated fair value is determined. Correlation between inputs and fair value The greater degree of lack of marketability, the lower the estimated fair value is determined. |
Sensitivity Analysis of correlation between inputs and fairvalue |
| 1% strengthens (weakens) in the discount for lack of marketability would result in (decreased) increased in the Group’s profit or loss by $134 thousand. Sensitivity Analysis of correlation between inputs and fair value |
|||||
| 1% strengthens (weakens) in the discount for lack of marketability would result in (decreased) increased in the Group’s profit or loss by $36 thousand. |
(9) Significant assets and liabilities denominated in foreign currencies
Information regarding the significant assets and liabilities denominated in foreign currencies is listed below:
| below: | |||
|---|---|---|---|
| Financial assets | 31 Dec 2021 | ||
| Foreign currencies (in thousands) |
Foreign exchange rate |
NT$ (in thousands) | |
| $296,929.31 $2,676.40 $548.11 $344,040.82 |
27.6800 4.3440 27.6800 27.6800 |
$8,219,003 $11,626 $15,172 $9,523,050 |
|
| Monetary items: USD RMB Investments accounted for under the equity method USD Financial liabilities |
|||
| Monetary items: USD |
~71~
| Financial assets | 31 Dec 2020 | ||
|---|---|---|---|
| Foreign currencies (in thousands) |
Foreign exchange rate |
NT$ (in thousands) |
|
| $245,431.12 $4,561.39 $484,486.80 $290,377.10 |
28.4800 4.3770 28.4800 28.4800 |
$6,989,878 $19,965 $13,798,184 $8,269,940 |
|
| Monetary items: USD RMB Investments accounted for under the equity method USD Financial liabilities |
|||
| Monetary items: USD |
The Company’s functional currency are various, and hence is not able to disclose the information of exchange gains and losses by each significant assets and liabilities denominated in foreign currencies. The foreign exchange gains were NT$44,583 thousand and NT$46,880 thousand for the years ended December 31, 2021 and 2020, respectively.
(10) Capital management
The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust dividend payment to shareholders, returning capital to shareholders or issuing new shares.
13. Other disclosure
-
(1) Information at significant transactions and on investees
-
A. Financing provided to others for the year ended 31 December 2021: Please refer to Attachment 1.
-
B. Endorsement/Guarantee provided to others for the year ended 31 December 2021: Please refer to Attachment 2.
-
C. Securities held as of 31 December 2021: Please refer to Attachment 3.
-
D. Individual securities acquired or disposed of with accumulated amount exceeding the lowers of NT$300 million or 20% of the capital stock for the year ended 31 December 2021: None.
-
E. Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock for the year ended 31 December 2021: Please refer to Attachment 4.
-
F. Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock for the year ended 31 December 2021: None.
-
G. Related party transactions for purchases and sales amounts exceeding the lower of NT$100 million or 20% of the capital stock for the year ended 31 December 2021: Please refer to Attachment 5.
-
H. Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of capital stock as of 31 December 2021: Please refer to Attachment 6.
-
I. Direct or indirect significant influence or control over the investees for the year ended 31 December 2021 (excluding investments in China): Please refer to Attachment 7.
~72~
-
J. Financial instruments and derivative transactions: None
-
(2) Information on investments in mainland China
-
A. Information on investments in mainland China
:Please refer to Attachment 8. -
B. Significant transactions with the investee companies in China directly or indirectly through the third area and the relevant prices, payment terms and unrealized gains and losses:
- (a)Purchase, ending balance of related payables and their weightings: Please refer to Attachment
-
(b)Sales, the ending balance of related receivables and their weightings: Please refer to Attachment 5.
-
(c)Ending balance of endorsements/guarantees or collateral provided and the purposes: Please refer to Attachment 2.
-
(d)Transactions that have significant impact on the profit or loss of current period or the financial position: None.
-
(3) Information of major shareholders: Please refer to Attachment 9.
~73~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
FINANCING PROVIDED TO OTHERS
TABLE 1
| TABLE 1 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No (Note 1) |
Financing Company | Counter-party | Financial Statement Account (Note 2) |
Related Party | Maximum Balance for the Period (Note 3) |
Ending Balance (Note 9) | Amount Actually Drawn | Interest Rate | Nature of Financing (Note 4) |
Transaction Amounts (Note 5) |
Reason for Financing (Note 6) | Allowance for Doubtful Accounts |
Collateral | Financing Limits for Each Borrower |
Financing Company's Total Financing Amount Limits |
Note | |
| Item | Value | ||||||||||||||||
012 2 3 4 5 6 7 |
ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. AVC INTERNATIONAL (SAMOA) CO., LTD. AVC INTERNATIONAL (SAMOA) CO., LTD. WUCHIDA INTERNATIONAL CO., LTD. D-MAX TECHNOLOGY CO., LTD. FOSITEK CORP. ASIA VITAL COMPONENTS (CHINA) CO., LTD. MACE TECH CORP. |
AVC TECHNOLOGY (VIETNAM) COMPANY LIMITED AVC PRECISION, CO., LTD. AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. (JIASHAN)D-MAX ELECTRONICS CO.,LTD. WUCHIDA INTERNATIONAL CO., LTD. FIRST DOME CORP TELECOM.,LTD. AVC PRECISION, CO., LTD. AVC INTERNATIONAL (SAMOA) CO., LTD. |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Yes Yes Yes Yes Yes Yes Yes Yes Yes |
$553,600 (USD20,000 thousand) $369,240 (CNY85,000 thousand) $276,800 (USD10,000 thousand) $96,880 (USD3,500 thousand) $55,360 (USD2,000 thousand) $138,400 (USD5,000 thousand) $317,580 (USD6,000 thousand) (NTD150,000 thousand) $217,200 (CNY50,000 thousand) $96,880 (USD3,500 thousand) |
$553,600 (USD20,000 thousand) $369,240 (CNY85,000 thousand) $138,400 (USD5,000 thousand) $96,880 (USD3,500 thousand) - $69,200 (USD2,500 thousand) $166,080 (USD6,000 thousand) $217,200 (CNY50,000 thousand) $96,880 (USD3,500 thousand) |
$553,600 (USD20,000 thousand) $347,520 (CNY80,000 thousand) $138,400 (USD5,000 thousand) $96,880 (USD3,500 thousand) - - $166,080 (USD6,000 thousand) $217,200 (CNY50,000 thousand) $96,880 (USD3,500 thousand) |
2.00% 3.00% 3.00% 2.00% 2.00% 2.00% 3.00% 3.00% 0.00% |
2 2 2 2 2 2 2 2 2 |
- - - - - - - - - |
Plant building, equipment purchasing and opreating revolving fund Operating capital Operating capital Material purchasing and loan repayment Operating capital Operating capital Operating capital Operating capital Operating capital |
- - - - - - - - - |
- - - - - - - - - |
- - - - - - - - - |
$4,965,319 $2,482,659 $2,482,659 $2,482,659 $2,482,659 $145,758 $828,050 $2,482,659 $2,482,659 |
$4,965,319 $4,965,319 $4,965,319 $4,965,319 $4,965,319 $145,758 $828,050 $4,965,319 $4,965,319 |
(Note 7) (Note 8) (Note 8) (Note 8) (Note 8) (Note 9) (Note 10) (Note 8) (Note 8) |
Note 1 : Companies are coded as follows :
-
(1) ASIA VITAL COMPONENTS Co., LTD. is coded "0".
-
(2) The investees are coded from "1" in the order presented in the table above.
Note 2 : Receivables from affiliates and related parties, shareholder transactions, prepayments and temporary payments etc. are required to be disclosed in this field if they are financings provided to others.
- Note 3
:The maximum balance of financing provided to others for the year ended December 31, 2021.
Note 4 : Nature of Financing are coded as follows :
-
(1) Business transaction is coded "1".
-
(2) Short-term financing is coded "2".
Note 5 : If nature of financing is business transaction, the amount of transaction should be disclosed.
-
Note 6
:With respect to short-term financing, the reasons of financing and the purpose of use by the counter-party shall be specified, such as loan repayment, equipment acquisition or operating capital. -
Note 7
:ASIA VITAL COMPONENTS CO., LTD : The financing provided to any single entity shall not exceed 40% of the net worth. Total financing shall not exceed 40% of the net worth. -
Note 8
:For foreign companies of which the Company holds, directly and indirectly, 100% of the voting shares, the financing provided to any single entity shall not exceed 20% of the net worth. Total financing shall not exceed 40% of the net worth. -
Note 9: D-MAX TECHNOLOGY CO., LTD. : The financing provided to any single entity shall not exceed 40% of the net worth. Total financing shall not exceed 40% of the net worth.
-
Note 10: FOSITEK CORP. : The financing provided to any single entity shall not exceed 40% of the net worth. Total financing shall not exceed 40% of the net worth.
-
Note 11
:If public companies, pursuant to Paragraph 1, Article 14 of Regulations Governing Loaning of Funds and Making of Endorsements / Guarantees by Public Companies, resolve each individual lending at the board meetings, the amounts resolved (before any drawing) shall be the publicly-announced balance to disclose the risk they assume; provided however, -
if any repayment is made subsequently, the outstanding balance after such repayment shall be disclosed to reflect the risk adjusted. If public companies, pursuant to Paragraph 2, Article 14 of the same Regulations, authorize the chairperson by board resolution, within a certain monetary limit and a period not to exceed one year,
-
to give loans in instalments or to make a revolving credit line available, the amount resolved shall be the publicly-announced balance. Although repayment may be made subsequently, as drawings are likely to happen, the amount of financing resolved by the board shall be recorded as the publicly-announced balance.
Note 12 : All the above transactions were eliminated on consolidation.
~74~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
ENDORSEMENT/GUARANTEE PROVIDED TO OTHERS
TABLE 2
| TABLE 2 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Note 1) No |
Endorsement/Guarantee Provider | Guaranteed Party | Limits on Endorsement/Guarant ee Amount Provided to Each Guaranteed Party (Note 3&4) |
Maximum Balance for the Period (Note 5) |
Ending Balance (Note 6) |
Amount Actually Drawn (Note 7) |
Amount of Endorsement/ Guarantee secured by Properties |
Ratio of Accumulated Endorsement/Guarantee to Net Equity per Latest Financial Statements |
Maximum Endorsement/ Guarantee Amount Allowed (Note 3&4) |
Endorsement provided by parent company to subsidiaries (Note 8) |
Endorsement provided by subsidiaries to parent company (Note 8) |
Endorsement provided to subsidiaries in China (Note 8) |
Note | |
| Name | Nature of Relationship (Note 2) |
|||||||||||||
| 0 0 0 0 0 |
ASIA VITAL COMPONENTS CO.,LTD ASIA VITAL COMPONENTS CO.,LTD ASIA VITAL COMPONENTS CO.,LTD ASIA VITAL COMPONENTS CO.,LTD ASIA VITAL COMPONENTS CO.,LTD |
AVC INTERNATIONAL (SAMOA) CO., LTD. MERIT TRADING CORPORATION AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. AVC OPTICS (WUHAN) CORP. |
2 2 2 2 2 |
$12,413,299 $12,413,299 $12,413,299 $12,413,299 $12,413,299 |
$1,134,880 (USD41,000 thousand) $498,240 (USD18,000 thousand) $580,880 (USD10,000 thousand) (CNY70,000 thousand) $1,749,400 (USD53,000 thousand) (CNY65,000 thousand) $692,000 (USD25,000 thousand) |
$996,480 (USD36,000 thousand) $276,800 (USD10,000 thousand) $494,000 (USD10,000 thousand) (CNY50,000 thousand) $1,749,400 (USD53,000 thousand) (CNY65,000 thousand) $692,000 (USD25,000 thousand) |
- - $276,800 (USD10,000 thousand) $1,107,200 (USD40,000 thousand) $276,800 (USD10,000 thousand) |
- - - - - |
8.03% 2.23% 3.98% 14.09% 5.57% |
$18,619,949 $18,619,949 $18,619,949 $18,619,949 $18,619,949 |
Y Y Y Y Y |
N N N N N |
N N Y Y Y |
(Note 3) (Note 3) (Note 3) (Note 3) (Note 3) |
Note 1 : Companies are coded as follows:
-
(1) ASIA VITAL COMPONENTS Co., LTD. is coded "0".
-
(2) The investees are coded from "1" in the order presented in the table above.
Note 2 : The relationships between endorsement/guarantee providers and guaranteed parties are categorized into the following types :
-
(1) A company that has a business relationship with AVC.
-
(2) A subsidiary in which AVC holds directly over 50% of common equity interest.
-
(3) An investee in which AVC and its subsidiaries jointly hold over 50% of common equity interest.
-
(4) A parent company that holds directly over 90% or indirectly over 90% through a subsidiary of the company's common equity interest.
-
(5) A company that has provided guarantees to AVC, and vice versa, due to contractual requirements.
-
(6) A company in which AVC jointly invests with other shareholders, and for which AVC has provided endorsement/guarantee in proportion to its shareholding percentage.
-
(7) Companies in the same industry provide among themselves joint and several security for a perfomance guarantee of a sales contract for pre-construction homes pursunat to the Consumer Protection Act for each other.
-
Note 3
:ASIA VITAL COMPONENTS CO.,LTD.:The aggregate amount of endorsements/guarantees for any single entity shall not exceed 20% of the Company's net worth, and the aggregate amount of endorsements/guarantees for any single overseas associated company shall not exceed 100% of the Company's equity net worth. -
The overall amount of guarantees/endorsements shall not exceed 150% of the Company's equity net worth.
-
Note 4
:ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD., ASIA VITAL COMPONENTS (CHINA) CO., LTD., ASIA VITAL COMPONENTS (CHENGDU) CO., LTD., AVC OPTICS (WUHAN) CORP., ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD.,AVC PRECISION, CO., LTD. : -
The amount of guarantees/endorsements provided to any single entity shall not exceed USD200 million dollars.
-
FOSITEK CORP.:The aggregate amount of endorsements/guarantees for any single overseas associated company shall not exceed 30% of the Company's equity net worth. The overall amount of guarantees/endorsements shall not exceed 50% of the Company's equity net worth.
Note 5 : Maximum balance of endorsements/guarantees provided to others for current period.
Note 6 : The maximum balance for the period and ending balance represent the amounts approved by the Board Directors.
Note 7 : The company which endorsements/guarantees by AVC should disclosed the amount actually drawn within ending balance.
Note 8 : Public company provided endorsements/guarantees to subsidiary or subsidiary provided endorsements/guarantees to public company or provided endorsements/guarantees which located in CHINA area coded "Y".
- ( Continued )
~75~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
ENDORSEMENT/GUARANTEE PROVIDED TO OTHERS
| (Note 1) No |
Endorsement/Guarantee Provider | Guaranteed Party | Guaranteed Party | Limits on Endorsement/Guarantee Amount Provided to Each Guaranteed Party (Note 3&4) |
Maximum Balance for the Period (Note 5) |
Ending Balance (Note 6) |
Amount Actually Drawn (Note 7) |
Amount of Endorsement/ Guarantee secured by Properties |
Ratio of Accumulated Endorsement/Guarantee to Net Equity per Latest Financial Statements |
Maximum Endorsement/ Guarantee Amount Allowed (Note 3&4) |
Endorsement provided by parent company to subsidiaries (Note 8) |
Endorsement provided by subsidiaries to parent company (Note 8) |
Endorsement provided to subsidiaries in China (Note 8) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Nature of Relationship (Note 2) |
|||||||||||||
| 1 1 1 1 1 11 2 2 2 3 |
ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. AVC OPTICS (WUHAN) CORP. FOSITEK CORP. |
AVC OPTICS (WUHAN) CORP. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. AVC PRECISION, CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHINA) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. FIRST DOME CORP TELECOM.,LTD. |
4 4 4 4 4 4 4 4 4 4 2 |
$5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $621,037 |
$651,601 (CNY150,000 thousand) $1,563,842 (CNY360,000 thousand) $434,401 (CNY100,000 thousand) $515,851 (CNY118,750 thousand) $771,061 (CNY177,500 thousand) $651,601 (CNY150,000 thousand) $1,086,001 (CNY250,000 thousand) $651,601 (CNY150,000 thousand) $434,401 (CNY100,000 thousand) $1,042,561 (CNY240,000 thousand) $262,760 (CNY35,000 thousand) (USD4,000 thousand) |
$651,601 (CNY150,000 thousand) $781,921 (CNY180,000 thousand) - $515,851 (CNY118,750 thousand) $771,061 (CNY177,500 thousand) - $868,801 (CNY200,000 thousand) $651,601 (CNY150,000 thousand) $434,401 (CNY100,000 thousand) $521,281 (CNY120,000 thousand) $262,760 (CNY35,000 thousand) (USD4,000 thousand) |
$67,013 (CNY15,427 thousand) $370,492 (CNY85,288 thousand) - $194,834 (CNY44,851 thousand) $380,239 (CNY87,532 thousand) - $306,024 (CNY70,477 thousand) $455,792 (CNY104,924 thousand) $372,824 (CNY85,825 thousand) $269,564 (CNY62,054 thousand) - |
- - - - $423,540 (CNY97,500 thousand) - - - - - - |
20.27% 16.56% - 5.79% 7.77% - 27.02% 13.44% 8.96% 5.67% 12.69% |
$5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $5,536,000 (USD200,000 thousand) $1,035,062 |
N N N N N N N N N N N |
N N N N N N N N N N N |
Y Y Y Y Y Y Y Y Y Y Y |
(Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) (Note 4) |
Note 1 : Companies are coded as follows:
-
(1) ASIA VITAL COMPONENTS Co., LTD. is coded "0".
-
(2) The investees are coded from "1" in the order presented in the table above.
-
Note 2
:The relationships between endorsement/guarantee providers and guaranteed parties are categorized into the following types : -
(1) A company that has a business relationship with AVC.
-
(2) A subsidiary in which AVC holds directly over 50% of common equity interest.
-
(3) An investee in which AVC and its subsidiaries jointly hold over 50% of common equity interest.
-
(4) A parent company that holds directly over 90% or indirectly over 90% through a subsidiary of the company's common equity interest.
-
(5) A company that has provided guarantees to AVC, and vice versa, due to contractual requirements.
-
(6) A company in which AVC jointly invests with other shareholders, and for which AVC has provided endorsement/guarantee in proportion to its shareholding percentage.
-
(7) Companies in the same industry provide among themselves joint and several security for a perfomance guarantee of a sales contract for pre-construction homes pursunat to the Consumer Protection Act for each other.
-
Note 3
:ASIA VITAL COMPONENTS CO.,LTD.:The aggregate amount of endorsements/guarantees for any single entity shall not exceed 20% of the Company's net worth, and the aggregate amount of endorsements/guarantees for any single overseas associated company shall not exceed 100% of the Company's net worth. -
The overall amount of guarantees/endorsements shall not exceed 150% of the Company's net worth.
-
Note 4
:ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD., ASIA VITAL COMPONENTS (CHINA) CO., LTD., ASIA VITAL COMPONENTS (CHENGDU) CO., LTD., AVC OPTICS (WUHAN) CORP., LTD., ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD., AVC PRECISION, CO., LTD. : -
The amount of guarantees/endorsements provided to any single entity shall not exceed USD200 million dollars.
-
FOSITEK CORP.:The aggregate amount of endorsements/guarantees for any single overseas associated company shall not exceed 30% of the Company's equity net worth. The overall amount of guarantees/endorsements shall not exceed 50% of the Company's equity net worth.
Note 5 : Maximum balance of endorsements/guarantees provided to others for current period.
Note 6 : The maximum balance for the period and ending balance represent the amounts approved by the Board Directors.
- Note 7 : The company which endorsements/guarantees by AVC should disclosed the amount actually drawn within ending balance.
Note 8 : Public company provided endorsements/guarantees to subsidiary or subsidiary provided endorsements/guarantees to public company or provided endorsements/guarantees which located in CHINA area coded "Y".
~76~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
MARKETABLE SECURITIES HELD (EXCLUDING INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND JOINTLY CONTROLLED ENTITIES)
TABLE 3
| TABLE 3 | |||||||
|---|---|---|---|---|---|---|---|
| Name of Held Company | Type and name of Marketable Securities | Relationship with the Company | Financial Statement Account | December 31, 2021 | |||
| Shares (in thousands) |
Carrying Amount |
Percentage of Ownership |
Market Value | ||||
| ASIA VITAL COMPONENTS CO.,LTD MERIT TRADING CORPORATION MACE TECH CORP. ASIA VITAL COMPONENTS (CHINA) CO., LTD. |
RTR-TECH TECHNOLOGY CO., LTD. APTOS TECHNOLOGY INC. UBIQCONN TECHNOLOGY, INC. FURUKAWA ELECTRIC (SHENZHEN) CO., LTD. SHENG-SHING CORP. Not listed (OTC) stocks SHENZHEN TIMELINK TECHNOLOGY CO., LTD. Not listed (OTC) stocks Not listed (OTC) stocks Not listed (OTC) stocks |
---Other related parties -- |
Financial assets measured at fair value through other comprehensive income, noncurrent Financial assets measured at fair value through other comprehensive income, noncurrent Financial assets measured at fair value through other comprehensive income, noncurrent Financial assets measured at fair value through other comprehensive income, noncurrent Financial assets measured at fair value through other comprehensive income, noncurrent Financial assets measured at fair value through other comprehensive income, noncurrent |
14,000 1,124 3,485 (Note) 703 2,273 |
- - $17,726 $90,857 $9,340 - |
19.42% 1.27% 5.81% 9.06% 14.06% 10.80% |
- - $17,726 $90,857 $9,340 - |
Note : None amount of shares is issued publicly by Limited Company.
~77~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL
TABLE 4
| TABLE 4 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Name | Types of Property | Transaction Date | Transaction Amount | Payment Term | Counterparty | Prior Transaction of Related Counterparty | Price Reference |
Purpose of Acquisition |
Other Terms | |||
| Owner | Relationships | Transfer Date | Amount | |||||||||
| AVC Tech (Vietnam) Co. , Ltd. (AVC TECHNOLOGY (VIETNAM) COMPANY LIMITED) |
Factory construction | 26 Jul,2021 | $650,000 (VND545,000,000 thousand) |
Based on the terms in the Contract |
ZILEI STEEL & CONSTRUCTION CO., LTD | N/A | N/A | N/A | N/A | Price comparison and price negotiation |
Manufacturing purpose |
None |
~78~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
RELATED PARTY TRANSACTIONS WITH PURCHASE OR SALES AMOUNT OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
TABLE 5
| TABLE 5 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Company Name | Related Party | Nature of Relationships | Transaction Details | Abnormal Transaction | Notes/Accounts Payable or Receivable |
Note | |||||
| Purchases/ Sales | Amount | Percentage to Total |
Collection/ Payment Terms | Unit Price | Collection/ Payment Terms | Ending Balance | Percentage to Total |
||||
| ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD |
AVC INTERNATIONAL (SAMOA) CO., LTD. MERIT TRADING CORPORATION TONBRIDGE INVESTMENTS LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. WUCHIDA INTERNATIONAL CO., LTD. JADS CORPORATION (HK) LTD. AVC AMERICA, INC. |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary |
(Purchases) (Purchases) (Purchases) (Purchases) (Purchases) (Purchases) (Purchases) Sales |
($12,267,641) ($9,337,191) ($1,798,219) ($2,281,087) ($781,264) ($882,721) ($558,040) $433,018 |
(42%) (32%) (6%) (8%) (3%) (3%) (2%) 1% |
Net 30 days from the end of the month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T Net 75 days from the end of delivery month of when invoice is issued by T/T |
N/A N/A N/A N/A N/A N/A N/A N/A |
N/A N/A N/A N/A N/A N/A N/A N/A |
($3,374,736) ($2,805,203) ($534,606) ($743,025) ($478,473) ($117,409) ($208,151) $84,881 |
(38%) (31%) (6%) (8%) (5%) (1%) (2%) 3% |
( Continued )
~79~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
RELATED PARTY TRANSACTIONS WITH PURCHASE OR SALES AMOUNT OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
| Company Name | Related Party | Nature of Relationships | Transaction Details | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Payable or Receivable | Notes/Accounts Payable or Receivable | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/ Sales | Amount | Percentage to Total |
Collection/ Payment Terms | Unit Price | Collection/ Payment Terms | Ending Balance | Percentage to Total |
||||
| AVC INTERNATIONAL (SAMOA) CO., LTD. MERIT TRADING CORPORATION TONBRIDGE INVESTMENTS LTD. LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. WUCHIDA INTERNATIONAL CO., LTD. JADS CORPORATION (HK) LTD. LTD. AVC AMERICA, INC. |
ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD |
The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent |
Sales Sales Sales Sales Sales Sales Sales (Purchases) |
$12,267,641 $9,337,191 $1,798,219 $2,281,087 $781,264 $882,721 $558,040 ($433,018) |
91% 88% 80% 66% 7% 94% 99% (27%) |
Net 30 days from the end of the month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 75 days from the end of delivery month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 60 days from the end of the month of when invoice is issued by T/T Net 90 days from the end of the month of when invoice is issued by T/T |
N/A N/A N/A N/A N/A N/A N/A N/A |
N/A N/A N/A N/A N/A N/A N/A N/A |
$3,374,736 $2,805,203 $534,606 $743,025 $478,473 $117,409 $208,151 ($84,881) |
89% 91% 72% 71% 13% 96% 100% (33%) |
~80~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
RECEIVABLES FROM RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
TABLE 6
| TABLE 6 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Company Name | Related Party | Nature of Relationships | Ending Balance | Turnover Ratio (times) |
Overdue | Amounts Received in Subsequent Periods |
Allowance for Doubtful Accounts |
|
| Amount | Action Taken | |||||||
| AVC INTERNATIONAL (SAMOA) CO., LTD. MERIT TRADING CORPORATION ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. TONBRIDGE INVESTMENTS LTD. WUCHIDA INTERNATIONAL CO., LTD. JADS CORPORATION (HK) LTD. |
ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD ASIA VITAL COMPONENTS CO., LTD |
The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent The company's ultimate parent |
$3,374,736 $2,805,203 $478,473 $743,025 $534,606 $117,409 $208,151 |
3.83 3.23 2.10 4.15 3.73 5.35 2.15 |
- - - - - - - |
(Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1) (Note 1) |
$1,992,739 $1,691,455 $177,285 $743,025 $348,681 $117,409 $107,577 |
------- |
Note 1 : The Company balances its accounts regularly and writes off receivables against payables.
~81~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
NAMES, LOCATIONS AND RELATED INFORMATION OF INVESTEE COMPANIES (Not including investment in Mainland China)
TABLE 7
| TABLE 7 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor Company | Investee Company | Address | Main businesses and products | Initial Investment | Investment as of December 31, 2021 | Net income (loss) of investee company |
Investment income (loss) recognized |
Note | |||
| Ending balance | Beginning balance | Number of shares (thousand) |
Percentage of ownership (%) |
Carrying amount | |||||||
| ASIA VITAL COMPONENTS CO., LTD | AVC INTERNATIONAL CO., LTD.-B.V.I. CHIHUNG INTERNATIONAL LTD. MERIT TRADING CORPORATION RAYNEY INTERNATIONAL LTD. AVC AMERICA, INC. AVC INTERNATIONAL (SAMOA) CO., LTD. JADS CORPORATION (HK) LTD. ZIMAG TECHNOLOGY CO., INC. AVC INTERNATIONAL CO., LTD.-SAMOA FOSITEK CORP. HUNG YE INVESTMENT CO., LTD. D-MAX TECHNOLOGY CO., LTD. AVC EUROPE TECHNOLOGY GMBH AVC TECHNOLOGY (VIETNAM) COMPANY LIMITED |
Vistra Corporate Services Centre, Wickhams Cay Ⅱ Road Town Tortola VG1110 Virgin Islands, British Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road ,Apia, Samoa Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa 48501 Warm Springs Blvd., Suite #109 Fremont, CA 94539-7750 Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa FLAT/RM 6 16/F WORKINGBOND COMMERCIAL CENTRE 162-164 PRINCE EDWARD RD WEST MONGKOK KL No.2-2, Aly. 98, Ln. 800, Zhongshan S. Rd., Yangmei Dist., Taoyuan City 326, Taiwan (R.O.C.) Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa 8F.-4, No.24, Wuquan 2nd Rd., Xinzhuang Dist., New Taipei City 242, Taiwan (R.O.C.) 7F.-3, No.24, Wuquan 2nd Rd., Xinzhuang Dist., New Taipei City 242, Taiwan (R.O.C.) 7F.-3, No.24, Wuquan 2nd Rd., Xinzhuang Dist., New Taipei City 242, Taiwan (R.O.C.) Bismarckstraße 100 (c/o Regus Mönchengladbach City Center), 41061 Mönchengladbach Lot CN05, Dong Van III Supporting Industrial Zone, Dong Van Ward, Duy Tien Town, Ha Nam Province, Vietnam |
Investment holding Investment holding Trade Trade Trade Trade Trade Trade Investment holding Trade Sales and manufacture of electronic products Sales and manufacture of electronic parts and related products Sales and manufacture of electronic parts, computers and related products Manufacture, process and sales of molds and aluminum products |
$5,147,294 $1,040,647 $29,088 $78,950 $91,903 $10,157 $327 $45,000 $32,120 $211,099 $60,000 $201,035 $9,050 $430,117 |
$5,147,294 $1,040,647 $29,088 $78,950 $91,903 $10,157 $327 $45,000 $32,120 $99,118 $60,000 $201,035 $9,050 $253,441 |
16 32,770 892 2,400 41 300 10 2,700 1,000 11,637 6,000 28,500 250 (Note) |
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 9.53% 100.00% 19.25% 100.00% 100.00% 100.00% 100.00% |
$8,938,907 $5,094,387 $157,473 $115,855 $154,285 $54,452 $23,292 $46,090 $209,870 $398,499 $5,384 $363,622 $7,984 $415,200 |
$991,550 $593,530 ($12,176) ($5,463) $42,935 ($3,421) $2 $92,124 ($71,853) $103,719 ($11) $45,842 $98 - |
$776,990 $594,472 ($11,981) ($5,463) $42,935 ($3,356) $9,082 $8,829 ($71,853) $103,719 ($11) $45,067 $98 - |
Note:None amount of shares is issued publicly by Limited Company.
( Continued )
~82~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
NAMES, LOCATIONS AND RELATED INFORMATION OF INVESTEE COMPANIES (Not including investment in Mainland China)
| Investor Company | Investee Company | Address | Main businesses and products | Initial Investment | Initial Investment | Investment as of December 31, 2021 | Investment as of December 31, 2021 | Investment as of December 31, 2021 | Net income (loss) of investee company |
Investment income (loss) recognized |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ending balance | Beginning balance | Number of shares (thousand) |
Percentage of ownership (%) |
Carrying amount | |||||||
| AVC INTERNATIONAL CO., LTD.-B.V.I. CHIHUNG INTERNATIONAL LTD. HUNG YE INVESTMENT CO., LTD. D-MAX TECHNOLOGY CO., LTD. WUCHIDA INTERNATIONAL CO., LTD. FOSITEK CORP. |
MACE TECH CORP. AVC OPTICS CORP. TONBRIDGE INVESTMENTS LTD. KEY APPLICATION TECHNOLOGY CO., LTD. WUCHIDA INTERNATIONAL CO., LTD. D-MAX INTERNATIONAL CO., LIMITED MARKETHILL INVESTMENTS LTD. |
Vistra Corporate Services Centre, Wickhams Cay Ⅱ Road Town Tortola VG1110 Virgin Islands,British P.O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205 Cayman Islands. Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa 6F., No. 87-5, Guangming 6th Rd., Zhubei City , Hsinchu County 302048 , Taiwan (R.O.C.) Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa FLAT/RM6 16F WORKINGBOND COMMERCIAL CENTRE 162-164 PRINCE EDWARD ROAD W MONG KOK KL Vistra Corporate Services Centre, Ground Floor NPF Building, Beach Road, Apia, Samoa |
Trade Investment holding Investment holding Sales and manufacture of electronic products Investment holding Investment holding Investment holding |
$319,776 $3,128,775 $101,772 $15,300 $132,004 $132,004 $949,097 |
$319,776 $3,128,775 $101,772 $15,300 $132,004 $132,004 $390,575 |
11,068 100,000 3,000 1,115 4,000 4,000 33,200 |
100.00% 100.00% 100.00% 16.31% 100.00% 100.00% 100.00% |
$2,137,441 $2,839,326 $229,612 - $306,738 $330,730 $1,875,108 |
$319,994 $118,059 $225 $60 $57,707 $59,298 $580,451 |
$319,994 $118,059 $225 - $57,707 $58,271 $570,052 |
~83~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
INFORMATION ON INVESTMENT IN MAINLAND CHINA
| TABLE 8 | TABLE 8 | TABLE 8 | TABLE 8 | TABLE 8 | TABLE 8 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor Company | Investee Company | Main Businesses and Products |
Total Amount of Paid-in Capital |
Method ofInvestment (Note 1) |
Accumulated Outflow of Investment from Taiwan as of January 1, 2021 |
Investment Flows | Accumulated Outflow of Investment from Taiwan as of December 31, 2021 |
Percentage of Ownership (Direct or Indirect Investment) |
Profits/ Losses of the Investee Company |
Share of Profits/Losses | Carrying Amount as of December 31, 2021 |
Accumulated Inward Remittance of Earnings as of December 31, 2021 |
|
| Outflow | Inflow | ||||||||||||
| ASIA VITAL COMPONENTS CO. , LTD |
ASIA VITAL COMPONENTS (SHEN ZHEN) CO., LTD. |
Sales and manufacture of computers related products and computer cooling fans |
$642,719 | (2) AVC INTERNATIONAL CO., LTD.-B.V.I. |
$642,719 | - | - | $642,719 | 100.00% | $420,040 | $420,040 | $3,215,083 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
FURUKAWA AVC ELECTRONICS (SUZHOU) CO., LTD. |
Sales and manufacture of reflow machines, solder paste printers and notebook thermal modules |
$267,247 | (2) RAYNEY INTERNATIONAL LTD. |
$54,176 | - | - | $54,176 | 30.00% | ($18,240) | ($5,472) | $86,000 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
ASIA VITAL COMPONENTS (SHANGHAI) CO.,LTD. |
Sales and manufacture of notebook thermal modules |
$200,073 | (2) CHIHUNG INTERNATIONAL LTD. |
$101,772 | - | - | $101,772 | 100.00% | $225 | $225 | $227,911 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
ASIA VITAL COMPONENTS (DONGGUAN) CO.,LTD. |
Sales and manufacture of computers, electronic products and related parts |
$514,105 | (2) AVC INTERNATIONAL CO., LTD.-B.V.I. |
$319,776 | - | - | $319,776 | 100.00% | $324,022 | $324,264 | $1,857,638 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
ASIA VITAL COMPONENTS (CHINA) CO., LTD. |
Sales and manufacture of computers related products and computer cooling fans |
$879,291 | (2) CHIHUNG INTERNATIONAL LTD. |
$879,291 | - | - | $879,291 | 100.00% | $594,629 | $594,629 | $4,849,636 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
FURUKAWA ELECTRIC (SHENZHEN) CO., LTD. |
Sales and manufacture of automobile parts |
$321,060 | (2) MERIT TRADING CORPORATION |
$29,088 | - | - | $29,088 | 9.06% | $174,768 | - | $90,857 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
ASIA VITAL COMPONENTS (CHENGDU) CO., LTD. |
Sales and manufacture of computers, related parts and accessories |
$1,055,897 | (2) AVC INTERNATIONAL CO., LTD.-B.V.I. |
$1,055,897 | - | - | $1,055,897 | 100.00% | $135,297 | $135,297 | $1,505,390 | - |
| D-MAX TECHNOLOGY CO., LTD. |
(JIASHAN)D-MAX ELECTRONICS CO.,LTD. |
Sales and manufacture of electronic and photographic equipment |
$132,004 | (2) WUCHIDA INTERNATIONAL CO., LTD. |
$132,004 | - | - | $132,004 | 100.00% | $59,297 | $59,297 | $331,409 | - |
| ASIA VITAL COMPONENTS CO. , LTD |
AVC OPTICS (WUHAN) CORP. | Sales and manufacture of computers related products and computer cooling fans |
$3,128,775 | (2) AVC INTERNATIONAL CO., LTD.-B.V.I. |
$3,128,775 | - | - | $3,128,775 | 100.00% | $118,059 | $118,059 | $2,839,315 | - |
| FOSITEK CORP. | FIRST DOME CORP TELECOM.,LTD. |
Sales and manufacture of rails, shafts and metal stamping tooling |
$846,331 | (2) MARKETHILL INVESTMENTS LTD. |
$287,809 | $558,522 | - | $846,331 | 100.00% | $580,937 | $580,937 | $1,874,870 | - |
| (US$235,893,010) (US$260,750,828) (Note 3) Accumulated Outflow of Investment from Taiwan to Mainland China as of December 31, 2021 Investment Amounts Authorized by Investment Commission, MOEA Upper Limit on Investment $7,189,829 $7,217,582 |
--本期期末已清算( 解散) 之截至本期止已清算( 解散) 之大陸子公司自台灣累計投資金額大陸子公司已匯回投資收益 |
||||||||||||
| Accumulated Outflow of Investment from Taiwan to Mainland China as of December 31, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment | |||||||||||
| (US$235,893,010) $7,189,829 |
(US$260,750,828) $7,217,582 |
(Note 3) |
Note 1 : The methods for investment in Mainland China are categorized into the following three types. Please specify the type.
(1) Direct investment in Mainland China.
(2) Indirectly investment in Mainland China through companies registered in the third area (Please specify the name of the company in third region).
(3) Others.
Note 2 : The table is expressed in thousands of New Taiwan Dollars.
Note 3 : The Company has obtained the certificate of being qualified for operating headquarters, issued by the Industrial Development Bureau, MOEA, the ceiling amount of the investment in Mainland China is not applicable to the Company.
Note 4:DONG GUAN DOWA ELECTRONICS CO., LTD. completed the liquidation process in December 2020, but the amount cannot be deducted because the funds are not remitted back to Taiwan.
~84~
ASIA VITAL COMPONENTS CO. , LTD PARENT COMPANY ONLY FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2021
(Expressed in thousands of New Taiwan Dollars unless Otherwise Specified)
Information of major shareholders
TABLE 9
| TABLE 9 | ||
|---|---|---|
| Shares Name |
Number of shares (thousand) | Percentage of ownership |
| FURUKAWA ELECTRIC CO., LTD. | 52,945 | 14.98% |
| The new labor retirement fund of discretionary nomura investment account for the first time in 2021. |
24,317 | 6.88% |
Note 1 : The main shareholder information in this form is calculated by the collection company, on the last business day of each quarter, that the total information of the common
shares and special shares held by shareholders of the company that have completed the non-entity login delivery (including the storage shares) of the company amounts
to more than 5%. As for the share capital recorded in the Company's financial report and the number of unregistered shares actually completed by the Company, there
may be differences or differences due to the basis for the calculation of the company.
Note 2 : The opening of the information, if the shareholders will share the shares to the trust, is disclosed to the trustees to open a trust account of the individual sub-accounts.
As for the shareholders to handle the internal ownership declaration of more than 10% of the shares in accordance with the Securities Exchange Act, the shareholding of the
shareholders includes their own shareholding plus their delivery of the trust and the use of decision-making rights for the trust property, etc., the relevant insider equity
declaration information can be found in the Market Observation Post System.
~85~