AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Avax S.A.

Investor Presentation Dec 11, 2025

2741_rns_2025-12-11_95924352-0baa-49eb-9104-038a21b3bb67.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Legal Disclaimer

This presentation and the information contained herein (unless otherwise indicated), including any accompanying oral presentation, question and answer session and any other document or materials distributed at or in connection with this presentation, has been prepared by AVAX S.A. ("AVAX", or the "Company", together with its consolidated subsidiaries, the "Group") for information purposes only.

The information is supplied in summary form and is therefore not necessarily complete. The information contained is not an invitation to invest in shares or other securities, or any other products or services or otherwise deal in these or enter into a contract with AVAX or any other company.

This presentation may not be disclosed, reproduced, disseminated, quoted or referred to, in whole or in part, without the prior written express consent of AVAX and may not be used for any other purpose. None of the Group, or any of its affiliates or employees, directors, representatives, officers, agents or advisors (collectively, the "representatives"), shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation. The information contained in this presentation is provided as at the date hereof and is subject to change without notice. The information contained in this presentation may be updated, completed, revised and amended and such information may change materially in the future. The information contained herein should not be construed as legal, tax, accounting or investment advice, representation or a personal recommendation. This presentation is not intended to form the basis of any investment decision, financial opinion or investment advice.

The past performance of AVAX or any other company referred to on the presentation cannot be relied upon as a guide to its future performance. The price of shares and the income derived from them can go down as well as up and investors may not recoup the amount originally invested. Forward- looking statements concerning the Company's future results, operations, financial statements/ condition/ performance, business strategies and plans, involve risks and uncertainties related to events that may or may not happen in the future. AVAX assumes no obligation to update any forward-looking statements. Should one or more of the risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from the expectations described in this presentation.

Processing any information contained in the presentation is governed by the laws of Greece and any other person accesses this presentation, processes and uses this information agrees that the Greek courts shall have exclusive jurisdiction in any dispute.

The presentation is not directed to any person in any jurisdiction where (by reason of that person's nationality, residence or otherwise) the publication or availability of the presentation is prohibited. Persons in respect of whom such prohibitions apply must not access the presentation. This presentation is only being distributed to, and is only directed at, qualified investors within the meaning of the Regulation (EU) 2017/1129. Persons who do not fall within the category of relevant persons should not take any action on the basis of this presentation and should not act or rely upon it. The presentation is intended for use by professional and business investors only.

Revenue 9M 2025 €682m (+65% yoy) EBITDA 9M 2025 €94m (+37% yoy) Construction EBITDA margin 9M 2025 11,3% Net Profit 9M 2025 €42m (+761% yoy) Net Debt 30.09.2025 €209m (-12% yoy) Net Debt / EBITDA L12M 1,6x Projected Revenue FY2025 €800m+ Projected EBITDA FY2025 €120m+ EV / EBITDA L12M 4,6x Price / EPS L12M 5,8x Cash 30.09.2025 €118m Backlog 30.09.2025 €2,5bn

Note: Group concessions are consolidated through a) the fair value through other comprehensive income (participation stake less than 20%, such as Moreas) b) the equity method (participation stake between 20% and 50%, such as Olympia Odos, Aegean Motorway, Flyover, Ilia Waste Management and Limassol Marina) and c) full consolidation (participation stake more than 50%, such as Athens Marina). For both the fair value through OCI & equity method, consolidated EBITDA reflects the proportion (% participation stake) of each concession company's profit after tax, while no revenue is reflected in both cases.

Note: Group concessions are consolidated through a) the fair value through other comprehensive income (participation stake less than 20%, such as Moreas) b) the equity method (participation stake between 20% and 50%, such as Olympia Odos, Aegean Motorway, Flyover, Ilia Waste Management and Limassol Marina) and c) full consolidation (participation stake more than 50%, such as Athens Marina). For both the fair value through OCI & equity method, consolidated EBITDA reflects the proportion (% participation stake) of each concession company's profit after tax, while no revenue is reflected in both cases.

Profit after tax Bridge 9M 2025 (€m)

Consolidated Income Statement

€m 9M
2025
9M
2024
y-o-y
Revenue 682,2 414,6 64,6%
EBITDA 94,5 68,8 37,2%
Provisions (9,6) (19,5) (50,6%)
Depreciation (17,8) (16,0) 11,2%
EBIT 67,1 33,4 100,9%
Interest Expense (13,8) (18,4) (25,2%)
Earnings before taxes 53,3 15,0 255,8%
Income Tax (11,2) (10,1) 10,8%
Net Earnings after taxes 42,1 4,9 760,6%

Business Segment Contribution

Revenue (€m) 9M
2025
9M
2024
Δ
value
Δ %
Construction 658,8 393,8 265,0 67,3%
Concessions 3,8 3,7 0,1 2,7%
Other 19,6 17,1 2,5 14,6%
Total 682,2 414,6 267,6 64,5%
EBITDA (€m) 9M
2025
9M
2024
Δ
value
Δ %
Construction 74,4 37,2 37,2 100,0%
% margin 11,3% 9,4%
Concessions 17,5 30,5 (13,0) (42,6%)
Other 2,6 1,1 1,5 136,4%
Total 94,5 68,8 25,7 37,4%

(1) Operating Cash Flow includes positive change €40m of restricted cash generated by income from concessions (Investing Cash Flow item) & earmarked for debt repayment in the future. If this was not included in the W/C changes, actual Operating Cash Flow would be €42m and actual Cash on 30.09.2025 equal to €118m.

Note: Non-finance leases include: 1) the PV of rents of the Avax HQ's in Maroussi ( $\leq$ 17m) with Trastor REIC as the lessor and Avax SA as the lessee, 2) the PV of concession rents of the Athens Marina ( $\leq$ 28m) with Hellenic Public Properties Co as the asset owner and Athens Marina SA as the concessionaire, 3) the lease of plots of land of Auteco ( $\leq$ 2m), 4) the lease of corporate cars & other equipment ( $\leq$ 8m)

Avax share has significantly outperformed the ASE General Index in the last 12 months

Shareholders %
Major shareholders with BoD
presence
Kostas Mitzalis family 23,8
Christos Joannou family 21,6
Kostas Kouvaras
family
9,4
Total 54,8
Other
Institutional investors 11,0
Individual investors 34,2
Total 45,2

Share price (10/12/2025): €2,65
Market capitalization (10/12/2025): €392.544.500
52 weeks high (10/12/2025) €2,65
52 weeks low (12/12/2024) €1,49
52 weeks average daily volume 282.172
shares
Date Share
Price
Return
until
25/11/2025
ASE
return
Avax
vs
ASE
10/12/2024 1,51 +75% +43% +32%
31/12/2024 1,52 +74% +42% +32%
10/12/2025 2,65

Talk to a Data Expert

Have a question? We'll get back to you promptly.