Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AVA RISK GROUP LIMITED Annual Report 2017

Aug 24, 2017

64466_rns_2017-08-24_ee9f0bba-5fa6-4713-ae47-764e7c10cf12.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [224 x 99] intentionally omitted <==

Future Fibre Technologies Limited ACN 064 089 318 and controlled entities

Appendix 4E Preliminary Final Report For the year ended 30 June 2017 Lodged with the ASX under Listing Rule 4.3A

FUTURE FIBRE TECHNOLOGIES LIMITED REGISTERED OFFICE 10 Hartnett Close, Mulgrave, VIC 3170 Australia TEL: + 613 9590-3100 Fax: + 613 9560-8000 www.fftsecurity.com

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Contents
Results for announcement to the market 2
Dividends and distributions 2
Net tangible assets per security 3
Control gained or lost over entities during the period 3
Details of associates and joint venture entities 3
Other significant information 3
Commentary on significant features of operating performance 3
Commentary on results 4
Consolidated Statement of Comprehensive Income 7
Consolidated Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Consolidated Statement of Cash Flows 10
Notes to the Consolidated Financial Statements 11
Compliance Statement 17

Page 1

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Name of Entity: Future Fibre Technologies Limited (“Company”, “FFT”)

Details of the reporting period

Current Period: 1 July 2016 – 30 June 2017

Previous Corresponding Period: 1 July 2015 – 30 June 2016

Results for announcement to the market

Amount of 2017
2016
Up /
down
%
movement
change
$A’000
30 June
$A’000
30 June
$A’000
Revenues from ordinary activities down 10% (1,465) 12,896 14,361
Profit/(loss) from ordinary activities after tax down 35% (2,015) (7,820) (5,805)
attributable to members
Net profit/(loss) for the period attributable to down 35% (2,015) (7,820) (5,805)
members
EBITDA* for the period attributable to members down 35% (1,951) (7,505) (5,554)

*** Earnings before interest, tax, depreciation and amortisation**

Dividends and distributions

Current Period:

No final or interim dividend has been declared or paid.

Previous Corresponding Period:

No final or interim dividend was declared or paid.

Details of dividends/distributions

No dividends have been paid during the period and the directors do not recommend that a dividend be declared for the period.

Details of dividends/distribution reinvestment plan

The Company does not have a dividend reinvestment plan.

Page 2

==> picture [113 x 50] intentionally omitted <==

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

Net tangible assets per security

Previous
Current Corresponding
Period Period
Net asset backing per share 13.6 cents 19.8 cents
Net tangible asset backing per share* 11.4 cents 18.5 cents
*Excludes intangibles.

Control gained or lost over entities during the period

There were no changes in control over entities during the period. (2016: None).

Details of associates and joint venture entities

The Company did not have any associated entities or joint ventures during the year (2016: None).

Other significant information

Refer to Commentary on Results below for details on other significant matters and information regarding the Consolidated Entity.

Commentary on significant features of operating performance

The net result for the Consolidated Entity attributable to shareholders for the year ended 30 June 2017 is a loss of $7,820,000 (2016: loss of $5,805,000).

Revenue

Total revenue for the year was $13,669,000 (2016: $15,486,000). Refer to Commentary on results for further explanation of the primary causes of the decrease.

Depreciation and amortisation expense

Depreciation and amortisation costs were $826,000 (2016: $607,000). The increase was primarily due to amortisation of product development costs associated with the new Aura Ai product.

Page 3

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Commentary on Results

Review and Results of Operations

Highlights:

  • Revenue from ordinary activities of $12,896,000 for the twelve months to 30 June 2017 (FY2017):

  • 10% decrease on FY2016 ($14,361,000) primarily due to lower project sales in the US.

  • Gross margin of 53% (FY2016: 60%) as a result of lower margin pricing on a few large-scale projects compared with the previous year.

  • Non-operating income of $773,000 (FY2016: $1,125,000) comprising:

  • Tax refund for eligible research and development expenditure of $228,000

  • Interest Income of $526,000

  • Other Income of $19,000

  • Operating expenses excluding depreciation and amortisation of $14,601,000 (FY2016 $14,970,000) due to:

  • Targeted sales headcount changes to address market presence

  • Continued research & development spending on new product development

  • Foreign exchange impact of a stronger USD on revenues certain foreign based expenditure

  • Reduced Compliance, Legal and Administrative costs, and

  • Impairment of the carrying value of trade receivables, primarily due to cancellation of prior year sales agreements.

  • Net loss from ordinary activities of $7,820,000 - a 35% increase on FY2016 loss of $5,805,000.

  • EBITDA loss of $7,505,000 - a 35% increase on FY2016.

  • Net assets of $16,866,000 (FY2016 $24,224,000) due to working capital requirements and operating losses.

In FY2017, FFT further expanded its range of high performance fibre optic based intrusion detection solutions with the launch of the latest generation Aura Ai controller in the second half of the financial year. Aura Ai combines the highest levels of nuisance alarm mitigation available in a two-channel controller with market leading detection distance capabilities – delivering FFT customers genuine cut resilience from a single controller.

The Company continued to pursue growth opportunities in its core markets of perimeter, pipeline and network security intrusion detection, supported by a restructured global sales team aligned with FFT’s customers and key industry verticals by region. With new sales resources appointed in Eastern Europe and MENA, FFT has been actively targeting security opportunities within the Transport sector resulting in new seaport and airport contracts signed during FY2017 in these regions.

Page 4

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

FFT also secured a number of new orders in the utility sector, including the first order for a nuclear power plant. In FY2018, FFT will continue to focus on the large number of small perimeter utility sites requiring heightened security, supported by FFT products specifically designed for the Company’s expanding distribution channels.

With investment in the Oil & Gas and Utilities sectors improving, FFT is well placed to respond to market demand for infrastructure investment in security for pumping stations, refineries, pipelines, solar plants and substations. This was demonstrated in FY2017 with Oil & Gas and Utility sector orders received from all regions.

Increasing global security threats has led to growing market interest in the Company’s range of optical fibre solutions for Border Security with a number of trials and ‘proof of concepts’ expected to result in orders during FY2018. FFT recently received the first order for a covert buried detection solution on a country border in Asia and has engaged in additional tunnelling detection trials for the same customer.

To build on previous military interest in FFT’s network security solutions and expand into the commercial and utility markets, the Company appointed a dedicated global network security solutions sales leader. As a result, FFT secured a joint perimeter and network security contract for a large nuclear power plant project. The Company’s intrusion detection solution also remains specified for a major international military network program.

FFT also received a number of security upgrade orders in FY2017, with long term FFT customers in the Transport, Oil & Gas and Military markets looking to benefit from the Company’s latest generation software and hardware.

As mentioned previously, FFT’s product development focus in FY2017 was Aura Ai. This new product release required significant investment in developing completely new laser optics, electronics and software platform to delivers significant future benefits.

  • Aura Ai was designed with two concurrent real time sensing channels, enabling cut resilience (the ability to detect cut location and to continue to detect intrusions when a sensor cable is cut), as well as the option for a lower cost single channel model variant

  • Enhanced sensitivity to greatly increase sensing range, from 18km in the first generation Aura to two channels of 30km each with Aura Ai for fence mounted intrusion detection (and even greater range for buried sensing applications)

  • New software combining artificial intelligence algorithms with software elements and know-how from more than ten years of in-market experience in a flexible architecture that supports faster lower development cost expansion for new applications

Next phase development requires reduced rate R&D expenditure, building on the platform created in FY2017 to customise and extend Aura Ai for specific market applications.

In parallel, FFT supported software integrations with a further 12 regional security management systems, providing increased geographic reach into Turkey, the Middle East, Eastern and Northern Europe, and India. FFT products now integrate with 64 different security, video and access control systems, and industry standard interfaces.

Page 5

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Outlook

FFT is on track for profitable growth, building on the capabilities developed over the preceding financial year which includes:

  • Widespread interest in Aura Ai for both intrusion detection and adjacent markets,

  • The widest range of fibre optic intrusion solutions available,

  • ‘Proof of concepts’ and trials successfully completed or underway,

  • All major geographical regions supported by a well-focussed FFT sales team,

  • A growing and maturing Distribution Program,

  • Potential revenues from adjacent markets, and

  • Lower operational costs with the primary Aura Ai investment complete.

The Company will continue to consider technology and business acquisitions that support and drive future growth.

Date 24 August 2017

==> picture [95 x 44] intentionally omitted <==

Robert Broomfield Chief Executive Officer

Page 6

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Consolidated Statement of Comprehensive Income

FUTURE FIBRE TECHNOLOGIES LIMITED AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2017

Note
Revenue and other income
Revenues from sales and services
2
Other income
2
Less:
Expenses
Cost of raw materials, consumables used, and labour
Employee benefits expense
3
Research and development
3
Advertising and marketing
Travel and entertainment
Facilities and office
Compliance, legal, and administration
3
Provision for impairment of receivables
Patents impairment loss
Depreciation and amortisation expenses
Finance costs
Foreign exchange losses
Other expenses
Loss for the year before income tax
Income tax benefit / (expense)
Loss for the year
Other comprehensive income
Items that may be reclassified subsequently to profit and
loss
Exchange differences on translation of foreign
operations, net of tax
Total comprehensive income for the year
Profit attributable to non-controlling interests
Total comprehensive income attributable to
members of Future Fibre Technologies Limited
Basic loss per share (cents per share)
Diluted loss per share (cents per share)
2017
$’000
2016
$’000
12,896
14,361
773
1,125
13,669
15,486
(6,030)
(5,710)
(7,483)
(6,910)
(1,278)
(1,037)
(380)
(428)
(690)
(946)
(782)
(863)
(849)
(1,196)
(1,364)
(2,514)
-
(103)
(826)
(607)
(15)
(5)
(811)
(220)
(981)
(752)
(7,820)
(5,805)
-
-
(7,820)
(5,805)
82
66
(7,738)
(5,739)
-
-
(7,738)
(5,739)
(6.34) cents
(4.76) cents
(6.34) cents
(4.76) cents

This Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

  • Basic loss per share amounts are calculated by dividing loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year of 123,436,659 (2016: 121,931,622). The weighted average number of ordinary shares outstanding adjusted for the effect of dilution is 123,436,659 (2016: 121,931,622).

Page 7

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Consolidated Statement of Financial Position

FUTURE FIBRE TECHNOLOGIES LIMITED AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017

Note
CURRENT ASSETS
Cash and cash equivalents
Receivables
4
Inventories
Other assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Receivables
4
Plant and equipment
Intangible assets
5
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Payables
6
Borrowings
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
Non-current provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
7
Reserves
Retained earnings/(losses)
TOTAL EQUITY
2017
$’000
2016
$’000
6,945
12,119
4,985
5,443
4,206
3,990
320
341
16,456
21,893
-
3,291
1,012
1,300
2,758
1,608
3,770
6,199
20,226
28,092
2,220
2,798
15
8
1,089
1,032
3,324
3,838
-
15
36
15
36
30
3,360
3,868
16,866
24,224
44,183
43,883
625
463
(27,942)
(20,122)
16,866
24,224

This Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

Page 8

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Consolidated Statement of Changes in Equity

FUTURE FIBRE TECHNOLOGIES LIMITED AND CONTROLLED ENTITIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR TO 30 JUNE 2017

CONSOLIDATED ENTITY
Balance as at 1 July 2016
Loss for the period
Exchange differences on
translation of foreign
operations, net of tax
Total comprehensive income
for the year
Transactions with owners in
their capacity as owners
Shares issued
Share issue costs
Share based payments
Total transactions with owners
in their capacity as owners
Balance as at 30 June 2017
Balance as at 1 July 2015
Loss for the period
Exchange differences on
translation of foreign
operations, net of tax
Total comprehensive income
for the year
Transactions with owners in
their capacity as owners
Shares issued
Share issue costs
Total transactions with owners
in their capacity as owners
Balance as at 30 June 2016
$’000
$’000
$’000
$’000
$’000
Share
Capital
Share
Option
Reserve
Foreign
Exchange
Translation
Reserve
Retained
Earnings /
(Losses)
Total
Equity
43,883
397
66
(20,122)
24,224
-
-
-
(7,820)
(7,820)
-
-
82
-
82
-
-
82
(7,820)
(7,738)
300
-
-
-
300
-
-
-
-
-
-
80
-
-
80
300
80
-
-
380
44,183
477
148
(27,942)
16,866
43,714
397
-
(14,317)
29,794
-
-
-
(5,805)
(5,805)
-
-
66
-
66
-
-
66
(5,805)
(5,739)
250
-
-
-
250
(81)
-
-
-
(81)
169
-
-
-
169
43,883
397
66
(20,122)
24,224

The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

Page 9

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Consolidated Statement of Cash Flows

FUTURE FIBRE TECHNOLOGIES LIMITED AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2017

CASH FLOW FROM OPERATING ACTIVITIES
Receipts from customers
Receipts from R&D tax incentives
Payments to suppliers and employees
Interest received
Finance costs
NET CASH USED IN OPERATING ACTIVITIES
CASH FLOW FROM INVESTING ACTIVITIES
Payment for security bonds and guarantees
Payment for intangible assets
Proceeds from sale of plant and equipment
Purchase of plant and equipment
NET CASH USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of ordinary shares
Share issue expenses
Repayment of borrowings
NET CASH PROVIDED BY FINANCING ACTIVITIES
NET DECREASE IN CASH HELD
Cash and cash equivalents at beginning of year
Foreign exchange differences on cash holdings
CASH AND CASH EQUIVALENTS AT END OF YEAR
2017
$’000
2016
$’000
12,281
15,376
1,462
-
(16,650)
(20,460)
173
360
(15)
(5)
(2,749)
(4,729)
(86)
-
(2,493)
(689)
4
-
(193)
(691)
(2,768)
(1,380)
300
250
-
(81)
(8)
(9)
292
160
(5,225)
(5,949)
12,119
17,591
51
477
6,945
12,119

This Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

Page 10

==> picture [113 x 50] intentionally omitted <==

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

Notes to the consolidated financial statements

Note 1 – Summary of Significant Accounting Policies

The preliminary final report covers Future Fibre Technologies Limited and its controlled entities as a consolidated entity. It has been prepared in accordance with ASX Listing Rule 4.3A and has been derived from the unaudited financial report. Future Fibre Technologies Limited is a company limited by shares, incorporated and domiciled in Australia.

The preliminary final report does not include all the notes of the type normally included in an annual report.

This report is based on the financial report which is in the process of being audited.

The financial reports are presented in Australian dollars, unless otherwise stated, with the current reporting period being the year ended 30 June 2017, and the previous corresponding period is the year ended 30 June 2016.

Historical Cost Convention

The financial report has been prepared under the historical cost convention as modified by revaluations to fair value for certain classes of assets as described by the accounting policies.

Going Concern

The financial report has been prepared on a going concern basis.

Changes in Accounting Policy

There have been no changes in accounting policies during the year ended 30 June 2017.

Rounding of Amounts

The parent entity and the consolidated entity have applied the relief available under ASIC Corporations (Rounding in Financial /Directors’ Reports) Instrument 2016/191 and accordingly, amounts in the consolidated financial statements have been rounded to the nearest thousand dollars, or in certain cases, to the nearest dollar (where indicated).

Page 11

==> picture [113 x 50] intentionally omitted <==

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

Note 2 - Revenue

Revenue and other income from continuing operations
Revenue from sales of goods
Revenue from provision of services
Total revenues from operating activities
Other income
Interest
R&D Tax incentive
Gains on foreign exchange – realised
Other Income
Total other income
Total revenues
2017
$’000
2016
$’000
11,309
12,889
1,587
1,472
12,896
14,361
526
360
228
475
-
290
19
-
773
1,125
13,669
15,486

Note 3 – Profit from continuing operations

Profit/(Loss) from continuing operations before income tax has been determined after the following specific expenses:

Employee benefits expenses totalling $7,483,000 (2016: $6,910,000), including $80,000 share based payment expense (2016: $Nil) and $552,000 superannuation contributions (2016; $602,000).

In FY2016, the Company settled an on-going commercial dispute totalling $363,000 which is disclosed within Compliance, legal and administration.

Research and development costs that are not eligible to be capitalised have been expensed in the year totalling $1,278,000 (2016: $1,037,000).

Page 12

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Note 4 – Trade and other receivables

Trade receivables - current
Trade receivables – non-current
Provision for impairment loss (a)
Security deposits and bonds
Other receivables (c)
Carrying amount of trade and other
receivables
Receivables – current
Receivables – non-current
Movements in the allowance for impairment
loss were as follows:
At 1 July
Charge for the year
Amounts written off
At 30 June
2017
$’000
2016
$’000
3,690
4,924
-
3,291
(157)
(1,240)
3,533
6,975
95
12
1,357
1,747
4,985
8,734
4,985
5,443
-
3,291
4,985
8,734
1,240
639
1,364
771
(2,447)
(170)
157
1,240

(a) Provision for impairment

Trade receivables are non-interest bearing and are generally on terms of ranging from 30 - 90 days. A provision for impairment loss is recognised when there is objective evidence that an individual trade receivable is impaired.

During 2016 payment terms on some of the amounts totalling $3,415,000 and contained in past due more than 91 days were re-negotiated. In particular, two of the Company’s customers who were undertaking large scale roll-outs and had experienced project delays. Trade receivables for these customers were treated as non-current and were on payment schedules of between 3 and 4 years (accelerated with immediate payment of the balance in full at an earlier date when the project achieves commissioning).

During June 2017 these two customer arrangements were terminated by the Company. Inventories that had not been paid for in full by the customer at the time of termination were recovered by the Company and the value of these inventories off-set against the outstanding debts owed. The Company impaired the remaining trade receivable amount of $1,278,000.

In addition, the Company has impaired a further $86,000 of receivables.

Page 13

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Note 4 – Trade and other receivables (continued)

(b) Past due but not impaired

As at 30 June 2017, trade receivables past due but not considered impaired are: $1,948,000 (2016: $5,129,000).

For receivables that are past due credit has been stopped until full payment is made. Direct contact with the relevant debtor has been made and the Company is satisfied that payment will be received in full.

Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other balances will be received when due.

Trade receivables ageing analysis at 30 June is:

Not past due
Past due 1 – 30 days
Past due 31-60 days
Past due 61-90 days
Past due more than 91
days
Gross
2017
Impairment
2017
Gross
2016
Re-measurement
2016
Impairment
2016
$’000
$’000
$’000
$’000
$’000
1,585
-
1,846
-
-
1,309
-
264
-
-
219
-
5
-
-
13
-
27
-
-
564
(157)
7,640
(1,567)
(1,240)
3,690
(157)
9,782
(1,567)
(1,240)

(c) Other receivables

These amounts relate primarily to accrued income from product and services delivered to customers but not yet billed totalling $193,000 (2016: $33,000), accrued income from the R&D Tax incentive totalling $1,122,000 (2016: $1,463,000), and other indirect tax refunds due from various international tax jurisdictions.

Page 14

==> picture [113 x 50] intentionally omitted <==

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

Note 5 – Intangible assets

Trademarks
$’000
Development
Costs
$’000
Patents
$’000
Right to Use
$’000
Total
$’000
Year ended 30 June 2017
Carrying amount at beginning of
year
Additions
Disposals
Amortisation
Impairment charges
Carrying amount at end of year
At 30 June 2017
Cost (gross carrying amount)
Accumulated amortisation
Accumulated Impairment Charges
Net carrying amount
Year ended 30 June 2016*
Carrying amount at beginning of
year
Additions
Amortisation
Impairment charges
Carrying amount at end of year
At 30 June 2016
Cost (gross carrying amount)
Accumulated amortisation
Accumulated Impairment Charges
Net carrying amount
13
870
668
57
1,608
-
1,526
40
-
1,566
-
-
-
(57)
(57)
-
(187)
(172)
-
(359)
-
-
-
-
-
13
2,209
536
-
2,758
13
2,673
2,164
-
4,850
-
(464)
(1,481)
-
(1,945)
-
-
(147)
-
(147)
13
2,209
536
-
2,758
13
380
868
-
1,261
-
550
73
66
689
-
(60)
(170)
(9)
(239)
-
-
(103)
-
(103)
13
870
668
57
1,608
13
1,147
2,119
66
3,345
-
(277)
(1,304)
(9)
(1,590)
-
-
(147)
-
(147)
13
870
668
57
1,608
  • Net of $1,151,000 research and development tax credits (2016: $448,000).

Patents

Patents have been acquired through intellectual property derived from the Company’s research and development and are carried at cost less accumulated amortisation and accumulated impairment losses. The amortisation is recognised in the statement of comprehensive income in the line item “Depreciation and amortisation expenses”. If an impairment indication arises, the recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable amount is lower than the carrying amount. Patents are amortised over a 10 year period, the average remaining amortisation period is 6.6 years.

Page 15

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Development costs

During the year ended 30 June 2017, the Company incurred additional development costs of $1,526,000 net of offset from research and development grant (2016: $550,000). The remaining amortisation period for development costs capitalised in previous years is 9.4 years. It is expected the new capitalised development will have a useful life of 10 years. Amortisation commenced from January 2017 when the asset became available for use.

Note 6 – Trade and other payables

Current
Trade payables
Deferred revenue
Accruals and other payables
Total trade and other payables – current
2017
$’000
2016
$’000
955
1,853
394
411
871
534
2,220
2,798

Note 7 – Issued capital

Note 7 – Issued capital
2017 2016
$’000 $’000
(a) Issued and paid up capital
Ordinary share capital, issued and fully paid 44,183 43,883
44,183 43,883
(b) Movements in shares on issue 2017 2016
No of
shares
$’000 No of shares $’000
Beginning of the financial year 122,228,440 43,883 121,404,450 43,714
Issue of shares 1,800,000 300 823,990 250
Transaction costs relating to shares
issued
- - - (81)
End of the financial year 124,028,440 44,183 122,228,440 43,883

Page 16

Future Fibre Technologies Limited (ACN 064 089 318) Appendix 4E Preliminary Final Report 2017

==> picture [113 x 50] intentionally omitted <==

Note 8 – Subsequent Events

On 24 August 2017 the Company acquired 65,000,000 shares in ASX listed company MaxSec Group Limited (MSP) at an offer price of $0.03 per share. This makes the Company a substantial shareholder of MaxSec Group Limited, holding 13.67% of that company’s issued share capital.

On 25 August 2017 FFT announced its intention to make a takeover offer for MaxSec Group Limited, by way of an off-market bid. The indicative all scrip offer is one (1) FFT share for every four (4) MSP shares and is subject to a number of conditions including FFT obtaining 90% acceptances of the offer.

No other matters or circumstances have arisen since the end of the financial year which significantly affect the operations of the consolidated group, the results of those operations or the state of affairs of the consolidated group going forward.

Compliance Statement

Audit/review of accounts upon which this report is based

This report is based on accounts to which one of the following applies (tick one):

The accounts have been audited (refer
attached financial statements).
The accounts have been subject to review (refer
to attached financial statements)
The accounts are in the process of being
audited or subject to review.
The accounts have not been audited or reviewed.

The financial report is not likely to contain an independent audit report that is subject to a modified opinion, emphasis of matter or other matter paragraph.

Signature

==> picture [143 x 48] intentionally omitted <==

Date 24 August 2017 Name Leigh Davis Position Company Secretary

Page 17