Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Autohellas S.A. Interim / Quarterly Report 2021

Sep 8, 2021

2667_ir_2021-09-08_e97198ab-f524-40e7-bf04-b19e8080c597.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

AUTOHELLAS

TOURIST AND TRADING SOCIETE ANONYME

31 VILTANIOTI street, KIFISSIA, ATTICA

HALF YEAR FINANCIAL INFORMATION for the period 01 January 2021 – 30 June 2021

Ιn accordance with Article 5 of codified law 3556/2007 and according to the relevant decisions made by the HCMC board of directors

A. STATEMENT OF THE BOARD OF DIRECTORS 3
B. INDEPENDENT AUDITORS REPORT4
C. BOARD OF DIRECTORS REPORT5
D. HALF YEAR CONDENCED FINANCIAL INFORMATION13
I. Statement of Financial Position13
II. Statement of Profit or Loss 14
III Statement of Comprehensive Income 14
IV Statement of changes in equity15
V Cash Flow Statement 16
NOTES ON FINANCIAL INFORMATION 17
1. General Information 17
2. Summary of significant accounting policies 17
3. Critical estimates, judgements and errors 20
4. Financial risk management 21
5. Segmental 24
6. Property, plant and equipment 25
7. Right of use assets 27
8. Investment property 29
9. Intangible assets 29
10. Investment in subsidiaries 30
11. Investment in associates and joint ventures 31
12. Financial assets at fair value through other comprehensive income 32
13. Trade receivables 32
14. Share capital and share premium 33
15. Fair value reserves 34
16. Other reserves 35
17. Borrowings 35
18. Leases 36
19. Finance income and costs 38
20. Income tax expense 38
21. Related party transactions 38
22. Earnings per share 40
23. Contingent liabilities and commitments 40
24. Events occurring after the reporting period 41

A. STATEMENT OF THE BOARD OF DIRECTORS (According to article 5 of law 3556/2007)

The members of the Board of Directors Emmanouela Vasilaki, President, Eftichios Vassilakis, Chief Executive Officer and Member, and Dimitrios Mangioros, Member, under the aforementioned capacity, declare to the best of their knowledge that:

(a) The half year Group and Company Financial Information for the period 01.01 – 30.06.2021, which have been prepared in accordance with the applicable accounting standards, fairly present assets and liabilities, equity and the income statement of AUTOHELLAS TOURIST AND TRADING SOCIÉTÉ ANONYME (hereinafter, "Autohellas"), as well as those of the companies included in the consolidation taken as a whole.

b) The Board of Directors' half year Report accurately presents the performance and position of the Company as well as of the companies included in the consolidation taken as a whole, including the description of the main risks and uncertainties they might be facing.

Kifissia, September 7th 2021

Emmanouela Vasilaki Eftichios Vassilakis Dimitrios Mangioros

Chairman CEO and Member Member

Translated from the original in Greek.

B. INDEPENDENT AUDITORS REPORT

[Translation from the original text in Greek]

Report on Review of Interim Financial Information

To the Board of directors of AUTOHELLAS Tourist and Trading Société Anonyme

Introduction

We have reviewed the accompanying condensed separate and consolidated statement of financial position of "AUTOHELLAS Tourist and Trading Société Anonyme" (the "Company"), as of 30 June 2021 and the related condensed separate and consolidated statements of profit or loss, comprehensive income, changes in equity and cash flow statements for the six-month period then ended, and the selected explanatory notes that comprise the interim condensed financial information and which form an integral part of the six-month financial report as required by L.3556/2007.

Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with International Financial Reporting Standards as they have been adopted by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, as they have been transposed into Greek Law and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information is not prepared, in all material respects, in accordance with IAS 34.

Report on other legal and regulatory requirements

Our review has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined in articles 5 and 5a of Law 3556/2007, in relation to the accompanying condensed interim financial information.

Athens, 8 September 2021

The Certified Auditor

PricewaterhouseCoopers S.A. Certified Auditors 268 Kifissias Avenue 152 32 Halandri Socrates Leptos-Bourgi Soel Reg. No 113 Soel Reg. No 41541

C. BOARD OF DIRECTORS REPORT

Board of Directors´ Report of AUTOHELLAS Tourist and Trading Société Anonyme for the period 01.01.2021-30.06.2021.

This Management Report of the Company's Board of Directors concerns the period January 1st - June 30th, 2021 and provides summarized financial information on the half year financial information and the results of the Company and the Autohellas Group of Companies (hereinafter, the "Report"). The Report was prepared in accordance with the provisions of Article 5 Law 3556/2007, the relevant decisions of the Board of Directors of the Hellenic Capital Market Commission.

Autohellas Reports on the following, among other:

  • On the financial position, the results and to provide a complete picture of the Company´s & the Group's performance during the period under examination, as well as on the prospects for second semester of 2021.
  • On any important event that took place during the period under examination and on any impact that those events have on the company's financial information.
  • On any potential risks that might arise for the Company or the Group.
  • On all transactions between the Company and related parties.

DEVELOPMENTS IN THE GREEK ECONOMY

The Greek economy is still experiencing the effects of the COVID-19 pandemic that began in March 2020. Since the beginning of the year when the vaccination of the population began, we see the first signs of economic recovery, with its industries having restarted their operation. The increasing progress in the vaccination process, the utilization of the tests for the detection of the virus, as well as the relaxation of some of the restrictive measures since the beginning of April have contributed to the gradual reopening of the Greek economy. In addition, the lifting of travel restrictions from mid-June onwards has contributed to the strengthening of the tourism industry, creating expectations for a gradual recovery. DEVELOPMENTS CONCERNING AUTOHELLAS GROUP

Through its companies, Autohellas operates in the short-term and long-term rental sectors, both in Greece and abroad. More specifically, Autohellas offers rental services, under the Hertz brand, in Balkan countries of Bulgaria, Romania, Serbia, Montenegro and Croatia as also in Cyprus and Ukraine. Alongside, Autohellas Group also operates in the Greek Auto Trade and Distribution market as well as in the car spare parts trade aftermarket.

Short-term rentals mainly address tourism, which by June 2021 had been significantly affected by health developments and, of course, travel restrictions. Long-term leases mainly address corporate clients, with the Greek market continuing at the positive growth rate of previous years based mainly on SME's despite the uncertainty caused by the pandemic. The growth of the international markets in which we operate has also been affected by travel restrictions and the wider uncertainty in Europe.

Car registrations rate is increased by 59.6% with retail sales showing an increase of 30.8%.

OPERATIONS

The Group's Consolidated Revenue during the first semester of 2021 reached €308.8mil. compared to €211.4mil., a increase of 46%.

Total Car Hire revenue in Greece reached 84.4 mil. from 71.4 mil. compared to the first half of 2020, recording an increase of 18.3%. Revenue of the International Segment reached 29.7 mil. from 22.9 mil. showing an increase of 30% and as for Auto-Trade operations in Greece reached 194.6 mil. from 117.2mil., a 66.1% increase.

Group's consolidated fixed assets' depreciation is €45.1mil. for the first half of 2021, while the consolidated Earnings Before Interest and Tax, EBIT reached €28.7mil compared to €10.5mil for the first half of 2020.

Group Earnings Before Interest, Tax, Depreciation and Amortization, EBITDA, reached €73.9mil from €57.7mil. in 2020 first half, an increase of 28.1%.

Earnings Before Tax reached €20.4mil compared to €1.7mil. of the first half of 2020. Consolidated Earnings After Tax for the first half of 2021 are €16.8mil compared to €1.1mil. for the respective period of 2020.

The Company's total revenue for the first semester of 2021 reached €86.9mil. compared to €72.2mil. respectively for 2020,an increase of 20.3%.

Company's fixed assets' depreciation is €32.2mil. for the first half of 2021, while the consolidated Earnings Before Interest and Tax, EBIT reached €14.4mil. compared to €5.3mil prior year respectively.

Earnings Before Interest, Tax, Depreciation and Amortization, EBITDA, reached €46.6mil. compared to €38.9mil. for the first half of 2020, a 19.8% increase.

Earnings After Tax for the Company for the first half of 2021 are a loss of €7.3mil. versus earnings of €1.1mil. the respective period of 2020.

Furthermore, aiming at a more concrete presentation of the information for the first half of 2021, ratios regarding the development of the Group's and the Company's financial figures are presented.

RATIOS

Α. Evolution Ratios

Company
20.3%
Group
46.0%

The above ratio depicts the increase (or decrease) of sales for both the company and the group between first semester 2021 and the previous year respective period.

Β. Profitability Ratios

Group Company
2. Net Earnings Before Tax/ Turnover 6.6% 9.2%
3. Net Earnings After Tax/ Turnover 5.5% 8.4%

The above ratios present the final net profit before and after tax as a percentage of the company's turnover.

Group Company
4. Return on Equity 5.9% 3.6%

Above ratio shows the Group's and Company's net result as a percentage of total equity.

C. Financial Leverage Ratios

Group Company
5. Liabilities / Equity (excluding minority) 2.25 2.29
6. Debt and Securitzation / Equity 1.31 1.57

The above ratios present loans as a percentage of total equity.

D. Financial Structure Ratios

Group Company
7. Current Assets / Total Assets 25.4% 10.8%

This ratio shows the percentage of current assets on total company assets.

Group Company
8. Tangible & Intangible Assets / Equity 1.77 1.64

This ratio shows what percentage of the company's own capital has been converted in to assets.

Group Company
9. Current Assets / Short Term Liabilities
0.76
0.39
------------------------------------------------------------

This ratio depicts the Group's and Company's liquidity.

ALTERNATIVE PERFORMANCE RATIOS

The Group uses Alternative Performance Ratios «APR» for decision making, strategic planning and performance evaluation purposes. These ratios assist in improved and more complete understanding of financial results of the Group and are considered along with financial results in accordance with I.F.R.S.

Group Company
10. Adjusted EBITDA 30.06.2021 36.131.926 19.473.385
30.06.2020 15.055.724 7.783.478

Adjusted EBITDA is, the EBITDA as it derives from the Financial Information prepared in accordance with IFRS less cars depreciation.

FS reconciliation:

EBITDA
Cars depreciation
VAT discount
Adjusted EBITDA
Group
73.862.063
-37.730.136
0
36.131.926
Company
46.608.706
-27.135.321
0
19.473.385
Group Company
11. Adjusted EBT 2021 21.550.266 2.810.136
2020 1.800.200 -923.177

Adjusted ΕΒΤ is the EBT as it derives from the Financial Information prepared in accordance with IFRS and is used to present FY earnings resulting from usual operating activities from the Entity and the Group.

FS reconciliation:

Earnings before tax
VAT discount
Loan amortization
Adjusted ΕΒΤ
Group
20.440.467
0
1.109.799
21.550.266
Company
1.700.337
0
1.109.799
2.810.136
Group Company
12. Free Cash Flows 2021 83.004.437 56.258.159
2020 46.997.244 38.227.171

This ratio is used to present available cash from operating activities of the Entity and the Group before used cars sales and before purchases of new rental cars for the year. This APR is used from the Group for better evaluation of cash performance, debt repayment capacity and dividend distribution.

FS reconciliation:

Group Company
Cash flows from operating activities 28.076.633 8.966.191
add rental cars purchases 99.753.104 82.011.082
minus financial leasing car purchases -10.912.115 -10.061.128
minus rental cars sales -33.913.184 -24.657.986
Free Cash Flows 83.004.437 56.258.159

PARTICIPATIONS – CONSOLIDATED COMPANIES

a. Subsidiaries

Company Headquarters Shareholdings
AUTOHELLAS TOURISM & Kifissia, Attica Parent
TRADING S.A. company
AUTOTECHNICA LTD Sofia, Bulgaria 99.99% (First consolidation on
30.09.2003, due to its
acquisition in 2003)
AUTOTECHNICA (CYPRUS) Nicosia, 100% (First consolidation on
LIMITED Cyprus 31.12.2005, due to its
incorporation in 2005)
AUTOTECHNICA FLEET Bucharest, 100% (First consolidation on
SERVICES S.R.L. Romania 31.03.2007, due to its
incorporation in 2007)
AUTOTECHNICA HELLAS Kifissia, Attica 100% (First consolidation on
ATEE 31.03.2008, due to its
incorporation in 2008)
A.T.C. AUTOTECHNICA Nicosia, 100% (First consolidation on
(CYPRUS) LTD Cyprus 31.06.2008, due to its
incorporation in 2008)
AUTOTECHNICA SERBIA Belgrade, 100% (First consolidation on
DOO Serbia 31.03.2010, due to its
incorporation in 2010)
AUTOTECHNICA Podgorica, 100% (First consolidation on
MONTENEGRO DOO Montenegro 31.12.2010, due to its
incorporation in 2010)
AUTOTECHNICA FLEET Kiev, Ukraine 100% (First consolidation on
SERVICES LLC 31.03.2015, due to its
incorporation in 2015)
AUTOTECHNICA FLEET Zagreb, 100% (First consolidation on
SERVICES DOO Croatia 30.06.2015, due to its
incorporation in Quarter 2 of
2015)
ANTERRA DOO Zagreb, 100% (First consolidation on
Croatia 30.06.2016, due to its
acquisition finalization in
Quarter 2 of 2016)
HYUNDAI HELLAS S.Α. Kifissia, Attica 70% (First consolidation on
31.12.2017, due to its
acquisition in December 2017
through our participation in
DERASCO TRADING
LIMITED-Indirect
participation)
DERASCO TRADING Nicosia, 100% (31.12.2017, due to its
LIMITED Cyprus acquisition in December 2017)
(First consolidation 30.09.05
ΕLΤRΕΚΚΑ S.Α. Kifissia, Attica 100% due to participation increase on
its share capital on 2005)
(First consolidation on
TECHNOKAR S.A. Kifissia, Attica 100% 01.07.2019 due to business
segment spinoff)
(First consolidation on
KINEO S.A. Kifissia, Attica 100% 31.03.2021, due to its
incorporation in 2021)

b. Associates/Joint Ventures

Company Headquarters Shareholdings
SPORTSLAND SPORT FACILITIES Kifissia, Attica 50% (First consolidation on
TOURISM AND HOTELS S.A. (Joint 31.03.2008, due to its
Venture) incorporation in 2008)
45.033% (First consolidation on
Hersonissos, 31.03.2015, due to
CRETE GOLF S.Α. (Associate) Crete increase in our
participation in its capital
in 2015)

The consolidated financial information of the company refer to the company and its subsidiaries (the Group). Subsidiaries are enterprises which are controlled by the parent. Subsidiaries are fully consolidated from the date on which the control thereon is obtained and cease to be consolidated from the date on which the control ceases. Associates are companies on which substantial influence is exercised. These companies are presented in the consolidated financial information using the equity method. Joint ventures are jointly controlled companies. These companies are presented in the consolidated financial information using the equity method.

Autotechnica Hellas SA, is a subsidiary of Autohellas (100% participation) and started its operation in April 2008. Its main activity was the exploitation of workshop and bodyshop facilities as well as offering fleet management services. Initially, fleet management services involved only Autohellas's fleet, but towards the end of 2008 other companies started to be added to the customers' list. Since December 2015, the company also acquired the commercial brand of the absorbed VELMAR S.A., handing the company the right to operate in car trading and in after sales support. Total turnover for first half of 2021 was €126mil. and earnings after tax were €2.7mil.

Autotechnica Ltd. is Hertz's national franchisee in Bulgaria, while being the importer / distributor of SEAT cars..

Autotechnica (Cyprus) Ltd began its activity in June 2005 and it is Hertz's national franchisee in Cyprus. Autohellas has the licensee agreement, and this right has been assigned to Autotechnica (Cyprus) Ltd. Autohellas participated initially by 75% in Autotechnica (Cyprus) Ltd, while the remaining 25% belonged to a Cypriot businessman. In August 2009, Autohellas proceeded to the full acquisition of this company, with participation now being 100%.

Autotechnica Fleet Services S.R.L. started it's activity in Romania in 2007. As of May 2012, owns the rights for short term rentals.

In February 2010 Autohellas acquired the franchisee license for the Hertz brand in Serbia. For this purpose, the parent company established a subsidiary in Serbia under the name Autotechnica Serbia DOO.

At the end of 2010, Autohellas acquired the franchisee license for the Hertz Brand in Montenegro as well. For this purpose, the company established a new subsidiary by the name Autotechnica Montenegro D.O.O.

In 2015 Autohellas invested in Croatia and since then represents Hertz brand both in Croatia and Ukraine.

In the first half of 2021, total turnover from international activity reached €29.7mil. compared to €22.9mil. the respective prior period.

As of February 2008, Autohellas participates in the company Sportsland SA, with a total participation amount of €2,030,000 (participation percentage 50%).Autohellas participated on all share capital increases of Sportsland S.A. Total investment as of 30.06.2021 is €6.630.000 (participation 50%). The remaining 50% belongs to Achilleas Konstantakopoulos.

Autohellas holds an investment to the company Crete Golf S.A. with a percentage of 45,033% and after its share capital increase that took place in May 2019 the investment amounts to €9.502.280,92 by owning 1.615.588 shares.

Autohellas on 31.12.2014 transferred to Autotechnica Hellas SA its 50% participation in ELTREKKA S.A. while ΕLΤRΑΚ S.A. was holding the rest 50%. ELTREKKA S.A. operates as an importer, logistics, trader and distributor of spare parts of various global brands to the local market. On 14.03.2019 Autohellas agreed to increase its direct and indirect participation at 100% of ELTREKKA SA's share capital acquiring by the other shareholder all remaining shares, including those that would arise after the forthcoming capital increase. Share capital increase of €7mil. took place on May 31, 2019 when the transfer from ELTRAK SA and the subsidiary Autotechnica SA of ELTREKKA SA shares was completed. As a result, Autohellas now owns 100% of ELTREKKA SA undertaking the guarantees of the remaining borrowing after the share capital increase. It should be noted that ELTREKKA SA holds 100% of the shares of FASTTRAK SA which distributes the goods.

As far as Aegean Airlines is concerned, Autohellas has an exclusive collaboration for the promotion of car rentals to its clients.

Branches

The Group has in total approximately 110 branches covering lease activity at the date of the Financial Information disclosure. Due to increased seasonality during the summer season, branch offices are growing in line with local demand. Furthermore, the Group for Auto Τrade Business, operates approximately 32 points of sale.

DEVELOPMENT AND PROSPECTS

The Group during the first half of 2021 showed signs of recovery, which became apparent from the first quarter of the year. During the 2nd quarter, when the gradual lifting of the restrictive measures began and in combination with the increasing progress of vaccination of the population, the Greek economy was restarted, a fact that positively affected all operating sectors of the Group. During this period, the strong capital structure of the Group and the high cash balance available made it possible to invest in purchase of 7,000 cars, enriching the fleet with new technology cars focusing and on electric mobility.

The Long-Term Leasing sector in the first half of 2021 continues to show an increase with emphasis and preference on new technology car options (hybrid, electric, plug-in). Our customers trust us knowing that we are the first to introduce electric cars rental in the Greek market. Delays in car production and severe shortages of spare parts raise concerns for the second half at which we will be called upon to manage a large volume of deliveries. The goal is to end the year with a positive sign on fleet and turnover growth.

The first half of short-term rentals (Rent a Car) was positive versus 2020, mainly as a result of the second quarter, where international and domestic travel, despite being limited due to the pandemic, was clearly higher than last year. This fact, combined with the strategic effort to exploit the internal market, but also the rationalization of rental prices that moved to higher levels than last year, led to an increase in short-term rental revenue compared to the first half of 2020.

With the third quarter being traditionally the strongest in terms of turnover and with international arrivals - which largely determine its course - constantly improving from month to month, we expect a further improvement in turnover and rentals compared to 2020. The timely and correct planning of this year's car purchases also contributed, which was an additional strategic advantage of the Group.

In any case, the evolution of the pandemic is a question mark and will determine the extent to which the expansion of the tourist season will be achieved. Our goal is the best possible exploitation of the fleet, maintaining the quality level of our services and differentiating through the investment program in green technology cars which is gradually evolving.

In the activity of Car Sales and After Sales Services in the first half of 2021, although it continues to be overshadowed by the health crisis, the car market showed an increase of 50% compared to last year while the group's car import subsidiaries increased the market share by two units. Total Activities - Sales of New Cars, Used Cars, Spare Parts and After-Sales Services - showed a significant increase compared to the corresponding period of 2020. There are certainly factors such as difficulties in the supply chain of cars and spare parts as well as the uncertainty of car delivery times, due to shortages of semiconductors and raw materials in production that create issues of availability both in the car market and in the market of other products. These factors, among other things, may lead to price adjustments by manufacturers. However, the outlook

remains positive and is combined with the growing entry of electric vehicles into the market. The know-how, experience and effective working capital management by our Companies, makes them ready to adapt in the most effective way.

The Group's subsidiaries abroad also gradually began to show signs of recovery, mainly in the second quarter of the year, with an emphasis on short-term leases due to the lifting of travel restrictions. Long-term leases, however, show little recovery affected by the delay in delivery of new cars for corporate fleets but also for individuals due to reduced availability of manufacturers.

INFORMATION CONCERNING THE ACQUISITION OF OWN SHARES

The Annual General Meeting of the Company's shareholders, which took place on 15/07/2020, decided, among other things, to approve a program for the acquisition of Own Shares through the Athens Stock Exchange.

During the Extraordinary General Meeting on 01/09/2021, it was additionally decided to cancel in accordance with article 49 of Law 4548/2018 two hundred thirty thousand two hundred thirty six (230,236) own shares, with a nominal value of 0.08 euros each held by Company with a consequent reduction of its share capital by the amount of euros 18,418.88 and a corresponding amendment of article 3 (Share Capital) of its Articles of Association.

SIGNIFICANT EVENTS

  • The event with the most significant impact for the year 2020 is the outbreak of the COVID-19 pandemic, an unprecedented event with a global impact and intensity, which led to continuing uncertainty and economic downturn. The section "Prospects" describes the impact that the pandemic had on the Group as well as the Management's assessment of its future impact.
  • The company proceeded with the establishment of KINEO S.A., with 14.01.2021 being its date of registration to the General Commercial Registry. KINEO operates in the micromobility sector and more specifically in lightweight, personal, electric vehicles. These types of vehicles shrink the physical footprint that is required for the transportation of people and goods in relatively short distances.

MAIN RISKS AND UNCERTAINTIES

Exchange Rate Risk

The Group, via its subsidiaries, is operating in Bulgaria, Romania, Cyprus, the Republic of Serbia, Montenegro Croatia and Ukraine. The existing operations of the Group abroad refer to both in short-term and long-term leases. Due to these operations, the Group transacts with clients and suppliers and holds assets and liabilities in different currencies than the Euro, which is the reporting currency of the Group. More specifically, the Group's subsidiaries in Romania, the Republic of Serbia, Croatia and Ukraine have liabilities/assets in RON, RSD, HRK and UAH respectively. However, these subsidiaries do not expose the Group into a material exchange rate risk due to their size and the currencies that they use.

Interest Rate Risk

For the majority of its loans, the Group faces floating interest rates. It is noted that the Company and its subsidiaries do not have interest-rate derivatives to hedge interest rate risk for floating interest rate loans (Euribor).

Credit Risk

The Company does not have any substantial credit risk. Retail sales are mainly made through credit cards, electronic banking transactions and to a very small extent in cash. Wholesales take place only after a thorough check on the customer's financial reliability has been conducted, and in most cases advance payments or guarantees are obtained. In addition, the company and its subsidiaries pay close attention to its credit collection period and act accordingly. Potential credit risk exists also for the Group's cash flows, but deposit products of recognized financial institutions with high credit standing are used. Additionally, in most of these cases, the Group has debt obligations of a higher amount.

Market Price Risk

With regard to Market Price Risk, as of 30/06/2021 the Group is exposed to the fluctuation risk of the stock price of Aegean Airlines S.A. During the 1st half of 2021, there was a positive impact on the other comprehensive income of €5.937.993

The company is also exposed in used cars price reduction risk. The Group's ability to sell its used car fleet could be reduced due to several reasons, including the macroeconomic environment, changes in the operational model of the Rent a Car sector, regulatory changes (such as changes in taxation, in environmental frameworks, as well as an over-supply of new cars in the market), that will result in a reduction towards the demand of used cars, the subsequent reduction in prices and eventually the value of used cars of the company itself. The Group has been dealing with the risk of a reduction in resale prices by continuous market research and marketability-based fleet configuration, as well by increasing the average age of the fleet of rented cars, a common practice followed by several other companies in the industry.

Finally, both the Group and the Company are exposed in property value changes. During the first half of 2008 there has been a change in the valuation method of the company's property which are no longer valued based on their historical cost but on their fair value. As a result, changes in the real estate market prices will have an effect in fair values. The Company is revaluating its property on an annual basis.

RELATED PARTY TRANSACTIONS

All transactions to and from related parties are made under standard market conditions. Significant transactions with related parties as defined by IAS 24, are described in detail in Note 20 to the Annual Consolidated and Company Financial Information for the financial period ended on June 30th, 2021.

SIGNIFICANT EVENTS AFTER 30.06.2020

In addition to the above, between the Balance Sheet Date and the Financial Information approval date the following subsequent events have taken place:

  • The Company proceeded to the signing of a financing agreement of 180m. with JPMorgan Chase through securitization of receivables from long-term lease agreements. The financing is non-recourse and will be used to meet the operating needs of the company as well as to refinance existing borrowing.
  • The Company repaid a short-term loan of 50,000,000 euros.
  • During the Extraordinary General Meeting on September 1st, 2021, the cancellation of 230,236 treasury shares worth € 18,418.88 that had been acquired until 2013 and could no longer be used was approved.
  • Extraordinary General Meeting on held on September 1st, 2021, decided, among others, the extension of the Board of Directors elected on 31.03.2021 by the Ordinary General Shareholders Meeting with the election of Mrs. Polyxeni Kazoli as its new Independent non-Executive Member, for the rest of the term of the existing Board of Directors of the Company.

Kifisia, 7th September 2021

The Board

Emmanouela Vassilaki
Chairman of the Board
Eftichios Vassilakis
CEO

D. HALF YEAR CONDENCED FINANCIAL INFORMATION

I. Statement of Financial Position

Note
30.6.2021
31.12.2020
30.6.2021
31.12.2020
ASSETS
Non-current assets
Property, plant and equipment
6
475.185.436
452.989.296
335.594.713
314.517.161
Right of use assets
7
61.737.405
54.539.371
53.777.477
46.280.521
8
39.092.664
39.092.664
70.938.972
70.938.972
Investment property
Intangible assets
9
27.866.834
27.873.608
374.965
375.389
Investments in subsidiaries
1 0
54.923.133
54.323.133
-
-
Investments in associates and joint ventures
1 1
11.659.331
11.864.919
16.132.281
16.082.281
Deferred income tax asset
1.842.251
2.366.584
-
-
Financial assets at fair value through other comprehensive income
1 2
56.956.499
42.891.816
56.456.499
42.891.816
Financial assets at fair value through profit or loss
1
1
-
-
Trade and other receivables
1 3
15.185.719
13.292.933
13.152.961
11.320.745
689.526.140
644.911.192
601.351.001
556.730.019
Total non-current assets
Current assets
Inventories
60.117.521
58.903.284
89.768
103.211
Trade and other receivables
1 3
103.858.813
68.462.528
35.867.345
31.773.736
Current income tax asset
334.448
371.703
-
-
Cash and cash equivalents
70.312.014
111.112.814
36.910.940
89.821.337
Total current assets
234.622.796
238.850.329
72.868.053
121.698.285
Total assets
924.148.937
883.761.521
674.219.054
678.428.304
EQUITY
Share capital and share premium
1 4
4.038.953
4.038.953
4.038.953
4.038.953
Treasury shares
1 4
(2.153.759)
(1.796.293)
(2.153.759)
(1.796.293)
Fair value reserves
1 5
42.439.638
36.353.584
39.623.570
33.537.516
Other reserves
1 6
40.318.106
40.311.048
49.287.178
49.287.178
Retained earnings
195.899.673
192.373.875
114.279.619
118.093.983
280.542.610
271.281.166
205.075.561
203.161.337
Non-controlling interests
3.840.556
1.878.572
-
-
Total equity
284.383.166
273.159.738
205.075.561
203.161.337
LIABILITIES
Non-current liabilities
Borrowings
1 7
266.026.356
282.489.597
233.731.886
246.037.511
Liabilities from leases
1 8
40.099.556
38.017.090
34.393.373
31.835.782
Long term liabilities from securitisation
-
-
-
-
Deferred income tax liability
15.800.167
16.398.442
12.923.631
13.591.276
Post-employment benefits
4.040.787
4.713.176
1.725.651
2.427.803
Trade and other payables
3.793.192
3.702.796
-
-
Provisions for other liabilities and charges
3.183.071
3.195.200
-
-
Total non-current liabilities
332.943.129
348.516.301
282.774.541
293.892.371
Current liabilities
Trade and other payables
177.102.680
116.791.709
80.256.230
54.338.414
Current income tax liability
5.112.305
2.068.539
1.913.719
864.249
Borrowings
1 7
107.419.767
96.729.595
89.183.165
82.129.532
Liabilities from leases
1 8
17.181.189
14.425.948
15.015.839
12.224.481
Securitization (short-term)
31.817.919
31.817.919
-
-
Provisions for other liabilities and charges
6.701
251.773
-
-
Total current liabilities
306.822.641
262.085.482
186.368.953
181.374.596
Total liabilities
639.765.771
610.601.783
469.143.493
475.266.967
Total equity and liabilities
924.148.937
883.761.521
674.219.054
678.428.304
Group Company

II. Statement of Profit or Loss

Group Company
1.1.2021 to 1.1.2020 to 1.1.2021 to 1.1.2020 to
Continuing operations Note 30.6.2021 30.6.2020 30.6.2021 30.6.2020
Revenue 308,790,981 211,430,360 86,933,859 72,242,729
Cost of sales (256,334,134) (182,884,922) (69,748,587) (65,065,449)
Gross profit 52,456,847 28,545,439 17,185,272 7,177,280
Distribution costs (15,851,128) (10,703,889) (956,914) (852,300)
Administrative expenses (15,859,908) (14,921,671) (5,581,073) (5,059,252)
Net impairment losses on financial assets (4,519) - - -
Other income 8,168,686 7,035,739 3,657,177 3,922,190
Other gains / (losses) - net (178,179) 549,082 70,783 143,749
Operating profit 28,731,799 10,504,700 14,375,245 5,331,668
Finance income 1 9 938,211 923,888 780,563 731,164
Finance costs 1 9 (8,973,954) (9,413,933) (7,184,804) (7,233,038)
Finance costs - net (8,035,743) (8,490,045) (6,404,241) (6,501,874)
Share of net profit of associates and joint ventures accounted
for using the equity method (255,589) (314,318) - -
Profit before income tax 20,440,467 1,700,337 7,971,004 (1,170,206)
Income tax expense 2 0 (3,568,470) (610,445) (683,635) 96,850
Profit / (loss) for the year 16,871,997 1,089,892 7,287,368 (1,073,356)
Profit for the year is attributable to:
Owners
14,910,013
1,961,985
542,548
547,344
7,287,368 (1,073,356)
Non-controlling interests - -
16,871,997 1,089,892 7,287,368 (1,073,356)
Earnings per share attributable to the equity holders of
the Company during the year
Basic and diluted 2 2 0.32 0.01 0.15 -0.02
Group Company
EBITDA Reconciliation 1.1.2021 to 1.1.2020 to 1.1.2021 to 1.1.2020 to
30.6.2021 30.6.2020 30.6.2021 30.6.2020
Profit / (loss) for the year 16,871,997 1,089,892 7,287,368 (1,073,356)
(+) Investing Activities (Dividends and fair value movements 255,589 314,318
from investment property and other investments) - -
(+) Finance cost (net) 8,035,743 8,490,045 6,404,241 6,501,874
(+) Income tax espense 3,568,470 610,445 683,635 (96,850)
(+) Depreciations 45,130,264 47,146,014 32,233,461 33,579,875
Gain / (Loss) before tax, financial, investment activities,
depreciation and amortization (EBITDA)
73,862,063 57,650,713 46,608,706 38,911,543

III Statement of Comprehensive Income

Group Company
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Profit / (loss) for the year
Items that may be reclassified to profit or loss
16.871.997 1.089.892 7.287.368 (1.073.356)
FVOCI financial assets - fair value gains/losses - gross
Gain / (loss) on revaluation of property, plant and equipment -
5.937.993 (36.812.005) 5.937.993 (36.812.005)
tax 155.120 (1.178) 148.062 -
Remeasurements of post-employment benefit obligations-tax (13.949) - (13.949) -
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
6.079.163
22.951.161
(36.813.183)
(35.723.292)
6.072.105
13.359.474
(36.812.005)
(37.885.361)

IV Statement of changes in equity

Group

Attributable to owners of the parent
Share capital
and share
premium
Treasury shares Fair value
reserves
Other reserves Retained
earnings
Non controlling
interest
Total equity
1 January 2020 4,038,953 (219,294) 62,285,916 40,308,169 187,702,934 381,036 294,497,713
Profit / (loss) for the year - - - - 542,548 547,344 1,089,892
Other comprehensive income - - (36,812,005) (1,178) - - (36,813,183)
Total comprehensive income for the year - - (36,812,005) (1,178) 542,548 547,344 (35,723,292)
Correction of prior years - - - - (88,452) - (88,452)
Total transactions with owners - - - - (88,452) - (88,452)
30 Jun 2020 4,038,953 (219,294) 25,473,911 40,306,991 188,157,030 928,380 258,685,971
1 January 2021 4,038,953 (1,796,293) 36,353,584 40,311,048 192,373,875 1,878,572 273,159,738
Profit / (loss) for the year - - - - 14,910,013 1,961,985 16,871,997
Other comprehensive income - - 6,086,054 7,058 (13,949) - 6,079,163
Total comprehensive income for the year - - 6,086,054 7,058 14,896,064 1,961,985 22,951,161
Acquisition of treasury shares - (357,466) - - - - (357,466)
Correction of prior years - - - - (282,482) - (282,482)
Dividend paid - - - - (11,087,784) - (11,087,784)
Total transactions with owners - (357,466) - - (11,370,266) - (11,727,732)
30 Jun 2021 4,038,953 (2,153,759) 42,439,638 40,318,106 195,899,673 3,840,556 284,383,166

Company 0 0 0 0 0 0

Share capital
and share
Fair value Retained
premium Treasury shares reserves Other reserves earnings Total equity
1 January 2020 -
4,038,953
-
(219,294)
(0)
60,216,863
(0)
43,287,178
(0)
118,713,401
(0)
226,037,102
Profit / (loss) for the year - - - - (1,073,356) (1,073,356)
Other comprehensive income - - (36,812,005) - - (36,812,005)
Total comprehensive income for the year - - (36,812,005) - (1,073,356) (37,885,361)
30 Jun 2020 4,038,953 (219,294) 23,404,857 43,287,178 117,640,045 188,151,741
1 January 2021 4,038,953 (1,796,293) 33,537,516 49,287,178 118,093,983 203,161,337
Profit / (loss) for the year - - - - 7,287,368 7,287,368
Other comprehensive income - - 6,086,054 - (13,949) 6,072,104
Total comprehensive income for the year - - 6,086,054 - 7,273,419 13,359,473
Acquisition of treasury shares - (357,466) - - - (357,466)
Dividend paid - - - - (11,087,784) (11,087,784)
Total transactions with owners - (357,466) - - (11,087,784) (11,445,250)
30 Jun 2021 4,038,953 (2,153,759) 39,623,570 49,287,178 114,279,619 205,075,561

V Cash Flow Statement

Group Company
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Profit before income tax 20,440,467 1,700,337 7,971,004 (1,170,206)
Adjustments for:
Depreciation of property, plant and equipment and right of use assets 45,019,415 47,033,973 32,151,037 33,488,938
Amortisation of intangible assets 110,849 112,041 82,424 90,937
Impairment of PPE - 25,337 - -
Provisions 362,257 (169,586) 300,000 300,000
Dividend income - - (1,000,000) -
(Profit) / loss on disposal of PPE (10,030,774) (4,699,240) (7,666,442) (3,684,044)
Income from associates 222,163 271,313 - -
Income from joint ventures 33,426 43,005 - -
Finance costs - net 8,035,743 8,490,045 6,404,241 6,501,874
Exchange (gains) / losses 73,557 (95,384) - -
Other / non cash transactions 937 (17,165) - -
64,268,041 52,694,675 38,242,263 35,527,499
Changes in working capital
Decrease / (increase) in inventories (1,214,238) 7,550,067 13,444 21,920
Decrease / (increase) in trade and other receivables (37,289,072) 18,682,330 (1,339,832) 9,137,903
Increase / (decrease) in trade and other payables 65,774,153 (25,998,417) 25,558,883 (2,385,588)
Purchases of renting vehicles (99,753,104) (39,415,261) (82,011,082) (30,689,787)
Leasing purchases of renting vehicles (included in line above) 10,912,115 12,217,145 10,061,128 12,217,145
Sales of renting vehicles 33,913,184 19,683,482 24,657,986 16,347,401
Increase / (decrease) in provisons for other liabilities and charges (257,201) (12,308) - -
Increase / (decrease) in post employment benefits (672,388) 9,123 (702,152) (77)
Other / non cash transactions 1,673 11,149 - -
(28,584,878) (7,272,690) (23,761,624) 4,648,917
Cash generated from operations 35,683,163 45,421,985 14,480,639 40,176,417
Interest paid (7,172,277) (5,778,094) (5,358,449) (4,074,486)
Income tax paid (434,253) (161,282) (155,999) -
Net cash generated from / (used in) operating activities 28,076,633 39,482,609 8,966,191 36,101,931
Cash flows from investing activities
Payments for acquisition of subsidiaries - - (600,000) -
Payments for acquisition of joint ventures (50,000) (45,000) (50,000) (45,000)
Payments for property, plant and equipment (6,868,031) (3,204,669) (912,418) (511,214)
Payments for intangible assets (104,055) (82,366) (82,000) (62,450)
Proceeds from sale of PPE 5,425,823 4,361,910 2,394,320 1,773,031
Interest received 938,211 923,888 780,563 731,164
Dividends received - - 1,000,000 -
Net cash generated from / (used in) investing activities (658,051) 1,953,763 2,530,465 1,885,531
Cash flows from financing activities
Purchases of shares and share capital increase (7,984,156) - (7,984,156) -
Repayments of borrowings (83,435,755) (47,820,068) (53,564,838) (19,396,311)
Proceeds from borrowings 47,506,013 72,552,148 19,360,581 25,526,738
Acquired new finance leases (included in line above) (10,912,115) (12,217,145) (10,061,128) (12,217,145)
Capital repayments of operating leases (2,059,192) (2,162,107) (1,069,729) (1,113,625)
Proceeds from Finance leases (246,393) (34,970) - 10,278
Dividends paid to Company's shareholders (11,087,784) - (11,087,784) -
Net cash generated from / (used in) financing activities (68,219,383) 10,317,858 (64,407,053) (7,190,065)
Net (decrease) / increase in cash and cash equivalents (40,800,801) 51,754,230 (52,910,397) 30,797,396
Cash and cash equivalents at beginning of the year 111,112,814 40,172,533 89,821,337 24,992,659
Cash and cash equivalents at the end of the year 70,312,014 91,926,763 36,910,940 55,790,055

NOTES ON FINANCIAL INFORMATION

1. General Information

AUTOHELLAS Tourist and Trading Société Anonyme was incorporated in Greece in 1962 and its shares are traded in the "Travel & Tourism" sector of the Athens Stock Exchange.

The Group, through its subsidiaries and associates, operates in Greece, Bulgaria, Romania, Croatia, Serbia, Montenegro, Ukraine and Cyprus. Its principal activities comprise car rental and sale.

The Company's registered office is at Viltanioti 31, Kifissia, Attica, Greece. The Company's website address is www.autohellas.gr .

These financial information have been approved by the Board of Directors on September 7th, 2021.

The half year financial information, the independent auditor's review reports and the Board of Directors' report are posted in the Company's website www.autohellas.gr.

2. Summary of significant accounting policies

Basis of preparation

These financial information consist of the standalone financial information of AUTOHELLAS Tourist and Trading Société Anonyme (the "Company") and the consolidated financial information of the Company and its subsidiaries (together "Autohellas" or the "Group") for the 1st half of the year ended 30 Jun 2021, in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union (EU), and in particular in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting".

This financial information do not include all the information required in the annual financial statements and should therefore be examined in combination with the published audited annual financial statements for the year ended December 31st, 2020, which are available on the web site of the Company at the web address https://www.autohellas.gr/wpcontent/uploads/2021/03/FINAL-FS\_03.03.2021\_EN\_GROUP-FINANCIAL-STATEMENTS-31.12.2020.pdf

These financial information have been prepared on a historical cost basis with the exception of certain financial assets, certain classes of property, plant and equipment and investment property which are measured at fair value. The accounting policies have been consistently applied to all the years presented, unless otherwise stated.

The preparation of financial information in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgement in the process of applying the Company's accounting policies. Moreover, the use of estimates and assumptions is required that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of preparation of financial information and the reported income and expense amounts during the reporting period. Although these estimates are based on the best possible knowledge of management with respect to the current conditions and activities, the actual results can eventually differ from these estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial information, are disclosed in note 3.

COVID-19 assessments

The outbreak of the COVID-19 pandemic in early 2020 was an unprecedented event with a global impact and created great uncertainty about the future financial performance of many companies. The Greek economy as well as the other economies in which the Group operates suffered negative effects of the pandemic showing recession in 2020 which continued in the first quarter of 2021. But then the progress in the process of vaccination of the population, the use of tests to identify virus, the possession of the vaccination certificate as a necessary travel document as well as the gradual lifting of the restrictive measures led to a gradual recovery of the economy, which is reflected in the financial figures of the Group during the first half of the year.

In this light, the Management examined a series of scenarios and forecasts with assumptions based on the data of recent months but also on the ways of dealing with the impact of the COVID-19 pandemic by the Group. Following this

assessment, the Group continues to use going concern in the preparation of the interim condensed consolidated financial information.

In the context of its examination of whether it will use going concern basis in the preparation of the interim financial information, the Management examined a series of scenarios and forecasts. The assumptions are based on the estimated potential impact and reasonable negative scenarios, but also on the ways in which the Group addresses the impact of the COVID-19 pandemic. Following this assessment, the Group continues to use going concern basis in the preparation of the interim condensed consolidated financial information.

The Group examined the impact of the COVID-19 pandemic on the interim condensed consolidated financial information, including critical accounting estimates and crises. Relevant disclosures have been included on a case-by-case basis, see note 4 on financial risk management and note 13 on trade receivables.

Seasonality of activities

The Group is affected by the seasonal nature of its activities. The short-term "car leases" show a decrease during the winter months and increased activity during the summer months, for the majority of the countries in which the Group operates. Therefore, the income of the third quarter of the year is higher compared to the income from short-term leases of the other quarters.

New standards, amendments to standards and interpretations: Certain new standards, amendments to standards and interpretations have been issued that are mandatory for periods beginning on or after 1 January 2021. The Group's evaluation of the effect of these new standards, amendments to standards and interpretations is as follows:

Standards and Interpretations effective for the current financial year

IFRS 16 (Amendment) 'Covid-19-Related Rent Concessions'

The amendment provides lessees (but not lessors) with relief in the form of an optional exemption from assessing whether a rent concession related to COVID-19 is a lease modification. Lessees can elect to account for rent concessions in the same way as they would for changes which are not considered lease modifications.

IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (Amendments) 'Interest rate benchmark reform – Phase 2'

The amendments complement those issued in 2019 and focus on the effects on financial statements when a company replaces the old interest rate benchmark with an alternative benchmark rate as a result of the reform. More specifically, the amendments relate to how a company will account for changes in the contractual cash flows of financial instruments, how it will account for the change in its hedging relationships and the information it should disclose.

Standards and Interpretations effective for subsequent periods

IFRS 16 (Amendment) 'Covid-19-Related Rent Concessions' (effective for annual periods beginning on or after 1 April 2021)

The amendment extends the application period of the practical expedient in relation to rent concessions by one year to cover rental concessions that reduce leases due only on or before 30 June 2022.

IAS 16 (Amendment) 'Property, Plant and Equipment – Proceeds before Intended Use' (effective for annual periods beginning on or after 1 January 2022)

The amendment prohibits an entity from deducting from the cost of an item of PP&E any proceeds received from selling items produced while the entity is preparing the asset for its intended use. It also requires entities to separately disclose the amounts of proceeds and costs relating to such items produced that are not an output of the entity's ordinary activities.

IAS 37 (Amendment) 'Onerous Contracts – Cost of Fulfilling a Contract' (effective for annual periods beginning on or after 1 January 2022)

The amendment clarifies that 'costs to fulfil a contract' comprise the incremental costs of fulfilling that contract and an allocation of other costs that relate directly to fulfilling contracts. The amendment also clarifies that, before a separate provision for an onerous contract is established, an entity recognises any impairment loss that has occurred on assets used in fulfilling the contract, rather than on assets dedicated to that contract.

IFRS 3 (Amendment) 'Reference to the Conceptual Framework' (effective for annual periods beginning on or after 1 January 2022)

The amendment updated the standard to refer to the 2018 Conceptual Framework for Financial Reporting, in order to determine what constitutes an asset or a liability in a business combination. In addition, an exception was added for some types of liabilities and contingent liabilities acquired in a business combination. Finally, it is clarified that the acquirer should not recognise contingent assets, as defined in IAS 37, at the acquisition date.

IAS 1 (Amendment) 'Classification of liabilities as current or non-current' (effective for annual periods beginning on or after 1 January 2023)

The amendment clarifies that liabilities are classified as either current or non-current depending on the rights that exist at the end of the reporting period. Classification is unaffected by the expectations of the entity or events after the reporting date. The amendment also clarifies what IAS 1 means when it refers to the 'settlement' of a liability. The amendment has not yet been endorsed by the EU.

IAS 1 (Amendments) 'Presentation of Financial Statements' and IFRS Practice Statement 2 'Disclosure of Accounting policies' (effective for annual periods beginning on or after 1 January 2023)

The amendments require companies to disclose their material accounting policy information and provide guidance on how to apply the concept of materiality to accounting policy disclosures. The amendments have not yet been endorsed by the EU.

IAS 8 (Amendments) 'Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates' (effective for annual periods beginning on or after 1 January 2023)

The amendments clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendments have not yet been endorsed by the EU.

IΑS 12 (Amendments) 'Deferred tax related to Assets and Liabilities arising from a Single Transaction' (effective for annual periods beginning on or after 1 January 2023)

The amendments require companies to recognise deferred tax on transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences. This will typically apply to transactions such as leases for the lessee and decommissioning obligations. The amendments have not yet been endorsed by the EU.

Annual Improvements to IFRS Standards 2018–2020 (effective for annual periods beginning on or after 1 January 2022)

IFRS 9 'Financial instruments'

The amendment addresses which fees should be included in the 10% test for derecognition of financial liabilities. Costs or fees could be paid to either third parties or the lender. Under the amendment, costs or fees paid to third parties will not be included in the 10% test.

IFRS 16 'Leases'

The amendment removed the illustration of payments from the lessor relating to leasehold improvements in Illustrative Example 13 of the standard in order to remove any potential confusion about the treatment of lease incentives.

3. Critical estimates, judgements and errors

Estimates and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.

This note provides an overview of the areas that involved a higher degree of judgement or complexity, and of items which are more likely to be materially adjusted due to estimates and assumptions turning out to be wrong.

(i) Estimation of current tax payable and current tax expense

The Group is subject to income taxes in various jurisdictions. There are many transactions and calculations for which the ultimate tax determination cannot be assessed with certainty in the ordinary course of business. The Group recognises a provision for potential cases that might arise in the foreseeable future based on assessment of the probabilities as to whether additional taxes will be due. Where the final tax outcome on these matters is different from the amounts that were initially recorded, such differences will impact the income tax provision in the period in which such determination is made.

(ii) Estimated goodwill impairment

The Group performs goodwill impairment assessment of cash generating units (CGU) on annual basis. Recoverable amount of the CGUs is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using estimated growth rates that are consistent with forecasts specific to the industry in which each CGU operates.

(iii) Estimation of benefit pension obligation

The Group provides benefit pension plans as an employee benefit in certain territories. Determining the value of these plans requires several actuarial assumptions and estimates about discount rates, future salary increases and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty.

(iv) Vehicles' useful lives and residual values

Vehicles are depreciated over their estimated useful lives based on their estimated residual values. These estimates are reviewed taking into account relevant market related factors. Given market volatility and the large number of different vehicles, the estimation of the residual values involves a high degree of judgement. A change in these accounting estimates leads to a change in depreciation which will have an effect in the current period and/or is expected to have an impact in subsequent periods.

(v) Estimation of fair values of land and buildings and investment property

The Group assigns independent valuations of investment property, land and buildings which are classified as tangible assets in order to determine their fair value.

Fair value is based on active market prices, adjusted if necessary, for differences in the nature, geography or status of the specific asset. If this information is not available, the Group applies alternative valuation methods, such as recent prices in less active markets or discounted cash flow projections. Valuations are performed by professional appraisers possessing recognized and relevant professional qualifications and have recent experience in the geographic location and in the category of the investment properties under valuation.

(vi) Impairment of financial assets

The loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The Group uses judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the Group's past history, existing market conditions as well as forward looking estimates at the end of each reporting period.

(vii) Impairment of investments in subsidiaries

Investments in subsidiaries are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable, in accordance with the accounting policy that applies.

4. Financial risk management

4.1 Financial risk factors

The Group's activities expose it to a variety of financial risks: market risk (including foreign currency risk, cash flow and fair value interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the volatility of financial markets and seeks to minimise potential adverse effects on the Group's cash flows. The Group's risk management is predominantly controlled by a central treasury department (group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group's operating units. The board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

(a) Market risk

i. Foreign exchange risk

Exposure

The Group is exposed to the effect of foreign currency risk on future transactions, recognised monetary assets and liabilities that are denominated in currencies other than the local entity's functional currency, as well as net investments in foreign operations.

More specifically, the Group, via its subsidiaries, is operating in Bulgaria, Romania, the Republic of Serbia and in Montenegro, while also maintaining operations in Cyprus, Ukraine and Croatia. The existing operations of the Group abroad refer both in short-term and long-term leases of cars. Due to these operations, the Group transacts with clients and suppliers and holds assets and liabilities which are expressed in different currencies than the Euro, which is the reporting currency of the Group. More specifically, the Group's subsidiaries in Romania, the Republic of Serbia, Croatia and Ukraine have liabilities/assets in RON, RSD, HRK and UAH respectively. However, these subsidiaries do not expose the Group to a material exchange rate risk due to their size and the currencies that they use.

ii. Cash flow and fair value interest rate risk

Exposure

The Group's main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. It must be mentioned that the company and its subsidiaries, as far as the existing variable rate borrowings are concerned (Euribor), do not own interest-rate derivatives in order to hedge interest-rate risk.

iii. Price risk

Exposure

The Group's exposure to equity securities price risk arises from investments held by the Group and classified in the statement of financial position either as at fair value through other comprehensive income (FVOCI) (note 12) or at fair value through profit or loss.

The Group's equity investments that are publicly traded on the Athens Stock Exchange are classified as at FVOCI.

(b) Credit risk

i. Risk management

Credit risk arises from cash and cash equivalents, as well as credit exposures to wholesale and retail customers, including outstanding receivables.

If wholesale customers are independently rated, these ratings are used. Otherwise, if there is no independent rating, credit control assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board. The compliance with credit limits by wholesale customers is regularly monitored by line management.

There are no significant concentrations of credit risk. Sales to retail customers are required to be settled in cash or using major credit cards, mitigating credit risk. Wholesale operations are conducted after the assessment of the credit-worthiness of the counterparty, while in most cases, guarantees are received.

At the same time, the Company and its subsidiaries continuously monitor the aging of their claims and take necessary action, as the case may be.

Cash and cash equivalents of the company and its Greek subsidiaries, that represent around 90% of the Group's total cash and cash equivalents are invested in Greek systemic financial institutions. As far as foreign subsidiaries are concerned, cash and cash equivalents are invested mainly to local subsidiaries of international financial institutions with high credit ratings. Cash and cash equivalents are invested for short-term.

Potential credit risk is also present in the Group's cash flows. Additionally, in most of these cases, the Group has debt obligations of a higher amount.

ii. Security

For the majority of trade receivables from wholesale customers, the Group obtains security in the form of guarantees which can be offset with the claimed amounts if the counterparty is in default under the terms of the agreement.

iii. Impairment of financial assets

The Group has the following types of financial assets that are subject to the expected credit loss model:

  • Trade receivables
  • Finance lease receivables

Other financial assets at amortised cost

There are no other financial assets at amortised cost which include loans to related parties and key management personnel and other receivables who have not received the necessary approvals.

(c) Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. At the end of the reporting period the Group held deposits at call €70,312,014 (31.12.2020 - €111,112,814) that are expected to readily generate cash inflows for managing liquidity risk. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining availability under committed credit lines.

Note 17 and 18 presents in detail the loans and other financial liabilities of the Group and the Company.

4.2 Capital management

(a) Risk management

The Group's objectives when managing capital are to

safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders, and

maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

Consistent with others in the industry, the Group monitors capital on the basis of the following gearing ratio:

Net debt (as the difference between cash and cash equivalents and the borrowings, including finance lease liabilities) divided by

Total 'equity' (as shown in the statement of financial position, including non-controlling interests)

As described in the 2020 annual financial statements, the Group actively manages its liquidity risk. This has been an area of focus due to the impact of COVID-19, however the Group maintains an adequate liquidity position and is able to meet its liabilities as they fall due. As at 30 June 2021, the Group has a net debt of €360.414.854 (refer to the following note). The Company has the available financing facilities that were available and unused at 30 June 2021 or were obtained subsequent to the period end and up to the date of approval of these financial information, amounting to approximately €120 mil.

The Group has assessed that these financial resources are adequate to enable it to meet its financial liabilities and lease liabilities into the foreseeable future.

Group Company
Note 30.6.2021 31.12.2020 30.6.2021 31.12.2020
Borrowings 1 7 373,446,123 379,219,192 322,915,051 328,167,043
Lease liabilties 1 8 57,280,744 52,443,037 49,409,212 44,060,263
Less: cash and cash equivalents 70,312,014 111,112,814 36,910,940 89,821,337
Debt minus cash and cash equivalents 360,414,854 320,549,415 335,413,322 282,405,969
Total Equity 284,383,166 273,159,738 205,075,561 203,161,337
Gearing ratio 1.27 1.17 1.64 1.39

5. Segmental

The Group operates in three segments, car rental and car & spare parts trade and services in Greece and car rental abroad.

1.1.2021 to 30.6.2021
GREECE INTERNATIONAL TOTAL
Car rental Car & Spare parts
trade and services
Car rental Other activities Eliminations
Revenue from customers 84.448.923 194.605.210 29.736.848 308.790.981
Intra-segment revenue 2.336.085 66.279.963 248.515 (68.864.562) -
Cost of sales (69.608.715) (230.670.618) (25.934.960) 69.880.159 (256.334.134)
Gross profit 17.176.293 30.214.555 4.050.403 1.015.597 52.456.847
Other income from customers 1.975.003 6.547.384 646.299 (1.000.000) 8.168.686
Other income ingra-segment 1.531.801 552.933 9.676 (2.094.409) -
Administrative expenses (5.564.932) (8.877.227) (2.371.076) 953.328 (15.859.908)
Distribution expenses (956.914) (14.595.905) (423.795) 125.485 (15.851.129)
Other gains/(losses)-net 70.783 (256.025) 7.063 (178.179)
Interest expense (7.184.804) (1.276.060) (513.090) - (8.973.954)
Interest income 780.563 78.469 79.180 - 938.211
Gain/Loss from investment activity - - (4.519) (4.519)
Profit from associates - - (255.589) (255.589)
Earnings before tax 7.827.792 12.388.124 1.480.139 (255.589) (1.000.000) 20.440.467
Income tax (649.265) (2.555.443) (363.762) - - (3.568.470)
Earnings after tax 7.178.528 9.832.681 1.116.378 (255.589) (1.000.000) 16.871.997
Depreciation 32.225.950 2.069.302 10.835.012 45.130.264
Non current assets 568.497.498 21.808.677 99.219.966 689.526.140
Total assets 640.741.992 165.393.906 118.013.038 924.148.936
Liabilities (461.829.770) (131.524.215) (46.411.785) (639.765.771)
1.1.2020 to 30.6.2020
GREECE INTERNATIONAL TOTAL
Car rental Car & Spare parts
trade and services
Car rental Other activities Eliminations
Revenue from customers 71.276.324 117.276.927 22.877.110 211.430.360
Intra-segment revenue 809.195 29.746.021 437 (30.555.652) -
Cost of sales (64.921.709) (128.909.257) (21.015.092) 31.961.136 (182.884.922)
Gross profit 7.163.810 18.113.691 1.862.454 1.405.484 28.545.439
Other income from customers 1.814.593 4.921.417 299.728 7.035.739
Other income ingra-segment 1.936.798 691.590 10.813 (2.639.201) -
Administrative expenses (5.039.536) (8.918.188) (1.927.225) 963.278 (14.921.671)
Distribution expenses (852.300) (9.684.977) (285.309) 118.696 (10.703.889)
Other gains/(losses)-net 143.749 345.169 60.164 549.082
Interest expense (7.233.038) (1.589.662) (742.975) 151.743 (9.413.933)
Interest income 731.164 103.500 89.224 - 923.888
Profit from associates - - (314.318) (314.318)
Earnings before tax (1.334.760) 3.982.539 (633.125) (314.318) 1.700.337
Income tax 136.343 (651.975) (94.814) - - (610.445)
Earnings after tax (1.198.417) 3.330.565 (727.939) (314.318) 1.089.892
33.572.173 1.871.461 11.702.380 47.146.014
Depreciation
Non current assets
526.767.993 20.674.899 105.010.303 652.453.195
Total assets 616.588.083 136.368.874 126.115.404 879.072.361

Liabilities (457.773.381) (108.544.556) (54.068.455) (620.386.392)

6. Property, plant and equipment

Land Buildings Machinery Vehicles Furniture, fittings Assets under Total
Group and equipment construction
Cost or Fair value
1 January 2020 46.282.056 54.397.619 8.396.932 623.100.591 31.561.932 282.071 764.515.167
Transfer to Right of Use Assets - - - (9.619.334) - - (9.619.334)
Exchange differences - - - - 275 - 275
Additions 224.406 172.168 668.093 64.508.147 768.682 317.607 66.749.729
Revaluation surplus (9.252) 2.029.741 - - - - 2.020.490
Write-offs - (16.671) (38.800) (1.349.113) (122.736) - (1.527.320)
Impairment (181.287) (105) - - - - (181.393)
Disposals - - (570.300) (3.397.894) (54.477) - (4.024.579)
Transfer to inventory - - - (112.984.984) - (35.786) (113.020.770)
Transfer (to)/from investment property - 669.900 - - - - 669.900
Transfers from Right of Use Assets - - - 3.765.977 - - 3.765.977
31 December 2020 46.315.923 57.252.652 8.455.925 564.023.391 32.153.676 563.891 709.348.141
1 January 2021 46.315.923 57.252.652 8.455.925 564.023.391 32.153.676 563.891 709.348.141
Transfer to Right of Use Assets - - - - 3.641 - 3.641
Exchange differences - - - - 275 - 275
Additions 93.258 83.896 436.915 89.450.325 574.735 514.935 91.187.514
Write-offs - - (7.180) (500.090) - - (507.270)
Disposals - - (1.897.713) (2.129.128) (30.408) - (4.057.249)
Transfer to inventory - - - (63.638.348) - (110.238) (63.748.586)
Transfers from Right of Use Assets - - - 1.319.064 - - 1.319.064
30 Jun 2021 46.409.181 57.336.548 6.987.948 588.525.214 32.701.919 968.589 733.545.531
Accumulated depreciation
1 January 2020 - (22.366.269) (5.114.364) (181.866.782) (26.803.808) - (236.378.674)
Depreciation charge - (2.107.387) (725.387) (81.626.901) (973.712) - (85.585.433)
Transfer to Right of Use Assets - - - 3.188.069 - - 3.188.069
Acquisitions of subsidiary - (526.650) - - - - (526.650)
Write-offs - 16.671 16.761 499.021 122.736 - 655.189
Impairment - 5 - - - - 5
Disposals - - 351.658 639.863 54.477 - 1.047.905
Transfers to inventory - - - 63.337.693 - - 63.337.693
Transfers from Right of Use Assets - - - (2.096.951) - - (2.096.951)
31 December 2020 - (24.983.629) (5.471.332) (197.925.988) (27.600.307) - (256.358.846)
1 January 2021 - (24.983.629) (5.471.332) (197.925.988) (27.600.307) - (256.358.846)
Depreciation charge - (1.090.117) (250.553) (37.730.136) (512.930) - (39.664.523)
Transfer to Right of Use Assets (3.573) (3.573)
Write-offs -
-
-
-
-
7.180
-
172.248
- -
-
179.428
Disposals 927.201 491.682 4.519 1.423.402
Transfers to inventory -
-
-
-
- 36.780.975 - -
-
36.780.975
Transfers from Right of Use Assets (716.958) (716.958)
30 Jun 2021 -
-
-
(26.073.745)
-
(4.787.504)
(198.928.177) -
(28.112.291)
-
-
(258.360.095)
Net book value as at 1 January 2020 46.282.056 32.031.351 3.282.568 441.233.809 4.758.124 282.071 528.136.493
Net book value as at 31 December 2020 46.315.923 32.269.023 2.984.593 366.097.402 4.553.369 563.891 452.989.295
Net book value as at 30 Jun 2021
46.409.181 31.262.803 2.200.443 389.597.037 4.589.627 968.589 475.185.436

Company

Land Buildings Machinery Vehicles Furniture, fittings
and equipment
Assets under
construction
Total
Cost or Fair value
1 January 2020 30.476.181 21.870.081 3.814.229 469.040.922 13.134.746 117.452 538.453.610
Transfers to Right of use assets - - - (8.293.972) - - (8.293.972)
Additions 224.406 164.218 33.084 37.980.125 308.689 286.346 38.996.868
Revaluation surplus (9.252) 1.046.826 - - - - 1.037.574
Write-offs - - (38.800) (1.313.342) (57.576) - (1.409.718)
Impairment (181.287) (105) - - - - (181.393)
Disposals - - (492.395) (2.496.627) - - (2.989.022)
Transfer to inventory - - - (80.385.892) - - (80.385.892)
Transfers from Right of use assets - - - 3.765.977 - - 3.765.977
31 December 2020 30.510.048 23.081.020 3.316.118 418.297.192 13.385.858 403.797 488.994.033
1 January 2021 30.510.048 23.081.020 3.316.118 418.297.192 13.385.858 403.797 488.994.033
Additions 93.258 83.896 109.437 66.966.082 339.207 286.619 67.878.500
Write-offs - - (7.180) (458.997) - - (466.177)
Disposals - - (1.895.927) (1.264.456) (3.145) - (3.163.528)
Transfer to inventory - - - (41.175.664) - - (41.175.664)
Transfers from Right of use assets - - - 1.319.064 - - 1.319.064
30 Jun 2021 30.603.306 23.164.916 1.522.449 443.683.220 13.721.920 690.416 513.386.227
Accumulated depreciation
1 January 2020 - (9.779.977) (2.100.339) (136.912.661) (11.110.565) - (159.903.541)
Depreciation charge - (1.140.469) (363.393) (59.307.101) (400.753) - (61.211.715)
Transfers to Right of use assets - - - 3.050.866 - - 3.050.866
Revaluation surplus - (526.650) - - - - (526.650)
Write-offs - - 16.761 495.399 57.576 - 569.736
Impairment - 5 - - - - 5
Disposals - - 275.136 389.119 - - 664.255
Transfers to inventory - - - 44.977.124 - - 44.977.124
Transfers from Right of use assets - - - (2.096.951) - - (2.096.951)
31 December 2020 - (11.447.090) (2.171.835) (149.404.205) (11.453.742) - (174.476.871)
1 January 2021 - (11.447.090) (2.171.835) (149.404.205) (11.453.742) - (174.476.871)
Depreciation charge - (590.564) (76.559) (27.135.321) (214.055) - (28.016.499)
Write-offs - - 7.180 148.458 - - 155.638
Disposals - - 925.851 222.566 2.113 - 1.150.530
Transfers to inventory - - - 24.112.475 - - 24.112.475
Transfers from Right of use assets - - - (716.958) 171 - (716.787)
30 Jun 2021 - (12.037.654) (1.315.362) (152.772.986) (11.665.512) - (177.791.514)
Net book value as at 1 January 2020 30.476.181 12.090.104 1.713.890 332.128.261 2.024.181 117.452 378.550.068
Net book value as at 31 December 2020 30.510.048 11.633.930 1.144.283 268.892.987 1.932.117 403.797 314.517.161
Net book value as at 30 Jun 2021 30.603.306 11.127.262 207.086 290.910.234 2.056.408 690.416 335.594.713

The Group has secured loans of € 317.599.364 for first class mortgages on behalf of the Representatives and on behalf of the Creditors, amounting to €105.603.932. At the same time, floating car insurance contracts of the Group totaling €177.650.712 have been concluded and some of them have been granted the rights deriving from the future requirements of their contracts.

The Company has secured loans of €275.078.402 for First Class Mortgages on behalf of the Representatives and on behalf of the Creditors, amounting to €102.942.000. At the same time, floating car insurance contracts of the Company amounting

to €148.676.237 have been concluded and some of them have been granted the rights deriving from the future requirements of their contracts.

7. Right of use assets

Group

Buildings Vehicles Total
Cost or Fair value
1 January 2020 20.652.566 351.716 21.078.634
Additions 919.091 41.249.381 42.168.472
Transfer from Property, Plant and Equipment - 9.619.334 9.619.334
Write-offs (2.953.674) - (2.953.674)
Disposals (290.828) (102.884) (393.713)
Transfers to Property, Plant and Equipment - (3.765.977) (3.765.977)
31 December 2020 18.327.154 47.351.570 65.753.076
18.327.154 47.351.570 65.753.076
1 January 2021
Additions
2.781.772 10.706.933 13.488.705
Write-offs (988.081) (1.062.434)
Disposals (72.255) - (72.255)
Transfers to Property, Plant and Equipment -
(1.319.064)
(1.319.064)
30 Ιούνιος 2021 -
20.048.590
56.739.438 76.788.029
Accumulated depreciation
1 January 2020 (4.083.147) (121.135) (4.216.674)
Depreciation charge (4.441.312) (3.426.959) (7.880.663)
Transfer from Property, Plant and Equipment - (3.188.069) (3.188.069)
Write-offs 1.627.658 - 1.627.658
Disposals 334.379 12.713 347.092
Transfers to Property, Plant and Equipment - 2.096.951 2.096.951
31 December 2020 (6.562.423) (4.626.499) (11.213.705)
1 January 2021 (6.562.423) (4.626.499) (11.213.705)
Depreciation charge (2.163.078) (3.187.684) (5.354.892)
Write-offs 699.847 - 728.762
Disposals 72.255 - 72.255
Transfers to Property, Plant and Equipment - 716.958 716.958
30 Ιούνιος 2021 (7.953.398) (7.097.225) (15.050.623)
Net book value as at 1 January 2020 16.569.419 230.582 16.861.961
Net book value as at 31 December 2020 11.764.732 42.725.071 54.539.371
Net book value as at 30 Jun 2021 12.095.192 49.642.214 61.737.406

Company

Buildings Vehicles Total
Cost or Fair value
1 January 2020 10.512.852 - 10.512.852
Additions 301.560 41.091.588 41.393.147
Transfer from Property, Plant and Equipment - 8.293.972 8.293.972
Write-offs (2.776.436) - (2.776.436)
Disposals - (102.884) (102.884)
Transfers to Property, Plant and Equipment - (3.765.977) (3.765.977)
31 December 2020 8.037.975 45.516.698 53.554.673
1 January 2021 8.037.975 45.516.698 53.554.673
Additions 2.092.839 10.159.008 12.251.847
Transfer from Property, Plant and Equipment - - -
Write-offs (362.438) - (362.438)
Transfers to Property, Plant and Equipment
30 Jun 2021
-
9.768.377
(1.319.064)
54.356.642
(1.319.064)
64.125.019
Accumulated depreciation
1 January 2020 (2.408.009) - (2.408.009)
Depreciation charge (2.314.276) (3.147.990) (5.462.266)
Transfer from Property, Plant and Equipment - (3.050.866) (3.050.866)
Write-offs 1.537.325 - 1.537.325
Disposals - 12.713 12.713
Transfers to Property, Plant and Equipment - 2.096.951 2.096.951
31 December 2020 (3.184.960) (4.089.192) (7.274.152)
1 January 2021 (3.184.960) (4.089.192) (7.274.152)
Depreciation charge (1.119.687) (3.014.852) (4.134.538)
Write-offs 344.191 - 344.191
Transfers to Property, Plant and Equipment - 716.958 716.958
30 Jun 2021 (3.960.456) (6.387.086) (10.347.542)
Net book value as at 1 January 2020 8.104.843 - 8.104.843
Net book value as at 31 December 2020 4.853.015 41.427.506 46.280.521
Net book value as at 30 Jun 2021 5.807.921 47.969.556 53.777.477

8. Investment property

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Balance at the beginning of year 39.092.664 39.812.806 70.938.972 70.804.579
Disposals - (10.156) - (10.156)
Net gain/(loss) from fair value adjustment - (40.086) - 144.549
Transfer (to)/from PPE, inventories and owner-occupied property - (669.900) - -
Balance at the end of year 39.092.664 39.092.664 70.938.972 70.938.972

The Group receives valuations from independent appraisers for investment properties on an annual basis at the end of each financial year. Regarding the financial information of the interim periods, the Management evaluates whether there are indications about the existence of a significant change in the value of the investment properties. On 30.06.2021 the assessment of the Management concluded that significant changes in the value of the investment properties do not exist.

9. Intangible assets

Group

Goodwill Software Total
Cost
1 January 2020 27,297,830 2,134,327 29,432,156
Exchange differences - 341 341
Additions - 165,762 165,762
Transfers - (139,283.32) (139,283)
31 December 2020 27,297,830 2,161,145 29,458,975
1 January 2021 27,297,830 2,161,145 29,458,975
Exchange differences - 120 120
Additions - 104,055 104,055
30 Jun 2021 27,297,830 2,265,321 29,563,150
Accumulated amortisation
1 January 2020 - (1,502,826) (1,502,826)
Exchange differences - 351 351
Amortisation charge - (222,175) (222,175)
Transfers - 139,283.32 139,283
31 December 2020 - (1,585,368) (1,585,368)
1 January 2021 - (1,585,368) (1,585,368)
Exchange differences - (99) (99)
Amortisation charge - (110,849) (110,849)
30 Jun 2021 - (1,696,315) (1,696,315)
Net book value as at 31 December 2020 27,297,830 575,778 27,873,608
Net book value as at 30 Jun 2021 27,297,830 569,005 27,866,834
Company
Goodwill Software Total
Cost
1 January 2020 1,643,143
-
1,643,143
Additions 97,769
-
97,769
31 December 2020 1,740,912
-
1,740,912
1 January 2021 1,740,912
-
1,740,912
Additions 82,000
-
82,000
30 Jun 2021 1,822,912
-
1,822,912
Accumulated amortisation
1 January 2020 (1,190,106)
-
(1,190,106)
Amortisation charge (175,418) (175,418)
31 December 2020 (1,365,523)
-
(1,365,523)
1 January 2021 (1,365,523)
-
(1,365,523)
Amortisation charge (82,424)
-
(82,424)
30 Jun 2021 (1,447,947)
-
(1,447,947)
Net book value as at 31 December 2020 375,389
-
375,389
Net book value as at 30 Jun 2021 374,965
-
374,965

Regarding the goodwill, the Management carries out an impairment test on an annual basis at the end of each financial year. Regarding the financial information of the interim periods, the Management evaluates whether there are indications of impairment. Management has taken in consideration macroeconomic situation as at 30.06.2021, caused by COVID-19 pandemic, and assessed that there is no need for impairment.

10. Investment in subsidiaries

Company
30.6.2021 31.12.2020
Balance at the beginning of the year 54.323.133 54.322.929
Acquisitions 600.000 205
Balance at the end of the year 54.923.133 54.323.133

The interests held in subsidiaries and their carrying amounts at June 30th are as follows:

Company

30.6.2021 31.12.2020
%
Country of
incorporation
% Ownership
Interest held
Carrying
value
Ownership
Interest
held
Carrying value Principal activities
Bulgaria 100% 3,012,047 100% 3,012,047 Autotrade-After sales & Car hire
Cyprus 100% 3,078,811 100% 3,078,811 Car hire
Romania 100% 6,500,000 100% 6,500,000 Car hire
Greece 100% 300,000 100% 300,000 Autotrade-After sales
Cyprus 100% 1,709 100% 1,709 Car hire
Serbia 100% 4,000,000 100% 4,000,000 Car hire
Montenegro 100% 1,000,000 100% 1,000,000 Car hire
Ukraine 100% 700,000 100% 700,000 Car hire
Croatia 100% 4,462,750 100% 4,462,750 Car hire
Cyprus 100% 20,131,000 100% 20,131,000 Holding company
Greece 70% - 70% - Autotrade
Greece 70% - 70% - Autotrade
Greece 100% 1,086,818 100% 1,086,818 Auto spare parts trading
Greece 100% 10,050,000 100% 10,050,000 Autotrade
Greece 100% 600,000 0% - Renting services

The company is indirectly participating in Hyundai Hellas and Kia Hellas, through its participation in Derasco Trading Limited, companies which were consolidated for the first time on 31/12/2017, due to their acquisition on 12/12/2017.

The Company has proceeded to the establichment of KINEO MAE with the date of its registration in GEMI 14.01.2021. KINEO is active in the field of micro-mobility, and more specifically in Light Personal Electric Vehicles. These types of vehicles fit the physical footprint required to move people and goods over relatively short distances.

11. Investment in associates and joint ventures

Group
Place of % of ownership interest Carrying
Name of entity business/country of 30.6.2021 31.12.2020 Nature of relationship Measurement method amount
incorporation % % 30.6.2021 31.12.2020
SPORTSLAND SA (2) Greece 50% 50% Joint venture Equity method 5,327,419 5,310,845
CRETE GOLF CLUB S.A. (3) Greece 45% 45% Associate Equity method 6,331,911 6,554,074
Total equity accounted investments 11,659,331 11,864,919
Company Place of - 0
Name of entity business/country of % of ownership interest Nature of relationship Measurement method Carrying
incorporation 30.6.2021
%
31.12.2020
%
amount
30.6.2021
31.12.2020
SPORTSLAND SA (2) Greece 50% 50% Joint venture Equity method 6,630,000 6,580,000
CRETE GOLF CLUB S.A. (3) Greece 45% 45% Associate Equity method 9,502,281 9,502,281
Total equity accounted investments 16,132,281 16,082,281

SPORTSLAND S.A..

SPORTSLAND S.A. was founded in 2008. The company owns a large plot of land in Asopia, where it plans to develop a touristic investment by acquiring every year other plots of land in the region. It is a company that has accumulated large plots of land in that wider region and is planning to implement complex investments that combine sports and recreational activities, thus creating an integrated recreational area for all.

CRETAN GOLF S.A.

Cretan Golfs S.A. is an associate company of "Autohellas", whose main activity refers to the operation of a Golf court in a plot of land, larger than 700 acres in Chersonissos region, in Heraklion, Crete. The company was founded in August 1977. The court operates on a full-year basis, has 18 pars according to PGA's international standards, so as to meet all the requirements of golfers and so as to be eligible for upholding international tournaments. Since early 2017, a new 5-star hotel division runs in the facilities that complements the operations of the golf court and helps in further increasing quality tourism in Crete.

12. Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income (FVOCI) comprise equity securities of Aegean Airlines SA which are not held for trading, and which the Group has irrevocably elected upon transition to IFRS 9 to recognise in this category. These are strategic investments and the Group considers this classification to be more relevant.

Equity investments at FVOCI comprise the following individual investments:

Group Company Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Listed securities
- Equity securities 56.456.499 42.891.816 56.456.499 42.891.816
Unlisted securities
- Equity securities 500.000
56.956.499 42.891.816 56.456.499 42.891.816

During the 1st quarter of 2021 the company proceeded with purchase of 124,522 shares of Aegean Airlines SA with a total value of € 525,006.63 resulting in the increase of its participation percentage from 11.6618% as at 31/12/2020 to 11.836%.

On 14/05/2021 the Board of Directors of the Company decided for Company to in Share Capital increase decided by the Board of Directors of Aegean Aviation SA by fully exercising the pre-emptive rights corresponding to its participation percentage (11.836%) of total value € 7,101,683.20.

On 30/06/2021 the Company holds 10,672,306 shares of Aegean Airlines SA.

At the date of publication the share price has increased by approximately 0.2% compared to the valuation on 30.06.2021.

13. Trade receivables

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Trade receivables 100.556.281 67.087.659 39.523.372 34.136.802
Less: provision for impairment of trade receivables (7.563.939) (6.554.084) (2.520.711) (2.220.711)
Trade receivables - net 92.992.342 60.533.575 37.002.661 31.916.091
Prepayments 16.850.029 10.662.080 5.945.104 4.011.198
Other receivables 9.680.996 11.022.960 5.408.981 6.767.529
Less: provision for impairment of other receivables (518.835) (527.835) - -
Receivables from related parties 40.000 64.680 663.559 399.664
Total 119.044.532 81.755.460 49.020.306 43.094.481
Less: non-current portion 15.185.719 13.292.933 13.152.961 11.320.745
Current portion 103.858.813 68.462.528 35.867.345 31.773.736

In the current COVID-19 impacted environment, the Group is actively monitoring the recoverability of trade receivables and ensures loss allowance reflects on a timely basis management's best estimate of potential losses in compliance with IFRS 9.

14. Share capital and share premium

Number of shares Ordinary shares Share
premium
Treasury
shares
Total
1 January 2020 48.855.000 3.908.400 130.553 (219.294) 3.819.659
Treasury shares purchased - - - (1.576.999) (1.576.999)
31 December 2020 48.855.000 3.908.400 130.553 (1.796.293) 2.242.660
1 January 2021 48.855.000 3.908.400 130.553 (1.796.293) 2.242.660
Treasury shares purchased - - - (357.466,39) (357.466,39)
30 Jun 2021 48.855.000 3.908.400 130.553 (2.153.759) 1.885.193
Number of shares Cost of tresury shares
1 January 2020 230,236 256,131
Acquisition of shares 394,071 1,576,999
31 December 2020 624,307 1,833,130
Acquisition of shares 54,893 357,466
30 Jun 2021 679,200 2,190,596

The nominal value of the ordinary shares amounts to 0.08 euros per share. All shares (48,855,000) are ordinary, fully paid, participate in the profits and have the right to vote. Treasury shares are acquired by the Company in 2012, 2013, 2020 and 2021.

During the first half of 2021, the Company purchased 54,893 treasury shares with a total value of € 357,466.39.

The Annual General Meeting of the Company's shareholders, which took place on 15/07/2020, decided, among other things, to approve a program for the acquisition of Own Shares through the Athens Stock Exchange.

During the Extraordinary General Meeting on 01/09/2021, it was additionally decided to cancel in accordance with article 49 of Law 4548/2018 two hundred thirty thousand two hundred thirty six (230,236) own shares, with a nominal value of 0.08 euros each held by Company with a consequent reduction of its share capital by the amount of euros 18,418.88 and a corresponding amendment of article 3 (Share Capital) of its Articles of Association.

15. Fair value reserves

Group

FVOCI Financial assets Revaluation
reserve
Total
1 January 2020 53.901.978 8.383.939 62.285.916
Revaluation - gross (27.067.651) 1.493.840 (25.573.811)
Revaluation - tax - (358.522) (358.522)
31 December 2020 26.834.327 9.519.257 36.353.583
1 January 2021 26.834.327 9.519.257 36.353.583
Revaluation - gross 5.937.993 - 5.937.993
Revaluation - tax - 148.062 148.062
30 Jun 2021 32.772.319 9.667.318 42.439.638

Company

FVOCI Financial assets Revaluation
reserve
Total
1 January 2020 53.901.978 6.314.885 60.216.863
Change in accounting policy due to adoption of IFRS 9
Revaluation - gross (27.067.651) 510.925 (26.556.726)
Revaluation - tax - (122.622) (122.622)
31 December 2020 26.834.327 6.703.188 33.537.515
1 January 2021 26.834.327 6.703.188 33.537.515
Revaluation - gross 5.937.993 - 5.937.993
Revaluation - tax - 148.062 148.062
30 Jun 2021 32.772.319 6.851.250 39.623.570

16. Other reserves

Group
Statutory
reserve
Special
reserve
Tax-free
reserve
Other reserve Currency
Translation
reserve
Total
1 January 2020 5.079.687 34.535.924 45.827 749.283 (102.552) 40.308.169
Other - - 2.879 - 2.879
31 December 2020 5.079.687 34.535.924 45.827 752.162 (102.552) 40.311.048
1 January 2021 5.079.687 34.535.924 45.827 752.162 (102.552) 40.311.048
Other - - - 7.058 - 7.058
30 Jun 2021 5.079.687 34.535.924 45.827 759.220 (102.552) 40.318.106
Company
Statutory
reserve
Special
reserve
Tax-free
reserve
Other reserve Currency
Translation
reserve
Total
1 January 2020 4.870.218 37.935.923 96.812 384.225 - 43.287.179
Transfers to/(from) Retained
Earnings - 6.000.000 - - 6.000.000
31 December 2020 4.870.218 43.935.923 96.812 384.225 - 49.287.179
1 January 2021 4.870.218 43.935.923 96.812 384.225 - 49.287.179
30 Jun 2021 4.870.218 43.935.923 96.812 384.225 - 49.287.178

17. Borrowings

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Non-current
Bank borrowings 258.428.915 277.465.597 230.029.568 241.291.973
Other borrowings 7.597.441 5.024.000 3.702.318 4.745.538
Total non-current 266.026.356 282.489.597 233.731.886 246.037.511
Current
Βank borrowings 24.115.597 10.534.000 9.291.949 -
Short term portion of long term bank borrowings 79.377.683 83.499.463 77.844.315 80.106.587
Other borrowings 3.926.488 2.696.132 2.046.901 2.022.946
Total current 107.419.767 96.729.595 89.183.165 82.129.532
Total borrowings 373.446.123 379.219.192 322.915.051 328.167.043

The average effective interest rate of short-term and long-term Group's and Company's borrowings on June 2021 was between 2.40% - 3.00%.

Long-term securitization obligation:

In 2018 the company proceeded to a medium-term financing through securitization of future receivables amounting to €72.151.772 from European Investment Institutions. The funds allow Autohellas to have access to structured medium-term finance to finance car leases in Small and Medium Enterprises operating in Greece. On 14/06/2021 the company proceeded

to early repayment of the financing through securitization of receivables. The total amount paid for the repayment of this funding during the first half amounted to € 31,817,919.14.

Changes in loans

Group

Cash transactions Non Cash Transactions
1.1.2020 Repayments New Financing Transfers Acquisitions Loan Amortisation 31.12.2020
Long-term loans 277.241.786 (14.351.103) 52.514.074 (36.708.582) 847.381 2.946.042 282.489.597
Short-term loans 85.226.689 (86.691.016) 60.536.337 36.708.583 838.863 110.139 96.729.595
Total 362.468.474 (101.042.119) 113.050.411 - 1.686.245 3.056.180 379.219.192
Cash transactions Non Cash Transactions
1.1.2021 Repayments New Financing Transfers Other Loan Amortisation 30.6.2021
Long-term loans 282.489.597 (7.303.173) 6.230.665 (16.642.126) - 1.251.393 266.026.356
Short-term loans 96.729.595 (37.874.699) 30.363.233 16.657.018 1.299.453 245.166 107.419.767
Total 379.219.191 (45.177.872) 36.593.898 - 1.299.453 1.496.560 373.446.123
Company
Cash transactions Non Cash Transactions
Long-term loans 239.066.896 (7.384.835) 47.991.062 (36.571.655) - 2.936.042 246.037.511
Short-term loans 56.986.831 (16.548.709) 5.000.000 36.571.655 - 119.756 82.129.532
Total 296.053.727 (23.933.544) 52.991.062 - - 3.055.797 328.167.043
Cash transactions Non Cash Transactions
1.1.2021 Repayments New Financing Transfers Acquisitions Loan Amortisation 30.6.2021
Long-term loans 246.037.511 - - (13.547.017) - 1.241.391 233.731.886
Short-term loans 82.129.532 (16.030.567) 8.000.000 13.547.017 1.299.453 237.730 89.183.165
Total 328.167.043 (16.030.567) 8.000.000 - 1.299.453 1.479.121 322.915.050

1.1.2020 Repayments New Financing Transfers Acquisitions Loan Amortisation 31.12.2020

18. Leases

a) Finance lease liabilities

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Finance lease liabilities- minimum
lease payments
No later than 1 year 14.032.200 11.763.503 13.707.159 11.411.620
Later than 1 year but not later than 5
years 32.430.741 30.224.799 31.775.436 29.711.688
Total 46.462.941 41.988.302 45.482.595 41.123.308
Less: Future finance charges on finance
leases (1.875.275) (1.872.786) (1.866.415) (1.851.903)
Present value of finance lease
liabilities 44.587.666 40.115.516 43.616.181 39.271.404

The present value of finance lease liabilities is analysed as follows:

30.6.2021 31.12.2020 30.6.2021 31.12.2020
No later than 1 year 13.102.572 10.882.071 12.780.928 10.560.447
Later than 1 year but not later than 5 years 31.485.094 29.233.445 30.835.253 28.710.957
Later than 5 years - - - -
Total 44.587.666 40.115.516 43.616.181 39.271.404

b) Operating lease liabilities

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Operating lease liabilities- minimum
lease payments
No later than 1 year 4.439.989 3.914.544 2.400.092 1.804.330
Later than 1 year but not later than 5
years 7.832.786 7.739.944 3.669.938 3.247.965
Later than 5 years 1.574.960 1.946.692 - -
Total 13.847.735 13.601.181 6.070.030 5.052.295
Less: Future finance charges on Operating
leases (1.154.657) (1.273.659) (276.999) (263.436)
Present value of operating lease
liabilities 12.693.078 12.327.521 5.793.030 4.788.859

The present value of operating lease liabilities is analysed as follows:

30.6.2021 31.12.2020 30.6.2021 31.12.2020
4.078.617 3.543.877 2.234.911 1.664.033
7.125.091 6.961.297 3.558.119 3.124.825
1.489.370 1.822.348 - -
12.693.078 12.327.521 5.793.030 4.788.859

Changes in leases.

Group

Cash transactions Non Cash Transactions
1.1.2020 Repayments New Financing Terminated
leases
New Leases Other 31.12.2020
Operating lease liabilities 16.817.211 (4.159.358) - (1.775.805) 1.445.473 - 12.327.521
Financial lease liabilities 5.954.445 (5.481.206) 78.400 - 41.250.122 (1.686.245) 40.115.516
Total 22.771.656 (9.640.564) 78.400 (1.775.805) 42.695.595 (1.686.245) 52.443.037
Cash transactions Non Cash Transactions
1.1.2021 Repayments New Financing Terminated
leases
New Leases Other 30.6.2021
Operating lease liabilities 12.327.521 (2.120.071) - (261.680) 2.747.308 12.693.078
-
Financial lease liabilities 40.115.516 (6.439.964) - - 10.912.115 44.587.667
Total 52.443.037 (8.560.035) - (261.680) 13.659.423 - 57.280.744

Compnay

Cash transactions Non Cash Transactions
1.1.2020 Repayments New Financing Terminated
leases
New Leases Acquisitions 31.12.2020
Operating lease liabilities 7.896.916 (2.059.192) - (1.368.744) 319.879 - 4.788.859
Financial lease liabilities 3.580.993 (5.371.702) - - 41.062.114 - 39.271.404
Total 11.477.909 (7.430.894) - (1.368.744) 41.381.992 - 44.060.263
0,00
Cash transactions Non Cash Transactions
1.1.2021 Repayments New Financing Terminated
leases
New Leases Acquisitions 30.6.2021
Operating lease liabilities 4.788.859 (1.069.729) - (18.939) 2.092.839 - 5.793.030
Financial lease liabilities 39.271.404 (5.716.351) - - 10.061.128 - 43.616.181

19. Finance income and costs

Group Company
1.1.2021 to 1.1.2020 to 1.1.2021 to 1.1.2020 to
30.6.2021 30.6.2020 30.6.2021 30.6.2020
Interest expense
- Bank borrowings 5.601.292 6.304.061 4.754.230 5.150.793
- Interest on difference of loans amortisation 1.109.799 1.194.583 1.109.799 1.194.583
- Interest on bond loans issue expense amortisation 407.304 346.405 407.304 346.405
- Leases 426.782 488.042 604.814 306.817
- Other 1.465.315 1.015.932 308.657 234.441
Finance income - net foreign exchange gains on financing activities (36.538) 64.910 - -
Finance costs 8.973.954 9.413.933 7.184.804 7.233.038
Finance income - Interest income on cash at bank (861.813) (813.717) (780.563) (731.164)
Finance income - Interest income from discounting long term
receivables (76.398) (110.171) - -
Finance income (938.211) (923.888) (780.563) (731.164)
Net finance costs 8.035.743 8.490.045 6.404.241 6.501.874

20. Income tax expense

Group Company
1.1.2021 to 30.6.2021 1.1.2020 to
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Current tax:
Current tax on profit for the year 3,509,838 99,001 1,217,167 (548,794)
Adjustments in respect of prior years - 1,944 - -
Total current tax 3,509,838 100,944 1,217,167 (548,794)
Deferred tax 58,632 509,501 (533,532) 451,944
Total 3,568,470 610,445 683,635 (96,850)

21. Related party transactions

The Group is controlled by Autohellas which is the immediate parent company. Interests in subsidiaries are set out in note 10.

(i) Key management personnel

Group Company
1.1.2021 to
1.1.2020 to
30.6.2021
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Key management compensations 1,781,037 1,666,420 1,099,768 1,175,096

(ii) Transactions with other Group entities

Group Company
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Sales of goods
- Subsidiaries - - 118,684 115,716
Sales of services
- Subsidiaries - - 1,627,810 1,285,692
- Associates & Joint Ventures 6,914 4,050 7,994 4,050
- Other related companies 484,775 602,650 484,775 602,650
Purchases of goods
- Subsidiaries - - 37,768,741 11,888,427
Purchases of services
- Other related companies 218,619 270,022 218,725 -
Sales of fixed assets
- Subsidiaries - - 2,240,076 600,878
Rental Income
- Subsidiaries - - - 743,706
- Associates & Joint Ventures 1,080 540 - 540
- Other related companies 4,500 203,327 - 201,353
Rental Expense
- Associates & Joint Ventures 262,040 - - -
- Other related companies 4,500 4,500 - 4,500
Dividends
- Subsidiaries - - 1,000,000 -
982,427 1,085,089 43,466,804 15,447,513

(iii) Outstanding balances arising from sales/purchases of goods and services

The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:

Group Company
30.6.2021 31.12.2020 30.6.2021 31.12.2020
Receivables
- Subsidiaries - - 623.559 341.351
- Associates & Joint Ventures 5.210 9.828 5.210 6.232
- Other related companies 34.790 54.852 34.790 52.081
40.000 64.680 663.559 399.664
Payables
- Subsidiaries - - 7.313.723 37.092
- Associates & Joint Ventures 5.047 - 5.047 -
- Other related companies 48.657 57.006 43.688 31.411
53.704 57.006 7.362.458 68.503

(iv) Terms and conditions

As related parties, according to IAS 24, are, subsidiaries, companies under the same ownership and/or management with the company, affiliated companies and joint - ventures, as well as Members of the Board of Directors, and managerial personnel of the company. The company purchases from related parties goods and services while it offers goods and services to them too.

Company sales to related parties mainly concern consulting services, managerial support, vehicles sales and vehicles renting. Sale prices are usually defined by market terms. Sales of services and goods, to the company, are mainly maintenance services and car repair as well as vehicle sales which are usually conducted under market terms.

The following table, analyzes the balance of receivables, payables and transactions of the company regarding the related parties as they are defined by IAS 24.

22. Earnings per share

Group Company
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
1.1.2021 to
30.6.2021
1.1.2020 to
30.6.2020
Profit attributable to the ordinary equity
holders of the company
14,910,013 542,548 7,287,368 (1,073,356)
Weighted average number of ordinary shares 47,175,800 48,624,764 48,175,800 48,624,764
Basic earnings per share 0.32 0.01 0.15 -0.02

There are no potential ordinary shares that would have a diminishing effect on the Group's or Company's basic earnings per share, so the reduced earnings per share equals the basic earnings per share.

23. Contingent liabilities and commitments

There are no significant liabilities and / or contingent liabilities other than those disclosed and accounted for in the condensed semi-annual financial report for the period ended 30 June 2021.

24. Events occurring after the reporting period

Since the Balance Sheet date and until the approval of the Financial Information from the Board of Directors the following events occurred:

  • The Company proceeded to the conclusion of a financing agreement of 180m. with JPMorgan Chase through securitization of receivables from long-term lease agreements. The financing is non-reducing and will be used to meet the operating needs of the company as well as to refinance existing borrowing.
  • The Company repaid a short-term loan of 50,000,000 euros.
  • During the Extraordinary General Meeting on September 1st, 2021, the cancellation of 230,236 treasury shares worth € 18,418.88 that had been acquired until 2013 and could no longer be used was approved.
  • Extraordinary General Meeting on held on September 1st, 2021, decided, among others, the extension of the Board of Directors elected on 31.03.2021 by the Ordinary General Shareholders Meeting with the election of Mrs. Polyxeni Kazoli as its new Independent non-Executive Member, for the rest of the term of the existing Board of Directors of the Company.

Kifissia, September 7th 2021

President Chief Executive Officer Chief Financial Officer Accounting Manager

Emmanouela Vasilaki Eftichios Vassilakis Antonia Dimitrakopoulou Konstantinos Siambanis ICN: AK 121875 ICN: AN 049866 ICN: AB 348453 ICN: Φ 093095