AI assistant
Autohellas S.A. — Interim / Quarterly Report 2020
Sep 16, 2020
2667_ir_2020-09-16_fdbdd8ea-ba9c-43b0-af7d-a57369cf4b21.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
AUTOHELLAS
TOURIST AND TRADING SOCIETE ANONYME
31 VILTANIOTI street, KIFISSIA, ATTICA
HALF YEAR FINANCIAL INFORMATION for the period 01 January 2020 – 30 June 2020
Ιn accordance with Article 5 of codified law 3556/2007 and according to the relevant decisions made by the HCMC board of directors
| A. | STATEMENT OF THE BOARD OF DIRECTORS3 | |
|---|---|---|
| B. | INDEPENDENT AUDITORS REPORT 4 | |
| C. | BOARD OF DIRECTORS REPORT5 | |
| D. | HALF YEAR FINANCIAL INFORMATION13 | |
| I. Statement of Financial Position 13 | ||
| II. Statement of Profit or Loss14 | ||
| III Statement of Comprehensive Income15 | ||
| IV Statement of changes in equity15 | ||
| V Cash Flow Statement16 | ||
| NOTES ON FINANCIAL INFORMATION 17 | ||
| 1. | General Information 17 | |
| 2. | Summary of significant accounting policies 17 | |
| 3. | Critical estimates, judgements and errors 19 | |
| 4. | Financial risk management 20 | |
| 5. | Segmental 24 | |
| 6. | Property, plant and equipment 25 | |
| 7. | Right of use assets 27 | |
| 8. | Investment property 29 | |
| 9. | Intangible assets 30 | |
| 10. | Investment in subsidiaries 31 | |
| 11. | Investment in associates and joint ventures 32 | |
| 12. | Financial assets at fair value through other comprehensive income 32 | |
| 13. | Trade receivables 33 | |
| 14. | Share capital and share premium 33 | |
| 15. | Fair value reserves 34 | |
| 16. | Other reserves 35 | |
| 17. | Borrowings 35 | |
| 18. | Leases 37 | |
| 19. | Finance income and costs 39 | |
| 20. | Income tax expense 39 | |
| 21. | Related party transactions 40 | |
| 22. | Earnings per share 41 | |
| 23. | Events occurring after the reporting period 42 |
A. STATEMENT OF THE BOARD OF DIRECTORS (According to article 5 of law 3556/2007)
The members of the Board of Directors Emmanuela Vasilaki, President, Eftichios Vassilakis, Vice-President and Managing Director and Dimitrios Mangioros, Member, under the aforementioned capacity, declare to the best of their knowledge that:
(a) The half year Group and Company Financial Information for the period 01.01 – 30.06.2020, which have been prepared in accordance with the applicable accounting standards, fairly present assets and liabilities, equity and the income statement of AUTOHELLAS TOURIST AND TRADING SOCIÉTÉ ANONYME (hereinafter, "Autohellas"), as well as those of the companies included in the consolidation taken as a whole.
b) The Board of Directors' half year Report accurately presents the performance and position of the Company as well as of the companies included in the consolidation taken as a whole, including the description of the main risks and uncertainties they might be facing.
Kifissia, September 16th 2020
Emmanuela Vasilaki Eftichios Vassilakis Dimitrios Mangioros
Chairman Vice Chairman and CEO Member
Translated from the original in Greek.
B. INDEPENDENT AUDITORS REPORT
[Translation from the original text in Greek]
Report on Review of Interim Financial Information
To the Board of directors of AUTOHELLAS Tourist and Trading Société Anonyme
Introduction
We have reviewed the accompanying condensed separate and consolidated statement of financial position of "AUTOHELLAS Tourist and Trading Société Anonyme" (the "Company"), as of 30 June 2020 and the related condensed separate and consolidated statements of profit or loss, comprehensive income, changes in equity and cash flow statements for the six-month period then ended, and the selected explanatory notes that comprise the interim condensed financial information and which form an integral part of the six-month financial report as required by L.3556/2007.
Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with International Financial Reporting Standards as they have been adopted by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, as they have been transposed into Greek Law and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial information is not prepared, in all material respects, in accordance with IAS 34.
Report on other legal and regulatory requirements
Our review has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined in articles 5 and 5a of Law 3556/2007, in relation to the accompanying condensed interim financial information.
Athens, 16 September 2020
The Certified Auditor
PricewaterhouseCoopers S.A. Certified Auditors 268 Kifissias Avenue 152 32 Halandri Dimitris Sourbis Soel Reg. No 113 Soel Reg. No 16891
C. BOARD OF DIRECTORS REPORT
Board of Directors´ Report of AUTOHELLAS Tourist and Trading Société Anonyme for the period 01.01.2020-30.06.2020.
This Management Report of the Company's Board of Directors concerns the period January 1st - June 30th, 2020 and provides summarized financial information on the half year financial information and the results of the Company and the Autohellas Group of Companies (hereinafter, the "Report"). The Report was prepared in accordance with the provisions of Article 5 Law 3556/2007, the relevant decisions of the Board of Directors of the Hellenic Capital Market Commission.
Autohellas Reports on the following, among other:
- On the financial position, the results and to provide a complete picture of the Company´s & the Group's performance during the period under examination, as well as on the prospects for second semester of 2020.
- On any important event that took place during the period under examination and on any impact that those events have on the company's financial information.
- On any potential risks that might arise for the Company or the Group.
- On all transactions between the Company and related parties.
DEVELOPMENTS IN THE GREEK ECONOMY
As the health and financial crisis unfolds, the multifaceted manifestations of the problem have become clear. Despite global efforts, the health component of the crisis is not going to be eradicated any time soon. The consequence of this is the high degree of uncertainty for the coming months and the low willingness for investments and trade. Production and consumption have also been hit. A positive outlook is the fact that, in order to deal with the consequences of the pandemic, strong countermeasures are being taken to protect businesses that may alleviate the magnitude of the problem this year but also to lay a solid foundation for the future.
As expected, the economic climate in the country shows a strong deterioration in the recent period, as the Greek economy is more closely linked to the tourism and transport sector.
DEVELOPMENTS CONCERNING AUTOHELLAS GROUP
Through its companies, Autohellas operates in the short-term and long-term rental sectors, both in Greece and abroad. More specifically, Autohellas offers rental services, under the Hertz brand, in Balkan countries of Bulgaria, Romania, Serbia, Montenegro and Croatia as also in Cyprus and Ukraine. Alongside, Autohellas Group also operates in the Greek Auto Trade and Distribution market as well as in the car spare parts trade aftermarket.
Short-term rentals mainly address tourism which in 2020 has been severely affected by health developments and, of course, travel restrictions. Long-term rentals mainly address corporate clients, with the Greek market keeping up the pace compared to the previous years, mainly due to small-medium enterprises (SMEs) despite the uncertainty caused by the pandemic. The growth rate of the international markets the Group operates in, is not the expected, mainly due to with countries affected by travel restrictions and the wider uncertainty in Europe.
Car registrations rate is reduced by 44% with retail sales showing a decrease of 25%.
OPERATIONS
The Group's Consolidated Revenue during the first semester of 2020 reached €211,4mil. compared to €258,8mil., a decrease of 18,3%.
Total Car Hire revenue, at a consolidated level, reached €73,1mil. from €87,6mil. compared to the first half of 2019, a 16,6% decrease. As far as Auto-Trade operations are concerned, revenue reached €118,4mil. compared to €146,6mil. during the respective semester of 2019, a 19,3% decrease.
Group's consolidated fixed assets' depreciation is €47,1mil. for the first half of 2020, while the consolidated Earnings Before Interest and Tax, EBIT reached €10,5mil compared to €24,9mil for the first half of 2019.
Group Earnings Before Interest, Tax, Depreciation and Amortization, EBITDA, reached €57,7mil from €68,5mil. in 2019 first half, a decrease of 15,8%.
Earnings Before Tax reached €1,7mil compared to €21,1mil. of the first half of 2019. Consolidated Earnings After Tax for the first half of 2020 are €1,1mil compared to €18,0mil. for the respective period of 2019.
The Company's total revenue for the first semester of 2020 reached €72,2mil. compared to €107,9mil. respectively for 2019. It should be noted that total revenue of the Company for the first semester of 2019 included SEAT car and spares parts sales of €20,0mil., which is not the case for 2020 after the business segment spinoff. Taking this into consideration, total Company revenue is €72,2mil. from €87,9mil. the respective semester of 2019, recording a decrease of 17,8%. More specifically, total car hire revenue reached €55,7mil. compared to €65,9mil. the respective prior year period, a 15,5% decrease.
Company's fixed assets' depreciation is €33,6mil. for the first half of 2020, while the consolidated Earnings Before Interest and Tax, EBIT reached €5,3mil. compared to €13,4mil prior year respectively.
Earnings Before Interest, Tax, Depreciation and Amortization, EBITDA, reached €38,9mil. compared to €44,7mil. for the first half of 2019, a 13% decrease.
Earnings After Tax for the Company for the first half of 2020 are a loss of €1,1mil. versus earnings of €9,9mil. the respective period of 2019.
Furthermore, aiming at a more concrete presentation of the information for the first half of 2020, ratios regarding the development of the Group's and the Company's financial figures are presented.
RATIOS
Α. Evolution Ratios
| Group | Company | |
|---|---|---|
| 1. Turnover | -18.3% | -33.0% |
The above ratio depicts the increase (or decrease) of sales for both the company and the group between first semester 2020 and the previous year respective period.
Β. Profitability Ratios
| Group | Company | |
|---|---|---|
| 2. Net Earnings Before Tax/ Turnover | 0.8% | -1.6% |
| 3. Net Earnings After Tax/ Turnover | 0.5% | -1.5% |
The above ratios present the final net profit before and after tax as a percentage of the company's turnover.
| Group | Company | |
|---|---|---|
| 4. Return on Equity | 0.2% | -0.6% |
Above ratio shows the Group's and Company's net result as a percentage of total equity.
C. Financial Leverage Ratios
| Group | Company | |
|---|---|---|
| 5. Liabilities / Equity (excluding minority) | 2.41 | 2.45 |
| 6. Debt and Securitzation / Equity | 1.75 | 1.94 |
|---|---|---|
The above ratios present loans as a percentage of total equity.
D. Financial Structure Ratios
| Group | Company | |
|---|---|---|
| 7. Current Assets / Total Assets | 25.8% | 14.1% |
This ratio shows the percentage of current assets on total company assets.
| Group | Company | |
|---|---|---|
| 8. Tangible & Intangible Assets / Equity | 2.00 | 1.83 |
This ratio shows what percentage of the company's own capital has been converted in to assets.
| Group | Company | |
|---|---|---|
| 9. Current Assets / Short Term Liabilities | 0.79 | 0.49 |
This ratio depicts the Group's and Company's liquidity.
ALTERNATIVE PERFORMANCE RATIOS
The Group uses Alternative Performance Ratios «APR» for decision making, strategic planning and performance evaluation purposes. These ratios assist in improved and more complete understanding of financial results of the Group and are considered along with financial results in accordance with I.F.R.S.
| Group | Company | ||
|---|---|---|---|
| 10. Adjusted EBITDA | 30.06.2020 | 15.055.724 | 7.783.478 |
| 30.06.2019 | 28.720.980 | 15.359.032 |
Adjusted EBITDA is, the EBITDA as it derives from the Financial Information prepared in accordance with IFRS less cars depreciation.
FS reconciliation:
| Group | Company | |
|---|---|---|
| EBITDA | 57.650.713 | 38.911.544 |
| Cars depreciation | -41.500.269 | -30.180.562 |
| VAT discount | -1.094.720 | -947.504 |
| Adjusted EBITDA | 15.055.724 | 7.783.478 |
| Group | Company | |
| 2020 11. Adjusted EBT |
1.800.200 | -923.177 |
| 2019 | 22.383.421 | 13.613.438 |
Adjusted ΕΒΤ is the EBT as it derives from the Financial Information prepared in accordance with IFRS and is used to present FY earnings resulting from usual operating activities from the Entity and the Group.
FS reconciliation:
| Group | Company | |
|---|---|---|
| Earnings before tax | 1.700.337 | -1.170.206 |
| VAT discount | -1.094.720 | -947.504 |
| Loan amortization | 1.194.583 | 1.194.583 |
| Adjusted ΕΒΤ | 1.800.200 | -923.127 |
| Group | Company | ||
|---|---|---|---|
| 12. Free Cash Flows | 2020 | 46.997.244 | 38.227.171 |
| 2019 | 66.531.796 | 58.654.809 | |
This ratio is used to present available cash from operating activities of the Entity and the Group before used cars sales and before purchases of new rental cars for the year. This APR is used from the Group for better evaluation of cash performance, debt repayment capacity and dividend distribution.
FS reconciliation:
| Group | Company | |
|---|---|---|
| Cash flows from operating activities | 39.482.610 | 36.101.931 |
| add rental cars purchases | 39.415.261 | 30.689.787 |
| minus financial leasing car purchases | -12.217.145 | -12.217.145 |
| minus rental cars sales | -19.683.482 | -16.347.401 |
| Free Cash Flows | 46.997.244 | 38.227.171 |
PARTICIPATIONS – CONSOLIDATED COMPANIES
a. Subsidiaries
| Company | Headquarters | Shareholdings | |
|---|---|---|---|
| AUTOHELLAS TOURISM & | Kifissia, Attica | Parent | |
| TRADING S.A. | company | ||
| AUTOTECHNICA LTD | Sofia, Bulgaria | 99.99% | (First consolidation on |
| 30.09.2003, due to its | |||
| acquisition in 2003) | |||
| AUTOTECHNICA (CYPRUS) | Nicosia, | 100% | (First consolidation on |
| LIMITED | Cyprus | 31.12.2005, due to its | |
| incorporation in 2005) | |||
| AUTOTECHNICA FLEET | Bucharest, | 100% | (First consolidation on |
| SERVICES S.R.L. | Romania | 31.03.2007, due to its | |
| incorporation in 2007) | |||
| AUTOTECHNICA HELLAS | Kifissia, Attica | 100% | (First consolidation on |
| ATEE | 31.03.2008, due to its | ||
| incorporation in 2008) | |||
| A.T.C. AUTOTECHNICA | Nicosia, | 100% | (First consolidation on |
| (CYPRUS) LTD | Cyprus | 31.06.2008, due to its | |
| incorporation in 2008) | |||
| AUTOTECHNICA SERBIA | Belgrade, | 100% | (First consolidation on |
| DOO | Serbia | 31.03.2010, due to its | |
| incorporation in 2010) | |||
| AUTOTECHNICA | Podgorica, | 100% | (First consolidation on |
| MONTENEGRO DOO | Montenegro | 31.12.2010, due to its | |
| incorporation in 2010) | |||
| AUTOTECHNICA FLEET | Kiev, Ukraine | 100% | (First consolidation on |
| SERVICES LLC | 31.03.2015, due to its | ||
| incorporation in 2015) | |||
| AUTOTECHNICA FLEET | Zagreb, | 100% | (First consolidation on |
| SERVICES DOO | Croatia | 30.06.2015, due to its | |
| incorporation in Quarter 2 of | |||
| 2015) | |||
| ANTERRA DOO | Zagreb, | 100% | (First consolidation on |
| Croatia | 30.06.2016, due to its | ||
| acquisition finalization in | |||
| Quarter 2 of 2016) |
| HYUNDAI HELLAS S.Α. | Kifissia, Attica | 70% | (First consolidation on |
|---|---|---|---|
| 31.12.2017, due to its | |||
| acquisition in December 2017 | |||
| through our participation in | |||
| DERASCO TRADING | |||
| LIMITED-Indirect | |||
| participation) | |||
| DERASCO TRADING | Nicosia, | 100% | (31.12.2017, due to its |
| LIMITED | Cyprus | acquisition in December 2017) | |
| (First consolidation 30.09.05 | |||
| ΕLΤRΕΚΚΑ S.Α. | Kifissia, Attica | 100% | due to participation increase on |
| its share capital on 2005) | |||
| (First consolidation on | |||
| 01.07.2019 due to business | |||
| TECHNOKAR S.A. | Kifissia, Attica | 100% | segment spinoff) |
b. Associates/Joint Ventures
| Company | Headquarters | Shareholdings | |
|---|---|---|---|
| SPORTSLAND SPORT FACILITIES | Kifissia, Attica | 50% | (First consolidation on |
| TOURISM AND HOTELS S.A. (Joint | 31.03.2008, due to its | ||
| Venture) | incorporation in 2008) | ||
| 45.033% | (First consolidation on | ||
| Hersonissos, | 31.03.2015, due to | ||
| CRETE GOLF S.Α. (Associate) | Crete | increase in our | |
| participation in its capital | |||
| in 2015) |
The consolidated financial information of the company refer to the company and its subsidiaries (the Group). Subsidiaries are enterprises which are controlled by the parent. Subsidiaries are fully consolidated from the date on which the control thereon is obtained and cease to be consolidated from the date on which the control ceases. Associates are companies on which substantial influence is exercised. These companies are presented in the consolidated financial information using the equity method. Joint ventures are jointly controlled companies. These companies are presented in the consolidated financial information using the equity method.
Autotechnica Hellas SA, is a subsidiary of Autohellas (100% participation) and started its operation in April 2008. Its main activity was the exploitation of workshop and bodyshop facilities as well as offering fleet management services. Initially, fleet management services involved only Autohellas's fleet, but towards the end of 2008 other companies started to be added to the customers' list. Since December 2015, the company also acquired the commercial brand of the absorbed VELMAR S.A., handing the company the right to operate in car trading and in after sales support. Total turnover for first half of 2020 was €74,1mil. and earnings after tax were €1,9mil.
Autotechnica Ltd. is Hertz's national franchisee in Bulgaria, while being the importer / distributor of SEAT cars..
Autotechnica (Cyprus) Ltd began its activity in June 2005 and it is Hertz's national franchisee in Cyprus. Autohellas has the licensee agreement, and this right has been assigned to Autotechnica (Cyprus) Ltd. Autohellas participated initially by 75% in Autotechnica (Cyprus) Ltd, while the remaining 25% belonged to a Cypriot businessman. In August 2009, Autohellas proceeded to the full acquisition of this company, with participation now being 100%.
Autotechnica Fleet Services S.R.L. started it's activity in Romania in 2007. As of May 2012, owns the rights for short term rentals.
In February 2010 Autohellas acquired the franchisee license for the Hertz brand in Serbia. For this purpose, the parent company established a subsidiary in Serbia under the name Autotechnica Serbia DOO.
At the end of 2010, Autohellas acquired the franchisee license for the Hertz Brand in Montenegro as well. For this purpose, the company established a new subsidiary by the name Autotechnica Montenegro D.O.O.
In 2015 Autohellas invested in Croatia and since then represents Hertz brand both in Croatia and Ukraine.
In the first half of 2020, total turnover from international activity reached €22,9mil. compared to €29,7mil. the respective prior period.
As of February 2008, Autohellas participates in the company Sportsland SA, with a total participation amount of €2,030,000 (participation percentage 50%).Autohellas participated on all share capital increases of Sportsland S.A. Total investment as of 30.06.2020 is € 6.455.000 (participation 50%). The remaining 50% belongs to Achilleas Konstantakopoulos.
Autohellas holds an investment to the company Crete Golf S.A. with a percentage of 45,033% and after its share capital increase that took place in May 2019 the investment amounts to € 9.502.280,92 by owning 1,615,588 shares.
Autohellas on 31.12.2014 transferred to Autotechnica Hellas SA its 50% participation in ELTREKKA S.A. while ΕLΤRΑΚ S.A. was holding the rest 50%. ELTREKKA S.A. operates as an importer, logistics, trader and distributor of spare parts of various global brands to the local market. On 14.03.2019 Autohellas agreed to increase its direct and indirect participation at 100% of ELTREKKA SA's share capital acquiring by the other shareholder all remaining shares, including those that would arise after the forthcoming capital increase. Share capital increase of €7mil. took place on May 31, 2019 when the transfer from ELTRAK SA and the subsidiary Autotechnica SA of ELTREKKA SA shares was completed. As a result, Autohellas now owns 100% of ELTREKKA SA undertaking the guarantees of the remaining borrowing after the share capital increase. It should be noted that ELTREKKA SA holds 100% of the shares of FASTTRAK SA which distributes the goods.
As far as Aegean Airlines is concerned, Autohellas has an exclusive collaboration for the promotion of car rentals to its clients.
Branches
The Group has in total approximately 110 branches covering lease activity at the date of the Financial Information disclosure. Due to increased seasonality during the summer season, branch offices are growing in line with local demand. Furthermore, the Group for Auto Τrade Business, operates approximately 34 points of sale.
DEVELOPMENT AND PROSPECTS
The appearance of COVID-19 significantly affects all activities of the Group. Restrictions on travel led to a significant reduction in tourist arrivals and therefore, the short-term rental sector which is inextricably linked to tourism, is being severely affected. In addition, the general uncertainty which intensified in the recent period, significantly affects the Greek economy and has as a consequence the slowdown in the growth rate of long-term leases. During the lockdown period, the car and spare parts retail sector was inactive but it has returned strongly since the market reopened.
The strong capital structure of the Group and the high cash balance allow the shock and effects absorption of the crisis, confirming the stable position of the Group in the Greek market. It should also be noted that the Group makes use of government support measures to address the effects of the pandemic.
The Long-Term lease sector started in 2020 with optimistic messages for the Greek market and by the results it had in 2019, having achieved an increase in its size. Unfortunately, the covid-19 pandemic and the lack of about 2.5 months of sales slowed the pace down. Our focus on the individuals, freelancers and our new flexible programs for both private use cars and trucks enabled us to remain with a positive growth rate in the first half of 2020. The use of all Group resources in new and used cars helped us to customize the offerings to our customers in order to meet their needs in these difficult times. For the second half of the year we estimate that the shocks will continue and our effort will focus on achieving a positive result in this sector again by the end of the year.
Tourism took the biggest hit from the evolution of the covid-19 pandemic and therefore this is reflected in the results of Rent a Car (RAC) for the first half of the year. Passenger traffic was essentially zero for the entire second quarter, with no international arrivals and domestic market being under lockdown. In this environment, the Company's effort in short-term rental business this year focused on reducing operating costs, using to the maximum extent the minimum inflows from tourism and also focusing to the needs of the domestic market. The short-term rental fleet decreased significantly as the company did not follow the budgeted purchasing plan and at the same time proceeded with significant fleet sales. Further developments in tourism and travel in general will shape our policy in this area.
The pandemic also significantly affected the activity of Car Sales and After-Sales Services. As a result, sales fell significantly in the first half of the year. However, the sufficient liquidity of the companies in the sector, in combination with the coordinated actions to deal with the lockdown and their ability to adapt to these new operating conditions, resulted in maintaining their sound financial structure. The introduction of e-mobility creates a new perspective on the market. The three subsidiaries of the Car Trade business, given their know-how, the products plan of the manufacturers they represent, the network structure and the experience they have, in combination with the financial incentives provided by the state for the electric mobility and also the fact that they have carried out all the necessary actions they are prepared to take advantage of this new challenge. Retail Sales of new and used cars, after sales services and spare parts sales recovered significantly after the lockdown ended. Our companies evaluate and adapt to the new data, in order to continue to offer the best possible and safe service to customers, to support and protect employees and to achieve maximum benefit to shareholders.
The Group's subsidiaries in foreign countries also continue to be significantly affected by the covid-19 pandemic. Travel restrictions have led to a significant slowdown in short-term rentals, which has significantly affected revenue in all countries, with Croatia being impacted most due to the fact that tourism drives much of the country's fleet. Effective management of operating expenses and restructuring of operating units will continue to be a high priority, along with the effort to develop corporate leasing in the SME sector that has already started last year.
The Group, having successfully faced the crisis of 2010, proved that it has the ability to adapt to market conditions by demonstrating efficiency and flexibility. The significant difference, compared to the crisis of 2010, comes from the fact that the Group also owns the Auto Trade and Services sector. Therefore, there is a possibility of relying on those two additional strong pillars of activity, other than long-term leases and car trade, even if tourism remains weak in the next period.
SIGNIFICANT EVENTS
The outbreak of the COVID-19 pandemic in the first half of the year was an unprecedented event with a global impact and created great uncertainty regarding future financial performance of many companies. The Greek economy as well as the other economies in which the Group operates will be in recession for 2020. The level at which this recession will have a long-term impact will depend on the degree to which the pandemic is successfully dealt with. The effects of this pandemic, and in particular the effects of the forced lockdown in the countries in which the Group operates, have been taken into account by the management in assessing the Group's going concern. The management examined a series of scenarios and forecasts in order to assess the going concern basis in the preparation of the interim BoD report and financial statements. The assumptions are based on the estimated potential impact and potential negative scenarios, but also on the ways that the Group addresses the COVID-19 pandemic. Management believes that the strong balance sheet and liquidity available to the Group, as well as the actions taken to manage costs will allow the Group to deal effectively with this uncertain situation. Therefore, having assessed the impact of the COVID-19 pandemic and the plans and actions implemented by the management, the accounting basis of going concern is continued to be adopted for the preparation of these interim consolidated financial information and no material uncertainties have been identified for of the Group to continue as a going concern for a period of at least 12 months from the date of approval of these interim consolidated financial information.
MAIN RISKS AND UNCERTAINTIES
Exchange Rate Risk
The Group, via its subsidiaries, is operating in Bulgaria, Romania, Cyprus, the Republic of Serbia, Montenegro Croatia and Ukraine. The existing operations of the Group abroad refer to both in short-term and long-term leases. Due to these operations, the Group transacts with clients and suppliers and holds assets and liabilities in different currencies than the Euro, which is the reporting currency of the Group. More specifically, the Group's subsidiaries in Romania, the Republic of Serbia, Croatia and Ukraine have liabilities/assets in RON, RSD, HRK and UAH respectively. However, these subsidiaries do not expose the Group into a material exchange rate risk due to their size and the currencies that they use.
Interest Rate Risk
For the majority of its loans, the Group faces floating interest rates. It is noted that the Company and its subsidiaries do not have interest-rate derivatives to hedge interest rate risk for floating interest rate loans (Euribor).
Credit Risk
The Company does not have any substantial credit risk. Retail sales are mainly made through credit cards, electronic banking transactions and to a very small extent in cash. Wholesales take place only after a thorough check on the customer's financial reliability has been conducted, and in most cases advance payments or guarantees are obtained. In addition, the company and its subsidiaries pay close attention to its credit collection period and act accordingly. Potential credit risk exists also for the Group's cash flows, but deposit products of recognized financial institutions with high credit standing are used. Additionally, in most of these cases, the Group has debt obligations of a higher amount.
Market Price Risk
With regard to Market Price Risk, as of 30/06/2020 the Group is exposed to the fluctuation risk of the stock price of Aegean Airlines S.A. During the 1st half of 2020, there was a negative impact on the other comprehensive income of €36.812.005.
The company is also exposed in used cars price reduction risk. The Group's ability to sell its used car fleet could be reduced due to several reasons, including the macroeconomic environment, changes in the operational model of the Rent a Car sector, regulatory changes (such as changes in taxation, in environmental frameworks, as well as an over-supply of new cars in the market), that will result in a reduction towards the demand of used cars, the subsequent reduction in prices and eventually the value of used cars of the company itself. The Group has been dealing with the risk of a reduction in resale prices by continuous market research and marketability-based fleet configuration, as well by increasing the average age of the fleet of rented cars, a common practice followed by several other companies in the industry.
Finally, both the Group and the Company are exposed in property value changes. During the first half of 2008 there has been a change in the valuation method of the company's property which are no longer valued based on their historical cost but on their fair value. As a result, changes in the real estate market prices will have an effect in fair values. The Company is revaluating its property on an annual basis.
RELATED PARTY TRANSACTIONS
All transactions to and from related parties are made under standard market conditions. Significant transactions with related parties as defined by IAS 24, are described in detail in Note 21 to the Annual Consolidated and Company Financial Information for the financial period ended on June 30th, 2020.
SIGNIFICANT EVENTS AFTER 30.06.2020
In addition to the above, between the Balance Sheet Date and the Financial Information approval date the following subsequent events have taken place:
- Following the decision of the Annual Shareholders General Meeting, which took place on July 15, 2020, the Company decided to proceed in purchasing own shares for 24 months until July 15, 2022. From the beginning of the share purchase program until today, the Company has purchased 105,414 shares.
- The Company, in the context of the support measures announced by the Greek Government, meets the eligibility criteria and proceeded to the conclusion of a five-year loan with the guarantee of the Business Guarantee Fund Covid-19 of Hellenic Development Bank SA.
Kifisia, 16th September 2020
The Board
| Emmanouela Vassilakis | |
|---|---|
| Chairman of the Board | |
| Eftichios Vassilakis | |
| Vice President and CEO | |
D. HALF YEAR FINANCIAL INFORMATION
I. Statement of Financial Position
| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| ASSETS | |||||
| Non-current assets | |||||
| Property, plant and equipment | 6 | 486.572.786 | 528.136.493 | 344.625.910 | 378.550.068 |
| Right of use assets | 7 | 31.175.904 | 16.861.961 | 22.635.058 | 8.104.843 |
| Investment property | 8 | 39.812.806 | 39.812.806 | 70.804.579 | 70.804.579 |
| Intangible assets | 9 | 27.899.473 | 27.929.330 | 424.550 | 453.037 |
| Investments in subsidiaries | 1 0 | - | - | 54.322.929 | 54.322.929 |
| Investments in associates and joint ventures | 1 1 | 11.963.416 | 12.232.734 | 15.957.281 | 15.912.281 |
| Deferred income tax asset | 3.567.312 | 3.677.283 | - | - | |
| Financial assets at fair value through other comprehensive income | 1 2 | 33.147.462 | 69.959.467 | 33.147.462 | 69.959.467 |
| Financial assets at fair value through profit or loss | 1 | 1 | - | - | |
| Trade and other receivables | 1 3 | 18.314.034 | 18.223.280 | 15.831.190 | 15.568.663 |
| Total non-current assets | 652.453.195 | 716.833.354 | 557.748.958 | 613.675.867 | |
| Current assets | |||||
| Inventories | 60.555.237 | 68.105.303 | 137.867 | 159.787 | |
| Trade and other receivables | 1 3 | 71.774.197 | 90.547.281 | 33.167.486 | 39.988.862 |
| Current income tax asset | 2.362.970 | 1.803.699 | 2.096.483 | 1.547.689 | |
| Cash and cash equivalents | 91.926.763 | 40.172.533 | 55.790.055 | 24.992.659 | |
| Total current assets | 226.619.166 | 200.628.816 | 91.191.891 | 66.688.997 | |
| Total assets | 879.072.362 | 917.462.171 | 648.940.849 | 680.364.864 | |
| EQUITY | |||||
| Share capital and share premium | 1 4 | 4.038.953 | 4.038.953 | 4.038.953 | 4.038.953 |
| Treasury shares | 1 4 | (219.294) | (219.294) | (219.294) | (219.294) |
| Fair value reserves | 1 5 | 25.473.911 | 62.285.916 | 23.404.858 | 60.216.863 |
| Other reserves | 1 6 | 40.306.991 | 40.308.169 | 43.287.179 | 43.287.179 |
| Retained earnings | 188.157.030 | 187.702.934 | 117.640.046 | 118.713.402 | |
| 257.757.591 | 294.116.678 | 188.151.741 | 226.037.102 | ||
| Non-controlling interests | 928.380 | 381.036 | |||
| Total equity | 258.685.971 | 294.497.713 | - 188.151.741 |
- 226.037.102 |
|
| LIABILITIES | |||||
| Non-current liabilities | |||||
| 1 7 | 263.556.810 | 277.241.786 | 224.558.723 | ||
| Borrowings | 239.066.896 | ||||
| Liabilities from leases | 1 8 | 22.081.320 | 16.140.269 | 15.661.417 | 7.870.435 |
| Long term liabilities from securitisation | 19.341.827 | 31.689.628 | 19.341.827 | 31.689.628 | |
| Deferred income tax liability | 15.960.180 | 15.560.650 | 13.416.765 | 12.964.822 | |
| Post-employment benefits | 4.864.836 | 4.855.713 | 2.797.514 | 2.797.590 | |
| Trade and other payables | 4.173.724 | 4.223.577 | - | - | |
| Provisions for other liabilities and charges Total non-current liabilities |
2.681.587 332.660.284 |
2.690.507 352.402.130 |
- 275.776.245 |
- 294.389.371 |
|
| Current liabilities | |||||
| Trade and other payables | 109.928.374 | 137.341.106 | 58.113.917 | 58.881.941 | |
| Current income tax liability | 893.524 | 433.712 | - | - | |
| Borrowings | 1 7 | 130.578.568 | 85.226.689 | 83.229.105 | 56.986.831 |
| Liabilities from leases | 1 8 | 7.881.619 | 6.631.387 | 5.689.719 | 3.607.474 |
| Securitization (short-term) | 37.980.122 | 40.462.144 | 37.980.122 | 40.462.144 | |
| Provisions for other liabilities and charges | 463.902 | 467.290 | |||
| Total current liabilities | 287.726.108 | 270.562.328 | - 185.012.862 |
- 159.938.390 |
|
| Total liabilities | 620.386.392 | 622.964.457 | 460.789.108 | 454.327.761 | |
| Total equity and liabilities | 879.072.362 | 917.462.171 | 648.940.849 | 680.364.864 |
II. Statement of Profit or Loss
| Group | Company | ||||
|---|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | ||
| Continuing operations | Note | 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 |
| Revenue | 211.430.360 | 258.828.060 | 72.242.729 | 107.827.227 | |
| Cost of sales | (182.884.922) | (214.384.211) | (65.065.449) | (88.750.083) | |
| Gross profit | 28.545.439 | 44.443.849 | 7.177.280 | 19.077.144 | |
| Distribution costs | (10.703.889) | (12.698.576) | (852.300) | (2.354.000) | |
| Administrative expenses | (14.921.671) | (14.473.110) | (5.059.252) | (6.699.137) | |
| Net impairment losses on financial assets | - | (2.827) | - | - | |
| Other income | 7.035.739 | 11.917.059 | 3.922.190 | 8.279.545 | |
| Other gains / (losses) - net | 549.082 | 1.527.621 | 143.749 | 1.135.232 | |
| Operating profit | 10.504.700 | 30.714.016 | 5.331.668 | 19.438.783 | |
| Finance income | 1 9 | 923.888 | 721.295 | 731.164 | 608.338 |
| Finance costs | 1 9 | (9.413.933) | (9.957.626) | (7.233.038) | (7.701.819) |
| Finance costs - net | (8.490.045) | (9.236.331) | (6.501.874) | (7.093.480) | |
| Share of net profit of associates and joint ventures accounted | |||||
| for using the equity method | (314.318) | (362.398) | - | - | |
| Profit before income tax | 1.700.337 | 21.115.286 | (1.170.206) | 12.345.303 | |
| Income tax expense | 2 0 | (610.445) | (3.087.358) | 96.850 | (2.463.070) |
| Profit / (loss) for the year | 1.089.892 | 18.027.929 | (1.073.356) | 9.882.233 | |
| Profit for the year is attributable to: | |||||
| Owners | 542.548 | 16.173.121 | (1.073.356) | 9.882.233 | |
| Non-controlling interests | 547.344 | 1.854.808 | - | - | |
| 1.089.892 | 18.027.929 | (1.073.356) | 9.882.233 | ||
| Earnings per share attributable to the equity holders of the Company during the year |
|||||
| Basic and diluted | 2 2 | 0,01 | 0,33 | -0,02 | 0,20 |
| Group | Company | ||||
| EBIT - EBITDA Reconciliation | 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | |
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | ||
| Profit / (loss) for the year | 1.089.892 | 18.027.929 | (1.073.356) | 9.882.233 | |
| (+) Investing Activities (Dividends and fair value movements from investment property and other investments) |
314.318 | (5.392.011) | - | (6.083.921) | |
| (+) Finance cost (net) | 8.490.045 | 9.236.331 | 6.501.874 | 7.093.480 | |
| (+) Income tax espense | 610.445 | 3.087.358 | (96.850) | 2.463.070 | |
| Gain / (Loss) before tax, financial and investment activities (EBIT) |
10.504.700 | 24.959.607 | 5.331.668 | 13.354.862 | |
| (+) Depreciations | 47.146.014 | 43.509.921 | 33.579.875 | 31.368.320 | |
| Gain / (Loss) before tax, financial, investment activities, depreciation and amortization (EBITDA) |
57.650.713 | 68.469.528 | 38.911.544 | 44.723.182 |
III Statement of Comprehensive Income
| Group | Company | |||
|---|---|---|---|---|
| 1.1.2020 to 30.6.2020 |
1.1.2019 to 30.6.2019 |
1.1.2020 to 30.6.2020 |
1.1.2019 to 30.6.2019 |
|
| Profit / (loss) for the year Items that may be reclassified to profit or loss |
1.089.892 | 18.027.929 | (1.073.356) | 9.882.233 |
| FVOCI financial assets - fair value gains/losses - gross | (36.812.005) | 6.412.951 | (36.812.005) | 6.412.951 |
| FVOCI financial assets - fair value gains/losses - tax | - | (1.603.238) | - | (1.603.238) |
| Gain / (loss) on revaluation of property, plant and equipment - tax |
(1.178) | 18.767 | - | - |
| Other comprehensive income for the year, net of tax | (36.813.183) | 4.828.481 | (36.812.005) | 4.809.713 |
| Total comprehensive income for the year | (35.723.292) | 22.856.410 | (37.885.361) | 14.691.947 |
IV Statement of changes in equity
Group
| Attributable to owners of the parent | |||||||
|---|---|---|---|---|---|---|---|
| Share capital and share premium |
Treasury shares |
Fair value reserves |
Other reserves | Retained earnings |
Non controlling interest |
Total equity | |
| 1 January 2019 | 4.038.953 | (219.294) | 41.411.718 | 35.484.008 | 167.683.757 | (1.985.610) | 246.413.530 |
| Profit for the year | - | - | - | - | 44.233.336 | 2.366.646 | 46.599.982 |
| Other comprehensive income | - | - | 20.874.199 | - | (327.882) | - | 20.546.318 |
| Total comprehensive income for the year | - | - | 20.874.199 | - | 43.905.454 | 2.366.646 | 67.146.299 |
| Correction of prior years | - | - | - | (21.667) | (64.246) | - | (85.913) |
| Transfers | - | - | - | 4.845.828 | (4.845.828) | - | - |
| Dividend paid | - | - | - | - | (18.976.204) | - | (18.976.204) |
| Total transactions with owners | - | - | - | 4.824.161 | (23.886.277) | - | (19.062.116) |
| 31 December 2019 | 4.038.953 | (219.294) | 62.285.916 | 40.308.169 | 187.702.934 | 381.036 | 294.497.713 |
| 1 January 2020 | 4.038.953 | (219.294) | 62.285.916 | 40.308.169 | 187.702.934 | 381.036 | 294.497.713 |
| Profit / (loss) for the year | - | - | - | - | 542.548 | 547.344 | 1.089.892 |
| Other comprehensive income | - | - | (36.812.005) | (1.178) | - | - | (36.813.183) |
| Total comprehensive income for the year | - | - | (36.812.005) | (1.178) | 542.548 | 547.344 | (35.723.292) |
| Correction of prior years | - | - | - | - | (88.452) | - | (88.452) |
| Total transactions with owners | - | - | - | - | (88.452) | - | (88.452) |
| 30 Jun 2020 | 4.038.953 | (219.294) | 25.473.911 | 40.306.991 | 188.157.030 | 928.380 | 258.685.971 |
Company 0 0 0 0 0 0 0
| Share capital and share premium |
Treasury shares |
Fair value reserves |
Other reserves | Retained earnings |
Non controlling interest |
Total equity | |
|---|---|---|---|---|---|---|---|
| 1 January 2019 | 4.038.953 | (219.294) | 40.340.172 | 36.930.224 | 111.430.450 | - | 192.520.504 |
| Profit / (loss) for the year | - | - | - | - | 29.362.130 | - | 29.362.130 |
| Other comprehensive income | - | - | 19.876.692 | 6.897.105 | (7.067.632) | - | 19.706.164 |
| Total comprehensive income for the year | - | - | 19.876.692 | 6.897.105 | 22.294.498 | - | 49.068.294 |
| Transfer | - | - | - | (540.150) | 3.964.657 | - | 3.424.507 |
| Dividend paid | - | - | - | - | (18.976.204) | - | (18.976.204) |
| Total transactions with owners | - | - | - | (540.150) | (15.011.546) | - | (15.551.696) |
| 31 December 2019 | 4.038.953 | (219.294) | 60.216.863 | 43.287.178 | 118.713.401 | - | 226.037.102 |
| 1 January 2020 | - 4.038.953 |
- (219.294) |
(0) 60.216.863 |
(0) 43.287.178 |
(0) 118.713.401 |
- | (0) 226.037.102 |
| Profit / (loss) for the year | - | - | - | - | (1.073.356) | - | (1.073.356) |
| Other comprehensive income | - | - | (36.812.005) | - | - | - | (36.812.005) |
| Total comprehensive income for the year | - | - | (36.812.005) | - | (1.073.356) | - | (37.885.361) |
| 30 Jun 2020 | 4.038.953 | (219.294) | 23.404.857 | 43.287.178 | 117.640.045 | - | 188.151.741 |
V Cash Flow Statement
| Group | Company | |||
|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | |
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | |
| Profit before income tax | 1.700.337 | 21.115.286 | (1.170.206) | 12.345.303 |
| Adjustments for: | ||||
| Depreciation of property, plant and equipment and right of use | ||||
| assets | 47.033.973 | 43.408.212 | 33.488.938 | 31.283.175 |
| Amortisation of intangible assets | 112.041 | 101.710 | 90.937 | 85.145 |
| Impairment of PPE | 25.337 | - | - | - |
| Provisions | (169.586) | (73.983) | 300.000 | 260.000 |
| Dividend income | - | (4.997.105) | - | (4.997.105) |
| (Profit) / loss on disposal of PPE | (4.699.240) | (5.632.251) | (3.684.044) | (4.857.209) |
| Income from associates | 271.313 | 264.750 | - | - |
| Income from joint ventures | 43.005 | 97.648 | - | - |
| Finance costs - net | 8.490.045 | 9.236.331 | 6.501.874 | 7.093.480 |
| Exchange (gains) / losses | (95.384) | 34.749 | - | - |
| Other / non cash transactions | (17.165) | (757.304) | - | (1.086.817) |
| 52.694.675 | 62.798.043 | 35.527.499 | 40.125.973 | |
| Changes in working capital | ||||
| Decrease / (increase) in inventories | 7.550.067 | 3.075.937 | 21.920 | (3.903.651) |
| Decrease / (increase) in trade and other receivables | 18.682.330 | (19.545.051) | 9.137.903 | (12.124.575) |
| Increase / (decrease) in trade and other payables | (25.998.417) | 27.159.123 | (2.385.588) | 38.913.434 |
| Purchases of renting vehicles | (39.415.261) | (105.625.683) | (30.689.787) | (80.650.940) |
| Leasing purchases of renting vehicles (included in line above) | 12.217.145 | 11.832.499 | 12.217.145 | 9.969.609 |
| Sales of renting vehicles | 19.683.482 | 25.656.078 | 16.347.401 | 21.883.001 |
| Increase / (decrease) in provisons for other liabilities and | ||||
| charges | (12.308) | (106.932) | - | - |
| Increase / (decrease) in post employment benefits | 9.123 | 4.948 | (77) | - |
| Other / non cash transactions | 11.149 | (5.336) | - | - |
| (7.272.690) | (57.554.417) | 4.648.917 | (25.913.123) | |
| Cash generated from operations | 45.421.986 | 5.243.626 | 40.176.417 | 14.212.850 |
| Interest paid | (5.778.094) | (6.550.971) | (4.074.486) | (4.356.371) |
| Income tax paid | (161.282) 39.482.610 |
(297.965) | - 36.101.931 |
- 9.856.479 |
| Net cash generated from / (used in) operating activities | (1.605.310) | |||
| Cash flows from investing activities | ||||
| Payments for acquisition of subsidiaries | - | (1) | - | (130.001) |
| Payments for acquisition of associates | - | (1.666.212) | - | (1.666.212) |
| Payments for acquisition of joint ventures | (45.000) | (35.000) | (45.000) | (35.000) |
| Payments for property, plant and equipment | (3.204.669) | (5.062.995) | (511.214) | (766.253) |
| Payments for intangible assets | (82.366) | (145.197) | (62.450) | (115.402) |
| Payments for investment property | - | (139.607) | - | (139.607) |
| Proceeds from sale of PPE | 4.361.910 | 10.142.823 | 1.773.031 | 1.112.714 |
| Interest received | 923.888 | 682.363 | 731.164 | 608.338 |
| Dividends received | - | 4.997.105 | - | 4.997.105 |
| Other | - | (3.277) | - | - |
| Net cash generated from / (used in) investing activities | 1.953.763 | 8.770.001 | 1.885.531 | 3.865.682 |
| Cash flows from financing activities | ||||
| Repayments of borrowings | (47.820.068) | (208.712.592) | (19.396.311) | (176.358.584) |
| Proceeds from borrowings | 72.552.148 | 246.407.906 | 25.526.738 | 205.826.915 |
| Acquired new finance leases (included in line above) | (12.217.145) | (11.832.499) | (12.217.145) | (9.969.609) |
| Capital repayments of operating leases | (2.162.107) | (1.925.857) | (1.113.625) | (1.038.730) |
| Proceeds from Finance leases | (34.970) | (129.017) | 10.278 | - |
| Dividends paid to Company's shareholders | - | (18.976.204) | - | (18.976.204) |
| Net cash generated from / (used in) financing activities | 10.317.858 | 4.831.737 | (7.190.065) | (516.212) |
| Net (decrease) / increase in cash and cash equivalents | 51.754.231 | 11.996.428 | 30.797.396 | 13.205.949 |
| Cash and cash equivalents at beginning of the year | 40.172.533 | 47.503.443 | 24.992.659 | 20.578.683 |
| Cash obtained trough acquisitions | - | 1.332.504 | - | - |
| Cash and cash equivalents at the end of the year | 91.926.763 | 60.832.377 | 55.790.055 | 33.784.632 |
NOTES ON FINANCIAL INFORMATION
1. General Information
AUTOHELLAS Tourist and Trading Société Anonyme was incorporated in Greece in 1962 and its shares are traded in the "Travel & Tourism" sector of the Athens Stock Exchange.
The Group, through its subsidiaries and associates, operates in Greece, Bulgaria, Romania, Croatia, Serbia, Montenegro, Ukraine and Cyprus. Its principal activities comprise car rental and sale.
The Company's registered office is at Viltanioti 31, Kifissia, Attica, Greece. The Company's website address is www.autohellas.gr .
These financial information have been approved by the Board of Directors on September 16th , 2020.
The half year financial information, the independent auditor's review reports and the Board of Directors' report are posted in the Company's website www.autohellas.gr.
2. Summary of significant accounting policies
Basis of preparation
These financial information consist of the standalone financial information of AUTOHELLAS Tourist and Trading Société Anonyme (the "Company") and the consolidated financial information of the Company and its subsidiaries (together "Autohellas" or the "Group") for the 1st half of the year ended 30 Jun 2020, in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union (EU), and in particular in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting".
This financial information do not include all the information required in the annual financial statements and should therefore be examined in combination with the published audited annual financial statements for the year ended December 31st, 2019, which are available on the web site of the Company at the web address https://www.autohellas.gr/wpcontent/uploads/2020/03/ENG\_FINANCIAL-STATEMENTS\_31.12.2019.pdf
These financial information have been prepared on a historical cost basis with the exception of certain financial assets, certain classes of property, plant and equipment and investment property which are measured at fair value. The accounting policies have been consistently applied to all the years presented, unless otherwise stated.
The preparation of financial information in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgement in the process of applying the Company's accounting policies. Moreover, the use of estimates and assumptions is required that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of preparation of financial information and the reported income and expense amounts during the reporting period. Although these estimates are based on the best possible knowledge of management with respect to the current conditions and activities, the actual results can eventually differ from these estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial information, are disclosed in note 3.
COVID-19 assessments
The outbreak of the COVID-19 pandemic in the first half of the year was an unprecedented event with a global impact and created great uncertainty regarding future financial performance of many companies. The Greek economy as well as the other economies in which the Group operates will be in recession for 2020. The level at which this recession will have a long-term impact will depend on the degree to which the pandemic is successfully dealt with. The effects of this pandemic, and in particular the effects of the forced lockdown in the countries in which the Group operates, have been taken into account by the management in assessing the Group's going concern.
In the context of its examination of whether it will adopt the basis of the ongoing activity in the preparation of the half year financial information, the Management examined a series of scenarios and forecasts. The assumptions are based on the estimated potential impact and reasonable negative scenarios, but also on the ways in which the Group addresses the impact of the COVID-19 pandemic.
The Group examined the impact of the COVID-19 pandemic on the interim consolidated financial statements, including critical accounting estimates and crises. Relevant disclosures have been included on a case-by-case basis, see note 4 on financial risk management and note 13 on claims analysis.
Seasonality of activities
The Group is affected by the seasonal nature of its activities. The short-term "car leases" show a decrease during the winter months and increased activity during the summer months, for the majority of the countries in which the Group operates. Therefore, the income of the third quarter of the year is higher compared to the income from short-term leases of the other quarters. Note that current usage has been significantly affected by the onset of the pandemic.
New standards, amendments to standards and interpretations
Certain new standards, amendments to standards and interpretations have been issued that are mandatory for periods beginning on or after 1 January 2020. The Group's evaluation of the effect of these new standards, amendments to standards and interpretations is as follows:
Standards and Interpretations effective for the current financial year
IFRS 3 (Amendments) 'Definition of a business'
The amended definition emphasises that the output of a business is to provide goods and services to customers, whereas the previous definition focused on returns in the form of dividends, lower costs or other economic benefits to investors and others. It further clarifies that, in order to be considered a business, a complete set of activities and assets must include at least one input and a substantive process that together contribute significantly to its ability to generate output. Finally, it introduces the option of an optional examination (the concentration examination) which simplifies the assessment of whether an acquired set of activities and assets is not a business.
IAS 1 and IAS 8 (Amendments) 'Definition of material'
The amendments clarify the definition of material and how it should be applied by including in the definition guidance which until now was featured elsewhere in IFRS. In addition, the explanations accompanying the definition have been improved. Finally, the amendments ensure that the definition of material is consistent across all IFRSs.
IFRS 9, IAS 39 and IFRS 7 (Amendments) 'Interest rate benchmark reform'
The amendments modify some specific hedge accounting requirements to provide relief from potential effects of the uncertainty caused by the IBOR reform. In addition, the amendments require companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties.
Standards and Interpretations effective for subsequent periods
IFRS 16 (Amendment) 'Covid-19-Related Rent Concessions' (effective for annual periods beginning on or after 1 June 2020)
The amendment provides lessees (but not lessors) with relief in the form of an optional exemption from assessing whether a rent concession related to COVID-19 is a lease modification. Lessees can elect to account for rent concessions in the same way as they would for changes which are not considered lease modifications. The amendment has not yet been endorsed by the EU.
IAS 16 (Amendment) 'Property, Plant and Equipment – Proceeds before Intended Use' (effective for annual periods beginning on or after 1 January 2022)
The amendment prohibits an entity from deducting from the cost of an item of PP&E any proceeds received from selling items produced while the entity is preparing the asset for its intended use. It also requires entities to separately disclose the amounts of proceeds and costs relating to such items produced that are not an output of the entity's ordinary activities. The amendment has not yet been endorsed by the EU.
IAS 37 (Amendment) 'Onerous Contracts – Cost of Fulfilling a Contract' (effective for annual periods beginning on or after 1 January 2022)
The amendment clarifies that 'costs to fulfil a contract' comprise the incremental costs of fulfilling that contract and an allocation of other costs that relate directly to fulfilling contracts. The amendment also clarifies that, before a separate provision for an onerous contract is established, an entity recognises any impairment loss that has occurred on assets used in fulfilling the contract, rather than on assets dedicated to that contract. The amendment has not yet been endorsed by the EU.
IFRS 3 (Amendment) 'Reference to the Conceptual Framework' (effective for annual periods beginning on or after 1 January 2022)
The amendment updated the standard to refer to the 2018 Conceptual Framework for Financial Reporting, in order to determine what constitutes an asset or a liability in a business combination. In addition, an exception was added for some types of liabilities and contingent liabilities acquired in a business combination. Finally, it is clarified that the acquirer should not recognise contingent assets, as defined in IAS 37, at the acquisition date. The amendment has not yet been endorsed by the EU.
IAS 1 (Amendment) 'Classification of liabilities as current or non-current' (effective for annual periods beginning on or after 1 January 2023)
The amendment clarifies that liabilities are classified as either current or non-current depending on the rights that exist at the end of the reporting period. Classification is unaffected by the expectations of the entity or events after the reporting date. The amendment also clarifies what IAS 1 means when it refers to the 'settlement' of a liability. The amendment has not yet been endorsed by the EU.
Annual Improvements to IFRS Standards 2018–2020 (effective for annual periods beginning on or after 1 January 2022)
The amendments set out below include changes to four IFRSs. The amendments have not yet been endorsed by the EU.
IFRS 9 'Financial instruments'
The amendment addresses which fees should be included in the 10% test for derecognition of financial liabilities. Costs or fees could be paid to either third parties or the lender. Under the amendment, costs or fees paid to third parties will not be included in the 10% test.
IFRS 16 'Leases'
The amendment removed the illustration of payments from the lessor relating to leasehold improvements in Illustrative Example 13 of the standard in order to remove any potential confusion about the treatment of lease incentives.
3. Critical estimates, judgements and errors
Estimates and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
This note provides an overview of the areas that involved a higher degree of judgement or complexity, and of items which are more likely to be materially adjusted due to estimates and assumptions turning out to be wrong.
(i) Estimation of current tax payable and current tax expense
The Group is subject to income taxes in various jurisdictions. There are many transactions and calculations for which the ultimate tax determination cannot be assessed with certainty in the ordinary course of business. The Group recognises a provision for potential cases that might arise in the foreseeable future based on assessment of the probabilities as to whether additional taxes will be due. Where the final tax outcome on these matters is different from the amounts that were initially recorded, such differences will impact the income tax provision in the period in which such determination is made.
(ii) Estimated goodwill impairment
The Group performs goodwill impairment assessment of cash generating units (CGU) on annual basis. Recoverable amount of the CGUs is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using estimated growth rates that are consistent with forecasts specific to the industry in which each CGU operates.
(iii) Estimation of benefit pension obligation
The Group provides benefit pension plans as an employee benefit in certain territories. Determining the value of these plans requires several actuarial assumptions and estimates about discount rates, future salary increases and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty.
(iv) Vehicles' useful lives and residual values
Vehicles are depreciated over their estimated useful lives based on their estimated residual values. These estimates are reviewed taking into account relevant market related factors. Given market volatility and the large number of different vehicles, the estimation of the residual values involves a high degree of judgement. A change in these accounting estimates leads to a change in depreciation which will have an effect in the current period and/or is expected to have an impact in subsequent periods.
(v) Estimation of fair values of land and buildings and investment property
The Group assigns independent valuations of investment property, land and buildings which are classified as tangible assets in order to determine their fair value.
Fair value is based on active market prices, adjusted if necessary, for differences in the nature, geography or status of the specific asset. If this information is not available, the Group applies alternative valuation methods, such as recent prices in less active markets or discounted cash flow projections. Valuations are performed by professional appraisers possessing recognized and relevant professional qualifications and have recent experience in the geographic location and in the category of the investment properties under valuation.
(vi) Impairment of financial assets
The loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The Group uses judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the Group's past history, existing market conditions as well as forward looking estimates at the end of each reporting period.
(vii) Impairment of investments in subsidiaries
Investments in subsidiaries are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable, in accordance with the accounting policy that applies.
4. Financial risk management
4.1 Financial risk factors
The Group's activities expose it to a variety of financial risks: market risk (including foreign currency risk, cash flow and fair value interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the volatility of financial markets and seeks to minimise potential adverse effects on the Group's cash flows. The Group's risk management is predominantly controlled by a central treasury department (group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close co-operation with the Group's operating units. The board provides written principles for overall risk management, as well as policies
covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
(a) Market risk
i. Foreign exchange risk
Exposure
The Group is exposed to the effect of foreign currency risk on future transactions, recognised monetary assets and liabilities that are denominated in currencies other than the local entity's functional currency, as well as net investments in foreign operations.
More specifically, the Group, via its subsidiaries, is operating in Bulgaria, Romania, the Republic of Serbia and in Montenegro, while also maintaining operations in Cyprus, Ukraine and Croatia. The existing operations of the Group abroad refer both in short-term and long-term leases of cars. Due to these operations, the Group transacts with clients and suppliers and holds assets and liabilities which are expressed in different currencies than the Euro, which is the reporting currency of the Group. More specifically, the Group's subsidiaries in Romania, the Republic of Serbia, Croatia and Ukraine have liabilities/assets in RON, RSD, HRK and UAH respectively. However, these subsidiaries do not expose the Group to a material exchange rate risk due to their size and the currencies that they use.
ii. Cash flow and fair value interest rate risk
Exposure
The Group's main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. It must be mentioned that the company and its subsidiaries, as far as the existing variable rate borrowings are concerned (Euribor), do not own interest-rate derivatives in order to hedge interest-rate risk.
iii. Price risk
Exposure
The Group's exposure to equity securities price risk arises from investments held by the Group and classified in the statement of financial position either as at fair value through other comprehensive income (FVOCI) (note 12) or at fair value through profit or loss.
The Group's equity investments that are publicly traded on the Athens Stock Exchange are classified as at FVOCI.
(b) Credit risk
i. Risk management
Credit risk arises from cash and cash equivalents, as well as credit exposures to wholesale and retail customers, including outstanding receivables.
If wholesale customers are independently rated, these ratings are used. Otherwise, if there is no independent rating, credit control assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board. The compliance with credit limits by wholesale customers is regularly monitored by line management.
There are no significant concentrations of credit risk. Sales to retail customers are required to be settled in cash or using major credit cards, mitigating credit risk. Wholesale operations are conducted after the assessment of the credit-worthiness of the counterparty, while in most cases, guarantees are received.
At the same time, the Company and its subsidiaries continuously monitor the aging of their claims and take necessary action, as the case may be.
Cash and cash equivalents of the company and its Greek subsidiaries, that represent around 90% of the Group's total cash and cash equivalents are invested in Greek systemic financial institutions. As far as foreign subsidiaries are concerned, cash and cash equivalents are invested mainly to local subsidiaries of international financial institutions with high credit ratings. Cash and cash equivalents are invested for short-term.
Potential credit risk is also present in the Group's cash flows. Additionally, in most of these cases, the Group has debt obligations of a higher amount.
ii. Security
For the majority of trade receivables from wholesale customers, the Group obtains security in the form of guarantees which can be offset with the claimed amounts if the counterparty is in default under the terms of the agreement.
iii. Impairment of financial assets
The Group has the following types of financial assets that are subject to the expected credit loss model:
- Trade receivables
- Finance lease receivables
Other financial assets at amortised cost
There are no other financial assets at amortised cost which include loans to related parties and key management personnel and other receivables who have not received the necessary approvals.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. At the end of the reporting period the Group held deposits at call €91.926.763 (31.12.2019 – €40.172.533) that are expected to readily generate cash inflows for managing liquidity risk. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining availability under committed credit lines.
Note 17 and 18 presents in detail the loans and other financial liabilities of the Group and the Company.
4.2 Capital management
(a) Risk management
The Group's objectives when managing capital are to
- safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders, and
- maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the Group monitors capital on the basis of the following gearing ratio:
Net debt (as the difference between cash and cash equivalents and the borrowings, including finance lease liabilities) divided by
Total 'equity' (as shown in the statement of financial position, including non-controlling interests)
As described in the 2019 annual financial statements, the Group actively manages its liquidity risk. This has been an area of focus due to the impact of COVID-19, however the Group maintains an adequate liquidity position and is able to meet its liabilities as they fall due. As at 30 June 2020, the Group has a net debt of € 332,171,553 (refer to the following note). The Company has the available financing facilities that were available and unused at 30 June 2020 or were obtained subsequent to the period end and up to the date of approval of these financial information, amounting to approximately €100 mil.
The Group has assessed that these financial resources are adequate to enable it to meet its financial liabilities and lease liabilities into the foreseeable future.
| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Borrowings | 1 7 | 394.135.378 | 362.468.474 | 307.787.828 | 296.053.727 |
| Lease liabilties | 1 8 | 29.962.939 | 22.771.656 | 21.351.135 | 11.477.909 |
| Less: cash and cash | |||||
| equivalents | 91.926.763 | 40.172.533 | 55.790.055 | 24.992.659 | |
| Net debt | 332.171.553 | 345.067.598 | 273.348.908 | 282.538.977 | |
| Total Equity | 258.685.971 | 294.497.713 | 188.151.741 | 226.037.102 | |
| Gearing ratio | 1,28 | 1,17 | 1,45 | 1,25 |
5. Segmental
The Group operates in three segments, car rental and car & spare parts trade and services in Greece and car rental abroad.
| 01/01/2020 - 30/06/2020 | ||||||
|---|---|---|---|---|---|---|
| GREECE | GREECE INTERNATIONAL | OTHER ACTIVITIES |
ELIMINATIONS | TOTAL | ||
| Car rental | Car & Spare parts trade and services |
Car rental | ||||
| Revenue from customers | 71,276,324 | 117,276,927 | 22,877,110 | 211,430,360 | ||
| Intra-segment revenue | 809,195 | 29,746,021 | 437 | -30,555,652 | 0 | |
| Cost of sales | -64,921,709 | -128,909,257 | -21,015,092 | 31,961,136 | -182,884,922 | |
| Gross profit | 7,163,810 | 18,113,691 | 1,862,454 | 1,405,484 | 28,545,439 | |
| Other income from customers | 1,814,593 | 4,921,417 | 299,728 | 7,035,739 | ||
| Other income ingra-segment | 1,936,798 | 691,590 | -2,628,388 | 0 | ||
| Administrative expenses | -5,039,536 | -8,918,188 | -1,927,225 | 963,278 | -14,921,671 | |
| Distribution expenses | -852,300 | -9,684,977 | -285,309 | 118,696 | -10,703,889 | |
| Other gains/(losses)-net | 143,749 | 345,169 | 60,164 | 549,082 | ||
| Interest expense | -7,233,038 | -1,589,662 | -742,975 | 151,743 | -9,413,933 | |
| Interest income | 731,164 | 103,500 | 89,224 | 0 | 923,888 | |
| Profit from associates | 0 | 0 | -314,318 | -314,318 | ||
| Earnings before tax | -1,334,760 | 3,982,539 | -643,938 | -314,318 | 10,813 | 1,700,337 |
| Income tax | 136,343 | -651,975 | -94,814 | 0 | 0 | -610,445 |
| Earnings after tax | -1,198,417 | 3,330,565 | -738,752 | -314,318 | 10,813 | 1,089,892 |
| Depreciation | 33,572,173 | 1,871,461 | 11,702,380 | 47,146,014 | ||
| Non current assets | 526,767,993 | 20,674,899 | 105,010,303 | |||
| Total assets | 616,588,083 | 136,368,874 | 126,115,404 | 652,453,195 879,072,361 |
||
| Liabilities | -457,773,381 | -108,544,556 | -54,068,455 | -620,386,392 | ||
| 01/01/2019-30/06/2019 | ||||||
| GREECE | GREECE INTERNATIONAL | OTHER ACTIVITIES |
ELIMINATIONS | TOTAL | ||
| Car & Spare | ||||||
| Car rental | parts trade and services |
Car rental | ||||
| Revenue from customers | 84,877,093 | 144,557,636 | 29,393,332 | 258,828,060 | ||
| Intra-segment revenue | 2,968,523 | 50,649,710 | 314,812 | -53,933,045 | 0 | |
| Cost of sales | -71,825,047 | -172,966,563 | -24,320,194 | 54,727,593 | -214,384,211 | |
| Gross profit | 16,020,569 | 22,240,783 | 5,387,950 | 794,548 | 44,443,850 | |
| Other income from customers | 5,459,331 | 6,279,892 | 177,836 | 11,917,059 | ||
| Other income ingra-segment | 1,659,670 | 20,201 | -1,679,871 | 0 | ||
| Administrative expenses | -5,500,314 | -7,202,760 | -2,611,388 | 841,351 | -14,473,111 | |
| Distribution expenses | -926,463 | -11,319,275 | -496,810 | 43,971 | -12,698,577 | |
| Other gains/(losses)-net | 48,416 | 709,051 | 10,025 | 757,305 | 1,524,796 | |
| Interest expense | -7,630,234 | -1,646,315 | -682,267 | 1,189 | -9,957,627 | |
| Interest income | 605,554 | 57,934 | 58,995 | -1,189 | 721,294 | |
| Profit from associates | 0 | -362,398 | -362,398 | |||
| Earnings before tax | 9,736,528 | 9,139,511 | 1,844,341 | 394,907 | 0 | 21,115,286 |
| Income tax | -2,240,405 | -517,369 | -329,582 | 0 | 0 | -3,087,357 |
| Earnings after tax | 7,496,123 | 8,622,141 | 1,514,759 | 394,907 | 0 | 18,027,930 |
| 31,769,522 | 1,183,697 | 10,556,702 | ||||
| Depreciation | 43,509,921 |
Non current assets 578,955,371 29,073,204 108,160,950 716,189,525 Total assets 655,727,947 124,875,051 129,871,908 910,474,906 Liabilities -483,425,122 -120,638,214 -56,117,833 -660,181,168
6. Property, plant and equipment
| Land | Buildings | Leasehold improvements |
Machinery | Vehicles | Furniture, fittings and equipment |
Assets under construction |
Total | |
|---|---|---|---|---|---|---|---|---|
| Cost or Fair value | ||||||||
| 48.142.558 | 57.854.798 | 225.814 | 5.652.003 | 563.414.635 | 28.365.162 | 155.551 | 703.810.521 | |
| 1 January 2019 Exchange differences |
6.200 | 6.200 | ||||||
| Additions | - 51.694 |
- 490.039 |
- 268.151 |
- 1.091.381 |
- 171.150.350 |
1.212.339 | - 1.029.032 |
175.292.987 |
| Revaluation surplus | (263.752) | 1.770.912 | 1.507.160 | |||||
| Acquisitions of subsidiary | 727.564 | 5.569.987 | - - |
- 1.898.841 |
- 543.545 |
- 2.275.921 |
- - |
11.015.858 |
| Write-offs | - | (40.147) | - | (45.000) | (1.211.229) | - | (7.223) | (1.303.599) |
| Impairment | (114.913) | (5.417) | - | - | - | - | - | (120.330) |
| Disposals | (1.178.607) | (5.202.529) | - | (200.294) | (2.651.207) | (297.690) | - | (9.530.326) |
| Transfer to inventory | - | - | - | - | (108.145.502) | - | (895.288) | (109.040.791) |
| Transfer (to)/from investment property | (1.082.488) | 108.282 | - | - | - | - | - | (974.207) |
| Transfers | - | (6.148.307) | - | - | - | - | - | (6.148.307) |
| 31 December 2019 | 46.282.056 | 54.397.619 | 493.965 | 8.396.932 | 623.100.591 | 31.561.932 | 282.071 | 764.515.167 |
| 1 January 2020 | 46.282.056 | 54.397.619 | 493.965 | 8.396.932 | 623.100.591 | 31.561.932 | 282.071 | 764.515.167 |
| Transfer to Right of Use Assets Additions |
- 59.347 |
- 139.476 |
- 71.375 |
- 371.799 |
(9.315.998) 26.336.356 |
(7.002) 358.593 |
- 133.069 |
(9.323.000) 27.470.015 |
| Write-offs | (740.115) | (805.807) | ||||||
| Disposals | - | - (16.671) |
- | (36.900) | (1.860.638) | (28.792) (15.601) |
- | (1.892.910) |
| Transfer to inventory | - | - | - | (40.177.880) | - | (40.177.880) | ||
| Transfers from Right of Use Assets | - | - | - | - | 1.853.048 | - | - | 1.853.048 |
| 30 Jun 2020 | - 46.341.403 |
- 54.520.424 |
- 565.340 |
- 8.731.831 |
599.195.364 | - 31.869.130 |
- 415.140 |
741.638.633 |
| Accumulated depreciation | ||||||||
| 1 January 2019 | - | (21.626.306) | (105.654) | (3.518.217) | (157.143.223) | (23.856.731) | - | (206.250.131) |
| Depreciation charge | - | (2.105.022) | (121.798) | (634.902) | (82.774.072) | (1.017.791) | - | (86.653.586) |
| Revaluation surplus | - | (258.486) | - | - | - | (5.262) | - | (263.748) |
| Acquisitions of subsidiary | - | (2.332.328) | - | (1.108.490) | (382.215) | (2.009.367) | - | (5.832.401) |
| Write-offs | - | 29.911 | - | 20.749 | 385.815 | - | - | 436.475 |
| Impairment | - | 450 | - | - | - | - | - | 450 |
| Disposals | - | 2.393 | - | 126.498 | 366.730 | 85.343 | - | 580.964 |
| Transfer to inventory | - | - | - | - | 57.680.184 | - | - | 57.680.184 |
| Transfer (to)/from investment property | - | 72.781 | - | - | - | - | - | 72.781 |
| Transfers | - | 3.850.339 | - | - | - | - | - | 3.850.339 |
| 31 December 2019 | - | (22.366.269) | (227.452) | (5.114.364) | (181.866.782) | (26.803.808) | - | (236.378.674) |
| 1 January 2020 | - | (22.366.269) | (227.452) | (5.114.364) | (181.866.782) | (26.803.808) | - | (236.378.674) |
| Depreciation charge | - | (1.047.542) | (74.644) | (333.142) | (41.500.269) | (485.449) | - | (43.441.046) |
| Transfer to Right of Use Assets | - | - | - | - | 3.189.741 | 7.628 | - | 3.197.369 |
| Write-offs | - | - | - | 21.079 | 273.170 | 28.792 | - | 323.042 |
| Disposals | - | 16.671 | - | - | 202.109 | 15.601 | - | 234.381 |
| Transfers to inventory | - | - | - | - | 22.042.955 | - | - | 22.042.955 |
| Transfers from Right of Use Assets | - | - | - | - | (1.043.874) | - | - | (1.043.874) |
| 30 Jun 2020 | - | (23.397.140) | (302.096) | (5.426.426) | (198.702.950) | (27.237.236) | - | (255.065.848) |
| Net book value as at 1 January 2019 Net book value as at 31 December 2019 |
48.142.558 | 36.228.493 | 120.160 | 2.133.786 | 406.271.412 | 4.508.430 | 155.551 | 497.560.389 |
| Net book value as at 30 Jun 2020 | 46.282.056 | 32.031.351 | 266.513 | 3.282.568 | 441.233.809 | 4.758.124 | 282.071 | 528.136.493 |
| 46.341.403 | 31.123.284 | 263.244 | 3.305.405 | 400.492.414 | 4.631.894 | 415.140 | 486.572.785 |
Company
| Land | Buildings | Machinery | Vehicles | Furniture, fittings and equipment |
Assets under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Cost or Fair value | |||||||
| 1 January 2019 | 31.301.555 | 21.917.099 | 3.803.939 | 427.291.989 | 14.640.843 | 17.842 | 498.973.267 |
| Additions | - | 376.114 | 724.050 | 125.847.778 | 387.322 | 106.833 | 127.442.097 |
| Revaluation surplus | (363.556) | 569.999 | - | - | - | - | 206.443 |
| Write-offs | - | (40.147) | (45.000) | (1.076.440) | - | (7.223) | (1.168.810) |
| Impairment | (114.913) | (5.417) | - | - | - | - | (120.330) |
| Disposals | - | - | (195.192) | (2.041.380) | (489) | - | (2.237.061) |
| Transfer to inventory | - | - | - | (80.625.988) | - | - | (80.625.988) |
| Transfer (to)/from investment property | (346.905) | (660.876) | - | - | - | - | (1.007.781) |
| Transfers to Technocar | - | (286.691) | (473.569) | (355.037) | (1.892.930) | - | (3.008.227) |
| 31 December 2019 | 30.476.181 | 21.870.081 | 3.814.229 | 469.040.922 | 13.134.746 | 117.452 | 538.453.610 |
| 1 January 2020 | 30.476.181 | 21.870.081 | 3.814.229 | 469.040.922 | 13.134.746 | 117.452 | 538.453.610 |
| Transfers to Right of use assets | - | - | - | (8.293.972) | - | - | (8.293.972) |
| Additions | 59.347 | 139.476 | 22.055 | 15.555.695 | 187.129 | 103.208 | 16.066.909 |
| Write-offs | - | - | (36.900) | (704.344) | (28.792) | - | (770.036) |
| Disposals | - | - | - | (1.299.477) | - | - | (1.299.477) |
| Transfer to inventory | - | - | - | (28.741.246) | - | - | (28.741.246) |
| Transfers from Right of use assets | - | - | - | 1.853.048 | - | - | 1.853.048 |
| 30 Jun 2020 | 30.535.528 | 22.009.557 | 3.799.383 | 447.410.626 | 13.293.083 | 220.660 | 517.268.836 |
| Accumulated depreciation | |||||||
| 1 January 2019 | - | (8.567.128) | (2.345.117) | (119.745.223) | (12.544.442) | - | (143.201.910) |
| Depreciation charge | - | (1.073.126) | (368.058) | (60.797.694) | (448.790) | - | (62.687.668) |
| Revaluation surplus | - | (258.486) | - | - | - | - | (258.486) |
| Write-offs | - | 36.908 | 20.749 | 329.383 | - | - | 387.039 |
| Impairment | - | 450 | - | - | - | - | 450 |
| Disposals | - | - | 123.912 | 306.265 | 489 | - | 430.666 |
| Transfers to inventory | - | - | - | 42.965.317 | - | - | 42.965.317 |
| Transfer (to)/from investment property | - | 72.781 | - | - | - | - | 72.781 |
| Transfers to Technocar | - | 8.624 | 468.175 | 29.293 | 1.882.177 | - | 2.388.270 |
| 31 December 2019 | - | (9.779.977) | (2.100.339) | (136.912.661) | (11.110.565) | - | (159.903.541) |
| 1 January 2020 | - | (9.779.977) | (2.100.339) | (136.912.661) | (11.110.565) | - | (159.903.541) |
| Depreciation charge | - | (570.300) | (180.784) | (30.180.562) | (189.022) | - | (31.120.668) |
| Transfers to Right of use assets | - | - | - | 3.050.866 | - | - | 3.050.866 |
| Write-offs | - | - | 21.079 | 262.737 | 28.792 | - | 312.608 |
| Disposals | - | - | - | 127.623 | - | - | 127.623 |
| Transfers to inventory | - | - | - | 15.934.060 | - | - | 15.934.060 |
| Transfers from Right of use assets | - | - | - | (1.043.874) | - | - | (1.043.874) |
| 30 Jun 2020 | - | (10.350.277) | (2.260.044) | (148.761.810) | (11.270.795) | - | (172.642.926) |
| Net book value as at 1 January 2019 | 31.301.555 | 13.349.971 | 1.458.823 | 307.546.765 | 2.096.401 | 17.842 | 355.771.358 |
| Net book value as at 31 December 2019 | 30.476.181 | 12.090.104 | 1.713.890 | 332.128.261 | 2.024.181 | 117.452 | 378.550.068 |
| Net book value as at 30 Jun 2020 | 30.535.528 | 11.659.280 | 1.539.340 | 298.648.815 | 2.022.287 | 220.660 | 344.625.910 |
The Group has secured loans of €331.722.254 for first class mortgages on behalf of the Representatives and on behalf of the Creditors, amounting to €105,913,932. At the same time, floating car insurance contracts of the Group totaling €189.973.324 have been concluded and some of them have been granted the rights deriving from the future requirements of their contracts.
The Company has secured loans of €277.199.385 for First Class Mortgages on behalf of the Representatives and on behalf of the Creditors, amounting to €103,252,000. At the same time, floating car insurance contracts of the Company amounting to €144.631.525 have been concluded and some of them have been granted the rights deriving from the future requirements of their contracts.
7. Right of use assets
Group
| Buildings | Machinery | Vehicles | Total | |
|---|---|---|---|---|
| Cost or Fair value | ||||
| 1 January 2019 | 9.209.662 | - | 6.044 | 9.215.706 |
| Additions | 10.694.307 | - | 39.137 | 10.733.444 |
| Write-offs | (493.341) | - | (6.044) | (499.385) |
| Disposals | (197.784) | - | - | (197.784) |
| Acquisition of Subsidiaries | 1.439.721 | 74.352 | 312.580 | 1.826.653 |
| 31 December 2019 | 20.652.566 | 74.352 | 351.716 | 21.078.634 |
| 1 January 2020 | 20.652.566 | 74.352 | 351.716 | 21.078.634 |
| Additions | 389.881 | - | 12.281.841 | 12.671.722 |
| Transfer from Property, Plant and Equipment | - | - | 9.315.998 | 9.315.998 |
| Write-offs | (1.153.266) | - | - | (1.153.266) |
| Disposals | (39.328) | - | (21.688) | (61.016) |
| Transfers to Property, Plant and Equipment | - | - | (1.853.048) | (1.853.048) |
| 30 Ιουνίου 2020 | 19.849.853 | 74.352 | 20.074.819 | 39.999.024 |
| Accumulated depreciation | ||||
| 1 January 2019 | - | - | - | - |
| Depreciation charge | (4.339.458) | (7.229) | (78.767) | (4.425.454) |
| Write-offs | 150.097 | - | 6.044 | 156.141 |
| Disposals | 197.784 | - | - | 197.784 |
| Acquisition of Subsidiaries | (91.570) | (5.163) | (48.411) | (145.144) |
| 31 December 2019 | (4.083.147) | (12.392) | (121.135) | (4.216.674) |
| 1 January 2020 | (4.083.147) | (12.392) | (121.135) | (4.216.674) |
| Depreciation charge | (2.375.120) | (6.196) | (1.211.611) | (3.592.927) |
| Transfer from Property, Plant and Equipment | - | - | (3.189.741) | (3.189.741) |
| Write-offs | 1.081.610 | - | - | 1.081.610 |
| Disposals | 39.328 | - | 11.409 | 50.737 |
| Transfers to Property, Plant and Equipment | - | - | 1.043.874 | 1.043.874 |
| 30 Ιουνίου 2020 | (5.337.330) | (18.588) | (3.467.202) | (8.823.120) |
| Net book value as at 1 January 2019 | 9.209.662 | - | 6.044 | 9.215.706 |
| Net book value as at 31 December 2019 | 16.569.419 | 61.960 | 230.582 | 16.861.961 |
| Net book value as at 30 Jun 2020 | 14.512.523 | 55.764 | 16.607.617 | 31.175.904 |
Company
| Buildings | Vehicles | Total | |
|---|---|---|---|
| Cost or Fair value | |||
| 1 January 2019 | 2.865.802 | - | 2.865.802 |
| Additions | 7.725.448 | - | 7.725.448 |
| Write-offs | (78.399) | - | (78.399) |
| 31 December 2019 | 10.512.852 | - | 10.512.852 |
| 1 January 2020 | 10.512.852 | - | 10.512.852 |
| Additions | 219.874 | 12.255.038 | 12.474.912 |
| Transfer from Property, Plant and Equipment | - | 8.293.972 | 8.293.972 |
| Write-offs | (1.008.996) | - | (1.008.996) |
| Disposals | - | (21.688) | (21.688) |
| Transfers to Property, Plant and Equipment 30 Jun 2020 |
- 9.723.730 |
(1.853.048) 18.674.274 |
(1.853.048) 28.398.004 |
| Accumulated depreciation 1 January 2019 Depreciation charge |
- (2.474.869) |
- - |
- (2.474.869) |
| Write-offs 31 December 2019 |
66.860 | - | 66.860 |
| (2.408.009) | - | (2.408.009) | |
| 1 January 2020 | (2.408.009) | - | (2.408.009) |
| Depreciation charge | (1.296.657) | (1.071.612) | (2.368.270) |
| Transfer from Property, Plant and Equipment | - | (3.050.866) | (3.050.866) |
| Write-offs | 1.008.915 | - | 1.008.915 |
| Disposals | - | 11.409 | 11.409 |
| Transfers to Property, Plant and Equipment | - | 1.043.874 | 1.043.874 |
| 30 Jun 2020 | (2.695.751) | (3.067.195) | (5.762.946) |
| Net book value as at 1 January 2019 | 2.865.802 | - | 2.865.802 |
| Net book value as at 31 December 2019 | 8.104.843 | - | 8.104.843 |
| Net book value as at 30 Jun 2020 | 7.027.979 | 15.607.079 | 22.635.058 |
8. Investment property
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Balance at the beginning of year | 39.812.806 | 38.164.581 | 70.804.579 | 68.929.579 |
| Additions | - | 2.001.125 | - | 2.001.125 |
| Net gain/(loss) from fair value adjustment | - | (1.254.326) | - | (1.061.125) |
| Transfer (to)/from PPE, inventories and owner | ||||
| occupied property | - | 901.426 | - | 935.000 |
| Balance at the end of year | 39.812.806 | 39.812.806 | 70.804.579 | 70.804.579 |
The Group receives valuations from independent appraisers for investment properties on an annual basis at the end of each financial year. Regarding the financial information of the interim periods, the Management evaluates whether there are indications about the existence of a significant change in the value of the investment properties. On 30.06.2020 the assessment of the Management concluded that significant changes in the value of the investment properties do not exist.
9. Intangible assets
Group
| Goodwill | Software | Total | |
|---|---|---|---|
| Cost | |||
| 1 January 2019 | 27.297.830 | 1.840.478 | 29.138.308 |
| Exchange differences | - | 279 | 279 |
| Additions | - | 293.570 | 293.570 |
| 31 December 2019 | 27.297.830 | 2.134.327 | 29.432.156 |
| 1 January 2020 | 27.297.830 | 2.134.327 | 29.432.156 |
| Exchange differences | - | (210) | (210) |
| Additions | - | 82.366 | 82.366 |
| Transfers | - | (139) | (139) |
| 30 Jun 2020 | 27.297.830 | 2.216.343 | 29.514.173 |
| Accumulated amortisation | |||
| 1 January 2019 | - | (1.292.156) | (1.292.156) |
| Exchange differences | - | (314) | (314) |
| Amortisation charge | (210.356) | (210.356) | |
| 31 December 2019 | - - |
(1.502.826) | (1.502.826) |
| 1 January 2020 | - | (1.502.826) | (1.502.826) |
| Exchange differences | - | 165 | 165 |
| Amortisation charge | - | (112.041) | (112.041) |
| Transfers | - | 2 | 2 |
| 30 Jun 2020 | - | (1.614.700) | (1.614.700) |
| Net book value as at 31 December 2019 | 27.297.830 | 631.501 | 27.929.330 |
| Net book value as at 30 Jun 2020 | 27.297.830 | 601.644 | 27.899.473 |
| Company | |||
| Goodwill | Software | Total | |
| Cost | |||
| 1 January 2019 | - | 1.410.589 | 1.410.589 |
| Additions | - | 232.554 | 232.554 |
| 31 December 2019 | - | 1.643.143 | 1.643.143 |
| 1 January 2020 | - | 1.643.143 | 1.643.143 |
| Additions | - | 62.450 | 62.450 |
| 30 Jun 2020 | - | 1.705.593 | 1.705.593 |
| Accumulated amortisation | |||
| 1 January 2019 | - | (1.012.158) | (1.012.158) |
| Amortisation charge | - | (177.948) | (177.948) |
| 31 December 2019 | - | (1.190.106) | (1.190.106) |
| 1 January 2020 | - | (1.190.106) | (1.190.106) |
Amortisation charge - (90.937) (90.937)
30 Jun 2020 -
Net book value as at 31 December 2019 -
Net book value as at 30 Jun 2020 -
(1.281.043) (1.281.043)
453.037 453.037
424.550 424.550
Regarding the goodwill, the Management carries out an impairment test on an annual basis at the end of each financial year. Regarding the financial information of the interim periods, the Management evaluates whether there are indications of impairment. Management has taken in consideration macroeconomic situation as at 30.06.2020, caused by COVID-19 pandemic, and assessed that there is no need for impairment.
10. Investment in subsidiaries
| Company | |||
|---|---|---|---|
| 30.6.2020 | 31.12.2019 | ||
| Balance at the beginning of the year | 54.322.929 | 43.056.111 | |
| Acquisitions | - | 11.266.818 | |
| Balance at the end of the year | 54.322.929 | 54.322.929 |
The interests held in subsidiaries and their carrying amounts at June 30th are as follows:
| Company | ||||||
|---|---|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | |||||
| Name | Country of incorporation |
% Ownership Interest held |
Carrying value |
% Ownership Interest held |
Carrying value |
Principal activities |
| Autotechnica ood | Bulgaria | 99,99% | 3.011.842 | 99,99% | 3.011.842 Autotrade-After sales & Car hire | |
| Autotechnica (Cyprus) Ltd | Cyprus | 100% | 3.078.811 | 100% | 3.078.811 Car hire | |
| Autotechnica Fleet Services S.R.L. | Romania | 100% | 6.500.000 | 100% | 6.500.000 Car hire | |
| Autotechnica Hellas ATEE | Greece | 100% | 300.000 | 100% | 300.000 Autotrade-After sales | |
| A.T.C.Autotechnica (Cyprus) Ltd | Cyprus | 100% | 1.709 | 100% | 1.709 Car hire | |
| Autotechnica Serbia Doo | Serbia | 100% | 4.000.000 | 100% | 4.000.000 Car hire | |
| Autotechnica Montenegro Doo | Montenegro | 100% | 1.000.000 | 100% | 1.000.000 Car hire | |
| Autotehcnica Fleet Services L.L.C. | Ukraine | 100% | 700.000 | 100% | 700.000 Car hire | |
| Autotehcnica Fleet Services Doo Zagreb | Croatia | 100% | 4.462.750 | 100% | 4.462.750 Car hire | |
| Anterra Doo | Croatia | 100% | 100% | Car hire | ||
| Derasco Trading Limited | Cyprus | 100% | 20.131.000 | 100% | 20.131.000 Holding company | |
| Hyundai Hellas | Greece | 70% | - | 70% | - Autotrade | |
| Kia Hellas | Greece | 70% | - | 70% | - Autotrade | |
| Eltrekka | Greece | 100% | 1.086.818 | 100% | 1.086.818 Auto spare parts trading | |
| Technocar | Greece | 100% | 10.050.000 | 100% | 10.050.000 Autotrade |
The company is indirectly participating in Hyundai Hellas and Kia Hellas, through its participation in Derasco Trading Limited, companies which were consolidated for the first time on 31/12/2017, due to their acquisition on 12/12/2017.
11. Investment in associates and joint ventures
| Group | ||||||
|---|---|---|---|---|---|---|
| % of ownership interest | Carrying | |||||
| Name of entity | 30.6.2020 | 31.12.2019 | Measurement Nature of relationship method |
amount | ||
| % | % | 30.6.2020 | 31.12.2019 | |||
| SPORTSLAND SA (2) | 50% | 50% | Joint venture | Equity method | 6.727.076 | 6.998.389 |
| CRETE GOLF CLUB S.A. (3) | 45% | 45% | Associate | Equity method | 5.236.340 | 5.234.345 |
| Total equity accounted investments | 11.963.416 | 12.232.734 | ||||
| Company | ||||||
| % of ownership interest | Measurement | Carrying | ||||
| Name of entity | 30.6.2020 | 31.12.2019 | Nature of relationship | method | amount | |
| % | % | 30.6.2020 | 31.12.2019 | |||
| SPORTSLAND SA (2) | 50% | 50% | Joint venture | Equity method | 6.455.000 | 6.410.000 |
| CRETE GOLF CLUB S.A. (3) | 45% | 45% | Associate | Equity method | 9.502.281 | 9.502.281 |
| Total equity accounted investments | 15.957.281 | 15.912.281 |
SPORTSLAND S.A..
SPORTSLAND S.A. was founded in 2008. The company owns a large plot of land in Asopia, where it plans to develop a touristic investment by acquiring every year other plots of land in the region. It is a company that has accumulated large plots of land in that wider region and is planning to implement complex investments that combine sports and recreational activities, thus creating an integrated recreational area for all.
CRETAN GOLF S.A.
Cretan Golfs S.A. is an associate company of "Autohellas", whose main activity refers to the operation of a Golf court in a plot of land, larger than 700 acres in Chersonissos region, in Heraklion, Crete. The company was founded in August 1977. The court operates on a full-year basis, has 18 pars according to PGA's international standards, so as to meet all the requirements of golfers and so as to be eligible for upholding international tournaments. Since early 2017, a new 5-star hotel division runs in the facilities that complements the operations of the golf court and helps in further increasing quality tourism in Crete.
12. Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income (FVOCI) comprise equity securities of Aegean Airlines SA which are not held for trading, and which the Group has irrevocably elected upon transition to IFRS 9 to recognise in this category. These are strategic investments and the Group considers this classification to be more relevant.
Equity investments at FVOCI comprise the following individual investments:
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Listed securities | ||||
| - Equity securities | 33.147.462 | 69.959.467 | 33.147.462 | 69.959.467 |
| 33.147.462 | 69.959.467 | 33.147.462 | 69.959.467 |
At the date of publication the share price has decreased by about 5% compared to the valuation on 30.06.2020.
13. Trade receivables
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Trade receivables | 70.423.932 | 75.946.313 | 34.236.844 | 35.491.620 |
| Less: provision for impairment of trade receivables | (6.107.626) | (5.780.101) | (1.939.419) | (1.639.419) |
| Trade receivables - net | 64.316.306 | 70.166.212 | 32.297.426 | 33.852.202 |
| Prepayments | 11.568.065 | 20.964.129 | 5.263.164 | 7.891.211 |
| Other receivables | 14.604.182 | 18.031.544 | 9.925.734 | 12.811.404 |
| Less: provision for impairment of other receivables | (540.873) | (540.873) | - | - |
| Receivables from related parties | 140.552 | 149.549 | 1.512.352 | 1.002.708 |
| Total | 90.088.231 | 108.770.561 | 48.998.676 | 55.557.525 |
| Less: non-current portion | 18.314.034 | 18.223.280 | 15.831.190 | 15.568.663 |
| Current portion | 71.774.197 | 90.547.281 | 33.167.486 | 39.988.862 |
In the current COVID-19 impacted environment, the Group is actively monitoring the recoverability of trade receivables and ensures loss allowance reflects on a timely basis management's best estimate of potential losses in compliance with IFRS 9.
14. Share capital and share premium
| Number of shares |
Ordinary shares |
Share premium |
Treasury shares |
Total | |
|---|---|---|---|---|---|
| 1 January 2019 | 12.213.750 | 3.908.400 | 130.553 | (219.294) | 3.819.659 |
| 31 December 2019 | 48.855.000 | 3.908.400 | 130.553 | (219.294) 3.819.659 | |
| 1 January 2020 | 48.855.000 | 3.908.400 | 130.553 | (219.294) | 3.819.659 |
| 30 Jun 2020 | 48.855.000 | 3.908.400 | 130.553 | (219.294) 3.819.659 |
Ordinary shares have a nominal value of €0,08 each. All shares (48.855.000) are common, have been paid in full, participate in earnings and are entitled to voting rights. Treasury shares are shares purchased by the Company in 2012.
15. Fair value reserves
Group
| FVOCI Financial assets |
Revaluation reserve | Total | |
|---|---|---|---|
| 1 January 2019 | 34.055.175 | 7.356.542 | 41.411.717 |
| Revaluation - gross | 8.495.078 | 1.241.667 | 9.736.746 |
| Revaluation - tax | 11.351.725 | (214.271) | 11.137.454 |
| 31 December 2019 | 53.901.978 | 8.383.939 | 62.285.916 |
| 1 January 2020 | 53.901.978 | 8.383.939 | 62.285.916 |
| Revaluation - gross | (36.812.005) | - | (36.812.005) |
| 30 Jun 2020 | 17.089.972 | 8.383.939 | 25.473.911 |
Company
| FVOCI Financial | Revaluation reserve | Total | |
|---|---|---|---|
| assets | |||
| 1 January 2019 | 34.055.175 | 6.284.997 | 40.340.171 |
| Revaluation - gross | 8.495.078 | (52.044) | 8.443.034 |
| Revaluation - tax | 11.351.725 | 81.932 | 11.433.657 |
| 31 December 2019 | 53.901.978 | 6.314.885 | 60.216.863 |
| 1 January 2020 | 53.901.978 | 6.314.885 | 60.216.863 |
| Revaluation - gross | (36.812.005) | - | (36.812.005) |
| Revaluation - tax | - | - | - |
| 30 Jun 2020 | 17.089.972 | 6.314.885 | 23.404.858 |
16. Other reserves
Group
| Statutory reserve |
Special reserve |
Tax-free reserve |
Other reserve | Currency Translation reserve |
Total | |
|---|---|---|---|---|---|---|
| 1 January 2019 | 5.079.687 | 29.538.819 | 45.827 | 922.227 | (102.552) | 35.484.008 |
| Transfers to/(from) Retained | ||||||
| Earnings | - | 4.997.105 | - | (172.944) | - | 4.824.161 |
| 31 December 2019 | 5.079.687 | 34.535.924 | 45.827 | 749.283 | (102.552) | 40.308.169 |
| 1 January 2020 | 5.079.687 | 34.535.924 | 45.827 | 749.283 | (102.552) | 40.308.169 |
| Other | - | - | (1.178) | - | (1.178) | |
| 30 Jun 2020 | 5.079.687 | 34.535.924 | 45.827 | 748.105 | (102.552) | 40.306.991 |
Company
| Statutory reserve |
Special reserve |
Tax-free reserve |
Other reserve | Currency Translation reserve |
Total | |
|---|---|---|---|---|---|---|
| 1 January 2019 | 4.870.218 | 31.038.819 | 96.812 | 924.375 | - | 36.930.224 |
| Transfers to/(from) Retained | ||||||
| Earnings | - | 6.897.105 | - | (540.150) | 6.356.955 | |
| 31 December 2019 | 4.870.218 | 37.935.923 | 96.812 | 384.225 | - | 43.287.179 |
| 1 January 2020 | 4.870.218 | 37.935.923 | 96.812 | 384.225 | - | 43.287.179 |
| 30 Jun 2020 | 4.870.218 | 37.935.923 | 96.812 | 384.225 | - | 43.287.179 |
17. Borrowings
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Non-current | ||||
| Bank borrowings | 257.228.477 | 277.241.786 | 218.760.799 | 239.066.896 |
| Other borrowings | 6.328.333 | - | 5.797.924 | - |
| Total non-current | 263.556.810 | 277.241.786 | 224.558.723 | 239.066.896 |
| Current | ||||
| Βank borrowings | 45.962.380 | 24.488.920 | 2.984.661 | - |
| Short term portion of long term bank borrowings | 81.740.528 | 60.737.769 | 78.229.105 | 56.986.831 |
| Other borrowings | 2.875.660 | - | 2.015.339 | - |
| Total current | 130.578.568 | 85.226.689 | 83.229.105 | 56.986.831 |
| Total borrowings | 394.135.378 | 362.468.474 | 307.787.828 | 296.053.727 |
The average effective interest rate of short-term and long-term Group's and Company's borrowings on June 2020 was between 2.60% - 3.00%.
Long-term securitization obligation:
In 2018 the company proceeded to a medium-term financing through securitization of future receivables amounting to €72.151.772 from European Investment Institutions. The funds allow Autohellas to have access to structured medium-term finance to finance car leases in Small and Medium Enterprises operating in Greece. In the first half of 2020 the company repaid an amount of € 14.829.823. The value of cars for Securitization is € 94.519.410 on 30/06/2020.
Changes in loans
Group
| Cash transactions | Non Cash Transactions | ||||||
|---|---|---|---|---|---|---|---|
| 1.1.2019 | Repayments | New Financing | Transfers | Acquisitions | Loan Amortisation 31.12.2019 | ||
| Long-term loans | 143.385.111 | (58.404.344) | 205.785.510 | (14.030.473) | - | 505.982 277.241.786 | |
| Short-term loans | 143.333.828 | (207.335.495) | 125.692.097 | 14.030.473 | 6.904.700 | 2.601.087 | 85.226.689 |
| Total | 286.718.939 | (265.739.840) | 331.477.607 | - | 6.904.700 | 3.107.068 362.468.474 | |
| Cash transactions | Non Cash Transactions | ||||||
| 1.1.2020 | Repayments | New Financing | Transfers | Other | Loan Amortisation | 30.6.2020 | |
| Long-term loans | 277.241.786 | (858.411) | 12.046.226 | (27.193.465) | 847.381 | 1.473.293 263.556.810 | |
| Short-term loans | 85.226.689 | (30.619.943) | 47.853.773 | 27.193.465 | 838.863 | 85.719 130.578.568 | |
| Total | 362.468.474 | (31.478.354) | 59.900.000 | - | 1.686.245 | 1.559.012 394.135.378 | |
| Company | |||||||
| Cash transactions | Non Cash Transactions | ||||||
| 1.1.2019 | Repayments | New Financing | Transfers | Acquisitions | Loan Amortisation 31.12.2019 | ||
| Long-term loans | 104.234.887 | (41.731.649) | 183.076.000 | (7.018.323) | - | 505.982 239.066.896 | |
| Short-term loans | 120.751.754 | (156.475.556) | 87.726.305 | 2.394.091 | 2.590.237 - |
56.986.831 | |
| Total | 224.986.640 | (198.207.205) | 270.802.305 | (4.624.232) | - | 3.096.219 296.053.727 | |
| Cash transactions | Non Cash Transactions | ||||||
| 1.1.2020 | Repayments | New Financing | Transfers | Acquisitions | Loan Amortisation | 30.6.2020 | |
| Long-term loans | 239.066.896 | (116.350) | 8.309.592 | (24.174.709) | - | 1.473.293 224.558.723 | |
| Short-term loans | 56.986.831 | (3.000.130) | 5.000.000 | 24.174.709 | 67.695 - |
83.229.105 |
18. Leases
a) Finance lease liabilities
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Finance lease liabilities- minimum | ||||
| lease payments | ||||
| No later than 1 year | 4.528.477 | 2.931.061 | 4.274.790 | 1.857.909 |
| Later than 1 year but not later than 5 | ||||
| years | 11.331.796 | 3.326.481 | 10.937.871 | 1.980.907 |
| Total | 15.860.273 | 6.257.542 | 15.212.661 | 3.838.816 |
| Less: Future finance charges on finance | ||||
| leases | (897.386) | (303.097) | (864.530) | (257.824) |
| Present value of finance lease | ||||
| liabilities | 14.962.887 | 5.954.445 | 14.348.131 | 3.580.993 |
The present value of finance lease liabilities is analysed as follows:
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
|---|---|---|---|---|
| No later than 1 year | 4.060.521 | 2.775.286 | 3.891.884 | 1.725.812 |
| Later than 1 year but not later than 5 years | 10.902.367 | 3.179.160 | 10.456.247 | 1.855.181 |
| Total | 14.962.887 | 5.954.445 | 14.348.131 | 3.580.993 |
b) Operating lease liabilities
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Operating lease liabilities | ||||
| minimum lease payments | ||||
| No later than 1 year | 4.233.034 | 4.408.941 | 2.013.240 | 2.125.337 |
| Later than 1 year but not later | ||||
| than 5 years | 8.948.079 | 10.600.142 | 4.409.003 | 5.375.927 |
| Later than 5 years | 3.760.473 | 4.044.111 | 1.435.080 | 1.377.037 |
| Total | 16.941.586 | 19.053.194 | 7.857.322 | 8.878.301 |
| Less: Future finance charges on | ||||
| Operating leases | (1.941.534) | (2.235.983) | (854.318) | (981.385) |
| Present value of operating | ||||
| lease liabilities | 15.000.052 | 16.817.211 | 7.003.005 | 7.896.916 |
The present value of operating lease liabilities is analysed as follows:
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
|---|---|---|---|---|
| No later than 1 year | 3.821.098 | 3.856.102 | 1.797.835 | 1.881.662 |
| Later than 1 year but not later than 5 years | 7.936.549 | 9.392.133 | 4.052.025 | 4.900.304 |
| Later than 5 years | 3.242.405 | 3.568.976 | 1.153.145 | 1.114.949 |
| Total | 15.000.052 | 16.817.211 | 7.003.005 | 7.896.916 |
Changes in leases.
Group
| Cash transactions | Non Cash Transactions | ||||||
|---|---|---|---|---|---|---|---|
| 1.1.2019 Repayments | New Financing | Terminated leases |
New Leases | Other | 31.12.2019 | ||
| Operating lease liabilities | 9.215.707 | (4.476.441) | - | (350.428) | 10.731.625 | 1.696.748 | 16.817.211 |
| Financial lease liabilities | 48.004.257 | (55.823.568) | - | 13.773.756 | - | - | 5.954.445 |
| Total | 57.219.964 (60.300.009) | - | 13.423.328 10.731.625 | 1.696.748 22.771.656 |
| Cash transactions | Non Cash Transactions | ||||||
|---|---|---|---|---|---|---|---|
| 1.1.2020 Repayments | New Financing | Terminated leases |
New Leases | Other | 30.6.2020 | ||
| Operating lease liabilities | 16.817.211 | (2.162.107) | - | (90.055) | 435.003 | - | 15.000.052 |
| Financial lease liabilities | 5.954.445 | (1.511.891) | - | (10.568) | 12.217.145 | (1.686.245) | 14.962.887 |
| Total | 22.771.656 | (3.673.998) | - | (100.623) 12.652.149 | (1.686.245) 29.962.939 |
Compnay
| Cash transactions | Non Cash Transactions | ||||||
|---|---|---|---|---|---|---|---|
| 1.1.2019 Repayments | New Financing | Terminated leases |
New Leases | Acquisitions | 31.12.2019 | ||
| Operating lease liabilities | 2.865.802 | (2.682.699) | - | (11.635) | 7.725.448 | 7.896.916 - |
|
| Financial lease liabilities | 46.472.759 | (54.227.200) | - | - | 11.335.433 | 3.580.993 - |
|
| Total | 49.338.561 (56.909.899) | - | (11.635) 19.060.882 | - 11.477.909 | |||
| 0,00 | |||||||
| Cash transactions | Non Cash Transactions | ||||||
| 1.1.2020 Repayments | New Financing | Terminated leases |
New Leases | Acquisitions | 30.6.2020 | ||
| Operating lease liabilities | 7.896.916 | (1.113.625) | - | (18.479) | 238.193 | 7.003.005 - |
|
| Financial lease liabilities | 3.580.993 | (1.450.008) | - | - | 12.217.145 | 14.348.131 - |
19. Finance income and costs
| Group | Company | |||
|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | |
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | |
| Interest expense | ||||
| - Bank borrowings | 6.304.061 | 7.163.581 | 5.150.793 | 4.979.114 |
| - Interest on difference of loans amortisation | 1.194.583 | 1.268.135 | 1.194.583 | 1.268.135 |
| - Interest on bond loans issue expense amortisation | 346.405 | 301.822 | 346.405 | 247.402 |
| - Leases | 488.042 | 261.096 | 306.817 | 1.004.094 |
| - Loans from related parties | - | 2.252 | - | - |
| - Other | 1.015.932 | 964.646 | 234.441 | 203.074 |
| Finance income - net foreign exchange gains on | ||||
| financing activities | 64.910 | (3.905) | - | - |
| Fair value gains on financial instruments: | ||||
| Finance costs | 9.413.933 | 9.957.626 | 7.233.038 | 7.701.819 |
| Finance income - Interest income on cash at bank | (813.717) | (681.296) | (731.164) | (608.338) |
| Finance income - Interest income from discounting long | ||||
| term receivables | (110.171) | (39.999) | - | - |
| Finance income | (923.888) | (721.295) | (731.164) | (608.338) |
| Net finance costs | 8.490.045 | 9.236.331 | 6.501.874 | 7.093.480 |
20. Income tax expense
| Group | Company | ||||
|---|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | ||
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | ||
| Current tax: | |||||
| Current tax on profit for the year | 99.001 | 2.463.589 | (548.794) | 1.797.252 | |
| Adjustments in respect of prior years | 1.944 | (6.986) | - | - | |
| Total current tax | 100.944 | 2.456.604 | (548.794) | 1.797.252 | |
| Deferred tax | 509.501 | 630.754 | 451.944 | 665.818 | |
| Total | 610.445 | 3.087.358 | (96.850) | 2.463.070 |
21. Related party transactions
The Group is controlled by Autohellas which is the immediate parent company. Interests in subsidiaries are set out in note 10.
(i) Key management personnel
| Group | Company | ||||
|---|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | ||
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | ||
| Key management compensations | 1.666.420 | 1.920.256 | 1.175.096 | 1.382.808 |
(ii) Transactions with other Group entities
| Group | Company | ||||
|---|---|---|---|---|---|
| 1.1.2020 to | 1.1.2019 to | 1.1.2020 to | 1.1.2019 to | ||
| 30.6.2020 | 30.6.2019 | 30.6.2020 | 30.6.2019 | ||
| Sales of goods | |||||
| - Subsidiaries | - | - | 115.716 | 10.144.548 | |
| - Associates & Joint Ventures | - | 677.128 | - | 69.809 | |
| Sales of services | |||||
| - Subsidiaries | - | - | 1.285.692 | 1.001.370 | |
| - Associates & Joint Ventures | 4.050 | 80.877 | 4.050 | 76.407 | |
| - Other related companies | 602.650 | 631.573 | 602.650 | 631.573 | |
| Purchases of goods | |||||
| - Subsidiaries | - | - | 11.888.427 | 27.236.773 | |
| - Associates & Joint Ventures | - | 1.144.635 | - | 73.257 | |
| Purchases of services | |||||
| - Associates & Joint Ventures | - | 144.819 | - | 46.892 | |
| - Other related companies | 270.022 | 511.624 | - | 478.168 | |
| Sales of fixed assets | |||||
| - Subsidiaries | - | - | 600.878 | 1.799.139 | |
| Rental Income | |||||
| - Subsidiaries | - | - | 743.706 | 739.274 | |
| - Associates & Joint Ventures | 540 | 27.680 | 540 | 27.680 | |
| - Other related companies | 203.327 | 231.492 | 201.353 | 231.492 | |
| Rental Expense | |||||
| - Other related companies | 4.500 | 4.500 | 4.500 | 4.500 | |
| Dividends | |||||
| - Other related companies | - | 4.997.105 | - | 4.997.105 |
(iii) Outstanding balances arising from sales/purchases of goods and services
The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:
| Group | Company | |||
|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | |
| Receivables | ||||
| - Subsidiaries | - | - | 1.371.801 | 853.159 |
| - Associates & Joint Ventures | 7.200 | 9.062 | 7.200 | 9.062 |
| - Other related companies | 133.352 | 140.487 | 133.351 | 140.487 |
| 140.552 | 149.549 | 1.512.352 | 1.002.708 | |
| Payables | ||||
| - Subsidiaries | - | - | 3.015.727 | 8.919.639 |
| - Other related companies | 11.185 | 93.007 | 11.186 | 93.007 |
| 11.185 | 93.007 | 3.026.912 | 9.012.646 |
(iv) Loans to/from related parties
| Loans to subsidiaries | Group | Company | |||
|---|---|---|---|---|---|
| 30.6.2020 | 31.12.2019 | 30.6.2020 | 31.12.2019 | ||
| Balance at beginning of the year | - | - | - | 71.527 | |
| Loans repaid during the period | - | - | - | (71.527) | |
| Balance at end of the year | - | - | - | - |
(v) Terms and conditions
As related parties, according to IAS 24, are, subsidiaries, companies under the same ownership and/or management with the company, affiliated companies and joint - ventures, as well as Members of the Board of Directors, and managerial personnel of the company. The company purchases from related parties goods and services while it offers goods and services to them too.
Company sales to related parties mainly concern consulting services, managerial support, vehicles sales and vehicles renting. Sale prices are usually defined by market terms. Sales of services and goods, to the company, are mainly maintenance services and car repair as well as vehicle sales which are usually conducted under market terms.
The following table, analyzes the balance of receivables, payables and transactions of the company regarding the related parties as they are defined by IAS 24.
22. Earnings per share
| Group | Company | |||
|---|---|---|---|---|
| 1.1.2020 to 30.6.2020 |
1.1.2019 to 30.6.2019 |
1.1.2020 to 30.6.2020 |
1.1.2019 to 30.6.2019 |
|
| Profit attributable to the ordinary equity holders of the company |
542.548 | 16.173.121 | (1.073.356) | 9.882.233 |
| Weighted average number of ordinary shares | 48.624.764 | 48.624.764 | 48.624.764 | 48.624.764 |
| Basic earnings per share | 0,01 | 0,33 | -0,02 | 0,20 |
There are no potential ordinary shares that would have a diminishing effect on the Group's or Company's basic earnings per share, so the reduced earnings per share equals the basic earnings per share.
The weighted average number of common shares for the comparative period was adjusted because of the "share-split" described in Note 19 of the annual financial statements for the year ended 31.12.2019.
23. Events occurring after the reporting period
Since the Balance Sheet date and until the approval of the Financial Information from the Board of Directors the following events occurred:
- Following the decision of the Annual Shareholders General Meeting, which took place on July 15, 2020, the Company decided to proceed in purchasing own shares for 24 months until July 15, 2022. From the beginning of the share purchase program until today, the Company has purchased 105,414 shares.
- The Company, in the context of the support measures announced by the Greek Government, meets the eligibility criteria and proceeded to the conclusion of a five-year loan with the guarantee of the Business Guarantee Fund Covid-19 of Hellenic Development Bank SA.
Kifissia, September 16th 2020
& Managing Director
President Vice President Chief Financial Officer Accounting Manager
Emmanouela Vasilaki Eftichios Vassilakis Antonia Dimitrakopoulou Konstantinos Siambanis ICN: AK 121875 ICN: AN 049866 ICN: AB 348453 ICN: Φ 093095