Investor Presentation • Mar 11, 2021
Investor Presentation
Open in ViewerOpens in native device viewer


Milan, 11 March 2021
Feeling good on the move®
IMPORTANT: You must read the following before continuing. The following applies to this document, the oral presentation of the information in this document by Autogrill S.p.A. (the "Company") or any person on behalf of the Company, and any question-and-answer session that follows the oral presentation (collectively, the "Information"). In accessing the Information, you agree to be bound by the following terms and conditions.
This presentation is an advertisement and is not a prospectus for the purposes of applicable laws and regulations and it has not been approved by any authority. The Information does not constitute or form part of, and should not be construed as an offer or the solicitation of an offer to subscribe for or purchase the Securities, and nothing contained therein shall form the basis of or be relied on in connection with any contract or commitment whatsoever, nor does it constitute a recommendation regarding the Securities. Any decision to purchase the Securities should be made solely on the basis of the information to be contained in the offering memorandum (or equivalent disclosure document) produced in connection with the offering of the Securities. Prospective investors are required to make their own independent investigations and appraisals of the business and financial condition of the Company and the nature of the Securities before taking any investment decision with respect to the Securities. The offering memorandum (or equivalent disclosure document) may contain information different from the Information.
Any offer and sale of securities referenced in this presentation has not been registered under the Securities Act of 1933, as amended (the "Securities Act"), and securities may not be offered or sold in the United States or to U.S. persons unless so registered, or an exemption from the registration requirements of the Securities Act is available. The Company. does not intend to register any portion of its securities in the United States or to conduct a public offering securities in the United States. Securities may not be offered or sold in the United States except to qualified institutional buyers ("QIBs") as defined in Rule 144A under the Securities Act ("Rule 144A") in reliance on Rule 144A or another exemption from, or transaction not subject to, the registration requirements of the Securities Act.
This document contains forward-looking statements. All statements other than statements of historical fact included in the Information are forward-looking statements. Forward-looking statements give the Company's current expectations and projections relating to its financial condition, results of operations, plans, objectives, future performance and business. These statements may include, without limitation, any statements preceded by, followed by or including words such as "target," "believe," "expect," "aim," "intend," "may," "anticipate," "estimate," "plan," "project," "will," "can have," "likely," "should," "would," "could" and other words and terms of similar meaning or the negative thereof. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Company's control that could cause the Company's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Company's present and future business strategies and the environment in which it will operate in the future.
No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the Information or the opinions contained therein. The Information has not been independently verified and will not be updated. The Information, including but not limited to forward-looking statements, applies only as of the date of this document and is not intended to give any assurances as to future results. The Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to the Information, including any financial data or forwardlooking statements, and will not publicly release any revisions it may make to the Information that may result from any change in the Company's expectations, any change in events, conditions or circumstances on which these forward-looking statements are based, or other events or circumstances arising after the date of this document. Market data used in the Information not attributed to a specific source are estimates of the Company and have not been independently verified.


Strong focus on execution of COVID-19 mitigation plan and cash preservation, resulting in a 23% drop through(1) on underlying EBITDA and €0.6bn liquidity at the end of 2020
€5.3bn of new wins and renewals over the year, mostly driven by the long-term renewals of Las Vegas and Amsterdam airports
Current expectations to complete the capital increase up to €600m by the end of the first half of 2021
Successfully amended credit facilities and USPPs to extend the covenant waiver period through 31 December 2022, assuming the positive outcome of a covenant test in September 2022 at HMSHost Corp level

(1) Drop through. See ANNEX for definition

Delta % passengers vs. the same quarters of 2019 -4% -75% -37% Germany N.a. -4% -39% -39% -15% -92% -74% -64% -17% -95% -70% -78% North America Europe -15% -56% -62% -17% -62% -66% -35% -81% -58% -48% Asia -35% -58% -58% Q1 Q2 Q3 Relevant impact across all Regions (>50% traffic decrease vs. 2019) Europe and North America more impacted than Asia (-60-70% vs. -50%) Only minimal improvement in Q4 vs. previous months of the year 75+% volumes reduction during Q2 due to lockdowns Partial recovery in Q3 but less pronounced than on motorways Air Rail Q4 Q1 Q2 Q3 -61% -69% -53% -21% -36%(1) -56% -9%(1) -12% -61% -10% N.a. Italy France -21% -40% -28% -12% -38% -33% 50-60% traffic reduction during lockdown Quick recovery in Q3, with Summer volumes nearly in line 2019 (e.g., ASPI ~5%) Volumes decrease in Q4 due to growth in COVID-19-related mobility restrictions Motorway Q1 Q2 Q3 Q4 -30% N.a. Q4 N.a.
Source: major consulting company based on external sources (1) Based on available routes
x YTD delta vs. 2019

• Capital gain on Canadian equity investment: nil. in FY2020; €38.0m in FY2019


New contract wins and renewals by region (1)


€0m
€1m
€1m
€2m
€2m
€3m
€3m
(1) Total contract value. See ANNEX for definitions
| FY2020 | FY2019 | Change | ||
|---|---|---|---|---|
| €m | Current FX |
FX (1) Constant |
||
| Revenue | 1,984 | 4,997 | -60.3% | -59.8% |
| EBITDA (2) | 159 | 961 | -83.4% | -83.1% |
| % on revenue | 8.0% | 19.2% | ||
| EBIT | (512) | 337 | n.s. | n.s. |
| % on revenue | -25.8% | 6.7% | ||
| Pre-tax result | (638) | 274 | n.s. | n.s. |
| Net result | (504) | 226 | n.s. | n.s. |
| Net result after minorities | (480) | 205 | n.s. | n.s. |
(1) Data converted using average FX rates
(2) Net of Corporate costs of €20m in FY2020 and of €30m in FY2019

23% drop through on underlying EBITDA from a 60% revenue loss
| FY2020 FY2019 |
Change | |||
|---|---|---|---|---|
| €m | Current FX |
FX (1) Constant |
||
| Revenue | 1,984 | 4,997 | -60.3% | -59.8% |
| Underlying EBITDA (2) | 155 | 849 | -81.7% | -81.5% |
| % on revenue | 7.8% | 17.0% | ||
| Underlying EBIT | (516) | 228 | n.s. | n.s. |
| % on revenue | -26.0% | 4.6% | ||
| Underlying pre-tax profit | (642) | 128 | n.s. | n.s. |
| Underlying net profit | (510) | 106 | n.s. | n.s. |
| UNDERLYING NET RESULT AFTER MINORITIES | (486) | 85 | n.s. | n.s. |
| Stock option plans |
1 | (10) | ||
| Capital gain net of transaction costs | 19 | 128 | ||
| Acquisition fees |
- | (1) | ||
| Efficiency costs | (16) | (9) | ||
| Capital gain on equity participation | - | 38 | ||
| Tax effect |
2 | (26) | ||
| Net reported result after minorities | (480) | 205 | n.s. | n.s. |
(1) Data converted using average FX rates
(2) Net of Corporate costs of €19m in FY2020 and of €25m in FY2019

Examples of cost reduction measures implemented by Autogrill in 2020
| Labor cost | • Optimized labor hours considering traffic decline |
|---|---|
| • Used all relevant government initiatives in relation to social welfare |
|
| • Frozen hiring and terminated temporary contracts |
|
| • Applied voluntary salary reductions |
|
| Rent | • Reached agreements with a significant number of landlords worldwide to abate or |
| defer rents | |
| • Ongoing discussions for further relief |
|
| Other | • Suspended all non-essentials costs |
| • Agreed payments' delay with suppliers |
|
| • Negotiated temporary and permanent brand royalty reductions |
|
-60% Revenue FY '20 vs. FY '19

Only 23% of EBITDA drop through thanks to implementation of several actions taken to achieve a more flexible P&L

The example of North America (rebased to 100)

Labor productivity was 45% better than budget

The example of the G&A costs


| €m | FY2020 | FY2019 |
|---|---|---|
| EBITDA | 159 | 961 |
| Gain on operating activity disposal net of transaction costs |
(19) | (128) |
| Change in net working capital | (127) | (10) |
| Principal repayment of lease liabilities | (103) | (325) |
| Renegotiation for COVID-19 on lease liabilities | (183) | - |
| Others | (6) | (2) |
| managerial (1) CASH FLOW FROM OPERATING ACTIVITIES, |
(279) | 496 |
| Taxes paid |
(2) | (27) |
| Net interest paid | (32) | (25) |
| Implicit interest on lease liabilities |
(27) | (72) |
| NET CASH FLOW FROM OPERATING ACTIVITIES, managerial (1) | (339) | 372 |
| (2) Net capex |
(182) | (333) |
| FREE CASH FLOW as reported | (521) | 39 |
| Taxes paid on Canadian motorways disposal | 20 | 10 |
| Capex committed as part of the transaction for the acquisition of Pacific Gateway Concession |
- | 8 |
| FREE CASH FLOW excluding impact of North American acquisitions/disposals | (501) | 57 |
(1) Includes principal repayment of lease liabilities and lease abatement for COVID-19 renegotiations which are reported in the Net Cash Flow from (used in) financing activities in the Cash Flow Statement included in the Consolidated Financial Statements
(2) FY2020: capex paid -€184m net of fixed asset disposal €2m ; FY2019 : capex paid -€344m net of fixed asset disposal €11m

FY2020 FCF as reported of -€521m


| €m | FY2020 | FY2019 |
|---|---|---|
| FREE CASH FLOW excluding impact of North American acquisitions/disposals | (501) | 57 |
| (1) Acquisitions/disposals |
(3) | 135 |
| Taxes paid on Canadian motorways disposal | (20) | (10) |
| Capex committed as part of the transaction for the acquisition of Pacific Gateway Concession |
- | (8) |
| NET CASH FLOW BEFORE DIVIDENDS AND TREASURY SHARES BUY-BACK |
(524) | 175 |
| (2) Dividends |
1 | (44) |
| Shares buy-back |
(12) | - |
| NET CASH FLOW | (535) | 131 |
| OPENING NET FINANCIAL POSITION excluding lease assets and lease liabilities | 559 | 671 |
| Net cash flow |
535 | (131) |
| FX and other movements |
(11) | 19 |
| CLOSING NET FINANCIAL POSITION excluding lease assets and lease liabilities | 1,083 | 559 |
| Net lease liabilities |
1,891 | 2,389 |
| CLOSING NET FINANCIAL POSITION | 2,974 | 2,948 |
(1) Acquisitions: Consolidation of JV partners in Qatar, UAE and Malaysia purchased in January 2020 (-€1.9m in FY2020); Pacific Gateway acquired in May 2019 (-€32.2m in FY2019) and Le CroBag acquired in March 2018 (-€6,0 in FY2019); Disposals: cash absorption related to the disposal of the Spanish business (-€1.4m in FY2020); Canadian motorways (€164.2m) and Czech Republic (€9.5m) in FY2019
(2) Dividends include dividends paid to Group shareholders (zero in FY2020; -€50.8m in FY2019) and dividends paid to minority partners net of capital increase (+€1.4m in FY2020; +€7.3m in FY2019)


(1) Acquisitions: Pacific Gateway purchased at the end of May 2019 in North America (€7.4m of revenue contribution in FY2020); consolidation of JV partners in Qatar, UAE and Malaysia in International with effect from January 2020 (€8.1m of revenue contribution in FY2020)
(2) Disposals: Canadian motorway business in North America (€30.2m of revenue contribution in FY2019) occurred at the end of May 2019; Czech Republic business in Europe (€3.0m of revenue contribution in FY2019) occurred at the end of May 2019
(3) Autogrill Group FX: -€63.3m; Autogrill Group Calendar: -€44.9m; Airport FX: -€59.0m; Airport Calendar: -€41.2m; Motorways FX: -€4.8m; Motorways Calendar: -€4.1m; Other Channels FX: €0.4m; Other Channels Calendar: €0.4m


(1) Acquisitions: Pacific Gateway purchased at the end of May 2019 in North America (€7.4m of revenue contribution in FY2020); consolidation of JV partners in Qatar, UAE and Malaysia in International with effect from January 2020 (€8.1m of revenue contribution in FY2020)
(2) Disposals: Canadian motorway business in North America (€30.2m of revenue contribution in FY2019) occurred at the end of May 2019; Czech Republic business in Europe (€3.0m of revenue contribution in FY2019) occurred at the end of May 2019
(3) Autogrill Group FX: -€63.3m; Autogrill Group Calendar: -€44.9m; North America FX: -€54.5m; North America Calendar: -€49.9m; International FX: -€14.9m; International Calendar: €1.6m; Europe FX: €5.9m; Europe Calendar: €3.5m





(2) Underlying = excluding the impact of the stock option plans, efficiency costs, capital gain on Canadian motorway business disposal and acquisition fees

Data converted using average FX rates. YoY percentage changes are at constant FX. See ANNEX for further details.
(1) Underlying = excluding the impact of the stock option plans and efficiency costs


(1) Underlying = excluding the impact of the stock option plans, efficiency costs and capital gain net of transaction costs
Autogrill, Villoresi Ovest (IT)

Feeling good on the move®
January 21st

• The maximum amount of €600m is fully pre-underwritten by a primary pool of banks
February 25th

• The Extraordinary Shareholders' Meeting of Autogrill S.p.A. met in a single call and approved the aforementioned proposal

Next steps • Subject to the issuance of the necessary authorizations by the competent authorities, and to market conditions, it is currently expected that the capital increase with a pre-emptive right may be completed by the end of the first half of 2021


Autogrill S.p.A. • Further extended a "covenant holiday" (i.e. a period in which the financial covenants under the Bilateral Agreements would not be tested) for an additional year until 31 December 2022 and obtained a "covenant holiday" until 31 December 2022 in relation to the SACE Facility Agreement

• Further extended a "covenant holiday" for an additional period through September 2022, which can be extended to 31 December 2022 upon specific conditions being met


Further strengthening Autogrill's undisputed leadership position in F&B concessions market


Feeling good on the move®
| Group | • Revenue down about 65%(1) YoY at constant exchange rates at the end February YTD • Performance driven by channel mix and progress of the pandemic / level of lockdown in respective geographies • Sequential improvements across the board despite the continued challenging global environment |
First week of March 2021: revenue down about 56%(1) YoY at constant exchange rates |
|---|---|---|
| North America International |
• Airports: the domestic market is moderately recovering at US airports, but the collapse in long-haul traffic hits the big hubs • Motorways: passenger vehicles continue to trend at lower rates than before mid-March 2020 • Airports: continued weak performance due to the exposure to international hubs |
Passenger traffic through the Transportation Security Administration (TSA) checkpoints at airports continues to improve On Feb. 25, passenger |
| Europe | • Railway stations: heavily impacted by a strong increase in work-from home trends • Motorways: some signs of recovery after the progressive lifting of the lockdown measures • Airports: preliminary figures indicate that European airports have been hardest hit by the crisis • Other channels: continued poor performance |
throughput crossed the one million mark, which had been seen only on weekends or during holiday periods since the pandemic began Airlines forecasts for flight capacity and demand, while still cautious, are improving |
(1) Figures based on solar calendar and not accounting calendar

While traffic short-term developments are still extremely uncertain at this point in time, the following trends might be expected
| General comments |
• | As the rollout of the vaccines has started, a steady progress in traffic is expected by summer 2021, with domestic markets recovering faster |
|
|---|---|---|---|
| • | While 2021 traffic is expected to outperform 2020, uncertainty will continue to be high, mainly in the short term |
||
| Airports | • | While all regions continue to be impacted by the crisis, the geographies with larger domestic markets (e.g. the US) are expected to perform better |
|
| • | North American traffic is expected to benefit from an earlier recovery in the US domestic market |
||
| Motorways | • | Willingness to travel recovering more quickly in motorways than in the other channels |
|
| • | Leisure segment slightly more impacted by mobility restrictions vs. business/ commuters, but recovering faster than business due to increased remote working adoption |
||
| Other channels | • | Rail traffic expected to be affected by a structural impact of remote working on commuters/ business segment (representing the large majority of the passengers) |
(1) Flights across different countries within the same continent (2) Visiting-Friends-Relatives


Source: major consulting company - see appendix for details

| Key building blocks | Examples | |||
|---|---|---|---|---|
| Macroeconomic scenario |
GDP growth expectations | Most countries would take more than two years to recover and rebuild to pre COVID-19 levels, based on several institutional sources |
||
| Willingness to travel |
Presence of localized/full lockdowns/restrictions | Assuming potential localized restrictions also in summer in Italy |
||
| Epidemiologic model developed by Autogrill Data Lab and driving: |
||||
| • Number of cases per country based on contagion risk and hospitalization likelihood (modeled through stochastic branch processing) |
US vaccination speed: 60% of the population covered by Oct. 2021 |
|||
| • Vaccine effectiveness (also considering virus variants) and deployment speed |
80-90% vaccine efficacy (excl. South African and Brazilian variants with 50- 60% efficacy) |
|||
| • Traffic crunch/ recovery based on increasing/decreasing number of cases based on historical time series of the actual epidemic curve |
4-5 weeks delay in airport traffic recovery vs. cases decrease |
|||
| Traffic features | Channel mix by geography | Multi-channel nature of Europe | ||
| International-domestic passenger traffic mix | North America mostly focused on domestic flights (>90%) |
|||
| Leisure-business passenger traffic mix by channel | Global airport business traffic < 20% of total global airport traffic |
|||
| Different levels of resilience / shape of recovery across channels and geographies |
Domestic air passenger recovery trend in China in 2020 |
|||
| Source: major consulting company and Autogrill analysis |
Key priorities Ensure health and safety of Autogrill's employees and customers Focus on margins and cash conversion P&L flexibility and efficient cost base, retaining structural improvements achieved in 2020 Protect and enhance the Group core business
model assumptions
Two scenarios:
Continued focus on P&L flexibility and cash preservation across all the scenarios:



Note: Assuming €/\$ FX of 1.14 in 2020 and 1.21 in 2021 – 2021 Source: Bloomberg, FactSet,EIU,Oxford Economics
(1) FREE CASH FLOW excluding impact of North American acquisitions/disposals for years 2019 and 2020
• Revenue of €2.4bn/€2.8bn
Shake Shack, New Orleans airport (US)

Feeling good on the move®
| Build on recovery | Strengthen the business model | Flexible capital structure | |||
|---|---|---|---|---|---|
| • Optimize the concession portfolio • Take advantage of the opportunities the market currently offers • Implement new initiatives, including digital, analytics and increased focus on customer base |
• Focus on cash generative locations • Enhance offerings shifting towards higher margin products and propositions • Fully leverage the benefits of the structural improvements to the cost base achieved in 2020 |
• Accelerate growth • Support long-term value creation |
Autogrill aims at strengthening its business model flexibility even more, by adopting lessons learned from the COVID-19 stress test

| Revenue Revenue |
Underlying EBIT margin | Capex | |||
|---|---|---|---|---|---|
| €4.7bn by 2024E CAGR '20-'24E: 20% - 25% at constant FX(1) |
ca. 6.0% in 2024E ca. +140bps vs. 2019 |
2024E: 5.0% - 5.6% on revenue |
|||
| Free cash flow | |||||
| Free cash flow 2024E: €120m - €150m |
(1)Assuming €/\$ FX of 1.22 - Source: Bloomberg, FactSet,EIU,Oxford Economics


Rationalization of several stores, contributing to relevant increase on Group EBIT margin, mainly related to:
(1) No renewal on expiring contracts Note: Assuming €/\$ FX 1.12 in 2019

EUR

Each 0.01 movement in Euros to the US Dollars exchange rate has a +/- €20-25m annualized impact on 2024 revenue

Assuming €/\$ FX of 1.22 for 2024 - Source: Bloomberg, FactSet,EIU,Oxford Economics (1) 2019 revenue rebased for:


(1) 2025 onwards calculated considering only countries relevant for Autogrill (i.e., Europe and North America) Source: major consulting company - see appendix for details
Recovery rate by travel subsectors in Mainland China (YoY change 2020 over 2019, percent)



High-margin beverages share of revenue, 2020 US data (Autogrill)
Consumption of beverages highly impacted by COVID-19 crisis and required social distancing, with significant drop of revenue in Spring
Launched effort to push consumption, also expanding licenses not allowing grab & go sales (obtained approval in 7 airports, additional 11 in process)

Beverage mix has shown fast recovery, with current value (24%) exceeding pre-COVID-19 level



(1) The organizational layers represented are not present in every store. Depending on the size and turnover of the store the presence of some roles may vary
• Investing to support future growth at airports • Extending motorway duration (Italy, France, US New Jersey turnpike) • Continued review of scope, size and construction costs of ongoing investment plans • Focus on strengthening core markets vs. footprint expansion Capex as % of revenue



Autogrill can further increase its presence in the convenience segment and in high-growth areas



(1) EBITDA including fix rents (2) ROW: Rest Of the World




Note: Assuming €/\$ FX of 1.22 in 2024, 1.21 in 2021 -Source: Bloomberg, FactSet,EIU,Oxford Economics- and 1.12 in 2019 (1) FREE CASH FLOW excluding impact of North American acquisitions/disposals for years 2019 and 2020








Serving millions of customers all around the globe…
Delivering an extraordinary variety of quality food…
Offering quick and convenient service...
Even when they still don't know it's us



~1,000
locations

~140 global and national/local franchise brands



Full consolidation of HMS Host
Entering new markets (Switzerland, Spain railways, Canadian motorways, Northern Europe, German airports) and segments (retail)
Group rationalization Disposal of Alpha (2010) WDF demerger (2013)
Further development in the Nordics and ROW (International BU)
Bolt-on in North America (convenience retail)
(1) Pro-forma - considering current perimeter
(2) FX €/\$ impact
(3) Other" includes: railway stations, shopping malls, downtown, fair exhibitions




(2) Source: Autogrill analysis based on external sources



Strategic agreements with leading world brands to provide popular choice for travelers looking for familiarity

Partners with outstanding national or local brands, to capture the taste and character of specific countries & region

Internally developed concepts provide winning formats to be replicated in multiple regions

Concepts created for specific locations and needs



300+ brands in portfolio

up to 2x market penetration on travel channels vs. non travel
11 consecutive awards as best concessionaire(1)

1,000 locations


85%+ win rate on contract renewals

35+ years
average length of relationship with top 10 landlords

… and with ad-hoc support on several dimensions
e.g., helped UK-based Food & Beverage player to expand overseas

e.g., supported EU player to restructure menus and review store concepts

e.g., helped European player improving margins by reducing cost of goods sold (-1,000 bps vs. pre-initiatives figure) and labour costs (-1,500 bps.)(2)



market penetration of Coffee brand "A" vs. Coffee brand "B" in the US airports vs. the US non travel channels(1)
(1) 2018 data, based on number of stores - Source: Autogrill analysis based on external sources (2) Note: considering the period August 2018 – December 2019




-€300m €0m €300m €600m €900m
Cumulative 2016-2019





Puro Gusto, Linate airport Milano (IT)
Feeling good on the move®
| • REVENUE |
"Revenue" doesn't include revenue from the sales of fuel which are excluded from the managerial view, consistently with the methodology adopted by the Management for the analysis of Group's data. The % ratios are referred to this data |
|---|---|
| • EBITDA |
Earnings before Depreciation, Amortization and Impairment Loss, Net Financial Income (Charges) and Income Taxes |
| • EBIT |
Earnings before Net Financial Income (Charges) and Income Taxes |
| • UNDERLYING EBITDA / EBIT / NET RESULT |
Underlying: an alternative performance measure calculated by excluding certain revenue or cost items in order to improve the interpretation of the Group's normalized profitability for the year. Specifically, it excludes the cost of the stock option plans, the costs related to successful acquisitions, capital gain on disposals net of transaction costs, efficiency costs and the tax effect of the items above |
| • DROP THROUGH |
Underlying EBITDA / EBIT variation between two given periods divided by the revenue variation between the same periods |
| • NET CAPEX |
Capital Expenditure, net of asset disposals, excluding Investments in Financial Fixed Assets and Equity Investments |
| • FREE CASH FLOW |
Cash generated by the company after deducting capital expenditures from its operating cash flow. Free cash flow does not include the following items: acquisitions, disposals, dividends (both dividends paid to Group shareholders and dividends paid to minority partners) and other equity movements |
| • NET CASH FLOW |
Cash generated by the company after deducting acquisitions, disposals, dividends (both dividends paid to Group shareholders and dividends paid to minority partners) and other equity movements from its free cash flow |
Some figures may have been rounded to the nearest million / billion. Changes and ratios have been calculated using figures in thousands and not the figures rounded to the nearest million as shown.

• NET INVESTED CAPITAL Non-Current Assets plus Current Assets less Current Liabilities less Other Non-Current non Financial Assets and Liabilities • CONSTANT EXCHANGE RATES CHANGE Constant currency basis restates the prior year results to the current year's average exchange rates • LIKE FOR LIKE REVENUE GROWTH Like for like revenue growth is calculated by adjusting organic revenue growth for new openings and closings and for any calendar effect. Like for like growth (%) = like for like change / revenue of the previous year adjusted to exclude i) revenue relating to those points of sales that are no longer active in the current year (closings and disposals), ii) exchange rate movements and iii) any calendar effect • NEW WINS AND RENEWALS Total revenue per region is calculated as the sum of the total sales of each contract included in the cluster. Total revenue per contract is calculated as the sum of estimated revenue during the contract length. Average duration is calculated as weighted average on total revenue of duration for each signed contract. "New" refers to new spaces not previously managed by the Group. "Renewal" refers to the extension of existing contracts. Mixed new/renewal contracts are counted as new or renewal based on prevalence in terms of revenue. Contracts consolidated with the equity method are
Some figures may have been rounded to the nearest million / billion. Changes and ratios have been calculated using figures in thousands and not the figures rounded to the nearest million as shown.
included

| €m | % on revenue |
FY2019 | % on revenue |
Change | ||
|---|---|---|---|---|---|---|
| FY2020 | Current FX |
FX (1) Constant |
||||
| Revenue | 1,983.7 | 100.0% | 4,996.8 | 100.0% | -60.3% | -59.8% |
| Other operating income |
126.1 | 6.4% | 230.9 | 4.6% | -45.4% | -44.7% |
| Total revenue and other operating income | 2,109.8 | 106.4% | 5,227.7 | 104.6% | -59.6% | -59.1% |
| Raw materials, supplies and goods | (716.0) | -36.1% | (1,534.8) | -30.7% | -53.3% | -52.8% |
| Personnel expense | (773.2) | -39.0% | (1,673.8) | -33.5% | -53.8% | -53.2% |
| Leases, rentals, concessions and royalties | (64.3) | -3.2% | (578.4) | -11.6% | -88.9% | -88.7% |
| Other operating expense |
(416.0) | -21.0% | (607.8) | -12.2% | -31.6% | -30.7% |
| Capital gain on asset disposal | 19.2 | 1.0% | 127.6 | 2.6% | -84.9% | -84.7% |
| EBITDA (2) | 159.5 | 8.0% | 960.6 | 19.2% | -83.4% | -83.1% |
| Depreciation, amortization and impairment losses | (671.1) | -33.8% | (624.0) | -12.5% | 7.5% | 8.9% |
| EBIT | (511.6) | -25.8% | 336.6 | 6.7% | n.s. | n.s. |
| Net financial charges |
(112.9) | -5.7% | (99.0) | -2.0% | 14.1% | 15.8% |
| Other income and charges, impairment and revaluations of financial assets |
(13.4) | -0.7% | 36.4 | 0.7% | n.s. | n.s. |
| Pre-tax Profit |
(638.0) | -32.2% | 273.9 | 5.5% | n.s. | n.s. |
| Income tax |
134.1 | 6.8% | (47.7) | -1.0% | n.s. | n.s. |
| Net Profit | (503.9) | -25.4% | 226.3 | 4.5% | n.s. | n.s. |
| Minorities | 24.0 | 1.2% | (21.1) | -0.4% | n.s. | n.s. |
| Net Profit after minorities |
(479.9) | -24.2% | 205.2 | 4.1% | n.s. | n.s. |
(1) Data converted using average FX rates
(2) Net of Corporate costs of €20m in FY2020 and of €30m in FY2019

| Revenue by geography |
Organic growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €m | FY2020 | FY2019 | FX (1) | Like | for Like |
Openings | Closings | (2) Acquisitions |
(3) Disposals |
Calendar |
| North America | 856 | 2,636 | (54) | (1,635) | -67.0% | 43 | (61) | 7 | (30) | (50) |
| International | 230 | 647 | (15) | (381) | -63.9% | 6 | (37) | 8 | - | 2 |
| Europe Italy Other European countries |
898 574 324 |
1,714 1,022 692 |
6 - 6 |
(778) (432) (345) |
-46.5% -43.0% -52.0% |
5 - 5 |
(50) (17) (33) |
- - - |
(3) - (3) |
3 2 2 |
| Total REVENUE | 1,984 | 4,997 | (63) | (2,793) | -59.3% | 54 | (148) | 16 | (33) | (45) |
| Revenue by channel |
Organic growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €m | FY2020 | FY2019 | FX (1) | Like for Like | Openings | Closings | Acquisitions | Disposals | Calendar | |
| Airports | 961 | 3,081 | (59) | (1,986) | -68.8% | 45 | (94) | 16 | - | (41) |
| Motorways | 868 | 1,522 | (5) | (585) | -40.5% | 8 | (38) | - | (30) | (4) |
| Other channels |
154 | 394 | 0 | (222) | -59.2% | 1 | (17) | - | (3) | 0 |
| Total REVENUE | 1,984 | 4,997 | (63) | (2,793) | -59.3% | 54 | (148) | 16 | (33) | (45) |
(1) Data converted using average FX rates
(2) Acquisitions: Pacific Gateway purchased at the end of May 2019 in North America; consolidation of JVs partners in Qatar, UAE and Malaysia in January 2020 in International
(3) Disposals: Canadian motorways business in North America and Czech Republic in Europe both made at the end of May 2019

| % on | Change | ||||||
|---|---|---|---|---|---|---|---|
| €m | FY2020 FY2019 revenue |
% on revenue | Current FX | Constant FX (1) | |||
| North America | 856 | 2,636 | -67.5% | -66.8% | |||
| International | 230 | 647 | -64.5% | -63.6% | |||
| Europe | 898 | 1,714 | -47.6% | -47.8% | |||
| Total REVENUE | 1,984 | 4,997 | -60.3% | -59.8% | |||
| North America | 83 | 9.7% | 471 | 17.9% | -82.3% | -81.9% | |
| International | 15 | 6.4% | 110 | 17.0% | -86.5% | -86.1% | |
| Europe | 76 | 8.5% | 294 | 17.2% | -74.1% | -74.3% | |
| Corporate costs | (19) | (25) | 25.1% | 25.1% | |||
| Underlying EBITDA | 155 | 7.8% | 849 | 17.0% | -81.7% | -81.5% | |
| North America | (258) | -30.3% | 170 | 6.5% | n.s. | n.s. | |
| International | (76) | -33.1% | 31 | 4.8% | n.s. | n.s. | |
| Europe | (161) | -17.9% | 54 | 3.1% | n.s. | n.s. | |
| Corporate costs | (21) | (27) | 22.6% | 22.6% | |||
| Underlying EBIT | (516) | -26.0% | 228 | 4.6% | n.s. | n.s. |
(1) Data converted using average FX rates


• Capex reduced by more than 40% YoY
(1) Accrued capex (2) Including Corporate capex

| Change | ||||
|---|---|---|---|---|
| €m | 31/12/2020 | 31/12/2019 | Current FX |
FX(1) Constant |
| Intangible assets Property, plant and equipment Right of Use Financial assets |
925 968 1,749 31 |
986 1,091 2,359 38 |
(61) (123) (610) (7) |
(16) (64) (502) (4) |
| A) Non-current assets |
3,673 | 4,474 | (800) | (586) |
| Inventories Trade receivables Other receivables Trade payables Other payables B) Working capital |
97 37 142 (292) (295) (311) |
134 55 125 (397) (392) (474) |
(36) (19) 17 105 97 164 |
(32) (17) 17 91 78 137 |
| Invested capital (A+B) |
3,362 | 3,999 | (637) | (449) |
| C) Other non-current non-financial assets and liabilities |
11 | (115) | 126 | 119 |
| D) Net invested capital (A+B+C) | 3,373 | 3,884 | (511) | (330) |
| Equity attributable to owners of the parent Equity attributable to non-controlling interests |
340 60 |
858 78 |
(518) (18) |
(465) (11) |
| E) Equity | 400 | 936 | (536) | (476) |
| Non-current financial liabilities Non-current financial assets |
3,028 (69) |
2,925 (74) |
104 5 |
238 0 |
| F) Non-current net financial indebtedness | 2,960 | 2,851 | 109 | 238 |
| Current financial liabilities Cash and cash equivalents and current financial assets |
691 (677) |
462 (365) |
229 (312) |
248 (340) |
| G) Current net financial indebtedness | 14 | 97 | (83) | (92) |
| Net Financial Position (F+G) | 2,974 | 2,948 | 26 | 146 |
| Net Lease Liabilities |
(1,891) | (2,389) | 498 | 390 |
| Net Financial Position excluding lease assets and lease liabilities | 1,083 | 559 | 524 | 536 |
| H) Total (E+F+G), as in D) |
3,373 | 3,884 | (511) | (330) |
(1) FX €/\$ 31 December 2020 of 1.2271 and 31 December 2019 of 1.1234

| Borrowings - 31 December 2020 |
Interest rate | Maturity date |
Available amount |
Drawn | Undrawn | Covenants( ) * |
|---|---|---|---|---|---|---|
| \$150m private placement | Fixed | Jan-23 | \$150m | |||
| \$40m private placement | Fixed | Sep-21 | \$40m | |||
| \$80m private placement | Fixed | Sep-24 | \$80m | |||
| \$55m private placement | Fixed | Sep-25 | \$55m | |||
| US private placements | \$325m | EBITDA interest coverage ≥ 4.5x (1) Gross Debt / EBITDA ≤ 3.5x (1) |
||||
| Amortizing Term Loan | Floating | Jun-23 | \$150m | \$150m | \$0m | |
| Revolving Credit Facility | Floating | Jun-23 | \$200m | \$200m | \$0m | |
| Other loans | \$350m | |||||
| Total - HMS Host Corp |
\$675m | |||||
| Revolving Credit Facility | Floating | Jan-23 | €100m | €100m | €0m | EBITDA interest coverage ≥ 4.5x (1) |
| Amortizing Term Loan |
Floating | Mar-25 | €150m | €150m | €0m | Net Debt / EBITDA ≤ 3.5x (1) |
| Amortizing Term Loan | Floating | Jan-25 | €100m | €100m | €0m | |
| Amortizing Revolving Credit Facility |
Floating | Jan-25 | €200m | €200m | €0m | EBITDA interest coverage adj. ≥ 4.5x (2) Net Debt / EBITDA adj. ≤ 3.5x (2) |
| Amortizing Term Loan |
Floating | Aug-24 | €50m | €50m | €0m | |
| Revolving Credit Facility |
Floating | Aug-24 | €25m | €25m | €0m | |
| Amortizing Term Loan |
Floating | Jun-25 | €300m | €300m | €0m | |
| Other loans |
€925m | |||||
| Total - Autogrill S.p.A. |
€925m |
Based on nominal value of borrowings as at 31 December 2020
Coupons shown are those at which the debt was issued. The Group deals with IRS to manage the effective interest rates. The chart includes committed lines facilities only
( * ) On June 22nd Autogrill S.p.A. entered into an agreement with its lenders regarding the covenant holiday of the testing of the financial covenants (Leverage Ratio and Consolidated EBITDA/Consolidated Net Finance Charges) for a period of 15 months from 30 June 2020 (inclusive). Similar agreements were entered into by the US subsidiary HMSHost Corporation with its lenders, as well as with the subscribers of the outstanding USPP bonds. The agreement was further extended for additional 12 months through 31 December 2022, assuming the positive outcome of a covenant test in September 2022 at HMSHost Corp. level and obtained a "covenant holiday" until 31 December 2022 in relation to the new SACE Facility Agreement.
(1) Covenants calculation excluding the impact of IFRS16 accounting principle
(2) Covenants calculation after the impact of IFRS16 accounting principle



Kebaya, Amsterdam airport Schiphol (NL) 1 Source: major consulting company
Feeling good on the move®
Traffic projection modelled considering 4 different phases…
Pandemic: from the beginning of virus spread until a vaccine is found – characterized by significant economic downturn and reduced traffic volumes 1
…and 3 main factors impacting traffic volumes
+
C Level of remote working adoption

Focus on Air traffic – Continental vs. intercontinental flights
2019, % of global air passengers


Split of continental flights between domestic and non domestic
Non domestic Domestic (1)

(1)Flights across different countries within the same continent

Passengers, billion, 2019



Similar share of business passengers across geographies
Italy showing higher share of business/ commuting passengers vs. France
France traffic larger than Italy in absolute terms
Germany railway traffic predominantly made of business travelers
(1) Visiting-Friends-Relatives
(2) Absolute passengers numbers include both arriving and departing intercontinental flights involving each Region

| Base case | Conservative case | ||
|---|---|---|---|
| A | GDP growth | GDP returning to pre-crisis levels in 2021 in Asia, in 2022 in North America, in 2023 in France and Germany, and in 2024 in Italy |
GDP returning to pre-crisis levels in 2021 in Asia, in 2023 in Germany, in 2024 in France, in 2025 in North America, beyond 2025 in Italy |
| B | Willingness to travel |
Vaccine being distributed in all relevant countries and available in mid 2021 Citizens back to pre-crisis travel behaviors by end of year 2022 |
Vaccine being distributed in all relevant countries and available in Q3 2021 Citizens back to pre-crisis travel behaviors by mid of 2023 |
| C | Remote working |
Moderate number of rides lost because of expected increase in remote working(1) (e.g., 5% of rides lost in France) |
Significant number of rides lost because of expected increase in remote working1 (e.g., 10% of rides lost in France) |



High level market structure
| Key Insights | The travel concession market is attractive, supported by several secular trends, and is characterized by significant consolidation driven by barriers to entry It is based on concession agreements which involve several stakeholders |
EMPLOYEES REGULATORS & UNIONS CARRIERS CUSTOMERS CONCESSION OPERATORS LANDLORDS & SUPPLIERS DEVELOPERS BUSINESS BRAND PARTNERS OWNERS (JVs, DBEs) |
|---|---|---|
| Segments | Travel concession market can be divided into three main segments |
Food & Beverage Retail Convenience |
| Channels | Three main travel channels typically considered when looking at the travel concession market |
Airports Railway stations Motorways |
Example for Air traffic – Global passengers, billions
Asia Europe North America Other geographies

Global air traffic increased 6% p.a. in last ten years, Asia fastest growing Region




Segments:

Growth, CAGR 2015-19




Feeling good on the move®

• Financial report on 1st Half period to 30 June 2021
• Revenue performance as of 31 August 2021

Group Corporate Development, M&A and Investor Relations Director +39 02 4826 3525 [email protected]
Investor Relations Manager +39 02 4826 3617 [email protected]
Arthur Targon Investor Relations Manager +39 02 4826 3664 [email protected]


Feeling good on the move®

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.