Investor Presentation • Jul 30, 2021
Investor Presentation
Open in ViewerOpens in native device viewer

Autogrill Group 1H2021 Results

Feeling good on the move ®
30 July 2021
This presentation is of a purely informative nature and does not constitute an offer to sell, exchange or buy securities issued by Autogrill S.p.A. or any advice or recommendation with respect to such securities or other financial instruments, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision in relation thereto. The statements contained herein does not purport to be comprehensive and have not been independently verified.
The statements contained in this presentation regard the intent, belief or current expectations of future growth in the different business lines and the global business, financial results and other aspects of the activities and situation relating to the Autogrill Group and cannot be interpreted as a promise or guarantee of whatsoever nature. Such forward-looking statements are based upon various estimates and assumptions, as well as information known to the Autogrill Group as of the date hereof and have by their very nature an element of risk and uncertainty as they depend on the occurrence of future events, including uncertainties on the duration and severity of the Coronavirus (COVID-19) outbreak and from the restrictive measures taken by each country to face it. Actual results may differ significantly from the forecast figures predicted or implied by such forward-looking statements and for a number of reasons, including by way of example: traffic trends in the countries and business channels where the Group operates; the outcome of negotiations on renewals of existing concession contracts and future tenders; changes in the competitive scenario; exchange rates between the main currencies and the euro; interest rate movements; future developments in demand; changing oil and other raw material (food) prices; general global economic conditions; geopolitical factors and new legislation in the countries where the Group operates; other changes in business conditions. Consequently, Autogrill S.p.A. makes no representation, whether expressed or implied, as to the conformity of the actual results with those projected in the forward looking statements. Analysts and investors are cautioned not to place undue reliance on those forward looking statements, which speak only as of the date of this presentation. Autogrill S.p.A. undertakes no obligation to release publicly the results of any revisions to these forward looking statements which may be made to reflect events and circumstances after the date of this presentation.
Statements contained in this presentation regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Autogrill S.p.A. makes no representation or warranty, whether expressed or implied, and no reliance should be placed on the fairness, accuracy, completeness, correctness or reliability of the information contained herein and/or discussed verbally. Neither Autogrill S.p.A. nor any of its representatives shall assume any responsibility or accept any liability whatsoever (whether arising in tort, contract or otherwise) arising in any way in relation to such information or in relation to any loss arising from its use or otherwise arising in connection with this presentation.
This presentation has to be accompanied by a verbal explanation. A simple reading of this presentation without the appropriate verbal explanation could give rise to a partial or incorrect understanding.
By attending this presentation or otherwise accessing these materials, you agree to be bound by the foregoing limitations.



| 1H2021 Results | • 1H2021 results reflected the improving traffic trend at airports in the US and on motorways across all geographies on the back of the progress of the vaccination campaign • EBIT benefitted from the actions implemented to offset COVID-19 impact, including better product mix, labor cost optimizations and rent renegotiations • Free Cash Flow of -€56m in 1H2021 with an increasingly positive free cash flow generation in 2Q2021 |
|---|---|
| Capital Increase | • Successful completion with a 100% subscription of the total offer size (c.€600m) • Full financial flexibility to accelerate growth and strengthen global leadership position • Net Financial Position (excl. lease assets and liabilities) back to pre-pandemic level |
| US motorways business disposal |
• Successful completion of the disposal of US motorways business to a consortium led by Blackstone Infrastructure Partner • Selling price of c.\$381m(1) • Fully in line with the capital allocation strategy of the Group |
| 2021 guidance & 2024 targets |
• 2021 revenue range narrowed between €2.3bn - €2.6bn • 2021 free cash flow guidance improved to -€65m / -€15m, on the back of the improvement of the operating performance in the 2Q2021 • Mid-term targets for 2024 unchanged |
| ESG | • A recognized and shared value within Autogrill's Group, building on 15-year history of actions and commitment • A new ESG strategy based on 9 top-priority themes framed into 3 strategic pillars: "we nurture people", "we offer sustainable food experiences" and "we care for the planet" |
(1) After post-closing price adjustments and subject to a potential increase through a earn-out mechanism on 2022 and 2023 revenues

Autogrill Villoresi Ovest (IT)


Data converted using average FX rates: FX €/\$ 1H2021 at 1.2053; 1H2020 at 1.1020; 1H2019 at 1.1298
YoY percentage changes are at constant FX. See ANNEX for further details
(1) Free Cash Flow excluding the impact of North American acquisitions/disposals (-€23m in 1H2020; nil. In 1H2021 and 1H2019)

New contract wins and renewals by region(1)

(1) Total contract value. See ANNEX for definitions

€0m
€0m
€0m
€0m
€0m
€0m
€0m
€0m
€0m
€0m
€1m
P&L Reported
| Change | ||||
|---|---|---|---|---|
| €m | 1H2021 | 1H2020 | Current FX |
FX (1) Constant |
| Revenue | 938 | 1,096 | -14.4% | -10.6% |
| EBITDA | 164 | 52 | n.s. | n.s. |
| % on revenue | 17.5% | 4.7% | ||
| EBIT (2) | (91) | (300) | 69.7% | 68.0% |
| Pre-tax result | (140) | (357) | 60.8% | 58.5% |
| Net result | (145) | (286) | 49.3% | 46.9% |
| Net result after minorities | (148) | (271) | 45.3% | 42.8% |
(1) Data converted using average FX rates
(2) Net of Corporate costs of €13m in 1H2021 and of €10m in 1H2020

| P&L Underlying | ||
|---|---|---|
| -- | ---------------- | -- |
| €m | 1H2021 | Change | ||
|---|---|---|---|---|
| 1H2020 | Current FX |
FX (1) Constant |
||
| Revenue | 938 | 1,096 | -14.4% | -10.6% |
| Underlying EBITDA | 166 | 56 | n.s. | n.s. |
| % on revenue | 17.7% | 5.1% | ||
| Underlying EBIT (2) | (89) | (297) | 70.1% | 68.4% |
| Underlying pre-tax profit | (138) | (354) | 61.0% | 58.8% |
| Underlying net profit | (143) | (283) | 49.5% | 47.0% |
| UNDERLYING NET RESULT AFTER MINORITIES | (146) | (268) | 45.5% | 42.8% |
| Stock option plans |
(2) | 2 | ||
| Efficiency costs | (0) | (5) | ||
| Tax effect |
0 | 1 | ||
| Net reported result after minorities | (148) | (271) | 45.3% | 42.8% |
(1) Data converted using average FX rates
(2) Net of Corporate costs of €12m in 1H2021 and of €11m in 1H2020

Main initiatives and achievements
| Revenue | • Positive product mix resulting in an increase in the average ticket in the main geographies • Constantly increasing average ticket in the main geographies (e.g. c.+20% in North America and c.+17% in Italy vs. 1H2019) |
|---|---|
| Labor cost | • Improved allocation of labored hours based on expected traffic flows • Streamlining operations |
| • Meaningful increase in labor productivity (e.g. c.+45% vs. 2019 in North America) |
|
| Other costs | • Suspending all non-essential costs • Rightsizing G&A costs structure to the current level of business |
| Rent | • Working with the landlords to secure additional rent reliefs • €59m fixed rent abatement achieved in 1H2021 |

| €m | 1H2021 | 1H2020 |
|---|---|---|
| EBITDA | 164 | 52 |
| Change in net working capital | 6 | (174) |
| Principal repayment of lease liabilities | (61) | (76) |
| Renegotiation for COVID-19 on lease liabilities | (59) | (70) |
| Others | 1 | (1) |
| managerial (1) CASH FLOW FROM OPERATING ACTIVITIES, |
51 | (269) |
| Taxes paid |
1 | (18) |
| Net interest paid | (29) | (11) |
| Implicit interest on lease liabilities |
(14) | (29) |
| NET CASH FLOW FROM OPERATING ACTIVITIES, managerial (1) | 9 | (327) |
| (2) Net capex |
(65) | (92) |
| FREE CASH FLOW as reported | (56) | (420) |
| Taxes paid on Canadian motorways disposal | - | 23 |
| FREE CASH FLOW excluding impact of North American acquisitions/disposals | (56) | (397) |
(1) Includes principal repayment of lease liabilities and lease abatement for COVID-19 renegotiations which are reported in the Net Cash Flow from (used in) financing activities in the Cash Flow Statement included in the Consolidated Financial Statements
(2) 1H2021: capex paid -€69m net of fixed asset disposal €4m; 1H2020 : capex paid -€92m net of fixed asset disposal €1m

Cash-positive in the 2Q2021, in line with the expected seasonal evolution

| €m | 1H2021 | 1H2020 |
|---|---|---|
| FREE CASH FLOW excluding impact of North American acquisitions/disposals | (56) | (397) |
| (1) Acquisitions/disposals |
- | (2) |
| Taxes paid on Canadian motorways disposal | - | (23) |
| NET CASH FLOW BEFORE RELATIONSHIP WITH MINORITY PARTNERS, CAPITAL INCREASE AND SHARES BUY-BACK |
(56) | (422) |
| Liquidity generated (absorbed) by the relationship with minority partners | (8) | 3 |
| Capital Increase (net of a portion of the expenses associated with the Offering) | 593 | - |
| Shares buy-back |
- | (12) |
| NET CASH FLOW | 529 | (431) |
| OPENING NET FINANCIAL POSITION excluding lease receivables and lease liabilities | 1,083 | 559 |
| Net cash flow |
(529) | 431 |
| FX and other movements |
14 | 11 |
| CLOSING NET FINANCIAL POSITION excluding lease receivables and lease liabilities | 567 | 1,000 |
| liabilities(2) Net lease |
1,863 | 2,295 |
| CLOSING NET FINANCIAL POSITION | 2,430 | 3,295 |
(1) Acquisitions: Consolidation of JV partners in Qatar, UAE and Malaysia purchased in 1H2020; (2) Including lease liabilities related to assets held for sale (US motorways business €241.6m)


NFP evolution (excluding lease receivables and lease liabilities)
(1) Other: items not included in FCF as reported:


(1) Disposals: Concession business in Spain (€13.5m of revenue contribution in 1H2020) occurred on January 2021;
(2) Autogrill Group FX: -€47.4m; Autogrill Group Calendar: -€5.0m; Airport FX: -€41.8m; Airport Calendar: -€2.0m; Motorways FX: -€5.8m; Motorways Calendar: -€2.2m; Other Channels FX: €0.1m; Other Channels Calendar: -€0.9m


(1) Disposals: Concession business in Spain (€13.5m of revenue contribution in 1H2020) occurred on January 2021;
(2) Autogrill Group FX: -€47.4m; Autogrill Group Calendar: -€5.0m; International FX: -€3.7m; International Calendar: -€1.6m; Europe FX: -€1.1m; Europe Calendar: -€3.4m









Data converted using average FX rates. YoY percentage changes are at constant FX. See ANNEX for further details.
(1) "Other" includes shopping malls
(2) Underlying = excluding the impact of the stock option plans and efficiency costs

Data converted using average FX rates. YoY percentage changes are at constant FX. See ANNEX for further details. (1) Underlying = excluding the impact of the stock option plans and efficiency costs



Data converted using average FX rates. YoY percentage changes are at constant FX. See ANNEX for further details. (1) Underlying = excluding the impact of the stock option plans and efficiency costs
Nordic Kitchen, Helsinki airport (FI)

Feeling good on the move22®
| Transaction Summary | Clear and focused strategy | ||
|---|---|---|---|
| Offer type Offer size |
• Discounted Rights Issue • c.€600m (c.34% of Autogrill mkt. cap) |
• Building on recovery, optimizing Autogrill's concession portfolio, seizing the opportunities the market currently offers • Strengthening the business model, focusing on cash generative locations and |
|
| Use of proceeds |
• €500m to repay existing debt • Remaining part allocated to the creation of a liquidity reserve |
higher margin products • Optimizing and making capital structure and cash generation dynamics more flexible to accelerate growth and support long-term value creation Stock trading – since Rights Issue announcement |
|
| New shares issued |
• c.130.6m new shares |
+66%( ) since announcement vs 11%( ) of Stoxx EU 600 T&L index and 13%( ) of FTSE MIB index * 8 15 7 |
|
| Subscription price |
• €4.59 per share |
6 10 5 5 4 |
|
| Subscription ratio |
• 13 new shares for 25 old shares |
3 0 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Volumes AGL Share Price Stoxx EU 600 Rebased |
|
| Discount to TERP |
• 27.9% |
Sub Price TERP FTSE MIB Rebased ( ) From 21 January to 02 July 2021 * Rights trading |
|
| Take-up | • Pre rights auction: 99.16% • Final: 100% |
Volume (mn) 1.3 15 Market Value • Rights traded almost always above Theo Value 1.1 10 initial theoretical value • 99.16% take-up level (pre-auction), 0.9 5 |
|
| Subscription period |
• 14th – 29th June 2021 (rights trading ended on 23rd June) |
confirming the strong appetite of 0.7 0 shareholders |
|
| 23 23 |


Fully in line with the capital allocation strategy of the Group
(1) After post-closing price adjustments and subject to a potential increase through a earn-out mechanism on 2022 and 2023 revenues


Faster recovery for the US Air Traffic (-43% YTD vs. 2019 and -24% in the last week of June) given the larger share of domestic travel compared to European Airports which are still c.-80% / -90% vs. 2019 YTD

Source: Transportation Security Agency (TSA) checkpoint travel numbers
2021 YTD Traffic vs. 2019 for the main airports in Europe:

(1)From 01 January 2021 to 30 June 2021 (2) From 22 June 2021 to 28 June 2021 (3) Cumulative traffic from January 2021 to June 2021
2021 YTD Traffic vs. 2019 for the main airports in International:
1H2021 traffic data demonstrated the resiliency of motorways compared to the other channels.
Traffic on the main Italian and French motorway networks in 1H2021 was -21% and -19% vs. 2019 level, reaching -3% and -9% in the last week of June 2021, respectively

(*) Source: Atlantia weekly traffic update


Note: Assuming €/\$ FX of 1.21 in 2021 – 2021 Source: Bloomberg, FactSet,EIU,Oxford Economics
(1) FREE CASH FLOW excluding impact of North American acquisitions/disposals for years 2019 and 2020
FY 2021E CONSERVATIVE




Note: Assuming €/\$ FX of 1.21 in 2021 – 2021 Source: Bloomberg, FactSet,EIU,Oxford Economics (1) FREE CASH FLOW excluding impact of North American acquisitions/disposals for years 2019 and 2020

Feeling good on the move30®
| Build on recovery | Strengthen the business model | Flexible capital structure |
|---|---|---|
| • Optimize the concession portfolio • Take advantage of the |
• Focus on cash generative locations • Enhance offerings shifting |
• Accelerate growth • Support long-term value creation |
| opportunities the market currently offers |
towards higher margin products and propositions |
|
| • Implement new initiatives, including digital, analytics and increased focus on customer base |
• Fully leverage the benefits of the structural improvements to the cost base achieved in 2020 |
|
Autogrill aims at strengthening its business model flexibility even more, by adopting lessons learned from the COVID-19 stress test

| Revenue Revenue |
Underlying EBIT margin | Capex |
|---|---|---|
| €4.5bn by 2024E CAGR '20-'24E: 20% - 25% at constant FX(1) |
ca. 6.0% in 2024E ca. +140bps vs. 2019 |
2024E: +4.8% - 5.4% on revenue |
| Free cash flow | ||
| Free cash flow 2024E: €130m - | €160m |
(1)Assuming €/\$ FX of 1.22 - Source: Bloomberg, FactSet,EIU,Oxford Economics. 2024E revenue target represents mid-point of the CAGR '20-'24 range

Data in EUR


(1) 2024 FX Source: Bloomberg, FactSet,EIU,Oxford Economics (2) FREE CASH FLOW excluding impact of North American acquisitions/disposals for year 2019
Soup & Bakery, Amsterdam airport Schiphol (NL)


Feeling good on the move34®
"It is important to take care of the people we work with, the environment where we live, and the communities where we operate. It is fundamentally right and part of our responsibility".
Gianmario Tondato, Group CEO

Food Donation Connection North America
Food donation program active in 121 airports across US
5.6 million portions of wholesome food donated in 2019

Plant-based burger developed with chef Simone Salviniand Nestlé Garden Gourmet
Launched in 2021 within proprietary stores on Italian
WOW Burger Italy
motorways

Made Blue Asia and Middle East
Give-back program in partnership with Made Blue Foundation, providing clean water in areas with water scarcity
1.1 Bn liters of water provided between 2014 and 2019

Soup&Bakery The Netherlands
Concept developed with de Verpsillingsfabriek (waste factory) offering meals prepared with discarded fruit and vegetables still good to eat
Inclusiveness at the core of the factory's philosophy





Praham institute - hiring program in India dedicated to orphaned students of the Praham vocational training school

WasCoffee – circular economy project, using coffee grounds to produce furniture for our stores

Assapora il Futuro – program for professional schools

Kipster Farm,– partnership with carbon-neutral chicken farm in The Netherlands adopting closed loop farming practices

Diversity, Equity, Civilty & Inlcusion Council – established in 2021 in North America







Top
priority
Themes




Serving millions of customers all around the globe…
Delivering an extraordinary variety of quality food…
Offering quick and convenient service...
Even when they still don't know it's us
30
countries

locations
~140 global and national/local franchise brands
~150 proprietary brands

Figures refer to FY2019 revenue
Revenue, EUR bn(1)

Full consolidation of HMS Host
Entering new markets (Switzerland, Spain railways, Canadian motorways, Northern Europe, German airports) and segments (retail)
Group rationalization Disposal of Alpha (2010) WDF demerger (2013)
Further development in the Nordics and ROW (International BU)
Bolt-on in North America (convenience retail)
(1) Pro-forma - considering current perimeter
(2) FX €/\$ impact
(3) Other" includes: railway stations, shopping malls, downtown, fair exhibitions




(2) Source: Autogrill analysis based on external sources



Strategic agreements with leading world brands to provide popular choice for travelers looking for familiarity

Partners with outstanding national or local brands, to capture the taste and character of specific countries & region

Internally developed concepts provide winning formats to be replicated in multiple regions

Concepts created for specific locations and needs



300+ brands in portfolio

up to 2x market penetration on travel channels vs. non travel
11 consecutive awards as best concessionaire(1)

1,000 locations


85%+ win rate on contract renewals

35+ years
average length of relationship with top 10 landlords

45(1) As of March 2018
Coffee brand "A" operated by
vs.
Coffee brand "B"
operated by
competitors
~2x
market penetration of Coffee brand "A" vs. Coffee brand "B" in the US airports vs. the US non travel channels(1)
… and with ad-hoc support on several dimensions
e.g., helped UK-based Food & Beverage player to expand overseas

e.g., supported EU player to restructure menus and review store concepts

e.g., helped European player improving margins by reducing cost of goods sold (-1,000 bps vs. pre-initiatives figure) and labour costs (-1,500 bps.)(2)
(1) 2018 data, based on number of stores - Source: Autogrill analysis based on external sources (2) Note: considering the period August 2018 – December 2019




Cumulative 2016-2019

-€300m €0m €300m €600m €900m





Feeling good on the move51®
| • REVENUE |
"Revenue" doesn't include revenue from the sales of fuel which are excluded from the managerial view, consistently with the methodology adopted by the Management for the analysis of Group's data. The % ratios are referred to this data |
|---|---|
| • EBITDA |
Earnings before Depreciation, Amortization and Impairment Loss, Net Financial Income (Charges) and Income Taxes |
| • EBIT |
Earnings before Net Financial Income (Charges) and Income Taxes |
| • UNDERLYING EBITDA / EBIT / NET RESULT |
Underlying: an alternative performance measure calculated by excluding certain revenue or cost items in order to improve the interpretation of the Group's normalized profitability for the year. Specifically, it excludes the cost of the stock option plans, the costs related to successful acquisitions, capital gain on disposals net of transaction costs, efficiency costs and the tax effect of the items above |
| • NET CAPEX |
Capital Expenditure, net of asset disposals, excluding Investments in Financial Fixed Assets and Equity Investments |
| • FREE CASH FLOW |
Cash generated by the company after deducting capital expenditures from its operating cash flow. Free cash flow does not include the following items: acquisitions, disposals, dividends (both dividends paid to Group shareholders and dividends paid to minority partners) and other equity movements |
| • NET CASH FLOW |
Cash generated by the company after deducting acquisitions, disposals, dividends (both dividends paid to Group shareholders and dividends paid to minority partners) and other equity movements from its free cash flow |
Some figures may have been rounded to the nearest million / billion. Changes and ratios have been calculated using figures in thousands and not the figures rounded to the nearest million as shown.

| • | NET INVESTED CAPITAL | Non-Current Assets plus Current Assets less Current Liabilities less Other Non-Current non Financial Assets and Liabilities |
|---|---|---|
| • | CONSTANT EXCHANGE RATES CHANGE |
Constant currency basis restates the prior year results to the current year's average exchange rates |
| • | LIKE FOR LIKE REVENUE GROWTH |
Like for like revenue growth is calculated by adjusting organic revenue growth for new openings and closings and for any calendar effect. Like for like growth (%) = like for like change / revenue of the previous year adjusted to exclude i) revenue relating to those points of sales that are no longer active in the current year (closings and disposals), ii) exchange rate movements and iii) any calendar effect |
| • | NEW WINS AND RENEWALS |
Total revenue per region is calculated as the sum of the total sales of each contract included in the cluster. Total revenue per contract is calculated as the sum of estimated revenue during the contract length. Average duration is calculated as weighted average on total revenue of duration for each signed contract. "New" refers to new spaces not previously managed by the Group. "Renewal" refers to the extension of existing contracts. Mixed new/renewal contracts are counted as new or renewal based on prevalence in terms of revenue. Contracts consolidated with the equity method are included |
Some figures may have been rounded to the nearest million / billion. Changes and ratios have been calculated using figures in thousands and not the figures rounded to the nearest million as shown.

| €m | 1H2021 | % on | % on 1H2020 revenue |
Change | ||
|---|---|---|---|---|---|---|
| revenue | Current FX |
FX (1) Constant |
||||
| Revenue | 938.3 | 100.0% | 1,096.5 | 100.0% | -14.4% | -10.6% |
| Other operating income |
65.5 | 7.0% | 62.0 | 5.7% | 5.7% | 9.4% |
| Total revenue and other operating income | 1,003.8 | 107.0% | 1,158.5 | 105.7% | -13.4% | -9.5% |
| Raw materials, supplies and goods | (346.0) | -36.9% | (373.5) | -34.1% | -7.4% | -4.0% |
| Personnel expense | (300.3) | -32.0% | (449.6) | -41.0% | -33.2% | -30.0% |
| Leases, rentals, concessions and royalties | (30.7) | -3.3% | (56.3) | -5.1% | -45.5% | -41.8% |
| Other operating expense |
(162.6) | -17.3% | (227.1) | -20.7% | -28.4% | -24.9% |
| EBITDA | 164.2 | 17.5% | 52.0 | 4.7% | n.s. | n.s. |
| Depreciation, amortization and impairment losses(2) | (255.1) | -27.2% | (352.5) | -32.1% | -27.6% | -23.7% |
| EBIT (3) | (90.9) | -9.7% | (300.5) | -27.4% | 69.7% | 68.0% |
| charges(4) Net financial |
(49.9) | -5.3% | (56.5) | -5.2% | -11.6% | -6.8% |
| Other income and charges, impairment and revaluations of financial assets |
0.7 | 0.1% | (0.2) | 0.0% | n.s. | n.s. |
| Pre-tax Profit |
(140.2) | -14.9% | (357.2) | -32.6% | 60.8% | 58.5% |
| Income tax |
(4.6) | -0.5% | 71.5 | 6.5% | n.s. | n.s. |
| Net Result | (144.8) | -15.4% | (285.7) | -26.1% | 49.3% | 46.9% |
| Minorities | (3.4) | -0.4% | 14.7 | 1.3% | n.s. | n.s. |
| Net Result after minorities |
(148.3) | -15.8% | (271.0) | -24.7% | 45.3% | 42.8% |
(1) Data converted using average FX rates
(2) Including right of use assets depreciation and right of use assets impairments of -€142.4m in 1H2021 and -€210.9m in 1H2020
(3) Net of Corporate costs of €13m in 1H2021 and of €10m in 1H2020
(4) Including net finance income (expense) on lease liabilities of -€22.7m in 1H2021 and -€31.5m in 1H2020

| Revenue by geography |
Organic growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €m | 1H2021 | 1H2020 | FX (1) | Like | for Like |
Openings | Closings | Acquisitions | (2) Disposals |
Calendar |
| North America | 479 | 530 | (43) | (24) | -5.0% | 24 | (9) | - | - | - |
| International | 56 | 171 | (4) | (101) | -64.5% | 0 | (9) | - | - | (2) |
| Europe Italy Other European countries |
403 293 111 |
396 240 157 |
(1) 0 (1) |
29 55 (25) |
8.0% 23.4% -18.9% |
7 4 2 |
(11) (4) (6) |
- - - |
(14) - (14) |
(3) (2) (2) |
| Total REVENUE | 938 | 1,096 | (47) | (95) | -9.5% | 31 | (28) | - | (14) | (5) |
| Revenue by channel |
Organic growth | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €m | 1H2021 | 1H2020 | FX (1) | Like for Like | Openings | Closings | Acquisitions | (2) Disposals |
Calendar | |
| Airports | 458 | 656 | (42) | (156) | -26.2% | 20 | (17) | - | (3) | (2) |
| Motorways | 429 | 355 | (6) | 87 | 26.2% | 10 | (9) | - | (6) | (2) |
| Other channels |
51 | 85 | 0 | (27) | -34.7% | 1 | (2) | - | (5) | (1) |
| Total REVENUE | 938 | 1,096 | (47) | (95) | -9.5% | 31 | (28) | - | (14) | (5) |
(1) Data converted using average FX rates
(2) Disposals: Concession business in Spain

| €m | % on | Change | |||||
|---|---|---|---|---|---|---|---|
| 1H2021 | % on revenue | 1H2020 | revenue | Current FX | Constant FX (1) | ||
| North America | 479 | 530 | -9.6% | -1.7% | |||
| International | 56 | 171 | -67.3% | -66.5% | |||
| Europe | 403 | 396 | 1.8% | 2.1% | |||
| Total REVENUE | 938 | 1,096 | -14.4% | -10.6% | |||
| North America | 27 | 5.6% | (158) | -29.8% | n.s. | n.s. | |
| International | (24) | -42.1% | (30) | -17.8% | 22.5% | 14.8% | |
| Europe | (80) | -19.8% | (98) | -24.7% | 18.4% | 18.4% | |
| Corporate costs | (12) | (11) | -13.3% | -13.3% | |||
| Underlying EBIT | (89) | -9.5% | (297) | -27.1% | 70.1% | 68.4% |
(1) Data converted using average FX rates


• Capex reduced by approximately 70% YoY
(1) Accrued capex (2) Including Corporate capex

| Change | |||||
|---|---|---|---|---|---|
| €m | 30/06/2021 | 31/12/2020 | Current FX |
FX (1) Constant |
|
| Intangible assets |
879 | 925 | (46) | (61) | |
| Property, plant and equipment | 774 | 968 | (194) | (214) | |
| Right of Use | 1.453 | 1.749 | (296) | (328) | |
| Financial assets | 23 | 31 | (8) | (9) | |
| A) Non-current assets | 3.128 | 3.673 | (545) | (611) | |
| Inventories | 103 | 97 | 5 | 4 | |
| Trade receivables | 36 | 37 | (1) | (1) | |
| Other receivables | 129 | 142 | (13) | (14) | |
| Trade payables | (303) | (292) | (11) | (8) | |
| Other payables | (296) | (295) | (1) | 3 | |
| B) Working capital | (332) | (311) | (21) | (15) | |
| C) Invested capital (A+B) | 2.797 | 3.362 | (566) | (626) | |
| D) Other non-current non-financial assets and liabilities | 33 | 11 | 22 | 21 | |
| E) Net invested capital excluding assets and liabilities held for sale (A+B+D) | 2.830 | 3.373 | (543) | (605) | |
| F) Operating assets and liabilities held for sale | 428 | - | 428 | 428 | |
| G) Net invested capital (E+F) | 3.258 | 3.373 | (115) | (177) | |
| Equity attributable to owners of the parent | 775 | 340 | 435 | 426 | |
| Equity attributable to non-controlling interests | 54 | 60 | (6) | (8) | |
| H) Equity | 828 | 400 | 429 | 418 | |
| Non-current financial liabilities | 2.505 | 3.029 | (524) | (569) | |
| Non-current financial assets | (66) | (69) | 3 | 4 | |
| I) Non-current net financial indebtedness | 2.439 | 2.960 | (521) | (564) | |
| Current financial liabilities | 790 | 691 | 99 | 86 | |
| Cash and cash equivalents and current financial assets | (1.038) | (677) | (361) | (356) | |
| L) Current net financial indebtedness | (248) | 14 | (262) | (270) | |
| M) Financial assets and liabilities held for sale | 239 | - | 239 | 239 | |
| N) Net Financial Position (I+L+M) | 2.430 | 2.974 | (544) | (595) | |
| Net Lease Liabilities | (1.863) | (1.891) | 28 | 63 | |
| Net Financial Position excluding lease receivables and lease liabilities | 567 | 1.083 | (516) | (532) | |
| O) Total (H+N), as in G) |
3.258 | 3.373 | (115) | (177) |
(1) FX €/\$ 30 June 2021 of 1.1884 and 31 December 2020 of 1.2271

| Borrowings - 30 June 2021 |
Interest rate | Maturity date |
Available amount |
Drawn | Undrawn | Covenants( ) * |
|---|---|---|---|---|---|---|
| \$150m private placement | Fixed | Jan-23 | \$150m | |||
| \$40m private placement | Fixed | Sep-21 | \$40m | |||
| \$80m private placement | Fixed | Sep-24 | \$80m | |||
| \$55m private placement | Fixed | Sep-25 | \$55m | |||
| US private placements | \$325m | EBITDA interest coverage ≥ 4.5x (1) Gross Debt / EBITDA ≤ 3.5x (1) |
||||
| Amortizing Term Loan |
Floating | Jun-23 | \$100m | \$100m | \$0m | |
| Revolving Credit Facility |
Floating | Jun-23 | \$200m | \$30m | \$170m | |
| Other loans |
\$130m | |||||
| Total - HMS Host Corp |
\$455m | |||||
| Term Loan Facility |
Floating | Nov-21 | €100m | €100m | €0m | |
| Revolving Credit Facility |
Floating | Jan-23 | €100m | €5m | €95m | |
| Amortizing Term Loan |
Floating | Mar-25 | €150m | €150m | €0m | |
| Amortizing Term Loan |
Floating | Jan-25 | €100m | €100m | €0m | |
| Amortizing Revolving Credit Facility |
Floating | Jan-25 | €200m | €200m | €0m | EBITDA interest coverage adj. ≥ 4.5x (2) Net Debt / EBITDA adj. ≤ 3.5x (2) |
| Amortizing Term Loan |
Floating | Aug-24 | €50m | €50m | €0m | |
| Revolving Credit Facility |
Floating | Aug-24 | €25m | €5m | €20m | |
| Amortizing Term Loan |
Floating | Jun-25 | €300m | €300m | €0m | |
| Other loans |
€910m | |||||
| Total - Autogrill S.p.A. |
€910m |
Based on nominal value of borrowings as at 30 June 2021
Coupons shown are those at which the debt was issued. The Group deals with IRS to manage the effective interest rates. The chart includes committed lines facilities only
( * ) On June 22nd Autogrill S.p.A. entered into an agreement with its lenders regarding the covenant holiday of the testing of the financial covenants (Leverage Ratio and Consolidated EBITDA/Consolidated Net Finance Charges) for a period of 15 months from 30 June 2020 (inclusive). Similar agreements were entered into by the US subsidiary HMSHost Corporation with its lenders, as well as with the subscribers of the outstanding USPP bonds. The agreement was further extended for additional 12 months through 31 December 2022, assuming the positive outcome of a covenant test in September 2022 at HMSHost Corp. level and obtained a "covenant holiday" until 31 December 2022 in relation to the new SACE Facility Agreement.
(1) Covenants calculation excluding the effect of IFRS16 accounting principle
(2) Covenants calculation after the effect of IFRS16 accounting principle




(1) Average cost of debt is calculated on average gross debt less cash at banks & deposits

| Key building blocks | Examples | |
|---|---|---|
| Macroeconomic scenario |
GDP growth expectations | Most countries would take more than two years to recover and rebuild to pre COVID-19 levels, based on several institutional sources |
| Willingness to travel |
Presence of localized/full lockdowns/restrictions | Assuming potential localized restrictions also in summer in Italy |
| Epidemiologic model developed by Autogrill Data Lab and driving: |
||
| • Number of cases per country based on contagion risk and hospitalization likelihood (modeled through stochastic branch processing) |
US vaccination speed: 60% of the population covered by Oct. 2021 |
|
| • Vaccine effectiveness (also considering virus variants) and deployment speed |
80-90% vaccine efficacy (excl. South African and Brazilian variants with 50- 60% efficacy) |
|
| • Traffic crunch/ recovery based on increasing/decreasing number of cases based on historical time series of the actual epidemic curve |
4-5 weeks delay in airport traffic recovery vs. cases decrease |
|
| Traffic features | Channel mix by geography | Multi-channel nature of Europe |
| International-domestic passenger traffic mix | North America mostly focused on domestic flights (>90%) |
|
| Leisure-business passenger traffic mix by channel | Global airport business traffic < 20% of total global airport traffic |
|
| Different levels of resilience / shape of recovery across channels and geographies |
Domestic air passenger recovery trend in China in 2020 |
Key priorities Ensure health and safety of Autogrill's employees and customers Focus on margins and cash conversion P&L flexibility and efficient cost base, retaining structural improvements achieved in 2020 Protect and enhance the Group core business 63Autogrill guidance for 2021 – Priorities and model assumptions
model assumptions
Two scenarios:
Continued focus on P&L flexibility and cash preservation across all the scenarios:


| 2021 Targets (Mar-21) €/\$ FX = 1.21 |
2021 Revised Targets (Jul-21) €/\$ FX = 1.21 |
|
|---|---|---|
| REVENUE | €2.3-2.7bn | €2.3-2.6bn |
| UNDERLYING EBIT MARGIN |
-13% / -6% | -5% / -2%(1) |
| CAPEX AS A % ON REVENUE |
<=6% | <=6% |
| UNDERLYING NET INCOME |
-€300m / -€200m | -€220m / -€160m |
| FREE CASH FLOW | -€120m / -€70m | -€65m / -€15m |
2021 guidance released in March 2021 has been revised on the back of the improvement of the operating performance in the 2Q2021

Key assumptions

Each 0.01 movement in Euros to the US Dollars exchange rate has a +/- €20m annualized impact on 2024 revenue

Assuming €/\$ FX of 1.22 for 2024 - Source: Bloomberg, FactSet,EIU,Oxford Economics (1) 2019 revenue rebased for:

Rationalization of several stores, contributing to relevant increase on Group EBIT margin, mainly related to:


Data in EUR


(1) 2025 onwards calculated considering only countries relevant for Autogrill (i.e., Europe and North America) Source: major consulting company - see appendix for details


High-margin beverages share of revenue, 2020 US data (Autogrill)

Beverage mix has shown fast recovery, with current value (24%) exceeding pre-COVID-19 level



Autogrill can further increase its presence in the convenience segment and in high-growth areas



(1) EBITDA including fix rents (2) ROW: Rest Of the World
Overview
High level market structure
| Key Insights | The travel concession market is attractive, supported by several secular trends, and is characterized by significant consolidation driven by barriers to entry It is based on concession agreements which involve several stakeholders |
EMPLOYEES REGULATORS & UNIONS CARRIERS CUSTOMERS CONCESSION OPERATORS LANDLORDS & SUPPLIERS DEVELOPERS BUSINESS BRAND PARTNERS OWNERS (JVs, DBEs) |
|---|---|---|
| Segments | Travel concession market can be divided into three main segments |
Food & Beverage Retail Convenience |
| Channels | Three main travel channels typically considered when looking at the travel concession market |
Airports Railway stations Motorways |
| 74 |
Example for Air traffic – Global passengers, billions
Asia Europe North America Other geographies

Global air traffic increased 6% p.a. in last ten years, Asia fastest growing Region



passenger



Growth, CAGR 2015-19






• Revenue performance as of 31 August 2021

Group Corporate Development, M&A and Investor Relations Director +39 02 4826 3525 [email protected]
Investor Relations Manager +39 02 4826 3617 [email protected]
Arthur Targon Investor Relations Manager +39 02 4826 3664 [email protected]


Feeling good on the move81®
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.