AI assistant
Autogrill — Interim / Quarterly Report 2022
Jul 29, 2022
4094_iss_2022-07-29_361420e4-a0cc-41c3-a957-93930494b59d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
TINFO
DIGITAL
SIGN
Autogrill Group
1H2022 Financial Results
Milan, 29 July 2022
Disclaimer
This presentation is of a purely informative nature and does not constitute an offer to sell, exchange or buy securities issued by Autogrill S.p.A. or any of its subsidiaries, or any advice or recommendation with respect to such securities or other financial instruments, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision in relation thereto. The statements contained herein does not purport to be comprehensive and have not been independently verified.
The statements contained in this presentation regard the intent, belief or current expectations of future growth in the different business lines and the global business, financial results and other aspects of the activities and situation relating to the Autogrill Group and cannot be interpreted as a promise or guarantee of whatsoever nature. Such forward-looking statements are based upon various estimates and assumptions, as well as information known to the Autogrill Group as of the date hereof and have by their very nature an element of risk and uncertainty as they depend on the occurrence of future events, including uncertainties on the duration and severity of the Coronavirus (COVID-19) outbreak and from the restrictive measures taken by each country to face it. Actual results may differ significantly from the forecast figures predicted or implied by such forward-looking statements and for a number of reasons, including by way of example: traffic trends in the countries and business channels where the Group operates; the outcome of negotiations on renewals of existing concession contracts and future tenders; changes in the competitive scenario; exchange rates between the main currencies and the euro; interest rate movements; future developments in demand; changing oil and other raw material (food) prices; general global economic conditions; geopolitical factors and new legislation in the countries where the Group operates; other changes in business conditions. Consequently, Autogrill S.p.A. makes no representation, whether expressed or implied, as to the conformity of the actual results with those projected in the forward looking statements. Analysts and investors are cautioned not to place undue reliance on those forward looking statements, which speak only as of the date of this presentation. Autogrill S.p.A. undertakes no obligation to release publicly the results of any revisions to these forward looking statements which may be made to reflect events and circumstances after the date of this presentation.
Statements contained in this presentation regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Autogrill S.p.A. makes no representation or warranty, whether expressed or implied, and no reliance should be placed on the fairness, accuracy, completeness, correctness or reliability of the information contained herein and/or discussed verbally. Neither Autogrill S.p.A. nor any of its representatives shall assume any responsibility or accept any liability whatsoever (whether arising in tort, contract or otherwise) arising in any way in relation to such information or in relation to any loss arising from its use or otherwise arising in connection with this presentation.
This presentation has to be accompanied by a verbal explanation. A simple reading of this presentation without the appropriate verbal explanation could give rise to a partial or incorrect understanding.
By attending this presentation or otherwise accessing these materials, you agree to be bound by the foregoing limitations.
Pursuant to art. 154-BIS, par.2, of the Consolidated Financial Bill of February 24, 1998, the executive (Dirigente Preposto) in charge of preparing the corporate accounting documents at Autogrill S.p.A., Camillo Rossotto, declares that the accounting information contained herein corresponds to document results and accounting books and records
1H2022 snapshot - All KPIs bouncing back strongly
Data in $\epsilon$ millions
$\mathbf{HAPPEN} \cdot \mathsf{Gain}$ (Loss) on operating activities disposal: $\epsilon$ 1.7m in 1H2022; $\epsilon$ 125.5m in 1H2019 (nil. in 1H2021)
• Capital gain on Canadian equity investment: €37.4m in 1H2019 (nil in 1H2022 and 1H2021) • Tax effect: +€0.7m in 1H2022; +€0.2m in 1H2021; -€30.5m in 1H2019
• Acquisition fees: €0.8m in 1H2019 (nil. in 1H2021 and 1H2022)
1H2022 snapshot - Robust performance on the back of the solid business momentum
| 1H 2 021 $\epsilon$ /\$ FX = 1.21 |
1H2022 $€/ $ FX = 1.09$ |
|
|---|---|---|
| REVENUE | €938m | €1,761m |
| UNDERLYING EBIT MARGIN |
$-9.5%$ | $+1.3%$ |
| UNDERLYING NET RESULT AFTER MINORITIES |
$-£146m$ | $-\epsilon 34m$ |
| FREE CASH FLOW(1) | $-£56m$ | $+$ $E103m$ |
Revenue: +€823m YoY
Underlying EBIT: +€111m YoY
Underlying net result: +€112m YoY
$FCF^{(1)}: +E159m$ YoY
Detailed 1H2022 - High-quality performance (1/2)
P&L Underlying
| $\epsilon$ m | 1H 2022 1H 2021 | Change | |||
|---|---|---|---|---|---|
| Current FX | Constant FX (1) | ||||
| Revenue | 1,761 | 938 | 87.7% | 78.0% | |
| Underlying EBITDA | 284 | 166 | 70.9% | 57.1% | |
| % on revenue | 16.1% | $17.7\%$ | |||
| Underlying EBIT (2) | 23 | (89) | n.s. | n.s. | |
| % on revenue | 1.3% | $-9.5%$ | |||
| Underlying pre-tax result | (8) | (138) | 93.9% | 94.1% | |
| Underlying net result | (19) | (143) | 86.8% | 87.2% | |
| UNDERLYING NET RESULT AFTER MINORITIES | (34) | (146) | 76.4% | 77.1% | |
| Stock-based management incentive plans | (2) | (2) | |||
| Gain (Loss) on operating activities disposal | (2) | ||||
| Efficiency costs | $\left( 0 \right)$ | ||||
| Tax effect | 0 | ||||
| Net Reported Result after minorities | (37) | (148) | 74.8% | 75.5% |
Revenue acceleration across all regions
Operating leverage together with improved product mix and continued focus on labor productivity and cost control
$^{(1)}$ Data converted using average FX rates
$^{(2)}$ Net of corporate costs of -€12.5m in 1H2022 and -€12.3m in 1H2021
Detailed 1H2022 - High-quality performance (2/2) P&L Reported
| $\epsilon$ m | 1H 2022 | 1H 2021 | Change | ||
|---|---|---|---|---|---|
| Current FX | Constant FX (1) | ||||
| Revenue | 1,761 | 938 | 87.7% | 78.0% | |
| EBITDA | 281 | 164 | 70.9% | 57.0% | |
| % on revenue | 15.9% | 17.5% | |||
| EBIT (2) | 19 | (91) | n.s. | n.s. | |
| % on revenue | 1.1% | $-9.7\%$ | |||
| Pre-tax result | (12) | (140) | 91.5% | 91.7% | |
| Net result | (22) | (145) | 85.0% | 85.4% | |
| Net result after minorities | (37) | (148) | 74.8% | 75.5% |
$^{(1)}$ Data converted using average FX rates
$^{(2)}$ Net of corporate costs of -€13.3m in 1H2022 and -€13.2m in 1H2021
Like-for-Like revenue growth - Marked bounce across channels, notably airports Data in EUR m
(1) Change in reporting calendar in North America
Like-for-Like revenue growth - Solid recovery across all geographies
Data in EUR m
(1) Change in reporting calendar in North America
North America - Underlying EBIT more than doubling YoY Data in USD m
Data converted using average FX rates: YoY percentage changes are at constant FX. See ANNEX for further details (1) "Other" includes shopping malls
(2) Underlying = excluding impact of stock option plans, efficiency costs, capital gain (loss) net of transaction costs, impact of acquisition fees
- Revenue benefitting from the continued strong performance of domestic leisure travel and by the recovery of both international and business traffic in the US
- Underlying EBIT more than doubled vs. 1H2021, benefitting from operating leverage and tight control over all the P&L lines
- Stock-based management incentive plans: $-50.5$ m in 1H2O22 $-50.5$ m in 1H2O21; $-51.8$ m in 1H2019)
- Efficiency costs: -\$0.1m in 1H2021 (nil. in 1H2022 and 1H2019)
- Gain (Loss) on operating activities disposal: -\$1.8m in 1H2O22 (\$132.8m in 1H2O19; nil. in 1H20211
- Impact of acquisition fees and other items: -\$0.9m in 1H2019 (nil. in 1H2022 and 1H2021)
International - Steady recovery worldwide Data in EUR m
(1) Underlying = excluding impact of stock option plans
MAKE IT IAPPEN
• 1H2022 revenue performance driven by the recovery of international air travel across the board
• EBIT materially improving YoY
· Stock-based management incentive plans: -€0.2m in 1H2022 (-€0.2m in 1H2021;-€0.8m in FY2019)
Europe – Positive performance across countries and channels Data in EUR m
Data converted using average FX rates: YoY percentage changes are at constant FX. See ANNEX for further details (1) Underlying = excluding impact of stock option plans, efficiency costs and capital gain net of transaction costs
IAKE IT APPEN
- Revenue fueled by the continued strong resilience of motorway channel and sharp rebound of airport channel
-
Underlying EBIT increased by $E45m$ in 1H2022 supported by the like-for-like revenue growth and continued focus on cost control
-
Stock-based management incentive plans: -€0.4m in 1H2022 (-€0.2m in 1H2021;-€0.8m in 1H2019
- Efficiency costs: - $\epsilon$ 0.3m in 1H2021 (nil. in 1H2022 and 1H2019)
- Gain (Loss) on operating activities disposal: €7.9m in 1H2019 (nil. In 1H2022 and 1H2021)
Detailed 1H2022 - Cash flow from operating activities 2.5x higher than 1H2021
Data in EUR m
| €m | 1H 2022 1H 2021 | |
|---|---|---|
| EBITDA | 281 | 164 |
| Gain on operating activity disposal net of transaction costs | 2 | |
| Change in net working capital | (8) | 6 |
| Principal repayment of lease liabilities | (112) | (61) |
| Renegotiation for COVID-19 on lease liabilities | (30) | (59) |
| Other | (3) | |
| CASH FLOW FROM OPERATING ACTIVITIES managerial (1) | 129 | 51 |
| Taxes paid (2) | 88 | |
| Net interest paid | (7) | (29) |
| Implicit interest in lease liabilities | (17) | (14) |
| NET CASH FLOW FROM OPERATING ACTIVITIES managerial (1) | 194 | 9 |
| Net capex | (91) | (65) |
| FREE CASH FLOW | 103 | (56) |
(1) Includes principal repayment of lease liabilities and lease abatement for COVID-19 renegotiations which are reported in the Net Cash Flow from (used in) financing activities in the Cash Flow Statement included in the Consolidated Financial Statements (2) Includes $\epsilon$ 90.1m US tax refund cashed in in April 2022
€116m EBITDA improvement reflecting the strong operating
performance
€90m US tax refund cashed-in in April 2022
Lower net interest paid
Detailed 1H2022 - NFP benefitting from strong cash flows Data in EUR m
| €m | 1H 2022 | 1H 2021 |
|---|---|---|
| FREE CASH FLOW | 103 | (56) |
| Acquisitions/disposals (1) | (6) | $\sim$ |
| NET CASH FLOW BEFORE CAPITAL INCREASE, DIVIDENDS AND TREASURY SHARES BUY-BACK | 97 | (56) |
| Liquidity generated (absorbed) by the relationship with minority partners | (18) | (8) |
| Capital Increase (net of the expenses associated with the Offering) | (1) | 593 |
| NET CASH FLOW | 78 | 529 |
| OPENING NET FINANCIAL POSITION | 197 | 1,083 |
| Net cash flow | (78) | (529) |
| FX and other movements | 12 | 14 |
| CLOSING NET FINANCIAL POSITION | 131 | 567 |
| Net lease liabilities and lease liabilities of assets held for sale | 1,602 | 1,863 |
| CLOSING NET FINANCIAL POSITION including lease liabilities | 1,733 | 2,430 |
(1) Price adjustment on the disposal of US motorways business and capital injection to JV partnership in Qatar
$E1.8$ bn of new contract wins and renewals at an average duration of approximately 7 years Data in EUR bn, new contract wins and renewals by region
New wins include: Rome (FCO), Salt Lake City and Bangalore airports
Renewals include: Miami and Arlanda airports
FY2022 guidance
FY2022 guidance
REVENUE
$\sim \epsilon$ 3.8bn
Assuming €/\$ FX of 1.10 for 2022. Each 0.01 movement in Euros to the US Dollars exchange rate has a $+/ E20m$ annualized impact on 2022 revenue
Previous guidance (May 2022): $\approx$ $\epsilon$ 3.7bn
FREE CASH FLOW!
$\sim \epsilon$ 200m
This range includes the $+ \epsilon$ 90m US tax refund cashed-in in April
Previous guidance (May 2022): $+£160-180m$
$(1)$ FCF = free cash flow is the cash from the normal business operations after subtracting any money spent on capex, and excluding the cash flows relating to extraordinary operations (e.g. acquisitions, disposals, equity raisings, debt refinancing). Free cash flow is calculated as follows: EBITDA +/- change in net working capital +/- non-cash costs and revenues already included in the EBITDA - MAG paid +/- financial income and charges (excluding costs paid in connection with early repayment of debt) $+/-$ net tax – capital expenditures
FY2022 priorities
- Building on the recovery
- Enhancing the core business
- Focusing on cash conversion
- Executing on the ESG strategy
NOTE: this guidance does not assume a spreading of COVID-19 variants resistant to the current therapies or a resurgence of COVID-19 generally. It also does not assess the impacts on traffic from the current state of the Ukraine conflict and its potential future repercussions
Strategic guidelines and
mid-term ambitions
Group strategic guidelines
Build on recovery
- Optimize the concession portfolio
- Take advantage of the opportunities the market currently offers
- . Implement new initiatives, including digital, analytics and increased focus on customer base
Strengthen the business model
- Focus on cash generative locations
- Enhance offerings shifting towards higher margin products and propositions
- Strengthening our market leadership through ESG
- Fully leverage the structural improvements to the cost base achieved during the pandemic $\bullet$
- Upgrade digital technologies and analytics capabilities to increase internal efficiency
Strong and flexible capital structure
- Accelerate growth
- Support long-term value creation
Mid-term ambitions (2024)
| Revenue | Underlying EBIT margin | Capex |
|---|---|---|
| €4.5bn by 2024E CAGR '20-'24E $\left[20\%25\% \right]$ at constant $\left[5X^{(1)}\right]$ |
ca. 6.0% in 2024 ca. +140bps vs. 2019 |
2024E: $+4.8\% - +5.4\%$ on revenue |
(1) Assuming FX €/\$ of 1.22 - Source: Bloomberg, FactSet,EIU,Oxford Economics. 2024E revenue target represents mid-point of the CAGR '20'24 range.
Comparison of 2024E vs. 2019A figures
Revenue impacted by:
- Traffic recovery from COVID-19 crisis in 2024
- Selective closings/exits
- · Significant underlying EBIT expansion, ca. +140bps
- Between 2x and 3x the FCF(1) of 2019
Global leader in F&B concession business
Autogrill's Bubbles seafood and wine bar, Schiphol Airport, Amsterdam
Autogrill at glance FY2021 values
Autogrill at a glance - Well diversified by geography and channel
Figures refer to FY2021 revenue APPEN
$^{(1)\,''}$ Other" includes railway stations and shopping malls, downtown, fair exhibitions
Feeling good on the move
Autogrill at a glance - A global footprint
of locations, FY2021 data
- Global footprint $\bullet$ .
- Multi-channel exposure
-
1 player in F&B $\bullet$ concession market
- Scale benefits $\bullet$ .
- Sharing of best practices across the Group
(1) Source: Autogrill analysis based on external sources; considering Group Revenues in 2019 as share of F&B Travel Concession market (airports, motorways, railways)
Appendix
| • REVENUE |
|
|---|---|
| • EBITDA |
|
| • EBIT |
|
| • UNDERLYING EBITDA / EBIT / NET RESULT |
|
| • NET CAPEX |
|
| • FREE CASH FLOW |
|
• CASH FLOW FROM OPERATING ACTIVITIES
| • NET CASH FLOW |
|
|---|---|
| • NET INVESTED CAPITAL |
|
| • CONSTANT EXCHANGE RATES CHANGE |
|
| • LIKE FOR LIKE REVENUE GROWTH |
|
| • NEW WINS AND RENEWALS |
|
| • REPORTING CALENDAR |
Detailed 1H 2022 results - Consolidated P&L
| 1H 2022 | $%$ on | $%$ on | Change | |||
|---|---|---|---|---|---|---|
| $\epsilon$ m | revenue | 1H 2021 | revenue | Current FX | Constant FX (1) | |
| Revenue | 1,761.1 | 100.0% | 938.3 | 100.0% | 87.7% | 78.0% |
| Other operating income | 111.1 | 6.3% | 65.5 | 7.0% | 69.7% | 64.7% |
| Total revenue and other operating income | 1,872.3 | 106.3% | 1,003.8 | 107.0% | 86.5% | 77.1% |
| Raw materials, supplies and goods | (571.6) | $-32.5%$ | (346.0) | $-36.9%$ | 65.2% | 59.0% |
| Personnel expense | (595.6) | $-33.8%$ | (300.3) | $-32.0%$ | 98.4% | 87.6% |
| Leases, rentals, concessions and royalties | (174.7) | $-9.9%$ | (30.7) | $-3.3%$ | n.s. | n.s. |
| Other operating expense | (248.0) | $-14.1%$ | (162.6) | $-17.3%$ | 52.5% | 46.0% |
| Gain (loss) on operating activities disposals | (1.7) | $-0.1%$ | $\sim$ | $\overline{\phantom{a}}$ | n.s. | n.s. |
| EBITDA | 280.6 | 15.9% | 164.2 | 17.5% | 70.9% | 57.0% |
| Depreciation, amortisation and impairment losses (2) | (261.7) | $-14.9%$ | (255.1) | $-27.2%$ | 2.6% | $-3.2%$ |
| EBIT $(3)$ | 18.9 | 1.1% | (90.9) | $-9.7%$ | n.s. | n.s. |
| Net financial charges (4) | (30.2) | $-1.7\%$ | (49.9) | $-5.3%$ | $-39.4%$ | $-43.0%$ |
| Other income and charges, impairment and revaluations of financial assets |
(0.6) | $-0.0%$ | 0.7 | 0.1% | n.s. | n.s. |
| Pre-tax result | (12.0) | $-0.7%$ | (140.2) | $-14.9%$ | 91.5% | 91.7% |
| Income tax | (9.7) | $-0.6%$ | (4.6) | $-0.5%$ | 108.8% | 93.0% |
| Net Result | (21.7) | $-1.2%$ | (144.8) | $-15.4%$ | 85.0% | 85.4% |
| Minorities | (15.7) | $-0.9%$ | (3.4) | $-0.4%$ | n.s. | n.s. |
| Net Result after minorities | (37.4) | $-2.1%$ | (148.3) | $-15.8%$ | 74.8% | 75.5% |
(1) Data converted using average FX rates
(2) Including right of use assets depreciation and right of use assets impairments of –€155.1m in 1H2022 and -€142.4m in 1H2021
(3) Net of corporate costs of -€13.3m in 1H20
Detailed 1H 2022 results - Detailed revenue growth
| Organic growth | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| $\epsilon$ m | 1H 2022 | 1H 2021 | $FX^{(1)}$ | Like for Like | Openings | Closings | Acquisitions | Disposals (2) | Reporting calendar (3) |
|
| North America | 951 | 479 | 49 | 400 | 77.2% | 32 | (1) | (86) | 78 | |
| International | 175 | 56 | 114 | 201.4% | 4 | (O) | $\sim$ | |||
| Europe | 635 | 403 | $\overline{2}$ | 234 | 59.9% | 11 | (15) | |||
| Italy | 406 | 293 | $\sim$ | 121 | 43.4% | $\overline{\mathcal{L}}$ | (14) | |||
| Other European countries | 229 | 111 | $\mathbf{2}$ | 113 | 100.7% | $\overline{4}$ | $\vert$ O) | $\sim$ | ||
| Total REVENUE | 1,761 | 938 | 51 | 748 | 77.4% | 47 | (15) | $\overline{\phantom{a}}$ | (86) | 78 |
| Organic growth | ||||||||||
| $\epsilon$ m | 1H 2022 | 1H 2021 | $FX^{(1)}$ | Like for Like | Openings | Closings | Acquisitions | Disposals (2) | Reporting calendar (3) |
|
| Airports | 1,179 | 458 | 41 | 568 | 98.9% | 36 | (2) | 77 | ||
| Motorways | 458 | 429 | $\circ$ | 110 | 32.4% | $\circ$ | (13) | (86) | ||
| Other channels | 124 | 51 | 70 | 134.2% | 3 | (1) | ||||
| Total REVENUE | 1,761 | 938 | 51 | 748 | 77.4% | 47 | (15) | $\sim$ | (86) | 78 |
(1) Data converted using average FX rates
@MAKE IT HAPPEN $^{(2)}$ Disposals: US motorways business in US (€86m) revenue contribution in 1H2021) occurred in July 2021
(3) Change in reporting calendar in North America
Detailed 1H 2022 results - Breakdown by region
| Change | |||||||
|---|---|---|---|---|---|---|---|
| $\epsilon$ m | IH 2022 | % on revenue | 1H 2021 | % on revenue | Current FX | Constant FX (1) | |
| North America | 951 | 479 | 98.6% | 80.2% | |||
| International | 175 | 56 | 212.6% | 208.7% | |||
| Europe | 635 | 403 | 57.5% | 56.8% | |||
| Total REVENUE | 1,761 | 938 | 87.7% | 78.0% | |||
| North America | 70 | 7.4% | 27 | 5.6% | 162.8% | 140.0% | |
| International | $\left($ O | $-0.3%$ | (24) | $-42.1%$ | 98.0% | 98.2% | |
| Europe | (35) | $-5.5%$ | (80) | $-19.8%$ | 56.3% | 56.4% | |
| Corporate costs | (12) | (12) | $-1.8%$ | $-1.8%$ | |||
| Underlying EBIT | 23 | 1.3% | (89) | $-9.5%$ | n.s. | n.s. |
(1) Data converted using average FX rates
Detailed 1H 2022 results - Accrued capex
Capex at 4.8% of 1H2022 revenue
Investments mainly at airports in North America and Europe
| Detailed 1H 2022 results - Consolidated balance sheet | |||
|---|---|---|---|
| ------------------------------------------------------- | -- | -- | -- |
| 30/06/2022 31/12/2021 | Change | ||||
|---|---|---|---|---|---|
| €m | Current FX | Constant FX (1) | |||
| Intangible assets | 950 | 910 | 40 | (8) | |
| Property, plant and equipment | 795 | 778 | 16 | (16) | |
| Right of Use | 1,452 | 1,487 | (36) | (94) | |
| Financial assets | 29 | 24 | 5. | 3 | |
| A) Non-current assets | 3,224 | 3,199 | 25 | (115) | |
| Inventories | 141 | 117 | 24 | 22 | |
| Trade receivables | 58 | 46 | 13 | 11 | |
| Other receivables | 146 | 187 | (41) | (49) | |
| Trade payables | (396) | (358) | (38) | (29) | |
| Other payables | (415) | (401) | (14) | ||
| B) Working capital | (465) | (409) | (56) | (43) | |
| C) Invested capital (A+B) | 2,759 | 2,790 | (31) | (158) | |
| D) Other non-current non-financial assets and liabilities | (42) | (2) | (40) | (39) | |
| E) Net invested capital (C+D) | 2,717 | 2,788 | (71) | (198) | |
| Equity attributable to owners of the parent | 932 | 923 | 9 | (33) | |
| Equity attributable to non-controlling interests | 52 | 51 | (3) | ||
| F) Equity | 984 | 974 | 10 | (36) | |
| Non-current financial liabilities | 1,922 | 1,928 | (7) | (90) | |
| Non-current financial assets | (73) | (68) | (5) | $\Omega$ | |
| G) Non-current net financial indebtedness | 1,849 | 1,860 | (12) | (90) | |
| Current financial liabilities | 393 | 349 | 44 | 29 | |
| Cash and cash equivalents and current financial assets | (509) | (396) | (113) | (100) | |
| H) Current net financial indebtedness | (116) | (47) | (69) | (71) | |
| I) Net Financial Position (G+H) | 1,733 | 1,814 | (81) | (161) | |
| Net Lease Liabilities | (1,602) | (1,616) | 14 | 79 | |
| Net Financial Position excluding lease receivables and lease liabilities | 131 | 197 | (66) | (82) | |
| J) Total (F+I), as in E) | 2,717 | 2,788 | (71) | (198) |
Detailed 1H 2022 results - Outstanding gross debt (excl. lease receivables and lease liabilities)
| Borrowings - as of $30.06.2022^{(1)}$ | Interest rate | Final Maturity | Commitment | Drawn Undrawn | Covenants | |
|---|---|---|---|---|---|---|
| Amortizing Term Loan | Floating | $Oct-26$ | \$348m | \$348m | \$0m | |
| Total - HMS Host Corp | \$348m | |||||
| Amortizing Term Loan Revolving Credit Facility (2) |
Floating Floating |
Oct-26 Oct-26 |
€200m €500m |
€200m €0m |
€0 $m$ €500m |
EBITDA interest coverage adj $\geq 4.5x$ Net Debt / EBITDA adj $\leq$ 3.5x |
| Total - Autogrill S.p.A. | €200m | €500m |
Based on nominal value of borrowings as at 30 June 2022
The chart includes committed lines facilities only
On 3 December 2021 the Group completed the refinancing of its overall indebtedness through a 5-year multi-currency, medium-long term cash financing agreement for a maximum total principal amount of one billion euros with a pool of primary banks, and simultaneously early repaid through the full reimbursement (i) the bilateral financing contracts and of the financing contract backed by SACE guarantee in place for Autogrill S.p.A. and (ii) the bank loan and the two bonds in place for the subsidiary HMSHost Corporation
(1) Doesn't include "Other credit lines" of €44.6m (2) Line available to Autogrill S.p.A. and HMSHost Corporation (the latter up to a maximum of \$ 200m)
Detailed 1H 2022 results - Debt overview (excl. lease receivables and lease liabilities)
$^{(1)}$ Average cost of debt is calculated on average gross debt outstanding and includes the costs of undrawn credit facilities
$^{(2)}$ Net financial position excluding lease receivables and lease liabilities as of 30 June
FY2024 mid-term ambition
| €5.0bn | €4.2bn | B. | $\mathsf C$ | $\mathsf D$ | E | €4.5bn | |||
|---|---|---|---|---|---|---|---|---|---|
| 2019 revenue Closings and disposals (see next slide) |
$FX \in \mathcal{S}$ | 2019 rebased revenue @ 1.22 FX €/\$ (1) |
Like-for-like | Airports net openings |
Motorways net closings |
Railways net openings |
Other channels net closings |
2024 revenue @ 1.22 FX €/\$ |
|
| • Recovery of pre- COVID-19 level in traffic (see next slides) |
B • New contract wins • Convenience Retail in North America as a source of growth |
· Further rationalization | D • Further expansion |
• Progressive exit from non-core locations |
Each 0.01 movement in Euros to the US Dollars exchange rate has a +/- $\epsilon$ 20m annualized impact on 2024 revenue
Assuming €/\$ FX of 1.22 for 2024 - Source: Bloomberg, FactSet,ElU,Oxford Economics
(1) 2019 revenue rebased for:
• Closings of low profitability contracts and disposal of US Motorways and Spain
• €/\$ FX of 1.22 - Source
Footprint rationalization with positive impact on EBIT margin and cash generation Data in EUR
Rationalization of several stores, contributing to relevant increase on Group EBIT margin, mainly related to:
- Disposal of US motorway business $\bullet$
- Disposal of the business in Spain $\bullet$
- Committed closure of locations in $\bullet$ North America (expiring motorways and low profitability airports)
- Committed closure of selected $\bullet$ locations in APAC
- Committed exit(1) of low profitability $\bullet$ motorways in Europe
(1) No renewal on expiring contracts Note: Assuming €/\$ FX 1.12 in 2019
Airports recovering faster than other channels in the long run...
COVID-19 structural improvements will be further scaled-up, driving higher profitability
Potential upsides: bolt-on acquisitions and new wins
Autogrill can further increase its presence in the convenience segment and in high-growth areas
- Convenience historically growing segment (+4% CAGR 2015-2019) with top-notch cash conversion (~70-80%) and profitability (~12-14% cash EBITDA%1)
- Between 2016 and 2019 AGL acquired and successfully integrated 3 companies: Stellar Partners, Avila, Pacific Gateway with valuation ranging between 4-7x target's cash EBITDA(1) (pre-synergies)
APAC and Middle Eastern countries in the airport channel
- Autogrill international presence rapidly grew in last years (RoW(2) revenue in $2019 = 3 \times 2014$
- Good profitability expected (cash EBITDA(1) of 13-16%)
- Further growth achievable with a two-step approach:
-
- Consolidation of current footprint (Vietnam, India, ...)
-
- Scale-up / expansion in other geographies (Indonesia, Middle East, ...)
Potential revenue uplift up to €200-250m by 2024 (not included in the targets)
Calendar
Calendar
29 September 2022
· Revenue performance as of 31 August 2022
IR Contacts
Lorenza Rivabene Strategy, Planning and Control Director [email protected]
Emanuele Isella
Group Investor Relations and Sustainability Reporting Manager +39 02 4826 3617 [email protected]