Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

AUSTIN ENGINEERING LIMITED Annual Report 2016

Aug 22, 2016

64384_rns_2016-08-22_7b59d824-63b0-4d16-88c1-29809bf8ab97.pdf

Annual Report

Open in viewer

Opens in your device viewer

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2016 RESULTS FOR ANNOUNCEMENT TO THE MARKET

Results
Revenue from continuing operations
Net profit/(loss) after tax for the year from continuing operations
attributable to members
Year to
30 June 2016
$m
188.17
up 0.5% from
(30.02)
reduced 39.3% from
Year to
30 June 2015
$m(1)
187.24
(49.45)
  • ~~(1)~~ Re-presented to show only continuing operations

Brief Explanation of Movements in Revenue and Net Profit

Continuing operations

Revenue and net profit after tax for the year ended 30 June 2016 were adversely impacted by a combination of factors including:

  • Lower utilisation of productive capacity due to reduced capital expenditure in the mining sector. The decrease in the sale of capital items was offset by an increase in services revenue.

  • Impairment charges of $9.1 million. - Onerous lease provisions of $6.3 million. A review of the market conditions of the group and the results of these operations for the year is set out in the announcement released to the market on 23 August 2016, a copy of which is attached herewith on pages 12 and 13. Please also refer to the associated presentation that was released to the market on 23 August 2016. Dividends and Dividend Reinvestment Plans There were no interim and final dividends paid during the year ended 30 June 2016. There were no dividend reinvestment plans in operation during the period.

Net Tangible Assets per Security
Net tangible asset backing per ordinary security (cents)
Year to
30 June 2016
19.0
Year to
30 June 2015
71.3
Control Gained or Lost Over Entities Having a Material Effect
There were no acquisitions undertaken during the year ended 30 June 2016.
During the financial year the group disposed of its subsidiary COR Cooling Pty Ltd. The disposal was completed on 20 May 2016, on which date
control of the COR Coolingoperationspassed to the acquirer. Details of the transaction are disclosed in note 4 to the financial statements.

Associates or Joint Ventures

There are no associates or joint ventures.

Audit

The financial data in this report is in the process of being audited, pending completion of the company’s statutory financial report and the issue of the accompanying independent auditor’s report. The audit process has not identified any material adjustments or misstatements that require the financial data included in this preliminary final report to be corrected.

1

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES PRELIMINARY CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016

Notes
Revenue from continuing operations
2,7
Expenses
Raw materials and consumables used
Change in inventories and work in progress
Employment expenses
Subcontractor expenses
Occupancy and utility expenses
Depreciation expense
Amortisation expense
Other expenses
3
Finance costs
Impairment expense
7
Loss before income tax
Income tax benefit
Loss for the year from continuing operations
(Loss)/profit from discontinued operation
4
Loss for the year
Other comprehensive income
Items that may be reclassified to profit or loss
Foreign currency translation differences
Other comprehensive income for the year
Total comprehensive income for the year
Loss for the year is attributable to:
Owners of Austin Engineering Limited
Total comprehensive income for the year is attributable to:
Owners of Austin Engineering Limited
Earnings per share from continuing operations attributable to the
owners of Austin Engineering Limited:
Basic earnings/(loss) per share (cents per share)
6
Diluted earnings/(loss) per share (cents per share)
6
Earnings per share from continuing and discontinued operations
attributable to owners of Austin Engineering Limited:
Basic earnings/(loss) per share (cents per share)
6
Diluted earnings/(loss) per share (cents per share)
6
Consolidated Entity
2016
2015
$000
$000(1)
188,169
187,239
(39,938)
(47,775)
(6,973)
1,022
(87,593)
(89,831)
(10,451)
(3,045)
(13,054)
(5,632)
(10,277)
(10,371)
(863)
(860)
(41,663)
(33,819)
(6,156)
(6,071)
(9,060)
(40,880)
(37,859)
(50,023)
7,837
578
(30,022)
(49,445)
(10,433)
113
(40,455)
(49,332)
(1,991)
2,891
(1,991)
2,891
(42,446)
(46,441)
(40,455)
(49,332)
(42,446)
(46,441)
(20.07)
(58.67)
(20.07)
(58.67)
(27.04)
(58.54)
(27.04)
(58.54)
Consolidated Entity
2016
2015
$000
$000(1)
188,169
187,239
(39,938)
(47,775)
(6,973)
1,022
(87,593)
(89,831)
(10,451)
(3,045)
(13,054)
(5,632)
(10,277)
(10,371)
(863)
(860)
(41,663)
(33,819)
(6,156)
(6,071)
(9,060)
(40,880)
(37,859)
(50,023)
7,837
578
(30,022)
(49,445)
(10,433)
113
(40,455)
(49,332)
(1,991)
2,891
(1,991)
2,891
(42,446)
(46,441)
(40,455)
(49,332)
(42,446)
(46,441)
(20.07)
(58.67)
(20.07)
(58.67)
(27.04)
(58.54)
(27.04)
(58.54)
(50,023)
578
(49,445)
113
(49,332)
2,891
2,891
(46,441)
(49,332)
(46,441)
(58.67)
(58.67)
(58.54)
(58.54)

(1) Certain balances do not correspond to the 30 June 2015 financial statements as amounts have been re-presented to separately show operations classified as discontinued. Refer to note 4.

The above Preliminary Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

2

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES PRELIMINARY CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2016

Notes
Current Assets
Cash and cash equivalents
7
Trade receivables
7
Inventories
7
Current tax assets
Assets classified as held for sale
7
Other receivables and other assets
Total Current Assets
Non-Current Assets
Property, plant and equipment
7
Intangible assets
7
Deferred tax assets
Other assets
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
7
Financial liabilities
7,11
Current tax liabilities
Provisions
Total Current Liabilities
Non-Current Liabilities
Financial liabilities
7,11
Provisions
Deferred tax liabilities
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Contributed equity
8
Reserves
Retained earnings
Total Equity
Consolidated Entity
2016
2015
$000
$000
12,832
3,319
29,371
34,851
15,814
24,997
1,809
927
8,740
-
11,985
7,582
80,551
71,676
113,308
125,233
37,268
59,288
17,632
9,497
-
6,639
168,208
200,657
248,759
272,333
36,509
37,704
19,657
50,325
15
722
8,247
6,554
64,428
95,305
32,593
47,017
4,205
-
10,512
10,588
47,310
57,605
111,738
152,910
137,021
119,423
145,829
87,344
(4,213)
(3,781)
(4,595)
35,860
137,021
119,423
Consolidated Entity
2016
2015
$000
$000
12,832
3,319
29,371
34,851
15,814
24,997
1,809
927
8,740
-
11,985
7,582
80,551
71,676
113,308
125,233
37,268
59,288
17,632
9,497
-
6,639
168,208
200,657
248,759
272,333
36,509
37,704
19,657
50,325
15
722
8,247
6,554
64,428
95,305
32,593
47,017
4,205
-
10,512
10,588
47,310
57,605
111,738
152,910
137,021
119,423
145,829
87,344
(4,213)
(3,781)
(4,595)
35,860
137,021
119,423
71,676
125,233
59,288
9,497
6,639
200,657
272,333
37,704
50,325
722
6,554
95,305
47,017
-
10,588
57,605
152,910
119,423
87,344
(3,781)
35,860
119,423

The above Preliminary Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

3

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES PRELIMINARY CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2016

Consolidated Entity
Opening balance at 1 July 2014
Total comprehensive income for the year:
Loss for the year
Other comprehensive income, net of tax:
Currency translation differences
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Share-based payments
At 30 June 2015
Total comprehensive income for the year:
Loss for the year
Other comprehensive income, net of tax:
Currency translation differences
Total comprehensive income for the year
Transactions with owners in their capacity as owners:
Issue of share capital
Share issue costs
Share-based payments
At 30 June 2016
Contributed
Equity
Options
/Performance
Rights
Reserve
Foreign
Currency
Translation
Reserve
Retained
Earnings
Total
$000
$000
$000
$000
$000
87,344
1,619
(8,514)
85,192
165,641
-
-
-
(49,332)
(49,332)
-
-
2,891
-
2,891
-
-
2,891
(49,332)
(46,441)

-
223
-
-
223
-
223
-
-
223
87,344
1,842
(5,623)
35,860
119,423
-
-
-
(40,455)
(40,455)
-
-
(1,991)
-
(1,991)
-
-
(1,991)
(40,455)
(42,446)

61,346
-
-
-
61,346
(2,861)
-
-
-
(2,861)
-
1,559
-
-
1,559
58,485
1,559
-
-
60,044
145,829
3,401
(7,614)
(4,595)
137,021

The above Preliminary Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

4

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES PRELIMINARY CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2016

Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs
Income tax refund
Income tax paid
Net cash (used in)/provided by operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Proceeds from sale of property, plant and equipment
Release of funds from Escrow in relation to Calama land
Proceeds from sale of COR Cooling Pty Ltd
Net cash provided by investing activities
Cash flows from financing activities
Proceeds from issue of shares, net of transaction costs
Proceeds from borrowings
Repayment of borrowings
Net cash provided by/(used in) financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the year
Consolidated Entity
2016
2015
$000
$000
230,671
244,810
(227,040)
(235,506)
27
1,315
(5,747)
(6,071)
1,234
-
(1,095)
(973)
(1,950)
3,575
(12,763)
(3,355)
914
-
-
4,251
13,400
-
1,551
896
57,259
-
34,202
2,000
(81,400)
(11,122)
10,061
(9,122)
9,662
(4,651)
3,319
7,385
(149)
585
12,832
3,319
Consolidated Entity
2016
2015
$000
$000
230,671
244,810
(227,040)
(235,506)
27
1,315
(5,747)
(6,071)
1,234
-
(1,095)
(973)
(1,950)
3,575
(12,763)
(3,355)
914
-
-
4,251
13,400
-
1,551
896
57,259
-
34,202
2,000
(81,400)
(11,122)
10,061
(9,122)
9,662
(4,651)
3,319
7,385
(149)
585
12,832
3,319
3,575
(3,355)
-
4,251
-
896
-
2,000
(11,122)
(9,122)
(4,651)
7,385
585
3,319

The above Preliminary Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

5

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Note 1: Basis of preparation of preliminary financial statements

The preliminary report has been prepared on an accruals basis and is based on historical costs modified, where appropriate, by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied.

The preliminary report does not include all the notes of the type normally included in annual financial statements. Accordingly, this preliminary report should be read in conjunction with the annual financial statements for the year ended 30 June 2015 and any public announcements made by Austin Engineering Ltd during the year in accordance with the continuous disclosure requirements of the Australian Securities Exchange and the Corporations Act 2001.

The accounting policies applied in this preliminary report are the same as those applied by the company in the financial report as at and for the year ended 30 June 2015. The principal accounting policies have been consistently applied to the periods presented, unless otherwise stated.

Financial Highlights

Financial Highlights
Change
Continuing and discontinued operations
%
Statutory EBITDA
8%
Normalised EBITDA
(39%)
Profit/(loss) before tax
3%
Net profit/(loss) after tax
18%
Basic earnings/(loss) per share (cents)
54%
Continuing operations
Revenue
0%
Statutory EBITDA (refer note 5)
40%
Normalised EBITDA
(48%)
Profit/(loss) before tax
24%
Net profit/(loss) after tax
39%
Net assets
15%
Basic earnings/(loss) per share (cents)
(66%)
Total annual dividend per share (cents)
-
Note 2: Revenue from continuing operations
Sales revenue:
Sale of goods
Services
Other revenue:
Interest - bank deposits
Other
Total revenue from continuing operations
Consolidated Entity
2016
2015
$000
$000
(30,052)
(32,789)
9,167
15,024
(47,989)
(49,646)
(40,455)
(49,332)
(27.04)cps
(58.54)cps
188,169
187,239
(20,589)
(34,032)
7,126
13,766
(37,859)
(50,023)
(30,022)
(49,445)
137,021
119,423
(20.07)cps
(58.67)cps
-
-
Consolidated Entity
2016
2015
$000
$000
98,285
90,220
88,917
95,114
187,202
185,334
27
1,311
940
594
967
1,905
188,169
187,239

Note 3: Expenses

The other expenses category has increased significantly on the prior corresponding period. The major movements influencing this increase relate to expenses totalling $5.3m for bank charges, consultancy fees and legal fees connected to refinancing the group from its current facilities and expenses incurred of $1.3m for restructuring costs taken up in relation to the Brisbane workshop closure.

Included in occupancy and utility expenses is $6.3m in relation to an onerous lease for the Brisbane workshop. The company currently has a lease over the Brisbane location until February 2021.

6

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Consolidated Entity
2016 2015
$000 $000

Note 4: Discontinued operation

Description On 18 May 2016, the company entered into a sale agreement to dispose of COR Cooling Pty Limited. COR Cooling Pty Limited provides and manufactures a range of industrial cooling and heating transfer equipment in Australia. The proceeds of sale exceeded the carrying amount of the related net assets. The disposal of COR Cooling Pty Limited is consistent with the group’s initiatives to reduce and refinance senior debt exposures by exiting one of the group’s secondary divisions. The disposal was completed on 20 May 2016, on which date control of the COR Cooling operations passed to the acquirer.


On 18 May 2016, the company entered into a sale agreement to dispose of COR Cooling Pty Limited. COR
Cooling Pty Limited provides and manufactures a range of industrial cooling and heating transfer equipment in
Australia. The proceeds of sale exceeded the carrying amount of the related net assets. The disposal of COR
Cooling Pty Limited is consistent with the group’s initiatives to reduce and refinance senior debt exposures by
exiting one of the group’s secondary divisions. The disposal was completed on 20 May 2016, on which date
control of the COR Cooling operations passed to the acquirer.
Financial performance and cash flow information
Revenue
Expenses
Profit before income tax
Income tax expense
Profit after income tax of discontinued operation
Loss on sale of the subsidiary after income tax (see below)
(Loss)/profit from discontinued operation
Net cash (outflow) from operating activities
Net cash inflow/(outflow) from investing activities (2016 includes an inflow of $13.4 million from the sale
of the subsidiary)
Net cash inflow/(outflow) from financing activities
Net increase/(decrease) in cash generated by the subsidiary
21,595
23,187
(20,336)
(22,810)
1,259
377
(303)
(264)
956
113
(11,389)
-
(10,433)
113
(651)
(59)
13,478
(494)
-
-
12,827
(553)

Details of the sale of the subsidiary
Consideration received or receivable:
Cash
Carrying amount of net assets sold
Loss on sale before income tax
Income tax expense on gain
Loss on sale after income tax
The carrying amount of assets and liabilities as at the date of sale (20 May 2016) were:
Property, plant and equipment
Trade receivables
Inventories
Intangible assets
Other assets
Total assets
Trade and other payables
Employee benefit obligations
Total liabilities
Net assets
Consolidated Entity
2015
$000
13,400
24,789
(11,389)
-
(11,389)
2,991
3,613
3,593
17,957
996
29,150
3,563
798
4,361
24,789

Note 5: Segment information

Management has determined that the strategic operating segments comprise of Australia (for mining equipment, other products and repair and maintenance services), Americas (for mining equipment and other products, comprising of North America and South America) and Asia (currently Indonesia for mining equipment and other products). These reporting segments also provide a more balanced view of crossoperational performance across business units, recognising and compensating for inter-regional differences in relation to technical methodologies, production facilities and processes, the cost of key inputs such as labour and steel, the existence of competition and differing customer requirements that may affect product pricing.

7

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Note 5: Segment information (cont’d)

Executive management monitors segment performance based on EBITDA. Segment information for the years ended 30 June 2016 and 30 June 2015 is as follows:

Total segment revenue from
continuing operations - from
external customers
EBITDA from continuing
operations
Segment assets at 30 June
2016
Segment assets at 30 June
2015
Australia
2016
2015
$000
$000
92,237
83,635
Americas
2016
2015
$000
$000
89,678
87,478
Asia
2016
2015
$000
$000
6,254
16,126
Total
2016
2015
$000
$000
188,169
187,239
(11,252)
(2,317)
(557)
3,353
279
5,812
(11,530)
6,848
81,735
102,179
155,664
153,652
11,360
16,502
248,759
272,333

Corporate expenses are included in the Australian reporting segment for decision-making purposes as this represents the area within which they are mostly incurred. Asset amounts are measured in the same way that they are measured in the financial statements. Segment assets are allocated based on the operations of the segment and the physical location of the assets.

The reconciliation of EBITDA to (loss)/profit before income tax is as follows:

EBITDA used for segment reporting*
Impairment expense
Reported EBITDA
Depreciation
Amortisation
Interest revenue
Finance costs
Profit/(loss) before income tax from continuing operations
2016
2015
$000
$000
(11,530)
6,848
(9,060)
(40,880)
(20,590)
(34,032)
(10,277)
(10,371)
(863)
(860)
27
1,311
(6,156)
(6,071)
(37,859)
(50,023)

*The 30 June 2016 EBITDA includes restructuring and Westech legal fees totalling $18.656m (2015: includes restructuring costs and Westech legal fees totalling $6.918m).

Note 6: Earnings per share

Basic earnings per share
From continuing operations
From discontinued operation
Total basic earnings per share
Diluted earnings per share
From continuing operations
From discontinued operation
Total diluted earnings per share
Reconciliation of earnings to profit/(loss):
Profit/(loss) after tax:
From continuing operations
From discontinued operation
Earnings used to calculate basic and diluted earnings per share
Weighted average number of ordinary shares:
Used to calculate basic earnings per share
Effect of dilutive securities - share options
Used to calculate diluted earnings per share
Consolidated Entity
2016
2015
Cents per
share
Cents per
share
(20.07)
(58.67)
(6.97)
0.13
(27.04)
(58.54)
(20.07)
(58.67)
(6.97)
0.13
(27.04)
(58.54)
$000
$000
(30,022)
(49,445)
(10,433)
113
(40,455)
(49,332)
No.
No.
149,613,457
84,274,004
-
-
149,613,457
84,274,004

Options granted to employees under the employee share option plan, rights granted to senior executives under the performance rights plan, performance shares granted to the former Managing Director and options issued as part consideration for the subordinated loan are considered to be potential ordinary shares. Whilst that is the case, because of the net loss after tax, these have not been included in the determination of diluted earnings per share as they are considered to be anti-dilutive.

8

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Note 7: Significant movements

Business conditions and the associated workload for the period ended 30 June 2016 continue to be subdued due to the reduction in spending on mining capital products by mine owners, resulting in continued lower revenues.

Assets and liabilities of the business have been impacted as a result of the disposal of COR Cooling Pty Ltd (refer note 4).

Cash and cash equivalents at 30 June 2016 increased by $9.5m, of this amount, $8.6m relates to amounts held directly by our banking syndicate as cash cover for bank guarantees (refer note 11).

Current assets held for sale relate to two properties in the Americas which are contracted for sale.

Property, plant and equipment and intangible assets decreased in the period. This was predominantly due to the disposal of COR Cooling Pty Ltd and depreciation, amortisation and impairment charges in excess of additions for the year.

In accordance with the company’s debt reduction strategy agreed to with its senior lenders (refer note 11), the company repaid $76.2 million of the senior debt during the financial year to 30 June 2016. The company utilised the proceeds from capital raisings undertaken during the 2016 financial year (refer note 8) to fund the debt repayment. The group also entered into a $20.0 million subordinated loan with LIM Asia Special Situations Master Fund Limited, which was fully drawn down during the 2016 financial year (refer note 11).

The continued adverse business conditions have resulted in an impairment expense of $9.060 million (2015: $40.880 million). During the year impairment of $3.519 million has bas been allocated against goodwill (2015: $32.913 million), no impairments were made to identifiable intangible assets (2015: $1.906 million), no impairments were made to work in progress (2015: $4.892 million), $5.541 million ($0.153 million) to property, plant and equipment and no impairments were made to trade and other receivables (2015: $1.016 million). The impairment expense was allocated to the following cash generating units (CGUs):


was allocated to the following cash generating units (CGUs):
Austin Ingenieros
Austin Engineering USA Inc
PT Austin Engineering Indonesia
Austin Engineering Peru
Austin Engineering Hunter Valley
Austin Mackay
Consolidated Entity
2016
2015
$000
$000
2,650
25,767
3,520
-
2,890
-
-
10,298
-
3,298
-
1,517
9,060
40,880

The impairment was the result of the company reassessing the recoverable values of its cash generating units in light of subdued business conditions and associated workloads.

Key assumptions used for value in use calculations

The recoverable amount of the cash generating units is based on value-in-use calculations. These calculations use cash flow projections covering a five year period that are based on financial forecasts of how the business is expected to operate based on current performance consistent with previous experience and external data, excluding any benefit expected to arise from future restructuring or from improved asset performance. Cash flows beyond the five-year period are extrapolated using perpetual growth rates.

The calculation of value-in-use for the cash generating units is most sensitive to the following assumptions:

(a) EBITDA margins

  • (b) Discount rates

  • (c) Growth rates used to extrapolate cash flows beyond the forecast period.

In performing value-in-use calculations, the company has applied a pre-tax discount rate to discount the forecast future cash flows. Discount rates represent the current market assessment of the risks specific to each cash generating unit, taking into consideration the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the group and its operating segments and is derived from its weighted average cost of capital (WACC). The WACC takes into account both debt and equity. The cost of equity is derived from the expected return on investment by the group’s investors. The cost of debt is based on the interest bearing borrowings the group is obliged to service. A risk premium is included in each CGU’s discount rate, reflecting the level of forecasting, size, country and financing risks for that CGU.

The pre-tax discount rates used for the Chilean based cash generating units, including Austin Ingenieros Chile and Austin Arrendamientos Chile (Servigrut) is 16.45% (2015: 14.97%). The pre-tax discount rates used for the Colombian based cash generating unit, including Austin Colombia is 20.13% (2015: 20.15%). The pre-tax discount rates used for the Indonesian based cash generating unit, including PT Austin Engineering Indonesia is 19.81% (2015: 22.34%). The pre-tax discount rates used for the USA based cash generating unit, including Austin Engineering USA Inc is 16.67% (2015: 15.85%). The pre-tax discount rates used for the Australian based cash generating units, including Austbore and Pilbara Hire Group is 15.71% (2015: 13.44%).

The perpetual growth rates used for the cash generating units are 3% (2015: 3%) based on the long-term growth rates experienced in the Group’s end-markets and external forecasts

Impact of reasonably possible changes in key assumptions

The impairments recorded during the year were on consideration of future discounted cash flows at 31 December 2015. At 30 June 2016, all cash generating units had a positive difference between their recoverable amounts and carrying value.

9

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Note 8: Contributed equity - ordinary shares

Note 8: Contributed equity - ordinary shares
Ordinary shares (fully paid)
Balance at beginning of year
Shares issued during the year:
Non-renounceable entitlement offer
Share placement
Renounceable entitlement offer
Cost of share issues
Balance at end of year
2016
No.
$000
84,274,004
87,344
70,228,337
31,603
20,908,911
1,673
350,822,504
28,070
-
(2,861)
526,233,756
145,829
2015
No.
$000
84,274,004
87,344
-
-
-
-
-
-
-
-
84,274,004
87,344

Ordinary shares entitle the holder to participate in dividends and the proceeds of winding up of the company in proportion to the number of and amounts paid on the shares held. Every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to one vote per share. Ordinary shares have no par value and the company does not have a limited amount of authorised capital.

On 29 July 2015 and 14 August 2015 the company issued 42,396,059 and 27,832,278 ordinary shares respectively, pursuant to the institutional and retail components of an accelerated non-renounceable entitlement offer. The shares were issued at $0.45 per share.

On 1 June 2016 the company issued 20,908,911 fully paid ordinary shares at an issue price of $0.08 per share to institutional and sophisticated investors in terms of a share placement.

On 30 June 2016 the company issued 350,822,504 ordinary shares pursuant to a renounceable entitlement offer. The shares were issued at $0.08 per share.

All shares issued in the year to 30 June 2016 ranked equally with all existing fully paid ordinary shares from the date of issue of the respective shares and the proceeds were used to reduce the group’s debt.

There were no ordinary shares issued in the year to 30 June 2015.

There is no current on-market share buy-market.

Note 9: Contingent liabilities

Bank guarantees are issued to third parties arising out of dealings in the normal course of business.

Note 10: Dividends

Recognised amounts:

There were no interim and final dividends paid during the year ended 30 June 2016 and 30 June 2015.

Unrecognised amounts:

Since the end of financial year the directors have not declared a final dividend for the financial year ended 30 June 2016 (2015: Nil cents per share).

Franked dividends:

The directors have not declared a final fully-franked dividend for the financial year ended 30 June 2016, therefore there will be no effect on franking credits.

Note 11: Financing facilities

Bank facilities

At reporting date, the group had access to syndicated bank facilities of $25.5 million (2015: $115.0 million). Except for the LC facility of $16.2 million which expires in December 2016, all other facilities expire in March 2017. All facilities attract variable interest rates.

The syndicated bank facilities are summarised as follows:

Facility A1 - Australian Dollar revolving cash advance facility of up to $6.0m

In 2013, this facility was used to refinance existing senior debt facilities of the group (including leasing facilities) and refinance of current South American facilities and for normal corporate purposes.

Facility C1 - Amortising non-revolving letter of credit (LC) facility of $16.7m

This is an LC facility that is amortising and non-revolving. There are US$ LC’s within this facility and therefore fluctuates with foreign currency movements.

Facility C2 – Non-amortising revolving overdraft facility of up to $2.8m

This facility is used to assist with the group’s day to day working capital requirements.

The syndicated bank facilities are secured by a combination of securities including a fixed and floating charge over the assets and undertakings of each of the entities, mortgages on specific property, and rights over assets subject to lease and hire purchase.

The group must maintain covenants relating to the debt drawn down under the syndicated facilities and these covenants include a minimum EBITDA, interest cover, gearing and debt servicing.

10

AUSTIN ENGINEERING LTD (ABN 60 078 480 136) AND CONTROLLED ENTITIES NOTES TO THE PRELIMINARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2016

Note 11: Financing facilities (cont’d)

Bank facilities (cont’d)

Subordinated loans

The group entered into a subordinated loan agreement with LIM Asia Special Situations Master Fund Limited (LIM) for $20.0 million, which was fully drawn down on 29 July 2015. The loan bears interest at 9% per annum, is secured by a second ranking general security over the company and is repayable within 36 months from the date of the draw down. Further to this, LIM was issued 12 million options on 29 July 2015, expiring on 31 July 2018 at various exercise prices as part consideration for the subordinated loan.

In February 2016, the group entered into a separate short term financing facility with LIM and Transfield Finance Pty Limited for US$2.3m and $3.2m respectively. The majority of these funds were used to repay syndicated debt.

During the year, the covenants applicable to subordinated loan facilities were the same as syndicated bank facilities.

Other

In addition to the syndicated banking facilities and subordinated loan, there are bank guarantees totalling $10.0m (2015 - $16.2m) and other minor leasing and bank loans in various jurisdictions within the group.

Note 12: Events subsequent to reporting date

Subsequent to the reporting date the group repaid Facility C2 and closed this facility, the repayment was made using applied funds from cash cover held by the syndicate on 30 June 2016. In addition, the group made a capital repayment of $3.5m on Facility A1and increased our cash cover held with the syndicate by $2.5m. The group sourced this repayment from a new financing facility opened in July 2016, the facility has a limit of $14m.

11

Austin Engineering Ltd – Full Year Results to June 2016

Financial Overview

FY 15-16 FY 14-15 %
**$m ** **$m ** Change
Revenue 209.8 210.4 0%
Normalised EBITDA* 9.2 15.0 -39%
Normalised NPBT* (8.3) (1.3) -538%
Reported NPAT** (40.5) (49.3) 18%
Net assets 137.0 119.4 15%
Basic earnings per share **(27.04)cps ** **(58.54)cps ** -54%
Excluding impairment/one-off costs*
Including impairment/one-off costs

Brisbane, 22 August 2016: Austin Engineering Limited (ASX trading code: ANG) has today announced full-year revenue of $209.8m (marginally below the prior corresponding period of $210.4m) and normalised EBITDA of $9.2m (decrease on the prior corresponding period of $15.0m). This result is within the most recent full year guidance range, with normalised EBITDA for the second half of 2016 having increased by 42% compared to the first-half 2016 result.

Executive Chairman, Mr Peter Pursey, commented on the full-year result saying “Austin has delivered a full-year normalised EBITDA of $9.2 million, consistent with our earlier market guidance, in an environment where industry conditions remain challenging. With our balance sheet repaired through the sale of the COR Cooling division in May 2016 and the capital raising in June 2016, Austin is now on solid footing to pursue business initiatives that drive revenue and earnings improvements as product replacements commence” .

Review of Operations

During 2016 market conditions continued to remain subdued within the mining industry despite increases in production levels from all the major miners. Capital spending continues to be deferred, with a continued focus on cost reduction putting further pressure on margins.

Austin’s revenues continue to be supported by lower margin repair and maintenance work, however Austin has seen some encouraging signs in the second half of 2016 through an increase in orders for new and replacement truck trays, with the tray replacement cycle commencing in some truck fleets..

The Australian operations produced a positive normalised EBITDA led by the Perth, COR Cooling and Austin Engineering Site Services divisions. Perth operations produced a good result in difficult conditions, with a broad spread of customers, good levels of manufacturing work and workshop repairs at consistently high levels. The East Coast operations continue to be impacted by difficult market conditions in the coal industry. The Company took the decision during the year to close the Brisbane facility and transfer orders to the Hunter Valley and Mackay facilities and in May announced the sale of COR Cooling for a gross amount of approximately $14 million (net proceeds were $13.4 million).

The Indonesia business, after a record year of profit in FY15 had a subdued year with a number of major orders being deferred into FY2017.

The Americas produced a positive normalised EBITDA, however well below that of the prior corresponding period, due mainly to deferral of orders. Servigrut produced a result below previous periods with clients deferring scheduled maintenance due to the low copper price. Westech produced a weak normalised result due to very soft demand in the USA. Other Chilean operations continue to be supported by long-term contracts. The Colombian and Peru operations produced improved results supported by new contracts and orders.

Normalised NPBT of ($8.3m) was down on the prior corresponding period. NPAT of ($40.5m) was impacted by restructuring costs ($19.7m), impairment charges ($9.1m) and legal costs ($1.3m).

FY17 outlook

Austin commences FY17 with an improved tender book and more work in hand relative to the same time in FY16.

12

Board appointments

The company strengthened the breadth of expertise of the Board Directors in July 2016 with the appointment of experienced Board directors and manufacturing and mining industry veterans Mr Jim Walker and Mr Chris Indermaur. As a result of the increase in the size of the Board, Mr John Nicholls retired from the Board at the same time, and the Board thanks Mr Nicholls for his strong contribution. Mr Michael Buckland resigned as a director with effect on 15 February 2016.

Capital Management

During 2016 Austin strengthened the balance sheet by raising $81m in new capital ($61m in equity and $20m in subordinated debt) and selling COR Cooling for $14m reducing overall debt and providing financial flexibility.

The Company is working through the finalisation of its debt facility arrangements in Australia and internationally which, in combination, will allow for the final capital structure to be in place in 1H FY17. The arrangements will ensure that the Company has the right mix of financial and operational funding flexibility.

At 30 June 2016, syndicated debt was reduced to $6m, which was more than offset by the cash cover held by the syndicate of $8.6m for bank guarantees due to unwind during 1H FY17.

Strategic review

Austin announced in February 2016 that it had completed a strategic review of its operations. The strategic review:

  • Confirmed the belief that Austin has a compelling business value proposition which can deliver productivity and value benefits to its customers through its specialised high performance products and services

  • Identified as competitive advantages Austin's strong design IP, engineering capability, market acceptance by blue chip customers and end users and customer-proximate physical facilities, that can be leveraged on a global scale; and

  • Identified changes to more effectively leverage its competitive advantages and to achieve operational efficiencies

Austin has commenced the first phase of implementation to refocus the company to increase revenues and enhance earnings. These initiatives are expected to start to realise benefits during FY17.

CEO search

A thorough process for the appointment of a new Chief Executive Officer continues. Mr Charles Rottier, who was appointed Chief Strategy Officer for Austin earlier this year, was appointed Interim Chief Executive Officer until such time as a permanent appointment is confirmed and in place.

The former CEO, Mr Michael Buckland, ceased employment with the company in August 2016. The company thanks Michael for his many years of valuable leadership.

Net Assets

Net assets are $137.0m at June 2016, an increase of 15%, compared to $119.4m at June 2015. The increase reflects the proceeds from the equity raisings undertaken, offset by negative reported earnings.

At June 2016 the net tangible asset backing per share of 19.0c reduced by 73% from 71.3c at June 2015.

Dividends

Since the end of the full-year, the Directors have not declared a final dividend for the financial year ending 30 June 2016 (2015 – no dividends paid).

End

For further information, contact Interim Chief Executive Officer Charles Rottier or Chief Financial Officer Scott Richardson on +61 7 3271 2622.

About Austin Engineering: Austin Engineering Limited is an engineering company with manufacturing facilities in Australia, the USA, South America, and Indonesia. The Australian facilities manufacture, assemble, repair and maintain (on and off-site) products used in the mining and resources sector. Key product lines include dump truck bodies, large service vehicles, excavator buckets, materials handling equipment, mineral processing equipment as well as large structural steel projects. The USA facility (Westech) based in Casper, Wyoming, services the North American and Canadian mining markets and is an industry-leading designer and manufacturer of high-efficiency dump truck bodies. The operations located in Chile, Peru and Colombia manufacture, repair and maintain dump truck bodies and other mining products for their respective markets and, in Chile, also provide specialised heavy equipment lifting and transportation services for mining and industrial markets. The Indonesian production facility on Batam Island serves the equipment and service needs of mining and oil and gas-related customers in Indonesia and Asia. Austin also own rights to innovative and automated welding processes and these have been introduced into operations in order to improve production efficiencies. For more information visit www.austineng.com.au.

13