Investor Presentation • Aug 24, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
Arne Møgster – CEO Britt Kathrine Drivenes – CFO
| All figures in NOK 1,000 | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5 019 195 | 4 558 229 | 11 094 149 | 8 970 468 | 18 911 523 |
| EBITDA | 1 322 119 | 984 919 | 2 877 464 | 1 870 663 | 3 880 831 |
| EBIT* | 1 089 974 | 789 594 | 2 420 857 | 1 485 585 | 2 912 911 |
| Pre-tax profit* | 1 104 096 | 810 297 | 2 505 113 | 1 533 977 | 3 085 193 |
| EPS (NOK)* | 2,09 | 1,46 | 5,03 | 2,89 | 5,05 |
| Total assets | 35 150 568 | 28 039 359 | 35 150 568 | 28 039 359 | 35 001 403 |
| Net interesting bearing debt | 5 169 271 | 1 911 029 | 5 169 271 | 1 911 029 | 5 492 880 |
| Equity ratio | 54 % | 57 % | 54 % | 57 % | 52 % |
| Group EBITDA incl. 50% of Pelagia | 1 368 967 | 1 045 043 | 3 005 933 | 1 994 152 | 4 194 929 |
| EBITDA Salmon/whitefish | 947 686 | 875 633 | 2 371 150 | 1 572 988 | 3 355 089 |
| EBITDA Pelagic incl. proportional Pelagia | 421 282 | 169 409 | 634 783 | 421 164 | 839 840 |
* Before FV adjustment biomass
Austevoll Seafood ASA issued a new unsecured bond in June.
| PERU | CHILE | NORTH ATLANTIC | AUSTEVOLL SEAFOOD GROUP | |
|---|---|---|---|---|
| PELAGIC FISHING |
7% of anchovy quota centre-north 20 fishing vessels |
9.1% of pelagic fishing quota 3 fishing vessels |
5 fishing vessels | 400,000 - 500,000 MT of pelagic fish caught annually (28 vessels) |
| PELAGIC PROCESSING |
7 processing plants | 4 processing plants | 25 processing plants* | 36 processing plants Intake of 1.6 - 1.9 mill MT of fish annually |
| WHITE FISH |
11% whitefish quota (NO) • 9 fishing vessels • 1 New build (2018) • 10 Processing plants |
100,000-120,000 MT of whitefish (9 vessels) 10 processing plants |
||
| SALMON | Norway: 153 salmon licenses • incl. salmon operation UK* |
180,000 - 190,000 MT of salmon |
||
| SALES | Integrated sales organisation | Integrated sales organisation | Integrated sales organisation | Wholesale with global sales & distribution |
* Associated companies
Austral Group S.A.A Foodcorp Chile S.A Br. Birkeland AS Pelagia AS (associated)
• Highest first season since 2011. Combined with 2nd season 2016 suggests a return to more normal quota levels around 4.5 ~ 5 million MT (subject to IMARPE cruise).
| Volume '000 MT Own catch: |
Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017 E | 2016 | • | Quota set at 2.8 million MT vs. 1.8 million MT 1st season 2016 |
|---|---|---|---|---|---|---|---|---|
| Anchoveta Mackerel |
154 - |
34 - |
202 9 |
52 - |
350 15 |
190 12 |
• | The season ended on July 31st with 2.4 million MT caught vs. 0.9 million MT 1st season 2016 |
| Purchase: Anchoveta Mackerel |
63 - |
19 - |
72 1 |
38 - |
117 4 |
76 - |
• | Austral caught 160,263 MT (83% of quota) vs. 67,270 MT (55% of quota) in same season 2016 |
| Total ('000 MT) | 217 | 53 | 284 | 90 | 486 | 278 | • | Third parties purchase 53,000 MT (2.2%) vs. 17,000 MT (1.9%) in 2016 |
| • | Total fishmeal yield 23.6% and total fish oil yield 2.6% vs. 24.3% & 2.9% |
|||||||
| • | Super prime/Prime 83% vs. 79% in 2016 | |||||||
| • | Production sold Q2 & Q3 | |||||||
| South | ||||||||
| • | Quota for 2nd season set at 515,000 MT |
|||||||
| 7 | www.auss.no | Austevoll Seafood ASA Austevoll Seafood |
| Volume '000 MT | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017 E | 2016 |
|---|---|---|---|---|---|---|
| Own catch: | ||||||
| Mackerel and other species | 17 | 14 | 25 | 21 | 40 | 27 |
| Purchase: | ||||||
| Sardine/anchovy | 12 | 4 | 36 | 9 | 44 | 18 |
| Giant squid/mackerel | 8 | 9 | 13 | 18 | 16 | 21 |
| Total ('000 MT) | 37 | 27 | 74 | 48 | 100 | 66 |
Focus remains in securing raw material from third parties
(2007-2017)
* Horse Mackerel, Sand Eel, Norway Pout, Boar ** Capelin from both the Barents Sea and Iceland
9 www.auss.no Austevoll Seafood ASA
| Norway, UK and Ireland ('000 MT) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017 E | 2016 |
|---|---|---|---|---|---|---|
| Raw Material: | ||||||
| Fishmeal and fish oil | 245 | 150 | 480 | 361 | 665 | 575 |
| Protein concentrate/oil | 91 | 60 | 152 | 144 | 265 | 264 |
| Total ('000 MT) | 336 | 210 | 632 | 505 | 930 | 839 |
All volume based on 100%
| Volume ('000 MT) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017E | 2016 |
|---|---|---|---|---|---|---|
| Raw material intake | 47 | 51 | 152 | 155 | 405 | 330 |
In June Pelagia signed an agreement with FMC to acquire the Epax® Omega-3 business.The transaction was completed 1st August 2017
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1 192,3 | 1 065,8 | 2 564,4 | 2 330,8 | 5 758,4 |
| EBITDA | 93,7 | 120,2 | 256,9 | 247,0 | 628,2 |
| EBIT | 49,2 | 79,8 | 183,9 | 166,6 | 464,2 |
| Sales volumes (tonnes): | |||||
| Frozen | 46 300 | 40 400 | 111 300 | 120 800 | 264 600 |
| FM/FPC/Oil | 49 000 | 38 600 | 81 800 | 64 000 | 155 700 |
| Salmon | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017E | 2016 |
|---|---|---|---|---|---|---|
| Harvest volume (GWT) | 3,685 | 2,341 | 4,802 | 4,059 | 7,800 | 8,093 |
| EBIT (NOK/kg) | 27,9 | 31.9 | 27,1 | 29.2 | 26.9 |
Lerøy Midt 57 licenses
26 licenses
* Before biomass adjustment
| Licences | Smolt cap. |
2011 GWT |
2012 GWT |
2013 GWT |
2014 GWT |
2015 GWT |
2016 GWT |
2017E GWT |
|
|---|---|---|---|---|---|---|---|---|---|
| Lerøy Aurora AS* Lerøy Midt AS Lerøy Sjøtroll |
26 57 63 |
11,5 22,0 22,6 |
18 100 62 300 56 200 |
20 000 61 900 71 600 |
24 200 58 900 61 700 |
26 800 68 300 63 200 |
29 200 71 400 57 100 |
30 000 52 200 68 000 |
39 000 64 000 57 000 |
| Total Norway | 146 | 56,1 | 136 600 | 153 400 | 144 800 |
158 300 | 157 700 | 150 200 | 160 000 |
| Villa Organic AS Norskott Havbruk (UK)* |
10 900 | 13 600 | 13 400 | 6 000 13 800 |
13 500 | 14 000 | 15 000 | ||
| Total | 147 500 | 167 100 | 158 200 | 178 100 | 171 200 | 164 200 | 175 000 |
*) Included harvested volume from Villa Organic after split July 2014
**) LSG's share of Villa Organic's volume in H1 2014, not consolidated
***) LSG's share, not consolidated
Strong start of 2017
| Figures in 1,000 tonnes | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2017 E | 2016 |
|---|---|---|---|---|---|---|
| Group companies: | ||||||
| Norway (whitefish) | 17 | 17 | 37 | 33 | 63 | 64 |
| Norway (pelagic) | 9 | 3 | 24 | 20 | 40 | 32 |
| Chile own catch | 17 | 14 | 25 | 21 | 40 | 27 |
| Chile purchase | 20 | 13 | 49 | 27 | 60 | 39 |
| Peru own catch | 154 | 34 | 211 | 52 | 365 | 202 |
| Peru purchase | 63 | 19 | 72 | 38 | 121 | 76 |
| Total Group companies | 279 | 100 | 418 | 192 | 689 | 440 |
| Joint ventures: | ||||||
| Europe purchase (HC) | 47 | 51 | 152 | 155 | 405 | 330 |
| Europe purchase (FM/FPC/Oil) | 337 | 211 | 632 | 505 | 930 | 839 |
| Totalt Joint venture: | 383 | 261 | 784 | 660 | 1 335 | 1 169 |
| TOTAL GROUP | 663 | 361 | 1 202 | 852 | 2 024 | 1 609 |
| Salmon/Trout (GWT)* | 30,4 | 44,7 | 76,6 | 86,4 | 175,0 | 164,2 |
* incl. 50% of the Scottish Sea Farms volumes
| Key financial figures | ||||||
|---|---|---|---|---|---|---|
| (NOK 1,000) | Q2 2017 | Q2 2016 | Δ% | Q2 2017 |
Q2 2016 |
Δ% |
| Revenue | 5 019 195 | 4 558 229 | 10,1 % | 5 615 337 | 5 091 140 | 10,3 % |
| EBITDA | 1 322 119 | 984 919 | 34,2 % | 1 368 966 | 1 045 042 | 31,0 % |
| Depreciation/Impairment | 232 145 | 195 325 | 254 405 | 215 540 | ||
| EBIT* | 1 089 974 | 789 594 | 38,0 % | 1 114 561 | 829 502 | 34,4 % |
| Income from associates* | 105 560 | 70 111 | ||||
| Net finance | -91 438 | -49 408 | ||||
| Pre-tax* | 1 104 096 | 810 297 | 36,3 % | |||
| Net profit | 1 398 235 | 504 159 | ||||
| EPS (NOK) | 3,52 | 1,09 | ||||
| EPS (NOK)* | 2,09 | 1,46 | ||||
| Q 2 2017 | Q 2 2016 $**$ |
$***$ Δ% |
|---|---|---|
| 5 615 337 | 5 091 140 | 10,3% |
| 1 368 966 | 1 045 042 | 31,0% |
| 254 405 | 215 540 | |
| 1 114 561 | 829 502 | 34,4 % |
* Before biomass adjustment
** AUSS incl. proportional 50% of Pelagia AS
| Q2 2017 | Q2 2016 | |
|---|---|---|
| Biomass adj group company | 702 362 | -150 187 |
| Biomass adj group associated companies | 10 369 | -1 018 |
| Key financial figures | |||
|---|---|---|---|
| (NOK 1,000) | H1 2017 | H1 2016 | Δ% |
| Revenue | 11 094 149 | 8 970 468 | 23,7 % |
| EBITDA | 2 877 464 | 1 870 663 | 53,8 % |
| Depreciation/Impairment | 456 607 | 385 078 | |
| EBIT* | 2 420 857 | 1 485 585 | 63,0 % |
| Income from associates* | 220 100 | 146 292 | |
| Net finance | -135 844 | -97 900 | |
| Pre-tax* | 2 505 113 | 1 533 977 | 63,3 % |
| Net profit | 1 741 605 | 1 196 813 | |
| EPS (NOK) | 4,54 | 2,92 | |
| EPS (NOK)* | 5,03 | 2,89 |
| H 1 2017 | H1 2016 $*$ |
Δ% |
|---|---|---|
| 12 376 372 | 10 135 844 | 22,1 % |
| 3 005 933 | 1 994 151 | 50,7% |
| 493 107 | 425 268 | |
| 2 512 826 | 1568883 | 60,2% |
* Before biomass adjustment
** AUSS incl. proportional 50% of Pelagia AS
| H1 2017 | H1 2016 | |
|---|---|---|
| Biomass adj group company | -318 864 | 13 641 |
| Biomass adj group associated companies | 46 238 | 19 170 |
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4 232,4 | 4 261,9 | 9 692,0 | 8 077,6 | 17 269,7 |
| EBITDA EBIT* |
947,7 800,7 |
875,6 760,4 |
2 371,2 2 078,1 |
1 573,0 1 344,9 |
3 355,1 2 843,5 |
| Harvested volume (GWT) | 26 156 | 41 132 | 69 463 | 79 295 | 150 182 |
| EBIT/kg* ex. Havfisk (NOK) | 27,3 | 18,5 | 26,4 | 17,0 | 18,9 |
| Havfisk catch volume (MT) | 16 769 | N/A | 37 355 | N/A | 63 764** |
| EBIT Havfisk (MNOK) | 86,1 | N/A | 244,3 | N/A | 89,0 |
* before biomass adj.
** Catch volume full year 2016
| (MNOK) | Q2 2017 | Q2 2016 H1 2017 |
H1 2016 | 2016 | |
|---|---|---|---|---|---|
| Revenue EBITDA |
489,3 181,1 |
55,0 -28,1 |
923,3 268,6 |
476,8 49,7 |
1 020,5 140,1 |
| EBIT | 134,0 | -70,1 | 175,5 | -30,5 | -8,8 |
| Rawmaterial intake (tonnes): | 216 909 | 53 381 | 284 139 | 90 194 | 278 266 |
| Sales volumes: | |||||
| Fishmeal (tonnes) | 30 905 | 1 363 | 61 275 | 27 074 | 56 358 |
| Fish oil (tonnes) | 4 187 | 989 | 6 375 | 2 993 | 5 767 |
| Frozen/fresh (tonnes) | 5 012 | 27 | 8 136 | 72 | 7 788 |
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 162,9 | 151,0 | 260,9 | 254,6 | 425,3 |
| EBITDA | 71,0 | 21,7 | 80,9 | 41,2 | 31,1 |
| EBIT | 61,4 | 5,6 | 62,1 | 8,0 | -187,0 |
| Rawmaterial intake: | 36 443 | 26 544 | 73 796 | 47 988 | 66 438 |
| Sales volumes: | |||||
| Fishmeal (tonnes) | 3 381 | 4 622 | 5 853 | 7 498 | 11 015 |
| Fish oil (tonnes) | 1 831 | 968 | 2 671 | 1 653 | 2 204 |
| Frozen (tonnes) | 9 432 | 6 727 | 13 699 | 10 651 | 21 869 |
NIBD Q2/17 MNOK 36 vs. Q2/16 MNOK 91
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 304,7 | 210,4 | 428,5 | 388,9 | 789,7 |
| EBITDA | 117,9 | 104,6 | 148,4 | 191,4 | 344,5 |
| EBIT* | 94,5 | 87,9 | 106,9 | 158,5 | 277,3 |
* before biomass adj.
| (NOK 1,000) | 30.06.2017 | 30.06.2016 | 31.12.2016 | USD/NOK: • 30.06.2017: 8.39 |
|---|---|---|---|---|
| Intangible assets | 11 726 665 | 8 049 524 | 11 746 906 | • 30.06.2016 8.38 • 31.12.2016: 8.62 |
| Tangible fixed assets | 6 957 218 | 5 490 220 | 6 691 064 | |
| Financial non-current assets | 2 059 590 | 1 771 956 | 1 864 664 | |
| Total non-current assets | 20 743 473 | 15 311 700 | 20 302 634 | |
| Biological assets at cost | 3 633 412 | 3 140 393 | 3 893 963 | |
| Fair value adjustment biomass | 2 356 130 | 1 067 439 | 2 861 168 | |
| Other inventory | 1 351 346 | 822 519 | 1 123 550 | |
| Receivables | 3 018 686 | 2 718 501 | 3 074 700 | |
| Cash and cash equivalents | 4 047 521 | 4 978 807 | 3 745 388 | 30.06.2016 |
| Total current assets | 14 407 095 | 12 727 659 | 14 698 769 | |
| Total assets | 35 150 568 | 28 039 359 | 35 001 403 | |
| NIBD Equity |
5 169 271 19 053 074 |
1 911 029 16 004 776 |
5 492 880 18 212 820 |
Pelagia (50%) |
| Equity ratio | 54 % | 57 % | 52 % |
Strong financial position, equity ratio at 54%
Austevoll Seafood ASA issued a new unsecured bond in June. MNOK 500 with 6 years duration at 3 months NIBOR + 2,35%.
Havfisk and Lerøy Norway Seafoods Group consolidated from September 1st 2016, and not included in the consolidated balance sheet by 30.06.2016
Pelagia AS is an associated company which is included in the line Financial non-current assets of the Group balance sheet
o As such the Group balance sheet does not include proportional consolidation of
| (NOK 1,000) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 (audited) |
|---|---|---|---|---|---|
| Pre tax profit | 1 816 826 | 659 092 | 2 232 487 | 1 566 788 | 4 682 581 |
| Biomass adjustment | -702 362 | 150 187 | 318 864 | -13 641 | -1 549 449 |
| Paid tax | -351 591 | -36 419 | -567 323 | -216 935 | -249 323 |
| Depreciaton and impairments | 232 145 | 195 325 | 456 607 | 385 077 | 967 920 |
| Associated companies | -115 929 | -69 093 | -266 338 | -165 462 | -459 498 |
| Interest (net) | 68 268 | 58 381 | 142 747 | 118 568 | 251 644 |
| Working capital | -678 014 | 75 039 | -316 332 | 147 973 | -394 790 |
| Cash from operating activities | 269 343 | 1 032 512 | 2 000 712 | 1 822 368 | 3 249 085 |
| Net investment in capex | -469 720 | -273 200 | -734 110 | -431 193 | -1 142 494 |
| Acquisitions and divestments | -41 760 | 51 674 | -10 540 | 1 010 621 | -3 020 613 |
| Others | 200 090 | 243 546 | 185 474 | 248 549 | 313 594 |
| Cash from investing activities | -311 390 | 22 020 | -559 176 | 827 977 | -3 849 513 |
| Change in long term loans | 561 545 | -46 534 | 489 612 | 151 531 | 919 618 |
| Change in short term loans | 127 951 | -76 264 | -495 044 | -504 437 | -176 746 |
| Dividends | -947 005 | -1 694 645 | -950 584 | -1 694 645 | -1 695 079 |
| Others | -80 972 | 1 981 863 | -178 638 | 1 909 154 | 2 829 702 |
| Cash from financing activities | -338 481 | 164 420 | -1 134 654 | -138 397 | 1 877 495 |
| Cash at the beginning of the period | 4 431 625 | 3 752 486 | 3 745 198 | 2 470 222 | 2 470 222 |
| Net change in cash (incl.exchange gain/losses) | -384 311 | 1 226 161 | 302 116 | 2 508 425 | 1 274 976 |
| Cash at the end of the period | 4 047 314 | 4 978 647 | 4 047 314 | 4 978 647 | 3 745 198 |
Increased working capital in the quarter, building biomass within the salmon segment and in the middle of the season for pelagic in South America
Austevoll Seafood ASA issued a new unsecured bond in June. MNOK 500 with a 6 years duration at 3 months NIBOR + 2,35%
| Fishmeal production - 2017 vs. 2016 (Cumulative) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Regions | 2017 | 2016 | Change % | |||||||
| Chile | 273 268 | 154 086 | 77 % | |||||||
| Peru | 725 133 | 296 268 | 145 % | |||||||
| Danmark/ Norway# | 252 946 | 148 486 | 70 % | |||||||
| Iceland/ North Atlantic* | 171 045 | 118 218 | 45 % | |||||||
| Total | 1 422 392 | 717 058 | 98 % |
Week 30
Source: IFFO All numbers are preliminary and subject to revision # Includes salmonderived oil *Includes U.K., Ireland and Faroe Islands
| Week 30 Fish oil production - 2017 vs. 2016 (cumulative) |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Regions | 2017 | 2016 | Change % | |||||||
| Chile | 71 853 | 51 868 | 39 % | |||||||
| Peru | 101 918 | 44 812 | 127 % | |||||||
| Denmark/ Norway# | 71 956 | 39 896 | 80 % | |||||||
| Iceland/ North Atlantic* | 31 471 | 21 591 | 46 % | |||||||
| Total | 277 198 | 158 167 | 75 % |
Source: IFFO All numbers are preliminary and subject to revision # Includes salmonderived oil *Includes U.K., Ireland and Faroe Islands
Production • IFFO Fish oil production increase 75% YTD vs. same period 2016
(in tonnes WFE )
| Change | Change | Change | Change | Change | Change | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 11-12 | 2013 | 12-13 | 2014 | 13-14 | 2015 | 14-15 | 2016 | 15-16 | 2017 | 16-17 | |
| Norway | 1 183 100 | 17,7 % 1 143 600 | -3,3 % 1 199 000 | 4,8 % 1 234 200 | 2,9 % 1 171 100 | -5,1 % 1 200 600 | 2,5 % | |||||
| United Kingdom | 159 400 | 3,0 % | 157 800 | -1,0 % | 170 500 | 8,0 % | 166 300 | -2,5 % | 157 400 | -5,4 % | 173 400 | 10,2 % |
| Faroe Islands | 70 300 | 24,9 % | 72 600 | 3,3 % | 82 700 | 13,9 % | 75 600 | -8,6 % | 77 300 | 2,2 % | 80 400 | 4,0 % |
| Ireland | 15 600 | -2,5 % | 10 600 | -32,1 % | 12 300 | 16,0 % | 15 700 | 27,6 % | 15 800 | 0,6 % | 17 000 | 7,6 % |
| Iceland | 3 250 | 170,8 % | 3 350 | 3,1 % | 4 400 | 31,3 % | 3 600 | -18,2 % | 8 100 | 125,0 % | 12 200 | 50,6 % |
| Total Europe | 1 431 650 | 16,0 % 1 387 950 | -3,1 % 1 468 900 | 5,8 % 1 495 400 | 1,8 % 1 429 700 | -4,4 % 1 483 600 | 3,8 % | |||||
| Chile | 364 000 | 64,7 % | 468 100 | 28,6 % | 582 900 | 24,5 % | 598 200 | 2,6 % | 504 400 | -15,7 % | 547 400 | 8,5 % |
| Canada | 136 500 | 14,2 % | 115 100 | -15,7 % | 95 000 | -17,5 % | 135 200 | 42,3 % | 142 500 | 5,4 % | 137 800 | -3,3 % |
| USA | 19 600 | 7,1 % | 20 300 | 3,6 % | 24 000 | 18,2 % | 20 200 | -15,8 % | 22 000 | 8,9 % | 21 500 | -2,3 % |
| Australia | 40 000 | 11,1 % | 39 000 | -2,5 % | 42 000 | 7,7 % | 54 400 | 29,5 % | 50 900 | -6,4 % | 57 500 | 13,0 % |
| Others | 8 100 | 62,0 % | 11 200 | 38,3 % | 15 200 | 35,7 % | 13 700 | -9,9 % | 12 500 | -8,8 % | 12 100 | -3,2 % |
| Total Others | 568 200 | 42,1 % | 653 700 | 15,0 % | 759 100 | 16,1 % | 821 700 | 8,2 % | 732 300 | -10,9 % | 776 300 | 6,0 % |
| Total World-wide | 1 999 850 | 22,4 % 2 041 650 | 2,1 % 2 228 000 | 9,1 % 2 317 100 | 4,0 % 2 162 000 | -6,7 % 2 259 900 | 4,5 % |
| Spot price NSI | ||||||
|---|---|---|---|---|---|---|
| All sizes, sales price Oslo | ||||||
Expecting seasonable low production activity for the pelagic segments in Q3
regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.
Pelagia AS (100% figures) AUSS`s share = 50%
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1 192,3 | 1 065,8 | 2 564,4 | 2 330,8 | 5 758,4 |
| EBITDA | 93,7 | 120,2 | 256,9 | 247,0 | 628,2 |
| EBIT | 49,2 | 79,8 | 183,9 | 166,6 | 464,2 |
| Net interest bearing debt | 2 249,2 | 1 987,0 | 1 844,0 |
Norskott Havbruk AS (100% figures)
LSG's share = 50%
| (MNOK) | Q2 2017 | Q2 2016 | H1 2017 | H1 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 599 | 433 | 971 | 854 | 1 721 |
| EBITDA | 250 | 123 | 411 | 227 | 554 |
| EBIT* | 227 | 101 | 370 | 182 | 474 |
| Volumes (gwt) | 8 437 | 7 155 | 14 355 | 14 136 | 28 043 |
| EBIT/kg* (NOK) | 26,9 | 14,2 | 25,8 | 12,9 | 16,9 |
| Net interest bearing debt | 447 | 344 | 267 |
* before biomass adj.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.