AI assistant
Aurum PropTech Limited — Capital/Financing Update 2020
Oct 8, 2020
62518_rns_2020-10-08_f242d4bf-633f-45f0-864a-0bf034479baa.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
Majesco Limited Regd. Off.: MNDC, MBP-P-136, Mahape, Navi Mumbai – 400 710, India +91-22-61501800 +91-22-27781320 www.majescoltd.in
October 8, 2020
To BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, MUMBAI – 400 001 Scrip Code : 539289
National Stock Exchange of India Limited Exchange Plaza, 5th floor, Plot No. – C/1, G Block, Bandra-Kurla Complex, Bandra (E) MUMBAI – 400 051 NSE Symbol : MAJESCO
Sub: Outcome of the Board Meeting held today i.e. October 8, 2020
Dear Sir/ Madam,
Further to our letter dated October 5, 2020 and pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, and other applicable provisions of law, we wish to inform you that, the Board of directors of Majesco Limited ("Company") at its meeting held on October 8, 2020 has inter-alia approved the proposal to buyback upto 74,70,540 fully paid equity shares of Rs. 5/- each of the Company ("Equity Shares") (being 25% of the total paid-up equity capital of the Company as on September 30, 2020) at a price of Rs. 845/- (Rupees Eight hundred forty five only) per Equity Share ("Buyback Offer Price"), for an aggregate amount not exceeding Rs. 631,26,06,300/- (Rupees Six hundred thirty one crore twenty six lakh six thousand three hundred Only) (hereinafter referred to as the "Buyback Offer Size") (being less than 25% of the total paid-up equity capital and free reserves of the Company as on September 30, 2020). The Buyback Offer Size does not include any expenses incurred or to be incurred for the Buyback such as filing fees payable to SEBI, advisors' fees, transaction costs viz. brokerage, applicable taxes such as buyback tax, securities transaction tax, Goods and Services Tax, stamp duty, etc., public announcement publication expenses, printing and dispatch expenses and other incidental and related expenses.
The Buyback is proposed to be undertaken from the shareholders of the Company on a proportionate basis through the tender offer route (hereinafter referred to as the "Buyback") in accordance and consonance with the provisions contained in the Securities and Exchange Board of India (Buy-Back of Securities) Regulations, 2018 (as amended) ("Buyback Regulations") and the Companies Act, 2013 ("Act") (including any statutory modification(s) or re-enactment of the Act or the rules made thereunder, for the time being in force).
The Buyback is subject to approval of the members by means of a special resolution. The Public Announcement setting out the process, timelines and other statutory details will be published in due course in accordance with the Buyback Regulations. The Board has constituted a Buyback Committee to do all such acts, deeds, matters and things as

Majesco Limited Regd. Off.: MNDC, MBP-P-136, Mahape, Navi Mumbai – 400 710, India +91-22-61501800 +91-22-27781320 www.majescoltd.in
it may, in its absolute discretion, deem necessary, expedient, usual or proper in connection with the Buyback.
The pre-Buyback shareholding pattern of the Company as on September 30, 2020, is attached hereto as Annexure A.
We would like to inform you that the said meeting commenced at 8:00 a.m. and concluded at 9:30 a.m.
Further, in continuation of our earlier intimations dated July 20, 2020, August 8, 2020, September 11, 2020 and September 21, 2020, an investor presentation containing updates regarding the divestment of the Company's entire stake/ investment in its material subsidiary i.e., Majesco, and the proposed mechanism for distribution of the proceeds of the divestment is attached as Annexure B.
We request you to kindly take the above on record.
Thanking you.
Yours sincerely, For Majesco Limited
VARIKA RASTOGI
Digitally signed by VARIKA RASTOGI DN: c=IN, o=Personal, postalCode=400705, st=MAHARASHTRA, serialNumber=a9dfde58ff2746b54e338d27a95b 35bc5fb567b393673c246f41d6ce2d3bcb62, cn=VARIKA RASTOGI Date: 2020.10.08 09:32:56 +05'30'
Varika Rastogi Company Secretary
Encl: as above

Majesco Limited Regd. Off.: MNDC, MBP-P-136, Mahape, Navi Mumbai – 400 710, India +91-22-61501800 +91-22-27781320 www.majescoltd.in
Annexure A Pre-Buyback Shareholding Pattern of the Company
As on September 30, 2020
| SI. | Shareholder Category | No. of | Number of | % |
|---|---|---|---|---|
| No. | Shareholders | Shares | Shareholding | |
| 1 | Promoter and Promoter Group | 15 | 1,09,88,672 | 36.77 |
| Indian Financial Institution/ Banks/Mutual Funds | ||||
| Indian Financial Institution | 1 | 10,268 | 0.03 | |
| 2 | Banks | 3 | 4,722 | 0.02 |
| Mutual Funds | 7 | 27,40,352 | 9.17 | |
| Sub Total | 11 | 27,55,342 | 9.22 | |
| FII/ FPI/ NRIs/ Foreign Nationals andOverseas Corporate Bodies | ||||
| FII/ FPI | 41 | 45,41,435 | 15.20 | |
| 3 | NRIs | 661 | 7,71,319 | 2.58 |
| Foreign Nationals and OverseasCorporate Bodies | 4 | 10,593 | 0.04 | |
| Sub Total | 706 | 53,23,347 | 17.82 | |
| 4 | Indian Public, Corporates and others | 23,654 | 1,08,14,800 | 36.19 |
| Total | 24,386 | 2,98,82,161 | 100.00 |

Transaction Update
October 8th 2020
Disclaimer:
The material in this presentation is given in summary form and does not purport to be complete. Information in this presentation, including forecast financial information, should not be considered as advice or a recommendation to investors or potential investors in relation to holding, purchasing or selling securities. This presentation may contain forward looking statements and undue reliance should not be placed on these forward looking statements.
Cautionary Language Concerning Forward-Looking Statements
This presentation contains forward-looking statements which are made on the basis of the current beliefs, expectations and assumptions of management, are not guarantees of performance and are subject to significant risks and uncertainty. These forward-looking statements should, therefore, be considered in light of various important factors, including those set forth in in any subsequent disclosures made by Majesco.
Important factors that could cause actual results to differ materially from those described in forward-looking statements contained in this press release include, but are not limited to: the incurrence of unexpected costs, liabilities or delays; the failure to obtain applicable regulatory approvals; the failure to obtain approval of the shareholders of Majesco Limited; and
These forward-looking statements should not be relied upon as predictions of future events and Majesco cannot assure you that the events or circumstances discussed or reflected in these statements will be achieved or will occur. If such forward-looking statements prove to be inaccurate, the inaccuracy may be material. You should not regard these statements as a representation or warranty by Majesco or any other person that we will achieve our objectives and plans in any specified timeframe, or at all. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. Majesco disclaims any obligation to publicly update or release any revisions to these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release or to reflect the occurrence of unanticipated events, except as required by law

AGENDA
-
- Q2 FY 2021 Financial Performance
-
- Transaction Closure Update
- Timelines
- Value Realization
- Investment Portfolio
-
- Proposed Distribution Plan
- Buyback & Dividend
-
- Shareholding Summary

Q2 FY 2021 – Financial Performance
| (Standalone)MajescoLtd- Q2FY2020-21 | |||||
|---|---|---|---|---|---|
| INRCrore | Q2FY2021 | Q2FY2020 | H1FY2021 | H1FY2020 | |
| TotalIncome | 815 | 485 | 943 | 1037 | |
| growth% | 60% | -91% | |||
| EBITDA | 246 | 278 | 421 | 399 | |
| %torevenue | 424% | 507% | 447% | 385% | |
| ProfitbeforeexceptionalandIncometaxes | 229 | 253 | 380 | 351 | |
| (salestake)ExceptionalofIncomeMajescoUS | 323432, | - | 323432, | 1869 | |
| ProfitafterexceptionalIncome | 323660, | 253 | 323811, | 2220 | |
| Taxes | 72577 | (443) | 72606 | 059 | |
| /Profit(Loss)afterNettax | 251084, | 696 | 251206, | 2161 | |
- ⚫ The Standalone Financials for the period ended Sept 30, 2020 reflects gain on account of stake sale in Majesco US of INR 3234.3 crore
- ⚫ The Consolidated Financials reflect the net profit after tax of the discontinued business i.e. Majesco US of INR 34.5 crore related to operations for the period until date of divestment – i.e. Sept 21, 2020. Further, It reflects exceptional deal related expenses incurred by Majesco US (including buyer related costs)

| (Consolidated)MajescoLtd- Q2FY2020-21 | ||||||
|---|---|---|---|---|---|---|
| INRCrore | Q2FY2021 | Q2FY2020 | H1FY2021 | H1FY2020 | ||
| TotalIncome | 815 | 485 | 943 | 1037 | ||
| EBITDA | 246 | 278 | 421 | 399 | ||
| %torevenue | 424% | 507% | 447% | 385% | ||
| ProfitbeforeandexceptionalIncometaxes | 229 | 253 | 380 | 351 | ||
| ExceptionalofDealIncomeExpensesnet | 306547, | - | 306547, | - | ||
| Profitafterexceptionalincome | 306776, | 253 | 306927, | 351 | ||
| Taxes | 72577 | (443) | 72606 | 059 | ||
| /Profit(Loss)afterNettax | 234199, | 696 | 234321, | 292 | ||
| (+)ProfitAfterfromDiscontinuedOperationsNettax | 3455 | 983 | 4477 | 2589 | ||
| /(Loss)ProfitafterNettax | 237654, | 1679 | 238798, | 2881 |
Transaction Closure - Timelines
| Regulatory / Statutory Approval | Date ofApproval |
|---|---|
| Execution of Amended Merger Agreement | 8-Aug-20 |
| India Income Tax No Objection | 10-Aug-20 |
| HSR -Anti Trust Approval | 12-Aug-20 |
| SEC Clearance | 15-Aug-20 |
| Reserve Bank of India (RBI) Approval | 2-Sep-20 |
| Majesco Ltd India Shareholder Consent | 11-Sep-20 |
| US Shareholder Vote | 11-Sep-20 |
| Closure / Payout | 21-Sep-20 |
| Nos of days taken to close | 45 days |

© 2020 Majesco. All rights reserved 5
Transaction Closure – Value Realized
| MajescoLtd (India) -Value realisation | ||||
|---|---|---|---|---|
| Unit | Value | |||
| Nos of Shares held in MJCO (US) | Nos Mn | 32.11 | ||
| Price Offered per share | USD | 16.0 | ||
| Value to Majesco Ltd (Pre-tax) | USD Mn | 513.78 | ||
| Value to MajescoLtd (Pre-tax) | INR Cr | 3,778 | ||
| USD/INR realized rate = 73.5267 |
| MajescoLtd (India) -Value realisationper share | ||||
|---|---|---|---|---|
| Unit | Value | |||
| Outstanding shares as of Sept 30th2020 | Nos Cr | 2.99 | ||
| Total Liquid assets as on 30-Sep-20 | INR Cr | 3,825 | ||
| Less: Capital Gains Tax | INR Cr | 731 | ||
| Net Amount post Capital Gains Tax | INR Cr | 3,093 | ||
| Less: Provision for expenses and tax on ESOP | INR Cr | 22 | ||
| Net cash available for distribution | INR Cr | 3,072 | ||
| Cash available per share | INR | 1,028 |
6
NB : Does not include value of real estate
- ⚫ The INR / $ value realization was lower than plan by INR 77 crore, which impacted the cash value per share by INR 25 per share
- ⚫ The Cash Value now stands at INR 1,028 per share after considering diluted equity base of 2.99 crore shares
- ⚫ Total Funds as of Sept 30, 2020 included approx. INR 27 crore received on exercise of ESOP's
- ⚫ The said calculations do not include the potential value from the monetization of real estate. The company intends to monetize the real estate asset as expeditiously as possible, subject to market conditions and intends to distribute sale proceeds (net of expenses and funds needed for continuous operations of the company) to shareholders in most tax efficient manner

Transaction Closure – Investment Portfolio
| Asset ClassBank / Fund / Institution | Amt(INR Cr) | % allocation | |
|---|---|---|---|
| Fixed Deposit | |||
| ICICI Bank | 500 | 13% | |
| Kotak Bank | 500 | 13% | |
| Standard Chartered Bank | 150 | 4% | |
| HDFC Ltd | 800 | 21% | |
| IndusInd Bank | 200 | 5% | |
| Total | 2,150 | 56% | |
| Mutual Funds | |||
| Liquid | ICICIPru/SBI/Axis/Kotak/HDFC/Others | 597 | 16% |
| Ultra Short Term | ICICI Pru/L&T/IDFC | 425 | 11% |
| Money Market | DSP | 100 | 3% |
| Low Duration | SBI | 200 | 5% |
| Floating RateICICI Pru | 150 | 4% | |
| Total | 1,472 | 39% | |
| Others | |||
| MLD | REC Bonds | 76 | 2% |
| CP's | Kotak Prime | 124 | 3% |
| Total | 200 | 5% | |
| TOTAL INVESTMENT PORTFOLIO | 3,821 | 100% | |
| FV of MF & Cash Balance | 3 | 0% | |
| Total Liquid Assets as on Sept. 30,2020 | 3,825 | 100% |
| Exposure by Fund / Institution | Amt(INR Cr) | % allocation |
|---|---|---|
| Kotak | 881 | 23.1% |
| HDFC | 875 | 22.9% |
| ICICI | 856 | 22.4% |
| SBI | 307 | 8.0% |
| IndusInd | 200 | 5.2% |
| Standard Chartered | 150 | 3.9% |
| L&T | 150 | 3.9% |
| IDFC | 100 | 2.6% |
| Axis | 100 | 2.6% |
| DSP | 100 | 2.6% |
| REC | 76 | 2.0% |
| Aditya Birla MF | 13 | 0.4% |
| Nippon India | 6 | 0.2% |
| UTI | 7 | 0.2% |
| Total | 3,821 | 100.0% |
Investments have been made in AAA/AAA+ rated funds and banks

Proposed Distribution Plan
Cash to be distributed after Transaction Closure 3,825 3,072 (731) (22) (INR cr)
Cash Balance as on Sept. 30, 2020 Capital Gains Tax Provision for Expenses & Tax on ESOP Net cash available for distribution
- ⚫ The proposed distribution plan is as under
- ‒ Buyback of shares to the extent of 25% of outstanding shares subject to Shareholder and SEBI approval; expected to be completed by Dec'20
- ‒ Balance amount intended to be distributed through dividend on reduced capital post buyback, subject to receipt of requisite corporate and statutory approvals, if any; dividend distribution expected by end Dec'20 / early Jan'21
- ⚫ The distribution plan has been proposed based on
- ‒ Shareholder category
- ‒ Speedy distribution
- ‒ Tax Efficiency
- ‒ Equitable distribution between buyback and dividend proposals

Proposed Distribution Plan (Cont'd.)

Shareholding Summary as of Sept 30, 2020
| Shareholding Summary as of Sept 30, 2020 | Nos of Shares | % to total | No.of shareholders | % tototal |
|---|---|---|---|---|
| Foreign (incl.Promoters) (A) | ||||
| NRI's/NRN/OCB /FN/FPC/FPR/FPI | 9,231,736 | 30.9% | 722 | 3.0% |
| Domestic Institutions/Funds/Companies (B) | ||||
| MF/FI/AIF/LTD/BANKS/CM/NBF/HUF/TRUST | 5,182,169 | 17.3% | 1,075 | 4.4% |
| Public/Promoters | ||||
| Less than 200 shares | 933,381 | 3.1% | 19,171 | 78.6% |
| Higher than 200 shares | 14,534,875 | 48.6% | 3,418 | 14.0% |
| Total Public/Promoters (C) | 15,468,256 | 51.8% | 22,589 | 92.6% |
| Total (A+B+C) | 29,882,161 | 100.0% | 24,386 | 100.0% |
